FOUR CORNERS PROPERTY TRUST, INC., 10-K filed on 2/12/2026
Annual Report
v3.25.4
Cover - USD ($)
12 Months Ended
Dec. 31, 2025
Feb. 12, 2026
Jun. 30, 2025
Cover [Abstract]      
Document Type 10-K    
Document Annual Report true    
Document Period End Date Dec. 31, 2025    
Current Fiscal Year End Date --12-31    
Document Transition Report false    
Entity File Number 1-37538    
Entity Registrant Name FOUR CORNERS PROPERTY TRUST, INC.    
Entity Incorporation, State or Country Code MD    
Entity Tax Identification Number 47-4456296    
Entity Address, Address Line One 591 Redwood Highway    
Entity Address, Address Line Two Suite 3215    
Entity Address, City or Town Mill Valley    
Entity Address, State or Province CA    
Entity Address, Postal Zip Code 94941    
City Area Code 415    
Local Phone Number 965-8030    
Title of 12(b) Security Common Stock, $0.0001 par value per share    
Trading Symbol FCPT    
Security Exchange Name NYSE    
Entity Well-known Seasoned Issuer Yes    
Entity Voluntary Filers No    
Entity Current Reporting Status Yes    
Entity Interactive Data Current Yes    
Entity Filer Category Large Accelerated Filer    
Entity Emerging Growth Company false    
Entity Small Business false    
ICFR Auditor Attestation Flag true    
Document Financial Statement Error Correction false    
Entity Shell Company false    
Entity Public Float     $ 2,719,182,574
Entity Common Stock, Shares Outstanding   109,745,042  
Documents Incorporated by Reference

Portions of the Registrant’s Definitive Proxy Statement for its Annual Meeting of Stockholders to be filed with the Securities and Exchange Commission no later than April 30, 2026 are incorporated by reference into Part III of this Report.

   
Entity Central Index Key 0001650132    
Document Fiscal Year Focus 2025    
Document Fiscal Period Focus FY    
Amendment Flag false    
v3.25.4
Audit Information
12 Months Ended
Dec. 31, 2025
Audit Information [Abstract]  
Auditor Firm ID 185
Auditor Name KPMG LLP
Auditor Location San Francisco, California
Auditor Opinion [Text Block]

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated balance sheets of Four Corners Property Trust, Inc. and subsidiaries (the Company) as of December 31, 2025 and 2024, the related consolidated statements of income, comprehensive income, changes in equity, and cash flows for each of the years in the three-year period ended December 31, 2025, and the related notes and financial statement schedule III - schedule of real estate assets and accumulated depreciation (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2025, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2025, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated February 12, 2026 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.

v3.25.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Real estate investments:    
Land $ 1,499,059 $ 1,360,772
Buildings, equipment and improvements 1,998,573 1,837,872
Total real estate investments 3,497,632 3,198,644
Less: accumulated depreciation (816,992) (775,505)
Real estate investments, net 2,680,640 2,423,139
Intangible real estate assets, net 129,371 123,613
Total real estate investments and intangible real estate assets, net 2,810,011 2,546,752
Cash and cash equivalents 12,144 4,081
Straight-line rent adjustment 71,765 68,562
Derivative assets 9,385 20,733
Deferred tax assets 1,679 1,448
Other assets 15,742 11,450
Total Assets 2,920,726 2,653,026
Liabilities:    
Term loan and revolving credit facility, net of deferred financing costs 581,880 516,250
Senior unsecured notes, net of deferred financing costs 622,291 621,639
Dividends payable 39,567 35,358
Rent received in advance 17,939 6,738
Derivative liabilities 5,055 473
Other liabilities 24,155 21,778
Total liabilities 1,290,887 1,202,236
Equity:    
Preferred stock, par value $0.0001 per share, 25,000,000 authorized, zero shares issued and outstanding. 0 0
Common stock, $0.0001 par value per share, 500,000,000 shares authorized, 108,188,605 and 99,825,119 shares issued and outstanding, respectively 11 10
Additional paid-in capital 1,713,606 1,482,698
Accumulated deficit (93,555) (57,729)
Accumulated other comprehensive income 7,665 23,633
Noncontrolling interest 2,112 2,178
Total equity 1,629,839 1,450,790
Total Liabilities and Equity $ 2,920,726 $ 2,653,026
v3.25.4
CONSOLIDATED BALANCE SHEETS (PARENTHETICAL) - $ / shares
Dec. 31, 2025
Dec. 31, 2024
Statement of Financial Position [Abstract]    
Preferred stock, par value (in usd per share) $ 0.0001 $ 0.0001
Preferred stock, shares authorized (in shares) 25,000,000 25,000,000
Preferred stock, shares issued (in shares) 0 0
Preferred stock, shares outstanding (in shares) 0 0
Common stock, par value (in usd per share) $ 0.0001 $ 0.0001
Common stock, shares authorized (in shares) 500,000,000 500,000,000
Common stock, shares issued (in shares) 108,188,605 99,825,119
Common stock, shares outstanding (in shares) 108,188,605 99,825,119
v3.25.4
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Revenues:      
Rental $ 262,648 $ 237,134 $ 219,881
Restaurant 31,484 30,939 30,725
Total revenues 294,132 268,073 250,606
Operating expenses:      
General and administrative 26,843 23,789 22,680
Depreciation and amortization 60,424 54,514 50,731
Total operating expenses 130,268 118,902 113,668
Interest expense (51,873) (49,231) (44,606)
Other income, net 800 963 919
Realized gain on sale, net 0 0 2,341
Income tax expense (303) (308) (130)
Net income 112,488 100,595 95,462
Net income attributable to noncontrolling interest (124) (122) (122)
Net Income Available to Common Shareholders $ 112,364 $ 100,473 $ 95,340
Basic net income per share (in usd per share) $ 1.09 $ 1.07 $ 1.08
Diluted net income per share (in usd per share) $ 1.09 $ 1.07 $ 1.07
Weighted average number of common shares outstanding:      
Basic (in shares) 102,691,563 93,643,129 88,526,343
Diluted (in shares) 102,948,617 94,064,498 88,747,028
Dividends declared per common share (in usd per share) $ 1.4315 $ 1.39 $ 1.365
Property      
Operating expenses:      
Expenses $ 13,559 $ 11,575 $ 11,550
Restaurant      
Operating expenses:      
Expenses $ 29,442 $ 29,024 $ 28,707
v3.25.4
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Statement of Comprehensive Income [Abstract]      
Net income $ 112,488 $ 100,595 $ 95,462
Other comprehensive income (loss):      
Effective portion of change in fair value of derivative instruments (6,941) 14,306 1,795
Reclassification adjustment of derivative instruments included in net income (9,053) (12,648) (10,773)
Other comprehensive income (loss) (15,994) 1,658 (8,978)
Comprehensive income 96,494 102,253 86,484
Less: comprehensive income attributable to noncontrolling interest      
Net income attributable to noncontrolling interest 124 122 122
Other comprehensive income (loss) attributable to noncontrolling interest (26) 2 (11)
Comprehensive income attributable to noncontrolling interest 98 124 111
Comprehensive Income Attributable to Common Shareholders $ 96,396 $ 102,129 $ 86,373
v3.25.4
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interest
Beginning balance (in shares) at Dec. 31, 2022   85,637,293        
Beginning balance at Dec. 31, 2022 $ 1,138,310 $ 9 $ 1,104,522 $ 576 $ 30,944 $ 2,259
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 95,462     95,340   122
Realized and unrealized gain (loss) on derivative instruments (8,978)       (8,967) (11)
Dividends paid and declared on common stock (122,349)     (122,192)   (157)
ATM proceeds, net of issuance costs (in shares)   5,805,334        
ATM proceeds, net of issuance costs 153,404   153,404      
Stock-based compensation, net (in shares)   174,850        
Stock-based compensation, net 4,014   4,014      
Ending balance (in shares) at Dec. 31, 2023   91,617,477        
Ending balance at Dec. 31, 2023 1,259,863 $ 9 1,261,940 (26,276) 21,977 2,213
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 100,595     100,473   122
Realized and unrealized gain (loss) on derivative instruments 1,658       1,656 2
Dividends paid and declared on common stock (132,085)     (131,926)   (159)
ATM proceeds, net of issuance costs (in shares)   8,109,165        
ATM proceeds, net of issuance costs 215,911 $ 1 215,910      
Stock-based compensation, net (in shares)   98,477        
Stock-based compensation, net $ 4,848   4,848      
Ending balance (in shares) at Dec. 31, 2024 99,825,119 99,825,119        
Ending balance at Dec. 31, 2024 $ 1,450,790 $ 10 1,482,698 (57,729) 23,633 2,178
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 112,488     112,364   124
Realized and unrealized gain (loss) on derivative instruments (15,994)       (15,968) (26)
Dividends paid and declared on common stock (148,354)     (148,190)   (164)
ATM proceeds, net of issuance costs (in shares)   8,199,285        
ATM proceeds, net of issuance costs 225,235 $ 1 225,234      
Stock-based compensation, net (in shares)   164,201        
Stock-based compensation, net $ 5,674   5,674      
Ending balance (in shares) at Dec. 31, 2025 108,188,605 108,188,605        
Ending balance at Dec. 31, 2025 $ 1,629,839 $ 11 $ 1,713,606 $ (93,555) $ 7,665 $ 2,112
v3.25.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows - operating activities      
Net income $ 112,488 $ 100,595 $ 95,462
Adjustments to reconcile net income to cash provided by operating activities:      
Depreciation and amortization 59,597 54,514 50,731
Impairment of long-lived assets 827 0 0
Gain on disposal of land, building, and equipment 0 0 (2,341)
Non-cash revenue adjustments 1,923 2,072 2,061
Amortization of financing costs 3,158 2,597 2,311
Stock-based compensation expense 8,854 6,987 6,271
Deferred income taxes (231) (200) (259)
Changes in assets and liabilities:      
Derivative assets and liabilities (64) (618) 8,305
Straight-line rent adjustment (3,203) (3,810) (5,523)
Rent received in advance 11,201 (7,571) 2,599
Intangible assets (lease incentives) (97) (1,624) (1,234)
Other assets and liabilities (2,172) (8,837) 6,722
Net cash provided by operating activities 192,281 144,105 165,105
Cash flows - investing activities      
Purchases of real estate investments (325,500) (273,016) (341,066)
Proceeds from sale of real estate investments 0 0 27,765
Other 250 100 508
Net cash used in investing activities (325,250) (272,916) (312,793)
Cash flows - financing activities      
Proceeds from ATM equity issuance, net of issuance costs 225,234 215,911 153,404
Proceeds from issuance of senior notes 0 0 100,000
Repayment of senior notes 0 (50,000) 0
Proceeds from term loan borrowing 75,000 85,000 0
Payment of deferred financing costs (6,877) (1,397) (1,098)
Proceeds from revolving credit facility 187,000 217,000 145,000
Repayment of revolving credit facility (192,000) (228,000) (129,000)
Payment of dividend to shareholders (143,981) (128,107) (119,717)
Distribution to non-controlling interests (164) (159) (157)
Shares withheld for taxes upon vesting (3,180) (2,139) (2,257)
Net cash provided by financing activities 141,032 108,109 146,175
Net increase (decrease) in cash and cash equivalents, including restricted cash 8,063 (20,702) (1,513)
Cash and cash equivalents, including restricted cash, beginning of year 4,081 24,783 26,296
Cash and cash equivalents, including restricted cash, ending of year 12,144 4,081 24,783
Supplemental disclosures:      
Interest paid 57,937 59,148 49,489
Taxes paid 564 449 369
Operating lease payments received (lessor) 249,425 225,418 207,333
Operating lease payments remitted (lessee) 794 926 905
Non - cash investing and financing activities:      
Dividends declared but not paid 39,567 35,358 31,539
Change in fair value of derivative instruments $ (15,930) $ 2,276 $ (17,283)
v3.25.4
Pay vs Performance Disclosure - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Pay vs Performance Disclosure      
Net Income (Loss) $ 112,364 $ 100,473 $ 95,340
v3.25.4
Insider Trading Arrangements
3 Months Ended
Dec. 31, 2025
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.25.4
Insider Trading Policies and Procedures
12 Months Ended
Dec. 31, 2025
Insider Trading Policies and Procedures [Line Items]  
Insider Trading Policies and Procedures Adopted true
v3.25.4
Cybersecurity Risk Management,Strategy and Governance
12 Months Ended
Dec. 31, 2025
Cybersecurity Risk Management, Strategy, and Governance [Line Items]  
Cybersecurity Risk Management Processes for Assessing, Identifying, and Managing Threats [Text Block]

Item 1C. Cybersecurity.

Cybersecurity Risk Management and Strategy

We have developed and implemented a cybersecurity risk management program intended to protect the confidentiality, integrity, and availability of our critical systems and information.

We design and assess our program based on the National Institute of Standards and Technology Cybersecurity Framework (NIST CSF). This does not imply that we meet any particular technical standards, specifications, or requirements, only that we use the NIST CSF as a guide to help us identify, assess, and manage cybersecurity risks relevant to our business.

Our cybersecurity risk management program is integrated into our overall enterprise risk management program, and shares common methodologies, reporting channels and governance processes that apply across the enterprise risk management program to other legal, compliance, strategic, operational, and financial risk areas.

Key elements of our cybersecurity risk management program include but are not limited to the following:

risk assessments designed to help identify material cybersecurity risks to our critical systems and information;
a security team principally responsible for managing (1) our cybersecurity risk assessment processes, (2) our security controls, and (3) our response to cybersecurity incidents;
the use of external service providers, where appropriate, to assess, test or otherwise assist with aspects of our security processes;
cybersecurity awareness training of our employees, incident response personnel, and senior management;
a cybersecurity incident response plan that includes procedures for responding to cybersecurity incidents; and
a third-party risk management process for service providers and vendors based on their criticality and risk profile.

There can be no assurance that our cybersecurity risk management program and processes, including our policies, controls or procedures, will be fully implemented, complied with or effective in protecting our systems and information.

We have not identified risks from known cybersecurity threats, including as a result of any prior cybersecurity incidents, that have materially affected us, including our operations, business strategy, results of operations, or financial condition. We face certain ongoing risks from cybersecurity risks that, if realized, are reasonably likely to materially affect us, including our operations, business strategy, results of operations, or financial condition. See “Risk Factors - We may be vulnerable to security breaches or cyber-attacks which could disrupt our operations and have a material adverse effect on our financial performance and operating results.”

Cybersecurity Governance

Our Board considers cybersecurity risk as part of its risk oversight function and has delegated to the Audit and Risk Committee (the "Committee") oversight of cybersecurity and other information technology risks. The Committee oversees management’s implementation of our cybersecurity risk management program.

The Committee receives quarterly reports from management on our cybersecurity risks. In addition, management updates the Committee, as necessary, regarding any significant cybersecurity incidents.

The Committee reports to the full Board regarding its activities, including those related to cybersecurity. The full Board also receives briefings from management on our cyber risk management program. Board members receive presentations on cybersecurity topics from our Chief Accounting Officer.

Our management team, including our Chief Accounting Officer, is responsible for assessing and managing our material risks from cybersecurity threats. The team has primary responsibility for our overall cybersecurity risk management program and supervises both our internal cybersecurity personnel and our retained external cybersecurity consultants. Our management team’s experience includes over ten years of overseeing IT risk management and compliance, day-to-day IT operations, and coordinating with external IT security experts. Our Chief Accounting Officer also works in tandem with an external cybersecurity consultant that has experience in cybersecurity assessment, response, and mitigation.

Our management team stays informed about and monitors efforts to prevent, detect, mitigate, and remediate cybersecurity risks and incidents through various means, which may include briefings from internal security personnel, threat intelligence and other information obtained from governmental, public or private sources, including external consultants engaged by us, and alerts and reports produced by security tools deployed in the IT environment.

Cybersecurity Risk Management Processes Integrated [Flag] true
Cybersecurity Risk Management Processes Integrated [Text Block]

We have developed and implemented a cybersecurity risk management program intended to protect the confidentiality, integrity, and availability of our critical systems and information.

We design and assess our program based on the National Institute of Standards and Technology Cybersecurity Framework (NIST CSF). This does not imply that we meet any particular technical standards, specifications, or requirements, only that we use the NIST CSF as a guide to help us identify, assess, and manage cybersecurity risks relevant to our business.

Our cybersecurity risk management program is integrated into our overall enterprise risk management program, and shares common methodologies, reporting channels and governance processes that apply across the enterprise risk management program to other legal, compliance, strategic, operational, and financial risk areas.

Cybersecurity Risk Management Third Party Engaged [Flag] true
Cybersecurity Risk Third Party Oversight and Identification Processes [Flag] true
Cybersecurity Risk Materially Affected or Reasonably Likely to Materially Affect Registrant [Flag] true
Cybersecurity Risk Materially Affected or Reasonably Likely to Materially Affect Registrant [Text Block]

We have not identified risks from known cybersecurity threats, including as a result of any prior cybersecurity incidents, that have materially affected us, including our operations, business strategy, results of operations, or financial condition. We face certain ongoing risks from cybersecurity risks that, if realized, are reasonably likely to materially affect us, including our operations, business strategy, results of operations, or financial condition. See “Risk Factors - We may be vulnerable to security breaches or cyber-attacks which could disrupt our operations and have a material adverse effect on our financial performance and operating results.”

Cybersecurity Risk Board of Directors Oversight [Text Block]

Our management team, including our Chief Accounting Officer, is responsible for assessing and managing our material risks from cybersecurity threats. The team has primary responsibility for our overall cybersecurity risk management program and supervises both our internal cybersecurity personnel and our retained external cybersecurity consultants. Our management team’s experience includes over ten years of overseeing IT risk management and compliance, day-to-day IT operations, and coordinating with external IT security experts. Our Chief Accounting Officer also works in tandem with an external cybersecurity consultant that has experience in cybersecurity assessment, response, and mitigation.

Cybersecurity Risk Board Committee or Subcommittee Responsible for Oversight [Text Block]

Our Board considers cybersecurity risk as part of its risk oversight function and has delegated to the Audit and Risk Committee (the "Committee") oversight of cybersecurity and other information technology risks. The Committee oversees management’s implementation of our cybersecurity risk management program.

The Committee receives quarterly reports from management on our cybersecurity risks. In addition, management updates the Committee, as necessary, regarding any significant cybersecurity incidents.

The Committee reports to the full Board regarding its activities, including those related to cybersecurity. The full Board also receives briefings from management on our cyber risk management program. Board members receive presentations on cybersecurity topics from our Chief Accounting Officer.

Cybersecurity Risk Process for Informing Board Committee or Subcommittee Responsible for Oversight [Text Block]

The Committee receives quarterly reports from management on our cybersecurity risks. In addition, management updates the Committee, as necessary, regarding any significant cybersecurity incidents.

The Committee reports to the full Board regarding its activities, including those related to cybersecurity. The full Board also receives briefings from management on our cyber risk management program. Board members receive presentations on cybersecurity topics from our Chief Accounting Officer.

Cybersecurity Risk Role of Management [Text Block]

Our Board considers cybersecurity risk as part of its risk oversight function and has delegated to the Audit and Risk Committee (the "Committee") oversight of cybersecurity and other information technology risks. The Committee oversees management’s implementation of our cybersecurity risk management program.

The Committee receives quarterly reports from management on our cybersecurity risks. In addition, management updates the Committee, as necessary, regarding any significant cybersecurity incidents.

The Committee reports to the full Board regarding its activities, including those related to cybersecurity. The full Board also receives briefings from management on our cyber risk management program. Board members receive presentations on cybersecurity topics from our Chief Accounting Officer.

Our management team, including our Chief Accounting Officer, is responsible for assessing and managing our material risks from cybersecurity threats. The team has primary responsibility for our overall cybersecurity risk management program and supervises both our internal cybersecurity personnel and our retained external cybersecurity consultants. Our management team’s experience includes over ten years of overseeing IT risk management and compliance, day-to-day IT operations, and coordinating with external IT security experts. Our Chief Accounting Officer also works in tandem with an external cybersecurity consultant that has experience in cybersecurity assessment, response, and mitigation.

Cybersecurity Risk Management Positions or Committees Responsible [Flag] true
Cybersecurity Risk Management Positions or Committees Responsible [Text Block]

Our management team, including our Chief Accounting Officer, is responsible for assessing and managing our material risks from cybersecurity threats. The team has primary responsibility for our overall cybersecurity risk management program and supervises both our internal cybersecurity personnel and our retained external cybersecurity consultants. Our management team’s experience includes over ten years of overseeing IT risk management and compliance, day-to-day IT operations, and coordinating with external IT security experts. Our Chief Accounting Officer also works in tandem with an external cybersecurity consultant that has experience in cybersecurity assessment, response, and mitigation.

Our management team stays informed about and monitors efforts to prevent, detect, mitigate, and remediate cybersecurity risks and incidents through various means, which may include briefings from internal security personnel, threat intelligence and other information obtained from governmental, public or private sources, including external consultants engaged by us, and alerts and reports produced by security tools deployed in the IT environment.

Cybersecurity Risk Management Expertise of Management Responsible [Text Block] Our management team, including our Chief Accounting Officer, is responsible for assessing and managing our material risks from cybersecurity threats. The team has primary responsibility for our overall cybersecurity risk management program and supervises both our internal cybersecurity personnel and our retained external cybersecurity consultants. Our management team’s experience includes over ten years of overseeing IT risk management and compliance, day-to-day IT operations, and coordinating with external IT security experts.
Cybersecurity Risk Process for Informing Management or Committees Responsible [Text Block]

Our management team stays informed about and monitors efforts to prevent, detect, mitigate, and remediate cybersecurity risks and incidents through various means, which may include briefings from internal security personnel, threat intelligence and other information obtained from governmental, public or private sources, including external consultants engaged by us, and alerts and reports produced by security tools deployed in the IT environment.

Cybersecurity Risk Management Positions or Committees Responsible Report to Board [Flag] true
v3.25.4
ORGANIZATION
12 Months Ended
Dec. 31, 2025
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
ORGANIZATION

NOTE 1 – ORGANIZATION

Four Corners Property Trust, Inc. (together with its subsidiaries, “FCPT”) is an independent, publicly traded, self-administered company, primarily engaged in the ownership, acquisition and leasing of restaurant properties. Substantially all of our business is conducted through Four Corners Operating Partnership, LP (“FCPT OP”), a Delaware limited partnership of which we are the initial and substantial limited partner. Our wholly owned subsidiary, Four Corners GP, LLC (“FCPT GP”), is its sole general partner.

Any references to “the Company,” “we,” “us,” or “our,” refer to FCPT as an independent, publicly traded, self- administered company.

The Company was incorporated in Maryland in July 2015. The Company was formed as a wholly owned subsidiary of Darden Restaurants, Inc. ("Darden") and became an independent publicly traded company four months later following the completion of its separation from Darden in November 2015.

We believe that we have been organized and have operated in conformity with the requirements for qualification and taxation as a real estate investment trust (a “REIT”) for U.S. federal income tax purposes commencing with our taxable year ended December 31, 2016, and we intend to continue to operate in a manner that will enable us to maintain our qualification as a REIT. To qualify as a REIT, we must meet a number of organizational and operational requirements, including a requirement that we distribute at least 90% of our adjusted taxable income to our shareholders, subject to certain adjustments and excluding any net capital gain. As a REIT, we will not be subject to federal corporate income tax on that portion of net income that is distributed to our shareholders. However, FCPT’s taxable REIT subsidiaries (“TRS”) will generally be subject to federal, state, and local income taxes. We made our REIT election upon the filing of our 2016 tax return.

v3.25.4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
12 Months Ended
Dec. 31, 2025
Accounting Policies [Abstract]  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation and Basis of Presentation

The accompanying consolidated financial statements (“the Consolidated Financial Statements”) include the accounts of Four Corners Property Trust, Inc. and its consolidated subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation.

The Consolidated Financial Statements reflect all adjustments which are, in the opinion of management, necessary to a fair presentation of the results for the interim periods presented. These adjustments are considered to be of a normal, recurring nature.

Segment Reporting

The Company has two operating segments, real estate operations and restaurant operations. The Company has identified its real estate operations and restaurant operations as separate reportable segments based on the nature of the operations and its organizational and management structure, which aligns with how results are monitored and performance is assessed. This is consistent with how the Company’s chief operating decision maker, which is its Chief Executive Officer, makes decisions when assessing the financial performance of the Company’s portfolio of properties and restaurant operations.

Use of Estimates

The preparation of these Consolidated Financial Statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of sales and expenses during the reporting period. The estimates and assumptions used in the accompanying Consolidated Financial Statements are based on management’s evaluation of the relevant facts and circumstances. Actual results may differ from the estimates and assumptions used in preparing the accompanying Consolidated Financial Statements, and such differences could be material.

Real Estate Investments, Net

Real estate investments, net are recorded at cost less accumulated depreciation. Building components are depreciated over estimated useful lives ranging from seven to fifty-five years using the straight-line method. Leasehold improvements, which are reflected on our Consolidated Balance Sheets as a component of buildings, equipment, and improvements, net, are amortized over the lesser of the non-cancelable lease term or the estimated useful lives of the related assets using the straight-line method. Equipment is depreciated over estimated useful lives ranging from two to fifteen years also using the straight-line method. Real estate development and construction costs for newly constructed restaurants are capitalized in the period in which they are incurred. Gains and losses on the disposal of land, buildings and equipment are included in realized gain on sale, net in our accompanying Consolidated Statements of Income (“Consolidated Income Statements”).

Our accounting policies regarding land, buildings, equipment, and improvements, include our judgments regarding the estimated useful lives of these assets, the residual values to which the assets are depreciated or amortized, the determination of what constitutes a reasonably assured lease term, and the determination as to what constitutes enhancing the value of or increasing the life of existing

assets. These judgments and estimates may produce materially different amounts of reported depreciation and amortization expense if different assumptions were used. As discussed further below, these judgments may also impact our need to recognize an impairment charge on the carrying amount of these assets as the cash flows associated with the assets are realized, or as our expectations of estimated future cash flows change.

Acquisition of Real Estate

The Company evaluates acquisitions to determine whether transactions should be accounted for as asset acquisitions or business combinations in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) 2017-01, "Clarifying the Definition of a Business." The Company has determined the land, building, site improvements, and in-places leases (if any) of assets acquired were each single assets as the building and property improvements are attached to the land and cannot be physically removed and used separately from the land without incurring significant costs or reducing their fair value. Additionally, the Company has not acquired a substantive process used to generate outputs. As substantially all of the fair value of the gross assets acquired are concentrated in a single identifiable asset and there were no processes acquired, the acquisitions do not qualify as businesses and are accounted for as asset acquisitions. Related transaction costs are generally capitalized and amortized over the useful lives of the acquired assets.

The Company allocates the purchase price (including acquisition and closing costs) of real estate acquisitions to land, building, and improvements based on their relative fair values. The determination of the building fair value is on an ‘as-if- vacant’ basis. Value is allocated to acquired lease intangibles (if any) based on the costs avoided and revenue recognized by acquiring the property subject to lease and avoiding an otherwise ‘dark period’. In making estimates of fair values for this purpose, the Company uses a third-party specialist that obtains various information about each property, as well as the pre- acquisition due diligence of the Company and prior leasing activities at the site.

Lease Intangibles

Lease intangibles, if any, acquired in conjunction with the purchase of real estate represent the value of in-place leases and above- or below-market leases. For real estate acquired subject to existing lease agreements, acquired lease intangibles are valued based on the Company’s estimates of costs related to tenant acquisition and the asset carrying costs, including lost revenue, that would be incurred during the time it would take to locate a tenant if the property were vacant, considering current market conditions and costs to execute similar leases at the time of the acquisition. Above-market and below-market lease intangibles are recorded based on the present value of the difference between the contractual amounts to be paid pursuant to the leases at the time of acquisition of the real estate and the Company’s estimate of current market lease rates for the property, measured over a period equal to the remaining initial term of the lease.

In-place lease intangibles are amortized on a straight-line basis over the remaining initial term of the related lease and included in depreciation and amortization expense. Above-market lease intangibles are amortized over the remaining initial terms of the respective leases as a decrease in rental revenue. Below-market lease intangibles are generally amortized as an increase to rental revenue over the remaining initial term of the respective leases, but may be amortized over the renewal periods if the Company believes it is likely the tenant will exercise the renewal option. Should a lease terminate early, the unamortized portion of any related lease intangible is immediately recognized as an impairment loss included in depreciation and amortization expense. To date, the Company has not had significant early terminations.

Finance ground lease assets are also included in intangible real estate assets, net on the Consolidated Balance Sheets. See Leases below for additional information.

Impairment of Long-Lived Assets

Land, buildings and equipment and certain other assets, including definite-lived intangible assets, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Such events and changes may include macroeconomic conditions which may result in property operational disruption and indicate that the carrying amount may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of the assets to the future undiscounted net cash flows expected to be generated by the assets. Identifiable cash flows are measured at the lowest level for which they are largely independent of the cash flows of other groups of assets and liabilities, generally at the restaurant level. If these assets are determined to be impaired, the amount of impairment recognized is measured by the amount by which the carrying amount of the assets exceeds their fair value. Fair value is generally determined by appraisals or sales prices of comparable assets.

The judgments we make related to the expected useful lives of long-lived assets and our ability to realize undiscounted cash flows in excess of the carrying amounts of these assets are affected by factors such as the ongoing maintenance and improvements of the assets, changes in economic conditions, changes in usage or operating performance, desirability of the restaurant sites and other factors, such as our ability to sell our assets held for sale. As we assess the ongoing expected cash flows and carrying amounts of our long-lived assets, significant adverse changes in these factors could cause us to realize a material impairment loss.

Exit or disposal activities include the cost of disposing of the assets and are generally expensed as incurred. Upon disposal of the assets, any gain or loss is recorded in the same caption within our Consolidated Income Statements as the original impairment. Provisions for impairment are included in depreciation and amortization expense in the accompanying Consolidated Income Statements.

During the year ended December 31, 2025, we recorded an impairment expense of $0.8 million. During the years ended December 31, 2024 and 2023, we did not record provisions for impairment.

Real Estate Held for Sale

Real estate is classified as held for sale when the sale is probable, will be completed within one year, purchase agreements are executed, the buyer has a significant deposit at risk, and no financing contingencies exist which could prevent the transaction from being completed in a timely manner. Restaurant sites and certain other assets to be disposed of are included in assets held for sale when the likelihood of disposing of these assets within one year is probable. Assets whose disposal is not probable within one year remain in land, buildings, equipment and improvements until their disposal within one year is probable.

Disposals of assets that have a major effect on our operations and financial results or that represent a strategic shift in our operating businesses meet the requirements to be reported as discontinued operations. Real estate held for sale is reported at the lower of carrying amount or fair value, less estimated costs to sell. No properties were held for sale at December 31, 2025 or 2024.

Cash, Cash Equivalents, and Restricted Cash

We consider all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. Cash and cash equivalents can consist of cash and money market accounts. Restricted cash consists of 1031 exchange proceeds and is included in Other assets on our Consolidated Balance Sheets.

The following table provides a reconciliation of cash, cash equivalents, and restricted cash in our Consolidated Balance Sheets to the total amount shown in our Consolidated Statements of Cash Flows.

 

 

 

 

 

December 31,

 

 

 

 

(In thousands)

 

2025

 

 

2024

 

 

2023

 

Cash and cash equivalents

 

$

12,144

 

 

$

4,081

 

 

$

16,322

 

Restricted cash (included in Other assets)

 

 

 

 

 

 

 

 

8,461

 

Total Cash, Cash Equivalents, and Restricted Cash

 

$

12,144

 

 

$

4,081

 

 

$

24,783

 

Debt

The Company’s debt consists of non-amortizing term loans, a revolving credit facility and senior, unsecured, fixed rate notes (collectively referred to as “Debt”). Debt is carried at unpaid principal balance, net of deferred financing costs. All of our debt is currently unsecured and interest is paid monthly on our non-amortizing term loans and revolving credit facility and semi-annually on our senior unsecured fixed rate notes.

Deferred Financing Costs

Financing costs related to debt are deferred and amortized over the remaining life of the debt using the effective interest method. These costs are presented as a direct deduction from their related liabilities on the Consolidated Balance Sheets.

See Note 6 - Debt, Net of Deferred Financing Costs for additional information.

Derivative Instruments and Hedging Activities

We enter into derivative instruments for risk management purposes only, including derivatives designated as hedging instruments as required by FASB ASC Topic 815, Derivatives and Hedging, and those utilized as economic hedges. Our use of derivative instruments is currently limited to interest rate hedges. These instruments are generally structured as hedges of the variability of cash flows related to forecasted transactions (cash flow hedges). We do not enter into derivative instruments for trading or speculative purposes, where changes in the cash flows of the derivative are not expected to offset changes in cash flows of the hedged item. All derivatives are recognized on the balance sheet at fair value. For those derivative instruments for which we intend to elect hedge accounting, at the time the derivative contract is entered into, we document all relationships between hedging instruments and hedged items, as well as our risk-management objective and strategy for undertaking the various hedge transactions. This process includes linking all derivatives designated as cash flow hedges to specific assets and liabilities on the Consolidated Balance Sheets or to specific forecasted transactions. We also formally assess, both at the hedge’s inception and on an ongoing basis, whether the derivatives used in hedging transactions are highly effective in offsetting changes in cash flows of hedged items.

To the extent our derivatives are effective in offsetting the variability of the hedged cash flows, and otherwise meet the cash flow hedge accounting criteria in accordance with GAAP, changes in the derivatives’ fair value are not included in current earnings but are included in accumulated other comprehensive income (loss), net of tax. These changes in fair value will be reclassified into earnings at

the time of the forecasted transaction. Ineffectiveness measured in the hedging relationship is recorded in earnings in the period in which it occurs.

See Note 7 - Derivative Financial Instruments for additional information.

Other Assets and Liabilities

Other assets primarily consist of right of use operating lease assets, pre-acquisition costs, prepaid assets, food and beverage inventories for use by our Kerrow operating subsidiary, escrow deposits, and accounts receivable. Other liabilities primarily consist of accrued compensation, accrued interest, accrued operating expenses, intangible real estate liabilities, and operating lease liabilities.

See Note 8 - Supplemental detail for certain components of the Consolidated Balance Sheets

Leases

All significant lease arrangements are generally recognized at lease commencement. For leases where the Company is the lessee, operating or finance lease right-of-use (“ROU”) assets and lease liabilities are recognized at commencement based on the present value of lease payments over the lease term. ROU assets represent our right to use an underlying asset during the reasonably certain lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Lease expense is recognized on a straight-line basis over the lease term.

As part of certain real estate investment transactions, the Company may enter into long-term ground leases as a lessee. The Company recognizes a ground lease (or right-of-use) asset and related lease liability for each of these ground leases. Ground lease assets and lease liabilities are recognized based on the present value of the lease payments. The Company uses its estimated incremental borrowing rate, which is the estimated rate at which the Company could borrow on a collateralized basis with similar payments over a similar term, in determining the present value of the lease payments.

For leases where Company is the lessor, we determine the classification upon commencement. At December 31, 2025, all such leases are classified as operating leases. These operating leases may contain both lease and non-lease components. The Company accounts for lease and non-lease components as a single component. The Company expenses certain initial direct costs that are not incremental in obtaining a lease.

See Note 5 - Leases for additional information.

Revenue Recognition

Rental revenue

For those net leases that provide for periodic and determinable increases in base rent, base rental revenue is recognized on a straight-line basis over the applicable lease term when collectability is reasonably assured. Recognizing rental income on a straight-line basis generally results in recognized revenues during the first half of a lease term exceeding the cash amounts contractually due from our tenants, creating a deferred rent receivable.

In certain circumstances, the Company may offer tenant allowance funds in exchange for increasing rent, extending the term, and including annual sales reporting among other items. These tenant allowance funds are classified as lease incentives upon payment and are amortized as a reduction to revenue over the lease term. Lease incentives are included in Intangible real estate assets, net, on our Consolidated Balance Sheets. During the years ended December 31, 2025 and 2024, the Company paid lease incentives of $0.1 million and $1.6 million, respectively, to tenants.

We assess the collectability of our lease receivables, including deferred rents receivable, on several factors, including payment history, the financial strength of the tenant and any guarantors, historical operations and operating trends of the property, and current economic conditions. If our evaluation of these factors indicates it is not probable that we will be able to recover substantially all of the receivable, we derecognize the deferred rent receivable asset and record that amount as a reduction in rental revenue. If we determine the lease receivable will not be collected due to a credit concern, we reduce the recorded revenue for the period and related accounts receivable.

For those leases that provide for periodic increases in base rent only if certain revenue parameters or other substantive contingencies are met, the increased rental revenue is recognized as the related parameters or contingencies are met, rather than on a straight-line basis over the applicable lease term. Costs paid by the lessor and reimbursed by the lessees are included in variable lease payments and presented on a gross basis within rental revenue. Sales taxes collected from lessees and remitted to governmental authorities are presented on a net basis within rental revenue.

Restaurant revenue

Restaurant revenue represents food, beverage, and other products sold and is presented net of the following discounts: coupons, employee meals, and complimentary meals. Revenue from restaurant sales, whether received in cash or by credit card, is recognized when food and beverage products are sold. At December 31, 2025 and 2024, credit card receivables, included in other assets, totaled $433 thousand and $239 thousand, respectively. We recognize sales from our gift cards when the gift card is redeemed by the customer. Sales taxes collected from customers and remitted to governmental authorities are presented on a net basis within restaurant revenue on our Consolidated Income Statements.

Restaurant Expenses

Restaurant expenses include restaurant labor, general and administrative expenses, and food and beverage costs. Food and beverage costs include inventory, warehousing, related purchasing and distribution costs. Vendor allowances received in connection with the purchase of a vendor’s products are recognized as a reduction of the related food and beverage costs as earned.

Gain on Sale, Net

The Company recognizes gain (loss) on sale, net of real estate in accordance with FASB ASU No. 2017-05, “Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets.” The Company evaluates each transaction to determine if control of the asset, as well as other specified criteria, has been transferred to the buyer to determine proper timing of revenue recognition, as well as transaction price allocation.

Earnings Per Share

Basic earnings per share (“EPS”) are computed by dividing net income allocated to common shareholders by the weighted- average number of common shares outstanding for the reporting period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. No effect is shown for any securities that are anti-dilutive. Net income allocated to common shareholders represents net income less income allocated to participating securities and non-controlling interests. None of the Company’s equity awards are participating securities.

See Note 10 - Equity for additional information.

Noncontrolling Interest

Noncontrolling interest represents the aggregate limited partnership interests in FCPT OP held by third parties. In accordance with GAAP, the noncontrolling interest of FCPT OP is shown as a component of equity on our Consolidated Balance Sheets, and the portion of income allocable to third parties is shown as net income attributable to noncontrolling interests in our Consolidated Income Statements and consolidated statements of comprehensive income (“Comprehensive Income Statement”). The Company follows the guidance issued by the FASB regarding the classification and measurement of redeemable securities. At FCPT OP’s option, it may satisfy this redemption with cash or by exchanging non-registered shares of FCPT common stock on a one-for-one basis. Accordingly, the Company has determined that the common OP units meet the requirements to be classified as permanent equity. A reconciliation of equity attributable to noncontrolling interest is disclosed in our Consolidated Statements of Changes in Equity.

See Note 10 - Equity for additional information.

Income Taxes

We believe that we have been organized and have operated in conformity with the requirements for qualification and taxation as a REIT commencing with our taxable year ended December 31, 2016, and we intend to continue to operate in a manner that will enable us to maintain our qualification as a REIT. So long as we qualify as a REIT, we generally will not be subject to U.S. federal income tax on our net income. To maintain our qualification as a REIT, we are required under the Code to distribute at least 90% of our REIT taxable income (without regard to the deduction for dividends paid and excluding net capital gains) to our shareholders and meet certain other requirements. If we fail to qualify as a REIT in any taxable year, we will be subject to U.S. federal income tax on our taxable income at regular corporate rates. Even if we qualify as a REIT, we are subject to certain state, local and franchise taxes. Under certain circumstances, U.S. federal income and excise taxes may be due on our undistributed taxable income.

The Kerrow Restaurant Operating Business is a TRS and is taxed as a C corporation.

We provide for federal and state income taxes currently payable as well as for those deferred because of temporary differences between reporting income and expenses for financial statement purposes versus tax purposes. Federal income tax credits are recorded as a reduction of income taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in earnings in the period that includes the enactment date. Interest recognized on reserves for uncertain tax positions is included in interest, net in our Consolidated Statements of Comprehensive Income. A corresponding liability for accrued interest is included as a

component of other liabilities on our Consolidated Balance Sheets. Penalties, when incurred, are recognized in general and administrative expenses.

We estimate certain components of our provision for income taxes. These estimates include, among other items, depreciation and amortization expense allowable for tax purposes, allowable tax credits for items such as taxes paid on reported employee tip income, effective rates for state and local income taxes and the valuation and tax deductibility of certain other items. We adjust our annual effective income tax rate as additional information on outcomes or events becomes available.

We base our estimates on the best available information at the time that we prepare the provision. We will generally file our annual income tax returns several months after our year end. Income tax returns are subject to audit by state and local governments, generally years after the returns are filed. These returns could be subject to material adjustments or differing interpretations of the tax laws. The major jurisdictions in which we will file income tax returns are the U.S. federal jurisdiction and all states in the U.S. in which we own properties that have an income tax.

U.S. GAAP requires that a position taken or expected to be taken in a tax return be recognized (or derecognized) in the financial statements when it is more likely than not (i.e., a likelihood of more than 50 percent) that the position would be sustained upon examination by tax authorities. A recognized tax position is then measured at the largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate settlement. We include within our current tax provision the balance of unrecognized tax benefits related to tax positions for which it is reasonably possible that the total amounts could change during the next 12 months based on the outcome of examinations.

See Note 9 - Income Taxes for additional information.

Stock-Based Compensation

The Company’s stock-based compensation plan provides for the grant of restricted stock awards (“RSAs”), deferred stock units (“DSUs”), performance-based awards including performance stock units (“PSUs”), dividend equivalents (“DEUs”), restricted stock units (“RSUs”), and other types of awards to eligible participants. DEUs are earned during the vesting period and received upon vesting of award. Upon forfeiture of an award, DEUs earned during the vesting period are also forfeited. We classify stock-based payment awards either as equity awards or liability awards based upon cash settlement options. Equity classified awards are measured based on the fair value on the date of grant. Liability classified awards are remeasured to fair value each reporting period. We recognize costs resulting from the Company’s stock-based compensation awards on a straight- line basis over their vesting periods, which range between one and five years. No compensation cost is recognized for awards for which employees do not render the requisite services.

See Note 11 - Stock-based Compensation for additional information.

Fair Value of Financial Instruments

We use a fair value approach to value certain assets and liabilities. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. We use a fair value hierarchy, which distinguishes between assumptions based on market data (observable inputs) and an entity's own assumptions (unobservable inputs). The hierarchy consists of three levels:

Level 1 - Quoted market prices in active markets for identical assets or liabilities;
Level 2 - Inputs other than level 1 inputs that are either directly or indirectly observable; and
Level 3 - Unobservable inputs developed using estimates and assumptions, which are developed by the reporting entity and reflect those assumptions that a market participant would use.

Application of New Accounting Standards

We consider the applicability and impact of all ASUs issued by the FASB. Other than as disclosed below, ASUs not yet adopted were assessed and determined to be either not applicable or are expected to have minimal impact on our consolidated result of operations, financial position and cash flows.

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures”, which modifies the rules on income tax disclosures to require entities to disclose (1) specific categories in the rate reconciliation, (2) the income or loss from continuing operations before income tax expense or benefit (separated between domestic and foreign) and (3) income tax expense or benefit from continuing operations (separated by federal, state and foreign) among other changes. The guidance is effective for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. ASU 2023-09 should be applied on a prospective basis, but retrospective application is permitted. We adopted this guidance for the annual period ending December 31, 2025 on a retrospective basis. We updated our income tax disclosures to comply with the requirements. The adoption of the standard did not have an impact on our financial position, results of operations, or liquidity.

In November 2024, the FASB issued ASU 2024-03, "Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures", which requires, among other things, the following for public business entities: (i) tabular disclosure of amounts for the following categories that are included in each expense caption within continuing operations on the statement of operations, with each expense caption that includes one of these expense categories deemed a relevant expense caption: (a) purchases of inventory, (b) employee compensation, (c) depreciation, (d) intangible asset amortization and (e) depreciation, depletion, and amortization recognized as part of oil-and gas-producing activities; (ii) disclosure of certain amounts that are already required to be disclosed under current GAAP in the same disclosure as the other disaggregation requirements; (iii) qualitative description of the amount remaining in relevant expense captions that are not separately disaggregated quantitatively; and (iv) disclosure of the total amount of selling expenses and, in annual reporting periods, an entity's definition of selling expenses. The provisions of ASU 2024-03 are effective for annual periods beginning after December 15, 2026 and interim periods within annual reporting periods beginning after December 15, 2027; early adoption is permitted. Entities must apply the updates in ASU 2024-03 prospectively and are permitted to apply the updates retrospectively. We are currently evaluating the potential impact of adopting this new guidance on our consolidated financial statements and related disclosures.

v3.25.4
CONCENTRATION OF CREDIT RISK
12 Months Ended
Dec. 31, 2025
Risks and Uncertainties [Abstract]  
CONCENTRATION OF CREDIT RISK

NOTE 3 – CONCENTRATION OF CREDIT RISK

Our tenant base and the restaurant brands operating our properties are highly concentrated. With respect to our tenant base, Darden leases represent approximately 44.7% of the scheduled base rents. As our revenues predominately consist of rental payments, we are dependent on Darden for a significant portion of our leasing revenues. The audited and unaudited financial statements for Darden are included in its filings with the SEC, which can be found on the SEC’s internet website at www.sec.gov. Reference to Darden’s filings with the SEC is solely for the information of investors. We do not intend this website to be an active link or to otherwise incorporate the information contained on such website (including Darden’s filings with the SEC) into this report or our other filings with the SEC.

We are also subject to concentration risk in terms of restaurant brands that occupy our properties. With 316 locations in our portfolio, Olive Garden branded restaurants comprise approximately 23.8% of our properties and approximately 31.7% of the revenues received under leases. Our properties, including the Kerrow Restaurant Operating Business, are located in 48 states with lease revenue concentrations of at least 10% in one state: Texas (10.0%).

We are exposed to credit risk with respect to cash held at various financial institutions, access to our credit facility, and amounts due or payable under our derivative contracts. At December 31, 2025, our net exposure to risk related to amounts due to us on our derivative instruments totaling $4.3 million, and the counterparty to such instruments is an investment grade financial institution. Our credit risk exposure with regard to our cash deposits and the $350 million available capacity under the revolver portion of our credit facility is spread among a diversified group of investment grade financial institutions.

v3.25.4
REAL ESTATE INVESTMENTS, NET AND INTANGIBLE ASSETS AND LIABILITIES, NET
12 Months Ended
Dec. 31, 2025
Real Estate [Abstract]  
REAL ESTATE INVESTMENTS, NET AND INTANGIBLE ASSETS AND LIABILITIES, NET

NOTE 4 – REAL ESTATE INVESTMENTS, NET AND INTANGIBLE ASSETS AND LIABILITIES, NET

Real Estate Investments

Real estate investments, net, which consist of land, buildings and improvements leased to others subject to net operating leases and those utilized in the operations of Kerrow Restaurant Operating Business is summarized as follows:

 

 

December 31,

 

(In thousands)

 

2025

 

 

2024

 

Land

 

$

1,499,059

 

 

$

1,360,772

 

Buildings and improvements

 

 

1,862,630

 

 

 

1,701,522

 

Equipment

 

 

135,943

 

 

 

136,350

 

Total gross real estate investments

 

 

3,497,632

 

 

 

3,198,644

 

Less: accumulated depreciation

 

 

(816,992

)

 

 

(775,505

)

Real estate investments, net

 

 

2,680,640

 

 

 

2,423,139

 

Intangible real estate assets, net

 

 

129,371

 

 

 

123,613

 

Total Real Estate Investments and Intangible Real Estate Assets, Net

 

$

2,810,011

 

 

$

2,546,752

 

During the year ended December 31, 2025, the Company invested $325.5 million, including transaction costs, in 105 properties located in twenty-eight states, and allocated the investment as follows: $138.4 million to land, $162.0 million to buildings and improvements, and $25.0 million to intangible assets. There was no contingent consideration associated with these acquisitions. These properties are 100% occupied under net leases, with a weighted average remaining lease term of 12.2 years as of December 31, 2025. During the year ended December 31, 2025, no properties were sold.

During the year ended December 31, 2024, the Company invested $273.0 million, including transaction costs, in 87 properties located in twenty-five states, and allocated the investment as follows: $119.9 million to land, $130.0 million to buildings and improvements, and $23.1 million to intangible assets. There was no contingent consideration associated with these acquisitions. These properties were 100% occupied under net leases, with a weighted average remaining lease term of 11.9 years as of December 31, 2024. During the year ended December 31, 2024, no properties were sold.

Intangible Real Estate Assets and Liabilities, Net

The following tables detail intangible real estate assets and liabilities. Intangible real estate liabilities are included in Other liabilities on our Consolidated Balance Sheets. Acquired in-place lease intangibles are amortized over the remaining lease term as depreciation and amortization expense. Above-market and below-market leases are amortized over the initial term of the respective leases as an adjustment to rental revenue.

 

 

December 31,

 

(In thousands)

 

2025

 

 

2024

 

Acquired in-place lease intangibles

 

$

184,508

 

 

$

159,693

 

Finance lease - right of use assets

 

 

14,040

 

 

 

14,040

 

Above-market leases

 

 

13,821

 

 

 

13,821

 

Lease incentives

 

 

10,205

 

 

 

10,108

 

Tenant improvements intangible

 

 

3,605

 

 

 

3,605

 

Direct lease cost

 

 

923

 

 

 

702

 

Total

 

 

227,102

 

 

 

201,969

 

Less: accumulated amortization

 

 

(97,731

)

 

 

(78,356

)

Intangible Real Estate Assets, Net

 

$

129,371

 

 

$

123,613

 

 

 

 

December 31,

 

(In thousands)

 

2025

 

 

2024

 

Below-market leases

 

$

2,610

 

 

$

2,610

 

Less: Accumulated amortization

 

 

(1,825

)

 

 

(1,621

)

Intangible Real Estate Liabilities, Net

 

$

785

 

 

$

989

 

The value of acquired in-place leases amortized and included in depreciation and amortization expense was $17.2 million, $17.1 million, and $16.6 million for the years ended December 31, 2025, 2024, and 2023, respectively. The value of above-market and below-market leases amortized as a net adjustment to revenue was $1.0 million, $1.2 million, and $1.3 million for the years ended December 31, 2025, 2024, and 2023, respectively. The value of lease incentives amortized as a decrease to revenue was $825 thousand, $838 thousand, and $694 thousand for the years ended December 31, 2025, 2024, and 2023, respectively.

At December 31, 2025, the total weighted average amortization period remaining for our intangible real estate assets and liabilities was 8.7 years, and the individual weighted average amortization period remaining for acquired in-place lease intangibles, above-market leases, below-market leases, lease incentive, and tenant improvement intangible was 8.5 years, 5.9 years, 10.4 years, 10.3 years and 13.2 years, respectively.

Amortization of Lease Intangibles

The following table presents the estimated net impact during the next five years and thereafter related to the amortization of in-place lease intangibles, and above-market and below-market lease intangibles for properties held in investment.

(In thousands)

 

December 31,

 

2026

 

$

18,518

 

2027

 

 

16,137

 

2028

 

 

13,598

 

2029

 

 

11,319

 

2030

 

 

9,165

 

Thereafter

 

 

38,427

 

Total Future Amortization

 

$

107,164

 

v3.25.4
LEASES
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
LEASES

NOTE 5 – LEASES

Operating Leases as Lessee

As a lessee we record right-of-use assets and lease liabilities for the two ground leases at our Kerrow Restaurant Operating Business and our corporate office space. The two ground leases have extension options, which we believe will be exercised and are included in the calculation of our lease liabilities and right-of-use assets. In calculating the lease obligations under both the ground leases and office lease, we used discount rates estimated to be equal to what the Company would have to pay to borrow on a collateralized basis over a similar term, for an amount equal to the lease payments, in a similar economic environment.

Operating Lease Liability

Maturities of operating lease liabilities were as follows:

(In thousands)

 

December 31,

 

2026

 

$

721

 

2027

 

 

743

 

2028

 

 

755

 

2029

 

 

768

 

2030

 

 

626

 

Thereafter

 

 

3,793

 

Total Payments

 

 

7,406

 

Less: Interest

 

 

(1,788

)

Operating Lease Liability

 

$

5,618

 

The weighted-average discount rate for operating leases at December 31, 2025 was 4.69%. The weighted-average remaining lease term was 12.4 years.

Rent expense was $902 thousand, $918 thousand, and $910 thousand for the years ended December 31, 2025, 2024, and 2023, respectively.

Operating Leases as Lessor

Our leases consist primarily of single-tenant, net leases, in which the tenants are responsible for making payments to third parties for operating expenses such as property taxes, insurance, and other costs associated with the properties leased to them. In leases where costs are paid by the Company and reimbursed by lessees, such payments are considered variable lease payments and recognized in rental revenue.

The following table shows the components of rental revenue.

Year Ended December 31,

 

(In thousands)

2025

 

 

2024

 

 

2023

 

Lease revenue - operating leases

$

251,681

 

 

$

227,588

 

 

$

210,433

 

Variable lease revenue (tenant reimbursements)

 

10,967

 

 

 

9,546

 

 

 

9,448

 

Total Rental Revenue

$

262,648

 

 

$

237,134

 

 

$

219,881

 

Future Minimum Lease Payments to be Received

The following table presents the scheduled minimum future contractual rent to be received under the remaining non-cancelable term of the operating leases. The table presents future minimum lease payments due during the initial lease term only as lease renewal periods are exercisable at the option of the lessee.

(In thousands)

 

December 31,

 

2026

 

$

265,184

 

2027

 

 

259,714

 

2028

 

 

233,829

 

2029

 

 

207,316

 

2030

 

 

180,585

 

Thereafter

 

 

852,398

 

Total Future Minimum Lease Payments to be Received

 

$

1,999,026

 

Ground Leases as Lessee

As of December 31, 2025 and 2024, the Company had finance ground lease assets aggregating $13.9 million and $13.9 million, respectively. These assets are included in intangible real estate assets, net on the Consolidated Balance Sheets. The Company did not recognize a lease liability as no payments are due in the future under the leases. The Company’s ground lease assets have remaining terms of 58 years to 93 years. All but two of these leases have options to extend the lease terms for additional 99 years terms, and all have the option to purchase the assets once certain conditions and contingencies are met. The weighted average remaining non-cancelable lease term for the ground leases was 88 years at December 31, 2025.

v3.25.4
DEBT, NET OF DEFERRED FINANCING COSTS
12 Months Ended
Dec. 31, 2025
Debt Disclosure [Abstract]  
DEBT, NET OF DEFERRED FINANCING COSTS

NOTE 6 – DEBT, NET OF DEFERRED FINANCING COSTS

At December 31, 2025, our debt consisted of (1) $590 million of non-amortizing term loans and (2) $625 million of senior unsecured fixed rate notes. At December 31, 2024, our debt consisted of (1) $515 million of non-amortizing term loans and (2) $625 million of senior unsecured fixed rate notes. There were no outstanding borrowings under the revolving credit facility at December 31, 2025. The outstanding borrowings under the revolving credit facility were $5 million at December 31, 2024. At December 31, 2025 and 2024, there were no outstanding letters of credit. At December 31, 2025, we had $350 million of borrowing capacity under the revolving credit facility. The revolving credit facility will mature on February 1, 2029 with two six-month extension options. The weighted average interest rate on the term loans before consideration of the interest rate hedges described in Note 7 - Derivative Financial Instruments was 4.74% and 5.62% at December 31, 2025 and 2024, respectively. The weighted average interest rate on the revolving credit facility was 4.73% and 5.46% at December 31, 2025 and 2024, respectively.

Revolving Credit and Term Loan Agreement

On January 31, 2025, the Company and its subsidiary, FCPT OP, entered into a Fourth Amended and Restated Revolving Credit and Term Loan Agreement with a group of existing lenders (the “Credit Agreement”), which amended and restated in its entirety an existing Third Amended and Restated Revolving Credit and Term Loan Agreement dated as of October 25, 2022 (the "Prior Credit Agreement"). Prior to entering into the Credit Agreement, certain amounts outstanding under the term loan facility pursuant to the Prior Credit Agreement were scheduled to mature as follows: $150 million principal amount outstanding was scheduled to mature on November 9, 2025, $100 million principal amount outstanding was scheduled to mature on November 9, 2026, $90 million principal amount outstanding was scheduled to mature on January 9, 2027, $85 million principal amount outstanding was scheduled to mature on March 14, 2027, and $90 million principal amount outstanding was scheduled to mature on January 9, 2028.

The Credit Agreement provides for borrowings up to $940 million, consisting of (1) a revolving credit facility in an aggregate principal amount of $350 million and term loans in an aggregate principal amount of $590 million comprised of (i) a $100 million term loan with a maturity date of November 9, 2026 (the "Term Loan A-2 Facility"), (ii) a $90 million term loan with a maturity date of February 1, 2027 (the "Term Loan A-3 Facility"), (iii) an $85 million term loan with a maturity date of March 14, 2027 (the "Term Loan A-5 Facility"), (iv) a $90 million term loan with a maturity date of February 1, 2028 (the "Term Loan A-4 Facility"), and (v) a $225 million term loan with a maturity date of February 1, 2029 (the "Term Loan A-1 Facility"). No amortization payments are required on the term loan prior to the maturity date. FCPT OP has the option to extend the maturity date of the revolving credit facility for up to two six month periods, subject to the payment of an extension fee of 0.0625% on the aggregate amount of the then-outstanding revolving commitment. FCPT OP has the option to extend the maturity date of each of the Term Loan A-1 Facility and the Term Loan A-2 Facility by one year, subject to the payment of an extension fee of 0.125% on the then-outstanding principal amount of term loans under the Term Loan A-1 Facility and the Term Loan A-2 Facility, as applicable. FCPT OP has the option to extend the maturity date of the Term Loan A-5 Facility by one year, subject to the payment of an extension fee of 0.15% on the then-outstanding principal amount of term loans under the Term Loan A-5 Facility. The Credit Agreement is a syndicated credit facility that contains an accordion feature allowing the facility to be increased by an additional aggregate amount not to exceed $450 million, subject to certain conditions. Amounts owed under the Credit Agreement may be prepaid at any time without premium or penalty, subject to customary breakage costs in the case of borrowings with respect to which SOFR rate election is in effect.

On August 19, 2025, the Company entered into Amendment No. 1 to the Credit Agreement which reduced the credit spread adjustment applicable to the revolving credit and term loan agreement from 0.10% to 0.00%. Term loans under the Credit Agreement now accrue interest at a per annum rate equal to a SOFR rate plus a margin of 0.95% to 1.00%, and the revolver accrues interest at a per annum rate equal to a margin of 0.85%. The margin is based on the highest applicable credit rating on its senior, unsecured, long-term indebtedness per the credit agreement. In the event that all or a portion of the principal amount of any loan borrowed pursuant to the Credit Agreement is not paid when due, interest will accrue at the rate that would otherwise be applicable thereto plus 2.00%. A facility fee at a rate of 0.20% per annum applies to the total revolving commitments available under the Credit Agreement.

The Credit Agreement contains customary events of default including, among other things, payment defaults, breach of covenants, cross acceleration to material indebtedness, bankruptcy-related defaults, judgment defaults, and the occurrence of certain change of control events. The occurrence of an event of default will limit the ability of the Company and FCPT OP to make distributions and may result in the termination of the credit facility, acceleration of repayment obligations and the exercise of remedies by the Lenders with respect to the collateral.

We reviewed the Credit Agreement in accordance with U.S. GAAP. This resulted in the capitalization of $6.7 million in new lender fees and third party costs, which will be amortized over the life of the new loans; $120 thousand in third-party fees were recorded to general and administrative expense. Where there were decreases in principal, we wrote off unamortized deferred financing costs, which resulted in $40 thousand of unamortized deferred financing costs being written off and recorded as interest expense. The remaining $3.5 million of original unamortized deferred financing costs will be amortized over the life of the new loans.

The following table presents the Term Loan balances under the Credit Agreement.

 

 

 

 

 

 

 

Outstanding Balance

 

 

Maturity

 

Interest

 

 

December 31,

 

(Dollars in thousands)

 

Date

 

Rate

 

 

2025

 

 

2024

 

Term Loans:

 

 

 

 

 

 

 

 

 

 

 

Term loan due 2025

 

Nov 2025

 

N/A

 

(a)

$

 

 

$

150,000

 

Term loan due 2026

 

Nov 2026

 

 

4.78

%

(a)(b)

 

100,000

 

 

 

100,000

 

Term loan due 2027

 

Feb 2027

 

 

4.73

%

(a)

 

90,000

 

 

 

90,000

 

Term loan due 2027

 

Mar 2027

 

 

4.73

%

(a)(b)

 

85,000

 

 

 

85,000

 

Term loan due 2028

 

Feb 2028

 

 

4.73

%

(a)

 

90,000

 

 

 

90,000

 

Term loan due 2029

 

Feb 2029

 

 

4.73

%

(a)(b)

 

225,000

 

 

 

 

Total Term Loans

 

 

 

 

 

 

$

590,000

 

 

$

515,000

 

(a)
Loan is a variable-rate loan which resets daily at Daily Simple SOFR + the applicable credit spread of 0.95% to 1.00% at December 31, 2025.
(b)
Loan has one twelve month extension option exercisable at the Company's discretion, subject to certain conditions.

Note Purchase Agreements

The following table presents the senior unsecured fixed rate notes balance.

 

 

 

 

 

 

 

Outstanding Balance

 

 

Maturity

 

Interest

 

 

December 31,

 

(Dollars in thousands)

 

Date

 

Rate

 

 

2025

 

 

2024

 

Notes Payable:

 

 

 

 

 

 

 

 

 

 

 

Senior unsecured fixed rate note, issued December 2018

 

Dec 2026

 

 

4.63

%

 

$

50,000

 

 

$

50,000

 

Senior unsecured fixed rate note, issued June 2017

 

Jun 2027

 

 

4.93

%

 

 

75,000

 

 

 

75,000

 

Senior unsecured fixed rate note, issued December 2018

 

Dec 2028

 

 

4.76

%

 

 

50,000

 

 

 

50,000

 

Senior unsecured fixed rate note, issued April 2021

 

Apr 2029

 

 

2.74

%

 

 

50,000

 

 

 

50,000

 

Senior unsecured fixed rate note, issued March 2020

 

Jun 2029

 

 

3.15

%

 

 

50,000

 

 

 

50,000

 

Senior unsecured fixed rate note, issued March 2020

 

Apr 2030

 

 

3.20

%

 

 

75,000

 

 

 

75,000

 

Senior unsecured fixed rate note, issued March 2022

 

Mar 2031

 

 

3.09

%

 

 

50,000

 

 

 

50,000

 

Senior unsecured fixed rate note, issued April 2021

 

Apr 2031

 

 

2.99

%

 

 

50,000

 

 

 

50,000

 

Senior unsecured fixed rate note, issued March 2022

 

Mar 2032

 

 

3.11

%

 

 

75,000

 

 

 

75,000

 

Senior unsecured fixed rate note, issued July 2023

 

Jul 2033

 

 

6.44

%

 

 

100,000

 

 

 

100,000

 

Total Notes

 

 

 

 

 

 

$

625,000

 

 

$

625,000

 

The Note Purchase Agreements contain customary events of default, including payment defaults, cross defaults with certain other indebtedness, breaches of covenants and bankruptcy events. In the case of an event of default, the purchasers may, among other remedies, accelerate the payment of all obligations.

The Note Purchase Agreements have not been and will not be registered under the Securities Act of 1933, as amended (the “Securities Act”), or the securities laws of any state or other jurisdiction, and may not be offered or sold in the United States or any other jurisdiction absent registration or an applicable exemption from the registration requirements of the Securities Act and the applicable securities laws of any state or other jurisdiction. FCPT OP offered and sold the notes.

Debt Maturities

The following presents scheduled principal payments related to the Company’s debt.

(In thousands)

 

December 31,

 

2026

 

$

150,000

 

2027

 

 

250,000

 

2028

 

 

140,000

 

2029

 

 

325,000

 

2030

 

 

75,000

 

Thereafter

 

 

275,000

 

Total Scheduled Principal Payments

 

$

1,215,000

 

The Company intends to satsify its short term obligations through a combination of exercising available extension options, utilization of the revolving credit facility, and cash on hand.

Deferred Financing Costs

At December 31, 2025 and 2024, term loan and revolving credit facility net unamortized deferred financing costs were approximately $8.1 million and $3.7 million, respectively. During the years ended December 31, 2025, 2024, and 2023, amortization of deferred financing costs was $2.5 million, $1.9 million, and $1.6 million, respectively. Interest expense for the twelve months ended December 31, 2025 includes a one-time charge of $40 thousand for deferred financing costs expensed as a result of the execution of an amendment to the term loan agreement on January 31, 2025.

At December 31, 2025 and 2024, senior unsecured notes net unamortized deferred financing costs were approximately $2.7 million and $3.4 million, respectively. During the years ended December 31, 2025, 2024, and 2023, amortization of deferred financing costs was $0.7 million, $0.7 million, and $0.7 million, respectively.

Debt Covenants

Under the terms of both the Note Purchase Agreement and Loan Agreement (the “Agreements”), FCPT acts as a guarantor to FCPT OP. The Agreements contain customary financial covenants, including (1) total indebtedness to consolidated capitalization value (each as defined in the Loan Agreement) not to exceed 60%, (2) mortgage-secured leverage ratio not to exceed 40%, (3) minimum fixed charge coverage ratio of 1.50 to 1.00, (4) maximum unencumbered leverage ratio not to exceed 60%, and (5) minimum unencumbered interest coverage ratio not less than 1.75 to 1.00. They also contain restrictive covenants that, among other things, restrict the ability of FCPT OP, the Company and their subsidiaries to enter into transactions with affiliates, merge, consolidate, create liens or make certain restricted payments. In addition, the Agreements include provisions providing that certain of such covenants will be automatically amended in the Note Purchase Agreement to conform to certain amendments that may from time to time be implemented to corresponding covenants under the Loan Agreement. At December 31, 2025, the Company was in compliance with all debt covenants.

v3.25.4
DERIVATIVE FINANCIAL INSTRUMENTS
12 Months Ended
Dec. 31, 2025
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
DERIVATIVE FINANCIAL INSTRUMENTS

NOTE 7 – DERIVATIVE FINANCIAL INSTRUMENTS

Risk Management Objective of Using Derivatives

We are exposed to certain risks arising from both our business operations and economic conditions. We principally manage our exposures to a wide variety of business and operational risks through management of our core business activities. We manage economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of our debt funding and the use of derivative financial instruments. Specifically, we enter into derivative financial instruments to manage exposures that arise from business activities that result in our payment of future cash amounts, the value of which are determined by interest rates. Our derivative financial instruments are used to manage differences in the amount, timing, and duration of our known or expected cash payments principally related to our borrowings.

Cash Flow Hedges of Interest Rate Risk

Our objective in using interest rate derivatives is to manage our exposure to interest rate movements. To accomplish this objective, we primarily use interest rate swaps as part of our interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for us making fixed- rate payments over the life of the agreements without exchange of the underlying notional amount. The changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded on our Consolidated Balance Sheets in accumulated other comprehensive income and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. During the year ended December 31, 2025 and 2024, such derivatives were used to hedge the variable cash flows associated with existing variable-rate debt.

As of December 31, 2025, $560 million of our variable-rate debt is hedged with notional values totaling $560 million. As of December 31, 2024, $435 million of our variable-rate debt was hedged by swaps with notional values totaling $435 million.

During the year ended December 31, 2025, we entered into six interest rate swaps to hedge the interest rate variability associated with the term loan portion of our credit facility.

The Company enters into forward-starting interest rate swap agreements to hedge against changes in future cash flows resulting from changes in interest rates from the trade date through the forecasted issuance date of long-term debt.

For the years ended December 31, 2025, 2024, and 2023, we did not record hedge ineffectiveness in earnings.

Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are made on our variable-rate debt. We estimate that during 2026 an additional $2.8 million (unaudited) will be reclassified to earnings as a reduction to interest expense.

Non-designated Hedges

We do not use derivatives for trading or speculative purposes. During the years ended December 31, 2025 and 2024, we did not have any derivatives that were not designated as cash flow hedges for accounting purposes.

Tabular Disclosure of Fair Values of Derivative Instruments on the Consolidated Balance Sheets

The table below presents the fair value of our derivative financial instruments as well as their classification on the Consolidated Balance Sheets.

 

Derivative Assets

 

 

Derivative Liabilities

 

 

 

 

Fair Value at December 31,

 

 

 

 

Fair Value at December 31,

 

(Dollars in thousands)

 

Balance Sheet Location

 

2025

 

 

2024

 

 

Balance Sheet Location

 

2025

 

 

2024

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

Derivative assets

 

$

9,385

 

 

$

20,733

 

 

Derivative liabilities

 

$

5,055

 

 

$

473

 

Total

 

 

 

$

9,385

 

 

$

20,733

 

 

 

 

$

5,055

 

 

$

473

 

Tabular Disclosure of the Effect of Derivative Instruments on the Consolidated Statements of Comprehensive Income

The table below presents the effect of our interest rate swaps on the Comprehensive Income Statement.

(Dollars in thousands)

 

Amount of
Gain or
(Loss)
Recognized
in OCI on
Derivative
(Effective
Portion)

 

 

Location of
Gain or
(Loss)
Reclassified
from
Accumulated
OCI into
Income
(Effective
Portion)

 

Amount of
Gain or
(Loss)
Reclassified
from
Accumulated
OCI into
Income
(Effective
Portion)

 

 

Location of
Gain or
(Loss)
Recognized in
Income on
Derivative
(Ineffective
Portion and
Amount
Excluded
from
Effectiveness
Testing)

 

Amount of
Gain or
(Loss)
Recognized in
Income on
Derivative
(Ineffective
Portion and
Amounts
Excluded from
Effectiveness
Testing)

 

 

Total Amount
of Interest
Expense
Presented in
the
Consolidated
Income
Statements

 

Interest rate swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended
December 31, 2025

 

$

(6,941

)

 

Interest
expense

 

$

(9,053

)

 

Interest
expense

 

$

 

 

$

51,873

 

Year Ended
December 31, 2024

 

 

14,306

 

 

Interest
expense

 

 

(12,648

)

 

Interest
expense

 

 

 

 

 

49,231

 

Year Ended
December 31, 2023

 

 

1,795

 

 

Interest
expense

 

 

(10,773

)

 

Interest
expense

 

 

 

 

 

44,606

 

Tabular Disclosure Offsetting Derivatives

The table below presents a gross presentation, the effects of offsetting, and a net presentation of our derivatives. The net amounts of derivative assets or liabilities can be reconciled to the tabular disclosure of fair value which provides the location that derivative assets and liabilities are presented on the Consolidated Balance Sheets.

Offsetting of Derivative Assets

 

Gross
Amounts of

 

 

Gross
Amounts
Offset
in the
Consolidated

 

 

Net Amounts
of Assets
Presented
in the
Consolidated

 

 

Gross Amounts Not Offset in
the Consolidated Balance Sheet

 

 

 

 

(In thousands)

 

Recognized
Assets

 

 

Balance
Sheet

 

 

Balance
Sheet

 

 

Financial
Instruments

 

 

Cash Collateral
Received

 

 

Net Amount

 

December 31, 2025

 

$

9,385

 

 

$

 

 

$

9,385

 

 

$

(3,050

)

 

$

 

 

$

6,335

 

December 31, 2024

 

 

20,733

 

 

 

 

 

 

20,733

 

 

 

(350

)

 

 

 

 

 

20,383

 

 

Offsetting of Derivative Liabilities

 

Gross
Amounts of

 

 

Gross
Amounts
Offset
in the
Consolidated

 

 

Net Amounts
of Liabilities
Presented
in the
Consolidated

 

 

Gross Amounts Not Offset in
the Consolidated Balance Sheet

 

 

 

 

(In thousands)

 

Recognized
Liabilities

 

 

Balance
Sheet

 

 

Balance
Sheet

 

 

Financial
Instruments

 

 

Cash Collateral
Posted

 

 

Net Amount

 

December 31, 2025

 

$

5,055

 

 

$

 

 

$

5,055

 

 

$

(3,050

)

 

$

 

 

$

2,005

 

December 31, 2024

 

 

473

 

 

 

 

 

 

473

 

 

 

(350

)

 

 

 

 

 

123

 

Credit-risk-related Contingent Features

The agreement with our derivative counterparties provides that if we default on any of our indebtedness, including default for which repayment of the indebtedness has not been accelerated by the lender, then we could also be declared in default on our derivative obligations.

At December 31, 2025 and 2024, the fair value of derivative in a net asset position related to these agreements was approximately $4.3 million and $20.3 million, respectively. As of December 31, 2025, we have not posted any collateral related to these agreements. If we or our counterparty had breached any of these provisions at December 31, 2025, we would have been entitled to the termination value of approximately $4.3 million.

v3.25.4
SUPPLEMENTAL DETAIL FOR CERTAIN COMPONENTS OF CONSOLIDATED BALANCE SHEETS
12 Months Ended
Dec. 31, 2025
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
SUPPLEMENTAL DETAIL FOR CERTAIN COMPONENTS OF CONSOLIDATED BALANCE SHEETS

NOTE 8 – SUPPLEMENTAL DETAIL FOR CERTAIN COMPONENTS OF CONSOLIDATED BALANCE SHEETS

Other Assets

The components of Other assets were as follows:

 

 

December 31,

 

(In thousands)

 

2025

 

 

2024

 

Accounts receivable

 

$

5,803

 

 

$

3,477

 

Operating lease right-of-use asset

 

 

4,798

 

 

 

3,402

 

Prepaid assets

 

 

1,702

 

 

 

1,522

 

Prepaid acquisition costs and deposits

 

 

1,017

 

 

 

1,222

 

Inventories

 

 

246

 

 

 

221

 

Other

 

 

2,176

 

 

 

1,606

 

Total Other Assets

 

$

15,742

 

 

$

11,450

 

Other Liabilities

The components of Other liabilities were as follows:

 

 

December 31,

 

(In thousands)

 

2025

 

 

2024

 

Accrued interest expense

 

$

7,309

 

 

$

7,498

 

Operating lease liability

 

 

5,618

 

 

 

4,114

 

Accrued tenant property tax

 

 

4,318

 

 

 

2,505

 

Accrued compensation

 

 

3,037

 

 

 

2,752

 

Tenant deposits

 

 

1,319

 

 

 

1,015

 

Intangible real estate liabilities, net

 

 

785

 

 

 

989

 

Accounts payable

 

 

751

 

 

 

931

 

Accrued operating expenses

 

 

250

 

 

 

254

 

Other

 

 

768

 

 

 

1,720

 

Total Other Liabilities

 

$

24,155

 

 

$

21,778

 

v3.25.4
INCOME TAXES
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
INCOME TAXES

NOTE 9 – INCOME TAXES

The income tax expense was composed as follows:

 

 

Year Ended December 31,

 

(In thousands)

 

2025

 

 

2024

 

 

2023

 

Current:

 

 

 

 

 

 

 

 

 

Federal

 

$

30

 

 

$

31

 

 

$

 

Current state and local

 

 

504

 

 

 

477

 

 

 

389

 

Total current

 

 

534

 

 

 

508

 

 

 

389

 

Deferred:

 

 

 

 

 

 

 

 

 

Federal deferred

 

 

(231

)

 

 

(200

)

 

 

(259

)

State deferred

 

 

 

 

 

 

 

 

 

Total deferred

 

 

(231

)

 

 

(200

)

 

 

(259

)

Total Income Tax Expense

 

$

303

 

 

$

308

 

 

$

130

 

The following table is a reconciliation of the U.S. statutory income tax rate to the effective income tax rate included in the accompanying Consolidated Income Statements:

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

 

 

Amount

 

Percent

 

 

Amount

 

Percent

 

 

Amount

 

Percent

 

U.S. statutory rate

 

$

23,686

 

 

21.0

%

 

$

21,190

 

 

21.0

%

 

$

20,085

 

 

21.0

%

Current benefit

 

 

(23,547

)

 

(20.9

)

 

 

(21,071

)

 

(20.9

)

 

 

(19,939

)

 

(20.9

)

State and local income taxes, net of federal tax benefits

 

 

467

 

 

0.4

 

 

 

442

 

 

0.4

 

 

 

355

 

 

0.4

 

Benefit of federal income tax credits

 

 

(275

)

 

(0.2

)

 

 

(252

)

 

(0.2

)

 

 

(239

)

 

(0.3

)

Other

 

 

(29

)

 

 

 

 

(2

)

 

 

 

 

(132

)

 

(0.1

)

Valuation allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permanent differences

 

 

1

 

 

 

 

 

1

 

 

 

 

 

 

 

 

Effective Income Tax Rate

 

$

303

 

 

0.3

%

 

$

308

 

 

0.3

%

 

$

130

 

 

0.1

%

The following table presents cash paid for federal, state, and local income taxes:

 

 

Year Ended December 31,

 

(In thousands)

 

2025

 

 

2024

 

 

2023

 

Federal:

 

 

 

 

 

 

 

 

 

US Federal

 

$

20

 

 

$

11

 

 

$

 

Total federal

 

 

20

 

 

 

11

 

 

 

 

State and local:

 

 

 

 

 

 

 

 

 

Texas

 

 

300

 

 

 

270

 

 

 

260

 

New Hampshire

 

 

60

 

 

 

61

 

 

 

22

 

Ohio Regional Income Tax Authority

 

 

41

 

 

 

40

 

 

 

34

 

Other

 

 

143

 

 

 

67

 

 

 

53

 

Total state and local

 

 

544

 

 

 

438

 

 

 

369

 

Total US Federal, State and Local Taxes Paid

 

$

564

 

 

$

449

 

 

$

369

 

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amount of assets and liabilities for financial reporting purposes and the amounts for income tax purposes, as well as operating loss and tax credit carryforwards. The Company evaluates the realizability of its deferred tax assets and recognizes a valuation allowance if, based on the available evidence, both positive and negative, it is more likely than not that some portion or all of its deferred tax assets will not be realized. When evaluating the realizability of its deferred tax assets, the Company considers, among other matters, estimates of expected future taxable income, nature of current and cumulative losses, existing and projected book/tax differences, tax planning strategies available, and the general and industry specific economic outlook. This realizability analysis is inherently subjective, as it requires the Company to forecast its business and general economic environment in future periods.

The tax effects of temporary differences that gave rise to deferred tax assets and liabilities were as follows:

 

 

December 31,

 

(In thousands)

 

2025

 

 

2024

 

 

2023

 

Charitable contribution and credit carryforwards

 

$

2,126

 

 

$

1,877

 

 

$

1,704

 

Compensation and employee benefits

 

 

33

 

 

 

35

 

 

 

33

 

Net operating losses

 

 

 

 

 

 

 

 

15

 

Lease payable

 

 

150

 

 

 

147

 

 

 

144

 

UNICAP

 

 

14

 

 

 

13

 

 

 

14

 

Gross deferred tax assets

 

 

2,323

 

 

 

2,072

 

 

 

1,910

 

Prepaid expenses

 

 

(16

)

 

 

(13

)

 

 

 

Buildings and equipment (1)

 

 

(629

)

 

 

(611

)

 

 

(662

)

Gross deferred tax liabilities

 

 

(645

)

 

 

(624

)

 

 

(662

)

Net Deferred Tax Assets

 

$

1,678

 

 

$

1,448

 

 

$

1,248

 

 

(1)
These buildings and equipment in 2025, 2024, and 2023 relate to the Kerrow Restaurant Operating Business.
v3.25.4
EQUITY
12 Months Ended
Dec. 31, 2025
Equity [Abstract]  
EQUITY

NOTE 10 – EQUITY

Preferred Stock

At December 31, 2025, the Company was authorized to issue 25,000,000 shares of $0.0001 par value per share of preferred stock. There were no shares issued and outstanding at December 31, 2025 or December 31, 2024.

Common Stock

At December 31, 2025, the Company was authorized to issue 500,000,000 shares of $0.0001 par value per share of common stock. Each holder of common stock is entitled to vote on all matters and is entitled to one vote for each share held.

The following table presents the dividends declared per share of our common stock during December 31, 2025.

Declaration Date

 

Dividend per Share

 

 

Record Date

 

Payment Date

March 10, 2025

 

$

0.3550

 

 

March 31, 2025

 

April 15, 2025

June 9, 2025

 

$

0.3550

 

 

June 30, 2025

 

July 15, 2025

September 15, 2025

 

$

0.3550

 

 

September 30, 2025

 

October 15, 2025

November 10, 2025

 

$

0.3665

 

 

December 31, 2025

 

January 15, 2026

As of December 31, 2025, there were 108,188,605 shares of the Company's common stock issued and outstanding.

Common Stock Issuance Under the At-The-Market Program

On October 30, 2025, the Company entered into a new ATM program (the "ATM program"), pursuant to which shares of the Company’s common stock having an aggregate gross sales price of up to $500.0 million may be offered and sold (1) by the Company to, or through, a consortium of banks acting as its sales agents or (2) by a consortium of banks acting as forward sellers on behalf of any forward purchasers contemplated thereunder, in each case by means of ordinary brokers’ transactions on the NYSE or otherwise at market prices prevailing at the time of sale, at prices related to prevailing market prices or at negotiated prices, by privately negotiated transactions (including block sales) or by any other methods permitted by applicable law. The ATM program replaces the Company's previous $500.0 million ATM program (the "prior ATM program" and, together with the ATM program, the "ATM programs"), which was established in September 2024, under which the Company had sold shares of its common stock having an aggregate gross sales price of $291.8 million through October 30, 2025. In connection with the Company’s ATM programs, the Company may enter into forward sale agreements with certain financial institutions acting as forward purchasers whereby, at the Company's discretion, the forward purchasers may borrow and sell shares of common stock. The use of forward sale agreements allows the Company to lock in a share price on the sale of shares of common stock at the time the respective forward sale agreements are executed but defer settling the forward sale agreements and receiving the proceeds from the sale of shares until a later date.

The following tables present the Company’s activity under its ATM programs:

Year Ended December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

Gross Wtd Avg Sales Price

 

 

Net Wtd Avg Sales Price

 

 

Net Proceeds (1)
($ in thousands)

 

Executed forward sale agreements

 

6,108,008

 

 

$

28.27

 

 

n/a

 

 

n/a

 

Physically settled forward sale agreements

 

8,199,285

 

 

$

27.95

 

 

$

27.47

 

 

$

225,235

 

Total shares sold and issued under the ATM programs

 

8,199,285

 

 

$

27.95

 

 

$

27.47

 

 

$

225,235

 

 

 

(1)
net proceeds, after sales commissions and offering expenses

Year Ended December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

Gross Wtd Avg Sales Price

 

 

Net Wtd Avg Sales Price

 

 

Net Proceeds (1)
($ in thousands)

 

Executed forward sale agreements

 

7,796,898

 

 

$

27.88

 

 

n/a

 

 

 

 

Physically settled forward sale agreements

 

4,266,323

 

 

$

27.56

 

 

$

27.14

 

 

$

115,800

 

Total shares sold and issued under the ATM programs

 

8,068,155

 

 

$

27.10

 

 

$

26.63

 

 

$

214,900

 

 

(1)
net proceeds, after sales commissions and offering expenses

At December 31, 2025, the Company had outstanding forward sale agreement to sell 1,439,298 shares of common stock at a weighted average sales price of $28.16 before sales commission and offering expenses.

At December 31, 2025, there was $500.0 million available for issuance under the ATM programs.

Noncontrolling Interest

At December 31, 2025, there were 114,559 FCPT OP units (“OP units”) outstanding held by third parties. During the year ended December 31, 2025, FCPT OP did not issue any OP units for consideration in real estate transactions. Generally, OP units participate in net income allocations and distributions and entitle their holder the right, subject to the terms set forth in the partnership agreement, to require the Operating Partnership to redeem all or a portion of the OP units held by such limited partner. At FCPT OP’s option, it may satisfy this redemption with cash or by exchanging non-registered shares of FCPT common stock on a one-for-one basis. Prior to the redemption of units, the limited partners participate in net income allocations and distributions in a manner equivalent to the common stock holders. The redemption value of outstanding non-controlling interest OP units was $2.6 million, $3.1 million, and $2.9 million as of December 31, 2025, 2024, and 2023, respectively.

As of December 31, 2025, FCPT is the owner of approximately 99.89% of FCPT’s OP units. The remaining 0.11%, or 114,559, of FCPT’s OP units are held by unaffiliated limited partners. For the year ended December 31, 2025, FCPT OP distributed $164 thousand to limited partners.

Earnings Per Share

The following table presents the computation of basic and diluted net earnings per common share for the years ended December 31, 2025, 2024, and 2023.

 

 

Year Ended December 31,

 

(In thousands, except share and per share data)

 

2025

 

 

2024

 

 

2023

 

Average common shares outstanding – basic

 

 

102,691,563

 

 

 

93,643,129

 

 

 

88,526,343

 

Net effect of dilutive stock based compensation

 

 

257,054

 

 

 

421,369

 

 

 

220,685

 

Average common shares outstanding – diluted

 

 

102,948,617

 

 

 

94,064,498

 

 

 

88,747,028

 

Net income available to common shareholders

 

$

112,364

 

 

$

100,473

 

 

$

95,340

 

Basic net earnings per share

 

$

1.09

 

 

$

1.07

 

 

$

1.08

 

Diluted net earnings per share

 

$

1.09

 

 

$

1.07

 

 

$

1.07

 

For the years ended December 31, 2025, 2024, and 2023, the number of outstanding equity awards that were anti-dilutive totaled 536,266, 424,533, and 274,384, respectively. Exchangeable OP units have been omitted from the denominator for the purpose of computing diluted earnings per share since FCPT OP, at its option, may satisfy a redemption with cash or by exchanging non-registered shares of FCPT common stock. The weighted average exchangeable OP units outstanding for the year ended December 31, 2025, 2024, and 2023, totaled 114,559, 114,559, and 114,559, respectively.

v3.25.4
STOCK-BASED COMPENSATION
12 Months Ended
Dec. 31, 2025
Share-Based Payment Arrangement [Abstract]  
STOCK-BASED COMPENSATION

NOTE 11 – STOCK-BASED COMPENSATION

On June 10, 2022, the Board of Directors of FCPT adopted, and FCPT’s stockholders approved, the Amended and Restated Four Corners Property Trust, Inc. 2015 Omnibus Incentive Plan (as amended, the “Amended Plan”) to, among other things, increase the maximum number of shares of our common stock reserved for issuance under the 2015 Plan by 1,500,000 shares to 3,600,000 shares.

At December 31, 2025, 1,057,090 shares of common stock were available for award under the Plan. The unamortized compensation cost of awards issued under the Incentive Plan totaled $8.4 million at December 31, 2025 as shown in the following table.

Equity Compensation Costs by Award Type

(In thousands)

 

Restricted
Stock Units

 

 

Restricted
Stock
Awards

 

 

Performance
Stock
Awards

 

 

Total

 

Unrecognized compensation cost at January 1, 2025

 

$

1,861

 

 

$

3,129

 

 

$

3,166

 

 

$

8,156

 

Equity grants

 

 

2,304

 

 

 

4,094

 

 

 

2,839

 

 

 

9,237

 

Equity grant forfeitures

 

 

 

 

 

(73

)

 

 

 

 

 

(73

)

Change in expense from performance multiplier

 

 

 

 

 

 

 

 

(55

)

 

 

(55

)

Equity compensation expense

 

 

(1,916

)

 

 

(3,984

)

 

 

(2,954

)

 

 

(8,854

)

Unrecognized Compensation Cost at December 31, 2025

 

$

2,249

 

 

$

3,166

 

 

$

2,996

 

 

$

8,411

 

At December 31, 2025, the weighted average amortization period remaining for all of our equity awards was 1.9 years.

Restricted Stock Units

RSUs are granted at a value equal to the five-day average closing market price of our common stock on the date of grant and are settled in stock at the end of their vesting periods, which range between one and five years, at the then market price of our common stock.

The following table summarizes the activities related to RSUs.

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

 

Units

 

 

Weighted
Average
Grant Date
Fair Value

 

 

Units

 

 

Weighted
Average
Grant Date
Fair Value

 

 

Units

 

 

Weighted
Average
Grant Date
Fair Value

 

Outstanding at beginning of period

 

 

243,685

 

 

$

26.00

 

 

 

191,081

 

 

$

26.83

 

 

 

206,786

 

 

$

26.60

 

Units granted

 

 

83,197

 

 

 

27.44

 

 

 

80,997

 

 

 

24.39

 

 

 

53,238

 

 

 

27.00

 

Units vested

 

 

(36,497

)

 

 

26.14

 

 

 

(16,621

)

 

 

26.78

 

 

 

(68,943

)

 

 

26.28

 

Units forfeited

 

 

 

 

 

 

 

 

(11,772

)

 

 

27.37

 

 

 

 

 

 

 

Outstanding at End of Period

 

 

290,385

 

 

 

26.39

 

 

 

243,685

 

 

 

26.00

 

 

 

191,081

 

 

 

26.83

 

Expenses related to RSUs were $1.9 million, $1.5 million, and $1.9 million for the years ended December 31, 2025, 2024, and 2023, respectively. Remaining unrecognized compensation cost related to RSU will be recognized over a weighted average period of less than five years. Restrictions on shares of restricted stock outstanding lapse through 2030. The Company expects all RSUs to vest.

Restricted Stock Awards

The following table summarizes the activities related to RSAs.

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

 

Units

 

 

Weighted
Average
Grant Date
Fair Value

 

 

Units

 

 

Weighted
Average
Grant Date
Fair Value

 

 

Units

 

 

Weighted
Average
Grant Date
Fair Value

 

Outstanding at beginning of period

 

 

225,582

 

 

$

25.75

 

 

 

198,636

 

 

$

27.67

 

 

 

157,030

 

 

$

27.25

 

Units granted

 

 

148,948

 

 

 

27.49

 

 

 

137,983

 

 

 

24.14

 

 

 

128,852

 

 

 

28.14

 

Units vested

 

 

(142,376

)

 

 

26.51

 

 

 

(100,447

)

 

 

27.31

 

 

 

(86,213

)

 

 

27.61

 

Units forfeited

 

 

(2,818

)

 

 

25.88

 

 

 

(10,590

)

 

 

25.92

 

 

 

(1,033

)

 

 

27.66

 

Outstanding at End of Period

 

 

229,336

 

 

 

26.41

 

 

 

225,582

 

 

 

25.75

 

 

 

198,636

 

 

 

27.67

 

Expenses related to RSAs were $4.0 million, $3.1 million, and $2.9 million for the years ended December 31, 2025, 2024, and 2023, respectively. The remaining unrecognized compensation cost will be recognized over a weighted average period of less than three years. Restrictions on shares of RSAs outstanding lapse through 2028. The Company expects all RSAs to vest.

Performance-Based Restricted Stock Awards

During the years ended December 31, 2025, 2024, and 2023, there were 92,662, 95,682, and 87,700 PSUs as well as dividend equivalent rights granted under the Plan, respectively. The performance period of these grants runs from Janaury 1, 2025 through December 31, 2027, January 1, 2024 through December 31, 2026, and January 1, 2023 through December 31, 2025, respectively.

Pursuant to the performance share award agreement, each participant is eligible to vest in and receive shares of the Company's common stock based on the initial target number of shares granted multiplied by a percentage range between 0% and 200%. The percentage range is based on the attainment of a combination of relative shareholder return, total shareholder return of the Company compared to certain specified peer groups of companies, and, solely with respect to unvested grants that run January 1, 2025 to December 31, 2027, adjusted funds from operations per share growth during the performance period. The fair value of the relative shareholder return and total shareholder return components of the performance shares was estimated on the date of grant using a Monte Carlo Simulation model.

During the years ended December 31, 2025, 2024, and 2023, PSUs were granted at a weighted average fair value of $30.64, $32.48, and $37.50 per unit, respectively. During the year ended December 31, 2025, no PSUs were forfeited. During the year ended December 31, 2025, 64,066 PSUs vested at 108.4%, resulting in the distribution of 69,451 shares. The Company expects all PSUs to vest.

The grant date fair values of the relative shareholder return and total shareholder return components of the PSUs were determined through Monte-Carlo simulations using the following assumptions: our common stock closing price at the grant date, the average closing price of our common stock price for the 20 trading days prior to the grant date and a range of performance-based vesting based on estimated total stockholder return over a three year performance period. For the 2025 PSU grant, the Company used an implied volatility assumption of 21.0% (based on historical volatility), risk free rate of 4.0%, and a 0% dividend yield (the mathematical equivalent to reinvesting the dividends over the three-year performance period as is consistent with the terms of the PSUs). The grant date fair value of the adjusted funds from operations per share growth component of the PSU award was determined using the five-day average closing market price of our common stock. The total expense of this component of the award will change based on the estimated future performance payout. For the 2024 PSU grant, the Company used an implied volatility assumption of 21.9% (based on historical volatility), risk free rate of 4.09%, and a 0% dividend yield (the mathematical equivalent to reinvesting the dividends over the three-year performance period as is consistent with the terms of the PSUs). For the 2023 PSU grant, the Company used an implied volatility assumption of 51.2% (based on historical volatility), normalized risk free rate of 3.76%, and a 0% dividend yield (the mathematical equivalent to reinvesting the dividends over the three years performance period as is consistent with the terms of the PSUs).

Expenses related to PSUs were $3.0 million, $2.4 million, and $1.5 million for the years ended December 31, 2025, 2024, and 2023, respectively.

v3.25.4
FAIR VALUE MEASUREMENTS
12 Months Ended
Dec. 31, 2025
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS

NOTE 12 – FAIR VALUE MEASUREMENTS

The carrying amounts of certain of the Company’s financial instruments including cash equivalents, accounts receivable, accounts payable, accrued liabilities, and derivative financial instruments approximate fair value due either to length of maturity or interest rates that approximate prevailing market rates.

Determining which category an asset or liability falls within the hierarchy requires significant judgment. We evaluate hierarchy disclosures each reporting period. The following table presents the derivative assets recorded that are reported at fair value on our Consolidated Balance Sheets on a recurring basis.

Derivative Assets and Liabilities Measured at Fair Value on a Recurring Basis

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Derivative Assets

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2025

 

$

 

 

$

9,385

 

 

$

 

 

$

9,385

 

December 31, 2024

 

 

 

 

 

20,733

 

 

 

 

 

 

20,733

 

Derivative Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2025

 

$

 

 

$

5,055

 

 

$

 

 

$

5,055

 

December 31, 2024

 

 

 

 

 

473

 

 

 

 

 

 

473

 

Derivative Financial Instruments

Currently, we use interest rate swaps to manage our interest rate risk associated with our note payable. The valuation of these instruments is determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash receipts (or payments) and the discounted expected variable cash payments (or receipts). The variable cash payments (or receipts) are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves.

The fair values of interest rate options will be determined using the market standard methodology of discounting the future expected cash receipts that would occur if variable interest rates rise above the strike rate of the caps. The variable interest rates used in the calculation of projected receipts on the cap are based on an expectation of future interest rates derived from observable market interest rate curves and volatilities.

To comply with the provisions of ASC 820, we incorporate credit valuation adjustments to appropriately reflect both our own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of our derivative contracts for the effect of nonperformance risk, we have considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts and guarantees.

Although we have determined that the majority of the inputs used to value our derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with our derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by ourselves and our counterparties. We have determined that the significance of the impact of the credit valuation adjustments made to our derivative contracts, which determination was based on the fair value of each individual contract, was not significant to the overall valuation. As a result, all of our derivatives held as of December 31, 2025 were classified as Level 2 of the fair value hierarchy.

The following table presents the carrying value and fair value of certain financial liabilities that are recorded on our Consolidated Balance Sheets.

Fair Value of Certain Financial Liabilities

 

December 31, 2025

 

 

December 31, 2024

 

(In thousands)

 

Carrying Value(1)

 

 

Fair Value

 

 

Carrying Value(1)

 

 

Fair Value

 

Term loan due November 2025

 

$

 

 

$

 

 

$

150,000

 

 

$

149,913

 

Term loan due November 2026

 

 

100,000

 

 

 

100,042

 

 

 

100,000

 

 

 

100,112

 

Term loan due February 2027

 

 

90,000

 

 

 

89,947

 

 

 

90,000

 

 

 

89,902

 

Term loan due March 2027

 

 

85,000

 

 

 

85,550

 

 

 

85,000

 

 

 

86,027

 

Term loan due February 2028

 

 

90,000

 

 

 

90,500

 

 

 

90,000

 

 

 

90,744

 

Term loan due February 2029

 

 

225,000

 

 

 

224,596

 

 

 

 

 

 

 

Senior fixed note due December 2026

 

 

50,000

 

 

 

50,057

 

 

 

50,000

 

 

 

49,432

 

Senior fixed note due June 2027

 

 

75,000

 

 

 

75,359

 

 

 

75,000

 

 

 

74,248

 

Senior fixed note due December 2028

 

 

50,000

 

 

 

50,106

 

 

 

50,000

 

 

 

48,788

 

Senior fixed note due April 2029

 

 

50,000

 

 

 

47,160

 

 

 

50,000

 

 

 

45,003

 

Senior fixed note due June 2029

 

 

50,000

 

 

 

47,608

 

 

 

50,000

 

 

 

45,566

 

Senior fixed note due April 2030

 

 

75,000

 

 

 

70,432

 

 

 

75,000

 

 

 

67,137

 

Senior fixed note due March 2031

 

 

50,000

 

 

 

45,070

 

 

 

50,000

 

 

 

42,733

 

Senior fixed note due April 2031

 

 

50,000

 

 

 

45,546

 

 

 

50,000

 

 

 

43,172

 

Senior fixed note due March 2032

 

 

75,000

 

 

 

67,478

 

 

 

75,000

 

 

 

63,965

 

Senior fixed note due July 2033

 

 

100,000

 

 

 

108,230

 

 

 

100,000

 

 

 

105,308

 

Revolving credit facility due February 2029

 

 

 

 

 

 

 

 

5,000

 

 

 

4,997

 

 

(1)
Carrying values exclude deferred financing costs

The fair value of the Notes payable (Level 2) is determined using the present value of the contractual cash flows, discounted at the current market cost of debt.

v3.25.4
COMMITMENTS AND CONTINGENCIES
12 Months Ended
Dec. 31, 2025
Commitments and Contingencies Disclosure [Abstract]  
COMMITMENTS AND CONTINGENCIES

NOTE 13 – COMMITMENTS AND CONTINGENCIES

Litigation

We are subject to private lawsuits, administrative proceedings and claims that arise in the ordinary course of our business. A number of these lawsuits, proceedings and claims may exist at any given time. These matters typically involve claims from guests, employee wage and hour claims and others related to operational issues common to the restaurant industry. We record our best estimate of a loss when the loss is considered probable. When a liability is probable and there is a range of estimated loss with no best estimate in the range, we record the minimum estimated liability related to the lawsuits, proceedings or claims. While the resolution of a lawsuit, proceeding or claim may have an impact on our financial results for the period in which it is resolved, we believe that the maximum liability related to probable lawsuits, proceedings and claims in which we are currently involved, individually and in the aggregate, will not have a material adverse effect on our financial position, results of operations or liquidity.

v3.25.4
SEGMENTS
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
SEGMENTS

NOTE 14 – SEGMENTS

During 2025, 2024, and 2023, we operated in two segments: real estate operations and restaurant operations. In our real estate operations, we lease properties to tenants through net lease arrangements under which the tenants are primarily responsible for ongoing costs relating to the properties, including utilities, property taxes, insurance, common area maintenance charges, and maintenance and repair costs. In our restaurant operations, we operate seven LongHorn Steakhouse restaurants located in the San Antonio, Texas area.

Our chief operating decision maker evaluates performance of the real estate operations based on Adjusted Funds from Operations (“AFFO”) and evaluates performance of the restaurant operations based on Earnings Before Interest, Taxes, Depreciation, and Amortization ("EBITDA") in order to determine how to allocate resources to these segments. We define AFFO as total real estate operations segment revenues, less total segment operating expenses. We define EBITDA as total restaurant operations segment revenues less total segment operating expenses. We consider these respective measures useful because they allow investors, analysts and our management to measure our year-over-year ability to fund dividend distribution from operating activities. In order to facilitate a clear understanding of our historical consolidated operating results, AFFO and EBITDA should be examined in conjunction with net income as presented in our Consolidated Financial Statements and other financial data included elsewhere in this Annual Report.

Our segments are based on our organizational and management structure, which aligns with how our results are monitored and performance is assessed. The accounting policies of the reportable segments are the same as those described in Note 2 - Summary of Significant Accounting Policies.

The following table presents financial information for the real estate operations segment.

 

 

Year Ended December 31,

 

(In thousands)

 

2025

 

 

2024

 

 

2023

 

Revenues:

 

 

 

 

 

 

 

 

 

Real estate operations revenue

 

$

262,248

 

 

$

236,264

 

 

$

217,276

 

Segment revenue

 

 

262,248

 

 

 

236,264

 

 

 

217,276

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Interest expense

 

 

48,715

 

 

 

46,634

 

 

 

42,295

 

Other segment items, net (1)

 

 

31,077

 

 

 

27,723

 

 

 

27,267

 

AFFO

 

$

182,456

 

 

$

161,907

 

 

$

147,714

 

Reconciliation to Segment net income:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

(59,660

)

 

 

(53,607

)

 

 

(49,996

)

Realized gain on sale, net

 

 

 

 

 

 

 

 

2,341

 

Stock-based compensation

 

 

(8,854

)

 

 

(6,987

)

 

 

(6,271

)

Straight-line rent

 

 

3,203

 

 

 

3,810

 

 

 

5,523

 

Non-cash amortization of deferred financing costs

 

 

(3,158

)

 

 

(2,597

)

 

 

(2,311

)

Other non-cash revenue adjustments

 

 

(1,923

)

 

 

(2,072

)

 

 

(2,061

)

Segment Net Income

 

$

112,064

 

 

$

100,454

 

 

$

94,939

 

(1)
Other segment items, net includes: compensation and related expenses, external services, other operating costs, property expenses, other income, net, and income tax expense

The following table presents financial information for the restaurant operations segment.

 

 

Year Ended December 31,

 

(In thousands)

 

2025

 

 

2024

 

 

2023

 

Revenues:

 

 

 

 

 

 

 

 

 

Restaurant operations revenue

 

$

31,484

 

 

$

30,939

 

 

$

30,725

 

Segment revenue

 

 

31,484

 

 

 

30,939

 

 

 

30,725

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

 

24,502

 

 

 

24,305

 

 

 

24,033

 

Other segment items, net (1)

 

 

5,820

 

 

 

5,587

 

 

 

5,531

 

EBITDA

 

$

1,162

 

 

$

1,047

 

 

$

1,161

 

Reconciliation to Segment net income:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

(764

)

 

 

(907

)

 

 

(735

)

Income tax (expense) benefit

 

 

26

 

 

 

1

 

 

 

97

 

Segment Net Income

 

$

424

 

 

$

141

 

 

$

523

 

(1)
Other segment items, net includes: franchise fees, rent and property tax expense, and administrative expense

The following table reconciles the segment revenues to our total revenues.

 

 

Year Ended December 31,

 

(In thousands)

 

2025

 

 

2024

 

 

2023

 

Revenues:

 

 

 

 

 

 

 

 

 

Real estate operations revenue

 

$

262,248

 

 

$

236,264

 

 

$

217,276

 

Restaurant operations revenue

 

 

31,484

 

 

 

30,939

 

 

 

30,725

 

Other

 

 

400

 

 

 

870

 

 

 

2,605

 

Total revenues

 

$

294,132

 

 

$

268,073

 

 

$

250,606

 

The following table reconciles the segment net incomes to our net income.

 

 

Year Ended December 31,

 

(In thousands)

 

2025

 

 

2024

 

 

2023

 

Segment net income:

 

 

 

 

 

 

 

 

 

Real estate operations

 

$

112,064

 

 

$

100,454

 

 

$

94,939

 

Restaurant operations

 

 

424

 

 

 

141

 

 

 

523

 

Net income

 

$

112,488

 

 

$

100,595

 

 

$

95,462

 

The following table presents supplemental information by segment.

Supplemental Segment Information at December 31, 2025

(In thousands)

 

Real Estate
Operations

 

 

Restaurant
Operations

 

 

Total

 

Total real estate investments

 

$

3,475,271

 

 

$

22,361

 

 

$

3,497,632

 

Accumulated depreciation

 

 

(809,161

)

 

 

(7,831

)

 

 

(816,992

)

Total real estate investments, net

 

$

2,666,110

 

 

$

14,530

 

 

$

2,680,640

 

Cash and cash equivalents

 

$

10,933

 

 

$

1,211

 

 

$

12,144

 

Total assets

 

$

2,898,869

 

 

$

21,857

 

 

$

2,920,726

 

Total debt, net of deferred financing costs

 

$

1,204,171

 

 

$

 

 

$

1,204,171

 

Supplemental Segment Information at December 31, 2024

(In thousands)

 

Real Estate
Operations

 

 

Restaurant
Operations

 

 

Total

 

Total real estate investments

 

$

3,175,813

 

 

$

22,831

 

 

$

3,198,644

 

Accumulated depreciation

 

 

(767,716

)

 

 

(7,789

)

 

 

(775,505

)

Total real estate investments, net

 

$

2,408,097

 

 

$

15,042

 

 

$

2,423,139

 

Cash and cash equivalents

 

$

2,985

 

 

$

1,096

 

 

$

4,081

 

Total assets

 

$

2,631,171

 

 

$

21,855

 

 

$

2,653,026

 

Total debt, net of deferred financing costs

 

$

1,137,889

 

 

$

 

 

$

1,137,889

 

Capital expenditures in our Consolidated Statements of Cash Flows relate to the real estate operations segment.

v3.25.4
SUBSEQUENT EVENTS
12 Months Ended
Dec. 31, 2025
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

NOTE 15 – SUBSEQUENT EVENTS

The Company reviewed its subsequent events and transactions that have occurred after December 31, 2025, the date of the Consolidated Balance Sheet, through February 12, 2026, and noted the following:

Acquisitions & Disposals

The Company invested $5.8 million in the acquisition of three net lease properties with an investment yield of approximately 6.9%, and approximately 18.0 years of lease term remaining. The Company funded the acquisitions with cash on hand. The Company anticipates accounting for the transactions as asset acquisitions in accordance with U.S. GAAP. There was no contingent liability associated with the transactions at December 31, 2025.

v3.25.4
SCHEDULE III- SCHEDULE OF REAL ESTATE ASSETS
12 Months Ended
Dec. 31, 2025
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract]  
SCHEDULE III- SCHEDULE OF REAL ESTATE ASSETS

 

 

 

Initial Cost to Company

 

Cost Capitalized Since Acquisition (1)

 

Gross Carrying Value

 

 

 

 

 

Life on which
Depreciation
in latest
Statement

Tenant Industry and State

Nbr
Properties

 

Land

 

Buildings and
Improvements

 

Equipment

 

Land

 

Building and
Improvements

 

Equipment

 

Land

 

Building and
Improvements

 

Equipment

 

Total

 

Accumulated
Depreciation

 

Construction
Date (Range)

Acquisition
Date (Range)

of Income is
Computed

Quick Service

Alabama

 

25

 

 

34,812

 

 

10,714

 

 

 

 

 

 

 

 

 

 

34,812

 

 

10,714

 

 

 

 

45,526

 

 

3,008

 

1976 - 2024

2017 - 2025

5 - 48

Arizona

 

3

 

 

4,159

 

 

2,769

 

 

 

 

 

 

 

 

 

 

4,159

 

 

2,769

 

 

 

 

6,928

 

 

96

 

2007 - 2024

2021 - 2025

10 - 35

California

 

1

 

 

979

 

 

 

 

 

 

 

 

 

 

 

 

979

 

 

 

 

 

 

979

 

 

 

2004

2018

0

Colorado

 

4

 

 

3,615

 

 

467

 

 

 

 

(127

)

 

 

 

 

 

3,488

 

 

467

 

 

 

 

3,955

 

 

168

 

1978 - 1996

2016 - 2019

5 - 30

Connecticut

 

3

 

 

5,383

 

 

995

 

 

 

 

 

 

 

 

 

 

5,383

 

 

995

 

 

 

 

6,378

 

 

137

 

1998 - 2021

2018 - 2021

14 - 49

Delaware

 

1

 

 

2,081

 

 

 

 

 

 

 

 

 

 

 

 

2,081

 

 

 

 

 

 

2,081

 

 

 

2013

2019

0

Florida

 

4

 

 

4,624

 

 

1,529

 

 

 

 

 

 

 

 

 

 

4,624

 

 

1,529

 

 

 

 

6,153

 

 

384

 

1986 - 2018

2016 - 2022

10 - 40

Georgia

 

6

 

 

6,674

 

 

5,174

 

 

 

 

 

 

 

 

 

 

6,674

 

 

5,174

 

 

 

 

11,848

 

 

1,385

 

1983 - 2024

2016 - 2024

10 - 52

Illinois

 

12

 

 

8,300

 

 

9,869

 

 

 

 

 

 

64

 

 

 

 

8,300

 

 

9,933

 

 

 

 

18,233

 

 

1,922

 

1970 - 2023

2016 - 2024

5 - 45

Indiana

 

25

 

 

18,229

 

 

16,114

 

 

 

 

 

 

23

 

 

 

 

18,229

 

 

16,137

 

 

 

 

34,366

 

 

4,159

 

1970 - 2019

2016 - 2024

5 - 54

Iowa

 

4

 

 

4,793

 

 

 

 

 

 

 

 

 

 

 

 

4,793

 

 

 

 

 

 

4,793

 

 

 

1987 - 2016

2018 - 2019

0

Kansas

 

1

 

 

1,328

 

 

757

 

 

 

 

 

 

 

 

 

 

1,328

 

 

757

 

 

 

 

2,085

 

 

91

 

1995

2023

10 - 25

Kentucky

 

13

 

 

11,763

 

 

9,219

 

 

 

 

 

 

 

 

 

 

11,763

 

 

9,219

 

 

 

 

20,982

 

 

1,530

 

1966 - 2024

2016 - 2025

7 - 45

Maryland

 

1

 

 

747

 

 

1,214

 

 

 

 

 

 

 

 

 

 

747

 

 

1,214

 

 

 

 

1,961

 

 

271

 

1989

2019

10 - 40

Michigan

 

15

 

 

6,758

 

 

12,364

 

 

 

 

 

 

 

 

 

 

6,758

 

 

12,364

 

 

 

 

19,122

 

 

3,374

 

1979 - 2017

2016 - 2020

3 - 43

Mississippi

 

8

 

 

6,046

 

 

10,480

 

 

 

 

 

 

40

 

 

 

 

6,046

 

 

10,520

 

 

 

 

16,566

 

 

2,225

 

1998 - 2016

2016 - 2020

5 - 54

Missouri

 

3

 

 

3,263

 

 

1,362

 

 

 

 

 

 

 

 

 

 

3,263

 

 

1,362

 

 

 

 

4,625

 

 

133

 

1985 - 2023

2020 - 2023

10 - 30

New Mexico

 

1

 

 

307

 

 

 

 

 

 

 

 

 

 

 

 

307

 

 

 

 

 

 

307

 

 

 

1995

2019

0

New York

 

1

 

 

308

 

 

1,460

 

 

 

 

 

 

 

 

 

 

308

 

 

1,460

 

 

 

 

1,768

 

 

283

 

2002

2017

13 - 53

North Carolina

 

11

 

 

8,334

 

 

12,051

 

 

 

 

 

 

 

 

 

 

8,334

 

 

12,051

 

 

 

 

20,385

 

 

2,958

 

1982 - 2019

2016 - 2023

9 - 50

Ohio

 

8

 

 

7,755

 

 

4,827

 

 

 

 

 

 

 

 

 

 

7,755

 

 

4,827

 

 

 

 

12,582

 

 

902

 

1971 - 2024

2018 - 2025

5 - 51

Oklahoma

 

3

 

 

2,487

 

 

2,479

 

 

 

 

 

 

(90

)

 

 

 

2,487

 

 

2,389

 

 

 

 

4,876

 

 

385

 

2004 - 2022

2016 - 2023

10 - 30

Rhode Island

 

1

 

 

1,343

 

 

 

 

 

 

 

 

 

 

 

 

1,343

 

 

 

 

 

 

1,343

 

 

 

1999

2019

0

South Carolina

 

7

 

 

7,811

 

 

4,619

 

 

 

 

 

 

 

 

 

 

7,811

 

 

4,619

 

 

 

 

12,430

 

 

999

 

1980 - 2019

2017 - 2023

10 - 50

Tennessee

 

18

 

 

18,544

 

 

18,867

 

 

 

 

 

 

 

 

 

 

18,544

 

 

18,867

 

 

 

 

37,411

 

 

2,377

 

1982 - 2016

2016 - 2025

5 - 55

Texas

 

15

 

 

15,095

 

 

16,389

 

 

 

 

 

 

 

 

 

 

15,095

 

 

16,389

 

 

 

 

31,484

 

 

2,202

 

1977 - 2023

2016 - 2025

10 - 54

Utah

 

3

 

 

2,977

 

 

1,157

 

 

 

 

26

 

 

 

 

 

 

3,003

 

 

1,157

 

 

 

 

4,160

 

 

231

 

1980 - 1997

2019 - 2020

5 - 40

Virginia

 

4

 

 

2,722

 

 

3,321

 

 

 

 

 

 

 

 

 

 

2,722

 

 

3,321

 

 

 

 

6,043

 

 

380

 

1993 - 2018

2016 - 2025

5 - 50

Wisconsin

 

13

 

 

7,933

 

 

11,556

 

 

 

 

 

 

 

 

 

 

7,933

 

 

11,556

 

 

 

 

19,489

 

 

2,696

 

1972 - 2022

2016 - 2025

5 - 45

Casual Dining

Alabama

 

12

 

 

16,334

 

 

11,054

 

 

434

 

 

 

 

3,963

 

 

1,609

 

 

16,334

 

 

15,017

 

 

2,043

 

 

33,394

 

 

11,405

 

1986 - 2018

2015 - 2022

1 - 44

Arizona

 

13

 

 

12,439

 

 

18,563

 

 

1,202

 

 

 

 

2,592

 

 

1,291

 

 

12,439

 

 

21,155

 

 

2,493

 

 

36,087

 

 

13,487

 

1993 - 2011

2015 - 2024

3 - 46

Arkansas

 

8

 

 

8,009

 

 

9,799

 

 

1,144

 

 

766

 

 

3,059

 

 

908

 

 

8,775

 

 

12,858

 

 

2,052

 

 

23,685

 

 

10,074

 

1989 - 2014

2015 - 2019

3 - 46

California

 

14

 

 

13,860

 

 

16,656

 

 

931

 

 

1,231

 

 

7,324

 

 

2,298

 

 

15,091

 

 

23,980

 

 

3,229

 

 

42,300

 

 

18,704

 

1985 - 2004

2015 - 2025

3 - 49

Colorado

 

17

 

 

17,384

 

 

15,006

 

 

538

 

 

571

 

 

7,104

 

 

1,923

 

 

17,955

 

 

22,110

 

 

2,461

 

 

42,526

 

 

14,941

 

1985 - 2007

2015 - 2022

3 - 50

Connecticut

 

1

 

 

1,669

 

 

 

 

 

 

 

 

 

 

 

 

1,669

 

 

 

 

 

 

1,669

 

 

 

1993

2018

0

Delaware

 

3

 

 

1,942

 

 

4,046

 

 

222

 

 

 

 

1,461

 

 

656

 

 

1,942

 

 

5,507

 

 

878

 

 

8,327

 

 

4,374

 

1991 - 1993

2015 - 2017

3 - 50

Florida

 

69

 

 

103,344

 

 

89,882

 

 

4,013

 

 

3,053

 

 

33,581

 

 

11,885

 

 

106,397

 

 

123,463

 

 

15,898

 

 

245,758

 

 

79,747

 

1985 - 2019

2015 - 2024

1 - 53

Georgia

 

50

 

 

59,135

 

 

69,110

 

 

4,351

 

 

634

 

 

12,893

 

 

4,790

 

 

59,769

 

 

82,003

 

 

9,141

 

 

150,913

 

 

50,849

 

1986 - 2023

2015 - 2024

1 - 50

Idaho

 

3

 

 

2,846

 

 

2,500

 

 

207

 

 

 

 

1,136

 

 

691

 

 

2,846

 

 

3,636

 

 

898

 

 

7,380

 

 

3,507

 

1991 - 2008

2015 - 2021

3 - 42

Illinois

 

33

 

 

50,210

 

 

41,711

 

 

1,090

 

 

912

 

 

6,637

 

 

2,619

 

 

51,122

 

 

48,348

 

 

3,709

 

 

103,179

 

 

23,916

 

1986 - 2023

2015 - 2025

2 - 50

Indiana

 

22

 

 

19,183

 

 

30,950

 

 

973

 

 

 

 

12,453

 

 

3,603

 

 

19,183

 

 

43,403

 

 

4,576

 

 

67,162

 

 

24,616

 

1978 - 2016

2015 - 2025

3 - 50

Iowa

 

15

 

 

13,393

 

 

16,394

 

 

1,447

 

 

1,130

 

 

4,052

 

 

1,353

 

 

14,523

 

 

20,446

 

 

2,800

 

 

37,769

 

 

13,395

 

1988 - 2013

2015 - 2019

3 - 49

Kansas

 

6

 

 

7,037

 

 

12,915

 

 

598

 

 

 

 

3,295

 

 

1,066

 

 

7,037

 

 

16,210

 

 

1,664

 

 

24,911

 

 

9,396

 

1990 - 2010

2015 - 2022

1 - 47

Kentucky

 

17

 

 

17,696

 

 

33,822

 

 

1,074

 

 

2,095

 

 

2,540

 

 

1,197

 

 

19,791

 

 

36,362

 

 

2,271

 

 

58,424

 

 

12,982

 

1992 - 2018

2015 - 2025

2 - 47

Louisiana

 

11

 

 

12,622

 

 

18,534

 

 

1,013

 

 

 

 

2,554

 

 

944

 

 

12,622

 

 

21,088

 

 

1,957

 

 

35,667

 

 

11,409

 

0

2015 - 2024

3 - 50

Maine

 

5

 

 

4,572

 

 

1,120

 

 

96

 

 

 

 

1,027

 

 

282

 

 

4,572

 

 

2,147

 

 

378

 

 

7,097

 

 

1,999

 

1993 - 2005

2015 - 2020

3 - 42

Maryland

 

21

 

 

32,896

 

 

20,261

 

 

863

 

 

 

 

6,041

 

 

2,200

 

 

32,896

 

 

26,302

 

 

3,063

 

 

62,261

 

 

17,440

 

1990 - 2019

2015 - 2022

2 - 50

Massachusetts

 

2

 

 

2,381

 

 

2,097

 

 

90

 

 

 

 

665

 

 

175

 

 

2,381

 

 

2,762

 

 

265

 

 

5,408

 

 

2,408

 

1997 - 2018

2015 - 2021

2 - 35

Michigan

 

23

 

 

20,080

 

 

32,611

 

 

1,369

 

 

1,639

 

 

12,287

 

 

3,786

 

 

21,719

 

 

44,898

 

 

5,155

 

 

71,772

 

 

34,951

 

1988 - 2023

2015 - 2025

3 - 54

Minnesota

 

9

 

 

7,182

 

 

13,353

 

 

989

 

 

 

 

3,795

 

 

1,423

 

 

7,182

 

 

17,148

 

 

2,412

 

 

26,742

 

 

15,387

 

1988 - 2006

2015 - 2020

0 - 40

Mississippi

 

9

 

 

10,715

 

 

16,824

 

 

1,280

 

 

34

 

 

1,107

 

 

407

 

 

10,749

 

 

17,931

 

 

1,687

 

 

30,367

 

 

9,119

 

1996 - 2013

2015 - 2019

3 - 50

Missouri

 

10

 

 

12,170

 

 

10,361

 

 

452

 

 

 

 

4,032

 

 

1,393

 

 

12,170

 

 

14,393

 

 

1,845

 

 

28,408

 

 

10,274

 

1989 - 2019

2015 - 2025

1 - 42

Montana

 

1

 

 

479

 

 

1,107

 

 

89

 

 

 

 

775

 

 

301

 

 

479

 

 

1,882

 

 

390

 

 

2,751

 

 

1,850

 

1993

2015

3 - 42

Nebraska

 

2

 

 

1,517

 

 

3,008

 

 

171

 

 

 

 

1,859

 

 

488

 

 

1,517

 

 

4,867

 

 

659

 

 

7,043

 

 

4,089

 

1991 - 2002

2015

3 - 42

Nevada

 

10

 

 

8,900

 

 

13,185

 

 

365

 

 

1,215

 

 

5,927

 

 

2,183

 

 

10,115

 

 

19,112

 

 

2,548

 

 

31,775

 

 

13,255

 

1986 - 2004

2015 - 2024

3 - 50

New Hampshire

 

3

 

 

2,713

 

 

3,270

 

 

225

 

 

 

 

1,756

 

 

721

 

 

2,713

 

 

5,026

 

 

946

 

 

8,685

 

 

4,527

 

1994 - 2000

2015

2 - 42

New Jersey

 

5

 

 

9,213

 

 

8,120

 

 

388

 

 

 

 

603

 

 

301

 

 

9,213

 

 

8,723

 

 

689

 

 

18,625

 

 

3,805

 

1995 - 2015

2015 - 2022

3 - 47

New Mexico

 

5

 

 

5,400

 

 

9,244

 

 

476

 

 

 

 

146

 

 

138

 

 

5,400

 

 

9,390

 

 

614

 

 

15,404

 

 

3,504

 

1991 - 2014

2015 - 2025

3 - 50

New York

 

17

 

 

21,557

 

 

18,624

 

 

1,299

 

 

 

 

5,650

 

 

2,089

 

 

21,557

 

 

24,274

 

 

3,388

 

 

49,219

 

 

18,067

 

1989 - 2015

2015 - 2023

3 - 50

 

 

 

Initial Cost to Company

 

Cost Capitalized Since Acquisition (1)

 

Gross Carrying Value

 

 

 

 

 

Life on which
Depreciation
in latest
Statement

Tenant Industry and State

Nbr
Properties

 

Land

 

Buildings and
Improvements

 

Equipment

 

Land

 

Building and
Improvements

 

Equipment

 

Land

 

Building and
Improvements

 

Equipment

 

Total

 

Accumulated
Depreciation

 

Construction
Date (Range)

Acquisition
Date (Range)

of Income is
Computed

North Carolina

 

18

 

 

21,897

 

 

25,216

 

 

1,648

 

 

 

 

5,455

 

 

2,313

 

 

21,897

 

 

30,671

 

 

3,961

 

 

56,529

 

 

19,039

 

1990 - 2013

2015 - 2025

2 - 55

North Dakota

 

3

 

 

2,356

 

 

5,413

 

 

597

 

 

 

 

726

 

 

319

 

 

2,356

 

 

6,139

 

 

916

 

 

9,411

 

 

4,045

 

1989 - 2013

2015

3 - 48

Ohio

 

46

 

 

44,927

 

 

59,758

 

 

3,005

 

 

2,126

 

 

18,027

 

 

6,499

 

 

47,053

 

 

77,785

 

 

9,504

 

 

134,342

 

 

53,302

 

1971 - 2020

2015 - 2023

1 - 51

Oklahoma

 

14

 

 

17,490

 

 

17,613

 

 

969

 

 

 

 

2,661

 

 

934

 

 

17,490

 

 

20,274

 

 

1,903

 

 

39,667

 

 

10,970

 

1987 - 2018

2015 - 2025

3 - 50

Oregon

 

1

 

 

761

 

 

1,486

 

 

91

 

 

 

 

356

 

 

200

 

 

761

 

 

1,842

 

 

291

 

 

2,894

 

 

1,684

 

1998

2015

3 - 38

Pennsylvania

 

19

 

 

21,726

 

 

24,108

 

 

1,520

 

 

 

 

7,717

 

 

2,717

 

 

21,726

 

 

31,825

 

 

4,237

 

 

57,788

 

 

22,172

 

1989 - 2020

2015 - 2021

2 - 50

South Carolina

 

21

 

 

29,545

 

 

18,886

 

 

703

 

 

1,731

 

 

3,073

 

 

1,218

 

 

31,276

 

 

21,959

 

 

1,921

 

 

55,156

 

 

12,341

 

1990 - 2020

2015 - 2024

2 - 53

South Dakota

 

2

 

 

1,212

 

 

3,194

 

 

330

 

 

 

 

919

 

 

220

 

 

1,212

 

 

4,113

 

 

550

 

 

5,875

 

 

3,072

 

1992 - 2011

2015

3 - 46

Tennessee

 

26

 

 

37,306

 

 

50,365

 

 

2,151

 

 

892

 

 

3,764

 

 

1,565

 

 

38,198

 

 

54,129

 

 

3,716

 

 

96,043

 

 

21,684

 

1988 - 2014

2015 - 2023

2 - 51

Texas

 

83

 

 

99,510

 

 

109,673

 

 

6,390

 

 

6,650

 

 

36,673

 

 

13,613

 

 

106,160

 

 

146,346

 

 

20,003

 

 

272,509

 

 

94,795

 

1986 - 2021

2010 - 2025

1 - 53

Utah

 

3

 

 

3,479

 

 

714

 

 

128

 

 

24

 

 

805

 

 

284

 

 

3,503

 

 

1,519

 

 

412

 

 

5,434

 

 

1,619

 

1991 - 2009

2015 - 2019

3 - 40

Virginia

 

21

 

 

23,252

 

 

29,799

 

 

986

 

 

250

 

 

5,894

 

 

2,196

 

 

23,502

 

 

35,693

 

 

3,182

 

 

62,377

 

 

19,588

 

1990 - 2016

2015 - 2025

2 - 49

Washington

 

6

 

 

4,975

 

 

6,092

 

 

339

 

 

409

 

 

1,682

 

 

768

 

 

5,384

 

 

7,774

 

 

1,107

 

 

14,265

 

 

6,480

 

1990 - 2001

2015 - 2021

3 - 40

West Virginia

 

6

 

 

5,204

 

 

9,316

 

 

772

 

 

 

 

1,564

 

 

647

 

 

5,204

 

 

10,880

 

 

1,419

 

 

17,503

 

 

7,166

 

1991 - 2012

2015 - 2017

3 - 50

Wisconsin

 

11

 

 

8,963

 

 

12,256

 

 

984

 

 

114

 

 

5,034

 

 

1,721

 

 

9,077

 

 

17,290

 

 

2,705

 

 

29,072

 

 

13,697

 

1990 - 2013

2015 - 2023

3 - 45

Medical Retail

Alabama

 

10

 

 

7,825

 

 

16,772

 

 

 

 

 

 

 

 

 

 

7,825

 

 

16,772

 

 

 

 

24,597

 

 

422

 

1990 - 2025

2024 - 2025

5 - 45

Alaska

 

1

 

 

255

 

 

461

 

 

 

 

 

 

 

 

 

 

255

 

 

461

 

 

 

 

716

 

 

70

 

2007

2023

10 - 20

Arizona

 

1

 

 

410

 

 

1,256

 

 

 

 

 

 

 

 

 

 

410

 

 

1,256

 

 

 

 

1,666

 

 

152

 

1960

2022

10 - 35

Arkansas

 

2

 

 

1,401

 

 

2,500

 

 

 

 

 

 

16

 

 

 

 

1,401

 

 

2,516

 

 

 

 

3,917

 

 

276

 

2007 - 2023

2021 - 2023

10 - 35

California

 

2

 

 

634

 

 

7,374

 

 

 

 

 

 

 

 

 

 

634

 

 

7,374

 

 

 

 

8,008

 

 

51

 

2009 - 2017

2025

10 - 25

Connecticut

 

1

 

 

1,265

 

 

1,917

 

 

 

 

 

 

 

 

 

 

1,265

 

 

1,917

 

 

 

 

3,182

 

 

58

 

1963

2024

10 - 35

Florida

 

4

 

 

2,809

 

 

5,920

 

 

 

 

 

 

 

 

 

 

2,809

 

 

5,920

 

 

 

 

8,729

 

 

554

 

1983 - 2020

2021 - 2025

10 - 35

Georgia

 

2

 

 

1,713

 

 

4,559

 

 

 

 

 

 

 

 

 

 

1,713

 

 

4,559

 

 

 

 

6,272

 

 

182

 

1998 - 2025

2023 - 2025

10 - 39

Illinois

 

11

 

 

9,816

 

 

34,490

 

 

 

 

 

 

66

 

 

 

 

9,816

 

 

34,556

 

 

 

 

44,372

 

 

2,124

 

1910 - 2024

2021 - 2025

5 - 40

Indiana

 

10

 

 

10,739

 

 

21,559

 

 

 

 

 

 

44

 

 

 

 

10,739

 

 

21,603

 

 

 

 

32,342

 

 

1,571

 

1929 - 2023

2021 - 2024

10 - 40

Iowa

 

4

 

 

2,397

 

 

6,684

 

 

 

 

 

 

 

 

 

 

2,397

 

 

6,684

 

 

 

 

9,081

 

 

354

 

1961 - 2023

2024

10 - 35

Kansas

 

2

 

 

2,072

 

 

2,877

 

 

 

 

 

 

 

 

 

 

2,072

 

 

2,877

 

 

 

 

4,949

 

 

389

 

1999 - 2013

2022

10 - 40

Louisiana

 

10

 

 

7,596

 

 

12,670

 

 

 

 

 

 

151

 

 

 

 

7,596

 

 

12,821

 

 

 

 

20,417

 

 

1,479

 

1998 - 2023

2021 - 2024

5 - 45

Michigan

 

5

 

 

2,691

 

 

7,801

 

 

 

 

 

 

 

 

 

 

2,691

 

 

7,801

 

 

 

 

10,492

 

 

801

 

1962 - 2023

2022 - 2024

10 - 50

Minnesota

 

1

 

 

554

 

 

716

 

 

 

 

 

 

 

 

 

 

554

 

 

716

 

 

 

 

1,270

 

 

177

 

1940

2021

10 - 20

Missouri

 

4

 

 

2,453

 

 

7,160

 

 

 

 

 

 

67

 

 

 

 

2,453

 

 

7,227

 

 

 

 

9,680

 

 

736

 

1974 - 2017

2022 - 2024

5 - 40

New Hampshire

 

1

 

 

3,120

 

 

5,403

 

 

 

 

 

 

 

 

 

 

3,120

 

 

5,403

 

 

 

 

8,523

 

 

327

 

2023

2023

15 - 45

New Jersey

 

1

 

 

481

 

 

2,643

 

 

 

 

 

 

 

 

 

 

481

 

 

2,643

 

 

 

 

3,124

 

 

30

 

2009

2025

5 - 30

New Mexico

 

1

 

 

279

 

 

1,498

 

 

 

 

 

 

 

 

 

 

279

 

 

1,498

 

 

 

 

1,777

 

 

107

 

2018

2023

10 - 45

New York

 

7

 

 

7,399

 

 

12,669

 

 

 

 

 

 

3

 

 

 

 

7,399

 

 

12,672

 

 

 

 

20,071

 

 

718

 

2004 - 2025

2021 - 2025

5 - 45

North Carolina

 

2

 

 

1,359

 

 

2,978

 

 

 

 

 

 

57

 

 

 

 

1,359

 

 

3,035

 

 

 

 

4,394

 

 

269

 

2004 - 2015

2022 - 2025

5 - 35

Ohio

 

5

 

 

5,108

 

 

8,854

 

 

 

 

 

 

 

 

 

 

5,108

 

 

8,854

 

 

 

 

13,962

 

 

866

 

2008 - 2022

2022

10 - 39

Oklahoma

 

2

 

 

2,252

 

 

2,434

 

 

 

 

 

 

 

 

 

 

2,252

 

 

2,434

 

 

 

 

4,686

 

 

186

 

1999 - 2013

2021 - 2025

5 - 40

Pennsylvania

 

3

 

 

6,656

 

 

12,412

 

 

 

 

 

 

 

 

 

 

6,656

 

 

12,412

 

 

 

 

19,068

 

 

731

 

2014 - 2021

2023 - 2025

10 - 35

South Carolina

 

7

 

 

3,582

 

 

9,215

 

 

 

 

 

 

 

 

 

 

3,582

 

 

9,215

 

 

 

 

12,797

 

 

226

 

1992 - 2018

2023 - 2025

5 - 40

Tennessee

 

4

 

 

4,918

 

 

11,361

 

 

 

 

 

 

 

 

 

 

4,918

 

 

11,361

 

 

 

 

16,279

 

 

589

 

2004 - 2023

2023 - 2024

10 - 45

Texas

 

3

 

 

6,886

 

 

6,055

 

 

 

 

 

 

 

 

 

 

6,886

 

 

6,055

 

 

 

 

12,941

 

 

471

 

0

2023 - 2025

5 - 35

Utah

 

1

 

 

562

 

 

1,100

 

 

 

 

 

 

 

 

 

 

562

 

 

1,100

 

 

 

 

1,662

 

 

164

 

1972

2021

10 - 35

Virginia

 

1

 

 

130

 

 

979

 

 

 

 

 

 

 

 

 

 

130

 

 

979

 

 

 

 

1,109

 

 

116

 

1960

2023

10 - 25

Washington

 

1

 

 

356

 

 

1,104

 

 

 

 

 

 

 

 

 

 

356

 

 

1,104

 

 

 

 

1,460

 

 

123

 

1996

2023

10 - 25

Wisconsin

 

4

 

 

2,552

 

 

6,419

 

 

 

 

 

 

 

 

 

 

2,552

 

 

6,419

 

 

 

 

8,971

 

 

599

 

1974 - 2018

2021 - 2025

7 - 35

Auto Service

Alabama

 

4

 

 

6,521

 

 

5,450

 

 

 

 

 

 

 

 

 

 

6,521

 

 

5,450

 

 

 

 

11,971

 

 

188

 

2020 - 2024

2024 - 2025

10 - 45

Alaska

 

1

 

 

617

 

 

693

 

 

 

 

 

 

 

 

 

 

617

 

 

693

 

 

 

 

1,310

 

 

165

 

1999

2022

5 - 20

Arkansas

 

5

 

 

5,767

 

 

8,012

 

 

 

 

 

 

 

 

 

 

5,767

 

 

8,012

 

 

 

 

13,779

 

 

242

 

2006 - 2025

2022 - 2025

10 - 45

Colorado

 

4

 

 

6,198

 

 

3,169

 

 

 

 

 

 

63

 

 

 

 

6,198

 

 

3,232

 

 

 

 

9,430

 

 

181

 

1962 - 2022

2020 - 2025

10 - 40

Florida

 

5

 

 

10,745

 

 

6,455

 

 

 

 

 

 

 

 

 

 

10,745

 

 

6,455

 

 

 

 

17,200

 

 

502

 

2006 - 2024

2022 - 2025

10 - 44

Georgia

 

21

 

 

24,806

 

 

23,380

 

 

 

 

 

 

70

 

 

 

 

24,806

 

 

23,450

 

 

 

 

48,256

 

 

1,985

 

1990 - 2024

2021 - 2025

5 - 45

Illinois

 

17

 

 

27,615

 

 

17,766

 

 

 

 

 

 

10

 

 

 

 

27,615

 

 

17,776

 

 

 

 

45,391

 

 

1,764

 

1948 - 2024

2020 - 2025

3 - 40

Indiana

 

14

 

 

18,513

 

 

15,736

 

 

 

 

 

 

24

 

 

 

 

18,513

 

 

15,760

 

 

 

 

34,273

 

 

1,962

 

1968 - 2023

2020 - 2024

10 - 49

Iowa

 

3

 

 

3,382

 

 

1,255

 

 

 

 

 

 

22

 

 

 

 

3,382

 

 

1,277

 

 

 

 

4,659

 

 

222

 

1970 - 1998

2019 - 2023

5 - 30

Kansas

 

2

 

 

1,930

 

 

1,445

 

 

 

 

 

 

 

 

 

 

1,930

 

 

1,445

 

 

 

 

3,375

 

 

356

 

1995 - 1999

2020 - 2022

5 - 30

Kentucky

 

2

 

 

1,141

 

 

1,920

 

 

 

 

 

 

 

 

 

 

1,141

 

 

1,920

 

 

 

 

3,061

 

 

231

 

1982 - 2011

2022 - 2023

10 - 35

Louisiana

 

7

 

 

8,853

 

 

7,171

 

 

 

 

 

 

 

 

 

 

8,853

 

 

7,171

 

 

 

 

16,024

 

 

805

 

2004 - 2023

2021 - 2024

5 - 45

Maine

 

1

 

 

155

 

 

2,202

 

 

 

 

 

 

 

 

 

 

155

 

 

2,202

 

 

 

 

2,357

 

 

63

 

1987

2025

5 - 35

 

 

 

Initial Cost to Company

 

Cost Capitalized Since Acquisition (1)

 

Gross Carrying Value

 

 

 

 

 

Life on which
Depreciation
in latest
Statement

Tenant Industry and State

Nbr
Properties

 

Land

 

Buildings and
Improvements

 

Equipment

 

Land

 

Building and
Improvements

 

Equipment

 

Land

 

Building and
Improvements

 

Equipment

 

Total

 

Accumulated
Depreciation

 

Construction
Date (Range)

Acquisition
Date (Range)

of Income is
Computed

Maryland

 

5

 

 

3,512

 

 

1,396

 

 

 

 

 

 

 

 

 

 

3,512

 

 

1,396

 

 

 

 

4,908

 

 

206

 

1964 - 2007

2020 - 2021

10 - 35

Michigan

 

6

 

 

2,448

 

 

7,402

 

 

 

 

 

 

358

 

 

7

 

 

2,448

 

 

7,760

 

 

7

 

 

10,215

 

 

1,171

 

1945 - 1999

2022 - 2023

5 - 30

Minnesota

 

1

 

 

1,464

 

 

1,096

 

 

 

 

 

 

 

 

 

 

1,464

 

 

1,096

 

 

 

 

2,560

 

 

190

 

2001

2020

10 - 40

Mississippi

 

9

 

 

9,139

 

 

8,223

 

 

 

 

 

 

 

 

 

 

9,139

 

 

8,223

 

 

 

 

17,362

 

 

907

 

1970 - 2025

2021 - 2025

5 - 40

Missouri

 

12

 

 

12,897

 

 

12,491

 

 

 

 

 

 

 

 

 

 

12,897

 

 

12,491

 

 

 

 

25,388

 

 

1,268

 

1990 - 2021

2020 - 2025

5 - 40

Nebraska

 

5

 

 

11,010

 

 

5,184

 

 

 

 

 

 

 

 

 

 

11,010

 

 

5,184

 

 

 

 

16,194

 

 

256

 

1998 - 2025

2022 - 2025

3 - 40

New Jersey

 

2

 

 

1,824

 

 

1,682

 

 

 

 

 

 

 

 

 

 

1,824

 

 

1,682

 

 

 

 

3,506

 

 

187

 

1961 - 1969

2022 - 2024

10 - 30

New Mexico

 

1

 

 

515

 

 

982

 

 

 

 

 

 

 

 

 

 

515

 

 

982

 

 

 

 

1,497

 

 

110

 

2006

2022

10 - 40

New York

 

6

 

 

5,666

 

 

6,984

 

 

 

 

 

 

483

 

 

 

 

5,666

 

 

7,467

 

 

 

 

13,133

 

 

951

 

1940 - 2023

2021 - 2024

5 - 40

North Carolina

 

4

 

 

2,795

 

 

4,080

 

 

 

 

 

 

 

 

 

 

2,795

 

 

4,080

 

 

 

 

6,875

 

 

581

 

1974 - 1999

2022 - 2023

10 - 40

Ohio

 

26

 

 

32,709

 

 

27,171

 

 

 

 

 

 

468

 

 

 

 

32,709

 

 

27,639

 

 

 

 

60,348

 

 

3,929

 

1967 - 2024

2021 - 2025

5 - 45

Oklahoma

 

6

 

 

9,104

 

 

3,265

 

 

 

 

 

 

 

 

 

 

9,104

 

 

3,265

 

 

 

 

12,369

 

 

388

 

1984 - 2024

2020 - 2024

10 - 45

Pennsylvania

 

2

 

 

2,218

 

 

1,898

 

 

 

 

 

 

7

 

 

 

 

2,218

 

 

1,905

 

 

 

 

4,123

 

 

362

 

1980 - 2019

2019 - 2021

5 - 35

South Carolina

 

2

 

 

4,135

 

 

1,232

 

 

 

 

 

 

 

 

 

 

4,135

 

 

1,232

 

 

 

 

5,367

 

 

208

 

2003 - 2023

2020 - 2023

10 - 25

Tennessee

 

3

 

 

5,874

 

 

7,008

 

 

 

 

 

 

 

 

 

 

5,874

 

 

7,008

 

 

 

 

12,882

 

 

577

 

1989 - 2024

2022 - 2025

10 - 45

Texas

 

9

 

 

11,473

 

 

15,644

 

 

 

 

 

 

 

 

 

 

11,473

 

 

15,644

 

 

 

 

27,117

 

 

1,038

 

0

2021 - 2025

10 - 45

Vermont

 

1

 

 

534

 

 

1,989

 

 

 

 

 

 

 

 

 

 

534

 

 

1,989

 

 

 

 

2,523

 

 

32

 

1994

2025

10 - 35

Virginia

 

5

 

 

4,759

 

 

4,863

 

 

 

 

 

 

71

 

 

 

 

4,759

 

 

4,934

 

 

 

 

9,693

 

 

592

 

1952 - 2006

2021 - 2023

10 - 41

West Virginia

 

1

 

 

757

 

 

862

 

 

 

 

 

 

 

 

 

 

757

 

 

862

 

 

 

 

1,619

 

 

170

 

1996

2021

5 - 35

Wisconsin

 

7

 

 

6,517

 

 

9,058

 

 

 

 

 

 

35

 

 

 

 

6,517

 

 

9,093

 

 

 

 

15,610

 

 

1,271

 

1953 - 2001

2020 - 2025

2 - 44

Multi-Tenant & Other

Alabama

 

5

 

 

8,223

 

 

2,214

 

 

 

 

(156

)

 

(638

)

 

 

 

8,067

 

 

1,576

 

 

 

 

9,643

 

 

350

 

1985 - 2013

2016 - 2025

10 - 33

California

 

1

 

 

1,060

 

 

4,281

 

 

 

 

 

 

125

 

 

 

 

1,060

 

 

4,406

 

 

 

 

5,466

 

 

675

 

2000

2020

15 - 35

Colorado

 

3

 

 

7,362

 

 

2,108

 

 

 

 

 

 

14

 

 

 

 

7,362

 

 

2,122

 

 

 

 

9,484

 

 

479

 

1982 - 2000

2020 - 2022

7 - 35

Florida

 

3

 

 

2,386

 

 

4,258

 

 

 

 

 

 

37

 

 

 

 

2,386

 

 

4,295

 

 

 

 

6,681

 

 

477

 

1985 - 2016

2020 - 2024

5 - 45

Idaho

 

1

 

 

578

 

 

1,164

 

 

 

 

 

 

 

 

 

 

578

 

 

1,164

 

 

 

 

1,742

 

 

171

 

1985

2020

10 - 50

Illinois

 

11

 

 

12,747

 

 

17,136

 

 

 

 

 

 

51

 

 

 

 

12,747

 

 

17,187

 

 

 

 

29,934

 

 

1,970

 

1979 - 2021

2019 - 2022

5 - 54

Indiana

 

5

 

 

8,362

 

 

5,154

 

 

 

 

 

 

 

 

 

 

8,362

 

 

5,154

 

 

 

 

13,516

 

 

581

 

1993 - 2022

2019 - 2023

10 - 54

Iowa

 

2

 

 

2,219

 

 

 

 

 

 

 

 

 

 

 

 

2,219

 

 

 

 

 

 

2,219

 

 

 

1979 - 2000

2019

0

Kansas

 

1

 

 

1,695

 

 

1,674

 

 

 

 

 

 

 

 

 

 

1,695

 

 

1,674

 

 

 

 

3,369

 

 

174

 

2000

2022

10 - 35

Louisiana

 

1

 

 

1,739

 

 

 

 

 

 

 

 

 

 

 

 

1,739

 

 

 

 

 

 

1,739

 

 

 

2021

2021

0

Maryland

 

3

 

 

3,602

 

 

6,999

 

 

 

 

 

 

 

 

 

 

3,602

 

 

6,999

 

 

 

 

10,601

 

 

1,061

 

1962 - 2014

2018 - 2022

10 - 51

Michigan

 

11

 

 

9,333

 

 

15,296

 

 

 

 

 

 

19

 

 

 

 

9,333

 

 

15,315

 

 

 

 

24,648

 

 

1,652

 

1970 - 2023

2017 - 2023

10 - 54

Missouri

 

1

 

 

512

 

 

556

 

 

 

 

 

 

 

 

 

 

512

 

 

556

 

 

 

 

1,068

 

 

84

 

1985

2021

10 - 35

New Jersey

 

2

 

 

917

 

 

1,433

 

 

 

 

 

 

 

 

 

 

917

 

 

1,433

 

 

 

 

2,350

 

 

149

 

1974

2023

10 - 30

New Mexico

 

2

 

 

2,728

 

 

2,413

 

 

 

 

 

 

26

 

 

 

 

2,728

 

 

2,439

 

 

 

 

5,167

 

 

340

 

1997 - 2019

2020 - 2021

10 - 49

New York

 

4

 

 

4,822

 

 

5,855

 

 

 

 

 

 

30

 

 

 

 

4,822

 

 

5,885

 

 

 

 

10,707

 

 

614

 

2017 - 2023

2021 - 2023

5 - 50

North Carolina

 

1

 

 

941

 

 

 

 

 

 

 

 

 

 

 

 

941

 

 

 

 

 

 

941

 

 

0

 

1998

2022

0

Ohio

 

5

 

 

4,755

 

 

6,325

 

 

 

 

 

 

 

 

 

 

4,755

 

 

6,325

 

 

 

 

11,080

 

 

805

 

1969 - 2019

2020 - 2023

10 - 49

Oklahoma

 

1

 

 

862

 

 

 

 

 

 

 

 

 

 

 

 

862

 

 

 

 

 

 

862

 

 

0

 

1999

2020

0

Pennsylvania

 

5

 

 

8,089

 

 

5,139

 

 

 

 

 

 

19

 

 

 

 

8,089

 

 

5,158

 

 

 

 

13,247

 

 

392

 

1998 - 2019

2020 - 2025

5 - 49

Rhode Island

 

1

 

 

951

 

 

1,469

 

 

 

 

 

 

 

 

 

 

951

 

 

1,469

 

 

 

 

2,420

 

 

173

 

2009

2021

10 - 45

South Carolina

 

1

 

 

752

 

 

567

 

 

 

 

 

 

 

 

 

 

752

 

 

567

 

 

 

 

1,319

 

 

135

 

2016

2020

11 - 46

Tennessee

 

4

 

 

7,299

 

 

8,871

 

 

 

 

 

 

 

 

 

 

7,299

 

 

8,871

 

 

 

 

16,170

 

 

200

 

1993 - 2017

2022 - 2025

10 - 35

Texas

 

3

 

 

7,819

 

 

7,637

 

 

 

 

 

 

 

 

 

 

7,819

 

 

7,637

 

 

 

 

15,456

 

 

941

 

1970 - 2003

2019 - 2023

10 - 54

Virginia

 

2

 

 

8,543

 

 

 

 

 

 

 

 

 

 

 

 

8,543

 

 

 

 

 

 

8,543

 

 

0

 

1990 - 2016

2020

0

Wisconsin

 

1

 

 

1,031

 

 

908

 

 

 

 

 

 

 

 

 

 

1,031

 

 

908

 

 

 

 

1,939

 

 

167

 

2017

2020

12 - 47

 

 

 

 

1,473,840

 

 

1,616,230

 

 

48,002

 

 

25,219

 

 

246,401

 

 

87,941

 

 

1,499,059

 

 

1,862,630

 

 

135,943

 

 

3,497,632

 

 

816,992

 

 

 

 

 

(1)
Amounts shown as reductions to cost capitalized since acquisition represent provisions recorded for impairment of real estate or partial dispositions.

The following table reconciles the carrying costs and accumulated depreciation of our real estate properties included in Schedule III to the amounts reported on our Consolidated Balance Sheets.

 

 

December 31, 2025

 

 

December 31, 2024

 

Carrying Costs

 

 

 

 

 

 

Balance - beginning of period

 

$

3,198,644

 

 

$

2,949,421

 

Additions placed in service

 

 

300,465

 

 

 

249,923

 

Movement: Held for Sale

 

 

 

 

 

 

Dispositions and other

 

 

(1,477

)

 

 

(700

)

Balance - end of year

 

$

3,497,632

 

 

$

3,198,644

 

Accumulated Depreciation

 

 

 

 

 

 

Balance - beginning of year

 

$

(775,505

)

 

$

(738,946

)

Depreciation expense

 

 

(42,137

)

 

 

(37,106

)

Movement: Held for Sale

 

 

 

 

 

 

Dispositions and other

 

 

650

 

 

 

547

 

Balance - end of year

 

$

(816,992

)

 

$

(775,505

)

 

Tax Cost

The aggregate gross cost of the Company’s properties for federal income tax purposes approximated $3.6 billion (unaudited) as of December 31, 2025.

v3.25.4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
12 Months Ended
Dec. 31, 2025
Accounting Policies [Abstract]  
Principles of Consolidation and Basis of Presentation

Principles of Consolidation and Basis of Presentation

The accompanying consolidated financial statements (“the Consolidated Financial Statements”) include the accounts of Four Corners Property Trust, Inc. and its consolidated subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation.

The Consolidated Financial Statements reflect all adjustments which are, in the opinion of management, necessary to a fair presentation of the results for the interim periods presented. These adjustments are considered to be of a normal, recurring nature.

Segment Reporting

Segment Reporting

The Company has two operating segments, real estate operations and restaurant operations. The Company has identified its real estate operations and restaurant operations as separate reportable segments based on the nature of the operations and its organizational and management structure, which aligns with how results are monitored and performance is assessed. This is consistent with how the Company’s chief operating decision maker, which is its Chief Executive Officer, makes decisions when assessing the financial performance of the Company’s portfolio of properties and restaurant operations.

Use of Estimates

Use of Estimates

The preparation of these Consolidated Financial Statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of sales and expenses during the reporting period. The estimates and assumptions used in the accompanying Consolidated Financial Statements are based on management’s evaluation of the relevant facts and circumstances. Actual results may differ from the estimates and assumptions used in preparing the accompanying Consolidated Financial Statements, and such differences could be material.

Real Estate Investments, Net

Real Estate Investments, Net

Real estate investments, net are recorded at cost less accumulated depreciation. Building components are depreciated over estimated useful lives ranging from seven to fifty-five years using the straight-line method. Leasehold improvements, which are reflected on our Consolidated Balance Sheets as a component of buildings, equipment, and improvements, net, are amortized over the lesser of the non-cancelable lease term or the estimated useful lives of the related assets using the straight-line method. Equipment is depreciated over estimated useful lives ranging from two to fifteen years also using the straight-line method. Real estate development and construction costs for newly constructed restaurants are capitalized in the period in which they are incurred. Gains and losses on the disposal of land, buildings and equipment are included in realized gain on sale, net in our accompanying Consolidated Statements of Income (“Consolidated Income Statements”).

Our accounting policies regarding land, buildings, equipment, and improvements, include our judgments regarding the estimated useful lives of these assets, the residual values to which the assets are depreciated or amortized, the determination of what constitutes a reasonably assured lease term, and the determination as to what constitutes enhancing the value of or increasing the life of existing

assets. These judgments and estimates may produce materially different amounts of reported depreciation and amortization expense if different assumptions were used. As discussed further below, these judgments may also impact our need to recognize an impairment charge on the carrying amount of these assets as the cash flows associated with the assets are realized, or as our expectations of estimated future cash flows change.

Acquisition of Real Estate

The Company evaluates acquisitions to determine whether transactions should be accounted for as asset acquisitions or business combinations in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) 2017-01, "Clarifying the Definition of a Business." The Company has determined the land, building, site improvements, and in-places leases (if any) of assets acquired were each single assets as the building and property improvements are attached to the land and cannot be physically removed and used separately from the land without incurring significant costs or reducing their fair value. Additionally, the Company has not acquired a substantive process used to generate outputs. As substantially all of the fair value of the gross assets acquired are concentrated in a single identifiable asset and there were no processes acquired, the acquisitions do not qualify as businesses and are accounted for as asset acquisitions. Related transaction costs are generally capitalized and amortized over the useful lives of the acquired assets.

The Company allocates the purchase price (including acquisition and closing costs) of real estate acquisitions to land, building, and improvements based on their relative fair values. The determination of the building fair value is on an ‘as-if- vacant’ basis. Value is allocated to acquired lease intangibles (if any) based on the costs avoided and revenue recognized by acquiring the property subject to lease and avoiding an otherwise ‘dark period’. In making estimates of fair values for this purpose, the Company uses a third-party specialist that obtains various information about each property, as well as the pre- acquisition due diligence of the Company and prior leasing activities at the site.

Lease Intangibles

Lease intangibles, if any, acquired in conjunction with the purchase of real estate represent the value of in-place leases and above- or below-market leases. For real estate acquired subject to existing lease agreements, acquired lease intangibles are valued based on the Company’s estimates of costs related to tenant acquisition and the asset carrying costs, including lost revenue, that would be incurred during the time it would take to locate a tenant if the property were vacant, considering current market conditions and costs to execute similar leases at the time of the acquisition. Above-market and below-market lease intangibles are recorded based on the present value of the difference between the contractual amounts to be paid pursuant to the leases at the time of acquisition of the real estate and the Company’s estimate of current market lease rates for the property, measured over a period equal to the remaining initial term of the lease.

In-place lease intangibles are amortized on a straight-line basis over the remaining initial term of the related lease and included in depreciation and amortization expense. Above-market lease intangibles are amortized over the remaining initial terms of the respective leases as a decrease in rental revenue. Below-market lease intangibles are generally amortized as an increase to rental revenue over the remaining initial term of the respective leases, but may be amortized over the renewal periods if the Company believes it is likely the tenant will exercise the renewal option. Should a lease terminate early, the unamortized portion of any related lease intangible is immediately recognized as an impairment loss included in depreciation and amortization expense. To date, the Company has not had significant early terminations.

Finance ground lease assets are also included in intangible real estate assets, net on the Consolidated Balance Sheets. See Leases below for additional information.

Impairment of Long-Lived Assets

Impairment of Long-Lived Assets

Land, buildings and equipment and certain other assets, including definite-lived intangible assets, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Such events and changes may include macroeconomic conditions which may result in property operational disruption and indicate that the carrying amount may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of the assets to the future undiscounted net cash flows expected to be generated by the assets. Identifiable cash flows are measured at the lowest level for which they are largely independent of the cash flows of other groups of assets and liabilities, generally at the restaurant level. If these assets are determined to be impaired, the amount of impairment recognized is measured by the amount by which the carrying amount of the assets exceeds their fair value. Fair value is generally determined by appraisals or sales prices of comparable assets.

The judgments we make related to the expected useful lives of long-lived assets and our ability to realize undiscounted cash flows in excess of the carrying amounts of these assets are affected by factors such as the ongoing maintenance and improvements of the assets, changes in economic conditions, changes in usage or operating performance, desirability of the restaurant sites and other factors, such as our ability to sell our assets held for sale. As we assess the ongoing expected cash flows and carrying amounts of our long-lived assets, significant adverse changes in these factors could cause us to realize a material impairment loss.

Exit or disposal activities include the cost of disposing of the assets and are generally expensed as incurred. Upon disposal of the assets, any gain or loss is recorded in the same caption within our Consolidated Income Statements as the original impairment. Provisions for impairment are included in depreciation and amortization expense in the accompanying Consolidated Income Statements.

During the year ended December 31, 2025, we recorded an impairment expense of $0.8 million. During the years ended December 31, 2024 and 2023, we did not record provisions for impairment.

Real Estate Held for Sale

Real Estate Held for Sale

Real estate is classified as held for sale when the sale is probable, will be completed within one year, purchase agreements are executed, the buyer has a significant deposit at risk, and no financing contingencies exist which could prevent the transaction from being completed in a timely manner. Restaurant sites and certain other assets to be disposed of are included in assets held for sale when the likelihood of disposing of these assets within one year is probable. Assets whose disposal is not probable within one year remain in land, buildings, equipment and improvements until their disposal within one year is probable.

Disposals of assets that have a major effect on our operations and financial results or that represent a strategic shift in our operating businesses meet the requirements to be reported as discontinued operations. Real estate held for sale is reported at the lower of carrying amount or fair value, less estimated costs to sell. No properties were held for sale at December 31, 2025 or 2024.

Cash, Cash Equivalents, and Restricted Cash

Cash, Cash Equivalents, and Restricted Cash

We consider all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. Cash and cash equivalents can consist of cash and money market accounts. Restricted cash consists of 1031 exchange proceeds and is included in Other assets on our Consolidated Balance Sheets.

The following table provides a reconciliation of cash, cash equivalents, and restricted cash in our Consolidated Balance Sheets to the total amount shown in our Consolidated Statements of Cash Flows.

 

 

 

 

 

December 31,

 

 

 

 

(In thousands)

 

2025

 

 

2024

 

 

2023

 

Cash and cash equivalents

 

$

12,144

 

 

$

4,081

 

 

$

16,322

 

Restricted cash (included in Other assets)

 

 

 

 

 

 

 

 

8,461

 

Total Cash, Cash Equivalents, and Restricted Cash

 

$

12,144

 

 

$

4,081

 

 

$

24,783

 

Debt

Debt

The Company’s debt consists of non-amortizing term loans, a revolving credit facility and senior, unsecured, fixed rate notes (collectively referred to as “Debt”). Debt is carried at unpaid principal balance, net of deferred financing costs. All of our debt is currently unsecured and interest is paid monthly on our non-amortizing term loans and revolving credit facility and semi-annually on our senior unsecured fixed rate notes.

Deferred Financing Costs

Financing costs related to debt are deferred and amortized over the remaining life of the debt using the effective interest method. These costs are presented as a direct deduction from their related liabilities on the Consolidated Balance Sheets.

See Note 6 - Debt, Net of Deferred Financing Costs for additional information.

Derivative Instruments and Hedging Activities

Derivative Instruments and Hedging Activities

We enter into derivative instruments for risk management purposes only, including derivatives designated as hedging instruments as required by FASB ASC Topic 815, Derivatives and Hedging, and those utilized as economic hedges. Our use of derivative instruments is currently limited to interest rate hedges. These instruments are generally structured as hedges of the variability of cash flows related to forecasted transactions (cash flow hedges). We do not enter into derivative instruments for trading or speculative purposes, where changes in the cash flows of the derivative are not expected to offset changes in cash flows of the hedged item. All derivatives are recognized on the balance sheet at fair value. For those derivative instruments for which we intend to elect hedge accounting, at the time the derivative contract is entered into, we document all relationships between hedging instruments and hedged items, as well as our risk-management objective and strategy for undertaking the various hedge transactions. This process includes linking all derivatives designated as cash flow hedges to specific assets and liabilities on the Consolidated Balance Sheets or to specific forecasted transactions. We also formally assess, both at the hedge’s inception and on an ongoing basis, whether the derivatives used in hedging transactions are highly effective in offsetting changes in cash flows of hedged items.

To the extent our derivatives are effective in offsetting the variability of the hedged cash flows, and otherwise meet the cash flow hedge accounting criteria in accordance with GAAP, changes in the derivatives’ fair value are not included in current earnings but are included in accumulated other comprehensive income (loss), net of tax. These changes in fair value will be reclassified into earnings at

the time of the forecasted transaction. Ineffectiveness measured in the hedging relationship is recorded in earnings in the period in which it occurs.

See Note 7 - Derivative Financial Instruments for additional information.

Other Assets and Liabilities

Other Assets and Liabilities

Other assets primarily consist of right of use operating lease assets, pre-acquisition costs, prepaid assets, food and beverage inventories for use by our Kerrow operating subsidiary, escrow deposits, and accounts receivable. Other liabilities primarily consist of accrued compensation, accrued interest, accrued operating expenses, intangible real estate liabilities, and operating lease liabilities.

See Note 8 - Supplemental detail for certain components of the Consolidated Balance Sheets

Leases, Lessee

Leases

All significant lease arrangements are generally recognized at lease commencement. For leases where the Company is the lessee, operating or finance lease right-of-use (“ROU”) assets and lease liabilities are recognized at commencement based on the present value of lease payments over the lease term. ROU assets represent our right to use an underlying asset during the reasonably certain lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Lease expense is recognized on a straight-line basis over the lease term.

As part of certain real estate investment transactions, the Company may enter into long-term ground leases as a lessee. The Company recognizes a ground lease (or right-of-use) asset and related lease liability for each of these ground leases. Ground lease assets and lease liabilities are recognized based on the present value of the lease payments. The Company uses its estimated incremental borrowing rate, which is the estimated rate at which the Company could borrow on a collateralized basis with similar payments over a similar term, in determining the present value of the lease payments.

Leases, Lessor

For leases where Company is the lessor, we determine the classification upon commencement. At December 31, 2025, all such leases are classified as operating leases. These operating leases may contain both lease and non-lease components. The Company accounts for lease and non-lease components as a single component. The Company expenses certain initial direct costs that are not incremental in obtaining a lease.

See Note 5 - Leases for additional information.

Revenue Recognition

Revenue Recognition

Rental revenue

For those net leases that provide for periodic and determinable increases in base rent, base rental revenue is recognized on a straight-line basis over the applicable lease term when collectability is reasonably assured. Recognizing rental income on a straight-line basis generally results in recognized revenues during the first half of a lease term exceeding the cash amounts contractually due from our tenants, creating a deferred rent receivable.

In certain circumstances, the Company may offer tenant allowance funds in exchange for increasing rent, extending the term, and including annual sales reporting among other items. These tenant allowance funds are classified as lease incentives upon payment and are amortized as a reduction to revenue over the lease term. Lease incentives are included in Intangible real estate assets, net, on our Consolidated Balance Sheets. During the years ended December 31, 2025 and 2024, the Company paid lease incentives of $0.1 million and $1.6 million, respectively, to tenants.

We assess the collectability of our lease receivables, including deferred rents receivable, on several factors, including payment history, the financial strength of the tenant and any guarantors, historical operations and operating trends of the property, and current economic conditions. If our evaluation of these factors indicates it is not probable that we will be able to recover substantially all of the receivable, we derecognize the deferred rent receivable asset and record that amount as a reduction in rental revenue. If we determine the lease receivable will not be collected due to a credit concern, we reduce the recorded revenue for the period and related accounts receivable.

For those leases that provide for periodic increases in base rent only if certain revenue parameters or other substantive contingencies are met, the increased rental revenue is recognized as the related parameters or contingencies are met, rather than on a straight-line basis over the applicable lease term. Costs paid by the lessor and reimbursed by the lessees are included in variable lease payments and presented on a gross basis within rental revenue. Sales taxes collected from lessees and remitted to governmental authorities are presented on a net basis within rental revenue.

Restaurant revenue

Restaurant revenue represents food, beverage, and other products sold and is presented net of the following discounts: coupons, employee meals, and complimentary meals. Revenue from restaurant sales, whether received in cash or by credit card, is recognized when food and beverage products are sold. At December 31, 2025 and 2024, credit card receivables, included in other assets, totaled $433 thousand and $239 thousand, respectively. We recognize sales from our gift cards when the gift card is redeemed by the customer. Sales taxes collected from customers and remitted to governmental authorities are presented on a net basis within restaurant revenue on our Consolidated Income Statements.

Restaurant Expenses

Restaurant Expenses

Restaurant expenses include restaurant labor, general and administrative expenses, and food and beverage costs. Food and beverage costs include inventory, warehousing, related purchasing and distribution costs. Vendor allowances received in connection with the purchase of a vendor’s products are recognized as a reduction of the related food and beverage costs as earned.

Gain on Sale, Net

Gain on Sale, Net

The Company recognizes gain (loss) on sale, net of real estate in accordance with FASB ASU No. 2017-05, “Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets.” The Company evaluates each transaction to determine if control of the asset, as well as other specified criteria, has been transferred to the buyer to determine proper timing of revenue recognition, as well as transaction price allocation.

Earnings Per Share

Earnings Per Share

Basic earnings per share (“EPS”) are computed by dividing net income allocated to common shareholders by the weighted- average number of common shares outstanding for the reporting period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. No effect is shown for any securities that are anti-dilutive. Net income allocated to common shareholders represents net income less income allocated to participating securities and non-controlling interests. None of the Company’s equity awards are participating securities.

See Note 10 - Equity for additional information.

Noncontrolling Interest

Noncontrolling Interest

Noncontrolling interest represents the aggregate limited partnership interests in FCPT OP held by third parties. In accordance with GAAP, the noncontrolling interest of FCPT OP is shown as a component of equity on our Consolidated Balance Sheets, and the portion of income allocable to third parties is shown as net income attributable to noncontrolling interests in our Consolidated Income Statements and consolidated statements of comprehensive income (“Comprehensive Income Statement”). The Company follows the guidance issued by the FASB regarding the classification and measurement of redeemable securities. At FCPT OP’s option, it may satisfy this redemption with cash or by exchanging non-registered shares of FCPT common stock on a one-for-one basis. Accordingly, the Company has determined that the common OP units meet the requirements to be classified as permanent equity. A reconciliation of equity attributable to noncontrolling interest is disclosed in our Consolidated Statements of Changes in Equity.

See Note 10 - Equity for additional information.

Income Taxes

Income Taxes

We believe that we have been organized and have operated in conformity with the requirements for qualification and taxation as a REIT commencing with our taxable year ended December 31, 2016, and we intend to continue to operate in a manner that will enable us to maintain our qualification as a REIT. So long as we qualify as a REIT, we generally will not be subject to U.S. federal income tax on our net income. To maintain our qualification as a REIT, we are required under the Code to distribute at least 90% of our REIT taxable income (without regard to the deduction for dividends paid and excluding net capital gains) to our shareholders and meet certain other requirements. If we fail to qualify as a REIT in any taxable year, we will be subject to U.S. federal income tax on our taxable income at regular corporate rates. Even if we qualify as a REIT, we are subject to certain state, local and franchise taxes. Under certain circumstances, U.S. federal income and excise taxes may be due on our undistributed taxable income.

The Kerrow Restaurant Operating Business is a TRS and is taxed as a C corporation.

We provide for federal and state income taxes currently payable as well as for those deferred because of temporary differences between reporting income and expenses for financial statement purposes versus tax purposes. Federal income tax credits are recorded as a reduction of income taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in earnings in the period that includes the enactment date. Interest recognized on reserves for uncertain tax positions is included in interest, net in our Consolidated Statements of Comprehensive Income. A corresponding liability for accrued interest is included as a

component of other liabilities on our Consolidated Balance Sheets. Penalties, when incurred, are recognized in general and administrative expenses.

We estimate certain components of our provision for income taxes. These estimates include, among other items, depreciation and amortization expense allowable for tax purposes, allowable tax credits for items such as taxes paid on reported employee tip income, effective rates for state and local income taxes and the valuation and tax deductibility of certain other items. We adjust our annual effective income tax rate as additional information on outcomes or events becomes available.

We base our estimates on the best available information at the time that we prepare the provision. We will generally file our annual income tax returns several months after our year end. Income tax returns are subject to audit by state and local governments, generally years after the returns are filed. These returns could be subject to material adjustments or differing interpretations of the tax laws. The major jurisdictions in which we will file income tax returns are the U.S. federal jurisdiction and all states in the U.S. in which we own properties that have an income tax.

U.S. GAAP requires that a position taken or expected to be taken in a tax return be recognized (or derecognized) in the financial statements when it is more likely than not (i.e., a likelihood of more than 50 percent) that the position would be sustained upon examination by tax authorities. A recognized tax position is then measured at the largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate settlement. We include within our current tax provision the balance of unrecognized tax benefits related to tax positions for which it is reasonably possible that the total amounts could change during the next 12 months based on the outcome of examinations.

See Note 9 - Income Taxes for additional information.

Stock-Based Compensation

Stock-Based Compensation

The Company’s stock-based compensation plan provides for the grant of restricted stock awards (“RSAs”), deferred stock units (“DSUs”), performance-based awards including performance stock units (“PSUs”), dividend equivalents (“DEUs”), restricted stock units (“RSUs”), and other types of awards to eligible participants. DEUs are earned during the vesting period and received upon vesting of award. Upon forfeiture of an award, DEUs earned during the vesting period are also forfeited. We classify stock-based payment awards either as equity awards or liability awards based upon cash settlement options. Equity classified awards are measured based on the fair value on the date of grant. Liability classified awards are remeasured to fair value each reporting period. We recognize costs resulting from the Company’s stock-based compensation awards on a straight- line basis over their vesting periods, which range between one and five years. No compensation cost is recognized for awards for which employees do not render the requisite services.

See Note 11 - Stock-based Compensation for additional information.

Fair Value of Financial Instruments

Fair Value of Financial Instruments

We use a fair value approach to value certain assets and liabilities. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. We use a fair value hierarchy, which distinguishes between assumptions based on market data (observable inputs) and an entity's own assumptions (unobservable inputs). The hierarchy consists of three levels:

Level 1 - Quoted market prices in active markets for identical assets or liabilities;
Level 2 - Inputs other than level 1 inputs that are either directly or indirectly observable; and
Level 3 - Unobservable inputs developed using estimates and assumptions, which are developed by the reporting entity and reflect those assumptions that a market participant would use.
Application of New Accounting Standards

Application of New Accounting Standards

We consider the applicability and impact of all ASUs issued by the FASB. Other than as disclosed below, ASUs not yet adopted were assessed and determined to be either not applicable or are expected to have minimal impact on our consolidated result of operations, financial position and cash flows.

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures”, which modifies the rules on income tax disclosures to require entities to disclose (1) specific categories in the rate reconciliation, (2) the income or loss from continuing operations before income tax expense or benefit (separated between domestic and foreign) and (3) income tax expense or benefit from continuing operations (separated by federal, state and foreign) among other changes. The guidance is effective for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. ASU 2023-09 should be applied on a prospective basis, but retrospective application is permitted. We adopted this guidance for the annual period ending December 31, 2025 on a retrospective basis. We updated our income tax disclosures to comply with the requirements. The adoption of the standard did not have an impact on our financial position, results of operations, or liquidity.

In November 2024, the FASB issued ASU 2024-03, "Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures", which requires, among other things, the following for public business entities: (i) tabular disclosure of amounts for the following categories that are included in each expense caption within continuing operations on the statement of operations, with each expense caption that includes one of these expense categories deemed a relevant expense caption: (a) purchases of inventory, (b) employee compensation, (c) depreciation, (d) intangible asset amortization and (e) depreciation, depletion, and amortization recognized as part of oil-and gas-producing activities; (ii) disclosure of certain amounts that are already required to be disclosed under current GAAP in the same disclosure as the other disaggregation requirements; (iii) qualitative description of the amount remaining in relevant expense captions that are not separately disaggregated quantitatively; and (iv) disclosure of the total amount of selling expenses and, in annual reporting periods, an entity's definition of selling expenses. The provisions of ASU 2024-03 are effective for annual periods beginning after December 15, 2026 and interim periods within annual reporting periods beginning after December 15, 2027; early adoption is permitted. Entities must apply the updates in ASU 2024-03 prospectively and are permitted to apply the updates retrospectively. We are currently evaluating the potential impact of adopting this new guidance on our consolidated financial statements and related disclosures.

v3.25.4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2025
Accounting Policies [Abstract]  
Schedule of Reconciliation of Cash and Cash Equivalents and Restricted Cash

The following table provides a reconciliation of cash, cash equivalents, and restricted cash in our Consolidated Balance Sheets to the total amount shown in our Consolidated Statements of Cash Flows.

 

 

 

 

 

December 31,

 

 

 

 

(In thousands)

 

2025

 

 

2024

 

 

2023

 

Cash and cash equivalents

 

$

12,144

 

 

$

4,081

 

 

$

16,322

 

Restricted cash (included in Other assets)

 

 

 

 

 

 

 

 

8,461

 

Total Cash, Cash Equivalents, and Restricted Cash

 

$

12,144

 

 

$

4,081

 

 

$

24,783

 

v3.25.4
REAL ESTATE INVESTMENTS, NET AND INTANGIBLE ASSETS AND LIABILITIES, NET (Tables)
12 Months Ended
Dec. 31, 2025
Real Estate [Abstract]  
Schedule of Real Estate Investments, Net

Real estate investments, net, which consist of land, buildings and improvements leased to others subject to net operating leases and those utilized in the operations of Kerrow Restaurant Operating Business is summarized as follows:

 

 

December 31,

 

(In thousands)

 

2025

 

 

2024

 

Land

 

$

1,499,059

 

 

$

1,360,772

 

Buildings and improvements

 

 

1,862,630

 

 

 

1,701,522

 

Equipment

 

 

135,943

 

 

 

136,350

 

Total gross real estate investments

 

 

3,497,632

 

 

 

3,198,644

 

Less: accumulated depreciation

 

 

(816,992

)

 

 

(775,505

)

Real estate investments, net

 

 

2,680,640

 

 

 

2,423,139

 

Intangible real estate assets, net

 

 

129,371

 

 

 

123,613

 

Total Real Estate Investments and Intangible Real Estate Assets, Net

 

$

2,810,011

 

 

$

2,546,752

 

Schedule of Intangible Assets

The following tables detail intangible real estate assets and liabilities. Intangible real estate liabilities are included in Other liabilities on our Consolidated Balance Sheets. Acquired in-place lease intangibles are amortized over the remaining lease term as depreciation and amortization expense. Above-market and below-market leases are amortized over the initial term of the respective leases as an adjustment to rental revenue.

 

 

December 31,

 

(In thousands)

 

2025

 

 

2024

 

Acquired in-place lease intangibles

 

$

184,508

 

 

$

159,693

 

Finance lease - right of use assets

 

 

14,040

 

 

 

14,040

 

Above-market leases

 

 

13,821

 

 

 

13,821

 

Lease incentives

 

 

10,205

 

 

 

10,108

 

Tenant improvements intangible

 

 

3,605

 

 

 

3,605

 

Direct lease cost

 

 

923

 

 

 

702

 

Total

 

 

227,102

 

 

 

201,969

 

Less: accumulated amortization

 

 

(97,731

)

 

 

(78,356

)

Intangible Real Estate Assets, Net

 

$

129,371

 

 

$

123,613

 

Schedule of Intangible Liabilities

 

 

December 31,

 

(In thousands)

 

2025

 

 

2024

 

Below-market leases

 

$

2,610

 

 

$

2,610

 

Less: Accumulated amortization

 

 

(1,825

)

 

 

(1,621

)

Intangible Real Estate Liabilities, Net

 

$

785

 

 

$

989

 

Schedule of Intangible Assets, Future Amortization Expense

The following table presents the estimated net impact during the next five years and thereafter related to the amortization of in-place lease intangibles, and above-market and below-market lease intangibles for properties held in investment.

(In thousands)

 

December 31,

 

2026

 

$

18,518

 

2027

 

 

16,137

 

2028

 

 

13,598

 

2029

 

 

11,319

 

2030

 

 

9,165

 

Thereafter

 

 

38,427

 

Total Future Amortization

 

$

107,164

 

v3.25.4
LEASES (Tables)
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
Schedule of Operating Lease Liability Maturities

Maturities of operating lease liabilities were as follows:

(In thousands)

 

December 31,

 

2026

 

$

721

 

2027

 

 

743

 

2028

 

 

755

 

2029

 

 

768

 

2030

 

 

626

 

Thereafter

 

 

3,793

 

Total Payments

 

 

7,406

 

Less: Interest

 

 

(1,788

)

Operating Lease Liability

 

$

5,618

 

Schedule of Components of Rental Revenue

The following table shows the components of rental revenue.

Year Ended December 31,

 

(In thousands)

2025

 

 

2024

 

 

2023

 

Lease revenue - operating leases

$

251,681

 

 

$

227,588

 

 

$

210,433

 

Variable lease revenue (tenant reimbursements)

 

10,967

 

 

 

9,546

 

 

 

9,448

 

Total Rental Revenue

$

262,648

 

 

$

237,134

 

 

$

219,881

 

Schedule of Future Minimum Lease Payments to be Received

The following table presents the scheduled minimum future contractual rent to be received under the remaining non-cancelable term of the operating leases. The table presents future minimum lease payments due during the initial lease term only as lease renewal periods are exercisable at the option of the lessee.

(In thousands)

 

December 31,

 

2026

 

$

265,184

 

2027

 

 

259,714

 

2028

 

 

233,829

 

2029

 

 

207,316

 

2030

 

 

180,585

 

Thereafter

 

 

852,398

 

Total Future Minimum Lease Payments to be Received

 

$

1,999,026

 

v3.25.4
DEBT, NET OF DEFERRED FINANCING COSTS (Tables)
12 Months Ended
Dec. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Term Loans and Notes Payable

The following table presents the Term Loan balances under the Credit Agreement.

 

 

 

 

 

 

 

Outstanding Balance

 

 

Maturity

 

Interest

 

 

December 31,

 

(Dollars in thousands)

 

Date

 

Rate

 

 

2025

 

 

2024

 

Term Loans:

 

 

 

 

 

 

 

 

 

 

 

Term loan due 2025

 

Nov 2025

 

N/A

 

(a)

$

 

 

$

150,000

 

Term loan due 2026

 

Nov 2026

 

 

4.78

%

(a)(b)

 

100,000

 

 

 

100,000

 

Term loan due 2027

 

Feb 2027

 

 

4.73

%

(a)

 

90,000

 

 

 

90,000

 

Term loan due 2027

 

Mar 2027

 

 

4.73

%

(a)(b)

 

85,000

 

 

 

85,000

 

Term loan due 2028

 

Feb 2028

 

 

4.73

%

(a)

 

90,000

 

 

 

90,000

 

Term loan due 2029

 

Feb 2029

 

 

4.73

%

(a)(b)

 

225,000

 

 

 

 

Total Term Loans

 

 

 

 

 

 

$

590,000

 

 

$

515,000

 

(a)
Loan is a variable-rate loan which resets daily at Daily Simple SOFR + the applicable credit spread of 0.95% to 1.00% at December 31, 2025.
(b)
Loan has one twelve month extension option exercisable at the Company's discretion, subject to certain conditions.

The following table presents the senior unsecured fixed rate notes balance.

 

 

 

 

 

 

 

Outstanding Balance

 

 

Maturity

 

Interest

 

 

December 31,

 

(Dollars in thousands)

 

Date

 

Rate

 

 

2025

 

 

2024

 

Notes Payable:

 

 

 

 

 

 

 

 

 

 

 

Senior unsecured fixed rate note, issued December 2018

 

Dec 2026

 

 

4.63

%

 

$

50,000

 

 

$

50,000

 

Senior unsecured fixed rate note, issued June 2017

 

Jun 2027

 

 

4.93

%

 

 

75,000

 

 

 

75,000

 

Senior unsecured fixed rate note, issued December 2018

 

Dec 2028

 

 

4.76

%

 

 

50,000

 

 

 

50,000

 

Senior unsecured fixed rate note, issued April 2021

 

Apr 2029

 

 

2.74

%

 

 

50,000

 

 

 

50,000

 

Senior unsecured fixed rate note, issued March 2020

 

Jun 2029

 

 

3.15

%

 

 

50,000

 

 

 

50,000

 

Senior unsecured fixed rate note, issued March 2020

 

Apr 2030

 

 

3.20

%

 

 

75,000

 

 

 

75,000

 

Senior unsecured fixed rate note, issued March 2022

 

Mar 2031

 

 

3.09

%

 

 

50,000

 

 

 

50,000

 

Senior unsecured fixed rate note, issued April 2021

 

Apr 2031

 

 

2.99

%

 

 

50,000

 

 

 

50,000

 

Senior unsecured fixed rate note, issued March 2022

 

Mar 2032

 

 

3.11

%

 

 

75,000

 

 

 

75,000

 

Senior unsecured fixed rate note, issued July 2023

 

Jul 2033

 

 

6.44

%

 

 

100,000

 

 

 

100,000

 

Total Notes

 

 

 

 

 

 

$

625,000

 

 

$

625,000

 

Schedule of Maturities of Long-Term Debt

The following presents scheduled principal payments related to the Company’s debt.

(In thousands)

 

December 31,

 

2026

 

$

150,000

 

2027

 

 

250,000

 

2028

 

 

140,000

 

2029

 

 

325,000

 

2030

 

 

75,000

 

Thereafter

 

 

275,000

 

Total Scheduled Principal Payments

 

$

1,215,000

 

The Company intends to satsify its short term obligations through a combination of exercising available extension options, utilization of the revolving credit facility, and cash on hand.

v3.25.4
DERIVATIVE FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2025
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value

The table below presents the fair value of our derivative financial instruments as well as their classification on the Consolidated Balance Sheets.

 

Derivative Assets

 

 

Derivative Liabilities

 

 

 

 

Fair Value at December 31,

 

 

 

 

Fair Value at December 31,

 

(Dollars in thousands)

 

Balance Sheet Location

 

2025

 

 

2024

 

 

Balance Sheet Location

 

2025

 

 

2024

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

Derivative assets

 

$

9,385

 

 

$

20,733

 

 

Derivative liabilities

 

$

5,055

 

 

$

473

 

Total

 

 

 

$

9,385

 

 

$

20,733

 

 

 

 

$

5,055

 

 

$

473

 

the tabular disclosure of fair value which provides the location that derivative assets and liabilities are presented on the Consolidated Balance Sheets.

Offsetting of Derivative Assets

 

Gross
Amounts of

 

 

Gross
Amounts
Offset
in the
Consolidated

 

 

Net Amounts
of Assets
Presented
in the
Consolidated

 

 

Gross Amounts Not Offset in
the Consolidated Balance Sheet

 

 

 

 

(In thousands)

 

Recognized
Assets

 

 

Balance
Sheet

 

 

Balance
Sheet

 

 

Financial
Instruments

 

 

Cash Collateral
Received

 

 

Net Amount

 

December 31, 2025

 

$

9,385

 

 

$

 

 

$

9,385

 

 

$

(3,050

)

 

$

 

 

$

6,335

 

December 31, 2024

 

 

20,733

 

 

 

 

 

 

20,733

 

 

 

(350

)

 

 

 

 

 

20,383

 

 

Offsetting of Derivative Liabilities

 

Gross
Amounts of

 

 

Gross
Amounts
Offset
in the
Consolidated

 

 

Net Amounts
of Liabilities
Presented
in the
Consolidated

 

 

Gross Amounts Not Offset in
the Consolidated Balance Sheet

 

 

 

 

(In thousands)

 

Recognized
Liabilities

 

 

Balance
Sheet

 

 

Balance
Sheet

 

 

Financial
Instruments

 

 

Cash Collateral
Posted

 

 

Net Amount

 

December 31, 2025

 

$

5,055

 

 

$

 

 

$

5,055

 

 

$

(3,050

)

 

$

 

 

$

2,005

 

December 31, 2024

 

 

473

 

 

 

 

 

 

473

 

 

 

(350

)

 

 

 

 

 

123

 

Schedule of Derivative Instruments, Gain (Loss)

The table below presents the effect of our interest rate swaps on the Comprehensive Income Statement.

(Dollars in thousands)

 

Amount of
Gain or
(Loss)
Recognized
in OCI on
Derivative
(Effective
Portion)

 

 

Location of
Gain or
(Loss)
Reclassified
from
Accumulated
OCI into
Income
(Effective
Portion)

 

Amount of
Gain or
(Loss)
Reclassified
from
Accumulated
OCI into
Income
(Effective
Portion)

 

 

Location of
Gain or
(Loss)
Recognized in
Income on
Derivative
(Ineffective
Portion and
Amount
Excluded
from
Effectiveness
Testing)

 

Amount of
Gain or
(Loss)
Recognized in
Income on
Derivative
(Ineffective
Portion and
Amounts
Excluded from
Effectiveness
Testing)

 

 

Total Amount
of Interest
Expense
Presented in
the
Consolidated
Income
Statements

 

Interest rate swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended
December 31, 2025

 

$

(6,941

)

 

Interest
expense

 

$

(9,053

)

 

Interest
expense

 

$

 

 

$

51,873

 

Year Ended
December 31, 2024

 

 

14,306

 

 

Interest
expense

 

 

(12,648

)

 

Interest
expense

 

 

 

 

 

49,231

 

Year Ended
December 31, 2023

 

 

1,795

 

 

Interest
expense

 

 

(10,773

)

 

Interest
expense

 

 

 

 

 

44,606

 

v3.25.4
SUPPLEMENTAL DETAIL FOR CERTAIN COMPONENTS OF CONSOLIDATED BALANCE SHEETS (Tables)
12 Months Ended
Dec. 31, 2025
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Other Assets

The components of Other assets were as follows:

 

 

December 31,

 

(In thousands)

 

2025

 

 

2024

 

Accounts receivable

 

$

5,803

 

 

$

3,477

 

Operating lease right-of-use asset

 

 

4,798

 

 

 

3,402

 

Prepaid assets

 

 

1,702

 

 

 

1,522

 

Prepaid acquisition costs and deposits

 

 

1,017

 

 

 

1,222

 

Inventories

 

 

246

 

 

 

221

 

Other

 

 

2,176

 

 

 

1,606

 

Total Other Assets

 

$

15,742

 

 

$

11,450

 

Schedule of Other Liabilities

The components of Other liabilities were as follows:

 

 

December 31,

 

(In thousands)

 

2025

 

 

2024

 

Accrued interest expense

 

$

7,309

 

 

$

7,498

 

Operating lease liability

 

 

5,618

 

 

 

4,114

 

Accrued tenant property tax

 

 

4,318

 

 

 

2,505

 

Accrued compensation

 

 

3,037

 

 

 

2,752

 

Tenant deposits

 

 

1,319

 

 

 

1,015

 

Intangible real estate liabilities, net

 

 

785

 

 

 

989

 

Accounts payable

 

 

751

 

 

 

931

 

Accrued operating expenses

 

 

250

 

 

 

254

 

Other

 

 

768

 

 

 

1,720

 

Total Other Liabilities

 

$

24,155

 

 

$

21,778

 

v3.25.4
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)

The income tax expense was composed as follows:

 

 

Year Ended December 31,

 

(In thousands)

 

2025

 

 

2024

 

 

2023

 

Current:

 

 

 

 

 

 

 

 

 

Federal

 

$

30

 

 

$

31

 

 

$

 

Current state and local

 

 

504

 

 

 

477

 

 

 

389

 

Total current

 

 

534

 

 

 

508

 

 

 

389

 

Deferred:

 

 

 

 

 

 

 

 

 

Federal deferred

 

 

(231

)

 

 

(200

)

 

 

(259

)

State deferred

 

 

 

 

 

 

 

 

 

Total deferred

 

 

(231

)

 

 

(200

)

 

 

(259

)

Total Income Tax Expense

 

$

303

 

 

$

308

 

 

$

130

 

Schedule of Effective Income Tax Rate Reconciliation

The following table is a reconciliation of the U.S. statutory income tax rate to the effective income tax rate included in the accompanying Consolidated Income Statements:

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

 

 

Amount

 

Percent

 

 

Amount

 

Percent

 

 

Amount

 

Percent

 

U.S. statutory rate

 

$

23,686

 

 

21.0

%

 

$

21,190

 

 

21.0

%

 

$

20,085

 

 

21.0

%

Current benefit

 

 

(23,547

)

 

(20.9

)

 

 

(21,071

)

 

(20.9

)

 

 

(19,939

)

 

(20.9

)

State and local income taxes, net of federal tax benefits

 

 

467

 

 

0.4

 

 

 

442

 

 

0.4

 

 

 

355

 

 

0.4

 

Benefit of federal income tax credits

 

 

(275

)

 

(0.2

)

 

 

(252

)

 

(0.2

)

 

 

(239

)

 

(0.3

)

Other

 

 

(29

)

 

 

 

 

(2

)

 

 

 

 

(132

)

 

(0.1

)

Valuation allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Permanent differences

 

 

1

 

 

 

 

 

1

 

 

 

 

 

 

 

 

Effective Income Tax Rate

 

$

303

 

 

0.3

%

 

$

308

 

 

0.3

%

 

$

130

 

 

0.1

%

Schedule of Cash Paid for Federal, State, and Local Income Taxes

The following table presents cash paid for federal, state, and local income taxes:

 

 

Year Ended December 31,

 

(In thousands)

 

2025

 

 

2024

 

 

2023

 

Federal:

 

 

 

 

 

 

 

 

 

US Federal

 

$

20

 

 

$

11

 

 

$

 

Total federal

 

 

20

 

 

 

11

 

 

 

 

State and local:

 

 

 

 

 

 

 

 

 

Texas

 

 

300

 

 

 

270

 

 

 

260

 

New Hampshire

 

 

60

 

 

 

61

 

 

 

22

 

Ohio Regional Income Tax Authority

 

 

41

 

 

 

40

 

 

 

34

 

Other

 

 

143

 

 

 

67

 

 

 

53

 

Total state and local

 

 

544

 

 

 

438

 

 

 

369

 

Total US Federal, State and Local Taxes Paid

 

$

564

 

 

$

449

 

 

$

369

 

Schedule of Deferred Tax Assets and Liabilities

The tax effects of temporary differences that gave rise to deferred tax assets and liabilities were as follows:

 

 

December 31,

 

(In thousands)

 

2025

 

 

2024

 

 

2023

 

Charitable contribution and credit carryforwards

 

$

2,126

 

 

$

1,877

 

 

$

1,704

 

Compensation and employee benefits

 

 

33

 

 

 

35

 

 

 

33

 

Net operating losses

 

 

 

 

 

 

 

 

15

 

Lease payable

 

 

150

 

 

 

147

 

 

 

144

 

UNICAP

 

 

14

 

 

 

13

 

 

 

14

 

Gross deferred tax assets

 

 

2,323

 

 

 

2,072

 

 

 

1,910

 

Prepaid expenses

 

 

(16

)

 

 

(13

)

 

 

 

Buildings and equipment (1)

 

 

(629

)

 

 

(611

)

 

 

(662

)

Gross deferred tax liabilities

 

 

(645

)

 

 

(624

)

 

 

(662

)

Net Deferred Tax Assets

 

$

1,678

 

 

$

1,448

 

 

$

1,248

 

 

(1)
These buildings and equipment in 2025, 2024, and 2023 relate to the Kerrow Restaurant Operating Business.
v3.25.4
EQUITY (Tables)
12 Months Ended
Dec. 31, 2025
Equity [Abstract]  
Schedule Of Dividends Declared Per Share of Common Stock

The following table presents the dividends declared per share of our common stock during December 31, 2025.

Declaration Date

 

Dividend per Share

 

 

Record Date

 

Payment Date

March 10, 2025

 

$

0.3550

 

 

March 31, 2025

 

April 15, 2025

June 9, 2025

 

$

0.3550

 

 

June 30, 2025

 

July 15, 2025

September 15, 2025

 

$

0.3550

 

 

September 30, 2025

 

October 15, 2025

November 10, 2025

 

$

0.3665

 

 

December 31, 2025

 

January 15, 2026

Schedule of Company's Activity Under the At-The-Market Program

The following tables present the Company’s activity under its ATM programs:

Year Ended December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

Gross Wtd Avg Sales Price

 

 

Net Wtd Avg Sales Price

 

 

Net Proceeds (1)
($ in thousands)

 

Executed forward sale agreements

 

6,108,008

 

 

$

28.27

 

 

n/a

 

 

n/a

 

Physically settled forward sale agreements

 

8,199,285

 

 

$

27.95

 

 

$

27.47

 

 

$

225,235

 

Total shares sold and issued under the ATM programs

 

8,199,285

 

 

$

27.95

 

 

$

27.47

 

 

$

225,235

 

 

 

(1)
net proceeds, after sales commissions and offering expenses

Year Ended December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

Gross Wtd Avg Sales Price

 

 

Net Wtd Avg Sales Price

 

 

Net Proceeds (1)
($ in thousands)

 

Executed forward sale agreements

 

7,796,898

 

 

$

27.88

 

 

n/a

 

 

 

 

Physically settled forward sale agreements

 

4,266,323

 

 

$

27.56

 

 

$

27.14

 

 

$

115,800

 

Total shares sold and issued under the ATM programs

 

8,068,155

 

 

$

27.10

 

 

$

26.63

 

 

$

214,900

 

 

(1)
net proceeds, after sales commissions and offering expenses
Schedule of Earnings Per Share, Basic and Diluted

The following table presents the computation of basic and diluted net earnings per common share for the years ended December 31, 2025, 2024, and 2023.

 

 

Year Ended December 31,

 

(In thousands, except share and per share data)

 

2025

 

 

2024

 

 

2023

 

Average common shares outstanding – basic

 

 

102,691,563

 

 

 

93,643,129

 

 

 

88,526,343

 

Net effect of dilutive stock based compensation

 

 

257,054

 

 

 

421,369

 

 

 

220,685

 

Average common shares outstanding – diluted

 

 

102,948,617

 

 

 

94,064,498

 

 

 

88,747,028

 

Net income available to common shareholders

 

$

112,364

 

 

$

100,473

 

 

$

95,340

 

Basic net earnings per share

 

$

1.09

 

 

$

1.07

 

 

$

1.08

 

Diluted net earnings per share

 

$

1.09

 

 

$

1.07

 

 

$

1.07

 

v3.25.4
STOCK-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2025
Share-Based Payment Arrangement [Abstract]  
Schedule of Disclosure of Share-based Compensation Arrangements by Share-based Payment Award The unamortized compensation cost of awards issued under the Incentive Plan totaled $8.4 million at December 31, 2025 as shown in the following table.

Equity Compensation Costs by Award Type

(In thousands)

 

Restricted
Stock Units

 

 

Restricted
Stock
Awards

 

 

Performance
Stock
Awards

 

 

Total

 

Unrecognized compensation cost at January 1, 2025

 

$

1,861

 

 

$

3,129

 

 

$

3,166

 

 

$

8,156

 

Equity grants

 

 

2,304

 

 

 

4,094

 

 

 

2,839

 

 

 

9,237

 

Equity grant forfeitures

 

 

 

 

 

(73

)

 

 

 

 

 

(73

)

Change in expense from performance multiplier

 

 

 

 

 

 

 

 

(55

)

 

 

(55

)

Equity compensation expense

 

 

(1,916

)

 

 

(3,984

)

 

 

(2,954

)

 

 

(8,854

)

Unrecognized Compensation Cost at December 31, 2025

 

$

2,249

 

 

$

3,166

 

 

$

2,996

 

 

$

8,411

 

The following table summarizes the activities related to RSUs.

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

 

Units

 

 

Weighted
Average
Grant Date
Fair Value

 

 

Units

 

 

Weighted
Average
Grant Date
Fair Value

 

 

Units

 

 

Weighted
Average
Grant Date
Fair Value

 

Outstanding at beginning of period

 

 

243,685

 

 

$

26.00

 

 

 

191,081

 

 

$

26.83

 

 

 

206,786

 

 

$

26.60

 

Units granted

 

 

83,197

 

 

 

27.44

 

 

 

80,997

 

 

 

24.39

 

 

 

53,238

 

 

 

27.00

 

Units vested

 

 

(36,497

)

 

 

26.14

 

 

 

(16,621

)

 

 

26.78

 

 

 

(68,943

)

 

 

26.28

 

Units forfeited

 

 

 

 

 

 

 

 

(11,772

)

 

 

27.37

 

 

 

 

 

 

 

Outstanding at End of Period

 

 

290,385

 

 

 

26.39

 

 

 

243,685

 

 

 

26.00

 

 

 

191,081

 

 

 

26.83

 

The following table summarizes the activities related to RSAs.

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

 

Units

 

 

Weighted
Average
Grant Date
Fair Value

 

 

Units

 

 

Weighted
Average
Grant Date
Fair Value

 

 

Units

 

 

Weighted
Average
Grant Date
Fair Value

 

Outstanding at beginning of period

 

 

225,582

 

 

$

25.75

 

 

 

198,636

 

 

$

27.67

 

 

 

157,030

 

 

$

27.25

 

Units granted

 

 

148,948

 

 

 

27.49

 

 

 

137,983

 

 

 

24.14

 

 

 

128,852

 

 

 

28.14

 

Units vested

 

 

(142,376

)

 

 

26.51

 

 

 

(100,447

)

 

 

27.31

 

 

 

(86,213

)

 

 

27.61

 

Units forfeited

 

 

(2,818

)

 

 

25.88

 

 

 

(10,590

)

 

 

25.92

 

 

 

(1,033

)

 

 

27.66

 

Outstanding at End of Period

 

 

229,336

 

 

 

26.41

 

 

 

225,582

 

 

 

25.75

 

 

 

198,636

 

 

 

27.67

 

v3.25.4
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2025
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis

Derivative Assets and Liabilities Measured at Fair Value on a Recurring Basis

(In thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Derivative Assets

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2025

 

$

 

 

$

9,385

 

 

$

 

 

$

9,385

 

December 31, 2024

 

 

 

 

 

20,733

 

 

 

 

 

 

20,733

 

Derivative Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2025

 

$

 

 

$

5,055

 

 

$

 

 

$

5,055

 

December 31, 2024

 

 

 

 

 

473

 

 

 

 

 

 

473

 

Schedule of Fair Value of Certain Financial Liabilities

The following table presents the carrying value and fair value of certain financial liabilities that are recorded on our Consolidated Balance Sheets.

Fair Value of Certain Financial Liabilities

 

December 31, 2025

 

 

December 31, 2024

 

(In thousands)

 

Carrying Value(1)

 

 

Fair Value

 

 

Carrying Value(1)

 

 

Fair Value

 

Term loan due November 2025

 

$

 

 

$

 

 

$

150,000

 

 

$

149,913

 

Term loan due November 2026

 

 

100,000

 

 

 

100,042

 

 

 

100,000

 

 

 

100,112

 

Term loan due February 2027

 

 

90,000

 

 

 

89,947

 

 

 

90,000

 

 

 

89,902

 

Term loan due March 2027

 

 

85,000

 

 

 

85,550

 

 

 

85,000

 

 

 

86,027

 

Term loan due February 2028

 

 

90,000

 

 

 

90,500

 

 

 

90,000

 

 

 

90,744

 

Term loan due February 2029

 

 

225,000

 

 

 

224,596

 

 

 

 

 

 

 

Senior fixed note due December 2026

 

 

50,000

 

 

 

50,057

 

 

 

50,000

 

 

 

49,432

 

Senior fixed note due June 2027

 

 

75,000

 

 

 

75,359

 

 

 

75,000

 

 

 

74,248

 

Senior fixed note due December 2028

 

 

50,000

 

 

 

50,106

 

 

 

50,000

 

 

 

48,788

 

Senior fixed note due April 2029

 

 

50,000

 

 

 

47,160

 

 

 

50,000

 

 

 

45,003

 

Senior fixed note due June 2029

 

 

50,000

 

 

 

47,608

 

 

 

50,000

 

 

 

45,566

 

Senior fixed note due April 2030

 

 

75,000

 

 

 

70,432

 

 

 

75,000

 

 

 

67,137

 

Senior fixed note due March 2031

 

 

50,000

 

 

 

45,070

 

 

 

50,000

 

 

 

42,733

 

Senior fixed note due April 2031

 

 

50,000

 

 

 

45,546

 

 

 

50,000

 

 

 

43,172

 

Senior fixed note due March 2032

 

 

75,000

 

 

 

67,478

 

 

 

75,000

 

 

 

63,965

 

Senior fixed note due July 2033

 

 

100,000

 

 

 

108,230

 

 

 

100,000

 

 

 

105,308

 

Revolving credit facility due February 2029

 

 

 

 

 

 

 

 

5,000

 

 

 

4,997

 

 

(1)
Carrying values exclude deferred financing costs
v3.25.4
SEGMENTS (Tables)
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment

The following table presents financial information for the real estate operations segment.

 

 

Year Ended December 31,

 

(In thousands)

 

2025

 

 

2024

 

 

2023

 

Revenues:

 

 

 

 

 

 

 

 

 

Real estate operations revenue

 

$

262,248

 

 

$

236,264

 

 

$

217,276

 

Segment revenue

 

 

262,248

 

 

 

236,264

 

 

 

217,276

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Interest expense

 

 

48,715

 

 

 

46,634

 

 

 

42,295

 

Other segment items, net (1)

 

 

31,077

 

 

 

27,723

 

 

 

27,267

 

AFFO

 

$

182,456

 

 

$

161,907

 

 

$

147,714

 

Reconciliation to Segment net income:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

(59,660

)

 

 

(53,607

)

 

 

(49,996

)

Realized gain on sale, net

 

 

 

 

 

 

 

 

2,341

 

Stock-based compensation

 

 

(8,854

)

 

 

(6,987

)

 

 

(6,271

)

Straight-line rent

 

 

3,203

 

 

 

3,810

 

 

 

5,523

 

Non-cash amortization of deferred financing costs

 

 

(3,158

)

 

 

(2,597

)

 

 

(2,311

)

Other non-cash revenue adjustments

 

 

(1,923

)

 

 

(2,072

)

 

 

(2,061

)

Segment Net Income

 

$

112,064

 

 

$

100,454

 

 

$

94,939

 

(1)
Other segment items, net includes: compensation and related expenses, external services, other operating costs, property expenses, other income, net, and income tax expense

The following table presents financial information for the restaurant operations segment.

 

 

Year Ended December 31,

 

(In thousands)

 

2025

 

 

2024

 

 

2023

 

Revenues:

 

 

 

 

 

 

 

 

 

Restaurant operations revenue

 

$

31,484

 

 

$

30,939

 

 

$

30,725

 

Segment revenue

 

 

31,484

 

 

 

30,939

 

 

 

30,725

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

 

24,502

 

 

 

24,305

 

 

 

24,033

 

Other segment items, net (1)

 

 

5,820

 

 

 

5,587

 

 

 

5,531

 

EBITDA

 

$

1,162

 

 

$

1,047

 

 

$

1,161

 

Reconciliation to Segment net income:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

(764

)

 

 

(907

)

 

 

(735

)

Income tax (expense) benefit

 

 

26

 

 

 

1

 

 

 

97

 

Segment Net Income

 

$

424

 

 

$

141

 

 

$

523

 

(1)
Other segment items, net includes: franchise fees, rent and property tax expense, and administrative expense

Supplemental Segment Information at December 31, 2025

(In thousands)

 

Real Estate
Operations

 

 

Restaurant
Operations

 

 

Total

 

Total real estate investments

 

$

3,475,271

 

 

$

22,361

 

 

$

3,497,632

 

Accumulated depreciation

 

 

(809,161

)

 

 

(7,831

)

 

 

(816,992

)

Total real estate investments, net

 

$

2,666,110

 

 

$

14,530

 

 

$

2,680,640

 

Cash and cash equivalents

 

$

10,933

 

 

$

1,211

 

 

$

12,144

 

Total assets

 

$

2,898,869

 

 

$

21,857

 

 

$

2,920,726

 

Total debt, net of deferred financing costs

 

$

1,204,171

 

 

$

 

 

$

1,204,171

 

Supplemental Segment Information at December 31, 2024

(In thousands)

 

Real Estate
Operations

 

 

Restaurant
Operations

 

 

Total

 

Total real estate investments

 

$

3,175,813

 

 

$

22,831

 

 

$

3,198,644

 

Accumulated depreciation

 

 

(767,716

)

 

 

(7,789

)

 

 

(775,505

)

Total real estate investments, net

 

$

2,408,097

 

 

$

15,042

 

 

$

2,423,139

 

Cash and cash equivalents

 

$

2,985

 

 

$

1,096

 

 

$

4,081

 

Total assets

 

$

2,631,171

 

 

$

21,855

 

 

$

2,653,026

 

Total debt, net of deferred financing costs

 

$

1,137,889

 

 

$

 

 

$

1,137,889

 

Reconciliation of Segment Revenues and Segment Net Incomes to Total Revenues and Net Income

The following table reconciles the segment revenues to our total revenues.

 

 

Year Ended December 31,

 

(In thousands)

 

2025

 

 

2024

 

 

2023

 

Revenues:

 

 

 

 

 

 

 

 

 

Real estate operations revenue

 

$

262,248

 

 

$

236,264

 

 

$

217,276

 

Restaurant operations revenue

 

 

31,484

 

 

 

30,939

 

 

 

30,725

 

Other

 

 

400

 

 

 

870

 

 

 

2,605

 

Total revenues

 

$

294,132

 

 

$

268,073

 

 

$

250,606

 

The following table reconciles the segment net incomes to our net income.

 

 

Year Ended December 31,

 

(In thousands)

 

2025

 

 

2024

 

 

2023

 

Segment net income:

 

 

 

 

 

 

 

 

 

Real estate operations

 

$

112,064

 

 

$

100,454

 

 

$

94,939

 

Restaurant operations

 

 

424

 

 

 

141

 

 

 

523

 

Net income

 

$

112,488

 

 

$

100,595

 

 

$

95,462

 

v3.25.4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Segment Reporting (Details) - Segment
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]      
Number of operating segments 2 2 2
Number of reportable segments 2    
v3.25.4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Real Estate Investments, Net (Details)
Dec. 31, 2025
Minimum | Building and Building Improvements  
Property, Plant and Equipment [Line Items]  
Useful life (in years) 7 years
Minimum | Equipment  
Property, Plant and Equipment [Line Items]  
Useful life (in years) 2 years
Maximum | Building and Building Improvements  
Property, Plant and Equipment [Line Items]  
Useful life (in years) 55 years
Maximum | Equipment  
Property, Plant and Equipment [Line Items]  
Useful life (in years) 15 years
v3.25.4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Impairment of Long-Lived Assets (Details) - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]      
Impairment expense $ 800,000 $ 0 $ 0
v3.25.4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Real Estate Held For Sale (Details) - Property
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]    
Assets held for sale disposal period (in years) 1 year  
Number of properties held for sale 0 0
v3.25.4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Cash, Cash Equivalents, and Restricted Cash (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Organization, Consolidation and Presentation of Financial Statements [Abstract]        
Cash and cash equivalents $ 12,144 $ 4,081 $ 16,322  
Restricted cash (included in Other assets) 0 0 8,461  
Total Cash, Cash Equivalents, and Restricted Cash $ 12,144 $ 4,081 $ 24,783 $ 26,296
v3.25.4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Revenue Recognition (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Disaggregation of Revenue [Line Items]    
Lease incentives to tenants paid $ 100 $ 1,600
Other Assets    
Disaggregation of Revenue [Line Items]    
Credit card receivables $ 433 $ 239
v3.25.4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Application of New Accounting Standards (Details) - Accounting Standards Update 2023-09
Dec. 31, 2025
New Accounting Pronouncements or Change in Accounting Principle [Line Items]  
Change in accounting principle, accounting standards update, adopted [true false] true
Change in accounting principle, accounting standards update, adoption date Dec. 31, 2025
Change in accounting principle, accounting standards update, immaterial effect [true false] false
v3.25.4
CONCENTRATION OF CREDIT RISK (Details)
$ in Millions
12 Months Ended
Dec. 31, 2025
USD ($)
State
Restaurant
Dec. 31, 2024
USD ($)
Concentration Risk [Line Items]    
Number of restaurants | Restaurant 316  
Number of states in which entity operates | State 48  
Derivative instrument obligation $ 4.3 $ 20.3
Revolving Credit Facility    
Concentration Risk [Line Items]    
Line of credit facility, current borrowing capacity $ 350.0  
Lease Revenue | Geographic Concentration Risk | Texas    
Concentration Risk [Line Items]    
Concentration risk (as a percent) 10.00%  
Lease Revenue | Darden | Customer Concentration Risk    
Concentration Risk [Line Items]    
Concentration risk (as a percent) 44.70%  
Lease Revenue | Olive Garden | Customer Concentration Risk    
Concentration Risk [Line Items]    
Concentration risk (as a percent) 31.70%  
Leased Properties | Olive Garden | Customer Concentration Risk    
Concentration Risk [Line Items]    
Concentration risk (as a percent) 23.80%  
v3.25.4
REAL ESTATE INVESTMENTS, NET AND INTANGIBLE ASSETS AND LIABILITIES, NET - Real Estate Investments, Net (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Real Estate [Line Items]    
Land $ 1,499,059 $ 1,360,772
Total real estate investments 3,497,632 3,198,644
Less: accumulated depreciation (816,992) (775,505)
Real estate investments, net 2,680,640 2,423,139
Intangible real estate assets, net 129,371 123,613
Total real estate investments and intangible real estate assets, net 2,810,011 2,546,752
Properties Subject to Leases and Operations of Kerrow Restaurant Business    
Real Estate [Line Items]    
Land 1,499,059 1,360,772
Buildings and improvements 1,862,630 1,701,522
Equipment 135,943 136,350
Total real estate investments 3,497,632 3,198,644
Less: accumulated depreciation (816,992) (775,505)
Real estate investments, net 2,680,640 2,423,139
Total real estate investments and intangible real estate assets, net $ 2,810,011 $ 2,546,752
v3.25.4
REAL ESTATE INVESTMENTS, NET AND INTANGIBLE ASSETS AND LIABILITIES, NET - Real Estate Investments, Narrative (Details)
12 Months Ended
Dec. 31, 2025
USD ($)
State
Restaurant
Property
Dec. 31, 2024
USD ($)
Property
State
Dec. 31, 2023
USD ($)
Real Estate [Line Items]      
Payments to acquire business $ 325,500,000 $ 273,016,000 $ 341,066,000
Number of states in which entity operates | State 48    
Contingent consideration $ 0 $ 0  
Number of real estate properties sold | Property 0 0  
Number of restaurants | Restaurant 316    
Properties Subject to Leases and Operations of Kerrow Restaurant Business      
Real Estate [Line Items]      
Payments to acquire business $ 325,500,000 $ 273,000,000  
Number of states in which entity operates | State 28 25  
Number of real estate properties | Property 105 87  
Payments to acquire land $ 138,400,000 $ 119,900,000  
Payments to acquire buildings and improvements 162,000,000 130,000,000  
Payments to acquire intangible assets $ 25,000,000 $ 23,100,000  
Occupation percent (as a percent) 100.00% 100.00%  
Operating leases, term of contract (in years) 12 years 2 months 12 days 11 years 10 months 24 days  
v3.25.4
REAL ESTATE INVESTMENTS, NET AND INTANGIBLE ASSETS AND LIABILITIES, NET - Intangible Real Estate Assets, Net (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Finite-Lived Intangible Assets [Line Items]    
Finance lease - right of use assets $ 14,040 $ 14,040
Total 227,102 201,969
Less: accumulated amortization (97,731) (78,356)
Intangible real estate assets, net $ 129,371 $ 123,613
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] Intangible real estate assets, net Intangible real estate assets, net
Acquired in-place lease intangibles    
Finite-Lived Intangible Assets [Line Items]    
Intangible lease assets, gross $ 184,508 $ 159,693
Above-market leases    
Finite-Lived Intangible Assets [Line Items]    
Intangible lease assets, gross 13,821 13,821
Lease incentives    
Finite-Lived Intangible Assets [Line Items]    
Intangible lease assets, gross 10,205 10,108
Tenant improvements intangible    
Finite-Lived Intangible Assets [Line Items]    
Intangible lease assets, gross 3,605 3,605
Direct lease cost    
Finite-Lived Intangible Assets [Line Items]    
Intangible lease assets, gross $ 923 $ 702
v3.25.4
REAL ESTATE INVESTMENTS, NET AND INTANGIBLE ASSETS AND LIABILITIES, NET - Intangible Real Estate Liabilities, Net (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Real Estate [Abstract]    
Below-market leases $ 2,610 $ 2,610
Less: accumulated amortization (1,825) (1,621)
Intangible Real Estate Liabilities, Net $ 785 $ 989
v3.25.4
REAL ESTATE INVESTMENTS, NET AND INTANGIBLE ASSETS AND LIABILITIES, NET - Intangible Real Estate Assets and Liabilities, Net, Narrative (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Finite-Lived Intangible Assets [Line Items]      
Total weighted average amortization period 8 years 8 months 12 days    
Acquired in-place lease intangibles      
Finite-Lived Intangible Assets [Line Items]      
Amortization of intangible assets $ 17,200 $ 17,100 $ 16,600
Total weighted average amortization period 8 years 6 months    
Above-market and below-market leases      
Finite-Lived Intangible Assets [Line Items]      
Amortization of intangible assets $ 1,000 1,200 1,300
Lease incentives      
Finite-Lived Intangible Assets [Line Items]      
Amortization of intangible assets $ 825 $ 838 $ 694
Total weighted average amortization period 10 years 3 months 18 days    
Above-market leases      
Finite-Lived Intangible Assets [Line Items]      
Total weighted average amortization period 5 years 10 months 24 days    
Below-market leases      
Finite-Lived Intangible Assets [Line Items]      
Total weighted average amortization period 10 years 4 months 24 days    
Tenant improvements intangible      
Finite-Lived Intangible Assets [Line Items]      
Total weighted average amortization period 13 years 2 months 12 days    
v3.25.4
REAL ESTATE INVESTMENTS, NET AND INTANGIBLE ASSETS AND LIABILITIES, NET - Amortization Expense (Details)
$ in Thousands
Dec. 31, 2025
USD ($)
Real Estate [Abstract]  
2026 $ 18,518
2027 16,137
2028 13,598
2029 11,319
2030 9,165
Thereafter 38,427
Total Future Amortization Expense $ 107,164
v3.25.4
LEASES - Narrative (Details)
12 Months Ended
Dec. 31, 2025
Groundlease
Leases [Abstract]  
Number of ground leases 2
v3.25.4
LEASES - Operating Lease Liability Maturities (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Leases [Abstract]    
2026 $ 721  
2027 743  
2028 755  
2029 768  
2030 626  
Thereafter 3,793  
Total Payments 7,406  
Less: Interest (1,788)  
Operating Lease Liability $ 5,618 $ 4,114
v3.25.4
LEASES - Operating Lease Liability, Narrative (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Leases [Abstract]      
Weighted average discount rate (as a percent) 4.69%    
Weighted average remaining lease term (in years) 12 years 4 months 24 days    
Rent expense $ 902 $ 918 $ 910
v3.25.4
LEASES - Components of Rental Revenue (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Leases [Abstract]      
Lease revenue - operating leases $ 251,681 $ 227,588 $ 210,433
Variable lease revenue (tenant reimbursements) 10,967 9,546 9,448
Total Rental Revenue $ 262,648 $ 237,134 $ 219,881
Operating Lease, Lease Income, Statement of Income or Comprehensive Income [Extensible Enumeration] Advance Rent Advance Rent Advance Rent
v3.25.4
LEASES - Future Minimum Lease Payments to be Received (Details)
$ in Thousands
Dec. 31, 2025
USD ($)
Operating Leases, Lessor  
2026 $ 265,184
2027 259,714
2028 233,829
2029 207,316
2030 180,585
Thereafter 852,398
Total Future Minimum Lease Payments to be Received $ 1,999,026
v3.25.4
LEASES - Ground Leases as Lessee (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2025
USD ($)
Groundlease
Dec. 31, 2024
USD ($)
Lessee, Lease, Description [Line Items]    
Finance ground lease assets $ 14,040 $ 14,040
Number of leases excluded from option to extend lease terms | Groundlease 2  
Ground Lease    
Lessee, Lease, Description [Line Items]    
Finance ground lease assets $ 13,900 $ 13,900
Options to extend lease terms 99 years  
Weighted average remaining non-cancelable lease term (in years) 88 years  
Ground Lease | Minimum    
Lessee, Lease, Description [Line Items]    
Ground lease remaining term (in years) 58 years  
Ground Lease | Maximum    
Lessee, Lease, Description [Line Items]    
Ground lease remaining term (in years) 93 years  
v3.25.4
DEBT, NET OF DEFERRED FINANCING COSTS - Narrative (Details)
$ in Thousands
12 Months Ended
Aug. 19, 2025
USD ($)
Aug. 18, 2025
Jan. 31, 2025
USD ($)
Dec. 31, 2025
USD ($)
Extension
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Debt Instrument [Line Items]            
Long-term debt, gross       $ 1,215,000    
Line of credit facility, maximum borrowing capacity     $ 940,000      
Amortization of financing costs       3,158 $ 2,597 $ 2,311
Letters of credit outstanding, amount       $ 0 0  
Minimum            
Debt Instrument [Line Items]            
Basis spread on variable rate (as a percent)       0.95%    
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]       us-gaap:SecuredOvernightFinancingRateSofrMember    
Maximum            
Debt Instrument [Line Items]            
Basis spread on variable rate (as a percent)       1.00%    
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]       us-gaap:SecuredOvernightFinancingRateSofrMember    
Revolving Credit Facility            
Debt Instrument [Line Items]            
Long-term debt, gross       $ 0 $ 5,000  
Line of credit facility, maximum borrowing capacity     350,000      
Number of extension options | Extension       2    
Extension period (in months)       6 months    
Basis spread on variable rate (as a percent) 0.85%          
Line of credit facility, maturity date       Feb. 01, 2029    
Line of credit facility, current borrowing capacity       $ 350,000    
Weighted average interest rate (as a percent)       4.73% 5.46%  
Term Loan            
Debt Instrument [Line Items]            
Long-term debt, gross     590,000 $ 590,000 $ 515,000  
Number of extension options | Extension       1    
Weighted average interest rate (as a percent)       4.74% 5.62%  
Term Loan | Term Loan A-2 Facility            
Debt Instrument [Line Items]            
Long-term debt, gross     $ 100,000      
Extension period (in months)     1 year      
Debt instrument, maturity date     Nov. 09, 2026      
Extension fee     0.125%      
Term Loan | Term loan due on November 9, 2025            
Debt Instrument [Line Items]            
Long-term debt, gross     $ 150,000      
Debt instrument, maturity date     Nov. 09, 2025      
Term Loan | Term loan due on November 9, 2026            
Debt Instrument [Line Items]            
Long-term debt, gross     $ 100,000      
Debt instrument, maturity date     Nov. 09, 2026      
Term Loan | Term loan due on January 9, 2028            
Debt Instrument [Line Items]            
Long-term debt, gross     $ 90,000      
Debt instrument, maturity date     Jan. 09, 2028      
Term Loan | Term loan due on January 9, 2027            
Debt Instrument [Line Items]            
Long-term debt, gross     $ 90,000      
Debt instrument, maturity date     Jan. 09, 2027      
Term Loan | Term loan due on March 14, 2027            
Debt Instrument [Line Items]            
Long-term debt, gross     $ 85,000      
Debt instrument, maturity date     Mar. 14, 2027      
Term Loan | Term Loan A-5 Facility            
Debt Instrument [Line Items]            
Long-term debt, gross     $ 85,000      
Extension period (in months)     1 year      
Debt instrument, maturity date     Mar. 14, 2027      
Extension fee     0.15%      
Term Loan | Term Loan A-3 Facility            
Debt Instrument [Line Items]            
Long-term debt, gross     $ 90,000      
Debt instrument, maturity date     Feb. 01, 2027      
Term Loan | Term Loan A-4 Facility            
Debt Instrument [Line Items]            
Long-term debt, gross     $ 90,000      
Debt instrument, maturity date     Feb. 01, 2028      
Term Loan | Term Loan A-1 Facility            
Debt Instrument [Line Items]            
Long-term debt, gross     $ 225,000      
Extension period (in months)     1 year      
Debt instrument, maturity date     Feb. 01, 2029      
Extension fee     0.125%      
Term Loan | Term Loan Due 2029            
Debt Instrument [Line Items]            
Long-term debt, gross       $ 225,000 $ 0  
Amortization of financing costs       $ 40    
Interest Rate       4.73%    
Unsecured Debt            
Debt Instrument [Line Items]            
Amortization of financing costs       $ 700 700 700
Net unamortized deferred financing costs       2,700 3,400  
Unsecured Debt | The Notes            
Debt Instrument [Line Items]            
Long-term debt, gross       625,000 625,000  
Term Loan and Revolving Credit Facility            
Debt Instrument [Line Items]            
Extension period (in months)     6 months      
Amortization of financing costs     $ 0 2,500 1,900 $ 1,600
Extension fee     0.0625%      
Additional aggregate amount     $ 450,000      
Credit spread adjustment rate 0.00% 0.10%        
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration] us-gaap:SecuredOvernightFinancingRateSofrMember          
Interest Rate 2.00%          
Facility fee 0.20%          
Capitalization of lender fees and third party costs $ 6,700          
Unamortized issuance costs related to third party fees 120          
Unamortized deferred financing costs were written off 40          
Net unamortized deferred financing costs $ 3,500     $ 8,100 $ 3,700  
Term Loan and Revolving Credit Facility | Minimum            
Debt Instrument [Line Items]            
Basis spread on variable rate (as a percent) 0.95%          
Term Loan and Revolving Credit Facility | Maximum            
Debt Instrument [Line Items]            
Basis spread on variable rate (as a percent) 1.00%          
v3.25.4
DEBT, NET OF DEFERRED FINANCING COSTS - Term Loans (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Jan. 31, 2025
Dec. 31, 2024
Debt Instrument [Line Items]      
Outstanding Balance $ 1,215,000    
Term Loan      
Debt Instrument [Line Items]      
Outstanding Balance $ 590,000 $ 590,000 $ 515,000
Term Loan | Term loan due 2025      
Debt Instrument [Line Items]      
Maturity Date 2025-11    
Outstanding Balance $ 0   150,000
Term Loan | Term loan due 2026      
Debt Instrument [Line Items]      
Maturity Date 2026-11    
Interest Rate 4.78%    
Outstanding Balance $ 100,000   100,000
Term Loan | Term loan due 2027      
Debt Instrument [Line Items]      
Maturity Date 2027-02    
Interest Rate 4.73%    
Outstanding Balance $ 90,000   90,000
Term Loan | Term loan due 2027      
Debt Instrument [Line Items]      
Maturity Date 2027-03    
Interest Rate 4.73%    
Outstanding Balance $ 85,000   85,000
Term Loan | Term loan due 2028      
Debt Instrument [Line Items]      
Maturity Date 2028-02    
Interest Rate 4.73%    
Outstanding Balance $ 90,000   90,000
Term Loan | Term loan due 2029      
Debt Instrument [Line Items]      
Maturity Date 2029-02    
Interest Rate 4.73%    
Outstanding Balance $ 225,000   $ 0
v3.25.4
DEBT, NET OF DEFERRED FINANCING COSTS - Term Loans (Parenthetical) (Details)
12 Months Ended
Dec. 31, 2025
Extension
Term Loan  
Debt Instrument [Line Items]  
Number of extension options 1
Extension option, term (in months) 12 months
Minimum  
Debt Instrument [Line Items]  
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration] us-gaap:SecuredOvernightFinancingRateSofrMember
Variable rate (as a percent) 0.95%
Maximum  
Debt Instrument [Line Items]  
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration] us-gaap:SecuredOvernightFinancingRateSofrMember
Variable rate (as a percent) 1.00%
v3.25.4
DEBT, NET OF DEFERRED FINANCING COSTS - Notes Payable (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Debt Instrument [Line Items]    
Outstanding Balance $ 1,215,000  
Unsecured Debt | Senior Fixed Notes Due December 2026    
Debt Instrument [Line Items]    
Maturity Date 2026-12  
Interest Rate 4.63%  
Outstanding Balance $ 50,000 $ 50,000
Unsecured Debt | Senior Fixed Note Due June 2027    
Debt Instrument [Line Items]    
Maturity Date 2027-06  
Interest Rate 4.93%  
Outstanding Balance $ 75,000 75,000
Unsecured Debt | Senior Fixed Notes Due December 2028    
Debt Instrument [Line Items]    
Maturity Date 2028-12  
Interest Rate 4.76%  
Outstanding Balance $ 50,000 50,000
Unsecured Debt | Senior Fixed Note Due April 2029    
Debt Instrument [Line Items]    
Maturity Date 2029-04  
Interest Rate 2.74%  
Outstanding Balance $ 50,000 50,000
Unsecured Debt | Senior Fixed Notes Due June 2029    
Debt Instrument [Line Items]    
Maturity Date 2029-06  
Interest Rate 3.15%  
Outstanding Balance $ 50,000 50,000
Unsecured Debt | Senior Fixed Note Due April 2030    
Debt Instrument [Line Items]    
Maturity Date 2030-04  
Interest Rate 3.20%  
Outstanding Balance $ 75,000 75,000
Unsecured Debt | Senior Fixed Note Due March 2031    
Debt Instrument [Line Items]    
Maturity Date 2031-03  
Interest Rate 3.09%  
Outstanding Balance $ 50,000 50,000
Unsecured Debt | Senior Fixed Note Due April 2031    
Debt Instrument [Line Items]    
Maturity Date 2031-04  
Interest Rate 2.99%  
Outstanding Balance $ 50,000 50,000
Unsecured Debt | Senior Fixed Note Due March 2032    
Debt Instrument [Line Items]    
Maturity Date 2032-03  
Interest Rate 3.11%  
Outstanding Balance $ 75,000 75,000
Unsecured Debt | Senior Fixed Note Due July 2033    
Debt Instrument [Line Items]    
Maturity Date 2033-07  
Interest Rate 6.44%  
Outstanding Balance $ 100,000 100,000
Unsecured Debt | The Notes    
Debt Instrument [Line Items]    
Outstanding Balance $ 625,000 $ 625,000
v3.25.4
DEBT, NET OF DEFERRED FINANCING COSTS - Debt Maturities (Details)
$ in Thousands
Dec. 31, 2025
USD ($)
Debt Disclosure [Abstract]  
2026 $ 150,000
2027 250,000
2028 140,000
2029 325,000
2030 75,000
Thereafter 275,000
Total Scheduled Principal Payments $ 1,215,000
v3.25.4
DEBT, NET OF DEFERRED FINANCING COSTS - Deferred Financing Costs (Details) - USD ($)
$ in Thousands
12 Months Ended
Jan. 31, 2025
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Aug. 19, 2025
Debt Instrument [Line Items]          
Amortization of financing costs   $ 3,158 $ 2,597 $ 2,311  
Term Loan and Revolving Credit Facility          
Debt Instrument [Line Items]          
Net unamortized deferred financing costs   8,100 3,700   $ 3,500
Amortization of financing costs $ 0 2,500 1,900 1,600  
Unsecured Debt          
Debt Instrument [Line Items]          
Net unamortized deferred financing costs   2,700 3,400    
Amortization of financing costs   700 $ 700 $ 700  
Term Loan | Term Loan Due 2029          
Debt Instrument [Line Items]          
Amortization of financing costs   $ 40      
v3.25.4
DEBT, NET OF DEFERRED FINANCING COSTS - Debt Covenants (Details) - Revolving Credit and Term Loan Agreement
Dec. 31, 2025
Debt Instrument [Line Items]  
Ratio of indebtedness to net capital 60.00%
Mortgage secured leverage ratio 40.00%
Fixed charge coverage ratio 1.5
Unencumbered leverage percent 60.00%
Unencumbered interest coverage ratio 1.75
v3.25.4
DERIVATIVE FINANCIAL INSTRUMENTS - Narrative (Details)
$ in Millions
12 Months Ended
Dec. 31, 2025
USD ($)
Swap
Dec. 31, 2024
USD ($)
Derivative [Line Items]    
Estimated reclassification to earnings from AOCI $ 2.8  
Derivative instrument obligation 4.3 $ 20.3
Swap | Variable Rate Debt    
Derivative [Line Items]    
Debt instrument, face amount 560.0 435.0
Current notional $ 560.0 $ 435.0
Interest rate swaps    
Derivative [Line Items]    
Number of derivative contracts entered during the period | Swap 6  
v3.25.4
DERIVATIVE FINANCIAL INSTRUMENTS - Derivatives Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Derivatives, Fair Value [Line Items]    
Derivative Assets $ 9,385 $ 20,733
Derivative Liabilities 5,055 473
Designated as Hedging Instrument    
Derivatives, Fair Value [Line Items]    
Derivative Assets 9,385 20,733
Derivative Liabilities 5,055 473
Designated as Hedging Instrument | Interest rate swaps | Derivative assets    
Derivatives, Fair Value [Line Items]    
Derivative Assets 9,385 20,733
Designated as Hedging Instrument | Interest rate swaps | Derivative liabilities    
Derivatives, Fair Value [Line Items]    
Derivative Liabilities $ 5,055 $ 473
v3.25.4
DERIVATIVE FINANCIAL INSTRUMENTS - Derivatives Income Statement (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Derivative Instruments, Gain (Loss) [Line Items]      
Amount of Gain or (Loss) Recognized in OCI on Derivative (Effective Portion) $ (6,941) $ 14,306 $ 1,795
Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) (9,053) (12,648) (10,773)
Total Amount of Interest Expense Presented in the Consolidated Income Statements 51,873 49,231 44,606
Designated as Hedging Instrument | Interest rate swaps | Interest Expense      
Derivative Instruments, Gain (Loss) [Line Items]      
Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) (9,053) (12,648) (10,773)
Amount of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion and Amounts Excluded from Effectiveness Testing) 0 0 0
Designated as Hedging Instrument | Interest rate swaps | Other Comprehensive Income (Loss)      
Derivative Instruments, Gain (Loss) [Line Items]      
Amount of Gain or (Loss) Recognized in OCI on Derivative (Effective Portion) $ (6,941) $ 14,306 $ 1,795
v3.25.4
DERIVATIVE FINANCIAL INSTRUMENTS - Derivatives Offsetting (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Offsetting of Derivative Assets    
Gross Amounts of Recognized Assets $ 9,385 $ 20,733
Gross Amounts Offset in the Consolidated Balance Sheets 0 0
Net Amounts of Assets Presented in the Consolidated Balance Sheets 9,385 20,733
Gross Amounts Not Offset in the Consolidated Balance Sheets, Financial Instruments (3,050) (350)
Gross Amounts Not Offset in the Consolidated Balance Sheets, Cash Collateral Received 0 0
Net Amount 6,335 20,383
Offsetting of Derivative Liabilities    
Gross Amounts of Recognized Liabilities 5,055 473
Gross Amounts Offset in the Consolidated Balance Sheets 0 0
Net Amounts of Liabilities Presented in the Consolidated Balance Sheets 5,055 473
Gross Amounts Not Offset in the Consolidated Balance Sheets, Financial Instruments (3,050) (350)
Gross Amounts Not Offset in the Consolidated Balance Sheets, Cash Collateral Posted 0 0
Net Amount $ 2,005 $ 123
v3.25.4
SUPPLEMENTAL DETAIL FOR CERTAIN COMPONENTS OF CONSOLIDATED BALANCE SHEETS - Other Assets (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]    
Accounts receivable $ 5,803 $ 3,477
Operating lease right-of-use asset 4,798 3,402
Prepaid assets 1,702 1,522
Prepaid acquisition costs and deposits 1,017 1,222
Inventories 246 221
Other 2,176 1,606
Total Other Assets $ 15,742 $ 11,450
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] Total Other Assets Total Other Assets
v3.25.4
SUPPLEMENTAL DETAIL FOR CERTAIN COMPONENTS OF CONSOLIDATED BALANCE SHEETS - Other Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]    
Accrued interest expense $ 7,309 $ 7,498
Operating lease liability 5,618 4,114
Accrued tenant property tax 4,318 2,505
Accrued compensation 3,037 2,752
Tenant deposits 1,319 1,015
Intangible real estate liabilities, net 785 989
Accounts payable 751 931
Accrued operating expenses 250 254
Other 768 1,720
Total Other Liabilities $ 24,155 $ 21,778
Operating Lease, Liability, Statement of Financial Position [Extensible List] Total Other Liabilities Total Other Liabilities
v3.25.4
INCOME TAXES - Provision (Benefit) for Income Taxes (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Current:      
Federal $ 30 $ 31 $ 0
Current state and local 504 477 389
Total current 534 508 389
Deferred:      
Federal deferred (231) (200) (259)
State deferred 0 0 0
Total deferred (231) (200) (259)
Total Income Tax Expense $ 303 $ 308 $ 130
v3.25.4
INCOME TAXES - Income Tax Rate Reconciliation (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Percent:      
U.S. statutory rate 21.00% 21.00% 21.00%
Current benefit (20.90%) (20.90%) (20.90%)
State and local income taxes, net of federal tax benefits 0.40% 0.40% 0.40%
Benefit of federal income tax credits (0.20%) (0.20%) (0.30%)
Other 0.00% 0.00% (0.10%)
Valuation allowance 0.00% 0.00% 0.00%
Permanent differences 0.00% 0.00% 0.00%
Effective Income Tax Rate 0.30% 0.30% 0.10%
Amount      
U.S. statutory rate $ 23,686 $ 21,190 $ 20,085
Current benefit (23,547) (21,071) (19,939)
State and local income taxes, net of federal tax benefits 467 442 355
Benefit of federal income tax credits (275) (252) (239)
Other (29) (2) (132)
Valuation allowance 0 0 0
Permanent differences 1 1 0
Total Income Tax Expense $ 303 $ 308 $ 130
v3.25.4
INCOME TAXES - Cash Paid for Federal, State, and Local Income Taxes (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Income Tax Paid, by Individual Jurisdiction [Line Items]      
Total federal $ 20 $ 11 $ 0
Total state and local 544 438 369
Total US Federal, State and Local Taxes Paid 564 449 369
US Federal      
Income Tax Paid, by Individual Jurisdiction [Line Items]      
Total federal 20 11 0
Texas      
Income Tax Paid, by Individual Jurisdiction [Line Items]      
Total state and local 300 270 260
New Hampshire      
Income Tax Paid, by Individual Jurisdiction [Line Items]      
Total state and local 60 61 22
Ohio Regional Income Tax Authority      
Income Tax Paid, by Individual Jurisdiction [Line Items]      
Total state and local 41 40 34
Other      
Income Tax Paid, by Individual Jurisdiction [Line Items]      
Total state and local $ 143 $ 67 $ 53
v3.25.4
INCOME TAXES - Schedule of Deferred Taxes Reconciliation (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Income Tax Disclosure [Abstract]      
Charitable contribution and credit carryforwards $ 2,126 $ 1,877 $ 1,704
Compensation and employee benefits 33 35 33
Net operating losses 0 0 15
Lease payable 150 147 144
UNICAP 14 13 14
Gross deferred tax assets 2,323 2,072 1,910
Prepaid expenses (16) (13) 0
Buildings and equipment [1] (629) (611) (662)
Gross deferred tax liabilities (645) (624) (662)
Net Deferred Tax Assets $ 1,678 $ 1,448 $ 1,248
[1] These buildings and equipment in 2025, 2024, and 2023 relate to the Kerrow Restaurant Operating Business.
v3.25.4
EQUITY - Preferred Stock and Common Stock (Details)
Dec. 31, 2025
Vote
$ / shares
shares
Dec. 31, 2024
$ / shares
shares
Class of Stock [Line Items]    
Preferred stock, shares authorized (in shares) 25,000,000 25,000,000
Preferred stock, par value (in usd per share) | $ / shares $ 0.0001 $ 0.0001
Preferred stock, shares issued (in shares) 0 0
Preferred stock, shares outstanding (in shares) 0 0
Common stock, shares authorized (in shares) 500,000,000 500,000,000
Common stock, par value (in usd per share) | $ / shares $ 0.0001 $ 0.0001
Votes per share | Vote 1  
Common stock, shares issued (in shares) 108,188,605 99,825,119
Common stock, shares outstanding (in shares) 108,188,605 99,825,119
v3.25.4
EQUITY - Schedule Of Dividends Declared Per Share of Common Stock (Details) - $ / shares
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Class of Stock [Line Items]      
Dividend per Share $ 1.4315 $ 1.39 $ 1.365
Q1 Dividends      
Class of Stock [Line Items]      
Dividends Payable, Date Declared Mar. 10, 2025    
Dividend per Share $ 0.355    
Dividends, Record Date Mar. 31, 2025    
Dividends, Payment Date Apr. 15, 2025    
Q2 Dividends      
Class of Stock [Line Items]      
Dividends Payable, Date Declared Jun. 09, 2025    
Dividend per Share $ 0.355    
Dividends, Record Date Jun. 30, 2025    
Dividends, Payment Date Jul. 15, 2025    
Q3 Dividends      
Class of Stock [Line Items]      
Dividends Payable, Date Declared Sep. 15, 2025    
Dividend per Share $ 0.355    
Dividends, Record Date Sep. 30, 2025    
Dividends, Payment Date Oct. 15, 2025    
Q4 Dividends      
Class of Stock [Line Items]      
Dividends Payable, Date Declared Nov. 10, 2025    
Dividend per Share $ 0.3665    
Dividends, Record Date Dec. 31, 2025    
Dividends, Payment Date Jan. 15, 2026    
v3.25.4
EQUITY - Common Stock Issuance Under the At-The-Market Program (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Oct. 30, 2025
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Sep. 30, 2024
Subsidiary, Sale of Stock [Line Items]          
Proceeds from ATM equity issuance, net of issuance costs   $ 225,234 $ 215,911 $ 153,404  
At-The-Market Offering, Forward Sale Agreement          
Subsidiary, Sale of Stock [Line Items]          
Stock issuance, sales agreement, value available for issuance $ 500,000       $ 500,000
Number of common stock sold (in shares)   6,108,008 7,796,898    
Gross Wtd Avg Sales Price   $ 28.27 $ 27.88    
Proceeds from ATM equity issuance, net of issuance costs $ 291,800        
At-The-Market Offering, Settled Forward Sale Agreement          
Subsidiary, Sale of Stock [Line Items]          
Number of common stock sold (in shares)   8,199,285 4,266,323    
Gross Wtd Avg Sales Price   $ 27.95 $ 27.56    
Net Wtd Avg Sales Price   $ 27.47 $ 27.14    
Proceeds from ATM equity issuance, net of issuance costs   $ 225,235 $ 115,800    
ATM Offering          
Subsidiary, Sale of Stock [Line Items]          
Stock issuance, sales agreement, value available for issuance   $ 500,000      
Number of common stock sold (in shares)   8,199,285 8,068,155    
Weighted average share price (in usd per share)   $ 28.16      
Gross Wtd Avg Sales Price   27.95 $ 27.1    
Net Wtd Avg Sales Price   $ 27.47 $ 26.63    
ATM proceeds, net of issuance costs (in shares)   1,439,298      
Proceeds from ATM equity issuance, net of issuance costs   $ 225,235 $ 214,900    
v3.25.4
EQUITY - Noncontrolling Interest (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2025
USD ($)
shares
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Noncontrolling Interest [Line Items]      
Outstanding number of units (in shares) | shares 114,559    
Redeemable noncontrolling interest, convertible shares, conversion ratio 1    
Redemption value $ 2,600 $ 3,100 $ 2,900
Four Corners Property Trust      
Noncontrolling Interest [Line Items]      
Noncontrolling interest, ownership percentage by parent 99.89%    
Noncontrolling interest, ownership percentage by noncontrolling owners 0.11%    
Distribution to limited partners $ 164    
v3.25.4
EQUITY - Earnings per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Equity [Abstract]      
Average common shares outstanding – basic (in shares) 102,691,563 93,643,129 88,526,343
Net effect of dilutive stock based compensation (in shares) 257,054 421,369 220,685
Average common shares outstanding – diluted (in shares) 102,948,617 94,064,498 88,747,028
Net Income (Loss) $ 112,364 $ 100,473 $ 95,340
Basic net earnings per share (in usd per share) $ 1.09 $ 1.07 $ 1.08
Diluted net earnings per share (in usd per share) $ 1.09 $ 1.07 $ 1.07
Antidilutive securities excluded from computation of earnings per share, amount (in shares) 536,266 424,533 274,384
Weighted average units of partnership interest, amount (in shares) 114,559 114,559 114,559
v3.25.4
STOCK-BASED COMPENSATION - Narrative (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 10, 2022
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Increase in number of shares reserved for future issuance (in shares) 1,500,000      
Maximum number of shares reserved for future issuance (in shares) 3,600,000      
Shares available for grant (in shares)   1,057,090    
Unrecognized compensation cost   $ 8,411 $ 8,156  
Period for recognition (in years)   1 year 10 months 24 days    
Restricted Stock Units        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Unrecognized compensation cost   $ 2,249 1,861  
Period for recognition (in years)   5 years    
Average closing market price, common stock, period   5 days    
Compensation cost not yet recognized   $ 1,900 1,500 $ 1,900
Restricted Stock Units | Minimum        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Vesting period   1 year    
Restricted Stock Units | Maximum        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Vesting period   5 years    
Restricted Stock Awards        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Unrecognized compensation cost   $ 3,166 3,129  
Period for recognition (in years)   3 years    
Compensation cost not yet recognized   $ 4,000 $ 3,100 $ 2,900
v3.25.4
STOCK-BASED COMPENSATION - Unamortized Compensation Cost of Awards (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2025
USD ($)
Employee Service Share-based Compensation, Nonvested Awards, Compensation Not yet Recognized [Roll Forward]  
Unrecognized compensation cost at January 1, 2025 $ 8,156
Equity grants 9,237
Equity grant forfeitures (73)
Change in expense from performance multiplier (55)
Equity compensation expense (8,854)
Unrecognized Compensation Cost at December 31, 2025 8,411
Restricted Stock Units  
Employee Service Share-based Compensation, Nonvested Awards, Compensation Not yet Recognized [Roll Forward]  
Unrecognized compensation cost at January 1, 2025 1,861
Equity grants 2,304
Equity grant forfeitures 0
Change in expense from performance multiplier 0
Equity compensation expense (1,916)
Unrecognized Compensation Cost at December 31, 2025 2,249
Restricted Stock Awards  
Employee Service Share-based Compensation, Nonvested Awards, Compensation Not yet Recognized [Roll Forward]  
Unrecognized compensation cost at January 1, 2025 3,129
Equity grants 4,094
Equity grant forfeitures (73)
Change in expense from performance multiplier 0
Equity compensation expense (3,984)
Unrecognized Compensation Cost at December 31, 2025 3,166
Performance Stock Units  
Employee Service Share-based Compensation, Nonvested Awards, Compensation Not yet Recognized [Roll Forward]  
Unrecognized compensation cost at January 1, 2025 3,166
Equity grants 2,839
Equity grant forfeitures 0
Change in expense from performance multiplier (55)
Equity compensation expense (2,954)
Unrecognized Compensation Cost at December 31, 2025 $ 2,996
v3.25.4
STOCK-BASED COMPENSATION - Restricted Stock Units (Details) - Restricted Stock Units - $ / shares
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Units      
Outstanding at beginning of period (in shares) 243,685 191,081 206,786
Units granted (in shares) 83,197 80,997 53,238
Units vested (in shares) (36,497) (16,621) (68,943)
Units forfeited (in shares) 0 (11,772) 0
Outstanding at end of period (in shares) 290,385 243,685 191,081
Weighted Average Grant Date Fair Value      
Outstanding at beginning of period (in usd per share) $ 26 $ 26.83 $ 26.6
Units granted (in usd per share) 27.44 24.39 27
Units vested (in usd per share) 26.14 26.78 26.28
Units forfeited (in usd per share) 0 27.37 0
Outstanding at end of period (in usd per share) $ 26.39 $ 26 $ 26.83
v3.25.4
STOCK-BASED COMPENSATION - Restricted Stock Awards (Details) - Restricted Stock Awards - $ / shares
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Units      
Outstanding at beginning of period (in shares) 225,582 198,636 157,030
Units granted (in shares) 148,948 137,983 128,852
Units vested (in shares) (142,376) (100,447) (86,213)
Units forfeited (in shares) (2,818) (10,590) (1,033)
Outstanding at end of period (in shares) 229,336 225,582 198,636
Weighted Average Grant Date Fair Value      
Outstanding at beginning of period (in usd per share) $ 25.75 $ 27.67 $ 27.25
Units granted (in usd per share) 27.49 24.14 28.14
Units vested (in usd per share) 26.51 27.31 27.61
Units forfeited (in usd per share) 25.88 25.92 27.66
Outstanding at end of period (in usd per share) $ 26.41 $ 25.75 $ 27.67
v3.25.4
STOCK-BASED COMPENSATION - Performance-Based Restricted Stock Awards (Details) - Performance Stock Units
$ / shares in Units, $ in Millions
12 Months Ended
Dec. 31, 2025
USD ($)
Days
$ / shares
shares
Dec. 31, 2024
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Granted (in shares) 92,662 95,682 87,700
Weighted average grant date fair value (in usd per share) | $ / shares $ 30.64 $ 32.48 $ 37.5
Shares vested in period (in shares) 64,066    
Shares forfeited in period (in shares) 0    
Percentage of target shares issuance 108.40%    
Total issuance of shares (in shares) 69,451    
Threshold trading days | Days 20    
Stockholder return period 3 years 3 years 3 years
Volatility rate 21.00% 21.90% 51.20%
Risk free interest rate 4.00% 4.09%  
Dividend yield (as a percent) 0.00% 0.00% 0.00%
Compensation expenses | $ $ 3.0 $ 2.4 $ 1.5
Three-Year Treasury Rate      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Risk free interest rate     3.76%
Minimum      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Percentage multiplier (as a percent) 0    
Maximum      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Percentage multiplier (as a percent) 200    
v3.25.4
FAIR VALUE MEASUREMENTS - Assets and Liabilities at Fair Value (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative Assets $ 9,385 $ 20,733
Derivative Liabilities 5,055 473
Fair Value, Measurements, Recurring    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative Assets 9,385 20,733
Derivative Liabilities 5,055 473
Fair Value, Measurements, Recurring | Level 1    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative Assets 0 0
Derivative Liabilities 0 0
Fair Value, Measurements, Recurring | Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative Assets 9,385 20,733
Derivative Liabilities 5,055 473
Fair Value, Measurements, Recurring | Level 3    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Derivative Assets 0 0
Derivative Liabilities $ 0 $ 0
v3.25.4
FAIR VALUE MEASUREMENTS - Financial Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Jan. 31, 2025
Dec. 31, 2024
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying value of Debt $ 1,215,000    
Term Loan      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying value of Debt 590,000 $ 590,000 $ 515,000
Term Loan | Term loan due February 2027      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying value of Debt 90,000   90,000
Term Loan | Term loan due March 2027      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying value of Debt 85,000   85,000
Carrying Value | Term Loan | Term Loan Due November 2025      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying value of Debt [1] 0   150,000
Carrying Value | Term Loan | Term loan due November 2026      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying value of Debt [1] 100,000   100,000
Carrying Value | Term Loan | Term loan due February 2027      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying value of Debt [1] 90,000   90,000
Carrying Value | Term Loan | Term loan due March 2027      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying value of Debt [1] 85,000   85,000
Carrying Value | Term Loan | Term loan due February 2028      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying value of Debt [1] 90,000   90,000
Carrying Value | Term Loan | Term loan due February 2029      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying value of Debt [1] 225,000   0
Carrying Value | Senior Notes | Senior fixed note due December 2026      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying value of Debt [1] 50,000   50,000
Carrying Value | Senior Notes | Senior fixed note due June 2027      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying value of Debt [1] 75,000   75,000
Carrying Value | Senior Notes | Senior fixed note due December 2028      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying value of Debt [1] 50,000   50,000
Carrying Value | Senior Notes | Senior Fixed Note Due April 2029      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying value of Debt [1] 50,000   50,000
Carrying Value | Senior Notes | Senior fixed note due June 2029      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying value of Debt [1] 50,000   50,000
Carrying Value | Senior Notes | Senior fixed note due April 2030      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying value of Debt [1] 75,000   75,000
Carrying Value | Senior Notes | Senior fixed note due March 2031      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying value of Debt [1] 50,000   50,000
Carrying Value | Senior Notes | Senior Fixed Note Due April 2031      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying value of Debt [1] 50,000   50,000
Carrying Value | Senior Notes | Senior Fixed Note Due March 2032      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying value of Debt [1] 75,000   75,000
Carrying Value | Senior Notes | Senior Fixed Note Due July 2033      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying value of Debt [1] 100,000   100,000
Carrying Value | Line of Credit | Revolving Credit Facility      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Carrying value of Debt [1] 0   5,000
Fair Value | Term Loan | Term Loan Due November 2025      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value of long-term debt 0   149,913
Fair Value | Term Loan | Term loan due November 2026      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value of long-term debt 100,042   100,112
Fair Value | Term Loan | Term loan due February 2027      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value of long-term debt 89,947   89,902
Fair Value | Term Loan | Term loan due March 2027      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value of long-term debt 85,550   86,027
Fair Value | Term Loan | Term loan due February 2028      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value of long-term debt 90,500   90,744
Fair Value | Term Loan | Term loan due February 2029      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value of long-term debt 224,596   0
Fair Value | Senior Notes | Senior fixed note due December 2026      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value of long-term debt 50,057   49,432
Fair Value | Senior Notes | Senior fixed note due June 2027      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value of long-term debt 75,359   74,248
Fair Value | Senior Notes | Senior fixed note due December 2028      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value of long-term debt 50,106   48,788
Fair Value | Senior Notes | Senior Fixed Note Due April 2029      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value of long-term debt 47,160   45,003
Fair Value | Senior Notes | Senior fixed note due June 2029      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value of long-term debt 47,608   45,566
Fair Value | Senior Notes | Senior fixed note due April 2030      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value of long-term debt 70,432   67,137
Fair Value | Senior Notes | Senior fixed note due March 2031      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value of long-term debt 45,070   42,733
Fair Value | Senior Notes | Senior Fixed Note Due April 2031      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value of long-term debt 45,546   43,172
Fair Value | Senior Notes | Senior Fixed Note Due March 2032      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value of long-term debt 67,478   63,965
Fair Value | Senior Notes | Senior Fixed Note Due July 2033      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value of long-term debt 108,230   105,308
Fair Value | Line of Credit | Revolving Credit Facility      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value of long-term debt $ 0   $ 4,997
[1] Carrying values exclude deferred financing costs
v3.25.4
SEGMENTS - Narrative (Details)
12 Months Ended
Dec. 31, 2025
Restaurant
Segment
Dec. 31, 2024
Segment
Dec. 31, 2023
Segment
Segment Reporting Information [Line Items]      
Number of operating segments | Segment 2 2 2
Number of restaurants 316    
Longhorn San Antonio Business      
Segment Reporting Information [Line Items]      
Number of restaurants 7    
v3.25.4
SEGMENTS - Income by Segment (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Revenues:      
Operations revenue $ 31,484 $ 30,939 $ 30,725
Total revenues 294,132 268,073 250,606
Operating expenses:      
Interest expense 51,873 49,231 44,606
Reconciliation to Segment net income:      
Realized gain on sale, net 0 0 2,341
Income tax (expense) benefit (303) (308) (130)
Net income 112,488 100,595 95,462
Real Estate Operations      
Revenues:      
Total revenues 262,248 236,264 217,276
Reconciliation to Segment net income:      
Net income 112,064 100,454 94,939
Restaurant Operations      
Revenues:      
Total revenues 31,484 30,939 30,725
Reconciliation to Segment net income:      
Net income 424 141 523
Operating Segments | Real Estate Operations      
Revenues:      
Total revenues 262,248 236,264 217,276
Operating expenses:      
Interest expense 48,715 46,634 42,295
Other segment items, net [1] 31,077 27,723 27,267
(AFFO) 182,456 161,907 147,714
Reconciliation to Segment net income:      
Depreciation and amortization (59,660) (53,607) (49,996)
Realized gain on sale, net 0 0 2,341
Stock-based compensation (8,854) (6,987) (6,271)
Straight-line rent 3,203 3,810 5,523
Non-cash amortization of deferred financing costs (3,158) (2,597) (2,311)
Other non-cash revenue adjustments (1,923) (2,072) (2,061)
Net income 112,064 100,454 94,939
Operating Segments | Real Estate Operations | Real estate      
Revenues:      
Operations revenue 262,248 236,264 217,276
Operating Segments | Restaurant Operations      
Revenues:      
Total revenues 31,484 30,939 30,725
Operating expenses:      
Cost of goods sold 24,502 24,305 24,033
Other segment items, net [2] 5,820 5,587 5,531
EBITDA 1,162 1,047 1,161
Reconciliation to Segment net income:      
Depreciation and amortization (764) (907) (735)
Income tax (expense) benefit 26 1 97
Net income 424 141 523
Operating Segments | Restaurant Operations | Restaurant      
Revenues:      
Operations revenue $ 31,484 $ 30,939 $ 30,725
[1] Other segment items, net includes: compensation and related expenses, external services, other operating costs, property expenses, other income, net, and income tax expense
[2] Other segment items, net includes: franchise fees, rent and property tax expense, and administrative expense
v3.25.4
SEGMENTS - Reconciliation of Segment Revenues to Total Revenues (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Segment Reporting Information [Line Items]      
Total revenues $ 294,132 $ 268,073 $ 250,606
Real Estate Operations      
Segment Reporting Information [Line Items]      
Total revenues 262,248 236,264 217,276
Restaurant Operations      
Segment Reporting Information [Line Items]      
Total revenues 31,484 30,939 30,725
Other      
Segment Reporting Information [Line Items]      
Total revenues $ 400 $ 870 $ 2,605
v3.25.4
SEGMENTS - Reconciliation of Segment Net Incomes to Net Income (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Segment Reporting Information [Line Items]      
Net income $ 112,488 $ 100,595 $ 95,462
Real Estate Operations [Member]      
Segment Reporting Information [Line Items]      
Net income 112,064 100,454 94,939
Restaurant Operations [Member]      
Segment Reporting Information [Line Items]      
Net income $ 424 $ 141 $ 523
v3.25.4
SEGMENTS - Supplemental Information (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Segment Reporting Information [Line Items]    
Total real estate investments $ 3,497,632 $ 3,198,644
Accumulated depreciation (816,992) (775,505)
Real estate investments, net 2,680,640 2,423,139
Cash and cash equivalents 12,144 4,081
Total assets 2,920,726 2,653,026
Total debt, net of deferred financing costs 1,204,171 1,137,889
Operating Segments | Real Estate Operations    
Segment Reporting Information [Line Items]    
Total real estate investments 3,475,271 3,175,813
Accumulated depreciation (809,161) (767,716)
Real estate investments, net 2,666,110 2,408,097
Cash and cash equivalents 10,933 2,985
Total assets 2,898,869 2,631,171
Total debt, net of deferred financing costs 1,204,171 1,137,889
Operating Segments | Restaurant Operations    
Segment Reporting Information [Line Items]    
Total real estate investments 22,361 22,831
Accumulated depreciation (7,831) (7,789)
Real estate investments, net 14,530 15,042
Cash and cash equivalents 1,211 1,096
Total assets 21,857 21,855
Total debt, net of deferred financing costs $ 0 $ 0
v3.25.4
SUBSEQUENT EVENTS (Details) - Lease Properties
12 Months Ended
Feb. 12, 2026
USD ($)
Property
Dec. 31, 2025
USD ($)
Subsequent Event [Line Items]    
Contingent consideration   $ 0
Subsequent Event    
Subsequent Event [Line Items]    
Asset investment $ 5,800,000  
Number of properties acquired | Property 3  
Investment yield (as a percent) 6.90%  
Remaining lease term (in years) 18 years  
v3.25.4
SCHEDULE III- SCHEDULE OF REAL ESTATE ASSETS - Schedule III - 1 (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2025
USD ($)
Property
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Initial Cost to Company      
Land $ 1,473,840    
Buildings and Improvements 1,616,230    
Equipment 48,002    
Cost Capitalized Since Acquisition      
Land [1] 25,219    
Building and Improvements [1] 246,401    
Equipment [1] 87,941    
Gross Carrying Value      
Land 1,499,059    
Building and Improvements 1,862,630    
Equipment 135,943    
Total 3,497,632 $ 3,198,644 $ 2,949,421
Accumulated Depreciation 816,992 $ 775,505 $ 738,946
Aggregate cost of properties for federal income tax purposes $ 3,600,000    
Quick Service | Alabama      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 25    
Initial Cost to Company      
Land $ 34,812    
Buildings and Improvements 10,714    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 34,812    
Building and Improvements 10,714    
Equipment 0    
Total 45,526    
Accumulated Depreciation $ 3,008    
Quick Service | Alabama | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 5 years    
Quick Service | Alabama | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 48 years    
Quick Service | Arizona      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 3    
Initial Cost to Company      
Land $ 4,159    
Buildings and Improvements 2,769    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 4,159    
Building and Improvements 2,769    
Equipment 0    
Total 6,928    
Accumulated Depreciation $ 96    
Quick Service | Arizona | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Quick Service | Arizona | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 35 years    
Quick Service | California      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 1    
Initial Cost to Company      
Land $ 979    
Buildings and Improvements 0    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 979    
Building and Improvements 0    
Equipment 0    
Total 979    
Accumulated Depreciation $ 0    
Life on which Depreciation in latest Statement of Income is Computed 0 years    
Quick Service | Colorado      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 4    
Initial Cost to Company      
Land $ 3,615    
Buildings and Improvements 467    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] (127)    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 3,488    
Building and Improvements 467    
Equipment 0    
Total 3,955    
Accumulated Depreciation $ 168    
Quick Service | Colorado | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 5 years    
Quick Service | Colorado | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 30 years    
Quick Service | Connecticut      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 3    
Initial Cost to Company      
Land $ 5,383    
Buildings and Improvements 995    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 5,383    
Building and Improvements 995    
Equipment 0    
Total 6,378    
Accumulated Depreciation $ 137    
Quick Service | Connecticut | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 14 years    
Quick Service | Connecticut | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 49 years    
Quick Service | Delaware      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 1    
Initial Cost to Company      
Land $ 2,081    
Buildings and Improvements 0    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 2,081    
Building and Improvements 0    
Equipment 0    
Total 2,081    
Accumulated Depreciation $ 0    
Life on which Depreciation in latest Statement of Income is Computed 0 years    
Quick Service | Florida      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 4    
Initial Cost to Company      
Land $ 4,624    
Buildings and Improvements 1,529    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 4,624    
Building and Improvements 1,529    
Equipment 0    
Total 6,153    
Accumulated Depreciation $ 384    
Quick Service | Florida | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Quick Service | Florida | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 40 years    
Quick Service | Georgia      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 6    
Initial Cost to Company      
Land $ 6,674    
Buildings and Improvements 5,174    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 6,674    
Building and Improvements 5,174    
Equipment 0    
Total 11,848    
Accumulated Depreciation $ 1,385    
Quick Service | Georgia | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Quick Service | Georgia | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 52 years    
Quick Service | Illinois      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 12    
Initial Cost to Company      
Land $ 8,300    
Buildings and Improvements 9,869    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 64    
Equipment [1] 0    
Gross Carrying Value      
Land 8,300    
Building and Improvements 9,933    
Equipment 0    
Total 18,233    
Accumulated Depreciation $ 1,922    
Quick Service | Illinois | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 5 years    
Quick Service | Illinois | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 45 years    
Quick Service | Indiana      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 25    
Initial Cost to Company      
Land $ 18,229    
Buildings and Improvements 16,114    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 23    
Equipment [1] 0    
Gross Carrying Value      
Land 18,229    
Building and Improvements 16,137    
Equipment 0    
Total 34,366    
Accumulated Depreciation $ 4,159    
Quick Service | Indiana | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 5 years    
Quick Service | Indiana | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 54 years    
Quick Service | Iowa      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 4    
Initial Cost to Company      
Land $ 4,793    
Buildings and Improvements 0    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 4,793    
Building and Improvements 0    
Equipment 0    
Total 4,793    
Accumulated Depreciation $ 0    
Life on which Depreciation in latest Statement of Income is Computed 0 years    
Quick Service | Kansas      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 1    
Initial Cost to Company      
Land $ 1,328    
Buildings and Improvements 757    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 1,328    
Building and Improvements 757    
Equipment 0    
Total 2,085    
Accumulated Depreciation $ 91    
Quick Service | Kansas | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Quick Service | Kansas | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 25 years    
Quick Service | Kentucky      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 13    
Initial Cost to Company      
Land $ 11,763    
Buildings and Improvements 9,219    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 11,763    
Building and Improvements 9,219    
Equipment 0    
Total 20,982    
Accumulated Depreciation $ 1,530    
Quick Service | Kentucky | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 7 years    
Quick Service | Kentucky | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 45 years    
Quick Service | Maryland      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 1    
Initial Cost to Company      
Land $ 747    
Buildings and Improvements 1,214    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 747    
Building and Improvements 1,214    
Equipment 0    
Total 1,961    
Accumulated Depreciation $ 271    
Quick Service | Maryland | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Quick Service | Maryland | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 40 years    
Quick Service | Michigan      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 15    
Initial Cost to Company      
Land $ 6,758    
Buildings and Improvements 12,364    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 6,758    
Building and Improvements 12,364    
Equipment 0    
Total 19,122    
Accumulated Depreciation $ 3,374    
Quick Service | Michigan | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 3 years    
Quick Service | Michigan | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 43 years    
Quick Service | Mississippi      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 8    
Initial Cost to Company      
Land $ 6,046    
Buildings and Improvements 10,480    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 40    
Equipment [1] 0    
Gross Carrying Value      
Land 6,046    
Building and Improvements 10,520    
Equipment 0    
Total 16,566    
Accumulated Depreciation $ 2,225    
Quick Service | Mississippi | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 5 years    
Quick Service | Mississippi | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 54 years    
Quick Service | Missouri      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 3    
Initial Cost to Company      
Land $ 3,263    
Buildings and Improvements 1,362    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 3,263    
Building and Improvements 1,362    
Equipment 0    
Total 4,625    
Accumulated Depreciation $ 133    
Quick Service | Missouri | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Quick Service | Missouri | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 30 years    
Quick Service | New Mexico      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 1    
Initial Cost to Company      
Land $ 307    
Buildings and Improvements 0    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 307    
Building and Improvements 0    
Equipment 0    
Total 307    
Accumulated Depreciation $ 0    
Life on which Depreciation in latest Statement of Income is Computed 0 years    
Quick Service | New York      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 1    
Initial Cost to Company      
Land $ 308    
Buildings and Improvements 1,460    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 308    
Building and Improvements 1,460    
Equipment 0    
Total 1,768    
Accumulated Depreciation $ 283    
Quick Service | New York | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 13 years    
Quick Service | New York | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 53 years    
Quick Service | North Carolina      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 11    
Initial Cost to Company      
Land $ 8,334    
Buildings and Improvements 12,051    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 8,334    
Building and Improvements 12,051    
Equipment 0    
Total 20,385    
Accumulated Depreciation $ 2,958    
Quick Service | North Carolina | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 9 years    
Quick Service | North Carolina | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 50 years    
Quick Service | Ohio      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 8    
Initial Cost to Company      
Land $ 7,755    
Buildings and Improvements 4,827    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 7,755    
Building and Improvements 4,827    
Equipment 0    
Total 12,582    
Accumulated Depreciation $ 902    
Quick Service | Ohio | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 5 years    
Quick Service | Ohio | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 51 years    
Quick Service | Oklahoma      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 3    
Initial Cost to Company      
Land $ 2,487    
Buildings and Improvements 2,479    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] (90)    
Equipment [1] 0    
Gross Carrying Value      
Land 2,487    
Building and Improvements 2,389    
Equipment 0    
Total 4,876    
Accumulated Depreciation $ 385    
Quick Service | Oklahoma | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Quick Service | Oklahoma | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 30 years    
Quick Service | Rhode Island      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 1    
Initial Cost to Company      
Land $ 1,343    
Buildings and Improvements 0    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 1,343    
Building and Improvements 0    
Equipment 0    
Total 1,343    
Accumulated Depreciation $ 0    
Life on which Depreciation in latest Statement of Income is Computed 0 years    
Quick Service | South Carolina      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 7    
Initial Cost to Company      
Land $ 7,811    
Buildings and Improvements 4,619    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 7,811    
Building and Improvements 4,619    
Equipment 0    
Total 12,430    
Accumulated Depreciation $ 999    
Quick Service | South Carolina | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Quick Service | South Carolina | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 50 years    
Quick Service | Tennessee      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 18    
Initial Cost to Company      
Land $ 18,544    
Buildings and Improvements 18,867    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 18,544    
Building and Improvements 18,867    
Equipment 0    
Total 37,411    
Accumulated Depreciation $ 2,377    
Quick Service | Tennessee | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 5 years    
Quick Service | Tennessee | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 55 years    
Quick Service | Texas      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 15    
Initial Cost to Company      
Land $ 15,095    
Buildings and Improvements 16,389    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 15,095    
Building and Improvements 16,389    
Equipment 0    
Total 31,484    
Accumulated Depreciation $ 2,202    
Quick Service | Texas | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Quick Service | Texas | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 54 years    
Quick Service | Utah      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 3    
Initial Cost to Company      
Land $ 2,977    
Buildings and Improvements 1,157    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 26    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 3,003    
Building and Improvements 1,157    
Equipment 0    
Total 4,160    
Accumulated Depreciation $ 231    
Quick Service | Utah | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 5 years    
Quick Service | Utah | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 40 years    
Quick Service | Virginia      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 4    
Initial Cost to Company      
Land $ 2,722    
Buildings and Improvements 3,321    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 2,722    
Building and Improvements 3,321    
Equipment 0    
Total 6,043    
Accumulated Depreciation $ 380    
Quick Service | Virginia | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 5 years    
Quick Service | Virginia | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 50 years    
Quick Service | Wisconsin      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 13    
Initial Cost to Company      
Land $ 7,933    
Buildings and Improvements 11,556    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 7,933    
Building and Improvements 11,556    
Equipment 0    
Total 19,489    
Accumulated Depreciation $ 2,696    
Quick Service | Wisconsin | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 5 years    
Quick Service | Wisconsin | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 45 years    
Casual Dining | Alabama      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 12    
Initial Cost to Company      
Land $ 16,334    
Buildings and Improvements 11,054    
Equipment 434    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 3,963    
Equipment [1] 1,609    
Gross Carrying Value      
Land 16,334    
Building and Improvements 15,017    
Equipment 2,043    
Total 33,394    
Accumulated Depreciation $ 11,405    
Casual Dining | Alabama | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 1 year    
Casual Dining | Alabama | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 44 years    
Casual Dining | Arizona      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 13    
Initial Cost to Company      
Land $ 12,439    
Buildings and Improvements 18,563    
Equipment 1,202    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 2,592    
Equipment [1] 1,291    
Gross Carrying Value      
Land 12,439    
Building and Improvements 21,155    
Equipment 2,493    
Total 36,087    
Accumulated Depreciation $ 13,487    
Casual Dining | Arizona | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 3 years    
Casual Dining | Arizona | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 46 years    
Casual Dining | Arkansas      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 8    
Initial Cost to Company      
Land $ 8,009    
Buildings and Improvements 9,799    
Equipment 1,144    
Cost Capitalized Since Acquisition      
Land [1] 766    
Building and Improvements [1] 3,059    
Equipment [1] 908    
Gross Carrying Value      
Land 8,775    
Building and Improvements 12,858    
Equipment 2,052    
Total 23,685    
Accumulated Depreciation $ 10,074    
Casual Dining | Arkansas | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 3 years    
Casual Dining | Arkansas | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 46 years    
Casual Dining | California      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 14    
Initial Cost to Company      
Land $ 13,860    
Buildings and Improvements 16,656    
Equipment 931    
Cost Capitalized Since Acquisition      
Land [1] 1,231    
Building and Improvements [1] 7,324    
Equipment [1] 2,298    
Gross Carrying Value      
Land 15,091    
Building and Improvements 23,980    
Equipment 3,229    
Total 42,300    
Accumulated Depreciation $ 18,704    
Casual Dining | California | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 3 years    
Casual Dining | California | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 49 years    
Casual Dining | Colorado      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 17    
Initial Cost to Company      
Land $ 17,384    
Buildings and Improvements 15,006    
Equipment 538    
Cost Capitalized Since Acquisition      
Land [1] 571    
Building and Improvements [1] 7,104    
Equipment [1] 1,923    
Gross Carrying Value      
Land 17,955    
Building and Improvements 22,110    
Equipment 2,461    
Total 42,526    
Accumulated Depreciation $ 14,941    
Casual Dining | Colorado | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 3 years    
Casual Dining | Colorado | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 50 years    
Casual Dining | Connecticut      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 1    
Initial Cost to Company      
Land $ 1,669    
Buildings and Improvements 0    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 1,669    
Building and Improvements 0    
Equipment 0    
Total 1,669    
Accumulated Depreciation $ 0    
Life on which Depreciation in latest Statement of Income is Computed 0 years    
Casual Dining | Delaware      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 3    
Initial Cost to Company      
Land $ 1,942    
Buildings and Improvements 4,046    
Equipment 222    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 1,461    
Equipment [1] 656    
Gross Carrying Value      
Land 1,942    
Building and Improvements 5,507    
Equipment 878    
Total 8,327    
Accumulated Depreciation $ 4,374    
Casual Dining | Delaware | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 3 years    
Casual Dining | Delaware | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 50 years    
Casual Dining | Florida      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 69    
Initial Cost to Company      
Land $ 103,344    
Buildings and Improvements 89,882    
Equipment 4,013    
Cost Capitalized Since Acquisition      
Land [1] 3,053    
Building and Improvements [1] 33,581    
Equipment [1] 11,885    
Gross Carrying Value      
Land 106,397    
Building and Improvements 123,463    
Equipment 15,898    
Total 245,758    
Accumulated Depreciation $ 79,747    
Casual Dining | Florida | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 1 year    
Casual Dining | Florida | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 53 years    
Casual Dining | Georgia      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 50    
Initial Cost to Company      
Land $ 59,135    
Buildings and Improvements 69,110    
Equipment 4,351    
Cost Capitalized Since Acquisition      
Land [1] 634    
Building and Improvements [1] 12,893    
Equipment [1] 4,790    
Gross Carrying Value      
Land 59,769    
Building and Improvements 82,003    
Equipment 9,141    
Total 150,913    
Accumulated Depreciation $ 50,849    
Casual Dining | Georgia | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 1 year    
Casual Dining | Georgia | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 50 years    
Casual Dining | Idaho      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 3    
Initial Cost to Company      
Land $ 2,846    
Buildings and Improvements 2,500    
Equipment 207    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 1,136    
Equipment [1] 691    
Gross Carrying Value      
Land 2,846    
Building and Improvements 3,636    
Equipment 898    
Total 7,380    
Accumulated Depreciation $ 3,507    
Casual Dining | Idaho | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 3 years    
Casual Dining | Idaho | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 42 years    
Casual Dining | Illinois      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 33    
Initial Cost to Company      
Land $ 50,210    
Buildings and Improvements 41,711    
Equipment 1,090    
Cost Capitalized Since Acquisition      
Land [1] 912    
Building and Improvements [1] 6,637    
Equipment [1] 2,619    
Gross Carrying Value      
Land 51,122    
Building and Improvements 48,348    
Equipment 3,709    
Total 103,179    
Accumulated Depreciation $ 23,916    
Casual Dining | Illinois | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 2 years    
Casual Dining | Illinois | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 50 years    
Casual Dining | Indiana      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 22    
Initial Cost to Company      
Land $ 19,183    
Buildings and Improvements 30,950    
Equipment 973    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 12,453    
Equipment [1] 3,603    
Gross Carrying Value      
Land 19,183    
Building and Improvements 43,403    
Equipment 4,576    
Total 67,162    
Accumulated Depreciation $ 24,616    
Casual Dining | Indiana | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 3 years    
Casual Dining | Indiana | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 50 years    
Casual Dining | Iowa      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 15    
Initial Cost to Company      
Land $ 13,393    
Buildings and Improvements 16,394    
Equipment 1,447    
Cost Capitalized Since Acquisition      
Land [1] 1,130    
Building and Improvements [1] 4,052    
Equipment [1] 1,353    
Gross Carrying Value      
Land 14,523    
Building and Improvements 20,446    
Equipment 2,800    
Total 37,769    
Accumulated Depreciation $ 13,395    
Casual Dining | Iowa | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 3 years    
Casual Dining | Iowa | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 49 years    
Casual Dining | Kansas      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 6    
Initial Cost to Company      
Land $ 7,037    
Buildings and Improvements 12,915    
Equipment 598    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 3,295    
Equipment [1] 1,066    
Gross Carrying Value      
Land 7,037    
Building and Improvements 16,210    
Equipment 1,664    
Total 24,911    
Accumulated Depreciation $ 9,396    
Casual Dining | Kansas | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 1 year    
Casual Dining | Kansas | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 47 years    
Casual Dining | Kentucky      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 17    
Initial Cost to Company      
Land $ 17,696    
Buildings and Improvements 33,822    
Equipment 1,074    
Cost Capitalized Since Acquisition      
Land [1] 2,095    
Building and Improvements [1] 2,540    
Equipment [1] 1,197    
Gross Carrying Value      
Land 19,791    
Building and Improvements 36,362    
Equipment 2,271    
Total 58,424    
Accumulated Depreciation $ 12,982    
Casual Dining | Kentucky | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 2 years    
Casual Dining | Kentucky | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 47 years    
Casual Dining | Louisiana      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 11    
Initial Cost to Company      
Land $ 12,622    
Buildings and Improvements 18,534    
Equipment 1,013    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 2,554    
Equipment [1] 944    
Gross Carrying Value      
Land 12,622    
Building and Improvements 21,088    
Equipment 1,957    
Total 35,667    
Accumulated Depreciation $ 11,409    
Casual Dining | Louisiana | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 3 years    
Casual Dining | Louisiana | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 50 years    
Casual Dining | Maine      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 5    
Initial Cost to Company      
Land $ 4,572    
Buildings and Improvements 1,120    
Equipment 96    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 1,027    
Equipment [1] 282    
Gross Carrying Value      
Land 4,572    
Building and Improvements 2,147    
Equipment 378    
Total 7,097    
Accumulated Depreciation $ 1,999    
Casual Dining | Maine | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 3 years    
Casual Dining | Maine | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 42 years    
Casual Dining | Maryland      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 21    
Initial Cost to Company      
Land $ 32,896    
Buildings and Improvements 20,261    
Equipment 863    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 6,041    
Equipment [1] 2,200    
Gross Carrying Value      
Land 32,896    
Building and Improvements 26,302    
Equipment 3,063    
Total 62,261    
Accumulated Depreciation $ 17,440    
Casual Dining | Maryland | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 2 years    
Casual Dining | Maryland | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 50 years    
Casual Dining | Massachusetts      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 2    
Initial Cost to Company      
Land $ 2,381    
Buildings and Improvements 2,097    
Equipment 90    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 665    
Equipment [1] 175    
Gross Carrying Value      
Land 2,381    
Building and Improvements 2,762    
Equipment 265    
Total 5,408    
Accumulated Depreciation $ 2,408    
Casual Dining | Massachusetts | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 2 years    
Casual Dining | Massachusetts | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 35 years    
Casual Dining | Michigan      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 23    
Initial Cost to Company      
Land $ 20,080    
Buildings and Improvements 32,611    
Equipment 1,369    
Cost Capitalized Since Acquisition      
Land [1] 1,639    
Building and Improvements [1] 12,287    
Equipment [1] 3,786    
Gross Carrying Value      
Land 21,719    
Building and Improvements 44,898    
Equipment 5,155    
Total 71,772    
Accumulated Depreciation $ 34,951    
Casual Dining | Michigan | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 3 years    
Casual Dining | Michigan | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 54 years    
Casual Dining | Minnesota      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 9    
Initial Cost to Company      
Land $ 7,182    
Buildings and Improvements 13,353    
Equipment 989    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 3,795    
Equipment [1] 1,423    
Gross Carrying Value      
Land 7,182    
Building and Improvements 17,148    
Equipment 2,412    
Total 26,742    
Accumulated Depreciation $ 15,387    
Casual Dining | Minnesota | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 0 years    
Casual Dining | Minnesota | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 40 years    
Casual Dining | Mississippi      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 9    
Initial Cost to Company      
Land $ 10,715    
Buildings and Improvements 16,824    
Equipment 1,280    
Cost Capitalized Since Acquisition      
Land [1] 34    
Building and Improvements [1] 1,107    
Equipment [1] 407    
Gross Carrying Value      
Land 10,749    
Building and Improvements 17,931    
Equipment 1,687    
Total 30,367    
Accumulated Depreciation $ 9,119    
Casual Dining | Mississippi | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 3 years    
Casual Dining | Mississippi | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 50 years    
Casual Dining | Missouri      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 10    
Initial Cost to Company      
Land $ 12,170    
Buildings and Improvements 10,361    
Equipment 452    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 4,032    
Equipment [1] 1,393    
Gross Carrying Value      
Land 12,170    
Building and Improvements 14,393    
Equipment 1,845    
Total 28,408    
Accumulated Depreciation $ 10,274    
Casual Dining | Missouri | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 1 year    
Casual Dining | Missouri | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 42 years    
Casual Dining | Montana      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 1    
Initial Cost to Company      
Land $ 479    
Buildings and Improvements 1,107    
Equipment 89    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 775    
Equipment [1] 301    
Gross Carrying Value      
Land 479    
Building and Improvements 1,882    
Equipment 390    
Total 2,751    
Accumulated Depreciation $ 1,850    
Casual Dining | Montana | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 3 years    
Casual Dining | Montana | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 42 years    
Casual Dining | Nebraska      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 2    
Initial Cost to Company      
Land $ 1,517    
Buildings and Improvements 3,008    
Equipment 171    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 1,859    
Equipment [1] 488    
Gross Carrying Value      
Land 1,517    
Building and Improvements 4,867    
Equipment 659    
Total 7,043    
Accumulated Depreciation $ 4,089    
Casual Dining | Nebraska | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 3 years    
Casual Dining | Nebraska | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 42 years    
Casual Dining | Nevada      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 10    
Initial Cost to Company      
Land $ 8,900    
Buildings and Improvements 13,185    
Equipment 365    
Cost Capitalized Since Acquisition      
Land [1] 1,215    
Building and Improvements [1] 5,927    
Equipment [1] 2,183    
Gross Carrying Value      
Land 10,115    
Building and Improvements 19,112    
Equipment 2,548    
Total 31,775    
Accumulated Depreciation $ 13,255    
Casual Dining | Nevada | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 3 years    
Casual Dining | Nevada | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 50 years    
Casual Dining | New Hampshire      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 3    
Initial Cost to Company      
Land $ 2,713    
Buildings and Improvements 3,270    
Equipment 225    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 1,756    
Equipment [1] 721    
Gross Carrying Value      
Land 2,713    
Building and Improvements 5,026    
Equipment 946    
Total 8,685    
Accumulated Depreciation $ 4,527    
Casual Dining | New Hampshire | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 2 years    
Casual Dining | New Hampshire | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 42 years    
Casual Dining | New Jersey      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 5    
Initial Cost to Company      
Land $ 9,213    
Buildings and Improvements 8,120    
Equipment 388    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 603    
Equipment [1] 301    
Gross Carrying Value      
Land 9,213    
Building and Improvements 8,723    
Equipment 689    
Total 18,625    
Accumulated Depreciation $ 3,805    
Casual Dining | New Jersey | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 3 years    
Casual Dining | New Jersey | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 47 years    
Casual Dining | New Mexico      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 5    
Initial Cost to Company      
Land $ 5,400    
Buildings and Improvements 9,244    
Equipment 476    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 146    
Equipment [1] 138    
Gross Carrying Value      
Land 5,400    
Building and Improvements 9,390    
Equipment 614    
Total 15,404    
Accumulated Depreciation $ 3,504    
Casual Dining | New Mexico | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 3 years    
Casual Dining | New Mexico | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 50 years    
Casual Dining | New York      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 17    
Initial Cost to Company      
Land $ 21,557    
Buildings and Improvements 18,624    
Equipment 1,299    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 5,650    
Equipment [1] 2,089    
Gross Carrying Value      
Land 21,557    
Building and Improvements 24,274    
Equipment 3,388    
Total 49,219    
Accumulated Depreciation $ 18,067    
Casual Dining | New York | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 3 years    
Casual Dining | New York | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 50 years    
Casual Dining | North Carolina      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 18    
Initial Cost to Company      
Land $ 21,897    
Buildings and Improvements 25,216    
Equipment 1,648    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 5,455    
Equipment [1] 2,313    
Gross Carrying Value      
Land 21,897    
Building and Improvements 30,671    
Equipment 3,961    
Total 56,529    
Accumulated Depreciation $ 19,039    
Casual Dining | North Carolina | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 2 years    
Casual Dining | North Carolina | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 55 years    
Casual Dining | North Dakota      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 3    
Initial Cost to Company      
Land $ 2,356    
Buildings and Improvements 5,413    
Equipment 597    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 726    
Equipment [1] 319    
Gross Carrying Value      
Land 2,356    
Building and Improvements 6,139    
Equipment 916    
Total 9,411    
Accumulated Depreciation $ 4,045    
Casual Dining | North Dakota | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 3 years    
Casual Dining | North Dakota | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 48 years    
Casual Dining | Ohio      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 46    
Initial Cost to Company      
Land $ 44,927    
Buildings and Improvements 59,758    
Equipment 3,005    
Cost Capitalized Since Acquisition      
Land [1] 2,126    
Building and Improvements [1] 18,027    
Equipment [1] 6,499    
Gross Carrying Value      
Land 47,053    
Building and Improvements 77,785    
Equipment 9,504    
Total 134,342    
Accumulated Depreciation $ 53,302    
Casual Dining | Ohio | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 1 year    
Casual Dining | Ohio | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 51 years    
Casual Dining | Oklahoma      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 14    
Initial Cost to Company      
Land $ 17,490    
Buildings and Improvements 17,613    
Equipment 969    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 2,661    
Equipment [1] 934    
Gross Carrying Value      
Land 17,490    
Building and Improvements 20,274    
Equipment 1,903    
Total 39,667    
Accumulated Depreciation $ 10,970    
Casual Dining | Oklahoma | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 3 years    
Casual Dining | Oklahoma | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 50 years    
Casual Dining | Oregon      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 1    
Initial Cost to Company      
Land $ 761    
Buildings and Improvements 1,486    
Equipment 91    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 356    
Equipment [1] 200    
Gross Carrying Value      
Land 761    
Building and Improvements 1,842    
Equipment 291    
Total 2,894    
Accumulated Depreciation $ 1,684    
Casual Dining | Oregon | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 3 years    
Casual Dining | Oregon | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 38 years    
Casual Dining | Pennsylvania      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 19    
Initial Cost to Company      
Land $ 21,726    
Buildings and Improvements 24,108    
Equipment 1,520    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 7,717    
Equipment [1] 2,717    
Gross Carrying Value      
Land 21,726    
Building and Improvements 31,825    
Equipment 4,237    
Total 57,788    
Accumulated Depreciation $ 22,172    
Casual Dining | Pennsylvania | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 2 years    
Casual Dining | Pennsylvania | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 50 years    
Casual Dining | South Carolina      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 21    
Initial Cost to Company      
Land $ 29,545    
Buildings and Improvements 18,886    
Equipment 703    
Cost Capitalized Since Acquisition      
Land [1] 1,731    
Building and Improvements [1] 3,073    
Equipment [1] 1,218    
Gross Carrying Value      
Land 31,276    
Building and Improvements 21,959    
Equipment 1,921    
Total 55,156    
Accumulated Depreciation $ 12,341    
Casual Dining | South Carolina | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 2 years    
Casual Dining | South Carolina | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 53 years    
Casual Dining | South Dakota      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 2    
Initial Cost to Company      
Land $ 1,212    
Buildings and Improvements 3,194    
Equipment 330    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 919    
Equipment [1] 220    
Gross Carrying Value      
Land 1,212    
Building and Improvements 4,113    
Equipment 550    
Total 5,875    
Accumulated Depreciation $ 3,072    
Casual Dining | South Dakota | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 3 years    
Casual Dining | South Dakota | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 46 years    
Casual Dining | Tennessee      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 26    
Initial Cost to Company      
Land $ 37,306    
Buildings and Improvements 50,365    
Equipment 2,151    
Cost Capitalized Since Acquisition      
Land [1] 892    
Building and Improvements [1] 3,764    
Equipment [1] 1,565    
Gross Carrying Value      
Land 38,198    
Building and Improvements 54,129    
Equipment 3,716    
Total 96,043    
Accumulated Depreciation $ 21,684    
Casual Dining | Tennessee | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 2 years    
Casual Dining | Tennessee | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 51 years    
Casual Dining | Texas      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 83    
Initial Cost to Company      
Land $ 99,510    
Buildings and Improvements 109,673    
Equipment 6,390    
Cost Capitalized Since Acquisition      
Land [1] 6,650    
Building and Improvements [1] 36,673    
Equipment [1] 13,613    
Gross Carrying Value      
Land 106,160    
Building and Improvements 146,346    
Equipment 20,003    
Total 272,509    
Accumulated Depreciation $ 94,795    
Casual Dining | Texas | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 1 year    
Casual Dining | Texas | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 53 years    
Casual Dining | Utah      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 3    
Initial Cost to Company      
Land $ 3,479    
Buildings and Improvements 714    
Equipment 128    
Cost Capitalized Since Acquisition      
Land [1] 24    
Building and Improvements [1] 805    
Equipment [1] 284    
Gross Carrying Value      
Land 3,503    
Building and Improvements 1,519    
Equipment 412    
Total 5,434    
Accumulated Depreciation $ 1,619    
Casual Dining | Utah | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 3 years    
Casual Dining | Utah | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 40 years    
Casual Dining | Virginia      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 21    
Initial Cost to Company      
Land $ 23,252    
Buildings and Improvements 29,799    
Equipment 986    
Cost Capitalized Since Acquisition      
Land [1] 250    
Building and Improvements [1] 5,894    
Equipment [1] 2,196    
Gross Carrying Value      
Land 23,502    
Building and Improvements 35,693    
Equipment 3,182    
Total 62,377    
Accumulated Depreciation $ 19,588    
Casual Dining | Virginia | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 2 years    
Casual Dining | Virginia | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 49 years    
Casual Dining | Washington      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 6    
Initial Cost to Company      
Land $ 4,975    
Buildings and Improvements 6,092    
Equipment 339    
Cost Capitalized Since Acquisition      
Land [1] 409    
Building and Improvements [1] 1,682    
Equipment [1] 768    
Gross Carrying Value      
Land 5,384    
Building and Improvements 7,774    
Equipment 1,107    
Total 14,265    
Accumulated Depreciation $ 6,480    
Casual Dining | Washington | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 3 years    
Casual Dining | Washington | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 40 years    
Casual Dining | West Virginia      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 6    
Initial Cost to Company      
Land $ 5,204    
Buildings and Improvements 9,316    
Equipment 772    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 1,564    
Equipment [1] 647    
Gross Carrying Value      
Land 5,204    
Building and Improvements 10,880    
Equipment 1,419    
Total 17,503    
Accumulated Depreciation $ 7,166    
Casual Dining | West Virginia | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 3 years    
Casual Dining | West Virginia | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 50 years    
Casual Dining | Wisconsin      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 11    
Initial Cost to Company      
Land $ 8,963    
Buildings and Improvements 12,256    
Equipment 984    
Cost Capitalized Since Acquisition      
Land [1] 114    
Building and Improvements [1] 5,034    
Equipment [1] 1,721    
Gross Carrying Value      
Land 9,077    
Building and Improvements 17,290    
Equipment 2,705    
Total 29,072    
Accumulated Depreciation $ 13,697    
Casual Dining | Wisconsin | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 3 years    
Casual Dining | Wisconsin | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 45 years    
Medical Retail | Alabama      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 10    
Initial Cost to Company      
Land $ 7,825    
Buildings and Improvements 16,772    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 7,825    
Building and Improvements 16,772    
Equipment 0    
Total 24,597    
Accumulated Depreciation $ 422    
Medical Retail | Alabama | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 5 years    
Medical Retail | Alabama | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 45 years    
Medical Retail | Alaska      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 1    
Initial Cost to Company      
Land $ 255    
Buildings and Improvements 461    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 255    
Building and Improvements 461    
Equipment 0    
Total 716    
Accumulated Depreciation $ 70    
Medical Retail | Alaska | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Medical Retail | Alaska | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 20 years    
Medical Retail | Arizona      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 1    
Initial Cost to Company      
Land $ 410    
Buildings and Improvements 1,256    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 410    
Building and Improvements 1,256    
Equipment 0    
Total 1,666    
Accumulated Depreciation $ 152    
Medical Retail | Arizona | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Medical Retail | Arizona | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 35 years    
Medical Retail | Arkansas      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 2    
Initial Cost to Company      
Land $ 1,401    
Buildings and Improvements 2,500    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 16    
Equipment [1] 0    
Gross Carrying Value      
Land 1,401    
Building and Improvements 2,516    
Equipment 0    
Total 3,917    
Accumulated Depreciation $ 276    
Medical Retail | Arkansas | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Medical Retail | Arkansas | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 35 years    
Medical Retail | California      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 2    
Initial Cost to Company      
Land $ 634    
Buildings and Improvements 7,374    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 634    
Building and Improvements 7,374    
Equipment 0    
Total 8,008    
Accumulated Depreciation $ 51    
Medical Retail | California | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Medical Retail | California | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 25 years    
Medical Retail | Connecticut      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 1    
Initial Cost to Company      
Land $ 1,265    
Buildings and Improvements 1,917    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 1,265    
Building and Improvements 1,917    
Equipment 0    
Total 3,182    
Accumulated Depreciation $ 58    
Medical Retail | Connecticut | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Medical Retail | Connecticut | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 35 years    
Medical Retail | Florida      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 4    
Initial Cost to Company      
Land $ 2,809    
Buildings and Improvements 5,920    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 2,809    
Building and Improvements 5,920    
Equipment 0    
Total 8,729    
Accumulated Depreciation $ 554    
Medical Retail | Florida | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Medical Retail | Florida | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 35 years    
Medical Retail | Georgia      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 2    
Initial Cost to Company      
Land $ 1,713    
Buildings and Improvements 4,559    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 1,713    
Building and Improvements 4,559    
Equipment 0    
Total 6,272    
Accumulated Depreciation $ 182    
Medical Retail | Georgia | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Medical Retail | Georgia | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 39 years    
Medical Retail | Illinois      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 11    
Initial Cost to Company      
Land $ 9,816    
Buildings and Improvements 34,490    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 66    
Equipment [1] 0    
Gross Carrying Value      
Land 9,816    
Building and Improvements 34,556    
Equipment 0    
Total 44,372    
Accumulated Depreciation $ 2,124    
Medical Retail | Illinois | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 5 years    
Medical Retail | Illinois | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 40 years    
Medical Retail | Indiana      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 10    
Initial Cost to Company      
Land $ 10,739    
Buildings and Improvements 21,559    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 44    
Equipment [1] 0    
Gross Carrying Value      
Land 10,739    
Building and Improvements 21,603    
Equipment 0    
Total 32,342    
Accumulated Depreciation $ 1,571    
Medical Retail | Indiana | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Medical Retail | Indiana | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 40 years    
Medical Retail | Iowa      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 4    
Initial Cost to Company      
Land $ 2,397    
Buildings and Improvements 6,684    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 2,397    
Building and Improvements 6,684    
Equipment 0    
Total 9,081    
Accumulated Depreciation $ 354    
Medical Retail | Iowa | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Medical Retail | Iowa | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 35 years    
Medical Retail | Kansas      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 2    
Initial Cost to Company      
Land $ 2,072    
Buildings and Improvements 2,877    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 2,072    
Building and Improvements 2,877    
Equipment 0    
Total 4,949    
Accumulated Depreciation $ 389    
Medical Retail | Kansas | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Medical Retail | Kansas | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 40 years    
Medical Retail | Louisiana      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 10    
Initial Cost to Company      
Land $ 7,596    
Buildings and Improvements 12,670    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 151    
Equipment [1] 0    
Gross Carrying Value      
Land 7,596    
Building and Improvements 12,821    
Equipment 0    
Total 20,417    
Accumulated Depreciation $ 1,479    
Medical Retail | Louisiana | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 5 years    
Medical Retail | Louisiana | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 45 years    
Medical Retail | Michigan      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 5    
Initial Cost to Company      
Land $ 2,691    
Buildings and Improvements 7,801    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 2,691    
Building and Improvements 7,801    
Equipment 0    
Total 10,492    
Accumulated Depreciation $ 801    
Medical Retail | Michigan | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Medical Retail | Michigan | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 50 years    
Medical Retail | Minnesota      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 1    
Initial Cost to Company      
Land $ 554    
Buildings and Improvements 716    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 554    
Building and Improvements 716    
Equipment 0    
Total 1,270    
Accumulated Depreciation $ 177    
Medical Retail | Minnesota | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Medical Retail | Minnesota | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 20 years    
Medical Retail | Missouri      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 4    
Initial Cost to Company      
Land $ 2,453    
Buildings and Improvements 7,160    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 67    
Equipment [1] 0    
Gross Carrying Value      
Land 2,453    
Building and Improvements 7,227    
Equipment 0    
Total 9,680    
Accumulated Depreciation $ 736    
Medical Retail | Missouri | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 5 years    
Medical Retail | Missouri | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 40 years    
Medical Retail | New Hampshire      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 1    
Initial Cost to Company      
Land $ 3,120    
Buildings and Improvements 5,403    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 3,120    
Building and Improvements 5,403    
Equipment 0    
Total 8,523    
Accumulated Depreciation $ 327    
Medical Retail | New Hampshire | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 15 years    
Medical Retail | New Hampshire | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 45 years    
Medical Retail | New Jersey      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 1    
Initial Cost to Company      
Land $ 481    
Buildings and Improvements 2,643    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 481    
Building and Improvements 2,643    
Equipment 0    
Total 3,124    
Accumulated Depreciation $ 30    
Medical Retail | New Jersey | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 5 years    
Medical Retail | New Jersey | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 30 years    
Medical Retail | New Mexico      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 1    
Initial Cost to Company      
Land $ 279    
Buildings and Improvements 1,498    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 279    
Building and Improvements 1,498    
Equipment 0    
Total 1,777    
Accumulated Depreciation $ 107    
Medical Retail | New Mexico | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Medical Retail | New Mexico | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 45 years    
Medical Retail | New York      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 7    
Initial Cost to Company      
Land $ 7,399    
Buildings and Improvements 12,669    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 3    
Equipment [1] 0    
Gross Carrying Value      
Land 7,399    
Building and Improvements 12,672    
Equipment 0    
Total 20,071    
Accumulated Depreciation $ 718    
Medical Retail | New York | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 5 years    
Medical Retail | New York | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 45 years    
Medical Retail | North Carolina      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 2    
Initial Cost to Company      
Land $ 1,359    
Buildings and Improvements 2,978    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 57    
Equipment [1] 0    
Gross Carrying Value      
Land 1,359    
Building and Improvements 3,035    
Equipment 0    
Total 4,394    
Accumulated Depreciation $ 269    
Medical Retail | North Carolina | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 5 years    
Medical Retail | North Carolina | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 35 years    
Medical Retail | Ohio      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 5    
Initial Cost to Company      
Land $ 5,108    
Buildings and Improvements 8,854    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 5,108    
Building and Improvements 8,854    
Equipment 0    
Total 13,962    
Accumulated Depreciation $ 866    
Medical Retail | Ohio | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Medical Retail | Ohio | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 39 years    
Medical Retail | Oklahoma      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 2    
Initial Cost to Company      
Land $ 2,252    
Buildings and Improvements 2,434    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 2,252    
Building and Improvements 2,434    
Equipment 0    
Total 4,686    
Accumulated Depreciation $ 186    
Medical Retail | Oklahoma | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 5 years    
Medical Retail | Oklahoma | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 40 years    
Medical Retail | Pennsylvania      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 3    
Initial Cost to Company      
Land $ 6,656    
Buildings and Improvements 12,412    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 6,656    
Building and Improvements 12,412    
Equipment 0    
Total 19,068    
Accumulated Depreciation $ 731    
Medical Retail | Pennsylvania | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Medical Retail | Pennsylvania | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 35 years    
Medical Retail | South Carolina      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 7    
Initial Cost to Company      
Land $ 3,582    
Buildings and Improvements 9,215    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 3,582    
Building and Improvements 9,215    
Equipment 0    
Total 12,797    
Accumulated Depreciation $ 226    
Medical Retail | South Carolina | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 5 years    
Medical Retail | South Carolina | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 40 years    
Medical Retail | Tennessee      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 4    
Initial Cost to Company      
Land $ 4,918    
Buildings and Improvements 11,361    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 4,918    
Building and Improvements 11,361    
Equipment 0    
Total 16,279    
Accumulated Depreciation $ 589    
Medical Retail | Tennessee | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Medical Retail | Tennessee | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 45 years    
Medical Retail | Texas      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 3    
Initial Cost to Company      
Land $ 6,886    
Buildings and Improvements 6,055    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 6,886    
Building and Improvements 6,055    
Equipment 0    
Total 12,941    
Accumulated Depreciation $ 471    
Medical Retail | Texas | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 5 years    
Medical Retail | Texas | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 35 years    
Medical Retail | Utah      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 1    
Initial Cost to Company      
Land $ 562    
Buildings and Improvements 1,100    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 562    
Building and Improvements 1,100    
Equipment 0    
Total 1,662    
Accumulated Depreciation $ 164    
Medical Retail | Utah | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Medical Retail | Utah | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 35 years    
Medical Retail | Virginia      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 1    
Initial Cost to Company      
Land $ 130    
Buildings and Improvements 979    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 130    
Building and Improvements 979    
Equipment 0    
Total 1,109    
Accumulated Depreciation $ 116    
Medical Retail | Virginia | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Medical Retail | Virginia | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 25 years    
Medical Retail | Washington      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 1    
Initial Cost to Company      
Land $ 356    
Buildings and Improvements 1,104    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 356    
Building and Improvements 1,104    
Equipment 0    
Total 1,460    
Accumulated Depreciation $ 123    
Medical Retail | Washington | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Medical Retail | Washington | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 25 years    
Medical Retail | Wisconsin      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 4    
Initial Cost to Company      
Land $ 2,552    
Buildings and Improvements 6,419    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 2,552    
Building and Improvements 6,419    
Equipment 0    
Total 8,971    
Accumulated Depreciation $ 599    
Medical Retail | Wisconsin | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 7 years    
Medical Retail | Wisconsin | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 35 years    
Auto Service | Alabama      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 4    
Initial Cost to Company      
Land $ 6,521    
Buildings and Improvements 5,450    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 6,521    
Building and Improvements 5,450    
Equipment 0    
Total 11,971    
Accumulated Depreciation $ 188    
Auto Service | Alabama | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Auto Service | Alabama | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 45 years    
Auto Service | Alaska      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 1    
Initial Cost to Company      
Land $ 617    
Buildings and Improvements 693    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 617    
Building and Improvements 693    
Equipment 0    
Total 1,310    
Accumulated Depreciation $ 165    
Auto Service | Alaska | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 5 years    
Auto Service | Alaska | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 20 years    
Auto Service | Arkansas      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 5    
Initial Cost to Company      
Land $ 5,767    
Buildings and Improvements 8,012    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 5,767    
Building and Improvements 8,012    
Equipment 0    
Total 13,779    
Accumulated Depreciation $ 242    
Auto Service | Arkansas | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Auto Service | Arkansas | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 45 years    
Auto Service | Colorado      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 4    
Initial Cost to Company      
Land $ 6,198    
Buildings and Improvements 3,169    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 63    
Equipment [1] 0    
Gross Carrying Value      
Land 6,198    
Building and Improvements 3,232    
Equipment 0    
Total 9,430    
Accumulated Depreciation $ 181    
Auto Service | Colorado | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Auto Service | Colorado | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 40 years    
Auto Service | Florida      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 5    
Initial Cost to Company      
Land $ 10,745    
Buildings and Improvements 6,455    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 10,745    
Building and Improvements 6,455    
Equipment 0    
Total 17,200    
Accumulated Depreciation $ 502    
Auto Service | Florida | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Auto Service | Florida | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 44 years    
Auto Service | Georgia      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 21    
Initial Cost to Company      
Land $ 24,806    
Buildings and Improvements 23,380    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 70    
Equipment [1] 0    
Gross Carrying Value      
Land 24,806    
Building and Improvements 23,450    
Equipment 0    
Total 48,256    
Accumulated Depreciation $ 1,985    
Auto Service | Georgia | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 5 years    
Auto Service | Georgia | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 45 years    
Auto Service | Illinois      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 17    
Initial Cost to Company      
Land $ 27,615    
Buildings and Improvements 17,766    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 10    
Equipment [1] 0    
Gross Carrying Value      
Land 27,615    
Building and Improvements 17,776    
Equipment 0    
Total 45,391    
Accumulated Depreciation $ 1,764    
Auto Service | Illinois | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 3 years    
Auto Service | Illinois | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 40 years    
Auto Service | Indiana      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 14    
Initial Cost to Company      
Land $ 18,513    
Buildings and Improvements 15,736    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 24    
Equipment [1] 0    
Gross Carrying Value      
Land 18,513    
Building and Improvements 15,760    
Equipment 0    
Total 34,273    
Accumulated Depreciation $ 1,962    
Auto Service | Indiana | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Auto Service | Indiana | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 49 years    
Auto Service | Iowa      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 3    
Initial Cost to Company      
Land $ 3,382    
Buildings and Improvements 1,255    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 22    
Equipment [1] 0    
Gross Carrying Value      
Land 3,382    
Building and Improvements 1,277    
Equipment 0    
Total 4,659    
Accumulated Depreciation $ 222    
Auto Service | Iowa | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 5 years    
Auto Service | Iowa | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 30 years    
Auto Service | Kansas      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 2    
Initial Cost to Company      
Land $ 1,930    
Buildings and Improvements 1,445    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 1,930    
Building and Improvements 1,445    
Equipment 0    
Total 3,375    
Accumulated Depreciation $ 356    
Auto Service | Kansas | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 5 years    
Auto Service | Kansas | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 30 years    
Auto Service | Kentucky      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 2    
Initial Cost to Company      
Land $ 1,141    
Buildings and Improvements 1,920    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 1,141    
Building and Improvements 1,920    
Equipment 0    
Total 3,061    
Accumulated Depreciation $ 231    
Auto Service | Kentucky | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Auto Service | Kentucky | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 35 years    
Auto Service | Louisiana      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 7    
Initial Cost to Company      
Land $ 8,853    
Buildings and Improvements 7,171    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 8,853    
Building and Improvements 7,171    
Equipment 0    
Total 16,024    
Accumulated Depreciation $ 805    
Auto Service | Louisiana | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 5 years    
Auto Service | Louisiana | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 45 years    
Auto Service | Maine      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 1    
Initial Cost to Company      
Land $ 155    
Buildings and Improvements 2,202    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 155    
Building and Improvements 2,202    
Equipment 0    
Total 2,357    
Accumulated Depreciation $ 63    
Auto Service | Maine | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 5 years    
Auto Service | Maine | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 35 years    
Auto Service | Maryland      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 5    
Initial Cost to Company      
Land $ 3,512    
Buildings and Improvements 1,396    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 3,512    
Building and Improvements 1,396    
Equipment 0    
Total 4,908    
Accumulated Depreciation $ 206    
Auto Service | Maryland | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Auto Service | Maryland | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 35 years    
Auto Service | Michigan      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 6    
Initial Cost to Company      
Land $ 2,448    
Buildings and Improvements 7,402    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 358    
Equipment [1] 7    
Gross Carrying Value      
Land 2,448    
Building and Improvements 7,760    
Equipment 7    
Total 10,215    
Accumulated Depreciation $ 1,171    
Auto Service | Michigan | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 5 years    
Auto Service | Michigan | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 30 years    
Auto Service | Minnesota      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 1    
Initial Cost to Company      
Land $ 1,464    
Buildings and Improvements 1,096    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 1,464    
Building and Improvements 1,096    
Equipment 0    
Total 2,560    
Accumulated Depreciation $ 190    
Auto Service | Minnesota | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Auto Service | Minnesota | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 40 years    
Auto Service | Mississippi      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 9    
Initial Cost to Company      
Land $ 9,139    
Buildings and Improvements 8,223    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 9,139    
Building and Improvements 8,223    
Equipment 0    
Total 17,362    
Accumulated Depreciation $ 907    
Auto Service | Mississippi | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 5 years    
Auto Service | Mississippi | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 40 years    
Auto Service | Missouri      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 12    
Initial Cost to Company      
Land $ 12,897    
Buildings and Improvements 12,491    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 12,897    
Building and Improvements 12,491    
Equipment 0    
Total 25,388    
Accumulated Depreciation $ 1,268    
Auto Service | Missouri | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 5 years    
Auto Service | Missouri | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 40 years    
Auto Service | Nebraska      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 5    
Initial Cost to Company      
Land $ 11,010    
Buildings and Improvements 5,184    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 11,010    
Building and Improvements 5,184    
Equipment 0    
Total 16,194    
Accumulated Depreciation $ 256    
Auto Service | Nebraska | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 3 years    
Auto Service | Nebraska | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 40 years    
Auto Service | New Jersey      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 2    
Initial Cost to Company      
Land $ 1,824    
Buildings and Improvements 1,682    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 1,824    
Building and Improvements 1,682    
Equipment 0    
Total 3,506    
Accumulated Depreciation $ 187    
Auto Service | New Jersey | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Auto Service | New Jersey | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 30 years    
Auto Service | New Mexico      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 1    
Initial Cost to Company      
Land $ 515    
Buildings and Improvements 982    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 515    
Building and Improvements 982    
Equipment 0    
Total 1,497    
Accumulated Depreciation $ 110    
Auto Service | New Mexico | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Auto Service | New Mexico | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 40 years    
Auto Service | New York      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 6    
Initial Cost to Company      
Land $ 5,666    
Buildings and Improvements 6,984    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 483    
Equipment [1] 0    
Gross Carrying Value      
Land 5,666    
Building and Improvements 7,467    
Equipment 0    
Total 13,133    
Accumulated Depreciation $ 951    
Auto Service | New York | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 5 years    
Auto Service | New York | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 40 years    
Auto Service | North Carolina      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 4    
Initial Cost to Company      
Land $ 2,795    
Buildings and Improvements 4,080    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 2,795    
Building and Improvements 4,080    
Equipment 0    
Total 6,875    
Accumulated Depreciation $ 581    
Auto Service | North Carolina | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Auto Service | North Carolina | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 40 years    
Auto Service | Ohio      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 26    
Initial Cost to Company      
Land $ 32,709    
Buildings and Improvements 27,171    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 468    
Equipment [1] 0    
Gross Carrying Value      
Land 32,709    
Building and Improvements 27,639    
Equipment 0    
Total 60,348    
Accumulated Depreciation $ 3,929    
Auto Service | Ohio | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 5 years    
Auto Service | Ohio | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 45 years    
Auto Service | Oklahoma      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 6    
Initial Cost to Company      
Land $ 9,104    
Buildings and Improvements 3,265    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 9,104    
Building and Improvements 3,265    
Equipment 0    
Total 12,369    
Accumulated Depreciation $ 388    
Auto Service | Oklahoma | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Auto Service | Oklahoma | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 45 years    
Auto Service | Pennsylvania      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 2    
Initial Cost to Company      
Land $ 2,218    
Buildings and Improvements 1,898    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 7    
Equipment [1] 0    
Gross Carrying Value      
Land 2,218    
Building and Improvements 1,905    
Equipment 0    
Total 4,123    
Accumulated Depreciation $ 362    
Auto Service | Pennsylvania | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 5 years    
Auto Service | Pennsylvania | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 35 years    
Auto Service | South Carolina      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 2    
Initial Cost to Company      
Land $ 4,135    
Buildings and Improvements 1,232    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 4,135    
Building and Improvements 1,232    
Equipment 0    
Total 5,367    
Accumulated Depreciation $ 208    
Auto Service | South Carolina | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Auto Service | South Carolina | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 25 years    
Auto Service | Tennessee      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 3    
Initial Cost to Company      
Land $ 5,874    
Buildings and Improvements 7,008    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 5,874    
Building and Improvements 7,008    
Equipment 0    
Total 12,882    
Accumulated Depreciation $ 577    
Auto Service | Tennessee | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Auto Service | Tennessee | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 45 years    
Auto Service | Texas      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 9    
Initial Cost to Company      
Land $ 11,473    
Buildings and Improvements 15,644    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 11,473    
Building and Improvements 15,644    
Equipment 0    
Total 27,117    
Accumulated Depreciation $ 1,038    
Auto Service | Texas | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Auto Service | Texas | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 45 years    
Auto Service | Vermont      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 1    
Initial Cost to Company      
Land $ 534    
Buildings and Improvements 1,989    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 534    
Building and Improvements 1,989    
Equipment 0    
Total 2,523    
Accumulated Depreciation $ 32    
Auto Service | Vermont | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Auto Service | Vermont | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 35 years    
Auto Service | Virginia      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 5    
Initial Cost to Company      
Land $ 4,759    
Buildings and Improvements 4,863    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 71    
Equipment [1] 0    
Gross Carrying Value      
Land 4,759    
Building and Improvements 4,934    
Equipment 0    
Total 9,693    
Accumulated Depreciation $ 592    
Auto Service | Virginia | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Auto Service | Virginia | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 41 years    
Auto Service | West Virginia      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 1    
Initial Cost to Company      
Land $ 757    
Buildings and Improvements 862    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 757    
Building and Improvements 862    
Equipment 0    
Total 1,619    
Accumulated Depreciation $ 170    
Auto Service | West Virginia | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 5 years    
Auto Service | West Virginia | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 35 years    
Auto Service | Wisconsin      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 7    
Initial Cost to Company      
Land $ 6,517    
Buildings and Improvements 9,058    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 35    
Equipment [1] 0    
Gross Carrying Value      
Land 6,517    
Building and Improvements 9,093    
Equipment 0    
Total 15,610    
Accumulated Depreciation $ 1,271    
Auto Service | Wisconsin | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 2 years    
Auto Service | Wisconsin | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 44 years    
Multi-Tenant & Other | Alabama      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 5    
Initial Cost to Company      
Land $ 8,223    
Buildings and Improvements 2,214    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] (156)    
Building and Improvements [1] (638)    
Equipment [1] 0    
Gross Carrying Value      
Land 8,067    
Building and Improvements 1,576    
Equipment 0    
Total 9,643    
Accumulated Depreciation $ 350    
Multi-Tenant & Other | Alabama | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Multi-Tenant & Other | Alabama | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 33 years    
Multi-Tenant & Other | California      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 1    
Initial Cost to Company      
Land $ 1,060    
Buildings and Improvements 4,281    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 125    
Equipment [1] 0    
Gross Carrying Value      
Land 1,060    
Building and Improvements 4,406    
Equipment 0    
Total 5,466    
Accumulated Depreciation $ 675    
Multi-Tenant & Other | California | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 15 years    
Multi-Tenant & Other | California | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 35 years    
Multi-Tenant & Other | Colorado      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 3    
Initial Cost to Company      
Land $ 7,362    
Buildings and Improvements 2,108    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 14    
Equipment [1] 0    
Gross Carrying Value      
Land 7,362    
Building and Improvements 2,122    
Equipment 0    
Total 9,484    
Accumulated Depreciation $ 479    
Multi-Tenant & Other | Colorado | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 7 years    
Multi-Tenant & Other | Colorado | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 35 years    
Multi-Tenant & Other | Florida      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 3    
Initial Cost to Company      
Land $ 2,386    
Buildings and Improvements 4,258    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 37    
Equipment [1] 0    
Gross Carrying Value      
Land 2,386    
Building and Improvements 4,295    
Equipment 0    
Total 6,681    
Accumulated Depreciation $ 477    
Multi-Tenant & Other | Florida | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 5 years    
Multi-Tenant & Other | Florida | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 45 years    
Multi-Tenant & Other | Idaho      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 1    
Initial Cost to Company      
Land $ 578    
Buildings and Improvements 1,164    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 578    
Building and Improvements 1,164    
Equipment 0    
Total 1,742    
Accumulated Depreciation $ 171    
Multi-Tenant & Other | Idaho | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Multi-Tenant & Other | Idaho | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 50 years    
Multi-Tenant & Other | Illinois      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 11    
Initial Cost to Company      
Land $ 12,747    
Buildings and Improvements 17,136    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 51    
Equipment [1] 0    
Gross Carrying Value      
Land 12,747    
Building and Improvements 17,187    
Equipment 0    
Total 29,934    
Accumulated Depreciation $ 1,970    
Multi-Tenant & Other | Illinois | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 5 years    
Multi-Tenant & Other | Illinois | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 54 years    
Multi-Tenant & Other | Indiana      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 5    
Initial Cost to Company      
Land $ 8,362    
Buildings and Improvements 5,154    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 8,362    
Building and Improvements 5,154    
Equipment 0    
Total 13,516    
Accumulated Depreciation $ 581    
Multi-Tenant & Other | Indiana | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Multi-Tenant & Other | Indiana | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 54 years    
Multi-Tenant & Other | Iowa      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 2    
Initial Cost to Company      
Land $ 2,219    
Buildings and Improvements 0    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 2,219    
Building and Improvements 0    
Equipment 0    
Total 2,219    
Accumulated Depreciation $ 0    
Life on which Depreciation in latest Statement of Income is Computed 0 years    
Multi-Tenant & Other | Kansas      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 1    
Initial Cost to Company      
Land $ 1,695    
Buildings and Improvements 1,674    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 1,695    
Building and Improvements 1,674    
Equipment 0    
Total 3,369    
Accumulated Depreciation $ 174    
Multi-Tenant & Other | Kansas | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Multi-Tenant & Other | Kansas | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 35 years    
Multi-Tenant & Other | Louisiana      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 1    
Initial Cost to Company      
Land $ 1,739    
Buildings and Improvements 0    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 1,739    
Building and Improvements 0    
Equipment 0    
Total 1,739    
Accumulated Depreciation $ 0    
Life on which Depreciation in latest Statement of Income is Computed 0 years    
Multi-Tenant & Other | Maryland      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 3    
Initial Cost to Company      
Land $ 3,602    
Buildings and Improvements 6,999    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 3,602    
Building and Improvements 6,999    
Equipment 0    
Total 10,601    
Accumulated Depreciation $ 1,061    
Multi-Tenant & Other | Maryland | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Multi-Tenant & Other | Maryland | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 51 years    
Multi-Tenant & Other | Michigan      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 11    
Initial Cost to Company      
Land $ 9,333    
Buildings and Improvements 15,296    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 19    
Equipment [1] 0    
Gross Carrying Value      
Land 9,333    
Building and Improvements 15,315    
Equipment 0    
Total 24,648    
Accumulated Depreciation $ 1,652    
Multi-Tenant & Other | Michigan | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Multi-Tenant & Other | Michigan | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 54 years    
Multi-Tenant & Other | Missouri      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 1    
Initial Cost to Company      
Land $ 512    
Buildings and Improvements 556    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 512    
Building and Improvements 556    
Equipment 0    
Total 1,068    
Accumulated Depreciation $ 84    
Multi-Tenant & Other | Missouri | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Multi-Tenant & Other | Missouri | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 35 years    
Multi-Tenant & Other | New Jersey      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 2    
Initial Cost to Company      
Land $ 917    
Buildings and Improvements 1,433    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 917    
Building and Improvements 1,433    
Equipment 0    
Total 2,350    
Accumulated Depreciation $ 149    
Multi-Tenant & Other | New Jersey | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Multi-Tenant & Other | New Jersey | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 30 years    
Multi-Tenant & Other | New Mexico      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 2    
Initial Cost to Company      
Land $ 2,728    
Buildings and Improvements 2,413    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 26    
Equipment [1] 0    
Gross Carrying Value      
Land 2,728    
Building and Improvements 2,439    
Equipment 0    
Total 5,167    
Accumulated Depreciation $ 340    
Multi-Tenant & Other | New Mexico | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Multi-Tenant & Other | New Mexico | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 49 years    
Multi-Tenant & Other | New York      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 4    
Initial Cost to Company      
Land $ 4,822    
Buildings and Improvements 5,855    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 30    
Equipment [1] 0    
Gross Carrying Value      
Land 4,822    
Building and Improvements 5,885    
Equipment 0    
Total 10,707    
Accumulated Depreciation $ 614    
Multi-Tenant & Other | New York | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 5 years    
Multi-Tenant & Other | New York | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 50 years    
Multi-Tenant & Other | North Carolina      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 1    
Initial Cost to Company      
Land $ 941    
Buildings and Improvements 0    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 941    
Building and Improvements 0    
Equipment 0    
Total 941    
Accumulated Depreciation $ 0    
Life on which Depreciation in latest Statement of Income is Computed 0 years    
Multi-Tenant & Other | Ohio      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 5    
Initial Cost to Company      
Land $ 4,755    
Buildings and Improvements 6,325    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 4,755    
Building and Improvements 6,325    
Equipment 0    
Total 11,080    
Accumulated Depreciation $ 805    
Multi-Tenant & Other | Ohio | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Multi-Tenant & Other | Ohio | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 49 years    
Multi-Tenant & Other | Oklahoma      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 1    
Initial Cost to Company      
Land $ 862    
Buildings and Improvements 0    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 862    
Building and Improvements 0    
Equipment 0    
Total 862    
Accumulated Depreciation $ 0    
Life on which Depreciation in latest Statement of Income is Computed 0 years    
Multi-Tenant & Other | Pennsylvania      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 5    
Initial Cost to Company      
Land $ 8,089    
Buildings and Improvements 5,139    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 19    
Equipment [1] 0    
Gross Carrying Value      
Land 8,089    
Building and Improvements 5,158    
Equipment 0    
Total 13,247    
Accumulated Depreciation $ 392    
Multi-Tenant & Other | Pennsylvania | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 5 years    
Multi-Tenant & Other | Pennsylvania | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 49 years    
Multi-Tenant & Other | Rhode Island      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 1    
Initial Cost to Company      
Land $ 951    
Buildings and Improvements 1,469    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 951    
Building and Improvements 1,469    
Equipment 0    
Total 2,420    
Accumulated Depreciation $ 173    
Multi-Tenant & Other | Rhode Island | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Multi-Tenant & Other | Rhode Island | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 45 years    
Multi-Tenant & Other | South Carolina      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 1    
Initial Cost to Company      
Land $ 752    
Buildings and Improvements 567    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 752    
Building and Improvements 567    
Equipment 0    
Total 1,319    
Accumulated Depreciation $ 135    
Multi-Tenant & Other | South Carolina | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 11 years    
Multi-Tenant & Other | South Carolina | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 46 years    
Multi-Tenant & Other | Tennessee      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 4    
Initial Cost to Company      
Land $ 7,299    
Buildings and Improvements 8,871    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 7,299    
Building and Improvements 8,871    
Equipment 0    
Total 16,170    
Accumulated Depreciation $ 200    
Multi-Tenant & Other | Tennessee | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Multi-Tenant & Other | Tennessee | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 35 years    
Multi-Tenant & Other | Texas      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 3    
Initial Cost to Company      
Land $ 7,819    
Buildings and Improvements 7,637    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 7,819    
Building and Improvements 7,637    
Equipment 0    
Total 15,456    
Accumulated Depreciation $ 941    
Multi-Tenant & Other | Texas | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 10 years    
Multi-Tenant & Other | Texas | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 54 years    
Multi-Tenant & Other | Virginia      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 2    
Initial Cost to Company      
Land $ 8,543    
Buildings and Improvements 0    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 8,543    
Building and Improvements 0    
Equipment 0    
Total 8,543    
Accumulated Depreciation $ 0    
Life on which Depreciation in latest Statement of Income is Computed 0 years    
Multi-Tenant & Other | Wisconsin      
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]      
Nbr Properties | Property 1    
Initial Cost to Company      
Land $ 1,031    
Buildings and Improvements 908    
Equipment 0    
Cost Capitalized Since Acquisition      
Land [1] 0    
Building and Improvements [1] 0    
Equipment [1] 0    
Gross Carrying Value      
Land 1,031    
Building and Improvements 908    
Equipment 0    
Total 1,939    
Accumulated Depreciation $ 167    
Multi-Tenant & Other | Wisconsin | Minimum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 12 years    
Multi-Tenant & Other | Wisconsin | Maximum      
Gross Carrying Value      
Life on which Depreciation in latest Statement of Income is Computed 47 years    
[1] Amounts shown as reductions to cost capitalized since acquisition represent provisions recorded for impairment of real estate or partial dispositions.
v3.25.4
SCHEDULE III - SCHEDULE OF REAL ESTATE ASSETS - Schedule III - 2 (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Initial Cost to Company      
Land $ 1,473,840    
Buildings and Improvements 1,616,230    
Equipment 48,002    
Cost Capitalized Since Acquisition      
Land [1] 25,219    
Building and Improvements [1] 246,401    
Equipment [1] 87,941    
Gross Carrying Value      
Land 1,499,059    
Building and Improvements 1,862,630    
Equipment 135,943    
Total 3,497,632 $ 3,198,644 $ 2,949,421
Accumulated Depreciation $ 816,992 $ 775,505 $ 738,946
[1] Amounts shown as reductions to cost capitalized since acquisition represent provisions recorded for impairment of real estate or partial dispositions.
v3.25.4
SCHEDULE III - SCHEDULE OF REAL ESTATE ASSETS - Schedule III - 3 (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Initial Cost to Company      
Land $ 1,473,840    
Buildings and Improvements 1,616,230    
Equipment 48,002    
Cost Capitalized Since Acquisition      
Land [1] 25,219    
Building and Improvements [1] 246,401    
Equipment [1] 87,941    
Gross Carrying Value      
Land 1,499,059    
Building and Improvements 1,862,630    
Equipment 135,943    
Total 3,497,632 $ 3,198,644 $ 2,949,421
Accumulated Depreciation $ 816,992 $ 775,505 $ 738,946
[1] Amounts shown as reductions to cost capitalized since acquisition represent provisions recorded for impairment of real estate or partial dispositions.
v3.25.4
SCHEDULE III - SCHEDULE OF REAL ESTATE ASSETS - Schedule III - 4 (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Initial Cost to Company      
Land $ 1,473,840    
Buildings and Improvements 1,616,230    
Equipment 48,002    
Cost Capitalized Since Acquisition      
Land [1] 25,219    
Building and Improvements [1] 246,401    
Equipment [1] 87,941    
Gross Carrying Value      
Land 1,499,059    
Building and Improvements 1,862,630    
Equipment 135,943    
Total 3,497,632 $ 3,198,644 $ 2,949,421
Accumulated Depreciation $ 816,992 $ 775,505 $ 738,946
[1] Amounts shown as reductions to cost capitalized since acquisition represent provisions recorded for impairment of real estate or partial dispositions.
v3.25.4
SCHEDULE III - SCHEDULE OF REAL ESTATE ASSETS - Schedule III - 5 (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Initial Cost to Company      
Land $ 1,473,840    
Buildings and Improvements 1,616,230    
Equipment 48,002    
Cost Capitalized Since Acquisition      
Land [1] 25,219    
Building and Improvements [1] 246,401    
Equipment [1] 87,941    
Gross Carrying Value      
Land 1,499,059    
Building and Improvements 1,862,630    
Equipment 135,943    
Total 3,497,632 $ 3,198,644 $ 2,949,421
Accumulated Depreciation $ 816,992 $ 775,505 $ 738,946
[1] Amounts shown as reductions to cost capitalized since acquisition represent provisions recorded for impairment of real estate or partial dispositions.
v3.25.4
SCHEDULE III - SCHEDULE OF REAL ESTATE ASSETS - Schedule III - 6 (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Initial Cost to Company      
Land $ 1,473,840    
Buildings and Improvements 1,616,230    
Equipment 48,002    
Cost Capitalized Since Acquisition      
Land [1] 25,219    
Building and Improvements [1] 246,401    
Equipment [1] 87,941    
Gross Carrying Value      
Land 1,499,059    
Building and Improvements 1,862,630    
Equipment 135,943    
Total 3,497,632 $ 3,198,644 $ 2,949,421
Accumulated Depreciation $ 816,992 $ 775,505 $ 738,946
[1] Amounts shown as reductions to cost capitalized since acquisition represent provisions recorded for impairment of real estate or partial dispositions.
v3.25.4
SCHEDULE III - SCHEDULE OF REAL ESTATE ASSETS - Schedule III - 7 (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Initial Cost to Company      
Land $ 1,473,840    
Buildings and Improvements 1,616,230    
Equipment 48,002    
Cost Capitalized Since Acquisition      
Land [1] 25,219    
Building and Improvements [1] 246,401    
Equipment [1] 87,941    
Gross Carrying Value      
Land 1,499,059    
Building and Improvements 1,862,630    
Equipment 135,943    
Total 3,497,632 $ 3,198,644 $ 2,949,421
Accumulated Depreciation $ 816,992 $ 775,505 $ 738,946
[1] Amounts shown as reductions to cost capitalized since acquisition represent provisions recorded for impairment of real estate or partial dispositions.
v3.25.4
SCHEDULE III - SCHEDULE OF REAL ESTATE ASSETS - Schedule III - 8 (Details) - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Initial Cost to Company      
Land $ 1,473,840    
Buildings and Improvements 1,616,230    
Equipment 48,002    
Cost Capitalized Since Acquisition      
Land [1] 25,219    
Building and Improvements [1] 246,401    
Equipment [1] 87,941    
Gross Carrying Value      
Land 1,499,059    
Building and Improvements 1,862,630    
Equipment 135,943    
Total 3,497,632 $ 3,198,644 $ 2,949,421
Accumulated Depreciation $ 816,992 $ 775,505 $ 738,946
[1] Amounts shown as reductions to cost capitalized since acquisition represent provisions recorded for impairment of real estate or partial dispositions.
v3.25.4
NOTES TO SCHEDULE III- SCHEDULE OF REAL ESTATE ASSETS - Reconciliation of Carrying Amount (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Carrying Costs    
Balance - beginning of period $ 3,198,644 $ 2,949,421
Additions placed in service 300,465 249,923
Movement: Held for Sale 0 0
Dispositions and other (1,477) (700)
Balance - end of year 3,497,632 3,198,644
Accumulated Depreciation    
Balance - beginning of year (775,505) (738,946)
Depreciation expense (42,137) (37,106)
Movement: Held for Sale 0 0
Dispositions and other 650 547
Balance - end of year $ (816,992) $ (775,505)
v3.25.4
NOTES TO SCHEDULE III- SCHEDULE OF REAL ESTATE ASSETS - Schedule III (Details)
$ in Billions
Dec. 31, 2025
USD ($)
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Aggregate cost of properties for federal income tax purposes $ 3.6