BARNES & NOBLE EDUCATION, INC., 10-K filed on 12/23/2025
Annual Report
v3.25.4
Cover Page - USD ($)
$ in Millions
12 Months Ended
May 03, 2025
Nov. 19, 2025
Oct. 26, 2024
Cover [Abstract]      
Document Type 10-K    
Document Annual Report true    
Document Period End Date May 03, 2025    
Current Fiscal Year End Date --05-03    
Document Transition Report false    
Entity File Number 1-37499    
Entity Registrant Name BARNES & NOBLE EDUCATION, INC.    
Entity Incorporation, State or Country Code DE    
Entity Tax Identification Number 46-0599018    
Entity Address, Address Line One 180 Park Avenue    
Entity Address, Address Line Two Suite 301    
Entity Address, City or Town Florham Park    
Entity Address, State or Province NJ    
Entity Address, Postal Zip Code 07932    
City Area Code (908)    
Local Phone Number 991-2665    
Title of 12(b) Security Common Stock, $0.01 par value per share    
Trading Symbol BNED    
Security Exchange Name NYSE    
Entity Well-known Seasoned Issuer No    
Entity Voluntary Filers No    
Entity Current Reporting Status No    
Entity Interactive Data Current No    
Entity Filer Category Accelerated Filer    
Entity Emerging Growth Company false    
Entity Small Business true    
ICFR Auditor Attestation Flag true    
Document Financial Statement Error Correction [Flag] true    
Document Financial Statement Restatement Recovery Analysis [Flag] true    
Entity Shell Company false    
Entity Public Float     $ 85
Entity Common Stock, Shares Outstanding   34,053,847  
Amendment Flag false    
Document Fiscal Year Focus 2025    
Document Fiscal Period Focus FY    
Entity Central Index Key 0001634117    
v3.25.4
Audit Information
12 Months Ended
May 03, 2025
Audit Information [Abstract]  
Auditor Firm ID 243
Auditor Name BDO USA, P.C.
Auditor Location San Francisco, California
v3.25.4
Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
May 03, 2025
Jan. 25, 2025
Oct. 26, 2024
Jul. 27, 2024
Apr. 27, 2024
Jan. 27, 2024
Oct. 28, 2023
Jul. 29, 2023
Oct. 26, 2024
Oct. 28, 2023
Jan. 25, 2025
Jan. 27, 2024
May 03, 2025
Apr. 27, 2024
May 01, 2021
Sales:                              
Product sales and other   $ 419,663 $ 559,674 $ 250,926   $ 415,375 $ 569,698 $ 252,650 $ 810,600 $ 822,348 $ 1,230,263 $ 1,237,723 $ 1,463,245 $ 1,430,456  
Rental income   43,162 42,448 12,505   41,298 40,681 11,511 54,953 52,192 98,115 93,490 146,925 136,679  
Total sales $ 281,792 $ 462,825 $ 602,122 $ 263,431 $ 235,922 $ 456,673 $ 610,379 $ 264,161 $ 865,553 $ 874,540 $ 1,328,378 $ 1,331,213 $ 1,610,170 $ 1,567,135  
Revenue from Contract with Customer, Product and Service [Extensible Enumeration]   Product [Member] Product [Member] Product [Member]   Product [Member] Product [Member] Product [Member] Product [Member] Product [Member] Product [Member] Product [Member] Product [Member] Product [Member]  
Cost of sales (exclusive of depreciation and amortization expense):                              
Product and other cost of sales   $ 343,559 $ 451,026 $ 211,385   $ 332,113 $ 448,073 $ 209,280 $ 662,411 $ 657,353 $ 1,005,970 $ 989,466 $ 1,193,015 $ 1,144,973  
Rental cost of sales   25,516 22,619 7,050   23,959 21,609 6,676 29,669 28,285 55,185 52,244 79,351 77,249  
Total cost of sales   369,075 473,645 218,435   356,072 469,682 215,956 692,080 685,638 1,061,155 1,041,710 1,272,366 1,222,222  
Gross profit 70,581 93,750 128,477 44,996 55,410 100,601 140,697 48,205 173,473 188,902 267,223 289,503 337,804 344,913  
Selling and administrative expenses   71,561 72,940 67,023   79,756 85,961 77,476 139,963 163,437 211,524 243,193 283,800 311,574  
Depreciation and amortization expense   7,827 8,542 13,071   10,148 10,175 10,253 21,613 20,428 29,440 30,576 37,939 40,560  
Impairment loss 0 1,713 0 0   5,798         1,713 5,798 1,713 7,166  
Other (income) expense 1,228 (6,268) (150) 3,618   3,413 4,274 4,633 3,468 8,907 (2,800) 12,320 (1,572) 19,409  
Operating income (loss)   18,917 47,145 (38,716)   1,486 40,287 (44,157) 8,429 (3,870) 27,346 (2,384) 15,924 (33,796)  
Loss on debt extinguishment       55,233       0 55,233 0 55,233 0 55,233 0  
Interest expense, net 4,096 5,083 5,463 7,618 10,827 10,620 10,664 8,254 13,081 18,918 18,164 29,538 22,260 40,365  
Income (loss) from continuing operations before income taxes   13,834 41,682 (101,567)   (9,134) 29,623 (52,411) (59,885) (22,788) (46,051) (31,922) (61,569) (74,161)  
Income tax expense   (4,108) (1,480) 2,358   487 532 89 878 621 (3,230) 1,108 4,256 858 $ (7,164)
Income (loss) from continuing operations   17,942 43,162 (103,925) (41,989) (9,621) 29,091 (52,500) (60,763) (23,409) (42,821) (33,030) (65,825) (75,019)  
Loss from discontinued operations, net of tax of $0 and $20, respectively   0 0 0 72 289 (674) (417) 0 (1,091) 0 (802) 0 (730)  
Net income (loss) $ (23,004) $ 17,942 $ 43,162 $ (103,925) $ (41,917) $ (9,332) $ 28,417 $ (52,917) $ (60,763) $ (24,500) $ (42,821) $ (33,832) $ (65,825) $ (75,749)  
Income (loss) per share of Common Stock                              
Basic, Continuing operations (in dollars per share)   $ 0.59 $ 1.63 $ (7.69) $ (15.71) $ (3.60) $ 10.96 $ (19.83) $ (3.04) $ (8.83) $ (1.82) $ (12.42) $ (2.50) $ (28.18)  
Basic, Discontinued operations (in dollars per share)   0 0 0 0.02 0.11 (0.25) (0.16) 0 (0.41) 0 (0.30) 0 (0.28)  
Total Basic Net Loss per Share (in dollars per share) $ (0.68) 0.59 1.63 (7.69) (15.69) (3.49) 10.71 (19.99) (3.04) (9.24) (1.82) (12.72) (2.50) (28.46)  
Diluted, Continuing operations (in dollars per share)   0.59 1.63 (7.69) (15.71) (3.60) 10.95 (19.83) (3.04) (8.83) (1.82) (12.42) (2.50) (28.18)  
Diluted, Discontinued operations (in dollars per share)   0 0 0 0.02 0.11 (0.25) (0.16) 0 (0.41) 0 (0.30) 0 (0.28)  
Total Diluted Net Loss per Share (in dollars per share) $ (0.68) $ 0.59 $ 1.63 $ (7.69) $ (15.69) $ (3.49) $ 10.70 $ (19.99) $ (3.04) $ (9.24) $ (1.82) $ (12.72) $ (2.50) $ (28.46)  
Weighted average shares of common stock outstanding - Basic and Diluted                              
Weighted average common shares outstanding - Basic (in shares) 34,053,847 30,507,723 26,527,174 13,510,667 2,673,403 2,673,240 2,655,006 2,647,536 20,018,920 2,651,271 23,515,188 2,658,594 26,298,984 2,662,296  
Weighted average common shares outstanding - Diluted (in shares) 34,053,847 30,642,958 26,541,804 13,510,667 2,673,403 2,673,240 2,655,799 2,647,536 20,018,920 2,651,271 23,515,188 2,658,594 26,298,984 2,662,296  
v3.25.4
Consolidated Statements of Operations (Parenthetical) - USD ($)
$ in Thousands
12 Months Ended
May 03, 2025
Apr. 27, 2024
Income Statement [Abstract]    
Loss from discontinued operations, tax $ 0 $ 20
v3.25.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
May 03, 2025
Jan. 25, 2025
Oct. 26, 2024
Jul. 27, 2024
Apr. 27, 2024
Jan. 27, 2024
Oct. 28, 2023
Jul. 29, 2023
Apr. 29, 2023
Current assets:                  
Cash and cash equivalents $ 9,058 $ 9,185 $ 11,619 $ 8,212 $ 10,459 $ 8,123 $ 15,008 $ 7,657  
Accounts receivable (less allowance $2,148 and $867, respectively) 98,077 343,519 259,768 151,981 98,838 315,337 221,805 140,858  
Merchandise inventories, net 299,562 326,825 315,469 395,272 344,037 341,544 364,292 384,185  
Textbook rental inventories 26,439 36,356 44,995 5,643 28,315 41,783 49,102 4,122  
Prepaid expenses and other current assets 32,249 33,496 33,366 30,930 39,158 54,337 63,410 59,012  
Total current assets 465,385 749,381 665,217 592,038 520,807 761,124 713,617 595,834  
Property and equipment, net 40,229 42,153 45,137 48,488 52,912 57,273 61,403 64,438  
Operating lease right-of-use assets 183,695 195,806 206,734 218,903 217,336 233,062 243,233 252,668  
Intangible assets, net 78,241 81,630 85,137 87,828 94,191 97,947 104,026 107,413  
Other noncurrent assets 22,735 24,217 25,684 25,930 24,703 12,488 16,664 17,298  
Total assets 790,285 1,093,187 1,027,909 973,187 909,949 1,161,894 1,138,943 1,037,651  
Current liabilities:                  
Accounts payable 148,848 303,577 298,952 266,304 299,157 343,100 385,895 275,380  
Accrued liabilities 65,853 147,990 123,035 94,154 98,622 189,183 132,015 106,441  
Current operating lease liabilities 64,524 72,601 77,468 85,329 76,960 82,203 79,845 85,576  
Total current liabilities 279,225 524,168 499,455 445,787 474,739 838,553 597,755 467,397  
Long-term deferred taxes, net 1,135 4,924 2,098 1,981 1,964 2,586 2,254 1,936  
Long-term operating lease liabilities 115,495 123,425 130,863 138,171 140,627 151,606 156,405 166,750  
Other long-term liabilities 19,142 6,521 6,506 15,553 15,882 17,451 18,625 23,016  
Long-term borrowings 103,100 141,200 177,551 221,916 196,337 30,191 233,873 277,663  
Total liabilities 518,097 800,238 816,473 823,408 829,549 1,040,387 1,008,912 936,762  
Commitments and contingencies (Note 17)  
Stockholders' equity:                  
Preferred stock, $0.01 par value; authorized, 5,000,000 shares; 0 shares issued and 0 shares outstanding 0 0 0 0 0 0 0 0  
Common stock, $0.01 par value; authorized, 200,000,000 shares; issued, 34,081,114 and 558,402 shares, respectively; outstanding, 34,053,847 and 531,564 shares, respectively 341 341 274 263 6 6 6 6  
Additional paid-in capital 1,006,974 1,004,731 933,399 922,743 749,692 748,882 748,070 747,271  
Accumulated deficit (712,571) (689,567) (707,509) (750,671) (646,746) (604,829) (595,497) (623,914)  
Treasury stock, at cost (22,556) (22,556) (22,556) (22,556) (22,552) (22,552) (22,548) (22,474)  
Total stockholders' equity 272,188 292,949 211,436 149,779 80,400 121,507 130,031 100,889 $ 153,110
Total liabilities and stockholders' equity $ 790,285 $ 1,093,187 $ 1,027,909 $ 973,187 $ 909,949 $ 1,161,894 $ 1,138,943 $ 1,037,651  
v3.25.4
Consolidated Balance Sheets (Parenthetical) - USD ($)
$ in Thousands
May 03, 2025
Jan. 25, 2025
Oct. 26, 2024
Sep. 18, 2024
Jul. 27, 2024
Jun. 11, 2024
Jun. 10, 2024
Jun. 05, 2024
Apr. 27, 2024
Jan. 27, 2024
Oct. 28, 2023
Jul. 29, 2023
Apr. 29, 2023
Statement of Financial Position [Abstract]                          
Accounts receivable, allowance for credit loss $ 2,148               $ 867       $ 1,156
Preferred stock, par value (in dollars per share) $ 0.01 $ 0.01 $ 0.01   $ 0.01       $ 0.01 $ 0.01 $ 0.01 $ 0.01  
Preferred stock, shares authorized (in shares) 5,000,000               5,000,000        
Preferred stock, shares issued (in shares) 0               0        
Preferred stock, shares outstanding (in shares) 0               0        
Common stock, par value (in dollars per share) $ 0.01 $ 0.01 $ 0.01   $ 0.01 $ 0.01     $ 0.01 $ 0.01 $ 0.01 $ 0.01  
Common stock, shares authorized (in shares) 200,000,000     200,000,000   100,000,000   10,000,000,000 200,000,000       200,000,000
Common stock, shares issued (in shares) 34,081,114               558,402        
Common stock, shares outstanding (in shares) 34,053,847         26,204,956 2,620,495,552   531,564        
v3.25.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
May 03, 2025
Apr. 27, 2024
Cash flows from operating activities:    
Net income (loss) $ (65,825) $ (75,749)
Less: Loss from discontinued operations, net of tax 0 (730)
Loss from continuing operations, net of tax (65,825) (75,019)
Adjustments to reconcile net loss from continuing operations to net cash flows from operating activities from continuing operations:    
Depreciation and amortization expense 37,939 40,560
Impairment loss (non cash) 1,713 7,166
Loss on debt extinguishment 55,233 0
Amortization of deferred financing costs 5,164 13,150
Interest expense (paid-in-kind) 0 2,652
Deferred taxes (829) 125
Stock-based compensation expense 5,386 3,380
Changes in operating lease right-of-use assets and liabilities (4,218) (1,322)
Changes in other long-term assets and liabilities and other, net 7,072 (20,997)
Changes in other operating assets and liabilities, net:    
Receivables, net 761 (6,326)
Merchandise inventories 44,475 (21,058)
Textbook rental inventories 1,876 (704)
Prepaid expenses and other current assets 7,096 31,593
Accounts payable and accrued liabilities (181,256) 25,255
Changes in other operating assets and liabilities, net (127,048) 28,760
Net cash flows used in operating activities from continuing operations (85,413) (1,545)
Net cash flows used in operating activities from discontinued operations 0 (3,577)
Net cash flows used in operating activities (85,413) (5,122)
Cash flows from investing activities:    
Purchases of property and equipment (12,894) (14,070)
Proceeds from the sale of fixed assets 793 78
Net cash flows used in investing activities from continuing operations (12,101) (13,992)
Net cash flows provided by investing activities from discontinued operations 0 21,395
Net cash flows (used in) provided by investing activities (12,101) 7,403
Cash flows from financing activities:    
Proceeds from borrowings 887,055 563,023
Repayments of borrowings (948,920) (552,230)
Payment of deferred financing costs (5,569) (16,316)
Proceeds from Private Equity Investment 50,000 0
Proceeds from Rights Offering 45,000 0
Payment of equity issuance costs (9,914) 0
Principal stockholder expense reimbursement 1,940 0
Payment on principal portion of finance lease (370) 0
Shares sold under at-the-market offering, net of commissions 78,450 0
Purchase of treasury shares (5) (176)
Net cash flows provided by (used in) financing activities 97,667 (5,699)
Net increase (decrease) in cash, cash equivalents, and restricted cash 153 (3,418)
Cash, cash equivalents, and restricted cash at beginning of year 28,570 31,988
Cash, cash equivalents, and restricted cash of continuing operations at end of year 28,723 28,570
Cash paid during the period for:    
Interest paid 17,912 24,943
Income taxes paid (net of refunds) $ 2,130 $ (7,293)
v3.25.4
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Private Equity Investment
Rights Offering
ATM Agreements
Common Stock
Common Stock
Private Equity Investment
Common Stock
Rights Offering
Common Stock
ATM Agreements
Additional Paid-in Capital
Additional Paid-in Capital
Private Equity Investment
Additional Paid-in Capital
Rights Offering
Additional Paid-in Capital
ATM Agreements
Accumulated Deficit
Treasury Stock
Common Stock, beginning shares (in shares) at Apr. 29, 2023 [1]         551,402                  
Equity, beginning balance at Apr. 29, 2023 $ 153,110       $ 6 [2]       $ 746,477 [2]       $ (570,997) $ (22,376)
Treasury Stock, beginning balance (in shares) at Apr. 29, 2023 [1]                           25,359
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Stock-based compensation expense 794               794          
Shares repurchased for tax withholdings for vested stock awards (in shares)                           779
Shares repurchased for tax withholdings for vested stock awards (98)                         $ (98)
Net loss (52,917)                       (52,917)  
Common Stock, ending shares (in shares) at Jul. 29, 2023         553,402                  
Equity, ending balance at Jul. 29, 2023 100,889       $ 6       747,271       (623,914) $ (22,474)
Treasury Stock, ending balance (in shares) at Jul. 29, 2023                           26,138
Common Stock, beginning shares (in shares) at Apr. 29, 2023 [1]         551,402                  
Equity, beginning balance at Apr. 29, 2023 153,110       $ 6 [2]       746,477 [2]       (570,997) $ (22,376)
Treasury Stock, beginning balance (in shares) at Apr. 29, 2023 [1]                           25,359
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Stock-based compensation expense 1,593               1,593          
Shares repurchased for tax withholdings for vested stock awards (in shares)                           1,479
Shares repurchased for tax withholdings for vested stock awards (172)                         $ (172)
Net loss (24,500)                       (24,500)  
Common Stock, ending shares (in shares) at Oct. 28, 2023         558,402                  
Equity, ending balance at Oct. 28, 2023 130,031       $ 6       748,070       (595,497) $ (22,548)
Treasury Stock, ending balance (in shares) at Oct. 28, 2023                           26,838
Common Stock, beginning shares (in shares) at Apr. 29, 2023 [1]         551,402                  
Equity, beginning balance at Apr. 29, 2023 153,110       $ 6 [2]       746,477 [2]       (570,997) $ (22,376)
Treasury Stock, beginning balance (in shares) at Apr. 29, 2023 [1]                           25,359
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Stock-based compensation expense 2,405               2,405          
Shares repurchased for tax withholdings for vested stock awards (in shares)                           1,479
Shares repurchased for tax withholdings for vested stock awards (176)                         $ (176)
Net loss (33,832)                       (33,832)  
Common Stock, ending shares (in shares) at Jan. 27, 2024         558,402                  
Equity, ending balance at Jan. 27, 2024 121,507       $ 6       748,882       (604,829) $ (22,552)
Treasury Stock, ending balance (in shares) at Jan. 27, 2024                           26,838
Common Stock, beginning shares (in shares) at Apr. 29, 2023 [1]         551,402                  
Equity, beginning balance at Apr. 29, 2023 153,110       $ 6 [2]       746,477 [2]       (570,997) $ (22,376)
Treasury Stock, beginning balance (in shares) at Apr. 29, 2023 [1]                           25,359
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Stock-based compensation expense $ 3,215               3,215 [2]          
Vested equity awards (in shares) [1]         7,000                  
Shares repurchased for tax withholdings for vested stock awards (in shares) 1,482                         1,479 [1]
Shares repurchased for tax withholdings for vested stock awards $ (176)                         $ (176)
Net loss $ (75,749)                       (75,749)  
Common Stock, ending shares (in shares) at Apr. 27, 2024 558,402       558,402 [1]                  
Equity, ending balance at Apr. 27, 2024 $ 80,400       $ 6 [2]       749,692 [2]       (646,746) $ (22,552)
Treasury Stock, ending balance (in shares) at Apr. 27, 2024 [1]                           26,838
Common Stock, beginning shares (in shares) at Jul. 29, 2023         553,402                  
Equity, beginning balance at Jul. 29, 2023 100,889       $ 6       747,271       (623,914) $ (22,474)
Treasury Stock, beginning balance (in shares) at Jul. 29, 2023                           26,138
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Stock-based compensation expense 799               799          
Shares repurchased for tax withholdings for vested stock awards (in shares)                           700
Shares repurchased for tax withholdings for vested stock awards (74)                         $ (74)
Net loss 28,417                       28,417  
Common Stock, ending shares (in shares) at Oct. 28, 2023         558,402                  
Equity, ending balance at Oct. 28, 2023 130,031       $ 6       748,070       (595,497) $ (22,548)
Treasury Stock, ending balance (in shares) at Oct. 28, 2023                           26,838
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Stock-based compensation expense 812               812          
Shares repurchased for tax withholdings for vested stock awards (4)                         $ (4)
Net loss (9,332)                       (9,332)  
Common Stock, ending shares (in shares) at Jan. 27, 2024         558,402                  
Equity, ending balance at Jan. 27, 2024 121,507       $ 6       748,882       (604,829) $ (22,552)
Treasury Stock, ending balance (in shares) at Jan. 27, 2024                           26,838
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net loss $ (41,917)                          
Common Stock, ending shares (in shares) at Apr. 27, 2024 558,402       558,402 [1]                  
Equity, ending balance at Apr. 27, 2024 $ 80,400       $ 6 [2]       749,692 [2]       (646,746) $ (22,552)
Treasury Stock, ending balance (in shares) at Apr. 27, 2024 [1]                           26,838
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Stock-based compensation expense (863)               (863)          
Shares repurchased for tax withholdings for vested stock awards (in shares)                           429
Shares repurchased for tax withholdings for vested stock awards (4)                         $ (4)
Equity sale and issuance (in shares)           10,000,000 9,000,000              
Equity sale and issuance   $ 50,000 $ 45,000     $ 100 $ 90     $ 49,900 $ 44,910      
Equity issuance costs (9,524)               (9,524)          
Term Loan debt conversion (in shares)         6,673,978                  
Term Loan debt conversion 86,755       $ 67       86,688          
Principal stockholder expense reimbursement 1,940               1,940          
Other 0                          
Net loss (103,925)                       (103,925)  
Common Stock, ending shares (in shares) at Jul. 27, 2024         26,235,303                  
Equity, ending balance at Jul. 27, 2024 $ 149,779       $ 263       922,743       (750,671) $ (22,556)
Treasury Stock, ending balance (in shares) at Jul. 27, 2024                           27,267
Common Stock, beginning shares (in shares) at Apr. 27, 2024 558,402       558,402 [1]                  
Equity, beginning balance at Apr. 27, 2024 $ 80,400       $ 6 [2]       749,692 [2]       (646,746) $ (22,552)
Treasury Stock, beginning balance (in shares) at Apr. 27, 2024 [1]                           26,838
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Stock-based compensation expense 392               392          
Shares repurchased for tax withholdings for vested stock awards (in shares)                           429
Shares repurchased for tax withholdings for vested stock awards (4)                         $ (4)
Equity sale and issuance (in shares)           10,000,000 9,000,000 1,046,460            
Equity sale and issuance   50,000 45,000 $ 9,590   $ 100 $ 90 $ 11   49,900 44,910 $ 9,579    
Equity issuance costs (9,702)               (9,702)          
Term Loan debt conversion (in shares)         6,673,978                  
Term Loan debt conversion 86,755       $ 67       86,688          
Principal stockholder expense reimbursement 1,940               1,940          
Other 0                          
Net loss (60,763)                       (60,763)  
Common Stock, ending shares (in shares) at Oct. 26, 2024         27,313,038                  
Equity, ending balance at Oct. 26, 2024 $ 211,436       $ 274       933,399       (707,509) $ (22,556)
Treasury Stock, ending balance (in shares) at Oct. 26, 2024                           27,267
Common Stock, beginning shares (in shares) at Apr. 27, 2024 558,402       558,402 [1]                  
Equity, beginning balance at Apr. 27, 2024 $ 80,400       $ 6 [2]       749,692 [2]       (646,746) $ (22,552)
Treasury Stock, beginning balance (in shares) at Apr. 27, 2024 [1]                           26,838
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Stock-based compensation expense 2,953               2,953          
Shares repurchased for tax withholdings for vested stock awards (in shares)         0                 (429)
Shares repurchased for tax withholdings for vested stock awards (4)                         $ (4)
Equity sale and issuance (in shares)         7,814,536 10,000,000 9,000,000              
Equity sale and issuance   50,000 45,000   $ 78 $ 100 $ 90     49,900 44,910      
Equity issuance costs (9,724)               (9,724)          
Term Loan debt conversion (in shares)         6,673,978                  
Term Loan debt conversion 86,755       $ 67       86,688          
Principal stockholder expense reimbursement 1,940               1,940          
Net loss (42,821)                       (42,821)  
Common Stock, ending shares (in shares) at Jan. 25, 2025         34,081,114                  
Equity, ending balance at Jan. 25, 2025 $ 292,949       $ 341       1,004,731       (689,567) $ (22,556)
Treasury Stock, ending balance (in shares) at Jan. 25, 2025                           27,267
Common Stock, beginning shares (in shares) at Apr. 27, 2024 558,402       558,402 [1]                  
Equity, beginning balance at Apr. 27, 2024 $ 80,400       $ 6 [2]       749,692 [2]       (646,746) $ (22,552)
Treasury Stock, beginning balance (in shares) at Apr. 27, 2024 [1]                           26,838
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Stock-based compensation expense $ 5,386               5,386 [2]          
Vested equity awards (in shares) [1]         34,198                  
Shares repurchased for tax withholdings for vested stock awards (in shares) 429       (429) [1]                 429 [1]
Shares repurchased for tax withholdings for vested stock awards                           $ (4)
Equity sale and issuance (in shares) [1]           10,000,000 9,000,000 7,814,965            
Equity sale and issuance   $ 50,000 $ 45,000 78,450   $ 100 [2] $ 90 [2] $ 78 [2]   $ 49,900 [2] $ 44,910 [2] 78,372 [2]    
Equity issuance costs $ (9,914)               (9,914) [2]          
Term Loan debt conversion (in shares) [1]         6,673,978                  
Term Loan debt conversion 86,755       $ 67 [2]       86,688 [2]          
Principal stockholder expense reimbursement 1,940               1,940 [2]          
Net loss $ (65,825)                       (65,825)  
Common Stock, ending shares (in shares) at May. 03, 2025 34,081,114       34,081,114 [1]                  
Equity, ending balance at May. 03, 2025 $ 272,188       $ 341 [2]       1,006,974 [2]       (712,571) $ (22,556)
Treasury Stock, ending balance (in shares) at May. 03, 2025 [1]                           27,267
Common Stock, beginning shares (in shares) at Jul. 27, 2024         26,235,303                  
Equity, beginning balance at Jul. 27, 2024 149,779       $ 263       922,743       (750,671) $ (22,556)
Treasury Stock, beginning balance (in shares) at Jul. 27, 2024                           27,267
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Stock-based compensation expense 1,255               1,255          
Equity sale and issuance (in shares)               1,046,460            
Equity sale and issuance       9,590       $ 11       9,579    
Equity issuance costs (178)               (178)          
Net loss 43,162                       43,162  
Common Stock, ending shares (in shares) at Oct. 26, 2024         27,313,038                  
Equity, ending balance at Oct. 26, 2024 211,436       $ 274       933,399       (707,509) $ (22,556)
Treasury Stock, ending balance (in shares) at Oct. 26, 2024                           27,267
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Stock-based compensation expense 2,561               2,561          
Equity sale and issuance (in shares)               6,768,076            
Equity sale and issuance       $ 68,860       $ 67       $ 68,793    
Equity issuance costs (22)               (22)          
Net loss 17,942                       17,942  
Common Stock, ending shares (in shares) at Jan. 25, 2025         34,081,114                  
Equity, ending balance at Jan. 25, 2025 292,949       $ 341       1,004,731       (689,567) $ (22,556)
Treasury Stock, ending balance (in shares) at Jan. 25, 2025                           27,267
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net loss $ (23,004)                          
Common Stock, ending shares (in shares) at May. 03, 2025 34,081,114       34,081,114 [1]                  
Equity, ending balance at May. 03, 2025 $ 272,188       $ 341 [2]       $ 1,006,974 [2]       $ (712,571) $ (22,556)
Treasury Stock, ending balance (in shares) at May. 03, 2025 [1]                           27,267
[1] Shares for all years are post-split amounts (restated to reflect the reverse stock split in fiscal 2025).
[2] Reflects the reclassification of dollar amounts between Common Stock and Additional Paid-In-Capital in the year the stock split occurred.
v3.25.4
Organization
12 Months Ended
May 03, 2025
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Organization Organization
Description of Business
Barnes & Noble Education, Inc. (“BNED” or the "Company") is one of the largest contract operators of physical and virtual bookstores for college and university campuses and K-12 institutions across the United States. We are also a textbook wholesaler, and bookstore management hardware and software provider. We operate 1,146 physical and virtual bookstores, delivering essential educational content and general merchandise within a dynamic omnichannel retail environment.
We provide product and service offerings designed to address the most pressing issues in higher education, including affordable access, enhanced convenience and improved affordability through innovative course material delivery models designed to drive improved student experiences and outcomes. We offer our BNC First Day® affordable access course material programs, consisting of First Day Complete and First Day, which provide faculty-required course materials to students on or before the first day of class.
First Day Complete is adopted by an institution and includes all or the majority of undergraduate classes (and on occasion graduate classes), providing students with both physical and digital materials. In addition to providing numerous benefits to students, faculty and administrators, the First Day Complete model drives substantially greater unit sales and sell-through for the bookstore.
First Day is adopted by a faculty member for a single course, and students receive primarily digital course materials through their school's learning management system (“LMS”).
The Barnes & Noble brand (licensed from our former parent) along with our subsidiary brands, BNC and MBS, are synonymous with innovation in bookselling and campus retailing in the United States. Our large college footprint, reputation, and credibility in the marketplace not only support our marketing efforts to universities, students, and faculty, but are also important to our relationship with leading educational publishers who rely on us as one of their primary distribution channels.
v3.25.4
Basis of Presentation and Summary of Significant Accounting Policies
12 Months Ended
May 03, 2025
Accounting Policies [Abstract]  
Basis of Presentation and Summary of Significant Accounting Policies Basis of Presentation and Summary of Significant Accounting Policies
Basis of Presentation and Consolidation
The results of operations reflected in our consolidated financial statements are presented on a consolidated basis. All material intercompany accounts and transactions have been eliminated in consolidation. Our consolidated financial statements reflect our consolidated financial position, results of operations and cash flows in conformity with accounting principles generally accepted in the United States (“GAAP”). Net income (loss) is equal to comprehensive income (loss) on our Consolidated Statements of Operations.
Our fiscal year is comprised of 52 or 53 weeks, ending on the Saturday closest to the last day of April. The fiscal year periods for each of the last two fiscal years consisted of the 53 weeks ended May 3, 2025 (“Fiscal 2025”) and 52 weeks ended April 27, 2024 (“Fiscal 2024”).
On June 10, 2024, we completed various transactions (the "Transactions"), including an equity rights offering. Because the rights issuance was offered to all existing stockholders at an exercise price that was less than the fair value of our Common Stock, as of such time, the weighted average shares outstanding and basic and diluted loss per share were adjusted retroactively to reflect the bonus element of the rights offering for all periods presented by a factor of 5.03. On June 11, 2024, we completed a reverse stock split of our outstanding shares of common stock at a ratio of 1-for-100 in which every 100 shares of the common stock issued and outstanding were converted into one share of our common stock. All share and per-share data for all periods presented in the consolidated financial statements and accompanying notes have been retroactively adjusted to reflect the reverse stock split and the bonus element resulting from the equity rights offering.
Seasonality
Our business is highly seasonal, particularly with respect to textbook sales and rentals, with the major portion of sales and operating profit realized during the second and third fiscal quarters when college students generally purchase and rent textbooks
for the upcoming semesters and lowest in the first and fourth fiscal quarters. Our quarterly results also may fluctuate depending on the timing of the start of the various schools’ semesters, as well as shifts in our fiscal calendar dates.
As the concentration of digital product sales increases, revenue will be recognized earlier during the academic term as digital textbook revenue is recognized when the digital content is made available to the customer compared to: (i) the rental of physical textbook where revenue is recognized over the rental period, and (ii) a la carte courseware sales where revenue is recognized when the customer takes physical possession of our products, which occurs either at the point of sale for products purchased at physical locations or upon receipt of our products by our customers for products ordered through our websites and virtual bookstores. See Revenue Recognition and Deferred Revenue discussion below.
These shifts in timing may affect the comparability of our results across periods. Sales attributable to our wholesale business are generally highest in our first, second and third quarters, as it sells textbooks and other course materials for retail distribution. See the Revenue Recognition and Deferred Revenue discussion below.
Restatement of Previously Issued Consolidated Financial Statements
Certain information regarding the recording of cost of digital sales was brought to the attention of the Audit Committee of the Board of Directors (the “Audit Committee”). With the assistance of outside counsel and advisors, we completed an investigation into certain accounting matters related primarily to the recording of cost of digital sales (the “Investigation”). The Investigation identified unsupported manual journal entries that improperly reduced cost of sales, with a reciprocal impact to accrued liabilities and accounts receivable, in fiscal 2024 and fiscal 2025 and additional immaterial unsupported entries in periods prior to fiscal 2024. The Investigation also concluded that certain revenue recognized in the third quarter of fiscal 2025 related to First Day Complete was incorrectly accelerated based upon incorrect opt-out assumptions; this revenue automatically reversed in the fourth quarter based on actual opt-out rates.
The Restatement includes corrections related to the digital cost of sales matters identified in the Investigation as well as the following items:
Lease Accounting (ASC 842):
The Company identified errors in its application of Accounting Standards Codification ("ASC") 842 - Leases related to (i) minimum annual commission guarantees (“MAGs”) under store operating agreements, which were incorrectly treated as giving rise to new right of use ("ROU") assets and liabilities annually rather than as variable lease expense; (ii) amortization of ROU assets for fixed guarantee leases, which was incorrectly recognized using an effective yield method rather than straight-line over the contract term; (iii) recognition of commission expense for variable commission arrangements, which should have been recorded as incurred based on contractual rates rather than using blended effective yield calculations; and (iv) other contract-specific ROU asset and lease liability miscalculations. Lease-related corrections are reflected in all Restated Periods.
Textbook Rental Inventory:
A review of aged Textbook rental inventory identified $4.6 million of rental textbooks that should have been written off in fiscal years prior to fiscal 2025. As a result, $2.7 million relating to fiscal 2023 and prior periods was recorded through retained earnings, and $1.9 million relating to fiscal 2024 was recorded in cost of sales.
Legal Settlement:
A $1.3 million class action settlement finalized in December 2024 was accrued in the fourth quarter of fiscal 2025. Because the obligation was incurred in the third quarter, the liability and expense have been restated into the period ended January 25, 2025.
The quantitative impact of these restatement adjustments is presented in Note 3. Restatement of Previously Issued Audited Consolidated Financial Statements and Note 21. Restatement of Quarterly Financial Information (Unaudited).
Use of Estimates
In preparing consolidated financial statements in conformity with GAAP, we are required to make estimates and assumptions that affect the reported amounts in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
Discontinued Operations
On May 31, 2023, we completed the sale of these assets related to our Digital Student Solutions ("DSS") Segment for cash proceeds of $20,000, net of certain transaction fees, severance costs, escrow, and other considerations. During the 52 weeks ended April 27, 2024, we recorded a Gain on Sale of Business of $3,545 in Loss from Discontinued Operations, Net, related to the sale. Net cash proceeds from the sale were used for debt repayment and provided additional funds for working capital needs under the Credit Facility. The following table summarizes the operating results of the discontinued operations for the periods indicated:
52 weeks ended
Dollars in thousandsApril 27, 2024
Total sales$2,784 
Cost of sales (a)
76 
Gross profit (a)
2,708 
Selling and administrative expenses3,029 
Depreciation and amortization
Gain on sale of business(3,545)
Impairment loss (non-cash) (b)
610 
Other expense (c)
3,308 
Transaction costs13 
Operating loss(710)
Income tax expense20 
Loss from discontinued operations, net of tax$(730)
(a)    Cost of sales and Gross profit for the DSS Segment includes amortization expense (non-cash) related to content development costs of
$0 for the 52 weeks ended April 27, 2024.
(b)    During the 52 weeks ended April 27, 2024, we recognized an impairment loss (non-cash) of $610 (both pre-tax and after-tax), comprised of $119 and $491 of property and equipment and operating lease right-of-use assets, respectively, on the Consolidated Statement of Operations as part of discontinued operations.
(c)    During the 52 weeks ended April 27, 2024, we recognized restructuring and other charges of $3,308, comprised of severance and other employee termination costs.
Cash and Cash Equivalents and Restricted Cash
We consider all short-term, highly liquid instruments purchased with an original maturity of three months or less to be cash equivalents.
As of May 3, 2025, we had cash on hand of $9,058 and restricted cash of $19,665, comprised of $17,332 in the prepaid expenses and other current assets line item in the Consolidated Balance Sheet related to segregated funds for commission due to Lids for logo merchandise sales as per the Lids service provider merchandising agreement and $2,333 in other noncurrent assets in the Consolidated Balance Sheet related to amounts held in trust for future distributions related to employee benefit plans.
As of April 27, 2024, we had cash on hand of $10,459 and restricted cash of $18,111, comprised of $17,146 in other current assets in the Consolidated Balance Sheet related to segregated funds for commission due to Lids for logo merchandise sales as per the Lids service provider merchandising agreement and $965 in other noncurrent assets in the Consolidated Balance Sheet related to amounts held in trust for future distributions related to employee benefit plans.
Accounts Receivable
Receivables represent customer, private and public institutional and government billings (colleges, universities and other financial aid providers), credit/debit card receivables, advances for book buybacks, advertising and other receivables due within one year. Components of accounts receivable are as follows:
As of
May 3, 2025April 27, 2024
As Restated
Trade accounts$54,952 $69,754 
Advances for book buybacks993 1,292 
Credit/debit card receivables14,991 9,075 
Other receivables27,141 18,717 
Total receivables, net$98,077 $98,838 
Changes to the allowance for expected credit losses related to Accounts receivable are as follows:
As of
May 3, 2025April 27, 2024
As Restated
Allowance, beginning of period
$867 $1,156 
Current period provision
4,066 2,855 
Recoveries
(2,291)(1,260)
Write-offs charged against allowance
(494)(1,884)
Allowance, total end of period
$2,148 $867 
Accounts receivable are presented on our Consolidated Balance Sheets net of allowances. An allowance for doubtful accounts is determined through an analysis of the aging of accounts receivable and assessments of collectability based on historical trends, the financial condition of our customers and an evaluation of current economic conditions. We write-off uncollectible trade receivables once collection efforts have been exhausted and record bad debt expense related to textbook rentals not returned and the Company is unable to successfully charge the customer.
Merchandise Inventories
Merchandise inventories, which consist of finished goods, are stated at the lower of cost or market. Market value of our inventory, which is all purchased finished goods, is determined based on its estimated net realizable value, which is generally the selling price less normally predictable costs of disposal and transportation. Reserves for non-returnable inventory represent write-downs that reduce the cost basis of the asset. These write-downs are based on our history of liquidating non-returnable inventory, which includes certain assumptions, including markdowns and inventory aging.
Cost is determined primarily by the retail inventory method for our retail business. Textbook and trade book inventories for retail and wholesale are valued using the LIFO method. The related LIFO reserve was not material to our inventory balance in Fiscal 2024. In Fiscal, 2025 we recorded a LIFO adjustment of $6,446.
For our physical bookstores, we estimate and accrue inventory shortage for the period between the last physical count and the balance sheet date. Shortage rates are estimated and accrued based on historical rates and can be affected by changes in merchandise mix and changes in actual shortage trends.
The physical bookstores fulfillment order is directed first to our wholesale operations before other sources of inventory are utilized. The products that we sell originate from a wide variety of domestic and international vendors. After internal sourcing, the bookstore purchases textbooks from outside suppliers and publishers.
Textbook Rental Inventories
Physical textbooks out on rent are categorized as textbook rental inventories. At the time a rental transaction is consummated, the book is removed from merchandise inventories and moved to textbook rental inventories at cost. The cost of the book is amortized down to its estimated residual value over the rental period with the amortization expense recognized in cost of goods sold. At the end of the rental period, upon return, the book is removed from textbook rental inventories and recorded in merchandise inventories at its amortized cost.
Cloud Computing Arrangements
Implementation costs incurred in a cloud computing arrangement (or hosting arrangement) that is a service contract are
amortized to hosting expense over the term of the arrangement, beginning when the module or component of the hosting arrangement is ready for its intended use. Implementation costs are included in prepaid expenses and other assets in the Consolidated Balance Sheets and amortized to selling and administrative expense in the Consolidated Statements of Operations. Implementation costs incurred in cloud computing arrangements reflected in prepaid and other assets in the Consolidated Balance Sheets were $5,504 and $6,367 as of May 3, 2025 and April 27, 2024, respectively. We had $2,730 and $4,286 of amortization of implementation costs in selling and administrative expense in the Consolidated Statements of Operations, for the 53 and the 52 weeks ended May 3, 2025 and April 27, 2024, respectively.
Property and Equipment
Property and equipment are carried at cost, less accumulated depreciation and amortization. Depreciation and amortization is computed using the straight-line method over estimated useful lives. Maintenance and repairs are expensed as incurred, however major maintenance and remodeling costs are capitalized if they extend the useful life of the asset. We had $22,876 and $27,281 of depreciation expense in the Consolidated Statements of Operations for the 53 and 52 weeks ended May 3, 2025 and April 27, 2024, respectively.
Components of property and equipment are as follows:
As of
Useful LifeMay 3, 2025April 27, 2024
Property and equipment:
Leasehold improvements(a)$100,867 $106,764 
Machinery, equipment and display fixtures
5
232,883 246,206 
Computer hardware and capitalized software costs(b)169,190 167,347 
Office furniture and other
5 - 7
59,122 62,133 
Construction in progress1,698 2,361 
Total property and equipment563,760 584,811 
Less accumulated depreciation and amortization523,531 531,899 
Total property and equipment, net$40,229 $52,912 
(a)    Leasehold improvements are capitalized and depreciated over the shorter of the lease term or the useful life of the improvements, ranging from 5 - 15 years.
(b)    System costs are capitalized and amortized over their estimated useful lives, from the date the systems become operational. Purchased software is generally amortized over a period of between 3 - 5 years.
Intangible Assets
Amortizable intangible assets as of May 3, 2025 and April 27, 2024 are as follows:
  As of May 3, 2025
Amortizable intangible assetsEstimated Useful LifeGross
Carrying
Amount
Accumulated
Amortization
Total
Customer relationships
5 - 9
$209,680 $(132,081)$77,599 
Other (a)
 2
3,500 (2,858)642 
$213,180 $(134,939)$78,241 
  As of April 27, 2024
Amortizable intangible assetsEstimated Useful LifeGross
Carrying
Amount
Accumulated
Amortization
Total
Customer relationships
6 - 10
$225,337 $(132,138)$93,199 
Other (a)
1 - 3
3,500 (2,508)992 
$228,837 $(134,646)$94,191 
(a)    Other consists of recognized intangibles for non-compete agreements and trade names
All amortizable intangible assets are being amortized over their useful life on a straight-line basis.
Aggregate Amortization Expense: 
For the 53 weeks ended May 3, 2025
$14,842 
For the 52 weeks ended April 27, 2024
$13,279 
Estimated Amortization Expense: (Fiscal Year) 
2026$9,114 
2027$9,056 
2028$8,764 
2029$8,764 
2030$8,597 
After 2030$33,946 
See Impairment of Long-Lived Assets below for discussion of impairment loss related to intangible assets.
Leases
We recognize lease assets and lease liabilities on the Consolidated Balance Sheets for all operating lease arrangements based on the present value of future lease payments as required by ASC 842, Leases. We do not recognize lease assets or lease liabilities for short-term leases (i.e., those with a term of twelve months or less). We recognize lease expense for contracts with fixed lease payments on a straight-line basis over the contractual term. We recognize variable lease payments as incurred. We recognize lease expense related to our college and university contracts as cost of sales in our Consolidated Statements of Operations and we recognize lease expense related to our various office spaces as selling and administrative expenses in our Consolidated Statements of Operations. For additional information, see Note 10. Leases.
Impairment of Long-Lived Assets
As of May 3, 2025, our long-lived assets include property and equipment, operating lease right-of-use assets, amortizable intangibles, and other noncurrent assets of $40,229, $183,695, $78,241, and $22,735, respectively, on our Consolidated Balance Sheet. As of April 27, 2024, our long-lived assets include property and equipment, operating lease right-of-use assets, amortizable intangibles, and other noncurrent assets of $52,912, $217,336, $94,191, and $24,703, respectively, on our Consolidated Balance Sheet.
We review our long-lived assets for impairment whenever events or changes in circumstances, including but not limited to contractual changes, renewals or amendments are made to agreements with our college, university, or K-12 schools, indicate that the carrying amount of an asset may not be recoverable in accordance with ASC 360-10, Accounting for the Impairment or Disposal of Long-Lived Assets. We evaluate the long-lived assets for impairment at the lowest asset group level for which individual cash flows can be identified. When evaluating long-lived assets for potential impairment, we first compare the carrying amount of the asset group to the estimated future undiscounted cash flows. The impairment loss calculation compares the carrying amount of the assets to the fair value based on estimated discounted future cash flows. If required, an impairment loss is recorded for that portion of the asset’s carrying value in excess of fair value.
Many colleges and universities are providing alternatives to traditional in-person instruction, including online and hybrid learning options. Additionally, enrollment trends have been negatively impacted at physical campuses. Many other events, such as parent and alumni weekends and prospective student campus tour activities, offer a virtual option. These combined events have reduced on-campus activity, as well as increased competition and disintermediation, continue to impact the Company’s course materials and general merchandise business.
During Fiscal 2025, we evaluated certain of our store-level long-lived assets in the retail business for impairment. Based on the results of the impairment tests, we recognized an impairment loss (non-cash) of $1,713 (both pre-tax and after-tax), comprised of $314, $290, and $1,109 of property and equipment, operating lease right-of-use assets, and amortizable intangibles, respectively, on the Consolidated Statements of Operations.
During Fiscal 2024, we evaluated certain of our store-level long-lived assets in the retail business for impairment. Based on the results of the impairment tests, we recognized an impairment loss (non-cash) of $7,166 (both pre-tax and after-tax), comprised of $405, $3,600, and $3,161 of property and equipment, operating lease right-of-use assets, and amortizable intangibles, respectively, on the Consolidated Statements of Operations.
The fair value of the impaired long-lived assets was determined using an income approach (Level 3 input), using the Company’s best estimates of the amount and timing of future discounted cash flows, based on historical experience, market conditions, current trends and performance expectations. The significant assumptions used in the income approach included annual revenue growth rates, gross margin rates and the estimated relationship of selling and administrative costs to revenue used to estimate the projected cash-flow directly related to the future operation of the stores as well as the weighted average cost of capital used to calculate the fair value. Significant assumptions used to determine the fair values of certain operating right-of-use assets included the current market rent and discount rate. For additional information, see Note 7. Fair Value Measurements.
Revenue Recognition and Deferred Revenue
Product sales and rentals
The majority of our revenue is derived from the sale of products through our bookstore locations, including virtual bookstores, and our bookstore affiliated e-commerce websites, and contains a single performance obligation. Revenue from sales of our products is recognized at the point in time when control of the products is transferred to our customers in an amount that reflects the consideration we expect to be entitled to in exchange for the products. For additional information, see Note 4.Revenue.
Product revenue is recognized when the customer takes physical possession of our products, which occurs either at the point of sale for products purchased at physical locations or upon receipt of our products by our customers for products ordered through our websites and virtual bookstores. Wholesale product revenue is recognized upon shipment of physical textbooks at which point title passes and risk of loss is transferred to the customer. Additional revenue is recognized for shipping charges billed to customers and shipping costs are accounted for as fulfillment costs within cost of goods sold.
Revenue from the sale of digital textbooks, which contains a single performance obligation, is recognized upon delivery of the digital content as product revenue in our consolidated financial statements. A software feature is embedded within the content of our digital textbooks, such that upon expiration of the term, the customer is no longer able to access the content. While the sale of the digital textbook allows the customer to access digital content for a fixed period of time, once the digital content is delivered to the customer, our performance obligation is complete.
Revenue from the rental of physical textbooks is deferred and recognized over the rental period based on the passage of time commencing at the point of sale, when control of the product transfers to the customer and is recognized as rental income in our consolidated financial statements. Rental periods are typically for a single semester and are always less than one year in duration. We offer a buyout option to allow the purchase of a rented physical textbook at the end of the rental period if the customer desires to do so. We record the buyout purchase when the customer exercises and pays the buyout option price which is determined at the time of the buyout. In these instances, we accelerate any remaining deferred rental revenue at the point of sale. Such buyouts have historically been, and continue to be, immaterial to the financial statements.
Revenue recognized for our BNC First Day® offerings is consistent with our policies outlined above for product, digital and rental sales, net of an anticipated opt-out or return provision. Given the growth of BNC First Day® programs, the timing of cash collection from our school partners may shift to periods subsequent to when the revenue is recognized. When a school adopts our BNC First Day® affordable access course material program offerings, cash collection from the school generally occurs after the institution's drop/add dates, which is later in the working capital cycle, particularly in our third quarter given the timing of the Spring Term and our quarterly reporting period, as compared to direct-to-student point-of-sale transactions where cash is generally collected during the point-of-sale transaction or within a few days from the credit card processor.
We estimate returns based on an analysis of historical experience. A provision for anticipated merchandise returns is provided through a reduction of sales and cost of goods sold in the period that the related sales are recorded.
For sales and rentals involving third-party products, we evaluate whether we are acting as a principal or an agent. Our determination is based on our evaluation of whether we control the specified goods or services prior to transferring them to the customer. There are significant judgments involved in determining whether we control the specified goods or services prior to transferring them to the customer including whether we have the ability to direct the use of the good or service and obtain
substantially all of the remaining benefits from the good or service. For those transactions where we are the principal, we record revenue on a gross basis, and for those transactions where we are an agent to a third-party, we record revenue on a net basis.
Our logo and emblematic general merchandise sales are fulfilled by Lids and Fanatics and we recognize commission revenue earned for these sales on a net basis in our consolidated financial statements.
We do not have gift card or customer loyalty programs. We do not treat any promotional offers as expenses. Sales tax collected from our customers is excluded from reported revenues. Our payment terms are generally 30 days and do not extend beyond one year.
Service and other revenue
Service and other revenue is primarily derived from brand marketing services which includes promotional activities and advertisements within our physical bookstores and web properties performed on behalf of third-party customers, shipping and handling, and revenue from other programs.
Brand marketing agreements often include multiple performance obligations which are individually negotiated with our customers. For these arrangements that contain distinct performance obligations, we allocate the transaction price based on the relative standalone selling price method by comparing the standalone selling price (“SSP”) of each distinct performance obligation to the total value of the contract. The revenue is recognized as each performance obligation is satisfied, typically at a point in time for brand marketing service and over time for advertising efforts as measured based upon the passage of time for contracts that are based on a stated period of time or the number of impressions delivered for contracts with a fixed number of impressions.
Cost of Sales
Our cost of sales primarily includes costs such as merchandise costs, textbook rental amortization, warehouse costs related to inventory management and order fulfillment, insurance, certain payroll costs, and management service agreement costs, including rent expense, related to our college and university contracts and other facility related expenses.
Selling and Administrative Expenses
Our selling and administrative expenses consist primarily of store payroll and store operating expenses. Selling and administrative expenses also include long-term incentive plan compensation expense and general office expenses, such as merchandising, procurement, field support, finance and accounting.
Long-Term Incentive Compensation
We have granted awards in accordance with the Barnes & Noble Education Inc. Equity Incentive Plan (the “Equity Incentive Plan”). Types of equity awards that can be granted under the Equity Incentive Plan include options, restricted stock, restricted stock units, performance shares, performance share units, and phantom share units. See Note 14. Long-Term Incentive Compensation Expense for additional information regarding expense recognition for each type of award.
Advertising Costs
The costs of advertising are expensed as incurred during the year pursuant to ASC 720-35, Advertising Costs. Advertising costs charged to selling and administrative expenses were $5,235 and $5,784 in the Consolidated Statements of Operations for the 53 and 52 weeks ended May 3, 2025 and April 27, 2024, respectively.
Income Taxes
The provision for income taxes includes federal, state and local income taxes currently payable and those deferred because of temporary differences between the financial statement and tax basis of assets and liabilities. The deferred tax assets and liabilities are measured using the enacted tax rates and laws that are expected to be in effect when the differences reverse. We regularly review deferred tax assets for recoverability and establish a valuation allowance, if determined to be necessary. For additional information, see Note 15. Income Taxes.
Recent Accounting Pronouncements
In September 2025, the FASB issued ASU 2025-06, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software (“ASU 2025-06”). ASU 2025-06 modernizes and simplifies the accounting for software development costs by establishing a single capitalization framework for all internally developed or acquired software, regardless of whether the software is intended for internal use, to be sold, or to be used in delivering products and services. The new guidance retains the concept of project stages but eliminates the historical distinction
between internal-use software and software to be sold or marketed. ASU 2025-06 is effective for fiscal years beginning after December 15, 2027, including interim periods within those fiscal years, with early adoption permitted. The guidance is required to be applied prospectively, with optional retrospective or modified retrospective transition methods. The Company is currently evaluating the impact of ASU 2025-06 on its consolidated financial statements.
In September 2025, the Financial Accounting Standards Board (the "FASB") issued ASU No. 2025-07 (“ASU 2025-07”), Derivatives and Hedging (Topic 815) ("Topic 815") and "Revenue from Contracts with Customers (Topic 606)." The guidance refines the scope of Topic 815 to clarify which contracts are subject to derivative accounting. This ASU also provides clarification under Topic 606 for share-based payments from a customer in a revenue contract. The amendments in ASU 2025-07 are effective for fiscal years beginning after December 15, 2026, and interim reporting periods, with early adoption permitted. The Company plans to adopt the ASU during the fiscal quarter ending November 2, 2025. See Note 8. Derivative for discussion on the impact of the adoption.
In November 2024, the FASB issued ASU No. 2024-03, "Income Statement — Reporting Comprehensive Income — Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses", which is intended to enhance expense disclosures by requiring additional disaggregation of certain costs and expenses, on an interim and annual basis, within the footnotes to the financial statements. The guidance will be effective for annual disclosures beginning in Fiscal 2028 and subsequent interim periods. Early adoption is permitted and the amendments may be applied either prospectively or retrospectively. The Company is evaluating the impact that adopting this guidance will have on the Company's disclosures.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures to improve annual income tax disclosure requirements, primarily to (1) disclose specific categories in the rate reconciliation (2) provide additional information for reconciling items that meet a quantitative threshold, and (3) enhance cash tax payment disclosures. This ASU, which can be applied either prospectively or retrospectively, is effective for annual periods beginning after December 15, 2024, with early adoption permitted. We are currently assessing this guidance and determining the impact on our consolidated financial statements.
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. This guidance is effective for the Company for the annual report for the fiscal year ended May 3, 2025 and subsequent interim periods. The Company adopted ASU 2023-07 for its annual period ended May 3, 2025. The impact of the adoption did not have a material impact on our consolidated financial statements.
v3.25.4
Restatement of Previously Issued Audited Consolidated Financial Statements
12 Months Ended
May 03, 2025
Accounting Changes and Error Corrections [Abstract]  
Restatement of Previously Issued Audited Consolidated Financial Statements Restatement of Previously Issued Audited Consolidated Financial Statements
Subsequent to filing the Company's April 27, 2024 Annual Report on Form 10-K for the fiscal year ended April 27, 2024 with the SEC on July 1, 2024, the Company determined that the accounting for certain transactions related to the cost of sales for digital content, its accounting for leases in accordance with ASC 842, and certain other immaterial accounting transactions resulted in a material misstatement to its previously reported financial statements. See Restatement of Previously Issued Consolidated Financial Statements in Note 2 - Basis of Presentation and Summary of Significant Accounting Policies for additional information.
As a result, the Company has restated its audited financial statements for the fiscal year ended April 27, 2024, to reflect the impact of these errors. The Company has also restated the impacted amounts within the accompanying Notes to the Consolidated Financial Statements. Below are tables that reconcile the previously filed audited financial statements with the "As Restated" financial statements on this Form 10-K.
The following table reflects the impact of the restatements to the specific line items presented in the Company’s previously reported Consolidated Statement of Operations for the fiscal year ended April 27, 2024:
Summary of Restatements
Consolidated Statements of Operations

April 27, 2024
Digital Cost Of Sales (a)
Product and other cost of sales$5,739 
Leases (b)
Product and other cost of sales$3,858 
Rental cost of sales$327 
Income tax expense$675 
Other Adjustments (c)
Rental cost of sales$1,939 
Total Statement Of Operations
Product and other cost of sales$9,597 
Rental cost of sales$2,266 
Income tax expense (e)
$675 
Consolidated Balance Sheets
As of
April 27, 2024
Digital Cost Of Sales (a)
Accounts receivable $(5,272)
Accrued liabilities467 
Accumulated deficit
(5,739)
Leases (b)
Operating lease right-of-use assets14,814 
Accrued liabilities20,714 
Current operating lease liabilities(25,246)
Long-term deferred taxes, net675 
Long-term operating lease liabilities(1,566)
Accumulated deficit (d)
20,237 
Other Adjustments (c)
Textbook rental inventories(4,677)
Accumulated deficit (d)
(4,677)
Total Balance Sheet
Accounts receivable(5,272)
Textbook rental inventories(4,677)
Operating lease right-of-use assets14,814 
Accrued liabilities21,181 
Current operating lease liabilities(25,246)
Long-term deferred taxes, net
675 
Long-term operating lease liabilities(1,566)
Accumulated deficit
$9,821 
(a) Reflects adjustments to correct errors related to the recording of Cost of Digital Sales
(b) Reflects adjustments related to the Company's accounting for its store operating agreements in accordance with ASC 842, Leases.
(c) Reflects adjustments related to Textbook rental inventory write-offs.
(d) Reflects adjustments of $25,097 related to lease accounting and $(2,738) related to rental-inventory write-off, each pertaining to periods prior to fiscal 2024.
(e) Reflects the corresponding tax impact recorded for the restatement adjustments.
The following table reflects the impact of the restatements to the specific line items presented in the Company’s previously reported Consolidated Statement of Operations for the year ended April 27, 2024 (in thousands, except share and share data):

52 Weeks Ended April 27, 2024
As Previously
Adjustments(1)
As Restated
Reported
Sales:
Product sales and other$1,430,456 $— $1,430,456 
Rental income136,679 — 136,679 
Total sales1,567,135 — 1,567,135 
Cost of sales (exclusive of depreciation and amortization expense):
Product and other cost of sales1,135,376 9,597 1,144,973 
Rental cost of sales74,983 2,266 77,249 
Total cost of sales1,210,359 11,863 1,222,222 
Gross profit
356,776 (11,863)344,913 
Selling and administrative expenses311,574 — 311,574 
Depreciation and amortization expense40,560 — 40,560 
Impairment loss
7,166 — 7,166 
Other expense
19,409 — 19,409 
Operating loss
(21,933)(11,863)(33,796)
Interest expense, net40,365 — 40,365 
Loss from continuing operations before income taxes(62,298)(11,863)(74,161)
Income tax expense 183 675 858 
Loss from continuing operations, net of tax(62,481)(12,538)(75,019)
Loss from discontinued operations
(730)— (730)
Net loss
$(63,211)$(12,538)$(75,749)
Loss per share of Common Stock
Basic and Diluted
Continuing operations$(23.47)$(4.71)$(28.18)
Discontinued operations$(0.28)$— $(0.28)
Total Basic and Diluted Net Loss per share
$(23.75)$(4.71)$(28.46)
Weighted average shares of common stock outstanding - Basic and Diluted2,662,296 2,662,296 
(1) See Summary of Restatements above.
The following table reflects the impact of the restatements to the specific line items presented in the Company’s previously reported Consolidated Balance Sheet as of April 27, 2024 (in thousands, except share and share data):

52 Weeks Ended April 27, 2024
As Previously
Opening
Adjustment(1)
As Restated
Reported
Adjustments
ASSETS
Current assets:
Cash and cash equivalents$10,459 $— $— $10,459 
Accounts receivable
104,110 — (5,272)98,838 
Merchandise inventories, net344,037 — — 344,037 
Textbook rental inventories32,992 (2,738)(1,939)28,315 
Prepaid expenses and other current assets39,158 — — 39,158 
Total current assets530,756 (2,738)(7,211)520,807 
Property and equipment, net52,912 — — 52,912 
Operating lease right-of-use assets202,522 11,795 3,019 217,336 
Intangible assets, net94,191 — — 94,191 
Other noncurrent assets24,703 — — 24,703 
Total assets905,084 9,057 (4,192)909,949 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable299,157 — — 299,157 
Accrued liabilities77,441 15,182 5,999 98,622 
Current operating lease liabilities102,206 (22,170)(3,076)76,960 
Total current liabilities478,804 (6,988)2,923 474,739 
Long-term deferred taxes, net1,289 — 675 1,964 
Long-term operating lease liabilities142,193 (6,314)4,748 140,627 
Other long-term liabilities15,882 — — 15,882 
Long-term borrowings196,337 — — 196,337 
Total liabilities$834,505 $(13,302)$8,346 $829,549 
Commitments and contingencies (Note 17)
Stockholders' equity:
Preferred stock, $0.01 par value; authorized, 5,000,000 shares; 0 shares issued and 0 shares outstanding
— — — — 
Common stock, $0.01 par value; authorized, 200,000,000 shares; issued and outstanding, 558,402 and 531,564 shares, respectively
— — 
Additional paid-in capital749,692 — — 749,692 
Accumulated deficit
(656,567)22,359 (12,538)(646,746)
Treasury stock, at cost(22,552)— — (22,552)
Total stockholders' equity$70,579 $22,359 $(12,538)$80,400 
Total liabilities and stockholders' equity$905,084 $9,057 $(4,192)$909,949 
(1) See Summary of Restatements above.
The following table reflects the impact of the restatement to the specific line items presented in the Company's previously reported Consolidated Statement of Cash Flows for the year ended April 27, 2024 (in thousands):
52 Weeks Ended April 27, 2024
As Previously
Adjustment(1)
As Restated
Reported
Cash flows from operating activities:
Net loss$(63,211)$(12,538)$(75,749)
Less: Loss from discontinued operations, net of tax(730)— (730)
Loss from continuing operations, net of tax(62,481)(12,538)(75,019)
Adjustments to reconcile net loss from continuing operations to net cash flows from operating activities from continuing operations:
Depreciation and amortization expense40,560 — 40,560 
Impairment loss (non cash)
7,166 — 7,166 
Amortization of deferred financing costs13,150 — 13,150 
Interest expense (paid-in-kind)
2,652 — 2,652 
Deferred taxes(550)675 125 
Stock-based compensation expense3,380 — 3,380 
Changes in operating lease right-of-use assets and liabilities24 (1,346)(1,322)
Changes in other long-term assets and liabilities and other, net(20,997)— (20,997)
Changes in other operating assets and liabilities, net:
Receivables, net(11,598)5,272 (6,326)
Merchandise inventories(21,058)— (21,058)
Textbook rental inventories(2,643)1,939 (704)
Prepaid expenses and other current assets31,593 — 31,593 
Accounts payable and accrued liabilities19,257 5,998 25,255 
Changes in other operating assets and liabilities, net15,551 13,209 28,760 
Net cash flows used in operating activities from continuing operations(1,545)— (1,545)
Net cash flows used in operating activities from discontinued operations(3,577)— (3,577)
Net cash flows used in operating activities(5,122)— (5,122)
Cash flows from investing activities:
Purchases of property and equipment(14,070)— (14,070)
Proceeds from the sale of fixed assets
78 — 78 
Net cash flows used in investing activities from continuing operations(13,992)— (13,992)
Net cash flows provided by investing activities from discontinued operations21,395 — 21,395 
Net cash flows provided by investing activities
7,403 — 7,403 
Cash flows from financing activities:— 
Proceeds from borrowings563,023 — 563,023 
Repayments of borrowings(552,230)— (552,230)
Payment of deferred financing costs(16,316)— (16,316)
Purchase of treasury shares(176)— (176)
Net cash flows used in financing activities
(5,699)— (5,699)
Net decrease in cash, cash equivalents, and restricted cash
(3,418)— (3,418)
Cash, cash equivalents, and restricted cash at beginning of year31,988 — 31,988 
Cash, cash equivalents, and restricted cash of continuing operations at end of year$28,570 $— $28,570 
(1) See Summary of Restatements above.
Restatement of Quarterly Financial Information (Unaudited)
Prior to filing the Company's Annual Report on Form 10-K for the fiscal year ended May 3, 2025, management determined that there were errors made related to the recording of digital cost of sales, as well as its expense recognition for its store operating agreements, which was not recorded in accordance with ASC Topic 842, Leases. In addition, as a part of completing our year-end financial statement close and preparation of our consolidated financial statements and related disclosures for the fiscal year ended May 3, 2025, we determined we had additional errors related to Textbook rental inventory and a legal settlement, see Note 2, Summary of Significant Accounting Policies for further detail. The Company's Audit Committee of the Board of Directors concluded that it is appropriate to restate the unaudited quarterly condensed consolidated financial statements for the quarterly periods ended July 29, 2023, October 28, 2023, January 27, 2024, July 27, 2024, October 26, 2024, and January 25, 2025 (collectively, the "Restated Periods").
The following tables summarize the impact of the restatements on the Company’s unaudited quarterly condensed consolidated financial statements for the Restated Periods:
Summary of Restatements
Consolidated Statements of Operations
July 27, 2024October 26, 2024January 25, 2025July 29, 2023October 28, 2023January 27, 2024April 27, 2024
Digital Cost Of Sales (a)
Total sales$— $— $(3,500)$— $— $— $— 
Product and other cost of sales$(659)$12,409 $(2,050)$— $— $(2,513)$8,252 
Rental cost of sales$— $641 $143 $— $— $— $— 
Income tax expense (benefit)
$2,458 $(2,542)$(12,655)$— $— $— $— 
Leases (b)
July 27, 2024October 26, 2024January 25, 2025July 29, 2023October 28, 2023January 27, 2024April 27, 2024
Product and other cost of sales$2,619 $(3,475)$993 $2,266 $(3,880)$1,898 $3,574 
Rental cost of sales$250 $(409)$43 $163 $(575)$50 $689 
Depreciation and amortization expense$14 $12 $13 $— $— $— $— 
Income tax expense (benefit)
$(236)$(63)$(2,117)$100 $218 $258 $99 
Other Adjustments (c)
July 27, 2024October 26, 2024January 25, 2025July 29, 2023October 28, 2023January 27, 2024April 27, 2024
Rental cost of sales$— $— $— $— $— $— $1,939 
Other (income) expense
$— $— $1,300 $— $— $— $— 
Total Statement of Operations
July 27, 2024October 26, 2024January 25, 2025July 29, 2023October 28, 2023January 27, 2024April 27, 2024
Total sales$— $— $(3,500)$— $— $— $— 
Product and other cost of sales$1,960 $8,934 $(1,057)$2,266 $(3,880)$(615)$11,826 
Rental cost of sales$250 $232 $186 $163 $(575)$50 $2,628 
Depreciation and amortization expense$14 $12 $13 $— $— $— $— 
Other (income) expense
$— $— $1,300 $— $— $— $— 
Income tax expense (benefit) (d)
$2,222 $(2,605)$(14,772)$100 $218 $258 $99 
Consolidated Balance Sheets
As ofAs ofAs ofAs ofAs ofAs ofAs of
July 27, 2024October 26, 2024January 25, 2025July 29, 2023October 28, 2023January 27, 2024April 27, 2024 (e)
Digital Cost of Sales (a)
Accounts receivable
$(2,424)$(16,079)$(10,722)$— $— $211 $(5,272)
Prepaid expenses and other current assets$(1,811)$(59)$3,700 $— $— $— $— 
Deferred tax assets, net$— $— $(1,055)$— $— $— $— 
Accrued liabilities$2,656 $2,245 $(4,691)$— $— $(2,298)$467 
Long-term deferred taxes, net$647 $(337)$3,598 $— $— $— $— 
Accumulated deficit
$(7,538)$(18,046)$(6,984)$— $— $2,509 $(5,739)
Leases (b)
Prepaid expenses and other current assets$(411)$— $3,067 $— $— $— $— 
Property and equipment, net$224 $211 $197 $— $— $— $— 
Operating lease right-of-use assets$(22,949)$(3,537)$15,096 $(30,428)$(3,298)$12,824 $14,814 
Accrued liabilities$15,785 $21,120 $21,312 $16,649 $19,940 $34,607 $20,714 
Current operating lease liabilities$(62,510)$(47,471)$(28,461)$(65,341)$(46,581)$(43,342)$(25,246)
Long-term deferred taxes, net$28 $385 $1,326 $100 $318 $576 $675 
Long-term operating lease liabilities$5,971 $1,115 $1,590 $(4,404)$(3,780)$(3,620)$(1,566)
Accumulated deficit
$17,590 $21,525 $22,593 $22,568 $26,805 $24,603 $20,237 
Other Adjustments(c)
Textbook rental inventories$(4,677)$(4,677)$(4,677)$(2,738)$(2,738)$(2,738)$(4,677)
Accrued liabilities$— $— $1,300 $— $— $— 
Other long-term liabilities$— $(7,828)$— $— $— $— $— 
Comprehensive Income$— $7,828 $— $— $— $— $— 
Accumulated deficit
$(4,677)$(4,677)$(5,977)$(2,738)$(2,738)$(2,738)$(4,677)
Total Balance Sheet
Accounts receivable
$(2,424)$(16,079)$(10,722)$— $— $211 $(5,272)
Textbook rental inventories$(4,677)$(4,677)$(4,677)$(2,738)$(2,738)$(2,738)$(4,677)
Prepaid expenses and other current assets$(2,222)$(59)$6,767 $— $— $— $— 
Property and equipment, net$224 $211 $197 $— $— $— $— 
Operating lease right-of-use assets$(22,949)$(3,537)$15,096 $(30,428)$(3,298)$12,824 $14,814 
Deferred tax assets, net$— $— $(1,055)$— $— $— $— 
Accrued liabilities$18,441 $23,365 $17,921 $16,649 $19,940 $32,309 $21,181 
Current operating lease liabilities$(62,510)$(47,471)$(28,461)$(65,341)$(46,581)$(43,342)$(25,246)
Long-term deferred taxes, net$675 $48 $4,924 $100 $318 $576 $675 
Long-term operating lease liabilities$5,971 $1,115 $1,590 $(4,404)$(3,780)$(3,620)$(1,566)
Other long-term liabilities$— $(7,828)$— $— $— $— $— 
Comprehensive Income$— $7,828 $— $— $— $— $— 
Accumulated deficit
$5,375 $(1,198)$9,632 $19,830 $24,067 $24,374 $9,821 
(a) Reflects restatement adjustments to correct errors related to the recording of Cost of Digital Sales.
(b) Reflects restatement adjustments related to the Company's accounting for its store operating agreements in accordance with ASC 842, Leases.
(c) Reflects restatement adjustments primarily related to an accrued legal settlement of $1,300 reclassified from Q4 to Q3 2025, Textbook rental write offs of $1,939 in Q4 2024, and other immaterial error corrections primarily related to pension accounting in fiscal year 2025.
(d) Reflects restatement adjustments related to the Company’s income tax accounting in accordance with ASC 740, Income Taxes for the three fiscal quarters ended January 25, 2025. The restatement adjustments are primarily a result of the changes to forecasted and actual pre-tax book income/(loss) utilized in arriving at the estimated annual effective tax rate. The income tax effects of the error corrections are also included in the consolidated balance sheet accounts.
(e) Accumulated deficit reflects impact of the pre-2024 restatement adjustments $25,097 related to lease accounting and $(2,738) related to Textbook rental inventory corrections.
The following presents the restated unaudited quarterly condensed financial statements for the quarter and year to date Restated Periods.
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(In thousands, except share data)
13 Weeks Ended July 27, 2024
13 Weeks Ended July 29, 2023
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
Sales:
Product sales and other$250,926 $— $250,926 $252,650 $— $252,650 
Rental income12,505 — 12,505 11,511 — 11,511 
Total sales263,431 — 263,431 264,161 — 264,161 
Cost of sales (exclusive of depreciation and amortization expense):
Product and other cost of sales209,425 1,960 211,385 207,014 2,266 209,280 
Rental cost of sales6,800 250 7,050 6,513 163 6,676 
Total cost of sales216,225 2,210 218,435 213,527 2,429 215,956 
Gross profit
47,206 (2,210)44,996 50,634 (2,429)48,205 
Selling and administrative expenses67,023 — 67,023 77,476 — 77,476 
Depreciation and amortization expense13,057 14 13,071 10,253 — 10,253 
Loss on extinguishment of debt(a)
55,233 (55,233)— — — — 
Other expense
3,618 — 3,618 4,633 — 4,633 
Operating loss(91,725)53,009 (38,716)(41,728)(2,429)(44,157)
Loss on extinguishment of debt
— 55,233 55,233 — — — 
Interest expense, net7,618 — 7,618 8,254 — 8,254 
Loss from continuing operations before income taxes(99,343)(2,224)(101,567)(49,982)(2,429)(52,411)
Income tax expense (benefit)
136 2,222 2,358 (11)100 89 
Loss from continuing operations(99,479)(4,446)(103,925)(49,971)(2,529)(52,500)
Loss from discontinued operations
— — — (417)— (417)
Net loss$(99,479)$(4,446)$(103,925)$(50,388)$(2,529)$(52,917)
Loss per share of Common Stock
Basic and Diluted
Continuing operations$(7.36)$(0.33)$(7.69)$(18.87)$(0.96)$(19.83)
Discontinued operations— — — (0.16)— (0.16)
Total Basic and Diluted Net Loss per share
$(7.36)$(0.33)$(7.69)$(19.03)$(0.96)$(19.99)
Weighted average shares of common stock outstanding - Basic and Diluted13,510,667— 13,510,6672,647,536— 2,647,536
(a) Reclassified the loss on debt extinguishment to non-operating income (loss).
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(In thousands, except share data)

13 Weeks Ended October 26, 2024
13 Weeks Ended October 28, 2023
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
Sales:
Product sales and other$559,674 $— $559,674 $569,698 $— $569,698 
Rental income42,448 — 42,448 40,681 — 40,681 
Total sales602,122 — 602,122 610,379 — 610,379 
Cost of sales (exclusive of depreciation and amortization expense):— 
Product and other cost of sales442,092 8,934 451,026 451,953 (3,880)448,073 
Rental cost of sales22,387 232 22,619 22,184 (575)21,609 
Total cost of sales464,479 9,166 473,645 474,137 (4,455)469,682 
Gross profit
137,643 (9,166)128,477 136,242 4,455 140,697 
Selling and administrative expenses72,940 — 72,940 85,961 — 85,961 
Depreciation and amortization expense8,530 12 8,542 10,175 — 10,175 
Other (income) expense
(150)— (150)4,274 — 4,274 
Operating income
56,323 (9,178)47,145 35,832 4,455 40,287 
Interest expense, net5,463 — 5,463 10,664 — 10,664 
Income from continuing operations before income taxes
50,860 (9,178)41,682 25,168 4,455 29,623 
Income tax expense (benefit)
1,125 (2,605)(1,480)314 218 532 
Income from continuing operations
49,735 (6,573)43,162 24,854 4,237 29,091 
Loss from discontinued operations
— — — (674)— (674)
Net income
$49,735 $(6,573)$43,162 $24,180 $4,237 $28,417 
Income per share of Common Stock
Basic and Diluted
Continuing operations$1.87 $(0.24)$1.63 $9.36 $1.60 $10.96 
Discontinued operations— — — (0.25)— (0.25)
Total Basic Earnings per share
$1.87 $(0.24)$1.63 $9.11 $1.60 $10.71 
Weighted average common shares outstanding - Basic
26,527,17426,527,1742,655,0062,655,006
Continuing operations$1.87 $(0.24)$1.63 $9.36 $1.59 $10.95 
Discontinued operations— — — (0.25)— (0.25)
Total Diluted Earnings per share
$1.87 $(0.24)$1.63 $9.11 $1.59 $10.70 
Weighted average common shares outstanding - Diluted
26,541,80426,541,8042,655,7992,655,799
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(In thousands, except share data)
13 Weeks Ended January 25, 2025
13 Weeks Ended January 27, 2024
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
Sales:
Product sales and other$423,163 $(3,500)$419,663 $415,375 $— $415,375 
Rental income43,162 — 43,162 41,298 — 41,298 
Total sales466,325 (3,500)462,825 456,673 — 456,673 
Cost of sales (exclusive of depreciation and amortization expense):
Product and other cost of sales344,616 (1,057)343,559 332,728 (615)332,113 
Rental cost of sales25,330 186 25,516 23,909 50 23,959 
Total cost of sales369,946 (871)369,075 356,637 (565)356,072 
Gross profit
96,379 (2,629)93,750 100,036 565 100,601 
Selling and administrative expenses71,561 — 71,561 79,756 — 79,756 
Depreciation and amortization expense7,814 13 7,827 10,148 — 10,148 
Impairment loss
1,713 — 1,713 5,798 — 5,798 
Other (income) expense
(7,568)1,300 (6,268)3,413 — 3,413 
Operating income
22,859 (3,942)18,917 921 565 1,486 
Interest expense, net5,083 — 5,083 10,620 — 10,620 
Income (loss) from continuing operations before income taxes
17,776 (3,942)13,834 (9,699)565 (9,134)
Income tax expense (benefit)
10,664 (14,772)(4,108)229 258 487 
Income (loss) from continuing operations
7,112 10,830 17,942 (9,928)307 (9,621)
Income from discontinued operations
— — — 289 — 289 
Net income (loss)
$7,112 $10,830 $17,942 $(9,639)$307 $(9,332)
Income (loss) per share of Common Stock
Basic and Diluted
Continuing operations$0.23 $0.36 $0.59 $(3.71)$0.11 $(3.60)
Discontinued operations— — — 0.11 — 0.11 
Total Basic Earnings per share
$0.23 $0.36 $0.59 $(3.60)$0.11 $(3.49)
Weighted average common shares outstanding - Basic
30,507,72330,507,7232,673,2402,673,240
Continuing operations$0.23 $0.36 $0.59 $(3.71)$0.11 $(3.60)
Discontinued operations— — — 0.11 — 0.11 
Total Diluted Earnings per share
$0.23 $0.36 $0.59 $(3.60)$0.11 $(3.49)
Weighted average common shares outstanding - Diluted
30,642,95830,642,9582,673,2402,673,240
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(In thousands, except share data)
26 Weeks Ended October 26, 2024
26 Weeks Ended October 28, 2023
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
Sales:
Product sales and other$810,600 $— $810,600 $822,348 $— $822,348 
Rental income54,953 — 54,953 52,192 — 52,192 
Total sales865,553 — 865,553 874,540 — 874,540 
Cost of sales (exclusive of depreciation and amortization expense):
Product and other cost of sales651,517 10,894 662,411 658,967 (1,614)657,353 
Rental cost of sales29,187 482 29,669 28,697 (412)28,285 
Total cost of sales680,704 11,376 692,080 687,664 (2,026)685,638 
Gross profit
184,849 (11,376)173,473 186,876 2,026 188,902 
Selling and administrative expenses139,963 — 139,963 163,437 — 163,437 
Depreciation and amortization expense21,587 26 21,613 20,428 — 20,428 
Loss on extinguishment of debt55,233 (55,233)— — — — 
Other expense
3,468 — 3,468 8,907 — 8,907 
Operating income (loss)
(35,402)43,831 8,429 (5,896)2,026 (3,870)
Loss on extinguishment of debt(a)
— 55,233 55,233 — — — 
Interest expense, net13,081 — 13,081 18,918 — 18,918 
Loss from continuing operations before income taxes(48,483)(11,402)(59,885)(24,814)2,026 (22,788)
Income tax expense 1,261 (383)878 303 318 621 
Loss from continuing operations(49,744)(11,019)(60,763)(25,117)1,708 (23,409)
Loss from discontinued operations
— — — (1,091)— (1,091)
Net loss$(49,744)$(11,019)$(60,763)$(26,208)$1,708 $(24,500)
Loss per share of Common Stock
Basic and Diluted
Continuing operations$(2.48)$(0.56)$(3.04)$(9.47)$0.64 $(8.83)
Discontinued operations— — — (0.41)— (0.41)
Total Basic and Diluted Net Loss per share
$(2.48)$(0.56)$(3.04)$(9.88)$0.64 $(9.24)
Weighted average shares of common stock outstanding - Basic and Diluted20,018,92020,018,9202,651,2712,651,271
(a) Reclassified the loss on debt extinguishment to non-operating income (loss).
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(In thousands, except share data)
39 Weeks Ended January 25, 2025
39 Weeks Ended January 27, 2024
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
Sales:
Product sales and other$1,233,763 $(3,500)$1,230,263 $1,237,723 $— $1,237,723 
Rental income98,115 — 98,115 93,490 — 93,490 
Total sales1,331,878 (3,500)1,328,378 1,331,213 — 1,331,213 
Cost of sales (exclusive of depreciation and amortization expense):
Product and other cost of sales996,133 9,837 1,005,970 991,695 (2,229)989,466 
Rental cost of sales54,517 668 55,185 52,606 (362)52,244 
Total cost of sales1,050,650 10,505 1,061,155 1,044,301 (2,591)1,041,710 
Gross profit
281,228 (14,005)267,223 286,912 2,591 289,503 
Selling and administrative expenses211,524 — 211,524 243,193 — 243,193 
Depreciation and amortization expense29,401 39 29,440 30,576 — 30,576 
Impairment loss
1,713 — 1,713 5,798 — 5,798 
Loss on extinguishment of debt55,233 (55,233)— — — — 
Other (income) expense
(4,100)1,300 (2,800)12,320 — 12,320 
Operating (loss) income
(12,543)39,889 27,346 (4,975)2,591 (2,384)
Loss on extinguishment of debt(a)
— 55,233 55,233 — — — 
Interest expense, net18,164 — 18,164 29,538 — 29,538 
Loss from continuing operations before income taxes(30,707)(15,344)(46,051)(34,513)2,591 (31,922)
Income tax expense (benefit)
11,925 (15,155)(3,230)532 576 1,108 
Loss from continuing operations(42,632)(189)(42,821)(35,045)2,015 (33,030)
Loss from discontinued operations
— — — (802)— (802)
Net loss$(42,632)$(189)$(42,821)$(35,847)$2,015 $(33,832)
Loss per share of Common Stock
Basic and Diluted
Continuing operations$(1.81)$(0.01)$(1.82)$(13.18)$0.76 $(12.42)
Discontinued operations— — — (0.30)— (0.30)
Total Basic and Diluted Net Loss per share
$(1.81)$(0.01)$(1.82)$(13.48)$0.76 $(12.72)
Weighted average shares of common stock outstanding - Basic and Diluted23,515,18823,515,1882,658,5942,658,594
(a) Reclassified the loss on debt extinguishment to non-operating income (loss)
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In thousands, except share data)
July 27, 2024July 29, 2023
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
ASSETS
Current assets:
Cash and cash equivalents$8,212 $— $8,212 $7,657 $— $7,657 
Accounts receivable
154,405 (2,424)151,981 140,858 — 140,858 
Merchandise inventories, net395,272 — 395,272 384,185 — 384,185 
Textbook rental inventories10,320 (4,677)5,643 6,860 (2,738)4,122 
Prepaid expenses and other current assets33,152 (2,222)30,930 59,012 — 59,012 
Total current assets601,361 (9,323)592,038 598,572 (2,738)595,834 
Property and equipment, net48,264 224 48,488 64,438 — 64,438 
Operating lease right-of-use assets241,852 (22,949)218,903 283,096 (30,428)252,668 
Intangible assets, net87,828 — 87,828 107,413 — 107,413 
Other noncurrent assets
25,930 — 25,930 17,298 — 17,298 
Total assets
$1,005,235 $(32,048)$973,187 $1,070,817 $(33,166)$1,037,651 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable$266,304 $— $266,304 $275,380 $— $275,380 
Accrued liabilities75,713 18,441 94,154 89,792 16,649 106,441 
Current operating lease liabilities147,839 (62,510)85,329 150,917 (65,341)85,576 
Total current liabilities489,856 (44,069)445,787 516,089 (48,692)467,397 
Long-term deferred taxes, net1,306 675 1,981 1,836 100 1,936 
Long-term operating lease liabilities132,200 5,971 138,171 171,154 (4,404)166,750 
Other long-term liabilities15,553 — 15,553 23,016 — 23,016 
Long-term borrowings221,916 — 221,916 277,663 — 277,663 
Total liabilities860,831 (37,423)823,408 989,758 (52,996)936,762 
Commitments and contingencies
Stockholders' equity:
Preferred stock, $0.01 par value
— — — — — — 
Common stock, $0.01 par value
263 — 263 — 
Additional paid-in capital922,743 — 922,743 747,271 — 747,271 
Accumulated deficit
(756,046)5,375 (750,671)(643,744)19,830 (623,914)
Treasury stock, at cost(22,556)— (22,556)(22,474)— (22,474)
Total stockholders' equity144,404 5,375 149,779 81,059 19,830 100,889 
Total liabilities and stockholders' equity$1,005,235 $(32,048)$973,187 $1,070,817 $(33,166)$1,037,651 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In thousands, except share data)
October 26, 2024October 28, 2023
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
ASSETS
Current assets:
Cash and cash equivalents$11,619 $— $11,619 $15,008 $— $15,008 
Accounts receivable
275,847 (16,079)259,768 221,805 — 221,805 
Merchandise inventories, net315,469 — 315,469 364,292 — 364,292 
Textbook rental inventories49,672 (4,677)44,995 51,840 (2,738)49,102 
Prepaid expenses and other current assets33,425 (59)33,366 63,410 — 63,410 
Total current assets686,032 (20,815)665,217 716,355 (2,738)713,617 
Property and equipment, net44,926 211 45,137 61,403 — 61,403 
Operating lease right-of-use assets210,271 (3,537)206,734 246,531 (3,298)243,233 
Intangible assets, net85,137 — 85,137 104,026 — 104,026 
Other noncurrent assets
25,684 — 25,684 16,664 — 16,664 
Total assets
$1,052,050 $(24,141)$1,027,909 $1,144,979 $(6,036)$1,138,943 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable$298,952 $— $298,952 $385,895 $— $385,895 
Accrued liabilities99,670 23,365 123,035 112,075 19,940 132,015 
Current operating lease liabilities124,939 (47,471)77,468 126,426 (46,581)79,845 
Total current liabilities523,561 (24,106)499,455 624,396 (26,641)597,755 
Long-term deferred taxes, net2,050 48 2,098 1,936 318 2,254 
Long-term operating lease liabilities129,748 1,115 130,863 160,185 (3,780)156,405 
Other long-term liabilities14,334 (7,828)6,506 18,625 — 18,625 
Long-term borrowings177,551 — 177,551 233,873 — 233,873 
Total liabilities847,244 (30,771)816,473 1,039,015 (30,103)1,008,912 
Commitments and contingencies
Stockholders' equity:
Preferred stock, $0.01 par value
— — — — — — 
Common stock, $0.01 par value
274 — 274 — 
Additional paid-in capital933,399 — 933,399 748,070 — 748,070 
Other Comprehensive Income— 7,828 7,828 — — — 
Accumulated deficit
(706,311)(1,198)(707,509)(619,564)24,067 (595,497)
Treasury stock, at cost(22,556)— (22,556)(22,548)— (22,548)
Total stockholders' equity204,806 6,630 211,436 105,964 24,067 130,031 
Total liabilities and stockholders' equity$1,052,050 $(24,141)$1,027,909 $1,144,979 $(6,036)$1,138,943 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In thousands, except share data)
January 25, 2025January 27, 2024
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
ASSETS
Current assets:
Cash and cash equivalents$9,185 $— $9,185 $8,123 $— $8,123 
Accounts receivable
354,241 (10,722)343,519 315,126 211 315,337 
Merchandise inventories, net326,825 — 326,825 341,544 — 341,544 
Textbook rental inventories41,033 (4,677)36,356 44,521 (2,738)41,783 
Prepaid expenses and other current assets26,729 6,767 33,496 54,337 — 54,337 
Total current assets758,013 (8,632)749,381 763,651 (2,527)761,124 
Property and equipment, net41,956 197 42,153 57,273 — 57,273 
Operating lease right-of-use assets180,710 15,096 195,806 220,238 12,824 233,062 
Intangible assets, net81,630 — 81,630 97,947 — 97,947 
Deferred tax assets, net1,055 (1,055)— — — — 
Other noncurrent assets
24,217 — 24,217 12,488 — 12,488 
Total assets
$1,087,581 $5,606 $1,093,187 $1,151,597 $10,297 $1,161,894 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable$303,577 $— $303,577 $343,100 $— $343,100 
Accrued liabilities130,069 17,921 147,990 156,874 32,309 189,183 
Current operating lease liabilities101,062 (28,461)72,601 125,545 (43,342)82,203 
Short-term borrowings— — — 224,067 — 224,067 
Total current liabilities534,708 (10,540)524,168 849,586 (11,033)838,553 
Long-term deferred taxes, net— 4,924 4,924 2,010 576 2,586 
Long-term operating lease liabilities121,835 1,590 123,425 155,226 (3,620)151,606 
Other long-term liabilities6,521 — 6,521 17,451 — 17,451 
Long-term borrowings141,200 — 141,200 30,191 — 30,191 
Total liabilities804,264 (4,026)800,238 1,054,464 (14,077)1,040,387 
Commitments and contingencies
Stockholders' equity:
Preferred stock, $0.01 par value
— — — — — — 
Common stock, $0.01 par value
341 — 341 — 
Additional paid-in capital1,004,731 — 1,004,731 748,882 — 748,882 
Accumulated deficit
(699,199)9,632 (689,567)(629,203)24,374 (604,829)
Treasury stock, at cost(22,556)— (22,556)(22,552)— (22,552)
Total stockholders' equity283,317 9,632 292,949 97,133 24,374 121,507 
Total liabilities and stockholders' equity$1,087,581 $5,606 $1,093,187 $1,151,597 $10,297 $1,161,894 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows (In thousands)
13 Weeks Ended July 27, 2024
13 Weeks Ended July 29, 2023
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
Cash flows from operating activities:
Net loss$(99,479)$(4,446)$(103,925)$(50,388)$(2,529)$(52,917)
Less: Loss from discontinued operations, net of tax— — — (417)— (417)
Loss from continuing operations, net of tax(99,479)(4,446)(103,925)(49,971)(2,529)(52,500)
Adjustments to reconcile net loss from continuing operations to net cash flows from operating activities from continuing operations:
Depreciation and amortization expense13,057 14 13,071 10,253 — 10,253 
Amortization of deferred financing costs2,417 — 2,417 1,244 — 1,244 
Loss on debt extinguishment
55,233 — 55,233 — — — 
Deferred taxes17 — 17 (3)100 97 
Stock-based compensation expense(863)— (863)957 — 957 
Changes in operating lease right-of-use assets and liabilities(3,691)8,036 4,345 721 963 1,684 
Changes in other long-term assets and liabilities and other, net2,446 (1,290)1,156 4,056 — 4,056 
Changes in other operating assets and liabilities, net:
Receivables, net(50,295)(2,848)(53,143)(48,346)— (48,346)
Merchandise inventories(51,235)— (51,235)(61,206)— (61,206)
Textbook rental inventories22,672 — 22,672 23,489 — 23,489 
Prepaid expenses and other current assets315 2,222 2,537 (12,168)— (12,168)
Accounts payable and accrued liabilities(34,586)(1,198)(35,784)11,116 1,466 12,582 
Changes in other operating assets and liabilities, net(113,129)(1,824)(114,953)(87,115)1,466 (85,649)
Net cash flows used in operating activities from continuing operations(143,992)490 (143,502)(119,858)— (119,858)
Net cash flows used in operating activities from discontinued operations— — $— (3,266)— $(3,266)
Net cash flow used in operating activities(143,992)490 (143,502)(123,124)— (123,124)
Cash flows from investing activities:
Purchases of property and equipment(3,470)(490)(3,960)(4,219)— (4,219)
Net change in other noncurrent assets223 — 223 78 — 78 
Net cash flows used in investing activities from continuing operations(3,247)(490)(3,737)(4,141)— (4,141)
Net cash flows provided by (used in) investing activities from discontinued operations— — — 21,395 — 21,395 
Net cash flow used in investing activities(3,247)(490)(3,737)17,254 — 17,254 
Cash flows from financing activities:
Proceeds from borrowings217,647 — 217,647 145,187 — 145,187 
Repayments of borrowings(160,696)— (160,696)(49,606)— (49,606)
Proceeds from Private Equity Investment50,000 — 50,000 — — — 
Proceeds from Rights Offering45,000 — 45,000 — — — 
Payment of equity issuance costs(9,524)— (9,524)— — — 
Payment of deferred financing costs(3,669)— (3,669)(2,307)— (2,307)
Purchase of treasury shares(4)— (4)(98)— (98)
Proceeds from principal stockholder expense reimbursement1,190 — 1,190 — — — 
Net cash flows provided by financing activities from continuing operations139,944 — 139,944 93,176 — 93,176 
Net decrease in cash, cash equivalents and restricted cash(7,295)— (7,295)(12,694)— (12,694)
Cash, cash equivalents and restricted cash at beginning of period28,570 — 28,570 31,988 — 31,988 
Cash, cash equivalents and restricted cash at end of period21,275 — 21,275 19,294 — 19,294 
Less: Cash, cash equivalents and restricted cash of discontinued operations at end of period— — — — — — 
Cash, cash equivalents, and restricted cash of continuing operations at end of period$21,275 $— $21,275 $19,294 $— $19,294 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows (In thousands)
26 Weeks Ended October 26, 2024
26 Weeks Ended October 28, 2023
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
Cash flows from operating activities:
Net loss$(49,744)$(11,019)$(60,763)$(26,208)$1,708 $(24,500)
Less: Loss from discontinued operations, net of tax— — — (1,091)— (1,091)
Loss from continuing operations, net of tax(49,744)(11,019)(60,763)(25,117)1,708 (23,409)
Adjustments to reconcile net loss from continuing operations to net cash flows from operating activities from continuing operations:
Depreciation and amortization expense21,587 26 21,613 20,428 — 20,428 
Amortization of deferred financing costs3,333 — 3,333 4,406 — 4,406 
Loss on debt extinguishment
55,233 — 55,233 — — — 
Deferred taxes762 (627)135 97 318 415 
Pension adjustments
— 7,828 7,828 — — — 
Stock-based compensation expense392 — 392 1,756 — 1,756 
Interest expense (paid-in-kind)
— — — 863 — 863 
Changes in operating lease right-of-use assets and liabilities2,538 (1,193)1,345 1,826 (6,783)(4,957)
Changes in other long-term assets and liabilities and other, net1,287 (7,828)(6,541)(2,311)— (2,311)
Changes in other operating assets and liabilities, net:— 
Receivables, net(171,737)10,806 (160,931)(129,293)— (129,293)
Merchandise inventories28,568 — 28,568 (41,313)— (41,313)
Textbook rental inventories(16,680)— (16,680)(21,491)— (21,491)
Prepaid expenses and other current assets4,282 59 4,341 2,756 — 2,756 
Accounts payable and accrued liabilities23,597 2,438 26,035 140,233 4,757 144,990 
Changes in other operating assets and liabilities, net(131,970)13,303 (118,667)(49,108)4,757 (44,351)
Net cash flows used in operating activities from continuing operations(96,582)490 (96,092)(47,160)— (47,160)
Net cash flows used in operating activities from discontinued operations— — — (3,939)— $(3,939)
Net cash flow used in operating activities(96,582)490 (96,092)(51,099)— (51,099)
Cash flows from investing activities:
Purchases of property and equipment(6,528)(490)(7,018)(8,196)— (8,196)
Net change in other noncurrent assets792 — 792 78 — 78 
Net cash flows used in investing activities from continuing operations(5,736)(490)(6,226)(8,118)— (8,118)
Net cash flows provided by investing activities from discontinued operations
— — — 21,395 — 21,395 
Net cash flow (used in) provided by investing activities
(5,736)(490)(6,226)13,277 — 13,277 
Cash flows from financing activities:
Proceeds from borrowings455,044 — 455,044 284,698 — 284,698 
Repayments of borrowings(442,461)— (442,461)(233,970)— (233,970)
Proceeds from Private Equity Investment50,000 — 50,000 — — — 
Proceeds from Rights Offering45,000 — 45,000 — — — 
Shares sold under at-the-market offering, net of commissions9,590 — 9,590 — 
Payment of equity issuance costs(9,702)— (9,702)— — — 
Payment of deferred financing costs(5,569)— (5,569)(9,381)— (9,381)
Purchase of treasury shares(4)— (4)(172)— (172)
Proceeds from principal stockholder expense reimbursement1,190 — 1,190 — — — 
Payment of finance lease principal(398)— (398)— 
Net cash flows provided by financing activities from continuing operations102,690 — 102,690 41,175 — 41,175 
Net decrease in cash, cash equivalents and restricted cash372 — 372 3,353 — 3,353 
Cash, cash equivalents and restricted cash at beginning of period28,570 — 28,570 31,988 — 31,988 
Cash, cash equivalents and restricted cash at end of period28,942 — 28,942 35,341 — 35,341 
Less: Cash, cash equivalents and restricted cash of discontinued operations at end of period— — — — — — 
Cash, cash equivalents, and restricted cash of continuing operations at end of period$28,942 $— $28,942 $35,341 $— $35,341 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows (In thousands)
39 Weeks Ended January 25, 2025
39 Weeks Ended January 27, 2024
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
Cash flows from operating activities:
Net loss$(42,632)$(189)$(42,821)$(35,847)$2,015 $(33,832)
Less: Loss from discontinued operations, net of tax— — — (802)— (802)
Loss from continuing operations, net of tax(42,632)(189)(42,821)(35,045)2,015 (33,030)
Adjustments to reconcile net loss from continuing operations to net cash flows from operating activities from continuing operations:
Depreciation and amortization expense29,401 39 29,440 30,576 — 30,576 
Amortization of deferred financing costs4,248 — 4,248 8,380 — 8,380 
Impairment loss (non cash)
1,713 — 1,713 5,798 — 5,798 
Loss on debt extinguishment
55,233 — 55,233 — — — 
Deferred taxes(2,344)5,304 2,960 171 576 747 
Stock-based compensation expense2,953 — 2,953 2,568 — 2,568 
Interest expense (paid-in-kind)
— — — 1,750 — 1,750 
Changes in operating lease right-of-use assets and liabilities19 (341)(322)19,553 (19,506)47 
Changes in other long-term assets and liabilities and other, net(6,006)— (6,006)(2,961)— (2,961)
Changes in other operating assets and liabilities, net:— 
Receivables, net(250,131)5,450 (244,681)(222,614)(211)(222,825)
Merchandise inventories17,212 — 17,212 (18,565)— (18,565)
Textbook rental inventories(8,041)— (8,041)(14,172)— (14,172)
Prepaid expenses and other current assets1,232 (6,767)(5,535)2,436 — 2,436 
Accounts payable and accrued liabilities58,616 (3,006)55,610 138,904 17,126 156,030 
Changes in other operating assets and liabilities, net(181,112)(4,323)(185,435)(114,011)16,915 (97,096)
Net cash flows used in operating activities from continuing operations(138,527)490 (138,037)(83,221)— (83,221)
Net cash flows used in operating activities from discontinued operations— — — (3,650)— $(3,650)
Net cash flow used in operating activities(138,527)490 (138,037)(86,871)— (86,871)
Cash flows from investing activities:
Purchases of property and equipment(9,300)(490)(9,790)(11,459)— (11,459)
Net change in other noncurrent assets792 — 792 78 — 78 
Net cash flows used in investing activities from continuing operations(8,508)(490)(8,998)(11,381)— (11,381)
Net cash flows provided by investing activities from discontinued operations
— — — 21,395 — 21,395 
Net cash flow (used in) provided by investing activities
(8,508)(490)(8,998)10,014 — 10,014 
Cash flows from financing activities:
Proceeds from borrowings667,355 — 667,355 454,459 — 454,459 
Repayments of borrowings(691,121)— (691,121)(384,545)— (384,545)
Proceeds from Private Equity Investment50,000 — 50,000 — — — 
Proceeds from Rights Offering45,000 — 45,000 — — — 
Shares sold under at-the-market offering, net of commissions78,450 — 78,450 — — — 
Payment of equity issuance costs(9,724)— (9,724)— — — 
Payment of deferred financing costs(5,569)— (5,569)(9,845)— (9,845)
Purchase of treasury shares(4)— (4)(176)— (176)
Proceeds from principal stockholder expense reimbursement1,190 — 1,190 — — — 
Payment of finance lease principal(385)— (385)— — — 
Net cash flows provided by financing activities from continuing operations135,192 — 135,192 59,893 — 59,893 
Net decrease in cash, cash equivalents and restricted cash(11,843)— (11,843)(16,964)— (16,964)
Cash, cash equivalents and restricted cash at beginning of period28,570 — 28,570 31,988 — 31,988 
Cash, cash equivalents and restricted cash at end of period16,727 — 16,727 15,024 — 15,024 
Less: Cash, cash equivalents and restricted cash of discontinued operations at end of period— — — — — — 
Cash, cash equivalents, and restricted cash of continuing operations at end of period$16,727 $— $16,727 $15,024 $— $15,024 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In thousands, except share data)

As Previously Reported for the 13 Weeks Ended July 29, 2023:

Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance at April 29, 2023551,402 $551 $745,932 $(593,356)25,359 $(22,376)$130,751 
Stock-based compensation expense794 794 
Vested equity awards2,000 (2)— 
Shares repurchased for tax withholdings for vested stock awards779 (98)(98)
Net loss(50,388)(50,388)
Balance July 29, 2023553,402 $553 $746,724 $(643,744)26,138 $(22,474)$81,059 

As Restated for the 13 Weeks Ended July 29, 2023:

Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance at April 29, 2023551,402 $$746,477 $(570,997)25,359 $(22,376)$153,110 
Stock-based compensation expense794 794 
Vested equity awards2,000 — — — 
Shares repurchased for tax withholdings for vested stock awards779 (98)(98)
Net loss(52,917)(52,917)
Balance July 29, 2023553,402 $$747,271 $(623,914)26,138 $(22,474)$100,889 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In thousands, except share data)

As Previously Reported for the 13 Weeks Ended July 27, 2024:
Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance at April 27, 2024558,402 558 749,140 (656,567)26,838 (22,552)70,579 
Stock-based compensation expense(863)(863)
Vested equity awards2,923 — 
Shares repurchased for tax withholdings for vested stock awards429 (4)(4)
Private Equity Investment10,000,000 100 49,900 50,000 
Rights Offering9,000,000 90 44,910 45,000 
Equity issuance costs(9,524)(9,524)
Term Loan debt conversion6,673,978 67 86,688 86,755 
Principal Stockholder expense reimbursement1,940 1,940 
Adjustment to Additional Paid-In Capital, reverse stock split
(553)553 — 
Net loss(99,479)(99,479)
Balance July 27, 202426,235,303 262 922,744 (756,046)27,267 (22,556)144,404 
As Restated for the 13 Weeks Ended July 27, 2024:
Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance at April 27, 2024558,402 $$749,692 $(646,746)26,838 $(22,552)$80,400 
Stock-based compensation expense(863)(863)
Vested equity awards2,923 — 
Shares repurchased for tax withholdings for vested stock awards— 429 (4)(4)
Private Equity Investment10,000,000 100 49,900 50,000 
Rights Offering9,000,000 90 44,910 45,000 
Equity issuance costs(9,524)(9,524)
Term Loan debt conversion6,673,978 67 86,688 86,755 
Principal Stockholder expense reimbursement1,940 1,940 
Adjustment to Additional Paid-In Capital, reverse stock split — 
Net loss(103,925)(103,925)
Balance July 27, 202426,235,303 $263 $922,743 $(750,671)27,267 $(22,556)$149,779 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In thousands, except share data)

As Previously Reported for the 13 Weeks Ended October 28, 2023:
Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance July 29, 2023553,402 $553 $746,724 $(643,744)26,138 $(22,474)$81,059 
Stock-based compensation expense799 799 
Vested equity awards5,000 (5)— 
Shares repurchased for tax withholdings for vested stock awards700 (74)(74)
Net income24,180 24,180 
Balance October 28, 2023558,402 $558 $747,518 $(619,564)26,838 $(22,548)$105,964 
As Restated for the 13 Weeks Ended October 28, 2023:
Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance July 29, 2023553,402 $$747,271 $(623,914)26,138 $(22,474)$100,889 
Stock-based compensation expense799 799 
Vested equity awards5,000 — — — 
Shares repurchased for tax withholdings for vested stock awards700 (74)(74)
Net income28,417 28,417 
Balance October 28, 2023558,402 $$748,070 $(595,497)26,838 $(22,548)$130,031 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In thousands, except share data)
As Previously Reported for the 13 Weeks Ended October 26, 2024:
Additional
Other
Common StockPaid-InAccumulatedTreasury Stock
Comprehensive
Total
SharesAmountCapitalDeficitSharesAmount
Income
Equity
Balance July 27, 202426,235,303 $262 $922,744 $(756,046)27,267 $(22,556)$— $144,404 
Stock-based compensation expense1,255 1,255 
Vested equity awards31,275 — 
Equity issuance costs(178)(178)
Proceeds from sales of Common Stock under ATM facility, net of commissions1,046,460 11 9,579 9,590 
Net income49,735 49,735 
Balance October 26, 202427,313,038 $273 $933,400 $(706,311)27,267 $(22,556)$— $204,806 
As Restated for the 13 Weeks Ended October 26, 2024:
As Restated:Additional
Other
Common StockPaid-InAccumulatedTreasury Stock
Comprehensive
Total
SharesAmountCapitalDeficitSharesAmount
Income
Equity
Balance July 27, 202426,235,303 $263 $922,743 $(750,671)27,267 $(22,556)$— $149,779 
Stock-based compensation expense1,255 $1,255 
Vested equity awards31,275 $— 
Equity issuance costs(178)$(178)
Pension adjustments
7,828 $7,828 
Proceeds from sales of Common Stock under ATM facility, net of commissions1,046,460 11 9,579 $9,590 
Net income43,162 $43,162 
Balance October 26, 202427,313,038 $274 $933,399 $(707,509)27,267 $(22,556)$7,828 $211,436 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In thousands, except share data)

As Previously Reported for the 13 Weeks Ended January 27, 2024:
Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance October 28, 2023558,402 $558 $747,518 $(619,564)26,838 $(22,548)$105,964 
Stock-based compensation expense812 812 
Vested equity awards— 
Shares repurchased for tax withholdings for vested stock awards(4)(4)
Net loss(9,639)(9,639)
Balance January 27, 2024558,402 $558 $748,330 $(629,203)26,838 $(22,552)$97,133 
As Restated for the 13 Weeks Ended January 27, 2024:
Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance October 28, 2023558,402 $$748,070 $(595,497)26,838 $(22,548)$130,031 
Stock-based compensation expense812 812 
Vested equity awards— 
Shares repurchased for tax withholdings for vested stock awards(4)(4)
Net loss(9,332)(9,332)
Balance January 27, 2024558,402 $$748,882 $(604,829)26,838 $(22,552)$121,507 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In thousands, except share data)
As Previously Reported for the 13 Weeks Ended January 25, 2025:
Additional
Other
Common StockPaid-InAccumulatedTreasury Stock
Comprehensive
Total
SharesAmountCapitalDeficitSharesAmount
Income
Equity
Balance October 26, 202427,313,038 $273 $933,400 $(706,311)27,267 $(22,556)$— $204,806 
Stock-based compensation expense2,561 2,561 
Vested equity awards— 
Equity issuance costs(22)(22)
Proceeds from sales of Common Stock under ATM facility, net of commissions6,768,076 68 68,792 68,860 
Net income7,112 7,112 
Balance January 25, 202534,081,114 $341 $1,004,731 $(699,199)27,267 $(22,556)$— $283,317 
As Restated for the 13 Weeks Ended January 25, 2025:
Additional
Other
Common StockPaid-InAccumulatedTreasury Stock
Comprehensive
Total
SharesAmountCapitalDeficitSharesAmount
Income
Equity
Balance October 26, 202427,313,038 $274 $933,399 $(707,509)27,267 $(22,556)$7,828 $211,436 
Stock-based compensation expense2,561 2,561 
Vested equity awards— 
Equity issuance costs(22)(22)
Pension adjustments
(7,828)(7,828)
Proceeds from sales of Common Stock under ATM facility, net of commissions6,768,076 67 68,793 68,860 
Net income17,942 17,942 
Balance January 25, 202534,081,114 $341 $1,004,731 $(689,567)27,267 $(22,556)$— $292,949 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In thousands, except share data)

As Previously Reported for the 26 Weeks Ended October 28, 2023:
Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance at April 29, 2023551,402 $551 $745,932 $(593,356)25,359 $(22,376)$130,751 
Stock-based compensation expense1,593 1,593 
Vested equity awards7,000 (7)— 
Shares repurchased for tax withholdings for vested stock awards1,479 (172)(172)
Net loss(26,208)(26,208)
Balance October 28, 2023558,402 $558 $747,518 $(619,564)26,838 $(22,548)$105,964 
As Restated for the 26 Weeks Ended October 28, 2023:
Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance at April 29, 2023551,402 $$746,477 $(570,997)25,359 $(22,376)$153,110 
Stock-based compensation expense1,593 1,593 
Vested equity awards7,000 — — — 
Shares repurchased for tax withholdings for vested stock awards1,479 (172)(172)
Net loss(24,500)(24,500)
Balance October 28, 2023558,402 $$748,070 $(595,497)26,838 $(22,548)$130,031 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In thousands, except share data)

As Previously Reported for the 26 Weeks Ended October 26, 2024:
As Previously Reported:
Other
Common StockPaid-InAccumulatedTreasury Stock
Comprehensive
Total
SharesCapitalDeficitSharesAmount
Income
Equity
Balance at April 27, 2024558,402 $558 $749,140 $(656,567)26,838 $(22,552)$— $70,579 
Stock-based compensation expense392 392 
Vested equity awards34,198 — 
Shares repurchased for tax withholdings for vested stock awards429 (4)(4)
Private Equity Investment10,000,000 100 49,900 50,000 
Rights Offering9,000,000 90 44,910 45,000 
Equity issuance costs(9,702)(9,702)
Proceeds from sales of Common Stock under ATM facility, net of commissions1,046,460 11 9,579 9,590 
Term Loan debt conversion6,673,978 67 86,688 86,755 
Principal stockholder expense reimbursement1,940 1,940 
Adjustment to Additional Paid-In Capital, reverse stock split
(553)553 — 
Net loss(49,744)(49,744)
Balance October 26, 202427,313,038 $273 $933,400 $(706,311)27,267 $(22,556)$— $204,806 
As Restated for the 26 Weeks Ended October 26, 2024:
Additional
Other
Common StockPaid-InAccumulatedTreasury Stock
Comprehensive
Total
SharesCapitalDeficitSharesAmount
Income
Equity
Balance at April 27, 2024558,402 $$749,692 $(646,746)26,838 $(22,552)$— $80,400 
Stock-based compensation expense392 392 
Vested equity awards34,198 — 
Shares repurchased for tax withholdings for vested stock awards429 (4)(4)
Private Equity Investment10,000,000 100 49,900 50,000 
Rights Offering9,000,000 90 44,910 45,000 
Equity issuance costs(9,702)(9,702)
Pension adjustments
7,828 7,828 
Proceeds from sales of Common Stock under ATM facility, net of commissions1,046,460 11 9,579 9,590 
Term Loan debt conversion6,673,978 67 86,688 86,755 
Principal stockholder expense reimbursement1,940 1,940 
Adjustment to Additional Paid-In Capital, reverse stock split
— 
Net loss(60,763)(60,763)
Balance October 26, 202427,313,038 $274 $933,399 $(707,509)27,267 $(22,556)$7,828 $211,436 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In thousands, except share data)

As Previously Reported for the 39 Weeks Ended January 27, 2024:
As Previously Reported:Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance at April 29, 2023551,402 $551 $745,932 $(593,356)25,359 $(22,376)$130,751 
Stock-based compensation expense2,405 2,405 
Vested equity awards7,000 (7)— 
Shares repurchased for tax withholdings for vested stock awards1479(176)(176)
Net loss(35,847)(35,847)
Balance January 27, 2024558,402 $558 $748,330 $(629,203)26,838 $(22,552)$97,133 
As Restated for the 39 Weeks Ended January 27, 2024:
Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance at April 29, 2023551,402 $$746,477 $(570,997)25,359 $(22,376)$153,110 
Stock-based compensation expense2,405 2,405 
Vested equity awards7,000 — — — 
Shares repurchased for tax withholdings for vested stock awards1479(176)(176)
Net loss(33,832)(33,832)
Balance January 27, 2024558,402 748,882 (604,829)26,838 (22,552)121,507 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In thousands, except share data)

As Previously Reported for the 39 Weeks Ended January 25, 2025:
As Previously Reported:Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance at April 27, 2024558,402 $558 $749,140 $(656,567)26,838 $(22,552)$70,579 
Stock-based compensation expense2,9532,953
Vested equity awards34,198
Shares repurchased for tax withholdings for vested stock awards429(4)(4)
Private Equity Investment10,000,00010049,90050,000
Rights Offering9,000,0009044,91045,000
Equity issuance costs(9,724)(9,724)
Term Loan debt conversion6,673,9786786,68886,755
Principal stockholder expense reimbursement1,9401,940
Proceeds from sales of Common Stock under ATM facility, net of commissions7,814,5367978,37178,450
Other(553)553
Net loss(42,632)(42,632)
Balance January 25, 202534,081,114 $341 $1,004,731 $(699,199)27,267 $(22,556)$283,317 
As Restated for the 39 Weeks Ended January 25, 2025:
Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance at April 27, 2024558,402 $$749,692 $(646,746)26,838 $(22,552)$80,400 
Stock-based compensation expense2,9532,953
Vested equity awards34,198
Shares repurchased for tax withholdings for vested stock awards0429(4)(4)
Private Equity Investment10,000,00010049,90050,000
Rights Offering9,000,0009044,91045,000
Equity issuance costs(9,724)(9,724)
Term Loan debt conversion6,673,9786786,68886,755
Principal stockholder expense reimbursement1,9401,940
Proceeds from sales of Common Stock under ATM facility, net of commissions7,814,5367878,37278,450
Other
Net loss(42,821)(42,821)
Balance January 25, 202534,081,114 $341 $1,004,731 $(689,567)27,267 $(22,556)$292,949 
v3.25.4
Revenue
12 Months Ended
May 03, 2025
Revenue from Contract with Customer [Abstract]  
Revenue Revenue
Revenue from sales of our products and services is recognized either at the point in time when control of the products is transferred to our customers or over time as services are provided in an amount that reflects the consideration we expect to be entitled to in exchange for the products or services.
See Note 2. Basis of Presentation and Summary of Significant Accounting Policies for additional information related to our revenue recognition policies.
Disaggregation of Revenue
The following table disaggregates the revenue associated with our major product and service offerings.
53 weeks ended52 weeks ended
May 3, 2025April 27, 2024
Product and Other Sales
Course Materials Product Sales $1,021,456 $971,950 
General Merchandise Product Sales (a)
355,274 364,097 
Service and Other Revenue (b)
86,515 94,409 
Product and Other Sales sub-total
1,463,245 1,430,456 
Course Materials Rental Income146,925 136,679 
Total Sales$1,610,170 $1,567,135 
(a)Logo general merchandise sales are recognized on a net basis as commission revenue in the consolidated financial statements.
(b)Service and other revenue primarily relates to brand marketing programs and other service revenues.
Contract Assets and Contract Liabilities
Contract assets represent the sale of goods or services to a customer before we have the right to obtain consideration from the customer. Contract assets consist of unbilled amounts at the reporting date and are transferred to accounts receivable when the rights become unconditional. Contract assets (unbilled receivables) were $0.6 million and immaterial for May 3, 2025 and April 27, 2024, respectively, on our Consolidated Balance Sheets.
Contract liabilities represent an obligation to transfer goods or services to a customer for which we have received consideration and consists of our deferred revenue liability (deferred revenue). Deferred revenue consists of the following:
advanced payments from customers related to textbook rental performance obligations, which are recognized ratably over the terms of the related rental period;
unsatisfied performance obligations associated with partnership marketing services, which are recognized when the contracted services are provided to our partnership marketing customers; and
unsatisfied performance obligations associated with the premium paid for the sale of treasury shares, which are expected to be recognized over the term of the merchandising contracts for Fanatics and Lids. respectively, as discussed in Note 6. Equity and Earnings (Loss) Per Share - Sale of Treasury Shares.
The following table presents changes in deferred revenue associated with our contract liabilities:
53 weeks ended52 weeks ended
May 3, 2025April 27, 2024
Deferred revenue at the beginning of period$14,892 $15,356 
Additions to deferred revenue during the period180,174 176,319 
Reductions to deferred revenue for revenue recognized during the period(181,501)(176,783)
Deferred revenue balance at the end of period:$13,565 $14,892 
Balance Sheet classification:
Accrued liabilities$10,410 $11,310 
Other long-term liabilities3,155 3,582 
Deferred revenue balance at the end of period:$13,565 $14,892 
v3.25.4
Segment Reporting
12 Months Ended
May 03, 2025
Segment Reporting [Abstract]  
Segment Reporting Segment Reporting
We identify our segments in accordance with the way our business is managed. During the 26 weeks ended October 26, 2024, management determined that a realignment of the Company's operating and reporting segments was necessary to better reflect the operations of the organization. With the recent change in Chief Executive Officer and June milestone financing transactions, we have streamlined operations to focus on a centralized management structure to support company-wide procurement, marketing and selling, delivery and customer service. Given the change in how the overall business is managed and how the current Chief Executive Officer (the current Chief Operating Decision Maker ("CODM")) assesses performance and allocates resources, we combined the operating results of the prior two segments, Retail and Wholesale, into one operating and reporting segment. Prior period disclosures have been restated to reflect the change to one segment.
The CODM reviews financial information on a consolidated basis to evaluate operational performance, allocate resources, and assess trends over time. The CODM uses Net income (loss) as the primary measure of segment profit or loss. In evaluating performance, the CODM also reviews significant expense categories, including adjusted cost of sales, payroll expense, contract payments, direct expenses, and indirect expenses, which are considered material to understanding the segment’s financial results.
This measure provides a consistent basis for strategic decision-making, budgeting, and performance evaluation, reflecting the segment’s contribution to the Company’s overall financial results. Segment assets are not used by the CODM for evaluating performance as presented on our Consolidated Balance Sheet.
The following table presents sales, profitability, and significant expense information about our segment. As detailed in Note 2. Summary of Significant Accounting Policies, and Note 3. Restatement of Previously Issued Audited Consolidated Financial Statements, the presentation of certain amounts in Fiscal Year 2024 below has been restated.


53 weeks ended
May 3, 2025
52 weeks ended April 27, 2024 (a)
 Sales
$1,610,170 $1,567,135 
Adjusted Cost of sales
1,046,615 
(b)
993,349 
 Payroll expense 206,362 225,646 
 Contract payments
200,545 201,781 
 Direct expenses 96,599 108,663 
 Indirect expenses 659 977 
Other segment expenses, net
125,215 
(c)
112,468 
 Net loss $(65,825)$(75,749)
(a) Reflects the impact of restatements as noted in Note 3. Restatement of Previously Issued Audited Consolidated Financial Statements.
(b) Adjusted Cost of sales includes all cost of sales presented in the Statement of Operations, adjusted for contract payments and other various expenses.
(c) Other segment expenses, net, represents GAAP income statement line items that are not considered to be significant segment expenses. These items primarily include stock-based compensation, depreciation and amortization, impairment, restructuring and other charges, loss on extinguishment of debt, interest income and expense, discontinued operations and income tax expense (benefit).
v3.25.4
Equity and Earnings (Loss) Per Share
12 Months Ended
May 03, 2025
Equity and Earnings Per Share [Abstract]  
Equity and Earnings (Loss) Per Share Equity and Earnings (Loss) Per Share
Stock Authorization`
As of May 3, 2025, our authorized capital stock consists of 200,000,000 shares of common stock, par value $0.01 per share, and 5,000,000 shares of preferred stock, par value $0.01 per share. As of May 3, 2025, 34,081,114 shares of our common stock were issued, of which 34,053,847 shares were outstanding, and 0 shares of our preferred stock were both issued and outstanding. Our common stock trades on the New York Stock Exchange (“NYSE”) under the symbol “BNED”.
On October 5, 2023, our shareholders approved an amendment and restatement of the Equity Incentive Plan to increase the number of shares available for issuance by an additional 4,500,000 of our Common Stock. We have reserved an aggregate of 2,179,093 shares of common stock for future grants in accordance with the Barnes & Noble Education Inc. Equity Incentive Plan. See Item 8. Financial Statements and Supplementary Data - Note 14. Long-Term Incentive Compensation Expense.
On June 5, 2024, our shareholders approved an amendment to our Amended and Restated Certificate of Incorporation, as amended, to increase the aggregate number of authorized shares of Common Stock from 200,000,000 shares to 10,000,000,000 shares.
On June 10, 2024, we completed the Transactions, including the Rights Offering, the Private Investment, the Term Loan Debt Conversion, and the Credit Facility Refinancing, to substantially deleverage our Consolidated Balance Sheet. These transactions raised additional capital for repayment of indebtedness and provide additional flexibility for working capital needs.
On June 11, 2024, our shareholders approved an amendment to our Amended and Restated Certificate of Incorporation, as amended, to effect a 100 to 1 reverse stock split, thus reducing the number of authorized shares of Common Stock to 100,000,000.
On September 18, 2024, our stockholders (1) approved the Company’s Amended and Restated Certificate of Incorporation to decrease the aggregate number of authorized shares of our Common Stock from 10,000,000,000 shares to 200,000,000 shares; and (2) approved an amendment to the Equity Incentive Plan to increase the number of shares available for issuance by an additional 2,000,000 shares of our Common Stock, for an aggregate total of 2,179,093 shares (post-reverse stock split).
At-the-Market Equity Offerings
On September 19, 2024, we entered into an at-the market ("ATM") sales agreement (the "September ATM Sales Agreement") with BTIG, LLC ("BTIG"), under which we sold the maximum of $40.0 million of our Common Stock. from time to time at a weighted-average price of $10.06 per share and received $39.2 million in proceeds, net of commissions. BTIG, as the sales agent, sold the shares based upon our instructions (including as to price, time or size limits or other customary parameters or conditions). We paid BTIG a commission of 2% of the gross sales proceeds of the Common Stock sold under the September ATM Sales Agreement. We were not obligated to make any sales of Common Stock under the September ATM Sales Agreement.
On December 20, 2024, we entered into an additional ATM sales agreement with BTIG (the "December ATM Sales Agreement"), under which we sold the maximum of $40.0 million of our Common Stock from time to time at a weighted-average price of $10.42 per share and received $39.2 million in proceeds, net of commissions. BTIG, as the sales agent, sold the shares based upon our instructions (including as to price, time or size limits or other customary parameters or conditions). We paid BTIG a commission of 2% of the gross sales proceeds of the Common Stock sold under the December ATM Sales Agreement. We were not obligated to make any sales of Common Stock under the December ATM Sales Agreement.
Reverse Stock Split
On June 11, 2024, we completed a reverse stock split of the Company’s outstanding shares of Common Stock at a ratio of 1-for-100 (the “Reverse Stock Split”), which was previously approved by stockholders at a special meeting held on June 5, 2024. In connection with the Reverse Stock Split, every 100 shares of the Common Stock issued and outstanding were converted into one share of the Company’s Common Stock. No change was made to the trading symbol for the Company’s shares of Common Stock, “BNED,” in connection with the Reverse Stock Split. The Reverse Stock Split was part of the Company’s plan to regain compliance with the minimum bid price requirement of $1.00 per share required to maintain continued listing on the NYSE.
The Reverse Stock Split reduced the number of shares of the Company’s outstanding Common Stock from approximately 2,620,495,552 shares (as of the date June 11, 2024, when including issuances pursuant to the transactions) to approximately 26,204,956 shares, subject to adjustment for rounding.
The Reverse Stock Split affected all issued and outstanding shares of Common Stock. All outstanding options and restricted stock units, and other securities entitling their holders to purchase or otherwise receive shares of Common Stock were adjusted as a result of the Reverse Stock Split, as required by the terms of each security. The number of shares available to be awarded under the Company’s equity compensation plans was also appropriately adjusted. Following the Reverse Stock Split, the par value of the Common Stock will remain unchanged at $0.01 per share. The Reverse Stock Split did not change the authorized number of shares of Common Stock or preferred stock. No fractional shares were issued in connection with the reverse split; instead any fractional shares as a result of the Reverse Stock Split were rounded up to the next whole number of post-split shares of Common Stock.
Repurchase of Shares
On December 14, 2015, our Board of Directors authorized a stock repurchase program of up to $50,000 in the aggregate, of our outstanding common stock. The stock repurchase program is carried out at the direction of management (which may include a plan under Rule 10b5-1 of the Securities Exchange Act of 1934). The stock repurchase program may be suspended, terminated, or modified at any time. Any repurchased shares will be held as treasury stock and will be available for general corporate purposes. During Fiscal 2025 and Fiscal 2024, we did not purchase shares under the stock repurchase program. As of May 3, 2025, approximately $26,669 remains available under the stock repurchase program.
During Fiscal 2025 and Fiscal 2024, we repurchased 429 shares and 1,482 shares of our Common Stock, respectively, outside of the stock repurchase program in connection with employee tax withholding obligations for vested stock awards.
Sale of Treasury Shares
In December 2020 (Fiscal 2021), we entered into a merchandising agreement with Fanatics and Lids which included a strategic equity investment in the Company. Fanatics, Inc. and Lids Holdings, Inc. jointly as TopLids LendCo, LLC (“TopLids”), purchased an aggregate 2,307,692 of our common shares (issued from treasury shares) for $15,000, representing a share price of $6.50 per share. The premium price paid above the fair market value of our common stock at closing was approximately $4,131 and was recorded as a contract liability which is recognized over the term of the merchandising contracts for Fanatics and Lids ($300 and $211, respectively, in accrued liabilities, and $2,905 and $3,287, respectively, as of May 3, 2025 and April 27, 2024, in other long-term liabilities our Consolidated Balance Sheets) which is expected to be recognized over the term of the merchandising contracts for Fanatics and Lids. For information related to additional equity investments by TopLids, see Note 12. Related Party Transactions.
Dividends
We paid no other dividends to common stockholders during Fiscal 2025 and Fiscal 2024. We do not intend to pay dividends on our common stock in the foreseeable future and dividend payments are not permitted under current or future financing arrangements. See Note 9. Debt for details.
Earnings (Loss) Per Share
Basic EPS is computed based upon the weighted average number of common shares outstanding for the period. Diluted EPS is computed based upon the weighted average number of common shares outstanding for the year plus the dilutive effect of common stock equivalents using the treasury stock method and the average market price of our common stock for the period. We include participating securities (unvested share-based payment awards that contain non-forfeitable rights to dividends or
dividend equivalents) in the computation of EPS pursuant to the two-class method. Our participating securities consist solely of unvested restricted stock awards, which have contractual participation rights equivalent to those of stockholders of unrestricted common stock. The two-class method of computing earnings per share is an allocation method that calculates earnings per share for common stock and participating securities. During periods of net loss, no effect is given to the participating securities because they do not share in the losses of the Company.
On June 10, 2024, we completed the Transactions, including an Rights Offering, Private Investment, Term Loan Debt Conversion, and the Credit Facility Refinancing, to substantially deleverage our Consolidated Balance Sheet. Because the rights issuance was offered to all existing stockholders at an exercise price that was less than the fair value of our Common Stock, as of such time, the weighted average shares outstanding and basic and diluted earnings (loss) per share were adjusted retroactively to reflect the bonus element of the rights offering for all periods presented by a factor of 5.03.
On June 11, 2024, we completed the Reverse Stock Split, which was approved by stockholders at a special meeting held on June 5, 2024. In connection with the Reverse Stock Split, every 100 shares of the common stock issued and outstanding were converted into one share of the Company’s common stock.
Weighted average shares for both basic and diluted, prior to giving effect to the bonus element of the Rights Offering and the Reverse Stock Split was 26,298,984, and 52,935,533, respectively, for the 53 weeks ended May 3, 2025 and 52 weeks ended April 27, 2024. The weighted average common shares and loss per common share reflect the bonus element resulting from the Rights Offering and the Reverse Stock Split for all periods presented on the Consolidated Statements of Operations.
The following is a reconciliation of the basic and diluted earnings per share calculation:
53 weeks ended52 weeks ended
As Restated
(in thousands except share and per share data)
May 3, 2025April 27, 2024
Numerator for basic and diluted earnings (loss) per share:
Loss from continuing operations, net of tax$(65,825)$(75,019)
Loss from discontinued operations, net of tax— (730)
Net loss available to common shareholders$(65,825)$(75,749)
Denominator for basic and diluted earnings (loss) per share:
Basic and diluted weighted average shares of Common Stock(a)
26,298,984 2,662,296 
Loss per share of Common Share:
Basic and Diluted
Continuing operations$(2.50)$(28.18)
Discontinued operations— (0.28)
Basic and diluted loss per share of Common Stock$(2.50)$(28.46)
(a)During Fiscal 2025 and Fiscal 2024, 407,763 and 32,304, respectively, were excluded from the diluted earnings per share calculation using the two-    class method as their inclusion would have been antidilutive.
v3.25.4
Fair Value Measurements
12 Months Ended
May 03, 2025
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements
In accordance with ASC 820, Fair Value Measurements and Disclosures, the fair value of an asset is considered to be the price at which the asset could be sold in an orderly transaction between unrelated knowledgeable and willing parties. A liability’s fair value is defined as the amount that would be paid to transfer the liability to a new obligor, not the amount that would be paid to settle the liability with the creditor.
Assets and liabilities recorded at fair value are measured using a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include:
Level 1—Observable inputs that reflect quoted prices in active markets
Level 2—Inputs other than quoted prices in active markets that are either directly or indirectly observable
Level 3—Unobservable inputs in which little or no market data exists, therefore requiring us to develop our own assumptions
Our financial instruments include cash and cash equivalents, receivables, accrued liabilities, accounts payable, and long-term debt. The fair values of cash and cash equivalents, receivables, accrued liabilities, and accounts payable approximate their carrying values because of the short-term nature of these instruments, which are all considered Level 1 within the fair value hierarchy. The fair value of our short-term and long-term debt approximates its carrying value and is classified as Level 2, as it is estimated using observable market inputs such as current interest rates and credit spreads for similar instruments. See Note 8. Derivative, for fair value information about our derivative instrument that is fair valued using Level 3 inputs.
Non-Financial Assets
Our non-financial assets include property and equipment, operating lease right-of-use assets, and intangible assets. Such assets are reported at their carrying values and are not subject to recurring fair value measurements. We review our long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable in accordance with ASC 360-10, Accounting for the Impairment or Disposal of Long-Lived Assets.
During the 53 weeks ended and the 52 weeks ended May 3, 2025 and April 27, 2024, respectively, we evaluated certain of our store-level long-lived assets for impairment, and recognized an impairment losses (non-cash) of $1,713 and $7,166, respectively, on the Consolidated Statements of Operations. The fair value of the impaired long-lived assets was determined using an income approach (Level 3 input), using our best estimates of the amount and timing of future discounted cash flows, based on historical experience, market conditions, current trends and performance expectations. For additional information, see Note 2. Basis of Presentation and Summary of Significant Accounting Policies.
The following table shows the fair values of our non-financial assets that were required to be remeasured at fair value on a non-recurring basis for each respective period and the total impairments recorded as a result of the remeasurement process:
53 weeks ended May 3, 2025
52 weeks ended April 27, 2024
Carrying Value
Prior to Impairment
Fair ValueImpairment Loss
(non-cash)
Carrying Value
Prior to Impairment
Fair ValueImpairment Loss
(non-cash)
Property and equipment, net$314 $— $314 $460 $55 $405 
Operating lease right-of-use assets1,006 716 290 8,044 4,444 3,600 
Intangible assets, net1,109 — 1,109 3,860 699 3,161 
Other noncurrent assets— — — — — — 
Total$2,429 $716 $1,713 $12,364 $5,198 $7,166 
Non-Financial Liabilities
We granted phantom share units as long-term incentive awards which are settled in cash based on the fair market value of a share of common stock of the Company at each vesting date. The fair value of the liability for the cash-settled phantom share unit awards is remeasured at the end of each reporting period through settlement using a Black-Scholes option-pricing model, which incorporates significant inputs including the risk-free interest rate, expected volatility, expected dividend yield, and expected term or vesting period. As of May 3, 2025, we recorded a liability, which is immaterial to the balance sheet (Level 2 input) and is reflected in accrued liabilities on the Consolidated Balance Sheet. As of May 3, 2025 and April 27, 2024, respectively, we recorded an immaterial liability (Level 2 input) which is reflected in accrued liabilities on the Consolidated Balance Sheet. As of May 3, 2025, all phantom share units have been settled or forfeited. For additional information, see Note 14. Long-Term Incentive Compensation Expense.
v3.25.4
Derivative
12 Months Ended
May 03, 2025
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Derivative
Participation Interest Purchase Agreement
During April 2025, the Company entered into a Participation Interest Purchase Agreement (the “Agreement”) with Jefferies Leveraged Credit Products LLC (“Jefferies”), under which Jefferies paid the Company $12,625 in exchange for a participation
interest in the proceeds of a specified litigation claim. The Agreement is presented in Other long-term liabilities on the Consolidated Balance Sheet as of May 3, 2025.
The Agreement is non-recourse to the Company with respect to financial risk; Jefferies’ entitlement to payment is limited to proceeds, if any, received from the litigation. However, the Company has continuing contractual obligations under the Agreement, including remaining the plaintiff of record, cooperating with Jefferies and its counsel, providing access to litigation-related documents, and following directions regarding the settlement of monetary damages. These obligations are necessary to preserve Jefferies’ entitlement and avoid any clawback.
Management evaluated the Agreement under ASC 815, Derivatives and Hedging, ASC 470, Debt-Overall, and ASU 2025-07, Scope Application of Derivative Guidance to Litigation Funding and Similar Arrangements. Prior to adoption of ASU 2025-07, the Agreement was concluded to meet the definition of a derivative under ASC 815 because its value is derived from the outcome of the litigation, it required no significant initial investment other than the participation amount, and it could be settled based on net proceeds. Accordingly, the Agreement was accounted for as a derivative liability, measured at fair value with subsequent changes recognized in earnings. ASU 2025-07 has not yet been adopted.
The derivative liability is classified within Level 3 of the fair value hierarchy under ASC 820, as valuation is based on significant unobservable inputs, including management’s assessment of the underlying litigation's outcome and timing of potential settlement proceeds. At inception, the fair value of the derivative liability approximated the transaction price of $12,625, which represented an orderly, arm’s-length exchange between market participants. The fair value will continue to be measured on a recurring basis using unobservable inputs consistent with Level 3 classification. The fair value will continue to be measured on a recurring basis using unobservable inputs consistent with Level 3 classification. As of May 3, 2025, the fair value of the derivative liability remained substantially unchanged from the initial recognition amount of $12,625, and any mark-to-market adjustments recognized through year-end were inconsequential.
Upon adoption of ASU 2025-07, which provides a scope exception from derivative accounting for litigation funding and similar arrangements that do not create or modify debt, the Agreement will no longer meet the definition of a derivative under ASC 815. Under the new guidance, the Agreement will be accounted for under ASC 470 - Debt as deferred income, as the arrangement does not create a debt obligation of the Company. The deferred income will be recognized in earnings when the related litigation is resolved and any proceeds are distributed.
The guidance in ASU 2025-07 will be applied using a modified retrospective approach, under which the previously recognized derivative liability will be reclassified to deferred income and a cumulative effect adjustment will be recorded to retained earnings as of the Company’s planned early adoption date, during the fiscal quarter ending November 1, 2025.
v3.25.4
Debt
12 Months Ended
May 03, 2025
Debt Disclosure [Abstract]  
Debt Debt
As of
Maturity Date (a)
May 3, 2025April 27, 2024
Credit FacilityJune 9, 2028$103,100 $164,947 
Term LoanApril 7, 2025— 32,653 
Sub-total
103,100 197,600 
Less: Deferred financing costs, Term Loan (b)
— (1,263)
Total long-term debt
$103,100 $196,337 
Balance Sheet classification:
Long-term borrowings103,100 196,337 
Total long-term debt
$103,100 $196,337 
(a)    On June 10, 2024, we completed the Transactions, including amending and extending the maturity date of the Credit Facility and converting all outstanding principal and interest amounts owed under our Term Loan Credit Agreement into shares of our Common Stock.
(b)    For additional information, see Deferred Financing Costs below.
Transaction
On June 10, 2024, we completed the Transactions, including the Rights Offering, the Private Investment, the Term Loan Debt Conversion, and the Credit Facility Refinancing, to substantially deleverage our Consolidated Balance Sheet. These Transactions raised additional capital for repayment of indebtedness and provide additional flexibility for working capital needs, which will also allow us to strategically invest in innovation and continue to execute our strategic initiatives, including but not limited to the growth of our First Day Complete program.
Upon closing of the Transactions on June 10, 2024:         
We received gross proceeds of $95,000 of new equity capital through a $50,000 new equity investment (the “Private Investment”) led by Immersion Corporation (“Immersion”) and a $45,000 fully backstopped equity rights offering (the “Rights Offering”). The Transactions infused approximately $85,500 of net cash proceeds after transaction costs. The transaction resulted in Immersion obtaining controlling financial interest.          
Our existing Term Loan credit agreement lenders, TopLids LendCo, LLC and Vital Fundco, LLC, converted approximately $34,000 of outstanding principal and any accrued and unpaid interest into our common stock.     
We refinanced our Credit Facility providing access to a $325,000 facility maturing in 2028. The refinanced Credit Facility will meaningfully enhance our financial flexibility and reduce our annual interest expense.
Credit Facility
The Company has informed its lenders of the ongoing investigation and related restatement process, and its inability to deliver its fiscal 2025 annual financial statements, as well as its first and second quarter fiscal 2026 financial statements, by the dates originally required under its asset-based revolving credit facility (the “Credit Facility”). The Company requested that the lenders extend these reporting deadlines and waive certain related representations and warranties that may be impacted by the investigation and the resulting restatement of the Company’s previously issued financial statements.
On August 8, 2025, the lenders and the administrative agent entered into a limited consent and waiver, providing a 75-day extension of the reporting deadlines to October 22, 2025, and waiving any potential breach of certain representations related to financial reporting impacted by the review. In connection with the waiver, the Company paid a fee of $325, equal to 0.10% of the aggregate revolving commitments, which was fully earned and payable on the effective date.
On October 21, 2025, the Company exercised its option to request the additional 45-day extension permitted under the waiver, and the lenders granted the request, extending the reporting deadline to December 6, 2025. In accordance with the agreement, the Company paid a second waiver fee of $325, also equal to 0.10% of the revolver commitments, fully earned and payable on the effective date of the extension.
On December 5,2025, the Company and its lenders entered into a Second Limited Consent and Waiver, further extending the delivery deadlines for the fiscal 2025 annual financial statements, and the first and second quarter fiscal 2026 financial statements to January 20, 2026. Under the Second Limited Consent and Waiver, the lenders agreed to (i) extend the reporting deadlines to the Permitted January Deadline of January 20, 2026, and (ii) waive potential breaches of representations under Section 5.15 of the Credit Agreement related solely to the ongoing financial reporting review during the extension period. In consideration of the extension, the Company paid an additional fee equal to 0.10% of each consenting lender’s revolving credit commitment, which was fully earned and payable on the effective date.
During the limited extension period, the Company is required to (i) deliver weekly Approved Budget Updates and Variance Reports, (ii) make members of management available for bi-weekly update calls with the lenders, and (iii) maintain minimum excess availability of at least $30,000 under the Credit Facility. Failure to comply with these conditions constitutes an immediate event of default. The Company has informed its lenders that it is conducting a detailed review of certain financial reporting and accounting practices related to the calculation of EBITDA for fiscal years 2025 and 2024. As a result of this ongoing review, the Company was not able to deliver its fiscal 2025 annual financial statements or its fiscal first quarter 2026 financial statements by the deadlines originally required under the Credit Facility.
Pursuant to the A&R Credit Agreement, the lenders have committed to provide a four-year asset-backed revolving credit facility (the "Credit Facility") in an aggregate committed principal amount of up to $325,000. and extended the maturity date of the Credit Facility to June 9, 2028. During the 53 weeks ended May 3, 2025, we incurred debt issuance costs totaling $3,669 related to the Credit Facility under the A&R Credit Agreement.
Proceeds from the Credit Facility are and will be used for general corporate purposes, including seasonal working capital needs. The Company has interest-only obligations under the Credit Facility until the maturity date, at which time the total principal outstanding is due and payable.
Interest under the Credit Facility accrues, at the election of the Company, either (x) based on the Secured Overnight Financing Rate (“SOFR”), which is subject to a floor of 2.50% per annum, plus a spread of 3.50% per annum or (y) at an alternate base rate, which is subject to a floor of 3.50% per annum, plus a spread of 2.50% per annum; provided, that in the event the Company meets certain financial metrics for a consecutive six-month period beginning and ending after the one-year anniversary of the Closing Date, the foregoing spreads shall be reduced by 0.25% per annum.
The A&R Credit Agreement contains customary negative covenants that limit the Company’s ability to incur or assume additional indebtedness, grant or permit liens, make investments, make Restricted Payments (as defined in the A&R Credit Agreement) and other specified payments, merge with other entities, dispose of or acquire assets, or engage in transactions with affiliates, among other things. Additionally, the A&R Credit Agreement includes the following financial maintenance covenants:
following the date that is six months following the Closing Date, the Company is required to maintain a minimum Availability (as defined in the A&R Credit Agreement) of (x) $25,000 for the first thirty (30) months after the Closing Date and (y) $30,000 after the date that is thirty (30) months after the Closing Date;
commencing with the month ending on or about May 31, 2025, the Company is required to maintain a Consolidated Fixed Charge Coverage Ratio (as defined in the A&R Credit Agreement) of not less than 1.10 to 1.00, which will be tested monthly on the last day of each fiscal month for the trailing 12- month period; and
commencing with the quarter ending on or about October 31, 2024, the Company is required to maintain a minimum Consolidated EBITDA (as defined in the A&R Credit Agreement), which will be tested quarterly on the last day of each fiscal quarter for (a) the trailing six-month period for the first test date, (b) the trailing nine-month period of the second test date and (c) for the trailing 12-month period thereafter.
The A&R Credit Agreement contains customary events of default, including for non-payment of obligations owing under the Credit Facility, material breaches of representations and warranties, failure to perform or observe covenants, default on other material indebtedness, customary ERISA events of default, bankruptcy and insolvency, material judgments, invalidity of liens on collateral, change of control or cessation of business. The A&R Credit Agreement also contains customary affirmative covenants and representations and warranties.
The Credit Facility is secured by substantially all of the inventory, accounts receivable and related assets of the borrowers under the Credit Facility. This is considered an all-assets lien (inclusive of proceeds from tax refunds payable to the Company and a pledge of equity from subsidiaries, exclusive of real estate).
In connection with the Credit Facility, a 1.00% fee was payable in connection with the eighth amendment to the Original Credit Agreement (prior to its amendment and restatement), of which 50% was paid on September 2, 2024 and 50% is due and payable on June 10, 2025.
During the 53 weeks ended May 3, 2025, we borrowed $887,055 and repaid $948,920 under the Credit Facility, with $103,100 of outstanding borrowings under the Credit Facility as of May 3, 2025. During the 52 weeks ended April 27, 2024, we borrowed $563,023 and repaid $552,230 under the Credit Facility, with $164,947 of outstanding borrowings as of April 27, 2024. As of May 3, 2025 and April 27, 2024, we issued $575 and $3,575, respectively, in letters of credit under the Credit Facility.
During the 52 weeks ended April 27, 2024, we incurred debt issuance costs totaling $11,516 related to the July 2023 amendment the Original Credit Agreement. The debt issuance costs have been deferred and are presented as prepaid and other current assets and other noncurrent assets in the Consolidated Balance Sheets, and subsequently amortized ratably over the term of the A&R Credit Agreement.
As of May 3, 2025, and as of the issuance date of this Annual Report on Form 10-K , the Company remained in compliance with all covenants under the A&R Credit Agreement.
The following is a summary of the various Credit Agreement amendments.
April 2024 Credit Agreement Amendment
On April 16, 2024, we amended our existing Credit Agreement to, among other things, revise certain milestones related to the previously-disclosed liquidity and refinancing contingency plans to align such milestones with the Transactions contemplated by the Purchase Agreement, which milestones include (i) filing the Form S-1 no later than two (2) business days after the date of such amendment, (ii) obtaining receipt of support letters in support of the Transactions from persons owning not less than 20% of the outstanding voting stock of the Company by no later than May 3, 2024 (or such later date as agreed to in writing by the administrative agent in its sole discretion), (iii) obtaining receipt of the SEC approval with respect to such Form S-1 on or before May 24, 2024 (or such later date as agreed to in writing by the administrative agent in its sole discretion) and (iv) closing the Transactions contemplated by the Purchase Agreement on or before the date that is 25 days after the receipt of SEC approval with respect to the Form S-1. Under the Credit Agreement, the lenders originally committed to providing us with an asset-backed revolving credit facility in an aggregate principal amount of $400,000, which was reduced to $380,000 by the April 2024 amendment. During the 52 weeks ended April 27, 2024, we incurred debt issuance costs totaling $851 related to the April 2024 Credit Agreement amendment.
March 2024 Credit Agreement Amendment
On March 12, 2024, we amended our existing Credit Agreement to, among other things, (i) revise certain reporting requirements under the Credit Agreement and (ii) set certain milestones for liquidity and refinancing contingency plans, with respect to which we must execute a binding commitment no later than April 3, 2024 (as may be extended by the administrative agent to April 10, 2024). During the 52 weeks ended April 27, 2024, we incurred debt issuance costs totaling $1,929 related to the March 2024 Credit Agreement amendment.
December 2023 Credit Agreement Amendment
On December 12, 2023, we amended our existing Credit Agreement to, among other things: (i) amend the financial maintenance covenant to require Availability (as defined in the Credit Agreement) at all times to be greater than the greater of (x) 10% of the Aggregate Loan Cap (as defined in the Credit Agreement) and (y) (A) $32,500 or, subject to the satisfaction of certain conditions relating to the repayment of the Credit Agreement in full, (B) (a) $20,000 for the period of December 8, 2023 through January 12, 2024, (b) $25,000 for the period from January 26, 2024 through February 9, 2024, (c) $25,000 for the period of April 1, 2024 through April 30, 2024 and (d) $30,000 for the period of May 1, 2024 through May 31, 2024, and (ii) revise certain reporting requirements under the Credit Agreement. The amendment also revised the Specified Liquidity Transaction Fee introduced in the October 2023 Credit Agreement Amendment such that the $3,800 became due and was paid on January 31, 2024. During the 52 weeks ended April 27, 2024, we incurred debt issuance costs totaling $4,047 related to the December 2023 Credit Agreement amendment. The debt issuance costs have been deferred and are presented as prepaid and other current assets and other noncurrent assets in the Consolidated Balance Sheets, and subsequently amortized ratably over the term of the Credit Agreement.
October 2023 Credit Agreement Amendment
On October 10, 2023, we amended our existing Credit Agreement to revise certain reporting requirements to the administrative agent and lenders under the Credit Agreement. The amendment introduced a Specified Liquidity Transaction Fee of $3,800 that would become due and payable at the earlier to occur of (i) January 31, 2024, to the extent a Specified Liquidity Transaction (as defined in the Credit Agreement) has not been consummated prior to such date (or such later date that is up to thirty days thereafter to the extent agreed to in writing by the Administrative Agent in its sole discretion) or (ii) an Event of Default under the Credit Agreement. During the 52 weeks ended April 27, 2024, we incurred debt issuance costs totaling $1,428 related to the October 2023 Credit Agreement amendment. The debt issuance costs have been deferred and are presented as prepaid and other current assets and other noncurrent assets in the Consolidated Balance Sheets, and subsequently amortized ratably over the term of the Credit Agreement.
July 2023 Credit Agreement Amendment
On July 28, 2023, we amended our existing Credit Agreement to (i) extend the maturity date of the Credit Agreement to December 28, 2024, (ii) reduce advance rates with respect to the borrowing base by 1000 basis points on September 2, 2024 (in lieu of the reductions previously contemplated for September 2023), (iii) subject to the conditions set forth in such amendment, add a CARES Act tax refund claim to the borrowing base, from April 1, 2024 through July 31, 2024, (iv) amend the financial maintenance covenant to require Availability (as defined in the Credit Agreement) at all times greater than the greater of (x) 10% of the Aggregate Loan Cap (as defined in the Credit Agreement) and (y) (A) $32,500 minus, subject to the conditions set forth in such amendment, (B) (a) $7,500 for the period of April 1, 2024 through and including April 30, 2024, (b) $2,500 for the period of May 1, 2024 through and including May 31, 2024 and (c) $0 at all other times, (v) add a minimum Consolidated EBITDA (as defined in the Credit Agreement) financial maintenance covenant, and (vi) amend certain negative and affirmative
covenants and add certain additional covenants, all as more particularly set forth in such amendment. The amendment also requires that we appoint a Chief Restructuring Officer and that, by August 11, 2023, we (i) appoint two independent members to the board of directors of the Company from prospective candidates that have been previously disclosed to the Administrative Agent and the Lenders and (ii) appoint a committee of the board of directors of the Company to consist of three board members (two of whom will be the new independent directors). The committee’s responsibilities will include, among other things, to explore, consider, solicit expressions of interest or proposals for, respond to any communications, inquiries or proposals regarding, and advise as to all strategic alternatives to effect a “Specified Liquidity Transaction” (as defined in the Credit Agreement). There can be no guarantee or assurances that any such transaction or transactions be consummated. We must pay (i) a fee of 0.50% of the outstanding principal amount of the commitments under the Credit Agreement March 2023 amendment (as defined in the Credit Agreement) on the closing date (in lieu of the deferred fee previously contemplated in connection with the March 2023 amendment (as defined in the Credit Agreement)) and (ii) a fee of 1.00% of the outstanding principal amount of the commitments under the Credit Agreement as of the closing date on the earlier to occur of September 2, 2024 and an Event of Default (as defined in the Credit Agreement).
May 2023 Credit Agreement Amendment
On May 24, 2023, we amended our existing Credit Agreement to (i) increase the applicable margin with respect to the interest rate under the Credit Agreement to 3.75% per annum, in the case of interest accruing based on SOFR, and 2.75%, in the case of interest accruing based on an alternative base rate, in each case, without regard to a pricing grid, (ii) defer the reduction of advance rates used to calculate our borrowing capacity by an amount equal to 500 basis points previously required on May 31, 2023 to September 1, 2023, (iii) require cash flow reporting and variance testing commencing June 3, 2023 and (iv) defer partial prepayment of the term loan from the DSS segment sale proceeds to September 1, 2023. We did not incur debt issuance costs related to the May 2023 Credit Agreement amendment.
Term Loan
On June 10, 2024, our existing Term Loan Credit Agreement (the "Term Loan") dated June 7, 2022, lenders converted approximately $34,000 of outstanding principal and accrued and unpaid interest into our Common Stock, resulting in financing noncash flow activity totaling $86,755. We recognized a loss on extinguishment of debt of $55,233 in the Consolidated Statement of Operations in connection with the Term Loan debt conversion which represents the difference between the Common Stock fair value issued upon conversion and the net carrying value of the Term Loan, plus unamortized deferred financing costs related to the Term Loan. As a result of the Term Loan Debt Conversion, the Term Loan and its related agreements were terminated. See Note 6. Equity and Earnings (Loss) Per Share.
On June 7, 2022, we entered into a Term Loan Credit Agreement with TopLids LendCo, LLC and Vital Fundco, LLC (the “Term Loan” or “Term Loan Credit Agreement”). The Term Loan provided for term loans in an amount equal to $30,000 and matured on April 7, 2025. The proceeds of the Term Loans were being used to finance working capital, and to pay fees and expenses related to the Term Loan.
The Term Loan provided for term loans in an amount equal to $30,000 and, the loans thereunder, matured on April 7, 2025. The proceeds of the Term Loan were being used to finance working capital, and to pay fees and expenses. During the 53 weeks ended May 3, 2025, we incurred $0 for interest in kind and repaid $0 under the Term Loan, with $0 of outstanding borrowings as of May 3, 2025. During the 52 weeks ended April 27, 2024, we incurred $2,652 for interest in kind and repaid $0, with $32,652 of outstanding borrowings as of April 27, 2024.
The Term Loan accrued interest at a rate equal to 11.25%, payable quarterly. All interest on the Term Loan prior to July 29, 2023 was paid in cash. Subsequent to July 29, 2023, all interest incurred on the Term Loan was incurred in kind as permitted under the July 2023 Term Loan Amendment and is part of the outstanding debt balance. The Term Loans did not amortize prior to maturity.
The Term Loan did not contain a financial covenant, but otherwise contains representations and warranties, covenants and events of default that are substantially the same as those in the A&R Credit Agreement, including restrictions on the ability of the Company and its subsidiaries to incur additional debt, incur or permit liens on assets, make investments and acquisitions, consolidate or merge with any other company, engage in asset sales and make dividends and distributions. The Term Loan was secured by second-priority liens on all assets securing the obligations under the A&R Credit Agreement, which are all of the assets of the Company and the Guarantors, subject to customary exclusions and limitations set forth in the Term Loan and the other loan documents executed in connection therewith.
The A&R Credit Agreement permits us to incur the Term Loan and also provides that, upon repayment of the Term Loan (and, if applicable, any replacement credit facility thereof), we may incur second lien secured debt in an aggregate principal amount not to exceed $75,000.
The following is a summary of the various Term Loan Credit Agreement amendments.
March 2023 Term Loan Credit Agreement Amendment
On March 8, 2023, we amended the Term Loan Credit Agreement to (i) extend the maturity date of the Term Loan Credit Agreement by six months to December 7, 2024, (ii) permit the application of certain proceeds to the repayment of the loans under Credit Agreement and (iii) amend certain negative covenants and add certain additional covenants to conform to the Credit Agreement. In addition, the amendment required the achievement of a Specified Event (as described above) by no later than May 31, 2023 (as such date may be extended under the Credit Agreement, but no later than August 31, 2023 without consent from lenders under the Term Loan Credit Agreement).
During the 52 weeks ended April 29, 2023, we incurred debt issuance costs totaling $431 related to the March 2023 Term Loan Credit Agreement amendment. We paid a fee of $50 on the amendment closing date to the lenders under the Term Loan Credit Agreement. The debt issuance costs have been deferred and are presented as a reduction to long-term borrowings in the Consolidated Balance Sheets, and subsequently amortized ratably over the term of the Term Loan Facility.
July 2023 Term Loan Credit Agreement Amendment
On July 28, 2023, we amended our Term Loan to (i) extend the maturity date of the Term Loan Credit Agreement to April 7, 2025, (ii) allow for interest to be paid in kind until September 2, 2024, (iii) amend the 1.50% anniversary fee to recur on June 7 of each year that the Term Loan Credit Agreement remains outstanding, with 2024 fee deferred to the earlier of September 2, 2024 and the Termination Date (as defined in the Term Credit Loan Agreement) and (iv) amend certain negative covenants and affirmative and add certain additional covenants. We must pay a fee of $50 to the lenders under the Term Loan Credit Agreement on the earlier of September 2, 2024 and the Termination Date (as defined in the Term Loan Credit Agreement).
The debt issuance costs have been deferred and are presented as a reduction to long-term borrowings in the Consolidated Balance Sheets, and subsequently amortized ratably over the term of the Term Loan.
Deferred Financing Costs
The debt issuance costs have been deferred and are presented as noted below in the Consolidated Balance Sheets and are subsequently amortized ratably over the term of respective debt.
Dollars in thousandsAs of
Balance Sheet Location
Maturity Date/
Amortization Term (a)
May 3, 2025April 27, 2024
Credit Facility - Prepaid and Other Current Assets
June 9, 2028$— $— 
Credit Facility - Other noncurrent assets
11,597 12,897 
Credit Facility - sub-total
11,597 12,897 
Term Loan - Contra Debt
— 1,263 
Total deferred financing costs
$11,597 $14,160 
(a)    On June 10, 2024, we completed the Transactions, including amending and extending the maturity date of the Credit Facility and converting all outstanding principal and interest amounts owed under our Term Loan Credit Agreement into shares of our Common Stock. For additional information, see Note 9. Debt.
Interest
The following table presents interest expense and cash interest paid:
53 weeks ended52 weeks ended
May 3, 2025April 27, 2024
Interest Incurred
Credit Facility$16,279 $24,409 
Term Loan1,167 3,984 
Total Interest Incurred$17,446 $28,393 
Amortization of Deferred Financing Costs
Credit Facility$5,014 $11,910 
Term Loan150 1,240 
Total Amortization of Deferred Financing Costs$5,164 $13,150 
Interest Income, net of expense$(350)$(1,178)
Total Interest Expense$22,260 $40,365 
Cash Interest Paid
$17,912 $24,943 
v3.25.4
Leases
12 Months Ended
May 03, 2025
Leases [Abstract]  
Leases Leases
We recognize lease assets and lease liabilities on the Consolidated Balance Sheets for substantially all lease arrangements based on the present value of future lease payments as required by ASC Topic 842, Leases. Our portfolio of leases consists of operating leases comprised of operating agreements which grant us the right to operate on-campus bookstores at colleges and universities; real estate leases for office and warehouse operations; and vehicle leases. We have one immaterial finance lease and no short-term leases (i.e., those with a term of twelve months or less).
We recognize a right of use (“ROU”) asset and lease liability in our Consolidated Balance Sheets for leases with a term greater than twelve months. Options to extend or terminate a lease are included in the determination of the ROU asset and lease liability when it is reasonably certain that such options will be exercised.
Our lease terms generally range from one year to fifteen years, and a number of agreements contain minimum annual guarantees, many of which are adjusted at the start of each contract year based on the actual sales activity of the leased premises for the most recently completed contract year.
Payment terms are based on the fixed rates explicit in the lease, including minimum annual guarantees, and/or variable rates based on: (i) a percentage of revenues or sales arising at the relevant premises (“variable commissions”), and/or (ii) operating expenses, such as common area charges, real estate taxes and insurance. For contracts with fixed lease payments, including those with minimum annual guarantees, we recognize lease expense on a straight-line basis over the lease term. For variable commissions, we recognize lease expense as incurred. Our lease agreements do not contain any material residual value guarantees, material restrictions or covenants.
We use our incremental borrowing rate to determine the present value of fixed lease payments based on the information available at the lease commencement date, if the rate implicit in the lease is not readily determinable. We utilize an estimated collateralized incremental borrowing rate as of the effective date or the commencement date of the lease, whichever is later.
The following table summarizes lease expenses:
53 weeks ended52 weeks ended
As Restated
May 3, 2025April 27, 2024
Variable lease expense$134,934 $132,833 
Fixed lease expense
60,515 63,865 
Total lease expense
$195,449 $196,698 

The following table summarizes our minimum fixed lease obligations, excluding variable commissions, as of May 3, 2025:
As of
May 3, 2025
Fiscal 2026
$71,853 
Fiscal 2027
35,457 
Fiscal 2028
29,448 
Fiscal 2029
26,063 
Fiscal 2030
19,586 
Thereafter18,469 
Total lease payments200,876 
Less: imputed interest(20,857)
Operating lease liabilities at period end$180,019 
Future lease payment obligations related to leases that were entered into, but did not commence as of May 3, 2025, were not material.
The following summarizes additional information related to our operating leases:
As of
May 3, 2025April 27, 2024
As Restated
Weighted average remaining lease term (in years)4.6 years4.6 years
Weighted average discount rate5.5 %4.8 %
Supplemental cash flow information related to leases is as follows:
Cash paid for amounts included in the measurement of lease liabilities:
     Operating cash flows from operating leases
$72,434 $66,397 
     Operating cash flows from financing leases
32 — 
     Financing cash flows from financing leases
370 — 
ROU assets obtained in exchange for lease obligations:
     Operating leases
24,716 30,090 
     Financing leases
1,128 — 
v3.25.4
Supplementary Information
12 Months Ended
May 03, 2025
Other Income and Expenses [Abstract]  
Supplementary Information Supplementary Information
Other (income) expenses
During the 53 weeks ended May 3, 2025, we recognized other income totaling $1,572, comprised primarily of an $8,780 gain related to the termination of liabilities related to a frozen retirement benefit plan (non-cash), primarily offset by $2,095 related to severance and other employee termination and benefit costs associated with elimination of various positions as part of cost reduction initiatives, $2,091 for legal and advisory professional service costs primarily related to restructuring activities and other charges, $1,963 of severance primarily related to the resignation of our former Chief Executive Officer on June 11, 2024, $1,388 of which is included in accrued liabilities in the Consolidated Balance Sheet as of May 3, 2025, and $1,059 related to the settlement of a class action lawsuit and related legal fees. We recognized an increase to additional paid in capital on the Consolidated Balance Sheet for the reimbursement of the former Chief Executive Officer severance from VitalSource (a principal stockholder) as part of the June 10, 2024 financing transactions.
During the 52 weeks ended April 27, 2024, we recognized other expense totaling $19,409, comprised primarily of $19,651 for costs associated with professional service costs for restructuring (as discussed below) and process improvements, and $1,097 for severance and other employee termination and benefit costs associated with elimination of various positions as part of cost reduction objectives, partially offset by $1,339 in an actuarial gain related to a frozen retirement benefit plan (non-cash).
Pursuant to the July 28, 2023 Credit Agreement amendment, the Board established a committee consisting of three independent directors to explore, consider, solicit expressions of interest or proposals for, respond to any communications, inquiries or proposals regarding, and advise as to all strategic alternatives to effect a “Specified Liquidity Transaction” (as defined in the Credit Agreement). Restructuring and other charges include costs associated with the costs of this committee, as well as other related legal and advisory professional service costs. On June 10, 2024, we completed the Transactions, including the Rights Offering, the Private Investment, the Term Loan Debt Conversion, and the Credit Facility Refinancing, to substantially deleverage our Consolidated Balance Sheet, and provide additional flexibility for working capital needs. For additional information, see Note 9. Debt.
v3.25.4
Related Party Transactions
12 Months Ended
May 03, 2025
Related Party Transactions [Abstract]  
Related Party Transactions Related Party Transactions
MBS Textbook Exchange, LLC
Prior to the acquisition of MBS on February 27, 2017, MBS was considered a related-party as it was majority-owned by Leonard Riggio, who is a principal owner holding substantial shares of our common stock, and other members of the Riggio family. Subsequent to the acquisition, the consolidated financial statements include the accounts of MBS and all material intercompany accounts and transactions have been eliminated in consolidation.
MBS leases its main warehouse and distribution facility located in Columbia, Missouri from MBS Realty Partners L.P. which is majority-owned by Leonard Riggio, with the remaining ownership by other sellers of MBS. The lease was originally entered into in 1991 and included a renewal option which extended the lease through September 1, 2023. Effective January 1, 2025, MBS amended the lease agreement to lower the rent and extend the term to December 31, 2028. Rent payments to MBS Realty Partners L.P. were approximately $660 and $690 during the 53 weeks ended May 3, 2025 and 52 weeks ended April 27, 2024, respectively.
TopLids LendCo, LLC
In December 2020 (Fiscal 2021), we entered into the F/L Relationship to execute a merchandising agreement with Fanatics and Lids which included a strategic equity investment in the Company. Fanatics, Inc. and Lids Holdings, Inc., jointly as TopLids LendCo, LLC (“TopLids”), purchased an aggregate 2,307,692 of our common shares. On June 7, 2022, we entered into a Term Loan Credit Agreement with TopLids LendCo, LLC and Vital Fundco, LLC (see discussion below). On June 10, 2024, we completed the Transactions, including the Rights Offering, the Private Investment, the Term Loan Debt Conversion, and the Credit Facility Refinancing, to substantially deleverage our Consolidated Balance Sheet. TopLids owns approximately 5% of our Common Stock outstanding following the closing of the Transactions. Total commission revenue from the F/L Relationship was $116,546 and $126,886, during the 53 weeks ended May 3, 2025 and 52 weeks ended April 27, 2024, respectively. Total receivables from Fanatics was $1,208 and $1,061, as of May 3, 2025 and April 27, 2024, respectively. For additional information, see Note 1. Organization, Note 6. Equity and Earnings (Loss) Per Share, and Note 9. Debt.
VitalSource Technologies, Inc.
On June 7, 2022, we entered into a Term Loan Credit Agreement with TopLids LendCo, LLC (see discussion above) and
Vital Fundco, LLC (a subsidiary of Vital Technologies, Inc. (“VitalSource”)). We have contracted with VitalSource to provide digitally formatted courseware, from all major publishers. On June 10, 2024, we completed the Transactions, including the Rights Offering, the Private Investment, the Term Loan Debt Conversion, and the Credit Facility Refinancing, to substantially deleverage our Consolidated Balance Sheet. VitalSource owns more than 5% of our Common Stock outstanding following the closing of the Transactions. Total purchases from VitalSource were $454,502 and $331,232, during the 53 weeks ended May 3, 2025 and 52 weeks ended April 27, 2024, respectively. Total accounts payable to VitalSource was $38,484 and $132,611, as of May 3, 2025 and April 27, 2024, respectively. For additional information, see Note 1. Organization, Note 6. Equity and Earnings (Loss) Per Share, and Note 9. Debt.
Immersion
On June 10, 2024, Immersion purchased a controlling interest in the Company. During Fiscal 2025, the Company reimbursed Immersion approximately $750 in transaction costs related to the purchase and integration due to such transaction.
v3.25.4
Employees Benefit Plans
12 Months Ended
May 03, 2025
Retirement Benefits [Abstract]  
Employees Benefit Plans Employees Benefit PlansWe sponsor defined contribution plans for the benefit of substantially all of the employees of BNC. MBS maintains a profit sharing plan covering substantially all full-time employees of MBS. For all plans, we are responsible to fund the employer contributions directly, if any. Total employee benefit expense for these plans was $0 and $1,687, during the 53 weeks ended May 3, 2025 and the 52 weeks ended April 27, 2024, respectively. Commencing in September 2023, we revised the 401(k) retirement savings plan to an annual end of plan year discretionary match, in lieu of the current pay period match.
v3.25.4
Long-Term Incentive Compensation Expense
12 Months Ended
May 03, 2025
Share-Based Payment Arrangement [Abstract]  
Long-Term Incentive Compensation Expense Long-Term Incentive Compensation Expense
We have reserved 2,179,093 shares of our common stock for future grants in accordance with the Barnes & Noble Education Inc. Equity Incentive Plan. Types of equity awards that can be granted under the Equity Incentive Plan include options, restricted stock (“RS”), restricted stock units (“RSU”), performance shares (“PS”), performance share units (“PSU”), and phantom share units (or "Phantom Shares").
We recognize compensation expense for restricted stock awards and performance share awards ratably over the requisite service period of the award, which is generally three years. We recognize compensation expense for these awards based on the number of awards expected to vest, which includes an estimated average forfeiture rate. We calculate the fair value of these awards based on the closing stock price on the date the award was granted. For those awards with market conditions, we have determined the grant date fair value using the Monte Carlo simulation model and compensation expense is recognized ratably over the requisite service period regardless of whether the market condition is satisfied.
Restricted Stock Awards
An RS award is an award of common stock that is subject to certain restrictions during a specified period. RS awards are generally subject to forfeiture if employment terminates prior to the release of the restrictions. The grantee cannot transfer the shares before the restricted shares vest. Shares of unvested restricted stock have the same voting rights as common stock, are entitled to receive dividends and other distributions thereon (although payment may be deferred until the shares have vested) and are considered to be currently issued and outstanding. RS awards will have a minimum vesting period of one year.
An RSU is a grant valued in terms of our common stock, but no stock is issued at the time of grant. Each RSU may be redeemed for one share of our common stock once vested. RSUs are generally subject to forfeiture if employment terminates prior to the release of the restrictions. The grantee cannot transfer the units except in very limited circumstances and with the consent of the compensation committee. Shares associated with unvested RSUs have no voting rights but are entitled to receive dividends and other distributions thereon (although payment may be deferred until the units have vested). RSUs generally vest over a period of three years, but will have a minimum vesting period of one year.
Phantom Shares
Phantom Shares were granted to employees. Each Phantom Share represents the economic equivalent to one share of the Company's common stock and will be settled in cash based on the fair market value of a share of common stock at each vesting date in an amount not to exceed a specific value per share. The Phantom Shares vest and settle in three equal installments commencing one year after the date of grant. The fair value of the Phantom Shares was determined using the closing stock price on the date of the award less the fair value of the call option which was estimated using the Black-Scholes model. The fair value of the liability for the cash-settled Phantom Share awards will be remeasured at the end of each reporting period through settlement to reflect current risk-free rate and volatility assumptions.
As of May 3, 2025 and April 27, 2024, respectively, we recorded an immaterial liability (Level 2 input) related to phantom share unit grants which is reflected in accrued liabilities on the Consolidated Balance Sheets.
Stock Options
For stock options granted with an "at market" exercise price, we determined the grant fair value using the Black-Scholes model and for stock options granted with "a premium" exercise price, we determined the grant date fair value using the Monte Carlo simulation model. The fair value models for stock options use assumptions that include the risk-free interest rate, expected volatility, expected dividend yield and expected term of the options. The risk-free interest rate is based on United States Treasury yields in effect at the date of grant for periods corresponding to the expected stock option term. The expected stock option term represents the weighted average period of time that stock options granted are expected to be outstanding, based on vesting schedules and the contractual term of the stock options. Volatility is based on the historical volatility of the Company’s common stock over a period of time corresponding to the expected stock option term. The stock options are exercisable in four equal annual installments commencing one year after the date of grant and have a ten-year term. Holders are not entitled to receive dividends (if any) prior to vesting and exercise of the options.
Long-Term Incentive Compensation Activity
On June 11, 2024, we completed the Reverse Stock Split, which was approved by stockholders at a special meeting held on June 5, 2024. In connection with the Reverse Stock Split, every 100 shares of the common stock issued and outstanding were converted into one share of the Company’s common stock. The following table presents a summary of awards activity related to our current Equity Incentive Plan and reflects the Reverse Stock Split for all periods presented:
Restricted Stock AwardsRestricted Stock UnitsPhantom Shares
Performance Share Units
Number of 
Shares
Weighted 
Average
Grant Date
Fair Value
Number of 
Shares
Weighted 
Average
Grant Date Fair Value
Number of 
Shares
Weighted 
Average
Grant Date
Fair Value
Number of
Shares
Weighted 
Average
Grant Date
Fair Value
Balance, April 27, 2024— $4,853 $503.72468 $850.00— $
Granted111,484 $9.7968,731 $9.46— $1,729,750 $9.55
Vested(29,764)$9.79(9,515)$147.17(428)$— $
Forfeited— $(2,076)$448.33(40)$(92,800)$9.61
Balance, May 3, 202581,720 $9.7961,993 $12.39— $1,636,950 $9.55
As of the 53 weeks ended May 3, 2025, we granted the following awards under the Equity Incentive Plan:
On June 18, 2024, we granted 7,441 RSUs and 29,764 RSAs to members of the Board of Directors. The RSAs vested on September 18, 2024.
On September 20, 2024, we granted 61,290 RSUs and 81,720 RSAs to members of the Board of Directors. The RSUs vest on the earlier of one year from the date of grant or the next annual meeting of stockholders.
On September 20, 2024, we granted 1,533,250 PSUs to employees that include both a service condition and a market condition in order for PSUs to vest. The PSUs vest upon our Common Stock achieving a specified price per share (measured using a 100-day average volume weighted average price ("VWAP") for each of three tranches), and continued employment through a specified date. There is a period of seven years from the grant date in order to achieve the specific target share price. We have determined the grant date fair value using the Monte Carlo simulation model and compensation expense is recognized ratably over the derived service period regardless of whether the market condition is satisfied. The fair value models for the PSUs use assumptions that include the risk-free interest rate and expected volatility. The risk-free interest rate is based on United States Treasury yields in effect at the date of grant for periods corresponding to the expected PSU term. Volatility is based on the historical volatility of the Company’s Common Stock over a period of time corresponding to the expected PSU term.
On February 21, 2025, March 12, 2025, and March 31, 2025, we granted 77,000, 112,000 and 7,500 PSUs, respectively, to employees that include both a service condition and market condition in order for PSUs to vest. The PSUs vest upon our Common Stock achieving a specified price per share (measured using a 100-trading-day average VWAP for each of three tranches), and continued employment through a specified date. There is a period of seven years from the grant date in order to achieve the specific target share price. We have determined the grant date fair value using the Monte Carlo simulation model and compensation expense is recognized ratably over the derived
service period regardless of whether the market condition is satisfied. The fair value models for the PSUs use assumptions that include the risk-free interest rate and expected volatility. The risk-free interest rate is based on United States Treasury yields in effect at the date of grant for periods corresponding to the expected PSU term. Volatility is based on the historical volatility of the Company’s Common Stock over a period of time corresponding to the expected PSU term.
September 20, 2024PSU Tranche #1PSU Tranche #2PSU Tranche #3
Performance Milestone (VWAP)$10.00 $15.00 $20.00 
Valuation method utilizedMonte CarloMonte CarloMonte Carlo
Risk-free interest rate3.53 %3.53 %3.53 %
Company volatility119.84 %119.84 %119.84 %
Derived service period1.0 year2.0 years3.0 years
Grant date fair value per award$9.74 $9.62 $9.46 
February 21, 2025PSU Tranche #1PSU Tranche #2PSU Tranche #3
Performance Milestone (VWAP)$10.00 $15.00 $20.00 
Valuation method utilizedMonte CarloMonte CarloMonte Carlo
Risk-free interest rate4.27 %4.27 %4.27 %
Company volatility120.50 %120.50 %120.50 %
Derived service period0.40 years0.67 years1.00 year
Grant date fair value per award$10.10 $10.02 $9.94 
March 12, 2025PSU Tranche #1PSU Tranche #2PSU Tranche #3
Performance Milestone (VWAP)$10.00 $15.00 $20.00 
Valuation method utilizedMonte CarloMonte CarloMonte Carlo
Risk-free interest rate4.13 %4.13 %4.13 %
Company volatility120.51 %120.51 %120.51 %
Derived service period0.41 years0.87 years1.21 years
Grant date fair value per award$8.46 $8.38 $8.29 
March 31, 2025PSU Tranche #1PSU Tranche #2PSU Tranche #3
Performance Milestone (VWAP)$10.00 $15.00 $20.00 
Valuation method utilizedMonte CarloMonte CarloMonte Carlo
Risk-free interest rate4.03 %4.03 %4.03 %
Company volatility120.68 %120.68 %120.68 %
Derived service period0.40 years0.63 years0.96 years
Grant date fair value per award$10.41 $10.32 $10.24 
Stock Options
Number of 
Shares
Weighted 
Average
Grant Date
Fair Value
Weighted 
Average
Exercise Price
Balance, April 27, 202425,190 $241.00 $524.00 
Granted— $— $— 
Exercised
— $— $— 
Forfeited (6,978)$269.24 $562.92 
Expired(14,394)$222.71 $496.92 
Balance, May 3, 20253,818 $261.35 $552.07 
Exercisable, May 3, 20253,200 $248.85 $533.70 
The aggregate grant date fair value of stock options that vested during the 53 weeks ended May 3, 2025 and the 52 weeks ended April 27, 2024 was $566 and $1,540, respectively.
Total fair value of vested share awards during the periods ended May 3, 2025 and April 27, 2024 was $2,258 and $4,405, respectively.

Long-Term Incentive Compensation Expense
We recognized compensation expense for long-term incentive plan awards in selling and administrative expenses as follows:
53 weeks ended52 weeks ended
May 3, 2025April 27, 2024
Stock-based awards
Restricted stock expense$667 $11 
Restricted stock units expense 604 2,041 
Performance share units expense (a)
4,913 — 
Stock option expense(b)
(798)1,328 
Sub-total stock-based awards:$5,386 $3,380 
Cash settled awards
Phantom share units expense$(4)$(154)
Total compensation expense for long-term incentive awards$5,382 $3,226 
(a) Long-term incentive compensation expense reflects cumulative adjustments to reflect changes to the expected level of achievement of the respective grants.
(b) The stock option expense for the 53 weeks ended May 3, 2025 was primarily impacted due to forfeitures resulting from the resignation of our former Chief Executive Officer on June 11, 2024.
Total unrecognized compensation cost related to unvested awards as of May 3, 2025 was $11,384 and is expected to be recognized over a weighted-average period of 1.86 years.
v3.25.4
Income Taxes
12 Months Ended
May 03, 2025
Income Tax Disclosure [Abstract]  
Income Taxes Income Taxes
For Fiscal 2025 and Fiscal 2024, we had no material revenue or expense in jurisdictions outside the United States other than India.
Impact of U.S. Tax Reform
On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (The “CARES Act”) was enacted. We have analyzed the provisions, which provide for a technical correction to allow for full expensing of qualified leasehold improvements, modifications to charitable contributions and net operating loss limitations (“NOLs”), modifications to the deductibility of business interest expense, as well as Alternative Minimum Tax (“AMT”) credit acceleration. The most
significant impact of the legislation for the Company was an income tax benefit of $7,164 for the carryback of NOLs to higher tax rate years, recorded in Fiscal 2021. As of May 3, 2025, we recognized a current income tax receivable for NOL carrybacks in prepaid and other current assets on the Consolidated Balance Sheet. We received a $15,774 refund in Fiscal 2023 and a $7,621 refund in Fiscal 2024 and a final refund of $2,403 in Fiscal 2025.
The components of Income tax expense are as follows:
53 weeks ended52 weeks ended
May 3, 2025April 27, 2024
Current:
As Restated
Federal $3,484 $— 
State1,329 318 
International272 417 
Total Current5,085 735 
Deferred:
Federal (829)123 
State— — 
International— — 
Total Deferred(829)123 
Total
$4,256 $858 
Reconciliation between the effective income tax rate and the federal statutory income tax rate is as follows:
53 weeks ended52 weeks ended
May 3, 2025April 27, 2024
As Restated
Federal statutory income tax rate
21.0 %21.0 %
State income taxes, net of federal income tax benefit
(0.4)2.5 
Permanent book / tax differences(18.1)(1.4)
Changes in valuation allowance
(8.9)(23.2)
Other, net(0.5)(0.1)
Effective income tax rate(6.9)%(1.2)%
The effective tax rate for the 53 weeks ended May 3, 2025 is lower than the prior year comparable period due to permanent differences related to the debt-to-equity conversion, attribute limitations due to IRC 382, and valuation allowance movement.
One percentage point on our Fiscal 2025 effective tax rate is approximately $616. The other permanent book to tax differences are principally comprised of a loss on the conversion of debt to equity, non-deductible officer's compensation, and non-deductible stock compensation.
We account for income taxes using the asset and liability method. Deferred taxes are recorded based on differences between the financial statement basis and tax basis of assets and liabilities and available tax loss and credit carryforwards.
The significant components of our deferred taxes consisted of the following:
As of
May 3, 2025April 27, 2024
As Restated
Deferred tax assets:
Estimated accrued liabilities$7,061 $3,279 
Inventory18,964 19,402 
Stock-based compensation1,809 979 
Operating lease liabilities43,582 52,070 
Tax credits1,072 1,131 
Goodwill6,395 7,329 
Divestitures & Capital Losses2,796 — 
Net operating losses65,404 81,714 
Interest carryforwards14,889 14,897 
Property and equipment2,514 795 
Other1,398 4,071 
Gross deferred tax assets165,884 185,667 
Valuation allowance(84,566)(79,065)
Net deferred tax assets81,318 106,602 
Deferred tax liabilities:
Intangible asset amortization(16,304)(19,757)
Operating lease right-of-use assets(46,955)(55,417)
Deferred Financing Costs(2,250)— 
LIFO inventory valuation(16,944)(33,392)
Gross deferred tax liabilities(82,453)(108,566)
Net deferred tax liability$(1,135)$(1,964)
As of May 3, 2025 and April 27, 2024, we had $0 of unrecognized tax benefits.
Our policy is to recognize interest and penalties related to income tax matters in income tax expense. As of both May 3, 2025 and April 27, 2024, we had accrued $0 for net interest and penalties. 
In assessing the realizability of the deferred tax assets, management considered whether it is more likely than not that some or all of the deferred tax assets would be realized. In evaluating our ability to utilize our deferred tax assets, we considered all available evidence, both positive and negative, in determining future taxable income on a jurisdiction-by-jurisdiction basis. As of May 3, 2025, we recorded a valuation allowance of $84,566 compared to $79,065 as of April 27, 2024, a net increase of $5,501 due to fluctuations in U.S. deferred tax assets and liabilities.
As of May 3, 2025, we had state NOL carryforwards of approximately $406,041, which will begin to expire in 2026, state tax credit carryforwards totaling $295 which will begin to expire in 2025, federal tax credit carryforward of $1,071 which will begin to expire in 2040 and federal NOLs of approximately $211,913, which have an indefinite carryforward period.
As of May 3, 2025, we recorded $229 of foreign withholding tax related to future repatriations of earnings from certain foreign subsidiaries.
We are subject to U.S. federal income tax, as well as income tax in jurisdictions of each state having an income tax. The tax years that remain subject to examination are primarily Fiscal 2018 and forward. Some earlier years remain open for a small minority of states.
Under Sections 382 and 383 of the Internal Revenue Code of 1986, as amended (the “Code”), if a corporation undergoes an “ownership change” (generally defined as a cumulative change in our ownership by “5-percent shareholders” that exceeds 50 percentage points over a rolling three-year period), the corporation’s ability to use its pre-change net operating losses and certain other pre-change tax attributes to offset its post-change income and taxes may be limited. Similar rules may apply under state tax laws. As a result of the Rights Offering, Backstop Commitment, Private Investment, and Term Loan Debt Conversion completed on June 10, 2024, we may have experienced an ownership change as defined by Sections 382 and 383. The Company conducted a study to determine if an ownership change occurred. It was determined that an ownership change occurred under Section 382 and 383, and the corresponding annual limitations materially impact the utilization of our tax attributes including our $211,913 NOL carryforwards, $60,195 disallowed interest expense carryforwards, and $1,071 tax credit carryforwards as of May 3, 2025. The Company anticipates that $63,092 of these tax attributes will be made available during Fiscal 2026 and Fiscal 2027. The Company does not have any material uncertain tax positions requiring recognition in the financial statements as of May 3, 2025.
v3.25.4
Legal Proceedings
12 Months Ended
May 03, 2025
Commitments and Contingencies Disclosure [Abstract]  
Legal Proceedings Legal Proceedings
We are involved in a variety of claims, suits, investigations and proceedings that arise from time to time in the ordinary course of our business, including actions with respect to contracts, intellectual property, taxation, employment, benefits, personal injuries and other matters. We record a liability when we believe that it is both probable that a loss has been incurred and the amount of loss can be reasonably estimated. Based on our current knowledge, we do not believe that there is a reasonable possibility that the final outcome of any pending or threatened legal proceedings to which we or any of our subsidiaries are a party, either individually or in the aggregate, will have a material adverse effect on our future financial results. However, legal matters are inherently unpredictable and subject to significant uncertainties, some of which are beyond our control. As such, there can be no assurance that the final outcome of these matters will not materially and adversely affect our business, financial condition, results of operations or cash flows.
v3.25.4
Commitments and Contingencies
12 Months Ended
May 03, 2025
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies Commitments and Contingencies
We generally operate our physical bookstores pursuant to multi-year school management contracts under which a school designates us to operate the official school physical bookstore on campus and we provide the school with regular payments that represent a percentage of store sales and, in some cases, include a minimum fixed guaranteed payment. We account for these operating agreements for our physical bookstores under lease accounting. We recognize lease assets and lease liabilities on the Consolidated Balance Sheets for substantially all fixed lease arrangements (excluding variable obligations) with a term greater than twelve months. For additional information on lease expense and minimum fixed lease obligations, excluding variable commissions, see Note 10. Leases.
Purchase obligations, which includes information technology contracts, as of May 3, 2025, are as follows: 
Less Than 1 Year$9,970 
1-3 Years4,209 
3-5 Years2,074 
Total$16,253 
v3.25.4
Concentration Risk
12 Months Ended
May 03, 2025
Risks and Uncertainties [Abstract]  
Concentration Risk Concentration RiskThe Company purchases a significant portion of its merchandise from a related-party supplier, which accounted for approximately 45% of total purchases for the fiscal year ended May 3, 2025. In accordance with ASC 850 – Related Parties, the Company discloses this related-party relationship and evaluates all transactions with this supplier to ensure they are conducted on terms comparable to those with unrelated parties. While the Company actively monitors supplier performance, seeks to diversify its supplier base, and pursues alternative sources of supply where feasible, a disruption in the supply chain from this supplier could have a material adverse effect on the Company’s operations and financial results.
v3.25.4
Selected Quarterly Financial Information (Unaudited)
12 Months Ended
May 03, 2025
Quarterly Financial Information Disclosure [Abstract]  
Selected Quarterly Financial Information (Unaudited) Selected Quarterly Financial Information (Unaudited)
Prior to filing the Company’s May 3, 2025, Form 10-K, management determined that both the cost of digital sales and the expense recognition for store operating agreements under ASC 842, Leases, had been recorded inappropriately. In addition, as a part of completing our year-end financial statement close and preparation of our consolidated financial statements and related disclosures for the fiscal year ended May 3, 2025, we determined we had additional errors related to Textbook rental inventory and a legal settlement, see Note 2, Summary of Significant Accounting Policies for further detail. The Company's Audit
Committee of the Company's Board of Directors concluded it is appropriate to restate the unaudited quarterly condensed consolidated financial statements for the 13 weeks ended July 29 , 2023, October 28, 2023, January 27, 2024, July 27, 2024, October 26, 2024 and January 25, 2025.
A summary of quarterly financial information for the 53 weeks and 52 weeks ended May 3, 2025 and April 27, 2024, respectively, is as follows:
13 Weeks Ended(a)
14 Weeks Ended(a)
As Restated
As Restated
As Restated
July 27, 2024October 26, 2024January 25, 2025May 3, 2025
Sales$263,431 $602,122 $462,825 $281,792 
Gross profit
$44,996 $128,477 $93,750 $70,581 
Net (loss) income (b)(c)(d)
$(103,925)$43,162 $17,942 $(23,004)
(Loss) earnings per common share: (e)
Basic and Diluted
Total Basic (Loss) Earnings per share
$(7.69)$1.63 $0.59 $(0.68)
Weighted average common shares outstanding - Basic:13,510,667 26,527,174 30,507,723 34,053,847 
Total Diluted (Loss) Earnings per share
$(7.69)$1.63 $0.59 $(0.68)
Weighted average common shares outstanding - Diluted:13,510,667 26,541,804 30,642,958 34,053,847 
(a)    For information related to quarterly seasonality and other variance components, see Note 2. Basis of Presentation and Summary of Significant Accounting Policies - Seasonality.
(b)    Includes $3,618, $(150), $(6,268), and $1,228 of other (income) expense for the 13 weeks ended July 27, 2024, October 26, 2024, January 25, 2025 and 14 weeks ended May 3, 2025, respectively.
(c)    Includes $0, $0, $1,713, and $0 of impairment loss (non-cash) for the 13 weeks ended July 27, 2024, October 26, 2024, January 25, 2025 and 14 weeks ended May 3, 2025, respectively.
(d)    Includes $7,618, $5,463, $5,083, and $4,096 of interest expense for the 13 weeks ended July 27, 2024, October 26, 2024, January 25, 2025 and 14 weeks ended May 3, 2025, respectively.
(e)    On June 10, 2024, we completed various Transactions, including an equity rights offering. Because the rights issuance was offered to all existing stockholders at an exercise price that was less than the fair value of our common stock, as of such time, the weighted average shares outstanding and basic and diluted earnings (loss) per share were adjusted retroactively to reflect the bonus element of the rights offering for all periods presented by a factor of 5.03.
On June 11, 2024, we completed a reverse stock split of our outstanding shares of common stock at a ratio of 1-for-100 in which every 100 shares of the common stock issued and outstanding were converted into one share of our common stock.
The weighted average common shares and loss per common share reflect the bonus element resulting from the equity rights offering and the reverse stock split for all periods presented on the Consolidated Statements of Operations.
13 Weeks Ended (a)
As Restated
July 29, 2023October 28, 2023January 27, 2024April 27, 2024
Sales$264,161 $610,379 $456,673 $235,922 
Gross profit$48,205 $140,697 $100,601 $55,410 
(Loss) income from continuing operations, net of tax (b)(c)(d)
$(52,500)$29,091 $(9,621)$(41,989)
(Loss) income from discontinued operations, net of tax
$(417)$(674)$289 $72 
Net (loss) income (b)(c)(d)
$(52,917)$28,417 $(9,332)$(41,917)
(Loss) earnings per common share: (e)
Basic and Diluted
Continuing operations$(19.83)$10.96 $(3.60)$(15.71)
Discontinued operations(0.16)(0.25)0.11 0.02 
Total Basic (Loss) Earnings per share
$(19.99)$10.71 $(3.49)$(15.69)
Weighted average common shares outstanding - Basic:2,647,536 2,655,006 2,673,240 2,673,403 
Continuing operations$(19.83)$10.95 $(3.60)$(15.71)
Discontinued operations(0.16)(0.25)0.11 0.02 
Total Diluted (Loss) Earnings per share
$(19.99)$10.70 $(3.49)$(15.69)
Weighted average common shares outstanding - Diluted:2,647,536 2,655,799 2,673,240 2,673,403 
(a)    For information related to quarterly seasonality and other variance components, see Part II - Item 7. Management's Discussion and Analysis - Results of Operations and Note 2. Basis of Presentation and Summary of Significant Accounting Policies - Seasonality.
(b)    Includes $4,633, $4,274, $3,413, and $7,089 of restructuring and other charges for the 13 weeks ended July 29, 2023, October 28, 2023, January 27, 2024 and April 27, 2024, respectively.
(c)    Includes $0, $0, $5,798, and $1,368 of impairment loss (non-cash) for the 13 weeks ended July 29, 2023, October 28, 2023, January 27, 2024 and April 27, 2024, respectively.
(d)    Includes $8,254, $10,664, $10,620, and $10,827 of interest expense for the 13 weeks ended July 29, 2023, October 28, 2023, January 27, 2024 and April 27, 2024, respectively.
(e)    On June 10, 2024, we completed various transactions, including an equity rights offering. Because the rights issuance was offered to all existing stockholders at an exercise price that was less than the fair value of our Common Stock, as of such time, the weighted average shares outstanding and basic and diluted earnings (loss) per share were adjusted retroactively to reflect the bonus element of the rights offering for all periods presented by a factor of 5.03.
On June 11, 2024, we completed a reverse stock split of our outstanding shares of common stock at a ratio of 1-for-100 in which every 100 shares of the common stock issued and outstanding were converted into one share of our common stock.
The weighted average common shares and loss per common share reflect the bonus element resulting from the equity rights offering and the reverse stock split for all periods presented on the Consolidated Statements of Operations.
v3.25.4
Subsequent Events
12 Months Ended
May 03, 2025
Subsequent Events [Abstract]  
Subsequent Events
As previously disclosed, the Company was unable to timely file certain periodic reports due to the completion of a review of certain accounting matters and, as a result, has restated its previously issued consolidated financial statements for certain prior periods, as described in Note 2, Basis of Presentations and Summary of Significant Accounting Policies. Subsequent to May 3, 2025, the Company entered into limited consent and waiver arrangements with its lenders related to the timing of required financial statement deliveries and was in compliance with the applicable terms of these arrangements as of the issuance date of these financial statements.
v3.25.4
Restatement of Quarterly Financial Information (Unaudited)
12 Months Ended
May 03, 2025
Accounting Changes and Error Corrections [Abstract]  
Restatement of Quarterly Financial Information (Unaudited) Restatement of Previously Issued Audited Consolidated Financial Statements
Subsequent to filing the Company's April 27, 2024 Annual Report on Form 10-K for the fiscal year ended April 27, 2024 with the SEC on July 1, 2024, the Company determined that the accounting for certain transactions related to the cost of sales for digital content, its accounting for leases in accordance with ASC 842, and certain other immaterial accounting transactions resulted in a material misstatement to its previously reported financial statements. See Restatement of Previously Issued Consolidated Financial Statements in Note 2 - Basis of Presentation and Summary of Significant Accounting Policies for additional information.
As a result, the Company has restated its audited financial statements for the fiscal year ended April 27, 2024, to reflect the impact of these errors. The Company has also restated the impacted amounts within the accompanying Notes to the Consolidated Financial Statements. Below are tables that reconcile the previously filed audited financial statements with the "As Restated" financial statements on this Form 10-K.
The following table reflects the impact of the restatements to the specific line items presented in the Company’s previously reported Consolidated Statement of Operations for the fiscal year ended April 27, 2024:
Summary of Restatements
Consolidated Statements of Operations

April 27, 2024
Digital Cost Of Sales (a)
Product and other cost of sales$5,739 
Leases (b)
Product and other cost of sales$3,858 
Rental cost of sales$327 
Income tax expense$675 
Other Adjustments (c)
Rental cost of sales$1,939 
Total Statement Of Operations
Product and other cost of sales$9,597 
Rental cost of sales$2,266 
Income tax expense (e)
$675 
Consolidated Balance Sheets
As of
April 27, 2024
Digital Cost Of Sales (a)
Accounts receivable $(5,272)
Accrued liabilities467 
Accumulated deficit
(5,739)
Leases (b)
Operating lease right-of-use assets14,814 
Accrued liabilities20,714 
Current operating lease liabilities(25,246)
Long-term deferred taxes, net675 
Long-term operating lease liabilities(1,566)
Accumulated deficit (d)
20,237 
Other Adjustments (c)
Textbook rental inventories(4,677)
Accumulated deficit (d)
(4,677)
Total Balance Sheet
Accounts receivable(5,272)
Textbook rental inventories(4,677)
Operating lease right-of-use assets14,814 
Accrued liabilities21,181 
Current operating lease liabilities(25,246)
Long-term deferred taxes, net
675 
Long-term operating lease liabilities(1,566)
Accumulated deficit
$9,821 
(a) Reflects adjustments to correct errors related to the recording of Cost of Digital Sales
(b) Reflects adjustments related to the Company's accounting for its store operating agreements in accordance with ASC 842, Leases.
(c) Reflects adjustments related to Textbook rental inventory write-offs.
(d) Reflects adjustments of $25,097 related to lease accounting and $(2,738) related to rental-inventory write-off, each pertaining to periods prior to fiscal 2024.
(e) Reflects the corresponding tax impact recorded for the restatement adjustments.
The following table reflects the impact of the restatements to the specific line items presented in the Company’s previously reported Consolidated Statement of Operations for the year ended April 27, 2024 (in thousands, except share and share data):

52 Weeks Ended April 27, 2024
As Previously
Adjustments(1)
As Restated
Reported
Sales:
Product sales and other$1,430,456 $— $1,430,456 
Rental income136,679 — 136,679 
Total sales1,567,135 — 1,567,135 
Cost of sales (exclusive of depreciation and amortization expense):
Product and other cost of sales1,135,376 9,597 1,144,973 
Rental cost of sales74,983 2,266 77,249 
Total cost of sales1,210,359 11,863 1,222,222 
Gross profit
356,776 (11,863)344,913 
Selling and administrative expenses311,574 — 311,574 
Depreciation and amortization expense40,560 — 40,560 
Impairment loss
7,166 — 7,166 
Other expense
19,409 — 19,409 
Operating loss
(21,933)(11,863)(33,796)
Interest expense, net40,365 — 40,365 
Loss from continuing operations before income taxes(62,298)(11,863)(74,161)
Income tax expense 183 675 858 
Loss from continuing operations, net of tax(62,481)(12,538)(75,019)
Loss from discontinued operations
(730)— (730)
Net loss
$(63,211)$(12,538)$(75,749)
Loss per share of Common Stock
Basic and Diluted
Continuing operations$(23.47)$(4.71)$(28.18)
Discontinued operations$(0.28)$— $(0.28)
Total Basic and Diluted Net Loss per share
$(23.75)$(4.71)$(28.46)
Weighted average shares of common stock outstanding - Basic and Diluted2,662,296 2,662,296 
(1) See Summary of Restatements above.
The following table reflects the impact of the restatements to the specific line items presented in the Company’s previously reported Consolidated Balance Sheet as of April 27, 2024 (in thousands, except share and share data):

52 Weeks Ended April 27, 2024
As Previously
Opening
Adjustment(1)
As Restated
Reported
Adjustments
ASSETS
Current assets:
Cash and cash equivalents$10,459 $— $— $10,459 
Accounts receivable
104,110 — (5,272)98,838 
Merchandise inventories, net344,037 — — 344,037 
Textbook rental inventories32,992 (2,738)(1,939)28,315 
Prepaid expenses and other current assets39,158 — — 39,158 
Total current assets530,756 (2,738)(7,211)520,807 
Property and equipment, net52,912 — — 52,912 
Operating lease right-of-use assets202,522 11,795 3,019 217,336 
Intangible assets, net94,191 — — 94,191 
Other noncurrent assets24,703 — — 24,703 
Total assets905,084 9,057 (4,192)909,949 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable299,157 — — 299,157 
Accrued liabilities77,441 15,182 5,999 98,622 
Current operating lease liabilities102,206 (22,170)(3,076)76,960 
Total current liabilities478,804 (6,988)2,923 474,739 
Long-term deferred taxes, net1,289 — 675 1,964 
Long-term operating lease liabilities142,193 (6,314)4,748 140,627 
Other long-term liabilities15,882 — — 15,882 
Long-term borrowings196,337 — — 196,337 
Total liabilities$834,505 $(13,302)$8,346 $829,549 
Commitments and contingencies (Note 17)
Stockholders' equity:
Preferred stock, $0.01 par value; authorized, 5,000,000 shares; 0 shares issued and 0 shares outstanding
— — — — 
Common stock, $0.01 par value; authorized, 200,000,000 shares; issued and outstanding, 558,402 and 531,564 shares, respectively
— — 
Additional paid-in capital749,692 — — 749,692 
Accumulated deficit
(656,567)22,359 (12,538)(646,746)
Treasury stock, at cost(22,552)— — (22,552)
Total stockholders' equity$70,579 $22,359 $(12,538)$80,400 
Total liabilities and stockholders' equity$905,084 $9,057 $(4,192)$909,949 
(1) See Summary of Restatements above.
The following table reflects the impact of the restatement to the specific line items presented in the Company's previously reported Consolidated Statement of Cash Flows for the year ended April 27, 2024 (in thousands):
52 Weeks Ended April 27, 2024
As Previously
Adjustment(1)
As Restated
Reported
Cash flows from operating activities:
Net loss$(63,211)$(12,538)$(75,749)
Less: Loss from discontinued operations, net of tax(730)— (730)
Loss from continuing operations, net of tax(62,481)(12,538)(75,019)
Adjustments to reconcile net loss from continuing operations to net cash flows from operating activities from continuing operations:
Depreciation and amortization expense40,560 — 40,560 
Impairment loss (non cash)
7,166 — 7,166 
Amortization of deferred financing costs13,150 — 13,150 
Interest expense (paid-in-kind)
2,652 — 2,652 
Deferred taxes(550)675 125 
Stock-based compensation expense3,380 — 3,380 
Changes in operating lease right-of-use assets and liabilities24 (1,346)(1,322)
Changes in other long-term assets and liabilities and other, net(20,997)— (20,997)
Changes in other operating assets and liabilities, net:
Receivables, net(11,598)5,272 (6,326)
Merchandise inventories(21,058)— (21,058)
Textbook rental inventories(2,643)1,939 (704)
Prepaid expenses and other current assets31,593 — 31,593 
Accounts payable and accrued liabilities19,257 5,998 25,255 
Changes in other operating assets and liabilities, net15,551 13,209 28,760 
Net cash flows used in operating activities from continuing operations(1,545)— (1,545)
Net cash flows used in operating activities from discontinued operations(3,577)— (3,577)
Net cash flows used in operating activities(5,122)— (5,122)
Cash flows from investing activities:
Purchases of property and equipment(14,070)— (14,070)
Proceeds from the sale of fixed assets
78 — 78 
Net cash flows used in investing activities from continuing operations(13,992)— (13,992)
Net cash flows provided by investing activities from discontinued operations21,395 — 21,395 
Net cash flows provided by investing activities
7,403 — 7,403 
Cash flows from financing activities:— 
Proceeds from borrowings563,023 — 563,023 
Repayments of borrowings(552,230)— (552,230)
Payment of deferred financing costs(16,316)— (16,316)
Purchase of treasury shares(176)— (176)
Net cash flows used in financing activities
(5,699)— (5,699)
Net decrease in cash, cash equivalents, and restricted cash
(3,418)— (3,418)
Cash, cash equivalents, and restricted cash at beginning of year31,988 — 31,988 
Cash, cash equivalents, and restricted cash of continuing operations at end of year$28,570 $— $28,570 
(1) See Summary of Restatements above.
Restatement of Quarterly Financial Information (Unaudited)
Prior to filing the Company's Annual Report on Form 10-K for the fiscal year ended May 3, 2025, management determined that there were errors made related to the recording of digital cost of sales, as well as its expense recognition for its store operating agreements, which was not recorded in accordance with ASC Topic 842, Leases. In addition, as a part of completing our year-end financial statement close and preparation of our consolidated financial statements and related disclosures for the fiscal year ended May 3, 2025, we determined we had additional errors related to Textbook rental inventory and a legal settlement, see Note 2, Summary of Significant Accounting Policies for further detail. The Company's Audit Committee of the Board of Directors concluded that it is appropriate to restate the unaudited quarterly condensed consolidated financial statements for the quarterly periods ended July 29, 2023, October 28, 2023, January 27, 2024, July 27, 2024, October 26, 2024, and January 25, 2025 (collectively, the "Restated Periods").
The following tables summarize the impact of the restatements on the Company’s unaudited quarterly condensed consolidated financial statements for the Restated Periods:
Summary of Restatements
Consolidated Statements of Operations
July 27, 2024October 26, 2024January 25, 2025July 29, 2023October 28, 2023January 27, 2024April 27, 2024
Digital Cost Of Sales (a)
Total sales$— $— $(3,500)$— $— $— $— 
Product and other cost of sales$(659)$12,409 $(2,050)$— $— $(2,513)$8,252 
Rental cost of sales$— $641 $143 $— $— $— $— 
Income tax expense (benefit)
$2,458 $(2,542)$(12,655)$— $— $— $— 
Leases (b)
July 27, 2024October 26, 2024January 25, 2025July 29, 2023October 28, 2023January 27, 2024April 27, 2024
Product and other cost of sales$2,619 $(3,475)$993 $2,266 $(3,880)$1,898 $3,574 
Rental cost of sales$250 $(409)$43 $163 $(575)$50 $689 
Depreciation and amortization expense$14 $12 $13 $— $— $— $— 
Income tax expense (benefit)
$(236)$(63)$(2,117)$100 $218 $258 $99 
Other Adjustments (c)
July 27, 2024October 26, 2024January 25, 2025July 29, 2023October 28, 2023January 27, 2024April 27, 2024
Rental cost of sales$— $— $— $— $— $— $1,939 
Other (income) expense
$— $— $1,300 $— $— $— $— 
Total Statement of Operations
July 27, 2024October 26, 2024January 25, 2025July 29, 2023October 28, 2023January 27, 2024April 27, 2024
Total sales$— $— $(3,500)$— $— $— $— 
Product and other cost of sales$1,960 $8,934 $(1,057)$2,266 $(3,880)$(615)$11,826 
Rental cost of sales$250 $232 $186 $163 $(575)$50 $2,628 
Depreciation and amortization expense$14 $12 $13 $— $— $— $— 
Other (income) expense
$— $— $1,300 $— $— $— $— 
Income tax expense (benefit) (d)
$2,222 $(2,605)$(14,772)$100 $218 $258 $99 
Consolidated Balance Sheets
As ofAs ofAs ofAs ofAs ofAs ofAs of
July 27, 2024October 26, 2024January 25, 2025July 29, 2023October 28, 2023January 27, 2024April 27, 2024 (e)
Digital Cost of Sales (a)
Accounts receivable
$(2,424)$(16,079)$(10,722)$— $— $211 $(5,272)
Prepaid expenses and other current assets$(1,811)$(59)$3,700 $— $— $— $— 
Deferred tax assets, net$— $— $(1,055)$— $— $— $— 
Accrued liabilities$2,656 $2,245 $(4,691)$— $— $(2,298)$467 
Long-term deferred taxes, net$647 $(337)$3,598 $— $— $— $— 
Accumulated deficit
$(7,538)$(18,046)$(6,984)$— $— $2,509 $(5,739)
Leases (b)
Prepaid expenses and other current assets$(411)$— $3,067 $— $— $— $— 
Property and equipment, net$224 $211 $197 $— $— $— $— 
Operating lease right-of-use assets$(22,949)$(3,537)$15,096 $(30,428)$(3,298)$12,824 $14,814 
Accrued liabilities$15,785 $21,120 $21,312 $16,649 $19,940 $34,607 $20,714 
Current operating lease liabilities$(62,510)$(47,471)$(28,461)$(65,341)$(46,581)$(43,342)$(25,246)
Long-term deferred taxes, net$28 $385 $1,326 $100 $318 $576 $675 
Long-term operating lease liabilities$5,971 $1,115 $1,590 $(4,404)$(3,780)$(3,620)$(1,566)
Accumulated deficit
$17,590 $21,525 $22,593 $22,568 $26,805 $24,603 $20,237 
Other Adjustments(c)
Textbook rental inventories$(4,677)$(4,677)$(4,677)$(2,738)$(2,738)$(2,738)$(4,677)
Accrued liabilities$— $— $1,300 $— $— $— 
Other long-term liabilities$— $(7,828)$— $— $— $— $— 
Comprehensive Income$— $7,828 $— $— $— $— $— 
Accumulated deficit
$(4,677)$(4,677)$(5,977)$(2,738)$(2,738)$(2,738)$(4,677)
Total Balance Sheet
Accounts receivable
$(2,424)$(16,079)$(10,722)$— $— $211 $(5,272)
Textbook rental inventories$(4,677)$(4,677)$(4,677)$(2,738)$(2,738)$(2,738)$(4,677)
Prepaid expenses and other current assets$(2,222)$(59)$6,767 $— $— $— $— 
Property and equipment, net$224 $211 $197 $— $— $— $— 
Operating lease right-of-use assets$(22,949)$(3,537)$15,096 $(30,428)$(3,298)$12,824 $14,814 
Deferred tax assets, net$— $— $(1,055)$— $— $— $— 
Accrued liabilities$18,441 $23,365 $17,921 $16,649 $19,940 $32,309 $21,181 
Current operating lease liabilities$(62,510)$(47,471)$(28,461)$(65,341)$(46,581)$(43,342)$(25,246)
Long-term deferred taxes, net$675 $48 $4,924 $100 $318 $576 $675 
Long-term operating lease liabilities$5,971 $1,115 $1,590 $(4,404)$(3,780)$(3,620)$(1,566)
Other long-term liabilities$— $(7,828)$— $— $— $— $— 
Comprehensive Income$— $7,828 $— $— $— $— $— 
Accumulated deficit
$5,375 $(1,198)$9,632 $19,830 $24,067 $24,374 $9,821 
(a) Reflects restatement adjustments to correct errors related to the recording of Cost of Digital Sales.
(b) Reflects restatement adjustments related to the Company's accounting for its store operating agreements in accordance with ASC 842, Leases.
(c) Reflects restatement adjustments primarily related to an accrued legal settlement of $1,300 reclassified from Q4 to Q3 2025, Textbook rental write offs of $1,939 in Q4 2024, and other immaterial error corrections primarily related to pension accounting in fiscal year 2025.
(d) Reflects restatement adjustments related to the Company’s income tax accounting in accordance with ASC 740, Income Taxes for the three fiscal quarters ended January 25, 2025. The restatement adjustments are primarily a result of the changes to forecasted and actual pre-tax book income/(loss) utilized in arriving at the estimated annual effective tax rate. The income tax effects of the error corrections are also included in the consolidated balance sheet accounts.
(e) Accumulated deficit reflects impact of the pre-2024 restatement adjustments $25,097 related to lease accounting and $(2,738) related to Textbook rental inventory corrections.
The following presents the restated unaudited quarterly condensed financial statements for the quarter and year to date Restated Periods.
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(In thousands, except share data)
13 Weeks Ended July 27, 2024
13 Weeks Ended July 29, 2023
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
Sales:
Product sales and other$250,926 $— $250,926 $252,650 $— $252,650 
Rental income12,505 — 12,505 11,511 — 11,511 
Total sales263,431 — 263,431 264,161 — 264,161 
Cost of sales (exclusive of depreciation and amortization expense):
Product and other cost of sales209,425 1,960 211,385 207,014 2,266 209,280 
Rental cost of sales6,800 250 7,050 6,513 163 6,676 
Total cost of sales216,225 2,210 218,435 213,527 2,429 215,956 
Gross profit
47,206 (2,210)44,996 50,634 (2,429)48,205 
Selling and administrative expenses67,023 — 67,023 77,476 — 77,476 
Depreciation and amortization expense13,057 14 13,071 10,253 — 10,253 
Loss on extinguishment of debt(a)
55,233 (55,233)— — — — 
Other expense
3,618 — 3,618 4,633 — 4,633 
Operating loss(91,725)53,009 (38,716)(41,728)(2,429)(44,157)
Loss on extinguishment of debt
— 55,233 55,233 — — — 
Interest expense, net7,618 — 7,618 8,254 — 8,254 
Loss from continuing operations before income taxes(99,343)(2,224)(101,567)(49,982)(2,429)(52,411)
Income tax expense (benefit)
136 2,222 2,358 (11)100 89 
Loss from continuing operations(99,479)(4,446)(103,925)(49,971)(2,529)(52,500)
Loss from discontinued operations
— — — (417)— (417)
Net loss$(99,479)$(4,446)$(103,925)$(50,388)$(2,529)$(52,917)
Loss per share of Common Stock
Basic and Diluted
Continuing operations$(7.36)$(0.33)$(7.69)$(18.87)$(0.96)$(19.83)
Discontinued operations— — — (0.16)— (0.16)
Total Basic and Diluted Net Loss per share
$(7.36)$(0.33)$(7.69)$(19.03)$(0.96)$(19.99)
Weighted average shares of common stock outstanding - Basic and Diluted13,510,667— 13,510,6672,647,536— 2,647,536
(a) Reclassified the loss on debt extinguishment to non-operating income (loss).
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(In thousands, except share data)

13 Weeks Ended October 26, 2024
13 Weeks Ended October 28, 2023
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
Sales:
Product sales and other$559,674 $— $559,674 $569,698 $— $569,698 
Rental income42,448 — 42,448 40,681 — 40,681 
Total sales602,122 — 602,122 610,379 — 610,379 
Cost of sales (exclusive of depreciation and amortization expense):— 
Product and other cost of sales442,092 8,934 451,026 451,953 (3,880)448,073 
Rental cost of sales22,387 232 22,619 22,184 (575)21,609 
Total cost of sales464,479 9,166 473,645 474,137 (4,455)469,682 
Gross profit
137,643 (9,166)128,477 136,242 4,455 140,697 
Selling and administrative expenses72,940 — 72,940 85,961 — 85,961 
Depreciation and amortization expense8,530 12 8,542 10,175 — 10,175 
Other (income) expense
(150)— (150)4,274 — 4,274 
Operating income
56,323 (9,178)47,145 35,832 4,455 40,287 
Interest expense, net5,463 — 5,463 10,664 — 10,664 
Income from continuing operations before income taxes
50,860 (9,178)41,682 25,168 4,455 29,623 
Income tax expense (benefit)
1,125 (2,605)(1,480)314 218 532 
Income from continuing operations
49,735 (6,573)43,162 24,854 4,237 29,091 
Loss from discontinued operations
— — — (674)— (674)
Net income
$49,735 $(6,573)$43,162 $24,180 $4,237 $28,417 
Income per share of Common Stock
Basic and Diluted
Continuing operations$1.87 $(0.24)$1.63 $9.36 $1.60 $10.96 
Discontinued operations— — — (0.25)— (0.25)
Total Basic Earnings per share
$1.87 $(0.24)$1.63 $9.11 $1.60 $10.71 
Weighted average common shares outstanding - Basic
26,527,17426,527,1742,655,0062,655,006
Continuing operations$1.87 $(0.24)$1.63 $9.36 $1.59 $10.95 
Discontinued operations— — — (0.25)— (0.25)
Total Diluted Earnings per share
$1.87 $(0.24)$1.63 $9.11 $1.59 $10.70 
Weighted average common shares outstanding - Diluted
26,541,80426,541,8042,655,7992,655,799
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(In thousands, except share data)
13 Weeks Ended January 25, 2025
13 Weeks Ended January 27, 2024
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
Sales:
Product sales and other$423,163 $(3,500)$419,663 $415,375 $— $415,375 
Rental income43,162 — 43,162 41,298 — 41,298 
Total sales466,325 (3,500)462,825 456,673 — 456,673 
Cost of sales (exclusive of depreciation and amortization expense):
Product and other cost of sales344,616 (1,057)343,559 332,728 (615)332,113 
Rental cost of sales25,330 186 25,516 23,909 50 23,959 
Total cost of sales369,946 (871)369,075 356,637 (565)356,072 
Gross profit
96,379 (2,629)93,750 100,036 565 100,601 
Selling and administrative expenses71,561 — 71,561 79,756 — 79,756 
Depreciation and amortization expense7,814 13 7,827 10,148 — 10,148 
Impairment loss
1,713 — 1,713 5,798 — 5,798 
Other (income) expense
(7,568)1,300 (6,268)3,413 — 3,413 
Operating income
22,859 (3,942)18,917 921 565 1,486 
Interest expense, net5,083 — 5,083 10,620 — 10,620 
Income (loss) from continuing operations before income taxes
17,776 (3,942)13,834 (9,699)565 (9,134)
Income tax expense (benefit)
10,664 (14,772)(4,108)229 258 487 
Income (loss) from continuing operations
7,112 10,830 17,942 (9,928)307 (9,621)
Income from discontinued operations
— — — 289 — 289 
Net income (loss)
$7,112 $10,830 $17,942 $(9,639)$307 $(9,332)
Income (loss) per share of Common Stock
Basic and Diluted
Continuing operations$0.23 $0.36 $0.59 $(3.71)$0.11 $(3.60)
Discontinued operations— — — 0.11 — 0.11 
Total Basic Earnings per share
$0.23 $0.36 $0.59 $(3.60)$0.11 $(3.49)
Weighted average common shares outstanding - Basic
30,507,72330,507,7232,673,2402,673,240
Continuing operations$0.23 $0.36 $0.59 $(3.71)$0.11 $(3.60)
Discontinued operations— — — 0.11 — 0.11 
Total Diluted Earnings per share
$0.23 $0.36 $0.59 $(3.60)$0.11 $(3.49)
Weighted average common shares outstanding - Diluted
30,642,95830,642,9582,673,2402,673,240
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(In thousands, except share data)
26 Weeks Ended October 26, 2024
26 Weeks Ended October 28, 2023
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
Sales:
Product sales and other$810,600 $— $810,600 $822,348 $— $822,348 
Rental income54,953 — 54,953 52,192 — 52,192 
Total sales865,553 — 865,553 874,540 — 874,540 
Cost of sales (exclusive of depreciation and amortization expense):
Product and other cost of sales651,517 10,894 662,411 658,967 (1,614)657,353 
Rental cost of sales29,187 482 29,669 28,697 (412)28,285 
Total cost of sales680,704 11,376 692,080 687,664 (2,026)685,638 
Gross profit
184,849 (11,376)173,473 186,876 2,026 188,902 
Selling and administrative expenses139,963 — 139,963 163,437 — 163,437 
Depreciation and amortization expense21,587 26 21,613 20,428 — 20,428 
Loss on extinguishment of debt55,233 (55,233)— — — — 
Other expense
3,468 — 3,468 8,907 — 8,907 
Operating income (loss)
(35,402)43,831 8,429 (5,896)2,026 (3,870)
Loss on extinguishment of debt(a)
— 55,233 55,233 — — — 
Interest expense, net13,081 — 13,081 18,918 — 18,918 
Loss from continuing operations before income taxes(48,483)(11,402)(59,885)(24,814)2,026 (22,788)
Income tax expense 1,261 (383)878 303 318 621 
Loss from continuing operations(49,744)(11,019)(60,763)(25,117)1,708 (23,409)
Loss from discontinued operations
— — — (1,091)— (1,091)
Net loss$(49,744)$(11,019)$(60,763)$(26,208)$1,708 $(24,500)
Loss per share of Common Stock
Basic and Diluted
Continuing operations$(2.48)$(0.56)$(3.04)$(9.47)$0.64 $(8.83)
Discontinued operations— — — (0.41)— (0.41)
Total Basic and Diluted Net Loss per share
$(2.48)$(0.56)$(3.04)$(9.88)$0.64 $(9.24)
Weighted average shares of common stock outstanding - Basic and Diluted20,018,92020,018,9202,651,2712,651,271
(a) Reclassified the loss on debt extinguishment to non-operating income (loss).
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(In thousands, except share data)
39 Weeks Ended January 25, 2025
39 Weeks Ended January 27, 2024
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
Sales:
Product sales and other$1,233,763 $(3,500)$1,230,263 $1,237,723 $— $1,237,723 
Rental income98,115 — 98,115 93,490 — 93,490 
Total sales1,331,878 (3,500)1,328,378 1,331,213 — 1,331,213 
Cost of sales (exclusive of depreciation and amortization expense):
Product and other cost of sales996,133 9,837 1,005,970 991,695 (2,229)989,466 
Rental cost of sales54,517 668 55,185 52,606 (362)52,244 
Total cost of sales1,050,650 10,505 1,061,155 1,044,301 (2,591)1,041,710 
Gross profit
281,228 (14,005)267,223 286,912 2,591 289,503 
Selling and administrative expenses211,524 — 211,524 243,193 — 243,193 
Depreciation and amortization expense29,401 39 29,440 30,576 — 30,576 
Impairment loss
1,713 — 1,713 5,798 — 5,798 
Loss on extinguishment of debt55,233 (55,233)— — — — 
Other (income) expense
(4,100)1,300 (2,800)12,320 — 12,320 
Operating (loss) income
(12,543)39,889 27,346 (4,975)2,591 (2,384)
Loss on extinguishment of debt(a)
— 55,233 55,233 — — — 
Interest expense, net18,164 — 18,164 29,538 — 29,538 
Loss from continuing operations before income taxes(30,707)(15,344)(46,051)(34,513)2,591 (31,922)
Income tax expense (benefit)
11,925 (15,155)(3,230)532 576 1,108 
Loss from continuing operations(42,632)(189)(42,821)(35,045)2,015 (33,030)
Loss from discontinued operations
— — — (802)— (802)
Net loss$(42,632)$(189)$(42,821)$(35,847)$2,015 $(33,832)
Loss per share of Common Stock
Basic and Diluted
Continuing operations$(1.81)$(0.01)$(1.82)$(13.18)$0.76 $(12.42)
Discontinued operations— — — (0.30)— (0.30)
Total Basic and Diluted Net Loss per share
$(1.81)$(0.01)$(1.82)$(13.48)$0.76 $(12.72)
Weighted average shares of common stock outstanding - Basic and Diluted23,515,18823,515,1882,658,5942,658,594
(a) Reclassified the loss on debt extinguishment to non-operating income (loss)
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In thousands, except share data)
July 27, 2024July 29, 2023
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
ASSETS
Current assets:
Cash and cash equivalents$8,212 $— $8,212 $7,657 $— $7,657 
Accounts receivable
154,405 (2,424)151,981 140,858 — 140,858 
Merchandise inventories, net395,272 — 395,272 384,185 — 384,185 
Textbook rental inventories10,320 (4,677)5,643 6,860 (2,738)4,122 
Prepaid expenses and other current assets33,152 (2,222)30,930 59,012 — 59,012 
Total current assets601,361 (9,323)592,038 598,572 (2,738)595,834 
Property and equipment, net48,264 224 48,488 64,438 — 64,438 
Operating lease right-of-use assets241,852 (22,949)218,903 283,096 (30,428)252,668 
Intangible assets, net87,828 — 87,828 107,413 — 107,413 
Other noncurrent assets
25,930 — 25,930 17,298 — 17,298 
Total assets
$1,005,235 $(32,048)$973,187 $1,070,817 $(33,166)$1,037,651 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable$266,304 $— $266,304 $275,380 $— $275,380 
Accrued liabilities75,713 18,441 94,154 89,792 16,649 106,441 
Current operating lease liabilities147,839 (62,510)85,329 150,917 (65,341)85,576 
Total current liabilities489,856 (44,069)445,787 516,089 (48,692)467,397 
Long-term deferred taxes, net1,306 675 1,981 1,836 100 1,936 
Long-term operating lease liabilities132,200 5,971 138,171 171,154 (4,404)166,750 
Other long-term liabilities15,553 — 15,553 23,016 — 23,016 
Long-term borrowings221,916 — 221,916 277,663 — 277,663 
Total liabilities860,831 (37,423)823,408 989,758 (52,996)936,762 
Commitments and contingencies
Stockholders' equity:
Preferred stock, $0.01 par value
— — — — — — 
Common stock, $0.01 par value
263 — 263 — 
Additional paid-in capital922,743 — 922,743 747,271 — 747,271 
Accumulated deficit
(756,046)5,375 (750,671)(643,744)19,830 (623,914)
Treasury stock, at cost(22,556)— (22,556)(22,474)— (22,474)
Total stockholders' equity144,404 5,375 149,779 81,059 19,830 100,889 
Total liabilities and stockholders' equity$1,005,235 $(32,048)$973,187 $1,070,817 $(33,166)$1,037,651 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In thousands, except share data)
October 26, 2024October 28, 2023
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
ASSETS
Current assets:
Cash and cash equivalents$11,619 $— $11,619 $15,008 $— $15,008 
Accounts receivable
275,847 (16,079)259,768 221,805 — 221,805 
Merchandise inventories, net315,469 — 315,469 364,292 — 364,292 
Textbook rental inventories49,672 (4,677)44,995 51,840 (2,738)49,102 
Prepaid expenses and other current assets33,425 (59)33,366 63,410 — 63,410 
Total current assets686,032 (20,815)665,217 716,355 (2,738)713,617 
Property and equipment, net44,926 211 45,137 61,403 — 61,403 
Operating lease right-of-use assets210,271 (3,537)206,734 246,531 (3,298)243,233 
Intangible assets, net85,137 — 85,137 104,026 — 104,026 
Other noncurrent assets
25,684 — 25,684 16,664 — 16,664 
Total assets
$1,052,050 $(24,141)$1,027,909 $1,144,979 $(6,036)$1,138,943 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable$298,952 $— $298,952 $385,895 $— $385,895 
Accrued liabilities99,670 23,365 123,035 112,075 19,940 132,015 
Current operating lease liabilities124,939 (47,471)77,468 126,426 (46,581)79,845 
Total current liabilities523,561 (24,106)499,455 624,396 (26,641)597,755 
Long-term deferred taxes, net2,050 48 2,098 1,936 318 2,254 
Long-term operating lease liabilities129,748 1,115 130,863 160,185 (3,780)156,405 
Other long-term liabilities14,334 (7,828)6,506 18,625 — 18,625 
Long-term borrowings177,551 — 177,551 233,873 — 233,873 
Total liabilities847,244 (30,771)816,473 1,039,015 (30,103)1,008,912 
Commitments and contingencies
Stockholders' equity:
Preferred stock, $0.01 par value
— — — — — — 
Common stock, $0.01 par value
274 — 274 — 
Additional paid-in capital933,399 — 933,399 748,070 — 748,070 
Other Comprehensive Income— 7,828 7,828 — — — 
Accumulated deficit
(706,311)(1,198)(707,509)(619,564)24,067 (595,497)
Treasury stock, at cost(22,556)— (22,556)(22,548)— (22,548)
Total stockholders' equity204,806 6,630 211,436 105,964 24,067 130,031 
Total liabilities and stockholders' equity$1,052,050 $(24,141)$1,027,909 $1,144,979 $(6,036)$1,138,943 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In thousands, except share data)
January 25, 2025January 27, 2024
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
ASSETS
Current assets:
Cash and cash equivalents$9,185 $— $9,185 $8,123 $— $8,123 
Accounts receivable
354,241 (10,722)343,519 315,126 211 315,337 
Merchandise inventories, net326,825 — 326,825 341,544 — 341,544 
Textbook rental inventories41,033 (4,677)36,356 44,521 (2,738)41,783 
Prepaid expenses and other current assets26,729 6,767 33,496 54,337 — 54,337 
Total current assets758,013 (8,632)749,381 763,651 (2,527)761,124 
Property and equipment, net41,956 197 42,153 57,273 — 57,273 
Operating lease right-of-use assets180,710 15,096 195,806 220,238 12,824 233,062 
Intangible assets, net81,630 — 81,630 97,947 — 97,947 
Deferred tax assets, net1,055 (1,055)— — — — 
Other noncurrent assets
24,217 — 24,217 12,488 — 12,488 
Total assets
$1,087,581 $5,606 $1,093,187 $1,151,597 $10,297 $1,161,894 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable$303,577 $— $303,577 $343,100 $— $343,100 
Accrued liabilities130,069 17,921 147,990 156,874 32,309 189,183 
Current operating lease liabilities101,062 (28,461)72,601 125,545 (43,342)82,203 
Short-term borrowings— — — 224,067 — 224,067 
Total current liabilities534,708 (10,540)524,168 849,586 (11,033)838,553 
Long-term deferred taxes, net— 4,924 4,924 2,010 576 2,586 
Long-term operating lease liabilities121,835 1,590 123,425 155,226 (3,620)151,606 
Other long-term liabilities6,521 — 6,521 17,451 — 17,451 
Long-term borrowings141,200 — 141,200 30,191 — 30,191 
Total liabilities804,264 (4,026)800,238 1,054,464 (14,077)1,040,387 
Commitments and contingencies
Stockholders' equity:
Preferred stock, $0.01 par value
— — — — — — 
Common stock, $0.01 par value
341 — 341 — 
Additional paid-in capital1,004,731 — 1,004,731 748,882 — 748,882 
Accumulated deficit
(699,199)9,632 (689,567)(629,203)24,374 (604,829)
Treasury stock, at cost(22,556)— (22,556)(22,552)— (22,552)
Total stockholders' equity283,317 9,632 292,949 97,133 24,374 121,507 
Total liabilities and stockholders' equity$1,087,581 $5,606 $1,093,187 $1,151,597 $10,297 $1,161,894 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows (In thousands)
13 Weeks Ended July 27, 2024
13 Weeks Ended July 29, 2023
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
Cash flows from operating activities:
Net loss$(99,479)$(4,446)$(103,925)$(50,388)$(2,529)$(52,917)
Less: Loss from discontinued operations, net of tax— — — (417)— (417)
Loss from continuing operations, net of tax(99,479)(4,446)(103,925)(49,971)(2,529)(52,500)
Adjustments to reconcile net loss from continuing operations to net cash flows from operating activities from continuing operations:
Depreciation and amortization expense13,057 14 13,071 10,253 — 10,253 
Amortization of deferred financing costs2,417 — 2,417 1,244 — 1,244 
Loss on debt extinguishment
55,233 — 55,233 — — — 
Deferred taxes17 — 17 (3)100 97 
Stock-based compensation expense(863)— (863)957 — 957 
Changes in operating lease right-of-use assets and liabilities(3,691)8,036 4,345 721 963 1,684 
Changes in other long-term assets and liabilities and other, net2,446 (1,290)1,156 4,056 — 4,056 
Changes in other operating assets and liabilities, net:
Receivables, net(50,295)(2,848)(53,143)(48,346)— (48,346)
Merchandise inventories(51,235)— (51,235)(61,206)— (61,206)
Textbook rental inventories22,672 — 22,672 23,489 — 23,489 
Prepaid expenses and other current assets315 2,222 2,537 (12,168)— (12,168)
Accounts payable and accrued liabilities(34,586)(1,198)(35,784)11,116 1,466 12,582 
Changes in other operating assets and liabilities, net(113,129)(1,824)(114,953)(87,115)1,466 (85,649)
Net cash flows used in operating activities from continuing operations(143,992)490 (143,502)(119,858)— (119,858)
Net cash flows used in operating activities from discontinued operations— — $— (3,266)— $(3,266)
Net cash flow used in operating activities(143,992)490 (143,502)(123,124)— (123,124)
Cash flows from investing activities:
Purchases of property and equipment(3,470)(490)(3,960)(4,219)— (4,219)
Net change in other noncurrent assets223 — 223 78 — 78 
Net cash flows used in investing activities from continuing operations(3,247)(490)(3,737)(4,141)— (4,141)
Net cash flows provided by (used in) investing activities from discontinued operations— — — 21,395 — 21,395 
Net cash flow used in investing activities(3,247)(490)(3,737)17,254 — 17,254 
Cash flows from financing activities:
Proceeds from borrowings217,647 — 217,647 145,187 — 145,187 
Repayments of borrowings(160,696)— (160,696)(49,606)— (49,606)
Proceeds from Private Equity Investment50,000 — 50,000 — — — 
Proceeds from Rights Offering45,000 — 45,000 — — — 
Payment of equity issuance costs(9,524)— (9,524)— — — 
Payment of deferred financing costs(3,669)— (3,669)(2,307)— (2,307)
Purchase of treasury shares(4)— (4)(98)— (98)
Proceeds from principal stockholder expense reimbursement1,190 — 1,190 — — — 
Net cash flows provided by financing activities from continuing operations139,944 — 139,944 93,176 — 93,176 
Net decrease in cash, cash equivalents and restricted cash(7,295)— (7,295)(12,694)— (12,694)
Cash, cash equivalents and restricted cash at beginning of period28,570 — 28,570 31,988 — 31,988 
Cash, cash equivalents and restricted cash at end of period21,275 — 21,275 19,294 — 19,294 
Less: Cash, cash equivalents and restricted cash of discontinued operations at end of period— — — — — — 
Cash, cash equivalents, and restricted cash of continuing operations at end of period$21,275 $— $21,275 $19,294 $— $19,294 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows (In thousands)
26 Weeks Ended October 26, 2024
26 Weeks Ended October 28, 2023
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
Cash flows from operating activities:
Net loss$(49,744)$(11,019)$(60,763)$(26,208)$1,708 $(24,500)
Less: Loss from discontinued operations, net of tax— — — (1,091)— (1,091)
Loss from continuing operations, net of tax(49,744)(11,019)(60,763)(25,117)1,708 (23,409)
Adjustments to reconcile net loss from continuing operations to net cash flows from operating activities from continuing operations:
Depreciation and amortization expense21,587 26 21,613 20,428 — 20,428 
Amortization of deferred financing costs3,333 — 3,333 4,406 — 4,406 
Loss on debt extinguishment
55,233 — 55,233 — — — 
Deferred taxes762 (627)135 97 318 415 
Pension adjustments
— 7,828 7,828 — — — 
Stock-based compensation expense392 — 392 1,756 — 1,756 
Interest expense (paid-in-kind)
— — — 863 — 863 
Changes in operating lease right-of-use assets and liabilities2,538 (1,193)1,345 1,826 (6,783)(4,957)
Changes in other long-term assets and liabilities and other, net1,287 (7,828)(6,541)(2,311)— (2,311)
Changes in other operating assets and liabilities, net:— 
Receivables, net(171,737)10,806 (160,931)(129,293)— (129,293)
Merchandise inventories28,568 — 28,568 (41,313)— (41,313)
Textbook rental inventories(16,680)— (16,680)(21,491)— (21,491)
Prepaid expenses and other current assets4,282 59 4,341 2,756 — 2,756 
Accounts payable and accrued liabilities23,597 2,438 26,035 140,233 4,757 144,990 
Changes in other operating assets and liabilities, net(131,970)13,303 (118,667)(49,108)4,757 (44,351)
Net cash flows used in operating activities from continuing operations(96,582)490 (96,092)(47,160)— (47,160)
Net cash flows used in operating activities from discontinued operations— — — (3,939)— $(3,939)
Net cash flow used in operating activities(96,582)490 (96,092)(51,099)— (51,099)
Cash flows from investing activities:
Purchases of property and equipment(6,528)(490)(7,018)(8,196)— (8,196)
Net change in other noncurrent assets792 — 792 78 — 78 
Net cash flows used in investing activities from continuing operations(5,736)(490)(6,226)(8,118)— (8,118)
Net cash flows provided by investing activities from discontinued operations
— — — 21,395 — 21,395 
Net cash flow (used in) provided by investing activities
(5,736)(490)(6,226)13,277 — 13,277 
Cash flows from financing activities:
Proceeds from borrowings455,044 — 455,044 284,698 — 284,698 
Repayments of borrowings(442,461)— (442,461)(233,970)— (233,970)
Proceeds from Private Equity Investment50,000 — 50,000 — — — 
Proceeds from Rights Offering45,000 — 45,000 — — — 
Shares sold under at-the-market offering, net of commissions9,590 — 9,590 — 
Payment of equity issuance costs(9,702)— (9,702)— — — 
Payment of deferred financing costs(5,569)— (5,569)(9,381)— (9,381)
Purchase of treasury shares(4)— (4)(172)— (172)
Proceeds from principal stockholder expense reimbursement1,190 — 1,190 — — — 
Payment of finance lease principal(398)— (398)— 
Net cash flows provided by financing activities from continuing operations102,690 — 102,690 41,175 — 41,175 
Net decrease in cash, cash equivalents and restricted cash372 — 372 3,353 — 3,353 
Cash, cash equivalents and restricted cash at beginning of period28,570 — 28,570 31,988 — 31,988 
Cash, cash equivalents and restricted cash at end of period28,942 — 28,942 35,341 — 35,341 
Less: Cash, cash equivalents and restricted cash of discontinued operations at end of period— — — — — — 
Cash, cash equivalents, and restricted cash of continuing operations at end of period$28,942 $— $28,942 $35,341 $— $35,341 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows (In thousands)
39 Weeks Ended January 25, 2025
39 Weeks Ended January 27, 2024
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
Cash flows from operating activities:
Net loss$(42,632)$(189)$(42,821)$(35,847)$2,015 $(33,832)
Less: Loss from discontinued operations, net of tax— — — (802)— (802)
Loss from continuing operations, net of tax(42,632)(189)(42,821)(35,045)2,015 (33,030)
Adjustments to reconcile net loss from continuing operations to net cash flows from operating activities from continuing operations:
Depreciation and amortization expense29,401 39 29,440 30,576 — 30,576 
Amortization of deferred financing costs4,248 — 4,248 8,380 — 8,380 
Impairment loss (non cash)
1,713 — 1,713 5,798 — 5,798 
Loss on debt extinguishment
55,233 — 55,233 — — — 
Deferred taxes(2,344)5,304 2,960 171 576 747 
Stock-based compensation expense2,953 — 2,953 2,568 — 2,568 
Interest expense (paid-in-kind)
— — — 1,750 — 1,750 
Changes in operating lease right-of-use assets and liabilities19 (341)(322)19,553 (19,506)47 
Changes in other long-term assets and liabilities and other, net(6,006)— (6,006)(2,961)— (2,961)
Changes in other operating assets and liabilities, net:— 
Receivables, net(250,131)5,450 (244,681)(222,614)(211)(222,825)
Merchandise inventories17,212 — 17,212 (18,565)— (18,565)
Textbook rental inventories(8,041)— (8,041)(14,172)— (14,172)
Prepaid expenses and other current assets1,232 (6,767)(5,535)2,436 — 2,436 
Accounts payable and accrued liabilities58,616 (3,006)55,610 138,904 17,126 156,030 
Changes in other operating assets and liabilities, net(181,112)(4,323)(185,435)(114,011)16,915 (97,096)
Net cash flows used in operating activities from continuing operations(138,527)490 (138,037)(83,221)— (83,221)
Net cash flows used in operating activities from discontinued operations— — — (3,650)— $(3,650)
Net cash flow used in operating activities(138,527)490 (138,037)(86,871)— (86,871)
Cash flows from investing activities:
Purchases of property and equipment(9,300)(490)(9,790)(11,459)— (11,459)
Net change in other noncurrent assets792 — 792 78 — 78 
Net cash flows used in investing activities from continuing operations(8,508)(490)(8,998)(11,381)— (11,381)
Net cash flows provided by investing activities from discontinued operations
— — — 21,395 — 21,395 
Net cash flow (used in) provided by investing activities
(8,508)(490)(8,998)10,014 — 10,014 
Cash flows from financing activities:
Proceeds from borrowings667,355 — 667,355 454,459 — 454,459 
Repayments of borrowings(691,121)— (691,121)(384,545)— (384,545)
Proceeds from Private Equity Investment50,000 — 50,000 — — — 
Proceeds from Rights Offering45,000 — 45,000 — — — 
Shares sold under at-the-market offering, net of commissions78,450 — 78,450 — — — 
Payment of equity issuance costs(9,724)— (9,724)— — — 
Payment of deferred financing costs(5,569)— (5,569)(9,845)— (9,845)
Purchase of treasury shares(4)— (4)(176)— (176)
Proceeds from principal stockholder expense reimbursement1,190 — 1,190 — — — 
Payment of finance lease principal(385)— (385)— — — 
Net cash flows provided by financing activities from continuing operations135,192 — 135,192 59,893 — 59,893 
Net decrease in cash, cash equivalents and restricted cash(11,843)— (11,843)(16,964)— (16,964)
Cash, cash equivalents and restricted cash at beginning of period28,570 — 28,570 31,988 — 31,988 
Cash, cash equivalents and restricted cash at end of period16,727 — 16,727 15,024 — 15,024 
Less: Cash, cash equivalents and restricted cash of discontinued operations at end of period— — — — — — 
Cash, cash equivalents, and restricted cash of continuing operations at end of period$16,727 $— $16,727 $15,024 $— $15,024 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In thousands, except share data)

As Previously Reported for the 13 Weeks Ended July 29, 2023:

Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance at April 29, 2023551,402 $551 $745,932 $(593,356)25,359 $(22,376)$130,751 
Stock-based compensation expense794 794 
Vested equity awards2,000 (2)— 
Shares repurchased for tax withholdings for vested stock awards779 (98)(98)
Net loss(50,388)(50,388)
Balance July 29, 2023553,402 $553 $746,724 $(643,744)26,138 $(22,474)$81,059 

As Restated for the 13 Weeks Ended July 29, 2023:

Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance at April 29, 2023551,402 $$746,477 $(570,997)25,359 $(22,376)$153,110 
Stock-based compensation expense794 794 
Vested equity awards2,000 — — — 
Shares repurchased for tax withholdings for vested stock awards779 (98)(98)
Net loss(52,917)(52,917)
Balance July 29, 2023553,402 $$747,271 $(623,914)26,138 $(22,474)$100,889 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In thousands, except share data)

As Previously Reported for the 13 Weeks Ended July 27, 2024:
Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance at April 27, 2024558,402 558 749,140 (656,567)26,838 (22,552)70,579 
Stock-based compensation expense(863)(863)
Vested equity awards2,923 — 
Shares repurchased for tax withholdings for vested stock awards429 (4)(4)
Private Equity Investment10,000,000 100 49,900 50,000 
Rights Offering9,000,000 90 44,910 45,000 
Equity issuance costs(9,524)(9,524)
Term Loan debt conversion6,673,978 67 86,688 86,755 
Principal Stockholder expense reimbursement1,940 1,940 
Adjustment to Additional Paid-In Capital, reverse stock split
(553)553 — 
Net loss(99,479)(99,479)
Balance July 27, 202426,235,303 262 922,744 (756,046)27,267 (22,556)144,404 
As Restated for the 13 Weeks Ended July 27, 2024:
Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance at April 27, 2024558,402 $$749,692 $(646,746)26,838 $(22,552)$80,400 
Stock-based compensation expense(863)(863)
Vested equity awards2,923 — 
Shares repurchased for tax withholdings for vested stock awards— 429 (4)(4)
Private Equity Investment10,000,000 100 49,900 50,000 
Rights Offering9,000,000 90 44,910 45,000 
Equity issuance costs(9,524)(9,524)
Term Loan debt conversion6,673,978 67 86,688 86,755 
Principal Stockholder expense reimbursement1,940 1,940 
Adjustment to Additional Paid-In Capital, reverse stock split — 
Net loss(103,925)(103,925)
Balance July 27, 202426,235,303 $263 $922,743 $(750,671)27,267 $(22,556)$149,779 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In thousands, except share data)

As Previously Reported for the 13 Weeks Ended October 28, 2023:
Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance July 29, 2023553,402 $553 $746,724 $(643,744)26,138 $(22,474)$81,059 
Stock-based compensation expense799 799 
Vested equity awards5,000 (5)— 
Shares repurchased for tax withholdings for vested stock awards700 (74)(74)
Net income24,180 24,180 
Balance October 28, 2023558,402 $558 $747,518 $(619,564)26,838 $(22,548)$105,964 
As Restated for the 13 Weeks Ended October 28, 2023:
Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance July 29, 2023553,402 $$747,271 $(623,914)26,138 $(22,474)$100,889 
Stock-based compensation expense799 799 
Vested equity awards5,000 — — — 
Shares repurchased for tax withholdings for vested stock awards700 (74)(74)
Net income28,417 28,417 
Balance October 28, 2023558,402 $$748,070 $(595,497)26,838 $(22,548)$130,031 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In thousands, except share data)
As Previously Reported for the 13 Weeks Ended October 26, 2024:
Additional
Other
Common StockPaid-InAccumulatedTreasury Stock
Comprehensive
Total
SharesAmountCapitalDeficitSharesAmount
Income
Equity
Balance July 27, 202426,235,303 $262 $922,744 $(756,046)27,267 $(22,556)$— $144,404 
Stock-based compensation expense1,255 1,255 
Vested equity awards31,275 — 
Equity issuance costs(178)(178)
Proceeds from sales of Common Stock under ATM facility, net of commissions1,046,460 11 9,579 9,590 
Net income49,735 49,735 
Balance October 26, 202427,313,038 $273 $933,400 $(706,311)27,267 $(22,556)$— $204,806 
As Restated for the 13 Weeks Ended October 26, 2024:
As Restated:Additional
Other
Common StockPaid-InAccumulatedTreasury Stock
Comprehensive
Total
SharesAmountCapitalDeficitSharesAmount
Income
Equity
Balance July 27, 202426,235,303 $263 $922,743 $(750,671)27,267 $(22,556)$— $149,779 
Stock-based compensation expense1,255 $1,255 
Vested equity awards31,275 $— 
Equity issuance costs(178)$(178)
Pension adjustments
7,828 $7,828 
Proceeds from sales of Common Stock under ATM facility, net of commissions1,046,460 11 9,579 $9,590 
Net income43,162 $43,162 
Balance October 26, 202427,313,038 $274 $933,399 $(707,509)27,267 $(22,556)$7,828 $211,436 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In thousands, except share data)

As Previously Reported for the 13 Weeks Ended January 27, 2024:
Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance October 28, 2023558,402 $558 $747,518 $(619,564)26,838 $(22,548)$105,964 
Stock-based compensation expense812 812 
Vested equity awards— 
Shares repurchased for tax withholdings for vested stock awards(4)(4)
Net loss(9,639)(9,639)
Balance January 27, 2024558,402 $558 $748,330 $(629,203)26,838 $(22,552)$97,133 
As Restated for the 13 Weeks Ended January 27, 2024:
Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance October 28, 2023558,402 $$748,070 $(595,497)26,838 $(22,548)$130,031 
Stock-based compensation expense812 812 
Vested equity awards— 
Shares repurchased for tax withholdings for vested stock awards(4)(4)
Net loss(9,332)(9,332)
Balance January 27, 2024558,402 $$748,882 $(604,829)26,838 $(22,552)$121,507 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In thousands, except share data)
As Previously Reported for the 13 Weeks Ended January 25, 2025:
Additional
Other
Common StockPaid-InAccumulatedTreasury Stock
Comprehensive
Total
SharesAmountCapitalDeficitSharesAmount
Income
Equity
Balance October 26, 202427,313,038 $273 $933,400 $(706,311)27,267 $(22,556)$— $204,806 
Stock-based compensation expense2,561 2,561 
Vested equity awards— 
Equity issuance costs(22)(22)
Proceeds from sales of Common Stock under ATM facility, net of commissions6,768,076 68 68,792 68,860 
Net income7,112 7,112 
Balance January 25, 202534,081,114 $341 $1,004,731 $(699,199)27,267 $(22,556)$— $283,317 
As Restated for the 13 Weeks Ended January 25, 2025:
Additional
Other
Common StockPaid-InAccumulatedTreasury Stock
Comprehensive
Total
SharesAmountCapitalDeficitSharesAmount
Income
Equity
Balance October 26, 202427,313,038 $274 $933,399 $(707,509)27,267 $(22,556)$7,828 $211,436 
Stock-based compensation expense2,561 2,561 
Vested equity awards— 
Equity issuance costs(22)(22)
Pension adjustments
(7,828)(7,828)
Proceeds from sales of Common Stock under ATM facility, net of commissions6,768,076 67 68,793 68,860 
Net income17,942 17,942 
Balance January 25, 202534,081,114 $341 $1,004,731 $(689,567)27,267 $(22,556)$— $292,949 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In thousands, except share data)

As Previously Reported for the 26 Weeks Ended October 28, 2023:
Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance at April 29, 2023551,402 $551 $745,932 $(593,356)25,359 $(22,376)$130,751 
Stock-based compensation expense1,593 1,593 
Vested equity awards7,000 (7)— 
Shares repurchased for tax withholdings for vested stock awards1,479 (172)(172)
Net loss(26,208)(26,208)
Balance October 28, 2023558,402 $558 $747,518 $(619,564)26,838 $(22,548)$105,964 
As Restated for the 26 Weeks Ended October 28, 2023:
Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance at April 29, 2023551,402 $$746,477 $(570,997)25,359 $(22,376)$153,110 
Stock-based compensation expense1,593 1,593 
Vested equity awards7,000 — — — 
Shares repurchased for tax withholdings for vested stock awards1,479 (172)(172)
Net loss(24,500)(24,500)
Balance October 28, 2023558,402 $$748,070 $(595,497)26,838 $(22,548)$130,031 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In thousands, except share data)

As Previously Reported for the 26 Weeks Ended October 26, 2024:
As Previously Reported:
Other
Common StockPaid-InAccumulatedTreasury Stock
Comprehensive
Total
SharesCapitalDeficitSharesAmount
Income
Equity
Balance at April 27, 2024558,402 $558 $749,140 $(656,567)26,838 $(22,552)$— $70,579 
Stock-based compensation expense392 392 
Vested equity awards34,198 — 
Shares repurchased for tax withholdings for vested stock awards429 (4)(4)
Private Equity Investment10,000,000 100 49,900 50,000 
Rights Offering9,000,000 90 44,910 45,000 
Equity issuance costs(9,702)(9,702)
Proceeds from sales of Common Stock under ATM facility, net of commissions1,046,460 11 9,579 9,590 
Term Loan debt conversion6,673,978 67 86,688 86,755 
Principal stockholder expense reimbursement1,940 1,940 
Adjustment to Additional Paid-In Capital, reverse stock split
(553)553 — 
Net loss(49,744)(49,744)
Balance October 26, 202427,313,038 $273 $933,400 $(706,311)27,267 $(22,556)$— $204,806 
As Restated for the 26 Weeks Ended October 26, 2024:
Additional
Other
Common StockPaid-InAccumulatedTreasury Stock
Comprehensive
Total
SharesCapitalDeficitSharesAmount
Income
Equity
Balance at April 27, 2024558,402 $$749,692 $(646,746)26,838 $(22,552)$— $80,400 
Stock-based compensation expense392 392 
Vested equity awards34,198 — 
Shares repurchased for tax withholdings for vested stock awards429 (4)(4)
Private Equity Investment10,000,000 100 49,900 50,000 
Rights Offering9,000,000 90 44,910 45,000 
Equity issuance costs(9,702)(9,702)
Pension adjustments
7,828 7,828 
Proceeds from sales of Common Stock under ATM facility, net of commissions1,046,460 11 9,579 9,590 
Term Loan debt conversion6,673,978 67 86,688 86,755 
Principal stockholder expense reimbursement1,940 1,940 
Adjustment to Additional Paid-In Capital, reverse stock split
— 
Net loss(60,763)(60,763)
Balance October 26, 202427,313,038 $274 $933,399 $(707,509)27,267 $(22,556)$7,828 $211,436 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In thousands, except share data)

As Previously Reported for the 39 Weeks Ended January 27, 2024:
As Previously Reported:Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance at April 29, 2023551,402 $551 $745,932 $(593,356)25,359 $(22,376)$130,751 
Stock-based compensation expense2,405 2,405 
Vested equity awards7,000 (7)— 
Shares repurchased for tax withholdings for vested stock awards1479(176)(176)
Net loss(35,847)(35,847)
Balance January 27, 2024558,402 $558 $748,330 $(629,203)26,838 $(22,552)$97,133 
As Restated for the 39 Weeks Ended January 27, 2024:
Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance at April 29, 2023551,402 $$746,477 $(570,997)25,359 $(22,376)$153,110 
Stock-based compensation expense2,405 2,405 
Vested equity awards7,000 — — — 
Shares repurchased for tax withholdings for vested stock awards1479(176)(176)
Net loss(33,832)(33,832)
Balance January 27, 2024558,402 748,882 (604,829)26,838 (22,552)121,507 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In thousands, except share data)

As Previously Reported for the 39 Weeks Ended January 25, 2025:
As Previously Reported:Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance at April 27, 2024558,402 $558 $749,140 $(656,567)26,838 $(22,552)$70,579 
Stock-based compensation expense2,9532,953
Vested equity awards34,198
Shares repurchased for tax withholdings for vested stock awards429(4)(4)
Private Equity Investment10,000,00010049,90050,000
Rights Offering9,000,0009044,91045,000
Equity issuance costs(9,724)(9,724)
Term Loan debt conversion6,673,9786786,68886,755
Principal stockholder expense reimbursement1,9401,940
Proceeds from sales of Common Stock under ATM facility, net of commissions7,814,5367978,37178,450
Other(553)553
Net loss(42,632)(42,632)
Balance January 25, 202534,081,114 $341 $1,004,731 $(699,199)27,267 $(22,556)$283,317 
As Restated for the 39 Weeks Ended January 25, 2025:
Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance at April 27, 2024558,402 $$749,692 $(646,746)26,838 $(22,552)$80,400 
Stock-based compensation expense2,9532,953
Vested equity awards34,198
Shares repurchased for tax withholdings for vested stock awards0429(4)(4)
Private Equity Investment10,000,00010049,90050,000
Rights Offering9,000,0009044,91045,000
Equity issuance costs(9,724)(9,724)
Term Loan debt conversion6,673,9786786,68886,755
Principal stockholder expense reimbursement1,9401,940
Proceeds from sales of Common Stock under ATM facility, net of commissions7,814,5367878,37278,450
Other
Net loss(42,821)(42,821)
Balance January 25, 202534,081,114 $341 $1,004,731 $(689,567)27,267 $(22,556)$292,949 
v3.25.4
Schedule II—Valuation and Qualifying Accounts
12 Months Ended
May 03, 2025
SEC Schedule, 12-09, Valuation and Qualifying Accounts [Abstract]  
Schedule II—Valuation and Qualifying Accounts
Schedule II—Valuation and Qualifying Accounts

Receivables Valuation and Qualifying Accounts
(In thousands)
Balance at
beginning
of period
Charge
(recovery) to
costs and
expenses
Write-offsBalance at
end
of period
Allowance for Doubtful Accounts
May 3, 2025$867 $1,775 $(494)$2,148 
April 27, 2024$1,156 $1,595 $(1,884)$867 
Balance at
beginning
of period
Addition
Charged to
Costs
DeductionsBalance at
end
of period
Sales Returns Reserves
May 3, 2025$2,181 $165,055 $(165,406)$1,830 
April 27, 2024$2,426 $142,660 $(142,905)$2,181 
All other schedules are omitted because the conditions requiring their filing do not exist, or because the required information is provided in the consolidated financial statements, including the notes thereto.
v3.25.4
Recovery of Erroneously Awarded Compensation
12 Months Ended
May 03, 2025
Restatement Determination Date:: 2025-08-26  
Erroneously Awarded Compensation Recovery  
Restatement Determination Date Aug. 26, 2025
v3.25.4
Award Timing Disclosure
12 Months Ended
May 03, 2025
Award Timing Disclosures [Line Items]  
Award Timing MNPI Disclosure
We have not granted stock options since 2022, and we do not make any grants of stock appreciation rights or similar option-like instruments. Although we do not have a formal policy with respect to the timing of our equity award grants, in the recent past, the majority of our equity awards have been granted on an annual basis in the first quarter of the fiscal year. New hire and ad hoc grants may be granted throughout the year. We do not grant equity awards in anticipation of the release of material nonpublic information and we do not time the release of material nonpublic information based on equity award grant dates or for the purpose of affecting the value of executive compensation.
Award Timing Method Although we do not have a formal policy with respect to the timing of our equity award grants, in the recent past, the majority of our equity awards have been granted on an annual basis in the first quarter of the fiscal year. New hire and ad hoc grants may be granted throughout the year.
Award Timing Predetermined true
Award Timing MNPI Considered false
Award Timing, How MNPI Considered We do not grant equity awards in anticipation of the release of material nonpublic information and we do not time the release of material nonpublic information based on equity award grant dates or for the purpose of affecting the value of executive compensation.
MNPI Disclosure Timed for Compensation Value false
v3.25.4
Insider Trading Arrangements
3 Months Ended
May 03, 2025
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.25.4
Insider Trading Policies and Procedures
12 Months Ended
May 03, 2025
Insider Trading Policies and Procedures [Line Items]  
Insider Trading Policies and Procedures Adopted true
v3.25.4
Cybersecurity Risk Management and Strategy Disclosure
12 Months Ended
May 03, 2025
Cybersecurity Risk Management, Strategy, and Governance [Line Items]  
Cybersecurity Risk Management Processes for Assessing, Identifying, and Managing Threats [Text Block]
Cybersecurity Risk Management and Strategic Approach
The company’s information security program is meticulously crafted, integrating administrative, technical, and physical safeguards. Embracing a risk-based approach, we proactively mitigate cybersecurity risks to ensure the confidentiality, integrity, and availability of our information systems and data assets. This comprehensive framework extends to overseeing service-provider relationships, aligning with the specific risks associated with each engagement.
Deploying a multi-tiered defense strategy, we fortify our defenses with layers of controls designed to identify, protect against, detect, respond to, and recover from cybersecurity incidents. Central to this effort is our Cyber Security Team, entrusted with the critical task of swiftly detecting, mitigating, and remediating cybersecurity threats. Guided by our documented incident response plans, we orchestrate a swift and decisive response, engaging functional areas, internal escalations, and stakeholders as dictated by the nature and severity of the incident.
Key to our cybersecurity resilience, we strategically leverage third-party expertise and tools to augment our defenses, ensuring a proactive stance against evolving threats. Rigorous assessments by third-party auditors validate the alignment of specific components of our technology environment with industry standards such as the Payment Card Industry Data Security Standards, ensuring robust compliance and resilience.
Industry standards such as the National Institute of Standards and Technology's Framework for Improving Critical Infrastructure Cybersecurity inform our program and are the basis of our compliance commitment. Regular maturity assessments, conducted by external experts, ensure that our cybersecurity program remains at the forefront of industry best practices, tailored to our unique operational landscape.
Although cybersecurity threats are an inherent part of the digital landscape, we stand resilient. While past incidents have been swiftly addressed without material impact on our operations or financial standing, we remain vigilant. Our Enterprise Risk Management program recognizes the ongoing nature of cybersecurity risks and our commitment to mitigating potential impacts on our operations, business strategy, and financial health.
Cybersecurity Risk Management Processes Integrated [Flag] true
Cybersecurity Risk Management Processes Integrated [Text Block]
The company’s information security program is meticulously crafted, integrating administrative, technical, and physical safeguards. Embracing a risk-based approach, we proactively mitigate cybersecurity risks to ensure the confidentiality, integrity, and availability of our information systems and data assets. This comprehensive framework extends to overseeing service-provider relationships, aligning with the specific risks associated with each engagement.
Deploying a multi-tiered defense strategy, we fortify our defenses with layers of controls designed to identify, protect against, detect, respond to, and recover from cybersecurity incidents. Central to this effort is our Cyber Security Team, entrusted with the critical task of swiftly detecting, mitigating, and remediating cybersecurity threats. Guided by our documented incident response plans, we orchestrate a swift and decisive response, engaging functional areas, internal escalations, and stakeholders as dictated by the nature and severity of the incident.
Cybersecurity Risk Management Third Party Engaged [Flag] true
Cybersecurity Risk Third Party Oversight and Identification Processes [Flag] true
Cybersecurity Risk Materially Affected or Reasonably Likely to Materially Affect Registrant [Flag] false
Cybersecurity Risk Board of Directors Oversight [Text Block]
Our Board of Directors, Audit Committee and Legal team oversee the cybersecurity processes of identifying and mitigating cybersecurity risks. Reporting directly to our Chief Information Officer, our Chief Information Security Officer (“CISO”) leads the charge, ensuring that our cybersecurity posture remains robust and adaptive. Through quarterly updates to the Audit Committee and periodic briefings to the Board of Directors, senior management keeps governance structures informed and aligned with our evolving cybersecurity landscape.
Cybersecurity Risk Board Committee or Subcommittee Responsible for Oversight [Text Block] Our Board of Directors, Audit Committee and Legal team oversee the cybersecurity processes of identifying and mitigating cybersecurity risks. Reporting directly to our Chief Information Officer, our Chief Information Security Officer (“CISO”) leads the charge, ensuring that our cybersecurity posture remains robust and adaptive.
Cybersecurity Risk Process for Informing Board Committee or Subcommittee Responsible for Oversight [Text Block] Through quarterly updates to the Audit Committee and periodic briefings to the Board of Directors, senior management keeps governance structures informed and aligned with our evolving cybersecurity landscape.
Cybersecurity Risk Role of Management [Text Block]
With over a decade of dedicated service to BNED, our current CISO brings a wealth of experience and expertise to the organization, including over three decades of Information Technology (“IT”) experience. The last two decades have focused on IT security and innovative ways to manage and lead a security team. Previously, the CISO was the Director of IT Security and Infrastructure at The Children’s Place Inc. The CISO is experienced in deploying a Zero Trust framework, Identity and Access Management programs, Email and Web Gateways, managing IT compliance for SOX, PCI, and ADA, and has developed and introduced new information security and computer risk management programs based on the National Institute of Standards and Technology (NIST) Cybersecurity Framework across numerous platforms for multiple retail chains.
Supported by a dynamic leadership team comprised of seasoned professionals, our cybersecurity initiatives are not just policies; they are a testament to our commitment to securing customer information and upholding our privacy promises. Embedded in our Code of Conduct & Ethics and reinforced through our security awareness training program, cybersecurity awareness is not just a task; it is a shared responsibility, woven into the fabric of our corporate culture.
Cybersecurity Risk Management Positions or Committees Responsible [Flag] true
Cybersecurity Risk Management Positions or Committees Responsible [Text Block] Our Board of Directors, Audit Committee and Legal team oversee the cybersecurity processes of identifying and mitigating cybersecurity risks. Reporting directly to our Chief Information Officer, our Chief Information Security Officer (“CISO”) leads the charge, ensuring that our cybersecurity posture remains robust and adaptive.
Cybersecurity Risk Management Expertise of Management Responsible [Text Block]
With over a decade of dedicated service to BNED, our current CISO brings a wealth of experience and expertise to the organization, including over three decades of Information Technology (“IT”) experience. The last two decades have focused on IT security and innovative ways to manage and lead a security team. Previously, the CISO was the Director of IT Security and Infrastructure at The Children’s Place Inc. The CISO is experienced in deploying a Zero Trust framework, Identity and Access Management programs, Email and Web Gateways, managing IT compliance for SOX, PCI, and ADA, and has developed and introduced new information security and computer risk management programs based on the National Institute of Standards and Technology (NIST) Cybersecurity Framework across numerous platforms for multiple retail chains.
Cybersecurity Risk Process for Informing Management or Committees Responsible [Text Block]
Our Board of Directors, Audit Committee and Legal team oversee the cybersecurity processes of identifying and mitigating cybersecurity risks. Reporting directly to our Chief Information Officer, our Chief Information Security Officer (“CISO”) leads the charge, ensuring that our cybersecurity posture remains robust and adaptive. Through quarterly updates to the Audit Committee and periodic briefings to the Board of Directors, senior management keeps governance structures informed and aligned with our evolving cybersecurity landscape.
With over a decade of dedicated service to BNED, our current CISO brings a wealth of experience and expertise to the organization, including over three decades of Information Technology (“IT”) experience. The last two decades have focused on IT security and innovative ways to manage and lead a security team. Previously, the CISO was the Director of IT Security and Infrastructure at The Children’s Place Inc. The CISO is experienced in deploying a Zero Trust framework, Identity and Access Management programs, Email and Web Gateways, managing IT compliance for SOX, PCI, and ADA, and has developed and introduced new information security and computer risk management programs based on the National Institute of Standards and Technology (NIST) Cybersecurity Framework across numerous platforms for multiple retail chains.
Cybersecurity Risk Management Positions or Committees Responsible Report to Board [Flag] true
v3.25.4
Basis of Presentation and Summary of Significant Accounting Policies (Policies)
12 Months Ended
May 03, 2025
Accounting Policies [Abstract]  
Basis of Presentation The results of operations reflected in our consolidated financial statements are presented on a consolidated basis. All material intercompany accounts and transactions have been eliminated in consolidation.
Consolidation Our consolidated financial statements reflect our consolidated financial position, results of operations and cash flows in conformity with accounting principles generally accepted in the United States (“GAAP”). Net income (loss) is equal to comprehensive income (loss) on our Consolidated Statements of Operations.
Reclassifications and Restatement of Previously Issued Consolidated Financial Statements
On June 10, 2024, we completed various transactions (the "Transactions"), including an equity rights offering. Because the rights issuance was offered to all existing stockholders at an exercise price that was less than the fair value of our Common Stock, as of such time, the weighted average shares outstanding and basic and diluted loss per share were adjusted retroactively to reflect the bonus element of the rights offering for all periods presented by a factor of 5.03. On June 11, 2024, we completed a reverse stock split of our outstanding shares of common stock at a ratio of 1-for-100 in which every 100 shares of the common stock issued and outstanding were converted into one share of our common stock. All share and per-share data for all periods presented in the consolidated financial statements and accompanying notes have been retroactively adjusted to reflect the reverse stock split and the bonus element resulting from the equity rights offering.
Restatement of Previously Issued Consolidated Financial Statements
Certain information regarding the recording of cost of digital sales was brought to the attention of the Audit Committee of the Board of Directors (the “Audit Committee”). With the assistance of outside counsel and advisors, we completed an investigation into certain accounting matters related primarily to the recording of cost of digital sales (the “Investigation”). The Investigation identified unsupported manual journal entries that improperly reduced cost of sales, with a reciprocal impact to accrued liabilities and accounts receivable, in fiscal 2024 and fiscal 2025 and additional immaterial unsupported entries in periods prior to fiscal 2024. The Investigation also concluded that certain revenue recognized in the third quarter of fiscal 2025 related to First Day Complete was incorrectly accelerated based upon incorrect opt-out assumptions; this revenue automatically reversed in the fourth quarter based on actual opt-out rates.
The Restatement includes corrections related to the digital cost of sales matters identified in the Investigation as well as the following items:
Lease Accounting (ASC 842):
The Company identified errors in its application of Accounting Standards Codification ("ASC") 842 - Leases related to (i) minimum annual commission guarantees (“MAGs”) under store operating agreements, which were incorrectly treated as giving rise to new right of use ("ROU") assets and liabilities annually rather than as variable lease expense; (ii) amortization of ROU assets for fixed guarantee leases, which was incorrectly recognized using an effective yield method rather than straight-line over the contract term; (iii) recognition of commission expense for variable commission arrangements, which should have been recorded as incurred based on contractual rates rather than using blended effective yield calculations; and (iv) other contract-specific ROU asset and lease liability miscalculations. Lease-related corrections are reflected in all Restated Periods.
Textbook Rental Inventory:
A review of aged Textbook rental inventory identified $4.6 million of rental textbooks that should have been written off in fiscal years prior to fiscal 2025. As a result, $2.7 million relating to fiscal 2023 and prior periods was recorded through retained earnings, and $1.9 million relating to fiscal 2024 was recorded in cost of sales.
Legal Settlement:
A $1.3 million class action settlement finalized in December 2024 was accrued in the fourth quarter of fiscal 2025. Because the obligation was incurred in the third quarter, the liability and expense have been restated into the period ended January 25, 2025.
The quantitative impact of these restatement adjustments is presented in Note 3. Restatement of Previously Issued Audited Consolidated Financial Statements and Note 21. Restatement of Quarterly Financial Information (Unaudited).
Use of Estimates
Use of Estimates
In preparing consolidated financial statements in conformity with GAAP, we are required to make estimates and assumptions that affect the reported amounts in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
Cash and Cash Equivalents and Restricted Cash
Cash and Cash Equivalents and Restricted Cash
We consider all short-term, highly liquid instruments purchased with an original maturity of three months or less to be cash equivalents.
As of May 3, 2025, we had cash on hand of $9,058 and restricted cash of $19,665, comprised of $17,332 in the prepaid expenses and other current assets line item in the Consolidated Balance Sheet related to segregated funds for commission due to Lids for logo merchandise sales as per the Lids service provider merchandising agreement and $2,333 in other noncurrent assets in the Consolidated Balance Sheet related to amounts held in trust for future distributions related to employee benefit plans.
As of April 27, 2024, we had cash on hand of $10,459 and restricted cash of $18,111, comprised of $17,146 in other current assets in the Consolidated Balance Sheet related to segregated funds for commission due to Lids for logo merchandise sales as per the Lids service provider merchandising agreement and $965 in other noncurrent assets in the Consolidated Balance Sheet related to amounts held in trust for future distributions related to employee benefit plans.
Accounts Receivable
Accounts Receivable
Receivables represent customer, private and public institutional and government billings (colleges, universities and other financial aid providers), credit/debit card receivables, advances for book buybacks, advertising and other receivables due within one year.
Merchandise Inventories
Merchandise Inventories
Merchandise inventories, which consist of finished goods, are stated at the lower of cost or market. Market value of our inventory, which is all purchased finished goods, is determined based on its estimated net realizable value, which is generally the selling price less normally predictable costs of disposal and transportation. Reserves for non-returnable inventory represent write-downs that reduce the cost basis of the asset. These write-downs are based on our history of liquidating non-returnable inventory, which includes certain assumptions, including markdowns and inventory aging.
Cost is determined primarily by the retail inventory method for our retail business. Textbook and trade book inventories for retail and wholesale are valued using the LIFO method. The related LIFO reserve was not material to our inventory balance in Fiscal 2024. In Fiscal, 2025 we recorded a LIFO adjustment of $6,446.
For our physical bookstores, we estimate and accrue inventory shortage for the period between the last physical count and the balance sheet date. Shortage rates are estimated and accrued based on historical rates and can be affected by changes in merchandise mix and changes in actual shortage trends.
The physical bookstores fulfillment order is directed first to our wholesale operations before other sources of inventory are utilized. The products that we sell originate from a wide variety of domestic and international vendors. After internal sourcing, the bookstore purchases textbooks from outside suppliers and publishers.
Textbook Rentals Inventories
Textbook Rental Inventories
Physical textbooks out on rent are categorized as textbook rental inventories. At the time a rental transaction is consummated, the book is removed from merchandise inventories and moved to textbook rental inventories at cost. The cost of the book is amortized down to its estimated residual value over the rental period with the amortization expense recognized in cost of goods sold. At the end of the rental period, upon return, the book is removed from textbook rental inventories and recorded in merchandise inventories at its amortized cost.
Cloud Computing Arrangements
Cloud Computing Arrangements
Implementation costs incurred in a cloud computing arrangement (or hosting arrangement) that is a service contract are
amortized to hosting expense over the term of the arrangement, beginning when the module or component of the hosting arrangement is ready for its intended use. Implementation costs are included in prepaid expenses and other assets in the Consolidated Balance Sheets and amortized to selling and administrative expense in the Consolidated Statements of Operations.
Property and Equipment
Property and Equipment
Property and equipment are carried at cost, less accumulated depreciation and amortization. Depreciation and amortization is computed using the straight-line method over estimated useful lives. Maintenance and repairs are expensed as incurred, however major maintenance and remodeling costs are capitalized if they extend the useful life of the asset.
Intangible Assets
All amortizable intangible assets are being amortized over their useful life on a straight-line basis.
Leases
Leases
We recognize lease assets and lease liabilities on the Consolidated Balance Sheets for all operating lease arrangements based on the present value of future lease payments as required by ASC 842, Leases. We do not recognize lease assets or lease liabilities for short-term leases (i.e., those with a term of twelve months or less). We recognize lease expense for contracts with fixed lease payments on a straight-line basis over the contractual term. We recognize variable lease payments as incurred. We recognize lease expense related to our college and university contracts as cost of sales in our Consolidated Statements of Operations and we recognize lease expense related to our various office spaces as selling and administrative expenses in our Consolidated Statements of Operations. For additional information, see Note 10. Leases.
We recognize lease assets and lease liabilities on the Consolidated Balance Sheets for substantially all lease arrangements based on the present value of future lease payments as required by ASC Topic 842, Leases. Our portfolio of leases consists of operating leases comprised of operating agreements which grant us the right to operate on-campus bookstores at colleges and universities; real estate leases for office and warehouse operations; and vehicle leases. We have one immaterial finance lease and no short-term leases (i.e., those with a term of twelve months or less).
We recognize a right of use (“ROU”) asset and lease liability in our Consolidated Balance Sheets for leases with a term greater than twelve months. Options to extend or terminate a lease are included in the determination of the ROU asset and lease liability when it is reasonably certain that such options will be exercised.
Our lease terms generally range from one year to fifteen years, and a number of agreements contain minimum annual guarantees, many of which are adjusted at the start of each contract year based on the actual sales activity of the leased premises for the most recently completed contract year.
Payment terms are based on the fixed rates explicit in the lease, including minimum annual guarantees, and/or variable rates based on: (i) a percentage of revenues or sales arising at the relevant premises (“variable commissions”), and/or (ii) operating expenses, such as common area charges, real estate taxes and insurance. For contracts with fixed lease payments, including those with minimum annual guarantees, we recognize lease expense on a straight-line basis over the lease term. For variable commissions, we recognize lease expense as incurred. Our lease agreements do not contain any material residual value guarantees, material restrictions or covenants.
We use our incremental borrowing rate to determine the present value of fixed lease payments based on the information available at the lease commencement date, if the rate implicit in the lease is not readily determinable. We utilize an estimated collateralized incremental borrowing rate as of the effective date or the commencement date of the lease, whichever is later.
Impairment of Long-Lived Assets
Impairment of Long-Lived Assets
As of May 3, 2025, our long-lived assets include property and equipment, operating lease right-of-use assets, amortizable intangibles, and other noncurrent assets of $40,229, $183,695, $78,241, and $22,735, respectively, on our Consolidated Balance Sheet. As of April 27, 2024, our long-lived assets include property and equipment, operating lease right-of-use assets, amortizable intangibles, and other noncurrent assets of $52,912, $217,336, $94,191, and $24,703, respectively, on our Consolidated Balance Sheet.
We review our long-lived assets for impairment whenever events or changes in circumstances, including but not limited to contractual changes, renewals or amendments are made to agreements with our college, university, or K-12 schools, indicate that the carrying amount of an asset may not be recoverable in accordance with ASC 360-10, Accounting for the Impairment or Disposal of Long-Lived Assets. We evaluate the long-lived assets for impairment at the lowest asset group level for which individual cash flows can be identified. When evaluating long-lived assets for potential impairment, we first compare the carrying amount of the asset group to the estimated future undiscounted cash flows. The impairment loss calculation compares the carrying amount of the assets to the fair value based on estimated discounted future cash flows. If required, an impairment loss is recorded for that portion of the asset’s carrying value in excess of fair value.
Many colleges and universities are providing alternatives to traditional in-person instruction, including online and hybrid learning options. Additionally, enrollment trends have been negatively impacted at physical campuses. Many other events, such as parent and alumni weekends and prospective student campus tour activities, offer a virtual option. These combined events have reduced on-campus activity, as well as increased competition and disintermediation, continue to impact the Company’s course materials and general merchandise business.
During Fiscal 2025, we evaluated certain of our store-level long-lived assets in the retail business for impairment. Based on the results of the impairment tests, we recognized an impairment loss (non-cash) of $1,713 (both pre-tax and after-tax), comprised of $314, $290, and $1,109 of property and equipment, operating lease right-of-use assets, and amortizable intangibles, respectively, on the Consolidated Statements of Operations.
During Fiscal 2024, we evaluated certain of our store-level long-lived assets in the retail business for impairment. Based on the results of the impairment tests, we recognized an impairment loss (non-cash) of $7,166 (both pre-tax and after-tax), comprised of $405, $3,600, and $3,161 of property and equipment, operating lease right-of-use assets, and amortizable intangibles, respectively, on the Consolidated Statements of Operations.
The fair value of the impaired long-lived assets was determined using an income approach (Level 3 input), using the Company’s best estimates of the amount and timing of future discounted cash flows, based on historical experience, market conditions, current trends and performance expectations. The significant assumptions used in the income approach included annual revenue growth rates, gross margin rates and the estimated relationship of selling and administrative costs to revenue used to estimate the projected cash-flow directly related to the future operation of the stores as well as the weighted average cost of capital used to calculate the fair value. Significant assumptions used to determine the fair values of certain operating right-of-use assets included the current market rent and discount rate. For additional information, see Note 7. Fair Value Measurements.
Revenue Recognition and Deferred Revenue
Revenue Recognition and Deferred Revenue
Product sales and rentals
The majority of our revenue is derived from the sale of products through our bookstore locations, including virtual bookstores, and our bookstore affiliated e-commerce websites, and contains a single performance obligation. Revenue from sales of our products is recognized at the point in time when control of the products is transferred to our customers in an amount that reflects the consideration we expect to be entitled to in exchange for the products. For additional information, see Note 4.Revenue.
Product revenue is recognized when the customer takes physical possession of our products, which occurs either at the point of sale for products purchased at physical locations or upon receipt of our products by our customers for products ordered through our websites and virtual bookstores. Wholesale product revenue is recognized upon shipment of physical textbooks at which point title passes and risk of loss is transferred to the customer. Additional revenue is recognized for shipping charges billed to customers and shipping costs are accounted for as fulfillment costs within cost of goods sold.
Revenue from the sale of digital textbooks, which contains a single performance obligation, is recognized upon delivery of the digital content as product revenue in our consolidated financial statements. A software feature is embedded within the content of our digital textbooks, such that upon expiration of the term, the customer is no longer able to access the content. While the sale of the digital textbook allows the customer to access digital content for a fixed period of time, once the digital content is delivered to the customer, our performance obligation is complete.
Revenue from the rental of physical textbooks is deferred and recognized over the rental period based on the passage of time commencing at the point of sale, when control of the product transfers to the customer and is recognized as rental income in our consolidated financial statements. Rental periods are typically for a single semester and are always less than one year in duration. We offer a buyout option to allow the purchase of a rented physical textbook at the end of the rental period if the customer desires to do so. We record the buyout purchase when the customer exercises and pays the buyout option price which is determined at the time of the buyout. In these instances, we accelerate any remaining deferred rental revenue at the point of sale. Such buyouts have historically been, and continue to be, immaterial to the financial statements.
Revenue recognized for our BNC First Day® offerings is consistent with our policies outlined above for product, digital and rental sales, net of an anticipated opt-out or return provision. Given the growth of BNC First Day® programs, the timing of cash collection from our school partners may shift to periods subsequent to when the revenue is recognized. When a school adopts our BNC First Day® affordable access course material program offerings, cash collection from the school generally occurs after the institution's drop/add dates, which is later in the working capital cycle, particularly in our third quarter given the timing of the Spring Term and our quarterly reporting period, as compared to direct-to-student point-of-sale transactions where cash is generally collected during the point-of-sale transaction or within a few days from the credit card processor.
We estimate returns based on an analysis of historical experience. A provision for anticipated merchandise returns is provided through a reduction of sales and cost of goods sold in the period that the related sales are recorded.
For sales and rentals involving third-party products, we evaluate whether we are acting as a principal or an agent. Our determination is based on our evaluation of whether we control the specified goods or services prior to transferring them to the customer. There are significant judgments involved in determining whether we control the specified goods or services prior to transferring them to the customer including whether we have the ability to direct the use of the good or service and obtain
substantially all of the remaining benefits from the good or service. For those transactions where we are the principal, we record revenue on a gross basis, and for those transactions where we are an agent to a third-party, we record revenue on a net basis.
Our logo and emblematic general merchandise sales are fulfilled by Lids and Fanatics and we recognize commission revenue earned for these sales on a net basis in our consolidated financial statements.
We do not have gift card or customer loyalty programs. We do not treat any promotional offers as expenses. Sales tax collected from our customers is excluded from reported revenues. Our payment terms are generally 30 days and do not extend beyond one year.
Service and other revenue
Service and other revenue is primarily derived from brand marketing services which includes promotional activities and advertisements within our physical bookstores and web properties performed on behalf of third-party customers, shipping and handling, and revenue from other programs.
Brand marketing agreements often include multiple performance obligations which are individually negotiated with our customers. For these arrangements that contain distinct performance obligations, we allocate the transaction price based on the relative standalone selling price method by comparing the standalone selling price (“SSP”) of each distinct performance obligation to the total value of the contract. The revenue is recognized as each performance obligation is satisfied, typically at a point in time for brand marketing service and over time for advertising efforts as measured based upon the passage of time for contracts that are based on a stated period of time or the number of impressions delivered for contracts with a fixed number of impressions.
Revenue from sales of our products and services is recognized either at the point in time when control of the products is transferred to our customers or over time as services are provided in an amount that reflects the consideration we expect to be entitled to in exchange for the products or services.
Contract assets represent the sale of goods or services to a customer before we have the right to obtain consideration from the customer. Contract assets consist of unbilled amounts at the reporting date and are transferred to accounts receivable when the rights become unconditional. Contract assets (unbilled receivables) were $0.6 million and immaterial for May 3, 2025 and April 27, 2024, respectively, on our Consolidated Balance Sheets.
Contract liabilities represent an obligation to transfer goods or services to a customer for which we have received consideration and consists of our deferred revenue liability (deferred revenue). Deferred revenue consists of the following:
advanced payments from customers related to textbook rental performance obligations, which are recognized ratably over the terms of the related rental period;
unsatisfied performance obligations associated with partnership marketing services, which are recognized when the contracted services are provided to our partnership marketing customers; and
unsatisfied performance obligations associated with the premium paid for the sale of treasury shares, which are expected to be recognized over the term of the merchandising contracts for Fanatics and Lids. respectively, as discussed in Note 6. Equity and Earnings (Loss) Per Share - Sale of Treasury Shares.
Cost of Sales
Cost of Sales
Our cost of sales primarily includes costs such as merchandise costs, textbook rental amortization, warehouse costs related to inventory management and order fulfillment, insurance, certain payroll costs, and management service agreement costs, including rent expense, related to our college and university contracts and other facility related expenses.
Selling and Administrative Expenses
Selling and Administrative Expenses
Our selling and administrative expenses consist primarily of store payroll and store operating expenses. Selling and administrative expenses also include long-term incentive plan compensation expense and general office expenses, such as merchandising, procurement, field support, finance and accounting.
Long-Term Incentive Compensation
Long-Term Incentive Compensation
We have granted awards in accordance with the Barnes & Noble Education Inc. Equity Incentive Plan (the “Equity Incentive Plan”). Types of equity awards that can be granted under the Equity Incentive Plan include options, restricted stock, restricted stock units, performance shares, performance share units, and phantom share units. See Note 14. Long-Term Incentive Compensation Expense for additional information regarding expense recognition for each type of award.
We have reserved 2,179,093 shares of our common stock for future grants in accordance with the Barnes & Noble Education Inc. Equity Incentive Plan. Types of equity awards that can be granted under the Equity Incentive Plan include options, restricted stock (“RS”), restricted stock units (“RSU”), performance shares (“PS”), performance share units (“PSU”), and phantom share units (or "Phantom Shares").
We recognize compensation expense for restricted stock awards and performance share awards ratably over the requisite service period of the award, which is generally three years. We recognize compensation expense for these awards based on the number of awards expected to vest, which includes an estimated average forfeiture rate. We calculate the fair value of these awards based on the closing stock price on the date the award was granted. For those awards with market conditions, we have determined the grant date fair value using the Monte Carlo simulation model and compensation expense is recognized ratably over the requisite service period regardless of whether the market condition is satisfied.
Restricted Stock Awards
An RS award is an award of common stock that is subject to certain restrictions during a specified period. RS awards are generally subject to forfeiture if employment terminates prior to the release of the restrictions. The grantee cannot transfer the shares before the restricted shares vest. Shares of unvested restricted stock have the same voting rights as common stock, are entitled to receive dividends and other distributions thereon (although payment may be deferred until the shares have vested) and are considered to be currently issued and outstanding. RS awards will have a minimum vesting period of one year.
An RSU is a grant valued in terms of our common stock, but no stock is issued at the time of grant. Each RSU may be redeemed for one share of our common stock once vested. RSUs are generally subject to forfeiture if employment terminates prior to the release of the restrictions. The grantee cannot transfer the units except in very limited circumstances and with the consent of the compensation committee. Shares associated with unvested RSUs have no voting rights but are entitled to receive dividends and other distributions thereon (although payment may be deferred until the units have vested). RSUs generally vest over a period of three years, but will have a minimum vesting period of one year.
Phantom Shares
Phantom Shares were granted to employees. Each Phantom Share represents the economic equivalent to one share of the Company's common stock and will be settled in cash based on the fair market value of a share of common stock at each vesting date in an amount not to exceed a specific value per share. The Phantom Shares vest and settle in three equal installments commencing one year after the date of grant. The fair value of the Phantom Shares was determined using the closing stock price on the date of the award less the fair value of the call option which was estimated using the Black-Scholes model. The fair value of the liability for the cash-settled Phantom Share awards will be remeasured at the end of each reporting period through settlement to reflect current risk-free rate and volatility assumptions.
As of May 3, 2025 and April 27, 2024, respectively, we recorded an immaterial liability (Level 2 input) related to phantom share unit grants which is reflected in accrued liabilities on the Consolidated Balance Sheets.
Stock Options
For stock options granted with an "at market" exercise price, we determined the grant fair value using the Black-Scholes model and for stock options granted with "a premium" exercise price, we determined the grant date fair value using the Monte Carlo simulation model. The fair value models for stock options use assumptions that include the risk-free interest rate, expected volatility, expected dividend yield and expected term of the options. The risk-free interest rate is based on United States Treasury yields in effect at the date of grant for periods corresponding to the expected stock option term. The expected stock option term represents the weighted average period of time that stock options granted are expected to be outstanding, based on vesting schedules and the contractual term of the stock options. Volatility is based on the historical volatility of the Company’s common stock over a period of time corresponding to the expected stock option term. The stock options are exercisable in four equal annual installments commencing one year after the date of grant and have a ten-year term. Holders are not entitled to receive dividends (if any) prior to vesting and exercise of the options.
Advertising Cost
Advertising Costs
The costs of advertising are expensed as incurred during the year pursuant to ASC 720-35, Advertising Costs.
Income Taxes
Income Taxes
The provision for income taxes includes federal, state and local income taxes currently payable and those deferred because of temporary differences between the financial statement and tax basis of assets and liabilities. The deferred tax assets and liabilities are measured using the enacted tax rates and laws that are expected to be in effect when the differences reverse. We regularly review deferred tax assets for recoverability and establish a valuation allowance, if determined to be necessary. For additional information, see Note 15. Income Taxes.
For Fiscal 2025 and Fiscal 2024, we had no material revenue or expense in jurisdictions outside the United States other than India.
Impact of U.S. Tax Reform
On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (The “CARES Act”) was enacted. We have analyzed the provisions, which provide for a technical correction to allow for full expensing of qualified leasehold improvements, modifications to charitable contributions and net operating loss limitations (“NOLs”), modifications to the deductibility of business interest expense, as well as Alternative Minimum Tax (“AMT”) credit acceleration. The most
significant impact of the legislation for the Company was an income tax benefit of $7,164 for the carryback of NOLs to higher tax rate years, recorded in Fiscal 2021. As of May 3, 2025, we recognized a current income tax receivable for NOL carrybacks in prepaid and other current assets on the Consolidated Balance Sheet. We received a $15,774 refund in Fiscal 2023 and a $7,621 refund in Fiscal 2024 and a final refund of $2,403 in Fiscal 2025.
Recent Accounting Pronouncements
Recent Accounting Pronouncements
In September 2025, the FASB issued ASU 2025-06, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software (“ASU 2025-06”). ASU 2025-06 modernizes and simplifies the accounting for software development costs by establishing a single capitalization framework for all internally developed or acquired software, regardless of whether the software is intended for internal use, to be sold, or to be used in delivering products and services. The new guidance retains the concept of project stages but eliminates the historical distinction
between internal-use software and software to be sold or marketed. ASU 2025-06 is effective for fiscal years beginning after December 15, 2027, including interim periods within those fiscal years, with early adoption permitted. The guidance is required to be applied prospectively, with optional retrospective or modified retrospective transition methods. The Company is currently evaluating the impact of ASU 2025-06 on its consolidated financial statements.
In September 2025, the Financial Accounting Standards Board (the "FASB") issued ASU No. 2025-07 (“ASU 2025-07”), Derivatives and Hedging (Topic 815) ("Topic 815") and "Revenue from Contracts with Customers (Topic 606)." The guidance refines the scope of Topic 815 to clarify which contracts are subject to derivative accounting. This ASU also provides clarification under Topic 606 for share-based payments from a customer in a revenue contract. The amendments in ASU 2025-07 are effective for fiscal years beginning after December 15, 2026, and interim reporting periods, with early adoption permitted. The Company plans to adopt the ASU during the fiscal quarter ending November 2, 2025. See Note 8. Derivative for discussion on the impact of the adoption.
In November 2024, the FASB issued ASU No. 2024-03, "Income Statement — Reporting Comprehensive Income — Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses", which is intended to enhance expense disclosures by requiring additional disaggregation of certain costs and expenses, on an interim and annual basis, within the footnotes to the financial statements. The guidance will be effective for annual disclosures beginning in Fiscal 2028 and subsequent interim periods. Early adoption is permitted and the amendments may be applied either prospectively or retrospectively. The Company is evaluating the impact that adopting this guidance will have on the Company's disclosures.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures to improve annual income tax disclosure requirements, primarily to (1) disclose specific categories in the rate reconciliation (2) provide additional information for reconciling items that meet a quantitative threshold, and (3) enhance cash tax payment disclosures. This ASU, which can be applied either prospectively or retrospectively, is effective for annual periods beginning after December 15, 2024, with early adoption permitted. We are currently assessing this guidance and determining the impact on our consolidated financial statements.
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. This guidance is effective for the Company for the annual report for the fiscal year ended May 3, 2025 and subsequent interim periods. The Company adopted ASU 2023-07 for its annual period ended May 3, 2025. The impact of the adoption did not have a material impact on our consolidated financial statements.
Segment Reporting
We identify our segments in accordance with the way our business is managed. During the 26 weeks ended October 26, 2024, management determined that a realignment of the Company's operating and reporting segments was necessary to better reflect the operations of the organization. With the recent change in Chief Executive Officer and June milestone financing transactions, we have streamlined operations to focus on a centralized management structure to support company-wide procurement, marketing and selling, delivery and customer service. Given the change in how the overall business is managed and how the current Chief Executive Officer (the current Chief Operating Decision Maker ("CODM")) assesses performance and allocates resources, we combined the operating results of the prior two segments, Retail and Wholesale, into one operating and reporting segment. Prior period disclosures have been restated to reflect the change to one segment.
The CODM reviews financial information on a consolidated basis to evaluate operational performance, allocate resources, and assess trends over time. The CODM uses Net income (loss) as the primary measure of segment profit or loss. In evaluating performance, the CODM also reviews significant expense categories, including adjusted cost of sales, payroll expense, contract payments, direct expenses, and indirect expenses, which are considered material to understanding the segment’s financial results.
This measure provides a consistent basis for strategic decision-making, budgeting, and performance evaluation, reflecting the segment’s contribution to the Company’s overall financial results. Segment assets are not used by the CODM for evaluating performance as presented on our Consolidated Balance Sheet.
Earnings (Loss) Per Share
Earnings (Loss) Per Share
Basic EPS is computed based upon the weighted average number of common shares outstanding for the period. Diluted EPS is computed based upon the weighted average number of common shares outstanding for the year plus the dilutive effect of common stock equivalents using the treasury stock method and the average market price of our common stock for the period. We include participating securities (unvested share-based payment awards that contain non-forfeitable rights to dividends or
dividend equivalents) in the computation of EPS pursuant to the two-class method. Our participating securities consist solely of unvested restricted stock awards, which have contractual participation rights equivalent to those of stockholders of unrestricted common stock. The two-class method of computing earnings per share is an allocation method that calculates earnings per share for common stock and participating securities. During periods of net loss, no effect is given to the participating securities because they do not share in the losses of the Company.
Fair Value Measurements
In accordance with ASC 820, Fair Value Measurements and Disclosures, the fair value of an asset is considered to be the price at which the asset could be sold in an orderly transaction between unrelated knowledgeable and willing parties. A liability’s fair value is defined as the amount that would be paid to transfer the liability to a new obligor, not the amount that would be paid to settle the liability with the creditor.
Assets and liabilities recorded at fair value are measured using a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include:
Level 1—Observable inputs that reflect quoted prices in active markets
Level 2—Inputs other than quoted prices in active markets that are either directly or indirectly observable
Level 3—Unobservable inputs in which little or no market data exists, therefore requiring us to develop our own assumptions
Our financial instruments include cash and cash equivalents, receivables, accrued liabilities, accounts payable, and long-term debt. The fair values of cash and cash equivalents, receivables, accrued liabilities, and accounts payable approximate their carrying values because of the short-term nature of these instruments, which are all considered Level 1 within the fair value hierarchy. The fair value of our short-term and long-term debt approximates its carrying value and is classified as Level 2, as it is estimated using observable market inputs such as current interest rates and credit spreads for similar instruments. See Note 8. Derivative, for fair value information about our derivative instrument that is fair valued using Level 3 inputs.
Non-Financial Assets
Our non-financial assets include property and equipment, operating lease right-of-use assets, and intangible assets. Such assets are reported at their carrying values and are not subject to recurring fair value measurements. We review our long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable in accordance with ASC 360-10, Accounting for the Impairment or Disposal of Long-Lived Assets.
Commitments and Contingencies
We generally operate our physical bookstores pursuant to multi-year school management contracts under which a school designates us to operate the official school physical bookstore on campus and we provide the school with regular payments that represent a percentage of store sales and, in some cases, include a minimum fixed guaranteed payment. We account for these operating agreements for our physical bookstores under lease accounting. We recognize lease assets and lease liabilities on the Consolidated Balance Sheets for substantially all fixed lease arrangements (excluding variable obligations) with a term greater than twelve months. For additional information on lease expense and minimum fixed lease obligations, excluding variable commissions, see Note 10. Leases.
v3.25.4
Basis of Presentation and Summary of Significant Accounting Policies (Tables)
12 Months Ended
May 03, 2025
Accounting Policies [Abstract]  
Schedule of Discontinued Operations The following table summarizes the operating results of the discontinued operations for the periods indicated:
52 weeks ended
Dollars in thousandsApril 27, 2024
Total sales$2,784 
Cost of sales (a)
76 
Gross profit (a)
2,708 
Selling and administrative expenses3,029 
Depreciation and amortization
Gain on sale of business(3,545)
Impairment loss (non-cash) (b)
610 
Other expense (c)
3,308 
Transaction costs13 
Operating loss(710)
Income tax expense20 
Loss from discontinued operations, net of tax$(730)
(a)    Cost of sales and Gross profit for the DSS Segment includes amortization expense (non-cash) related to content development costs of
$0 for the 52 weeks ended April 27, 2024.
(b)    During the 52 weeks ended April 27, 2024, we recognized an impairment loss (non-cash) of $610 (both pre-tax and after-tax), comprised of $119 and $491 of property and equipment and operating lease right-of-use assets, respectively, on the Consolidated Statement of Operations as part of discontinued operations.
(c)    During the 52 weeks ended April 27, 2024, we recognized restructuring and other charges of $3,308, comprised of severance and other employee termination costs.
Schedule of Components of Accounts Receivable Components of accounts receivable are as follows:
As of
May 3, 2025April 27, 2024
As Restated
Trade accounts$54,952 $69,754 
Advances for book buybacks993 1,292 
Credit/debit card receivables14,991 9,075 
Other receivables27,141 18,717 
Total receivables, net$98,077 $98,838 
Schedule of Accounts Receivable
Changes to the allowance for expected credit losses related to Accounts receivable are as follows:
As of
May 3, 2025April 27, 2024
As Restated
Allowance, beginning of period
$867 $1,156 
Current period provision
4,066 2,855 
Recoveries
(2,291)(1,260)
Write-offs charged against allowance
(494)(1,884)
Allowance, total end of period
$2,148 $867 
Schedule of Property and Equipment
Components of property and equipment are as follows:
As of
Useful LifeMay 3, 2025April 27, 2024
Property and equipment:
Leasehold improvements(a)$100,867 $106,764 
Machinery, equipment and display fixtures
5
232,883 246,206 
Computer hardware and capitalized software costs(b)169,190 167,347 
Office furniture and other
5 - 7
59,122 62,133 
Construction in progress1,698 2,361 
Total property and equipment563,760 584,811 
Less accumulated depreciation and amortization523,531 531,899 
Total property and equipment, net$40,229 $52,912 
(a)    Leasehold improvements are capitalized and depreciated over the shorter of the lease term or the useful life of the improvements, ranging from 5 - 15 years.
(b)    System costs are capitalized and amortized over their estimated useful lives, from the date the systems become operational. Purchased software is generally amortized over a period of between 3 - 5 years.
Schedule of Amortizable Intangible Assets
Amortizable intangible assets as of May 3, 2025 and April 27, 2024 are as follows:
  As of May 3, 2025
Amortizable intangible assetsEstimated Useful LifeGross
Carrying
Amount
Accumulated
Amortization
Total
Customer relationships
5 - 9
$209,680 $(132,081)$77,599 
Other (a)
 2
3,500 (2,858)642 
$213,180 $(134,939)$78,241 
  As of April 27, 2024
Amortizable intangible assetsEstimated Useful LifeGross
Carrying
Amount
Accumulated
Amortization
Total
Customer relationships
6 - 10
$225,337 $(132,138)$93,199 
Other (a)
1 - 3
3,500 (2,508)992 
$228,837 $(134,646)$94,191 
(a)    Other consists of recognized intangibles for non-compete agreements and trade names
Schedule of Aggregate Amortization Expense
Aggregate Amortization Expense: 
For the 53 weeks ended May 3, 2025
$14,842 
For the 52 weeks ended April 27, 2024
$13,279 
Schedule of Estimated Amortization Expense
Estimated Amortization Expense: (Fiscal Year) 
2026$9,114 
2027$9,056 
2028$8,764 
2029$8,764 
2030$8,597 
After 2030$33,946 
v3.25.4
Restatement of Previously Issued Audited Consolidated Financial Statements (Tables)
12 Months Ended
May 03, 2025
Accounting Changes and Error Corrections [Abstract]  
Schedule of Restatement of Previously Issued Audited Consolidated Financial Statements
The following table reflects the impact of the restatements to the specific line items presented in the Company’s previously reported Consolidated Statement of Operations for the fiscal year ended April 27, 2024:
Summary of Restatements
Consolidated Statements of Operations

April 27, 2024
Digital Cost Of Sales (a)
Product and other cost of sales$5,739 
Leases (b)
Product and other cost of sales$3,858 
Rental cost of sales$327 
Income tax expense$675 
Other Adjustments (c)
Rental cost of sales$1,939 
Total Statement Of Operations
Product and other cost of sales$9,597 
Rental cost of sales$2,266 
Income tax expense (e)
$675 
Consolidated Balance Sheets
As of
April 27, 2024
Digital Cost Of Sales (a)
Accounts receivable $(5,272)
Accrued liabilities467 
Accumulated deficit
(5,739)
Leases (b)
Operating lease right-of-use assets14,814 
Accrued liabilities20,714 
Current operating lease liabilities(25,246)
Long-term deferred taxes, net675 
Long-term operating lease liabilities(1,566)
Accumulated deficit (d)
20,237 
Other Adjustments (c)
Textbook rental inventories(4,677)
Accumulated deficit (d)
(4,677)
Total Balance Sheet
Accounts receivable(5,272)
Textbook rental inventories(4,677)
Operating lease right-of-use assets14,814 
Accrued liabilities21,181 
Current operating lease liabilities(25,246)
Long-term deferred taxes, net
675 
Long-term operating lease liabilities(1,566)
Accumulated deficit
$9,821 
(a) Reflects adjustments to correct errors related to the recording of Cost of Digital Sales
(b) Reflects adjustments related to the Company's accounting for its store operating agreements in accordance with ASC 842, Leases.
(c) Reflects adjustments related to Textbook rental inventory write-offs.
(d) Reflects adjustments of $25,097 related to lease accounting and $(2,738) related to rental-inventory write-off, each pertaining to periods prior to fiscal 2024.
(e) Reflects the corresponding tax impact recorded for the restatement adjustments.
The following table reflects the impact of the restatements to the specific line items presented in the Company’s previously reported Consolidated Statement of Operations for the year ended April 27, 2024 (in thousands, except share and share data):

52 Weeks Ended April 27, 2024
As Previously
Adjustments(1)
As Restated
Reported
Sales:
Product sales and other$1,430,456 $— $1,430,456 
Rental income136,679 — 136,679 
Total sales1,567,135 — 1,567,135 
Cost of sales (exclusive of depreciation and amortization expense):
Product and other cost of sales1,135,376 9,597 1,144,973 
Rental cost of sales74,983 2,266 77,249 
Total cost of sales1,210,359 11,863 1,222,222 
Gross profit
356,776 (11,863)344,913 
Selling and administrative expenses311,574 — 311,574 
Depreciation and amortization expense40,560 — 40,560 
Impairment loss
7,166 — 7,166 
Other expense
19,409 — 19,409 
Operating loss
(21,933)(11,863)(33,796)
Interest expense, net40,365 — 40,365 
Loss from continuing operations before income taxes(62,298)(11,863)(74,161)
Income tax expense 183 675 858 
Loss from continuing operations, net of tax(62,481)(12,538)(75,019)
Loss from discontinued operations
(730)— (730)
Net loss
$(63,211)$(12,538)$(75,749)
Loss per share of Common Stock
Basic and Diluted
Continuing operations$(23.47)$(4.71)$(28.18)
Discontinued operations$(0.28)$— $(0.28)
Total Basic and Diluted Net Loss per share
$(23.75)$(4.71)$(28.46)
Weighted average shares of common stock outstanding - Basic and Diluted2,662,296 2,662,296 
(1) See Summary of Restatements above.
The following table reflects the impact of the restatements to the specific line items presented in the Company’s previously reported Consolidated Balance Sheet as of April 27, 2024 (in thousands, except share and share data):

52 Weeks Ended April 27, 2024
As Previously
Opening
Adjustment(1)
As Restated
Reported
Adjustments
ASSETS
Current assets:
Cash and cash equivalents$10,459 $— $— $10,459 
Accounts receivable
104,110 — (5,272)98,838 
Merchandise inventories, net344,037 — — 344,037 
Textbook rental inventories32,992 (2,738)(1,939)28,315 
Prepaid expenses and other current assets39,158 — — 39,158 
Total current assets530,756 (2,738)(7,211)520,807 
Property and equipment, net52,912 — — 52,912 
Operating lease right-of-use assets202,522 11,795 3,019 217,336 
Intangible assets, net94,191 — — 94,191 
Other noncurrent assets24,703 — — 24,703 
Total assets905,084 9,057 (4,192)909,949 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable299,157 — — 299,157 
Accrued liabilities77,441 15,182 5,999 98,622 
Current operating lease liabilities102,206 (22,170)(3,076)76,960 
Total current liabilities478,804 (6,988)2,923 474,739 
Long-term deferred taxes, net1,289 — 675 1,964 
Long-term operating lease liabilities142,193 (6,314)4,748 140,627 
Other long-term liabilities15,882 — — 15,882 
Long-term borrowings196,337 — — 196,337 
Total liabilities$834,505 $(13,302)$8,346 $829,549 
Commitments and contingencies (Note 17)
Stockholders' equity:
Preferred stock, $0.01 par value; authorized, 5,000,000 shares; 0 shares issued and 0 shares outstanding
— — — — 
Common stock, $0.01 par value; authorized, 200,000,000 shares; issued and outstanding, 558,402 and 531,564 shares, respectively
— — 
Additional paid-in capital749,692 — — 749,692 
Accumulated deficit
(656,567)22,359 (12,538)(646,746)
Treasury stock, at cost(22,552)— — (22,552)
Total stockholders' equity$70,579 $22,359 $(12,538)$80,400 
Total liabilities and stockholders' equity$905,084 $9,057 $(4,192)$909,949 
(1) See Summary of Restatements above.
The following table reflects the impact of the restatement to the specific line items presented in the Company's previously reported Consolidated Statement of Cash Flows for the year ended April 27, 2024 (in thousands):
52 Weeks Ended April 27, 2024
As Previously
Adjustment(1)
As Restated
Reported
Cash flows from operating activities:
Net loss$(63,211)$(12,538)$(75,749)
Less: Loss from discontinued operations, net of tax(730)— (730)
Loss from continuing operations, net of tax(62,481)(12,538)(75,019)
Adjustments to reconcile net loss from continuing operations to net cash flows from operating activities from continuing operations:
Depreciation and amortization expense40,560 — 40,560 
Impairment loss (non cash)
7,166 — 7,166 
Amortization of deferred financing costs13,150 — 13,150 
Interest expense (paid-in-kind)
2,652 — 2,652 
Deferred taxes(550)675 125 
Stock-based compensation expense3,380 — 3,380 
Changes in operating lease right-of-use assets and liabilities24 (1,346)(1,322)
Changes in other long-term assets and liabilities and other, net(20,997)— (20,997)
Changes in other operating assets and liabilities, net:
Receivables, net(11,598)5,272 (6,326)
Merchandise inventories(21,058)— (21,058)
Textbook rental inventories(2,643)1,939 (704)
Prepaid expenses and other current assets31,593 — 31,593 
Accounts payable and accrued liabilities19,257 5,998 25,255 
Changes in other operating assets and liabilities, net15,551 13,209 28,760 
Net cash flows used in operating activities from continuing operations(1,545)— (1,545)
Net cash flows used in operating activities from discontinued operations(3,577)— (3,577)
Net cash flows used in operating activities(5,122)— (5,122)
Cash flows from investing activities:
Purchases of property and equipment(14,070)— (14,070)
Proceeds from the sale of fixed assets
78 — 78 
Net cash flows used in investing activities from continuing operations(13,992)— (13,992)
Net cash flows provided by investing activities from discontinued operations21,395 — 21,395 
Net cash flows provided by investing activities
7,403 — 7,403 
Cash flows from financing activities:— 
Proceeds from borrowings563,023 — 563,023 
Repayments of borrowings(552,230)— (552,230)
Payment of deferred financing costs(16,316)— (16,316)
Purchase of treasury shares(176)— (176)
Net cash flows used in financing activities
(5,699)— (5,699)
Net decrease in cash, cash equivalents, and restricted cash
(3,418)— (3,418)
Cash, cash equivalents, and restricted cash at beginning of year31,988 — 31,988 
Cash, cash equivalents, and restricted cash of continuing operations at end of year$28,570 $— $28,570 
(1) See Summary of Restatements above.
The following tables summarize the impact of the restatements on the Company’s unaudited quarterly condensed consolidated financial statements for the Restated Periods:
Summary of Restatements
Consolidated Statements of Operations
July 27, 2024October 26, 2024January 25, 2025July 29, 2023October 28, 2023January 27, 2024April 27, 2024
Digital Cost Of Sales (a)
Total sales$— $— $(3,500)$— $— $— $— 
Product and other cost of sales$(659)$12,409 $(2,050)$— $— $(2,513)$8,252 
Rental cost of sales$— $641 $143 $— $— $— $— 
Income tax expense (benefit)
$2,458 $(2,542)$(12,655)$— $— $— $— 
Leases (b)
July 27, 2024October 26, 2024January 25, 2025July 29, 2023October 28, 2023January 27, 2024April 27, 2024
Product and other cost of sales$2,619 $(3,475)$993 $2,266 $(3,880)$1,898 $3,574 
Rental cost of sales$250 $(409)$43 $163 $(575)$50 $689 
Depreciation and amortization expense$14 $12 $13 $— $— $— $— 
Income tax expense (benefit)
$(236)$(63)$(2,117)$100 $218 $258 $99 
Other Adjustments (c)
July 27, 2024October 26, 2024January 25, 2025July 29, 2023October 28, 2023January 27, 2024April 27, 2024
Rental cost of sales$— $— $— $— $— $— $1,939 
Other (income) expense
$— $— $1,300 $— $— $— $— 
Total Statement of Operations
July 27, 2024October 26, 2024January 25, 2025July 29, 2023October 28, 2023January 27, 2024April 27, 2024
Total sales$— $— $(3,500)$— $— $— $— 
Product and other cost of sales$1,960 $8,934 $(1,057)$2,266 $(3,880)$(615)$11,826 
Rental cost of sales$250 $232 $186 $163 $(575)$50 $2,628 
Depreciation and amortization expense$14 $12 $13 $— $— $— $— 
Other (income) expense
$— $— $1,300 $— $— $— $— 
Income tax expense (benefit) (d)
$2,222 $(2,605)$(14,772)$100 $218 $258 $99 
Consolidated Balance Sheets
As ofAs ofAs ofAs ofAs ofAs ofAs of
July 27, 2024October 26, 2024January 25, 2025July 29, 2023October 28, 2023January 27, 2024April 27, 2024 (e)
Digital Cost of Sales (a)
Accounts receivable
$(2,424)$(16,079)$(10,722)$— $— $211 $(5,272)
Prepaid expenses and other current assets$(1,811)$(59)$3,700 $— $— $— $— 
Deferred tax assets, net$— $— $(1,055)$— $— $— $— 
Accrued liabilities$2,656 $2,245 $(4,691)$— $— $(2,298)$467 
Long-term deferred taxes, net$647 $(337)$3,598 $— $— $— $— 
Accumulated deficit
$(7,538)$(18,046)$(6,984)$— $— $2,509 $(5,739)
Leases (b)
Prepaid expenses and other current assets$(411)$— $3,067 $— $— $— $— 
Property and equipment, net$224 $211 $197 $— $— $— $— 
Operating lease right-of-use assets$(22,949)$(3,537)$15,096 $(30,428)$(3,298)$12,824 $14,814 
Accrued liabilities$15,785 $21,120 $21,312 $16,649 $19,940 $34,607 $20,714 
Current operating lease liabilities$(62,510)$(47,471)$(28,461)$(65,341)$(46,581)$(43,342)$(25,246)
Long-term deferred taxes, net$28 $385 $1,326 $100 $318 $576 $675 
Long-term operating lease liabilities$5,971 $1,115 $1,590 $(4,404)$(3,780)$(3,620)$(1,566)
Accumulated deficit
$17,590 $21,525 $22,593 $22,568 $26,805 $24,603 $20,237 
Other Adjustments(c)
Textbook rental inventories$(4,677)$(4,677)$(4,677)$(2,738)$(2,738)$(2,738)$(4,677)
Accrued liabilities$— $— $1,300 $— $— $— 
Other long-term liabilities$— $(7,828)$— $— $— $— $— 
Comprehensive Income$— $7,828 $— $— $— $— $— 
Accumulated deficit
$(4,677)$(4,677)$(5,977)$(2,738)$(2,738)$(2,738)$(4,677)
Total Balance Sheet
Accounts receivable
$(2,424)$(16,079)$(10,722)$— $— $211 $(5,272)
Textbook rental inventories$(4,677)$(4,677)$(4,677)$(2,738)$(2,738)$(2,738)$(4,677)
Prepaid expenses and other current assets$(2,222)$(59)$6,767 $— $— $— $— 
Property and equipment, net$224 $211 $197 $— $— $— $— 
Operating lease right-of-use assets$(22,949)$(3,537)$15,096 $(30,428)$(3,298)$12,824 $14,814 
Deferred tax assets, net$— $— $(1,055)$— $— $— $— 
Accrued liabilities$18,441 $23,365 $17,921 $16,649 $19,940 $32,309 $21,181 
Current operating lease liabilities$(62,510)$(47,471)$(28,461)$(65,341)$(46,581)$(43,342)$(25,246)
Long-term deferred taxes, net$675 $48 $4,924 $100 $318 $576 $675 
Long-term operating lease liabilities$5,971 $1,115 $1,590 $(4,404)$(3,780)$(3,620)$(1,566)
Other long-term liabilities$— $(7,828)$— $— $— $— $— 
Comprehensive Income$— $7,828 $— $— $— $— $— 
Accumulated deficit
$5,375 $(1,198)$9,632 $19,830 $24,067 $24,374 $9,821 
(a) Reflects restatement adjustments to correct errors related to the recording of Cost of Digital Sales.
(b) Reflects restatement adjustments related to the Company's accounting for its store operating agreements in accordance with ASC 842, Leases.
(c) Reflects restatement adjustments primarily related to an accrued legal settlement of $1,300 reclassified from Q4 to Q3 2025, Textbook rental write offs of $1,939 in Q4 2024, and other immaterial error corrections primarily related to pension accounting in fiscal year 2025.
(d) Reflects restatement adjustments related to the Company’s income tax accounting in accordance with ASC 740, Income Taxes for the three fiscal quarters ended January 25, 2025. The restatement adjustments are primarily a result of the changes to forecasted and actual pre-tax book income/(loss) utilized in arriving at the estimated annual effective tax rate. The income tax effects of the error corrections are also included in the consolidated balance sheet accounts.
(e) Accumulated deficit reflects impact of the pre-2024 restatement adjustments $25,097 related to lease accounting and $(2,738) related to Textbook rental inventory corrections.
The following presents the restated unaudited quarterly condensed financial statements for the quarter and year to date Restated Periods.
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(In thousands, except share data)
13 Weeks Ended July 27, 2024
13 Weeks Ended July 29, 2023
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
Sales:
Product sales and other$250,926 $— $250,926 $252,650 $— $252,650 
Rental income12,505 — 12,505 11,511 — 11,511 
Total sales263,431 — 263,431 264,161 — 264,161 
Cost of sales (exclusive of depreciation and amortization expense):
Product and other cost of sales209,425 1,960 211,385 207,014 2,266 209,280 
Rental cost of sales6,800 250 7,050 6,513 163 6,676 
Total cost of sales216,225 2,210 218,435 213,527 2,429 215,956 
Gross profit
47,206 (2,210)44,996 50,634 (2,429)48,205 
Selling and administrative expenses67,023 — 67,023 77,476 — 77,476 
Depreciation and amortization expense13,057 14 13,071 10,253 — 10,253 
Loss on extinguishment of debt(a)
55,233 (55,233)— — — — 
Other expense
3,618 — 3,618 4,633 — 4,633 
Operating loss(91,725)53,009 (38,716)(41,728)(2,429)(44,157)
Loss on extinguishment of debt
— 55,233 55,233 — — — 
Interest expense, net7,618 — 7,618 8,254 — 8,254 
Loss from continuing operations before income taxes(99,343)(2,224)(101,567)(49,982)(2,429)(52,411)
Income tax expense (benefit)
136 2,222 2,358 (11)100 89 
Loss from continuing operations(99,479)(4,446)(103,925)(49,971)(2,529)(52,500)
Loss from discontinued operations
— — — (417)— (417)
Net loss$(99,479)$(4,446)$(103,925)$(50,388)$(2,529)$(52,917)
Loss per share of Common Stock
Basic and Diluted
Continuing operations$(7.36)$(0.33)$(7.69)$(18.87)$(0.96)$(19.83)
Discontinued operations— — — (0.16)— (0.16)
Total Basic and Diluted Net Loss per share
$(7.36)$(0.33)$(7.69)$(19.03)$(0.96)$(19.99)
Weighted average shares of common stock outstanding - Basic and Diluted13,510,667— 13,510,6672,647,536— 2,647,536
(a) Reclassified the loss on debt extinguishment to non-operating income (loss).
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(In thousands, except share data)

13 Weeks Ended October 26, 2024
13 Weeks Ended October 28, 2023
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
Sales:
Product sales and other$559,674 $— $559,674 $569,698 $— $569,698 
Rental income42,448 — 42,448 40,681 — 40,681 
Total sales602,122 — 602,122 610,379 — 610,379 
Cost of sales (exclusive of depreciation and amortization expense):— 
Product and other cost of sales442,092 8,934 451,026 451,953 (3,880)448,073 
Rental cost of sales22,387 232 22,619 22,184 (575)21,609 
Total cost of sales464,479 9,166 473,645 474,137 (4,455)469,682 
Gross profit
137,643 (9,166)128,477 136,242 4,455 140,697 
Selling and administrative expenses72,940 — 72,940 85,961 — 85,961 
Depreciation and amortization expense8,530 12 8,542 10,175 — 10,175 
Other (income) expense
(150)— (150)4,274 — 4,274 
Operating income
56,323 (9,178)47,145 35,832 4,455 40,287 
Interest expense, net5,463 — 5,463 10,664 — 10,664 
Income from continuing operations before income taxes
50,860 (9,178)41,682 25,168 4,455 29,623 
Income tax expense (benefit)
1,125 (2,605)(1,480)314 218 532 
Income from continuing operations
49,735 (6,573)43,162 24,854 4,237 29,091 
Loss from discontinued operations
— — — (674)— (674)
Net income
$49,735 $(6,573)$43,162 $24,180 $4,237 $28,417 
Income per share of Common Stock
Basic and Diluted
Continuing operations$1.87 $(0.24)$1.63 $9.36 $1.60 $10.96 
Discontinued operations— — — (0.25)— (0.25)
Total Basic Earnings per share
$1.87 $(0.24)$1.63 $9.11 $1.60 $10.71 
Weighted average common shares outstanding - Basic
26,527,17426,527,1742,655,0062,655,006
Continuing operations$1.87 $(0.24)$1.63 $9.36 $1.59 $10.95 
Discontinued operations— — — (0.25)— (0.25)
Total Diluted Earnings per share
$1.87 $(0.24)$1.63 $9.11 $1.59 $10.70 
Weighted average common shares outstanding - Diluted
26,541,80426,541,8042,655,7992,655,799
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(In thousands, except share data)
13 Weeks Ended January 25, 2025
13 Weeks Ended January 27, 2024
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
Sales:
Product sales and other$423,163 $(3,500)$419,663 $415,375 $— $415,375 
Rental income43,162 — 43,162 41,298 — 41,298 
Total sales466,325 (3,500)462,825 456,673 — 456,673 
Cost of sales (exclusive of depreciation and amortization expense):
Product and other cost of sales344,616 (1,057)343,559 332,728 (615)332,113 
Rental cost of sales25,330 186 25,516 23,909 50 23,959 
Total cost of sales369,946 (871)369,075 356,637 (565)356,072 
Gross profit
96,379 (2,629)93,750 100,036 565 100,601 
Selling and administrative expenses71,561 — 71,561 79,756 — 79,756 
Depreciation and amortization expense7,814 13 7,827 10,148 — 10,148 
Impairment loss
1,713 — 1,713 5,798 — 5,798 
Other (income) expense
(7,568)1,300 (6,268)3,413 — 3,413 
Operating income
22,859 (3,942)18,917 921 565 1,486 
Interest expense, net5,083 — 5,083 10,620 — 10,620 
Income (loss) from continuing operations before income taxes
17,776 (3,942)13,834 (9,699)565 (9,134)
Income tax expense (benefit)
10,664 (14,772)(4,108)229 258 487 
Income (loss) from continuing operations
7,112 10,830 17,942 (9,928)307 (9,621)
Income from discontinued operations
— — — 289 — 289 
Net income (loss)
$7,112 $10,830 $17,942 $(9,639)$307 $(9,332)
Income (loss) per share of Common Stock
Basic and Diluted
Continuing operations$0.23 $0.36 $0.59 $(3.71)$0.11 $(3.60)
Discontinued operations— — — 0.11 — 0.11 
Total Basic Earnings per share
$0.23 $0.36 $0.59 $(3.60)$0.11 $(3.49)
Weighted average common shares outstanding - Basic
30,507,72330,507,7232,673,2402,673,240
Continuing operations$0.23 $0.36 $0.59 $(3.71)$0.11 $(3.60)
Discontinued operations— — — 0.11 — 0.11 
Total Diluted Earnings per share
$0.23 $0.36 $0.59 $(3.60)$0.11 $(3.49)
Weighted average common shares outstanding - Diluted
30,642,95830,642,9582,673,2402,673,240
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(In thousands, except share data)
26 Weeks Ended October 26, 2024
26 Weeks Ended October 28, 2023
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
Sales:
Product sales and other$810,600 $— $810,600 $822,348 $— $822,348 
Rental income54,953 — 54,953 52,192 — 52,192 
Total sales865,553 — 865,553 874,540 — 874,540 
Cost of sales (exclusive of depreciation and amortization expense):
Product and other cost of sales651,517 10,894 662,411 658,967 (1,614)657,353 
Rental cost of sales29,187 482 29,669 28,697 (412)28,285 
Total cost of sales680,704 11,376 692,080 687,664 (2,026)685,638 
Gross profit
184,849 (11,376)173,473 186,876 2,026 188,902 
Selling and administrative expenses139,963 — 139,963 163,437 — 163,437 
Depreciation and amortization expense21,587 26 21,613 20,428 — 20,428 
Loss on extinguishment of debt55,233 (55,233)— — — — 
Other expense
3,468 — 3,468 8,907 — 8,907 
Operating income (loss)
(35,402)43,831 8,429 (5,896)2,026 (3,870)
Loss on extinguishment of debt(a)
— 55,233 55,233 — — — 
Interest expense, net13,081 — 13,081 18,918 — 18,918 
Loss from continuing operations before income taxes(48,483)(11,402)(59,885)(24,814)2,026 (22,788)
Income tax expense 1,261 (383)878 303 318 621 
Loss from continuing operations(49,744)(11,019)(60,763)(25,117)1,708 (23,409)
Loss from discontinued operations
— — — (1,091)— (1,091)
Net loss$(49,744)$(11,019)$(60,763)$(26,208)$1,708 $(24,500)
Loss per share of Common Stock
Basic and Diluted
Continuing operations$(2.48)$(0.56)$(3.04)$(9.47)$0.64 $(8.83)
Discontinued operations— — — (0.41)— (0.41)
Total Basic and Diluted Net Loss per share
$(2.48)$(0.56)$(3.04)$(9.88)$0.64 $(9.24)
Weighted average shares of common stock outstanding - Basic and Diluted20,018,92020,018,9202,651,2712,651,271
(a) Reclassified the loss on debt extinguishment to non-operating income (loss).
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(In thousands, except share data)
39 Weeks Ended January 25, 2025
39 Weeks Ended January 27, 2024
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
Sales:
Product sales and other$1,233,763 $(3,500)$1,230,263 $1,237,723 $— $1,237,723 
Rental income98,115 — 98,115 93,490 — 93,490 
Total sales1,331,878 (3,500)1,328,378 1,331,213 — 1,331,213 
Cost of sales (exclusive of depreciation and amortization expense):
Product and other cost of sales996,133 9,837 1,005,970 991,695 (2,229)989,466 
Rental cost of sales54,517 668 55,185 52,606 (362)52,244 
Total cost of sales1,050,650 10,505 1,061,155 1,044,301 (2,591)1,041,710 
Gross profit
281,228 (14,005)267,223 286,912 2,591 289,503 
Selling and administrative expenses211,524 — 211,524 243,193 — 243,193 
Depreciation and amortization expense29,401 39 29,440 30,576 — 30,576 
Impairment loss
1,713 — 1,713 5,798 — 5,798 
Loss on extinguishment of debt55,233 (55,233)— — — — 
Other (income) expense
(4,100)1,300 (2,800)12,320 — 12,320 
Operating (loss) income
(12,543)39,889 27,346 (4,975)2,591 (2,384)
Loss on extinguishment of debt(a)
— 55,233 55,233 — — — 
Interest expense, net18,164 — 18,164 29,538 — 29,538 
Loss from continuing operations before income taxes(30,707)(15,344)(46,051)(34,513)2,591 (31,922)
Income tax expense (benefit)
11,925 (15,155)(3,230)532 576 1,108 
Loss from continuing operations(42,632)(189)(42,821)(35,045)2,015 (33,030)
Loss from discontinued operations
— — — (802)— (802)
Net loss$(42,632)$(189)$(42,821)$(35,847)$2,015 $(33,832)
Loss per share of Common Stock
Basic and Diluted
Continuing operations$(1.81)$(0.01)$(1.82)$(13.18)$0.76 $(12.42)
Discontinued operations— — — (0.30)— (0.30)
Total Basic and Diluted Net Loss per share
$(1.81)$(0.01)$(1.82)$(13.48)$0.76 $(12.72)
Weighted average shares of common stock outstanding - Basic and Diluted23,515,18823,515,1882,658,5942,658,594
(a) Reclassified the loss on debt extinguishment to non-operating income (loss)
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In thousands, except share data)
July 27, 2024July 29, 2023
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
ASSETS
Current assets:
Cash and cash equivalents$8,212 $— $8,212 $7,657 $— $7,657 
Accounts receivable
154,405 (2,424)151,981 140,858 — 140,858 
Merchandise inventories, net395,272 — 395,272 384,185 — 384,185 
Textbook rental inventories10,320 (4,677)5,643 6,860 (2,738)4,122 
Prepaid expenses and other current assets33,152 (2,222)30,930 59,012 — 59,012 
Total current assets601,361 (9,323)592,038 598,572 (2,738)595,834 
Property and equipment, net48,264 224 48,488 64,438 — 64,438 
Operating lease right-of-use assets241,852 (22,949)218,903 283,096 (30,428)252,668 
Intangible assets, net87,828 — 87,828 107,413 — 107,413 
Other noncurrent assets
25,930 — 25,930 17,298 — 17,298 
Total assets
$1,005,235 $(32,048)$973,187 $1,070,817 $(33,166)$1,037,651 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable$266,304 $— $266,304 $275,380 $— $275,380 
Accrued liabilities75,713 18,441 94,154 89,792 16,649 106,441 
Current operating lease liabilities147,839 (62,510)85,329 150,917 (65,341)85,576 
Total current liabilities489,856 (44,069)445,787 516,089 (48,692)467,397 
Long-term deferred taxes, net1,306 675 1,981 1,836 100 1,936 
Long-term operating lease liabilities132,200 5,971 138,171 171,154 (4,404)166,750 
Other long-term liabilities15,553 — 15,553 23,016 — 23,016 
Long-term borrowings221,916 — 221,916 277,663 — 277,663 
Total liabilities860,831 (37,423)823,408 989,758 (52,996)936,762 
Commitments and contingencies
Stockholders' equity:
Preferred stock, $0.01 par value
— — — — — — 
Common stock, $0.01 par value
263 — 263 — 
Additional paid-in capital922,743 — 922,743 747,271 — 747,271 
Accumulated deficit
(756,046)5,375 (750,671)(643,744)19,830 (623,914)
Treasury stock, at cost(22,556)— (22,556)(22,474)— (22,474)
Total stockholders' equity144,404 5,375 149,779 81,059 19,830 100,889 
Total liabilities and stockholders' equity$1,005,235 $(32,048)$973,187 $1,070,817 $(33,166)$1,037,651 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In thousands, except share data)
October 26, 2024October 28, 2023
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
ASSETS
Current assets:
Cash and cash equivalents$11,619 $— $11,619 $15,008 $— $15,008 
Accounts receivable
275,847 (16,079)259,768 221,805 — 221,805 
Merchandise inventories, net315,469 — 315,469 364,292 — 364,292 
Textbook rental inventories49,672 (4,677)44,995 51,840 (2,738)49,102 
Prepaid expenses and other current assets33,425 (59)33,366 63,410 — 63,410 
Total current assets686,032 (20,815)665,217 716,355 (2,738)713,617 
Property and equipment, net44,926 211 45,137 61,403 — 61,403 
Operating lease right-of-use assets210,271 (3,537)206,734 246,531 (3,298)243,233 
Intangible assets, net85,137 — 85,137 104,026 — 104,026 
Other noncurrent assets
25,684 — 25,684 16,664 — 16,664 
Total assets
$1,052,050 $(24,141)$1,027,909 $1,144,979 $(6,036)$1,138,943 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable$298,952 $— $298,952 $385,895 $— $385,895 
Accrued liabilities99,670 23,365 123,035 112,075 19,940 132,015 
Current operating lease liabilities124,939 (47,471)77,468 126,426 (46,581)79,845 
Total current liabilities523,561 (24,106)499,455 624,396 (26,641)597,755 
Long-term deferred taxes, net2,050 48 2,098 1,936 318 2,254 
Long-term operating lease liabilities129,748 1,115 130,863 160,185 (3,780)156,405 
Other long-term liabilities14,334 (7,828)6,506 18,625 — 18,625 
Long-term borrowings177,551 — 177,551 233,873 — 233,873 
Total liabilities847,244 (30,771)816,473 1,039,015 (30,103)1,008,912 
Commitments and contingencies
Stockholders' equity:
Preferred stock, $0.01 par value
— — — — — — 
Common stock, $0.01 par value
274 — 274 — 
Additional paid-in capital933,399 — 933,399 748,070 — 748,070 
Other Comprehensive Income— 7,828 7,828 — — — 
Accumulated deficit
(706,311)(1,198)(707,509)(619,564)24,067 (595,497)
Treasury stock, at cost(22,556)— (22,556)(22,548)— (22,548)
Total stockholders' equity204,806 6,630 211,436 105,964 24,067 130,031 
Total liabilities and stockholders' equity$1,052,050 $(24,141)$1,027,909 $1,144,979 $(6,036)$1,138,943 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In thousands, except share data)
January 25, 2025January 27, 2024
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
ASSETS
Current assets:
Cash and cash equivalents$9,185 $— $9,185 $8,123 $— $8,123 
Accounts receivable
354,241 (10,722)343,519 315,126 211 315,337 
Merchandise inventories, net326,825 — 326,825 341,544 — 341,544 
Textbook rental inventories41,033 (4,677)36,356 44,521 (2,738)41,783 
Prepaid expenses and other current assets26,729 6,767 33,496 54,337 — 54,337 
Total current assets758,013 (8,632)749,381 763,651 (2,527)761,124 
Property and equipment, net41,956 197 42,153 57,273 — 57,273 
Operating lease right-of-use assets180,710 15,096 195,806 220,238 12,824 233,062 
Intangible assets, net81,630 — 81,630 97,947 — 97,947 
Deferred tax assets, net1,055 (1,055)— — — — 
Other noncurrent assets
24,217 — 24,217 12,488 — 12,488 
Total assets
$1,087,581 $5,606 $1,093,187 $1,151,597 $10,297 $1,161,894 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable$303,577 $— $303,577 $343,100 $— $343,100 
Accrued liabilities130,069 17,921 147,990 156,874 32,309 189,183 
Current operating lease liabilities101,062 (28,461)72,601 125,545 (43,342)82,203 
Short-term borrowings— — — 224,067 — 224,067 
Total current liabilities534,708 (10,540)524,168 849,586 (11,033)838,553 
Long-term deferred taxes, net— 4,924 4,924 2,010 576 2,586 
Long-term operating lease liabilities121,835 1,590 123,425 155,226 (3,620)151,606 
Other long-term liabilities6,521 — 6,521 17,451 — 17,451 
Long-term borrowings141,200 — 141,200 30,191 — 30,191 
Total liabilities804,264 (4,026)800,238 1,054,464 (14,077)1,040,387 
Commitments and contingencies
Stockholders' equity:
Preferred stock, $0.01 par value
— — — — — — 
Common stock, $0.01 par value
341 — 341 — 
Additional paid-in capital1,004,731 — 1,004,731 748,882 — 748,882 
Accumulated deficit
(699,199)9,632 (689,567)(629,203)24,374 (604,829)
Treasury stock, at cost(22,556)— (22,556)(22,552)— (22,552)
Total stockholders' equity283,317 9,632 292,949 97,133 24,374 121,507 
Total liabilities and stockholders' equity$1,087,581 $5,606 $1,093,187 $1,151,597 $10,297 $1,161,894 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows (In thousands)
13 Weeks Ended July 27, 2024
13 Weeks Ended July 29, 2023
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
Cash flows from operating activities:
Net loss$(99,479)$(4,446)$(103,925)$(50,388)$(2,529)$(52,917)
Less: Loss from discontinued operations, net of tax— — — (417)— (417)
Loss from continuing operations, net of tax(99,479)(4,446)(103,925)(49,971)(2,529)(52,500)
Adjustments to reconcile net loss from continuing operations to net cash flows from operating activities from continuing operations:
Depreciation and amortization expense13,057 14 13,071 10,253 — 10,253 
Amortization of deferred financing costs2,417 — 2,417 1,244 — 1,244 
Loss on debt extinguishment
55,233 — 55,233 — — — 
Deferred taxes17 — 17 (3)100 97 
Stock-based compensation expense(863)— (863)957 — 957 
Changes in operating lease right-of-use assets and liabilities(3,691)8,036 4,345 721 963 1,684 
Changes in other long-term assets and liabilities and other, net2,446 (1,290)1,156 4,056 — 4,056 
Changes in other operating assets and liabilities, net:
Receivables, net(50,295)(2,848)(53,143)(48,346)— (48,346)
Merchandise inventories(51,235)— (51,235)(61,206)— (61,206)
Textbook rental inventories22,672 — 22,672 23,489 — 23,489 
Prepaid expenses and other current assets315 2,222 2,537 (12,168)— (12,168)
Accounts payable and accrued liabilities(34,586)(1,198)(35,784)11,116 1,466 12,582 
Changes in other operating assets and liabilities, net(113,129)(1,824)(114,953)(87,115)1,466 (85,649)
Net cash flows used in operating activities from continuing operations(143,992)490 (143,502)(119,858)— (119,858)
Net cash flows used in operating activities from discontinued operations— — $— (3,266)— $(3,266)
Net cash flow used in operating activities(143,992)490 (143,502)(123,124)— (123,124)
Cash flows from investing activities:
Purchases of property and equipment(3,470)(490)(3,960)(4,219)— (4,219)
Net change in other noncurrent assets223 — 223 78 — 78 
Net cash flows used in investing activities from continuing operations(3,247)(490)(3,737)(4,141)— (4,141)
Net cash flows provided by (used in) investing activities from discontinued operations— — — 21,395 — 21,395 
Net cash flow used in investing activities(3,247)(490)(3,737)17,254 — 17,254 
Cash flows from financing activities:
Proceeds from borrowings217,647 — 217,647 145,187 — 145,187 
Repayments of borrowings(160,696)— (160,696)(49,606)— (49,606)
Proceeds from Private Equity Investment50,000 — 50,000 — — — 
Proceeds from Rights Offering45,000 — 45,000 — — — 
Payment of equity issuance costs(9,524)— (9,524)— — — 
Payment of deferred financing costs(3,669)— (3,669)(2,307)— (2,307)
Purchase of treasury shares(4)— (4)(98)— (98)
Proceeds from principal stockholder expense reimbursement1,190 — 1,190 — — — 
Net cash flows provided by financing activities from continuing operations139,944 — 139,944 93,176 — 93,176 
Net decrease in cash, cash equivalents and restricted cash(7,295)— (7,295)(12,694)— (12,694)
Cash, cash equivalents and restricted cash at beginning of period28,570 — 28,570 31,988 — 31,988 
Cash, cash equivalents and restricted cash at end of period21,275 — 21,275 19,294 — 19,294 
Less: Cash, cash equivalents and restricted cash of discontinued operations at end of period— — — — — — 
Cash, cash equivalents, and restricted cash of continuing operations at end of period$21,275 $— $21,275 $19,294 $— $19,294 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows (In thousands)
26 Weeks Ended October 26, 2024
26 Weeks Ended October 28, 2023
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
Cash flows from operating activities:
Net loss$(49,744)$(11,019)$(60,763)$(26,208)$1,708 $(24,500)
Less: Loss from discontinued operations, net of tax— — — (1,091)— (1,091)
Loss from continuing operations, net of tax(49,744)(11,019)(60,763)(25,117)1,708 (23,409)
Adjustments to reconcile net loss from continuing operations to net cash flows from operating activities from continuing operations:
Depreciation and amortization expense21,587 26 21,613 20,428 — 20,428 
Amortization of deferred financing costs3,333 — 3,333 4,406 — 4,406 
Loss on debt extinguishment
55,233 — 55,233 — — — 
Deferred taxes762 (627)135 97 318 415 
Pension adjustments
— 7,828 7,828 — — — 
Stock-based compensation expense392 — 392 1,756 — 1,756 
Interest expense (paid-in-kind)
— — — 863 — 863 
Changes in operating lease right-of-use assets and liabilities2,538 (1,193)1,345 1,826 (6,783)(4,957)
Changes in other long-term assets and liabilities and other, net1,287 (7,828)(6,541)(2,311)— (2,311)
Changes in other operating assets and liabilities, net:— 
Receivables, net(171,737)10,806 (160,931)(129,293)— (129,293)
Merchandise inventories28,568 — 28,568 (41,313)— (41,313)
Textbook rental inventories(16,680)— (16,680)(21,491)— (21,491)
Prepaid expenses and other current assets4,282 59 4,341 2,756 — 2,756 
Accounts payable and accrued liabilities23,597 2,438 26,035 140,233 4,757 144,990 
Changes in other operating assets and liabilities, net(131,970)13,303 (118,667)(49,108)4,757 (44,351)
Net cash flows used in operating activities from continuing operations(96,582)490 (96,092)(47,160)— (47,160)
Net cash flows used in operating activities from discontinued operations— — — (3,939)— $(3,939)
Net cash flow used in operating activities(96,582)490 (96,092)(51,099)— (51,099)
Cash flows from investing activities:
Purchases of property and equipment(6,528)(490)(7,018)(8,196)— (8,196)
Net change in other noncurrent assets792 — 792 78 — 78 
Net cash flows used in investing activities from continuing operations(5,736)(490)(6,226)(8,118)— (8,118)
Net cash flows provided by investing activities from discontinued operations
— — — 21,395 — 21,395 
Net cash flow (used in) provided by investing activities
(5,736)(490)(6,226)13,277 — 13,277 
Cash flows from financing activities:
Proceeds from borrowings455,044 — 455,044 284,698 — 284,698 
Repayments of borrowings(442,461)— (442,461)(233,970)— (233,970)
Proceeds from Private Equity Investment50,000 — 50,000 — — — 
Proceeds from Rights Offering45,000 — 45,000 — — — 
Shares sold under at-the-market offering, net of commissions9,590 — 9,590 — 
Payment of equity issuance costs(9,702)— (9,702)— — — 
Payment of deferred financing costs(5,569)— (5,569)(9,381)— (9,381)
Purchase of treasury shares(4)— (4)(172)— (172)
Proceeds from principal stockholder expense reimbursement1,190 — 1,190 — — — 
Payment of finance lease principal(398)— (398)— 
Net cash flows provided by financing activities from continuing operations102,690 — 102,690 41,175 — 41,175 
Net decrease in cash, cash equivalents and restricted cash372 — 372 3,353 — 3,353 
Cash, cash equivalents and restricted cash at beginning of period28,570 — 28,570 31,988 — 31,988 
Cash, cash equivalents and restricted cash at end of period28,942 — 28,942 35,341 — 35,341 
Less: Cash, cash equivalents and restricted cash of discontinued operations at end of period— — — — — — 
Cash, cash equivalents, and restricted cash of continuing operations at end of period$28,942 $— $28,942 $35,341 $— $35,341 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows (In thousands)
39 Weeks Ended January 25, 2025
39 Weeks Ended January 27, 2024
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
Cash flows from operating activities:
Net loss$(42,632)$(189)$(42,821)$(35,847)$2,015 $(33,832)
Less: Loss from discontinued operations, net of tax— — — (802)— (802)
Loss from continuing operations, net of tax(42,632)(189)(42,821)(35,045)2,015 (33,030)
Adjustments to reconcile net loss from continuing operations to net cash flows from operating activities from continuing operations:
Depreciation and amortization expense29,401 39 29,440 30,576 — 30,576 
Amortization of deferred financing costs4,248 — 4,248 8,380 — 8,380 
Impairment loss (non cash)
1,713 — 1,713 5,798 — 5,798 
Loss on debt extinguishment
55,233 — 55,233 — — — 
Deferred taxes(2,344)5,304 2,960 171 576 747 
Stock-based compensation expense2,953 — 2,953 2,568 — 2,568 
Interest expense (paid-in-kind)
— — — 1,750 — 1,750 
Changes in operating lease right-of-use assets and liabilities19 (341)(322)19,553 (19,506)47 
Changes in other long-term assets and liabilities and other, net(6,006)— (6,006)(2,961)— (2,961)
Changes in other operating assets and liabilities, net:— 
Receivables, net(250,131)5,450 (244,681)(222,614)(211)(222,825)
Merchandise inventories17,212 — 17,212 (18,565)— (18,565)
Textbook rental inventories(8,041)— (8,041)(14,172)— (14,172)
Prepaid expenses and other current assets1,232 (6,767)(5,535)2,436 — 2,436 
Accounts payable and accrued liabilities58,616 (3,006)55,610 138,904 17,126 156,030 
Changes in other operating assets and liabilities, net(181,112)(4,323)(185,435)(114,011)16,915 (97,096)
Net cash flows used in operating activities from continuing operations(138,527)490 (138,037)(83,221)— (83,221)
Net cash flows used in operating activities from discontinued operations— — — (3,650)— $(3,650)
Net cash flow used in operating activities(138,527)490 (138,037)(86,871)— (86,871)
Cash flows from investing activities:
Purchases of property and equipment(9,300)(490)(9,790)(11,459)— (11,459)
Net change in other noncurrent assets792 — 792 78 — 78 
Net cash flows used in investing activities from continuing operations(8,508)(490)(8,998)(11,381)— (11,381)
Net cash flows provided by investing activities from discontinued operations
— — — 21,395 — 21,395 
Net cash flow (used in) provided by investing activities
(8,508)(490)(8,998)10,014 — 10,014 
Cash flows from financing activities:
Proceeds from borrowings667,355 — 667,355 454,459 — 454,459 
Repayments of borrowings(691,121)— (691,121)(384,545)— (384,545)
Proceeds from Private Equity Investment50,000 — 50,000 — — — 
Proceeds from Rights Offering45,000 — 45,000 — — — 
Shares sold under at-the-market offering, net of commissions78,450 — 78,450 — — — 
Payment of equity issuance costs(9,724)— (9,724)— — — 
Payment of deferred financing costs(5,569)— (5,569)(9,845)— (9,845)
Purchase of treasury shares(4)— (4)(176)— (176)
Proceeds from principal stockholder expense reimbursement1,190 — 1,190 — — — 
Payment of finance lease principal(385)— (385)— — — 
Net cash flows provided by financing activities from continuing operations135,192 — 135,192 59,893 — 59,893 
Net decrease in cash, cash equivalents and restricted cash(11,843)— (11,843)(16,964)— (16,964)
Cash, cash equivalents and restricted cash at beginning of period28,570 — 28,570 31,988 — 31,988 
Cash, cash equivalents and restricted cash at end of period16,727 — 16,727 15,024 — 15,024 
Less: Cash, cash equivalents and restricted cash of discontinued operations at end of period— — — — — — 
Cash, cash equivalents, and restricted cash of continuing operations at end of period$16,727 $— $16,727 $15,024 $— $15,024 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In thousands, except share data)

As Previously Reported for the 13 Weeks Ended July 29, 2023:

Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance at April 29, 2023551,402 $551 $745,932 $(593,356)25,359 $(22,376)$130,751 
Stock-based compensation expense794 794 
Vested equity awards2,000 (2)— 
Shares repurchased for tax withholdings for vested stock awards779 (98)(98)
Net loss(50,388)(50,388)
Balance July 29, 2023553,402 $553 $746,724 $(643,744)26,138 $(22,474)$81,059 

As Restated for the 13 Weeks Ended July 29, 2023:

Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance at April 29, 2023551,402 $$746,477 $(570,997)25,359 $(22,376)$153,110 
Stock-based compensation expense794 794 
Vested equity awards2,000 — — — 
Shares repurchased for tax withholdings for vested stock awards779 (98)(98)
Net loss(52,917)(52,917)
Balance July 29, 2023553,402 $$747,271 $(623,914)26,138 $(22,474)$100,889 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In thousands, except share data)

As Previously Reported for the 13 Weeks Ended July 27, 2024:
Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance at April 27, 2024558,402 558 749,140 (656,567)26,838 (22,552)70,579 
Stock-based compensation expense(863)(863)
Vested equity awards2,923 — 
Shares repurchased for tax withholdings for vested stock awards429 (4)(4)
Private Equity Investment10,000,000 100 49,900 50,000 
Rights Offering9,000,000 90 44,910 45,000 
Equity issuance costs(9,524)(9,524)
Term Loan debt conversion6,673,978 67 86,688 86,755 
Principal Stockholder expense reimbursement1,940 1,940 
Adjustment to Additional Paid-In Capital, reverse stock split
(553)553 — 
Net loss(99,479)(99,479)
Balance July 27, 202426,235,303 262 922,744 (756,046)27,267 (22,556)144,404 
As Restated for the 13 Weeks Ended July 27, 2024:
Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance at April 27, 2024558,402 $$749,692 $(646,746)26,838 $(22,552)$80,400 
Stock-based compensation expense(863)(863)
Vested equity awards2,923 — 
Shares repurchased for tax withholdings for vested stock awards— 429 (4)(4)
Private Equity Investment10,000,000 100 49,900 50,000 
Rights Offering9,000,000 90 44,910 45,000 
Equity issuance costs(9,524)(9,524)
Term Loan debt conversion6,673,978 67 86,688 86,755 
Principal Stockholder expense reimbursement1,940 1,940 
Adjustment to Additional Paid-In Capital, reverse stock split — 
Net loss(103,925)(103,925)
Balance July 27, 202426,235,303 $263 $922,743 $(750,671)27,267 $(22,556)$149,779 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In thousands, except share data)

As Previously Reported for the 13 Weeks Ended October 28, 2023:
Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance July 29, 2023553,402 $553 $746,724 $(643,744)26,138 $(22,474)$81,059 
Stock-based compensation expense799 799 
Vested equity awards5,000 (5)— 
Shares repurchased for tax withholdings for vested stock awards700 (74)(74)
Net income24,180 24,180 
Balance October 28, 2023558,402 $558 $747,518 $(619,564)26,838 $(22,548)$105,964 
As Restated for the 13 Weeks Ended October 28, 2023:
Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance July 29, 2023553,402 $$747,271 $(623,914)26,138 $(22,474)$100,889 
Stock-based compensation expense799 799 
Vested equity awards5,000 — — — 
Shares repurchased for tax withholdings for vested stock awards700 (74)(74)
Net income28,417 28,417 
Balance October 28, 2023558,402 $$748,070 $(595,497)26,838 $(22,548)$130,031 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In thousands, except share data)
As Previously Reported for the 13 Weeks Ended October 26, 2024:
Additional
Other
Common StockPaid-InAccumulatedTreasury Stock
Comprehensive
Total
SharesAmountCapitalDeficitSharesAmount
Income
Equity
Balance July 27, 202426,235,303 $262 $922,744 $(756,046)27,267 $(22,556)$— $144,404 
Stock-based compensation expense1,255 1,255 
Vested equity awards31,275 — 
Equity issuance costs(178)(178)
Proceeds from sales of Common Stock under ATM facility, net of commissions1,046,460 11 9,579 9,590 
Net income49,735 49,735 
Balance October 26, 202427,313,038 $273 $933,400 $(706,311)27,267 $(22,556)$— $204,806 
As Restated for the 13 Weeks Ended October 26, 2024:
As Restated:Additional
Other
Common StockPaid-InAccumulatedTreasury Stock
Comprehensive
Total
SharesAmountCapitalDeficitSharesAmount
Income
Equity
Balance July 27, 202426,235,303 $263 $922,743 $(750,671)27,267 $(22,556)$— $149,779 
Stock-based compensation expense1,255 $1,255 
Vested equity awards31,275 $— 
Equity issuance costs(178)$(178)
Pension adjustments
7,828 $7,828 
Proceeds from sales of Common Stock under ATM facility, net of commissions1,046,460 11 9,579 $9,590 
Net income43,162 $43,162 
Balance October 26, 202427,313,038 $274 $933,399 $(707,509)27,267 $(22,556)$7,828 $211,436 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In thousands, except share data)

As Previously Reported for the 13 Weeks Ended January 27, 2024:
Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance October 28, 2023558,402 $558 $747,518 $(619,564)26,838 $(22,548)$105,964 
Stock-based compensation expense812 812 
Vested equity awards— 
Shares repurchased for tax withholdings for vested stock awards(4)(4)
Net loss(9,639)(9,639)
Balance January 27, 2024558,402 $558 $748,330 $(629,203)26,838 $(22,552)$97,133 
As Restated for the 13 Weeks Ended January 27, 2024:
Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance October 28, 2023558,402 $$748,070 $(595,497)26,838 $(22,548)$130,031 
Stock-based compensation expense812 812 
Vested equity awards— 
Shares repurchased for tax withholdings for vested stock awards(4)(4)
Net loss(9,332)(9,332)
Balance January 27, 2024558,402 $$748,882 $(604,829)26,838 $(22,552)$121,507 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In thousands, except share data)
As Previously Reported for the 13 Weeks Ended January 25, 2025:
Additional
Other
Common StockPaid-InAccumulatedTreasury Stock
Comprehensive
Total
SharesAmountCapitalDeficitSharesAmount
Income
Equity
Balance October 26, 202427,313,038 $273 $933,400 $(706,311)27,267 $(22,556)$— $204,806 
Stock-based compensation expense2,561 2,561 
Vested equity awards— 
Equity issuance costs(22)(22)
Proceeds from sales of Common Stock under ATM facility, net of commissions6,768,076 68 68,792 68,860 
Net income7,112 7,112 
Balance January 25, 202534,081,114 $341 $1,004,731 $(699,199)27,267 $(22,556)$— $283,317 
As Restated for the 13 Weeks Ended January 25, 2025:
Additional
Other
Common StockPaid-InAccumulatedTreasury Stock
Comprehensive
Total
SharesAmountCapitalDeficitSharesAmount
Income
Equity
Balance October 26, 202427,313,038 $274 $933,399 $(707,509)27,267 $(22,556)$7,828 $211,436 
Stock-based compensation expense2,561 2,561 
Vested equity awards— 
Equity issuance costs(22)(22)
Pension adjustments
(7,828)(7,828)
Proceeds from sales of Common Stock under ATM facility, net of commissions6,768,076 67 68,793 68,860 
Net income17,942 17,942 
Balance January 25, 202534,081,114 $341 $1,004,731 $(689,567)27,267 $(22,556)$— $292,949 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In thousands, except share data)

As Previously Reported for the 26 Weeks Ended October 28, 2023:
Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance at April 29, 2023551,402 $551 $745,932 $(593,356)25,359 $(22,376)$130,751 
Stock-based compensation expense1,593 1,593 
Vested equity awards7,000 (7)— 
Shares repurchased for tax withholdings for vested stock awards1,479 (172)(172)
Net loss(26,208)(26,208)
Balance October 28, 2023558,402 $558 $747,518 $(619,564)26,838 $(22,548)$105,964 
As Restated for the 26 Weeks Ended October 28, 2023:
Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance at April 29, 2023551,402 $$746,477 $(570,997)25,359 $(22,376)$153,110 
Stock-based compensation expense1,593 1,593 
Vested equity awards7,000 — — — 
Shares repurchased for tax withholdings for vested stock awards1,479 (172)(172)
Net loss(24,500)(24,500)
Balance October 28, 2023558,402 $$748,070 $(595,497)26,838 $(22,548)$130,031 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In thousands, except share data)

As Previously Reported for the 26 Weeks Ended October 26, 2024:
As Previously Reported:
Other
Common StockPaid-InAccumulatedTreasury Stock
Comprehensive
Total
SharesCapitalDeficitSharesAmount
Income
Equity
Balance at April 27, 2024558,402 $558 $749,140 $(656,567)26,838 $(22,552)$— $70,579 
Stock-based compensation expense392 392 
Vested equity awards34,198 — 
Shares repurchased for tax withholdings for vested stock awards429 (4)(4)
Private Equity Investment10,000,000 100 49,900 50,000 
Rights Offering9,000,000 90 44,910 45,000 
Equity issuance costs(9,702)(9,702)
Proceeds from sales of Common Stock under ATM facility, net of commissions1,046,460 11 9,579 9,590 
Term Loan debt conversion6,673,978 67 86,688 86,755 
Principal stockholder expense reimbursement1,940 1,940 
Adjustment to Additional Paid-In Capital, reverse stock split
(553)553 — 
Net loss(49,744)(49,744)
Balance October 26, 202427,313,038 $273 $933,400 $(706,311)27,267 $(22,556)$— $204,806 
As Restated for the 26 Weeks Ended October 26, 2024:
Additional
Other
Common StockPaid-InAccumulatedTreasury Stock
Comprehensive
Total
SharesCapitalDeficitSharesAmount
Income
Equity
Balance at April 27, 2024558,402 $$749,692 $(646,746)26,838 $(22,552)$— $80,400 
Stock-based compensation expense392 392 
Vested equity awards34,198 — 
Shares repurchased for tax withholdings for vested stock awards429 (4)(4)
Private Equity Investment10,000,000 100 49,900 50,000 
Rights Offering9,000,000 90 44,910 45,000 
Equity issuance costs(9,702)(9,702)
Pension adjustments
7,828 7,828 
Proceeds from sales of Common Stock under ATM facility, net of commissions1,046,460 11 9,579 9,590 
Term Loan debt conversion6,673,978 67 86,688 86,755 
Principal stockholder expense reimbursement1,940 1,940 
Adjustment to Additional Paid-In Capital, reverse stock split
— 
Net loss(60,763)(60,763)
Balance October 26, 202427,313,038 $274 $933,399 $(707,509)27,267 $(22,556)$7,828 $211,436 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In thousands, except share data)

As Previously Reported for the 39 Weeks Ended January 27, 2024:
As Previously Reported:Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance at April 29, 2023551,402 $551 $745,932 $(593,356)25,359 $(22,376)$130,751 
Stock-based compensation expense2,405 2,405 
Vested equity awards7,000 (7)— 
Shares repurchased for tax withholdings for vested stock awards1479(176)(176)
Net loss(35,847)(35,847)
Balance January 27, 2024558,402 $558 $748,330 $(629,203)26,838 $(22,552)$97,133 
As Restated for the 39 Weeks Ended January 27, 2024:
Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance at April 29, 2023551,402 $$746,477 $(570,997)25,359 $(22,376)$153,110 
Stock-based compensation expense2,405 2,405 
Vested equity awards7,000 — — — 
Shares repurchased for tax withholdings for vested stock awards1479(176)(176)
Net loss(33,832)(33,832)
Balance January 27, 2024558,402 748,882 (604,829)26,838 (22,552)121,507 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In thousands, except share data)

As Previously Reported for the 39 Weeks Ended January 25, 2025:
As Previously Reported:Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance at April 27, 2024558,402 $558 $749,140 $(656,567)26,838 $(22,552)$70,579 
Stock-based compensation expense2,9532,953
Vested equity awards34,198
Shares repurchased for tax withholdings for vested stock awards429(4)(4)
Private Equity Investment10,000,00010049,90050,000
Rights Offering9,000,0009044,91045,000
Equity issuance costs(9,724)(9,724)
Term Loan debt conversion6,673,9786786,68886,755
Principal stockholder expense reimbursement1,9401,940
Proceeds from sales of Common Stock under ATM facility, net of commissions7,814,5367978,37178,450
Other(553)553
Net loss(42,632)(42,632)
Balance January 25, 202534,081,114 $341 $1,004,731 $(699,199)27,267 $(22,556)$283,317 
As Restated for the 39 Weeks Ended January 25, 2025:
Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance at April 27, 2024558,402 $$749,692 $(646,746)26,838 $(22,552)$80,400 
Stock-based compensation expense2,9532,953
Vested equity awards34,198
Shares repurchased for tax withholdings for vested stock awards0429(4)(4)
Private Equity Investment10,000,00010049,90050,000
Rights Offering9,000,0009044,91045,000
Equity issuance costs(9,724)(9,724)
Term Loan debt conversion6,673,9786786,68886,755
Principal stockholder expense reimbursement1,9401,940
Proceeds from sales of Common Stock under ATM facility, net of commissions7,814,5367878,37278,450
Other
Net loss(42,821)(42,821)
Balance January 25, 202534,081,114 $341 $1,004,731 $(689,567)27,267 $(22,556)$292,949 
v3.25.4
Revenue (Tables)
12 Months Ended
May 03, 2025
Revenue from Contract with Customer [Abstract]  
Schedule of Disaggregation of Revenue
The following table disaggregates the revenue associated with our major product and service offerings.
53 weeks ended52 weeks ended
May 3, 2025April 27, 2024
Product and Other Sales
Course Materials Product Sales $1,021,456 $971,950 
General Merchandise Product Sales (a)
355,274 364,097 
Service and Other Revenue (b)
86,515 94,409 
Product and Other Sales sub-total
1,463,245 1,430,456 
Course Materials Rental Income146,925 136,679 
Total Sales$1,610,170 $1,567,135 
(a)Logo general merchandise sales are recognized on a net basis as commission revenue in the consolidated financial statements.
(b)Service and other revenue primarily relates to brand marketing programs and other service revenues.
Schedule of Changes in Deferred Revenue Associated with Contract Liabilities The following table presents changes in deferred revenue associated with our contract liabilities:
53 weeks ended52 weeks ended
May 3, 2025April 27, 2024
Deferred revenue at the beginning of period$14,892 $15,356 
Additions to deferred revenue during the period180,174 176,319 
Reductions to deferred revenue for revenue recognized during the period(181,501)(176,783)
Deferred revenue balance at the end of period:$13,565 $14,892 
Balance Sheet classification:
Accrued liabilities$10,410 $11,310 
Other long-term liabilities3,155 3,582 
Deferred revenue balance at the end of period:$13,565 $14,892 
v3.25.4
Segment Reporting (Tables)
12 Months Ended
May 03, 2025
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information
The following table presents sales, profitability, and significant expense information about our segment. As detailed in Note 2. Summary of Significant Accounting Policies, and Note 3. Restatement of Previously Issued Audited Consolidated Financial Statements, the presentation of certain amounts in Fiscal Year 2024 below has been restated.


53 weeks ended
May 3, 2025
52 weeks ended April 27, 2024 (a)
 Sales
$1,610,170 $1,567,135 
Adjusted Cost of sales
1,046,615 
(b)
993,349 
 Payroll expense 206,362 225,646 
 Contract payments
200,545 201,781 
 Direct expenses 96,599 108,663 
 Indirect expenses 659 977 
Other segment expenses, net
125,215 
(c)
112,468 
 Net loss $(65,825)$(75,749)
(a) Reflects the impact of restatements as noted in Note 3. Restatement of Previously Issued Audited Consolidated Financial Statements.
(b) Adjusted Cost of sales includes all cost of sales presented in the Statement of Operations, adjusted for contract payments and other various expenses.
(c) Other segment expenses, net, represents GAAP income statement line items that are not considered to be significant segment expenses. These items primarily include stock-based compensation, depreciation and amortization, impairment, restructuring and other charges, loss on extinguishment of debt, interest income and expense, discontinued operations and income tax expense (benefit).
v3.25.4
Equity and Earnings (Loss) Per Share (Tables)
12 Months Ended
May 03, 2025
Equity and Earnings Per Share [Abstract]  
Reconciliation of the Basic and Diluted Earnings (Loss) Per Share Calculation
The following is a reconciliation of the basic and diluted earnings per share calculation:
53 weeks ended52 weeks ended
As Restated
(in thousands except share and per share data)
May 3, 2025April 27, 2024
Numerator for basic and diluted earnings (loss) per share:
Loss from continuing operations, net of tax$(65,825)$(75,019)
Loss from discontinued operations, net of tax— (730)
Net loss available to common shareholders$(65,825)$(75,749)
Denominator for basic and diluted earnings (loss) per share:
Basic and diluted weighted average shares of Common Stock(a)
26,298,984 2,662,296 
Loss per share of Common Share:
Basic and Diluted
Continuing operations$(2.50)$(28.18)
Discontinued operations— (0.28)
Basic and diluted loss per share of Common Stock$(2.50)$(28.46)
(a)During Fiscal 2025 and Fiscal 2024, 407,763 and 32,304, respectively, were excluded from the diluted earnings per share calculation using the two-    class method as their inclusion would have been antidilutive.
v3.25.4
Fair Value Measurements (Tables)
12 Months Ended
May 03, 2025
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Non-Financial Assets and Liabilities Remeasured at Fair Value on a Non-Recurring Basis
The following table shows the fair values of our non-financial assets that were required to be remeasured at fair value on a non-recurring basis for each respective period and the total impairments recorded as a result of the remeasurement process:
53 weeks ended May 3, 2025
52 weeks ended April 27, 2024
Carrying Value
Prior to Impairment
Fair ValueImpairment Loss
(non-cash)
Carrying Value
Prior to Impairment
Fair ValueImpairment Loss
(non-cash)
Property and equipment, net$314 $— $314 $460 $55 $405 
Operating lease right-of-use assets1,006 716 290 8,044 4,444 3,600 
Intangible assets, net1,109 — 1,109 3,860 699 3,161 
Other noncurrent assets— — — — — — 
Total$2,429 $716 $1,713 $12,364 $5,198 $7,166 
v3.25.4
Debt (Tables)
12 Months Ended
May 03, 2025
Debt Disclosure [Abstract]  
Schedule of Debt
As of
Maturity Date (a)
May 3, 2025April 27, 2024
Credit FacilityJune 9, 2028$103,100 $164,947 
Term LoanApril 7, 2025— 32,653 
Sub-total
103,100 197,600 
Less: Deferred financing costs, Term Loan (b)
— (1,263)
Total long-term debt
$103,100 $196,337 
Balance Sheet classification:
Long-term borrowings103,100 196,337 
Total long-term debt
$103,100 $196,337 
(a)    On June 10, 2024, we completed the Transactions, including amending and extending the maturity date of the Credit Facility and converting all outstanding principal and interest amounts owed under our Term Loan Credit Agreement into shares of our Common Stock.
(b)    For additional information, see Deferred Financing Costs below.
Schedule of Deferred Financing Costs
The debt issuance costs have been deferred and are presented as noted below in the Consolidated Balance Sheets and are subsequently amortized ratably over the term of respective debt.
Dollars in thousandsAs of
Balance Sheet Location
Maturity Date/
Amortization Term (a)
May 3, 2025April 27, 2024
Credit Facility - Prepaid and Other Current Assets
June 9, 2028$— $— 
Credit Facility - Other noncurrent assets
11,597 12,897 
Credit Facility - sub-total
11,597 12,897 
Term Loan - Contra Debt
— 1,263 
Total deferred financing costs
$11,597 $14,160 
(a)    On June 10, 2024, we completed the Transactions, including amending and extending the maturity date of the Credit Facility and converting all outstanding principal and interest amounts owed under our Term Loan Credit Agreement into shares of our Common Stock. For additional information, see Note 9. Debt.
Schedule of Interest Expense
Interest
The following table presents interest expense and cash interest paid:
53 weeks ended52 weeks ended
May 3, 2025April 27, 2024
Interest Incurred
Credit Facility$16,279 $24,409 
Term Loan1,167 3,984 
Total Interest Incurred$17,446 $28,393 
Amortization of Deferred Financing Costs
Credit Facility$5,014 $11,910 
Term Loan150 1,240 
Total Amortization of Deferred Financing Costs$5,164 $13,150 
Interest Income, net of expense$(350)$(1,178)
Total Interest Expense$22,260 $40,365 
Cash Interest Paid
$17,912 $24,943 
v3.25.4
Leases (Tables)
12 Months Ended
May 03, 2025
Leases [Abstract]  
Schedule of Lease Expense
The following table summarizes lease expenses:
53 weeks ended52 weeks ended
As Restated
May 3, 2025April 27, 2024
Variable lease expense$134,934 $132,833 
Fixed lease expense
60,515 63,865 
Total lease expense
$195,449 $196,698 
Schedule of Minimum Fixed Lease Obligations
The following table summarizes our minimum fixed lease obligations, excluding variable commissions, as of May 3, 2025:
As of
May 3, 2025
Fiscal 2026
$71,853 
Fiscal 2027
35,457 
Fiscal 2028
29,448 
Fiscal 2029
26,063 
Fiscal 2030
19,586 
Thereafter18,469 
Total lease payments200,876 
Less: imputed interest(20,857)
Operating lease liabilities at period end$180,019 
Schedule of Additional Information Related to Operating Leases
The following summarizes additional information related to our operating leases:
As of
May 3, 2025April 27, 2024
As Restated
Weighted average remaining lease term (in years)4.6 years4.6 years
Weighted average discount rate5.5 %4.8 %
Supplemental cash flow information related to leases is as follows:
Cash paid for amounts included in the measurement of lease liabilities:
     Operating cash flows from operating leases
$72,434 $66,397 
     Operating cash flows from financing leases
32 — 
     Financing cash flows from financing leases
370 — 
ROU assets obtained in exchange for lease obligations:
     Operating leases
24,716 30,090 
     Financing leases
1,128 — 
v3.25.4
Long-Term Incentive Compensation Expense (Tables)
12 Months Ended
May 03, 2025
Share-Based Payment Arrangement [Abstract]  
Summary of Awards Activity
Restricted Stock AwardsRestricted Stock UnitsPhantom Shares
Performance Share Units
Number of 
Shares
Weighted 
Average
Grant Date
Fair Value
Number of 
Shares
Weighted 
Average
Grant Date Fair Value
Number of 
Shares
Weighted 
Average
Grant Date
Fair Value
Number of
Shares
Weighted 
Average
Grant Date
Fair Value
Balance, April 27, 2024— $4,853 $503.72468 $850.00— $
Granted111,484 $9.7968,731 $9.46— $1,729,750 $9.55
Vested(29,764)$9.79(9,515)$147.17(428)$— $
Forfeited— $(2,076)$448.33(40)$(92,800)$9.61
Balance, May 3, 202581,720 $9.7961,993 $12.39— $1,636,950 $9.55
Stock Options
Number of 
Shares
Weighted 
Average
Grant Date
Fair Value
Weighted 
Average
Exercise Price
Balance, April 27, 202425,190 $241.00 $524.00 
Granted— $— $— 
Exercised
— $— $— 
Forfeited (6,978)$269.24 $562.92 
Expired(14,394)$222.71 $496.92 
Balance, May 3, 20253,818 $261.35 $552.07 
Exercisable, May 3, 20253,200 $248.85 $533.70 
Schedule of PSUs and Long-Term Incentive Compensation Expense
September 20, 2024PSU Tranche #1PSU Tranche #2PSU Tranche #3
Performance Milestone (VWAP)$10.00 $15.00 $20.00 
Valuation method utilizedMonte CarloMonte CarloMonte Carlo
Risk-free interest rate3.53 %3.53 %3.53 %
Company volatility119.84 %119.84 %119.84 %
Derived service period1.0 year2.0 years3.0 years
Grant date fair value per award$9.74 $9.62 $9.46 
February 21, 2025PSU Tranche #1PSU Tranche #2PSU Tranche #3
Performance Milestone (VWAP)$10.00 $15.00 $20.00 
Valuation method utilizedMonte CarloMonte CarloMonte Carlo
Risk-free interest rate4.27 %4.27 %4.27 %
Company volatility120.50 %120.50 %120.50 %
Derived service period0.40 years0.67 years1.00 year
Grant date fair value per award$10.10 $10.02 $9.94 
March 12, 2025PSU Tranche #1PSU Tranche #2PSU Tranche #3
Performance Milestone (VWAP)$10.00 $15.00 $20.00 
Valuation method utilizedMonte CarloMonte CarloMonte Carlo
Risk-free interest rate4.13 %4.13 %4.13 %
Company volatility120.51 %120.51 %120.51 %
Derived service period0.41 years0.87 years1.21 years
Grant date fair value per award$8.46 $8.38 $8.29 
March 31, 2025PSU Tranche #1PSU Tranche #2PSU Tranche #3
Performance Milestone (VWAP)$10.00 $15.00 $20.00 
Valuation method utilizedMonte CarloMonte CarloMonte Carlo
Risk-free interest rate4.03 %4.03 %4.03 %
Company volatility120.68 %120.68 %120.68 %
Derived service period0.40 years0.63 years0.96 years
Grant date fair value per award$10.41 $10.32 $10.24 
We recognized compensation expense for long-term incentive plan awards in selling and administrative expenses as follows:
53 weeks ended52 weeks ended
May 3, 2025April 27, 2024
Stock-based awards
Restricted stock expense$667 $11 
Restricted stock units expense 604 2,041 
Performance share units expense (a)
4,913 — 
Stock option expense(b)
(798)1,328 
Sub-total stock-based awards:$5,386 $3,380 
Cash settled awards
Phantom share units expense$(4)$(154)
Total compensation expense for long-term incentive awards$5,382 $3,226 
(a) Long-term incentive compensation expense reflects cumulative adjustments to reflect changes to the expected level of achievement of the respective grants.
(b) The stock option expense for the 53 weeks ended May 3, 2025 was primarily impacted due to forfeitures resulting from the resignation of our former Chief Executive Officer on June 11, 2024.
v3.25.4
Income Taxes (Tables)
12 Months Ended
May 03, 2025
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Benefits Income tax expense are as follows:
53 weeks ended52 weeks ended
May 3, 2025April 27, 2024
Current:
As Restated
Federal $3,484 $— 
State1,329 318 
International272 417 
Total Current5,085 735 
Deferred:
Federal (829)123 
State— — 
International— — 
Total Deferred(829)123 
Total
$4,256 $858 
Schedule of Effective Income Tax Rate Reconciliation
Reconciliation between the effective income tax rate and the federal statutory income tax rate is as follows:
53 weeks ended52 weeks ended
May 3, 2025April 27, 2024
As Restated
Federal statutory income tax rate
21.0 %21.0 %
State income taxes, net of federal income tax benefit
(0.4)2.5 
Permanent book / tax differences(18.1)(1.4)
Changes in valuation allowance
(8.9)(23.2)
Other, net(0.5)(0.1)
Effective income tax rate(6.9)%(1.2)%
Schedule of Deferred Tax Assets and Liabilities
The significant components of our deferred taxes consisted of the following:
As of
May 3, 2025April 27, 2024
As Restated
Deferred tax assets:
Estimated accrued liabilities$7,061 $3,279 
Inventory18,964 19,402 
Stock-based compensation1,809 979 
Operating lease liabilities43,582 52,070 
Tax credits1,072 1,131 
Goodwill6,395 7,329 
Divestitures & Capital Losses2,796 — 
Net operating losses65,404 81,714 
Interest carryforwards14,889 14,897 
Property and equipment2,514 795 
Other1,398 4,071 
Gross deferred tax assets165,884 185,667 
Valuation allowance(84,566)(79,065)
Net deferred tax assets81,318 106,602 
Deferred tax liabilities:
Intangible asset amortization(16,304)(19,757)
Operating lease right-of-use assets(46,955)(55,417)
Deferred Financing Costs(2,250)— 
LIFO inventory valuation(16,944)(33,392)
Gross deferred tax liabilities(82,453)(108,566)
Net deferred tax liability$(1,135)$(1,964)
v3.25.4
Commitments and Contingencies (Tables)
12 Months Ended
May 03, 2025
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Purchase Obligations
Purchase obligations, which includes information technology contracts, as of May 3, 2025, are as follows: 
Less Than 1 Year$9,970 
1-3 Years4,209 
3-5 Years2,074 
Total$16,253 
v3.25.4
Selected Quarterly Financial Information (Unaudited) (Tables)
12 Months Ended
May 03, 2025
Quarterly Financial Information Disclosure [Abstract]  
Schedule of Quarterly Financial Information
A summary of quarterly financial information for the 53 weeks and 52 weeks ended May 3, 2025 and April 27, 2024, respectively, is as follows:
13 Weeks Ended(a)
14 Weeks Ended(a)
As Restated
As Restated
As Restated
July 27, 2024October 26, 2024January 25, 2025May 3, 2025
Sales$263,431 $602,122 $462,825 $281,792 
Gross profit
$44,996 $128,477 $93,750 $70,581 
Net (loss) income (b)(c)(d)
$(103,925)$43,162 $17,942 $(23,004)
(Loss) earnings per common share: (e)
Basic and Diluted
Total Basic (Loss) Earnings per share
$(7.69)$1.63 $0.59 $(0.68)
Weighted average common shares outstanding - Basic:13,510,667 26,527,174 30,507,723 34,053,847 
Total Diluted (Loss) Earnings per share
$(7.69)$1.63 $0.59 $(0.68)
Weighted average common shares outstanding - Diluted:13,510,667 26,541,804 30,642,958 34,053,847 
(a)    For information related to quarterly seasonality and other variance components, see Note 2. Basis of Presentation and Summary of Significant Accounting Policies - Seasonality.
(b)    Includes $3,618, $(150), $(6,268), and $1,228 of other (income) expense for the 13 weeks ended July 27, 2024, October 26, 2024, January 25, 2025 and 14 weeks ended May 3, 2025, respectively.
(c)    Includes $0, $0, $1,713, and $0 of impairment loss (non-cash) for the 13 weeks ended July 27, 2024, October 26, 2024, January 25, 2025 and 14 weeks ended May 3, 2025, respectively.
(d)    Includes $7,618, $5,463, $5,083, and $4,096 of interest expense for the 13 weeks ended July 27, 2024, October 26, 2024, January 25, 2025 and 14 weeks ended May 3, 2025, respectively.
(e)    On June 10, 2024, we completed various Transactions, including an equity rights offering. Because the rights issuance was offered to all existing stockholders at an exercise price that was less than the fair value of our common stock, as of such time, the weighted average shares outstanding and basic and diluted earnings (loss) per share were adjusted retroactively to reflect the bonus element of the rights offering for all periods presented by a factor of 5.03.
On June 11, 2024, we completed a reverse stock split of our outstanding shares of common stock at a ratio of 1-for-100 in which every 100 shares of the common stock issued and outstanding were converted into one share of our common stock.
The weighted average common shares and loss per common share reflect the bonus element resulting from the equity rights offering and the reverse stock split for all periods presented on the Consolidated Statements of Operations.
13 Weeks Ended (a)
As Restated
July 29, 2023October 28, 2023January 27, 2024April 27, 2024
Sales$264,161 $610,379 $456,673 $235,922 
Gross profit$48,205 $140,697 $100,601 $55,410 
(Loss) income from continuing operations, net of tax (b)(c)(d)
$(52,500)$29,091 $(9,621)$(41,989)
(Loss) income from discontinued operations, net of tax
$(417)$(674)$289 $72 
Net (loss) income (b)(c)(d)
$(52,917)$28,417 $(9,332)$(41,917)
(Loss) earnings per common share: (e)
Basic and Diluted
Continuing operations$(19.83)$10.96 $(3.60)$(15.71)
Discontinued operations(0.16)(0.25)0.11 0.02 
Total Basic (Loss) Earnings per share
$(19.99)$10.71 $(3.49)$(15.69)
Weighted average common shares outstanding - Basic:2,647,536 2,655,006 2,673,240 2,673,403 
Continuing operations$(19.83)$10.95 $(3.60)$(15.71)
Discontinued operations(0.16)(0.25)0.11 0.02 
Total Diluted (Loss) Earnings per share
$(19.99)$10.70 $(3.49)$(15.69)
Weighted average common shares outstanding - Diluted:2,647,536 2,655,799 2,673,240 2,673,403 
(a)    For information related to quarterly seasonality and other variance components, see Part II - Item 7. Management's Discussion and Analysis - Results of Operations and Note 2. Basis of Presentation and Summary of Significant Accounting Policies - Seasonality.
(b)    Includes $4,633, $4,274, $3,413, and $7,089 of restructuring and other charges for the 13 weeks ended July 29, 2023, October 28, 2023, January 27, 2024 and April 27, 2024, respectively.
(c)    Includes $0, $0, $5,798, and $1,368 of impairment loss (non-cash) for the 13 weeks ended July 29, 2023, October 28, 2023, January 27, 2024 and April 27, 2024, respectively.
(d)    Includes $8,254, $10,664, $10,620, and $10,827 of interest expense for the 13 weeks ended July 29, 2023, October 28, 2023, January 27, 2024 and April 27, 2024, respectively.
(e)    On June 10, 2024, we completed various transactions, including an equity rights offering. Because the rights issuance was offered to all existing stockholders at an exercise price that was less than the fair value of our Common Stock, as of such time, the weighted average shares outstanding and basic and diluted earnings (loss) per share were adjusted retroactively to reflect the bonus element of the rights offering for all periods presented by a factor of 5.03.
On June 11, 2024, we completed a reverse stock split of our outstanding shares of common stock at a ratio of 1-for-100 in which every 100 shares of the common stock issued and outstanding were converted into one share of our common stock.
The weighted average common shares and loss per common share reflect the bonus element resulting from the equity rights offering and the reverse stock split for all periods presented on the Consolidated Statements of Operations.
v3.25.4
Restatement of Quarterly Financial Information (Unaudited) (Tables)
12 Months Ended
May 03, 2025
Accounting Changes and Error Corrections [Abstract]  
Schedule of Restatement of Quarterly Financial Information (Unaudited)
The following table reflects the impact of the restatements to the specific line items presented in the Company’s previously reported Consolidated Statement of Operations for the fiscal year ended April 27, 2024:
Summary of Restatements
Consolidated Statements of Operations

April 27, 2024
Digital Cost Of Sales (a)
Product and other cost of sales$5,739 
Leases (b)
Product and other cost of sales$3,858 
Rental cost of sales$327 
Income tax expense$675 
Other Adjustments (c)
Rental cost of sales$1,939 
Total Statement Of Operations
Product and other cost of sales$9,597 
Rental cost of sales$2,266 
Income tax expense (e)
$675 
Consolidated Balance Sheets
As of
April 27, 2024
Digital Cost Of Sales (a)
Accounts receivable $(5,272)
Accrued liabilities467 
Accumulated deficit
(5,739)
Leases (b)
Operating lease right-of-use assets14,814 
Accrued liabilities20,714 
Current operating lease liabilities(25,246)
Long-term deferred taxes, net675 
Long-term operating lease liabilities(1,566)
Accumulated deficit (d)
20,237 
Other Adjustments (c)
Textbook rental inventories(4,677)
Accumulated deficit (d)
(4,677)
Total Balance Sheet
Accounts receivable(5,272)
Textbook rental inventories(4,677)
Operating lease right-of-use assets14,814 
Accrued liabilities21,181 
Current operating lease liabilities(25,246)
Long-term deferred taxes, net
675 
Long-term operating lease liabilities(1,566)
Accumulated deficit
$9,821 
(a) Reflects adjustments to correct errors related to the recording of Cost of Digital Sales
(b) Reflects adjustments related to the Company's accounting for its store operating agreements in accordance with ASC 842, Leases.
(c) Reflects adjustments related to Textbook rental inventory write-offs.
(d) Reflects adjustments of $25,097 related to lease accounting and $(2,738) related to rental-inventory write-off, each pertaining to periods prior to fiscal 2024.
(e) Reflects the corresponding tax impact recorded for the restatement adjustments.
The following table reflects the impact of the restatements to the specific line items presented in the Company’s previously reported Consolidated Statement of Operations for the year ended April 27, 2024 (in thousands, except share and share data):

52 Weeks Ended April 27, 2024
As Previously
Adjustments(1)
As Restated
Reported
Sales:
Product sales and other$1,430,456 $— $1,430,456 
Rental income136,679 — 136,679 
Total sales1,567,135 — 1,567,135 
Cost of sales (exclusive of depreciation and amortization expense):
Product and other cost of sales1,135,376 9,597 1,144,973 
Rental cost of sales74,983 2,266 77,249 
Total cost of sales1,210,359 11,863 1,222,222 
Gross profit
356,776 (11,863)344,913 
Selling and administrative expenses311,574 — 311,574 
Depreciation and amortization expense40,560 — 40,560 
Impairment loss
7,166 — 7,166 
Other expense
19,409 — 19,409 
Operating loss
(21,933)(11,863)(33,796)
Interest expense, net40,365 — 40,365 
Loss from continuing operations before income taxes(62,298)(11,863)(74,161)
Income tax expense 183 675 858 
Loss from continuing operations, net of tax(62,481)(12,538)(75,019)
Loss from discontinued operations
(730)— (730)
Net loss
$(63,211)$(12,538)$(75,749)
Loss per share of Common Stock
Basic and Diluted
Continuing operations$(23.47)$(4.71)$(28.18)
Discontinued operations$(0.28)$— $(0.28)
Total Basic and Diluted Net Loss per share
$(23.75)$(4.71)$(28.46)
Weighted average shares of common stock outstanding - Basic and Diluted2,662,296 2,662,296 
(1) See Summary of Restatements above.
The following table reflects the impact of the restatements to the specific line items presented in the Company’s previously reported Consolidated Balance Sheet as of April 27, 2024 (in thousands, except share and share data):

52 Weeks Ended April 27, 2024
As Previously
Opening
Adjustment(1)
As Restated
Reported
Adjustments
ASSETS
Current assets:
Cash and cash equivalents$10,459 $— $— $10,459 
Accounts receivable
104,110 — (5,272)98,838 
Merchandise inventories, net344,037 — — 344,037 
Textbook rental inventories32,992 (2,738)(1,939)28,315 
Prepaid expenses and other current assets39,158 — — 39,158 
Total current assets530,756 (2,738)(7,211)520,807 
Property and equipment, net52,912 — — 52,912 
Operating lease right-of-use assets202,522 11,795 3,019 217,336 
Intangible assets, net94,191 — — 94,191 
Other noncurrent assets24,703 — — 24,703 
Total assets905,084 9,057 (4,192)909,949 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable299,157 — — 299,157 
Accrued liabilities77,441 15,182 5,999 98,622 
Current operating lease liabilities102,206 (22,170)(3,076)76,960 
Total current liabilities478,804 (6,988)2,923 474,739 
Long-term deferred taxes, net1,289 — 675 1,964 
Long-term operating lease liabilities142,193 (6,314)4,748 140,627 
Other long-term liabilities15,882 — — 15,882 
Long-term borrowings196,337 — — 196,337 
Total liabilities$834,505 $(13,302)$8,346 $829,549 
Commitments and contingencies (Note 17)
Stockholders' equity:
Preferred stock, $0.01 par value; authorized, 5,000,000 shares; 0 shares issued and 0 shares outstanding
— — — — 
Common stock, $0.01 par value; authorized, 200,000,000 shares; issued and outstanding, 558,402 and 531,564 shares, respectively
— — 
Additional paid-in capital749,692 — — 749,692 
Accumulated deficit
(656,567)22,359 (12,538)(646,746)
Treasury stock, at cost(22,552)— — (22,552)
Total stockholders' equity$70,579 $22,359 $(12,538)$80,400 
Total liabilities and stockholders' equity$905,084 $9,057 $(4,192)$909,949 
(1) See Summary of Restatements above.
The following table reflects the impact of the restatement to the specific line items presented in the Company's previously reported Consolidated Statement of Cash Flows for the year ended April 27, 2024 (in thousands):
52 Weeks Ended April 27, 2024
As Previously
Adjustment(1)
As Restated
Reported
Cash flows from operating activities:
Net loss$(63,211)$(12,538)$(75,749)
Less: Loss from discontinued operations, net of tax(730)— (730)
Loss from continuing operations, net of tax(62,481)(12,538)(75,019)
Adjustments to reconcile net loss from continuing operations to net cash flows from operating activities from continuing operations:
Depreciation and amortization expense40,560 — 40,560 
Impairment loss (non cash)
7,166 — 7,166 
Amortization of deferred financing costs13,150 — 13,150 
Interest expense (paid-in-kind)
2,652 — 2,652 
Deferred taxes(550)675 125 
Stock-based compensation expense3,380 — 3,380 
Changes in operating lease right-of-use assets and liabilities24 (1,346)(1,322)
Changes in other long-term assets and liabilities and other, net(20,997)— (20,997)
Changes in other operating assets and liabilities, net:
Receivables, net(11,598)5,272 (6,326)
Merchandise inventories(21,058)— (21,058)
Textbook rental inventories(2,643)1,939 (704)
Prepaid expenses and other current assets31,593 — 31,593 
Accounts payable and accrued liabilities19,257 5,998 25,255 
Changes in other operating assets and liabilities, net15,551 13,209 28,760 
Net cash flows used in operating activities from continuing operations(1,545)— (1,545)
Net cash flows used in operating activities from discontinued operations(3,577)— (3,577)
Net cash flows used in operating activities(5,122)— (5,122)
Cash flows from investing activities:
Purchases of property and equipment(14,070)— (14,070)
Proceeds from the sale of fixed assets
78 — 78 
Net cash flows used in investing activities from continuing operations(13,992)— (13,992)
Net cash flows provided by investing activities from discontinued operations21,395 — 21,395 
Net cash flows provided by investing activities
7,403 — 7,403 
Cash flows from financing activities:— 
Proceeds from borrowings563,023 — 563,023 
Repayments of borrowings(552,230)— (552,230)
Payment of deferred financing costs(16,316)— (16,316)
Purchase of treasury shares(176)— (176)
Net cash flows used in financing activities
(5,699)— (5,699)
Net decrease in cash, cash equivalents, and restricted cash
(3,418)— (3,418)
Cash, cash equivalents, and restricted cash at beginning of year31,988 — 31,988 
Cash, cash equivalents, and restricted cash of continuing operations at end of year$28,570 $— $28,570 
(1) See Summary of Restatements above.
The following tables summarize the impact of the restatements on the Company’s unaudited quarterly condensed consolidated financial statements for the Restated Periods:
Summary of Restatements
Consolidated Statements of Operations
July 27, 2024October 26, 2024January 25, 2025July 29, 2023October 28, 2023January 27, 2024April 27, 2024
Digital Cost Of Sales (a)
Total sales$— $— $(3,500)$— $— $— $— 
Product and other cost of sales$(659)$12,409 $(2,050)$— $— $(2,513)$8,252 
Rental cost of sales$— $641 $143 $— $— $— $— 
Income tax expense (benefit)
$2,458 $(2,542)$(12,655)$— $— $— $— 
Leases (b)
July 27, 2024October 26, 2024January 25, 2025July 29, 2023October 28, 2023January 27, 2024April 27, 2024
Product and other cost of sales$2,619 $(3,475)$993 $2,266 $(3,880)$1,898 $3,574 
Rental cost of sales$250 $(409)$43 $163 $(575)$50 $689 
Depreciation and amortization expense$14 $12 $13 $— $— $— $— 
Income tax expense (benefit)
$(236)$(63)$(2,117)$100 $218 $258 $99 
Other Adjustments (c)
July 27, 2024October 26, 2024January 25, 2025July 29, 2023October 28, 2023January 27, 2024April 27, 2024
Rental cost of sales$— $— $— $— $— $— $1,939 
Other (income) expense
$— $— $1,300 $— $— $— $— 
Total Statement of Operations
July 27, 2024October 26, 2024January 25, 2025July 29, 2023October 28, 2023January 27, 2024April 27, 2024
Total sales$— $— $(3,500)$— $— $— $— 
Product and other cost of sales$1,960 $8,934 $(1,057)$2,266 $(3,880)$(615)$11,826 
Rental cost of sales$250 $232 $186 $163 $(575)$50 $2,628 
Depreciation and amortization expense$14 $12 $13 $— $— $— $— 
Other (income) expense
$— $— $1,300 $— $— $— $— 
Income tax expense (benefit) (d)
$2,222 $(2,605)$(14,772)$100 $218 $258 $99 
Consolidated Balance Sheets
As ofAs ofAs ofAs ofAs ofAs ofAs of
July 27, 2024October 26, 2024January 25, 2025July 29, 2023October 28, 2023January 27, 2024April 27, 2024 (e)
Digital Cost of Sales (a)
Accounts receivable
$(2,424)$(16,079)$(10,722)$— $— $211 $(5,272)
Prepaid expenses and other current assets$(1,811)$(59)$3,700 $— $— $— $— 
Deferred tax assets, net$— $— $(1,055)$— $— $— $— 
Accrued liabilities$2,656 $2,245 $(4,691)$— $— $(2,298)$467 
Long-term deferred taxes, net$647 $(337)$3,598 $— $— $— $— 
Accumulated deficit
$(7,538)$(18,046)$(6,984)$— $— $2,509 $(5,739)
Leases (b)
Prepaid expenses and other current assets$(411)$— $3,067 $— $— $— $— 
Property and equipment, net$224 $211 $197 $— $— $— $— 
Operating lease right-of-use assets$(22,949)$(3,537)$15,096 $(30,428)$(3,298)$12,824 $14,814 
Accrued liabilities$15,785 $21,120 $21,312 $16,649 $19,940 $34,607 $20,714 
Current operating lease liabilities$(62,510)$(47,471)$(28,461)$(65,341)$(46,581)$(43,342)$(25,246)
Long-term deferred taxes, net$28 $385 $1,326 $100 $318 $576 $675 
Long-term operating lease liabilities$5,971 $1,115 $1,590 $(4,404)$(3,780)$(3,620)$(1,566)
Accumulated deficit
$17,590 $21,525 $22,593 $22,568 $26,805 $24,603 $20,237 
Other Adjustments(c)
Textbook rental inventories$(4,677)$(4,677)$(4,677)$(2,738)$(2,738)$(2,738)$(4,677)
Accrued liabilities$— $— $1,300 $— $— $— 
Other long-term liabilities$— $(7,828)$— $— $— $— $— 
Comprehensive Income$— $7,828 $— $— $— $— $— 
Accumulated deficit
$(4,677)$(4,677)$(5,977)$(2,738)$(2,738)$(2,738)$(4,677)
Total Balance Sheet
Accounts receivable
$(2,424)$(16,079)$(10,722)$— $— $211 $(5,272)
Textbook rental inventories$(4,677)$(4,677)$(4,677)$(2,738)$(2,738)$(2,738)$(4,677)
Prepaid expenses and other current assets$(2,222)$(59)$6,767 $— $— $— $— 
Property and equipment, net$224 $211 $197 $— $— $— $— 
Operating lease right-of-use assets$(22,949)$(3,537)$15,096 $(30,428)$(3,298)$12,824 $14,814 
Deferred tax assets, net$— $— $(1,055)$— $— $— $— 
Accrued liabilities$18,441 $23,365 $17,921 $16,649 $19,940 $32,309 $21,181 
Current operating lease liabilities$(62,510)$(47,471)$(28,461)$(65,341)$(46,581)$(43,342)$(25,246)
Long-term deferred taxes, net$675 $48 $4,924 $100 $318 $576 $675 
Long-term operating lease liabilities$5,971 $1,115 $1,590 $(4,404)$(3,780)$(3,620)$(1,566)
Other long-term liabilities$— $(7,828)$— $— $— $— $— 
Comprehensive Income$— $7,828 $— $— $— $— $— 
Accumulated deficit
$5,375 $(1,198)$9,632 $19,830 $24,067 $24,374 $9,821 
(a) Reflects restatement adjustments to correct errors related to the recording of Cost of Digital Sales.
(b) Reflects restatement adjustments related to the Company's accounting for its store operating agreements in accordance with ASC 842, Leases.
(c) Reflects restatement adjustments primarily related to an accrued legal settlement of $1,300 reclassified from Q4 to Q3 2025, Textbook rental write offs of $1,939 in Q4 2024, and other immaterial error corrections primarily related to pension accounting in fiscal year 2025.
(d) Reflects restatement adjustments related to the Company’s income tax accounting in accordance with ASC 740, Income Taxes for the three fiscal quarters ended January 25, 2025. The restatement adjustments are primarily a result of the changes to forecasted and actual pre-tax book income/(loss) utilized in arriving at the estimated annual effective tax rate. The income tax effects of the error corrections are also included in the consolidated balance sheet accounts.
(e) Accumulated deficit reflects impact of the pre-2024 restatement adjustments $25,097 related to lease accounting and $(2,738) related to Textbook rental inventory corrections.
The following presents the restated unaudited quarterly condensed financial statements for the quarter and year to date Restated Periods.
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(In thousands, except share data)
13 Weeks Ended July 27, 2024
13 Weeks Ended July 29, 2023
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
Sales:
Product sales and other$250,926 $— $250,926 $252,650 $— $252,650 
Rental income12,505 — 12,505 11,511 — 11,511 
Total sales263,431 — 263,431 264,161 — 264,161 
Cost of sales (exclusive of depreciation and amortization expense):
Product and other cost of sales209,425 1,960 211,385 207,014 2,266 209,280 
Rental cost of sales6,800 250 7,050 6,513 163 6,676 
Total cost of sales216,225 2,210 218,435 213,527 2,429 215,956 
Gross profit
47,206 (2,210)44,996 50,634 (2,429)48,205 
Selling and administrative expenses67,023 — 67,023 77,476 — 77,476 
Depreciation and amortization expense13,057 14 13,071 10,253 — 10,253 
Loss on extinguishment of debt(a)
55,233 (55,233)— — — — 
Other expense
3,618 — 3,618 4,633 — 4,633 
Operating loss(91,725)53,009 (38,716)(41,728)(2,429)(44,157)
Loss on extinguishment of debt
— 55,233 55,233 — — — 
Interest expense, net7,618 — 7,618 8,254 — 8,254 
Loss from continuing operations before income taxes(99,343)(2,224)(101,567)(49,982)(2,429)(52,411)
Income tax expense (benefit)
136 2,222 2,358 (11)100 89 
Loss from continuing operations(99,479)(4,446)(103,925)(49,971)(2,529)(52,500)
Loss from discontinued operations
— — — (417)— (417)
Net loss$(99,479)$(4,446)$(103,925)$(50,388)$(2,529)$(52,917)
Loss per share of Common Stock
Basic and Diluted
Continuing operations$(7.36)$(0.33)$(7.69)$(18.87)$(0.96)$(19.83)
Discontinued operations— — — (0.16)— (0.16)
Total Basic and Diluted Net Loss per share
$(7.36)$(0.33)$(7.69)$(19.03)$(0.96)$(19.99)
Weighted average shares of common stock outstanding - Basic and Diluted13,510,667— 13,510,6672,647,536— 2,647,536
(a) Reclassified the loss on debt extinguishment to non-operating income (loss).
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(In thousands, except share data)

13 Weeks Ended October 26, 2024
13 Weeks Ended October 28, 2023
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
Sales:
Product sales and other$559,674 $— $559,674 $569,698 $— $569,698 
Rental income42,448 — 42,448 40,681 — 40,681 
Total sales602,122 — 602,122 610,379 — 610,379 
Cost of sales (exclusive of depreciation and amortization expense):— 
Product and other cost of sales442,092 8,934 451,026 451,953 (3,880)448,073 
Rental cost of sales22,387 232 22,619 22,184 (575)21,609 
Total cost of sales464,479 9,166 473,645 474,137 (4,455)469,682 
Gross profit
137,643 (9,166)128,477 136,242 4,455 140,697 
Selling and administrative expenses72,940 — 72,940 85,961 — 85,961 
Depreciation and amortization expense8,530 12 8,542 10,175 — 10,175 
Other (income) expense
(150)— (150)4,274 — 4,274 
Operating income
56,323 (9,178)47,145 35,832 4,455 40,287 
Interest expense, net5,463 — 5,463 10,664 — 10,664 
Income from continuing operations before income taxes
50,860 (9,178)41,682 25,168 4,455 29,623 
Income tax expense (benefit)
1,125 (2,605)(1,480)314 218 532 
Income from continuing operations
49,735 (6,573)43,162 24,854 4,237 29,091 
Loss from discontinued operations
— — — (674)— (674)
Net income
$49,735 $(6,573)$43,162 $24,180 $4,237 $28,417 
Income per share of Common Stock
Basic and Diluted
Continuing operations$1.87 $(0.24)$1.63 $9.36 $1.60 $10.96 
Discontinued operations— — — (0.25)— (0.25)
Total Basic Earnings per share
$1.87 $(0.24)$1.63 $9.11 $1.60 $10.71 
Weighted average common shares outstanding - Basic
26,527,17426,527,1742,655,0062,655,006
Continuing operations$1.87 $(0.24)$1.63 $9.36 $1.59 $10.95 
Discontinued operations— — — (0.25)— (0.25)
Total Diluted Earnings per share
$1.87 $(0.24)$1.63 $9.11 $1.59 $10.70 
Weighted average common shares outstanding - Diluted
26,541,80426,541,8042,655,7992,655,799
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(In thousands, except share data)
13 Weeks Ended January 25, 2025
13 Weeks Ended January 27, 2024
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
Sales:
Product sales and other$423,163 $(3,500)$419,663 $415,375 $— $415,375 
Rental income43,162 — 43,162 41,298 — 41,298 
Total sales466,325 (3,500)462,825 456,673 — 456,673 
Cost of sales (exclusive of depreciation and amortization expense):
Product and other cost of sales344,616 (1,057)343,559 332,728 (615)332,113 
Rental cost of sales25,330 186 25,516 23,909 50 23,959 
Total cost of sales369,946 (871)369,075 356,637 (565)356,072 
Gross profit
96,379 (2,629)93,750 100,036 565 100,601 
Selling and administrative expenses71,561 — 71,561 79,756 — 79,756 
Depreciation and amortization expense7,814 13 7,827 10,148 — 10,148 
Impairment loss
1,713 — 1,713 5,798 — 5,798 
Other (income) expense
(7,568)1,300 (6,268)3,413 — 3,413 
Operating income
22,859 (3,942)18,917 921 565 1,486 
Interest expense, net5,083 — 5,083 10,620 — 10,620 
Income (loss) from continuing operations before income taxes
17,776 (3,942)13,834 (9,699)565 (9,134)
Income tax expense (benefit)
10,664 (14,772)(4,108)229 258 487 
Income (loss) from continuing operations
7,112 10,830 17,942 (9,928)307 (9,621)
Income from discontinued operations
— — — 289 — 289 
Net income (loss)
$7,112 $10,830 $17,942 $(9,639)$307 $(9,332)
Income (loss) per share of Common Stock
Basic and Diluted
Continuing operations$0.23 $0.36 $0.59 $(3.71)$0.11 $(3.60)
Discontinued operations— — — 0.11 — 0.11 
Total Basic Earnings per share
$0.23 $0.36 $0.59 $(3.60)$0.11 $(3.49)
Weighted average common shares outstanding - Basic
30,507,72330,507,7232,673,2402,673,240
Continuing operations$0.23 $0.36 $0.59 $(3.71)$0.11 $(3.60)
Discontinued operations— — — 0.11 — 0.11 
Total Diluted Earnings per share
$0.23 $0.36 $0.59 $(3.60)$0.11 $(3.49)
Weighted average common shares outstanding - Diluted
30,642,95830,642,9582,673,2402,673,240
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(In thousands, except share data)
26 Weeks Ended October 26, 2024
26 Weeks Ended October 28, 2023
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
Sales:
Product sales and other$810,600 $— $810,600 $822,348 $— $822,348 
Rental income54,953 — 54,953 52,192 — 52,192 
Total sales865,553 — 865,553 874,540 — 874,540 
Cost of sales (exclusive of depreciation and amortization expense):
Product and other cost of sales651,517 10,894 662,411 658,967 (1,614)657,353 
Rental cost of sales29,187 482 29,669 28,697 (412)28,285 
Total cost of sales680,704 11,376 692,080 687,664 (2,026)685,638 
Gross profit
184,849 (11,376)173,473 186,876 2,026 188,902 
Selling and administrative expenses139,963 — 139,963 163,437 — 163,437 
Depreciation and amortization expense21,587 26 21,613 20,428 — 20,428 
Loss on extinguishment of debt55,233 (55,233)— — — — 
Other expense
3,468 — 3,468 8,907 — 8,907 
Operating income (loss)
(35,402)43,831 8,429 (5,896)2,026 (3,870)
Loss on extinguishment of debt(a)
— 55,233 55,233 — — — 
Interest expense, net13,081 — 13,081 18,918 — 18,918 
Loss from continuing operations before income taxes(48,483)(11,402)(59,885)(24,814)2,026 (22,788)
Income tax expense 1,261 (383)878 303 318 621 
Loss from continuing operations(49,744)(11,019)(60,763)(25,117)1,708 (23,409)
Loss from discontinued operations
— — — (1,091)— (1,091)
Net loss$(49,744)$(11,019)$(60,763)$(26,208)$1,708 $(24,500)
Loss per share of Common Stock
Basic and Diluted
Continuing operations$(2.48)$(0.56)$(3.04)$(9.47)$0.64 $(8.83)
Discontinued operations— — — (0.41)— (0.41)
Total Basic and Diluted Net Loss per share
$(2.48)$(0.56)$(3.04)$(9.88)$0.64 $(9.24)
Weighted average shares of common stock outstanding - Basic and Diluted20,018,92020,018,9202,651,2712,651,271
(a) Reclassified the loss on debt extinguishment to non-operating income (loss).
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
(In thousands, except share data)
39 Weeks Ended January 25, 2025
39 Weeks Ended January 27, 2024
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
Sales:
Product sales and other$1,233,763 $(3,500)$1,230,263 $1,237,723 $— $1,237,723 
Rental income98,115 — 98,115 93,490 — 93,490 
Total sales1,331,878 (3,500)1,328,378 1,331,213 — 1,331,213 
Cost of sales (exclusive of depreciation and amortization expense):
Product and other cost of sales996,133 9,837 1,005,970 991,695 (2,229)989,466 
Rental cost of sales54,517 668 55,185 52,606 (362)52,244 
Total cost of sales1,050,650 10,505 1,061,155 1,044,301 (2,591)1,041,710 
Gross profit
281,228 (14,005)267,223 286,912 2,591 289,503 
Selling and administrative expenses211,524 — 211,524 243,193 — 243,193 
Depreciation and amortization expense29,401 39 29,440 30,576 — 30,576 
Impairment loss
1,713 — 1,713 5,798 — 5,798 
Loss on extinguishment of debt55,233 (55,233)— — — — 
Other (income) expense
(4,100)1,300 (2,800)12,320 — 12,320 
Operating (loss) income
(12,543)39,889 27,346 (4,975)2,591 (2,384)
Loss on extinguishment of debt(a)
— 55,233 55,233 — — — 
Interest expense, net18,164 — 18,164 29,538 — 29,538 
Loss from continuing operations before income taxes(30,707)(15,344)(46,051)(34,513)2,591 (31,922)
Income tax expense (benefit)
11,925 (15,155)(3,230)532 576 1,108 
Loss from continuing operations(42,632)(189)(42,821)(35,045)2,015 (33,030)
Loss from discontinued operations
— — — (802)— (802)
Net loss$(42,632)$(189)$(42,821)$(35,847)$2,015 $(33,832)
Loss per share of Common Stock
Basic and Diluted
Continuing operations$(1.81)$(0.01)$(1.82)$(13.18)$0.76 $(12.42)
Discontinued operations— — — (0.30)— (0.30)
Total Basic and Diluted Net Loss per share
$(1.81)$(0.01)$(1.82)$(13.48)$0.76 $(12.72)
Weighted average shares of common stock outstanding - Basic and Diluted23,515,18823,515,1882,658,5942,658,594
(a) Reclassified the loss on debt extinguishment to non-operating income (loss)
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In thousands, except share data)
July 27, 2024July 29, 2023
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
ASSETS
Current assets:
Cash and cash equivalents$8,212 $— $8,212 $7,657 $— $7,657 
Accounts receivable
154,405 (2,424)151,981 140,858 — 140,858 
Merchandise inventories, net395,272 — 395,272 384,185 — 384,185 
Textbook rental inventories10,320 (4,677)5,643 6,860 (2,738)4,122 
Prepaid expenses and other current assets33,152 (2,222)30,930 59,012 — 59,012 
Total current assets601,361 (9,323)592,038 598,572 (2,738)595,834 
Property and equipment, net48,264 224 48,488 64,438 — 64,438 
Operating lease right-of-use assets241,852 (22,949)218,903 283,096 (30,428)252,668 
Intangible assets, net87,828 — 87,828 107,413 — 107,413 
Other noncurrent assets
25,930 — 25,930 17,298 — 17,298 
Total assets
$1,005,235 $(32,048)$973,187 $1,070,817 $(33,166)$1,037,651 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable$266,304 $— $266,304 $275,380 $— $275,380 
Accrued liabilities75,713 18,441 94,154 89,792 16,649 106,441 
Current operating lease liabilities147,839 (62,510)85,329 150,917 (65,341)85,576 
Total current liabilities489,856 (44,069)445,787 516,089 (48,692)467,397 
Long-term deferred taxes, net1,306 675 1,981 1,836 100 1,936 
Long-term operating lease liabilities132,200 5,971 138,171 171,154 (4,404)166,750 
Other long-term liabilities15,553 — 15,553 23,016 — 23,016 
Long-term borrowings221,916 — 221,916 277,663 — 277,663 
Total liabilities860,831 (37,423)823,408 989,758 (52,996)936,762 
Commitments and contingencies
Stockholders' equity:
Preferred stock, $0.01 par value
— — — — — — 
Common stock, $0.01 par value
263 — 263 — 
Additional paid-in capital922,743 — 922,743 747,271 — 747,271 
Accumulated deficit
(756,046)5,375 (750,671)(643,744)19,830 (623,914)
Treasury stock, at cost(22,556)— (22,556)(22,474)— (22,474)
Total stockholders' equity144,404 5,375 149,779 81,059 19,830 100,889 
Total liabilities and stockholders' equity$1,005,235 $(32,048)$973,187 $1,070,817 $(33,166)$1,037,651 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In thousands, except share data)
October 26, 2024October 28, 2023
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
ASSETS
Current assets:
Cash and cash equivalents$11,619 $— $11,619 $15,008 $— $15,008 
Accounts receivable
275,847 (16,079)259,768 221,805 — 221,805 
Merchandise inventories, net315,469 — 315,469 364,292 — 364,292 
Textbook rental inventories49,672 (4,677)44,995 51,840 (2,738)49,102 
Prepaid expenses and other current assets33,425 (59)33,366 63,410 — 63,410 
Total current assets686,032 (20,815)665,217 716,355 (2,738)713,617 
Property and equipment, net44,926 211 45,137 61,403 — 61,403 
Operating lease right-of-use assets210,271 (3,537)206,734 246,531 (3,298)243,233 
Intangible assets, net85,137 — 85,137 104,026 — 104,026 
Other noncurrent assets
25,684 — 25,684 16,664 — 16,664 
Total assets
$1,052,050 $(24,141)$1,027,909 $1,144,979 $(6,036)$1,138,943 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable$298,952 $— $298,952 $385,895 $— $385,895 
Accrued liabilities99,670 23,365 123,035 112,075 19,940 132,015 
Current operating lease liabilities124,939 (47,471)77,468 126,426 (46,581)79,845 
Total current liabilities523,561 (24,106)499,455 624,396 (26,641)597,755 
Long-term deferred taxes, net2,050 48 2,098 1,936 318 2,254 
Long-term operating lease liabilities129,748 1,115 130,863 160,185 (3,780)156,405 
Other long-term liabilities14,334 (7,828)6,506 18,625 — 18,625 
Long-term borrowings177,551 — 177,551 233,873 — 233,873 
Total liabilities847,244 (30,771)816,473 1,039,015 (30,103)1,008,912 
Commitments and contingencies
Stockholders' equity:
Preferred stock, $0.01 par value
— — — — — — 
Common stock, $0.01 par value
274 — 274 — 
Additional paid-in capital933,399 — 933,399 748,070 — 748,070 
Other Comprehensive Income— 7,828 7,828 — — — 
Accumulated deficit
(706,311)(1,198)(707,509)(619,564)24,067 (595,497)
Treasury stock, at cost(22,556)— (22,556)(22,548)— (22,548)
Total stockholders' equity204,806 6,630 211,436 105,964 24,067 130,031 
Total liabilities and stockholders' equity$1,052,050 $(24,141)$1,027,909 $1,144,979 $(6,036)$1,138,943 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In thousands, except share data)
January 25, 2025January 27, 2024
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
ASSETS
Current assets:
Cash and cash equivalents$9,185 $— $9,185 $8,123 $— $8,123 
Accounts receivable
354,241 (10,722)343,519 315,126 211 315,337 
Merchandise inventories, net326,825 — 326,825 341,544 — 341,544 
Textbook rental inventories41,033 (4,677)36,356 44,521 (2,738)41,783 
Prepaid expenses and other current assets26,729 6,767 33,496 54,337 — 54,337 
Total current assets758,013 (8,632)749,381 763,651 (2,527)761,124 
Property and equipment, net41,956 197 42,153 57,273 — 57,273 
Operating lease right-of-use assets180,710 15,096 195,806 220,238 12,824 233,062 
Intangible assets, net81,630 — 81,630 97,947 — 97,947 
Deferred tax assets, net1,055 (1,055)— — — — 
Other noncurrent assets
24,217 — 24,217 12,488 — 12,488 
Total assets
$1,087,581 $5,606 $1,093,187 $1,151,597 $10,297 $1,161,894 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable$303,577 $— $303,577 $343,100 $— $343,100 
Accrued liabilities130,069 17,921 147,990 156,874 32,309 189,183 
Current operating lease liabilities101,062 (28,461)72,601 125,545 (43,342)82,203 
Short-term borrowings— — — 224,067 — 224,067 
Total current liabilities534,708 (10,540)524,168 849,586 (11,033)838,553 
Long-term deferred taxes, net— 4,924 4,924 2,010 576 2,586 
Long-term operating lease liabilities121,835 1,590 123,425 155,226 (3,620)151,606 
Other long-term liabilities6,521 — 6,521 17,451 — 17,451 
Long-term borrowings141,200 — 141,200 30,191 — 30,191 
Total liabilities804,264 (4,026)800,238 1,054,464 (14,077)1,040,387 
Commitments and contingencies
Stockholders' equity:
Preferred stock, $0.01 par value
— — — — — — 
Common stock, $0.01 par value
341 — 341 — 
Additional paid-in capital1,004,731 — 1,004,731 748,882 — 748,882 
Accumulated deficit
(699,199)9,632 (689,567)(629,203)24,374 (604,829)
Treasury stock, at cost(22,556)— (22,556)(22,552)— (22,552)
Total stockholders' equity283,317 9,632 292,949 97,133 24,374 121,507 
Total liabilities and stockholders' equity$1,087,581 $5,606 $1,093,187 $1,151,597 $10,297 $1,161,894 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows (In thousands)
13 Weeks Ended July 27, 2024
13 Weeks Ended July 29, 2023
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
Cash flows from operating activities:
Net loss$(99,479)$(4,446)$(103,925)$(50,388)$(2,529)$(52,917)
Less: Loss from discontinued operations, net of tax— — — (417)— (417)
Loss from continuing operations, net of tax(99,479)(4,446)(103,925)(49,971)(2,529)(52,500)
Adjustments to reconcile net loss from continuing operations to net cash flows from operating activities from continuing operations:
Depreciation and amortization expense13,057 14 13,071 10,253 — 10,253 
Amortization of deferred financing costs2,417 — 2,417 1,244 — 1,244 
Loss on debt extinguishment
55,233 — 55,233 — — — 
Deferred taxes17 — 17 (3)100 97 
Stock-based compensation expense(863)— (863)957 — 957 
Changes in operating lease right-of-use assets and liabilities(3,691)8,036 4,345 721 963 1,684 
Changes in other long-term assets and liabilities and other, net2,446 (1,290)1,156 4,056 — 4,056 
Changes in other operating assets and liabilities, net:
Receivables, net(50,295)(2,848)(53,143)(48,346)— (48,346)
Merchandise inventories(51,235)— (51,235)(61,206)— (61,206)
Textbook rental inventories22,672 — 22,672 23,489 — 23,489 
Prepaid expenses and other current assets315 2,222 2,537 (12,168)— (12,168)
Accounts payable and accrued liabilities(34,586)(1,198)(35,784)11,116 1,466 12,582 
Changes in other operating assets and liabilities, net(113,129)(1,824)(114,953)(87,115)1,466 (85,649)
Net cash flows used in operating activities from continuing operations(143,992)490 (143,502)(119,858)— (119,858)
Net cash flows used in operating activities from discontinued operations— — $— (3,266)— $(3,266)
Net cash flow used in operating activities(143,992)490 (143,502)(123,124)— (123,124)
Cash flows from investing activities:
Purchases of property and equipment(3,470)(490)(3,960)(4,219)— (4,219)
Net change in other noncurrent assets223 — 223 78 — 78 
Net cash flows used in investing activities from continuing operations(3,247)(490)(3,737)(4,141)— (4,141)
Net cash flows provided by (used in) investing activities from discontinued operations— — — 21,395 — 21,395 
Net cash flow used in investing activities(3,247)(490)(3,737)17,254 — 17,254 
Cash flows from financing activities:
Proceeds from borrowings217,647 — 217,647 145,187 — 145,187 
Repayments of borrowings(160,696)— (160,696)(49,606)— (49,606)
Proceeds from Private Equity Investment50,000 — 50,000 — — — 
Proceeds from Rights Offering45,000 — 45,000 — — — 
Payment of equity issuance costs(9,524)— (9,524)— — — 
Payment of deferred financing costs(3,669)— (3,669)(2,307)— (2,307)
Purchase of treasury shares(4)— (4)(98)— (98)
Proceeds from principal stockholder expense reimbursement1,190 — 1,190 — — — 
Net cash flows provided by financing activities from continuing operations139,944 — 139,944 93,176 — 93,176 
Net decrease in cash, cash equivalents and restricted cash(7,295)— (7,295)(12,694)— (12,694)
Cash, cash equivalents and restricted cash at beginning of period28,570 — 28,570 31,988 — 31,988 
Cash, cash equivalents and restricted cash at end of period21,275 — 21,275 19,294 — 19,294 
Less: Cash, cash equivalents and restricted cash of discontinued operations at end of period— — — — — — 
Cash, cash equivalents, and restricted cash of continuing operations at end of period$21,275 $— $21,275 $19,294 $— $19,294 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows (In thousands)
26 Weeks Ended October 26, 2024
26 Weeks Ended October 28, 2023
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
Cash flows from operating activities:
Net loss$(49,744)$(11,019)$(60,763)$(26,208)$1,708 $(24,500)
Less: Loss from discontinued operations, net of tax— — — (1,091)— (1,091)
Loss from continuing operations, net of tax(49,744)(11,019)(60,763)(25,117)1,708 (23,409)
Adjustments to reconcile net loss from continuing operations to net cash flows from operating activities from continuing operations:
Depreciation and amortization expense21,587 26 21,613 20,428 — 20,428 
Amortization of deferred financing costs3,333 — 3,333 4,406 — 4,406 
Loss on debt extinguishment
55,233 — 55,233 — — — 
Deferred taxes762 (627)135 97 318 415 
Pension adjustments
— 7,828 7,828 — — — 
Stock-based compensation expense392 — 392 1,756 — 1,756 
Interest expense (paid-in-kind)
— — — 863 — 863 
Changes in operating lease right-of-use assets and liabilities2,538 (1,193)1,345 1,826 (6,783)(4,957)
Changes in other long-term assets and liabilities and other, net1,287 (7,828)(6,541)(2,311)— (2,311)
Changes in other operating assets and liabilities, net:— 
Receivables, net(171,737)10,806 (160,931)(129,293)— (129,293)
Merchandise inventories28,568 — 28,568 (41,313)— (41,313)
Textbook rental inventories(16,680)— (16,680)(21,491)— (21,491)
Prepaid expenses and other current assets4,282 59 4,341 2,756 — 2,756 
Accounts payable and accrued liabilities23,597 2,438 26,035 140,233 4,757 144,990 
Changes in other operating assets and liabilities, net(131,970)13,303 (118,667)(49,108)4,757 (44,351)
Net cash flows used in operating activities from continuing operations(96,582)490 (96,092)(47,160)— (47,160)
Net cash flows used in operating activities from discontinued operations— — — (3,939)— $(3,939)
Net cash flow used in operating activities(96,582)490 (96,092)(51,099)— (51,099)
Cash flows from investing activities:
Purchases of property and equipment(6,528)(490)(7,018)(8,196)— (8,196)
Net change in other noncurrent assets792 — 792 78 — 78 
Net cash flows used in investing activities from continuing operations(5,736)(490)(6,226)(8,118)— (8,118)
Net cash flows provided by investing activities from discontinued operations
— — — 21,395 — 21,395 
Net cash flow (used in) provided by investing activities
(5,736)(490)(6,226)13,277 — 13,277 
Cash flows from financing activities:
Proceeds from borrowings455,044 — 455,044 284,698 — 284,698 
Repayments of borrowings(442,461)— (442,461)(233,970)— (233,970)
Proceeds from Private Equity Investment50,000 — 50,000 — — — 
Proceeds from Rights Offering45,000 — 45,000 — — — 
Shares sold under at-the-market offering, net of commissions9,590 — 9,590 — 
Payment of equity issuance costs(9,702)— (9,702)— — — 
Payment of deferred financing costs(5,569)— (5,569)(9,381)— (9,381)
Purchase of treasury shares(4)— (4)(172)— (172)
Proceeds from principal stockholder expense reimbursement1,190 — 1,190 — — — 
Payment of finance lease principal(398)— (398)— 
Net cash flows provided by financing activities from continuing operations102,690 — 102,690 41,175 — 41,175 
Net decrease in cash, cash equivalents and restricted cash372 — 372 3,353 — 3,353 
Cash, cash equivalents and restricted cash at beginning of period28,570 — 28,570 31,988 — 31,988 
Cash, cash equivalents and restricted cash at end of period28,942 — 28,942 35,341 — 35,341 
Less: Cash, cash equivalents and restricted cash of discontinued operations at end of period— — — — — — 
Cash, cash equivalents, and restricted cash of continuing operations at end of period$28,942 $— $28,942 $35,341 $— $35,341 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows (In thousands)
39 Weeks Ended January 25, 2025
39 Weeks Ended January 27, 2024
As PreviouslyAs Previously
ReportedAdjustment
As Restated
ReportedAdjustment
As Restated
Cash flows from operating activities:
Net loss$(42,632)$(189)$(42,821)$(35,847)$2,015 $(33,832)
Less: Loss from discontinued operations, net of tax— — — (802)— (802)
Loss from continuing operations, net of tax(42,632)(189)(42,821)(35,045)2,015 (33,030)
Adjustments to reconcile net loss from continuing operations to net cash flows from operating activities from continuing operations:
Depreciation and amortization expense29,401 39 29,440 30,576 — 30,576 
Amortization of deferred financing costs4,248 — 4,248 8,380 — 8,380 
Impairment loss (non cash)
1,713 — 1,713 5,798 — 5,798 
Loss on debt extinguishment
55,233 — 55,233 — — — 
Deferred taxes(2,344)5,304 2,960 171 576 747 
Stock-based compensation expense2,953 — 2,953 2,568 — 2,568 
Interest expense (paid-in-kind)
— — — 1,750 — 1,750 
Changes in operating lease right-of-use assets and liabilities19 (341)(322)19,553 (19,506)47 
Changes in other long-term assets and liabilities and other, net(6,006)— (6,006)(2,961)— (2,961)
Changes in other operating assets and liabilities, net:— 
Receivables, net(250,131)5,450 (244,681)(222,614)(211)(222,825)
Merchandise inventories17,212 — 17,212 (18,565)— (18,565)
Textbook rental inventories(8,041)— (8,041)(14,172)— (14,172)
Prepaid expenses and other current assets1,232 (6,767)(5,535)2,436 — 2,436 
Accounts payable and accrued liabilities58,616 (3,006)55,610 138,904 17,126 156,030 
Changes in other operating assets and liabilities, net(181,112)(4,323)(185,435)(114,011)16,915 (97,096)
Net cash flows used in operating activities from continuing operations(138,527)490 (138,037)(83,221)— (83,221)
Net cash flows used in operating activities from discontinued operations— — — (3,650)— $(3,650)
Net cash flow used in operating activities(138,527)490 (138,037)(86,871)— (86,871)
Cash flows from investing activities:
Purchases of property and equipment(9,300)(490)(9,790)(11,459)— (11,459)
Net change in other noncurrent assets792 — 792 78 — 78 
Net cash flows used in investing activities from continuing operations(8,508)(490)(8,998)(11,381)— (11,381)
Net cash flows provided by investing activities from discontinued operations
— — — 21,395 — 21,395 
Net cash flow (used in) provided by investing activities
(8,508)(490)(8,998)10,014 — 10,014 
Cash flows from financing activities:
Proceeds from borrowings667,355 — 667,355 454,459 — 454,459 
Repayments of borrowings(691,121)— (691,121)(384,545)— (384,545)
Proceeds from Private Equity Investment50,000 — 50,000 — — — 
Proceeds from Rights Offering45,000 — 45,000 — — — 
Shares sold under at-the-market offering, net of commissions78,450 — 78,450 — — — 
Payment of equity issuance costs(9,724)— (9,724)— — — 
Payment of deferred financing costs(5,569)— (5,569)(9,845)— (9,845)
Purchase of treasury shares(4)— (4)(176)— (176)
Proceeds from principal stockholder expense reimbursement1,190 — 1,190 — — — 
Payment of finance lease principal(385)— (385)— — — 
Net cash flows provided by financing activities from continuing operations135,192 — 135,192 59,893 — 59,893 
Net decrease in cash, cash equivalents and restricted cash(11,843)— (11,843)(16,964)— (16,964)
Cash, cash equivalents and restricted cash at beginning of period28,570 — 28,570 31,988 — 31,988 
Cash, cash equivalents and restricted cash at end of period16,727 — 16,727 15,024 — 15,024 
Less: Cash, cash equivalents and restricted cash of discontinued operations at end of period— — — — — — 
Cash, cash equivalents, and restricted cash of continuing operations at end of period$16,727 $— $16,727 $15,024 $— $15,024 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In thousands, except share data)

As Previously Reported for the 13 Weeks Ended July 29, 2023:

Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance at April 29, 2023551,402 $551 $745,932 $(593,356)25,359 $(22,376)$130,751 
Stock-based compensation expense794 794 
Vested equity awards2,000 (2)— 
Shares repurchased for tax withholdings for vested stock awards779 (98)(98)
Net loss(50,388)(50,388)
Balance July 29, 2023553,402 $553 $746,724 $(643,744)26,138 $(22,474)$81,059 

As Restated for the 13 Weeks Ended July 29, 2023:

Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance at April 29, 2023551,402 $$746,477 $(570,997)25,359 $(22,376)$153,110 
Stock-based compensation expense794 794 
Vested equity awards2,000 — — — 
Shares repurchased for tax withholdings for vested stock awards779 (98)(98)
Net loss(52,917)(52,917)
Balance July 29, 2023553,402 $$747,271 $(623,914)26,138 $(22,474)$100,889 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In thousands, except share data)

As Previously Reported for the 13 Weeks Ended July 27, 2024:
Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance at April 27, 2024558,402 558 749,140 (656,567)26,838 (22,552)70,579 
Stock-based compensation expense(863)(863)
Vested equity awards2,923 — 
Shares repurchased for tax withholdings for vested stock awards429 (4)(4)
Private Equity Investment10,000,000 100 49,900 50,000 
Rights Offering9,000,000 90 44,910 45,000 
Equity issuance costs(9,524)(9,524)
Term Loan debt conversion6,673,978 67 86,688 86,755 
Principal Stockholder expense reimbursement1,940 1,940 
Adjustment to Additional Paid-In Capital, reverse stock split
(553)553 — 
Net loss(99,479)(99,479)
Balance July 27, 202426,235,303 262 922,744 (756,046)27,267 (22,556)144,404 
As Restated for the 13 Weeks Ended July 27, 2024:
Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance at April 27, 2024558,402 $$749,692 $(646,746)26,838 $(22,552)$80,400 
Stock-based compensation expense(863)(863)
Vested equity awards2,923 — 
Shares repurchased for tax withholdings for vested stock awards— 429 (4)(4)
Private Equity Investment10,000,000 100 49,900 50,000 
Rights Offering9,000,000 90 44,910 45,000 
Equity issuance costs(9,524)(9,524)
Term Loan debt conversion6,673,978 67 86,688 86,755 
Principal Stockholder expense reimbursement1,940 1,940 
Adjustment to Additional Paid-In Capital, reverse stock split — 
Net loss(103,925)(103,925)
Balance July 27, 202426,235,303 $263 $922,743 $(750,671)27,267 $(22,556)$149,779 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In thousands, except share data)

As Previously Reported for the 13 Weeks Ended October 28, 2023:
Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance July 29, 2023553,402 $553 $746,724 $(643,744)26,138 $(22,474)$81,059 
Stock-based compensation expense799 799 
Vested equity awards5,000 (5)— 
Shares repurchased for tax withholdings for vested stock awards700 (74)(74)
Net income24,180 24,180 
Balance October 28, 2023558,402 $558 $747,518 $(619,564)26,838 $(22,548)$105,964 
As Restated for the 13 Weeks Ended October 28, 2023:
Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance July 29, 2023553,402 $$747,271 $(623,914)26,138 $(22,474)$100,889 
Stock-based compensation expense799 799 
Vested equity awards5,000 — — — 
Shares repurchased for tax withholdings for vested stock awards700 (74)(74)
Net income28,417 28,417 
Balance October 28, 2023558,402 $$748,070 $(595,497)26,838 $(22,548)$130,031 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In thousands, except share data)
As Previously Reported for the 13 Weeks Ended October 26, 2024:
Additional
Other
Common StockPaid-InAccumulatedTreasury Stock
Comprehensive
Total
SharesAmountCapitalDeficitSharesAmount
Income
Equity
Balance July 27, 202426,235,303 $262 $922,744 $(756,046)27,267 $(22,556)$— $144,404 
Stock-based compensation expense1,255 1,255 
Vested equity awards31,275 — 
Equity issuance costs(178)(178)
Proceeds from sales of Common Stock under ATM facility, net of commissions1,046,460 11 9,579 9,590 
Net income49,735 49,735 
Balance October 26, 202427,313,038 $273 $933,400 $(706,311)27,267 $(22,556)$— $204,806 
As Restated for the 13 Weeks Ended October 26, 2024:
As Restated:Additional
Other
Common StockPaid-InAccumulatedTreasury Stock
Comprehensive
Total
SharesAmountCapitalDeficitSharesAmount
Income
Equity
Balance July 27, 202426,235,303 $263 $922,743 $(750,671)27,267 $(22,556)$— $149,779 
Stock-based compensation expense1,255 $1,255 
Vested equity awards31,275 $— 
Equity issuance costs(178)$(178)
Pension adjustments
7,828 $7,828 
Proceeds from sales of Common Stock under ATM facility, net of commissions1,046,460 11 9,579 $9,590 
Net income43,162 $43,162 
Balance October 26, 202427,313,038 $274 $933,399 $(707,509)27,267 $(22,556)$7,828 $211,436 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In thousands, except share data)

As Previously Reported for the 13 Weeks Ended January 27, 2024:
Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance October 28, 2023558,402 $558 $747,518 $(619,564)26,838 $(22,548)$105,964 
Stock-based compensation expense812 812 
Vested equity awards— 
Shares repurchased for tax withholdings for vested stock awards(4)(4)
Net loss(9,639)(9,639)
Balance January 27, 2024558,402 $558 $748,330 $(629,203)26,838 $(22,552)$97,133 
As Restated for the 13 Weeks Ended January 27, 2024:
Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance October 28, 2023558,402 $$748,070 $(595,497)26,838 $(22,548)$130,031 
Stock-based compensation expense812 812 
Vested equity awards— 
Shares repurchased for tax withholdings for vested stock awards(4)(4)
Net loss(9,332)(9,332)
Balance January 27, 2024558,402 $$748,882 $(604,829)26,838 $(22,552)$121,507 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In thousands, except share data)
As Previously Reported for the 13 Weeks Ended January 25, 2025:
Additional
Other
Common StockPaid-InAccumulatedTreasury Stock
Comprehensive
Total
SharesAmountCapitalDeficitSharesAmount
Income
Equity
Balance October 26, 202427,313,038 $273 $933,400 $(706,311)27,267 $(22,556)$— $204,806 
Stock-based compensation expense2,561 2,561 
Vested equity awards— 
Equity issuance costs(22)(22)
Proceeds from sales of Common Stock under ATM facility, net of commissions6,768,076 68 68,792 68,860 
Net income7,112 7,112 
Balance January 25, 202534,081,114 $341 $1,004,731 $(699,199)27,267 $(22,556)$— $283,317 
As Restated for the 13 Weeks Ended January 25, 2025:
Additional
Other
Common StockPaid-InAccumulatedTreasury Stock
Comprehensive
Total
SharesAmountCapitalDeficitSharesAmount
Income
Equity
Balance October 26, 202427,313,038 $274 $933,399 $(707,509)27,267 $(22,556)$7,828 $211,436 
Stock-based compensation expense2,561 2,561 
Vested equity awards— 
Equity issuance costs(22)(22)
Pension adjustments
(7,828)(7,828)
Proceeds from sales of Common Stock under ATM facility, net of commissions6,768,076 67 68,793 68,860 
Net income17,942 17,942 
Balance January 25, 202534,081,114 $341 $1,004,731 $(689,567)27,267 $(22,556)$— $292,949 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In thousands, except share data)

As Previously Reported for the 26 Weeks Ended October 28, 2023:
Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance at April 29, 2023551,402 $551 $745,932 $(593,356)25,359 $(22,376)$130,751 
Stock-based compensation expense1,593 1,593 
Vested equity awards7,000 (7)— 
Shares repurchased for tax withholdings for vested stock awards1,479 (172)(172)
Net loss(26,208)(26,208)
Balance October 28, 2023558,402 $558 $747,518 $(619,564)26,838 $(22,548)$105,964 
As Restated for the 26 Weeks Ended October 28, 2023:
Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance at April 29, 2023551,402 $$746,477 $(570,997)25,359 $(22,376)$153,110 
Stock-based compensation expense1,593 1,593 
Vested equity awards7,000 — — — 
Shares repurchased for tax withholdings for vested stock awards1,479 (172)(172)
Net loss(24,500)(24,500)
Balance October 28, 2023558,402 $$748,070 $(595,497)26,838 $(22,548)$130,031 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In thousands, except share data)

As Previously Reported for the 26 Weeks Ended October 26, 2024:
As Previously Reported:
Other
Common StockPaid-InAccumulatedTreasury Stock
Comprehensive
Total
SharesCapitalDeficitSharesAmount
Income
Equity
Balance at April 27, 2024558,402 $558 $749,140 $(656,567)26,838 $(22,552)$— $70,579 
Stock-based compensation expense392 392 
Vested equity awards34,198 — 
Shares repurchased for tax withholdings for vested stock awards429 (4)(4)
Private Equity Investment10,000,000 100 49,900 50,000 
Rights Offering9,000,000 90 44,910 45,000 
Equity issuance costs(9,702)(9,702)
Proceeds from sales of Common Stock under ATM facility, net of commissions1,046,460 11 9,579 9,590 
Term Loan debt conversion6,673,978 67 86,688 86,755 
Principal stockholder expense reimbursement1,940 1,940 
Adjustment to Additional Paid-In Capital, reverse stock split
(553)553 — 
Net loss(49,744)(49,744)
Balance October 26, 202427,313,038 $273 $933,400 $(706,311)27,267 $(22,556)$— $204,806 
As Restated for the 26 Weeks Ended October 26, 2024:
Additional
Other
Common StockPaid-InAccumulatedTreasury Stock
Comprehensive
Total
SharesCapitalDeficitSharesAmount
Income
Equity
Balance at April 27, 2024558,402 $$749,692 $(646,746)26,838 $(22,552)$— $80,400 
Stock-based compensation expense392 392 
Vested equity awards34,198 — 
Shares repurchased for tax withholdings for vested stock awards429 (4)(4)
Private Equity Investment10,000,000 100 49,900 50,000 
Rights Offering9,000,000 90 44,910 45,000 
Equity issuance costs(9,702)(9,702)
Pension adjustments
7,828 7,828 
Proceeds from sales of Common Stock under ATM facility, net of commissions1,046,460 11 9,579 9,590 
Term Loan debt conversion6,673,978 67 86,688 86,755 
Principal stockholder expense reimbursement1,940 1,940 
Adjustment to Additional Paid-In Capital, reverse stock split
— 
Net loss(60,763)(60,763)
Balance October 26, 202427,313,038 $274 $933,399 $(707,509)27,267 $(22,556)$7,828 $211,436 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In thousands, except share data)

As Previously Reported for the 39 Weeks Ended January 27, 2024:
As Previously Reported:Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance at April 29, 2023551,402 $551 $745,932 $(593,356)25,359 $(22,376)$130,751 
Stock-based compensation expense2,405 2,405 
Vested equity awards7,000 (7)— 
Shares repurchased for tax withholdings for vested stock awards1479(176)(176)
Net loss(35,847)(35,847)
Balance January 27, 2024558,402 $558 $748,330 $(629,203)26,838 $(22,552)$97,133 
As Restated for the 39 Weeks Ended January 27, 2024:
Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance at April 29, 2023551,402 $$746,477 $(570,997)25,359 $(22,376)$153,110 
Stock-based compensation expense2,405 2,405 
Vested equity awards7,000 — — — 
Shares repurchased for tax withholdings for vested stock awards1479(176)(176)
Net loss(33,832)(33,832)
Balance January 27, 2024558,402 748,882 (604,829)26,838 (22,552)121,507 
BARNES & NOBLE EDUCATION, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Equity
(In thousands, except share data)

As Previously Reported for the 39 Weeks Ended January 25, 2025:
As Previously Reported:Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance at April 27, 2024558,402 $558 $749,140 $(656,567)26,838 $(22,552)$70,579 
Stock-based compensation expense2,9532,953
Vested equity awards34,198
Shares repurchased for tax withholdings for vested stock awards429(4)(4)
Private Equity Investment10,000,00010049,90050,000
Rights Offering9,000,0009044,91045,000
Equity issuance costs(9,724)(9,724)
Term Loan debt conversion6,673,9786786,68886,755
Principal stockholder expense reimbursement1,9401,940
Proceeds from sales of Common Stock under ATM facility, net of commissions7,814,5367978,37178,450
Other(553)553
Net loss(42,632)(42,632)
Balance January 25, 202534,081,114 $341 $1,004,731 $(699,199)27,267 $(22,556)$283,317 
As Restated for the 39 Weeks Ended January 25, 2025:
Additional
Common StockPaid-InAccumulatedTreasury StockTotal
SharesAmountCapitalDeficitSharesAmountEquity
Balance at April 27, 2024558,402 $$749,692 $(646,746)26,838 $(22,552)$80,400 
Stock-based compensation expense2,9532,953
Vested equity awards34,198
Shares repurchased for tax withholdings for vested stock awards0429(4)(4)
Private Equity Investment10,000,00010049,90050,000
Rights Offering9,000,0009044,91045,000
Equity issuance costs(9,724)(9,724)
Term Loan debt conversion6,673,9786786,68886,755
Principal stockholder expense reimbursement1,9401,940
Proceeds from sales of Common Stock under ATM facility, net of commissions7,814,5367878,37278,450
Other
Net loss(42,821)(42,821)
Balance January 25, 202534,081,114 $341 $1,004,731 $(689,567)27,267 $(22,556)$292,949 
v3.25.4
Organization (Details)
May 03, 2025
store
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Number of stores 1,146
v3.25.4
Basis of Presentation and Summary of Significant Accounting Policies - Narrative (Details)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended 60 Months Ended 72 Months Ended
Jun. 11, 2024
May 31, 2023
USD ($)
Dec. 31, 2024
USD ($)
Jan. 25, 2025
USD ($)
Oct. 26, 2024
USD ($)
Jul. 27, 2024
USD ($)
Apr. 27, 2024
USD ($)
Jan. 27, 2024
USD ($)
Oct. 28, 2023
USD ($)
Jul. 29, 2023
USD ($)
Oct. 26, 2024
USD ($)
Oct. 28, 2023
USD ($)
Jan. 25, 2025
USD ($)
Jan. 27, 2024
USD ($)
May 03, 2025
USD ($)
Apr. 27, 2024
USD ($)
Apr. 29, 2023
USD ($)
Apr. 27, 2024
USD ($)
Jun. 10, 2024
shares
Impaired Long-Lived Assets Held and Used [Line Items]                                      
Rights offering bonus element (in shares) | shares                                     5.03
Stock split, conversion ratio 0.01                                    
Total cost of sales       $ 369,075 $ 473,645 $ 218,435   $ 356,072 $ 469,682 $ 215,956 $ 692,080 $ 685,638 $ 1,061,155 $ 1,041,710 $ 1,272,366 $ 1,222,222      
Proceeds from divestiture of businesses   $ 20,000                                  
Gain on sale of business                               3,545      
Cash and cash equivalents       9,185 11,619 8,212 $ 10,459 8,123 15,008 7,657 11,619 15,008 9,185 8,123 9,058 10,459   $ 10,459  
Restricted cash             18,111               19,665 18,111   18,111  
Restricted cash, current             17,146               17,332 17,146   17,146  
Restricted cash, noncurrent             965               2,333 965   965  
LIFO reserve                             6,446 0      
Implementation costs incurred             6,367               5,504 6,367   6,367  
Amortization of implementation costs                             2,730 4,286      
Depreciation                             22,876 27,281      
Property and equipment, net       42,153 45,137 48,488 52,912 57,273 61,403 64,438 45,137 61,403 42,153 57,273 40,229 52,912   52,912  
Operating lease right-of-use assets       195,806 206,734 218,903 217,336 233,062 243,233 252,668 206,734 243,233 195,806 233,062 183,695 217,336   217,336  
Intangible assets, net       81,630 85,137 87,828 94,191 97,947 104,026 107,413 85,137 104,026 81,630 97,947 78,241 94,191   94,191  
Other noncurrent assets       24,217 25,684 25,930 24,703 12,488 16,664 17,298 25,684 16,664 24,217 12,488 22,735 24,703   24,703  
Other nonrecurring expense net of tax                             1,713 7,166      
Impairment loss             1,368 5,798 0 0     1,713 5,798 1,713 7,166      
Marketing and advertising expense                             5,235 5,784      
Restatement for Legal Settlement and Rental Inventory Reserves                                      
Impaired Long-Lived Assets Held and Used [Line Items]                                      
Legal settlement     $ 1,300                                
Property and equipment, net                                      
Impaired Long-Lived Assets Held and Used [Line Items]                                      
Impairment loss                             314 405      
Operating lease right-of-use assets                                      
Impaired Long-Lived Assets Held and Used [Line Items]                                      
Impairment loss                             290 3,600      
Intangible assets, net                                      
Impaired Long-Lived Assets Held and Used [Line Items]                                      
Impairment loss                             $ 1,109 3,161      
Adjustments                                      
Impaired Long-Lived Assets Held and Used [Line Items]                                      
Total cost of sales       (871) 9,166 2,210   (565) (4,455) 2,429 11,376 (2,026) 10,505 (2,591)   11,863      
Cash and cash equivalents       0 0 0 0 0 0 0 0 0 0 0   0   0  
Property and equipment, net       197 211 224 0 0 0 0 211 0 197 0   0   0  
Operating lease right-of-use assets       15,096 (3,537) (22,949) 3,019 12,824 (3,298) (30,428) (3,537) (3,298) 15,096 12,824   3,019   3,019  
Intangible assets, net       0 0 0 0 0 0 0 0 0 0 0   0   0  
Other noncurrent assets       $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 0 0   0   0  
Impairment loss                         $ 0 $ 0   0      
Adjustments | Restatement for Legal Settlement and Rental Inventory Reserves                                      
Impaired Long-Lived Assets Held and Used [Line Items]                                      
Writeoff of rental inventory                               $ 1,900 $ 2,700 $ 4,600  
v3.25.4
Basis of Presentation and Summary of Significant Accounting Policies - Discontinued Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jan. 25, 2025
Oct. 26, 2024
Jul. 27, 2024
Apr. 27, 2024
Jan. 27, 2024
Oct. 28, 2023
Jul. 29, 2023
Oct. 26, 2024
Oct. 28, 2023
Jan. 25, 2025
Jan. 27, 2024
May 03, 2025
Apr. 27, 2024
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                          
Total sales                         $ 2,784
Cost of sales                         76
Gross profit                         2,708
Selling and administrative expenses                         3,029
Depreciation and amortization                         3
Gain on sale of business                         (3,545)
Impairment loss (non-cash)                         610
Other expense                         3,308
Transaction costs                         13
Operating loss                         (710)
Income tax expense                       $ 0 20
Loss from discontinued operations, net of tax $ 0 $ 0 $ 0 $ 72 $ 289 $ (674) $ (417) $ 0 $ (1,091) $ 0 $ (802) $ 0 (730)
Content amortization costs                         0
Property and equipment, net                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                          
Impairment loss (non-cash)                         119
Operating lease right-of-use assets                          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                          
Impairment loss (non-cash)                         $ 491
v3.25.4
Basis of Presentation and Summary of Significant Accounting Policies - Components of Accounts Receivable (Details) - USD ($)
$ in Thousands
May 03, 2025
Apr. 27, 2024
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Accounts receivable (less allowance $2,148 and $867, respectively) $ 98,077 $ 98,838
Advances for book buybacks 993 1,292
Trade accounts    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Accounts receivable (less allowance $2,148 and $867, respectively) 54,952 69,754
Credit/debit card receivables    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Accounts receivable (less allowance $2,148 and $867, respectively) 14,991 9,075
Other receivables    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Accounts receivable (less allowance $2,148 and $867, respectively) $ 27,141 $ 18,717
v3.25.4
Basis of Presentation and Summary of Significant Accounting Policies - Accounts Receivable (Details) - USD ($)
$ in Thousands
12 Months Ended
May 03, 2025
Apr. 27, 2024
Accounts Receivable, Allowance for Credit Loss [Roll Forward]    
Allowance, beginning of period $ 867 $ 1,156
Current period provision 4,066 2,855
Recoveries (2,291) (1,260)
Write-offs charged against allowance (494) (1,884)
Allowance, total end of period $ 2,148 $ 867
v3.25.4
Basis of Presentation and Summary of Significant Accounting Policies - Property and Equipment (Details) - USD ($)
$ in Thousands
May 03, 2025
Jan. 25, 2025
Oct. 26, 2024
Jul. 27, 2024
Apr. 27, 2024
Jan. 27, 2024
Oct. 28, 2023
Jul. 29, 2023
Property, Plant and Equipment [Line Items]                
Total property and equipment $ 563,760       $ 584,811      
Less accumulated depreciation and amortization 523,531       531,899      
Total property and equipment, net 40,229 $ 42,153 $ 45,137 $ 48,488 52,912 $ 57,273 $ 61,403 $ 64,438
Leasehold improvements                
Property, Plant and Equipment [Line Items]                
Total property and equipment $ 100,867       106,764      
Leasehold improvements | Minimum                
Property, Plant and Equipment [Line Items]                
Useful Life 5 years              
Leasehold improvements | Maximum                
Property, Plant and Equipment [Line Items]                
Useful Life 15 years              
Machinery, equipment and display fixtures                
Property, Plant and Equipment [Line Items]                
Useful Life 5 years              
Total property and equipment $ 232,883       246,206      
Computer hardware and capitalized software costs                
Property, Plant and Equipment [Line Items]                
Total property and equipment $ 169,190       167,347      
Computer hardware and capitalized software costs | Minimum                
Property, Plant and Equipment [Line Items]                
Useful Life 3 years              
Computer hardware and capitalized software costs | Maximum                
Property, Plant and Equipment [Line Items]                
Useful Life 5 years              
Office furniture and other                
Property, Plant and Equipment [Line Items]                
Total property and equipment $ 59,122       62,133      
Office furniture and other | Minimum                
Property, Plant and Equipment [Line Items]                
Useful Life 5 years              
Office furniture and other | Maximum                
Property, Plant and Equipment [Line Items]                
Useful Life 7 years              
Construction in progress                
Property, Plant and Equipment [Line Items]                
Total property and equipment $ 1,698       $ 2,361      
v3.25.4
Basis of Presentation and Summary of Significant Accounting Policies - Intangible Assets (Details) - USD ($)
$ in Thousands
12 Months Ended
May 03, 2025
Apr. 27, 2024
Finite-Lived Intangible Assets [Line Items]    
Gross Carrying Amount $ 213,180 $ 228,837
Accumulated Amortization (134,939) (134,646)
Total 78,241 94,191
Aggregate amortization expense 14,842 13,279
2026 9,114  
2027 9,056  
2028 8,764  
2029 8,764  
2030 8,597  
After 2030 33,946  
Customer relationships    
Finite-Lived Intangible Assets [Line Items]    
Gross Carrying Amount 209,680 225,337
Accumulated Amortization (132,081) (132,138)
Total $ 77,599 93,199
Other    
Finite-Lived Intangible Assets [Line Items]    
Estimated Useful Life 2 years  
Gross Carrying Amount $ 3,500 3,500
Accumulated Amortization (2,858) (2,508)
Total $ 642 $ 992
Minimum | Customer relationships    
Finite-Lived Intangible Assets [Line Items]    
Estimated Useful Life 5 years 6 years
Minimum | Other    
Finite-Lived Intangible Assets [Line Items]    
Estimated Useful Life   1 year
Maximum | Customer relationships    
Finite-Lived Intangible Assets [Line Items]    
Estimated Useful Life 9 years 10 years
Maximum | Other    
Finite-Lived Intangible Assets [Line Items]    
Estimated Useful Life   3 years
v3.25.4
Restatement of Previously Issued Audited Consolidated Financial Statements - Summary of Restatements (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jan. 25, 2025
Oct. 26, 2024
Jul. 27, 2024
Apr. 27, 2024
Jan. 27, 2024
Oct. 28, 2023
Jul. 29, 2023
Oct. 26, 2024
Oct. 28, 2023
Jan. 25, 2025
Jan. 27, 2024
May 03, 2025
Apr. 27, 2024
May 01, 2021
Apr. 29, 2023
Reclassification [Line Items]                              
Product and other cost of sales $ 343,559 $ 451,026 $ 211,385   $ 332,113 $ 448,073 $ 209,280 $ 662,411 $ 657,353 $ 1,005,970 $ 989,466 $ 1,193,015 $ 1,144,973    
Income tax expense (4,108) (1,480) 2,358   487 532 89 878 621 (3,230) 1,108 4,256 858 $ (7,164)  
Rental cost of sales 25,516 22,619 7,050   23,959 21,609 6,676 29,669 28,285 55,185 52,244 79,351 77,249    
Accounts receivable 343,519 259,768 151,981 $ 98,838 315,337 221,805 140,858 259,768 221,805 343,519 315,337 98,077 98,838    
Accrued liabilities 147,990 123,035 94,154 98,622 189,183 132,015 106,441 123,035 132,015 147,990 189,183 65,853 98,622    
Accumulated deficit (689,567) (707,509) (750,671) (646,746) (604,829) (595,497) (623,914) (707,509) (595,497) (689,567) (604,829) (712,571) (646,746)    
Operating lease right-of-use assets 195,806 206,734 218,903 217,336 233,062 243,233 252,668 206,734 243,233 195,806 233,062 183,695 217,336    
Current operating lease liabilities 72,601 77,468 85,329 76,960 82,203 79,845 85,576 77,468 79,845 72,601 82,203 64,524 76,960    
Long-term deferred taxes, net 4,924 2,098 1,981 1,964 2,586 2,254 1,936 2,098 2,254 4,924 2,586 1,135 1,964    
Long-term operating lease liabilities 123,425 130,863 138,171 140,627 151,606 156,405 166,750 130,863 156,405 123,425 151,606 115,495 140,627    
Textbook rental inventories 36,356 44,995 5,643 28,315 41,783 49,102 4,122 44,995 49,102 36,356 41,783 $ 26,439 28,315    
Adjustments                              
Reclassification [Line Items]                              
Product and other cost of sales (1,057) 8,934 1,960 11,826 (615) (3,880) 2,266 10,894 (1,614) 9,837 (2,229)   9,597    
Income tax expense (14,772) (2,605) 2,222 99 258 218 100 (383) 318 (15,155) 576   675    
Rental cost of sales 186 232 250 2,628 50 (575) 163 482 (412) 668 (362)   2,266    
Accounts receivable (10,722) (16,079) (2,424) (5,272) 211 0 0 (16,079) 0 (10,722) 211   (5,272)    
Accrued liabilities 17,921 23,365 18,441 5,999 32,309 19,940 16,649 23,365 19,940 17,921 32,309   5,999    
Accumulated deficit 9,632 (1,198) 5,375 (12,538) 24,374 24,067 19,830 (1,198) 24,067 9,632 24,374   (12,538)    
Operating lease right-of-use assets 15,096 (3,537) (22,949) 3,019 12,824 (3,298) (30,428) (3,537) (3,298) 15,096 12,824   3,019    
Current operating lease liabilities (28,461) (47,471) (62,510) (3,076) (43,342) (46,581) (65,341) (47,471) (46,581) (28,461) (43,342)   (3,076)    
Long-term deferred taxes, net 4,924 48 675 675 576 318 100 48 318 4,924 576   675    
Long-term operating lease liabilities 1,590 1,115 5,971 4,748 (3,620) (3,780) (4,404) 1,115 (3,780) 1,590 (3,620)   4,748    
Textbook rental inventories (4,677) (4,677) (4,677) (1,939) (2,738) (2,738) (2,738) (4,677) (2,738) (4,677) (2,738)   (1,939)    
Adjustments | Restatement for Recording Cost of Digital Sales                              
Reclassification [Line Items]                              
Product and other cost of sales (2,050) 12,409 (659) 8,252 (2,513) 0 0           5,739    
Income tax expense (12,655) (2,542) 2,458 0 0 0 0                
Rental cost of sales 143 641 0 0 0 0 0                
Accounts receivable (10,722) (16,079) (2,424) (5,272) 211 0 0 (16,079) 0 (10,722) 211   (5,272)    
Accrued liabilities (4,691) 2,245 2,656 467 (2,298) 0 0 2,245 0 (4,691) (2,298)   467    
Accumulated deficit (6,984) (18,046) (7,538) (5,739) 2,509 0 0 (18,046) 0 (6,984) 2,509   (5,739)    
Long-term deferred taxes, net 3,598 (337) 647 0 0 0 0 (337) 0 3,598 0   0    
Adjustments | Restatement for Store Operating Agreements Under 842                              
Reclassification [Line Items]                              
Product and other cost of sales 993 (3,475) 2,619 3,574 1,898 (3,880) 2,266           3,858    
Income tax expense (2,117) (63) (236) 99 258 218 100                
Rental cost of sales 43 (409) 250 689 50 (575) 163           327    
Accrued liabilities 21,312 21,120 15,785 20,714 34,607 19,940 16,649 21,120 19,940 21,312 34,607   20,714    
Accumulated deficit 22,593 21,525 17,590 20,237 24,603 26,805 22,568 21,525 26,805 22,593 24,603   20,237   $ 25,097
Operating lease right-of-use assets 15,096 (3,537) (22,949) 14,814 12,824 (3,298) (30,428) (3,537) (3,298) 15,096 12,824   14,814    
Current operating lease liabilities (28,461) (47,471) (62,510) (25,246) (43,342) (46,581) (65,341) (47,471) (46,581) (28,461) (43,342)   (25,246)    
Long-term deferred taxes, net 1,326 385 28 675 576 318 100 385 318 1,326 576   675    
Long-term operating lease liabilities 1,590 1,115 5,971 (1,566) (3,620) (3,780) (4,404) 1,115 (3,780) 1,590 (3,620)   (1,566)    
Adjustments | Restatement for Legal Settlement and Rental Inventory Reserves                              
Reclassification [Line Items]                              
Income tax expense                         675    
Rental cost of sales 0 0 0 1,939 0 0 0           1,939    
Accrued liabilities 1,300 0 0 0 0 0 0 0 1,300 0   0    
Accumulated deficit (5,977) (4,677) (4,677) (4,677) (2,738) (2,738) (2,738) (4,677) (2,738) (5,977) (2,738)   (4,677)   $ (2,738)
Textbook rental inventories $ (4,677) $ (4,677) $ (4,677) (4,677) $ (2,738) $ (2,738) $ (2,738) $ (4,677) $ (2,738) $ (4,677) $ (2,738)   (4,677)    
Revision of Prior Period, Adjustment                              
Reclassification [Line Items]                              
Accounts receivable       (5,272)                 (5,272)    
Accrued liabilities       21,181                 21,181    
Accumulated deficit       9,821                 9,821    
Operating lease right-of-use assets       14,814                 14,814    
Current operating lease liabilities       (25,246)                 (25,246)    
Long-term deferred taxes, net       675                 675    
Long-term operating lease liabilities       (1,566)                 (1,566)    
Textbook rental inventories       $ (4,677)                 $ (4,677)    
v3.25.4
Restatement of Previously Issued Audited Consolidated Financial Statements - Consolidated Statements of Operations (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
May 03, 2025
Jan. 25, 2025
Oct. 26, 2024
Jul. 27, 2024
Apr. 27, 2024
Jan. 27, 2024
Oct. 28, 2023
Jul. 29, 2023
Oct. 26, 2024
Oct. 28, 2023
Jan. 25, 2025
Jan. 27, 2024
May 03, 2025
Apr. 27, 2024
May 01, 2021
Sales:                              
Product sales and other   $ 419,663 $ 559,674 $ 250,926   $ 415,375 $ 569,698 $ 252,650 $ 810,600 $ 822,348 $ 1,230,263 $ 1,237,723 $ 1,463,245 $ 1,430,456  
Rental income   43,162 42,448 12,505   41,298 40,681 11,511 54,953 52,192 98,115 93,490 146,925 136,679  
Total sales $ 281,792 462,825 602,122 263,431 $ 235,922 456,673 610,379 264,161 865,553 874,540 1,328,378 1,331,213 1,610,170 1,567,135  
Cost of sales (exclusive of depreciation and amortization expense):                              
Product and other cost of sales   343,559 451,026 211,385   332,113 448,073 209,280 662,411 657,353 1,005,970 989,466 1,193,015 1,144,973  
Rental cost of sales   25,516 22,619 7,050   23,959 21,609 6,676 29,669 28,285 55,185 52,244 79,351 77,249  
Total cost of sales   369,075 473,645 218,435   356,072 469,682 215,956 692,080 685,638 1,061,155 1,041,710 1,272,366 1,222,222  
Gross profit 70,581 93,750 128,477 44,996 55,410 100,601 140,697 48,205 173,473 188,902 267,223 289,503 337,804 344,913  
Selling and administrative expenses   71,561 72,940 67,023   79,756 85,961 77,476 139,963 163,437 211,524 243,193 283,800 311,574  
Depreciation and amortization expense   7,827 8,542 13,071   10,148 10,175 10,253 21,613 20,428 29,440 30,576 37,939 40,560  
Impairment loss 0 1,713 0 0   5,798         1,713 5,798 1,713 7,166  
Other (income) expense 1,228 (6,268) (150) 3,618   3,413 4,274 4,633 3,468 8,907 (2,800) 12,320 (1,572) 19,409  
Operating income (loss)   18,917 47,145 (38,716)   1,486 40,287 (44,157) 8,429 (3,870) 27,346 (2,384) 15,924 (33,796)  
Interest expense, net 4,096 5,083 5,463 7,618 10,827 10,620 10,664 8,254 13,081 18,918 18,164 29,538 22,260 40,365  
Income (loss) from continuing operations before income taxes   13,834 41,682 (101,567)   (9,134) 29,623 (52,411) (59,885) (22,788) (46,051) (31,922) (61,569) (74,161)  
Income tax expense   (4,108) (1,480) 2,358   487 532 89 878 621 (3,230) 1,108 4,256 858 $ (7,164)
Income (loss) from continuing operations   17,942 43,162 (103,925) (41,989) (9,621) 29,091 (52,500) (60,763) (23,409) (42,821) (33,030) (65,825) (75,019)  
Less: Loss from discontinued operations, net of tax   0 0 0 72 289 (674) (417) 0 (1,091) 0 (802) 0 (730)  
Net income (loss) $ (23,004) $ 17,942 $ 43,162 $ (103,925) $ (41,917) $ (9,332) $ 28,417 $ (52,917) $ (60,763) $ (24,500) $ (42,821) $ (33,832) $ (65,825) $ (75,749)  
Income (loss) per share of Common Stock                              
Basic, Continuing operations (in dollars per share)   $ 0.59 $ 1.63 $ (7.69) $ (15.71) $ (3.60) $ 10.96 $ (19.83) $ (3.04) $ (8.83) $ (1.82) $ (12.42) $ (2.50) $ (28.18)  
Basic, Discontinued operations (in dollars per share)   0 0 0 0.02 0.11 (0.25) (0.16) 0 (0.41) 0 (0.30) 0 (0.28)  
Total Basic Net Loss per Share (in dollars per share) $ (0.68) 0.59 1.63 (7.69) (15.69) (3.49) 10.71 (19.99) (3.04) (9.24) (1.82) (12.72) (2.50) (28.46)  
Diluted, Continuing operations (in dollars per share)   0.59 1.63 (7.69) (15.71) (3.60) 10.95 (19.83) (3.04) (8.83) (1.82) (12.42) (2.50) (28.18)  
Diluted, Discontinued operations (in dollars per share)   0 0 0 0.02 0.11 (0.25) (0.16) 0 (0.41) 0 (0.30) 0 (0.28)  
Total Diluted Net Loss per Share (in dollars per share) $ (0.68) $ 0.59 $ 1.63 $ (7.69) $ (15.69) $ (3.49) $ 10.70 $ (19.99) $ (3.04) $ (9.24) $ (1.82) $ (12.72) $ (2.50) $ (28.46)  
Weighted average shares of common stock outstanding - Basic and Diluted                              
Weighted average common shares outstanding - Basic (in shares) 34,053,847 30,507,723 26,527,174 13,510,667 2,673,403 2,673,240 2,655,006 2,647,536 20,018,920 2,651,271 23,515,188 2,658,594 26,298,984 2,662,296  
Weighted average common shares outstanding - Diluted (in shares) 34,053,847 30,642,958 26,541,804 13,510,667 2,673,403 2,673,240 2,655,799 2,647,536 20,018,920 2,651,271 23,515,188 2,658,594 26,298,984 2,662,296  
As Previously Reported                              
Sales:                              
Product sales and other   $ 423,163 $ 559,674 $ 250,926   $ 415,375 $ 569,698 $ 252,650 $ 810,600 $ 822,348 $ 1,233,763 $ 1,237,723   $ 1,430,456  
Rental income   43,162 42,448 12,505   41,298 40,681 11,511 54,953 52,192 98,115 93,490   136,679  
Total sales   466,325 602,122 263,431   456,673 610,379 264,161 865,553 874,540 1,331,878 1,331,213   1,567,135  
Cost of sales (exclusive of depreciation and amortization expense):                              
Product and other cost of sales   344,616 442,092 209,425   332,728 451,953 207,014 651,517 658,967 996,133 991,695   1,135,376  
Rental cost of sales   25,330 22,387 6,800   23,909 22,184 6,513 29,187 28,697 54,517 52,606   74,983  
Total cost of sales   369,946 464,479 216,225   356,637 474,137 213,527 680,704 687,664 1,050,650 1,044,301   1,210,359  
Gross profit   96,379 137,643 47,206   100,036 136,242 50,634 184,849 186,876 281,228 286,912   356,776  
Selling and administrative expenses   71,561 72,940 67,023   79,756 85,961 77,476 139,963 163,437 211,524 243,193   311,574  
Depreciation and amortization expense   7,814 8,530 13,057   10,148 10,175 10,253 21,587 20,428 29,401 30,576   40,560  
Impairment loss   1,713       5,798         1,713 5,798   7,166  
Other (income) expense   (7,568) (150) 3,618   3,413 4,274 4,633 3,468 8,907 (4,100) 12,320   19,409  
Operating income (loss)   22,859 56,323 (91,725)   921 35,832 (41,728) (35,402) (5,896) (12,543) (4,975)   (21,933)  
Interest expense, net   5,083 5,463 7,618   10,620 10,664 8,254 13,081 18,918 18,164 29,538   40,365  
Income (loss) from continuing operations before income taxes   17,776 50,860 (99,343)   (9,699) 25,168 (49,982) (48,483) (24,814) (30,707) (34,513)   (62,298)  
Income tax expense   10,664 1,125 136   229 314 (11) 1,261 303 11,925 532   183  
Income (loss) from continuing operations   7,112 49,735 (99,479)   (9,928) 24,854 (49,971) (49,744) (25,117) (42,632) (35,045)   (62,481)  
Less: Loss from discontinued operations, net of tax   0 0 0   289 (674) (417) 0 (1,091) 0 (802)   (730)  
Net income (loss)   $ 7,112 $ 49,735 $ (99,479)   $ (9,639) $ 24,180 $ (50,388) $ (49,744) $ (26,208) $ (42,632) $ (35,847)   $ (63,211)  
Income (loss) per share of Common Stock                              
Basic, Continuing operations (in dollars per share)   $ 0.23 $ 1.87 $ (7.36)   $ (3.71) $ 9.36 $ (18.87) $ (2.48) $ (9.47) $ (1.81) $ (13.18)   $ (23.47)  
Basic, Discontinued operations (in dollars per share)   0 0 0   0.11 (0.25) (0.16) 0 (0.41) 0 (0.30)   (0.28)  
Total Basic Net Loss per Share (in dollars per share)   0.23 1.87 (7.36)   (3.60) 9.11 (19.03) (2.48) (9.88) (1.81) (13.48)   (23.75)  
Diluted, Continuing operations (in dollars per share)   0.23 1.87 (7.36)   (3.71) 9.36 (18.87) (2.48) (9.47) (1.81) (13.18)   (23.47)  
Diluted, Discontinued operations (in dollars per share)   0 0 0   0.11 (0.25) (0.16) 0 (0.41) 0 (0.30)   (0.28)  
Total Diluted Net Loss per Share (in dollars per share)   $ 0.23 $ 1.87 $ (7.36)   $ (3.60) $ 9.11 $ (19.03) $ (2.48) $ (9.88) $ (1.81) $ (13.48)   $ (23.75)  
Weighted average shares of common stock outstanding - Basic and Diluted                              
Weighted average common shares outstanding - Basic (in shares)   30,507,723 26,527,174 13,510,667   2,673,240 2,655,006 2,647,536 20,018,920 2,651,271 23,515,188 2,658,594   2,662,296  
Weighted average common shares outstanding - Diluted (in shares)   30,642,958 26,541,804 13,510,667   2,673,240 2,655,799 2,647,536 20,018,920 2,651,271 23,515,188 2,658,594   2,662,296  
Adjustments                              
Sales:                              
Product sales and other   $ (3,500) $ 0 $ 0   $ 0 $ 0 $ 0 $ 0 $ 0 $ (3,500) $ 0   $ 0  
Rental income   0 0 0   0 0 0 0 0 0 0   0  
Total sales   (3,500) 0 0 $ 0 0 0 0 0 0 (3,500) 0   0  
Cost of sales (exclusive of depreciation and amortization expense):                              
Product and other cost of sales   (1,057) 8,934 1,960 11,826 (615) (3,880) 2,266 10,894 (1,614) 9,837 (2,229)   9,597  
Rental cost of sales   186 232 250 2,628 50 (575) 163 482 (412) 668 (362)   2,266  
Total cost of sales   (871) 9,166 2,210   (565) (4,455) 2,429 11,376 (2,026) 10,505 (2,591)   11,863  
Gross profit   (2,629) (9,166) (2,210)   565 4,455 (2,429) (11,376) 2,026 (14,005) 2,591   (11,863)  
Selling and administrative expenses   0 0 0   0 0 0 0 0 0 0   0  
Depreciation and amortization expense   13 12 14 0 0 0 0 26 0 39 0   0  
Impairment loss   0       0         0 0   0  
Other (income) expense   1,300 0 0 0 0 0 0 0 0 1,300 0   0  
Operating income (loss)   (3,942) (9,178) 53,009   565 4,455 (2,429) 43,831 2,026 39,889 2,591   (11,863)  
Interest expense, net   0 0 0   0 0 0 0 0 0 0   0  
Income (loss) from continuing operations before income taxes   (3,942) (9,178) (2,224)   565 4,455 (2,429) (11,402) 2,026 (15,344) 2,591   (11,863)  
Income tax expense   (14,772) (2,605) 2,222 99 258 218 100 (383) 318 (15,155) 576   675  
Income (loss) from continuing operations   10,830 (6,573) (4,446)   307 4,237 (2,529) (11,019) 1,708 (189) 2,015   (12,538)  
Less: Loss from discontinued operations, net of tax   0 0 0   0 0 0 0 0 0 0   0  
Net income (loss)   $ 10,830 $ (6,573) $ (4,446)   $ 307 $ 4,237 $ (2,529) $ (11,019) $ 1,708 $ (189) $ 2,015   $ (12,538)  
Income (loss) per share of Common Stock                              
Basic, Continuing operations (in dollars per share)   $ 0.36 $ (0.24) $ (0.33)   $ 0.11 $ 1.60 $ (0.96) $ (0.56) $ 0.64 $ (0.01) $ 0.76   $ (4.71)  
Basic, Discontinued operations (in dollars per share)   0 0 0   0 0 0 0 0 0 0   0  
Total Basic Net Loss per Share (in dollars per share)   0.36 (0.24) (0.33)   0.11 1.60 (0.96) (0.56) 0.64 (0.01) 0.76   (4.71)  
Diluted, Continuing operations (in dollars per share)   0.36 (0.24) (0.33)   0.11 1.59 (0.96) (0.56) 0.64 (0.01) 0.76   (4.71)  
Diluted, Discontinued operations (in dollars per share)   0 0 0   0 0 0 0 0 0 0   0  
Total Diluted Net Loss per Share (in dollars per share)   $ 0.36 $ (0.24) $ (0.33)   $ 0.11 $ 1.59 $ (0.96) $ (0.56) $ 0.64 $ (0.01) $ 0.76   $ (4.71)  
Weighted average shares of common stock outstanding - Basic and Diluted                              
Weighted average common shares outstanding - Basic (in shares)   0 0 0   0 0 0 0 0 0 0    
Weighted average common shares outstanding - Diluted (in shares)   0 0 0   0 0 0 0 0 0 0    
Adjustments | Restatement for Recording Cost of Digital Sales                              
Sales:                              
Total sales   $ (3,500) $ 0 $ 0 0 $ 0 $ 0 $ 0              
Cost of sales (exclusive of depreciation and amortization expense):                              
Product and other cost of sales   (2,050) 12,409 (659) 8,252 (2,513) 0 0           $ 5,739  
Rental cost of sales   143 641 0 0 0 0 0              
Income tax expense   (12,655) (2,542) 2,458 0 0 0 0              
Adjustments | Restatement for Store Operating Agreements Under 842                              
Cost of sales (exclusive of depreciation and amortization expense):                              
Product and other cost of sales   993 (3,475) 2,619 3,574 1,898 (3,880) 2,266           3,858  
Rental cost of sales   43 (409) 250 689 50 (575) 163           $ 327  
Depreciation and amortization expense   13 12 14 0 0 0 0              
Income tax expense   $ (2,117) $ (63) $ (236) $ 99 $ 258 $ 218 $ 100              
v3.25.4
Restatement of Previously Issued Audited Consolidated Financial Statements - Consolidated Balance Sheet (Details) - USD ($)
$ in Thousands
May 03, 2025
Jan. 25, 2025
Oct. 26, 2024
Jul. 27, 2024
Apr. 27, 2024
Jan. 27, 2024
Oct. 28, 2023
Jul. 29, 2023
Apr. 29, 2023
Current assets:                  
Cash and cash equivalents $ 9,058 $ 9,185 $ 11,619 $ 8,212 $ 10,459 $ 8,123 $ 15,008 $ 7,657  
Accounts receivable 98,077 343,519 259,768 151,981 98,838 315,337 221,805 140,858  
Merchandise inventories, net 299,562 326,825 315,469 395,272 344,037 341,544 364,292 384,185  
Textbook rental inventories 26,439 36,356 44,995 5,643 28,315 41,783 49,102 4,122  
Prepaid expenses and other current assets 32,249 33,496 33,366 30,930 39,158 54,337 63,410 59,012  
Total current assets 465,385 749,381 665,217 592,038 520,807 761,124 713,617 595,834  
Property and equipment, net 40,229 42,153 45,137 48,488 52,912 57,273 61,403 64,438  
Operating lease right-of-use assets 183,695 195,806 206,734 218,903 217,336 233,062 243,233 252,668  
Intangible assets, net 78,241 81,630 85,137 87,828 94,191 97,947 104,026 107,413  
Other noncurrent assets 22,735 24,217 25,684 25,930 24,703 12,488 16,664 17,298  
Total assets 790,285 1,093,187 1,027,909 973,187 909,949 1,161,894 1,138,943 1,037,651  
Current liabilities:                  
Accounts payable 148,848 303,577 298,952 266,304 299,157 343,100 385,895 275,380  
Accrued liabilities 65,853 147,990 123,035 94,154 98,622 189,183 132,015 106,441  
Current operating lease liabilities 64,524 72,601 77,468 85,329 76,960 82,203 79,845 85,576  
Total current liabilities 279,225 524,168 499,455 445,787 474,739 838,553 597,755 467,397  
Long-term deferred taxes, net 1,135 4,924 2,098 1,981 1,964 2,586 2,254 1,936  
Long-term operating lease liabilities 115,495 123,425 130,863 138,171 140,627 151,606 156,405 166,750  
Other long-term liabilities 19,142 6,521 6,506 15,553 15,882 17,451 18,625 23,016  
Long-term borrowings 103,100 141,200 177,551 221,916 196,337 30,191 233,873 277,663  
Total liabilities 518,097 800,238 816,473 823,408 829,549 1,040,387 1,008,912 936,762  
Commitments and contingencies  
Stockholders' equity:                  
Preferred stock, $0.01 par value; authorized, 5,000,000 shares; 0 shares issued and 0 shares outstanding 0 0 0 0 0 0 0 0  
Common stock, $0.01 par value; authorized, 200,000,000 shares; issued, 34,081,114 and 558,402 shares, respectively; outstanding, 34,053,847 and 531,564 shares, respectively 341 341 274 263 6 6 6 6  
Additional paid-in capital 1,006,974 1,004,731 933,399 922,743 749,692 748,882 748,070 747,271  
Accumulated deficit (712,571) (689,567) (707,509) (750,671) (646,746) (604,829) (595,497) (623,914)  
Treasury stock, at cost (22,556) (22,556) (22,556) (22,556) (22,552) (22,552) (22,548) (22,474)  
Total stockholders' equity 272,188 292,949 211,436 149,779 80,400 121,507 130,031 100,889 $ 153,110
Total liabilities and stockholders' equity $ 790,285 1,093,187 1,027,909 973,187 909,949 1,161,894 1,138,943 1,037,651  
As Previously Reported                  
Current assets:                  
Cash and cash equivalents   9,185 11,619 8,212 10,459 8,123 15,008 7,657  
Accounts receivable   354,241 275,847 154,405 104,110 315,126 221,805 140,858  
Merchandise inventories, net   326,825 315,469 395,272 344,037 341,544 364,292 384,185  
Textbook rental inventories   41,033 49,672 10,320 32,992 44,521 51,840 6,860  
Prepaid expenses and other current assets   26,729 33,425 33,152 39,158 54,337 63,410 59,012  
Total current assets   758,013 686,032 601,361 530,756 763,651 716,355 598,572  
Property and equipment, net   41,956 44,926 48,264 52,912 57,273 61,403 64,438  
Operating lease right-of-use assets   180,710 210,271 241,852 202,522 220,238 246,531 283,096  
Intangible assets, net   81,630 85,137 87,828 94,191 97,947 104,026 107,413  
Other noncurrent assets   24,217 25,684 25,930 24,703 12,488 16,664 17,298  
Total assets   1,087,581 1,052,050 1,005,235 905,084 1,151,597 1,144,979 1,070,817  
Current liabilities:                  
Accounts payable   303,577 298,952 266,304 299,157 343,100 385,895 275,380  
Accrued liabilities   130,069 99,670 75,713 77,441 156,874 112,075 89,792  
Current operating lease liabilities   101,062 124,939 147,839 102,206 125,545 126,426 150,917  
Total current liabilities   534,708 523,561 489,856 478,804 849,586 624,396 516,089  
Long-term deferred taxes, net   0 2,050 1,306 1,289 2,010 1,936 1,836  
Long-term operating lease liabilities   121,835 129,748 132,200 142,193 155,226 160,185 171,154  
Other long-term liabilities   6,521 14,334 15,553 15,882 17,451 18,625 23,016  
Long-term borrowings   141,200 177,551 221,916 196,337 30,191 233,873 277,663  
Total liabilities   804,264 847,244 860,831 834,505 1,054,464 1,039,015 989,758  
Commitments and contingencies    
Stockholders' equity:                  
Preferred stock, $0.01 par value; authorized, 5,000,000 shares; 0 shares issued and 0 shares outstanding   0 0 0 0 0 0 0  
Common stock, $0.01 par value; authorized, 200,000,000 shares; issued, 34,081,114 and 558,402 shares, respectively; outstanding, 34,053,847 and 531,564 shares, respectively   341 274 263 6 6 6 6  
Additional paid-in capital   1,004,731 933,399 922,743 749,692 748,882 748,070 747,271  
Accumulated deficit   (699,199) (706,311) (756,046) (656,567) (629,203) (619,564) (643,744)  
Treasury stock, at cost   (22,556) (22,556) (22,556) (22,552) (22,552) (22,548) (22,474)  
Total stockholders' equity   283,317 204,806 144,404 70,579 97,133 105,964 81,059 130,751
Total liabilities and stockholders' equity   1,087,581 1,052,050 1,005,235 905,084 1,151,597 1,144,979 1,070,817  
Adjustments                  
Current assets:                  
Cash and cash equivalents   0 0 0 0 0 0 0  
Accounts receivable   (10,722) (16,079) (2,424) (5,272) 211 0 0  
Merchandise inventories, net   0 0 0 0 0 0 0  
Textbook rental inventories   (4,677) (4,677) (4,677) (1,939) (2,738) (2,738) (2,738)  
Prepaid expenses and other current assets   6,767 (59) (2,222) 0 0 0 0  
Total current assets   (8,632) (20,815) (9,323) (7,211) (2,527) (2,738) (2,738)  
Property and equipment, net   197 211 224 0 0 0 0  
Operating lease right-of-use assets   15,096 (3,537) (22,949) 3,019 12,824 (3,298) (30,428)  
Intangible assets, net   0 0 0 0 0 0 0  
Other noncurrent assets   0 0 0 0 0 0 0  
Total assets   5,606 (24,141) (32,048) (4,192) 10,297 (6,036) (33,166)  
Current liabilities:                  
Accounts payable   0 0 0 0 0 0 0  
Accrued liabilities   17,921 23,365 18,441 5,999 32,309 19,940 16,649  
Current operating lease liabilities   (28,461) (47,471) (62,510) (3,076) (43,342) (46,581) (65,341)  
Total current liabilities   (10,540) (24,106) (44,069) 2,923 (11,033) (26,641) (48,692)  
Long-term deferred taxes, net   4,924 48 675 675 576 318 100  
Long-term operating lease liabilities   1,590 1,115 5,971 4,748 (3,620) (3,780) (4,404)  
Other long-term liabilities   0 (7,828) 0 0 0 0 0  
Long-term borrowings   0 0 0 0 0 0 0  
Total liabilities   (4,026) (30,771) (37,423) 8,346 (14,077) (30,103) (52,996)  
Commitments and contingencies    
Stockholders' equity:                  
Preferred stock, $0.01 par value; authorized, 5,000,000 shares; 0 shares issued and 0 shares outstanding   0 0 0 0 0 0 0  
Common stock, $0.01 par value; authorized, 200,000,000 shares; issued, 34,081,114 and 558,402 shares, respectively; outstanding, 34,053,847 and 531,564 shares, respectively   0 0 0 0 0 0 0  
Additional paid-in capital   0 0 0 0 0 0 0  
Accumulated deficit   9,632 (1,198) 5,375 (12,538) 24,374 24,067 19,830  
Treasury stock, at cost   0 0 0 0 0 0 0  
Total stockholders' equity   9,632 6,630 5,375 (12,538) 24,374 24,067 19,830  
Total liabilities and stockholders' equity   5,606 (24,141) (32,048) (4,192) 10,297 (6,036) (33,166)  
Adjustments | Restatement for Recording Cost of Digital Sales                  
Current assets:                  
Accounts receivable   (10,722) (16,079) (2,424) (5,272) 211 0 0  
Prepaid expenses and other current assets   3,700 (59) (1,811) 0 0 0 0  
Current liabilities:                  
Accrued liabilities   (4,691) 2,245 2,656 467 (2,298) 0 0  
Long-term deferred taxes, net   3,598 (337) 647 0 0 0 0  
Stockholders' equity:                  
Accumulated deficit   (6,984) (18,046) (7,538) (5,739) 2,509 0 0  
Adjustments | Restatement for Store Operating Agreements Under 842                  
Current assets:                  
Prepaid expenses and other current assets   3,067 0 (411) 0 0 0 0  
Property and equipment, net   197 211 224 0 0 0 0  
Operating lease right-of-use assets   15,096 (3,537) (22,949) 14,814 12,824 (3,298) (30,428)  
Current liabilities:                  
Accrued liabilities   21,312 21,120 15,785 20,714 34,607 19,940 16,649  
Current operating lease liabilities   (28,461) (47,471) (62,510) (25,246) (43,342) (46,581) (65,341)  
Long-term deferred taxes, net   1,326 385 28 675 576 318 100  
Long-term operating lease liabilities   1,590 1,115 5,971 (1,566) (3,620) (3,780) (4,404)  
Stockholders' equity:                  
Accumulated deficit   $ 22,593 $ 21,525 $ 17,590 20,237 $ 24,603 $ 26,805 $ 22,568 $ 25,097
Opening Adjustments                  
Current assets:                  
Cash and cash equivalents         0        
Accounts receivable         0        
Merchandise inventories, net         0        
Textbook rental inventories         (2,738)        
Prepaid expenses and other current assets         0        
Total current assets         (2,738)        
Property and equipment, net         0        
Operating lease right-of-use assets         11,795        
Intangible assets, net         0        
Other noncurrent assets         0        
Total assets         9,057        
Current liabilities:                  
Accounts payable         0        
Accrued liabilities         15,182        
Current operating lease liabilities         (22,170)        
Total current liabilities         (6,988)        
Long-term deferred taxes, net         0        
Long-term operating lease liabilities         (6,314)        
Other long-term liabilities         0        
Long-term borrowings         0        
Total liabilities         (13,302)        
Commitments and contingencies                
Stockholders' equity:                  
Preferred stock, $0.01 par value; authorized, 5,000,000 shares; 0 shares issued and 0 shares outstanding         0        
Common stock, $0.01 par value; authorized, 200,000,000 shares; issued, 34,081,114 and 558,402 shares, respectively; outstanding, 34,053,847 and 531,564 shares, respectively         0        
Additional paid-in capital         0        
Accumulated deficit         22,359        
Treasury stock, at cost         0        
Total stockholders' equity         22,359        
Total liabilities and stockholders' equity         $ 9,057        
v3.25.4
Restatement of Previously Issued Audited Consolidated Financial Statements - Consolidated Balance Sheet (Parenthetical) (Details) - $ / shares
May 03, 2025
Jan. 25, 2025
Oct. 26, 2024
Sep. 18, 2024
Jul. 27, 2024
Jun. 11, 2024
Jun. 10, 2024
Jun. 05, 2024
Apr. 27, 2024
Jan. 27, 2024
Oct. 28, 2023
Jul. 29, 2023
Apr. 29, 2023
Accounting Changes and Error Corrections [Abstract]                          
Preferred stock, par value (in dollars per share) $ 0.01 $ 0.01 $ 0.01   $ 0.01       $ 0.01 $ 0.01 $ 0.01 $ 0.01  
Preferred stock, shares authorized (in shares) 5,000,000               5,000,000        
Preferred stock, shares issued (in shares) 0               0        
Preferred stock, shares outstanding (in shares) 0               0        
Common stock, par value (in dollars per share) $ 0.01 $ 0.01 $ 0.01   $ 0.01 $ 0.01     $ 0.01 $ 0.01 $ 0.01 $ 0.01  
Common stock, shares authorized (in shares) 200,000,000     200,000,000   100,000,000   10,000,000,000 200,000,000       200,000,000
Common stock, shares issued (in shares) 34,081,114               558,402        
Common stock, shares outstanding (in shares) 34,053,847         26,204,956 2,620,495,552   531,564        
v3.25.4
Restatement of Previously Issued Audited Consolidated Financial Statements - Consolidated Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
May 03, 2025
Jan. 25, 2025
Oct. 26, 2024
Jul. 27, 2024
Apr. 27, 2024
Jan. 27, 2024
Oct. 28, 2023
Jul. 29, 2023
Oct. 26, 2024
Oct. 28, 2023
Jan. 25, 2025
Jan. 27, 2024
May 03, 2025
Apr. 27, 2024
Cash flows from operating activities:                            
Net income (loss) $ (23,004) $ 17,942 $ 43,162 $ (103,925) $ (41,917) $ (9,332) $ 28,417 $ (52,917) $ (60,763) $ (24,500) $ (42,821) $ (33,832) $ (65,825) $ (75,749)
Loss from discontinued operations   0 0 0 72 289 (674) (417) 0 (1,091) 0 (802) 0 (730)
Loss from continuing operations, net of tax   17,942 43,162 (103,925) (41,989) (9,621) 29,091 (52,500) (60,763) (23,409) (42,821) (33,030) (65,825) (75,019)
Adjustments to reconcile net loss from continuing operations to net cash flows from operating activities from continuing operations:                            
Depreciation and amortization expense   7,827 8,542 13,071   10,148 10,175 10,253 21,613 20,428 29,440 30,576 37,939 40,560
Impairment loss (non cash)         1,368 5,798 0 0     1,713 5,798 1,713 7,166
Amortization of deferred financing costs       2,417       1,244 3,333 4,406 4,248 8,380 5,164 13,150
Interest expense (paid-in-kind)                 0 863 0 1,750 0 2,652
Deferred taxes       17       97 135 415 2,960 747 (829) 125
Stock-based compensation expense       (863)       957 392 1,756 2,953 2,568 5,386 3,380
Changes in operating lease right-of-use assets and liabilities       4,345       1,684 1,345 (4,957) (322) 47 (4,218) (1,322)
Changes in other long-term assets and liabilities and other, net       1,156       4,056 (6,541) (2,311) (6,006) (2,961) 7,072 (20,997)
Changes in other operating assets and liabilities, net:                            
Receivables, net       (53,143)       (48,346) (160,931) (129,293) (244,681) (222,825) 761 (6,326)
Merchandise inventories       (51,235)       (61,206) 28,568 (41,313) 17,212 (18,565) 44,475 (21,058)
Textbook rental inventories       22,672       23,489 (16,680) (21,491) (8,041) (14,172) 1,876 (704)
Prepaid expenses and other current assets       2,537       (12,168) 4,341 2,756 (5,535) 2,436 7,096 31,593
Accounts payable and accrued liabilities       (35,784)       12,582 26,035 144,990 55,610 156,030 (181,256) 25,255
Changes in other operating assets and liabilities, net       (114,953)       (85,649) (118,667) (44,351) (185,435) (97,096) (127,048) 28,760
Net cash flows used in operating activities from continuing operations       (143,502)       (119,858) (96,092) (47,160) (138,037) (83,221) (85,413) (1,545)
Net cash flows used in operating activities from discontinued operations       0       (3,266) 0 (3,939) 0 (3,650) 0 (3,577)
Net cash flows used in operating activities       (143,502)       (123,124) (96,092) (51,099) (138,037) (86,871) (85,413) (5,122)
Cash flows from investing activities:                            
Purchases of property and equipment       (3,960)       (4,219) (7,018) (8,196) (9,790) (11,459) (12,894) (14,070)
Proceeds from the sale of fixed assets       223       78 792 78 792 78 793 78
Net cash flows used in investing activities from continuing operations       (3,737)       (4,141) (6,226) (8,118) (8,998) (11,381) (12,101) (13,992)
Net cash flows provided by investing activities from discontinued operations       0       21,395 0 21,395 0 21,395 0 21,395
Net cash flows (used in) provided by investing activities       (3,737)       17,254 (6,226) 13,277 (8,998) 10,014 (12,101) 7,403
Cash flows from financing activities:                            
Proceeds from borrowings       217,647       145,187 455,044 284,698 667,355 454,459 887,055 563,023
Repayments of borrowings       (160,696)       (49,606) (442,461) (233,970) (691,121) (384,545) (948,920) (552,230)
Payment of deferred financing costs       (3,669)       (2,307) (5,569) (9,381) (5,569) (9,845) (5,569) (16,316)
Purchase of treasury shares       (4)       (98) (4) (172) (4) (176) (5) (176)
Net cash flows provided by (used in) financing activities       139,944       93,176 102,690 41,175 135,192 59,893 97,667 (5,699)
Net increase (decrease) in cash, cash equivalents, and restricted cash       (7,295)       (12,694) 372 3,353 (11,843) (16,964) 153 (3,418)
Cash, cash equivalents, and restricted cash at beginning of year 16,727 28,942 21,275 28,570 15,024 35,341 19,294 31,988 28,570 31,988 28,570 31,988 28,570 31,988
Cash, cash equivalents, and restricted cash of continuing operations at end of year 28,723 16,727 28,942 21,275 28,570 15,024 35,341 19,294 28,942 35,341 16,727 15,024 28,723 28,570
As Previously Reported                            
Cash flows from operating activities:                            
Net income (loss)   7,112 49,735 (99,479)   (9,639) 24,180 (50,388) (49,744) (26,208) (42,632) (35,847)   (63,211)
Loss from discontinued operations   0 0 0   289 (674) (417) 0 (1,091) 0 (802)   (730)
Loss from continuing operations, net of tax   7,112 49,735 (99,479)   (9,928) 24,854 (49,971) (49,744) (25,117) (42,632) (35,045)   (62,481)
Adjustments to reconcile net loss from continuing operations to net cash flows from operating activities from continuing operations:                            
Depreciation and amortization expense   7,814 8,530 13,057   10,148 10,175 10,253 21,587 20,428 29,401 30,576   40,560
Impairment loss (non cash)                     1,713 5,798   7,166
Amortization of deferred financing costs       2,417       1,244 3,333 4,406 4,248 8,380   13,150
Interest expense (paid-in-kind)                 0 863 0 1,750   2,652
Deferred taxes       17       (3) 762 97 (2,344) 171   (550)
Stock-based compensation expense       (863)       957 392 1,756 2,953 2,568   3,380
Changes in operating lease right-of-use assets and liabilities       (3,691)       721 2,538 1,826 19 19,553   24
Changes in other long-term assets and liabilities and other, net       2,446       4,056 1,287 (2,311) (6,006) (2,961)   (20,997)
Changes in other operating assets and liabilities, net:                            
Receivables, net       (50,295)       (48,346) (171,737) (129,293) (250,131) (222,614)   (11,598)
Merchandise inventories       (51,235)       (61,206) 28,568 (41,313) 17,212 (18,565)   (21,058)
Textbook rental inventories       22,672       23,489 (16,680) (21,491) (8,041) (14,172)   (2,643)
Prepaid expenses and other current assets       315       (12,168) 4,282 2,756 1,232 2,436   31,593
Accounts payable and accrued liabilities       (34,586)       11,116 23,597 140,233 58,616 138,904   19,257
Changes in other operating assets and liabilities, net       (113,129)       (87,115) (131,970) (49,108) (181,112) (114,011)   15,551
Net cash flows used in operating activities from continuing operations       (143,992)       (119,858) (96,582) (47,160) (138,527) (83,221)   (1,545)
Net cash flows used in operating activities from discontinued operations       0       (3,266) 0 (3,939) 0 (3,650)   (3,577)
Net cash flows used in operating activities       (143,992)       (123,124) (96,582) (51,099) (138,527) (86,871)   (5,122)
Cash flows from investing activities:                            
Purchases of property and equipment       (3,470)       (4,219) (6,528) (8,196) (9,300) (11,459)   (14,070)
Proceeds from the sale of fixed assets       223       78 792 78 792 78   78
Net cash flows used in investing activities from continuing operations       (3,247)       (4,141) (5,736) (8,118) (8,508) (11,381)   (13,992)
Net cash flows provided by investing activities from discontinued operations       0       21,395 0 21,395 0 21,395   21,395
Net cash flows (used in) provided by investing activities       (3,247)       17,254 (5,736) 13,277 (8,508) 10,014   7,403
Cash flows from financing activities:                            
Proceeds from borrowings       217,647       145,187 455,044 284,698 667,355 454,459   563,023
Repayments of borrowings       (160,696)       (49,606) (442,461) (233,970) (691,121) (384,545)   (552,230)
Payment of deferred financing costs       (3,669)       (2,307) (5,569) (9,381) (5,569) (9,845)   (16,316)
Purchase of treasury shares       (4)       (98) (4) (172) (4) (176)   (176)
Net cash flows provided by (used in) financing activities       139,944       93,176 102,690 41,175 135,192 59,893   (5,699)
Net increase (decrease) in cash, cash equivalents, and restricted cash       (7,295)       (12,694) 372 3,353 (11,843) (16,964)   (3,418)
Cash, cash equivalents, and restricted cash at beginning of year 16,727 28,942 21,275 28,570 15,024 35,341 19,294 31,988 28,570 31,988 28,570 31,988 28,570 31,988
Cash, cash equivalents, and restricted cash of continuing operations at end of year   16,727 28,942 21,275 28,570 15,024 35,341 19,294 28,942 35,341 16,727 15,024   28,570
Adjustments                            
Cash flows from operating activities:                            
Net income (loss)   10,830 (6,573) (4,446)   307 4,237 (2,529) (11,019) 1,708 (189) 2,015   (12,538)
Loss from discontinued operations   0 0 0   0 0 0 0 0 0 0   0
Loss from continuing operations, net of tax   10,830 (6,573) (4,446)   307 4,237 (2,529) (11,019) 1,708 (189) 2,015   (12,538)
Adjustments to reconcile net loss from continuing operations to net cash flows from operating activities from continuing operations:                            
Depreciation and amortization expense   13 12 14 0 0 0 0 26 0 39 0   0
Impairment loss (non cash)                     0 0   0
Amortization of deferred financing costs       0       0 0 0 0 0   0
Interest expense (paid-in-kind)                 0 0 0 0   0
Deferred taxes       0       100 (627) 318 5,304 576   675
Stock-based compensation expense       0       0 0 0 0 0   0
Changes in operating lease right-of-use assets and liabilities       8,036       963 (1,193) (6,783) (341) (19,506)   (1,346)
Changes in other long-term assets and liabilities and other, net       (1,290)       0 (7,828) 0 0 0   0
Changes in other operating assets and liabilities, net:                            
Receivables, net       (2,848)       0 10,806 0 5,450 (211)   5,272
Merchandise inventories       0       0 0 0 0 0   0
Textbook rental inventories       0       0 0 0 0 0   1,939
Prepaid expenses and other current assets       2,222       0 59 0 (6,767) 0   0
Accounts payable and accrued liabilities       (1,198)       1,466 2,438 4,757 (3,006) 17,126   5,998
Changes in other operating assets and liabilities, net       (1,824)       1,466 13,303 4,757 (4,323) 16,915   13,209
Net cash flows used in operating activities from continuing operations       490       0 490 0 490 0   0
Net cash flows used in operating activities from discontinued operations       0       0 0 0 0 0   0
Net cash flows used in operating activities       490       0 490 0 490 0   0
Cash flows from investing activities:                            
Purchases of property and equipment       (490)       0 (490) 0 (490) 0   0
Proceeds from the sale of fixed assets       0       0 0 0 0 0   0
Net cash flows used in investing activities from continuing operations       (490)       0 (490) 0 (490) 0   0
Net cash flows provided by investing activities from discontinued operations       0       0 0 0 0 0   0
Net cash flows (used in) provided by investing activities       (490)       0 (490) 0 (490) 0   0
Cash flows from financing activities:                            
Proceeds from borrowings       0       0 0 0 0 0   0
Repayments of borrowings       0       0 0 0 0 0   0
Payment of deferred financing costs       0       0 0 0 0 0   0
Purchase of treasury shares       0       0 0 0 0 0   0
Net cash flows provided by (used in) financing activities       0       0 0 0 0 0   0
Net increase (decrease) in cash, cash equivalents, and restricted cash       0       0 0 0 0 0   0
Cash, cash equivalents, and restricted cash at beginning of year $ 0 0 0 0 0 0 0 0 0 0 0 0 $ 0 0
Cash, cash equivalents, and restricted cash of continuing operations at end of year   $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0   $ 0
v3.25.4
Revenue - Disaggregation of Revenue (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
May 03, 2025
Jan. 25, 2025
Oct. 26, 2024
Jul. 27, 2024
Apr. 27, 2024
Jan. 27, 2024
Oct. 28, 2023
Jul. 29, 2023
Oct. 26, 2024
Oct. 28, 2023
Jan. 25, 2025
Jan. 27, 2024
May 03, 2025
Apr. 27, 2024
Disaggregation of Revenue [Line Items]                            
Product sales and other   $ 419,663 $ 559,674 $ 250,926   $ 415,375 $ 569,698 $ 252,650 $ 810,600 $ 822,348 $ 1,230,263 $ 1,237,723 $ 1,463,245 $ 1,430,456
Course Materials Rental Income   43,162 42,448 12,505   41,298 40,681 11,511 54,953 52,192 98,115 93,490 146,925 136,679
Total sales $ 281,792 $ 462,825 $ 602,122 $ 263,431 $ 235,922 $ 456,673 $ 610,379 $ 264,161 $ 865,553 $ 874,540 $ 1,328,378 $ 1,331,213 1,610,170 1,567,135
Product and Other Sales sub-total                            
Disaggregation of Revenue [Line Items]                            
Product sales and other                         1,463,245 1,430,456
Course Materials Product Sales                            
Disaggregation of Revenue [Line Items]                            
Product sales and other                         1,021,456 971,950
General Merchandise Product Sales                            
Disaggregation of Revenue [Line Items]                            
Product sales and other                         355,274 364,097
Service and Other Revenue                            
Disaggregation of Revenue [Line Items]                            
Product sales and other                         $ 86,515 $ 94,409
v3.25.4
Revenue - Narrative (Details) - USD ($)
$ in Millions
May 03, 2025
Apr. 27, 2024
Revenue from Contract with Customer [Abstract]    
Contract assets (unbilled receivables) $ 0.6 $ 0.0
v3.25.4
Revenue - Deferred Revenue (Details) - USD ($)
$ in Thousands
12 Months Ended
May 03, 2025
Apr. 27, 2024
Movement In Contract With Customer Liability [Roll Forward]    
Deferred revenue at the beginning of period $ 14,892 $ 15,356
Additions to deferred revenue during the period 180,174 176,319
Reductions to deferred revenue for revenue recognized during the period (181,501) (176,783)
Deferred revenue balance at the end of period 13,565 14,892
Balance Sheet classification:    
Accrued liabilities 10,410 11,310
Other long-term liabilities 3,155 3,582
Deferred revenue balance at the end of period $ 13,565 $ 14,892
v3.25.4
Segment Reporting - Narrative (Details) - segment
12 Months Ended
May 03, 2025
Apr. 27, 2024
Segment Reporting [Abstract]    
Number of operating segments 1 2
Number of reportable segments 1 2
v3.25.4
Segment Reporting - Schedule of Segment Reporting Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
May 03, 2025
Jan. 25, 2025
Oct. 26, 2024
Jul. 27, 2024
Apr. 27, 2024
Jan. 27, 2024
Oct. 28, 2023
Jul. 29, 2023
Oct. 26, 2024
Oct. 28, 2023
Jan. 25, 2025
Jan. 27, 2024
May 03, 2025
Apr. 27, 2024
Segment Reporting Information [Line Items]                            
Sales $ 281,792 $ 462,825 $ 602,122 $ 263,431 $ 235,922 $ 456,673 $ 610,379 $ 264,161 $ 865,553 $ 874,540 $ 1,328,378 $ 1,331,213 $ 1,610,170 $ 1,567,135
Net income (loss) $ (23,004) $ 17,942 $ 43,162 $ (103,925) $ (41,917) $ (9,332) $ 28,417 $ (52,917) $ (60,763) $ (24,500) $ (42,821) $ (33,832) (65,825) (75,749)
Reportable Segment                            
Segment Reporting Information [Line Items]                            
Sales                         1,610,170 1,567,135
Adjusted Cost of sales                         1,046,615 993,349
Payroll expense                         206,362 225,646
Contract payments                         200,545 201,781
Direct expenses                         96,599 108,663
Indirect expenses                         659 977
Other segment expenses, net                         125,215 112,468
Net income (loss)                         $ (65,825) $ (75,749)
v3.25.4
Equity and Earnings (Loss) Per Share - Narrative (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 20, 2024
USD ($)
$ / shares
Sep. 19, 2024
USD ($)
$ / shares
Sep. 18, 2024
shares
Jun. 11, 2024
$ / shares
shares
May 03, 2025
USD ($)
$ / shares
shares
Jan. 25, 2025
$ / shares
shares
Oct. 26, 2024
$ / shares
shares
Jul. 27, 2024
$ / shares
shares
Apr. 27, 2024
USD ($)
$ / shares
shares
Jan. 27, 2024
$ / shares
shares
Oct. 28, 2023
$ / shares
shares
Jul. 29, 2023
$ / shares
shares
Oct. 26, 2024
$ / shares
shares
Oct. 28, 2023
$ / shares
shares
Jan. 25, 2025
$ / shares
shares
Jan. 27, 2024
$ / shares
shares
May 03, 2025
USD ($)
$ / shares
shares
Apr. 27, 2024
USD ($)
$ / shares
shares
May 01, 2021
USD ($)
$ / shares
shares
Jun. 10, 2024
shares
Jun. 05, 2024
shares
Apr. 29, 2023
USD ($)
shares
Dec. 14, 2015
USD ($)
Related Party Transaction [Line Items]                                              
Common stock, shares authorized (in shares)     200,000,000 100,000,000 200,000,000       200,000,000               200,000,000 200,000,000     10,000,000,000 200,000,000  
Common stock, par value (in dollars per share) | $ / shares       $ 0.01 $ 0.01 $ 0.01 $ 0.01 $ 0.01 $ 0.01 $ 0.01 $ 0.01 $ 0.01 $ 0.01 $ 0.01 $ 0.01 $ 0.01 $ 0.01 $ 0.01          
Preferred stock, shares authorized (in shares)         5,000,000       5,000,000               5,000,000 5,000,000          
Preferred stock, par value (in dollars per share) | $ / shares         $ 0.01 $ 0.01 $ 0.01 $ 0.01 $ 0.01 $ 0.01 $ 0.01 $ 0.01 $ 0.01 $ 0.01 $ 0.01 $ 0.01 $ 0.01 $ 0.01          
Common stock, shares issued (in shares)         34,081,114       558,402               34,081,114 558,402          
Common stock, shares outstanding (in shares)       26,204,956 34,053,847       531,564               34,053,847 531,564   2,620,495,552      
Preferred stock, shares issued (in shares)         0       0               0 0          
Preferred stock, shares outstanding (in shares)         0       0               0 0          
Number of additional shares authorized (in shares)     2,000,000                           4,500,000            
Common stock, capital shares reserved for future issuance (in shares)         2,179,093                       2,179,093            
Stock split, conversion ratio       0.01                                      
Share-based compensation, number of shares authorized (in shares)     2,179,093   2,179,093                       2,179,093            
Stock repurchase program, authorized amount | $                                             $ 50,000
Stock repurchase program, remaining authorized repurchase amount | $         $ 26,669                       $ 26,669            
Shares repurchased for tax withholdings for vested stock awards (in shares)                                 429 1,482          
Proceeds from issuance of common stock | $                                 $ 78,450 $ 0          
Premium price, contract liability | $         13,565       $ 14,892               13,565 14,892       $ 15,356  
Accrued liabilities | $         10,410       11,310               10,410 11,310          
Other long-term liabilities | $         $ 3,155       $ 3,582               $ 3,155 $ 3,582          
Rights offering bonus element (in shares)                                       5.03      
Weighted average common shares outstanding - Basic (in shares)         34,053,847 30,507,723 26,527,174 13,510,667 2,673,403 2,673,240 2,655,006 2,647,536 20,018,920 2,651,271 23,515,188 2,658,594 26,298,984 2,662,296          
Weighted average common shares outstanding - Diluted (in shares)         34,053,847 30,642,958 26,541,804 13,510,667 2,673,403 2,673,240 2,655,799 2,647,536 20,018,920 2,651,271 23,515,188 2,658,594 26,298,984 2,662,296          
Previously Reported                                              
Related Party Transaction [Line Items]                                              
Weighted average common shares outstanding - Basic (in shares)           30,507,723 26,527,174 13,510,667   2,673,240 2,655,006 2,647,536 20,018,920 2,651,271 23,515,188 2,658,594   2,662,296          
Weighted average common shares outstanding - Diluted (in shares)           30,642,958 26,541,804 13,510,667   2,673,240 2,655,799 2,647,536 20,018,920 2,651,271 23,515,188 2,658,594   2,662,296          
Previously Reported | Pro Forma                                              
Related Party Transaction [Line Items]                                              
Weighted average common shares outstanding - Basic (in shares)                                 26,298,984 52,935,533          
Weighted average common shares outstanding - Diluted (in shares)                                 26,298,984 52,935,533          
ATM Transaction Sept24                                              
Related Party Transaction [Line Items]                                              
Sale of stock, consideration received on transaction | $   $ 40,000                                          
Sale of stock, price per share (in dollars per share) | $ / shares   $ 10.06                                          
Proceeds from sale of equity, net | $   $ 39,200                                          
Commission fee   2.00%                                          
December ATM Sales Agreement                                              
Related Party Transaction [Line Items]                                              
Sale of stock, consideration received on transaction | $ $ 40,000                                            
Sale of stock, price per share (in dollars per share) | $ / shares $ 10.42                                            
Proceeds from sale of equity, net | $ $ 39,200                                            
Commission fee 2.00%                                            
TopLids LendCo, LLC                                              
Related Party Transaction [Line Items]                                              
Sale of stock, price per share (in dollars per share) | $ / shares                                     $ 6.50        
Proceeds from issuance of common stock | $                                     $ 15,000        
Premium price, contract liability | $                                     $ 4,131        
Accrued liabilities | $         $ 300       $ 211               $ 300 $ 211          
Other long-term liabilities | $         $ 2,905       $ 3,287               $ 2,905 $ 3,287          
F/L Relationship                                              
Related Party Transaction [Line Items]                                              
Shares repurchased for tax withholdings for vested stock awards (in shares)                                     2,307,692        
v3.25.4
Equity and Earnings (Loss) Per Share - Reconciliation (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
May 03, 2025
Jan. 25, 2025
Oct. 26, 2024
Jul. 27, 2024
Apr. 27, 2024
Jan. 27, 2024
Oct. 28, 2023
Jul. 29, 2023
Oct. 26, 2024
Oct. 28, 2023
Jan. 25, 2025
Jan. 27, 2024
May 03, 2025
Apr. 27, 2024
Numerator for basic and diluted earnings (loss) per share:                            
Loss from continuing operations, net of tax   $ 17,942 $ 43,162 $ (103,925) $ (41,989) $ (9,621) $ 29,091 $ (52,500) $ (60,763) $ (23,409) $ (42,821) $ (33,030) $ (65,825) $ (75,019)
Loss from discontinued operations   0 0 0 72 289 (674) (417) 0 (1,091) 0 (802) 0 (730)
Net income (loss) $ (23,004) $ 17,942 $ 43,162 $ (103,925) $ (41,917) $ (9,332) $ 28,417 $ (52,917) $ (60,763) $ (24,500) $ (42,821) $ (33,832) $ (65,825) $ (75,749)
Denominator for basic and diluted earnings (loss) per share:                            
Basic weighted average shares of Common Stock (in shares) 34,053,847 30,507,723 26,527,174 13,510,667 2,673,403 2,673,240 2,655,006 2,647,536 20,018,920 2,651,271 23,515,188 2,658,594 26,298,984 2,662,296
Diluted weighted average shares of Common Stock (in shares) 34,053,847 30,642,958 26,541,804 13,510,667 2,673,403 2,673,240 2,655,799 2,647,536 20,018,920 2,651,271 23,515,188 2,658,594 26,298,984 2,662,296
Loss per share of Common Share:                            
Basic, Continuing operations (in dollars per share)   $ 0.59 $ 1.63 $ (7.69) $ (15.71) $ (3.60) $ 10.96 $ (19.83) $ (3.04) $ (8.83) $ (1.82) $ (12.42) $ (2.50) $ (28.18)
Diluted, Continuing operations (in dollars per share)   0.59 1.63 (7.69) (15.71) (3.60) 10.95 (19.83) (3.04) (8.83) (1.82) (12.42) (2.50) (28.18)
Basic, Discontinued operations (in dollars per share)   0 0 0 0.02 0.11 (0.25) (0.16) 0 (0.41) 0 (0.30) 0 (0.28)
Diluted, Discontinued operations (in dollars per share)   0 0 0 0.02 0.11 (0.25) (0.16) 0 (0.41) 0 (0.30) 0 (0.28)
Total Diluted Net Loss per Share (in dollars per share) $ (0.68) 0.59 1.63 (7.69) (15.69) (3.49) 10.70 (19.99) (3.04) (9.24) (1.82) (12.72) (2.50) (28.46)
Total Basic Net Loss per Share (in dollars per share) $ (0.68) $ 0.59 $ 1.63 $ (7.69) $ (15.69) $ (3.49) $ 10.71 $ (19.99) $ (3.04) $ (9.24) $ (1.82) $ (12.72) $ (2.50) $ (28.46)
Antidilutive securities (in shares)                         407,763 32,304
v3.25.4
Fair Value Measurements - Narrative (Details) - USD ($)
12 Months Ended
May 03, 2025
Apr. 27, 2024
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Other nonrecurring expense net of tax $ 1,713,000 $ 7,166,000
Liability for phantom share units granted 0 0
Level 2    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Liability for phantom share units granted $ 0 $ 0
v3.25.4
Fair Value Measurements - Fair Value Measurements, Nonrecurring (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Apr. 27, 2024
Jan. 27, 2024
Oct. 28, 2023
Jul. 29, 2023
Jan. 25, 2025
Jan. 27, 2024
May 03, 2025
Apr. 27, 2024
Impaired Long-Lived Assets Held and Used [Line Items]                
Carrying Value Prior to Impairment $ 12,364           $ 2,429 $ 12,364
Fair Value 55           0 55
Impairment loss 1,368 $ 5,798 $ 0 $ 0 $ 1,713 $ 5,798 1,713 7,166
Fair Value 4,444           716 4,444
Fair Value 699           0 699
Fair Value 0           0 0
Fair Value 5,198           716 5,198
Property and equipment, net                
Impaired Long-Lived Assets Held and Used [Line Items]                
Carrying Value Prior to Impairment 460           314 460
Impairment loss             314 405
Operating lease right-of-use assets                
Impaired Long-Lived Assets Held and Used [Line Items]                
Carrying Value Prior to Impairment 8,044           1,006 8,044
Impairment loss             290 3,600
Intangible assets, net                
Impaired Long-Lived Assets Held and Used [Line Items]                
Carrying Value Prior to Impairment 3,860           1,109 3,860
Impairment loss             1,109 3,161
Other noncurrent assets                
Impaired Long-Lived Assets Held and Used [Line Items]                
Carrying Value Prior to Impairment $ 0           0 0
Impairment loss             $ 0 $ 0
v3.25.4
Derivative (Details) - USD ($)
$ in Thousands
1 Months Ended
Apr. 30, 2025
May 03, 2025
Derivative Instruments and Hedging Activities Disclosure [Abstract]    
Proceeds from exchange of participation interest for litigation claim $ 12,625  
Derivative Liability, Noncurrent, Statement of Financial Position [Extensible Enumeration] Other long-term liabilities  
Derivative liability $ 12,625 $ 12,625
v3.25.4
Debt - Schedule of Debt (Details) - USD ($)
$ in Thousands
May 03, 2025
Jan. 25, 2025
Oct. 26, 2024
Jul. 27, 2024
Apr. 27, 2024
Jan. 27, 2024
Oct. 28, 2023
Jul. 29, 2023
Line of Credit Facility [Line Items]                
Sub-total $ 103,100       $ 197,600      
Less: Deferred financing costs, Term Loan (11,597)       (14,160)      
Long-term borrowings 103,100 $ 141,200 $ 177,551 $ 221,916 196,337 $ 30,191 $ 233,873 $ 277,663
Balance Sheet classification:                
Long-term borrowings 103,100 $ 141,200 $ 177,551 $ 221,916 196,337 $ 30,191 $ 233,873 $ 277,663
Credit Facility                
Line of Credit Facility [Line Items]                
Long-term line of credit, noncurrent 103,100       164,947      
Term Loan                
Line of Credit Facility [Line Items]                
Long-term line of credit, noncurrent 0       32,653      
Less: Deferred financing costs, Term Loan $ 0       $ (1,263)      
v3.25.4
Debt - Narrative (Details)
1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 11 Months Ended 12 Months Ended
Dec. 05, 2025
USD ($)
Oct. 21, 2025
Aug. 08, 2025
USD ($)
Jun. 10, 2024
USD ($)
Apr. 16, 2024
d
Feb. 09, 2024
USD ($)
Dec. 12, 2023
USD ($)
Jul. 28, 2023
USD ($)
director
May 24, 2023
Mar. 08, 2023
USD ($)
May 31, 2024
USD ($)
Apr. 30, 2024
USD ($)
Jan. 12, 2024
USD ($)
Jul. 27, 2024
USD ($)
Jul. 29, 2023
USD ($)
Oct. 26, 2024
USD ($)
Oct. 28, 2023
USD ($)
Jan. 25, 2025
USD ($)
Jan. 27, 2024
USD ($)
May 03, 2025
USD ($)
May 03, 2025
USD ($)
Apr. 27, 2024
USD ($)
Jun. 10, 2025
May 31, 2025
Oct. 31, 2024
Sep. 02, 2024
Mar. 12, 2024
USD ($)
Oct. 10, 2023
USD ($)
Apr. 29, 2023
USD ($)
Jun. 07, 2022
USD ($)
Debt Instrument [Line Items]                                                            
Proceeds from issuance or sale of equity       $ 95,000,000                                                    
Proceeds from private equity investment       50,000,000                   $ 50,000,000 $ 0 $ 50,000,000 $ 0 $ 50,000,000 $ 0   $ 50,000,000 $ 0                
Proceeds from rights offering       45,000,000                   45,000,000 0 45,000,000 0 45,000,000 0   45,000,000 0                
Proceeds from issuance or sale of equity, net of expenses       85,500,000                                                    
Long-term borrowings                           221,916,000 277,663,000 177,551,000 233,873,000 141,200,000 30,191,000 $ 103,100,000 103,100,000 196,337,000                
Proceeds from borrowings                           217,647,000 145,187,000 455,044,000 284,698,000 667,355,000 454,459,000   887,055,000 563,023,000                
Repayments of borrowings on credit facility                           160,696,000 49,606,000 442,461,000 233,970,000 691,121,000 384,545,000   948,920,000 552,230,000                
Letters of credit outstanding, amount                                       575,000 575,000 3,575,000                
Loss on debt extinguishment                           $ 55,233,000 $ 0 55,233,000 0 55,233,000 0   55,233,000 0                
Interest expense (paid-in-kind)                               $ 0 $ 863,000 $ 0 $ 1,750,000   0 2,652,000                
Credit Facility                                                            
Debt Instrument [Line Items]                                                            
Credit facility, borrowing capacity       $ 325,000                                   380,000,000         $ 400,000,000      
Commitment fee (as a percent)       1.00%                                                    
Debt instrument, basis spread on variable rate, conditional reduction, consecutive period financial conditions       6 months                                                    
Debt instrument, basis spread on variable rate, conditional reduction, period after closing       1 year                                                    
Debt instrument, basis spread on variable rate, conditional reduction (as a percent)       0.25%                                                    
Line of credit facility, commitment fee, portion paid or payable                                                   50.00%        
Long-term line of credit, noncurrent                                       103,100,000 103,100,000 164,947,000                
Credit Facility | Subsequent Event                                                            
Debt Instrument [Line Items]                                                            
Line of credit facility, covenant waiver optional extension period   45 days 75 days                                                      
Line of credit facility, commitment fee     $ 325,000                                                      
Commitment fee (as a percent) 0.10%   0.10%                                                      
Debt covenant, minimum excess availability $ 30,000,000                                                          
Credit Facility | Forecast                                                            
Debt Instrument [Line Items]                                                            
Consolidated fixed charge coverage ratio                                               1.10            
Consolidated fixed charge coverage ratio, testing period                                               12 months            
Line of credit facility, commitment fee, portion paid or payable                                             50.00%              
Credit Facility | First 30 Days After Closing                                                            
Debt Instrument [Line Items]                                                            
Debt, covenant, line of credit availability       $ 25,000,000                                                    
Line of credit, covenant, conditional period       30 months                                                    
Credit Facility | After The 30 Months Post Closing                                                            
Debt Instrument [Line Items]                                                            
Debt, covenant, line of credit availability       $ 30,000,000                                                    
Line of credit, covenant, conditional period       30 months                                                    
Credit Facility | Six Month Testing Period                                                            
Debt Instrument [Line Items]                                                            
Debt instrument, covenant, consolidated EBITDA, period                                                 6 months          
Credit Facility | Nine Month Testing Period                                                            
Debt Instrument [Line Items]                                                            
Debt instrument, covenant, consolidated EBITDA, period                                                 9 months          
Credit Facility | 12 Month Testing Period                                                            
Debt Instrument [Line Items]                                                            
Debt instrument, covenant, consolidated EBITDA, period                                                 12 months          
Credit Facility | SOFR Floor                                                            
Debt Instrument [Line Items]                                                            
Basis spread on variable rate (as a percent)       2.50%                                                    
Credit Facility | Secured Overnight Financing Rate (SOFR)                                                            
Debt Instrument [Line Items]                                                            
Basis spread on variable rate (as a percent)       3.50%                                                    
Credit Facility | Alternate Base Rate Floor                                                            
Debt Instrument [Line Items]                                                            
Basis spread on variable rate (as a percent)       3.50%                                                    
Credit Facility | Alternate Base Rate                                                            
Debt Instrument [Line Items]                                                            
Basis spread on variable rate (as a percent)       2.50%                                                    
Term Loan                                                            
Debt Instrument [Line Items]                                                            
Long-term borrowings       $ 34,000,000                                                    
Line of Credit | Restated ABL Facility                                                            
Debt Instrument [Line Items]                                                            
Credit facility, borrowing capacity       $ 325,000,000                                                    
Credit facility maturity term       4 years                                                    
Debt issuance costs                                       3,669,000 3,669,000                  
Line of Credit | July 2023 Credit Agreement                                                            
Debt Instrument [Line Items]                                                            
Commitment fee (as a percent)               1.00%   0.50%                                        
Debt issuance costs                                           11,516,000                
Percent of aggregate loan cap covenant (as a percent)               0.10                                            
Aggregate loan pap               $ 32,500,000     $ 2,500,000 $ 7,500,000               0                    
Reduction of advance rate basis points (as a percent)               0.1000                                            
Number of independent directors | director               2                                            
Number of board members | director               3                                            
Line of Credit | April 2024 Credit Agreement                                                            
Debt Instrument [Line Items]                                                            
Debt issuance costs                                           851,000                
S-1 filing deadline, number of business days | d         2                                                  
Minimum ownership percentage for approval letter (as a percent)         0.20                                                  
Transaction closing, period after approval | d         25                                                  
Line of Credit | March 2024 Credit Agreement                                                            
Debt Instrument [Line Items]                                                            
Debt issuance costs                                           1,929,000                
Line of Credit | December 2023 Credit Agreement                                                            
Debt Instrument [Line Items]                                                            
Debt issuance costs                                           4,047,000                
Percent of aggregate loan cap covenant (as a percent)             0.10                                              
Aggregate loan pap           $ 25,000,000 $ 32,500,000       $ 30,000,000 $ 25,000,000 $ 20,000,000                                  
Debt instrument fee             $ 3,800,000                                              
Line of Credit | October 2023 Credit Agreement                                                            
Debt Instrument [Line Items]                                                            
Debt issuance costs                                           1,428,000                
Debt instrument fee                                                       $ 3,800,000    
Line of Credit | May 2023 Credit Agreement                                                            
Debt Instrument [Line Items]                                                            
Reduction of advance rate basis points (as a percent)                 0.0500                                          
Line of Credit | May 2023 Credit Agreement | Secured Overnight Financing Rate (SOFR)                                                            
Debt Instrument [Line Items]                                                            
Basis spread on variable rate (as a percent)                 3.75%                                          
Line of Credit | May 2023 Credit Agreement | Alternative Base Rate                                                            
Debt Instrument [Line Items]                                                            
Basis spread on variable rate (as a percent)                 2.75%                                          
Secured Debt | Term Loan                                                            
Debt Instrument [Line Items]                                                            
Long-term borrowings                                       $ 0 0 32,652,000                
Debt issuance costs                                                         $ 431,000  
Debt instrument fee               $ 50,000   $ 50,000                                        
Debt conversion, original debt, amount       $ 34,000,000                                                    
Noncash financing activity from debt conversion       86,755,000                                                    
Loss on debt extinguishment       $ 55,233,000                                                    
Debt face amount                                                           $ 30,000,000
Interest expense (paid-in-kind)                                         0                  
Repayments of long-term debt                                         $ 0 0                
Proceeds from issuance of debt                                           $ 2,652,000                
Stated interest rate (as a percent)                                           11.25%                
Debt term extension                   6 months                                        
Debt fee (as a percentage)               0.0150                                            
Secured Debt | Second Lien Term Loan                                                            
Debt Instrument [Line Items]                                                            
Maximum capacity upon repayment                                                           $ 75,000,000
v3.25.4
Debt - Deferred Financing Costs (Details) - USD ($)
$ in Thousands
May 03, 2025
Apr. 27, 2024
Line of Credit Facility [Line Items]    
Total deferred financing costs $ 11,597 $ 14,160
Credit Facility    
Line of Credit Facility [Line Items]    
Total deferred financing costs 11,597 12,897
Term Loan    
Line of Credit Facility [Line Items]    
Total deferred financing costs 0 1,263
Credit Facility - Prepaid and Other Current Assets | Credit Facility    
Line of Credit Facility [Line Items]    
Total deferred financing costs 0 0
Credit Facility - Other noncurrent assets | Credit Facility    
Line of Credit Facility [Line Items]    
Total deferred financing costs $ 11,597 $ 12,897
v3.25.4
Debt - Interest Expense (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
May 03, 2025
Jan. 25, 2025
Oct. 26, 2024
Jul. 27, 2024
Apr. 27, 2024
Jan. 27, 2024
Oct. 28, 2023
Jul. 29, 2023
Oct. 26, 2024
Oct. 28, 2023
Jan. 25, 2025
Jan. 27, 2024
May 03, 2025
Apr. 27, 2024
Line of Credit Facility [Line Items]                            
Interest expense, net $ 4,096 $ 5,083 $ 5,463 $ 7,618 $ 10,827 $ 10,620 $ 10,664 $ 8,254 $ 13,081 $ 18,918 $ 18,164 $ 29,538 $ 22,260 $ 40,365
Total Interest Incurred                         17,446 28,393
Amortization of deferred financing costs       $ 2,417       $ 1,244 $ 3,333 $ 4,406 $ 4,248 $ 8,380 5,164 13,150
Interest Income, net of expense                         (350) (1,178)
Cash Interest Paid                         17,912 24,943
Term Loan                            
Line of Credit Facility [Line Items]                            
Interest expense, net                         1,167 3,984
Amortization of deferred financing costs                         150 1,240
Credit Facility                            
Line of Credit Facility [Line Items]                            
Interest expense, net                         16,279 24,409
Amortization of deferred financing costs                         $ 5,014 $ 11,910
v3.25.4
Leases - Narrative (Details)
12 Months Ended
May 03, 2025
lease
Lessor, Lease, Description [Line Items]  
Number of finance leases 1
Minimum  
Lessor, Lease, Description [Line Items]  
Operating lease term 1 year
Maximum  
Lessor, Lease, Description [Line Items]  
Operating lease term 15 years
v3.25.4
Leases - Schedule of Lease Expense (Details) - USD ($)
$ in Thousands
12 Months Ended
May 03, 2025
Apr. 27, 2024
Leases [Abstract]    
Variable lease expense $ 134,934 $ 132,833
Fixed lease expense 60,515 63,865
Total lease expense $ 195,449 $ 196,698
v3.25.4
Leases - Schedule of Operating Lease (Details)
$ in Thousands
May 03, 2025
USD ($)
Leases [Abstract]  
Fiscal 2026 $ 71,853
Fiscal 2027 35,457
Fiscal 2028 29,448
Fiscal 2029 26,063
Fiscal 2030 19,586
Thereafter 18,469
Total lease payments 200,876
Less: imputed interest (20,857)
Operating lease liabilities at period end $ 180,019
v3.25.4
Leases - Schedule of Additional Information Related to Operating Leases (Details) - USD ($)
$ in Thousands
12 Months Ended
May 03, 2025
Apr. 27, 2024
Leases [Abstract]    
Weighted average remaining lease term (in years) 4 years 7 months 6 days 4 years 7 months 6 days
Weighted average discount rate 5.50% 4.80%
Cash paid for amounts included in the measurement of lease liabilities:    
Operating cash flows from operating leases $ 72,434 $ 66,397
Operating cash flows from financing leases 32 0
Financing cash flows from financing leases 370 0
ROU assets obtained in exchange for lease obligations:    
Operating leases 24,716 30,090
Financing leases $ 1,128 $ 0
v3.25.4
Supplementary Information (Details)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
May 03, 2025
USD ($)
Jan. 25, 2025
USD ($)
Oct. 26, 2024
USD ($)
Jul. 27, 2024
USD ($)
Jan. 27, 2024
USD ($)
Oct. 28, 2023
USD ($)
Jul. 29, 2023
USD ($)
Oct. 26, 2024
USD ($)
Oct. 28, 2023
USD ($)
Jan. 25, 2025
USD ($)
Jan. 27, 2024
USD ($)
May 03, 2025
USD ($)
Apr. 27, 2024
USD ($)
Jul. 28, 2023
director
Restructuring Cost and Reserve [Line Items]                            
Other income $ (1,228) $ 6,268 $ 150 $ (3,618) $ (3,413) $ (4,274) $ (4,633) $ (3,468) $ (8,907) $ 2,800 $ (12,320) $ 1,572 $ (19,409)  
Gain from frozen retirement plan                       8,780 1,339  
Severance and other employee termination and benefit costs                       2,095    
Legal and professional service costs                       2,091 19,651  
Severance costs                       1,963 $ 1,097  
Legal fees                       1,059    
Number of directors on restructuring committee | director                           3
Employee Severance                            
Restructuring Cost and Reserve [Line Items]                            
Accrued liabilities $ 1,388                     $ 1,388    
v3.25.4
Related Party Transactions (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jan. 25, 2025
Oct. 26, 2024
Jul. 27, 2024
Jan. 27, 2024
Oct. 28, 2023
Jul. 29, 2023
Oct. 26, 2024
Oct. 28, 2023
Jan. 25, 2025
Jan. 27, 2024
May 03, 2025
Apr. 27, 2024
May 01, 2021
Jun. 10, 2024
Related Party Transaction [Line Items]                            
Commission revenue from related party $ 419,663 $ 559,674 $ 250,926 $ 415,375 $ 569,698 $ 252,650 $ 810,600 $ 822,348 $ 1,230,263 $ 1,237,723 $ 1,463,245 $ 1,430,456    
Accounts receivable 343,519 259,768 151,981 315,337 221,805 140,858 259,768 221,805 343,519 315,337 98,077 98,838    
Accounts payable $ 303,577 $ 298,952 $ 266,304 $ 343,100 $ 385,895 $ 275,380 $ 298,952 $ 385,895 $ 303,577 $ 343,100 148,848 299,157    
Majority Shareholder                            
Related Party Transaction [Line Items]                            
Reimbursement of transaction costs                     750      
TopLids LendCo, LLC                            
Related Party Transaction [Line Items]                            
Common Stock ownership (more than) (as a percent)                           5.00%
VitalSource                            
Related Party Transaction [Line Items]                            
Common Stock ownership (more than) (as a percent)                           5.00%
MBS                            
Related Party Transaction [Line Items]                            
Rent payments                     660 690    
F/L Relationship                            
Related Party Transaction [Line Items]                            
Issuance of shares (in shares)                         2,307,692  
Commission revenue from related party                     116,546 126,886    
Accounts receivable                     1,208 1,061    
VitalSource                            
Related Party Transaction [Line Items]                            
Purchases from related party                     454,502 331,232    
Accounts payable                     $ 38,484 $ 132,611    
v3.25.4
Employees Benefit Plans (Details) - USD ($)
$ in Thousands
12 Months Ended
May 03, 2025
Apr. 27, 2024
Retirement Benefits [Abstract]    
Employee benefit expense $ 0 $ 1,687
v3.25.4
Long-Term Incentive Compensation Expense - Narrative (Details)
$ in Thousands
12 Months Ended
Mar. 31, 2025
shares
Mar. 12, 2025
shares
Feb. 21, 2025
shares
Sep. 20, 2024
shares
Jun. 18, 2024
shares
Jun. 11, 2024
May 03, 2025
USD ($)
installment
shares
Apr. 27, 2024
USD ($)
Sep. 18, 2024
shares
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Share-based compensation, number of shares authorized (in shares)             2,179,093   2,179,093
Liability for phantom share units granted | $             $ 0 $ 0  
Options exercisable, number of installments | installment             4    
Stock split, conversion ratio           0.01      
Aggregate grant date fair value of stock options, vested | $             $ 566 1,540  
Fair value of vested share awards | $             2,258 $ 4,405  
Unrecognized compensation cost related to unvested awards | $             $ 11,384    
Share-based payment arrangement, weighted-average period             1 year 10 months 9 days    
Restricted Stock and Performance Shares                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Requisite service period             3 years    
Restricted Stock Awards                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Award vesting period       1 year     1 year    
Awards granted (in shares)       81,720 29,764   111,484    
Restricted Stock Units                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Awards granted (in shares)       61,290 7,441   68,731    
Restricted Stock Units | Maximum                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Award vesting period             3 years    
Restricted Stock Units | Minimum                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Award vesting period             1 year    
Phantom Shares                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Award vesting period             1 year    
Number of vesting installments | installment             3    
Awards granted (in shares)             0    
Performance Share Units                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Award vesting period 7 years 7 years 7 years 7 years          
Awards granted (in shares) 7,500 112,000 77,000 1,533,250     1,729,750    
Stock Option                  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                  
Award vesting period             1 year    
Award term             10 years    
v3.25.4
Long-Term Incentive Compensation Expense - Long-Term Incentive Compensation Activity (Details) - $ / shares
12 Months Ended
Mar. 31, 2025
Mar. 12, 2025
Feb. 21, 2025
Sep. 20, 2024
Jun. 18, 2024
May 03, 2025
Restricted Stock Awards            
Number of  Shares            
Beginning balance (in shares)           0
Granted (in shares)       81,720 29,764 111,484
Vested (in shares)           (29,764)
Forfeited (in shares)           0
Ending balance (in shares)           81,720
Weighted  Average Grant Date Fair Value            
Beginning balance (in dollars per share)           $ 0
Granted (in dollars per share)           9.79
Vested (in dollars per share)           9.79
Forfeited (in dollars per share)           0
Ending balance (in dollars per share)           $ 9.79
Restricted Stock Units            
Number of  Shares            
Beginning balance (in shares)           4,853
Granted (in shares)       61,290 7,441 68,731
Vested (in shares)           (9,515)
Forfeited (in shares)           (2,076)
Ending balance (in shares)           61,993
Weighted  Average Grant Date Fair Value            
Beginning balance (in dollars per share)           $ 503.72
Granted (in dollars per share)           9.46
Vested (in dollars per share)           147.17
Forfeited (in dollars per share)           448.33
Ending balance (in dollars per share)           $ 12.39
Phantom Shares            
Number of  Shares            
Beginning balance (in shares)           468
Granted (in shares)           0
Vested (in shares)           (428)
Forfeited (in shares)           (40)
Ending balance (in shares)           0
Weighted  Average Grant Date Fair Value            
Beginning balance (in dollars per share)           $ 850.00
Granted (in dollars per share)           0
Vested (in dollars per share)           0
Forfeited (in dollars per share)           0
Ending balance (in dollars per share)           $ 0
Performance Share Units            
Number of  Shares            
Beginning balance (in shares)           0
Granted (in shares) 7,500 112,000 77,000 1,533,250   1,729,750
Vested (in shares)           0
Forfeited (in shares)           (92,800)
Ending balance (in shares)           1,636,950
Weighted  Average Grant Date Fair Value            
Beginning balance (in dollars per share)           $ 0
Granted (in dollars per share)           9.55
Vested (in dollars per share)           0
Forfeited (in dollars per share)           9.61
Ending balance (in dollars per share)           $ 9.55
v3.25.4
Long-Term Incentive Compensation Expense - Valuation Assumptions (Details) - Performance Share Units - $ / shares
12 Months Ended
Mar. 31, 2025
Mar. 12, 2025
Feb. 21, 2025
Sep. 20, 2024
May 03, 2025
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Grant date fair value per award (in dollars per share)         $ 9.55
PSU Tranche #1          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Performance Milestone (VWAP) (in dollars per share) $ 10.00 $ 10.00 $ 10.00 $ 10.00  
Risk-free interest rate 4.03% 4.13% 4.27% 3.53%  
Company volatility 120.68% 120.51% 120.50% 119.84%  
Derived service period 4 months 24 days 4 months 28 days 4 months 24 days 1 year  
Grant date fair value per award (in dollars per share) $ 10.41 $ 8.46 $ 10.10 $ 9.74  
PSU Tranche #2          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Performance Milestone (VWAP) (in dollars per share) $ 15.00 $ 15.00 $ 15.00 $ 15.00  
Risk-free interest rate 4.03% 4.13% 4.27% 3.53%  
Company volatility 120.68% 120.51% 120.50% 119.84%  
Derived service period 7 months 17 days 10 months 13 days 8 months 1 day 2 years  
Grant date fair value per award (in dollars per share) $ 10.32 $ 8.38 $ 10.02 $ 9.62  
PSU Tranche #3          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Performance Milestone (VWAP) (in dollars per share) $ 20.00 $ 20.00 $ 20.00 $ 20.00  
Risk-free interest rate 4.03% 4.13% 4.27% 3.53%  
Company volatility 120.68% 120.51% 120.50% 119.84%  
Derived service period 11 months 15 days 1 year 2 months 15 days 1 year 3 years  
Grant date fair value per award (in dollars per share) $ 10.24 $ 8.29 $ 9.94 $ 9.46  
v3.25.4
Long-Term Incentive Compensation Expense - Stock Options Activity (Details)
12 Months Ended
May 03, 2025
$ / shares
shares
Number of  Shares  
Beginning balance (in shares) | shares 25,190
Granted (in shares) | shares 0
Exercised (in shares) | shares 0
Forfeited (in shares) | shares (6,978)
Expired (in shares) | shares (14,394)
Ending balance (in shares) | shares 3,818
Exercisable (in shares) | shares 3,200
Weighted  Average Grant Date Fair Value  
Beginning balance (in dollars per share) $ 241.00
Granted (in dollars per share) 0
Exercised (in dollars per share) 0
Forfeited (in dollars per share) 269.24
Expired (in dollars per share) 222.71
Ending balance (in dollars per share) 261.35
Exercisable (in dollars per share) 248.85
Weighted  Average Exercise Price  
Beginning balance (in dollars per share) 524.00
Granted (in dollars per share) 0
Exercised (in dollars per share) 0
Forfeited (in dollars per share) 562.92
Expired (in dollars per share) 496.92
Ending balance (in dollars per share) 552.07
Exercisable (in dollars per share) $ 533.70
v3.25.4
Long-Term Incentive Compensation Expense - Long-Term Incentive Compensation Expense (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jul. 27, 2024
Jul. 29, 2023
Oct. 26, 2024
Oct. 28, 2023
Jan. 25, 2025
Jan. 27, 2024
May 03, 2025
Apr. 27, 2024
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Stock-based compensation expense $ (863) $ 957 $ 392 $ 1,756 $ 2,953 $ 2,568 $ 5,386 $ 3,380
Total compensation expense for long-term incentive awards             5,382 3,226
Restricted Stock Awards                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Stock-based compensation expense             667 11
Restricted Stock Units                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Stock-based compensation expense             604 2,041
Performance Share Units                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Stock-based compensation expense             4,913 0
Stock Option                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Stock-based compensation expense             (798) 1,328
Phantom Shares                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Phantom share units expense             $ (4) $ (154)
v3.25.4
Income Taxes - Narrative (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jan. 25, 2025
Oct. 26, 2024
Jul. 27, 2024
Jan. 27, 2024
Oct. 28, 2023
Jul. 29, 2023
Oct. 26, 2024
Oct. 28, 2023
Jan. 25, 2025
Jan. 27, 2024
May 03, 2025
Apr. 27, 2024
Apr. 29, 2023
May 01, 2021
Effective Income Tax Rate Reconciliation [Line Items]                            
Income tax benefit $ 4,108 $ 1,480 $ (2,358) $ (487) $ (532) $ (89) $ (878) $ (621) $ 3,230 $ (1,108) $ (4,256) $ (858)   $ 7,164
Income tax refund                     2,403 7,621 $ 15,774  
Effective income tax rate, percentage point dollar value                     616      
Unrecognized tax benefits                     0 0    
Income tax penalties and interest accrued                     0 0    
Valuation allowance                     84,566 $ 79,065    
Valuation allowance, deferred tax asset, increase, amount                     5,501      
Foreign withholding tax                     229      
Disallowed interest expense carryforward                     60,195      
Operating loss carryforwards and credits potentially available in future                     63,092      
State and Local Jurisdiction                            
Effective Income Tax Rate Reconciliation [Line Items]                            
Operating loss carryforwards                     406,041      
Tax credit carryforwards                     295      
Domestic Tax Authority                            
Effective Income Tax Rate Reconciliation [Line Items]                            
Operating loss carryforwards                     211,913      
Tax credit carryforwards                     $ 1,071      
v3.25.4
Income Taxes - Schedule of Income Tax Benefits (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jan. 25, 2025
Oct. 26, 2024
Jul. 27, 2024
Jan. 27, 2024
Oct. 28, 2023
Jul. 29, 2023
Oct. 26, 2024
Oct. 28, 2023
Jan. 25, 2025
Jan. 27, 2024
May 03, 2025
Apr. 27, 2024
May 01, 2021
Current:                          
Federal                     $ 3,484 $ 0  
State                     1,329 318  
International                     272 417  
Total Current                     5,085 735  
Deferred:                          
Federal                     (829) 123  
State                     0 0  
International                     0 0  
Total Deferred                     (829) 123  
Total $ (4,108) $ (1,480) $ 2,358 $ 487 $ 532 $ 89 $ 878 $ 621 $ (3,230) $ 1,108 $ 4,256 $ 858 $ (7,164)
v3.25.4
Income Taxes - Schedule of Effective Income Tax Rate Reconciliation (Details)
12 Months Ended
May 03, 2025
Apr. 27, 2024
Income Tax Disclosure [Abstract]    
Federal statutory income tax rate (as percent) 21.00% 21.00%
State income taxes, net of federal income tax benefit (as percent) (0.40%) 2.50%
Permanent book / tax differences (as percent) (18.10%) (1.40%)
Changes in valuation allowance (as percent) (8.90%) (23.20%)
Other, net (as percent) (0.50%) (0.10%)
Effective income tax rate (as percent) (6.90%) (1.20%)
v3.25.4
Income Taxes - Deferred Tax Assets and Liabilities (Details) - USD ($)
$ in Thousands
May 03, 2025
Apr. 27, 2024
Deferred tax assets:    
Estimated accrued liabilities $ 7,061 $ 3,279
Inventory 18,964 19,402
Stock-based compensation 1,809 979
Operating lease liabilities 43,582 52,070
Tax credits 1,072 1,131
Goodwill 6,395 7,329
Divestitures & Capital Losses 2,796 0
Net operating losses 65,404 81,714
Interest carryforwards 14,889 14,897
Property and equipment 2,514 795
Other 1,398 4,071
Gross deferred tax assets 165,884 185,667
Valuation allowance (84,566) (79,065)
Net deferred tax assets 81,318 106,602
Deferred tax liabilities:    
Intangible asset amortization (16,304) (19,757)
Operating lease right-of-use assets (46,955) (55,417)
Deferred Financing Costs (2,250) 0
LIFO inventory valuation (16,944) (33,392)
Gross deferred tax liabilities (82,453) (108,566)
Net deferred tax liability $ (1,135) $ (1,964)
v3.25.4
Commitments and Contingencies (Details)
$ in Thousands
May 03, 2025
USD ($)
Commitments and Contingencies Disclosure [Abstract]  
Less Than 1 Year $ 9,970
1-3 Years 4,209
3-5 Years 2,074
Total $ 16,253
v3.25.4
Concentration Risk (Details)
12 Months Ended
May 03, 2025
Customer Concentration Risk | Customer Financing | Supplier  
Concentration Risk [Line Items]  
Concentration risk (as a percent) 45.00%
v3.25.4
Selected Quarterly Financial Information (Unaudited) (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jun. 11, 2024
May 03, 2025
USD ($)
$ / shares
shares
Jan. 25, 2025
USD ($)
$ / shares
shares
Oct. 26, 2024
USD ($)
$ / shares
shares
Jul. 27, 2024
USD ($)
$ / shares
shares
Apr. 27, 2024
USD ($)
$ / shares
shares
Jan. 27, 2024
USD ($)
$ / shares
shares
Oct. 28, 2023
USD ($)
$ / shares
shares
Jul. 29, 2023
USD ($)
$ / shares
shares
Oct. 26, 2024
USD ($)
$ / shares
shares
Oct. 28, 2023
USD ($)
$ / shares
shares
Jan. 25, 2025
USD ($)
$ / shares
shares
Jan. 27, 2024
USD ($)
$ / shares
shares
May 03, 2025
USD ($)
$ / shares
shares
Apr. 27, 2024
USD ($)
$ / shares
shares
Jun. 10, 2024
shares
Quarterly Financial Information Disclosure [Abstract]                                
Sales   $ 281,792 $ 462,825 $ 602,122 $ 263,431 $ 235,922 $ 456,673 $ 610,379 $ 264,161 $ 865,553 $ 874,540 $ 1,328,378 $ 1,331,213 $ 1,610,170 $ 1,567,135  
Gross profit   70,581 93,750 128,477 44,996 55,410 100,601 140,697 48,205 173,473 188,902 267,223 289,503 337,804 344,913  
(Loss) income from continuing operations, net of tax     17,942 43,162 (103,925) (41,989) (9,621) 29,091 (52,500) (60,763) (23,409) (42,821) (33,030) (65,825) (75,019)  
Loss from discontinued operations     0 0 0 72 289 (674) (417) 0 (1,091) 0 (802) 0 (730)  
Net (loss) income   $ (23,004) $ 17,942 $ 43,162 $ (103,925) $ (41,917) $ (9,332) $ 28,417 $ (52,917) $ (60,763) $ (24,500) $ (42,821) $ (33,832) $ (65,825) $ (75,749)  
(Loss) earnings per common share:                                
Basic, Continuing operations (in dollars per share) | $ / shares     $ 0.59 $ 1.63 $ (7.69) $ (15.71) $ (3.60) $ 10.96 $ (19.83) $ (3.04) $ (8.83) $ (1.82) $ (12.42) $ (2.50) $ (28.18)  
Basic, Discontinued operations (in dollars per share) | $ / shares     0 0 0 0.02 0.11 (0.25) (0.16) 0 (0.41) 0 (0.30) 0 (0.28)  
Total Basic Net Loss per Share (in dollars per share) | $ / shares   $ (0.68) 0.59 1.63 (7.69) (15.69) (3.49) 10.71 (19.99) (3.04) (9.24) (1.82) (12.72) (2.50) (28.46)  
Diluted, Continuing operations (in dollars per share) | $ / shares     0.59 1.63 (7.69) (15.71) (3.60) 10.95 (19.83) (3.04) (8.83) (1.82) (12.42) (2.50) (28.18)  
Diluted, Discontinued operations (in dollars per share) | $ / shares     0 0 0 0.02 0.11 (0.25) (0.16) 0 (0.41) 0 (0.30) 0 (0.28)  
Total Diluted Net Loss per Share (in dollars per share) | $ / shares   $ (0.68) $ 0.59 $ 1.63 $ (7.69) $ (15.69) $ (3.49) $ 10.70 $ (19.99) $ (3.04) $ (9.24) $ (1.82) $ (12.72) $ (2.50) $ (28.46)  
Weighted average common shares outstanding - Basic (in shares) | shares   34,053,847 30,507,723 26,527,174 13,510,667 2,673,403 2,673,240 2,655,006 2,647,536 20,018,920 2,651,271 23,515,188 2,658,594 26,298,984 2,662,296  
Weighted average common shares outstanding - Diluted (in shares) | shares   34,053,847 30,642,958 26,541,804 13,510,667 2,673,403 2,673,240 2,655,799 2,647,536 20,018,920 2,651,271 23,515,188 2,658,594 26,298,984 2,662,296  
Legal and professional service costs           $ 7,089 $ 3,413 $ 4,274 $ 4,633              
Impairment loss   $ 0 $ 1,713 $ 0 $ 0   5,798         $ 1,713 $ 5,798 $ 1,713 $ 7,166  
Impairment loss           1,368 5,798 0 0     1,713 5,798 1,713 7,166  
Interest expense, net   $ 4,096 $ 5,083 $ 5,463 $ 7,618 $ 10,827 $ 10,620 $ 10,664 $ 8,254 $ 13,081 $ 18,918 $ 18,164 $ 29,538 $ 22,260 $ 40,365  
Rights offering bonus element (in shares) | shares                               5.03
Stock split, conversion ratio 0.01                              
Restructuring Charges, Statement of Income or Comprehensive Income [Extensible Enumeration]           Other (income) expense Other (income) expense Other (income) expense Other (income) expense              
v3.25.4
Restatement of Quarterly Financial Information (Unaudited) - Quarterly Income Statement Restatements (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
May 03, 2025
Jan. 25, 2025
Oct. 26, 2024
Jul. 27, 2024
Apr. 27, 2024
Jan. 27, 2024
Oct. 28, 2023
Jul. 29, 2023
Oct. 26, 2024
Oct. 28, 2023
Jan. 25, 2025
Jan. 27, 2024
May 03, 2025
Apr. 27, 2024
May 01, 2021
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Total Sales $ 281,792 $ 462,825 $ 602,122 $ 263,431 $ 235,922 $ 456,673 $ 610,379 $ 264,161 $ 865,553 $ 874,540 $ 1,328,378 $ 1,331,213 $ 1,610,170 $ 1,567,135  
Product and other cost of sales   343,559 451,026 211,385   332,113 448,073 209,280 662,411 657,353 1,005,970 989,466 1,193,015 1,144,973  
Rental cost of sales   25,516 22,619 7,050   23,959 21,609 6,676 29,669 28,285 55,185 52,244 79,351 77,249  
Depreciation and amortization expense   7,827 8,542 13,071   10,148 10,175 10,253 21,613 20,428 29,440 30,576 37,939 40,560  
Other (income) expense $ 1,228 (6,268) (150) 3,618   3,413 4,274 4,633 3,468 8,907 (2,800) 12,320 (1,572) 19,409  
Income tax expense (benefit)   (4,108) (1,480) 2,358   487 532 89 878 621 (3,230) 1,108 $ 4,256 858 $ (7,164)
Adjustments                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Total Sales   (3,500) 0 0 0 0 0 0 0 0 (3,500) 0   0  
Product and other cost of sales   (1,057) 8,934 1,960 11,826 (615) (3,880) 2,266 10,894 (1,614) 9,837 (2,229)   9,597  
Rental cost of sales   186 232 250 2,628 50 (575) 163 482 (412) 668 (362)   2,266  
Depreciation and amortization expense   13 12 14 0 0 0 0 26 0 39 0   0  
Other (income) expense   1,300 0 0 0 0 0 0 0 0 1,300 0   0  
Income tax expense (benefit)   (14,772) (2,605) 2,222 99 258 218 100 $ (383) $ 318 $ (15,155) $ 576   675  
Adjustments | Restatement for Recording Cost of Digital Sales                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Total Sales   (3,500) 0 0 0 0 0 0              
Product and other cost of sales   (2,050) 12,409 (659) 8,252 (2,513) 0 0           5,739  
Rental cost of sales   143 641 0 0 0 0 0              
Income tax expense (benefit)   (12,655) (2,542) 2,458 0 0 0 0              
Adjustments | Restatement for Store Operating Agreements Under 842                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Product and other cost of sales   993 (3,475) 2,619 3,574 1,898 (3,880) 2,266           3,858  
Rental cost of sales   43 (409) 250 689 50 (575) 163           327  
Depreciation and amortization expense   13 12 14 0 0 0 0              
Income tax expense (benefit)   (2,117) (63) (236) 99 258 218 100              
Adjustments | Restatement for Legal Settlement and Rental Inventory Reserves                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Rental cost of sales   0 0 0 1,939 0 0 0           1,939  
Other (income) expense   $ 1,300 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0              
Income tax expense (benefit)                           $ 675  
v3.25.4
Restatement of Quarterly Financial Information (Unaudited) - Quarterly Balance Sheet Restatements (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
May 03, 2025
Jan. 25, 2025
Oct. 26, 2024
Jul. 27, 2024
Apr. 27, 2024
Jan. 27, 2024
Oct. 28, 2023
Jul. 29, 2023
Oct. 26, 2024
Oct. 28, 2023
Jan. 25, 2025
Jan. 27, 2024
May 03, 2025
Apr. 27, 2024
Apr. 29, 2023
Reclassification [Line Items]                              
Accounts receivable $ 98,077 $ 343,519 $ 259,768 $ 151,981 $ 98,838 $ 315,337 $ 221,805 $ 140,858 $ 259,768 $ 221,805 $ 343,519 $ 315,337 $ 98,077 $ 98,838  
Prepaid expenses and other current assets 32,249 33,496 33,366 30,930 39,158 54,337 63,410 59,012 33,366 63,410 33,496 54,337 32,249 39,158  
Deferred tax assets, net   0       0         0 0      
Textbook rental inventories 26,439 36,356 44,995 5,643 28,315 41,783 49,102 4,122 44,995 49,102 36,356 41,783 26,439 28,315  
Property and equipment, net 40,229 42,153 45,137 48,488 52,912 57,273 61,403 64,438 45,137 61,403 42,153 57,273 40,229 52,912  
Operating lease right-of-use assets 183,695 195,806 206,734 218,903 217,336 233,062 243,233 252,668 206,734 243,233 195,806 233,062 183,695 217,336  
Accrued liabilities 65,853 147,990 123,035 94,154 98,622 189,183 132,015 106,441 123,035 132,015 147,990 189,183 65,853 98,622  
Current operating lease liabilities 64,524 72,601 77,468 85,329 76,960 82,203 79,845 85,576 77,468 79,845 72,601 82,203 64,524 76,960  
Long-term deferred taxes, net 1,135 4,924 2,098 1,981 1,964 2,586 2,254 1,936 2,098 2,254 4,924 2,586 1,135 1,964  
Long-term operating lease liabilities 115,495 123,425 130,863 138,171 140,627 151,606 156,405 166,750 130,863 156,405 123,425 151,606 115,495 140,627  
Other long-term liabilities 19,142 6,521 6,506 15,553 15,882 17,451 18,625 23,016 6,506 18,625 6,521 17,451 19,142 15,882  
Comprehensive Income     7,828       0   7,828 0          
Accumulated deficit (712,571) (689,567) (707,509) (750,671) (646,746) (604,829) (595,497) (623,914) (707,509) (595,497) (689,567) (604,829) (712,571) (646,746)  
Net (loss) income (23,004) 17,942 43,162 (103,925) (41,917) (9,332) 28,417 (52,917) (60,763) (24,500) (42,821) (33,832) (65,825) (75,749)  
Operating leases                         24,716 30,090  
Adjustments                              
Reclassification [Line Items]                              
Accounts receivable   (10,722) (16,079) (2,424) (5,272) 211 0 0 (16,079) 0 (10,722) 211   (5,272)  
Prepaid expenses and other current assets   6,767 (59) (2,222) 0 0 0 0 (59) 0 6,767 0   0  
Deferred tax assets, net   (1,055) 0 0 0 0 0 0 0 0 (1,055) 0   0  
Textbook rental inventories   (4,677) (4,677) (4,677) (1,939) (2,738) (2,738) (2,738) (4,677) (2,738) (4,677) (2,738)   (1,939)  
Property and equipment, net   197 211 224 0 0 0 0 211 0 197 0   0  
Operating lease right-of-use assets   15,096 (3,537) (22,949) 3,019 12,824 (3,298) (30,428) (3,537) (3,298) 15,096 12,824   3,019  
Accrued liabilities   17,921 23,365 18,441 5,999 32,309 19,940 16,649 23,365 19,940 17,921 32,309   5,999  
Current operating lease liabilities   (28,461) (47,471) (62,510) (3,076) (43,342) (46,581) (65,341) (47,471) (46,581) (28,461) (43,342)   (3,076)  
Long-term deferred taxes, net   4,924 48 675 675 576 318 100 48 318 4,924 576   675  
Long-term operating lease liabilities   1,590 1,115 5,971 4,748 (3,620) (3,780) (4,404) 1,115 (3,780) 1,590 (3,620)   4,748  
Other long-term liabilities   0 (7,828) 0 0 0 0 0 (7,828) 0 0 0   0  
Comprehensive Income   0 7,828 0 0 0 0 0 7,828 0 0 0   0  
Accumulated deficit   9,632 (1,198) 5,375 (12,538) 24,374 24,067 19,830 (1,198) 24,067 9,632 24,374   (12,538)  
Net (loss) income   10,830 (6,573) (4,446)   307 4,237 (2,529) (11,019) 1,708 (189) 2,015   (12,538)  
Adjustments | Restatement for Recording Cost of Digital Sales                              
Reclassification [Line Items]                              
Accounts receivable   (10,722) (16,079) (2,424) (5,272) 211 0 0 (16,079) 0 (10,722) 211   (5,272)  
Prepaid expenses and other current assets   3,700 (59) (1,811) 0 0 0 0 (59) 0 3,700 0   0  
Deferred tax assets, net   (1,055) 0 0 0 0 0 0 0 0 (1,055) 0   0  
Accrued liabilities   (4,691) 2,245 2,656 467 (2,298) 0 0 2,245 0 (4,691) (2,298)   467  
Long-term deferred taxes, net   3,598 (337) 647 0 0 0 0 (337) 0 3,598 0   0  
Accumulated deficit   (6,984) (18,046) (7,538) (5,739) 2,509 0 0 (18,046) 0 (6,984) 2,509   (5,739)  
Adjustments | Restatement for Store Operating Agreements Under 842                              
Reclassification [Line Items]                              
Prepaid expenses and other current assets   3,067 0 (411) 0 0 0 0 0 0 3,067 0   0  
Property and equipment, net   197 211 224 0 0 0 0 211 0 197 0   0  
Operating lease right-of-use assets   15,096 (3,537) (22,949) 14,814 12,824 (3,298) (30,428) (3,537) (3,298) 15,096 12,824   14,814  
Accrued liabilities   21,312 21,120 15,785 20,714 34,607 19,940 16,649 21,120 19,940 21,312 34,607   20,714  
Current operating lease liabilities   (28,461) (47,471) (62,510) (25,246) (43,342) (46,581) (65,341) (47,471) (46,581) (28,461) (43,342)   (25,246)  
Long-term deferred taxes, net   1,326 385 28 675 576 318 100 385 318 1,326 576   675  
Long-term operating lease liabilities   1,590 1,115 5,971 (1,566) (3,620) (3,780) (4,404) 1,115 (3,780) 1,590 (3,620)   (1,566)  
Accumulated deficit   22,593 21,525 17,590 20,237 24,603 26,805 22,568 21,525 26,805 22,593 24,603   20,237 $ 25,097
Adjustments | Restatement for Legal Settlement and Rental Inventory Reserves                              
Reclassification [Line Items]                              
Textbook rental inventories   (4,677) (4,677) (4,677) (4,677) (2,738) (2,738) (2,738) (4,677) (2,738) (4,677) (2,738)   (4,677)  
Accrued liabilities   1,300 0 0 0 0 0 0 0 1,300 0   0  
Other long-term liabilities   0 (7,828) 0 0 0 0 0 (7,828) 0 0 0   0  
Comprehensive Income   0 7,828 0 0 0 0 0 7,828 0 0 0   0  
Accumulated deficit   (5,977) $ (4,677) $ (4,677) (4,677) $ (2,738) $ (2,738) $ (2,738) $ (4,677) $ (2,738) (5,977) $ (2,738)   (4,677) $ (2,738)
Accrued legal settlement $ (1,300) $ 1,300                 $ 1,300   $ (1,300)    
Textbook rental inventory reserve         $ 1,939                 $ 1,939  
v3.25.4
Restatement of Quarterly Financial Information (Unaudited) - Condensed Consolidated Statements of Operations (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
May 03, 2025
Jan. 25, 2025
Oct. 26, 2024
Jul. 27, 2024
Apr. 27, 2024
Jan. 27, 2024
Oct. 28, 2023
Jul. 29, 2023
Oct. 26, 2024
Oct. 28, 2023
Jan. 25, 2025
Jan. 27, 2024
May 03, 2025
Apr. 27, 2024
May 01, 2021
Sales:                              
Product sales and other   $ 419,663 $ 559,674 $ 250,926   $ 415,375 $ 569,698 $ 252,650 $ 810,600 $ 822,348 $ 1,230,263 $ 1,237,723 $ 1,463,245 $ 1,430,456  
Rental income   43,162 42,448 12,505   41,298 40,681 11,511 54,953 52,192 98,115 93,490 146,925 136,679  
Total sales $ 281,792 $ 462,825 $ 602,122 $ 263,431 $ 235,922 $ 456,673 $ 610,379 $ 264,161 $ 865,553 $ 874,540 $ 1,328,378 $ 1,331,213 $ 1,610,170 $ 1,567,135  
Revenue from Contract with Customer, Product and Service [Extensible Enumeration]   Product [Member] Product [Member] Product [Member]   Product [Member] Product [Member] Product [Member] Product [Member] Product [Member] Product [Member] Product [Member] Product [Member] Product [Member]  
Cost of sales (exclusive of depreciation and amortization expense):                              
Product and other cost of sales   $ 343,559 $ 451,026 $ 211,385   $ 332,113 $ 448,073 $ 209,280 $ 662,411 $ 657,353 $ 1,005,970 $ 989,466 $ 1,193,015 $ 1,144,973  
Rental cost of sales   25,516 22,619 7,050   23,959 21,609 6,676 29,669 28,285 55,185 52,244 79,351 77,249  
Total cost of sales   369,075 473,645 218,435   356,072 469,682 215,956 692,080 685,638 1,061,155 1,041,710 1,272,366 1,222,222  
Gross profit 70,581 93,750 128,477 44,996 55,410 100,601 140,697 48,205 173,473 188,902 267,223 289,503 337,804 344,913  
Selling and administrative expenses   71,561 72,940 67,023   79,756 85,961 77,476 139,963 163,437 211,524 243,193 283,800 311,574  
Depreciation and amortization expense   7,827 8,542 13,071   10,148 10,175 10,253 21,613 20,428 29,440 30,576 37,939 40,560  
Loss on extinguishment of debt       0       0 0 0 0 0      
Impairment loss 0 1,713 0 0   5,798         1,713 5,798 1,713 7,166  
Loss on debt extinguishment       55,233       0 55,233 0 55,233 0 55,233 0  
Other expense 1,228 (6,268) (150) 3,618   3,413 4,274 4,633 3,468 8,907 (2,800) 12,320 (1,572) 19,409  
Operating income (loss)   18,917 47,145 (38,716)   1,486 40,287 (44,157) 8,429 (3,870) 27,346 (2,384) 15,924 (33,796)  
Interest expense, net 4,096 5,083 5,463 7,618 10,827 10,620 10,664 8,254 13,081 18,918 18,164 29,538 22,260 40,365  
Income (loss) from continuing operations before income taxes   13,834 41,682 (101,567)   (9,134) 29,623 (52,411) (59,885) (22,788) (46,051) (31,922) (61,569) (74,161)  
Income tax expense (benefit)   (4,108) (1,480) 2,358   487 532 89 878 621 (3,230) 1,108 4,256 858 $ (7,164)
Income (loss) from continuing operations   17,942 43,162 (103,925) (41,989) (9,621) 29,091 (52,500) (60,763) (23,409) (42,821) (33,030) (65,825) (75,019)  
Loss from discontinued operations   0 0 0 72 289 (674) (417) 0 (1,091) 0 (802) 0 (730)  
Net income (loss) $ (23,004) $ 17,942 $ 43,162 $ (103,925) $ (41,917) $ (9,332) $ 28,417 $ (52,917) $ (60,763) $ (24,500) $ (42,821) $ (33,832) $ (65,825) $ (75,749)  
Income (loss) per share of Common Stock                              
Basic, Continuing operations (in dollars per share)   $ 0.59 $ 1.63 $ (7.69) $ (15.71) $ (3.60) $ 10.96 $ (19.83) $ (3.04) $ (8.83) $ (1.82) $ (12.42) $ (2.50) $ (28.18)  
Basic, Discontinued operations (in dollars per share)   0 0 0 0.02 0.11 (0.25) (0.16) 0 (0.41) 0 (0.30) 0 (0.28)  
Total Basic Net Loss per Share (in dollars per share) $ (0.68) 0.59 1.63 (7.69) (15.69) (3.49) 10.71 (19.99) (3.04) (9.24) (1.82) (12.72) (2.50) (28.46)  
Diluted, Continuing operations (in dollars per share)   0.59 1.63 (7.69) (15.71) (3.60) 10.95 (19.83) (3.04) (8.83) (1.82) (12.42) (2.50) (28.18)  
Diluted, Discontinued operations (in dollars per share)   0 0 0 0.02 0.11 (0.25) (0.16) 0 (0.41) 0 (0.30) 0 (0.28)  
Total Diluted Net Loss per Share (in dollars per share) $ (0.68) $ 0.59 $ 1.63 $ (7.69) $ (15.69) $ (3.49) $ 10.70 $ (19.99) $ (3.04) $ (9.24) $ (1.82) $ (12.72) $ (2.50) $ (28.46)  
Weighted average shares of common stock outstanding - Basic and Diluted                              
Weighted average common shares outstanding - Basic (in shares) 34,053,847 30,507,723 26,527,174 13,510,667 2,673,403 2,673,240 2,655,006 2,647,536 20,018,920 2,651,271 23,515,188 2,658,594 26,298,984 2,662,296  
Weighted average common shares outstanding - Diluted (in shares) 34,053,847 30,642,958 26,541,804 13,510,667 2,673,403 2,673,240 2,655,799 2,647,536 20,018,920 2,651,271 23,515,188 2,658,594 26,298,984 2,662,296  
As Previously Reported                              
Sales:                              
Product sales and other   $ 423,163 $ 559,674 $ 250,926   $ 415,375 $ 569,698 $ 252,650 $ 810,600 $ 822,348 $ 1,233,763 $ 1,237,723   $ 1,430,456  
Rental income   43,162 42,448 12,505   41,298 40,681 11,511 54,953 52,192 98,115 93,490   136,679  
Total sales   466,325 602,122 263,431   456,673 610,379 264,161 865,553 874,540 1,331,878 1,331,213   1,567,135  
Cost of sales (exclusive of depreciation and amortization expense):                              
Product and other cost of sales   344,616 442,092 209,425   332,728 451,953 207,014 651,517 658,967 996,133 991,695   1,135,376  
Rental cost of sales   25,330 22,387 6,800   23,909 22,184 6,513 29,187 28,697 54,517 52,606   74,983  
Total cost of sales   369,946 464,479 216,225   356,637 474,137 213,527 680,704 687,664 1,050,650 1,044,301   1,210,359  
Gross profit   96,379 137,643 47,206   100,036 136,242 50,634 184,849 186,876 281,228 286,912   356,776  
Selling and administrative expenses   71,561 72,940 67,023   79,756 85,961 77,476 139,963 163,437 211,524 243,193   311,574  
Depreciation and amortization expense   7,814 8,530 13,057   10,148 10,175 10,253 21,587 20,428 29,401 30,576   40,560  
Loss on extinguishment of debt       55,233       0 55,233 0 55,233 0      
Impairment loss   1,713       5,798         1,713 5,798   7,166  
Loss on debt extinguishment       0       0 0 0 0 0      
Other expense   (7,568) (150) 3,618   3,413 4,274 4,633 3,468 8,907 (4,100) 12,320   19,409  
Operating income (loss)   22,859 56,323 (91,725)   921 35,832 (41,728) (35,402) (5,896) (12,543) (4,975)   (21,933)  
Interest expense, net   5,083 5,463 7,618   10,620 10,664 8,254 13,081 18,918 18,164 29,538   40,365  
Income (loss) from continuing operations before income taxes   17,776 50,860 (99,343)   (9,699) 25,168 (49,982) (48,483) (24,814) (30,707) (34,513)   (62,298)  
Income tax expense (benefit)   10,664 1,125 136   229 314 (11) 1,261 303 11,925 532   183  
Income (loss) from continuing operations   7,112 49,735 (99,479)   (9,928) 24,854 (49,971) (49,744) (25,117) (42,632) (35,045)   (62,481)  
Loss from discontinued operations   0 0 0   289 (674) (417) 0 (1,091) 0 (802)   (730)  
Net income (loss)   $ 7,112 $ 49,735 $ (99,479)   $ (9,639) $ 24,180 $ (50,388) $ (49,744) $ (26,208) $ (42,632) $ (35,847)   $ (63,211)  
Income (loss) per share of Common Stock                              
Basic, Continuing operations (in dollars per share)   $ 0.23 $ 1.87 $ (7.36)   $ (3.71) $ 9.36 $ (18.87) $ (2.48) $ (9.47) $ (1.81) $ (13.18)   $ (23.47)  
Basic, Discontinued operations (in dollars per share)   0 0 0   0.11 (0.25) (0.16) 0 (0.41) 0 (0.30)   (0.28)  
Total Basic Net Loss per Share (in dollars per share)   0.23 1.87 (7.36)   (3.60) 9.11 (19.03) (2.48) (9.88) (1.81) (13.48)   (23.75)  
Diluted, Continuing operations (in dollars per share)   0.23 1.87 (7.36)   (3.71) 9.36 (18.87) (2.48) (9.47) (1.81) (13.18)   (23.47)  
Diluted, Discontinued operations (in dollars per share)   0 0 0   0.11 (0.25) (0.16) 0 (0.41) 0 (0.30)   (0.28)  
Total Diluted Net Loss per Share (in dollars per share)   $ 0.23 $ 1.87 $ (7.36)   $ (3.60) $ 9.11 $ (19.03) $ (2.48) $ (9.88) $ (1.81) $ (13.48)   $ (23.75)  
Weighted average shares of common stock outstanding - Basic and Diluted                              
Weighted average common shares outstanding - Basic (in shares)   30,507,723 26,527,174 13,510,667   2,673,240 2,655,006 2,647,536 20,018,920 2,651,271 23,515,188 2,658,594   2,662,296  
Weighted average common shares outstanding - Diluted (in shares)   30,642,958 26,541,804 13,510,667   2,673,240 2,655,799 2,647,536 20,018,920 2,651,271 23,515,188 2,658,594   2,662,296  
Adjustments                              
Sales:                              
Product sales and other   $ (3,500) $ 0 $ 0   $ 0 $ 0 $ 0 $ 0 $ 0 $ (3,500) $ 0   $ 0  
Rental income   0 0 0   0 0 0 0 0 0 0   0  
Total sales   (3,500) 0 0 $ 0 0 0 0 0 0 (3,500) 0   0  
Cost of sales (exclusive of depreciation and amortization expense):                              
Product and other cost of sales   (1,057) 8,934 1,960 11,826 (615) (3,880) 2,266 10,894 (1,614) 9,837 (2,229)   9,597  
Rental cost of sales   186 232 250 2,628 50 (575) 163 482 (412) 668 (362)   2,266  
Total cost of sales   (871) 9,166 2,210   (565) (4,455) 2,429 11,376 (2,026) 10,505 (2,591)   11,863  
Gross profit   (2,629) (9,166) (2,210)   565 4,455 (2,429) (11,376) 2,026 (14,005) 2,591   (11,863)  
Selling and administrative expenses   0 0 0   0 0 0 0 0 0 0   0  
Depreciation and amortization expense   13 12 14 0 0 0 0 26 0 39 0   0  
Loss on extinguishment of debt       (55,233)       0 (55,233) 0 (55,233) 0      
Impairment loss   0       0         0 0   0  
Loss on debt extinguishment       55,233       0 55,233 0 55,233 0      
Other expense   1,300 0 0 0 0 0 0 0 0 1,300 0   0  
Operating income (loss)   (3,942) (9,178) 53,009   565 4,455 (2,429) 43,831 2,026 39,889 2,591   (11,863)  
Interest expense, net   0 0 0   0 0 0 0 0 0 0   0  
Income (loss) from continuing operations before income taxes   (3,942) (9,178) (2,224)   565 4,455 (2,429) (11,402) 2,026 (15,344) 2,591   (11,863)  
Income tax expense (benefit)   (14,772) (2,605) 2,222 $ 99 258 218 100 (383) 318 (15,155) 576   675  
Income (loss) from continuing operations   10,830 (6,573) (4,446)   307 4,237 (2,529) (11,019) 1,708 (189) 2,015   (12,538)  
Loss from discontinued operations   0 0 0   0 0 0 0 0 0 0   0  
Net income (loss)   $ 10,830 $ (6,573) $ (4,446)   $ 307 $ 4,237 $ (2,529) $ (11,019) $ 1,708 $ (189) $ 2,015   $ (12,538)  
Income (loss) per share of Common Stock                              
Basic, Continuing operations (in dollars per share)   $ 0.36 $ (0.24) $ (0.33)   $ 0.11 $ 1.60 $ (0.96) $ (0.56) $ 0.64 $ (0.01) $ 0.76   $ (4.71)  
Basic, Discontinued operations (in dollars per share)   0 0 0   0 0 0 0 0 0 0   0  
Total Basic Net Loss per Share (in dollars per share)   0.36 (0.24) (0.33)   0.11 1.60 (0.96) (0.56) 0.64 (0.01) 0.76   (4.71)  
Diluted, Continuing operations (in dollars per share)   0.36 (0.24) (0.33)   0.11 1.59 (0.96) (0.56) 0.64 (0.01) 0.76   (4.71)  
Diluted, Discontinued operations (in dollars per share)   0 0 0   0 0 0 0 0 0 0   0  
Total Diluted Net Loss per Share (in dollars per share)   $ 0.36 $ (0.24) $ (0.33)   $ 0.11 $ 1.59 $ (0.96) $ (0.56) $ 0.64 $ (0.01) $ 0.76   $ (4.71)  
Weighted average shares of common stock outstanding - Basic and Diluted                              
Weighted average common shares outstanding - Basic (in shares)   0 0 0   0 0 0 0 0 0 0    
Weighted average common shares outstanding - Diluted (in shares)   0 0 0   0 0 0 0 0 0 0    
v3.25.4
Restatement of Quarterly Financial Information (Unaudited) - Condensed Consolidated Balance Sheets (Details) - USD ($)
$ in Thousands
May 03, 2025
Jan. 25, 2025
Oct. 26, 2024
Jul. 27, 2024
Apr. 27, 2024
Jan. 27, 2024
Oct. 28, 2023
Jul. 29, 2023
Apr. 29, 2023
Current assets:                  
Cash and cash equivalents $ 9,058 $ 9,185 $ 11,619 $ 8,212 $ 10,459 $ 8,123 $ 15,008 $ 7,657  
Accounts receivable 98,077 343,519 259,768 151,981 98,838 315,337 221,805 140,858  
Merchandise inventories, net 299,562 326,825 315,469 395,272 344,037 341,544 364,292 384,185  
Textbook rental inventories 26,439 36,356 44,995 5,643 28,315 41,783 49,102 4,122  
Prepaid expenses and other current assets 32,249 33,496 33,366 30,930 39,158 54,337 63,410 59,012  
Total current assets 465,385 749,381 665,217 592,038 520,807 761,124 713,617 595,834  
Property and equipment, net 40,229 42,153 45,137 48,488 52,912 57,273 61,403 64,438  
Operating lease right-of-use assets 183,695 195,806 206,734 218,903 217,336 233,062 243,233 252,668  
Intangible assets, net 78,241 81,630 85,137 87,828 94,191 97,947 104,026 107,413  
Deferred tax assets, net   0       0      
Other noncurrent assets 22,735 24,217 25,684 25,930 24,703 12,488 16,664 17,298  
Total assets 790,285 1,093,187 1,027,909 973,187 909,949 1,161,894 1,138,943 1,037,651  
Current liabilities:                  
Accounts payable 148,848 303,577 298,952 266,304 299,157 343,100 385,895 275,380  
Accrued liabilities 65,853 147,990 123,035 94,154 98,622 189,183 132,015 106,441  
Current operating lease liabilities 64,524 72,601 77,468 85,329 76,960 82,203 79,845 85,576  
Short-term borrowings   0       224,067      
Total current liabilities 279,225 524,168 499,455 445,787 474,739 838,553 597,755 467,397  
Long-term deferred taxes, net 1,135 4,924 2,098 1,981 1,964 2,586 2,254 1,936  
Long-term operating lease liabilities 115,495 123,425 130,863 138,171 140,627 151,606 156,405 166,750  
Other long-term liabilities 19,142 6,521 6,506 15,553 15,882 17,451 18,625 23,016  
Long-term borrowings 103,100 141,200 177,551 221,916 196,337 30,191 233,873 277,663  
Total liabilities 518,097 800,238 816,473 823,408 829,549 1,040,387 1,008,912 936,762  
Commitments and contingencies  
Stockholders' equity:                  
Preferred stock, $0.01 par value 0 0 0 0 0 0 0 0  
Common stock, $0.01 par value 341 341 274 263 6 6 6 6  
Additional paid-in capital 1,006,974 1,004,731 933,399 922,743 749,692 748,882 748,070 747,271  
Other Comprehensive Income     7,828       0    
Accumulated deficit (712,571) (689,567) (707,509) (750,671) (646,746) (604,829) (595,497) (623,914)  
Treasury stock, at cost (22,556) (22,556) (22,556) (22,556) (22,552) (22,552) (22,548) (22,474)  
Total stockholders' equity 272,188 292,949 211,436 149,779 80,400 121,507 130,031 100,889 $ 153,110
Total liabilities and stockholders' equity $ 790,285 1,093,187 1,027,909 973,187 909,949 1,161,894 1,138,943 1,037,651  
As Previously Reported                  
Current assets:                  
Cash and cash equivalents   9,185 11,619 8,212 10,459 8,123 15,008 7,657  
Accounts receivable   354,241 275,847 154,405 104,110 315,126 221,805 140,858  
Merchandise inventories, net   326,825 315,469 395,272 344,037 341,544 364,292 384,185  
Textbook rental inventories   41,033 49,672 10,320 32,992 44,521 51,840 6,860  
Prepaid expenses and other current assets   26,729 33,425 33,152 39,158 54,337 63,410 59,012  
Total current assets   758,013 686,032 601,361 530,756 763,651 716,355 598,572  
Property and equipment, net   41,956 44,926 48,264 52,912 57,273 61,403 64,438  
Operating lease right-of-use assets   180,710 210,271 241,852 202,522 220,238 246,531 283,096  
Intangible assets, net   81,630 85,137 87,828 94,191 97,947 104,026 107,413  
Deferred tax assets, net   1,055       0      
Other noncurrent assets   24,217 25,684 25,930 24,703 12,488 16,664 17,298  
Total assets   1,087,581 1,052,050 1,005,235 905,084 1,151,597 1,144,979 1,070,817  
Current liabilities:                  
Accounts payable   303,577 298,952 266,304 299,157 343,100 385,895 275,380  
Accrued liabilities   130,069 99,670 75,713 77,441 156,874 112,075 89,792  
Current operating lease liabilities   101,062 124,939 147,839 102,206 125,545 126,426 150,917  
Short-term borrowings   0       224,067      
Total current liabilities   534,708 523,561 489,856 478,804 849,586 624,396 516,089  
Long-term deferred taxes, net   0 2,050 1,306 1,289 2,010 1,936 1,836  
Long-term operating lease liabilities   121,835 129,748 132,200 142,193 155,226 160,185 171,154  
Other long-term liabilities   6,521 14,334 15,553 15,882 17,451 18,625 23,016  
Long-term borrowings   141,200 177,551 221,916 196,337 30,191 233,873 277,663  
Total liabilities   804,264 847,244 860,831 834,505 1,054,464 1,039,015 989,758  
Commitments and contingencies    
Stockholders' equity:                  
Preferred stock, $0.01 par value   0 0 0 0 0 0 0  
Common stock, $0.01 par value   341 274 263 6 6 6 6  
Additional paid-in capital   1,004,731 933,399 922,743 749,692 748,882 748,070 747,271  
Other Comprehensive Income     0       0    
Accumulated deficit   (699,199) (706,311) (756,046) (656,567) (629,203) (619,564) (643,744)  
Treasury stock, at cost   (22,556) (22,556) (22,556) (22,552) (22,552) (22,548) (22,474)  
Total stockholders' equity   283,317 204,806 144,404 70,579 97,133 105,964 81,059 $ 130,751
Total liabilities and stockholders' equity   1,087,581 1,052,050 1,005,235 905,084 1,151,597 1,144,979 1,070,817  
Opening Adjustments                  
Current assets:                  
Cash and cash equivalents         0        
Accounts receivable         0        
Merchandise inventories, net         0        
Textbook rental inventories         (2,738)        
Prepaid expenses and other current assets         0        
Total current assets         (2,738)        
Property and equipment, net         0        
Operating lease right-of-use assets         11,795        
Intangible assets, net         0        
Other noncurrent assets         0        
Total assets         9,057        
Current liabilities:                  
Accounts payable         0        
Accrued liabilities         15,182        
Current operating lease liabilities         (22,170)        
Total current liabilities         (6,988)        
Long-term deferred taxes, net         0        
Long-term operating lease liabilities         (6,314)        
Other long-term liabilities         0        
Long-term borrowings         0        
Total liabilities         (13,302)        
Commitments and contingencies                
Stockholders' equity:                  
Preferred stock, $0.01 par value         0        
Common stock, $0.01 par value         0        
Additional paid-in capital         0        
Accumulated deficit         22,359        
Treasury stock, at cost         0        
Total stockholders' equity         22,359        
Total liabilities and stockholders' equity         9,057        
Adjustments                  
Current assets:                  
Cash and cash equivalents   0 0 0 0 0 0 0  
Accounts receivable   (10,722) (16,079) (2,424) (5,272) 211 0 0  
Merchandise inventories, net   0 0 0 0 0 0 0  
Textbook rental inventories   (4,677) (4,677) (4,677) (1,939) (2,738) (2,738) (2,738)  
Prepaid expenses and other current assets   6,767 (59) (2,222) 0 0 0 0  
Total current assets   (8,632) (20,815) (9,323) (7,211) (2,527) (2,738) (2,738)  
Property and equipment, net   197 211 224 0 0 0 0  
Operating lease right-of-use assets   15,096 (3,537) (22,949) 3,019 12,824 (3,298) (30,428)  
Intangible assets, net   0 0 0 0 0 0 0  
Deferred tax assets, net   (1,055) 0 0 0 0 0 0  
Other noncurrent assets   0 0 0 0 0 0 0  
Total assets   5,606 (24,141) (32,048) (4,192) 10,297 (6,036) (33,166)  
Current liabilities:                  
Accounts payable   0 0 0 0 0 0 0  
Accrued liabilities   17,921 23,365 18,441 5,999 32,309 19,940 16,649  
Current operating lease liabilities   (28,461) (47,471) (62,510) (3,076) (43,342) (46,581) (65,341)  
Short-term borrowings   0       0      
Total current liabilities   (10,540) (24,106) (44,069) 2,923 (11,033) (26,641) (48,692)  
Long-term deferred taxes, net   4,924 48 675 675 576 318 100  
Long-term operating lease liabilities   1,590 1,115 5,971 4,748 (3,620) (3,780) (4,404)  
Other long-term liabilities   0 (7,828) 0 0 0 0 0  
Long-term borrowings   0 0 0 0 0 0 0  
Total liabilities   (4,026) (30,771) (37,423) 8,346 (14,077) (30,103) (52,996)  
Commitments and contingencies    
Stockholders' equity:                  
Preferred stock, $0.01 par value   0 0 0 0 0 0 0  
Common stock, $0.01 par value   0 0 0 0 0 0 0  
Additional paid-in capital   0 0 0 0 0 0 0  
Other Comprehensive Income   0 7,828 0 0 0 0 0  
Accumulated deficit   9,632 (1,198) 5,375 (12,538) 24,374 24,067 19,830  
Treasury stock, at cost   0 0 0 0 0 0 0  
Total stockholders' equity   9,632 6,630 5,375 (12,538) 24,374 24,067 19,830  
Total liabilities and stockholders' equity   $ 5,606 $ (24,141) $ (32,048) $ (4,192) $ 10,297 $ (6,036) $ (33,166)  
v3.25.4
Restatement of Quarterly Financial Information (Unaudited) - Condensed Consolidated Balance Sheets (Parenthetical) (Details) - $ / shares
May 03, 2025
Jan. 25, 2025
Oct. 26, 2024
Jul. 27, 2024
Jun. 11, 2024
Apr. 27, 2024
Jan. 27, 2024
Oct. 28, 2023
Jul. 29, 2023
Accounting Changes and Error Corrections [Abstract]                  
Preferred stock, par value (in dollars per share) $ 0.01 $ 0.01 $ 0.01 $ 0.01   $ 0.01 $ 0.01 $ 0.01 $ 0.01
Common stock, par value (in dollars per share) $ 0.01 $ 0.01 $ 0.01 $ 0.01 $ 0.01 $ 0.01 $ 0.01 $ 0.01 $ 0.01
v3.25.4
Restatement of Quarterly Financial Information (Unaudited) - Condensed Consolidated Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jun. 10, 2024
May 03, 2025
Jan. 25, 2025
Oct. 26, 2024
Jul. 27, 2024
Apr. 27, 2024
Jan. 27, 2024
Oct. 28, 2023
Jul. 29, 2023
Oct. 26, 2024
Oct. 28, 2023
Jan. 25, 2025
Jan. 27, 2024
May 03, 2025
Apr. 27, 2024
Cash flows from operating activities:                              
Net income (loss)   $ (23,004) $ 17,942 $ 43,162 $ (103,925) $ (41,917) $ (9,332) $ 28,417 $ (52,917) $ (60,763) $ (24,500) $ (42,821) $ (33,832) $ (65,825) $ (75,749)
Less: Loss from discontinued operations, net of tax     0 0 0 72 289 (674) (417) 0 (1,091) 0 (802) 0 (730)
Loss from continuing operations, net of tax     17,942 43,162 (103,925) (41,989) (9,621) 29,091 (52,500) (60,763) (23,409) (42,821) (33,030) (65,825) (75,019)
Adjustments to reconcile net loss from continuing operations to net cash flows from operating activities from continuing operations:                              
Depreciation and amortization expense     7,827 8,542 13,071   10,148 10,175 10,253 21,613 20,428 29,440 30,576 37,939 40,560
Amortization of deferred financing costs         2,417       1,244 3,333 4,406 4,248 8,380 5,164 13,150
Loss on debt extinguishment         55,233       0 55,233 0 55,233 0    
Impairment loss (non cash)           1,368 5,798 0 0     1,713 5,798 1,713 7,166
Interest expense (paid-in-kind)                   0 863 0 1,750 0 2,652
Deferred taxes         17       97 135 415 2,960 747 (829) 125
Pension adjustments                   7,828 0        
Stock-based compensation expense         (863)       957 392 1,756 2,953 2,568 5,386 3,380
Changes in operating lease right-of-use assets and liabilities         4,345       1,684 1,345 (4,957) (322) 47 (4,218) (1,322)
Changes in other long-term assets and liabilities and other, net         1,156       4,056 (6,541) (2,311) (6,006) (2,961) 7,072 (20,997)
Changes in other operating assets and liabilities, net:                              
Receivables, net         (53,143)       (48,346) (160,931) (129,293) (244,681) (222,825) 761 (6,326)
Merchandise inventories         (51,235)       (61,206) 28,568 (41,313) 17,212 (18,565) 44,475 (21,058)
Textbook rental inventories         22,672       23,489 (16,680) (21,491) (8,041) (14,172) 1,876 (704)
Prepaid expenses and other current assets         2,537       (12,168) 4,341 2,756 (5,535) 2,436 7,096 31,593
Accounts payable and accrued liabilities         (35,784)       12,582 26,035 144,990 55,610 156,030 (181,256) 25,255
Changes in other operating assets and liabilities, net         (114,953)       (85,649) (118,667) (44,351) (185,435) (97,096) (127,048) 28,760
Net cash flows used in operating activities from continuing operations         (143,502)       (119,858) (96,092) (47,160) (138,037) (83,221) (85,413) (1,545)
Net cash flows used in operating activities from discontinued operations         0       (3,266) 0 (3,939) 0 (3,650) 0 (3,577)
Net cash flows used in operating activities         (143,502)       (123,124) (96,092) (51,099) (138,037) (86,871) (85,413) (5,122)
Cash flows from investing activities:                              
Purchases of property and equipment         (3,960)       (4,219) (7,018) (8,196) (9,790) (11,459) (12,894) (14,070)
Proceeds from the sale of fixed assets         223       78 792 78 792 78 793 78
Net cash flows used in investing activities from continuing operations         (3,737)       (4,141) (6,226) (8,118) (8,998) (11,381) (12,101) (13,992)
Net cash flows provided by investing activities from discontinued operations         0       21,395 0 21,395 0 21,395 0 21,395
Net cash flows (used in) provided by investing activities         (3,737)       17,254 (6,226) 13,277 (8,998) 10,014 (12,101) 7,403
Cash flows from financing activities:                              
Proceeds from borrowings         217,647       145,187 455,044 284,698 667,355 454,459 887,055 563,023
Repayments of borrowings         (160,696)       (49,606) (442,461) (233,970) (691,121) (384,545) (948,920) (552,230)
Proceeds from Private Equity Investment $ 50,000       50,000       0 50,000 0 50,000 0 50,000 0
Proceeds from Rights Offering $ 45,000       45,000       0 45,000 0 45,000 0 45,000 0
Shares sold under at-the-market offering, net of commissions                   9,590 78,450 0    
Payment of equity issuance costs         (9,524)       0 (9,702) 0 (9,724) 0 (9,914) 0
Payment of deferred financing costs         (3,669)       (2,307) (5,569) (9,381) (5,569) (9,845) (5,569) (16,316)
Purchase of treasury shares         (4)       (98) (4) (172) (4) (176) (5) (176)
Proceeds from principal stockholder expense reimbursement         1,190       0 1,190 0 1,190 0 1,940 0
Payment of finance lease principal                   (398) (385) 0    
Net cash flows provided by (used in) financing activities         139,944       93,176 102,690 41,175 135,192 59,893 97,667 (5,699)
Net increase (decrease) in cash, cash equivalents, and restricted cash         (7,295)       (12,694) 372 3,353 (11,843) (16,964) 153 (3,418)
Cash, cash equivalents, and restricted cash at beginning of year   16,727 28,942 21,275 28,570 15,024 35,341 19,294 31,988 28,570 31,988 28,570 31,988 28,570 31,988
Cash, cash equivalents, and restricted cash of continuing operations at end of year   28,723 16,727 28,942 21,275 28,570 15,024 35,341 19,294 28,942 35,341 16,727 15,024 28,723 28,570
Less: Cash, cash equivalents and restricted cash of discontinued operations at end of period     0 0 0   0 0 0 0 0 0 0    
Cash, cash equivalents, and restricted cash of continuing operations at end of period     16,727 28,942 21,275   15,024 35,341 19,294 28,942 35,341 16,727 15,024    
As Previously Reported                              
Cash flows from operating activities:                              
Net income (loss)     7,112 49,735 (99,479)   (9,639) 24,180 (50,388) (49,744) (26,208) (42,632) (35,847)   (63,211)
Less: Loss from discontinued operations, net of tax     0 0 0   289 (674) (417) 0 (1,091) 0 (802)   (730)
Loss from continuing operations, net of tax     7,112 49,735 (99,479)   (9,928) 24,854 (49,971) (49,744) (25,117) (42,632) (35,045)   (62,481)
Adjustments to reconcile net loss from continuing operations to net cash flows from operating activities from continuing operations:                              
Depreciation and amortization expense     7,814 8,530 13,057   10,148 10,175 10,253 21,587 20,428 29,401 30,576   40,560
Amortization of deferred financing costs         2,417       1,244 3,333 4,406 4,248 8,380   13,150
Loss on debt extinguishment         55,233       0 55,233 0 55,233 0    
Impairment loss (non cash)                       1,713 5,798   7,166
Interest expense (paid-in-kind)                   0 863 0 1,750   2,652
Deferred taxes         17       (3) 762 97 (2,344) 171   (550)
Pension adjustments                   0 0        
Stock-based compensation expense         (863)       957 392 1,756 2,953 2,568   3,380
Changes in operating lease right-of-use assets and liabilities         (3,691)       721 2,538 1,826 19 19,553   24
Changes in other long-term assets and liabilities and other, net         2,446       4,056 1,287 (2,311) (6,006) (2,961)   (20,997)
Changes in other operating assets and liabilities, net:                              
Receivables, net         (50,295)       (48,346) (171,737) (129,293) (250,131) (222,614)   (11,598)
Merchandise inventories         (51,235)       (61,206) 28,568 (41,313) 17,212 (18,565)   (21,058)
Textbook rental inventories         22,672       23,489 (16,680) (21,491) (8,041) (14,172)   (2,643)
Prepaid expenses and other current assets         315       (12,168) 4,282 2,756 1,232 2,436   31,593
Accounts payable and accrued liabilities         (34,586)       11,116 23,597 140,233 58,616 138,904   19,257
Changes in other operating assets and liabilities, net         (113,129)       (87,115) (131,970) (49,108) (181,112) (114,011)   15,551
Net cash flows used in operating activities from continuing operations         (143,992)       (119,858) (96,582) (47,160) (138,527) (83,221)   (1,545)
Net cash flows used in operating activities from discontinued operations         0       (3,266) 0 (3,939) 0 (3,650)   (3,577)
Net cash flows used in operating activities         (143,992)       (123,124) (96,582) (51,099) (138,527) (86,871)   (5,122)
Cash flows from investing activities:                              
Purchases of property and equipment         (3,470)       (4,219) (6,528) (8,196) (9,300) (11,459)   (14,070)
Proceeds from the sale of fixed assets         223       78 792 78 792 78   78
Net cash flows used in investing activities from continuing operations         (3,247)       (4,141) (5,736) (8,118) (8,508) (11,381)   (13,992)
Net cash flows provided by investing activities from discontinued operations         0       21,395 0 21,395 0 21,395   21,395
Net cash flows (used in) provided by investing activities         (3,247)       17,254 (5,736) 13,277 (8,508) 10,014   7,403
Cash flows from financing activities:                              
Proceeds from borrowings         217,647       145,187 455,044 284,698 667,355 454,459   563,023
Repayments of borrowings         (160,696)       (49,606) (442,461) (233,970) (691,121) (384,545)   (552,230)
Proceeds from Private Equity Investment         50,000       0 50,000 0 50,000 0    
Proceeds from Rights Offering         45,000       0 45,000 0 45,000 0    
Shares sold under at-the-market offering, net of commissions                   9,590 78,450 0    
Payment of equity issuance costs         (9,524)       0 (9,702) 0 (9,724) 0    
Payment of deferred financing costs         (3,669)       (2,307) (5,569) (9,381) (5,569) (9,845)   (16,316)
Purchase of treasury shares         (4)       (98) (4) (172) (4) (176)   (176)
Proceeds from principal stockholder expense reimbursement         1,190       0 1,190 0 1,190 0    
Payment of finance lease principal                   (398) (385) 0    
Net cash flows provided by (used in) financing activities         139,944       93,176 102,690 41,175 135,192 59,893   (5,699)
Net increase (decrease) in cash, cash equivalents, and restricted cash         (7,295)       (12,694) 372 3,353 (11,843) (16,964)   (3,418)
Cash, cash equivalents, and restricted cash at beginning of year   16,727 28,942 21,275 28,570 15,024 35,341 19,294 31,988 28,570 31,988 28,570 31,988 28,570 31,988
Cash, cash equivalents, and restricted cash of continuing operations at end of year     16,727 28,942 21,275 28,570 15,024 35,341 19,294 28,942 35,341 16,727 15,024   28,570
Less: Cash, cash equivalents and restricted cash of discontinued operations at end of period     0 0 0   0 0 0 0 0 0 0    
Cash, cash equivalents, and restricted cash of continuing operations at end of period     16,727 28,942 21,275   15,024 35,341 19,294 28,942 35,341 16,727 15,024    
Adjustments                              
Cash flows from operating activities:                              
Net income (loss)     10,830 (6,573) (4,446)   307 4,237 (2,529) (11,019) 1,708 (189) 2,015   (12,538)
Less: Loss from discontinued operations, net of tax     0 0 0   0 0 0 0 0 0 0   0
Loss from continuing operations, net of tax     10,830 (6,573) (4,446)   307 4,237 (2,529) (11,019) 1,708 (189) 2,015   (12,538)
Adjustments to reconcile net loss from continuing operations to net cash flows from operating activities from continuing operations:                              
Depreciation and amortization expense     13 12 14 0 0 0 0 26 0 39 0   0
Amortization of deferred financing costs         0       0 0 0 0 0   0
Loss on debt extinguishment         0       0 0 0 0 0    
Impairment loss (non cash)                       0 0   0
Interest expense (paid-in-kind)                   0 0 0 0   0
Deferred taxes         0       100 (627) 318 5,304 576   675
Pension adjustments                   7,828 0        
Stock-based compensation expense         0       0 0 0 0 0   0
Changes in operating lease right-of-use assets and liabilities         8,036       963 (1,193) (6,783) (341) (19,506)   (1,346)
Changes in other long-term assets and liabilities and other, net         (1,290)       0 (7,828) 0 0 0   0
Changes in other operating assets and liabilities, net:                              
Receivables, net         (2,848)       0 10,806 0 5,450 (211)   5,272
Merchandise inventories         0       0 0 0 0 0   0
Textbook rental inventories         0       0 0 0 0 0   1,939
Prepaid expenses and other current assets         2,222       0 59 0 (6,767) 0   0
Accounts payable and accrued liabilities         (1,198)       1,466 2,438 4,757 (3,006) 17,126   5,998
Changes in other operating assets and liabilities, net         (1,824)       1,466 13,303 4,757 (4,323) 16,915   13,209
Net cash flows used in operating activities from continuing operations         490       0 490 0 490 0   0
Net cash flows used in operating activities from discontinued operations         0       0 0 0 0 0   0
Net cash flows used in operating activities         490       0 490 0 490 0   0
Cash flows from investing activities:                              
Purchases of property and equipment         (490)       0 (490) 0 (490) 0   0
Proceeds from the sale of fixed assets         0       0 0 0 0 0   0
Net cash flows used in investing activities from continuing operations         (490)       0 (490) 0 (490) 0   0
Net cash flows provided by investing activities from discontinued operations         0       0 0 0 0 0   0
Net cash flows (used in) provided by investing activities         (490)       0 (490) 0 (490) 0   0
Cash flows from financing activities:                              
Proceeds from borrowings         0       0 0 0 0 0   0
Repayments of borrowings         0       0 0 0 0 0   0
Proceeds from Private Equity Investment         0       0 0 0 0 0    
Proceeds from Rights Offering         0       0 0 0 0 0    
Shares sold under at-the-market offering, net of commissions                   0 0 0 0    
Payment of equity issuance costs         0       0 0 0 0 0    
Payment of deferred financing costs         0       0 0 0 0 0   0
Purchase of treasury shares         0       0 0 0 0 0   0
Proceeds from principal stockholder expense reimbursement         0       0 0 0 0 0    
Payment of finance lease principal                   0 0 0 0    
Net cash flows provided by (used in) financing activities         0       0 0 0 0 0   0
Net increase (decrease) in cash, cash equivalents, and restricted cash         0       0 0 0 0 0   0
Cash, cash equivalents, and restricted cash at beginning of year   $ 0 0 0 0 0 0 0 0 0 0 0 0 $ 0 0
Cash, cash equivalents, and restricted cash of continuing operations at end of year     0 0 0 $ 0 0 0 0 0 0 0 0   $ 0
Less: Cash, cash equivalents and restricted cash of discontinued operations at end of period     0 0 0   0 0 0 0 0 0 0    
Cash, cash equivalents, and restricted cash of continuing operations at end of period     $ 0 $ 0 $ 0   $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0    
v3.25.4
Restatement of Quarterly Financial Information (Unaudited) - Condensed Consolidated Statements of Equity (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
May 03, 2025
Jan. 25, 2025
Oct. 26, 2024
Jul. 27, 2024
Apr. 27, 2024
Jan. 27, 2024
Oct. 28, 2023
Jul. 29, 2023
Oct. 26, 2024
Oct. 28, 2023
Jan. 25, 2025
Jan. 27, 2024
May 03, 2025
Apr. 27, 2024
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Common Stock, beginning shares (in shares)       558,402         558,402   558,402   558,402  
Equity, beginning balance $ 292,949 $ 211,436 $ 149,779 $ 80,400 $ 121,507 $ 130,031 $ 100,889 $ 153,110 $ 80,400 $ 153,110 $ 80,400 $ 153,110 $ 80,400 $ 153,110
Stock-based compensation expense   2,561 1,255 (863)   812 799 794 392 1,593 2,953 2,405 $ 5,386 3,215
Shares repurchased for tax withholdings for vested stock awards       (4)   (4) (74) (98) (4) (172) (4) (176)   $ (176)
Shares repurchased for tax withholdings for vested stock awards (in shares)                         429 1,482
Equity issuance costs   (22) (178) (9,524)         (9,702)   (9,724)   $ (9,914)  
Pension adjustments   (7,828)   7,828         7,828          
Term Loan debt conversion       86,755         86,755   86,755   86,755  
Principal stockholder expense reimbursement       1,940         1,940   1,940   1,940  
Adjustment to Additional Paid-In Capital, reverse stock split       0         0          
Adjustment to Additional Paid-In Capital, reverse stock split                     78,450      
Net loss $ (23,004) 17,942 43,162 (103,925) $ (41,917) (9,332) 28,417 (52,917) (60,763) (24,500) (42,821) (33,832) $ (65,825) $ (75,749)
Common Stock, ending shares (in shares) 34,081,114       558,402               34,081,114 558,402
Equity, ending balance $ 272,188 292,949 211,436 149,779 $ 80,400 $ 121,507 $ 130,031 $ 100,889 211,436 $ 130,031 292,949 $ 121,507 $ 272,188 $ 80,400
Private Equity Investment                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Equity sale and issuance       50,000         50,000   50,000   50,000  
Rights Offering                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Equity sale and issuance       $ 45,000         45,000   $ 45,000   45,000  
ATM Agreements                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Equity sale and issuance   $ 68,860 $ 9,590           $ 9,590       $ 78,450  
Common Stock                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Common Stock, beginning shares (in shares) 34,081,114 27,313,038 26,235,303 558,402 [1] 558,402 558,402 553,402 551,402 [1] 558,402 [1] 551,402 [1] 558,402 [1] 551,402 [1] 558,402 [1] 551,402 [1]
Equity, beginning balance $ 341 $ 274 $ 263 $ 6 [2] $ 6 $ 6 $ 6 $ 6 [2] $ 6 [2] $ 6 [2] $ 6 [2] $ 6 [2] $ 6 [2] $ 6 [2]
Vested equity awards (in shares)     31,275 2,923     5,000 2,000 34,198 7,000 34,198 7,000    
Shares repurchased for tax withholdings for vested stock awards (in shares)                     0   (429) [1]  
Equity sale and issuance (in shares)                     7,814,536      
Equity sale and issuance                     $ 78      
Term Loan debt conversion (in shares)       6,673,978         6,673,978   6,673,978   6,673,978 [1]  
Term Loan debt conversion       $ 67         $ 67   $ 67   $ 67 [2]  
Common Stock, ending shares (in shares) 34,081,114 [1] 34,081,114 27,313,038 26,235,303 558,402 [1] 558,402 558,402 553,402 27,313,038 558,402 34,081,114 558,402 34,081,114 [1] 558,402 [1]
Equity, ending balance $ 341 [2] $ 341 $ 274 $ 263 $ 6 [2] $ 6 $ 6 $ 6 $ 274 $ 6 $ 341 $ 6 $ 341 [2] $ 6 [2]
Common Stock | Private Equity Investment                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Equity sale and issuance (in shares)       10,000,000         10,000,000   10,000,000   10,000,000 [1]  
Equity sale and issuance       $ 100         $ 100   $ 100   $ 100 [2]  
Common Stock | Rights Offering                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Equity sale and issuance (in shares)       9,000,000         9,000,000   9,000,000   9,000,000 [1]  
Equity sale and issuance       $ 90         $ 90   $ 90   $ 90 [2]  
Common Stock | ATM Agreements                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Equity sale and issuance (in shares)   6,768,076 1,046,460           1,046,460       7,814,965 [1]  
Equity sale and issuance   $ 67 $ 11           $ 11       $ 78 [2]  
Additional Paid-in Capital                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Equity, beginning balance 1,004,731 933,399 922,743 749,692 [2] 748,882 748,070 747,271 746,477 [2] 749,692 [2] 746,477 [2] 749,692 [2] 746,477 [2] 749,692 [2] 746,477 [2]
Stock-based compensation expense   2,561 1,255 (863)   812 799 794 392 1,593 2,953 2,405 5,386 [2] 3,215 [2]
Equity issuance costs   (22) (178) (9,524)         (9,702)   (9,724)   (9,914) [2]  
Term Loan debt conversion       86,688         86,688   86,688   86,688 [2]  
Principal stockholder expense reimbursement       1,940         1,940   1,940   1,940 [2]  
Adjustment to Additional Paid-In Capital, reverse stock split                     78,372      
Equity, ending balance 1,006,974 [2] 1,004,731 933,399 922,743 749,692 [2] 748,882 748,070 747,271 933,399 748,070 1,004,731 748,882 1,006,974 [2] 749,692 [2]
Additional Paid-in Capital | Private Equity Investment                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Equity sale and issuance       49,900         49,900   49,900   49,900 [2]  
Additional Paid-in Capital | Rights Offering                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Equity sale and issuance       44,910         44,910   44,910   44,910 [2]  
Additional Paid-in Capital | ATM Agreements                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Equity sale and issuance   68,793 9,579           9,579       78,372 [2]  
Accumulated Deficit                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Equity, beginning balance (689,567) (707,509) (750,671) (646,746) (604,829) (595,497) (623,914) (570,997) (646,746) (570,997) (646,746) (570,997) (646,746) (570,997)
Net loss   17,942 43,162 (103,925)   (9,332) 28,417 (52,917) (60,763) (24,500) (42,821) (33,832) (65,825) (75,749)
Equity, ending balance (712,571) (689,567) (707,509) (750,671) (646,746) (604,829) (595,497) (623,914) (707,509) (595,497) (689,567) (604,829) (712,571) (646,746)
Treasury Stock                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Equity, beginning balance $ (22,556) $ (22,556) $ (22,556) $ (22,552) $ (22,552) $ (22,548) $ (22,474) $ (22,376) $ (22,552) $ (22,376) $ (22,552) $ (22,376) $ (22,552) $ (22,376)
Treasury Stock, beginning balance (in shares) 27,267 27,267 27,267 26,838 [1] 26,838 26,838 26,138 25,359 [1] 26,838 [1] 25,359 [1] 26,838 [1] 25,359 [1] 26,838 [1] 25,359 [1]
Shares repurchased for tax withholdings for vested stock awards       $ (4)   $ (4) $ (74) $ (98) $ (4) $ (172) $ (4) $ (176) $ (4) $ (176)
Shares repurchased for tax withholdings for vested stock awards (in shares)       429     700 779 429 1,479 (429) 1,479 429 [1] 1,479 [1]
Equity, ending balance $ (22,556) $ (22,556) $ (22,556) $ (22,556) $ (22,552) $ (22,552) $ (22,548) $ (22,474) $ (22,556) $ (22,548) $ (22,556) $ (22,552) $ (22,556) $ (22,552)
Treasury Stock, ending balance (in shares) 27,267 [1] 27,267 27,267 27,267 26,838 [1] 26,838 26,838 26,138 27,267 26,838 27,267 26,838 27,267 [1] 26,838 [1]
Other Comprehensive Income                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Equity, beginning balance $ 0 $ 7,828 $ 0 $ 0         $ 0   $ 0   $ 0  
Pension adjustments   (7,828)   7,828         7,828          
Equity, ending balance   0 7,828 0 $ 0       7,828   0     $ 0
As Previously Reported                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Equity, beginning balance $ 283,317 204,806 144,404 70,579 97,133 $ 105,964 $ 81,059 $ 130,751 70,579 $ 130,751 70,579 $ 130,751 $ 70,579 130,751
Stock-based compensation expense   2,561 1,255 (863)   812 799 794 392 1,593 2,953 2,405    
Vested equity awards             0 0   0   0    
Shares repurchased for tax withholdings for vested stock awards       (4)   (4) (74) (98) (4) (172) (4) (176)    
Equity issuance costs   (22) (178) (9,524)         (9,702)   (9,724)      
Term Loan debt conversion       86,755         86,755   86,755      
Principal stockholder expense reimbursement       1,940         1,940   1,940      
Adjustment to Additional Paid-In Capital, reverse stock split       0         0          
Adjustment to Additional Paid-In Capital, reverse stock split                     78,450      
Adjustment to Additional Paid-In Capital, reverse stock split                     0      
Net loss   7,112 49,735 (99,479)   (9,639) 24,180 (50,388) (49,744) (26,208) (42,632) (35,847)   (63,211)
Equity, ending balance   283,317 204,806 144,404 $ 70,579 $ 97,133 $ 105,964 $ 81,059 204,806 $ 105,964 283,317 $ 97,133   $ 70,579
As Previously Reported | Private Equity Investment                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Equity sale and issuance       50,000         50,000   50,000      
As Previously Reported | Rights Offering                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Equity sale and issuance       $ 45,000         45,000   $ 45,000      
As Previously Reported | ATM Agreements                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Equity sale and issuance   $ 68,860 $ 9,590           $ 9,590          
As Previously Reported | Common Stock                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Common Stock, beginning shares (in shares) 34,081,114 27,313,038 26,235,303 558,402 558,402 558,402 553,402 551,402 558,402 551,402 558,402 551,402 558,402 551,402
Equity, beginning balance $ 341 $ 273 $ 262 $ 558 $ 558 $ 558 $ 553 $ 551 $ 558 $ 551 $ 558 $ 551 $ 558 $ 551
Vested equity awards (in shares)     31,275 2,923     5,000 2,000 34,198 7,000 34,198 7,000    
Vested equity awards             $ 5 $ 2   $ 7   $ 7    
Equity sale and issuance (in shares)                     7,814,536      
Equity sale and issuance                     $ 79      
Term Loan debt conversion (in shares)       6,673,978         6,673,978   6,673,978      
Term Loan debt conversion       $ 67         $ 67   $ 67      
Adjustment to Additional Paid-In Capital, reverse stock split       $ (553)         $ (553)   $ (553)      
Common Stock, ending shares (in shares)   34,081,114 27,313,038 26,235,303 558,402 558,402 558,402 553,402 27,313,038 558,402 34,081,114 558,402   558,402
Equity, ending balance   $ 341 $ 273 $ 262 $ 558 $ 558 $ 558 $ 553 $ 273 $ 558 $ 341 $ 558   $ 558
As Previously Reported | Common Stock | Private Equity Investment                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Equity sale and issuance (in shares)       10,000,000         10,000,000   10,000,000      
Equity sale and issuance       $ 100         $ 100   $ 100      
As Previously Reported | Common Stock | Rights Offering                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Equity sale and issuance (in shares)       9,000,000         9,000,000   9,000,000      
Equity sale and issuance       $ 90         $ 90   $ 90      
As Previously Reported | Common Stock | ATM Agreements                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Equity sale and issuance (in shares)   6,768,076 1,046,460           1,046,460          
Equity sale and issuance   $ 68 $ 11           $ 11          
As Previously Reported | Additional Paid-in Capital                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Equity, beginning balance 1,004,731 933,400 922,744 749,140 748,330 747,518 746,724 745,932 749,140 745,932 749,140 745,932 749,140 745,932
Stock-based compensation expense   2,561 1,255 (863)   812 799 794 392 1,593 2,953 2,405    
Vested equity awards             (5) (2)   (7)   (7)    
Equity issuance costs   (22) (178) (9,524)         (9,702)   (9,724)      
Term Loan debt conversion       86,688         86,688   86,688      
Principal stockholder expense reimbursement       1,940         1,940   1,940      
Adjustment to Additional Paid-In Capital, reverse stock split       553         553          
Adjustment to Additional Paid-In Capital, reverse stock split                     78,371      
Adjustment to Additional Paid-In Capital, reverse stock split                     553      
Equity, ending balance   1,004,731 933,400 922,744 749,140 748,330 747,518 746,724 933,400 747,518 1,004,731 748,330   749,140
As Previously Reported | Additional Paid-in Capital | Private Equity Investment                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Equity sale and issuance       49,900         49,900   49,900      
As Previously Reported | Additional Paid-in Capital | Rights Offering                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Equity sale and issuance       44,910         44,910   44,910      
As Previously Reported | Additional Paid-in Capital | ATM Agreements                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Equity sale and issuance   68,792 9,579           9,579          
As Previously Reported | Accumulated Deficit                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Equity, beginning balance (699,199) (706,311) (756,046) (656,567) (629,203) (619,564) (643,744) (593,356) (656,567) (593,356) (656,567) (593,356) (656,567) (593,356)
Net loss   7,112 49,735 (99,479)   (9,639) 24,180 (50,388) (49,744) (26,208) (42,632) (35,847)    
Equity, ending balance   (699,199) (706,311) (756,046) (656,567) (629,203) (619,564) (643,744) (706,311) (619,564) (699,199) (629,203)   (656,567)
As Previously Reported | Treasury Stock                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Equity, beginning balance $ (22,556) $ (22,556) $ (22,556) $ (22,552) $ (22,552) $ (22,548) $ (22,474) $ (22,376) $ (22,552) $ (22,376) $ (22,552) $ (22,376) $ (22,552) $ (22,376)
Treasury Stock, beginning balance (in shares) 27,267 27,267 27,267 26,838 26,838 26,838 26,138 25,359 26,838 25,359 26,838 25,359 26,838 25,359
Shares repurchased for tax withholdings for vested stock awards       $ (4)   $ (4) $ (74) $ (98) $ (4) $ (172) $ (4) $ (176)    
Shares repurchased for tax withholdings for vested stock awards (in shares)       429     700 779 429 1,479 (429) 1,479    
Equity, ending balance   $ (22,556) $ (22,556) $ (22,556) $ (22,552) $ (22,552) $ (22,548) $ (22,474) $ (22,556) $ (22,548) $ (22,556) $ (22,552)   $ (22,552)
Treasury Stock, ending balance (in shares)   27,267 27,267 27,267 26,838 26,838 26,838 26,138 27,267 26,838 27,267 26,838   26,838
As Previously Reported | Other Comprehensive Income                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Equity, beginning balance $ 0 $ 0 $ 0 $ 0         $ 0   $ 0   $ 0  
Equity, ending balance   $ 0 $ 0 $ 0 $ 0       $ 0   $ 0     $ 0
[1] Shares for all years are post-split amounts (restated to reflect the reverse stock split in fiscal 2025).
[2] Reflects the reclassification of dollar amounts between Common Stock and Additional Paid-In-Capital in the year the stock split occurred.
v3.25.4
Schedule II—Valuation and Qualifying Accounts (Details) - USD ($)
$ in Thousands
12 Months Ended
May 03, 2025
Apr. 27, 2024
Allowance for Doubtful Accounts    
SEC Schedule, 12-09, Movement in Valuation Allowances and Reserves [Roll Forward]    
Balance at beginning of period $ 867 $ 1,156
Charge (recovery) to costs and expenses 1,775 1,595
Write-offs / Deductions (494) (1,884)
Balance at end of period 2,148 867
Sales Returns Reserves    
SEC Schedule, 12-09, Movement in Valuation Allowances and Reserves [Roll Forward]    
Balance at beginning of period 2,181 2,426
Addition Charged to Costs 165,055 142,660
Write-offs / Deductions (165,406) (142,905)
Balance at end of period $ 1,830 $ 2,181