FIRSTSUN CAPITAL BANCORP, 10-K filed on 3/7/2024
Annual Report
v3.24.0.1
Cover - USD ($)
12 Months Ended
Dec. 31, 2023
Mar. 06, 2024
Jun. 30, 2023
Cover [Abstract]      
Document Type 10-K    
Document Annual Report true    
Document Period End Date Dec. 31, 2023    
Current Fiscal Year End Date --12-31    
Document Transition Report false    
Entity File Number 333-258176    
Entity Registrant Name FIRSTSUN CAPITAL BANCORP    
Entity Incorporation, State or Country Code DE    
Entity Tax Identification Number 81-4552413    
Entity Address, Address Line One 1400 16th Street    
Entity Address, Address Line Two Suite 250    
Entity Address, City or Town Denver    
Entity Address, State or Province CO    
Entity Address, Postal Zip Code 80202    
City Area Code 303    
Local Phone Number 831-6704    
Entity Well-known Seasoned Issuer No    
Entity Voluntary Filers No    
Entity Current Reporting Status Yes    
Entity Interactive Data Current Yes    
Entity Filer Category Accelerated Filer    
Entity Small Business false    
Entity Emerging Growth Company true    
Entity Ex Transition Period false    
ICFR Auditor Attestation Flag false    
Document Financial Statement Error Correction Flag false    
Entity Shell Company false    
Entity Public Float     $ 212,900,000
Entity Common Stock, Shares Outstanding   27,430,682  
Entity Central Index Key 0001709442    
Document Fiscal Year Focus 2023    
Document Fiscal Period Focus FY    
Amendment Flag false    
v3.24.0.1
Audit Information
12 Months Ended
Dec. 31, 2023
Audit Information [Abstract]  
Auditor Name Crowe LLP
Auditor Location Dallas, Texas
Auditor Firm ID 173
v3.24.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Assets    
Cash and cash equivalents $ 479,362 $ 343,526
Securities available-for-sale, at fair value 516,757 536,973
Securities held-to-maturity, fair value of $32,181 and $33,218, respectively 36,983 38,901
Loans held-for-sale, at fair value 54,212 57,323
Loans, net of allowance for credit losses of $80,398 and $65,917, respectively 6,186,698 5,845,915
Mortgage servicing rights, at fair value 76,701 74,097
Premises and equipment, net 84,842 88,114
Other real estate owned and foreclosed assets, net 4,100 6,358
Bank-owned life insurance 79,851 77,923
Restricted equity securities 38,072 50,215
Goodwill 93,483 93,483
Core deposits and other intangible assets, net 10,984 15,806
Accrued interest receivable 37,099 28,543
Deferred tax assets, net 46,259 48,355
Prepaid expenses and other assets 134,321 124,790
Total assets 7,879,724 7,430,322
Deposits:    
Noninterest-bearing accounts 1,530,506 1,820,490
Interest-bearing accounts 4,843,597 3,944,572
Total deposits 6,374,103 5,765,062
Securities sold under agreements to repurchase 24,693 36,721
Federal Home Loan Bank advances 389,468 643,885
Convertible notes payable, net 0 5,355
Subordinated debt, net 75,313 74,880
Accrued interest payable 13,580 5,798
Accrued expenses and other liabilities 125,370 124,085
Total liabilities 7,002,527 6,655,786
Commitments and contingencies (Note 24)
Stockholders’ equity:    
Preferred stock, $0.0001 par value, 10,000,000 shares authorized, none issued or outstanding, respectively 0 0
Common stock, $0.0001 par value; 50,000,000 shares authorized; 24,960,639 and 24,920,984 shares issued; 24,960,639 and 24,920,984 shares outstanding, respectively 2 2
Additional paid-in capital 462,680 460,720
Retained earnings 457,522 357,797
Accumulated other comprehensive loss, net (43,007) (43,983)
Total stockholders’ equity 877,197 774,536
Total liabilities and stockholders’ equity $ 7,879,724 $ 7,430,322
v3.24.0.1
Consolidated Balance Sheets (Parentheticals) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Statement of Financial Position [Abstract]        
Securities held-to-maturity, fair value $ 32,181 $ 33,218    
Loans, allowance for credit losses $ 80,398 $ 65,917 $ 47,547 $ 47,766
Preferred stock, par value (in dollars per share) $ 0.0001 $ 0.0001    
Preferred stock, shares authorized (in shares) 10,000,000 10,000,000    
Preferred stock, shares issued (in shares) 0 0    
Preferred stock, shares outstanding (in shares) 0 0    
Common stock, par value (in dollars per share) $ 0.0001 $ 0.0001    
Common stock, shares authorized (in shares) 50,000,000 50,000,000    
Common stock, shares issued (in shares) 24,960,639 24,920,984    
Common stock, shares outstanding (in shares) 24,960,639 24,920,984    
v3.24.0.1
Consolidated Statements of Income and Comprehensive Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Interest and fee income on loans:      
Taxable $ 366,523 $ 228,967 $ 137,669
Tax exempt 19,114 19,021 21,634
Interest and dividend income on securities:      
Taxable 17,014 13,176 7,964
Tax exempt 18 9 15
Other interest income 11,015 5,644 2,072
Total interest income 413,684 266,817 169,354
Interest expense:      
Interest expense on deposits 101,355 13,154 8,544
Interest expense on securities sold under agreements to repurchase 225 119 59
Interest expense on other borrowed funds 18,673 11,912 5,518
Total interest expense 120,253 25,185 14,121
Net interest income 293,431 241,632 155,233
Provision for credit losses 18,247 18,050 3,000
Net interest income after credit loss expense 275,184 223,582 152,233
Noninterest income:      
Service charges on deposit accounts 21,345 18,211 12,504
Credit and debit card fees 12,000 11,511 9,596
Trust and investment advisory fees 5,693 6,806 7,795
Income from mortgage banking services, net 31,384 46,285 86,410
(Loss) gain on other real estate owned and foreclosed assets activity, net (106) 164 766
Other noninterest income 8,776 6,589 7,173
Total noninterest income 79,092 89,566 124,244
Noninterest expense:      
Salary and employee benefits 133,231 134,359 151,926
Occupancy and equipment 33,426 31,344 27,628
Amortization of intangible assets 4,822 4,215 1,417
Merger related expenses 0 18,751 3,085
Other noninterest expenses 51,314 50,457 40,579
Total noninterest expense 222,793 239,126 224,635
Income (loss) before income taxes 131,483 74,022 51,842
Provision for income taxes 27,950 14,840 8,678
Net income 103,533 59,182 43,164
Other comprehensive income, net of tax:      
Gain (loss) on securities available-for-sale 758 (47,821) (7,455)
Gain on fair value hedges of securities available-for-sale 218 2,174 0
Other comprehensive income (loss), net of tax 976 (45,647) (7,455)
Comprehensive income 104,509 13,535 35,709
Earnings per share:      
Net income available to common stockholders, basic 103,533 59,182 43,164
Net income available to common stockholders, diluted $ 103,533 $ 59,182 $ 43,164
Basic (in dollars per share) $ 4.15 $ 2.55 $ 2.36
Diluted (in dollars per share) $ 4.08 $ 2.48 $ 2.30
v3.24.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Cumulative effect of accounting change
Adjusted beginning balance
Common stock
Common stock
Adjusted beginning balance
Additional paid-in capital
Additional paid-in capital
Adjusted beginning balance
Treasury stock
Treasury stock
Adjusted beginning balance
Retained earnings
Retained earnings
Cumulative effect of accounting change
Retained earnings
Adjusted beginning balance
Accumulated other comprehensive income (loss)
Accumulated other comprehensive income (loss)
Adjusted beginning balance
Balance, beginning of period (in shares) at Dec. 31, 2020       19,878,713                    
Balance, beginning of period at Dec. 31, 2020 $ 485,787     $ 2   $ 259,363   $ (38,148)   $ 255,451     $ 9,119  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Issuance of common stock on restricted stock grants (in shares)       24,629                    
Issuance of common stock on restricted stock grants 812         812                
Share-based compensation, net of forfeitures 1,730         1,730                
Net income 43,164                 43,164        
Other comprehensive (loss) income (7,455)                       (7,455)  
Balance, end of period (in shares) at Dec. 31, 2021       19,903,342                    
Balance, ending of period at Dec. 31, 2021 $ 524,038     $ 2   261,905   (38,148)   298,615     1,664  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Merger with Pioneer Bancshares, Inc. (issuance of treasury stock shares) (in shares) 1,557,054     4,910,412                    
Merger with Pioneer Bancshares, Inc. (issuance of treasury stock shares) $ 236,094         197,946   38,148            
Issuance of common stock on restricted stock grants (in shares)       11,344                    
Issuance of common stock on restricted stock grants $ 270         270                
Stock option exercises (in shares) 104,985     95,886                    
Stock option exercises $ (579)         (579)                
Share-based compensation, net of forfeitures 1,178         1,178                
Net income 59,182                 59,182        
Other comprehensive (loss) income $ (45,647)                       (45,647)  
Balance, end of period (in shares) at Dec. 31, 2022 24,920,984     24,920,984 24,920,984                  
Balance, ending of period at Dec. 31, 2022 $ 774,536 $ (3,808) $ 770,728 $ 2 $ 2 460,720 $ 460,720 0 $ 0 357,797 $ (3,808) $ 353,989 (43,983) $ (43,983)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Accounting Standards Update [Extensible Enumeration] Accounting Standards Update 2016-13                          
Merger with Pioneer Bancshares, Inc. (issuance of treasury stock shares) (in shares) 0                          
Issuance of common stock on restricted stock grants (in shares)       15,007                    
Issuance of common stock on restricted stock grants $ 371         371                
Stock option exercises (in shares) 62,915     24,648                    
Stock option exercises $ (167)         (167)                
Share-based compensation, net of forfeitures 1,756         1,756                
Net income 103,533                 103,533        
Other comprehensive (loss) income $ 976                       976  
Balance, end of period (in shares) at Dec. 31, 2023 24,960,639     24,960,639                    
Balance, ending of period at Dec. 31, 2023 $ 877,197     $ 2   $ 462,680   $ 0   $ 457,522     $ (43,007)  
v3.24.0.1
Consolidated Statements of Stockholders' Equity (Parentheticals)
12 Months Ended
Dec. 31, 2022
shares
Statement of Stockholders' Equity [Abstract]  
Merger with Pioneer Bancshares, Inc. (issuance of treasury stock shares) (in shares) 1,557,054
v3.24.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities:      
Net income $ 103,533,000 $ 59,182,000 $ 43,164,000
Adjustments to reconcile income to net cash provided by operating activities:      
Provision for credit losses 18,247,000 18,050,000 3,000,000
Depreciation and amortization on premises and equipment 7,420,000 7,953,000 7,181,000
Deferred tax expense 3,012,000 9,203,000 3,145,000
Amortization of net premium on securities 1,004,000 2,076,000 3,399,000
Accretion of net discount on acquired loans (3,204,000) (1,308,000) (1,142,000)
Net change in deferred loan origination fees and costs (1,178,000) 1,182,000 617,000
Amortization of core deposits and other intangible assets 4,822,000 4,215,000 1,417,000
Amortization of premium on acquired deposits (966,000) (1,052,000) (45,000)
Accretion of discount on subordinated debt 286,000 254,000 256,000
Amortization of issuance costs on subordinated debt 147,000 145,000 93,000
Accretion of discount on convertible notes payable 101,000 1,131,000 746,000
Accretion of discount on Federal Home Loan Bank advances 0 76,000 0
Increase in cash surrender value of bank-owned life insurance (1,928,000) (1,682,000) (1,276,000)
Impairment of premises and equipment 0 720,000 0
Impairment of other real estate owned and foreclosed assets 286,000 94,000 217,000
Federal Home Loan Bank stock dividends (1,560,000) (712,000) (407,000)
Share-based compensation expense 2,127,000 1,448,000 2,998,000
Decrease (increase) in fair value of mortgage servicing rights 6,649,000 (12,418,000) 5,606,000
Net loss on sales of loans held-for-investment 0 0 701,000
Net loss on disposal of premises and equipment 120,000 86,000 76,000
Net loss (gain) on other real estate owned and foreclosed assets activity 106,000 (164,000) (824,000)
Net gain on sales of loans held-for-sale (3,491,000) (11,782,000) (61,403,000)
Origination of loans held-for-sale (791,017,000) (1,090,759,000) (2,165,255,000)
Proceeds from sales of loans held-for-sale 788,367,000 1,137,793,000 2,292,828,000
Changes in operating assets and liabilities:      
Lease right-of-use assets (660,000) 3,282,000 0
Accrued interest receivable (8,556,000) (9,835,000) 655,000
Prepaid expenses and other assets (11,397,000) (22,992,000) (6,769,000)
Accrued interest payable 7,782,000 3,022,000 (223,000)
Accrued expenses and other liabilities 5,124,000 (293,000) (15,646,000)
Net cash provided by (used in) operating activities 125,176,000 96,915,000 113,109,000
Cash flows from investing activities:      
Cash acquired in excess of cash paid in connection with Pioneer Merger 0 444,542,000 0
Purchases of held-to-maturity securities 0 (335,000) 0
Proceeds from maturities of held-to-maturity securities 2,007,000 3,626,000 13,835,000
Purchases of available-for-sale securities (21,555,000) (66,606,000) (248,736,000)
Proceeds from sale or maturities of available-for-sale securities 41,669,000 170,410,000 131,899,000
Loan originations, net of repayments (362,778,000) (1,064,293,000) (215,281,000)
Proceeds from the sale of loans held-for-sale previously classified as held-for-investment 0 0 18,544,000
Purchases of premises and equipment (4,268,000) (2,196,000) (3,455,000)
Proceeds from the sale of premises and equipment 0 2,000 5,000
Proceeds from sales of other real estate owned and foreclosed assets 5,952,000 867,000 2,089,000
Purchases of restricted equity securities (51,076,000) (39,785,000) (57,000)
Proceeds from the sale or redemption of restricted equity securities 64,779,000 15,842,000 7,400,000
Purchase of other investments (2,677,000) (939,000) (686,000)
Proceeds from the sale or redemption of other investments 668,000 745,000 519,000
Net cash used in investing activities (327,279,000) (538,120,000) (293,924,000)
Cash flows from financing activities:      
Net change in deposits 610,007,000 (280,914,000) 701,444,000
Net change in securities sold under agreements to repurchase (12,028,000) (55,372,000) (23,278,000)
Proceeds from Federal Home Loan Bank advances 2,041,468,000 760,885,000 0
Repayments of Federal Home Loan Bank advances (2,295,885,000) (317,000,000) (30,411,000)
Proceeds from subordinated debt, net 0 24,466,000 0
Proceeds from issuance of common stock, net of issuance costs (167,000) (579,000) (456,000)
Repayments of convertible notes payable (5,456,000) (15,217,000) 0
Net cash provided by financing activities 337,939,000 116,269,000 647,299,000
Net increase (decrease) in cash and cash equivalents 135,836,000 (324,936,000) 466,484,000
Cash and cash equivalents, beginning of period 343,526,000 668,462,000 201,978,000
Cash and cash equivalents, end of period 479,362,000 343,526,000 668,462,000
Supplemental disclosures of cash flow information:      
Interest paid on deposits 92,085,000 12,040,000 8,753,000
Interest paid on borrowed funds 20,459,000 14,118,000 5,667,000
Cash paid for income taxes, net 28,459,000 6,183,000 6,601,000
Non-cash investing and financing activities:      
Assets acquired from merger with Pioneer Bancshares, Inc. 0 1,085,506,000 0
Liabilities assumed from merger with Pioneer Bancshares, Inc. 0 1,354,387,000 0
Right-of-use lease assets obtained in exchange for lessee operating lease liabilities 2,696,000 35,212,000 0
Net change in unrealized loss on available-for-sale securities and unrealized gain on fair value hedges of securities available-for-sale 1,291,000 (45,647,000) (9,870,000)
Loan charge-offs 9,672,000 2,587,000 4,861,000
Premises and equipment transferred to other real estate owned and foreclosed assets 0 338,000 1,038,000
Loans transferred to other real estate owned and foreclosed assets 4,086,000 1,331,000 2,577,000
Mortgage servicing rights resulting from sale or securitization of mortgage loans $ 9,253,000 $ 14,287,000 $ 23,854,000
v3.24.0.1
Basis of Presentation, Description of Business and Summary of Significant Accounting Policies
12 Months Ended
Dec. 31, 2023
Accounting Policies [Abstract]  
Basis of Presentation, Description of Business and Summary of Significant Accounting Policies Basis of Presentation, Description of Business and Summary of Significant Accounting Policies
a.Principles of Consolidation - The consolidated financial statements include the accounts of FirstSun Capital Bancorp (“FirstSun” or “Parent Company”) and its wholly-owned subsidiaries, Sunflower Bank, N.A. (the “Bank”), Logia Portfolio Management, LLC, and FEIF Capital Partners, LLC, and have been prepared using U.S. generally accepted accounting principles (“U.S. GAAP”) and prevailing practices in the banking industry. All significant intercompany balances and transactions have been eliminated. These entities are collectively referred to as “our”, “us”, “we”, or “the Company”.
b.Nature of Operations - The Bank’s headquarters were relocated to Dallas, Texas from Denver, Colorado in 2023. The Bank primarily operates throughout Texas, Kansas, Colorado, New Mexico and Arizona providing a full range of commercial and consumer banking and financial services to small and medium-sized companies. Its primary deposit products are checking, savings and term certificate accounts. Its primary wealth management and trust products are personal trust and agency accounts, employee benefit and retirement related trust and agency accounts, investment management and advisory agency accounts, and foundation and endowment trust and agency accounts. Its primary lending products are residential mortgage, commercial and consumer loans. Substantially all loans are secured by specific items of collateral, including business assets, consumer assets, and commercial and residential real estate. Commercial and industrial loans are generally expected to be repaid from the borrower’s cash flow from operations.
c.Business Combinations - On April 1, 2022, FirstSun completed its merger with Pioneer Bancshares, Inc. (“Pioneer”). Pursuant to the terms of the merger agreement, at the Effective Time, each Pioneer shareholder had the right to receive 1.0443 shares of FirstSun common stock, for each share of Pioneer common stock owned by the shareholder, with cash paid in lieu of fractional shares. Each outstanding share of FirstSun common stock remained outstanding and was unaffected by the merger. Further information is presented in Note 2 - Merger with Pioneer Bancshares, Inc. On January 16, 2024, we announced a proposed merger with HomeStreet, Inc. For additional information regarding our proposed merger with HomeStreet, Inc. see Note 27 - Subsequent Events.
d.Subsequent Events - We evaluate events occurring subsequent to the balance sheet date to determine whether the events required recognition or disclosure in the financial statements. If conditions of a subsequent event existed as of the balance sheet date, depending on materiality, the effects may be required to be recognized and disclosed in the financial statements. If conditions of a subsequent event arose after the balance sheet date, the effects are not required to be recognized in the financial statements, but depending on materiality, may need to be disclosed in the financial statements.
e.Use of Estimates - The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions based on available information. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
These estimates are based on historical experience and on various assumptions about the future that are believed to be reasonable based on all available information. Our reported financial position or results of operations may be materially different under changed conditions or when using different estimates and assumptions, particularly with respect to critical accounting policies. In the event that estimates or assumptions prove to differ from actual results, adjustments are made in subsequent periods to reflect more current information.
f.Concentration of Credit Risk - We have a significant concentration in residential real estate and commercial and industrial loans within Texas, Kansas, Colorado, New Mexico and Arizona. When necessary, we perform credit evaluations on our customers' financial condition and often request additional guarantees and forms of collateral from our customers. These financial evaluations require significant judgment and are based on a variety of factors including, but not limited to, current economic trends, historical payment patterns, cash flow needs and deposit balances (particularly in light of recent developments in the banking industry) and bad debt write-off experience. Declines in the local or statewide economies could have an adverse impact on our borrowers’ financial condition. Specifically, inflation and higher interest rates, along with monetary events, can cause some of our business customers who have greater operating cash needs to draw on their deposits with us to meet expenses. Adverse developments affecting real estate values in one or more of our markets could increase our credit risk associated with our loan portfolio. Additionally, if loans are not repaid according to their terms, the collateral securing the loans, in those cases where real estate serves as the primary collateral, may not have value equal to the amounts owed under the loan. We did not exceed regulatory concentration monitoring levels as of December 31, 2023 or 2022.
g.Reclassifications - Some items in the prior year financial statements were reclassified to conform to the current presentation. Reclassifications had no effect on prior years net income or stockholders’ equity.
h.Adoption of New Accounting Standards and Change in Accounting Principle - As an “emerging growth company” under Section 107 of the JOBS Act, we can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. Therefore, we can delay the adoption of certain accounting standards until those standards would otherwise apply to non-public business entities. We intend to take advantage of the benefits of this extended transition period for an “emerging growth company” for as long as it is available to us. For standards that we have delayed adoption, we may lack comparability to other companies who have adopted such standards.
In June of 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses: Measurement of Credit Losses on Financial Instruments, which significantly changes the way that entities are required to measure credit losses. The new standard requires that the estimated credit loss be based upon an “expected credit loss” approach rather than the “incurred loss” approach previously required. The new approach requires entities to measure all expected credit losses for financial assets over their expected lives based on historical experience, current conditions, and reasonable and supportable forecasts of collectability. The expected credit loss model requires earlier recognition of credit losses than the incurred loss approach. We expect ongoing changes in the allowance for credit losses will be driven primarily by the growth of our loan portfolio, credit quality, and the economic environment and related projections at that time. In addition, the ASU developed a new accounting treatment for purchased financial assets with credit deterioration.
The ASU also modifies the other-than-temporary impairment model for available-for-sale debt securities and held-to-maturity debt securities by requiring companies to record an allowance for credit impairment rather than write-downs of such assets.
Management has reviewed this update and other ASUs that were subsequently issued to further clarify the implementation guidance outlined in ASU 2016-13. We adopted the amendments of these ASUs as of January 1, 2023.
Upon adoption, we recorded an increase to the allowance for credit losses on loans held-for-investment of $5.3 million, a reduction in the allowance for credit losses on unfunded commitments of $0.2 million, an increase to deferred tax assets of $1.2 million, and a corresponding one-time cumulative reduction to retained earnings, net of tax, of $3.8 million in the consolidated balance sheet as of January 1, 2023.
The adoption of this ASU, as it relates to available-for-sale debt securities and held-to-maturity debt securities, did not have a material impact on the consolidated financial statements as of January 1, 2023.
In March of 2022, the FASB issued ASU 2022-02, Financial Instruments - Credit Losses: Troubled Debt Restructurings and Vintage Disclosures, which eliminates the accounting for troubled debt restructurings by creditors while enhancing the disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. The amendment also requires disclosure of gross charge-offs by year of origination for finance receivables. We adopted the amendments in this ASU as of January 1, 2023 prospectively.
As a result of the adoption of ASU 2016-13 and ASU 2022-02, several of our significant accounting policies have changed as of January 1, 2023 to reflect the requirements of the new standard.
i.Fair Value Measurement - Fair value is determined in accordance with Accounting Standards Codification (ASC) Topic 820, Fair Value Measurement. ASC Topic 820 establishes a fair value hierarchy which requires the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 describes three levels of inputs that may be used to measure fair value:
Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
Level 2: Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or other means.
Level 3: Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own beliefs about the assumptions that market participants would use in pricing the assets or liabilities.
j.Cash and Cash Equivalents - Cash and cash equivalents include cash, cash items in process of collection, deposits with other financial institutions and federal funds sold. For purposes of the consolidated statements of cash flows, we consider all federal funds sold and interest-bearing deposits at other financial institutions to be cash and cash equivalents, all with original maturities of less than 90 days. Cash held at depository institutions at times may be in excess of the Federal Deposit Insurance Corporation (FDIC) insurance limit. Cash deposits are with financial institutions that we believe to be reputable and we do not anticipate realizing any losses from these cash deposits. As of December 31, 2023 and 2022, we have complied with all regulatory cash reserve and clearing requirements. Cash and cash equivalents were as follows as of December 31,:
20232022
Federal Reserve Bank$437,855 $247,015 
Federal Home Loan Bank1,173 1,335 
Other10,870 8,799 
Total cash due from depository institutions449,898 257,149 
Cash on hand and noninterest-bearing accounts29,464 86,377 
Total cash and cash equivalents$479,362 $343,526 
k.Securities - The Bank classifies debt securities as either available-for-sale or held-to-maturity. Held-to-maturity securities are those which the Bank has the positive intent and ability to hold to maturity. All other debt securities are classified as available-for-sale.
Held-to-maturity securities are recorded at amortized cost. Available-for-sale securities are recorded at fair value. Unrealized holding gains and losses on available-for-sale securities are excluded from earnings and are reported as a separate component of stockholders’ equity (accumulated other comprehensive income/loss) until realized. Realized gains and losses on securities classified as available-for-sale are included in earnings and recorded on trade date. The specific identification method is used to determine the cost of the securities sold.
Purchased premiums and discounts on debt securities are amortized or accreted into interest income using the yield-to-maturity method based upon the remaining contractual maturity of the asset, adjusted for any expected prepayments or call features for securities purchased at a premium.
For available-for-sale debt securities in an unrealized loss position, management first assesses whether it intends to sell, or it is more likely than not that it will be required to sell, the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is
written down to fair value. Any previously recognized allowance for credit losses (“ACL”) should be written off and the write-down in excess of such ACL would be recorded through a charge to the provision for credit losses. For available-for-sale debt securities that do not meet the aforementioned criteria, management evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the cash position of the issuer and its cash and capital generation capacity, which could increase or diminish the issuer’s ability to repay its bond obligations, the extent to which the fair value is less than the amortized cost basis, any adverse change to the credit conditions and liquidity of the issuer, taking into consideration the latest information about the financial condition of the issuer, credit ratings, the failure of the issuer to make scheduled principal or interest payments, recent legislation and government actions affecting the issuer’s industry, and actions taken by the issuer to deal with the economic climate. Management also takes into consideration changes in the near-term prospects of the underlying collateral of a security, if any, such as changes in default rates, loss severity given default, and significant changes in prepayment assumptions and the level of cash flow generated from the underlying collateral, if any, supporting the principal and interest payments on the debt securities. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security is compared to the amortized cost basis of the security. If the present value of the cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and management records an ACL for the credit loss, limited to the amount by which the fair value is less than the amortized cost basis. Management recognizes in accumulated other comprehensive income/loss (“AOCI”) any impairment that has not been recorded through an ACL, net of tax. Non-credit-related impairments result from other factors, including changes in interest rates.
Management records changes in the ACL as a provision for (or reversal of) credit loss expense. Losses are charged against the allowance when management believes the uncollectibility of an available-for-sale debt security is confirmed or when either of the criteria regarding intent or requirement to sell is met. Management has elected not to measure an ACL on accrued interest related to available-for-sale debt securities, as uncollectible accrued interest receivables are written off on a timely manner.
The ACL on held-to-maturity debt securities is based on an expected loss methodology referred to as current expected credit loss (“CECL”) methodology by major security type. Any expected credit loss is provided through the ACL on held-to-maturity debt securities and is deducted from the amortized cost basis of the security so the statement of financial condition reflects the net amount management expects to collect. For the ACL of held-to-maturity securities, management considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts.
Management has elected not to measure an ACL on accrued interest related to held-to-maturity debt securities, as uncollectible accrued interest receivables are written off on a timely manner.
Equity securities are carried at fair value, with changes in fair values reported in net income. Equity securities without readily determinable fair values are carried at cost, minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment. Equity securities are included as a component of “prepaid expenses and other assets” in our consolidated balance sheets.
l.Loans Held-for-sale - Mortgage loans originated and intended for sale in the secondary market are classified as loans held-for-sale and recorded at fair value. Most of these loans are sold with servicing rights retained. The changes in fair value of loans held-for-sale are measured and recorded in income from mortgage banking services. Loan origination fees are recorded in the period of origination.
m.Loans Receivable - Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff, are reported at the principal balance outstanding, net of purchase premiums and discounts, deferred loan fees and costs, and an allowance for credit losses.
Interest on loans receivable is accrued and credited to income based upon the principal amount outstanding using primarily a simple interest calculation. Loan origination fees and related direct loan origination costs for a given loan are offset and only the net amount is deferred and amortized and recognized in interest income over the life of the loan using the interest method without anticipating prepayments. The accrual of interest income on loans is discontinued when, in management’s judgment, the interest is uncollectible in the normal course of business, and a loan is moved to nonaccrual status in accordance with the Bank’s policy, typically after 90 or 120 days of non-payment, as follows: interest income on consumer, commercial real estate and commercial and industrial loans is typically discontinued at the time the loan is 90 days delinquent unless the loan is well-secured and in the process
of collection; interest income on residential real estate loans is typically discontinued at the time the loan is 120 days delinquent unless the loan is well-secured and in the process of collection. Consumer and credit card loans are typically charged off no later than 120 days past due. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest in full is considered doubtful. Nonaccrual loans and loans past due 90 days still on accrual include both smaller homogenous loans that are collectively evaluated for impairment and individually classified impaired loans.
When discontinued, all unpaid interest is reversed. Interest is included in income after the date the loan is placed on nonaccrual status only after all principal has been paid or when the loan is returned to accrual status. The loan is returned to accrual status only when the borrower has brought all past-due principal and interest payments current and, in the opinion of management, has demonstrated the ability to make future payments of principal and interest as scheduled.
Acquired Loans – Loans acquired through a purchase or a business combination are recorded at their fair value as of the acquisition date. Management performs an assessment of acquired loans to first determine if such loans have experienced a more than insignificant deterioration in credit quality since their origination and thus should be classified and accounted for as purchased credit deteriorated (“PCD”) loans. For loans that have not experienced a more than insignificant deterioration in credit quality since origination, referred to as non-PCD loans, management records such loans at fair value, with any resulting discount or premium accreted or amortized into interest income over the remaining life of the loan using the interest method. Additionally, upon the purchase or acquisition of non-PCD loans, management measures and records an ACL based on the Bank’s methodology for determining the ACL. The ACL for non-PCD loans is recorded through a charge to the provision for credit losses in the period in which the loans are purchased or acquired.
Acquired loans that are classified as PCD are recognized at fair value, which includes any premiums or discounts resulting from the difference between the initial amortized cost basis and the par value. Premiums and non-credit loss related discounts are amortized or accreted into interest income over the remaining life of the loan using the interest method. Unlike non-PCD loans, the initial ACL for PCD loans is established through an adjustment to the acquired loan balance and not through a charge to the provision for credit losses in the period in which the loans are acquired. At acquisition, the ACL for PCD loans, which represents the fair value credit discount, is determined using a discounted cash flow method that considers the probability of default and loss-given default used in the Bank’s ACL methodology. Characteristics of PCD loans include the following: delinquency, payment history since origination, credit scores migration and/or other factors the Bank may become aware of through its initial analysis of acquired loans that may indicate there has been a more than insignificant deterioration in credit quality since a loan’s origination.
Subsequent to acquisition, the ACL for both non-PCD and PCD loans is determined pursuant to the Bank ACL methodology in the same manner as all other loans.
n.Allowance for Credit Losses - The ACL for loans held for investment is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on loans. Loans are charged-off against the allowance when management confirms the loan balance is uncollectible.
Management estimates the allowance using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Internal and industry historical credit loss experience is a significant input for the estimation of expected credit losses. Additionally, management’s assessment involves evaluating key factors, which include credit and macroeconomic indicators, such as changes in economic growth levels, unemployment rates, property values, and other relevant factors, to account for current and forecasted market conditions that are likely to cause estimated credit losses over the life of the loans to differ from historical credit losses. Expected credit losses are generally estimated over the contractual term of the loans, adjusted by prepayments when appropriate.
Management estimates the ACL primarily based on a probability of default (“PD”), loss-given default (“LGD”), and exposure at default (“EAD”) modeled approach, or individually for collateral dependent loans. Management evaluates the need for changes to the ACL by portfolio segments and classes of loans within certain of those portfolio segments. Factors such as the credit risk inherent in a portfolio and how management monitors the related quality, as well as the estimation approach to estimate credit losses, are considered in the determination of such portfolio segments and classes. The Bank believes it has a diversified portfolio across a variety of industries,
and the portfolio is generally centered in the states in which the Bank has offices. Management has identified the following portfolio segments:
Commercial and industrial loans include commercial and industrial loans to commercial customers for use in normal business operations to finance working capital needs, equipment and inventory purchases, and other expansion projects. These loans are made primarily in the Bank’s market areas, are underwritten on the basis of the borrower’s ability to service the debt from revenue, and extended under the Bank’s normal credit standards, controls, and monitoring systems. Collateral is often represented by liens on accounts receivable, inventory, equipment, and other forms of general non-real estate business assets. The Bank often obtains some form of credit enhancement through a personal guaranty of the borrower, principals and/or others. The global cash flow capability of commercial and industrial loan customers is generally evaluated both at underwriting and during the life of the loan. Commercial and industrial loans may involve increased risk due to the expectation that repayments for such loans generally come from the operation of the business activity and those operations may be unsuccessful. A disruption in the operating cash flows from a business, sometimes influenced by events not under the control of the borrower such as changing business environment, changes in regulations and political climate, rising interest rates, unexpected natural events, or competition could also impact the borrower’s capacity to repay the loan. Assets collateralizing commercial and industrial loans may also decline in value more quickly than anticipated. Commercial and industrial loans require increased underwriting and monitoring to offset these risks, for which the Bank’s systems have been designed to provide.
Commercial real estate loans include owner occupied and non-owner occupied commercial real estate mortgage loans to operating commercial and agricultural businesses, and include both loans for long-term financing of land and buildings and loans made for the initial development or construction of a commercial real estate project.
Residential real estate loans represent loans to consumers collateralized by a mortgage on a residence and include purchase money, refinancing, secondary mortgages, and home equity loans and lines of credit.
Public finance loans include loans to our charter school and municipal based customers.
Consumer loans include direct consumer installment loans, credit card accounts, overdrafts and other revolving loans.
Other loans consist of loans to nondepository financial institutions, lease financing receivables and loans for agricultural production.
The ACL is measured using a PD/LGD with EAD model that is calculated based on the product of a cumulative PD and LGD. PD and LGD estimates are assigned based upon the periodic completion of credit risk scorecards. Remaining EAD is derived based on inherent loan characteristics and like-kind loan prepayment trends. Under this approach, management calculates losses for each loan for all future periods using the PD and LGD rates derived from the term structure curves applied to the estimated remaining balance of the loans.
For the ACL determination of all portfolios, the expectations for relevant macroeconomic variables consider an initial reasonable and supportable period of four years and a reversion period of one year, utilizing a straight-line approach and reverting back to the historical loss rates.
Management periodically considers the need to make qualitative adjustments to the ACL. Qualitative adjustments may be related to and include, but not be limited to factors such as the following: (i) management’s assessment of economic forecasts used in the model and how those forecasts align with management’s overall evaluation of current and expected economic conditions; (ii) organization specific risks such as credit concentrations, collateral specific risks, nature and size of the portfolio and external factors that may ultimately impact credit quality, and (iii) other limitations associated with factors such as changes in underwriting and loan resolution strategies, among others.
Loans that do not share similar risk characteristics with the collectively evaluated pools are evaluated on an individual basis and are excluded from the collectively evaluated pools. Such loans are evaluated for credit losses based on either discounted cash flows or the fair value of collateral. When management determines that foreclosure is probable, expected credit losses are based on the fair value of the collateral, less selling costs. For loans for which foreclosure is not probable, but for which repayment is expected to be provided substantially
through the operation or sale of the collateral, management has elected the practical expedient under ASC 326 to estimate expected credit losses based on the fair value of the collateral, with selling costs considered in the event sale of the collateral is expected.
Management has elected not to measure an ACL on accrued interest related to held for investment loans, as uncollectible accrued interest receivables are written off in a timely manner.
Loan credit quality and the adequacy of the allowance are also subject to periodic examination by regulatory agencies. Such agencies may require adjustments to the allowance based upon their judgements about information available at the time of their examination.
Management estimates expected credit losses over the contractual period in which the Bank is exposed to credit risk via a contractual obligation to extend credit unless the obligation is unconditionally cancellable by the Bank. The ACL on off-balance sheet credit exposures is adjusted as a provision for credit loss expense. The estimate includes the consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life.
o.Mortgage Servicing Rights (MSRs) - MSRs arise from contractual agreements between us and investors in mortgage loans. Pursuant to ASC Topic 860-50, Servicing Assets and Liabilities, we record MSR assets when we sell loans on a servicing-retained basis, at the time of a securitization that qualifies and meets requirements for sale accounting or through the acquisition or assumption of the right to service a financial asset. Under these contracts, we perform loan servicing functions in exchange for fees and other remuneration.
Our MSRs are initially recorded and subsequently measured at fair value. The fair value of the MSRs is based upon the present value of the expected future net cash flows related to servicing these loans. We receive a base servicing fee, generally ranging from 0.25% to 0.50% annually on the remaining outstanding principal balances of the loans. The servicing fees are collected from investors. We determine the fair value of the MSRs by the use of a discounted cash flow model that incorporates prepayment speeds, delinquencies, discount rate, ancillary revenues and other assumptions (including costs to service) that management believes are consistent with the assumptions other market participants use in valuing MSRs. The nature of the loans underlying the MSRs affects the assumptions used in the cash flow models. We obtain third-party valuations quarterly to assess the reasonableness of the fair value calculated by the cash flow model. Changes in the fair value of MSRs are charged or credited to income from mortgage banking services, net.
As a part of our mortgage servicing responsibilities, we advance funds when the borrower fails to meet contractual payments (e.g. principal, interest, property taxes, and insurance). We also advance funds to maintain, report, and market foreclosed real estate properties on behalf of investors. These advances are collectively known as servicer related advances. Such advances are recovered from borrowers for reinstated and performing loans and from investors for foreclosed loans. We record an ACL on outstanding servicer advances when we determine that based on all available information, that a credit loss is expected, and that all contractual amounts due will not be recovered. There was no ACL on outstanding servicer advances as of December 31, 2023 and 2022, respectively.
p.Premises and Equipment - Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation and amortization. Depreciation and amortization is computed on the straight-line or declining balance method depending upon the type of asset with useful lives ranging from one to 39 years. Depreciation and amortization expense has been included in occupancy and equipment expense in the accompanying consolidated statements of income and comprehensive income.
Maintenance and repair costs are charged to expense as incurred. Major betterments are considered individually and are capitalized or expensed depending on facts and circumstances.
q.Other Real Estate Owned and Foreclosed Assets - Assets acquired through, or in lieu of, foreclosure or repossession or otherwise are being held for disposal or to be sold are adjusted upon transfer to fair value less estimated costs to sell, establishing a new cost basis. Physical possession of residential real estate property collateralizing a consumer mortgage loan occurs when legal title is obtained upon completion of foreclosure or when the borrower conveys all interest in the property to satisfy the loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Subsequent to foreclosure/repossession, management periodically performs valuations, and an allowance for losses is established by a charge against earnings if the carrying value of a property exceeds the fair value less estimated costs to sell. Revenue and expenses from
operation and changes in the valuation allowance are included in other noninterest expense on the consolidated statements of income and comprehensive income.
r.Bank-owned Life Insurance (BOLI) - We have purchased life insurance policies on certain key current and former executives as a method to offset the cost of employee benefit plans. We record BOLI at the estimated contractual amount that would be realized if the life insurance policy is surrendered prior to maturity or death of the insured, which is the cash surrender value adjusted for other charges and amounts due that are probable at settlement. Changes in the net cash surrender value of the policies, as well as insurance proceeds received, are recorded in noninterest income and are not subject to income taxes.
s.Restricted Equity Securities - Restricted equity securities consist of capital stock of the Federal Home Loan Bank of Topeka (FHLB) and the Federal Reserve Bank of Kansas City (FRB). Such stock is not readily marketable, and accordingly, is carried at cost. Members of the FHLB are required to own a certain amount of stock based on the level of borrowings and other factors. As a national banking association, the Bank is required to own stock of its regional FRB. FRB and FHLB stock are periodically evaluated for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as income.
Restricted equity securities consisted of the following:
20232022
Federal Home Loan Bank stock$20,945 $33,137 
Federal Reserve Bank stock17,127 17,078 
Total restricted equity securities$38,072 $50,215 
As a result of the relocation of our Bank headquarters to Dallas, Texas in 2023, we will be required to liquidate our capital stock in the FHLB of Topeka and the FRB of Kansas City and acquire capital stock in the FHLB of Dallas and the FRB of Dallas. We expect to complete this activity in early 2024 with no gain or loss on the liquidation of the capital stock.
t.Goodwill - The excess purchase price of acquired businesses over the fair value of identifiable assets acquired and liabilities assumed is recognized as goodwill. Goodwill is evaluated for impairment on an annual basis, or more frequently if events and circumstances exist that indicate that a goodwill impairment test should be performed. Our evaluation may consist of performing a qualitative assessment of impairment to determine whether any further quantitative testing for impairment is necessary. Factors considered in the qualitative assessment include general economic conditions, conditions of the industry and markets in which we operate, regulatory developments, cost factors, and our overall financial performance. We performed our most recent annual goodwill impairment test as of December 31, 2023 and concluded that no impairment existed. No impairment losses have been recognized during the years ended December 31, 2023, 2022 and 2021.
u.Core Deposits and Other Intangible Assets - Core deposits related to the depositor relationship of customers acquired from our business combinations are recognized in the value of core deposits. Our core deposits were valued based on the expected future benefit or earnings capacity attributable to the acquired deposits. These assets have been assigned 10 year lives from the date of acquisition. Other intangible assets include the trade names of First National 1870 and Guardian Mortgage. These trade names provide a source of market recognition to attract potential clients/relationships and retain existing customers. Management has indicated that portions of the business will utilize these trade names into perpetuity; therefore, these trade names have been classified as indefinite-lived assets. Further, we have acquired certain customer relationships relating to wealth management. These customer relationships have been assigned amortization periods of 10 to 16 years. We had a non-competition agreement for a former employee. This agreement was fully amortized in 2023.
v.Impairment of Long-lived Assets - Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. When events or changes in circumstances indicate an asset may not be recoverable, we estimate the future cash flows expected to result from the use of the asset. If impairment is indicated, an adjustment is made to reduce the carrying amount based on the difference between the future cash flows expected and the carrying amount of the asset. During the years ended December 31, 2023 and 2021, we recorded no impairment of long-lived assets, respectively. During the year ended December 31, 2022, we recorded impairment of $720 of long-lived assets.
w.Transfers of Financial Assets - Transfers of financial assets are accounted for as sales, when control over the assets has been relinquished. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.
x.Loan Commitments and Related Financial Instruments - Financial instruments include off-balance sheet credit instruments, such as commitments to make loans, commercial letters of credit, and standby letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded.
y.Derivative Instruments and Hedging Activities - Derivatives and Hedging (ASC Topic 815), provides the disclosure requirements for derivatives and hedging activities with the intent to provide users of financial statements with an enhanced understanding of: (a) how and why an entity uses derivative instruments, (b) how the entity accounts for derivative instruments and related hedged items, and (c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. Further, qualitative disclosures are required that explain our objectives and strategies for using derivatives, as well as quantitative disclosures about the fair value of and gains and losses on derivative instruments, and disclosures about credit-risk-related contingent features in derivative instruments.
As required by ASC Topic 815, we record all derivatives on the consolidated balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether we have elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Derivatives may also be designated as hedges of the foreign currency exposure of a net investment in a foreign operation. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge. We may enter into derivative contracts that are intended to economically hedge certain of our risks, even though hedge accounting does not apply or we do not elect to apply hedge accounting. We do not have any cash flow or foreign currency hedges.
In accordance with the fair value measurement guidance in ASU Topic 2011-04, Fair Value Measurement (Topic 820), we made an accounting policy election to measure the credit risk of our derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.
The FASB has issued standards associated with the cessation of LIBOR, including ASU 2022-06 that further defers the sunset date of ASU 2020-04 and ASU 2021-01 Reference Rate Reform (Topic 848) from December 31, 2022 to December 31, 2024, after which entities will no longer be permitted to apply the relief in Topic 848. We have elected to apply the contract modification guidance included within Topic 848. Since December 31, 2021, we have not issued debt indexed to USD-LIBOR and as of December 31, 2023, we have fully transitioned from the use of LIBOR on all contracts.
Risk Management Objective of Using Derivatives
Banking Activities - We are exposed to certain risks arising from both our business operations and economic conditions. We principally manage our exposures to a wide variety of business and operational risks through management of our core business activities. We manage economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of our assets and liabilities and the use of derivative financial instruments. Specifically, we enter into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. Our derivative financial instruments are used to manage differences in the amount, timing, and duration of our known or expected cash receipts and our known or expected cash payments principally related to our loan portfolio. The initial and subsequent changes in value, as well as the offsetting gain or loss of banking derivative financial instruments that qualify as fair value hedges, and
any fees income generated are recorded as a component of interest and fee income on loans in our consolidated statements of income and comprehensive income.
Mortgage Banking Activities - Our mortgage bankers enter into interest rate lock commitments (IRLC) with prospective borrowers. An IRLC represents an agreement to purchase loans from a third-party originator or an agreement to extend credit to a mortgage applicant, whereby the interest rate is set prior to funding. The loan commitment binds us (subject to the loan approval process) to fund the loan at the specified rate, regardless of whether interest rates have changed between the commitment date and the loan funding date. Outstanding interest rate lock commitments are subject to interest rate risk and related price risk during the period from the date of the commitment through the loan funding date or expiration date. The borrower is not obligated to obtain the loan; thus, we are subject to fallout risk related to IRLCs, which is realized if approved borrowers choose not to close on the loans within the terms of the IRLC. Our interest rate exposure on these derivative loan commitments is hedged with forward sales of mortgage-based securities as described below. Our IRLCs are carried at fair value in accordance with ASC Topic 815, and recorded at fair value in prepaid expenses and other assets on our consolidated balance sheets. ASC Topic 815 clarifies that the expected net future cash flows related to the associated servicing of a loan should be included in the measurement of all written loan commitments that are accounted for at fair value through earnings. The estimated fair values of IRLCs are based on the fair value of the related mortgage loans which is based upon observable market data. The initial and subsequent changes in value of IRLCs are recorded as a component of income from mortgage banking services, net, in our consolidated statements of income and comprehensive income.
We actively manage the risk profiles of our IRLCs and mortgage loans held-for-sale on a daily basis. To manage the price risk associated with IRLCs, we enter into forward sales of mortgage-backed securities (MBS) in an amount equal to the portion of the IRLC expected to close, assuming no change in mortgage interest rates. In addition, to manage the interest rate risk associated with mortgage loans held-for-sale, we enter into forward sales of MBS to deliver mortgage loans to third-party investors. The estimated fair values of forward sales of MBS and forward sales commitments are based on exchange prices or the dealer market price. The initial and subsequent changes in value on forward sales of MBS and forward sales commitments are a component of income from mortgage banking services, net, in our consolidated statements of income and comprehensive income.
We also occasionally enter into contracts with other mortgage bankers to purchase residential mortgage loans at a future date, which we refer to as Loan Purchase Commitments (LPCs). LPCs are accounted for as derivatives under ASC Topic 815 and recorded at fair value in prepaid expenses and other assets on our consolidated balance sheets. Subsequent changes in LPCs are recorded as a charge or credit to income from mortgage banking services, net, in our consolidated statements of income and comprehensive income.
We utilize derivative instruments to help manage the fair value changes in our MSRs. These derivative instruments are intended to economically hedge certain risks related to our MSRs. As such, these derivative instruments are not designated as accounting hedges. These derivatives may include To Be Announced (TBA) MBS, interest rate swaps, and options contracts and are valued based on quoted prices for similar assets in an active market with inputs that are observable. These derivative products are accounted for and recorded at fair value in prepaid expenses and other assets or accrued expenses and other liabilities on our consolidated balance sheets. Subsequent changes are recorded to income from mortgage banking services, net, in our consolidated statements of income and comprehensive income.
z.Lease Commitments - We determine if an arrangement is a lease or contains a lease at inception. Leases result in the recognition of right of use (“ROU”) assets and lease liabilities on our consolidated balance sheets. ROU assets represent the right to use an underlying asset for the lease term and are included in prepaid expenses and other assets in our consolidated balance sheets. Lease liabilities represent the obligation to make lease payments arising from the lease, measured on a discounted basis, and are included in accrued expenses and other liabilities in our consolidated balance sheets. We determine lease classification as operating or finance at the lease commencement date. We combine lease and non-lease components, such as common area and other maintenance costs, in calculating the ROU assets and lease liabilities for our office buildings.
At lease inception, the lease liability is measured at the present value of the lease payments over the lease term. The ROU asset equals the lease liability adjusted for any initial direct costs, prepaid or deferred rent, and lease incentives. We use the implicit rate when readily determinable, however, as most of the leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at the commencement date, which is based on our collateralized borrowing capabilities over a similar term as the related lease payments.
The lease term may include options to extend or to terminate the lease that we are reasonably certain to exercise. Lease expense is generally recognized on a straight-line basis over the lease term.
We have elected not to record leases with an initial term of 12 months or less on our consolidated balance sheets. Lease expense on such leases is recognized on a straight-line basis over the lease term. Further information is presented in Note 25 - Lease Commitments.
aa.Revenue Recognition - Noninterest income within the scope of ASC Topic 606, Revenue From Contracts With Customers is recognized by us when performance obligations, under the terms of the contract, are satisfied. This income is measured as the amount of consideration expected to be received in exchange for the providing of services. The majority of our applicable noninterest income continues to be recognized at the time when services are provided to our customers. Further information is presented in Note 26 - Revenue from Contracts with Customers.
ab.Advertising - Advertising costs are expensed as incurred and recorded within other noninterest expense.
ac.Earnings Per Share - Basic and diluted earnings per share are computed by dividing net income available to common stockholders by the weighted-average number of common shares outstanding during each period.
ad.Share-Based Compensation - Compensation cost is recognized for stock options, non-vested restricted stock awards/stock units, and performance share units issued to employees and directors, based on the fair value of these awards at the date of the grant. A Black-Scholes model is utilized to estimate the fair value of stock options. The fair value of non-vested stock awards/stock units and performance share units is generally the market price of our stock on the date of grant.
Compensation cost is recognized over the required service period, generally defined as the vesting period. For awards with graded vesting, compensation cost is recognized on a straight-line basis over the requisite service period for the entire award. We recognize forfeitures as they occur.
ae.Retirement Plan - We have an employee savings plan and trust (the Plan) which qualifies under Section 401(k) of the Internal Revenue Service Code. The Bank’s Trust and Wealth Management department is the Trustee. Substantially all of our full-time employees are eligible to participate in the Plan. Eligible employees may contribute up to 100% of their compensation subject to certain limits based on federal tax laws. Additional contributions are allowed per the Internal Revenue Service Code for participants who have attained age 50 before the end of the Plan year. We make a matching contribution for each eligible participant equal to 100% of the participant’s elective deferrals which does not exceed 6% of the participant’s compensation. Participants are immediately vested in the matching contribution. Matching contributions to the Plan charged to salary and employee benefits amounted to $5.3 million, $5.2 million and $4.9 million in 2023, 2022 and 2021, respectively.
af.Income Taxes - The Company files a consolidated federal income tax return. Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carryforwards; deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion, or all, of the deferred tax assets will not be realized. The effect on deferred tax assets and liabilities for subsequent changes in tax rates are recognized in income in the period that includes the tax rate changes.
We recognize the financial effects of a tax position only when we believe it can “more likely than not” support the position upon a tax examination by the relevant taxing authority, with a tax examination being presumed to occur. We are no longer subject to examination by taxing authorities for years before 2020. The Company recognizes interest and/or penalties related to income tax matters in income tax expense.
ag.Comprehensive income - Comprehensive income consists of net income and other comprehensive income. Other comprehensive income includes unrealized gains and losses on securities available-for-sale and designated fair value hedges, net of tax, which are recognized as a separate component of equity.
ah.Loss Contingencies - Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be
reasonably estimated. Management does not believe there are such matters that will have a material effect on these consolidated financial statements.
In addition, we generally sell loans to investors without recourse; therefore, the investors have assumed the risk of loss or default by the borrower. However, we are usually required by these investors to make certain standard representations and warranties relating to credit information, loan documentation, and collateral. To the extent that we do not comply with such representations, or there are early payment defaults, we may be required to repurchase the loans or indemnify these investors for any losses from borrower defaults. In addition, if loans pay off within a specified time frame, we may be required to refund a portion of the sales proceeds to the investors. We have established reserves for potential losses related to these representations and warranties which is recorded within accrued expenses and other liabilities. In assessing the adequacy of the reserve, we evaluate various factors including actual write-offs during the period, historical loss experience, known delinquent and other problem loans, and economic trends and conditions in the industry. Further information is presented in Note 24 - Commitments and Contingencies.
ai.Equity - Treasury stock, if any, is carried at cost.
Dividend Restriction - Banking regulations require maintaining certain capital levels and may limit the dividends paid by the Bank to the Parent Company or by the Parent Company to stockholders.
aj.Recent Accounting Pronouncements Not Yet Adopted - ASU No. 2023-02, “Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method.” ASU 2023-02 is intended to improve the accounting and disclosures for investments in tax credit structures. ASU 2023-02 allows entities to elect to account for qualifying tax equity investments using the proportional amortization method, regardless of the program giving rise to the related income tax credits. Previously, this method was only available for qualifying tax equity investments in low-income housing tax credit structures. ASU 2023-02 will be effective for us on January 1, 2025 and its adoption is not expected to have a significant effect on our financial statements.
ASU 2023-06, “Disclosure Improvements - Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative.” ASU 2023-06 amends the ASC to incorporate certain disclosure requirements from SEC Release No. 33-10532 - Disclosure Update and Simplification that was issued in 2018. The effective date for each amendment will be the date on which the SEC’s removal of that related disclosure from Regulation S-X or Regulation S-K becomes effective, with early adoption prohibited. ASU 2023-06 is not expected to have a significant impact on our financial statements.
ASU No. 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.” ASU 2023-07 expands segment disclosure requirements for public entities to require disclosure of significant segment expenses and other segment items on an annual and interim basis and to provide in interim periods all disclosures about a reportable segment’s profit or loss and assets that are currently required annually. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. ASU 2023-07 is not expected to have a significant impact on our financial statements.
ASU No. 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” ASU 2023-09 requires public business entities to disclose in their rate reconciliation table additional categories of information about federal, state and foreign income taxes and to provide more details about the reconciling items in some categories if items meet a quantitative threshold. ASU 2023-09 also requires all entities to disclose income taxes paid, net of refunds, disaggregated by federal, state and foreign taxes for annual periods and to disaggregate the information by jurisdiction based on a quantitative threshold, among other things. ASU 2023-09 is effective for us on January 1, 2026, though early adoption is permitted. ASU 2023-09 is not expected to have a significant impact on our financial statements.
v3.24.0.1
Merger with Pioneer Bancshares, Inc.
12 Months Ended
Dec. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
Merger with Pioneer Bancshares, Inc. Merger with Pioneer Bancshares, Inc.
As described under the title “Business Combination” in Note 1 - Basis of Presentation, Description of Business and Summary of Significant Accounting Policies, we completed our merger with Pioneer on April 1, 2022. We accounted for the Pioneer merger under the acquisition method in accordance with ASC Topic 805, Business Combinations. Accordingly, the purchase price was allocated to the fair value of the assets acquired, including identifiable intangible assets, and the liabilities assumed as of the closing date of the merger. Goodwill resulting from the difference between the fair value of the assets acquired and the fair value of the liabilities assumed is not amortizable for book or tax purposes. This goodwill resulted from the combination of expected operational synergies, the increase in our market share in Texas and other factors. Although the merger was nontaxable, the merger gave rise to certain temporary differences for which deferred taxes have been recognized. The results of operations for the Pioneer merger have been included in our consolidated financial results beginning on the April 1, 2022 closing date.
Consideration
Under the terms of the merger agreement, each outstanding share of Pioneer common stock was converted into 1.0443 shares of FirstSun common stock (except for shareholders who properly exercised their dissenters’ rights) with cash paid in lieu of fractional shares. Accordingly, we issued 6,467,466 shares of our common stock to Pioneer shareholders in the merger valued at $230,760 based on a third-party valuation of our common stock in accordance with ASC Topic 820, Fair Value Measurements as of the closing date. We also converted Pioneer stock options into 431,645 options to purchase shares of FirstSun common stock. This conversion was valued at $5,334. We also paid cash to certain Pioneer shareholders of $4,736. Total aggregate consideration paid in the Pioneer merger was $240,830.
Fair Value
We recorded the fair value of assets acquired and liabilities assumed based on valuations at April 1, 2022. The determination of fair value required management to make assumptions related to discount rates, expected future cash flows, market conditions and other future events that are subjective in nature.
Fair values of the assets acquired and liabilities assumed in this transaction are as follows:
April 1,
2022
Cash and cash equivalents$449,278 
Investment securities157,859 
Loans held-for-sale2,923 
Loans811,300 
Premises and equipment39,935 
Bank-owned life insurance21,382 
Restricted equity securities9,320 
Core deposits and other intangible assets11,771 
Accrued interest receivable3,947 
Deferred tax assets19,752 
Prepaid expenses and other assets7,317 
Total assets acquired1,534,784 
Deposits1,192,081 
Federal Home Loan Bank advances159,924 
Accrued interest payable407 
Accrued expenses and other liabilities1,975 
Total liabilities assumed1,354,387 
Fair value of net assets acquired180,397 
Purchase price240,830 
Goodwill$60,433 
Acquired loans and purchased credit impaired loans
Acquired loans were recorded at fair value based on a discounted cash flow valuation methodology that considered, among other things, projected default rates, loss given default rates and recovery rates. No allowance for credit losses was carried over from Pioneer.
We identified certain acquired loans as purchased credit impaired (PCI). PCI loan identification considered payment history and past due status, debt service coverage, loan grading, collateral values and other factors that may be an indication of a deterioration of credit quality since origination. Although we identified certain acquired loans as PCI, the amount was determined to be insignificant. The following table discloses the fair value and contractual value of loans acquired from Pioneer on April 1, 2022.
Acquired LoansContractual Principal Balance
Commercial$98,351 $98,752 
Commercial real estate509,173 516,341 
Residential real estate173,094 174,763 
Consumer30,682 31,982 
Total fair value$811,300 $821,838 
Supplemental pro forma information
The following unaudited pro forma summary presents consolidated information of FirstSun as if the business combination had occurred on January 1, 2021.
(Unaudited)
Pro forma for the
years ended
December 31,
20222021
Net interest income$251,783 $201,501 
Provision for credit losses17,200 350 
Net interest income after provision for credit losses234,583 201,151 
Noninterest income90,993 129,373 
Noninterest expenses229,307 258,544 
Income before income taxes96,269 71,980 
Provision for income taxes19,508 13,413 
Net income$76,761 $58,567 
Earnings per share:
Net income available to common stockholders$76,761 $58,567 
Basic$3.09 $2.36 
Diluted$3.01 $2.30 
The unaudited pro forma amounts for these periods includes adjustments for interest income on loans and investment securities acquired, amortization of intangibles arising from the transaction, adjustments for interest expense on deposits and Federal Home Loan bank advances acquired, adjustments for merger related expenses incurred, and the related income tax effects of all these items and the income tax costs or benefits derived from the income or loss before taxes of Pioneer. The unaudited pro forma amounts are not necessarily indicative of the results of operations that would have occurred had the transaction been effected on the assumed date.
v3.24.0.1
Securities
12 Months Ended
Dec. 31, 2023
Investments, Debt and Equity Securities [Abstract]  
Securities Securities
The amortized cost, gross unrealized gains and losses, and fair value of available-for-sale and held-to-maturity debt securities by type follows as of December 31,:
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
 Fair
 Value
2023
Available-for-sale:
U.S. treasury$58,468 $— $(4,234)$54,234 
U.S. agency1,872 — (33)1,839 
Obligations of states and political subdivisions29,979 — (4,009)25,970 
Mortgage backed - residential121,288 119 (14,974)106,433 
Collateralized mortgage obligations203,394 — (21,861)181,533 
Mortgage backed - commercial145,062 497 (14,367)131,192 
Other debt16,792 — (1,236)15,556 
Total available-for-sale$576,855 $616 $(60,714)$516,757 
Held-to-maturity:
Obligations of states and political subdivisions$25,542 $$(3,987)$21,558 
Mortgage backed - residential7,548 (560)6,990 
Collateralized mortgage obligations3,893 — (260)3,633 
Total held-to-maturity$36,983 $$(4,807)$32,181 
2022
Available-for-sale:
U.S. treasury62,010 — (5,361)56,649 
U.S. agency$2,881 $— $(47)$2,834 
Obligations of states and political subdivisions29,897 — (4,998)24,899 
Mortgage backed - residential129,955 (13,826)116,135 
Collateralized mortgage obligations225,559 — (21,294)204,265 
Mortgage backed - commercial130,997 — (13,661)117,336 
Other debt16,774 — (1,919)14,855 
Total available-for-sale$598,073 $$(61,106)$536,973 
Held-to-maturity:
Obligations of states and political subdivisions25,378 (4,891)20,492 
Mortgage backed - residential8,705 (511)8,198 
Collateralized mortgage obligations4,818 — (290)4,528 
Total held-to-maturity$38,901 $$(5,692)$33,218 
There was no allowance for credit losses related to our investment securities as of December 31, 2023.
As of December 31, 2023 and 2022, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of stockholders’ equity.
Fair value and unrealized losses on debt securities by type and length of time in a continuous unrealized loss position without an allowance for credit losses were as follows as of December 31,:
Less than 12 months12 months or longerTotal
Estimated
Fair
Value
Unrealized
Losses
Estimated
Fair
Value
Unrealized
Losses
Estimated
Fair
Value
Unrealized
Losses
Number
of
Securities
2023
Available-for-sale:
U.S. treasury$— $— $54,234 $(4,234)$54,234 $(4,234)
U.S. agency— — 1,839 (33)1,839 (33)
Obligations of states and political subdivisions— — 25,970 (4,009)25,970 (4,009)19 
Mortgage backed - residential— — 100,571 (14,974)100,571 (14,974)83 
Collateralized mortgage obligations— — 181,533 (21,861)181,533 (21,861)65 
Mortgage backed - commercial4,721 (27)114,625 (14,340)119,346 (14,367)24 
Other debt— — 15,556 (1,236)15,556 (1,236)
Total available-for-sale$4,721 $(27)$494,328 $(60,687)$499,049 $(60,714)216 
Held-to-maturity:
Obligations of states and political subdivisions$— $— $21,223 $(3,987)$21,223 $(3,987)8
Mortgage backed - residential— — 6,845 (560)6,845 (560)10
Collateralized mortgage obligations— — 3,633 (260)3,633 (260)5
Total held-to-maturity$— $— $31,701 $(4,807)$31,701 $(4,807)23
Less than 12 months12 months or longerTotal
Estimated
Fair
Value
Unrealized
Losses
Estimated
Fair
Value
Unrealized
Losses
Estimated
Fair
Value
Unrealized
Losses
Number
of
Securities
2022
Available-for-sale:
U.S. treasury$25,702 $(967)$30,947 $(4,394)$56,649 $(5,361)10
U.S. agency— — 2,834 (47)2,834 (47)
Obligations of states and political subdivisions21,676 (3,784)2,753 (1,214)24,429 (4,998)18 
Mortgage backed - residential51,921 (2,939)63,691 (10,887)115,612 (13,826)87 
Collateralized mortgage obligations111,360 (4,631)92,905 (16,663)204,265 (21,294)66 
Mortgage backed - commercial70,710 (6,475)46,626 (7,186)117,336 (13,661)22 
Other debt14,855 (1,919)— — 14,855 (1,919)
Total available-for-sale$296,224 $(20,715)$239,756 $(40,391)$535,980 $(61,106)219 
Held-to-maturity:
Obligations of states and political subdivisions$20,153 $(4,891)$— $— $20,153 $(4,891)8
Mortgage backed - residential7,993 (511)— — 7,993 (511)10
Collateralized mortgage obligations4,127 (275)401 (15)4,528 (290)5
Total held-to-maturity$32,273 $(5,677)$401 $(15)$32,674 $(5,692)23
We do not consider the unrealized losses to be credit-related, as these unrealized losses primarily relate to changes in interest rates and market spreads subsequent to purchase. We do not have plans to sell any of the available-for-sale debt securities with unrealized losses as of December 31, 2023, and we believe it is more likely than not that we would not be required to sell such available-for-sale debt securities before recovery of their amortized cost.
We continue to monitor unrealized loss positions for potential credit impairments. During the year ended December 31, 2023, there were no credit impairments related to our investment securities.
The amortized cost and fair value of our debt securities by contractual maturity as of December 31, 2023 are summarized in the following table. Maturities are based on the final contractual payment dates and do not reflect the impact of prepayments or earlier redemptions that may occur.
Amortized
Cost
Estimated
Fair
Value
Available-for-sale:
Due within 1 year$23,215 $22,802 
Due after 1 year through 5 years55,359 50,882 
Due after 5 years through 10 years152,454 138,464 
Due after 10 years345,827 304,609 
Total available-for-sale$576,855 $516,757 
Held-to-maturity:
Due after 1 year through 5 years$988 $963 
Due after 5 years through 10 years737 713 
Due after 10 years35,258 30,505 
Total held-to-maturity$36,983 $32,181 
Securities with a carrying value of $468,679 and $428,721 were pledged to secure public deposits, securities sold under agreements to repurchase and borrowed funds at December 31, 2023 and 2022, respectively.
There were no proceeds from sales and calls of securities for the year ended December 31, 2023. There were proceeds from sales and calls of securities of $81,016 for the year ended December 31, 2022. For the years ended December 31, 2023, 2022 and 2021 there were no gross investment gains or losses resulting from the sale of securities.
v3.24.0.1
Loans
12 Months Ended
Dec. 31, 2023
Receivables [Abstract]  
Loans Loans
Loans held-for-investment by portfolio type consist of the following as of December 31,:
20232022
Commercial and industrial$2,467,688 $2,310,929 
Commercial real estate:
Non-owner occupied812,235 779,546 
Owner occupied635,365 636,272 
Construction and land345,430 327,817 
Multifamily103,066 102,068 
Total commercial real estate1,896,096 1,845,703 
Residential real estate1,110,610 1,003,931 
Public finance602,913 590,284 
Consumer36,371 42,588 
Other153,418 118,397 
Total loans$6,267,096 $5,911,832 
Allowance for credit losses(80,398)(65,917)
Loans, net of allowance for credit losses$6,186,698 $5,845,915 
As of December 31, 2023 and 2022, we had net deferred fees, costs, premiums and discounts of $12,859 and $17,101, respectively, on our loan portfolio.
Accrued interest receivable on loans totaled $34,879 and $26,494 at December 31, 2023 and 2022, respectively, and is included in accrued interest receivable in the accompanying consolidated balance sheets.
The following table presents the activity in the allowance for credit losses by portfolio type for the years ended December 31,:
Commercial
and
Industrial
Commercial
Real
Estate
Residential
Real
Estate
Public
Finance
ConsumerOtherTotal
2023
Allowance for credit losses:
Balance, beginning of period$40,785 $19,754 $2,963 $1,664 $352 $399 $65,917 
Impact of adopting
ASC 326
(13,583)3,867 10,256 3,890 249 577 5,256 
Provision for (benefit from) credit losses10,445 3,996 2,457 (217)400 (46)17,035 
Loans charged-off(9,242)(83)(13)— (334)— (9,672)
Recoveries1,118 12 682 — 50 — 1,862 
Balance, end of period$29,523 $27,546 $16,345 $5,337 $717 $930 $80,398 
2022
Allowance for credit losses:
Balance, beginning of period$31,622 $13,198 $836 $1,544 $235 $112 $47,547 
Provision for (benefit from) credit losses9,248 6,168 2,028 120 199 287 18,050 
Loans charged-off(2,321)— (122)— (144)— (2,587)
Recoveries2,236 388 221 — 62 — 2,907 
Balance, end of period$40,785 $19,754 $2,963 $1,664 $352 $399 $65,917 
2021
Allowance for credit losses:
Balance, beginning of period$29,235 $14,033 $1,435 $2,604 $288 $171 $47,766 
Provision for credit losses5,136 (488)(581)(1,060)52 (59)3,000 
Loans charged-off(4,296)(375)(42)— (148)— (4,861)
Recoveries1,547 28 24 — 43 — 1,642 
Balance, end of period$31,622 $13,198 $836 $1,544 $235 $112 $47,547 
We determine the allowance for credit losses estimate on at least a quarterly basis.
As of December 31, 2023 and 2022, we had an allowance for credit losses on unfunded commitments of $2,309 and $1,313, respectively. For the years ended December 31, 2023, 2022 and 2021, we recorded a provision for credit losses on unfunded commitments of $1,212, $525 and $300, respectively.
The following table presents our loan portfolio aging analysis as of December 31,:
Loans
Not
Past Due
Loans
30-59 Days
Past Due
Loans
60-89 Days
Past Due
Loans Greater
than 90 Days
Past Due,
Still Accruing
NonaccrualTotal
2023
Commercial and industrial (1)$2,420,775 $10,117 $3,782 $25,010 $8,004 $2,467,688 
Commercial real estate:
Non-owner occupied796,477 1,063 10,851 — 3,844 812,235 
Owner occupied626,424 8,269 — 638 34 635,365 
Construction and land345,245 — — — 185 345,430 
Multifamily103,066 — — — — 103,066 
Total commercial real estate1,871,212 9,332 10,851 638 4,063 1,896,096 
Residential real estate1,065,438 19,261 3,330 168 22,413 1,110,610 
Public Finance602,913 — — — — 602,913 
Consumer36,357 — — 10 36,371 
Other141,794 8,787 — — 2,837 153,418 
Total loans$6,138,489 $47,501 $17,963 $25,816 $37,327 $6,267,096 
2022
Commercial and industrial$2,298,207 $2,409 $819 $— $9,494 $2,310,929 
Commercial real estate:
Non-owner occupied773,042 4,356 — — 2,148 779,546 
Owner occupied630,335 — — — 5,937 636,272 
Construction and land324,888 2,632 99 — 198 327,817 
Multifamily102,068 — — — — 102,068 
Total commercial real estate1,830,333 6,988 99 — 8,283 1,845,703 
Residential real estate974,450 17,231 1,524 98 10,628 1,003,931 
Public Finance590,284 — — — — 590,284 
Consumer42,434 58 — 93 42,588 
Other117,926 — — — 471 118,397 
Total loans$5,853,634 $26,686 $2,445 $98 $28,969 $5,911,832 
(1) Loans greater than 90 days past due, still accruing relates primarily to one borrower relationship where interest was paid current in February 2024. Contractual principal payments related to this borrower relationship were deferred until March 15, 2024. This deferral was not significant.
Interest income recorded on nonperforming loans was not material for the years ended December 31, 2023, 2022 and 2021.
Credit risk monitoring and management is a continuous process to manage the quality of the loan portfolio. We segment loans into risk categories based on relevant borrower risk profile information, including the ability to service their debt based on current financial information, historical payment experience, credit documentation, public information and current economic trends among other factors. The risk rating system is used as a tool to analyze and monitor movements in loan portfolio quality.
Risk ratings meeting an internally specified exposure threshold are updated annually, or more frequently upon the occurrence of a circumstance that affects the credit risk of the loan. We use the following definitions for risk ratings:
Pass – Loans classified as Pass have a well-defined primary source of repayment, an acceptable financial position profile (including capitalization), profitability and minimal operating risk.
Pass/Watch – Pass/Watch loans require close attention by bank management and enhanced monitoring due to quantitative or qualitative concerns linked to adverse trends or near-term uncertainty. A covenant default or other type of requirement shortfall may have arisen subsequent to a loan's booking or borrower now shows signs of weakness in the overall base of confirmable financial resources available to repay the loan. However, overall financial capacity & performance are considered sufficient to support an expectation of continued payment performance and / or mitigating factors exist that are expected to limit the risk of near term default and loss.
Special Mention – Special Mention loans have identified potential weaknesses that are of sufficient materiality to require management’s (persistent) close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the bank's credit position under normal business operations. Special Mention loans contain greater than acceptable risk to warrant increases in credit exposure and are thus considered “criticized”, non-pass rated credits. They may contain weaknesses (that have arisen due to deteriorating conditions since origination) and / or underwriting exceptions that are not currently offset by mitigating factors. However, these weaknesses, while sufficient to constitute significantly elevated credit risk, are not sufficient to support a conclusion that the liquidation of the debt is in significant jeopardy.
Substandard - Accruing – Substandard - Accruing loans are inadequately protected by the current sound net worth and paying capacity of the obligor(s). Loans classified as Substandard - Accruing possess one or more well-defined weaknesses that are expected to jeopardize their liquidation but the weaknesses have not progressed to a point where recent late payments on the loan have become more than 90 days past due. These loans are characterized by the distinct possibility that the bank may sustain up to a moderate but not significant level of loss if such weaknesses are not corrected. Losses for Substandard - Accruing loans are moderated by the lower likelihood of ultimate default and the existence of relatively favorable secondary repayment protection. These loans are considered “nonperforming”.
Substandard - Nonaccrual – Substandard - Nonaccrual loans are inadequately protected by the current sound net worth and paying capacity of the obligor or the collateral pledged, if any. Loans classified as Substandard - Nonaccrual possess material, well-defined weaknesses that are expected to jeopardize their liquidation and have progressed to a point where consistently late payments on the loan have become more than 90 or more days past due. These loans are characterized by the distinct possibility that the bank may sustain a material level of loss if such weaknesses are not corrected. Losses for Substandard - Nonaccrual loans are prone to being elevated based on the strong likelihood of the loan remaining in payment default and an undesirable level of secondary repayment protection. These loans are considered “nonperforming”.
Doubtful – Loans classified as Doubtful possess all of the weaknesses inherent in loans classified as Substandard - Nonaccrual with the added characteristic that the weaknesses make collection or liquidation in full highly questionable or improbable based on currently existing facts, conditions and values. A high probability of substantial loss or possible total loss exists. Loans rated as doubtful are not rated as loss because certain events may occur that could salvage at least a portion of the debt. These events include injections of capital, additions of pledged collateral or possible mezzanine debt refinancing options. However, without the occurrence of such events, total loss may be possible. No definite repayment schedule exists for these loans. The Doubtful grade is a temporary grade. If a near term recovery of a portion of the loan balance is indeterminable or unlikely to occur, the remaining balance of the loan should be written off and possible future recoveries may partially offset the full write-off of the loan. These loans are considered “nonperforming”.
Loss – Loans classified as Loss are defaulted loans with limited or immaterial recovery prospects. No loan that has not yet defaulted should be classified at this grade level. This rating level tends to be very short lived as the full balance of the loan tends to be fully written off nearly immediately after a change to this rating level. These loans are considered “nonperforming”.
The following table present the amortized costs by segment of loans by risk category and origination date as of December 31, 2023:
20232022202120202019PriorRevolving Loans Converted to TermRevolvingTotal
Commercial and industrial:
Pass$384,720 $432,903 $342,394 $143,636 $41,667 $39,972 $39,098 $786,059 $2,210,449 
Pass/Watch4,052 2,543 18,832 4,595 1,603 2,441 1,273 93,951 129,290 
Special Mention3,759 47,071 2,253 2,281 659 731 3,334 6,729 66,817 
Substandard - Accruing2,992 362 33,625 4,316 1,338 3,542 3,044 3,909 53,128 
Substandard - Nonaccrual— — 690 4,122 1,110 364 96 248 6,630 
Doubtful— — — 490 547 33 304 — 1,374 
Total commercial and industrial$395,523 $482,879 $397,794 $159,440 $46,924 $47,083 $47,149 $890,896 $2,467,688 
Gross charge-offs$— $— $2,786 $3,096 $— $368 $2,992 $— $9,242 
Commercial real estate:
Non-owner occupied:
Pass$55,581 $117,162 $136,361 $116,402 $60,535 $176,308 $19,256 $71,322 $752,927 
Pass/Watch— — — 3,791 6,342 24,620 1,277 — 36,030 
Special Mention2,717 — — — — — 1,582 — 4,299 
Substandard - Accruing— 3,561 — 1,880 — 9,694 — — 15,135 
Substandard - Nonaccrual— — — — — 3,844 — — 3,844 
Total non-owner occupied$58,298 $120,723 $136,361 $122,073 $66,877 $214,466 $22,115 $71,322 $812,235 
Gross charge-offs$— $— $— $— $— $— $— $— $ 
Owner occupied:
Pass$87,167 $83,308 $105,935 $102,885 $64,134 $123,199 $2,961 $6,103 $575,692 
Pass/Watch600 902 — 15,541 2,896 2,520 — 1,615 24,074 
Special Mention— 493 5,745 306 1,092 2,834 — — 10,470 
Substandard - Accruing2,295 460 1,204 3,027 2,259 15,850 — — 25,095 
Substandard - Nonaccrual— — — — — 34 — — 34 
Total owner occupied$90,062 $85,163 $112,884 $121,759 $70,381 $144,437 $2,961 $7,718 $635,365 
Gross charge-offs$— $— $— $— $— $83 $— $— $83 
Construction & land:
Pass$44,496 $171,411 $32,176 $28,221 $13,459 $8,718 $21,600 $1,913 $321,994 
Pass/Watch— — 13,036 6,541 — 15 — — 19,592 
Special Mention— — 1,381 2,278 — — — — 3,659 
Substandard - Nonaccrual— — — 185 — — — — 185 
Total construction & land$44,496 $171,411 $46,593 $37,225 $13,459 $8,733 $21,600 $1,913 $345,430 
Gross charge-offs$— $— $— $— $— $— $— $— $ 
Multifamily:
Pass$1,359 $36,852 $36,537 $12,838 $2,716 $5,885 $— $5,574 $101,761 
Special Mention— — — — 1,305 — — — 1,305 
Total multifamily$1,359 $36,852 $36,537 $12,838 $4,021 $5,885 $— $5,574 $103,066 
Gross charge-offs$— $— $— $— $— $— $— $— $ 
20232022202120202019PriorRevolving Loans Converted to TermRevolvingTotal
Total commercial real estate:
Pass$188,603 $408,733 $311,009 $260,346 $140,844 $314,110 $43,817 $84,912 $1,752,374 
Pass/Watch600 902 13,036 25,873 9,238 27,155 1,277 1,615 79,696 
Special Mention2,717 493 7,126 2,584 2,397 2,834 1,582 — 19,733 
Substandard - Accruing2,295 4,021 1,204 4,907 2,259 25,544 — — 40,230 
Substandard - Nonaccrual— — — 185 — 3,878 — — 4,063 
Total commercial real estate:$194,215 $414,149 $332,375 $293,895 $154,738 $373,521 $46,676 $86,527 $1,896,096 
Gross charge-offs$— $— $— $— $— $83 $— $— $83 
Residential real estate:
Pass$153,327 $573,624 $116,695 $38,309 $38,121 $141,216 $1,857 $13,540 $1,076,689 
Pass/Watch155 1,181 28 — 269 4,667 176 — 6,476 
Special Mention— — — — 254 1,465 — — 1,719 
Substandard - Accruing— 3,199 — — — 114 — — 3,313 
Substandard - Nonaccrual— 6,704 3,169 2,214 4,009 6,267 16 34 22,413 
Total residential real estate$153,482 $584,708 $119,892 $40,523 $42,653 $153,729 $2,049 $13,574 $1,110,610 
Gross charge-offs$— $— $— $13 $— $— $— $— $13 
Public Finance:
Pass$37,074 $— $43,512 $174,907 $201,575 $135,326 $— $3,051 $595,445 
Substandard - Accruing— — — — 7,468 — — — 7,468 
Total public finance$37,074 $— $43,512 $174,907 $209,043 $135,326 $— $3,051 $602,913 
Gross charge-offs$— $— $— $— $— $— $— $— $ 
Consumer:
Pass$3,232 $2,183 $5,347 $9,414 $3,482 $2,555 $$9,491 $35,706 
Pass/Watch— 53 108 99 145 153 46 605 
Special Mention— — 13 — — — — 20 
Substandard - Accruing— — — — — — 30 — 30 
Substandard - Nonaccrual— — — — — — 10 
Total consumer$3,232 $2,240 $5,474 $9,520 $3,627 $2,708 $33 $9,537 $36,371 
Gross charge-offs$— $— $11 $$111 $32 $$169 $334 
Other:
Pass$5,890 $7,802 $13,198 $806 $282 $10,227 $4,859 $100,183 $143,247 
Pass/Watch— — 7,334 — — — — — 7,334 
Substandard - Nonaccrual— — — — 2,391 — 446 — 2,837 
Total other$5,890 $7,802 $20,532 $806 $2,673 $10,227 $5,305 $100,183 $153,418 
Gross charge-offs$— $— $— $— $— $— $— $— $ 
Total loans:
Pass$772,846 $1,425,245 $832,155 $627,418 $425,971 $643,406 $89,633 $997,236 $5,813,910 
Pass/Watch4,807 4,679 39,338 30,567 11,255 34,416 2,727 95,612 223,401 
Special Mention6,476 47,564 9,392 4,872 3,310 5,030 4,916 6,729 88,289 
Substandard - Accruing5,287 7,582 34,829 9,223 11,065 29,200 3,074 3,909 104,169 
Substandard - Nonaccrual— 6,708 3,865 6,521 7,510 10,509 558 282 35,953 
Doubtful— — — 490 547 33 304 — 1,374 
Total loans$789,416 $1,491,778 $919,579 $679,091 $459,658 $722,594 $101,212 $1,103,768 $6,267,096 
Gross charge-offs$— $— $2,797 $3,117 $111 $483 $2,995 $169 $9,672 
The following table presents the credit risk profile of our loan portfolio, gross of deferred costs, fees, premiums and discounts, based on our rating categories as of December 31, 2022, which is prior to the adoption of ASU 2016-13 on January 1, 2023 and continue to be reported under ASC 310, Receivables. We categorized loans into risk categories based on relevant information about the ability of borrowers to service their debt including current financial information, historical payment experience, credit documentation, public information and current economic trends among other factors. This risk rating system was used as a tool to analyze and monitor loan portfolio quality. Risk ratings meeting an internally specified exposure threshold were updated annually, or more frequently upon the occurrence of a circumstance that affected the credit risk of the loan. We use the following definitions for risk ratings:
Substandard - loans are considered “classified” and have a well-defined weakness, or weaknesses, such as loans that are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans are also characterized by the distinct possibility of loss in the future if the deficiencies are not corrected.
Doubtful - loans are considered “classified” and have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. There were loans totaling $45 categorized as doubtful as of December 31, 2022.
Non-ClassifiedClassifiedTotal
Commercial and industrial$2,969,786 $55,288 $3,025,074 
Commercial real estate1,715,415 37,945 1,753,360 
Residential real estate1,096,108 10,685 1,106,793 
Consumer43,592 114 43,706 
Total loans$5,824,901 $104,032 $5,928,933 
The following table presents information about collateral dependent loans that were individually evaluated for purposes of determining the ACL as of December 31,:
Collateral Dependent Loans
With Allowance
Collateral Dependent Loans
With No Related Allowance
Total Collateral Dependent Loans
Amortized CostRelated AllowanceAmortized CostAmortized CostRelated Allowance
2023
Commercial & industrial$5,084 $2,328 $2,920 $8,004 $2,328 
Commercial real estate:
Non-owner occupied— — 3,844 3,844 — 
Owner occupied— — 34 34 — 
Construction and land— — 185 185 — 
Total commercial real estate— — 4,063 4,063 — 
Residential real estate1,551 103 20,862 22,413 103 
Consumer10 10 — 10 10 
Other2,391 102 446 2,837 102 
Total loans$9,036 $2,543 $28,291 $37,327 $2,543 
2022
Commercial & industrial$6,330 $1,101 $3,164 $9,494 $1,101 
Commercial real estate:
Non-owner occupied115 36 2,033 2,148 36 
Owner occupied681 153 5,256 5,937 153 
Construction and land— — 198 198 — 
Total commercial real estate796 189 7,487 8,283 189 
Residential real estate836 34 9,779 10,615 34 
Consumer91 88 — 91 88 
Other— — 475 475 — 
Total loans$8,053 $1,412 $20,905 $28,958 $1,412 
The allowance related to collateral dependent loans reported in the tables above includes qualitative adjustments applied to the loan portfolio that consider possible changes in circumstances that could ultimately impact credit losses and might not be reflected in historical data or forecasted data incorporated in the quantitative models.
Loan Modifications Made to Borrowers Experiencing Financial Difficulty:
The allowance for credit losses incorporates an estimate of lifetime expected credit losses and is recorded on each asset upon origination. The starting point for the estimate of the allowance for credit losses is historical loss information, which includes losses from modifications of receivables to borrowers experiencing financial difficulty. The Company uses a PD/LGD model to determine the allowance for credit losses. An assessment of whether a borrower is experiencing financial difficulty is made at the time of a modification. The loan modifications in the table below did not significantly impact our determination of the allowance for credit losses on loans during 2023.
Because the effect of most modifications made to borrowers experiencing financial difficulty is already included in the allowance for credit losses, a change to the allowance for credit losses is generally not recorded upon modification. Occasionally, the Company modifies loans by providing principal forgiveness that is deemed to be uncollectible; therefore, that portion of the loan is written-off, resulting in a reduction of the amortized cost basis and a corresponding adjustment to the allowance for credit losses. Additionally, the Company may allow a loan to go interest only for a specified period of time.
The following table presents loan modifications that were experiencing financial difficulty during 2023, segregated by modification type, regardless of whether such modifications resulted in a new loan.
Payment
Delay
Interest Rate Reduction% of
Total Class
of Loans
Commercial and industrial$292 $— — %
Commercial real estate:
Non-owner occupied— — — %
Owner occupied— 1,145 0.2 %
Construction and land— — — %
Multifamily— — — %
Total commercial real estate— 1,145 0.2 %
Residential real estate— — — %
Public finance— — — %
Consumer— — — %
Other— — — %
Total loans$292 $1,145 0.2 %
There were no commitments to lend additional funds to these borrowers at December 31, 2023.
The financial effects of our loan modifications made to borrowers experiencing financial difficulty during 2023 were not significant.
We closely monitor the performance of loan modifications made to borrowers experiencing financial difficulty to understand the effectiveness of the modification efforts. There were no loans past due that have been modified in the last 12 months. There is one commercial and industrial loan totaling $292 on nonaccrual status that has been modified in the last 12 months.
v3.24.0.1
Mortgage Servicing Rights
12 Months Ended
Dec. 31, 2023
Transfers and Servicing [Abstract]  
Mortgage Servicing Rights Mortgage Servicing Rights
The unpaid principal loan balance of our servicing portfolio is presented in the following table as of December 31,:
20232022
Federal National Mortgage Association$2,478,732 $2,517,434 
Federal Home Loan Mortgage Corporation1,736,329 1,630,403 
Government National Mortgage Association1,094,438 916,455 
Federal Home Loan Bank105,702 111,699 
Other1,258 1,413 
Total$5,416,459 $5,177,404 
The activity of MSRs carried at fair value is as follows for the years ended December 31,:
202320222021
Balance, beginning of period$74,097 $47,392 $29,144 
Additions:
Servicing resulting from transfers of financial assets9,253 14,287 23,854 
Changes in fair value:
Due to changes in valuation inputs or assumptions used in the valuation model30 20,350 6,093 
Changes in fair value due to pay-offs, pay-downs, and runoff(6,679)(7,932)(11,699)
Balance, end of period$76,701 $74,097 $47,392 
The following represents the weighted-average key assumptions used to estimate the fair value of MSRs as of December 31,:
202320222021
Discount rate10.06 %9.85 %9.22 %
Total prepayment speeds7.79 %7.40 %11.52 %
Cost of servicing each loan
$90/per loan
$88/per loan
$85/per loan
Total servicing and ancillary fees earned from the mortgage servicing portfolio is presented in the following table for the years ended December 31,:
202320222021
Servicing fees$14,913 $14,675 $12,092 
Late and ancillary fees761 413 433 
Total$15,674 $15,088 $12,525 
v3.24.0.1
Premises and Equipment
12 Months Ended
Dec. 31, 2023
Property, Plant and Equipment [Abstract]  
Premises and Equipment Premises and Equipment
A summary of premises and equipment is as follows:
Estimated Useful Lives20232022
LandN/A$18,903 $18,903 
Buildings and improvements
5 - 39 years
80,948 80,565 
Equipment
3 - 10 years
27,080 25,987 
Automobiles
5 years
223 166 
Software
1 - 7 years
9,092 7,200 
Construction in progressN/A1,207 1,360 
Premises and equipment137,453 134,181 
Less: Accumulated depreciation and amortization(52,611)(46,067)
Premises and equipment, net$84,842 $88,114 
We had depreciation and amortization expense as follows for the years ended December 31,:
202320222021
Depreciation expense$6,553 $7,118 $6,118 
Software amortization expense$867 $835 $1,063 
Total depreciation and amortization expense$7,420 $7,953 $7,181 
v3.24.0.1
Core Deposits and Other Intangible Assets
12 Months Ended
Dec. 31, 2023
Intangible Assets, Net (Excluding Goodwill) [Abstract]  
Core Deposits and Other Intangible Assets Core Deposits and Other Intangible Assets
Activity in our core deposits and other intangible assets was as follows as of and for the years ended December 31,:
Indefinite-Lived AssetsFinite Lived Assets
TradenamesCore Deposits IntangiblesCustomer RelationshipsNon-compete AgreementsTotal
2023
Balance, beginning of year$1,800 $13,159 $748 $99 $15,806 
Amortization— (4,538)(185)(99)(4,822)
Balance, end of year$1,800 $8,621 $563 $— $10,984 
2022
Balance, beginning of year$1,800 $4,999 $1,451 $— $8,250 
Additions— 11,327 — 444 11,771 
Amortization— (3,167)(703)(345)(4,215)
Balance, end of year$1,800 $13,159 $748 $99 $15,806 
2021
Balance, beginning of year$1,800 $6,211 $1,656 $— $9,667 
Amortization— (1,212)(205)— (1,417)
Balance, end of year$1,800 $4,999 $1,451 $— $8,250 
During the years ended December 31, 2023, 2022 and 2021, there was no indication of impairment of our core deposits and other intangible assets.
Future amortization expense of our core deposits and other intangible assets is as follows:
2024$2,605 
20252,312 
20262,006 
20271,142 
2028920 
Thereafter199 
Total future amortization$9,184 
v3.24.0.1
Derivative Financial Instruments
12 Months Ended
Dec. 31, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Financial Instruments Derivative Financial Instruments
Banking Derivative Financial Instruments:
We are exposed to changes in the fair value of certain of our fixed-rate assets due to changes in benchmark interest rates. We use interest rate swaps to manage our exposure to changes in fair value on these instruments attributable to changes a designated benchmark interest rate, such as SOFR. Interest rate swaps designated as fair value hedges involve the receipt of variable-rate amounts from a counterparty in exchange for us making fixed-rate payments over the life of the agreements without the exchange of the underlying notional amount. The carrying amount of hedged loans receivable and available-for-sale securities as of December 31, 2023 and 2022 was $184,829 and $181,377, respectively. The cumulative amount of fair value hedging adjustment included in the carrying amount of the hedged loans receivable as of December 31, 2023 and 2022 was $(9,567) and $(12,752), respectively. The cumulative amount of fair value hedging adjustment included in the carrying amount of the hedged available-for-sale securities as of December 31, 2023 and 2022 was $3,168 and $2,879, respectively. The hedges were determined to be effective during all periods presented and we expect the hedges to remain effective during their remaining terms.
Derivatives not designated as hedges are not speculative and result from a service we provide to certain customers. We execute interest rate swaps with banking customers to facilitate their respective risk management strategies. Those interest rate swaps are simultaneously hedged by offsetting derivatives that we execute with a third-party, such that we minimize our net risk exposure resulting from such transactions. As the interest rate derivatives associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer derivatives and the offsetting derivatives are recognized directly in earnings. These instruments are a component of prepaid expenses and other assets and accrued expenses and other liabilities.
The components of our banking derivative financial instruments consisted of the following as of December 31,:
Number of
Transactions
Expiration
Dates
Outstanding
Notional
Estimated
Fair
Value
2023
Derivative financial instruments designated as hedging instruments:
Assets:
Interest Rate Products322028 - 2036$195,935 $12,737 
Derivative financial instruments not designated as hedging instruments:
Assets:
Interest Rate Products492024 - 2037$396,111 $19,931 
Other12025$14,638 $
Liabilities:
Interest Rate Products492024 - 2037$396,111 $19,869 
Other22028$6,168 $30 
2022
Derivative financial instruments designated as hedging instruments:
Assets:
Interest Rate Products322028-2036$201,906 $15,636 
Derivative financial instruments not designated as hedging instruments:
Assets:
Interest Rate Products412024-2037$338,770 $24,615 
Other12025$14,638 $— 
Liabilities:
Interest Rate Products412024-2037$338,770 $24,242 
We recorded gains and losses on banking derivatives assets as follows for the years ended December 31,:
202320222021
Recorded gain (loss) on banking derivative assets$4,482 $28,783 $(777)
Recorded (loss) gain on banking derivative liabilities$(4,820)$(27,973)$1,172 
For the years ended December 31, 2023, 2022 and 2021 our banking derivative financial instruments not designated as hedging instruments generated fee income of $1,451, $2,152 and $2,309, respectively.
Credit-risk-related Contingent Features:
We have agreements with each of our derivative counterparties that contain a provision where if we either default or are capable of being declared in default on any of our indebtedness, then we could also be declared in default on our derivative obligations.
We also have agreements with our derivative counterparties that contain a provision where if we fail to maintain our status as a well-capitalized institution, then our derivative counterparties have the right, but not the obligation to terminate existing swaps. As of December 31, 2023 and 2022, the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was $20,508 and $24,677, respectively. As of December 31, 2023 and 2022, we have minimum collateral posting thresholds with our derivative counterparties and have posted collateral of $9,040 and $8,790, respectively. If we had breached any of these provisions at December 31, 2023, we could have been required to settle our obligations under the agreements at their termination value of $20,508.
Mortgage Banking Derivative Financial Instruments:
The components of our mortgage banking derivative financial instruments consisted of the following as of December 31,:
Expiration
Dates
Outstanding
Notional
Estimated
Fair
Value
2023
Derivative financial instruments
Assets:
Futures2024$28,700 $2,153 
Interest rate lock commitments (IRLC)2024$41,404 $252 
Liabilities:
Forward MBS trades2024$77,000 $606 
2022
Derivative financial instruments
Assets:
Futures2023$85,000 $36 
Liabilities:
Forward MBS trades2023$21,800 $225 
Interest rate lock commitments (IRLC)2023$52,533 $60 
We recorded gains and losses on mortgage banking derivatives assets as follows for the years ended December 31,:
202320222021
Recorded (loss) gain on mortgage banking derivative
    assets
$(857)$233 $(9,655)
Recorded (loss) gain on mortgage banking derivative liabilities$(642)$(15,863)$246 
v3.24.0.1
Prepaid Expenses and Other Assets
12 Months Ended
Dec. 31, 2023
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Prepaid Expenses and Other Assets Prepaid Expenses and Other Assets
The components of prepaid expenses and other assets consisted of the following as of December 31,:
20232022
Derivative financial instruments$35,080 $40,287 
Right-of-use asset on leased property24,227 28,404 
Loans subject to unilateral repurchase rights - Ginnie Mae23,430 12,224 
Fiserv ATM compensating balance11,308 9,865 
Prepaid expenses7,617 7,691 
CRA investments4,370 2,357 
Federal and state tax receivables, net3,640 1,101 
Artwork944 944 
SBA servicing rights163 236 
Other23,542 21,681 
Total prepaid expenses and other assets$134,321 $124,790 
For additional information regarding our right-of-use asset on leased property, see Note 25 - Lease Commitments.
v3.24.0.1
Deposits
12 Months Ended
Dec. 31, 2023
Statistical Disclosure for Banks [Abstract]  
Deposits Deposits
The composition of our deposits is as follows as of December 31,:
20232022
Noninterest-bearing demand deposit accounts$1,530,506 $1,820,490 
Interest-bearing deposit accounts:
Interest-bearing demand accounts534,540 212,357 
Savings accounts and money market accounts2,446,632 2,759,969 
NOW accounts56,819 50,224 
Certificate of deposit accounts:
Less than $100714,171 241,322 
$100 through $250569,696 270,790 
Greater than $250521,739 409,910 
Total interest-bearing deposit accounts4,843,597 3,944,572 
Total deposits$6,374,103 $5,765,062 
The following table summarizes the interest expense incurred on our deposits for the years ended December 31,:
202320222021
Interest-bearing deposit accounts:
Interest-bearing demand accounts$11,235 $1,637 $379 
Savings accounts and money market accounts30,977 7,569 4,752 
NOW accounts339 138 377 
Certificate of deposit accounts58,804 3,810 3,036 
Total interest-bearing deposit accounts$101,355 $13,154 $8,544 
The remaining maturity on certificate of deposit accounts is as follows as of December 31, 2023:
2024$1,667,847 
2025118,408 
20269,440 
20273,926 
20283,153 
Thereafter2,832 
Total certificate of deposit accounts$1,805,606 
v3.24.0.1
Securities Sold Under Agreements to Repurchase
12 Months Ended
Dec. 31, 2023
Carrying Value of Securities Sold under Repurchase Agreements and Deposits Received for Securities Loaned [Abstract]  
Securities Sold Under Agreements to Repurchase Securities Sold Under Agreements to Repurchase
Information concerning securities sold under agreements to repurchase is as follows as of and for years ended December 31,:
20232022
Amount outstanding at period-end$24,693 $36,721 
Average daily balance during the period$28,316 $54,335 
Average interest rate during the period0.84 %0.27 %
Maximum month-end balance during the period$40,432 $70,838 
Weighted average interest rate at period-end0.91 %0.42 %
At December 31, 2023 and 2022, such agreements were secured by investment and mortgage-related securities with an approximate carrying amount of $30,810 and $48,931, respectively. Pledged securities are maintained by safekeeping agents at the direction of the Bank. Our agreements to repurchase generally mature daily, and are considered to be in an overnight and continuous position.
v3.24.0.1
Debt
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Debt Debt
FHLB advances:
The following is a breakdown of our FHLB advances and other borrowings outstanding as of December 31,:
20232022
AmountRateWeighted
Average
Rate
AmountRateWeighted
Average
Rate
Variable rate line-of-credit advance$389,468 5.55%N/A$643,885 4.48%N/A
The advances were collateralized by $1,674,096 and $1,630,939 of loans pledged to the FHLB as of December 31, 2023 and 2022, respectively. All FHLB advances as of December 31, 2023 consisted of overnight borrowings with a maturity of January 1, 2024.
As of December 31, 2023 and 2022, the Bank had total borrowing capacity with the FHLB that is based on qualified collateral lending values of $1,192,022 and $1,139,356, respectively. Our additional borrowing availability with the FHLB at December 31, 2023 was $706,367. These borrowings can be in the form of additional term advances or a line-of-credit.
FRB advances:
We also had a $2,028,410 line-of-credit with the FRB. The agreement bears interest at the Fed Funds target rate and is secured by municipal, agency, mortgage-related and corporate securities. The entire line was available at December 31, 2023.
Other borrowings:
We have lines-of-credit with certain other financial institutions totaling $110,000 as of December 31, 2023. No amounts were drawn on these lines-of-credit in 2023.
Convertible Notes Payable:
On August 31, 2023, the convertible notes of $5,456 matured and were repaid in full. As of December 31, 2022, we had outstanding convertible notes of $5,456. The annual interest rate on these convertible notes was 3.29% with quarterly interest payments. With respect to conversion, each $1 (in thousands) principal amount of the convertible notes was convertible to 15.6717 shares of Parent Company common stock at any time prior to maturity. The conversion feature was not exercised at maturity. Accretion expense for the years ended December 31, 2023, 2022 and 2021 was $101, $1,131 and $746, respectively.
Subordinated Debt:
Subordinated Notes - 2020:
In June and August 2020, we issued a total of $40,000 subordinated notes. The notes pay interest at a fixed rate of 6.00% through June 30, 2025 and subsequently, until maturity, pay interest at a floating rate of three month term SOFR plus 5.89% reset quarterly. Interest is payable on July 1 and January 1 of each year. Such notes are due on July 1, 2030. The notes are not redeemable within the first five years of issuance, except under certain very limited conditions. After five years, we may redeem the notes at our discretion.
We incurred and capitalized $933 of costs related to the issuance of the subordinated notes. As of and for the years ended December 31, 2023, 2022 and 2021, the amortization associated with the debt issuance costs totaled $93, $94 and $93, respectively. Future amortization of the debt issuance costs is expected as follows:
2024$93 
202593 
202693 
202793 
202893 
Thereafter143 
Total future amortization$608 
Subordinated Note - 2022:
On January 13, 2022, we issued a subordinated note totaling $25,000. The note pays interest at a fixed rate of 3.375% through January 15, 2027 and subsequently, until maturity, pay interest at a floating rate of three month term SOFR plus 2.03% reset quarterly. Interest is payable on July 15 and January 15 of each year. Such note is due on January 15, 2032. The note is not redeemable within the first five years of issuance, except under certain very limited conditions. After five years, we may redeem the note at our discretion.
We incurred and capitalized $534 of costs related to the issuance of the subordinated note. As of and for the years ended December 31, 2023 and 2022 the amortization associated with the debt issuance costs totaled $54 and $51, respectively. Future amortization of the debt issuance costs is expected as follows:
2024$53 
202553 
202653 
202753 
202853 
Thereafter164 
Total future amortization$429 
Trust preferred securities:
We have issued $9,279 in trust preferred securities through a special-purpose trust, New Mexico Banquest Capital Trust I (“NMBCT I”). In addition, we have issued $4,640 in trust preferred securities through a special purpose trust, New Mexico Banquest Capital Trust II (“NMBCT II”, and together with NMBCT I, collectively referred to as “NMBCT Trusts”). Interest is payable quarterly at a rate of three-month LIBOR (which was amended to three-month term SOFR as of June 30, 2023) plus 3.35% (8.94% and 7.02% as of December 31, 2023 and 2022, respectively) for the trust preferred securities issued through NMBCT I and at a rate of three-month LIBOR(which was amended to three-month SOFR as of June 30, 2023) plus 2.00% (7.64% and 6.69% as of December 31, 2023 and 2022, respectively) for the trust preferred securities issued through NMBCT II.
This subordinated debt of $13,919 was originally recorded at a discount of $4,293. As of and for the years ended December 31, 2023, 2022 and 2021, accretion associated with the fair value discount totaled $286, $254 and $256, respectively. Future accretion of the valuation discount is expected as follows:
2024$382 
2025271 
2026241 
2027246 
2028241 
Thereafter1,189 
Total future accretion$2,570 
The Parent Company fully and unconditionally guarantees the obligations of the NMBCT Trusts on a subordinated basis. The trust preferred securities issued through the NMBCT Trusts are mandatorily redeemable upon the maturity of the debentures on December 19, 2032 and November 23, 2034, respectively, and are optionally redeemable, in part or in whole, by the Parent Company at each quarterly interest payment date. The Parent Company owns all of the outstanding common securities of the NMBCT Trusts, which have an aggregate liquidation valuation amount of $419 and is recorded in prepaid expenses and other assets on the consolidated balance sheet. The NMBCT Trusts are considered variable interest entities. Since the Parent Company is not the primary beneficiary of the NMBCT Trusts, the financial statements of the NMBCT Trusts are not included in our consolidated financial statements.
v3.24.0.1
Accrued Expenses and Other Liabilities
12 Months Ended
Dec. 31, 2023
Payables and Accruals [Abstract]  
Accrued Expenses And Other Liabilities Accrued Expenses and Other Liabilities
The components of accrued expenses and other liabilities consisted of the following as of December 31,:
20232022
Lease liability$26,431 $31,267 
Salary and employee benefits30,549 29,834 
Derivative financial instruments20,505 24,527 
Loans subject to unilateral repurchase rights - Ginnie Mae23,430 12,224 
FRB courtesy inclearings6,139 6,821 
Professional fees1,607 1,757 
Property taxes payable1,260 886 
MPF servicing principal and interest payable522 885 
Other14,927 15,884 
Total accrued expenses and other liabilities$125,370 $124,085 
For additional information regarding our lease liability, see Note 25 - Lease Commitments.
For certain loans that we have sold to Ginnie Mae, we as the issuer have the unilateral right to repurchase without Ginnie Mae’s prior authorization any individual loan in a Ginnie Mae securitization pool if that loan meets certain criteria, including being delinquent greater than 90 days. Once we have the unilateral right to repurchase a delinquent loan, we have effectively regained control over the loan, and under U.S. GAAP, must re-recognize the loan on our consolidated balance sheet and establish a corresponding repurchase liability regardless of our intention to repurchase the loan.
v3.24.0.1
Earnings Per Share
12 Months Ended
Dec. 31, 2023
Earnings Per Share [Abstract]  
Earnings Per Share Earnings Per Share
Basic earnings per share, excluding dilution, is computed by dividing earnings available to common stockholders’ by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised and converted into common stock or resulted in the issuance of common stock that could then share in our earnings.
The following table sets forth the computation of basic and diluted earnings per share of common stock as of and for the years ended December 31,:
202320222021
Net income applicable to common stockholders$103,533 $59,182 $43,164 
Weighted Average Shares
Weighted average common shares outstanding24,938,359 23,245,598 18,321,794 
Effect of dilutive securities
Stock-based awards448,837 592,873 448,991 
Weighted average diluted common shares25,387,196 23,838,471 18,770,785 
Earnings per common share
Basic earnings per common share$4.15 $2.55 $2.36 
Effect of dilutive securities
Stock-based awards(0.07)(0.07)(0.06)
Diluted earnings per common share$4.08 $2.48 $2.30 
There were no antidilutive securities for the year ended December 31, 2023. Convertible notes payable for 85,500 shares of common stock and stock-based awards for 1,699 were not considered in computing diluted earnings per share for the year ended December 31, 2022, because they were antidilutive. Convertible notes payable for 323,984 shares of common stock were not considered in computing diluted earnings per share for the year ended December 31, 2021 because they were antidilutive.
v3.24.0.1
Accumulated Other Comprehensive Income
12 Months Ended
Dec. 31, 2023
AOCI Attributable to Parent [Abstract]  
Accumulated Other Comprehensive Income Accumulated Other Comprehensive Income
The following table sets forth the components in accumulated other comprehensive income for the years ended December 31,:
202320222021
Securities available-for-sale:
Balance, beginning of year$(46,157)$1,664 $9,119 
Unrealized loss1,002 (63,302)(9,870)
Income tax effect(244)15,481 2,415 
Net unrealized loss758 (47,821)(7,455)
Reclassifications out of AOCI (1)— — — 
Other comprehensive loss, net of tax758 (47,821)(7,455)
Balance, end of year$(45,399)$(46,157)$1,664 
Fair value hedges of securities available-for-sale:
Balance, beginning of year$2,174 $— $— 
Unrealized gain289 2,879 — 
Income tax effect(71)(705)— 
Net unrealized gain218 2,174 — 
Balance, end of year$2,392 $2,174 $— 
(1) Reclassifications are reported in noninterest income on the Consolidated Statements of Income and Comprehensive Income
v3.24.0.1
Stockholders' Equity
12 Months Ended
Dec. 31, 2023
Equity [Abstract]  
Stockholders' Equity Stockholders’ Equity
As of December 31, 2023 and 2022, the Company has 10,000,000 shares of preferred stock authorized, $0.0001 par value, of which none were issued or outstanding, respectively.
As of December 31, 2023 and 2022, the Company has 50,000,000 shares of common stock authorized, $0.0001 par value, of which 24,960,639 and 24,920,984 shares were issued and 24,960,639 and 24,920,984 shares were outstanding, respectively.
Treasury stock:
Activity in treasury stock is as follows for the years ended December 31,:
20232022
 SharesAmount SharesAmount
Balance, beginning of year— $— 1,557,054 $38,148 
Purchases— — — — 
Issuances— — (1,557,054)(38,148)
Balance, end of year— $— — $— 
All purchases were in conjunction with the stock repurchase program that expired in 2022, and shares were held-in-treasury at $24.50 per share.
Dividends:
Dividends paid by the Company, if any, are substantially provided from Bank dividends. The Bank may declare dividends without prior regulatory approval that do not exceed the total of retained net income for the current year combined with its retained net income for the preceding two years, subject to maintenance of minimum capital requirements. During 2023 and 2022, the Bank paid dividends totaling $26,000 and $8,000, respectively, to the Parent Company. During 2023 and 2022, Logia paid dividends totaling $595 and $700, respectively, to the Parent Company. The Bank and Logia did not declare or pay any dividends in 2021. The Parent Company did not declare or pay any dividend in 2023, 2022 or 2021.
Equity Incentive Plans:

2017 Equity Incentive Plan
The 2017 Equity Incentive Plan (the “2017 Plan”) provides for the grant of stock options, stock appreciation rights, restricted stock and other stock awards to its employees, directors and consultants for up to 1,977,292 shares of FirstSun common stock in the aggregate.

Option awards are generally granted with an exercise price of not less than the fair value of a share of the Company’s common stock at the date of grant, they vest 25% on the first, second, third and fourth anniversaries following the date of grant and have 10 year contractual terms. The fair value of each stock option award is estimated on the date of grant utilizing the Black-Scholes option pricing model. Expected volatility was determined based on the median historical volatility of 25 to 30 comparable companies that were publicly traded for a period commensurate with the expected term of the options. The expected term of the options was estimated to be the average of the contractual vesting term and time to contractual expiration. The risk-free rate for the expected term of the stock options was based on the U.S. Treasury yield curve in effect at the date of grant.
The following table presents stock options outstanding as of and for the years ended December 31,:
 SharesWeighted-Average Exercise Price, per ShareWeighted-Average Remaining Contractual Term (years)
2023
Outstanding, beginning of period1,307,915 $20.23 
Exercised(62,915)19.72 
Outstanding, end of period1,245,000 $20.25 4.29
Options vested or expected to vest1,245,000 $20.25 
Options exercisable, end of period1,198,624 $20.13 4.21
2022
Outstanding, beginning of period1,412,900 $20.19 
Exercised(104,985)19.72 
Outstanding, end of period1,307,915 $20.23 5.26
Options vested or expected to vest1,307,915 $20.23 
Options exercisable, end of period1,191,032 $20.03 5.05
At December 31, 2023, there was $136 of total unrecognized compensation cost related to non-vested stock options. The unrecognized compensation cost at December 31, 2023 is expected to be recognized over the following two years. At December 31, 2023 and 2022, the intrinsic value of the stock options was $16,392 and $21,216, respectively.
2021 Equity Incentive Plan
The FirstSun Capital Bancorp 2021 Equity Incentive Plan (the “2021 Plan”) provides for the grant of stock options, stock appreciation rights, restricted stock and other stock awards to its employees, directors and consultants for up to 2,476,571 shares of FirstSun common stock in the aggregate. Additionally, we established the FirstSun Capital Bancorp Long-Term Incentive Plan (“LTIP”), which became effective April 1, 2022. The LTIP is intended to qualify as a “top-hat” plan under ERISA that is unfunded and provides benefits only to a select group of management or highly compensated employees of FirstSun or the Bank.
In May 2022, we issued 11,344 shares of restricted stock that were fully vested in May 2023. In May 2023, we issued 15,007 shares of restricted stock that will fully vest in May 2024. At December 31, 2023, there was $135 of total unrecognized compensation cost related to the non-vested restricted stock.
In May 2023, we issued performance-based restricted stock under the LTIP that, subject to the achievement of performance conditions, will fully vest in April 2026. At December 31, 2023, we determined it is probable that 97,694 shares will be issued based upon the probability that the performance conditions will be achieved. At December 31, 2023, there was $2,052 of total unrecognized compensation cost related to the non-vested restricted stock granted on these probable shares.
In May 2022, we issued performance-based restricted stock under the LTIP that, subject to the achievement of performance conditions, will fully vest in April 2025. At December 31, 2023, we determined it is probable that 59,099 shares will be issued based upon the probability that the performance conditions will be achieved. At December 31, 2023, there was $879 of total unrecognized compensation cost related to the non-vested restricted stock granted on these probable shares.
For the years ended December 31, 2023, 2022 and 2021, we recorded total compensation cost from the 2017 and 2021 Plans of $2,127, $1,448 and $2,998, respectively.
Acquired Equity Incentive Plans
In conjunction with the Pioneer merger, we assumed certain options that had been granted under Pioneer’s option plans. All assumed options were fully vested and exercisable. No further options will be granted under the Pioneer plans. The following table presents option activity:
 SharesWeighted-Average Exercise Price, per ShareWeighted-Average Remaining Contractual Term (years)
2023
Outstanding,
beginning of period
170,711 $23.19 
Exercised(40,719)23.88 
Forfeited(8,091)18.76 
Outstanding, vested, and exercisable, end of period121,901 $23.26 3.87
2022
Outstanding,
beginning of period
— $— 
Options assumed from Pioneer Bancshares, Inc.431,645 23.32 
Exercised(259,890)23.40 
Forfeited(1,044)24.90 
Outstanding, vested, and exercisable, end of period170,711 $23.19 5.62
At December 31, 2023 and 2022, the intrinsic value of the stock options was $1,239 and $2,263, respectively.
v3.24.0.1
Income Taxes
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Income Taxes Income Taxes
The provision for income tax is summarized as follows for the years ended December 31,:
202320222021
Current$24,938 $5,637 $5,533 
Deferred3,012 9,203 3,145 
Total income tax expense$27,950 $14,840 $8,678 
A reconciliation of the provision for income taxes, with the amount computed by applying the statutory U.S. federal income tax rates to income before provision for income taxes is as follows for the years ended December 31,:
202320222021
Income tax provision computed at U.S. federal statutory rate$27,611 $15,545 $10,887 
State tax expense, net of U.S. federal effect3,718 2,359 1,836 
Tax exempt interest(4,017)(4,011)(4,562)
Net increase in cash surrender value of BOLI(405)(353)(268)
Non-deductible professional fees— 216 648 
Executive compensation301 727 — 
Other742 357 137 
Income tax provision$27,950 $14,840 $8,678 
Effective tax provision rate21.3%20.0%16.7%
Significant components of deferred tax assets and liabilities are as follows as of December 31,:
20232022
Deferred tax assets:
 Federal and state net operating loss $22,852 $25,118 
 Allowance for credit losses 18,950 15,537 
 Unrealized loss on securities 13,920 14,235 
 Deferred compensation 3,005 4,756 
 Fair value adjustments on loans 1,626 2,428 
 Share-based compensation 2,529 2,208 
 Accrued expenses 881 1,320 
 Deferred loan fees 826 1,044 
 Lease liability 519 1,044 
 Fair value adjustments on deposits 99 326 
 Other real estate owned and foreclosed assets — 
 Other 5,437 4,559 
Total deferred tax assets70,644 72,582 
Deferred tax liabilities:
Mortgage servicing rights18,079 17,465 
Fair value adjustments on intangible assets2,889 3,596 
Prepaid expenses1,193 1,143 
Premises and equipment1,281 918 
Fair value adjustments on debt606 700 
FHLB stock144 196 
Other193 209 
Total deferred tax liabilities24,385 24,227 
Total deferred tax assets, net$46,259 $48,355 
As of December 31, 2023, we had net operating loss carryforwards for U.S. federal income tax purposes of approximately $105,392 which begin to expire in 2030. As of December 31, 2023, we had net operating loss carryforwards for state tax purposes of approximately $12,206 which begin to expire in 2024. Utilization of a portion of the net operating losses may be subject to a substantial annual limitation due to the ownership change limitations set forth in Internal Revenue Code Section 382 and similar state provisions. Such an annual limitation could result in the expiration of the net operating loss carryforwards before utilization. We believe that all of the net operating loss carryforwards will be used prior to expiration.
We evaluate uncertain tax positions at the end of each reporting period. We may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefit recognized in the financial statements from any such position is measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement. As of December 31, 2023 and 2022, we concluded there were no material uncertain tax positions.
v3.24.0.1
Other Noninterest Expenses
12 Months Ended
Dec. 31, 2023
Other Income and Expenses [Abstract]  
Other Noninterest Expenses Other Noninterest Expenses
Significant components of other noninterest expenses are as follows for the years ended December 31,:
202320222021
Data processing expenses$14,933 $14,722 $12,889 
Office expenses4,698 5,203 4,396 
Loan appraisal, servicing, and collection expenses4,179 4,914 4,043 
Professional fees7,663 6,918 4,506 
Advertising and marketing expenses2,810 2,592 3,124 
Insurance expenses6,422 5,050 3,537 
Travel and entertainment3,873 3,750 2,526 
Automated teller machine (ATM) and interchange expenses1,495 1,494 1,176 
Deposit expenses and other operational losses1,894 2,057 1,024 
Other3,347 3,757 3,358 
Total other noninterest expenses$51,314 $50,457 $40,579 
v3.24.0.1
Regulatory Capital Matters
12 Months Ended
Dec. 31, 2023
Regulatory Capital Requirements under Banking Regulations [Abstract]  
Regulatory Capital Matters Regulatory Capital Matters
Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action.
Under the Basel III rules, the Parent Company and the Bank must hold a capital conservation buffer above the adequately capitalized risk-based capital ratios. The fully phased in capital conservation buffer is 2.50% for all periods presented.
The net unrealized gain or loss on available for sale securities is not included in computing regulatory capital. As of December 31, 2023, both the Parent Company and the Bank met all capital adequacy requirements to which they were subject.
Prompt corrective action regulations provide five classifications: well-capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required. As of December 31, 2023 and 2022, the most recent regulatory notifications categorized the Bank as well-capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the Bank’s category.
Actual and required capital amounts for the Parent Company are as follows as of December 31,:
ActualFor Capital
Adequacy Purposes
To be Well-
Capitalized under
Prompt Corrective
Action Provisions
AmountRatioAmountRatioAmountRatio
2023
Total risk-based capital to risk-weighted assets:$953,331 13.25 %$575,434 8.00 %N/AN/A
Tier 1 risk-based capital to risk-weighted assets:$798,167 11.10 %$431,575 6.00 %N/AN/A
Common Equity Tier 1 (CET 1) to risk-weighted assets:$798,167 11.10 %$323,682 4.50 %N/AN/A
Tier 1 leverage capital to average assets:$798,167 10.52 %$303,410 4.00 %N/AN/A
2022
Total risk-based capital to risk-weighted assets:$829,712 11.99 %$553,440 8.00 %N/AN/A
Tier 1 risk-based capital to risk-weighted assets:$687,602 9.94 %$415,080 6.00 %N/AN/A
Common Equity Tier 1 (CET 1) to risk-weighted assets:$687,602 9.94 %$311,310 4.50 %N/AN/A
Tier 1 leverage capital to average assets:$687,602 9.71 %$283,353 4.00 %N/AN/A
Actual and required capital amounts for the Bank are as follows as of December 31,:
ActualFor Capital
Adequacy Purposes
To be Well-
Capitalized under
Prompt Corrective
Action Provisions
AmountRatioAmountRatioAmountRatio
2023
Total risk-based capital to risk-weighted assets:$918,050 12.79 %$574,280 8.00 %$717,850 10.00 %
Tier 1 risk-based capital to risk-weighted assets:$838,199 11.68 %$430,710 6.00 %$574,280 8.00 %
Common Equity Tier 1 (CET 1) to risk-weighted assets:$838,199 11.68 %$323,033 4.50 %$466,603 6.50 %
Tier 1 leverage capital to average assets:$838,199 11.05 %$303,321 4.00 %$379,151 5.00 %
2022
Total risk-based capital to risk-weighted assets:$815,335 11.81 %$552,237 8.00 %$690,296 10.00 %
Tier 1 risk-based capital to risk-weighted assets:$748,105 10.84 %$414,177 6.00 %$552,237 8.00 %
Common Equity Tier 1 (CET 1) to risk-weighted assets:$748,105 10.84 %$310,633 4.50 %$448,692 6.50 %
Tier 1 leverage capital to average assets:$748,105 10.56 %$283,245 4.00 %$354,056 5.00 %
v3.24.0.1
Transactions with Related Parties
12 Months Ended
Dec. 31, 2023
Related Party Transactions [Abstract]  
Transactions with Related Parties Transactions with Related Parties
We have and may be expected to have in the future, banking transactions in the ordinary course of business with directors, significant stockholders, principal officers and their immediate families and affiliated companies in which they are principal stockholders (commonly referred to as related parties).
Loans:
As of December 31, 2023 and 2022, outstanding loans with related parties totaled $2,601 and $2,940, respectively. As of December 31, 2023, there were unused lines of credit with directors or officers totaling $1,231.
Deposits:
As of December 31, 2023 and 2022, deposits with related parties totaled $51,759 and $4,662, respectively.
Director Fees:
Fees paid to directors of the Company and the Bank for the year ended December 31, 2023, 2022 and 2021 totaled $535, $488 and $310, respectively.

Principal Officers:
On November 8, 2023, FirstSun acquired all membership interests of FEIF Capital Partners, LLC, a Delaware limited liability company (“FEIF”) from our chief executive officer for $150 and assumed liabilities of $11. FEIF currently has no operations. FEIF owns FEIF GP, LLC, a limited liability company with no assets. These entities will provide investment management services and are related to a future business activity of the Company.
v3.24.0.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2023
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
A description of the valuation methodologies used for the assets measured at fair value on a recurring basis, as well as the general classification of such assets pursuant to the fair value hierarchy, is set forth below.
Available-for-sale securities - Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities would include highly liquid exchange traded equities and mutual funds. If quoted market prices are not available, then fair values are estimated by using pricing models or quoted prices of securities with similar characteristics. Level 2 securities include U.S. treasury and agency securities, mortgage-related agency securities, mortgage-related private label securities, obligations of states and political subdivisions and asset backed and other securities.
Loans held-for-sale - Mortgage loans originated and intended for sale in the secondary market are classified as mortgage loans held-for-sale and recorded at fair value. The changes in fair value of mortgage loans held-for-sale are measured and recorded as a component of income from mortgage banking services, net, in our consolidated statements of income and comprehensive income. Since estimated fair value is based on sale, exchange, or dealer market prices, these assets are classified within Level 2 of the valuation hierarchy.
Mortgage servicing rights - We estimate the fair value of our MSRs using a process that combines the use of a discounted cash flow model and analysis of current market data to arrive at an estimate of fair value. The cash flow assumptions and prepayment assumptions used in the model are based on various factors, with the key assumptions being mortgage prepayment speeds, discount rates, and cost to service. These assumptions are generated and applied based on collateral stratifications including product type, remittance type, geography, delinquency, and coupon dispersion. These assumptions require the use of judgment by management and can have a significant impact on the fair value of the MSRs. We use a third-party consulting firm to assist us with the valuation of MSRs. Because of the nature of the valuation inputs, we classify these valuations as Level 3 in the fair value disclosures. For further details on our level 3 inputs related to MSRs, see Note 5 - Mortgage Servicing Rights.
Derivative financial instruments:
Banking Activities - Interest rate swaps are valued based on quoted prices for similar assets in an active market with inputs that are observable. These instruments are a component of prepaid expenses and other assets and accrued expenses and
other liabilities. The initial and subsequent changes in fair value of the interest rate swaps and the economic hedge derivatives are a component of other noninterest income.
Mortgage Banking Activities - The estimated fair value of forward mortgage sales of mortgage-backed securities and forward sale commitments are based on exchange prices or the dealer market price and are recorded as a component of prepaid expenses and other assets, mortgage loans held-for-sale, and/or accrued expenses and other liabilities on the consolidated balance sheet. The initial and subsequent changes in value on forward sales of mortgage-based securities and forward sale commitments are a component of gain on mortgage loans held-for-sale. The estimated fair value of IRLCs is based on the fair value of the related mortgage loans which is based on observable market data for similar loan product type. We adjust the outstanding IRLCs with prospective borrowers based on an expectation that it will be exercised and the loan will be funded. The initial and subsequent changes in the value of IRLCs are a component of gain on mortgage loans held-for-sale.
Derivative financial instruments are classified within Level 2 of the valuation hierarchy.
The following table sets forth our assets and liabilities measured at fair value on a recurring basis as of December 31,:
Level 1Level 2Level 3
Quoted prices
in active
markets for
identical
assets
Significant
other
observable
inputs
Significant
unobservable
inputs
Total
Estimated
Fair
Value
2023
Available-for-sale securities$54,234 $462,523 $— $516,757 
Loans held-for-sale— 54,212 — 54,212 
Mortgage servicing rights— — 76,701 76,701 
Derivative financial instruments - assets— 35,080 — 35,080 
Derivative financial instruments - liabilities— (20,505)— (20,505)
Total$54,234 $531,310 $76,701 $662,245 
2022
Available-for-sale securities$56,649 $480,324 $— $536,973 
Loans held-for-sale— 57,323 — 57,323 
Mortgage servicing rights— — 74,097 74,097 
Derivative financial instruments - assets— 40,287 — 40,287 
Derivative financial instruments - liabilities— (24,527)— (24,527)
Total$56,649 $553,407 $74,097 $684,153 
There were not any transfers between Level 2 and Level 3 during the years ended December 31, 2023 and 2022.
The following table presents a reconciliation for our Level 3 assets measured at fair value on a recurring basis as of and for the years ended December 31,:
202320222020
Balance, beginning of year$74,097 $47,392 $29,144 
Total (losses) gains included in earnings(6,649)12,418 (5,606)
Purchases, issuances, sales and settlements:
Issuances9,253 14,287 23,854 
Balance, end of year$76,701 $74,097 $47,392 
Certain financial assets and financial liabilities are regularly measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). Assets and liabilities measured at fair value on a nonrecurring basis include the following:
Collateral dependent loans - Loan impairment is reported when full payment under the loan terms is not expected. Fair value is generally based on recent third-party appraisals which are updated on a periodic basis. Impaired loans are carried at the fair value of collateral if the loan is collateral dependent. A portion of the allowance for loan loss is allocated to impaired loans if the value of such loans is deemed to be less than the unpaid balance. If these allocations cause the allowance for loan loss to require an increase, such increase is reported as a component of the provision for credit losses. Credit losses are charged against the allowance for credit losses when management believes the uncollectibility of a loan is confirmed. When loans are partially charged off, the resulting valuation would be considered Level 3, consisting of appraisals of underlying collateral.
Other Real Estate Owned and Foreclosed Assets - Other real estate owned is valued at the time the property is acquired and initially recorded at fair value less costs to sell, establishing a new cost basis. Fair value is generally based on recent third-party real estate appraisals which are updated on a periodic basis. These appraisals may take a single valuation approach using the comparable sales method or use a combination of approaches including the income approach. Adjustments are routinely made by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value.
The following table sets forth our assets and liabilities that were measured at fair value on a non-recurring basis as of December 31,:
Level 3
20232022
Collateral dependent loans:
Commercial and industrial$2,756 $5,229 
Commercial real estate— 607 
Residential real estate1,448 802 
Consumer— 
Other2,289 — 
Total collateral dependent loans$6,493 $6,641 
Other real estate owned and foreclosed assets, net:
Commercial real estate$3,133 $5,391 
Residential real estate967 967 
Total other real estate owned and foreclosed assets, net:$4,100 $6,358 
The fair value of the financial assets in the table above utilize the market approach valuation technique, with discount adjustments for differences between comparable sales.
Fair value of financial instruments not carried at fair value:
The carrying amounts and estimated fair values of financial instruments not carried at fair value are as follows as of December 31,:
Estimated Fair Value
Carrying
Value
TotalLevel 1Level 2Level 3
2023
Assets:
Cash and cash equivalents$479,362 $479,362 $479,362 $— $— 
Securities held-to-maturity36,983 32,181 — 32,181 — 
Loans (excluding collateral dependent loans at fair value)6,260,603 6,121,749 — — 6,121,749 
Restricted equity securities38,072 38,072 — 38,072 — 
Accrued interest receivable37,099 37,099 — 2,220 34,879 
Liabilities:
Deposits (excluding demand deposits)$4,309,057 $4,298,164 $2,503,451 $1,794,713 $— 
Securities sold under agreements to repurchase24,693 24,693 — 24,693 — 
FHLB advances389,468 389,468 — 389,468 — 
Subordinated debt, net75,313 72,073 — 72,073 — 
Accrued interest payable13,580 13,580 — 13,580 — 
2022
Assets:
Cash and cash equivalents$343,526 $343,526 $343,526 $— $— 
Securities held-to-maturity38,901 33,218 — 33,218 — 
Loans (excluding impaired loans)5,871,274 5,756,197 — — 5,756,197 
Restricted equity securities50,215 50,215 — 50,215 — 
Accrued interest receivable28,543 28,543 — 2,049 26,494 
Liabilities:
Deposits (excluding demand deposits)$3,732,215 $3,696,438 $2,810,193 $886,245 $— 
Securities sold under agreements to repurchase36,721 36,721 — 36,721 — 
FHLB advances643,885 643,885 — 643,885 — 
Convertible notes payable, net5,355 5,329 — 5,329 — 
Subordinated debt, net74,880 71,618 — 71,618 — 
Accrued interest payable5,798 5,798 — 5,798 — 
v3.24.0.1
Parent Company Only Condensed Financial Information
12 Months Ended
Dec. 31, 2023
Condensed Financial Information Disclosure [Abstract]  
Parent Company Only Condensed Financial Information Parent Company Only Condensed Financial Information
The following are the unconsolidated financial statements for the Parent Company on a stand-alone basis. These condensed financial statements should be read in conjunction with the Consolidated Financial Statements and accompanying Notes. The Parent Company's principal sources of funds are cash dividends paid by the Bank to the Parent Company.
Condensed Balance Sheets
As of December 31,
20232022
Assets
Cash and cash equivalents$34,050 $17,312 
Deferred tax assets11,026 13,791 
Prepaid expenses and other assets16,179 12,996 
Investment in and advances to subsidiaries906,504 823,449 
Total assets$967,759 $867,548 
Liabilities
Convertible notes payable, net$— $5,355 
Subordinated debt, net75,313 74,880 
Accrued expenses and other liabilities15,249 12,777 
Total liabilities90,562 93,012 
Total stockholders’ equity877,197 774,536 
Total liabilities and stockholders’ equity$967,759 $867,548 
Condensed Statements of Income and Comprehensive Income
For the years ended December 31,

202320222021
Income:
Dividends received from subsidiaries$26,595 $8,700 $— 
Interest income, $0, $2 and $44 from subsidiaries, respectively
36 22 56 
Total income26,631 8,722 56 
Expense:
Interest expense5,049 5,684 4,609 
Salary and employee benefits1,888 1,143 1,305 
Occupancy and equipment189 83 
Merger related expenses— 1,598 1,663 
Other noninterest expenses, net2,039 1,380 778 
Total expenses9,165 9,888 8,357 
Income (loss) before income taxes and undistributed earnings from subsidiaries17,466 (1,166)(8,301)
Equity in undistributed earnings from subsidiaries83,837 58,047 49,729 
Income before income taxes101,303 56,881 41,428 
Benefit from income taxes(2,230)(2,301)(1,736)
Net income$103,533 $59,182 $43,164 
Other comprehensive income (loss), net976 (45,647)(7,455)
Comprehensive income$104,509 $13,535 $35,709 
Condensed Statements of Cash Flows
For the years ended December 31,
202320222021
Cash flows from operating activities:
Net income$103,533 $59,182 $43,164 
Adjustments to reconcile income to net cash provided by (used in) operating activities:
Amortization and accretion533 1,529 1,095 
(Equity) deficit in undistributed income of subsidiaries(83,837)(58,047)(49,729)
Changes in operating assets and liabilities:
Other assets(419)(1,442)(4,250)
Other liabilities2,911 293 3,479 
Net cash provided by (used in) operating activities22,721 1,515 (6,241)
Cash flows from investing activities:
Payments for investments in and advances to subsidiaries— 125 500 
Cash paid to acquire FEIF Capital Partners, LLC (for further information, see Note 20 - Transactions with Related Parties)
(150)— — 
Cash paid in excess of cash acquired in connection with Pioneer Merger— (4,140)— 
Contributions to subsidiaries(210)— — 
Net cash (used in) provided by investing activities(360)(4,015)500 
Cash flows from financing activities:
Repayments of convertible notes payable(5,456)(15,217)— 
Proceeds from subordinated debt— 24,466 — 
Proceeds from issuance of common stock, net of issuance costs(167)(578)(66)
Net cash (used in) provided by financing activities(5,623)8,671 (66)
Net increase (decrease) in cash and cash equivalents16,738 6,171 (5,807)
Cash and cash equivalents, beginning of year17,312 11,141 16,948 
Cash and cash equivalents, end of year$34,050 $17,312 $11,141 
v3.24.0.1
Segment Information
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Segment Information Segment Information
Our operations are conducted through two operating segments: Banking and Mortgage Operations. Corporate represents costs not allocated to the operating segments. Operating segments are defined as components of an enterprise that engage in business activity from which revenues are earned and expenses are incurred for which discrete financial information is available that is evaluated regularly by executive management in deciding how to allocate resources and in assessing performance. Operating segments have been determined based on the products and services offered and reflect the manner in which financial information is currently evaluated by management. Each segment operates under the same banking charter, but is reported on a segmented basis for this report. Each of the operating segments is complementary to each other and because of the interrelationship of the segments, the information presented is not indicative of how the segments would perform if they operated as independent entities.
The Banking segment originates loans and provides deposits and fee based services to consumer, business, and mortgage lending customers. Products offered include a full range of commercial and consumer banking and financial services. The interest income on loans held-for-investment is recognized in the Banking segment, excluding newly originated residential first mortgages within the Mortgage Operations segment.
The Mortgage Operations segment originates, sells, services, and manages market risk from changes in interest rates on one-to-four family residential mortgage loans to sell or hold on our balance sheet. Loans originated-to-sell comprise the
majority of the lending activity. The Mortgage Operations segment recognizes interest income on loans that are held-for-sale and newly originated residential mortgages held-for-investment, the gains from one to four family residential mortgage sales, and revenue for servicing loans and other ancillary fees following a sales transaction. Revenue from servicing activities is earned on a contractual fee basis. The Mortgage Operations segment services loans for the held-for-investment portfolio, for which it earns revenue via an intercompany service fee allocation which appears as a cost to Banking in mortgage fees. Forward traded loan purchases and sales settlements as well as mortgage servicing rights and related fair value adjustments are reported in this segment.
Corporate represents miscellaneous other expenses of a corporate nature as well as revenue and expenses not directly assigned or allocated to the Banking or Mortgage Operations segments. The majority of executive management’s time is spent managing operating segments; related costs have been allocated between the operating segments and Corporate.
Revenues are comprised of net interest income before the provision (benefit) for credit losses and noninterest income. Noninterest expenses are allocated to each operating segment. Provision for credit losses is primarily allocated to the Banking segment. Allocation methodologies may be subject to periodic adjustment as management systems evolve and/or the business or product lines within the segments change.
Significant segment totals are reconciled to the financial statements as follows for the year ended December 31,:
BankingMortgage OperationsCorporateTotal Segments
2023
Summary of Operations
Net interest income (expense)$292,573 $5,871 $(5,013)$293,431 
Provision for credit losses15,790 2,457 — 18,247 
Noninterest income:
Service charges on deposit accounts21,345 — — 21,345 
Credit and debit card fees11,997 — 12,000 
Trust and investment advisory fees5,693 — — 5,693 
(Loss) income from mortgage banking services, net(1,676)33,060 — 31,384 
Other noninterest income8,670 — — 8,670 
Total noninterest income46,029 33,063 — 79,092 
Noninterest expense:
Salary and employee benefits106,030 25,313 1,888 133,231 
Occupancy and equipment30,461 2,775 190 33,426 
Other noninterest expenses39,165 14,933 2,038 56,136 
Total noninterest expense175,656 43,021 4,116 222,793 
Income (loss) before income taxes$147,156 $(6,544)$(9,129)$131,483 
Other Information
Depreciation expense$6,320 $233 $— $6,553 
Identifiable assets$6,907,741 $910,728 $61,255 $7,879,724 
BankingMortgage OperationsCorporateTotal Segments
2022
Summary of Operations
Net interest income (expense)$241,840 $5,455 $(5,663)$241,632 
Provision for credit losses14,781 3,269 — 18,050 
Noninterest income:
Service charges on deposit accounts18,211 — — 18,211 
Credit and debit card fees11,511 — — 11,511 
Trust and investment advisory fees6,806 — — 6,806 
(Loss) income from mortgage banking services, net(3,035)49,320 — 46,285 
Other noninterest income6,762 (9)— 6,753 
Total noninterest income40,255 49,311 — 89,566 
Noninterest expense:
Salary and employee benefits94,310 38,456 1,593 134,359 
Occupancy27,407 3,854 83 31,344 
Other noninterest expenses57,082 13,814 2,527 73,423 
Total noninterest expense178,799 56,124 4,203 239,126 
Income (loss) before income taxes$88,515 $(4,627)$(9,866)$74,022 
Other Information
Depreciation expense$6,754 $364 $— $7,118 
Identifiable assets$6,633,383 $752,841 $44,098 $7,430,322 
BankingMortgage OperationsCorporateTotal Segments
2021
Summary of Operations
Net interest income (expense)$152,515 $7,270 $(4,552)$155,233 
Provision (benefit) for credit losses3,235 (235)— 3,000 
Noninterest income:
Service charges on deposit accounts12,504 — — 12,504 
Credit and debit card fees9,596 — — 9,596 
Trust and investment advisory fees7,795 — — 7,795 
(Loss) income from mortgage banking services, net(2,409)88,819 — 86,410 
Other noninterest income7,946 (7)— 7,939 
Total noninterest income35,432 88,812 — 124,244 
Noninterest expense:
Salary and employee benefits95,064 55,557 1,305 151,926 
Occupancy24,558 3,067 27,628 
Other noninterest expenses30,297 12,341 2,443 45,081 
Total noninterest expense149,919 70,965 3,751 224,635 
Income (loss) before income taxes$34,793 $25,352 $(8,303)$51,842 
Other Information
Depreciation expense$5,728 $390 $— $6,118 
Identifiable assets$5,058,281 $573,552 $34,981 $5,666,814 

v3.24.0.1
Commitments and Contingencies
12 Months Ended
Dec. 31, 2023
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies Commitments and Contingencies
Commitments:
We are a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include loan commitments, standby letters of credit, and documentary letters of credit and involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the financial statements. Our exposure to credit loss in the event of nonperformance by the other party of these loan commitments and standby letters of credit is represented by the contractual amount of those instruments. We use the same credit policies in making commitments and conditional obligations as we do for on-balance sheet financial instruments.
Undistributed portion of committed loans and unused lines of credit:
Loan commitments are agreements to lend to a customer as long as there is no customer violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require a payment of a fee. As of December 31, 2023 and 2022, commitments included the funding of fixed-rate loans totaling $191,415 and $218,309 and variable-rate loans totaling $1,656,434 and $1,727,246, respectively. The fixed-rate loan commitments have interest rates ranging from 1.00% to 18.00% at December 31, 2023 and 2022, respectively, and maturities ranging from 1 month to 19 years at December 31, 2023 and from 1 month to 15 years at December 31, 2022.
Standby letters of credit:
Standby letters of credit are conditional commitments to guarantee the performance of a customer to a third-party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. Since many of the loan commitments and letters of credit expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. We evaluate each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary upon extension of credit, is based on our credit evaluation of the counterparty. Collateral held varies but may include accounts receivable, inventory, property, plant and equipment, owner-occupied real estate, and/or income-producing commercial properties. As of December 31, 2023 and 2022, our standby letters of credit commitment totaled $14,490 and $17,426, respectively.
MPF Master Commitments:
The Bank has executed MPF Master Commitments (Commitments) with the FHLB to deliver mortgage loans and to guarantee the payment of any realized losses that exceed the FHLB’s first loss account for mortgages delivered under the Commitments. The Bank receives credit enhancement fees from the FHLB for providing this guarantee and continuing to manage the credit risk of the MPF Program mortgage loans. As of December 31, 2023 and 2022, the Bank considered the amount of any of its liability for the present value of the credit enhancement fees less any expected losses in the mortgages delivered under the Commitments to be immaterial, and had not recorded a liability and offsetting receivable. As of December 31, 2023 and 2022 the maximum potential amount of future payments that the Bank would have been required to make under the Commitments was $3,810 and $3,860 respectively. Under the Commitments, the Bank agrees to service the loans and therefore, is responsible for any necessary foreclosure proceedings. Any future recoveries on any losses would not be paid by the FHLB under the Commitments. The Bank has not experienced any material losses under these guarantees.
Contingencies:
We generally sell loans to investors without recourse; therefore, the investors have assumed the risk of loss or default by the borrower. However, we are usually required by these investors to make certain standard representations and warranties relating to credit information, loan documentation, and collateral. To the extent that we do not comply with such representations, we may be required to repurchase the loans or indemnify these investors for any losses from borrower defaults. We establish reserves for potential losses related to these representations and warranties if deemed appropriate and such reserves would be recorded within accrued expenses and other liabilities. In assessing the adequacy of the reserve, we evaluate various factors including actual write-offs during the period, historical loss experience, known delinquent and other problem loans, and economic trends and conditions in the industry.
From time to time, we are a defendant in various claims, legal actions, and complaints arising in the ordinary course of business. We periodically review all outstanding pending or threatened legal proceedings and determine if such matters will have an adverse effect on our business, financial condition, results of operations or cash flows.
Overdraft Fee Litigation:
On September 13, 2021, Samantha Besser filed a putative class action amended complaint against the Bank in the United States District Court for the District of Colorado. The amended complaint alleges that the Bank improperly charged multiple insufficient funds or overdraft fees. The Plaintiff seeks unspecified restitution, actual and statutory damages, costs,
attorneys’ fees, pre-judgment interest, and other relief as the Court deems proper. On September 27, 2021, the Bank filed a motion to dismiss the amended complaint. The motion to dismiss has been fully pled and is before the Court for decision. At this time, the Bank is unable to reasonably estimate the outcome of this litigation.
Check Fraud Litigation
Rodeo Electrical Services, Inc. and its owner (“RESI”) filed a civil action against the Bank on June 23, 2020 in the Santa Fe County, New Mexico District Court. The complaint alleged that the Bank conspired with or otherwise aided a former RESI employee’s embezzlement of approximately $0.4 million from RESI. The complaint sought compensatory, exemplary, statutory and punitive damages, as well as payment of RESI’s legal fees and expenses. On January 18, 2024, the jury awarded RESI approximately $2.1 million which included punitive damages. Final judgment, which could potentially include a supplemental award of RESI’s legal fees and expenses, has not been rendered by the Court. We believe the judgment will be covered by insurance; therefore, such outcome will not have a material financial impact on the Bank.
We establish reserves for contingencies, including legal proceedings, when potential losses become probable and can be reasonably estimated. While the ultimate resolution of any legal proceedings, including the matters described above, cannot be determined at this time, based on information presently available, and after consultation with legal counsel, management believes that the ultimate outcome in these above legal proceedings, either individually or in the aggregate, will not have a material adverse effect on our financial statements. It is possible, however, that future developments could result in an unfavorable outcome for or resolution of any of these proceedings, which may be material to our results of operations for a given fiscal period.
v3.24.0.1
Lease Commitments
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Lease Commitments Lease Commitments
Our leases relate primarily to office space and bank branches with remaining lease terms of generally 1 to 15 years. Certain lease arrangements contain extension options which typically range from 5 to 10 years at the then fair market rental rates. As these extension options are not generally considered reasonably certain of exercise, they are not included in the lease term. For leases existing during transition from ASC 840 to ASC 842 at January 1, 2022, extension options were not considered in the remaining lease term.
20232022
ROU asset on leased property, gross$36,520 $35,212 
Accumulated amortization(12,293)(6,808)
ROU asset, net (Note 9)
$24,227 $28,404 
Lease liability (Note 13)
$26,431 $31,267 
The following table reconciles future undiscounted lease payments due under non-cancelable operating leases to the aggregate operating lessee lease liability as of December 31, 2023:
2024$7,146 
20256,145 
20264,386 
20272,670 
20282,488 
Thereafter5,287 
Total undiscounted operating lease liability28,122 
Imputed interest1,691 
Total operating lease liability included in the accompanying balance sheet$26,431 
Weighted Average Remaining Life - Operating Leases5.56
Weighted Average Rate - Operating Leases2.10 %
The components of total lease expense was as follows for the years ended December 31,:
20232022
Operating leases$7,683 $7,145 
Short-term leases216 476 
Sublease income(229)(310)
Net lease expense$7,670 $7,311 
Total lease expense for the year ended December 31, 2021 was $6,623.
We do not currently have any significant finance leases in which we are the lessee, material related-party leases, leases containing residual value guarantees or restrictive covenants.
v3.24.0.1
Revenue from Contracts with Customers
12 Months Ended
Dec. 31, 2023
Revenue from Contract with Customer [Abstract]  
Revenue from Contracts with Customers Revenue from Contracts with Customers
Under the guidance of the Revenue from Contracts with Customers (Topic 606), an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration received in exchange for those goods or services.
Revenue is recognized when obligations, under the terms of a contract with our customer, are satisfied, which generally occurs when services are performed. Revenue is measured as the amount of consideration we expect to receive in exchange for providing services.
The disaggregation of our revenue from contracts with customers included in our Banking segment is provided below for the years ended December 31,:
202320222021
Service charges on deposit accounts$21,345 $18,211 $12,504 
Credit and debit card fees12,000 11,511 9,596 
Trust and investment advisory fees5,693 6,806 7,795 
Other income4,930 5,464 4,932 
Total$43,968 $41,992 $34,827 
A description of our revenue streams accounted for under ASC 606 is as follows:
Service charges on deposit accounts:
We charge depositors various deposit account service fees including those for outgoing wires, overdrafts, stop payment orders, and ATM fees. These fees are generated from a depositor’s option to purchase services offered under the contract and are only considered a contract when the depositor exercises their option to purchase these account services. Therefore, we deem the term of our contracts with depositors to be day-to-day and do not extend beyond the services already provided. Deposit account and other banking fees are recorded at the point in time we perform the requested service.
Credit and debit card fees:
We collect interchange fee income when debit and credit cards that we have issued to our customers, are used in merchant transactions. Our performance obligation is satisfied and revenue is recognized at the point we initiate the payment of funds from a customer’s account to a merchant account.
Trust and investment advisory fees:
We earn trust and investment advisory fees from contracts with our customers to manage assets for investments, and/or transact on their accounts. These fees are primarily earned over time as we provide the contracted monthly, quarterly, or annual services and are generally assessed based on a tiered scale of the market value of assets under management at each month end. Fees that are transaction based are recognized at the point in time that the transaction is executed. Other related services provided include financial planning services and the fees we earn, which are based on a fixed fee schedule, are recognized when the services are rendered.
Other income:
Other income consists of fee income received in connection with administering customer accommodation interest rate swaps, loan syndication fees and miscellaneous charges for services provided to our customers. Customer accommodation interest rate swap fees and loan syndication fees are earned and recognized at the time of loan origination or syndication. Miscellaneous charges for services provided to our customers consists of fees that are generated from a customer’s option to purchase services offered under the contract and are only considered a contract when the customer exercises their option to purchase these services. Therefore, we deem the term of our contracts with these customers to be day-to-day and do not extend beyond the services already provided.
v3.24.0.1
Subsequent Events
12 Months Ended
Dec. 31, 2023
Subsequent Events [Abstract]  
Subsequent Events Subsequent Events
The Company has evaluated subsequent events for potential recognition and disclosure through the filing date of this Form 10-K.
Proposed Merger with HomeStreet
On January 16, 2024, FirstSun entered into an Agreement and Plan of Merger, that provides for the combination of FirstSun and HomeStreet. Under the merger agreement, a newly formed wholly-owned subsidiary of FirstSun, will merge with and into HomeStreet, with HomeStreet remaining as the surviving entity and becoming a wholly-owned subsidiary of FirstSun, with FirstSun as the surviving entity, in a transaction we refer to as the “first step merger.” This surviving entity, immediately following the first step merger and as part of a single integrated transaction, will merge with and into FirstSun, in a transaction we refer to as the “second step merger.” Immediately following the completion of the second step merger, HomeStreet Bank will merge with and into Sunflower Bank.
Upon the terms and subject to the conditions set forth in the merger agreement, at the effective time of the merger, each share of common stock of HomeStreet issued and outstanding immediately prior to the merger effective time, subject to certain exceptions, will be converted into the right to receive 0.4345 of a share of FirstSun common stock. Holders of such HomeStreet common stock, subject to certain exceptions, will also be entitled to receive cash in lieu of fractional shares of FirstSun common stock.
Consummation of the proposed HomeStreet merger is subject to the satisfaction of customary closing conditions including receipt of necessary HomeStreet shareholder and regulatory approvals. The merger agreement provides certain termination rights for both FirstSun and HomeStreet and further provides that a termination fee will be payable by either FirstSun or HomeStreet, as applicable, upon termination of the merger agreement under certain circumstances.
The parties to the merger expect to close the merger in the middle of 2024, subject to satisfaction of closing conditions, including receipt of customary required regulatory approvals and the requisite approval by the shareholders of HomeStreet. The combined entity is expected to have total assets of approximately $17 billion and 129 branch locations. The combined entity’s expanded footprint includes, FirstSun’s current presence in the Southwest and Midwest together with HomeStreet’s presence in Southern California, Hawaii and the Pacific Northwest.
Investment Agreements
Upfront Securities Purchase Agreement
Concurrently with entry into the merger agreement, FirstSun entered into an upfront securities purchase agreement (the “Upfront Securities Purchase Agreement”) with certain funds managed by Wellington Management Company, LLP (collectively, the “Wellington Funds”), pursuant to which we issued 2,461,538 shares of our common stock in a private placement for $80.0 million that closed on January 17, 2024.
Under the terms of the Upfront Securities Purchase Agreement, FirstSun is also obligated, concurrently with the closing of the proposed HomeStreet merger, to issue to the Wellington Funds, warrants (the “Warrants”) to purchase approximately 1.15 million shares of FirstSun common stock with such Warrants having an initial exercise price of $32.50 per share. The Warrants will carry a term of three years. In the event the proposed HomeStreet merger is not consummated, no Warrants will be issued.
Acquisition Finance Securities Purchase Agreement
Concurrently with its entry into the HomeStreet merger agreement, FirstSun entered into an acquisition finance securities purchase agreement (the “Acquisition Finance Securities Purchase Agreement,” and together with the Upfront Securities Purchase Agreement, as the “Investment Agreements”), dated January 16, 2024, with the Wellington Funds and certain other institutional investors (who we refer to as “additional institutional investors” and, collectively with the Wellington Funds, as the “institutional investors”). Pursuant to the Acquisition Finance Securities Purchase Agreement, on the terms and subject to the conditions set forth therein, substantially concurrently with the closing of the merger, the institutional investors will invest an aggregate of $95 million in exchange for the sale and issuance, at a purchase price of $32.50 per share, of approximately 2.92 million shares of FirstSun common stock.
Registration Rights Agreements
In connection with the Upfront Securities Purchase Agreement, FirstSun and the Wellington Funds also entered into a registration rights agreement (the “Upfront Registration Rights Agreement”), dated January 16, 2024, pursuant to which FirstSun agreed to, among other things, provide customary resale registration rights with respect to the shares of our common stock obtained by the Wellington Funds pursuant to the Investment Agreements, including those issued upon exercise of the Warrants.
In addition. the Acquisition Finance Securities Purchase Agreement contemplates that, in connection with the closing of the investments under the Acquisition Finance Securities Purchase Agreement, FirstSun will enter into a resale registration rights agreement with each additional institutional investor (the “Acquisition Finance Registration Rights Agreement”), the material terms and conditions of which are consistent with the terms and conditions of the Upfront Registration Rights Agreement.
Charter Amendment
In connection with the proposed merger, the holders of a majority of the voting power of FirstSun common stock executed a written consent approving and adopting an amendment to our certificate of incorporation (the “Charter Amendment”) which will increase the number of FirstSun’s authorized shares of capital stock from 60,000,000 to 110,000,000, consisting of 100,000,000 shares of FirstSun common stock, and 10,000,000 shares of preferred stock and will become effective upon FirstSun’s filing the Charter Amendment with the Secretary of State of the State of Delaware. We plan to file the Charter Amendment prior to the closing of the proposed merger.
v3.24.0.1
Pay vs Performance Disclosure - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Pay vs Performance Disclosure      
Net income $ 103,533 $ 59,182 $ 43,164
v3.24.0.1
Insider Trading Arrangements
3 Months Ended
Dec. 31, 2023
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.0.1
Basis of Presentation, Description of Business and Summary of Significant Accounting Policies (Policies)
12 Months Ended
Dec. 31, 2023
Accounting Policies [Abstract]  
Principles of Consolidation The consolidated financial statements include the accounts of FirstSun Capital Bancorp (“FirstSun” or “Parent Company”) and its wholly-owned subsidiaries, Sunflower Bank, N.A. (the “Bank”), Logia Portfolio Management, LLC, and FEIF Capital Partners, LLC, and have been prepared using U.S. generally accepted accounting principles (“U.S. GAAP”) and prevailing practices in the banking industry.
Principles of Consolidation All significant intercompany balances and transactions have been eliminated. These entities are collectively referred to as “our”, “us”, “we”, or “the Company”.
Nature of Operations The Bank’s headquarters were relocated to Dallas, Texas from Denver, Colorado in 2023. The Bank primarily operates throughout Texas, Kansas, Colorado, New Mexico and Arizona providing a full range of commercial and consumer banking and financial services to small and medium-sized companies. Its primary deposit products are checking, savings and term certificate accounts. Its primary wealth management and trust products are personal trust and agency accounts, employee benefit and retirement related trust and agency accounts, investment management and advisory agency accounts, and foundation and endowment trust and agency accounts. Its primary lending products are residential mortgage, commercial and consumer loans. Substantially all loans are secured by specific items of collateral, including business assets, consumer assets, and commercial and residential real estate. Commercial and industrial loans are generally expected to be repaid from the borrower’s cash flow from operations.
Subsequent Events We evaluate events occurring subsequent to the balance sheet date to determine whether the events required recognition or disclosure in the financial statements. If conditions of a subsequent event existed as of the balance sheet date, depending on materiality, the effects may be required to be recognized and disclosed in the financial statements. If conditions of a subsequent event arose after the balance sheet date, the effects are not required to be recognized in the financial statements, but depending on materiality, may need to be disclosed in the financial statements.
Use of Estimates The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions based on available information. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
These estimates are based on historical experience and on various assumptions about the future that are believed to be reasonable based on all available information. Our reported financial position or results of operations may be materially different under changed conditions or when using different estimates and assumptions, particularly with respect to critical accounting policies. In the event that estimates or assumptions prove to differ from actual results, adjustments are made in subsequent periods to reflect more current information.
Concentration of Credit Risk We have a significant concentration in residential real estate and commercial and industrial loans within Texas, Kansas, Colorado, New Mexico and Arizona. When necessary, we perform credit evaluations on our customers' financial condition and often request additional guarantees and forms of collateral from our customers. These financial evaluations require significant judgment and are based on a variety of factors including, but not limited to, current economic trends, historical payment patterns, cash flow needs and deposit balances (particularly in light of recent developments in the banking industry) and bad debt write-off experience. Declines in the local or statewide economies could have an adverse impact on our borrowers’ financial condition. Specifically, inflation and higher interest rates, along with monetary events, can cause some of our business customers who have greater operating cash needs to draw on their deposits with us to meet expenses. Adverse developments affecting real estate values in one or more of our markets could increase our credit risk associated with our loan portfolio. Additionally, if loans are not repaid according to their terms, the collateral securing the loans, in those cases where real estate serves as the primary collateral, may not have value equal to the amounts owed under the loan.
Reclassifications Some items in the prior year financial statements were reclassified to conform to the current presentation. Reclassifications had no effect on prior years net income or stockholders’ equity.
Adoption of New Accounting Standards and Change in Accounting Principle and Recent Accounting Pronouncements Not Adopted As an “emerging growth company” under Section 107 of the JOBS Act, we can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. Therefore, we can delay the adoption of certain accounting standards until those standards would otherwise apply to non-public business entities. We intend to take advantage of the benefits of this extended transition period for an “emerging growth company” for as long as it is available to us. For standards that we have delayed adoption, we may lack comparability to other companies who have adopted such standards.
In June of 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses: Measurement of Credit Losses on Financial Instruments, which significantly changes the way that entities are required to measure credit losses. The new standard requires that the estimated credit loss be based upon an “expected credit loss” approach rather than the “incurred loss” approach previously required. The new approach requires entities to measure all expected credit losses for financial assets over their expected lives based on historical experience, current conditions, and reasonable and supportable forecasts of collectability. The expected credit loss model requires earlier recognition of credit losses than the incurred loss approach. We expect ongoing changes in the allowance for credit losses will be driven primarily by the growth of our loan portfolio, credit quality, and the economic environment and related projections at that time. In addition, the ASU developed a new accounting treatment for purchased financial assets with credit deterioration.
The ASU also modifies the other-than-temporary impairment model for available-for-sale debt securities and held-to-maturity debt securities by requiring companies to record an allowance for credit impairment rather than write-downs of such assets.
Management has reviewed this update and other ASUs that were subsequently issued to further clarify the implementation guidance outlined in ASU 2016-13. We adopted the amendments of these ASUs as of January 1, 2023.
Upon adoption, we recorded an increase to the allowance for credit losses on loans held-for-investment of $5.3 million, a reduction in the allowance for credit losses on unfunded commitments of $0.2 million, an increase to deferred tax assets of $1.2 million, and a corresponding one-time cumulative reduction to retained earnings, net of tax, of $3.8 million in the consolidated balance sheet as of January 1, 2023.
The adoption of this ASU, as it relates to available-for-sale debt securities and held-to-maturity debt securities, did not have a material impact on the consolidated financial statements as of January 1, 2023.
In March of 2022, the FASB issued ASU 2022-02, Financial Instruments - Credit Losses: Troubled Debt Restructurings and Vintage Disclosures, which eliminates the accounting for troubled debt restructurings by creditors while enhancing the disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. The amendment also requires disclosure of gross charge-offs by year of origination for finance receivables. We adopted the amendments in this ASU as of January 1, 2023 prospectively.
As a result of the adoption of ASU 2016-13 and ASU 2022-02, several of our significant accounting policies have changed as of January 1, 2023 to reflect the requirements of the new standard.
ASU No. 2023-02, “Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method.” ASU 2023-02 is intended to improve the accounting and disclosures for investments in tax credit structures. ASU 2023-02 allows entities to elect to account for qualifying tax equity investments using the proportional amortization method, regardless of the program giving rise to the related income tax credits. Previously, this method was only available for qualifying tax equity investments in low-income housing tax credit structures. ASU 2023-02 will be effective for us on January 1, 2025 and its adoption is not expected to have a significant effect on our financial statements.
ASU 2023-06, “Disclosure Improvements - Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative.” ASU 2023-06 amends the ASC to incorporate certain disclosure requirements from SEC Release No. 33-10532 - Disclosure Update and Simplification that was issued in 2018. The effective date for each amendment will be the date on which the SEC’s removal of that related disclosure from Regulation S-X or Regulation S-K becomes effective, with early adoption prohibited. ASU 2023-06 is not expected to have a significant impact on our financial statements.
ASU No. 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.” ASU 2023-07 expands segment disclosure requirements for public entities to require disclosure of significant segment expenses and other segment items on an annual and interim basis and to provide in interim periods all disclosures about a reportable segment’s profit or loss and assets that are currently required annually. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. ASU 2023-07 is not expected to have a significant impact on our financial statements.
ASU No. 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” ASU 2023-09 requires public business entities to disclose in their rate reconciliation table additional categories of information about federal, state and foreign income taxes and to provide more details about the reconciling items in some categories if items meet a quantitative threshold. ASU 2023-09 also requires all entities to disclose income taxes paid, net of refunds, disaggregated by federal, state and foreign taxes for annual periods and to disaggregate the information by jurisdiction based on a quantitative threshold, among other things. ASU 2023-09 is effective for us on January 1, 2026, though early adoption is permitted. ASU 2023-09 is not expected to have a significant impact on our financial statements.
Fair Value Measurement Fair value is determined in accordance with Accounting Standards Codification (ASC) Topic 820, Fair Value Measurement. ASC Topic 820 establishes a fair value hierarchy which requires the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 describes three levels of inputs that may be used to measure fair value:
Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
Level 2: Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or other means.
Level 3: Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own beliefs about the assumptions that market participants would use in pricing the assets or liabilities.
Cash and Cash Equivalents Cash and cash equivalents include cash, cash items in process of collection, deposits with other financial institutions and federal funds sold. For purposes of the consolidated statements of cash flows, we consider all federal funds sold and interest-bearing deposits at other financial institutions to be cash and cash equivalents, all with original maturities of less than 90 days. Cash held at depository institutions at times may be in excess of the Federal Deposit Insurance Corporation (FDIC) insurance limit. Cash deposits are with financial institutions that we believe to be reputable and we do not anticipate realizing any losses from these cash deposits. As of December 31, 2023 and 2022, we have complied with all regulatory cash reserve and clearing requirements.
Securities The Bank classifies debt securities as either available-for-sale or held-to-maturity. Held-to-maturity securities are those which the Bank has the positive intent and ability to hold to maturity. All other debt securities are classified as available-for-sale.
Held-to-maturity securities are recorded at amortized cost. Available-for-sale securities are recorded at fair value. Unrealized holding gains and losses on available-for-sale securities are excluded from earnings and are reported as a separate component of stockholders’ equity (accumulated other comprehensive income/loss) until realized. Realized gains and losses on securities classified as available-for-sale are included in earnings and recorded on trade date. The specific identification method is used to determine the cost of the securities sold.
Purchased premiums and discounts on debt securities are amortized or accreted into interest income using the yield-to-maturity method based upon the remaining contractual maturity of the asset, adjusted for any expected prepayments or call features for securities purchased at a premium.
For available-for-sale debt securities in an unrealized loss position, management first assesses whether it intends to sell, or it is more likely than not that it will be required to sell, the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is
written down to fair value. Any previously recognized allowance for credit losses (“ACL”) should be written off and the write-down in excess of such ACL would be recorded through a charge to the provision for credit losses. For available-for-sale debt securities that do not meet the aforementioned criteria, management evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the cash position of the issuer and its cash and capital generation capacity, which could increase or diminish the issuer’s ability to repay its bond obligations, the extent to which the fair value is less than the amortized cost basis, any adverse change to the credit conditions and liquidity of the issuer, taking into consideration the latest information about the financial condition of the issuer, credit ratings, the failure of the issuer to make scheduled principal or interest payments, recent legislation and government actions affecting the issuer’s industry, and actions taken by the issuer to deal with the economic climate. Management also takes into consideration changes in the near-term prospects of the underlying collateral of a security, if any, such as changes in default rates, loss severity given default, and significant changes in prepayment assumptions and the level of cash flow generated from the underlying collateral, if any, supporting the principal and interest payments on the debt securities. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security is compared to the amortized cost basis of the security. If the present value of the cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and management records an ACL for the credit loss, limited to the amount by which the fair value is less than the amortized cost basis. Management recognizes in accumulated other comprehensive income/loss (“AOCI”) any impairment that has not been recorded through an ACL, net of tax. Non-credit-related impairments result from other factors, including changes in interest rates.
Management records changes in the ACL as a provision for (or reversal of) credit loss expense. Losses are charged against the allowance when management believes the uncollectibility of an available-for-sale debt security is confirmed or when either of the criteria regarding intent or requirement to sell is met. Management has elected not to measure an ACL on accrued interest related to available-for-sale debt securities, as uncollectible accrued interest receivables are written off on a timely manner.
The ACL on held-to-maturity debt securities is based on an expected loss methodology referred to as current expected credit loss (“CECL”) methodology by major security type. Any expected credit loss is provided through the ACL on held-to-maturity debt securities and is deducted from the amortized cost basis of the security so the statement of financial condition reflects the net amount management expects to collect. For the ACL of held-to-maturity securities, management considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts.
Management has elected not to measure an ACL on accrued interest related to held-to-maturity debt securities, as uncollectible accrued interest receivables are written off on a timely manner.
Equity securities are carried at fair value, with changes in fair values reported in net income. Equity securities without readily determinable fair values are carried at cost, minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment. Equity securities are included as a component of “prepaid expenses and other assets” in our consolidated balance sheets.
Loans Held-for-sale Mortgage loans originated and intended for sale in the secondary market are classified as loans held-for-sale and recorded at fair value. Most of these loans are sold with servicing rights retained. The changes in fair value of loans held-for-sale are measured and recorded in income from mortgage banking services. Loan origination fees are recorded in the period of origination.
Loans Receivable Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff, are reported at the principal balance outstanding, net of purchase premiums and discounts, deferred loan fees and costs, and an allowance for credit losses.
Interest on loans receivable is accrued and credited to income based upon the principal amount outstanding using primarily a simple interest calculation. Loan origination fees and related direct loan origination costs for a given loan are offset and only the net amount is deferred and amortized and recognized in interest income over the life of the loan using the interest method without anticipating prepayments. The accrual of interest income on loans is discontinued when, in management’s judgment, the interest is uncollectible in the normal course of business, and a loan is moved to nonaccrual status in accordance with the Bank’s policy, typically after 90 or 120 days of non-payment, as follows: interest income on consumer, commercial real estate and commercial and industrial loans is typically discontinued at the time the loan is 90 days delinquent unless the loan is well-secured and in the process
of collection; interest income on residential real estate loans is typically discontinued at the time the loan is 120 days delinquent unless the loan is well-secured and in the process of collection. Consumer and credit card loans are typically charged off no later than 120 days past due. Past due status is based on the contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest in full is considered doubtful. Nonaccrual loans and loans past due 90 days still on accrual include both smaller homogenous loans that are collectively evaluated for impairment and individually classified impaired loans.
When discontinued, all unpaid interest is reversed. Interest is included in income after the date the loan is placed on nonaccrual status only after all principal has been paid or when the loan is returned to accrual status. The loan is returned to accrual status only when the borrower has brought all past-due principal and interest payments current and, in the opinion of management, has demonstrated the ability to make future payments of principal and interest as scheduled.
Acquired Loans – Loans acquired through a purchase or a business combination are recorded at their fair value as of the acquisition date. Management performs an assessment of acquired loans to first determine if such loans have experienced a more than insignificant deterioration in credit quality since their origination and thus should be classified and accounted for as purchased credit deteriorated (“PCD”) loans. For loans that have not experienced a more than insignificant deterioration in credit quality since origination, referred to as non-PCD loans, management records such loans at fair value, with any resulting discount or premium accreted or amortized into interest income over the remaining life of the loan using the interest method. Additionally, upon the purchase or acquisition of non-PCD loans, management measures and records an ACL based on the Bank’s methodology for determining the ACL. The ACL for non-PCD loans is recorded through a charge to the provision for credit losses in the period in which the loans are purchased or acquired.
Acquired loans that are classified as PCD are recognized at fair value, which includes any premiums or discounts resulting from the difference between the initial amortized cost basis and the par value. Premiums and non-credit loss related discounts are amortized or accreted into interest income over the remaining life of the loan using the interest method. Unlike non-PCD loans, the initial ACL for PCD loans is established through an adjustment to the acquired loan balance and not through a charge to the provision for credit losses in the period in which the loans are acquired. At acquisition, the ACL for PCD loans, which represents the fair value credit discount, is determined using a discounted cash flow method that considers the probability of default and loss-given default used in the Bank’s ACL methodology. Characteristics of PCD loans include the following: delinquency, payment history since origination, credit scores migration and/or other factors the Bank may become aware of through its initial analysis of acquired loans that may indicate there has been a more than insignificant deterioration in credit quality since a loan’s origination.
Subsequent to acquisition, the ACL for both non-PCD and PCD loans is determined pursuant to the Bank ACL methodology in the same manner as all other loans.
Allowance for Credit Losses The ACL for loans held for investment is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on loans. Loans are charged-off against the allowance when management confirms the loan balance is uncollectible.
Management estimates the allowance using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Internal and industry historical credit loss experience is a significant input for the estimation of expected credit losses. Additionally, management’s assessment involves evaluating key factors, which include credit and macroeconomic indicators, such as changes in economic growth levels, unemployment rates, property values, and other relevant factors, to account for current and forecasted market conditions that are likely to cause estimated credit losses over the life of the loans to differ from historical credit losses. Expected credit losses are generally estimated over the contractual term of the loans, adjusted by prepayments when appropriate.
Management estimates the ACL primarily based on a probability of default (“PD”), loss-given default (“LGD”), and exposure at default (“EAD”) modeled approach, or individually for collateral dependent loans. Management evaluates the need for changes to the ACL by portfolio segments and classes of loans within certain of those portfolio segments. Factors such as the credit risk inherent in a portfolio and how management monitors the related quality, as well as the estimation approach to estimate credit losses, are considered in the determination of such portfolio segments and classes. The Bank believes it has a diversified portfolio across a variety of industries,
and the portfolio is generally centered in the states in which the Bank has offices. Management has identified the following portfolio segments:
Commercial and industrial loans include commercial and industrial loans to commercial customers for use in normal business operations to finance working capital needs, equipment and inventory purchases, and other expansion projects. These loans are made primarily in the Bank’s market areas, are underwritten on the basis of the borrower’s ability to service the debt from revenue, and extended under the Bank’s normal credit standards, controls, and monitoring systems. Collateral is often represented by liens on accounts receivable, inventory, equipment, and other forms of general non-real estate business assets. The Bank often obtains some form of credit enhancement through a personal guaranty of the borrower, principals and/or others. The global cash flow capability of commercial and industrial loan customers is generally evaluated both at underwriting and during the life of the loan. Commercial and industrial loans may involve increased risk due to the expectation that repayments for such loans generally come from the operation of the business activity and those operations may be unsuccessful. A disruption in the operating cash flows from a business, sometimes influenced by events not under the control of the borrower such as changing business environment, changes in regulations and political climate, rising interest rates, unexpected natural events, or competition could also impact the borrower’s capacity to repay the loan. Assets collateralizing commercial and industrial loans may also decline in value more quickly than anticipated. Commercial and industrial loans require increased underwriting and monitoring to offset these risks, for which the Bank’s systems have been designed to provide.
Commercial real estate loans include owner occupied and non-owner occupied commercial real estate mortgage loans to operating commercial and agricultural businesses, and include both loans for long-term financing of land and buildings and loans made for the initial development or construction of a commercial real estate project.
Residential real estate loans represent loans to consumers collateralized by a mortgage on a residence and include purchase money, refinancing, secondary mortgages, and home equity loans and lines of credit.
Public finance loans include loans to our charter school and municipal based customers.
Consumer loans include direct consumer installment loans, credit card accounts, overdrafts and other revolving loans.
Other loans consist of loans to nondepository financial institutions, lease financing receivables and loans for agricultural production.
The ACL is measured using a PD/LGD with EAD model that is calculated based on the product of a cumulative PD and LGD. PD and LGD estimates are assigned based upon the periodic completion of credit risk scorecards. Remaining EAD is derived based on inherent loan characteristics and like-kind loan prepayment trends. Under this approach, management calculates losses for each loan for all future periods using the PD and LGD rates derived from the term structure curves applied to the estimated remaining balance of the loans.
For the ACL determination of all portfolios, the expectations for relevant macroeconomic variables consider an initial reasonable and supportable period of four years and a reversion period of one year, utilizing a straight-line approach and reverting back to the historical loss rates.
Management periodically considers the need to make qualitative adjustments to the ACL. Qualitative adjustments may be related to and include, but not be limited to factors such as the following: (i) management’s assessment of economic forecasts used in the model and how those forecasts align with management’s overall evaluation of current and expected economic conditions; (ii) organization specific risks such as credit concentrations, collateral specific risks, nature and size of the portfolio and external factors that may ultimately impact credit quality, and (iii) other limitations associated with factors such as changes in underwriting and loan resolution strategies, among others.
Loans that do not share similar risk characteristics with the collectively evaluated pools are evaluated on an individual basis and are excluded from the collectively evaluated pools. Such loans are evaluated for credit losses based on either discounted cash flows or the fair value of collateral. When management determines that foreclosure is probable, expected credit losses are based on the fair value of the collateral, less selling costs. For loans for which foreclosure is not probable, but for which repayment is expected to be provided substantially
through the operation or sale of the collateral, management has elected the practical expedient under ASC 326 to estimate expected credit losses based on the fair value of the collateral, with selling costs considered in the event sale of the collateral is expected.
Management has elected not to measure an ACL on accrued interest related to held for investment loans, as uncollectible accrued interest receivables are written off in a timely manner.
Loan credit quality and the adequacy of the allowance are also subject to periodic examination by regulatory agencies. Such agencies may require adjustments to the allowance based upon their judgements about information available at the time of their examination.
Management estimates expected credit losses over the contractual period in which the Bank is exposed to credit risk via a contractual obligation to extend credit unless the obligation is unconditionally cancellable by the Bank. The ACL on off-balance sheet credit exposures is adjusted as a provision for credit loss expense. The estimate includes the consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life.
Mortgage Servicing Rights (MSRs) MSRs arise from contractual agreements between us and investors in mortgage loans. Pursuant to ASC Topic 860-50, Servicing Assets and Liabilities, we record MSR assets when we sell loans on a servicing-retained basis, at the time of a securitization that qualifies and meets requirements for sale accounting or through the acquisition or assumption of the right to service a financial asset. Under these contracts, we perform loan servicing functions in exchange for fees and other remuneration.
Our MSRs are initially recorded and subsequently measured at fair value. The fair value of the MSRs is based upon the present value of the expected future net cash flows related to servicing these loans. We receive a base servicing fee, generally ranging from 0.25% to 0.50% annually on the remaining outstanding principal balances of the loans. The servicing fees are collected from investors. We determine the fair value of the MSRs by the use of a discounted cash flow model that incorporates prepayment speeds, delinquencies, discount rate, ancillary revenues and other assumptions (including costs to service) that management believes are consistent with the assumptions other market participants use in valuing MSRs. The nature of the loans underlying the MSRs affects the assumptions used in the cash flow models. We obtain third-party valuations quarterly to assess the reasonableness of the fair value calculated by the cash flow model. Changes in the fair value of MSRs are charged or credited to income from mortgage banking services, net.
As a part of our mortgage servicing responsibilities, we advance funds when the borrower fails to meet contractual payments (e.g. principal, interest, property taxes, and insurance). We also advance funds to maintain, report, and market foreclosed real estate properties on behalf of investors. These advances are collectively known as servicer related advances. Such advances are recovered from borrowers for reinstated and performing loans and from investors for foreclosed loans. We record an ACL on outstanding servicer advances when we determine that based on all available information, that a credit loss is expected, and that all contractual amounts due will not be recovered. There was no ACL on outstanding servicer advances as of December 31, 2023 and 2022, respectively.
Premises and Equipment Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation and amortization. Depreciation and amortization is computed on the straight-line or declining balance method depending upon the type of asset with useful lives ranging from one to 39 years. Depreciation and amortization expense has been included in occupancy and equipment expense in the accompanying consolidated statements of income and comprehensive income. Maintenance and repair costs are charged to expense as incurred. Major betterments are considered individually and are capitalized or expensed depending on facts and circumstances.
Other Real Estate Owned and Foreclosed Assets Assets acquired through, or in lieu of, foreclosure or repossession or otherwise are being held for disposal or to be sold are adjusted upon transfer to fair value less estimated costs to sell, establishing a new cost basis. Physical possession of residential real estate property collateralizing a consumer mortgage loan occurs when legal title is obtained upon completion of foreclosure or when the borrower conveys all interest in the property to satisfy the loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Subsequent to foreclosure/repossession, management periodically performs valuations, and an allowance for losses is established by a charge against earnings if the carrying value of a property exceeds the fair value less estimated costs to sell. Revenue and expenses from
operation and changes in the valuation allowance are included in other noninterest expense on the consolidated statements of income and comprehensive income.
Bank-owned Life Insurance (BOLI) We have purchased life insurance policies on certain key current and former executives as a method to offset the cost of employee benefit plans. We record BOLI at the estimated contractual amount that would be realized if the life insurance policy is surrendered prior to maturity or death of the insured, which is the cash surrender value adjusted for other charges and amounts due that are probable at settlement. Changes in the net cash surrender value of the policies, as well as insurance proceeds received, are recorded in noninterest income and are not subject to income taxes.
Restricted Equity Securities Restricted equity securities consist of capital stock of the Federal Home Loan Bank of Topeka (FHLB) and the Federal Reserve Bank of Kansas City (FRB). Such stock is not readily marketable, and accordingly, is carried at cost. Members of the FHLB are required to own a certain amount of stock based on the level of borrowings and other factors. As a national banking association, the Bank is required to own stock of its regional FRB. FRB and FHLB stock are periodically evaluated for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as income.
Goodwill The excess purchase price of acquired businesses over the fair value of identifiable assets acquired and liabilities assumed is recognized as goodwill. Goodwill is evaluated for impairment on an annual basis, or more frequently if events and circumstances exist that indicate that a goodwill impairment test should be performed. Our evaluation may consist of performing a qualitative assessment of impairment to determine whether any further quantitative testing for impairment is necessary. Factors considered in the qualitative assessment include general economic conditions, conditions of the industry and markets in which we operate, regulatory developments, cost factors, and our overall financial performance.
Core Deposits and Other Intangible Assets Core deposits related to the depositor relationship of customers acquired from our business combinations are recognized in the value of core deposits. Our core deposits were valued based on the expected future benefit or earnings capacity attributable to the acquired deposits. These assets have been assigned 10 year lives from the date of acquisition. Other intangible assets include the trade names of First National 1870 and Guardian Mortgage. These trade names provide a source of market recognition to attract potential clients/relationships and retain existing customers. Management has indicated that portions of the business will utilize these trade names into perpetuity; therefore, these trade names have been classified as indefinite-lived assets. Further, we have acquired certain customer relationships relating to wealth management. These customer relationships have been assigned amortization periods of 10 to 16 years. We had a non-competition agreement for a former employee. This agreement was fully amortized in 2023.
Impairment of Long-lived Assets Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. When events or changes in circumstances indicate an asset may not be recoverable, we estimate the future cash flows expected to result from the use of the asset. If impairment is indicated, an adjustment is made to reduce the carrying amount based on the difference between the future cash flows expected and the carrying amount of the asset.
Transfers of Financial Assets Transfers of financial assets are accounted for as sales, when control over the assets has been relinquished. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.
Loan Commitments and Related Financial Instruments Financial instruments include off-balance sheet credit instruments, such as commitments to make loans, commercial letters of credit, and standby letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded.
Derivative Instruments and Hedging Activities Derivatives and Hedging (ASC Topic 815), provides the disclosure requirements for derivatives and hedging activities with the intent to provide users of financial statements with an enhanced understanding of: (a) how and why an entity uses derivative instruments, (b) how the entity accounts for derivative instruments and related hedged items, and (c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. Further, qualitative disclosures are required that explain our objectives and strategies for using derivatives, as well as quantitative disclosures about the fair value of and gains and losses on derivative instruments, and disclosures about credit-risk-related contingent features in derivative instruments.
As required by ASC Topic 815, we record all derivatives on the consolidated balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether we have elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Derivatives may also be designated as hedges of the foreign currency exposure of a net investment in a foreign operation. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge. We may enter into derivative contracts that are intended to economically hedge certain of our risks, even though hedge accounting does not apply or we do not elect to apply hedge accounting. We do not have any cash flow or foreign currency hedges.
In accordance with the fair value measurement guidance in ASU Topic 2011-04, Fair Value Measurement (Topic 820), we made an accounting policy election to measure the credit risk of our derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.
The FASB has issued standards associated with the cessation of LIBOR, including ASU 2022-06 that further defers the sunset date of ASU 2020-04 and ASU 2021-01 Reference Rate Reform (Topic 848) from December 31, 2022 to December 31, 2024, after which entities will no longer be permitted to apply the relief in Topic 848. We have elected to apply the contract modification guidance included within Topic 848. Since December 31, 2021, we have not issued debt indexed to USD-LIBOR and as of December 31, 2023, we have fully transitioned from the use of LIBOR on all contracts.
Risk Management Objective of Using Derivatives
Banking Activities - We are exposed to certain risks arising from both our business operations and economic conditions. We principally manage our exposures to a wide variety of business and operational risks through management of our core business activities. We manage economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of our assets and liabilities and the use of derivative financial instruments. Specifically, we enter into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. Our derivative financial instruments are used to manage differences in the amount, timing, and duration of our known or expected cash receipts and our known or expected cash payments principally related to our loan portfolio. The initial and subsequent changes in value, as well as the offsetting gain or loss of banking derivative financial instruments that qualify as fair value hedges, and
any fees income generated are recorded as a component of interest and fee income on loans in our consolidated statements of income and comprehensive income.
Mortgage Banking Activities - Our mortgage bankers enter into interest rate lock commitments (IRLC) with prospective borrowers. An IRLC represents an agreement to purchase loans from a third-party originator or an agreement to extend credit to a mortgage applicant, whereby the interest rate is set prior to funding. The loan commitment binds us (subject to the loan approval process) to fund the loan at the specified rate, regardless of whether interest rates have changed between the commitment date and the loan funding date. Outstanding interest rate lock commitments are subject to interest rate risk and related price risk during the period from the date of the commitment through the loan funding date or expiration date. The borrower is not obligated to obtain the loan; thus, we are subject to fallout risk related to IRLCs, which is realized if approved borrowers choose not to close on the loans within the terms of the IRLC. Our interest rate exposure on these derivative loan commitments is hedged with forward sales of mortgage-based securities as described below. Our IRLCs are carried at fair value in accordance with ASC Topic 815, and recorded at fair value in prepaid expenses and other assets on our consolidated balance sheets. ASC Topic 815 clarifies that the expected net future cash flows related to the associated servicing of a loan should be included in the measurement of all written loan commitments that are accounted for at fair value through earnings. The estimated fair values of IRLCs are based on the fair value of the related mortgage loans which is based upon observable market data. The initial and subsequent changes in value of IRLCs are recorded as a component of income from mortgage banking services, net, in our consolidated statements of income and comprehensive income.
We actively manage the risk profiles of our IRLCs and mortgage loans held-for-sale on a daily basis. To manage the price risk associated with IRLCs, we enter into forward sales of mortgage-backed securities (MBS) in an amount equal to the portion of the IRLC expected to close, assuming no change in mortgage interest rates. In addition, to manage the interest rate risk associated with mortgage loans held-for-sale, we enter into forward sales of MBS to deliver mortgage loans to third-party investors. The estimated fair values of forward sales of MBS and forward sales commitments are based on exchange prices or the dealer market price. The initial and subsequent changes in value on forward sales of MBS and forward sales commitments are a component of income from mortgage banking services, net, in our consolidated statements of income and comprehensive income.
We also occasionally enter into contracts with other mortgage bankers to purchase residential mortgage loans at a future date, which we refer to as Loan Purchase Commitments (LPCs). LPCs are accounted for as derivatives under ASC Topic 815 and recorded at fair value in prepaid expenses and other assets on our consolidated balance sheets. Subsequent changes in LPCs are recorded as a charge or credit to income from mortgage banking services, net, in our consolidated statements of income and comprehensive income.
We utilize derivative instruments to help manage the fair value changes in our MSRs. These derivative instruments are intended to economically hedge certain risks related to our MSRs. As such, these derivative instruments are not designated as accounting hedges. These derivatives may include To Be Announced (TBA) MBS, interest rate swaps, and options contracts and are valued based on quoted prices for similar assets in an active market with inputs that are observable. These derivative products are accounted for and recorded at fair value in prepaid expenses and other assets or accrued expenses and other liabilities on our consolidated balance sheets. Subsequent changes are recorded to income from mortgage banking services, net, in our consolidated statements of income and comprehensive income.
Lease Commitments We determine if an arrangement is a lease or contains a lease at inception. Leases result in the recognition of right of use (“ROU”) assets and lease liabilities on our consolidated balance sheets. ROU assets represent the right to use an underlying asset for the lease term and are included in prepaid expenses and other assets in our consolidated balance sheets. Lease liabilities represent the obligation to make lease payments arising from the lease, measured on a discounted basis, and are included in accrued expenses and other liabilities in our consolidated balance sheets. We determine lease classification as operating or finance at the lease commencement date. We combine lease and non-lease components, such as common area and other maintenance costs, in calculating the ROU assets and lease liabilities for our office buildings.
At lease inception, the lease liability is measured at the present value of the lease payments over the lease term. The ROU asset equals the lease liability adjusted for any initial direct costs, prepaid or deferred rent, and lease incentives. We use the implicit rate when readily determinable, however, as most of the leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at the commencement date, which is based on our collateralized borrowing capabilities over a similar term as the related lease payments.
The lease term may include options to extend or to terminate the lease that we are reasonably certain to exercise. Lease expense is generally recognized on a straight-line basis over the lease term.
We have elected not to record leases with an initial term of 12 months or less on our consolidated balance sheets. Lease expense on such leases is recognized on a straight-line basis over the lease term.
Revenue Recognition Noninterest income within the scope of ASC Topic 606, Revenue From Contracts With Customers is recognized by us when performance obligations, under the terms of the contract, are satisfied. This income is measured as the amount of consideration expected to be received in exchange for the providing of services. The majority of our applicable noninterest income continues to be recognized at the time when services are provided to our customers.
Service charges on deposit accounts:
We charge depositors various deposit account service fees including those for outgoing wires, overdrafts, stop payment orders, and ATM fees. These fees are generated from a depositor’s option to purchase services offered under the contract and are only considered a contract when the depositor exercises their option to purchase these account services. Therefore, we deem the term of our contracts with depositors to be day-to-day and do not extend beyond the services already provided. Deposit account and other banking fees are recorded at the point in time we perform the requested service.
Credit and debit card fees:
We collect interchange fee income when debit and credit cards that we have issued to our customers, are used in merchant transactions. Our performance obligation is satisfied and revenue is recognized at the point we initiate the payment of funds from a customer’s account to a merchant account.
Trust and investment advisory fees:
We earn trust and investment advisory fees from contracts with our customers to manage assets for investments, and/or transact on their accounts. These fees are primarily earned over time as we provide the contracted monthly, quarterly, or annual services and are generally assessed based on a tiered scale of the market value of assets under management at each month end. Fees that are transaction based are recognized at the point in time that the transaction is executed. Other related services provided include financial planning services and the fees we earn, which are based on a fixed fee schedule, are recognized when the services are rendered.
Other income:
Other income consists of fee income received in connection with administering customer accommodation interest rate swaps, loan syndication fees and miscellaneous charges for services provided to our customers. Customer accommodation interest rate swap fees and loan syndication fees are earned and recognized at the time of loan origination or syndication. Miscellaneous charges for services provided to our customers consists of fees that are generated from a customer’s option to purchase services offered under the contract and are only considered a contract when the customer exercises their option to purchase these services. Therefore, we deem the term of our contracts with these customers to be day-to-day and do not extend beyond the services already provided
Advertising Advertising costs are expensed as incurred and recorded within other noninterest expense.
Earnings Per Share Basic and diluted earnings per share are computed by dividing net income available to common stockholders by the weighted-average number of common shares outstanding during each period.
Share-Based Compensation Compensation cost is recognized for stock options, non-vested restricted stock awards/stock units, and performance share units issued to employees and directors, based on the fair value of these awards at the date of the grant. A Black-Scholes model is utilized to estimate the fair value of stock options. The fair value of non-vested stock awards/stock units and performance share units is generally the market price of our stock on the date of grant.
Compensation cost is recognized over the required service period, generally defined as the vesting period. For awards with graded vesting, compensation cost is recognized on a straight-line basis over the requisite service period for the entire award. We recognize forfeitures as they occur.
Retirement Plan We have an employee savings plan and trust (the Plan) which qualifies under Section 401(k) of the Internal Revenue Service Code. The Bank’s Trust and Wealth Management department is the Trustee. Substantially all of our full-time employees are eligible to participate in the Plan. Eligible employees may contribute up to 100% of their compensation subject to certain limits based on federal tax laws. Additional contributions are allowed per the Internal Revenue Service Code for participants who have attained age 50 before the end of the Plan year. We make a matching contribution for each eligible participant equal to 100% of the participant’s elective deferrals which does not exceed 6% of the participant’s compensation. Participants are immediately vested in the matching contribution.
Income Taxes The Company files a consolidated federal income tax return. Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carryforwards; deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion, or all, of the deferred tax assets will not be realized. The effect on deferred tax assets and liabilities for subsequent changes in tax rates are recognized in income in the period that includes the tax rate changes.
We recognize the financial effects of a tax position only when we believe it can “more likely than not” support the position upon a tax examination by the relevant taxing authority, with a tax examination being presumed to occur. We are no longer subject to examination by taxing authorities for years before 2020. The Company recognizes interest and/or penalties related to income tax matters in income tax expense.
Comprehensive income Comprehensive income consists of net income and other comprehensive income. Other comprehensive income includes unrealized gains and losses on securities available-for-sale and designated fair value hedges, net of tax, which are recognized as a separate component of equity.
Loss Contingencies Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there are such matters that will have a material effect on these consolidated financial statements.
Risks and Uncertainties In addition, we generally sell loans to investors without recourse; therefore, the investors have assumed the risk of loss or default by the borrower. However, we are usually required by these investors to make certain standard representations and warranties relating to credit information, loan documentation, and collateral. To the extent that we do not comply with such representations, or there are early payment defaults, we may be required to repurchase the loans or indemnify these investors for any losses from borrower defaults. In addition, if loans pay off within a specified time frame, we may be required to refund a portion of the sales proceeds to the investors. We have established reserves for potential losses related to these representations and warranties which is recorded within accrued expenses and other liabilities. In assessing the adequacy of the reserve, we evaluate various factors including actual write-offs during the period, historical loss experience, known delinquent and other problem loans, and economic trends and conditions in the industry.
Equity Treasury stock, if any, is carried at cost.
Dividend Restriction - Banking regulations require maintaining certain capital levels and may limit the dividends paid by the Bank to the Parent Company or by the Parent Company to stockholders.
v3.24.0.1
Basis of Presentation, Description of Business and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2023
Accounting Policies [Abstract]  
Schedule of Cash and Cash Equivalents Cash and cash equivalents were as follows as of December 31,:
20232022
Federal Reserve Bank$437,855 $247,015 
Federal Home Loan Bank1,173 1,335 
Other10,870 8,799 
Total cash due from depository institutions449,898 257,149 
Cash on hand and noninterest-bearing accounts29,464 86,377 
Total cash and cash equivalents$479,362 $343,526 
Schedule of Restricted Equity Securities
Restricted equity securities consisted of the following:
20232022
Federal Home Loan Bank stock$20,945 $33,137 
Federal Reserve Bank stock17,127 17,078 
Total restricted equity securities$38,072 $50,215 
v3.24.0.1
Merger with Pioneer Bancshares, Inc. (Tables)
12 Months Ended
Dec. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of Fair Values of the Assets Acquired and Liabilities Assumed in this Transaction
Fair values of the assets acquired and liabilities assumed in this transaction are as follows:
April 1,
2022
Cash and cash equivalents$449,278 
Investment securities157,859 
Loans held-for-sale2,923 
Loans811,300 
Premises and equipment39,935 
Bank-owned life insurance21,382 
Restricted equity securities9,320 
Core deposits and other intangible assets11,771 
Accrued interest receivable3,947 
Deferred tax assets19,752 
Prepaid expenses and other assets7,317 
Total assets acquired1,534,784 
Deposits1,192,081 
Federal Home Loan Bank advances159,924 
Accrued interest payable407 
Accrued expenses and other liabilities1,975 
Total liabilities assumed1,354,387 
Fair value of net assets acquired180,397 
Purchase price240,830 
Goodwill$60,433 
The following table discloses the fair value and contractual value of loans acquired from Pioneer on April 1, 2022.
Acquired LoansContractual Principal Balance
Commercial$98,351 $98,752 
Commercial real estate509,173 516,341 
Residential real estate173,094 174,763 
Consumer30,682 31,982 
Total fair value$811,300 $821,838 
Schedule of Supplemental Pro Forma Information
The following unaudited pro forma summary presents consolidated information of FirstSun as if the business combination had occurred on January 1, 2021.
(Unaudited)
Pro forma for the
years ended
December 31,
20222021
Net interest income$251,783 $201,501 
Provision for credit losses17,200 350 
Net interest income after provision for credit losses234,583 201,151 
Noninterest income90,993 129,373 
Noninterest expenses229,307 258,544 
Income before income taxes96,269 71,980 
Provision for income taxes19,508 13,413 
Net income$76,761 $58,567 
Earnings per share:
Net income available to common stockholders$76,761 $58,567 
Basic$3.09 $2.36 
Diluted$3.01 $2.30 
v3.24.0.1
Securities (Tables)
12 Months Ended
Dec. 31, 2023
Investments, Debt and Equity Securities [Abstract]  
Schedule of Available-for-sale Securities
The amortized cost, gross unrealized gains and losses, and fair value of available-for-sale and held-to-maturity debt securities by type follows as of December 31,:
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
 Fair
 Value
2023
Available-for-sale:
U.S. treasury$58,468 $— $(4,234)$54,234 
U.S. agency1,872 — (33)1,839 
Obligations of states and political subdivisions29,979 — (4,009)25,970 
Mortgage backed - residential121,288 119 (14,974)106,433 
Collateralized mortgage obligations203,394 — (21,861)181,533 
Mortgage backed - commercial145,062 497 (14,367)131,192 
Other debt16,792 — (1,236)15,556 
Total available-for-sale$576,855 $616 $(60,714)$516,757 
Held-to-maturity:
Obligations of states and political subdivisions$25,542 $$(3,987)$21,558 
Mortgage backed - residential7,548 (560)6,990 
Collateralized mortgage obligations3,893 — (260)3,633 
Total held-to-maturity$36,983 $$(4,807)$32,181 
2022
Available-for-sale:
U.S. treasury62,010 — (5,361)56,649 
U.S. agency$2,881 $— $(47)$2,834 
Obligations of states and political subdivisions29,897 — (4,998)24,899 
Mortgage backed - residential129,955 (13,826)116,135 
Collateralized mortgage obligations225,559 — (21,294)204,265 
Mortgage backed - commercial130,997 — (13,661)117,336 
Other debt16,774 — (1,919)14,855 
Total available-for-sale$598,073 $$(61,106)$536,973 
Held-to-maturity:
Obligations of states and political subdivisions25,378 (4,891)20,492 
Mortgage backed - residential8,705 (511)8,198 
Collateralized mortgage obligations4,818 — (290)4,528 
Total held-to-maturity$38,901 $$(5,692)$33,218 
Schedule of Held-to-maturity Securities
The amortized cost, gross unrealized gains and losses, and fair value of available-for-sale and held-to-maturity debt securities by type follows as of December 31,:
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Estimated
 Fair
 Value
2023
Available-for-sale:
U.S. treasury$58,468 $— $(4,234)$54,234 
U.S. agency1,872 — (33)1,839 
Obligations of states and political subdivisions29,979 — (4,009)25,970 
Mortgage backed - residential121,288 119 (14,974)106,433 
Collateralized mortgage obligations203,394 — (21,861)181,533 
Mortgage backed - commercial145,062 497 (14,367)131,192 
Other debt16,792 — (1,236)15,556 
Total available-for-sale$576,855 $616 $(60,714)$516,757 
Held-to-maturity:
Obligations of states and political subdivisions$25,542 $$(3,987)$21,558 
Mortgage backed - residential7,548 (560)6,990 
Collateralized mortgage obligations3,893 — (260)3,633 
Total held-to-maturity$36,983 $$(4,807)$32,181 
2022
Available-for-sale:
U.S. treasury62,010 — (5,361)56,649 
U.S. agency$2,881 $— $(47)$2,834 
Obligations of states and political subdivisions29,897 — (4,998)24,899 
Mortgage backed - residential129,955 (13,826)116,135 
Collateralized mortgage obligations225,559 — (21,294)204,265 
Mortgage backed - commercial130,997 — (13,661)117,336 
Other debt16,774 — (1,919)14,855 
Total available-for-sale$598,073 $$(61,106)$536,973 
Held-to-maturity:
Obligations of states and political subdivisions25,378 (4,891)20,492 
Mortgage backed - residential8,705 (511)8,198 
Collateralized mortgage obligations4,818 — (290)4,528 
Total held-to-maturity$38,901 $$(5,692)$33,218 
Schedule of Fair Value and Unrealized Losses on Debt Securities in Continuous Unrealized Loss Position
Fair value and unrealized losses on debt securities by type and length of time in a continuous unrealized loss position without an allowance for credit losses were as follows as of December 31,:
Less than 12 months12 months or longerTotal
Estimated
Fair
Value
Unrealized
Losses
Estimated
Fair
Value
Unrealized
Losses
Estimated
Fair
Value
Unrealized
Losses
Number
of
Securities
2023
Available-for-sale:
U.S. treasury$— $— $54,234 $(4,234)$54,234 $(4,234)
U.S. agency— — 1,839 (33)1,839 (33)
Obligations of states and political subdivisions— — 25,970 (4,009)25,970 (4,009)19 
Mortgage backed - residential— — 100,571 (14,974)100,571 (14,974)83 
Collateralized mortgage obligations— — 181,533 (21,861)181,533 (21,861)65 
Mortgage backed - commercial4,721 (27)114,625 (14,340)119,346 (14,367)24 
Other debt— — 15,556 (1,236)15,556 (1,236)
Total available-for-sale$4,721 $(27)$494,328 $(60,687)$499,049 $(60,714)216 
Held-to-maturity:
Obligations of states and political subdivisions$— $— $21,223 $(3,987)$21,223 $(3,987)8
Mortgage backed - residential— — 6,845 (560)6,845 (560)10
Collateralized mortgage obligations— — 3,633 (260)3,633 (260)5
Total held-to-maturity$— $— $31,701 $(4,807)$31,701 $(4,807)23
Less than 12 months12 months or longerTotal
Estimated
Fair
Value
Unrealized
Losses
Estimated
Fair
Value
Unrealized
Losses
Estimated
Fair
Value
Unrealized
Losses
Number
of
Securities
2022
Available-for-sale:
U.S. treasury$25,702 $(967)$30,947 $(4,394)$56,649 $(5,361)10
U.S. agency— — 2,834 (47)2,834 (47)
Obligations of states and political subdivisions21,676 (3,784)2,753 (1,214)24,429 (4,998)18 
Mortgage backed - residential51,921 (2,939)63,691 (10,887)115,612 (13,826)87 
Collateralized mortgage obligations111,360 (4,631)92,905 (16,663)204,265 (21,294)66 
Mortgage backed - commercial70,710 (6,475)46,626 (7,186)117,336 (13,661)22 
Other debt14,855 (1,919)— — 14,855 (1,919)
Total available-for-sale$296,224 $(20,715)$239,756 $(40,391)$535,980 $(61,106)219 
Held-to-maturity:
Obligations of states and political subdivisions$20,153 $(4,891)$— $— $20,153 $(4,891)8
Mortgage backed - residential7,993 (511)— — 7,993 (511)10
Collateralized mortgage obligations4,127 (275)401 (15)4,528 (290)5
Total held-to-maturity$32,273 $(5,677)$401 $(15)$32,674 $(5,692)23
Schedule of Amortized Cost and Estimated Fair Value of Debt Securities by Contractual Maturity
The amortized cost and fair value of our debt securities by contractual maturity as of December 31, 2023 are summarized in the following table. Maturities are based on the final contractual payment dates and do not reflect the impact of prepayments or earlier redemptions that may occur.
Amortized
Cost
Estimated
Fair
Value
Available-for-sale:
Due within 1 year$23,215 $22,802 
Due after 1 year through 5 years55,359 50,882 
Due after 5 years through 10 years152,454 138,464 
Due after 10 years345,827 304,609 
Total available-for-sale$576,855 $516,757 
Held-to-maturity:
Due after 1 year through 5 years$988 $963 
Due after 5 years through 10 years737 713 
Due after 10 years35,258 30,505 
Total held-to-maturity$36,983 $32,181 
v3.24.0.1
Loans (Tables)
12 Months Ended
Dec. 31, 2023
Receivables [Abstract]  
Schedule of Loans Held for Investment
Loans held-for-investment by portfolio type consist of the following as of December 31,:
20232022
Commercial and industrial$2,467,688 $2,310,929 
Commercial real estate:
Non-owner occupied812,235 779,546 
Owner occupied635,365 636,272 
Construction and land345,430 327,817 
Multifamily103,066 102,068 
Total commercial real estate1,896,096 1,845,703 
Residential real estate1,110,610 1,003,931 
Public finance602,913 590,284 
Consumer36,371 42,588 
Other153,418 118,397 
Total loans$6,267,096 $5,911,832 
Allowance for credit losses(80,398)(65,917)
Loans, net of allowance for credit losses$6,186,698 $5,845,915 
Schedule of Allowance for Credit Losses by Portfolio Type
The following table presents the activity in the allowance for credit losses by portfolio type for the years ended December 31,:
Commercial
and
Industrial
Commercial
Real
Estate
Residential
Real
Estate
Public
Finance
ConsumerOtherTotal
2023
Allowance for credit losses:
Balance, beginning of period$40,785 $19,754 $2,963 $1,664 $352 $399 $65,917 
Impact of adopting
ASC 326
(13,583)3,867 10,256 3,890 249 577 5,256 
Provision for (benefit from) credit losses10,445 3,996 2,457 (217)400 (46)17,035 
Loans charged-off(9,242)(83)(13)— (334)— (9,672)
Recoveries1,118 12 682 — 50 — 1,862 
Balance, end of period$29,523 $27,546 $16,345 $5,337 $717 $930 $80,398 
2022
Allowance for credit losses:
Balance, beginning of period$31,622 $13,198 $836 $1,544 $235 $112 $47,547 
Provision for (benefit from) credit losses9,248 6,168 2,028 120 199 287 18,050 
Loans charged-off(2,321)— (122)— (144)— (2,587)
Recoveries2,236 388 221 — 62 — 2,907 
Balance, end of period$40,785 $19,754 $2,963 $1,664 $352 $399 $65,917 
2021
Allowance for credit losses:
Balance, beginning of period$29,235 $14,033 $1,435 $2,604 $288 $171 $47,766 
Provision for credit losses5,136 (488)(581)(1,060)52 (59)3,000 
Loans charged-off(4,296)(375)(42)— (148)— (4,861)
Recoveries1,547 28 24 — 43 — 1,642 
Balance, end of period$31,622 $13,198 $836 $1,544 $235 $112 $47,547 
The following table presents information about collateral dependent loans that were individually evaluated for purposes of determining the ACL as of December 31,:
Collateral Dependent Loans
With Allowance
Collateral Dependent Loans
With No Related Allowance
Total Collateral Dependent Loans
Amortized CostRelated AllowanceAmortized CostAmortized CostRelated Allowance
2023
Commercial & industrial$5,084 $2,328 $2,920 $8,004 $2,328 
Commercial real estate:
Non-owner occupied— — 3,844 3,844 — 
Owner occupied— — 34 34 — 
Construction and land— — 185 185 — 
Total commercial real estate— — 4,063 4,063 — 
Residential real estate1,551 103 20,862 22,413 103 
Consumer10 10 — 10 10 
Other2,391 102 446 2,837 102 
Total loans$9,036 $2,543 $28,291 $37,327 $2,543 
2022
Commercial & industrial$6,330 $1,101 $3,164 $9,494 $1,101 
Commercial real estate:
Non-owner occupied115 36 2,033 2,148 36 
Owner occupied681 153 5,256 5,937 153 
Construction and land— — 198 198 — 
Total commercial real estate796 189 7,487 8,283 189 
Residential real estate836 34 9,779 10,615 34 
Consumer91 88 — 91 88 
Other— — 475 475 — 
Total loans$8,053 $1,412 $20,905 $28,958 $1,412 
Schedule of Aging of Loan Portfolio
The following table presents our loan portfolio aging analysis as of December 31,:
Loans
Not
Past Due
Loans
30-59 Days
Past Due
Loans
60-89 Days
Past Due
Loans Greater
than 90 Days
Past Due,
Still Accruing
NonaccrualTotal
2023
Commercial and industrial (1)$2,420,775 $10,117 $3,782 $25,010 $8,004 $2,467,688 
Commercial real estate:
Non-owner occupied796,477 1,063 10,851 — 3,844 812,235 
Owner occupied626,424 8,269 — 638 34 635,365 
Construction and land345,245 — — — 185 345,430 
Multifamily103,066 — — — — 103,066 
Total commercial real estate1,871,212 9,332 10,851 638 4,063 1,896,096 
Residential real estate1,065,438 19,261 3,330 168 22,413 1,110,610 
Public Finance602,913 — — — — 602,913 
Consumer36,357 — — 10 36,371 
Other141,794 8,787 — — 2,837 153,418 
Total loans$6,138,489 $47,501 $17,963 $25,816 $37,327 $6,267,096 
2022
Commercial and industrial$2,298,207 $2,409 $819 $— $9,494 $2,310,929 
Commercial real estate:
Non-owner occupied773,042 4,356 — — 2,148 779,546 
Owner occupied630,335 — — — 5,937 636,272 
Construction and land324,888 2,632 99 — 198 327,817 
Multifamily102,068 — — — — 102,068 
Total commercial real estate1,830,333 6,988 99 — 8,283 1,845,703 
Residential real estate974,450 17,231 1,524 98 10,628 1,003,931 
Public Finance590,284 — — — — 590,284 
Consumer42,434 58 — 93 42,588 
Other117,926 — — — 471 118,397 
Total loans$5,853,634 $26,686 $2,445 $98 $28,969 $5,911,832 
(1) Loans greater than 90 days past due, still accruing relates primarily to one borrower relationship where interest was paid current in February 2024. Contractual principal payments related to this borrower relationship were deferred until March 15, 2024. This deferral was not significant.
Schedule of Amortized Costs by Segment of Loans and Credit Risk Profile of Loan Portfolio
The following table present the amortized costs by segment of loans by risk category and origination date as of December 31, 2023:
20232022202120202019PriorRevolving Loans Converted to TermRevolvingTotal
Commercial and industrial:
Pass$384,720 $432,903 $342,394 $143,636 $41,667 $39,972 $39,098 $786,059 $2,210,449 
Pass/Watch4,052 2,543 18,832 4,595 1,603 2,441 1,273 93,951 129,290 
Special Mention3,759 47,071 2,253 2,281 659 731 3,334 6,729 66,817 
Substandard - Accruing2,992 362 33,625 4,316 1,338 3,542 3,044 3,909 53,128 
Substandard - Nonaccrual— — 690 4,122 1,110 364 96 248 6,630 
Doubtful— — — 490 547 33 304 — 1,374 
Total commercial and industrial$395,523 $482,879 $397,794 $159,440 $46,924 $47,083 $47,149 $890,896 $2,467,688 
Gross charge-offs$— $— $2,786 $3,096 $— $368 $2,992 $— $9,242 
Commercial real estate:
Non-owner occupied:
Pass$55,581 $117,162 $136,361 $116,402 $60,535 $176,308 $19,256 $71,322 $752,927 
Pass/Watch— — — 3,791 6,342 24,620 1,277 — 36,030 
Special Mention2,717 — — — — — 1,582 — 4,299 
Substandard - Accruing— 3,561 — 1,880 — 9,694 — — 15,135 
Substandard - Nonaccrual— — — — — 3,844 — — 3,844 
Total non-owner occupied$58,298 $120,723 $136,361 $122,073 $66,877 $214,466 $22,115 $71,322 $812,235 
Gross charge-offs$— $— $— $— $— $— $— $— $ 
Owner occupied:
Pass$87,167 $83,308 $105,935 $102,885 $64,134 $123,199 $2,961 $6,103 $575,692 
Pass/Watch600 902 — 15,541 2,896 2,520 — 1,615 24,074 
Special Mention— 493 5,745 306 1,092 2,834 — — 10,470 
Substandard - Accruing2,295 460 1,204 3,027 2,259 15,850 — — 25,095 
Substandard - Nonaccrual— — — — — 34 — — 34 
Total owner occupied$90,062 $85,163 $112,884 $121,759 $70,381 $144,437 $2,961 $7,718 $635,365 
Gross charge-offs$— $— $— $— $— $83 $— $— $83 
Construction & land:
Pass$44,496 $171,411 $32,176 $28,221 $13,459 $8,718 $21,600 $1,913 $321,994 
Pass/Watch— — 13,036 6,541 — 15 — — 19,592 
Special Mention— — 1,381 2,278 — — — — 3,659 
Substandard - Nonaccrual— — — 185 — — — — 185 
Total construction & land$44,496 $171,411 $46,593 $37,225 $13,459 $8,733 $21,600 $1,913 $345,430 
Gross charge-offs$— $— $— $— $— $— $— $— $ 
Multifamily:
Pass$1,359 $36,852 $36,537 $12,838 $2,716 $5,885 $— $5,574 $101,761 
Special Mention— — — — 1,305 — — — 1,305 
Total multifamily$1,359 $36,852 $36,537 $12,838 $4,021 $5,885 $— $5,574 $103,066 
Gross charge-offs$— $— $— $— $— $— $— $— $ 
20232022202120202019PriorRevolving Loans Converted to TermRevolvingTotal
Total commercial real estate:
Pass$188,603 $408,733 $311,009 $260,346 $140,844 $314,110 $43,817 $84,912 $1,752,374 
Pass/Watch600 902 13,036 25,873 9,238 27,155 1,277 1,615 79,696 
Special Mention2,717 493 7,126 2,584 2,397 2,834 1,582 — 19,733 
Substandard - Accruing2,295 4,021 1,204 4,907 2,259 25,544 — — 40,230 
Substandard - Nonaccrual— — — 185 — 3,878 — — 4,063 
Total commercial real estate:$194,215 $414,149 $332,375 $293,895 $154,738 $373,521 $46,676 $86,527 $1,896,096 
Gross charge-offs$— $— $— $— $— $83 $— $— $83 
Residential real estate:
Pass$153,327 $573,624 $116,695 $38,309 $38,121 $141,216 $1,857 $13,540 $1,076,689 
Pass/Watch155 1,181 28 — 269 4,667 176 — 6,476 
Special Mention— — — — 254 1,465 — — 1,719 
Substandard - Accruing— 3,199 — — — 114 — — 3,313 
Substandard - Nonaccrual— 6,704 3,169 2,214 4,009 6,267 16 34 22,413 
Total residential real estate$153,482 $584,708 $119,892 $40,523 $42,653 $153,729 $2,049 $13,574 $1,110,610 
Gross charge-offs$— $— $— $13 $— $— $— $— $13 
Public Finance:
Pass$37,074 $— $43,512 $174,907 $201,575 $135,326 $— $3,051 $595,445 
Substandard - Accruing— — — — 7,468 — — — 7,468 
Total public finance$37,074 $— $43,512 $174,907 $209,043 $135,326 $— $3,051 $602,913 
Gross charge-offs$— $— $— $— $— $— $— $— $ 
Consumer:
Pass$3,232 $2,183 $5,347 $9,414 $3,482 $2,555 $$9,491 $35,706 
Pass/Watch— 53 108 99 145 153 46 605 
Special Mention— — 13 — — — — 20 
Substandard - Accruing— — — — — — 30 — 30 
Substandard - Nonaccrual— — — — — — 10 
Total consumer$3,232 $2,240 $5,474 $9,520 $3,627 $2,708 $33 $9,537 $36,371 
Gross charge-offs$— $— $11 $$111 $32 $$169 $334 
Other:
Pass$5,890 $7,802 $13,198 $806 $282 $10,227 $4,859 $100,183 $143,247 
Pass/Watch— — 7,334 — — — — — 7,334 
Substandard - Nonaccrual— — — — 2,391 — 446 — 2,837 
Total other$5,890 $7,802 $20,532 $806 $2,673 $10,227 $5,305 $100,183 $153,418 
Gross charge-offs$— $— $— $— $— $— $— $— $ 
Total loans:
Pass$772,846 $1,425,245 $832,155 $627,418 $425,971 $643,406 $89,633 $997,236 $5,813,910 
Pass/Watch4,807 4,679 39,338 30,567 11,255 34,416 2,727 95,612 223,401 
Special Mention6,476 47,564 9,392 4,872 3,310 5,030 4,916 6,729 88,289 
Substandard - Accruing5,287 7,582 34,829 9,223 11,065 29,200 3,074 3,909 104,169 
Substandard - Nonaccrual— 6,708 3,865 6,521 7,510 10,509 558 282 35,953 
Doubtful— — — 490 547 33 304 — 1,374 
Total loans$789,416 $1,491,778 $919,579 $679,091 $459,658 $722,594 $101,212 $1,103,768 $6,267,096 
Gross charge-offs$— $— $2,797 $3,117 $111 $483 $2,995 $169 $9,672 
The following table presents the credit risk profile of our loan portfolio, gross of deferred costs, fees, premiums and discounts, based on our rating categories as of December 31, 2022, which is prior to the adoption of ASU 2016-13 on January 1, 2023 and continue to be reported under ASC 310, Receivables. We categorized loans into risk categories based on relevant information about the ability of borrowers to service their debt including current financial information, historical payment experience, credit documentation, public information and current economic trends among other factors. This risk rating system was used as a tool to analyze and monitor loan portfolio quality. Risk ratings meeting an internally specified exposure threshold were updated annually, or more frequently upon the occurrence of a circumstance that affected the credit risk of the loan. We use the following definitions for risk ratings:
Substandard - loans are considered “classified” and have a well-defined weakness, or weaknesses, such as loans that are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans are also characterized by the distinct possibility of loss in the future if the deficiencies are not corrected.
Doubtful - loans are considered “classified” and have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. There were loans totaling $45 categorized as doubtful as of December 31, 2022.
Non-ClassifiedClassifiedTotal
Commercial and industrial$2,969,786 $55,288 $3,025,074 
Commercial real estate1,715,415 37,945 1,753,360 
Residential real estate1,096,108 10,685 1,106,793 
Consumer43,592 114 43,706 
Total loans$5,824,901 $104,032 $5,928,933 
Financing Receivable, Loan Modification
The following table presents loan modifications that were experiencing financial difficulty during 2023, segregated by modification type, regardless of whether such modifications resulted in a new loan.
Payment
Delay
Interest Rate Reduction% of
Total Class
of Loans
Commercial and industrial$292 $— — %
Commercial real estate:
Non-owner occupied— — — %
Owner occupied— 1,145 0.2 %
Construction and land— — — %
Multifamily— — — %
Total commercial real estate— 1,145 0.2 %
Residential real estate— — — %
Public finance— — — %
Consumer— — — %
Other— — — %
Total loans$292 $1,145 0.2 %
v3.24.0.1
Mortgage Servicing Rights (Tables)
12 Months Ended
Dec. 31, 2023
Transfers and Servicing [Abstract]  
Schedule of Unpaid Principal Loan Balance of Servicing Portfolio
The unpaid principal loan balance of our servicing portfolio is presented in the following table as of December 31,:
20232022
Federal National Mortgage Association$2,478,732 $2,517,434 
Federal Home Loan Mortgage Corporation1,736,329 1,630,403 
Government National Mortgage Association1,094,438 916,455 
Federal Home Loan Bank105,702 111,699 
Other1,258 1,413 
Total$5,416,459 $5,177,404 
Schedule of Mortgage Servicing Rights at Fair Value
The activity of MSRs carried at fair value is as follows for the years ended December 31,:
202320222021
Balance, beginning of period$74,097 $47,392 $29,144 
Additions:
Servicing resulting from transfers of financial assets9,253 14,287 23,854 
Changes in fair value:
Due to changes in valuation inputs or assumptions used in the valuation model30 20,350 6,093 
Changes in fair value due to pay-offs, pay-downs, and runoff(6,679)(7,932)(11,699)
Balance, end of period$76,701 $74,097 $47,392 
Schedule of Weighted-Average key Assumptions used to estimate Fair Value of Mortgage Servicing Rights
The following represents the weighted-average key assumptions used to estimate the fair value of MSRs as of December 31,:
202320222021
Discount rate10.06 %9.85 %9.22 %
Total prepayment speeds7.79 %7.40 %11.52 %
Cost of servicing each loan
$90/per loan
$88/per loan
$85/per loan
Schedule of Servicing and Ancillary Fees from Mortgage Servicing Portfolio
Total servicing and ancillary fees earned from the mortgage servicing portfolio is presented in the following table for the years ended December 31,:
202320222021
Servicing fees$14,913 $14,675 $12,092 
Late and ancillary fees761 413 433 
Total$15,674 $15,088 $12,525 
v3.24.0.1
Premises and Equipment (Tables)
12 Months Ended
Dec. 31, 2023
Property, Plant and Equipment [Abstract]  
Schedule of Premises and Equipment
A summary of premises and equipment is as follows:
Estimated Useful Lives20232022
LandN/A$18,903 $18,903 
Buildings and improvements
5 - 39 years
80,948 80,565 
Equipment
3 - 10 years
27,080 25,987 
Automobiles
5 years
223 166 
Software
1 - 7 years
9,092 7,200 
Construction in progressN/A1,207 1,360 
Premises and equipment137,453 134,181 
Less: Accumulated depreciation and amortization(52,611)(46,067)
Premises and equipment, net$84,842 $88,114 
We had depreciation and amortization expense as follows for the years ended December 31,:
202320222021
Depreciation expense$6,553 $7,118 $6,118 
Software amortization expense$867 $835 $1,063 
Total depreciation and amortization expense$7,420 $7,953 $7,181 
v3.24.0.1
Core Deposits and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2023
Intangible Assets, Net (Excluding Goodwill) [Abstract]  
Schedule of Indefinite-Lived Intangible Assets
Activity in our core deposits and other intangible assets was as follows as of and for the years ended December 31,:
Indefinite-Lived AssetsFinite Lived Assets
TradenamesCore Deposits IntangiblesCustomer RelationshipsNon-compete AgreementsTotal
2023
Balance, beginning of year$1,800 $13,159 $748 $99 $15,806 
Amortization— (4,538)(185)(99)(4,822)
Balance, end of year$1,800 $8,621 $563 $— $10,984 
2022
Balance, beginning of year$1,800 $4,999 $1,451 $— $8,250 
Additions— 11,327 — 444 11,771 
Amortization— (3,167)(703)(345)(4,215)
Balance, end of year$1,800 $13,159 $748 $99 $15,806 
2021
Balance, beginning of year$1,800 $6,211 $1,656 $— $9,667 
Amortization— (1,212)(205)— (1,417)
Balance, end of year$1,800 $4,999 $1,451 $— $8,250 
Schedule of Finite-Lived Intangible Assets
Activity in our core deposits and other intangible assets was as follows as of and for the years ended December 31,:
Indefinite-Lived AssetsFinite Lived Assets
TradenamesCore Deposits IntangiblesCustomer RelationshipsNon-compete AgreementsTotal
2023
Balance, beginning of year$1,800 $13,159 $748 $99 $15,806 
Amortization— (4,538)(185)(99)(4,822)
Balance, end of year$1,800 $8,621 $563 $— $10,984 
2022
Balance, beginning of year$1,800 $4,999 $1,451 $— $8,250 
Additions— 11,327 — 444 11,771 
Amortization— (3,167)(703)(345)(4,215)
Balance, end of year$1,800 $13,159 $748 $99 $15,806 
2021
Balance, beginning of year$1,800 $6,211 $1,656 $— $9,667 
Amortization— (1,212)(205)— (1,417)
Balance, end of year$1,800 $4,999 $1,451 $— $8,250 
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
Future amortization expense of our core deposits and other intangible assets is as follows:
2024$2,605 
20252,312 
20262,006 
20271,142 
2028920 
Thereafter199 
Total future amortization$9,184 
v3.24.0.1
Derivative Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Instruments
The components of our banking derivative financial instruments consisted of the following as of December 31,:
Number of
Transactions
Expiration
Dates
Outstanding
Notional
Estimated
Fair
Value
2023
Derivative financial instruments designated as hedging instruments:
Assets:
Interest Rate Products322028 - 2036$195,935 $12,737 
Derivative financial instruments not designated as hedging instruments:
Assets:
Interest Rate Products492024 - 2037$396,111 $19,931 
Other12025$14,638 $
Liabilities:
Interest Rate Products492024 - 2037$396,111 $19,869 
Other22028$6,168 $30 
2022
Derivative financial instruments designated as hedging instruments:
Assets:
Interest Rate Products322028-2036$201,906 $15,636 
Derivative financial instruments not designated as hedging instruments:
Assets:
Interest Rate Products412024-2037$338,770 $24,615 
Other12025$14,638 $— 
Liabilities:
Interest Rate Products412024-2037$338,770 $24,242 
The components of our mortgage banking derivative financial instruments consisted of the following as of December 31,:
Expiration
Dates
Outstanding
Notional
Estimated
Fair
Value
2023
Derivative financial instruments
Assets:
Futures2024$28,700 $2,153 
Interest rate lock commitments (IRLC)2024$41,404 $252 
Liabilities:
Forward MBS trades2024$77,000 $606 
2022
Derivative financial instruments
Assets:
Futures2023$85,000 $36 
Liabilities:
Forward MBS trades2023$21,800 $225 
Interest rate lock commitments (IRLC)2023$52,533 $60 
Schedule of Derivative Instruments, Gain (Loss)
We recorded gains and losses on banking derivatives assets as follows for the years ended December 31,:
202320222021
Recorded gain (loss) on banking derivative assets$4,482 $28,783 $(777)
Recorded (loss) gain on banking derivative liabilities$(4,820)$(27,973)$1,172 
We recorded gains and losses on mortgage banking derivatives assets as follows for the years ended December 31,:
202320222021
Recorded (loss) gain on mortgage banking derivative
    assets
$(857)$233 $(9,655)
Recorded (loss) gain on mortgage banking derivative liabilities$(642)$(15,863)$246 
v3.24.0.1
Prepaid Expenses and Other Assets (Tables)
12 Months Ended
Dec. 31, 2023
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Schedule of Prepaid Expenses and Other Assets
The components of prepaid expenses and other assets consisted of the following as of December 31,:
20232022
Derivative financial instruments$35,080 $40,287 
Right-of-use asset on leased property24,227 28,404 
Loans subject to unilateral repurchase rights - Ginnie Mae23,430 12,224 
Fiserv ATM compensating balance11,308 9,865 
Prepaid expenses7,617 7,691 
CRA investments4,370 2,357 
Federal and state tax receivables, net3,640 1,101 
Artwork944 944 
SBA servicing rights163 236 
Other23,542 21,681 
Total prepaid expenses and other assets$134,321 $124,790 
v3.24.0.1
Deposits (Tables)
12 Months Ended
Dec. 31, 2023
Statistical Disclosure for Banks [Abstract]  
Schedule of Composition of Deposits
The composition of our deposits is as follows as of December 31,:
20232022
Noninterest-bearing demand deposit accounts$1,530,506 $1,820,490 
Interest-bearing deposit accounts:
Interest-bearing demand accounts534,540 212,357 
Savings accounts and money market accounts2,446,632 2,759,969 
NOW accounts56,819 50,224 
Certificate of deposit accounts:
Less than $100714,171 241,322 
$100 through $250569,696 270,790 
Greater than $250521,739 409,910 
Total interest-bearing deposit accounts4,843,597 3,944,572 
Total deposits$6,374,103 $5,765,062 
Schedule of Interest Expense Incurred on Deposits
The following table summarizes the interest expense incurred on our deposits for the years ended December 31,:
202320222021
Interest-bearing deposit accounts:
Interest-bearing demand accounts$11,235 $1,637 $379 
Savings accounts and money market accounts30,977 7,569 4,752 
NOW accounts339 138 377 
Certificate of deposit accounts58,804 3,810 3,036 
Total interest-bearing deposit accounts$101,355 $13,154 $8,544 
Schedule of Remaining Maturity on Certificate of Deposit Accounts
The remaining maturity on certificate of deposit accounts is as follows as of December 31, 2023:
2024$1,667,847 
2025118,408 
20269,440 
20273,926 
20283,153 
Thereafter2,832 
Total certificate of deposit accounts$1,805,606 
v3.24.0.1
Securities Sold Under Agreements to Repurchase (Tables)
12 Months Ended
Dec. 31, 2023
Carrying Value of Securities Sold under Repurchase Agreements and Deposits Received for Securities Loaned [Abstract]  
Schedule of Information Concerning Securities Sold Under Agreements to Repurchase
Information concerning securities sold under agreements to repurchase is as follows as of and for years ended December 31,:
20232022
Amount outstanding at period-end$24,693 $36,721 
Average daily balance during the period$28,316 $54,335 
Average interest rate during the period0.84 %0.27 %
Maximum month-end balance during the period$40,432 $70,838 
Weighted average interest rate at period-end0.91 %0.42 %
v3.24.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Advances and Other Borrowings Outstanding
The following is a breakdown of our FHLB advances and other borrowings outstanding as of December 31,:
20232022
AmountRateWeighted
Average
Rate
AmountRateWeighted
Average
Rate
Variable rate line-of-credit advance$389,468 5.55%N/A$643,885 4.48%N/A
Schedule Of Future Amortization Of Debt Issuance Cost Future amortization of the debt issuance costs is expected as follows:
2024$93 
202593 
202693 
202793 
202893 
Thereafter143 
Total future amortization$608 
Future amortization of the debt issuance costs is expected as follows:
2024$53 
202553 
202653 
202753 
202853 
Thereafter164 
Total future amortization$429 
Schedule Of Future Accretion Valuation Discount Future accretion of the valuation discount is expected as follows:
2024$382 
2025271 
2026241 
2027246 
2028241 
Thereafter1,189 
Total future accretion$2,570 
v3.24.0.1
Accrued Expenses and Other Liabilities (Tables)
12 Months Ended
Dec. 31, 2023
Payables and Accruals [Abstract]  
Schedule of Accrued Expenses and Other Liabilities
The components of accrued expenses and other liabilities consisted of the following as of December 31,:
20232022
Lease liability$26,431 $31,267 
Salary and employee benefits30,549 29,834 
Derivative financial instruments20,505 24,527 
Loans subject to unilateral repurchase rights - Ginnie Mae23,430 12,224 
FRB courtesy inclearings6,139 6,821 
Professional fees1,607 1,757 
Property taxes payable1,260 886 
MPF servicing principal and interest payable522 885 
Other14,927 15,884 
Total accrued expenses and other liabilities$125,370 $124,085 
v3.24.0.1
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2023
Earnings Per Share [Abstract]  
Schedule of Computation of Basic and Diluted Earnings Per Share of Common Stock
The following table sets forth the computation of basic and diluted earnings per share of common stock as of and for the years ended December 31,:
202320222021
Net income applicable to common stockholders$103,533 $59,182 $43,164 
Weighted Average Shares
Weighted average common shares outstanding24,938,359 23,245,598 18,321,794 
Effect of dilutive securities
Stock-based awards448,837 592,873 448,991 
Weighted average diluted common shares25,387,196 23,838,471 18,770,785 
Earnings per common share
Basic earnings per common share$4.15 $2.55 $2.36 
Effect of dilutive securities
Stock-based awards(0.07)(0.07)(0.06)
Diluted earnings per common share$4.08 $2.48 $2.30 
v3.24.0.1
Accumulated Other Comprehensive Income (Tables)
12 Months Ended
Dec. 31, 2023
AOCI Attributable to Parent [Abstract]  
Schedule of Components in Accumulated Other Comprehensive Income (Loss)
The following table sets forth the components in accumulated other comprehensive income for the years ended December 31,:
202320222021
Securities available-for-sale:
Balance, beginning of year$(46,157)$1,664 $9,119 
Unrealized loss1,002 (63,302)(9,870)
Income tax effect(244)15,481 2,415 
Net unrealized loss758 (47,821)(7,455)
Reclassifications out of AOCI (1)— — — 
Other comprehensive loss, net of tax758 (47,821)(7,455)
Balance, end of year$(45,399)$(46,157)$1,664 
Fair value hedges of securities available-for-sale:
Balance, beginning of year$2,174 $— $— 
Unrealized gain289 2,879 — 
Income tax effect(71)(705)— 
Net unrealized gain218 2,174 — 
Balance, end of year$2,392 $2,174 $— 
(1) Reclassifications are reported in noninterest income on the Consolidated Statements of Income and Comprehensive Income
v3.24.0.1
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2023
Equity [Abstract]  
Schedule of Treasury Stock Activity
Activity in treasury stock is as follows for the years ended December 31,:
20232022
 SharesAmount SharesAmount
Balance, beginning of year— $— 1,557,054 $38,148 
Purchases— — — — 
Issuances— — (1,557,054)(38,148)
Balance, end of year— $— — $— 
Schedule of Stock Option Activity
The following table presents stock options outstanding as of and for the years ended December 31,:
 SharesWeighted-Average Exercise Price, per ShareWeighted-Average Remaining Contractual Term (years)
2023
Outstanding, beginning of period1,307,915 $20.23 
Exercised(62,915)19.72 
Outstanding, end of period1,245,000 $20.25 4.29
Options vested or expected to vest1,245,000 $20.25 
Options exercisable, end of period1,198,624 $20.13 4.21
2022
Outstanding, beginning of period1,412,900 $20.19 
Exercised(104,985)19.72 
Outstanding, end of period1,307,915 $20.23 5.26
Options vested or expected to vest1,307,915 $20.23 
Options exercisable, end of period1,191,032 $20.03 5.05
The following table presents option activity:
 SharesWeighted-Average Exercise Price, per ShareWeighted-Average Remaining Contractual Term (years)
2023
Outstanding,
beginning of period
170,711 $23.19 
Exercised(40,719)23.88 
Forfeited(8,091)18.76 
Outstanding, vested, and exercisable, end of period121,901 $23.26 3.87
2022
Outstanding,
beginning of period
— $— 
Options assumed from Pioneer Bancshares, Inc.431,645 23.32 
Exercised(259,890)23.40 
Forfeited(1,044)24.90 
Outstanding, vested, and exercisable, end of period170,711 $23.19 5.62
v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of Provision for Income Taxes
The provision for income tax is summarized as follows for the years ended December 31,:
202320222021
Current$24,938 $5,637 $5,533 
Deferred3,012 9,203 3,145 
Total income tax expense$27,950 $14,840 $8,678 
Schedule of reconciliation of the statutory u.s. federal income tax rate to income before provision for income taxes
A reconciliation of the provision for income taxes, with the amount computed by applying the statutory U.S. federal income tax rates to income before provision for income taxes is as follows for the years ended December 31,:
202320222021
Income tax provision computed at U.S. federal statutory rate$27,611 $15,545 $10,887 
State tax expense, net of U.S. federal effect3,718 2,359 1,836 
Tax exempt interest(4,017)(4,011)(4,562)
Net increase in cash surrender value of BOLI(405)(353)(268)
Non-deductible professional fees— 216 648 
Executive compensation301 727 — 
Other742 357 137 
Income tax provision$27,950 $14,840 $8,678 
Effective tax provision rate21.3%20.0%16.7%
Schedule of Deferred Tax Assets and Liabilities
Significant components of deferred tax assets and liabilities are as follows as of December 31,:
20232022
Deferred tax assets:
 Federal and state net operating loss $22,852 $25,118 
 Allowance for credit losses 18,950 15,537 
 Unrealized loss on securities 13,920 14,235 
 Deferred compensation 3,005 4,756 
 Fair value adjustments on loans 1,626 2,428 
 Share-based compensation 2,529 2,208 
 Accrued expenses 881 1,320 
 Deferred loan fees 826 1,044 
 Lease liability 519 1,044 
 Fair value adjustments on deposits 99 326 
 Other real estate owned and foreclosed assets — 
 Other 5,437 4,559 
Total deferred tax assets70,644 72,582 
Deferred tax liabilities:
Mortgage servicing rights18,079 17,465 
Fair value adjustments on intangible assets2,889 3,596 
Prepaid expenses1,193 1,143 
Premises and equipment1,281 918 
Fair value adjustments on debt606 700 
FHLB stock144 196 
Other193 209 
Total deferred tax liabilities24,385 24,227 
Total deferred tax assets, net$46,259 $48,355 
v3.24.0.1
Other Noninterest Expenses (Tables)
12 Months Ended
Dec. 31, 2023
Other Income and Expenses [Abstract]  
Schedule of Other Noninterest Expenses
Significant components of other noninterest expenses are as follows for the years ended December 31,:
202320222021
Data processing expenses$14,933 $14,722 $12,889 
Office expenses4,698 5,203 4,396 
Loan appraisal, servicing, and collection expenses4,179 4,914 4,043 
Professional fees7,663 6,918 4,506 
Advertising and marketing expenses2,810 2,592 3,124 
Insurance expenses6,422 5,050 3,537 
Travel and entertainment3,873 3,750 2,526 
Automated teller machine (ATM) and interchange expenses1,495 1,494 1,176 
Deposit expenses and other operational losses1,894 2,057 1,024 
Other3,347 3,757 3,358 
Total other noninterest expenses$51,314 $50,457 $40,579 
v3.24.0.1
Regulatory Capital Matters (Tables)
12 Months Ended
Dec. 31, 2023
Regulatory Capital Requirements under Banking Regulations [Abstract]  
Schedule of Actual and Required Capital Amounts
Actual and required capital amounts for the Parent Company are as follows as of December 31,:
ActualFor Capital
Adequacy Purposes
To be Well-
Capitalized under
Prompt Corrective
Action Provisions
AmountRatioAmountRatioAmountRatio
2023
Total risk-based capital to risk-weighted assets:$953,331 13.25 %$575,434 8.00 %N/AN/A
Tier 1 risk-based capital to risk-weighted assets:$798,167 11.10 %$431,575 6.00 %N/AN/A
Common Equity Tier 1 (CET 1) to risk-weighted assets:$798,167 11.10 %$323,682 4.50 %N/AN/A
Tier 1 leverage capital to average assets:$798,167 10.52 %$303,410 4.00 %N/AN/A
2022
Total risk-based capital to risk-weighted assets:$829,712 11.99 %$553,440 8.00 %N/AN/A
Tier 1 risk-based capital to risk-weighted assets:$687,602 9.94 %$415,080 6.00 %N/AN/A
Common Equity Tier 1 (CET 1) to risk-weighted assets:$687,602 9.94 %$311,310 4.50 %N/AN/A
Tier 1 leverage capital to average assets:$687,602 9.71 %$283,353 4.00 %N/AN/A
Actual and required capital amounts for the Bank are as follows as of December 31,:
ActualFor Capital
Adequacy Purposes
To be Well-
Capitalized under
Prompt Corrective
Action Provisions
AmountRatioAmountRatioAmountRatio
2023
Total risk-based capital to risk-weighted assets:$918,050 12.79 %$574,280 8.00 %$717,850 10.00 %
Tier 1 risk-based capital to risk-weighted assets:$838,199 11.68 %$430,710 6.00 %$574,280 8.00 %
Common Equity Tier 1 (CET 1) to risk-weighted assets:$838,199 11.68 %$323,033 4.50 %$466,603 6.50 %
Tier 1 leverage capital to average assets:$838,199 11.05 %$303,321 4.00 %$379,151 5.00 %
2022
Total risk-based capital to risk-weighted assets:$815,335 11.81 %$552,237 8.00 %$690,296 10.00 %
Tier 1 risk-based capital to risk-weighted assets:$748,105 10.84 %$414,177 6.00 %$552,237 8.00 %
Common Equity Tier 1 (CET 1) to risk-weighted assets:$748,105 10.84 %$310,633 4.50 %$448,692 6.50 %
Tier 1 leverage capital to average assets:$748,105 10.56 %$283,245 4.00 %$354,056 5.00 %
v3.24.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2023
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following table sets forth our assets and liabilities measured at fair value on a recurring basis as of December 31,:
Level 1Level 2Level 3
Quoted prices
in active
markets for
identical
assets
Significant
other
observable
inputs
Significant
unobservable
inputs
Total
Estimated
Fair
Value
2023
Available-for-sale securities$54,234 $462,523 $— $516,757 
Loans held-for-sale— 54,212 — 54,212 
Mortgage servicing rights— — 76,701 76,701 
Derivative financial instruments - assets— 35,080 — 35,080 
Derivative financial instruments - liabilities— (20,505)— (20,505)
Total$54,234 $531,310 $76,701 $662,245 
2022
Available-for-sale securities$56,649 $480,324 $— $536,973 
Loans held-for-sale— 57,323 — 57,323 
Mortgage servicing rights— — 74,097 74,097 
Derivative financial instruments - assets— 40,287 — 40,287 
Derivative financial instruments - liabilities— (24,527)— (24,527)
Total$56,649 $553,407 $74,097 $684,153 
Schedule of Reconciliation for Level 3 Assets Measured at Fair Value on a Recurring Basis
The following table presents a reconciliation for our Level 3 assets measured at fair value on a recurring basis as of and for the years ended December 31,:
202320222020
Balance, beginning of year$74,097 $47,392 $29,144 
Total (losses) gains included in earnings(6,649)12,418 (5,606)
Purchases, issuances, sales and settlements:
Issuances9,253 14,287 23,854 
Balance, end of year$76,701 $74,097 $47,392 
Schedule of Assets and Liabilities Measured at Fair Value on a Non-recurring
The following table sets forth our assets and liabilities that were measured at fair value on a non-recurring basis as of December 31,:
Level 3
20232022
Collateral dependent loans:
Commercial and industrial$2,756 $5,229 
Commercial real estate— 607 
Residential real estate1,448 802 
Consumer— 
Other2,289 — 
Total collateral dependent loans$6,493 $6,641 
Other real estate owned and foreclosed assets, net:
Commercial real estate$3,133 $5,391 
Residential real estate967 967 
Total other real estate owned and foreclosed assets, net:$4,100 $6,358 
Schedule of Estimated Fair Values of Financial Instruments Not Carried at Fair Value
The carrying amounts and estimated fair values of financial instruments not carried at fair value are as follows as of December 31,:
Estimated Fair Value
Carrying
Value
TotalLevel 1Level 2Level 3
2023
Assets:
Cash and cash equivalents$479,362 $479,362 $479,362 $— $— 
Securities held-to-maturity36,983 32,181 — 32,181 — 
Loans (excluding collateral dependent loans at fair value)6,260,603 6,121,749 — — 6,121,749 
Restricted equity securities38,072 38,072 — 38,072 — 
Accrued interest receivable37,099 37,099 — 2,220 34,879 
Liabilities:
Deposits (excluding demand deposits)$4,309,057 $4,298,164 $2,503,451 $1,794,713 $— 
Securities sold under agreements to repurchase24,693 24,693 — 24,693 — 
FHLB advances389,468 389,468 — 389,468 — 
Subordinated debt, net75,313 72,073 — 72,073 — 
Accrued interest payable13,580 13,580 — 13,580 — 
2022
Assets:
Cash and cash equivalents$343,526 $343,526 $343,526 $— $— 
Securities held-to-maturity38,901 33,218 — 33,218 — 
Loans (excluding impaired loans)5,871,274 5,756,197 — — 5,756,197 
Restricted equity securities50,215 50,215 — 50,215 — 
Accrued interest receivable28,543 28,543 — 2,049 26,494 
Liabilities:
Deposits (excluding demand deposits)$3,732,215 $3,696,438 $2,810,193 $886,245 $— 
Securities sold under agreements to repurchase36,721 36,721 — 36,721 — 
FHLB advances643,885 643,885 — 643,885 — 
Convertible notes payable, net5,355 5,329 — 5,329 — 
Subordinated debt, net74,880 71,618 — 71,618 — 
Accrued interest payable5,798 5,798 — 5,798 — 
v3.24.0.1
Parent Company Only Condensed Financial Information (Tables)
12 Months Ended
Dec. 31, 2023
Condensed Financial Information Disclosure [Abstract]  
Schedule of Condensed Balance Sheets
Condensed Balance Sheets
As of December 31,
20232022
Assets
Cash and cash equivalents$34,050 $17,312 
Deferred tax assets11,026 13,791 
Prepaid expenses and other assets16,179 12,996 
Investment in and advances to subsidiaries906,504 823,449 
Total assets$967,759 $867,548 
Liabilities
Convertible notes payable, net$— $5,355 
Subordinated debt, net75,313 74,880 
Accrued expenses and other liabilities15,249 12,777 
Total liabilities90,562 93,012 
Total stockholders’ equity877,197 774,536 
Total liabilities and stockholders’ equity$967,759 $867,548 
Schedule of Condensed Statements of Income and Comprehensive Income
Condensed Statements of Income and Comprehensive Income
For the years ended December 31,

202320222021
Income:
Dividends received from subsidiaries$26,595 $8,700 $— 
Interest income, $0, $2 and $44 from subsidiaries, respectively
36 22 56 
Total income26,631 8,722 56 
Expense:
Interest expense5,049 5,684 4,609 
Salary and employee benefits1,888 1,143 1,305 
Occupancy and equipment189 83 
Merger related expenses— 1,598 1,663 
Other noninterest expenses, net2,039 1,380 778 
Total expenses9,165 9,888 8,357 
Income (loss) before income taxes and undistributed earnings from subsidiaries17,466 (1,166)(8,301)
Equity in undistributed earnings from subsidiaries83,837 58,047 49,729 
Income before income taxes101,303 56,881 41,428 
Benefit from income taxes(2,230)(2,301)(1,736)
Net income$103,533 $59,182 $43,164 
Other comprehensive income (loss), net976 (45,647)(7,455)
Comprehensive income$104,509 $13,535 $35,709 
Schedule of Condensed Statements of Cash Flows
Condensed Statements of Cash Flows
For the years ended December 31,
202320222021
Cash flows from operating activities:
Net income$103,533 $59,182 $43,164 
Adjustments to reconcile income to net cash provided by (used in) operating activities:
Amortization and accretion533 1,529 1,095 
(Equity) deficit in undistributed income of subsidiaries(83,837)(58,047)(49,729)
Changes in operating assets and liabilities:
Other assets(419)(1,442)(4,250)
Other liabilities2,911 293 3,479 
Net cash provided by (used in) operating activities22,721 1,515 (6,241)
Cash flows from investing activities:
Payments for investments in and advances to subsidiaries— 125 500 
Cash paid to acquire FEIF Capital Partners, LLC (for further information, see Note 20 - Transactions with Related Parties)
(150)— — 
Cash paid in excess of cash acquired in connection with Pioneer Merger— (4,140)— 
Contributions to subsidiaries(210)— — 
Net cash (used in) provided by investing activities(360)(4,015)500 
Cash flows from financing activities:
Repayments of convertible notes payable(5,456)(15,217)— 
Proceeds from subordinated debt— 24,466 — 
Proceeds from issuance of common stock, net of issuance costs(167)(578)(66)
Net cash (used in) provided by financing activities(5,623)8,671 (66)
Net increase (decrease) in cash and cash equivalents16,738 6,171 (5,807)
Cash and cash equivalents, beginning of year17,312 11,141 16,948 
Cash and cash equivalents, end of year$34,050 $17,312 $11,141 
v3.24.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information
Significant segment totals are reconciled to the financial statements as follows for the year ended December 31,:
BankingMortgage OperationsCorporateTotal Segments
2023
Summary of Operations
Net interest income (expense)$292,573 $5,871 $(5,013)$293,431 
Provision for credit losses15,790 2,457 — 18,247 
Noninterest income:
Service charges on deposit accounts21,345 — — 21,345 
Credit and debit card fees11,997 — 12,000 
Trust and investment advisory fees5,693 — — 5,693 
(Loss) income from mortgage banking services, net(1,676)33,060 — 31,384 
Other noninterest income8,670 — — 8,670 
Total noninterest income46,029 33,063 — 79,092 
Noninterest expense:
Salary and employee benefits106,030 25,313 1,888 133,231 
Occupancy and equipment30,461 2,775 190 33,426 
Other noninterest expenses39,165 14,933 2,038 56,136 
Total noninterest expense175,656 43,021 4,116 222,793 
Income (loss) before income taxes$147,156 $(6,544)$(9,129)$131,483 
Other Information
Depreciation expense$6,320 $233 $— $6,553 
Identifiable assets$6,907,741 $910,728 $61,255 $7,879,724 
BankingMortgage OperationsCorporateTotal Segments
2022
Summary of Operations
Net interest income (expense)$241,840 $5,455 $(5,663)$241,632 
Provision for credit losses14,781 3,269 — 18,050 
Noninterest income:
Service charges on deposit accounts18,211 — — 18,211 
Credit and debit card fees11,511 — — 11,511 
Trust and investment advisory fees6,806 — — 6,806 
(Loss) income from mortgage banking services, net(3,035)49,320 — 46,285 
Other noninterest income6,762 (9)— 6,753 
Total noninterest income40,255 49,311 — 89,566 
Noninterest expense:
Salary and employee benefits94,310 38,456 1,593 134,359 
Occupancy27,407 3,854 83 31,344 
Other noninterest expenses57,082 13,814 2,527 73,423 
Total noninterest expense178,799 56,124 4,203 239,126 
Income (loss) before income taxes$88,515 $(4,627)$(9,866)$74,022 
Other Information
Depreciation expense$6,754 $364 $— $7,118 
Identifiable assets$6,633,383 $752,841 $44,098 $7,430,322 
BankingMortgage OperationsCorporateTotal Segments
2021
Summary of Operations
Net interest income (expense)$152,515 $7,270 $(4,552)$155,233 
Provision (benefit) for credit losses3,235 (235)— 3,000 
Noninterest income:
Service charges on deposit accounts12,504 — — 12,504 
Credit and debit card fees9,596 — — 9,596 
Trust and investment advisory fees7,795 — — 7,795 
(Loss) income from mortgage banking services, net(2,409)88,819 — 86,410 
Other noninterest income7,946 (7)— 7,939 
Total noninterest income35,432 88,812 — 124,244 
Noninterest expense:
Salary and employee benefits95,064 55,557 1,305 151,926 
Occupancy24,558 3,067 27,628 
Other noninterest expenses30,297 12,341 2,443 45,081 
Total noninterest expense149,919 70,965 3,751 224,635 
Income (loss) before income taxes$34,793 $25,352 $(8,303)$51,842 
Other Information
Depreciation expense$5,728 $390 $— $6,118 
Identifiable assets$5,058,281 $573,552 $34,981 $5,666,814 

v3.24.0.1
Lease Commitments (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Schedule of Lease Commitments For leases existing during transition from ASC 840 to ASC 842 at January 1, 2022, extension options were not considered in the remaining lease term.
20232022
ROU asset on leased property, gross$36,520 $35,212 
Accumulated amortization(12,293)(6,808)
ROU asset, net (Note 9)
$24,227 $28,404 
Lease liability (Note 13)
$26,431 $31,267 
The components of total lease expense was as follows for the years ended December 31,:
20232022
Operating leases$7,683 $7,145 
Short-term leases216 476 
Sublease income(229)(310)
Net lease expense$7,670 $7,311 
Schedule of Future Minimum Leases Payment
The following table reconciles future undiscounted lease payments due under non-cancelable operating leases to the aggregate operating lessee lease liability as of December 31, 2023:
2024$7,146 
20256,145 
20264,386 
20272,670 
20282,488 
Thereafter5,287 
Total undiscounted operating lease liability28,122 
Imputed interest1,691 
Total operating lease liability included in the accompanying balance sheet$26,431 
Weighted Average Remaining Life - Operating Leases5.56
Weighted Average Rate - Operating Leases2.10 %
v3.24.0.1
Revenue from Contracts with Customers (Tables)
12 Months Ended
Dec. 31, 2023
Revenue from Contract with Customer [Abstract]  
Schedule of Disaggregation of Revenue
The disaggregation of our revenue from contracts with customers included in our Banking segment is provided below for the years ended December 31,:
202320222021
Service charges on deposit accounts$21,345 $18,211 $12,504 
Credit and debit card fees12,000 11,511 9,596 
Trust and investment advisory fees5,693 6,806 7,795 
Other income4,930 5,464 4,932 
Total$43,968 $41,992 $34,827 
v3.24.0.1
Basis of Presentation, Description of Business and Summary of Significant Accounting Policies - Narrative (Details) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Jan. 01, 2023
Apr. 01, 2022
Dec. 31, 2020
Business Acquisition [Line Items]            
Loans, allowance for credit losses $ 80,398,000 $ 65,917,000 $ 47,547,000     $ 47,766,000
Deferred tax assets, net 46,259,000 48,355,000        
Cumulative reduction to retained earnings, net of tax $ (457,522,000) $ (357,797,000)        
Contractually Specified Servicing Fee Income, Statement of Income or Comprehensive Income [Extensible Enumeration] Income from mortgage banking services, net Income from mortgage banking services, net Income from mortgage banking services, net      
Allowance for credit loss on outstanding servicer advances $ 0 $ 0 $ 0      
Goodwill impairment loss 0 0 0      
Impairment of long-lived assets $ 0 720,000 0      
Defined contribution plan, maximum annual contributions per employee, percent 100.00%          
Defined contribution plan, employer matching contribution, percent of employees' elective deferrals 100.00%          
Defined contribution plan, employer matching contribution, percent of match 6.00%          
Employer discretionary contribution amount $ 5,300,000 5,200,000 $ 4,900,000      
Core Deposits Intangibles            
Business Acquisition [Line Items]            
Finite-lived intangible asset, useful life 10 years          
Minimum            
Business Acquisition [Line Items]            
Mortgage Servicing Rights, base servicing fee as percentage of remaining outstanding principle balances of loans 0.25%          
Promises and equipment, useful lives 1 year          
Minimum | Customer Relationships            
Business Acquisition [Line Items]            
Finite-lived intangible asset, useful life 10 years          
Maximum            
Business Acquisition [Line Items]            
Mortgage Servicing Rights, base servicing fee as percentage of remaining outstanding principle balances of loans 0.50%          
Promises and equipment, useful lives 39 years          
Maximum | Customer Relationships            
Business Acquisition [Line Items]            
Finite-lived intangible asset, useful life 16 years          
Unfunded Loan Commitment            
Business Acquisition [Line Items]            
Loans, allowance for credit losses $ 2,309,000 $ 1,313,000        
Accounting Standards Update 2016-13 | Revision of Prior Period, Adjustment            
Business Acquisition [Line Items]            
Loans, allowance for credit losses       $ 5,300,000    
Deferred tax assets, net       1,200,000    
Cumulative reduction to retained earnings, net of tax       3,800,000    
Accounting Standards Update 2016-13 | Revision of Prior Period, Adjustment | Unfunded Loan Commitment            
Business Acquisition [Line Items]            
Loans, allowance for credit losses       $ (200,000)    
FirstSun Capital Bancorp and Pioneer Bancshares, Inc. Merger            
Business Acquisition [Line Items]            
Shares issuable in merger (in shares)         1.0443  
v3.24.0.1
Basis of Presentation, Description of Business and Summary of Significant Accounting Policies - Cash and Cash Equivalents (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Accounting Policies [Abstract]    
Federal Reserve Bank $ 437,855 $ 247,015
Federal Home Loan Bank 1,173 1,335
Other 10,870 8,799
Total cash due from depository institutions 449,898 257,149
Cash on hand and noninterest-bearing accounts 29,464 86,377
Total cash and cash equivalents $ 479,362 $ 343,526
v3.24.0.1
Basis of Presentation, Description of Business and Summary of Significant Accounting Policies - Restricted Equity Securities (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Accounting Policies [Abstract]    
Federal Home Loan Bank stock $ 20,945 $ 33,137
Federal Reserve Bank stock 17,127 17,078
Total restricted equity securities $ 38,072 $ 50,215
v3.24.0.1
Merger with Pioneer Bancshares, Inc. - Narrative (Details) - FirstSun Capital Bancorp and Pioneer Bancshares, Inc. Merger
$ in Thousands
Apr. 01, 2022
USD ($)
shares
Business Acquisition [Line Items]  
Business acquisition, shares issuable in merger (in shares) | shares 1.0443
Business acquisition, number of shares issued (in shares) | shares 6,467,466
Business acquisition, equity interest issued $ 230,760
Business acquisition, consideration transferred, stock options converted, number of shares (in shares) | shares 431,645
Business acquisition, consideration transferred, stock options converted $ 5,334
Payments to acquire businesses 4,736
Business acquisition, aggregate consideration $ 240,830
v3.24.0.1
Merger with Pioneer Bancshares, Inc. - Fair Values of the Assets Acquired and Liabilities Assumed in this Transaction (Details) - USD ($)
$ in Thousands
Apr. 01, 2022
Dec. 31, 2023
Dec. 31, 2022
Business Acquisition [Line Items]      
Goodwill   $ 93,483 $ 93,483
FirstSun Capital Bancorp and Pioneer Bancshares, Inc. Merger      
Business Acquisition [Line Items]      
Cash and cash equivalents $ 449,278    
Investment securities 157,859    
Loans held-for-sale 2,923    
Loans 811,300    
Premises and equipment 39,935    
Bank-owned life insurance 21,382    
Restricted equity securities 9,320    
Core deposits and other intangible assets 11,771    
Accrued interest receivable 3,947    
Deferred tax assets 19,752    
Prepaid expenses and other assets 7,317    
Total assets acquired 1,534,784    
Deposits 1,192,081    
Federal Home Loan Bank advances 159,924    
Accrued interest payable 407    
Accrued expenses and other liabilities 1,975    
Total liabilities assumed 1,354,387    
Fair value of net assets acquired 180,397    
Purchase price 240,830    
Goodwill $ 60,433    
v3.24.0.1
Merger with Pioneer Bancshares, Inc. - Fair Value and Contractual Value of Loans (Details)
$ in Thousands
Apr. 01, 2022
USD ($)
Business Acquisition [Line Items]  
Acquired Loans $ 811,300
Contractual Principal Balance 821,838
Commercial and industrial  
Business Acquisition [Line Items]  
Acquired Loans 98,351
Contractual Principal Balance 98,752
Commercial real estate  
Business Acquisition [Line Items]  
Acquired Loans 509,173
Contractual Principal Balance 516,341
Residential real estate  
Business Acquisition [Line Items]  
Acquired Loans 173,094
Contractual Principal Balance 174,763
Consumer  
Business Acquisition [Line Items]  
Acquired Loans 30,682
Contractual Principal Balance $ 31,982
v3.24.0.1
Merger with Pioneer Bancshares, Inc. - Supplemental Pro Forma Information (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Business Combination and Asset Acquisition [Abstract]    
Net interest income $ 251,783 $ 201,501
Provision for credit losses 17,200 350
Net interest income after provision for credit losses 234,583 201,151
Noninterest income 90,993 129,373
Noninterest expenses 229,307 258,544
Income before income taxes 96,269 71,980
Provision for income taxes 19,508 13,413
Net income 76,761 58,567
Earnings per share:    
Net income available to common stockholders, basic 76,761 58,567
Net income available to common stockholders, diluted $ 76,761 $ 58,567
Basic (in dollars per share) $ 3.09 $ 2.36
Diluted (in dollars per share) $ 3.01 $ 2.30
v3.24.0.1
Securities - Schedule of Securities by Type (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Debt Securities, Available-for-sale [Line Items]    
Total available-for-sale $ 576,855 $ 598,073
Gross Unrealized Gains 616 6
Gross Unrealized Losses (60,714) (61,106)
Estimated Fair Value 516,757 536,973
Total held-to-maturity 36,983 38,901
Gross Unrealized Gains 5 9
Gross Unrealized Losses (4,807) (5,692)
Debt Securities, Held-to-Maturity, Fair Value 32,181 33,218
U.S. treasury    
Debt Securities, Available-for-sale [Line Items]    
Total available-for-sale 58,468 62,010
Gross Unrealized Gains 0 0
Gross Unrealized Losses (4,234) (5,361)
Estimated Fair Value 54,234 56,649
U.S. agency    
Debt Securities, Available-for-sale [Line Items]    
Total available-for-sale 1,872 2,881
Gross Unrealized Gains 0 0
Gross Unrealized Losses (33) (47)
Estimated Fair Value 1,839 2,834
Obligations of states and political subdivisions    
Debt Securities, Available-for-sale [Line Items]    
Total available-for-sale 29,979 29,897
Gross Unrealized Gains 0 0
Gross Unrealized Losses (4,009) (4,998)
Estimated Fair Value 25,970 24,899
Total held-to-maturity 25,542 25,378
Gross Unrealized Gains 3 5
Gross Unrealized Losses (3,987) (4,891)
Debt Securities, Held-to-Maturity, Fair Value 21,558 20,492
Mortgage backed - residential    
Debt Securities, Available-for-sale [Line Items]    
Total available-for-sale 121,288 129,955
Gross Unrealized Gains 119 6
Gross Unrealized Losses (14,974) (13,826)
Estimated Fair Value 106,433 116,135
Total held-to-maturity 7,548 8,705
Gross Unrealized Gains 2 4
Gross Unrealized Losses (560) (511)
Debt Securities, Held-to-Maturity, Fair Value 6,990 8,198
Collateralized mortgage obligations    
Debt Securities, Available-for-sale [Line Items]    
Total available-for-sale 203,394 225,559
Gross Unrealized Gains 0 0
Gross Unrealized Losses (21,861) (21,294)
Estimated Fair Value 181,533 204,265
Total held-to-maturity 3,893 4,818
Gross Unrealized Gains 0 0
Gross Unrealized Losses (260) (290)
Debt Securities, Held-to-Maturity, Fair Value 3,633 4,528
Mortgage backed - commercial    
Debt Securities, Available-for-sale [Line Items]    
Total available-for-sale 145,062 130,997
Gross Unrealized Gains 497 0
Gross Unrealized Losses (14,367) (13,661)
Estimated Fair Value 131,192 117,336
Other debt    
Debt Securities, Available-for-sale [Line Items]    
Total available-for-sale 16,792 16,774
Gross Unrealized Gains 0 0
Gross Unrealized Losses (1,236) (1,919)
Estimated Fair Value $ 15,556 $ 14,855
v3.24.0.1
Securities - Narrative (Details) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Schedule of Held-to-maturity Securities [Line Items]      
Allowance for credit losses $ 0    
Proceeds from sale and calls of securities 0 $ 81,016,000  
Gains (losses) from sale of securities 0 0 $ 0
Asset Pledged as Collateral without Right      
Schedule of Held-to-maturity Securities [Line Items]      
Debt securities, carrying value $ 468,679,000 $ 428,721,000  
v3.24.0.1
Securities - Fair Value and Unrealized Losses on Debt Securities in Continuous Unrealized Loss Position (Details)
$ in Thousands
Dec. 31, 2023
USD ($)
security
Dec. 31, 2022
USD ($)
security
Available-for-sale:    
Estimated Fair Value $ 4,721 $ 296,224
Unrealized Losses (27) (20,715)
Estimated Fair Value 494,328 239,756
Unrealized Losses (60,687) (40,391)
Estimated Fair Value 499,049 535,980
Unrealized Losses $ (60,714) $ (61,106)
Number of Securities | security 216 219
Held-to-maturity:    
Estimated Fair Value $ 0 $ 32,273
Unrealized Losses 0 (5,677)
Estimated Fair Value 31,701 401
Unrealized Losses (4,807) (15)
Estimated Fair Value 31,701 32,674
Gross Unrealized Losses $ (4,807) $ (5,692)
Number of Securities | security 23 23
U.S. treasury    
Available-for-sale:    
Estimated Fair Value $ 0 $ 25,702
Unrealized Losses 0 (967)
Estimated Fair Value 54,234 30,947
Unrealized Losses (4,234) (4,394)
Estimated Fair Value 54,234 56,649
Unrealized Losses $ (4,234) $ (5,361)
Number of Securities | security 9 10
U.S. agency    
Available-for-sale:    
Estimated Fair Value $ 0 $ 0
Unrealized Losses 0 0
Estimated Fair Value 1,839 2,834
Unrealized Losses (33) (47)
Estimated Fair Value 1,839 2,834
Unrealized Losses $ (33) $ (47)
Number of Securities | security 7 7
Obligations of states and political subdivisions    
Available-for-sale:    
Estimated Fair Value $ 0 $ 21,676
Unrealized Losses 0 (3,784)
Estimated Fair Value 25,970 2,753
Unrealized Losses (4,009) (1,214)
Estimated Fair Value 25,970 24,429
Unrealized Losses $ (4,009) $ (4,998)
Number of Securities | security 19 18
Held-to-maturity:    
Estimated Fair Value $ 0 $ 20,153
Unrealized Losses 0 (4,891)
Estimated Fair Value 21,223 0
Unrealized Losses (3,987) 0
Estimated Fair Value 21,223 20,153
Gross Unrealized Losses $ (3,987) $ (4,891)
Number of Securities | security 8 8
Mortgage backed - residential    
Available-for-sale:    
Estimated Fair Value $ 0 $ 51,921
Unrealized Losses 0 (2,939)
Estimated Fair Value 100,571 63,691
Unrealized Losses (14,974) (10,887)
Estimated Fair Value 100,571 115,612
Unrealized Losses $ (14,974) $ (13,826)
Number of Securities | security 83 87
Held-to-maturity:    
Estimated Fair Value $ 0 $ 7,993
Unrealized Losses 0 (511)
Estimated Fair Value 6,845 0
Unrealized Losses (560) 0
Estimated Fair Value 6,845 7,993
Gross Unrealized Losses $ (560) $ (511)
Number of Securities | security 10 10
Collateralized mortgage obligations    
Available-for-sale:    
Estimated Fair Value $ 0 $ 111,360
Unrealized Losses 0 (4,631)
Estimated Fair Value 181,533 92,905
Unrealized Losses (21,861) (16,663)
Estimated Fair Value 181,533 204,265
Unrealized Losses $ (21,861) $ (21,294)
Number of Securities | security 65 66
Held-to-maturity:    
Estimated Fair Value $ 0 $ 4,127
Unrealized Losses 0 (275)
Estimated Fair Value 3,633 401
Unrealized Losses (260) (15)
Estimated Fair Value 3,633 4,528
Gross Unrealized Losses $ (260) $ (290)
Number of Securities | security 5 5
Mortgage backed - commercial    
Available-for-sale:    
Estimated Fair Value $ 4,721 $ 70,710
Unrealized Losses (27) (6,475)
Estimated Fair Value 114,625 46,626
Unrealized Losses (14,340) (7,186)
Estimated Fair Value 119,346 117,336
Unrealized Losses $ (14,367) $ (13,661)
Number of Securities | security 24 22
Other debt    
Available-for-sale:    
Estimated Fair Value $ 0 $ 14,855
Unrealized Losses 0 (1,919)
Estimated Fair Value 15,556 0
Unrealized Losses (1,236) 0
Estimated Fair Value 15,556 14,855
Unrealized Losses $ (1,236) $ (1,919)
Number of Securities | security 9 9
v3.24.0.1
Securities - Schedule of Amortized Cost and Estimated Fair Value of Debt Securities by Contractual Maturity (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Amortized Cost    
Due within 1 year $ 23,215  
Due after 1 year through 5 years 55,359  
Due after 5 years through 10 years 152,454  
Due after 10 years 345,827  
Total available-for-sale 576,855 $ 598,073
Estimated Fair Value    
Due within 1 year 22,802  
Due after 1 year through 5 years 50,882  
Due after 5 years through 10 years 138,464  
Due after 10 years 304,609  
Total available-for-sale 516,757 536,973
Amortized Cost    
Due after 1 year through 5 years 988  
Due after 5 years through 10 years 737  
Due after 10 years 35,258  
Total held-to-maturity 36,983 38,901
Estimated Fair Value    
Due after 1 year through 5 years 963  
Due after 5 years through 10 years 713  
Due after 10 years 30,505  
Total held-to-maturity $ 32,181 $ 33,218
v3.24.0.1
Loans - Loans Held for Investment (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans $ 6,267,096 $ 5,928,933    
Allowance for credit losses (80,398) (65,917) $ (47,547) $ (47,766)
Loans, net of allowance for credit losses 6,186,698 5,845,915    
Adjusted beginning balance        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans   5,911,832    
Allowance for credit losses   (65,917)    
Loans, net of allowance for credit losses   5,845,915    
Commercial and industrial        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans 2,467,688 3,025,074    
Allowance for credit losses (29,523) (40,785) (31,622) (29,235)
Commercial and industrial | Adjusted beginning balance        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans   2,310,929    
Commercial real estate        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans 1,896,096 1,753,360    
Allowance for credit losses (27,546) (19,754) (13,198) (14,033)
Commercial real estate | Adjusted beginning balance        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans   1,845,703    
Commercial real estate | Non-owner occupied        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans 812,235      
Commercial real estate | Non-owner occupied | Adjusted beginning balance        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans   779,546    
Commercial real estate | Owner occupied        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans 635,365      
Commercial real estate | Owner occupied | Adjusted beginning balance        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans   636,272    
Commercial real estate | Construction and land        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans 345,430      
Commercial real estate | Construction and land | Adjusted beginning balance        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans   327,817    
Commercial real estate | Multifamily        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans 103,066      
Commercial real estate | Multifamily | Adjusted beginning balance        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans   102,068    
Residential real estate        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans 1,110,610 1,106,793    
Allowance for credit losses (16,345) (2,963) (836) (1,435)
Residential real estate | Adjusted beginning balance        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans   1,003,931    
Public finance        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans 602,913      
Allowance for credit losses (5,337) (1,664) (1,544) (2,604)
Public finance | Adjusted beginning balance        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans   590,284    
Consumer        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans 36,371 43,706    
Allowance for credit losses (717) (352) (235) (288)
Consumer | Adjusted beginning balance        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans   42,588    
Other        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans 153,418      
Allowance for credit losses $ (930) (399) $ (112) $ (171)
Other | Adjusted beginning balance        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total loans   $ 118,397    
v3.24.0.1
Loans - Narrative (Details)
12 Months Ended
Dec. 31, 2023
USD ($)
loan
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Financing Receivable, Allowance for Credit Loss [Line Items]        
Deferred fees, costs, premiums and discounts on loan portfolio $ 12,859,000 $ 17,101,000    
Accrued interest receivable on loans $ 34,879,000 $ 26,494,000    
Financing Receivable, Accrued Interest, after Allowance for Credit Loss, Statement of Financial Position [Extensible Enumeration] Accrued interest receivable Accrued interest receivable    
Loans, allowance for credit losses $ 80,398,000 $ 65,917,000 $ 47,547,000 $ 47,766,000
Provision for credit losses 18,247,000 18,050,000 3,000,000  
Accounts receivable, allowance for credit loss   45,000    
Commitment to lend additional funds 0      
Financial Asset, Past Due        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Loans modified in the last 12 months 0      
Commercial and industrial        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Loans, allowance for credit losses 29,523,000 40,785,000 31,622,000 $ 29,235,000
Commercial and industrial | Financial Asset, Nonaccrual        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Loans modified in the last 12 months $ 292,000      
Number of loans modified in the last 12 months | loan 1      
Unfunded Loan Commitment        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Loans, allowance for credit losses $ 2,309,000 1,313,000    
Provision for credit losses $ 1,212,000 $ 525,000 $ 300,000  
v3.24.0.1
Loans - Allowance for Credit Losses by Portfolio Type (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Allowance for loan losses      
Balance, beginning of period $ 65,917 $ 47,547 $ 47,766
Provision for (benefit from) credit losses 17,035 18,050 3,000
Loans charged-off (9,672) (2,587) (4,861)
Recoveries 1,862 2,907 1,642
Balance, end of period 80,398 65,917 47,547
Impact of adopting ASC 326      
Allowance for loan losses      
Balance, beginning of period 5,256    
Balance, end of period   5,256  
Commercial and Industrial      
Allowance for loan losses      
Balance, beginning of period 40,785 31,622 29,235
Provision for (benefit from) credit losses 10,445 9,248 5,136
Loans charged-off (9,242) (2,321) (4,296)
Recoveries 1,118 2,236 1,547
Balance, end of period 29,523 40,785 31,622
Commercial and Industrial | Impact of adopting ASC 326      
Allowance for loan losses      
Balance, beginning of period (13,583)    
Balance, end of period   (13,583)  
Commercial Real Estate      
Allowance for loan losses      
Balance, beginning of period 19,754 13,198 14,033
Provision for (benefit from) credit losses 3,996 6,168 (488)
Loans charged-off (83) 0 (375)
Recoveries 12 388 28
Balance, end of period 27,546 19,754 13,198
Commercial Real Estate | Impact of adopting ASC 326      
Allowance for loan losses      
Balance, beginning of period 3,867    
Balance, end of period   3,867  
Residential real estate      
Allowance for loan losses      
Balance, beginning of period 2,963 836 1,435
Provision for (benefit from) credit losses 2,457 2,028 (581)
Loans charged-off (13) (122) (42)
Recoveries 682 221 24
Balance, end of period 16,345 2,963 836
Residential real estate | Impact of adopting ASC 326      
Allowance for loan losses      
Balance, beginning of period 10,256    
Balance, end of period   10,256  
Public finance      
Allowance for loan losses      
Balance, beginning of period 1,664 1,544 2,604
Provision for (benefit from) credit losses (217) 120 (1,060)
Loans charged-off 0 0 0
Recoveries 0 0 0
Balance, end of period 5,337 1,664 1,544
Public finance | Impact of adopting ASC 326      
Allowance for loan losses      
Balance, beginning of period 3,890    
Balance, end of period   3,890  
Consumer      
Allowance for loan losses      
Balance, beginning of period 352 235 288
Provision for (benefit from) credit losses 400 199 52
Loans charged-off (334) (144) (148)
Recoveries 50 62 43
Balance, end of period 717 352 235
Consumer | Impact of adopting ASC 326      
Allowance for loan losses      
Balance, beginning of period 249    
Balance, end of period   249  
Other      
Allowance for loan losses      
Balance, beginning of period 399 112 171
Provision for (benefit from) credit losses (46) 287 (59)
Loans charged-off 0 0 0
Recoveries 0 0 0
Balance, end of period 930 399 $ 112
Other | Impact of adopting ASC 326      
Allowance for loan losses      
Balance, beginning of period $ 577    
Balance, end of period   $ 577  
v3.24.0.1
Loans - Aging of Loan Portfolio (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Financing Receivable, Past Due [Line Items]    
Loans Greater than 90 Days Past Due, Still Accruing $ 25,816 $ 98
Nonaccrual 37,327 28,969
Total loans 6,267,096 5,928,933
Adjusted beginning balance    
Financing Receivable, Past Due [Line Items]    
Total loans   5,911,832
Commercial and industrial    
Financing Receivable, Past Due [Line Items]    
Loans Greater than 90 Days Past Due, Still Accruing 25,010 0
Nonaccrual 8,004 9,494
Total loans 2,467,688 3,025,074
Commercial and industrial | Adjusted beginning balance    
Financing Receivable, Past Due [Line Items]    
Total loans   2,310,929
Commercial real estate    
Financing Receivable, Past Due [Line Items]    
Loans Greater than 90 Days Past Due, Still Accruing 638 0
Nonaccrual 4,063 8,283
Total loans 1,896,096 1,753,360
Commercial real estate | Adjusted beginning balance    
Financing Receivable, Past Due [Line Items]    
Total loans   1,845,703
Commercial real estate | Non-owner occupied    
Financing Receivable, Past Due [Line Items]    
Loans Greater than 90 Days Past Due, Still Accruing 0 0
Nonaccrual 3,844 2,148
Total loans 812,235  
Commercial real estate | Non-owner occupied | Adjusted beginning balance    
Financing Receivable, Past Due [Line Items]    
Total loans   779,546
Commercial real estate | Owner occupied    
Financing Receivable, Past Due [Line Items]    
Loans Greater than 90 Days Past Due, Still Accruing 638 0
Nonaccrual 34 5,937
Total loans 635,365  
Commercial real estate | Owner occupied | Adjusted beginning balance    
Financing Receivable, Past Due [Line Items]    
Total loans   636,272
Commercial real estate | Construction and land    
Financing Receivable, Past Due [Line Items]    
Loans Greater than 90 Days Past Due, Still Accruing 0 0
Nonaccrual 185 198
Total loans 345,430  
Commercial real estate | Construction and land | Adjusted beginning balance    
Financing Receivable, Past Due [Line Items]    
Total loans   327,817
Commercial real estate | Multifamily    
Financing Receivable, Past Due [Line Items]    
Loans Greater than 90 Days Past Due, Still Accruing 0 0
Nonaccrual 0 0
Total loans 103,066  
Commercial real estate | Multifamily | Adjusted beginning balance    
Financing Receivable, Past Due [Line Items]    
Total loans   102,068
Residential real estate    
Financing Receivable, Past Due [Line Items]    
Loans Greater than 90 Days Past Due, Still Accruing 168 98
Nonaccrual 22,413 10,628
Total loans 1,110,610 1,106,793
Residential real estate | Adjusted beginning balance    
Financing Receivable, Past Due [Line Items]    
Total loans   1,003,931
Public finance    
Financing Receivable, Past Due [Line Items]    
Loans Greater than 90 Days Past Due, Still Accruing 0 0
Nonaccrual 0 0
Total loans 602,913  
Public finance | Adjusted beginning balance    
Financing Receivable, Past Due [Line Items]    
Total loans   590,284
Consumer    
Financing Receivable, Past Due [Line Items]    
Loans Greater than 90 Days Past Due, Still Accruing 0 0
Nonaccrual 10 93
Total loans 36,371 43,706
Consumer | Adjusted beginning balance    
Financing Receivable, Past Due [Line Items]    
Total loans   42,588
Other    
Financing Receivable, Past Due [Line Items]    
Loans Greater than 90 Days Past Due, Still Accruing 0 0
Nonaccrual 2,837 471
Total loans 153,418  
Other | Adjusted beginning balance    
Financing Receivable, Past Due [Line Items]    
Total loans   118,397
Loans Not Past Due    
Financing Receivable, Past Due [Line Items]    
Total loans 6,138,489 5,853,634
Loans Not Past Due | Commercial and industrial    
Financing Receivable, Past Due [Line Items]    
Total loans 2,420,775 2,298,207
Loans Not Past Due | Commercial real estate    
Financing Receivable, Past Due [Line Items]    
Total loans 1,871,212 1,830,333
Loans Not Past Due | Commercial real estate | Non-owner occupied    
Financing Receivable, Past Due [Line Items]    
Total loans 796,477 773,042
Loans Not Past Due | Commercial real estate | Owner occupied    
Financing Receivable, Past Due [Line Items]    
Total loans 626,424 630,335
Loans Not Past Due | Commercial real estate | Construction and land    
Financing Receivable, Past Due [Line Items]    
Total loans 345,245 324,888
Loans Not Past Due | Commercial real estate | Multifamily    
Financing Receivable, Past Due [Line Items]    
Total loans 103,066 102,068
Loans Not Past Due | Residential real estate    
Financing Receivable, Past Due [Line Items]    
Total loans 1,065,438 974,450
Loans Not Past Due | Public finance    
Financing Receivable, Past Due [Line Items]    
Total loans 602,913 590,284
Loans Not Past Due | Consumer    
Financing Receivable, Past Due [Line Items]    
Total loans 36,357 42,434
Loans Not Past Due | Other    
Financing Receivable, Past Due [Line Items]    
Total loans 141,794 117,926
Loans 30-59 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total loans 47,501 26,686
Loans 30-59 Days Past Due | Commercial and industrial    
Financing Receivable, Past Due [Line Items]    
Total loans 10,117 2,409
Loans 30-59 Days Past Due | Commercial real estate    
Financing Receivable, Past Due [Line Items]    
Total loans 9,332 6,988
Loans 30-59 Days Past Due | Commercial real estate | Non-owner occupied    
Financing Receivable, Past Due [Line Items]    
Total loans 1,063 4,356
Loans 30-59 Days Past Due | Commercial real estate | Owner occupied    
Financing Receivable, Past Due [Line Items]    
Total loans 8,269 0
Loans 30-59 Days Past Due | Commercial real estate | Construction and land    
Financing Receivable, Past Due [Line Items]    
Total loans 0 2,632
Loans 30-59 Days Past Due | Commercial real estate | Multifamily    
Financing Receivable, Past Due [Line Items]    
Total loans 0 0
Loans 30-59 Days Past Due | Residential real estate    
Financing Receivable, Past Due [Line Items]    
Total loans 19,261 17,231
Loans 30-59 Days Past Due | Public finance    
Financing Receivable, Past Due [Line Items]    
Total loans 0 0
Loans 30-59 Days Past Due | Consumer    
Financing Receivable, Past Due [Line Items]    
Total loans 4 58
Loans 30-59 Days Past Due | Other    
Financing Receivable, Past Due [Line Items]    
Total loans 8,787 0
Loans 60-89 Days Past Due    
Financing Receivable, Past Due [Line Items]    
Total loans 17,963 2,445
Loans 60-89 Days Past Due | Commercial and industrial    
Financing Receivable, Past Due [Line Items]    
Total loans 3,782 819
Loans 60-89 Days Past Due | Commercial real estate    
Financing Receivable, Past Due [Line Items]    
Total loans 10,851 99
Loans 60-89 Days Past Due | Commercial real estate | Non-owner occupied    
Financing Receivable, Past Due [Line Items]    
Total loans 10,851 0
Loans 60-89 Days Past Due | Commercial real estate | Owner occupied    
Financing Receivable, Past Due [Line Items]    
Total loans 0 0
Loans 60-89 Days Past Due | Commercial real estate | Construction and land    
Financing Receivable, Past Due [Line Items]    
Total loans 0 99
Loans 60-89 Days Past Due | Commercial real estate | Multifamily    
Financing Receivable, Past Due [Line Items]    
Total loans 0 0
Loans 60-89 Days Past Due | Residential real estate    
Financing Receivable, Past Due [Line Items]    
Total loans 3,330 1,524
Loans 60-89 Days Past Due | Public finance    
Financing Receivable, Past Due [Line Items]    
Total loans 0 0
Loans 60-89 Days Past Due | Consumer    
Financing Receivable, Past Due [Line Items]    
Total loans 0 3
Loans 60-89 Days Past Due | Other    
Financing Receivable, Past Due [Line Items]    
Total loans $ 0 $ 0
v3.24.0.1
Loans - Amortized Costs by Segment of Loans by Risk Category and Origination Date (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 $ 789,416    
2022 1,491,778    
2021 919,579    
2020 679,091    
2019 459,658    
Prior 722,594    
Revolving Loans Converted to Term 101,212    
Revolving 1,103,768    
Total 6,267,096 $ 5,928,933  
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]      
2023 0    
2022 0    
2021 2,797    
2020 3,117    
2019 111    
Prior 483    
Revolving Loans Converted to Term 2,995    
Revolving 169    
Total 9,672 2,587 $ 4,861
Pass      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 772,846    
2022 1,425,245    
2021 832,155    
2020 627,418    
2019 425,971    
Prior 643,406    
Revolving Loans Converted to Term 89,633    
Revolving 997,236    
Total 5,813,910 5,824,901  
Pass/Watch      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 4,807    
2022 4,679    
2021 39,338    
2020 30,567    
2019 11,255    
Prior 34,416    
Revolving Loans Converted to Term 2,727    
Revolving 95,612    
Total 223,401    
Special Mention      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 6,476    
2022 47,564    
2021 9,392    
2020 4,872    
2019 3,310    
Prior 5,030    
Revolving Loans Converted to Term 4,916    
Revolving 6,729    
Total 88,289    
Substandard - Accruing      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 5,287    
2022 7,582    
2021 34,829    
2020 9,223    
2019 11,065    
Prior 29,200    
Revolving Loans Converted to Term 3,074    
Revolving 3,909    
Total 104,169    
Substandard - Nonaccrual      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 0    
2022 6,708    
2021 3,865    
2020 6,521    
2019 7,510    
Prior 10,509    
Revolving Loans Converted to Term 558    
Revolving 282    
Total 35,953    
Doubtful      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 0    
2022 0    
2021 0    
2020 490    
2019 547    
Prior 33    
Revolving Loans Converted to Term 304    
Revolving 0    
Total 1,374    
Commercial and industrial      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 395,523    
2022 482,879    
2021 397,794    
2020 159,440    
2019 46,924    
Prior 47,083    
Revolving Loans Converted to Term 47,149    
Revolving 890,896    
Total 2,467,688 3,025,074  
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]      
2023 0    
2022 0    
2021 2,786    
2020 3,096    
2019 0    
Prior 368    
Revolving Loans Converted to Term 2,992    
Revolving 0    
Total 9,242 2,321 4,296
Commercial and industrial | Pass      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 384,720    
2022 432,903    
2021 342,394    
2020 143,636    
2019 41,667    
Prior 39,972    
Revolving Loans Converted to Term 39,098    
Revolving 786,059    
Total 2,210,449 2,969,786  
Commercial and industrial | Pass/Watch      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 4,052    
2022 2,543    
2021 18,832    
2020 4,595    
2019 1,603    
Prior 2,441    
Revolving Loans Converted to Term 1,273    
Revolving 93,951    
Total 129,290    
Commercial and industrial | Special Mention      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 3,759    
2022 47,071    
2021 2,253    
2020 2,281    
2019 659    
Prior 731    
Revolving Loans Converted to Term 3,334    
Revolving 6,729    
Total 66,817    
Commercial and industrial | Substandard - Accruing      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 2,992    
2022 362    
2021 33,625    
2020 4,316    
2019 1,338    
Prior 3,542    
Revolving Loans Converted to Term 3,044    
Revolving 3,909    
Total 53,128    
Commercial and industrial | Substandard - Nonaccrual      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 0    
2022 0    
2021 690    
2020 4,122    
2019 1,110    
Prior 364    
Revolving Loans Converted to Term 96    
Revolving 248    
Total 6,630    
Commercial and industrial | Doubtful      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 0    
2022 0    
2021 0    
2020 490    
2019 547    
Prior 33    
Revolving Loans Converted to Term 304    
Revolving 0    
Total 1,374    
Commercial real estate      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 194,215    
2022 414,149    
2021 332,375    
2020 293,895    
2019 154,738    
Prior 373,521    
Revolving Loans Converted to Term 46,676    
Revolving 86,527    
Total 1,896,096 1,753,360  
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]      
2023 0    
2022 0    
2021 0    
2020 0    
2019 0    
Prior 83    
Revolving Loans Converted to Term 0    
Revolving 0    
Total 83 0 375
Commercial real estate | Pass      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 188,603    
2022 408,733    
2021 311,009    
2020 260,346    
2019 140,844    
Prior 314,110    
Revolving Loans Converted to Term 43,817    
Revolving 84,912    
Total 1,752,374 1,715,415  
Commercial real estate | Pass/Watch      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 600    
2022 902    
2021 13,036    
2020 25,873    
2019 9,238    
Prior 27,155    
Revolving Loans Converted to Term 1,277    
Revolving 1,615    
Total 79,696    
Commercial real estate | Special Mention      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 2,717    
2022 493    
2021 7,126    
2020 2,584    
2019 2,397    
Prior 2,834    
Revolving Loans Converted to Term 1,582    
Revolving 0    
Total 19,733    
Commercial real estate | Substandard - Accruing      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 2,295    
2022 4,021    
2021 1,204    
2020 4,907    
2019 2,259    
Prior 25,544    
Revolving Loans Converted to Term 0    
Revolving 0    
Total 40,230    
Commercial real estate | Substandard - Nonaccrual      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 0    
2022 0    
2021 0    
2020 185    
2019 0    
Prior 3,878    
Revolving Loans Converted to Term 0    
Revolving 0    
Total 4,063    
Commercial real estate | Non-owner occupied      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 58,298    
2022 120,723    
2021 136,361    
2020 122,073    
2019 66,877    
Prior 214,466    
Revolving Loans Converted to Term 22,115    
Revolving 71,322    
Total 812,235    
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]      
2023 0    
2022 0    
2021 0    
2020 0    
2019 0    
Prior 0    
Revolving Loans Converted to Term 0    
Revolving 0    
Total 0    
Commercial real estate | Non-owner occupied | Pass      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 55,581    
2022 117,162    
2021 136,361    
2020 116,402    
2019 60,535    
Prior 176,308    
Revolving Loans Converted to Term 19,256    
Revolving 71,322    
Total 752,927    
Commercial real estate | Non-owner occupied | Pass/Watch      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 0    
2022 0    
2021 0    
2020 3,791    
2019 6,342    
Prior 24,620    
Revolving Loans Converted to Term 1,277    
Revolving 0    
Total 36,030    
Commercial real estate | Non-owner occupied | Special Mention      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 2,717    
2022 0    
2021 0    
2020 0    
2019 0    
Prior 0    
Revolving Loans Converted to Term 1,582    
Revolving 0    
Total 4,299    
Commercial real estate | Non-owner occupied | Substandard - Accruing      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 0    
2022 3,561    
2021 0    
2020 1,880    
2019 0    
Prior 9,694    
Revolving Loans Converted to Term 0    
Revolving 0    
Total 15,135    
Commercial real estate | Non-owner occupied | Substandard - Nonaccrual      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 0    
2022 0    
2021 0    
2020 0    
2019 0    
Prior 3,844    
Revolving Loans Converted to Term 0    
Revolving 0    
Total 3,844    
Commercial real estate | Owner occupied      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 90,062    
2022 85,163    
2021 112,884    
2020 121,759    
2019 70,381    
Prior 144,437    
Revolving Loans Converted to Term 2,961    
Revolving 7,718    
Total 635,365    
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]      
2023 0    
2022 0    
2021 0    
2020 0    
2019 0    
Prior 83    
Revolving Loans Converted to Term 0    
Revolving 0    
Total 83    
Commercial real estate | Owner occupied | Pass      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 87,167    
2022 83,308    
2021 105,935    
2020 102,885    
2019 64,134    
Prior 123,199    
Revolving Loans Converted to Term 2,961    
Revolving 6,103    
Total 575,692    
Commercial real estate | Owner occupied | Pass/Watch      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 600    
2022 902    
2021 0    
2020 15,541    
2019 2,896    
Prior 2,520    
Revolving Loans Converted to Term 0    
Revolving 1,615    
Total 24,074    
Commercial real estate | Owner occupied | Special Mention      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 0    
2022 493    
2021 5,745    
2020 306    
2019 1,092    
Prior 2,834    
Revolving Loans Converted to Term 0    
Revolving 0    
Total 10,470    
Commercial real estate | Owner occupied | Substandard - Accruing      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 2,295    
2022 460    
2021 1,204    
2020 3,027    
2019 2,259    
Prior 15,850    
Revolving Loans Converted to Term 0    
Revolving 0    
Total 25,095    
Commercial real estate | Owner occupied | Substandard - Nonaccrual      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 0    
2022 0    
2021 0    
2020 0    
2019 0    
Prior 34    
Revolving Loans Converted to Term 0    
Revolving 0    
Total 34    
Commercial real estate | Construction and land      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 44,496    
2022 171,411    
2021 46,593    
2020 37,225    
2019 13,459    
Prior 8,733    
Revolving Loans Converted to Term 21,600    
Revolving 1,913    
Total 345,430    
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]      
2023 0    
2022 0    
2021 0    
2020 0    
2019 0    
Prior 0    
Revolving Loans Converted to Term 0    
Revolving 0    
Total 0    
Commercial real estate | Construction and land | Pass      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 44,496    
2022 171,411    
2021 32,176    
2020 28,221    
2019 13,459    
Prior 8,718    
Revolving Loans Converted to Term 21,600    
Revolving 1,913    
Total 321,994    
Commercial real estate | Construction and land | Pass/Watch      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 0    
2022 0    
2021 13,036    
2020 6,541    
2019 0    
Prior 15    
Revolving Loans Converted to Term 0    
Revolving 0    
Total 19,592    
Commercial real estate | Construction and land | Special Mention      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 0    
2022 0    
2021 1,381    
2020 2,278    
2019 0    
Prior 0    
Revolving Loans Converted to Term 0    
Revolving 0    
Total 3,659    
Commercial real estate | Construction and land | Substandard - Nonaccrual      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 0    
2022 0    
2021 0    
2020 185    
2019 0    
Prior 0    
Revolving Loans Converted to Term 0    
Revolving 0    
Total 185    
Commercial real estate | Multifamily      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 1,359    
2022 36,852    
2021 36,537    
2020 12,838    
2019 4,021    
Prior 5,885    
Revolving Loans Converted to Term 0    
Revolving 5,574    
Total 103,066    
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]      
2023 0    
2022 0    
2021 0    
2020 0    
2019 0    
Prior 0    
Revolving Loans Converted to Term 0    
Revolving 0    
Total 0    
Commercial real estate | Multifamily | Pass      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 1,359    
2022 36,852    
2021 36,537    
2020 12,838    
2019 2,716    
Prior 5,885    
Revolving Loans Converted to Term 0    
Revolving 5,574    
Total 101,761    
Commercial real estate | Multifamily | Special Mention      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 0    
2022 0    
2021 0    
2020 0    
2019 1,305    
Prior 0    
Revolving Loans Converted to Term 0    
Revolving 0    
Total 1,305    
Residential real estate      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 153,482    
2022 584,708    
2021 119,892    
2020 40,523    
2019 42,653    
Prior 153,729    
Revolving Loans Converted to Term 2,049    
Revolving 13,574    
Total 1,110,610 1,106,793  
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]      
2023 0    
2022 0    
2021 0    
2020 13    
2019 0    
Prior 0    
Revolving Loans Converted to Term 0    
Revolving 0    
Total 13 122 42
Residential real estate | Pass      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 153,327    
2022 573,624    
2021 116,695    
2020 38,309    
2019 38,121    
Prior 141,216    
Revolving Loans Converted to Term 1,857    
Revolving 13,540    
Total 1,076,689 1,096,108  
Residential real estate | Pass/Watch      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 155    
2022 1,181    
2021 28    
2020 0    
2019 269    
Prior 4,667    
Revolving Loans Converted to Term 176    
Revolving 0    
Total 6,476    
Residential real estate | Special Mention      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 0    
2022 0    
2021 0    
2020 0    
2019 254    
Prior 1,465    
Revolving Loans Converted to Term 0    
Revolving 0    
Total 1,719    
Residential real estate | Substandard - Accruing      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 0    
2022 3,199    
2021 0    
2020 0    
2019 0    
Prior 114    
Revolving Loans Converted to Term 0    
Revolving 0    
Total 3,313    
Residential real estate | Substandard - Nonaccrual      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 0    
2022 6,704    
2021 3,169    
2020 2,214    
2019 4,009    
Prior 6,267    
Revolving Loans Converted to Term 16    
Revolving 34    
Total 22,413    
Public finance      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 37,074    
2022 0    
2021 43,512    
2020 174,907    
2019 209,043    
Prior 135,326    
Revolving Loans Converted to Term 0    
Revolving 3,051    
Total 602,913    
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]      
2023 0    
2022 0    
2021 0    
2020 0    
2019 0    
Prior 0    
Revolving Loans Converted to Term 0    
Revolving 0    
Total 0 0 0
Public finance | Pass      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 37,074    
2022 0    
2021 43,512    
2020 174,907    
2019 201,575    
Prior 135,326    
Revolving Loans Converted to Term 0    
Revolving 3,051    
Total 595,445    
Public finance | Substandard - Accruing      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 0    
2022 0    
2021 0    
2020 0    
2019 7,468    
Prior 0    
Revolving Loans Converted to Term 0    
Revolving 0    
Total 7,468    
Consumer      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 3,232    
2022 2,240    
2021 5,474    
2020 9,520    
2019 3,627    
Prior 2,708    
Revolving Loans Converted to Term 33    
Revolving 9,537    
Total 36,371 43,706  
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]      
2023 0    
2022 0    
2021 11    
2020 8    
2019 111    
Prior 32    
Revolving Loans Converted to Term 3    
Revolving 169    
Total 334 144 148
Consumer | Pass      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 3,232    
2022 2,183    
2021 5,347    
2020 9,414    
2019 3,482    
Prior 2,555    
Revolving Loans Converted to Term 2    
Revolving 9,491    
Total 35,706 43,592  
Consumer | Pass/Watch      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 0    
2022 53    
2021 108    
2020 99    
2019 145    
Prior 153    
Revolving Loans Converted to Term 1    
Revolving 46    
Total 605    
Consumer | Special Mention      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 0    
2022 0    
2021 13    
2020 7    
2019 0    
Prior 0    
Revolving Loans Converted to Term 0    
Revolving 0    
Total 20    
Consumer | Substandard - Accruing      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 0    
2022 0    
2021 0    
2020 0    
2019 0    
Prior 0    
Revolving Loans Converted to Term 30    
Revolving 0    
Total 30    
Consumer | Substandard - Nonaccrual      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 0    
2022 4    
2021 6    
2020 0    
2019 0    
Prior 0    
Revolving Loans Converted to Term 0    
Revolving 0    
Total 10    
Other      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 5,890    
2022 7,802    
2021 20,532    
2020 806    
2019 2,673    
Prior 10,227    
Revolving Loans Converted to Term 5,305    
Revolving 100,183    
Total 153,418    
Financing Receivable, Excluding Accrued Interest, Allowance for Credit Loss, Writeoff, by Origination Year [Abstract]      
2023 0    
2022 0    
2021 0    
2020 0    
2019 0    
Prior 0    
Revolving Loans Converted to Term 0    
Revolving 0    
Total 0 $ 0 $ 0
Other | Pass      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 5,890    
2022 7,802    
2021 13,198    
2020 806    
2019 282    
Prior 10,227    
Revolving Loans Converted to Term 4,859    
Revolving 100,183    
Total 143,247    
Other | Pass/Watch      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 0    
2022 0    
2021 7,334    
2020 0    
2019 0    
Prior 0    
Revolving Loans Converted to Term 0    
Revolving 0    
Total 7,334    
Other | Substandard - Nonaccrual      
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss, by Origination Year [Abstract]      
2023 0    
2022 0    
2021 0    
2020 0    
2019 2,391    
Prior 0    
Revolving Loans Converted to Term 446    
Revolving 0    
Total $ 2,837    
v3.24.0.1
Loans - Credit Risk Profile Of Loan Portfolio Prior to Adoption of ASU 2016-13 (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Financing Receivable, Credit Quality Indicator [Line Items]    
Total loans $ 6,267,096 $ 5,928,933
Non-Classified    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total loans 5,813,910 5,824,901
Classified    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total loans   104,032
Commercial and industrial    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total loans 2,467,688 3,025,074
Commercial and industrial | Non-Classified    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total loans 2,210,449 2,969,786
Commercial and industrial | Classified    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total loans   55,288
Commercial real estate    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total loans 1,896,096 1,753,360
Commercial real estate | Non-Classified    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total loans 1,752,374 1,715,415
Commercial real estate | Classified    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total loans   37,945
Residential real estate    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total loans 1,110,610 1,106,793
Residential real estate | Non-Classified    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total loans 1,076,689 1,096,108
Residential real estate | Classified    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total loans   10,685
Consumer    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total loans 36,371 43,706
Consumer | Non-Classified    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total loans $ 35,706 43,592
Consumer | Classified    
Financing Receivable, Credit Quality Indicator [Line Items]    
Total loans   $ 114
v3.24.0.1
Loans - Collateral Dependent Loans, Individually Evaluated for Allowance for Credit Loss (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total collateral dependent loans, amortized cost $ 6,267,096 $ 5,928,933    
Total collateral dependent loans, related allowance 80,398 65,917 $ 47,547 $ 47,766
Collateral Pledged        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Collateral dependent loans with allowance, amortized allowance 9,036 8,053    
Collateral dependent loans with allowance, related allowance 2,543 1,412    
Collateral dependent loans with no related allowance, amortized cost 28,291 20,905    
Total collateral dependent loans, amortized cost 37,327 28,958    
Total collateral dependent loans, related allowance 2,543 1,412    
Commercial and industrial        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total collateral dependent loans, amortized cost 2,467,688 3,025,074    
Total collateral dependent loans, related allowance 29,523 40,785 31,622 29,235
Commercial and industrial | Collateral Pledged        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Collateral dependent loans with allowance, amortized allowance 5,084 6,330    
Collateral dependent loans with allowance, related allowance 2,328 1,101    
Collateral dependent loans with no related allowance, amortized cost 2,920 3,164    
Total collateral dependent loans, amortized cost 8,004 9,494    
Total collateral dependent loans, related allowance 2,328 1,101    
Commercial real estate        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total collateral dependent loans, amortized cost 1,896,096 1,753,360    
Total collateral dependent loans, related allowance 27,546 19,754 13,198 14,033
Commercial real estate | Collateral Pledged        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Collateral dependent loans with allowance, amortized allowance 0 796    
Collateral dependent loans with allowance, related allowance 0 189    
Collateral dependent loans with no related allowance, amortized cost 4,063 7,487    
Total collateral dependent loans, amortized cost 4,063 8,283    
Total collateral dependent loans, related allowance 0 189    
Commercial real estate | Non-owner occupied        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total collateral dependent loans, amortized cost 812,235      
Commercial real estate | Non-owner occupied | Collateral Pledged        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Collateral dependent loans with allowance, amortized allowance 0 115    
Collateral dependent loans with allowance, related allowance 0 36    
Collateral dependent loans with no related allowance, amortized cost 3,844 2,033    
Total collateral dependent loans, amortized cost 3,844 2,148    
Total collateral dependent loans, related allowance 0 36    
Commercial real estate | Owner occupied        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total collateral dependent loans, amortized cost 635,365      
Commercial real estate | Owner occupied | Collateral Pledged        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Collateral dependent loans with allowance, amortized allowance 0 681    
Collateral dependent loans with allowance, related allowance 0 153    
Collateral dependent loans with no related allowance, amortized cost 34 5,256    
Total collateral dependent loans, amortized cost 34 5,937    
Total collateral dependent loans, related allowance 0 153    
Commercial real estate | Construction and land        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total collateral dependent loans, amortized cost 345,430      
Commercial real estate | Construction and land | Collateral Pledged        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Collateral dependent loans with allowance, amortized allowance 0 0    
Collateral dependent loans with allowance, related allowance 0 0    
Collateral dependent loans with no related allowance, amortized cost 185 198    
Total collateral dependent loans, amortized cost 185 198    
Total collateral dependent loans, related allowance 0 0    
Residential real estate        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total collateral dependent loans, amortized cost 1,110,610 1,106,793    
Total collateral dependent loans, related allowance 16,345 2,963 836 1,435
Residential real estate | Collateral Pledged        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Collateral dependent loans with allowance, amortized allowance 1,551 836    
Collateral dependent loans with allowance, related allowance 103 34    
Collateral dependent loans with no related allowance, amortized cost 20,862 9,779    
Total collateral dependent loans, amortized cost 22,413 10,615    
Total collateral dependent loans, related allowance 103 34    
Consumer        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total collateral dependent loans, amortized cost 36,371 43,706    
Total collateral dependent loans, related allowance 717 352 235 288
Consumer | Collateral Pledged        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Collateral dependent loans with allowance, amortized allowance 10 91    
Collateral dependent loans with allowance, related allowance 10 88    
Collateral dependent loans with no related allowance, amortized cost 0 0    
Total collateral dependent loans, amortized cost 10 91    
Total collateral dependent loans, related allowance 10 88    
Other        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Total collateral dependent loans, amortized cost 153,418      
Total collateral dependent loans, related allowance 930 399 $ 112 $ 171
Other | Collateral Pledged        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Collateral dependent loans with allowance, amortized allowance 2,391 0    
Collateral dependent loans with allowance, related allowance 102 0    
Collateral dependent loans with no related allowance, amortized cost 446 475    
Total collateral dependent loans, amortized cost 2,837 475    
Total collateral dependent loans, related allowance $ 102 $ 0    
v3.24.0.1
Loans - Schedule of Loan Modifications (Details)
12 Months Ended
Dec. 31, 2023
USD ($)
Financing Receivable, Troubled Debt Restructuring [Line Items]  
% of Total Class of Loans 0.20%
Financial Asset, Past Due  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
Total loans $ 0
Commercial and industrial  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
% of Total Class of Loans 0.00%
Commercial and industrial | Financial Asset, Nonaccrual  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
Total loans $ 292,000
Commercial real estate  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
% of Total Class of Loans 0.20%
Commercial real estate | Non-owner occupied  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
% of Total Class of Loans 0.00%
Commercial real estate | Owner occupied  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
% of Total Class of Loans 0.20%
Commercial real estate | Construction and land  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
% of Total Class of Loans 0.00%
Commercial real estate | Multifamily  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
% of Total Class of Loans 0.00%
Residential real estate  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
% of Total Class of Loans 0.00%
Public finance  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
% of Total Class of Loans 0.00%
Consumer  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
% of Total Class of Loans 0.00%
Other  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
% of Total Class of Loans 0.00%
Payment Delay  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
Total loans $ 292,000
Payment Delay | Commercial and industrial  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
Total loans 292,000
Payment Delay | Commercial real estate  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
Total loans 0
Payment Delay | Commercial real estate | Non-owner occupied  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
Total loans 0
Payment Delay | Commercial real estate | Owner occupied  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
Total loans 0
Payment Delay | Commercial real estate | Construction and land  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
Total loans 0
Payment Delay | Commercial real estate | Multifamily  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
Total loans 0
Payment Delay | Residential real estate  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
Total loans 0
Payment Delay | Public finance  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
Total loans 0
Payment Delay | Consumer  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
Total loans 0
Payment Delay | Other  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
Total loans 0
Interest Rate Reduction  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
Total loans 1,145,000
Interest Rate Reduction | Commercial and industrial  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
Total loans 0
Interest Rate Reduction | Commercial real estate  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
Total loans 1,145,000
Interest Rate Reduction | Commercial real estate | Non-owner occupied  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
Total loans 0
Interest Rate Reduction | Commercial real estate | Owner occupied  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
Total loans 1,145,000
Interest Rate Reduction | Commercial real estate | Construction and land  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
Total loans 0
Interest Rate Reduction | Commercial real estate | Multifamily  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
Total loans 0
Interest Rate Reduction | Residential real estate  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
Total loans 0
Interest Rate Reduction | Public finance  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
Total loans 0
Interest Rate Reduction | Consumer  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
Total loans 0
Interest Rate Reduction | Other  
Financing Receivable, Troubled Debt Restructuring [Line Items]  
Total loans $ 0
v3.24.0.1
Mortgage Servicing Rights - Unpaid Principal Loan Balance of Servicing Portfolio (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Financing Receivable, Unpaid Principal Balance Of Servicing Portfolio [Line Items]    
Total $ 5,416,459 $ 5,177,404
Federal National Mortgage Association    
Financing Receivable, Unpaid Principal Balance Of Servicing Portfolio [Line Items]    
Total 2,478,732 2,517,434
Federal Home Loan Mortgage Corporation    
Financing Receivable, Unpaid Principal Balance Of Servicing Portfolio [Line Items]    
Total 1,736,329 1,630,403
Government National Mortgage Association    
Financing Receivable, Unpaid Principal Balance Of Servicing Portfolio [Line Items]    
Total 1,094,438 916,455
Federal Home Loan Bank    
Financing Receivable, Unpaid Principal Balance Of Servicing Portfolio [Line Items]    
Total 105,702 111,699
Other    
Financing Receivable, Unpaid Principal Balance Of Servicing Portfolio [Line Items]    
Total $ 1,258 $ 1,413
v3.24.0.1
Mortgage Servicing Rights - Mortgage Servicing Rights at Fair Value (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Servicing Asset at Fair Value, Amount [Roll Forward]      
Balance, beginning of period $ 74,097 $ 47,392 $ 29,144
Servicing resulting from transfers of financial assets 9,253 14,287 23,854
Changes in fair value:      
Due to changes in valuation inputs or assumptions used in the valuation model 30 20,350 6,093
Changes in fair value due to pay-offs, pay-downs, and runoff (6,679) (7,932) (11,699)
Balance, end of period $ 76,701 $ 74,097 $ 47,392
v3.24.0.1
Mortgage Servicing Rights - Weighted-Average Key Assumptions to Estimate Fair Value of Mortgage Servicing Rights (Details) - uSDPerLoan
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Transfers and Servicing [Abstract]      
Discount rate 10.06% 9.85% 9.22%
Total prepayment speeds 7.79% 7.40% 11.52%
Cost of servicing each loan 90 88 85
v3.24.0.1
Mortgage Servicing Rights - Schedule of Servicing and Ancillary Fees from Mortgage Servicing Portfolio (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Transfers and Servicing [Abstract]      
Servicing fees $ 14,913 $ 14,675 $ 12,092
Late and ancillary fees 761 413 433
Total $ 15,674 $ 15,088 $ 12,525
v3.24.0.1
Premises and Equipment - Schedule of Premises and Equipment (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Property, Plant and Equipment [Line Items]    
Premises and equipment $ 137,453 $ 134,181
Less: Accumulated depreciation and amortization (52,611) (46,067)
Premises and equipment, net 84,842 88,114
Land    
Property, Plant and Equipment [Line Items]    
Premises and equipment 18,903 18,903
Buildings and improvements    
Property, Plant and Equipment [Line Items]    
Premises and equipment 80,948 80,565
Equipment    
Property, Plant and Equipment [Line Items]    
Premises and equipment 27,080 25,987
Automobiles    
Property, Plant and Equipment [Line Items]    
Premises and equipment 223 166
Software    
Property, Plant and Equipment [Line Items]    
Premises and equipment 9,092 7,200
Construction in progress    
Property, Plant and Equipment [Line Items]    
Premises and equipment $ 1,207 $ 1,360
Minimum    
Property, Plant and Equipment [Line Items]    
Promises and equipment, useful lives 1 year  
Minimum | Buildings and improvements    
Property, Plant and Equipment [Line Items]    
Promises and equipment, useful lives 5 years  
Minimum | Equipment    
Property, Plant and Equipment [Line Items]    
Promises and equipment, useful lives 3 years  
Minimum | Automobiles    
Property, Plant and Equipment [Line Items]    
Promises and equipment, useful lives 5 years  
Minimum | Software    
Property, Plant and Equipment [Line Items]    
Promises and equipment, useful lives 1 year  
Maximum    
Property, Plant and Equipment [Line Items]    
Promises and equipment, useful lives 39 years  
Maximum | Buildings and improvements    
Property, Plant and Equipment [Line Items]    
Promises and equipment, useful lives 39 years  
Maximum | Equipment    
Property, Plant and Equipment [Line Items]    
Promises and equipment, useful lives 10 years  
Maximum | Software    
Property, Plant and Equipment [Line Items]    
Promises and equipment, useful lives 7 years  
v3.24.0.1
Premises and Equipment - Depreciation and Amortization Expense (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Property, Plant and Equipment [Abstract]      
Depreciation expense $ 6,553 $ 7,118 $ 6,118
Software amortization expense 867 835 1,063
Total depreciation and amortization expense $ 7,420 $ 7,953 $ 7,181
v3.24.0.1
Core Deposits and Other Intangible Assets - Activity of Core Deposits and Other Intangible Assets (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Finite Lived Assets      
Amortization $ (4,822) $ (4,215) $ (1,417)
Balance, end of year 9,184    
Total      
Balance, beginning of year 15,806 8,250 9,667
Additions   11,771  
Amortization (4,822) (4,215) (1,417)
Balance, ending of year 10,984 15,806 8,250
Core Deposits Intangibles      
Finite Lived Assets      
Balance, beginning of year 13,159 4,999 6,211
Additions   11,327  
Amortization (4,538) (3,167) (1,212)
Balance, end of year 8,621 13,159 4,999
Total      
Amortization (4,538) (3,167) (1,212)
Customer Relationships      
Finite Lived Assets      
Balance, beginning of year 748 1,451 1,656
Additions   0  
Amortization (185) (703) (205)
Balance, end of year 563 748 1,451
Total      
Amortization (185) (703) (205)
Non-compete Agreements      
Finite Lived Assets      
Balance, beginning of year 99 0 0
Additions   444  
Amortization (99) (345) 0
Balance, end of year 0 99 0
Total      
Amortization (99) (345) 0
Tradenames      
Indefinite-Lived Assets      
Balance, beginning of year 1,800 1,800 1,800
Additions   0  
Balance, end of year $ 1,800 $ 1,800 $ 1,800
v3.24.0.1
Core Deposits and Other Intangible Assets - Narrative (Details) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Intangible Assets, Net (Excluding Goodwill) [Abstract]      
Impairment of core deposits and other intangible assets $ 0 $ 0 $ 0
v3.24.0.1
Core Deposits and Other Intangible Assets - Future Amortization Expense (Details)
$ in Thousands
Dec. 31, 2023
USD ($)
Intangible Assets, Net (Excluding Goodwill) [Abstract]  
2024 $ 2,605
2025 2,312
2026 2,006
2027 1,142
2028 920
Thereafter 199
Total future amortization $ 9,184
v3.24.0.1
Derivative Financial Instruments - Narrative (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Derivative [Line Items]      
Fair value of derivatives in a net liability position $ 20,508 $ 24,677  
Posted collateral aggregate fair value $ 9,040 $ 8,790  
Hedged Asset, Statement of Financial Position [Extensible Enumeration] Prepaid expenses and other assets Prepaid expenses and other assets  
Derivative financial instruments not designated as hedging instruments:      
Derivative [Line Items]      
Fee income $ 1,451 $ 2,152 $ 2,309
Loans Receivable      
Derivative [Line Items]      
Carrying amount of hedged loans receivable 184,829 181,377  
Amount of Cumulative income (loss) in fair value hedging adjustment (9,567) (12,752)  
Available-for-sale securities      
Derivative [Line Items]      
Amount of Cumulative income (loss) in fair value hedging adjustment $ 3,168 $ 2,879  
v3.24.0.1
Derivative Financial Instruments - The Components Of Derivative Financial Instruments (Details)
$ in Thousands
Dec. 31, 2023
USD ($)
transaction
Dec. 31, 2022
USD ($)
transaction
Assets    
Estimated Fair Value $ 35,080 $ 40,287
Liabilities:    
Estimated Fair Value 20,505 24,527
Interest Rate Products    
Assets    
Outstanding Notional 41,404  
Estimated Fair Value $ 252  
Liabilities:    
Outstanding Notional   52,533
Estimated Fair Value   $ 60
Interest Rate Products | Derivative financial instruments designated as hedging instruments:    
Assets    
Number of Transactions | transaction 32 32
Outstanding Notional $ 195,935 $ 201,906
Estimated Fair Value $ 12,737 $ 15,636
Interest Rate Products | Derivative financial instruments not designated as hedging instruments:    
Assets    
Number of Transactions | transaction 49 41
Outstanding Notional $ 396,111 $ 338,770
Estimated Fair Value $ 19,931 $ 24,615
Liabilities:    
Number of Transactions | transaction 49 41
Outstanding Notional $ 396,111 $ 338,770
Estimated Fair Value $ 19,869 $ 24,242
Other | Derivative financial instruments not designated as hedging instruments:    
Assets    
Number of Transactions | transaction 1 1
Outstanding Notional $ 14,638 $ 14,638
Estimated Fair Value $ 7 0
Liabilities:    
Number of Transactions | transaction 2  
Outstanding Notional $ 6,168  
Estimated Fair Value 30  
Futures    
Assets    
Outstanding Notional 28,700 85,000
Estimated Fair Value 2,153 36
Forward MBS trades    
Liabilities:    
Outstanding Notional 77,000 21,800
Estimated Fair Value $ 606 $ 225
v3.24.0.1
Derivative Financial Instruments - Gains And Losses On Banking Derivatives Assets and Liabilities (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Recorded gain (loss) on banking derivative assets      
Derivative Instruments, Gain (Loss) [Line Items]      
Recorded gain (loss) on banking derivative $ 4,482 $ 28,783 $ (777)
Recorded (loss) gain on banking derivative liabilities      
Derivative Instruments, Gain (Loss) [Line Items]      
Recorded gain (loss) on banking derivative (4,820) (27,973) 1,172
Recorded (loss) gain on mortgage banking derivative assets      
Derivative Instruments, Gain (Loss) [Line Items]      
Recorded gain (loss) on banking derivative (857) 233 (9,655)
Recorded (loss) gain on mortgage banking derivative liabilities      
Derivative Instruments, Gain (Loss) [Line Items]      
Recorded gain (loss) on banking derivative $ (642) $ (15,863) $ 246
v3.24.0.1
Prepaid Expenses and Other Assets (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]    
Derivative financial instruments $ 35,080 $ 40,287
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] Total prepaid expenses and other assets Total prepaid expenses and other assets
Right-of-use asset on leased property $ 24,227 $ 28,404
Loans subject to unilateral repurchase rights - Ginnie Mae 23,430 12,224
Fiserv ATM compensating balance 11,308 9,865
Prepaid expenses 7,617 7,691
CRA investments 4,370 2,357
Federal and state tax receivables, net 3,640 1,101
Artwork 944 944
SBA servicing rights 163 236
Other 23,542 21,681
Total prepaid expenses and other assets $ 134,321 $ 124,790
v3.24.0.1
Deposits - Composition of Deposits (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Statistical Disclosure for Banks [Abstract]    
Noninterest-bearing demand deposit accounts $ 1,530,506 $ 1,820,490
Interest-bearing deposit accounts:    
Interest-bearing demand accounts 534,540 212,357
Savings accounts and money market accounts 2,446,632 2,759,969
NOW accounts 56,819 50,224
Certificate of deposit accounts:    
Less than $100 714,171 241,322
$100 through $250 569,696 270,790
Greater than $250 521,739 409,910
Total interest-bearing deposit accounts 4,843,597 3,944,572
Total deposits $ 6,374,103 $ 5,765,062
v3.24.0.1
Deposits - Interest Expense Incurred on Deposits (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Interest-bearing deposit accounts:      
Interest-bearing demand accounts $ 11,235 $ 1,637 $ 379
Savings accounts and money market accounts 30,977 7,569 4,752
NOW accounts 339 138 377
Certificate of deposit accounts 58,804 3,810 3,036
Total interest-bearing deposit accounts $ 101,355 $ 13,154 $ 8,544
v3.24.0.1
Deposits - Remaining Maturity on Certificate of Deposit Accounts (Details)
$ in Thousands
Dec. 31, 2023
USD ($)
Maturities of Time Deposits [Abstract]  
2024 $ 1,667,847
2025 118,408
2026 9,440
2027 3,926
2028 3,153
Thereafter 2,832
Total certificate of deposit accounts $ 1,805,606
v3.24.0.1
Securities Sold Under Agreements to Repurchase (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Carrying Value of Securities Sold under Repurchase Agreements and Deposits Received for Securities Loaned [Abstract]    
Amount outstanding at period-end $ 24,693 $ 36,721
Average daily balance during the period $ 28,316 $ 54,335
Average interest rate during the period 0.84% 0.27%
Maximum month-end balance during the period $ 40,432 $ 70,838
Weighted average interest rate at period-end 0.91% 0.42%
Securities sold under agreements to repurchase, pledged securities $ 30,810 $ 48,931
v3.24.0.1
Debt - FHLB Advances and Other Borrowings Outstanding (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Short-term Debt [Line Items]    
Amount $ 389,468 $ 643,885
Variable rate line-of-credit advance | Federal Home Loan Bank stock    
Short-term Debt [Line Items]    
Amount $ 389,468 $ 643,885
Rate 5.55% 4.48%
v3.24.0.1
Debt - Narrative (Details)
3 Months Ended 12 Months Ended
Jan. 13, 2022
USD ($)
Aug. 31, 2020
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Aug. 31, 2023
USD ($)
Debt Conversion [Line Items]            
Loans pledged to the FHLB     $ 1,674,096,000 $ 1,630,939,000    
Total borrowing capacity with the FHLB     1,192,022,000 1,139,356,000    
Additional borrowing availability with the FHLB     706,367,000      
Convertible notes payable, net     0 5,355,000    
Amortization of issuance costs on subordinated debt     147,000 $ 145,000 $ 93,000  
Trust preferred securities, aggregate liquidation valuation amount     419,000      
Trust Preferred Securities | New Mexico Banquest Capital Trust I (NMBCT I)            
Debt Conversion [Line Items]            
Debt instrument, face amount     9,279,000      
Trust Preferred Securities | New Mexico Banquest Capital Trust II (NMBCT II)            
Debt Conversion [Line Items]            
Debt instrument, face amount     $ 4,640,000      
LIBOR | Trust Preferred Securities | New Mexico Banquest Capital Trust I (NMBCT I)            
Debt Conversion [Line Items]            
Interest rate margin on variable rate basis     3.35%      
Rate     8.94% 7.02%    
LIBOR | Trust Preferred Securities | New Mexico Banquest Capital Trust II (NMBCT II)            
Debt Conversion [Line Items]            
Interest rate margin on variable rate basis     2.00%      
Rate     7.64% 6.69%    
Convertible Notes Payable | Convertible Debt            
Debt Conversion [Line Items]            
Convertible notes payable, net       $ 5,456,000   $ 5,456,000
Debt instrument, interest rate           3.29%
Convertible debt, conversion ratio     0.0156717      
Amortization of debt discount     $ 101,000 1,131,000 746,000  
Subordinated Notes Due July 1, 2030 | Subordinated Debt            
Debt Conversion [Line Items]            
Debt instrument, face amount   $ 40,000,000        
Debt instrument, interest rate   6.00%        
Debt, non-redeemable period   5 years        
Costs related to the issuance of the subordinated notes   $ 933,000 608,000      
Amortization of issuance costs on subordinated debt     93,000 94,000 93,000  
Subordinated Notes Due July 1, 2030 | Subordinated Debt | SOFR            
Debt Conversion [Line Items]            
Interest rate margin on variable rate basis   5.89%        
Subordinated Notes Due January 15, 2032 | Subordinated Debt            
Debt Conversion [Line Items]            
Debt instrument, face amount $ 25,000,000          
Debt instrument, interest rate 3.375%          
Debt, non-redeemable period 5 years          
Costs related to the issuance of the subordinated notes $ 534,000   429,000      
Amortization of issuance costs on subordinated debt     54,000 51,000    
Subordinated Notes Due January 15, 2032 | Subordinated Debt | SOFR            
Debt Conversion [Line Items]            
Interest rate margin on variable rate basis 2.03%          
Subordinated Debt related to Trust Preferred Securities | Subordinated Debt            
Debt Conversion [Line Items]            
Debt instrument, face amount     13,919,000      
Debt discount on the convertible notes     4,293,000      
Amortization of debt discount     286,000 $ 254,000 $ 256,000  
Costs related to the issuance of the subordinated notes     2,570,000      
Line of Credit | Other Financial Institutions            
Debt Conversion [Line Items]            
Line of credit facility, maximum borrowing capacity     110,000,000      
Line of credit outstanding     0      
Line of Credit | Federal Reserve Bank stock            
Debt Conversion [Line Items]            
Line of credit facility, maximum borrowing capacity     $ 2,028,410,000      
v3.24.0.1
Debt - Future Amortization Of Debt Issuance Costs (Details) - Subordinated Debt - USD ($)
$ in Thousands
Dec. 31, 2023
Jan. 13, 2022
Aug. 31, 2020
Subordinated Notes Due July 1, 2030      
Short-term Debt [Line Items]      
2024 $ 93    
2025 93    
2026 93    
2027 93    
2028 93    
Thereafter 143    
Total future amortization 608   $ 933
Subordinated Notes Due January 15, 2032      
Short-term Debt [Line Items]      
2024 53    
2025 53    
2026 53    
2027 53    
2028 53    
Thereafter 164    
Total future amortization 429 $ 534  
Subordinated Debt related to Trust Preferred Securities      
Short-term Debt [Line Items]      
Total future amortization $ 2,570    
v3.24.0.1
Debt - Future Accretion Of The Valuation Discount (Details) - Subordinated Debt related to Trust Preferred Securities - Subordinated Debt
$ in Thousands
Dec. 31, 2023
USD ($)
Short-term Debt [Line Items]  
2024 $ 382
2025 271
2026 241
2027 246
2028 241
Thereafter 1,189
Total future amortization $ 2,570
v3.24.0.1
Accrued Expenses and Other Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Payables and Accruals [Abstract]    
Lease liability $ 26,431 $ 31,267
Salary and employee benefits 30,549 29,834
Derivative financial instruments 20,505 24,527
Loans subject to unilateral repurchase rights - Ginnie Mae 23,430 12,224
FRB courtesy inclearings 6,139 6,821
Professional fees 1,607 1,757
Property taxes payable 1,260 886
MPF servicing principal and interest payable 522 885
Other 14,927 15,884
Total accrued expenses and other liabilities $ 125,370 $ 124,085
Operating Lease, Liability, Statement of Financial Position [Extensible Enumeration] Total accrued expenses and other liabilities Total accrued expenses and other liabilities
v3.24.0.1
Earnings Per Share - Schedule of Computation of Basic and Diluted Earnings Per Share of Common Stock (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Earnings Per Share [Abstract]      
Net income applicable to common stockholders, basic $ 103,533 $ 59,182 $ 43,164
Net income applicable to common stockholders, diluted $ 103,533 $ 59,182 $ 43,164
Weighted Average Shares      
Weighted average common shares outstanding (in shares) 24,938,359 23,245,598 18,321,794
Effect of dilutive securities      
Stock-based awards (in shares) 448,837 592,873 448,991
Weighted average diluted common shares (in shares) 25,387,196 23,838,471 18,770,785
Earnings per common share      
Basic earnings per common share (in dollars per share) $ 4.15 $ 2.55 $ 2.36
Effect of dilutive securities      
Stock-based awards (in dollars per share) (0.07) (0.07) (0.06)
Diluted earnings per common share (in dollars per share) $ 4.08 $ 2.48 $ 2.30
v3.24.0.1
Earnings Per Share - Narrative (Details) - shares
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]      
Securities excluded from computation of diluted earnings per share (in shares) 0    
Convertible notes payable      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]      
Securities excluded from computation of diluted earnings per share (in shares)   85,500 323,984
Stock-based awards      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]      
Securities excluded from computation of diluted earnings per share (in shares)   1,699  
v3.24.0.1
Accumulated Other Comprehensive Income (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
AOCI Attributable to Parent, Net of Tax [Roll Forward]      
Balance, beginning of period $ 774,536 $ 524,038 $ 485,787
Income tax effect 976 (45,647) (7,455)
Other comprehensive loss, net of tax 976 (45,647) (7,455)
Balance, ending of period 877,197 774,536 524,038
Securities available-for-sale:      
AOCI Attributable to Parent, Net of Tax [Roll Forward]      
Balance, beginning of period (46,157) 1,664 9,119
Unrealized (loss) gain 1,002 (63,302) (9,870)
Income tax effect (244) 15,481 2,415
Net unrealized loss 758 (47,821) (7,455)
Reclassifications out of AOCI 0 0 0
Other comprehensive loss, net of tax 758 (47,821) (7,455)
Balance, ending of period (45,399) (46,157) 1,664
Fair value hedges of securities available-for-sale:      
AOCI Attributable to Parent, Net of Tax [Roll Forward]      
Balance, beginning of period 2,174 0 0
Unrealized (loss) gain 289 2,879 0
Income tax effect (71) (705) 0
Other comprehensive loss, net of tax 218 2,174 0
Balance, ending of period $ 2,392 $ 2,174 $ 0
v3.24.0.1
Stockholders' Equity - Narrative (Details)
1 Months Ended 12 Months Ended
May 31, 2023
shares
May 31, 2022
shares
Dec. 31, 2023
USD ($)
company
$ / shares
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Dec. 31, 2021
USD ($)
shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Preferred stock, shares authorized (in shares)     10,000,000 10,000,000  
Preferred stock, par value (in dollars per share) | $ / shares     $ 0.0001 $ 0.0001  
Preferred stock, shares outstanding (in shares)     0 0  
Preferred stock, shares issued (in shares)     0 0  
Common stock, shares authorized (in shares)     50,000,000 50,000,000  
Common stock, par value (in dollars per share) | $ / shares     $ 0.0001 $ 0.0001  
Common stock, shares issued (in shares)     24,960,639 24,920,984  
Balance, beginning of period (in shares)     24,960,639 24,920,984  
Stock repurchase program, shares Held-in-treasury per share (in dollars per share) | $ / shares     $ 24.50    
Dividends, term without prior regulatory approval, preceding period of net income     2 years    
Payments of dividends | $     $ 26,000,000 $ 8,000,000 $ 0
Share-based payment arrangement, compensation cost | $     $ 2,127,000 1,448,000 $ 2,998,000
Option awards          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Award contractual term     10 years    
Granted (in shares)     0    
Option awards | Minimum          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Expected volatility, number of comparable companies | company     25    
Option awards | Maximum          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Expected volatility, number of comparable companies | company     30    
Option awards | First Anniversaries          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Vesting percentage     25.00%    
Option awards | Second Anniversaries          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Vesting percentage     25.00%    
Option awards | Third Anniversaries          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Vesting percentage     25.00%    
Option awards | Fourth Anniversaries          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Vesting percentage     25.00%    
Restricted Stock          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Total unrecognized compensation cost related to non-vested stock options granted | $     $ 135,000    
Performance-based restricted stock | May 2023          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Total unrecognized compensation cost related to non-vested stock options granted | $     $ 2,052,000    
Awards expected to issue (in shares)     97,694    
Performance-based restricted stock | May 2022          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Total unrecognized compensation cost related to non-vested stock options granted | $     $ 879,000    
Awards expected to issue (in shares)     59,099    
FirstSun Capital Bancorp 2017 Equity Incentive Plan          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Aggregate shares of common stock (in shares)     1,977,292    
Total unrecognized compensation cost related to non-vested stock options granted | $     $ 136,000    
Total unrecognized compensation cost related to non-vested stock options granted, period     2 years    
Intrinsic value of the stock options | $     $ 16,392,000 21,216,000  
FirstSun Capital Bancorp 2021 Equity Incentive Plan          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Aggregate shares of common stock (in shares)         2,476,571
Issuance of common stock on restricted stock grants (in shares) 15,007 11,344      
Pioneer's Option Plans          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Intrinsic value of the stock options | $     1,239,000 2,263,000  
Bank          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Payments of dividends | $     $ 595,000 $ 700,000 $ 0
v3.24.0.1
Stockholders' Equity - Activity In Treasury Stock (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Shares    
Balance, beginning of year (in shares) 0 1,557,054
Purchases (in shares) 0 0
Issuances (in shares) 0 (1,557,054)
Balance, end of year (in shares) 0 0
Amount    
Balance, beginning of year $ 0 $ 38,148
Purchases 0 0
Issuances 0 (38,148)
Balance, end of year $ 0 $ 0
v3.24.0.1
Stockholders' Equity - Schedule of Stock Option Activity (Details) - $ / shares
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Shares    
Outstanding, beginning balance (in shares) 1,307,915 1,412,900
Exercised (in shares) (62,915) (104,985)
Outstanding, ending balance (in shares) 1,245,000 1,307,915
Options vested or expected to vest (in shares) 1,245,000 1,307,915
Options exercisable, end of period (in shares) 1,198,624 1,191,032
Weighted-Average Exercise Price, per Share    
Outstanding, beginning balance (in dollars per share) $ 20.23 $ 20.19
Exercised (in dollars per share) 19.72 19.72
Outstanding, ending balance (in dollars per share) 20.25 20.23
Weighted-average exercise price, options vested or expected to vest (in dollars per share) 20.25 20.23
Weighted-average exercise price, options exercisable, end of period (in dollars per share) $ 20.13 $ 20.03
Weighted-Average Remaining Contractual Term (years)    
Outstanding 4 years 3 months 14 days 5 years 3 months 3 days
Options exercisable 4 years 2 months 15 days 5 years 18 days
Pioneer's Option Plans    
Shares    
Outstanding, beginning balance (in shares) 170,711 0
Options assumed from Pioneer Bancshares, Inc. (in shares)   431,645
Exercised (in shares) (40,719) (259,890)
Forfeited (in shares) (8,091) (1,044)
Outstanding, ending balance (in shares) 121,901 170,711
Options vested or expected to vest (in shares) 121,901 170,711
Options exercisable, end of period (in shares) 121,901 170,711
Weighted-Average Exercise Price, per Share    
Outstanding, beginning balance (in dollars per share) $ 23.19 $ 0
Options assumed from Pioneer Bancshares, Inc. (in dollars per share)   23.32
Exercised (in dollars per share) 23.88 23.40
Forfeited (in dollars per share) 18.76 24.90
Outstanding, ending balance (in dollars per share) 23.26 23.19
Weighted-average exercise price, options vested or expected to vest (in dollars per share) 23.26 23.19
Weighted-average exercise price, options exercisable, end of period (in dollars per share) $ 23.26 $ 23.19
Weighted-Average Remaining Contractual Term (years)    
Outstanding 3 years 10 months 13 days 5 years 7 months 13 days
Options exercisable 3 years 10 months 13 days 5 years 7 months 13 days
v3.24.0.1
Income Taxes - Provision For Income Taxes (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Income Tax Disclosure [Abstract]      
Current $ 24,938 $ 5,637 $ 5,533
Deferred 3,012 9,203 3,145
Total income tax expense $ 27,950 $ 14,840 $ 8,678
v3.24.0.1
Income Taxes - Effective Tax Rate Reconciliation (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Income Tax Disclosure [Abstract]      
Income tax provision computed at U.S. federal statutory rate $ 27,611 $ 15,545 $ 10,887
State tax expense, net of U.S. federal effect 3,718 2,359 1,836
Tax exempt interest (4,017) (4,011) (4,562)
Net increase in cash surrender value of BOLI (405) (353) (268)
Non-deductible professional fees 0 216 648
Executive compensation 301 727 0
Other 742 357 137
Total income tax expense $ 27,950 $ 14,840 $ 8,678
Effective tax provision rate 21.30% 20.00% 16.70%
v3.24.0.1
Income Taxes - Deferred Tax Assets and Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Deferred tax assets:    
Federal and state net operating loss $ 22,852 $ 25,118
Allowance for credit losses 18,950 15,537
Unrealized loss on securities 13,920 14,235
Deferred compensation 3,005 4,756
Fair value adjustments on loans 1,626 2,428
Share-based compensation 2,529 2,208
Accrued expenses 881 1,320
Deferred loan fees 826 1,044
Lease liability 519 1,044
Fair value adjustments on deposits 99 326
Other real estate owned and foreclosed assets 0 7
Other 5,437 4,559
Total deferred tax assets 70,644 72,582
Deferred tax liabilities:    
Mortgage servicing rights 18,079 17,465
Fair value adjustments on intangible assets 2,889 3,596
Prepaid expenses 1,193 1,143
Premises and equipment 1,281 918
Fair value adjustments on debt 606 700
FHLB stock 144 196
Other 193 209
Total deferred tax liabilities 24,385 24,227
Total deferred tax assets, net $ 46,259 $ 48,355
v3.24.0.1
Income Taxes - Narrative (Details)
$ in Thousands
Dec. 31, 2023
USD ($)
Federal  
Operating Loss Carryforwards [Line Items]  
Operating loss carryforwards $ 105,392
State  
Operating Loss Carryforwards [Line Items]  
Operating loss carryforwards $ 12,206
v3.24.0.1
Other Noninterest Expenses (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Other Income and Expenses [Abstract]      
Data processing expenses $ 14,933 $ 14,722 $ 12,889
Office expenses 4,698 5,203 4,396
Loan appraisal, servicing, and collection expenses 4,179 4,914 4,043
Professional fees 7,663 6,918 4,506
Advertising and marketing expenses 2,810 2,592 3,124
Insurance expenses 6,422 5,050 3,537
Travel and entertainment 3,873 3,750 2,526
Automated teller machine (ATM) and interchange expenses 1,495 1,494 1,176
Deposit expenses and other operational losses 1,894 2,057 1,024
Other 3,347 3,757 3,358
Total other noninterest expenses $ 51,314 $ 50,457 $ 40,579
v3.24.0.1
Regulatory Capital Matters (Details)
$ in Thousands
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Parent Company    
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]    
Total risk-based capital to risk-weighted assets, Actual Amount $ 953,331 $ 829,712
Total risk-based capital to risk-weighted assets, Actual Ratio 0.1325 0.1199
Total risk-based capital to risk-weighted assets, For Capital Adequacy Purposes, Amount $ 575,434 $ 553,440
Total risk-based capital to risk-weighted assets, For Capital Adequacy Purposes, Ratio 0.0800 0.0800
Tier 1 risk-based capital to risk-weighted assets, Actual Amount $ 798,167 $ 687,602
Tier 1 risk-based capital to risk-weighted assets, Actual Ratio 0.1110 0.0994
Tier 1 risk-based capital to risk-weighted assets, For Capital Adequacy Purposes, Amount $ 431,575 $ 415,080
Tier 1 risk-based capital to risk-weighted assets, For Capital Adequacy Purposes, Ratio 0.0600 0.0600
Common Equity Tier 1 (CET 1) to risk-weighted assets, Actual Amount $ 798,167 $ 687,602
Common Equity Tier 1 (CET 1) to risk-weighted assets, Actual Ratio 0.1110 0.0994
Common Equity Tier 1 (CET 1) to risk-weighted assets, For Capital Adequacy Purposes, Amount $ 323,682 $ 311,310
Common Equity Tier 1 (CET 1) to risk-weighted assets, For Capital Adequacy Purposes, Ratio 0.0450 0.0450
Tier 1 leverage capital to average assets, Actual Amount $ 798,167 $ 687,602
Tier 1 leverage capital to average assets, Actual Ratio 0.1052 0.0971
Tier 1 leverage capital to average assets, For Capital Adequacy Purposes, Amount $ 303,410 $ 283,353
Tier 1 leverage capital to average assets, For Capital Adequacy Purposes, Ratio 0.0400 0.0400
Bank    
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]    
Total risk-based capital to risk-weighted assets, Actual Amount $ 918,050 $ 815,335
Total risk-based capital to risk-weighted assets, Actual Ratio 0.1279 0.1181
Total risk-based capital to risk-weighted assets, For Capital Adequacy Purposes, Amount $ 574,280 $ 552,237
Total risk-based capital to risk-weighted assets, For Capital Adequacy Purposes, Ratio 0.0800 0.0800
Total risk-based capital to risk-weighted assets, To be Well-Capitalized under Prompt Corrective Action Provisions, Amount $ 717,850 $ 690,296
Total risk-based capital to risk-weighted assets, To be Well-Capitalized under Prompt Corrective Action Provisions, Ratio 0.1000 0.1000
Tier 1 risk-based capital to risk-weighted assets, Actual Amount $ 838,199 $ 748,105
Tier 1 risk-based capital to risk-weighted assets, Actual Ratio 0.1168 0.1084
Tier 1 risk-based capital to risk-weighted assets, For Capital Adequacy Purposes, Amount $ 430,710 $ 414,177
Tier 1 risk-based capital to risk-weighted assets, For Capital Adequacy Purposes, Ratio 0.0600 0.0600
Tier 1 risk-based capital to risk-weighted assets, To be Well-Capitalized under Prompt Corrective Action Provisions, Amount $ 574,280 $ 552,237
Tier 1 risk-based capital to risk-weighted assets, To be Well-Capitalized under Prompt Corrective Action Provisions, Ratio 0.0800 0.0800
Common Equity Tier 1 (CET 1) to risk-weighted assets, Actual Amount $ 838,199 $ 748,105
Common Equity Tier 1 (CET 1) to risk-weighted assets, Actual Ratio 0.1168 0.1084
Common Equity Tier 1 (CET 1) to risk-weighted assets, For Capital Adequacy Purposes, Amount $ 323,033 $ 310,633
Common Equity Tier 1 (CET 1) to risk-weighted assets, For Capital Adequacy Purposes, Ratio 0.0450 0.0450
Common Equity Tier 1 (CET 1) to risk-weighted assets, To be Well-Capitalized under Prompt Corrective Action Provisions, Amount $ 466,603 $ 448,692
Common Equity Tier 1 (CET 1) to risk-weighted assets, To be Well-Capitalized under Prompt Corrective Action Provisions, Ratio 0.0650 0.0650
Tier 1 leverage capital to average assets, Actual Amount $ 838,199 $ 748,105
Tier 1 leverage capital to average assets, Actual Ratio 0.1105 0.1056
Tier 1 leverage capital to average assets, For Capital Adequacy Purposes, Amount $ 303,321 $ 283,245
Tier 1 leverage capital to average assets, For Capital Adequacy Purposes, Ratio 0.0400 0.0400
Tier 1 leverage capital to average assets, To be Well-Capitalized under Prompt Corrective Action Provisions, Amount $ 379,151 $ 354,056
Tier 1 leverage capital to average assets, To be Well-Capitalized under Prompt Corrective Action Provisions, Ratio 0.0500 0.0500
v3.24.0.1
Transactions with Related Parties (Details) - USD ($)
$ in Thousands
12 Months Ended
Nov. 08, 2023
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Related Party Transaction [Line Items]        
Outstanding loans with related parties   $ 2,601 $ 2,940  
Deposits with related parties   51,759 4,662  
Professional fees   7,663 6,918 $ 4,506
Director        
Related Party Transaction [Line Items]        
Professional fees   535 $ 488 $ 310
Chief Executive Officer | FEIF        
Related Party Transaction [Line Items]        
Purchase price $ 150      
Liabilities assumed $ 11      
Unused lines of Credit | Director        
Related Party Transaction [Line Items]        
Unused lines of credit   $ 1,231    
v3.24.0.1
Fair Value Measurements - Fair Value, Assets and Liabilities Measured on Recurring Basis (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]        
Mortgage servicing rights $ 76,701 $ 74,097 $ 47,392 $ 29,144
Derivative financial instruments - assets 35,080 40,287    
Derivative financial instruments - liabilities (20,505) (24,527)    
Fair Value, Recurring        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]        
Available-for-sale securities 516,757 536,973    
Loans held-for-sale 54,212 57,323    
Mortgage servicing rights 76,701 74,097    
Derivative financial instruments - assets 35,080 40,287    
Derivative financial instruments - liabilities (20,505) (24,527)    
Total 662,245 684,153    
Fair Value, Recurring | Level 1        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]        
Available-for-sale securities 54,234 56,649    
Loans held-for-sale 0 0    
Mortgage servicing rights 0 0    
Derivative financial instruments - assets 0 0    
Derivative financial instruments - liabilities 0 0    
Total 54,234 56,649    
Fair Value, Recurring | Level 2        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]        
Available-for-sale securities 462,523 480,324    
Loans held-for-sale 54,212 57,323    
Mortgage servicing rights 0 0    
Derivative financial instruments - assets 35,080 40,287    
Derivative financial instruments - liabilities (20,505) (24,527)    
Total 531,310 553,407    
Fair Value, Recurring | Level 3        
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]        
Available-for-sale securities 0 0    
Loans held-for-sale 0 0    
Mortgage servicing rights 76,701 74,097    
Derivative financial instruments - assets 0 0    
Derivative financial instruments - liabilities 0 0    
Total $ 76,701 $ 74,097    
v3.24.0.1
Fair Value Measurements - Reconciliation for Level 3 Assets Measured at Fair Value on a Recurring Basis (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Balance, beginning of period $ 74,097 $ 47,392 $ 29,144
Total (losses) gains included in earnings (6,649) 12,418 (5,606)
Purchases, issuances, sales and settlements:      
Issuances 9,253 14,287 23,854
Balance, end of period $ 76,701 $ 74,097 $ 47,392
Fair Value, Recurring Basis, Unobservable Input Reconciliation, Asset, Gain (Loss) Statement Of Income, Extensible List Not Disclosed Flag Total (losses) gains included in earnings Total (losses) gains included in earnings Total (losses) gains included in earnings
v3.24.0.1
Fair Value Measurements - Assets and Liabilities Measured at Fair Value on a Non-recurring (Details) - Fair Value, Nonrecurring - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total collateral dependent loans $ 6,493 $ 6,641
Total other real estate owned and foreclosed assets, net 4,100 6,358
Commercial and industrial    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total collateral dependent loans 2,756 5,229
Commercial real estate    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total collateral dependent loans 0 607
Total other real estate owned and foreclosed assets, net 3,133 5,391
Residential real estate    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total collateral dependent loans 1,448 802
Total other real estate owned and foreclosed assets, net 967 967
Consumer    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total collateral dependent loans 0 3
Other    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total collateral dependent loans $ 2,289 $ 0
v3.24.0.1
Fair Value Measurements - Estimated Fair Values of Financial Instruments Not Carried at Fair Value (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Assets:    
Securities held-to-maturity $ 32,181 $ 33,218
Restricted equity securities 38,072 50,215
Liabilities:    
Securities sold under agreements to repurchase 24,693 36,721
Carrying Value    
Assets:    
Cash and cash equivalents 479,362 343,526
Securities held-to-maturity 36,983 38,901
Loans (excluding collateral dependent loans at fair value) 6,260,603 5,871,274
Restricted equity securities 38,072 50,215
Accrued interest receivable 37,099 28,543
Liabilities:    
Deposits (excluding demand deposits) 4,309,057 3,732,215
Securities sold under agreements to repurchase 24,693 36,721
FHLB advances 389,468 643,885
Convertible notes payable, net   5,355
Subordinated debt, net 75,313 74,880
Accrued interest payable 13,580 5,798
Estimated Fair Value    
Assets:    
Cash and cash equivalents 479,362 343,526
Securities held-to-maturity 32,181 33,218
Loans (excluding collateral dependent loans at fair value) 6,121,749 5,756,197
Restricted equity securities 38,072 50,215
Accrued interest receivable 37,099 28,543
Liabilities:    
Deposits (excluding demand deposits) 4,298,164 3,696,438
Securities sold under agreements to repurchase 24,693 36,721
FHLB advances 389,468 643,885
Convertible notes payable, net   5,329
Subordinated debt, net 72,073 71,618
Accrued interest payable 13,580 5,798
Estimated Fair Value | Level 1    
Assets:    
Cash and cash equivalents 479,362 343,526
Securities held-to-maturity 0 0
Loans (excluding collateral dependent loans at fair value) 0 0
Restricted equity securities 0 0
Accrued interest receivable 0 0
Liabilities:    
Deposits (excluding demand deposits) 2,503,451 2,810,193
Securities sold under agreements to repurchase 0 0
FHLB advances 0 0
Convertible notes payable, net   0
Subordinated debt, net 0 0
Accrued interest payable 0 0
Estimated Fair Value | Level 2    
Assets:    
Cash and cash equivalents 0 0
Securities held-to-maturity 32,181 33,218
Loans (excluding collateral dependent loans at fair value) 0 0
Restricted equity securities 38,072 50,215
Accrued interest receivable 2,220 2,049
Liabilities:    
Deposits (excluding demand deposits) 1,794,713 886,245
Securities sold under agreements to repurchase 24,693 36,721
FHLB advances 389,468 643,885
Convertible notes payable, net   5,329
Subordinated debt, net 72,073 71,618
Accrued interest payable 13,580 5,798
Estimated Fair Value | Level 3    
Assets:    
Cash and cash equivalents 0 0
Securities held-to-maturity 0 0
Loans (excluding collateral dependent loans at fair value) 6,121,749 5,756,197
Restricted equity securities 0 0
Accrued interest receivable 34,879 26,494
Liabilities:    
Deposits (excluding demand deposits) 0 0
Securities sold under agreements to repurchase 0 0
FHLB advances 0 0
Convertible notes payable, net   0
Subordinated debt, net 0 0
Accrued interest payable $ 0 $ 0
v3.24.0.1
Parent Company Only Condensed Financial Information - Condensed Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Assets        
Cash and cash equivalents $ 479,362 $ 343,526    
Deferred tax assets 46,259 48,355    
Prepaid expenses and other assets 134,321 124,790    
Total assets 7,879,724 7,430,322 $ 5,666,814  
Liabilities:        
Convertible notes payable, net 0 5,355    
Subordinated debt, net 75,313 74,880    
Accrued expenses and other liabilities 125,370 124,085    
Total liabilities 7,002,527 6,655,786    
Total stockholders’ equity 877,197 774,536 $ 524,038 $ 485,787
Total liabilities and stockholders’ equity 7,879,724 7,430,322    
Parent Company        
Assets        
Cash and cash equivalents 34,050 17,312    
Deferred tax assets 11,026 13,791    
Prepaid expenses and other assets 16,179 12,996    
Investment in and advances to subsidiaries 906,504 823,449    
Total assets 967,759 867,548    
Liabilities:        
Convertible notes payable, net 0 5,355    
Subordinated debt, net 75,313 74,880    
Accrued expenses and other liabilities 15,249 12,777    
Total liabilities 90,562 93,012    
Total stockholders’ equity 877,197 774,536    
Total liabilities and stockholders’ equity $ 967,759 $ 867,548    
v3.24.0.1
Parent Company Only Condensed Financial Information - Condensed Statements of Income and Comprehensive Income (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Income:      
Total interest income $ 413,684 $ 266,817 $ 169,354
Expense:      
Interest expense 120,253 25,185 14,121
Salary and employee benefits 133,231 134,359 151,926
Occupancy and equipment 33,426 31,344 27,628
Merger related expenses 0 18,751 3,085
Other noninterest expenses, net 51,314 50,457 40,579
Total noninterest expense 222,793 239,126 224,635
Income (loss) before income taxes 131,483 74,022 51,842
Benefit from income taxes 27,950 14,840 8,678
Net income 103,533 59,182 43,164
Other comprehensive income (loss), net 976 (45,647) (7,455)
Comprehensive income 104,509 13,535 35,709
Parent Company      
Income:      
Dividends received from subsidiaries 26,595 8,700 0
Interest income, $0, $2 and $44 from subsidiaries, respectively 36 22 56
Total interest income 26,631 8,722 56
Expense:      
Interest expense 5,049 5,684 4,609
Salary and employee benefits 1,888 1,143 1,305
Occupancy and equipment 189 83 2
Merger related expenses 0 1,598 1,663
Other noninterest expenses, net 2,039 1,380 778
Total noninterest expense 9,165 9,888 8,357
Income (loss) before income taxes and undistributed earnings from subsidiaries 17,466 (1,166) (8,301)
Equity in undistributed earnings from subsidiaries 83,837 58,047 49,729
Income (loss) before income taxes 101,303 56,881 41,428
Benefit from income taxes (2,230) (2,301) (1,736)
Net income 103,533 59,182 43,164
Other comprehensive income (loss), net 976 (45,647) (7,455)
Comprehensive income 104,509 13,535 35,709
Interest income from subsidiaries $ 0 $ 2 $ 44
v3.24.0.1
Parent Company Only Condensed Financial Information - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities:      
Net income $ 103,533 $ 59,182 $ 43,164
Changes in operating assets and liabilities:      
Net cash provided by (used in) operating activities 125,176 96,915 113,109
Cash flows from investing activities:      
Cash acquired in excess of cash paid in connection with Pioneer Merger 0 444,542 0
Net cash used in investing activities (327,279) (538,120) (293,924)
Cash flows from financing activities:      
Proceeds from subordinated debt 0 24,466 0
Proceeds from issuance of common stock, net of issuance costs (167) (579) (456)
Net cash provided by financing activities 337,939 116,269 647,299
Net increase (decrease) in cash and cash equivalents 135,836 (324,936) 466,484
Cash and cash equivalents, beginning of period 343,526 668,462 201,978
Cash and cash equivalents, end of period 479,362 343,526 668,462
Parent      
Cash flows from investing activities:      
Cash acquired in excess of cash paid in connection with Pioneer Merger (150) (4,140) 0
Parent Company      
Cash flows from operating activities:      
Net income 103,533 59,182 43,164
Adjustments to reconcile income to net cash provided by (used in) operating activities:      
Amortization and accretion 533 1,529 1,095
(Equity) deficit in undistributed income of subsidiaries (83,837) (58,047) (49,729)
Changes in operating assets and liabilities:      
Other assets (419) (1,442) (4,250)
Other liabilities 2,911 293 3,479
Net cash provided by (used in) operating activities 22,721 1,515 (6,241)
Cash flows from investing activities:      
Payments for investments in and advances to subsidiaries 0 125 500
Contributions to subsidiaries (210) 0 0
Net cash used in investing activities (360) (4,015) 500
Cash flows from financing activities:      
Repayments of convertible notes payable (5,456) (15,217) 0
Proceeds from subordinated debt 0 24,466 0
Proceeds from issuance of common stock, net of issuance costs (167) (578) (66)
Net cash provided by financing activities (5,623) 8,671 (66)
Net increase (decrease) in cash and cash equivalents 16,738 6,171 (5,807)
Cash and cash equivalents, beginning of period 17,312 11,141 16,948
Cash and cash equivalents, end of period $ 34,050 $ 17,312 $ 11,141
v3.24.0.1
Segment Information - Narrative (Details)
12 Months Ended
Dec. 31, 2023
segment
Segment Reporting [Abstract]  
Number of operating segments 2
v3.24.0.1
Segment Information - Schedule of Segment Reporting Information (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Segment Reporting Information [Line Items]      
Net interest income (expense) $ 293,431 $ 241,632 $ 155,233
Provision (benefit) for credit losses 18,247 18,050 3,000
Noninterest income:      
Service charges on deposit accounts 21,345 18,211 12,504
Credit and debit card fees 12,000 11,511 9,596
Trust and investment advisory fees 5,693 6,806 7,795
(Loss) income from mortgage banking services, net 31,384 46,285 86,410
Other noninterest income 8,670 6,753 7,939
Total noninterest income 79,092 89,566 124,244
Noninterest expense:      
Salary and employee benefits 133,231 134,359 151,926
Occupancy and equipment 33,426 31,344 27,628
Other noninterest expenses 56,136 73,423 45,081
Total noninterest expense 222,793 239,126 224,635
Income (loss) before income taxes 131,483 74,022 51,842
Other Information      
Depreciation expense 6,553 7,118 6,118
Identifiable assets 7,879,724 7,430,322 5,666,814
Operating Segments | Banking      
Segment Reporting Information [Line Items]      
Net interest income (expense) 292,573 241,840 152,515
Provision (benefit) for credit losses 15,790 14,781 3,235
Noninterest income:      
Service charges on deposit accounts 21,345 18,211 12,504
Credit and debit card fees 11,997 11,511 9,596
Trust and investment advisory fees 5,693 6,806 7,795
(Loss) income from mortgage banking services, net (1,676) (3,035) (2,409)
Other noninterest income 8,670 6,762 7,946
Total noninterest income 46,029 40,255 35,432
Noninterest expense:      
Salary and employee benefits 106,030 94,310 95,064
Occupancy and equipment 30,461 27,407 24,558
Other noninterest expenses 39,165 57,082 30,297
Total noninterest expense 175,656 178,799 149,919
Income (loss) before income taxes 147,156 88,515 34,793
Other Information      
Depreciation expense 6,320 6,754 5,728
Identifiable assets 6,907,741 6,633,383 5,058,281
Operating Segments | Mortgage Operations      
Segment Reporting Information [Line Items]      
Net interest income (expense) 5,871 5,455 7,270
Provision (benefit) for credit losses 2,457 3,269 (235)
Noninterest income:      
Service charges on deposit accounts 0 0 0
Credit and debit card fees 3 0 0
Trust and investment advisory fees 0 0 0
(Loss) income from mortgage banking services, net 33,060 49,320 88,819
Other noninterest income 0 (9) (7)
Total noninterest income 33,063 49,311 88,812
Noninterest expense:      
Salary and employee benefits 25,313 38,456 55,557
Occupancy and equipment 2,775 3,854 3,067
Other noninterest expenses 14,933 13,814 12,341
Total noninterest expense 43,021 56,124 70,965
Income (loss) before income taxes (6,544) (4,627) 25,352
Other Information      
Depreciation expense 233 364 390
Identifiable assets 910,728 752,841 573,552
Corporate      
Segment Reporting Information [Line Items]      
Net interest income (expense) (5,013) (5,663) (4,552)
Provision (benefit) for credit losses 0 0 0
Noninterest income:      
Service charges on deposit accounts 0 0 0
Credit and debit card fees 0 0 0
Trust and investment advisory fees 0 0 0
(Loss) income from mortgage banking services, net 0 0 0
Other noninterest income 0 0 0
Total noninterest income 0 0 0
Noninterest expense:      
Salary and employee benefits 1,888 1,593 1,305
Occupancy and equipment 190 83 3
Other noninterest expenses 2,038 2,527 2,443
Total noninterest expense 4,116 4,203 3,751
Income (loss) before income taxes (9,129) (9,866) (8,303)
Other Information      
Depreciation expense 0 0 0
Identifiable assets $ 61,255 $ 44,098 $ 34,981
v3.24.0.1
Commitments and Contingencies (Details) - USD ($)
$ in Thousands
12 Months Ended
Jan. 18, 2024
Dec. 31, 2023
Dec. 31, 2022
Jun. 23, 2020
Loss Contingencies [Line Items]        
Commitments including funding of fixed-rate loans   $ 191,415 $ 218,309  
Commitments including funding of variable-rates loans   1,656,434 1,727,246  
Maximum potential amount of future payments required under the commitments   3,810 3,860  
Check Fraud Litigation        
Loss Contingencies [Line Items]        
Loss contingency, embezzlement amount aided       $ 400
Check Fraud Litigation | Subsequent Event        
Loss Contingencies [Line Items]        
Loss contingency, damages awarded, value $ 2,100      
Standby Letters of Credit        
Loss Contingencies [Line Items]        
Standby letters of credit commitment   $ 14,490 $ 17,426  
Minimum        
Loss Contingencies [Line Items]        
Fixed-rate interest   1.00% 1.00%  
Maturity period   1 month 1 month  
Maximum        
Loss Contingencies [Line Items]        
Fixed-rate interest   18.00% 18.00%  
Maturity period   19 years 15 years  
v3.24.0.1
Lease Commitments - Narrative (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Lessee, Lease, Description [Line Items]      
Lease expense $ 7,670 $ 7,311 $ 6,623
Minimum      
Lessee, Lease, Description [Line Items]      
Remaining lease term 1 year    
Lease renewal term 5 years    
Maximum      
Lessee, Lease, Description [Line Items]      
Remaining lease term 15 years    
Lease renewal term 10 years    
v3.24.0.1
Lease Commitments - Schedule of Leases Existing During Transition from ASC 840 to ASC 842 (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Leases [Abstract]    
ROU asset on leased property, gross $ 36,520 $ 35,212
Accumulated amortization (12,293) (6,808)
ROU asset, net (Note 9) 24,227 28,404
Lease liability (Note 13) $ 26,431 $ 31,267
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] Prepaid expenses and other assets Prepaid expenses and other assets
v3.24.0.1
Lease Commitments - Future Undiscounted Lease Payments Due Under Non-Cancelable Operating Leases (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Leases [Abstract]    
2024 $ 7,146  
2025 6,145  
2026 4,386  
2027 2,670  
2028 2,488  
Thereafter 5,287  
Total undiscounted operating lease liability 28,122  
Imputed interest 1,691  
Total operating lease liability included in the accompanying balance sheet $ 26,431 $ 31,267
Weighted Average Remaining Life - Operating Leases 5 years 6 months 21 days  
Weighted Average Rate - Operating Leases 2.10%  
v3.24.0.1
Lease Commitments - Components of Total Lease Expense (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Leases [Abstract]      
Operating leases $ 7,683 $ 7,145  
Short-term leases 216 476  
Sublease income (229) (310)  
Net lease expense $ 7,670 $ 7,311 $ 6,623
v3.24.0.1
Revenue from Contracts with Customers (Details) - Banking - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Disaggregation of Revenue [Line Items]      
Revenue from contract with customer, excluding assessed tax $ 43,968 $ 41,992 $ 34,827
Service charges on deposit accounts      
Disaggregation of Revenue [Line Items]      
Revenue from contract with customer, excluding assessed tax 21,345 18,211 12,504
Credit and debit card fees      
Disaggregation of Revenue [Line Items]      
Revenue from contract with customer, excluding assessed tax 12,000 11,511 9,596
Trust and investment advisory fees      
Disaggregation of Revenue [Line Items]      
Revenue from contract with customer, excluding assessed tax 5,693 6,806 7,795
Other income      
Disaggregation of Revenue [Line Items]      
Revenue from contract with customer, excluding assessed tax $ 4,930 $ 5,464 $ 4,932
v3.24.0.1
Subsequent Events (Details) - Subsequent Event - HomeStreet
$ / shares in Units, $ in Millions
Jan. 16, 2024
USD ($)
branch
$ / shares
shares
Subsequent Event [Line Items]  
Shares issuable in merger (in shares) 0.4345
Business combination, expected total assets after merger | $ $ 17,000.0
Business combination, expected branches after merger | branch 129
Minimum  
Subsequent Event [Line Items]  
Number of authorized common shares upon consummation of Merger (in shares) 60,000,000
Maximum  
Subsequent Event [Line Items]  
Number of authorized common shares upon consummation of Merger (in shares) 110,000,000
Common stock  
Subsequent Event [Line Items]  
Sale of stock, number of shares issued (in shares) 2,461,538
Consideration received from issuance of common stock | $ $ 80.0
Business combination, common stock expected to issue concurrent with and subject to closing | $ $ 95.0
Sale of stock, price per share (in dollars per share) | $ / shares $ 32.50
Sale of stock, number of shares exchange for sale and issuance of purchase price (in shares) 2,920,000
Number of authorized common shares upon consummation of Merger (in shares) 100,000,000
Preferred Stock  
Subsequent Event [Line Items]  
Number of authorized common shares upon consummation of Merger (in shares) 10,000,000
Merger Warrants  
Subsequent Event [Line Items]  
Warrants, term 3 years
Merger Warrants | Common stock  
Subsequent Event [Line Items]  
Number of shares called by warrants (in shares) 1,150,000
Exercise price of warrants (in dollars per share) | $ / shares $ 32.50