FB FINANCIAL CORP, 10-Q filed on 5/10/2022
Quarterly Report
v3.22.1
Cover - shares
3 Months Ended
Mar. 31, 2022
Apr. 30, 2022
Cover [Abstract]    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Mar. 31, 2022  
Document Transition Report false  
Entity File Number 001-37875  
Entity Registrant Name FB FINANCIAL CORPORATION  
Entity Incorporation, State or Country Code TN  
Entity Tax Identification Number 62-1216058  
Entity Address, Address Line One 211 Commerce Street  
Entity Address, Address Line Two Suite 300  
Entity Address, City or Town Nashville  
Entity Address, State or Province TN  
Entity Address, Postal Zip Code 37201  
City Area Code 615  
Local Phone Number 564-1212  
Title of 12(b) Security Common Stock, Par Value $1.00 Per Share  
Trading Symbol FBK  
Security Exchange Name NYSE  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Large Accelerated Filer  
Entity Small Reporting Company false  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   47,234,776
Amendment Flag false  
Document Fiscal Year Focus 2022  
Document Fiscal Period Focus Q1  
Entity Central Index Key 0001649749  
Current Fiscal Year End Date --12-31  
v3.22.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
ASSETS    
Cash and due from banks $ 61,637 $ 91,333
Federal funds sold and reverse repurchase agreements 134,763 128,087
Interest-bearing deposits in financial institutions 1,546,911 1,578,320
Cash and cash equivalents 1,743,311 1,797,740
Investments:    
Available-for-sale debt securities, at fair value 1,683,525 1,678,525
Equity securities, at fair value 3,213 3,367
Federal Home Loan Bank stock, at cost 34,433 32,217
Loans held for sale, at fair value 396,728 752,223
Loans 8,004,976 7,604,662
Less: allowance for credit losses 120,049 125,559
Net loans 7,884,927 7,479,103
Premises and equipment, net 142,550 143,739
Other real estate owned, net 9,721 9,777
Operating lease right-of-use assets 41,037 41,686
Interest receivable 39,069 38,528
Mortgage servicing rights, at fair value 144,675 115,512
Goodwill 242,561 242,561
Core deposit and other intangibles, net 15,709 16,953
Bank-owned life insurance 74,232 73,519
Other assets 218,500 172,236
Total assets 12,674,191 12,597,686
Deposits    
Noninterest-bearing 2,787,698 2,740,214
Interest-bearing checking 3,639,779 3,418,666
Money market and savings 3,513,485 3,546,936
Customer time deposits 1,046,899 1,103,594
Brokered and internet time deposits 8,417 27,487
Total deposits 10,996,278 10,836,897
Borrowings 155,733 171,778
Operating lease liabilities 45,528 46,367
Accrued expenses and other liabilities 96,783 109,949
Total liabilities 11,294,322 11,164,991
Commitments and contingencies (Note 16)
SHAREHOLDERS' EQUITY    
Common stock, $1 par value per share; 75,000,000 shares authorized; 47,487,874 and 47,549,241 shares issued and outstanding at March 31, 2022 and December 31, 2021, respectively 47,488 47,549
Additional paid-in capital 888,168 892,529
Retained earnings 515,664 486,666
Accumulated other comprehensive (loss) income, net (71,544) 5,858
Total FB Financial Corporation common shareholders' equity 1,379,776 1,432,602
Noncontrolling interest 93 93
Total equity 1,379,869 1,432,695
Total liabilities and shareholders' equity $ 12,674,191 $ 12,597,686
v3.22.1
Consolidated Balance Sheets (Parenthetical) - $ / shares
Mar. 31, 2022
Dec. 31, 2021
Statement of Financial Position [Abstract]    
Common stock, par value (in dollars per share) $ 1 $ 1
Common stock, shares authorized (in shares) 75,000,000 75,000,000
Common stock, shares issued (in shares) 47,487,874 47,549,241
Common stock, shares outstanding (in shares) 47,487,874 47,549,241
v3.22.1
Consolidated Statements of Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Interest income:    
Interest and fees on loans $ 86,864 $ 89,412
Interest on securities    
Taxable 5,420 2,819
Tax-exempt 1,866 1,956
Other 977 598
Total interest income 95,127 94,785
Interest expense:    
Deposits 5,462 9,826
Borrowings 1,483 2,383
Total interest expense 6,945 12,209
Net interest income 88,182 82,576
Provision for credit losses (6,129) (11,632)
Provision for credit losses on unfunded commitments 1,882 (2,222)
Net interest income after provisions for credit losses 92,429 96,430
Noninterest income:    
(Loss) gain from securities, net (152) 83
(Loss) gain on sales or write-downs of other real estate owned (498) 496
Gain (loss) from other assets 64 (11)
Other income 2,314 2,142
Total noninterest income 41,392 66,730
Noninterest expenses:    
Salaries, commissions and employee benefits 59,443 64,571
Occupancy and equipment expense 5,403 5,849
Legal and professional fees 2,607 2,434
Data processing 2,481 2,319
Amortization of core deposit and other intangibles 1,244 1,440
Advertising 4,033 2,253
Other expense 14,061 15,832
Total noninterest expense 89,272 94,698
Income (loss) before income taxes 44,549 68,462
Income tax expense 9,313 15,588
Net income applicable to FB Financial Corporation and noncontrolling interest 35,236 52,874
Net income applicable to noncontrolling interest 0 0
Net income applicable to FB Financial Corporation $ 35,236 $ 52,874
Earnings per common share    
Basic (in dollars per share) $ 0.74 $ 1.12
Diluted (in dollars per share) $ 0.74 $ 1.10
Mortgage banking income    
Noninterest income:    
Mortgage banking income, service charges on deposit accounts, ATM and interchange fees, investment services and trust income $ 29,531 $ 55,332
Service charges on deposit accounts    
Noninterest income:    
Mortgage banking income, service charges on deposit accounts, ATM and interchange fees, investment services and trust income 2,914 2,339
ATM and interchange fees    
Noninterest income:    
Mortgage banking income, service charges on deposit accounts, ATM and interchange fees, investment services and trust income 5,087 4,341
Investment services and trust income    
Noninterest income:    
Mortgage banking income, service charges on deposit accounts, ATM and interchange fees, investment services and trust income $ 2,132 $ 2,008
v3.22.1
Consolidated Statements of Comprehensive (Loss) Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Statement of Comprehensive Income [Abstract]    
Net income $ 35,236 $ 52,874
Other comprehensive loss, net of tax:    
Net change in unrealized loss in available-for-sale securities, net of tax benefits of $(27,483) and $(3,452) (78,175) (11,848)
Reclassification adjustment for gain on sale of securities included in net income, net of tax expenses of $1 and $2 (1) (5)
Amount of gain recognized in other comprehensive (loss) income, net of tax expense of $273 and $112 774 316
Total other comprehensive loss, net of tax (77,402) (11,537)
Comprehensive (loss) income (42,166) 41,337
Comprehensive income applicable to noncontrolling interest 0 0
Comprehensive (loss) income applicable to FB Financial Corporation $ (42,166) $ 41,337
v3.22.1
Consolidated Statements of Comprehensive (Loss) Income (Unaudited) (Parenthetical) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Statement of Comprehensive Income [Abstract]    
Net tax (benefits) expenses on net change in unrealized gain (loss) on available-for-sale securities $ (27,483) $ (3,452)
Net tax expenses (benefits) on reclassification adjustment for gain on sale of securities included in net income 1 2
Net tax expenses (benefits) recognized on net change in unrealized gain (loss) on hedging activities $ 273 $ 112
v3.22.1
Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
$ in Thousands
Total
Total common shareholders' equity
Common stock
Additional paid-in capital
Retained earnings
Accumulated other comprehensive income (loss), net
Noncontrolling interests
Beginning balance at Dec. 31, 2020 $ 1,291,382 $ 1,291,289 $ 47,222 $ 898,847 $ 317,625 $ 27,595 $ 93
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income attributable to FB Financial Corporation and noncontrolling interest 52,874 52,874     52,874    
Other comprehensive loss, net of taxes (11,537) (11,537)       (11,537)  
Stock based compensation expense 2,666 2,666 3 2,663      
Restricted stock units vested and distributed, net of shares withheld (1,715) (1,715) 85 (1,800)      
Shares issued under employee stock purchase program 833 833 22 811      
Dividends declared (5,307) (5,307)     (5,307)    
Noncontrolling interest distribution 0            
Ending balance at Mar. 31, 2021 1,329,196 1,329,103 47,332 900,521 365,192 16,058 93
Beginning balance at Dec. 31, 2021 1,432,695 1,432,602 47,549 892,529 486,666 5,858 93
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income attributable to FB Financial Corporation and noncontrolling interest 35,236 35,236     35,236    
Other comprehensive loss, net of taxes (77,402) (77,402)       (77,402)  
Repurchase of common stock (6,203) (6,203) (145) (6,058)      
Stock based compensation expense 2,582 2,582 1 2,581      
Restricted stock units vested and distributed, net of shares withheld (1,488) (1,488) 68 (1,556)      
Shares issued under employee stock purchase program 687 687 15 672      
Dividends declared (6,238) (6,238)     (6,238)    
Noncontrolling interest distribution 0            
Ending balance at Mar. 31, 2022 $ 1,379,869 $ 1,379,776 $ 47,488 $ 888,168 $ 515,664 $ (71,544) $ 93
v3.22.1
Consolidated Statements of Changes in Shareholders' Equity (Unaudited) (Parenthetical) - $ / shares
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Statement of Stockholders' Equity [Abstract]    
Dividends declared (in dollars per share) $ 0.13 $ 0.11
v3.22.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash flows from operating activities:    
Net income attributable to FB Financial Corporation and noncontrolling interest $ 35,236 $ 52,874
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization of fixed assets and software 2,036 2,056
Amortization of core deposit and other intangibles 1,244 1,440
Capitalization of mortgage servicing rights (9,812) (11,594)
Net change in fair value of mortgage servicing rights (19,351) (12,601)
Stock-based compensation expense 2,582 2,666
Provision for credit losses (6,129) (11,632)
Provision for credit losses on unfunded commitments 1,882 (2,222)
Provision for mortgage loan repurchases (389) 440
Amortization of premiums and accretion of discounts on acquired loans, net 2,352 58
Amortization of premiums and accretion of discounts on securities, net 1,992 2,150
Loss (gain) from securities, net 152 (83)
Originations of loans held for sale (993,733) (1,757,932)
Proceeds from sale of loans held for sale 1,330,701 1,648,695
Gain on sale and change in fair value of loans held for sale (21,675) (52,811)
Net loss (gain) or write-downs of other real estate owned 498 (496)
(Gain) loss on other assets (64) 11
Provision for deferred income taxes 9,313 9,639
Earnings on bank-owned life insurance (354) (402)
Changes in:    
Operating leases (190) 129
Other assets and interest receivable (62,043) (907)
Accrued expenses and other liabilities 13,900 (41,660)
Net cash provided by (used in) operating activities 288,148 (172,182)
Activity in available-for-sale securities:    
Maturities, prepayments and calls 57,443 61,040
Purchases (170,093) (131,268)
Net change in loans (363,354) 45,584
Net change in commercial loans held for sale 946 39,566
Purchases of FHLB stock (2,216) (525)
Purchases of premises and equipment (601) (2,050)
Proceeds from the sale of other real estate owned 121 2,495
Net cash (used in) provided by investing activities (477,754) 14,842
Cash flows from financing activities:    
Net increase in demand deposits 238,893 855,673
Net decrease in time deposits (75,765) (56,824)
Net decrease in securities sold under agreements to repurchase (14,779) (2,965)
Payments on subordinated debt 0 (40,000)
Accretion of subordinated debt fair value premium and amortization of issuance costs, net 97 (158)
Payments on other borrowings 0 (15,000)
Share based compensation withholding payments (1,488) (1,715)
Net proceeds from sale of common stock under employee stock purchase program 687 833
Repurchase of common stock (6,203) 0
Dividends paid (6,265) (5,269)
Net cash provided by financing activities 135,177 734,575
Net change in cash and cash equivalents (54,429) 577,235
Cash and cash equivalents at beginning of the period 1,797,740 1,317,898
Cash and cash equivalents at end of the period 1,743,311 1,895,133
Supplemental cash flow information:    
Interest paid 8,631 14,794
Taxes paid 72 15,117
Supplemental noncash disclosures:    
Transfers from loans to other real estate owned 563 1,395
Loans provided for sales of other real estate owned 0 330
Transfers from loans to loans held for sale 8,700 2,521
Transfers from loans held for sale to loans 47,956 14,413
Dividends declared not paid on restricted stock units 60 38
Right-of-use assets obtained in exchange for operating lease liabilities $ 283 $ 157
v3.22.1
Basis of Presentation
3 Months Ended
Mar. 31, 2022
Accounting Policies [Abstract]  
Basis of Presentation Basis of presentation:
Overview and presentation
FB Financial Corporation (the “Company”) is a financial holding company headquartered in Nashville, Tennessee. The Company operates through its wholly-owned subsidiaries, FirstBank (the "Bank") and FirstBank Risk Management, Inc. As of March 31, 2022, the Bank had 81 full-service branches throughout Tennessee, Alabama, southern Kentucky and north Georgia, and a national mortgage business with office locations across the Southeast, which primarily originates loans to be sold in the secondary market.
The unaudited consolidated financial statements, including the notes thereto, have been prepared in accordance with U.S. GAAP interim reporting requirements and general banking industry guidelines, and therefore, do not include all information and notes included in the annual consolidated financial statements in conformity with GAAP. These interim consolidated financial statements and notes thereto should be read in conjunction with the Company’s audited consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K.
The unaudited consolidated financial statements include all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the results for the interim periods. The results for interim periods are not necessarily indicative of results for a full year.
In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and the reported results of operations for the periods then ended. Actual results could differ significantly from those estimates.
Certain prior period amounts have been reclassified to conform to the current period presentation without any impact on the reported amounts of net income or shareholders’ equity.
Risks and uncertainties
The COVID-19 health pandemic created a crisis resulting in volatility in financial markets, sudden, unprecedented job losses, and disruption in consumer and commercial behavior, resulting in governments in the United States and globally to intervene with varying levels of direct monetary support and fiscal stimulus packages. All industries, municipalities and consumers have been impacted by the health crisis to some degree, including the markets that we serve. Although during the three months ended March 31, 2022, the outlook continued to improve, there continues to be concern regarding the potential downstream effects, including the supply chain disruptions and labor shortages, which continue to persist. As such, there continues to be uncertainty regarding the long term effects on the global economy, which could have a material adverse impact on the Company's business operations, asset valuations, financial condition, and results of operations.
Earnings per share
Basic EPS excludes dilution and is computed by dividing earnings available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted EPS includes the dilutive effect of additional potential common shares issuable under the restricted stock units granted but not yet vested and distributable. Diluted EPS is computed by dividing earnings available to common shareholders by the weighted average number of common shares outstanding for the period, plus an incremental number of common-equivalent shares computed using the treasury stock method.
Unvested share-based payment awards, which include the right to receive non-forfeitable dividends or dividend equivalents, are considered to participate with common shareholders in undistributed earnings for purposes of computing EPS. Companies that have such participating securities are required to calculate basic and diluted EPS using the two-class method. Certain restricted stock awards granted by the Company include non-forfeitable dividend equivalents and are considered participating securities. Calculations of EPS under the two-class method (i) exclude from the numerator any dividends paid or owed on participating securities and any undistributed earnings considered to be attributable to participating securities and (ii) exclude from the denominator the dilutive impact of the participating securities.
The following is a summary of the basic and diluted earnings per common share calculation for each of the periods presented:
 Three Months Ended March 31,
 20222021
Basic earnings per common share calculation:
Net income applicable to FB Financial Corporation$35,236 $52,874 
Dividends paid on and undistributed earnings allocated to participating securities— — 
Earnings available to common shareholders$35,236 $52,874 
Weighted average basic shares outstanding47,530,520 47,278,865 
Basic earnings per common share$0.74 $1.12 
Diluted earnings per common share:
Earnings available to common shareholders$35,236 $52,874 
Weighted average basic shares outstanding47,530,520 47,278,865 
Weighted average diluted shares contingently issuable(1)
193,382 690,241 
Weighted average diluted shares outstanding47,723,902 47,969,106 
Diluted earnings per common share$0.74 $1.10 
(1)Excludes 123,709 restricted stock units outstanding considered to be antidilutive for the three months ended March 31, 2022 and 87,452 restricted stock units outstanding considered to be antidilutive for three months ended March 31, 2021.
Recently adopted accounting policies:
The Company did not modify or adopt any new accounting policies during the three months ended March 31, 2022 that were not disclosed in the Company's 2021 audited consolidated financial statements included on Form 10-K, other than as described below.
During the three months ended March 31, 2022, the Company modified the accounting policy related to derivative financial instruments and hedging activities within Note 1 of the Company's 2021 Annual Report on Form 10-K in accordance with ASC 815, "Derivatives and Hedging," as a result of entering into designated fair value hedges during the period. The Company enters into fair value hedge relationships to mitigate the effect of changing interest rates on the fair values of fixed rate securities and loans. The gain or loss on the derivative instrument as well as the offsetting loss or gain on the hedged asset or liability attributable to the hedged risk are recognized in current earnings. The gain or loss on the derivative instrument is presented on the same income statement line item as the earnings effect of the hedged item.
Recently adopted accounting standards:
The Company did not adopt any new accounting standards that were not disclosed in the Company's 2021 audited consolidated financial statements included on Form 10-K.
Newly issued not yet effective accounting standards:
In March 2022, the FASB issued ASU 2022-01, "Derivatives and Hedging (Topic 815): Fair Value Hedging-Portfolio Layer Method", to expand the current single-layer method of electing hedge accounting to allow multiple hedged layers of a single closed portfolio under the method. To reflect that expansion, the last-of-layer method is renamed the portfolio layer method. The amendments in this update are effective for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. Early adoption is permitted on any date on or after the issuance of ASU No. 2022-01 for any entity that has adopted the amendments in ASU No.2017-12 for the corresponding period. Adoption of this update will not have an impact on the Company's consolidated financial statements or related disclosures.
Additionally, in March 2022, the FASB issued ASU 2022-02, "'Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures" related to troubled debt restructurings and vintage disclosures for financing receivables. The amendments eliminate the accounting guidance for troubled debt restructurings by creditors that have adopted the CECL model and enhance the disclosure requirements for loan modifications and restructurings made with borrowers experiencing financial difficulty. In addition, the amendments require disclosure of current-period gross write-offs for financing receivables and net investment in leases by year of origination in the vintage disclosures. The amendments in this update are effective for fiscal years beginning after December 15, 2022, including interim periods
within those fiscal years, with early adoption permitted. The Company is currently evaluating the effect that ASU 2022-02 will have on its consolidated financial statements and related disclosures.
In March 2022, the SEC released SAB 121 to add interpretive guidance for entities to consider when they have obligations to safeguard crypto-assets held for clients. The new guidance requires reporting entities who allow clients to transact in crypto-assets and act as a custodian to record a liability with a corresponding asset regardless of whether they control the crypto-asset. The crypto-asset will need to be marked at fair value for each reporting period. The new guidance requires disclosures in the footnotes to address the amount of crypto-assets reported, and the safeguarding and recordkeeping of the assets. The guidance in this update requires that reporting companies implement SAB 121 no later than the financial statements covering the first interim or annual period ending after June 15, 2022, with retrospective application back to the beginning of the fiscal year. During the three months ended March 31, 2022, the Company became a founding member of the USDF Consortium ("the Consortium"), which plans to utilize blockchain and bank-issued digital dollars technology to streamline peer-to-peer financial transactions. While the Company does not currently hold or facilitate transactions with crypto-assets, the Company is evaluating the potential future financial statement and disclosure impact from adopting this guidance when it becomes applicable based on the Company's crypto-asset activities.
In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” ASU 2020-04 is intended to provide relief for companies preparing for discontinuation of interest rates based on LIBOR. The ASU provides optional expedients and exceptions for applying GAAP to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or other reference rates expected to be discontinued. ASU 2020-04 also provides for a onetime sale and/or transfer to AFS or trading to be made for HTM debt securities that both reference an eligible reference rate and were classified as HTM before January 1, 2020. ASU 2020-04 was effective for all entities as of March 12, 2020 and through December 31, 2022. Companies can apply the ASU as of the beginning of the interim period that includes March 12, 2020 or any date thereafter. The guidance requires companies to apply the guidance prospectively to contract modifications and hedging relationships while the one-time election to sell and/or transfer debt securities classified as HTM may be made any time after March 12, 2020.
Our LIBOR Transition Committee was established to transition from LIBOR to alternative rates and has continued its efforts consistent with industry timelines. As part of these efforts, during the fourth quarter of 2021, we ceased utilization of LIBOR as an index in newly originated loans or loans that are refinanced. Additionally, we identified existing products that utilize LIBOR and are reviewing contractual language to facilitate the transition to alternative reference rates. ASU 2020-04 and ASU 2021-01 are not expected to have a material impact on our consolidated financial statements.
Subsequent events
The Company has evaluated, for consideration of recognition or disclosure, subsequent events that occurred through the date of issuance of these financial statements. The Company has determined that there were no subsequent events that occurred after March 31, 2022, but prior to the issuance of these financial statements that would have a material impact on the Company’s consolidated financial statements, other than as described below.
On May 10, 2022, the Company announced the restructuring of its Mortgage segment, including the discontinuation of its internet delivery channel, Real Genius, formerly known as ConsumerDirect (the "Direct-to-Consumer" channel), which is one of two delivery channels in the Mortgage segment. For the three months ended March 31, 2022 and 2021, The Direct-to-Consumer channel comprised 43.4% and 50.2% of the Company's total interest rate lock volume and 50.7% and 52.8% of the Company's sales volume, respectively. As a result of exiting this channel, the Company expects to incur total pre-tax restructuring charges of approximately $11,000 to $13,000 through the remainder of 2022 and to halt operations in this channel prior to the fourth quarter of 2022. The Company plans to continue originating and selling residential mortgage loans within its Mortgage segment through its traditional consumer mortgage retail channel, retain mortgage servicing rights and continue holding residential 1-4 family mortgage loans in the loan portfolio.
Additionally, subsequent to March 31, 2022, the Company bought back 400,000 shares of common stock under the Company's authorized share repurchase agreement. The average share price was $40.91 and total repurchase amount of $16,366.
v3.22.1
Investment Securities
3 Months Ended
Mar. 31, 2022
Investments, Debt and Equity Securities [Abstract]  
Investment Securities Investment securities:
The following tables summarize the amortized cost, allowance for credit losses and fair value of the available-for-sale debt securities and the corresponding amounts of unrealized gains and losses recognized in accumulated other comprehensive income at March 31, 2022 and December 31, 2021:  
March 31, 2022
 Amortized cost Gross unrealized gains Gross unrealized losses Allowance for credit losses for investments Fair Value
Investment Securities    
Available-for-sale debt securities  
U.S. government agency securities$41,015 $— $(2,133)$— $38,882 
Mortgage-backed securities - residential1,320,205 616 (88,565)— 1,232,256 
Mortgage-backed securities - commercial 14,738 14 (445)— 14,307 
Municipal securities318,587 3,594 (12,043)— 310,138 
U.S. Treasury securities81,913 (1,744)— 80,173 
Corporate securities8,000 (235)— 7,769 
Total$1,784,458 $4,232 $(105,165)$— $1,683,525 
December 31, 2021
 Amortized costGross unrealized gains Gross unrealized losses Allowance for credit losses for investmentsFair Value
Investment Securities    
Available-for-sale debt securities    
U.S. government agency securities$34,023 $18 $(171)$— $33,870 
Mortgage-backed securities - residential1,281,285 6,072 (17,985)— 1,269,372 
Mortgage-backed securities - commercial15,024 272 (46)— 15,250 
Municipal securities322,052 16,718 (160)— 338,610 
U.S. Treasury securities14,914 — (6)— 14,908 
Corporate securities6,500 40 (25)— 6,515 
Total$1,673,798 $23,120 $(18,393)$— $1,678,525 
The components of amortized cost for debt securities on the consolidated balance sheets excludes accrued interest receivable since the Company elected to present accrued interest receivable separately on the consolidated balance sheets. As of March 31, 2022 and December 31, 2021, total accrued interest receivable on debt securities was $5,331 and $5,051, respectively.
As of March 31, 2022 and December 31, 2021, the Company had $3,213 and $3,367, in marketable equity securities recorded at fair value, respectively.
Securities pledged at March 31, 2022 and December 31, 2021 had carrying amounts of $1,253,407 and $1,226,646, respectively, and were pledged to secure a Federal Reserve Bank line of credit, public deposits and repurchase agreements.
There were no holdings of securities of any one issuer, other than U.S. Government sponsored enterprises, in an amount greater than 10% of shareholders' equity during any period presented.
Investment securities transactions are recorded as of the trade date. At March 31, 2022 and December 31, 2021, there were no trade date receivables or payables that related to sales or purchases settled after period end.
 
The amortized cost and fair value of debt securities by contractual maturity at March 31, 2022 and December 31, 2021 are shown below. Maturities may differ from contractual maturities in mortgage-backed securities because the mortgage underlying the security may be called or repaid without any penalties. Therefore, mortgage-backed securities are not included in the maturity categories in the following summary.
March 31,December 31,
 2022 2021 
 Available-for-saleAvailable-for-sale
 Amortized costFair valueAmortized costFair value
Due in one year or less$19,614 $19,602 $21,851 $21,884 
Due in one to five years121,436 118,438 54,847 55,307 
Due in five to ten years55,733 54,635 45,714 46,975 
Due in over ten years252,732 244,287 255,077 269,737 
449,515 436,962 377,489 393,903 
Mortgage-backed securities - residential1,320,205 1,232,256 1,281,285 1,269,372 
Mortgage-backed securities - commercial14,738 14,307 15,024 15,250 
Total debt securities$1,784,458 $1,683,525 $1,673,798 $1,678,525 
Sales and other dispositions of available-for-sale securities were as follows:
 Three Months Ended March 31,
 2022 2021 
Proceeds from sales$— $— 
Proceeds from maturities, prepayments and calls57,443 61,040 
Gross realized gains
Gross realized losses— — 
Additionally, the change in the fair value of equity securities and sale of equity securities resulted in a net loss of $154 and a net gain of $76 for the three months ended March 31, 2022 and 2021, respectively.
The following tables show gross unrealized losses for which an allowance for credit losses has not been recorded at March 31, 2022 and December 31, 2021, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:

March 31, 2022
 Less than 12 months12 months or moreTotal
 Fair ValueUnrealized Loss Fair ValueUnrealized Loss Fair ValueUnrealized Loss
U.S. government agency securities$38,882 $(2,133)$— $— $38,882 $(2,133)
Mortgage-backed securities - residential961,993 (70,839)175,988 (17,726)1,137,981 (88,565)
Mortgage-backed securities - commercial9,647 (445)— — 9,647 (445)
Municipal securities192,546 (11,844)1,030 (199)193,576 (12,043)
U.S. Treasury securities47,918 (1,744)— — 47,918 (1,744)
Corporate securities6,896 (235)— — 6,896 (235)
Total$1,257,882 $(87,240)$177,018 $(17,925)$1,434,900 $(105,165)

 December 31, 2021
 Less than 12 months12 months or moreTotal
 Fair ValueUnrealized Loss Fair ValueUnrealized Loss Fair ValueUnrealized loss
U.S. government agency securities$18,360 $(171)$— $— $18,360 $(171)
Mortgage-backed securities - residential$871,368 $(14,295)$102,799 $(3,690)$974,167 $(17,985)
Mortgage-backed securities - commercial7,946 (46)— — 7,946 (46)
Municipal securities11,414 (160)— — 11,414 (160)
U.S. Treasury securities14,908 (6)— — 14,908 (6)
Corporate securities4,119 (25)— — 4,119 (25)
Total$928,115 $(14,703)$102,799 $(3,690)$1,030,914 $(18,393)
As of March 31, 2022 and December 31, 2021, the Company’s securities portfolio consisted of 514 and 511 securities, 321 and 80 of which were in an unrealized loss position, respectively.
During the three months ended March 31, 2022, the Company's available-for-sale debt securities portfolio unrealized value declined $105.6 million to an unrealized loss position of $100.9 million from an unrealized gain position of $4.7 million as of December 31, 2021. During the three months ended March 31, 2021, the Company's available-for-sale debt securities portfolio declined $15.4 million to an unrealized gain position of $19.2 million from an unrealized gain position of $34.6 million as of December 31, 2020. The majority of the investment portfolio was either government guaranteed or an issuance of a government sponsored entity or highly rated by major credit rating agencies and the Company has historically not recorded any losses associated with these investments. As such, as of March 31, 2022 and December 31, 2021, it was determined that all available-for-sale debt securities that experienced a decline in fair value below amortized cost basis were due to noncredit-related factors. Therefore, there was no provision for credit losses recognized on available-for-sale debt securities during the three months ended March 31, 2022 or 2021.
v3.22.1
Loans and Allowance for Credit Losses
3 Months Ended
Mar. 31, 2022
Receivables [Abstract]  
Loans and Allowance for Credit Losses Loans and allowance for credit losses:
Loans outstanding as of March 31, 2022 and December 31, 2021, by class of financing receivable are as follows:
 March 31,December 31,
 2022 2021 
Commercial and industrial (1)
$1,380,600 $1,290,565 
Construction1,468,811 1,327,659 
Residential real estate:
1-to-4 family mortgage1,346,349 1,270,467 
Residential line of credit392,740 383,039 
Multi-family mortgage400,501 326,551 
Commercial real estate:
Owner occupied978,436 951,582 
Non-owner occupied1,706,546 1,730,165 
Consumer and other330,993 324,634 
Gross loans8,004,976 7,604,662 
Less: Allowance for credit losses(120,049)(125,559)
Net loans$7,884,927 $7,479,103 
(1)Includes $2,062 and $3,990 of loans originated as part of the Paycheck Protection Program as of March 31, 2022 and December 31, 2021, respectively. PPP loans are federally guaranteed as part of the CARES Act, provided PPP loan recipients receive loan forgiveness under the SBA regulations. As such, there is minimal credit risk associated with these loans.
As of March 31, 2022 and December 31, 2021, $1,001,027 and $1,136,294, respectively, of qualifying residential mortgage loans (including loans held for sale) and $1,530,928 and $1,581,673, respectively, of qualifying commercial mortgage loans were pledged to the Federal Home Loan Bank of Cincinnati securing advances against the Bank’s line of credit. Additionally, as of March 31, 2022 and December 31, 2021, qualifying loans of $2,719,096 and $2,440,097, respectively, were pledged to the Federal Reserve Bank under the Borrower-in-Custody program.
The components of amortized cost for loans on the consolidated balance sheets exclude accrued interest receivable as the Company presents accrued interest receivable separately on the balance sheet. As of March 31, 2022 and December 31, 2021, accrued interest receivable on loans held for investment was $31,746 and $31,676, respectively.
Allowance for Credit Losses
The Company calculates its expected credit loss using a lifetime loss rate methodology. The Company utilizes probability-weighted forecasts, which consider multiple macroeconomic variables from a third-party vendor that are applicable to the type of loan. Each of the Company's loss rate models incorporate forward-looking macroeconomic projections throughout the reasonable and supportable forecast period and the subsequent historical reversion at the macroeconomic variable input level. In order to estimate the life of a loan, the contractual term of the loan is adjusted for estimated prepayments based on market information and the Company’s prepayment history.
The Company's loss rate models estimate the lifetime loss rate for pools of loans by combining the calculated loss rate based on each variable within the model (including the macroeconomic variables). The lifetime loss rate for the pool is then multiplied by the loan balances to determine the expected credit losses on the pool.
The Company considers the need to qualitatively adjust its modeled quantitative expected credit loss estimate for information not already captured in the model loss estimation process. These qualitative factor adjustments may increase or decrease the Company’s estimate of expected credit losses. The Company reviews the qualitative adjustments so as to validate that information that has already been considered and included in the modeled quantitative loss estimation process is not also included in the qualitative adjustment. The Company considers the qualitative factors that are relevant to the institution as of the reporting date, which may include, but are not limited to: levels of and trends in delinquencies and performance of loans; levels of and trends in write-offs and recoveries collected; trends in volume and terms of loans; effects of any changes in reasonable and supportable economic forecasts; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures, and practices; experience, ability, and depth of lending management and expertise; available relevant information sources that contradict the Company’s own forecast; effects of changes in prepayment expectations or other factors affecting assessments of loan contractual terms; industry conditions; and effects of changes in credit concentrations.
The quantitative models require loan data and macroeconomic variables based on the inherent credit risks in each portfolio to more accurately measure the credit risks associated with each. Each of the quantitative models pools loans with similar risk characteristics and collectively assesses the lifetime loss rate for each pool to estimate its expected credit loss.
When a loan no longer shares similar risk characteristics with other loans in any given pool, the loan is individually assessed. The Company has determined the following circumstances in which a loan may require an individual evaluation: collateral dependent loans; loans for which foreclosure is probable; and loans with other unique risk characteristics. A loan is deemed collateral dependent when 1) the borrower is experiencing financial difficulty and 2) the repayment is expected to be primarily through sale or operation of the collateral. The allowance for credit losses for collateral dependent loans as well as loans where foreclosure is probable is calculated as the amount for which the loan’s amortized cost basis exceeds fair value. Fair value is determined based on appraisals performed by qualified appraisers and reviewed by qualified personnel. In cases where repayment is to be provided substantially through the sale of collateral, the Company reduces the fair value by the estimated costs to sell. Loans experiencing financial difficulty for which a concession has not yet been provided may be identified as reasonably expected TDRs.
Reasonably expected TDRs and TDRs use the same methodology. In cases where the expected credit loss can only be captured through a discounted cash flow analysis (such as an interest rate modification for a TDR loan), the allowance is measured by the amount which the loan’s amortized cost exceeds the discounted cash flow analysis.
The Company performed qualitative evaluations within the Company's established qualitative framework, weighting the impact of the current economic outlook (including inflation, employment and supply chain concerns), status of federal government stimulus programs, and other considerations, in order to identify specific industries or borrowers seeing credit improvement or deterioration specific to the COVID-19 pandemic. The decrease in estimated required reserve during the three months ended March 31, 2022 was a result of improving macroeconomic variables incorporated into the Company's reasonable and supportable forecasts when compared to December 31, 2021.
The following tables provide the changes in the allowance for credit losses by class of financing receivable for the three months ended March 31, 2022 and 2021:
 Commercial
and industrial
Construction1-to-4
family
residential
mortgage
Residential
line of credit
Multi-family
residential
mortgage
Commercial
real estate
owner
occupied
Commercial
real estate
non-owner
occupied
Consumer
and other
Total
Three Months Ended March 31, 2022
Beginning balance -
December 31, 2021
$15,751 $28,576 $19,104 $5,903 $6,976 $12,593 $25,768 $10,888 $125,559 
Provision for credit losses(4,006)3,206 1,908 641 (578)(4,187)(4,478)1,365 (6,129)
Recoveries of loans
previously charged-off
958 — 12 — 10 — 217 1,198 
Loans charged off(4)— — — — — — (575)(579)
Ending balance -
March 31, 2022
$12,699 $31,782 $21,024 $6,545 $6,398 $8,416 $21,290 $11,895 $120,049 
 
 Commercial
and industrial
Construction1-to-4
family
residential
mortgage
Residential
line of credit
Multi-family
residential
mortgage
Commercial
real estate
owner
occupied
Commercial
real estate
non-owner
occupied
Consumer
and other
Total
Three Months Ended March 31, 2021 
Beginning balance -
December 31, 2020
$14,748 $58,477 $19,220 $10,534 $7,174 $4,849 $44,147 $11,240 $170,389 
Provision for credit losses43 (19,826)461 (1,257)4,483 (1,253)6,032 (315)(11,632)
Recoveries of loans
previously charged-off
129 — 24 — 13 — 195 367 
Loans charged off(277)(29)(133)(15)— — — (716)(1,170)
Ending balance -
   March 31, 2021
$14,643 $38,622 $19,572 $9,268 $11,657 $3,609 $50,179 $10,404 $157,954 
Credit Quality - Commercial Loans
The Company categorizes commercial loan types into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans that share similar risk characteristics collectively. Loans that do not share similar risk characteristics are evaluated individually.
The Company uses the following definitions for risk ratings:
Pass.
Loans rated Pass include those that are adequately collateralized performing loans which management believes do not have conditions that have occurred or may occur that would result in the loan being downgraded into an inferior category. The Pass category also includes commercial loans rated as Watch, which include those that management believes have conditions that have occurred, or may occur, which could result in the loan being downgraded to an inferior category.

Special Mention.
Loans rated Special Mention are those that have potential weakness that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the institution’s credit position at some future date. Management does not believe there will be a loss of principal or interest. These loans require intensive servicing and may possess more than normal credit risk.
Classified.
Loans included in the Classified category include loans rated as Substandard and Doubtful. Loans rated as Substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Also included in this category are loans classified as Doubtful, which have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weakness or weaknesses make collection or liquidation in full, based on currently existing facts, conditions, and values, highly questionable and improbable.
Risk ratings are updated on an ongoing basis and are subject to change by continuous loan monitoring processes.
During the first quarter of 2022, the Company revised the presentation of the below credit quality vintage tables without change to accounting or credit policies. The updated presentation disaggregates between commercial and consumer loan types with consumer loans reported as either performing or nonperforming based on delinquency and accrual status. As such, the tables presented below as of December 31, 2021 have been revised to align with current period presentation.
The following tables present the credit quality of our commercial loan portfolio by year of origination as of March 31, 2022 and December 31, 2021. Revolving loans are presented separately. Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal constitutes a current period origination. Generally, current period renewals of credit are reunderwritten at the point of renewal and considered current period originations for the purposes of the tables below.
As of March 31, 2022
Commercial Term Loans
Amortized Cost Basis by Origination Year
20222021202020192018PriorRevolving Loans Amortized Cost BasisTotal
Commercial and industrial
Pass$86,753 $262,073 $84,369 $123,038 $46,230 $80,906 $656,672 $1,340,041 
Special Mention27 50 — 941 616 1,494 12,570 15,698 
Classified— 900 2,285 2,269 2,933 9,576 6,898 24,861 
        Total86,780 263,023 86,654 126,248 49,779 91,976 676,140 1,380,600 
Construction - Commercial
Pass103,294 322,557 179,337 111,794 17,366 63,846 47,864 846,058 
Special Mention— — 10 — — 2,579 — 2,589 
Classified— — — 3,078 — 679 201 3,958 
        Total103,294 322,557 179,347 114,872 17,366 67,104 48,065 852,605 
Residential real estate:
Multi-family mortgage
Pass53,167 190,584 32,964 64,201 5,124 42,130 11,104 399,274 
Special Mention— — — — — — — — 
Classified— — — — — 1,227 — 1,227 
Total53,167 190,584 32,964 64,201 5,124 43,357 11,104 400,501 
Commercial real estate:
Owner occupied
Pass53,495 178,092 127,649 164,620 78,970 293,791 56,543 953,160 
Special Mention— — 30 1,492 3,200 2,325 210 7,257 
Classified— — — 3,089 1,667 12,285 978 18,019 
Total53,495 178,092 127,679 169,201 83,837 308,401 57,731 978,436 
Non-owner occupied
Pass80,277 439,956 126,299 157,806 257,327 568,790 55,375 1,685,830 
Special Mention— — — 3,687 249 985 — 4,921 
Classified— — — — 3,460 12,335 — 15,795 
Total80,277 439,956 126,299 161,493 261,036 582,110 55,375 1,706,546 
Total commercial loans
Pass376,986 1,393,262 550,618 621,459 405,017 1,049,463 827,558 5,224,363 
        Special Mention27 50 40 6,120 4,065 7,383 12,780 30,465 
Classified— 900 2,285 8,436 8,060 36,102 8,077 63,860 
        Total commercial loans$377,013 $1,394,212 $552,943 $636,015 $417,142 $1,092,948 $848,415 $5,318,688 
As of December 31, 2021
Commercial Term Loans
Amortized Cost Basis by Origination Year
20212020201920182017PriorRevolving Loans Amortized Cost BasisTotal
Commercial and industrial
Pass$273,232 $95,279 $140,938 $52,162 $33,997 $57,020 $596,667 $1,249,295 
Special Mention79 949 632 1,519 12,367 15,558 
Classified918 2,391 2,376 3,089 3,370 6,425 7,143 25,712 
        Total274,229 97,679 144,263 55,883 37,370 64,964 616,177 1,290,565 
Construction - Commercial
Pass335,758 164,428 112,985 18,374 14,965 64,516 43,748 754,774 
Special Mention— 11 — — 1,208 1,384 — 2,603 
Classified— — 2,922 2,882 737 200 6,744 
        Total335,758 164,439 115,907 21,256 16,176 66,637 43,948 764,121 
Residential real estate:
Multi-family mortgage
Pass166,576 32,242 64,345 7,124 5,602 38,526 10,891 325,306 
Special Mention— — — — — — — — 
Classified— — — — — 1,245 — 1,245 
Total166,576 32,242 64,345 7,124 5,602 39,771 10,891 326,551 
Commercial real estate:
Owner occupied
Pass170,773 131,471 174,257 83,698 69,939 236,998 57,123 924,259 
Special Mention— — 1,502 3,541 885 2,555 213 8,696 
Classified— — 3,102 768 3,295 9,616 1,846 18,627 
Total170,773 131,471 178,861 88,007 74,119 249,169 59,182 951,582 
Non-owner occupied
Pass462,478 154,048 165,917 264,855 170,602 414,85946,541 1,679,300 
Special Mention— — 3,747 3,388 — 969— 8,104 
Classified— — 1,898 23,849 1,506 15,508— 42,761 
Total462,478 154,048 171,562 292,092 172,108 431,336 46,541 1,730,165 
Total commercial loans
Pass1,408,817 577,468 658,442 426,213 295,105 811,919 754,970 4,932,934 
Special Mention79 20 6,198 7,561 2,096 6,427 12,580 34,961 
Classified918 2,391 10,298 30,588 8,174 33,531 9,189 95,089 
Total commercial loans$1,409,814 $579,879 $674,938 $464,362 $305,375 $851,877 $776,739 $5,062,984 
Credit Quality - Consumer Loans
For consumer and residential loan classes, the company primarily evaluates credit quality based on delinquency and accrual status of the loan, credit documentation and by payment activity. The performing or nonperforming status is updated on an on-going basis dependent upon improvement and deterioration in credit quality.
The following tables present the credit quality by classification (performing or nonperforming) of our consumer loan portfolio by year of origination as of March 31, 2022 and December 31, 2021. Revolving loans are presented separately. Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal constitutes a current period origination. Generally, current period renewals of credit are reunderwritten at the point of renewal and considered current period originations for the purposes of the tables below.
As of March 31, 2022
Consumer Term Loans
Amortized Cost Basis by Origination Year
20222021202020192018PriorRevolving Loans Amortized Cost BasisTotal
Construction - Consumer
Performing$63,687 $345,094 $87,761 $18,312 $5,815 $4,328 $91,209 $616,206 
Nonperforming— — — — — — — — 
       Total63,687 345,094 87,761 18,312 5,815 4,328 91,209 616,206 
Residential real estate:
1-to-4 family mortgage
Performing161,778 500,544 184,028 113,736 89,201 282,039 — 1,331,326 
Nonperforming— 3,240 2,970 1,144 2,577 5,092 — 15,023 
Total161,778 503,784 186,998 114,880 91,778 287,131 — 1,346,349 
Residential line of credit
Performing— — — — — — 391,163 391,163 
Nonperforming— — — — — — 1,577 1,577 
Total— — — — — — 392,740 392,740 
Consumer and other
Performing33,831 72,033 51,086 36,589 31,037 92,155 9,004 325,735 
Nonperforming— 330 442 518 1,541 2,427 — 5,258 
       Total33,831 72,363 51,528 37,107 32,578 94,582 9,004 330,993 
Total consumer loans
Performing259,296 917,671 322,875 168,637 126,053 378,522 491,376 2,664,430 
Nonperforming— 3,570 3,412 1,662 4,118 7,519 1,577 21,858 
Total consumer loans$259,296 $921,241 $326,287 $170,299 $130,171 $386,041 $492,953 $2,686,288 
As of December 31, 2021
Consumer Term Loans
Amortized Cost Basis by Origination Year
20212020201920182017PriorRevolving Loans Amortized Cost BasisTotal
Construction - Consumer
Performing$341,562 $116,352 $22,783 $5,542 $348 $3,302 $73,428 $563,317 
Nonperforming— 221 — — — — — 221 
       Total341,562 116,573 22,783 5,542 348 3,302 73,428 563,538 
Residential real estate:
1-to-4 family mortgage
Performing521,533 204,690 121,775 100,164 109,087 199,262 — 1,256,511 
Nonperforming1,232 3,734 977 2,429 1,765 3,819 — 13,956 
Total522,765 208,424 122,752 102,593 110,852 203,081 — 1,270,467 
Residential line of credit
Performing— — — — — — 381,303 381,303 
Nonperforming— — — — — — 1,736 1,736 
Total— — — — — — 383,039 383,039 
Consumer and other
Performing82,910 55,123 38,281 32,893 21,856 74,248 14,478 319,789 
Nonperforming199 345 545 1,352 861 1,496 47 4,845 
       Total83,109 55,468 38,826 34,245 22,717 75,744 14,525 324,634 
Total consumer loans
Performing946,005 376,165 182,839 138,599 131,291 276,812 469,209 2,520,920 
Nonperforming1,431 4,300 1,522 3,781 2,626 5,315 1,783 20,758 
Total consumer loans$947,436 $380,465 $184,361 $142,380 $133,917 $282,127 $470,992 $2,541,678 
Nonaccrual and Past Due Loans
Nonperforming loans include loans that are no longer accruing interest (nonaccrual loans) and loans past due ninety or more days and still accruing interest.
The following tables represent an analysis of the aging by class of financing receivable as of March 31, 2022 and December 31, 2021:
March 31, 202230-89 days
past due
90 days or 
more and accruing
interest
Non-accrual
loans
Loans current
on payments
and accruing
interest
Total
Commercial and industrial$1,543 $58 $3,882 $1,375,117 $1,380,600 
Construction2,622 — 679 1,465,510 1,468,811 
Residential real estate:
1-to-4 family mortgage13,508 11,724 3,299 1,317,818 1,346,349 
Residential line of credit536 — 1,577 390,627 392,740 
Multi-family mortgage— — 48 400,453 400,501 
Commercial real estate:
Owner occupied415 — 6,989 971,032 978,436 
Non-owner occupied986 — 7,185 1,698,375 1,706,546 
Consumer and other4,305 1,091 4,167 321,430 330,993 
Total$23,915 $12,873 $27,826 $7,940,362 $8,004,976 
 
December 31, 202130-89 days
past due
90 days or 
more and accruing
interest
Non-accrual
loans
Loans current on payments and accruing interest Total
Commercial and industrial$1,030 $63 $1,520 $1,287,952 $1,290,565 
Construction4,852 718 3,622 1,318,467 1,327,659 
Residential real estate:
1-to-4 family mortgage11,007 9,363 4,593 1,245,504 1,270,467 
Residential line of credit319 — 1,736 380,984 383,039 
Multi-family mortgage— — 49 326,502 326,551 
Commercial real estate:
Owner occupied1,417 — 6,710 943,455 951,582 
Non-owner occupied427 — 14,084 1,715,654 1,730,165 
Consumer and other7,398 1,591 3,254 312,391 324,634 
Total$26,450 $11,735 $35,568 $7,530,909 $7,604,662 

The following tables provide the amortized cost basis of loans on non-accrual status, as well as any related allowance as of March 31, 2022 and December 31, 2021 by class of financing receivable.
March 31, 2022Non-accrual
with no
related
allowance
Non-accrual
with
related
allowance
Related
allowance
Commercial and industrial$1,420 $2,462 $1,781 
Construction— 679 85 
Residential real estate:
1-to-4 family mortgage130 3,169 49 
Residential line of credit1,051 526 
Multi-family mortgage— 48 
Commercial real estate:
Owner occupied4,346 2,643 84 
Non-owner occupied7,006 179 22 
Consumer and other— 4,167 211 
Total$13,953 $13,873 $2,241 
December 31, 2021Non-accrual
with no
related
allowance
Non-accrual
with
related
allowance
Related
allowance
Commercial and industrial$1,085 $435 $
Construction2,882 740 99 
Residential real estate:
1-to-4 family mortgage378 4,215 60 
Residential line of credit797 939 11 
Multi-family mortgage— 49 
Commercial real estate:
Owner occupied5,346 1,364 206 
Non-owner occupied13,898 186 
Consumer and other— 3,254 164 
Total$24,386 $11,182 $555 
The following presents interest income recognized on nonaccrual loans for the three months ended March 31, 2022 and 2021:
Three Months Ended March 31,
20222021
Commercial and industrial$54 $114 
Construction19 14 
Residential real estate:
1-to-4 family mortgage52 18 
Residential line of credit40 18 
Multi-family mortgage— 
Commercial real estate:
Owner occupied25 131 
Non-owner occupied70 89 
Consumer and other15 — 
Total$275 $385 
Accrued interest receivable written off as an adjustment to interest income amounted to $184 and $465 for the three months ended March 31, 2022 and 2021, respectively.
Troubled debt restructurings
As of March 31, 2022 and December 31, 2021, the Company had a recorded investment in TDRs of $20,601 and $32,435, respectively. The modifications included extensions of the maturity date and/or a stated rate of interest to one lower than the current market rate to borrowers experiencing financial difficulty. Of these loans, $13,722 and $11,084 were classified as non-accrual loans as of March 31, 2022 and December 31, 2021, respectively. The Company has calculated $1,994 and $1,245 in allowances for credit losses on TDRs as of March 31, 2022 and December 31, 2021, respectively. There were no significant unfunded loan commitments to extend additional funds on troubled debt restructurings as of March 31, 2022 or December 31, 2021.
The following tables present the financial effect of TDRs recorded during the periods indicated:
Three Months Ended March 31, 2022Number of loansPre-modification outstanding recorded investment Post-modification outstanding recorded investment Charge offs and specific reserves
Residential real estate:
1-to-4 family mortgage$80 $80 $— 
Consumer and other22 22 — 
Total$102 $102 $— 
Three Months Ended March 31, 2021Number of loansPre-modification outstanding recorded investment Post-modification outstanding recorded investment Charge offs and specific reserves
Commercial and industrial$107 $107 $— 
Commercial real estate:
Non-owner occupied111,997 11,997 — 
Total2$12,104 $12,104 $— 
Troubled debt restructurings for which there was a payment default within twelve months following the modification totaled $304 during the three months ended March 31, 2022. There were no loans modified as troubled debt restructurings for which there was a payment default within twelve months following the modification during the three months ended March 31, 2021. A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.
In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Company’s internal underwriting policy. The terms of certain other loans were modified during the three months ended March 31, 2022 and 2021 that did not meet the definition of a TDR. The modification of these loans usually involve either a modification of the terms of a loan to borrowers who are not experiencing financial difficulties or an insignificant delay in payments.
Collateral Dependent Loans
For loans for which the repayment (based on the Company's assessment) is expected to be provided substantially through the operation or sale of collateral and the borrower is experiencing financial difficulty, the following tables present the loans and the corresponding individually assessed allowance for credit losses by class of financing receivable. Significant changes in individually assessed reserves are due to changes in the valuation of the underlying collateral in addition to changes in accrual and past due status.
March 31, 2022
Type of Collateral
Real EstateFinancial Assets and Equipment TotalIndividually assessed allowance for credit loss
Commercial and industrial$689 $3,324 $4,013 $1,776 
Construction685 — 685 84 
Residential real estate:
1-to-4 family mortgage344 — 344 — 
Residential line of credit1,367 — 1,367 
Commercial real estate:
Owner occupied8,470 — 8,470 80 
Non-owner occupied7,006 — 7,006 — 
Consumer and other25 — 25 
Total$18,586 $3,324 $21,910 $1,946 
December 31, 2021
Type of Collateral
Real EstateFinancial Assets and Equipment TotalIndividually assessed allowance for credit loss
Commercial and industrial$799 $1,090 $1,889 $— 
Construction3,580 — 3,580 92 
Residential real estate:
1-to-4 family mortgage338 — 338 — 
Residential line of credit1,400 — 1,400 10 
Commercial real estate:
Owner occupied8,117 71 8,188 200 
Non-owner occupied13,899 — 13,899 — 
Consumer and other25 — 25 
Total$28,158 $1,161 $29,319 $303 
v3.22.1
Other Real Estate Owned
3 Months Ended
Mar. 31, 2022
Real Estate [Abstract]  
Other Real Estate Owned Other real estate owned
The amount reported as other real estate owned includes property acquired through foreclosure in addition to excess facilities held for sale and is carried at fair value less estimated cost to sell the property. The following table summarizes the other real estate owned for the three months ended March 31, 2022 and 2021: 
Three Months Ended
March 31,
 20222021
Balance at beginning of period$9,777 $12,111 
Transfers from loans563 1,395 
Proceeds from sale of other real estate
   owned
(121)(2,495)
(Loss) gain on sale of other real estate owned(104)828 
Loans provided for sales of other real
   estate owned
— (330)
Write-downs and partial liquidations(394)(332)
Balance at end of period$9,721 $11,177 
Foreclosed residential real estate properties totaled $1,193 and $775 as of March 31, 2022 and December 31, 2021, respectively. The recorded investment in residential mortgage loans secured by residential real estate properties for which foreclosure proceedings are in process totaled $230 at March 31, 2022. As of December 31, 2021, there were no such residential foreclosure proceedings in process.
Excess land and facilities held for sale resulting from branch consolidations totaled $3,029 and $3,348 as of March 31, 2022 and December 31, 2021, respectively.
v3.22.1
Leases
3 Months Ended
Mar. 31, 2022
Leases [Abstract]  
Leases Leases:
As of March 31, 2022, the Company was the lessee in 53 operating leases and 1 finance lease of certain branch, mortgage and operations locations, of which 41 operating leases and 1 finance lease currently have remaining terms varying from greater than one year to 33 years. Leases with initial terms of less than one year are not recorded on the consolidated balance sheets. The Company also does not include equipment leases and leases in which the Company is the lessor on the consolidated balance sheets as these are insignificant.
Many leases include one or more options to renew, with renewal terms that can extend the lease up to an additional 20 years or more. Certain lease agreements contain provisions to periodically adjust rental payments for inflation. Renewal options that management is reasonably certain to renew and fixed rent escalations are included in the right-of-use asset and lease liability.
During the year ended December 31, 2020, the Company entered into a lease for a new corporate headquarters building located in downtown Nashville. The building is currently under construction and anticipated to be completed in late 2022. Upon commencement, the Company estimates recording a ROU asset and operating lease liability of approximately $29,000 and $30,000, respectively, in connection with this lease.
Information related to the Company's leases is presented below as of March 31, 2022 and December 31, 2021:
March 31,December 31,
Classification20222021
Right-of-use assets:
Operating leasesOperating lease right-of-use assets$41,037$41,686
Finance leasesPremises and equipment, net1,4501,487
Total right-of-use assets$42,487$43,173
Lease liabilities:
Operating leasesOperating lease liabilities$45,528$46,367
Finance leasesBorrowings 1,4881,518
Total lease liabilities $47,016$47,885
Weighted average remaining lease term (in years) -
    operating
12.312.4
Weighted average remaining lease term (in years) -
    finance
13.113.4
Weighted average discount rate - operating2.72 %2.73 %
Weighted average discount rate - finance1.76 %1.76 %
The components of total lease expense included in the consolidated statements of income were as follows:
Three Months Ended
March 31,
Classification2022 2021 
Operating lease costs:
Amortization of right-of-use assetOccupancy and equipment$1,710 $1,939 
Short-term lease costOccupancy and equipment111 87 
Variable lease costOccupancy and equipment256 235 
Lease impairment Occupancy and equipment— 38 
Gain on lease modifications and
    terminations
Occupancy and equipment(18)— 
Finance lease costs:
Interest on lease liabilitiesInterest expense on borrowings
Amortization of right-of-use assetOccupancy and equipment37 28 
Total lease cost$2,105 $2,333 

During the three months ended March 31, 2022, the Company recorded a gain of $18 due to an early lease termination. Additionally, during the three months ended March 31, 2021, the Company recorded $38 in lease modification and impairment on certain vacated locations that were consolidated as a result of previous acquisitions.
The Company does not separate lease and non-lease components and instead elects to account for them as a single lease component. Variable lease cost primarily represents variable payments such as common area maintenance, utilities, and property taxes.
A maturity analysis of operating and finance lease liabilities and a reconciliation of undiscounted cash flows to the total lease liability as of March 31, 2022 is as follows:
OperatingFinance
Leases Lease
Lease payments due:
March 31, 2023$5,542 $87 
March 31, 20245,959 118 
March 31, 20255,140 120 
March 31, 20264,823 121 
March 31, 20274,700 123 
Thereafter28,730 1,102 
     Total undiscounted future minimum lease payments54,894 1,671 
Less: imputed interest(9,366)(183)
     Lease liability$45,528 $1,488 
Leases Leases:
As of March 31, 2022, the Company was the lessee in 53 operating leases and 1 finance lease of certain branch, mortgage and operations locations, of which 41 operating leases and 1 finance lease currently have remaining terms varying from greater than one year to 33 years. Leases with initial terms of less than one year are not recorded on the consolidated balance sheets. The Company also does not include equipment leases and leases in which the Company is the lessor on the consolidated balance sheets as these are insignificant.
Many leases include one or more options to renew, with renewal terms that can extend the lease up to an additional 20 years or more. Certain lease agreements contain provisions to periodically adjust rental payments for inflation. Renewal options that management is reasonably certain to renew and fixed rent escalations are included in the right-of-use asset and lease liability.
During the year ended December 31, 2020, the Company entered into a lease for a new corporate headquarters building located in downtown Nashville. The building is currently under construction and anticipated to be completed in late 2022. Upon commencement, the Company estimates recording a ROU asset and operating lease liability of approximately $29,000 and $30,000, respectively, in connection with this lease.
Information related to the Company's leases is presented below as of March 31, 2022 and December 31, 2021:
March 31,December 31,
Classification20222021
Right-of-use assets:
Operating leasesOperating lease right-of-use assets$41,037$41,686
Finance leasesPremises and equipment, net1,4501,487
Total right-of-use assets$42,487$43,173
Lease liabilities:
Operating leasesOperating lease liabilities$45,528$46,367
Finance leasesBorrowings 1,4881,518
Total lease liabilities $47,016$47,885
Weighted average remaining lease term (in years) -
    operating
12.312.4
Weighted average remaining lease term (in years) -
    finance
13.113.4
Weighted average discount rate - operating2.72 %2.73 %
Weighted average discount rate - finance1.76 %1.76 %
The components of total lease expense included in the consolidated statements of income were as follows:
Three Months Ended
March 31,
Classification2022 2021 
Operating lease costs:
Amortization of right-of-use assetOccupancy and equipment$1,710 $1,939 
Short-term lease costOccupancy and equipment111 87 
Variable lease costOccupancy and equipment256 235 
Lease impairment Occupancy and equipment— 38 
Gain on lease modifications and
    terminations
Occupancy and equipment(18)— 
Finance lease costs:
Interest on lease liabilitiesInterest expense on borrowings
Amortization of right-of-use assetOccupancy and equipment37 28 
Total lease cost$2,105 $2,333 

During the three months ended March 31, 2022, the Company recorded a gain of $18 due to an early lease termination. Additionally, during the three months ended March 31, 2021, the Company recorded $38 in lease modification and impairment on certain vacated locations that were consolidated as a result of previous acquisitions.
The Company does not separate lease and non-lease components and instead elects to account for them as a single lease component. Variable lease cost primarily represents variable payments such as common area maintenance, utilities, and property taxes.
A maturity analysis of operating and finance lease liabilities and a reconciliation of undiscounted cash flows to the total lease liability as of March 31, 2022 is as follows:
OperatingFinance
Leases Lease
Lease payments due:
March 31, 2023$5,542 $87 
March 31, 20245,959 118 
March 31, 20255,140 120 
March 31, 20264,823 121 
March 31, 20274,700 123 
Thereafter28,730 1,102 
     Total undiscounted future minimum lease payments54,894 1,671 
Less: imputed interest(9,366)(183)
     Lease liability$45,528 $1,488 
v3.22.1
Mortgage Servicing Rights
3 Months Ended
Mar. 31, 2022
Transfers and Servicing of Financial Assets [Abstract]  
Mortgage Servicing Rights Mortgage servicing rights:
Changes in the Company’s mortgage servicing rights were as follows for the three months ended March 31, 2022 and 2021:
 Three Months Ended March 31,
 2022 2021 
Carrying value at beginning of period$115,512 $79,997 
Capitalization9,812 11,594 
Change in fair value:
    Due to pay-offs/pay-downs(4,471)(9,321)
    Due to change in valuation inputs or assumptions23,822 21,922 
        Carrying value at end of period$144,675 $104,192 
The following table summarizes servicing income and expense, which are included in 'Mortgage banking income' and 'Other noninterest expense', respectively, within the Mortgage segment operating results for the three months ended March 31, 2022 and 2021: 
 Three Months Ended March 31,
 2022 2021 
Servicing income:
   Servicing income$7,429 $6,931 
   Change in fair value of mortgage servicing rights19,351 12,601 
   Change in fair value of derivative hedging instruments(19,098)(17,864)
Servicing income
7,682 1,668 
Servicing expenses2,548 2,532 
          Net servicing income (loss)(1)
$5,134 $(864)
(1) Excludes benefit of custodial servicing related noninterest-bearing deposits held by the Bank.
Data and key economic assumptions related to the Company’s mortgage servicing rights as of March 31, 2022 and December 31, 2021 are as follows: 
 March 31,December 31,
 20222021
Unpaid principal balance$11,150,118 $10,759,286 
Weighted-average prepayment speed (CPR)6.41 %9.31 %
Estimated impact on fair value of a 10% increase$(5,077)$(4,905)
Estimated impact on fair value of a 20% increase$(9,734)$(9,429)
Discount rate8.68 %9.81 %
Estimated impact on fair value of a 100 bp increase$(6,456)$(4,785)
Estimated impact on fair value of a 200 bp increase$(12,378)$(9,198)
Weighted-average coupon interest rate3.20 %3.23 %
Weighted-average servicing fee (basis points)2727
Weighted-average remaining maturity (in months)330330
The Company economically hedges the mortgage servicing rights portfolio with various derivative instruments to offset changes in the fair value of the related mortgage servicing rights. See Note 9, "Derivatives" for additional information on these hedging instruments.
As of March 31, 2022 and December 31, 2021, mortgage escrow deposits totaled to $131,147 and $127,617, respectively.
v3.22.1
Income Taxes
3 Months Ended
Mar. 31, 2022
Income Tax Disclosure [Abstract]  
Income Taxes Income taxes:
An allocation of federal and state income taxes between current and deferred portions is presented below:
Three Months Ended March 31,
2022 2021 
Current$— $5,949 
Deferred9,313 9,639 
Total$9,313 $15,588 
The following table presents a reconciliation of federal income taxes at the statutory federal rate of 21% to the Company's effective tax rates for the three months ended March 31, 2022 and 2021:
Three Months Ended March 31,
2022 2021 
Federal taxes calculated at statutory rate$9,355 21.0 %$14,377 21.0 %
Increase (decrease) resulting from:
State taxes, net of federal benefit951 2.1 %1,750 2.6 %
(Benefit) expense from equity based compensation(291)(0.7)%(221)(0.3)%
 Municipal interest income, net of interest
   disallowance
(444)(1.0)%(424)(0.6)%
Bank-owned life insurance(74)(0.2)%(84)(0.1)%
Section 162(m) limitation122 0.3 %227 0.3 %
Other(306)(0.6)%(37)(0.1)%
Income tax expense, as reported$9,313 20.9 %$15,588 22.8 %
The Company is subject to Internal Revenue Code Section 162(m), which limits the deductibility of compensation paid to certain individuals. It is the Company’s policy to apply the Section 162(m) limitations to stock-based compensation first and then followed by cash compensation. As a result of the vesting of these units and cash compensation paid to date, the Company has disallowed a portion of its compensation paid to the applicable individuals.
The components of the net deferred tax (liabilities) assets at March 31, 2022 and December 31, 2021, are as follows: 
March 31,December 31,
 2022 2021 
Deferred tax assets:  
Allowance for credit losses$34,146 $35,233 
Operating lease liabilities12,251 12,478 
Net operating loss3,644 1,370 
Amortization of core deposit intangibles53 — 
Deferred compensation2,243 5,484 
Unrealized loss on debt securities 26,158 — 
Unrealized loss on cash flow hedges— 205 
Other assets7,684 8,301 
Subtotal86,179 63,071 
Deferred tax liabilities:  
FHLB stock dividends$(484)$(484)
Operating leases - right of use assets(11,111)(11,287)
Depreciation(7,930)(7,938)
Amortization of core deposit intangibles— (116)
Unrealized gain on equity securities(2,167)(2,407)
Unrealized gain on cash flow hedges(68)— 
Unrealized gain on debt securities— (1,324)
Mortgage servicing rights(37,696)(30,098)
Goodwill(14,276)(13,743)
Other liabilities(2,699)(2,494)
Subtotal(76,431)(69,891)
Net deferred tax assets (liabilities) $9,748 $(6,820)
The Company had a net operating loss carryforward generated as a result of a previous acquisition amounting to $6,523 as of both March 31, 2022 and December 31, 2021. The net operating loss carryforward can be used to offset taxable income in future periods and reduce income tax liabilities in those future periods. While net operating losses are subject to certain annual utilization limits under Section 382, the Company believes the net operating loss carryforwards will be realized based on the projected annual limitation and the length of the net operating loss carryover period. The Company's determination of the realization of the net deferred tax asset is based on its assessment of all available positive and negative evidence. The net operating loss carryforward expires on December 31, 2029.
During the three months ended March 31, 2022, the Company generated a federal net operating loss carryforward of $6,602 and state net operating loss carryforward of $17,560. While the federal loss has no expiration period and the state loss may have varying expiration periods, the Company expects to generate sufficient taxable income to utilize the loss generated.
v3.22.1
Commitments and Contingencies
3 Months Ended
Mar. 31, 2022
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies Commitments and contingencies:
Some financial instruments, such as loan commitments, credit lines, letters of credit, and overdraft protection, are issued to meet customer financing needs. These are agreements to provide credit or to support the credit of others, as long as conditions established in the contract are met, and usually have expiration dates.
Commitments may expire without being used. Off-balance sheet risk of credit loss exists up to the face amount of these instruments, although material losses are not anticipated. The same credit policies are used to make such commitments as are used for loans, including obtaining collateral at exercise of the commitment.
March 31,December 31,
 2022 2021 
Commitments to extend credit, excluding interest rate lock commitments$3,202,550 $3,106,594 
Letters of credit77,877 77,427 
Balance at end of period$3,280,427 $3,184,021 
As of March 31, 2022 and December 31, 2021, loan commitments included above with floating interest rates totaled $2.40 billion and $2.26 billion, respectively.
The Company estimates expected credit losses on off-balance sheet loan commitments that are not accounted for as derivatives under the CECL methodology. When applying this methodology, the Company considers the likelihood that funding will occur, the contractual period of exposure to credit loss, the risk of loss, historical loss experience, and current conditions along with expectations of future economic conditions.
The table below presents activity within the allowance for credit losses on unfunded commitments included in accrued expenses and other liabilities on the Company's consolidated balance sheets for the three months ended March 31, 2022 and 2021:
Three Months Ended March 31,
2022 2021 
Balance at beginning of period$14,380 $16,378 
Provision for credit losses on unfunded commitments1,882 (2,222)
Balance at end of period$16,262 $14,156 
In connection with the sale of mortgage loans to third party investors, the Company makes usual and customary representations and warranties as to the propriety of its origination activities. Occasionally, the investors require the Company to repurchase loans sold to them under the terms of the warranties. When this happens, the loans are recorded at fair value with a corresponding charge to a valuation reserve. The total principal amount of loans repurchased (or indemnified for) was $1,348 and $708 for the three months ended March 31, 2022 and 2021, respectively. The Company has established a reserve associated with loan repurchases.
The following table summarizes the activity in the repurchase reserve included in accrued expenses and other liabilities on the Company's consolidated balance sheets:
Three Months Ended March 31,
 2022 2021 
Balance at beginning of period$4,802 $5,928 
Provision for loan repurchases or indemnifications(389)440 
Losses on loans repurchased or indemnified(96)(84)
Balance at end of period$4,317 $6,284 
v3.22.1
Derivatives
3 Months Ended
Mar. 31, 2022
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivatives Derivatives:
The Company utilizes derivative financial instruments as part of its ongoing efforts to manage its interest rate risk exposure as well as the exposure for its customers. Derivative financial instruments are included in the consolidated balance sheets line items “Other assets” or “Other liabilities” at fair value in accordance with ASC 815, “Derivatives and Hedging.”
Derivatives not designated as hedging instruments
The Company enters into commitments to originate loans whereby the interest rate on the loan is determined prior to funding (rate-lock commitments). Under such commitments, interest rates for mortgage loans are typically locked in for between 45 to 90 days with the customer. These interest rate lock commitments are recorded at fair value in the Company’s consolidated balance sheets. The Company also enters into best effort or mandatory delivery forward commitments to sell residential mortgage loans to secondary market investors. Gains and losses arising from changes in the valuation of the rate-lock commitments and forward commitments are recognized currently in earnings and are reflected under the line item “Mortgage banking income” on the consolidated statements of income.
The Company enters into forward commitments, futures and options contracts as economic hedges to offset the changes in fair value of Mortgage servicing rights. Gains and losses associated with these instruments are included in earnings and are reflected under the line item “Mortgage banking income” on the consolidated statements of income.
Additionally, the Company enters into derivative instruments to help its commercial customers manage their exposure to interest rate fluctuations. To mitigate the interest rate risk associated with customer contracts, the Company enters into an offsetting derivative contract. The Company manages its credit risk, or potential risk of default by its commercial customers through credit limit approval and monitoring procedures.
The following tables provide details on the Company’s non-designated derivative financial instruments as of the dates presented:
March 31, 2022
Notional AmountAssetLiability
  Interest rate contracts$587,309 $23,245 $23,195 
  Forward commitments805,000 12,921 — 
  Interest rate-lock commitments541,560 1,752 — 
  Futures contracts382,000 — 4,754 
    Total$2,315,869 $37,918 $27,949 
 December 31, 2021
 Notional AmountAssetLiability
  Interest rate contracts$600,048 $19,265 $19,138 
  Forward commitments1,180,000 — 1,077 
  Interest rate-lock commitments487,396 7,197 — 
  Futures contracts429,000 922 — 
    Total$2,696,444 $27,384 $20,215 
Gains (losses) included in the consolidated statements of income related to the Company’s non-designated derivative financial instruments were as follows:
Three Months Ended March 31,
 2022 2021 
Included in mortgage banking income:
  Interest rate lock commitments$(5,446)$(21,442)
  Forward commitments37,903 43,258 
  Futures contracts(16,535)(16,332)
  Option contracts36 — 
    Total$15,958 $5,484 
Derivatives designated as cash flow hedges
The Company also maintains two interest rate swap agreements with notional amounts totaling $30,000 used to hedge interest rate exposure on outstanding subordinated debentures included in long-term debt totaling $30,930. Under these agreements, the Company receives a variable rate of interest equal to 3-month LIBOR and pays a weighted average fixed rate of interest of 2.08%. Upon the cessation of LIBOR in June 2023, the rate will convert to SOFR plus an adjustment in accordance with market standards. The interest rate swap contracts, which mature in June of 2024, are designated as cash flow hedges with the objective of reducing the variability in cash flows resulting from changes in interest rates.
 The following presents a summary of the Company's designated cash flow hedges as of the dates presented:
 March 31, 2022December 31, 2021
 Notional AmountEstimated fair valueBalance sheet locationEstimated fair valueBalance sheet location
Interest rate swap agreements-
   subordinated debt
$30,000 $262 Other assets$(785)Accrued expenses and other liabilities
During the three months ended March 31, 2022 and 2021, the Company's consolidated statements of income included losses of $139 and $137, respectively, in interest expense on borrowings related to these cash flow hedges. The cash flow hedges were effective during the periods presented and as a result qualified for hedge accounting treatment. As such, no amounts were reclassified from accumulated other comprehensive (loss) income into earnings during either period presented.
The following discloses the amount included in other comprehensive income, net of tax, for derivative instruments designated as cash flow hedges for the periods presented: 
Three Months Ended March 31,
 2022 2021 
Amount of gain recognized in other comprehensive
   (loss) income, net of tax expense of $273 and $112
$774 $316 
Derivatives designated as fair value hedges
During the three months ended March 31, 2022, the Company entered into three designated fair value hedges to mitigate the effect of changing rates on the fair value of various fixed rate liabilities, including certain money market deposits and subordinated debt. The hedging strategy converts the fixed interest rates of the hedged items to the daily compounded SOFR in arrears paid monthly. For derivative instruments that are designated and qualify as a fair value hedge, the gain or loss on the derivative instrument as well as the offsetting loss or gain on the hedged asset or liability attributable to the hedged risk are recognized in current earnings. The gain or loss on the derivative instrument is presented on the same income statement line item as the earnings effect of the hedged item. As of March 31, 2022, the fair value hedges were deemed effective.
 March 31, 2022
 Notional AmountRemaining Maturity (In Years)Receive Fixed RatePay Floating RateEstimated fair value
Derivatives included in other liabilities:   
  Interest rate swap
    agreement- subordinated
    debt
$100,000 1.921.45625%SOFR$(1,333)
  Interest rate swap
    agreement- fixed rate
    money market deposits
75,000 2.391.49500%SOFR(1,405)
  Interest rate swap
    agreement- fixed rate
    money market deposits
125,000 2.391.49500%SOFR(2,342)
     Total$300,000 2.231.48208%$(5,080)
During the three months ended March 31, 2022, the Company recognized income of $162 and $313 included in interest expense on borrowings and deposits, respectively, related to these fair value hedging instruments.
The following amounts were recorded on the balance sheet related to cumulative adjustments for fair value hedges as of March 31, 2022:
Line item on the balance sheetCarrying Amount of the Hedged ItemCumulative Decrease in Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Item
Borrowings$97,378 
(1)
$(1,333)
Money market and savings deposits205,415 
(2)
(3,747)
(1) The carrying value also includes unamortized subordinated debt issuance costs of $1,289.
(2) The carrying value also includes and purchase accounting fair value premium of $9,162.
Certain financial instruments, including derivatives, may be eligible for offset in the consolidated balance sheets when the “right of offset” exists or when the instruments are subject to an enforceable master netting agreement, which includes the right of the non-defaulting party or non-affected party to offset recognized amounts, including collateral posted with the counterparty, to determine a net receivable or net payable upon early termination of the agreement. Certain of the Company’s derivative instruments are subject to master netting agreements, however the Company has not elected to offset such financial instruments in the consolidated balance sheets. The following table presents the Company's gross derivative positions as recognized in the consolidated balance sheets as well as the net derivative positions, including collateral pledged to the extent the application of such collateral did not reduce the net derivative liability position below zero, had the Company elected to offset those instruments subject to an enforceable master netting agreement:
Offsetting Derivative AssetsOffsetting Derivative Liabilities
March 31, 2022December 31, 2021March 31, 2022December 31, 2021
Gross amounts recognized$18,895 $4,990 $12,134 $15,733 
Gross amounts offset in the consolidated balance sheets— — — — 
Net amounts presented in the consolidated balance sheets18,895 4,990 12,134 15,733 
Gross amounts not offset in the consolidated balance sheets
Less: financial instruments9,681 4,297 9,681 4,297 
Less: financial collateral pledged— — 2,453 11,436 
Net amounts$9,214 $693 $— $— 
Most derivative contracts with clients are secured by collateral. Additionally, in accordance with the interest rate agreements with derivatives dealers, the Company may be required to post margin to these counterparties. As of March 31, 2022 and December 31, 2021, the Company had minimum collateral posting thresholds with certain derivative counterparties and had collateral posted of $52,221 and $57,868, respectively, against its obligations under these agreements. Cash pledged as collateral on derivative contracts is recorded in other assets on the consolidated balance sheets.
v3.22.1
Fair Value of Financial Instruments
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments Fair value of financial instruments:
FASB ASC 820-10 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820-10 also establishes a framework for measuring the fair value of assets and liabilities according to a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets and liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The hierarchy maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that are derived from assumptions based on management’s estimate of assumptions that market participants would use in pricing the asset or liability based on the best information available under the circumstances.
The hierarchy is broken down into the following three levels, based on the reliability of inputs:
Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities that are accessible at the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs for assets or liabilities that are derived from assumptions based on management’s estimate of assumptions that market participants would use in pricing the assets or liabilities.
The Company records the fair values of financial assets and liabilities on a recurring and non-recurring basis using the following methods and assumptions:
Investment Securities
Investment securities are recorded at fair value on a recurring basis. Fair values for securities are based on quoted market prices, where available. If quoted prices are not available, fair values are based on quoted market prices of similar instruments or are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the pricing relationship or correlation among other benchmark quoted securities. Investment securities valued using quoted market prices of similar instruments or that are valued using matrix pricing are classified as Level 2. When significant inputs to the valuation are unobservable, the available-for-sale securities are classified within Level 3 of the fair value hierarchy. Where no active market exists for a security or other benchmark securities, fair value is estimated by the Company with reference to discount margins for other high-risk securities.
Loans held for sale
Loans held for sale are carried at fair value. Fair value is determined using current secondary market prices for loans with similar characteristics for the mortgage portfolio, that is, using Level 2 inputs. Commercial loans held for sale's fair value is determined using an income approach with various assumptions including expected cash flows, market discount rates, credit metrics and collateral value when appropriate. As such, these are considered Level 3.
Derivatives
The fair value of the Company's interest rate swap agreements to facilitate customer transactions are based upon fair values provided from entities that engage in interest rate swap activity and is based upon projected future cash flows and interest rates. The fair value of interest rate lock commitments associated with the mortgage pipeline is based on fees currently charged to enter into similar agreements, and for fixed-rate commitments, the difference between current levels of interest rates and the committed rates is also considered. The fair values of the Company's designated cash flow and fair value hedges are determined by calculating the difference between the discounted fixed rate cash flows and the discounted variable rate cash flows. The fair values of both the Company's hedges, including designated cash flow hedges and designated fair value hedges are based on pricing models that utilize observable market inputs. These financial instruments are classified as Level 2.
OREO
OREO is comprised of commercial and residential real estate obtained in partial or total satisfaction of loan obligations and excess land and facilities held for sale. OREO acquired in settlement of indebtedness is recorded at the lower of the carrying amount of the loan or the fair value of the real estate less costs to sell. Fair value is determined on a nonrecurring basis based on appraisals by qualified licensed appraisers and is adjusted for management’s estimates of costs to sell and holding period discounts. The valuations are classified as Level 3.
Mortgage servicing rights
MSRs are carried at fair value. Fair value is determined using an income approach with various assumptions including expected cash flows, market discount rates, prepayment speeds, servicing costs, and other factors. As such, MSRs are considered Level 3.
Collateral dependent loans
Collateral dependent loans are loans for which, based on current information and events, the Company has determined foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and the Company expects repayment of the loan to be provided substantially through the operation or sale of the collateral and it is probable that the creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. Collateral dependent loans are classified as Level 3.
The following table contains the estimated fair values and the related carrying values of the Company's financial instruments. Items which are not financial instruments are not included.
 
 Fair Value
March 31, 2022Carrying amount Level 1Level 2Level 3Total
Financial assets:     
Cash and cash equivalents$1,743,311 $1,743,311 $— $— $1,743,311 
Investment securities1,686,738 — 1,686,738 — 1,686,738 
Loans, net7,884,927 — — 7,872,659 7,872,659 
Loans held for sale396,728 — 318,549 78,179 396,728 
Interest receivable39,069 101 6,806 32,162 39,069 
Mortgage servicing rights144,675 — — 144,675 144,675 
Derivatives38,180 — 38,180 — 38,180 
Financial liabilities: 
Deposits: 
Without stated maturities$9,940,962 $9,940,962 $— $— $9,940,962 
With stated maturities1,055,316 — 1,060,935 — 1,060,935 
Securities sold under agreement to
repurchase and federal funds sold
25,937 25,937 — — 25,937 
Subordinated debt128,308 — — 129,742 129,742 
Interest payable1,476 124 960 392 1,476 
Derivatives33,029 — 33,029 — 33,029 
 
 Fair Value
December 31, 2021Carrying amount Level 1Level 2Level 3Total
Financial assets:     
Cash and cash equivalents$1,797,740 $1,797,740 $— $— $1,797,740 
Investment securities1,681,892 — 1,681,892 — 1,681,892 
Loans, net7,479,103 — — 7,566,717 7,566,717 
Loans held for sale752,223 — 672,924 79,299 752,223 
Interest receivable38,528 36 6,461 32,031 38,528 
Mortgage servicing rights115,512 — — 115,512 115,512 
Derivatives27,384 — 27,384 — 27,384 
Financial liabilities: 
Deposits: 
Without stated maturities$9,705,816 $9,705,816 $— $— $9,705,816 
With stated maturities1,131,081 — 1,137,647 — 1,137,647 
Securities sold under agreement to
repurchase and federal funds sold
40,716 40,716 — — 40,716 
Subordinated debt129,544 — — 133,021 133,021 
Interest payable3,162 140 1,510 1,512 3,162 
Derivatives21,000 — 21,000 — 21,000 
The balances and levels of the assets measured at fair value on a recurring basis at March 31, 2022 are presented in the following table:
At March 31, 2022Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Recurring valuations:    
Financial assets:     
Available-for-sale securities:    
U.S. government agency securities$— $38,882 $— $38,882 
Mortgage-backed securities - residential— 1,232,256 — 1,232,256 
Mortgage-backed securities - commercial— 14,307 — 14,307 
Municipal securities— 310,138 — 310,138 
Treasury securities— 80,173 — 80,173 
Corporate securities— 7,769 — 7,769 
Equity securities— 3,213 — 3,213 
Total securities$— $1,686,738 $— $1,686,738 
Loans held for sale$— $318,549 $78,179 $396,728 
Mortgage servicing rights— — 144,675 144,675 
Derivatives— 38,180 — 38,180 
Financial Liabilities:
Derivatives— 33,029 — 33,029 
The balances and levels of the assets measured at fair value on a non-recurring basis at March 31, 2022 are presented in the following table: 
At March 31, 2022Quoted prices
in active
markets for
identical assets
(liabilities
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Non-recurring valuations:    
Financial assets:    
Other real estate owned$— $— $1,836 $1,836 
Collateral dependent loans:
Commercial and industrial$— $— $11 $11 
Construction— — 601 601 
Residential real estate:
Residential line of credit— — 311 311 
Commercial real estate:
Owner occupied— — 2,140 2,140 
Consumer and other— — 24 24 
Total collateral dependent loans$— $— $3,087 $3,087 
The balances and levels of the assets measured at fair value on a recurring basis at December 31, 2021 are presented in the following table: 
At December 31, 2021Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Recurring valuations:    
Financial assets:     
Available-for-sale securities:    
U.S. government agency securities$— $33,870 $— $33,870 
Mortgage-backed securities - residential— 1,269,372 — 1,269,372 
Mortgage-backed securities - commercial— 15,250 — 15,250 
Municipal securities — 338,610 — 338,610 
Treasury securities— 14,908 — 14,908 
Corporate securities— 6,515 — 6,515 
Equity securities— 3,367 — 3,367 
Total securities$— $1,681,892 $— $1,681,892 
Loans held for sale$— $672,924 $79,299 $752,223 
Mortgage servicing rights— — 115,512 115,512 
Derivatives— 27,384 — 27,384 
Financial Liabilities:
Derivatives— 21,000 — 21,000 
The balances and levels of the assets measured at fair value on a non-recurring basis at December 31, 2021 are presented in the following table: 
At December 31, 2021Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Non-recurring valuations:    
Financial assets:    
Other real estate owned$— $— $6,308 $6,308 
Collateral dependent loans:
Construction— — 606 606 
Residential real estate:
Residential line of credit— — 592 592 
Commercial real estate: 
Owner occupied— — 729 729 
Non-owner occupied— — 3,526 3,526 
Consumer and other— — 24 24 
Total collateral dependent loans$— $— $5,477 $5,477 
The following tables present information as of March 31, 2022 and December 31, 2021 about significant unobservable inputs (Level 3) used in the valuation of assets measured at fair value on a nonrecurring basis:
As of March 31, 2022
Financial instrumentFair ValueValuation techniqueSignificant 
unobservable inputs
Range of
inputs
Collateral dependent loans$3,087 Valuation of collateralDiscount for comparable sales
10%-35%
Other real estate owned$1,836 Appraised value of property less costs to sellDiscount for costs to sell
0%-15%
As of December 31, 2021
Financial instrumentFair ValueValuation techniqueSignificant 
unobservable inputs
Range of
inputs
Collateral dependent loans$5,477 Valuation of collateralDiscount for comparable sales
10%-35%
Other real estate owned$6,308 Appraised value of property less costs to sellDiscount for costs to sell
0%-15%
For collateral dependent loans, the ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the loan as of the measurement date. Fair value of the loan's collateral is determined by third-party appraisals, which are then adjusted for estimated selling and closing costs related to liquidation of the collateral. Collateral dependent loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on changes in market conditions from the time of valuation and management's knowledge of the borrower and borrower's business. As of March 31, 2022 and December 31, 2021, total amortized cost of collateral dependent loans measured on a non-recurring basis amounted to $5,034 and $5,781, respectively.
Other real estate owned acquired in settlement of indebtedness is recorded at fair value of the real estate less estimated costs to sell. Subsequently, it may be necessary to record nonrecurring fair value adjustments for declines in fair value. Any write-downs based on the asset's fair value at the date of foreclosure are charged to the allowance for credit losses. Appraisals for both collateral dependent loans and other real estate owned are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of the lending administrative department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry wide statistics. Collateral dependent loans that are dependent on recovery through sale of equipment, such as farm equipment, automobiles and aircrafts are generally valued based on public source pricing or subscription services while more complex assets are valued through leveraging brokers who have expertise in the collateral involved.
Fair value option
The following table summarizes the Company's loans held for sale, at fair value, as of the dates presented:
March 31,December 31,
20222021
Commercial and industrial$78,179 $79,299 
Residential real estate:
1-4 family mortgage318,549 672,924 
Total loans held for sale$396,728 $752,223 
Mortgage loans held for sale
The Company measures mortgage loans originated for sale at fair value under the fair value option as permitted under ASC 825, "Financial Instruments" ("ASC 825"). Electing to measure these assets at fair value reduces certain timing differences and more accurately matches the changes in fair value of the loans with changes in the fair value of derivative instruments used to economically hedge them.
Net losses of $16,874 and $20,716 resulting from fair value changes of mortgage loans were recorded in income during the three months ended March 31, 2022 and 2021, respectively. The amount does not reflect changes in fair values of related derivative instruments used to hedge exposure to market-related risks associated with these mortgage loans. The change in fair value of both loans held for sale and the related derivative instruments are recorded in Mortgage Banking Income in the consolidated statements of income. Election of the fair value option allows the Company to reduce the accounting volatility that would otherwise result from the asymmetry created by accounting for the financial instruments at the lower of cost or fair value and the derivatives at fair value.
Government National Mortgage Association optional repurchase programs allow financial institutions to buy back individual delinquent mortgage loans that meet certain criteria from the securitized loan pool for which the institution provides servicing and was the original transferor. At the servicer’s option and without GNMA’s prior authorization, the servicer may repurchase such a delinquent loan for an amount equal to 100 percent of the remaining principal balance of
the loan. Under FASB ASC Topic 860, “Transfers and Servicing,” this buy-back option is considered a conditional option until the delinquency criteria are met, at which time the option becomes unconditional. When the Company is deemed to have regained effective control over these loans under the unconditional buy-back option, the loans can no longer be reported as sold and must be brought back onto the balance sheet, regardless of whether the Company intends to exercise the buy-back option if the buyback option provides the transferor a more-than-trivial benefit. As of March 31, 2022, and December 31, 2021, there were $70,672 and $94,648, respectively, of delinquent GNMA loans previously sold that the Company did not record on its consolidated balance sheets as the Company determined there not to be a more-than-trivial benefit based on an analysis of interest rates and an assessment of potential reputational risk associated with these loans.
The Company’s valuation of mortgage loans held for sale incorporates an assumption for credit risk; however, given the short-term period that the Company holds these mortgage loans held for sale, valuation adjustments attributable to instrument-specific credit risk is nominal.
Commercial loans held for sale
The Company also has a portfolio of shared national credits and institutional healthcare loans that were acquired during 2020 in the acquisition of Franklin. These commercial loans are also being measured under the fair value option. As such, these loans are excluded from the allowance for credit losses. The following tables sets forth the changes in fair value associated with this portfolio for the three months ended March 31, 2022 and 2021.
Three Months Ended March 31, 2022
Principal BalanceFair Value DiscountFair Value
Carrying value at beginning of period$86,762 $(7,463)$79,299 
Change in fair value:
Pay-downs and pay-offs(946)— (946)
Write-offs to discount— — — 
Changes in valuation included in other noninterest income— (174)(174)
     Carrying value at end of period$85,816 $(7,637)$78,179 
Three Months Ended March 31, 2021
Principal balanceFair Value discountFair Value
Carrying value at beginning of period$239,063 $(23,660)$215,403 
Change in fair value:
   Pay-downs and pay-offs(39,566)— (39,566)
   Write-offs to discount(2,007)2,007 — 
   Changes in valuation included in other noninterest income— (853)(853)
      Carrying value at end of period$197,490 $(22,506)$174,984 
Interest income on loans held for sale measured at fair value is accrued as it is earned based on contractual rates and is reflected in interest income in the consolidated statements of income.
The following table summarizes the differences between the fair value and the principal balance for loans held for sale and nonaccrual loans measured at fair value as of March 31, 2022 and December 31, 2021: 
March 31, 2022Aggregate
fair value
Aggregate Unpaid Principal BalanceDifference
Mortgage loans held for sale measured at fair value$318,549 $320,516 $(1,967)
Commercial loans held for sale measured at fair value73,092 76,028 (2,936)
Nonaccrual commercial loans held for sale5,087 9,788 (4,701)
December 31, 2021 
Mortgage loans held for sale measured at fair value$672,924 $658,017 $14,907 
Commercial loans held for sale measured at fair value74,082 76,863 (2,781)
Nonaccrual commercial loans held for sale5,217 9,899 (4,682)
v3.22.1
Segment Reporting
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Segment Reporting Segment reporting:
The Company and the Bank are engaged in the business of banking and provide a full range of financial services. The Company determines reportable segments based on the significance of the segment’s operating results to the overall Company, the products and services offered, customer characteristics, processes and service delivery of the segments and the regular financial performance review and allocation of resources by the Chief Executive Officer, the Company’s chief operating decision maker. The Company has identified two distinct reportable segments—Banking and Mortgage. The Company’s primary segment is Banking, which provides a full range of deposit and lending products and services to corporate, commercial and consumer customers. For periods prior to and for the three months ended March 31, 2022, the Company offered conforming residential mortgage loans and services through two delivery channels: retail and our national Direct-to-Consumer internet delivery channel. Additionally, the Mortgage segment activities include the servicing of residential mortgage loans and the packaging and securitization of loans to governmental agencies. The Company’s mortgage division represents a distinct reportable segment which differs from the Company’s primary business of commercial and retail banking.
The financial performance of the Mortgage segment is assessed based on results of operations reflecting direct revenues and expenses and allocated expenses. This approach gives management a better indication of the operating performance of the segment. When assessing the Banking segment’s financial performance, the CEO utilizes reports with indirect revenues and expenses including but not limited to the investment portfolio, electronic delivery channels and areas that primarily support the banking segment operations. Therefore, these are included in the results of the Banking segment. Other indirect revenue and expenses related to general administrative areas are also included in the internal financial results reports of the Banking segment utilized by the CEO for analysis and are thus included for Banking segment reporting. The Mortgage segment utilizes funding sources from the Banking segment in order to fund mortgage loans that are ultimately sold on the secondary market and uses proceeds from loan sales to repay obligations due to the Banking segment.
On May 10, 2022, the Company announced the restructuring of its Mortgage segment, including the discontinuation of the Direct-to-Consumer delivery channel, which is one of two delivery channels in the Mortgage segment. For the three months ended March 31, 2022 and 2021, the Direct-to-Consumer channel comprised 43.4% and 50.2% of the Company's total interest rate lock volume and 50.7% and 52.8% of the Company's sales volume, respectively. As a result of exiting this channel, the Company expects to incur total pre-tax restructuring charges of approximately $11,000 to $13,000 through the remainder of 2022 and to halt operations in this channel prior to the fourth quarter of 2022. The Company plans to continue originating and selling residential mortgage loans within its Mortgage segment through its traditional mortgage retail channel, retain mortgage servicing rights and continue holding residential 1-4 family mortgage loans in the loan portfolio.
The following tables provide segment financial information for three months ended March 31, 2022 and 2021 as follows:
Three Months Ended March 31, 2022BankingMortgageConsolidated
Net interest income$88,184 $(2)$88,182 
Provisions for credit losses(1)
(4,247)— (4,247)
Mortgage banking income(2)
— 29,278 29,278 
Change in fair value of mortgage servicing rights, net of hedging(2)
— 253 253 
Other noninterest income11,983 (122)11,861 
Depreciation and amortization1,710 326 2,036 
Amortization of intangibles1,244 — 1,244 
Other noninterest expense56,630 29,362 85,992 
Income (loss) before income taxes$44,830 $(281)$44,549 
Income tax expense9,313 
Net income applicable to FB Financial Corporation and noncontrolling
interest
35,236 
Net income applicable to noncontrolling interest(3)
— 
Net income applicable to FB Financial Corporation$35,236 
Total assets$11,890,847 $783,344 $12,674,191 
Goodwill242,561 — 242,561 
(1)Included $1,882 in provision for credit losses on unfunded commitments.
(2)Change in fair value of mortgage servicing rights, net of hedging is included in mortgage banking income in the Company's consolidated statements of income.
(3)Banking segment includes noncontrolling interest.

Three Months Ended March 31, 2021BankingMortgageConsolidated
Net interest income$82,597 $(21)$82,576 
Provisions for credit losses(1)
(13,854)— (13,854)
Mortgage banking income(2)
— 60,595 60,595 
Change in fair value of mortgage servicing rights, net of hedging(2)
— (5,263)(5,263)
Other noninterest income11,398 — 11,398 
Depreciation and amortization1,728 328 2,056 
Amortization of intangibles1,440 — 1,440 
Other noninterest expense52,567 38,635 91,202 
Income before income taxes$52,114 $16,348 $68,462 
Income tax expense15,588 
Net income applicable to FB Financial Corporation and noncontrolling
interest
52,874 
Net income applicable to noncontrolling interest(4)
— 
Net income applicable to FB Financial Corporation$52,874 
Total assets$10,787,955 $1,147,871 $11,935,826 
Goodwill242,561 — 242,561 
(1)Includes $2,222 in provision for credit losses on unfunded commitments.
(2)Change in fair value of mortgage servicing rights, net of hedging is included in mortgage banking income in the Company's consolidated statements of income.
(3)Banking segment includes noncontrolling interest.
Our Banking segment provides our Mortgage segment with a warehouse line of credit that is used to fund mortgage loans held for sale. The warehouse line of credit, which is eliminated in consolidation, is limited based on interest income earned by the Mortgage segment. The amount of interest paid by our Mortgage segment to our Banking segment under this warehouse line of credit is recorded as interest income to our Banking segment and as interest expense to our Mortgage segment, both of which are included in the calculation of net interest income for each segment. The amount of interest paid by our Mortgage segment to our Banking segment under this warehouse line of credit was $5,666 and $5,400 for the three months ended March 31, 2022 and 2021, respectively.
v3.22.1
Minimum Capital Requirements
3 Months Ended
Mar. 31, 2022
Broker-Dealer, Net Capital Requirement, SEC Regulation [Abstract]  
Minimum Capital Requirements Minimum capital requirements:
Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action.
Under regulatory guidance for non-advanced approaches institutions, the Bank and Company are required to maintain minimum capital ratios as outlined in the table below. Additionally, under U.S. Basel III Capital Rules, the decision was made to opt out of including accumulated other comprehensive income in regulatory capital. As of March 31, 2022 and December 31, 2021, the Bank and Company met all capital adequacy requirements to which they are subject.
In March 2020, the OCC, the Board of Governors of the Federal Reserve System, and the FDIC announced a final rule to delay the estimated impact on regulatory capital stemming from the implementation of CECL. The final rule maintained the three-year transition option in the previous rule and provides banks the option to delay for two years an estimate of CECL’s effect on regulatory capital, relative to the incurred loss methodology’s effect on regulatory capital, followed by a three-year transition period (five-year transition option). The Company adopted the capital transition relief over the permissible five-year period and delayed the initial impact of CECL adoption plus 25% of the quarterly increases in ACL through December 31, 2021. As of January 1, 2022, the cumulative amount of the transition adjustments became fixed and are being phased out of regulatory capital calculations evenly over a three year period, with 75% of the transition provision’s impact being recognized in 2022, 50% recognized in 2023, and 25% recognized in 2024.
Actual and required capital amounts and ratios are included below as of the dates indicated.

 As of March 31, 2022ActualMinimum Capital
adequacy with
capital buffer
To be well capitalized
under prompt corrective
action provisions
AmountRatioAmountRatioAmountRatio
Total Capital (to risk-weighted assets)      
FB Financial Corporation$1,456,669 14.2 %$1,077,296 10.5 %N/AN/A
FirstBank1,413,849 13.8 %1,075,838 10.5 %$1,024,608 10.0 %
Tier 1 Capital (to risk-weighted assets)
FB Financial Corporation$1,264,358 12.3 %$872,096 8.5 %N/AN/A
FirstBank1,221,538 11.9 %870,917 8.5 %$819,686 8.0 %
Tier 1 Capital (to average assets)
FB Financial Corporation$1,264,358 10.2 %$497,942 4.0 %N/AN/A
FirstBank1,221,538 9.8 %497,337 4.0 %$621,671 5.0 %
Common Equity Tier 1 Capital
(to risk-weighted assets)
FB Financial Corporation$1,234,358 12.0 %$718,197 7.0 %N/AN/A
FirstBank1,221,538 11.9 %717,226 7.0 %$665,995 6.5 %
As of December 31, 2021ActualMinimum Capital
adequacy with
capital buffer
To be well capitalized
under prompt corrective
action provisions
AmountRatioAmountRatioAmountRatio
Total Capital (to risk-weighted assets)      
FB Financial Corporation$1,434,581 14.5 %$1,039,984 10.5 %N/AN/A
FirstBank1,396,407 14.1 %1,038,760 10.5 %$989,295 10.0 %
Tier 1 Capital (to risk-weighted assets)
FB Financial Corporation$1,251,874 12.6 %$841,892 8.5 %N/AN/A
FirstBank1,213,700 12.3 %840,901 8.5 %$791,436 8.0 %
Tier 1 Capital (to average assets)
FB Financial Corporation$1,251,874 10.5 %$474,831 4.0 %N/AN/A
FirstBank1,213,700 10.2 %474,044 4.0 %$592,555 5.0 %
Common Equity Tier 1 Capital
(to risk-weighted assets)
FB Financial Corporation$1,221,874 12.3 %$693,322 7.0 %N/AN/A
FirstBank1,213,700 12.3 %692,507 7.0 %$643,042 6.5 %
v3.22.1
Stock-Based Compensation
3 Months Ended
Mar. 31, 2022
Share-based Payment Arrangement [Abstract]  
Stock-Based Compensation Stock-Based Compensation:
Restricted Stock Units
The Company grants RSUs under compensation arrangements for the benefit of employees, executive officers, and directors. RSU grants are subject to time-based vesting. The total number of restricted stock units granted represents the maximum number of restricted stock units eligible to vest based upon the service conditions set forth in the grant agreements.
The following table summarizes information about the changes in restricted stock units for the three months ended March 31, 2022:
 Restricted Stock
Units
Outstanding
Weighted
Average Grant
Date
Fair Value
Balance at beginning of period492,320 $36.06 
Granted123,709 44.43 
Vested(101,057)33.61 
Forfeited(3,372)39.70 
Balance at end of period511,600 $38.56 
The total fair value of restricted stock units vested and released was $3,397 and $4,364 for the three months ended March 31, 2022 and 2021, respectively.
The compensation cost related to stock grants and vesting of restricted stock units was $1,856 and $2,466 for the three months ended March 31, 2022 and 2021, respectively. This included costs related to director grants and compensation elected to be settled in stock amounting to $166 and $157 for the three months ended March 31, 2022 and 2021, respectively.
As of March 31, 2022, there was $15,200 of total unrecognized compensation cost related to unvested restricted stock units which is expected to be recognized over a weighted-average period of 2.6 years. Additionally, as of March 31, 2022, there were 1,814,244 shares available for issuance under the Company's stock compensation plans. As of March 31, 2022 and December 31, 2021, there were $247 and $274, respectively, accrued in other liabilities related to dividend equivalent units declared to be paid upon vesting and distribution of the underlying restricted stock units.
Performance Based Restricted Stock Units
The following table summarizes information about the changes in PSUs as of and for the three months ended March 31, 2022.
Performance Stock
Units
Outstanding
Weighted
Average Grant
Date
Fair Value
Balance at beginning of period (unvested)115,750 $40.13 
Granted69,010 44.44 
Vested— — 
Forfeited or expired— — 
Balance at end of period (unvested)184,760 $41.74 
The Company awards performance-based restricted stock units to executives and other officers and employees. Under the terms of the awards, the number of units that will vest and convert to shares of common stock will be based on the Company's performance relative to a predefined peer group over a fixed three-year performance period. The number of shares issued upon vesting will range from 0% to 200% of the PSUs granted. The Company's performance relative to the peer group will be measured based on calculated non-GAAP adjusted return on average tangible common equity, adjusted for unusual gains/losses, merger expenses, and other items as approved by the compensation committee of the Company's board of directors. Compensation expense for PSUs is estimated each period based on the fair value of the Company's stock at the grant date and the most probable outcome of the performance condition, adjusted for the passage of time within the vesting period of the awards.
The Company recorded compensation cost $726 and $200 for the three months ended March 31, 2022 and 2021, respectively. As of March 31, 2022, the Company determined the probability of meeting the performance criteria for each grant, and recorded compensation cost associated with vestings of 175.0% (related to shares granted in 2020), 75.0% (related to shares granted in 2021) and 100% (related to shares granted in 2022), when factoring in the conversion of PSUs to shares of common stock. As of March 31, 2022, maximum unrecognized compensation cost at 200% payout related to the unvested PSUs was $12,322, and the remaining performance period over which the cost could be recognized was 2.0 years.
Employee Stock Purchase Plan:
The Company maintains an employee stock purchase plan under which employees, through payroll deductions, are able to purchase shares of Company common stock. The employee purchase price is 95% of the lower of the market price on the first or last day of the offering period. The maximum number of shares issuable during any offering period is 200,000 shares and a participant may not purchase more than 725 shares during any offering period (and, in any event, no more than $25 worth of common stock in any calendar year). There were 15,152 and 21,566 shares of common stock issued under the ESPP with proceeds from employee payroll withholdings of $588 and $811, during the three months ended March 31, 2022 and 2021, respectively. As of March 31, 2022, there were 2,326,544 shares available for issuance under the ESPP, respectively.
v3.22.1
Related Party Transactions
3 Months Ended
Mar. 31, 2022
Related Party Transactions [Abstract]  
Related Party Transactions Related party transactions:
(A) Loans:
The Bank has made and expects to continue to make loans to the directors, certain management and executive officers of the Company and their affiliates in the ordinary course of business, in compliance with regulatory requirements.
An analysis of loans to executive officers, certain management, and directors of the Bank and their affiliates is presented below:
Loans outstanding at January 1, 2022$29,010 
New loans and advances39,767 
Change in related party status(9,037)
Repayments(192)
Loans outstanding at March 31, 2022$59,548 
 Unfunded commitments to certain executive officers, certain management and directors and their associates totaled $29,662 and $10,994 at March 31, 2022 and December 31, 2021, respectively.
(B) Deposits:
The Bank held deposits from related parties totaling $308,361 and $312,956 as of March 31, 2022 and December 31, 2021, respectively.
(C) Leases:
The Bank leases various office spaces from entities owned by certain directors of the Company under varying terms. The Company had $3 and $6 in unamortized leasehold improvements related to these leases at March 31, 2022 and December 31, 2021, respectively. These improvements are being amortized over a term not to exceed the length of the lease. Lease expense for these properties totaled $101 and $128 for the three months ended March 31, 2022 and 2021.
(D) Aviation time sharing agreements:
The Company is a participant to an aviation time sharing agreement with an entity owned by a certain director of the Company. During the three months ended March 31, 2021, the Company made payments of $11 under this agreement. No such payments were made during the three months ended March 31, 2022. Additionally, during the year ended December 31, 2021, the Bank formed a subsidiary, FBK Aviation, LLC and purchased an aircraft under this entity. FBK Aviation, LLC also established a non-exclusive aircraft lease agreement with an entity owned by one of the Company's directors. During the three months ended March 31, 2022, the Company recognized income amounting to $11 under this agreement. No such income was recognized during the three months ended March 31, 2021.
v3.22.1
Basis of Presentation (Policies)
3 Months Ended
Mar. 31, 2022
Accounting Policies [Abstract]  
Overview and Presentation
The unaudited consolidated financial statements, including the notes thereto, have been prepared in accordance with U.S. GAAP interim reporting requirements and general banking industry guidelines, and therefore, do not include all information and notes included in the annual consolidated financial statements in conformity with GAAP. These interim consolidated financial statements and notes thereto should be read in conjunction with the Company’s audited consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K.
The unaudited consolidated financial statements include all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the results for the interim periods. The results for interim periods are not necessarily indicative of results for a full year.
In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and the reported results of operations for the periods then ended. Actual results could differ significantly from those estimates.
Reclassifications Certain prior period amounts have been reclassified to conform to the current period presentation without any impact on the reported amounts of net income or shareholders’ equity.
Earnings Per Share
Earnings per share
Basic EPS excludes dilution and is computed by dividing earnings available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted EPS includes the dilutive effect of additional potential common shares issuable under the restricted stock units granted but not yet vested and distributable. Diluted EPS is computed by dividing earnings available to common shareholders by the weighted average number of common shares outstanding for the period, plus an incremental number of common-equivalent shares computed using the treasury stock method.
Unvested share-based payment awards, which include the right to receive non-forfeitable dividends or dividend equivalents, are considered to participate with common shareholders in undistributed earnings for purposes of computing EPS. Companies that have such participating securities are required to calculate basic and diluted EPS using the two-class method. Certain restricted stock awards granted by the Company include non-forfeitable dividend equivalents and are considered participating securities. Calculations of EPS under the two-class method (i) exclude from the numerator any dividends paid or owed on participating securities and any undistributed earnings considered to be attributable to participating securities and (ii) exclude from the denominator the dilutive impact of the participating securities.
Recently Adopted Accounting Standards and Newly Issued Not Yet Effective Accounting Standards
Recently adopted accounting policies:
The Company did not modify or adopt any new accounting policies during the three months ended March 31, 2022 that were not disclosed in the Company's 2021 audited consolidated financial statements included on Form 10-K, other than as described below.
During the three months ended March 31, 2022, the Company modified the accounting policy related to derivative financial instruments and hedging activities within Note 1 of the Company's 2021 Annual Report on Form 10-K in accordance with ASC 815, "Derivatives and Hedging," as a result of entering into designated fair value hedges during the period. The Company enters into fair value hedge relationships to mitigate the effect of changing interest rates on the fair values of fixed rate securities and loans. The gain or loss on the derivative instrument as well as the offsetting loss or gain on the hedged asset or liability attributable to the hedged risk are recognized in current earnings. The gain or loss on the derivative instrument is presented on the same income statement line item as the earnings effect of the hedged item.
Recently adopted accounting standards:
The Company did not adopt any new accounting standards that were not disclosed in the Company's 2021 audited consolidated financial statements included on Form 10-K.
Newly issued not yet effective accounting standards:
In March 2022, the FASB issued ASU 2022-01, "Derivatives and Hedging (Topic 815): Fair Value Hedging-Portfolio Layer Method", to expand the current single-layer method of electing hedge accounting to allow multiple hedged layers of a single closed portfolio under the method. To reflect that expansion, the last-of-layer method is renamed the portfolio layer method. The amendments in this update are effective for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. Early adoption is permitted on any date on or after the issuance of ASU No. 2022-01 for any entity that has adopted the amendments in ASU No.2017-12 for the corresponding period. Adoption of this update will not have an impact on the Company's consolidated financial statements or related disclosures.
Additionally, in March 2022, the FASB issued ASU 2022-02, "'Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures" related to troubled debt restructurings and vintage disclosures for financing receivables. The amendments eliminate the accounting guidance for troubled debt restructurings by creditors that have adopted the CECL model and enhance the disclosure requirements for loan modifications and restructurings made with borrowers experiencing financial difficulty. In addition, the amendments require disclosure of current-period gross write-offs for financing receivables and net investment in leases by year of origination in the vintage disclosures. The amendments in this update are effective for fiscal years beginning after December 15, 2022, including interim periods
within those fiscal years, with early adoption permitted. The Company is currently evaluating the effect that ASU 2022-02 will have on its consolidated financial statements and related disclosures.
In March 2022, the SEC released SAB 121 to add interpretive guidance for entities to consider when they have obligations to safeguard crypto-assets held for clients. The new guidance requires reporting entities who allow clients to transact in crypto-assets and act as a custodian to record a liability with a corresponding asset regardless of whether they control the crypto-asset. The crypto-asset will need to be marked at fair value for each reporting period. The new guidance requires disclosures in the footnotes to address the amount of crypto-assets reported, and the safeguarding and recordkeeping of the assets. The guidance in this update requires that reporting companies implement SAB 121 no later than the financial statements covering the first interim or annual period ending after June 15, 2022, with retrospective application back to the beginning of the fiscal year. During the three months ended March 31, 2022, the Company became a founding member of the USDF Consortium ("the Consortium"), which plans to utilize blockchain and bank-issued digital dollars technology to streamline peer-to-peer financial transactions. While the Company does not currently hold or facilitate transactions with crypto-assets, the Company is evaluating the potential future financial statement and disclosure impact from adopting this guidance when it becomes applicable based on the Company's crypto-asset activities.
In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” ASU 2020-04 is intended to provide relief for companies preparing for discontinuation of interest rates based on LIBOR. The ASU provides optional expedients and exceptions for applying GAAP to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or other reference rates expected to be discontinued. ASU 2020-04 also provides for a onetime sale and/or transfer to AFS or trading to be made for HTM debt securities that both reference an eligible reference rate and were classified as HTM before January 1, 2020. ASU 2020-04 was effective for all entities as of March 12, 2020 and through December 31, 2022. Companies can apply the ASU as of the beginning of the interim period that includes March 12, 2020 or any date thereafter. The guidance requires companies to apply the guidance prospectively to contract modifications and hedging relationships while the one-time election to sell and/or transfer debt securities classified as HTM may be made any time after March 12, 2020.
Our LIBOR Transition Committee was established to transition from LIBOR to alternative rates and has continued its efforts consistent with industry timelines. As part of these efforts, during the fourth quarter of 2021, we ceased utilization of LIBOR as an index in newly originated loans or loans that are refinanced. Additionally, we identified existing products that utilize LIBOR and are reviewing contractual language to facilitate the transition to alternative reference rates. ASU 2020-04 and ASU 2021-01 are not expected to have a material impact on our consolidated financial statements.
Allowance for Credit Losses
Allowance for Credit Losses
The Company calculates its expected credit loss using a lifetime loss rate methodology. The Company utilizes probability-weighted forecasts, which consider multiple macroeconomic variables from a third-party vendor that are applicable to the type of loan. Each of the Company's loss rate models incorporate forward-looking macroeconomic projections throughout the reasonable and supportable forecast period and the subsequent historical reversion at the macroeconomic variable input level. In order to estimate the life of a loan, the contractual term of the loan is adjusted for estimated prepayments based on market information and the Company’s prepayment history.
The Company's loss rate models estimate the lifetime loss rate for pools of loans by combining the calculated loss rate based on each variable within the model (including the macroeconomic variables). The lifetime loss rate for the pool is then multiplied by the loan balances to determine the expected credit losses on the pool.
The Company considers the need to qualitatively adjust its modeled quantitative expected credit loss estimate for information not already captured in the model loss estimation process. These qualitative factor adjustments may increase or decrease the Company’s estimate of expected credit losses. The Company reviews the qualitative adjustments so as to validate that information that has already been considered and included in the modeled quantitative loss estimation process is not also included in the qualitative adjustment. The Company considers the qualitative factors that are relevant to the institution as of the reporting date, which may include, but are not limited to: levels of and trends in delinquencies and performance of loans; levels of and trends in write-offs and recoveries collected; trends in volume and terms of loans; effects of any changes in reasonable and supportable economic forecasts; effects of any changes in risk selection and underwriting standards; other changes in lending policies, procedures, and practices; experience, ability, and depth of lending management and expertise; available relevant information sources that contradict the Company’s own forecast; effects of changes in prepayment expectations or other factors affecting assessments of loan contractual terms; industry conditions; and effects of changes in credit concentrations.
The quantitative models require loan data and macroeconomic variables based on the inherent credit risks in each portfolio to more accurately measure the credit risks associated with each. Each of the quantitative models pools loans with similar risk characteristics and collectively assesses the lifetime loss rate for each pool to estimate its expected credit loss.
When a loan no longer shares similar risk characteristics with other loans in any given pool, the loan is individually assessed. The Company has determined the following circumstances in which a loan may require an individual evaluation: collateral dependent loans; loans for which foreclosure is probable; and loans with other unique risk characteristics. A loan is deemed collateral dependent when 1) the borrower is experiencing financial difficulty and 2) the repayment is expected to be primarily through sale or operation of the collateral. The allowance for credit losses for collateral dependent loans as well as loans where foreclosure is probable is calculated as the amount for which the loan’s amortized cost basis exceeds fair value. Fair value is determined based on appraisals performed by qualified appraisers and reviewed by qualified personnel. In cases where repayment is to be provided substantially through the sale of collateral, the Company reduces the fair value by the estimated costs to sell. Loans experiencing financial difficulty for which a concession has not yet been provided may be identified as reasonably expected TDRs.
Reasonably expected TDRs and TDRs use the same methodology. In cases where the expected credit loss can only be captured through a discounted cash flow analysis (such as an interest rate modification for a TDR loan), the allowance is measured by the amount which the loan’s amortized cost exceeds the discounted cash flow analysis.
Credit Quality
Credit Quality - Commercial Loans
The Company categorizes commercial loan types into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans that share similar risk characteristics collectively. Loans that do not share similar risk characteristics are evaluated individually.
The Company uses the following definitions for risk ratings:
Pass.
Loans rated Pass include those that are adequately collateralized performing loans which management believes do not have conditions that have occurred or may occur that would result in the loan being downgraded into an inferior category. The Pass category also includes commercial loans rated as Watch, which include those that management believes have conditions that have occurred, or may occur, which could result in the loan being downgraded to an inferior category.

Special Mention.
Loans rated Special Mention are those that have potential weakness that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the institution’s credit position at some future date. Management does not believe there will be a loss of principal or interest. These loans require intensive servicing and may possess more than normal credit risk.
Classified.
Loans included in the Classified category include loans rated as Substandard and Doubtful. Loans rated as Substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Also included in this category are loans classified as Doubtful, which have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weakness or weaknesses make collection or liquidation in full, based on currently existing facts, conditions, and values, highly questionable and improbable.
Risk ratings are updated on an ongoing basis and are subject to change by continuous loan monitoring processes.
Fair Value of Financial Instruments Fair value of financial instruments:
FASB ASC 820-10 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820-10 also establishes a framework for measuring the fair value of assets and liabilities according to a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets and liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The hierarchy maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that are derived from assumptions based on management’s estimate of assumptions that market participants would use in pricing the asset or liability based on the best information available under the circumstances.
The hierarchy is broken down into the following three levels, based on the reliability of inputs:
Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities that are accessible at the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs for assets or liabilities that are derived from assumptions based on management’s estimate of assumptions that market participants would use in pricing the assets or liabilities.
The Company records the fair values of financial assets and liabilities on a recurring and non-recurring basis using the following methods and assumptions:
Investment Securities
Investment securities are recorded at fair value on a recurring basis. Fair values for securities are based on quoted market prices, where available. If quoted prices are not available, fair values are based on quoted market prices of similar instruments or are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the pricing relationship or correlation among other benchmark quoted securities. Investment securities valued using quoted market prices of similar instruments or that are valued using matrix pricing are classified as Level 2. When significant inputs to the valuation are unobservable, the available-for-sale securities are classified within Level 3 of the fair value hierarchy. Where no active market exists for a security or other benchmark securities, fair value is estimated by the Company with reference to discount margins for other high-risk securities.
Loans held for sale
Loans held for sale are carried at fair value. Fair value is determined using current secondary market prices for loans with similar characteristics for the mortgage portfolio, that is, using Level 2 inputs. Commercial loans held for sale's fair value is determined using an income approach with various assumptions including expected cash flows, market discount rates, credit metrics and collateral value when appropriate. As such, these are considered Level 3.
Derivatives
The fair value of the Company's interest rate swap agreements to facilitate customer transactions are based upon fair values provided from entities that engage in interest rate swap activity and is based upon projected future cash flows and interest rates. The fair value of interest rate lock commitments associated with the mortgage pipeline is based on fees currently charged to enter into similar agreements, and for fixed-rate commitments, the difference between current levels of interest rates and the committed rates is also considered. The fair values of the Company's designated cash flow and fair value hedges are determined by calculating the difference between the discounted fixed rate cash flows and the discounted variable rate cash flows. The fair values of both the Company's hedges, including designated cash flow hedges and designated fair value hedges are based on pricing models that utilize observable market inputs. These financial instruments are classified as Level 2.
OREO
OREO is comprised of commercial and residential real estate obtained in partial or total satisfaction of loan obligations and excess land and facilities held for sale. OREO acquired in settlement of indebtedness is recorded at the lower of the carrying amount of the loan or the fair value of the real estate less costs to sell. Fair value is determined on a nonrecurring basis based on appraisals by qualified licensed appraisers and is adjusted for management’s estimates of costs to sell and holding period discounts. The valuations are classified as Level 3.
Mortgage servicing rights
MSRs are carried at fair value. Fair value is determined using an income approach with various assumptions including expected cash flows, market discount rates, prepayment speeds, servicing costs, and other factors. As such, MSRs are considered Level 3.
Collateral dependent loans
Collateral dependent loans are loans for which, based on current information and events, the Company has determined foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and the Company expects repayment of the loan to be provided substantially through the operation or sale of the collateral and it is probable that the creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. Collateral dependent loans are classified as Level 3.
For collateral dependent loans, the ACL is measured based on the difference between the fair value of the collateral and the amortized cost basis of the loan as of the measurement date. Fair value of the loan's collateral is determined by third-party appraisals, which are then adjusted for estimated selling and closing costs related to liquidation of the collateral. Collateral dependent loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on changes in market conditions from the time of valuation and management's knowledge of the borrower and borrower's business. As of March 31, 2022 and December 31, 2021, total amortized cost of collateral dependent loans measured on a non-recurring basis amounted to $5,034 and $5,781, respectively.
Other real estate owned acquired in settlement of indebtedness is recorded at fair value of the real estate less estimated costs to sell. Subsequently, it may be necessary to record nonrecurring fair value adjustments for declines in fair value. Any write-downs based on the asset's fair value at the date of foreclosure are charged to the allowance for credit losses. Appraisals for both collateral dependent loans and other real estate owned are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of the lending administrative department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry wide statistics. Collateral dependent loans that are dependent on recovery through sale of equipment, such as farm equipment, automobiles and aircrafts are generally valued based on public source pricing or subscription services while more complex assets are valued through leveraging brokers who have expertise in the collateral involved.
v3.22.1
Basis of Presentation (Tables)
3 Months Ended
Mar. 31, 2022
Accounting Policies [Abstract]  
Schedule of Basic and Diluted Earnings Per Common Share Calculation
The following is a summary of the basic and diluted earnings per common share calculation for each of the periods presented:
 Three Months Ended March 31,
 20222021
Basic earnings per common share calculation:
Net income applicable to FB Financial Corporation$35,236 $52,874 
Dividends paid on and undistributed earnings allocated to participating securities— — 
Earnings available to common shareholders$35,236 $52,874 
Weighted average basic shares outstanding47,530,520 47,278,865 
Basic earnings per common share$0.74 $1.12 
Diluted earnings per common share:
Earnings available to common shareholders$35,236 $52,874 
Weighted average basic shares outstanding47,530,520 47,278,865 
Weighted average diluted shares contingently issuable(1)
193,382 690,241 
Weighted average diluted shares outstanding47,723,902 47,969,106 
Diluted earnings per common share$0.74 $1.10 
(1)Excludes 123,709 restricted stock units outstanding considered to be antidilutive for the three months ended March 31, 2022 and 87,452 restricted stock units outstanding considered to be antidilutive for three months ended March 31, 2021.
v3.22.1
Investment securities (Tables)
3 Months Ended
Mar. 31, 2022
Investments, Debt and Equity Securities [Abstract]  
Schedule of Amortized Cost of Securities and Fair Values
The following tables summarize the amortized cost, allowance for credit losses and fair value of the available-for-sale debt securities and the corresponding amounts of unrealized gains and losses recognized in accumulated other comprehensive income at March 31, 2022 and December 31, 2021:  
March 31, 2022
 Amortized cost Gross unrealized gains Gross unrealized losses Allowance for credit losses for investments Fair Value
Investment Securities    
Available-for-sale debt securities  
U.S. government agency securities$41,015 $— $(2,133)$— $38,882 
Mortgage-backed securities - residential1,320,205 616 (88,565)— 1,232,256 
Mortgage-backed securities - commercial 14,738 14 (445)— 14,307 
Municipal securities318,587 3,594 (12,043)— 310,138 
U.S. Treasury securities81,913 (1,744)— 80,173 
Corporate securities8,000 (235)— 7,769 
Total$1,784,458 $4,232 $(105,165)$— $1,683,525 
December 31, 2021
 Amortized costGross unrealized gains Gross unrealized losses Allowance for credit losses for investmentsFair Value
Investment Securities    
Available-for-sale debt securities    
U.S. government agency securities$34,023 $18 $(171)$— $33,870 
Mortgage-backed securities - residential1,281,285 6,072 (17,985)— 1,269,372 
Mortgage-backed securities - commercial15,024 272 (46)— 15,250 
Municipal securities322,052 16,718 (160)— 338,610 
U.S. Treasury securities14,914 — (6)— 14,908 
Corporate securities6,500 40 (25)— 6,515 
Total$1,673,798 $23,120 $(18,393)$— $1,678,525 
Schedule of Amortized Cost and Fair Value of Debt Securities by Contractual Maturity Therefore, mortgage-backed securities are not included in the maturity categories in the following summary.
March 31,December 31,
 2022 2021 
 Available-for-saleAvailable-for-sale
 Amortized costFair valueAmortized costFair value
Due in one year or less$19,614 $19,602 $21,851 $21,884 
Due in one to five years121,436 118,438 54,847 55,307 
Due in five to ten years55,733 54,635 45,714 46,975 
Due in over ten years252,732 244,287 255,077 269,737 
449,515 436,962 377,489 393,903 
Mortgage-backed securities - residential1,320,205 1,232,256 1,281,285 1,269,372 
Mortgage-backed securities - commercial14,738 14,307 15,024 15,250 
Total debt securities$1,784,458 $1,683,525 $1,673,798 $1,678,525 
Schedule of Sales and Other Dispositions of Available-for-Sale Securities
Sales and other dispositions of available-for-sale securities were as follows:
 Three Months Ended March 31,
 2022 2021 
Proceeds from sales$— $— 
Proceeds from maturities, prepayments and calls57,443 61,040 
Gross realized gains
Gross realized losses— — 
Schedule of Gross Unrealized Losses
The following tables show gross unrealized losses for which an allowance for credit losses has not been recorded at March 31, 2022 and December 31, 2021, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:

March 31, 2022
 Less than 12 months12 months or moreTotal
 Fair ValueUnrealized Loss Fair ValueUnrealized Loss Fair ValueUnrealized Loss
U.S. government agency securities$38,882 $(2,133)$— $— $38,882 $(2,133)
Mortgage-backed securities - residential961,993 (70,839)175,988 (17,726)1,137,981 (88,565)
Mortgage-backed securities - commercial9,647 (445)— — 9,647 (445)
Municipal securities192,546 (11,844)1,030 (199)193,576 (12,043)
U.S. Treasury securities47,918 (1,744)— — 47,918 (1,744)
Corporate securities6,896 (235)— — 6,896 (235)
Total$1,257,882 $(87,240)$177,018 $(17,925)$1,434,900 $(105,165)

 December 31, 2021
 Less than 12 months12 months or moreTotal
 Fair ValueUnrealized Loss Fair ValueUnrealized Loss Fair ValueUnrealized loss
U.S. government agency securities$18,360 $(171)$— $— $18,360 $(171)
Mortgage-backed securities - residential$871,368 $(14,295)$102,799 $(3,690)$974,167 $(17,985)
Mortgage-backed securities - commercial7,946 (46)— — 7,946 (46)
Municipal securities11,414 (160)— — 11,414 (160)
U.S. Treasury securities14,908 (6)— — 14,908 (6)
Corporate securities4,119 (25)— — 4,119 (25)
Total$928,115 $(14,703)$102,799 $(3,690)$1,030,914 $(18,393)
v3.22.1
Loans and Allowance for Credit Losses (Tables)
3 Months Ended
Mar. 31, 2022
Receivables [Abstract]  
Schedule of Loans Outstanding by Class of Financing Receivable
Loans outstanding as of March 31, 2022 and December 31, 2021, by class of financing receivable are as follows:
 March 31,December 31,
 2022 2021 
Commercial and industrial (1)
$1,380,600 $1,290,565 
Construction1,468,811 1,327,659 
Residential real estate:
1-to-4 family mortgage1,346,349 1,270,467 
Residential line of credit392,740 383,039 
Multi-family mortgage400,501 326,551 
Commercial real estate:
Owner occupied978,436 951,582 
Non-owner occupied1,706,546 1,730,165 
Consumer and other330,993 324,634 
Gross loans8,004,976 7,604,662 
Less: Allowance for credit losses(120,049)(125,559)
Net loans$7,884,927 $7,479,103 
(1)Includes $2,062 and $3,990 of loans originated as part of the Paycheck Protection Program as of March 31, 2022 and December 31, 2021, respectively. PPP loans are federally guaranteed as part of the CARES Act, provided PPP loan recipients receive loan forgiveness under the SBA regulations. As such, there is minimal credit risk associated with these loans.
Schedule of Changes in Allowance for Credit Losses by Class of Financing Receivable
The following tables provide the changes in the allowance for credit losses by class of financing receivable for the three months ended March 31, 2022 and 2021:
 Commercial
and industrial
Construction1-to-4
family
residential
mortgage
Residential
line of credit
Multi-family
residential
mortgage
Commercial
real estate
owner
occupied
Commercial
real estate
non-owner
occupied
Consumer
and other
Total
Three Months Ended March 31, 2022
Beginning balance -
December 31, 2021
$15,751 $28,576 $19,104 $5,903 $6,976 $12,593 $25,768 $10,888 $125,559 
Provision for credit losses(4,006)3,206 1,908 641 (578)(4,187)(4,478)1,365 (6,129)
Recoveries of loans
previously charged-off
958 — 12 — 10 — 217 1,198 
Loans charged off(4)— — — — — — (575)(579)
Ending balance -
March 31, 2022
$12,699 $31,782 $21,024 $6,545 $6,398 $8,416 $21,290 $11,895 $120,049 
 
 Commercial
and industrial
Construction1-to-4
family
residential
mortgage
Residential
line of credit
Multi-family
residential
mortgage
Commercial
real estate
owner
occupied
Commercial
real estate
non-owner
occupied
Consumer
and other
Total
Three Months Ended March 31, 2021 
Beginning balance -
December 31, 2020
$14,748 $58,477 $19,220 $10,534 $7,174 $4,849 $44,147 $11,240 $170,389 
Provision for credit losses43 (19,826)461 (1,257)4,483 (1,253)6,032 (315)(11,632)
Recoveries of loans
previously charged-off
129 — 24 — 13 — 195 367 
Loans charged off(277)(29)(133)(15)— — — (716)(1,170)
Ending balance -
   March 31, 2021
$14,643 $38,622 $19,572 $9,268 $11,657 $3,609 $50,179 $10,404 $157,954 
Schedule of Credit Quality of Loan Portfolio by Year of Origination
The following tables present the credit quality of our commercial loan portfolio by year of origination as of March 31, 2022 and December 31, 2021. Revolving loans are presented separately. Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal constitutes a current period origination. Generally, current period renewals of credit are reunderwritten at the point of renewal and considered current period originations for the purposes of the tables below.
As of March 31, 2022
Commercial Term Loans
Amortized Cost Basis by Origination Year
20222021202020192018PriorRevolving Loans Amortized Cost BasisTotal
Commercial and industrial
Pass$86,753 $262,073 $84,369 $123,038 $46,230 $80,906 $656,672 $1,340,041 
Special Mention27 50 — 941 616 1,494 12,570 15,698 
Classified— 900 2,285 2,269 2,933 9,576 6,898 24,861 
        Total86,780 263,023 86,654 126,248 49,779 91,976 676,140 1,380,600 
Construction - Commercial
Pass103,294 322,557 179,337 111,794 17,366 63,846 47,864 846,058 
Special Mention— — 10 — — 2,579 — 2,589 
Classified— — — 3,078 — 679 201 3,958 
        Total103,294 322,557 179,347 114,872 17,366 67,104 48,065 852,605 
Residential real estate:
Multi-family mortgage
Pass53,167 190,584 32,964 64,201 5,124 42,130 11,104 399,274 
Special Mention— — — — — — — — 
Classified— — — — — 1,227 — 1,227 
Total53,167 190,584 32,964 64,201 5,124 43,357 11,104 400,501 
Commercial real estate:
Owner occupied
Pass53,495 178,092 127,649 164,620 78,970 293,791 56,543 953,160 
Special Mention— — 30 1,492 3,200 2,325 210 7,257 
Classified— — — 3,089 1,667 12,285 978 18,019 
Total53,495 178,092 127,679 169,201 83,837 308,401 57,731 978,436 
Non-owner occupied
Pass80,277 439,956 126,299 157,806 257,327 568,790 55,375 1,685,830 
Special Mention— — — 3,687 249 985 — 4,921 
Classified— — — — 3,460 12,335 — 15,795 
Total80,277 439,956 126,299 161,493 261,036 582,110 55,375 1,706,546 
Total commercial loans
Pass376,986 1,393,262 550,618 621,459 405,017 1,049,463 827,558 5,224,363 
        Special Mention27 50 40 6,120 4,065 7,383 12,780 30,465 
Classified— 900 2,285 8,436 8,060 36,102 8,077 63,860 
        Total commercial loans$377,013 $1,394,212 $552,943 $636,015 $417,142 $1,092,948 $848,415 $5,318,688 
As of December 31, 2021
Commercial Term Loans
Amortized Cost Basis by Origination Year
20212020201920182017PriorRevolving Loans Amortized Cost BasisTotal
Commercial and industrial
Pass$273,232 $95,279 $140,938 $52,162 $33,997 $57,020 $596,667 $1,249,295 
Special Mention79 949 632 1,519 12,367 15,558 
Classified918 2,391 2,376 3,089 3,370 6,425 7,143 25,712 
        Total274,229 97,679 144,263 55,883 37,370 64,964 616,177 1,290,565 
Construction - Commercial
Pass335,758 164,428 112,985 18,374 14,965 64,516 43,748 754,774 
Special Mention— 11 — — 1,208 1,384 — 2,603 
Classified— — 2,922 2,882 737 200 6,744 
        Total335,758 164,439 115,907 21,256 16,176 66,637 43,948 764,121 
Residential real estate:
Multi-family mortgage
Pass166,576 32,242 64,345 7,124 5,602 38,526 10,891 325,306 
Special Mention— — — — — — — — 
Classified— — — — — 1,245 — 1,245 
Total166,576 32,242 64,345 7,124 5,602 39,771 10,891 326,551 
Commercial real estate:
Owner occupied
Pass170,773 131,471 174,257 83,698 69,939 236,998 57,123 924,259 
Special Mention— — 1,502 3,541 885 2,555 213 8,696 
Classified— — 3,102 768 3,295 9,616 1,846 18,627 
Total170,773 131,471 178,861 88,007 74,119 249,169 59,182 951,582 
Non-owner occupied
Pass462,478 154,048 165,917 264,855 170,602 414,85946,541 1,679,300 
Special Mention— — 3,747 3,388 — 969— 8,104 
Classified— — 1,898 23,849 1,506 15,508— 42,761 
Total462,478 154,048 171,562 292,092 172,108 431,336 46,541 1,730,165 
Total commercial loans
Pass1,408,817 577,468 658,442 426,213 295,105 811,919 754,970 4,932,934 
Special Mention79 20 6,198 7,561 2,096 6,427 12,580 34,961 
Classified918 2,391 10,298 30,588 8,174 33,531 9,189 95,089 
Total commercial loans$1,409,814 $579,879 $674,938 $464,362 $305,375 $851,877 $776,739 $5,062,984 
The following tables present the credit quality by classification (performing or nonperforming) of our consumer loan portfolio by year of origination as of March 31, 2022 and December 31, 2021. Revolving loans are presented separately. Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal constitutes a current period origination. Generally, current period renewals of credit are reunderwritten at the point of renewal and considered current period originations for the purposes of the tables below.
As of March 31, 2022
Consumer Term Loans
Amortized Cost Basis by Origination Year
20222021202020192018PriorRevolving Loans Amortized Cost BasisTotal
Construction - Consumer
Performing$63,687 $345,094 $87,761 $18,312 $5,815 $4,328 $91,209 $616,206 
Nonperforming— — — — — — — — 
       Total63,687 345,094 87,761 18,312 5,815 4,328 91,209 616,206 
Residential real estate:
1-to-4 family mortgage
Performing161,778 500,544 184,028 113,736 89,201 282,039 — 1,331,326 
Nonperforming— 3,240 2,970 1,144 2,577 5,092 — 15,023 
Total161,778 503,784 186,998 114,880 91,778 287,131 — 1,346,349 
Residential line of credit
Performing— — — — — — 391,163 391,163 
Nonperforming— — — — — — 1,577 1,577 
Total— — — — — — 392,740 392,740 
Consumer and other
Performing33,831 72,033 51,086 36,589 31,037 92,155 9,004 325,735 
Nonperforming— 330 442 518 1,541 2,427 — 5,258 
       Total33,831 72,363 51,528 37,107 32,578 94,582 9,004 330,993 
Total consumer loans
Performing259,296 917,671 322,875 168,637 126,053 378,522 491,376 2,664,430 
Nonperforming— 3,570 3,412 1,662 4,118 7,519 1,577 21,858 
Total consumer loans$259,296 $921,241 $326,287 $170,299 $130,171 $386,041 $492,953 $2,686,288 
As of December 31, 2021
Consumer Term Loans
Amortized Cost Basis by Origination Year
20212020201920182017PriorRevolving Loans Amortized Cost BasisTotal
Construction - Consumer
Performing$341,562 $116,352 $22,783 $5,542 $348 $3,302 $73,428 $563,317 
Nonperforming— 221 — — — — — 221 
       Total341,562 116,573 22,783 5,542 348 3,302 73,428 563,538 
Residential real estate:
1-to-4 family mortgage
Performing521,533 204,690 121,775 100,164 109,087 199,262 — 1,256,511 
Nonperforming1,232 3,734 977 2,429 1,765 3,819 — 13,956 
Total522,765 208,424 122,752 102,593 110,852 203,081 — 1,270,467 
Residential line of credit
Performing— — — — — — 381,303 381,303 
Nonperforming— — — — — — 1,736 1,736 
Total— — — — — — 383,039 383,039 
Consumer and other
Performing82,910 55,123 38,281 32,893 21,856 74,248 14,478 319,789 
Nonperforming199 345 545 1,352 861 1,496 47 4,845 
       Total83,109 55,468 38,826 34,245 22,717 75,744 14,525 324,634 
Total consumer loans
Performing946,005 376,165 182,839 138,599 131,291 276,812 469,209 2,520,920 
Nonperforming1,431 4,300 1,522 3,781 2,626 5,315 1,783 20,758 
Total consumer loans$947,436 $380,465 $184,361 $142,380 $133,917 $282,127 $470,992 $2,541,678 
Schedule of Analysis of Aging by Class of Financing Receivable
The following tables represent an analysis of the aging by class of financing receivable as of March 31, 2022 and December 31, 2021:
March 31, 202230-89 days
past due
90 days or 
more and accruing
interest
Non-accrual
loans
Loans current
on payments
and accruing
interest
Total
Commercial and industrial$1,543 $58 $3,882 $1,375,117 $1,380,600 
Construction2,622 — 679 1,465,510 1,468,811 
Residential real estate:
1-to-4 family mortgage13,508 11,724 3,299 1,317,818 1,346,349 
Residential line of credit536 — 1,577 390,627 392,740 
Multi-family mortgage— — 48 400,453 400,501 
Commercial real estate:
Owner occupied415 — 6,989 971,032 978,436 
Non-owner occupied986 — 7,185 1,698,375 1,706,546 
Consumer and other4,305 1,091 4,167 321,430 330,993 
Total$23,915 $12,873 $27,826 $7,940,362 $8,004,976 
 
December 31, 202130-89 days
past due
90 days or 
more and accruing
interest
Non-accrual
loans
Loans current on payments and accruing interest Total
Commercial and industrial$1,030 $63 $1,520 $1,287,952 $1,290,565 
Construction4,852 718 3,622 1,318,467 1,327,659 
Residential real estate:
1-to-4 family mortgage11,007 9,363 4,593 1,245,504 1,270,467 
Residential line of credit319 — 1,736 380,984 383,039 
Multi-family mortgage— — 49 326,502 326,551 
Commercial real estate:
Owner occupied1,417 — 6,710 943,455 951,582 
Non-owner occupied427 — 14,084 1,715,654 1,730,165 
Consumer and other7,398 1,591 3,254 312,391 324,634 
Total$26,450 $11,735 $35,568 $7,530,909 $7,604,662 
Schedule of Amortized Cost, Related Allowance and Interest Income of Non-accrual Loans
The following tables provide the amortized cost basis of loans on non-accrual status, as well as any related allowance as of March 31, 2022 and December 31, 2021 by class of financing receivable.
March 31, 2022Non-accrual
with no
related
allowance
Non-accrual
with
related
allowance
Related
allowance
Commercial and industrial$1,420 $2,462 $1,781 
Construction— 679 85 
Residential real estate:
1-to-4 family mortgage130 3,169 49 
Residential line of credit1,051 526 
Multi-family mortgage— 48 
Commercial real estate:
Owner occupied4,346 2,643 84 
Non-owner occupied7,006 179 22 
Consumer and other— 4,167 211 
Total$13,953 $13,873 $2,241 
December 31, 2021Non-accrual
with no
related
allowance
Non-accrual
with
related
allowance
Related
allowance
Commercial and industrial$1,085 $435 $
Construction2,882 740 99 
Residential real estate:
1-to-4 family mortgage378 4,215 60 
Residential line of credit797 939 11 
Multi-family mortgage— 49 
Commercial real estate:
Owner occupied5,346 1,364 206 
Non-owner occupied13,898 186 
Consumer and other— 3,254 164 
Total$24,386 $11,182 $555 
The following presents interest income recognized on nonaccrual loans for the three months ended March 31, 2022 and 2021:
Three Months Ended March 31,
20222021
Commercial and industrial$54 $114 
Construction19 14 
Residential real estate:
1-to-4 family mortgage52 18 
Residential line of credit40 18 
Multi-family mortgage— 
Commercial real estate:
Owner occupied25 131 
Non-owner occupied70 89 
Consumer and other15 — 
Total$275 $385 
Schedule of Financial Effect of TDRs
The following tables present the financial effect of TDRs recorded during the periods indicated:
Three Months Ended March 31, 2022Number of loansPre-modification outstanding recorded investment Post-modification outstanding recorded investment Charge offs and specific reserves
Residential real estate:
1-to-4 family mortgage$80 $80 $— 
Consumer and other22 22 — 
Total$102 $102 $— 
Three Months Ended March 31, 2021Number of loansPre-modification outstanding recorded investment Post-modification outstanding recorded investment Charge offs and specific reserves
Commercial and industrial$107 $107 $— 
Commercial real estate:
Non-owner occupied111,997 11,997 — 
Total2$12,104 $12,104 $— 
Schedule of Individually Assessed Allowance for Credit Losses for Collateral Dependent Loans
For loans for which the repayment (based on the Company's assessment) is expected to be provided substantially through the operation or sale of collateral and the borrower is experiencing financial difficulty, the following tables present the loans and the corresponding individually assessed allowance for credit losses by class of financing receivable. Significant changes in individually assessed reserves are due to changes in the valuation of the underlying collateral in addition to changes in accrual and past due status.
March 31, 2022
Type of Collateral
Real EstateFinancial Assets and Equipment TotalIndividually assessed allowance for credit loss
Commercial and industrial$689 $3,324 $4,013 $1,776 
Construction685 — 685 84 
Residential real estate:
1-to-4 family mortgage344 — 344 — 
Residential line of credit1,367 — 1,367 
Commercial real estate:
Owner occupied8,470 — 8,470 80 
Non-owner occupied7,006 — 7,006 — 
Consumer and other25 — 25 
Total$18,586 $3,324 $21,910 $1,946 
December 31, 2021
Type of Collateral
Real EstateFinancial Assets and Equipment TotalIndividually assessed allowance for credit loss
Commercial and industrial$799 $1,090 $1,889 $— 
Construction3,580 — 3,580 92 
Residential real estate:
1-to-4 family mortgage338 — 338 — 
Residential line of credit1,400 — 1,400 10 
Commercial real estate:
Owner occupied8,117 71 8,188 200 
Non-owner occupied13,899 — 13,899 — 
Consumer and other25 — 25 
Total$28,158 $1,161 $29,319 $303 
v3.22.1
Other Real Estate Owned (Tables)
3 Months Ended
Mar. 31, 2022
Real Estate [Abstract]  
Schedule of Other Real Estate Owned The following table summarizes the other real estate owned for the three months ended March 31, 2022 and 2021: 
Three Months Ended
March 31,
 20222021
Balance at beginning of period$9,777 $12,111 
Transfers from loans563 1,395 
Proceeds from sale of other real estate
   owned
(121)(2,495)
(Loss) gain on sale of other real estate owned(104)828 
Loans provided for sales of other real
   estate owned
— (330)
Write-downs and partial liquidations(394)(332)
Balance at end of period$9,721 $11,177 
v3.22.1
Leases (Tables)
3 Months Ended
Mar. 31, 2022
Leases [Abstract]  
Schedule of Information Related to Company's Leases and Lease Expense
Information related to the Company's leases is presented below as of March 31, 2022 and December 31, 2021:
March 31,December 31,
Classification20222021
Right-of-use assets:
Operating leasesOperating lease right-of-use assets$41,037$41,686
Finance leasesPremises and equipment, net1,4501,487
Total right-of-use assets$42,487$43,173
Lease liabilities:
Operating leasesOperating lease liabilities$45,528$46,367
Finance leasesBorrowings 1,4881,518
Total lease liabilities $47,016$47,885
Weighted average remaining lease term (in years) -
    operating
12.312.4
Weighted average remaining lease term (in years) -
    finance
13.113.4
Weighted average discount rate - operating2.72 %2.73 %
Weighted average discount rate - finance1.76 %1.76 %
The components of total lease expense included in the consolidated statements of income were as follows:
Three Months Ended
March 31,
Classification2022 2021 
Operating lease costs:
Amortization of right-of-use assetOccupancy and equipment$1,710 $1,939 
Short-term lease costOccupancy and equipment111 87 
Variable lease costOccupancy and equipment256 235 
Lease impairment Occupancy and equipment— 38 
Gain on lease modifications and
    terminations
Occupancy and equipment(18)— 
Finance lease costs:
Interest on lease liabilitiesInterest expense on borrowings
Amortization of right-of-use assetOccupancy and equipment37 28 
Total lease cost$2,105 $2,333 
Schedule of Maturity Analysis of Operating Lease Liabilities
A maturity analysis of operating and finance lease liabilities and a reconciliation of undiscounted cash flows to the total lease liability as of March 31, 2022 is as follows:
OperatingFinance
Leases Lease
Lease payments due:
March 31, 2023$5,542 $87 
March 31, 20245,959 118 
March 31, 20255,140 120 
March 31, 20264,823 121 
March 31, 20274,700 123 
Thereafter28,730 1,102 
     Total undiscounted future minimum lease payments54,894 1,671 
Less: imputed interest(9,366)(183)
     Lease liability$45,528 $1,488 
Schedule of Maturity of Finance Lease Liabilities
A maturity analysis of operating and finance lease liabilities and a reconciliation of undiscounted cash flows to the total lease liability as of March 31, 2022 is as follows:
OperatingFinance
Leases Lease
Lease payments due:
March 31, 2023$5,542 $87 
March 31, 20245,959 118 
March 31, 20255,140 120 
March 31, 20264,823 121 
March 31, 20274,700 123 
Thereafter28,730 1,102 
     Total undiscounted future minimum lease payments54,894 1,671 
Less: imputed interest(9,366)(183)
     Lease liability$45,528 $1,488 
v3.22.1
Mortgage Servicing Rights (Tables)
3 Months Ended
Mar. 31, 2022
Transfers and Servicing of Financial Assets [Abstract]  
Schedule of Changes in Mortgage Servicing Rights
Changes in the Company’s mortgage servicing rights were as follows for the three months ended March 31, 2022 and 2021:
 Three Months Ended March 31,
 2022 2021 
Carrying value at beginning of period$115,512 $79,997 
Capitalization9,812 11,594 
Change in fair value:
    Due to pay-offs/pay-downs(4,471)(9,321)
    Due to change in valuation inputs or assumptions23,822 21,922 
        Carrying value at end of period$144,675 $104,192 
Schedule of Servicing Income and Expense Included in Mortgage Banking Income
The following table summarizes servicing income and expense, which are included in 'Mortgage banking income' and 'Other noninterest expense', respectively, within the Mortgage segment operating results for the three months ended March 31, 2022 and 2021: 
 Three Months Ended March 31,
 2022 2021 
Servicing income:
   Servicing income$7,429 $6,931 
   Change in fair value of mortgage servicing rights19,351 12,601 
   Change in fair value of derivative hedging instruments(19,098)(17,864)
Servicing income
7,682 1,668 
Servicing expenses2,548 2,532 
          Net servicing income (loss)(1)
$5,134 $(864)
(1) Excludes benefit of custodial servicing related noninterest-bearing deposits held by the Bank.
Schedule of Data and Key Economic Assumptions Related to Mortgage Servicing Rights
Data and key economic assumptions related to the Company’s mortgage servicing rights as of March 31, 2022 and December 31, 2021 are as follows: 
 March 31,December 31,
 20222021
Unpaid principal balance$11,150,118 $10,759,286 
Weighted-average prepayment speed (CPR)6.41 %9.31 %
Estimated impact on fair value of a 10% increase$(5,077)$(4,905)
Estimated impact on fair value of a 20% increase$(9,734)$(9,429)
Discount rate8.68 %9.81 %
Estimated impact on fair value of a 100 bp increase$(6,456)$(4,785)
Estimated impact on fair value of a 200 bp increase$(12,378)$(9,198)
Weighted-average coupon interest rate3.20 %3.23 %
Weighted-average servicing fee (basis points)2727
Weighted-average remaining maturity (in months)330330
v3.22.1
Income Taxes (Tables)
3 Months Ended
Mar. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of Allocation of Federal and State Income Taxes between Current and Deferred Portions An allocation of federal and state income taxes between current and deferred portions is presented below:
Three Months Ended March 31,
2022 2021 
Current$— $5,949 
Deferred9,313 9,639 
Total$9,313 $15,588 
Schedule of Reconciliation of Income Taxes Computed at the United States Federal Statutory Tax Rates to the Provision for Income Taxes
The following table presents a reconciliation of federal income taxes at the statutory federal rate of 21% to the Company's effective tax rates for the three months ended March 31, 2022 and 2021:
Three Months Ended March 31,
2022 2021 
Federal taxes calculated at statutory rate$9,355 21.0 %$14,377 21.0 %
Increase (decrease) resulting from:
State taxes, net of federal benefit951 2.1 %1,750 2.6 %
(Benefit) expense from equity based compensation(291)(0.7)%(221)(0.3)%
 Municipal interest income, net of interest
   disallowance
(444)(1.0)%(424)(0.6)%
Bank-owned life insurance(74)(0.2)%(84)(0.1)%
Section 162(m) limitation122 0.3 %227 0.3 %
Other(306)(0.6)%(37)(0.1)%
Income tax expense, as reported$9,313 20.9 %$15,588 22.8 %
Schedule of Net Deferred Tax (Liabilities) Assets
The components of the net deferred tax (liabilities) assets at March 31, 2022 and December 31, 2021, are as follows: 
March 31,December 31,
 2022 2021 
Deferred tax assets:  
Allowance for credit losses$34,146 $35,233 
Operating lease liabilities12,251 12,478 
Net operating loss3,644 1,370 
Amortization of core deposit intangibles53 — 
Deferred compensation2,243 5,484 
Unrealized loss on debt securities 26,158 — 
Unrealized loss on cash flow hedges— 205 
Other assets7,684 8,301 
Subtotal86,179 63,071 
Deferred tax liabilities:  
FHLB stock dividends$(484)$(484)
Operating leases - right of use assets(11,111)(11,287)
Depreciation(7,930)(7,938)
Amortization of core deposit intangibles— (116)
Unrealized gain on equity securities(2,167)(2,407)
Unrealized gain on cash flow hedges(68)— 
Unrealized gain on debt securities— (1,324)
Mortgage servicing rights(37,696)(30,098)
Goodwill(14,276)(13,743)
Other liabilities(2,699)(2,494)
Subtotal(76,431)(69,891)
Net deferred tax assets (liabilities) $9,748 $(6,820)
v3.22.1
Commitments and Contingencies (Tables)
3 Months Ended
Mar. 31, 2022
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Financial Instruments with Off-Balance Sheet Credit Risk
March 31,December 31,
 2022 2021 
Commitments to extend credit, excluding interest rate lock commitments$3,202,550 $3,106,594 
Letters of credit77,877 77,427 
Balance at end of period$3,280,427 $3,184,021 
Schedule of Allowance of Credit Losses on Unfunded Commitments
The table below presents activity within the allowance for credit losses on unfunded commitments included in accrued expenses and other liabilities on the Company's consolidated balance sheets for the three months ended March 31, 2022 and 2021:
Three Months Ended March 31,
2022 2021 
Balance at beginning of period$14,380 $16,378 
Provision for credit losses on unfunded commitments1,882 (2,222)
Balance at end of period$16,262 $14,156 
Schedule of Activity in the Repurchase Reserve
The following table summarizes the activity in the repurchase reserve included in accrued expenses and other liabilities on the Company's consolidated balance sheets:
Three Months Ended March 31,
 2022 2021 
Balance at beginning of period$4,802 $5,928 
Provision for loan repurchases or indemnifications(389)440 
Losses on loans repurchased or indemnified(96)(84)
Balance at end of period$4,317 $6,284 
v3.22.1
Derivatives (Tables)
3 Months Ended
Mar. 31, 2022
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Financial Instruments
The following tables provide details on the Company’s non-designated derivative financial instruments as of the dates presented:
March 31, 2022
Notional AmountAssetLiability
  Interest rate contracts$587,309 $23,245 $23,195 
  Forward commitments805,000 12,921 — 
  Interest rate-lock commitments541,560 1,752 — 
  Futures contracts382,000 — 4,754 
    Total$2,315,869 $37,918 $27,949 
 December 31, 2021
 Notional AmountAssetLiability
  Interest rate contracts$600,048 $19,265 $19,138 
  Forward commitments1,180,000 — 1,077 
  Interest rate-lock commitments487,396 7,197 — 
  Futures contracts429,000 922 — 
    Total$2,696,444 $27,384 $20,215 
 The following presents a summary of the Company's designated cash flow hedges as of the dates presented:
 March 31, 2022December 31, 2021
 Notional AmountEstimated fair valueBalance sheet locationEstimated fair valueBalance sheet location
Interest rate swap agreements-
   subordinated debt
$30,000 $262 Other assets$(785)Accrued expenses and other liabilities
 March 31, 2022
 Notional AmountRemaining Maturity (In Years)Receive Fixed RatePay Floating RateEstimated fair value
Derivatives included in other liabilities:   
  Interest rate swap
    agreement- subordinated
    debt
$100,000 1.921.45625%SOFR$(1,333)
  Interest rate swap
    agreement- fixed rate
    money market deposits
75,000 2.391.49500%SOFR(1,405)
  Interest rate swap
    agreement- fixed rate
    money market deposits
125,000 2.391.49500%SOFR(2,342)
     Total$300,000 2.231.48208%$(5,080)
Schedule of Gains (Losses) Included in the Consolidated Statements of Income Related to Derivative Financial Instruments
Gains (losses) included in the consolidated statements of income related to the Company’s non-designated derivative financial instruments were as follows:
Three Months Ended March 31,
 2022 2021 
Included in mortgage banking income:
  Interest rate lock commitments$(5,446)$(21,442)
  Forward commitments37,903 43,258 
  Futures contracts(16,535)(16,332)
  Option contracts36 — 
    Total$15,958 $5,484 
The following discloses the amount included in other comprehensive income, net of tax, for derivative instruments designated as cash flow hedges for the periods presented: 
Three Months Ended March 31,
 2022 2021 
Amount of gain recognized in other comprehensive
   (loss) income, net of tax expense of $273 and $112
$774 $316 
Schedule of Derivative Liabilities at Fair Value
The following amounts were recorded on the balance sheet related to cumulative adjustments for fair value hedges as of March 31, 2022:
Line item on the balance sheetCarrying Amount of the Hedged ItemCumulative Decrease in Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Item
Borrowings$97,378 
(1)
$(1,333)
Money market and savings deposits205,415 
(2)
(3,747)
(1) The carrying value also includes unamortized subordinated debt issuance costs of $1,289.
(2) The carrying value also includes and purchase accounting fair value premium of $9,162.
Schedule of Offsetting Assets The following table presents the Company's gross derivative positions as recognized in the consolidated balance sheets as well as the net derivative positions, including collateral pledged to the extent the application of such collateral did not reduce the net derivative liability position below zero, had the Company elected to offset those instruments subject to an enforceable master netting agreement:
Offsetting Derivative AssetsOffsetting Derivative Liabilities
March 31, 2022December 31, 2021March 31, 2022December 31, 2021
Gross amounts recognized$18,895 $4,990 $12,134 $15,733 
Gross amounts offset in the consolidated balance sheets— — — — 
Net amounts presented in the consolidated balance sheets18,895 4,990 12,134 15,733 
Gross amounts not offset in the consolidated balance sheets
Less: financial instruments9,681 4,297 9,681 4,297 
Less: financial collateral pledged— — 2,453 11,436 
Net amounts$9,214 $693 $— $— 
Schedule of Offsetting Liabilities The following table presents the Company's gross derivative positions as recognized in the consolidated balance sheets as well as the net derivative positions, including collateral pledged to the extent the application of such collateral did not reduce the net derivative liability position below zero, had the Company elected to offset those instruments subject to an enforceable master netting agreement:
Offsetting Derivative AssetsOffsetting Derivative Liabilities
March 31, 2022December 31, 2021March 31, 2022December 31, 2021
Gross amounts recognized$18,895 $4,990 $12,134 $15,733 
Gross amounts offset in the consolidated balance sheets— — — — 
Net amounts presented in the consolidated balance sheets18,895 4,990 12,134 15,733 
Gross amounts not offset in the consolidated balance sheets
Less: financial instruments9,681 4,297 9,681 4,297 
Less: financial collateral pledged— — 2,453 11,436 
Net amounts$9,214 $693 $— $— 
v3.22.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of Estimated Fair Values and Carrying Values of Financial Instruments
The following table contains the estimated fair values and the related carrying values of the Company's financial instruments. Items which are not financial instruments are not included.
 
 Fair Value
March 31, 2022Carrying amount Level 1Level 2Level 3Total
Financial assets:     
Cash and cash equivalents$1,743,311 $1,743,311 $— $— $1,743,311 
Investment securities1,686,738 — 1,686,738 — 1,686,738 
Loans, net7,884,927 — — 7,872,659 7,872,659 
Loans held for sale396,728 — 318,549 78,179 396,728 
Interest receivable39,069 101 6,806 32,162 39,069 
Mortgage servicing rights144,675 — — 144,675 144,675 
Derivatives38,180 — 38,180 — 38,180 
Financial liabilities: 
Deposits: 
Without stated maturities$9,940,962 $9,940,962 $— $— $9,940,962 
With stated maturities1,055,316 — 1,060,935 — 1,060,935 
Securities sold under agreement to
repurchase and federal funds sold
25,937 25,937 — — 25,937 
Subordinated debt128,308 — — 129,742 129,742 
Interest payable1,476 124 960 392 1,476 
Derivatives33,029 — 33,029 — 33,029 
 
 Fair Value
December 31, 2021Carrying amount Level 1Level 2Level 3Total
Financial assets:     
Cash and cash equivalents$1,797,740 $1,797,740 $— $— $1,797,740 
Investment securities1,681,892 — 1,681,892 — 1,681,892 
Loans, net7,479,103 — — 7,566,717 7,566,717 
Loans held for sale752,223 — 672,924 79,299 752,223 
Interest receivable38,528 36 6,461 32,031 38,528 
Mortgage servicing rights115,512 — — 115,512 115,512 
Derivatives27,384 — 27,384 — 27,384 
Financial liabilities: 
Deposits: 
Without stated maturities$9,705,816 $9,705,816 $— $— $9,705,816 
With stated maturities1,131,081 — 1,137,647 — 1,137,647 
Securities sold under agreement to
repurchase and federal funds sold
40,716 40,716 — — 40,716 
Subordinated debt129,544 — — 133,021 133,021 
Interest payable3,162 140 1,510 1,512 3,162 
Derivatives21,000 — 21,000 — 21,000 
Schedule of Balances and Levels of Assets Measured at Fair Value on Recurring Basis
The balances and levels of the assets measured at fair value on a recurring basis at March 31, 2022 are presented in the following table:
At March 31, 2022Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Recurring valuations:    
Financial assets:     
Available-for-sale securities:    
U.S. government agency securities$— $38,882 $— $38,882 
Mortgage-backed securities - residential— 1,232,256 — 1,232,256 
Mortgage-backed securities - commercial— 14,307 — 14,307 
Municipal securities— 310,138 — 310,138 
Treasury securities— 80,173 — 80,173 
Corporate securities— 7,769 — 7,769 
Equity securities— 3,213 — 3,213 
Total securities$— $1,686,738 $— $1,686,738 
Loans held for sale$— $318,549 $78,179 $396,728 
Mortgage servicing rights— — 144,675 144,675 
Derivatives— 38,180 — 38,180 
Financial Liabilities:
Derivatives— 33,029 — 33,029 
The balances and levels of the assets measured at fair value on a recurring basis at December 31, 2021 are presented in the following table: 
At December 31, 2021Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Recurring valuations:    
Financial assets:     
Available-for-sale securities:    
U.S. government agency securities$— $33,870 $— $33,870 
Mortgage-backed securities - residential— 1,269,372 — 1,269,372 
Mortgage-backed securities - commercial— 15,250 — 15,250 
Municipal securities — 338,610 — 338,610 
Treasury securities— 14,908 — 14,908 
Corporate securities— 6,515 — 6,515 
Equity securities— 3,367 — 3,367 
Total securities$— $1,681,892 $— $1,681,892 
Loans held for sale$— $672,924 $79,299 $752,223 
Mortgage servicing rights— — 115,512 115,512 
Derivatives— 27,384 — 27,384 
Financial Liabilities:
Derivatives— 21,000 — 21,000 
Schedule of Balances and Levels of Assets Measured at Fair Value on Non-recurring Basis
The balances and levels of the assets measured at fair value on a non-recurring basis at March 31, 2022 are presented in the following table: 
At March 31, 2022Quoted prices
in active
markets for
identical assets
(liabilities
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Non-recurring valuations:    
Financial assets:    
Other real estate owned$— $— $1,836 $1,836 
Collateral dependent loans:
Commercial and industrial$— $— $11 $11 
Construction— — 601 601 
Residential real estate:
Residential line of credit— — 311 311 
Commercial real estate:
Owner occupied— — 2,140 2,140 
Consumer and other— — 24 24 
Total collateral dependent loans$— $— $3,087 $3,087 
The balances and levels of the assets measured at fair value on a non-recurring basis at December 31, 2021 are presented in the following table: 
At December 31, 2021Quoted prices
in active
markets for
identical assets
(liabilities)
(level 1)
Significant
other
observable
inputs
(level 2)
Significant unobservable
inputs
(level 3)
Total
Non-recurring valuations:    
Financial assets:    
Other real estate owned$— $— $6,308 $6,308 
Collateral dependent loans:
Construction— — 606 606 
Residential real estate:
Residential line of credit— — 592 592 
Commercial real estate: 
Owner occupied— — 729 729 
Non-owner occupied— — 3,526 3,526 
Consumer and other— — 24 24 
Total collateral dependent loans$— $— $5,477 $5,477 
Schedule of Information About Significant Unobservable Inputs (Level 3) Used in Valuation of Assets Measured at Fair Value on Nonrecurring Basis
The following tables present information as of March 31, 2022 and December 31, 2021 about significant unobservable inputs (Level 3) used in the valuation of assets measured at fair value on a nonrecurring basis:
As of March 31, 2022
Financial instrumentFair ValueValuation techniqueSignificant 
unobservable inputs
Range of
inputs
Collateral dependent loans$3,087 Valuation of collateralDiscount for comparable sales
10%-35%
Other real estate owned$1,836 Appraised value of property less costs to sellDiscount for costs to sell
0%-15%
As of December 31, 2021
Financial instrumentFair ValueValuation techniqueSignificant 
unobservable inputs
Range of
inputs
Collateral dependent loans$5,477 Valuation of collateralDiscount for comparable sales
10%-35%
Other real estate owned$6,308 Appraised value of property less costs to sellDiscount for costs to sell
0%-15%
Schedule of Loans Held For Sale at Fair Value
The following table summarizes the Company's loans held for sale, at fair value, as of the dates presented:
March 31,December 31,
20222021
Commercial and industrial$78,179 $79,299 
Residential real estate:
1-4 family mortgage318,549 672,924 
Total loans held for sale$396,728 $752,223 
Schedule of Changes in Associated with Commercial Loans Held For Sale The following tables sets forth the changes in fair value associated with this portfolio for the three months ended March 31, 2022 and 2021.
Three Months Ended March 31, 2022
Principal BalanceFair Value DiscountFair Value
Carrying value at beginning of period$86,762 $(7,463)$79,299 
Change in fair value:
Pay-downs and pay-offs(946)— (946)
Write-offs to discount— — — 
Changes in valuation included in other noninterest income— (174)(174)
     Carrying value at end of period$85,816 $(7,637)$78,179 
Three Months Ended March 31, 2021
Principal balanceFair Value discountFair Value
Carrying value at beginning of period$239,063 $(23,660)$215,403 
Change in fair value:
   Pay-downs and pay-offs(39,566)— (39,566)
   Write-offs to discount(2,007)2,007 — 
   Changes in valuation included in other noninterest income— (853)(853)
      Carrying value at end of period$197,490 $(22,506)$174,984 
Schedule of Differences between Fair Value and Principal Balance for Loans Held for Sale Measured at Fair Value
The following table summarizes the differences between the fair value and the principal balance for loans held for sale and nonaccrual loans measured at fair value as of March 31, 2022 and December 31, 2021: 
March 31, 2022Aggregate
fair value
Aggregate Unpaid Principal BalanceDifference
Mortgage loans held for sale measured at fair value$318,549 $320,516 $(1,967)
Commercial loans held for sale measured at fair value73,092 76,028 (2,936)
Nonaccrual commercial loans held for sale5,087 9,788 (4,701)
December 31, 2021 
Mortgage loans held for sale measured at fair value$672,924 $658,017 $14,907 
Commercial loans held for sale measured at fair value74,082 76,863 (2,781)
Nonaccrual commercial loans held for sale5,217 9,899 (4,682)
v3.22.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Schedule of Segment Financial Information
The following tables provide segment financial information for three months ended March 31, 2022 and 2021 as follows:
Three Months Ended March 31, 2022BankingMortgageConsolidated
Net interest income$88,184 $(2)$88,182 
Provisions for credit losses(1)
(4,247)— (4,247)
Mortgage banking income(2)
— 29,278 29,278 
Change in fair value of mortgage servicing rights, net of hedging(2)
— 253 253 
Other noninterest income11,983 (122)11,861 
Depreciation and amortization1,710 326 2,036 
Amortization of intangibles1,244 — 1,244 
Other noninterest expense56,630 29,362 85,992 
Income (loss) before income taxes$44,830 $(281)$44,549 
Income tax expense9,313 
Net income applicable to FB Financial Corporation and noncontrolling
interest
35,236 
Net income applicable to noncontrolling interest(3)
— 
Net income applicable to FB Financial Corporation$35,236 
Total assets$11,890,847 $783,344 $12,674,191 
Goodwill242,561 — 242,561 
(1)Included $1,882 in provision for credit losses on unfunded commitments.
(2)Change in fair value of mortgage servicing rights, net of hedging is included in mortgage banking income in the Company's consolidated statements of income.
(3)Banking segment includes noncontrolling interest.

Three Months Ended March 31, 2021BankingMortgageConsolidated
Net interest income$82,597 $(21)$82,576 
Provisions for credit losses(1)
(13,854)— (13,854)
Mortgage banking income(2)
— 60,595 60,595 
Change in fair value of mortgage servicing rights, net of hedging(2)
— (5,263)(5,263)
Other noninterest income11,398 — 11,398 
Depreciation and amortization1,728 328 2,056 
Amortization of intangibles1,440 — 1,440 
Other noninterest expense52,567 38,635 91,202 
Income before income taxes$52,114 $16,348 $68,462 
Income tax expense15,588 
Net income applicable to FB Financial Corporation and noncontrolling
interest
52,874 
Net income applicable to noncontrolling interest(4)
— 
Net income applicable to FB Financial Corporation$52,874 
Total assets$10,787,955 $1,147,871 $11,935,826 
Goodwill242,561 — 242,561 
(1)Includes $2,222 in provision for credit losses on unfunded commitments.
(2)Change in fair value of mortgage servicing rights, net of hedging is included in mortgage banking income in the Company's consolidated statements of income.
(3)Banking segment includes noncontrolling interest.
v3.22.1
Minimum Capital Requirements (Tables)
3 Months Ended
Mar. 31, 2022
Broker-Dealer, Net Capital Requirement, SEC Regulation [Abstract]  
Schedule of Actual and Required Capital Amounts and Ratios
Actual and required capital amounts and ratios are included below as of the dates indicated.

 As of March 31, 2022ActualMinimum Capital
adequacy with
capital buffer
To be well capitalized
under prompt corrective
action provisions
AmountRatioAmountRatioAmountRatio
Total Capital (to risk-weighted assets)      
FB Financial Corporation$1,456,669 14.2 %$1,077,296 10.5 %N/AN/A
FirstBank1,413,849 13.8 %1,075,838 10.5 %$1,024,608 10.0 %
Tier 1 Capital (to risk-weighted assets)
FB Financial Corporation$1,264,358 12.3 %$872,096 8.5 %N/AN/A
FirstBank1,221,538 11.9 %870,917 8.5 %$819,686 8.0 %
Tier 1 Capital (to average assets)
FB Financial Corporation$1,264,358 10.2 %$497,942 4.0 %N/AN/A
FirstBank1,221,538 9.8 %497,337 4.0 %$621,671 5.0 %
Common Equity Tier 1 Capital
(to risk-weighted assets)
FB Financial Corporation$1,234,358 12.0 %$718,197 7.0 %N/AN/A
FirstBank1,221,538 11.9 %717,226 7.0 %$665,995 6.5 %
As of December 31, 2021ActualMinimum Capital
adequacy with
capital buffer
To be well capitalized
under prompt corrective
action provisions
AmountRatioAmountRatioAmountRatio
Total Capital (to risk-weighted assets)      
FB Financial Corporation$1,434,581 14.5 %$1,039,984 10.5 %N/AN/A
FirstBank1,396,407 14.1 %1,038,760 10.5 %$989,295 10.0 %
Tier 1 Capital (to risk-weighted assets)
FB Financial Corporation$1,251,874 12.6 %$841,892 8.5 %N/AN/A
FirstBank1,213,700 12.3 %840,901 8.5 %$791,436 8.0 %
Tier 1 Capital (to average assets)
FB Financial Corporation$1,251,874 10.5 %$474,831 4.0 %N/AN/A
FirstBank1,213,700 10.2 %474,044 4.0 %$592,555 5.0 %
Common Equity Tier 1 Capital
(to risk-weighted assets)
FB Financial Corporation$1,221,874 12.3 %$693,322 7.0 %N/AN/A
FirstBank1,213,700 12.3 %692,507 7.0 %$643,042 6.5 %
v3.22.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2022
Share-based Payment Arrangement [Abstract]  
Schedule of Changes in Restricted Stock Units
The following table summarizes information about the changes in restricted stock units for the three months ended March 31, 2022:
 Restricted Stock
Units
Outstanding
Weighted
Average Grant
Date
Fair Value
Balance at beginning of period492,320 $36.06 
Granted123,709 44.43 
Vested(101,057)33.61 
Forfeited(3,372)39.70 
Balance at end of period511,600 $38.56 
Schedule of Changes in Performance Stock Units
The following table summarizes information about the changes in PSUs as of and for the three months ended March 31, 2022.
Performance Stock
Units
Outstanding
Weighted
Average Grant
Date
Fair Value
Balance at beginning of period (unvested)115,750 $40.13 
Granted69,010 44.44 
Vested— — 
Forfeited or expired— — 
Balance at end of period (unvested)184,760 $41.74 
v3.22.1
Related Party Transactions (Tables)
3 Months Ended
Mar. 31, 2022
Related Party Transactions [Abstract]  
Schedule of Loans Analysis to Executive Officers, Certain Management, Bank Directors and Their Affiliates
An analysis of loans to executive officers, certain management, and directors of the Bank and their affiliates is presented below:
Loans outstanding at January 1, 2022$29,010 
New loans and advances39,767 
Change in related party status(9,037)
Repayments(192)
Loans outstanding at March 31, 2022$59,548 
v3.22.1
Basis of Presentation - Narrative (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 8 Months Ended
May 10, 2022
channel
May 10, 2022
USD ($)
$ / shares
shares
Mar. 31, 2022
channel
branch
Mar. 31, 2021
Dec. 31, 2022
USD ($)
New Accounting Pronouncements or Change in Accounting Principle [Line Items]          
Number of full-service branches | branch     81    
Number of distinct delivery channels | channel     2    
Real Genius Delivery Channel | Mortgage          
New Accounting Pronouncements or Change in Accounting Principle [Line Items]          
Interest rate lock volume, percentage     43.40% 50.20%  
Sales volume contribution, percent     50.70% 52.80%  
Real Genius Delivery Channel | Mortgage | Minimum | Forecast          
New Accounting Pronouncements or Change in Accounting Principle [Line Items]          
Pre tax restructuring charges         $ 11,000
Real Genius Delivery Channel | Mortgage | Maximum | Forecast          
New Accounting Pronouncements or Change in Accounting Principle [Line Items]          
Pre tax restructuring charges         $ 13,000
Subsequent Event          
New Accounting Pronouncements or Change in Accounting Principle [Line Items]          
Number of delivery channels, discontinued | channel 1        
Shares repurchased (in shares) | shares   400,000      
Average cost per share (in dollars per share) | $ / shares   $ 40.91      
Repurchase amount   $ 16,366      
v3.22.1
Basis of Presentation - Basic and Diluted Earnings Per Common Share Calculation (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Basic earnings per common share calculation:    
Net income applicable to FB Financial Corporation $ 35,236 $ 52,874
Dividends paid on and undistributed earnings allocated to participating securities 0 0
Earnings available to common shareholders $ 35,236 $ 52,874
Weighted average basic shares outstanding (in shares) 47,530,520 47,278,865
Basic earnings (loss) per common share (in dollars per share) $ 0.74 $ 1.12
Diluted earnings per common share:    
Earnings available to common shareholders $ 35,236 $ 52,874
Weighted average basic shares outstanding (in shares) 47,530,520 47,278,865
Weighted average diluted shares contingently issuable (in shares) 193,382 690,241
Weighted average diluted shares outstanding (in shares) 47,723,902 47,969,106
Diluted (loss) earnings per common share (in dollars per share) $ 0.74 $ 1.10
Restricted Stock Units    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Restricted stock units outstanding considered to be antidilutive (in shares) 123,709 87,452
v3.22.1
Investment Securities - Summary of Amortized Cost and Fair Value of Securities (Details) - USD ($)
Mar. 31, 2022
Dec. 31, 2021
Debt Securities, Available-for-sale [Abstract]    
Amortized cost $ 1,784,458,000 $ 1,673,798,000
Gross unrealized gains 4,232,000 23,120,000
Gross unrealized losses (105,165,000) (18,393,000)
Allowance for credit losses for investments 0 0
Fair Value 1,683,525,000 1,678,525,000
U.S. government agency securities    
Debt Securities, Available-for-sale [Abstract]    
Amortized cost 41,015,000 34,023,000
Gross unrealized gains 0 18,000
Gross unrealized losses (2,133,000) (171,000)
Allowance for credit losses for investments 0 0
Fair Value 38,882,000 33,870,000
Mortgage-backed securities - residential    
Debt Securities, Available-for-sale [Abstract]    
Amortized cost 1,320,205,000 1,281,285,000
Gross unrealized gains 616,000 6,072,000
Gross unrealized losses (88,565,000) (17,985,000)
Allowance for credit losses for investments 0 0
Fair Value 1,232,256,000 1,269,372,000
Mortgage-backed securities - commercial    
Debt Securities, Available-for-sale [Abstract]    
Amortized cost 14,738,000 15,024,000
Gross unrealized gains 14,000 272,000
Gross unrealized losses (445,000) (46,000)
Allowance for credit losses for investments 0 0
Fair Value 14,307,000 15,250,000
Municipal securities    
Debt Securities, Available-for-sale [Abstract]    
Amortized cost 318,587,000 322,052,000
Gross unrealized gains 3,594,000 16,718,000
Gross unrealized losses (12,043,000) (160,000)
Allowance for credit losses for investments 0 0
Fair Value 310,138,000 338,610,000
U.S. Treasury securities    
Debt Securities, Available-for-sale [Abstract]    
Amortized cost 81,913,000 14,914,000
Gross unrealized gains 4,000 0
Gross unrealized losses (1,744,000) (6,000)
Allowance for credit losses for investments 0 0
Fair Value 80,173,000 14,908,000
Corporate securities    
Debt Securities, Available-for-sale [Abstract]    
Amortized cost 8,000,000 6,500,000
Gross unrealized gains 4,000 40,000
Gross unrealized losses (235,000) (25,000)
Allowance for credit losses for investments 0 0
Fair Value $ 7,769,000 $ 6,515,000
v3.22.1
Investment Securities - Narrative (Details)
3 Months Ended 12 Months Ended
Mar. 31, 2022
USD ($)
security
Mar. 31, 2021
USD ($)
Dec. 31, 2021
USD ($)
security
Dec. 31, 2020
USD ($)
Debt and Equity Securities, FV-NI [Line Items]        
Accrued interest receivable $ 39,069,000   $ 38,528,000  
Marketable securities at fair value 3,213,000   3,367,000  
Trade date receivable - securities 0   0  
Net (loss) gain on change in fair value and sale of equity securities (154,000) $ 76,000    
Allowance for credit losses for investments $ 0   $ 0  
Number of securities in securities portfolio | security 514   511  
Number of securities in securities portfolio, unrealized loss position | security 321   80  
Unrealized loss position $ 1,434,900,000   $ 1,030,914,000  
Collateral Pledged        
Debt and Equity Securities, FV-NI [Line Items]        
Securities pledged 1,253,407,000   1,226,646,000  
Debt Securities        
Debt and Equity Securities, FV-NI [Line Items]        
Accrued interest receivable 5,331,000   5,051,000  
Increase (decrease) in debt securities, available for sale (105,600,000) (15,400,000)    
Unrealized loss position $ 100,900,000      
Unrealized gain position   $ 19,200,000 $ 4,700,000 $ 34,600,000
v3.22.1
Investment Securities - Schedule of Amortized Cost and Fair Value of Securities by Contractual Maturity (Details) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Amortized cost    
Due in one year or less $ 19,614 $ 21,851
Due in one to five years 121,436 54,847
Due in five to ten years 55,733 45,714
Due in over ten years 252,732 255,077
Amortized cost, sub-total 449,515 377,489
Total debt securities 1,784,458 1,673,798
Fair value    
Due in one year or less 19,602 21,884
Due in one to five years 118,438 55,307
Due in five to ten years 54,635 46,975
Due in over ten years 244,287 269,737
Fair value, sub-total 436,962 393,903
Total debt securities 1,683,525 1,678,525
Mortgage-backed securities - residential    
Amortized cost    
Mortgage-backed securities 1,320,205 1,281,285
Total debt securities 1,320,205 1,281,285
Fair value    
Mortgage-backed securities 1,232,256 1,269,372
Total debt securities 1,232,256 1,269,372
Mortgage-backed securities - commercial    
Amortized cost    
Mortgage-backed securities 14,738 15,024
Total debt securities 14,738 15,024
Fair value    
Mortgage-backed securities 14,307 15,250
Total debt securities $ 14,307 $ 15,250
v3.22.1
Investment Securities - Summary of Sales and Other Dispositions of Securities (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Investments, Debt and Equity Securities [Abstract]    
Proceeds from sales $ 0 $ 0
Proceeds from maturities, prepayments and calls 57,443 61,040
Gross realized gains 2 7
Gross realized losses $ 0 $ 0
v3.22.1
Investment Securities - Schedule of Gross Unrealized Losses on Securities (Details) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Debt Securities, Available-for-sale [Abstract]    
Fair Value, Less than 12 months $ 1,257,882 $ 928,115
Unrealized Loss, Less than 12 months (87,240) (14,703)
Fair Value, 12 months or more 177,018 102,799
Unrealized Loss, 12 months or more (17,925) (3,690)
Fair Value, Total 1,434,900 1,030,914
Unrealized Loss, Total (105,165) (18,393)
U.S. government agency securities    
Debt Securities, Available-for-sale [Abstract]    
Fair Value, Less than 12 months 38,882 18,360
Unrealized Loss, Less than 12 months (2,133) (171)
Fair Value, 12 months or more 0 0
Unrealized Loss, 12 months or more 0 0
Fair Value, Total 38,882 18,360
Unrealized Loss, Total (2,133) (171)
Mortgage-backed securities - residential    
Debt Securities, Available-for-sale [Abstract]    
Fair Value, Less than 12 months 961,993 871,368
Unrealized Loss, Less than 12 months (70,839) (14,295)
Fair Value, 12 months or more 175,988 102,799
Unrealized Loss, 12 months or more (17,726) (3,690)
Fair Value, Total 1,137,981 974,167
Unrealized Loss, Total (88,565) (17,985)
Mortgage-backed securities - commercial    
Debt Securities, Available-for-sale [Abstract]    
Fair Value, Less than 12 months 9,647 7,946
Unrealized Loss, Less than 12 months (445) (46)
Fair Value, 12 months or more 0 0
Unrealized Loss, 12 months or more 0 0
Fair Value, Total 9,647 7,946
Unrealized Loss, Total (445) (46)
Municipal securities    
Debt Securities, Available-for-sale [Abstract]    
Fair Value, Less than 12 months 192,546 11,414
Unrealized Loss, Less than 12 months (11,844) (160)
Fair Value, 12 months or more 1,030 0
Unrealized Loss, 12 months or more (199) 0
Fair Value, Total 193,576 11,414
Unrealized Loss, Total (12,043) (160)
U.S. Treasury securities    
Debt Securities, Available-for-sale [Abstract]    
Fair Value, Less than 12 months 47,918 14,908
Unrealized Loss, Less than 12 months (1,744) (6)
Fair Value, 12 months or more 0 0
Unrealized Loss, 12 months or more 0 0
Fair Value, Total 47,918 14,908
Unrealized Loss, Total (1,744) (6)
Corporate securities    
Debt Securities, Available-for-sale [Abstract]    
Fair Value, Less than 12 months 6,896 4,119
Unrealized Loss, Less than 12 months (235) (25)
Fair Value, 12 months or more 0 0
Unrealized Loss, 12 months or more 0 0
Fair Value, Total 6,896 4,119
Unrealized Loss, Total $ (235) $ (25)
v3.22.1
Loans and Allowance for Credit Losses - Loans Outstanding by Class of Financing Receivable (Details) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Mar. 31, 2021
Dec. 31, 2020
Financing Receivable, Past Due [Line Items]        
Gross loans $ 8,004,976 $ 7,604,662    
Less: Allowance for credit losses (120,049) (125,559) $ (157,954) $ (170,389)
Net loans 7,884,927 7,479,103    
Paycheck Protection Program        
Financing Receivable, Past Due [Line Items]        
Loans originated as part of PPP program 2,062 3,990    
Commercial and industrial        
Financing Receivable, Past Due [Line Items]        
Gross loans 1,380,600 1,290,565    
Less: Allowance for credit losses (12,699) (15,751) (14,643) (14,748)
Construction        
Financing Receivable, Past Due [Line Items]        
Gross loans 1,468,811 1,327,659    
Less: Allowance for credit losses (31,782) (28,576) (38,622) (58,477)
Residential real estate: | 1-to-4 family mortgage        
Financing Receivable, Past Due [Line Items]        
Gross loans 1,346,349 1,270,467    
Less: Allowance for credit losses (21,024) (19,104) (19,572) (19,220)
Residential real estate: | Residential line of credit        
Financing Receivable, Past Due [Line Items]        
Gross loans 392,740 383,039    
Less: Allowance for credit losses (6,545) (5,903) (9,268) (10,534)
Residential real estate: | Multi-family mortgage        
Financing Receivable, Past Due [Line Items]        
Gross loans 400,501 326,551    
Less: Allowance for credit losses (6,398) (6,976) (11,657) (7,174)
Commercial real estate: | Owner occupied        
Financing Receivable, Past Due [Line Items]        
Gross loans 978,436 951,582    
Less: Allowance for credit losses (8,416) (12,593) (3,609) (4,849)
Commercial real estate: | Non-owner occupied        
Financing Receivable, Past Due [Line Items]        
Gross loans 1,706,546 1,730,165    
Less: Allowance for credit losses (21,290) (25,768) (50,179) (44,147)
Consumer and other        
Financing Receivable, Past Due [Line Items]        
Gross loans 330,993 324,634    
Less: Allowance for credit losses $ (11,895) $ (10,888) $ (10,404) $ (11,240)
v3.22.1
Loans and Allowance for Credit Losses - Narrative (Details) - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Financing Receivable, Past Due [Line Items]      
Accrued interest receivable on loans $ 31,746,000   $ 31,676,000
Accrued interest receivable written off as an adjustment to interest income on non-accrual loans 184,000 $ 465,000  
Recorded investment in TDRs 20,601,000   32,435,000
TDRs classified as non-accruals 13,722,000   11,084,000
Allocation to specific reserves 1,994,000   1,245,000
Payment default for loans modified as troubled debt restructurings 304,000 $ 0  
Federal Reserve Bank      
Financing Receivable, Past Due [Line Items]      
Pledged loans to the Federal Reserve Bank 2,719,096,000   2,440,097,000
FHLB Cincinnati | Residential Mortgage Loans      
Financing Receivable, Past Due [Line Items]      
Pledge loans to the Federal Home Loan Bank securing advances 1,001,027,000   1,136,294,000
FHLB Cincinnati | Commercial Loan      
Financing Receivable, Past Due [Line Items]      
Pledge loans to the Federal Home Loan Bank securing advances $ 1,530,928,000   $ 1,581,673,000
v3.22.1
Loans and Allowance for Credit Losses - Changes in Allowance for Credit Losses by Class of Financing Receivable (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Allowance for Loan and Lease Losses [Roll Forward]    
Balance at beginning of period $ 125,559 $ 170,389
Provision for credit losses (6,129) (11,632)
Recoveries of loans previously charged-off 1,198 367
Loans charged off (579) (1,170)
Balance at end of period 120,049 157,954
Commercial and industrial    
Allowance for Loan and Lease Losses [Roll Forward]    
Balance at beginning of period 15,751 14,748
Provision for credit losses (4,006) 43
Recoveries of loans previously charged-off 958 129
Loans charged off (4) (277)
Balance at end of period 12,699 14,643
Construction    
Allowance for Loan and Lease Losses [Roll Forward]    
Balance at beginning of period 28,576 58,477
Provision for credit losses 3,206 (19,826)
Recoveries of loans previously charged-off 0 0
Loans charged off 0 (29)
Balance at end of period 31,782 38,622
Residential real estate: | 1-to-4 family mortgage    
Allowance for Loan and Lease Losses [Roll Forward]    
Balance at beginning of period 19,104 19,220
Provision for credit losses 1,908 461
Recoveries of loans previously charged-off 12 24
Loans charged off 0 (133)
Balance at end of period 21,024 19,572
Residential real estate: | Residential line of credit    
Allowance for Loan and Lease Losses [Roll Forward]    
Balance at beginning of period 5,903 10,534
Provision for credit losses 641 (1,257)
Recoveries of loans previously charged-off 1 6
Loans charged off 0 (15)
Balance at end of period 6,545 9,268
Residential real estate: | Multi-family mortgage    
Allowance for Loan and Lease Losses [Roll Forward]    
Balance at beginning of period 6,976 7,174
Provision for credit losses (578) 4,483
Recoveries of loans previously charged-off 0 0
Loans charged off 0 0
Balance at end of period 6,398 11,657
Commercial real estate: | Owner occupied    
Allowance for Loan and Lease Losses [Roll Forward]    
Balance at beginning of period 12,593 4,849
Provision for credit losses (4,187) (1,253)
Recoveries of loans previously charged-off 10 13
Loans charged off 0 0
Balance at end of period 8,416 3,609
Commercial real estate: | Non-owner occupied    
Allowance for Loan and Lease Losses [Roll Forward]    
Balance at beginning of period 25,768 44,147
Provision for credit losses (4,478) 6,032
Recoveries of loans previously charged-off 0 0
Loans charged off 0 0
Balance at end of period 21,290 50,179
Consumer and other    
Allowance for Loan and Lease Losses [Roll Forward]    
Balance at beginning of period 10,888 11,240
Provision for credit losses 1,365 (315)
Recoveries of loans previously charged-off 217 195
Loans charged off (575) (716)
Balance at end of period $ 11,895 $ 10,404
v3.22.1
Loans and Allowance for Credit Losses - Credit Quality of Loan Portfolio by Year of Origination (Details) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Financing Receivable, Allowance for Credit Loss [Line Items]    
Total $ 8,004,976 $ 7,604,662
Commercial and industrial    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 86,780 274,229
2021-2020 263,023 97,679
2020-2019 86,654 144,263
2019-2018 126,248 55,883
2018-2017 49,779 37,370
Prior 91,976 64,964
Revolving Loans Amortized Cost Basis 676,140 616,177
Total 1,380,600 1,290,565
Commercial and industrial | Pass    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 86,753 273,232
2021-2020 262,073 95,279
2020-2019 84,369 140,938
2019-2018 123,038 52,162
2018-2017 46,230 33,997
Prior 80,906 57,020
Revolving Loans Amortized Cost Basis 656,672 596,667
Total 1,340,041 1,249,295
Commercial and industrial | Special Mention    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 27 79
2021-2020 50 9
2020-2019 0 949
2019-2018 941 632
2018-2017 616 3
Prior 1,494 1,519
Revolving Loans Amortized Cost Basis 12,570 12,367
Total 15,698 15,558
Commercial and industrial | Classified    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 0 918
2021-2020 900 2,391
2020-2019 2,285 2,376
2019-2018 2,269 3,089
2018-2017 2,933 3,370
Prior 9,576 6,425
Revolving Loans Amortized Cost Basis 6,898 7,143
Total 24,861 25,712
Construction - Commercial    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 103,294 335,758
2021-2020 322,557 164,439
2020-2019 179,347 115,907
2019-2018 114,872 21,256
2018-2017 17,366 16,176
Prior 67,104 66,637
Revolving Loans Amortized Cost Basis 48,065 43,948
Total 852,605 764,121
Construction - Commercial | Pass    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 103,294 335,758
2021-2020 322,557 164,428
2020-2019 179,337 112,985
2019-2018 111,794 18,374
2018-2017 17,366 14,965
Prior 63,846 64,516
Revolving Loans Amortized Cost Basis 47,864 43,748
Total 846,058 754,774
Construction - Commercial | Special Mention    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 0 0
2021-2020 0 11
2020-2019 10 0
2019-2018 0 0
2018-2017 0 1,208
Prior 2,579 1,384
Revolving Loans Amortized Cost Basis 0 0
Total 2,589 2,603
Construction - Commercial | Classified    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 0 0
2021-2020 0 0
2020-2019 0 2,922
2019-2018 3,078 2,882
2018-2017 0 3
Prior 679 737
Revolving Loans Amortized Cost Basis 201 200
Total 3,958 6,744
Construction - Consumer    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 63,687 341,562
2021-2020 345,094 116,573
2020-2019 87,761 22,783
2019-2018 18,312 5,542
2018-2017 5,815 348
Prior 4,328 3,302
Revolving Loans Amortized Cost Basis 91,209 73,428
Total 616,206 563,538
Construction - Consumer | Performing    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 63,687 341,562
2021-2020 345,094 116,352
2020-2019 87,761 22,783
2019-2018 18,312 5,542
2018-2017 5,815 348
Prior 4,328 3,302
Revolving Loans Amortized Cost Basis 91,209 73,428
Total 616,206 563,317
Construction - Consumer | Nonperforming    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 0 0
2021-2020 0 221
2020-2019 0 0
2019-2018 0 0
2018-2017 0 0
Prior 0 0
Revolving Loans Amortized Cost Basis 0 0
Total 0 221
Residential real estate: | Multi-family mortgage    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 53,167 166,576
2021-2020 190,584 32,242
2020-2019 32,964 64,345
2019-2018 64,201 7,124
2018-2017 5,124 5,602
Prior 43,357 39,771
Revolving Loans Amortized Cost Basis 11,104 10,891
Total 400,501 326,551
Residential real estate: | Multi-family mortgage | Pass    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 53,167 166,576
2021-2020 190,584 32,242
2020-2019 32,964 64,345
2019-2018 64,201 7,124
2018-2017 5,124 5,602
Prior 42,130 38,526
Revolving Loans Amortized Cost Basis 11,104 10,891
Total 399,274 325,306
Residential real estate: | Multi-family mortgage | Special Mention    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 0 0
2021-2020 0 0
2020-2019 0 0
2019-2018 0 0
2018-2017 0 0
Prior 0 0
Revolving Loans Amortized Cost Basis 0 0
Total 0 0
Residential real estate: | Multi-family mortgage | Classified    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 0 0
2021-2020 0 0
2020-2019 0 0
2019-2018 0 0
2018-2017 0 0
Prior 1,227 1,245
Revolving Loans Amortized Cost Basis 0 0
Total 1,227 1,245
Residential real estate: | 1-to-4 family mortgage    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 161,778 522,765
2021-2020 503,784 208,424
2020-2019 186,998 122,752
2019-2018 114,880 102,593
2018-2017 91,778 110,852
Prior 287,131 203,081
Revolving Loans Amortized Cost Basis 0 0
Total 1,346,349 1,270,467
Residential real estate: | 1-to-4 family mortgage | Performing    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 161,778 521,533
2021-2020 500,544 204,690
2020-2019 184,028 121,775
2019-2018 113,736 100,164
2018-2017 89,201 109,087
Prior 282,039 199,262
Revolving Loans Amortized Cost Basis 0 0
Total 1,331,326 1,256,511
Residential real estate: | 1-to-4 family mortgage | Nonperforming    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 0 1,232
2021-2020 3,240 3,734
2020-2019 2,970 977
2019-2018 1,144 2,429
2018-2017 2,577 1,765
Prior 5,092 3,819
Revolving Loans Amortized Cost Basis 0 0
Total 15,023 13,956
Residential real estate: | Residential line of credit    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 0 0
2021-2020 0 0
2020-2019 0 0
2019-2018 0 0
2018-2017 0 0
Prior 0 0
Revolving Loans Amortized Cost Basis 392,740 383,039
Total 392,740 383,039
Residential real estate: | Residential line of credit | Performing    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 0 0
2021-2020 0 0
2020-2019 0 0
2019-2018 0 0
2018-2017 0 0
Prior 0 0
Revolving Loans Amortized Cost Basis 391,163 381,303
Total 391,163 381,303
Residential real estate: | Residential line of credit | Nonperforming    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 0 0
2021-2020 0 0
2020-2019 0 0
2019-2018 0 0
2018-2017 0 0
Prior 0 0
Revolving Loans Amortized Cost Basis 1,577 1,736
Total 1,577 1,736
Commercial real estate: | Owner occupied    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 53,495 170,773
2021-2020 178,092 131,471
2020-2019 127,679 178,861
2019-2018 169,201 88,007
2018-2017 83,837 74,119
Prior 308,401 249,169
Revolving Loans Amortized Cost Basis 57,731 59,182
Total 978,436 951,582
Commercial real estate: | Owner occupied | Pass    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 53,495 170,773
2021-2020 178,092 131,471
2020-2019 127,649 174,257
2019-2018 164,620 83,698
2018-2017 78,970 69,939
Prior 293,791 236,998
Revolving Loans Amortized Cost Basis 56,543 57,123
Total 953,160 924,259
Commercial real estate: | Owner occupied | Special Mention    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 0 0
2021-2020 0 0
2020-2019 30 1,502
2019-2018 1,492 3,541
2018-2017 3,200 885
Prior 2,325 2,555
Revolving Loans Amortized Cost Basis 210 213
Total 7,257 8,696
Commercial real estate: | Owner occupied | Classified    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 0 0
2021-2020 0 0
2020-2019 0 3,102
2019-2018 3,089 768
2018-2017 1,667 3,295
Prior 12,285 9,616
Revolving Loans Amortized Cost Basis 978 1,846
Total 18,019 18,627
Commercial real estate: | Non-owner occupied    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 80,277 462,478
2021-2020 439,956 154,048
2020-2019 126,299 171,562
2019-2018 161,493 292,092
2018-2017 261,036 172,108
Prior 582,110 431,336
Revolving Loans Amortized Cost Basis 55,375 46,541
Total 1,706,546 1,730,165
Commercial real estate: | Non-owner occupied | Pass    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 80,277 462,478
2021-2020 439,956 154,048
2020-2019 126,299 165,917
2019-2018 157,806 264,855
2018-2017 257,327 170,602
Prior 568,790 414,859
Revolving Loans Amortized Cost Basis 55,375 46,541
Total 1,685,830 1,679,300
Commercial real estate: | Non-owner occupied | Special Mention    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 0 0
2021-2020 0 0
2020-2019 0 3,747
2019-2018 3,687 3,388
2018-2017 249 0
Prior 985 969
Revolving Loans Amortized Cost Basis 0 0
Total 4,921 8,104
Commercial real estate: | Non-owner occupied | Classified    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 0 0
2021-2020 0 0
2020-2019 0 1,898
2019-2018 0 23,849
2018-2017 3,460 1,506
Prior 12,335 15,508
Revolving Loans Amortized Cost Basis 0 0
Total 15,795 42,761
Consumer and other    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 33,831 83,109
2021-2020 72,363 55,468
2020-2019 51,528 38,826
2019-2018 37,107 34,245
2018-2017 32,578 22,717
Prior 94,582 75,744
Revolving Loans Amortized Cost Basis 9,004 14,525
Total 330,993 324,634
Consumer and other | Performing    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 33,831 82,910
2021-2020 72,033 55,123
2020-2019 51,086 38,281
2019-2018 36,589 32,893
2018-2017 31,037 21,856
Prior 92,155 74,248
Revolving Loans Amortized Cost Basis 9,004 14,478
Total 325,735 319,789
Consumer and other | Nonperforming    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 0 199
2021-2020 330 345
2020-2019 442 545
2019-2018 518 1,352
2018-2017 1,541 861
Prior 2,427 1,496
Revolving Loans Amortized Cost Basis 0 47
Total 5,258 4,845
Total consumer loans    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 259,296 947,436
2021-2020 921,241 380,465
2020-2019 326,287 184,361
2019-2018 170,299 142,380
2018-2017 130,171 133,917
Prior 386,041 282,127
Revolving Loans Amortized Cost Basis 492,953 470,992
Total 2,686,288 2,541,678
Total consumer loans | Performing    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 259,296 946,005
2021-2020 917,671 376,165
2020-2019 322,875 182,839
2019-2018 168,637 138,599
2018-2017 126,053 131,291
Prior 378,522 276,812
Revolving Loans Amortized Cost Basis 491,376 469,209
Total 2,664,430 2,520,920
Total consumer loans | Nonperforming    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 0 1,431
2021-2020 3,570 4,300
2020-2019 3,412 1,522
2019-2018 1,662 3,781
2018-2017 4,118 2,626
Prior 7,519 5,315
Revolving Loans Amortized Cost Basis 1,577 1,783
Total 21,858 20,758
Total Commercial Loans    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 377,013 1,409,814
2021-2020 1,394,212 579,879
2020-2019 552,943 674,938
2019-2018 636,015 464,362
2018-2017 417,142 305,375
Prior 1,092,948 851,877
Revolving Loans Amortized Cost Basis 848,415 776,739
Total 5,318,688 5,062,984
Total Commercial Loans | Pass    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 376,986 1,408,817
2021-2020 1,393,262 577,468
2020-2019 550,618 658,442
2019-2018 621,459 426,213
2018-2017 405,017 295,105
Prior 1,049,463 811,919
Revolving Loans Amortized Cost Basis 827,558 754,970
Total 5,224,363 4,932,934
Total Commercial Loans | Special Mention    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 27 79
2021-2020 50 20
2020-2019 40 6,198
2019-2018 6,120 7,561
2018-2017 4,065 2,096
Prior 7,383 6,427
Revolving Loans Amortized Cost Basis 12,780 12,580
Total 30,465 34,961
Total Commercial Loans | Classified    
Financing Receivable, Allowance for Credit Loss [Line Items]    
2022-2021 0 918
2021-2020 900 2,391
2020-2019 2,285 10,298
2019-2018 8,436 30,588
2018-2017 8,060 8,174
Prior 36,102 33,531
Revolving Loans Amortized Cost Basis 8,077 9,189
Total $ 63,860 $ 95,089
v3.22.1
Loans and Allowance for Credit Losses - Analysis of Aging by Class of Financing Receivable (Details) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Financing Receivable, Past Due [Line Items]    
Loans $ 8,004,976 $ 7,604,662
90 days or  more and accruing interest 12,873 11,735
Non-accrual loans 27,826 35,568
30-89 days past due    
Financing Receivable, Past Due [Line Items]    
Loans 23,915 26,450
Loans current on payments and accruing interest    
Financing Receivable, Past Due [Line Items]    
Loans 7,940,362 7,530,909
Commercial and industrial    
Financing Receivable, Past Due [Line Items]    
Loans 1,380,600 1,290,565
90 days or  more and accruing interest 58 63
Non-accrual loans 3,882 1,520
Commercial and industrial | 30-89 days past due    
Financing Receivable, Past Due [Line Items]    
Loans 1,543 1,030
Commercial and industrial | Loans current on payments and accruing interest    
Financing Receivable, Past Due [Line Items]    
Loans 1,375,117 1,287,952
Construction    
Financing Receivable, Past Due [Line Items]    
Loans 1,468,811 1,327,659
90 days or  more and accruing interest 0 718
Non-accrual loans 679 3,622
Construction | 30-89 days past due    
Financing Receivable, Past Due [Line Items]    
Loans 2,622 4,852
Construction | Loans current on payments and accruing interest    
Financing Receivable, Past Due [Line Items]    
Loans 1,465,510 1,318,467
Residential real estate: | 1-to-4 family mortgage    
Financing Receivable, Past Due [Line Items]    
Loans 1,346,349 1,270,467
90 days or  more and accruing interest 11,724 9,363
Non-accrual loans 3,299 4,593
Residential real estate: | 1-to-4 family mortgage | 30-89 days past due    
Financing Receivable, Past Due [Line Items]    
Loans 13,508 11,007
Residential real estate: | 1-to-4 family mortgage | Loans current on payments and accruing interest    
Financing Receivable, Past Due [Line Items]    
Loans 1,317,818 1,245,504
Residential real estate: | Residential line of credit    
Financing Receivable, Past Due [Line Items]    
Loans 392,740 383,039
90 days or  more and accruing interest 0 0
Non-accrual loans 1,577 1,736
Residential real estate: | Residential line of credit | 30-89 days past due    
Financing Receivable, Past Due [Line Items]    
Loans 536 319
Residential real estate: | Residential line of credit | Loans current on payments and accruing interest    
Financing Receivable, Past Due [Line Items]    
Loans 390,627 380,984
Residential real estate: | Multi-family mortgage    
Financing Receivable, Past Due [Line Items]    
Loans 400,501 326,551
90 days or  more and accruing interest 0 0
Non-accrual loans 48 49
Residential real estate: | Multi-family mortgage | 30-89 days past due    
Financing Receivable, Past Due [Line Items]    
Loans 0 0
Residential real estate: | Multi-family mortgage | Loans current on payments and accruing interest    
Financing Receivable, Past Due [Line Items]    
Loans 400,453 326,502
Commercial real estate: | Owner occupied    
Financing Receivable, Past Due [Line Items]    
Loans 978,436 951,582
90 days or  more and accruing interest 0 0
Non-accrual loans 6,989 6,710
Commercial real estate: | Owner occupied | 30-89 days past due    
Financing Receivable, Past Due [Line Items]    
Loans 415 1,417
Commercial real estate: | Owner occupied | Loans current on payments and accruing interest    
Financing Receivable, Past Due [Line Items]    
Loans 971,032 943,455
Commercial real estate: | Non-owner occupied    
Financing Receivable, Past Due [Line Items]    
Loans 1,706,546 1,730,165
90 days or  more and accruing interest 0 0
Non-accrual loans 7,185 14,084
Commercial real estate: | Non-owner occupied | 30-89 days past due    
Financing Receivable, Past Due [Line Items]    
Loans 986 427
Commercial real estate: | Non-owner occupied | Loans current on payments and accruing interest    
Financing Receivable, Past Due [Line Items]    
Loans 1,698,375 1,715,654
Consumer and other    
Financing Receivable, Past Due [Line Items]    
Loans 330,993 324,634
90 days or  more and accruing interest 1,091 1,591
Non-accrual loans 4,167 3,254
Consumer and other | 30-89 days past due    
Financing Receivable, Past Due [Line Items]    
Loans 4,305 7,398
Consumer and other | Loans current on payments and accruing interest    
Financing Receivable, Past Due [Line Items]    
Loans $ 321,430 $ 312,391
v3.22.1
Loans and Allowance for Credit Losses - Amortized Cost and Related Allowance of Non-accrual Loans (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Financing Receivable, Past Due [Line Items]      
Non-accrual with no related allowance $ 13,953   $ 24,386
Non-accrual with related allowance 13,873   11,182
Related allowance 2,241   555
Year to date Interest Income 275 $ 385  
Commercial and industrial      
Financing Receivable, Past Due [Line Items]      
Non-accrual with no related allowance 1,420   1,085
Non-accrual with related allowance 2,462   435
Related allowance 1,781   6
Year to date Interest Income 54 114  
Construction      
Financing Receivable, Past Due [Line Items]      
Non-accrual with no related allowance 0   2,882
Non-accrual with related allowance 679   740
Related allowance 85   99
Year to date Interest Income 19 14  
Residential real estate: | 1-to-4 family mortgage      
Financing Receivable, Past Due [Line Items]      
Non-accrual with no related allowance 130   378
Non-accrual with related allowance 3,169   4,215
Related allowance 49   60
Year to date Interest Income 52 18  
Residential real estate: | Residential line of credit      
Financing Receivable, Past Due [Line Items]      
Non-accrual with no related allowance 1,051   797
Non-accrual with related allowance 526   939
Related allowance 7   11
Year to date Interest Income 40 18  
Residential real estate: | Multi-family mortgage      
Financing Receivable, Past Due [Line Items]      
Non-accrual with no related allowance 0   0
Non-accrual with related allowance 48   49
Related allowance 2   2
Year to date Interest Income 0 1  
Commercial real estate: | Owner occupied      
Financing Receivable, Past Due [Line Items]      
Non-accrual with no related allowance 4,346   5,346
Non-accrual with related allowance 2,643   1,364
Related allowance 84   206
Year to date Interest Income 25 131  
Commercial real estate: | Non-owner occupied      
Financing Receivable, Past Due [Line Items]      
Non-accrual with no related allowance 7,006   13,898
Non-accrual with related allowance 179   186
Related allowance 22   7
Year to date Interest Income 70 89  
Consumer and other      
Financing Receivable, Past Due [Line Items]      
Non-accrual with no related allowance 0   0
Non-accrual with related allowance 4,167   3,254
Related allowance 211   $ 164
Year to date Interest Income $ 15 $ 0  
v3.22.1
Loans and Allowance for Credit Losses - Financial Effect of TDRs (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2022
USD ($)
loan
Mar. 31, 2021
USD ($)
loan
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Number of loans | loan 2 2
Pre-modification outstanding recorded investment $ 102 $ 12,104
Post-modification outstanding recorded investment 102 12,104
Charge offs and specific reserves $ 0 $ 0
Residential real estate: | 1-to-4 family mortgage    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Number of loans | loan 1  
Pre-modification outstanding recorded investment $ 80  
Post-modification outstanding recorded investment 80  
Charge offs and specific reserves $ 0  
Consumer and other    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Number of loans | loan 1  
Pre-modification outstanding recorded investment $ 22  
Post-modification outstanding recorded investment 22  
Charge offs and specific reserves $ 0  
Commercial and industrial    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Number of loans | loan   1
Pre-modification outstanding recorded investment   $ 107
Post-modification outstanding recorded investment   107
Charge offs and specific reserves   $ 0
Commercial real estate: | Non-owner occupied    
Financing Receivable, Troubled Debt Restructuring [Line Items]    
Number of loans | loan   1
Pre-modification outstanding recorded investment   $ 11,997
Post-modification outstanding recorded investment   11,997
Charge offs and specific reserves   $ 0
v3.22.1
Loans and Allowance for Credit Losses - Individually Assessed Allowance for Credit Losses for Collateral Dependent Loans (Details) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Mar. 31, 2021
Dec. 31, 2020
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral $ 120,049 $ 125,559 $ 157,954 $ 170,389
Commercial and industrial        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 12,699 15,751 14,643 14,748
Construction        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 31,782 28,576 38,622 58,477
Residential real estate: | 1-to-4 family mortgage        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 21,024 19,104 19,572 19,220
Residential real estate: | Residential line of credit        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 6,545 5,903 9,268 10,534
Commercial real estate: | Owner occupied        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 8,416 12,593 3,609 4,849
Commercial real estate: | Non-owner occupied        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 21,290 25,768 50,179 44,147
Consumer and other        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 11,895 10,888 $ 10,404 $ 11,240
Real Estate        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 18,586 28,158    
Real Estate | Commercial and industrial        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 689 799    
Real Estate | Construction        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 685 3,580    
Real Estate | Residential real estate: | 1-to-4 family mortgage        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 344 338    
Real Estate | Residential real estate: | Residential line of credit        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 1,367 1,400    
Real Estate | Commercial real estate: | Owner occupied        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 8,470 8,117    
Real Estate | Commercial real estate: | Non-owner occupied        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 7,006 13,899    
Real Estate | Consumer and other        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 25 25    
Financial Assets and Equipment        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 3,324 1,161    
Financial Assets and Equipment | Commercial and industrial        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 3,324 1,090    
Financial Assets and Equipment | Construction        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 0 0    
Financial Assets and Equipment | Residential real estate: | 1-to-4 family mortgage        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 0 0    
Financial Assets and Equipment | Residential real estate: | Residential line of credit        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 0 0    
Financial Assets and Equipment | Commercial real estate: | Owner occupied        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 0 71    
Financial Assets and Equipment | Commercial real estate: | Non-owner occupied        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 0 0    
Financial Assets and Equipment | Consumer and other        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 0 0    
Total        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 21,910 29,319    
Individually assessed allowance for credit loss 1,946 303    
Total | Commercial and industrial        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 4,013 1,889    
Individually assessed allowance for credit loss 1,776 0    
Total | Construction        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 685 3,580    
Individually assessed allowance for credit loss 84 92    
Total | Residential real estate: | 1-to-4 family mortgage        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 344 338    
Individually assessed allowance for credit loss 0 0    
Total | Residential real estate: | Residential line of credit        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 1,367 1,400    
Individually assessed allowance for credit loss 5 10    
Total | Commercial real estate: | Owner occupied        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 8,470 8,188    
Individually assessed allowance for credit loss 80 200    
Total | Commercial real estate: | Non-owner occupied        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 7,006 13,899    
Individually assessed allowance for credit loss 0 0    
Total | Consumer and other        
Financing Receivable, Allowance for Credit Loss [Line Items]        
Type of Collateral 25 25    
Individually assessed allowance for credit loss $ 1 $ 1    
v3.22.1
Other Real Estate Owned - Summary of Other Real Estate Owned (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Other Real Estate [Roll Forward]    
Balance at beginning of period $ 9,777 $ 12,111
Transfers from loans 563 1,395
Proceeds from sale of other real estate owned (121) (2,495)
(Loss) gain on sale of other real estate owned (104) 828
Loans provided for sales of other real estate owned 0 (330)
Write-downs and partial liquidations (394) (332)
Balance at end of period $ 9,721 $ 11,177
v3.22.1
Other Real Estate Owned - Narrative (Details) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2022
Dec. 31, 2021
Real Estate Properties [Line Items]    
Other real estate owned included excess land and facilities held for sale $ 3,029,000 $ 3,348,000
Residential Real Estate Properties    
Real Estate Properties [Line Items]    
Foreclosed residential real estate properties 1,193,000 775,000
Total foreclosure proceedings in process $ 230,000 $ 0
v3.22.1
Leases - Narrative (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2022
USD ($)
lease
lease_renewal_option
Mar. 31, 2021
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Lessee, Lease, Description [Line Items]        
Lessee, number of operating leases | lease 53      
Lessee, number of finance leases | lease 1      
Lessee, number of total operating leases, noncurrent | lease 41      
Lessee, number of total finance leases, noncurrent | lease 1      
Lessee, operating and finance lease, number of options to renew | lease_renewal_option 1      
Operating lease right-of-use assets $ 41,037     $ 41,686
Operating lease liabilities 45,528     $ 46,367
Gain on lease modifications and terminations $ 18 $ 0    
Forecast | Corporate headquarters        
Lessee, Lease, Description [Line Items]        
Operating lease right-of-use assets     $ 29,000  
Operating lease liabilities     $ 30,000  
Minimum        
Lessee, Lease, Description [Line Items]        
Lessee, operating and finance lease, term of contract 1 year      
Lessee, operating and finance lease, renewal term 20 years      
Maximum        
Lessee, Lease, Description [Line Items]        
Lessee, operating and finance lease, term of contract 33 years      
v3.22.1
Leases - Information Related to Company's Leases (Details) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Leases [Abstract]    
Operating leases $ 41,037 $ 41,686
Finance leases 1,450 1,487
Total right-of-use assets 42,487 43,173
Operating leases 45,528 46,367
Finance leases 1,488 1,518
Total lease liabilities $ 47,016 $ 47,885
Weighted average remaining lease term (in years) - operating 12 years 3 months 18 days 12 years 4 months 24 days
Weighted average remaining lease term (in years) - finance 13 years 1 month 6 days 13 years 4 months 24 days
Weighted average discount rate - operating 2.72% 2.73%
Weighted average discount rate - finance 1.76% 1.76%
Right-of-use asset - finance [Extensible Enumeration] Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization Property, Plant, and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization
Lease liabilities - finance [Extensible Enumeration] Borrowings Borrowings
v3.22.1
Leases - Lease Expense (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Leases [Abstract]    
Operating lease, amortization of right-of-use asset $ 1,710 $ 1,939
Operating lease, short-term lease cost 111 87
Operating lease, variable lease cost 256 235
Operating lease, lease impairment 0 38
Operating lease, gain on lease modifications and terminations (18) 0
Finance lease, interest on lease liabilities 9 6
Finance lease, amortization of right-of-use asset 37 28
Total lease cost $ 2,105 $ 2,333
v3.22.1
Leases - Maturity Analysis of Operating and Finance Lease Liabilities (Details) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Operating Leases    
March 31, 2023 $ 5,542  
March 31, 2024 5,959  
March 31, 2025 5,140  
March 31, 2026 4,823  
March 31, 2027 4,700  
Thereafter 28,730  
Total undiscounted future minimum lease payments 54,894  
Less: imputed interest (9,366)  
Operating leases 45,528 $ 46,367
Finance Lease    
March 31, 2023 87  
March 31, 2024 118  
March 31, 2025 120  
March 31, 2026 121  
March 31, 2027 123  
Thereafter 1,102  
Total undiscounted future minimum lease payments 1,671  
Less: imputed interest (183)  
Finance leases $ 1,488 $ 1,518
v3.22.1
Mortgage Servicing Rights - Changes in Mortgage Servicing Rights (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Servicing Asset at Fair Value, Amount [Roll Forward]    
Carrying value at beginning of period $ 115,512 $ 79,997
Capitalization 9,812 11,594
Change in fair value:    
Due to pay-offs/pay-downs (4,471) (9,321)
Due to change in valuation inputs or assumptions 23,822 21,922
Carrying value at end of period $ 144,675 $ 104,192
v3.22.1
Mortgage Servicing Rights - Servicing Income and Expense Included in Mortgage Banking Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Servicing income:    
Servicing income $ 7,429 $ 6,931
Change in fair value of mortgage servicing rights 19,351 12,601
Change in fair value of derivative hedging instruments (19,098) (17,864)
Servicing income 7,682 1,668
Servicing expenses 2,548 2,532
Net servicing income (loss) $ 5,134 $ (864)
v3.22.1
Mortgage Servicing Rights - Data and Key Economic Assumptions Related to Mortgage Servicing Rights (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2022
Dec. 31, 2021
Transfers and Servicing of Financial Assets [Abstract]    
Unpaid principal balance $ 11,150,118 $ 10,759,286
Weighted-average prepayment speed (CPR) 6.41% 9.31%
Estimated impact on fair value of a 10% increase $ (5,077) $ (4,905)
Estimated impact on fair value of a 20% increase $ (9,734) $ (9,429)
Discount rate 8.68% 9.81%
Estimated impact on fair value of a 100 bp increase $ (6,456) $ (4,785)
Estimated impact on fair value of a 200 bp increase $ (12,378) $ (9,198)
Weighted-average coupon interest rate 3.20% 3.23%
Weighted-average servicing fee (basis points) 0.27% 0.27%
Weighted-average remaining maturity (in months) 330 months 330 months
v3.22.1
Mortgage Servicing Rights - Narrative (Details) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Transfers and Servicing of Financial Assets [Abstract]    
Mortgage escrow deposit $ 131,147 $ 127,617
v3.22.1
Income Taxes - Allocation of Federal and State Income Taxes between Current and Deferred Portions (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Income Tax Disclosure [Abstract]    
Current $ 0 $ 5,949
Deferred 9,313 9,639
Total $ 9,313 $ 15,588
v3.22.1
Income Taxes - Narrative (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Mar. 31, 2020
Business Acquisition [Line Items]        
Federal taxes calculated at statutory rate, percent 21.00% 21.00%    
Acquired net operating losses $ 3,644   $ 1,370  
Federal        
Business Acquisition [Line Items]        
Net operating loss carryforwards 6,602      
State        
Business Acquisition [Line Items]        
Net operating loss carryforwards $ 17,560      
Franklin Financial Network, Inc.        
Business Acquisition [Line Items]        
Acquired net operating losses     $ 6,523 $ 6,523
v3.22.1
Income Taxes - Reconciliation of Income Taxes Computed at the United States Federal Statutory Tax Rates to the Provision for Income Taxes (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Income Tax Disclosure [Abstract]    
Federal taxes calculated at statutory rate, amount $ 9,355 $ 14,377
Amount increase (decrease) resulting from:    
State taxes, net of federal benefit 951 1,750
(Benefit) expense from equity based compensation (291) (221)
Municipal interest income, net of interest disallowance (444) (424)
Bank-owned life insurance (74) (84)
Section 162(m) limitation 122 227
Other (306) (37)
Total $ 9,313 $ 15,588
Federal taxes calculated at statutory rate, percent 21.00% 21.00%
Percentage increase (decrease) resulting from:    
State taxes, net of federal benefit 2.10% 2.60%
(Benefit) expense from equity based compensation (0.70%) (0.30%)
Municipal interest income, net of interest disallowance (1.00%) (0.60%)
Bank-owned life insurance (0.20%) (0.10%)
Section 162(m) limitation 0.30% 0.30%
Other (0.60%) (0.10%)
Total 20.90% 22.80%
v3.22.1
Income Taxes - Schedule of Net Deferred Tax (Liabilities) Assets (Details) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Deferred tax assets:    
Allowance for credit losses $ 34,146 $ 35,233
Operating lease liabilities 12,251 12,478
Net operating loss 3,644 1,370
Amortization of core deposit intangibles 53 0
Deferred compensation 2,243 5,484
Unrealized loss on debt securities 26,158 0
Unrealized loss on cash flow hedges 0 205
Other assets 7,684 8,301
Subtotal 86,179 63,071
Deferred tax liabilities:    
FHLB stock dividends (484) (484)
Operating leases - right of use assets (11,111) (11,287)
Depreciation (7,930) (7,938)
Amortization of core deposit intangibles 0 (116)
Unrealized gain on equity securities (2,167) (2,407)
Unrealized gain on cash flow hedges (68) 0
Unrealized gain on debt securities 0 (1,324)
Mortgage servicing rights (37,696) (30,098)
Goodwill (14,276) (13,743)
Other liabilities (2,699) (2,494)
Subtotal (76,431) (69,891)
Net deferred tax assets $ 9,748  
Net deferred tax liability   $ (6,820)
v3.22.1
Commitments and Contingencies - Financial Instruments with Off-Balance Sheet Credit Risk (Details) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]    
Balance at end of period $ 3,280,427 $ 3,184,021
Commitments to extend credit, excluding interest rate lock commitments    
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]    
Balance at end of period 3,202,550 3,106,594
Letters of credit    
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]    
Balance at end of period $ 77,877 $ 77,427
v3.22.1
Commitments and Contingencies - Narrative (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Commitments and Contingencies Disclosure [Abstract]      
Floating interest rate loan commitments $ 2,400,000   $ 2,260,000
Total principal amount of loans repurchased or indemnified $ 1,348 $ 708  
v3.22.1
Commitments and Contingencies - Allowance for Credit Losses on Unfunded Commitments (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Commitments and Contingencies [Roll Forward]    
Balance at beginning of period $ 125,559 $ 170,389
Balance at end of period 120,049 157,954
Unfunded Commitments    
Commitments and Contingencies [Roll Forward]    
Balance at beginning of period 14,380 16,378
Provision for credit losses on unfunded commitments 1,882 (2,222)
Balance at end of period $ 16,262 $ 14,156
v3.22.1
Commitments and Contingencies - Activity in the Repurchase Reserve (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Commitments and Contingencies [Roll Forward]    
Balance at beginning of period $ 4,802 $ 5,928
Provision for loan repurchases or indemnifications (389) 440
Losses on loans repurchased or indemnified (96) (84)
Balance at end of period $ 4,317 $ 6,284
v3.22.1
Derivatives - Narrative (Details)
3 Months Ended
Mar. 31, 2022
USD ($)
agreement
instrument
Mar. 31, 2021
USD ($)
Dec. 31, 2021
USD ($)
Derivative [Line Items]      
Number of designated fair value hedges | instrument 3    
Net liability position $ 0   $ 0
Cash collateral pledged on derivatives $ 52,221,000   $ 57,868,000
Subordinated debt      
Derivative [Line Items]      
Number of derivative instruments | agreement 2    
Borrowings $ 30,930,000    
Designated as hedging | Interest Expense on Borrowings      
Derivative [Line Items]      
Gain (loss) included in income statement (139,000) $ (137,000)  
Interest Rate Swap | Subordinated debt      
Derivative [Line Items]      
Notional amount 30,000,000    
Interest Rate Swap | Designated as hedging      
Derivative [Line Items]      
Notional amount 300,000,000    
Interest Rate Swap | Designated as hedging | Subordinated debt      
Derivative [Line Items]      
Notional amount 30,000,000    
Interest Rate Swap | Designated as hedging | Interest Expense, Borrowings      
Derivative [Line Items]      
Gain (loss) included in income statement 162,000    
Interest Rate Swap | Designated as hedging | Interest Expense, Deposits      
Derivative [Line Items]      
Gain (loss) included in income statement $ 313,000    
Interest Rate Swap | LIBOR | Subordinated debt      
Derivative [Line Items]      
Derivative variable interest rate 2.08%    
Minimum      
Derivative [Line Items]      
Period to lock interest rate on mortgage loan commitments 45 days    
Maximum      
Derivative [Line Items]      
Period to lock interest rate on mortgage loan commitments 90 days    
v3.22.1
Derivatives - Derivative Financial Instruments (Details) - USD ($)
Mar. 31, 2022
Dec. 31, 2021
Interest Rate Swap | Subordinated debt    
Derivatives, Fair Value [Line Items]    
Notional Amount $ 30,000,000  
Not designated as hedging    
Derivatives, Fair Value [Line Items]    
Notional Amount 2,315,869,000 $ 2,696,444,000
Asset 37,918,000 27,384,000
Liability (27,949,000) (20,215,000)
Not designated as hedging | Interest rate contracts    
Derivatives, Fair Value [Line Items]    
Notional Amount 587,309,000 600,048,000
Asset 23,245,000 19,265,000
Liability (23,195,000) (19,138,000)
Not designated as hedging | Forward commitments    
Derivatives, Fair Value [Line Items]    
Notional Amount 805,000,000 1,180,000,000
Asset 12,921,000 0
Liability 0 (1,077,000)
Not designated as hedging | Interest rate-lock commitments    
Derivatives, Fair Value [Line Items]    
Notional Amount 541,560,000 487,396,000
Asset 1,752,000 7,197,000
Liability 0 0
Not designated as hedging | Futures contracts    
Derivatives, Fair Value [Line Items]    
Notional Amount 382,000,000 429,000,000
Asset 0 922,000
Liability (4,754,000) 0
Designated as hedging | Interest Rate Swap    
Derivatives, Fair Value [Line Items]    
Notional Amount 300,000,000  
Designated as hedging | Interest Rate Swap | Subordinated debt    
Derivatives, Fair Value [Line Items]    
Notional Amount 30,000,000  
Designated as hedging | Interest Rate Swap | Other assets | Subordinated debt    
Derivatives, Fair Value [Line Items]    
Asset $ 262,000  
Designated as hedging | Interest Rate Swap | Accrued expenses and other liabilities | Subordinated debt    
Derivatives, Fair Value [Line Items]    
Liability   $ (785,000)
v3.22.1
Derivatives - Gains (Losses) Included in the Consolidated Statements of Income Related to Derivative Financial Instruments (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Derivatives, Fair Value [Line Items]    
Net tax expenses (benefits) recognized on net change in unrealized gain (loss) on hedging activities $ 273 $ 112
Amount of gain recognized in other comprehensive (loss) income, net of tax expense of $273 and $112 774 316
Not designated as hedging | Mortgage Banking Income    
Derivatives, Fair Value [Line Items]    
Gains (losses) on derivative financial instruments 15,958 5,484
Not designated as hedging | Interest rate-lock commitments | Mortgage Banking Income    
Derivatives, Fair Value [Line Items]    
Gains (losses) on derivative financial instruments (5,446) (21,442)
Not designated as hedging | Forward commitments | Mortgage Banking Income    
Derivatives, Fair Value [Line Items]    
Gains (losses) on derivative financial instruments 37,903 43,258
Not designated as hedging | Futures contracts | Mortgage Banking Income    
Derivatives, Fair Value [Line Items]    
Gains (losses) on derivative financial instruments (16,535) (16,332)
Not designated as hedging | Option contracts | Mortgage Banking Income    
Derivatives, Fair Value [Line Items]    
Gains (losses) on derivative financial instruments 36 0
Designated as hedging    
Derivatives, Fair Value [Line Items]    
Amount of gain recognized in other comprehensive (loss) income, net of tax expense of $273 and $112 $ 774 $ 316
v3.22.1
Derivatives - Fair Value Hedges (Details) - Interest Rate Swap - Designated as Hedging Instrument [Member]
3 Months Ended
Mar. 31, 2022
USD ($)
Derivative [Line Items]  
Notional Amount $ 300,000,000
Remaining Maturity (In Years) 2 years 2 months 23 days
Receive Fixed Rate 1.48208%
Estimated fair value $ (5,080,000)
Subordinated debt  
Derivative [Line Items]  
Notional Amount $ 100,000,000
Remaining Maturity (In Years) 1 year 11 months 1 day
Receive Fixed Rate 1.45625%
Estimated fair value $ (1,333,000)
Fixed Rate Money Market Deposits One  
Derivative [Line Items]  
Notional Amount $ 75,000,000
Remaining Maturity (In Years) 2 years 4 months 20 days
Receive Fixed Rate 1.495%
Estimated fair value $ (1,405,000)
Fixed Rate Money Market Deposits Two  
Derivative [Line Items]  
Notional Amount $ 125,000,000
Remaining Maturity (In Years) 2 years 4 months 20 days
Receive Fixed Rate 1.495%
Estimated fair value $ (2,342,000)
v3.22.1
Derivatives - Balance Sheet (Details) - Interest Rate Swap
$ in Thousands
Mar. 31, 2022
USD ($)
Borrowings  
Derivative [Line Items]  
Carrying Amount of the Hedged Item $ 97,378
Cumulative Decrease in Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Item (1,333)
Borrowings | Subordinated debt  
Derivative [Line Items]  
Unamortized subordinated debt issuance costs 1,289
Money market and savings deposits  
Derivative [Line Items]  
Carrying Amount of the Hedged Item 205,415
Cumulative Decrease in Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Item (3,747)
Purchase accounting fair value premium $ 9,162
v3.22.1
Derivatives - Offsetting Derivative Assets and Liabilities (Details) - USD ($)
Mar. 31, 2022
Dec. 31, 2021
Offsetting Derivative Assets    
Gross amounts recognized $ 18,895,000 $ 4,990,000
Gross amounts offset in the consolidated balance sheets 0 0
Net amounts presented in the consolidated balance sheets 18,895,000 4,990,000
Gross amounts not offset in the consolidated balance sheets, less financial instruments 9,681,000 4,297,000
Gross amounts not offset in the consolidated balance sheets, less financial collateral pledged 0 0
Net amounts 9,214,000 693,000
Offsetting Derivative Liabilities    
Gross amounts recognized 12,134,000 15,733,000
Gross amounts offset in the consolidated balance sheets 0 0
Net amounts presented in the consolidated balance sheets 12,134,000 15,733,000
Gross amounts not offset in the consolidated balance sheets, less financial instruments 9,681,000 4,297,000
Gross amounts not offset in the consolidated balance sheets, less financial collateral pledged 2,453,000 11,436,000
Net amounts $ 0 $ 0
v3.22.1
Fair Value of Financial Instruments - Estimated Fair Values and Carrying Values of Financial Instruments (Details) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Financial assets:    
Loans, net $ 7,884,927 $ 7,479,103
Interest receivable 39,069 38,528
Carrying amount    
Financial assets:    
Cash and cash equivalents 1,743,311 1,797,740
Investment securities 1,686,738 1,681,892
Loans, net 7,884,927 7,479,103
Loans held for sale 396,728 752,223
Interest receivable 39,069 38,528
Mortgage servicing rights 144,675 115,512
Derivatives 38,180 27,384
Financial liabilities:    
Deposits, Without stated maturities 9,940,962 9,705,816
Deposits, With stated maturities 1,055,316 1,131,081
Securities sold under agreement to repurchase and federal funds sold 25,937 40,716
Subordinated debt 128,308 129,544
Interest payable 1,476 3,162
Derivatives 33,029 21,000
 Fair Value    
Financial assets:    
Cash and cash equivalents 1,743,311 1,797,740
Investment securities 1,686,738 1,681,892
Loans, net 7,872,659 7,566,717
Loans held for sale 396,728 752,223
Interest receivable 39,069 38,528
Mortgage servicing rights 144,675 115,512
Derivatives 38,180 27,384
Financial liabilities:    
Deposits, Without stated maturities 9,940,962 9,705,816
Deposits, With stated maturities 1,060,935 1,137,647
Securities sold under agreement to repurchase and federal funds sold 25,937 40,716
Subordinated debt 129,742 133,021
Interest payable 1,476 3,162
Derivatives 33,029 21,000
 Fair Value | Level 1    
Financial assets:    
Cash and cash equivalents 1,743,311 1,797,740
Investment securities 0 0
Loans, net 0 0
Loans held for sale 0 0
Interest receivable 101 36
Mortgage servicing rights 0 0
Derivatives 0 0
Financial liabilities:    
Deposits, Without stated maturities 9,940,962 9,705,816
Deposits, With stated maturities 0 0
Securities sold under agreement to repurchase and federal funds sold 25,937 40,716
Subordinated debt 0 0
Interest payable 124 140
Derivatives 0 0
 Fair Value | Level 2    
Financial assets:    
Cash and cash equivalents 0 0
Investment securities 1,686,738 1,681,892
Loans, net 0 0
Loans held for sale 318,549 672,924
Interest receivable 6,806 6,461
Mortgage servicing rights 0 0
Derivatives 38,180 27,384
Financial liabilities:    
Deposits, Without stated maturities 0 0
Deposits, With stated maturities 1,060,935 1,137,647
Securities sold under agreement to repurchase and federal funds sold 0 0
Subordinated debt 0 0
Interest payable 960 1,510
Derivatives 33,029 21,000
 Fair Value | Level 3    
Financial assets:    
Cash and cash equivalents 0 0
Investment securities 0 0
Loans, net 7,872,659 7,566,717
Loans held for sale 78,179 79,299
Interest receivable 32,162 32,031
Mortgage servicing rights 144,675 115,512
Derivatives 0 0
Financial liabilities:    
Deposits, Without stated maturities 0 0
Deposits, With stated maturities 0 0
Securities sold under agreement to repurchase and federal funds sold 0 0
Subordinated debt 129,742 133,021
Interest payable 392 1,512
Derivatives $ 0 $ 0
v3.22.1
Fair Value of Financial Instruments - Balances and Levels of Assets Measured at Fair Value on Recurring Basis (Details) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Financial assets:    
Available-for-sale securities: $ 1,683,525 $ 1,678,525
Equity securities 3,213 3,367
Mortgage-backed securities - residential    
Financial assets:    
Available-for-sale securities: 1,232,256 1,269,372
Mortgage-backed securities - commercial    
Financial assets:    
Available-for-sale securities: 14,307 15,250
Municipal securities    
Financial assets:    
Available-for-sale securities: 310,138 338,610
Treasury securities    
Financial assets:    
Available-for-sale securities: 80,173 14,908
Corporate securities    
Financial assets:    
Available-for-sale securities: 7,769 6,515
Recurring Basis    
Financial assets:    
Equity securities 3,213 3,367
Total securities 1,686,738 1,681,892
Loans held for sale 396,728 752,223
Mortgage servicing rights 144,675 115,512
Derivatives 38,180 27,384
Financial liabilities:    
Derivatives 33,029 21,000
Recurring Basis | U.S. government agency securities    
Financial assets:    
Available-for-sale securities: 38,882 33,870
Recurring Basis | Mortgage-backed securities - residential    
Financial assets:    
Available-for-sale securities: 1,232,256 1,269,372
Recurring Basis | Mortgage-backed securities - commercial    
Financial assets:    
Available-for-sale securities: 14,307 15,250
Recurring Basis | Municipal securities    
Financial assets:    
Available-for-sale securities: 310,138 338,610
Recurring Basis | Treasury securities    
Financial assets:    
Available-for-sale securities: 80,173 14,908
Recurring Basis | Corporate securities    
Financial assets:    
Available-for-sale securities: 7,769 6,515
Recurring Basis | Quoted prices in active markets for identical assets (liabilities) (level 1)    
Financial assets:    
Equity securities 0 0
Total securities 0 0
Loans held for sale 0 0
Mortgage servicing rights 0 0
Derivatives 0 0
Financial liabilities:    
Derivatives 0 0
Recurring Basis | Quoted prices in active markets for identical assets (liabilities) (level 1) | U.S. government agency securities    
Financial assets:    
Available-for-sale securities: 0 0
Recurring Basis | Quoted prices in active markets for identical assets (liabilities) (level 1) | Mortgage-backed securities - residential    
Financial assets:    
Available-for-sale securities: 0 0
Recurring Basis | Quoted prices in active markets for identical assets (liabilities) (level 1) | Mortgage-backed securities - commercial    
Financial assets:    
Available-for-sale securities: 0 0
Recurring Basis | Quoted prices in active markets for identical assets (liabilities) (level 1) | Municipal securities    
Financial assets:    
Available-for-sale securities: 0 0
Recurring Basis | Quoted prices in active markets for identical assets (liabilities) (level 1) | Treasury securities    
Financial assets:    
Available-for-sale securities: 0 0
Recurring Basis | Quoted prices in active markets for identical assets (liabilities) (level 1) | Corporate securities    
Financial assets:    
Available-for-sale securities: 0 0
Recurring Basis | Significant other observable inputs (level 2)    
Financial assets:    
Equity securities 3,213 3,367
Total securities 1,686,738 1,681,892
Loans held for sale 318,549 672,924
Mortgage servicing rights 0 0
Derivatives 38,180 27,384
Financial liabilities:    
Derivatives 33,029 21,000
Recurring Basis | Significant other observable inputs (level 2) | U.S. government agency securities    
Financial assets:    
Available-for-sale securities: 38,882 33,870
Recurring Basis | Significant other observable inputs (level 2) | Mortgage-backed securities - residential    
Financial assets:    
Available-for-sale securities: 1,232,256 1,269,372
Recurring Basis | Significant other observable inputs (level 2) | Mortgage-backed securities - commercial    
Financial assets:    
Available-for-sale securities: 14,307 15,250
Recurring Basis | Significant other observable inputs (level 2) | Municipal securities    
Financial assets:    
Available-for-sale securities: 310,138 338,610
Recurring Basis | Significant other observable inputs (level 2) | Treasury securities    
Financial assets:    
Available-for-sale securities: 80,173 14,908
Recurring Basis | Significant other observable inputs (level 2) | Corporate securities    
Financial assets:    
Available-for-sale securities: 7,769 6,515
Recurring Basis | Significant unobservable inputs (level 3)    
Financial assets:    
Equity securities 0 0
Total securities 0 0
Loans held for sale 78,179 79,299
Mortgage servicing rights 144,675 115,512
Derivatives 0 0
Financial liabilities:    
Derivatives 0 0
Recurring Basis | Significant unobservable inputs (level 3) | U.S. government agency securities    
Financial assets:    
Available-for-sale securities: 0 0
Recurring Basis | Significant unobservable inputs (level 3) | Mortgage-backed securities - residential    
Financial assets:    
Available-for-sale securities: 0 0
Recurring Basis | Significant unobservable inputs (level 3) | Mortgage-backed securities - commercial    
Financial assets:    
Available-for-sale securities: 0 0
Recurring Basis | Significant unobservable inputs (level 3) | Municipal securities    
Financial assets:    
Available-for-sale securities: 0 0
Recurring Basis | Significant unobservable inputs (level 3) | Treasury securities    
Financial assets:    
Available-for-sale securities: 0 0
Recurring Basis | Significant unobservable inputs (level 3) | Corporate securities    
Financial assets:    
Available-for-sale securities: $ 0 $ 0
v3.22.1
Fair Value of Financial Instruments - Balances and Levels of Assets Measured at Fair Value on Non-recurring Basis (Details) - Non-recurring Basis - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Financial assets:    
Other real estate owned $ 1,836 $ 6,308
Collateral dependent loans 3,087 5,477
Commercial and industrial    
Financial assets:    
Collateral dependent loans 11  
Construction    
Financial assets:    
Collateral dependent loans 601 606
Residential real estate: | Residential line of credit    
Financial assets:    
Collateral dependent loans 311 592
Commercial real estate: | Owner occupied    
Financial assets:    
Collateral dependent loans 2,140 729
Commercial real estate: | Non-owner occupied    
Financial assets:    
Collateral dependent loans   3,526
Consumer and other    
Financial assets:    
Collateral dependent loans 24 24
Quoted prices in active markets for identical assets (liabilities) (level 1)    
Financial assets:    
Other real estate owned 0 0
Collateral dependent loans 0 0
Quoted prices in active markets for identical assets (liabilities) (level 1) | Commercial and industrial    
Financial assets:    
Collateral dependent loans 0  
Quoted prices in active markets for identical assets (liabilities) (level 1) | Construction    
Financial assets:    
Collateral dependent loans 0 0
Quoted prices in active markets for identical assets (liabilities) (level 1) | Residential real estate: | Residential line of credit    
Financial assets:    
Collateral dependent loans 0 0
Quoted prices in active markets for identical assets (liabilities) (level 1) | Commercial real estate: | Owner occupied    
Financial assets:    
Collateral dependent loans 0 0
Quoted prices in active markets for identical assets (liabilities) (level 1) | Commercial real estate: | Non-owner occupied    
Financial assets:    
Collateral dependent loans   0
Quoted prices in active markets for identical assets (liabilities) (level 1) | Consumer and other    
Financial assets:    
Collateral dependent loans 0 0
Significant other observable inputs (level 2)    
Financial assets:    
Other real estate owned 0 0
Collateral dependent loans 0 0
Significant other observable inputs (level 2) | Commercial and industrial    
Financial assets:    
Collateral dependent loans 0  
Significant other observable inputs (level 2) | Construction    
Financial assets:    
Collateral dependent loans 0 0
Significant other observable inputs (level 2) | Residential real estate: | Residential line of credit    
Financial assets:    
Collateral dependent loans 0 0
Significant other observable inputs (level 2) | Commercial real estate: | Owner occupied    
Financial assets:    
Collateral dependent loans 0 0
Significant other observable inputs (level 2) | Commercial real estate: | Non-owner occupied    
Financial assets:    
Collateral dependent loans   0
Significant other observable inputs (level 2) | Consumer and other    
Financial assets:    
Collateral dependent loans 0 0
Significant unobservable inputs (level 3)    
Financial assets:    
Other real estate owned 1,836 6,308
Collateral dependent loans 3,087 5,477
Significant unobservable inputs (level 3) | Commercial and industrial    
Financial assets:    
Collateral dependent loans 11  
Significant unobservable inputs (level 3) | Construction    
Financial assets:    
Collateral dependent loans 601 606
Significant unobservable inputs (level 3) | Residential real estate: | Residential line of credit    
Financial assets:    
Collateral dependent loans 311 592
Significant unobservable inputs (level 3) | Commercial real estate: | Owner occupied    
Financial assets:    
Collateral dependent loans 2,140 729
Significant unobservable inputs (level 3) | Commercial real estate: | Non-owner occupied    
Financial assets:    
Collateral dependent loans   3,526
Significant unobservable inputs (level 3) | Consumer and other    
Financial assets:    
Collateral dependent loans $ 24 $ 24
v3.22.1
Fair Value of Financial Instruments - Information about Significant Unobservable Inputs (Level 3) Used in Valuation of Assets Measured at Fair Value on Nonrecurring Basis (Details) - Non-recurring Basis
$ in Thousands
Mar. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Collateral dependent loans $ 3,087 $ 5,477
Other real estate owned 1,836 6,308
Significant unobservable inputs (level 3)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Collateral dependent loans 3,087 5,477
Other real estate owned $ 1,836 $ 6,308
Significant unobservable inputs (level 3) | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Collateral dependent loans, measurement input 0.10 0.10
Other real estate owned, measurement input 0 0
Significant unobservable inputs (level 3) | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Collateral dependent loans, measurement input 0.35 0.35
Other real estate owned, measurement input 0.15 0.15
v3.22.1
Fair Value of Financial Instruments - Narrative (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Percent of remaining principal allowed to buy back under GNMA optional repurchase programs 100.00%    
Mortgage Loans      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Net (losses) gains from fair value changes of mortgage loans held for sale recorded in income $ (16,874) $ (20,716)  
GNMA      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Delinquent GNMA loans that had been previously sold 70,672   $ 94,648
Level 3 | Non-recurring Basis      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Amortized costs of collateral dependent loans $ 5,034   $ 5,781
v3.22.1
Fair Value of Financial Instruments - Loans Held for Sale at Fair Value (Details) - Recurring Basis - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total loans held for sale $ 396,728 $ 752,223
Commercial and industrial    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total loans held for sale 78,179 79,299
Residential real estate | 1-to-4 family mortgage    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total loans held for sale $ 318,549 $ 672,924
v3.22.1
Fair Value of Financial Instruments - Changes in Fair Value Associated with Commercial Loans Held for Sale (Details) - Franklin Financial Network, Inc. - Commercial and industrial - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Aggregate Unpaid Principal Balance    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Carrying value at beginning of period $ 86,762 $ 239,063
Change in fair value:    
Pay-downs and pay-offs (946) (39,566)
Write-offs to discount 0 (2,007)
Changes in valuation included in other noninterest income 0 0
Carrying value at end of period 85,816 197,490
Fair Value Discount    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Carrying value at beginning of period (7,463) (23,660)
Change in fair value:    
Pay-downs and pay-offs 0 0
Write-offs to discount 0 2,007
Changes in valuation included in other noninterest income (174) (853)
Carrying value at end of period (7,637) (22,506)
 Fair Value    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Carrying value at beginning of period 79,299 215,403
Change in fair value:    
Pay-downs and pay-offs (946) (39,566)
Write-offs to discount 0 0
Changes in valuation included in other noninterest income (174) (853)
Carrying value at end of period $ 78,179 $ 174,984
v3.22.1
Fair Value of Financial Instruments - Differences Between Fair Value and Principal Balance for Loans Held for Sale Measured at Fair Value (Details) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Aggregate fair value    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Mortgage loans held for sale measured at fair value $ 318,549 $ 672,924
Nonaccrual commercial loans held for sale 5,087 5,217
Aggregate fair value | Commercial    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Mortgage loans held for sale measured at fair value 73,092 74,082
Aggregate Unpaid Principal Balance    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Mortgage loans held for sale measured at fair value 320,516 658,017
Nonaccrual commercial loans held for sale 9,788 9,899
Aggregate Unpaid Principal Balance | Commercial    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Mortgage loans held for sale measured at fair value 76,028 76,863
Difference    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Mortgage loans held for sale measured at fair value (1,967) 14,907
Nonaccrual commercial loans held for sale (4,701) (4,682)
Difference | Commercial    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Mortgage loans held for sale measured at fair value $ (2,936) $ (2,781)
v3.22.1
Segment Reporting - Narrative (Details)
$ in Thousands
3 Months Ended 8 Months Ended
May 10, 2022
channel
Mar. 31, 2022
USD ($)
channel
segment
Mar. 31, 2021
USD ($)
Dec. 31, 2022
USD ($)
Segment Reporting Information [Line Items]        
Number of distinct reportable segments | segment   2    
Number of distinct delivery channels | channel   2    
Subsequent Event        
Segment Reporting Information [Line Items]        
Number of delivery channels, discontinued | channel 1      
Mortgage        
Segment Reporting Information [Line Items]        
Interest paid   $ 5,666 $ 5,400  
Mortgage | Real Genius Delivery Channel        
Segment Reporting Information [Line Items]        
Interest rate lock volume, percentage   43.40% 50.20%  
Sales volume contribution, percent   50.70% 52.80%  
Mortgage | Real Genius Delivery Channel | Minimum | Forecast        
Segment Reporting Information [Line Items]        
Pre tax restructuring charges       $ 11,000
Mortgage | Real Genius Delivery Channel | Maximum | Forecast        
Segment Reporting Information [Line Items]        
Pre tax restructuring charges       $ 13,000
v3.22.1
Segment Reporting - Segment Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Segment Reporting Information [Line Items]      
Net interest income $ 88,182 $ 82,576  
Provision for credit losses (4,247) (13,854)  
Mortgage banking income 29,278 60,595  
Change in fair value of mortgage servicing rights, net of hedging 253 (5,263)  
Other noninterest income 11,861 11,398  
Depreciation and amortization 2,036 2,056  
Amortization of intangibles 1,244 1,440  
Other noninterest expense 85,992 91,202  
Income (loss) before income taxes 44,549 68,462  
Income tax expense 9,313 15,588  
Net income applicable to FB Financial Corporation and noncontrolling interest 35,236 52,874  
Net income applicable to noncontrolling interest 0 0  
Net income applicable to FB Financial Corporation 35,236 52,874  
Assets 12,674,191 11,935,826 $ 12,597,686
Goodwill 242,561 242,561 $ 242,561
Provision (reversal) for credit losses on unfunded commitments 1,882 (2,222)  
Banking      
Segment Reporting Information [Line Items]      
Net interest income 88,184 82,597  
Provision for credit losses (4,247) (13,854)  
Mortgage banking income 0 0  
Change in fair value of mortgage servicing rights, net of hedging 0 0  
Other noninterest income 11,983 11,398  
Depreciation and amortization 1,710 1,728  
Amortization of intangibles 1,244 1,440  
Other noninterest expense 56,630 52,567  
Income (loss) before income taxes 44,830 52,114  
Assets 11,890,847 10,787,955  
Goodwill 242,561 242,561  
Mortgage      
Segment Reporting Information [Line Items]      
Net interest income (2) (21)  
Provision for credit losses 0 0  
Mortgage banking income 29,278 60,595  
Change in fair value of mortgage servicing rights, net of hedging 253 (5,263)  
Other noninterest income (122) 0  
Depreciation and amortization 326 328  
Amortization of intangibles 0 0  
Other noninterest expense 29,362 38,635  
Income (loss) before income taxes (281) 16,348  
Assets 783,344 1,147,871  
Goodwill $ 0 $ 0  
v3.22.1
Minimum Capital Requirements (Details)
$ in Thousands
Mar. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
FB Financial Corporation    
Total Capital (to risk-weighted assets)    
Actual, Amount $ 1,456,669 $ 1,434,581
Actual, Ratio 0.142 0.145
Minimum Capital adequacy with capital buffer, Amount $ 1,077,296 $ 1,039,984
Minimum Capital adequacy with capital buffer, Ratio 0.105 0.105
Tier 1 Capital (to risk-weighted assets)    
Actual, Amount $ 1,264,358 $ 1,251,874
Actual, Ratio 0.123 0.126
Minimum Capital adequacy with capital buffer, Amount $ 872,096 $ 841,892
Minimum Capital adequacy with capital buffer, Ratio 8.50% 8.50%
Tier 1 Capital (to average assets)    
Actual, Amount $ 1,264,358 $ 1,251,874
Actual, Ratio 0.102 0.105
Minimum Capital adequacy with capital buffer, Amount $ 497,942 $ 474,831
Minimum Capital adequacy with capital buffer. Ratio 0.040 0.040
Common Equity Tier 1 Capital (to risk-weighted assets)    
Actual, Amount $ 1,234,358 $ 1,221,874
Actual Ratio 12.00% 12.30%
Minimum Capital adequacy with capital buffer, Amount $ 718,197 $ 693,322
Minimum Capital adequacy with capital buffer, Ratio 0.070 0.070
FirstBank    
Total Capital (to risk-weighted assets)    
Actual, Amount $ 1,413,849 $ 1,396,407
Actual, Ratio 0.138 0.141
Minimum Capital adequacy with capital buffer, Amount $ 1,075,838 $ 1,038,760
Minimum Capital adequacy with capital buffer, Ratio 0.105 0.105
To be well capitalized under prompt corrective action provisions, Amount $ 1,024,608 $ 989,295
To be well capitalized under prompt corrective action provisions, Ratio 0.100 0.100
Tier 1 Capital (to risk-weighted assets)    
Actual, Amount $ 1,221,538 $ 1,213,700
Actual, Ratio 0.119 0.123
Minimum Capital adequacy with capital buffer, Amount $ 870,917 $ 840,901
Minimum Capital adequacy with capital buffer, Ratio 8.50% 8.50%
To be well capitalized under prompt corrective action provisions, Amount $ 819,686 $ 791,436
To be well capitalized under prompt corrective action provisions, Ratio 0.080 0.080
Tier 1 Capital (to average assets)    
Actual, Amount $ 1,221,538 $ 1,213,700
Actual, Ratio 0.098 0.102
Minimum Capital adequacy with capital buffer, Amount $ 497,337 $ 474,044
Minimum Capital adequacy with capital buffer. Ratio 0.040 0.040
To be well capitalized under prompt corrective action provisions, Amount $ 621,671 $ 592,555
To be well capitalized under prompt corrective action provisions, Ratio 0.050 0.050
Common Equity Tier 1 Capital (to risk-weighted assets)    
Actual, Amount $ 1,221,538 $ 1,213,700
Actual Ratio 11.90% 12.30%
Minimum Capital adequacy with capital buffer, Amount $ 717,226 $ 692,507
Minimum Capital adequacy with capital buffer, Ratio 0.070 0.070
To be well capitalized under prompt corrective action provisions, Amount $ 665,995 $ 643,042
To be well capitalized under prompt corrective action provisions, Ratio 6.50% 6.50%
v3.22.1
Stock-Based Compensation - Changes in Restricted Stock Units (Details) - RSUs
3 Months Ended
Mar. 31, 2022
$ / shares
shares
Restricted Stock Units Outstanding  
Balance at beginning of period (in shares) | shares 492,320,000
Granted (in shares) | shares 123,709,000
Vested (in shares) | shares (101,057,000)
Forfeited (in shares) | shares (3,372,000)
Balance at end of period (in shares) | shares 511,600,000
Weighted Average Grant Date Fair Value  
Balance at beginning of period (in dollars per share) | $ / shares $ 36.06
Granted (in dollars per share) | $ / shares 44.43
Vested (in dollars per share) | $ / shares 33.61
Forfeited (in dollars per share) | $ / shares 39.70
Balance at end of period (in dollars per share) | $ / shares $ 38.56
v3.22.1
Stock-Based Compensation - Narrative (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2021
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Compensation cost related to nonvested awards $ 2,582 $ 2,666    
Dividends declared not paid on restricted stock units 60 38    
Proceeds from employee payroll withholdings 588 811    
RSUs        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Fair value of restricted stock units vested and released 3,397 4,364    
Compensation cost related to nonvested awards 1,856 2,466    
Unrecognized compensation cost related to nonvested awards $ 15,200      
Expected weighted-average period to be recognized 2 years 7 months 6 days      
Dividends declared not paid on restricted stock units $ 247     $ 274
RSUs | 2016-LTIP Plan        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Number of shares available for issuable (in shares) 1,814,244      
RSUs | Directors        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Compensation cost related to nonvested awards $ 166 157    
PSUs        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Compensation cost related to nonvested awards 726 $ 200    
Unrecognized compensation cost related to nonvested awards $ 12,322      
Expected weighted-average period to be recognized 2 years      
Core return threshold percentages 200.00%      
Award vesting, percentage 100.00% 75.00% 175.00%  
PSUs | Executives and Other Officers and Employees        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Criteria period 3 years      
PSUs | Executives and Other Officers and Employees | Minimum        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Core return threshold percentages 0.00%      
PSUs | Executives and Other Officers and Employees | Maximum        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Core return threshold percentages 200.00%      
Employee Stock | ESPP        
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]        
Number of shares available for issuable (in shares) 200,000      
Purchase price percentage of subsequent offering periods 95.00%      
Maximum number of shares per participant (in shares) 725      
Maximum worth of award per participant $ 25      
Shares issued under plan (in shares) 15,152,000 21,566,000    
Number of shares reserved for issuance (in shares) 2,326,544      
v3.22.1
Stock-Based Compensation - Changes in Performance Stock Units (Details) - PSUs
3 Months Ended
Mar. 31, 2022
$ / shares
shares
Performance Stock Units Outstanding  
Balance at beginning of period (in shares) | shares 115,750
Granted (in shares) | shares 69,010
Vested (in shares) | shares 0
Forfeited or expired (in shares) | shares 0
Balance at end of period (in shares) | shares 184,760
Weighted Average Grant Date Fair Value  
Balance at beginning of period (in dollars per share) | $ / shares $ 40.13
Granted (in dollars per share) | $ / shares 44.44
Vested (in dollars per share) | $ / shares 0
Forfeited (in dollars per share) | $ / shares 0
Balance at end of period (in dollars per share) | $ / shares $ 41.74
v3.22.1
Related Party Transactions - Loans Analysis to Executive Officers, Certain Management, Bank Directors and Their Affiliates (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2022
USD ($)
Financing Receivable, Related Parties [Roll Forward]  
Loans outstanding at January 1, 2022 $ 29,010
New loans and advances 39,767
Change in related party status (9,037)
Repayments (192)
Loans outstanding at March 31, 2022 $ 59,548
v3.22.1
Related Party Transactions - Narrative (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Related Party Transaction [Line Items]      
Deposits from related parties $ 308,361   $ 312,956
Aviation Time Sharing Agreements      
Related Party Transaction [Line Items]      
Payments to related party 0 $ 11  
Directors      
Related Party Transaction [Line Items]      
Unamortized leasehold improvements 3   6
Operating lease expense 101 128  
Directors | Aviation Time Sharing Agreements | FBK Aviation, LLC      
Related Party Transaction [Line Items]      
Income from related party 11 $ 0  
Unfunded Loan Commitment | Certain Executive Officers, Certain Management and Directors and Their Associates      
Related Party Transaction [Line Items]      
Unfunded commitments $ 29,662   $ 10,994