LUXEXPERIENCE B.V., 20-F filed on 10/30/2025
Annual and Transition Report (foreign private issuer)
v3.25.3
Document and Entity Information
12 Months Ended
Jun. 30, 2025
shares
Document Information [Line Items]  
Document Type 20-F
Document Registration Statement false
Document Annual Report true
Document Period End Date Jun. 30, 2025
Document Transition Report false
Document Shell Company Report false
Securities Act File Number 001-39880
Entity Registrant Name LuxExperience B.V.
Entity Incorporation, State or Country Code P7
Entity Address, Address Line One Einsteinring 9
Entity Address, Postal Zip Code 85609
Entity Address, City or Town Aschheim
Entity Address, Address Line Two Munich
Entity Address, Country DE
Title of 12(b) Security American Depositary Shares, each representing one ordinary share, nominal value €0.000015 per share
Trading Symbol LUXE
Security Exchange Name NYSE
Entity Well-known Seasoned Issuer No
Entity Voluntary Filers No
Entity Current Reporting Status Yes
Entity Interactive Data Current Yes
Entity Filer Category Accelerated Filer
Entity Emerging Growth Company false
Document Accounting Standard International Financial Reporting Standards
Entity Shell Company false
Entity Central Index Key 0001831907
Current Fiscal Year End Date --06-30
Document Fiscal Year Focus 2025
Document Fiscal Period Focus FY
Entity Common Stock, Shares Outstanding 137,261,608
Amendment Flag false
ICFR Auditor Attestation Flag true
Document Financial Statement Error Correction [Flag] false
Auditor Name KPMG AG Wirtschaftsprüfungsgesellschaft
Auditor Firm ID 1021
Auditor Location Munich, Germany
Business Contact  
Document Information [Line Items]  
Contact Personnel Name Charlotte Schwichtenberg
Entity Address, Address Line One Einsteinring 9
Entity Address, Postal Zip Code 85609
Entity Address, City or Town Aschheim
Entity Address, Address Line Two Munich
Entity Address, Country DE
Contact Personnel Email Address Investors@luxexperience.com
v3.25.3
Consolidated Statements of Profit or Loss and Comprehensive Income or Loss - EUR (€)
€ in Thousands, shares in Millions
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2023
Consolidated Statements of Profit or Loss and Comprehensive Income or Loss      
Net sales € 1,262,277 € 840,852 € 766,003
Cost of sales, exclusive of depreciation and amortization (659,019) (456,320) (386,027)
Gross profit 603,257 384,532 379,976
Shipping and payment cost (185,763) (135,547) (114,785)
Marketing expenses (142,784) (96,708) (112,001)
Selling, general and administrative expenses (284,295) (159,292) (147,691)
Depreciation and amortization (25,351) (15,205) (11,653)
Other income (loss), net 613,538 267 (2,527)
Operating income (loss) 578,602 (21,953) (8,682)
Finance income 2,208 5 358
Finance costs (7,280) (4,777) (2,818)
Finance income (costs), net (5,072) (4,772) (2,460)
Income (Loss) before income taxes 573,530 (26,725) (11,142)
Income tax (expense) benefit (3,570) 1,814 (5,877)
Net (loss) income 569,959 (24,911) (17,019)
Foreign currency translation (5,965) (13) (19)
Other comprehensive loss (5,965) (13) (19)
Comprehensive income (loss) € 563,994 € (24,923) € (17,038)
Basic earnings (loss) per ordinary share (in euro per share) € 5.89 € (0.29) € (0.2)
Diluted earnings (loss) per ordinary share (in euro per share) € 5.65 € (0.29) € (0.2)
Weighted average number of ordinary shares (basic) - in millions [1] 96.8 86.8 86.6
Weighted average number of ordinary shares (diluted) - in millions 100.9 86.8 86.6
[1] In accordance with IAS 33, includes contingently issuable shares that are fully vested and can be converted at any time for no consideration. For further details, refer to Note 28.
v3.25.3
Consolidated Statements of Profit or Loss and Comprehensive Income or Loss (Parenthetical)
Jun. 30, 2025
€ / shares
Consolidated Statements of Profit or Loss and Comprehensive Income or Loss  
Exercise price of contingently issuable shares, per share € 0
v3.25.3
Consolidated Statements of Financial Position - EUR (€)
€ in Thousands
Jun. 30, 2025
Jun. 30, 2024
Non-current assets    
Intangible assets and goodwill € 156,731 € 154,951
Property and equipment 55,901 43,653
Right-of-use assets 201,131 45,468
Deferred tax assets 1,683 1,999
Other non-current assets 11,878 7,572
Total non-current assets 427,323 253,643
Current assets    
Inventories 1,019,539 370,635
Trade and other receivables 96,676 11,819
Other assets 134,766 45,306
Cash and cash equivalents 603,593 15,107
Total current assets 1,854,574 442,867
Total assets 2,281,897 696,511
Shareholders' equity and liabilities    
Subscribed capital 2 1
Capital reserve 912,039 546,913
Retained earnings (losses) 457,192 (112,767)
Accumulated other comprehensive income (losses) (4,469) 1,496
Total shareholders' equity 1,364,764 435,643
Non-current liabilities    
Provisions 4,484 2,789
Lease liabilities 176,718 40,483
Deferred income tax liabilities 11 12
Other non-current liabilities 364  
Total non-current liabilities 181,578 43,284
Current liabilities    
Liabilities to banks 10,000  
Tax liabilities 2,764 10,643
Lease liabilities 32,085 9,282
Contract liabilities 49,343 17,104
Trade and other payables 285,722 85,322
Other current liabilities 346,835 95,235
Current provisions 8,807  
Total current liabilities 735,555 217,585
Total liabilities 917,133 260,867
Total shareholders' equity and liabilities € 2,281,897 € 696,511
v3.25.3
Consolidated Statements of Changes in Equity - EUR (€)
€ in Thousands
Subscribed capital
Capital reserve
Retained earnings (losses)
Foreign currency translation reserve
Total
Balance at beginning of period at Jun. 30, 2022 € 1 € 498,872 € (70,837) € 1,528 € 429,564
Net income/(loss)     (17,019)   (17,019)
Other comprehensive loss       (19) (19)
Comprehensive (loss) income     (17,019) (19) (17,038)
Share options exercised   (1,077)     (1,077)
Reclassification due to cash settlement of share-based compensation   (57)     (57)
Share-based compensation   29,882     29,882
Balance at ending of period at Jun. 30, 2023 1 529,775 (87,856) 1,509 443,429
Net income/(loss)     (24,911)   (24,911)
Other comprehensive loss       (13) (13)
Comprehensive (loss) income     (24,911) (13) (24,923)
Reclassification due to cash settlement of share-based compensation   (1,370)     (1,370)
Share-based compensation   18,508     18,508
Balance at ending of period at Jun. 30, 2024 1 546,913 (112,767) 1,496 435,643
Net income/(loss)     569,959   569,959
Other comprehensive loss       (5,965) (5,965)
Comprehensive (loss) income     569,959 (5,965) 563,994
Capital increase 1 345,552     345,553
Share options exercised   7,133     7,133
Reclassification due to cash settlement of share-based compensation   (1,846)     (1,846)
Share-based compensation   14,287     14,287
Balance at ending of period at Jun. 30, 2025 € 2 € 912,039 € 457,192 € (4,469) € 1,364,764
v3.25.3
Consolidated Statements of Cash Flows - EUR (€)
€ in Thousands
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2023
Consolidated Statements of Cash Flows      
Net income/(loss) € 569,959 € (24,911) € (17,019)
Adjustments for      
Depreciation, amortization, impairment & asset disposals 25,552 15,205 11,653
Finance costs, net 5,072 4,772 2,460
Share-based compensation 14,287 18,370 29,963
Income tax expense 3,570 (1,814) 5,877
Gain from bargain purchase (623,531)    
Change in operating assets and liabilities      
Increase in inventories (6,640) (10,374) (130,118)
(Increase) decrease in trade and other receivables (3,473) (4,293) 755
Decrease (increase) in other assets (14,066) (3,609) 14,077
Increase in other liabilities 42,967 15,022 4,047
Increase in contract liabilities 1,006 172 3,287
Increase (decrease) in trade and other payables (38,221) 14,233 25,886
Interest received 2,208    
Income taxes paid (9,223) (12,758) (5,918)
Net cash provided by (used in) operating activities (30,533) 10,015 (55,050)
Expenditure for property and equipment and intangible assets (3,996) (11,809) (22,760)
Proceeds from sale of property and equipment and intangible assets 140   2
Cash acquired in business combinations 621,352    
Net cash provided by (used in) investing activities 617,496 (11,809) (22,758)
Interest paid (6,987) (5,352) (2,460)
Proceeds from bank borrowings 25,000    
Repayment of liabilities from banks (15,000)    
Proceeds from exercise of option awards 7,133   1,077
Lease payments (10,057) (7,925) (4,059)
Net cash provided by (used in) financing activities 89 (13,277) (5,442)
Net increase (decrease) in cash and cash equivalents 587,052 (15,071) (83,250)
Cash and cash equivalents at the beginning of the period 15,107 30,136 113,507
Effects of exchange rate changes on cash and cash equivalents 1,432 42 (122)
Cash and cash equivalents at end of the period € 603,593 € 15,107 € 30,136
v3.25.3
Corporate information
12 Months Ended
Jun. 30, 2025
Corporate information  
Corporate information

1.    Corporate information

LuxExperience B.V. (the “Company”, together with its subsidiaries, “LuxExperience Group”; until April 30, 2025, MYT Netherlands Parent B.V.) is a private company with limited liability, incorporated by MYT Holding LLC under the laws of the Netherlands on May 31, 2019. The statutory seat of the Company is in Amsterdam, the Netherlands. The registered office address of the Company is at Einsteinring 9, 85609 Aschheim, Germany. The Company is registered at the trade register of the German Chamber of Commerce under number 261084.

The Company is an operating holding company. Through its subsidiary Mytheresa Group GmbH (“MGG”), LuxExperience Group operates a digital platform for the global luxury fashion consumer, in addition to its flagship retail store and men’s location in Munich. LuxExperience Group started as one of the first multi-brand luxury boutiques in Germany and launched its online business in 2006. LuxExperience Group provides customers with a highly curated selection of products, access to exclusive capsule collections, in-house produced content, and a personalized, memorable shopping experience.

On April 23, 2025, the Company acquired 100% shares of YOOX Net-A-Porter Group S.p.A. (“YNAP”) (together with its subsidiaries, “YNAP Group”), pursuant to a Share Purchase Agreement (“SPA”) that was entered into on October 7, 2024 (the “Transaction”). YNAP is an online luxury and fashion retailer, with a distinctive offering including multi-brand in-season online luxury stores NET-A-PORTER and MR PORTER, and multi-brand off-season off-price online stores YOOX and THE OUTNET. The Group has offices and operations in the United States, Europe, Middle East, Japan, mainland China and Hong Kong SAR, China. It delivers to over 170 countries around the world.

As of June 30, 2025, 48.6% of the shares of the Company were held by MYT Holding LLC, USA, and 36.4% of the shares of the Company were held by Richemont Italia Holding S.p.A., Italia, a subsidiary of Compagnie Financière Richemont SA.

The consolidated financial statements of LuxExperience Group were authorized for issue by the Management and Supervisory Board on October 30, 2025.

v3.25.3
Basis of presentation
12 Months Ended
Jun. 30, 2025
Basis of presentation  
Basis of presentation

2.    Basis of presentation

The accompanying consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”), taking into account the interpretations of the International Financial Reporting Standards Interpretations Committee (“IFRIC”).

The accounting principles set out below, unless stated otherwise, have been applied consistently for all periods presented in the consolidated financial statements.

LuxExperience Group’s fiscal year ends June 30. All intercompany transactions are eliminated during the preparation of the consolidated financial statements.

The consolidated financial statements have been prepared on a historical cost basis, unless otherwise stated. All amounts presented are rounded to the nearest thousand except when otherwise indicated. Due to rounding, differences may arise when individual amounts or percentages are added together.

As a result of the Company’s acquisition of YNAP in fiscal year 2025, the current year financial statements include the results and financial position of the acquired business from the acquisition date. Accordingly, the amounts presented for the fiscal year ended 30 June 2025 are not entirely comparable with those for the fiscal year ended 30 June 2024, which did not include the acquired operations. Further details of the business combination are provided in Note 6 - Business Combinations.

The consolidated financial statements are prepared under the assumption that the business will continue as a going concern. Management believes that LuxExperience Group has adequate resources to continue operations for the foreseeable future.

v3.25.3
Functional and presentation currency
12 Months Ended
Jun. 30, 2025
Functional and presentation currency  
Functional and presentation currency

3.    

Functional and presentation currency

The consolidated financial statements are presented in EUR (“EUR”) which is the Group’s functional currency.

v3.25.3
Scope of Consolidation and Summary of Material Accounting Policies
12 Months Ended
Jun. 30, 2025
Scope of Consolidation and Summary of Material Accounting Policies  
Scope of Consolidation and Summary of Material Accounting Policies

4.    Scope of Consolidation and Summary of Material Accounting Policies

4.1.Scope of consolidation

The consolidated financial statements include the accounts and results of the Company and its wholly owned subsidiaries.

Subsidiaries are entities controlled by the Company. The Company controls an entity when it is exposed to, or has the right to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Subsidiaries are consolidated from the date on which control commences until the date on which control ceases.

Besides LuxExperience B.V. the following subsidiaries are included in the scope of consolidation:

Percentage of ownership

    

    

As of June 30,

    

As of June 30,

Subsidiary

Location

 

2024

 

2025 (5)

Mytheresa Group GmbH

 

Munich, Germany

 

100%

 

100%

Mytheresa SE

 

Munich, Germany

 

100%

 

100%

Theresa Warenvertrieb GmbH

 

Munich, Germany

 

100%

 

100%

mytheresa.com GmbH

 

Munich, Germany

 

100%

 

100%

mytheresa.com Service GmbH

 

Munich, Germany

 

100%

 

100%

mytheresa Business Information Consulting Co. Ltd.

 

Shanghai, China

 

100%

 

100%

Mytheresa US Services Inc.

 

Delaware, United States

 

100%

 

100%

Mytheresa International Services GmbH (1)

Schkeuditz, Germany

100%

100%

Mytheresa APAC Services Limited (2)

Hong Kong, China

100%

100%

Mytheresa UK Services Ltd.(3)

London, United Kingdom

100%

100%

Mytheresa Spain Services S.L.U.(4)

Barcelona, Spain

100%

100%

YOOX NET-A-PORTER GROUP S.p.A.

Milan, Italy

100%

YOOX K. K.

Tokyo, Japan

100%

Mishang Trading (Shanghai) Co. Ltd.

Shanghai, China

100%

YOOX Asia Ltd.

Hong Kong, China

100%

Largenta Ltd.

London, United Kingdom

100%

The Net-a-Porter Group Ltd.

London, United Kingdom

100%

YNAP Corporation

New York, United States

100%

Mister Porter Ltd.

London, United Kingdom

100%

Mr Porter Ltd.

London, United Kingdom

100%

theOutnet Ltd.

London, United Kingdom

100%

Mr Porter Apothecary Ltd.

London, United Kingdom

100%

Da Vinci Holdings Ltd.

London, United Kingdom

100%

Feng Mao Trading (Shanghai) Co. Ltd.

Shanghai, China

100%

The Net-a-Porter Asia Pacific Ltd.

Hong Kong, China

100%

New King Group Ltd.

British Virgin Islands

100%

Shouke Ltd.

Hong Kong, China

100%

YNAP Middle East Holding Ltd.

London, United Kingdom

100%

E-LUX Middle East Holding Ltd.

Dubai, United Arab Emirates

100%

YNAP Middle East General Trading LLC

Dubai, United Arab Emirates

100%

(1)Mytheresa International Services GmbH was founded in February 22, 2022.
(2)Mytheresa APAC Services Limited was founded in February 28, 2022.
(3)Mytheresa UK Services Ltd. was founded in May 13, 2022.
(4)Mytheresa Spain Services S.L.U was founded in October 30, 2023.
(5)All subsidiaries newly included as of June 30, 2025, relate to the acquisition of YNAP on April 23, 2025. As a result of this acquisition, LuxExperience B.V. obtained control over YNAP and its subsidiaries, which are fully consolidated as of June 30, 2025.

4.2.

Summary of material accounting policies

a)Current versus non-current classification

LuxExperience Group classifies assets and liabilities by maturity. They are regarded as current if they mature within one year or within the normal operating business cycle of LuxExperience Group. The normal operating business cycle, which is less than one year, begins with the procurement of inventory and ends with the receipt of cash or cash equivalents as consideration for the sale of inventory. Inventories, trade and other receivables, and trade and other payables are always presented as current items.

b)Foreign currency translation

LuxExperience Group’s consolidated financial statements are presented in Euro. For each entity, the Group determines the functional currency and items included in the financial statements of each entity are measured using that functional currency. Functional currency is defined as the currency of the primary economic environment in which each entity operates.

The assets and liabilities of entities with a functional currency other than the Euro, are translated into Euro at the exchange rates at the reporting date. The income and expenses of such companies are translated into Euro at the exchange rates at the dates of the transactions. Foreign currency translation differences are recognized in other comprehensive income and accumulated in the foreign currency translation reserve.

For entities with Euro as their functional currency, transactions denominated in foreign currencies are translated at the exchange rates prevailing on the date of transaction. Balance sheet items denominated in currencies other than Euro, are translated at the closing rate for each reporting period, with resulting translation differences recognized within finance expenses, net.

c)Revenue recognition

All revenue generated by LuxExperience Group is included within net sales on the consolidated statement of profit or loss and comprehensive income or loss.

LuxExperience Group generates revenue primarily from the sale of merchandise shipped to customers. In addition, LuxExperience also recognizes commission revenue for the rendering of services resulting from its Curated Platform Model (CPM), other commission-based services and certain Online Flagship Stores (OFS). Furthermore, LuxExperience generates additional revenue from advertising services, which represent an immaterial portion of total revenues compared to the primary revenue streams described above.

Management applies the following five step model when determining the timing and amount of revenue recognition:

1.Identifying the contracts with customers;
2.Identifying the separate performance obligations;
3.Determining the transaction price;
4.Allocating the transaction price to separate performance obligations; and
5.Recognizing revenue when each performance obligation is satisfied.

All revenues of LuxExperience Group qualify as contracts with customers and fall in the scope of IFRS 15.

LuxExperience Group recognizes revenues to reflect the transfer of goods or services to customers at an amount that represents the consideration the entity expects to receive including fixed amounts, variable amounts or both, such as returns, rebates and discounts.

Shipping and payment costs consist primarily of shipping fees paid to our delivery providers, packaging costs, delivery duties paid for international sales and payment processing fees paid to third parties. Shipping and payment costs fluctuate based on the number of orders shipped.

Retail sales

LuxExperience acts as a principal and sells merchandise through its online website as well as physical stores. Revenue is recognized when control of the goods is transferred to the customer, which occurs upon delivery to the customer or point of sale for sales in physical stores.

Goods sold for online sales to the customers can in most cases be returned or exchanged within 14 to 30 days of receipt of the goods based on the General Terms and Conditions. For expected returns, LuxExperience Group recognizes a refund liability as a reduction of revenue and a corresponding right of return asset as reduction of cost of sales, based on actual returns as of the date of authorization for issue of the financial statements as well as and expected future return rates that is derived from historical data.

Delivery occurs when the products have been shipped to the specific location, the risks of loss have been transferred to the customer, and either the customer has accepted the products in accordance with the sales contract, the acceptance provisions have lapsed or LuxExperience Group has objective evidence that all criteria for acceptance have been satisfied. A contract liability is therefore recognized for products which have been shipped, but delivery to the customer has not yet occurred. The related revenue is recognized when the customer obtains control of the product. A contract liability is also recognized from the sale of gift cards and vouchers. As the entity expects to be entitled to a breakage amount, it recognizes the expected breakage amount as revenue in proportion to the pattern of rights exercised by the customer. The expected breakage is based on historical data adjusted for current expectations.

LuxExperience Group assesses all promised goods and services and identified performance obligations at contract inception. Contracts with customers include a single performance obligation, for example, the sale of a distinct bundle of goods, including related activities to provide these goods and services (packaging, shipping, credit card processing, settlement of duties and other transaction processing activities). As these related activities are not distinct performance obligations, revenue for these services is recognized concurrently with the delivery of the product.

No element of financing is deemed present as sales require immediate upfront payment from the customer, and satisfaction of the performance obligation is within a short period of time, which is consistent with market practice.

Variable consideration might occur in form of promotional discounts, discounts and right of returns or return vouchers. LuxExperience Group includes variable consideration estimated in accordance with IFRS 15.53 in the transaction price only to the extent that it is highly probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved. As the contracts include only a single performance obligation, the transaction price is allocated to that performance obligation.

Commission sales

This revenue stream is related to the sale of goods which are stored in LuxExperience’s warehouses but not owned by LuxExperience as a transfer of ownership to LuxExperience does not happen (e.g. the Curated Platform Model (CPM), which provides sellers (brand partners) the ability to sell their goods to customers on the Mytheresa platform.) In this case, LuxExperience generates a commission fee (normally a percentage of the selling price), which is based on agreements with brand partners.

LuxExperience’s performance obligation with respect to these transactions is to arrange the transaction through its online platform and to provide related services, which include shipping and payment-related activities.

Those are not considered separate promises to the end customer and therefore the revenue recognition of the related fees occurs concurrently with the commission which is when goods are delivered to the end customer.

However, the Group does not obtain control over the goods in advance of transferring the goods to the end customer and does not have any discretion in setting the price of the goods to be sold, nor does it bear the inventory risk for the goods to be shipped to the customer. As such, the Group is considered to be an agent in these transactions and recognizes revenue on a net basis for the agreed upon commission at the point in time when the goods are delivered to the end customer. For expected returns, LuxExperience Group recognizes a refund liability for commissions that will be refunded upon return of the goods.

d)Intangible assets and goodwill

LuxExperience Group’s intangible assets and goodwill primarily result from the acquisition of the Mytheresa operations by Mytheresa Group GmbH (“MGG”) in 2014. Following initial recognition, intangible assets are carried at cost less any accumulated amortization and accumulated impairment losses, if any. The useful life of intangible assets is assessed as either finite or indefinite.

Intangible assets with a finite useful life

Intangible assets with a finite useful life consist of licenses and software. Development costs for internally generated intangible assets are only capitalized if the recognition criteria in IAS 38 are met. Intangible assets with a finite life are amortized over their estimated useful economic life on a straight-line basis and assessed for impairment whenever there is an indication that the intangible asset may be impaired. The amortization period and the amortization method of intangible assets with a finite useful life are reviewed at least annually, with any changes treated as changes in accounting estimates. Changes in the expected useful life or the expected pattern of consumption of the assets’ future economic benefits are considered when assessing the amortization method and useful life of the asset.

Amortization expense on intangible assets with finite lives is recognized in the consolidated statement of profit or loss and comprehensive income or loss within depreciation and amortization.

The estimated useful life of licenses is based on the contractual term period and for software is typically three years.

Intangible asset with indefinite life

LuxExperience Group recognizes trademarks intangible assets for Mytheresa brand names. As the trademarks are core to the business and as there is no foreseeable limit to the future cash flows generated by the intangible asset, trademarks are assessed as indefinitely lived. LuxExperience Group assesses trademarks for impairment and potential changes in useful life annually in the fourth fiscal quarter, or when an event becomes known that may trigger impairment.

Goodwill

LuxExperience Group’s goodwill originated from the MGG acquisition in 2014 and represents the difference between the purchase price and the net identifiable assets acquired.

Goodwill is not amortized but reviewed for impairment at least annually. LuxExperience Group consists of cash-generating units (“CGUs”), which represent the lowest level at which goodwill is monitored for internal management purposes. Any potential impairment of goodwill is identified by comparing the recoverable amount of a CGU to its carrying value. Goodwill is reduced by the amount of impairment, if any. If the impairment exceeds the carrying amount of goodwill, the carrying values of the remaining assets in the CGU are reduced by the excess on a pro-rata basis. The Company tests goodwill for impairment annually in the fourth fiscal quarter of the year, or when an event becomes known that may trigger impairment.

e)Property and equipment

Property and equipment is stated at historical cost, net of accumulated depreciation and accumulated impairment losses, if any. Historical cost includes any expenditures that are directly attributable to the acquisition of the asset, including costs incurred to prepare the asset for its intended use.

Property and equipment is depreciated on a straightline basis over each asset’s expected useful life. When significant parts of a fixed asset have different useful lives, they are accounted for as separate components and depreciated separately. Depreciation methods, useful lives and residual values are reviewed at least annually and adjusted prospectively, if appropriate.

LuxExperience Group applies the following useful lives when estimating depreciation of property and equipment, net:

Asset type

    

Estimated useful life

Construction in progress

Leasehold improvements

 

over the period of the lease

Other fixed assets and office equipment

 

3 - 15 years

Construction in progress are being capitalized but not depreciated yet.

If a leasehold improvement is expected to be in use after the expected expiration date of its associated lease, then it is depreciated over its estimated useful life.

All repair and maintenance costs are expensed when incurred.

LuxExperience Group assesses property and equipment, net for impairment whenever there is an indication of potential impairment.

f)Leases

The determination of whether an arrangement is, or contains, a lease is based on the substance of the arrangement at inception. The arrangement is, or contains, a lease if fulfilment of the arrangement is dependent on the use of a specific asset or assets and the arrangement conveys a right to use the asset or assets, even if that right is not explicitly specified in an arrangement. LuxExperience Group assesses at the inception of the contract whether the contract is or contains a lease.

LuxExperience Group’s leases consist of real estate,company cars and equipment. Lease terms are negotiated on an individual basis and may contain a range of different terms and conditions. Lease contracts may be negotiated for fixed periods or include extension options.

To determine the lease terms, all facts and circumstances which offer economic incentives to exercise extension options are included. If it is reasonably certain that a lease term will be extended, the related extension option is included. The lease terms include fixed payments as well as variable payments that depend on an index.

Extension options are included in the determination of the lease liability to the extent that it is reasonably certain that those options will be exercised by LuxExperience Group. Management of LuxExperience Group reviews forecasts, planned growth and facility capacity when determining whether an extension option is reasonably certain to be exercised.

The lease liability is subsequently measured as the present value of the expected lease payments. To determine the present value, LuxExperience Group discounts the remaining lease payments with the incremental borrowing rate of the lessee. The incremental borrowing rate is the interest rate that LuxExperience Group would be required to pay to borrow over a similar term, and with a similar security, the funds necessary to obtain an asset of a similar value to the right-of-use asset as the underlying lease agreement in a similar economic environment. LuxExperience Group applied incremental borrowing rates between 0.96% and 7.5% for the periods presented.

Right-of-use assets are measured at cost at the date of lease commencement. The cost is comprised of the initial lease liability measurement and any lease payments made before the commencement date, less any lease incentives received and estimated cost of dismantling and removing the underlying asset incurred by the lessee.

After the commencement date, LuxExperience Group measures right-of-use assets at cost less accumulated depreciation and any accumulated impairment losses.

For subsequent measurement, the carrying amount of the lease liability is increased to reflect the interest on the lease liability and reduced to reflect the lease payments made. The finance expenses associated with the lease term are recognized in the consolidated statement of profit or loss and comprehensive income or loss over the lease term.

To date, no impairment losses have been identified on LuxExperience Group’s right-of-use assets.

LuxExperience Group elected to apply the exemptions for short-term leases and low-value leases in accordance with IFRS 16. Short-term leases are leases with a duration of 12 months or less from the date of the inception. Low value leases are leases of equipment with contract amounts below EUR 10 thousand. Lease payments associated with short-term leases or low value leases are expensed on a straight-line basis over the lease term. Accordingly, no right-of-use assets or lease liabilities are recognized for short-term leases or low value leases.

g)Inventories and Cost of Sales

Inventories are measured at the lower of cost and net realizable value. The cost of inventories in the Luxury | Mytheresa and Luxury | NAP & MRP segments is determined using the weighted average cost method. Within the Off-Price | YOOX & THE OUTNET segment, inventories of the Outnet are also measured using the weighted average cost method, while inventories of YOOX are measured using the retail inventory method. Under the retail inventory method, cost is determined by applying a cost-to-retail percentage across groupings of similar items, which are defined as individual purchases from suppliers and purchases made in bulk. The cost-to-retail percentage is applied to ending inventory at its current owned retail valuation to determine the cost of ending inventory for each grouping. In applying the retail inventory method, the Group establishes reserves to reduce the carrying amount of inventories to net realizable value based on current selling prices when items have not yet been marked down to market. Costs of purchased inventory are determined net of applicable rebates and discounts.Inventory is written down when its net realizable value is below its carrying amount. LuxExperience Group estimates net realizable value as the amount at which inventories are expected to be sold, taking into consideration fluctuations in selling prices due to seasonality, less estimated costs necessary to complete the sale. When circumstances that previously caused inventories to be written down below cost no longer exist or when there is clear evidence of an increase in selling prices, the amount of the write-down previously recorded is reversed.

The carrying amount of inventories is expensed as inventories are sold and recognized in cost of goods sold. Write-downs to net realizable value and losses are expensed in the period they occur. Any reversal of write-downs is recognized in the period the reversal occurs.

Cost of sales, exclusive of depreciation and amortization includes the cost of merchandise sold, net of trade discounts, in addition to inventory write-offs and delivery costs of product from our brand partners to our distribution centers, where we act as the principal. These costs fluctuate with changes in net sales and changes in inventory write-offs due to inventory aging. For commission sales, we do not incur cost of sales as the purchase price of the goods sold is borne by the brand partner.

h)Financial instruments—Initial recognition and subsequent measurement

A financial instrument is any contract that gives rise to a financial asset of one party and a financial liability or equity instrument of another party. These include both non-derivative financial instruments, such as trade and other receivables and payables, and derivative financial instruments, such as foreign exchange contracts.

Financial instruments are recognized when LuxExperience Group becomes party to the contractual provisions of the financial instrument. Generally, purchases and sales of financial assets are initially recognized at the settlement date.

Upon initial recognition, all financial assets and financial liabilities are measured at fair value plus or minus any directly attributable transaction costs, unless a financial instrument is classified at fair value through profit or loss.

LuxExperience Group categorizes all financial assets and financial liabilities at initial recognition. LuxExperience Group generally do not require collateral or other security from our customers.

Measurement categories

Financial assets and financial liabilities are grouped into the following categories according to IFRS 9:

measured at amortized cost (“AC”), which includes LuxExperience Group’s cash and cash equivalents, trade and other receivables and other assets, as well as trade and other payable, liabilities to banks, and
measured at fair value through profit or loss (“FVTPL”), which includes LuxExperience Group’s free-standing derivatives (foreign exchange options) with a positive or negative fair value.

Classification of financial assets depends on the business model used for managing financial assets and on the characteristics of the contractual cash flows involved. Financial assets are classified within AC category only when they are held exclusively to collect the contractual cash flows and when their contractual terms comprise cash flows that are solely payments of principal and interest on the principal amount outstanding. With the exception of derivatives, all financial assets are classified at AC.

Cash and cash equivalents consist of cash held at banks or financial institutions, with a bank license e.g. PayPal and cash on hand. Trade and other receivables are generally accounted for at AC less any impairment using the simplified approach. Deposits granted for rent which are not related to credit lines are recorded under Non-current financial assets as restricted cash since they are not available for use in the operating business of LuxExperience Group. Non-current financial assets are recognized at nominal value.

Financial liabilities are generally classified at amortized cost. There are some exceptions, for example financial liabilities at fair value through profit or loss including derivatives not designated as hedging instruments. Financial liabilities need to be analyzed to determine whether they contain any embedded derivative. If the embedded derivative is not closely related to the host contract, such derivatives must be separated and be accounted for separately at FVPL.

Subsequent measurement

Financial assets and financial liabilities in the AC category are subsequently measured using the effective interest method. Using the effective interest method, all directly attributable fees, consideration paid or received, transaction costs and other premiums or discounts included in the calculation of the effective interest rate are amortized over the expected term of the financial instrument. Interest income and expenses from the application of the effective interest method are presented as finance income, net in the consolidated statement of profit or loss and comprehensive income or loss.

Financial assets and financial liabilities in the FVTPL category are subsequently measured at fair value, with changes in value recognized in the consolidated statement of profit or loss and comprehensive income or loss.

Impairment

The Group applies the simplified approach in accordance with IFRS 9.5.5.15 for its trade receivables where the loss allowance is always measured at an amount equal to lifetime expected credit losses. Each exposure is allocated to a credit risk grade based on data that is determined to be predictive of the risk of loss (including but not limited to external ratings, audited financial statements, management accounts and cash flow projections and available press information about customers). Credit risk grades are defined using qualitative and quantitative factors that are indicative of the risk of default. Exposures within each credit risk grade are segmented by geographic region and industry classification and an ECL rate is calculated for each segment based on delinquency status and actual credit loss experience over the past years. These rates are adjusted to reflect differences between economic conditions during the period over which the historical data has been collected, current conditions as well as the Group’s view of economic conditions over the expected life of the receivables.

LuxExperience Group considers a financial asset to be in default when:

the debtor is unlikely to pay its credit obligations to the Group in full, without recourse by the Group to actions such as realizing security (if any is held); or
the financial asset is more than 90 days past due.

LuxExperience Group applies this general approach for cash and cash equivalents as well as other assets. These assets are considered to have a low credit risk when the issuer has a strong capacity to meet its contractual cash flow obligations in the near term. Cash and cash equivalents are only placed at banks and financial institutions with a bank license with credit ratings of investment grade or higher. Rental deposits are trust assets that, in case of a default of the counterparty, are separated from insolvency estate and are paid back primarily. Considering that, the impairment for these assets is not material.

Hedge Accounting

LuxExperience Group is exposed to currency risks as a result of participating in business activities outside the Euro zone. LuxExperience Group uses selected foreign currency forward contracts to hedge and thus limit currency risks from sales in foreign currencies. The sales are hedged each fiscal year so that no forward contracts are still in place at the balance sheet date. Currency risks are managed centrally within LuxExperience Group. Regular reports on the Group-wide development of risks and open positions with currency risk are made.

Derivatives are initially recognized at fair value on the date a derivative contract is entered into and are subsequently remeasured to their fair value at the end of each reporting period. The accounting for subsequent changes in fair value depends on whether the derivative is designated as a hedging instrument, and if so, the nature of the item being hedged. LuxExperience Group only enters into foreign exchange derivatives (“foreign exchange forwards”) that are all designated as hedges of the foreign currency risk associated with the cash flows of highly probable forecast sales denominated in foreign currency. LuxExperience Group determines the existence of an economic relationship between the hedging instrument and the hedged underlying sales transaction on the basis of the currency, amount and timing of their respective cash flows. As changes in the cash flows of the hedging instrument offset changes in the cash flows of the hedged transaction offset, the relationship is effective. Potential sources of ineffectiveness are changes of the payment dates or a reduction in the total amount of the hedged item and a significant change of the credit risk of either party to the hedging relationship. Ineffective cash flow hedges in the periods presented were immaterial.

At the inception of a hedge relationship, LuxExperience Group documents the economic relationship between the hedging instruments and hedged items, including whether changes in the fair value of the hedged items are offset by changes in the fair value of the hedging instruments. LuxExperience Group documents its risk management objective and strategy for undertaking its hedging transactions. Detailed information on risk management and risks arising from LuxExperience Group’s financial instruments can be found in Note 29.

A hedging relationship qualifies for hedge accounting only if all of the following requirements for hedge effectiveness are met: there is an economic relationship between the hedged item and the hedging instrument, the effect of the credit risk does not dominate the changes in value that result from this economic relationship, the hedging relationship is the same as that which results from the amount of the hedged item that the Company actually hedges and the amount of the hedging instrument that the Company actually uses to hedge that amount of the hedged item. Hedging instruments are expected to be highly effective in achieving offsetting changes in cash flows. Hedging instruments are reviewed on an ongoing basis to determine that they have actually been highly effective throughout the financial year for which they are designated.

LuxExperience Group applies cash flow hedge accounting, whereby the spot component of the forward exchange contracts is designated as the hedging instrument. The effective portion of changes in the fair value of the designated cash component is recognized in the hedge reserve in other comprehensive income (“OCI I”, “cash flow hedge reserve”) within equity. The gain or loss relating to the ineffective portion is recognized immediately in profit or loss. In addition, LuxExperience Group recognizes changes in fair value related to the forward element in other comprehensive income (“OCI II”, “Cost of Hedging Reserve”) within equity. Amounts accumulated in equity are reclassified in the periods in which the hedging instrument affects profit or loss.

Application of hedge accounting in fiscal year 2025 resulted in a €953 thousand decrease to net sales. If hedge accounting had not been applied, the amounts would have been recognized immediately within other income (expense), as free-standing derivatives.

Derecognition

A financial asset is derecognized when the contractual rights to receive cash flows from the financial assets have expired or have been transferred and LuxExperience Group substantially transferred all rewards and risks associated with the ownership. In the case of sales of trade receivables, essentially all rewards and risks are transferred to the buyer of the receivables.

Financial liabilities are derecognized when the obligation under the liability is settled, cancelled or expired.

Fair value measurement

Fair value is the price that would be received to sell an asset or paid to settle or transfer a liability in an orderly transaction between market participants as of the measurement date in the principal or, in its absence, the most advantageous market to which LuxExperience Group has access at that date. The fair value of a liability reflects its non-performance risk.

A number of LuxExperience Group’s accounting policies and disclosures require the measurement of fair value for both financial and non-financial assets and liabilities. LuxExperience Group measures the fair value of an instrument using the quoted price in an active market for that instrument, if such price is available. A market is regarded as “active” if transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis.

If there is no quoted price in an active market, then LuxExperience Group uses valuation techniques that maximize the use of relevant observable inputs and minimize the use of unobservable inputs. The chosen valuation technique incorporates all factors that market participants would take into account in pricing a transaction.

Based on the input parameters used for valuation the fair values have to be assigned to one of the following levels of the fair value hierarchy:

Level 1: Quoted (unadjusted) market prices in active markets for identical assets and liabilities,
Level 2: Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices), and
Level 3: Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs).

Foreign exchange forwards are valued according to their present value of future cash flows based on forward exchange rates at the balance sheet date. The fair values of these instruments are also considered as level 2 fair values.

There were no transfers between the different levels of the fair value hierarchy as of June 30, 2024 and June 30, 2025. LuxExperience Group’s policy is to recognize transfers into and transfers out of fair value hierarchy levels as at the end of the reporting period.

i)Provisions

LuxExperience Group recognizes provisions when it has a present obligation, legal or constructive, as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. Provisions are measured at the present value of management’s best estimate of the expenditure required to settle the present obligation at the end of the reporting period. The increase in provision due to the passage of time is recognized as finance expenses.

j)Income taxes

Current income taxes

Current income tax is the expected tax payable or receivable based on the taxable income or loss for the period and the tax laws that have been enacted or substantively enacted as of the reporting date. Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. It establishes tax liabilities where appropriate on the basis of amounts expected to be paid to the tax authorities. In case of uncertainties related to income taxes, they are accounted for in accordance with IFRIC 23 and IAS 12 based on the best estimate of those uncertainties.

Current income taxes are calculated based on the respective local taxable income and local tax rules for the period. In addition, current income taxes presented for the period include adjustments for uncertain tax payments or tax refunds for periods not yet finally assessed, however, excluding interest expenses and interest refunds and penalties on the underpayment of taxes. In cases for which it is probable that amounts declared as expenses in the tax returns might not be recognized (uncertain tax positions), a liability for income taxes is recognized. The amount is based on the best estimate of the expected tax payment (expected value or most likely amount).

Deferred taxes

Deferred taxes are recognized on temporary differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable income and are accounted for using the balance sheet-liability method.

Deferred tax liabilities are generally recognized for all taxable temporary differences and deferred tax assets are recognized to the extent that it is probable that taxable income will be available against which deductible temporary differences can be utilized.

Current and deferred tax is charged or credited in the consolidated statement of profit or loss and comprehensive income or loss, except when it relates to items charged or credited directly to equity, in which case the current or deferred tax is also recognized directly in equity.

Deferred tax assets or liabilities are calculated on the basis of temporary differences between the tax basis and the financial reporting of assets and liabilities including differences from consolidation and on unused tax losses carried forward. For this purpose, deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the period when the asset is realized or the liability is settled, based on tax rates and tax laws that have been enacted or substantively enacted by the end of the reporting period. Deferred tax assets are recognized to the extent that it is probable that there will be future taxable income available against which the deductible temporary differences and tax-losses carried forward can be utilized.

The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable income will be available to allow all or part of the asset to be recovered.

LuxExperience Group establishes tax liabilities on the basis of expected tax payments. Liabilities for trade taxes, corporate taxes and similar taxes on income are determined based on the taxable income of the consolidated entities less any prepayments made. Calculation of tax liabilities is based on the recent tax rates applicable in the tax jurisdiction of LuxExperience Group.

k)Segment reporting

An operating segment is a component of LuxExperience Group that engages in business activities from which it may earn revenues and incur expenses and for which discrete financial information is available and used by the Chief Operating Decision Maker (“CODM”) to make decisions around resource allocation and review operating results of LuxExperience Group. LuxExperience Group identified its Chief Executive Officer and Chief Financial Officer as the CODM, collectively. LuxExperience Group does not separately present net sales by product category, because such information is not maintained on a basis consistent with IFRS and the preparation of such information would be unduly costly.

l)Impairment of non-financial assets excluding Goodwill and intangible assets

LuxExperience Group assesses whether an asset may be impaired at each reporting date. If any indication of impairment exists, or when annual impairment testing for such an asset is required, LuxExperience Group estimates the asset’s recoverable amount. An asset’s recoverable amount is the higher of an asset’s or CGU’s fair value less costs of disposal or its value in use. The recoverable amount is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets. When the carrying amount of an asset or CGU exceeds its recoverable amount, the asset is considered impaired and written down to its recoverable amount.

In assessing value in use, the estimated future cash flows are discounted to their present value using a discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.

LuxExperience Group bases its impairment calculation on detailed budgets and forecasted cash flows, which generally cover a period of five years. Impairment losses are recognized in the consolidated statement of profit or loss and comprehensive income or loss in expense categories consistent with the function of the impaired asset.

For assets excluding goodwill and indefinite lived intangible assets, an assessment is made at each reporting date to determine whether there is an indication that previously recognized impairment losses no longer exist or has decreased. If such indication exists, LuxExperience Group estimates the asset’s or CGU’s recoverable amount.

Impairment losses relating to goodwill cannot be reversed in future periods.

m)Management equity incentive plan

Share-based compensation arrangements

The grant-date fair value of equity-settled share-based compensation arrangements granted to employees is generally recognized as an expense, with a corresponding increase in equity, over the vesting period of the awards. The amount recognized as an expense is adjusted to reflect the number of awards for which the related service and non-market performance conditions are expected to be met, such that the amount ultimately recognized is based on the number of awards that meet the related service and non-market performance conditions at the vesting date. For share-based payment awards with non-vesting conditions, the grant-date fair value of the share-based payment is measured to reflect such conditions and there is no true-up for differences between expected and actual outcomes.

Cash-settled transactions

For cash-settled share-based payments, a liability is recognized for the goods or services acquired, measured at the fair value of the liability. At each balance sheet date until the liability is settled, and at the date of settlement, the fair value of the liability is remeasured, with any changes in fair value recognized in profit or loss for the reporting period. See note 28 on share-based compensation for further details. The company intends to continue to settle all remaining awards in equity.

4.3.

Changes in accounting policies and disclosures

New and Revised standards

Classification of Liabilities as Current or Non-current, and Non-current Liabilities with Covenants (Amendments to IAS 1, Presentation of Financial Statements)

Lease Liability in a Sale-and-Leaseback (Amendments to IFRS 16, Leases)

Supplier Finance Arrangements (Amendment to IAS 7, Statement of Cash Flows and IFRS 7, Financial Instruments: Disclosures)

The amendments included above do not have a material effect on the consolidated financial statements and thus no further details are disclosed.

a)

New and revised standards issued, but not yet effective

At the date of authorization of these financial statements, LuxExperience Group has not applied the following new and revised IFRS standards that have been issued, but are not yet effective:

Revised standard

    

Effective date

Lack of Exchangeability (Amendments to IAS 21, The Effects of Changes in Foreign Exchange Rates)

January 1, 2025

Classification and Measurement of Financial Instruments, and Contracts Referencing Nature-dependent Electricity (Amendments to IFRS 9, Financial Instruments and IFRS 7, Financial Instruments: Disclosures)

January 1, 2026

Annual Improvements to IFRS Accounting Standards (Volume 11)

January 1, 2026

IFRS 18 Presentation and Disclosure in Financial Statements

January 1, 2027

IFRS 19 Subsidiaries without Public Accountability: Disclosures

January 1, 2027

(A)Amendment

A number of new accounting standards, amendments and interpretations have been published that are not mandatory for reporting periods ended June 30, 2025 and have not been early adopted by LuxExperience. Except for IFRS 18, Presentation and Disclosure in Financial Statements, these standards, amendments, and interpretations not yet effective are not expected to have a significant impact on the Group’s consolidated financial statements as of the date of authorization for issuance. IFRS 18, Presentation and Disclosure in Financial Statements will be effective for periods beginning on or after January 1, 2027. The Group is currently assessing the potential impact of this standard.

b)

Global minimum top-up tax

LuxExperience applied “International Tax Reform - Pillar Two Model Rules (Amendments to IAS 12)” after its publication on May 23, 2023. The amendments contain a temporary, mandatory, and immediately applicable exemption from the recognition of deferred taxes resulting from the introduction of global minimum taxation; they also require, if already possible, specific disclosures in the notes on the impact of the minimum taxation (see note 26).

The mandatory exemption is to be applied retrospectively. However, for the fiscal year 2025, the Group applied the temporary IAS 12 exemption related to Pillar Two and made use of the Transitional CbCR Safe Harbour exemption, resulting in no deferred taxes recognized in connection with global minimum taxation.

v3.25.3
Critical accounting judgments and key estimates and assumptions
12 Months Ended
Jun. 30, 2025
Critical accounting judgments and key estimates and assumptions  
Critical accounting judgments and key estimates and assumptions

5.    Critical accounting judgments and key estimates and assumptions

The preparation of LuxExperience Group’s consolidated financial statements in accordance with IFRS requires management to make judgments, estimates and assumptions that affect the reported amounts of net sales, expenses, assets and liabilities, and the accompanying note disclosures and the disclosure of contingent liabilities. Uncertainty about these assumptions and estimates could result in outcomes that require a material adjustment to the carrying amount of assets or liabilities in future periods. The estimates and underlying assumptions are subject to continuous review.

Below is a summary of the critical measurement processes and the key assumptions used by management in applying accounting policies with regard to the future, and which could have significant effects on carrying amounts stated in the consolidated financial statements, or for which there is a risk that significant adjustments may be made to the carrying amount of assets and liabilities in subsequent years.

Inventory write-downs

Inventory is carried at the lower of cost or net realizable value, which requires an estimation of the products future net selling prices. When assessing the net realizable value of the inventory, LuxExperience Group considers multiple factors and assumptions including the quantity and aging of inventory on hand, anticipated sales volume, expected selling prices and selling cost, as well as historical recovery experience and risk of obsolescence from changes in economic conditions. Refer to Note 18 for further details.

Share-based compensation

Determining the fair value of share-based compensation options at the grant date requires judgment, including estimating the expected term that options will be outstanding prior to exercise, the associated volatility, the appropriate risk-free interest rate, dividend yield and the expected achievement of non - market performance conditions. Upon grant of the awards, we also estimate an amount of forfeitures that will occur prior to vesting. If actual forfeitures differ significantly from the estimates, share-based compensation expense could be impacted. For further disclosures relating to share-based payments, see Note 28.

Impairment of Goodwill

Impairment exists when the carrying value of an asset, CGU or group of CGU’s exceeds its recoverable amount, which is the higher of its fair value less costs of disposal and its value in use. The value in use calculation is based on a discounted cash flow model. The cash flows are derived from the budget and projections for the next five years, according to the development and maturity of each CGU. The key judgements and assumptions used in calculating the recoverable amount are

(i)budgeted revenue growth rate (CAGR for the next five years), including the terminal growth rate,

(ii)EBITDA margin in Terminal value and

(iii)the discount rates applied to the future cash flows of the CGUs.

These estimates are relevant to goodwill recognized by the Group. Refer to Note 14, Intangible assets and goodwill for further details on the assumptions and associated sensitivities.

Business Combination - Purchase Price Allocation

In connection with the acquisition of YNAP, management was required to make significant judgments and estimates in applying the acquisition method under IFRS 3. These related primarily to the purchase price allocation (PPA), including the identification of the acquired assets and liabilities and the determination of their fair values at the date of acquisition. The most material fair value adjustments were recorded in right-of-use assets and inventory.

Key assumptions applied in the valuation of identifiable intangible assets included cash flow projections and royalty rates. For acquired inventory, a key assumption applied was the estimated selling prices taking into consideration alternative sales channels for certain inventory categories, which would be considered by a market participant.

As a result, the company attributed a fair value of zero to the identified trademarks and customer relationships, whereas for the trademarks a royalty rate of 0% was applied, given the current performance of the acquired business and the expected period of transformation and brand investment.

As a result of the purchase price allocation, the fair value of YNAP’s identifiable net assets of €953.8 million, including the contractually required net cash position of €555 million, exceeded the total consideration transferred of €330.2 million. Consequently, LuxExperience recognized a gain on bargain purchase of €623.5 million in accordance with IFRS 3.

For further details on the PPA, refer to Note 6, Business combinations.

v3.25.3
Business combinations
12 Months Ended
Jun. 30, 2025
Business combinations  
Business combinations

6.    Business combinations

On April 23, 2025, the Company acquired 100% shares of YNAP from Richemont Italia Holding S.p.A (“Richemont”) and obtained control of YNAP Group, which is identified as a business under IFRS 3. The transaction aims to create a leading, global, multi-brand digital luxury group offering a highly curated and strongly differentiated edit of the most prestigious luxury brands and products to luxury enthusiasts worldwide.

Consideration transferred

The total consideration transferred amounts to €330.2 million. This comprises the issuance of 49,741,342 ordinary shares with a fair value of €345.6 million, based on the closing share price of €6.95 ($7.93) as of April 23, 2025, offset by a €15.3 million receivable from Richemont based on a provisional assessment of the net financial position at closing.

Identifiable assets acquired and liabilities assumed

The following table summarizes the recognized amounts of assets acquired and liabilities assumed at the date of acquisition:

Fair value at

the time of

(in € thousands)

    

acquisition

Intangible assets

 

1,605

Property and equipment

 

19,993

Right-of-use assets

 

166,431

Other non-current assets

 

1,106

Inventories

 

648,225

Trade and other receivables

 

64,228

Cash and cash equivalents

 

621,352

Other current assets

 

83,640

Provisions, non-current

(1,949)

Lease liabilities, non-current

 

(142,162)

Other liabilities, non-current

 

(706)

Provisions, current

(5,411)

Lease liabilities, current

 

(24,269)

Trade and other payables

 

(234,208)

Contract liabilities

(31,797)

Other liabilities, current

 

(212,325)

Total identifiable net assets

 

953,752

The identifiable intangible assets acquired, including trademarks and customer relationships, were evaluated as part of the purchase price allocation process. Management determined that the fair value of these assets was zero as of the acquisition date.

Pursuant to the SPA, at the time of the closing of the Transaction, YNAP were to have a net financial position (cash less financial indebtedness as defined in the SPA) of €555.0 million, subject to adjustments upon the final net financial position calculation – pursuant to the timeline outlined in the SPA - with the right to challenge and review by LuxExperience Group. If the final net financial position at completion differs from € 555.0 million, the party on the shortfall side must compensate the other party for the difference, with Richemont paying LuxExperience if it is less, and LuxExperience paying Richemont if it is more than €555.0 million. As of the date of the issuance of these financial statements, the review of the net financial position amount has not been completed.

Trade and other receivables comprise gross contractual amounts of €66.9 million, of which €2.6 million were expected to be uncollectable at the date of acquisition.

For the period between April 23, 2025, and June 30, 2025, YNAP Group contributed revenue of €348.3 million and net loss of €40.5 million to LuxExperience Group’s results.

As of the date of issuance of these consolidated financial statements, the purchase price allocation is provisional with respect to the final determination of the net financial position at completion and its related impact on the consideration transferred and the gain on bargain purchase. This amount is based on a provisional assessment that is not yet final, and therefore the determination of the net financial position remains subject to finalization. The final settlement of the net financial position with Richemont is pending. The Group will update the purchase price allocation upon completion of the net financial position review within the measurement period, after which the accounting for the acquisition will be revised.

Bargain purchase

A gain on the bargain purchase arising from the acquisition has been recognized in Other income (loss), net as follows:

(in € thousands)

    

April 23, 2025

Total identifiable net assets

 

953,752

Consideration paid

 

330,221

Bargain purchase gain

 

623,531

The bargain purchase reflects the difference between the estimated fair value of net assets and the consideration transferred as of the date of acquisition. The gain of €623.5 million arose because the fair value of YNAP’s identifiable net assets €953.8 million, including a contractually required net financial position of €555 million, exceeded the €330.2 million consideration transferred. In accordance with IFRS 3, the Group has performed a reassessment of the assets acquired and liabilities assumed to confirm appropriate recognition and measurement. The gain on bargain purchase reflects that the Group expects that it will incur significant additional costs in the coming years to integrate YNAP and improve its operational efficiency.

Acquisition-related costs

The Group incurred acquisition-related costs of €16.8 million on legal fees, due diligence and other professional costs. These costs have been included under “selling, general and administrative expenses”.

Pro forma financial information

LuxExperience‘s unaudited pro-forma results discussed in this paragraph include the effects as if the business combination had been consummated as of July 1, 2024. If the acquisition had occurred on July 1, 2024, management estimates that consolidated revenue would have been €2,918.6 million, and consolidated net loss for the year would have been €88.8million, excluding the bargain purchase gain of €623.5 million. In determining these amounts, management has assumed that the fair value adjustments, determined provisionally, that arose on the date of acquisition would have been the same if the acquisition had occurred on July 1, 2024.

v3.25.3
Segment and geographic information
12 Months Ended
Jun. 30, 2025
Segment and geographic information  
Segment and geographic information

7.    Segment and geographic information

In line with the management approach, the operating segments were identified on the basis of LuxExperience Group’s internal reporting and how our chief operating decision maker (CODM), assesses the performance of the business. LuxExperience Group collectively identifies its Chief Executive Officer and Chief Financial Officer as the CODM.

Pre-acquisition

Prior to the acquisition of YNAP on April 23, 2025, LuxExperience Group reported two operating segments:

Online operations, primarily represented by the Mytheresa online platform, and
Retail store, comprising the single physical store located in Munich, Germany.

Post-acquisition and reporting changes

Following the acquisition and updates to the monthly management reporting effective May 2025, the Company revised its segment reporting structure to accurately reflect how the CODM now monitors the Group’s business.

The CODM remains the Chief Executive Officer and Chief Financial Officer, who collectively allocate resources and assess performance across operating segments. The expanded LuxExperience Group operates five online brands – Mytheresa, Net-A-Porter (NAP), Mr Porter (MRP), YOOX, and THE OUTNET (TON) – as well as the retail store that is now included within the Luxury | Mytheresa segment.

Accordingly, the Group has identified the following three operating segments, which represent components of the business whose operating results are regularly reviewed by the CODM for resource allocation and performance assessment purposes:

Luxury | Mytheresa, represents Mytheresa business including the Mytheresa online platform and the retail store in Munich,
Luxury | NAP & MRP comprises the in-season luxury online brands Net-A-Porter and Mr Porter,
Off-Price, represents the off-season luxury brands YOOX and THE OUTNET.

Segment EBITDA is used to measure performance, because management believes that this information is the most relevant in evaluating the respective segments relative to other entities that operate in the retail business.

Segment EBITDA is defined as operating income excluding depreciation and amortization.

Assets are not allocated to the different business segments for internal reporting purposes.

The following is a reconciliation of the Company’s segment EBITDA to consolidated net income from the previous operating segments online operations and retail store to the newly combined operating segment Luxury | Mytheresa for the fiscal year ended June 30, 2023 and 2024, respectively.

    

June 30, 2023 (restated)*

Retail

Corporate

Luxury

IFRS

(in € thousands)

 

Online

    

Store

    

Costs(1)

    

Mytheresa

    

Adjustment(2)

    

consolidated

Net Sales

 

751,299

 

14,704

 

 

766,003

 

 

766,003

Segment EBITDA

 

48,729

 

4,966

 

(15,500)

 

38,195

 

(35,224)

 

2,971

Depreciation and amortization

 

  

 

  

 

  

 

  

 

(11,653)

Finance income (costs), net

 

  

 

  

 

  

 

  

 

(2,460)

Income tax expense

 

  

 

  

 

  

 

  

 

(5,877)

Net loss

 

  

 

  

 

  

 

  

 

(17,019)

(1)During the fiscal year ended June 30, 2023, there were €15,500 thousand in corporate administrative expenses that were not assigned to either the online operations or retail stores. Corporate administrative expenses were not allocated to the segments as Group functions were managed centrally.
(2)There were €5,446 thousand related to Other transaction-related, certain legal and other expenses and Share-based compensation expenses totaling €30,021 thousand.

    

June 30, 2024 (restated)*

Retail

Corporate

Luxury

IFRS

(in € thousands)

    

Online

    

Store

    

Costs(1)

    

Mytheresa

    

Adjustment(2)

    

consolidated

Net Sales

 

826,690

 

14,162

 

 

840,852

 

 

840,852

Segment EBITDA

 

37,396

 

4,516

 

(16,072)

 

25,840

 

(32,589)

 

(6,748)

Depreciation and amortization

 

  

 

  

 

  

 

  

 

(15,205)

Finance income (costs), net

 

  

 

  

 

  

 

  

 

(4,772)

Income tax expense

 

  

 

  

 

  

 

  

 

1,814

Net loss

 

  

 

  

 

  

 

  

 

(24,912)

(1)During the year ended June 30, 2024, there were €16,072 thousand in corporate administrative expenses that were not assigned to either the online operations or retail stores. Corporate administrative expenses were not allocated to the segments as Group functions were managed centrally.
(2)There were €14,081 thousand in expenses related to Other transaction-related, certain legal and other expenses. Share-based compensation expenses amount to €18,508 thousand.

(*)

Prior to fiscal year 2025, corporate costs were not allocated to any segment. Starting with fiscal year 2025 and driven by the YNAP acquisition, to align with the changes in the group structure, management now includes corporate costs in the respective segments. The effect for the fiscal years 2024 and 2023 is presented in the column “Corporate costs” in the tables above.

The following is a reconciliation of the Company’s segment EBITDA to consolidated net income for the fiscal year ended June 30, 2025, in accordance with the revised segment structure following the YNAP Acquisition.

    

June 30, 2025

Luxury

Luxury

Segments

IFRS

(in € thousands)

    

Mytheresa

    

NAP & MRP(1)

    

Off-Price(1)

    

Other(1) (2)

    

total

    

Reconciliation(3)

    

consolidated

Net sales

 

916,103

    

213,829

    

114,740

    

19,772

    

1,264,444

    

(2,167)

    

1,262,277

Segment EBITDA

 

44,581

 

8,515

 

(6,708)

 

1,048

 

47,437

 

556,516

 

603,953

Depreciation and amortization

 

  

 

  

 

  

 

  

 

  

 

(25,351)

Finance income (costs), net

 

  

 

  

 

  

 

  

 

  

 

(5,072)

Income tax expense

 

  

 

  

 

  

 

  

 

  

 

(3,570)

Net income

 

  

 

  

 

  

 

  

 

  

 

569,959

(1)

Includes the period starting from the date of acquisition.

(2)

Represents the OFS and Feng Mao businesses of YNAP, which are being wound down and for which the financial information is not regularly reviewed by the Chief Operating Decision Maker (CODM), and therefore are not considered operating segments.

(3)

During the year ended June 30, 2025 there were €52,725 thousand related to Other transaction-related, certain legal and other expenses, €14,287 thousand related to share-based compensation and €623,531 thousand related to gain on bargain purchase. The column includes intersegmental revenue between Luxury | Mytheresa and THE OUTNET.

Geographic information

Non-current assets excluding deferred tax assets:

(in € thousands)

    

June 30, 2024

    

June 30, 2025

Germany

 

251,644

 

237,880

Italy

 

 

80,185

United Kingdom

 

 

60,701

USA

 

 

41,256

Other

 

 

5,618

 

251,644

 

425,640

Information on net sales by geographic area is presented in Note 13, Net sales. Geographic results are not regularly reviewed by the CODM for resource allocation or performance evaluation and therefore are not considered in operating segments.

v3.25.3
Selling, general and administrative expenses
12 Months Ended
Jun. 30, 2025
Selling, general and administrative expenses  
Selling, general and administrative expenses

8.    Selling, general and administrative expenses

Selling, general and administrative expenses include all personnel costs for LuxExperience Group, IT expenses, costs associated with the distribution centers, and other overhead costs. Selling, general and administrative expenses consist of the following:

    

Year ended June 30,

(in € thousands)

    

2023

    

2024

    

2025

Personnel-related expenses

 

(119,450)

(126,366)

(168,326)

Rental and other facility-related expenses

 

(2,668)

(4,902)

(13,033)

IT expenses

 

(8,911)

(8,409)

(28,620)

Insurances and fees

(3,082)

(1,901)

(2,945)

Travel costs

(2,896)

(3,501)

(5,859)

Other transaction-related, certain legal & other expenses (1), (2)

(5,446)

(2,366)

(49,125)

Consulting and other services

(920)

(4,247)

(11,391)

Other

 

(4,319)

(7,600)

(4,995)

Total Selling, general and administrative expenses

 

(147,692)

(159,292)

(284,295)

(1)Other transaction-related, certain legal and other expenses represent in fiscal year 2023 and 2024 (i) professional fees, including advisory and accounting fees, related to potential transactions, (ii) certain legal expenses incurred outside the ordinary course of our business and (iii) other non-recurring expenses incurred in connection with the costs of establishing our new central distribution center in Leipzig, Germany.
(2)Other transaction-related, certain legal and other expenses represent in fiscal year 2025 (i) professional fees, including advisory and accounting fees, related to the YNAP Acquisition and other potential transactions and (ii) certain legal expenses incurred outside the ordinary course of our business.

The total selling, general and administrative (SG&A) expenses increased by €125.0 million from €159.3 million in fiscal year ended June 30, 2024 to €284.3 million in fiscal year ended June 30, 2025. The increase is primarily attributed to the acquisition of YNAP and the associated expenses, including consulting, legal, and accounting advisory fees Share based compensation expenses amounted to €14.3 million for the fiscal year ended June 30, 2025 and €18.5 million for the fiscal year ended June 30, 2024.

v3.25.3
Other income (loss), net
12 Months Ended
Jun. 30, 2025
Other income (loss), net  
Other income (loss), net

9.    Other income (loss), net

Other income, net consists of the following:

Year ended June 30,

(in € thousands)

    

2023

    

2024

    

2025

Other income

 

  

 

  

 

  

Other income

 

1,863

 

1,471

 

626,311

Foreign exchange gains, net

 

 

1,349

 

 

1,863

 

2,820

 

626,311

Other expenses

 

 

 

Foreign exchange losses, net

 

(2,057)

 

 

(3,768)

Other operational expenses

 

(2,332)

 

(2,553)

 

(9,006)

 

(4,390)

 

(2,553)

 

(12,774)

 

(2,527)

 

267

 

613,538

Other income, net increased by €613.3 million from €267 thousand in fiscal year ended June 30, 2024 to €613.5 million in fiscal year ended June 30, 2025 due to a gain on bargain purchase (€623.5 million) resulting from the acquisition of YNAP.

v3.25.3
Finance income (costs), net
12 Months Ended
Jun. 30, 2025
Finance income (costs), net  
Finance income (costs), net

10.    Finance income (costs), net

Finance expenses, net consists of the following:

Year ended June 30,

(in € thousands)

    

2023

    

2024

    

2025

Finance costs

 

  

 

  

 

  

Interest expenses on revolving credit facility

 

(401)

 

(1,861)

 

(3,113)

Interest expenses on leases

 

(2,417)

 

(2,916)

 

(4,167)

Total Finance costs

 

(2,818)

 

(4,777)

 

(7,280)

Other interest income

358

5

2,208

Total Finance income

 

358

 

5

 

2,208

Finance income (costs), net

 

(2,460)

 

(4,772)

 

(5,072)

Further information on interest expenses on leases can be found in Note 16.

v3.25.3
Income tax expense
12 Months Ended
Jun. 30, 2025
Income tax expense  
Income tax expense

11.    Income tax expense

Income taxes are comprised of current income taxes and deferred taxes and consists of the following:

(in € thousands)

    

2023

    

2024

    

2025

Total current tax income / (expense)

 

(3,210)

 

(411)

 

(3,253)

Thereof prior year adjustments

(476)

189

252

Thereof other current income tax effects for the period

(2,734)

(600)

(3,504)

Total deferred tax income / (expense)

(2,666)

2,226

(317)

Thereof effects from origination and reversal of temporary balance sheet differences

1,101

61

(338)

Thereof prior year adjustments

(31)

30

195

Thereof effects from (non-) recognition of deferred tax assets on tax losses and interest carried forward

(3,736)

2,135

(175)

Total income tax income (expense)

(5,876)

1,814

(3,570)

During fiscal year 2025, LuxExperience Group’s primary statutory tax rate for current income taxes was 27.74% (2024: 27.74% and 2023: 27.74%), consisting of the German corporate tax rate of 15%, a 5.5% solidarity surcharge on the German corporate tax rate, and in fiscal year 2025 a trade tax rate of 11.92%, being the statutory income tax rate of the German income tax group parent, LuxExperience B.V., located in Aschheim, Germany which changed due to the change in composition of the weighted average trade tax rate. The primary deferred tax rate for German entities in 2025 was 27.74% (2024: 27.74%). For non-German companies, the current and deferred taxes at period-end were calculated using a range of applicable income tax rates between 0% to 35% (2024: 8.25% to 31.0%).

The table below reconciles the expected income tax expense amount, based on LuxExperience Group’s expected tax rate (2025: 27.74%, 2024: 27.74%, 2023: 27.74%) to the actual income tax expense amounts for fiscal year 2023, fiscal year 2024 as well as fiscal year 2025.

Year ended June 30,

(in € thousands)

    

2023

    

2024

    

2025

Income (loss) before tax

 

(11,142)

(26,725)

573,530

Tax (expense) income based on expected group tax rate

 

3,091

7,414

(159,097)

Tax effects of:

 

Non-recognition of interest expenses due to interest cap

 

Utilization of interest expense carried forward and recognition of related deferred tax assets

 

Non-deductible expenses (for local taxes)

 

(92)

(218)

(304)

Other non-deductible expenses & permanent differences

 

(8,693)

(5,993)

167,289

Tax free income

 

239

90

(238)

Tax rate difference between group and local tax rates and changes in tax rates

 

58

64

(2,174)

Prior year adjustments

 

(507)

53

447

(Non-) recognition on deferred tax assets on tax losses carried forward, utilization of tax losses and tax credits without recognition of deferred tax assets

 

42

6

(9,211)

Others

 

(14)

397

(282)

Income tax income (expense)

 

(5,876)

1,814

(3,570)

Effective total income tax rate (%)

 

52.7

%

(6.8)

%

(0.62)

%

The material drivers leading to the difference between expected income tax expense and income tax expense are as follows:

Other non-deductible expenses in fiscal year 2025 mainly include the tax effect of expenses related to share-based payments under IFRS of €3,963 thousand (2024: €5,134 thousand, 2023: €8,328 thousand) which are not deductible for German income tax purposes.

The gain on bargain purchase from the YNAP Acquisition is considered in the income before tax. The tax related relief amount of €172,767 thousand is presented as a permanent difference.

On July 11, 2025, the German Bundesrat approved a reduction in the corporate income tax rate from 15% to 10% in five annual steps of 1% each, starting in the 2028 assessment period. This change affects the measurement of deferred tax assets and liabilities, as the tax rate to be used for this measurement is the rate expected to apply at the time of reversal of temporary differences or utilization of tax losses carried forward and interest carried forward. As this is an event that occurred after the reporting date, the effect of the valuation of deferred taxes at the lower tax rate is not recognized in the reported balance sheet as of end of fiscal year 2025. Taking this into account, a tax income in the range of hundreds of thousands of euros is expected in the coming fiscal year.

In 2025, the utilization of tax losses carried forward by LuxExperience B.V decreased the deferred tax assets by an amount of €343 thousand. At the end of fiscal year 2025 LuxExperience B.V has remaining losses carried forward for which deferred tax assets of €4,272 thousand were recognized. Management expects utilization of the tax losses carried forward and deductible temporary differences within a forecasting period of five years to be sufficiently probable. For temporary differences associated with investments in subsidiaries at the amount of €43,404 thousand (2024: €5,733 thousand, 2023: €5,370 thousand), no deferred taxes have been recognized as the respective parent is able to control the timing of the reversal of the temporary differences, and it is probable that the temporary difference will not reverse in the foreseeable future.

v3.25.3
Earnings per Share
12 Months Ended
Jun. 30, 2025
Earnings per Share  
Earnings per Share

12.    Earnings per Share

Basic earnings per share are determined by dividing the net income for the period attributable to the ordinary shareholders of LuxExperience B.V. by the basic weighted average number of ordinary shares outstanding during the period.

Year Ended June 30,

(in € thousands, except share and per share data)

    

2023

    

2024

    

2025

Net income (loss) attributable to shareholders

 

(17,019)

 

(24,911)

 

569,959

Weighted average ordinary shares outstanding (basic) – in millions

 

86.6

 

86.8

 

96.8

Adjustments for calculation of diluted earnings per share:

Long-Term Incentive Plan (Restricted Share Units)

1.7

Long-Term Incentive Plan (Options)

1.9

Alignment Award (Options)

0.4

Weighted average ordinary shares outstanding (diluted) – in millions

86.6

86.8

100.9

Basic earnings per share

(0.20)

(0.29)

5.89

Diluted earnings per share

 

(0.20)

 

(0.29)

 

5.65

Basic earnings per share are calculated in accordance with IAS 33 (“Earnings per Share”) based on earnings attributable to the Company’s shareholders and the weighted average number of shares outstanding during the period. The ordinary shares outstanding used for computation of earnings per share reflect the Legal Reorganization, adjusted for the share split described in Note 20. This presentation is consistent with the principles in IAS 33.64, which requires calculation of basic and diluted earnings per share for all periods presented to be adjusted retrospectively if changes occur to the capital structure after the reporting period but before the financial statements are authorized for issue.

Diluted earnings per share are determined by dividing the net income for the period attributable to the ordinary shareholders by the diluted weighted average number of shares outstanding during the period. In 2023 and 2024, potential ordinary shares with a dilutive effect (stock options) were excluded, because the effect would be anti-dilutive. Hence, the basic earnings per share correspond to diluted earnings per share in fiscal years 2023 and 2024.

Pursuant to paragraphs 21(g) and 24 of IAS 33, as certain shares are fully vested and contingently issuable for no consideration, they are treated as outstanding and included in the calculation of both basic and diluted earnings per share.

The following table provides a summary of potential ordinary shares that were excluded in fiscal years 2023, 2024 and 2025 due to their antidilutive effect for the diluted EPS (in millions):

As of June 30,

(in millions)

    

2023

    

2024

    

2025

Long-Term Incentive Plan (Restricted Share Units)

 

0.9

 

2.5

 

0.6

Long-Term Incentive Plan (Options)

3.3

Alignment Award (Options)

 

6.2

6.1

3.3

Total

 

7.1

11.9

3.9

v3.25.3
Net sales
12 Months Ended
Jun. 30, 2025
Net sales  
Net sales

13.    Net sales

LuxExperience Group earns revenues worldwide through its online operations, while all revenue associated with the two retail stores is earned in Germany. Geographic location of online revenue is determined based on the location of delivery. LuxExperience Group generates revenue from the sale of merchandise shipped to customers as well as from commission for the rendering of services in connection with the Curated Platform Model (CPM) and certain Online Flagship Stores. Furthermore, LuxExperience recognizes revenues from advertising services.

The following table provides LuxExperience Group’s net sales by geographic location:

For the fiscal year ended June 30,

 

(in € thousands)

2023

2024

2025

 

Germany

    

128,109

    

16.7

%  

127,867

    

15.2

%  

142,409

    

11.3

%

United States

 

137,521

 

18.0

%  

171,795

 

20.4

%  

323,662

 

25.6

%

Europe (excluding Germany) (1)

 

298,998

 

39.0

%  

332,575

 

39.6

%  

508,989

 

40.3

%

Rest of the world (1)

 

201,375

 

26.3

%  

208,615

 

24.8

%  

287,216

 

22.8

%

 

766,003

 

100

%  

840,852

 

100

%  

1,262,277

 

100

%

(1)No individual country other than Germany and the United States accounted for more than 10% of net sales.

Substantially all amounts classified within net sales are derived from the sale of luxury goods and rendering of services. Net sales related to rendering of services is below 10% of total net sales and is therefore not separately disclosed. No single customer accounted for more than 10% of LuxExperience Group’s net sales in any of the periods presented.

Net sales recognized from contract liabilities were €15,892 thousand in fiscal year 2025 (2024: €2,007 thousand, 2023: (€1,233) thousand.

Application of hedge accounting in fiscal year 2025 resulted in a €953 thousand (2024: €1,511 thousand decrease; 2023: €1,650 thousand decrease) decrease to net sales.

v3.25.3
Intangible assets and goodwill
12 Months Ended
Jun. 30, 2025
Intangible assets and goodwill  
Intangible assets and goodwill

14.    Intangible assets and goodwill

LuxExperience Group’s intangible assets and goodwill consist of the following:

Year Ended June 30,

(in € thousands)

    

2024

    

2025

Intangible assets with finite life

 

  

 

  

Software and license

 

473

 

1,938

Development cost under construction

315

Intangible assets with indefinite life

 

 

Trademark

 

15,585

 

15,585

Goodwill

 

138,892

 

138,892

 

154,950

 

156,731

Intangible assets with a finite useful life

LuxExperience Group has intangible assets with a finite useful life, consisting of licenses and software. Amortization expense of the intangible assets is entirely classified within depreciation and amortization in the consolidated statements of profit or loss and comprehensive income or loss.

The following table presents the changes in LuxExperience Group’s finite-lived intangible assets during fiscal year 2024 and fiscal year 2025:

Year ended June 30,

(in € thousands)

    

2024

    

2025

Cost

 

  

 

  

Beginning of fiscal year

 

5,179

 

5,324

Additions

 

145

 

1,197

Disposals

(283)

Additions through business combination

1,605

Currency translation

(32)

End of fiscal year

 

5,324

 

7,811

Accumulated depreciation and impairment

 

 

Beginning of fiscal year

 

4,373

 

4,850

Amortization charge for the year

 

477

 

707

End of fiscal year

 

4,850

 

5,557

Carrying amount at end of year

 

474

 

2,253

Indefinite-lived intangible assets - Trademark

LuxExperience Group’s Mytheresa and mytheresa.com trademarks represent an indefinite-lived intangible asset. LuxExperience Group assessed the trademarks for potential impairment during the fourth quarters of each fiscal year, determining that no impairments occurred. The recoverable amount of LuxExperience Group’s two identified trademarks was based on fair value less costs of disposal, estimated using discounted cash flows. The fair value measurement was categorized as Level 3 fair value based on the inputs in the valuation technique used.

When assessing the trademarks for potential impairment, the fair value of the trademarks was determined using the relief from royalty income approach. Under this approach, management estimated future cash flows based on internal projections considering LuxExperience Group’s past performance and forecasted growth which includes also industry terminal growth revenue growth rate forecast of 2.0% p.a. (2024: 2.0%) in the five planning periods, an assumed royalty rate of 2.0% (2024: 2.0%) and discount rate of 9.4% (2024:9.4%) for Mytheresa and 10.4% (2024: 8.8%) for the THERESA (retail store CGU) Trademark. The discount rate used was a trademark specific post-tax discount rate. Revenue growth is estimated based on internal projections considering LuxExperience Group’s past performance and forecasted growth which includes also industry growth forecast. The revenue growth rates over the 5-year period are the same for trademarks as for the goodwill for the CGU-Online and retail store. The terminal growth rates applied in the impairment assessments do not exceed the average long-term growth rate for either the online operations or retail store CGUs. The discount rate and royalty rate are based on market participant assumptions. The assumed terminal growth rates applied in LuxExperience Group’s trademark impairment assessments were as follows:

Fiscal Year

(in € thousands)

    

2024

    

2025

Discount rate Mytheresa

9.4

%

9.4

%

Discount rate THERESA

8.8

%

10.4

%

Royalty rate

2.0

%

2.0

%

Terminal revenue growth rate

2.0

%

2.0

%

Goodwill

MGG acquired 100% of the outstanding shares of mytheresa.com GmbH on October 9, 2014 and Theresa Warenvertrieb GmbH on October 31, 2014. The goodwill resulting from this acquisition is attributable to LuxExperience Group’s online operations and retail store and is not deductible for tax purposes. No goodwill has been recognized from the YNAP Acquisition.

Goodwill has been allocated to two cash-generating units (CGUs) within the Group–the online operations of the Luxury | Mytheresa segment (the “online CGU”) and the Mytheresa retail store in Munich–which represent the lowest levels within the Group at which goodwill is monitored for internal management purposes. LuxExperience Group allocates €137,933 thousand and €959 thousand of goodwill to the online CGU and the retail store, respectively. The allocation of goodwill has remained unchanged for all periods presented.

The recoverable amounts of the CGUs are determined based on each respective CGU’s value in use. The present value of the future cash flows expected to be derived from an asset or CGU based on the value in use (VIU) approach. The key assumptions for determining the value in use are the discount rates, budgeted and expected revenue growth rates (CAGR for the next five years) and EBITDA margin in Terminal value. Management estimates discount rates using pre-tax rates that reflect current market assessments of the time value of money and the risks specific to the CGU’s. The budgeted and expected growth rate is based on internal projections considering LuxExperience Group’s historical growth rates and the estimated sales volume in the next five years taking into account external industry growth forecasts and an increase of LuxExperience’s overall market share. Further we expect that the effects on growth rates from overall economic trends, such as inflation, recessionary trends as well as political tension all around the world are only temporary and will return back to historic levels in the mid-term. The terminal value considers an expected growth rate in net sales by 2.0% (2024: 2.0%), and EBITDA margin of 7.8% (2024: 7.5%) in the online CGU. The budgeted terminal value EBITDA margin takes into account an expected increase in gross profit margin, related to the focus in Top Customers and sale of full-price items, as well as a decrease in Selling, general and administrative expenses ratio over the next 5 years in each of the CGU’s.

LuxExperience Group prepares cash flow forecasts derived from the most recent financial budgets approved by management for the next five years. The assumed key assumptions for terminal growth rates and discount rates applied in LuxExperience Group’s goodwill impairment assessments were as follows:

Fiscal Year

(in € thousands)

    

2024

    

2025

Online

 

  

 

  

Budgeted revenue growth rate (CAGR for the next five years)

14.33

%

9.6

%

EBITDA margin in Terminal value

7.5

%

7.8

%

Terminal growth rate

2.0

%

2.0

%

Pre-Tax Discount rate

12.2

%

12.2

%

Retail store

  

 

Budgeted revenue growth rate (CAGR for the next five years)

2.2

%

0.9

%

EBITDA margin in Terminal value

32.9

%

30.1

%

Terminal growth rate

2.0

%

2.0

%

Pre-Tax Discount rate

12.0

%

13.2

%

The terminal growth rates applied in the impairment assessments do not exceed the average long-term growth rate for either the online operations or retail store CGUs. The terminal value growth rate was determined based on management’s estimate of the long-term growth rate of the relevant markets, consistent with the assumptions that a market participant would make.

The discount rate is based on a risk free rate of 3.0% (FY24: 2.50%) and a market risk premium of 6.5% (FY24: 7.00%). In addition, individual beta factors derived from the respective peer group, the cost of debt and the capital structure are taken into account for the respective CGUs.

The estimated recoverable amount of the online CGU exceeded its carrying amount by approximately €212 million (FY24: €205 million). Management has identified that a reasonably possible change in three key assumptions could cause the carrying amount to exceed the recoverable amount. The following table shows the amount by which these three assumptions would need to change individually for the estimated recoverable amount to be equal to the carrying amount.

Change required for carrying amount to be equal to

 

recoverable amount

 

(in percentage)

 

2024

 

2025

Online

    

  

    

  

Discount rate

 

2.4

%  

2.7

%

EBITDA margin in Terminal value

 

(1.9)

%  

(2.2)

%

Budgeted revenue growth rate (CAGR for the next five years)

 

(5.4)

%  

(6.0)

%

v3.25.3
Property and equipment
12 Months Ended
Jun. 30, 2025
Property and equipment  
Property and equipment

15.    Property and equipment

Changes in Property and equipment during the years presented were as follows:

    

Construction

    

Leasehold

    

Other fixed assets and

    

Total property and

(in € thousands)

in progress

improvements

office equipment

equipment

Cost

 

  

 

  

 

  

 

  

As of July 1, 2023

 

26,873

11,608

17,742

56,223

Additions

 

5,445

1,789

5,224

12,459

Transfer

(31,909)

5,139

26,770

Disposals

 

(409)

(321)

(64)

(794)

As of June 30, 2024

 

0

18,215

49,672

67,888

 

Accumulated depreciation and impairment

As of July 1, 2023

 

6,995

12,001

18,996

Depreciation charge of the year

1,055

4,183

5,238

As of June 30, 2024

 

8,050

16,184

24,234

 

Carrying amount

 

As of July 1, 2023

26,873

4,614

5,740

37,227

As of June 30, 2024

 

0

10,166

33,487

43,653

 

Cost

 

As of July 1, 2024

 

0

18,215

49,672

67,888

Additions through business combination

 

360

2,547

17,086

19,993

Additions

843

590

1,462

2,895

Transfer

 

(1,012)

(670)

1,682

Disposals

 

(50)

(7,997)

(8,047)

Currency Translation

 

(12)

(39)

45

(6)

As of June 30, 2025

 

180

20,593

61,950

82,723

 

Accumulated depreciation and impairment

As of July 1, 2024

 

8,050

16,184

24,234

Depreciation charge of the year

 

1,322

6,183

7,505

Impairment losses

 

2,332

739

3,071

Disposals

 

(7,988)

(7,988)

As of June 30, 2025

 

11,704

15,117

26,821

 

Carrying amount

 

As of July 1, 2024

 

0

10,166

33,487

43,653

As of June 30, 2025

 

180

8,889

46,832

55,901

Property and equipment increased from €43,653 thousand as of June 30, 2024 to €55,901 thousand as of June 30, 2025 mainly due to the acquisition of YNAP. Included in depreciation and amortization expense is an impairment loss of €3.1 million, recognized in accordance with IAS 36, relating to property, plant and equipment used in the Luxury | Mytheresa segment’s distribution center in Heimstetten, which was closed in August 2024. The recoverable amount of these assets, as determined under IAS 36, was assessed to be nil.

v3.25.3
Leases
12 Months Ended
Jun. 30, 2025
Leases  
Leases

16.    Leases

Expenses on leases under the low value and short-term exemptions amounted to €2,896 thousand in fiscal year 2025 (2024: €197 thousand, 2023: €191 thousand). Expenses relating to variable lease payments not included in the measurement of lease liabilities amounted to €0 thousand in fiscal year 2025 (2024: €0 thousand, 2023: €0 thousand). LuxExperience Group incurred depreciation and interest expenses in an amount of €18,622 thousand in fiscal year 2025 (2024: €12,406 thousand, 2023: €10,909 thousand). No rent concessions were granted or recognized in fiscal year 2025 (2024: none, 2023: none). The non-current lease liabilities in fiscal year 2025 amounted to €176,718 thousand (2024: €40,483 thousand, 2023: €49,518 thousand) and the current lease liabilities amounted to €32,085 thousand (2024: €9,282 thousand, 2023: €8,155 thousand). See Note 29 for a maturity analysis of the Company’s future lease payments.

Some property leases contain extension options exercisable by LuxExperience Group up to one year before the end of the non-cancellable contract period. Where practicable, LuxExperience Group seeks to include extension options in new leases to provide operational flexibility. The extension options held are exercisable only by LuxExperience Group and not by the lessors. LuxExperience Group assesses at the lease commencement date whether it is reasonably certain to exercise the extension options. LuxExperience Group reassesses whether it is reasonably certain to exercise the options if there is a significant event or significant changes in circumstances within its control. LuxExperience Group estimated, if all extension options would be exercised for current leases, it would result in an additional cash outflow of €119.7 million.

LuxExperience Group classified rent cash deposits under other non-current asset of €1,846 thousand (2024: €1,431 thousand).

The total cash outflow for leases amounted €10,057 thousand in fiscal year 2025 (2024: €7,924 thousand, 2023: €4,059 thousand). Interest expenses from lease liabilities amounted to €4,167 thousand in fiscal year 2025 (2024: €2,916 thousand, 2023: €2,417 thousand).

Right-of-use asset activity during the reporting periods presented is comprised of the following:

    

    

Company

    

Total 

Land and

Cars and

right-of-

(in € thousands)

buildings

Equipment

use assets

Cost

As of July 1, 2023

 

89,369

193

89,561

Additions

 

141

20

161

As of June 30, 2024

 

89,510

213

89,722

Accumulated Depreciation and Impairment

 

As of July 1, 2023

 

34,673

92

34,765

Depreciation Charge of the year

 

9,446

43

9,489

As of June 30, 2024

 

44,119

135

44,254

Carrying Amount

 

As of July 1, 2023

 

54,696

101

54,797

As of June 30, 2024

 

45,390

78

45,468

Company

Total 

Land and

Cars and

right-of-

(in € thousands)

buildings

Equipment

use assets

Cost

As of July 1, 2024

 

89,510

213

89,722

Additions

 

3,935

1,068

5,003

Additions through business combination

158,254

8,177

166,431

Currency Translation

(1,289)

(28)

(1,317)

As of June 30, 2025

 

250,411

9,431

259,841

Accumulated Depreciation and Impairment

 

As of July 1, 2024

 

44,119

135

44,254

Additions

 

13,658

798

14,456

As of June 30, 2025

 

57,777

933

58,710

Carrying Amount

As of July 1, 2024

45,390

78

45,468

As of June 30, 2025

192,633

8,498

201,130

v3.25.3
Other current and non-current assets
12 Months Ended
Jun. 30, 2025
Other current and non-current assets  
Other current and non-current assets

17.    Other current and non-current assets

Other current assets consist of the following:

As of June 30,

(in € thousands)

    

2024

    

2025

Right of return assets

 

13,205

51,373

Current VAT receivables

3,223

Prepaid expenses

 

4,233

 

20,852

Receivables from payment service providers

1,086

9,033

Advance payments

2,582

10,043

DDP duty drawbacks (1)

14,352

9,722

Other current assets (2)

7,604

23,336

Current tax receivables

2,244

7,183

 

45,306

134,766

(1)The position is related to DDP duty drawbacks for international customs.
(2)Other current assets consist mostly of creditors with debit balances.

Other non-current assets consist of the following:

(in € thousands)

    

June 30, 2024

    

June 30, 2025

Other non-current receivables

29

1

Non-current deposits

1,431

5,186

Non-current prepaid expenses (1)

6,112

6,691

7,572

11,878

(1)This amount relates mostly to prepayments made to Climate Partner, an organization that invests in certain Gold Standard Projects, to offset our carbon emissions and reduce our overall carbon footprint.
v3.25.3
Inventories
12 Months Ended
Jun. 30, 2025
Inventories  
Inventories

18.    Inventories

LuxExperience Group’s inventories consist mainly of finished goods merchandise acquired from fashion designers. Inventories are measured at the lower of cost or net realizable value. Cost of inventories sold amounted to €662,389 thousand in fiscal year 2025 (2024: €449,590 thousand, 2023: €383,115 thousand). during fiscal year 2025, net reversals of previous inventory write-downs amounting to €4,031 thousand (2024: write-downs of €6,658 thousand, 2023: write-downs of €2,913 thousand). Inventory is written down when its net realizable value falls below its carrying amount and reversed when the circumstances that previously caused the write-down no longer exist or when there is clear evidence of an increase in net realizable value. Net realizable value is estimated as the amount at which inventories are expected to be sold, considering seasonal fluctuations in selling prices, less estimated costs necessary to complete the sale. Specific inventory located in the Leipzig warehouse, with a carrying amount of approximately €348 million as of June 30, 2025, serves as collateral under the Group’s revolving credit facility agreement. The pledged inventory remains in the Group’s possession and is used and managed in the ordinary course of business.

v3.25.3
Trade and other receivables
12 Months Ended
Jun. 30, 2025
Trade and other receivables  
Trade and other receivables

19.    Trade and other receivables

The carrying amount of trade and other receivables approximates their fair value due to their short-term nature. The trade and other receivables are non-interest bearing. The maximum credit risk at the balance sheet date, which corresponds to the carrying amount of trade and other receivables, was taken into account in accordance with IFRS 9 when measuring the allowance for expected credit losses. Information about the impairment of trade and other receivables and LuxExperience Group’s exposure to credit risk, currency risk and interest rate risk can be found in Note 29. The amount of impairment allowance at June 30, 2025 is €4,131 thousand (2024: €0 thousand).

v3.25.3
Shareholder's equity
12 Months Ended
Jun. 30, 2025
Shareholder's equity  
Shareholder's equity

20.    Shareholder’s equity

Subscribed capital

As of June 30, 2024, Subscribed capital is €1 thousand, representing 85,265,962 shares outstanding with a nominal value per share of USD €0.000015.

On April 23, 2025, LuxExperience completed the YNAP Acquisition and, pursuant to the Share Purchase Agreement, LuxExperience issued an aggregate 49,741,342 of its Ordinary Shares to Richemont Italia, which represent 33.0% of the post-issuance fully diluted share capital of LuxExperience. Immediately after the issuance of these shares, there were 136,374,256 Ordinary Shares outstanding.

Capital reserve

On January 21, 2021, the Company completed its initial public offering (“IPO”) of 17,994,117 American Depositary Shares (“ADSs”), representing an equal number of 17,994,117 ordinary shares, including the full exercise by the underwriters of their option to purchase 2,347,058 additional ADSs, representing 2,347,058 ordinary shares, at a public offering price of $26.00 per ADS.

The Company issued 14,233,823 ADSs in its IPO and received proceeds, net of underwriting discounts and before related expenses of $344.2 million.

Its sole shareholder sold 3,760,294 ADSs in the offering, including 586,764 ADSs sold by the Company and 1,760,294 ADSs sold by the sole shareholder pursuant to the exercise in full of the underwriters’ option to purchase additional ADSs.

Total transaction costs of €16,740 thousand relating to the initial public offering were incurred, of which €12,190 thousand have been expensed and are included in the selling, general and administrative expenses within the condensed consolidated statement of operations and are part of operating cash flows in the statement of cash flow. Transaction costs of €4,550 thousand have been directly deducted from the capital reserve, after recognizing €1,249 thousand taxes connected to the Transaction costs.

On April 23, 2025, LuxExperience completed the YNAP Acquisition. The difference of €345,552 thousand between the nominal value and the market price at acquisition of the 49,741,342 Ordinary Shares issued to Richemont Italia was allocated to the capital reserve.

Profits are reflected within the Retained earnings (losses) of LuxExperience Group.

Ordinary shares issued

As of June 30,

(ADSs, representing an equal number of ordinary shares)

    

2024

    

2025

Basic shares (post-split)

 

70,190,687

70,190,687

IPO shares (post-split)

 

14,233,823

14,233,823

Shares issued as consideration for the YNAP Acquisition

 

49,741,342

Supervisory Board Award (Restricted Shares)

 

57,124

124,388

Long-Term Incentive Plan (Restricted Share Units and Options)

 

92,931

624,449

Sign-On Award (Restricted Share Units)

 

6,269

6,269

Restoration Award (Phantom Shares) - Converted

398,328

847,525

Alignment Award (Options) - Exercised

257,159

1,451,243

Employee stock purchase plan (ESPP)

29,641

41,882

Number of ordinary shares

 

85,265,962

137,261,608

Please see Note 12 for further explanation of the weighted average number of ordinary shares outstanding used in the EPS calculation.

All ordinary shares rank equally with regard to the Company’s residual assets. Holders of these shares are entitled to dividends as declared from time to time and are entitled to one vote per share at general meetings of the Company. All rights attached to the Company’s shares held by the Group are suspended until those shares are reissued.

Please see Note 28 for further explanation on types of awards.

Foreign currency translation reserve

The translation reserve comprises all foreign currency differences arising from the translation of the financial statements of foreign operations.

v3.25.3
Liabilities to banks
12 Months Ended
Jun. 30, 2025
Liabilities to banks  
Liabilities to banks

21.    Liabilities to banks

As of June 30, 2025, LuxExperience Group has entered into a new Revolving Credit Facility agreement totaling €100.0 million that replaced the existing Revolving Credit Facilities. The new Revolving Credit Facility matures in September 2027. Under the new Revolving Credit Facility, Mytheresa is subject to financial covenants that include requirements related to working capital as a borrowing base and a maximum group net debt leverage ratio. As of June 30, 2025, LuxExperience Group had drawn €10.0 million in cash under the €100.0 million Syndicated RCF. In addition, €10.2 million of the credit line was utilized in the form of guarantees issued under the same facility.

v3.25.3
Tax liabilities
12 Months Ended
Jun. 30, 2025
Tax liabilities  
Tax liabilities

22.    Tax liabilities

Tax liabilities result from current income taxes.

Changes in LuxExperience Group’s tax liabilities were as follows:

As of June 30,

(in € thousands)

    

2023

    

2024

    

2025

Beginning of fiscal year

 

25,096

 

22,987

 

10,643

Additions

 

3,410

 

1,725

 

1,536

Additions through business combination

1,601

Utilizations

 

(4,883)

 

(13,477)

 

(11,017)

Release

 

(637)

 

(592)

 

0

End of fiscal year

 

22,987

 

10,643

 

2,764

The decrease in tax liabilities is due to the current income taxes which are calculated based on the respective local taxable income and local tax rules for the period.

v3.25.3
Provisions
12 Months Ended
Jun. 30, 2025
Provisions  
Provisions

23.    Provisions

Provisions consist of obligations resulting in an expected outflow of economic benefits and were non-current for each of the periods presented. Provisions consist of the following as of June 30, 2025:

(in € thousands)

    

Dismantling

    

Other

    

Total

As of June 30, 2023

 

2,646

 

 

2,646

Additions

143

143

Releases

Utilizations

As of June 30, 2024

 

2,789

 

 

2,789

Additions

 

 

5,507

 

5,507

Additions through business combination

 

 

7,360

 

7,360

Releases

 

(484)

 

(1,119)

 

(1,603)

Utilizations

(661)

(661)

Currency translation

(101)

(101)

As of June 30, 2035

 

2,305

 

10,985

 

13,290

LuxExperience Group leases its Corporate headquarters, central distribution centers and the retail stores in Germany. LuxExperience Group recognizes a provision for expected dismantling costs to be incurred at the end of the respective lease terms for these facilities based on external data sources and internal experience from past dismantling activities. The increase is mainly due to the provisions added as part of YNAP Acquisition. Included in other provisions are amounts recognized for penalties payable to suppliers that did not meet agreed utilization levels.

v3.25.3
Other liabilities
12 Months Ended
Jun. 30, 2025
Other liabilities  
Other liabilities

24.    Other liabilities

Other current liabilities consist of the following:

As of June 30,

(in € thousands)

    

2024

    

2025

Personnel-related liabilities

 

9,376

 

34,272

Customer returns

 

21,064

 

83,078

Liabilities from sales tax

 

12,632

35,758

Liabilities against brand partners

13,901

14,462

Accrued expenses & other liabilities

 

38,262

179,265

Total

 

95,235

346,835

v3.25.3
Deferred income tax assets and liabilities, net
12 Months Ended
Jun. 30, 2025
Deferred income tax assets and liabilities, net  
Deferred income tax assets and liabilities, net

25.    Deferred income tax assets and liabilities, net

The following table depicts the changes in deferred tax balances through equity and profit or loss for the periods presented.

As of June 30,

(in € thousands)

    

2023

    

2024

    

2025

Deferred tax assets / (liabilities), net

 

  

 

  

 

  

Beginning of fiscal year

 

2,429

 

(237)

 

1,989

Recognized through equity / other comprehensive income

 

 

 

Recognized through profit or loss

 

(2,666)

 

2,226

 

(317)

End of fiscal year

 

(237)

 

1,989

 

1,672

LuxExperience Group’s deferred tax balance for each of the years presented consists of the following as of June 30:

    

2024

    

2025

Deferred tax

Deferred tax

(in € thousands)

Assets

    

Liabilities

Assets

    

Liabilities

Intangible assets and goodwill

 

214

(4,323)

174

(4,323)

Property and equipment

 

(276)

19,194

(8,143)

Inventory

 

(27)

8,722

(99)

Receivables

 

(195)

2,099

Right-of-Use asset, contract asset and other assets

 

(12,482)

289

(36,080)

Lease liabilities, contract liabilities and other liabilities

 

14,031

(56)

18,852

(3,852)

Provisions

 

657

587

(20)

Tax losses carried forward

4,447

4,272

Total Gross

 

19,348

(17,359)

54,189

(52,517)

Netting

 

(17,348)

17,348

(52,506)

52,506

Total net

 

1,999

(11)

1,683

(11)

Deferred tax assets and deferred tax liabilities are offset if the deferred tax assets and liabilities relate to income taxes levied by the same taxation authority and if there is the right to set off current tax assets against current tax liabilities. In the presentation of deferred tax assets and liabilities in the Consolidated Statement of Financial Position, no difference is made between current and non-current.

For existing unused tax losses carried forward of €1,519,226 thousand, no deferred tax asset has been recognized in 2025 (2024: €123 thousand; 2023: €119 thousand). The tax loss carryforwards are mainly in UK, Italy, Germany and Hong Kong which do not have an expiry date.

For existing interest carryforwards of €62,983 thousand, no deferred tax asset has been recognized in 2025 (2024: €0, 2023: €0). The interest carryforwards do not have an expiry date.

The total temporary difference for which no deferred tax asset has been recognized amounts to €310,413 thousand (2024: €0, 2023: €0).

v3.25.3
Global minimum top-up tax
12 Months Ended
Jun. 30, 2025
Global minimum top-up tax  
Global minimum top-up tax

26.    Global minimum top-up tax

The Group falls within the scope of the OECD model rules of the second pillar for the national implementation of the global minimum tax (Pillar Two). The implementation into German law took place through the introduction of a minimum tax law in December 2023, which applies to all financial years beginning after December 30, 2023.

LuxExperience Group applies the exemption in accounting standard IAS 12 for the recognition and disclosure of information on deferred tax assets and liabilities in connection with income taxes from global minimum taxation.

For fiscal year 2025 LuxExperience Group is making use of the Transitional CbCR Safe Harbour exemption. In each jurisdiction, at least one CbCR Safe Harbour Test was successfully passed, leading to no tax expenses associated with Pillar Two taxes for the fiscal year 2025. We are supported by tax specialists in the application, implementation and compliance of the Pillar Two legislation.

v3.25.3
Related party transactions
12 Months Ended
Jun. 30, 2025
Related party transactions  
Related party transactions

27.    Related party transactions

As of June 30, 2025, LuxExperience Group was a 48.6% owned subsidiary of MYT Holding LLC, USA (2024: 77.9)%. In management’s judgement, the ultimate controlling party of LuxExperience Group as of June 30, 2025, is MYT Ultimate Parent LLC, USA. Richemont Italia Holding S.p.A., Italy, a subsidiary of Compagnie Financière Richemont SA, held a 36.4% ownership interest in LuxExperience Group. Compagnie Financière Richemont SA, together with its subsidiaries and equity-accounted investments, constitutes the Richemont Group.

Related Parties transactions

As of June 30, 2025, LuxExperience Group had a receivable against MYT Ultimate Parent LLC, USA in an amount of €213 thousand (2024: €213 thousand). Further, LuxExperience Group had unsecured liabilities to MYT Ultimate Parent LLC, USA in an amount of €838 thousand (2024: €838 thousand). These balances resulted from various intercompany charges incurred before July 2020.

YNAP maintains a separate €100.0 million revolving credit facility with Compagnie Financière Richemont S.A. (“Richemont”), maturing in 2031. The interest rate on this RCF is based on the 3-month Euribor plus an applicable margin for any utilized portion of the facility. No amounts were drawn under this RCF as of June 30, 2025. Should the facility be drawn in the future, any outstanding amounts would be secured by certain of the Company’s inventories and receivables.

As of June 30, 2025, LuxExperience Group had receivables against Richemont Group totaling €43,652 thousand, mainly comprising a tax credit to the amount of €25,975 thousand and a receivable of €15,332 thousand related to the shortfall on the net financial position in connection with the YNAP acquisition. Note that the receivable of €15,332 thousand is based on a provisional assessment and as at the date of this report is still subject to finalization. Furthermore, LuxExperience Group had unsecured liabilities to Richemont Group amounting to €24,747 thousand. These balances resulted mainly from purchase and sale transactions with Richemont Group brands in fiscal year 2025. During fiscal 2025, LuxExperience Group purchased inventory of €30,982 thousand from Richemont Group brands and generated income of €1,870 thousand, mainly from management and information technology services.

Key Management Personnel Compensation

Key management personnel as defined by IAS 24 are persons who, by virtue of their positions, are responsible for the operations of LuxExperience Group. The managing directors of the Company have the authority and responsibility for planning, directing and controlling LuxExperience Group´s operating activities. The following table shows the personnel expenses for managing directors:

Year Ended June 30,

(in € thousands)

    

2023

    

2024

    

2025

Short-term compensation

3,405

4,073

6,610

Share-based compensation - IPO related compensation for Managing Directors

21,791

10,769

3,255

Share-based compensation - Long-term incentive program

881

2,640

6,005

Total Share-based compensation

22,672

13,408

9,260

Total personnel expenses for Managing Directors

 

26,077

 

17,481

 

15,870

Refer to Note 28 for further details regarding the Share-based compensation. The personnel expenses in fiscal year 2021 accounting for IPO-related share-based compensation awards was based on a share price of 31 USD.

v3.25.3
Share-based compensation
12 Months Ended
Jun. 30, 2025
Share-based compensation  
Share-based compensation

28.    Share-based compensation

a)Description of share-based compensation arrangements

In connection with the IPO of LuxExperience B.V. in January 2021, we adopted the 2020 Plan (MYT Netherlands Parent B.V. 2020 Omnibus Incentive Compensation Plan), under which we granted equity-based awards to selected key management members and Supervisory Board Members on January 20, 2021. Selected key management members were granted an IPO-related award package. This package consists of the “Alignment Grant” and the “Restoration Grant”. Furthermore, restricted shares were granted to Supervisory Board Members as part of the annual plan. Additionally, the Compensation Committee of the Supervisory Board recommends and Supervisory Board approves annually the Long-Term Incentive Plan (LTI). As of July 1, 2021, 2022, 2023 and 2024 the LTI was granted to certain key management members consisting of restricted share units (“RSUs”) with time and performance obligations and for the LTI granted on July 1, 2023 and on July 1, 2024 certain stock options were granted to selected key management members under the new 2023 Omnibus Incentive Compensation Plan adopted on the 8th of November 2023 (the “2023 Plan”). The 2023 Plan was further amended and restated at the extraordinary general meeting of shareholders held on March 6, 2025 (the “Second Amended 2023 Plan”). The changes implemented in the Second Amended 2023 Plan include, inter alia, an adjustment of the pool of reserved shares that may be granted under the 2023 Plan, ratification of any and all grants made under the 2023 Plan from the date it became effective on November 8, 2023, and a further increase of the pool of reserved shares effective as of, and subject to the completion of the YNAP Acquisition. LuxExperience Group established an Employee Share Purchase Plan, with the intent of encouraging long-term relationships with the company and its employees. Pursuant to paragraphs 21(g) and 24 of IAS 33, as certain shares are fully vested and contingently issuable for no consideration, they are treated as outstanding and included in the calculation of both basic and diluted earnings per share.

i)IPO Related One-Time Award Package

Alignment Grant

Under 2020 Omnibus Incentive Compensation Plan share-based payment program, options were granted to selected key management members. The options vest and become exercisable with respect to 25 % on each of the first four anniversaries of the grant date (January 20, 2021). After vesting, each option grants the right to purchase one American Depositary Share (each, an “ADS”) at a predefined exercise price per share. The vested options can be exercised up to 10 years after the grant date. The options granted are divided into three different tranches which have varying exercise prices. Overall, 6,478,761 options were granted to 21 key management members. The amount recognized as share-based compensation expense under this program is based on a weighted average historical share price of 31 USD. Please also refer to the section titled, “b) Measurement of fair values”.

Restoration Grant

Under 2020 Omnibus Incentive Compensation Plan share-based payment program, phantom shares were granted to selected key management members. Each phantom share represents the right of the grantee to receive one ADS in exchange for a phantom share. The granted phantom share vested immediately on the grant date and can be converted into an ADS at any time but are subject to transfer restrictions after conversion. Up to 25% of the granted phantom shares can be transferred after conversion at any time after the second anniversary of the grant date. The remaining 75% of the granted phantom shares can be transferred after conversion if certain conditions are met or at the fourth anniversary of the grant date at latest. The phantom shares can be converted into ADSs up to 10 years after the grant date. Overall, 1,875,677 phantom shares were granted to 21 key management members. The amount recognized as share-based compensation expense under this program is based on a weighted average historical share price of 31 USD. Please also refer to b) Measurement of fair values.

The following table summarizes the main features of the one-time award package:

Type of arrangement

    

Alignment Award

    

Restoration Award

Type of Award

 

Share Options

 

Phantom Shares

Date of first grant

 

January 20, 2021

January 20, 2021

Number granted

 

6,478,761

1,875,677

Vesting conditions

 

25% graded vesting of the granted share options in each of the next four years of service from grant date

The restoration awards are fully vested on the Grant Date.

ii)Annual Plan

Supervisory Board Members Plan

On February 9, 2022, 22,880 RSUs were granted to four Supervisory Board Members. Each RSU represents the right to receive an ADS (and the ordinary shares represented thereby) of LuxExperience B.V. upon vesting, based on the deemed value of award on grant date. The total number of RSU’s vested on February 9, 2023. As the restricted share awards are not subject to an exercise price, the grant date fair value amounts to USD 16.02, the closing share price on the grant date.

On July 1, 2022, 11,467 RSUs were granted to one Supervisory Board Member. Each RSU represents the right to receive an ADS (and the ordinary shares represented thereby) of LuxExperience B.V. upon vesting, based on the deemed value of award on grant date. The total number of RSU’s vested on June 30, 2023. As the restricted share awards are not subject to an exercise price, the grant date fair value amounts to USD 9.68, the closing share price on the grant date.

On May 8, 2023, 67,264 RSUs were granted to four Supervisory Board Members. Each RSU represents the right to receive an ADS (and the ordinary shares represented thereby) of LuxExperience B.V. upon vesting, based on the deemed value of award on grant date. The total number of RSU’s vested on May 8, 2024. As the RSUs are not subject to an exercise price, the grant date fair value amounts to USD 4.46, the closing share price of the grant date.

On September 5, 2023, 11,478 RSUs were granted to one Supervisory Board Member. Each RSU represents the right to receive an ADS (and the ordinary shares represented thereby) of LuxExperience B.V. upon vesting, based on the deemed value of award on grant date. The total number of RSU’s vested on September 5, 2024. As the RSUs are not subject to an exercise price, the grant date fair value amounts to USD 3.63, the closing share price of the grant date.

On November 8, 2023, 149,147 RSUs were granted to five Supervisory Board Members. Each RSU represents the right to receive an ADS (and the ordinary shares represented thereby) of LuxExperience B.V. upon vesting, based on the deemed value of award on grant date. The total number of RSU’s vested on November 8, 2024. As the RSUs are not subject to an exercise price, the grant date fair value amounts to USD 3.52, the closing share price of the day before the grant date.

On November 12, 2024, 85,502 RSUs were granted to five Supervisory Board Members. Each RSU represents the right to receive an ADS (and the ordinary shares represented thereby) of LuxExperience B.V. upon vesting, based on the deemed value of award on grant date. The total number of RSU’s will vest on November 12, 2025. As the RSUs are not subject to an exercise price, the grant date fair value amounts to USD 6.14, the closing share price of the grant date.

The following table summarizes the main features of the annual plan:

Type of arrangement

    

Supervisory Board Members plan

Type of Award

Restricted Shares / Restricted Share Units

Date of first grant

February 9, 2022

    

July 1, 2022

    

May 8, 2023

    

September 5, 2023

    

November 8, 2023

    

November 12, 2024

Number granted

 

22,880

 

11,467

 

67,264

 

11,478

149,147

85,502

Vesting conditions

 

The restricted shares vested in full on February 8, 2023.

 

The restricted shares vested in full on June 30, 2023

 

The restricted shares Units vested in full on May 8, 2024

 

The restricted shares Units vested in full on September 5, 2024

The restricted shares Units vested in full on November 8, 2024

The restricted share units are scheduled to vest in full on November 12, 2025

Long-Term Incentive Plan

On July 1, 2021, 171,164 restricted share units RSUs were granted to selected key management members. Each RSU represents the right to receive an ADS (and the ordinary shares represented thereby) of LuxExperience B.V. upon vesting, based on the deemed value of award on grant date. Out of the granted RSUs, 62,217 RSUs; “time-vesting RSUs” will be subject to a time-based vesting and 108,947 RSUs; “non-market performance RSUs” will be subject to a time and performance-based vesting. One-third (1/3) of the time-vesting RSUs awarded vested in substantially equal installments on each of June 30, 2022, June 30, 2023 and June 30, 2024, subject to continued service on such vesting dates.

The non-market performance RSUs vested after 3 years on June 30, 2024 and contain a performance condition that will determine the number of shares awardable at the end of the performance period pursuant to the respective vested restricted share units. The performance condition is based upon the three-year cumulative gross profit target. Potential award levels range from 25-200% of the grant depending on the achievement of a gross profit target over the three-year period. As the RSUs are not subject to an exercise price, the grant date fair value amounts to USD 30.68 for 170,221 RSUs and USD 22.38 for 943 RSUs, the closing share price of the grant date.

On July 1, 2022, 674,106 RSUs were granted to selected key management members. Each RSU represents the right to receive an ADS (and the ordinary shares represented thereby) of LuxExperience B.V. upon vesting, based on the deemed value of award on grant date. Out of the granted RSUs, 255,754 RSUs; “time-vesting RSUs” will be subject to a time-based vesting and 418,352 RSUs; “non-market performance RSUs” will be subject to a time and performance-based vesting. One-third (1/3) of the time-vesting RSUs awarded will vest in substantially equal installments on each of June 30, 2023, June 30, 2024 and June 30, 2025, subject to continued service on such vesting dates.

The non-market performance RSUs will vest after 3 years on June 30, 2025 and contain a performance condition that will determine the number of shares awardable at the end of the performance period pursuant to the respective vested restricted share units. The performance condition is based upon the three-year cumulative gross profit target. Potential award levels range from 25-200% of the grant depending on the achievement of a gross profit target over the three-year period. As the RSUs are not subject to an exercise price, the grant date fair value amounts to USD 9.68 for 674,106 RSUs.

On July 1, 2023, 3,113,125 RSUs were granted to selected key management members. Each RSU represents the right to receive an ADS (and the ordinary shares represented thereby) of LuxExperience B.V. upon vesting, based on the deemed value of award on grant date. As the LTI awarded on July 1, 2023 was subject to approval by the shareholders, the grant date was the date of the Annual General Meeting (AGM) when approval was obtained on November 8, 2023. Out of the granted RSUs, 1,696,022 RSUs; “time-vesting RSUs” will be subject to a time-based vesting and 1,417,103 RSUs; “non-market performance RSUs” will be subject to a time and performance-based vesting. One-third (1/3) of the time-vesting RSUs awarded will vest in substantially equal installments on each of June 30, 2024, June 30, 2025 and June 30, 2026, subject to continued service on such vesting dates.

The non-market performance RSUs will vest after 3 years on June 30, 2026 and contain a performance condition that will determine the number of shares awardable at the end of the performance period pursuant to the respective vested restricted share units. Potential award levels range from 25-200% of the grant depending on the achievement of a GMV growth and an Adjusted EBITDA margin target over the three-year period. As the RSUs are not subject to an exercise price, the grant date fair value amounts to USD 3.41 for 3,113,125 RSUs, which was approved in the AGM on November 8, 2023.

On July 1,2023, 2,923,280 stock options were granted to selected key management members. One third (1/3) of the options vest and become exercisable on each of the first three anniversaries of the service commencement date. After vesting, each option grants the right to purchase one share at a price of USD 4.00. The vested options can be exercised up to 10 years after the service commencement date. The granted options are divided into three different tranches which have varying grant date fair values. As the stock options awarded on July 1, 2023 were subject to approval by the shareholders, the grant date is the date of the AGM when approval was obtained on November 8, 2023.

Additionally, on December 15, 2023, 682,021 stock options were granted, with service commencement date July 1, 2023 on similar terms to same selected key management members. One third (1/3) of the options vest and become exercisable on each of the first three anniversaries of the service commencement date. After vesting, each option grants the right to purchase one share at a price of USD 4.00. The vested options can be exercised up to 10 years after the service commencement date. The granted options are divided into three different tranches which have varying grant date fair values.

On July 1, 2024, 2,295,434 RSUs were granted to selected key management members. Each RSU represents the right to receive an ADS (and the ordinary shares represented thereby) of LuxExperience B.V. upon vesting, based on the deemed value of award on grant date. Out of the granted RSUs, 1,252,241 RSUs; “time-vesting RSUs” will be subject to a time-based vesting and 1,043,193 RSUs; “non-market performance RSUs” will be subject to a time and performance-based vesting. One-third (1/3) of the time-vesting RSUs awarded will vest in substantially equal installments on each of June 30, 2025, June 30, 2026 and June 30, 2027, subject to continued service on such vesting dates.

The non-market performance RSUs will vest after 3 years on June 30, 2027 and contain a performance condition that will determine the number of shares awardable at the end of the performance period pursuant to the respective vested restricted share units. Potential award levels range from 25-200% of the grant depending on the achievement of a GMV growth and an Adjusted EBITDA margin target over the three-year period. As the RSUs are not subject to an exercise price, the grant date fair value amounts to USD 5.07 for 2,295,434 RSUs.

On July 1, 2024, 3,277,477 stock options were granted to selected key management members. One third (1/3) of the options vest and become exercisable on each of the first three anniversaries of the service commencement date. After vesting, each option grants the right to purchase one share at a price of USD 5.07. The vested options can be exercised up to 10 years after the service commencement date. The granted options are divided into three different tranches which have varying grant date fair values.

On October 1, 2024, 102,740 time-vesting RSUs were granted to a selected key management member. Each RSU represents the right to receive an ADS (and the ordinary shares represented thereby) of LuxExperience B.V. upon vesting, based on the deemed value of award on grant date. The total number of RSU’s will vest on July 1, 2025. As the RSUs are not subject to an exercise price, the grant date fair value amounts to USD 3.65, the closing share price of the day before the grant date.

The following table summarizes the main features of time-vesting RSUs under the annual plan:

    

Key Management Members 

Type of arrangement

Long-Term Incentive Plan

Type of Award

 

Time-vesting RSUs

Service commencement date

July 1, 2021

    

July 1, 2022

    

July 1, 2023

    

July 1, 2024

    

Oct. 1, 2024

Grant date

July 1, 2021

July 1, 2022

Nov. 8, 2023

July 1, 2024

 

Oct. 1, 2024

Number granted

62,217

255,754

1,696,022

1,252,241

 

102,740

Vesting conditions

Graded vesting of 1/3 of the time vesting RSUs over the next three years.

Graded vesting of 1/3 of the time vesting RSUs over the next three years.

Graded vesting of 1/3 of the time vesting RSUs over the next three years.

Graded vesting of 1/3 of the time vesting RSUs over the next three years.

 

Vest in full on July 1, 2025

The following table summarizes the main features non-market performance RSUs and stock option awards under the annual plan:

Key Management Members

Type of arrangement

Long-Term Incentive Plan

Type of Award

    

Non-market performance RSUs

    

Stock options

Service commencement date

July 1, 2021

July 1, 2022

July 1, 2023

July 1, 2024

July 1, 2023

July 1, 2024

Grant date

July 1, 2021

July 1, 2022

Nov. 8, 2023

July 1, 2024

Various dates1

July 1, 2024

Number granted

108,947

418,352

1,417,103

1,043,193

3,605,301

3,277,477

Vesting conditions

3 year’s services from grant date and achievement of a certain level of cumulative gross profit.

3 year’s services from grant date and achievement of a certain level of cumulative gross profit.

3 year’s services from service commencement date and achievement of a certain level of cumulative GMV growth and Adjusted EBITDA margin.

3 year’s services from service commencement date and achievement of a certain level of cumulative GMV growth and Adjusted EBITDA margin.

Graded vesting of 1/3 of the granted share options in each of the next three years of service from service commencement date.

Graded vesting of 1/3 of the granted share options in each of the next three years of service from service commencement date.

Employee Share Purchase Program (ESPP)

On May 29, 2023, the Company commenced its first open enrollment period for its Employee Share Purchase Program (“ESPP”), which was approved by the shareholders on October 27, 2022, at the Company’s annual general meeting. The objective of the ESPP is to allow employees of the Company (or any of its subsidiaries) to participate in the growth of the Company and to promote long-term corporate engagement by offering eligible employees the opportunity to acquire American Depositary Shares representing shares in the capital of the Company, at a discount, subject to the terms of the ESPP. The discount is fixed to one-fourth of the investment by the participant. The discount is implemented by increasing the number of shares with one-third (e.g. a participant receives four ADSs for the price of three ADSs). The expense that was recorded in equity, displaying the contribution of Mytheresa to the employees, amounted to €28 thousand. 29,641 shares were issued in the program. The grant date fair value amounts to USD 4.00.

On May 17, 2024 the Company commenced its second open enrollment period for its Employee Share Purchase Program. The expense that was recorded in equity, displaying the contribution of Mytheresa to the employees, amounted to €18 thousand. 13,149 shares were issued in the program. The grant date fair value amounts to USD 6.00.

On May 13, 2025 the Company commenced its third open enrollment period for its Employee Share Purchase Program. The expense that was recorded in equity, displaying the contribution of LuxExperience to the employees, amounted to €21 thousand. 10,481 shares were issued in the program. The grant date fair value amounts to USD 9.27.

b)Measurement of fair values

Alignment Grant

The fair value of the employee share options has been measured using the Black-Scholes formula. The inputs used in the measurement of the fair values at grant date of the equity-settled share-based payment plans were as follows.

Black Scholes Model - Weighted Average Values

    

Tranche I

    

Tranche II

    

Tranche III

Weighted average fair value

$

25.42

$

22.93

$

20.68

Exercise price

$

5.79

$

8.68

$

11.58

Weighted average share price

$

31.00

$

31.00

$

31.00

Expected volatility

 

60

%

 

60

%

 

60

%

Expected life 

 

2.32

years

 

2.32

years

 

2.32

years

Risk free rate

 

0.0

%

 

0.0

%

 

0.0

%

Expected dividends   

 

 

 

Expected volatility has been based on an evaluation of the historical volatility of publicly traded peer companies, particularly over the historical period commensurate with the expected term.

Stock Options from Long-Term Incentive Plan

The fair value of the employee share options has been measured using the Black-Scholes formula. The inputs used in the measurement of the fair values at grant date of the equity-settled share-based payment plans were as follows.

    

Grant date

    

Grant date

 

Grant date

 

Black Scholes Model - Weighted Average Values

November 8, 2023

December 15, 2023

 

July 1, 2024

 

Weighted average fair value

$

0.64

$

0.65

$

1.82

Exercise price

$

4.00

$

4.00

$

5.07

Weighted average share price

$

3.41

$

3.55

$

5.07

Expected volatility

 

45.83

%  

 

45.32

%

 

64.47

%

Expected life

 

1.65

years

 

1.55

years

 

1.97

years

Risk free rate

 

3.00

%  

 

2.37

%

 

2.88

%

Expected dividends

 

 

 

For the options granted before June 30, 2024, expected volatility has been based on an evaluation of the historical volatility of publicly traded peer companies, particularly over the historical period commensurate with the expected term.

For the options granted after June 30, 2024, expected volatility has been based on an evaluation of the historical volatility of the Company’s own shares, particularly over the historical period commensurate with the expected term.

Restoration Grant

As the phantom shares granted under the Restoration Award are not subject to an exercise price, the grant date fair value amounts to USD 31, the closing share price on the first trading day.

c)Share-based compensation expense recognized

Amounts recognized for share based payment programs were as follows:

Year ended June 30,

(in € thousands)

    

2024

    

2025

Classified within capital reserve (beginning of year)

 

158,453

175,591

Expense related to:

 

17,137

12,441

Share Options (Alignment Grant)

 

13,351

4,178

Restricted Shares

 

581

495

Restricted Share Units

 

2,292

4,074

Employee Share Purchase Program

18

21

Share Option (SO Award)

896

3,673

Classified within capital reserve (end of year)

 

175,591

188,032

During the year ended June 30, 2025, the Company withheld 276,612 shares (287,511 during fiscal 2024) to cover tax obligations related to the vesting of RSUs. The total value of the shares withheld was €1,846 thousand (€1,370 thousand during fiscal 2024), which was based on the market price of the Company’s shares on the vesting date.

d)Reconciliation of outstanding share options

The number and weighted-average exercise prices of share options under the share option programs described under the Alignment award were as follows.

Alignment award

Wtd. Average

    

Options

    

Exercise Price (USD)

June 30, 2023

6,197,415

8.55

Forfeited

134,325

7.84

Exercised

N/A

June 30, 2024

6,063,090

8.57

June 30, 2024

6,063,090

8.57

Forfeited

215,529

11.58

Exercised

1,194,084

5.79

June 30, 2025

4,653,477

9.09

The range of exercise prices for the share options outstanding as of June 30, 2025 is between 5.79 USD and 11.58 USD. The average remaining contractual life is 5.56 years.

The number and weighted-average exercise prices of share options under the share option programs described in Long-Term Incentive Plan for share options were as follows.

Share Options under the Long-Term

Incentive Plan

Wtd. Average

    

Options

    

Exercise Price (USD)

June 30, 2023

Forfeited

296,235

4.00

Granted

3,605,301

4.00

June 30, 2024

3,309,066

4.00

June 30, 2024

3,309,066

4.00

Forfeited

12,997

4.53

Granted

3,277,477

5.07

Exercised

195,297

4.00

June 30, 2025

6,378,249

4.55

The range of exercise prices for the share options outstanding as of June 30, 2025 is between 4.00 USD and 5.07 USD. The average remaining contractual life is 8.52 years.

During the year ended June 30, 2025, options exercised by employees resulted in total proceeds of €7,133 thousand, which were recognized as an increase in capital reserve.

v3.25.3
Financial instruments and financial risk management
12 Months Ended
Jun. 30, 2025
Financial instruments and financial risk management  
Financial instruments and financial risk management

29.    Financial instruments and financial risk management

The following table shows the carrying amounts and fair values of financial assets and financial liabilities, including their levels in the fair value hierarchy. Due to their nature, the carrying amounts of cash and cash equivalents, trade and other receivables, and trade and other payables approximate their fair value.

Financial instruments as of June 30, 2024 is as follows:

    

Year ended June 30, 2024

    

    

Categories

    

Category in

    

    

Fair value

Carrying

outside of

accordance

Fair 

hierarchy

(in € thousands)

amount

IFRS 9

with IFRS 9

value

level

Financial assets

 

  

 

  

 

  

 

  

 

  

Trade and other receivables

 

11,819

 

 

Amortized cost

 

 

Cash and cash equivalents

 

15,107

 

Amortized cost

 

 

Other assets

 

45,306

22,265

 

  

 

  

 

  

thereof deposits

 

152

 

Amortized cost

 

 

thereof other financial assets

 

22,889

 

Amortized cost

 

 

Financial liabilities

 

Non-current financial liabilities

 

  

 

  

 

  

 

  

 

  

Lease liabilities

 

40,483

40,483

N/A

 

 

Current financial liabilities

 

  

 

  

 

  

 

  

 

  

Lease liabilities

 

9,282

9,282

N/A

 

Trade and other payables

 

85,322

Amortized cost

 

 

Other liabilities

 

95,235

74,171

 

  

 

  

 

  

thereof other financial liabilities

 

21,064

Amortized cost

 

 

Financial instruments as of June 30, 2025 is as follows:

    

Year ended June 30, 2025

    

    

Categories

    

Category in

    

    

Fair value

Carrying

outside of

accordance

Fair

hierarchy

(in € thousands)

amount

IFRS 9

with IFRS 9

value

level

Financial assets

 

  

 

  

 

  

 

  

 

  

Non-current financial assets

Non-current deposits

5,186

Amortized cost

Current financial assets

Trade and other receivables

 

96,676

 

Amortized cost

 

 

Cash and cash equivalents

 

603,593

 

Amortized cost

 

 

Other assets

 

134,766

92,880

 

  

 

  

 

  

thereof deposits

 

28

 

Amortized cost

 

 

thereof other financial assets

 

41,858

 

Amortized cost

 

 

Financial liabilities

 

Non-current financial liabilities

 

  

 

  

 

  

 

  

 

  

Lease liabilities

 

176,718

176,718

N/A

 

 

Other liabilities

 

364

 

364

 

N/A

 

 

Current financial liabilities

 

 

  

 

  

 

  

 

  

Liabilities to banks

10,000

Amortized cost

Tax liabilities

2,764

2,764

N/A

Lease liabilities

 

32,085

32,085

N/A

 

Trade and other payables

 

285,722

Amortized cost

 

 

Other liabilities

 

346,835

263,757

 

  

 

  

 

  

thereof other financial liabilities

 

83,078

Amortized cost

 

 

The carrying amounts of each of the measurement categories listed above and defined by IFRS 9 are as follows:

    

Year ended June 30,

2023

    

2024

    

2025

Carrying

Carrying

Carrying

(in € thousands)

amount

amount

amount

Financial assets measured at Amortized cost (AC)

 

60,295

 

49,967

 

747,341

Financial liabilities measured at Amortized cost (AC)

 

90,665

106,385

378,800

Due to their nature, the carrying amounts of cash and cash equivalents, trade and other receivables, and trade and other payables approximate their fair value.

There were no transfers between the different levels of the fair value hierarchy during fiscal year 2024 and fiscal year 2025. LuxExperience Group’s policy is to recognize transfers into and transfers out of fair value hierarchy levels as of the end of the reporting period.

As LuxExperience Group does not meet the criteria for offsetting, no financial instruments are netted.

Foreign exchange derivatives held only during the year were designated as hedging instruments, the effective fair value changes of which were recognized in separate components of equity. The development of the corresponding reserves is shown in the following table:

(in € thousands)

    

July 1, 2024

    

Additions

    

Reclassification

    

June 30, 2025

OCI 1

 

 

920

 

(920)

 

OCI 2

 

 

1,595

 

(1,595)

 

Net gains or losses

The table below shows the net gains and losses of financial instruments per measurement categories defined by IFRS 9:

    

Year ended June 30,

(in € thousands)

2023

    

2024

    

2025

Financial liabilities measured at Amortized cost (AC)

(401)

(1,861)

(3,113)

Net gains and losses on financial liabilities measured at amortized cost include gains and losses from interest expenses. Net gains and losses on financial assets and financial liabilities measured at fair value through profit or loss represent changes in fair value measurement.

Interest income and expenses

Interest expense is calculated by applying the effective interest rate to the gross carrying amount of liabilities measured at amortized cost (See Note 10).

Loss allowance

The movement in the loss allowance for expected credit losses in respect to trade and other receivables during fiscal year 2024 and fiscal year 2025 was as follows:

Year ended June 30,

in € thousands

    

2024

    

2025

Beginning of fiscal year

278

Decrease loss allowance during the period

(278)

Additions through business combinations

2,627

Increase loss allowance during the period

1,504

End of fiscal year

4,131

Default risks from other financial instruments are immaterial.

Financial risk management

LuxExperience Group’s management has the overall responsibility to establish and oversee LuxExperience Group’s financial risk management. LuxExperience Group’s financial risk management policies are established to identify and analyze the risks faced by LuxExperience Group, to set appropriate risk limits and controls and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and LuxExperience Group’s activities. LuxExperience Group, through its training and management standards and procedures, aims to maintain a disciplined and constructive control environment in which all employees understand their roles and obligations.

LuxExperience Group has exposure to the following risks arising from financial instruments:

Market risk

Market risk is the risk that changes in market prices, such as foreign exchange rates or interest rates will affect LuxExperience Group’s income or the value of its financial instruments. LuxExperience Group manages its market risk on a centralized basis with the objectives of managing and controlling market risk exposures within acceptable parameters.

Currency risk

Currency risks exist in particular where trade receivables, trade payables, cash and cash equivalents and planned transactions are not or will not be denominated in Euro and based on the financial currency of the subsidiaries. LuxExperience Group generates net sales in several different currencies, mostly denominated in either Euro or U.S. Dollars.

LuxExperience Group economically hedged its net foreign currency exposure at around 50%, by entering into foreign exchange hedging transactions with a maximum duration of one year. LuxExperience Group applied hedge accounting to these transactions during fiscal year 2025. As of June 30, 2025 and 2024, LuxExperience Group has no derivatives outstanding.

The following tables show the impact to profit or loss if the foreign currencies would increase or decrease against the Euro (foreign exchange sensitivity), based on the exposures in GBP, U.S. Dollars and AED as of the reporting date.

FX Sensitivity for USD

Year ended June 30,

2024

2025

 

    

€ appreciation

    

€ depreciation

    

€ appreciation

    

€ depreciation

in € thousands

+10%

-10%

+10%

-10%

€ Sensitivity

 

275

(336)

10,645

(13,011)

FX Sensitivity for GBP

Year ended June 30,

2024

2025

 

    

€ appreciation

    

€ depreciation

    

€ appreciation

    

€ depreciation

in € thousands

+10%

-10%

+10%

-10%

€ Sensitivity

 

414

(505)

2,235

(2,732)

FX Sensitivity for AED

Year ended June 30,

2024

2025

    

€ appreciation

    

€ depreciation

    

€ appreciation

    

€ depreciation

in € thousands

+10%

-10%

+10%

-10%

€ Sensitivity

 

2,142

(2,619)

Interest rate risk

The fair value of our cash and cash equivalents that were held primarily in cash deposits would not be significantly affected by either an increase or decrease in interest rates due to the short-term nature of these instruments. We do not expect that interest rates will have a material impact on our results of operations as the financing is completely based on EUR interest rates. Interest expense under our Revolving Credit Facilities is historically immaterial.

Liquidity risk

Liquidity risk is the risk that LuxExperience Group will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or other financial assets. LuxExperience Group monitors the level of expected cash inflows on trade and other receivables together with expected cash outflows on trade and other payables to ensure that it will have sufficient liquidity to meet its liabilities when they are due, under both normal and stressed conditions, without incurring unacceptable losses or creating other risks. Cash inflow from trade receivables are received usually within one week. Mid-to long-term payment terms with suppliers compensate for risks arising from financing of inventories.

LuxExperience Group has revolving credit facilities in place to balance monthly cash flow volatility, including a €100 million syndicated facility with Commerzbank, UniCredit and J.P. Morgan, maturing in September 2027, and a €100 million facility with Richemont International Holding S.A maturing in 2031. As of June 30, 2025, LuxExperience Group had drawn €10.0 million in cash under the €100.0 million Syndicated RCF. In addition, €10.2 million of the credit line was utilized in the form of guarantees issued under the same facility.

The following table details undiscounted contractually agreed future cash outflows from financial liabilities.

Maturity analysis of financial liabilities as of June 30, 2024:

    

Year ended June 30, 2024

    

    

    

    

    

Carrying

in € thousands

<1 year

1 – 5 years

> 5 years

Total

amount

Trade and other payables

 

85,322

85,322

85,322

Other financial liabilities

 

21,064

21,064

21,064

Lease liabilities

 

9,282

29,188

34,822

75,622

49,765

Total

 

115,668

29,188

34,822

182,008

156,151

Maturity analysis of financial liabilities as of June 30, 2025:

    

Year ended June 30, 2025

    

    

    

    

    

Carrying

in € thousands

<1 year

1 – 5 years

> 5 years

Total

amount

Trade and other payables

 

285,722

285,722

285,722

Other financial liabilities

 

83,078

83,078

83,078

Lease liabilities

 

42,771

142,089

69,627

254,487

208,803

Total

 

411,571

142,089

69,627

623,287

577,603

Credit risk

Credit risk is the risk of financial loss to LuxExperience Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations. Credit risk includes both the immediate default risk and the danger of a decline in the customer’s credit worthiness.

LuxExperience Group’s exposure to credit risk is limited, as the goods are not delivered until payment by the customer has been confirmed. Trade receivables are only generated via online and in-store sales, where customers pay the invoice amount by credit card or a comparable payment method. Due to these advanced payments, LuxExperience Group does not face significant credit risk related to its customers. LuxExperience Group also has no significant credit risk towards credit card companies, which only act as intermediaries for customer payment transactions. However, credit risk might occur in case of credit card fraud. LuxExperience Group has a team within its finance function, which is in charge of detecting early-stage credit card fraud. Credit card fraud is considered objective evidence of impairment for which LuxExperience Group recognizes lifetime ECL.

LuxExperience Group is exposed to credit risk on cash and cash equivalents, which it monitors centrally. LuxExperience Group maintains its cash deposits at financial institutions with top credit ratings. The creditworthiness of these financial institutions is constantly monitored. LuxExperience Group considers that its cash and cash equivalents have low credit risk based on the external credit ratings of these financial institutions. The loss allowance is immaterial.

The following table provides the gross carrying amounts of cash and cash equivalents by ratings as of June 30, 2024 and 2025:

Year ended June 30,

in € thousands

    

2024

    

2025

Rating Class 1

 

9,696

40,150

Rating Class 2

 

2,528

1,776

Rating Class 3

 

2,883

561,666

Rating Class 1 reflects financial institutions based in the European Union; Rating Class 2 are financial institutions, with a bank license e.g. PayPal; Class 3 positions with cash held on hand and financial institutions outside the European Union.

The movement in the loss allowance for expected credit losses in respect to trade and other receivables was €0 thousand in fiscal year 2025 and fiscal year 2024. Default risks from other financial instruments are immaterial.

Capital risk management

LuxExperience Group’s objective when managing capital is to safeguard LuxExperience Group’s ability to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital. LuxExperience Group is not subject to any externally imposed capital requirements.

v3.25.3
Notes to the consolidated statement of cash flows
12 Months Ended
Jun. 30, 2025
Notes to the consolidated statement of cash flows  
Notes to the consolidated statement of cash flows

30.    Notes to the consolidated statement of cash flows

Liabilities from financing activities

Liabilities to 

(in € thousands)

    

banks

    

Lease liabilities

    

Total

Interest payments on financial liabilities

 

(43)

 

(2,416)

 

(2,460)

Lease payments

 

 

(4,059)

 

(4,059)

Change in Cash Flow

 

(43)

 

(6,475)

 

(6,519)

Net debt as of July 1, 2022

 

 

22,007

 

22,007

Additions (Disposals)

 

(86)

 

26,772

 

26,686

Interest expenses

 

43

 

2,417

 

2,460

Total change in liabilities

 

(43)

 

29,189

 

29,146

Net debt as of June 30, 2023

 

 

57,672

 

57,672

Liabilities from financing activities

Liabilities to 

(in € thousands)

    

banks

    

Lease liabilities

    

Total

Interest payments on financial liabilities

 

(1,856)

 

(2,916)

 

(4,772)

Lease payments

 

 

(7,925)

 

(7,925)

Change in Cash Flow

 

(1,856)

 

(10,841)

 

(12,697)

Net debt as of July 1, 2023

 

 

57,672

 

57,672

Additions (Disposals)

 

(3,712)

 

(21,663)

 

(25,375)

Interest expenses

 

1,856

 

2,916

 

4,772

Total change in liabilities

 

(1,856)

 

(18,747)

 

(20,603)

Net debt as of June 30, 2024

 

 

49,765

 

49,765

Liabilities from financing activities

Liabilities to 

(in € thousands)

    

banks

    

Lease liabilities

    

Total

Interest payments on financial liabilities

 

(3,113)

 

(4,167)

 

(7,280)

Lease payments

 

 

(10,057)

 

(10,057)

Change in Cash Flow

 

(3,113)

 

(14,224)

 

(17,337)

Net debt as of July 1, 2024

 

 

49,765

 

49,765

Additions (Disposals)

 

10,000

 

169,095

 

179,095

Interest expenses

 

3,113

 

4,167

 

7,280

Total change in liabilities

 

13,113

 

173,262

 

186,375

Net debt as of June 30, 2025

 

10,000

 

208,803

 

218,803

As of June 30, 2025, LuxExperience Group cash equivalent balances are available for use.

v3.25.3
Events after the reporting year
12 Months Ended
Jun. 30, 2025
Events after the reporting year  
Events after the reporting year

31.    Events after the reporting year

Updates to the Company’s Transformation Plan

On September 3, 2025, the Company announced that, as part of its transformation plan for YNAP, it is considering efficiency measures that may include a partial reduction of the workforce across several sites in Italy, the United Kingdom, the United States and other jurisdictions. Based on current assessments, these measures could potentially affect up to approximately 700 employees. These contemplated actions remain subject to applicable information and consultation processes with employee representatives in each jurisdiction. No decisions have been finalized, and the ultimate scope, timing and financial impact of any workforce adjustments may differ from the figures currently under discussion.

As the announcement of these potential measures and commencement of consultation processes occurred after the reporting date of 30 June 2025, no provision has been recognized in these financial statements. The Group expects to incur restructuring expenses of between €22 million and €30 million worldwide in connection with the planned reduction of the workforce during fiscal year 2026, including employee termination benefits and other related costs.

Anticipated Disposal of Specific Assets and Liabilities Relating to THE OUTNET

Subsequent to the reporting date of June 30, 2025, we commenced a strategic evaluation of a potential divestiture involving THE OUTNET business, one of two business comprised in our “Off-Price” segment, which was acquired during the 2025 fiscal year. THE OUTNET was identified during the post-acquisition integration process as non-core to our long-term strategic objectives.

As of the date of authorization of these financial statements, LuxExperience is in the final stages of negotiations with a potential acquirer who has submitted a binding offer to purchase a defined group of assets and liabilities. The transaction is expected to be settled in cash, with the final purchase price still subject to ongoing negotiations and to be disclosed upon signing of the agreement.

As of the reporting date, 30 June 2025, the sale was not committed nor was it known to management. Accordingly, the criteria for classification as ‘held for sale’ under IFRS 5 – Non- current Assets Held for Sale and Discontinued Operations were not met at the balance sheet date. The assets were therefore not classified as held for sale as at 30 June 2025.

The anticipated sale represents a non-adjusting event after the reporting period under IAS 10 - Events After the Reporting Period, as the decision to sell the assets was made after the end of the reporting period and did not provide evidence of conditions that existed at 30 June 2025. The financial statements for the year ended 30 June 2025 have therefore not been adjusted to reflect this transaction.

Supplier Cash Guarantee

In June 2025, the Group entered into a new agreement that requires a €10 million cash deposit as a guarantee. The deposit was made after June 30, 2025, and represents a material cash outflow disclosed as a non-adjusting subsequent event in accordance with IAS 10.

v3.25.3
Insider Trading Policies and Procedures
12 Months Ended
Jun. 30, 2025
Insider Trading Policies and Procedures [Line Items]  
Insider Trading Policies and Procedures Adopted true
v3.25.3
Cybersecurity Risk Management and Strategy Disclosure
12 Months Ended
Jun. 30, 2025
Cybersecurity Risk Management, Strategy, and Governance [Line Items]  
Cybersecurity Risk Management Processes for Assessing, Identifying, and Managing Threats [Text Block]

LuxExperience believes that managing cybersecurity, privacy, and data protection and security risk is a vital part of LuxExperience´s responsibilities to the Company´s customers, partners, and employees, and have implemented several cybersecurity processes, technologies, and controls to identify and manage these risks.

Risk Management and Strategy

LuxExperience’s internal audit function, with primary oversight by the Audit Committee, assesses key risks facing the organization across functions and regions. The Management Board is tasked with ensuring risks, including those related to cybersecurity, are properly managed or mitigated and aligning strategic objectives with an appropriate level of risk tolerance. The Chief Technology Officer (CTO) as part of the Cybersecurity Steering Committee, and the Company´s internal Incident Response Team (IRT) operationalize the cyber risk management requirements across the Company and conduct cyber risk identification, assessment, management, monitoring, tracking, and reporting. The Cybersecurity Steering Committee is comprised of the Company´s Chief Operating Officer (COO), CTO, Head of Infrastructure and Security, Director of Engineering, Teamlead Site Reliability Engineering and the IT Senior Security Manager. The IRT is comprised of the IT Services, Compliance, Legal, IT Infrastructure & Security and Finance department. The Cyber Risk Management, Strategy Governance, and Incident Disclosure Policy provides the governance and framework for the Company´s risk management.

The privacy/data protection is built upon the privacy principles of transparency, purpose, control, security, embedded privacy, and accountability, which are set out in LuxExperience Group Privacy Policy. The Compliance Officer as well as the external Data Protection Officer are responsible for identifying, mitigating or managing, and reporting on data protection risks. LuxExperience is leveraging the National Institute of Standards and Technology (NIST) frameworks for cybersecurity. These NIST frameworks helps the Company to align the security functions and provides a holistic risk management framework across LuxExperience. The Company regularly reviews its security and privacy program maturity as well as the current state against these frameworks in monthly cybersecurity steering committee meetings. The results of these assessments are discussed with the Management. LuxExperience develops and executes implementation plans to advance the Company´s program maturity, aligning with the group risk management practice.

As part of the Company’s risk management strategy, LuxExperience requires that all employees complete the data protection and information security trainings. In addition, the Company will run ongoing cybersecurity awareness campaigns by the IT Infrastructure & Security team using posters, phishing campaigns, newsletters, webinars and other communication channels to keep cybersecurity top of mind for all employees.

LuxExperience IT Infrastructure & Security team engage in threat intelligence, predictive modeling, and penetration testing to reduce the risk of incidents. In addition, these teams have established procedures for detecting, mitigating, and remediating cybersecurity incidents, and processes for personnel to escalate incidents within the organization.

LuxExperience´s internal audit function conducts an assurance process on the effectiveness of the cybersecurity process and the data protection training during the annual audit procedures. Our cybersecurity systems are also independently assessed regularly by a third party and potential improvements are implemented accordingly.

The Company relies on certain third-party computer systems and third-party service providers in connection with providing some of the Company’s services. LuxExperience also depends upon various third parties to process payments, including credit cards, for customer transactions around the world. For payment transactions LuxExperience fully relies on third party payment providers and does not store payment data itself. Regardless, all payment security compliance is regulated and assessed annually as part of the PCI standard, LuxExperience complies with. For all relevant third-party computer systems as well as third-party service providers, LuxExperience implemented controls over the adequacy of those systems and providers in the internal control system, which will be subject to regular testing by the internal audit function. Furthermore, the Management Board including the relevant risk owners, review the Company´s risk inventory on a bi-annual basis.

Although the Company dedicates significant resources to protect against security breaches, constantly works on the improvement on rule adjustments and other security measures, the existing security measures may not be successful in preventing certain attacks on the systems. The Company continuously experiences targeted and organized malware, phishing, account takeover attacks, and denial-of-service type attacks on the Company’s systems, for FY25 none of them had any material impact on the Company. For further discussion of how these and other potential cybersecurity, technology and data privacy risks may impact LuxExperience´s business, see Item 3, Item D Risk Factors.

Cybersecurity Risk Management Processes Integrated [Flag] true
Cybersecurity Risk Management Processes Integrated [Text Block]

LuxExperience believes that managing cybersecurity, privacy, and data protection and security risk is a vital part of LuxExperience´s responsibilities to the Company´s customers, partners, and employees, and have implemented several cybersecurity processes, technologies, and controls to identify and manage these risks.

Cybersecurity Risk Management Third Party Engaged [Flag] true
Cybersecurity Risk Third Party Oversight and Identification Processes [Flag] true
Cybersecurity Risk Materially Affected or Reasonably Likely to Materially Affect Registrant [Flag] false
Cybersecurity Risk Board of Directors Oversight [Text Block]

Governance

The Management Board and Audit Committee maintain responsibility for LuxExperience risk oversight related to cybersecurity, privacy, and data protection and security. The Audit Committee has delegated the primary responsibility for oversight of compliance and risk management efforts and processes related to cybersecurity, data protection and security, and privacy to the Cybersecurity Steering Committee and the IT Infrastructure & Security team, which was established in 2023. The Cybersecurity Steering Committee oversees management’s efforts and processes to identify, assess, manage, and monitor significant cybersecurity and privacy risks and regulatory developments in this area, and reports periodically on these matters to the Audit Committee and Management Board.

Management’s cybersecurity and privacy efforts are led by the Chief Technology Officer and the Compliance Officer, respectively, and together they have the group-wide responsibility for assessing and managing cybersecurity, data protection and security, and privacy risks. LuxExperience´s Chief Technology Officer has over 19 years’ experience in the security industry and has previously served in various information technology and risk management roles, including as Senior Director of Risk and Technology and Vice President of Technology of two public companies. LuxExperience´s Compliance Officer held positions as General Counsel, In-house Lawyer, and Compliance Officer with over 9 years’ experience.

In addition, the Company´s external Data Protection Officer works together with the Cybersecurity Steering Committee, the IT Infrastructure & Security team and the Compliance Officer to monitor internal and external risks and align strategies to mitigate and remediate data protection risks.

LuxExperience´s Chief Technology Officer, Compliance Officer, IT Infrastructure & Security Team and members of their teams meet to discuss the Company’s cybersecurity and data protection risk exposures, including the steps management has taken to monitor and mitigate such exposures and their potential impact on the Company’s business, operations, and reputation. The Chief Technology Officer then periodically provides updates on these discussions to the Supervisory Board/Audit Committee during the technology update session of the board meeting and to the Management Board during the IT Steering Committee meeting and reports periodically on these matters to the Management Board, the Audit Committee and the Supervisory Board.

Cybersecurity Risk Board Committee or Subcommittee Responsible for Oversight [Text Block] Management Board and Audit Committee
Cybersecurity Risk Process for Informing Board Committee or Subcommittee Responsible for Oversight [Text Block]

The Management Board and Audit Committee maintain responsibility for LuxExperience risk oversight related to cybersecurity, privacy, and data protection and security. The Audit Committee has delegated the primary responsibility for oversight of compliance and risk management efforts and processes related to cybersecurity, data protection and security, and privacy to the Cybersecurity Steering Committee and the IT Infrastructure & Security team, which was established in 2023. The Cybersecurity Steering Committee oversees management’s efforts and processes to identify, assess, manage, and monitor significant cybersecurity and privacy risks and regulatory developments in this area, and reports periodically on these matters to the Audit Committee and Management Board.

Cybersecurity Risk Role of Management [Text Block]

Management’s cybersecurity and privacy efforts are led by the Chief Technology Officer and the Compliance Officer, respectively, and together they have the group-wide responsibility for assessing and managing cybersecurity, data protection and security, and privacy risks. LuxExperience´s Chief Technology Officer has over 19 years’ experience in the security industry and has previously served in various information technology and risk management roles, including as Senior Director of Risk and Technology and Vice President of Technology of two public companies. LuxExperience´s Compliance Officer held positions as General Counsel, In-house Lawyer, and Compliance Officer with over 9 years’ experience.

In addition, the Company´s external Data Protection Officer works together with the Cybersecurity Steering Committee, the IT Infrastructure & Security team and the Compliance Officer to monitor internal and external risks and align strategies to mitigate and remediate data protection risks.

LuxExperience´s Chief Technology Officer, Compliance Officer, IT Infrastructure & Security Team and members of their teams meet to discuss the Company’s cybersecurity and data protection risk exposures, including the steps management has taken to monitor and mitigate such exposures and their potential impact on the Company’s business, operations, and reputation. The Chief Technology Officer then periodically provides updates on these discussions to the Supervisory Board/Audit Committee during the technology update session of the board meeting and to the Management Board during the IT Steering Committee meeting and reports periodically on these matters to the Management Board, the Audit Committee and the Supervisory Board.

Cybersecurity Risk Management Positions or Committees Responsible [Flag] true
Cybersecurity Risk Management Positions or Committees Responsible [Text Block] the Chief Technology Officer and the Compliance Officer
Cybersecurity Risk Management Expertise of Management Responsible [Text Block] LuxExperience´s Chief Technology Officer has over 19 years’ experience in the security industry and has previously served in various information technology and risk management roles, including as Senior Director of Risk and Technology and Vice President of Technology of two public companies. LuxExperience´s Compliance Officer held positions as General Counsel, In-house Lawyer, and Compliance Officer with over 9 years’ experience.
Cybersecurity Risk Process for Informing Management or Committees Responsible [Text Block]

LuxExperience´s Chief Technology Officer, Compliance Officer, IT Infrastructure & Security Team and members of their teams meet to discuss the Company’s cybersecurity and data protection risk exposures, including the steps management has taken to monitor and mitigate such exposures and their potential impact on the Company’s business, operations, and reputation. The Chief Technology Officer then periodically provides updates on these discussions to the Supervisory Board/Audit Committee during the technology update session of the board meeting and to the Management Board during the IT Steering Committee meeting and reports periodically on these matters to the Management Board, the Audit Committee and the Supervisory Board.

Cybersecurity Risk Management Positions or Committees Responsible Report to Board [Flag] true
v3.25.3
Scope of Consolidation and Summary of Material Accounting Policies (Policies)
12 Months Ended
Jun. 30, 2025
Scope of Consolidation and Summary of Material Accounting Policies  
Current versus non-current classification

a)Current versus non-current classification

LuxExperience Group classifies assets and liabilities by maturity. They are regarded as current if they mature within one year or within the normal operating business cycle of LuxExperience Group. The normal operating business cycle, which is less than one year, begins with the procurement of inventory and ends with the receipt of cash or cash equivalents as consideration for the sale of inventory. Inventories, trade and other receivables, and trade and other payables are always presented as current items.

Foreign currency translation

b)Foreign currency translation

LuxExperience Group’s consolidated financial statements are presented in Euro. For each entity, the Group determines the functional currency and items included in the financial statements of each entity are measured using that functional currency. Functional currency is defined as the currency of the primary economic environment in which each entity operates.

The assets and liabilities of entities with a functional currency other than the Euro, are translated into Euro at the exchange rates at the reporting date. The income and expenses of such companies are translated into Euro at the exchange rates at the dates of the transactions. Foreign currency translation differences are recognized in other comprehensive income and accumulated in the foreign currency translation reserve.

For entities with Euro as their functional currency, transactions denominated in foreign currencies are translated at the exchange rates prevailing on the date of transaction. Balance sheet items denominated in currencies other than Euro, are translated at the closing rate for each reporting period, with resulting translation differences recognized within finance expenses, net.

Revenue recognition

c)Revenue recognition

All revenue generated by LuxExperience Group is included within net sales on the consolidated statement of profit or loss and comprehensive income or loss.

LuxExperience Group generates revenue primarily from the sale of merchandise shipped to customers. In addition, LuxExperience also recognizes commission revenue for the rendering of services resulting from its Curated Platform Model (CPM), other commission-based services and certain Online Flagship Stores (OFS). Furthermore, LuxExperience generates additional revenue from advertising services, which represent an immaterial portion of total revenues compared to the primary revenue streams described above.

Management applies the following five step model when determining the timing and amount of revenue recognition:

1.Identifying the contracts with customers;
2.Identifying the separate performance obligations;
3.Determining the transaction price;
4.Allocating the transaction price to separate performance obligations; and
5.Recognizing revenue when each performance obligation is satisfied.

All revenues of LuxExperience Group qualify as contracts with customers and fall in the scope of IFRS 15.

LuxExperience Group recognizes revenues to reflect the transfer of goods or services to customers at an amount that represents the consideration the entity expects to receive including fixed amounts, variable amounts or both, such as returns, rebates and discounts.

Shipping and payment costs consist primarily of shipping fees paid to our delivery providers, packaging costs, delivery duties paid for international sales and payment processing fees paid to third parties. Shipping and payment costs fluctuate based on the number of orders shipped.

Retail sales

LuxExperience acts as a principal and sells merchandise through its online website as well as physical stores. Revenue is recognized when control of the goods is transferred to the customer, which occurs upon delivery to the customer or point of sale for sales in physical stores.

Goods sold for online sales to the customers can in most cases be returned or exchanged within 14 to 30 days of receipt of the goods based on the General Terms and Conditions. For expected returns, LuxExperience Group recognizes a refund liability as a reduction of revenue and a corresponding right of return asset as reduction of cost of sales, based on actual returns as of the date of authorization for issue of the financial statements as well as and expected future return rates that is derived from historical data.

Delivery occurs when the products have been shipped to the specific location, the risks of loss have been transferred to the customer, and either the customer has accepted the products in accordance with the sales contract, the acceptance provisions have lapsed or LuxExperience Group has objective evidence that all criteria for acceptance have been satisfied. A contract liability is therefore recognized for products which have been shipped, but delivery to the customer has not yet occurred. The related revenue is recognized when the customer obtains control of the product. A contract liability is also recognized from the sale of gift cards and vouchers. As the entity expects to be entitled to a breakage amount, it recognizes the expected breakage amount as revenue in proportion to the pattern of rights exercised by the customer. The expected breakage is based on historical data adjusted for current expectations.

LuxExperience Group assesses all promised goods and services and identified performance obligations at contract inception. Contracts with customers include a single performance obligation, for example, the sale of a distinct bundle of goods, including related activities to provide these goods and services (packaging, shipping, credit card processing, settlement of duties and other transaction processing activities). As these related activities are not distinct performance obligations, revenue for these services is recognized concurrently with the delivery of the product.

No element of financing is deemed present as sales require immediate upfront payment from the customer, and satisfaction of the performance obligation is within a short period of time, which is consistent with market practice.

Variable consideration might occur in form of promotional discounts, discounts and right of returns or return vouchers. LuxExperience Group includes variable consideration estimated in accordance with IFRS 15.53 in the transaction price only to the extent that it is highly probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved. As the contracts include only a single performance obligation, the transaction price is allocated to that performance obligation.

Commission sales

This revenue stream is related to the sale of goods which are stored in LuxExperience’s warehouses but not owned by LuxExperience as a transfer of ownership to LuxExperience does not happen (e.g. the Curated Platform Model (CPM), which provides sellers (brand partners) the ability to sell their goods to customers on the Mytheresa platform.) In this case, LuxExperience generates a commission fee (normally a percentage of the selling price), which is based on agreements with brand partners.

LuxExperience’s performance obligation with respect to these transactions is to arrange the transaction through its online platform and to provide related services, which include shipping and payment-related activities.

Those are not considered separate promises to the end customer and therefore the revenue recognition of the related fees occurs concurrently with the commission which is when goods are delivered to the end customer.

However, the Group does not obtain control over the goods in advance of transferring the goods to the end customer and does not have any discretion in setting the price of the goods to be sold, nor does it bear the inventory risk for the goods to be shipped to the customer. As such, the Group is considered to be an agent in these transactions and recognizes revenue on a net basis for the agreed upon commission at the point in time when the goods are delivered to the end customer. For expected returns, LuxExperience Group recognizes a refund liability for commissions that will be refunded upon return of the goods.

Intangible assets and goodwill

d)Intangible assets and goodwill

LuxExperience Group’s intangible assets and goodwill primarily result from the acquisition of the Mytheresa operations by Mytheresa Group GmbH (“MGG”) in 2014. Following initial recognition, intangible assets are carried at cost less any accumulated amortization and accumulated impairment losses, if any. The useful life of intangible assets is assessed as either finite or indefinite.

Intangible assets with a finite useful life

Intangible assets with a finite useful life consist of licenses and software. Development costs for internally generated intangible assets are only capitalized if the recognition criteria in IAS 38 are met. Intangible assets with a finite life are amortized over their estimated useful economic life on a straight-line basis and assessed for impairment whenever there is an indication that the intangible asset may be impaired. The amortization period and the amortization method of intangible assets with a finite useful life are reviewed at least annually, with any changes treated as changes in accounting estimates. Changes in the expected useful life or the expected pattern of consumption of the assets’ future economic benefits are considered when assessing the amortization method and useful life of the asset.

Amortization expense on intangible assets with finite lives is recognized in the consolidated statement of profit or loss and comprehensive income or loss within depreciation and amortization.

The estimated useful life of licenses is based on the contractual term period and for software is typically three years.

Intangible asset with indefinite life

LuxExperience Group recognizes trademarks intangible assets for Mytheresa brand names. As the trademarks are core to the business and as there is no foreseeable limit to the future cash flows generated by the intangible asset, trademarks are assessed as indefinitely lived. LuxExperience Group assesses trademarks for impairment and potential changes in useful life annually in the fourth fiscal quarter, or when an event becomes known that may trigger impairment.

Goodwill

LuxExperience Group’s goodwill originated from the MGG acquisition in 2014 and represents the difference between the purchase price and the net identifiable assets acquired.

Goodwill is not amortized but reviewed for impairment at least annually. LuxExperience Group consists of cash-generating units (“CGUs”), which represent the lowest level at which goodwill is monitored for internal management purposes. Any potential impairment of goodwill is identified by comparing the recoverable amount of a CGU to its carrying value. Goodwill is reduced by the amount of impairment, if any. If the impairment exceeds the carrying amount of goodwill, the carrying values of the remaining assets in the CGU are reduced by the excess on a pro-rata basis. The Company tests goodwill for impairment annually in the fourth fiscal quarter of the year, or when an event becomes known that may trigger impairment.

Property and equipment

e)Property and equipment

Property and equipment is stated at historical cost, net of accumulated depreciation and accumulated impairment losses, if any. Historical cost includes any expenditures that are directly attributable to the acquisition of the asset, including costs incurred to prepare the asset for its intended use.

Property and equipment is depreciated on a straightline basis over each asset’s expected useful life. When significant parts of a fixed asset have different useful lives, they are accounted for as separate components and depreciated separately. Depreciation methods, useful lives and residual values are reviewed at least annually and adjusted prospectively, if appropriate.

LuxExperience Group applies the following useful lives when estimating depreciation of property and equipment, net:

Asset type

    

Estimated useful life

Construction in progress

Leasehold improvements

 

over the period of the lease

Other fixed assets and office equipment

 

3 - 15 years

Construction in progress are being capitalized but not depreciated yet.

If a leasehold improvement is expected to be in use after the expected expiration date of its associated lease, then it is depreciated over its estimated useful life.

All repair and maintenance costs are expensed when incurred.

LuxExperience Group assesses property and equipment, net for impairment whenever there is an indication of potential impairment.

Leases

f)Leases

The determination of whether an arrangement is, or contains, a lease is based on the substance of the arrangement at inception. The arrangement is, or contains, a lease if fulfilment of the arrangement is dependent on the use of a specific asset or assets and the arrangement conveys a right to use the asset or assets, even if that right is not explicitly specified in an arrangement. LuxExperience Group assesses at the inception of the contract whether the contract is or contains a lease.

LuxExperience Group’s leases consist of real estate,company cars and equipment. Lease terms are negotiated on an individual basis and may contain a range of different terms and conditions. Lease contracts may be negotiated for fixed periods or include extension options.

To determine the lease terms, all facts and circumstances which offer economic incentives to exercise extension options are included. If it is reasonably certain that a lease term will be extended, the related extension option is included. The lease terms include fixed payments as well as variable payments that depend on an index.

Extension options are included in the determination of the lease liability to the extent that it is reasonably certain that those options will be exercised by LuxExperience Group. Management of LuxExperience Group reviews forecasts, planned growth and facility capacity when determining whether an extension option is reasonably certain to be exercised.

The lease liability is subsequently measured as the present value of the expected lease payments. To determine the present value, LuxExperience Group discounts the remaining lease payments with the incremental borrowing rate of the lessee. The incremental borrowing rate is the interest rate that LuxExperience Group would be required to pay to borrow over a similar term, and with a similar security, the funds necessary to obtain an asset of a similar value to the right-of-use asset as the underlying lease agreement in a similar economic environment. LuxExperience Group applied incremental borrowing rates between 0.96% and 7.5% for the periods presented.

Right-of-use assets are measured at cost at the date of lease commencement. The cost is comprised of the initial lease liability measurement and any lease payments made before the commencement date, less any lease incentives received and estimated cost of dismantling and removing the underlying asset incurred by the lessee.

After the commencement date, LuxExperience Group measures right-of-use assets at cost less accumulated depreciation and any accumulated impairment losses.

For subsequent measurement, the carrying amount of the lease liability is increased to reflect the interest on the lease liability and reduced to reflect the lease payments made. The finance expenses associated with the lease term are recognized in the consolidated statement of profit or loss and comprehensive income or loss over the lease term.

To date, no impairment losses have been identified on LuxExperience Group’s right-of-use assets.

LuxExperience Group elected to apply the exemptions for short-term leases and low-value leases in accordance with IFRS 16. Short-term leases are leases with a duration of 12 months or less from the date of the inception. Low value leases are leases of equipment with contract amounts below EUR 10 thousand. Lease payments associated with short-term leases or low value leases are expensed on a straight-line basis over the lease term. Accordingly, no right-of-use assets or lease liabilities are recognized for short-term leases or low value leases.

Inventories and Cost of Sales

g)Inventories and Cost of Sales

Inventories are measured at the lower of cost and net realizable value. The cost of inventories in the Luxury | Mytheresa and Luxury | NAP & MRP segments is determined using the weighted average cost method. Within the Off-Price | YOOX & THE OUTNET segment, inventories of the Outnet are also measured using the weighted average cost method, while inventories of YOOX are measured using the retail inventory method. Under the retail inventory method, cost is determined by applying a cost-to-retail percentage across groupings of similar items, which are defined as individual purchases from suppliers and purchases made in bulk. The cost-to-retail percentage is applied to ending inventory at its current owned retail valuation to determine the cost of ending inventory for each grouping. In applying the retail inventory method, the Group establishes reserves to reduce the carrying amount of inventories to net realizable value based on current selling prices when items have not yet been marked down to market. Costs of purchased inventory are determined net of applicable rebates and discounts.Inventory is written down when its net realizable value is below its carrying amount. LuxExperience Group estimates net realizable value as the amount at which inventories are expected to be sold, taking into consideration fluctuations in selling prices due to seasonality, less estimated costs necessary to complete the sale. When circumstances that previously caused inventories to be written down below cost no longer exist or when there is clear evidence of an increase in selling prices, the amount of the write-down previously recorded is reversed.

The carrying amount of inventories is expensed as inventories are sold and recognized in cost of goods sold. Write-downs to net realizable value and losses are expensed in the period they occur. Any reversal of write-downs is recognized in the period the reversal occurs.

Cost of sales, exclusive of depreciation and amortization includes the cost of merchandise sold, net of trade discounts, in addition to inventory write-offs and delivery costs of product from our brand partners to our distribution centers, where we act as the principal. These costs fluctuate with changes in net sales and changes in inventory write-offs due to inventory aging. For commission sales, we do not incur cost of sales as the purchase price of the goods sold is borne by the brand partner.

Financial instruments-Initial recognition and subsequent measurement

h)Financial instruments—Initial recognition and subsequent measurement

A financial instrument is any contract that gives rise to a financial asset of one party and a financial liability or equity instrument of another party. These include both non-derivative financial instruments, such as trade and other receivables and payables, and derivative financial instruments, such as foreign exchange contracts.

Financial instruments are recognized when LuxExperience Group becomes party to the contractual provisions of the financial instrument. Generally, purchases and sales of financial assets are initially recognized at the settlement date.

Upon initial recognition, all financial assets and financial liabilities are measured at fair value plus or minus any directly attributable transaction costs, unless a financial instrument is classified at fair value through profit or loss.

LuxExperience Group categorizes all financial assets and financial liabilities at initial recognition. LuxExperience Group generally do not require collateral or other security from our customers.

Measurement categories

Financial assets and financial liabilities are grouped into the following categories according to IFRS 9:

measured at amortized cost (“AC”), which includes LuxExperience Group’s cash and cash equivalents, trade and other receivables and other assets, as well as trade and other payable, liabilities to banks, and
measured at fair value through profit or loss (“FVTPL”), which includes LuxExperience Group’s free-standing derivatives (foreign exchange options) with a positive or negative fair value.

Classification of financial assets depends on the business model used for managing financial assets and on the characteristics of the contractual cash flows involved. Financial assets are classified within AC category only when they are held exclusively to collect the contractual cash flows and when their contractual terms comprise cash flows that are solely payments of principal and interest on the principal amount outstanding. With the exception of derivatives, all financial assets are classified at AC.

Cash and cash equivalents consist of cash held at banks or financial institutions, with a bank license e.g. PayPal and cash on hand. Trade and other receivables are generally accounted for at AC less any impairment using the simplified approach. Deposits granted for rent which are not related to credit lines are recorded under Non-current financial assets as restricted cash since they are not available for use in the operating business of LuxExperience Group. Non-current financial assets are recognized at nominal value.

Financial liabilities are generally classified at amortized cost. There are some exceptions, for example financial liabilities at fair value through profit or loss including derivatives not designated as hedging instruments. Financial liabilities need to be analyzed to determine whether they contain any embedded derivative. If the embedded derivative is not closely related to the host contract, such derivatives must be separated and be accounted for separately at FVPL.

Subsequent measurement

Financial assets and financial liabilities in the AC category are subsequently measured using the effective interest method. Using the effective interest method, all directly attributable fees, consideration paid or received, transaction costs and other premiums or discounts included in the calculation of the effective interest rate are amortized over the expected term of the financial instrument. Interest income and expenses from the application of the effective interest method are presented as finance income, net in the consolidated statement of profit or loss and comprehensive income or loss.

Financial assets and financial liabilities in the FVTPL category are subsequently measured at fair value, with changes in value recognized in the consolidated statement of profit or loss and comprehensive income or loss.

Impairment

The Group applies the simplified approach in accordance with IFRS 9.5.5.15 for its trade receivables where the loss allowance is always measured at an amount equal to lifetime expected credit losses. Each exposure is allocated to a credit risk grade based on data that is determined to be predictive of the risk of loss (including but not limited to external ratings, audited financial statements, management accounts and cash flow projections and available press information about customers). Credit risk grades are defined using qualitative and quantitative factors that are indicative of the risk of default. Exposures within each credit risk grade are segmented by geographic region and industry classification and an ECL rate is calculated for each segment based on delinquency status and actual credit loss experience over the past years. These rates are adjusted to reflect differences between economic conditions during the period over which the historical data has been collected, current conditions as well as the Group’s view of economic conditions over the expected life of the receivables.

LuxExperience Group considers a financial asset to be in default when:

the debtor is unlikely to pay its credit obligations to the Group in full, without recourse by the Group to actions such as realizing security (if any is held); or
the financial asset is more than 90 days past due.

LuxExperience Group applies this general approach for cash and cash equivalents as well as other assets. These assets are considered to have a low credit risk when the issuer has a strong capacity to meet its contractual cash flow obligations in the near term. Cash and cash equivalents are only placed at banks and financial institutions with a bank license with credit ratings of investment grade or higher. Rental deposits are trust assets that, in case of a default of the counterparty, are separated from insolvency estate and are paid back primarily. Considering that, the impairment for these assets is not material.

Hedge Accounting

LuxExperience Group is exposed to currency risks as a result of participating in business activities outside the Euro zone. LuxExperience Group uses selected foreign currency forward contracts to hedge and thus limit currency risks from sales in foreign currencies. The sales are hedged each fiscal year so that no forward contracts are still in place at the balance sheet date. Currency risks are managed centrally within LuxExperience Group. Regular reports on the Group-wide development of risks and open positions with currency risk are made.

Derivatives are initially recognized at fair value on the date a derivative contract is entered into and are subsequently remeasured to their fair value at the end of each reporting period. The accounting for subsequent changes in fair value depends on whether the derivative is designated as a hedging instrument, and if so, the nature of the item being hedged. LuxExperience Group only enters into foreign exchange derivatives (“foreign exchange forwards”) that are all designated as hedges of the foreign currency risk associated with the cash flows of highly probable forecast sales denominated in foreign currency. LuxExperience Group determines the existence of an economic relationship between the hedging instrument and the hedged underlying sales transaction on the basis of the currency, amount and timing of their respective cash flows. As changes in the cash flows of the hedging instrument offset changes in the cash flows of the hedged transaction offset, the relationship is effective. Potential sources of ineffectiveness are changes of the payment dates or a reduction in the total amount of the hedged item and a significant change of the credit risk of either party to the hedging relationship. Ineffective cash flow hedges in the periods presented were immaterial.

At the inception of a hedge relationship, LuxExperience Group documents the economic relationship between the hedging instruments and hedged items, including whether changes in the fair value of the hedged items are offset by changes in the fair value of the hedging instruments. LuxExperience Group documents its risk management objective and strategy for undertaking its hedging transactions. Detailed information on risk management and risks arising from LuxExperience Group’s financial instruments can be found in Note 29.

A hedging relationship qualifies for hedge accounting only if all of the following requirements for hedge effectiveness are met: there is an economic relationship between the hedged item and the hedging instrument, the effect of the credit risk does not dominate the changes in value that result from this economic relationship, the hedging relationship is the same as that which results from the amount of the hedged item that the Company actually hedges and the amount of the hedging instrument that the Company actually uses to hedge that amount of the hedged item. Hedging instruments are expected to be highly effective in achieving offsetting changes in cash flows. Hedging instruments are reviewed on an ongoing basis to determine that they have actually been highly effective throughout the financial year for which they are designated.

LuxExperience Group applies cash flow hedge accounting, whereby the spot component of the forward exchange contracts is designated as the hedging instrument. The effective portion of changes in the fair value of the designated cash component is recognized in the hedge reserve in other comprehensive income (“OCI I”, “cash flow hedge reserve”) within equity. The gain or loss relating to the ineffective portion is recognized immediately in profit or loss. In addition, LuxExperience Group recognizes changes in fair value related to the forward element in other comprehensive income (“OCI II”, “Cost of Hedging Reserve”) within equity. Amounts accumulated in equity are reclassified in the periods in which the hedging instrument affects profit or loss.

Application of hedge accounting in fiscal year 2025 resulted in a €953 thousand decrease to net sales. If hedge accounting had not been applied, the amounts would have been recognized immediately within other income (expense), as free-standing derivatives.

Derecognition

A financial asset is derecognized when the contractual rights to receive cash flows from the financial assets have expired or have been transferred and LuxExperience Group substantially transferred all rewards and risks associated with the ownership. In the case of sales of trade receivables, essentially all rewards and risks are transferred to the buyer of the receivables.

Financial liabilities are derecognized when the obligation under the liability is settled, cancelled or expired.

Fair value measurement

Fair value is the price that would be received to sell an asset or paid to settle or transfer a liability in an orderly transaction between market participants as of the measurement date in the principal or, in its absence, the most advantageous market to which LuxExperience Group has access at that date. The fair value of a liability reflects its non-performance risk.

A number of LuxExperience Group’s accounting policies and disclosures require the measurement of fair value for both financial and non-financial assets and liabilities. LuxExperience Group measures the fair value of an instrument using the quoted price in an active market for that instrument, if such price is available. A market is regarded as “active” if transactions for the asset or liability take place with sufficient frequency and volume to provide pricing information on an ongoing basis.

If there is no quoted price in an active market, then LuxExperience Group uses valuation techniques that maximize the use of relevant observable inputs and minimize the use of unobservable inputs. The chosen valuation technique incorporates all factors that market participants would take into account in pricing a transaction.

Based on the input parameters used for valuation the fair values have to be assigned to one of the following levels of the fair value hierarchy:

Level 1: Quoted (unadjusted) market prices in active markets for identical assets and liabilities,
Level 2: Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices), and
Level 3: Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs).

Foreign exchange forwards are valued according to their present value of future cash flows based on forward exchange rates at the balance sheet date. The fair values of these instruments are also considered as level 2 fair values.

There were no transfers between the different levels of the fair value hierarchy as of June 30, 2024 and June 30, 2025. LuxExperience Group’s policy is to recognize transfers into and transfers out of fair value hierarchy levels as at the end of the reporting period.

Provisions

i)Provisions

LuxExperience Group recognizes provisions when it has a present obligation, legal or constructive, as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. Provisions are measured at the present value of management’s best estimate of the expenditure required to settle the present obligation at the end of the reporting period. The increase in provision due to the passage of time is recognized as finance expenses.

Income taxes

j)Income taxes

Current income taxes

Current income tax is the expected tax payable or receivable based on the taxable income or loss for the period and the tax laws that have been enacted or substantively enacted as of the reporting date. Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. It establishes tax liabilities where appropriate on the basis of amounts expected to be paid to the tax authorities. In case of uncertainties related to income taxes, they are accounted for in accordance with IFRIC 23 and IAS 12 based on the best estimate of those uncertainties.

Current income taxes are calculated based on the respective local taxable income and local tax rules for the period. In addition, current income taxes presented for the period include adjustments for uncertain tax payments or tax refunds for periods not yet finally assessed, however, excluding interest expenses and interest refunds and penalties on the underpayment of taxes. In cases for which it is probable that amounts declared as expenses in the tax returns might not be recognized (uncertain tax positions), a liability for income taxes is recognized. The amount is based on the best estimate of the expected tax payment (expected value or most likely amount).

Deferred taxes

Deferred taxes are recognized on temporary differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable income and are accounted for using the balance sheet-liability method.

Deferred tax liabilities are generally recognized for all taxable temporary differences and deferred tax assets are recognized to the extent that it is probable that taxable income will be available against which deductible temporary differences can be utilized.

Current and deferred tax is charged or credited in the consolidated statement of profit or loss and comprehensive income or loss, except when it relates to items charged or credited directly to equity, in which case the current or deferred tax is also recognized directly in equity.

Deferred tax assets or liabilities are calculated on the basis of temporary differences between the tax basis and the financial reporting of assets and liabilities including differences from consolidation and on unused tax losses carried forward. For this purpose, deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the period when the asset is realized or the liability is settled, based on tax rates and tax laws that have been enacted or substantively enacted by the end of the reporting period. Deferred tax assets are recognized to the extent that it is probable that there will be future taxable income available against which the deductible temporary differences and tax-losses carried forward can be utilized.

The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable income will be available to allow all or part of the asset to be recovered.

LuxExperience Group establishes tax liabilities on the basis of expected tax payments. Liabilities for trade taxes, corporate taxes and similar taxes on income are determined based on the taxable income of the consolidated entities less any prepayments made. Calculation of tax liabilities is based on the recent tax rates applicable in the tax jurisdiction of LuxExperience Group.

Segment reporting

k)Segment reporting

An operating segment is a component of LuxExperience Group that engages in business activities from which it may earn revenues and incur expenses and for which discrete financial information is available and used by the Chief Operating Decision Maker (“CODM”) to make decisions around resource allocation and review operating results of LuxExperience Group. LuxExperience Group identified its Chief Executive Officer and Chief Financial Officer as the CODM, collectively. LuxExperience Group does not separately present net sales by product category, because such information is not maintained on a basis consistent with IFRS and the preparation of such information would be unduly costly.

Impairment of non-financial assets excluding Goodwill and intangible assets

l)Impairment of non-financial assets excluding Goodwill and intangible assets

LuxExperience Group assesses whether an asset may be impaired at each reporting date. If any indication of impairment exists, or when annual impairment testing for such an asset is required, LuxExperience Group estimates the asset’s recoverable amount. An asset’s recoverable amount is the higher of an asset’s or CGU’s fair value less costs of disposal or its value in use. The recoverable amount is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets. When the carrying amount of an asset or CGU exceeds its recoverable amount, the asset is considered impaired and written down to its recoverable amount.

In assessing value in use, the estimated future cash flows are discounted to their present value using a discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.

LuxExperience Group bases its impairment calculation on detailed budgets and forecasted cash flows, which generally cover a period of five years. Impairment losses are recognized in the consolidated statement of profit or loss and comprehensive income or loss in expense categories consistent with the function of the impaired asset.

For assets excluding goodwill and indefinite lived intangible assets, an assessment is made at each reporting date to determine whether there is an indication that previously recognized impairment losses no longer exist or has decreased. If such indication exists, LuxExperience Group estimates the asset’s or CGU’s recoverable amount.

Impairment losses relating to goodwill cannot be reversed in future periods.

Management equity incentive plan

m)Management equity incentive plan

Share-based compensation arrangements

The grant-date fair value of equity-settled share-based compensation arrangements granted to employees is generally recognized as an expense, with a corresponding increase in equity, over the vesting period of the awards. The amount recognized as an expense is adjusted to reflect the number of awards for which the related service and non-market performance conditions are expected to be met, such that the amount ultimately recognized is based on the number of awards that meet the related service and non-market performance conditions at the vesting date. For share-based payment awards with non-vesting conditions, the grant-date fair value of the share-based payment is measured to reflect such conditions and there is no true-up for differences between expected and actual outcomes.

Cash-settled transactions

For cash-settled share-based payments, a liability is recognized for the goods or services acquired, measured at the fair value of the liability. At each balance sheet date until the liability is settled, and at the date of settlement, the fair value of the liability is remeasured, with any changes in fair value recognized in profit or loss for the reporting period. See note 28 on share-based compensation for further details. The company intends to continue to settle all remaining awards in equity.

v3.25.3
Scope of Consolidation and Summary of Material Accounting Policies (Tables)
12 Months Ended
Jun. 30, 2025
Scope of Consolidation and Summary of Material Accounting Policies  
Schedule of consolidated subsidiaries

Percentage of ownership

    

    

As of June 30,

    

As of June 30,

Subsidiary

Location

 

2024

 

2025 (5)

Mytheresa Group GmbH

 

Munich, Germany

 

100%

 

100%

Mytheresa SE

 

Munich, Germany

 

100%

 

100%

Theresa Warenvertrieb GmbH

 

Munich, Germany

 

100%

 

100%

mytheresa.com GmbH

 

Munich, Germany

 

100%

 

100%

mytheresa.com Service GmbH

 

Munich, Germany

 

100%

 

100%

mytheresa Business Information Consulting Co. Ltd.

 

Shanghai, China

 

100%

 

100%

Mytheresa US Services Inc.

 

Delaware, United States

 

100%

 

100%

Mytheresa International Services GmbH (1)

Schkeuditz, Germany

100%

100%

Mytheresa APAC Services Limited (2)

Hong Kong, China

100%

100%

Mytheresa UK Services Ltd.(3)

London, United Kingdom

100%

100%

Mytheresa Spain Services S.L.U.(4)

Barcelona, Spain

100%

100%

YOOX NET-A-PORTER GROUP S.p.A.

Milan, Italy

100%

YOOX K. K.

Tokyo, Japan

100%

Mishang Trading (Shanghai) Co. Ltd.

Shanghai, China

100%

YOOX Asia Ltd.

Hong Kong, China

100%

Largenta Ltd.

London, United Kingdom

100%

The Net-a-Porter Group Ltd.

London, United Kingdom

100%

YNAP Corporation

New York, United States

100%

Mister Porter Ltd.

London, United Kingdom

100%

Mr Porter Ltd.

London, United Kingdom

100%

theOutnet Ltd.

London, United Kingdom

100%

Mr Porter Apothecary Ltd.

London, United Kingdom

100%

Da Vinci Holdings Ltd.

London, United Kingdom

100%

Feng Mao Trading (Shanghai) Co. Ltd.

Shanghai, China

100%

The Net-a-Porter Asia Pacific Ltd.

Hong Kong, China

100%

New King Group Ltd.

British Virgin Islands

100%

Shouke Ltd.

Hong Kong, China

100%

YNAP Middle East Holding Ltd.

London, United Kingdom

100%

E-LUX Middle East Holding Ltd.

Dubai, United Arab Emirates

100%

YNAP Middle East General Trading LLC

Dubai, United Arab Emirates

100%

(1)Mytheresa International Services GmbH was founded in February 22, 2022.
(2)Mytheresa APAC Services Limited was founded in February 28, 2022.
(3)Mytheresa UK Services Ltd. was founded in May 13, 2022.
(4)Mytheresa Spain Services S.L.U was founded in October 30, 2023.
(5)All subsidiaries newly included as of June 30, 2025, relate to the acquisition of YNAP on April 23, 2025. As a result of this acquisition, LuxExperience B.V. obtained control over YNAP and its subsidiaries, which are fully consolidated as of June 30, 2025.
Summary of estimated useful lives of property and equipment

Asset type

    

Estimated useful life

Construction in progress

Leasehold improvements

 

over the period of the lease

Other fixed assets and office equipment

 

3 - 15 years

Summary of new and revised standards and interpretations applied for the first time in the financial year

New and Revised standards

Classification of Liabilities as Current or Non-current, and Non-current Liabilities with Covenants (Amendments to IAS 1, Presentation of Financial Statements)

Lease Liability in a Sale-and-Leaseback (Amendments to IFRS 16, Leases)

Supplier Finance Arrangements (Amendment to IAS 7, Statement of Cash Flows and IFRS 7, Financial Instruments: Disclosures)

The amendments included above do not have a material effect on the consolidated financial statements and thus no further details are disclosed.

Summary of applicable issued but not yet effective accounting standards and amendments

Revised standard

    

Effective date

Lack of Exchangeability (Amendments to IAS 21, The Effects of Changes in Foreign Exchange Rates)

January 1, 2025

Classification and Measurement of Financial Instruments, and Contracts Referencing Nature-dependent Electricity (Amendments to IFRS 9, Financial Instruments and IFRS 7, Financial Instruments: Disclosures)

January 1, 2026

Annual Improvements to IFRS Accounting Standards (Volume 11)

January 1, 2026

IFRS 18 Presentation and Disclosure in Financial Statements

January 1, 2027

IFRS 19 Subsidiaries without Public Accountability: Disclosures

January 1, 2027

v3.25.3
Business combinations (Tables)
12 Months Ended
Jun. 30, 2025
YOOX Net-a-Porter Group S.p.A (YNAP)  
Business combinations  
Summary of identifiable assets acquired and liabilities assumed and bargain purchase

Fair value at

the time of

(in € thousands)

    

acquisition

Intangible assets

 

1,605

Property and equipment

 

19,993

Right-of-use assets

 

166,431

Other non-current assets

 

1,106

Inventories

 

648,225

Trade and other receivables

 

64,228

Cash and cash equivalents

 

621,352

Other current assets

 

83,640

Provisions, non-current

(1,949)

Lease liabilities, non-current

 

(142,162)

Other liabilities, non-current

 

(706)

Provisions, current

(5,411)

Lease liabilities, current

 

(24,269)

Trade and other payables

 

(234,208)

Contract liabilities

(31,797)

Other liabilities, current

 

(212,325)

Total identifiable net assets

 

953,752

(in € thousands)

    

April 23, 2025

Total identifiable net assets

 

953,752

Consideration paid

 

330,221

Bargain purchase gain

 

623,531

v3.25.3
Segment and geographic information (Tables)
12 Months Ended
Jun. 30, 2025
Segment and geographic information  
Schedule of reconciliation of the Company's segment EBITDA to consolidated net income

The following is a reconciliation of the Company’s segment EBITDA to consolidated net income from the previous operating segments online operations and retail store to the newly combined operating segment Luxury | Mytheresa for the fiscal year ended June 30, 2023 and 2024, respectively.

    

June 30, 2023 (restated)*

Retail

Corporate

Luxury

IFRS

(in € thousands)

 

Online

    

Store

    

Costs(1)

    

Mytheresa

    

Adjustment(2)

    

consolidated

Net Sales

 

751,299

 

14,704

 

 

766,003

 

 

766,003

Segment EBITDA

 

48,729

 

4,966

 

(15,500)

 

38,195

 

(35,224)

 

2,971

Depreciation and amortization

 

  

 

  

 

  

 

  

 

(11,653)

Finance income (costs), net

 

  

 

  

 

  

 

  

 

(2,460)

Income tax expense

 

  

 

  

 

  

 

  

 

(5,877)

Net loss

 

  

 

  

 

  

 

  

 

(17,019)

(1)During the fiscal year ended June 30, 2023, there were €15,500 thousand in corporate administrative expenses that were not assigned to either the online operations or retail stores. Corporate administrative expenses were not allocated to the segments as Group functions were managed centrally.
(2)There were €5,446 thousand related to Other transaction-related, certain legal and other expenses and Share-based compensation expenses totaling €30,021 thousand.

    

June 30, 2024 (restated)*

Retail

Corporate

Luxury

IFRS

(in € thousands)

    

Online

    

Store

    

Costs(1)

    

Mytheresa

    

Adjustment(2)

    

consolidated

Net Sales

 

826,690

 

14,162

 

 

840,852

 

 

840,852

Segment EBITDA

 

37,396

 

4,516

 

(16,072)

 

25,840

 

(32,589)

 

(6,748)

Depreciation and amortization

 

  

 

  

 

  

 

  

 

(15,205)

Finance income (costs), net

 

  

 

  

 

  

 

  

 

(4,772)

Income tax expense

 

  

 

  

 

  

 

  

 

1,814

Net loss

 

  

 

  

 

  

 

  

 

(24,912)

(1)During the year ended June 30, 2024, there were €16,072 thousand in corporate administrative expenses that were not assigned to either the online operations or retail stores. Corporate administrative expenses were not allocated to the segments as Group functions were managed centrally.
(2)There were €14,081 thousand in expenses related to Other transaction-related, certain legal and other expenses. Share-based compensation expenses amount to €18,508 thousand.

(*)

Prior to fiscal year 2025, corporate costs were not allocated to any segment. Starting with fiscal year 2025 and driven by the YNAP acquisition, to align with the changes in the group structure, management now includes corporate costs in the respective segments. The effect for the fiscal years 2024 and 2023 is presented in the column “Corporate costs” in the tables above.

The following is a reconciliation of the Company’s segment EBITDA to consolidated net income for the fiscal year ended June 30, 2025, in accordance with the revised segment structure following the YNAP Acquisition.

    

June 30, 2025

Luxury

Luxury

Segments

IFRS

(in € thousands)

    

Mytheresa

    

NAP & MRP(1)

    

Off-Price(1)

    

Other(1) (2)

    

total

    

Reconciliation(3)

    

consolidated

Net sales

 

916,103

    

213,829

    

114,740

    

19,772

    

1,264,444

    

(2,167)

    

1,262,277

Segment EBITDA

 

44,581

 

8,515

 

(6,708)

 

1,048

 

47,437

 

556,516

 

603,953

Depreciation and amortization

 

  

 

  

 

  

 

  

 

  

 

(25,351)

Finance income (costs), net

 

  

 

  

 

  

 

  

 

  

 

(5,072)

Income tax expense

 

  

 

  

 

  

 

  

 

  

 

(3,570)

Net income

 

  

 

  

 

  

 

  

 

  

 

569,959

(1)

Includes the period starting from the date of acquisition.

(2)

Represents the OFS and Feng Mao businesses of YNAP, which are being wound down and for which the financial information is not regularly reviewed by the Chief Operating Decision Maker (CODM), and therefore are not considered operating segments.

(3)

During the year ended June 30, 2025 there were €52,725 thousand related to Other transaction-related, certain legal and other expenses, €14,287 thousand related to share-based compensation and €623,531 thousand related to gain on bargain purchase. The column includes intersegmental revenue between Luxury | Mytheresa and THE OUTNET.

Schedule of of non-current assets excluding deferred tax assets by geographic location

Non-current assets excluding deferred tax assets:

(in € thousands)

    

June 30, 2024

    

June 30, 2025

Germany

 

251,644

 

237,880

Italy

 

 

80,185

United Kingdom

 

 

60,701

USA

 

 

41,256

Other

 

 

5,618

 

251,644

 

425,640

v3.25.3
Selling, general and administrative expenses (Tables)
12 Months Ended
Jun. 30, 2025
Selling, general and administrative expenses  
Schedule of selling, general and administrative expenses

    

Year ended June 30,

(in € thousands)

    

2023

    

2024

    

2025

Personnel-related expenses

 

(119,450)

(126,366)

(168,326)

Rental and other facility-related expenses

 

(2,668)

(4,902)

(13,033)

IT expenses

 

(8,911)

(8,409)

(28,620)

Insurances and fees

(3,082)

(1,901)

(2,945)

Travel costs

(2,896)

(3,501)

(5,859)

Other transaction-related, certain legal & other expenses (1), (2)

(5,446)

(2,366)

(49,125)

Consulting and other services

(920)

(4,247)

(11,391)

Other

 

(4,319)

(7,600)

(4,995)

Total Selling, general and administrative expenses

 

(147,692)

(159,292)

(284,295)

(1)Other transaction-related, certain legal and other expenses represent in fiscal year 2023 and 2024 (i) professional fees, including advisory and accounting fees, related to potential transactions, (ii) certain legal expenses incurred outside the ordinary course of our business and (iii) other non-recurring expenses incurred in connection with the costs of establishing our new central distribution center in Leipzig, Germany.
(2)Other transaction-related, certain legal and other expenses represent in fiscal year 2025 (i) professional fees, including advisory and accounting fees, related to the YNAP Acquisition and other potential transactions and (ii) certain legal expenses incurred outside the ordinary course of our business.
v3.25.3
Other income (loss), net (Tables)
12 Months Ended
Jun. 30, 2025
Other income (loss), net  
Schedule of other net income

Year ended June 30,

(in € thousands)

    

2023

    

2024

    

2025

Other income

 

  

 

  

 

  

Other income

 

1,863

 

1,471

 

626,311

Foreign exchange gains, net

 

 

1,349

 

 

1,863

 

2,820

 

626,311

Other expenses

 

 

 

Foreign exchange losses, net

 

(2,057)

 

 

(3,768)

Other operational expenses

 

(2,332)

 

(2,553)

 

(9,006)

 

(4,390)

 

(2,553)

 

(12,774)

 

(2,527)

 

267

 

613,538

v3.25.3
Finance income (costs), net (Tables)
12 Months Ended
Jun. 30, 2025
Finance income (costs), net  
Schedule of finance expense, net

Year ended June 30,

(in € thousands)

    

2023

    

2024

    

2025

Finance costs

 

  

 

  

 

  

Interest expenses on revolving credit facility

 

(401)

 

(1,861)

 

(3,113)

Interest expenses on leases

 

(2,417)

 

(2,916)

 

(4,167)

Total Finance costs

 

(2,818)

 

(4,777)

 

(7,280)

Other interest income

358

5

2,208

Total Finance income

 

358

 

5

 

2,208

Finance income (costs), net

 

(2,460)

 

(4,772)

 

(5,072)

v3.25.3
Income tax expense (Tables)
12 Months Ended
Jun. 30, 2025
Income tax expense  
Schedule of income tax expense

(in € thousands)

    

2023

    

2024

    

2025

Total current tax income / (expense)

 

(3,210)

 

(411)

 

(3,253)

Thereof prior year adjustments

(476)

189

252

Thereof other current income tax effects for the period

(2,734)

(600)

(3,504)

Total deferred tax income / (expense)

(2,666)

2,226

(317)

Thereof effects from origination and reversal of temporary balance sheet differences

1,101

61

(338)

Thereof prior year adjustments

(31)

30

195

Thereof effects from (non-) recognition of deferred tax assets on tax losses and interest carried forward

(3,736)

2,135

(175)

Total income tax income (expense)

(5,876)

1,814

(3,570)

Schedule of reconciles the expected income tax expense amount

Year ended June 30,

(in € thousands)

    

2023

    

2024

    

2025

Income (loss) before tax

 

(11,142)

(26,725)

573,530

Tax (expense) income based on expected group tax rate

 

3,091

7,414

(159,097)

Tax effects of:

 

Non-recognition of interest expenses due to interest cap

 

Utilization of interest expense carried forward and recognition of related deferred tax assets

 

Non-deductible expenses (for local taxes)

 

(92)

(218)

(304)

Other non-deductible expenses & permanent differences

 

(8,693)

(5,993)

167,289

Tax free income

 

239

90

(238)

Tax rate difference between group and local tax rates and changes in tax rates

 

58

64

(2,174)

Prior year adjustments

 

(507)

53

447

(Non-) recognition on deferred tax assets on tax losses carried forward, utilization of tax losses and tax credits without recognition of deferred tax assets

 

42

6

(9,211)

Others

 

(14)

397

(282)

Income tax income (expense)

 

(5,876)

1,814

(3,570)

Effective total income tax rate (%)

 

52.7

%

(6.8)

%

(0.62)

%

v3.25.3
Earnings per Share (Tables)
12 Months Ended
Jun. 30, 2025
Earnings per Share  
Schedule of earnings per share

Year Ended June 30,

(in € thousands, except share and per share data)

    

2023

    

2024

    

2025

Net income (loss) attributable to shareholders

 

(17,019)

 

(24,911)

 

569,959

Weighted average ordinary shares outstanding (basic) – in millions

 

86.6

 

86.8

 

96.8

Adjustments for calculation of diluted earnings per share:

Long-Term Incentive Plan (Restricted Share Units)

1.7

Long-Term Incentive Plan (Options)

1.9

Alignment Award (Options)

0.4

Weighted average ordinary shares outstanding (diluted) – in millions

86.6

86.8

100.9

Basic earnings per share

(0.20)

(0.29)

5.89

Diluted earnings per share

 

(0.20)

 

(0.29)

 

5.65

Summary of potential ordinary shares excluded from diluted earnings per share as their conversion would have an antidilutive effect

The following table provides a summary of potential ordinary shares that were excluded in fiscal years 2023, 2024 and 2025 due to their antidilutive effect for the diluted EPS (in millions):

As of June 30,

(in millions)

    

2023

    

2024

    

2025

Long-Term Incentive Plan (Restricted Share Units)

 

0.9

 

2.5

 

0.6

Long-Term Incentive Plan (Options)

3.3

Alignment Award (Options)

 

6.2

6.1

3.3

Total

 

7.1

11.9

3.9

v3.25.3
Net sales (Tables)
12 Months Ended
Jun. 30, 2025
Net sales  
Schedule of net sales by geographic location

For the fiscal year ended June 30,

 

(in € thousands)

2023

2024

2025

 

Germany

    

128,109

    

16.7

%  

127,867

    

15.2

%  

142,409

    

11.3

%

United States

 

137,521

 

18.0

%  

171,795

 

20.4

%  

323,662

 

25.6

%

Europe (excluding Germany) (1)

 

298,998

 

39.0

%  

332,575

 

39.6

%  

508,989

 

40.3

%

Rest of the world (1)

 

201,375

 

26.3

%  

208,615

 

24.8

%  

287,216

 

22.8

%

 

766,003

 

100

%  

840,852

 

100

%  

1,262,277

 

100

%

(1)No individual country other than Germany and the United States accounted for more than 10% of net sales.

v3.25.3
Intangible assets and goodwill (Tables)
12 Months Ended
Jun. 30, 2025
Intangible assets and goodwill  
Schedule of components of intangible assets and goodwill

Year Ended June 30,

(in € thousands)

    

2024

    

2025

Intangible assets with finite life

 

  

 

  

Software and license

 

473

 

1,938

Development cost under construction

315

Intangible assets with indefinite life

 

 

Trademark

 

15,585

 

15,585

Goodwill

 

138,892

 

138,892

 

154,950

 

156,731

Disclosure Of detailed information about change required for carrying amount to be equal to recoverable amount, explanatory

Change required for carrying amount to be equal to

 

recoverable amount

 

(in percentage)

 

2024

 

2025

Online

    

  

    

  

Discount rate

 

2.4

%  

2.7

%

EBITDA margin in Terminal value

 

(1.9)

%  

(2.2)

%

Budgeted revenue growth rate (CAGR for the next five years)

 

(5.4)

%  

(6.0)

%

Intangible assets with finite useful lives  
Intangible assets and goodwill  
Schedule of reconciliation of changes in intangible assets and goodwill

Year ended June 30,

(in € thousands)

    

2024

    

2025

Cost

 

  

 

  

Beginning of fiscal year

 

5,179

 

5,324

Additions

 

145

 

1,197

Disposals

(283)

Additions through business combination

1,605

Currency translation

(32)

End of fiscal year

 

5,324

 

7,811

Accumulated depreciation and impairment

 

 

Beginning of fiscal year

 

4,373

 

4,850

Amortization charge for the year

 

477

 

707

End of fiscal year

 

4,850

 

5,557

Carrying amount at end of year

 

474

 

2,253

Trademarks  
Intangible assets and goodwill  
Schedule of assumptions used for impairment testing indefinite-lived intangible assets

Fiscal Year

(in € thousands)

    

2024

    

2025

Discount rate Mytheresa

9.4

%

9.4

%

Discount rate THERESA

8.8

%

10.4

%

Royalty rate

2.0

%

2.0

%

Terminal revenue growth rate

2.0

%

2.0

%

Goodwill  
Intangible assets and goodwill  
Schedule of assumptions used for impairment testing indefinite-lived intangible assets

Fiscal Year

(in € thousands)

    

2024

    

2025

Online

 

  

 

  

Budgeted revenue growth rate (CAGR for the next five years)

14.33

%

9.6

%

EBITDA margin in Terminal value

7.5

%

7.8

%

Terminal growth rate

2.0

%

2.0

%

Pre-Tax Discount rate

12.2

%

12.2

%

Retail store

  

 

Budgeted revenue growth rate (CAGR for the next five years)

2.2

%

0.9

%

EBITDA margin in Terminal value

32.9

%

30.1

%

Terminal growth rate

2.0

%

2.0

%

Pre-Tax Discount rate

12.0

%

13.2

%

v3.25.3
Property and equipment (Tables)
12 Months Ended
Jun. 30, 2025
Property and equipment  
Schedule of reconciliation of changes in property and equipment

    

Construction

    

Leasehold

    

Other fixed assets and

    

Total property and

(in € thousands)

in progress

improvements

office equipment

equipment

Cost

 

  

 

  

 

  

 

  

As of July 1, 2023

 

26,873

11,608

17,742

56,223

Additions

 

5,445

1,789

5,224

12,459

Transfer

(31,909)

5,139

26,770

Disposals

 

(409)

(321)

(64)

(794)

As of June 30, 2024

 

0

18,215

49,672

67,888

 

Accumulated depreciation and impairment

As of July 1, 2023

 

6,995

12,001

18,996

Depreciation charge of the year

1,055

4,183

5,238

As of June 30, 2024

 

8,050

16,184

24,234

 

Carrying amount

 

As of July 1, 2023

26,873

4,614

5,740

37,227

As of June 30, 2024

 

0

10,166

33,487

43,653

 

Cost

 

As of July 1, 2024

 

0

18,215

49,672

67,888

Additions through business combination

 

360

2,547

17,086

19,993

Additions

843

590

1,462

2,895

Transfer

 

(1,012)

(670)

1,682

Disposals

 

(50)

(7,997)

(8,047)

Currency Translation

 

(12)

(39)

45

(6)

As of June 30, 2025

 

180

20,593

61,950

82,723

 

Accumulated depreciation and impairment

As of July 1, 2024

 

8,050

16,184

24,234

Depreciation charge of the year

 

1,322

6,183

7,505

Impairment losses

 

2,332

739

3,071

Disposals

 

(7,988)

(7,988)

As of June 30, 2025

 

11,704

15,117

26,821

 

Carrying amount

 

As of July 1, 2024

 

0

10,166

33,487

43,653

As of June 30, 2025

 

180

8,889

46,832

55,901

v3.25.3
Leases (Tables)
12 Months Ended
Jun. 30, 2025
Leases  
Schedule of reconciliation of changes in right-of-use assets

    

    

Company

    

Total 

Land and

Cars and

right-of-

(in € thousands)

buildings

Equipment

use assets

Cost

As of July 1, 2023

 

89,369

193

89,561

Additions

 

141

20

161

As of June 30, 2024

 

89,510

213

89,722

Accumulated Depreciation and Impairment

 

As of July 1, 2023

 

34,673

92

34,765

Depreciation Charge of the year

 

9,446

43

9,489

As of June 30, 2024

 

44,119

135

44,254

Carrying Amount

 

As of July 1, 2023

 

54,696

101

54,797

As of June 30, 2024

 

45,390

78

45,468

Company

Total 

Land and

Cars and

right-of-

(in € thousands)

buildings

Equipment

use assets

Cost

As of July 1, 2024

 

89,510

213

89,722

Additions

 

3,935

1,068

5,003

Additions through business combination

158,254

8,177

166,431

Currency Translation

(1,289)

(28)

(1,317)

As of June 30, 2025

 

250,411

9,431

259,841

Accumulated Depreciation and Impairment

 

As of July 1, 2024

 

44,119

135

44,254

Additions

 

13,658

798

14,456

As of June 30, 2025

 

57,777

933

58,710

Carrying Amount

As of July 1, 2024

45,390

78

45,468

As of June 30, 2025

192,633

8,498

201,130

v3.25.3
Other current and non-current assets (Tables)
12 Months Ended
Jun. 30, 2025
Other current and non-current assets  
Schedule of other current assets and other non-current assets

As of June 30,

(in € thousands)

    

2024

    

2025

Right of return assets

 

13,205

51,373

Current VAT receivables

3,223

Prepaid expenses

 

4,233

 

20,852

Receivables from payment service providers

1,086

9,033

Advance payments

2,582

10,043

DDP duty drawbacks (1)

14,352

9,722

Other current assets (2)

7,604

23,336

Current tax receivables

2,244

7,183

 

45,306

134,766

(1)The position is related to DDP duty drawbacks for international customs.
(2)Other current assets consist mostly of creditors with debit balances.

(in € thousands)

    

June 30, 2024

    

June 30, 2025

Other non-current receivables

29

1

Non-current deposits

1,431

5,186

Non-current prepaid expenses (1)

6,112

6,691

7,572

11,878

(1)This amount relates mostly to prepayments made to Climate Partner, an organization that invests in certain Gold Standard Projects, to offset our carbon emissions and reduce our overall carbon footprint.
v3.25.3
Shareholder's equity (Tables)
12 Months Ended
Jun. 30, 2025
Shareholder's equity  
Schedule of Ordinary Shares

As of June 30,

(ADSs, representing an equal number of ordinary shares)

    

2024

    

2025

Basic shares (post-split)

 

70,190,687

70,190,687

IPO shares (post-split)

 

14,233,823

14,233,823

Shares issued as consideration for the YNAP Acquisition

 

49,741,342

Supervisory Board Award (Restricted Shares)

 

57,124

124,388

Long-Term Incentive Plan (Restricted Share Units and Options)

 

92,931

624,449

Sign-On Award (Restricted Share Units)

 

6,269

6,269

Restoration Award (Phantom Shares) - Converted

398,328

847,525

Alignment Award (Options) - Exercised

257,159

1,451,243

Employee stock purchase plan (ESPP)

29,641

41,882

Number of ordinary shares

 

85,265,962

137,261,608

v3.25.3
Tax liabilities (Tables)
12 Months Ended
Jun. 30, 2025
Tax liabilities  
Schedule of reconciliation of tax liabilities

As of June 30,

(in € thousands)

    

2023

    

2024

    

2025

Beginning of fiscal year

 

25,096

 

22,987

 

10,643

Additions

 

3,410

 

1,725

 

1,536

Additions through business combination

1,601

Utilizations

 

(4,883)

 

(13,477)

 

(11,017)

Release

 

(637)

 

(592)

 

0

End of fiscal year

 

22,987

 

10,643

 

2,764

v3.25.3
Provisions (Tables)
12 Months Ended
Jun. 30, 2025
Provisions  
Schedule of provisions

(in € thousands)

    

Dismantling

    

Other

    

Total

As of June 30, 2023

 

2,646

 

 

2,646

Additions

143

143

Releases

Utilizations

As of June 30, 2024

 

2,789

 

 

2,789

Additions

 

 

5,507

 

5,507

Additions through business combination

 

 

7,360

 

7,360

Releases

 

(484)

 

(1,119)

 

(1,603)

Utilizations

(661)

(661)

Currency translation

(101)

(101)

As of June 30, 2035

 

2,305

 

10,985

 

13,290

v3.25.3
Other liabilities (Tables)
12 Months Ended
Jun. 30, 2025
Other liabilities  
Schedule of other current liabilities

As of June 30,

(in € thousands)

    

2024

    

2025

Personnel-related liabilities

 

9,376

 

34,272

Customer returns

 

21,064

 

83,078

Liabilities from sales tax

 

12,632

35,758

Liabilities against brand partners

13,901

14,462

Accrued expenses & other liabilities

 

38,262

179,265

Total

 

95,235

346,835

v3.25.3
Deferred income tax assets and liabilities, net (Tables)
12 Months Ended
Jun. 30, 2025
Deferred income tax assets and liabilities, net  
Schedule of changes in deferred tax balances through equity and profit or loss

As of June 30,

(in € thousands)

    

2023

    

2024

    

2025

Deferred tax assets / (liabilities), net

 

  

 

  

 

  

Beginning of fiscal year

 

2,429

 

(237)

 

1,989

Recognized through equity / other comprehensive income

 

 

 

Recognized through profit or loss

 

(2,666)

 

2,226

 

(317)

End of fiscal year

 

(237)

 

1,989

 

1,672

Schedule of deferred tax balances

    

2024

    

2025

Deferred tax

Deferred tax

(in € thousands)

Assets

    

Liabilities

Assets

    

Liabilities

Intangible assets and goodwill

 

214

(4,323)

174

(4,323)

Property and equipment

 

(276)

19,194

(8,143)

Inventory

 

(27)

8,722

(99)

Receivables

 

(195)

2,099

Right-of-Use asset, contract asset and other assets

 

(12,482)

289

(36,080)

Lease liabilities, contract liabilities and other liabilities

 

14,031

(56)

18,852

(3,852)

Provisions

 

657

587

(20)

Tax losses carried forward

4,447

4,272

Total Gross

 

19,348

(17,359)

54,189

(52,517)

Netting

 

(17,348)

17,348

(52,506)

52,506

Total net

 

1,999

(11)

1,683

(11)

v3.25.3
Related party transactions (Tables)
12 Months Ended
Jun. 30, 2025
Related party transactions  
Schedule of key management personnel compensation

Year Ended June 30,

(in € thousands)

    

2023

    

2024

    

2025

Short-term compensation

3,405

4,073

6,610

Share-based compensation - IPO related compensation for Managing Directors

21,791

10,769

3,255

Share-based compensation - Long-term incentive program

881

2,640

6,005

Total Share-based compensation

22,672

13,408

9,260

Total personnel expenses for Managing Directors

 

26,077

 

17,481

 

15,870

v3.25.3
Share-based compensation (Tables)
12 Months Ended
Jun. 30, 2025
Share-based compensation  
Summary of capital reserve related to stock options and restricted stock awards

Year ended June 30,

(in € thousands)

    

2024

    

2025

Classified within capital reserve (beginning of year)

 

158,453

175,591

Expense related to:

 

17,137

12,441

Share Options (Alignment Grant)

 

13,351

4,178

Restricted Shares

 

581

495

Restricted Share Units

 

2,292

4,074

Employee Share Purchase Program

18

21

Share Option (SO Award)

896

3,673

Classified within capital reserve (end of year)

 

175,591

188,032

IPO Related One-Time Award Package  
Share-based compensation  
Summary of main features of share-based compensation arrangement

Type of arrangement

    

Alignment Award

    

Restoration Award

Type of Award

 

Share Options

 

Phantom Shares

Date of first grant

 

January 20, 2021

January 20, 2021

Number granted

 

6,478,761

1,875,677

Vesting conditions

 

25% graded vesting of the granted share options in each of the next four years of service from grant date

The restoration awards are fully vested on the Grant Date.

Alignment Award  
Share-based compensation  
Summary of inputs used in the measurement of the fair values at grant date of the equity-settled share-based payment plans

Black Scholes Model - Weighted Average Values

    

Tranche I

    

Tranche II

    

Tranche III

Weighted average fair value

$

25.42

$

22.93

$

20.68

Exercise price

$

5.79

$

8.68

$

11.58

Weighted average share price

$

31.00

$

31.00

$

31.00

Expected volatility

 

60

%

 

60

%

 

60

%

Expected life 

 

2.32

years

 

2.32

years

 

2.32

years

Risk free rate

 

0.0

%

 

0.0

%

 

0.0

%

Expected dividends   

 

 

 

Summary of number and weighted-average exercise prices of share options

Alignment award

Wtd. Average

    

Options

    

Exercise Price (USD)

June 30, 2023

6,197,415

8.55

Forfeited

134,325

7.84

Exercised

N/A

June 30, 2024

6,063,090

8.57

June 30, 2024

6,063,090

8.57

Forfeited

215,529

11.58

Exercised

1,194,084

5.79

June 30, 2025

4,653,477

9.09

Supervisory Board Award (Restricted Shares)  
Share-based compensation  
Summary of main features of share-based compensation arrangement

Type of arrangement

    

Supervisory Board Members plan

Type of Award

Restricted Shares / Restricted Share Units

Date of first grant

February 9, 2022

    

July 1, 2022

    

May 8, 2023

    

September 5, 2023

    

November 8, 2023

    

November 12, 2024

Number granted

 

22,880

 

11,467

 

67,264

 

11,478

149,147

85,502

Vesting conditions

 

The restricted shares vested in full on February 8, 2023.

 

The restricted shares vested in full on June 30, 2023

 

The restricted shares Units vested in full on May 8, 2024

 

The restricted shares Units vested in full on September 5, 2024

The restricted shares Units vested in full on November 8, 2024

The restricted share units are scheduled to vest in full on November 12, 2025

Long-Term Incentive Plan  
Share-based compensation  
Summary of main features of share-based compensation arrangement

    

Key Management Members 

Type of arrangement

Long-Term Incentive Plan

Type of Award

 

Time-vesting RSUs

Service commencement date

July 1, 2021

    

July 1, 2022

    

July 1, 2023

    

July 1, 2024

    

Oct. 1, 2024

Grant date

July 1, 2021

July 1, 2022

Nov. 8, 2023

July 1, 2024

 

Oct. 1, 2024

Number granted

62,217

255,754

1,696,022

1,252,241

 

102,740

Vesting conditions

Graded vesting of 1/3 of the time vesting RSUs over the next three years.

Graded vesting of 1/3 of the time vesting RSUs over the next three years.

Graded vesting of 1/3 of the time vesting RSUs over the next three years.

Graded vesting of 1/3 of the time vesting RSUs over the next three years.

 

Vest in full on July 1, 2025

Key Management Members

Type of arrangement

Long-Term Incentive Plan

Type of Award

    

Non-market performance RSUs

    

Stock options

Service commencement date

July 1, 2021

July 1, 2022

July 1, 2023

July 1, 2024

July 1, 2023

July 1, 2024

Grant date

July 1, 2021

July 1, 2022

Nov. 8, 2023

July 1, 2024

Various dates1

July 1, 2024

Number granted

108,947

418,352

1,417,103

1,043,193

3,605,301

3,277,477

Vesting conditions

3 year’s services from grant date and achievement of a certain level of cumulative gross profit.

3 year’s services from grant date and achievement of a certain level of cumulative gross profit.

3 year’s services from service commencement date and achievement of a certain level of cumulative GMV growth and Adjusted EBITDA margin.

3 year’s services from service commencement date and achievement of a certain level of cumulative GMV growth and Adjusted EBITDA margin.

Graded vesting of 1/3 of the granted share options in each of the next three years of service from service commencement date.

Graded vesting of 1/3 of the granted share options in each of the next three years of service from service commencement date.

Summary of inputs used in the measurement of the fair values at grant date of the equity-settled share-based payment plans

    

Grant date

    

Grant date

 

Grant date

 

Black Scholes Model - Weighted Average Values

November 8, 2023

December 15, 2023

 

July 1, 2024

 

Weighted average fair value

$

0.64

$

0.65

$

1.82

Exercise price

$

4.00

$

4.00

$

5.07

Weighted average share price

$

3.41

$

3.55

$

5.07

Expected volatility

 

45.83

%  

 

45.32

%

 

64.47

%

Expected life

 

1.65

years

 

1.55

years

 

1.97

years

Risk free rate

 

3.00

%  

 

2.37

%

 

2.88

%

Expected dividends

 

 

 

Summary of number and weighted-average exercise prices of share options

Share Options under the Long-Term

Incentive Plan

Wtd. Average

    

Options

    

Exercise Price (USD)

June 30, 2023

Forfeited

296,235

4.00

Granted

3,605,301

4.00

June 30, 2024

3,309,066

4.00

June 30, 2024

3,309,066

4.00

Forfeited

12,997

4.53

Granted

3,277,477

5.07

Exercised

195,297

4.00

June 30, 2025

6,378,249

4.55

v3.25.3
Financial instruments and financial risk management (Tables)
12 Months Ended
Jun. 30, 2025
Financial instruments and financial risk management  
Summary of financial instruments

    

Year ended June 30, 2024

    

    

Categories

    

Category in

    

    

Fair value

Carrying

outside of

accordance

Fair 

hierarchy

(in € thousands)

amount

IFRS 9

with IFRS 9

value

level

Financial assets

 

  

 

  

 

  

 

  

 

  

Trade and other receivables

 

11,819

 

 

Amortized cost

 

 

Cash and cash equivalents

 

15,107

 

Amortized cost

 

 

Other assets

 

45,306

22,265

 

  

 

  

 

  

thereof deposits

 

152

 

Amortized cost

 

 

thereof other financial assets

 

22,889

 

Amortized cost

 

 

Financial liabilities

 

Non-current financial liabilities

 

  

 

  

 

  

 

  

 

  

Lease liabilities

 

40,483

40,483

N/A

 

 

Current financial liabilities

 

  

 

  

 

  

 

  

 

  

Lease liabilities

 

9,282

9,282

N/A

 

Trade and other payables

 

85,322

Amortized cost

 

 

Other liabilities

 

95,235

74,171

 

  

 

  

 

  

thereof other financial liabilities

 

21,064

Amortized cost

 

 

    

Year ended June 30, 2025

    

    

Categories

    

Category in

    

    

Fair value

Carrying

outside of

accordance

Fair

hierarchy

(in € thousands)

amount

IFRS 9

with IFRS 9

value

level

Financial assets

 

  

 

  

 

  

 

  

 

  

Non-current financial assets

Non-current deposits

5,186

Amortized cost

Current financial assets

Trade and other receivables

 

96,676

 

Amortized cost

 

 

Cash and cash equivalents

 

603,593

 

Amortized cost

 

 

Other assets

 

134,766

92,880

 

  

 

  

 

  

thereof deposits

 

28

 

Amortized cost

 

 

thereof other financial assets

 

41,858

 

Amortized cost

 

 

Financial liabilities

 

Non-current financial liabilities

 

  

 

  

 

  

 

  

 

  

Lease liabilities

 

176,718

176,718

N/A

 

 

Other liabilities

 

364

 

364

 

N/A

 

 

Current financial liabilities

 

 

  

 

  

 

  

 

  

Liabilities to banks

10,000

Amortized cost

Tax liabilities

2,764

2,764

N/A

Lease liabilities

 

32,085

32,085

N/A

 

Trade and other payables

 

285,722

Amortized cost

 

 

Other liabilities

 

346,835

263,757

 

  

 

  

 

  

thereof other financial liabilities

 

83,078

Amortized cost

 

 

Summary of carrying amounts of financial instruments

    

Year ended June 30,

2023

    

2024

    

2025

Carrying

Carrying

Carrying

(in € thousands)

amount

amount

amount

Financial assets measured at Amortized cost (AC)

 

60,295

 

49,967

 

747,341

Financial liabilities measured at Amortized cost (AC)

 

90,665

106,385

378,800

Summary of foreign exchange reserves affecting other comprehensive income

(in € thousands)

    

July 1, 2024

    

Additions

    

Reclassification

    

June 30, 2025

OCI 1

 

 

920

 

(920)

 

OCI 2

 

 

1,595

 

(1,595)

 

Schedule of net gains and losses on financial instruments

    

Year ended June 30,

(in € thousands)

2023

    

2024

    

2025

Financial liabilities measured at Amortized cost (AC)

(401)

(1,861)

(3,113)

Schedule of movements in credit loss allowance for trade and other receivables

Year ended June 30,

in € thousands

    

2024

    

2025

Beginning of fiscal year

278

Decrease loss allowance during the period

(278)

Additions through business combinations

2,627

Increase loss allowance during the period

1,504

End of fiscal year

4,131

Schedule of maturities of financial liabilities

    

Year ended June 30, 2024

    

    

    

    

    

Carrying

in € thousands

<1 year

1 – 5 years

> 5 years

Total

amount

Trade and other payables

 

85,322

85,322

85,322

Other financial liabilities

 

21,064

21,064

21,064

Lease liabilities

 

9,282

29,188

34,822

75,622

49,765

Total

 

115,668

29,188

34,822

182,008

156,151

    

Year ended June 30, 2025

    

    

    

    

    

Carrying

in € thousands

<1 year

1 – 5 years

> 5 years

Total

amount

Trade and other payables

 

285,722

285,722

285,722

Other financial liabilities

 

83,078

83,078

83,078

Lease liabilities

 

42,771

142,089

69,627

254,487

208,803

Total

 

411,571

142,089

69,627

623,287

577,603

Summary of carrying amounts of cash and cash equivalents by ratings

Year ended June 30,

in € thousands

    

2024

    

2025

Rating Class 1

 

9,696

40,150

Rating Class 2

 

2,528

1,776

Rating Class 3

 

2,883

561,666

Currency risk  
Financial instruments and financial risk management  
Schedule of sensitivity to changes in Euro exchange rates

FX Sensitivity for USD

Year ended June 30,

2024

2025

 

    

€ appreciation

    

€ depreciation

    

€ appreciation

    

€ depreciation

in € thousands

+10%

-10%

+10%

-10%

€ Sensitivity

 

275

(336)

10,645

(13,011)

FX Sensitivity for GBP

Year ended June 30,

2024

2025

 

    

€ appreciation

    

€ depreciation

    

€ appreciation

    

€ depreciation

in € thousands

+10%

-10%

+10%

-10%

€ Sensitivity

 

414

(505)

2,235

(2,732)

FX Sensitivity for AED

Year ended June 30,

2024

2025

    

€ appreciation

    

€ depreciation

    

€ appreciation

    

€ depreciation

in € thousands

+10%

-10%

+10%

-10%

€ Sensitivity

 

2,142

(2,619)

v3.25.3
Notes to the consolidated statement of cash flows (Tables)
12 Months Ended
Jun. 30, 2025
Notes to the consolidated statement of cash flows  
Summary of liabilities from financing activities

Liabilities from financing activities

Liabilities to 

(in € thousands)

    

banks

    

Lease liabilities

    

Total

Interest payments on financial liabilities

 

(43)

 

(2,416)

 

(2,460)

Lease payments

 

 

(4,059)

 

(4,059)

Change in Cash Flow

 

(43)

 

(6,475)

 

(6,519)

Net debt as of July 1, 2022

 

 

22,007

 

22,007

Additions (Disposals)

 

(86)

 

26,772

 

26,686

Interest expenses

 

43

 

2,417

 

2,460

Total change in liabilities

 

(43)

 

29,189

 

29,146

Net debt as of June 30, 2023

 

 

57,672

 

57,672

Liabilities from financing activities

Liabilities to 

(in € thousands)

    

banks

    

Lease liabilities

    

Total

Interest payments on financial liabilities

 

(1,856)

 

(2,916)

 

(4,772)

Lease payments

 

 

(7,925)

 

(7,925)

Change in Cash Flow

 

(1,856)

 

(10,841)

 

(12,697)

Net debt as of July 1, 2023

 

 

57,672

 

57,672

Additions (Disposals)

 

(3,712)

 

(21,663)

 

(25,375)

Interest expenses

 

1,856

 

2,916

 

4,772

Total change in liabilities

 

(1,856)

 

(18,747)

 

(20,603)

Net debt as of June 30, 2024

 

 

49,765

 

49,765

Liabilities from financing activities

Liabilities to 

(in € thousands)

    

banks

    

Lease liabilities

    

Total

Interest payments on financial liabilities

 

(3,113)

 

(4,167)

 

(7,280)

Lease payments

 

 

(10,057)

 

(10,057)

Change in Cash Flow

 

(3,113)

 

(14,224)

 

(17,337)

Net debt as of July 1, 2024

 

 

49,765

 

49,765

Additions (Disposals)

 

10,000

 

169,095

 

179,095

Interest expenses

 

3,113

 

4,167

 

7,280

Total change in liabilities

 

13,113

 

173,262

 

186,375

Net debt as of June 30, 2025

 

10,000

 

208,803

 

218,803

v3.25.3
Corporate information (Details) - country
Apr. 23, 2025
Jun. 30, 2025
Jun. 30, 2024
YOOX Net-a-Porter Group S.p.A (YNAP)      
Disclosure of transactions between related parties      
Percentage of ownership 100.00%    
Minimum number of countries covered by delivery network 170    
MYT Holding LLC      
Disclosure of transactions between related parties      
Proportion of ownership interest in reporting entity   48.60% 77.90%
Richemont italia Holding S.P.A      
Disclosure of transactions between related parties      
Proportion of ownership interest in reporting entity   36.40%  
v3.25.3
Scope of Consolidation and Summary of Material Accounting Policies - Scope of consolidation & Revenue (Details) - item
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Disclosure of subsidiaries      
Number of performance obligations in contracts with customers     1
Return policy, number of days     14 days
Maximum      
Disclosure of subsidiaries      
Return policy, number of days     30 days
Mytheresa Group GmbH      
Disclosure of subsidiaries      
Percentage of ownership 100.00% 100.00%  
Mytheresa SE      
Disclosure of subsidiaries      
Percentage of ownership 100.00% 100.00%  
Theresa Warenvertrieb GmbH      
Disclosure of subsidiaries      
Percentage of ownership 100.00% 100.00%  
Mytheresa.com GmbH      
Disclosure of subsidiaries      
Percentage of ownership 100.00% 100.00%  
mytheresa.com Service GmbH      
Disclosure of subsidiaries      
Percentage of ownership 100.00% 100.00%  
mytheresa Business Information Consulting Co. Ltd.      
Disclosure of subsidiaries      
Percentage of ownership 100.00% 100.00%  
Mytheresa US Services Inc.      
Disclosure of subsidiaries      
Percentage of ownership 100.00% 100.00%  
Mytheresa International Services GmbH      
Disclosure of subsidiaries      
Percentage of ownership 100.00% 100.00%  
Mytheresa APAC Services Limited      
Disclosure of subsidiaries      
Percentage of ownership 100.00% 100.00%  
Mytheresa UK Services Ltd.      
Disclosure of subsidiaries      
Percentage of ownership 100.00% 100.00%  
Mytheresa Spain Services S.L.U.      
Disclosure of subsidiaries      
Percentage of ownership 100.00% 100.00%  
YOOX NET-A-PORTER GROUP S.p.A.      
Disclosure of subsidiaries      
Percentage of ownership 100.00%    
YOOX K. K.      
Disclosure of subsidiaries      
Percentage of ownership 100.00%    
Mishang Trading (Shanghai) Co. Ltd.      
Disclosure of subsidiaries      
Percentage of ownership 100.00%    
YOOX Asia Ltd.      
Disclosure of subsidiaries      
Percentage of ownership 100.00%    
Largenta Ltd.      
Disclosure of subsidiaries      
Percentage of ownership 100.00%    
The Net-a-Porter Group Ltd.      
Disclosure of subsidiaries      
Percentage of ownership 100.00%    
YNAP Corporation      
Disclosure of subsidiaries      
Percentage of ownership 100.00%    
Mister Porter Ltd.      
Disclosure of subsidiaries      
Percentage of ownership 100.00%    
Mr Porter Ltd.      
Disclosure of subsidiaries      
Percentage of ownership 100.00%    
theOutnet Ltd.      
Disclosure of subsidiaries      
Percentage of ownership 100.00%    
Mr Porter Apothecary Ltd.      
Disclosure of subsidiaries      
Percentage of ownership 100.00%    
Da Vinci Holdings Ltd.      
Disclosure of subsidiaries      
Percentage of ownership 100.00%    
Feng Mao Trading (Shanghai) Co. Ltd.      
Disclosure of subsidiaries      
Percentage of ownership 100.00%    
The Net-a-Porter Asia Pacific Ltd.      
Disclosure of subsidiaries      
Percentage of ownership 100.00%    
New King Group Ltd.      
Disclosure of subsidiaries      
Percentage of ownership 100.00%    
Shouke Ltd.      
Disclosure of subsidiaries      
Percentage of ownership 100.00%    
YNAP Middle East Holding Ltd.      
Disclosure of subsidiaries      
Percentage of ownership 100.00%    
E-LUX Middle East Holding Ltd.      
Disclosure of subsidiaries      
Percentage of ownership 100.00%    
YNAP Middle East General Trading LLC      
Disclosure of subsidiaries      
Percentage of ownership 100.00%    
v3.25.3
Scope of Consolidation and Summary of Material Accounting Policies - Estimated useful lives, goodwill and impairment (Details)
12 Months Ended
Jun. 30, 2025
Useful lives  
Period of budgets used for cash flow forecasts 5 years
Software and license  
Useful lives  
Estimated useful life of intangible assets 3 years
Minimum | Other fixed assets and office equipment  
Useful lives  
Estimated useful life of property and equipment 3 years
Maximum | Other fixed assets and office equipment  
Useful lives  
Estimated useful life of property and equipment 15 years
v3.25.3
Scope of Consolidation and Summary of Material Accounting Policies - Leases and financial instruments (Details) - EUR (€)
€ in Thousands
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2023
Finance income (costs), net      
Impairment loss, right-of-use assets € 0    
Decrease in net sales from application of hedge accounting (953) € (1,511) € (1,650)
Transfers into Level 3 of fair value hierarchy, assets 0 0  
Transfers out of Level 3 of fair value hierarchy, assets 0 0  
Transfers into Level 3 of fair value hierarchy, liabilities 0 0  
Transfers out of Level 3 of fair value hierarchy, liabilities 0 0  
Transfers out of Level 1 into Level 2 of fair value hierarchy, assets held at end of reporting period 0 0  
Transfers out of Level 2 into Level 1 of fair value hierarchy, assets held at end of reporting period 0 0  
Transfers out of Level 1 into Level 2 of fair value hierarchy, liabilities held at end of reporting period 0 0  
Transfers out of Level 2 into Level 1 of fair value hierarchy, liabilities held at end of reporting period 0 € 0  
Deferred taxes recognized in connection to global minimum tax regime € 0    
Minimum | Lease liabilities      
Finance income (costs), net      
Interest rate on borrowings 0.96%    
Maximum | Lease liabilities      
Finance income (costs), net      
Interest rate on borrowings 7.50%    
v3.25.3
Critical accounting judgments and key estimates and assumptions (Details) - EUR (€)
€ in Thousands
12 Months Ended
Apr. 23, 2025
Jun. 30, 2025
Jun. 30, 2024
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Cash flow forecast measurement period   5 years  
YOOX Net-a-Porter Group S.p.A (YNAP)      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Fair value € 0    
Identifiable net assets 953,752    
Threshold net financial position 555,000    
Consideration transferred 330,221    
Bargain purchase gain € 623,531 € 623,500  
Goodwill      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Cash flow forecast measurement period   5 years  
Trademarks      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Royalty rate   2.00% 2.00%
Trademarks | YOOX Net-a-Porter Group S.p.A (YNAP)      
Disclosure of reconciliation of changes in intangible assets and goodwill [line items]      
Royalty rate 0.00%    
v3.25.3
Business combinations - Identifiable assets acquired and liabilities assumed (Details) - YOOX Net-a-Porter Group S.p.A (YNAP)
€ in Thousands
Apr. 23, 2025
EUR (€)
Business combinations  
Intangible assets € 1,605
Property and equipment 19,993
Right-of-use assets 166,431
Other non-current assets 1,106
Inventories 648,225
Trade and other receivables 64,228
Cash and cash equivalents 621,352
Other current assets 83,640
Provisions, non-current (1,949)
Lease liabilities, non-current (142,162)
Other liabilities, non-current (706)
Provisions, current (5,411)
Lease liabilities, current (24,269)
Trade and other payables (234,208)
Contract liabilities (31,797)
Other liabilities, current (212,325)
Total identifiable net assets € 953,752
v3.25.3
Business combinations - Bargain purchase (Details) - YOOX Net-a-Porter Group S.p.A (YNAP) - EUR (€)
€ in Thousands
12 Months Ended
Apr. 23, 2025
Jun. 30, 2025
Business combinations    
Total identifiable net assets € 953,752  
Total consideration 330,221  
Bargain purchase gain € 623,531 € 623,500
v3.25.3
Business combinations - Additional information (Details)
€ / shares in Units, € in Thousands
2 Months Ended 12 Months Ended
Apr. 23, 2025
EUR (€)
shares
€ / shares
Jun. 30, 2025
EUR (€)
Jun. 30, 2025
EUR (€)
Apr. 23, 2025
$ / shares
Business combinations        
Acquisition related costs € 16,800      
YOOX Net-a-Porter Group S.p.A (YNAP)        
Business combinations        
Percentage of voting interests acquired 100.00%      
Consideration transferred € 330,221      
Consideration transferred fair value € 345,600      
Number of shares issued | shares 49,741,342      
Share price used to calculate value of shares transferred as consideration in business combination | (per share) € 6.95     $ 7.93
Fair value of identifiable intangible assets as of acquisition date € 0      
Threshold net financial position 555,000      
Shortfall on net financial position 15,300      
Trade and other receivables, gross contractual amount 66,900      
Trade and other receivables, expected uncollectible amount 2,600      
Revenue of acquiree since acquisition date   € 348,300    
Net loss of acquiree since acquisition date   € (40,500)    
Proforma revenue of combined entity     € 2,918,600  
Profit net loss of combined entity     88,800  
Bargain purchase gain 623,531   € 623,500  
Identifiable net assets € 953,752      
v3.25.3
Segment and geographic information (Details)
€ in Thousands
2 Months Ended 10 Months Ended 12 Months Ended
Jun. 30, 2025
segment
Apr. 22, 2025
segment
Jun. 30, 2025
EUR (€)
Jun. 30, 2024
EUR (€)
Jun. 30, 2023
EUR (€)
Segment information          
Number of operating segments | segment 3 2      
Number of major brands included in portfolio 5   5    
Net sales     € 1,262,277 € 840,852 € 766,003
Segment EBITDA     603,953 (6,748) 2,971
Depreciation and amortization     (25,351) (15,205) (11,653)
Finance income (costs), net     (5,072) (4,772) (2,460)
Income tax (expense) benefit     (3,570) 1,814 (5,877)
Net (loss) income     569,959 (24,911) (17,019)
IPO related Share-based compensation expenses     14,300 18,500  
Luxury Mytheresa Segment          
Segment information          
Net sales       840,852 766,003
Segment EBITDA       25,840 38,195
Operating segments          
Segment information          
Net sales     1,264,444    
Segment EBITDA     47,437    
Operating segments | Luxury Mytheresa Segment          
Segment information          
Net sales     916,103    
Segment EBITDA     44,581    
Operating segments | Online          
Segment information          
Net sales       826,690 751,299
Segment EBITDA       37,396 48,729
Operating segments | Retail Store          
Segment information          
Net sales       14,162 14,704
Segment EBITDA       4,516 4,966
Operating segments | Luxury NAP & MRP          
Segment information          
Net sales     213,829    
Segment EBITDA     8,515    
Operating segments | Off Price          
Segment information          
Net sales     114,740    
Segment EBITDA     (6,708)    
Operating segments | Other          
Segment information          
Net sales     19,772    
Segment EBITDA     1,048    
Reconciliation          
Segment information          
Net sales     (2,167)    
Segment EBITDA     556,516    
Elimination of corporate costs and adjustments          
Segment information          
Segment EBITDA       (32,589) (35,224)
Other transaction-related, certain legal and other expenses     52,725 14,081 5,446
IPO related Share-based compensation expenses     14,287 18,508 30,021
Bargain purchase gain     € 623,531    
Elimination of corporate costs and adjustments | Luxury Mytheresa Segment          
Segment information          
Segment EBITDA       (16,072) (15,500)
Corporate administrative expenses       € 16,072 € 15,500
v3.25.3
Segment and geographic information - Geographic information (Details) - EUR (€)
€ in Thousands
Jun. 30, 2025
Jun. 30, 2024
Income tax expense    
Non-current assets € 425,640 € 251,644
Germany    
Income tax expense    
Non-current assets 237,880 € 251,644
Italy    
Income tax expense    
Non-current assets 80,185  
United Kingdom    
Income tax expense    
Non-current assets 60,701  
United States    
Income tax expense    
Non-current assets 41,256  
Other    
Income tax expense    
Non-current assets € 5,618  
v3.25.3
Selling, general and administrative expenses (Details) - EUR (€)
€ in Thousands
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2023
Selling, general and administrative expenses      
Increase in selling, general and administrative (SG&A) expense € 125,000    
Selling, general and administrative (SG&A) expense 284,295 € 159,292 € 147,691
Share-based compensation expenses 14,300 18,500  
Selling, general and administrative expenses      
Selling, general and administrative expenses      
Personnel-related expenses (168,326) (126,366) (119,450)
Rental and other facility-related expenses (13,033) (4,902) (2,668)
IT expenses (28,620) (8,409) (8,911)
Insurances and fees (2,945) (1,901) (3,082)
Travel costs (5,859) (3,501) (2,896)
Other transaction-related, certain legal and other expenses (49,125) (2,366) (5,446)
Consulting and other services (11,391) (4,247) (920)
Other (4,995) (7,600) (4,319)
Total Selling, general and administrative expenses € (284,295) € (159,292) € (147,692)
v3.25.3
Other income (loss), net (Details) - EUR (€)
€ in Thousands
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2023
Other income      
Other income € 626,311 € 1,471 € 1,863
Foreign exchange gains, net   1,349  
Total other income 626,311 2,820 1,863
Other expenses      
Foreign exchange losses, net (3,768)   (2,057)
Other operational expenses (9,006) (2,553) (2,332)
Total other expenses (12,774) (2,553) (4,390)
Other income, net € 613,538 € 267 € (2,527)
v3.25.3
Other income (loss), net - Additional information (Details) - EUR (€)
€ in Thousands
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2023
Other income (loss), net      
Increase (decrease) In other income (expense), net € 613,300    
Other income, net € 613,538 € 267 € (2,527)
v3.25.3
Finance income (costs), net (Details) - EUR (€)
€ in Thousands
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2023
Finance costs      
Total finance costs € (7,280) € (4,777) € (2,818)
Finance income      
Other interest income 2,208 5 358
Total finance income 2,208 5 358
Finance income (costs), net (5,072) (4,772) (2,460)
Revolving credit facility      
Finance costs      
Interest expense (3,113) (1,861) (401)
Leases      
Finance costs      
Interest expense € (4,167) € (2,916) € (2,417)
v3.25.3
Income tax expense (Details) - EUR (€)
€ in Thousands
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2023
Income tax expense      
Total current tax income / (expense) € (3,253) € (411) € (3,210)
Thereof prior year adjustments 252 189 (476)
Thereof other current income tax effects for the period (3,504) (600) (2,734)
Total deferred tax income / (expense) (317) 2,226 (2,666)
Thereof effects from origination and reversal of temporary balance sheet differences (338) 61 1,101
Thereof prior year adjustments 195 30 (31)
Thereof effects from (non-) recognition of deferred tax assets on tax losses and interest carried forward (175) 2,135 (3,736)
Total income tax income (expense) € (3,570) € 1,814 € (5,877)
v3.25.3
Income tax expense - Tax rates (Details)
12 Months Ended 60 Months Ended
Jul. 11, 2025
Dec. 31, 2032
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2032
Income tax expense            
Applicable tax rate     27.74% 27.74% 27.74%  
Effective tax rate     (0.62%) (6.80%) 52.70%  
Germany            
Income tax expense            
Corporate tax rate     15.00%      
Solidarity surcharge on corporate tax rate     5.50%      
Trade tax rate     11.92%      
Primary deferred tax rate     27.74% 27.74%    
Germany | Changes in tax rates or tax laws enacted or announced            
Income tax expense            
Corporate tax rate 15.00%          
Germany | Changes in tax rates or tax laws enacted or announced | Forecast            
Income tax expense            
Applicable tax rate   10.00%        
Percentage of reduction           1.00%
Period for reduction           5 years
Minimum | Non German            
Income tax expense            
Applicable tax rate     0.00% 8.25%    
Maximum | Non German            
Income tax expense            
Applicable tax rate     35.00% 31.00%    
v3.25.3
Income tax expense - Reconciliation (Details) - EUR (€)
€ in Thousands
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2023
Income tax expense      
Income (loss) before tax € 573,530 € (26,725) € (11,142)
Tax (expense) income based on expected group tax rate (159,097) 7,414 3,091
Tax effects of:      
Non-deductible expenses (for local taxes) (304) (218) (92)
Other non-deductible expenses & permanent differences 167,289 (5,993) (8,693)
Tax free income (238) 90 239
Tax rate difference between group and local tax rates and changes in tax rates (2,174) 64 58
Prior year adjustments 447 53 (507)
(Non-) recognition on deferred tax assets on tax loss carryforwards, utilization of tax losses and tax credits without recognition of deferred tax assets (9,211) 6 42
Others (282) 397 (14)
Total income tax income (expense) € (3,570) € 1,814 € (5,877)
Effective total income tax rate (%) (0.62%) (6.80%) 52.70%
v3.25.3
Income tax expense - Additional Information (Details) - EUR (€)
€ in Thousands
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2023
Income tax expense      
Amount of other non-deductible expenses related to share-based payments € 3,963 € 5,134 € 8,328
Tax Benefit arising from gain on bargain purchase 172,767    
Temporary differences associated with investments in subsidiaries 43,404 5,733 € 5,370
Deferred tax assets 1,683 1,999  
Tax loss carryforwards      
Income tax expense      
Deferred tax assets 4,272 € 4,447  
Decreased the deferred tax assets € 343    
v3.25.3
Earnings per Share (Details) - EUR (€)
€ / shares in Units, € in Thousands, shares in Millions
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2023
Earnings per share      
Net income (loss) attributable to shareholders, used in calculating basic EPS € 569,959 € (24,911) € (17,019)
Net income (loss) attributable to shareholders, used in calculating diluted EPS € 569,959 € (24,911) € (17,019)
Weighted average ordinary shares outstanding (basic) - in millions [1] 96.8 86.8 86.6
Adjustments for calculation of diluted earnings per share:      
Weighted average ordinary shares outstanding (diluted) - in millions 100.9 86.8 86.6
Basic earnings per share € 5.89 € (0.29) € (0.2)
Diluted earnings per share € 5.65 € (0.29) € (0.2)
Potential ordinary shares excluded from diluted earnings per share as their conversion would have an antidilutive effect 3.9 11.9 7.1
Long-Term Incentive Plan      
Adjustments for calculation of diluted earnings per share:      
Restricted Share Units 1.7    
Options 1.9    
Alignment Award      
Adjustments for calculation of diluted earnings per share:      
Options 0.4    
Restricted Share Units | Long-Term Incentive Plan      
Adjustments for calculation of diluted earnings per share:      
Potential ordinary shares excluded from diluted earnings per share as their conversion would have an antidilutive effect 0.6 2.5 0.9
Options | Long-Term Incentive Plan      
Adjustments for calculation of diluted earnings per share:      
Potential ordinary shares excluded from diluted earnings per share as their conversion would have an antidilutive effect   3.3  
Options | Alignment Award      
Adjustments for calculation of diluted earnings per share:      
Potential ordinary shares excluded from diluted earnings per share as their conversion would have an antidilutive effect 3.3 6.1 6.2
[1] In accordance with IAS 33, includes contingently issuable shares that are fully vested and can be converted at any time for no consideration. For further details, refer to Note 28.
v3.25.3
Net sales (Details)
€ in Thousands
12 Months Ended
Jun. 30, 2025
EUR (€)
customer
country
store
Jun. 30, 2024
EUR (€)
Jun. 30, 2023
EUR (€)
Net sales      
Net sales € 1,262,277 € 840,852 € 766,003
Percentage of net sales 100.00% 100.00% 100.00%
Number of countries excluding Germany and the United States where net sales exceeds 10% | country 0    
Number of individual customers exceeding 10% of net sales | customer 0    
Net sales recognized from contract liabilities € 15,892 € 2,007 € 1,233
Decrease in net sales from application of hedge accounting (953) (1,511) (1,650)
Germany      
Net sales      
Net sales € 142,409 € 127,867 € 128,109
Percentage of net sales 11.30% 15.20% 16.70%
United States      
Net sales      
Net sales € 323,662 € 171,795 € 137,521
Percentage of net sales 25.60% 20.40% 18.00%
Europe (excluding Germany)      
Net sales      
Net sales € 508,989 € 332,575 € 298,998
Percentage of net sales 40.30% 39.60% 39.00%
Rest of the world      
Net sales      
Net sales € 287,216 € 208,615 € 201,375
Percentage of net sales 22.80% 24.80% 26.30%
Germany      
Net sales      
Number of retail stores | store 2    
v3.25.3
Intangible assets and goodwill (Details) - EUR (€)
€ in Thousands
Jun. 30, 2025
Jun. 30, 2024
Intangible assets with finite life    
Software and license € 1,938 € 473
Development cost under construction 315  
Intangible assets with indefinite life    
Trademark 15,585 15,585
Goodwill 138,892 138,892
Total intangible assets and goodwill € 156,731 € 154,951
v3.25.3
Intangible assets and goodwill - Finite-lived intangibles (Details) - Software and license - EUR (€)
€ in Thousands
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Intangible assets and goodwill    
Intangible assets other than goodwill at beginning of period € 474  
Intangible assets other than goodwill at end of period 2,253 € 474
Cost    
Intangible assets and goodwill    
Intangible assets other than goodwill at beginning of period 5,324 5,179
Additions 1,197 145
Disposals (283)  
Additions through business combination 1,605  
Currency translation (32)  
Intangible assets other than goodwill at end of period 7,811 5,324
Accumulated depreciation and impairment    
Intangible assets and goodwill    
Intangible assets other than goodwill at beginning of period (4,850) (4,373)
Amortization charge of the year (707) (477)
Intangible assets other than goodwill at end of period € (5,557) € (4,850)
v3.25.3
Intangible assets and goodwill - Indefinite-lived intangibles (Details)
€ in Thousands
12 Months Ended
Jun. 30, 2025
item
Jun. 30, 2024
EUR (€)
Jun. 30, 2023
EUR (€)
Disclosure of information for cash-generating units      
Number of identified trademarks | item 2    
Cash-generating units 2    
Period of budgets used for cash flow forecasts 5 years    
Trademarks      
Disclosure of information for cash-generating units      
Impairment loss, intangible assets other than goodwill | €   € 0 € 0
Royalty rate 2.00% 2.00%  
Terminal revenue growth rate 2.00% 2.00%  
Period of measurement of revenue growth rate 5 years    
Mytheresa trademark      
Disclosure of information for cash-generating units      
Discount rate 9.40% 9.40%  
THERESA trademark      
Disclosure of information for cash-generating units      
Discount rate 10.40% 8.80%  
v3.25.3
Intangible assets and goodwill - Goodwill (Details)
€ in Thousands
12 Months Ended
Jun. 30, 2025
EUR (€)
Apr. 23, 2025
EUR (€)
Jun. 30, 2024
EUR (€)
Oct. 31, 2014
Oct. 09, 2014
Disclosure of information for cash-generating units          
Cash-generating units 2        
Goodwill € 138,892   € 138,892    
Cash flow forecast measurement period 5 years        
Mytheresa.com GmbH          
Disclosure of information for cash-generating units          
Percentage of voting interests acquired         100.00%
Theresa Warenvertrieb GmbH          
Disclosure of information for cash-generating units          
Percentage of voting interests acquired       100.00%  
YOOX Net-a-Porter Group S.p.A (YNAP)          
Disclosure of information for cash-generating units          
Percentage of voting interests acquired   100.00%      
Goodwill recognised as of acquisition date   € 0      
Goodwill          
Disclosure of information for cash-generating units          
Cash flow forecast measurement period 5 years        
Terminal growth rate 2.00%   2.00%    
Period of measurement of revenue growth rate 5 years        
Risk-free interest rate 3.00%   2.50%    
Market risk premium 6.50%   7.00%    
Online          
Disclosure of information for cash-generating units          
Goodwill € 137,933        
Online | Goodwill          
Disclosure of information for cash-generating units          
Budgeted revenue growth rate (CAGR for the next five years) 9.60%   14.33%    
EBITDA margin in Terminal value 7.80%   7.50%    
Terminal growth rate 2.00%   2.00%    
Discount rate 12.20%   12.20%    
Amount by which unit's recoverable amount exceeds its carrying amount € 212,000   € 205,000    
Retail Store          
Disclosure of information for cash-generating units          
Goodwill € 959        
Retail Store | Goodwill          
Disclosure of information for cash-generating units          
Budgeted revenue growth rate (CAGR for the next five years) 0.90%   2.20%    
EBITDA margin in Terminal value 30.10%   32.90%    
Terminal growth rate 2.00%   2.00%    
Discount rate 13.20%   12.00%    
v3.25.3
Intangible assets and goodwill (Details) - Online - Goodwill
Jun. 30, 2025
Jun. 30, 2024
Discount rate    
Disclosure of information for cash-generating units [line items]    
Change required for carrying amount to be equal to recoverable amount 0.027 0.024
EBITDA margin in Terminal value    
Disclosure of information for cash-generating units [line items]    
Change required for carrying amount to be equal to recoverable amount (0.022) (0.019)
Budgeted revenue growth rate (CAGR for the next five years)    
Disclosure of information for cash-generating units [line items]    
Change required for carrying amount to be equal to recoverable amount (0.06) (0.054)
v3.25.3
Property and equipment (Details) - EUR (€)
€ in Thousands
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Property and equipment, net    
Property, plant and equipment at beginning of period € 43,653 € 37,227
Property, plant and equipment at end of period 55,901 43,653
Increased property and equipment 55,901 43,653
Cost    
Property and equipment, net    
Property, plant and equipment at beginning of period 67,888 56,223
Additions through business combination 19,993  
Additions 2,895 12,459
Disposals (8,047) (794)
Currency translation (6)  
Property, plant and equipment at end of period 82,723 67,888
Increased property and equipment 82,723 67,888
Accumulated depreciation and impairment    
Property and equipment, net    
Property, plant and equipment at beginning of period (24,234) (18,996)
Disposals 7,988  
Depreciation charge of the year 7,505 5,238
Impairment losses 3,071  
Property, plant and equipment at end of period (26,821) (24,234)
Increased property and equipment (26,821) (24,234)
Construction in progress    
Property and equipment, net    
Property, plant and equipment at beginning of period 0 26,873
Property, plant and equipment at end of period 180 0
Increased property and equipment 180 0
Construction in progress | Cost    
Property and equipment, net    
Property, plant and equipment at beginning of period 0 26,873
Additions through business combination 360  
Additions 843 5,445
Transfer (1,012) (31,909)
Disposals   (409)
Currency translation (12)  
Property, plant and equipment at end of period 180 0
Increased property and equipment 180 0
Leasehold improvements    
Property and equipment, net    
Property, plant and equipment at beginning of period 10,166 4,614
Property, plant and equipment at end of period 8,889 10,166
Increased property and equipment 8,889 10,166
Leasehold improvements | Cost    
Property and equipment, net    
Property, plant and equipment at beginning of period 18,215 11,608
Additions through business combination 2,547  
Additions 590 1,789
Transfer (670) 5,139
Disposals (50) (321)
Currency translation (39)  
Property, plant and equipment at end of period 20,593 18,215
Increased property and equipment 20,593 18,215
Leasehold improvements | Accumulated depreciation and impairment    
Property and equipment, net    
Property, plant and equipment at beginning of period (8,050) (6,995)
Depreciation charge of the year 1,322 1,055
Impairment losses 2,332  
Property, plant and equipment at end of period (11,704) (8,050)
Increased property and equipment (11,704) (8,050)
Other fixed assets and office equipment    
Property and equipment, net    
Property, plant and equipment at beginning of period 33,487 5,740
Property, plant and equipment at end of period 46,832 33,487
Increased property and equipment 46,832 33,487
Other fixed assets and office equipment | Cost    
Property and equipment, net    
Property, plant and equipment at beginning of period 49,672 17,742
Additions through business combination 17,086  
Additions 1,462 5,224
Transfer 1,682 26,770
Disposals (7,997) (64)
Currency translation 45  
Property, plant and equipment at end of period 61,950 49,672
Increased property and equipment 61,950 49,672
Other fixed assets and office equipment | Accumulated depreciation and impairment    
Property and equipment, net    
Property, plant and equipment at beginning of period (16,184) (12,001)
Disposals 7,988  
Depreciation charge of the year 6,183 4,183
Impairment losses 739  
Property, plant and equipment at end of period (15,117) (16,184)
Increased property and equipment (15,117) € (16,184)
Property, plant and equipment utilized in the Heimstetten distribution center | Luxury Mytheresa Segment    
Property and equipment, net    
Impairment losses 3,100  
Recoverable amount € 0  
v3.25.3
Leases (Details) - EUR (€)
€ in Thousands
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2023
Leases      
Expense for leases under the low value exemption € 2,896 € 197 € 191
Expense for variable lease payments not included in measurement of lease liabilities 0 0 0
Depreciation and interest expense 18,622 12,406 10,909
Rent concessions on leases 0 0 0
Non-current lease liabilities 176,718 40,483 49,518
Current lease liabilities 32,085 9,282 8,155
Additions to cash outflows from current leases if all extension options are exercised 119,700    
Rent cash deposits 5,186 1,431  
Lease payments 10,057 7,924 4,059
Interest expenses on leases € 4,167 2,916 € 2,417
Maximum      
Leases      
Property leases are exercisable before end of non-cancellable contract period 1 year    
Other non-current assets      
Leases      
Rent cash deposits € 1,846 € 1,431  
v3.25.3
Leases - Right-of-use assets (Details) - EUR (€)
€ in Thousands
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Leases    
Right-of-use assets at beginning of year € 45,468 € 54,797
Right-of-use assets at end of year 201,131 45,468
Land and buildings    
Leases    
Right-of-use assets at beginning of year 45,390 54,696
Right-of-use assets at end of year 192,633 45,390
Company Cars and Equipment    
Leases    
Right-of-use assets at beginning of year 78 101
Right-of-use assets at end of year 8,498 78
Cost    
Leases    
Right-of-use assets at beginning of year 89,722 89,561
Additions 5,003 161
Additions through business combination 166,431  
Currency Translation (1,317)  
Right-of-use assets at end of year 259,841 89,722
Cost | Land and buildings    
Leases    
Right-of-use assets at beginning of year 89,510 89,369
Additions 3,935 141
Additions through business combination 158,254  
Currency Translation (1,289)  
Right-of-use assets at end of year 250,411 89,510
Cost | Company Cars and Equipment    
Leases    
Right-of-use assets at beginning of year 213 193
Additions 1,068 20
Additions through business combination 8,177  
Currency Translation (28)  
Right-of-use assets at end of year 9,431 213
Accumulated depreciation and impairment    
Leases    
Right-of-use assets at beginning of year (44,254) (34,765)
Depreciation Charge of the year 14,456 9,489
Right-of-use assets at end of year (58,710) (44,254)
Accumulated depreciation and impairment | Land and buildings    
Leases    
Right-of-use assets at beginning of year (44,119) (34,673)
Depreciation Charge of the year 13,658 9,446
Right-of-use assets at end of year (57,777) (44,119)
Accumulated depreciation and impairment | Company Cars and Equipment    
Leases    
Right-of-use assets at beginning of year (135) (92)
Depreciation Charge of the year 798 43
Right-of-use assets at end of year € (933) € (135)
v3.25.3
Other current and non-current assets - Other current assets (Details) - EUR (€)
€ in Thousands
Jun. 30, 2025
Jun. 30, 2024
Other current and non-current assets    
Right of return assets € 51,373 € 13,205
Current VAT receivables 3,223  
Prepaid expenses 20,852 4,233
Receivables from payment service providers 9,033 1,086
Advance payments 10,043 2,582
DDP duty drawbacks 9,722 14,352
Other current assets 23,336 7,604
Current tax receivables 7,183 2,244
Total other current assets € 134,766 € 45,306
v3.25.3
Other current and non-current assets - Other non-current assets (Details) - EUR (€)
€ in Thousands
Jun. 30, 2025
Jun. 30, 2024
Other current and non-current assets    
Other non-current receivables € 1 € 29
Non-current deposits 5,186 1,431
Non-current prepaid expenses 6,691 6,112
Total other non-current assets € 11,878 € 7,572
v3.25.3
Inventories (Details) - EUR (€)
€ in Thousands
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2023
Inventories      
Cost of inventories € 662,389 € 449,590 € 383,115
Write-downs (reversals of write-downs) of inventories (4,031) 6,658 € 2,913
Inventories 1,019,539 € 370,635  
Inventories pledged as security for liabilities € 348,000    
v3.25.3
Trade and other receivables (Details) - EUR (€)
€ in Thousands
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2023
Trade and other receivables, Current | Loss allowance      
Trade and other receivables      
Financial assets € (4,131) € 0 € (278)
v3.25.3
Shareholder's equity - Subscribed capital (Details)
€ in Thousands
Jun. 30, 2025
EUR (€)
Apr. 23, 2025
shares
Jun. 30, 2024
EUR (€)
shares
Jun. 30, 2024
$ / shares
Shareholder's equity        
Subscribed capital | € € 2   € 1  
Number of shares outstanding   136,374,256 85,265,962  
Nominal value per share | $ / shares       $ 0.000015
YOOX Net-a-Porter Group S.p.A (YNAP)        
Shareholder's equity        
Number of shares issued   49,741,342    
Ownership percentage in reporting entity issued as consideration in business combination, post-issuance   33.00%    
v3.25.3
Shareholder's equity - Capital reserve (Details)
$ / shares in Units, € in Thousands, $ in Millions
12 Months Ended
Apr. 23, 2025
EUR (€)
shares
Jan. 21, 2021
EUR (€)
shares
Jan. 21, 2021
USD ($)
$ / shares
shares
Jun. 30, 2025
EUR (€)
Shareholder's equity        
Capital increase | €       € 345,553
Capital reserve        
Shareholder's equity        
Capital increase | €       € 345,552
YOOX Net-a-Porter Group S.p.A (YNAP)        
Shareholder's equity        
Number of shares issued | shares 49,741,342      
YOOX Net-a-Porter Group S.p.A (YNAP) | Capital reserve        
Shareholder's equity        
Capital increase | € € 345,552      
IPO        
Shareholder's equity        
Initial public offering | shares   17,994,117 17,994,117  
Public offering price | $ / shares     $ 26  
Number of ADS issued during period | shares   14,233,823 14,233,823  
Proceeds net of underwriting discounts and related expenses | $     $ 344.2  
Number of ADSs sold by prior shareholder | shares   3,760,294 3,760,294  
Total Transaction Costs Incurred | €   € 16,740    
Transaction Cost related to IPO | €   4,550    
Deferred tax reflected in equity | €   1,249    
IPO | Selling, general and administrative expenses        
Shareholder's equity        
Share issued cost related to IPO | €   € (12,190)    
Over allotment        
Shareholder's equity        
Number of ADSs sold through underwriter's exercise of options | shares   2,347,058 2,347,058  
Over allotment | Shares issued by entity        
Shareholder's equity        
Number of ADS sold | shares   586,764 586,764  
Over allotment | Shares sold by sole shareholder        
Shareholder's equity        
Number of ADSs sold by shareholder | shares   1,760,294 1,760,294  
v3.25.3
Shareholder's equity - Ordinary shares issued (Details)
12 Months Ended
Jun. 30, 2025
Vote / shares
shares
Jun. 30, 2024
shares
Shareholder's equity    
Number of shares issued 137,261,608 85,265,962
Vote per share | Vote / shares 1  
Employee stock purchase plan (ESPP)    
Shareholder's equity    
Number of shares issued 41,882 29,641
Basic shares (post-split)    
Shareholder's equity    
Number of shares issued 70,190,687 70,190,687
IPO shares (post-split)    
Shareholder's equity    
Number of shares issued 14,233,823 14,233,823
Shares issued as consideration for the YNAP Acquisition    
Shareholder's equity    
Number of shares issued 49,741,342  
Supervisory Board Award (Restricted Shares)    
Shareholder's equity    
Number of shares issued 124,388 57,124
Long-Term Incentive Plan (Restricted Share Units and Options)    
Shareholder's equity    
Number of shares issued 624,449 92,931
Sign-On Award (Restricted Shares Units)    
Shareholder's equity    
Number of shares issued 6,269 6,269
Restoration Award (Phantom Shares) - Converted    
Shareholder's equity    
Number of shares issued 847,525 398,328
Alignment Award (Options) - Exercised    
Shareholder's equity    
Number of shares issued 1,451,243 257,159
v3.25.3
Liabilities to banks (Details) - Revolving credit facility with Commerzbank, UniCredit and J.P. Morgan
€ in Millions
Jun. 30, 2025
EUR (€)
Liabilities to banks  
Notional amount € 100.0
Borrowings 10.0
Credit line utilized in the form of guarantees € 10.2
v3.25.3
Tax liabilities (Details) - EUR (€)
€ in Thousands
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2023
Tax liabilities      
Tax liabilities at beginning of fiscal year € 10,643 € 22,987 € 25,096
Additions 1,536 1,725 3,410
Additions through business combination 1,601    
Utilizations (11,017) (13,477) (4,883)
Releases 0 (592) (637)
Tax liabilities at end of fiscal year € 2,764 € 10,643 € 22,987
v3.25.3
Provisions (Details) - EUR (€)
€ in Thousands
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Provisions    
Provisions at beginning of fiscal year € 2,789 € 2,646
Additions 5,507 143
Additions through business combination 7,360  
Releases (1,603)  
Utilizations (661)  
Currency translation (101)  
Provisions at end of fiscal year 13,290 2,789
Dismantling provisions    
Provisions    
Provisions at beginning of fiscal year 2,789 2,646
Additions   143
Releases (484)  
Currency translation (101)  
Provisions at end of fiscal year 2,305 € 2,789
Other provisions    
Provisions    
Additions 5,507  
Additions through business combination 7,360  
Releases (1,119)  
Utilizations (661)  
Provisions at end of fiscal year € 10,985  
v3.25.3
Other liabilities (Details) - EUR (€)
€ in Thousands
Jun. 30, 2025
Jun. 30, 2024
Other liabilities    
Personnel-related liabilities € 34,272 € 9,376
Customer returns 83,078 21,064
Liabilities from sales tax 35,758 12,632
Liabilities against brand partners 14,462 13,901
Accrued expenses & other liabilities 179,265 38,262
Total other current liabilities € 346,835 € 95,235
v3.25.3
Deferred income tax assets and liabilities, net (Details) - EUR (€)
€ in Thousands
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2023
Deferred tax assets / (liabilities), net      
Deferred tax assets / (liabilities), net, at beginning of fiscal year € 1,989 € (237) € 2,429
Recognized through profit or loss (317) 2,226 (2,666)
Deferred tax assets / (liabilities), net, at end of fiscal year € 1,672 € 1,989 € (237)
v3.25.3
Deferred income tax assets and liabilities, net- Balances (Details) - EUR (€)
€ in Thousands
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2023
Deferred income tax assets and liabilities, net      
Deferred tax assets € 1,683 € 1,999  
Deferred tax liabilities (11) (12)  
Total gross, deferred tax assets 54,189 19,348  
Total gross, deferred tax liabilities (52,517) (17,359)  
Netting of deferred tax assets (52,506) (17,348)  
Netting of deferred tax liabilities 52,506 17,348  
Total net, deferred tax assets 1,683 1,999  
Total net, deferred tax liabilities (11) (11)  
Deferred income tax liabilities, net (11) (11)  
Unused tax loss carryforwards for which no deferred tax asset recognized 1,519,226 123 € 119
Amount of existing interest carryforward 62,983 0 0
Deductible temporary differences for which no deferred tax asset is recognised 310,413 0 € 0
Intangible assets and goodwill      
Deferred income tax assets and liabilities, net      
Deferred tax assets 174 214  
Deferred tax liabilities (4,323) (4,323)  
Property and equipment      
Deferred income tax assets and liabilities, net      
Deferred tax assets 19,194    
Deferred tax liabilities (8,143) (276)  
Inventory      
Deferred income tax assets and liabilities, net      
Deferred tax assets 8,722    
Deferred tax liabilities (99) (27)  
Receivables      
Deferred income tax assets and liabilities, net      
Deferred tax assets 2,099    
Deferred tax liabilities   (195)  
Right-of-Use asset, contract asset and other assets      
Deferred income tax assets and liabilities, net      
Deferred tax assets 289    
Deferred tax liabilities (36,080) (12,482)  
Lease liabilities, contract liabilities and other liabilities      
Deferred income tax assets and liabilities, net      
Deferred tax assets 18,852 14,031  
Deferred tax liabilities (3,852) (56)  
Provisions      
Deferred income tax assets and liabilities, net      
Deferred tax assets 587 657  
Deferred tax liabilities (20)    
Tax loss carryforwards      
Deferred income tax assets and liabilities, net      
Deferred tax assets € 4,272 € 4,447  
v3.25.3
Global minimum top-up tax (Details)
€ in Thousands
12 Months Ended
Jun. 30, 2025
EUR (€)
Global minimum top-up tax  
Tax expenses associated with Pillar Two taxes € 0
v3.25.3
Related party transactions (Details) - EUR (€)
€ in Thousands
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
MYT Holding LLC    
Related party transactions    
Proportion of ownership interest in reporting entity 48.60% 77.90%
Richemont Italia Holding S.p.A    
Related party transactions    
Proportion of ownership interest in reporting entity 36.40%  
Revolving credit facility with Compagnie Financire Richemont S.A.    
Related party transactions    
Notional amount € 100,000  
MYT Ultimate Parent LLC    
Related party transactions    
Receivables 213 € 213
Liabilities 838 € 838
Richemont Italia Holding S.p.A    
Related party transactions    
Receivables 43,652  
Amounts receivable related to tax credit 25,975  
Liabilities 24,747  
Purchase of inventory 30,982  
Management and information technology services 1,870  
Richemont Italia Holding S.p.A | YOOX Net-a-Porter Group S.p.A (YNAP)    
Related party transactions    
Amounts receivable related to shortfall on the net financial position 15,332  
Amounts receivable related is still subject to finalization 15,332  
Richemont Italia Holding S.p.A | Revolving credit facility with Compagnie Financire Richemont S.A.    
Related party transactions    
Notional amount 100,000  
Borrowings € 0  
v3.25.3
Related party transactions - Key Management Personnel Compensation (Details)
€ in Thousands
12 Months Ended
Jul. 01, 2024
$ / shares
Dec. 15, 2023
$ / shares
Nov. 08, 2023
$ / shares
Jun. 30, 2025
EUR (€)
Jun. 30, 2024
EUR (€)
Jun. 30, 2023
EUR (€)
Jun. 30, 2021
$ / shares
Managing directors              
Related party transactions              
Short-term compensation       € 6,610 € 4,073 € 3,405  
Share-based compensation       9,260 13,408 22,672  
Total personnel expenses for Managing Directors       15,870 17,481 26,077  
IPO related compensation for Managing Directors              
Related party transactions              
Weighted average share price | $ / shares             $ 31
IPO related compensation for Managing Directors | Managing directors              
Related party transactions              
Share-based compensation       3,255 10,769 21,791  
Long-Term Incentive Plan              
Related party transactions              
Weighted average share price | $ / shares $ 5.07 $ 3.55 $ 3.41        
Long-Term Incentive Plan | Managing directors              
Related party transactions              
Share-based compensation       € 6,005 € 2,640 € 881  
v3.25.3
Share-based compensation - IPO Related One-Time Award Package (Details)
Jan. 20, 2021
Options
person
item
$ / shares
shares
Alignment Grant  
Share-based compensation  
Annual vesting percentage 25.00%
Number of shares per option | shares 1
Exercisable term 10 years
Number of different tranches | item 3
Number granted | Options 6,478,761
Number of key management members | person 21
Weighted average share price | $ / shares $ 31
Restoration Grant  
Share-based compensation  
Number of shares per option | shares 1
Percentage of granted phantom shares that can be transferred after conversion at any time after the second anniversary of the grant date 25.00%
Percentage of granted phantom shares that can be transferred after conversion if certain conditions are met or at the fourth anniversary 75.00%
Exercisable term 10 years
Number granted | Options 1,875,677
Number of key management members | person 21
Weighted average share price | $ / shares $ 31
v3.25.3
Share-based compensation - Summary of main features of one-time award package (Details)
Jan. 20, 2021
Options
Alignment Award  
Share-based compensation  
Granted 6,478,761
Annual vesting percentage 25.00%
Restoration Award  
Share-based compensation  
Granted 1,875,677
v3.25.3
Share-based compensation - Supervisory Board Members Plan (Details) - Supervisory Board Members Plan
Nov. 12, 2024
USD ($)
EquityInstruments
item
Nov. 08, 2023
USD ($)
EquityInstruments
item
Sep. 05, 2023
USD ($)
EquityInstruments
item
May 08, 2023
USD ($)
EquityInstruments
item
Jul. 01, 2022
USD ($)
EquityInstruments
item
Feb. 09, 2022
USD ($)
EquityInstruments
item
Share-based compensation            
Number granted | EquityInstruments 85,502 149,147 11,478 67,264 11,467 22,880
Number of Supervisory Board Members that have been granted awards | item 5 5 1 4 1 4
Grant date fair value | $ $ 6.14 $ 3.52 $ 3.63 $ 4.46 $ 9.68 $ 16.02
v3.25.3
Share-based compensation - Long-Term Incentive Plan (Details)
12 Months Ended
Oct. 01, 2024
USD ($)
EquityInstruments
Jul. 01, 2024
USD ($)
shares
Jul. 01, 2024
USD ($)
shares
Jul. 01, 2024
USD ($)
Options
shares
Jul. 01, 2024
USD ($)
EquityInstruments
shares
Jul. 01, 2024
USD ($)
$ / shares
shares
Dec. 15, 2023
EquityInstruments
item
$ / shares
shares
Nov. 08, 2023
USD ($)
EquityInstruments
$ / shares
Jul. 01, 2023
EquityInstruments
item
$ / shares
shares
Jul. 01, 2022
USD ($)
EquityInstruments
Jul. 01, 2021
USD ($)
EquityInstruments
Jun. 30, 2025
Options
Jun. 30, 2024
Options
Long-Term Incentive Plan                          
Share-based compensation                          
Number of units granted         2,295,434     3,113,125 3,113,125 674,106 171,164    
Grant date fair value | $ $ 3.65 $ 5.07 $ 5.07 $ 5.07 $ 5.07 $ 5.07   $ 3.41   $ 9.68      
Granted | Options                       3,277,477 3,605,301
Exercise price | $ / shares           $ 5.07 $ 4 $ 4          
Long-Term Incentive Plan | Grant date fair value of 30.68 USD                          
Share-based compensation                          
Number of units granted                     170,221    
Grant date fair value | $                     $ 30.68    
Long-Term Incentive Plan | Grant date fair value of 22.38 USD                          
Share-based compensation                          
Number of units granted                     943    
Grant date fair value | $                     $ 22.38    
Time-vesting RSUs                          
Share-based compensation                          
Number of units granted 102,740       1,252,241     1,696,022   255,754 62,217    
Percentage of awards vesting annually     33.33%         33.33%   33.33% 33.33%    
Vesting period   3 years           3 years   3 years 3 years    
Non-Market Performance RSUs                          
Share-based compensation                          
Number of units granted         1,043,193     1,417,103   418,352 108,947    
Vesting period   3 years           3 years   3 years 3 years    
Duration of gross profit   3 years           3 years   3 years 3 years    
Stock options under long-term incentive plan                          
Share-based compensation                          
Percentage of awards vesting annually     33.33%       33.33%   33.33%        
Vesting period   3 years                     3 years
Granted       3,277,477 3,277,477   682,021   2,923,280       3,605,301
Number of shares per option | shares   1 1 1 1 1 1   1        
Exercise price | $ / shares           $ 5.07 $ 4   $ 4        
Vested options term   10 years         10 years   10 years        
Number of different tranches | item             3   3        
Minimum | Non-Market Performance RSUs                          
Share-based compensation                          
Potential award level of grant, depending on achievement of gross profit     25.00%         25.00%   25.00% 25.00%    
Maximum | Non-Market Performance RSUs                          
Share-based compensation                          
Potential award level of grant, depending on achievement of gross profit     200.00%         200.00%   200.00% 200.00%    
v3.25.3
Share-based compensation - Employee Share Purchase Program (ESPP) (Details)
€ in Thousands
12 Months Ended
May 13, 2025
EUR (€)
shares
May 17, 2024
EUR (€)
shares
May 29, 2023
EUR (€)
shares
Jun. 30, 2025
EUR (€)
Jun. 30, 2024
EUR (€)
Jun. 30, 2023
EUR (€)
May 13, 2025
USD ($)
May 17, 2024
USD ($)
May 29, 2023
USD ($)
Share-based compensation                  
Expense booked to equity       € 14,287 € 18,508 € 29,882      
Employee share purchase program                  
Share-based compensation                  
Number of units granted | shares 10,481 13,149 29,641            
Weighted average fair value | $             $ 9.27 $ 6 $ 4
Discount as a percentage of investment by the participant     25.00%            
Percentage of increase in shares issued for implementation of discount     33.33%            
Number of ADSs issued for the price of one ADS     1.33            
Expense booked to equity € 21 € 18 € 28            
v3.25.3
Share-based compensation - Measurement of the fair values at grant date of the equity-settled share-based payment plans (Details)
Jul. 01, 2024
USD ($)
Y
$ / shares
Dec. 15, 2023
USD ($)
Y
$ / shares
Nov. 08, 2023
USD ($)
Y
$ / shares
Jan. 20, 2021
USD ($)
Y
$ / shares
Alignment Award        
Share-based compensation        
Weighted average share price       $ 31
Alignment Award | Tranche I        
Share-based compensation        
Weighted average fair value | $       $ 25.42
Exercise price       $ 5.79
Weighted average share price       $ 31
Expected volatility       60.00%
Expected life | Y       2.32
Risk free rate       0.00%
Alignment Award | Tranche II        
Share-based compensation        
Weighted average fair value | $       $ 22.93
Exercise price       $ 8.68
Weighted average share price       $ 31
Expected volatility       60.00%
Expected life | Y       2.32
Risk free rate       0.00%
Alignment Award | Tranche III        
Share-based compensation        
Weighted average fair value | $       $ 20.68
Exercise price       $ 11.58
Weighted average share price       $ 31
Expected volatility       60.00%
Expected life | Y       2.32
Risk free rate       0.00%
Long-Term Incentive Plan        
Share-based compensation        
Weighted average fair value | $ $ 1.82 $ 0.65 $ 0.64  
Exercise price $ 5.07 $ 4 $ 4  
Weighted average share price $ 5.07 $ 3.55 $ 3.41  
Expected volatility 64.47% 45.32% 45.83%  
Expected life | Y 1.97 1.55 1.65  
Risk free rate 2.88% 2.37% 3.00%  
v3.25.3
Share-based compensation - Restoration Grant (Details)
Jan. 20, 2021
USD ($)
Restoration Grant  
Share-based compensation  
Grant date fair value $ 31
v3.25.3
Share-based compensation - Share-based compensation expense recognized (Details) - EUR (€)
€ in Thousands
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Share-based compensation    
Classified within capital reserve (beginning of year) € 175,591 € 158,453
Share-based compensation expenses 12,441 17,137
Classified within capital reserve (end of year) € 188,032 € 175,591
Number of shares withheld shares to cover tax obligation 276,612 287,511
Amount of shares withheld based on the market price € 1,846 € 1,370
Share Options (Alignment Grant)    
Share-based compensation    
Share-based compensation expenses 4,178 13,351
Restricted Shares    
Share-based compensation    
Share-based compensation expenses 495 581
Restricted Shares Units    
Share-based compensation    
Share-based compensation expenses 4,074 2,292
Employee Share Purchase Program    
Share-based compensation    
Share-based compensation expenses 21 18
Share Options (SO Award)    
Share-based compensation    
Share-based compensation expenses € 3,673 € 896
v3.25.3
Share-based compensation - Reconciliation of outstanding share options (Details)
€ in Thousands
12 Months Ended
Jan. 20, 2021
Options
Jun. 30, 2025
EUR (€)
Options
Jun. 30, 2025
$ / shares
Jun. 30, 2024
Options
$ / shares
Jun. 30, 2023
EUR (€)
Options
Weighted Average Exercise Price          
Proceeds from exercise of option awards | €   € 7,133     € 1,077
Alignment Award          
Options          
Options outstanding at beginning of period | Options   6,063,090   6,197,415  
Forfeited | Options   215,529   134,325  
Granted | Options 6,478,761        
Exercised | Options   1,194,084      
Options outstanding at end of period | Options   4,653,477   6,063,090 6,197,415
Weighted Average Exercise Price          
Weighted average Exercise price of share options outstanding at beginning of period     $ 8.57 $ 8.55  
Forfeited (in dollars per share)     11.58 7.84  
Exercised (in dollars per share)     5.79    
Weighted average Exercise price of share options outstanding at end of period     9.09 $ 8.57  
Average remaining contractual life   5 years 6 months 21 days      
Long-Term Incentive Plan          
Options          
Options outstanding at beginning of period | Options   3,309,066      
Forfeited | Options   12,997   296,235  
Granted | Options   3,277,477   3,605,301  
Exercised | Options   195,297      
Options outstanding at end of period | Options   6,378,249   3,309,066  
Weighted Average Exercise Price          
Weighted average Exercise price of share options outstanding at beginning of period     4    
Forfeited (in dollars per share)     4.53 $ 4  
Granted (in dollars per share)     5.07 4  
Exercised (in dollars per share)     4    
Weighted average Exercise price of share options outstanding at end of period     4.55 $ 4  
Average remaining contractual life   8 years 6 months 7 days      
Minimum | Alignment Award          
Weighted Average Exercise Price          
Exercise prices for the share options outstanding     5.79    
Minimum | Long-Term Incentive Plan          
Weighted Average Exercise Price          
Exercise prices for the share options outstanding     4    
Maximum | Alignment Award          
Weighted Average Exercise Price          
Exercise prices for the share options outstanding     11.58    
Maximum | Long-Term Incentive Plan          
Weighted Average Exercise Price          
Exercise prices for the share options outstanding     $ 5.07    
v3.25.3
Financial instruments and financial risk management - Financial instruments summary (Details) - EUR (€)
€ in Thousands
Jun. 30, 2025
Jun. 30, 2024
Financial instruments    
Financial liabilities € 577,603 € 156,151
Non-current deposits | Financial assets, at amortized cost    
Financial instruments    
Financial assets 5,186  
Trade and other receivables | Financial assets, at amortized cost    
Financial instruments    
Financial assets 96,676 11,819
Cash and cash equivalents | Financial assets, at amortized cost    
Financial instruments    
Financial assets 603,593 15,107
Other assets | Financial assets, at amortized cost    
Financial instruments    
Financial assets 134,766 45,306
Other assets | No category in accordance with IFRS 9    
Financial instruments    
Financial assets 92,880 22,265
Deposits | Financial assets, at amortized cost    
Financial instruments    
Financial assets 28 152
Other financial assets | Financial assets, at amortized cost    
Financial instruments    
Financial assets 41,858 22,889
Non-current lease liabilities | Financial liabilities, at amortized cost    
Financial instruments    
Financial liabilities 176,718 40,483
Non-current lease liabilities | No category in accordance with IFRS 9    
Financial instruments    
Financial liabilities 176,718 40,483
Non-current other liabilities | Financial liabilities, at amortized cost    
Financial instruments    
Financial liabilities 364  
Non-current other liabilities | No category in accordance with IFRS 9    
Financial instruments    
Financial liabilities 364  
Liabilities to banks | Financial liabilities, at amortized cost    
Financial instruments    
Financial liabilities 10,000  
Tax liabilities | Financial liabilities, at amortized cost    
Financial instruments    
Financial liabilities 2,764  
Tax liabilities | No category in accordance with IFRS 9    
Financial instruments    
Financial liabilities 2,764  
Current lease liabilities | Financial liabilities, at amortized cost    
Financial instruments    
Financial liabilities 32,085 9,282
Current lease liabilities | No category in accordance with IFRS 9    
Financial instruments    
Financial liabilities 32,085 9,282
Trade and other payables | Financial liabilities, at amortized cost    
Financial instruments    
Financial liabilities 285,722 85,322
Current other liabilities | Financial liabilities, at amortized cost    
Financial instruments    
Financial liabilities 346,835 95,235
Current other liabilities | No category in accordance with IFRS 9    
Financial instruments    
Financial liabilities 263,757 74,171
Other financial liabilities | Financial liabilities, at amortized cost    
Financial instruments    
Financial liabilities € 83,078 € 21,064
v3.25.3
Financial instruments and financial risk management (Details) - EUR (€)
€ in Thousands
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2023
Financial instruments and financial risk management      
Financial assets measured at Amortized cost (AC) € 747,341 € 49,967 € 60,295
Financial liabilities measured at Amortized cost (AC) 378,800 106,385 € 90,665
Transfers out of Level 1 into Level 2 of fair value hierarchy, assets held at end of reporting period 0 0  
Transfers out of Level 2 into Level 1 of fair value hierarchy, assets held at end of reporting period 0 0  
Transfers into Level 3 of fair value hierarchy, assets 0 0  
Transfers out of Level 3 of fair value hierarchy, assets 0 0  
Transfers into Level 3 of fair value hierarchy, liabilities 0 0  
Transfers out of Level 3 of fair value hierarchy, liabilities 0 0  
Transfers out of Level 1 into Level 2 of fair value hierarchy, liabilities held at end of reporting period 0 0  
Transfers out of Level 2 into Level 1 of fair value hierarchy, liabilities held at end of reporting period 0 € 0  
Financial liabilities netted against assets 0    
Financial assets netted again liabilities € 0    
v3.25.3
Financial instruments and financial risk management - Fx reserve (Details)
€ in Thousands
12 Months Ended
Jun. 30, 2025
EUR (€)
Financial instruments and financial risk management  
OCI at beginning of period € 1,496
OCI at end of period (4,469)
OCI I (Cash flow hedge reserve)  
Financial instruments and financial risk management  
Additions 920
Reclassification (920)
OCI II (Cost of hedging reserve)  
Financial instruments and financial risk management  
Additions 1,595
Reclassification € (1,595)
v3.25.3
Financial instruments and financial risk management - Net gains or losses (Details) - EUR (€)
€ in Thousands
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2023
Financial instruments and financial risk management      
Financial liabilities measured at Amortized cost (AC) € (3,113) € (1,861) € (401)
v3.25.3
Financial instruments and financial risk management - Loss allowance (Details) - Trade and other receivables - Loss allowance - EUR (€)
€ in Thousands
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Financial instruments and financial risk management    
Beginning of fiscal year € 0 € 278
Decrease loss allowance during the period   (278)
Additions through business combinations 2,627  
Increase loss allowance during the period 1,504  
End of fiscal year € 4,131 € 0
v3.25.3
Financial instruments and financial risk management - Currency and interest rate risk (Details) - EUR (€)
€ in Thousands
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Disclosure of risk management strategy    
Approximate percentage of net foreign currency exposure that the entity hedges 50.00%  
Derivative financial assets held for hedging € 0 € 0
Derivative financial liabilities held for hedging 0 € 0
Increase (decrease) in profit and loss due to reasonably possible increase in designated risk component 2,142  
Increase (decrease) in profit and loss due to reasonably possible decrease in designated risk component € (2,619)  
Maximum    
Disclosure of risk management strategy    
Duration of foreign currency hedging transactions 1 year  
Currency risk | USD    
Disclosure of risk management strategy    
Percentage of reasonably possible increase in risk assumption 10.00% 10.00%
Percentage of reasonably possible decrease in risk assumption (10.00%) (10.00%)
Increase (decrease) in profit and loss due to reasonably possible increase in designated risk component € 10,645 € 275
Increase (decrease) in profit and loss due to reasonably possible decrease in designated risk component € (13,011) € (336)
Currency risk | GBP    
Disclosure of risk management strategy    
Percentage of reasonably possible increase in risk assumption 10.00% 10.00%
Percentage of reasonably possible decrease in risk assumption (10.00%) (10.00%)
Increase (decrease) in profit and loss due to reasonably possible increase in designated risk component € 2,235 € 414
Increase (decrease) in profit and loss due to reasonably possible decrease in designated risk component € (2,732) € (505)
Currency risk | AED    
Disclosure of risk management strategy    
Percentage of reasonably possible increase in risk assumption 10.00% 10.00%
Percentage of reasonably possible decrease in risk assumption (10.00%) (10.00%)
v3.25.3
Financial instruments and financial risk management - Liquidity risk (Details) - EUR (€)
€ in Thousands
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Disclosure of maturity analysis for non-derivative financial liabilities    
Number of days within which the entity's trade receivables are usually paid 7 days  
Undiscounted cash flows € 623,287 € 182,008
Financial liabilities 577,603 156,151
Revolving credit facility with Commerzbank, UniCredit and J.P. Morgan    
Disclosure of maturity analysis for non-derivative financial liabilities    
Notional amount 100,000  
Borrowings 10,000  
Credit line utilized in the form of guarantees 10,200  
Revolving credit facility with Compagnie Financire Richemont S.A.    
Disclosure of maturity analysis for non-derivative financial liabilities    
Notional amount 100,000  
Not later than one year    
Disclosure of maturity analysis for non-derivative financial liabilities    
Undiscounted cash flows 411,571 115,668
Later than one year and not later than five years    
Disclosure of maturity analysis for non-derivative financial liabilities    
Undiscounted cash flows 142,089 29,188
Later than five years    
Disclosure of maturity analysis for non-derivative financial liabilities    
Undiscounted cash flows 69,627 34,822
Trade and other payables    
Disclosure of maturity analysis for non-derivative financial liabilities    
Undiscounted cash flows 285,722 85,322
Financial liabilities 285,722 85,322
Trade and other payables | Not later than one year    
Disclosure of maturity analysis for non-derivative financial liabilities    
Undiscounted cash flows 285,722 85,322
Other financial liabilities    
Disclosure of maturity analysis for non-derivative financial liabilities    
Undiscounted cash flows 83,078 21,064
Financial liabilities 83,078 21,064
Other financial liabilities | Not later than one year    
Disclosure of maturity analysis for non-derivative financial liabilities    
Undiscounted cash flows 83,078 21,064
Lease liabilities    
Disclosure of maturity analysis for non-derivative financial liabilities    
Undiscounted cash flows 254,487 75,622
Financial liabilities 208,803 49,765
Lease liabilities | Not later than one year    
Disclosure of maturity analysis for non-derivative financial liabilities    
Undiscounted cash flows 42,771 9,282
Lease liabilities | Later than one year and not later than five years    
Disclosure of maturity analysis for non-derivative financial liabilities    
Undiscounted cash flows 142,089 29,188
Lease liabilities | Later than five years    
Disclosure of maturity analysis for non-derivative financial liabilities    
Undiscounted cash flows € 69,627 € 34,822
v3.25.3
Financial instruments and financial risk management - Credit risk (Details) - EUR (€)
€ in Thousands
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Disclosure of credit risk exposure        
Cash and cash equivalents € 603,593 € 15,107 € 30,136 € 113,507
Rating Class 1        
Disclosure of credit risk exposure        
Cash and cash equivalents 40,150 9,696    
Rating Class 2        
Disclosure of credit risk exposure        
Cash and cash equivalents 1,776 2,528    
Rating Class 3        
Disclosure of credit risk exposure        
Cash and cash equivalents € 561,666 € 2,883    
v3.25.3
Notes to the consolidated statement of cash flows (Details) - EUR (€)
€ in Thousands
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2022
Disclosure of reconciliation of liabilities arising from financing activities        
Interest payments on financial liabilities   € (7,280) € (4,772) € (2,460)
Lease payments   (10,057) (7,925) (4,059)
Change in Cash Flow   (17,337) (12,697) (6,519)
Net debt at beginning of period € 49,765 57,672 22,007  
Additions (Disposals) 179,095 (25,375) 26,686  
Interest expenses 7,280 4,772 2,460  
Total change in liabilities 186,375 (20,603) 29,146  
Net debt at end of period 218,803 49,765 57,672 22,007
Liabilities to banks        
Disclosure of reconciliation of liabilities arising from financing activities        
Interest payments on financial liabilities   (3,113) (1,856) (43)
Change in Cash Flow   (3,113) (1,856) (43)
Additions (Disposals) 10,000 (3,712) (86)  
Interest expenses 3,113 1,856 43  
Total change in liabilities 13,113 (1,856) (43)  
Net debt at end of period 10,000      
Lease liabilities        
Disclosure of reconciliation of liabilities arising from financing activities        
Interest payments on financial liabilities   (4,167) (2,916) (2,416)
Lease payments   (10,057) (7,925) (4,059)
Change in Cash Flow   (14,224) (10,841) (6,475)
Net debt at beginning of period 49,765 57,672 22,007  
Additions (Disposals) 169,095 (21,663) 26,772  
Interest expenses 4,167 2,916 2,417  
Total change in liabilities 173,262 (18,747) 29,189  
Net debt at end of period € 208,803 € 49,765 € 57,672 € 22,007
v3.25.3
Events after the reporting year (Details)
12 Months Ended
Sep. 03, 2025
employee
Jun. 30, 2026
EUR (€)
Oct. 30, 2025
item
Oct. 23, 2025
EUR (€)
Jun. 30, 2025
EUR (€)
item
Jun. 30, 2024
EUR (€)
Jun. 30, 2023
EUR (€)
Disclosure of non-adjusting events after reporting period              
Provisions         € 13,290,000 € 2,789,000 € 2,646,000
Restructuring provision              
Disclosure of non-adjusting events after reporting period              
Provisions         € 0    
Announcing or commencing implementation of major restructuring | Maximum              
Disclosure of non-adjusting events after reporting period              
Number of employees | employee 700            
Announcing or commencing implementation of major restructuring | Maximum | Forecast              
Disclosure of non-adjusting events after reporting period              
Restructuring expenses   € 30,000,000          
Announcing or commencing implementation of major restructuring | Minimum | Forecast              
Disclosure of non-adjusting events after reporting period              
Restructuring expenses   € 22,000,000          
Supplier cash guarantee agreement              
Disclosure of non-adjusting events after reporting period              
Required deposit under supplier cash guarantee agreement       € 10,000,000      
Off Price              
Disclosure of non-adjusting events after reporting period              
Number of business brands within the segment | item         2    
Off Price | Strategic evaluation of a potential divestiture              
Disclosure of non-adjusting events after reporting period              
Number of business brands under the segment evaluated for potential divestiture by the entity | item     1