FB FINANCIAL CORP, 10-K filed on 2/28/2023
Annual Report
v3.22.4
Cover - USD ($)
12 Months Ended
Dec. 31, 2022
Feb. 14, 2023
Jun. 30, 2022
Cover [Abstract]      
Document Type 10-K    
Document Annual Report true    
Document Period End Date Dec. 31, 2022    
Current Fiscal Year End Date --12-31    
Document Transition Report false    
Entity File Number 001-37875    
Entity Registrant Name FB FINANCIAL CORPORATION    
Entity Incorporation, State or Country Code TN    
Entity Tax Identification Number 62-1216058    
Entity Address, Address Line One 211 Commerce Street    
Entity Address, Address Line Two Suite 300    
Entity Address, City or Town Nashville    
Entity Address, State or Province TN    
Entity Address, Postal Zip Code 37201    
City Area Code 615    
Local Phone Number 564-1212    
Title of 12(b) Security Common Stock, Par Value $1.00 Per Share    
Trading Symbol FBK    
Security Exchange Name NYSE    
Entity Well-known Seasoned Issuer No    
Entity Voluntary Filers No    
Entity Current Reporting Status Yes    
Entity Interactive Data Current Yes    
Entity Filer Category Large Accelerated Filer    
Entity Small Reporting Company false    
Entity Emerging Growth Company false    
ICFR Auditor Attestation Flag true    
Entity Shell Company false    
Entity Public Float     $ 1,387,074,163
Entity Common Stock, Shares Outstanding   46,631,883  
Amendment Flag false    
Document Fiscal Year Focus 2022    
Document Fiscal Period Focus FY    
Entity Central Index Key 0001649749    
v3.22.4
Audit Information
12 Months Ended
Dec. 31, 2022
Auditor Information [Abstract]  
Auditor Name Crowe LLP
Auditor Location Franklin, Tennessee
Auditor Firm ID 173
v3.22.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
ASSETS    
Cash and due from banks $ 259,872 $ 91,333
Federal funds sold and reverse repurchase agreements 210,536 128,087
Interest-bearing deposits in financial institutions 556,644 1,578,320
Cash and cash equivalents 1,027,052 1,797,740
Investments:    
Available-for-sale debt securities, at fair value 1,471,186 1,678,525
Equity securities, at fair value 2,990 3,367
Federal Home Loan Bank stock, at cost 58,641 32,217
Loans held for sale (includes $113,240 and $752,223 at fair value, respectively) 139,451 752,223
Loans held for investment 9,298,212 7,604,662
Less: allowance for credit losses 134,192 125,559
Net loans held for investment 9,164,020 7,479,103
Premises and equipment, net 146,316 143,739
Other real estate owned, net 5,794 9,777
Operating lease right-of-use assets 60,043 41,686
Interest receivable 45,684 38,528
Mortgage servicing rights, at fair value 168,365 115,512
Goodwill 242,561 242,561
Core deposit and other intangibles, net 12,368 16,953
Bank-owned life insurance 75,329 73,519
Other assets 227,956 172,236
Total assets 12,847,756 12,597,686
Deposits    
Noninterest-bearing 2,676,631 2,740,214
Interest-bearing checking 3,059,984 3,418,666
Money market and savings 3,697,245 3,546,936
Customer time deposits 1,420,131 1,103,594
Brokered and internet time deposits 1,843 27,487
Total deposits 10,855,834 10,836,897
Borrowings 415,677 171,778
Operating lease liabilities 69,754 46,367
Accrued expenses and other liabilities 180,973 109,949
Total liabilities 11,522,238 11,164,991
Commitments and contingencies (Note 16)
SHAREHOLDERS' EQUITY    
Common stock, $1 par value per share; 75,000,000 shares authorized; 46,737,912 and 47,549,241 shares issued and outstanding, respectively 46,738 47,549
Additional paid-in capital 861,588 892,529
Retained earnings 586,532 486,666
Accumulated other comprehensive (loss) income, net (169,433) 5,858
Total FB Financial Corporation common shareholders' equity 1,325,425 1,432,602
Noncontrolling interest 93 93
Total equity 1,325,518 1,432,695
Total liabilities and shareholders' equity $ 12,847,756 $ 12,597,686
v3.22.4
Consolidated Balance Sheets (Parenthetical) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Fair value of loan held for sale $ 139,451 $ 752,223
Common stock, par value (in dollars per share) $ 1 $ 1
Common stock, shares authorized (in shares) 75,000,000 75,000,000
Common stock, shares issued (in shares) 46,737,912 47,549,241
Common stock, shares outstanding (in shares) 46,737,912 47,549,241
 Fair Value    
Fair value of loan held for sale $ 113,240 $ 752,223
v3.22.4
Consolidated Statements of Income (Unaudited) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Interest income:      
Interest and fees on loans $ 436,363 $ 359,262 $ 294,596
Interest on securities      
Taxable 25,469 15,186 10,267
Tax-exempt 7,332 7,657 7,076
Other 12,258 2,893 2,705
Total interest income 481,422 384,998 314,644
Interest expense:      
Interest expense on deposits 56,642 30,189 42,859
Interest expense on borrowings 12,545 7,439 6,127
Total interest expense 69,187 37,628 48,986
Net interest income 412,235 347,370 265,658
Provision for credit losses 10,393 (38,995) 94,606
Provision for credit losses on unfunded commitments 8,589 (1,998) 13,361
Net interest income after provisions for credit losses 393,253 388,363 157,691
Noninterest income:      
(Loss) gain from securities, net (376) 324 1,631
(Loss) gain on sales or write-downs of other real estate owned (114) 2,504 (1,491)
(Loss) gain from other assets (151) 323 (90)
Other income 5,213 19,047 15,322
Total noninterest income 114,667 228,255 301,855
Noninterest expenses:      
Salaries, commissions and employee benefits 211,491 248,318 233,768
Occupancy and equipment expense 23,562 22,733 18,979
Legal and professional fees 15,028 9,161 7,654
Data processing 9,315 9,987 11,390
Merger costs 0 0 34,879
Amortization of core deposit and other intangibles 4,585 5,473 5,323
Advertising 11,208 13,921 10,062
Mortgage restructuring expense 12,458 0 0
Other expense 60,699 63,974 55,030
Total noninterest expense 348,346 373,567 377,085
Income before income taxes 159,574 243,051 82,461
Income tax expense 35,003 52,750 18,832
Net income applicable to FB Financial Corporation and noncontrolling interest 124,571 190,301 63,629
Net income applicable to noncontrolling interest 16 16 8
Net income applicable to FB Financial Corporation $ 124,555 $ 190,285 $ 63,621
Earnings per common share      
Basic (in dollars per share) $ 2.64 $ 4.01 $ 1.69
Diluted (in dollars per share) $ 2.64 $ 3.97 $ 1.67
Mortgage banking income      
Noninterest income:      
Mortgage banking income, service charges on deposit accounts, ATM and interchange fees, investment services and trust income $ 73,580 $ 167,565 $ 255,328
Service charges on deposit accounts      
Noninterest income:      
Mortgage banking income, service charges on deposit accounts, ATM and interchange fees, investment services and trust income 12,049 10,034 9,160
ATM and interchange fees      
Noninterest income:      
Mortgage banking income, service charges on deposit accounts, ATM and interchange fees, investment services and trust income 15,600 19,900 14,915
Investment services and trust income      
Noninterest income:      
Mortgage banking income, service charges on deposit accounts, ATM and interchange fees, investment services and trust income $ 8,866 $ 8,558 $ 7,080
v3.22.4
Consolidated Statements of Comprehensive (Loss) Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Statement of Comprehensive Income [Abstract]      
Net income $ 124,571 $ 190,301 $ 63,629
Other comprehensive (loss) income, net of tax:      
Net change in unrealized (loss) gain in available-for-sale securities, net of tax (benefits) expenses of $(62,316), $(7,224), and $5,781 (176,798) (22,475) 18,430
Reclassification adjustment for gain on sale of securities included in net income, net of tax expenses of $—, $33 and $348 (1) (93) (987)
Net change in unrealized gain (loss) in hedging activities, net of tax expenses (benefits) of $532, $293 and $(363) 1,508 831 (1,031)
Reclassification adjustment for gain on hedging activities, net of tax expenses of $—, $— and $337 0 0 (955)
Total other comprehensive (loss) income, net of tax (175,291) (21,737)  
Comprehensive (loss) income applicable to FB Financial Corporation and noncontrolling interest (50,720) 168,564 79,086
Comprehensive income applicable to noncontrolling interest 16 16 8
Comprehensive (loss) income applicable to FB Financial Corporation $ (50,736) $ 168,548 $ 79,078
v3.22.4
Consolidated Statements of Comprehensive (Loss) Income (Parenthetical) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Statement of Comprehensive Income [Abstract]      
Net tax (benefits) expenses on net change in unrealized gain (loss) on available-for-sale securities $ (62,316) $ (7,224) $ 5,781
Net tax expense (benefit) on reclassification adjustment for gain on sale of securities included in net income 0 (33) (348)
Net tax expenses (benefits) recognized on net change in unrealized gain (loss) on hedging activities 532 293 (363)
Net tax expenses on reclassification adjustment on gain on hedging activities $ 0 $ 0 $ (337)
v3.22.4
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Adjusted balance
FNB Financial Corp.
Franklin Financial Network, Inc.
Total common shareholders' equity
Total common shareholders' equity
Cumulative Effect, Period of Adoption, Adjustment
Total common shareholders' equity
Adjusted balance
Total common shareholders' equity
FNB Financial Corp.
Total common shareholders' equity
Franklin Financial Network, Inc.
Common stock
Common stock
Adjusted balance
Common stock
FNB Financial Corp.
Common stock
Franklin Financial Network, Inc.
Additional paid-in capital
Additional paid-in capital
Adjusted balance
Additional paid-in capital
FNB Financial Corp.
Additional paid-in capital
Franklin Financial Network, Inc.
Retained earnings
Retained earnings
Cumulative Effect, Period of Adoption, Adjustment
Retained earnings
Adjusted balance
Accumulated other comprehensive income (loss), net
Accumulated other comprehensive income (loss), net
Adjusted balance
Noncontrolling interest
Noncontrolling interest
Adjusted balance
Noncontrolling interest
Franklin Financial Network, Inc.
Beginning balance at Dec. 31, 2019 $ 762,329 $ (25,018) $ 737,311     $ 762,329 $ (25,018) $ 737,311     $ 31,034 $ 31,034     $ 425,633 $ 425,633     $ 293,524 $ (25,018) $ 268,506 $ 12,138 $ 12,138 $ 0 $ 0  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                    
Net income attributable to FB Financial Corporation and noncontrolling interest 63,629         63,621                         63,621         8    
Other comprehensive income (loss), net of taxes 15,457         15,457                               15,457        
Common stock issued in connection with acquisitions, net of registration costs (See Note 2)       $ 34,847 $ 444,966       $ 34,847 $ 444,873     $ 955 $ 15,058     $ 33,892 $ 429,815               $ 93
Stock based compensation expense 10,214         10,214         22       10,192                      
Restricted stock units vested and distributed, net of shares withheld (1,510)         (1,510)         123       (1,633)                      
Shares issued under employee stock purchase program 978         978         30       948                      
Dividends declared (14,502)         (14,502)                         (14,502)              
Noncontrolling interest distribution (8)                                             (8)    
Ending balance at Dec. 31, 2020 1,291,382         1,291,289         47,222       898,847       317,625     27,595   93    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                    
Net income attributable to FB Financial Corporation and noncontrolling interest 190,301         190,285                         190,285         16    
Other comprehensive income (loss), net of taxes (21,737)         (21,737)                               (21,737)        
Repurchase of common stock (7,595)         (7,595)         (179)       (7,416)                      
Stock based compensation expense 10,282         10,282         7       10,275                      
Restricted stock units vested and distributed, net of shares withheld (10,158)         (10,158)         462       (10,620)                      
Shares issued under employee stock purchase program 1,480         1,480         37       1,443                      
Dividends declared (21,244)         (21,244)                         (21,244)              
Noncontrolling interest distribution (16)                                             (16)    
Ending balance at Dec. 31, 2021 1,432,695         1,432,602         47,549       892,529       486,666     5,858   93    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                    
Net income attributable to FB Financial Corporation and noncontrolling interest 124,571         124,555                         124,555         16    
Other comprehensive income (loss), net of taxes (175,291)         (175,291)                               (175,291)        
Repurchase of common stock (39,979)         (39,979)         (997)       (38,982)                      
Stock based compensation expense 9,857         9,857         3       9,854                      
Restricted stock units vested and distributed, net of shares withheld (2,842)         (2,842)         156       (2,998)                      
Shares issued under employee stock purchase program 1,212         1,212         27       1,185                      
Dividends declared (24,689)         (24,689)                         (24,689)              
Noncontrolling interest distribution (16)                                             (16)    
Ending balance at Dec. 31, 2022 $ 1,325,518         $ 1,325,425         $ 46,738       $ 861,588       $ 586,532     $ (169,433)   $ 93    
v3.22.4
Consolidated Statements of Changes in Shareholders' Equity (Parenthetical) - $ / shares
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Statement of Stockholders' Equity [Abstract]      
Dividends declared (in dollars per share) $ 0.52 $ 0.44 $ 0.36
v3.22.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities:      
Net income attributable to FB Financial Corporation and noncontrolling interest $ 124,571 $ 190,301 $ 63,629
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Depreciation and amortization of fixed assets and software 8,017 8,416 7,536
Amortization of core deposit and other intangibles 4,585 5,473 5,323
Capitalization of mortgage servicing rights (20,809) (39,018) (47,025)
Net change in fair value of mortgage servicing rights (32,044) 3,503 47,660
Stock-based compensation expense 9,857 10,282 10,214
Provision for credit losses 10,393 (38,995) 94,606
Provision for credit losses on unfunded commitments 8,589 (1,998) 13,361
Provision for mortgage loan repurchases (2,989) (766) 2,607
Amortization of premiums and accretion of discounts on acquired loans, net 1,020 853 (3,788)
Amortization of premiums and accretion of discounts on securities, net 6,589 8,777 7,382
Loss (gain) from securities, net 376 (324) (1,631)
Originations of loans held for sale (2,403,476) (6,300,892) (6,650,258)
Repurchases of loans held for sale (194) (487) 0
Proceeds from sale of loans held for sale 3,067,204 6,387,110 6,487,809
Gain on sale and change in fair value of loans held for sale (47,783) (161,964) (270,802)
Net loss (gain) or write-downs of other real estate owned 114 (2,504) 1,491
Loss (gain) on other assets 151 (323) 90
Provision for deferred income taxes 12,552 30,770 (25,530)
Earnings on bank-owned life insurance (1,452) (1,542) (1,556)
Changes in:      
Operating leases 5,030 (969) 2,664
Other assets and interest receivable (17,222) 59,283 (57,316)
Accrued expenses and other liabilities 56,247 (100,108) 43,532
Net cash provided by (used in) operating activities 789,326 54,878 (270,002)
Activity in available-for-sale securities:      
Sales 1,218 8,855 146,494
Maturities, prepayments and calls 204,748 296,256 220,549
Purchases (242,889) (847,212) (424,971)
Net change in loans (1,719,652) (457,042) 4,383
Net change in commercial loans held for sale 43,676 147,276 114,031
Sales of FHLB stock 0 4,294 0
Purchases of FHLB stock (26,424) (5,279) (515)
Purchases of premises and equipment (10,629) (6,102) (5,934)
Proceeds from the sale of premises and equipment 875 0 0
Proceeds from the sale of other real estate owned and other assets 4,959 9,396 6,937
Proceeds from bank-owned life insurance 0 0 715
Net cash acquired in business combinations 0 0 248,447
Net cash (used in) provided by investing activities (1,744,118) (849,558) 310,136
Cash flows from financing activities:      
Net (decrease) increase in demand deposits (262,109) 1,685,033 1,519,868
Net increase (decrease) in time deposits 290,893 (306,173) (328,035)
Net increase in securities sold under agreements to repurchase and federal funds purchased 46,229 8,517 5,262
Payments on FHLB advances 0 0 (250,000)
Net increase in short-term FHLB advances 175,000 0 0
Issuance of subordinated debt, net of issuance costs 0 0 98,189
Payments on subordinated debt 0 (60,000) 0
(Payments on) proceeds from other borrowings 0 (15,000) 15,000
Share based compensation withholding payments (2,842) (10,158) (1,510)
Net proceeds from sale of common stock under employee stock purchase program 1,212 1,480 978
Repurchase of common stock (39,979) (7,595) 0
Dividends paid on common stock (24,503) (20,866) (14,177)
Dividend equivalent payments made upon vesting of equity compensation (168) (717) (87)
Noncontrolling interest distribution (16) (16) (8)
Net cash provided by financing activities 184,104 1,274,522 1,045,083
Net change in cash and cash equivalents (770,688) 479,842 1,085,217
Cash and cash equivalents at beginning of the period 1,797,740 1,317,898 232,681
Cash and cash equivalents at end of the period 1,027,052 1,797,740 1,317,898
Supplemental cash flow information:      
Interest paid 63,701 41,238 48,679
Taxes paid 906 61,693 20,419
Supplemental noncash disclosures:      
Transfers from loans to other real estate owned 1,437 5,262 2,746
Transfers from other real estate owned to premises and equipment 351 0 841
Loans provided for sales of other real estate owned 0 704 305
Transfers from loans to loans held for sale 46,364 10,408 11,483
Transfers from loans held for sale to loans 24,479 86,315 55,766
Rebooked GNMA loans under optional repurchase program 26,211 0 0
Stock consideration paid in business combination 0 0 480,867
Dividends declared not paid on restricted stock units 222 400 238
Decrease to retained earnings for adoption of ASU 2016-13 0 0 25,018
Right-of-use assets obtained in exchange for operating lease liabilities $ 25,399 $ 970 $ 2,393
v3.22.4
Basis of Presentation
12 Months Ended
Dec. 31, 2022
Accounting Policies [Abstract]  
Basis of Presentation Basis of presentation:
(A) Organization and Company overview:
FB Financial Corporation is a financial holding company headquartered in Nashville, Tennessee. The consolidated financial statements include the Company and its wholly-owned subsidiaries, FirstBank (the "Bank") and FirstBank Risk Management, Inc. The Bank operates through 82 full-service branches throughout Tennessee, Kentucky, Alabama and North Georgia, and a national mortgage business with office locations across the Southeast, which primarily originates mortgage loans to be sold in the secondary market.
The Bank is subject to competition from other financial services companies and financial institutions. The Company and the Bank are also subject to the regulations of certain federal and state agencies and undergo periodic examinations by those regulatory authorities. See "Supervision and regulation" in Part I, Item 1, for more details regarding regulatory oversight.
(B) Basis of presentation:
The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America and general banking industry. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and the reported results of operations for the year then ended. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant change in the near term include the determination of the allowance for credit losses and the determination of any impairment of goodwill or intangible assets.
The consolidated financial statements include the accounts of the Company, FBRM, the Bank, and its’ wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. Certain prior period amounts have been reclassified to conform to the current period presentation without any impact on the reported amounts of net income or shareholders’ equity.
Certain accounting policies identified below were modified during the year ended December 31, 2022. Please refer to the Company's audited financial statements on Form 10-K filed on February 25, 2022 for accounting policies in place as of December 31, 2021.
(C) Cash flows:
For purposes of reporting consolidated cash flows, cash and cash equivalents include cash on hand, amounts due from banks, federal funds sold and interest earning deposits in other financial institutions with maturities of less than 90 days at the date of purchase. These amounts are reported in the consolidated balance sheets caption “Cash and cash equivalents.” Net cash flows are reported for loans held for investment, deposits and short-term borrowings.
(D) Cash and cash equivalents:
The Company considers all highly liquid unrestricted investments with a maturity of three months or less when purchased to be cash equivalents. This includes cash, federal funds sold, reverse repurchase agreements and interest-bearing deposits in other financial institutions.
(E) Investment securities:
Debt securities are classified as held to maturity and carried at amortized cost, excluding accrued interest, when management has the positive intent and ability to hold them to maturity. Debt securities are classified as available-for-sale when they might be sold before maturity. Available-for-sale debt securities are carried at fair value, with unrealized holding gains and losses reported in other comprehensive income, net of applicable taxes. Unrealized losses resulting from credit losses for available-for-sale debt securities are recognized in earnings as a provision for credit losses. Unrealized losses that do not result from credit losses are excluded from earnings and reported in equity as accumulated other comprehensive income, net of applicable taxes. Accrued interest receivable is separated from other components of amortized cost and presented separately on the consolidated balance sheets.
Equity securities with readily determinable market values are carried at fair value on the balance sheet with any periodic changes in value made through adjustments to the statement of income. Equity securities without readily determinable market values are carried at cost less impairment and included in other assets on the consolidated balance sheets.
Interest income includes the amortization and accretion of purchase premium and discount. Premiums and discounts on securities are amortized on the level-yield method anticipating prepayments based upon the prior three month average monthly prepayments when available. The sale and purchase of investment securities are recognized on a trade date basis with gains and losses on sales being determined using the specific identification method.
The Company evaluates available-for-sale securities for expected credit losses at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. For securities in an unrealized loss position, consideration is given to the extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer, and the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. In analyzing an issuer’s financial condition, the Company considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition.
When credit losses are expected to occur, the amount of the expected credit loss recognized in earnings depends on the Company's intention to sell the security or if it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis. If the Company intends to sell the security or it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis, the expected credit loss recognized in earnings is equal to the entire difference between its amortized cost basis and its fair value at the date it was determined to be impaired due to credit losses or other factors. The previous amortized cost basis less the impairment recognized in earnings becomes the new amortized cost basis of the investment.
However, if the Company does not intend to sell the security and it is not more likely than not to be required to sell the security before recovery of its amortized cost basis, the difference between the amortized cost and the fair value is separated into the amount representing the credit loss and the amount related to all other factors. If the Company determines a decline in fair value below the amortized cost basis of an available-for-sale investment security has resulted from credit related factors, the Company records a credit loss through an allowance for credit losses. The allowance for credit losses is limited by the amount that the fair value is less than amortized cost. The amount of the allowance for credit losses is determined based on the present value of cash flows expected to be collected and is recognized as a charge to earnings. The amount of the impairment related to other, non-credit related, factors is recognized in other comprehensive income, net of applicable taxes.
The Company did not record any provision for credit losses for its available-for-sale debt securities during the years ended December 31, 2022 or 2021, as the majority of the investment portfolio is government guaranteed and declines in fair value below amortized cost were determined to be non-credit related.
(F) Federal Home Loan Bank stock:
The Bank accounts for its investments in FHLB stock in accordance with FASB ASC Topic 942-325 "Financial Services-Depository and Lending-Investments-Other." FHLB stock does not have a readily determinable fair value because its ownership is restricted and lacks a market. FHLB stock is carried at cost and evaluated for impairment.
(G) Loans held for sale:
Mortgage loans held for sale
Mortgage loans originated and intended for sale in the secondary market are carried at fair value as permitted under the guidance in ASC 825, “Financial Instruments” (“ASC 825”). The change in fair value of both mortgage loans held for sale and the related derivative instruments are recorded in “Mortgage banking income” in the Consolidated Statements of Income. Gains and losses on sale are recognized at the time the loan is closed. Pass through origination costs and related loan fees are also included in “Mortgage banking income”.
Periodically, the Company transfers mortgage loans originated for sale in the secondary markets into the loan HFI portfolio based on current market conditions, the overall secondary marketability and status of the loan. During the years ended December 31, 2022, 2021 and 2020, the Company transferred $24,479, $86,315 and $55,766, respectively, of residential mortgage loans into its loans held for investment portfolio. The loans are transferred into the portfolio at fair value at the date of transfer. Additionally, occasionally the Company will transfer loans from the held for investment portfolio into loans held for sale. At the time of the transfer, loans are marked to fair value through the allowance for credit losses and reclassified to loans held for sale. During the years ended December 31, 2021 and 2020, the Company transferred $1,188 and $2,116, respectively, from the portfolio to loans held for sale, excluding GNMA repurchases discussed below. There were no such transfers during the year ended December 31, 2022.
The Company sells mortgage loans originated for sale on the secondary market to GNMA and retains servicing rights after sale. Under the GNMA optional repurchase program, financial institutions are permitted to buy back individual delinquent mortgage loans that meet certain criteria from the securitized loan pool for which the institution provides servicing. At the servicer’s option and without GNMA’s prior authorization, the servicer may repurchase such a delinquent loan for an amount equal to 100 percent of the remaining principal balance of the loan. These loans are held for investment until certain performance criteria is met and they meet held for sale criteria. During the years ended December 31, 2022, 2021, and 2020, the Company repurchased GNMA loans of $20,593, $40,417, and $10,586, respectively, into loans held for investment. The Company transferred $46,364, $9,220 and $9,367 during the years ended December 31, 2022, 2021, and 2020, respectively, of these repurchased loans from loans held for investment to loans held for sale.
Under FASB ASC Topic 860, “Transfers and Servicing,” this buy-back option is considered a conditional option until the delinquency criteria are met, at which time the option becomes unconditional. When the Company is deemed to have regained effective control over these loans under the unconditional buy-back option, the loans can no longer be reported as sold and must be recorded on the balance sheet, regardless of whether the Company intends to exercise the buy-back option if the buyback options provides the transferor a more-than-trivial benefit. During the year ended December 31, 2022, the Company identified a more-than-trivial benefit associated with these loans and rebooked them onto the consolidated balance sheets, which also aligns with developing industry best practice. As of December 31, 2022, the Company had $26,211 in these optional rights to repurchase delinquent GNMA loans. There were no such loans identified with a more-than-trivial benefit as of December 31, 2021. The fair value option election does not apply to the GNMA optional repurchase loans which do not meet the requirements under FASB ASC Topic 825. These loans are reported at current unpaid principal balance in HFS on the consolidated balance sheets with the offsetting liability being reported in borrowings. These are considered nonperforming assets as the Company does not earn any interest on the unexercised option to repurchase these loans.
Commercial loan held for sale
During the year ended December 31, 2020, the Company acquired a portfolio of commercial loans, including shared national credits and institutional healthcare loans, as part of the its merger with Franklin Financial Network, Inc. and its wholly-owned subsidiaries (collectively, "Franklin") that the Company accounts for as HFS under the fair value option. As of December 31, 2022 and 2021, the fair value of these loans included in loans held for sale at fair value on the consolidated balances sheets amounted to $30,490 and $79,299, respectively. During the years ended December 31, 2022, 2021, and 2020, net (losses) gains of $(5,133), $11,172, and $3,228, respectively, from changes in fair value of these loans was included in other noninterest income on the consolidated statements of income.
(H) Loans (excluding purchased credit deteriorated loans):
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are stated at amortized cost. Amortized cost is equal to the principal amount outstanding less any purchase accounting discount or premium net of any accretion or amortization recognized to date. Interest on loans is recognized as income by using the simple interest method on daily balances of the principal amount outstanding plus any accretion or amortization of purchase accounting discounts.
Loans on which the accrual of interest has been discontinued are designated as nonaccrual loans. Accrual of interest is discontinued on loans past due 90 days or more unless the credit is well secured and in the process of collection. Also, a loan may be placed on nonaccrual status prior to becoming past due 90 days if management believes, after considering economic and business conditions and collection efforts, that the borrower’s financial condition is such that collection of principal or interest is doubtful. The decision to place a loan on nonaccrual status prior to becoming past due 90 days is based on an evaluation of the borrower’s financial condition, collateral liquidation value, economic and business conditions and other factors that affect the borrower’s ability to pay. When a loan is placed on nonaccrual status, the accrued but unpaid interest is charged against current period operations. Thereafter, interest on nonaccrual loans is recognized only as received if future collection of principal is probable. If the collectability of outstanding principal is doubtful, interest received is applied as a reduction of principal. A loan may be restored to accrual status when principal and interest are no longer past due or it otherwise becomes both well secured and collectability is reasonably assured. The Company monitors the level of accrued interest receivable on nonperforming loans, however an allowance for credit losses was not required as of December 31, 2022 and 2021.
(I) Allowance for credit losses:
The allowance for credit losses represents the portion of the loan's amortized cost basis that the Company does not expect to collect due to credit losses over the loan's life, considering past events, current conditions, and reasonable and supportable forecasts of future economic conditions considering macroeconomic forecasts. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. The allowance for credit losses is based on the loan's amortized cost basis, excluding accrued interest receivable, as the Company promptly charges off uncollectible accrued interest receivable. Management’s determination of the appropriateness of the allowance is based on periodic evaluation of the loan portfolio, lending-related commitments and other relevant factors, including macroeconomic forecasts and historical loss rates. In future quarters, the Company may update information and forecasts that may cause significant changes in the estimate in those future quarters. See Note 5, "Loans and allowance for credit losses" for additional details related to the Company's specific calculation methodology.
The allowance for credit losses is the Company’s best estimate. Actual losses may differ from the December 31, 2022 allowance for credit loss as the CECL estimate is sensitive to economic forecasts and management judgment.
The following portfolio segments have been identified:
Commercial and industrial loans. The Company provides a mix of variable and fixed rate commercial and industrial loans. Commercial and industrial loans are typically made to small- and medium-sized manufacturing, wholesale, retail and service businesses for working capital and operating needs and business expansions, including the purchase of capital equipment and loans made to farmers relating to their operations. This category also includes loans secured by manufactured housing receivables. Commercial and industrial loans generally include lines of credit and loans with maturities of five years or less. Commercial and industrial loans are generally made with operating cash flows as the primary source of repayment, but may also include collateralization by inventory, accounts receivable, equipment and personal guarantees.
Construction loans. Construction loans include commercial construction, land acquisition and land development loans and single-family interim construction loans to small- and medium-sized businesses and individuals. These loans are generally secured by the land or the real property being built and are made based on the Company's assessment of the value of the property on an as-completed basis. These loans can carry risk of repayment when projects incur cost overruns, have an increase in the price of building materials, encounter zoning and environmental issues, or encounter other factors that may affect the completion of a project on time and on budget. Additionally, repayment risk may be negatively impacted if the market experiences a deterioration in the value of real estate.
1-4 family mortgage loans. The Company’s residential real estate 1-4 family mortgage loans are primarily made with respect to and secured by single family homes, including manufactured homes with real estate, which are both owner-occupied and investor owned. The Company's future origination volume could be impacted by any deterioration of housing values in the Company's markets and increased unemployment and deteriorating market values of real estate.
Residential line of credit loans. The Company’s residential line of credit loans are primarily revolving, open-end lines of credit secured by 1-4 residential properties. The Company intends to continue to make residential line of credit loans if housing values in the Company's markets do not deteriorate from current prevailing levels and we are able to make such loans consistent with the Company's current credit and underwriting standards. Residential line of credit loans may also be affected by unemployment or underemployment and deteriorating market values of real estate.
Multi-family residential loans. The Company’s multi-family residential loans are primarily secured by multi-family properties, such as apartments and condominium buildings. The value of these loans and growth in this area of our portfolio may be affected by unemployment or underemployment and deteriorating market values of real estate.
Commercial real estate owner-occupied loans. The Company’s commercial real estate owner-occupied loans include loans to finance commercial real estate owner occupied properties for various purposes including use as offices, warehouses, production facilities, health care facilities, retail centers, restaurants, churches and agricultural based facilities. Commercial real estate owner-occupied loans are typically repaid through the ongoing business operations of the borrower, and hence are dependent on the success of the underlying business for repayment and are more exposed to general economic conditions.
Commercial real estate non-owner occupied loans. The Company’s commercial real estate non-owner occupied loans include loans to finance commercial real estate non-owner occupied investment properties for various purposes including use as offices, warehouses, health care facilities, hotels, mixed-use residential/commercial, manufactured housing
communities, retail centers, multifamily properties, assisted living facilities and agricultural based facilities. Commercial real estate non-owner occupied loans are typically repaid with the funds received from the sale of the completed property or rental proceeds from such property, and are therefore more sensitive to adverse conditions in the real estate market, which can also be affected by general economic conditions.
 
Consumer and other loans. The Company’s consumer and other loans include loans to individuals for personal, family and household purposes, including car, boat and other recreational vehicle loans, manufactured homes (without real estate) and personal lines of credit. Consumer loans are generally secured by vehicles and other household goods. The collateral securing consumer loans may depreciate over time. The company seeks to minimize these risks through its underwriting standards. Other loans also include loans to states and political subdivisions in the U.S. These loans are generally subject to the risk that the borrowing municipality or political subdivision may lose a significant portion of its tax base or that the project for which the loan was made may produce inadequate revenue. None of these categories of loans represent a significant portion of the Company's loan portfolio.
(J) Business combinations, accounting for acquired loans with credit deterioration and off-balance sheet financial instruments:
Business combinations are accounted for by applying the acquisition method in accordance with Accounting Standards Codification 805, “Business Combinations” (“ASC 805”). Under the acquisition method, identifiable assets acquired and liabilities assumed and any non-controlling interest in the acquiree at the acquisition date are measured at their fair values as of that date. Any excess of the purchase price over fair value of net assets acquired is recorded as goodwill. To the extent the fair value of net assets acquired, including any other identifiable intangible assets, exceed the purchase price, a bargain purchase gain is recognized. Results of operations of acquired entities are included in the consolidated statements of income from the date of acquisition.
Loans acquired in business combinations with evidence of more-than-insignificant credit deterioration since origination are considered to be Purchased Credit Deteriorated. The Company developed multiple criteria to assess the presence of more–than–insignificant credit deterioration in acquired loans, mainly focused on changes in credit quality and payment status. While general criteria have been established, each acquisition will vary in its specific facts and circumstances and the Company will apply judgment around PCD identification for each individual acquisition based on their unique portfolio mix and risks identified.
The Company adopted ASC 326 on January 1, 2020 using the prospective transition approach for loans previously classified as purchased credit impaired and accounted for under ASC 310-30. In accordance with the standard, management did not reassess whether PCI assets met the criteria of PCD assets as of the date of adoption and all PCI loans were transitioned to PCD loans upon adoption. Under PCD accounting, the amount of expected credit losses as of the acquisition date is added to the purchase price of the PCD loan. This establishes the amortized cost basis of the PCD loan. The difference between the unpaid principal balance of the PCD loan and the amortized cost basis of the PCD loan as of the acquisition date is the non-credit discount. Interest income for a PCD loan is recognized by accreting the amortized cost basis of the PCD loan to its contractual cash flows. The discount related to estimated credit losses on acquisition recorded as an allowance for credit losses will not be accreted into interest income. Only the noncredit-related discount will be accreted into interest income and subsequent adjustments to expected credit losses will flow through the provision for credit losses on the income statement.
Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded, unless considered derivatives.
For loan commitments that are not accounted for as derivatives and when the obligation is not unconditionally cancellable by the Company, the Company applies the CECL methodology to estimate the expected credit loss on off-balance-sheet commitments. The estimate of expected credit losses for off-balance-sheet credit commitments is recognized as a liability. When the loan is funded, an allowance for expected credit losses is estimated for that loan using the CECL methodology, and the liability for off-balance-sheet commitments is reduced. When applying the CECL methodology to estimate the expected credit loss, the Company considers the likelihood that funding will occur, the contractual period of exposure to credit loss, the risk of loss, historical loss experience, and current conditions along with expectations of future economic conditions.
(K) Premises and equipment:
Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation. Provisions for depreciation are computed principally on the straight-line method and are charged to occupancy expense over the estimated useful lives of the assets. Maintenance agreements are amortized to expense over the period of time covered by the agreement. Costs of major additions, replacements or improvements are capitalized while expenditures for maintenance and repairs are charged to expense as incurred.
For financial statement purposes, the estimated useful life for premises is the lesser of the remaining useful life per third party appraisal or forty years, for furniture, fixtures and equipment the estimated useful life is three to ten years, and for leasehold improvements the estimated useful life is the lesser of ten years or the term of the lease.
(L) Other real estate owned:
Real estate acquired through, or in lieu of, loan foreclosure is initially recorded at fair value less the estimated cost to sell at the date of foreclosure, which may establish a new cost basis. Other real estate owned may also include excess facilities and properties held for sale as described in Note 7, "Other real estate owned". Physical possession of residential real estate property collateralizing a consumer mortgage loan occurs when legal title is obtained upon completion of foreclosure or when the borrower conveys all interest in the property to satisfy the loan. After initial measurement, valuations are periodically performed by management and the asset is carried at the lower of carrying amount or fair value less costs to sell. Revenue and expenses from operations are included in other noninterest income and noninterest expenses. Losses due to the valuation of the property are included in gain (loss) on sales or write-downs of other real estate owned.
(M) Leases:
The Company leases certain banking, mortgage and operations locations. The Company records leases on the balance sheet in the form of a lease liability for the present value of future minimum payments under the lease terms and a right-of-use asset equal to the lease liability adjusted for items such as deferred or prepaid rent, incentive liabilities, leasehold intangibles and any impairment of the right-of-use asset. In determining whether a contract contains a lease, management conducts an analysis at lease inception to ensure an asset was specifically identified and the Company has control of use of the asset. The Company considers a lease to be a finance lease if future minimum lease payments amount to greater than 90% of the asset's fair value or if the lease term is equal to or greater than 75% of the asset's estimated economic useful life. The Company does not record leases on the consolidated balance sheets that are classified as short term (less than one year). Additionally, the Company has not recorded equipment leases on the consolidated balance sheets as these are not material to the Company.
At lease inception, the Company determines the lease term by adding together the minimum lease term and all optional renewal periods that it is reasonably certain to renew. This determination is at management's full discretion and is made through consideration of the asset, market conditions, competition and entity based economic conditions, among other factors. The lease term is used in the economic life test and also to calculate straight-line rent expense. The depreciable life of leasehold improvements is limited by the estimated lease term, including renewals.
Operating leases are expensed on a straight-line basis over the life of the lease beginning when the lease commences. Rent expense and variable lease expense are included in occupancy and equipment expense on the Company's Consolidated statements of income. The Company's variable lease expense include rent escalators that are based on the Consumer Price Index or market conditions and include items such as common area maintenance, utilities, parking, property taxes, insurance and other costs associated with the lease. The Company recognizes a right-of-use asset and a finance lease liability at the lease commencement dated on the estimated present value of lease payments over the lease term for finance leases. The amortization of the right-of-use asset is expensed through occupancy and equipment expense and the interest on the lease liability is expensed through interest expense on borrowings on the Company's consolidated statements of income.
There are no residual value guarantees or restrictions or covenants imposed by leases that will impact the Company's ability to pay dividends or cause the Company to incur additional expenses. The discount rate used in determining the lease liability is based upon incremental borrowing rates the Company could obtain for similar loans as of the date of commencement or renewal.
(N) Mortgage servicing rights:
The Company accounts for its mortgage servicing rights under the fair value option as permitted under ASC 860-50-35, "Transfers and Servicing". The Company retains the right to service certain mortgage loans that it sells to secondary market investors. The retained mortgage servicing right is initially recorded at the fair value of future net cash flows expected to be realized for performing servicing activities. Fair value is determined using an income approach with various assumptions including expected cash flows, prepayment speeds, market discount rates, servicing costs, and other factors. These mortgage servicing rights are recognized as a separate asset on the date the corresponding mortgage loan is sold.
Subsequent changes in fair value, including the write downs due to pay offs and paydowns, are recorded in earnings in Mortgage banking income.
(O) Transfers of financial assets:
Transfers of financial assets are accounted for as sales, when control over the assets has been relinquished. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.
(P) Goodwill and other intangibles:
Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets acquired. Goodwill impairment testing is performed annually or more frequently if events or circumstances indicate possible impairment. Goodwill is assigned to the Company’s reporting units, Banking or Mortgage as applicable. Goodwill is evaluated for impairment by first performing a qualitative evaluation to determine whether it is necessary to perform the quantitative goodwill impairment test. The qualitative evaluation is an assessment of factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount, including goodwill.  If an entity does a qualitative assessment and determines that it is not more likely than not the fair value of a reporting unit is less than its carrying amount, then goodwill of the reporting unit is not considered impaired, and it is not necessary to continue to the quantitative goodwill impairment test. If the estimated implied fair value of goodwill is less than the carrying amount, an impairment loss would be recognized in noninterest expense to reduce the carrying amount to the estimated implied fair value, which could be material to the Company's operating results for any particular reporting period. The Company performed a qualitative assessment during the years ended December 31, 2022 and 2021 and determined it was more likely than not that the fair value of the reporting units exceeded its carrying value, including goodwill. No impairment was identified through the annual assessments for impairment performed during the years ended December 31, 2022 and 2021.
Other intangible assets consist of core deposit intangible assets arising from whole bank and branch acquisitions in addition to both a customer trust intangible and manufactured housing loan servicing intangible. All intangible assets are initially measured at fair value and then amortized over their estimated useful lives. See Note 8,"Goodwill and intangible assets" for additional information on other intangibles.
(Q) Income taxes:
Income tax expense is the total of the current year income tax due and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes.
A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded.
The Company’s policy is to recognize interest and penalties on uncertain tax positions in “Income tax expense” in the Consolidated Statements of Income. There were no amounts related to uncertain tax positions recognized for the years ended December 31, 2022, 2021 or 2020.
(R) Long-lived assets:
Premises and equipment, core deposit intangible assets, and other long-lived assets are reviewed for impairment when events indicate their carrying amount may not be recoverable from future undiscounted cash flows. If impaired, the assets are recorded at fair value. No long-lived assets were deemed to be impaired at December 31, 2022 or 2021.
(S) Derivative financial instruments and hedging activities:
All derivative financial instruments are recorded at their fair values in other assets or other liabilities in the consolidated balance sheets in accordance with ASC 815, “Derivatives and Hedging.” If derivative financial instruments are designated as hedges of fair values, both the change in the fair value of the hedge and the hedged item are included in current earnings. If derivative financial instruments are not designated as hedges, only the change in the fair value of the derivative instrument is included in current earnings.
The Company enters into fair value hedge relationships to mitigate the effect of changing interest rates on the fair values of fixed rate securities and loans. The gain or loss on the derivative instrument as well as the offsetting loss or gain on the hedged asset or liability attributable to the hedged risk are recognized in current earnings. The gain or loss on the derivative instrument is presented on the same income statement line item as the earnings effect of the hedged item.
Cash flow hedges are utilized to mitigate the exposure to variability in expected future cash flows or other types of forecasted transactions. For the Company’s derivatives designated as cash flow hedges, changes in the fair value of cash flow hedges are, to the extent that the hedging relationship is effective, recorded as other comprehensive income and are subsequently recognized in earnings at the same time that the hedged item is recognized in earnings. The ineffective portions of the changes in fair value of the hedging instruments are immediately recognized in earnings. The assessment of the effectiveness of the hedging relationship is evaluated under the hypothetical derivative method.  
The Company also utilizes derivative instruments that are not designated as hedging instruments. The Company enters into interest rate cap and/or floor and fixed/floating interest rate swap agreements with its customers and then enters into offsetting derivative contracts with other financial institutions to mitigate the interest rate risk associated with these customer contracts. Because these derivative instruments are not designated as hedging instruments, changes in the fair value of the derivative instruments are recognized in earnings.
The Company also enters into commitments to originate loans whereby the interest rate on the loan is determined prior to funding (rate-lock commitments). Rate-lock commitments on mortgage loans that are intended to be sold are considered to be derivatives. Accordingly, such commitments, along with any related fees received from potential borrowers, are recorded at fair value in other assets or liabilities, with changes in fair value recorded in the line item “Mortgage banking income” on the Consolidated Statements of Income. Fair value is based on fees currently charged to enter into similar agreements, and for fixed-rate commitments, the difference between current levels of interest rates and the committed rates is also considered.
The Company utilizes forward loan sale contracts and forward sales of residential mortgage-backed securities to mitigate the interest rate risk inherent in the Company’s mortgage loan pipeline and held-for-sale portfolio. Forward sale contracts are contracts for delayed delivery of mortgage loans or a group of loans pooled as mortgage-backed securities. The Company agrees to deliver on a specified future date, a specified instrument, at a specified price or yield. However, the contract may allow for cash settlement. The credit risk inherent to the Company arises from the potential inability of counterparties to meet the terms of their contracts. In the event of non-acceptance by the counterparty, the Company would be subject to the credit and inherent (or market) risk of the loans retained. Such contracts are accounted for as derivatives and, along with related fees paid to investor are recorded at fair value in derivative assets or liabilities, with changes in fair value recorded in the line item “Mortgage banking income” on the Consolidated Statements of Income. Fair value is based on the estimated amounts that the Company would receive or pay to terminate the commitment at the reporting date.
The Company utilizes two methods to deliver mortgage loans sold to an investor. Under a “best efforts” sales agreement, the Company enters into a sales agreement with an investor in the secondary market to sell the loan when an interest rate-lock commitment is entered into with a customer, as described above. Under a “best efforts” sales agreement, the Company is obligated to sell the mortgage loan to the investor only if the loan is closed and funded. Thus, the Company will not incur any liability to an investor if the mortgage loan commitment in the pipeline fails to close. The Company also utilizes “mandatory delivery” sales agreements. Under a mandatory delivery sales agreement, the Company commits to deliver a certain principal amount of mortgage loans to an investor at a specified price and delivery date. Penalties are paid to the investor should the Company fail to satisfy the contract. Mandatory commitments are recorded at fair value in
the Company’s Consolidated Balance Sheets. Gains and losses arising from changes in the valuation of these commitments are recognized currently in earnings and are reflected under the line item “Mortgage banking income” on the Consolidated Statements of Income.
(T) Lender risk account:
The Company sells qualified mortgage loans to FHLB-Cincinnati via the Mortgage Purchase Program.  All mortgage loans purchased from members through the MPP are held on the FHLB’s balance sheet. FHLB does not securitize MPP loans for sale to other investors. They mitigate their credit risk exposure through their underwriting and pool composition requirements and through the establishment of the Lender Risk Account credit enhancement. The LRA protects the FHLB against possible credit losses by setting aside a portion of the initial purchase price into a performance based escrow account that can be used to offset possible loan losses.  The LRA amount is established as a percentage applied to the sum of the initial unpaid principal balance of each mortgage in the aggregated pool at the time of the purchase of the mortgage as determined by the FHLB-Cincinnati and is funded by the deduction from the proceeds of sale of each mortgage in the aggregated pool to the FHLB-Cincinnati. As of December 31, 2022 and 2021, the Company had on deposit with the FHLB-Cincinnati $19,737 and $17,130, respectively, in these LRA’s. Additionally, as of December 31, 2022 and 2021, the Company estimated the guaranty account to be $9,558 and $8,372, respectively. The Company bears the risk of receiving less than 100% of its LRA contribution in the event of losses, either by the Company or other members selling mortgages in the aggregated pool.  Any losses will be deducted first from the individual LRA contribution of the institution that sold the mortgage of which the loss was incurred. If losses incurred in the aggregated pool are greater than the member’s LRA contribution, such losses will be deducted from the LRA contribution of other members selling mortgages in that aggregated pool.  Any portion of the LRA not used to pay losses will be released over a thirty year period and will not start until the end of five years after the initial fill-up period.
(U) Comprehensive income:
Comprehensive income consists of net income and other comprehensive income. Other comprehensive income includes unrealized gains and losses on available-for-sale securities and derivatives designated as cash flow hedges, net of taxes.
(V) Loss contingencies:
Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there are such matters that will have a material effect on the financial statements.
(W) Securities sold under agreements to repurchase:
The Company routinely sells securities to certain customers and then repurchases the securities the next business day. Securities sold under agreements to repurchase are recorded on the consolidated balance sheets at the amount of cash received in connection with each transaction in the line item "Borrowings". These are secured liabilities and are not covered by the FDIC. See Note 13, "Borrowings" in the Notes to the consolidated financial statements for additional details regarding securities sold under agreements to repurchase.
(X) Advertising expense:
Advertising costs, including costs related to internet mortgage marketing, lead generation, and related costs, are expensed as incurred.
(Y) Earnings per common share:
Basic EPS excludes dilution and is computed by dividing earnings attributable to common shareholders by the weighted average number of common shares outstanding during the period. Diluted EPS includes the dilutive effect of additional potential common shares issuable under the restricted stock units granted but not yet vested and distributable. Diluted EPS is computed by dividing earnings attributable to common shareholders by the weighted average number of common shares outstanding for the year, plus an incremental number of common-equivalent shares computed using the treasury stock method.
Unvested share-based payment awards, which include the right to receive non-forfeitable dividends or dividend equivalents, are considered to participate with common shareholders in undistributed earnings for purposes of computing EPS. Companies that have such participating securities, including the Company, are required to calculate basic and diluted EPS using the two-class method. Certain restricted stock awards granted by the Company include non-forfeitable
dividend equivalents and are considered participating securities. Calculations of EPS under the two-class method (i) exclude from the numerator any dividends paid or owed on participating securities and any undistributed earnings considered to be attributable to participating securities and (ii) exclude from the denominator the dilutive impact of the participating securities.
The following is a summary of the basic and diluted earnings per common share calculation for each of the periods presented:
Years Ended December 31,
 202220212020
Basic earnings per common share calculation:
Net income applicable to FB Financial Corporation$124,555 $190,285 $63,621 
Dividends paid on and undistributed earnings allocated to
   participating securities
— — — 
Earnings available to common shareholders$124,555 $190,285 $63,621 
Weighted average basic shares outstanding47,113,470 47,431,102 37,621,720 
Basic earnings per common share$2.64 $4.01 $1.69 
Diluted earnings per common share:
Earnings available to common shareholders$124,555 $190,285 $63,621 
Weighted average basic shares outstanding47,113,470 47,431,102 37,621,720 
Weighted average diluted shares contingently issuable(1)
126,321 524,778 478,024 
Weighted average diluted shares outstanding47,239,791 47,955,880 38,099,744 
Diluted earnings per common share$2.64 $3.97 $1.67 
 (1) Excludes 11,888, 4,400, and 239,813 restricted stock units outstanding considered to be antidilutive as of December 31, 2022, 2021, and 2020 respectively.
(Z) Segment reporting:
The Company’s Mortgage division represents a distinct reportable segment that differs from the Company’s primary business of Banking. During the year ended December 31, 2022, the Company exited the direct-to-consumer delivery channel (referred to herein as "Mortgage restructuring"), which is one of two delivery channels in the Mortgage segment. As a result of exiting this channel, the Company incurred $12,458 of restructuring expenses during the year ended December 31, 2022. The repositioning of the Mortgage segment does not qualify to be reported as discontinued operations. The Company plans to continue originating and selling residential mortgage loans within its Mortgage segment through its traditional mortgage retail channel, retain mortgage servicing rights and continue holding residential 1-4 family mortgage loans in the loan portfolio. A reconciliation of reportable segment revenues, expenses and profit to the Company’s consolidated total has been presented in Note 20, "Segment reporting".
(AA) Stock-based compensation:
The Company grants restricted stock units under compensation arrangements for the benefit of employees, executive officers, and directors. Restricted stock unit grants are subject to time-based vesting. The total number of restricted stock units granted represents the maximum number of restricted stock units eligible to vest based upon the service conditions set forth in the grant agreements.
The Company awards annual grants of performance-based restricted stock units to executives and other employees. Under the terms of the award, the number of units that will vest and convert to shares of common stock will be based on the extent to which the Company achieves specified performance criteria relative to a predefined peer group during a fixed three-year performance period.
Stock-based compensation expense is recognized in accordance with ASC 718-20, “Compensation – Stock Compensation Awards Classified as Equity”. Expense is recognized based on the fair value of the portion of stock-based payment awards that are ultimately expected to vest, reduced for forfeitures based on grant-date fair value. The restricted stock unit awards and related expense are amortized over the required service period, if any. Compensation expense for PSUs is estimated each period based on the fair value of the stock at the grant date and the most probable outcome of the performance condition, adjusted for the passage of time within the vesting period of the awards. The summary of RSUs, PSUs, and Stock-based compensation expense is presented in Note 23, "Stock-based Compensation".
(BB) Subsequent Events:
In accordance with ASC Topic 855, "Subsequent Events", the Company has evaluated events and transactions that occurred after December 31, 2022 through the date of the issued financial statements for potential recognition and disclosure.
Recently adopted accounting standards:
In March 2022, the SEC released SAB 121 to add interpretive guidance for entities to consider when they have obligations to safeguard crypto-assets held for clients. The new guidance requires reporting entities who allow clients to transact in crypto-assets and act as a custodian to record a liability with a corresponding asset regardless of whether they control the crypto-asset. The crypto-asset will need to be marked at fair value for each reporting period. The new guidance requires disclosures in the footnotes to address the amount of crypto-assets reported, and the safeguarding and recordkeeping of the assets. The guidance in this update requires that reporting companies implement SAB 121 no later than the financial statements covering the first interim or annual period ending after June 15, 2022, with retrospective application back to the beginning of the fiscal year. During the first quarter of 2022, the Company became a founding member of the USDF Consortium (the "Consortium"), which plans to utilize blockchain and technology to streamline peer-to-peer financial transactions. The USDF Consortium is a membership-based association of insured depository institutions with a mission to build a network of banks to further the adoption and interoperability of a bank-minted tokenized deposit. The Company does not currently hold or facilitate transactions with crypto-assets, however the Company now evaluates any crypto-asset activities and the applicable financial statement and disclosure requirements in accordance with the guidance.
Newly issued not yet effective accounting standards:
In June 2022, the FASB issued ASU 2022-03, “Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions”. The FASB is issuing this update to clarify the guidance in Topic 820, Fair Value Measurement, when measuring the fair value of an equity security subject to contractual restrictions that prohibit the sale of an equity security, to amend a related illustrative example, and to introduce new disclosure requirements for equity securities subject to contractual sale restrictions that are measured at fair value in accordance with Topic 820. The ASU becomes effective January 1, 2024 and the Company is evaluating the potential impact of this standard on its consolidated financial statements and related disclosures.
In March 2022, the FASB issued ASU 2022-01, "Derivatives and Hedging (Topic 815): Fair Value Hedging-Portfolio Layer Method", to expand the current single-layer method of electing hedge accounting to allow multiple hedged layers of a single closed portfolio under the method. To reflect that expansion, the last-of-layer method is renamed the portfolio layer method. The amendments in this update are effective for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. Early adoption is permitted on any date on or after the issuance of ASU No. 2022-01 for any entity that has adopted the amendments in ASU No.2017-12 for the corresponding period. The Company adopted the update effective January 1, 2023. The adoption of this standard did not have an impact on the consolidated financial statements or disclosures.
Additionally, in March 2022, the FASB issued ASU 2022-02, "'Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures" related to troubled debt restructurings and vintage disclosures for financing receivables. The amendments eliminate the accounting guidance for troubled debt restructurings by creditors that have adopted the CECL model and enhance the disclosure requirements for loan modifications and restructurings made with borrowers experiencing financial difficulty. In addition, the amendments require disclosure of current-period gross write-offs for financing receivables and net investment in leases by year of origination in the vintage disclosures. The amendments in this update are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, with early adoption permitted. The Company adopted the amendment effective January 1, 2023 and will update its disclosures for the first quarter of 2023. The update did not have a material impact to the Company's results of operation, financial position or liquidity.
In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” ASU 2020-04 is intended to provide relief for companies preparing for discontinuation of interest rates based on LIBOR. The ASU provides optional expedients and exceptions for applying GAAP to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or other reference rates expected to be discontinued. ASU 2020-04 also provides for a onetime sale and/or transfer to AFS or trading to be made for HTM debt securities that both reference an eligible reference rate and were classified as HTM before January 1, 2020. ASU 2020-04 was effective for all entities as of March 12, 2020 and through December 31, 2022. Companies can apply the ASU as of the beginning of the interim period that includes March 12, 2020 or any date
thereafter. The guidance requires companies to apply the guidance prospectively to contract modifications and hedging relationships while the one-time election to sell and/or transfer debt securities classified as HTM may be made any time after March 12, 2020. In December 2022, the FASB issued ASU 2022-06, "Reference rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848" to extend the date to December 31, 2024 for companies to apply the relief in Topic 848.
The Company's LIBOR Transition Committee was established to transition from LIBOR to alternative rates and has continued its efforts consistent with industry timelines. As part of these efforts, during the fourth quarter of 2021, we ceased utilization of LIBOR as an index in newly originated loans or loans that are refinanced. Additionally, we identified existing products that utilize LIBOR and are reviewing contractual language to facilitate the transition to alternative reference rates. ASU 2020-04 and ASU 2021-01 are not expected to have a material impact on the Company's consolidated financial statements.
v3.22.4
Mergers and acquisitions
12 Months Ended
Dec. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Mergers and Acquisitions Mergers and acquisitions:
The following mergers and acquisitions were accounted for pursuant to Accounting Standards Codification 805, "Business Combinations". Accordingly, the purchase price of each acquisition was allocated to the acquired assets and liabilities assumed based on estimated fair values as of the respective acquisition dates. The excess of the purchase price over the net assets acquired was recorded as goodwill.
Franklin Financial Network, Inc. merger
Effective August 15, 2020, the Company completed its merger with Franklin Financial Network, Inc. and its wholly-owned subsidiaries, with FB Financial Corporation continuing as the surviving entity. After consolidating duplicative locations the merger added 10 branches and expanded the Company's footprint in middle Tennessee and the Nashville metropolitan statistical area. Under the terms of the agreement, the Company acquired total assets of $3.63 billion, loans of $2.79 billion and assumed total deposits of $3.12 billion. Total loans acquired includes a non-strategic institutional portfolio with a fair value of $326,206 the Company classified as held for sale. Franklin common shareholders received 15,058,181 shares of the Company's common stock, net of the equivalent value of 44,311 shares withheld on certain Franklin employee equity awards that vested upon change in control, as consideration in connection with the merger, in addition to $31,330 in cash consideration. Also included in the purchase price, the Company issued replacement restricted stock units for awards initially granted by Franklin during 2020 that did not vest upon change in control, with a total fair value of $674 attributed to pre-combination service. Based on the closing price of the Company's common stock on the New York Stock Exchange of $29.52 on August 15, 2020, the merger consideration represented approximately $477,830 in aggregate consideration.
Goodwill of $67,191 was recorded in connection with the transaction resulted from the ongoing business contribution, reputation, operating model and expertise of Franklin. The goodwill is not deductible for income tax purposes. Goodwill is included in the Banking segment as substantially all of the operations resulting from the merger with Franklin are in alignment with the Company's banking business.
The following table presents an allocation of the consideration to net assets acquired:
Purchase Price:
Equity consideration
Franklin shares outstanding(1)
15,588,337 
Franklin options converted to net shares62,906 
15,651,243 
Exchange ratio to FB Financial shares0.965 
FB Financial shares to be issued as merger consideration(2)
15,102,492 
Issuance price as of August 15, 2020$29.52 
Value of FB Financial stock to be issued as merger consideration$445,826 
Less: tax withholding on vested restricted stock awards, units and options(3)
(1,308)
Value of FB Financial stock issued$444,518 
FB Financial shares issued15,058,181 
Franklin restricted stock units that do not vest on change in control114,915 
Replacement awards issued to Franklin employees118,776 
Fair value of replacement awards $3,506 
Fair value of replacement awards attributable to pre-combination service$674 
Cash consideration
Total Franklin shares and net shares outstanding15,651,243 
Cash consideration per share$2.00 
Total cash to be paid to Franklin(4)
$31,330 
Total purchase price$477,830 
Fair value of net assets acquired410,639 
Goodwill resulting from merger$67,191 
(1)Franklin shares outstanding includes restricted stock awards and restricted stock units that vested upon change in control.
(2)Only factors in whole share issuance. Cash was paid in lieu of fractional shares.
(3)Represents the equivalent value of approximately 44,311 shares of FB Financial Corporation stock on August 15, 2020.
(4)Includes $28 of cash paid in lieu of fractional shares.
FNB Financial Corp. merger
Effective February 14, 2020, the Company completed its acquisition of FNB Financial Corp. and its wholly-owned subsidiary, Farmers National Bank of Scottsville (collectively, "Farmers National"). Following the acquisition, Farmers National was merged into the Company with FB Financial Corporation continuing as the surviving entity. The transaction added four branches and expanded the Company's footprint into Kentucky. Under the terms of the agreement, the Company acquired total assets of $258,218, loans of $182,171 and assumed total deposits of $209,535. Farmers National shareholders received 954,797 shares of the Company's common stock as consideration in connection with the merger, in addition to $15,001 in cash consideration. Based on the closing price of the Company's common stock on the New York Stock Exchange of $36.70 on February 14, 2020, the merger consideration represented approximately $50,042 in aggregate consideration.
Goodwill of $6,319 was recorded in connection with the transaction resulted from the ongoing business contribution of Farmers National and anticipated synergies arising from the combination of certain operational areas of the Company. Goodwill resulting from this transaction is not deductible for income tax purposes and is included in the Banking segment as substantially all of the operations resulting from the acquisition of Farmers National are in alignment with the Company's core banking business.
The following table presents the total purchase price, fair value of net assets acquired, and the goodwill as of the acquisition date.
Consideration:
Net shares issued954,797 
Purchase price per share on February 14, 2020$36.70 
Value of stock consideration$35,041 
Cash consideration paid 15,001 
Total purchase price $50,042 
Fair value of net assets acquired43,723 
Goodwill resulting from merger$6,319 
Net assets acquired
The following table summarizes the estimated fair values of assets acquired and liabilities assumed as of the respective acquisition dates:
As of August 15, 2020As of February 14, 2020
Franklin Financial Network, Inc. FNB Financial Corp.
ASSETS
Cash and cash equivalents $284,004 $10,774 
Investments373,462 50,594 
Mortgage loans held for sale, at fair value38,740 — 
Commercial loans held for sale, at fair value326,206 — 
Loans held for investment, net of fair value adjustments2,427,527 182,171 
Allowance for credit losses on purchased credit
   deteriorated loans
(24,831)(669)
Premises and equipment45,471 8,049 
Operating lease right-of-use assets23,958 14 
Mortgage servicing rights5,111 — 
Core deposit intangible7,670 2,490 
Other assets124,571 4,795 
Total assets$3,631,889 $258,218 
LIABILITIES
Deposits:
Noninterest-bearing $505,374 $63,531 
Interest-bearing checking1,783,379 26,451 
Money market and savings342,093 37,002 
Customer time deposits383,433 82,551 
Brokered and internet time deposits107,452 — 
Total deposits3,121,731 209,535 
Borrowings62,435 3,192 
Operating lease liabilities24,330 14 
Accrued expenses and other liabilities12,661 1,754 
Total liabilities assumed3,221,157 214,495 
Noncontrolling interests acquired93 — 
Net assets acquired$410,639 $43,723 
Purchased credit-deteriorated loans
Under the CECL methodology, the Company is required to determine whether purchased loans held for investment have experienced more-than-insignificant deterioration in credit quality since origination. Loans that have experienced this level of deterioration in credit quality are subject to special accounting at initial recognition and measurement. The Company initially measures the amortized cost of a PCD loan by adding the acquisition date estimate of expected credit losses to the loan's purchase price (i.e. the "gross up" approach). There is no provision for credit loss recognized upon acquisition of a PCD loan because the initial allowance is established through gross-up of the loans' amortized cost.
The Company determined that 27.9% of the Franklin loan portfolio had more-than-insignificant deterioration in credit quality since origination as of the merger date. This included deterioration in credit metrics, such as delinquency, nonaccrual status or risk ratings as well as certain loans within designated industries of concern that have been negatively impacted by COVID-19. It was determined that 10.1% of the Farmers National loan portfolio had more-than-insignificant deterioration in credit quality since origination as of the February acquisition date. These were primarily delinquent loans or loans that Farmers National had classified as nonaccrual or troubled debt restructuring prior to the Company's acquisition.
As of August 15, 2020As of February 14, 2020
Franklin Financial Network, Inc. FNB Financial Corp.
Purchased credit-deteriorated loans
Principal balance$693,999 $18,964 
Allowance for credit losses at acquisition(24,831)(669)
Net premium attributable to other factors8,810 63 
Loans purchased credit-deteriorated fair value$677,978 $18,358 
Loans recognized through acquisition that have not experienced more-than-insignificant credit deterioration since origination are initially recognized at the purchase price. Expected credit losses are measured under CECL through the provision for credit losses. The Company recorded provisions for credit losses in the amounts of $52,822 and $2,885 as of August 15, 2020 and February 14, 2020, respectively, in the statement of income related to estimated credit losses on non-PCD loans from Franklin and Farmers National, respectively. Additionally, the Company estimates expected credit losses on off-balance sheet loan commitments that are not accounted for as derivatives. The Company recorded an increase in provision for credit losses from unfunded commitments of $10,499 as of August 15, 2020 related to the Franklin merger.
Pro forma financial information (unaudited)
The results of operations of the acquisitions have been included in the Company's consolidated financial statements prospectively beginning on the date of each transaction. The acquired entities have been fully integrated with the Company's existing operations. Accordingly, post-acquisition net interest income, total revenues, and net income are not discernible. The following unaudited pro forma condensed consolidated financial information presents the results of operations for the year ended December 31, 2020, as though the Franklin merger and Farmers National acquisition had been completed as of January 1, 2019. The unaudited estimated pro forma information combines the historical results of the mergers with the Company’s historical consolidated results and includes certain adjustments reflecting the estimated impact of certain fair value adjustments for the periods presented. Merger expenses are reflected in the period they were incurred. The pro forma information is not indicative of what would have occurred had the transactions taken place on January 1, 2019 and does not include the effect of cost-saving or revenue-enhancing strategies.
Year Ended December 31,
2020
Net interest income$338,092 
Total revenues$654,374 
Net income applicable to FB Financial Corporation$65,135 
v3.22.4
Cash and Cash Equivalents Concentrations
12 Months Ended
Dec. 31, 2022
Cash and Cash Equivalents [Abstract]  
Cash and Cash Equivalents Concentrations Cash and cash equivalents concentrations:The Bank maintains its cash in bank deposit accounts, which, at times, may exceed federally insured limits. The Bank has not experienced any losses in such correspondent accounts and believes it is not exposed to any significant credit risk from cash and cash equivalents. Included in cash and cash equivalents, the Bank had cash in the form of Federal funds sold of $135,128 and $53,919 as of December 31, 2022 and 2021, respectively; and the Bank had reverse repurchase agreements of $75,408 and $74,168 as of December 31, 2022 and 2021, respectively.
v3.22.4
Investment Securities
12 Months Ended
Dec. 31, 2022
Investments, Debt and Equity Securities [Abstract]  
Investment Securities Investment securities:
The following tables summarize the amortized cost, allowance for credit losses and fair value of the available-for-sale debt securities and the corresponding amounts of unrealized gains and losses recognized in accumulated other comprehensive (loss) income at December 31, 2022 and 2021:  
December 31, 2022
 Amortized cost Gross unrealized gains Gross unrealized losses Allowance for credit losses for investments Fair Value
Investment Securities    
Available-for-sale debt securities  
U.S. government agency securities$45,167 $— $(5,105)$— $40,062 
Mortgage-backed securities - residential1,224,522 — (190,329)— 1,034,193 
Mortgage-backed securities - commercial 19,209 — (1,565)— 17,644 
Municipal securities295,375 458 (31,413)— 264,420 
U.S. Treasury securities113,301 — (5,621)— 107,680 
Corporate securities8,000 — (813)— 7,187 
Total$1,705,574 $458 $(234,846)$— $1,471,186 
December 31, 2021
 Amortized costGross unrealized gains Gross unrealized losses Allowance for credit losses for investmentsFair Value
Investment Securities    
Available-for-sale debt securities    
U.S. government agency securities$34,023 $18 $(171)$— $33,870 
Mortgage-backed securities - residential1,281,285 6,072 (17,985)— 1,269,372 
Mortgage-backed securities - commercial15,024 272 (46)— 15,250 
Municipal securities322,052 16,718 (160)— 338,610 
U.S. Treasury securities14,914 — (6)— 14,908 
Corporate securities6,500 40 (25)— 6,515 
Total$1,673,798 $23,120 $(18,393)$— $1,678,525 
The components of amortized cost for debt securities on the consolidated balance sheets excludes accrued interest receivable since the Company elected to present accrued interest receivable separately on the consolidated balance sheets. As of December 31, 2022 and 2021, total accrued interest receivable on debt securities was $5,470 and $5,051, respectively.
As of December 31, 2022 and 2021, the Company had $2,990 and $3,367, in marketable equity securities recorded at fair value, respectively. Additionally, the Company had equity securities without readily determinable market value included in other assets on the consolidated balance sheets with carrying amounts of $22,496 and $8,868 at December 31, 2022 and 2021, respectively.
Securities pledged at December 31, 2022 and 2021 had carrying amounts of $1,191,021 and $1,226,646, respectively, and were pledged to secure a Federal Reserve Bank line of credit, public deposits and repurchase agreements.
There were no holdings of securities of any one issuer, other than U.S. Government sponsored enterprises, in an amount greater than 10% of shareholders' equity during any period presented.
Investment securities transactions are recorded as of the trade date. At December 31, 2022 and 2021, there were no trade date receivables nor payables that related to sales or purchases settled after period end.
 
The amortized cost and fair value of debt securities by contractual maturity at December 31, 2022 and 2021 are shown below. Maturities may differ from contractual maturities in mortgage-backed securities because the mortgage underlying the security may be called or repaid without any penalties. Therefore, mortgage-backed securities are not included in the maturity categories in the following summary.
December 31,
 2022 2021 
 Available-for-saleAvailable-for-sale
 Amortized costFair valueAmortized costFair value
Due in one year or less$4,277 $4,225 $21,851 $21,884 
Due in one to five years161,556 152,181 54,847 55,307 
Due in five to ten years61,290 57,859 45,714 46,975 
Due in over ten years234,720 205,084 255,077 269,737 
461,843 419,349 377,489 393,903 
Mortgage-backed securities - residential1,224,522 1,034,193 1,281,285 1,269,372 
Mortgage-backed securities - commercial19,209 17,644 15,024 15,250 
Total debt securities$1,705,574 $1,471,186 $1,673,798 $1,678,525 
Sales and other dispositions of available-for-sale securities were as follows:
 Years Ended December 31,
 2022 2021 2020
Proceeds from sales$1,218 $8,855 $146,494 
Proceeds from maturities, prepayments and calls204,748 296,256 220,549 
Gross realized gains127 1,606 
Gross realized losses271 
Additionally, changes in fair value and the sale of equity securities with readily determinable fair values resulted in a net loss of $377 for the year ended December 31, 2022, and a net gain of $198 and $296 for the years ended December 31, 2021 and 2020, respectively.

The following tables show gross unrealized losses for which an allowance for credit losses has not been recorded at December 31, 2022 and 2021, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:

December 31, 2022
 Less than 12 months12 months or moreTotal
 Fair ValueUnrealized Loss Fair ValueUnrealized Loss Fair ValueUnrealized Loss
U.S. government agency securities$23,791 $(2,802)$16,271 $(2,303)$40,062 $(5,105)
Mortgage-backed securities - residential316,656 (32,470)717,533 (157,859)1,034,189 (190,329)
Mortgage-backed securities - commercial11,104 (968)6,541 (597)17,645 (1,565)
Municipal securities196,419 (26,811)36,726 (4,602)233,145 (31,413)
U.S. Treasury securities94,248 (4,122)13,434 (1,499)107,682 (5,621)
Corporate securities4,008 (492)3,270 (321)7,278 (813)
Total$646,226 $(67,665)$793,775 $(167,181)$1,440,001 $(234,846)
 December 31, 2021
 Less than 12 months12 months or moreTotal
 Fair ValueUnrealized Loss Fair ValueUnrealized Loss Fair ValueUnrealized loss
U.S. government agency securities$18,360 $(171)$— $— $18,360 $(171)
Mortgage-backed securities - residential871,368 (14,295)102,799 (3,690)974,167 (17,985)
Mortgage-backed securities - commercial7,946 (46)— — 7,946 (46)
Municipal securities11,414 (160)— — 11,414 (160)
U.S. Treasury securities14,908 (6)— — 14,908 (6)
Corporate securities4,119 (25)— — 4,119 (25)
Total$928,115 $(14,703)$102,799 $(3,690)$1,030,914 $(18,393)
As of December 31, 2022 and 2021, the Company’s securities portfolio consisted of 503 and 511 securities, 454 and 80 of which were in an unrealized loss position, respectively.
During the year ended December 31, 2022, the Company's available-for-sale debt securities portfolio unrealized value declined $239,115 to an unrealized loss position of $234,388 from an unrealized gain position of $4,727 as of December 31, 2021. During the year ended December 31, 2021, the Company's available-for-sale debt securities portfolio unrealized value declined $29,825 to an unrealized gain position of $4,727 from an unrealized gain position of $34,552 as of December 31, 2020.
The majority of the investment portfolio was either government guaranteed or an issuance of a government sponsored entity or highly rated by major credit rating agencies and the Company has historically not recorded any losses associated with these investments. Municipal securities with market values below amortized cost at December 31, 2022 were reviewed for material credit events and/or rating downgrades with individual credit reviews performed. The issuers of these debt securities continue to make timely principal and interest payments under the contractual terms of the securities and the issuers will continue to be observed as a part of the Company’s ongoing credit monitoring. As such, as of December 31, 2022 and 2021, it was determined that all available-for-sale debt securities that experienced a decline in fair value below amortized cost basis were due to noncredit-related factors. Further, the Company does not intend to sell those available-for-sale securities that have an unrealized loss as of December 31, 2022, and it is not likely that the Company will be required to sell the securities before recovery of their amortized cost basis. Therefore, there was no provision for credit losses recognized on available-for-sale debt securities during the year ended December 31, 2022 or 2021.
v3.22.4
Loans and Allowance for Credit Losses
12 Months Ended
Dec. 31, 2022
Receivables [Abstract]  
Loans and Allowance for Credit Losses Loans and allowance for credit losses:
Loans outstanding as of December 31, 2022 and 2021, by class of financing receivable are as follows:
 December 31,
 2022 2021 
Commercial and industrial (1)
$1,645,783 $1,290,565 
Construction1,657,488 1,327,659 
Residential real estate:
1-to-4 family mortgage1,573,121 1,270,467 
Residential line of credit496,660 383,039 
Multi-family mortgage479,572 326,551 
Commercial real estate:
Owner-occupied1,114,580 951,582 
Non-owner occupied1,964,010 1,730,165 
Consumer and other366,998 324,634 
Gross loans9,298,212 7,604,662 
Less: Allowance for credit losses(134,192)(125,559)
Net loans$9,164,020 $7,479,103 
(1)Includes $767 and $3,990 of loans originated as part of the Paycheck Protection Program as of December 31, 2022 and 2021, respectively. PPP loans are federally guaranteed as part of the CARES Act, provided PPP loan recipients receive loan forgiveness under the SBA regulations. As such, there is minimal credit risk associated with these loans.
As of December 31, 2022 and 2021, $909,734 and $1,136,294, respectively, of qualifying residential mortgage loans (including loans held for sale) and $1,763,730 and $1,581,673, respectively, of qualifying commercial mortgage loans were pledged to the Federal Home Loan Bank of Cincinnati securing advances against the Bank’s line of credit. Additionally, as of December 31, 2022 and 2021, qualifying loans of $3,118,172 and $2,440,097, respectively, were pledged to the Federal Reserve Bank under the Borrower-in-Custody program.
The components of amortized cost for loans on the consolidated balance sheets exclude accrued interest receivable as the Company presents accrued interest receivable separately on the balance sheet. As of December 31, 2022 and 2021, accrued interest receivable on loans held for investment amounted to $38,507 and $31,676, respectively.
Allowance for Credit Losses
The Company calculates its expected credit loss using a lifetime loss rate methodology. The Company utilizes probability-weighted forecasts, which consider multiple macroeconomic variables from a third-party vendor that are applicable to the type of loan. Each of the Company's loss rate models incorporate forward-looking macroeconomic projections throughout the reasonable and supportable forecast period and the subsequent historical reversion at the macroeconomic variable input level. In order to estimate the life of a loan, the contractual term of the loan is adjusted for estimated prepayments based on market information and the Company’s prepayment history.
The Company's loss rate models estimate the lifetime loss rate for pools of loans by combining the calculated loss rate based on each variable within the model (including the macroeconomic variables). The lifetime loss rate for the pool is then multiplied by the loan balances to determine the expected credit losses on the pool.
The quantitative models require loan data and macroeconomic variables based on the inherent credit risks in each portfolio to more accurately measure the credit risks associated with each. Each of the quantitative models pools loans with similar risk characteristics and collectively assesses the lifetime loss rate for each pool to estimate its expected credit loss.
The Company considers the need to qualitatively adjust its modeled quantitative expected credit loss estimate for information not already captured in the model loss estimation process. These qualitative factor adjustments may increase or decrease the Company’s estimate of expected credit losses. The Company reviews the qualitative adjustments so as to validate that information that has already been considered and included in the modeled quantitative loss estimation process is not also included in the qualitative adjustment. The Company considers the qualitative factors that are relevant to the institution as of the reporting date, which may include, but are not limited to: levels of and trends in delinquencies and performance of loans; levels of and trends in write-offs and recoveries collected; trends in volume and terms of loans; effects of any changes in reasonable and supportable economic forecasts; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures, and practices; experience, ability, and depth of lending management and expertise; available relevant information sources that contradict the Company’s own forecast; effects of changes in prepayment expectations or other factors affecting assessments of loan contractual terms; industry conditions; and effects of changes in credit concentrations.
The Company performed qualitative evaluations within the Company's established qualitative framework, assessing the impact of the current economic outlook (including uncertainty due to inflation, negative economic forecasts, predicted Federal Reserve rate increases, status of federal government stimulus programs, and other considerations). The increase in estimated required reserve during the year ended December 31, 2022 was a result of increased loan growth and a tightening monetary policy environment both of which were incorporated into the Company's reasonable and supportable forecasts. These forecasts included weighted projections that the economy may be nearing a recession, reflected through deterioration in asset quality projected over life of the loan portfolio. Loss rates on construction loans incurred the largest increase due to increased economic uncertainty going into 2023. Loss rates on residential loans were qualitatively adjusted downwards, addressing the relative strength of asset values in the Company's predominant markets.
The Company calculates its expected credit loss using a lifetime loss rate methodology using the following pools:
Pool Source of repayment
Quantitative and Qualitative factors considered
Commercial and Industrial Repayment is largely dependent
upon the operation of the borrower's business.
Quantitative: Prepayment speeds are modeled in the form of a prepayment benchmarking that directly impacts the ACL output for all C&I loans and lines of credit. Loss rates incorporate a peer scaling factor.
Qualitative: An uncertain economic outlook including the effects of inflation and the interest rate environment are driving a qualitative increase in the ACL.
Retail Repayment is primarily dependent on the personal cash flow of the borrower.
Quantitative: Average FICO scores, remaining life of the portfolio, delinquency composition, prepayment speeds leveraging Equifax and Moody's data
Qualitative: High modeled loss rates and the relatively strong housing market within the bank’s footprint are driving a qualitative decrease in the ACL.
Commercial Real EstateRepayment is primarily dependent on lease income generated from the underlying collateral.
Quantitative: Prepayment speeds leveraging a reverse-compounding formula. Loss rates incorporate a peer scaling factor.
Qualitative: An uncertain economic outlook including the effects of inflation and the interest rate environment as well as changes in asset quality are driving a qualitative increase in the ACL.
When a loan no longer shares similar risk characteristics with other loans in any given pool, the loan is individually assessed. The Company has determined the following circumstances in which a loan may require an individual evaluation: collateral dependent loans; loans for which foreclosure is probable; and loans with other unique risk characteristics. A loan is deemed collateral dependent when 1) the borrower is experiencing financial difficulty and 2) the repayment is expected to be primarily through sale or operation of the collateral. The allowance for credit losses for collateral dependent loans as well as loans where foreclosure is probable is calculated as the amount for which the loan’s amortized cost basis exceeds fair value. Fair value is determined based on appraisals performed by qualified appraisers and reviewed by qualified personnel. In cases where repayment is to be provided substantially through the sale of collateral, the Company reduces the fair value by the estimated costs to sell. Loans experiencing financial difficulty for which a concession has not yet been provided may be identified as reasonably expected TDRs.
Reasonably expected TDRs and TDRs use the same methodology. In cases where the expected credit loss can only be captured through a discounted cash flow analysis (such as an interest rate modification for a TDR loan), the allowance is measured by the amount which the loan’s amortized cost exceeds the discounted cash flow analysis.
The following tables provide the changes in the allowance for credit losses by class of financing receivable for the years ended December 31, 2022, 2021, and 2020:
 Commercial
and industrial
Construction1-to-4
family
residential
mortgage
Residential
line of credit
Multi-family
residential
mortgage
Commercial
real estate
owner
occupied
Commercial
real estate
non-owner
occupied
Consumer
and other
Total
Year Ended December 31, 2022
Beginning balance -
December 31, 2021
$15,751 $28,576 $19,104 $5,903 $6,976 $12,593 $25,768 $10,888 $125,559 
Provision for credit losses(4,563)11,221 7,060 1,574 (486)(4,883)(3,584)4,054 10,393 
Recoveries of loans
previously charged-off
2,005 11 54 17 — 88 — 766 2,941 
Loans charged off(2,087)— (77)— — (15)(268)(2,254)(4,701)
Ending balance -
December 31, 2022
$11,106 $39,808 $26,141 $7,494 $6,490 $7,783 $21,916 $13,454 $134,192 
 
 Commercial
and industrial
Construction1-to-4
family
residential
mortgage
Residential
line of credit
Multi-family
residential
mortgage
Commercial
real estate
owner
occupied
Commercial
real estate
non-owner
occupied
Consumer
and other
Total
Year Ended December 31, 2021 
Beginning balance -
December 31, 2020
$14,748 $58,477 $19,220 $10,534 $7,174 $4,849 $44,147 $11,240 $170,389 
Provision for credit losses4,178 (29,874)(87)(4,728)(197)7,588 (16,813)938 (38,995)
Recoveries of loans
previously charged-off
861 125 115 — 156 — 773 2,033 
Loans charged off(4,036)(30)(154)(18)(1)— (1,566)(2,063)(7,868)
Ending balance -
 December 31, 2021
$15,751 $28,576 $19,104 $5,903 $6,976 $12,593 $25,768 $10,888 $125,559 
 Commercial
and industrial
Construction1-to-4
family
residential
mortgage
Residential
line of credit
Multi-family
residential
mortgage
Commercial
real estate
owner
occupied
Commercial
real estate
non-owner
occupied
Consumer
and other
Total
Year Ended December 31, 2020
Beginning balance -
December 31, 2019
$4,805 $10,194 $3,112 $752 $544 $4,109 $4,621 $3,002 $31,139 
Impact of adopting ASC
326 on non-purchased credit deteriorated loans
5,300 1,533 7,920 3,461 340 1,879 6,822 3,633 30,888 
Impact of adopting ASC
326 on purchased credit deteriorated loans
82 150 421 (3)— 162 184 (438)558 
Provision for credit losses13,830 40,807 6,408 5,649 5,506 (1,739)17,789 6,356 94,606 
Recoveries of loans
previously charged-off
1,712 205 122 125 — 83 — 756 3,003 
Loans charged off(11,735)(18)(403)(22)— (304)(711)(2,112)(15,305)
Initial allowance on loans
purchased with deteriorated credit quality
754 5,606 1,640 572 784 659 15,442 43 25,500 
Ending balance -
   December 31, 2020
$14,748 $58,477 $19,220 $10,534 $7,174 $4,849 $44,147 $11,240 $170,389 
Credit Quality - Commercial Type Loans
The Company categorizes commercial loan types into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans that share similar risk characteristics collectively. Loans that do not share similar risk characteristics are evaluated individually.
The Company uses the following definitions for risk ratings:
Pass.
Loans rated Pass include those that are adequately collateralized performing loans which management believes do not have conditions that have occurred or may occur that would result in the loan being downgraded into an inferior category. The Pass category also includes commercial loans rated as Watch, which include those that management believes have conditions that have occurred, or may occur, which could result in the loan being downgraded to an inferior category.

Special Mention.
Loans rated Special Mention are those that have potential weakness that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the institution’s credit position at some future date. Management does not believe there will be a loss of principal or interest. These loans require intensive servicing and may possess more than normal credit risk.
Classified.
Loans included in the Classified category include loans rated as Substandard and Doubtful. Loans rated as Substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Also included in this category are loans classified as Doubtful, which have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weakness or weaknesses make collection or liquidation in full, based on currently existing facts, conditions, and values, highly questionable and improbable.
Risk ratings are updated on an ongoing basis and are subject to change by continuous loan monitoring processes.
During the year ended December 31, 2022, the Company revised the presentation of the below credit quality vintage tables without change to accounting or credit policies. The updated presentation disaggregates between commercial and consumer loan types with consumer loan types reported as either performing or nonperforming based on their delinquency and accrual status. As such, the tables presented below as of December 31, 2021 have been revised to align with current period presentation.
The following tables present the credit quality of the Company's commercial type loan portfolio by year of origination as of December 31, 2022 and 2021. Revolving loans are presented separately. Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal constitutes a current period origination. Generally, current period renewals of credit are reunderwritten at the point of renewal and considered current period originations for the purposes of the tables below.
As of December 31, 2022
20222021202020192018PriorRevolving Loans Amortized Cost BasisTotal
Commercial and industrial
Pass$396,643 $204,000 $67,231 $90,894 $39,780 $62,816 $762,717 $1,624,081 
Special Mention125 — 160 143 771 2,520 3,726 
Classified65 823 1,916 1,651 273 6,913 6,335 17,976 
Total396,833 204,830 69,147 92,705 40,196 70,500 771,572 1,645,783 
Construction
Pass682,885 495,723 142,233 84,599 17,360 44,326 188,906 1,656,032 
Special Mention— — 15 — — 707 — 722 
Classified80 309 — — — 345 — 734 
Total682,965 496,032 142,248 84,599 17,360 45,378 188,906 1,657,488 
Residential real estate:
Multi-family mortgage
Pass142,912 147,168 96,819 33,547 6,971 37,385 13,604 478,406 
Special Mention— — — — — — — — 
Classified— — — — — 1,166 — 1,166 
Total142,912 147,168 96,819 33,547 6,971 38,551 13,604 479,572 
Commercial real estate:
Owner occupied
Pass237,862 223,883 110,748 148,405 66,101 246,414 57,220 1,090,633 
Special Mention101 683 — 168 2,225 1,258 5,000 9,435 
Classified— 1,293 224 4,589 1,276 7,018 112 14,512 
Total237,963 225,859 110,972 153,162 69,602 254,690 62,332 1,114,580 
Non-owner occupied
Pass467,360 440,319 131,497 159,205 210,752 473,607 60,908 1,943,648 
Special Mention— — — — 82 2,459 — 2,541 
Classified— 2,258 — 146 3,270 12,147 — 17,821 
Total467,360 442,577 131,497 159,351 214,104 488,213 60,908 1,964,010 
Total commercial loan types
Pass1,927,662 1,511,093 548,528 516,650 340,964 864,548 1,083,355 6,792,800 
Special Mention226 690 15 328 2,450 5,195 7,520 16,424 
Classified145 4,683 2,140 6,386 4,819 27,589 6,447 52,209 
Total$1,928,033 $1,516,466 $550,683 $523,364 $348,233 $897,332 $1,097,322 $6,861,433 
As of December 31, 2021
20212020201920182017PriorRevolving Loans Amortized Cost BasisTotal
Commercial and industrial
Pass$273,232 $95,279 $140,938 $52,162 $33,997 $57,020 $596,667 $1,249,295 
Special Mention79 949 632 1,519 12,367 15,558 
Classified918 2,391 2,376 3,089 3,370 6,425 7,143 25,712 
Total274,229 97,679 144,263 55,883 37,370 64,964 616,177 1,290,565 
Construction
Pass677,258 280,828 135,768 23,916 15,313 67,818 117,176 1,318,077 
Special Mention62 184 — — 1,208 1,384 — 2,838 
Classified— — 2,922 2,882 737 200 6,744 
Total677,320 281,012 138,690 26,798 16,524 69,939 117,376 1,327,659 
Residential real estate:
Multi-family mortgage
Pass166,576 32,242 64,345 7,124 5,602 38,526 10,891 325,306 
Special Mention— — — — — — — — 
Classified— — — — — 1,245 — 1,245 
Total166,576 32,242 64,345 7,124 5,602 39,771 10,891 326,551 
Commercial real estate:
Owner occupied
Pass170,773 131,471 174,257 83,698 69,939 236,998 57,123 924,259 
Special Mention— — 1,502 3,541 885 2,555 213 8,696 
Classified— — 3,102 768 3,295 9,616 1,846 18,627 
Total170,773 131,471 178,861 88,007 74,119 249,169 59,182 951,582 
Non-owner occupied
Pass462,478 154,048 165,917 264,855 170,602 414,85946,541 1,679,300 
Special Mention— — 3,747 3,388 — 969— 8,104 
Classified— — 1,898 23,849 1,506 15,508— 42,761 
Total462,478 154,048 171,562 292,092 172,108 431,336 46,541 1,730,165 
Total commercial loan types
Pass1,750,317 693,868 681,225 431,755 295,453 815,221 828,398 5,496,237 
Special Mention141 193 6,198 7,561 2,096 6,427 12,580 35,196 
Classified918 2,391 10,298 30,588 8,174 33,531 9,189 95,089 
Total$1,751,376 $696,452 $697,721 $469,904 $305,723 $855,179 $850,167 $5,626,522 
Credit Quality - Consumer Type Loans
For consumer and residential loan classes, the company primarily evaluates credit quality based on delinquency and accrual status of the loan, credit documentation and by payment activity. The performing or nonperforming status is updated on an on-going basis dependent upon improvement and deterioration in credit quality.
The following tables present the credit quality by classification (performing or nonperforming) of the Company's consumer type loan portfolio by year of origination as of December 31, 2022 and 2021. Revolving loans are presented separately. Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal constitutes a current period origination. Generally, current period renewals of credit are reunderwritten at the point of renewal and considered current period originations for the purposes of the tables below.
As of December 31, 2022
20222021202020192018PriorRevolving Loans Amortized Cost BasisTotal
Residential real estate:
1-to-4 family mortgage
Performing$568,210 $448,401 $160,715 $93,548 $68,113 $211,019 $— $1,550,006 
Nonperforming1,227 5,163 5,472 1,778 2,044 7,431 — 23,115 
Total569,437 453,564 166,187 95,326 70,157 218,450 — 1,573,121 
Residential line of credit
Performing— — — — — — 495,129 495,129 
Nonperforming— — — — — — 1,531 1,531 
Total— — — — — — 496,660 496,660 
Consumer and other
Performing118,637 56,779 41,008 29,139 26,982 82,318 4,175 359,038 
Nonperforming166 1,396 1,460 906 1,507 2,525 — 7,960 
       Total118,803 58,175 42,468 30,045 28,489 84,843 4,175 366,998 
Total consumer type loans
Performing686,847 505,180 201,723 122,687 95,095 293,337 499,304 2,404,173 
Nonperforming1,393 6,559 6,932 2,684 3,551 9,956 1,531 32,606 
        Total$688,240 $511,739 $208,655 $125,371 $98,646 $303,293 $500,835 $2,436,779 
As of December 31, 2021
20212020201920182017PriorRevolving Loans Amortized Cost BasisTotal
Residential real estate:
1-to-4 family mortgage
Performing$521,533 $204,690 $121,775 $100,164 $109,087 $199,262 $— $1,256,511 
Nonperforming1,232 3,734 977 2,429 1,765 3,819 — 13,956 
Total522,765 208,424 122,752 102,593 110,852 203,081 — 1,270,467 
Residential line of credit
Performing— — — — — — 381,303 381,303 
Nonperforming— — — — — — 1,736 1,736 
Total— — — — — — 383,039 383,039 
Consumer and other
Performing82,910 55,123 38,281 32,893 21,856 74,248 14,478 319,789 
Nonperforming199 345 545 1,352 861 1,496 47 4,845 
       Total83,109 55,468 38,826 34,245 22,717 75,744 14,525 324,634 
Total consumer type loans
Performing604,443 259,813 160,056 133,057 130,943 273,510 395,781 1,957,603 
Nonperforming1,431 4,079 1,522 3,781 2,626 5,315 1,783 20,537 
       Total$605,874 $263,892 $161,578 $136,838 $133,569 $278,825 $397,564 $1,978,140 
Nonaccrual and Past Due Loans
Nonperforming loans include loans that are no longer accruing interest (nonaccrual loans) and loans past due ninety or more days and still accruing interest.
The following tables represent an analysis of the aging by class of financing receivable as of December 31, 2022 and 2021:
December 31, 202230-89 days
past due and accruing
interest
90 days or 
more and accruing
interest
Nonaccrual
loans
Loans current
on payments
and accruing
interest
Total
Commercial and industrial$1,650 $136 $1,307 $1,642,690 $1,645,783 
Construction1,246 — 389 1,655,853 1,657,488 
Residential real estate:
1-to-4 family mortgage15,470 16,639 6,476 1,534,536 1,573,121 
Residential line of credit772 131 1,400 494,357 496,660 
Multi-family mortgage— — 42 479,530 479,572 
Commercial real estate:
Owner occupied1,948 — 5,410 1,107,222 1,114,580 
Non-owner occupied102 — 5,956 1,957,952 1,964,010 
Consumer and other10,108 1,509 6,451 348,930 366,998 
Total$31,296 $18,415 $27,431 $9,221,070 $9,298,212 
 
December 31, 202130-89 days
past due and accruing
interest
90 days or 
more and accruing
interest
Nonaccrual
loans
Loans current on payments and accruing interest Total
Commercial and industrial$1,030 $63 $1,520 $1,287,952 $1,290,565 
Construction4,852 718 3,622 1,318,467 1,327,659 
Residential real estate:
1-to-4 family mortgage11,007 9,363 4,593 1,245,504 1,270,467 
Residential line of credit319 — 1,736 380,984 383,039 
Multi-family mortgage— — 49 326,502 326,551 
Commercial real estate:
Owner occupied1,417 — 6,710 943,455 951,582 
Non-owner occupied427 — 14,084 1,715,654 1,730,165 
Consumer and other7,398 1,591 3,254 312,391 324,634 
Total$26,450 $11,735 $35,568 $7,530,909 $7,604,662 

The following tables provide the amortized cost basis of loans on nonaccrual status, as well as any related allowance and interest income as of and for the years ended December 31, 2022 and 2021 by class of financing receivable.
December 31, 2022Nonaccrual
with no
related
allowance
Nonaccrual
with
related
allowance
Related
allowance
Year to date Interest Income
Commercial and industrial$790 $517 $10 $181 
Construction— 389 28 
Residential real estate:
1-to-4 family mortgage2,834 3,642 78 274 
Residential line of credit1,134 266 136 
Multi-family mortgage41 
Commercial real estate:
Owner occupied5,200 210 232 
Non-owner occupied5,755 201 332 
Consumer and other— 6,451 327 358 
Total$15,714 $11,717 $433 $1,544 
December 31, 2021Nonaccrual
with no
related
allowance
Nonaccrual
with
related
allowance
Related
allowance
Year to date Interest Income
Commercial and industrial$1,085 $435 $$1,371 
Construction2,882 740 99 156 
Residential real estate:
1-to-4 family mortgage378 4,215 60 314 
Residential line of credit797 939 11 289 
Multi-family mortgage— 49 
Commercial real estate:
Owner occupied5,346 1,364 206 536 
Non-owner occupied13,898 186 486 
Consumer and other— 3,254 164 245 
Total$24,386 $11,182 $555 $3,400 
Accrued interest receivable written off as an adjustment to interest income amounted to $1,089, $804, and $627 for the years ended December 31, 2022, 2021, and 2020, respectively.
Troubled debt restructurings
As of December 31, 2022 and 2021, the Company had a recorded investment in TDRs of $13,854 and $32,435, respectively. The modifications included extensions of the maturity date and/or a stated rate of interest to one lower than the current market rate to borrowers experiencing financial difficulty. Of these loans, $7,321 and $11,084 were classified as nonaccrual loans as of December 31, 2022 and 2021, respectively. The Company has calculated $253 and $1,245 in allowances for credit losses on TDRs as of December 31, 2022 and 2021, respectively. As of December 31, 2022 and 2021, unfunded loan commitments to extend additional funds on troubled debt restructurings were not meaningful.
The following tables present the financial effect of TDRs recorded during the periods indicated:
Year Ended December 31, 2022Number of loansPre-modification outstanding recorded investment Post-modification outstanding recorded investment Charge offs and specific reserves
Commercial and industrial$612 $522 $— 
Residential real estate:
1-to-4 family mortgage391 707 — 
Residential line of credit49 49 — 
Consumer and other23 23 — 
Total$1,075 $1,301 $— 
Year Ended December 31, 2021Number of loansPre-modification outstanding recorded investment Post-modification outstanding recorded investment Charge offs and specific reserves
Commercial and industrial$15,430 $15,430 $446 
Commercial real estate:
Owner occupied75,209 5,209 — 
Non-owner occupied111,997 11,997 — 
Residential real estate:
1-4 family mortgage3945 945 — 
   Residential line of credit3485 485 — 
   Multi-family Mortgage 149 49 — 
Total23$34,115 $34,115 $446 
Year Ended December 31, 2020Number of loansPre-modification outstanding recorded investment Post-modification outstanding recorded investment Charge offs and specific reserves
Commercial and industrial$2,257 $2,257 $— 
Commercial real estate:
Owner occupied72,794 2,794 — 
Non-owner occupied23,752 3,752 — 
Residential real estate:
1-4 family mortgage3618 618 — 
   Residential line of credit195 95 — 
Total18$9,516 $9,516 $— 
Troubled debt restructurings for which there was a payment default within twelve months following the modification totaled $304 and $304 during the years ended December 31, 2022 and 2021, respectively. There were no loans modified as troubled debt restructurings for which there was a payment default within twelve months following the modification during the year ended December 31, 2020. A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.
In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy. The terms of certain other loans were modified during the years ended December 31, 2022, 2021, and 2020 that did not meet the definition of a TDR. The modification of these loans usually involve either a modification of the terms of a loan to borrowers who are not experiencing financial difficulties or an insignificant delay in payments.
Collateral-Dependent Loans
For loans for which the repayment (based on the Company's assessment) is expected to be provided substantially through the operation or sale of collateral and the borrower is experiencing financial difficulty, the following tables present the loans and the corresponding individually assessed allowance for credit losses by class of financing receivable. Significant changes in individually assessed reserves are due to changes in the valuation of the underlying collateral in addition to changes in accrual and past due status.
December 31, 2022
Type of Collateral
Real EstateFinancial Assets and Equipment TotalIndividually assessed allowance for credit loss
Commercial and industrial$2,596 $— $2,596 $— 
Residential real estate:
1-to-4 family mortgage4,467 — 4,467 194 
Residential line of credit1,135 — 1,135 — 
Commercial real estate:
Owner occupied5,424 — 5,424 — 
Non-owner occupied5,755 — 5,755 — 
Consumer and other134 — 134 — 
Total$19,511 $— $19,511 $194 
December 31, 2021
Type of Collateral
Real EstateFinancial Assets and Equipment TotalIndividually assessed allowance for credit loss
Commercial and industrial$799 $1,090 $1,889 $— 
Construction3,580 — 3,580 92 
Residential real estate:
1-to-4 family mortgage338 — 338 — 
Residential line of credit1,400 — 1,400 10 
Commercial real estate:
Owner occupied8,117 71 8,188 200 
Non-owner occupied13,899 — 13,899 — 
Consumer and other25 — 25 
Total$28,158 $1,161 $29,319 $303 
v3.22.4
Premises and Equipment
12 Months Ended
Dec. 31, 2022
Property, Plant and Equipment [Abstract]  
Premises and Equipment Premises and equipment:
Premises and equipment and related accumulated depreciation as of December 31, 2022 and 2021, are as follows:
 20222021
Land$32,985 $33,151 
Premises109,277 109,357 
Furniture, fixtures and equipment49,203 48,392 
Leasehold improvements19,001 18,531 
Construction in process10,230 1,705 
Finance lease 1,367 1,487 
222,063 212,623 
Less: accumulated depreciation and amortization(75,747)(68,884)
Total Premises and Equipment$146,316 $143,739 
Depreciation and amortization expense was $7,554, $7,411, and $7,009 for the years ended December 31, 2022, 2021, and 2020, respectively.
v3.22.4
Other Real Estate Owned
12 Months Ended
Dec. 31, 2022
Real Estate [Abstract]  
Other Real Estate Owned Other real estate owned
The amount reported as other real estate owned includes property acquired through foreclosure in addition to excess facilities held for sale and is carried at fair value less estimated cost to sell the property. The following table summarizes the other real estate owned for the years ended December 31, 2022, 2021, and 2020: 
Years Ended December 31,
 202220212020
Balance at beginning of period$9,777 $12,111 $18,939 
Transfers from loans1,437 5,262 2,746 
Transfers to premises and equipment (351)— (841)
Proceeds from sale of other real estate owned(4,955)(9,396)(6,937)
Gain on sale of other real estate owned328 3,248 354 
Loans provided for sales of other real estate owned— (704)(305)
Write-downs and partial liquidations(442)(744)(1,845)
Balance at end of period$5,794 $9,777 $12,111 
Foreclosed residential real estate properties totaled $840 and $775 as of December 31, 2022 and 2021, respectively. The recorded investment in residential mortgage loans secured by residential real estate properties for which foreclosure proceedings are in process totaled $2,653 at December 31, 2022. As of December 31, 2021, there were no such residential foreclosure proceedings in process.
Excess land and facilities held for sale resulting from branch consolidations totaled $2,116 and $3,348 as of December 31, 2022 and 2021, respectively.
v3.22.4
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets Goodwill and intangible assets:
Goodwill represents the excess of the cost of a business combination over the fair value of the net assets acquired. The carrying amount of goodwill was $242,561 at both December 31, 2022 and 2021.
Goodwill is tested annually, or more often if circumstances warrant, for impairment. Impairment exists when a reporting unit's carrying value exceeds its fair value. During the years ended December 31, 2022 and 2021, the Company performed a qualitative assessment and determined it was more likely than not that the fair value of the reporting units exceeded its carrying value, including goodwill. As such, no impairment was recorded as of December 31, 2022 or 2021.
Core deposit and other intangibles include core deposit intangibles, customer base trust intangible and manufactured housing servicing intangible. The composition of core deposit and other intangibles as of December 31, 2022 and 2021 is as follows:
 Core deposit and other intangibles
 Gross Carrying Amount Accumulated Amortization Net Carrying Amount
December 31, 2022   
Core deposit intangible$59,835 $(48,200)$11,635 
Customer base trust intangible1,600 (867)733 
Manufactured housing servicing intangible1,088 (1,088)— 
Total core deposit and other intangibles$62,523 $(50,155)$12,368 
December 31, 2021
Core deposit intangible$59,835 $(43,902)$15,933 
Customer base trust intangible1,600 (707)893 
Manufactured housing servicing intangible1,088 (961)127 
Total core deposit and other intangibles$62,523 $(45,570)$16,953 
The estimated aggregate future amortization expense of core deposit and other intangibles is as follows:
2023$3,658 
20242,946 
20252,306 
20261,563 
20271,080 
Thereafter815 
 $12,368 
v3.22.4
Leases
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Leases Leases:
As of December 31, 2022, the Company was the lessee in 58 operating leases and 1 finance lease of certain branch, mortgage and operations locations with original terms greater than one year. Leases with initial terms of less than one year and equipment leases are not included on the consolidated balance sheets as these are insignificant.
Many leases include one or more options to renew, with renewal terms that can extend the lease up to an additional 20 years or more. Certain lease agreements contain provisions to periodically adjust rental payments for inflation. Renewal options that management is reasonably certain to renew and fixed rent escalations are included in the right-of-use asset and lease liability.
During the year ended December 31, 2020, the Company entered into an operating lease for a new corporate headquarters office located in downtown Nashville. During the year ended December 31, 2022, construction of the exterior of the building was completed and the Company took possession of the leased space and began the build-out of the interior space. On August 1, 2022, the Company recorded an ROU asset and operating lease liability of $16,095 and $20,037, respectively, in connection with the initial term of this lease.
Information related to the Company's leases is presented below as of December 31, 2022 and 2021:
December 31,
Classification20222021
Right-of-use assets:
Operating leasesOperating lease right-of-use assets$60,043$41,686
Finance leasesPremises and equipment, net1,3671,487
Total right-of-use assets$61,410$43,173
Lease liabilities:
Operating leasesOperating lease liabilities$69,754$46,367
Finance leasesBorrowings 1,4201,518
Total lease liabilities $71,174$47,885
Weighted average remaining lease term (in years) -
    operating
12.112.4
Weighted average remaining lease term (in years) -
    finance
12.413.4
Weighted average discount rate - operating3.08 %2.73 %
Weighted average discount rate - finance1.76 %1.76 %
The components of total lease expense included in the consolidated statements of income were as follows:
Years Ended December 31,
Classification2022 2021 2020
Operating lease costs:
Amortization of right-of-use assetOccupancy and equipment$8,441 $7,636 $6,228 
Short-term lease costOccupancy and equipment526 427 456 
Variable lease costOccupancy and equipment1,078 1,003 602 
Lease impairment (1)364 — 2,142 
Gain on lease modifications and terminationsOccupancy and equipment(18)(805)— 
Finance lease costs:
Interest on lease liabilitiesInterest expense on borrowings28 25 11 
Amortization of right-of-use assetOccupancy and equipment120 101 43 
Sub-lease income Occupancy and equipment(993)(573)(346)
Total lease cost$9,546 $7,814 $9,136 
(1) Operating lease impairment is included in "Mortgage restructuring expense" and "Merger costs" within the Company's consolidated statements of income for the years ended December 31, 2022 and 2020, respectively.

During the year ended December 31, 2022, the Company recorded $364 of lease impairment related to vacating two locations associated with restructuring the Company's Mortgage segment and recorded gains of $18 related to early lease terminations and modifications on other vacated locations. During the year ended December 31, 2021, the Company recorded $805 in gains on lease modifications and terminations on certain vacated locations that were consolidated as a result of previous business combinations. During the year ended December 31, 2020, the Company recorded $2,142 of lease impairment related to vacating certain locations as a result of its business combination activity and location consolidation. See Note 2, "Mergers and Acquisitions" for additional information on the Company's business combination activity.
The Company does not separate lease and non-lease components and instead elects to account for them as a single lease component. Variable lease cost primarily represents variable payments such as common area maintenance, utilities, and property taxes.
A maturity analysis of operating and finance lease liabilities and a reconciliation of undiscounted cash flows to the total lease liability as of December 31, 2022 is as follows:
OperatingFinance
Leases Lease
Lease payments due:
December 31, 2023$8,085 $118 
December 31, 20248,210 120 
December 31, 20257,909 121 
December 31, 20267,724 123 
December 31, 20277,340 125 
Thereafter46,503 977 
     Total undiscounted future minimum lease payments85,771 1,584 
Less: imputed interest(16,017)(164)
     Lease liability$69,754 $1,420 
Leases Leases:
As of December 31, 2022, the Company was the lessee in 58 operating leases and 1 finance lease of certain branch, mortgage and operations locations with original terms greater than one year. Leases with initial terms of less than one year and equipment leases are not included on the consolidated balance sheets as these are insignificant.
Many leases include one or more options to renew, with renewal terms that can extend the lease up to an additional 20 years or more. Certain lease agreements contain provisions to periodically adjust rental payments for inflation. Renewal options that management is reasonably certain to renew and fixed rent escalations are included in the right-of-use asset and lease liability.
During the year ended December 31, 2020, the Company entered into an operating lease for a new corporate headquarters office located in downtown Nashville. During the year ended December 31, 2022, construction of the exterior of the building was completed and the Company took possession of the leased space and began the build-out of the interior space. On August 1, 2022, the Company recorded an ROU asset and operating lease liability of $16,095 and $20,037, respectively, in connection with the initial term of this lease.
Information related to the Company's leases is presented below as of December 31, 2022 and 2021:
December 31,
Classification20222021
Right-of-use assets:
Operating leasesOperating lease right-of-use assets$60,043$41,686
Finance leasesPremises and equipment, net1,3671,487
Total right-of-use assets$61,410$43,173
Lease liabilities:
Operating leasesOperating lease liabilities$69,754$46,367
Finance leasesBorrowings 1,4201,518
Total lease liabilities $71,174$47,885
Weighted average remaining lease term (in years) -
    operating
12.112.4
Weighted average remaining lease term (in years) -
    finance
12.413.4
Weighted average discount rate - operating3.08 %2.73 %
Weighted average discount rate - finance1.76 %1.76 %
The components of total lease expense included in the consolidated statements of income were as follows:
Years Ended December 31,
Classification2022 2021 2020
Operating lease costs:
Amortization of right-of-use assetOccupancy and equipment$8,441 $7,636 $6,228 
Short-term lease costOccupancy and equipment526 427 456 
Variable lease costOccupancy and equipment1,078 1,003 602 
Lease impairment (1)364 — 2,142 
Gain on lease modifications and terminationsOccupancy and equipment(18)(805)— 
Finance lease costs:
Interest on lease liabilitiesInterest expense on borrowings28 25 11 
Amortization of right-of-use assetOccupancy and equipment120 101 43 
Sub-lease income Occupancy and equipment(993)(573)(346)
Total lease cost$9,546 $7,814 $9,136 
(1) Operating lease impairment is included in "Mortgage restructuring expense" and "Merger costs" within the Company's consolidated statements of income for the years ended December 31, 2022 and 2020, respectively.

During the year ended December 31, 2022, the Company recorded $364 of lease impairment related to vacating two locations associated with restructuring the Company's Mortgage segment and recorded gains of $18 related to early lease terminations and modifications on other vacated locations. During the year ended December 31, 2021, the Company recorded $805 in gains on lease modifications and terminations on certain vacated locations that were consolidated as a result of previous business combinations. During the year ended December 31, 2020, the Company recorded $2,142 of lease impairment related to vacating certain locations as a result of its business combination activity and location consolidation. See Note 2, "Mergers and Acquisitions" for additional information on the Company's business combination activity.
The Company does not separate lease and non-lease components and instead elects to account for them as a single lease component. Variable lease cost primarily represents variable payments such as common area maintenance, utilities, and property taxes.
A maturity analysis of operating and finance lease liabilities and a reconciliation of undiscounted cash flows to the total lease liability as of December 31, 2022 is as follows:
OperatingFinance
Leases Lease
Lease payments due:
December 31, 2023$8,085 $118 
December 31, 20248,210 120 
December 31, 20257,909 121 
December 31, 20267,724 123 
December 31, 20277,340 125 
Thereafter46,503 977 
     Total undiscounted future minimum lease payments85,771 1,584 
Less: imputed interest(16,017)(164)
     Lease liability$69,754 $1,420 
v3.22.4
Mortgage Servicing Rights
12 Months Ended
Dec. 31, 2022
Transfers and Servicing of Financial Assets [Abstract]  
Mortgage Servicing Rights Mortgage servicing rights:
Changes in the Company’s mortgage servicing rights were as follows for the years ended December 31, 2022, 2021, and 2020:
 Years Ended December 31,
 2022 2021 2020 
Carrying value at beginning of period$115,512 $79,997 $75,521 
Capitalization20,809 39,018 47,025 
Mortgage servicing rights acquired from Franklin, at fair
    value
— — 5,111 
Change in fair value:
    Due to pay-offs/pay-downs(16,012)(30,583)(27,834)
    Due to change in valuation inputs or assumptions48,056 27,080 (19,826)
        Carrying value at end of period$168,365 $115,512 $79,997 
The following table summarizes servicing income and expense, which are included in 'Mortgage banking income' and 'Other noninterest expense', respectively, within the Mortgage segment operating results for the years ended December 31, 2022, 2021, and 2020: 
 Years Ended December 31,
 2022 2021 2020 
Servicing income:
   Servicing income$30,763 $28,890 $22,128 
   Change in fair value of mortgage servicing rights32,044 (3,503)(47,660)
   Change in fair value of derivative hedging instruments(42,143)(8,614)13,286 
Servicing income
20,664 16,773 (12,246)
Servicing expenses10,259 9,862 7,890 
          Net servicing income (loss)(1)
$10,405 $6,911 $(20,136)
(1) Excludes benefit of custodial servicing related noninterest-bearing deposits held by the Bank.
Data and key economic assumptions related to the Company’s mortgage servicing rights as of December 31, 2022 and 2021 are as follows: 
 December 31,
 20222021
Unpaid principal balance$11,086,582 $10,759,286 
Weighted-average prepayment speed (CPR)5.55 %9.31 %
Estimated impact on fair value of a 10% increase$(4,886)$(4,905)
Estimated impact on fair value of a 20% increase$(9,447)$(9,429)
Discount rate9.10 %9.81 %
Estimated impact on fair value of a 100 bp increase$(8,087)$(4,785)
Estimated impact on fair value of a 200 bp increase$(15,475)$(9,198)
Weighted-average coupon interest rate3.31 %3.23 %
Weighted-average servicing fee (basis points)2727
Weighted-average remaining maturity (in months)332330
The Company economically hedges the mortgage servicing rights portfolio with various derivative instruments to offset changes in the fair value of the related mortgage servicing rights. See Note 17, "Derivatives" for additional information on these hedging instruments.
As of December 31, 2022 and 2021, mortgage escrow deposits totaled to $75,612 and $127,617, respectively.
v3.22.4
Other Assets and Other Liabilities
12 Months Ended
Dec. 31, 2022
Other Assets And Other Liabilities [Abstract]  
Other Assets and Other Liabilities Other assets and other liabilities:
Included in other assets are: 
 As of December 31,
Other assets20222021
Prepaid expenses$9,280 $12,371 
Software108 578 
Mortgage lending receivable14,425 16,087 
Derivatives (See Note 17)48,769 27,384 
Deferred tax asset (See Note 14)42,412 — 
FHLB lender risk account receivable (See Note 1)19,737 17,130 
Pledged collateral on derivative instruments23,325 57,868 
Equity securities without readily determinable market value22,496 8,868 
Current income tax receivable7,373 26,698 
Other assets40,031 5,252 
    Total other assets$227,956 $172,236 
 
Included in other liabilities are:
 As of December 31,
Other liabilities20222021
Deferred compensation$2,424 $2,487 
Accrued payroll13,592 22,138 
Mortgage buyback reserve (See Note 16)1,621 4,802 
Accrued interest payable8,648 3,162 
Derivatives (See Note 17)63,229 21,000 
Deferred tax liability (See Note 14)— 6,820 
FHLB lender risk account guaranty9,558 8,372 
Allowance for credit losses on unfunded commitments (See Note 16)22,969 14,380 
Other liabilities58,932 26,788 
    Total other liabilities$180,973 $109,949 
v3.22.4
Deposits
12 Months Ended
Dec. 31, 2022
Deposits [Abstract]  
Deposits Deposits:
As of December 31, 2022 and 2021, the aggregate amount of time deposits with a minimum denomination greater than $250 was $556,537 and $303,289, respectively.
At December 31, 2022, the scheduled maturities of time deposits are as follows:
Scheduled maturities of time deposits 
Due on or before: 
December 31, 2023$873,327 
December 31, 2024480,005 
December 31, 202534,766 
December 31, 202619,073 
December 31, 202714,687 
Thereafter116 
    Total$1,421,974 
As of December 31, 2022 and 2021, the Company had $5,725 and $2,574, respectively, of deposit accounts in overdraft status and thus have been reclassified to loans on the accompanying consolidated balance sheets.
v3.22.4
Borrowings
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Borrowings Borrowings:
The Company has access to various sources of funds that allow for management of interest rate exposure and liquidity. The following table summarizes the Company's outstanding borrowings and weighted average interest rates as of December 31, 2022 and 2021:
Outstanding BalanceWeighted Average Interest Rate
December 31,December 31,
2022 2021 2022 2021 
Securities sold under agreements to repurchase
    and federal funds purchased
$86,945 $40,716 3.78 %0.21 %
FHLB advances175,000 — 4.44 %— %
Subordinated debt, net126,101 129,544 5.31 %4.24 %
Other borrowings27,631 1,518 0.09 %1.76 %
            Total$415,677 $171,778 
Securities sold under agreements to repurchase and federal funds purchased
Securities sold under agreements to repurchase are financing arrangements that mature daily. Securities sold under agreements to repurchase totaled $21,945 and $40,716 as of December 31, 2022 and 2021, respectively. The weighted average interest rate of the Company's securities sold under agreements to repurchase was 0.18% and 0.21% as of December 31, 2022 and 2021, respectively. The fair value of securities pledged to secure repurchase agreements may decline. The Company manages this risk by having a policy to pledge securities valued at 100% of the outstanding balance of repurchase agreements.
The Bank maintains lines with certain correspondent banks that provide borrowing capacity in the form of federal funds purchased. Federal funds purchased are short-term borrowings that typically mature within one to ninety days. As of December 31, 2022 and 2021, the aggregate total borrowing capacity under these lines amounted to $350,000 and $325,000, respectively. As of December 31, 2022, borrowings against these lines (i.e. federal funds purchased) totaled $65,000 with a weighted average rate of 5.00%. There were no such borrowings as of December 31, 2021.
Information concerning securities sold under agreement to repurchase and federal funds purchased is summarized as follows:
December 31, 2022December 31, 2021
Balance at year end$86,945 $40,716 
Average daily balance during the year28,497 36,453 
Average interest rate during the year0.23 %0.27 %
Maximum month-end balance during the year$86,945 $41,730 
Weighted average interest rate at year-end3.78 %0.21 %
Federal Home Loan Bank Advances
As a member of the FHLB Cincinnati, the Bank may utilize advances from the FHLB in order to provide additional liquidity and funding. Under these short-term agreements, the Company maintains a line of credit that as of December 31, 2022 and 2021 had total borrowing capacity of $1,270,240 and $1,233,254, respectively. As of December 31, 2022 and 2021, the Company had qualifying loans pledged as collateral securing these lines amounting to $2,673,464 and $2,717,967, respectively. Overnight cash advances against this line totaled $175,000 as of December 31, 2022. There were no FHLB advances outstanding as of December 31, 2021.
Information concerning FHLB advances as of or for the year ended December 31, 2022 is summarized within the table below. There were no FHLB advances outstanding during the year ended December 31, 2021.
December 31, 2022
Balance at year end$175,000 
Average daily balance during the year171,142 
Average interest rate during the year3.26 %
Maximum month-end balance during the year$540,000 
Weighted average interest rate at year-end4.44 %
Subordinated Debt
During the year-ended December 31, 2003, two separate trusts were formed by the Company, which issued $9,000 (“Trust I”) and $21,000 ("Trust II") of floating rate trust preferred securities as part of a pooled offering of such securities. The Company issued junior subordinated debentures of $9,280, which included proceeds of common securities purchased by the Company of $280, and junior subordinated debentures of $21,650, which included proceeds of common securities of $650. The Trusts were created for the sole purpose of issuing 30-year capital trust preferred securities to fund the purchase of junior subordinated debentures issued by the Company. Both issuances were to the trusts in exchange for the proceeds of the securities offerings, which represent the sole asset of the trusts.
Additionally, during the year ended December 31, 2020, the Company placed $100,000 of ten year fixed-to-floating rate subordinated notes, maturing September 1, 2030. During the year ended December 31, 2022, the Company began mitigating interest rate exposure associated with these notes through the use of fair value hedging instruments. See Note 17, "Derivatives" for additional details related to these instruments.
Further information related to the Company's subordinated debt as of December 31, 2022 is detailed below:
Name Year EstablishedMaturity Call DateTotal Debt Outstanding Interest Rate Coupon Structure
Subordinated Debt issued by Trust Preferred Securities
FBK Trust I (1)
200306/09/2033
6/09/2008(2)
$9,280 8.00%
3-month LIBOR plus 3.25%
FBK Trust II (1)
200306/26/2033
6/26/2008(3)
21,650 7.87%
3-month LIBOR plus 3.15%
Additional Subordinated Debt
FBK Subordinated Debt I(4)
202009/01/2030
9/1/2025 (5)
100,000 4.50%
Semi-annual Fixed (6)
  Unamortized debt issuance costs(999)
  Fair Value Hedge (See Note 17, "Derivatives" )
(3,830)
Total Subordinated Debt, net$126,101 
(1)The Company classifies $30,000 of the Trusts' subordinated debt as Tier 1 capital.
(2)The Company may also redeem the first junior subordinated debenture listed, in whole or in part, on any distribution payment date within 120 days of
    the occurrence of a special event, at the redemption price and must be redeemed no later than 2033.
(3)The Company may also redeem the second junior subordinated debentures listed, in whole or in part on any distribution payment date, at the
     redemption price and must be redeemed no later than 2033.
(4)The Company classified the issuance, net of unamortized issuance costs and the associated fair value hedge as Tier 2 capital, which will be phased
     out 20% per year in the final five years before maturity.
(5)The Company may redeem the notes in whole or in part on any interest payment date on or after September 1, 2025.
(6)Beginning on September 1, 2025 the coupon structure migrates to the 3-month Secured Overnight Financing Rate plus a spread of 439 basis points
    through the end of the term of the debenture.
Other Borrowings
As of December 31, 2022 and 2021, other borrowings included a finance lease liability amounting to $1,420 and $1,518, respectively. Additionally, as of December 31, 2022, the Company had $26,211 of government guaranteed GNMA loans that were greater than 90 days delinquent under their contractual terms that were eligible for optional repurchase and recorded in both loans HFS and other borrowings.
See Note 9, "Leases" and Note 18, "Fair Value of financial instruments" for additional information regarding the Company's finance lease and guaranteed GNMA loans eligible for repurchase, respectively.
v3.22.4
Income Taxes
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Income Taxes Income taxes:An allocation of federal and state income taxes between current and deferred portions is presented below:
Years Ended December 31,
2022 2021 2020 
Current$22,451 $21,980 $44,362 
Deferred12,552 30,770 (25,530)
Total$35,003 $52,750 $18,832 
The following table presents a reconciliation of federal income taxes at the statutory federal rate of 21% to the Company's effective tax rates for the years ended December 31, 2022, 2021, and 2020:
 Years Ended December 31,
 2022 2021 2020 
Federal taxes calculated at statutory rate$33,510 21.0 %$51,041 21.0 %$17,317 21.0 %
Increase (decrease) resulting from:
State taxes, net of federal
   benefit
3,845 2.4 %8,788 3.5 %3,197 3.8 %
(Benefit) expense from equity based compensation(392)(0.2)%(2,719)(1.1)%153 0.2 %
Municipal interest income, net of interest disallowance(1,774)(1.1)%(1,818)(0.8)%(1,507)(1.8)%
Bank-owned life insurance(305)(0.2)%(324)(0.1)%(327)(0.4)%
NOL Carryback provision under CARES Act— — %(3,424)(1.4)%— — %
Offering costs— — %123 0.1 %289 0.4 %
Section 162(m) limitation241 0.1 %1,381 0.6 %— — %
Other(122)(0.1)%(298)(0.1)%(290)(0.4)%
Income tax expense, as reported$35,003 21.9 %$52,750 21.7 %$18,832 22.8 %
The Company is subject to Internal Revenue Code Section 162(m), which limits the deductibility of compensation paid to certain individuals. It is the Company’s policy to apply the Section 162(m) limitations to stock-based compensation first and then followed by cash compensation. As a result of the vesting of these units and cash compensation paid to date, the Company has disallowed a portion of its compensation paid to the applicable individuals.
The components of the net deferred tax assets (liabilities) at December 31, 2022 and 2021, are as follows: 
December 31,
 2022 2021 
Deferred tax assets:  
Allowance for credit losses$38,646 $35,233 
Operating lease liabilities25,882 12,478 
Net operating loss1,088 1,370 
Amortization of core deposit intangibles653 — 
Deferred compensation5,245 5,484 
Unrealized loss on debt securities 61,004 — 
Unrealized loss on cash flow hedges— 205 
Other assets6,691 8,301 
Subtotal139,209 63,071 
Deferred tax liabilities:  
FHLB stock dividends$(484)$(484)
Operating leases - right of use assets(24,478)(11,287)
Depreciation(7,274)(7,938)
Amortization of core deposit intangibles— (116)
Unrealized gain on equity securities(2,287)(2,407)
Unrealized gain on cash flow hedges(327)— 
Unrealized gain on debt securities— (1,324)
Mortgage servicing rights(43,869)(30,098)
Goodwill(15,869)(13,743)
Other liabilities(2,209)(2,494)
Subtotal(96,797)(69,891)
Net deferred tax assets (liabilities) $42,412 $(6,820)
The Company had a net operating loss carryforward generated as a result of a previous merger amounting to $5,179 and $6,523 as of December 31, 2022 and 2021, respectively. The net operating loss carryforward can be used to offset taxable income in future periods and reduce income tax liabilities in those future periods. While net operating losses are subject to certain annual utilization limits under Section 382, the Company believes the net operating loss carryforwards will be realized based on the projected annual limitation and the length of the net operating loss carryover period. The Company's determination of the realization of the net deferred tax asset is based on its assessment of all available positive and negative evidence. The net operating loss carryforward will begin to expire in 2029.
v3.22.4
Dividend Restrictions
12 Months Ended
Dec. 31, 2022
Disclosure of Restrictions on Dividends, Loans and Advances Disclosure [Abstract]  
Dividend Restrictions Dividend restrictions:
Due to regulations of the Tennessee Department of Financial Institutions, the Bank may not declare dividends in any calendar year that exceeds the total of its net income of that year combined with its retained net income of the preceding two years without the prior approval of the TDFI Commissioner. Based upon this regulation, $161,251 and $170,769 was available for payment of dividends without such prior approval as of December 31, 2022 and 2021, respectively.
In addition, dividends paid by the Bank to the Company would be prohibited if the effect thereof would cause the Bank’s capital to be reduced below applicable minimum capital requirements.
 
During the years ended December 31, 2022, 2021, and 2020, there were $49,000, $122,500 and $48,750, respectively, in cash dividends declared from the Bank to the Company. Additionally, during the year ended December 31, 2020, the Bank declared a noncash dividend to the Company comprising investment securities amounting to $956. There were no such noncash dividends from the Bank to the Company during the years ended December 31, 2022 or 2021.
v3.22.4
Commitments and Contingencies
12 Months Ended
Dec. 31, 2022
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies Commitments and contingencies:
Commitments to extend credit & letters of credit
Some financial instruments, such as loan commitments, credit lines and letters of credit, are issued to meet customer financing needs. These are agreements to provide credit or to support the credit of others, as long as conditions established in the contract are met, and usually have expiration dates.
The same credit and underwriting policies are used to make such commitments as are used for loans, including obtaining collateral at exercise of the commitment. Many commitments expire without being used and are only recorded in the consolidated financial statements when drawn upon. The Company's maximum off-balance sheet exposure to credit loss is represented by the contractual amount of these instruments.
December 31,
 2022 2021 
Commitments to extend credit, excluding interest rate lock commitments$3,563,982 $3,106,594 
Letters of credit71,250 77,427 
Balance at end of period$3,635,232 $3,184,021 
As of December 31, 2022 and 2021, loan commitments included above with floating interest rates totaled $2.96 billion and $2.26 billion, respectively.
The Company estimates expected credit losses on off-balance sheet loan commitments that are not accounted for as derivatives under the CECL methodology. When applying this methodology, the Company considers the likelihood that funding will occur, the contractual period of exposure to credit loss, the risk of loss, historical loss experience, and current conditions along with expectations of future economic conditions.
The table below presents activity within the allowance for credit losses on unfunded commitments included in accrued expenses and other liabilities on the Company's consolidated balance sheets for the years ended December 31, 2022, 2021, and 2020:
Years Ended December 31,
2022 2021 2020 
Balance at beginning of period$14,380 $16,378 $— 
Impact of CECL adoption on provision for credit losses on unfunded commitments— — 2,947 
Increase in provision for credit losses from unfunded commitments acquired in business combination— — 10,499 
Provision for credit losses on unfunded commitments8,589 (1,998)2,932 
Balance at end of period$22,969 $14,380 $16,378 
Loan repurchases or indemnifications
In connection with the sale of mortgage loans to third party investors, the Company makes usual and customary representations and warranties as to the propriety of its origination activities. Occasionally, the investors require the Company to repurchase loans sold to them under the terms of the warranties. When this happens, the loans are recorded at fair value with a corresponding charge to a valuation reserve. The total principal amount of loans repurchased (or indemnified for) was $7,834, $7,364, and $9,171 for the years ended December 31, 2022, 2021, and 2020, respectively. The Company has established a reserve associated with loan repurchases.
The following table summarizes the activity in the repurchase reserve included in accrued expenses and other liabilities on the Company's consolidated balance sheets:
Years Ended December 31,
 2022 2021 2020 
Balance at beginning of period$4,802 $5,928 $3,529 
Provision for loan repurchases or indemnifications(2,989)(766)2,607 
Losses on loans repurchased or indemnified(192)(360)(208)
Balance at end of period$1,621 $4,802 $5,928 
Legal Proceedings
Various legal claims arise from time to time in the normal course of business, which, in the opinion of management, will not have a material effect on the Company’s consolidated financial statements.
v3.22.4
Derivatives
12 Months Ended
Dec. 31, 2022
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivatives Derivatives:
The Company utilizes derivative financial instruments as part of its ongoing efforts to manage its interest rate risk exposure as well as the exposure for its customers. Derivative financial instruments are included in the consolidated balance sheets line items “Other assets” or “Other liabilities” at fair value in accordance with ASC 815, “Derivatives and Hedging.”
Derivatives not designated as hedging instruments
The Company enters into commitments to originate loans whereby the interest rate on the loan is determined prior to funding (rate-lock commitments). Under such commitments, interest rates for mortgage loans are typically locked in for between 45 to 90 days with the customer. These interest rate lock commitments are recorded at fair value in the Company’s consolidated balance sheets. The Company also enters into best effort or mandatory delivery forward commitments to sell residential mortgage loans to secondary market investors. Gains and losses arising from changes in the valuation of the rate-lock commitments and forward commitments are recognized currently in earnings and are reflected under the line item “Mortgage banking income” on the consolidated statements of income.
The Company also enters into forward commitments, futures and options contracts as economic hedges to offset the changes in fair value of mortgage servicing rights. Gains and losses associated with these instruments are included in earnings and are reflected under the line item “Mortgage banking income” on the consolidated statements of income.
Additionally, the Company enters into derivative instruments to help its commercial customers manage their exposure to interest rate fluctuations. To mitigate the interest rate risk associated with customer contracts, the Company enters into an
offsetting derivative contract. The Company manages its credit risk, or potential risk of default by its commercial customers through credit limit approval and monitoring procedures.
The following tables provide details on the Company’s non-designated derivative financial instruments as of the dates presented:
December 31, 2022
Notional AmountAssetLiability
  Interest rate contracts$560,310 $45,775 $45,762 
  Forward commitments207,000 306 — 
  Interest rate-lock commitments118,313 1,433 — 
  Futures contracts87,700 — 3,790 
    Total$973,323 $47,514 $49,552 
 December 31, 2021
 Notional AmountAssetLiability
  Interest rate contracts$600,048 $19,265 $19,138 
  Forward commitments1,180,000 — 1,077 
  Interest rate-lock commitments487,396 7,197 — 
  Futures contracts429,000 922 — 
    Total$2,696,444 $27,384 $20,215 
Gains (losses) included in the consolidated statements of income related to the Company’s non-designated derivative financial instruments were as follows:
Years Ended December 31,
 2022 2021 2020 
Included in mortgage banking income:
  Interest rate lock commitments$(5,764)$(27,194)$27,339 
  Forward commitments55,804 25,661 (73,033)
  Futures contracts(36,381)(7,949)8,151 
  Option contracts36 — — 
    Total$13,695 $(9,482)$(37,543)
Derivatives designated as cash flow hedges
The Company also maintains two interest rate swap agreements with notional amounts totaling $30,000 used to hedge interest rate exposure on outstanding subordinated debentures included in long-term debt totaling $30,930. Under these agreements, the Company receives a variable rate of interest equal to 3-month LIBOR and pays a weighted average fixed rate of interest of 2.08%. Upon the cessation of LIBOR in June 2023, the rate will convert to SOFR plus an adjustment in accordance with market standards. The interest rate swap contracts, which mature in June of 2024, are designated as cash flow hedges with the objective of reducing the variability in cash flows resulting from changes in interest rates.
The following presents a summary of the Company's designated cash flow hedges as of the dates presented:
 December 31, 2022December 31, 2021
 Notional AmountEstimated fair valueBalance sheet locationEstimated fair valueBalance sheet location
Interest rate swap agreements-
   subordinated debt
$30,000 $1,255 Other assets$(785)Accrued expenses and other liabilities
The Company's consolidated statements of income included losses of $93, $577, and $353 for the years ended December 31, 2022, 2021, and 2020, respectively, in interest expense on borrowings related to these cash flow hedges. Additionally, during the year ended December 31, 2020, the Company reclassified an unamortized gain related to the previous cancellation of interest rate swap contracts amounting to $955, net of tax expense of $337, from accumulated other comprehensive income into earnings upon maturity of the underlying FHLB advances. There were no reclassifications from accumulated other comprehensive loss into earnings during the years ended December 31, 2022 or 2021.
The following discloses the amount included in other comprehensive loss (income), net of tax, for derivative instruments designated as cash flow hedges for the periods presented: 
Years Ended December 31,
 2022 2021 2020 
Amount of gain (loss) recognized in other comprehensive
   (loss) income, net of tax expense (benefit) of $532, $293 and $(363)
$1,508 $831 $(1,031)
Derivatives designated as fair value hedges
During the year ended December 31, 2022, the Company entered into three designated fair value hedges to mitigate the effect of changing rates on the fair value of various fixed rate liabilities, including certain money market deposits and subordinated debt. The hedging strategy converts the fixed interest rates of the hedged items to the daily compounded SOFR in arrears paid monthly. For derivative instruments that are designated and qualify as a fair value hedge, the gain or loss on the derivative instrument as well as the offsetting loss or gain on the hedged asset or liability attributable to the hedged risk are recognized in current earnings. The gain or loss on the derivative instrument is presented on the same income statement line item as the earnings effect of the hedged item. As of December 31, 2022, the fair value hedges were deemed effective.
 December 31, 2022
 Notional AmountRemaining Maturity (In Years)Receive Fixed RatePay Floating RateEstimated fair value
Derivatives included in other liabilities:   
  Interest rate swap
    agreement- subordinated
    debt
$100,000 1.171.46%SOFR$(3,830)
  Interest rate swap
    agreement- fixed rate
    money market deposits
75,000 1.641.50%SOFR(3,693)
  Interest rate swap
    agreement- fixed rate
    money market deposits
125,000 1.641.50%SOFR(6,154)
     Total$300,000 1.481.48%$(13,677)
The following discloses the amount of expense included in interest expense on borrowings and deposits, related to these fair value hedging instruments:
Year Ended December 31,
 2022 
Designated fair value hedge:
     Interest expense on deposits$(717)
     Interest expense on borrowings(395)
        Total$(1,112)
The following amounts were recorded on the balance sheet related to cumulative adjustments of fair value hedges as of December 31, 2022:
Line item on the balance sheetCarrying Amount of the Hedged ItemCumulative Decrease in Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Item
Borrowings$95,171 
(1)
$(3,830)
Money market and savings deposits196,520 
(2)
(9,847)
(1) The carrying value also includes unamortized subordinated debt issuance costs of $999.
(2) The carrying value also includes an unaccreted purchase accounting fair value premium of $6,367.
Certain financial instruments, including derivatives, may be eligible for offset in the consolidated balance sheets when the “right of offset” exists or when the instruments are subject to an enforceable master netting agreement, which includes the right of the non-defaulting party or non-affected party to offset recognized amounts, including collateral posted with the counterparty, to determine a net receivable or net payable upon early termination of the agreement. Certain of the Company’s derivative instruments are subject to master netting agreements, however the Company has not elected to offset such financial instruments in the consolidated balance sheets. The following table presents the Company's gross derivative positions as recognized in the consolidated balance sheets as well as the net derivative positions, including collateral pledged to the extent the application of such collateral did not reduce the net derivative liability position below zero, had the Company elected to offset those instruments subject to an enforceable master netting agreement:
Offsetting Derivative AssetsOffsetting Derivative Liabilities
December 31, 2022December 31, 2021December 31, 2022December 31, 2021
Gross amounts recognized$44,273 $4,990 $20,251 $15,733 
Gross amounts offset in the consolidated balance sheets— — — — 
Net amounts presented in the consolidated balance sheets44,273 4,990 20,251 15,733 
Gross amounts not offset in the consolidated balance sheets
Less: financial instruments14,229 4,297 14,229 4,297 
Less: financial collateral pledged— — 6,022 11,436 
Net amounts$30,044 $693 $— $— 
Most derivative contracts with clients are secured by collateral. Additionally, in accordance with the interest rate agreements with derivatives dealers, the Company may be required to post margin to these counterparties. As of December 31, 2022 and 2021, the Company had minimum collateral posting thresholds with certain derivative counterparties and had collateral posted of $23,325 and $57,868, respectively, against its obligations under these agreements. Cash pledged as collateral on derivative contracts is recorded in "Other assets" on the consolidated balance sheets.
v3.22.4
Fair Value of Financial Instruments
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments Fair value of financial instruments:
FASB ASC 820-10 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820-10 also establishes a framework for measuring the fair value of assets and liabilities according to a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets and liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The hierarchy maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that are derived from assumptions based on management’s estimate of assumptions that market participants would use in pricing the asset or liability based on the best information available under the circumstances.
The hierarchy is broken down into the following three levels, based on the reliability of inputs:
Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities that are accessible at the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs for assets or liabilities that are derived from assumptions based on management’s estimate of assumptions that market participants would use in pricing the assets or liabilities.
The Company records the fair values of financial assets and liabilities on a recurring and non-recurring basis using the following methods and assumptions:
Investment Securities
Investment securities are recorded at fair value on a recurring basis. Fair values for securities are based on quoted market prices, where available. If quoted prices are not available, fair values are based on quoted market prices of similar instruments or are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the pricing relationship or correlation among other benchmark quoted securities. Investment securities valued using quoted market prices of similar instruments or that are valued using matrix pricing are classified as Level 2. When significant inputs to the valuation are unobservable, the available-for-sale securities are classified within Level 3 of the fair value hierarchy. Where no active market exists for a security or other benchmark securities, fair value is estimated by the Company with reference to discount margins for other high-risk securities.
Loans held for sale
Loans held for sale are carried at fair value. Fair value is determined using current secondary market prices for loans with similar characteristics for the mortgage portfolio, that is, using Level 2 inputs. The fair value of commercial loans held for sale is determined using an income approach with various assumptions including expected cash flows, market discount rates, credit metrics and collateral value when appropriate. As such, these are considered Level 3. The guaranteed GNMA optional repurchase loans are excluded from the fair value option.
Derivatives
The fair value of the Company's interest rate swap agreements to facilitate customer transactions are based upon fair values provided from entities that engage in interest rate swap activity and is based upon projected future cash flows and interest rates. The fair value of interest rate lock commitments associated with the mortgage pipeline is based on fees currently charged to enter into similar agreements, and for fixed-rate commitments, the difference between current levels of interest rates and the committed rates is also considered. The fair values of the Company's designated cash flow and fair value hedges are determined by calculating the difference between the discounted fixed rate cash flows and the discounted variable rate cash flows. The fair values of both the Company's hedges, including designated cash flow hedges and designated fair value hedges are based on pricing models that utilize observable market inputs. These financial instruments are classified as Level 2.
OREO
OREO is comprised of commercial and residential real estate obtained in partial or total satisfaction of loan obligations and excess land and facilities held for sale. OREO acquired in settlement of indebtedness is recorded at the lower of the carrying amount of the loan or the fair value of the real estate less costs to sell. Fair value is determined on a nonrecurring basis based on appraisals by qualified licensed appraisers and is adjusted for management’s estimates of costs to sell and holding period discounts. The valuations are classified as Level 3.
Mortgage servicing rights
MSRs are carried at fair value. Fair value is determined using an income approach with various assumptions including expected cash flows, market discount rates, prepayment speeds, servicing costs, and other factors. As such, MSRs are considered Level 3.
Collateral dependent loans
Collateral dependent loans are loans for which, based on current information and events, the Company has determined foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and the Company expects repayment of the loan to be provided substantially through the operation or sale of the collateral and it is probable that the creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. Collateral dependent loans are classified as Level 3.
The following table contains the estimated fair values and the related carrying values of the Company's financial instruments. Items which are not financial instruments are not included.
 
 Fair Value
December 31, 2022Carrying amount Level 1Level 2Level 3Total
Financial assets:     
Cash and cash equivalents$1,027,052 $1,027,052 $— $— $1,027,052 
Investment securities1,474,176 — 1,474,176 — 1,474,176 
Net loans held for investment9,164,020 — — 9,048,943 9,048,943 
Loans held for sale, at fair value113,240 — 82,750 30,490 113,240 
Interest receivable45,684 126 6,961 38,597 45,684 
Mortgage servicing rights168,365 — — 168,365 168,365 
Derivatives48,769 — 48,769 — 48,769 
Financial liabilities: 
Deposits: 
Without stated maturities$9,433,860 $9,433,860 $— $— $9,433,860 
With stated maturities1,421,974 — 1,422,544 — 1,422,544 
Securities sold under agreement to
repurchase and federal funds purchased
86,945 86,945 — — 86,945 
Federal Home Loan Bank advances175,000 — 175,000 — 175,000 
Subordinated debt, net126,101 — — 118,817 118,817 
Interest payable8,648 2,571 4,559 1,518 8,648 
Derivatives63,229 — 63,229 — 63,229 
 
 Fair Value
December 31, 2021Carrying amount Level 1Level 2Level 3Total
Financial assets:     
Cash and cash equivalents$1,797,740 $1,797,740 $— $— $1,797,740 
Investment securities1,681,892 — 1,681,892 — 1,681,892 
Net loans held for investment7,479,103 — — 7,566,717 7,566,717 
Loans held for sale, at fair value752,223 — 672,924 79,299 752,223 
Interest receivable38,528 36 6,461 32,031 38,528 
Mortgage servicing rights115,512 — — 115,512 115,512 
Derivatives27,384 — 27,384 — 27,384 
Financial liabilities: 
Deposits: 
Without stated maturities$9,705,816 $9,705,816 $— $— $9,705,816 
With stated maturities1,131,081 — 1,137,647 — 1,137,647 
Securities sold under agreement to
repurchase and federal funds purchased
40,716 40,716 — — 40,716 
Subordinated debt, net129,544 — — 133,021 133,021 
Interest payable3,162 140 1,510 1,512 3,162 
Derivatives21,000 — 21,000 — 21,000 
The balances and levels of the assets measured at fair value on a recurring basis at December 31, 2022 are presented in the following table:
At December 31, 2022Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Recurring valuations:    
Financial assets:     
Available-for-sale securities:    
U.S. government agency securities$— $40,062 $— $40,062 
Mortgage-backed securities - residential— 1,034,193 — 1,034,193 
Mortgage-backed securities - commercial— 17,644 — 17,644 
Municipal securities— 264,420 — 264,420 
U.S. Treasury securities— 107,680 — 107,680 
Corporate securities— 7,187 — 7,187 
Equity securities, at fair value— 2,990 — 2,990 
Total securities$— $1,474,176 $— $1,474,176 
Loans held for sale, at fair value$— $56,539 $30,490 $87,029 
Mortgage servicing rights— — 168,365 168,365 
Derivatives— 48,769 — 48,769 
Financial Liabilities:
Derivatives— 63,229 — 63,229 
The balances and levels of the assets measured at fair value on a non-recurring basis at December 31, 2022 are presented in the following table: 
At December 31, 2022Quoted prices
in active
markets for
identical assets
(liabilities
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Non-recurring valuations:    
Financial assets:    
Other real estate owned$— $— $2,497 $2,497 
Collateral dependent net loans held for
   investment:
Residential real estate:
1-4 family mortgage$— $— $366 $366 
Commercial real estate:
Non-owner occupied— — 2,494 2,494 
Total collateral dependent loans$— $— $2,860 $2,860 
The balances and levels of the assets measured at fair value on a recurring basis at December 31, 2021 are presented in the following table: 
At December 31, 2021Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Recurring valuations:    
Financial assets:     
Available-for-sale securities:    
U.S. government agency securities$— $33,870 $— $33,870 
Mortgage-backed securities - residential— 1,269,372 — 1,269,372 
Mortgage-backed securities - commercial— 15,250 — 15,250 
Municipal securities — 338,610 — 338,610 
U.S. Treasury securities— 14,908 — 14,908 
Corporate securities— 6,515 — 6,515 
Equity securities, at fair value— 3,367 — 3,367 
Total securities$— $1,681,892 $— $1,681,892 
Loans held for sale, at fair value$— $672,924 $79,299 $752,223 
Mortgage servicing rights— — 115,512 115,512 
Derivatives— 27,384 — 27,384 
Financial Liabilities:
Derivatives— 21,000 — 21,000 
The balances and levels of the assets measured at fair value on a non-recurring basis at December 31, 2021 are presented in the following table: 
At December 31, 2021Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Non-recurring valuations:    
Financial assets:    
Other real estate owned$— $— $6,308 $6,308 
Collateral dependent net loans held for
    investment:
Construction$— $— $606 $606 
Residential real estate:
Residential line of credit— — 592 592 
Commercial real estate: 
Owner occupied— — 729 729 
Non-owner occupied— — 3,526 3,526 
Consumer and other— — 24 24 
Total collateral dependent loans$— $— $5,477 $5,477 
The following tables present information as of December 31, 2022 and 2021 about significant unobservable inputs (Level 3) used in the valuation of assets measured at fair value on a nonrecurring basis:
As of December 31, 2022
Financial instrumentFair ValueValuation techniqueSignificant 
unobservable inputs
Range of
inputs
Collateral dependent net loans
   held for investment
$2,860 Valuation of collateralDiscount for comparable sales
10%-35%
Other real estate owned$2,497 Appraised value of property less costs to sellDiscount for costs to sell
0%-15%
As of December 31, 2021
Financial instrumentFair ValueValuation techniqueSignificant 
unobservable inputs
Range of
inputs
Collateral dependent loans
    held for investment
$5,477 Valuation of collateralDiscount for comparable sales
10%-35%
Other real estate owned$6,308 Appraised value of property less costs to sellDiscount for costs to sell
0%-15%
For collateral dependent loans, the ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the loan as of the measurement date. Fair value of the loan's collateral is determined by third-party appraisals, which are then adjusted for estimated selling and closing costs related to liquidation of the collateral. Collateral dependent loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on changes in market conditions from the time of valuation and management's knowledge of the borrower and borrower's business. As of December 31, 2022 and 2021, total amortized cost of collateral dependent loans measured on a non-recurring basis amounted to $3,054 and $5,781, respectively.
Other real estate owned acquired in settlement of indebtedness is recorded at fair value of the real estate less estimated costs to sell. Subsequently, it may be necessary to record nonrecurring fair value adjustments for declines in fair value. Any write-downs based on the asset's fair value at the date of foreclosure are charged to the allowance for credit losses. Appraisals for both collateral dependent loans and other real estate owned are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of the lending administrative department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry wide statistics. Collateral dependent loans that are dependent on recovery through sale of equipment, such as farm equipment, automobiles and aircrafts are generally valued based on public source pricing or subscription services while more complex assets are valued through leveraging brokers who have expertise in the collateral involved.
Fair value option
The following table summarizes the Company's loans held for sale as of the dates presented:
December 31,
20222021
Loans held for sale under a fair value option:
    Commercial loans held for sale$30,490 $79,299 
  Mortgage loans held for sale82,750 672,924 
         Total loans held for sale, at fair value113,240 752,223 
Loans held for sale not accounted for under a fair value option:
  Mortgage loans held for sale - guaranteed GNMA repurchase option26,211 — 
Total loans held for sale$139,451 $752,223 
Mortgage loans held for sale
The Company measures mortgage loans originated for sale at fair value under the fair value option as permitted under ASC 825, "Financial Instruments" ("ASC 825"). Electing to measure these assets at fair value reduces certain timing differences and more accurately matches the changes in fair value of the loans with changes in the fair value of derivative instruments used to economically hedge them.
Net losses of $13,677 and $16,976 and a net gain of $24,233 resulting from fair value changes of mortgage loans were recorded in income during the years ended December 31, 2022, 2021, and 2020, respectively. The amount does not reflect changes in fair values of related derivative instruments used to hedge exposure to market-related risks associated with these mortgage loans. The net change in fair value of these loans HFS and derivatives resulted in net losses of $17,633 and $33,284 and a net gain of $31,192 for the years ended December 31, 2022, 2021, and 2020, respectively. The change in fair value of both loans held for sale and the related derivative instruments are recorded in Mortgage Banking Income in the consolidated statements of income. Election of the fair value option allows the Company to reduce the accounting volatility that would otherwise result from the asymmetry created by accounting for the financial instruments at the lower of cost or fair value and the derivatives at fair value.
The Company’s valuation of mortgage loans held for sale incorporates an assumption for credit risk; however, given the short-term period that the Company holds these mortgage loans held for sale, valuation adjustments attributable to instrument-specific credit risk is nominal.
During the year ended December 31, 2022, the Company identified a more-than-trivial benefit associated with serviced GNMA loans previously sold that are contractually delinquent greater than 90 days and began recording this guaranteed repurchase option on the balance sheet on a prospective basis without impact to prior periods. See Note 1, "Basis of presentation" within this Report for additional information. Rebooked GNMA optional repurchase loans do not meet the requirements under FASB ASC Topic 825 to be accounted for under the fair value option. As such, these loans are excluded from the below disclosures. As of December 31, 2021, there were $91,924 of delinquent GNMA loans previously sold that the Company did not record on its consolidated balance sheets as the Company determined there not to be a more-than-trivial benefit based on an analysis of interest rates and an assessment of potential reputational risk associated with these loans.
Commercial loans held for sale
The Company also has a portfolio of shared national credits and institutional healthcare loans that were acquired during 2020 in the merger with Franklin. These commercial loans are also being measured under the fair value option. As such, these loans are excluded from the allowance for credit losses. The following tables sets forth the changes in fair value associated with this portfolio for the years ended December 31, 2022, 2021, and 2020.
Year Ended December 31, 2022
Principal BalanceFair Value DiscountFair Value
Carrying value at beginning of period$86,762 $(7,463)$79,299 
Change in fair value:
Pay-downs and pay-offs(43,676)— (43,676)
Write-offs to discount(8,729)8,729 — 
Changes in valuation included in other noninterest income— (5,133)(5,133)
     Carrying value at end of period$34,357 $(3,867)$30,490 
Year Ended December 31, 2021
Principal balanceFair Value discountFair Value
Carrying value at beginning of period$239,063 $(23,660)$215,403 
Change in fair value:
   Pay-downs and pay-offs(141,002)— (141,002)
   Write-offs to discount(8,563)8,563 — 
   Changes in valuation included in other noninterest income(2,736)7,634 4,898 
      Carrying value at end of period$86,762 $(7,463)$79,299 
In addition to the gain of $4,898 recognized on the change in fair value of the portfolio during the year ended December 31, 2021, the Company recognized an additional gain of $6,274 related to the pay-off of a loan that had been partially charged off prior to acquisition of the portfolio.
Year Ended December 31, 2020
Principal balanceFair Value discountFair Value
Carrying value at beginning of period$— $— $— 
Commercial loans held for sale acquired from Franklin
350,269 (24,063)326,206 
Change in fair value:
   Pay-downs and pay-offs(111,206)— (111,206)
   Write-offs to discount— (2,825)(2,825)
   Changes in valuation included in other noninterest income— 3,228 3,228 
      Carrying value at end of period$239,063 $(23,660)$215,403 
Interest income on loans held for sale measured at fair value is accrued as it is earned based on contractual rates and is reflected in interest income in the consolidated statements of income.
The following table summarizes the differences between the fair value and the principal balance for loans held for sale and nonaccrual loans measured at fair value as of December 31, 2022 and 2021: 
December 31, 2022Aggregate
fair value
Aggregate Unpaid Principal BalanceDifference
Mortgage loans held for sale measured at fair value$82,750 $81,520 $1,230 
Commercial loans held for sale measured at fair value21,201 22,126 (925)
Nonaccrual commercial loans held for sale9,289 12,231 (2,942)
December 31, 2021Aggregate
fair value
Aggregate Unpaid Principal BalanceDifference
Mortgage loans held for sale measured at fair value$672,924 $658,017 $14,907 
Commercial loans held for sale measured at fair value74,082 76,863 (2,781)
Nonaccrual commercial loans held for sale5,217 9,899 (4,682)
v3.22.4
Parent Company Financial Statements
12 Months Ended
Dec. 31, 2022
Condensed Financial Information Disclosure [Abstract]  
Parent Company Financial Statements Parent company financial statements: 
The following information presents the condensed balance sheets, statements of income, and cash flows of FB Financial Corporation as of December 31, 2022 and 2021 and for each of the years in the three-year period ended December 31, 2022.
 As of December 31,
Balance sheets20222021
Assets  
Cash and cash equivalents(1)
$3,052 $21,515 
Investment in subsidiaries(1)
1,337,657 1,427,784 
Other assets16,654 14,487 
Goodwill29 29 
Total assets$1,357,392 $1,463,815 
Liabilities and shareholders' equity  
Liabilities  
Borrowings$30,930 $30,930 
Accrued expenses and other liabilities1,037 283 
Total liabilities31,967 31,213 
Shareholders' equity  
Common stock46,738 47,549 
Additional paid-in capital861,588 892,529 
Retained earnings586,532 486,666 
Accumulated other comprehensive income(169,433)5,858 
Total shareholders' equity1,325,425 1,432,602 
Total liabilities and shareholders' equity$1,357,392 $1,463,815 
(1) Eliminates in Consolidation
 
Years Ended December 31,
Statements of income202220212020
Income
Dividend income from bank subsidiary(1)
$49,000 $122,500 $49,706 
Dividend income from nonbank subsidiary(1)
— 2,525 — 
Gain on investments— 249 217 
Other income89 15 1,732 
Total income49,089 125,289 51,655 
Expenses
Interest expense1,587 2,455 3,122 
Salaries, legal and professional fees1,590 1,445 1,458 
Other noninterest expense771 1,812 283 
Total expenses3,948 5,712 4,863 
Income before income tax benefit and equity in undistributed
    earnings of subsidiaries
45,141 119,577 46,792 
Federal and state income tax benefit(1,002)(2,992)(1,155)
Income before equity in undistributed earnings of subsidiaries46,143 122,569 47,947 
Equity in undistributed earnings from bank subsidiary(1)
76,232 68,351 15,168 
Equity in undistributed earnings from nonbank subsidiary(1)
2,180 (635)506 
Net income$124,555 $190,285 $63,621 
(1) Eliminates in Consolidation
 Years Ended December 31,
Statements of cash flows202220212020
Operating Activities   
Net income$124,555 $190,285 $63,621 
Adjustments to reconcile net income to net cash provided by operating activities:
Equity in undistributed income of bank subsidiary(76,232)(68,351)(15,168)
Equity in undistributed income of nonbank subsidiary(2,180)635 (506)
Gain on investments— (249)(217)
Stock-based compensation expense9,857 10,282 10,214 
Increase in other assets(802)(3,916)(9,717)
Decrease in other liabilities(7,381)(678)(11,853)
Net cash provided by operating activities47,817 128,008 36,374 
Investing Activities 
Net cash paid in business combinations (See Note 2)— — (35,505)
Proceeds from sale of equity securities — 1,422 — 
Net cash provided by (used in) investing activities— 1,422 (35,505)
Financing Activities 
Payments on subordinated debt— (60,000)— 
Accretion of subordinated debt fair value premium— (369)(436)
Payments on other borrowings— (15,000)— 
Proceeds from other borrowings— — 15,000 
Share based compensation withholding payments(2,842)(10,158)(1,510)
Net proceeds from sale of common stock under employee stock purchase program1,212 1,480 978 
Repurchase of common stock(39,979)(7,595)— 
Dividends paid on common stock(24,503)(20,866)(14,177)
Dividend equivalent payments made upon vesting of equity compensation(168)(717)(87)
Net cash used in financing activities(66,280)(113,225)(232)
Net (decrease) increase in cash and cash equivalents(18,463)16,205 637 
Cash and cash equivalents at beginning of year21,515 5,310 4,673 
Cash and cash equivalents at end of year$3,052 $21,515 $5,310 
Supplemental noncash disclosures: 
Dividends declared not paid on restricted stock units$222 $400 $238 
Noncash dividend from bank subsidiary— — 956 
Noncash security distribution to bank subsidiary— 2,646 — 
v3.22.4
Segment Reporting
12 Months Ended
Dec. 31, 2022
Segment Reporting [Abstract]  
Segment Reporting Segment reporting:
The Company and the Bank are engaged in the business of banking and provide a full range of financial services. The Company determines reportable segments based on the significance of the segment’s operating results to the overall Company, the products and services offered, customer characteristics, processes and service delivery of the segments and the regular financial performance review and allocation of resources by the Chief Executive Officer, the Company’s chief operating decision maker. The Company has identified two distinct reportable segments—Banking and Mortgage. The Company’s primary segment is Banking, which provides a full range of deposit and lending products and services to corporate, commercial and consumer customers. The Company also originates conforming residential mortgage loans through the Mortgage segment, which activities also include the servicing of residential mortgage loans and the packaging and securitization of loans to governmental agencies. The Company’s mortgage division represents a distinct reportable segment which differs from the Company’s primary business of commercial and retail banking.
The financial performance of the Mortgage segment is assessed based on results of operations reflecting direct revenues and expenses and allocated expenses. This approach gives management a better indication of the operating performance of the segment. When assessing the Banking segment’s financial performance, the CEO utilizes reports with indirect revenues and expenses including but not limited to the investment portfolio, electronic delivery channels and areas that primarily support the banking segment operations. Therefore, these are included in the results of the Banking segment. Other indirect revenue and expenses related to general administrative areas are also included in the internal financial results reports of the Banking segment utilized by the CEO for analysis and are thus included for Banking segment reporting. Additionally, the Banking segment includes the results of the Company's specialty lending group, which is concentrated in manufactured housing lending. The Mortgage segment utilizes funding sources from the Banking segment in order to fund mortgage loans that are ultimately sold on the secondary market and uses proceeds from loan sales to repay obligations due to the Banking segment.
During the year ended December 31, 2022, the Company exited the direct-to-consumer internet delivery channel, which is one of two delivery channels in the Mortgage segment. As a result of exiting this channel, the Company incurred $12,458 of restructuring expenses during the year ended December 31, 2022. The repositioning of the Mortgage segment does not qualify to be reported as discontinued operations. The Company plans to continue originating and selling residential mortgage loans within its Mortgage segment through its traditional mortgage retail channel, retain mortgage servicing rights and continue holding residential mortgage loans in the loan HFI portfolio.
Interest rate lock commitment volume and sales volume by delivery channel included in the Mortgage segment is as follows for the periods indicated:
Years Ended December 31,
202220212020
Interest rate lock commitment volume by delivery channel:
Direct-to-consumer $663,848 $3,745,430 $5,539,862 
Retail2,036,658 3,414,638 3,399,174 
Total$2,700,506 $7,160,068 $8,939,036 
Interest rate lock commitment volume % by delivery channel:
Direct-to-consumer 24.6 %52.3 %62.0 %
Retail75.4 %47.7 %38.0 %
Mortgage sales by delivery channel:
Direct-to-consumer$1,031,810 $3,328,216 $3,751,813 
Retail1,958,849 2,873,861 2,483,336 
Total$2,990,659 $6,202,077 $6,235,149 
Mortgage sales % by delivery channel:
Direct-to-consumer34.5 %53.7 %60.2 %
Retail65.5 %46.3 %39.8 %
The following tables provide segment financial information for the periods indicated:
Year Ended December 31, 2022
Banking(4)
MortgageConsolidated
Net interest income$412,237 $(2)$412,235 
Provisions for credit losses(1)
18,982 — 18,982 
Mortgage banking income(2)
— 83,679 83,679 
Change in fair value of mortgage servicing rights, net of hedging(2)
— (10,099)(10,099)
Other noninterest income41,320 (233)41,087 
Depreciation and amortization7,035 982 8,017 
Amortization of intangibles4,585 — 4,585 
Other noninterest expense(3)
240,096 95,648 335,744 
Income (loss) before income taxes$182,859 $(23,285)$159,574 
Income tax expense35,003 
Net income applicable to FB Financial Corporation and noncontrolling
interest
124,571 
Net income applicable to noncontrolling interest(4)
16 
Net income applicable to FB Financial Corporation$124,555 
Total assets$12,228,451 $619,305 $12,847,756 
Goodwill242,561 — 242,561 
(1) Includes $8,589 in provision for credit losses on unfunded commitments.
(2) Change in fair value of mortgage servicing rights, net of hedging is included in mortgage banking income in the Company's consolidated statements of income.
(3) Includes $12,458 in Mortgage restructuring expenses in the Mortgage segment related to the exit from the direct-to-consumer delivery channel.
(4) Banking segment includes noncontrolling interest.

Year Ended December 31, 2021
Banking(3)
MortgageConsolidated
Net interest income$347,342 $28 $347,370 
Provisions for credit losses(1)
(40,993)— (40,993)
Mortgage banking income(2)
— 179,682 179,682 
Change in fair value of mortgage servicing rights, net of hedging(2)
— (12,117)(12,117)
Other noninterest income61,073 (383)60,690 
Depreciation and amortization7,054 1,362 8,416 
Amortization of intangibles5,473 — 5,473 
Other noninterest expense220,283 139,395 359,678 
Income before income taxes$216,598 $26,453 $243,051 
Income tax expense52,750 
Net income applicable to FB Financial Corporation and noncontrolling
interest
190,301 
Net income applicable to noncontrolling interest(3)
16 
Net income applicable to FB Financial Corporation$190,285 
Total assets$11,540,560 $1,057,126 $12,597,686 
Goodwill242,561 — 242,561 
(1)Includes $(1,998) in provision for credit losses on unfunded commitments.
(2)Change in fair value of mortgage servicing rights, net of hedging is included in mortgage banking income in the Company's consolidated statements of income.
(3)Banking segment includes noncontrolling interest.
Year Ended December 31, 2020
Banking(1)(5)
Mortgage(1)
Consolidated
Net interest income$265,581 $77 $265,658 
Provisions for credit losses(2)
107,967 — 107,967 
Mortgage banking income(3)
— 289,702 289,702 
Change in fair value of mortgage servicing rights, net of hedging(3)
— (34,374)(34,374)
Other noninterest income46,527 — 46,527 
Depreciation and amortization6,425 1,111 7,536 
Amortization of intangibles5,323 — 5,323 
Other noninterest expense(4)
212,890 151,336 364,226 
(Loss) income before income taxes$(20,497)$102,958 $82,461 
Income tax expense18,832 
Net income applicable to FB Financial Corporation and noncontrolling
interest
63,629 
Net income applicable to noncontrolling interest(5)
Net income applicable to FB Financial Corporation$63,621 
Total assets$10,254,324 $953,006 $11,207,330 
Goodwill242,561 — 242,561 
(1)As previously reported on Form 10-K filed with the SEC on February 25, 2022, results have been revised from originally reported to reflect a $26,416 reclassification of mortgage retail footprint total net contribution from the Banking segment to the Mortgage segment.
(2)Includes $13,361 in provision for credit losses on unfunded commitments.
(3)Change in fair value of mortgage servicing rights, net of hedging is included in mortgage banking income in the Company's consolidated statements of income.
(4)Includes $33,824 of merger costs in the Banking segment related to the Farmers National acquisition and the Franklin merger and $1,055 of merger costs in the Mortgage segment related to the Franklin merger.
(5)Banking segment includes noncontrolling interest.
The Banking segment provides the Mortgage segment with a warehouse line of credit that is used to fund mortgage loans held for sale. The warehouse line of credit, which is eliminated in consolidation, is limited based on interest income earned by the Mortgage segment. The amount of interest paid by the Mortgage segment to the Banking segment under this warehouse line of credit is recorded as interest income to the Company's Banking segment and as interest expense to the Mortgage segment, both of which are included in the calculation of net interest income for each segment. The amount of interest paid by the Mortgage segment to the Banking segment under this warehouse line of credit was $18,906, $23,910, and $14,810 for the years ended December 31, 2022, 2021, and 2020, respectively.
v3.22.4
Minimum Capital Requirements
12 Months Ended
Dec. 31, 2022
Broker-Dealer, Net Capital Requirement, SEC Regulation [Abstract]  
Minimum Capital Requirements Minimum capital requirements:
Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action.
Under regulatory guidance for non-advanced approaches institutions, the Bank and Company are required to maintain minimum capital ratios as outlined in the table below. Additionally, under U.S. Basel III Capital Rules, the decision was made to opt out of including accumulated other comprehensive income in regulatory capital. As of December 31, 2022 and 2021, the Bank and Company met all capital adequacy requirements to which they are subject.
In March 2020, the OCC, the Board of Governors of the Federal Reserve System, and the FDIC announced a final rule to delay the estimated impact on regulatory capital stemming from the implementation of CECL. The final rule maintained the three-year transition option in the previous rule and provides banks the option to delay for two years an estimate of CECL’s effect on regulatory capital, relative to the incurred loss methodology’s effect on regulatory capital, followed by a three-year transition period (five-year transition option). The Company adopted the capital transition relief over the permissible five-year period and delayed the initial impact of CECL adoption plus 25% of the quarterly increases in ACL through December 31, 2021. As of January 1, 2022, the cumulative amount of the transition adjustments became fixed and are being phased out of regulatory capital calculations evenly over a three year period, with 75% of the transition provision’s impact being recognized in 2022, 50% recognized in 2023, and 25% recognized in 2024.
Actual and required capital amounts and ratios are included below as of the dates indicated.

As of December 31, 2022
ActualMinimum Capital
adequacy with
capital buffer
To be well capitalized
under prompt corrective
action provisions
AmountRatioAmountRatioAmountRatio
Total Capital (to risk-weighted assets)      
FB Financial Corporation$1,528,344 13.1 %$1,225,161 10.5 %N/AN/A
FirstBank1,506,543 12.9 %1,222,922 10.5 %$1,164,688 10.0 %
Tier 1 Capital (to risk-weighted assets)
FB Financial Corporation$1,315,386 11.3 %$991,797 8.5 %N/AN/A
FirstBank1,293,585 11.1 %989,985 8.5 %$931,750 8.0 %
Tier 1 Capital (to average assets)
FB Financial Corporation$1,315,386 10.5 %$499,648 4.0 %N/AN/A
FirstBank1,293,585 10.4 %499,194 4.0 %$623,992 5.0 %
Common Equity Tier 1 Capital
(to risk-weighted assets)
FB Financial Corporation$1,285,386 11.0 %$816,774 7.0 %N/AN/A
FirstBank1,293,585 11.1 %815,281 7.0 %$757,047 6.5 %
As of December 31, 2021ActualMinimum Capital
adequacy with
capital buffer
To be well capitalized
under prompt corrective
action provisions
AmountRatioAmountRatioAmountRatio
Total Capital (to risk-weighted assets)      
FB Financial Corporation$1,434,581 14.5 %$1,039,984 10.5 %N/AN/A
FirstBank1,396,407 14.1 %1,038,760 10.5 %$989,295 10.0 %
Tier 1 Capital (to risk-weighted assets)
FB Financial Corporation$1,251,874 12.6 %$841,892 8.5 %N/AN/A
FirstBank1,213,700 12.3 %840,901 8.5 %$791,436 8.0 %
Tier 1 Capital (to average assets)
FB Financial Corporation$1,251,874 10.5 %$474,831 4.0 %N/AN/A
FirstBank1,213,700 10.2 %474,044 4.0 %$592,555 5.0 %
Common Equity Tier 1 Capital
(to risk-weighted assets)
FB Financial Corporation$1,221,874 12.3 %$693,322 7.0 %N/AN/A
FirstBank1,213,700 12.3 %692,507 7.0 %$643,042 6.5 %
v3.22.4
Employee Benefit Plans
12 Months Ended
Dec. 31, 2022
Retirement Benefits [Abstract]  
Employee Benefit Plans Employee benefit plans:
(A)—401(k) plan:
The Bank has a 401(k) Plan (the “Plan”) whereby substantially all employees participate in the Plan. Employees may contribute the maximum amount of their eligible compensation subject to certain limits based on the federal tax laws. The Bank has an employer match of 50% of participant contributions not to exceed 6% of an employee’s total compensation and the vesting term of profit sharing contributions is a three-year ratable period. For the years ended December 31, 2022, 2021 and 2020, the matching portions provided by the Bank to this Plan were $3,686, $3,923 and $3,198 respectively.
(B)—Acquired supplemental retirement plans:
The Company has nonqualified supplemental retirement plans for certain former employees that were assumed through previous acquisitions. As of December 31, 2022 and 2021, other liabilities on the consolidated balance sheets included post-retirement benefits payable of $2,424 and $2,487, respectively, related to these plans. For the years ended December 31, 2022, 2021 and 2020, the Company recorded expense of $119, $94 and $29, respectively, related to these plans and payments to the participants were $181, $172 and $131 in 2022, 2021 and 2020, respectively. The Company also acquired single premium life insurance policies on these individuals. At December 31, 2022 and 2021, cash surrender value of bank-owned life insurance was $75,329 and $73,519, respectively. Income related to these policies (net of related insurance premium expense) amounted to $1,452, $1,542 and $1,556 in 2022, 2021 and 2020, respectively.
v3.22.4
Stock-Based Compensation
12 Months Ended
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]  
Stock-Based Compensation Stock-Based Compensation:
Restricted Stock Units
The Company grants RSUs under compensation arrangements for the benefit of employees, executive officers, and directors. RSU grants are subject to time-based vesting. The total number of restricted stock units granted represents the maximum number of restricted stock units eligible to vest based upon the service conditions set forth in the grant agreements.
The following table summarizes changes in restricted stock units for the year ended December 31, 2022.
 Restricted Stock
Units
Outstanding
Weighted
Average Grant
Date
Fair Value
Balance at beginning of period (unvested)492,320 $36.06 
Granted145,000 43.67 
Vested(221,074)36.27 
Forfeited(51,091)34.99 
Balance at end of period (unvested)365,155 $39.02 
The total fair value of restricted stock units vested and released was $8,018, $16,340, and $5,619 for the years ended December 31, 2022, 2021, and 2020, respectively.
The compensation cost related to stock grants and vesting of restricted stock units was $7,372, $8,907, and $9,213 for the years ended December 31, 2022, 2021, and 2020, respectively. This included amounts paid related to director grants and compensation elected to be settled in stock amounting to $663, $635, and $898 during the years ended December 31, 2022, 2021, and 2020, respectively.
As of December 31, 2022, there was $8,891 of total unrecognized compensation cost related to unvested restricted stock units which is expected to be recognized over a weighted-average period of 2.3 years. Additionally, as of December 31, 2022, there were 1,723,860 shares available for issuance under the Company's stock compensation plans. As of December 31, 2022 and 2021, there were $292 and $274, respectively, accrued in other liabilities related to dividend equivalent units declared to be paid upon vesting and distribution of the underlying restricted stock units.
Performance Based Restricted Stock Units
The Company awards performance-based restricted stock units to executives and other officers and employees. Under the terms of the awards, the number of units that will vest and convert to shares of common stock will be based on the Company's performance relative to a predefined peer group over a fixed three-year performance period. The number of shares issued upon vesting will range from 0% to 200% of the PSUs granted. The Company's performance relative to the peer group will be measured based on calculated non-GAAP adjusted return on average tangible common equity, adjusted for unusual gains/losses, merger expenses, and other items as approved by the compensation committee of the Company's board of directors. Compensation expense for PSUs is estimated each period based on the fair value of the Company's stock at the grant date and the most probable outcome of the performance condition, adjusted for the passage of time within the performance period of the awards
The following table summarizes information about the changes in PSUs as of and for the year ended December 31, 2022.
Performance Stock
Units
Outstanding
Weighted
Average Grant
Date
Fair Value
Balance at beginning of period (unvested)115,750 $40.13 
Granted69,291 44.44 
Vested— — 
Forfeited or expired(23,374)42.65 
Balance at end of period (unvested)161,667 $41.73 

The following table summarizes data related to the Company's outstanding PSUs as of December 31, 2022:
Grant YearGrant PriceVest YearPSUs Outstanding
2020 (1)
$36.21 202344,319
2021 (1)
$43.20 202456,406
2022 (2)
$44.44 202560,942
(1)Vesting factor will be either at 0%, 25%, 100%, or 200% of PSUs outstanding based on the Company's performance relative to a predefined peer
    group over a fixed three-year performance period.
(2)Vesting factor will be interpolated between 0% and 200% of PSUs outstanding based on the Company's performance relative to a predefined peer
    group over a fixed three-year performance period.
The Company recorded compensation cost of $2,485, $1,375, and $1,001 for the years ended December 31, 2022, 2021, and 2020, respectively. As of December 31, 2022, maximum unrecognized compensation cost at 200% payout related to the unvested PSUs was $8,638, and the weighted average remaining performance period over which the cost could be recognized was 1.84 years.
Employee Stock Purchase Plan:
The Company maintains an employee stock purchase plan under which employees, through payroll deductions, are able to purchase shares of Company common stock. The employee purchase price is 95% of the lower of the market price on the first or last day of the offering period. The maximum number of shares issuable during any offering period is 200,000 shares and a participant may not purchase more than 725 shares during any offering period (and, in any event, no more than $25 worth of common stock in any calendar year). There were 26,950, 37,310, and 30,179 shares of common stock issued under the ESPP with proceeds from employee payroll withholdings of $1,087, $1,190, and $919 during the years ended December 31, 2022, 2021, and 2020, respectively. As of December 31, 2022, there were 2,314,746 shares available for issuance under the ESPP.
v3.22.4
Related Party Transactions
12 Months Ended
Dec. 31, 2022
Related Party Transactions [Abstract]  
Related Party Transactions Related party transactions:
(A) Loans:
The Bank has made and expects to continue to make loans to the directors, certain management, significant shareholders, and executive officers of the Company and their related interests in the ordinary course of business, in compliance with regulatory requirements.
An analysis of loans to executive officers, certain management, and directors of the Bank and their related interests is presented below:
Loans outstanding at January 1, 2022$29,010 
New loans and advances67,024 
Change in related party status(9,939)
Repayments(3,536)
Loans outstanding at December 31, 2022$82,559 
Unfunded commitments to certain executive officers, certain management and directors and their related interests totaled $31,564 and $10,994 at December 31, 2022 and 2021, respectively.
(B) Deposits:
The Bank held deposits from related parties totaling $347,660 and $312,956 as of December 31, 2022 and 2021, respectively.
(C) Leases:
The Bank leases various office spaces from entities owned by certain directors of the Company under varying terms. Lease expense for these properties totaled $396, $497, and $510 for the years ended December 31, 2022, 2021, and 2020.
(D) Aviation lease and time sharing agreement:
During the year ended December 31, 2021, the Bank formed a subsidiary, FBK Aviation, LLC and purchased an aircraft under this entity. FBK Aviation, LLC also maintains a non-exclusive aircraft lease agreement with an entity owned by one of the Company's directors. During the years ended December 31, 2022 and 2021, the Company recognized income amounting to $52 and $21, respectively, under this agreement. Additionally, the Company is a participant to an aviation time sharing agreement for an aircraft owned by an entity that is owned by one of the Company's directors and one of the Company's former directors. During the years ended December 31, 2021 and 2020, the Company made payments of $32 and $161 under this agreement, respectively. No such payments were made during the year ended December 31, 2022.
(E) Registration rights agreement:
The Company is party to a registration rights agreement with its former majority shareholder entered into in connection with the 2016 IPO, under which the Company is responsible for payment of expenses (other than underwriting discounts and commissions) relating to sales to the public by the shareholder of shares of the Company’s common stock beneficially owned by him. Such expenses include registration fees, legal and accounting fees, and printing costs payable by the Company and expensed when incurred. During the year ended December 31, 2021, the Company paid $605 under this agreement related to the secondary offering completed during the second quarter of 2021. There were no such expenses during the years ended December 31, 2022 or 2020.
(F) Equity investment in preferred stock:
During the year ended December 31, 2022, the Company invested in preferred stock of a privately held entity of which an executive officer of the Company is on the Board of directors of the investee. This investment is included in other assets on the consolidated balance sheets with a carrying amount of $10,000 as of December 31, 2022 and is being accounted for as an equity security without readily determinable market value. No gains or losses have been recognized to date associated with this investment.
v3.22.4
Basis of Presentation (Policies)
12 Months Ended
Dec. 31, 2022
Accounting Policies [Abstract]  
Basis of presentation Basis of presentation:
The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America and general banking industry. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and the reported results of operations for the year then ended. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant change in the near term include the determination of the allowance for credit losses and the determination of any impairment of goodwill or intangible assets.
The consolidated financial statements include the accounts of the Company, FBRM, the Bank, and its’ wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. Certain prior period amounts have been reclassified to conform to the current period presentation without any impact on the reported amounts of net income or shareholders’ equity.
Certain accounting policies identified below were modified during the year ended December 31, 2022. Please refer to the Company's audited financial statements on Form 10-K filed on February 25, 2022 for accounting policies in place as of December 31, 2021.
Cash flows Cash flows:For purposes of reporting consolidated cash flows, cash and cash equivalents include cash on hand, amounts due from banks, federal funds sold and interest earning deposits in other financial institutions with maturities of less than 90 days at the date of purchase. These amounts are reported in the consolidated balance sheets caption “Cash and cash equivalents.” Net cash flows are reported for loans held for investment, deposits and short-term borrowings.
Cash and cash equivalents Cash and cash equivalents:The Company considers all highly liquid unrestricted investments with a maturity of three months or less when purchased to be cash equivalents. This includes cash, federal funds sold, reverse repurchase agreements and interest-bearing deposits in other financial institutions.
Investment securities Investment securities:
Debt securities are classified as held to maturity and carried at amortized cost, excluding accrued interest, when management has the positive intent and ability to hold them to maturity. Debt securities are classified as available-for-sale when they might be sold before maturity. Available-for-sale debt securities are carried at fair value, with unrealized holding gains and losses reported in other comprehensive income, net of applicable taxes. Unrealized losses resulting from credit losses for available-for-sale debt securities are recognized in earnings as a provision for credit losses. Unrealized losses that do not result from credit losses are excluded from earnings and reported in equity as accumulated other comprehensive income, net of applicable taxes. Accrued interest receivable is separated from other components of amortized cost and presented separately on the consolidated balance sheets.
Equity securities with readily determinable market values are carried at fair value on the balance sheet with any periodic changes in value made through adjustments to the statement of income. Equity securities without readily determinable market values are carried at cost less impairment and included in other assets on the consolidated balance sheets.
Interest income includes the amortization and accretion of purchase premium and discount. Premiums and discounts on securities are amortized on the level-yield method anticipating prepayments based upon the prior three month average monthly prepayments when available. The sale and purchase of investment securities are recognized on a trade date basis with gains and losses on sales being determined using the specific identification method.
The Company evaluates available-for-sale securities for expected credit losses at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. For securities in an unrealized loss position, consideration is given to the extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer, and the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. In analyzing an issuer’s financial condition, the Company considers whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition.
When credit losses are expected to occur, the amount of the expected credit loss recognized in earnings depends on the Company's intention to sell the security or if it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis. If the Company intends to sell the security or it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis, the expected credit loss recognized in earnings is equal to the entire difference between its amortized cost basis and its fair value at the date it was determined to be impaired due to credit losses or other factors. The previous amortized cost basis less the impairment recognized in earnings becomes the new amortized cost basis of the investment.
However, if the Company does not intend to sell the security and it is not more likely than not to be required to sell the security before recovery of its amortized cost basis, the difference between the amortized cost and the fair value is separated into the amount representing the credit loss and the amount related to all other factors. If the Company determines a decline in fair value below the amortized cost basis of an available-for-sale investment security has resulted from credit related factors, the Company records a credit loss through an allowance for credit losses. The allowance for credit losses is limited by the amount that the fair value is less than amortized cost. The amount of the allowance for credit losses is determined based on the present value of cash flows expected to be collected and is recognized as a charge to earnings. The amount of the impairment related to other, non-credit related, factors is recognized in other comprehensive income, net of applicable taxes.
The Company did not record any provision for credit losses for its available-for-sale debt securities during the years ended December 31, 2022 or 2021, as the majority of the investment portfolio is government guaranteed and declines in fair value below amortized cost were determined to be non-credit related.
Federal Home Loan Bank stock Federal Home Loan Bank stock:The Bank accounts for its investments in FHLB stock in accordance with FASB ASC Topic 942-325 "Financial Services-Depository and Lending-Investments-Other." FHLB stock does not have a readily determinable fair value because its ownership is restricted and lacks a market. FHLB stock is carried at cost and evaluated for impairment.
Loans held for sale Loans held for sale:
Mortgage loans held for sale
Mortgage loans originated and intended for sale in the secondary market are carried at fair value as permitted under the guidance in ASC 825, “Financial Instruments” (“ASC 825”). The change in fair value of both mortgage loans held for sale and the related derivative instruments are recorded in “Mortgage banking income” in the Consolidated Statements of Income. Gains and losses on sale are recognized at the time the loan is closed. Pass through origination costs and related loan fees are also included in “Mortgage banking income”.
Periodically, the Company transfers mortgage loans originated for sale in the secondary markets into the loan HFI portfolio based on current market conditions, the overall secondary marketability and status of the loan. During the years ended December 31, 2022, 2021 and 2020, the Company transferred $24,479, $86,315 and $55,766, respectively, of residential mortgage loans into its loans held for investment portfolio. The loans are transferred into the portfolio at fair value at the date of transfer. Additionally, occasionally the Company will transfer loans from the held for investment portfolio into loans held for sale. At the time of the transfer, loans are marked to fair value through the allowance for credit losses and reclassified to loans held for sale. During the years ended December 31, 2021 and 2020, the Company transferred $1,188 and $2,116, respectively, from the portfolio to loans held for sale, excluding GNMA repurchases discussed below. There were no such transfers during the year ended December 31, 2022.
The Company sells mortgage loans originated for sale on the secondary market to GNMA and retains servicing rights after sale. Under the GNMA optional repurchase program, financial institutions are permitted to buy back individual delinquent mortgage loans that meet certain criteria from the securitized loan pool for which the institution provides servicing. At the servicer’s option and without GNMA’s prior authorization, the servicer may repurchase such a delinquent loan for an amount equal to 100 percent of the remaining principal balance of the loan. These loans are held for investment until certain performance criteria is met and they meet held for sale criteria. During the years ended December 31, 2022, 2021, and 2020, the Company repurchased GNMA loans of $20,593, $40,417, and $10,586, respectively, into loans held for investment. The Company transferred $46,364, $9,220 and $9,367 during the years ended December 31, 2022, 2021, and 2020, respectively, of these repurchased loans from loans held for investment to loans held for sale.
Under FASB ASC Topic 860, “Transfers and Servicing,” this buy-back option is considered a conditional option until the delinquency criteria are met, at which time the option becomes unconditional. When the Company is deemed to have regained effective control over these loans under the unconditional buy-back option, the loans can no longer be reported as sold and must be recorded on the balance sheet, regardless of whether the Company intends to exercise the buy-back option if the buyback options provides the transferor a more-than-trivial benefit. During the year ended December 31, 2022, the Company identified a more-than-trivial benefit associated with these loans and rebooked them onto the consolidated balance sheets, which also aligns with developing industry best practice. As of December 31, 2022, the Company had $26,211 in these optional rights to repurchase delinquent GNMA loans. There were no such loans identified with a more-than-trivial benefit as of December 31, 2021. The fair value option election does not apply to the GNMA optional repurchase loans which do not meet the requirements under FASB ASC Topic 825. These loans are reported at current unpaid principal balance in HFS on the consolidated balance sheets with the offsetting liability being reported in borrowings. These are considered nonperforming assets as the Company does not earn any interest on the unexercised option to repurchase these loans.
Commercial loan held for sale
During the year ended December 31, 2020, the Company acquired a portfolio of commercial loans, including shared national credits and institutional healthcare loans, as part of the its merger with Franklin Financial Network, Inc. and its wholly-owned subsidiaries (collectively, "Franklin") that the Company accounts for as HFS under the fair value option. As of December 31, 2022 and 2021, the fair value of these loans included in loans held for sale at fair value on the consolidated balances sheets amounted to $30,490 and $79,299, respectively. During the years ended December 31, 2022, 2021, and 2020, net (losses) gains of $(5,133), $11,172, and $3,228, respectively, from changes in fair value of these loans was included in other noninterest income on the consolidated statements of income.
Loans (excluding purchased credit deteriorated loans) Loans (excluding purchased credit deteriorated loans):
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are stated at amortized cost. Amortized cost is equal to the principal amount outstanding less any purchase accounting discount or premium net of any accretion or amortization recognized to date. Interest on loans is recognized as income by using the simple interest method on daily balances of the principal amount outstanding plus any accretion or amortization of purchase accounting discounts.
Loans on which the accrual of interest has been discontinued are designated as nonaccrual loans. Accrual of interest is discontinued on loans past due 90 days or more unless the credit is well secured and in the process of collection. Also, a loan may be placed on nonaccrual status prior to becoming past due 90 days if management believes, after considering economic and business conditions and collection efforts, that the borrower’s financial condition is such that collection of principal or interest is doubtful. The decision to place a loan on nonaccrual status prior to becoming past due 90 days is based on an evaluation of the borrower’s financial condition, collateral liquidation value, economic and business conditions and other factors that affect the borrower’s ability to pay. When a loan is placed on nonaccrual status, the accrued but unpaid interest is charged against current period operations. Thereafter, interest on nonaccrual loans is recognized only as received if future collection of principal is probable. If the collectability of outstanding principal is doubtful, interest received is applied as a reduction of principal. A loan may be restored to accrual status when principal and interest are no longer past due or it otherwise becomes both well secured and collectability is reasonably assured. The Company monitors the level of accrued interest receivable on nonperforming loans, however an allowance for credit losses was not required as of December 31, 2022 and 2021.
Credit Quality - Commercial Type Loans
The Company categorizes commercial loan types into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans that share similar risk characteristics collectively. Loans that do not share similar risk characteristics are evaluated individually.
The Company uses the following definitions for risk ratings:
Pass.
Loans rated Pass include those that are adequately collateralized performing loans which management believes do not have conditions that have occurred or may occur that would result in the loan being downgraded into an inferior category. The Pass category also includes commercial loans rated as Watch, which include those that management believes have conditions that have occurred, or may occur, which could result in the loan being downgraded to an inferior category.

Special Mention.
Loans rated Special Mention are those that have potential weakness that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the institution’s credit position at some future date. Management does not believe there will be a loss of principal or interest. These loans require intensive servicing and may possess more than normal credit risk.
Classified.
Loans included in the Classified category include loans rated as Substandard and Doubtful. Loans rated as Substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Also included in this category are loans classified as Doubtful, which have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weakness or weaknesses make collection or liquidation in full, based on currently existing facts, conditions, and values, highly questionable and improbable.
Risk ratings are updated on an ongoing basis and are subject to change by continuous loan monitoring processes.
Allowance for credit losses Allowance for credit losses:
The allowance for credit losses represents the portion of the loan's amortized cost basis that the Company does not expect to collect due to credit losses over the loan's life, considering past events, current conditions, and reasonable and supportable forecasts of future economic conditions considering macroeconomic forecasts. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. The allowance for credit losses is based on the loan's amortized cost basis, excluding accrued interest receivable, as the Company promptly charges off uncollectible accrued interest receivable. Management’s determination of the appropriateness of the allowance is based on periodic evaluation of the loan portfolio, lending-related commitments and other relevant factors, including macroeconomic forecasts and historical loss rates. In future quarters, the Company may update information and forecasts that may cause significant changes in the estimate in those future quarters. See Note 5, "Loans and allowance for credit losses" for additional details related to the Company's specific calculation methodology.
The allowance for credit losses is the Company’s best estimate. Actual losses may differ from the December 31, 2022 allowance for credit loss as the CECL estimate is sensitive to economic forecasts and management judgment.
The following portfolio segments have been identified:
Commercial and industrial loans. The Company provides a mix of variable and fixed rate commercial and industrial loans. Commercial and industrial loans are typically made to small- and medium-sized manufacturing, wholesale, retail and service businesses for working capital and operating needs and business expansions, including the purchase of capital equipment and loans made to farmers relating to their operations. This category also includes loans secured by manufactured housing receivables. Commercial and industrial loans generally include lines of credit and loans with maturities of five years or less. Commercial and industrial loans are generally made with operating cash flows as the primary source of repayment, but may also include collateralization by inventory, accounts receivable, equipment and personal guarantees.
Construction loans. Construction loans include commercial construction, land acquisition and land development loans and single-family interim construction loans to small- and medium-sized businesses and individuals. These loans are generally secured by the land or the real property being built and are made based on the Company's assessment of the value of the property on an as-completed basis. These loans can carry risk of repayment when projects incur cost overruns, have an increase in the price of building materials, encounter zoning and environmental issues, or encounter other factors that may affect the completion of a project on time and on budget. Additionally, repayment risk may be negatively impacted if the market experiences a deterioration in the value of real estate.
1-4 family mortgage loans. The Company’s residential real estate 1-4 family mortgage loans are primarily made with respect to and secured by single family homes, including manufactured homes with real estate, which are both owner-occupied and investor owned. The Company's future origination volume could be impacted by any deterioration of housing values in the Company's markets and increased unemployment and deteriorating market values of real estate.
Residential line of credit loans. The Company’s residential line of credit loans are primarily revolving, open-end lines of credit secured by 1-4 residential properties. The Company intends to continue to make residential line of credit loans if housing values in the Company's markets do not deteriorate from current prevailing levels and we are able to make such loans consistent with the Company's current credit and underwriting standards. Residential line of credit loans may also be affected by unemployment or underemployment and deteriorating market values of real estate.
Multi-family residential loans. The Company’s multi-family residential loans are primarily secured by multi-family properties, such as apartments and condominium buildings. The value of these loans and growth in this area of our portfolio may be affected by unemployment or underemployment and deteriorating market values of real estate.
Commercial real estate owner-occupied loans. The Company’s commercial real estate owner-occupied loans include loans to finance commercial real estate owner occupied properties for various purposes including use as offices, warehouses, production facilities, health care facilities, retail centers, restaurants, churches and agricultural based facilities. Commercial real estate owner-occupied loans are typically repaid through the ongoing business operations of the borrower, and hence are dependent on the success of the underlying business for repayment and are more exposed to general economic conditions.
Commercial real estate non-owner occupied loans. The Company’s commercial real estate non-owner occupied loans include loans to finance commercial real estate non-owner occupied investment properties for various purposes including use as offices, warehouses, health care facilities, hotels, mixed-use residential/commercial, manufactured housing
communities, retail centers, multifamily properties, assisted living facilities and agricultural based facilities. Commercial real estate non-owner occupied loans are typically repaid with the funds received from the sale of the completed property or rental proceeds from such property, and are therefore more sensitive to adverse conditions in the real estate market, which can also be affected by general economic conditions.
 
Consumer and other loans. The Company’s consumer and other loans include loans to individuals for personal, family and household purposes, including car, boat and other recreational vehicle loans, manufactured homes (without real estate) and personal lines of credit. Consumer loans are generally secured by vehicles and other household goods. The collateral securing consumer loans may depreciate over time. The company seeks to minimize these risks through its underwriting standards. Other loans also include loans to states and political subdivisions in the U.S. These loans are generally subject to the risk that the borrowing municipality or political subdivision may lose a significant portion of its tax base or that the project for which the loan was made may produce inadequate revenue. None of these categories of loans represent a significant portion of the Company's loan portfolio.
Allowance for Credit Losses
The Company calculates its expected credit loss using a lifetime loss rate methodology. The Company utilizes probability-weighted forecasts, which consider multiple macroeconomic variables from a third-party vendor that are applicable to the type of loan. Each of the Company's loss rate models incorporate forward-looking macroeconomic projections throughout the reasonable and supportable forecast period and the subsequent historical reversion at the macroeconomic variable input level. In order to estimate the life of a loan, the contractual term of the loan is adjusted for estimated prepayments based on market information and the Company’s prepayment history.
The Company's loss rate models estimate the lifetime loss rate for pools of loans by combining the calculated loss rate based on each variable within the model (including the macroeconomic variables). The lifetime loss rate for the pool is then multiplied by the loan balances to determine the expected credit losses on the pool.
The quantitative models require loan data and macroeconomic variables based on the inherent credit risks in each portfolio to more accurately measure the credit risks associated with each. Each of the quantitative models pools loans with similar risk characteristics and collectively assesses the lifetime loss rate for each pool to estimate its expected credit loss.
The Company considers the need to qualitatively adjust its modeled quantitative expected credit loss estimate for information not already captured in the model loss estimation process. These qualitative factor adjustments may increase or decrease the Company’s estimate of expected credit losses. The Company reviews the qualitative adjustments so as to validate that information that has already been considered and included in the modeled quantitative loss estimation process is not also included in the qualitative adjustment. The Company considers the qualitative factors that are relevant to the institution as of the reporting date, which may include, but are not limited to: levels of and trends in delinquencies and performance of loans; levels of and trends in write-offs and recoveries collected; trends in volume and terms of loans; effects of any changes in reasonable and supportable economic forecasts; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures, and practices; experience, ability, and depth of lending management and expertise; available relevant information sources that contradict the Company’s own forecast; effects of changes in prepayment expectations or other factors affecting assessments of loan contractual terms; industry conditions; and effects of changes in credit concentrations.
The Company performed qualitative evaluations within the Company's established qualitative framework, assessing the impact of the current economic outlook (including uncertainty due to inflation, negative economic forecasts, predicted Federal Reserve rate increases, status of federal government stimulus programs, and other considerations). The increase in estimated required reserve during the year ended December 31, 2022 was a result of increased loan growth and a tightening monetary policy environment both of which were incorporated into the Company's reasonable and supportable forecasts. These forecasts included weighted projections that the economy may be nearing a recession, reflected through deterioration in asset quality projected over life of the loan portfolio. Loss rates on construction loans incurred the largest increase due to increased economic uncertainty going into 2023. Loss rates on residential loans were qualitatively adjusted downwards, addressing the relative strength of asset values in the Company's predominant markets.
The Company calculates its expected credit loss using a lifetime loss rate methodology using the following pools:
Pool Source of repayment
Quantitative and Qualitative factors considered
Commercial and Industrial Repayment is largely dependent
upon the operation of the borrower's business.
Quantitative: Prepayment speeds are modeled in the form of a prepayment benchmarking that directly impacts the ACL output for all C&I loans and lines of credit. Loss rates incorporate a peer scaling factor.
Qualitative: An uncertain economic outlook including the effects of inflation and the interest rate environment are driving a qualitative increase in the ACL.
Retail Repayment is primarily dependent on the personal cash flow of the borrower.
Quantitative: Average FICO scores, remaining life of the portfolio, delinquency composition, prepayment speeds leveraging Equifax and Moody's data
Qualitative: High modeled loss rates and the relatively strong housing market within the bank’s footprint are driving a qualitative decrease in the ACL.
Commercial Real EstateRepayment is primarily dependent on lease income generated from the underlying collateral.
Quantitative: Prepayment speeds leveraging a reverse-compounding formula. Loss rates incorporate a peer scaling factor.
Qualitative: An uncertain economic outlook including the effects of inflation and the interest rate environment as well as changes in asset quality are driving a qualitative increase in the ACL.
When a loan no longer shares similar risk characteristics with other loans in any given pool, the loan is individually assessed. The Company has determined the following circumstances in which a loan may require an individual evaluation: collateral dependent loans; loans for which foreclosure is probable; and loans with other unique risk characteristics. A loan is deemed collateral dependent when 1) the borrower is experiencing financial difficulty and 2) the repayment is expected to be primarily through sale or operation of the collateral. The allowance for credit losses for collateral dependent loans as well as loans where foreclosure is probable is calculated as the amount for which the loan’s amortized cost basis exceeds fair value. Fair value is determined based on appraisals performed by qualified appraisers and reviewed by qualified personnel. In cases where repayment is to be provided substantially through the sale of collateral, the Company reduces the fair value by the estimated costs to sell. Loans experiencing financial difficulty for which a concession has not yet been provided may be identified as reasonably expected TDRs.
Reasonably expected TDRs and TDRs use the same methodology. In cases where the expected credit loss can only be captured through a discounted cash flow analysis (such as an interest rate modification for a TDR loan), the allowance is measured by the amount which the loan’s amortized cost exceeds the discounted cash flow analysis.
Business combinations, accounting for acquired loans with credit deterioration and off-balance sheet financial instruments Business combinations, accounting for acquired loans with credit deterioration and off-balance sheet financial instruments:
Business combinations are accounted for by applying the acquisition method in accordance with Accounting Standards Codification 805, “Business Combinations” (“ASC 805”). Under the acquisition method, identifiable assets acquired and liabilities assumed and any non-controlling interest in the acquiree at the acquisition date are measured at their fair values as of that date. Any excess of the purchase price over fair value of net assets acquired is recorded as goodwill. To the extent the fair value of net assets acquired, including any other identifiable intangible assets, exceed the purchase price, a bargain purchase gain is recognized. Results of operations of acquired entities are included in the consolidated statements of income from the date of acquisition.
Loans acquired in business combinations with evidence of more-than-insignificant credit deterioration since origination are considered to be Purchased Credit Deteriorated. The Company developed multiple criteria to assess the presence of more–than–insignificant credit deterioration in acquired loans, mainly focused on changes in credit quality and payment status. While general criteria have been established, each acquisition will vary in its specific facts and circumstances and the Company will apply judgment around PCD identification for each individual acquisition based on their unique portfolio mix and risks identified.
The Company adopted ASC 326 on January 1, 2020 using the prospective transition approach for loans previously classified as purchased credit impaired and accounted for under ASC 310-30. In accordance with the standard, management did not reassess whether PCI assets met the criteria of PCD assets as of the date of adoption and all PCI loans were transitioned to PCD loans upon adoption. Under PCD accounting, the amount of expected credit losses as of the acquisition date is added to the purchase price of the PCD loan. This establishes the amortized cost basis of the PCD loan. The difference between the unpaid principal balance of the PCD loan and the amortized cost basis of the PCD loan as of the acquisition date is the non-credit discount. Interest income for a PCD loan is recognized by accreting the amortized cost basis of the PCD loan to its contractual cash flows. The discount related to estimated credit losses on acquisition recorded as an allowance for credit losses will not be accreted into interest income. Only the noncredit-related discount will be accreted into interest income and subsequent adjustments to expected credit losses will flow through the provision for credit losses on the income statement.
Financial instruments include off-balance sheet credit instruments, such as commitments to make loans and commercial letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded, unless considered derivatives.
For loan commitments that are not accounted for as derivatives and when the obligation is not unconditionally cancellable by the Company, the Company applies the CECL methodology to estimate the expected credit loss on off-balance-sheet commitments. The estimate of expected credit losses for off-balance-sheet credit commitments is recognized as a liability. When the loan is funded, an allowance for expected credit losses is estimated for that loan using the CECL methodology, and the liability for off-balance-sheet commitments is reduced. When applying the CECL methodology to estimate the expected credit loss, the Company considers the likelihood that funding will occur, the contractual period of exposure to credit loss, the risk of loss, historical loss experience, and current conditions along with expectations of future economic conditions.
Premises and equipment Premises and equipment:
Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation. Provisions for depreciation are computed principally on the straight-line method and are charged to occupancy expense over the estimated useful lives of the assets. Maintenance agreements are amortized to expense over the period of time covered by the agreement. Costs of major additions, replacements or improvements are capitalized while expenditures for maintenance and repairs are charged to expense as incurred.
For financial statement purposes, the estimated useful life for premises is the lesser of the remaining useful life per third party appraisal or forty years, for furniture, fixtures and equipment the estimated useful life is three to ten years, and for leasehold improvements the estimated useful life is the lesser of ten years or the term of the lease.
Other real estate owned Other real estate owned:Real estate acquired through, or in lieu of, loan foreclosure is initially recorded at fair value less the estimated cost to sell at the date of foreclosure, which may establish a new cost basis. Other real estate owned may also include excess facilities and properties held for sale as described in Note 7, "Other real estate owned". Physical possession of residential real estate property collateralizing a consumer mortgage loan occurs when legal title is obtained upon completion of foreclosure or when the borrower conveys all interest in the property to satisfy the loan. After initial measurement, valuations are periodically performed by management and the asset is carried at the lower of carrying amount or fair value less costs to sell. Revenue and expenses from operations are included in other noninterest income and noninterest expenses. Losses due to the valuation of the property are included in gain (loss) on sales or write-downs of other real estate owned.
Leases Leases:
The Company leases certain banking, mortgage and operations locations. The Company records leases on the balance sheet in the form of a lease liability for the present value of future minimum payments under the lease terms and a right-of-use asset equal to the lease liability adjusted for items such as deferred or prepaid rent, incentive liabilities, leasehold intangibles and any impairment of the right-of-use asset. In determining whether a contract contains a lease, management conducts an analysis at lease inception to ensure an asset was specifically identified and the Company has control of use of the asset. The Company considers a lease to be a finance lease if future minimum lease payments amount to greater than 90% of the asset's fair value or if the lease term is equal to or greater than 75% of the asset's estimated economic useful life. The Company does not record leases on the consolidated balance sheets that are classified as short term (less than one year). Additionally, the Company has not recorded equipment leases on the consolidated balance sheets as these are not material to the Company.
At lease inception, the Company determines the lease term by adding together the minimum lease term and all optional renewal periods that it is reasonably certain to renew. This determination is at management's full discretion and is made through consideration of the asset, market conditions, competition and entity based economic conditions, among other factors. The lease term is used in the economic life test and also to calculate straight-line rent expense. The depreciable life of leasehold improvements is limited by the estimated lease term, including renewals.
Operating leases are expensed on a straight-line basis over the life of the lease beginning when the lease commences. Rent expense and variable lease expense are included in occupancy and equipment expense on the Company's Consolidated statements of income. The Company's variable lease expense include rent escalators that are based on the Consumer Price Index or market conditions and include items such as common area maintenance, utilities, parking, property taxes, insurance and other costs associated with the lease. The Company recognizes a right-of-use asset and a finance lease liability at the lease commencement dated on the estimated present value of lease payments over the lease term for finance leases. The amortization of the right-of-use asset is expensed through occupancy and equipment expense and the interest on the lease liability is expensed through interest expense on borrowings on the Company's consolidated statements of income.
There are no residual value guarantees or restrictions or covenants imposed by leases that will impact the Company's ability to pay dividends or cause the Company to incur additional expenses. The discount rate used in determining the lease liability is based upon incremental borrowing rates the Company could obtain for similar loans as of the date of commencement or renewal.
Mortgage servicing rights Mortgage servicing rights:
The Company accounts for its mortgage servicing rights under the fair value option as permitted under ASC 860-50-35, "Transfers and Servicing". The Company retains the right to service certain mortgage loans that it sells to secondary market investors. The retained mortgage servicing right is initially recorded at the fair value of future net cash flows expected to be realized for performing servicing activities. Fair value is determined using an income approach with various assumptions including expected cash flows, prepayment speeds, market discount rates, servicing costs, and other factors. These mortgage servicing rights are recognized as a separate asset on the date the corresponding mortgage loan is sold.
Subsequent changes in fair value, including the write downs due to pay offs and paydowns, are recorded in earnings in Mortgage banking income.
Transfers of financial assets Transfers of financial assets:Transfers of financial assets are accounted for as sales, when control over the assets has been relinquished. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.
Goodwill and other intangibles Goodwill and other intangibles:Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets acquired. Goodwill impairment testing is performed annually or more frequently if events or circumstances indicate possible impairment. Goodwill is assigned to the Company’s reporting units, Banking or Mortgage as applicable. Goodwill is evaluated for impairment by first performing a qualitative evaluation to determine whether it is necessary to perform the quantitative goodwill impairment test. The qualitative evaluation is an assessment of factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount, including goodwill.  If an entity does a qualitative assessment and determines that it is not more likely than not the fair value of a reporting unit is less than its carrying amount, then goodwill of the reporting unit is not considered impaired, and it is not necessary to continue to the quantitative goodwill impairment test. If the estimated implied fair value of goodwill is less than the carrying amount, an impairment loss would be recognized in noninterest expense to reduce the carrying amount to the estimated implied fair value, which could be material to the Company's operating results for any particular reporting period.Other intangible assets consist of core deposit intangible assets arising from whole bank and branch acquisitions in addition to both a customer trust intangible and manufactured housing loan servicing intangible. All intangible assets are initially measured at fair value and then amortized over their estimated useful lives. See Note 8,"Goodwill and intangible assets" for additional information on other intangibles.
Income taxes Income taxes:
Income tax expense is the total of the current year income tax due and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes.
A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded.
The Company’s policy is to recognize interest and penalties on uncertain tax positions in “Income tax expense” in the Consolidated Statements of Income.
Long-lived assets Long-lived assets:Premises and equipment, core deposit intangible assets, and other long-lived assets are reviewed for impairment when events indicate their carrying amount may not be recoverable from future undiscounted cash flows. If impaired, the assets are recorded at fair value.
Derivative financial instruments and hedging activities Derivative financial instruments and hedging activities:
All derivative financial instruments are recorded at their fair values in other assets or other liabilities in the consolidated balance sheets in accordance with ASC 815, “Derivatives and Hedging.” If derivative financial instruments are designated as hedges of fair values, both the change in the fair value of the hedge and the hedged item are included in current earnings. If derivative financial instruments are not designated as hedges, only the change in the fair value of the derivative instrument is included in current earnings.
The Company enters into fair value hedge relationships to mitigate the effect of changing interest rates on the fair values of fixed rate securities and loans. The gain or loss on the derivative instrument as well as the offsetting loss or gain on the hedged asset or liability attributable to the hedged risk are recognized in current earnings. The gain or loss on the derivative instrument is presented on the same income statement line item as the earnings effect of the hedged item.
Cash flow hedges are utilized to mitigate the exposure to variability in expected future cash flows or other types of forecasted transactions. For the Company’s derivatives designated as cash flow hedges, changes in the fair value of cash flow hedges are, to the extent that the hedging relationship is effective, recorded as other comprehensive income and are subsequently recognized in earnings at the same time that the hedged item is recognized in earnings. The ineffective portions of the changes in fair value of the hedging instruments are immediately recognized in earnings. The assessment of the effectiveness of the hedging relationship is evaluated under the hypothetical derivative method.  
The Company also utilizes derivative instruments that are not designated as hedging instruments. The Company enters into interest rate cap and/or floor and fixed/floating interest rate swap agreements with its customers and then enters into offsetting derivative contracts with other financial institutions to mitigate the interest rate risk associated with these customer contracts. Because these derivative instruments are not designated as hedging instruments, changes in the fair value of the derivative instruments are recognized in earnings.
The Company also enters into commitments to originate loans whereby the interest rate on the loan is determined prior to funding (rate-lock commitments). Rate-lock commitments on mortgage loans that are intended to be sold are considered to be derivatives. Accordingly, such commitments, along with any related fees received from potential borrowers, are recorded at fair value in other assets or liabilities, with changes in fair value recorded in the line item “Mortgage banking income” on the Consolidated Statements of Income. Fair value is based on fees currently charged to enter into similar agreements, and for fixed-rate commitments, the difference between current levels of interest rates and the committed rates is also considered.
The Company utilizes forward loan sale contracts and forward sales of residential mortgage-backed securities to mitigate the interest rate risk inherent in the Company’s mortgage loan pipeline and held-for-sale portfolio. Forward sale contracts are contracts for delayed delivery of mortgage loans or a group of loans pooled as mortgage-backed securities. The Company agrees to deliver on a specified future date, a specified instrument, at a specified price or yield. However, the contract may allow for cash settlement. The credit risk inherent to the Company arises from the potential inability of counterparties to meet the terms of their contracts. In the event of non-acceptance by the counterparty, the Company would be subject to the credit and inherent (or market) risk of the loans retained. Such contracts are accounted for as derivatives and, along with related fees paid to investor are recorded at fair value in derivative assets or liabilities, with changes in fair value recorded in the line item “Mortgage banking income” on the Consolidated Statements of Income. Fair value is based on the estimated amounts that the Company would receive or pay to terminate the commitment at the reporting date.
The Company utilizes two methods to deliver mortgage loans sold to an investor. Under a “best efforts” sales agreement, the Company enters into a sales agreement with an investor in the secondary market to sell the loan when an interest rate-lock commitment is entered into with a customer, as described above. Under a “best efforts” sales agreement, the Company is obligated to sell the mortgage loan to the investor only if the loan is closed and funded. Thus, the Company will not incur any liability to an investor if the mortgage loan commitment in the pipeline fails to close. The Company also utilizes “mandatory delivery” sales agreements. Under a mandatory delivery sales agreement, the Company commits to deliver a certain principal amount of mortgage loans to an investor at a specified price and delivery date. Penalties are paid to the investor should the Company fail to satisfy the contract. Mandatory commitments are recorded at fair value in
the Company’s Consolidated Balance Sheets. Gains and losses arising from changes in the valuation of these commitments are recognized currently in earnings and are reflected under the line item “Mortgage banking income” on the Consolidated Statements of Income.
Lender risk account Lender risk account:The Company sells qualified mortgage loans to FHLB-Cincinnati via the Mortgage Purchase Program.  All mortgage loans purchased from members through the MPP are held on the FHLB’s balance sheet. FHLB does not securitize MPP loans for sale to other investors. They mitigate their credit risk exposure through their underwriting and pool composition requirements and through the establishment of the Lender Risk Account credit enhancement. The LRA protects the FHLB against possible credit losses by setting aside a portion of the initial purchase price into a performance based escrow account that can be used to offset possible loan losses.  The LRA amount is established as a percentage applied to the sum of the initial unpaid principal balance of each mortgage in the aggregated pool at the time of the purchase of the mortgage as determined by the FHLB-Cincinnati and is funded by the deduction from the proceeds of sale of each mortgage in the aggregated pool to the FHLB-Cincinnati. As of December 31, 2022 and 2021, the Company had on deposit with the FHLB-Cincinnati $19,737 and $17,130, respectively, in these LRA’s. Additionally, as of December 31, 2022 and 2021, the Company estimated the guaranty account to be $9,558 and $8,372, respectively. The Company bears the risk of receiving less than 100% of its LRA contribution in the event of losses, either by the Company or other members selling mortgages in the aggregated pool.  Any losses will be deducted first from the individual LRA contribution of the institution that sold the mortgage of which the loss was incurred. If losses incurred in the aggregated pool are greater than the member’s LRA contribution, such losses will be deducted from the LRA contribution of other members selling mortgages in that aggregated pool.  Any portion of the LRA not used to pay losses will be released over a thirty year period and will not start until the end of five years after the initial fill-up period.
Comprehensive income Comprehensive income:Comprehensive income consists of net income and other comprehensive income. Other comprehensive income includes unrealized gains and losses on available-for-sale securities and derivatives designated as cash flow hedges, net of taxes.
Loss contingencies Loss contingencies:Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there are such matters that will have a material effect on the financial statements.
Securities sold under agreements to repurchase Securities sold under agreements to repurchase:The Company routinely sells securities to certain customers and then repurchases the securities the next business day. Securities sold under agreements to repurchase are recorded on the consolidated balance sheets at the amount of cash received in connection with each transaction in the line item "Borrowings". These are secured liabilities and are not covered by the FDIC. See Note 13, "Borrowings" in the Notes to the consolidated financial statements for additional details regarding securities sold under agreements to repurchase.
Advertising expense Advertising expense:Advertising costs, including costs related to internet mortgage marketing, lead generation, and related costs, are expensed as incurred.
Earnings per common share Earnings per common share:
Basic EPS excludes dilution and is computed by dividing earnings attributable to common shareholders by the weighted average number of common shares outstanding during the period. Diluted EPS includes the dilutive effect of additional potential common shares issuable under the restricted stock units granted but not yet vested and distributable. Diluted EPS is computed by dividing earnings attributable to common shareholders by the weighted average number of common shares outstanding for the year, plus an incremental number of common-equivalent shares computed using the treasury stock method.
Unvested share-based payment awards, which include the right to receive non-forfeitable dividends or dividend equivalents, are considered to participate with common shareholders in undistributed earnings for purposes of computing EPS. Companies that have such participating securities, including the Company, are required to calculate basic and diluted EPS using the two-class method. Certain restricted stock awards granted by the Company include non-forfeitable
dividend equivalents and are considered participating securities. Calculations of EPS under the two-class method (i) exclude from the numerator any dividends paid or owed on participating securities and any undistributed earnings considered to be attributable to participating securities and (ii) exclude from the denominator the dilutive impact of the participating securities.
Segment reporting Segment reporting: The Company’s Mortgage division represents a distinct reportable segment that differs from the Company’s primary business of Banking. During the year ended December 31, 2022, the Company exited the direct-to-consumer delivery channel (referred to herein as "Mortgage restructuring"), which is one of two delivery channels in the Mortgage segment. As a result of exiting this channel, the Company incurred $12,458 of restructuring expenses during the year ended December 31, 2022. The repositioning of the Mortgage segment does not qualify to be reported as discontinued operations. The Company plans to continue originating and selling residential mortgage loans within its Mortgage segment through its traditional mortgage retail channel, retain mortgage servicing rights and continue holding residential 1-4 family mortgage loans in the loan portfolio.
Stock-based compensation Stock-based compensation:
The Company grants restricted stock units under compensation arrangements for the benefit of employees, executive officers, and directors. Restricted stock unit grants are subject to time-based vesting. The total number of restricted stock units granted represents the maximum number of restricted stock units eligible to vest based upon the service conditions set forth in the grant agreements.
The Company awards annual grants of performance-based restricted stock units to executives and other employees. Under the terms of the award, the number of units that will vest and convert to shares of common stock will be based on the extent to which the Company achieves specified performance criteria relative to a predefined peer group during a fixed three-year performance period.
Stock-based compensation expense is recognized in accordance with ASC 718-20, “Compensation – Stock Compensation Awards Classified as Equity”. Expense is recognized based on the fair value of the portion of stock-based payment awards that are ultimately expected to vest, reduced for forfeitures based on grant-date fair value. The restricted stock unit awards and related expense are amortized over the required service period, if any. Compensation expense for PSUs is estimated each period based on the fair value of the stock at the grant date and the most probable outcome of the performance condition, adjusted for the passage of time within the vesting period of the awards.
Subsequent events Subsequent Events:In accordance with ASC Topic 855, "Subsequent Events", the Company has evaluated events and transactions that occurred after December 31, 2022 through the date of the issued financial statements for potential recognition and disclosure.
Recently adopted accounting standards and Newly issued not yet effective accounting standards
Recently adopted accounting standards:
In March 2022, the SEC released SAB 121 to add interpretive guidance for entities to consider when they have obligations to safeguard crypto-assets held for clients. The new guidance requires reporting entities who allow clients to transact in crypto-assets and act as a custodian to record a liability with a corresponding asset regardless of whether they control the crypto-asset. The crypto-asset will need to be marked at fair value for each reporting period. The new guidance requires disclosures in the footnotes to address the amount of crypto-assets reported, and the safeguarding and recordkeeping of the assets. The guidance in this update requires that reporting companies implement SAB 121 no later than the financial statements covering the first interim or annual period ending after June 15, 2022, with retrospective application back to the beginning of the fiscal year. During the first quarter of 2022, the Company became a founding member of the USDF Consortium (the "Consortium"), which plans to utilize blockchain and technology to streamline peer-to-peer financial transactions. The USDF Consortium is a membership-based association of insured depository institutions with a mission to build a network of banks to further the adoption and interoperability of a bank-minted tokenized deposit. The Company does not currently hold or facilitate transactions with crypto-assets, however the Company now evaluates any crypto-asset activities and the applicable financial statement and disclosure requirements in accordance with the guidance.
Newly issued not yet effective accounting standards:
In June 2022, the FASB issued ASU 2022-03, “Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions”. The FASB is issuing this update to clarify the guidance in Topic 820, Fair Value Measurement, when measuring the fair value of an equity security subject to contractual restrictions that prohibit the sale of an equity security, to amend a related illustrative example, and to introduce new disclosure requirements for equity securities subject to contractual sale restrictions that are measured at fair value in accordance with Topic 820. The ASU becomes effective January 1, 2024 and the Company is evaluating the potential impact of this standard on its consolidated financial statements and related disclosures.
In March 2022, the FASB issued ASU 2022-01, "Derivatives and Hedging (Topic 815): Fair Value Hedging-Portfolio Layer Method", to expand the current single-layer method of electing hedge accounting to allow multiple hedged layers of a single closed portfolio under the method. To reflect that expansion, the last-of-layer method is renamed the portfolio layer method. The amendments in this update are effective for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. Early adoption is permitted on any date on or after the issuance of ASU No. 2022-01 for any entity that has adopted the amendments in ASU No.2017-12 for the corresponding period. The Company adopted the update effective January 1, 2023. The adoption of this standard did not have an impact on the consolidated financial statements or disclosures.
Additionally, in March 2022, the FASB issued ASU 2022-02, "'Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures" related to troubled debt restructurings and vintage disclosures for financing receivables. The amendments eliminate the accounting guidance for troubled debt restructurings by creditors that have adopted the CECL model and enhance the disclosure requirements for loan modifications and restructurings made with borrowers experiencing financial difficulty. In addition, the amendments require disclosure of current-period gross write-offs for financing receivables and net investment in leases by year of origination in the vintage disclosures. The amendments in this update are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years, with early adoption permitted. The Company adopted the amendment effective January 1, 2023 and will update its disclosures for the first quarter of 2023. The update did not have a material impact to the Company's results of operation, financial position or liquidity.
In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” ASU 2020-04 is intended to provide relief for companies preparing for discontinuation of interest rates based on LIBOR. The ASU provides optional expedients and exceptions for applying GAAP to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or other reference rates expected to be discontinued. ASU 2020-04 also provides for a onetime sale and/or transfer to AFS or trading to be made for HTM debt securities that both reference an eligible reference rate and were classified as HTM before January 1, 2020. ASU 2020-04 was effective for all entities as of March 12, 2020 and through December 31, 2022. Companies can apply the ASU as of the beginning of the interim period that includes March 12, 2020 or any date
thereafter. The guidance requires companies to apply the guidance prospectively to contract modifications and hedging relationships while the one-time election to sell and/or transfer debt securities classified as HTM may be made any time after March 12, 2020. In December 2022, the FASB issued ASU 2022-06, "Reference rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848" to extend the date to December 31, 2024 for companies to apply the relief in Topic 848.
The Company's LIBOR Transition Committee was established to transition from LIBOR to alternative rates and has continued its efforts consistent with industry timelines. As part of these efforts, during the fourth quarter of 2021, we ceased utilization of LIBOR as an index in newly originated loans or loans that are refinanced. Additionally, we identified existing products that utilize LIBOR and are reviewing contractual language to facilitate the transition to alternative reference rates. ASU 2020-04 and ASU 2021-01 are not expected to have a material impact on the Company's consolidated financial statements.
Fair value of financial instruments Fair value of financial instruments:
FASB ASC 820-10 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820-10 also establishes a framework for measuring the fair value of assets and liabilities according to a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets and liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The hierarchy maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that are derived from assumptions based on management’s estimate of assumptions that market participants would use in pricing the asset or liability based on the best information available under the circumstances.
The hierarchy is broken down into the following three levels, based on the reliability of inputs:
Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities that are accessible at the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs for assets or liabilities that are derived from assumptions based on management’s estimate of assumptions that market participants would use in pricing the assets or liabilities.
The Company records the fair values of financial assets and liabilities on a recurring and non-recurring basis using the following methods and assumptions:
Investment Securities
Investment securities are recorded at fair value on a recurring basis. Fair values for securities are based on quoted market prices, where available. If quoted prices are not available, fair values are based on quoted market prices of similar instruments or are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the pricing relationship or correlation among other benchmark quoted securities. Investment securities valued using quoted market prices of similar instruments or that are valued using matrix pricing are classified as Level 2. When significant inputs to the valuation are unobservable, the available-for-sale securities are classified within Level 3 of the fair value hierarchy. Where no active market exists for a security or other benchmark securities, fair value is estimated by the Company with reference to discount margins for other high-risk securities.
Loans held for sale
Loans held for sale are carried at fair value. Fair value is determined using current secondary market prices for loans with similar characteristics for the mortgage portfolio, that is, using Level 2 inputs. The fair value of commercial loans held for sale is determined using an income approach with various assumptions including expected cash flows, market discount rates, credit metrics and collateral value when appropriate. As such, these are considered Level 3. The guaranteed GNMA optional repurchase loans are excluded from the fair value option.
Derivatives
The fair value of the Company's interest rate swap agreements to facilitate customer transactions are based upon fair values provided from entities that engage in interest rate swap activity and is based upon projected future cash flows and interest rates. The fair value of interest rate lock commitments associated with the mortgage pipeline is based on fees currently charged to enter into similar agreements, and for fixed-rate commitments, the difference between current levels of interest rates and the committed rates is also considered. The fair values of the Company's designated cash flow and fair value hedges are determined by calculating the difference between the discounted fixed rate cash flows and the discounted variable rate cash flows. The fair values of both the Company's hedges, including designated cash flow hedges and designated fair value hedges are based on pricing models that utilize observable market inputs. These financial instruments are classified as Level 2.
OREO
OREO is comprised of commercial and residential real estate obtained in partial or total satisfaction of loan obligations and excess land and facilities held for sale. OREO acquired in settlement of indebtedness is recorded at the lower of the carrying amount of the loan or the fair value of the real estate less costs to sell. Fair value is determined on a nonrecurring basis based on appraisals by qualified licensed appraisers and is adjusted for management’s estimates of costs to sell and holding period discounts. The valuations are classified as Level 3.
Mortgage servicing rights
MSRs are carried at fair value. Fair value is determined using an income approach with various assumptions including expected cash flows, market discount rates, prepayment speeds, servicing costs, and other factors. As such, MSRs are considered Level 3.
Collateral dependent loans
Collateral dependent loans are loans for which, based on current information and events, the Company has determined foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and the Company expects repayment of the loan to be provided substantially through the operation or sale of the collateral and it is probable that the creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. Collateral dependent loans are classified as Level 3.
For collateral dependent loans, the ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the loan as of the measurement date. Fair value of the loan's collateral is determined by third-party appraisals, which are then adjusted for estimated selling and closing costs related to liquidation of the collateral. Collateral dependent loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on changes in market conditions from the time of valuation and management's knowledge of the borrower and borrower's business. As of December 31, 2022 and 2021, total amortized cost of collateral dependent loans measured on a non-recurring basis amounted to $3,054 and $5,781, respectively.
Other real estate owned acquired in settlement of indebtedness is recorded at fair value of the real estate less estimated costs to sell. Subsequently, it may be necessary to record nonrecurring fair value adjustments for declines in fair value. Any write-downs based on the asset's fair value at the date of foreclosure are charged to the allowance for credit losses. Appraisals for both collateral dependent loans and other real estate owned are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of the lending administrative department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry wide statistics. Collateral dependent loans that are dependent on recovery through sale of equipment, such as farm equipment, automobiles and aircrafts are generally valued based on public source pricing or subscription services while more complex assets are valued through leveraging brokers who have expertise in the collateral involved.
v3.22.4
Basis of Presentation (Tables)
12 Months Ended
Dec. 31, 2022
Accounting Policies [Abstract]  
Schedule of Basic and Diluted Earnings Per Common Share Calculation The following is a summary of the basic and diluted earnings per common share calculation for each of the periods presented:
Years Ended December 31,
 202220212020
Basic earnings per common share calculation:
Net income applicable to FB Financial Corporation$124,555 $190,285 $63,621 
Dividends paid on and undistributed earnings allocated to
   participating securities
— — — 
Earnings available to common shareholders$124,555 $190,285 $63,621 
Weighted average basic shares outstanding47,113,470 47,431,102 37,621,720 
Basic earnings per common share$2.64 $4.01 $1.69 
Diluted earnings per common share:
Earnings available to common shareholders$124,555 $190,285 $63,621 
Weighted average basic shares outstanding47,113,470 47,431,102 37,621,720 
Weighted average diluted shares contingently issuable(1)
126,321 524,778 478,024 
Weighted average diluted shares outstanding47,239,791 47,955,880 38,099,744 
Diluted earnings per common share$2.64 $3.97 $1.67 
 (1) Excludes 11,888, 4,400, and 239,813 restricted stock units outstanding considered to be antidilutive as of December 31, 2022, 2021, and 2020 respectively.
v3.22.4
Mergers and Acquisitions (Tables)
12 Months Ended
Dec. 31, 2022
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the estimated fair values of assets acquired and liabilities assumed as of the respective acquisition dates:
As of August 15, 2020As of February 14, 2020
Franklin Financial Network, Inc. FNB Financial Corp.
ASSETS
Cash and cash equivalents $284,004 $10,774 
Investments373,462 50,594 
Mortgage loans held for sale, at fair value38,740 — 
Commercial loans held for sale, at fair value326,206 — 
Loans held for investment, net of fair value adjustments2,427,527 182,171 
Allowance for credit losses on purchased credit
   deteriorated loans
(24,831)(669)
Premises and equipment45,471 8,049 
Operating lease right-of-use assets23,958 14 
Mortgage servicing rights5,111 — 
Core deposit intangible7,670 2,490 
Other assets124,571 4,795 
Total assets$3,631,889 $258,218 
LIABILITIES
Deposits:
Noninterest-bearing $505,374 $63,531 
Interest-bearing checking1,783,379 26,451 
Money market and savings342,093 37,002 
Customer time deposits383,433 82,551 
Brokered and internet time deposits107,452 — 
Total deposits3,121,731 209,535 
Borrowings62,435 3,192 
Operating lease liabilities24,330 14 
Accrued expenses and other liabilities12,661 1,754 
Total liabilities assumed3,221,157 214,495 
Noncontrolling interests acquired93 — 
Net assets acquired$410,639 $43,723 
Schedule of Purchased Credit-deteriorated Loans
As of August 15, 2020As of February 14, 2020
Franklin Financial Network, Inc. FNB Financial Corp.
Purchased credit-deteriorated loans
Principal balance$693,999 $18,964 
Allowance for credit losses at acquisition(24,831)(669)
Net premium attributable to other factors8,810 63 
Loans purchased credit-deteriorated fair value$677,978 $18,358 
Schedule of Pro Forma Financial Information (Unaudited) The following unaudited pro forma condensed consolidated financial information presents the results of operations for the year ended December 31, 2020, as though the Franklin merger and Farmers National acquisition had been completed as of January 1, 2019. The unaudited estimated pro forma information combines the historical results of the mergers with the Company’s historical consolidated results and includes certain adjustments reflecting the estimated impact of certain fair value adjustments for the periods presented. Merger expenses are reflected in the period they were incurred. The pro forma information is not indicative of what would have occurred had the transactions taken place on January 1, 2019 and does not include the effect of cost-saving or revenue-enhancing strategies.
Year Ended December 31,
2020
Net interest income$338,092 
Total revenues$654,374 
Net income applicable to FB Financial Corporation$65,135 
Franklin Financial Network, Inc.  
Business Acquisition [Line Items]  
Schedule of Consideration Paid and Allocation of Purchase Price to Net Assets Acquired
The following table presents an allocation of the consideration to net assets acquired:
Purchase Price:
Equity consideration
Franklin shares outstanding(1)
15,588,337 
Franklin options converted to net shares62,906 
15,651,243 
Exchange ratio to FB Financial shares0.965 
FB Financial shares to be issued as merger consideration(2)
15,102,492 
Issuance price as of August 15, 2020$29.52 
Value of FB Financial stock to be issued as merger consideration$445,826 
Less: tax withholding on vested restricted stock awards, units and options(3)
(1,308)
Value of FB Financial stock issued$444,518 
FB Financial shares issued15,058,181 
Franklin restricted stock units that do not vest on change in control114,915 
Replacement awards issued to Franklin employees118,776 
Fair value of replacement awards $3,506 
Fair value of replacement awards attributable to pre-combination service$674 
Cash consideration
Total Franklin shares and net shares outstanding15,651,243 
Cash consideration per share$2.00 
Total cash to be paid to Franklin(4)
$31,330 
Total purchase price$477,830 
Fair value of net assets acquired410,639 
Goodwill resulting from merger$67,191 
(1)Franklin shares outstanding includes restricted stock awards and restricted stock units that vested upon change in control.
(2)Only factors in whole share issuance. Cash was paid in lieu of fractional shares.
(3)Represents the equivalent value of approximately 44,311 shares of FB Financial Corporation stock on August 15, 2020.
(4)Includes $28 of cash paid in lieu of fractional shares.
FNB Financial Corp.  
Business Acquisition [Line Items]  
Schedule of Consideration Paid and Allocation of Purchase Price to Net Assets Acquired
The following table presents the total purchase price, fair value of net assets acquired, and the goodwill as of the acquisition date.
Consideration:
Net shares issued954,797 
Purchase price per share on February 14, 2020$36.70 
Value of stock consideration$35,041 
Cash consideration paid 15,001 
Total purchase price $50,042 
Fair value of net assets acquired43,723 
Goodwill resulting from merger$6,319 
v3.22.4
Investment securities (Tables)
12 Months Ended
Dec. 31, 2022
Investments, Debt and Equity Securities [Abstract]  
Schedule of Amortized Cost of Securities and Fair Values
The following tables summarize the amortized cost, allowance for credit losses and fair value of the available-for-sale debt securities and the corresponding amounts of unrealized gains and losses recognized in accumulated other comprehensive (loss) income at December 31, 2022 and 2021:  
December 31, 2022
 Amortized cost Gross unrealized gains Gross unrealized losses Allowance for credit losses for investments Fair Value
Investment Securities    
Available-for-sale debt securities  
U.S. government agency securities$45,167 $— $(5,105)$— $40,062 
Mortgage-backed securities - residential1,224,522 — (190,329)— 1,034,193 
Mortgage-backed securities - commercial 19,209 — (1,565)— 17,644 
Municipal securities295,375 458 (31,413)— 264,420 
U.S. Treasury securities113,301 — (5,621)— 107,680 
Corporate securities8,000 — (813)— 7,187 
Total$1,705,574 $458 $(234,846)$— $1,471,186 
December 31, 2021
 Amortized costGross unrealized gains Gross unrealized losses Allowance for credit losses for investmentsFair Value
Investment Securities    
Available-for-sale debt securities    
U.S. government agency securities$34,023 $18 $(171)$— $33,870 
Mortgage-backed securities - residential1,281,285 6,072 (17,985)— 1,269,372 
Mortgage-backed securities - commercial15,024 272 (46)— 15,250 
Municipal securities322,052 16,718 (160)— 338,610 
U.S. Treasury securities14,914 — (6)— 14,908 
Corporate securities6,500 40 (25)— 6,515 
Total$1,673,798 $23,120 $(18,393)$— $1,678,525 
Schedule of Amortized Cost and Fair Value of Debt Securities by Contractual Maturity Therefore, mortgage-backed securities are not included in the maturity categories in the following summary.
December 31,
 2022 2021 
 Available-for-saleAvailable-for-sale
 Amortized costFair valueAmortized costFair value
Due in one year or less$4,277 $4,225 $21,851 $21,884 
Due in one to five years161,556 152,181 54,847 55,307 
Due in five to ten years61,290 57,859 45,714 46,975 
Due in over ten years234,720 205,084 255,077 269,737 
461,843 419,349 377,489 393,903 
Mortgage-backed securities - residential1,224,522 1,034,193 1,281,285 1,269,372 
Mortgage-backed securities - commercial19,209 17,644 15,024 15,250 
Total debt securities$1,705,574 $1,471,186 $1,673,798 $1,678,525 
Schedule of Sales and Other Dispositions of Available-for-Sale Securities
Sales and other dispositions of available-for-sale securities were as follows:
 Years Ended December 31,
 2022 2021 2020
Proceeds from sales$1,218 $8,855 $146,494 
Proceeds from maturities, prepayments and calls204,748 296,256 220,549 
Gross realized gains127 1,606 
Gross realized losses271 
Schedule of Gross Unrealized Losses
The following tables show gross unrealized losses for which an allowance for credit losses has not been recorded at December 31, 2022 and 2021, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:

December 31, 2022
 Less than 12 months12 months or moreTotal
 Fair ValueUnrealized Loss Fair ValueUnrealized Loss Fair ValueUnrealized Loss
U.S. government agency securities$23,791 $(2,802)$16,271 $(2,303)$40,062 $(5,105)
Mortgage-backed securities - residential316,656 (32,470)717,533 (157,859)1,034,189 (190,329)
Mortgage-backed securities - commercial11,104 (968)6,541 (597)17,645 (1,565)
Municipal securities196,419 (26,811)36,726 (4,602)233,145 (31,413)
U.S. Treasury securities94,248 (4,122)13,434 (1,499)107,682 (5,621)
Corporate securities4,008 (492)3,270 (321)7,278 (813)
Total$646,226 $(67,665)$793,775 $(167,181)$1,440,001 $(234,846)
 December 31, 2021
 Less than 12 months12 months or moreTotal
 Fair ValueUnrealized Loss Fair ValueUnrealized Loss Fair ValueUnrealized loss
U.S. government agency securities$18,360 $(171)$— $— $18,360 $(171)
Mortgage-backed securities - residential871,368 (14,295)102,799 (3,690)974,167 (17,985)
Mortgage-backed securities - commercial7,946 (46)— — 7,946 (46)
Municipal securities11,414 (160)— — 11,414 (160)
U.S. Treasury securities14,908 (6)— — 14,908 (6)
Corporate securities4,119 (25)— — 4,119 (25)
Total$928,115 $(14,703)$102,799 $(3,690)$1,030,914 $(18,393)
v3.22.4
Loans and Allowance for Credit Losses (Tables)
12 Months Ended
Dec. 31, 2022
Receivables [Abstract]  
Schedule of Loans Outstanding by Class of Financing Receivable
Loans outstanding as of December 31, 2022 and 2021, by class of financing receivable are as follows:
 December 31,
 2022 2021 
Commercial and industrial (1)
$1,645,783 $1,290,565 
Construction1,657,488 1,327,659 
Residential real estate:
1-to-4 family mortgage1,573,121 1,270,467 
Residential line of credit496,660 383,039 
Multi-family mortgage479,572 326,551 
Commercial real estate:
Owner-occupied1,114,580 951,582 
Non-owner occupied1,964,010 1,730,165 
Consumer and other366,998 324,634 
Gross loans9,298,212 7,604,662 
Less: Allowance for credit losses(134,192)(125,559)
Net loans$9,164,020 $7,479,103 
(1)Includes $767 and $3,990 of loans originated as part of the Paycheck Protection Program as of December 31, 2022 and 2021, respectively. PPP loans are federally guaranteed as part of the CARES Act, provided PPP loan recipients receive loan forgiveness under the SBA regulations. As such, there is minimal credit risk associated with these loans.
Schedule of Changes in Allowance for Credit Losses by Class of Financing Receivable
The following tables provide the changes in the allowance for credit losses by class of financing receivable for the years ended December 31, 2022, 2021, and 2020:
 Commercial
and industrial
Construction1-to-4
family
residential
mortgage
Residential
line of credit
Multi-family
residential
mortgage
Commercial
real estate
owner
occupied
Commercial
real estate
non-owner
occupied
Consumer
and other
Total
Year Ended December 31, 2022
Beginning balance -
December 31, 2021
$15,751 $28,576 $19,104 $5,903 $6,976 $12,593 $25,768 $10,888 $125,559 
Provision for credit losses(4,563)11,221 7,060 1,574 (486)(4,883)(3,584)4,054 10,393 
Recoveries of loans
previously charged-off
2,005 11 54 17 — 88 — 766 2,941 
Loans charged off(2,087)— (77)— — (15)(268)(2,254)(4,701)
Ending balance -
December 31, 2022
$11,106 $39,808 $26,141 $7,494 $6,490 $7,783 $21,916 $13,454 $134,192 
 
 Commercial
and industrial
Construction1-to-4
family
residential
mortgage
Residential
line of credit
Multi-family
residential
mortgage
Commercial
real estate
owner
occupied
Commercial
real estate
non-owner
occupied
Consumer
and other
Total
Year Ended December 31, 2021 
Beginning balance -
December 31, 2020
$14,748 $58,477 $19,220 $10,534 $7,174 $4,849 $44,147 $11,240 $170,389 
Provision for credit losses4,178 (29,874)(87)(4,728)(197)7,588 (16,813)938 (38,995)
Recoveries of loans
previously charged-off
861 125 115 — 156 — 773 2,033 
Loans charged off(4,036)(30)(154)(18)(1)— (1,566)(2,063)(7,868)
Ending balance -
 December 31, 2021
$15,751 $28,576 $19,104 $5,903 $6,976 $12,593 $25,768 $10,888 $125,559 
 Commercial
and industrial
Construction1-to-4
family
residential
mortgage
Residential
line of credit
Multi-family
residential
mortgage
Commercial
real estate
owner
occupied
Commercial
real estate
non-owner
occupied
Consumer
and other
Total
Year Ended December 31, 2020
Beginning balance -
December 31, 2019
$4,805 $10,194 $3,112 $752 $544 $4,109 $4,621 $3,002 $31,139 
Impact of adopting ASC
326 on non-purchased credit deteriorated loans
5,300 1,533 7,920 3,461 340 1,879 6,822 3,633 30,888 
Impact of adopting ASC
326 on purchased credit deteriorated loans
82 150 421 (3)— 162 184 (438)558 
Provision for credit losses13,830 40,807 6,408 5,649 5,506 (1,739)17,789 6,356 94,606 
Recoveries of loans
previously charged-off
1,712 205 122 125 — 83 — 756 3,003 
Loans charged off(11,735)(18)(403)(22)— (304)(711)(2,112)(15,305)
Initial allowance on loans
purchased with deteriorated credit quality
754 5,606 1,640 572 784 659 15,442 43 25,500 
Ending balance -
   December 31, 2020
$14,748 $58,477 $19,220 $10,534 $7,174 $4,849 $44,147 $11,240 $170,389 
Schedule of Credit Quality of Loan Portfolio by Year of Origination
The following tables present the credit quality of the Company's commercial type loan portfolio by year of origination as of December 31, 2022 and 2021. Revolving loans are presented separately. Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal constitutes a current period origination. Generally, current period renewals of credit are reunderwritten at the point of renewal and considered current period originations for the purposes of the tables below.
As of December 31, 2022
20222021202020192018PriorRevolving Loans Amortized Cost BasisTotal
Commercial and industrial
Pass$396,643 $204,000 $67,231 $90,894 $39,780 $62,816 $762,717 $1,624,081 
Special Mention125 — 160 143 771 2,520 3,726 
Classified65 823 1,916 1,651 273 6,913 6,335 17,976 
Total396,833 204,830 69,147 92,705 40,196 70,500 771,572 1,645,783 
Construction
Pass682,885 495,723 142,233 84,599 17,360 44,326 188,906 1,656,032 
Special Mention— — 15 — — 707 — 722 
Classified80 309 — — — 345 — 734 
Total682,965 496,032 142,248 84,599 17,360 45,378 188,906 1,657,488 
Residential real estate:
Multi-family mortgage
Pass142,912 147,168 96,819 33,547 6,971 37,385 13,604 478,406 
Special Mention— — — — — — — — 
Classified— — — — — 1,166 — 1,166 
Total142,912 147,168 96,819 33,547 6,971 38,551 13,604 479,572 
Commercial real estate:
Owner occupied
Pass237,862 223,883 110,748 148,405 66,101 246,414 57,220 1,090,633 
Special Mention101 683 — 168 2,225 1,258 5,000 9,435 
Classified— 1,293 224 4,589 1,276 7,018 112 14,512 
Total237,963 225,859 110,972 153,162 69,602 254,690 62,332 1,114,580 
Non-owner occupied
Pass467,360 440,319 131,497 159,205 210,752 473,607 60,908 1,943,648 
Special Mention— — — — 82 2,459 — 2,541 
Classified— 2,258 — 146 3,270 12,147 — 17,821 
Total467,360 442,577 131,497 159,351 214,104 488,213 60,908 1,964,010 
Total commercial loan types
Pass1,927,662 1,511,093 548,528 516,650 340,964 864,548 1,083,355 6,792,800 
Special Mention226 690 15 328 2,450 5,195 7,520 16,424 
Classified145 4,683 2,140 6,386 4,819 27,589 6,447 52,209 
Total$1,928,033 $1,516,466 $550,683 $523,364 $348,233 $897,332 $1,097,322 $6,861,433 
As of December 31, 2021
20212020201920182017PriorRevolving Loans Amortized Cost BasisTotal
Commercial and industrial
Pass$273,232 $95,279 $140,938 $52,162 $33,997 $57,020 $596,667 $1,249,295 
Special Mention79 949 632 1,519 12,367 15,558 
Classified918 2,391 2,376 3,089 3,370 6,425 7,143 25,712 
Total274,229 97,679 144,263 55,883 37,370 64,964 616,177 1,290,565 
Construction
Pass677,258 280,828 135,768 23,916 15,313 67,818 117,176 1,318,077 
Special Mention62 184 — — 1,208 1,384 — 2,838 
Classified— — 2,922 2,882 737 200 6,744 
Total677,320 281,012 138,690 26,798 16,524 69,939 117,376 1,327,659 
Residential real estate:
Multi-family mortgage
Pass166,576 32,242 64,345 7,124 5,602 38,526 10,891 325,306 
Special Mention— — — — — — — — 
Classified— — — — — 1,245 — 1,245 
Total166,576 32,242 64,345 7,124 5,602 39,771 10,891 326,551 
Commercial real estate:
Owner occupied
Pass170,773 131,471 174,257 83,698 69,939 236,998 57,123 924,259 
Special Mention— — 1,502 3,541 885 2,555 213 8,696 
Classified— — 3,102 768 3,295 9,616 1,846 18,627 
Total170,773 131,471 178,861 88,007 74,119 249,169 59,182 951,582 
Non-owner occupied
Pass462,478 154,048 165,917 264,855 170,602 414,85946,541 1,679,300 
Special Mention— — 3,747 3,388 — 969— 8,104 
Classified— — 1,898 23,849 1,506 15,508— 42,761 
Total462,478 154,048 171,562 292,092 172,108 431,336 46,541 1,730,165 
Total commercial loan types
Pass1,750,317 693,868 681,225 431,755 295,453 815,221 828,398 5,496,237 
Special Mention141 193 6,198 7,561 2,096 6,427 12,580 35,196 
Classified918 2,391 10,298 30,588 8,174 33,531 9,189 95,089 
Total$1,751,376 $696,452 $697,721 $469,904 $305,723 $855,179 $850,167 $5,626,522 
The following tables present the credit quality by classification (performing or nonperforming) of the Company's consumer type loan portfolio by year of origination as of December 31, 2022 and 2021. Revolving loans are presented separately. Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal constitutes a current period origination. Generally, current period renewals of credit are reunderwritten at the point of renewal and considered current period originations for the purposes of the tables below.
As of December 31, 2022
20222021202020192018PriorRevolving Loans Amortized Cost BasisTotal
Residential real estate:
1-to-4 family mortgage
Performing$568,210 $448,401 $160,715 $93,548 $68,113 $211,019 $— $1,550,006 
Nonperforming1,227 5,163 5,472 1,778 2,044 7,431 — 23,115 
Total569,437 453,564 166,187 95,326 70,157 218,450 — 1,573,121 
Residential line of credit
Performing— — — — — — 495,129 495,129 
Nonperforming— — — — — — 1,531 1,531 
Total— — — — — — 496,660 496,660 
Consumer and other
Performing118,637 56,779 41,008 29,139 26,982 82,318 4,175 359,038 
Nonperforming166 1,396 1,460 906 1,507 2,525 — 7,960 
       Total118,803 58,175 42,468 30,045 28,489 84,843 4,175 366,998 
Total consumer type loans
Performing686,847 505,180 201,723 122,687 95,095 293,337 499,304 2,404,173 
Nonperforming1,393 6,559 6,932 2,684 3,551 9,956 1,531 32,606 
        Total$688,240 $511,739 $208,655 $125,371 $98,646 $303,293 $500,835 $2,436,779 
As of December 31, 2021
20212020201920182017PriorRevolving Loans Amortized Cost BasisTotal
Residential real estate:
1-to-4 family mortgage
Performing$521,533 $204,690 $121,775 $100,164 $109,087 $199,262 $— $1,256,511 
Nonperforming1,232 3,734 977 2,429 1,765 3,819 — 13,956 
Total522,765 208,424 122,752 102,593 110,852 203,081 — 1,270,467 
Residential line of credit
Performing— — — — — — 381,303 381,303 
Nonperforming— — — — — — 1,736 1,736 
Total— — — — — — 383,039 383,039 
Consumer and other
Performing82,910 55,123 38,281 32,893 21,856 74,248 14,478 319,789 
Nonperforming199 345 545 1,352 861 1,496 47 4,845 
       Total83,109 55,468 38,826 34,245 22,717 75,744 14,525 324,634 
Total consumer type loans
Performing604,443 259,813 160,056 133,057 130,943 273,510 395,781 1,957,603 
Nonperforming1,431 4,079 1,522 3,781 2,626 5,315 1,783 20,537 
       Total$605,874 $263,892 $161,578 $136,838 $133,569 $278,825 $397,564 $1,978,140 
Schedule of Analysis of Aging by Class of Financing Receivable
The following tables represent an analysis of the aging by class of financing receivable as of December 31, 2022 and 2021:
December 31, 202230-89 days
past due and accruing
interest
90 days or 
more and accruing
interest
Nonaccrual
loans
Loans current
on payments
and accruing
interest
Total
Commercial and industrial$1,650 $136 $1,307 $1,642,690 $1,645,783 
Construction1,246 — 389 1,655,853 1,657,488 
Residential real estate:
1-to-4 family mortgage15,470 16,639 6,476 1,534,536 1,573,121 
Residential line of credit772 131 1,400 494,357 496,660 
Multi-family mortgage— — 42 479,530 479,572 
Commercial real estate:
Owner occupied1,948 — 5,410 1,107,222 1,114,580 
Non-owner occupied102 — 5,956 1,957,952 1,964,010 
Consumer and other10,108 1,509 6,451 348,930 366,998 
Total$31,296 $18,415 $27,431 $9,221,070 $9,298,212 
 
December 31, 202130-89 days
past due and accruing
interest
90 days or 
more and accruing
interest
Nonaccrual
loans
Loans current on payments and accruing interest Total
Commercial and industrial$1,030 $63 $1,520 $1,287,952 $1,290,565 
Construction4,852 718 3,622 1,318,467 1,327,659 
Residential real estate:
1-to-4 family mortgage11,007 9,363 4,593 1,245,504 1,270,467 
Residential line of credit319 — 1,736 380,984 383,039 
Multi-family mortgage— — 49 326,502 326,551 
Commercial real estate:
Owner occupied1,417 — 6,710 943,455 951,582 
Non-owner occupied427 — 14,084 1,715,654 1,730,165 
Consumer and other7,398 1,591 3,254 312,391 324,634 
Total$26,450 $11,735 $35,568 $7,530,909 $7,604,662 
Schedule of Amortized Cost, Related Allowance and Interest Income of Non-accrual Loans
December 31, 2022Nonaccrual
with no
related
allowance
Nonaccrual
with
related
allowance
Related
allowance
Year to date Interest Income
Commercial and industrial$790 $517 $10 $181 
Construction— 389 28 
Residential real estate:
1-to-4 family mortgage2,834 3,642 78 274 
Residential line of credit1,134 266 136 
Multi-family mortgage41 
Commercial real estate:
Owner occupied5,200 210 232 
Non-owner occupied5,755 201 332 
Consumer and other— 6,451 327 358 
Total$15,714 $11,717 $433 $1,544 
December 31, 2021Nonaccrual
with no
related
allowance
Nonaccrual
with
related
allowance
Related
allowance
Year to date Interest Income
Commercial and industrial$1,085 $435 $$1,371 
Construction2,882 740 99 156 
Residential real estate:
1-to-4 family mortgage378 4,215 60 314 
Residential line of credit797 939 11 289 
Multi-family mortgage— 49 
Commercial real estate:
Owner occupied5,346 1,364 206 536 
Non-owner occupied13,898 186 486 
Consumer and other— 3,254 164 245 
Total$24,386 $11,182 $555 $3,400 
Schedule of Financial Effect of TDRs
The following tables present the financial effect of TDRs recorded during the periods indicated:
Year Ended December 31, 2022Number of loansPre-modification outstanding recorded investment Post-modification outstanding recorded investment Charge offs and specific reserves
Commercial and industrial$612 $522 $— 
Residential real estate:
1-to-4 family mortgage391 707 — 
Residential line of credit49 49 — 
Consumer and other23 23 — 
Total$1,075 $1,301 $— 
Year Ended December 31, 2021Number of loansPre-modification outstanding recorded investment Post-modification outstanding recorded investment Charge offs and specific reserves
Commercial and industrial$15,430 $15,430 $446 
Commercial real estate:
Owner occupied75,209 5,209 — 
Non-owner occupied111,997 11,997 — 
Residential real estate:
1-4 family mortgage3945 945 — 
   Residential line of credit3485 485 — 
   Multi-family Mortgage 149 49 — 
Total23$34,115 $34,115 $446 
Year Ended December 31, 2020Number of loansPre-modification outstanding recorded investment Post-modification outstanding recorded investment Charge offs and specific reserves
Commercial and industrial$2,257 $2,257 $— 
Commercial real estate:
Owner occupied72,794 2,794 — 
Non-owner occupied23,752 3,752 — 
Residential real estate:
1-4 family mortgage3618 618 — 
   Residential line of credit195 95 — 
Total18$9,516 $9,516 $— 
Schedule of Individually Assessed Allowance for Credit Losses for Collateral Dependent Loans
For loans for which the repayment (based on the Company's assessment) is expected to be provided substantially through the operation or sale of collateral and the borrower is experiencing financial difficulty, the following tables present the loans and the corresponding individually assessed allowance for credit losses by class of financing receivable. Significant changes in individually assessed reserves are due to changes in the valuation of the underlying collateral in addition to changes in accrual and past due status.
December 31, 2022
Type of Collateral
Real EstateFinancial Assets and Equipment TotalIndividually assessed allowance for credit loss
Commercial and industrial$2,596 $— $2,596 $— 
Residential real estate:
1-to-4 family mortgage4,467 — 4,467 194 
Residential line of credit1,135 — 1,135 — 
Commercial real estate:
Owner occupied5,424 — 5,424 — 
Non-owner occupied5,755 — 5,755 — 
Consumer and other134 — 134 — 
Total$19,511 $— $19,511 $194 
December 31, 2021
Type of Collateral
Real EstateFinancial Assets and Equipment TotalIndividually assessed allowance for credit loss
Commercial and industrial$799 $1,090 $1,889 $— 
Construction3,580 — 3,580 92 
Residential real estate:
1-to-4 family mortgage338 — 338 — 
Residential line of credit1,400 — 1,400 10 
Commercial real estate:
Owner occupied8,117 71 8,188 200 
Non-owner occupied13,899 — 13,899 — 
Consumer and other25 — 25 
Total$28,158 $1,161 $29,319 $303 
v3.22.4
Premises and Equipment (Tables)
12 Months Ended
Dec. 31, 2022
Property, Plant and Equipment [Abstract]  
Schedule of Premises and Equipment and Related Accumulated Depreciation
Premises and equipment and related accumulated depreciation as of December 31, 2022 and 2021, are as follows:
 20222021
Land$32,985 $33,151 
Premises109,277 109,357 
Furniture, fixtures and equipment49,203 48,392 
Leasehold improvements19,001 18,531 
Construction in process10,230 1,705 
Finance lease 1,367 1,487 
222,063 212,623 
Less: accumulated depreciation and amortization(75,747)(68,884)
Total Premises and Equipment$146,316 $143,739 
v3.22.4
Other Real Estate Owned (Tables)
12 Months Ended
Dec. 31, 2022
Real Estate [Abstract]  
Schedule of Other Real Estate Owned The following table summarizes the other real estate owned for the years ended December 31, 2022, 2021, and 2020: 
Years Ended December 31,
 202220212020
Balance at beginning of period$9,777 $12,111 $18,939 
Transfers from loans1,437 5,262 2,746 
Transfers to premises and equipment (351)— (841)
Proceeds from sale of other real estate owned(4,955)(9,396)(6,937)
Gain on sale of other real estate owned328 3,248 354 
Loans provided for sales of other real estate owned— (704)(305)
Write-downs and partial liquidations(442)(744)(1,845)
Balance at end of period$5,794 $9,777 $12,111 
v3.22.4
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Core Deposit and Other Intangibles The composition of core deposit and other intangibles as of December 31, 2022 and 2021 is as follows:
 Core deposit and other intangibles
 Gross Carrying Amount Accumulated Amortization Net Carrying Amount
December 31, 2022   
Core deposit intangible$59,835 $(48,200)$11,635 
Customer base trust intangible1,600 (867)733 
Manufactured housing servicing intangible1,088 (1,088)— 
Total core deposit and other intangibles$62,523 $(50,155)$12,368 
December 31, 2021
Core deposit intangible$59,835 $(43,902)$15,933 
Customer base trust intangible1,600 (707)893 
Manufactured housing servicing intangible1,088 (961)127 
Total core deposit and other intangibles$62,523 $(45,570)$16,953 
Schedule of Estimated Aggregate Amortization Expense of Core Deposit and Other Intangibles
The estimated aggregate future amortization expense of core deposit and other intangibles is as follows:
2023$3,658 
20242,946 
20252,306 
20261,563 
20271,080 
Thereafter815 
 $12,368 
v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Schedule of Information Related to Company's Leases and Lease Expense
Information related to the Company's leases is presented below as of December 31, 2022 and 2021:
December 31,
Classification20222021
Right-of-use assets:
Operating leasesOperating lease right-of-use assets$60,043$41,686
Finance leasesPremises and equipment, net1,3671,487
Total right-of-use assets$61,410$43,173
Lease liabilities:
Operating leasesOperating lease liabilities$69,754$46,367
Finance leasesBorrowings 1,4201,518
Total lease liabilities $71,174$47,885
Weighted average remaining lease term (in years) -
    operating
12.112.4
Weighted average remaining lease term (in years) -
    finance
12.413.4
Weighted average discount rate - operating3.08 %2.73 %
Weighted average discount rate - finance1.76 %1.76 %
The components of total lease expense included in the consolidated statements of income were as follows:
Years Ended December 31,
Classification2022 2021 2020
Operating lease costs:
Amortization of right-of-use assetOccupancy and equipment$8,441 $7,636 $6,228 
Short-term lease costOccupancy and equipment526 427 456 
Variable lease costOccupancy and equipment1,078 1,003 602 
Lease impairment (1)364 — 2,142 
Gain on lease modifications and terminationsOccupancy and equipment(18)(805)— 
Finance lease costs:
Interest on lease liabilitiesInterest expense on borrowings28 25 11 
Amortization of right-of-use assetOccupancy and equipment120 101 43 
Sub-lease income Occupancy and equipment(993)(573)(346)
Total lease cost$9,546 $7,814 $9,136 
(1) Operating lease impairment is included in "Mortgage restructuring expense" and "Merger costs" within the Company's consolidated statements of income for the years ended December 31, 2022 and 2020, respectively.
Schedule of Maturity Analysis of Operating Lease Liabilities
A maturity analysis of operating and finance lease liabilities and a reconciliation of undiscounted cash flows to the total lease liability as of December 31, 2022 is as follows:
OperatingFinance
Leases Lease
Lease payments due:
December 31, 2023$8,085 $118 
December 31, 20248,210 120 
December 31, 20257,909 121 
December 31, 20267,724 123 
December 31, 20277,340 125 
Thereafter46,503 977 
     Total undiscounted future minimum lease payments85,771 1,584 
Less: imputed interest(16,017)(164)
     Lease liability$69,754 $1,420 
Schedule of Maturity of Finance Lease Liabilities
A maturity analysis of operating and finance lease liabilities and a reconciliation of undiscounted cash flows to the total lease liability as of December 31, 2022 is as follows:
OperatingFinance
Leases Lease
Lease payments due:
December 31, 2023$8,085 $118 
December 31, 20248,210 120 
December 31, 20257,909 121 
December 31, 20267,724 123 
December 31, 20277,340 125 
Thereafter46,503 977 
     Total undiscounted future minimum lease payments85,771 1,584 
Less: imputed interest(16,017)(164)
     Lease liability$69,754 $1,420 
v3.22.4
Mortgage Servicing Rights (Tables)
12 Months Ended
Dec. 31, 2022
Transfers and Servicing of Financial Assets [Abstract]  
Schedule of Changes in Mortgage Servicing Rights
Changes in the Company’s mortgage servicing rights were as follows for the years ended December 31, 2022, 2021, and 2020:
 Years Ended December 31,
 2022 2021 2020 
Carrying value at beginning of period$115,512 $79,997 $75,521 
Capitalization20,809 39,018 47,025 
Mortgage servicing rights acquired from Franklin, at fair
    value
— — 5,111 
Change in fair value:
    Due to pay-offs/pay-downs(16,012)(30,583)(27,834)
    Due to change in valuation inputs or assumptions48,056 27,080 (19,826)
        Carrying value at end of period$168,365 $115,512 $79,997 
Schedule of Servicing Income and Expense Included in Mortgage Banking Income
The following table summarizes servicing income and expense, which are included in 'Mortgage banking income' and 'Other noninterest expense', respectively, within the Mortgage segment operating results for the years ended December 31, 2022, 2021, and 2020: 
 Years Ended December 31,
 2022 2021 2020 
Servicing income:
   Servicing income$30,763 $28,890 $22,128 
   Change in fair value of mortgage servicing rights32,044 (3,503)(47,660)
   Change in fair value of derivative hedging instruments(42,143)(8,614)13,286 
Servicing income
20,664 16,773 (12,246)
Servicing expenses10,259 9,862 7,890 
          Net servicing income (loss)(1)
$10,405 $6,911 $(20,136)
(1) Excludes benefit of custodial servicing related noninterest-bearing deposits held by the Bank.
Schedule of Data and Key Economic Assumptions Related to Mortgage Servicing Rights
Data and key economic assumptions related to the Company’s mortgage servicing rights as of December 31, 2022 and 2021 are as follows: 
 December 31,
 20222021
Unpaid principal balance$11,086,582 $10,759,286 
Weighted-average prepayment speed (CPR)5.55 %9.31 %
Estimated impact on fair value of a 10% increase$(4,886)$(4,905)
Estimated impact on fair value of a 20% increase$(9,447)$(9,429)
Discount rate9.10 %9.81 %
Estimated impact on fair value of a 100 bp increase$(8,087)$(4,785)
Estimated impact on fair value of a 200 bp increase$(15,475)$(9,198)
Weighted-average coupon interest rate3.31 %3.23 %
Weighted-average servicing fee (basis points)2727
Weighted-average remaining maturity (in months)332330
v3.22.4
Other Assets and Other Liabilities (Tables)
12 Months Ended
Dec. 31, 2022
Other Assets And Other Liabilities [Abstract]  
Schedule of Other Assets
Included in other assets are: 
 As of December 31,
Other assets20222021
Prepaid expenses$9,280 $12,371 
Software108 578 
Mortgage lending receivable14,425 16,087 
Derivatives (See Note 17)48,769 27,384 
Deferred tax asset (See Note 14)42,412 — 
FHLB lender risk account receivable (See Note 1)19,737 17,130 
Pledged collateral on derivative instruments23,325 57,868 
Equity securities without readily determinable market value22,496 8,868 
Current income tax receivable7,373 26,698 
Other assets40,031 5,252 
    Total other assets$227,956 $172,236 
Schedule of Other Liabilities
Included in other liabilities are:
 As of December 31,
Other liabilities20222021
Deferred compensation$2,424 $2,487 
Accrued payroll13,592 22,138 
Mortgage buyback reserve (See Note 16)1,621 4,802 
Accrued interest payable8,648 3,162 
Derivatives (See Note 17)63,229 21,000 
Deferred tax liability (See Note 14)— 6,820 
FHLB lender risk account guaranty9,558 8,372 
Allowance for credit losses on unfunded commitments (See Note 16)22,969 14,380 
Other liabilities58,932 26,788 
    Total other liabilities$180,973 $109,949 
v3.22.4
Deposits (Tables)
12 Months Ended
Dec. 31, 2022
Deposits [Abstract]  
Schedule of Maturities of Time Deposits
At December 31, 2022, the scheduled maturities of time deposits are as follows:
Scheduled maturities of time deposits 
Due on or before: 
December 31, 2023$873,327 
December 31, 2024480,005 
December 31, 202534,766 
December 31, 202619,073 
December 31, 202714,687 
Thereafter116 
    Total$1,421,974 
v3.22.4
Borrowings (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
The Company has access to various sources of funds that allow for management of interest rate exposure and liquidity. The following table summarizes the Company's outstanding borrowings and weighted average interest rates as of December 31, 2022 and 2021:
Outstanding BalanceWeighted Average Interest Rate
December 31,December 31,
2022 2021 2022 2021 
Securities sold under agreements to repurchase
    and federal funds purchased
$86,945 $40,716 3.78 %0.21 %
FHLB advances175,000 — 4.44 %— %
Subordinated debt, net126,101 129,544 5.31 %4.24 %
Other borrowings27,631 1,518 0.09 %1.76 %
            Total$415,677 $171,778 
Schedule of Securities Sold under Agreement to Repurchase Information concerning securities sold under agreement to repurchase and federal funds purchased is summarized as follows:
December 31, 2022December 31, 2021
Balance at year end$86,945 $40,716 
Average daily balance during the year28,497 36,453 
Average interest rate during the year0.23 %0.27 %
Maximum month-end balance during the year$86,945 $41,730 
Weighted average interest rate at year-end3.78 %0.21 %
Schedule of Federal Home Loan Bank, Advances There were no FHLB advances outstanding during the year ended December 31, 2021.
December 31, 2022
Balance at year end$175,000 
Average daily balance during the year171,142 
Average interest rate during the year3.26 %
Maximum month-end balance during the year$540,000 
Weighted average interest rate at year-end4.44 %
Schedule of Subordinated Borrowing Further information related to the Company's subordinated debt as of December 31, 2022 is detailed below:
Name Year EstablishedMaturity Call DateTotal Debt Outstanding Interest Rate Coupon Structure
Subordinated Debt issued by Trust Preferred Securities
FBK Trust I (1)
200306/09/2033
6/09/2008(2)
$9,280 8.00%
3-month LIBOR plus 3.25%
FBK Trust II (1)
200306/26/2033
6/26/2008(3)
21,650 7.87%
3-month LIBOR plus 3.15%
Additional Subordinated Debt
FBK Subordinated Debt I(4)
202009/01/2030
9/1/2025 (5)
100,000 4.50%
Semi-annual Fixed (6)
  Unamortized debt issuance costs(999)
  Fair Value Hedge (See Note 17, "Derivatives" )
(3,830)
Total Subordinated Debt, net$126,101 
(1)The Company classifies $30,000 of the Trusts' subordinated debt as Tier 1 capital.
(2)The Company may also redeem the first junior subordinated debenture listed, in whole or in part, on any distribution payment date within 120 days of
    the occurrence of a special event, at the redemption price and must be redeemed no later than 2033.
(3)The Company may also redeem the second junior subordinated debentures listed, in whole or in part on any distribution payment date, at the
     redemption price and must be redeemed no later than 2033.
(4)The Company classified the issuance, net of unamortized issuance costs and the associated fair value hedge as Tier 2 capital, which will be phased
     out 20% per year in the final five years before maturity.
(5)The Company may redeem the notes in whole or in part on any interest payment date on or after September 1, 2025.
(6)Beginning on September 1, 2025 the coupon structure migrates to the 3-month Secured Overnight Financing Rate plus a spread of 439 basis points
    through the end of the term of the debenture.
v3.22.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of Allocation of Federal and State Income Taxes between Current and Deferred Portions An allocation of federal and state income taxes between current and deferred portions is presented below:
Years Ended December 31,
2022 2021 2020 
Current$22,451 $21,980 $44,362 
Deferred12,552 30,770 (25,530)
Total$35,003 $52,750 $18,832 
Schedule of Reconciliation of Income Taxes Computed at the United States Federal Statutory Tax Rates to the Provision for Income Taxes
The following table presents a reconciliation of federal income taxes at the statutory federal rate of 21% to the Company's effective tax rates for the years ended December 31, 2022, 2021, and 2020:
 Years Ended December 31,
 2022 2021 2020 
Federal taxes calculated at statutory rate$33,510 21.0 %$51,041 21.0 %$17,317 21.0 %
Increase (decrease) resulting from:
State taxes, net of federal
   benefit
3,845 2.4 %8,788 3.5 %3,197 3.8 %
(Benefit) expense from equity based compensation(392)(0.2)%(2,719)(1.1)%153 0.2 %
Municipal interest income, net of interest disallowance(1,774)(1.1)%(1,818)(0.8)%(1,507)(1.8)%
Bank-owned life insurance(305)(0.2)%(324)(0.1)%(327)(0.4)%
NOL Carryback provision under CARES Act— — %(3,424)(1.4)%— — %
Offering costs— — %123 0.1 %289 0.4 %
Section 162(m) limitation241 0.1 %1,381 0.6 %— — %
Other(122)(0.1)%(298)(0.1)%(290)(0.4)%
Income tax expense, as reported$35,003 21.9 %$52,750 21.7 %$18,832 22.8 %
Schedule of Net Deferred Tax Assets (Liabilities)
The components of the net deferred tax assets (liabilities) at December 31, 2022 and 2021, are as follows: 
December 31,
 2022 2021 
Deferred tax assets:  
Allowance for credit losses$38,646 $35,233 
Operating lease liabilities25,882 12,478 
Net operating loss1,088 1,370 
Amortization of core deposit intangibles653 — 
Deferred compensation5,245 5,484 
Unrealized loss on debt securities 61,004 — 
Unrealized loss on cash flow hedges— 205 
Other assets6,691 8,301 
Subtotal139,209 63,071 
Deferred tax liabilities:  
FHLB stock dividends$(484)$(484)
Operating leases - right of use assets(24,478)(11,287)
Depreciation(7,274)(7,938)
Amortization of core deposit intangibles— (116)
Unrealized gain on equity securities(2,287)(2,407)
Unrealized gain on cash flow hedges(327)— 
Unrealized gain on debt securities— (1,324)
Mortgage servicing rights(43,869)(30,098)
Goodwill(15,869)(13,743)
Other liabilities(2,209)(2,494)
Subtotal(96,797)(69,891)
Net deferred tax assets (liabilities) $42,412 $(6,820)
v3.22.4
Commitments and Contingencies (Tables)
12 Months Ended
Dec. 31, 2022
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Financial Instruments with Off-Balance Sheet Credit Risk
December 31,
 2022 2021 
Commitments to extend credit, excluding interest rate lock commitments$3,563,982 $3,106,594 
Letters of credit71,250 77,427 
Balance at end of period$3,635,232 $3,184,021 
Schedule of Allowance of Credit Losses on Unfunded Commitments
The table below presents activity within the allowance for credit losses on unfunded commitments included in accrued expenses and other liabilities on the Company's consolidated balance sheets for the years ended December 31, 2022, 2021, and 2020:
Years Ended December 31,
2022 2021 2020 
Balance at beginning of period$14,380 $16,378 $— 
Impact of CECL adoption on provision for credit losses on unfunded commitments— — 2,947 
Increase in provision for credit losses from unfunded commitments acquired in business combination— — 10,499 
Provision for credit losses on unfunded commitments8,589 (1,998)2,932 
Balance at end of period$22,969 $14,380 $16,378 
Schedule of Activity in the Repurchase Reserve
The following table summarizes the activity in the repurchase reserve included in accrued expenses and other liabilities on the Company's consolidated balance sheets:
Years Ended December 31,
 2022 2021 2020 
Balance at beginning of period$4,802 $5,928 $3,529 
Provision for loan repurchases or indemnifications(2,989)(766)2,607 
Losses on loans repurchased or indemnified(192)(360)(208)
Balance at end of period$1,621 $4,802 $5,928 
v3.22.4
Derivatives (Tables)
12 Months Ended
Dec. 31, 2022
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Financial Instruments The following tables provide details on the Company’s non-designated derivative financial instruments as of the dates presented:
December 31, 2022
Notional AmountAssetLiability
  Interest rate contracts$560,310 $45,775 $45,762 
  Forward commitments207,000 306 — 
  Interest rate-lock commitments118,313 1,433 — 
  Futures contracts87,700 — 3,790 
    Total$973,323 $47,514 $49,552 
 December 31, 2021
 Notional AmountAssetLiability
  Interest rate contracts$600,048 $19,265 $19,138 
  Forward commitments1,180,000 — 1,077 
  Interest rate-lock commitments487,396 7,197 — 
  Futures contracts429,000 922 — 
    Total$2,696,444 $27,384 $20,215 
The following presents a summary of the Company's designated cash flow hedges as of the dates presented:
 December 31, 2022December 31, 2021
 Notional AmountEstimated fair valueBalance sheet locationEstimated fair valueBalance sheet location
Interest rate swap agreements-
   subordinated debt
$30,000 $1,255 Other assets$(785)Accrued expenses and other liabilities
 December 31, 2022
 Notional AmountRemaining Maturity (In Years)Receive Fixed RatePay Floating RateEstimated fair value
Derivatives included in other liabilities:   
  Interest rate swap
    agreement- subordinated
    debt
$100,000 1.171.46%SOFR$(3,830)
  Interest rate swap
    agreement- fixed rate
    money market deposits
75,000 1.641.50%SOFR(3,693)
  Interest rate swap
    agreement- fixed rate
    money market deposits
125,000 1.641.50%SOFR(6,154)
     Total$300,000 1.481.48%$(13,677)
Schedule of Gains (Losses) Included in the Consolidated Statements of Income Related to Derivative Financial Instruments
Gains (losses) included in the consolidated statements of income related to the Company’s non-designated derivative financial instruments were as follows:
Years Ended December 31,
 2022 2021 2020 
Included in mortgage banking income:
  Interest rate lock commitments$(5,764)$(27,194)$27,339 
  Forward commitments55,804 25,661 (73,033)
  Futures contracts(36,381)(7,949)8,151 
  Option contracts36 — — 
    Total$13,695 $(9,482)$(37,543)
The following discloses the amount included in other comprehensive loss (income), net of tax, for derivative instruments designated as cash flow hedges for the periods presented: 
Years Ended December 31,
 2022 2021 2020 
Amount of gain (loss) recognized in other comprehensive
   (loss) income, net of tax expense (benefit) of $532, $293 and $(363)
$1,508 $831 $(1,031)
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value
The following discloses the amount of expense included in interest expense on borrowings and deposits, related to these fair value hedging instruments:
Year Ended December 31,
 2022 
Designated fair value hedge:
     Interest expense on deposits$(717)
     Interest expense on borrowings(395)
        Total$(1,112)
Schedule of Derivative Liabilities at Fair Value
The following amounts were recorded on the balance sheet related to cumulative adjustments of fair value hedges as of December 31, 2022:
Line item on the balance sheetCarrying Amount of the Hedged ItemCumulative Decrease in Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Item
Borrowings$95,171 
(1)
$(3,830)
Money market and savings deposits196,520 
(2)
(9,847)
(1) The carrying value also includes unamortized subordinated debt issuance costs of $999.
(2) The carrying value also includes an unaccreted purchase accounting fair value premium of $6,367.
Schedule of Offsetting Assets The following table presents the Company's gross derivative positions as recognized in the consolidated balance sheets as well as the net derivative positions, including collateral pledged to the extent the application of such collateral did not reduce the net derivative liability position below zero, had the Company elected to offset those instruments subject to an enforceable master netting agreement:
Offsetting Derivative AssetsOffsetting Derivative Liabilities
December 31, 2022December 31, 2021December 31, 2022December 31, 2021
Gross amounts recognized$44,273 $4,990 $20,251 $15,733 
Gross amounts offset in the consolidated balance sheets— — — — 
Net amounts presented in the consolidated balance sheets44,273 4,990 20,251 15,733 
Gross amounts not offset in the consolidated balance sheets
Less: financial instruments14,229 4,297 14,229 4,297 
Less: financial collateral pledged— — 6,022 11,436 
Net amounts$30,044 $693 $— $— 
Schedule of Offsetting Liabilities The following table presents the Company's gross derivative positions as recognized in the consolidated balance sheets as well as the net derivative positions, including collateral pledged to the extent the application of such collateral did not reduce the net derivative liability position below zero, had the Company elected to offset those instruments subject to an enforceable master netting agreement:
Offsetting Derivative AssetsOffsetting Derivative Liabilities
December 31, 2022December 31, 2021December 31, 2022December 31, 2021
Gross amounts recognized$44,273 $4,990 $20,251 $15,733 
Gross amounts offset in the consolidated balance sheets— — — — 
Net amounts presented in the consolidated balance sheets44,273 4,990 20,251 15,733 
Gross amounts not offset in the consolidated balance sheets
Less: financial instruments14,229 4,297 14,229 4,297 
Less: financial collateral pledged— — 6,022 11,436 
Net amounts$30,044 $693 $— $— 
v3.22.4
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of Estimated Fair Values and Carrying Values of Financial Instruments
The following table contains the estimated fair values and the related carrying values of the Company's financial instruments. Items which are not financial instruments are not included.
 
 Fair Value
December 31, 2022Carrying amount Level 1Level 2Level 3Total
Financial assets:     
Cash and cash equivalents$1,027,052 $1,027,052 $— $— $1,027,052 
Investment securities1,474,176 — 1,474,176 — 1,474,176 
Net loans held for investment9,164,020 — — 9,048,943 9,048,943 
Loans held for sale, at fair value113,240 — 82,750 30,490 113,240 
Interest receivable45,684 126 6,961 38,597 45,684 
Mortgage servicing rights168,365 — — 168,365 168,365 
Derivatives48,769 — 48,769 — 48,769 
Financial liabilities: 
Deposits: 
Without stated maturities$9,433,860 $9,433,860 $— $— $9,433,860 
With stated maturities1,421,974 — 1,422,544 — 1,422,544 
Securities sold under agreement to
repurchase and federal funds purchased
86,945 86,945 — — 86,945 
Federal Home Loan Bank advances175,000 — 175,000 — 175,000 
Subordinated debt, net126,101 — — 118,817 118,817 
Interest payable8,648 2,571 4,559 1,518 8,648 
Derivatives63,229 — 63,229 — 63,229 
 
 Fair Value
December 31, 2021Carrying amount Level 1Level 2Level 3Total
Financial assets:     
Cash and cash equivalents$1,797,740 $1,797,740 $— $— $1,797,740 
Investment securities1,681,892 — 1,681,892 — 1,681,892 
Net loans held for investment7,479,103 — — 7,566,717 7,566,717 
Loans held for sale, at fair value752,223 — 672,924 79,299 752,223 
Interest receivable38,528 36 6,461 32,031 38,528 
Mortgage servicing rights115,512 — — 115,512 115,512 
Derivatives27,384 — 27,384 — 27,384 
Financial liabilities: 
Deposits: 
Without stated maturities$9,705,816 $9,705,816 $— $— $9,705,816 
With stated maturities1,131,081 — 1,137,647 — 1,137,647 
Securities sold under agreement to
repurchase and federal funds purchased
40,716 40,716 — — 40,716 
Subordinated debt, net129,544 — — 133,021 133,021 
Interest payable3,162 140 1,510 1,512 3,162 
Derivatives21,000 — 21,000 — 21,000 
Schedule of Balances and Levels of Assets Measured at Fair Value on Recurring Basis
The balances and levels of the assets measured at fair value on a recurring basis at December 31, 2022 are presented in the following table:
At December 31, 2022Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Recurring valuations:    
Financial assets:     
Available-for-sale securities:    
U.S. government agency securities$— $40,062 $— $40,062 
Mortgage-backed securities - residential— 1,034,193 — 1,034,193 
Mortgage-backed securities - commercial— 17,644 — 17,644 
Municipal securities— 264,420 — 264,420 
U.S. Treasury securities— 107,680 — 107,680 
Corporate securities— 7,187 — 7,187 
Equity securities, at fair value— 2,990 — 2,990 
Total securities$— $1,474,176 $— $1,474,176 
Loans held for sale, at fair value$— $56,539 $30,490 $87,029 
Mortgage servicing rights— — 168,365 168,365 
Derivatives— 48,769 — 48,769 
Financial Liabilities:
Derivatives— 63,229 — 63,229 
The balances and levels of the assets measured at fair value on a recurring basis at December 31, 2021 are presented in the following table: 
At December 31, 2021Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Recurring valuations:    
Financial assets:     
Available-for-sale securities:    
U.S. government agency securities$— $33,870 $— $33,870 
Mortgage-backed securities - residential— 1,269,372 — 1,269,372 
Mortgage-backed securities - commercial— 15,250 — 15,250 
Municipal securities — 338,610 — 338,610 
U.S. Treasury securities— 14,908 — 14,908 
Corporate securities— 6,515 — 6,515 
Equity securities, at fair value— 3,367 — 3,367 
Total securities$— $1,681,892 $— $1,681,892 
Loans held for sale, at fair value$— $672,924 $79,299 $752,223 
Mortgage servicing rights— — 115,512 115,512 
Derivatives— 27,384 — 27,384 
Financial Liabilities:
Derivatives— 21,000 — 21,000 
Schedule of Balances and Levels of Assets Measured at Fair Value on Non-recurring Basis
The balances and levels of the assets measured at fair value on a non-recurring basis at December 31, 2022 are presented in the following table: 
At December 31, 2022Quoted prices
in active
markets for
identical assets
(liabilities
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Non-recurring valuations:    
Financial assets:    
Other real estate owned$— $— $2,497 $2,497 
Collateral dependent net loans held for
   investment:
Residential real estate:
1-4 family mortgage$— $— $366 $366 
Commercial real estate:
Non-owner occupied— — 2,494 2,494 
Total collateral dependent loans$— $— $2,860 $2,860 
The balances and levels of the assets measured at fair value on a non-recurring basis at December 31, 2021 are presented in the following table: 
At December 31, 2021Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Non-recurring valuations:    
Financial assets:    
Other real estate owned$— $— $6,308 $6,308 
Collateral dependent net loans held for
    investment:
Construction$— $— $606 $606 
Residential real estate:
Residential line of credit— — 592 592 
Commercial real estate: 
Owner occupied— — 729 729 
Non-owner occupied— — 3,526 3,526 
Consumer and other— — 24 24 
Total collateral dependent loans$— $— $5,477 $5,477 
Schedule of Information About Significant Unobservable Inputs (Level 3) Used in Valuation of Assets Measured at Fair Value on Nonrecurring Basis
The following tables present information as of December 31, 2022 and 2021 about significant unobservable inputs (Level 3) used in the valuation of assets measured at fair value on a nonrecurring basis:
As of December 31, 2022
Financial instrumentFair ValueValuation techniqueSignificant 
unobservable inputs
Range of
inputs
Collateral dependent net loans
   held for investment
$2,860 Valuation of collateralDiscount for comparable sales
10%-35%
Other real estate owned$2,497 Appraised value of property less costs to sellDiscount for costs to sell
0%-15%
As of December 31, 2021
Financial instrumentFair ValueValuation techniqueSignificant 
unobservable inputs
Range of
inputs
Collateral dependent loans
    held for investment
$5,477 Valuation of collateralDiscount for comparable sales
10%-35%
Other real estate owned$6,308 Appraised value of property less costs to sellDiscount for costs to sell
0%-15%
Schedule of Loans Held For Sale at Fair Value
The following table summarizes the Company's loans held for sale as of the dates presented:
December 31,
20222021
Loans held for sale under a fair value option:
    Commercial loans held for sale$30,490 $79,299 
  Mortgage loans held for sale82,750 672,924 
         Total loans held for sale, at fair value113,240 752,223 
Loans held for sale not accounted for under a fair value option:
  Mortgage loans held for sale - guaranteed GNMA repurchase option26,211 — 
Total loans held for sale$139,451 $752,223 
Schedule of Changes in Associated with Commercial Loans Held For Sale The following tables sets forth the changes in fair value associated with this portfolio for the years ended December 31, 2022, 2021, and 2020.
Year Ended December 31, 2022
Principal BalanceFair Value DiscountFair Value
Carrying value at beginning of period$86,762 $(7,463)$79,299 
Change in fair value:
Pay-downs and pay-offs(43,676)— (43,676)
Write-offs to discount(8,729)8,729 — 
Changes in valuation included in other noninterest income— (5,133)(5,133)
     Carrying value at end of period$34,357 $(3,867)$30,490 
Year Ended December 31, 2021
Principal balanceFair Value discountFair Value
Carrying value at beginning of period$239,063 $(23,660)$215,403 
Change in fair value:
   Pay-downs and pay-offs(141,002)— (141,002)
   Write-offs to discount(8,563)8,563 — 
   Changes in valuation included in other noninterest income(2,736)7,634 4,898 
      Carrying value at end of period$86,762 $(7,463)$79,299 
In addition to the gain of $4,898 recognized on the change in fair value of the portfolio during the year ended December 31, 2021, the Company recognized an additional gain of $6,274 related to the pay-off of a loan that had been partially charged off prior to acquisition of the portfolio.
Year Ended December 31, 2020
Principal balanceFair Value discountFair Value
Carrying value at beginning of period$— $— $— 
Commercial loans held for sale acquired from Franklin
350,269 (24,063)326,206 
Change in fair value:
   Pay-downs and pay-offs(111,206)— (111,206)
   Write-offs to discount— (2,825)(2,825)
   Changes in valuation included in other noninterest income— 3,228 3,228 
      Carrying value at end of period$239,063 $(23,660)$215,403 
Schedule of Differences between Fair Value and Principal Balance for Loans Held for Sale Measured at Fair Value
The following table summarizes the differences between the fair value and the principal balance for loans held for sale and nonaccrual loans measured at fair value as of December 31, 2022 and 2021: 
December 31, 2022Aggregate
fair value
Aggregate Unpaid Principal BalanceDifference
Mortgage loans held for sale measured at fair value$82,750 $81,520 $1,230 
Commercial loans held for sale measured at fair value21,201 22,126 (925)
Nonaccrual commercial loans held for sale9,289 12,231 (2,942)
December 31, 2021Aggregate
fair value
Aggregate Unpaid Principal BalanceDifference
Mortgage loans held for sale measured at fair value$672,924 $658,017 $14,907 
Commercial loans held for sale measured at fair value74,082 76,863 (2,781)
Nonaccrual commercial loans held for sale5,217 9,899 (4,682)
v3.22.4
Parent Company Financial Statements (Tables)
12 Months Ended
Dec. 31, 2022
Condensed Financial Information Disclosure [Abstract]  
Balance Sheet
 As of December 31,
Balance sheets20222021
Assets  
Cash and cash equivalents(1)
$3,052 $21,515 
Investment in subsidiaries(1)
1,337,657 1,427,784 
Other assets16,654 14,487 
Goodwill29 29 
Total assets$1,357,392 $1,463,815 
Liabilities and shareholders' equity  
Liabilities  
Borrowings$30,930 $30,930 
Accrued expenses and other liabilities1,037 283 
Total liabilities31,967 31,213 
Shareholders' equity  
Common stock46,738 47,549 
Additional paid-in capital861,588 892,529 
Retained earnings586,532 486,666 
Accumulated other comprehensive income(169,433)5,858 
Total shareholders' equity1,325,425 1,432,602 
Total liabilities and shareholders' equity$1,357,392 $1,463,815 
(1) Eliminates in Consolidation
Income Statements
 
Years Ended December 31,
Statements of income202220212020
Income
Dividend income from bank subsidiary(1)
$49,000 $122,500 $49,706 
Dividend income from nonbank subsidiary(1)
— 2,525 — 
Gain on investments— 249 217 
Other income89 15 1,732 
Total income49,089 125,289 51,655 
Expenses
Interest expense1,587 2,455 3,122 
Salaries, legal and professional fees1,590 1,445 1,458 
Other noninterest expense771 1,812 283 
Total expenses3,948 5,712 4,863 
Income before income tax benefit and equity in undistributed
    earnings of subsidiaries
45,141 119,577 46,792 
Federal and state income tax benefit(1,002)(2,992)(1,155)
Income before equity in undistributed earnings of subsidiaries46,143 122,569 47,947 
Equity in undistributed earnings from bank subsidiary(1)
76,232 68,351 15,168 
Equity in undistributed earnings from nonbank subsidiary(1)
2,180 (635)506 
Net income$124,555 $190,285 $63,621 
(1) Eliminates in Consolidation
Statement of Cash Flows
 Years Ended December 31,
Statements of cash flows202220212020
Operating Activities   
Net income$124,555 $190,285 $63,621 
Adjustments to reconcile net income to net cash provided by operating activities:
Equity in undistributed income of bank subsidiary(76,232)(68,351)(15,168)
Equity in undistributed income of nonbank subsidiary(2,180)635 (506)
Gain on investments— (249)(217)
Stock-based compensation expense9,857 10,282 10,214 
Increase in other assets(802)(3,916)(9,717)
Decrease in other liabilities(7,381)(678)(11,853)
Net cash provided by operating activities47,817 128,008 36,374 
Investing Activities 
Net cash paid in business combinations (See Note 2)— — (35,505)
Proceeds from sale of equity securities — 1,422 — 
Net cash provided by (used in) investing activities— 1,422 (35,505)
Financing Activities 
Payments on subordinated debt— (60,000)— 
Accretion of subordinated debt fair value premium— (369)(436)
Payments on other borrowings— (15,000)— 
Proceeds from other borrowings— — 15,000 
Share based compensation withholding payments(2,842)(10,158)(1,510)
Net proceeds from sale of common stock under employee stock purchase program1,212 1,480 978 
Repurchase of common stock(39,979)(7,595)— 
Dividends paid on common stock(24,503)(20,866)(14,177)
Dividend equivalent payments made upon vesting of equity compensation(168)(717)(87)
Net cash used in financing activities(66,280)(113,225)(232)
Net (decrease) increase in cash and cash equivalents(18,463)16,205 637 
Cash and cash equivalents at beginning of year21,515 5,310 4,673 
Cash and cash equivalents at end of year$3,052 $21,515 $5,310 
Supplemental noncash disclosures: 
Dividends declared not paid on restricted stock units$222 $400 $238 
Noncash dividend from bank subsidiary— — 956 
Noncash security distribution to bank subsidiary— 2,646 — 
v3.22.4
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2022
Segment Reporting [Abstract]  
Schedule of Direct-to-Consumer Channel Volume nterest rate lock commitment volume and sales volume by delivery channel included in the Mortgage segment is as follows for the periods indicated:
Years Ended December 31,
202220212020
Interest rate lock commitment volume by delivery channel:
Direct-to-consumer $663,848 $3,745,430 $5,539,862 
Retail2,036,658 3,414,638 3,399,174 
Total$2,700,506 $7,160,068 $8,939,036 
Interest rate lock commitment volume % by delivery channel:
Direct-to-consumer 24.6 %52.3 %62.0 %
Retail75.4 %47.7 %38.0 %
Mortgage sales by delivery channel:
Direct-to-consumer$1,031,810 $3,328,216 $3,751,813 
Retail1,958,849 2,873,861 2,483,336 
Total$2,990,659 $6,202,077 $6,235,149 
Mortgage sales % by delivery channel:
Direct-to-consumer34.5 %53.7 %60.2 %
Retail65.5 %46.3 %39.8 %
Schedule of Segment Financial Information
The following tables provide segment financial information for the periods indicated:
Year Ended December 31, 2022
Banking(4)
MortgageConsolidated
Net interest income$412,237 $(2)$412,235 
Provisions for credit losses(1)
18,982 — 18,982 
Mortgage banking income(2)
— 83,679 83,679 
Change in fair value of mortgage servicing rights, net of hedging(2)
— (10,099)(10,099)
Other noninterest income41,320 (233)41,087 
Depreciation and amortization7,035 982 8,017 
Amortization of intangibles4,585 — 4,585 
Other noninterest expense(3)
240,096 95,648 335,744 
Income (loss) before income taxes$182,859 $(23,285)$159,574 
Income tax expense35,003 
Net income applicable to FB Financial Corporation and noncontrolling
interest
124,571 
Net income applicable to noncontrolling interest(4)
16 
Net income applicable to FB Financial Corporation$124,555 
Total assets$12,228,451 $619,305 $12,847,756 
Goodwill242,561 — 242,561 
(1) Includes $8,589 in provision for credit losses on unfunded commitments.
(2) Change in fair value of mortgage servicing rights, net of hedging is included in mortgage banking income in the Company's consolidated statements of income.
(3) Includes $12,458 in Mortgage restructuring expenses in the Mortgage segment related to the exit from the direct-to-consumer delivery channel.
(4) Banking segment includes noncontrolling interest.

Year Ended December 31, 2021
Banking(3)
MortgageConsolidated
Net interest income$347,342 $28 $347,370 
Provisions for credit losses(1)
(40,993)— (40,993)
Mortgage banking income(2)
— 179,682 179,682 
Change in fair value of mortgage servicing rights, net of hedging(2)
— (12,117)(12,117)
Other noninterest income61,073 (383)60,690 
Depreciation and amortization7,054 1,362 8,416 
Amortization of intangibles5,473 — 5,473 
Other noninterest expense220,283 139,395 359,678 
Income before income taxes$216,598 $26,453 $243,051 
Income tax expense52,750 
Net income applicable to FB Financial Corporation and noncontrolling
interest
190,301 
Net income applicable to noncontrolling interest(3)
16 
Net income applicable to FB Financial Corporation$190,285 
Total assets$11,540,560 $1,057,126 $12,597,686 
Goodwill242,561 — 242,561 
(1)Includes $(1,998) in provision for credit losses on unfunded commitments.
(2)Change in fair value of mortgage servicing rights, net of hedging is included in mortgage banking income in the Company's consolidated statements of income.
(3)Banking segment includes noncontrolling interest.
Year Ended December 31, 2020
Banking(1)(5)
Mortgage(1)
Consolidated
Net interest income$265,581 $77 $265,658 
Provisions for credit losses(2)
107,967 — 107,967 
Mortgage banking income(3)
— 289,702 289,702 
Change in fair value of mortgage servicing rights, net of hedging(3)
— (34,374)(34,374)
Other noninterest income46,527 — 46,527 
Depreciation and amortization6,425 1,111 7,536 
Amortization of intangibles5,323 — 5,323 
Other noninterest expense(4)
212,890 151,336 364,226 
(Loss) income before income taxes$(20,497)$102,958 $82,461 
Income tax expense18,832 
Net income applicable to FB Financial Corporation and noncontrolling
interest
63,629 
Net income applicable to noncontrolling interest(5)
Net income applicable to FB Financial Corporation$63,621 
Total assets$10,254,324 $953,006 $11,207,330 
Goodwill242,561 — 242,561 
(1)As previously reported on Form 10-K filed with the SEC on February 25, 2022, results have been revised from originally reported to reflect a $26,416 reclassification of mortgage retail footprint total net contribution from the Banking segment to the Mortgage segment.
(2)Includes $13,361 in provision for credit losses on unfunded commitments.
(3)Change in fair value of mortgage servicing rights, net of hedging is included in mortgage banking income in the Company's consolidated statements of income.
(4)Includes $33,824 of merger costs in the Banking segment related to the Farmers National acquisition and the Franklin merger and $1,055 of merger costs in the Mortgage segment related to the Franklin merger.
(5)Banking segment includes noncontrolling interest.
The
v3.22.4
Minimum Capital Requirements (Tables)
12 Months Ended
Dec. 31, 2022
Broker-Dealer, Net Capital Requirement, SEC Regulation [Abstract]  
Schedule of Actual and Required Capital Amounts and Ratios
Actual and required capital amounts and ratios are included below as of the dates indicated.

As of December 31, 2022
ActualMinimum Capital
adequacy with
capital buffer
To be well capitalized
under prompt corrective
action provisions
AmountRatioAmountRatioAmountRatio
Total Capital (to risk-weighted assets)      
FB Financial Corporation$1,528,344 13.1 %$1,225,161 10.5 %N/AN/A
FirstBank1,506,543 12.9 %1,222,922 10.5 %$1,164,688 10.0 %
Tier 1 Capital (to risk-weighted assets)
FB Financial Corporation$1,315,386 11.3 %$991,797 8.5 %N/AN/A
FirstBank1,293,585 11.1 %989,985 8.5 %$931,750 8.0 %
Tier 1 Capital (to average assets)
FB Financial Corporation$1,315,386 10.5 %$499,648 4.0 %N/AN/A
FirstBank1,293,585 10.4 %499,194 4.0 %$623,992 5.0 %
Common Equity Tier 1 Capital
(to risk-weighted assets)
FB Financial Corporation$1,285,386 11.0 %$816,774 7.0 %N/AN/A
FirstBank1,293,585 11.1 %815,281 7.0 %$757,047 6.5 %
As of December 31, 2021ActualMinimum Capital
adequacy with
capital buffer
To be well capitalized
under prompt corrective
action provisions
AmountRatioAmountRatioAmountRatio
Total Capital (to risk-weighted assets)      
FB Financial Corporation$1,434,581 14.5 %$1,039,984 10.5 %N/AN/A
FirstBank1,396,407 14.1 %1,038,760 10.5 %$989,295 10.0 %
Tier 1 Capital (to risk-weighted assets)
FB Financial Corporation$1,251,874 12.6 %$841,892 8.5 %N/AN/A
FirstBank1,213,700 12.3 %840,901 8.5 %$791,436 8.0 %
Tier 1 Capital (to average assets)
FB Financial Corporation$1,251,874 10.5 %$474,831 4.0 %N/AN/A
FirstBank1,213,700 10.2 %474,044 4.0 %$592,555 5.0 %
Common Equity Tier 1 Capital
(to risk-weighted assets)
FB Financial Corporation$1,221,874 12.3 %$693,322 7.0 %N/AN/A
FirstBank1,213,700 12.3 %692,507 7.0 %$643,042 6.5 %
v3.22.4
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]  
Schedule of Changes in Restricted Stock Units
The following table summarizes changes in restricted stock units for the year ended December 31, 2022.
 Restricted Stock
Units
Outstanding
Weighted
Average Grant
Date
Fair Value
Balance at beginning of period (unvested)492,320 $36.06 
Granted145,000 43.67 
Vested(221,074)36.27 
Forfeited(51,091)34.99 
Balance at end of period (unvested)365,155 $39.02 
Schedule of Changes in Performance Stock Units
The following table summarizes information about the changes in PSUs as of and for the year ended December 31, 2022.
Performance Stock
Units
Outstanding
Weighted
Average Grant
Date
Fair Value
Balance at beginning of period (unvested)115,750 $40.13 
Granted69,291 44.44 
Vested— — 
Forfeited or expired(23,374)42.65 
Balance at end of period (unvested)161,667 $41.73 
Share-Based Payment Arrangement, Performance Shares, Activity The following table summarizes data related to the Company's outstanding PSUs as of December 31, 2022:
Grant YearGrant PriceVest YearPSUs Outstanding
2020 (1)
$36.21 202344,319
2021 (1)
$43.20 202456,406
2022 (2)
$44.44 202560,942
(1)Vesting factor will be either at 0%, 25%, 100%, or 200% of PSUs outstanding based on the Company's performance relative to a predefined peer
    group over a fixed three-year performance period.
(2)Vesting factor will be interpolated between 0% and 200% of PSUs outstanding based on the Company's performance relative to a predefined peer
    group over a fixed three-year performance period.
v3.22.4
Related Party Transactions (Tables)
12 Months Ended
Dec. 31, 2022
Related Party Transactions [Abstract]  
Schedule of Loans Analysis to Executive Officers, Certain Management, Bank Directors and Related Interests
An analysis of loans to executive officers, certain management, and directors of the Bank and their related interests is presented below:
Loans outstanding at January 1, 2022$29,010 
New loans and advances67,024 
Change in related party status(9,939)
Repayments(3,536)
Loans outstanding at December 31, 2022$82,559 
v3.22.4
Basis of Presentation - Narrative (Details)
12 Months Ended
Dec. 31, 2022
USD ($)
method
channel
branch
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Aug. 15, 2020
USD ($)
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Number of full-service branches | branch 82      
Provision for credit losses on available-for-sale securities $ 0 $ 0    
Transfer from loans held for sale to loan portfolio 24,479,000 86,315,000 $ 55,766,000  
Transfer of from loan portfolio to held for sale $ 46,364,000 10,408,000 11,483,000  
Percent of remaining principal allowed to buy back under GNMA optional repurchase programs 10000.00%      
Repurchase of loans held for investment $ 20,593,000 40,417,000 10,586,000  
Goodwill impairment 0 0    
Amounts related to uncertain tax positions 0 0 0  
Impairment of long-lived assets $ 0 0    
Number of methods to deliver mortgage loans | method 2      
Deposits with Federal Home Loan Banks $ 19,737,000 17,130,000    
FHLB lender risk account guaranty $ 9,558,000 8,372,000    
Lender risk account, contribution percentage 1      
Lender risk account, period to release portion of funds not used to cover losses 30 years      
Lender risk account, initial fill-up period 5 years      
Number of distinct delivery channels | channel 2      
Mortgage        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Pre tax restructuring charges $ 12,458,000      
FHLB Cincinnati        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Deposits with Federal Home Loan Banks $ 19,737,000      
Premises        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Property, plant and equipment, useful life 40 years      
Furniture, fixtures and equipment | Minimum        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Property, plant and equipment, useful life 3 years      
Furniture, fixtures and equipment | Maximum        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Property, plant and equipment, useful life 10 years      
Leasehold improvements        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Property, plant and equipment, useful life 10 years      
Franklin Financial Network, Inc.        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Non-strategic loans assumed in acquisition $ 30,490,000 79,299,000   $ 326,206,000
Assets held-for-sale, gain (loss) from change in fair value (5,133,000) 11,172,000 3,228,000  
Residential real estate        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Transfer of from loan portfolio to held for sale 0 1,188,000 2,116,000  
Residential Mortgage Loans        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Transfer from loans held for sale to loan portfolio 24,479,000 86,315,000 55,766,000  
GNMA        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Transfer of from loan portfolio to held for sale 46,364,000 9,220,000 $ 9,367,000  
Delinquent GNMA loans that had been previously sold $ 26,211,000 $ 91,924,000    
v3.22.4
Basis of Presentation - Basic and Diluted Earnings Per Common Share Calculation (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Basic earnings per common share calculation:      
Net income applicable to FB Financial Corporation $ 124,555 $ 190,285 $ 63,621
Dividends paid on and undistributed earnings allocated to participating securities 0 0 0
Earnings available to common shareholders $ 124,555 $ 190,285 $ 63,621
Weighted average basic shares outstanding (in shares) 47,113,470 47,431,102 37,621,720
Basic earnings (loss) per common share (in dollars per share) $ 2.64 $ 4.01 $ 1.69
Diluted earnings per common share:      
Earnings available to common shareholders $ 124,555 $ 190,285 $ 63,621
Weighted average basic shares outstanding (in shares) 47,113,470 47,431,102 37,621,720
Weighted average diluted shares contingently issuable (in shares) 126,321 524,778 478,024
Weighted average diluted shares outstanding (in shares) 47,239,791 47,955,880 38,099,744
Diluted (loss) earnings per common share (in dollars per share) $ 2.64 $ 3.97 $ 1.67
Restricted Stock Units      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]      
Restricted stock units outstanding considered to be antidilutive (in shares) 11,888 4,400 239,813
v3.22.4
Mergers and Acquisitions - Franklin Financial Network, Inc. - Narrative (Details) - Franklin
$ / shares in Units, $ in Thousands
Aug. 15, 2020
USD ($)
branch
$ / shares
shares
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Business Acquisition [Line Items]      
Assets assumed in acquisition $ 3,631,889    
Loans assumed in acquisition 2,790,000    
Deposits assumed in acquisition 3,121,731    
Non-strategic loans assumed in acquisition $ 326,206 $ 30,490 $ 79,299
Business acquisition, shares issued (in shares) | shares 15,058,181    
Equivalent value of parent stock (in shares) | shares 44,311    
Cash consideration paid $ 31,330    
Fair value of replacement awards attributable to pre-combination service $ 674    
Business acquisition, share price (in dollars per share) | $ / shares $ 29.52    
Purchase price $ 477,830    
Goodwill resulting from merger $ 67,191    
Tennessee      
Business Acquisition [Line Items]      
Number of branches acquired | branch 10    
v3.22.4
Mergers and Acquisitions - Consideration for Franklin Financial Network (Details)
$ / shares in Units, $ in Thousands
Aug. 15, 2020
USD ($)
$ / shares
shares
Business Combination, Consideration Transferred [Abstract]  
Shares and net shares outstanding (in shares) 15,651,243
Franklin  
Business Combination, Consideration Transferred [Abstract]  
Shares outstanding (in shares) 15,588,337
Options converted to net shares (in shares) 62,906
Number of shares outstanding including converted options (in shares) 15,651,243
Exchange ratio to FB Financial shares 0.965
Shares to be issued as merger consideration (in shares) 15,102,492
Issuance price (in dollars per share) | $ / shares $ 29.52
Value of FB Financial stock to be issued as merger consideration | $ $ 445,826
Less: tax withholding on vested restricted stock awards, units and options | $ (1,308)
Value of FB Financial stock issued | $ $ 444,518
Net shares issued (in shares) 15,058,181
Stock units that do not vest on change in control (in shares) 114,915
Replacement awards issued to employees (in shares) 118,776
Fair value of replacement awards (in shares) 3,506,000
Fair value of replacement awards attributable to pre-combination service | $ $ 674
Cash consideration per share (in dollars per share) | $ / shares $ 2.00
Total cash to be paid | $ $ 31,330
Total purchase price | $ 477,830
Fair value of net assets acquired | $ 410,639
Goodwill resulting from merger | $ $ 67,191
Equivalent value of parent stock (in shares) 44,311
Cash paid in lieu of fractional shares | $ $ 28
v3.22.4
Mergers and Acquisitions - FNB Financial Corp. - Narrative (Details) - FNB Financial Corp.
$ / shares in Units, $ in Thousands
Feb. 14, 2020
USD ($)
branch
$ / shares
shares
Business Acquisition [Line Items]  
Assets assumed in acquisition $ 258,218
Loans assumed in acquisition 182,171
Deposits assumed in acquisition $ 209,535
Business acquisition, shares issued (in shares) | shares 954,797
Cash consideration paid $ 15,001
Business acquisition, share price (in dollars per share) | $ / shares $ 36.70
Purchase price $ 50,042
Goodwill resulting from merger $ 6,319
Kentucky  
Business Acquisition [Line Items]  
Number of branches acquired | branch 4
v3.22.4
Mergers and Acquisitions - Consideration for FNB Financial Corp. (Details) - FNB Financial Corp.
$ / shares in Units, $ in Thousands
Feb. 14, 2020
USD ($)
$ / shares
shares
Business Combination, Consideration Transferred [Abstract]  
Net shares issued (in shares) | shares 954,797
Purchase price per share (in dollars per share) | $ / shares $ 36.70
Value of stock consideration $ 35,041
Cash consideration paid 15,001
Total purchase price 50,042
Fair value of net assets acquired 43,723
Goodwill resulting from merger $ 6,319
v3.22.4
Mergers and Acquisitions - Recognized Identified Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Aug. 15, 2020
Feb. 14, 2020
Franklin Financial Network, Inc.        
ASSETS        
Cash and cash equivalents     $ 284,004  
Investments     373,462  
Mortgage loans held for sale, at fair value     38,740  
Commercial loans held for sale, at fair value $ 30,490 $ 79,299 326,206  
Loans held for investment, net of fair value adjustments     2,427,527  
Allowance for credit losses on purchased credit deteriorated loans     (24,831)  
Premises and equipment     45,471  
Operating lease right-of-use assets     23,958  
Mortgage servicing rights     5,111  
Core deposit intangible     7,670  
Other assets     124,571  
Total assets     3,631,889  
LIABILITIES        
Deposits, non-interest bearing     505,374  
Deposits, interest-bearing checking     1,783,379  
Money market and savings     342,093  
Customer time deposits     383,433  
Brokered and internet time deposits     107,452  
Total deposits     3,121,731  
Borrowings     62,435  
Operating lease liabilities     24,330  
Accrued expenses and other liabilities     12,661  
Total liabilities assumed     3,221,157  
Noncontrolling interests acquired     93  
Net assets acquired     $ 410,639  
FNB Financial Corp.        
ASSETS        
Cash and cash equivalents       $ 10,774
Investments       50,594
Mortgage loans held for sale, at fair value       0
Commercial loans held for sale, at fair value       0
Loans held for investment, net of fair value adjustments       182,171
Allowance for credit losses on purchased credit deteriorated loans       (669)
Premises and equipment       8,049
Operating lease right-of-use assets       14
Mortgage servicing rights       0
Core deposit intangible       2,490
Other assets       4,795
Total assets       258,218
LIABILITIES        
Deposits, non-interest bearing       63,531
Deposits, interest-bearing checking       26,451
Money market and savings       37,002
Customer time deposits       82,551
Brokered and internet time deposits       0
Total deposits       209,535
Borrowings       3,192
Operating lease liabilities       14
Accrued expenses and other liabilities       1,754
Total liabilities assumed       214,495
Noncontrolling interests acquired       0
Net assets acquired       $ 43,723
v3.22.4
Mergers and Acquisitions - Purchased Credit-deteriorated Loans (Details) - USD ($)
$ in Thousands
12 Months Ended
Aug. 15, 2020
Feb. 14, 2020
Dec. 31, 2020
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Deterioration credit quality since origination, percentage 27.90% 10.10%  
Initial allowance on loans purchased with deteriorated credit quality     $ 25,500
Franklin Financial Network, Inc.      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Principal balance $ 693,999    
Allowance for credit losses at acquisition (24,831)    
Net premium attributable to other factors 8,810    
Loans purchased credit-deteriorated fair value 677,978    
Initial allowance on loans purchased with deteriorated credit quality 52,822    
Increase in provision for credit losses from unfunded commitments acquired in business combination $ 10,499    
FNB Financial Corp.      
Accounts, Notes, Loans and Financing Receivable [Line Items]      
Principal balance   $ 18,964  
Allowance for credit losses at acquisition   (669)  
Net premium attributable to other factors   63  
Loans purchased credit-deteriorated fair value   18,358  
Initial allowance on loans purchased with deteriorated credit quality   $ 2,885  
v3.22.4
Mergers and Acquisitions - Pro Forma Information (unaudited) (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2020
USD ($)
Business Combination and Asset Acquisition [Abstract]  
Net interest income $ 338,092
Total revenues 654,374
Net income applicable to FB Financial Corporation $ 65,135
v3.22.4
Cash and Cash Equivalents Concentrations (Details) - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Cash and Cash Equivalents [Abstract]    
Federal funds sold $ 135,128,000 $ 53,919,000
Reversed repurchase agreements $ 75,408,000 $ 74,168,000
v3.22.4
Investment Securities - Summary of Amortized Cost and Fair Value of Securities (Details) - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Debt Securities, Available-for-sale [Abstract]    
Amortized cost $ 1,705,574,000 $ 1,673,798,000
Gross unrealized gains 458,000 23,120,000
Gross unrealized losses (234,846,000) (18,393,000)
Allowance for credit losses for investments 0 0
Fair Value 1,471,186,000 1,678,525,000
U.S. government agency securities    
Debt Securities, Available-for-sale [Abstract]    
Amortized cost 45,167,000 34,023,000
Gross unrealized gains 0 18,000
Gross unrealized losses (5,105,000) (171,000)
Allowance for credit losses for investments 0 0
Fair Value 40,062,000 33,870,000
Mortgage-backed securities - residential    
Debt Securities, Available-for-sale [Abstract]    
Amortized cost 1,224,522,000 1,281,285,000
Gross unrealized gains 0 6,072,000
Gross unrealized losses (190,329,000) (17,985,000)
Allowance for credit losses for investments 0 0
Fair Value 1,034,193,000 1,269,372,000
Mortgage-backed securities - commercial    
Debt Securities, Available-for-sale [Abstract]    
Amortized cost 19,209,000 15,024,000
Gross unrealized gains 0 272,000
Gross unrealized losses (1,565,000) (46,000)
Allowance for credit losses for investments 0 0
Fair Value 17,644,000 15,250,000
Municipal securities    
Debt Securities, Available-for-sale [Abstract]    
Amortized cost 295,375,000 322,052,000
Gross unrealized gains 458,000 16,718,000
Gross unrealized losses (31,413,000) (160,000)
Allowance for credit losses for investments 0 0
Fair Value 264,420,000 338,610,000
U.S. Treasury securities    
Debt Securities, Available-for-sale [Abstract]    
Amortized cost 113,301,000 14,914,000
Gross unrealized gains 0 0
Gross unrealized losses (5,621,000) (6,000)
Allowance for credit losses for investments 0 0
Fair Value 107,680,000 14,908,000
Corporate securities    
Debt Securities, Available-for-sale [Abstract]    
Amortized cost 8,000,000 6,500,000
Gross unrealized gains 0 40,000
Gross unrealized losses (813,000) (25,000)
Allowance for credit losses for investments 0 0
Fair Value $ 7,187,000 $ 6,515,000
v3.22.4
Investment Securities - Narrative (Details)
12 Months Ended
Dec. 31, 2022
USD ($)
security
Dec. 31, 2021
USD ($)
security
Dec. 31, 2020
USD ($)
Debt and Equity Securities, FV-NI [Line Items]      
Accrued interest receivable $ 45,684,000 $ 38,528,000  
Marketable securities at fair value 2,990,000 3,367,000  
Equity securities without readily determinable market value 22,496,000 8,868,000  
Trade date receivable - securities 0 0  
Net (loss) gain on change in fair value and sale of equity securities (377,000) 198,000 $ 296,000
Allowance for credit losses for investments $ 0 $ 0  
Number of securities in securities portfolio | security 503 511  
Number of securities in securities portfolio, unrealized loss position | security 454 80  
Debt Securities, Available-for-Sale, Unrealized Loss Position $ (1,440,001,000) $ (1,030,914,000)  
Collateral Pledged      
Debt and Equity Securities, FV-NI [Line Items]      
Securities pledged 1,191,021,000 1,226,646,000  
Debt Securities      
Debt and Equity Securities, FV-NI [Line Items]      
Accrued interest receivable 5,470,000 5,051,000  
Increase (decrease) in debt securities, available for sale (239,115,000) (29,825,000)  
Debt Securities, Available-for-Sale, Unrealized Loss Position $ (234,388,000)    
Unrealized gain position   $ 4,727,000 $ 34,552,000
v3.22.4
Investment Securities - Schedule of Amortized Cost and Fair Value of Securities by Contractual Maturity (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Amortized cost    
Due in one year or less $ 4,277 $ 21,851
Due in one to five years 161,556 54,847
Due in five to ten years 61,290 45,714
Due in over ten years 234,720 255,077
Amortized cost, sub-total 461,843 377,489
Total debt securities 1,705,574 1,673,798
Fair value    
Due in one year or less 4,225 21,884
Due in one to five years 152,181 55,307
Due in five to ten years 57,859 46,975
Due in over ten years 205,084 269,737
Fair value, sub-total 419,349 393,903
Total debt securities 1,471,186 1,678,525
Mortgage-backed securities - residential    
Amortized cost    
Mortgage-backed securities 1,224,522 1,281,285
Total debt securities 1,224,522 1,281,285
Fair value    
Mortgage-backed securities 1,034,193 1,269,372
Total debt securities 1,034,193 1,269,372
Mortgage-backed securities - commercial    
Amortized cost    
Mortgage-backed securities 19,209 15,024
Total debt securities 19,209 15,024
Fair value    
Mortgage-backed securities 17,644 15,250
Total debt securities $ 17,644 $ 15,250
v3.22.4
Investment Securities - Summary of Sales and Other Dispositions of Securities (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Investments, Debt and Equity Securities [Abstract]      
Proceeds from sales $ 1,218 $ 8,855 $ 146,494
Proceeds from maturities, prepayments and calls 204,748 296,256 220,549
Gross realized gains 4 127 1,606
Gross realized losses $ 3 $ 1 $ 271
v3.22.4
Investment Securities - Schedule of Gross Unrealized Losses on Securities (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Debt Securities, Available-for-sale [Abstract]    
Fair Value, Less than 12 months $ 646,226 $ 928,115
Unrealized Loss, Less than 12 months (67,665) (14,703)
Fair Value, 12 months or more 793,775 102,799
Unrealized Loss, 12 months or more (167,181) (3,690)
Fair Value, Total 1,440,001 1,030,914
Unrealized Loss, Total (234,846) (18,393)
U.S. government agency securities    
Debt Securities, Available-for-sale [Abstract]    
Fair Value, Less than 12 months 23,791 18,360
Unrealized Loss, Less than 12 months (2,802) (171)
Fair Value, 12 months or more 16,271 0
Unrealized Loss, 12 months or more (2,303) 0
Fair Value, Total 40,062 18,360
Unrealized Loss, Total (5,105) (171)
Mortgage-backed securities - residential    
Debt Securities, Available-for-sale [Abstract]    
Fair Value, Less than 12 months 316,656 871,368
Unrealized Loss, Less than 12 months (32,470) (14,295)
Fair Value, 12 months or more 717,533 102,799
Unrealized Loss, 12 months or more (157,859) (3,690)
Fair Value, Total 1,034,189 974,167
Unrealized Loss, Total (190,329) (17,985)
Mortgage-backed securities - commercial    
Debt Securities, Available-for-sale [Abstract]    
Fair Value, Less than 12 months 11,104 7,946
Unrealized Loss, Less than 12 months (968) (46)
Fair Value, 12 months or more 6,541 0
Unrealized Loss, 12 months or more (597) 0
Fair Value, Total 17,645 7,946
Unrealized Loss, Total (1,565) (46)
Municipal securities    
Debt Securities, Available-for-sale [Abstract]    
Fair Value, Less than 12 months 196,419 11,414
Unrealized Loss, Less than 12 months (26,811) (160)
Fair Value, 12 months or more 36,726 0
Unrealized Loss, 12 months or more (4,602) 0
Fair Value, Total 233,145 11,414
Unrealized Loss, Total (31,413) (160)
U.S. Treasury securities    
Debt Securities, Available-for-sale [Abstract]    
Fair Value, Less than 12 months 94,248 14,908
Unrealized Loss, Less than 12 months (4,122) (6)
Fair Value, 12 months or more 13,434 0
Unrealized Loss, 12 months or more (1,499) 0
Fair Value, Total 107,682 14,908
Unrealized Loss, Total (5,621) (6)
Corporate securities    
Debt Securities, Available-for-sale [Abstract]    
Fair Value, Less than 12 months 4,008 4,119
Unrealized Loss, Less than 12 months (492) (25)
Fair Value, 12 months or more 3,270 0
Unrealized Loss, 12 months or more (321) 0
Fair Value, Total 7,278 4,119
Unrealized Loss, Total $ (813) $ (25)
v3.22.4
Loans and Allowance for Credit Losses - Loans Outstanding by Class of Financing Receivable (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Financing Receivable, Past Due [Line Items]        
Gross loans $ 9,298,212 $ 7,604,662    
Less: Allowance for credit losses (134,192) (125,559) $ (170,389) $ (31,139)
Net loans held for investment 9,164,020 7,479,103    
Paycheck Protection Program        
Financing Receivable, Past Due [Line Items]        
Loans originated as part of PPP program 767 3,990    
Commercial and industrial        
Financing Receivable, Past Due [Line Items]        
Gross loans 1,645,783 1,290,565    
Less: Allowance for credit losses (11,106) (15,751) (14,748) (4,805)
Construction        
Financing Receivable, Past Due [Line Items]        
Gross loans 1,657,488 1,327,659    
Less: Allowance for credit losses (39,808) (28,576) (58,477) (10,194)
Residential real estate: | 1-to-4 family mortgage        
Financing Receivable, Past Due [Line Items]        
Gross loans 1,573,121 1,270,467    
Less: Allowance for credit losses (26,141) (19,104) (19,220) (3,112)
Residential real estate: | Residential line of credit        
Financing Receivable, Past Due [Line Items]        
Gross loans 496,660 383,039    
Less: Allowance for credit losses (7,494) (5,903) (10,534) (752)
Residential real estate: | Multi-family mortgage        
Financing Receivable, Past Due [Line Items]        
Gross loans 479,572 326,551    
Less: Allowance for credit losses (6,490) (6,976) (7,174) (544)
Commercial real estate: | Owner-occupied        
Financing Receivable, Past Due [Line Items]        
Gross loans 1,114,580 951,582    
Less: Allowance for credit losses (7,783) (12,593) (4,849) (4,109)
Commercial real estate: | Non-owner occupied        
Financing Receivable, Past Due [Line Items]        
Gross loans 1,964,010 1,730,165    
Less: Allowance for credit losses (21,916) (25,768) (44,147) (4,621)
Consumer and other        
Financing Receivable, Past Due [Line Items]        
Gross loans 366,998 324,634    
Less: Allowance for credit losses $ (13,454) $ (10,888) $ (11,240) $ (3,002)
v3.22.4
Loans and Allowance for Credit Losses - Narrative (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Financing Receivable, Past Due [Line Items]      
Collateral securing line of credit $ 2,673,464 $ 2,717,967  
Accrued interest receivable on loans 38,507 31,676  
Accrued interest receivable written off as an adjustment to interest income on non-accrual loans 1,089 804 $ 627
Recorded investment in TDRs 13,854 32,435  
TDRs classified as non-accruals 7,321 11,084  
Allocation to specific reserves 253 1,245  
Payment default for loans modified as troubled debt restructurings 304 304  
Federal Reserve Bank      
Financing Receivable, Past Due [Line Items]      
Deposit liabilities, collateral issued, financial instruments 3,118,172 2,440,097  
FHLB Cincinnati | Residential Mortgage Loans      
Financing Receivable, Past Due [Line Items]      
Collateral securing line of credit 909,734 1,136,294  
FHLB Cincinnati | Commercial Loan      
Financing Receivable, Past Due [Line Items]      
Collateral securing line of credit $ 1,763,730 $ 1,581,673  
v3.22.4
Loans and Allowance for Credit Losses - Changes in Allowance for Credit Losses by Class of Financing Receivable (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Allowance for Loan and Lease Losses [Roll Forward]      
Balance at beginning of period $ 125,559 $ 170,389 $ 31,139
Provision for credit losses 10,393 (38,995) 94,606
Recoveries of loans previously charged-off 2,941 2,033 3,003
Loans charged off (4,701) (7,868) (15,305)
Initial allowance on loans purchased with deteriorated credit quality     25,500
Balance at end of period 134,192 125,559 170,389
Cumulative Effect, Period of Adoption, Adjustment | Non-purchased credit deteriorated      
Allowance for Loan and Lease Losses [Roll Forward]      
Balance at beginning of period     30,888
Cumulative Effect, Period of Adoption, Adjustment | Purchased credit impaired      
Allowance for Loan and Lease Losses [Roll Forward]      
Balance at beginning of period     558
Commercial and industrial      
Allowance for Loan and Lease Losses [Roll Forward]      
Balance at beginning of period 15,751 14,748 4,805
Provision for credit losses (4,563) 4,178 13,830
Recoveries of loans previously charged-off 2,005 861 1,712
Loans charged off (2,087) (4,036) (11,735)
Initial allowance on loans purchased with deteriorated credit quality     754
Balance at end of period 11,106 15,751 14,748
Commercial and industrial | Cumulative Effect, Period of Adoption, Adjustment | Non-purchased credit deteriorated      
Allowance for Loan and Lease Losses [Roll Forward]      
Balance at beginning of period     5,300
Commercial and industrial | Cumulative Effect, Period of Adoption, Adjustment | Purchased credit impaired      
Allowance for Loan and Lease Losses [Roll Forward]      
Balance at beginning of period     82
Construction      
Allowance for Loan and Lease Losses [Roll Forward]      
Balance at beginning of period 28,576 58,477 10,194
Provision for credit losses 11,221 (29,874) 40,807
Recoveries of loans previously charged-off 11 3 205
Loans charged off 0 (30) (18)
Initial allowance on loans purchased with deteriorated credit quality     5,606
Balance at end of period 39,808 28,576 58,477
Construction | Cumulative Effect, Period of Adoption, Adjustment | Non-purchased credit deteriorated      
Allowance for Loan and Lease Losses [Roll Forward]      
Balance at beginning of period     1,533
Construction | Cumulative Effect, Period of Adoption, Adjustment | Purchased credit impaired      
Allowance for Loan and Lease Losses [Roll Forward]      
Balance at beginning of period     150
Residential real estate: | 1-to-4 family mortgage      
Allowance for Loan and Lease Losses [Roll Forward]      
Balance at beginning of period 19,104 19,220 3,112
Provision for credit losses 7,060 (87) 6,408
Recoveries of loans previously charged-off 54 125 122
Loans charged off (77) (154) (403)
Initial allowance on loans purchased with deteriorated credit quality     1,640
Balance at end of period 26,141 19,104 19,220
Residential real estate: | 1-to-4 family mortgage | Cumulative Effect, Period of Adoption, Adjustment | Non-purchased credit deteriorated      
Allowance for Loan and Lease Losses [Roll Forward]      
Balance at beginning of period     7,920
Residential real estate: | 1-to-4 family mortgage | Cumulative Effect, Period of Adoption, Adjustment | Purchased credit impaired      
Allowance for Loan and Lease Losses [Roll Forward]      
Balance at beginning of period     421
Residential real estate: | Residential line of credit      
Allowance for Loan and Lease Losses [Roll Forward]      
Balance at beginning of period 5,903 10,534 752
Provision for credit losses 1,574 (4,728) 5,649
Recoveries of loans previously charged-off 17 115 125
Loans charged off 0 (18) (22)
Initial allowance on loans purchased with deteriorated credit quality     572
Balance at end of period 7,494 5,903 10,534
Residential real estate: | Residential line of credit | Cumulative Effect, Period of Adoption, Adjustment | Non-purchased credit deteriorated      
Allowance for Loan and Lease Losses [Roll Forward]      
Balance at beginning of period     3,461
Residential real estate: | Residential line of credit | Cumulative Effect, Period of Adoption, Adjustment | Purchased credit impaired      
Allowance for Loan and Lease Losses [Roll Forward]      
Balance at beginning of period     (3)
Residential real estate: | Multi-family mortgage      
Allowance for Loan and Lease Losses [Roll Forward]      
Balance at beginning of period 6,976 7,174 544
Provision for credit losses (486) (197) 5,506
Recoveries of loans previously charged-off 0 0 0
Loans charged off 0 (1) 0
Initial allowance on loans purchased with deteriorated credit quality     784
Balance at end of period 6,490 6,976 7,174
Residential real estate: | Multi-family mortgage | Cumulative Effect, Period of Adoption, Adjustment | Non-purchased credit deteriorated      
Allowance for Loan and Lease Losses [Roll Forward]      
Balance at beginning of period     340
Residential real estate: | Multi-family mortgage | Cumulative Effect, Period of Adoption, Adjustment | Purchased credit impaired      
Allowance for Loan and Lease Losses [Roll Forward]      
Balance at beginning of period     0
Commercial real estate: | Owner-occupied      
Allowance for Loan and Lease Losses [Roll Forward]      
Balance at beginning of period 12,593 4,849 4,109
Provision for credit losses (4,883) 7,588 (1,739)
Recoveries of loans previously charged-off 88 156 83
Loans charged off (15) 0 (304)
Initial allowance on loans purchased with deteriorated credit quality     659
Balance at end of period 7,783 12,593 4,849
Commercial real estate: | Owner-occupied | Cumulative Effect, Period of Adoption, Adjustment | Non-purchased credit deteriorated      
Allowance for Loan and Lease Losses [Roll Forward]      
Balance at beginning of period     1,879
Commercial real estate: | Owner-occupied | Cumulative Effect, Period of Adoption, Adjustment | Purchased credit impaired      
Allowance for Loan and Lease Losses [Roll Forward]      
Balance at beginning of period     162
Commercial real estate: | Non-owner occupied      
Allowance for Loan and Lease Losses [Roll Forward]      
Balance at beginning of period 25,768 44,147 4,621
Provision for credit losses (3,584) (16,813) 17,789
Recoveries of loans previously charged-off 0 0 0
Loans charged off (268) (1,566) (711)
Initial allowance on loans purchased with deteriorated credit quality     15,442
Balance at end of period 21,916 25,768 44,147
Commercial real estate: | Non-owner occupied | Cumulative Effect, Period of Adoption, Adjustment | Non-purchased credit deteriorated      
Allowance for Loan and Lease Losses [Roll Forward]      
Balance at beginning of period     6,822
Commercial real estate: | Non-owner occupied | Cumulative Effect, Period of Adoption, Adjustment | Purchased credit impaired      
Allowance for Loan and Lease Losses [Roll Forward]      
Balance at beginning of period     184
Consumer and other      
Allowance for Loan and Lease Losses [Roll Forward]      
Balance at beginning of period 10,888 11,240 3,002
Provision for credit losses 4,054 938 6,356
Recoveries of loans previously charged-off 766 773 756
Loans charged off (2,254) (2,063) (2,112)
Initial allowance on loans purchased with deteriorated credit quality     43
Balance at end of period $ 13,454 $ 10,888 11,240
Consumer and other | Cumulative Effect, Period of Adoption, Adjustment | Non-purchased credit deteriorated      
Allowance for Loan and Lease Losses [Roll Forward]      
Balance at beginning of period     3,633
Consumer and other | Cumulative Effect, Period of Adoption, Adjustment | Purchased credit impaired      
Allowance for Loan and Lease Losses [Roll Forward]      
Balance at beginning of period     $ (438)
v3.22.4
Loans and Allowance for Credit Losses - Credit Quality of Loan Portfolio by Year of Origination (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total $ 9,298,212 $ 7,604,662
Commercial and industrial    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 396,833 274,229
2021-2020 204,830 97,679
2020-2019 69,147 144,263
2019-2018 92,705 55,883
2018-2017 40,196 37,370
Prior 70,500 64,964
Revolving Loans Amortized Cost Basis 771,572 616,177
Total 1,645,783 1,290,565
Commercial and industrial | Pass    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 396,643 273,232
2021-2020 204,000 95,279
2020-2019 67,231 140,938
2019-2018 90,894 52,162
2018-2017 39,780 33,997
Prior 62,816 57,020
Revolving Loans Amortized Cost Basis 762,717 596,667
Total 1,624,081 1,249,295
Commercial and industrial | Special Mention    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 125 79
2021-2020 7 9
2020-2019 0 949
2019-2018 160 632
2018-2017 143 3
Prior 771 1,519
Revolving Loans Amortized Cost Basis 2,520 12,367
Total 3,726 15,558
Commercial and industrial | Classified    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 65 918
2021-2020 823 2,391
2020-2019 1,916 2,376
2019-2018 1,651 3,089
2018-2017 273 3,370
Prior 6,913 6,425
Revolving Loans Amortized Cost Basis 6,335 7,143
Total 17,976 25,712
Construction    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 682,965 677,320
2021-2020 496,032 281,012
2020-2019 142,248 138,690
2019-2018 84,599 26,798
2018-2017 17,360 16,524
Prior 45,378 69,939
Revolving Loans Amortized Cost Basis 188,906 117,376
Total 1,657,488 1,327,659
Construction | Pass    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 682,885 677,258
2021-2020 495,723 280,828
2020-2019 142,233 135,768
2019-2018 84,599 23,916
2018-2017 17,360 15,313
Prior 44,326 67,818
Revolving Loans Amortized Cost Basis 188,906 117,176
Total 1,656,032 1,318,077
Construction | Special Mention    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 0 62
2021-2020 0 184
2020-2019 15 0
2019-2018 0 0
2018-2017 0 1,208
Prior 707 1,384
Revolving Loans Amortized Cost Basis 0 0
Total 722 2,838
Construction | Classified    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 80 0
2021-2020 309 0
2020-2019 0 2,922
2019-2018 0 2,882
2018-2017 0 3
Prior 345 737
Revolving Loans Amortized Cost Basis 0 200
Total 734 6,744
Residential real estate: | Multi-family mortgage    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 142,912 166,576
2021-2020 147,168 32,242
2020-2019 96,819 64,345
2019-2018 33,547 7,124
2018-2017 6,971 5,602
Prior 38,551 39,771
Revolving Loans Amortized Cost Basis 13,604 10,891
Total 479,572 326,551
Residential real estate: | Multi-family mortgage | Pass    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 142,912 166,576
2021-2020 147,168 32,242
2020-2019 96,819 64,345
2019-2018 33,547 7,124
2018-2017 6,971 5,602
Prior 37,385 38,526
Revolving Loans Amortized Cost Basis 13,604 10,891
Total 478,406 325,306
Residential real estate: | Multi-family mortgage | Special Mention    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 0 0
2021-2020 0 0
2020-2019 0 0
2019-2018 0 0
2018-2017 0 0
Prior 0 0
Revolving Loans Amortized Cost Basis 0 0
Total 0 0
Residential real estate: | Multi-family mortgage | Classified    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 0 0
2021-2020 0 0
2020-2019 0 0
2019-2018 0 0
2018-2017 0 0
Prior 1,166 1,245
Revolving Loans Amortized Cost Basis 0 0
Total 1,166 1,245
Residential real estate: | 1-to-4 family mortgage    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 569,437 522,765
2021-2020 453,564 208,424
2020-2019 166,187 122,752
2019-2018 95,326 102,593
2018-2017 70,157 110,852
Prior 218,450 203,081
Revolving Loans Amortized Cost Basis 0 0
Total 1,573,121 1,270,467
Residential real estate: | 1-to-4 family mortgage | Performing    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 568,210 521,533
2021-2020 448,401 204,690
2020-2019 160,715 121,775
2019-2018 93,548 100,164
2018-2017 68,113 109,087
Prior 211,019 199,262
Revolving Loans Amortized Cost Basis 0 0
Total 1,550,006 1,256,511
Residential real estate: | 1-to-4 family mortgage | Nonperforming    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 1,227 1,232
2021-2020 5,163 3,734
2020-2019 5,472 977
2019-2018 1,778 2,429
2018-2017 2,044 1,765
Prior 7,431 3,819
Revolving Loans Amortized Cost Basis 0 0
Total 23,115 13,956
Residential real estate: | Residential line of credit    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 0 0
2021-2020 0 0
2020-2019 0 0
2019-2018 0 0
2018-2017 0 0
Prior 0 0
Revolving Loans Amortized Cost Basis 496,660 383,039
Total 496,660 383,039
Residential real estate: | Residential line of credit | Performing    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 0 0
2021-2020 0 0
2020-2019 0 0
2019-2018 0 0
2018-2017 0 0
Prior 0 0
Revolving Loans Amortized Cost Basis 495,129 381,303
Total 495,129 381,303
Residential real estate: | Residential line of credit | Nonperforming    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 0 0
2021-2020 0 0
2020-2019 0 0
2019-2018 0 0
2018-2017 0 0
Prior 0 0
Revolving Loans Amortized Cost Basis 1,531 1,736
Total 1,531 1,736
Commercial real estate: | Owner-occupied    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 237,963 170,773
2021-2020 225,859 131,471
2020-2019 110,972 178,861
2019-2018 153,162 88,007
2018-2017 69,602 74,119
Prior 254,690 249,169
Revolving Loans Amortized Cost Basis 62,332 59,182
Total 1,114,580 951,582
Commercial real estate: | Owner-occupied | Pass    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 237,862 170,773
2021-2020 223,883 131,471
2020-2019 110,748 174,257
2019-2018 148,405 83,698
2018-2017 66,101 69,939
Prior 246,414 236,998
Revolving Loans Amortized Cost Basis 57,220 57,123
Total 1,090,633 924,259
Commercial real estate: | Owner-occupied | Special Mention    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 101 0
2021-2020 683 0
2020-2019 0 1,502
2019-2018 168 3,541
2018-2017 2,225 885
Prior 1,258 2,555
Revolving Loans Amortized Cost Basis 5,000 213
Total 9,435 8,696
Commercial real estate: | Owner-occupied | Classified    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 0 0
2021-2020 1,293 0
2020-2019 224 3,102
2019-2018 4,589 768
2018-2017 1,276 3,295
Prior 7,018 9,616
Revolving Loans Amortized Cost Basis 112 1,846
Total 14,512 18,627
Commercial real estate: | Non-owner occupied    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 467,360 462,478
2021-2020 442,577 154,048
2020-2019 131,497 171,562
2019-2018 159,351 292,092
2018-2017 214,104 172,108
Prior 488,213 431,336
Revolving Loans Amortized Cost Basis 60,908 46,541
Total 1,964,010 1,730,165
Commercial real estate: | Non-owner occupied | Pass    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 467,360 462,478
2021-2020 440,319 154,048
2020-2019 131,497 165,917
2019-2018 159,205 264,855
2018-2017 210,752 170,602
Prior 473,607 414,859
Revolving Loans Amortized Cost Basis 60,908 46,541
Total 1,943,648 1,679,300
Commercial real estate: | Non-owner occupied | Special Mention    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 0 0
2021-2020 0 0
2020-2019 0 3,747
2019-2018 0 3,388
2018-2017 82 0
Prior 2,459 969
Revolving Loans Amortized Cost Basis 0 0
Total 2,541 8,104
Commercial real estate: | Non-owner occupied | Classified    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 0 0
2021-2020 2,258 0
2020-2019 0 1,898
2019-2018 146 23,849
2018-2017 3,270 1,506
Prior 12,147 15,508
Revolving Loans Amortized Cost Basis 0 0
Total 17,821 42,761
Consumer and other    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 118,803 83,109
2021-2020 58,175 55,468
2020-2019 42,468 38,826
2019-2018 30,045 34,245
2018-2017 28,489 22,717
Prior 84,843 75,744
Revolving Loans Amortized Cost Basis 4,175 14,525
Total 366,998 324,634
Consumer and other | Performing    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 118,637 82,910
2021-2020 56,779 55,123
2020-2019 41,008 38,281
2019-2018 29,139 32,893
2018-2017 26,982 21,856
Prior 82,318 74,248
Revolving Loans Amortized Cost Basis 4,175 14,478
Total 359,038 319,789
Consumer and other | Nonperforming    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 166 199
2021-2020 1,396 345
2020-2019 1,460 545
2019-2018 906 1,352
2018-2017 1,507 861
Prior 2,525 1,496
Revolving Loans Amortized Cost Basis 0 47
Total 7,960 4,845
Total consumer type loans    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 688,240 605,874
2021-2020 511,739 263,892
2020-2019 208,655 161,578
2019-2018 125,371 136,838
2018-2017 98,646 133,569
Prior 303,293 278,825
Revolving Loans Amortized Cost Basis 500,835 397,564
Total 2,436,779 1,978,140
Total consumer type loans | Performing    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 686,847 604,443
2021-2020 505,180 259,813
2020-2019 201,723 160,056
2019-2018 122,687 133,057
2018-2017 95,095 130,943
Prior 293,337 273,510
Revolving Loans Amortized Cost Basis 499,304 395,781
Total 2,404,173 1,957,603
Total consumer type loans | Nonperforming    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 1,393 1,431
2021-2020 6,559 4,079
2020-2019 6,932 1,522
2019-2018 2,684 3,781
2018-2017 3,551 2,626
Prior 9,956 5,315
Revolving Loans Amortized Cost Basis 1,531 1,783
Total 32,606 20,537
Total Commercial Loans    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 1,928,033 1,751,376
2021-2020 1,516,466 696,452
2020-2019 550,683 697,721
2019-2018 523,364 469,904
2018-2017 348,233 305,723
Prior 897,332 855,179
Revolving Loans Amortized Cost Basis 1,097,322 850,167
Total 6,861,433 5,626,522
Total Commercial Loans | Pass    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 1,927,662 1,750,317
2021-2020 1,511,093 693,868
2020-2019 548,528 681,225
2019-2018 516,650 431,755
2018-2017 340,964 295,453
Prior 864,548 815,221
Revolving Loans Amortized Cost Basis 1,083,355 828,398
Total 6,792,800 5,496,237
Total Commercial Loans | Special Mention    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 226 141
2021-2020 690 193
2020-2019 15 6,198
2019-2018 328 7,561
2018-2017 2,450 2,096
Prior 5,195 6,427
Revolving Loans Amortized Cost Basis 7,520 12,580
Total 16,424 35,196
Total Commercial Loans | Classified    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 145 918
2021-2020 4,683 2,391
2020-2019 2,140 10,298
2019-2018 6,386 30,588
2018-2017 4,819 8,174
Prior 27,589 33,531
Revolving Loans Amortized Cost Basis 6,447 9,189
Total $ 52,209 $ 95,089
v3.22.4
Loans and Allowance for Credit Losses - Analysis of Aging by Class of Financing Receivable (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Financing Receivable, Past Due [Line Items]    
Loans held for investment $ 9,298,212 $ 7,604,662
90 days or  more and accruing interest 18,415 11,735
Nonaccrual loans 27,431 35,568
30-89 days past due and accruing interest    
Financing Receivable, Past Due [Line Items]    
Loans held for investment 31,296 26,450
Loans current on payments and accruing interest    
Financing Receivable, Past Due [Line Items]    
Loans held for investment 9,221,070 7,530,909
Commercial and industrial    
Financing Receivable, Past Due [Line Items]    
Loans held for investment 1,645,783 1,290,565
90 days or  more and accruing interest 136 63
Nonaccrual loans 1,307 1,520
Commercial and industrial | 30-89 days past due and accruing interest    
Financing Receivable, Past Due [Line Items]    
Loans held for investment 1,650 1,030
Commercial and industrial | Loans current on payments and accruing interest    
Financing Receivable, Past Due [Line Items]    
Loans held for investment 1,642,690 1,287,952
Construction    
Financing Receivable, Past Due [Line Items]    
Loans held for investment 1,657,488 1,327,659
90 days or  more and accruing interest 0 718
Nonaccrual loans 389 3,622
Construction | 30-89 days past due and accruing interest    
Financing Receivable, Past Due [Line Items]    
Loans held for investment 1,246 4,852
Construction | Loans current on payments and accruing interest    
Financing Receivable, Past Due [Line Items]    
Loans held for investment 1,655,853 1,318,467
Residential real estate: | 1-to-4 family mortgage    
Financing Receivable, Past Due [Line Items]    
Loans held for investment 1,573,121 1,270,467
90 days or  more and accruing interest 16,639 9,363
Nonaccrual loans 6,476 4,593
Residential real estate: | 1-to-4 family mortgage | 30-89 days past due and accruing interest    
Financing Receivable, Past Due [Line Items]    
Loans held for investment 15,470 11,007
Residential real estate: | 1-to-4 family mortgage | Loans current on payments and accruing interest    
Financing Receivable, Past Due [Line Items]    
Loans held for investment 1,534,536 1,245,504
Residential real estate: | Residential line of credit    
Financing Receivable, Past Due [Line Items]    
Loans held for investment 496,660 383,039
90 days or  more and accruing interest 131 0
Nonaccrual loans 1,400 1,736
Residential real estate: | Residential line of credit | 30-89 days past due and accruing interest    
Financing Receivable, Past Due [Line Items]    
Loans held for investment 772 319
Residential real estate: | Residential line of credit | Loans current on payments and accruing interest    
Financing Receivable, Past Due [Line Items]    
Loans held for investment 494,357 380,984
Residential real estate: | Multi-family mortgage    
Financing Receivable, Past Due [Line Items]    
Loans held for investment 479,572 326,551
90 days or  more and accruing interest 0 0
Nonaccrual loans 42 49
Residential real estate: | Multi-family mortgage | 30-89 days past due and accruing interest    
Financing Receivable, Past Due [Line Items]    
Loans held for investment 0 0
Residential real estate: | Multi-family mortgage | Loans current on payments and accruing interest    
Financing Receivable, Past Due [Line Items]    
Loans held for investment 479,530 326,502
Commercial real estate: | Owner-occupied    
Financing Receivable, Past Due [Line Items]    
Loans held for investment 1,114,580 951,582
90 days or  more and accruing interest 0 0
Nonaccrual loans 5,410 6,710
Commercial real estate: | Owner-occupied | 30-89 days past due and accruing interest    
Financing Receivable, Past Due [Line Items]    
Loans held for investment 1,948 1,417
Commercial real estate: | Owner-occupied | Loans current on payments and accruing interest    
Financing Receivable, Past Due [Line Items]    
Loans held for investment 1,107,222 943,455
Commercial real estate: | Non-owner occupied    
Financing Receivable, Past Due [Line Items]    
Loans held for investment 1,964,010 1,730,165
90 days or  more and accruing interest 0 0
Nonaccrual loans 5,956 14,084
Commercial real estate: | Non-owner occupied | 30-89 days past due and accruing interest    
Financing Receivable, Past Due [Line Items]    
Loans held for investment 102 427
Commercial real estate: | Non-owner occupied | Loans current on payments and accruing interest    
Financing Receivable, Past Due [Line Items]    
Loans held for investment 1,957,952 1,715,654
Consumer and other    
Financing Receivable, Past Due [Line Items]    
Loans held for investment 366,998 324,634
90 days or  more and accruing interest 1,509 1,591
Nonaccrual loans 6,451 3,254
Consumer and other | 30-89 days past due and accruing interest    
Financing Receivable, Past Due [Line Items]    
Loans held for investment 10,108 7,398
Consumer and other | Loans current on payments and accruing interest    
Financing Receivable, Past Due [Line Items]    
Loans held for investment $ 348,930 $ 312,391
v3.22.4
Loans and Allowance for Credit Losses - Amortized Cost and Related Allowance of Non-accrual Loans (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Financing Receivable, Past Due [Line Items]    
Nonaccrual with no related allowance $ 15,714 $ 24,386
Nonaccrual with related allowance 11,717 11,182
Related allowance 433 555
Year to date Interest Income 1,544 3,400
Commercial and industrial    
Financing Receivable, Past Due [Line Items]    
Nonaccrual with no related allowance 790 1,085
Nonaccrual with related allowance 517 435
Related allowance 10 6
Year to date Interest Income 181 1,371
Construction    
Financing Receivable, Past Due [Line Items]    
Nonaccrual with no related allowance 0 2,882
Nonaccrual with related allowance 389 740
Related allowance 7 99
Year to date Interest Income 28 156
Residential real estate: | 1-to-4 family mortgage    
Financing Receivable, Past Due [Line Items]    
Nonaccrual with no related allowance 2,834 378
Nonaccrual with related allowance 3,642 4,215
Related allowance 78 60
Year to date Interest Income 274 314
Residential real estate: | Residential line of credit    
Financing Receivable, Past Due [Line Items]    
Nonaccrual with no related allowance 1,134 797
Nonaccrual with related allowance 266 939
Related allowance 4 11
Year to date Interest Income 136 289
Residential real estate: | Multi-family mortgage    
Financing Receivable, Past Due [Line Items]    
Nonaccrual with no related allowance 1 0
Nonaccrual with related allowance 41 49
Related allowance 1 2
Year to date Interest Income 3 3
Commercial real estate: | Owner-occupied    
Financing Receivable, Past Due [Line Items]    
Nonaccrual with no related allowance 5,200 5,346
Nonaccrual with related allowance 210 1,364
Related allowance 1 206
Year to date Interest Income 232 536
Commercial real estate: | Non-owner occupied    
Financing Receivable, Past Due [Line Items]    
Nonaccrual with no related allowance 5,755 13,898
Nonaccrual with related allowance 201 186
Related allowance 5 7
Year to date Interest Income 332 486
Consumer and other    
Financing Receivable, Past Due [Line Items]    
Nonaccrual with no related allowance 0 0
Nonaccrual with related allowance 6,451 3,254
Related allowance 327 164
Year to date Interest Income $ 358 $ 245
v3.22.4
Loans and Allowance for Credit Losses - Financial Effect of TDRs (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2022
USD ($)
loan
Dec. 31, 2021
USD ($)
loan
Dec. 31, 2020
USD ($)
loan
Financing Receivable, Troubled Debt Restructuring [Line Items]      
Number of loans | loan 9 23 18
Pre-modification outstanding recorded investment $ 1,075 $ 34,115 $ 9,516
Post-modification outstanding recorded investment 1,301 34,115 9,516
Charge offs and specific reserves $ 0 $ 446 $ 0
Commercial and industrial      
Financing Receivable, Troubled Debt Restructuring [Line Items]      
Number of loans | loan 3 8 5
Pre-modification outstanding recorded investment $ 612 $ 15,430 $ 2,257
Post-modification outstanding recorded investment 522 15,430 2,257
Charge offs and specific reserves $ 0 $ 446 $ 0
Commercial real estate: | Owner-occupied      
Financing Receivable, Troubled Debt Restructuring [Line Items]      
Number of loans | loan   7 7
Pre-modification outstanding recorded investment   $ 5,209 $ 2,794
Post-modification outstanding recorded investment   5,209 2,794
Charge offs and specific reserves   $ 0 $ 0
Commercial real estate: | Non-owner occupied      
Financing Receivable, Troubled Debt Restructuring [Line Items]      
Number of loans | loan   1 2
Pre-modification outstanding recorded investment   $ 11,997 $ 3,752
Post-modification outstanding recorded investment   11,997 3,752
Charge offs and specific reserves   $ 0 $ 0
Residential real estate: | 1-to-4 family mortgage      
Financing Receivable, Troubled Debt Restructuring [Line Items]      
Number of loans | loan 3 3 3
Pre-modification outstanding recorded investment $ 391 $ 945 $ 618
Post-modification outstanding recorded investment 707 945 618
Charge offs and specific reserves $ 0 $ 0 $ 0
Residential real estate: | Residential line of credit      
Financing Receivable, Troubled Debt Restructuring [Line Items]      
Number of loans | loan 1 3 1
Pre-modification outstanding recorded investment $ 49 $ 485 $ 95
Post-modification outstanding recorded investment 49 485 95
Charge offs and specific reserves $ 0 $ 0 $ 0
Residential real estate: | Multi-family mortgage      
Financing Receivable, Troubled Debt Restructuring [Line Items]      
Number of loans | loan   1  
Pre-modification outstanding recorded investment   $ 49  
Post-modification outstanding recorded investment   49  
Charge offs and specific reserves   $ 0  
Consumer and other      
Financing Receivable, Troubled Debt Restructuring [Line Items]      
Number of loans | loan 2    
Pre-modification outstanding recorded investment $ 23    
Post-modification outstanding recorded investment 23    
Charge offs and specific reserves $ 0    
v3.22.4
Loans and Allowance for Credit Losses - Individually Assessed Allowance for Credit Losses for Collateral Dependent Loans (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral $ 134,192 $ 125,559 $ 170,389 $ 31,139
Commercial and industrial        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 11,106 15,751 14,748 4,805
Construction        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 39,808 28,576 58,477 10,194
Residential real estate: | 1-to-4 family mortgage        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 26,141 19,104 19,220 3,112
Residential real estate: | Residential line of credit        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 7,494 5,903 10,534 752
Commercial real estate: | Owner-occupied        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 7,783 12,593 4,849 4,109
Commercial real estate: | Non-owner occupied        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 21,916 25,768 44,147 4,621
Consumer and other        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 13,454 10,888 $ 11,240 $ 3,002
Real Estate        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 19,511 28,158    
Real Estate | Commercial and industrial        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 2,596 799    
Real Estate | Construction        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral   3,580    
Real Estate | Residential real estate: | 1-to-4 family mortgage        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 4,467 338    
Real Estate | Residential real estate: | Residential line of credit        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 1,135 1,400    
Real Estate | Commercial real estate: | Owner-occupied        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 5,424 8,117    
Real Estate | Commercial real estate: | Non-owner occupied        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 5,755 13,899    
Real Estate | Consumer and other        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 134 25    
Financial Assets and Equipment        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 0 1,161    
Financial Assets and Equipment | Commercial and industrial        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 0 1,090    
Financial Assets and Equipment | Construction        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral   0    
Financial Assets and Equipment | Residential real estate: | 1-to-4 family mortgage        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 0 0    
Financial Assets and Equipment | Residential real estate: | Residential line of credit        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 0 0    
Financial Assets and Equipment | Commercial real estate: | Owner-occupied        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 0 71    
Financial Assets and Equipment | Commercial real estate: | Non-owner occupied        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 0 0    
Financial Assets and Equipment | Consumer and other        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 0 0    
Total        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 19,511 29,319    
Individually assessed allowance for credit loss 194 303    
Total | Commercial and industrial        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 2,596 1,889    
Individually assessed allowance for credit loss 0 0    
Total | Construction        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral   3,580    
Individually assessed allowance for credit loss   92    
Total | Residential real estate: | 1-to-4 family mortgage        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 4,467 338    
Individually assessed allowance for credit loss 194 0    
Total | Residential real estate: | Residential line of credit        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 1,135 1,400    
Individually assessed allowance for credit loss 0 10    
Total | Commercial real estate: | Owner-occupied        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 5,424 8,188    
Individually assessed allowance for credit loss 0 200    
Total | Commercial real estate: | Non-owner occupied        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 5,755 13,899    
Individually assessed allowance for credit loss 0 0    
Total | Consumer and other        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 134 25    
Individually assessed allowance for credit loss $ 0 $ 1    
v3.22.4
Premises and Equipment - Premises and Equipment and Related Accumulated Depreciation (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Property, Plant and Equipment [Line Items]    
Finance lease $ 1,367 $ 1,487
Premises and equipment and finance lease, gross 222,063 212,623
Less: accumulated depreciation and amortization (75,747) (68,884)
Total Premises and Equipment 146,316 143,739
Land    
Property, Plant and Equipment [Line Items]    
Premises and equipment, gross 32,985 33,151
Premises    
Property, Plant and Equipment [Line Items]    
Premises and equipment, gross 109,277 109,357
Furniture, fixtures and equipment    
Property, Plant and Equipment [Line Items]    
Premises and equipment, gross 49,203 48,392
Leasehold improvements    
Property, Plant and Equipment [Line Items]    
Premises and equipment, gross 19,001 18,531
Construction in process    
Property, Plant and Equipment [Line Items]    
Premises and equipment, gross $ 10,230 $ 1,705
v3.22.4
Premises and Equipment - Narrative (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Property, Plant and Equipment [Abstract]      
Depreciation and amortization expense $ 7,554 $ 7,411 $ 7,009
v3.22.4
Other Real Estate Owned - Summary of Other Real Estate Owned (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Other Real Estate [Roll Forward]      
Balance at beginning of period $ 9,777 $ 12,111 $ 18,939
Transfers from loans 1,437 5,262 2,746
Transfers to premises and equipment (351) 0 (841)
Proceeds from sale of other real estate owned (4,955) (9,396) (6,937)
Gain on sale of other real estate owned 328 3,248 354
Loans provided for sales of other real estate owned 0 (704) (305)
Write-downs and partial liquidations (442) (744) (1,845)
Balance at end of period $ 5,794 $ 9,777 $ 12,111
v3.22.4
Other Real Estate Owned - Narrative (Details) - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Real Estate Properties [Line Items]    
Other real estate owned included excess land and facilities held for sale $ 2,116,000 $ 3,348,000
Residential Real Estate Properties    
Real Estate Properties [Line Items]    
Foreclosed residential real estate properties 840,000 775,000
Total foreclosure proceedings in process $ 2,653,000 $ 0
v3.22.4
Goodwill and Intangible Assets - Narrative (Details) - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]      
Goodwill $ 242,561,000 $ 242,561,000 $ 242,561,000
Goodwill impairment $ 0 $ 0  
v3.22.4
Goodwill and Intangible Assets - Core Deposit and Other Intangibles (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Finite-Lived Intangible Assets [Line Items]    
Gross Carrying Amount $ 62,523 $ 62,523
Accumulated Amortization (50,155) (45,570)
Net Carrying Amount 12,368 16,953
Core deposit intangible    
Finite-Lived Intangible Assets [Line Items]    
Gross Carrying Amount 59,835 59,835
Accumulated Amortization (48,200) (43,902)
Net Carrying Amount 11,635 15,933
Customer base trust intangible    
Finite-Lived Intangible Assets [Line Items]    
Gross Carrying Amount 1,600 1,600
Accumulated Amortization (867) (707)
Net Carrying Amount 733 893
Manufactured housing servicing intangible    
Finite-Lived Intangible Assets [Line Items]    
Gross Carrying Amount 1,088 1,088
Accumulated Amortization (1,088) (961)
Net Carrying Amount $ 0 $ 127
v3.22.4
Goodwill and Intangible Assets - Estimated Aggregate Future Amortization Expense of Core Deposit and Other Intangibles (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]    
2023 $ 3,658  
2024 2,946  
2026 2,306  
2027 1,563  
2027 1,080  
Thereafter 815  
Net Carrying Amount $ 12,368 $ 16,953
v3.22.4
Leases - Narrative (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2022
USD ($)
lease
lease_renewal_option
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Aug. 01, 2022
USD ($)
Lessee, Lease, Description [Line Items]        
Lessee, number of operating leases | lease 58      
Lessee, number of finance leases | lease 1      
Lessee, operating and finance lease, number of options to renew | lease_renewal_option 1      
Operating lease right-of-use assets $ 60,043 $ 41,686    
Operating lease liabilities 69,754 46,367    
Lease impairment 364 0 $ 2,142  
Gain on lease modifications and terminations $ 18 $ 805 $ 0  
Building        
Lessee, Lease, Description [Line Items]        
Operating lease right-of-use assets       $ 16,095
Operating lease liabilities       $ 20,037
Minimum        
Lessee, Lease, Description [Line Items]        
Lessee, operating and finance lease, renewal term 20 years      
v3.22.4
Leases - Information Related to Company's Leases (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Leases [Abstract]    
Operating leases $ 60,043 $ 41,686
Finance leases 1,367 1,487
Total right-of-use assets 61,410 43,173
Operating leases 69,754 46,367
Finance leases 1,420 1,518
Total lease liabilities $ 71,174 $ 47,885
Weighted average remaining lease term (in years) - operating 12 years 1 month 6 days 12 years 4 months 24 days
Weighted average remaining lease term (in years) - finance 12 years 4 months 24 days 13 years 4 months 24 days
Weighted average discount rate - operating 3.08% 2.73%
Weighted average discount rate - finance 1.76% 1.76%
Right-of-use asset - finance [Extensible Enumeration] Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization
Lease liabilities - finance [Extensible Enumeration] Borrowings Borrowings
v3.22.4
Leases - Lease Expense (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Leases [Abstract]      
Amortization of right-of-use asset $ 8,441 $ 7,636 $ 6,228
Short-term lease cost 526 427 456
Variable lease cost 1,078 1,003 602
Lease impairment 364 0 2,142
Gain on lease modifications and terminations (18) (805) 0
Interest on lease liabilities 28 25 11
Amortization of right-of-use asset 120 101 43
Sub-lease income (993) (573) (346)
Total lease cost $ 9,546 $ 7,814 $ 9,136
v3.22.4
Leases - Maturity Analysis of Operating and Finance Lease Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Operating Leases    
December 31, 2023 $ 8,085  
December 31, 2024 8,210  
December 31, 2025 7,909  
December 31, 2026 7,724  
December 31, 2027 7,340  
Thereafter 46,503  
Total undiscounted future minimum lease payments 85,771  
Less: imputed interest (16,017)  
Operating leases 69,754 $ 46,367
Finance Lease    
December 31, 2023 118  
December 31, 2024 120  
December 31, 2025 121  
December 31, 2026 123  
December 31, 2027 125  
Thereafter 977  
Total undiscounted future minimum lease payments 1,584  
Less: imputed interest (164)  
Finance leases $ 1,420 $ 1,518
v3.22.4
Mortgage Servicing Rights - Changes in Mortgage Servicing Rights (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Servicing Asset at Fair Value, Amount [Roll Forward]      
Carrying value at beginning of period $ 115,512 $ 79,997 $ 75,521
Capitalization 20,809 39,018 47,025
Mortgage servicing rights acquired from Franklin, at fair value 0 0 5,111
Change in fair value:      
Due to pay-offs/pay-downs (16,012) (30,583) (27,834)
Due to change in valuation inputs or assumptions 48,056 27,080 (19,826)
Carrying value at end of period $ 168,365 $ 115,512 $ 79,997
v3.22.4
Mortgage Servicing Rights - Servicing Income and Expense Included in Mortgage Banking Income (Loss) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Servicing income:      
Servicing income $ 30,763 $ 28,890 $ 22,128
Contractually Specified Servicing Fee Income, Statement of Income or Comprehensive Income [Extensible Enumeration] Mortgage banking income, service charges on deposit accounts, ATM and interchange fees, investment services and trust income, Other expense Mortgage banking income, service charges on deposit accounts, ATM and interchange fees, investment services and trust income, Other expense Mortgage banking income, service charges on deposit accounts, ATM and interchange fees, investment services and trust income, Other expense
Change in fair value of mortgage servicing rights $ 32,044 $ (3,503) $ (47,660)
Change in fair value of derivative hedging instruments (42,143) (8,614) 13,286
Servicing income 20,664 16,773 (12,246)
Servicing expenses 10,259 9,862 7,890
Net servicing income (loss) $ 10,405 $ 6,911 $ (20,136)
v3.22.4
Mortgage Servicing Rights - Data and Key Economic Assumptions Related to Mortgage Servicing Rights (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Transfers and Servicing of Financial Assets [Abstract]    
Unpaid principal balance $ 11,086,582 $ 10,759,286
Weighted-average prepayment speed (CPR) 5.55% 9.31%
Estimated impact on fair value of a 10% increase $ (4,886) $ (4,905)
Estimated impact on fair value of a 20% increase $ (9,447) $ (9,429)
Discount rate 9.10% 9.81%
Estimated impact on fair value of a 100 bp increase $ (8,087) $ (4,785)
Estimated impact on fair value of a 200 bp increase $ (15,475) $ (9,198)
Weighted-average coupon interest rate 3.31% 3.23%
Weighted-average servicing fee (basis points) 0.27% 0.27%
Weighted-average remaining maturity (in months) 332 months 330 months
v3.22.4
Mortgage Servicing Rights - Narrative (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Transfers and Servicing of Financial Assets [Abstract]    
Mortgage escrow deposit $ 75,612 $ 127,617
v3.22.4
Other Assets and Other Liabilities - Other Assets (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Other Assets And Other Liabilities [Abstract]    
Prepaid expenses $ 9,280 $ 12,371
Software 108 578
Mortgage lending receivable 14,425 16,087
Derivatives 48,769 27,384
Deferred tax asset 42,412 0
FHLB lender risk account receivable 19,737 17,130
Pledged collateral on derivative instruments 23,325 57,868
Equity securities without readily determinable market value 22,496 8,868
Current income tax receivable 7,373 26,698
Other assets 40,031 5,252
Other assets $ 227,956 $ 172,236
v3.22.4
Other Assets and Other Liabilities - Other Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Other Assets And Other Liabilities [Abstract]    
Deferred compensation $ 2,424 $ 2,487
Accrued payroll 13,592 22,138
Mortgage buyback reserve (See Note 16) 1,621 4,802
Accrued interest payable 8,648 3,162
Derivatives 63,229 21,000
Deferred tax liability 0 6,820
FHLB lender risk account guaranty 9,558 8,372
Allowance for credit losses on unfunded commitments 22,969 14,380
Other liabilities 58,932 26,788
Accrued expenses and other liabilities $ 180,973 $ 109,949
v3.22.4
Deposits - Narrative (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Deposits [Abstract]    
Time deposits in denomination of greater than $250 $ 556,537 $ 303,289
Deposits in overdraft status reclassified as loans $ 5,725 $ 2,574
v3.22.4
Deposits - Maturities of Time Deposits (Details)
$ in Thousands
Dec. 31, 2022
USD ($)
Deposits [Abstract]  
December 31, 2023 $ 873,327
December 31, 2024 480,005
December 31, 2025 34,766
December 31, 2026 19,073
December 31, 2027 14,687
Thereafter 116
Total $ 1,421,974
v3.22.4
Borrowings - Long Term Instruments (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Assets Sold under Agreements to Repurchase [Line Items]    
Outstanding Balance $ 415,677 $ 171,778
Weighted Average Interest Rate 3.78% 0.21%
Securities sold under agreements to repurchase and federal funds purchased    
Assets Sold under Agreements to Repurchase [Line Items]    
Outstanding Balance $ 86,945 $ 40,716
Weighted Average Interest Rate 3.78% 0.21%
FHLB Overnight    
Assets Sold under Agreements to Repurchase [Line Items]    
Outstanding Balance   $ 0
Weighted Average Interest Rate 4.44% 0.00%
Subordinated debt, net    
Assets Sold under Agreements to Repurchase [Line Items]    
Outstanding Balance $ 126,101 $ 129,544
Weighted Average Interest Rate 5.31% 4.24%
Other borrowings    
Assets Sold under Agreements to Repurchase [Line Items]    
Outstanding Balance $ 27,631 $ 1,518
Weighted Average Interest Rate 0.09% 1.76%
v3.22.4
Borrowings - Securities Sold Under Agreements to Repurchase (Details)
12 Months Ended
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Debt Disclosure [Abstract]    
Balance at year end $ 86,945,000 $ 40,716,000
Average daily balance during the year $ 28,497,000 $ 36,453,000
Average interest rate during the year 0.23% 0.27%
Maximum month-end balance during the year $ 86,945,000 $ 41,730,000
Weighted average interest rate at year-end 3.78% 0.21%
Assets Sold under Agreements to Repurchase [Line Items]    
Securities Sold under Agreements to Repurchase $ 21,945,000  
Balance at year end $ 86,945,000 $ 40,716,000
Securities sold under agreements to repurchase, average rate paid 0.18% 0.21%
Percentage of fair value of securities pledged of the outstanding balance of repurchase agreement 1  
Weighted Average Interest Rate 3.78% 0.21%
Federal Funds Purchased    
Assets Sold under Agreements to Repurchase [Line Items]    
Line of credit $ 350,000,000 $ 325,000,000
Collateral Pledged    
Debt Disclosure [Abstract]    
Weighted average interest rate at year-end 5.00%  
Assets Sold under Agreements to Repurchase [Line Items]    
Weighted Average Interest Rate 5.00%  
Letter of credit pledged $ 65,000,000 $ 0
v3.22.4
Borrowings - Federal Home Loan Bank Advances (Details) - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Debt Disclosure [Abstract]    
Balance at year end $ 175,000,000  
Average daily balance during the year $ 171,142,000  
Average interest rate during the year 3.26%  
Maximum month-end balance during the year $ 540,000,000  
Weighted average interest rate at year-end 4.44%  
Federal Home Loan Bank, Advances, Branch of FHLB Bank [Line Items]    
Total borrowing capacity remaining $ 1,270,240,000 $ 1,233,254,000
Collateral securing line of credit 2,673,464,000 2,717,967,000
Borrowings 415,677,000 171,778,000
Advances   0
FHLB Overnight    
Federal Home Loan Bank, Advances, Branch of FHLB Bank [Line Items]    
Borrowings   $ 0
Advances $ 175,000,000  
v3.22.4
Borrowings - Subordinated Debt (Details)
12 Months Ended
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2003
USD ($)
trust
Debt Instrument [Line Items]        
Net proceeds from sale of common stock under employee stock purchase program $ 1,212,000 $ 1,480,000 $ 978,000  
Subordinated debt, net        
Debt Instrument [Line Items]        
Number of separate trusts | trust       2
Subordinated debt, net | Floating Rate Trust Preferred Securities Trust I        
Debt Instrument [Line Items]        
Preferred securities issued to form the trust       $ 9,000,000
Issuance of subordinated debt, net of issuance costs       9,280,000
Net proceeds from sale of common stock under employee stock purchase program       280,000
Subordinated debt, net | Floating Rate Trust Preferred Securities Trust II        
Debt Instrument [Line Items]        
Preferred securities issued to form the trust       21,000,000
Issuance of subordinated debt, net of issuance costs       21,650,000
Net proceeds from sale of common stock under employee stock purchase program       $ 650,000
Subordinated debt, net | Fixed To Floating Rate Note        
Debt Instrument [Line Items]        
Total Debt Outstanding     $ 100,000,000  
Long-term debt, term     10 years  
v3.22.4
Borrowings - Further Information Related to Subordinated Debt (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2022
USD ($)
Debt Instrument [Line Items]  
Total Subordinated Debt, net $ 126,101
Subordinated debt, net  
Debt Instrument [Line Items]  
Unamortized debt issuance costs (999)
Fair Value Hedge (3,830)
Floating Rate Trust Preferred Securities Trust | Subordinated debt, net  
Debt Instrument [Line Items]  
Actual, amount 30,000
Floating Rate Trust Preferred Securities Trust I | Subordinated debt, net  
Debt Instrument [Line Items]  
Total Subordinated Debt, net $ 9,280
Interest Rate 8.00%
Floating Rate Trust Preferred Securities Trust I | Subordinated debt, net | LIBOR  
Debt Instrument [Line Items]  
Basis spread on debt variable rate 3.25%
Floating Rate Trust Preferred Securities Trust II | Subordinated debt, net  
Debt Instrument [Line Items]  
Total Subordinated Debt, net $ 21,650
Interest Rate 7.87%
Floating Rate Trust Preferred Securities Trust II | Subordinated debt, net | LIBOR  
Debt Instrument [Line Items]  
Basis spread on debt variable rate 3.15%
Fixed To Floating Rate Note | Subordinated debt, net  
Debt Instrument [Line Items]  
Total Subordinated Debt, net $ 100,000
Interest Rate 4.50%
Basis spread on debt variable rate 4.39%
Convertible Debt, Phase Out Percentage 20.00%
v3.22.4
Borrowings - Other Borrowings (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Debt Instrument [Line Items]    
Finance leases $ 1,420 $ 1,518
Borrowings 415,677 171,778
Other borrowings    
Debt Instrument [Line Items]    
Borrowings 27,631 $ 1,518
GNMA | Other borrowings    
Debt Instrument [Line Items]    
Borrowings $ 26,211  
v3.22.4
Income Taxes - Allocation of Federal and State Income Taxes between Current and Deferred Portions (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Income Tax Disclosure [Abstract]      
Current $ 22,451 $ 21,980 $ 44,362
Deferred 12,552 30,770 (25,530)
Income tax expense, as reported $ 35,003 $ 52,750 $ 18,832
v3.22.4
Income Taxes - Narrative (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Business Acquisition [Line Items]      
Federal taxes calculated at statutory rate, percent 21.00% 21.00% 21.00%
Acquired net operating losses $ 1,088 $ 1,370  
Franklin Financial Network, Inc.      
Business Acquisition [Line Items]      
Acquired net operating losses $ 5,179 $ 6,523  
v3.22.4
Income Taxes - Reconciliation of Income Taxes Computed at the United States Federal Statutory Tax Rates to the Provision for Income Taxes (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Income Tax Disclosure [Abstract]      
State taxes, net of federal benefit $ 33,510 $ 51,041 $ 17,317
Increase (decrease) resulting from:      
State taxes, net of federal benefit 3,845 8,788 3,197
(Benefit) expense from equity based compensation (392) (2,719) 153
Municipal interest income, net of interest disallowance (1,774) (1,818) (1,507)
Bank-owned life insurance (305) (324) (327)
NOL Carryback provision under CARES Act 0 (3,424) 0
Offering costs 0 123 289
Section 162(m) limitation 241 1,381 0
Other (122) (298) (290)
Income tax expense, as reported $ 35,003 $ 52,750 $ 18,832
Federal taxes calculated at statutory rate, percent 21.00% 21.00% 21.00%
Percentage increase (decrease) resulting from:      
State taxes, net of federal benefit 2.40% 3.50% 3.80%
(Benefit) expense from equity based compensation (0.20%) (1.10%) 0.20%
Municipal interest income, net of interest disallowance (1.10%) (0.80%) (1.80%)
Bank-owned life insurance (0.20%) (0.10%) (0.40%)
NOL Carryback provision under CARES Act 0.00% (1.40%) 0.00%
Offering costs 0.00% 0.10% 0.40%
Section 162(m) limitation 0.10% 0.60% 0.00%
Other (0.10%) (0.10%) (0.40%)
Total 21.90% 21.70% 22.80%
v3.22.4
Income Taxes - Schedule of Net Deferred Tax Assets (Liabilities) (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Deferred tax assets:    
Allowance for credit losses $ 38,646 $ 35,233
Operating lease liabilities 25,882 12,478
Net operating loss 1,088 1,370
Amortization of core deposit intangibles 653 0
Deferred compensation 5,245 5,484
Unrealized loss on debt securities 61,004 0
Unrealized loss on cash flow hedges 0 205
Other assets 6,691 8,301
Subtotal 139,209 63,071
Deferred tax liabilities:    
FHLB stock dividends (484) (484)
Operating leases - right of use assets (24,478) (11,287)
Depreciation (7,274) (7,938)
Amortization of core deposit intangibles 0 (116)
Unrealized gain on equity securities (2,287) (2,407)
Unrealized gain on cash flow hedges (327) 0
Unrealized gain on debt securities 0 (1,324)
Mortgage servicing rights (43,869) (30,098)
Goodwill (15,869) (13,743)
Other liabilities (2,209) (2,494)
Subtotal (96,797) (69,891)
Net deferred tax assets $ 42,412  
Net deferred tax liability   $ (6,820)
v3.22.4
Dividend Restrictions (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Disclosure of Restrictions on Dividends, Loans and Advances Disclosure [Abstract]      
Amount available for payment of dividend without prior approval $ 161,251 $ 170,769  
Cash dividends $ 49,000 $ 122,500 $ 48,750
Security dividends     $ 956
v3.22.4
Commitments and Contingencies - Financial Instruments with Off-Balance Sheet Credit Risk (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]    
Balance at end of period $ 3,635,232 $ 3,184,021
Commitments to extend credit, excluding interest rate lock commitments    
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]    
Balance at end of period 3,563,982 3,106,594
Letters of credit    
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]    
Balance at end of period $ 71,250 $ 77,427
v3.22.4
Commitments and Contingencies - Narrative (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Commitments and Contingencies Disclosure [Abstract]      
Floating interest rate loan commitments $ 2,960,000 $ 2,260,000  
Total principal amount of loans repurchased or indemnified $ 7,834 $ 7,364 $ 9,171
v3.22.4
Commitments and Contingencies - Allowance for Credit Losses on Unfunded Commitments (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Commitments and Contingencies [Roll Forward]      
Balance at beginning of period $ 125,559 $ 170,389 $ 31,139
Balance at end of period 134,192 125,559 170,389
Unfunded Commitments      
Commitments and Contingencies [Roll Forward]      
Balance at beginning of period 14,380 16,378 0
Impact of CECL adoption on provision for credit losses on unfunded commitments 0 0 2,947
Increase in provision for credit losses from unfunded commitments acquired in business combination 0 0 10,499
Provision for credit losses on unfunded commitments 8,589 (1,998) 2,932
Balance at end of period $ 22,969 $ 14,380 $ 16,378
v3.22.4
Commitments and Contingencies - Activity in the Repurchase Reserve (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Commitments and Contingencies [Roll Forward]      
Balance at beginning of period $ 4,802 $ 5,928 $ 3,529
Provision for loan repurchases or indemnifications (2,989) (766) 2,607
Losses on loans repurchased or indemnified (192) (360) (208)
Balance at end of period $ 1,621 $ 4,802 $ 5,928
v3.22.4
Derivatives - Narrative (Details)
3 Months Ended 12 Months Ended
Mar. 31, 2022
instrument
Dec. 31, 2022
USD ($)
agreement
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Derivative [Line Items]        
Borrowings   $ 415,677,000 $ 171,778,000  
Reclassified from accumulated other comprehensive (loss) income into earnings   0 0 $ 955,000
Net tax expenses on reclassification adjustment on gain on hedging activities   0 0 (337,000)
Number of designated fair value hedges | instrument 3      
Net liability position   0 0  
Cash collateral pledged on derivatives   23,325,000 57,868,000  
Designated as hedging        
Derivative [Line Items]        
Reclassified from accumulated other comprehensive (loss) income into earnings   0 0 955,000
Designated as hedging | Interest Expense on Borrowings        
Derivative [Line Items]        
Gain (loss) included in income statement   (93,000) $ (577,000) $ (353,000)
Interest Rate Swap | Designated as hedging        
Derivative [Line Items]        
Notional amount   $ 300,000,000    
Subordinated debt, net        
Derivative [Line Items]        
Number of derivative instruments | agreement   2    
Borrowings   $ 30,930,000    
Subordinated debt, net | Interest Rate Swap        
Derivative [Line Items]        
Notional amount   30,000,000    
Subordinated debt, net | Interest Rate Swap | Designated as hedging        
Derivative [Line Items]        
Notional amount   $ 30,000,000    
Subordinated debt, net | Interest Rate Swap | LIBOR        
Derivative [Line Items]        
Derivative variable interest rate   2.08%    
Minimum        
Derivative [Line Items]        
Period to lock interest rate on mortgage loan commitments   45 days    
Maximum        
Derivative [Line Items]        
Period to lock interest rate on mortgage loan commitments   90 days    
v3.22.4
Derivatives - Derivative Financial Instruments (Details) - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Derivatives, Fair Value [Line Items]    
Asset $ 48,769,000 $ 27,384,000
Liability (63,229,000) (21,000,000)
Interest Rate Swap | Subordinated debt, net    
Derivatives, Fair Value [Line Items]    
Notional Amount 30,000,000  
Not designated as hedging    
Derivatives, Fair Value [Line Items]    
Notional Amount 973,323,000 2,696,444,000
Asset 47,514,000 27,384,000
Liability (49,552,000) (20,215,000)
Not designated as hedging | Interest rate contracts    
Derivatives, Fair Value [Line Items]    
Notional Amount 560,310,000 600,048,000
Asset 45,775,000 19,265,000
Liability (45,762,000) (19,138,000)
Not designated as hedging | Forward commitments    
Derivatives, Fair Value [Line Items]    
Notional Amount 207,000,000 1,180,000,000
Asset 306,000 0
Liability 0 (1,077,000)
Not designated as hedging | Interest rate-lock commitments    
Derivatives, Fair Value [Line Items]    
Notional Amount 118,313,000 487,396,000
Asset 1,433,000 7,197,000
Liability 0 0
Not designated as hedging | Futures contracts    
Derivatives, Fair Value [Line Items]    
Notional Amount 87,700,000 429,000,000
Asset 0 922,000
Liability (3,790,000) 0
Designated as hedging | Interest Rate Swap    
Derivatives, Fair Value [Line Items]    
Notional Amount 300,000,000  
Designated as hedging | Interest Rate Swap | Subordinated debt, net    
Derivatives, Fair Value [Line Items]    
Notional Amount 30,000,000  
Asset $ 1,255,000  
Derivative Asset, Statement of Financial Position [Extensible Enumeration] Other assets  
Liability   $ (785,000)
Derivative Liability, Statement of Financial Position [Extensible Enumeration]   Accrued expenses and other liabilities
v3.22.4
Derivatives - Gains (Losses) Included in the Consolidated Statements of Income Related to Derivative Financial Instruments (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Derivatives, Fair Value [Line Items]      
Net tax expenses (benefits) recognized on net change in unrealized gain (loss) on hedging activities $ 532 $ 293 $ (363)
Amount of gain (loss) recognized in other comprehensive (loss) income, net of tax expense (benefit) of $532, $293 and $(363) 1,508 831 (1,031)
Not designated as hedging      
Derivatives, Fair Value [Line Items]      
Gains (losses) on derivative financial instruments 13,695 (9,482) (37,543)
Not designated as hedging | Interest rate-lock commitments      
Derivatives, Fair Value [Line Items]      
Gains (losses) on derivative financial instruments (5,764) (27,194) 27,339
Not designated as hedging | Forward commitments      
Derivatives, Fair Value [Line Items]      
Gains (losses) on derivative financial instruments 55,804 25,661 (73,033)
Not designated as hedging | Futures contracts      
Derivatives, Fair Value [Line Items]      
Gains (losses) on derivative financial instruments (36,381) (7,949) 8,151
Not designated as hedging | Option contracts      
Derivatives, Fair Value [Line Items]      
Gains (losses) on derivative financial instruments 36 0 0
Designated as hedging      
Derivatives, Fair Value [Line Items]      
Amount of gain (loss) recognized in other comprehensive (loss) income, net of tax expense (benefit) of $532, $293 and $(363) $ 1,508 $ 831 $ (1,031)
v3.22.4
Derivatives - Fair Value Hedges (Details) - Interest Rate Swap - Designated as Hedging Instrument
12 Months Ended
Dec. 31, 2022
USD ($)
Derivative [Line Items]  
Notional Amount $ 300,000,000
Remaining Maturity (In Years) 1 year 5 months 23 days
Receive Fixed Rate 1.48%
Estimated fair value $ (13,677,000)
Subordinated debt, net  
Derivative [Line Items]  
Notional Amount $ 100,000,000
Remaining Maturity (In Years) 1 year 2 months 1 day
Receive Fixed Rate 1.46%
Estimated fair value $ (3,830,000)
Fixed Rate Money Market Deposits One  
Derivative [Line Items]  
Notional Amount $ 75,000,000
Remaining Maturity (In Years) 1 year 7 months 20 days
Receive Fixed Rate 1.50%
Estimated fair value $ (3,693,000)
Fixed Rate Money Market Deposits Two  
Derivative [Line Items]  
Notional Amount $ 125,000,000
Remaining Maturity (In Years) 1 year 7 months 20 days
Receive Fixed Rate 1.50%
Estimated fair value $ (6,154,000)
v3.22.4
Derivatives - Income Included In Interest Expense On Borrowings And Deposits (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Derivatives, Fair Value [Line Items]      
Interest expense on deposits $ (56,642) $ (30,189) $ (42,859)
Interest expense on borrowings (12,545) (7,439) (6,127)
Total interest expense (69,187) $ (37,628) $ (48,986)
Interest Rate Swap | Designated as Hedging Instrument      
Derivatives, Fair Value [Line Items]      
Interest expense on deposits (717)    
Interest expense on borrowings (395)    
Total interest expense $ (1,112)    
v3.22.4
Derivatives - Balance Sheet (Details)
$ in Thousands
Dec. 31, 2022
USD ($)
Subordinated debt, net  
Derivative [Line Items]  
Unamortized subordinated debt issuance costs $ 999
Borrowings | Interest Rate Swap  
Derivative [Line Items]  
Carrying Amount of the Hedged Item 95,171
Cumulative Decrease in Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Item (3,830)
Borrowings | Interest Rate Swap | Subordinated debt, net  
Derivative [Line Items]  
Unamortized subordinated debt issuance costs 999
Money market and savings deposits | Interest Rate Swap  
Derivative [Line Items]  
Carrying Amount of the Hedged Item 196,520
Cumulative Decrease in Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Item (9,847)
Purchase accounting fair value premium $ 6,367
v3.22.4
Derivatives - Offsetting Derivative Assets and Liabilities (Details) - USD ($)
Dec. 31, 2022
Dec. 31, 2021
Offsetting Derivative Assets    
Gross amounts recognized $ 44,273,000 $ 4,990,000
Gross amounts offset in the consolidated balance sheets 0 0
Net amounts presented in the consolidated balance sheets 44,273,000 4,990,000
Gross amounts not offset in the consolidated balance sheets, less financial instruments 14,229,000 4,297,000
Gross amounts not offset in the consolidated balance sheets, less financial collateral pledged 0 0
Net amounts 30,044,000 693,000
Offsetting Derivative Liabilities    
Gross amounts recognized 20,251,000 15,733,000
Gross amounts offset in the consolidated balance sheets 0 0
Net amounts presented in the consolidated balance sheets 20,251,000 15,733,000
Gross amounts not offset in the consolidated balance sheets, less financial instruments 14,229,000 4,297,000
Gross amounts not offset in the consolidated balance sheets, less financial collateral pledged 6,022,000 11,436,000
Net amounts $ 0 $ 0
v3.22.4
Fair Value of Financial Instruments - Estimated Fair Values and Carrying Values of Financial Instruments (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Financial assets:    
Net loans held for investment $ 9,164,020 $ 7,479,103
Interest receivable 45,684 38,528
Derivatives 48,769 27,384
Financial liabilities:    
Derivatives 63,229 21,000
Level 1    
Financial liabilities:    
Federal Home Loan Bank advances 0  
Level 2    
Financial liabilities:    
Federal Home Loan Bank advances 175,000  
Level 3    
Financial liabilities:    
Federal Home Loan Bank advances 0  
Carrying amount    
Financial assets:    
Cash and cash equivalents 1,027,052 1,797,740
Investment securities 1,474,176 1,681,892
Net loans held for investment 9,164,020 7,479,103
Loans held for sale, at fair value 113,240 752,223
Interest receivable 45,684 38,528
Mortgage servicing rights 168,365 115,512
Derivatives 48,769 27,384
Financial liabilities:    
Deposits, Without stated maturities 9,433,860 9,705,816
Deposits, With stated maturities 1,421,974 1,131,081
Securities sold under agreement to repurchase and federal funds purchased 86,945 40,716
Federal Home Loan Bank advances 175,000  
Subordinated debt, net 126,101 129,544
Interest payable 8,648 3,162
Derivatives 63,229 21,000
 Fair Value    
Financial assets:    
Cash and cash equivalents 1,027,052 1,797,740
Investment securities 1,474,176 1,681,892
Net loans held for investment 9,048,943 7,566,717
Loans held for sale, at fair value 113,240 752,223
Interest receivable 45,684 38,528
Mortgage servicing rights 168,365 115,512
Derivatives 48,769 27,384
Financial liabilities:    
Deposits, Without stated maturities 9,433,860 9,705,816
Deposits, With stated maturities 1,422,544 1,137,647
Securities sold under agreement to repurchase and federal funds purchased 86,945 40,716
Federal Home Loan Bank advances 175,000  
Subordinated debt, net 118,817 133,021
Interest payable 8,648 3,162
Derivatives 63,229 21,000
 Fair Value | Level 1    
Financial assets:    
Cash and cash equivalents 1,027,052 1,797,740
Investment securities 0 0
Net loans held for investment 0 0
Loans held for sale, at fair value 0 0
Interest receivable 126 36
Mortgage servicing rights 0 0
Derivatives 0 0
Financial liabilities:    
Deposits, Without stated maturities 9,433,860 9,705,816
Deposits, With stated maturities 0 0
Securities sold under agreement to repurchase and federal funds purchased 86,945 40,716
Subordinated debt, net 0 0
Interest payable 2,571 140
Derivatives 0 0
 Fair Value | Level 2    
Financial assets:    
Cash and cash equivalents 0 0
Investment securities 1,474,176 1,681,892
Net loans held for investment 0 0
Loans held for sale, at fair value 82,750 672,924
Interest receivable 6,961 6,461
Mortgage servicing rights 0 0
Derivatives 48,769 27,384
Financial liabilities:    
Deposits, Without stated maturities 0 0
Deposits, With stated maturities 1,422,544 1,137,647
Securities sold under agreement to repurchase and federal funds purchased 0 0
Subordinated debt, net 0 0
Interest payable 4,559 1,510
Derivatives 63,229 21,000
 Fair Value | Level 3    
Financial assets:    
Cash and cash equivalents 0 0
Investment securities 0 0
Net loans held for investment 9,048,943 7,566,717
Loans held for sale, at fair value 30,490 79,299
Interest receivable 38,597 32,031
Mortgage servicing rights 168,365 115,512
Derivatives 0 0
Financial liabilities:    
Deposits, Without stated maturities 0 0
Deposits, With stated maturities 0 0
Securities sold under agreement to repurchase and federal funds purchased 0 0
Subordinated debt, net 118,817 133,021
Interest payable 1,518 1,512
Derivatives $ 0 $ 0
v3.22.4
Fair Value of Financial Instruments - Balances and Levels of Assets Measured at Fair Value on Recurring Basis (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Financial assets:    
Available-for-sale securities: $ 1,471,186 $ 1,678,525
Equity securities, at fair value 2,990 3,367
Derivatives 48,769 27,384
Financial liabilities:    
Derivatives 63,229 21,000
Mortgage-backed securities - residential    
Financial assets:    
Available-for-sale securities: 1,034,193 1,269,372
Mortgage-backed securities - commercial    
Financial assets:    
Available-for-sale securities: 17,644 15,250
Municipal securities    
Financial assets:    
Available-for-sale securities: 264,420 338,610
U.S. Treasury securities    
Financial assets:    
Available-for-sale securities: 107,680 14,908
Corporate securities    
Financial assets:    
Available-for-sale securities: 7,187 6,515
Recurring Basis    
Financial assets:    
Equity securities, at fair value 2,990 3,367
Total securities 1,474,176 1,681,892
Loans held for sale, at fair value 87,029 752,223
Mortgage servicing rights 168,365 115,512
Derivatives 48,769 27,384
Financial liabilities:    
Derivatives 63,229 21,000
Recurring Basis | U.S. government agency securities    
Financial assets:    
Available-for-sale securities: 40,062 33,870
Recurring Basis | Mortgage-backed securities - residential    
Financial assets:    
Available-for-sale securities: 1,034,193 1,269,372
Recurring Basis | Mortgage-backed securities - commercial    
Financial assets:    
Available-for-sale securities: 17,644 15,250
Recurring Basis | Municipal securities    
Financial assets:    
Available-for-sale securities: 264,420 338,610
Recurring Basis | U.S. Treasury securities    
Financial assets:    
Available-for-sale securities: 107,680 14,908
Recurring Basis | Corporate securities    
Financial assets:    
Available-for-sale securities: 7,187 6,515
Recurring Basis | Quoted prices in active markets for identical assets (liabilities) (level 1)    
Financial assets:    
Equity securities, at fair value 0 0
Total securities 0 0
Loans held for sale, at fair value 0 0
Mortgage servicing rights 0 0
Derivatives 0 0
Financial liabilities:    
Derivatives 0 0
Recurring Basis | Quoted prices in active markets for identical assets (liabilities) (level 1) | U.S. government agency securities    
Financial assets:    
Available-for-sale securities: 0 0
Recurring Basis | Quoted prices in active markets for identical assets (liabilities) (level 1) | Mortgage-backed securities - residential    
Financial assets:    
Available-for-sale securities: 0 0
Recurring Basis | Quoted prices in active markets for identical assets (liabilities) (level 1) | Mortgage-backed securities - commercial    
Financial assets:    
Available-for-sale securities: 0 0
Recurring Basis | Quoted prices in active markets for identical assets (liabilities) (level 1) | Municipal securities    
Financial assets:    
Available-for-sale securities: 0 0
Recurring Basis | Quoted prices in active markets for identical assets (liabilities) (level 1) | U.S. Treasury securities    
Financial assets:    
Available-for-sale securities: 0 0
Recurring Basis | Quoted prices in active markets for identical assets (liabilities) (level 1) | Corporate securities    
Financial assets:    
Available-for-sale securities: 0 0
Recurring Basis | Significant other observable inputs (level 2)    
Financial assets:    
Equity securities, at fair value 2,990 3,367
Total securities 1,474,176 1,681,892
Loans held for sale, at fair value 56,539 672,924
Mortgage servicing rights 0 0
Derivatives 48,769 27,384
Financial liabilities:    
Derivatives 63,229 21,000
Recurring Basis | Significant other observable inputs (level 2) | U.S. government agency securities    
Financial assets:    
Available-for-sale securities: 40,062 33,870
Recurring Basis | Significant other observable inputs (level 2) | Mortgage-backed securities - residential    
Financial assets:    
Available-for-sale securities: 1,034,193 1,269,372
Recurring Basis | Significant other observable inputs (level 2) | Mortgage-backed securities - commercial    
Financial assets:    
Available-for-sale securities: 17,644 15,250
Recurring Basis | Significant other observable inputs (level 2) | Municipal securities    
Financial assets:    
Available-for-sale securities: 264,420 338,610
Recurring Basis | Significant other observable inputs (level 2) | U.S. Treasury securities    
Financial assets:    
Available-for-sale securities: 107,680 14,908
Recurring Basis | Significant other observable inputs (level 2) | Corporate securities    
Financial assets:    
Available-for-sale securities: 7,187 6,515
Recurring Basis | Significant unobservable inputs (level 3)    
Financial assets:    
Equity securities, at fair value 0 0
Total securities 0 0
Loans held for sale, at fair value 30,490 79,299
Mortgage servicing rights 168,365 115,512
Derivatives 0 0
Financial liabilities:    
Derivatives 0 0
Recurring Basis | Significant unobservable inputs (level 3) | U.S. government agency securities    
Financial assets:    
Available-for-sale securities: 0 0
Recurring Basis | Significant unobservable inputs (level 3) | Mortgage-backed securities - residential    
Financial assets:    
Available-for-sale securities: 0 0
Recurring Basis | Significant unobservable inputs (level 3) | Mortgage-backed securities - commercial    
Financial assets:    
Available-for-sale securities: 0 0
Recurring Basis | Significant unobservable inputs (level 3) | Municipal securities    
Financial assets:    
Available-for-sale securities: 0 0
Recurring Basis | Significant unobservable inputs (level 3) | U.S. Treasury securities    
Financial assets:    
Available-for-sale securities: 0 0
Recurring Basis | Significant unobservable inputs (level 3) | Corporate securities    
Financial assets:    
Available-for-sale securities: $ 0 $ 0
v3.22.4
Fair Value of Financial Instruments - Balances and Levels of Assets Measured at Fair Value on Non-recurring Basis (Details) - Non-recurring Basis - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Financial assets:    
Other real estate owned $ 2,497 $ 6,308
Total collateral dependent loans 2,860 5,477
Construction    
Financial assets:    
Total collateral dependent loans   606
Residential real estate: | Residential line of credit    
Financial assets:    
Total collateral dependent loans   592
Residential real estate: | 1-to-4 family mortgage    
Financial assets:    
Total collateral dependent loans 366  
Commercial real estate: | Owner-occupied    
Financial assets:    
Total collateral dependent loans   729
Commercial real estate: | Non-owner occupied    
Financial assets:    
Total collateral dependent loans 2,494 3,526
Consumer and other    
Financial assets:    
Total collateral dependent loans   24
Quoted prices in active markets for identical assets (liabilities) (level 1)    
Financial assets:    
Other real estate owned 0 0
Total collateral dependent loans 0 0
Quoted prices in active markets for identical assets (liabilities) (level 1) | Construction    
Financial assets:    
Total collateral dependent loans   0
Quoted prices in active markets for identical assets (liabilities) (level 1) | Residential real estate: | Residential line of credit    
Financial assets:    
Total collateral dependent loans   0
Quoted prices in active markets for identical assets (liabilities) (level 1) | Residential real estate: | 1-to-4 family mortgage    
Financial assets:    
Total collateral dependent loans 0  
Quoted prices in active markets for identical assets (liabilities) (level 1) | Commercial real estate: | Owner-occupied    
Financial assets:    
Total collateral dependent loans   0
Quoted prices in active markets for identical assets (liabilities) (level 1) | Commercial real estate: | Non-owner occupied    
Financial assets:    
Total collateral dependent loans 0 0
Quoted prices in active markets for identical assets (liabilities) (level 1) | Consumer and other    
Financial assets:    
Total collateral dependent loans   0
Significant other observable inputs (level 2)    
Financial assets:    
Other real estate owned 0 0
Total collateral dependent loans 0 0
Significant other observable inputs (level 2) | Construction    
Financial assets:    
Total collateral dependent loans   0
Significant other observable inputs (level 2) | Residential real estate: | Residential line of credit    
Financial assets:    
Total collateral dependent loans   0
Significant other observable inputs (level 2) | Residential real estate: | 1-to-4 family mortgage    
Financial assets:    
Total collateral dependent loans 0  
Significant other observable inputs (level 2) | Commercial real estate: | Owner-occupied    
Financial assets:    
Total collateral dependent loans   0
Significant other observable inputs (level 2) | Commercial real estate: | Non-owner occupied    
Financial assets:    
Total collateral dependent loans 0 0
Significant other observable inputs (level 2) | Consumer and other    
Financial assets:    
Total collateral dependent loans   0
Significant unobservable inputs (level 3)    
Financial assets:    
Other real estate owned 2,497 6,308
Total collateral dependent loans 2,860 5,477
Significant unobservable inputs (level 3) | Construction    
Financial assets:    
Total collateral dependent loans   606
Significant unobservable inputs (level 3) | Residential real estate: | Residential line of credit    
Financial assets:    
Total collateral dependent loans   592
Significant unobservable inputs (level 3) | Residential real estate: | 1-to-4 family mortgage    
Financial assets:    
Total collateral dependent loans 366  
Significant unobservable inputs (level 3) | Commercial real estate: | Owner-occupied    
Financial assets:    
Total collateral dependent loans   729
Significant unobservable inputs (level 3) | Commercial real estate: | Non-owner occupied    
Financial assets:    
Total collateral dependent loans $ 2,494 3,526
Significant unobservable inputs (level 3) | Consumer and other    
Financial assets:    
Total collateral dependent loans   $ 24
v3.22.4
Fair Value of Financial Instruments - Information about Significant Unobservable Inputs (Level 3) Used in Valuation of Assets Measured at Fair Value on Nonrecurring Basis (Details) - Non-recurring Basis
$ in Thousands
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Total collateral dependent loans $ 2,860 $ 5,477
Other real estate owned 2,497 6,308
Significant unobservable inputs (level 3)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Total collateral dependent loans 2,860 5,477
Other real estate owned $ 2,497 $ 6,308
Significant unobservable inputs (level 3) | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Collateral dependent loans, measurement input 0.10 0.10
Other real estate owned, measurement input 0 0
Significant unobservable inputs (level 3) | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Collateral dependent loans, measurement input 0.35 0.35
Other real estate owned, measurement input 0.15 0.15
v3.22.4
Fair Value of Financial Instruments - Narrative (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Franklin Financial Network, Inc. | Commercial and industrial      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Additional gain recognized on pay-off related to amounts charged off prior to acquisition of portfolio   $ 6,274  
Franklin Financial Network, Inc. |  Fair Value | Commercial and industrial      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Gain recognized on the change in fair value of portfolio $ (5,133) 4,898 $ 3,228
Mortgage Loans      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Net (losses) gains from fair value changes of mortgage loans held for sale recorded in income (13,677) (16,976) 24,233
GNMA      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Delinquent GNMA loans that had been previously sold 26,211 91,924  
Loans HFS and derivatives      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Net (losses) gains from fair value changes of mortgage loans held for sale recorded in income (17,633) (33,284) $ 31,192
Level 3 | Non-recurring Basis      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Amortized costs of collateral dependent loans $ 3,054 $ 5,781  
v3.22.4
Fair Value of Financial Instruments - Loans Held for Sale at Fair Value (Details) - Recurring Basis - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total loans held for sale $ 87,029 $ 752,223
Total loans held for sale 139,451 752,223
Fair Value Option    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total loans held for sale 113,240 752,223
Other | Fair Value Option    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Mortgage loans held for sale 82,750 672,924
GNMA    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Mortgage loans held for sale 26,211 0
Commercial | Fair Value Option    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total loans held for sale $ 30,490 $ 79,299
v3.22.4
Fair Value of Financial Instruments - Changes in Fair Value Associated with Commercial Loans Held for Sale (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Change in fair value:      
Fair Value Recurring Basis Unobservable Input Reconciliation Asset Gain Loss Statement Of Income Extensible List Not Disclosed Flag Changes in valuation included in other noninterest income Changes in valuation included in other noninterest income Changes in valuation included in other noninterest income
Franklin Financial Network, Inc. | Commercial and industrial | Aggregate Unpaid Principal Balance      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Carrying value at beginning of period $ 86,762 $ 239,063 $ 0
Commercial loans held for sale acquired from Franklin     350,269
Change in fair value:      
Pay-downs and pay-offs (43,676) (141,002) (111,206)
Write-offs to discount (8,729) (8,563) 0
Changes in valuation included in other noninterest income 0 (2,736) 0
Carrying value at end of period 34,357 86,762 239,063
Franklin Financial Network, Inc. | Commercial and industrial | Fair Value Discount      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Carrying value at beginning of period (7,463) (23,660) 0
Commercial loans held for sale acquired from Franklin     (24,063)
Change in fair value:      
Pay-downs and pay-offs 0 0 0
Write-offs to discount 8,729 8,563 (2,825)
Changes in valuation included in other noninterest income (5,133) 7,634 3,228
Carrying value at end of period (3,867) (7,463) (23,660)
Franklin Financial Network, Inc. | Commercial and industrial |  Fair Value      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Carrying value at beginning of period 79,299 215,403 0
Commercial loans held for sale acquired from Franklin     326,206
Change in fair value:      
Pay-downs and pay-offs (43,676) (141,002) (111,206)
Write-offs to discount 0 0 (2,825)
Changes in valuation included in other noninterest income (5,133) 4,898 3,228
Carrying value at end of period $ 30,490 $ 79,299 $ 215,403
v3.22.4
Fair Value of Financial Instruments - Differences Between Fair Value and Principal Balance for Loans Held for Sale Measured at Fair Value (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Aggregate fair value    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Mortgage loans held for sale measured at fair value $ 82,750 $ 672,924
Nonaccrual commercial loans held for sale 9,289 5,217
Aggregate fair value | Commercial    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Mortgage loans held for sale measured at fair value 21,201 74,082
Aggregate Unpaid Principal Balance    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Mortgage loans held for sale measured at fair value 81,520 658,017
Nonaccrual commercial loans held for sale 12,231 9,899
Aggregate Unpaid Principal Balance | Commercial    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Mortgage loans held for sale measured at fair value 22,126 76,863
Difference    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Mortgage loans held for sale measured at fair value 1,230 14,907
Nonaccrual commercial loans held for sale (2,942) (4,682)
Difference | Commercial    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Mortgage loans held for sale measured at fair value $ (925) $ (2,781)
v3.22.4
Parent Company Financial Statements - Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
ASSETS      
Cash and cash equivalents $ 1,027,052 $ 1,797,740  
Other assets 227,956 172,236  
Goodwill 242,561 242,561 $ 242,561
Total assets 12,847,756 12,597,686 $ 11,207,330
LIABILITIES      
Borrowings 415,677 171,778  
Accrued expenses and other liabilities 180,973 109,949  
Total liabilities 11,522,238 11,164,991  
SHAREHOLDERS' EQUITY      
Common stock 46,738 47,549  
Additional paid-in capital 861,588 892,529  
Retained earnings 586,532 486,666  
Accumulated other comprehensive income (169,433) 5,858  
Total FB Financial Corporation common shareholders' equity 1,325,425 1,432,602  
Total liabilities and shareholders' equity 12,847,756 12,597,686  
Parent Company      
ASSETS      
Cash and cash equivalents 3,052 21,515  
Investments in subsidiaries 1,337,657 1,427,784  
Other assets 16,654 14,487  
Goodwill 29 29  
Total assets 1,357,392 1,463,815  
LIABILITIES      
Borrowings 30,930 30,930  
Accrued expenses and other liabilities 1,037 283  
Total liabilities 31,967 31,213  
SHAREHOLDERS' EQUITY      
Common stock 46,738 47,549  
Additional paid-in capital 861,588 892,529  
Retained earnings 586,532 486,666  
Accumulated other comprehensive income (169,433) 5,858  
Total FB Financial Corporation common shareholders' equity 1,325,425 1,432,602  
Total liabilities and shareholders' equity $ 1,357,392 $ 1,463,815  
v3.22.4
Parent Company Financial Statements - Income Statements (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Income      
Dividend income from bank subsidiaries $ 12,258 $ 2,893 $ 2,705
Net interest income 412,235 347,370 265,658
Interest expense      
Interest expense 69,187 37,628 48,986
Other noninterest expense 335,744 359,678 364,226
Net income applicable to FB Financial Corporation 124,555 190,285 63,621
Parent Company      
Income      
Dividend income from bank subsidiaries 49,000 122,500 49,706
Dividend income from nonbank subsidiaries 0 2,525 0
Gain on investments 0 249 217
Other income 89 15 1,732
Net interest income 49,089 125,289 51,655
Interest expense      
Interest expense 1,587 2,455 3,122
Salaries, legal and professional fees 1,590 1,445 1,458
Other noninterest expense 771 1,812 283
Total expenses 3,948 5,712 4,863
Income before income tax benefit and equity in undistributed earnings of subsidiaries 45,141 119,577 46,792
Federal and state income tax benefit (1,002) (2,992) (1,155)
Income before equity in undistributed earnings of subsidiaries 46,143 122,569 47,947
Equity in undistributed earnings from bank subsidiaries 76,232 68,351 15,168
Equity in undistributed earnings from nonbank subsidiaries 2,180 (635) 506
Net income applicable to FB Financial Corporation $ 124,555 $ 190,285 $ 63,621
v3.22.4
Parent Company Financial Statements - Statement of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Operating Activities      
Net income $ 124,555 $ 190,285 $ 63,621
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Stock-based compensation expense 9,857 10,282 10,214
Net cash provided by (used in) operating activities 789,326 54,878 (270,002)
Investing Activities      
Net cash (used in) provided by investing activities (1,744,118) (849,558) 310,136
Financing Activities      
Payments on subordinated debt 0 (60,000) 0
Amortization of issuance costs and (accretion) of subordinated debt fair value premium, net 387 17 (397)
Share based compensation withholding payments (2,842) (10,158) (1,510)
Net proceeds from sale of common stock under employee stock purchase program 1,212 1,480 978
Repurchase of common stock (39,979) (7,595) 0
Dividends paid on common stock (24,503) (20,866) (14,177)
Dividend equivalent payments made upon vesting of equity compensation (168) (717) (87)
Net cash provided by financing activities 184,104 1,274,522 1,045,083
Net change in cash and cash equivalents (770,688) 479,842 1,085,217
Cash and cash equivalents at beginning of the period 1,797,740 1,317,898 232,681
Cash and cash equivalents at end of the period 1,027,052 1,797,740 1,317,898
Supplemental cash flow information:      
Dividends declared not paid on restricted stock units 222 400 238
Parent Company      
Operating Activities      
Net income 124,555 190,285 63,621
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Equity in undistributed income of bank subsidiary (76,232) (68,351) (15,168)
Equity in undistributed income of nonbank subsidiary (2,180) 635 (506)
Gain on investments 0 (249) (217)
Stock-based compensation expense 9,857 10,282 10,214
Increase in other assets (802) (3,916) (9,717)
Decrease in other liabilities (7,381) (678) (11,853)
Net cash provided by (used in) operating activities 47,817 128,008 36,374
Investing Activities      
Net cash paid in business combinations (See Note 2) 0 0 (35,505)
Proceeds from sale of equity securities 0 1,422 0
Net cash (used in) provided by investing activities 0 1,422 (35,505)
Financing Activities      
Payments on subordinated debt 0 (60,000) 0
Amortization of issuance costs and (accretion) of subordinated debt fair value premium, net 0 (369) (436)
Payments on other borrowings 0 (15,000) 0
Proceeds from other borrowings 0 0 15,000
Share based compensation withholding payments (2,842) (10,158) (1,510)
Net proceeds from sale of common stock under employee stock purchase program 1,212 1,480 978
Repurchase of common stock (39,979) (7,595) 0
Dividends paid on common stock (24,503) (20,866) (14,177)
Dividend equivalent payments made upon vesting of equity compensation (168) (717) (87)
Net cash provided by financing activities (66,280) (113,225) (232)
Net change in cash and cash equivalents (18,463) 16,205 637
Cash and cash equivalents at beginning of the period 21,515 5,310 4,673
Cash and cash equivalents at end of the period 3,052 21,515 5,310
Supplemental cash flow information:      
Dividends declared not paid on restricted stock units 222 400 238
Noncash dividend from bank subsidiary 0 0 956
Noncash security distribution to bank subsidiary $ 0 $ 2,646 $ 0
v3.22.4
Segment Reporting - Narrative (Details)
$ in Thousands
12 Months Ended
May 10, 2022
channel
Dec. 31, 2022
USD ($)
channel
segment
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Segment Reporting Information [Line Items]        
Number of distinct reportable segments | segment   2    
Number of delivery channels, discontinued | channel 1      
Number of distinct delivery channels | channel   2    
Mortgage        
Segment Reporting Information [Line Items]        
Restructuring charges | $   $ 12,458    
Interest paid | $   $ 18,906 $ 23,910 $ 14,810
v3.22.4
Segment Reporting - Direct-to-consumer Channel Volume (Details) - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Interest Rate Lock Commitment      
Revenue, Major Customer [Line Items]      
Direct-to-consumer $ 663,848,000 $ 3,745,430,000 $ 5,539,862,000
Retail 2,036,658,000 3,414,638,000 3,399,174,000
Mortgage loan, sales volume $ 2,700,506,000 $ 7,160,068,000 $ 8,939,036,000
Interest Rate Lock Commitment | Revenue Benchmark | Direct-to-consumer      
Revenue, Major Customer [Line Items]      
Volume/Sale % by line of business 24.60% 52.30% 62.00%
Interest Rate Lock Commitment | Revenue Benchmark | Retail      
Revenue, Major Customer [Line Items]      
Volume/Sale % by line of business 75.40% 47.70% 38.00%
Mortgage      
Revenue, Major Customer [Line Items]      
Direct-to-consumer $ 1,031,810,000 $ 3,328,216,000 $ 3,751,813,000
Retail 1,958,849,000 2,873,861,000 2,483,336,000
Mortgage loan, sales volume $ 2,990,659,000 $ 6,202,077,000 $ 6,235,149,000
Mortgage | Revenue Benchmark | Direct-to-consumer      
Revenue, Major Customer [Line Items]      
Volume/Sale % by line of business 34.50% 53.70% 60.20%
Mortgage | Revenue Benchmark | Retail      
Revenue, Major Customer [Line Items]      
Volume/Sale % by line of business 65.50% 46.30% 39.80%
v3.22.4
Segment Reporting - Segment Financial Information (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting Information [Line Items]      
Net interest income $ 412,235 $ 347,370 $ 265,658
Provision for credit losses 18,982 (40,993) 107,967
Mortgage banking income 83,679 179,682 289,702
Change in fair value of mortgage servicing rights, net of hedging (10,099) (12,117) (34,374)
Other noninterest income 41,087 60,690 46,527
Depreciation and amortization 8,017 8,416 7,536
Amortization of intangibles 4,585 5,473 5,323
Other noninterest expense 335,744 359,678 364,226
Income before income taxes 159,574 243,051 82,461
Income tax expense 35,003 52,750 18,832
Net income applicable to FB Financial Corporation and noncontrolling interest 124,571 190,301 63,629
Net income applicable to noncontrolling interest 16 16 8
Net income applicable to FB Financial Corporation 124,555 190,285 63,621
Total assets 12,847,756 12,597,686 11,207,330
Goodwill 242,561 242,561 242,561
Provision (reversal) for credit losses on unfunded commitments 8,589 (1,998) 13,361
Mortgage restructuring expense 12,458 0 0
Merger costs 0 0 34,879
Banking      
Segment Reporting Information [Line Items]      
Net interest income 412,237 347,342 265,581
Provision for credit losses 18,982 (40,993) 107,967
Mortgage banking income 0 0 0
Change in fair value of mortgage servicing rights, net of hedging 0 0 0
Other noninterest income 41,320 61,073 46,527
Depreciation and amortization 7,035 7,054 6,425
Amortization of intangibles 4,585 5,473 5,323
Other noninterest expense 240,096 220,283 212,890
Income before income taxes 182,859 216,598 (20,497)
Total assets 12,228,451 11,540,560 10,254,324
Goodwill 242,561 242,561 242,561
Banking | Segment Realignment, Reclassification Adjustment      
Segment Reporting Information [Line Items]      
Income before income taxes     26,416
Mortgage      
Segment Reporting Information [Line Items]      
Net interest income (2) 28 77
Provision for credit losses 0 0 0
Mortgage banking income 83,679 179,682 289,702
Change in fair value of mortgage servicing rights, net of hedging (10,099) (12,117) (34,374)
Other noninterest income (233) (383) 0
Depreciation and amortization 982 1,362 1,111
Amortization of intangibles 0 0 0
Other noninterest expense 95,648 139,395 151,336
Income before income taxes (23,285) 26,453 102,958
Total assets 619,305 1,057,126 953,006
Goodwill 0 $ 0 0
Pre tax restructuring charges $ 12,458    
Mortgage | Segment Realignment, Reclassification Adjustment      
Segment Reporting Information [Line Items]      
Income before income taxes     26,416
Mortgage | Atlantic Capital      
Segment Reporting Information [Line Items]      
Other noninterest expense     1,055
Merger costs     $ 33,824
v3.22.4
Minimum Capital Requirements (Details)
$ in Thousands
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
FB Financial Corporation    
Total Capital (to risk-weighted assets)    
Actual, Amount $ 1,528,344 $ 1,434,581
Actual, Ratio 0.131 0.145
Minimum Capital adequacy with capital buffer, Amount $ 1,225,161 $ 1,039,984
Minimum Capital adequacy with capital buffer, Ratio 0.105 0.105
Tier 1 Capital (to risk-weighted assets)    
Actual, Amount $ 1,315,386 $ 1,251,874
Actual, Ratio 0.113 0.126
Minimum Capital adequacy with capital buffer, Amount $ 991,797 $ 841,892
Minimum Capital adequacy with capital buffer, Ratio 8.50% 8.50%
Tier 1 Capital (to average assets)    
Actual, Amount $ 1,315,386 $ 1,251,874
Actual, Ratio 0.105 0.105
Minimum Capital adequacy with capital buffer, Amount $ 499,648 $ 474,831
Minimum Capital adequacy with capital buffer. Ratio 0.040 0.040
Common Equity Tier 1 Capital (to risk-weighted assets)    
Actual, Amount $ 1,285,386 $ 1,221,874
Actual Ratio 11.00% 12.30%
Minimum Capital adequacy with capital buffer, Amount $ 816,774 $ 693,322
Minimum Capital adequacy with capital buffer, Ratio 0.070 0.070
FirstBank    
Total Capital (to risk-weighted assets)    
Actual, Amount $ 1,506,543 $ 1,396,407
Actual, Ratio 0.129 0.141
Minimum Capital adequacy with capital buffer, Amount $ 1,222,922 $ 1,038,760
Minimum Capital adequacy with capital buffer, Ratio 0.105 0.105
To be well capitalized under prompt corrective action provisions, Amount $ 1,164,688 $ 989,295
To be well capitalized under prompt corrective action provisions, Ratio 0.100 0.100
Tier 1 Capital (to risk-weighted assets)    
Actual, Amount $ 1,293,585 $ 1,213,700
Actual, Ratio 0.111 0.123
Minimum Capital adequacy with capital buffer, Amount $ 989,985 $ 840,901
Minimum Capital adequacy with capital buffer, Ratio 8.50% 8.50%
To be well capitalized under prompt corrective action provisions, Amount $ 931,750 $ 791,436
To be well capitalized under prompt corrective action provisions, Ratio 0.080 0.080
Tier 1 Capital (to average assets)    
Actual, Amount $ 1,293,585 $ 1,213,700
Actual, Ratio 0.104 0.102
Minimum Capital adequacy with capital buffer, Amount $ 499,194 $ 474,044
Minimum Capital adequacy with capital buffer. Ratio 0.040 0.040
To be well capitalized under prompt corrective action provisions, Amount $ 623,992 $ 592,555
To be well capitalized under prompt corrective action provisions, Ratio 0.050 0.050
Common Equity Tier 1 Capital (to risk-weighted assets)    
Actual, Amount $ 1,293,585 $ 1,213,700
Actual Ratio 11.10% 12.30%
Minimum Capital adequacy with capital buffer, Amount $ 815,281 $ 692,507
Minimum Capital adequacy with capital buffer, Ratio 0.070 0.070
To be well capitalized under prompt corrective action provisions, Amount $ 757,047 $ 643,042
To be well capitalized under prompt corrective action provisions, Ratio 6.50% 6.50%
v3.22.4
Employee Benefit Plans (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Retirement Benefits [Abstract]      
Discretionary contribution percentage 50.00%    
Maximum percentage of amount to be contributed by the employer 6.00%    
Matching and profit sharing vesting period 3 years    
Contribution provided by the bank to the plan $ 3,686 $ 3,923 $ 3,198
Post retirement benefits payable 2,424 2,487  
Expense related to plans 119 94 29
Payments to participants 181 172 131
Cash surrender value of bank owned life insurance 75,329 73,519  
Cash value income $ 1,452 $ 1,542 $ 1,556
v3.22.4
Stock-Based Compensation - Changes in Restricted Stock Units (Details) - RSUs
12 Months Ended
Dec. 31, 2022
$ / shares
shares
Restricted Stock Units Outstanding  
Balance at beginning of period (in shares) | shares 492,320,000
Granted (in shares) | shares 145,000,000
Vested (in shares) | shares (221,074,000)
Forfeited (in shares) | shares (51,091,000)
Balance at end of period (in shares) | shares 365,155,000
Weighted Average Grant Date Fair Value  
Balance at beginning of period (in dollars per share) | $ / shares $ 36.06
Granted (in dollars per share) | $ / shares 43.67
Vested (in dollars per share) | $ / shares 36.27
Forfeited (in dollars per share) | $ / shares 34.99
Balance at end of period (in dollars per share) | $ / shares $ 39.02
v3.22.4
Stock-Based Compensation - Narrative (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Compensation cost related to nonvested awards $ 9,857 $ 10,282 $ 10,214
Dividends declared not paid on restricted stock units 222 400 238
Proceeds from employee payroll withholdings 1,087 1,190 919
RSUs      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Fair value of restricted stock units vested and released 8,018 16,340 5,619
Compensation cost related to nonvested awards 7,372 8,907 9,213
Unrecognized compensation cost related to nonvested awards $ 8,891    
Expected weighted-average period to be recognized 2 years 3 months 18 days    
Dividends declared not paid on restricted stock units $ 292 274  
RSUs | 2016-LTIP Plan      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Number of shares available for issuable (in shares) 1,723,860    
RSUs | Directors      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Compensation cost related to nonvested awards $ 663 635 898
PSUs      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Compensation cost related to nonvested awards 2,485 $ 1,375 $ 1,001
Unrecognized compensation cost related to nonvested awards $ 8,638    
Expected weighted-average period to be recognized 1 year 10 months 2 days    
Criteria period 3 years    
Maximum unrecognized compensation cost, payout percentage 200.00%    
Employee Stock | ESPP      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Number of shares available for issuable (in shares) 200,000    
Purchase price percentage of subsequent offering periods 95.00%    
Maximum number of shares per participant (in shares) 725    
Maximum worth of award per participant $ 25    
Shares issued under plan (in shares) 26,950 37,310 30,179
Number of shares reserved for issuance (in shares) 2,314,746    
v3.22.4
Stock-Based Compensation - Changes in Performance Stock Units (Details) - PSUs
12 Months Ended
Dec. 31, 2022
$ / shares
shares
Performance Stock Units Outstanding  
Balance at beginning of period (in shares) | shares 115,750
Granted (in shares) | shares 69,291
Vested (in shares) | shares 0
Forfeited or expired (in shares) | shares (23,374)
Balance at end of period (in shares) | shares 161,667
Weighted Average Grant Date Fair Value  
Balance at beginning of period (in dollars per share) | $ / shares $ 40.13
Granted (in dollars per share) | $ / shares 44.44
Vested (in dollars per share) | $ / shares 0
Forfeited (in dollars per share) | $ / shares 42.65
Balance at end of period (in dollars per share) | $ / shares $ 41.73
v3.22.4
Stock-Based Compensation - Performance Shares, Activity (Details) - PSUs
12 Months Ended
Dec. 31, 2022
$ / shares
shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Granted (in dollars per share) $ 44.44
Criteria period 3 years
Minimum  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Award vesting, percentage 0.00%
Maximum  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Award vesting, percentage 200.00%
Tranche One  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Granted (in dollars per share) $ 36.21
PSUs Outstanding (in shares) | shares 44,319
Award vesting, percentage 0.00%
Tranche Two  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Granted (in dollars per share) $ 43.20
PSUs Outstanding (in shares) | shares 56,406
Award vesting, percentage 25.00%
Tranche Three  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Granted (in dollars per share) $ 44.44
PSUs Outstanding (in shares) | shares 60,942
Award vesting, percentage 100.00%
Tranche Four  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Award vesting, percentage 200.00%
v3.22.4
Related Party Transactions - Loans Analysis to Executive Officers, Certain Management, Bank Directors and Related Interests (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2022
USD ($)
Financing Receivable, Related Parties [Roll Forward]  
Loans outstanding at January 1, 2022 $ 29,010
New loans and advances 67,024
Change in related party status (9,939)
Repayments (3,536)
Loans outstanding at December 31, 2022 $ 82,559
v3.22.4
Related Party Transactions - Narrative (Details) - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Related Party Transaction [Line Items]      
Deposits from related parties $ 347,660,000 $ 312,956,000  
Preferred Stock      
Related Party Transaction [Line Items]      
Equity security without readily determinable market value 10,000,000    
Aviation Time Sharing Agreements      
Related Party Transaction [Line Items]      
Payments to related party 0 32,000 $ 161,000
Directors      
Related Party Transaction [Line Items]      
Operating lease expense 396,000 497,000 510,000
Directors | FBK Aviation, LLC | Aviation Time Sharing Agreements      
Related Party Transaction [Line Items]      
Income from related party 52,000 21,000  
Former Majority Shareholder | Registration Rights Agreement      
Related Party Transaction [Line Items]      
Share registration expenses 0 605,000 $ 0
Unfunded Loan Commitment | Certain Executive Officers, Certain Management and Directors and Their Associates      
Related Party Transaction [Line Items]      
Unfunded commitments $ 31,564,000 $ 10,994,000