| Debt
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
|
|||
|
|||
|
|||
Three Months Ended | |||||||
December 31, | |||||||
2017 | 2016 | ||||||
Restructuring | $ | 4.4 | $ | 62.3 | |||
Other | 11.9 | 18.7 | |||||
Restructuring and Other Costs | $ | 16.3 | $ | 81.0 | |||
Current Quarter | Prior Year Quarter | Cumulative | Total Expected | ||||||||||||
Corrugated Packaging | |||||||||||||||
Net property, plant and equipment costs | $ | 0.6 | $ | 1.4 | $ | 209.3 | $ | 209.3 | |||||||
Severance and other employee costs | 0.8 | (0.2 | ) | 41.4 | 42.9 | ||||||||||
Equipment and inventory relocation costs | 1.4 | 0.4 | 5.4 | 6.1 | |||||||||||
Facility carrying costs | 0.8 | 1.7 | 34.2 | 35.3 | |||||||||||
Other costs | (0.3 | ) | 0.1 | 18.9 | 19.0 | ||||||||||
Restructuring total | $ | 3.3 | $ | 3.4 | $ | 309.2 | $ | 312.6 | |||||||
Consumer Packaging | |||||||||||||||
Net property, plant and equipment costs | $ | 1.0 | $ | 19.9 | $ | 35.7 | $ | 35.7 | |||||||
Severance and other employee costs | (1.6 | ) | 8.7 | 32.1 | 32.1 | ||||||||||
Equipment and inventory relocation costs | 0.5 | 0.7 | 5.3 | 6.4 | |||||||||||
Facility carrying costs | 0.4 | — | 2.8 | 4.1 | |||||||||||
Other costs (1) | (0.3 | ) | 17.8 | 20.4 | 20.4 | ||||||||||
Restructuring total | $ | — | $ | 47.1 | $ | 96.3 | $ | 98.7 | |||||||
Land and Development | |||||||||||||||
Net property, plant and equipment costs | $ | — | $ | — | $ | 1.8 | $ | 1.8 | |||||||
Severance and other employee costs | 0.4 | 0.9 | 13.8 | 14.5 | |||||||||||
Restructuring total | $ | 0.4 | $ | 0.9 | $ | 15.6 | $ | 16.3 | |||||||
Corporate | |||||||||||||||
Net property, plant and equipment costs | $ | — | $ | — | $ | 1.4 | $ | 1.4 | |||||||
Severance and other employee costs | 0.2 | 10.5 | 100.1 | 100.1 | |||||||||||
Other costs | 0.5 | 0.4 | 11.2 | 11.2 | |||||||||||
Restructuring total | $ | 0.7 | $ | 10.9 | $ | 112.7 | $ | 112.7 | |||||||
Total | |||||||||||||||
Net property, plant and equipment costs | $ | 1.6 | $ | 21.3 | $ | 248.2 | $ | 248.2 | |||||||
Severance and other employee costs | (0.2 | ) | 19.9 | 187.4 | 189.6 | ||||||||||
Equipment and inventory relocation costs | 1.9 | 1.1 | 10.7 | 12.5 | |||||||||||
Facility carrying costs | 1.2 | 1.7 | 37.0 | 39.4 | |||||||||||
Other costs | (0.1 | ) | 18.3 | 50.5 | 50.6 | ||||||||||
Restructuring total | $ | 4.4 | $ | 62.3 | $ | 533.8 | $ | 540.3 | |||||||
(1) | Includes a $17.6 million impairment of a customer relationship intangible in the three months ended December 31, 2016 related to an exited product line. |
Three Months Ended | |||||||
December 31, | |||||||
2017 | 2016 | ||||||
Acquisition costs | $ | 1.9 | $ | 1.6 | |||
Divestiture costs | 0.3 | 5.8 | |||||
Integration costs | 9.7 | 11.3 | |||||
Other total | $ | 11.9 | $ | 18.7 | |||
Three Months Ended | |||||||
December 31, | |||||||
2017 | 2016 | ||||||
Accrual at beginning of fiscal year | $ | 47.4 | $ | 44.8 | |||
Additional accruals | 2.0 | 19.1 | |||||
Payments | (8.6 | ) | (10.6 | ) | |||
Adjustment to accruals | (3.7 | ) | (1.1 | ) | |||
Foreign currency rate changes | (0.3 | ) | — | ||||
Accrual at December 31 | $ | 36.8 | $ | 52.2 | |||
Reconciliation of accruals and charges to restructuring and other costs (in millions): | |||||||
Three Months Ended | |||||||
December 31, | |||||||
2017 | 2016 | ||||||
Additional accruals and adjustments to accruals (see table above) | $ | (1.7 | ) | $ | 18.0 | ||
Acquisition costs | 1.9 | 1.6 | |||||
Divestiture costs | 0.3 | 5.8 | |||||
Integration costs | 9.7 | 11.3 | |||||
Net property, plant and equipment | 1.6 | 21.3 | |||||
Severance and other employee costs | 0.4 | 2.7 | |||||
Equipment and inventory relocation costs | 1.9 | 1.1 | |||||
Facility carrying costs | 1.2 | 1.7 | |||||
Other costs | 1.0 | 17.5 | |||||
Total restructuring and other costs | $ | 16.3 | $ | 81.0 | |||
|
|||
Three Months Ended | |||||||
December 31, | |||||||
2017 | 2016 | ||||||
Service cost | $ | 11.6 | $ | 12.0 | |||
Interest cost | 50.9 | 48.5 | |||||
Expected return on plan assets | (82.1 | ) | (79.5 | ) | |||
Amortization of net actuarial loss | 4.6 | 7.2 | |||||
Amortization of prior service cost | 1.1 | 1.0 | |||||
Special termination benefits | — | 3.5 | |||||
Company defined benefit plan credit | (13.9 | ) | (7.3 | ) | |||
Multiemployer pension withdrawal | 180.0 | — | |||||
Multiemployer and other plans | 0.8 | 1.0 | |||||
Net pension cost (credit) | $ | 166.9 | $ | (6.3 | ) | ||
Three Months Ended | |||||||
December 31, | |||||||
2017 | 2016 | ||||||
Service cost | $ | 0.4 | $ | 0.6 | |||
Interest cost | 2.0 | 1.8 | |||||
Amortization of net actuarial gain | — | (0.3 | ) | ||||
Amortization of prior service credit | (1.1 | ) | (0.6 | ) | |||
Net postretirement cost | $ | 1.3 | $ | 1.5 | |||
|
|||
|
|||
Three Months Ended | |||||||
December 31, | |||||||
2017 | 2016 | ||||||
Net sales (aggregate): | |||||||
Corrugated Packaging | $ | 2,178.6 | $ | 1,943.6 | |||
Consumer Packaging | 1,763.3 | 1,510.9 | |||||
Land and Development | 11.4 | 54.0 | |||||
Total | $ | 3,953.3 | $ | 3,508.5 | |||
Less net sales (intersegment): | |||||||
Corrugated Packaging | $ | 36.7 | $ | 36.7 | |||
Consumer Packaging | 22.6 | 24.6 | |||||
Total | $ | 59.3 | $ | 61.3 | |||
Net sales (unaffiliated customers): | |||||||
Corrugated Packaging | $ | 2,141.9 | $ | 1,906.9 | |||
Consumer Packaging | 1,740.7 | 1,486.3 | |||||
Land and Development | 11.4 | 54.0 | |||||
Total | $ | 3,894.0 | $ | 3,447.2 | |||
Segment income (loss): | |||||||
Corrugated Packaging | $ | 264.1 | $ | 141.5 | |||
Consumer Packaging | 92.4 | 87.6 | |||||
Land and Development | (0.7 | ) | 1.7 | ||||
Segment income | 355.8 | 230.8 | |||||
Multiemployer pension withdrawal | (180.0 | ) | — | ||||
Land and Development impairment | (27.6 | ) | — | ||||
Restructuring and other costs | (16.3 | ) | (81.0 | ) | |||
Non-allocated expenses | (8.3 | ) | (14.7 | ) | |||
Interest expense, net | (64.8 | ) | (54.1 | ) | |||
Loss on extinguishment of debt | (1.0 | ) | — | ||||
Other income, net | 2.5 | 1.1 | |||||
Income before income taxes | $ | 60.3 | $ | 82.1 | |||
|
|||
December 31, 2017 | September 30, 2017 | ||||||
Finished goods and work in process | $ | 939.1 | $ | 905.0 | |||
Raw materials | 661.4 | 614.2 | |||||
Spare parts and supplies | 362.3 | 360.7 | |||||
Inventories at FIFO cost | 1,962.8 | 1,879.9 | |||||
LIFO reserve | (93.6 | ) | (82.6 | ) | |||
Net inventories | $ | 1,869.2 | $ | 1,797.3 | |||
|
|||
|
|||
December 31, 2017 | September 30, 2017 | ||||||
Property, plant and equipment at cost: | |||||||
Land and buildings | $ | 2,044.6 | $ | 2,034.3 | |||
Machinery and equipment | 11,508.2 | 11,349.7 | |||||
Forestlands and mineral rights | 179.6 | 208.3 | |||||
Transportation equipment | 30.8 | 30.7 | |||||
Leasehold improvements | 71.6 | 59.5 | |||||
13,834.8 | 13,682.5 | ||||||
Less: accumulated depreciation, depletion and amortization | (4,770.9 | ) | (4,564.2 | ) | |||
Property, plant and equipment, net | $ | 9,063.9 | $ | 9,118.3 | |||
|
|||
Three Months Ended | |||||||
December 31, | |||||||
2017 | 2016 | ||||||
Receivable from financial institution at beginning of fiscal year | $ | 24.9 | $ | 13.8 | |||
Receivables sold to the financial institution and derecognized | 385.6 | 381.5 | |||||
Receivables collected by financial institution | (369.2 | ) | (342.3 | ) | |||
Cash proceeds from financial institution | (22.3 | ) | (42.6 | ) | |||
Receivable from financial institution at December 31, | $ | 19.0 | $ | 10.4 | |||
|
|||
December 31, 2017 | September 30, 2017 | ||||||
Public bonds due fiscal 2019 to 2022 | $ | 1,481.1 | $ | 1,484.5 | |||
Public bonds due fiscal 2023 to 2027 | 1,369.2 | 1,368.8 | |||||
Public bonds due fiscal 2030 to 2033 | 972.7 | 975.5 | |||||
Public bonds due fiscal 2037 to 2047 | 178.7 | 178.8 | |||||
Term loan facilities | 1,138.7 | 1,622.7 | |||||
Revolving credit and swing facilities | 537.9 | 436.4 | |||||
Receivables-backed financing facility | 25.0 | 110.0 | |||||
Commercial paper | 554.7 | — | |||||
Capital lease obligations | 174.4 | 177.0 | |||||
Supplier financing and commercial card programs | 116.6 | 130.3 | |||||
International and other debt | 61.4 | 70.8 | |||||
Total debt | 6,610.4 | 6,554.8 | |||||
Less: current portion of debt | 1,244.6 | 608.7 | |||||
Long-term debt due after one year | $ | 5,365.8 | $ | 5,946.1 | |||
|
|||
|
|||
Cash Flow Hedges | Defined Benefit Pension and Postretirement Plans | Foreign Currency Items | Available for Sale Security | Total (1) | |||||||||||||||
Balance at September 30, 2017 | $ | (0.7 | ) | $ | (462.5 | ) | $ | 5.2 | $ | 0.7 | $ | (457.3 | ) | ||||||
Other comprehensive (loss) income before reclassifications | (0.1 | ) | (2.7 | ) | (42.0 | ) | 0.8 | (44.0 | ) | ||||||||||
Amounts reclassified from accumulated other comprehensive loss | 0.5 | 3.2 | — | — | 3.7 | ||||||||||||||
Net current period other comprehensive income (loss) | 0.4 | 0.5 | (42.0 | ) | 0.8 | (40.3 | ) | ||||||||||||
Balance at December 31, 2017 | $ | (0.3 | ) | $ | (462.0 | ) | $ | (36.8 | ) | $ | 1.5 | $ | (497.6 | ) | |||||
(1) | All amounts are net of tax and noncontrolling interests. |
Cash Flow Hedges | Defined Benefit Pension and Postretirement Plans | Foreign Currency Items | Total (1) | ||||||||||||
Balance at September 30, 2016 | $ | (0.2 | ) | $ | (523.8 | ) | $ | (102.4 | ) | $ | (626.4 | ) | |||
Other comprehensive income (loss) before reclassifications | 0.1 | (10.1 | ) | (110.2 | ) | (120.2 | ) | ||||||||
Amounts reclassified from accumulated other comprehensive loss | — | 4.5 | — | 4.5 | |||||||||||
Net current period other comprehensive income (loss) | 0.1 | (5.6 | ) | (110.2 | ) | (115.7 | ) | ||||||||
Balance at December 31, 2016 | $ | (0.1 | ) | $ | (529.4 | ) | $ | (212.6 | ) | $ | (742.1 | ) | |||
Three Months Ended | Three Months Ended | ||||||||||||||||||||||
December 31, 2017 | December 31, 2016 | ||||||||||||||||||||||
Pretax | Tax | Net of Tax | Pretax | Tax | Net of Tax | ||||||||||||||||||
Amortization of defined benefit pension and postretirement items (1) | |||||||||||||||||||||||
Actuarial losses (2) | $ | (4.4 | ) | $ | 1.2 | $ | (3.2 | ) | $ | (6.4 | ) | $ | 2.2 | $ | (4.2 | ) | |||||||
Prior service costs (2) | — | — | — | (0.4 | ) | 0.1 | (0.3 | ) | |||||||||||||||
Subtotal defined benefit plans | (4.4 | ) | 1.2 | (3.2 | ) | (6.8 | ) | 2.3 | (4.5 | ) | |||||||||||||
Derivative Instruments (1) | |||||||||||||||||||||||
Foreign currency cash flow hedges (3) | (0.7 | ) | 0.2 | (0.5 | ) | — | — | — | |||||||||||||||
Total reclassifications for the period | $ | (5.1 | ) | $ | 1.4 | $ | (3.7 | ) | $ | (6.8 | ) | $ | 2.3 | $ | (4.5 | ) | |||||||
(1) | Amounts in parentheses indicate charges to earnings. Amounts pertaining to noncontrolling interests are excluded. |
(2) | Included in the computation of net periodic pension cost. See “Note 4. Retirement Plans” for additional details. |
(3) | Included in net sales. |
|
|||
|
|||
Three Months Ended | |||||||
December 31, | |||||||
2017 | 2016 | ||||||
Restructuring | $ | 4.4 | $ | 62.3 | |||
Other | 11.9 | 18.7 | |||||
Restructuring and Other Costs | $ | 16.3 | $ | 81.0 | |||
Current Quarter | Prior Year Quarter | Cumulative | Total Expected | ||||||||||||
Corrugated Packaging | |||||||||||||||
Net property, plant and equipment costs | $ | 0.6 | $ | 1.4 | $ | 209.3 | $ | 209.3 | |||||||
Severance and other employee costs | 0.8 | (0.2 | ) | 41.4 | 42.9 | ||||||||||
Equipment and inventory relocation costs | 1.4 | 0.4 | 5.4 | 6.1 | |||||||||||
Facility carrying costs | 0.8 | 1.7 | 34.2 | 35.3 | |||||||||||
Other costs | (0.3 | ) | 0.1 | 18.9 | 19.0 | ||||||||||
Restructuring total | $ | 3.3 | $ | 3.4 | $ | 309.2 | $ | 312.6 | |||||||
Consumer Packaging | |||||||||||||||
Net property, plant and equipment costs | $ | 1.0 | $ | 19.9 | $ | 35.7 | $ | 35.7 | |||||||
Severance and other employee costs | (1.6 | ) | 8.7 | 32.1 | 32.1 | ||||||||||
Equipment and inventory relocation costs | 0.5 | 0.7 | 5.3 | 6.4 | |||||||||||
Facility carrying costs | 0.4 | — | 2.8 | 4.1 | |||||||||||
Other costs (1) | (0.3 | ) | 17.8 | 20.4 | 20.4 | ||||||||||
Restructuring total | $ | — | $ | 47.1 | $ | 96.3 | $ | 98.7 | |||||||
Land and Development | |||||||||||||||
Net property, plant and equipment costs | $ | — | $ | — | $ | 1.8 | $ | 1.8 | |||||||
Severance and other employee costs | 0.4 | 0.9 | 13.8 | 14.5 | |||||||||||
Restructuring total | $ | 0.4 | $ | 0.9 | $ | 15.6 | $ | 16.3 | |||||||
Corporate | |||||||||||||||
Net property, plant and equipment costs | $ | — | $ | — | $ | 1.4 | $ | 1.4 | |||||||
Severance and other employee costs | 0.2 | 10.5 | 100.1 | 100.1 | |||||||||||
Other costs | 0.5 | 0.4 | 11.2 | 11.2 | |||||||||||
Restructuring total | $ | 0.7 | $ | 10.9 | $ | 112.7 | $ | 112.7 | |||||||
Total | |||||||||||||||
Net property, plant and equipment costs | $ | 1.6 | $ | 21.3 | $ | 248.2 | $ | 248.2 | |||||||
Severance and other employee costs | (0.2 | ) | 19.9 | 187.4 | 189.6 | ||||||||||
Equipment and inventory relocation costs | 1.9 | 1.1 | 10.7 | 12.5 | |||||||||||
Facility carrying costs | 1.2 | 1.7 | 37.0 | 39.4 | |||||||||||
Other costs | (0.1 | ) | 18.3 | 50.5 | 50.6 | ||||||||||
Restructuring total | $ | 4.4 | $ | 62.3 | $ | 533.8 | $ | 540.3 | |||||||
(1) | Includes a $17.6 million impairment of a customer relationship intangible in the three months ended December 31, 2016 related to an exited product line. |
Three Months Ended | |||||||
December 31, | |||||||
2017 | 2016 | ||||||
Accrual at beginning of fiscal year | $ | 47.4 | $ | 44.8 | |||
Additional accruals | 2.0 | 19.1 | |||||
Payments | (8.6 | ) | (10.6 | ) | |||
Adjustment to accruals | (3.7 | ) | (1.1 | ) | |||
Foreign currency rate changes | (0.3 | ) | — | ||||
Accrual at December 31 | $ | 36.8 | $ | 52.2 | |||
Reconciliation of accruals and charges to restructuring and other costs (in millions): | |||||||
Three Months Ended | |||||||
December 31, | |||||||
2017 | 2016 | ||||||
Additional accruals and adjustments to accruals (see table above) | $ | (1.7 | ) | $ | 18.0 | ||
Acquisition costs | 1.9 | 1.6 | |||||
Divestiture costs | 0.3 | 5.8 | |||||
Integration costs | 9.7 | 11.3 | |||||
Net property, plant and equipment | 1.6 | 21.3 | |||||
Severance and other employee costs | 0.4 | 2.7 | |||||
Equipment and inventory relocation costs | 1.9 | 1.1 | |||||
Facility carrying costs | 1.2 | 1.7 | |||||
Other costs | 1.0 | 17.5 | |||||
Total restructuring and other costs | $ | 16.3 | $ | 81.0 | |||
Three Months Ended | |||||||
December 31, | |||||||
2017 | 2016 | ||||||
Acquisition costs | $ | 1.9 | $ | 1.6 | |||
Divestiture costs | 0.3 | 5.8 | |||||
Integration costs | 9.7 | 11.3 | |||||
Other total | $ | 11.9 | $ | 18.7 | |||
|
|||
Three Months Ended | |||||||
December 31, | |||||||
2017 | 2016 | ||||||
Service cost | $ | 11.6 | $ | 12.0 | |||
Interest cost | 50.9 | 48.5 | |||||
Expected return on plan assets | (82.1 | ) | (79.5 | ) | |||
Amortization of net actuarial loss | 4.6 | 7.2 | |||||
Amortization of prior service cost | 1.1 | 1.0 | |||||
Special termination benefits | — | 3.5 | |||||
Company defined benefit plan credit | (13.9 | ) | (7.3 | ) | |||
Multiemployer pension withdrawal | 180.0 | — | |||||
Multiemployer and other plans | 0.8 | 1.0 | |||||
Net pension cost (credit) | $ | 166.9 | $ | (6.3 | ) | ||
Three Months Ended | |||||||
December 31, | |||||||
2017 | 2016 | ||||||
Service cost | $ | 0.4 | $ | 0.6 | |||
Interest cost | 2.0 | 1.8 | |||||
Amortization of net actuarial gain | — | (0.3 | ) | ||||
Amortization of prior service credit | (1.1 | ) | (0.6 | ) | |||
Net postretirement cost | $ | 1.3 | $ | 1.5 | |||
|
|||
Three Months Ended | |||||||
December 31, | |||||||
2017 | 2016 | ||||||
Net sales (aggregate): | |||||||
Corrugated Packaging | $ | 2,178.6 | $ | 1,943.6 | |||
Consumer Packaging | 1,763.3 | 1,510.9 | |||||
Land and Development | 11.4 | 54.0 | |||||
Total | $ | 3,953.3 | $ | 3,508.5 | |||
Less net sales (intersegment): | |||||||
Corrugated Packaging | $ | 36.7 | $ | 36.7 | |||
Consumer Packaging | 22.6 | 24.6 | |||||
Total | $ | 59.3 | $ | 61.3 | |||
Net sales (unaffiliated customers): | |||||||
Corrugated Packaging | $ | 2,141.9 | $ | 1,906.9 | |||
Consumer Packaging | 1,740.7 | 1,486.3 | |||||
Land and Development | 11.4 | 54.0 | |||||
Total | $ | 3,894.0 | $ | 3,447.2 | |||
Segment income (loss): | |||||||
Corrugated Packaging | $ | 264.1 | $ | 141.5 | |||
Consumer Packaging | 92.4 | 87.6 | |||||
Land and Development | (0.7 | ) | 1.7 | ||||
Segment income | 355.8 | 230.8 | |||||
Multiemployer pension withdrawal | (180.0 | ) | — | ||||
Land and Development impairment | (27.6 | ) | — | ||||
Restructuring and other costs | (16.3 | ) | (81.0 | ) | |||
Non-allocated expenses | (8.3 | ) | (14.7 | ) | |||
Interest expense, net | (64.8 | ) | (54.1 | ) | |||
Loss on extinguishment of debt | (1.0 | ) | — | ||||
Other income, net | 2.5 | 1.1 | |||||
Income before income taxes | $ | 60.3 | $ | 82.1 | |||
|
|||
December 31, 2017 | September 30, 2017 | ||||||
Finished goods and work in process | $ | 939.1 | $ | 905.0 | |||
Raw materials | 661.4 | 614.2 | |||||
Spare parts and supplies | 362.3 | 360.7 | |||||
Inventories at FIFO cost | 1,962.8 | 1,879.9 | |||||
LIFO reserve | (93.6 | ) | (82.6 | ) | |||
Net inventories | $ | 1,869.2 | $ | 1,797.3 | |||
|
|||
December 31, 2017 | September 30, 2017 | ||||||
Property, plant and equipment at cost: | |||||||
Land and buildings | $ | 2,044.6 | $ | 2,034.3 | |||
Machinery and equipment | 11,508.2 | 11,349.7 | |||||
Forestlands and mineral rights | 179.6 | 208.3 | |||||
Transportation equipment | 30.8 | 30.7 | |||||
Leasehold improvements | 71.6 | 59.5 | |||||
13,834.8 | 13,682.5 | ||||||
Less: accumulated depreciation, depletion and amortization | (4,770.9 | ) | (4,564.2 | ) | |||
Property, plant and equipment, net | $ | 9,063.9 | $ | 9,118.3 | |||
|
|||
Three Months Ended | |||||||
December 31, | |||||||
2017 | 2016 | ||||||
Receivable from financial institution at beginning of fiscal year | $ | 24.9 | $ | 13.8 | |||
Receivables sold to the financial institution and derecognized | 385.6 | 381.5 | |||||
Receivables collected by financial institution | (369.2 | ) | (342.3 | ) | |||
Cash proceeds from financial institution | (22.3 | ) | (42.6 | ) | |||
Receivable from financial institution at December 31, | $ | 19.0 | $ | 10.4 | |||
|
|||
December 31, 2017 | September 30, 2017 | ||||||
Public bonds due fiscal 2019 to 2022 | $ | 1,481.1 | $ | 1,484.5 | |||
Public bonds due fiscal 2023 to 2027 | 1,369.2 | 1,368.8 | |||||
Public bonds due fiscal 2030 to 2033 | 972.7 | 975.5 | |||||
Public bonds due fiscal 2037 to 2047 | 178.7 | 178.8 | |||||
Term loan facilities | 1,138.7 | 1,622.7 | |||||
Revolving credit and swing facilities | 537.9 | 436.4 | |||||
Receivables-backed financing facility | 25.0 | 110.0 | |||||
Commercial paper | 554.7 | — | |||||
Capital lease obligations | 174.4 | 177.0 | |||||
Supplier financing and commercial card programs | 116.6 | 130.3 | |||||
International and other debt | 61.4 | 70.8 | |||||
Total debt | 6,610.4 | 6,554.8 | |||||
Less: current portion of debt | 1,244.6 | 608.7 | |||||
Long-term debt due after one year | $ | 5,365.8 | $ | 5,946.1 | |||
|
|||
Cash Flow Hedges | Defined Benefit Pension and Postretirement Plans | Foreign Currency Items | Available for Sale Security | Total (1) | |||||||||||||||
Balance at September 30, 2017 | $ | (0.7 | ) | $ | (462.5 | ) | $ | 5.2 | $ | 0.7 | $ | (457.3 | ) | ||||||
Other comprehensive (loss) income before reclassifications | (0.1 | ) | (2.7 | ) | (42.0 | ) | 0.8 | (44.0 | ) | ||||||||||
Amounts reclassified from accumulated other comprehensive loss | 0.5 | 3.2 | — | — | 3.7 | ||||||||||||||
Net current period other comprehensive income (loss) | 0.4 | 0.5 | (42.0 | ) | 0.8 | (40.3 | ) | ||||||||||||
Balance at December 31, 2017 | $ | (0.3 | ) | $ | (462.0 | ) | $ | (36.8 | ) | $ | 1.5 | $ | (497.6 | ) | |||||
(1) | All amounts are net of tax and noncontrolling interests. |
Cash Flow Hedges | Defined Benefit Pension and Postretirement Plans | Foreign Currency Items | Total (1) | ||||||||||||
Balance at September 30, 2016 | $ | (0.2 | ) | $ | (523.8 | ) | $ | (102.4 | ) | $ | (626.4 | ) | |||
Other comprehensive income (loss) before reclassifications | 0.1 | (10.1 | ) | (110.2 | ) | (120.2 | ) | ||||||||
Amounts reclassified from accumulated other comprehensive loss | — | 4.5 | — | 4.5 | |||||||||||
Net current period other comprehensive income (loss) | 0.1 | (5.6 | ) | (110.2 | ) | (115.7 | ) | ||||||||
Balance at December 31, 2016 | $ | (0.1 | ) | $ | (529.4 | ) | $ | (212.6 | ) | $ | (742.1 | ) | |||
Three Months Ended | Three Months Ended | ||||||||||||||||||||||
December 31, 2017 | December 31, 2016 | ||||||||||||||||||||||
Pretax | Tax | Net of Tax | Pretax | Tax | Net of Tax | ||||||||||||||||||
Amortization of defined benefit pension and postretirement items (1) | |||||||||||||||||||||||
Actuarial losses (2) | $ | (4.4 | ) | $ | 1.2 | $ | (3.2 | ) | $ | (6.4 | ) | $ | 2.2 | $ | (4.2 | ) | |||||||
Prior service costs (2) | — | — | — | (0.4 | ) | 0.1 | (0.3 | ) | |||||||||||||||
Subtotal defined benefit plans | (4.4 | ) | 1.2 | (3.2 | ) | (6.8 | ) | 2.3 | (4.5 | ) | |||||||||||||
Derivative Instruments (1) | |||||||||||||||||||||||
Foreign currency cash flow hedges (3) | (0.7 | ) | 0.2 | (0.5 | ) | — | — | — | |||||||||||||||
Total reclassifications for the period | $ | (5.1 | ) | $ | 1.4 | $ | (3.7 | ) | $ | (6.8 | ) | $ | 2.3 | $ | (4.5 | ) | |||||||
(1) | Amounts in parentheses indicate charges to earnings. Amounts pertaining to noncontrolling interests are excluded. |
(2) | Included in the computation of net periodic pension cost. See “Note 4. Retirement Plans” for additional details. |
(3) | Included in net sales. |
|
|||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||