AVIDIA BANCORP, INC., 10-Q filed on 11/14/2025
Quarterly Report
v3.25.3
Document and Entity Information - shares
9 Months Ended
Sep. 30, 2025
Nov. 12, 2025
Cover [Abstract]    
Document Type 10-Q  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Sep. 30, 2025  
Entity Central Index Key 0002058758  
Current Fiscal Year End Date --12-31  
Document Fiscal Year Focus 2025  
Document Fiscal Period Focus Q3  
Amendment Flag false  
Entity File Number 001-42775  
Entity Registrant Name Avidia Bancorp, Inc.  
Entity Incorporation, State or Country Code MD  
Entity Tax Identification Number 33-4239888  
Entity Address, Address Line One 42 Main Street  
Entity Address, City or Town Hudson  
Entity Address, State or Province MA  
Entity Address, Postal Zip Code 01749  
City Area Code 800  
Local Phone Number 508-2265  
Title of 12(b) Security Common stock, $0.01 par value  
Trading Symbol AVBC  
Security Exchange Name NYSE  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company true  
Entity Ex Transition Period false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   20,076,250
v3.25.3
Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Assets:    
Cash and due from banks $ 15,484 $ 15,660
Short-term investments 96,384 46,784
Total cash and cash equivalents 111,868 62,444
Securities available for sale, at fair value (amortized cost $287,424 in 2025 and $293,649 in 2024) 269,308 265,933
Securities held to maturity, at amortized cost (fair value $15,197 in 2025 and $16,630 in 2024) 15,747 16,747
Total securities 285,055 282,680
Federal Home Loan Bank stock, at cost 11,731 14,729
Loans held for sale 1,745 850
Total loans 2,274,747 2,198,200
Allowance for credit losses (24,284) (21,741)
Net loans 2,250,463 2,176,459
Premises and equipment, net 29,270 28,498
Bank-owned life insurance 36,375 35,526
Accrued interest receivable 8,141 8,897
Net deferred tax asset 10,832 12,795
Goodwill 11,936 11,936
Mortgage servicing rights 3,149 3,488
Other assets 26,445 18,237
Total assets 2,787,010 2,656,539
Liabilities:    
Deposits 2,075,868 2,063,212
Federal Home Loan Bank advances 260,000 325,000
Subordinated debt 27,778 27,679
Mortgagors' escrow accounts 3,710 3,620
Accrued expenses and other liabilities 47,617 43,201
Total liabilities 2,414,973 2,462,712
Shareholders' equity:    
Common stock, $0.01 par value, 120,000,000 shares authorized, 20,076,250 shares issued and outstanding in 2025; no shares issued and outstanding in 2024 201 0
Additional Paid in Capital 195,029 0
Unallocated ESOP common stock (15,459) 0
Retained earnings 206,648 215,270
Accumulated other comprehensive loss (14,382) (21,443)
Total shareholders' equity 372,037 193,827
Total liabilities and shareholders' equity $ 2,787,010 $ 2,656,539
v3.25.3
Consolidated Balance Sheets (Parenthetical) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Statement of Financial Position [Abstract]    
Securities available for sale, at fair value, amortized cost $ 287,424 $ 293,649
Securities held to maturity, at amortized cost, fair value $ 15,197 $ 16,630
Common Stock, Par or Stated Value Per Share $ 0.01 $ 0.01
Common Stock, Shares Authorized 120,000,000 120,000,000
Common Stock, Shares, Issued 20,076,250 0
Common Stock, Shares, Outstanding 20,076,250 0
v3.25.3
Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Interest and dividend income:        
Loans, including fees $ 29,727 $ 28,439 $ 86,791 $ 83,189
Securities 2,567 2,672 7,774 7,625
Other 1,588 415 2,224 1,453
Total interest and dividend income 33,882 31,526 96,789 92,267
Interest expense:        
Deposits 7,268 8,732 22,241 24,604
Federal Home Loan Bank advances 2,827 4,196 10,267 12,540
Subordinated debt 355 315 1,021 945
Total interest expense 10,450 13,243 33,529 38,089
Net interest income 23,432 18,283 63,260 54,178
Credit loss expense - loans 1,480 1,785 20,308 1,965
Credit loss expense (reversal) - off-balance sheet credit exposures 60 370 (82) 500
Net interest income, after credit loss expense (reversal) 21,892 16,128 43,034 51,713
Non-interest income:        
Customer service fees 912 1,095 2,697 2,715
Net loss on sale of securities available for sale   (992) (619) (2,359)
Net recognized gain on equity securities   896   2,534
Payment processing income 1,857 1,929 6,129 5,589
Income on bank-owned life insurance 279 263 847 670
Mortgage banking income 121 121 299 979
Investment commissions 358 376 1,020 1,036
Other 999 828 3,129 2,696
Total non-interest income 4,526 4,516 13,502 13,860
Non-interest expense:        
Salaries and employee benefits 9,773 8,192 30,247 25,500
Occupancy and equipment 1,933 1,910 5,994 6,378
Data processing 2,251 2,866 8,623 7,289
Professional fees 790 566 2,539 1,820
Payment processing 526 1,053 2,500 3,065
Deposit insurance 651 638 2,064 2,034
Advertising 423 343 998 1,122
Telecommunications 81 85 270 290
Problem loan and foreclosed real estate, net 179 105 485 289
Other general and administrative 11,762 2,140 16,246 7,171
Total non-interest expense 28,369 17,898 69,966 54,958
(Loss) income before income tax (benefit) expense (1,951) 2,746 (13,430) 10,615
Income tax (benefit) expense (1,044) 667 (4,808) 2,640
Net (loss) income $ (907) $ 2,079 $ (8,622) $ 7,975
Loss per common share:        
Basic $ (0.05)   $ (0.47)  
Diluted $ (0.05)   $ (0.47)  
Weighted average common shares outstanding:        
Basic 18,520,449   18,520,449  
Diluted 18,520,449   18,520,449  
v3.25.3
Consolidated Statements of Comprehensive Income (Loss) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Statement of Comprehensive Income [Abstract]        
Net (loss) income $ (907) $ 2,079 $ (8,622) $ 7,975
Securities available for sale        
Unrealized holding gains arising during period 2,339 8,342 8,981 6,211
Reclassification adjustment for losses realized in income [1]   992 619 2,359
Cash flow hedge        
Unrealized holding loss (102) (1,397) (576) (161)
Other comprehensive income, before tax 2,237 7,937 9,024 8,409
Deferred tax effect (490) (2,029) (1,963) (2,149)
Other comprehensive income 1,747 5,908 7,061 6,260
Comprehensive income (loss) $ 840 $ 7,987 $ (1,561) $ 14,235
[1] Amounts are included in net loss on sale of securities available for sale on the Consolidated Statements of Operations. For the three months ended September 30, 2025, there were no losses on sales of securities. The income tax benefit associated with the reclassification adjustment for the nine months ended September 30, 2025 was $174 thousand. The income tax benefit associated with the reclassification adjustment for the three and nine months ended September 30, 2024 was $279 thousand and $663 thousand, respectively.
v3.25.3
Consolidated Statements of Comprehensive Income (Loss) (Parenthetical) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Statement of Comprehensive Income [Abstract]        
Income tax expense benefit associated with adjustment   $ 279,000 $ 174,000 $ 663,000
Losses on sale of securities $ 0      
v3.25.3
Consolidated Statements of Changes in Capital - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Balances at beginning of period $ 191,426 $ 187,045 $ 193,827 $ 180,797
Balances at beginning of period, Shares     0  
Net (loss) income (907) 2,079 $ (8,622) 7,975
Other comprehensive income 1,747 5,908 7,061 6,260
Proceeds from stock offering and issuance of common shares (net of costs of $5,568) 186,195   186,195  
Issuance of common shares donated to Avidia Bank Charitable Foundation 9,000   9,000  
Purchase of common shares by the ESOP (1,606,100 shares) (16,061)   (16,061)  
ESOP shares committed to be released 637   637  
Balances at end of period $ 372,037 195,032 $ 372,037 195,032
Balances at end of period, Shares 20,076,250   20,076,250  
Common Stock        
Proceeds from stock offering and issuance of common shares (net of costs of $5,568) $ 192   $ 192  
Proceeds from stock offering and issuance of common shares (net of costs of $5,568), Shares 19,176,250   19,176,250  
Issuance of common shares donated to Avidia Bank Charitable Foundation $ 9   $ 9  
Issuance of common shares donated to Avidia Bank Charitable Foundation, Shares 900,000   900,000  
Balances at end of period $ 201   $ 201  
Balances at end of period, Shares 20,076,250   20,076,250  
Additional Paid-In Capital        
Proceeds from stock offering and issuance of common shares (net of costs of $5,568) $ 186,003   $ 186,003  
Issuance of common shares donated to Avidia Bank Charitable Foundation 8,991   8,991  
ESOP shares committed to be released 35   35  
Balances at end of period 195,029   195,029  
Unallocated Common Stock Held by ESOP        
Purchase of common shares by the ESOP (1,606,100 shares) (16,061)   (16,061)  
ESOP shares committed to be released 602   602  
Balances at end of period (15,459)   (15,459)  
Retained Earnings        
Balances at beginning of period 207,555 209,682 215,270 203,786
Net (loss) income (907) 2,079 (8,622) 7,975
Balances at end of period 206,648 211,761 206,648 211,761
Accumulated Other Comprehensive Loss        
Balances at beginning of period (16,129) (22,637) (21,443) (22,989)
Other comprehensive income 1,747 5,908 7,061 6,260
Balances at end of period $ (14,382) $ (16,729) $ (14,382) $ (16,729)
v3.25.3
Consolidated Statements of Changes in Capital (Parenthetical) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2025
Statement of Stockholders' Equity [Abstract]    
Net of issuance costs $ 5,568 $ 5,568
ESOP shares 1,606,100 1,606,100
v3.25.3
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash flows from operating activities:    
Net (loss) income $ (8,622) $ 7,975
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation and amortization of premises and equipment 1,909 1,884
Credit loss expense - loans 20,308 1,965
Credit loss (reversal) expense - off-balance sheet credit exposures (82) 500
Net loss on sale of securities available for sale 619 2,359
Net recognized gains on equity securities   (2,534)
Gain on sale of loans (150) (216)
Net write down on premises and equipment no longer in use 351  
Gain on sale of other real estate owned   (43)
Net (amortization) accretion of securities (225) 37
Proceeds from sale of loans 3,607 13,974
Loans originated for sale (4,351) (14,944)
Amortization of right of use assets 348 340
Amortization of subordinated debt issuance costs 99 100
Increase in cash surrender value of bank-owned life insurance (847) (670)
Increase in income tax receivable (6,876) (232)
Net change in accrued interest receivable 756 (216)
ESOP expense 637  
Issuance of common shares donated to the Avidia Bank Charitable Foundation [1] 9,000  
Other, net 3,077 (6,958)
Net cash provided by operating activities 19,558 3,321
Securities available for sale    
Maturities, principal payments, calls and sales 49,904 60,339
Purchases (44,073) (89,618)
Securities held to maturity    
Maturities, principal payments, calls and sales 1,000  
Purchases   (1,000)
Equity securities    
Sales   6,520
Purchases   (3,098)
Redemption of Federal Home Loan Bank stock 8,225 9,664
Purchases of Federal Home Loan Bank stock (5,227) (9,595)
Loan originations, net of principal payments (94,464) (49,780)
Proceeds from sale of premises and equipment 112  
Purchases of premises and equipment (3,491) (2,044)
Proceeds from sale of other real estate owned   282
Net cash used by investing activities (88,014) (78,330)
Cash flows from financing activities:    
Net change in deposits 12,656 98,736
Net proceeds from stock offering and issuance of common shares 186,195  
Purchase of common shares by the ESOP (16,061)  
Proceeds from issuance of long-term Federal Home Loan Bank advances   80,000
Net change in short-term Federal Home Loan Bank advances (15,000) (51,000)
Repayment of long-term Federal Home Loan Bank advances (50,000) (65,000)
Net change in mortgagors' escrow accounts 90 61
Net cash provided by financing activities 117,880 62,797
Net change in cash and cash equivalents 49,424 (12,212)
Cash and due from banks at beginning of year 62,444 70,343
Cash and due from banks at end of year 111,868 58,131
Supplementary cash flow information:    
Interest paid on deposits and borrowed funds 33,693 37,649
Income taxes paid, net of refunds $ 2,138 $ 2,700
[1] Represents a non-cash common stock donation of 900 thousand shares at a fair value of $9.0 million to the Avidia Bank Charitable Foundation. The donation is included in other general and administrative expense as a non-interest expense in the Consolidated Statements of Operations for the three and nine months ended September 30, 2025.
v3.25.3
Consolidated Statements of Cash Flows (Parenthetical)
$ in Millions
9 Months Ended
Sep. 30, 2025
USD ($)
shares
Statement of Cash Flows [Abstract]  
Common stock issued to Avidia Bank Charitable Foundation, shares | shares 900,000
Common stock issued to Avidia Bank Charitable Foundation, value | $ $ 9.0
v3.25.3
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Pay vs Performance Disclosure        
Net Income (Loss) $ (907) $ 2,079 $ (8,622) $ 7,975
v3.25.3
Insider Trading Arrangements
3 Months Ended
Sep. 30, 2025
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.25.3
Nature of Operations and Conversion Plan
9 Months Ended
Sep. 30, 2025
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Nature of Operations and Conversion Plan

NOTE 1. NATURE OF OPERATIONS AND CONVERSION

Avidia Bancorp, Inc. (the “Company,” “we” or “us”) is the holding company for Avidia Bank that was created upon the conversion of Assabet Valley Bancorp, the mutual holding company and sole stockholder of Avidia Bank (the "Bank"), from the mutual form of organization to the stock form of organization. The conversion was completed on July 31, 2025. Prior to July 31, 2025, the conversion had not yet been completed and the Company had no assets or liabilities and had not conducted any business activities other than organizational activities. Accordingly, the unaudited consolidated financial statements, and related notes, and other financial information included in this report at or for any period prior to July 31, 2025 relate to Assabet Valley Bancorp.

Conversion and Change in Corporate Form

Pursuant to the Plan of Conversion (the "Plan"), Assabet Valley Bancorp converted from the mutual to stock form of organization on July 31, 2025 and Avidia Bank became the wholly-owned subsidiary of the Company In connection with the conversion, Assabet Valley Bancorp established a Massachusetts stock corporation as a first-tier subsidiary and Assabet Valley Bancorp merged with and into the Massachusetts stock corporation, with the Massachusetts stock corporation as the surviving entity. Immediately thereafter the Massachusetts stock corporation merged with and into the Company, with the Company as the surviving entity and Avidia Bank becoming a wholly owned subsidiary of the Company.

Pursuant to the Plan, the Company sold 19,176,250 shares of common stock in a public offering at $10.00 per share, including 1,606,100 shares of common stock purchased by the Bank's employee stock ownership plan, for net offering proceeds of approximately $186.2 million. The Company completed the offering on July 31, 2025. Effective as of July 31, 2025, the Company donated $1.0 million of cash and 900,000 shares of common stock to the Avidia Bank Charitable Foundation (the "Foundation"). A total of 20,076,250 shares of common stock of the Company were issued and outstanding immediately after the donation to the Foundation. The purchase of the common stock by the ESOP was financed by a loan from the Company.

In connection with the conversion, the Company and the Bank established liquidation accounts in an amount equal to Assabet Valley Bancorp’s total equity as reflected in the latest consolidated balance sheets contained in the final offering prospectus for the conversion. The liquidation accounts will be maintained for the benefit of eligible account holders (as defined in the Plan) and supplemental eligible account holders (as defined in the Plan) (collectively, “eligible depositors”) who continue to maintain their deposit accounts in the Bank after the conversion. In the event of a complete liquidation of either (i) the Bank or (ii) the Bank and the Company (and only in such events), eligible depositors who continue to maintain their deposit accounts will be entitled to receive a distribution from the liquidation accounts before any distribution may be made with respect to the common stock of the Company.

The Company may not declare or pay a cash dividend if the effect thereof would cause its equity to be reduced below either the amount required for the liquidation accounts or the regulatory capital requirements imposed by its respective bank regulators.

v3.25.3
Basis of Presentation
9 Months Ended
Sep. 30, 2025
Accounting Policies [Abstract]  
Basis of Presentation

NOTE 2. BASIS OF PRESENTATION

 

The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations.

 

The interim consolidated financial statements include the accounts of the Company, a bank holding company, and its wholly owned subsidiary, Avidia Bank (the “Bank”), and its subsidiaries, Hudson Security Corporation, Eli Whitney Securities Corporation and 42 Main Street Corporation. The Bank is a state-chartered savings bank that provides depository and loan products to individual and corporate customers primarily in the central Massachusetts region. Hudson Security Corporation and Eli Whitney Securities Corporation engage in the investment of securities. 42 Main Street Corporation was established to hold, manage, and sell the Bank’s foreclosed real estate property. All significant intercompany balances and transactions have been eliminated in consolidation.

Management has evaluated subsequent events through the date these consolidated financial statements were issued. There were no subsequent events that require recognition and/or disclosure in the consolidated financial statements.

 

In the opinion of management, the accompanying interim consolidated financial statements of the Company include all normal and recurring adjustments necessary for a fair presentation. Such adjustments are the only adjustments included in such financial statements. The results for any interim period are not necessarily indicative of results for the full year. These consolidated financial statements and notes hereto should be read in conjunction with the audited consolidated financial statements, and related notes, of Assabet Valley Bancorp as of and for each of the years ended December 31, 2024 and 2023, contained in the Company’s definitive prospectus dated May 13, 2025, as filed with the Securities and Exchange Commission on May 21, 2025.

The significant accounting policies used in preparation of the Company's consolidated financial statements are disclosed in its 2024 Audited Consolidated Financial Statements, contained in the Company's definitive prospectus.

Use of Estimates

In preparing consolidated financial statements in conformity with U.S GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for credit losses and the realizability of deferred tax assets.

Reclassification

Certain items in prior financial statements have been reclassified to conform to the current presentation.

Tax Credit Investments

The Company invests in qualified affordable housing projects through limited liability entities to obtain tax benefits and to contribute to its local community. The Company has elected to account for these investments using the proportional amortization method whereby the amortization of the investment in the limited liability entity is in proportion to the tax credits utilized each year and amortization is recognized in the consolidated statements of operations as a component of

income tax (benefit) expense. These investments are reported in other assets in the consolidated balance sheets in the amounts of $899 thousand and $1.2 million at September 30, 2025 and December 31, 2024, respectively.

Segment Information

The Company's reportable segment is determined by the Chief Financial Officer, who is the designated chief operating decision maker, based upon information provided about the Company's products and services offered, primarily banking operations. The segment is also distinguished by the level of information provided by the chief operating decision maker, who uses such information to review performance of various components of the business, which are then aggregated if operating performance, products/services, and customers are similar. The chief operating decision maker will evaluate the financial performance of the Company's business components such as by evaluating revenue streams, significant expenses, and budget to actual results in assessing the Company's segment and in the determination of allocating resources. The chief operating decision maker uses revenue streams to evaluate product pricing and significant expenses to assess performance and evaluate return on assets. The chief operating decision maker uses consolidated net income to benchmark the Company against its competitors. The benchmarking analysis coupled with monitoring of budget to actual results are used in assessing performance and in establishing compensation. Loans, investments, and deposit product service fees provide the revenues in the banking operation. Interest expense, credit loss expense, and salaries and employee benefits, as reported on the consolidated statements of operations, provide the significant expenses in the banking operation. All operations are domestic.

Accounting policies for segments are the same as those described herein. Segment performance is evaluated using consolidated net income. The measure of segment assets is reported on the consolidated balance sheets as total consolidated assets. Noncash items, such as depreciation and amortization, as well as expenditures for premises and equipment, are reported on the consolidated statements of cash flows.

Employee Stock Ownership Plan ("ESOP")

ESOP shares are shown as a reduction of shareholders' equity and are presented in the consolidated statements of changes in shareholders’ equity as unallocated common stock held by ESOP. Compensation expense for the Company’s ESOP is recorded at an amount equal to the shares committed to be allocated by the ESOP multiplied by the average fair market value of the shares during the period. The Company recognizes compensation expense ratably over the period based upon the Company’s estimate of the number of shares committed to be allocated by the ESOP. When the shares are released, unallocated common stock held by ESOP is reduced by the cost of the ESOP shares released and the difference between the average fair market value and the cost of the shares committed to be allocated by the ESOP is recorded as an adjustment to additional paid-in capital. The loan receivable from the ESOP is not reported as an asset nor is the Company’s guarantee to fund the ESOP reported as a liability on the Company’s consolidated balance sheet. The employees of the Bank are the participants in the ESOP. Dividends paid on unallocated shares are used to repay the loan to the Company.

v3.25.3
Recent Accounting Developments
9 Months Ended
Sep. 30, 2025
Accounting Policies [Abstract]  
Recent Accounting Developments

NOTE 3. RECENT ACCOUNTING DEVELOPMENTS

In December 2023, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2023-09, Income Taxes (Topic 740) - Improvements to Income Tax Disclosures. The ASU provides more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information, such as requiring the disclosure of specific categories in the rate reconciliation and the disaggregation of income tax expense and income taxes paid by federal, state, and foreign taxes. The ASU is effective for annual periods beginning after December 15, 2024. The Company does not believe the ASU will have a material impact on the Company’s consolidated financial statements.

In November 2024, the FASB issued ASU No. 2024-03, Income Statement - Reporting Comprehensive Income – Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. This ASU will require public companies to disclose, in the notes to financial statements, specified information about certain costs and expenses at each interim and annual reporting period. The amendments in this ASU are effective for fiscal years beginning after

December 15, 2026, and interim reporting periods within annual reporting periods beginning after December 15, 2027, with early adoption permitted. The Company does not expect this ASU to have a material impact on the Company's consolidated financial statements.

v3.25.3
Investment Securities
9 Months Ended
Sep. 30, 2025
Investments, Debt and Equity Securities [Abstract]  
Investment Securities

NOTE 4. INVESTMENT SECURITIES

The following tables summarize the amortized cost and fair value of securities available for sale and held to maturity, with gross unrealized gains and losses at the dates indicated:

 

(In thousands)

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair Value

 

September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Securities Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and government-sponsored
   enterprise obligations

 

$

92,831

 

 

$

144

 

 

$

(5,398

)

 

$

87,577

 

Municipal securities

 

 

8,616

 

 

 

1

 

 

 

(513

)

 

 

8,104

 

Residential mortgage-backed securities(1)

 

 

184,477

 

 

 

822

 

 

 

(12,946

)

 

 

172,353

 

Other

 

 

1,500

 

 

 

 

 

 

(226

)

 

 

1,274

 

Total securities available for sale

 

$

287,424

 

 

$

967

 

 

$

(19,083

)

 

$

269,308

 

Securities Held to Maturity

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

500

 

 

$

 

 

$

(35

)

 

$

465

 

Subordinated debt securities

 

 

15,247

 

 

 

20

 

 

 

(535

)

 

$

14,732

 

Total securities held to maturity

 

$

15,747

 

 

$

20

 

 

$

(570

)

 

$

15,197

 

 

(In thousands)

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair Value

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Securities Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and government-sponsored
   enterprise obligations

 

$

122,673

 

 

$

36

 

 

$

(9,720

)

 

$

112,989

 

Municipal securities

 

 

8,823

 

 

 

 

 

 

(684

)

 

 

8,139

 

Residential mortgage-backed securities(1)

 

 

160,152

 

 

 

100

 

 

 

(17,104

)

 

 

143,148

 

Other

 

 

2,001

 

 

 

 

 

 

(344

)

 

 

1,657

 

Total securities available for sale

 

$

293,649

 

 

$

136

 

 

$

(27,852

)

 

$

265,933

 

Securities Held to Maturity

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

500

 

 

$

 

 

$

(35

)

 

$

465

 

Subordinated debt securities

 

 

16,247

 

 

 

 

 

 

(82

)

 

 

16,165

 

Total securities held to maturity

 

$

16,747

 

 

$

 

 

$

(117

)

 

$

16,630

 

 

(1)
Residential mortgage-backed securities are issued by government-sponsored enterprises or federal agencies.

Management determined there was no allowance for credit losses ("ACL") required for securities available for sale and securities held to maturity as of September 30, 2025 or December 31, 2024.

 

The amortized cost and fair value of debt securities by contractual maturity at September 30, 2025 follows. Expected maturities will differ from contractual maturities because the issuers have, in certain instances, the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.

 

 

 

Available for Sale

 

 

Held to Maturity

 

(In thousands)

 

Amortized
Cost

 

 

Fair
Value

 

 

Amortized
Cost

 

 

Fair
Value

 

September 30, 2025

 

 

 

 

 

 

 

 

 

Within 1 year

 

$

4,959

 

 

$

4,974

 

 

$

 

 

$

 

After 1 year through 5 years

 

 

73,686

 

 

 

70,211

 

 

 

1,000

 

 

 

1,020

 

After 5 years through 10 years

 

 

16,730

 

 

 

14,771

 

 

 

14,247

 

 

 

13,711

 

Over 10 years

 

 

6,072

 

 

 

5,725

 

 

 

500

 

 

 

466

 

Total securities with defined maturities

 

 

101,447

 

 

 

95,681

 

 

 

15,747

 

 

 

15,197

 

Other

 

 

1,500

 

 

 

1,274

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

184,477

 

 

 

172,353

 

 

 

 

 

 

 

Total

 

$

287,424

 

 

$

269,308

 

 

$

15,747

 

 

$

15,197

 

Investment securities with a carrying value of $78.8 million and $86.3 million were pledged as collateral at September 30, 2025 and December 31, 2024, respectively, for borrowings available through the Federal Reserve Bank of Boston discount window (see Note 8). Investment securities with a carrying value of $185.5 million and $196.5 million were pledged as collateral at September 30, 2025 and December 31, 2024, respectively, for borrowings available with the Federal Home Loan Bank (see Note 8).

During the three months ended September 30, 2025, there were no sales of securities available for sale. During the nine months ended September 30, 2025, proceeds from sales of securities available for sale amounted to $8.3 million. During the three and nine months ended September 30, 2024, proceeds from sales of securities available for sale amounted to $38.5 million and $56.2 million, respectively. During the three months ended September 30, 2025, there were no gross gains or losses. During the nine months ended September 30, 2025, there were gross losses of $619 thousand and no gross gains. During the three months ended September 30, 2024, there were gross losses of $1.0 million and no gross gains. During the nine months ended September 30, 2024, there were gross losses of $2.4 million and gross gains of $3 thousand.

The following table summarizes securities in an unrealized loss position for which an ACL has not been recorded. Information pertaining to securities with gross unrealized losses at September 30, 2025 and December 31, 2024 aggregated by investment category and length of time that individual securities have been in a continuous loss position, follows:

 

 

 

Less Than Twelve Months

 

 

Twelve Months or Greater

 

 

Total

 

(In thousands)

 

Gross
Unrealized
Losses

 

 

Fair Value

 

 

Gross
Unrealized
Losses

 

 

Fair Value

 

 

Gross
Unrealized
Losses

 

 

Fair Value

 

September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and government-sponsored
   enterprise obligations

 

$

 

 

$

 

 

$

5,398

 

 

$

71,425

 

 

$

5,398

 

 

$

71,425

 

Municipal securities

 

 

 

 

 

 

 

 

513

 

 

 

5,103

 

 

 

513

 

 

 

5,103

 

Residential mortgage-backed securities

 

 

33

 

 

 

12,490

 

 

 

12,913

 

 

 

82,625

 

 

 

12,946

 

 

 

95,115

 

Other

 

 

 

 

 

 

 

 

226

 

 

 

1,274

 

 

 

226

 

 

 

1,274

 

Total securities available for sale

 

$

33

 

 

$

12,490

 

 

$

19,050

 

 

$

160,427

 

 

$

19,083

 

 

$

172,917

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Than Twelve Months

 

 

Twelve Months or Greater

 

 

Total

 

(In thousands)

 

Gross
Unrealized
Losses

 

 

Fair Value

 

 

Gross
Unrealized
Losses

 

 

Fair Value

 

 

Gross
Unrealized
Losses

 

 

Fair Value

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and government-sponsored
   enterprise obligations

 

$

43

 

 

$

20,440

 

 

$

9,677

 

 

$

80,057

 

 

$

9,720

 

 

$

100,497

 

Municipal securities

 

 

28

 

 

 

1,005

 

 

 

656

 

 

 

7,134

 

 

 

684

 

 

 

8,139

 

Residential mortgage-backed securities

 

 

260

 

 

 

44,007

 

 

 

16,844

 

 

 

78,044

 

 

 

17,104

 

 

 

122,051

 

Other

 

 

 

 

 

 

 

 

344

 

 

 

1,657

 

 

 

344

 

 

 

1,657

 

Total securities available for sale

 

$

331

 

 

$

65,452

 

 

$

27,521

 

 

$

166,892

 

 

$

27,852

 

 

$

232,344

 

 

The unrealized losses on the Company’s available for sale residential mortgage-backed securities (residential MBS) and debt securities have not been recognized into income because management does not intend to sell, and it is not more-likely-than-not it will be required to sell any of the available for sale securities before recovery of its amortized cost basis. Furthermore, the unrealized losses were due to changes in market interest rates and other market conditions, were not reflective of credit events, and the issuers continue to make timely principal and interest payments on the residential MBS and debt security instruments. Agency-backed and government-sponsored enterprise securities have a long history with no credit losses, including during times of severe stress. The principal and interest payments on agency guaranteed debt and residential MBS are backed by the U.S. government. Government-sponsored enterprises similarly guarantee principal and interest payments and carry an implicit guarantee from the U.S. Department of the Treasury. Additionally, government-sponsored enterprise securities are exceptionally liquid, readily marketable, and provide a substantial amount of price transparency and price parity, indicating a perception of zero credit risk. The Company’s unrealized losses from municipal bonds were due to changes in the market interest rate environment and not reflective of credit events. The issuers of these bonds are all Massachusetts based and have no history of credit losses. The contractual terms of these investments do not permit the issuers to settle the security at a price less than the par value of the investments. The Company does not believe it is probable that it will be unable to collect all amounts due according to the contractual terms of the municipal bonds.

Held to maturity corporate bond and subordinated debt holdings are comprised of high credit quality financial institutions. High credit quality corporate bonds and subordinated debt obligations have a history of zero to near-zero credit loss. Corporate bonds are primarily comprised of well capitalized and strong performing financial institutions. Accordingly, the Company determined that the expected credit loss on its held to maturity portfolio was immaterial, and therefore, an allowance was not carried on its held to maturity debt securities at September 30, 2025 and December 31, 2024.

v3.25.3
Loans and Allowance for Credit Losses
9 Months Ended
Sep. 30, 2025
Receivables [Abstract]  
Loans and Allowance for Credit Losses

NOTE 5. LOANS AND ALLOWANCE FOR CREDIT LOSSES

During the first quarter of 2025, the Company's loan portfolio segments were updated to more closely align with regulatory call report classifications. This change resulted in a $295 thousand charge to credit loss expense for the quarter ended March 31, 2025.

The following tables show the impact of the segment updates to the loan portfolio and the ACL:

 

(In thousands)

 

December 31, 2024 Portfolio Balance
(As Reported)

 

Updated Segment

January 1, 2025 Portfolio Balance
(Updated Segments)

 

Business manager

 

$

1,939

 

 

 

 

Dental commercial & industrial

 

 

190,519

 

 

 

 

Other business

 

 

203,570

 

 

 

 

Solar

 

 

76,888

 

 

 

 

Vehicle financing

 

 

27,004

 

 

 

 

 

 

499,920

 

 Commercial & industrial

$

499,920

 

 

 

 

 

 

 

Condominium associations

 

 

494,875

 

 Condominium associations

 

494,875

 

Construction & land

 

 

49,028

 

 Construction & land

 

49,028

 

Commercial real estate

 

 

484,106

 

 Commercial real estate

 

484,106

 

Commercial real estate multi-family

 

 

83,905

 

 Commercial real estate multi-family

 

83,905

 

PPP loans

 

 

264

 

 PPP loans

 

264

 

Home equity

 

 

66,326

 

 Home equity and second mortgages

 

66,326

 

Residential

 

 

511,495

 

 One to four family residential

 

511,495

 

 

 

 

 

 

 

Overdraft and unsecured

 

 

887

 

 

 

 

Consumer installment

 

 

3,715

 

 

 

 

Passbook CD loans

 

 

458

 

 

 

 

 

 

5,060

 

 Consumer

 

5,060

 

 

 

 

 

 

 

Total loans

 

$

2,194,979

 

Total loans

$

2,194,979

 

 

(In thousands)

 

December 31, 2024 ACL
(As Reported)

 

Updated Segment

January 1, 2025 ACL
(Updated Segments)

 

Business manager

 

$

40

 

 

 

 

Dental commercial & industrial

 

 

2,652

 

 

 

 

Other business

 

 

4,671

 

 

 

 

Solar

 

 

179

 

 

 

 

Vehicle financing

 

 

347

 

 

 

 

 

 

7,889

 

 Commercial & industrial

$

7,889

 

 

 

 

 

 

 

Condominium associations

 

 

2,839

 

 Condominium associations

 

2,839

 

Construction & land

 

 

586

 

 Construction & land

 

586

 

Commercial real estate

 

 

7,522

 

 Commercial real estate

 

7,522

 

Commercial real estate multi-family

 

 

326

 

 Commercial real estate multi-family

 

326

 

Home equity

 

 

189

 

 Home equity and second mortgages

 

189

 

Residential

 

 

2,364

 

 One to four family residential

 

2,364

 

 

 

 

 

 

 

Overdraft and unsecured

 

 

14

 

 

 

 

Consumer installment

 

 

12

 

 

 

 

 

 

26

 

 Consumer

 

26

 

 

 

 

 

 

 

Total

 

$

21,741

 

Total

$

21,741

 

 

 

The composition of net loans as of September 30, 2025 was as follows:

 

 

 

September 30, 2025

 

(In thousands)

 

 

 

Real estate loans

 

 

 

Home equity and second mortgages

 

$

76,027

 

One to four family residential

 

 

521,606

 

Commercial real estate

 

 

526,345

 

Commercial real estate multi-family

 

 

98,647

 

Construction & land

 

 

51,311

 

Total real estate loans

 

 

1,273,936

 

Commercial loans

 

 

 

Commercial & industrial

 

 

495,263

 

Condominium associations

 

 

498,164

 

PPP loans

 

 

40

 

Total commercial loans

 

 

993,467

 

Consumer loans

 

 

 

Consumer

 

 

4,274

 

Total consumer loans

 

 

4,274

 

Total loans

 

 

2,271,677

 

Allowance for credit losses

 

 

(24,284

)

Net deferred loan costs

 

 

3,070

 

Loans, net

 

$

2,250,463

 

 

 

 

The composition of net loans as of December 31, 2024 was as follows:

 

 

 

December 31, 2024

 

(In thousands)

 

 

 

Commercial loans:

 

 

 

Business manager

 

$

1,939

 

Condominium associations

 

 

494,875

 

Construction & land

 

 

49,028

 

Commercial real estate

 

 

484,106

 

Commercial real estate multi-family

 

 

83,905

 

Dental commercial & industrial

 

 

190,519

 

Other business

 

 

203,570

 

PPP loans

 

 

264

 

Solar

 

 

76,888

 

Vehicle financing

 

 

27,004

 

Total commercial loans

 

 

1,612,098

 

Residential real estate:

 

 

 

Home equity

 

 

66,326

 

Residential

 

 

511,495

 

Total residential real estate

 

 

577,821

 

Consumer:

 

 

 

Overdraft and unsecured

 

 

887

 

Consumer installment

 

 

3,715

 

Passbook CD loans

 

 

458

 

Total consumer loans

 

 

5,060

 

Total loans

 

2,194,979

 

Allowance for credit losses

 

 

(21,741

)

Net deferred loan costs

 

 

3,221

 

Loans, net

 

$

2,176,459

 

 

The Company manages its loan portfolio proactively to effectively identify problem credits and assess trends early, implement effective work-out strategies, and take charge-offs as promptly as practical. In addition, the Company continuously reassesses its underwriting standards in response to credit risk posed by changes in economic conditions. The Company monitors and manages credit risk through the following governance structure: The Chief Credit Officer (CCO) maintains the Credit Risk Rating System, which is comprised of 10 levels of risk, inclusive of 4 Criticized and Classified ratings that align with regulatory definitions of Special Mention, Substandard, Doubtful and Loss. The CCO or the Credit Manager reviews all recommended risk rating changes and controls the final assessment of risk rating. The Company maintains a Loan Review Policy which addresses internal and external review requirements and process, which is approved annually by the Board of Director’s Risk Committee and the Board of Directors. The CCO provides quarterly reporting and updates to the Risk Committee, including the presentation of the ACL calculation and balance.

For purposes of determining the ACL on loans, the Company disaggregates its loans into portfolio segments. Each portfolio segment possesses unique risk characteristics that are considered when determining the appropriate level of allowance. As noted above, the Company's loan portfolio segments were updated during the first quarter of 2025. As of September 30, 2025 the Company’s loan portfolio segments, as determined based on the unique risk characteristics of each, included the following:

Home Equity and Second Mortgages: The Company generally has first or second liens on the property securing the loans in this segment and repayment is dependent on the credit quality of the individual borrower.

One to Four Family Residential: Loans in this segment consist of 1-4 family residential real estate loans. The Company generally does not originate loans with a loan-to-value ratio greater than 80 percent and does not generally grant loans that would be classified as subprime upon origination. Loans in this segment are collateralized by owner-occupied residential real estate and repayment is dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates and housing prices, will have an effect on the credit quality in this segment.

Commercial Real Estate (CRE): Loans in this segment are primarily owner-occupied or income-producing properties. The underlying cash flows generated by the properties are adversely impacted by a downturn in the economy, which in turn, will have an effect on the credit quality in this segment.

Commercial Real Estate Multi-Family (CRE MF): Loans in this segment are primarily income-producing properties. The underlying cash flows generated by the properties are impacted by the economy and vacancy rates, which thus will have an effect on the credit quality in this segment.

Construction & Land: Loans in this segment include speculative construction loans for residential properties, construction loans for commercial properties and land loans for residential or commercial development for which payment is derived from sale of the property. Credit risk is affected by cost overruns, time to sell at an adequate price, and market conditions.

Commercial & Industrial: Loans in this segment are made to businesses and are generally secured by assets of the business such as accounts receivable, inventory, marketable securities, other liquid collateral, equipment and other business assets. Repayment is expected from the cash flows of the business. Loans in this segment also include business manager loans, which are actively followed borrowing base lines of credit, secured by accounts receivable that have been purchased from the bank’s customer with recourse. A weakened economy, and resultant decreased consumer spending, will have an effect on the credit quality in this segment.

Condominium Associations: Loans in this segment are secured by the assignment of association fees and dues paid by the individual condominium unit owners. The funds are typically used for major improvements and repairs to the structures, landscape and parking lots or garages, and are repaid over 5 to 30 years. This portfolio has experienced almost no delinquency, with no non-accruals or charge-offs since the Company has entered this niche. Credit quality would be affected if there is a significant population decline locally or regionally.

Paycheck Protection Program (PPP) Loans: Loans in this segment are unsecured business term loans 100 percent guaranteed by the Small Business Administration (SBA) under the PPP. Repayment is dependent on the credit quality of the business borrower and the SBA honoring its guaranty.

Consumer: Loans in this segment primarily consist of personal loans that are fully amortizing over a fixed term, such as auto loans, education loans, or home improvement loans. This segment also includes personal lines of credit. These loans may be secured or unsecured. The overall health of the economy, including unemployment rates and the credit quality of the individual borrower, will have an effect on the credit quality in this segment.

 

As of December 31, 2024, the Company’s loan portfolio segments, as determined based on the unique risk characteristics of each, included the following:

Business Manager: Loans in this segment are actively followed borrowing base lines of credit, secured by accounts receivable that have been purchased from the bank’s customer with recourse. The account creditors pay each invoice via a direct credit to our customer’s deposit account at the Company or via the US Post Office to the Company lockbox. The deposit account is not accessible by the Company's customer and is swept nightly to paydown the line of credit. These customers may or may not be eligible for traditional lines of credit (which are not subject to the same controls), as they may be experiencing tighter liquidity and / or equity positions due to life stage of the business. These lines are considered to have somewhat elevated risk over the Commercial and Industrial (C&I) portfolio due to (generally) 90% advance rates on the collateral, and weaker financial wherewithal. Credit quality is affected by general economic conditions for manufacturing and services.

Condominium Associations: Loans in this segment are secured by the assignment of association fees and dues paid by the individual condominium unit owners. The funds are typically used for major improvements and repairs to the structures, landscape and parking lots or garages, and are repaid over 5 to 30 years. This portfolio has experienced almost no delinquency, with no non-accruals or charge-offs since the Company has entered this niche. Credit quality would be affected if there is a significant population decline locally or regionally.

Construction & Land: Loans in this segment include speculative construction loans for residential properties, construction loans for commercial properties and land loans for residential or commercial development for which payment is derived from sale of the property. Credit risk is affected by cost overruns, time to sell at an adequate price, and market conditions.

Commercial Real Estate (CRE): Loans in this segment are primarily owner-occupied or income-producing properties. The underlying cash flows generated by the properties are adversely impacted by a downturn in the economy, which in turn, will have an effect on the credit quality in this segment.

Commercial Real Estate Multi-Family (CRE MF): Loans in this segment are primarily income-producing properties. The underlying cash flows generated by the properties are impacted by the economy and vacancy rates, which thus will have an effect on the credit quality in this segment.

Dental Commercial & Industrial (Dental C&I): Loans in this segment are made to finance dental practice acquisitions, expansions, equipment purchases or to refinance existing debt. They are secured by all business assets and carry the guarantees of the owners. Credit risk is affected by declining population or a weakened economy, and resultant decreased consumer spending.

Other Business: Loans in this segment are made to businesses and are generally secured by assets of the business. Repayment is expected from the cash flows of the business. A weakened economy, and resultant decreased consumer spending, will have an effect on the credit quality in this segment.

Paycheck Protection Program (PPP) Loans: Loans in this segment are unsecured business term loans 100 percent guaranteed by the Small Business Administration (SBA) under the PPP. Repayment is dependent on the credit quality of the business borrower and the SBA honoring its guaranty.

Solar: Loans in this segment are secured by the solar generation rights and equipment of commercial solar farms and systems. The credit quality is affected by the credit quality of the borrower and environmental conditions.

Vehicle Financing: Loans in this segment are secured by the assignment of vehicles and other modes of personal transportation and carry the guarantees of the individual company owners as well as the associated dealerships. Repayment is dependent on the credit quality of the underlying borrower; the liquidation proceeds of any repossessions and the Bank customer honoring its guaranty.

Home Equity: The Company generally has first or second liens on the property securing the loans in this segment and repayment is dependent on the credit quality of the individual borrower.

Residential Real Estate: Loans in this segment consist of 1-4 family residential real estate loans. The Company generally does not originate loans with a loan-to-value ratio greater than 80 percent and does not generally grant

loans that would be classified as subprime upon origination. Loans in this segment are collateralized by owner-occupied residential real estate and repayment is dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates and housing prices, will have an effect on the credit quality in this segment.

Consumer Overdraft and Unsecured (Cons OD and Unsec): Loans in this segment consist of personal lines of credit or single pay notes. These loans are unsecured and repayment is dependent on the credit quality of the individual borrower.

Consumer Installment: Loans in this segment consist of personal loans that are fully amortizing over a fixed term, such as auto loans, education loans, or home improvement loans. These loans may be secured or unsecured and repayment is dependent on the credit quality of the individual borrower.

Passbook CD Loans: Loans in this segment are personal loans secured by a Bank deposit (DDA or Certificate) account. Credit risk is limited to internal operational risk that results in the accidental release of collateral.

 

The following tables present the activity in the ACL by portfolio segment for the three months ended September 30, 2025 and 2024:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Balance
  June 30, 2025

 

 

Credit loss
expense /
(reversal)

 

 

Loans
charged-off

 

 

Recoveries

 

 

Balance September 30,2025

 

Three Months Ended September 30, 2025

 

 

 

Real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity and second mortgages

 

$

210

 

 

$

15

 

 

$

 

 

$

1

 

 

$

226

 

One to four family residential

 

 

2,625

 

 

 

30

 

 

 

 

 

 

 

 

 

2,655

 

Commercial real estate

 

 

7,741

 

 

 

39

 

 

 

 

 

 

135

 

 

 

7,915

 

Commercial real estate multi-family

 

 

319

 

 

 

(8

)

 

 

 

 

 

 

 

 

311

 

Construction & land

 

 

1,559

 

 

 

575

 

 

 

 

 

 

 

 

 

2,134

 

Total real estate loans

 

 

12,454

 

 

 

651

 

 

 

 

 

 

136

 

 

 

13,241

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

 

8,560

 

 

 

809

 

 

 

(844

)

 

 

79

 

 

 

8,604

 

Condominium associations

 

 

2,301

 

 

 

35

 

 

 

 

 

 

 

 

 

2,336

 

PPP loans

 

 

1

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

10,862

 

 

 

843

 

 

 

(844

)

 

 

79

 

 

 

10,940

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

109

 

 

 

(10

)

 

 

 

 

 

4

 

 

 

103

 

Credit cards

 

 

 

 

 

(4

)

 

 

 

 

 

4

 

 

 

 

Total consumer loans

 

 

109

 

 

 

(14

)

 

 

 

 

 

8

 

 

 

103

 

Total ACL on loans:

 

$

23,425

 

 

$

1,480

 

 

$

(844

)

 

$

223

 

 

$

24,284

 

 

 

 

 

 

 

Balance

 

 

Credit loss

 

 

 

 

 

 

 

 

Balance

 

 

June 30,

 

 

expense /

 

 

Loans

 

 

 

 

 

September 30,

 

(In thousands)

 

2024

 

 

(reversal)

 

 

charged-off

 

 

Recoveries

 

 

2024

 

Three Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business manager

 

$

36

 

 

$

6

 

 

$

 

 

$

 

 

$

42

 

Condominium associations

 

 

2,510

 

 

 

52

 

 

 

 

 

 

 

 

 

2,562

 

Construction & land

 

 

716

 

 

 

(702

)

 

 

 

 

 

 

 

 

14

 

Corporate credit card

 

 

 

 

 

(18

)

 

 

 

 

 

18

 

 

 

 

Commercial real estate

 

 

7,729

 

 

 

(7,441

)

 

 

 

 

 

25

 

 

 

313

 

Commercial real estate multi-family

 

 

145

 

 

 

(141

)

 

 

 

 

 

 

 

 

4

 

Dental commercial and industrial

 

 

2,746

 

 

 

(2,746

)

 

 

 

 

 

 

 

 

 

Other business

 

 

4,019

 

 

 

4,880

 

 

 

(955

)

 

 

20

 

 

 

7,964

 

Solar

 

 

181

 

 

 

(33

)

 

 

 

 

 

 

 

 

148

 

Vehicle financing

 

 

468

 

 

 

2,319

 

 

 

(226

)

 

 

 

 

 

2,561

 

Home equity

 

 

209

 

 

 

(52

)

 

 

 

 

 

32

 

 

 

189

 

Residential real estate

 

 

2,098

 

 

 

2,653

 

 

 

 

 

 

 

 

 

4,751

 

Overdraft and unsecured

 

 

14

 

 

 

(14

)

 

 

 

 

 

 

 

 

 

Consumer credit card

 

 

 

 

 

911

 

 

 

 

 

 

10

 

 

 

921

 

Consumer installment

 

 

4

 

 

 

(6

)

 

 

 

 

 

1

 

 

 

(1

)

Passbook CD loans

 

 

 

 

 

2,117

 

 

 

 

 

 

 

 

 

2,117

 

Total ACL on loans:

 

$

20,875

 

 

$

1,785

 

 

$

(1,181

)

 

$

106

 

 

$

21,585

 

 

The following tables present the activity in the ACL by portfolio segment for the nine months ended September 30, 2025 and 2024:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance

 

 

Credit loss

 

 

 

 

 

 

 

 

Balance

 

 

 

December 31,

 

 

expense /

 

 

Loans

 

 

 

 

 

September 30,

 

(In thousands)

 

2024

 

 

(reversal)

 

 

charged-off

 

 

Recoveries

 

 

2025

 

Nine Months Ended September 30, 2025

 

 

 

Real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity and second mortgages

 

$

189

 

 

$

34

 

 

$

 

 

$

3

 

 

$

226

 

One to four family residential

 

 

2,364

 

 

 

291

 

 

 

 

 

 

 

 

 

2,655

 

Commercial real estate

 

 

7,522

 

 

 

223

 

 

 

 

 

 

170

 

 

 

7,915

 

Commercial real estate multi-family

 

 

326

 

 

 

(15

)

 

 

 

 

 

 

 

 

311

 

Construction & land

 

 

586

 

 

 

18,297

 

 

 

(16,749

)

 

 

 

 

 

2,134

 

Total real estate loans

 

 

10,987

 

 

 

18,830

 

 

 

(16,749

)

 

 

173

 

 

 

13,241

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

 

7,889

 

 

 

1,888

 

 

 

(1,306

)

 

 

133

 

 

 

8,604

 

Condominium associations

 

 

2,839

 

 

 

(503

)

 

 

 

 

 

 

 

 

2,336

 

PPP loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

10,728

 

 

 

1,385

 

 

 

(1,306

)

 

 

133

 

 

 

10,940

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

26

 

 

 

104

 

 

 

(38

)

 

 

11

 

 

 

103

 

Credit cards

 

 

 

 

 

(11

)

 

 

 

 

 

11

 

 

 

 

Total consumer loans

 

 

26

 

 

 

93

 

 

 

(38

)

 

 

22

 

 

 

103

 

Total ACL on loans:

 

$

21,741

 

 

$

20,308

 

 

$

(18,093

)

 

$

328

 

 

$

24,284

 

 

 

 

Balance

 

 

Credit loss

 

 

 

 

 

 

 

 

Balance

 

 

December 31,

 

 

expense /

 

 

Loans

 

 

 

 

 

September 30,

 

(In thousands)

 

2023

 

 

(reversal)

 

 

charged-off

 

 

Recoveries

 

 

2024

 

Nine Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business manager

 

$

48

 

 

$

(6

)

 

$

 

 

$

 

 

$

42

 

Condominium associations

 

 

2,467

 

 

 

95

 

 

 

 

 

 

 

 

 

2,562

 

Construction & land

 

 

707

 

 

 

(736

)

 

 

 

 

 

43

 

 

 

14

 

Corporate credit card

 

 

88

 

 

 

(26

)

 

 

(84

)

 

 

22

 

 

 

 

Commercial real estate

 

 

7,504

 

 

 

(7,226

)

 

 

 

 

 

35

 

 

 

313

 

Commercial real estate multi-family

 

 

132

 

 

 

(128

)

 

 

 

 

 

 

 

 

4

 

Dental commercial and industrial

 

 

2,633

 

 

 

(2,633

)

 

 

 

 

 

 

 

 

 

Other business

 

 

4,208

 

 

 

4,914

 

 

 

(1,193

)

 

 

35

 

 

 

7,964

 

PPP loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Solar

 

 

137

 

 

 

11

 

 

 

 

 

 

 

 

 

148

 

Vehicle financing

 

 

603

 

 

 

2,184

 

 

 

(226

)

 

 

 

 

 

2,561

 

Home equity

 

 

193

 

 

 

(171

)

 

 

 

 

 

167

 

 

 

189

 

Residential real estate

 

 

2,019

 

 

 

2,732

 

 

 

 

 

 

 

 

 

4,751

 

Overdraft and unsecured

 

 

15

 

 

 

(14

)

 

 

(1

)

 

 

 

 

 

 

Consumer credit card

 

 

22

 

 

 

888

 

 

 

(10

)

 

 

21

 

 

 

921

 

Consumer installment

 

 

5

 

 

 

(36

)

 

 

 

 

 

30

 

 

 

(1

)

Passbook CD loans

 

 

 

 

 

2,117

 

 

 

 

 

 

 

 

 

2,117

 

Total ACL on loans:

 

$

20,781

 

 

$

1,965

 

 

$

(1,514

)

 

$

353

 

 

$

21,585

 

 

 

Credit Quality Indicators

To further identify loans with similar risk profiles, the Company categorizes each portfolio segment into classes by credit risk characteristic and applies a credit quality indicator to each portfolio segment. The indicators for commercial and commercial real estate segments are represented by Grades 1 through 10 as outlined below. In general, risk ratings are adjusted periodically throughout the year as updated analysis and review warrants. This process may include, but is not limited to, annual credit and loan reviews, periodic reviews of loan performance metrics, such as delinquency rates, and quarterly reviews of adversely risk rated loans. The Company uses the following definitions when assessing grades for the purpose of evaluating the risk and adequacy of the ACL on loans:

Loans rated 1 – 5: Loans in these categories are considered “pass” rated loans with low to average risk.

Loans rated M: Loans in this category are typically smaller loans that have met the Company’s underwriting criteria and are monitored based on repayment history. Financial statements and other data may or may not be requested from the borrower.

Loans rated P: Loans in this category are considered 100 percent SBA guaranteed loans issued under the SBA's PPP.

Loans rated 6 – 7: Loans in this category are considered “marginally acceptable” and “special mention” respectively. These loans are starting to show signs of potential weakness and are being closely monitored by management.

Loans rated 8: Loans in this category are considered “substandard.” Generally, a loan is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligors and/or the collateral pledged. There is a distinct possibility that the Company will sustain some loss if the weakness is not corrected.

Loans rated 9: Loans in this category are considered “doubtful.” Loans classified as doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable. All loans rated 9 are individually evaluated.

Loans rated 10: Loans in this category are considered uncollectible and of such little value that their continuance as a loan asset is not warranted.

On an annual basis, or more often if needed, the Company formally reviews the ratings on substantially all commercial real estate, construction, and commercial loans. Annually, the Company engages an independent third-party to review a significant portion of loans within these segments. Management uses the results of these reviews as part of its annual review process. Loans considered transactional in nature, such as residential and consumer are reviewed on an exception basis with emphasis placed on debt repayment performance.

The Company periodically reassesses asset quality indicators to appropriately reflect the risk composition of the Company’s loan portfolio. Home equity and consumer loans are not individually risk rated, but rather analyzed as groups taking into account delinquency rates and other economic conditions that may affect the ability of borrowers to meet debt service requirements, including interest rates and energy costs. Performing loans include loans that are current and loans that are past due less than 90 days. Loans that are past due 90 days or more and nonaccrual loans are considered nonperforming.

The risk ratings within the loan portfolio and current period charge-offs for the nine months ended September 30, 2025, by loan segment and origination year were as follows:

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

(In thousands)

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving
Loans

 

 

Total

 

September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity and second mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

83

 

 

$

845

 

 

$

1,461

 

 

$

871

 

 

$

154

 

 

$

1,356

 

 

$

71,257

 

 

$

76,027

 

Total

 

$

83

 

 

$

845

 

 

$

1,461

 

 

$

871

 

 

$

154

 

 

$

1,356

 

 

$

71,257

 

 

$

76,027

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

One to four family residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

48,424

 

 

$

40,796

 

 

$

72,661

 

 

$

134,537

 

 

$

87,241

 

 

$

137,947

 

 

$

 

 

$

521,606

 

Total

 

$

48,424

 

 

$

40,796

 

 

$

72,661

 

 

$

134,537

 

 

$

87,241

 

 

$

137,947

 

 

$

 

 

$

521,606

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

77,234

 

 

 

45,802

 

 

 

23,632

 

 

$

101,284

 

 

$

88,050

 

 

$

185,452

 

 

$

 

 

$

521,454

 

Special Mention (6-7)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,238

 

 

 

 

 

 

4,238

 

Substandard (8)

 

 

 

 

 

 

 

 

 

 

 

251

 

 

 

402

 

 

 

 

 

 

 

 

 

653

 

Total

 

$

77,234

 

 

$

45,802

 

 

$

23,632

 

 

$

101,535

 

 

$

88,452

 

 

$

189,690

 

 

$

 

 

$

526,345

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Commercial real estate multi-family:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

21,326

 

 

$

7,853

 

 

$

8,488

 

 

$

19,118

 

 

$

16,248

 

 

$

25,614

 

 

$

 

 

$

98,647

 

Total

 

$

21,326

 

 

$

7,853

 

 

$

8,488

 

 

$

19,118

 

 

$

16,248

 

 

$

25,614

 

 

$

 

 

$

98,647

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Construction & land:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

4,859

 

 

$

9,187

 

 

$

1,649

 

 

$

13,852

 

 

$

 

 

$

283

 

 

$

5,080

 

 

$

34,910

 

Special Mention (6-7)

 

 

 

 

 

 

 

 

 

 

 

7,471

 

 

 

 

 

 

 

 

 

 

 

 

7,471

 

Substandard (8)

 

 

 

 

 

 

 

 

1,052

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,052

 

Doubtful (9)

 

 

 

 

 

 

 

 

7,878

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,878

 

Total

 

$

4,859

 

 

$

9,187

 

 

$

10,579

 

 

$

21,323

 

 

$

 

 

$

283

 

 

$

5,080

 

 

$

51,311

 

Current period gross charge-off

 

$

 

 

$

 

 

$

16,749

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

16,749

 

Commercial & Industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

32,765

 

 

$

53,611

 

 

$

40,841

 

 

$

48,195

 

 

$

49,279

 

 

$

125,075

 

 

$

106,909

 

 

$

456,675

 

Special Mention (6-7)

 

 

 

 

 

 

 

 

 

 

 

1,063

 

 

 

5,845

 

 

 

1,297

 

 

 

21,859

 

 

 

30,064

 

Substandard (8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,496

 

 

 

584

 

 

 

2,080

 

Doubtful (9)

 

 

 

 

 

579

 

 

 

1,338

 

 

 

41

 

 

 

 

 

 

3,153

 

 

 

192

 

 

 

5,303

 

Loss (10)

 

 

 

 

 

679

 

 

 

95

 

 

 

 

 

 

 

 

 

317

 

 

 

50

 

 

 

1,141

 

Total

 

$

32,765

 

 

$

54,869

 

 

$

42,274

 

 

$

49,299

 

 

$

55,124

 

 

$

131,338

 

 

$

129,594

 

 

$

495,263

 

Current period gross charge-off

 

$

 

 

$

 

 

$

14

 

 

$

414

 

 

$

11

 

 

$

867

 

 

$

 

 

$

1,306

 

Condominium associations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

10,735

 

 

$

9,308

 

 

$

46,579

 

 

$

232,556

 

 

$

86,486

 

 

$

112,500

 

 

$

 

 

$

498,164

 

Total

 

$

10,735

 

 

$

9,308

 

 

$

46,579

 

 

$

232,556

 

 

$

86,486

 

 

$

112,500

 

 

$

 

 

$

498,164

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

PPP Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

 

 

$

 

 

$

 

 

$

 

 

$

40

 

 

$

 

 

$

 

 

$

40

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

$

40

 

 

$

 

 

$

 

 

$

40

 

Current period gross charge-off

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

719

 

 

$

627

 

 

$

1,026

 

 

$

470

 

 

$

92

 

 

$

1,243

 

 

$

97

 

 

$

4,274

 

Total

 

$

719

 

 

$

627

 

 

$

1,026

 

 

$

470

 

 

$

92

 

 

$

1,243

 

 

$

97

 

 

$

4,274

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

38

 

 

$

 

 

$

38

 

 

The risk ratings within the loan portfolio and current period charge-offs for the year ended December 31, 2024, by loan segment and origination year were as follows:

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

(In thousands)

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans

 

 

Total

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business manager:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,939

 

 

$

1,939

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,939

 

 

$

1,939

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Condominium associations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

9,700

 

 

$

38,452

 

 

$

228,814

 

 

$

90,387

 

 

$

68,371

 

 

$

55,148

 

 

$

 

 

$

490,872

 

Special Mention (6-7)

 

 

 

 

 

 

 

 

4,003

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,003

 

Total

 

$

9,700

 

 

$

38,452

 

 

$

232,817

 

 

$

90,387

 

 

$

68,371

 

 

$

55,148

 

 

$

 

 

$

494,875

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Construction & land:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

8,076

 

 

$

28,220

 

 

$

10,688

 

 

$

1,200

 

 

$

 

 

$

293

 

 

$

551

 

 

$

49,028

 

Total

 

$

8,076

 

 

$

28,220

 

 

$

10,688

 

 

$

1,200

 

 

$

 

 

$

293

 

 

$

551

 

 

$

49,028

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Corporate credit card:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

84

 

 

$

84

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

46,807

 

 

$

24,770

 

 

$

103,710

 

 

$

89,739

 

 

$

71,710

 

 

$

112,596

 

 

$

 

 

$

449,332

 

Special Mention (6-7)

 

 

 

 

 

 

 

 

3,706

 

 

 

1,318

 

 

 

 

 

 

27,230

 

 

 

 

 

 

32,254

 

Substandard (8)

 

 

 

 

 

 

 

 

262

 

 

 

425

 

 

 

 

 

 

1,833

 

 

 

 

 

 

2,520

 

Total

 

$

46,807

 

 

$

24,770

 

 

$

107,678

 

 

$

91,482

 

 

$

71,710

 

 

$

141,659

 

 

$

 

 

$

484,106

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Commercial real estate multi-family:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

7,452

 

 

$

8,633

 

 

$

20,192

 

 

$

16,966

 

 

$

11,664

 

 

$

17,056

 

 

$

 

 

$

81,963

 

Special Mention (6-7)

 

 

 

 

 

 

 

 

 

 

 

794

 

 

 

1,039

 

 

 

109

 

 

 

 

 

 

1,942

 

Total

 

$

7,452

 

 

$

8,633

 

 

$

20,192

 

 

$

17,760

 

 

$

12,703

 

 

$

17,165

 

 

$

 

 

$

83,905

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Dental commercial & industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

19,783

 

 

$

22,320

 

 

$

28,021

 

 

$

29,864

 

 

$

23,008

 

 

$

52,484

 

 

$

5,138

 

 

$

180,618

 

Special Mention (6-7)

 

 

 

 

 

 

 

 

1,139

 

 

 

6,301

 

 

 

598

 

 

 

495

 

 

 

599

 

 

 

9,132

 

Substandard (8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

320

 

 

 

100

 

 

 

420

 

Doubtful (9)

 

 

 

 

 

 

 

 

57

 

 

 

12

 

 

 

 

 

 

280

 

 

 

 

 

 

349

 

Total

 

$

19,783

 

 

$

22,320

 

 

$

29,217

 

 

$

36,177

 

 

$

23,606

 

 

$

53,579

 

 

$

5,837

 

 

$

190,519

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Other business:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

40,560

 

 

$

11,008

 

 

$

24,977

 

 

$

12,309

 

 

$

8,997

 

 

$

26,564

 

 

$

63,185

 

 

$

187,600

 

Special Mention (6-7)

 

 

 

 

 

39

 

 

 

 

 

 

74

 

 

 

1,548

 

 

 

2,945

 

 

 

4,996

 

 

 

9,602

 

Substandard (8)

 

 

579

 

 

 

1,338

 

 

 

106

 

 

 

33

 

 

 

 

 

 

3,428

 

 

 

679

 

 

 

6,163

 

Doubtful (9)

 

 

 

 

 

 

 

 

41

 

 

 

 

 

 

 

 

 

164

 

 

 

 

 

 

205

 

Total

 

$

41,139

 

 

$

12,385

 

 

$

25,124

 

 

$

12,416

 

 

$

10,545

 

 

$

33,101

 

 

$

68,860

 

 

$

203,570

 

Current period gross charge-offs

 

$

 

 

$

101

 

 

$

29

 

 

$

89

 

 

$

 

 

$

971

 

 

$

61

 

 

$

1,251

 

Solar:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

 

 

$

11,590

 

 

$

9,078

 

 

$

10,637

 

 

$

18,837

 

 

$

14,233

 

 

$

12,513

 

 

$

76,888

 

Total

 

$

 

 

$

11,590

 

 

$

9,078

 

 

$

10,637

 

 

$

18,837

 

 

$

14,233

 

 

$

12,513

 

 

$

76,888

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

(In thousands)

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans

 

 

Total

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vehicle financing:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

19,097

 

 

$

19,097

 

Special Mention (6-7)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,280

 

 

 

7,280

 

Doubtful (9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

628

 

 

 

 

 

 

628

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

628

 

 

$

26,376

 

 

$

27,004

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

225

 

 

$

225

 

Home equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

1,006

 

 

$

1,517

 

 

$

903

 

 

$

194

 

 

$

130

 

 

$

638

 

 

$

61,238

 

 

$

65,626

 

Substandard (8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

700

 

 

 

700

 

Total

 

$

1,006

 

 

$

1,517

 

 

$

903

 

 

$

194

 

 

$

130

 

 

$

638

 

 

$

61,938

 

 

$

66,326

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

45,751

 

 

$

79,415

 

 

$

142,220

 

 

$

91,405

 

 

$

60,457

 

 

$

91,856

 

 

$

 

 

$

511,104

 

Substandard (8)

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

385

 

 

 

 

 

 

391

 

Total

 

$

45,757

 

 

$

79,415

 

 

$

142,220

 

 

$

91,405

 

 

$

60,457

 

 

$

92,241

 

 

$

 

 

$

511,495

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Overdraft and unsecured:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

173

 

 

$

248

 

 

$

100

 

 

$

41

 

 

$

5

 

 

$

224

 

 

$

96

 

 

$

887

 

Total

 

$

173

 

 

$

248

 

 

$

100

 

 

$

41

 

 

$

5

 

 

$

224

 

 

$

96

 

 

$

887

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

2

 

 

$

2

 

Consumer credit card:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

10

 

 

$

10

 

Consumer installment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

629

 

 

$

1,106

 

 

$

666

 

 

$

129

 

 

$

4

 

 

$

1,181

 

 

$

 

 

$

3,715

 

Total

 

$

629

 

 

$

1,106

 

 

$

666

 

 

$

129

 

 

$

4

 

 

$

1,181

 

 

$

 

 

$

3,715

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Passbook CD loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

211

 

 

$

154

 

 

$

32

 

 

$

 

 

$

 

 

$

61

 

 

$

 

 

$

458

 

Total

 

$

211

 

 

$

154

 

 

$

32

 

 

$

 

 

$

 

 

$

61

 

 

$

 

 

$

458

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

PPP loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

 

 

$

 

 

$

 

 

$

110

 

 

$

154

 

 

$

 

 

$

 

 

$

264

 

Total

 

$

 

 

$

 

 

$

 

 

$

110

 

 

$

154

 

 

$

 

 

$

 

 

$

264

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

Commercial loans include factored accounts receivable in the recorded amount of $2.9 million and $1.9 million at September 30, 2025 and December 31, 2024, respectively, which is gross of cash reserves. At September 30, 2025 and December 31, 2024, cash reserves established from purchase price adjustments in total were $542 thousand and $206 thousand, respectively. The aging status of these loans and underlying receivables is not presented in the delinquency and nonaccrual disclosure tables. The financing agreements permit the Company to create and maintain from the purchase price of funded receivables a cash reserve in an operating deposit account controlled by the Company. The amount of the cash reserve is determined based on the risk profile of the borrower and the aging of outstanding funded accounts receivable. The Company may require borrowers to repurchase any funded accounts receivable that remains unpaid following 120 days after its invoice date.

At September 30, 2025 and December 31, 2024, funded accounts receivable unpaid 120 days or more in total were $943 thousand and $367 thousand, respectively. There were no impairments at September 30, 2025 and December 31, 2024.

The following table presents the amortized cost basis of loans on nonaccrual status as of the dates presented. There were no loans past due 90 days or more and still accruing as of September 30, 2025 or December 31, 2024.

 

 

 

September 30, 2025

 

(In thousands)

 

Nonaccrual
with
No ACL

 

 

Total
Nonaccrual

 

One to four family residential

 

$

387

 

 

$

387

 

Construction & land

 

 

1,052

 

 

 

8,930

 

Commercial & industrial

 

 

2,049

 

 

 

8,307

 

Total

 

$

3,488

 

 

$

17,624

 

 

 

 

December 31, 2024

 

(In thousands)

 

Nonaccrual
with
No ACL

 

 

Total
Nonaccrual

 

Dental commercial & industrial

 

$

 

 

$

670

 

Home equity

 

 

700

 

 

 

700

 

Other business

 

 

313

 

 

 

1,349

 

Residential

 

 

650

 

 

 

650

 

Vehicle financing

 

 

628

 

 

 

628

 

Total

 

$

2,291

 

 

$

3,997

 

The Company did not recognize any interest income on nonaccrual loans during the three and nine months ended September 30, 2025 and 2024.

The following is an aging analysis of past due loans (including non-accrual) as of the balance sheet dates, by portfolio segment:

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Loans Receivable (Amortized Cost)

 

 

Current

 

 

30-89 Days
Past Due

 

 

90 Days or
More Past Due

 

 

Total
Past Due

 

September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity and second mortgages

 

$

76,027

 

 

$

75,753

 

 

$

274

 

 

$

 

 

$

274

 

One to four family residential

 

 

521,606

 

 

 

515,855

 

 

 

5,364

 

 

 

387

 

 

 

5,751

 

Commercial real estate

 

 

526,345

 

 

 

523,995

 

 

 

2,350

 

 

 

 

 

 

2,350

 

Commercial real estate multi-family

 

 

98,647

 

 

 

98,647

 

 

 

 

 

 

 

 

 

 

Construction & land

 

 

51,311

 

 

 

42,381

 

 

 

 

 

 

8,930

 

 

 

8,930

 

Commercial & industrial

 

 

495,263

 

 

 

493,589

 

 

 

287

 

 

 

1,387

 

 

 

1,674

 

Condominium associations

 

 

498,164

 

 

 

498,164

 

 

 

 

 

 

 

 

 

 

PPP loans

 

 

40

 

 

 

40

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

4,274

 

 

 

4,274

 

 

 

 

 

 

 

 

 

 

Total Loans

 

$

2,271,677

 

 

$

2,252,698

 

 

$

8,275

 

 

$

10,704

 

 

$

18,979

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Loans Receivable (Amortized Cost)

 

 

Current

 

 

30-89 Days
Past Due

 

 

90 Days or
More Past
Due

 

 

Total Past
Due

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business manager

 

$

1,939

 

 

$

1,939

 

 

$

 

 

$

 

 

$

 

Condominium associations

 

 

494,875

 

 

 

494,875

 

 

 

 

 

 

 

 

 

 

Construction & land

 

 

49,028

 

 

 

47,522

 

 

 

1,506

 

 

 

 

 

 

1,506

 

Commercial real estate

 

 

484,106

 

 

 

483,477

 

 

 

629

 

 

 

 

 

 

629

 

Commercial real estate multi-family

 

 

83,905

 

 

 

83,905

 

 

 

 

 

 

 

 

 

 

Dental commercial & industrial

 

 

190,519

 

 

 

189,986

 

 

 

533

 

 

 

 

 

 

533

 

Other business

 

 

203,570

 

 

 

202,011

 

 

 

251

 

 

 

1,308

 

 

 

1,559

 

PPP loans

 

 

264

 

 

 

264

 

 

 

 

 

 

 

 

 

 

Solar

 

 

76,888

 

 

 

76,812

 

 

 

76

 

 

 

 

 

 

76

 

Vehicle financing

 

 

27,004

 

 

 

27,004

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

66,326

 

 

 

65,231

 

 

 

395

 

 

 

700

 

 

 

1,095

 

Residential

 

 

511,495

 

 

 

509,695

 

 

 

1,381

 

 

 

419

 

 

 

1,800

 

Overdraft and unsecured

 

 

887

 

 

 

887

 

 

 

 

 

 

 

 

 

 

Consumer installment

 

 

3,715

 

 

 

3,715

 

 

 

 

 

 

 

 

 

 

Passbook CD loans

 

 

458

 

 

 

420

 

 

 

38

 

 

 

 

 

 

38

 

Total

 

$

2,194,979

 

 

$

2,187,743

 

 

$

4,809

 

 

$

2,427

 

 

$

7,236

 

 

For all loan segments, loans over 30 days contractually past due are considered delinquent.

 

The following table presents the amortized cost basis of collateral-dependent loans by collateral type as of the balance sheet dates:

 

 

 

 

 

(In thousands)

 

Real Estate

 

 

All Business
Assets

 

 

All Business Assets and
Real Estate

 

 

Accounts Receivable

 

 

Total

 

September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One to four family residential

 

$

510

 

 

$

 

 

$

 

 

$

 

 

$

510

 

Commercial real estate

 

 

 

 

 

 

 

 

348

 

 

 

 

 

 

348

 

Construction & land

 

 

8,930

 

 

 

 

 

 

 

 

 

 

 

 

8,930

 

Commercial & industrial

 

 

 

 

 

915

 

 

 

2,293

 

 

 

347

 

 

 

3,555

 

Total

 

$

9,440

 

 

$

915

 

 

$

2,641

 

 

$

347

 

 

$

13,343

 

 

 

 

 

(In thousands)

 

Real Estate

 

 

All Business
Assets

 

 

Total

 

December 31, 2024

 

 

 

 

 

 

 

 

 

Construction & land

 

$

1,506

 

 

$

 

 

$

1,506

 

Commercial real estate

 

 

165

 

 

 

355

 

 

 

520

 

Commercial real estate multi-family

 

 

109

 

 

 

 

 

 

109

 

Dental commercial & industrial

 

 

 

 

 

769

 

 

 

769

 

Other business

 

 

497

 

 

 

921

 

 

 

1,418

 

Vehicle financing

 

 

 

 

 

628

 

 

 

628

 

Home equity

 

 

783

 

 

 

 

 

 

783

 

Residential

 

 

804

 

 

 

 

 

 

804

 

Total

 

$

3,864

 

 

$

2,673

 

 

$

6,537

 

 

Collateral-dependent loans are loans for which the repayment is expected to be provided substantially by the underlying collateral and there are no other available and reliable sources of repayment.

Modified Loans

 

Occasionally, the Company modifies loans to borrowers in financial distress by providing principal forgiveness, term extension, an other-than-insignificant payment delay or interest rate reduction. When principal forgiveness is provided, the amount of forgiveness is charged-off against the ACL.

 

In some cases, the Company provides multiple types of concessions on one loan. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted. For the loans included in the "combination" columns below, multiple types of modifications have been made on the same loan within the current reporting period.

 

The following tables present the amortized cost basis of loans as of September 30, 2025 and September 30, 2024, that were both experiencing financial difficulty and modified during the three and nine months ended September 30, 2025 and 2024, respectively, by class and by type of modification. Only segments displayed in the table below have modified loans; there were no other loans experiencing financial difficulty and modified. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable is also presented below.

 

(Dollars in thousands)

 

Payment Delay

 

 

Percent
of Loan Segment

 

Three Months Ended September 30, 2025

 

 

 

 

 

 

Commercial & industrial

 

$

6,410

 

 

 

1.29

%

Total

 

$

6,410

 

 

 

0.28

%

 

(Dollars in thousands)

 

Payment
Delay

 

 

Combination
Payment
Delay
and Term
Extension

 

 

Percent
of Loan Segment

 

Three Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

1,838

 

 

$

1,500

 

 

 

0.67

%

Dental commercial & industrial

 

 

356

 

 

 

 

 

 

0.18

%

Residential

 

 

275

 

 

 

 

 

 

0.05

%

Total

 

$

2,469

 

 

$

1,500

 

 

 

0.18

%

 

(Dollars in thousands)

 

Payment Delay

 

 

Principal Re-Advance

 

 

Combination Payment Delay and Term Extension

 

 

Percent
of Loan Segment

 

Nine Months Ended September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

1,892

 

 

$

 

 

$

 

 

 

0.36

%

Commercial & industrial

 

 

6,695

 

 

 

3,258

 

 

 

19

 

 

 

2.01

%

Total

 

$

8,587

 

 

$

3,258

 

 

$

19

 

 

 

0.52

%

 

(Dollars in thousands)

 

Payment
Delay

 

 

Principal Re-
Advance

 

 

Combination
Payment
Delay
and Term
Extension

 

 

Combination
Payment
Delay and
Principal
Re- Advance

 

Percent
of Loan Segment

 

Nine Months Ended September 30, 2024

 

 

 

Commercial real estate

 

$

1,838

 

 

$

356

 

 

$

1,500

 

 

$

 

 

0.74

%

Dental commercial & industrial

 

 

356

 

 

 

 

 

 

 

 

 

 

 

0.18

%

Other business

 

 

924

 

 

 

 

 

 

 

 

 

194

 

 

0.56

%

Residential

 

 

382

 

 

 

 

 

 

 

 

 

 

 

0.08

%

Total

 

$

3,500

 

 

$

356

 

 

$

1,500

 

 

$

194

 

 

0.26

%

 

 

The Company does not have any additional commitments to the borrowers included in the previous tables.

 

For the three and nine months ended September 30, 2025 and three and nine months ended September 30, 2024, modifications related to payment delays had minimal financial effect. All modifications for the three months ended September 30, 2025 were related to payment delays. The following tables present the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty for the three months ended September 30, 2024 and nine months ended September 30, 2025 and September 30, 2024.

 

 

 

Weighted-
Average
Term
Extension (months)

 

Three Months Ended September 30, 2024

 

 

 

Commercial real estate

 

 

240

 

 

 

 

Weighted-
Average
Term
Extension (months)

 

Nine Months Ended September 30, 2025

 

 

 

Commercial & industrial

 

 

39

 

 

 

 

Weighted-
Average
Term
Extension (months)

 

Nine Months Ended September 30, 2024

 

 

 

Commercial real estate

 

 

240

 

 

The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to evaluate the effectiveness of its modification efforts. The following tables present the performance of such loans that have been modified in the last 12 months as of September 30, 2025 and 2024.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

30 - 59
Days Past
Due

 

 

60 - 89
Days Past
Due

 

 

90 Days or More Past Due

 

 

Total Past
Due

 

September 30, 2025

 

 

 

One to four family residential

 

$

 

 

$

123

 

 

$

2

 

 

$

125

 

Commercial real estate

 

 

348

 

 

 

 

 

 

 

 

 

348

 

Commercial & industrial

 

 

190

 

 

 

63

 

 

 

 

 

 

253

 

Total

 

$

538

 

 

$

186

 

 

$

2

 

 

$

726

 

 

 

 

 

 

(In thousands)

 

30 - 59
Days Past
Due

 

 

60 - 89
Days Past
Due

 

 

90 Days or More Past Due

 

 

Total Past
Due

 

September 30, 2024

 

 

 

Other business

 

$

 

 

$

832

 

 

$

 

 

$

832

 

Total

 

$

 

 

$

832

 

 

$

 

 

$

832

 

 

 

 

For the three months ended September 30, 2025, there were no loans that were modified in the prior 12 months that had a payment default. For the three and nine months ended September 30, 2024, there were no loans that were modified in the prior 12 months that had a payment default. The following table presents the amortized cost basis of loans that had a payment default during the nine months ended September 30, 2025, and were modified in the 12 months prior to that default to borrowers experiencing financial difficulty.

 

 

(In thousands)

 

Payment
Delay

 

 

Total

 

Nine Months Ended September 30, 2025

 

 

 

 

 

 

One to four family residential

 

$

2

 

 

$

2

 

Total:

 

$

2

 

 

$

2

 

 

Upon the Company’s determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is written off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the ACL is adjusted by the same amount.

At September 30, 2025, residential real estate loans in process of foreclosure totaled $114 thousand. At December 31, 2024, there were no residential real estate loans in process of foreclosure.

The Company has transferred a portion of its originated commercial mortgage loans to participating lenders. The amounts transferred have been accounted for as sales and are therefore not included in the Company’s accompanying consolidated balance sheets. The Company and participating lenders share ratably in any gains or losses that may result from a borrower’s lack of compliance with contractual terms of the loan. The Company continues to service the loans on behalf of the participating lenders and, as such, collects cash payments from the borrowers, remits payments (net of servicing fees) to participating lenders and disburses required escrow funds to relevant parties. At September 30, 2025 and December 31, 2024, the Company was servicing commercial and commercial mortgage loans for participants aggregating $126.7 million and $137.6 million, respectively.

Residential real estate mortgage loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid principal balances of these loans serviced for others were $271.1 million and $289.8 million at September 30, 2025 and December 31, 2024, respectively. Servicing fee income was $204 thousand and $626 thousand for the three and nine months ended September 30, 2025, respectively. Servicing fee income was $216 thousand and $643 thousand for the

three and nine months ended September 30, 2024, respectively. Certain of these loans were sold with recourse provisions. At September 30, 2025, the related maximum contingent recourse liability was $1.2 million, which is not recorded in the consolidated financial statements.

The Company records mortgage servicing rights (“MSRs”) on residential real estate loans sold and serviced for others. The risks inherent in MSRs relate primarily to changes in prepayments that result from shifts in mortgage interest rates. The Company accounts for MSRs at fair value. The Company obtains valuations from independent third parties to determine the fair value of servicing rights. Key assumptions and inputs used in the estimation of fair value include prepayment speeds, discount rates, default rates, cost to service, and contractual servicing fees. At September 30, 2025, the following weighted average assumptions were used in the calculation of fair value of MSRs: prepayment speed 7.62%, discount rate 10.5% to 12.5%, and default rate 0.07%.

The following summarizes changes to MSRs:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(In thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Beginning balance

 

$

3,253

 

 

$

3,483

 

 

$

3,488

 

 

$

3,327

 

Payoffs

 

 

(75

)

 

 

(56

)

 

 

(227

)

 

 

(55

)

Changes in fair value

 

 

(29

)

 

 

(185

)

 

 

(112

)

 

 

(30

)

Ending balance

 

$

3,149

 

 

$

3,242

 

 

$

3,149

 

 

$

3,242

 

 

 

v3.25.3
Derivatives
9 Months Ended
Sep. 30, 2025
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivatives

NOTE 6. DERIVATIVES

The Company is party to International Swap and Derivative Association (ISDA) interest rate swap contracts to manage its exposure to interest rate changes. The Company may execute “back-to-back” swap agreements with select commercial banking customers who are eligible and desire to manage their interest rate exposure. Policy also allows the Company to execute macro level swap agreements.

Derivatives Not Designated As Hedges: The Company enters into interest rate swap agreements executed with commercial banking customers to facilitate customer risk management strategies. In addition to the swap agreement with the borrower, the Company enters into a second “back-to-back” swap agreement with a third party; the general terms of this swap mirror those of the first swap agreement. In entering into this transaction, the Company has offset its interest rate risk exposure to the swap agreement with the borrower. All interest rate swaps are valued at observable market prices for similar instruments or observable market interest rates.

Cash Flow Hedges: The Company is party to interest rate swaps to manage its exposure to interest rate changes. Interest rate swaps with notional amounts totaling $135.0 million and $160.0 million as of September 30, 2025 and December 31, 2024, respectively, were designated as cash flow hedges and were determined to be effective during all periods presented. The Company expects the hedges to remain effective during the remaining terms of the swaps. Fair value of the contracts are reported on consolidated balance sheets as an asset or liability, with an offset to accumulated other comprehensive income (AOCI), net of income tax impacts, and with changes reflected in other comprehensive income.

The Company presents derivative positions gross on the consolidated balance sheets. The following table reflects the derivatives recorded on the consolidated balance sheets as of September 30, 2025 and December 31, 2024:

 

 

 

September 30, 2025

 

 

December 31, 2024

 

(In thousands)

 

Notional
Amount

 

 

Fair Value

 

 

Notional
Amount

 

 

Fair Value

 

Included in other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps related to FHLB advances and agency securities

 

$

 

 

$

 

 

$

160,000

 

 

$

175

 

Derivatives not designated as hedging
   instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps related to customer loans

 

 

105,032

 

 

 

6,146

 

 

 

88,154

 

 

 

7,492

 

Total included in other assets

 

 

 

 

$

6,146

 

 

 

 

 

$

7,667

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps related to FHLB advances and agency securities

 

$

135,000

 

 

$

401

 

 

$

 

 

$

 

Derivatives not designated as hedging
   instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps related to customer loans

 

 

105,032

 

 

 

6,146

 

 

 

88,154

 

 

 

7,492

 

Total included in other liabilities

 

 

 

 

$

6,547

 

 

 

 

 

$

7,492

 

v3.25.3
Deposits
9 Months Ended
Sep. 30, 2025
Statistical Disclosure for Banks [Abstract]  
Deposits

NOTE 7. DEPOSITS

A summary of deposit balances, by type is as follows:

 

(In thousands)

 

September 30, 2025

 

 

December 31, 2024

 

NOW and demand

 

$

1,050,963

 

 

$

1,038,635

 

Money market

 

 

278,095

 

 

 

250,878

 

Regular and other savings

 

 

413,300

 

 

 

383,139

 

Total non-certificate accounts

 

 

1,742,358

 

 

 

1,672,652

 

Term certificate accounts of $250,000 and greater

 

 

160,635

 

 

 

201,817

 

Term certificate accounts less than $250,000

 

 

172,875

 

 

 

188,743

 

Term certificate accounts

 

 

333,510

 

 

 

390,560

 

Total deposits

 

$

2,075,868

 

 

$

2,063,212

 

 

As of September 30, 2025, the aggregate amount of deposits, excluding subsidiary deposits, that meet or exceed the FDIC insurance limit of $250 thousand was $842.6 million.

Scheduled maturities and weighted average rates of time deposits for the next five years were as follows:

 

 

 

September 30, 2025

 

 

December 31, 2024

 

(Dollars in thousands)

 

Amount

 

 

Weighted
Average
Rate

 

 

Amount

 

 

Weighted
Average
Rate

 

Within 1 year

 

$

282,563

 

 

 

3.72

%

 

$

338,449

 

 

 

4.49

%

Over 1 year to 2 years

 

 

41,590

 

 

 

3.74

 

 

 

21,095

 

 

 

3.70

 

Over 2 years to 3 years

 

 

4,433

 

 

 

3.19

 

 

 

25,726

 

 

 

3.99

 

Over 3 years to 4 years

 

 

1,845

 

 

 

3.65

 

 

 

2,532

 

 

 

3.60

 

Over 4 years to 5 years

 

 

3,079

 

 

 

3.08

 

 

 

2,758

 

 

 

3.37

 

Total

 

$

333,510

 

 

 

3.71

%

 

$

390,560

 

 

 

4.40

%

 

All deposits are fully insured due to the additional insurance provided to Massachusetts member banks, such as the Bank, under the Depositors Insurance Fund, a private industry-sponsored insurance fund in Massachusetts that insures all deposits at the Company above FDIC limits.

v3.25.3
Federal Home Loan Bank Advances and Other Borrowings
9 Months Ended
Sep. 30, 2025
Federal Funds Purchased and Securities Sold under Agreements to Repurchase [Abstract]  
Federal Home Loan Bank Advances and Other Borrowings

NOTE 8. FEDERAL HOME LOAN BANK ADVANCES AND OTHER BORROWINGS

FHLB of Boston advances consist of the following:

 

 

 

September 30, 2025

 

 

December 31, 2024

 

Maturity

 

Amount

 

 

Weighted
 Average
Rate

 

 

Amount

 

 

Weighted
Average
Rate

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Within 1 year

 

$

225,000

 

 

 

4.46

%

 

$

165,000

 

 

 

4.53

%

Over 1 year to 2 years

 

 

35,000

 

 

 

4.10

 

 

 

140,000

 

 

 

4.53

 

Over 2 years to 3 years

 

 

 

 

 

 

 

 

20,000

 

 

 

4.15

 

Total FHLB advances

 

$

260,000

 

 

 

4.41

%

 

$

325,000

 

 

 

4.50

%

 

The Bank also has an available $500 thousand line-of-credit with the FHLB at an interest rate that adjusts daily. There were no advances outstanding under this line-of-credit at September 30, 2025 and December 31, 2024. All borrowings from the FHLB are secured by a blanket lien on the Company’s residential real estate loans and certain commercial real estate loans in accordance with the FHLB’s policy requirements for qualified collateral.

The Bank also has $18.0 million in available lines-of-credit with correspondent banks. There were no advances outstanding under these lines-of-credit at September 30, 2025 and December 31, 2024.

The Bank has agreements with the Federal Reserve Bank of Boston for borrowings at the discount window and through the borrower-in-custody program. The terms of these agreements call for the pledging of assets as security for all obligations of the Bank under these agreements (See Note 4). At September 30, 2025 and December 31, 2024, there were no borrowings outstanding under either agreement.

v3.25.3
Subordinated Debt
9 Months Ended
Sep. 30, 2025
Subordinated Borrowings [Abstract]  
Subordinated Debt

NOTE 9. SUBORDINATED DEBT

On May 17, 2022, the Company (as successor to Assabet Valley Bancorp) issued $28.0 million of subordinated debt to institutional investors. The subordinated debt is unsecured and subordinated on liquidation as to principal and interest to all claims against the Company that have the same or higher priority as deposit accounts. The subordinated debt is included in capital of the Bank. At the Company, the subordinated debt is classified as a liability but included in Tier 2 capital for regulatory capital. The Company used the subordinated debt to infuse capital into the Bank in the form of common equity to support capital levels and further growth and for general corporate purposes.

The subordinated debt is payable in full by June 2032; earlier prepayment is permitted after five years. Interest is paid semi-annually at a fixed rate of 4.50% until June 1, 2027 and thereafter the interest rate resets quarterly to an interest rate per annum equal to the then current three-month SOFR (provided, however, that in the event three-month SOFR is less than zero, three-month SOFR shall be deemed to be zero) plus 167 basis points. For the three and nine months ended September 30, 2025, contractual interest expense on the subordinated debt amounted to $315 thousand and $945 thousand, respectively. For the three and nine months ended September 30 2024, contractual interest expense on the subordinated debt amounted to $315 thousand and $945 thousand, respectively. For the three and nine months ended September 30, 2025, amortization of debt issuance costs was $40 thousand and $99 thousand, respectively. For the three and nine months ended September 30, 2024, amortization of debt issuance costs was $37 thousand and $100 thousand, respectively. The recorded balance of this debt, net of debt issuance costs, was $27.8 million and $27.7 million at September 30, 2025 and December 31, 2024, respectively.

v3.25.3
Other Commitments and Contingencies
9 Months Ended
Sep. 30, 2025
Commitments and Contingencies Disclosure [Abstract]  
Other Commitments and Contingencies

NOTE 10. OTHER COMMITMENTS AND CONTINGENCIES

Leases

The Company has leases pertaining to bank premises and vehicles with remaining lease terms of 4 to 15 years, some of which include renewal or termination options to extend the lease. Most of the Company’s leases are classified as operating leases. Lease expense for the operating leases is recognized on a straight-line basis over the lease term. Right-of-use ("ROU") assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at the lease commencement date based on the estimated present value of lease payments over the lease term.

The following table represents the classification of the Company’s ROU assets and lease liabilities on the consolidated balance sheets:

 

(In thousands)

 

 

 

September 30, 2025

 

 

December 31, 2024

 

Lease right-of-use assets:

 

 

 

 

 

 

 

 

Operating leases

 

Premises and equipment, net

 

$

5,275

 

 

$

6,074

 

Finance leases

 

Premises and equipment, net

 

 

450

 

 

 

 

Total lease right-of-use assets

 

 

 

$

5,725

 

 

$

6,074

 

 

 

 

 

 

 

 

 

Lease liabilities:

 

 

 

 

 

 

 

 

Operating leases

 

Accrued expenses and other liabilities

 

$

5,396

 

 

$

6,119

 

Finance leases

 

Accrued expenses and other liabilities

 

 

407

 

 

 

 

Total lease liabilities

 

 

 

$

5,803

 

 

$

6,119

 

 

The Company uses its incremental borrowing rate at lease commencement to calculate the present value of lease payments when the rate implicit in a lease is not known. The Company’s incremental borrowing rate is based on the FHLB amortizing advance rate, adjusted for the lease term and other factors. The following table presents the weighted average remaining lease term and the weighted average discount rate:

 

 

 

September 30, 2025

 

 

December 31, 2024

 

Weighted-average remaining lease term (in years)

 

 

 

 

 

 

Operating leases

 

 

10.24

 

 

 

10.66

 

Finance leases

 

 

7.83

 

 

 

-

 

 

 

 

 

 

 

Weighted-average discount rate

 

 

 

 

 

 

Operating leases liabilities

 

 

6.47

%

 

 

6.33

%

Finance lease liabilities

 

 

4.00

%

 

 

0.00

%

 

The following table presents the components of lease expense for operating leases:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(In thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Operating lease expense:

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease cost

 

$

199

 

 

$

204

 

 

$

599

 

 

$

611

 

Variable lease cost

 

 

6

 

 

 

3

 

 

 

19

 

 

 

9

 

Total lease cost, net

 

$

205

 

 

$

207

 

 

$

618

 

 

$

620

 

 

The following table presents the components of lease expense for finance leases:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(In thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Finance lease expense:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use asset

 

$

5

 

 

$

 

 

$

16

 

 

$

 

Interest on lease liabilities

 

 

4

 

 

 

 

 

 

12

 

 

 

 

Total lease cost, net

 

$

9

 

 

$

 

 

$

28

 

 

$

 

 

Supplemental cash flow information related to leases was as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(In thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

184

 

 

$

198

 

 

$

555

 

 

$

593

 

Operating cash flows from finance leases

 

 

9

 

 

 

 

 

 

28

 

 

 

 

Financing cash flows from finance leases

 

 

4

 

 

 

 

 

 

12

 

 

 

 

 

Future undiscounted lease payments for operating leases with initial terms of one year or more as of September 30, 2025 are as follows:

 

(In thousands)

 

Operating Leases

 

 

Finance Leases

 

2025

 

$

185

 

 

$

14

 

2026

 

 

752

 

 

 

55

 

2027

 

 

765

 

 

 

57

 

2028

 

 

778

 

 

 

59

 

2029

 

 

765

 

 

 

60

 

Thereafter

 

 

4,036

 

 

 

231

 

Total undiscounted lease payments

 

$

7,281

 

 

$

476

 

Less: imputed interest

 

 

1,885

 

 

 

69

 

Net lease liabilities

 

$

5,396

 

 

$

407

 

 

Employment Agreements

The Company has entered into employment agreements with certain executives. The agreements generally provide for specified minimum levels of annual compensation and benefits for a certain period of time. In addition, the agreements provide for specified lump sum payments and the continuation of benefits upon certain events of termination, as defined in the agreements.

Litigation

The Company is involved in various legal proceedings arising in the normal course of business, none of which is believed by management to have merit. Based on the advice of legal counsel, management believes that these matters are not material to the consolidated financial condition or results of operations of the Company.

Financial Instruments with Off-Balance-Sheet Risk

The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the accompanying consolidated balance sheets.

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.

Off-balance-sheet financial instruments whose contract amounts represent credit risk include the following:

 

(In thousands)

 

September 30, 2025

 

 

December 31, 2024

 

Unadvanced lines of credit

 

$

297,619

 

 

$

314,578

 

Unadvanced construction loans

 

 

36,885

 

 

 

32,613

 

Residential mortgage loan commitments

 

 

6,275

 

 

 

8,090

 

Commercial and mortgage loan commitments

 

 

67,370

 

 

 

50,845

 

Standby letters of credit

 

 

4,906

 

 

 

4,542

 

Total

 

$

413,055

 

 

$

410,668

 

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained upon extension of the credit is based on management’s credit evaluation of the customer.

Collateral held varies but may include residential real estate, inventory, property, plant and equipment, and income-producing commercial real estate.

Letters-of-credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Substantially all letters-of-credit have expiration dates within one year. The credit risk involved in issuing letters-of-credit is essentially the same as that involved in extending loan facilities to customers. The Company fully collateralized those commitments for which collateral is deemed necessary.

v3.25.3
Minimum Regulatory Capital Requirements
9 Months Ended
Sep. 30, 2025
Banking Regulation, Capital Conservation Buffer [Abstract]  
Minimum Regulatory Capital Requirements

NOTE 11. MINIMUM REGULATORY CAPITAL REQUIREMENTS

The Company is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Prompt corrective action provisions are not applicable to bank holding companies.

The regulations require minimum ratios of total capital, common equity Tier 1 capital and Tier 1 capital to risk-weighted assets and a minimum leverage ratio for all banking organizations as set forth in the following table. Additionally, community banking institutions must maintain a capital conservation buffer of common equity Tier 1 capital in an amount greater than 2.5% of total risk-weighted assets to avoid being subject to limitations on capital distributions and discretionary bonuses. The capital conservation buffer and certain deductions from and adjustments to regulatory capital and risk-weighted assets were phased in over several years. The required minimum conservation buffer was 2.5% on September 30, 2025 and December 31, 2024. The Company’s capital conservation buffer was 11.4% and 4.2% at September 30, 2025 and December 31, 2024, respectively.

As of September 30, 2025 and December 31, 2024, the most recent notification from the FDIC categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To remain categorized as well capitalized, the Bank must maintain minimum Total Risk-Based Capital, Common Equity Tier 1 Risk-based, Tier 1 Risk-based, and Tier 1 Leverage Ratios as set forth in the following table. There are no conditions or events since the notification that management believes have changed the Bank’s category.

The Company’s and the Bank’s actual capital amounts and ratios as of September 30, 2025 and December 31, 2024 are presented in the following tables:

 

 

 

Actual

 

 

Minimum Capital
Requirement

 

 

Minimum To Be
Well Capitalized
Under Prompt
Corrective Action
Provisions

 

(Dollars in thousands)

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Risk-Based Capital:

 

$

426,824

 

 

 

19.9

%

 

$

171,694

 

 

 

8.0

%

 

N/A

 

 

N/A

 

Common Equity Tier 1 Risk-Based
   Capital

 

 

373,845

 

 

 

17.4

%

 

 

96,578

 

 

 

4.5

%

 

N/A

 

 

N/A

 

Tier 1 Risk-Based Capital:

 

 

373,845

 

 

 

17.4

%

 

 

128,771

 

 

 

6.0

%

 

N/A

 

 

N/A

 

Tier 1 Leverage Capital:

 

 

373,845

 

 

 

13.1

%

 

 

85,847

 

 

 

4.0

%

 

N/A

 

 

N/A

 

Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Risk-Based Capital:

 

$

345,772

 

 

 

16.1

%

 

$

171,353

 

 

 

8.0

%

 

$

214,191

 

 

 

10.0

%

Common Equity Tier 1 Risk-Based
   Capital

 

 

320,571

 

 

 

15.0

%

 

 

96,386

 

 

 

4.5

%

 

 

139,224

 

 

 

6.5

%

Tier 1 Risk-Based Capital:

 

 

320,571

 

 

 

15.0

%

 

 

128,515

 

 

 

6.0

%

 

 

171,353

 

 

 

8.0

%

Tier 1 Leverage Capital:

 

 

320,571

 

 

 

11.4

%

 

 

85,676

 

 

 

4.0

%

 

 

107,095

 

 

 

5.0

%

 

 

 

 

Actual

 

 

Minimum Capital
Requirement

 

 

Minimum To Be
Well Capitalized
Under Prompt
Corrective Action
Provisions

 

(Dollars in thousands)

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Risk-Based Capital:

 

$

253,074

 

 

 

12.2

%

 

$

165,460

 

 

 

8.0

%

 

N/A

 

 

N/A

 

Common Equity Tier 1 Risk-Based
   Capital

 

 

203,333

 

 

 

9.8

%

 

 

93,071

 

 

 

4.5

%

 

N/A

 

 

N/A

 

Tier 1 Risk-Based Capital:

 

 

231,333

 

 

 

9.8

%

 

 

124,095

 

 

 

6.0

%

 

N/A

 

 

N/A

 

Tier 1 Leverage Capital:

 

 

231,333

 

 

 

8.7

%

 

 

106,298

 

 

 

4.0

%

 

N/A

 

 

N/A

 

Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Risk-Based Capital:

 

$

248,301

 

 

 

11.9

%

 

$

167,391

 

 

 

8.0

%

 

$

209,238

 

 

 

10.0

%

Common Equity Tier 1 Risk-Based
   Capital

 

 

225,561

 

 

 

10.8

%

 

 

94,157

 

 

 

4.5

%

 

 

136,005

 

 

 

6.5

%

Tier 1 Risk-Based Capital:

 

 

225,561

 

 

 

10.8

%

 

 

125,543

 

 

 

6.0

%

 

 

167,391

 

 

 

8.0

%

Tier 1 Leverage Capital:

 

 

225,561

 

 

 

8.4

%

 

 

108,052

 

 

 

4.0

%

 

 

135,064

 

 

 

5.0

%

 

The Bank may not declare or pay a dividend if the total of all dividends declared during the calendar year, including the proposed dividend, exceeds the sum of the Bank’s net income during the current calendar year and the retained net income of the prior two calendar years, unless the dividend has been approved by the FDIC and the Massachusetts Division of Banks.

v3.25.3
Employee Benefit Plans
9 Months Ended
Sep. 30, 2025
Defined Benefit Plan [Abstract]  
Employee Benefit Plans

NOTE 13. EMPLOYEE BENEFIT PLANS

 

Director and Executive Retirement Plans

The Company has adopted retirement benefit plans for the benefit of all members of the Board of Trustees of the Company and certain senior executives. Benefits are being accrued over the directors’ and executives’ required service periods. At September 30, 2025 and December 31, 2024, the Company has accrued $8.7 million and $7.6 million, respectively, related to these plans. For the three and nine months ended September 30, 2025, expenses related to these plans amounted to $214 thousand and $1.0 million, respectively. For the three and nine months ended September 30, 2024, expenses related to these plans amounted to $129 thousand and $243 thousand, respectively.

 

Employee Stock Ownership Plan

As part of the Initial Public Offering ("IPO") completed on July 31, 2025, the Bank established a tax-qualified Employee Stock Ownership Plan ("ESOP") to provide eligible employees the opportunity to own Company shares. The ESOP borrowed $16.1 million from the Company to purchase 1,606,100 common shares in the IPO. The loan is payable in annual installments over 20 years. As the loan is repaid to the Company, shares are released and allocated proportionally to eligible participants on the basis of each participant’s proportional share of compensation relative to the compensation of all participants. The unallocated ESOP shares are pledged as collateral on the loan.

The Company accounts for its ESOP in accordance with FASB ASC 718-40, Compensation – Stock Compensation. Under this guidance, unreleased shares are deducted from shareholders’ equity as unearned ESOP shares in the accompanying consolidated balance sheets.

The Company recognizes compensation expense equal to the fair value of the ESOP shares during the periods in which they are committed to be released. To the extent that the fair value of the Company’s ESOP shares differs from the cost of such shares, the difference will be credited or debited to shareholders' equity. As the loan is internally leveraged, the loan receivable from the ESOP to the Company is not reported as an asset nor is the debt of the ESOP shown as a liability on the Company’s consolidated balance sheets.

For both the three and nine months ended September 30, 2025, the Company recognized $637 thousand of compensation expense related to the ESOP. The following table presents share information held by the ESOP:

 

(Dollars in thousands)

September 30, 2025

 

 

December 31, 2024

 

Allocated shares

 

 

 

 

 

Shares committed to be released

 

60,229

 

 

 

 

Unallocated shares

 

1,545,871

 

 

 

 

Total shares

 

1,606,100

 

 

 

 

 

 

 

 

 

Fair value of unallocated shares

$

23,095

 

 

$

 

v3.25.3
Accumulated Other Comprehensive (Loss)
9 Months Ended
Sep. 30, 2025
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract]  
Accumulated Other Comprehensive (Loss)

NOTE 12. ACCUMULATED OTHER COMPREHENSIVE LOSS

 

Components of accumulated other comprehensive loss are as follows:

(In thousands)

 

September 30,
2025

 

 

December 31,
2024

 

Net unrealized loss on securities available for sale

 

$

(18,116

)

 

$

(27,716

)

Tax effect

 

 

4,022

 

 

 

6,147

 

 

 

 

 

 

 

 

Net (loss) gain on swaps

 

 

(401

)

 

 

175

 

Tax effect

 

 

113

 

 

 

(49

)

Accumulated other comprehensive loss

 

$

(14,382

)

 

$

(21,443

)

v3.25.3
Fair Value Measurements
9 Months Ended
Sep. 30, 2025
Fair Value Disclosures [Abstract]  
Fair Value Measurements

NOTE 14. FAIR VALUE MEASUREMENTS

The Company determines the fair value of its instruments based on the requirements established in the Accounting Standards Codification Topic 820: Fair Value Measurements (“ASC 820”), which provides a framework for measuring fair value under U.S. GAAP and requires an entity to maximize the use of observable inputs when measuring fair value. ASC 820 defines fair value as the exit price, the price that would be received for an asset or paid to transfer a liability, in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date under current market conditions. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

ASC 820 establishes a hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The Company groups assets and liabilities which are recorded at fair value in three levels, based on the markets in which the assets and liabilities are traded, and the reliability of the assumptions used to determine fair value. The fair value hierarchy is as follows:

 

Level 1

Quoted prices (unadjusted) in active markets for identical assets or liabilities. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

Level 2

Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liability. An adjustment to a Level 2 input that is significant to the fair value measurement in its entirety might render the measurement into a Level 3 measurement, depending on the level in the fair value hierarchy within which the inputs used to determine the adjustment fall.

Level 3

Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the asset or liability. Level 3 assets or liabilities include financial instruments whose value is determined using unobservable inputs to pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

 

The following methods and assumptions are used by the Company in estimating its fair value measurements:

Securities – Securities represent securities available for sale. Fair value measurements are obtained from a third-party pricing service and are not adjusted by management. The securities measured at fair value in Level 2 are based on pricing models that consider standard observable input factors such as benchmark yields, interest rate volatilities, broker/dealer quotes, credit spreads and new issue data for debt securities.

MSRs – The Company accounts for MSRs at fair value using the amortized method. The Company obtains loan level valuations from independent third parties to determine the fair value of servicing rights. The Company classifies MSRs as recurring Level 2.

Interest rate swaps – The fair value of derivative arrangements is estimated by the Company using a third- party derivative valuation expert who relies on Level 2 inputs, namely interest cash flow models to determine a fair value by calculating a settlement termination value with the counterparty.

Individually analyzed loans - Certain individually analyzed loans were adjusted to the fair value, less costs to sell, of the underlying collateral securing these loans resulting in losses. The loss is not recorded directly as an adjustment to current earnings, but rather as a component in determining the ACL. Fair value was measured using appraised

values of collateral and adjusted as necessary by management based on unobservable Level 3 inputs for specific properties. The ACL calculated for the collateral-based individually analyzed loans outstanding at September 30, 2025 and December 31, 2024 was $3.7 million and $1.1 million, respectively.

Loans held for sale – Loans held for sale are carried at the lower of cost or fair value, which is evaluated on a pool-level basis. The fair value of loans held for sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan or other observable market data. Management has estimated fair values of loans held for sale using Level 2 inputs.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

Assets and liabilities measured at fair value on a recurring basis are summarized below:

 

 

 

September 30, 2025

 

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total Fair
Value

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Securities

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities

 

$

 

 

$

269,308

 

 

$

 

 

$

269,308

 

MSRs

 

 

 

 

 

3,149

 

 

 

 

 

 

3,149

 

Interest rate swaps

 

 

 

 

 

6,146

 

 

 

 

 

 

6,146

 

Total assets

 

$

 

 

$

278,603

 

 

$

 

 

$

278,603

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

 

 

$

6,547

 

 

$

 

 

$

6,547

 

Total liabilities

 

$

 

 

$

6,547

 

 

$

 

 

$

6,547

 

 

 

 

December 31, 2024

 

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total Fair
Value

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Securities

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities

 

$

 

 

$

265,933

 

 

$

 

 

$

265,933

 

MSRs

 

 

 

 

 

3,488

 

 

 

 

 

 

3,488

 

Interest rate swaps

 

 

 

 

 

7,667

 

 

 

 

 

 

7,667

 

Total assets

 

$

 

 

$

277,088

 

 

$

 

 

$

277,088

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

 

 

$

7,492

 

 

$

 

 

$

7,492

 

Total liabilities

 

$

 

 

$

7,492

 

 

$

 

 

$

7,492

 

 

Assets Measured at Fair Value on a Non-recurring Basis

The Company may also be required, from time to time, to measure certain other assets at fair value on a nonrecurring basis in accordance with U.S. GAAP. These adjustments to fair value usually result from application of lower-of-cost-or-market accounting or write-downs of individual assets. There are no liabilities measured at fair value on a non-recurring basis at September 30, 2025 or December 31, 2024.

The following table summarizes the fair value hierarchy used to determine each adjustment and the carrying value of the related individual assets:

 

 

 

September 30, 2025

 

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total Fair
Value

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Individually analyzed loans

 

$

 

 

$

 

 

$

7,077

 

 

$

7,077

 

Loans held for sale

 

 

 

 

 

1,745

 

 

 

 

 

 

1,745

 

Total

 

$

 

 

$

1,745

 

 

$

7,077

 

 

$

8,822

 

 

 

 

December 31, 2024

 

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total Fair
Value

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Individually analyzed loans

 

$

 

 

$

 

 

$

375

 

 

$

375

 

Loans held for sale

 

 

 

 

 

850

 

 

 

 

 

 

850

 

Total

 

$

 

 

$

850

 

 

$

375

 

 

$

1,225

 

 

There were no transfers between levels during the nine months ended September 30, 2025.

Fair Value of Financial Instruments

FASB ASC Topic 825, “Financial Instruments”, requires disclosures of fair value information about financial instruments, whether or not recognized in the balance sheet, if the fair values can be reasonably determined. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques using observable inputs when available. Those techniques are significantly affected but the assumptions used, including discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Topic 825 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

The carrying amounts and estimated fair values of the Company’s consolidated financial instruments as of the balance sheet dates were as follows:

 

 

 

September 30, 2025

 

(In thousands)

 

Carrying
Amount

 

 

Fair
Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

111,868

 

 

$

111,868

 

 

$

111,868

 

 

$

 

 

$

 

Securities available for sale

 

 

269,308

 

 

 

269,308

 

 

 

 

 

 

269,308

 

 

 

 

Securities held to maturity

 

 

15,747

 

 

 

15,197

 

 

 

 

 

 

15,197

 

 

 

 

Federal Home Loan Bank stock

 

 

11,731

 

 

 

11,731

 

 

 

 

 

 

11,731

 

 

 

 

Loans, net

 

 

2,250,463

 

 

 

2,117,806

 

 

 

 

 

 

 

 

 

2,117,806

 

Loans held for sale

 

 

1,745

 

 

 

1,745

 

 

 

 

 

 

1,745

 

 

 

 

Accrued interest receivable

 

 

8,141

 

 

 

8,141

 

 

 

 

 

 

8,141

 

 

 

 

Bank-owned life insurance

 

 

36,375

 

 

 

36,375

 

 

 

 

 

 

36,375

 

 

 

 

MSRs

 

 

3,149

 

 

 

3,149

 

 

 

 

 

 

3,149

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits, other than certificates of deposit

 

 

1,742,358

 

 

 

1,742,358

 

 

 

 

 

 

1,742,358

 

 

 

 

Certificates of deposit

 

 

333,510

 

 

 

332,762

 

 

 

 

 

 

332,762

 

 

 

 

Federal Home Loan Bank advances

 

 

260,000

 

 

 

260,769

 

 

 

 

 

 

260,769

 

 

 

 

Subordinated debt

 

 

27,778

 

 

 

26,906

 

 

 

 

 

 

26,906

 

 

 

 

Accrued interest payable

 

 

1,534

 

 

 

1,534

 

 

 

 

 

 

1,534

 

 

 

 

 

 

 

December 31, 2024

 

(In thousands)

 

Carrying
Amount

 

 

Fair
Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

62,444

 

 

$

62,444

 

 

$

62,444

 

 

$

 

 

$

 

Securities available for sale

 

 

265,933

 

 

 

265,933

 

 

 

 

 

 

265,933

 

 

 

 

Securities held to maturity

 

 

16,747

 

 

 

16,630

 

 

 

 

 

 

16,630

 

 

 

 

Federal Home Loan Bank stock

 

 

14,729

 

 

 

14,729

 

 

 

 

 

 

14,729

 

 

 

 

Loans, net

 

 

2,176,459

 

 

 

2,002,458

 

 

 

 

 

 

 

 

 

2,002,458

 

Loans held for sale

 

850

 

 

850

 

 

 

 

 

850

 

 

 

 

Accrued interest receivable

 

 

8,897

 

 

 

8,897

 

 

 

 

 

 

8,897

 

 

 

 

Bank-owned life insurance

 

 

35,526

 

 

 

35,526

 

 

 

 

 

 

35,526

 

 

 

 

MSRs

 

 

3,488

 

 

 

3,488

 

 

 

 

 

 

3,488

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits, other than certificates of deposit

 

 

1,672,652

 

 

 

1,672,652

 

 

 

 

 

 

1,672,652

 

 

 

 

Certificates of deposit

 

 

390,560

 

 

 

389,633

 

 

 

 

 

 

389,633

 

 

 

 

Federal Home Loan Bank advances

 

 

325,000

 

 

 

325,527

 

 

 

 

 

 

325,527

 

 

 

 

Subordinated debt

 

 

27,679

 

 

 

30,797

 

 

 

 

 

 

30,797

 

 

 

 

Accrued interest payable

 

 

1,697

 

 

 

1,697

 

 

 

 

 

 

1,697

 

 

 

 

 

The following methods and assumptions were used to estimate the fair value of financial instruments:

Cash and cash equivalents – The carrying amount of these items is a reasonable estimate of their fair value. Cash and cash equivalents are reported in the Level 1 fair value category.

Securities available for sale and held to maturity – Securities are primarily priced using model pricing based on the securities’ relationship to other benchmark quoted prices as provided by an independent third-party and are considered a Level 2 input method.

Federal Home Loan Bank Stock – The fair value is based upon the par value of the stock that equates to its carrying value and are reported in the Level 2 fair value category.

Loans – Fair value for these instruments is calculated using FASB’s exit pricing guidelines and are considered Level 3.

Accrued interest receivable – The carrying amount approximates fair value for these instruments and are reported in the Level 2 category.

Bank-owned life insurance (BOLI) – BOLI is carried at net cash surrender value of the policies which approximates fair value since that is the approximate liquidation value of these assets. BOLI is reported in the Level 2 fair value category.

Deposits – The fair value of deposits with no stated maturity date, such as noninterest-bearing demand deposits, savings, NOW, and money market accounts, is based on the carrying value. The fair value of certificates of deposit is based upon the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar maturities. Deposits are reported in the Level 2 fair value category.

Federal Home Loan Bank advances – Fair value is estimated based on discounted cash flows using current market rates for borrowings with similar terms and are considered Level 2.

Subordinated debt - Fair value is estimated based on discounted cash flows using current market rates for borrowings with similar terms and are considered Level 2.

Accrued interest payable – The carrying amount approximates fair value for these instruments and are reported in the Level 2 category.

v3.25.3
Earnings Per Share
9 Months Ended
Sep. 30, 2025
Earnings Per Share [Abstract]  
Earnings Per Share

NOTE 15. EARNINGS PER SHARE

 

Basic earnings per share ("EPS") represents net income available to common shareholders divided by the weighted-average number of common shares outstanding during the year. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common shares (such as stock options) were exercised or converted into additional common shares that would then share in the earnings of the entity. Diluted EPS is computed by dividing net income attributable to common shareholders by the weighted-average number of common shares outstanding for the year, plus the effect of potential dilutive common share equivalents computed using the treasury stock method. There were no securities that had a dilutive effect during the three and nine months ended September 30, 2025, and therefore the weighted-average common shares outstanding used to calculate both basic and diluted EPS are the same. Unallocated ESOP shares are not deemed outstanding for earnings per share calculations. Earnings per share data is not applicable for the three and nine months ended September 30, 2024 as the Company had no shares outstanding.

 

(Dollars in thousands, except per share data)

Three Months Ended
September 30, 2025

 

 

Nine Months Ended
September 30, 2025

 

Net loss

$

(907

)

 

$

(8,622

)

 

 

 

 

 

Average number of common shares outstanding

 

20,076,250

 

 

 

20,076,250

 

Less: average unallocated ESOP shares

 

1,555,801

 

 

 

1,555,801

 

Average number of basic and diluted shares outstanding

 

18,520,449

 

 

 

18,520,449

 

 

 

 

 

 

Loss per common share:

 

 

 

 

 

Basic

$

(0.05

)

 

$

(0.47

)

Diluted

$

(0.05

)

 

$

(0.47

)

v3.25.3
Basis of Presentation (Policies)
9 Months Ended
Sep. 30, 2025
Accounting Policies [Abstract]  
Use of Estimates

Use of Estimates

In preparing consolidated financial statements in conformity with U.S GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for credit losses and the realizability of deferred tax assets.

Reclassification

Reclassification

Certain items in prior financial statements have been reclassified to conform to the current presentation.

Tax Credit Investments

Tax Credit Investments

The Company invests in qualified affordable housing projects through limited liability entities to obtain tax benefits and to contribute to its local community. The Company has elected to account for these investments using the proportional amortization method whereby the amortization of the investment in the limited liability entity is in proportion to the tax credits utilized each year and amortization is recognized in the consolidated statements of operations as a component of

income tax (benefit) expense. These investments are reported in other assets in the consolidated balance sheets in the amounts of $899 thousand and $1.2 million at September 30, 2025 and December 31, 2024, respectively.

Segment Information

Segment Information

The Company's reportable segment is determined by the Chief Financial Officer, who is the designated chief operating decision maker, based upon information provided about the Company's products and services offered, primarily banking operations. The segment is also distinguished by the level of information provided by the chief operating decision maker, who uses such information to review performance of various components of the business, which are then aggregated if operating performance, products/services, and customers are similar. The chief operating decision maker will evaluate the financial performance of the Company's business components such as by evaluating revenue streams, significant expenses, and budget to actual results in assessing the Company's segment and in the determination of allocating resources. The chief operating decision maker uses revenue streams to evaluate product pricing and significant expenses to assess performance and evaluate return on assets. The chief operating decision maker uses consolidated net income to benchmark the Company against its competitors. The benchmarking analysis coupled with monitoring of budget to actual results are used in assessing performance and in establishing compensation. Loans, investments, and deposit product service fees provide the revenues in the banking operation. Interest expense, credit loss expense, and salaries and employee benefits, as reported on the consolidated statements of operations, provide the significant expenses in the banking operation. All operations are domestic.

Accounting policies for segments are the same as those described herein. Segment performance is evaluated using consolidated net income. The measure of segment assets is reported on the consolidated balance sheets as total consolidated assets. Noncash items, such as depreciation and amortization, as well as expenditures for premises and equipment, are reported on the consolidated statements of cash flows.

Employee Stock Ownership Plan ("ESOP")

Employee Stock Ownership Plan ("ESOP")

ESOP shares are shown as a reduction of shareholders' equity and are presented in the consolidated statements of changes in shareholders’ equity as unallocated common stock held by ESOP. Compensation expense for the Company’s ESOP is recorded at an amount equal to the shares committed to be allocated by the ESOP multiplied by the average fair market value of the shares during the period. The Company recognizes compensation expense ratably over the period based upon the Company’s estimate of the number of shares committed to be allocated by the ESOP. When the shares are released, unallocated common stock held by ESOP is reduced by the cost of the ESOP shares released and the difference between the average fair market value and the cost of the shares committed to be allocated by the ESOP is recorded as an adjustment to additional paid-in capital. The loan receivable from the ESOP is not reported as an asset nor is the Company’s guarantee to fund the ESOP reported as a liability on the Company’s consolidated balance sheet. The employees of the Bank are the participants in the ESOP. Dividends paid on unallocated shares are used to repay the loan to the Company.

v3.25.3
Investment Securities (Tables)
9 Months Ended
Sep. 30, 2025
Investments, Debt and Equity Securities [Abstract]  
Summary of Amortized Cost and Fair Value of Securities Available for Sale and Held to Maturity, With Gross Unrealized Gains and Losses

The following tables summarize the amortized cost and fair value of securities available for sale and held to maturity, with gross unrealized gains and losses at the dates indicated:

 

(In thousands)

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair Value

 

September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Securities Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and government-sponsored
   enterprise obligations

 

$

92,831

 

 

$

144

 

 

$

(5,398

)

 

$

87,577

 

Municipal securities

 

 

8,616

 

 

 

1

 

 

 

(513

)

 

 

8,104

 

Residential mortgage-backed securities(1)

 

 

184,477

 

 

 

822

 

 

 

(12,946

)

 

 

172,353

 

Other

 

 

1,500

 

 

 

 

 

 

(226

)

 

 

1,274

 

Total securities available for sale

 

$

287,424

 

 

$

967

 

 

$

(19,083

)

 

$

269,308

 

Securities Held to Maturity

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

500

 

 

$

 

 

$

(35

)

 

$

465

 

Subordinated debt securities

 

 

15,247

 

 

 

20

 

 

 

(535

)

 

$

14,732

 

Total securities held to maturity

 

$

15,747

 

 

$

20

 

 

$

(570

)

 

$

15,197

 

 

(In thousands)

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Fair Value

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Securities Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and government-sponsored
   enterprise obligations

 

$

122,673

 

 

$

36

 

 

$

(9,720

)

 

$

112,989

 

Municipal securities

 

 

8,823

 

 

 

 

 

 

(684

)

 

 

8,139

 

Residential mortgage-backed securities(1)

 

 

160,152

 

 

 

100

 

 

 

(17,104

)

 

 

143,148

 

Other

 

 

2,001

 

 

 

 

 

 

(344

)

 

 

1,657

 

Total securities available for sale

 

$

293,649

 

 

$

136

 

 

$

(27,852

)

 

$

265,933

 

Securities Held to Maturity

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

500

 

 

$

 

 

$

(35

)

 

$

465

 

Subordinated debt securities

 

 

16,247

 

 

 

 

 

 

(82

)

 

 

16,165

 

Total securities held to maturity

 

$

16,747

 

 

$

 

 

$

(117

)

 

$

16,630

 

 

(1)
Residential mortgage-backed securities are issued by government-sponsored enterprises or federal agencies.
Summary of Amortized Cost and Fair Value of Debt Securities by Contractual Maturity

The amortized cost and fair value of debt securities by contractual maturity at September 30, 2025 follows. Expected maturities will differ from contractual maturities because the issuers have, in certain instances, the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.

 

 

 

Available for Sale

 

 

Held to Maturity

 

(In thousands)

 

Amortized
Cost

 

 

Fair
Value

 

 

Amortized
Cost

 

 

Fair
Value

 

September 30, 2025

 

 

 

 

 

 

 

 

 

Within 1 year

 

$

4,959

 

 

$

4,974

 

 

$

 

 

$

 

After 1 year through 5 years

 

 

73,686

 

 

 

70,211

 

 

 

1,000

 

 

 

1,020

 

After 5 years through 10 years

 

 

16,730

 

 

 

14,771

 

 

 

14,247

 

 

 

13,711

 

Over 10 years

 

 

6,072

 

 

 

5,725

 

 

 

500

 

 

 

466

 

Total securities with defined maturities

 

 

101,447

 

 

 

95,681

 

 

 

15,747

 

 

 

15,197

 

Other

 

 

1,500

 

 

 

1,274

 

 

 

 

 

 

 

Residential mortgage-backed securities

 

 

184,477

 

 

 

172,353

 

 

 

 

 

 

 

Total

 

$

287,424

 

 

$

269,308

 

 

$

15,747

 

 

$

15,197

 

Summary of Securities in an Unrealized Loss Position

The following table summarizes securities in an unrealized loss position for which an ACL has not been recorded. Information pertaining to securities with gross unrealized losses at September 30, 2025 and December 31, 2024 aggregated by investment category and length of time that individual securities have been in a continuous loss position, follows:

 

 

 

Less Than Twelve Months

 

 

Twelve Months or Greater

 

 

Total

 

(In thousands)

 

Gross
Unrealized
Losses

 

 

Fair Value

 

 

Gross
Unrealized
Losses

 

 

Fair Value

 

 

Gross
Unrealized
Losses

 

 

Fair Value

 

September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and government-sponsored
   enterprise obligations

 

$

 

 

$

 

 

$

5,398

 

 

$

71,425

 

 

$

5,398

 

 

$

71,425

 

Municipal securities

 

 

 

 

 

 

 

 

513

 

 

 

5,103

 

 

 

513

 

 

 

5,103

 

Residential mortgage-backed securities

 

 

33

 

 

 

12,490

 

 

 

12,913

 

 

 

82,625

 

 

 

12,946

 

 

 

95,115

 

Other

 

 

 

 

 

 

 

 

226

 

 

 

1,274

 

 

 

226

 

 

 

1,274

 

Total securities available for sale

 

$

33

 

 

$

12,490

 

 

$

19,050

 

 

$

160,427

 

 

$

19,083

 

 

$

172,917

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Than Twelve Months

 

 

Twelve Months or Greater

 

 

Total

 

(In thousands)

 

Gross
Unrealized
Losses

 

 

Fair Value

 

 

Gross
Unrealized
Losses

 

 

Fair Value

 

 

Gross
Unrealized
Losses

 

 

Fair Value

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and government-sponsored
   enterprise obligations

 

$

43

 

 

$

20,440

 

 

$

9,677

 

 

$

80,057

 

 

$

9,720

 

 

$

100,497

 

Municipal securities

 

 

28

 

 

 

1,005

 

 

 

656

 

 

 

7,134

 

 

 

684

 

 

 

8,139

 

Residential mortgage-backed securities

 

 

260

 

 

 

44,007

 

 

 

16,844

 

 

 

78,044

 

 

 

17,104

 

 

 

122,051

 

Other

 

 

 

 

 

 

 

 

344

 

 

 

1,657

 

 

 

344

 

 

 

1,657

 

Total securities available for sale

 

$

331

 

 

$

65,452

 

 

$

27,521

 

 

$

166,892

 

 

$

27,852

 

 

$

232,344

 

v3.25.3
Loans and Allowance for Credit Losses (Tables)
9 Months Ended
Sep. 30, 2025
Receivables [Abstract]  
Schedule of Impact of Segment Update to Loan Portfolio and ACL

The following tables show the impact of the segment updates to the loan portfolio and the ACL:

 

(In thousands)

 

December 31, 2024 Portfolio Balance
(As Reported)

 

Updated Segment

January 1, 2025 Portfolio Balance
(Updated Segments)

 

Business manager

 

$

1,939

 

 

 

 

Dental commercial & industrial

 

 

190,519

 

 

 

 

Other business

 

 

203,570

 

 

 

 

Solar

 

 

76,888

 

 

 

 

Vehicle financing

 

 

27,004

 

 

 

 

 

 

499,920

 

 Commercial & industrial

$

499,920

 

 

 

 

 

 

 

Condominium associations

 

 

494,875

 

 Condominium associations

 

494,875

 

Construction & land

 

 

49,028

 

 Construction & land

 

49,028

 

Commercial real estate

 

 

484,106

 

 Commercial real estate

 

484,106

 

Commercial real estate multi-family

 

 

83,905

 

 Commercial real estate multi-family

 

83,905

 

PPP loans

 

 

264

 

 PPP loans

 

264

 

Home equity

 

 

66,326

 

 Home equity and second mortgages

 

66,326

 

Residential

 

 

511,495

 

 One to four family residential

 

511,495

 

 

 

 

 

 

 

Overdraft and unsecured

 

 

887

 

 

 

 

Consumer installment

 

 

3,715

 

 

 

 

Passbook CD loans

 

 

458

 

 

 

 

 

 

5,060

 

 Consumer

 

5,060

 

 

 

 

 

 

 

Total loans

 

$

2,194,979

 

Total loans

$

2,194,979

 

 

(In thousands)

 

December 31, 2024 ACL
(As Reported)

 

Updated Segment

January 1, 2025 ACL
(Updated Segments)

 

Business manager

 

$

40

 

 

 

 

Dental commercial & industrial

 

 

2,652

 

 

 

 

Other business

 

 

4,671

 

 

 

 

Solar

 

 

179

 

 

 

 

Vehicle financing

 

 

347

 

 

 

 

 

 

7,889

 

 Commercial & industrial

$

7,889

 

 

 

 

 

 

 

Condominium associations

 

 

2,839

 

 Condominium associations

 

2,839

 

Construction & land

 

 

586

 

 Construction & land

 

586

 

Commercial real estate

 

 

7,522

 

 Commercial real estate

 

7,522

 

Commercial real estate multi-family

 

 

326

 

 Commercial real estate multi-family

 

326

 

Home equity

 

 

189

 

 Home equity and second mortgages

 

189

 

Residential

 

 

2,364

 

 One to four family residential

 

2,364

 

 

 

 

 

 

 

Overdraft and unsecured

 

 

14

 

 

 

 

Consumer installment

 

 

12

 

 

 

 

 

 

26

 

 Consumer

 

26

 

 

 

 

 

 

 

Total

 

$

21,741

 

Total

$

21,741

 

Schedule of Composition of Net Loans

The composition of net loans as of September 30, 2025 was as follows:

 

 

 

September 30, 2025

 

(In thousands)

 

 

 

Real estate loans

 

 

 

Home equity and second mortgages

 

$

76,027

 

One to four family residential

 

 

521,606

 

Commercial real estate

 

 

526,345

 

Commercial real estate multi-family

 

 

98,647

 

Construction & land

 

 

51,311

 

Total real estate loans

 

 

1,273,936

 

Commercial loans

 

 

 

Commercial & industrial

 

 

495,263

 

Condominium associations

 

 

498,164

 

PPP loans

 

 

40

 

Total commercial loans

 

 

993,467

 

Consumer loans

 

 

 

Consumer

 

 

4,274

 

Total consumer loans

 

 

4,274

 

Total loans

 

 

2,271,677

 

Allowance for credit losses

 

 

(24,284

)

Net deferred loan costs

 

 

3,070

 

Loans, net

 

$

2,250,463

 

 

 

 

The composition of net loans as of December 31, 2024 was as follows:

 

 

 

December 31, 2024

 

(In thousands)

 

 

 

Commercial loans:

 

 

 

Business manager

 

$

1,939

 

Condominium associations

 

 

494,875

 

Construction & land

 

 

49,028

 

Commercial real estate

 

 

484,106

 

Commercial real estate multi-family

 

 

83,905

 

Dental commercial & industrial

 

 

190,519

 

Other business

 

 

203,570

 

PPP loans

 

 

264

 

Solar

 

 

76,888

 

Vehicle financing

 

 

27,004

 

Total commercial loans

 

 

1,612,098

 

Residential real estate:

 

 

 

Home equity

 

 

66,326

 

Residential

 

 

511,495

 

Total residential real estate

 

 

577,821

 

Consumer:

 

 

 

Overdraft and unsecured

 

 

887

 

Consumer installment

 

 

3,715

 

Passbook CD loans

 

 

458

 

Total consumer loans

 

 

5,060

 

Total loans

 

2,194,979

 

Allowance for credit losses

 

 

(21,741

)

Net deferred loan costs

 

 

3,221

 

Loans, net

 

$

2,176,459

 

Schedule of Allowance for Credit Losses by Portfolio Segment

The following tables present the activity in the ACL by portfolio segment for the three months ended September 30, 2025 and 2024:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Balance
  June 30, 2025

 

 

Credit loss
expense /
(reversal)

 

 

Loans
charged-off

 

 

Recoveries

 

 

Balance September 30,2025

 

Three Months Ended September 30, 2025

 

 

 

Real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity and second mortgages

 

$

210

 

 

$

15

 

 

$

 

 

$

1

 

 

$

226

 

One to four family residential

 

 

2,625

 

 

 

30

 

 

 

 

 

 

 

 

 

2,655

 

Commercial real estate

 

 

7,741

 

 

 

39

 

 

 

 

 

 

135

 

 

 

7,915

 

Commercial real estate multi-family

 

 

319

 

 

 

(8

)

 

 

 

 

 

 

 

 

311

 

Construction & land

 

 

1,559

 

 

 

575

 

 

 

 

 

 

 

 

 

2,134

 

Total real estate loans

 

 

12,454

 

 

 

651

 

 

 

 

 

 

136

 

 

 

13,241

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

 

8,560

 

 

 

809

 

 

 

(844

)

 

 

79

 

 

 

8,604

 

Condominium associations

 

 

2,301

 

 

 

35

 

 

 

 

 

 

 

 

 

2,336

 

PPP loans

 

 

1

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

10,862

 

 

 

843

 

 

 

(844

)

 

 

79

 

 

 

10,940

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

109

 

 

 

(10

)

 

 

 

 

 

4

 

 

 

103

 

Credit cards

 

 

 

 

 

(4

)

 

 

 

 

 

4

 

 

 

 

Total consumer loans

 

 

109

 

 

 

(14

)

 

 

 

 

 

8

 

 

 

103

 

Total ACL on loans:

 

$

23,425

 

 

$

1,480

 

 

$

(844

)

 

$

223

 

 

$

24,284

 

 

 

 

 

 

 

Balance

 

 

Credit loss

 

 

 

 

 

 

 

 

Balance

 

 

June 30,

 

 

expense /

 

 

Loans

 

 

 

 

 

September 30,

 

(In thousands)

 

2024

 

 

(reversal)

 

 

charged-off

 

 

Recoveries

 

 

2024

 

Three Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business manager

 

$

36

 

 

$

6

 

 

$

 

 

$

 

 

$

42

 

Condominium associations

 

 

2,510

 

 

 

52

 

 

 

 

 

 

 

 

 

2,562

 

Construction & land

 

 

716

 

 

 

(702

)

 

 

 

 

 

 

 

 

14

 

Corporate credit card

 

 

 

 

 

(18

)

 

 

 

 

 

18

 

 

 

 

Commercial real estate

 

 

7,729

 

 

 

(7,441

)

 

 

 

 

 

25

 

 

 

313

 

Commercial real estate multi-family

 

 

145

 

 

 

(141

)

 

 

 

 

 

 

 

 

4

 

Dental commercial and industrial

 

 

2,746

 

 

 

(2,746

)

 

 

 

 

 

 

 

 

 

Other business

 

 

4,019

 

 

 

4,880

 

 

 

(955

)

 

 

20

 

 

 

7,964

 

Solar

 

 

181

 

 

 

(33

)

 

 

 

 

 

 

 

 

148

 

Vehicle financing

 

 

468

 

 

 

2,319

 

 

 

(226

)

 

 

 

 

 

2,561

 

Home equity

 

 

209

 

 

 

(52

)

 

 

 

 

 

32

 

 

 

189

 

Residential real estate

 

 

2,098

 

 

 

2,653

 

 

 

 

 

 

 

 

 

4,751

 

Overdraft and unsecured

 

 

14

 

 

 

(14

)

 

 

 

 

 

 

 

 

 

Consumer credit card

 

 

 

 

 

911

 

 

 

 

 

 

10

 

 

 

921

 

Consumer installment

 

 

4

 

 

 

(6

)

 

 

 

 

 

1

 

 

 

(1

)

Passbook CD loans

 

 

 

 

 

2,117

 

 

 

 

 

 

 

 

 

2,117

 

Total ACL on loans:

 

$

20,875

 

 

$

1,785

 

 

$

(1,181

)

 

$

106

 

 

$

21,585

 

 

The following tables present the activity in the ACL by portfolio segment for the nine months ended September 30, 2025 and 2024:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance

 

 

Credit loss

 

 

 

 

 

 

 

 

Balance

 

 

 

December 31,

 

 

expense /

 

 

Loans

 

 

 

 

 

September 30,

 

(In thousands)

 

2024

 

 

(reversal)

 

 

charged-off

 

 

Recoveries

 

 

2025

 

Nine Months Ended September 30, 2025

 

 

 

Real estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity and second mortgages

 

$

189

 

 

$

34

 

 

$

 

 

$

3

 

 

$

226

 

One to four family residential

 

 

2,364

 

 

 

291

 

 

 

 

 

 

 

 

 

2,655

 

Commercial real estate

 

 

7,522

 

 

 

223

 

 

 

 

 

 

170

 

 

 

7,915

 

Commercial real estate multi-family

 

 

326

 

 

 

(15

)

 

 

 

 

 

 

 

 

311

 

Construction & land

 

 

586

 

 

 

18,297

 

 

 

(16,749

)

 

 

 

 

 

2,134

 

Total real estate loans

 

 

10,987

 

 

 

18,830

 

 

 

(16,749

)

 

 

173

 

 

 

13,241

 

Commercial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & industrial

 

 

7,889

 

 

 

1,888

 

 

 

(1,306

)

 

 

133

 

 

 

8,604

 

Condominium associations

 

 

2,839

 

 

 

(503

)

 

 

 

 

 

 

 

 

2,336

 

PPP loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial loans

 

 

10,728

 

 

 

1,385

 

 

 

(1,306

)

 

 

133

 

 

 

10,940

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

26

 

 

 

104

 

 

 

(38

)

 

 

11

 

 

 

103

 

Credit cards

 

 

 

 

 

(11

)

 

 

 

 

 

11

 

 

 

 

Total consumer loans

 

 

26

 

 

 

93

 

 

 

(38

)

 

 

22

 

 

 

103

 

Total ACL on loans:

 

$

21,741

 

 

$

20,308

 

 

$

(18,093

)

 

$

328

 

 

$

24,284

 

 

 

 

Balance

 

 

Credit loss

 

 

 

 

 

 

 

 

Balance

 

 

December 31,

 

 

expense /

 

 

Loans

 

 

 

 

 

September 30,

 

(In thousands)

 

2023

 

 

(reversal)

 

 

charged-off

 

 

Recoveries

 

 

2024

 

Nine Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business manager

 

$

48

 

 

$

(6

)

 

$

 

 

$

 

 

$

42

 

Condominium associations

 

 

2,467

 

 

 

95

 

 

 

 

 

 

 

 

 

2,562

 

Construction & land

 

 

707

 

 

 

(736

)

 

 

 

 

 

43

 

 

 

14

 

Corporate credit card

 

 

88

 

 

 

(26

)

 

 

(84

)

 

 

22

 

 

 

 

Commercial real estate

 

 

7,504

 

 

 

(7,226

)

 

 

 

 

 

35

 

 

 

313

 

Commercial real estate multi-family

 

 

132

 

 

 

(128

)

 

 

 

 

 

 

 

 

4

 

Dental commercial and industrial

 

 

2,633

 

 

 

(2,633

)

 

 

 

 

 

 

 

 

 

Other business

 

 

4,208

 

 

 

4,914

 

 

 

(1,193

)

 

 

35

 

 

 

7,964

 

PPP loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Solar

 

 

137

 

 

 

11

 

 

 

 

 

 

 

 

 

148

 

Vehicle financing

 

 

603

 

 

 

2,184

 

 

 

(226

)

 

 

 

 

 

2,561

 

Home equity

 

 

193

 

 

 

(171

)

 

 

 

 

 

167

 

 

 

189

 

Residential real estate

 

 

2,019

 

 

 

2,732

 

 

 

 

 

 

 

 

 

4,751

 

Overdraft and unsecured

 

 

15

 

 

 

(14

)

 

 

(1

)

 

 

 

 

 

 

Consumer credit card

 

 

22

 

 

 

888

 

 

 

(10

)

 

 

21

 

 

 

921

 

Consumer installment

 

 

5

 

 

 

(36

)

 

 

 

 

 

30

 

 

 

(1

)

Passbook CD loans

 

 

 

 

 

2,117

 

 

 

 

 

 

 

 

 

2,117

 

Total ACL on loans:

 

$

20,781

 

 

$

1,965

 

 

$

(1,514

)

 

$

353

 

 

$

21,585

 

 

 

Summary Risk Ratings Within Loan Portfolio and Current Period Charge-offs, By Loan Segment and Origination Year

The risk ratings within the loan portfolio and current period charge-offs for the nine months ended September 30, 2025, by loan segment and origination year were as follows:

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

(In thousands)

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving
Loans

 

 

Total

 

September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity and second mortgages:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

83

 

 

$

845

 

 

$

1,461

 

 

$

871

 

 

$

154

 

 

$

1,356

 

 

$

71,257

 

 

$

76,027

 

Total

 

$

83

 

 

$

845

 

 

$

1,461

 

 

$

871

 

 

$

154

 

 

$

1,356

 

 

$

71,257

 

 

$

76,027

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

One to four family residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

48,424

 

 

$

40,796

 

 

$

72,661

 

 

$

134,537

 

 

$

87,241

 

 

$

137,947

 

 

$

 

 

$

521,606

 

Total

 

$

48,424

 

 

$

40,796

 

 

$

72,661

 

 

$

134,537

 

 

$

87,241

 

 

$

137,947

 

 

$

 

 

$

521,606

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

77,234

 

 

 

45,802

 

 

 

23,632

 

 

$

101,284

 

 

$

88,050

 

 

$

185,452

 

 

$

 

 

$

521,454

 

Special Mention (6-7)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,238

 

 

 

 

 

 

4,238

 

Substandard (8)

 

 

 

 

 

 

 

 

 

 

 

251

 

 

 

402

 

 

 

 

 

 

 

 

 

653

 

Total

 

$

77,234

 

 

$

45,802

 

 

$

23,632

 

 

$

101,535

 

 

$

88,452

 

 

$

189,690

 

 

$

 

 

$

526,345

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Commercial real estate multi-family:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

21,326

 

 

$

7,853

 

 

$

8,488

 

 

$

19,118

 

 

$

16,248

 

 

$

25,614

 

 

$

 

 

$

98,647

 

Total

 

$

21,326

 

 

$

7,853

 

 

$

8,488

 

 

$

19,118

 

 

$

16,248

 

 

$

25,614

 

 

$

 

 

$

98,647

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Construction & land:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

4,859

 

 

$

9,187

 

 

$

1,649

 

 

$

13,852

 

 

$

 

 

$

283

 

 

$

5,080

 

 

$

34,910

 

Special Mention (6-7)

 

 

 

 

 

 

 

 

 

 

 

7,471

 

 

 

 

 

 

 

 

 

 

 

 

7,471

 

Substandard (8)

 

 

 

 

 

 

 

 

1,052

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,052

 

Doubtful (9)

 

 

 

 

 

 

 

 

7,878

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,878

 

Total

 

$

4,859

 

 

$

9,187

 

 

$

10,579

 

 

$

21,323

 

 

$

 

 

$

283

 

 

$

5,080

 

 

$

51,311

 

Current period gross charge-off

 

$

 

 

$

 

 

$

16,749

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

16,749

 

Commercial & Industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

32,765

 

 

$

53,611

 

 

$

40,841

 

 

$

48,195

 

 

$

49,279

 

 

$

125,075

 

 

$

106,909

 

 

$

456,675

 

Special Mention (6-7)

 

 

 

 

 

 

 

 

 

 

 

1,063

 

 

 

5,845

 

 

 

1,297

 

 

 

21,859

 

 

 

30,064

 

Substandard (8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,496

 

 

 

584

 

 

 

2,080

 

Doubtful (9)

 

 

 

 

 

579

 

 

 

1,338

 

 

 

41

 

 

 

 

 

 

3,153

 

 

 

192

 

 

 

5,303

 

Loss (10)

 

 

 

 

 

679

 

 

 

95

 

 

 

 

 

 

 

 

 

317

 

 

 

50

 

 

 

1,141

 

Total

 

$

32,765

 

 

$

54,869

 

 

$

42,274

 

 

$

49,299

 

 

$

55,124

 

 

$

131,338

 

 

$

129,594

 

 

$

495,263

 

Current period gross charge-off

 

$

 

 

$

 

 

$

14

 

 

$

414

 

 

$

11

 

 

$

867

 

 

$

 

 

$

1,306

 

Condominium associations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

10,735

 

 

$

9,308

 

 

$

46,579

 

 

$

232,556

 

 

$

86,486

 

 

$

112,500

 

 

$

 

 

$

498,164

 

Total

 

$

10,735

 

 

$

9,308

 

 

$

46,579

 

 

$

232,556

 

 

$

86,486

 

 

$

112,500

 

 

$

 

 

$

498,164

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

PPP Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

 

 

$

 

 

$

 

 

$

 

 

$

40

 

 

$

 

 

$

 

 

$

40

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

$

40

 

 

$

 

 

$

 

 

$

40

 

Current period gross charge-off

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

719

 

 

$

627

 

 

$

1,026

 

 

$

470

 

 

$

92

 

 

$

1,243

 

 

$

97

 

 

$

4,274

 

Total

 

$

719

 

 

$

627

 

 

$

1,026

 

 

$

470

 

 

$

92

 

 

$

1,243

 

 

$

97

 

 

$

4,274

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

38

 

 

$

 

 

$

38

 

 

The risk ratings within the loan portfolio and current period charge-offs for the year ended December 31, 2024, by loan segment and origination year were as follows:

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

(In thousands)

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans

 

 

Total

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business manager:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,939

 

 

$

1,939

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,939

 

 

$

1,939

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Condominium associations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

9,700

 

 

$

38,452

 

 

$

228,814

 

 

$

90,387

 

 

$

68,371

 

 

$

55,148

 

 

$

 

 

$

490,872

 

Special Mention (6-7)

 

 

 

 

 

 

 

 

4,003

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,003

 

Total

 

$

9,700

 

 

$

38,452

 

 

$

232,817

 

 

$

90,387

 

 

$

68,371

 

 

$

55,148

 

 

$

 

 

$

494,875

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Construction & land:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

8,076

 

 

$

28,220

 

 

$

10,688

 

 

$

1,200

 

 

$

 

 

$

293

 

 

$

551

 

 

$

49,028

 

Total

 

$

8,076

 

 

$

28,220

 

 

$

10,688

 

 

$

1,200

 

 

$

 

 

$

293

 

 

$

551

 

 

$

49,028

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Corporate credit card:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

84

 

 

$

84

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

46,807

 

 

$

24,770

 

 

$

103,710

 

 

$

89,739

 

 

$

71,710

 

 

$

112,596

 

 

$

 

 

$

449,332

 

Special Mention (6-7)

 

 

 

 

 

 

 

 

3,706

 

 

 

1,318

 

 

 

 

 

 

27,230

 

 

 

 

 

 

32,254

 

Substandard (8)

 

 

 

 

 

 

 

 

262

 

 

 

425

 

 

 

 

 

 

1,833

 

 

 

 

 

 

2,520

 

Total

 

$

46,807

 

 

$

24,770

 

 

$

107,678

 

 

$

91,482

 

 

$

71,710

 

 

$

141,659

 

 

$

 

 

$

484,106

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Commercial real estate multi-family:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

7,452

 

 

$

8,633

 

 

$

20,192

 

 

$

16,966

 

 

$

11,664

 

 

$

17,056

 

 

$

 

 

$

81,963

 

Special Mention (6-7)

 

 

 

 

 

 

 

 

 

 

 

794

 

 

 

1,039

 

 

 

109

 

 

 

 

 

 

1,942

 

Total

 

$

7,452

 

 

$

8,633

 

 

$

20,192

 

 

$

17,760

 

 

$

12,703

 

 

$

17,165

 

 

$

 

 

$

83,905

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Dental commercial & industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

19,783

 

 

$

22,320

 

 

$

28,021

 

 

$

29,864

 

 

$

23,008

 

 

$

52,484

 

 

$

5,138

 

 

$

180,618

 

Special Mention (6-7)

 

 

 

 

 

 

 

 

1,139

 

 

 

6,301

 

 

 

598

 

 

 

495

 

 

 

599

 

 

 

9,132

 

Substandard (8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

320

 

 

 

100

 

 

 

420

 

Doubtful (9)

 

 

 

 

 

 

 

 

57

 

 

 

12

 

 

 

 

 

 

280

 

 

 

 

 

 

349

 

Total

 

$

19,783

 

 

$

22,320

 

 

$

29,217

 

 

$

36,177

 

 

$

23,606

 

 

$

53,579

 

 

$

5,837

 

 

$

190,519

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Other business:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

40,560

 

 

$

11,008

 

 

$

24,977

 

 

$

12,309

 

 

$

8,997

 

 

$

26,564

 

 

$

63,185

 

 

$

187,600

 

Special Mention (6-7)

 

 

 

 

 

39

 

 

 

 

 

 

74

 

 

 

1,548

 

 

 

2,945

 

 

 

4,996

 

 

 

9,602

 

Substandard (8)

 

 

579

 

 

 

1,338

 

 

 

106

 

 

 

33

 

 

 

 

 

 

3,428

 

 

 

679

 

 

 

6,163

 

Doubtful (9)

 

 

 

 

 

 

 

 

41

 

 

 

 

 

 

 

 

 

164

 

 

 

 

 

 

205

 

Total

 

$

41,139

 

 

$

12,385

 

 

$

25,124

 

 

$

12,416

 

 

$

10,545

 

 

$

33,101

 

 

$

68,860

 

 

$

203,570

 

Current period gross charge-offs

 

$

 

 

$

101

 

 

$

29

 

 

$

89

 

 

$

 

 

$

971

 

 

$

61

 

 

$

1,251

 

Solar:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

 

 

$

11,590

 

 

$

9,078

 

 

$

10,637

 

 

$

18,837

 

 

$

14,233

 

 

$

12,513

 

 

$

76,888

 

Total

 

$

 

 

$

11,590

 

 

$

9,078

 

 

$

10,637

 

 

$

18,837

 

 

$

14,233

 

 

$

12,513

 

 

$

76,888

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

(In thousands)

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving
Loans

 

 

Total

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vehicle financing:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

19,097

 

 

$

19,097

 

Special Mention (6-7)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,280

 

 

 

7,280

 

Doubtful (9)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

628

 

 

 

 

 

 

628

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

628

 

 

$

26,376

 

 

$

27,004

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

225

 

 

$

225

 

Home equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

1,006

 

 

$

1,517

 

 

$

903

 

 

$

194

 

 

$

130

 

 

$

638

 

 

$

61,238

 

 

$

65,626

 

Substandard (8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

700

 

 

 

700

 

Total

 

$

1,006

 

 

$

1,517

 

 

$

903

 

 

$

194

 

 

$

130

 

 

$

638

 

 

$

61,938

 

 

$

66,326

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Residential:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

45,751

 

 

$

79,415

 

 

$

142,220

 

 

$

91,405

 

 

$

60,457

 

 

$

91,856

 

 

$

 

 

$

511,104

 

Substandard (8)

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

385

 

 

 

 

 

 

391

 

Total

 

$

45,757

 

 

$

79,415

 

 

$

142,220

 

 

$

91,405

 

 

$

60,457

 

 

$

92,241

 

 

$

 

 

$

511,495

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Overdraft and unsecured:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

173

 

 

$

248

 

 

$

100

 

 

$

41

 

 

$

5

 

 

$

224

 

 

$

96

 

 

$

887

 

Total

 

$

173

 

 

$

248

 

 

$

100

 

 

$

41

 

 

$

5

 

 

$

224

 

 

$

96

 

 

$

887

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

2

 

 

$

2

 

Consumer credit card:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

10

 

 

$

10

 

Consumer installment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

629

 

 

$

1,106

 

 

$

666

 

 

$

129

 

 

$

4

 

 

$

1,181

 

 

$

 

 

$

3,715

 

Total

 

$

629

 

 

$

1,106

 

 

$

666

 

 

$

129

 

 

$

4

 

 

$

1,181

 

 

$

 

 

$

3,715

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Passbook CD loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

211

 

 

$

154

 

 

$

32

 

 

$

 

 

$

 

 

$

61

 

 

$

 

 

$

458

 

Total

 

$

211

 

 

$

154

 

 

$

32

 

 

$

 

 

$

 

 

$

61

 

 

$

 

 

$

458

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

PPP loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass (Rated 1-5, M, P)

 

$

 

 

$

 

 

$

 

 

$

110

 

 

$

154

 

 

$

 

 

$

 

 

$

264

 

Total

 

$

 

 

$

 

 

$

 

 

$

110

 

 

$

154

 

 

$

 

 

$

 

 

$

264

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

Summary of Amortized Cost Basis of Loans on Nonaccrual Status

The following table presents the amortized cost basis of loans on nonaccrual status as of the dates presented. There were no loans past due 90 days or more and still accruing as of September 30, 2025 or December 31, 2024.

 

 

 

September 30, 2025

 

(In thousands)

 

Nonaccrual
with
No ACL

 

 

Total
Nonaccrual

 

One to four family residential

 

$

387

 

 

$

387

 

Construction & land

 

 

1,052

 

 

 

8,930

 

Commercial & industrial

 

 

2,049

 

 

 

8,307

 

Total

 

$

3,488

 

 

$

17,624

 

 

 

 

December 31, 2024

 

(In thousands)

 

Nonaccrual
with
No ACL

 

 

Total
Nonaccrual

 

Dental commercial & industrial

 

$

 

 

$

670

 

Home equity

 

 

700

 

 

 

700

 

Other business

 

 

313

 

 

 

1,349

 

Residential

 

 

650

 

 

 

650

 

Vehicle financing

 

 

628

 

 

 

628

 

Total

 

$

2,291

 

 

$

3,997

 

Summary of Aging Analysis of Past Due Loans By Portfolio Segment

The following is an aging analysis of past due loans (including non-accrual) as of the balance sheet dates, by portfolio segment:

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Loans Receivable (Amortized Cost)

 

 

Current

 

 

30-89 Days
Past Due

 

 

90 Days or
More Past Due

 

 

Total
Past Due

 

September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity and second mortgages

 

$

76,027

 

 

$

75,753

 

 

$

274

 

 

$

 

 

$

274

 

One to four family residential

 

 

521,606

 

 

 

515,855

 

 

 

5,364

 

 

 

387

 

 

 

5,751

 

Commercial real estate

 

 

526,345

 

 

 

523,995

 

 

 

2,350

 

 

 

 

 

 

2,350

 

Commercial real estate multi-family

 

 

98,647

 

 

 

98,647

 

 

 

 

 

 

 

 

 

 

Construction & land

 

 

51,311

 

 

 

42,381

 

 

 

 

 

 

8,930

 

 

 

8,930

 

Commercial & industrial

 

 

495,263

 

 

 

493,589

 

 

 

287

 

 

 

1,387

 

 

 

1,674

 

Condominium associations

 

 

498,164

 

 

 

498,164

 

 

 

 

 

 

 

 

 

 

PPP loans

 

 

40

 

 

 

40

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

4,274

 

 

 

4,274

 

 

 

 

 

 

 

 

 

 

Total Loans

 

$

2,271,677

 

 

$

2,252,698

 

 

$

8,275

 

 

$

10,704

 

 

$

18,979

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Loans Receivable (Amortized Cost)

 

 

Current

 

 

30-89 Days
Past Due

 

 

90 Days or
More Past
Due

 

 

Total Past
Due

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business manager

 

$

1,939

 

 

$

1,939

 

 

$

 

 

$

 

 

$

 

Condominium associations

 

 

494,875

 

 

 

494,875

 

 

 

 

 

 

 

 

 

 

Construction & land

 

 

49,028

 

 

 

47,522

 

 

 

1,506

 

 

 

 

 

 

1,506

 

Commercial real estate

 

 

484,106

 

 

 

483,477

 

 

 

629

 

 

 

 

 

 

629

 

Commercial real estate multi-family

 

 

83,905

 

 

 

83,905

 

 

 

 

 

 

 

 

 

 

Dental commercial & industrial

 

 

190,519

 

 

 

189,986

 

 

 

533

 

 

 

 

 

 

533

 

Other business

 

 

203,570

 

 

 

202,011

 

 

 

251

 

 

 

1,308

 

 

 

1,559

 

PPP loans

 

 

264

 

 

 

264

 

 

 

 

 

 

 

 

 

 

Solar

 

 

76,888

 

 

 

76,812

 

 

 

76

 

 

 

 

 

 

76

 

Vehicle financing

 

 

27,004

 

 

 

27,004

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

66,326

 

 

 

65,231

 

 

 

395

 

 

 

700

 

 

 

1,095

 

Residential

 

 

511,495

 

 

 

509,695

 

 

 

1,381

 

 

 

419

 

 

 

1,800

 

Overdraft and unsecured

 

 

887

 

 

 

887

 

 

 

 

 

 

 

 

 

 

Consumer installment

 

 

3,715

 

 

 

3,715

 

 

 

 

 

 

 

 

 

 

Passbook CD loans

 

 

458

 

 

 

420

 

 

 

38

 

 

 

 

 

 

38

 

Total

 

$

2,194,979

 

 

$

2,187,743

 

 

$

4,809

 

 

$

2,427

 

 

$

7,236

 

Summary of Amortized Cost Basis of Collateral-dependent Loans By Collateral Type

The following table presents the amortized cost basis of collateral-dependent loans by collateral type as of the balance sheet dates:

 

 

 

 

 

(In thousands)

 

Real Estate

 

 

All Business
Assets

 

 

All Business Assets and
Real Estate

 

 

Accounts Receivable

 

 

Total

 

September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One to four family residential

 

$

510

 

 

$

 

 

$

 

 

$

 

 

$

510

 

Commercial real estate

 

 

 

 

 

 

 

 

348

 

 

 

 

 

 

348

 

Construction & land

 

 

8,930

 

 

 

 

 

 

 

 

 

 

 

 

8,930

 

Commercial & industrial

 

 

 

 

 

915

 

 

 

2,293

 

 

 

347

 

 

 

3,555

 

Total

 

$

9,440

 

 

$

915

 

 

$

2,641

 

 

$

347

 

 

$

13,343

 

 

 

 

 

(In thousands)

 

Real Estate

 

 

All Business
Assets

 

 

Total

 

December 31, 2024

 

 

 

 

 

 

 

 

 

Construction & land

 

$

1,506

 

 

$

 

 

$

1,506

 

Commercial real estate

 

 

165

 

 

 

355

 

 

 

520

 

Commercial real estate multi-family

 

 

109

 

 

 

 

 

 

109

 

Dental commercial & industrial

 

 

 

 

 

769

 

 

 

769

 

Other business

 

 

497

 

 

 

921

 

 

 

1,418

 

Vehicle financing

 

 

 

 

 

628

 

 

 

628

 

Home equity

 

 

783

 

 

 

 

 

 

783

 

Residential

 

 

804

 

 

 

 

 

 

804

 

Total

 

$

3,864

 

 

$

2,673

 

 

$

6,537

 

Summary of Amortized Cost Basis of Loans Experiencing Financial Difficulty and Modified By Class and By Type of Modification

The following tables present the amortized cost basis of loans as of September 30, 2025 and September 30, 2024, that were both experiencing financial difficulty and modified during the three and nine months ended September 30, 2025 and 2024, respectively, by class and by type of modification. Only segments displayed in the table below have modified loans; there were no other loans experiencing financial difficulty and modified. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable is also presented below.

 

(Dollars in thousands)

 

Payment Delay

 

 

Percent
of Loan Segment

 

Three Months Ended September 30, 2025

 

 

 

 

 

 

Commercial & industrial

 

$

6,410

 

 

 

1.29

%

Total

 

$

6,410

 

 

 

0.28

%

 

(Dollars in thousands)

 

Payment
Delay

 

 

Combination
Payment
Delay
and Term
Extension

 

 

Percent
of Loan Segment

 

Three Months Ended September 30, 2024

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

1,838

 

 

$

1,500

 

 

 

0.67

%

Dental commercial & industrial

 

 

356

 

 

 

 

 

 

0.18

%

Residential

 

 

275

 

 

 

 

 

 

0.05

%

Total

 

$

2,469

 

 

$

1,500

 

 

 

0.18

%

 

(Dollars in thousands)

 

Payment Delay

 

 

Principal Re-Advance

 

 

Combination Payment Delay and Term Extension

 

 

Percent
of Loan Segment

 

Nine Months Ended September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

1,892

 

 

$

 

 

$

 

 

 

0.36

%

Commercial & industrial

 

 

6,695

 

 

 

3,258

 

 

 

19

 

 

 

2.01

%

Total

 

$

8,587

 

 

$

3,258

 

 

$

19

 

 

 

0.52

%

 

(Dollars in thousands)

 

Payment
Delay

 

 

Principal Re-
Advance

 

 

Combination
Payment
Delay
and Term
Extension

 

 

Combination
Payment
Delay and
Principal
Re- Advance

 

Percent
of Loan Segment

 

Nine Months Ended September 30, 2024

 

 

 

Commercial real estate

 

$

1,838

 

 

$

356

 

 

$

1,500

 

 

$

 

 

0.74

%

Dental commercial & industrial

 

 

356

 

 

 

 

 

 

 

 

 

 

 

0.18

%

Other business

 

 

924

 

 

 

 

 

 

 

 

 

194

 

 

0.56

%

Residential

 

 

382

 

 

 

 

 

 

 

 

 

 

 

0.08

%

Total

 

$

3,500

 

 

$

356

 

 

$

1,500

 

 

$

194

 

 

0.26

%

 

For the three and nine months ended September 30, 2025 and three and nine months ended September 30, 2024, modifications related to payment delays had minimal financial effect. All modifications for the three months ended September 30, 2025 were related to payment delays. The following tables present the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty for the three months ended September 30, 2024 and nine months ended September 30, 2025 and September 30, 2024.

 

 

 

Weighted-
Average
Term
Extension (months)

 

Three Months Ended September 30, 2024

 

 

 

Commercial real estate

 

 

240

 

 

 

 

Weighted-
Average
Term
Extension (months)

 

Nine Months Ended September 30, 2025

 

 

 

Commercial & industrial

 

 

39

 

 

 

 

Weighted-
Average
Term
Extension (months)

 

Nine Months Ended September 30, 2024

 

 

 

Commercial real estate

 

 

240

 

 

Schedule of Performance of Loans Modified in Last 12 Months The following tables present the performance of such loans that have been modified in the last 12 months as of September 30, 2025 and 2024.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

30 - 59
Days Past
Due

 

 

60 - 89
Days Past
Due

 

 

90 Days or More Past Due

 

 

Total Past
Due

 

September 30, 2025

 

 

 

One to four family residential

 

$

 

 

$

123

 

 

$

2

 

 

$

125

 

Commercial real estate

 

 

348

 

 

 

 

 

 

 

 

 

348

 

Commercial & industrial

 

 

190

 

 

 

63

 

 

 

 

 

 

253

 

Total

 

$

538

 

 

$

186

 

 

$

2

 

 

$

726

 

 

 

 

 

 

(In thousands)

 

30 - 59
Days Past
Due

 

 

60 - 89
Days Past
Due

 

 

90 Days or More Past Due

 

 

Total Past
Due

 

September 30, 2024

 

 

 

Other business

 

$

 

 

$

832

 

 

$

 

 

$

832

 

Total

 

$

 

 

$

832

 

 

$

 

 

$

832

 

Schedule of Amortized Cost Basis of Loans Payment Default and Modified in Prior 12 Months he following table presents the amortized cost basis of loans that had a payment default during the nine months ended September 30, 2025, and were modified in the 12 months prior to that default to borrowers experiencing financial difficulty.

 

 

(In thousands)

 

Payment
Delay

 

 

Total

 

Nine Months Ended September 30, 2025

 

 

 

 

 

 

One to four family residential

 

$

2

 

 

$

2

 

Total:

 

$

2

 

 

$

2

 

 

Summary of Changes to Mortgage Servicing Rights

The following summarizes changes to MSRs:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(In thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Beginning balance

 

$

3,253

 

 

$

3,483

 

 

$

3,488

 

 

$

3,327

 

Payoffs

 

 

(75

)

 

 

(56

)

 

 

(227

)

 

 

(55

)

Changes in fair value

 

 

(29

)

 

 

(185

)

 

 

(112

)

 

 

(30

)

Ending balance

 

$

3,149

 

 

$

3,242

 

 

$

3,149

 

 

$

3,242

 

v3.25.3
Derivatives (Tables)
9 Months Ended
Sep. 30, 2025
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivatives Recorded The following table reflects the derivatives recorded on the consolidated balance sheets as of September 30, 2025 and December 31, 2024:

 

 

 

September 30, 2025

 

 

December 31, 2024

 

(In thousands)

 

Notional
Amount

 

 

Fair Value

 

 

Notional
Amount

 

 

Fair Value

 

Included in other assets:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps related to FHLB advances and agency securities

 

$

 

 

$

 

 

$

160,000

 

 

$

175

 

Derivatives not designated as hedging
   instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps related to customer loans

 

 

105,032

 

 

 

6,146

 

 

 

88,154

 

 

 

7,492

 

Total included in other assets

 

 

 

 

$

6,146

 

 

 

 

 

$

7,667

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in other liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps related to FHLB advances and agency securities

 

$

135,000

 

 

$

401

 

 

$

 

 

$

 

Derivatives not designated as hedging
   instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps related to customer loans

 

 

105,032

 

 

 

6,146

 

 

 

88,154

 

 

 

7,492

 

Total included in other liabilities

 

 

 

 

$

6,547

 

 

 

 

 

$

7,492

 

v3.25.3
Deposits (Tables)
9 Months Ended
Sep. 30, 2025
Statistical Disclosure for Banks [Abstract]  
Summary of Deposit Balances

A summary of deposit balances, by type is as follows:

 

(In thousands)

 

September 30, 2025

 

 

December 31, 2024

 

NOW and demand

 

$

1,050,963

 

 

$

1,038,635

 

Money market

 

 

278,095

 

 

 

250,878

 

Regular and other savings

 

 

413,300

 

 

 

383,139

 

Total non-certificate accounts

 

 

1,742,358

 

 

 

1,672,652

 

Term certificate accounts of $250,000 and greater

 

 

160,635

 

 

 

201,817

 

Term certificate accounts less than $250,000

 

 

172,875

 

 

 

188,743

 

Term certificate accounts

 

 

333,510

 

 

 

390,560

 

Total deposits

 

$

2,075,868

 

 

$

2,063,212

 

Scheduled Maturities and Weighted Average Rates of Timed Deposits

Scheduled maturities and weighted average rates of time deposits for the next five years were as follows:

 

 

 

September 30, 2025

 

 

December 31, 2024

 

(Dollars in thousands)

 

Amount

 

 

Weighted
Average
Rate

 

 

Amount

 

 

Weighted
Average
Rate

 

Within 1 year

 

$

282,563

 

 

 

3.72

%

 

$

338,449

 

 

 

4.49

%

Over 1 year to 2 years

 

 

41,590

 

 

 

3.74

 

 

 

21,095

 

 

 

3.70

 

Over 2 years to 3 years

 

 

4,433

 

 

 

3.19

 

 

 

25,726

 

 

 

3.99

 

Over 3 years to 4 years

 

 

1,845

 

 

 

3.65

 

 

 

2,532

 

 

 

3.60

 

Over 4 years to 5 years

 

 

3,079

 

 

 

3.08

 

 

 

2,758

 

 

 

3.37

 

Total

 

$

333,510

 

 

 

3.71

%

 

$

390,560

 

 

 

4.40

%

v3.25.3
Federal Home Loan Bank Advances and Other Borrowings (Tables)
9 Months Ended
Sep. 30, 2025
Federal Funds Purchased and Securities Sold under Agreements to Repurchase [Abstract]  
Summary of FHLB

FHLB of Boston advances consist of the following:

 

 

 

September 30, 2025

 

 

December 31, 2024

 

Maturity

 

Amount

 

 

Weighted
 Average
Rate

 

 

Amount

 

 

Weighted
Average
Rate

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Within 1 year

 

$

225,000

 

 

 

4.46

%

 

$

165,000

 

 

 

4.53

%

Over 1 year to 2 years

 

 

35,000

 

 

 

4.10

 

 

 

140,000

 

 

 

4.53

 

Over 2 years to 3 years

 

 

 

 

 

 

 

 

20,000

 

 

 

4.15

 

Total FHLB advances

 

$

260,000

 

 

 

4.41

%

 

$

325,000

 

 

 

4.50

%

v3.25.3
Other Commitments and Contingencies (Tables)
9 Months Ended
Sep. 30, 2025
Lessee Disclosure [Abstract]  
Summary of Classification of ROU Assets and Lease Liabilities on Consolidated Balance Sheets

The following table represents the classification of the Company’s ROU assets and lease liabilities on the consolidated balance sheets:

 

(In thousands)

 

 

 

September 30, 2025

 

 

December 31, 2024

 

Lease right-of-use assets:

 

 

 

 

 

 

 

 

Operating leases

 

Premises and equipment, net

 

$

5,275

 

 

$

6,074

 

Finance leases

 

Premises and equipment, net

 

 

450

 

 

 

 

Total lease right-of-use assets

 

 

 

$

5,725

 

 

$

6,074

 

 

 

 

 

 

 

 

 

Lease liabilities:

 

 

 

 

 

 

 

 

Operating leases

 

Accrued expenses and other liabilities

 

$

5,396

 

 

$

6,119

 

Finance leases

 

Accrued expenses and other liabilities

 

 

407

 

 

 

 

Total lease liabilities

 

 

 

$

5,803

 

 

$

6,119

 

Summary of Weighted-Average Remaining Lease Term and Discount Rate The following table presents the weighted average remaining lease term and the weighted average discount rate:

 

 

 

September 30, 2025

 

 

December 31, 2024

 

Weighted-average remaining lease term (in years)

 

 

 

 

 

 

Operating leases

 

 

10.24

 

 

 

10.66

 

Finance leases

 

 

7.83

 

 

 

-

 

 

 

 

 

 

 

Weighted-average discount rate

 

 

 

 

 

 

Operating leases liabilities

 

 

6.47

%

 

 

6.33

%

Finance lease liabilities

 

 

4.00

%

 

 

0.00

%

Components of Lease Expense for Operating and Finance Leases

The following table presents the components of lease expense for operating leases:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(In thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Operating lease expense:

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease cost

 

$

199

 

 

$

204

 

 

$

599

 

 

$

611

 

Variable lease cost

 

 

6

 

 

 

3

 

 

 

19

 

 

 

9

 

Total lease cost, net

 

$

205

 

 

$

207

 

 

$

618

 

 

$

620

 

 

The following table presents the components of lease expense for finance leases:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(In thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Finance lease expense:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use asset

 

$

5

 

 

$

 

 

$

16

 

 

$

 

Interest on lease liabilities

 

 

4

 

 

 

 

 

 

12

 

 

 

 

Total lease cost, net

 

$

9

 

 

$

 

 

$

28

 

 

$

 

Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases was as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(In thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

184

 

 

$

198

 

 

$

555

 

 

$

593

 

Operating cash flows from finance leases

 

 

9

 

 

 

 

 

 

28

 

 

 

 

Financing cash flows from finance leases

 

 

4

 

 

 

 

 

 

12

 

 

 

 

Future Undiscounted Lease Payments

Future undiscounted lease payments for operating leases with initial terms of one year or more as of September 30, 2025 are as follows:

 

(In thousands)

 

Operating Leases

 

 

Finance Leases

 

2025

 

$

185

 

 

$

14

 

2026

 

 

752

 

 

 

55

 

2027

 

 

765

 

 

 

57

 

2028

 

 

778

 

 

 

59

 

2029

 

 

765

 

 

 

60

 

Thereafter

 

 

4,036

 

 

 

231

 

Total undiscounted lease payments

 

$

7,281

 

 

$

476

 

Less: imputed interest

 

 

1,885

 

 

 

69

 

Net lease liabilities

 

$

5,396

 

 

$

407

 

Off-Balance-Sheet Financial Instruments Related to Credit Risk

Off-balance-sheet financial instruments whose contract amounts represent credit risk include the following:

 

(In thousands)

 

September 30, 2025

 

 

December 31, 2024

 

Unadvanced lines of credit

 

$

297,619

 

 

$

314,578

 

Unadvanced construction loans

 

 

36,885

 

 

 

32,613

 

Residential mortgage loan commitments

 

 

6,275

 

 

 

8,090

 

Commercial and mortgage loan commitments

 

 

67,370

 

 

 

50,845

 

Standby letters of credit

 

 

4,906

 

 

 

4,542

 

Total

 

$

413,055

 

 

$

410,668

 

v3.25.3
Minimum Regulatory Capital Requirements (Tables)
9 Months Ended
Sep. 30, 2025
Banking Regulation, Capital Conservation Buffer [Abstract]  
Schedule of Capital Amounts and Ratios

The Company’s and the Bank’s actual capital amounts and ratios as of September 30, 2025 and December 31, 2024 are presented in the following tables:

 

 

 

Actual

 

 

Minimum Capital
Requirement

 

 

Minimum To Be
Well Capitalized
Under Prompt
Corrective Action
Provisions

 

(Dollars in thousands)

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Risk-Based Capital:

 

$

426,824

 

 

 

19.9

%

 

$

171,694

 

 

 

8.0

%

 

N/A

 

 

N/A

 

Common Equity Tier 1 Risk-Based
   Capital

 

 

373,845

 

 

 

17.4

%

 

 

96,578

 

 

 

4.5

%

 

N/A

 

 

N/A

 

Tier 1 Risk-Based Capital:

 

 

373,845

 

 

 

17.4

%

 

 

128,771

 

 

 

6.0

%

 

N/A

 

 

N/A

 

Tier 1 Leverage Capital:

 

 

373,845

 

 

 

13.1

%

 

 

85,847

 

 

 

4.0

%

 

N/A

 

 

N/A

 

Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Risk-Based Capital:

 

$

345,772

 

 

 

16.1

%

 

$

171,353

 

 

 

8.0

%

 

$

214,191

 

 

 

10.0

%

Common Equity Tier 1 Risk-Based
   Capital

 

 

320,571

 

 

 

15.0

%

 

 

96,386

 

 

 

4.5

%

 

 

139,224

 

 

 

6.5

%

Tier 1 Risk-Based Capital:

 

 

320,571

 

 

 

15.0

%

 

 

128,515

 

 

 

6.0

%

 

 

171,353

 

 

 

8.0

%

Tier 1 Leverage Capital:

 

 

320,571

 

 

 

11.4

%

 

 

85,676

 

 

 

4.0

%

 

 

107,095

 

 

 

5.0

%

 

 

 

 

Actual

 

 

Minimum Capital
Requirement

 

 

Minimum To Be
Well Capitalized
Under Prompt
Corrective Action
Provisions

 

(Dollars in thousands)

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Risk-Based Capital:

 

$

253,074

 

 

 

12.2

%

 

$

165,460

 

 

 

8.0

%

 

N/A

 

 

N/A

 

Common Equity Tier 1 Risk-Based
   Capital

 

 

203,333

 

 

 

9.8

%

 

 

93,071

 

 

 

4.5

%

 

N/A

 

 

N/A

 

Tier 1 Risk-Based Capital:

 

 

231,333

 

 

 

9.8

%

 

 

124,095

 

 

 

6.0

%

 

N/A

 

 

N/A

 

Tier 1 Leverage Capital:

 

 

231,333

 

 

 

8.7

%

 

 

106,298

 

 

 

4.0

%

 

N/A

 

 

N/A

 

Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Risk-Based Capital:

 

$

248,301

 

 

 

11.9

%

 

$

167,391

 

 

 

8.0

%

 

$

209,238

 

 

 

10.0

%

Common Equity Tier 1 Risk-Based
   Capital

 

 

225,561

 

 

 

10.8

%

 

 

94,157

 

 

 

4.5

%

 

 

136,005

 

 

 

6.5

%

Tier 1 Risk-Based Capital:

 

 

225,561

 

 

 

10.8

%

 

 

125,543

 

 

 

6.0

%

 

 

167,391

 

 

 

8.0

%

Tier 1 Leverage Capital:

 

 

225,561

 

 

 

8.4

%

 

 

108,052

 

 

 

4.0

%

 

 

135,064

 

 

 

5.0

%

v3.25.3
Accumulated Other Comprehensive (Loss) (Tables)
9 Months Ended
Sep. 30, 2025
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract]  
Schedule of Components of Accumulated Other Comprehensive (Loss)

Components of accumulated other comprehensive loss are as follows:

(In thousands)

 

September 30,
2025

 

 

December 31,
2024

 

Net unrealized loss on securities available for sale

 

$

(18,116

)

 

$

(27,716

)

Tax effect

 

 

4,022

 

 

 

6,147

 

 

 

 

 

 

 

 

Net (loss) gain on swaps

 

 

(401

)

 

 

175

 

Tax effect

 

 

113

 

 

 

(49

)

Accumulated other comprehensive loss

 

$

(14,382

)

 

$

(21,443

)

v3.25.3
Employee Benefit Plans (Tables)
9 Months Ended
Sep. 30, 2025
Defined Benefit Plan [Abstract]  
Summary of Share information held by the ESOP The following table presents share information held by the ESOP:

 

(Dollars in thousands)

September 30, 2025

 

 

December 31, 2024

 

Allocated shares

 

 

 

 

 

Shares committed to be released

 

60,229

 

 

 

 

Unallocated shares

 

1,545,871

 

 

 

 

Total shares

 

1,606,100

 

 

 

 

 

 

 

 

 

Fair value of unallocated shares

$

23,095

 

 

$

 

v3.25.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2025
Fair Value Disclosures [Abstract]  
Summary of Assets and Liabilities Measured at Fair Value on Recurring Basis

Assets and liabilities measured at fair value on a recurring basis are summarized below:

 

 

 

September 30, 2025

 

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total Fair
Value

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Securities

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities

 

$

 

 

$

269,308

 

 

$

 

 

$

269,308

 

MSRs

 

 

 

 

 

3,149

 

 

 

 

 

 

3,149

 

Interest rate swaps

 

 

 

 

 

6,146

 

 

 

 

 

 

6,146

 

Total assets

 

$

 

 

$

278,603

 

 

$

 

 

$

278,603

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

 

 

$

6,547

 

 

$

 

 

$

6,547

 

Total liabilities

 

$

 

 

$

6,547

 

 

$

 

 

$

6,547

 

 

 

 

December 31, 2024

 

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total Fair
Value

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Securities

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities

 

$

 

 

$

265,933

 

 

$

 

 

$

265,933

 

MSRs

 

 

 

 

 

3,488

 

 

 

 

 

 

3,488

 

Interest rate swaps

 

 

 

 

 

7,667

 

 

 

 

 

 

7,667

 

Total assets

 

$

 

 

$

277,088

 

 

$

 

 

$

277,088

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

 

 

$

7,492

 

 

$

 

 

$

7,492

 

Total liabilities

 

$

 

 

$

7,492

 

 

$

 

 

$

7,492

 

Summary of Assets Measured at Fair Value on Non-recurring Basis

The following table summarizes the fair value hierarchy used to determine each adjustment and the carrying value of the related individual assets:

 

 

 

September 30, 2025

 

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total Fair
Value

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Individually analyzed loans

 

$

 

 

$

 

 

$

7,077

 

 

$

7,077

 

Loans held for sale

 

 

 

 

 

1,745

 

 

 

 

 

 

1,745

 

Total

 

$

 

 

$

1,745

 

 

$

7,077

 

 

$

8,822

 

 

 

 

December 31, 2024

 

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total Fair
Value

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Individually analyzed loans

 

$

 

 

$

 

 

$

375

 

 

$

375

 

Loans held for sale

 

 

 

 

 

850

 

 

 

 

 

 

850

 

Total

 

$

 

 

$

850

 

 

$

375

 

 

$

1,225

 

Summary of Carrying Amounts and Estimated Fair Values of Consolidated Financial Instruments

The carrying amounts and estimated fair values of the Company’s consolidated financial instruments as of the balance sheet dates were as follows:

 

 

 

September 30, 2025

 

(In thousands)

 

Carrying
Amount

 

 

Fair
Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

111,868

 

 

$

111,868

 

 

$

111,868

 

 

$

 

 

$

 

Securities available for sale

 

 

269,308

 

 

 

269,308

 

 

 

 

 

 

269,308

 

 

 

 

Securities held to maturity

 

 

15,747

 

 

 

15,197

 

 

 

 

 

 

15,197

 

 

 

 

Federal Home Loan Bank stock

 

 

11,731

 

 

 

11,731

 

 

 

 

 

 

11,731

 

 

 

 

Loans, net

 

 

2,250,463

 

 

 

2,117,806

 

 

 

 

 

 

 

 

 

2,117,806

 

Loans held for sale

 

 

1,745

 

 

 

1,745

 

 

 

 

 

 

1,745

 

 

 

 

Accrued interest receivable

 

 

8,141

 

 

 

8,141

 

 

 

 

 

 

8,141

 

 

 

 

Bank-owned life insurance

 

 

36,375

 

 

 

36,375

 

 

 

 

 

 

36,375

 

 

 

 

MSRs

 

 

3,149

 

 

 

3,149

 

 

 

 

 

 

3,149

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits, other than certificates of deposit

 

 

1,742,358

 

 

 

1,742,358

 

 

 

 

 

 

1,742,358

 

 

 

 

Certificates of deposit

 

 

333,510

 

 

 

332,762

 

 

 

 

 

 

332,762

 

 

 

 

Federal Home Loan Bank advances

 

 

260,000

 

 

 

260,769

 

 

 

 

 

 

260,769

 

 

 

 

Subordinated debt

 

 

27,778

 

 

 

26,906

 

 

 

 

 

 

26,906

 

 

 

 

Accrued interest payable

 

 

1,534

 

 

 

1,534

 

 

 

 

 

 

1,534

 

 

 

 

 

 

 

December 31, 2024

 

(In thousands)

 

Carrying
Amount

 

 

Fair
Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

62,444

 

 

$

62,444

 

 

$

62,444

 

 

$

 

 

$

 

Securities available for sale

 

 

265,933

 

 

 

265,933

 

 

 

 

 

 

265,933

 

 

 

 

Securities held to maturity

 

 

16,747

 

 

 

16,630

 

 

 

 

 

 

16,630

 

 

 

 

Federal Home Loan Bank stock

 

 

14,729

 

 

 

14,729

 

 

 

 

 

 

14,729

 

 

 

 

Loans, net

 

 

2,176,459

 

 

 

2,002,458

 

 

 

 

 

 

 

 

 

2,002,458

 

Loans held for sale

 

850

 

 

850

 

 

 

 

 

850

 

 

 

 

Accrued interest receivable

 

 

8,897

 

 

 

8,897

 

 

 

 

 

 

8,897

 

 

 

 

Bank-owned life insurance

 

 

35,526

 

 

 

35,526

 

 

 

 

 

 

35,526

 

 

 

 

MSRs

 

 

3,488

 

 

 

3,488

 

 

 

 

 

 

3,488

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits, other than certificates of deposit

 

 

1,672,652

 

 

 

1,672,652

 

 

 

 

 

 

1,672,652

 

 

 

 

Certificates of deposit

 

 

390,560

 

 

 

389,633

 

 

 

 

 

 

389,633

 

 

 

 

Federal Home Loan Bank advances

 

 

325,000

 

 

 

325,527

 

 

 

 

 

 

325,527

 

 

 

 

Subordinated debt

 

 

27,679

 

 

 

30,797

 

 

 

 

 

 

30,797

 

 

 

 

Accrued interest payable

 

 

1,697

 

 

 

1,697

 

 

 

 

 

 

1,697

 

 

 

 

v3.25.3
Earnings Per Share (Tables)
9 Months Ended
Sep. 30, 2025
Earnings Per Share [Abstract]  
Schedule of Basic and Diluted Earnings Per Share

(Dollars in thousands, except per share data)

Three Months Ended
September 30, 2025

 

 

Nine Months Ended
September 30, 2025

 

Net loss

$

(907

)

 

$

(8,622

)

 

 

 

 

 

Average number of common shares outstanding

 

20,076,250

 

 

 

20,076,250

 

Less: average unallocated ESOP shares

 

1,555,801

 

 

 

1,555,801

 

Average number of basic and diluted shares outstanding

 

18,520,449

 

 

 

18,520,449

 

 

 

 

 

 

Loss per common share:

 

 

 

 

 

Basic

$

(0.05

)

 

$

(0.47

)

Diluted

$

(0.05

)

 

$

(0.47

)

v3.25.3
Nature of Operations and Conversion Plan - Additional Information (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Jul. 31, 2025
Sep. 30, 2025
Sep. 30, 2025
Dec. 31, 2024
Nature Of Operations And Conversion [Line Items]        
Stock issued under employee stock ownership plan   1,606,100 1,606,100  
Proceeds from isuance of common stock   $ 186,195 $ 186,195  
Payments for donation $ 1,000      
Common Stock, Shares, Issued   20,076,250 20,076,250 0
Common stock, outstanding   20,076,250 20,076,250 0
Common Stock        
Nature Of Operations And Conversion [Line Items]        
Common stock issued   19,176,250 19,176,250  
Proceeds from isuance of common stock   $ 192 $ 192  
Issuance of common shares donated to Avidia Bank Charitable Foundation, Shares 900,000 900,000 900,000  
Common Stock, Shares, Issued 20,076,250      
Common stock, outstanding 20,076,250 20,076,250 20,076,250  
Common Stock | Bank's Employee Stock Ownership Plan        
Nature Of Operations And Conversion [Line Items]        
Proceeds from isuance of common stock     $ 186,200  
Common Stock | Plan of Conversion        
Nature Of Operations And Conversion [Line Items]        
Common stock issued     19,176,250  
Shares issued, price per share   $ 10 $ 10  
Stock issued under employee stock ownership plan     1,606,100  
v3.25.3
Basis of Presentation - Additional Information (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2025
Dec. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]    
Investments in qualified affordable housing projects $ 899 $ 1,200
Segment Reporting, CODM, Individual Title and Position or Group Name [Extensible Enumeration] srt:ChiefFinancialOfficerMember  
v3.25.3
Investment Securities - Summary of Amortized Cost and Fair Value of Securities Available for Sale and Held to Maturity, With Gross Unrealized Gains and Losses (Details) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Debt Securities, Available-for-Sale [Line Items]    
Available-for-sale debt securities, amortized cost $ 287,424 $ 293,649
Securities Available for Sale, Gross Unrealized Gains 967 136
Securities Available for Sale, Gross Unrealized Losses (19,083) (27,852)
Securities Available for Sale, Fair Value 269,308 265,933
Held to maturity debt securities, amortized cost 15,747 16,747
Securities Held to Maturity, Gross Unrealized Gains 20  
Securities Held to Maturity, Gross Unrealized Losses (570) (117)
Securities Held to Maturity, Fair Value 15,197 16,630
U.S. Government and Government-Sponsored Enterprise Obligations    
Debt Securities, Available-for-Sale [Line Items]    
Available-for-sale debt securities, amortized cost 92,831 122,673
Securities Available for Sale, Gross Unrealized Gains 144 36
Securities Available for Sale, Gross Unrealized Losses (5,398) (9,720)
Securities Available for Sale, Fair Value 87,577 112,989
Municipal Securities    
Debt Securities, Available-for-Sale [Line Items]    
Available-for-sale debt securities, amortized cost 8,616 8,823
Securities Available for Sale, Gross Unrealized Gains 1  
Securities Available for Sale, Gross Unrealized Losses (513) (684)
Securities Available for Sale, Fair Value 8,104 8,139
Residential Mortgage-Backed Securities    
Debt Securities, Available-for-Sale [Line Items]    
Available-for-sale debt securities, amortized cost 184,477 160,152
Securities Available for Sale, Gross Unrealized Gains 822 100
Securities Available for Sale, Gross Unrealized Losses (12,946) (17,104)
Securities Available for Sale, Fair Value 172,353 143,148
Other    
Debt Securities, Available-for-Sale [Line Items]    
Available-for-sale debt securities, amortized cost 1,500 2,001
Securities Available for Sale, Gross Unrealized Losses (226) (344)
Securities Available for Sale, Fair Value 1,274 1,657
Corporate Bonds    
Debt Securities, Available-for-Sale [Line Items]    
Held to maturity debt securities, amortized cost 500 500
Securities Held to Maturity, Gross Unrealized Losses (35) (35)
Securities Held to Maturity, Fair Value 465 465
Subordinated Debt Securities    
Debt Securities, Available-for-Sale [Line Items]    
Held to maturity debt securities, amortized cost 15,247 16,247
Securities Held to Maturity, Gross Unrealized Gains 20  
Securities Held to Maturity, Gross Unrealized Losses (535) (82)
Securities Held to Maturity, Fair Value $ 14,732 $ 16,165
v3.25.3
Investment Securities - Summary of Amortized Cost and Fair Value of Debt Securities by Contractual Maturity (Details) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Available for Sale, Amortized Cost    
Within 1 year $ 4,959  
After 1 year through 5 years 73,686  
After 5 years through 10 years 16,730  
Over 10 years 6,072  
Total securities with defined maturities, amortized cost 101,447  
Total, amortized cost 287,424 $ 293,649
Available for Sale, Fair Value    
Within 1 year 4,974  
After 1 year through 5 years 70,211  
After 5 years through 10 years 14,771  
Over 10 years 5,725  
Total securities with defined maturities, fair value 95,681  
Total, fair value 269,308 265,933
Held to Maturity, Amortized Cost    
After 1 year through 5 years 1,000  
After 5 years through 10 years 14,247  
Over 10 years 500  
Total securities with defined maturities, amortized cost 15,747  
Total, amortized cost 15,747 16,747
Held to Maturity, Fair Value    
After 1 year through 5 years 1,020  
After 5 years through 10 years 13,711  
Over 10 years 466  
Total securities with defined maturities, fair value 15,197  
Total, fair value 15,197 16,630
Other    
Available for Sale, Amortized Cost    
Available-for-sale debt securities, amortized cost 1,500  
Available for Sale, Fair Value    
Available-for-sale debt securities, fair value 1,274  
Residential Mortgage-Backed Securities    
Available for Sale, Amortized Cost    
Available-for-sale debt securities, amortized cost 184,477  
Total, amortized cost 184,477 160,152
Available for Sale, Fair Value    
Available-for-sale debt securities, fair value 172,353  
Total, fair value $ 172,353 $ 143,148
v3.25.3
Investment Securities - Additional Information (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Debt Securities, Available-for-Sale [Line Items]          
Securities available-for-sale, allowance for credit loss $ 0   $ 0   $ 0
Securities, held to maturity, allowance for credit losses 0   0    
Proceeds from sales of securities available for sale 0 $ 38,500 8,300,000 $ 56,200,000  
Gross losses 0 1,000 619,000 2,400,000  
Gross gains 0 $ 0 0 $ 3,000  
Federal Reserve Bank of Boston Discount Window          
Debt Securities, Available-for-Sale [Line Items]          
Carrying value of investment securities pledged as collateral 78,800,000   78,800,000   86,300,000
Federal Home Loan Bank          
Debt Securities, Available-for-Sale [Line Items]          
Carrying value of investment securities pledged as collateral $ 185,500,000   $ 185,500,000   $ 196,500,000
v3.25.3
Investment Securities - Summary of Securities in an Unrealized Loss Position (Details) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Gross Unrealized Losses    
Less Than Twelve Months $ 33 $ 331
Twelve Months or Greater 19,050 27,521
Total 19,083 27,852
Fair Value    
Less Than Twelve Months 12,490 65,452
Twelve Months or Greater 160,427 166,892
Total 172,917 232,344
U.S. Government and Government-Sponsored Enterprise Obligations    
Gross Unrealized Losses    
Less Than Twelve Months   43
Twelve Months or Greater 5,398 9,677
Total 5,398 9,720
Fair Value    
Less Than Twelve Months   20,440
Twelve Months or Greater 71,425 80,057
Total 71,425 100,497
Residential Mortgage-Backed Securities    
Gross Unrealized Losses    
Less Than Twelve Months 33 260
Twelve Months or Greater 12,913 16,844
Total 12,946 17,104
Fair Value    
Less Than Twelve Months 12,490 44,007
Twelve Months or Greater 82,625 78,044
Total 95,115 122,051
Other    
Gross Unrealized Losses    
Twelve Months or Greater 226 344
Total 226 344
Fair Value    
Twelve Months or Greater 1,274 1,657
Total 1,274 1,657
Municipal Securities    
Gross Unrealized Losses    
Less Than Twelve Months   28
Twelve Months or Greater 513 656
Total 513 684
Fair Value    
Less Than Twelve Months   1,005
Twelve Months or Greater 5,103 7,134
Total $ 5,103 $ 8,139
v3.25.3
Loans and Allowance for Credit Losses - Additional Information (Details) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Financing Receivable, Past Due [Line Items]            
Charge to credit loss   $ 295,000        
Financing receivable recorded amount $ 2,271,677,000     $ 2,271,677,000   $ 2,194,979,000
Loans past due 90 days or more and still accruing 0     0   0
Interest income on nonaccrual loans 0   $ 0 0 $ 0  
Additional commitments to the borrowers 0   0 0 0  
Loans modified in the prior 12 months with payment default 0   0   0  
Servicing fee income 204,000   $ 216,000 $ 626,000 $ 643,000  
Mortgage servicing rights prepayment speed percentage       7.62%    
Mortgage servicing rights default rate percentage       0.07%    
Derivatives Designated as Hedging instruments | Cash Flow Hedges            
Financing Receivable, Past Due [Line Items]            
Interest rate swaps, notional amounts 135,000,000     $ 135,000,000   160,000,000
Financing Receivables Unpaid 120 Days or More            
Financing Receivable, Past Due [Line Items]            
Financing receivable recorded amount 943,000     943,000   367,000
Impairments 0     0   0
Commercial Loans            
Financing Receivable, Past Due [Line Items]            
Financing receivable recorded amount 993,467,000     993,467,000   1,612,098,000
Cash reserves from purchase price adjustments       542,000   206,000
Aggregate amount of mortgage loans for participants 126,700,000     126,700,000   137,600,000
Residential Real Estate            
Financing Receivable, Past Due [Line Items]            
Loans in process of foreclosure, amount 114,000     114,000   0
Unpaid principal balances of loans serviced for others 271,100,000     271,100,000   $ 289,800,000
One to Four Family Residential            
Financing Receivable, Past Due [Line Items]            
Loan-to-value ratio           80.00%
Financing receivable recorded amount 521,606,000     521,606,000    
One to Four Family Residential | Commercial Loans            
Financing Receivable, Past Due [Line Items]            
Financing receivable recorded amount 521,606,000     521,606,000    
Condominium Associations            
Financing Receivable, Past Due [Line Items]            
Financing receivable recorded amount 498,164,000     498,164,000   $ 494,875,000
Condominium Associations | Commercial Loans            
Financing Receivable, Past Due [Line Items]            
Financing receivable recorded amount 498,164,000     $ 498,164,000   $ 494,875,000
PPP Loans            
Financing Receivable, Past Due [Line Items]            
Percentage of loan guaranteed       100.00%   100.00%
Financing receivable recorded amount 40,000     $ 40,000   $ 264,000
PPP Loans | Commercial Loans            
Financing Receivable, Past Due [Line Items]            
Financing receivable recorded amount 40,000     $ 40,000   $ 264,000
Business Manager            
Financing Receivable, Past Due [Line Items]            
Percentage of advances interest rate           90.00%
Financing receivable recorded amount           $ 1,939,000
Business Manager | Commercial Loans            
Financing Receivable, Past Due [Line Items]            
Financing receivable recorded amount           1,939,000
Home Equity and Consumer Loans            
Financing Receivable, Past Due [Line Items]            
Loan amount repayment period       90 days    
Factored Accounts Receivable | Commercial Loans            
Financing Receivable, Past Due [Line Items]            
Financing receivable recorded amount 2,900,000     $ 2,900,000   $ 1,900,000
Minimum            
Financing Receivable, Past Due [Line Items]            
Financing receivable contractual past due period       30 days    
Mortgage servicing rights discount rate percentage       10.50%    
Minimum | One to Four Family Residential            
Financing Receivable, Past Due [Line Items]            
Loan-to-value ratio       80.00%    
Minimum | Condominium Associations            
Financing Receivable, Past Due [Line Items]            
Loan amount repayment period       5 years   5 years
Maximum            
Financing Receivable, Past Due [Line Items]            
Mortgage servicing rights discount rate percentage       12.50%    
Maximum | Residential Real Estate            
Financing Receivable, Past Due [Line Items]            
Contingent recourse liability $ 1,200,000     $ 1,200,000    
Maximum | Condominium Associations            
Financing Receivable, Past Due [Line Items]            
Loan amount repayment period       30 years   30 years
Maximum | Home Equity and Consumer Loans            
Financing Receivable, Past Due [Line Items]            
Loan amount repayment period       90 days    
v3.25.3
Loans and Allowance for Credit Losses - Schedule of Impact of Segment Update to Loan Portfolio and ACL (Details) - USD ($)
$ in Thousands
Sep. 30, 2025
Jun. 30, 2025
Jan. 01, 2025
Dec. 31, 2024
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans $ 2,271,677     $ 2,194,979
Loans, allowance for credit losses 24,284 $ 23,425   21,741
Operating Segments [Member]        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans     $ 2,194,979  
Loans, allowance for credit losses     21,741  
Business Manager        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans       1,939
Dental Commercial and Industrial [Member]        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans       190,519
Other Business        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans       203,570
Solar        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans       76,888
Vehicle Financing        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans       27,004
Commercial & Industrial        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans 495,263      
Condominium Associations        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans 498,164     494,875
Construction & Land        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans 51,311     49,028
Commercial Real Estate        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans 526,345     484,106
Commercial Real Estate Multi-family        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans 98,647     83,905
PPP Loans        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans 40     264
Home Equity        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans       66,326
Residential        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans       511,495
Overdraft and Unsecured        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans       887
Consumer Installment        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans       3,715
Passbook CD Loans        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans       458
Commercial Portfolio Segment [Member]        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans 993,467     1,612,098
Loans, allowance for credit losses 10,940 10,862   10,728
Commercial Portfolio Segment [Member] | Business Manager        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans       1,939
Loans, allowance for credit losses       40
Commercial Portfolio Segment [Member] | Dental Commercial and Industrial [Member]        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans       190,519
Loans, allowance for credit losses       2,652
Commercial Portfolio Segment [Member] | Other Business        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans       203,570
Loans, allowance for credit losses       4,671
Commercial Portfolio Segment [Member] | Solar        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans       76,888
Loans, allowance for credit losses       179
Commercial Portfolio Segment [Member] | Vehicle Financing        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans       27,004
Loans, allowance for credit losses       347
Commercial Portfolio Segment [Member] | Commercial & Industrial        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans 495,263     499,920
Loans, allowance for credit losses 8,604 8,560   7,889
Commercial Portfolio Segment [Member] | Commercial & Industrial | Operating Segments [Member]        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans     499,920  
Loans, allowance for credit losses     7,889  
Commercial Portfolio Segment [Member] | Condominium Associations        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans 498,164     494,875
Loans, allowance for credit losses 2,336 2,301   2,839
Commercial Portfolio Segment [Member] | Condominium Associations | Operating Segments [Member]        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans     494,875  
Loans, allowance for credit losses     2,839  
Commercial Portfolio Segment [Member] | Construction & Land        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans 51,311     49,028
Loans, allowance for credit losses       586
Commercial Portfolio Segment [Member] | Construction & Land | Operating Segments [Member]        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans     49,028  
Loans, allowance for credit losses     586  
Commercial Portfolio Segment [Member] | Commercial Real Estate        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans 526,345     484,106
Loans, allowance for credit losses       7,522
Commercial Portfolio Segment [Member] | Commercial Real Estate | Operating Segments [Member]        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans     484,106  
Loans, allowance for credit losses     7,522  
Commercial Portfolio Segment [Member] | Commercial Real Estate Multi-family        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans 98,647     83,905
Loans, allowance for credit losses       326
Commercial Portfolio Segment [Member] | Commercial Real Estate Multi-family | Operating Segments [Member]        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans     83,905  
Loans, allowance for credit losses     326  
Commercial Portfolio Segment [Member] | PPP Loans        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans 40     264
Loans, allowance for credit losses   1    
Commercial Portfolio Segment [Member] | PPP Loans | Operating Segments [Member]        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans     264  
Consumer Portfolio Segment [Member]        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans 4,274     5,060
Loans, allowance for credit losses $ 103 $ 109   26
Consumer Portfolio Segment [Member] | Operating Segments [Member]        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans     5,060  
Loans, allowance for credit losses     26  
Consumer Portfolio Segment [Member] | Overdraft and Unsecured        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans       887
Loans, allowance for credit losses       14
Consumer Portfolio Segment [Member] | Consumer Installment        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans       3,715
Loans, allowance for credit losses       12
Consumer Portfolio Segment [Member] | Passbook CD Loans        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans       458
Residential Real Estate Portfolio Segment [Member]        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans       577,821
Residential Real Estate Portfolio Segment [Member] | Home Equity        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans       66,326
Loans, allowance for credit losses       189
Residential Real Estate Portfolio Segment [Member] | Home Equity | Operating Segments [Member]        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans     66,326  
Loans, allowance for credit losses     189  
Residential Real Estate Portfolio Segment [Member] | Residential        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans       511,495
Loans, allowance for credit losses       $ 2,364
Residential Real Estate Portfolio Segment [Member] | Residential | Operating Segments [Member]        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans     511,495  
Loans, allowance for credit losses     $ 2,364  
v3.25.3
Loans and Allowance for Credit Losses - Schedule of Composition of Net Loans (Details) - USD ($)
$ in Thousands
Sep. 30, 2025
Jun. 30, 2025
Dec. 31, 2024
Loans and Leases Receivable Disclosure [Line Items]      
Total loans $ 2,271,677   $ 2,194,979
Allowance for credit loan losses (24,284) $ (23,425) (21,741)
Net deferred loan costs 3,070   3,221
Net loans 2,250,463   2,176,459
Real Estate Loans      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans 1,273,936    
Allowance for credit loan losses (13,241) (12,454) (10,987)
Commercial Loans      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans 993,467   1,612,098
Allowance for credit loan losses (10,940) (10,862) (10,728)
Consumer loans      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans 4,274   5,060
Allowance for credit loan losses (103) (109) (26)
Residential Real Estate      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans     577,821
Home Equity and Second Mortgages      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans 76,027    
Home Equity and Second Mortgages | Real Estate Loans      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans 76,027    
Allowance for credit loan losses (226) (210) (189)
Home Equity and Second Mortgages | Commercial Loans      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans 76,027    
One to Four Family Residential      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans 521,606    
One to Four Family Residential | Real Estate Loans      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans 521,606    
Allowance for credit loan losses (2,655) (2,625) (2,364)
One to Four Family Residential | Commercial Loans      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans 521,606    
Commercial Real Estate      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans 526,345   484,106
Commercial Real Estate | Real Estate Loans      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans 526,345   484,106
Allowance for credit loan losses (7,915) (7,741) (7,522)
Commercial Real Estate | Commercial Loans      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans 526,345   484,106
Allowance for credit loan losses     (7,522)
Commercial Real Estate Multi-family      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans 98,647   83,905
Commercial Real Estate Multi-family | Real Estate Loans      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans 98,647    
Allowance for credit loan losses (311) (319) (326)
Commercial Real Estate Multi-family | Commercial Loans      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans 98,647   83,905
Allowance for credit loan losses     (326)
Commercial & Industrial      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans 495,263    
Commercial & Industrial | Commercial Loans      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans 495,263   499,920
Allowance for credit loan losses (8,604) (8,560) (7,889)
Condominium Associations      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans 498,164   494,875
Condominium Associations | Commercial Loans      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans 498,164   494,875
Allowance for credit loan losses (2,336) (2,301) (2,839)
PPP Loans      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans 40   264
PPP Loans | Commercial Loans      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans 40   264
Allowance for credit loan losses   (1)  
Consumer      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans 4,274    
Consumer | Commercial Loans      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans 4,274    
Consumer | Consumer loans      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans 4,274    
Allowance for credit loan losses (103) (109) (26)
Business Manager      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans     1,939
Business Manager | Commercial Loans      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans     1,939
Allowance for credit loan losses     (40)
Construction & Land      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans 51,311   49,028
Construction & Land | Real Estate Loans      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans 51,311    
Allowance for credit loan losses (2,134) $ (1,559) (586)
Construction & Land | Commercial Loans      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans $ 51,311   49,028
Allowance for credit loan losses     (586)
Dental Commercial & Industrial      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans     190,519
Dental Commercial & Industrial | Commercial Loans      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans     190,519
Allowance for credit loan losses     (2,652)
Other Business      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans     203,570
Other Business | Commercial Loans      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans     203,570
Allowance for credit loan losses     (4,671)
Solar      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans     76,888
Solar | Commercial Loans      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans     76,888
Allowance for credit loan losses     (179)
Vehicle Financing      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans     27,004
Vehicle Financing | Commercial Loans      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans     27,004
Allowance for credit loan losses     (347)
Home Equity      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans     66,326
Home Equity | Residential Real Estate      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans     66,326
Allowance for credit loan losses     (189)
Residential      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans     511,495
Residential | Residential Real Estate      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans     511,495
Allowance for credit loan losses     (2,364)
Overdraft and Unsecured      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans     887
Overdraft and Unsecured | Consumer loans      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans     887
Allowance for credit loan losses     (14)
Consumer Installment      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans     3,715
Consumer Installment | Consumer loans      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans     3,715
Allowance for credit loan losses     (12)
Passbook CD Loans      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans     458
Passbook CD Loans | Consumer loans      
Loans and Leases Receivable Disclosure [Line Items]      
Total loans     $ 458
v3.25.3
Loans and Allowance for Credit Losses - Schedule of Allowance for Credit Losses by Portfolio Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Financing Receivable, Allowance for Credit Loss [Line Items]        
Allowance for Credit Losses, Beginning Balance $ 23,425   $ 21,741  
Credit loss expense / (reversal) 1,480   20,308  
Loans charged-off (844)   (18,093)  
Recoveries 223   328  
Allowance for Credit Losses, Ending Balance 24,284   24,284  
Real Estate Loans        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Allowance for Credit Losses, Beginning Balance 12,454   10,987  
Credit loss expense / (reversal) 651   18,830  
Loans charged-off     (16,749)  
Recoveries 136   173  
Allowance for Credit Losses, Ending Balance 13,241   13,241  
Commercial Loans        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Allowance for Credit Losses, Beginning Balance 10,862   10,728  
Credit loss expense / (reversal) 843   1,385  
Loans charged-off (844)   (1,306)  
Recoveries 79   133  
Allowance for Credit Losses, Ending Balance 10,940   10,940  
Consumer        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Allowance for Credit Losses, Beginning Balance 109   26  
Credit loss expense / (reversal) (14)   93  
Loans charged-off     (38)  
Recoveries 8   22  
Allowance for Credit Losses, Ending Balance 103   103  
Allowance for Credit Losses        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Allowance for Credit Losses, Beginning Balance   $ 20,875   $ 20,781
Credit loss expense / (reversal)   1,785   1,965
Loans charged-off   (1,181)   (1,514)
Recoveries   106   353
Allowance for Credit Losses, Ending Balance   21,585   21,585
Home Equity and Second Mortgages | Real Estate Loans        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Allowance for Credit Losses, Beginning Balance 210   189  
Credit loss expense / (reversal) 15   34  
Recoveries 1   3  
Allowance for Credit Losses, Ending Balance 226   226  
One to Four Family Residential | Real Estate Loans        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Allowance for Credit Losses, Beginning Balance 2,625   2,364  
Credit loss expense / (reversal) 30   291  
Allowance for Credit Losses, Ending Balance 2,655   2,655  
Commercial Real Estate | Real Estate Loans        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Allowance for Credit Losses, Beginning Balance 7,741   7,522  
Credit loss expense / (reversal) 39   223  
Recoveries 135   170  
Allowance for Credit Losses, Ending Balance 7,915   7,915  
Commercial Real Estate | Commercial Loans        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Allowance for Credit Losses, Beginning Balance     7,522  
Commercial Real Estate | Allowance for Credit Losses        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Allowance for Credit Losses, Beginning Balance   7,729   7,504
Credit loss expense / (reversal)   (7,441)   (7,226)
Recoveries   25   35
Allowance for Credit Losses, Ending Balance   313   313
Commercial Real Estate Multi-family | Real Estate Loans        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Allowance for Credit Losses, Beginning Balance 319   326  
Credit loss expense / (reversal) (8)   (15)  
Allowance for Credit Losses, Ending Balance 311   311  
Commercial Real Estate Multi-family | Commercial Loans        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Allowance for Credit Losses, Beginning Balance     326  
Commercial Real Estate Multi-family | Allowance for Credit Losses        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Allowance for Credit Losses, Beginning Balance   145   132
Credit loss expense / (reversal)   (141)   (128)
Allowance for Credit Losses, Ending Balance   4   4
Commercial & Industrial | Commercial Loans        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Allowance for Credit Losses, Beginning Balance 8,560   7,889  
Credit loss expense / (reversal) 809   1,888  
Loans charged-off (844)   (1,306)  
Recoveries 79   133  
Allowance for Credit Losses, Ending Balance 8,604   8,604  
Condominium Associations | Commercial Loans        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Allowance for Credit Losses, Beginning Balance 2,301   2,839  
Credit loss expense / (reversal) 35   (503)  
Allowance for Credit Losses, Ending Balance 2,336   2,336  
Condominium Associations | Allowance for Credit Losses        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Allowance for Credit Losses, Beginning Balance   2,510   2,467
Credit loss expense / (reversal)   52   95
Allowance for Credit Losses, Ending Balance   2,562   2,562
PPP Loans | Commercial Loans        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Allowance for Credit Losses, Beginning Balance 1      
Credit loss expense / (reversal) (1)      
Consumer | Consumer        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Allowance for Credit Losses, Beginning Balance 109   26  
Credit loss expense / (reversal) (10)   104  
Loans charged-off     (38)  
Recoveries 4   11  
Allowance for Credit Losses, Ending Balance 103   103  
Credit Cards | Consumer        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Credit loss expense / (reversal) (4)   (11)  
Recoveries 4   11  
Business Manager | Commercial Loans        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Allowance for Credit Losses, Beginning Balance     40  
Business Manager | Allowance for Credit Losses        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Allowance for Credit Losses, Beginning Balance   36   48
Credit loss expense / (reversal)   6   (6)
Allowance for Credit Losses, Ending Balance   42   42
Overdraft and Unsecured | Consumer        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Allowance for Credit Losses, Beginning Balance     14  
Overdraft and Unsecured | Allowance for Credit Losses        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Allowance for Credit Losses, Beginning Balance   14   15
Credit loss expense / (reversal)   (14)   (14)
Loans charged-off       (1)
Construction & Land | Real Estate Loans        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Allowance for Credit Losses, Beginning Balance 1,559   586  
Credit loss expense / (reversal) 575   18,297  
Loans charged-off     (16,749)  
Allowance for Credit Losses, Ending Balance $ 2,134   2,134  
Construction & Land | Commercial Loans        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Allowance for Credit Losses, Beginning Balance     586  
Construction & Land | Allowance for Credit Losses        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Allowance for Credit Losses, Beginning Balance   716   707
Credit loss expense / (reversal)   (702)   (736)
Recoveries       43
Allowance for Credit Losses, Ending Balance   14   14
Consumer Credit Card | Allowance for Credit Losses        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Allowance for Credit Losses, Beginning Balance       22
Credit loss expense / (reversal)   911   888
Loans charged-off       (10)
Recoveries   10   21
Allowance for Credit Losses, Ending Balance   921   921
Consumer Installment | Consumer        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Allowance for Credit Losses, Beginning Balance     12  
Consumer Installment | Allowance for Credit Losses        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Allowance for Credit Losses, Beginning Balance   4   5
Credit loss expense / (reversal)   (6)   (36)
Recoveries   1   30
Allowance for Credit Losses, Ending Balance   (1)   (1)
Corporate Credit Card | Allowance for Credit Losses        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Allowance for Credit Losses, Beginning Balance       88
Credit loss expense / (reversal)   (18)   (26)
Loans charged-off       (84)
Recoveries   18   22
Dental Commercial & Industrial | Commercial Loans        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Allowance for Credit Losses, Beginning Balance     2,652  
Dental Commercial & Industrial | Allowance for Credit Losses        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Allowance for Credit Losses, Beginning Balance   2,746   2,633
Credit loss expense / (reversal)   (2,746)   (2,633)
Home Equity | Allowance for Credit Losses        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Allowance for Credit Losses, Beginning Balance   209   193
Credit loss expense / (reversal)   (52)   (171)
Recoveries   32   167
Allowance for Credit Losses, Ending Balance   189   189
Other Business | Commercial Loans        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Allowance for Credit Losses, Beginning Balance     4,671  
Other Business | Allowance for Credit Losses        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Allowance for Credit Losses, Beginning Balance   4,019   4,208
Credit loss expense / (reversal)   4,880   4,914
Loans charged-off   (955)   (1,193)
Recoveries   20   35
Allowance for Credit Losses, Ending Balance   7,964   7,964
Passbook CD Loans | Allowance for Credit Losses        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Credit loss expense / (reversal)   2,117   2,117
Allowance for Credit Losses, Ending Balance   2,117   2,117
Residential Real Estate | Allowance for Credit Losses        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Allowance for Credit Losses, Beginning Balance   2,098   2,019
Credit loss expense / (reversal)   2,653   2,732
Allowance for Credit Losses, Ending Balance   4,751   4,751
Solar | Commercial Loans        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Allowance for Credit Losses, Beginning Balance     179  
Solar | Allowance for Credit Losses        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Allowance for Credit Losses, Beginning Balance   181   137
Credit loss expense / (reversal)   (33)   11
Allowance for Credit Losses, Ending Balance   148   148
Vehicle Financing | Commercial Loans        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Allowance for Credit Losses, Beginning Balance     $ 347  
Vehicle Financing | Allowance for Credit Losses        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Allowance for Credit Losses, Beginning Balance   468   603
Credit loss expense / (reversal)   2,319   2,184
Loans charged-off   (226)   (226)
Allowance for Credit Losses, Ending Balance   $ 2,561   $ 2,561
v3.25.3
Loans and Allowance for Credit Losses - Summary Risk Ratings Within Loan Portfolio and Current Period Charge-offs, By Loan Segment and Origination Year (Details) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Financing Receivable, Credit Quality Indicator [Line Items]    
Total $ 2,271,677 $ 2,194,979
Real Estate Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 1,273,936  
Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 993,467 1,612,098
Consumer    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 4,274 5,060
Residential    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total   577,821
Home Equity and Second Mortgages    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 76,027  
Home Equity and Second Mortgages | Real Estate Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 76,027  
Home Equity and Second Mortgages | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 83  
2024 845  
2023 1,461  
2022 871  
2021 154  
Prior 1,356  
Revolving Loans 71,257  
Total 76,027  
One to Four Family Residential    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 521,606  
One to Four Family Residential | Real Estate Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 521,606  
One to Four Family Residential | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 48,424  
2024 40,796  
2023 72,661  
2022 134,537  
2021 87,241  
Prior 137,947  
Total 521,606  
Commercial Real Estate    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 526,345 484,106
Commercial Real Estate | Real Estate Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025   46,807
2024   24,770
2023   107,678
2022   91,482
2021   71,710
Prior   141,659
Total 526,345 484,106
Commercial Real Estate | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 77,234  
2024 45,802  
2023 23,632  
2022 101,535  
2021 88,452  
Prior 189,690  
Total 526,345 484,106
Commercial Real Estate Multi-family    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 98,647 83,905
Commercial Real Estate Multi-family | Real Estate Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 98,647  
Commercial Real Estate Multi-family | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 21,326 7,452
2024 7,853 8,633
2023 8,488 20,192
2022 19,118 17,760
2021 16,248 12,703
Prior 25,614 17,165
Total 98,647 83,905
Construction & Land    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 51,311 49,028
Construction & Land | Real Estate Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 51,311  
Construction & Land | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 4,859 8,076
2024 9,187 28,220
2023 10,579 10,688
2022 21,323 1,200
Prior 283 293
Revolving Loans 5,080 551
Total 51,311 49,028
Commercial & Industrial    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 495,263  
Commercial & Industrial | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 32,765  
2024 54,869  
2023 42,274  
2022 49,299  
2021 55,124  
Prior 131,338  
Revolving Loans 129,594  
Total 495,263 499,920
Condominium Associations    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 498,164 494,875
Condominium Associations | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 10,735 9,700
2024 9,308 38,452
2023 46,579 232,817
2022 232,556 90,387
2021 86,486 68,371
Prior 112,500 55,148
Total 498,164 494,875
PPP Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 40 264
PPP Loans | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022   110
2021 40 154
Total 40 264
Consumer    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 4,274  
Consumer | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 719  
2024 627  
2023 1,026  
2022 470  
2021 92  
Prior 1,243  
Revolving Loans 97  
Total 4,274  
Consumer | Consumer    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total 4,274  
Business Manager    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total   1,939
Business Manager | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Revolving Loans   1,939
Total   1,939
Dental Commercial & Industrial    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total   190,519
Dental Commercial & Industrial | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025   19,783
2024   22,320
2023   29,217
2022   36,177
2021   23,606
Prior   53,579
Revolving Loans   5,837
Total   190,519
Other Business    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total   203,570
Other Business | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025   41,139
2024   12,385
2023   25,124
2022   12,416
2021   10,545
Prior   33,101
Revolving Loans   68,860
Total   203,570
Solar    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total   76,888
Solar | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024   11,590
2023   9,078
2022   10,637
2021   18,837
Prior   14,233
Revolving Loans   12,513
Total   76,888
Vehicle Financing    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total   27,004
Vehicle Financing | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Prior   628
Revolving Loans   26,376
Total   27,004
Home Equity    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total   66,326
Home Equity | Residential    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025   1,006
2024   1,517
2023   903
2022   194
2021   130
Prior   638
Revolving Loans   61,938
Total   66,326
Residential    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total   511,495
Residential | Residential    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025   45,757
2024   79,415
2023   142,220
2022   91,405
2021   60,457
Prior   92,241
Total   511,495
Overdraft and Unsecured    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total   887
Overdraft and Unsecured | Consumer    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025   173
2024   248
2023   100
2022   41
2021   5
Prior   224
Revolving Loans   96
Total   887
Consumer Installment    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total   3,715
Consumer Installment | Consumer    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025   629
2024   1,106
2023   666
2022   129
2021   4
Prior   1,181
Total   3,715
Passbook CD Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total   458
Passbook CD Loans | Consumer    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025   211
2024   154
2023   32
Prior   61
Total   458
Pass | Home Equity and Second Mortgages | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 83  
2024 845  
2023 1,461  
2022 871  
2021 154  
Prior 1,356  
Revolving Loans 71,257  
Total 76,027  
Pass | One to Four Family Residential | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 48,424  
2024 40,796  
2023 72,661  
2022 134,537  
2021 87,241  
Prior 137,947  
Total 521,606  
Pass | Commercial Real Estate | Real Estate Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025   46,807
2024   24,770
2023   103,710
2022   89,739
2021   71,710
Prior   112,596
Total   449,332
Pass | Commercial Real Estate | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 77,234  
2024 45,802  
2023 23,632  
2022 101,284  
2021 88,050  
Prior 185,452  
Total 521,454  
Pass | Commercial Real Estate Multi-family | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 21,326 7,452
2024 7,853 8,633
2023 8,488 20,192
2022 19,118 16,966
2021 16,248 11,664
Prior 25,614 17,056
Total 98,647 81,963
Pass | Construction & Land | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 4,859 8,076
2024 9,187 28,220
2023 1,649 10,688
2022 13,852 1,200
Prior 283 293
Revolving Loans 5,080 551
Total 34,910 49,028
Pass | Commercial & Industrial | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 32,765  
2024 53,611  
2023 40,841  
2022 48,195  
2021 49,279  
Prior 125,075  
Revolving Loans 106,909  
Total 456,675  
Pass | Condominium Associations | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 10,735 9,700
2024 9,308 38,452
2023 46,579 228,814
2022 232,556 90,387
2021 86,486 68,371
Prior 112,500 55,148
Total 498,164 490,872
Pass | PPP Loans | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022   110
2021 40 154
Total 40 264
Pass | Consumer | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025 719  
2024 627  
2023 1,026  
2022 470  
2021 92  
Prior 1,243  
Revolving Loans 97  
Total 4,274  
Pass | Business Manager | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Revolving Loans   1,939
Total   1,939
Pass | Dental Commercial & Industrial | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025   19,783
2024   22,320
2023   28,021
2022   29,864
2021   23,008
Prior   52,484
Revolving Loans   5,138
Total   180,618
Pass | Other Business | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025   40,560
2024   11,008
2023   24,977
2022   12,309
2021   8,997
Prior   26,564
Revolving Loans   63,185
Total   187,600
Pass | Solar | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024   11,590
2023   9,078
2022   10,637
2021   18,837
Prior   14,233
Revolving Loans   12,513
Total   76,888
Pass | Vehicle Financing | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Revolving Loans   19,097
Total   19,097
Pass | Home Equity | Residential    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025   1,006
2024   1,517
2023   903
2022   194
2021   130
Prior   638
Revolving Loans   61,238
Total   65,626
Pass | Residential | Residential    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025   45,751
2024   79,415
2023   142,220
2022   91,405
2021   60,457
Prior   91,856
Total   511,104
Pass | Overdraft and Unsecured | Consumer    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025   173
2024   248
2023   100
2022   41
2021   5
Prior   224
Revolving Loans   96
Total   887
Pass | Consumer Installment | Consumer    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025   629
2024   1,106
2023   666
2022   129
2021   4
Prior   1,181
Total   3,715
Pass | Passbook CD Loans | Consumer    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025   211
2024   154
2023   32
Prior   61
Total   458
Special Mention | Commercial Real Estate | Real Estate Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2023   3,706
2022   1,318
Prior   27,230
Total   32,254
Special Mention | Commercial Real Estate | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Prior 4,238  
Total 4,238  
Special Mention | Commercial Real Estate Multi-family | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022   794
2021   1,039
Prior   109
Total   1,942
Special Mention | Construction & Land | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022 7,471  
Total 7,471  
Special Mention | Commercial & Industrial | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022 1,063  
2021 5,845  
Prior 1,297  
Revolving Loans 21,859  
Total 30,064  
Special Mention | Condominium Associations | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2023   4,003
Total   4,003
Special Mention | Dental Commercial & Industrial | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2023   1,139
2022   6,301
2021   598
Prior   495
Revolving Loans   599
Total   9,132
Special Mention | Other Business | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024   39
2022   74
2021   1,548
Prior   2,945
Revolving Loans   4,996
Total   9,602
Special Mention | Vehicle Financing | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Revolving Loans   7,280
Total   7,280
Substandard | Commercial Real Estate | Real Estate Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2023   262
2022   425
Prior   1,833
Total   2,520
Substandard | Commercial Real Estate | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2022 251  
2021 402  
Total 653  
Substandard | Construction & Land | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2023 1,052  
Total 1,052  
Substandard | Commercial & Industrial | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Prior 1,496  
Revolving Loans 584  
Total 2,080  
Substandard | Dental Commercial & Industrial | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Prior   320
Revolving Loans   100
Total   420
Substandard | Other Business | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025   579
2024   1,338
2023   106
2022   33
Prior   3,428
Revolving Loans   679
Total   6,163
Substandard | Home Equity | Residential    
Financing Receivable, Credit Quality Indicator [Line Items]    
Revolving Loans   700
Total   700
Substandard | Residential | Residential    
Financing Receivable, Credit Quality Indicator [Line Items]    
2025   6
Prior   385
Total   391
Doubtful | Construction & Land | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2023 7,878  
Total 7,878  
Doubtful | Commercial & Industrial | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 579  
2023 1,338  
2022 41  
Prior 3,153  
Revolving Loans 192  
Total 5,303  
Doubtful | Dental Commercial & Industrial | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2023   57
2022   12
Prior   280
Total   349
Doubtful | Other Business | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2023   41
Prior   164
Total   205
Doubtful | Vehicle Financing | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Prior   628
Total   628
Loss | Commercial & Industrial | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024 679  
2023 95  
Prior 317  
Revolving Loans 50  
Total 1,141  
Gross Charge Offs | Construction & Land | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2023 16,749  
Total 16,749  
Gross Charge Offs | Commercial & Industrial | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2023 14  
2022 414  
2021 11  
Prior 867  
Total 1,306  
Gross Charge Offs | Consumer | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Prior 38  
Total $ 38  
Gross Charge Offs | Corporate Credit Card | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Revolving Loans   84
Total   84
Gross Charge Offs | Other Business | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
2024   101
2023   29
2022   89
Prior   971
Revolving Loans   61
Total   1,251
Gross Charge Offs | Vehicle Financing | Commercial Loans    
Financing Receivable, Credit Quality Indicator [Line Items]    
Revolving Loans   225
Total   225
Gross Charge Offs | Overdraft and Unsecured | Consumer    
Financing Receivable, Credit Quality Indicator [Line Items]    
Revolving Loans   2
Total   2
Gross Charge Offs | Consumer Credit Card | Consumer    
Financing Receivable, Credit Quality Indicator [Line Items]    
Revolving Loans   10
Total   $ 10
v3.25.3
Loans and Allowance for Credit Losses - Summary of Amortized Cost Basis of Loans on Nonaccrual Status and Loans Past Due 90 days or More and Still Accruing (Details) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Financing Receivable, Nonaccrual [Line Items]    
Nonaccrual with No ACL $ 3,488 $ 2,291
Total Nonaccrual 17,624 3,997
One to Four Family Residential    
Financing Receivable, Nonaccrual [Line Items]    
Nonaccrual with No ACL 387  
Total Nonaccrual 387  
Construction & Land    
Financing Receivable, Nonaccrual [Line Items]    
Nonaccrual with No ACL 1,052  
Total Nonaccrual 8,930  
Commercial & Industrial    
Financing Receivable, Nonaccrual [Line Items]    
Nonaccrual with No ACL 2,049  
Total Nonaccrual $ 8,307  
Dental Commercial & Industrial    
Financing Receivable, Nonaccrual [Line Items]    
Total Nonaccrual   670
Home Equity    
Financing Receivable, Nonaccrual [Line Items]    
Nonaccrual with No ACL   700
Total Nonaccrual   700
Other Business    
Financing Receivable, Nonaccrual [Line Items]    
Nonaccrual with No ACL   313
Total Nonaccrual   1,349
Residential    
Financing Receivable, Nonaccrual [Line Items]    
Nonaccrual with No ACL   650
Total Nonaccrual   650
Vehicle Financing    
Financing Receivable, Nonaccrual [Line Items]    
Nonaccrual with No ACL   628
Total Nonaccrual   $ 628
v3.25.3
Loans and Allowance for Credit Losses - Summary of Aging Analysis of Past Due Loans By Portfolio Segment (Details) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Financing Receivable, Past Due [Line Items]    
Total loans $ 2,271,677 $ 2,194,979
Current    
Financing Receivable, Past Due [Line Items]    
Total loans 2,252,698 2,187,743
30-89 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total loans 8,275 4,809
90 Days or More Past Due    
Financing Receivable, Past Due [Line Items]    
Total loans 10,704 2,427
Total Past Due    
Financing Receivable, Past Due [Line Items]    
Total loans 18,979 7,236
Home Equity and Second Mortgages    
Financing Receivable, Past Due [Line Items]    
Total loans 76,027  
Home Equity and Second Mortgages | Current    
Financing Receivable, Past Due [Line Items]    
Total loans 75,753  
Home Equity and Second Mortgages | 30-89 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total loans 274  
Home Equity and Second Mortgages | Total Past Due    
Financing Receivable, Past Due [Line Items]    
Total loans 274  
One to Four Family Residential    
Financing Receivable, Past Due [Line Items]    
Total loans 521,606  
One to Four Family Residential | Current    
Financing Receivable, Past Due [Line Items]    
Total loans 515,855  
One to Four Family Residential | 30-89 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total loans 5,364  
One to Four Family Residential | 90 Days or More Past Due    
Financing Receivable, Past Due [Line Items]    
Total loans 387  
One to Four Family Residential | Total Past Due    
Financing Receivable, Past Due [Line Items]    
Total loans 5,751  
Commercial Real Estate    
Financing Receivable, Past Due [Line Items]    
Total loans 526,345 484,106
Commercial Real Estate | Current    
Financing Receivable, Past Due [Line Items]    
Total loans 523,995 483,477
Commercial Real Estate | 30-89 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total loans 2,350 629
Commercial Real Estate | Total Past Due    
Financing Receivable, Past Due [Line Items]    
Total loans 2,350 629
Commercial Real Estate Multi-family    
Financing Receivable, Past Due [Line Items]    
Total loans 98,647 83,905
Commercial Real Estate Multi-family | Current    
Financing Receivable, Past Due [Line Items]    
Total loans 98,647 83,905
Commercial & Industrial    
Financing Receivable, Past Due [Line Items]    
Total loans 495,263  
Commercial & Industrial | Current    
Financing Receivable, Past Due [Line Items]    
Total loans 493,589  
Commercial & Industrial | 30-89 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total loans 287  
Commercial & Industrial | 90 Days or More Past Due    
Financing Receivable, Past Due [Line Items]    
Total loans 1,387  
Commercial & Industrial | Total Past Due    
Financing Receivable, Past Due [Line Items]    
Total loans 1,674  
Condominium Associations    
Financing Receivable, Past Due [Line Items]    
Total loans 498,164 494,875
Condominium Associations | Current    
Financing Receivable, Past Due [Line Items]    
Total loans 498,164 494,875
PPP Loans    
Financing Receivable, Past Due [Line Items]    
Total loans 40 264
PPP Loans | Current    
Financing Receivable, Past Due [Line Items]    
Total loans 40 264
Consumer    
Financing Receivable, Past Due [Line Items]    
Total loans 4,274  
Consumer | Current    
Financing Receivable, Past Due [Line Items]    
Total loans 4,274  
Business Manager    
Financing Receivable, Past Due [Line Items]    
Total loans   1,939
Business Manager | Current    
Financing Receivable, Past Due [Line Items]    
Total loans   1,939
Construction & Land    
Financing Receivable, Past Due [Line Items]    
Total loans 51,311 49,028
Construction & Land | Current    
Financing Receivable, Past Due [Line Items]    
Total loans 42,381 47,522
Construction & Land | 30-89 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total loans   1,506
Construction & Land | 90 Days or More Past Due    
Financing Receivable, Past Due [Line Items]    
Total loans 8,930  
Construction & Land | Total Past Due    
Financing Receivable, Past Due [Line Items]    
Total loans $ 8,930 1,506
Dental Commercial & Industrial    
Financing Receivable, Past Due [Line Items]    
Total loans   190,519
Dental Commercial & Industrial | Current    
Financing Receivable, Past Due [Line Items]    
Total loans   189,986
Dental Commercial & Industrial | 30-89 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total loans   533
Dental Commercial & Industrial | Total Past Due    
Financing Receivable, Past Due [Line Items]    
Total loans   533
Other Business    
Financing Receivable, Past Due [Line Items]    
Total loans   203,570
Other Business | Current    
Financing Receivable, Past Due [Line Items]    
Total loans   202,011
Other Business | 30-89 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total loans   251
Other Business | 90 Days or More Past Due    
Financing Receivable, Past Due [Line Items]    
Total loans   1,308
Other Business | Total Past Due    
Financing Receivable, Past Due [Line Items]    
Total loans   1,559
Solar    
Financing Receivable, Past Due [Line Items]    
Total loans   76,888
Solar | Current    
Financing Receivable, Past Due [Line Items]    
Total loans   76,812
Solar | 30-89 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total loans   76
Solar | Total Past Due    
Financing Receivable, Past Due [Line Items]    
Total loans   76
Vehicle Financing    
Financing Receivable, Past Due [Line Items]    
Total loans   27,004
Vehicle Financing | Current    
Financing Receivable, Past Due [Line Items]    
Total loans   27,004
Home Equity    
Financing Receivable, Past Due [Line Items]    
Total loans   66,326
Home Equity | Current    
Financing Receivable, Past Due [Line Items]    
Total loans   65,231
Home Equity | 30-89 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total loans   395
Home Equity | 90 Days or More Past Due    
Financing Receivable, Past Due [Line Items]    
Total loans   700
Home Equity | Total Past Due    
Financing Receivable, Past Due [Line Items]    
Total loans   1,095
Residential    
Financing Receivable, Past Due [Line Items]    
Total loans   511,495
Residential | Current    
Financing Receivable, Past Due [Line Items]    
Total loans   509,695
Residential | 30-89 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total loans   1,381
Residential | 90 Days or More Past Due    
Financing Receivable, Past Due [Line Items]    
Total loans   419
Residential | Total Past Due    
Financing Receivable, Past Due [Line Items]    
Total loans   1,800
Overdraft and Unsecured    
Financing Receivable, Past Due [Line Items]    
Total loans   887
Overdraft and Unsecured | Current    
Financing Receivable, Past Due [Line Items]    
Total loans   887
Consumer Installment    
Financing Receivable, Past Due [Line Items]    
Total loans   3,715
Consumer Installment | Current    
Financing Receivable, Past Due [Line Items]    
Total loans   3,715
Passbook CD Loans    
Financing Receivable, Past Due [Line Items]    
Total loans   458
Passbook CD Loans | Current    
Financing Receivable, Past Due [Line Items]    
Total loans   420
Passbook CD Loans | 30-89 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total loans   38
Passbook CD Loans | Total Past Due    
Financing Receivable, Past Due [Line Items]    
Total loans   $ 38
v3.25.3
Loans and Allowance for Credit Losses - Summary of Amortized Cost Basis of Collateral-dependent Loans By Collateral Type (Details) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total $ 2,271,677 $ 2,194,979
Collateral-dependent Loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total 13,343 6,537
Real Estate | Collateral-dependent Loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total 9,440 3,864
All Business Assets | Collateral-dependent Loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total 915 2,673
All Business Assets and Real Estate | Collateral-dependent Loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total 2,641  
Accounts Receivables | Collateral-dependent Loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total 347  
One to Four Family Residential    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total 521,606  
One to Four Family Residential | Collateral-dependent Loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total 510  
One to Four Family Residential | Real Estate | Collateral-dependent Loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total 510  
Commercial Real Estate    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total 526,345 484,106
Commercial Real Estate | Collateral-dependent Loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total 348 520
Commercial Real Estate | Real Estate | Collateral-dependent Loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total   165
Commercial Real Estate | All Business Assets | Collateral-dependent Loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total 0 355
Commercial Real Estate | All Business Assets and Real Estate | Collateral-dependent Loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total 348  
Commercial Real Estate Multi-family    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total 98,647 83,905
Commercial Real Estate Multi-family | Collateral-dependent Loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total   109
Commercial Real Estate Multi-family | Real Estate | Collateral-dependent Loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total   109
Commercial & Industrial    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total 495,263  
Commercial & Industrial | Collateral-dependent Loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total 3,555  
Commercial & Industrial | All Business Assets | Collateral-dependent Loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total 915  
Commercial & Industrial | All Business Assets and Real Estate | Collateral-dependent Loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total 2,293  
Commercial & Industrial | Accounts Receivables | Collateral-dependent Loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total 347  
Construction & Land    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total 51,311 49,028
Construction & Land | Collateral-dependent Loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total 8,930 1,506
Construction & Land | Real Estate | Collateral-dependent Loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total $ 8,930 1,506
Dental Commercial & Industrial    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total   190,519
Dental Commercial & Industrial | Collateral-dependent Loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total   769
Dental Commercial & Industrial | All Business Assets | Collateral-dependent Loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total   769
Home Equity    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total   66,326
Home Equity | Collateral-dependent Loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total   783
Home Equity | Real Estate | Collateral-dependent Loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total   783
Other Business    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total   203,570
Other Business | Collateral-dependent Loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total   1,418
Other Business | Real Estate | Collateral-dependent Loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total   497
Other Business | All Business Assets | Collateral-dependent Loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total   921
Residential Real Estate | Collateral-dependent Loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total   804
Residential    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total   511,495
Residential | Real Estate | Collateral-dependent Loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total   804
Vehicle Financing    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total   27,004
Vehicle Financing | Collateral-dependent Loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total   628
Vehicle Financing | All Business Assets | Collateral-dependent Loans    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Total   $ 628
v3.25.3
Loans and Allowance for Credit Losses - Summary of Amortized Cost Basis of Loans Experiencing Financial Difficulty and Modified By Class and By Type of Modification (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Financing Receivable, Modified [Line Items]        
Percent of Loan Segment 0.28% 0.18% 0.52% 0.26%
Commercial Real Estate        
Financing Receivable, Modified [Line Items]        
Percent of Loan Segment   0.67% 0.36% 0.74%
Weighted- Average Term Extension (months)   240 months   240 months
Dental Commercial & Industrial        
Financing Receivable, Modified [Line Items]        
Percent of Loan Segment   0.18%   0.18%
Commercial & Industrial        
Financing Receivable, Modified [Line Items]        
Percent of Loan Segment 1.29%   2.01%  
Weighted- Average Term Extension (months)     39 months  
Other Business        
Financing Receivable, Modified [Line Items]        
Percent of Loan Segment       0.56%
Residential Real Estate        
Financing Receivable, Modified [Line Items]        
Percent of Loan Segment   0.05%   0.08%
Payment Delay        
Financing Receivable, Modified [Line Items]        
Total $ 6,410 $ 2,469 $ 8,587 $ 3,500
Payment Delay | Commercial Real Estate        
Financing Receivable, Modified [Line Items]        
Total   1,838 1,892 1,838
Payment Delay | Dental Commercial & Industrial        
Financing Receivable, Modified [Line Items]        
Total   356   356
Payment Delay | Commercial & Industrial        
Financing Receivable, Modified [Line Items]        
Total $ 6,410   6,695  
Payment Delay | Other Business        
Financing Receivable, Modified [Line Items]        
Total       924
Payment Delay | Residential Real Estate        
Financing Receivable, Modified [Line Items]        
Total   275   382
Principal Re-Advance        
Financing Receivable, Modified [Line Items]        
Total     3,258 356
Principal Re-Advance | Commercial Real Estate        
Financing Receivable, Modified [Line Items]        
Total       356
Principal Re-Advance | Commercial & Industrial        
Financing Receivable, Modified [Line Items]        
Total     3,258  
Combination Payment Delay and Term Extension        
Financing Receivable, Modified [Line Items]        
Total   1,500 19 1,500
Combination Payment Delay and Term Extension | Commercial Real Estate        
Financing Receivable, Modified [Line Items]        
Total   $ 1,500   1,500
Combination Payment Delay and Term Extension | Commercial & Industrial        
Financing Receivable, Modified [Line Items]        
Total     $ 19  
Combination Payment Delay and Principal Re- Advance        
Financing Receivable, Modified [Line Items]        
Total       194
Combination Payment Delay and Principal Re- Advance | Other Business        
Financing Receivable, Modified [Line Items]        
Total       $ 194
v3.25.3
Loans and Allowance for Credit Losses - Schedule of Performance of Loans Modified in Last 12 Months (Details) - USD ($)
$ in Thousands
Sep. 30, 2025
Sep. 30, 2024
Financing Receivable, Modified, Past Due [Line Items]    
Total Past Due $ 726 $ 832
One to Four Family Residential    
Financing Receivable, Modified, Past Due [Line Items]    
Total Past Due 125  
Commercial Real Estate    
Financing Receivable, Modified, Past Due [Line Items]    
Total Past Due 348  
Commercial & Industrial    
Financing Receivable, Modified, Past Due [Line Items]    
Total Past Due 253  
Other Business    
Financing Receivable, Modified, Past Due [Line Items]    
Total Past Due   832
30 - 59 Days Past Due    
Financing Receivable, Modified, Past Due [Line Items]    
Total Past Due 538  
30 - 59 Days Past Due | Commercial Real Estate    
Financing Receivable, Modified, Past Due [Line Items]    
Total Past Due 348  
30 - 59 Days Past Due | Commercial & Industrial    
Financing Receivable, Modified, Past Due [Line Items]    
Total Past Due 190  
60 - 89 Days Past Due    
Financing Receivable, Modified, Past Due [Line Items]    
Total Past Due 186 832
60 - 89 Days Past Due | One to Four Family Residential    
Financing Receivable, Modified, Past Due [Line Items]    
Total Past Due 123  
60 - 89 Days Past Due | Commercial & Industrial    
Financing Receivable, Modified, Past Due [Line Items]    
Total Past Due 63  
60 - 89 Days Past Due | Other Business    
Financing Receivable, Modified, Past Due [Line Items]    
Total Past Due   $ 832
90 Days or More Past Due    
Financing Receivable, Modified, Past Due [Line Items]    
Total Past Due 2  
90 Days or More Past Due | One to Four Family Residential    
Financing Receivable, Modified, Past Due [Line Items]    
Total Past Due $ 2  
v3.25.3
Loans and Allowance for Credit Losses - Schedule of Amortized Cost Basis of Loans Payment Default and Modified in Prior 12 Months (Details)
$ in Thousands
9 Months Ended
Sep. 30, 2025
USD ($)
Financing Receivable, Modified, Past Due [Line Items]  
Total loans payment default on amortized cost basis $ 2
Payment Delay  
Financing Receivable, Modified, Past Due [Line Items]  
Total loans payment default on amortized cost basis 2
One to Four Family Residential  
Financing Receivable, Modified, Past Due [Line Items]  
Total loans payment default on amortized cost basis 2
One to Four Family Residential | Payment Delay  
Financing Receivable, Modified, Past Due [Line Items]  
Total loans payment default on amortized cost basis $ 2
v3.25.3
Loans and Allowance for Credit Losses - Summary of Changes to MSRs (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Receivables [Abstract]        
Beginning balance $ 3,253 $ 3,483 $ 3,488 $ 3,327
Payoffs (75) (56) (227) (55)
Changes in fair value (29) (185) (112) (30)
Ending balance $ 3,149 $ 3,242 $ 3,149 $ 3,242
v3.25.3
Derivatives - Additional Information (Details) - USD ($)
$ in Millions
Sep. 30, 2025
Dec. 31, 2024
Derivatives Designated as Hedging instruments | Cash Flow Hedges    
Derivative Instruments, Gain (Loss) [Line Items]    
Interest rate swaps, notional amounts $ 135.0 $ 160.0
v3.25.3
Derivatives - Summary of Derivatives Recorded (Details) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Included in Other Assets:    
Derivative Instruments, Gain (Loss) [Line Items]    
Total included in other assets, Fair Value $ 6,146 $ 7,667
Included in Other Liabilities:    
Derivative Instruments, Gain (Loss) [Line Items]    
Total included in other liabilities, Fair Value 6,547 7,492
Interest Rate Swaps Related to FHLB Advances and Agency Securities | Derivatives Designated as Hedging Instruments: | Included in Other Assets:    
Derivative Instruments, Gain (Loss) [Line Items]    
Total included in other assets, Notional Amount   160,000
Total included in other assets, Fair Value   175
Interest Rate Swaps Related to FHLB Advances and Agency Securities | Derivatives Designated as Hedging Instruments: | Included in Other Liabilities:    
Derivative Instruments, Gain (Loss) [Line Items]    
Total included in other liabilities, Notional Amount 135,000  
Total included in other liabilities, Fair Value 401  
Interest Rate Swaps Related to Customer Loans | Derivatives Not Designated as Hedging Instruments: | Included in Other Assets:    
Derivative Instruments, Gain (Loss) [Line Items]    
Total included in other assets, Notional Amount 105,032 88,154
Total included in other assets, Fair Value 6,146 7,492
Interest Rate Swaps Related to Customer Loans | Derivatives Not Designated as Hedging Instruments: | Included in Other Liabilities:    
Derivative Instruments, Gain (Loss) [Line Items]    
Total included in other liabilities, Notional Amount 105,032 88,154
Total included in other liabilities, Fair Value $ 6,146 $ 7,492
v3.25.3
Deposits - Summary of Deposit Balances (Details) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Deposits, by Type [Abstract]    
NOW and demand $ 1,050,963 $ 1,038,635
Money market 278,095 250,878
Regular and other savings 413,300 383,139
Total non-certificate accounts 1,742,358 1,672,652
Term certificate accounts of $250,000 and greater 160,635 201,817
Term certificate accounts less than $250,000 172,875 188,743
Term certificate accounts 333,510 390,560
Total deposits $ 2,075,868 $ 2,063,212
v3.25.3
Deposits - Additional Information (Details)
$ in Millions
Sep. 30, 2025
USD ($)
Statistical Disclosure for Banks [Abstract]  
Time deposits, at 250 thousand or above FDIC insurance limit $ 842.6
v3.25.3
Deposits - Scheduled Maturities and Weighted Average Rates of Timed Deposits (Details) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Statistical Disclosure for Banks [Abstract]    
Within 1 year $ 282,563 $ 338,449
Over 1 year to 2 years 41,590 21,095
Over 2 years to 3 years 4,433 25,726
Over 3 years to 4 years 1,845 2,532
Over 4 years to 5 years 3,079 2,758
Term certificate accounts $ 333,510 $ 390,560
Within 1 year, weighted average rate 3.72% 4.49%
Over 1 year to 2 years, weighted average rate 3.74% 3.70%
Over 2 years to 3 years, weighted average rate 3.19% 3.99%
Over 3 years to 4 years, weighted average rate 3.65% 3.60%
Over 4 years to 5 years, weighted average rate 3.08% 3.37%
Total, weighted average interest rate 3.71% 4.40%
v3.25.3
Federal Home Loan Bank Advances and Other Borrowings - Summary of FHLB (Details) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Federal Funds Purchased and Securities Sold under Agreements to Repurchase [Abstract]    
Within 1 year, amount $ 225,000 $ 165,000
Over 1 year to 2 years, amount 35,000 140,000
Over 2 years to 3 years, amount   20,000
Total FHLB advances, amount $ 260,000 $ 325,000
Within 1 year, weighted average rate 4.46% 4.53%
Over 1 year to 2 years, weighted average rate 4.10% 4.53%
Over 2 years to 3 years, weighted average rate   4.15%
Total FHLB advances, weighted average rate 4.41% 4.50%
v3.25.3
Federal Home Loan Bank Advances and Other Borrowing - Additional Information (Details) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2025
Dec. 31, 2024
Federal Funds Purchased and Securities Sold under Agreements to Repurchase [Abstract]    
Line of credit $ 500,000  
Advance outstanding 0 $ 0
Line of credit available 18,000,000  
Borrowings outstanding $ 0 $ 0
v3.25.3
Subordinated Debt - Additional Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
May 17, 2022
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Subordinated Borrowing [Line Items]            
Subordinated debt, issued amount   $ 27,778   $ 27,778   $ 27,679
Contractual interest expense on subordinated debt   355 $ 315 1,021 $ 945  
Amortization of subordinated debt issuance costs       99 100  
Institutional Investors            
Subordinated Borrowing [Line Items]            
Subordinated debt, issue date May 17, 2022          
Subordinated debt, issued amount $ 28,000 27,800   $ 27,800   $ 27,700
Subordinated debt earlier prepayment period description       earlier prepayment is permitted after five years    
Subordinated debt, maturity date Jun. 30, 2032          
Subordinated debt, fixed interest rate 4.50%          
Interest rate, description       Interest is paid semi-annually at a fixed rate of 4.50% until June 1, 2027 and thereafter the interest rate resets quarterly to an interest rate per annum equal to the then current three-month SOFR (provided, however, that in the event three-month SOFR is less than zero, three-month SOFR shall be deemed to be zero) plus 167 basis points.    
Subordinated debt, basis points 1.67%          
Contractual interest expense on subordinated debt   315 315 $ 945 945  
Amortization of subordinated debt issuance costs   $ 40 $ 37 $ 99 $ 100  
v3.25.3
Other Commitments and Contingencies - Additional Information (Details) - Bank Premises and Vehicles
Sep. 30, 2025
Minimum  
Loss Contingencies [Line Items]  
Remaining lease term 4 years
Maximum  
Loss Contingencies [Line Items]  
Remaining lease term 15 years
v3.25.3
Other Commitments and Contingencies - Summary of Classification of ROU Assets and Lease Liabilities on Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Lessee Disclosure [Abstract]    
Operating leases $ 5,275 $ 6,074
Finance leases 450  
Total lease right-of-use assets 5,725 6,074
Operating leases 5,396 6,119
Finance leases 407  
Total lease liabilities $ 5,803 $ 6,119
v3.25.3
Other Commitments and Contingencies - Summary of Weighted-Average Remaining Lease Term and Discount Rate (Details)
Sep. 30, 2025
Dec. 31, 2024
Lessee Disclosure [Abstract]    
Weighted-average remaining lease term (in years) Operating leases 10 years 2 months 26 days 10 years 7 months 28 days
Weighted-average remaining lease term (in years) Finance leases 7 years 9 months 29 days  
Weighted-average discount rate, Operating leases liabilities 6.47% 6.33%
Weighted-average discount rate, Finance lease liabilities 4.00% 0.00%
v3.25.3
Other Commitments and Contingencies - Components of Lease Expense for Operating Leases (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Operating lease expense:        
Operating lease cost $ 199 $ 204 $ 599 $ 611
Variable lease cost 6 3 19 9
Total lease cost, net $ 205 $ 207 $ 618 $ 620
v3.25.3
Other Commitments and Contingencies - Components of Lease Expense for Finance Leases (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2025
Finance lease expense:    
Amortization of right-of-use asset $ 5 $ 16
Interest on lease liabilities 4 12
Total lease cost, net $ 9 $ 28
v3.25.3
Other Commitments and Contingencies - Supplemental Cash Flow Information Related to Leases (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Cash paid for amounts included in the measurement of lease liabilities:        
Operating cash flows from operating leases $ 184 $ 198 $ 555 $ 593
Operating cash flows from finance leases 9   28  
Financing cash flows from finance leases $ 4   $ 12  
v3.25.3
Other Commitments and Contingencies - Future Undiscounted Lease Payments (Details) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Operating Leases    
2025 $ 185  
2026 752  
2027 765  
2028 778  
2029 765  
Thereafter 4,036  
Total undiscounted lease payments 7,281  
Less: imputed interest 1,885  
Net lease liabilities 5,396 $ 6,119
Finance Leases    
2025 14  
2026 55  
2027 57  
2028 59  
2029 60  
Thereafter 231  
Total undiscounted lease payments 476  
Less: imputed interest 69  
Net lease liabilities $ 407  
v3.25.3
Other Commitments and Contingencies - Off-Balance-Sheet Financial Instruments Related to Credit Risk (Details) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Off-balance-sheet financial instruments related to credit risk $ 413,055 $ 410,668
Unadvanced Lines of Credit    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Off-balance-sheet financial instruments related to credit risk 297,619 314,578
Unadvanced Construction Loans    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Off-balance-sheet financial instruments related to credit risk 36,885 32,613
Residential Mortgage Loan Commitments    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Off-balance-sheet financial instruments related to credit risk 6,275 8,090
Commercial and Mortgage Loan Commitments    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Off-balance-sheet financial instruments related to credit risk 67,370 50,845
Standby Letters of Credit    
Fair Value, off-Balance-Sheet Risks, Disclosure Information [Line Items]    
Off-balance-sheet financial instruments related to credit risk $ 4,906 $ 4,542
v3.25.3
Minimum Regulatory Capital Requirements - Additional Information (Details)
Sep. 30, 2025
Dec. 31, 2024
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]    
Minimum conservation buffer required 0.025 0.025
Capital conservation buffer 0.114 0.042
Minimum    
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]    
Capital conservation buffer of common equity Tier 1 capital in an amount 0.025  
v3.25.3
Minimum Regulatory Capital Requirements - Schedule of Capital Amounts and Ratios (Details)
$ in Thousands
Sep. 30, 2025
USD ($)
Dec. 31, 2024
USD ($)
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]    
Total Risk-Based Capital:, Actual $ 426,824 $ 253,074
Common Equity Tier 1 Risk-Based Capital, Actual amount 373,845 203,333
Tier 1 Risk-Based Capital:, Actual amount 373,845 231,333
Tier 1 Leverage Capital:, Actual amount $ 373,845 $ 231,333
Total Risk-Based Capital:, Actual ratio 0.199 0.122
Common Equity Tier 1 Risk-Based Capital, Actual ratio 0.174 0.098
Tier 1 Risk-Based Capital:, Actual ratio 0.174 0.098
Tier 1 Leverage Capital:, Actual ratio 0.131 0.087
Total Risk-Based Capital:, Minimum capital requirement amount $ 171,694 $ 165,460
Common Equity Tier 1 Risk-Based Capital, Minimum capital requirement amount 96,578 93,071
Tier 1 Risk-Based Capital:, Minimum capital requirement amount 128,771 124,095
Tier 1 Leverage Capital: Minimum capital requirement amount $ 85,847 $ 106,298
Total Risk-Based Capital:, Minimum capital requirement ratio 0.08 0.08
Common Equity Tier 1 Risk-Based Capital, Minimum capital requirement ratio 0.045 0.045
Tier 1 Risk-Based Capital:, Minimum capital requirement ratio 0.06 0.06
Tier 1 Leverage Capital:, Minimum capital requirement ratio 0.04 0.04
Bank    
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]    
Total Risk-Based Capital:, Actual $ 345,772 $ 248,301
Common Equity Tier 1 Risk-Based Capital, Actual amount 320,571 225,561
Tier 1 Risk-Based Capital:, Actual amount 320,571 225,561
Tier 1 Leverage Capital:, Actual amount $ 320,571 $ 225,561
Total Risk-Based Capital:, Actual ratio 0.161 0.119
Common Equity Tier 1 Risk-Based Capital, Actual ratio 0.15 0.108
Tier 1 Risk-Based Capital:, Actual ratio 0.15 0.108
Tier 1 Leverage Capital:, Actual ratio 0.114 0.084
Total Risk-Based Capital:, Minimum capital requirement amount $ 171,353 $ 167,391
Common Equity Tier 1 Risk-Based Capital, Minimum capital requirement amount 96,386 94,157
Tier 1 Risk-Based Capital:, Minimum capital requirement amount 128,515 125,543
Tier 1 Leverage Capital: Minimum capital requirement amount $ 85,676 $ 108,052
Total Risk-Based Capital:, Minimum capital requirement ratio 0.08 0.08
Common Equity Tier 1 Risk-Based Capital, Minimum capital requirement ratio 0.045 0.045
Tier 1 Risk-Based Capital:, Minimum capital requirement ratio 0.06 0.06
Tier 1 Leverage Capital:, Minimum capital requirement ratio 0.04 0.04
Total Risk-Based Capital:, Minimum to be well capitalized under prompt corrective action provisions amount $ 214,191 $ 209,238
Common Equity Tier 1 Risk-Based Capital, Minimum to be well capitalized under prompt corrective action provisions amount 139,224 136,005
Tier 1 Risk-Based Capital: Minimum to be well capitalized under prompt corrective action provisions amount 171,353 167,391
Tier 1 Leverage Capital:, Minimum to be well capitalized under prompt corrective action provisions amount $ 107,095 $ 135,064
Total Risk-Based Capital:, Minimum to be well capitalized under prompt corrective action provisions ratio 0.10 0.10
Common Equity Tier 1 Risk-Based Capital, Minimum to be well capitalized under prompt corrective action provisions ratio 0.065 0.065
Tier 1 Risk-Based Capital: Minimum to be well capitalized under prompt corrective action provisions ratio 0.08 0.08
Tier 1 Leverage Capital:, Minimum to be well capitalized under prompt corrective action provisions ratio 0.05 0.05
v3.25.3
Accumulated Other Comprehensive (Loss) - Schedule of Components of Accumulated Other Comprehensive (Loss) (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2025
Dec. 31, 2024
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract]    
Net unrealized loss on securities available for sale $ (18,116) $ (27,716)
Tax effect 4,022 6,147
Net (loss) gain on swaps (401) 175
Tax effect 113 (49)
Accumulated other comprehensive loss $ (14,382) $ (21,443)
v3.25.3
Employee Benefit Plans - Additional Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Jul. 31, 2025
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Defined Benefit Plan Disclosure [Line Items]            
Shares purchased under ESOP   1,606,100   1,606,100    
ESOP Compensation expense   $ 637   $ 637    
IPO | Employee Stock Ownership Plan            
Defined Benefit Plan Disclosure [Line Items]            
Amount borrowed under ESOP $ 16,100          
Shares purchased under ESOP 1,606,100          
ESOP loan term 20 years          
Director and Executive Retirement Plans            
Defined Benefit Plan Disclosure [Line Items]            
Employee benefit plans, benefit paid   8,700   8,700   $ 7,600
Employee benefit plans, expense   $ 214 $ 129 $ 1,000 $ 243  
v3.25.3
Employee Benefit Plans - Summary of Share information held by the ESOP (Details)
$ in Thousands
Sep. 30, 2025
USD ($)
shares
Defined Benefit Plan [Abstract]  
Shares committed to be released 60,229
Unallocated shares 1,545,871
Total shares 1,606,100
Fair value of unallocated shares | $ $ 23,095
v3.25.3
Fair Value Measurements - Additional Information (Details) - USD ($)
Sep. 30, 2025
Dec. 31, 2024
Individually Analyzed Loans    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Debt outstanding $ 3,700,000 $ 1,100,000
Fair Value, Nonrecurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Liabilities, fair value $ 0 $ 0
v3.25.3
Fair Value Measurements - Summary of Assets and Liabilities Measured at Fair Value on Recurring Basis (Details) - Fair Value, Recurring - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total assets $ 278,603 $ 277,088
Total liabilities 6,547 7,492
Debt Securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total assets 269,308 265,933
MSRs    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total assets 3,149 3,488
Interest Rate Swaps    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total assets 6,146 7,667
Total liabilities 6,547 7,492
Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total assets 278,603 277,088
Total liabilities 6,547 7,492
Level 2 | Debt Securities    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total assets 269,308 265,933
Level 2 | MSRs    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total assets 3,149 3,488
Level 2 | Interest Rate Swaps    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total assets 6,146 7,667
Total liabilities $ 6,547 $ 7,492
v3.25.3
Fair Value Measurements - Summary of Assets Measured at Fair Value on Non-recurring Basis (Details) - Fair Value, Nonrecurring - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total $ 8,822 $ 1,225
Individually Analyzed Loans    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total 7,077 375
Loans Held for Sale    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total 1,745 850
Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total 1,745 850
Level 2 | Loans Held for Sale    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total 1,745 850
Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total 7,077 375
Level 3 | Individually Analyzed Loans    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total $ 7,077 $ 375
v3.25.3
Fair Value Measurements - Summary of Carrying Amounts and Estimated Fair Values of Consolidated Financial Instruments (Details) - USD ($)
$ in Thousands
Sep. 30, 2025
Jun. 30, 2025
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Dec. 31, 2023
Financial assets:            
Cash and due from banks, Carrying Amount $ 111,868   $ 62,444      
Cash and due from banks, Fair Value 111,868   62,444      
Securities available for sale, Carrying Amount 269,308   265,933      
Securities Available for Sale, Fair Value 269,308   265,933      
Securities held to maturity, Carrying Amount 15,747   16,747      
Securities Held to Maturity, Fair Value 15,197   16,630      
Federal Home Loan Bank stock, Carrying Amount 11,731   14,729      
Federal Home Loan Bank stock, Fair Value 11,731   14,729      
Loans, net, Carrying Amount 2,250,463   2,176,459      
Loans, net, Fair Value 2,117,806   2,002,458      
Loans held for sale, Carrying Amount 1,745   850      
Loans held for sale, Fair Value 1,745   850      
Accrued interest receivable, Carrying Amount 8,141   8,897      
Accrued interest receivable, Fair Value 8,141   8,897      
Bank-owned life insurance, Carrying Amount 36,375   35,526      
Bank-owned life insurance, Fair Value 36,375   35,526      
MSRs, Carrying Amount 3,149 $ 3,253 3,488 $ 3,242 $ 3,483 $ 3,327
MSRs, Fair Value 3,149   3,488      
Financial liabilities:            
Deposits, other than certificates of deposit, Carrying Amount 1,742,358   1,672,652      
Deposits, other than certificates of deposit, Fair Value 1,742,358   1,672,652      
Certificates of deposit, Carrying Amount 333,510   390,560      
Certificates of deposit, Fair Value 332,762   389,633      
Federal Home Loan Bank advances, Carrying Amount 260,000   325,000      
Federal Home Loan Bank advances, Fair Value 260,769   325,527      
Subordinated debt, issued amount 27,778   27,679      
Subordinated debt, Fair Value 26,906   30,797      
Accrued interest payable, Carrying Amount 1,534   1,697      
Accrued interest payable, Fair Value 1,534   1,697      
Level 1            
Financial assets:            
Cash and due from banks, Fair Value 111,868   62,444      
Level 2            
Financial assets:            
Securities Available for Sale, Fair Value 269,308   265,933      
Securities Held to Maturity, Fair Value 15,197   16,630      
Federal Home Loan Bank stock, Fair Value 11,731   14,729      
Loans held for sale, Fair Value 1,745   850      
Accrued interest receivable, Fair Value 8,141   8,897      
Bank-owned life insurance, Fair Value 36,375   35,526      
MSRs, Fair Value 3,149   3,488      
Financial liabilities:            
Deposits, other than certificates of deposit, Fair Value 1,742,358   1,672,652      
Certificates of deposit, Fair Value 332,762   389,633      
Federal Home Loan Bank advances, Fair Value 260,769   325,527      
Subordinated debt, Fair Value 26,906   30,797      
Accrued interest payable, Fair Value 1,534   1,697      
Level 3            
Financial assets:            
Loans, net, Fair Value $ 2,117,806   $ 2,002,458      
v3.25.3
Earnings Per Share - Additional Information (Details) - shares
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Earnings Per Share [Abstract]        
Dilutive securities 0   0  
Average number of common shares outstanding 20,076,250 0 20,076,250 0
v3.25.3
Earnings Per Share - Schedule of Basic and Diluted Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Earnings Per Share [Abstract]        
Net Income (Loss) $ (907) $ 2,079 $ (8,622) $ 7,975
Average number of common shares outstanding 20,076,250 0 20,076,250 0
Less: average unallocated ESOP shares 1,555,801   1,555,801  
Average number of basic shares outstanding 18,520,449   18,520,449  
Average number of diluted shares outstanding 18,520,449   18,520,449  
Loss per common share:        
Basic $ (0.05)   $ (0.47)  
Diluted $ (0.05)   $ (0.47)