MERCHANTS BANCORP, 10-K filed on 3/16/2020
Annual Report
v3.20.1
Document and Entity Information - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2019
Mar. 05, 2020
Jun. 28, 2019
Document and Entity Information      
Entity Registrant Name MERCHANTS BANCORP    
Entity Central Index Key 0001629019    
Document Type 10-K    
Document Period End Date Dec. 31, 2019    
Amendment Flag false    
Current Fiscal Year End Date --12-31    
Entity Current Reporting Status Yes    
Entity Filer Category Accelerated Filer    
Entity Emerging Growth Company true    
Entity Ex Transition Period false    
Entity Small Business false    
Entity Shell Company false    
Entity Well-known Seasoned Issuer No    
Entity Voluntary Filers No    
Entity Public Float     $ 276.8
Entity Common Stock, Shares Outstanding   28,735,466  
Document Fiscal Year Focus 2019    
Document Fiscal Period Focus FY    
v3.20.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Assets    
Cash and due from banks $ 13,909 $ 25,855
Interest-earning demand accounts 492,800 310,669
Cash and cash equivalents 506,709 336,524
Securities purchased under agreements to resell 6,723 6,875
Trading securities 269,891 163,419
Available for sale securities 290,243 331,071
Federal Home Loan Bank (FHLB) stock 20,369 7,974
Loans held for sale (includes $19,592 and $11,886 at fair value, respectively) 2,093,789 832,455
Loans receivable, net of allowance for loan losses of $15,842 and $12,704, respectively 3,012,468 2,045,423
Premises and equipment, net 29,274 15,136
Mortgage servicing rights 74,387 77,844
Interest receivable 18,359 13,827
Goodwill 15,845 17,477
Intangible assets, net 3,799 3,542
Other assets and receivables 30,072 32,596
Total assets 6,371,928 3,884,163
Deposits    
Noninterest-bearing 272,037 182,879
Interest-bearing 5,206,038 3,048,207
Total deposits 5,478,075 3,231,086
Borrowings 181,439 195,453
Deferred and current tax liabilities, net 16,917 15,444
Other liabilities 41,769 20,943
Total liabilities 5,718,200 3,462,926
Commitments and Contingencies
Shareholders' Equity    
Common stock, without par value Authorized - 50,000,000 shares Issued and outstanding - 28,706,438 shares at December 31, 2019 and 28,694,036 shares at December 31, 2018 135,640 135,057
Retained earnings 304,984 244,909
Accumulated other comprehensive income (loss) 458 (310)
Total shareholders' equity 653,728 421,237
Total liabilities and shareholders' equity 6,371,928 3,884,163
8% Preferred Stock    
Shareholders' Equity    
Preferred stock 41,581 $ 41,581
7% Preferred Stock    
Shareholders' Equity    
Preferred stock 50,221  
6% Preferred Stock    
Shareholders' Equity    
Preferred stock $ 120,844  
v3.20.1
Consolidated Balance Sheets (Parenthetical) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Loans held for sale at fair value $ 19,592 $ 11,886
Allowance for loans losses $ 15,842 $ 12,704
Stockholders' Equity:    
Common stock, without par value (in dollars per share)
Common stock, shares authorized 50,000,000 50,000,000
Common stock, shares issued 28,706,438 28,694,036
Common stock, shares outstanding 28,706,438 28,694,036
Preferred stock, without par value (in dollars per share)
Preferred stock, shares authorized 5,000,000 5,000,000
8% Preferred Stock    
Stockholders' Equity:    
Preferred stock, dividend rate (as a percent) 8.00% 8.00%
Preferred stock liquidation preference (in dollars per share) $ 1,000 $ 1,000
Preferred stock, shares authorized 50,000 50,000
Preferred stock, shares issued 41,625 41,625
Preferred stock, shares outstanding 41,625 41,625
7% Preferred Stock    
Stockholders' Equity:    
Preferred stock, dividend rate (as a percent) 7.00%  
Preferred stock liquidation preference (in dollars per share) $ 25  
Preferred stock, shares authorized 3,500,000  
Preferred stock, shares issued 2,081,800  
Preferred stock, shares outstanding 2,081,800  
6% Preferred Stock    
Stockholders' Equity:    
Preferred stock, dividend rate (as a percent) 6.00%  
Preferred stock liquidation preference (in dollars per share) $ 1,000  
Preferred stock, shares authorized 125,000  
Preferred stock, shares issued 125,000  
Preferred stock, shares outstanding 125,000  
Depositary shares 5,000,000  
v3.20.1
Consolidated Statements of Income - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Interest Income      
Loans $ 186,428,000 $ 119,457,000 $ 79,922,000
Investment securities:      
Trading 6,690,000 5,012,000 5,187,000
Available for sale - taxable 6,208,000 6,448,000 4,531,000
Available for sale - tax exempt 272,000    
Federal Home Loan Bank stock 932,000 385,000 321,000
Other 11,465,000 9,261,000 4,426,000
Total interest income 211,995,000 140,563,000 94,387,000
Interest Expense      
Deposits 84,661,000 42,216,000 20,003,000
Borrowed funds 5,036,000 8,376,000 7,787,000
Total interest expense 89,697,000 50,592,000 27,790,000
Net interest income 122,298,000 89,971,000 66,597,000
Provision for loan losses 3,940,000 4,629,000 2,472,000
Net Interest Income After Provision for Loan Losses 118,358,000 85,342,000 64,125,000
Noninterest Income      
Gain on sale of loans 35,411,000 39,266,000 37,790,000
Loan servicing fees, net (1,118,000) 5,741,000 6,273,000
Mortgage warehouse fees 7,145,000 2,550,000 2,608,000
Gains/(losses) on sale of investments available for sale (includes $476, $0, and $0, respectively, related to accumulated other comprehensive earnings reclassifications) 476,000 0  
Other income 5,175,000 2,028,000 1,009,000
Total noninterest income 47,089,000 49,585,000 47,680,000
Noninterest Expense      
Salaries and employee benefits 38,093,000 32,240,000 21,472,000
Loan expenses 4,534,000 4,621,000 4,097,000
Occupancy and equipment 4,609,000 2,788,000 1,602,000
Professional fees 2,326,000 2,585,000 1,516,000
Deposit insurance expense 2,747,000 1,024,000 930,000
Technology expense 2,623,000 1,544,000 1,171,000
Other expense 8,381,000 6,098,000 3,856,000
Total noninterest expense 63,313,000 50,900,000 34,644,000
Income Before Income Taxes 102,134,000 84,027,000 77,161,000
Provision for income taxes (includes $(117), $0, and $0, respectively, related to income tax (expense)/benefit for reclassification items) 24,805,000 21,153,000 22,477,000
Net Income 77,329,000 62,874,000 54,684,000
Dividends on preferred stock (9,216,000) (3,330,000) (3,330,000)
Net Income Allocated to Common Shareholders $ 68,113,000 $ 59,544,000 $ 51,354,000
Basic Earnings Per Share (in dollar per share) $ 2.37 $ 2.08 $ 2.28
Diluted Earnings Per Share (in dollar per share) $ 2.37 $ 2.07 $ 2.28
Weighted-Average Shares Outstanding Basic (in Shares) 28,705,125 28,692,955 22,551,452
Weighted-Average Shares Outstanding Diluted (in Shares) 28,745,707 28,724,419 22,568,154
v3.20.1
Consolidated Statements of Income (Parenthetical) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Consolidated Statements of Income      
Reclassifications included in gains/(losses) on sale of investments $ 476 $ 0 $ 0
Provision for income taxes related to income tax (expense)/benefit for reclassification items $ (117) $ 0 $ 0
v3.20.1
Consolidated Statements of Comprehensive Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Consolidated Statements of Comprehensive Income      
Net Income $ 77,329 $ 62,874 $ 54,684
Other Comprehensive Income (Loss):      
Net change in unrealized losses on investment securities available for sale, net of (taxes) benefits of $(386), $(294), and $256, respectively 1,127 939 (378)
Less: Reclassification adjustment for gains/(losses) included in net income, net of tax (expense)/benefits of $(117), $0, and $0, respectively 359    
Other comprehensive income (loss) for the period 768 939 (378)
Comprehensive Income $ 78,097 $ 63,813 $ 54,306
v3.20.1
Consolidated Statements of Comprehensive Income (Parenthetical) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Consolidated Statements of Comprehensive Income      
Net change in unrealized losses on investment securities available for sale, net of (taxes) benefits $ (386) $ (294) $ 256
Reclassification adjustment for gains/(losses) included in net income, tax (expense)/benefits $ (117) $ 0 $ 0
v3.20.1
Consolidated Statements of Shareholders' Equity - USD ($)
$ in Thousands
Common Stock
Preferred Stock
8% Preferred Stock
Preferred Stock
7% Preferred Stock
Preferred Stock
6% Preferred Stock
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
7% Preferred Stock
6% Preferred Stock
Total
Balance at beginning of the period at Dec. 31, 2016 $ 20,061 $ 41,581     $ 145,274 $ (628)     $ 206,288
Balance at beginning of the period (in shares) at Dec. 31, 2016 21,111,200 41,625              
Condensed Consolidated Statements of Shareholders’ Equity                  
Net income         54,684       54,684
Shares issued for stock compensation plans $ 458               458
Shares issued for stock compensation plans (in shares) 3,196                
Shares issued for MCS acquisition $ 8,127               8,127
Shares issued for MCS acquisition (in shares) 383,271                
Issuance of shares $ 106,245               106,245
Issuance of shares (in shares) 7,187,500                
Dividends on preferred stock, annually         (3,330)       (3,330)
Dividends on common stock, annually         (4,620)       (4,620)
Other comprehensive income (loss)           (378)     (378)
Balance at end of the period at Dec. 31, 2017 $ 134,891 $ 41,581     192,008 (1,006)     367,474
Balance at end of the period (in shares) at Dec. 31, 2017 28,685,167 41,625              
Condensed Consolidated Statements of Shareholders’ Equity                  
Net income         62,874       62,874
Shares issued for stock compensation plans $ 166               166
Shares issued for stock compensation plans (in shares) 8,869                
Dividends on preferred stock, annually         (3,330)       (3,330)
Dividends on common stock, annually         (6,886)       (6,886)
Reclassification of deferred tax asset due to tax reform         243 (243)      
Other comprehensive income (loss)           939     939
Balance at end of the period at Dec. 31, 2018 $ 135,057 $ 41,581     244,909 (310)     421,237
Balance at end of the period (in shares) at Dec. 31, 2018 28,694,036 41,625              
Condensed Consolidated Statements of Shareholders’ Equity                  
Net income         77,329       77,329
Shares issued for stock compensation plans $ 583               583
Shares issued for stock compensation plans (in shares) 12,402                
Issuance of shares     $ 72,071 $ 120,844     $ 72,071 $ 120,844  
Issuance of shares (in shares)     2,955,800 125,000          
Repurchase of Preferred Stock     $ (21,850)       $ (21,850)    
Repurchase of Preferred Stock (in shares)     (874,000)            
Dividends on 8% preferred stock, annually         (3,330)       (3,330)
Dividends on 7% preferred stock, annually, pro-rated         (3,115)       (3,115)
Dividends on 6% preferred stock, annually, pro-rated         (2,771)       (2,771)
Dividends on common stock, annually         (8,038)       (8,038)
Other comprehensive income (loss)           768     768
Balance at end of the period at Dec. 31, 2019 $ 135,640 $ 41,581 $ 50,221 $ 120,844 $ 304,984 $ 458     $ 653,728
Balance at end of the period (in shares) at Dec. 31, 2019 28,706,438 41,625 2,081,800 125,000          
v3.20.1
Consolidated Statements of Shareholders' Equity (Parenthetical) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dividends on preferred stock per share   $ 80.00 $ 80.00
Dividends on common stock per share $ 0.28 $ 0.24 $ 0.20
8% Preferred Stock      
Dividends on preferred stock per share 80.00    
7% Preferred Stock      
Dividends on preferred stock per share $ 1.75    
Offering expenses on issuance of stock $ 1,824    
6% Preferred Stock      
Dividends on preferred stock per share $ 60.00    
Offering expenses on issuance of stock $ 4,156    
v3.20.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Operating activities:      
Net income $ 77,329 $ 62,874 $ 54,684
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 852 461 296
Provision for loan losses 3,940 4,629 2,472
Deferred income tax, net (978) 2,313 (2,415)
Gain on sale of securities (476)    
Gain on sale of loans (35,411) (39,266) (37,790)
Proceeds from sales of loans 32,792,977 18,027,460 18,498,028
Loans and participations originated and purchased for sale (34,025,666) (17,832,035) (18,702,694)
Change in mortgage servicing rights for paydowns and fair value adjustments 10,789 2,348 2,554
Net change in:      
Trading securities (106,472) (22,582) (3,162)
Other assets and receivables (3,663) (10,023) 11,501
Other liabilities 24,046 4,164 (850)
Other 5,730 3,992 1,490
Net cash provided by (used in) operating activities (1,257,003) 204,335 (175,886)
Investing activities:      
Net change in securities purchased under agreements to resell 152 168 (1,651)
Purchases of available-for-sale securities (647,374) (47,040) (199,635)
Proceeds from the sale of available-for-sale securities 37,817 6,431 0
Proceeds from calls, maturities and paydowns of available-for-sale securities 651,798 188,252 116,506
Purchases of loans (87,302) (138,965) (133,329)
Net change in loans receivable (885,150) (484,102) (300,889)
Purchase of Federal Home Loan Bank stock (15,875) (956)  
Proceeds from sale of Federal Home Loan Bank stock 3,481 700  
Proceeds from sale of assets   10  
Purchases of premises and equipment (13,983) (9,195) (788)
Purchases of mortgage servicing rights   (6,313) (1,209)
Purchase of limited partnership interests (1,365) (3,810) (2,694)
Cash (paid) received in acquisition of subsidiary   (14,320) 363
Other investing activities 126 74 189
Net cash used in investing activities (957,675) (509,066) (523,137)
Financing activities:      
Net change in deposits 2,247,064 155,002 514,940
Proceeds from Federal Home Loan Bank borrowings 8,917,286 1,089,107 754,150
Repayment of Federal Home Loan Bank borrowings (8,907,917) (931,994) (754,544)
Payments of contingent consideration (1,999) (745)  
Proceeds from issuance of common stock     106,245
Proceeds from issuance of preferred stock 192,915    
Repurchase of preferred stock (21,850)    
Proceeds from notes payable 6,318 19,116  
Payments on notes payable (29,700) (38,534)  
Dividends (17,254) (10,216) (7,950)
Net cash provided by financing activities 2,384,863 281,736 612,841
Net Change in Cash and Cash Equivalents 170,185 (22,995) (86,182)
Cash and Cash Equivalents, Beginning of Period 336,524 359,519 445,701
Cash and Cash Equivalents, End of Period 506,709 336,524 359,519
Additional Cash Flows Information:      
Interest paid 81,892 49,276 26,763
Income taxes paid $ 19,326 16,965 27,050
The Company purchased all of the capital stock of FMBI on January 2, 2018, the capital stock of FMNBP on October 1, 2018, and the assets of NattyMac, LLC on December 31, 2018. The Company also purchased all of the capital stock for MCS on August 15, 2017. In conjunction with the acquisitions, liabilities were assumed as follows:      
Fair value of assets acquired   168,153 12,666
Cash paid for the capital stock/fair value common stock issued   29,872 8,127
Fair value of liabilities assumed   $ 138,281 $ 4,539
v3.20.1
Nature of Operations and Summary of Significant Accounting Policies
12 Months Ended
Dec. 31, 2019
Nature of Operations and Summary of Significant Accounting Policies  
Basis of Presentation

Note 1: Nature of Operations and Summary of Significant Accounting Policies

Nature of Operations and Principles of Consolidation

The accompanying consolidated financial statements include the accounts of Merchants Bancorp, a registered bank holding company (the “Company”) and its wholly owned subsidiaries, Merchants Bank of Indiana (“Merchants Bank”) and Farmers-Merchants Bank of Illinois (“FMBI,” formerly Joy State Bank prior to October 22, 2018).  Merchants Bank’s direct and indirect subsidiaries include Merchants Capital Corp. (“MCC”), Merchants Capital Servicing, LLC (“MCS”), Ash Realty Holdings, LLC (“Ash Realty”), MBI Midtown West, LLC (“MMW”), Natty Mac Funding, Inc. (“NMF,” which became dormant in the first quarter of 2019 after the Company’s acquisitions of the assets of NattyMac, LLC (“NattyMac”)), and OneTrust Funding, Inc. The Company also acquired Farmers-Merchants National Bank of Paxton (“FMNBP”) on October 1, 2018 through a merger with FMBI, with FMBI as the surviving entity.  In August 2019 the company also formed PR Mortgage Investment, LP (“PRMI”), PRMIGP, LLC (“PRMIGP”), and PR Mortgage Investment Management, LLC (“PRMIM”). All these entities are collectively referred to as the “Company”.  All significant intercompany accounts and transactions have been eliminated in consolidation.

Merchants Bank operates under an Indiana state bank charter and provides full banking services. As a state bank and non-Federal Reserve member, it is subject to the regulation of the Indiana Department of Financial Institutions (“IDFI”) and the Federal Deposit Insurance Corporation (“FDIC”). The Company is further subject to regulations of the Board of Governors of the Federal Reserve System (“Federal Reserve”) governing bank holding companies. Merchants Bank operates from six locations in Indiana, including Lynn, Spartanburg, Richmond, Carmel and Indianapolis. Merchants Bank generates commercial, mortgage and consumer loans and receives deposits from customers located primarily in Hamilton, Marion, Wayne, Randolph and surrounding counties in Indiana. Merchants Bank’s loans are generally secured by specific items of collateral including real property, consumer assets and business assets. Merchants Bank’s Mortgage Warehousing segment funds and participates in single-family and multi‑family, agency eligible loans across the nation.

FMBI operates under an Illinois state bank charter and provides full banking services.  As a state bank and non-Federal Reserve member, it is subject to the regulation of the Illinois Department of Financial and Professional Regulation (“IDFPR”) and the FDIC.  FMBI operates from five offices located in Joy, New Boston, Paxton, Melvin, and Piper City, Illinois.

MCC is primarily engaged in mortgage banking, specializing in lending for multi‑family rental properties and healthcare facilities. It is an FHA approved mortgagee and a Ginnie Mae, Fannie Mae, and Freddie Mac issuer.

Ash Realty is primarily for the purpose of acquiring, holding and liquidating real estate acquired by Merchants Bank as a result of various foreclosures.

Prior to the Company acquiring all the assets of NattyMac from Home Point Financial Corporation (“Home Point”) on December 31, 2018, NMF provided loan participations and participation warehouse financing to Home Point, its subsidiaries, and customers. This entity is no longer active.

MMW is primarily for the purposes of holding the land and building for the Company’s new headquarters building that was completed in 2019.

OneTrust Funding, Inc. is primarily for the purposes of facilitating certain warehouse financing arrangements, similar to those between NMF and Home Point.

PRMI was formed as a limited partnership in a real estate financing fund, while PRMIGP will serve as the general partner of the fund and PRMIM will serve as the management company of the fund on behalf of PRMIGP.

Recent Acquisitions

On August 15, 2017, Merchants Bank acquired 100% of the equity interests of MCS (formerly RICHMAC Funding, LLC), which was a national multi-family housing mortgage lender and servicer. The purchase price was paid in shares of Company common stock with a value of $8.1 million. As of December 31, 2018, the Company recorded goodwill and intangible assets totaling $3.8 million and $1.6 million, respectively, in connection with the acquisition. As a result of the acquisition, the Company expanded its product offerings and benefited from economies of scale. The acquisition did not materially impact the Company’s financial position, results of operations or cash flows.

On May 8, 2017, the Company entered into a Stock Purchase Agreement to acquire FMBI (formerly Joy State Bank). The acquisition closed on January 2, 2018 at a total cost of approximately $5.5 million. At December 31, 2017 Joy State Bank had $43 million in assets. The Company recorded goodwill and intangible assets totaling $988,000 and $478,000, respectively, in connection with the acquisition. The intangible assets consisted of core deposit intangibles that are being amortized over 10 years on an accelerated basis. The acquired time deposits of $16.7 million were recorded at a fair value of $16.9 million. The fair value premium of $185,000 is being accreted against interest expense over 20 months. The acquired loan portfolio of $27.9 million was recorded at a fair value of $27.5 million. The fair value discount of $458,000 is being accreted to interest income on a straight-line basis over an average of 39 months in accordance with ASC 310-20. While there were some loans identified for potential classification under ASC 310-30, they were not material to the transaction. On October 22, 2018, the Company changed the name of Joy State Bank to Farmers-Merchants Bank of Illinois (“FMBI”). Certain fair value measurements and the purchase price allocation are still being evaluated by management and are subject to change during the measurement period. As a result of the acquisition, the Company increased its deposit base and benefited from economies of scale. The acquisition did not materially impact the Company’s financial position, results of operations or cash flows.

On October 1, 2018, the Company acquired FM Bancorp, Inc., a bank holding company, and its wholly owned subsidiary, FMNBP. On that date, FM Bancorp, Inc. ultimately merged with and into the Company, with the Company as the surviving entity, and FMNBP merged with and into Joy State Bank, with Joy State Bank as the surviving bank. Effective October 22, 2018, Joy State Bank’s name changed to Farmers-Merchants Bank of Illinois (“FMBI”). Under the terms of the merger agreement, shareholders of the 27,537 outstanding shares of FM Bancorp, Inc. were compensated $795.29 per share, for a total purchase price of $21.9 million. As of December 31, 2018, FM Bancorp, Inc. and Farmers-Merchants National Bank of Paxton had total assets of approximately $110.0 million, available for sale securities of $66.3 million, deposits of approximately $95.7 million, and net loan receivables of approximately $35.0 million. The Company recorded goodwill and intangible assets totaling $6.9 million and $1.9 million. The intangible assets consisted of core deposit intangibles that are being amortized over 10 years on an accelerated basis. The acquired available for sale securities of $66.3 million were recorded at fair value. A fair value discount associated with securities of $1.0 million is being accreted into interest income, in accordance with ASC 310-20. While there were some loans identified for potential classification under ASC 310-30, they were not material to the transaction. The acquired gross loan portfolio of $35.4 million was recorded at a fair value of $34.8 million. The fair value discount of $625,000 includes a discount related to interest assumptions for $279,000 and to credit assumptions for $346,000. The portion related to interest assumptions is being accreted into interest income on a straight-line basis over an average of 72 months in accordance with ASC 310-20. The discount portion related to credit assumptions is being accreted into interest income over the life of the loan. The acquired deposits of $95.7 million were recorded at a fair value of $95.7 million. As a result of the acquisition, the Company increased its deposit base and benefited from economies of scale. The acquisition did not materially impact the Company’s financial position, results of operations or cash flows.

On December 31, 2018, the Company acquired the assets of NattyMac, LLC, a warehouse lender operating out of Clearwater, Florida, from Home Point. The Company also fully repaid Home Point the balance of, and all interest owed on, the $30 million subordinated debt it had previously invested in the Company. Goodwill and intangible assets of $3.7 million and $1.6 million, respectively, have been recorded by the Company. The intangible assets related to customer lists that are being amortized using the straight-line method over 21 months. As a result of the acquisition, the Company expects to increase its geographic footprint in the warehouse business, reduce its costs of borrowing, increase the earnings generated from its warehouse business, and benefit from its experienced talent pool. The acquisition did not materially impact the Company’s financial position, results of operations or cash flows.

Given the impact of the acquisitions was immaterial to the Company and its results of operations, pro forma information has not been included.

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, loan servicing rights and fair values of financial instruments.

Cash and Cash Equivalents

The Company considers all liquid investments with original maturities of three months or less to be cash equivalents. Cash equivalents consist primarily of cash amounts due from depository institutions, interest‑bearing deposits in other banks, money market accounts, and federal funds sold.

At December 31, 2019, the Company’s cash accounts exceeded federally insured limits by approximately $492.1 million. Included in this amount is approximately $478.8 million with the Federal Reserve and $2.3 million with the Federal Home Loan Bank of Indianapolis (“FHLBI”), and $20,000 with the Federal Home Loan Bank of Chicago (“FHLBC”).

At December 31, 2018, the Company’s cash accounts exceeded federally insured limits by approximately $331.2 million. Included in this amount is approximately $295.4 million with the FHLBI, $12.9 million with the FHLBC, and $15,000 with the Federal Home Loan Bank of Chicago.

Securities purchased under agreements to resell

Securities purchased pursuant to a simultaneous agreement (RRA) to resell the same securities at a specified price and date generally have maturity dates of 90 days or less and are carried at cost. Every 90 days the RRAs rollover.

Trading Activities

The Company engages in trading activities. Securities that are held principally for resale in the near term are recorded in the trading assets account at fair value with changes in fair value recorded in earnings. Trading securities include FHA and conventional participation certificates. Interest is included in net interest income.

Securities

Certain debt securities that management has the positive intent and ability to hold to maturity are classified as “held to maturity” and recorded at amortized cost. The Company had no securities held to maturity at December 31, 2019 or 2018. Securities not classified as held to maturity or trading are classified as “available for sale” and recorded at fair value, with unrealized gains and losses excluded from earnings and reported in other comprehensive income. Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities. Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method.

For debt securities with fair value below amortized cost when the Company does not intend to sell a debt security, and it is more likely than not the Company will not have to sell the security before recovery of its cost basis, it recognizes the credit component of an other‑than‑temporary impairment of a debt security in earnings and the remaining portion in other comprehensive income. For held‑to‑maturity debt securities, the amount of other‑than‑temporary impairment recorded in other comprehensive income for the noncredit portion of a previous other‑than‑temporary impairment is amortized prospectively over the remaining life of the security on the basis of the timing of future estimated cash flows of the security.

Loans Held for Sale under Mortgage Banking Activities

The Company uses participation agreements to fund mortgage loans held for sale from closing or purchase until sale to an investor. Under a participation agreement the Company elects to purchase a participation interest of up to 100% in individual loans. The Company shares proportionately in the interest income and the credit risk until the loan is sold to an investor. The Company holds the collateral until it is sent under a bailee arrangement to the investor. Typical investors are large financial institutions or government agencies. These loans are carried at the lower of cost or fair value in the aggregate. Net unrealized losses, if any, are recognized through a valuation allowance and included in noninterest income.

Other mortgage loans originated and intended for sale in the secondary market, for which the fair value option has been elected, are carried at fair value at each balance sheet date. The Company believes that the fair value is the best indicator of the resolution of these loans. The difference between the cost and fair value was not material at December 31, 2019.

For all loans held for sale, interest earned from the time of funding to the time of sale is accrued and recognized as interest income. Gains and losses on loan sales are recorded in noninterest income, and generally direct loan origination costs and fees are deferred at origination of the loan and are recognized in noninterest income and noninterest expense upon sale of the loan. 

The gain on sale of loans in the income statement may include placement and origination fees, capitalized mortgage servicing rights, trading gains and losses and other related income.

Loans

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at their outstanding principal balances adjusted for unearned income, charge‑offs, the allowance for loan losses, any unamortized deferred fees or costs on originated loans and unamortized premiums or discounts on purchased loans.

For loans amortized at cost, interest income is accrued based on the unpaid principal balance.

The accrual of interest on loans is discontinued at the time the loan is 90 days past due unless the credit is well‑secured and in process of collection. Past‑due status is based on contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.

For loans that are placed on nonaccrual or that are charged off, all accrued interest is reversed against interest income. The interest on these loans is applied to the principal balance until the loan can be returned to an accrual status. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

For all loan portfolio segments, the Company promptly charges off loans, or portions thereof, when available information confirms that specific loans are uncollectable based on information that includes, but is not limited to, (1) the deteriorating financial condition of the borrower, (2) declining collateral values, and/or (3) legal action, including bankruptcy, that impairs the borrower’s ability to adequately meet its obligations. For impaired loans that are considered to be solely collateral dependent, a partial charge‑off is recorded when a loss has been confirmed by an updated appraisal or other appropriate valuation of the collateral.

When cash payments are received on impaired loans in each loan class, the Company records the payment as interest income unless collection of the remaining recorded principal amount is doubtful, at which time payments are used to reduce the principal balance of the loan. Troubled debt restructured loans recognize interest income on an accrual basis at the renegotiated rate if the loan is in compliance with the modified terms.

The Company uses warehouse loans or credit to fund mortgage loans held for sale from closing until sale to an investor. Under a warehousing arrangement the Company funds a mortgage loan as secured financing. The warehousing arrangement is secured by the underlying mortgages and a combination of deposits, personal guarantees and advance rates.

The Company holds the collateral until it is sent under a bailee arrangement instructing the investor to send proceeds to the Company. Typical investors are large financial institutions or government agencies.

Interest earned from the time of funding to the time of sale is recognized as interest income as accrued. Fees earned agreements are recognized when collected as noninterest income.

Allowance for Loan Losses

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to net interest income. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

The allowance consists of allocated and general components. The allocated component relates to loans that are classified as impaired. For those loans that are classified as impaired, an allowance is established when the discounted cash flows, collateral value, or observable market price of the impaired loan is lower than the carrying value of that loan. The general component covers non‑impaired loans and is based on historical charge off experience and expected loss given default derived from the Company’s internal risk rating process. Other adjustments may be made to the allowance for pools of loans after an assessment of internal or external influences on credit quality that are not fully reflected in the historical loss or risk rating data.

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case‑by‑case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial and construction loans by the fair value of the collateral if the loan is collateral dependent, the loan’s obtainable market price, or present value of expected future cash flows discounted at the loan’s effective interest rate. For impaired loans where the Company utilizes discounted cash flows to determine the level of impairment, the Company includes the entire change in the present value of cash flows as bad debt expense.

Groups of loans with similar risk characteristics are collectively evaluated for impairment based on the group’s historical loss experience adjusted for changes in trends, conditions and other relevant factors that affect repayment of the loans. Accordingly, the Company does not separately identify individual consumer and residential loans for impairment measurements, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower.

In the course of working with borrowers, the Company may choose to restructure the contractual terms of certain loans. In restructuring the loan, the Company attempts to work out an alternative payment schedule with the borrower in order to optimize collectability of the loan. A troubled debt restructuring (TDR) occurs when, for economic or legal reasons related to a borrower’s financial difficulties, the Company grants a concession to the borrower that it would not otherwise consider. Terms may be modified to fit the ability of the borrower to repay in line with its current financial status, and the restructuring of the loan may include the transfer of assets from the borrower to satisfy the debt, a modification of loan terms, or a combination of the two.

Nonaccrual loans, including TDRs that have not met the six-month minimum performance criterion, are reported as nonperforming loans. For all loan classes, it is the Company’s policy to have any restructured loans which are on nonaccrual status prior to being restructured remain on nonaccrual status until three months of satisfactory borrower performance, at which time management would consider its return to accrual status. A loan is generally classified as nonaccrual when the Company believes that receipt of principal and interest is doubtful under the terms of the loan agreement. Most generally, this is at 90 or more days past due.

With regard to determination of the amount of the allowance for credit losses, restructured loans are considered to be impaired. As a result, the determination of the amount of impaired loans for each portfolio segment within troubled debt restructurings is the same as detailed previously above.

Premises and Equipment

Depreciable assets are stated at cost less accumulated depreciation. Depreciation is charged to expense using the straight‑line method over the estimated useful lives of the assets.

The estimated useful lives for premises and equipment are as follows:

 

 

 

 

Buildings

    

10 to 40

years

Leasehold improvements

 

5 to 39

years

Furniture, fixtures and equipment

 

3 to 10

years

Vehicles

 

 5

years

 

Expenditures for property and equipment and for renewals or betterments that extend the originally estimated economic life of the assets are capitalized. Expenditures for maintenance and repairs are charged to expense. When an asset is retired or otherwise disposed of, the cost and accumulated depreciation are removed from the accounts and any gain or loss is included in the results of operations.

Federal Home Loan Bank Stock

Federal Home Loan Bank (FHLB) stock is a required investment for institutions that are members of a FHLB. The required investment in the common stock is based on a predetermined formula, carried at cost and evaluated for impairment.

Other Real Estate Owned

Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value less cost to sell at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell. Revenue and expenses from operations and changes in the valuation allowance are included in net income or expense from other real estate.

Mortgage Servicing Rights

Mortgage servicing assets are recognized separately when rights are acquired through purchase or through sale of financial assets. Under the servicing assets and liabilities accounting guidance (ASC 860‑50), servicing rights resulting from the sale or securitization of loans originated by the Company are initially measured at fair value at the date of transfer. The Company has elected to initially and subsequently measure the mortgage servicing rights for mortgage loans using the fair value method. Under the fair value method, the servicing rights are carried in the balance sheet at fair value and the changes in fair value are reported in earnings in the period in which the changes occur.

Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income. The valuation model is from an independent third party and it incorporates assumptions that market participants would use in estimating future net servicing income, such as the cost to service, the discount rate, the custodial earnings rate, an inflation rate, ancillary income, prepayment speeds, prepayment penalties, and default rates and losses. These variables change from quarter to quarter as market conditions and projected interest rates change, and may have an adverse impact on the value of the mortgage‑servicing right and may result in a reduction to noninterest income.

Servicing fee income is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal or a fixed amount per loan and are recorded as income when earned. The change in the fair value of the mortgage‑servicing rights is netted against loan servicing fee income.

Goodwill and Intangible Assets

Goodwill is tested annually for impairment or more frequently if impairment indicators are present. If the implied fair value of goodwill is lower than its carrying amount, a goodwill impairment is indicated and goodwill is written down to its implied fair value. Subsequent increases in goodwill value are not recognized in the financial statements.

Intangible assets, which include licenses and trade names, are amortized over a period ranging from 84 to 120 months using a straight-line method of amortization. Customer list intangible assets are amortized over 21 months using a straight-line method of amortization. Also included are core deposit intangibles that are amortized over a 10 year period using the accelerated sum of the years digits method of amortization. On a periodic basis, the Company evaluates events and circumstances that may indicate a change in the recoverability of the carrying value.

Investment in Qualified Affordable Housing Limited Partnerships

The Company has elected to account for its investment in affordable housing tax credit limited partnerships using the proportional amortization method described in FASB ASU 2014‑01, “Investments—Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects (A Consensus of the FASB Emerging Issues Task Force).” Under the proportional amortization method, an investor amortizes the initial cost of the investment to income tax expense in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense. The investment in the limited partnerships is included in other assets in the consolidated balance sheets.

Income Taxes

The Company accounts for income taxes in accordance with income tax accounting guidance (ASC 740, Income Taxes). The income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur. Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.

Uncertain tax positions are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more‑likely‑than‑not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more‑likely‑than‑not recognition threshold considers the facts, circumstances and information available at the reporting date and is subject to management’s judgment. With a few exceptions, the Company is no longer subject to U.S. federal, state and local or non‑U.S. income tax examinations by tax authorities for years before 2016.

The Company recognizes interest and penalties, if any, on income taxes as a component of income tax expense.

The Company files consolidated income tax returns with its subsidiaries.

Earnings Per Share

Basic earnings per share is the Company’s net income available to common shareholders, which represents net income less dividends paid or payable to preferred stock shareholders, if any, divided by the weighted‑average number of common shares outstanding during each period. Diluted earnings per share is calculated in the same manner as basic earnings per share, but also reflects the issuance of additional common shares that would have been diluted if such shares had been outstanding, as well as any adjustment to income that would result from the assumed issuance.

Share‑based Compensation Plan

The Company has a restricted stock plan that provides for annual awards of shares to certain members of senior management based upon the Company’s performance and attainment of certain performance goals established by the Board of Directors. Share awards are valued at the estimated fair value on the date of the award and generally vest over three years. Compensation expense for the awards is recognized in the consolidated financial statements ratably over the vesting period.

In 2018, the Compensation Committee of the Board of Directors also approved a plan for non-executive directors to receive a portion of their annual fees in the form of common stock, which is typically issued once per year, subsequent to the annual meeting of shareholders.

 

Revenue Recognition

 

The Company’s principal source of revenue is interest income from loans, investment securities and other financial instruments that are not within the scope of Accounting Standards Codification Topic 606, “Revenue from Contracts with Customers”. The Company has evaluated the nature of its contracts with customers and determined that further disaggregation of revenue from contracts with customers into more granular categories beyond what is presented in the Consolidated Statements of Income was not necessary. Because performance obligations are satisfied as services are rendered and the transaction prices are fixed, there is little judgment involved in applying Topic 606 that significantly affects the determination of the amount and timing of revenue from contracts with customers.

The Company recognizes revenues as they are earned based on contractual terms, as transactions occur, or as services are provided and collectability is reasonably assured.

Interest income on loans is accrued as earned using the interest method based on unpaid principal balances except for interest on loans in nonaccrual status. Interest on loans in nonaccrual status is recorded as a reduction of loan principal when received.

The Company also earns other noninterest income through a variety of financial and transaction services provided to corporate and consumer clients such as deposit service charges, debit card network fees, collection fees, safe deposit box rental fees and gain/(loss) on sale of other real estate owned. Revenue is recorded for noninterest income based on the contractual terms for the service or transaction performed.

Comprehensive Income

 

Comprehensive income consists of net income and other comprehensive income (loss), net of applicable income taxes. Other comprehensive income (loss) and accumulated other comprehensive income consist of unrealized appreciation (depreciation) on available‑for‑sale investment securities and reclassification adjustments for investment gains/(losses) on the sale of available-for-sale investment securities.

Derivative Financial Instruments

The Company occasionally enters into derivative financial instruments as part of its interest rate risk management strategies. These derivative financial instruments consist primarily of interest rate swaps and forward sale commitments.  These derivative instruments are recorded on the Consolidated Statements of Financial Condition, as either an asset or liability, at their fair value. Changes in fair value are recognized in noninterest income on the Consolidated Statements of Income. The Company also began offering interest rate swaps to some customers through a third-party dealer. These derivatives generally work together as an economic interest rate hedge, but the Company does not designate them for hedge accounting treatment. Consequently, changes in fair value of the corresponding derivative financial asset or liability are recorded as either a charge or credit to current earnings during the period in which the changes occurred, typically resulting in no net earnings impact. 

Reclassifications

 Certain reclassifications have been made to the 2018 and 2017 financial statements to conform to the financial statement presentation as of and for the year ended December 31, 2019. These reclassifications had no effect on net income.

v3.20.1
Restriction on Cash and Due From Banks
12 Months Ended
Dec. 31, 2019
Restriction on Cash and Due From Banks  
Restriction on Cash and Due From Banks

Note 2: Restriction on Cash and Due From Banks

The Company is required to maintain reserve funds in cash and/or on deposit with the Federal Reserve. The reserve required at December 31, 2019 and 2018 was $184.5 million and $114.2 million, respectively.

v3.20.1
Securities
12 Months Ended
Dec. 31, 2019
Securities  
Securities

Note 3: Securities

Trading Securities

 

Securities that are held principally for resale in the near term are recorded as trading securities at fair value. Trading securities include FHA and conventional Fannie Mae and Freddie Mac participation certificates. The unrealized gains included in earnings for trading securities totaled $3.1 million and $870,000 at December 31, 2019 and 2018, respectively.

Securities Available-For-Sale

 

The amortized cost and approximate fair values, together with gross unrealized gains and losses, of securities are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

Gross

 

Gross

 

Approximate

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

    

Cost

    

Gains

    

Losses

    

Value

 

 

(In thousands)

Available-for-sale securities:

 

 

  

 

 

  

 

 

  

 

 

  

Treasury notes

 

$

4,744

 

$

21

 

$

 —

 

$

4,765

Federal agencies

 

 

244,986

 

 

24

 

 

37

 

 

244,973

Municipals

 

 

5,577

 

 

360

 

 

 —

 

 

5,937

Mortgage-backed - Government-sponsored entity (GSE) - residential

 

 

34,357

 

 

213

 

 

 2

 

 

34,568

Total available-for-sale securities

 

$

289,664

 

$

618

 

$

39

 

$

290,243

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

Gross

 

Gross

 

Approximate

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

    

Cost

    

Gains

    

Losses

    

Value

 

 

(In thousands)

Available-for-sale securities:

 

 

  

 

 

  

 

 

  

 

 

  

Treasury notes

 

$

11,928

 

$

26

 

$

13

 

$

11,941

Federal agencies

 

 

237,894

 

 

 8

 

 

972

 

 

236,930

Municipals

 

 

21,014

 

 

336

 

 

18

 

 

21,332

Mortgage-backed - Government-sponsored entity (GSE) - residential

 

 

60,693

 

 

254

 

 

79

 

 

60,868

Total available-for-sale securities

 

$

331,529

 

$

624

 

$

1,082

 

$

331,071

The amortized cost and fair value of available‑for‑sale securities at December 31, 2019 by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

Amortized

 

Fair

 

 

    

Cost

    

Value

    

Contractual Maturity

 

(In thousands)

Within one year

 

$

23,250

 

$

23,233

 

After one through five years

 

 

226,748

 

 

226,783

 

After five through ten years

 

 

 —

 

 

 —

 

After ten years

 

 

5,309

 

 

5,659

 

 

 

 

255,307

 

 

255,675

 

Mortgage-backed - Government-sponsored entity (GSE) - residential

 

 

34,357

 

 

34,568

 

 

 

$

289,664

 

$

290,243

 

 

Certain investments in debt securities are reported in the consolidated financial statements at an amount less than their historical cost. Total fair value of these investments at December 31, 2019 and 2018 was $95.8 million and $240.2 million, respectively, which is approximately 33%, and 73%, respectively, of the Company’s available‑for‑sale investment portfolio.

The following tables show the Company’s gross unrealized losses and fair value of the Company’s investments with unrealized losses that are not deemed to be other‑than‑temporarily impaired, aggregated by investment class and length of time that individual securities have been in a continuous unrealized loss position at December 31, 2019, and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

12 Months or

 

 

 

 

 

 

 

 

Less than 12 Months

 

 Longer

 

Total

 

 

 

 

 

Gross

 

 

 

 

Gross

 

 

 

 

Gross

 

 

Fair

 

  Unrealized  

 

      Fair      

 

Unrealized

 

Fair

 

Unrealized

 

    

Value

    

Losses

    

      Value      

    

Losses

    

Value

    

Losses

 

 

(In thousands)

Available-for-sale securities:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Treasury notes

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

Federal agencies

 

 

94,963

 

 

37

 

 

 —

 

 

 —

 

 

94,963

 

 

37

Municipals

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Mortgage-backed - Government-sponsored entity (GSE) - residential

 

 

809

 

 

 2

 

 

 —

 

 

 —

 

 

809

 

 

 2

 

 

$

95,772

 

$

39

 

$

 —

 

$

 —

 

$

95,772

 

$

39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

12 Months or

 

 

 

 

 

 

 

 

Less than 12 Months

 

Longer

 

Total

 

    

 

 

    

Gross

    

 

 

    

Gross

    

 

 

    

Gross

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

 

 

(In thousands)

Available-for-sale securities:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Treasury notes

 

$

1,990

 

$

 8

 

$

995

 

$

 5

 

$

2,985

 

$

13

Federal agencies

 

 

28,296

 

 

97

 

 

191,280

 

 

875

 

 

219,576

 

 

972

Municipals

 

 

2,051

 

 

18

 

 

 —

 

 

 —

 

 

2,051

 

 

18

Mortgage-backed - Government-sponsored entity (GSE) - residential

 

 

15,543

 

 

79

 

 

 —

 

 

 —

 

 

15,543

 

 

79

 

 

$

47,880

 

$

202

 

$

192,275

 

$

880

 

$

240,155

 

$

1,082

 

Unrealized losses on securities have not been recognized to income because the Company has the intent and ability to hold the securities for the foreseeable future, and the decline in fair value is primarily due to increased market interest rates. The fair value is expected to recover as the bonds approach the maturity date.

During the year ended December 31, 2019, proceeds from the sale of securities available for sale were $37.8 million, and a net gain of $476,000 was recognized, consisting of gross gains of $713,000 and gross losses of $237,000. During the year ended December 31, 2018, proceeds from the sale of securities available for sale were $6.4 million, and no gains or losses were recognized. There were no sales of securities available for sale during the year ended December 31, 2017.

The carrying value of securities pledged as collateral, to secure borrowings, pubic deposits and for other purposes, was $290.2 million, and $281.2 million at December 31, 2019 and 2018, respectively.

v3.20.1
Loans and Allowance for Loan Losses
12 Months Ended
Dec. 31, 2019
Loans and Allowance for Loan Losses  
Loans and Allowance for Loan Losses

Note 4: Loans and Allowance for Loan Losses 

Classes of loans at December 31, 2019 and 2018, include:

 

 

 

 

 

 

 

 

 

 

December 31, 

 

December 31, 

 

 

    

2019

    

2018

    

 

 

(In thousands)

 

 

 

 

 

 

 

 

Mortgage warehouse lines of credit

 

$

765,151

 

$

337,332

 

Residential real estate

 

 

413,835

 

 

410,871

 

Multi-family and healthcare financing

 

 

1,347,125

 

 

914,393

 

Commercial and commercial real estate

 

 

398,601

 

 

299,194

 

Agricultural production and real estate

 

 

85,210

 

 

79,255

 

Consumer and margin loans

 

 

18,388

 

 

17,082

 

 

 

 

3,028,310

 

 

2,058,127

 

Less

 

 

  

 

 

  

 

Allowance for loan losses

 

 

15,842

 

 

12,704

 

 

 

 

 

 

 

 

 

Loans Receivable

 

$

3,012,468

 

$

2,045,423

 

 

Risk characteristics applicable to each segment of the loan portfolio are described as follows.

Mortgage Warehouse Lines of Credit (MTG WHLOC): Under its warehouse program, the Company provides warehouse financing arrangements to approved mortgage companies for the origination and sale of residential mortgage loans and to a lesser extent multi‑family loans. Agency eligible, governmental and jumbo residential mortgage loans that are secured by mortgages placed on existing one-to-four family dwellings may be originated or purchased and placed on each mortgage warehouse line.

As a secured line of credit, collateral pledged to the Company secures each individual mortgage until the lender sells the loan in the secondary market. A traditional secured warehouse line of credit typically carries a base interest rate of 30‑day LIBOR, plus a margin, or mortgage note rate, less a margin.  The interest rate will typically not go below an agreed upon threshold. 

Risk is evident if there is a change in the fair value of mortgage loans originated by mortgage bankers in warehouse, the sale of which is the expected source of repayment of the borrowings under a warehouse line of credit.

Residential Real Estate Loans (RES RE): Real estate loans are secured by owner occupied 1‑4 family residences. Repayment of residential real estate loans is primarily dependent on the personal income and credit rating of the borrowers. All-in-One mortgages included in this segment typically carry a base rate of 30-day LIBOR, plus a margin.

Multi‑Family and Healthcare Financing (MF RE): The Company engages in multi‑family and healthcare financing, including construction loans, specializing in originating and servicing loans for multi‑family rental and senior living properties. In addition, the Company originates loans secured by an assignment of federal income tax credits by partnerships invested in multi‑family real estate projects. Construction and land loans are generally based upon estimates of costs and estimated value of the completed project and include independent appraisal reviews and a financial analysis of the developers and property owners. Sources of repayment of these loans may include permanent loans, sales of developed property or an interim loan commitment from the Company until permanent agency-eligible financing is obtained. These loans are considered to be higher risk than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, general economic conditions and the availability of long‑term financing. Credit risk in these loans may be impacted by the creditworthiness of a borrower, property values and the local economy in the Company’s market area. Repayment of these loans depends on the successful operation of a business or property and the borrower’s cash flows.

Commercial Lending and Commercial Real Estate Loans (CML & CRE): The commercial lending and commercial real estate portfolio includes loans to commercial customers for use in financing working capital needs, equipment purchases and expansions, as well as loans to commercial customers to finance land and improvements. It also includes loans collateralized by mortgage servicing rights of mortgage warehouse customers. The loans in this category are repaid primarily from the cash flow of a borrower’s principal business operation. Credit risk in these loans is driven by creditworthiness of a borrower and the economic conditions that impact the cash flow stability from business operations.

Agricultural Production and Real Estate Loans (AG & AGRE): Agricultural production loans are generally comprised of seasonal operating lines of credit to grain farmers to plant and harvest corn and soybeans and term loans to fund the purchase of equipment. The Company also offers long‑term financing to purchase agricultural real estate. Specific underwriting standards have been established for agricultural related loans including the establishment of projections for each operating year based on industry developed estimates of farm input costs and expected commodity yields and prices. Operating lines are typically written for one year and secured by the crop and other farm assets as considered necessary. The Company is approved to sell agricultural loans in the secondary market through the Federal Agricultural Mortgage Corporation and uses this relationship to manage interest rate risk within the portfolio.

Consumer and Margin Loans (CON & MAR): Consumer loans are those loans secured by household assets. Margin loans are those loans secured by marketable securities. The term and maximum amount for these loans are determined by considering the purpose of the loan, the margin (advance percentage against value) in all collateral, the primary source of repayment, and the borrower’s other related cash flow.

The following tables present by loan portfolio segment, the activity in the allowance for loan losses for the years ended December 31, 2019, 2018 and 2017 and the recorded investment in loans and impairment method as of December 31, 2019, 2018 and 2017: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At or For the Year Ended December 31, 2019

 

  

MTG WHLOC

  

RES RE

  

MF RE

  

CML & CRE

  

AG & AGRE

  

CON & MAR

  

TOTAL

 

 

(In thousands)

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

1,068

 

$

1,986

 

$

6,030

 

$

3,051

 

$

429

 

$

140

 

$

12,704

Provision for loan losses

 

 

952

 

 

56

 

 

988

 

 

1,817

 

 

94

 

 

33

 

 

3,940

Loans charged to the allowance

 

 

(107)

 

 

 —

 

 

 —

 

 

(857)

 

 

 —

 

 

 —

 

 

(964)

Recoveries of loans previously charged off

 

 

 —

 

 

 —

 

 

 —

 

 

162

 

 

 —

 

 

 —

 

 

162

Balance, end of period

 

$

1,913

 

$

2,042

 

$

7,018

 

$

4,173

 

$

523

 

$

173

 

$

15,842

Ending balance: individually evaluated for impairment

 

$

 —

 

$

23

 

$

 —

 

$

650

 

$

 —

 

$

 8

 

$

681

Ending balance: collectively evaluated for impairment

 

$

1,913

 

$

2,019

 

$

7,018

 

$

3,523

 

$

523

 

$

165

 

$

15,161

Loans

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Ending balance

 

$

765,151

 

$

413,835

 

$

1,347,125

 

$

398,601

 

$

85,210

 

$

18,388

 

$

3,028,310

Ending balance individually evaluated for impairment

 

$

233

 

$

3,109

 

$

 —

 

$

9,152

 

$

 —

 

$

23

 

$

12,517

Ending balance collectively evaluated for impairment

 

$

764,918

 

$

410,726

 

$

1,347,125

 

$

389,449

 

$

85,210

 

$

18,365

 

$

3,015,793

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At or For the Year Ended December 31, 2018

 

  

MTG WHLOC

  

RES RE

  

MF RE

  

CML & CRE

  

AG & AGRE

  

CON & MAR

  

TOTAL

 

 

(In thousands)

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

283

 

$

1,587

 

$

3,502

 

$

2,362

 

$

320

 

$

257

 

$

8,311

Provision (credit) for loan losses

 

 

785

 

 

399

 

 

2,528

 

 

779

 

 

109

 

 

29

 

 

4,629

Loans charged to the allowance

 

 

 —

 

 

 —

 

 

 —

 

 

(90)

 

 

 —

 

 

(146)

 

 

(236)

Recoveries of loans previously charged off

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Balance, end of period

 

$

1,068

 

$

1,986

 

$

6,030

 

$

3,051

 

$

429

 

$

140

 

$

12,704

Ending balance: individually evaluated for impairment

 

$

225

 

$

 —

 

$

 —

 

$

400

 

$

20

 

$

 —

 

$

645

Ending balance: collectively evaluated for impairment

 

$

843

 

$

1,986

 

$

6,030

 

$

2,651

 

$

409

 

$

140

 

$

12,059

Loans

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Ending balance

 

$

337,332

 

$

410,871

 

$

914,393

 

$

299,194

 

$

79,255

 

$

17,082

 

$

2,058,127

Ending balance individually evaluated for impairment

 

$

575

 

$

1,606

 

$

 —

 

$

8,576

 

$

370

 

$

58

 

$

11,185

Ending balance collectively evaluated for impairment

 

$

336,757

 

$

409,265

 

$

914,393

 

$

290,618

 

$

78,885

 

$

17,024

 

$

2,046,942

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2017

 

  

MTG WHLOC

  

RES RE

  

MF RE

  

CML & CRE

  

AG & AGRE

  

CON & MAR

  

TOTAL

 

 

(In thousands)

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

373

 

$

2,170

 

$

1,962

 

$

1,374

 

$

269

 

$

102

 

$

6,250

Provision for loan losses

 

 

(90)

 

 

(583)

 

 

1,540

 

 

1,399

 

 

51

 

 

155

 

 

2,472

Loans charged to the allowance

 

 

 —

 

 

 —

 

 

 —

 

 

(546)

 

 

 —

 

 

 —

 

 

(546)

Recoveries of loans previously charged off

 

 

 —

 

 

 —

 

 

 —

 

 

135

 

 

 —

 

 

 —

 

 

135

Balance, end of year

 

$

283

 

$

1,587

 

$

3,502

 

$

2,362

 

$

320

 

$

257

 

$

8,311

 

Internal Risk Categories

In adherence with policy, the Company uses the following internal risk grading categories and definitions for loans:

Average or above - Loans to borrowers of satisfactory financial strength or better. Earnings performance is consistent with primary and secondary sources of repayment that are well defined and adequate to retire the debt in a timely and orderly fashion. These businesses would generally exhibit satisfactory asset quality and liquidity with moderate leverage, average performance to their peer group and experienced management in key positions. These loans are disclosed as “Acceptable and Above” in the following table.

Acceptable - Loans to borrowers involving more than average risk and which contain certain characteristics that require some supervision and attention by the lender. Asset quality is acceptable, but debt capacity is modest and little excess liquidity is available. The borrower may be fully leveraged and unable to sustain major setbacks. Covenants are structured to ensure adequate protection. Borrower’s management may have limited experience and depth. This category includes loans which are highly leveraged due to regulatory constraints, as well as loans involving reasonable exceptions to policy. These loans are disclosed as “Acceptable and Above” in the following table.

Special Mention (Watch) - This is a loan that is sound and collectable but contains considerable risk. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard - Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well‑defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful - Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

The following tables present the credit risk profile of the Company’s loan portfolio based on internal rating category and payment activity as of December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

    

MTG WHLOC

    

RES RE

    

MF RE

    

CML & CRE

    

AG & AGRE

    

CON & MAR

    

TOTAL

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention (Watch)

 

$

 —

 

$

2,472

 

$

41,882

 

$

13,806

 

$

2,114

 

$

31

 

$

60,305

Substandard

 

 

233

 

 

3,109

 

 

 —

 

 

9,152

 

 

 —

 

 

23

 

 

12,517

Doubtful

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Acceptable and Above

 

 

764,918

 

 

408,254

 

 

1,305,243

 

 

375,643

 

 

83,096

 

 

18,334

 

 

2,955,488

Total

 

$

765,151

 

$

413,835

 

$

1,347,125

 

$

398,601

 

$

85,210

 

$

18,388

 

$

3,028,310

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

    

MTG WHLOC

    

   RES RE      

    

     MF RE       

    

CML & CRE

    

AG & AGRE

    

CON & MAR

    

TOTAL

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention (Watch)

 

$

 —

 

$

443

 

$

71,734

 

$

14,650

 

$

3,096

 

$

681

 

$

90,604

Substandard

 

 

575

 

 

1,606

 

 

 —

 

 

8,576

 

 

370

 

 

58

 

 

11,185

Doubtful

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Acceptable and Above

 

 

336,757

 

 

408,822

 

 

842,659

 

 

275,968

 

 

75,789

 

 

16,343

 

 

1,956,338

Total

 

$

337,332

 

$

410,871

 

$

914,393

 

$

299,194

 

$

79,255

 

$

17,082

 

$

2,058,127

 

 

The Company evaluates the loan risk grading system definitions and allowance for loan loss methodology on an ongoing basis. No significant changes were made to either during the past year.

The following tables present the Company’s loan portfolio aging analysis of the recorded investment in loans as of December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

    

30-59 Days

    

60-89 Days

    

Greater Than

    

Total

    

 

 

    

Total

 

 

Past Due

 

Past Due

 

90 Days

 

Past Due

 

Current

 

Loans

 

 

(In thousands)

MTG WHLOC

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

765,151

 

$

765,151

RES RE

 

 

3,089

 

 

562

 

 

2,324

 

 

5,975

 

 

407,860

 

 

413,835

MF RE

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

1,347,125

 

 

1,347,125

CML & CRE

 

 

2,293

 

 

335

 

 

1,663

 

 

4,291

 

 

394,310

 

 

398,601

AG & AGRE

 

 

2,047

 

 

 —

 

 

195

 

 

2,242

 

 

82,968

 

 

85,210

CON & MAR

 

 

50

 

 

31

 

 

19

 

 

100

 

 

18,288

 

 

18,388

 

 

$

7,479

 

$

928

 

$

4,201

 

$

12,608

 

$

3,015,702

 

$

3,028,310

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

    

30-59 Days

    

60-89 Days

    

Greater Than

    

Total

    

 

 

    

Total

 

 

Past Due

 

Past Due

 

90 Days

 

Past Due

 

Current

 

Loans

 

 

(In thousands)

MTG WHLOC

 

$

 —

 

$

 —

 

$

324

 

$

324

 

$

337,008

 

$

337,332

RES RE

 

 

579

 

 

178

 

 

825

 

 

1,582

 

 

409,289

 

 

410,871

MF RE

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

914,393

 

 

914,393

CML & CRE

 

 

245

 

 

52

 

 

253

 

 

550

 

 

298,644

 

 

299,194

AG & AGRE

 

 

91

 

 

 —

 

 

588

 

 

679

 

 

78,576

 

 

79,255

CON & MAR

 

 

 2

 

 

52

 

 

28

 

 

82

 

 

17,000

 

 

17,082

 

 

$

917

 

$

282

 

$

2,018

 

$

3,217

 

$

2,054,910

 

$

2,058,127

 

A loan is considered impaired, in accordance with the impairment accounting guidance (ASC 310‑10‑35‑16), when based on current information and events, it is probable the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming commercial loans but also include loans modified in troubled debt restructurings.

The following tables present impaired loans and specific valuation allowance information based on class level as of December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

    

MTG WHLOC

    

RES RE

    

MF RE

    

CML & CRE

    

AG & AGRE

    

CON & MAR

    

TOTAL

 

 

(In thousands)

Impaired loans without a specific allowance:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Recorded investment

 

$

233

 

$

2,899

 

$

 —

 

$

6,662

 

$

 —

 

$

12

 

$

9,806

Unpaid principal balance

 

 

233

 

 

2,899

 

 

 —

 

 

6,662

 

 

 —

 

 

12

 

 

9,806

Impaired loans with a specific allowance:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Recorded investment

 

 

 —

 

 

210

 

 

 —

 

 

2,490

 

 

 —

 

 

11

 

 

2,711

Unpaid principal balance

 

 

 —

 

 

210

 

 

 —

 

 

2,490

 

 

 —

 

 

11

 

 

2,711

Specific allowance

 

 

 —

 

 

23

 

 

 —

 

 

650

 

 

 —

 

 

 8

 

 

681

Total impaired loans:

 

 

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Recorded investment

 

 

233

 

 

3,109

 

 

 —

 

 

9,152

 

 

 —

 

 

23

 

 

12,517

Unpaid principal balance

 

 

233

 

 

3,109

 

 

 —

 

 

9,152

 

 

 —

 

 

23

 

 

12,517

Specific allowance

 

 

 —

 

 

23

 

 

 —

 

 

650

 

 

 —

 

 

 8

 

 

681

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

    

MTG WHLOC

    

RES RE

    

MF RE

    

CML & CRE

    

AG & AGRE

    

CON & MAR

    

TOTAL

 

 

(In thousands)

Impaired loans without a specific allowance:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Recorded investment

 

$

251

 

$

1,606

 

$

 —

 

$

5,636

 

$

88

 

$

58

 

$

7,639

Unpaid principal balance

 

 

251

 

 

1,606

 

 

 —

 

 

5,636

 

 

88

 

 

58

 

 

7,639

Impaired loans with a specific allowance:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Recorded investment

 

 

324

 

 

 —

 

 

 —

 

 

2,940

 

 

282

 

 

 —

 

 

3,546

Unpaid principal balance

 

 

324

 

 

 —

 

 

 —

 

 

2,940

 

 

282

 

 

 —

 

 

3,546

Specific allowance

 

 

225

 

 

 —

 

 

 —

 

 

400

 

 

20

 

 

 —

 

 

645

Total impaired loans:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Recorded investment

 

 

575

 

 

1,606

 

 

 —

 

 

8,576

 

 

370

 

 

58

 

 

11,185

Unpaid principal balance

 

 

575

 

 

1,606

 

 

 —

 

 

8,576

 

 

370

 

 

58

 

 

11,185

Specific allowance

 

 

225

 

 

 —

 

 

 —

 

 

400

 

 

20

 

 

 —

 

 

645

 

 

The following tables present by portfolio class, information related to the average recorded investment and interest income recognized on impaired loans for the years ended December 31, 2019, 2018and 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

    

MTG

    

 

 

    

 

 

    

CML &

    

AG &

    

CON &

    

 

 

 

 

WHLOC

 

RES RE

 

MF RE

 

CRE

 

AGRE

 

MAR

 

TOTAL

 

 

(In thousands)

Average recorded investment in impaired loans

 

$

242

 

$

3,175

 

$

 —

 

$

8,675

 

$

 —

 

$

25

 

$

12,117

Interest income recognized

 

 

 —

 

 

71

 

 

 —

 

 

463

 

 

 —

 

 

 —

 

 

534

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

MTG

    

 

 

    

 

 

    

CML &

    

AG &

    

CON &

    

 

 

 

    

WHLOC

 

RES RE

 

MF RE

 

CRE

 

AGRE

 

MAR

 

TOTAL

 

 

(In thousands)

Average recorded investment in impaired loans

 

$

932

 

$

1,485

 

$

 —

 

$

8,872

 

$

489

 

$

52

 

$

11,830

Interest income recognized

 

 

59

 

 

50

 

 

 —

 

 

375

 

 

43

 

 

 1

 

 

528

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

    

MTG

    

 

    

 

    

CML &

    

 

AG &

    

CON &

    

 

 

 

WHLOC

 

RES RE

 

MF RE

 

CRE

 

 

AGRE

 

MAR

 

TOTAL

 

 

(In thousands)

Average recorded investment in impaired loans

 

$

 —

 

$

156

 

$

 —

 

$

3,703

 

$

282

 

$

197

 

$

4,338

Interest income recognized

 

 

 —

 

 

 1

 

 

 —

 

 

182

 

 

 —

 

 

 —

 

 

183

 

The following table presents the Company’s nonaccrual loans and loans past due 90 days or more and still accruing at December 31, 2019 and 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 

 

December 31, 

 

 

2019

 

2018

 

 

 

 

 

Total Loans >

 

 

 

 

Total Loans >

 

 

 

 

 

90 Days &

 

 

 

 

90 Days &

 

    

Nonaccrual

    

Accruing

    

Nonaccrual

    

Accruing

 

 

(In thousands)

MTG WHLOC

 

$

233

 

$

 —

 

$

575

 

$

 —

RES RE

 

 

740

 

 

1,851

 

 

893

 

 

74

MF RE

 

 

 —

 

 

 —

 

 

 —

 

 

 —

CML & CRE

 

 

1,118

 

 

486

 

 

136

 

 

117

AG & AGRE

 

 

 —

 

 

231

 

 

282

 

 

307

CON & MAR

 

 

18

 

 

 1

 

 

18

 

 

 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2,109

 

$

2,569

 

$

1,904

 

$

507

 

No troubled loans were restructured during 2019. During 2018, the Company had one newly classified troubled debt restructuring in the CML & CRE loan class. The loan had a pre and post modification balance of $2.0 million. During 2017, the Company had one newly classified troubled debt restructuring to the same borrower in the CML & CRE loan class. This loan also had a pre and post modification balance of $2.0 million. The modifications on both loans included a combination of term and rate concessions which reflect the unlikeliness of the borrower being able to obtain similar financing from another financial institution. For 2019, 2018 and 2017, no troubled debt restructurings modified in the prior 12 months subsequently defaulted.

 

There was one customer with a residential loan balance of $725,000 in the process of foreclosure at December 31, 2019. No residential loans were in the process of foreclosure at December 31, 2018.

v3.20.1
Derivative Financial Instruments
12 Months Ended
Dec. 31, 2019
Derivative Financial Instruments  
Derivative Financial Instruments

 

Note 5: Derivative Financial Instruments

 

The Company uses derivative financial instruments to help manage exposure to interest rate risk and the effects that changes in interest rates may have on net income and the fair value of assets and liabilities.

Forward Sales Commitments and Interest Rate Lock Commitments

The Company enters into forward contracts for the future delivery of mortgage loans to third party investors and enters into interest rate lock commitments with potential borrowers to fund specific mortgage loans that will be sold into the secondary market. The forward contracts are entered into in order to economically hedge the effect of changes in interest rates resulting from the Company’s commitment to fund the loans.

Each of these items are considered derivatives, but are not designated as accounting hedges, and are recorded at fair value with changes in fair value reflected in noninterest income on the consolidated statements of income. The fair value of derivative instruments with a positive fair value are reported in other assets in the consolidated balance sheets while derivative instruments with a negative fair value are reported in other liabilities in the consolidated balance sheets. 

The following table presents the notional amount and fair value of interest rate locks and forward contracts utilized by the Company at December 31, 2019 and December 31, 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notional

 

 

 

 

 

Fair Value

 

 

Amount

 

 

Balance Sheet Location

 

 

Asset

 

 

(Liability)

December 31, 2019

 

(In thousands)

 

 

 

 

 

(In thousands)

Interest rate lock commitments

$

17,826

 

 

Derivative assets/liabilities

 

$

186

 

$

 —

Forward contracts

 

34,268

 

 

Derivative assets/liabilities

 

 

 —

 

 

27

 

 

 

 

 

 

 

$

186

 

$

27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notional

 

 

 

 

 

Fair Value

 

 

Amount

 

 

Balance Sheet Location

 

 

Asset

 

 

(Liability)

December 31, 2018

 

(In thousands)

 

 

 

 

 

(In thousands)

Interest rate lock commitments

$

8,812

 

 

Derivative assets/liabilities

 

$

70

 

$

 —

Forward contracts

 

19,640

 

 

Derivative assets/liabilities

 

 

 —

 

 

 9

 

 

 

 

 

 

 

$

70

 

$

 9

Fair values of derivative financial instruments were estimated using changes in mortgage interest rates from the date the Company entered into the interest rate lock commitment and the balance sheet date. The following tables summarizes the periodic changes in the fair value of the derivative financial instruments on the consolidated statements of income for the years ended December 31, 2019, 2018, and 2017.

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

 

December 31, 

 

    

    

2019

2018

    

2017

 

 

 

 

(In thousands)

Interest rate lock commitments

 

 

$

116

$

70

 

$

 —

Forward contracts (1)

 

 

 

(53)

 

(64)

 

 

 —

    Net gains (losses)

 

 

 

63

$

 6

 

$

 —

 

 

 

 

 

 

 

 

 

 

(1)

Amounts include pair-off settlements.

 

 

Derivatives on Behalf of Customers

The Company began offering derivative contracts to some customers in connection with their risk management needs during the year ended December 31, 2019. These derivatives include interest rate swaps. The Company manages the risk associated with these contracts by entering into an equal and offsetting derivative with a third-party dealer. These derivatives generally work together as an economic interest rate hedge, but the Company does not designate them for hedge accounting treatment. Consequently, changes in fair value of the corresponding derivative financial asset or liability were recorded as either a charge or credit to current earnings during the period in which the changes occurred, typically resulting in no net earnings impact. The fair values of derivative assets and liabilities related to derivatives for customers with interest rate swaps were recorded in the condensed consolidated balance sheets as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notional

 

 

 

 

 

Fair Value

 

 

Amount

 

 

Balance Sheet Location

 

 

Asset

 

 

Liability

 

 

(In thousands)

 

 

 

 

 

(In thousands)

December 31, 2019

$

58,067

 

 

Other assets/liabilities

 

$

511

 

$

511

December 31, 2018

 

 —

 

 

Other assets/liabilities

 

$

 —

 

$

 —

 

The gross gains and losses on these derivative assets and liabilities recorded in Other income in the condensed consolidated statements of income as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

 

December 31, 

 

    

    

2019

    

2018

2017

 

 

 

 

(In thousands)

 

 

Gross swap gains

 

 

$

511

 

$

 —

$

 —

Gross swap losses

 

 

 

(511)

 

 

 —

 

 —

    Net swap gains (losses)

 

 

 

 —

 

$

 —

$

 —

 

The Company pledged $590,000 and $0 in collateral to secure its obligations under swap contracts at December 31, 2019 and December 31, 2018, respectively.

v3.20.1
Loan Servicing
12 Months Ended
Dec. 31, 2019
Loan Servicing  
Loan Servicing

Note 6: Loan Servicing

Mortgage loans serviced for others are not included in the accompanying consolidated balance sheets and represent agency eligible multi‑family loans. The risks inherent in mortgage servicing assets relate primarily to changes in prepayments that result from shifts in mortgage interest rates. Call protection is in place to deter from prepayments on a 10‑year sliding scale. The unpaid principal balances of mortgage and other loans serviced for others were $6.3 billion and $5.8 billion at December 31, 2019 and 2018, respectively. Mortgage loans sub‑serviced for others are not included in the accompanying balance sheets. The unpaid principal balances of loans sub‑serviced for others were $3.8 billion and $3.1 billion at December 31, 2019 and 2018, respectively.

 

 

 

 

 

 

The following summarizes the activity in mortgage servicing rights measured using the fair value method for the years ended December 31, 2019,  2018, and 2017:

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended

 

 

December 31, 

 

    

2019

 

2018

    

2017

 

 

 

(In thousands)

Balance, beginning of period

 

$

77,844

 

$

66,079

 

$

53,670

Additions

 

 

  

 

 

  

 

 

  

Originated and purchased servicing

 

 

7,332

 

 

14,113

 

 

10,993

Acquisition of MCS

 

 

 —

 

 

 —

 

 

3,970

Subtractions

 

 

 

 

 

 

 

 

 

Paydowns

 

 

(5,994)

 

 

(4,196)

 

 

(5,504)

Changes in fair value due to changes in valuation inputs or assumptions used in the valuation model

 

 

(4,795)

 

 

1,848

 

 

2,950

Balance, end of period

 

$

74,387

 

$

77,844

 

$

66,079

 

Contractually specified servicing fees for retained, purchased and sub‑serviced loans were $9.7 million, $8.7 million, and $8.8 million for the years ended December 31, 2019, 2018 and 2017, respectively.

In connection with certain loan servicing and sub‑servicing agreements, the Company is to reconcile the payments received monthly on these loans, for principal and interest, taxes, insurance, and reserves for replacements. The funds are required to be maintained in separate trust accounts and not commingled with the Company’s general operating funds. At December 31, 2019 and 2018, MCC held restricted escrow funds for these loans, amounting to $459.3 million and $412.4 million, respectively.

v3.20.1
Goodwill and Intangibles
12 Months Ended
Dec. 31, 2019
Goodwill and Intangibles  
Goodwill and Intangibles

Note 7: Goodwill and Intangibles

Goodwill at December 31, 2019 decreased by approximately $1.6 million, compared with December 31, 2018, primarily as a result of purchase accounting adjustments to the FMNBP and NattyMac, LLC acquisitions. Included in those adjustments was a $1.6 million transfer of goodwill, related to the NattyMac, LLC acquisition, to intangible assets. Goodwill represents the amount by which the cost of an acquisition exceeded the fair value of net assets acquired. Goodwill is tested for impairment as of year‑end, or more frequently if events and circumstances exist that indicate a goodwill impairment test should be performed. Based upon management’s assessment and evaluation of goodwill at year‑end, the likelihood that an impairment of the current carrying amount of goodwill has occurred is considered remote.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

2018

 

 

2017

 

Multifamily

    

Banking

    

Warehouse

    

Total

    

Multifamily

    

Banking

    

Warehouse

    

Total

    

Multifamily

    

Banking

    

Warehouse

    

Total

 

(In thousands)

 

(In thousands)

 

(In thousands)

Balance, beginning of period

$

3,791

 

$

8,686

 

$

5,000

 

$

17,477

 

$

3,379

 

$

523

 

$

 —

 

$

3,902

 

$

 —

 

$

523

 

$

 —

 

$

523

Goodwill acquired during the period

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

8,163

 

 

5,000

 

 

13,163

 

 

3,379

 

 

 —

 

 

 —

 

 

3,379

Post-acquisition adjustments

 

 —

 

 

(333)

 

 

(1,299)

 

 

(1,632)

 

 

412

 

 

 —

 

 

 —

 

 

412

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Impairment losses

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Balance, end of period

$

3,791

 

$

8,353

 

$

3,701

 

$

15,845

 

$

3,791

 

$

8,686

 

$

5,000

 

$

17,477

 

$

3,379

 

$

523

 

$

 —

 

$

3,902

 

In conjunction with the acquisition of the assets of NattyMac, LLC on December 31, 2018, the Company recorded goodwill of $3.7 million in the Warehouse segment, after reflecting a $1.6 million transfer to intangible assets and a $271,000 purchase accounting adjustment related to contingent consideration that increased goodwill during 2019.  Intangible assets of $1.6 million, related to customer lists, were recorded and are being amortized over 21 months using the straight-line method. Amortization of these intangible assets was $673,000 for the year ended December 31, 2019.

 

In conjunction with the acquisition of FMNBP on October 1, 2018, the Company recorded goodwill of $6.9 million in the Banking segment as of December 31, 2019, after reflecting a $333,000 purchase accounting adjustment, primarily related to the valuation of securities, that decreased goodwill during 2019. The Company also recorded intangible assets for core deposits, as summarized below. The core deposit intangibles are being amortized over 10 years using the accelerated sum of the years digits method. Amortization for these intangible assets was $339,000 and $85,000 for the years ended December 31, 2019 and December 31, 2018, respectively.

 

In conjunction with the acquisition of FMBI on January 2, 2018, the Company recorded goodwill of $988,000 in the Banking segment as of December 31, 2019. The Company also recorded intangible assets for core deposits, as summarized below. The core deposit intangibles are being amortized over 10 years using the accelerated sum of the years digits method. Amortization for these intangible assets was $82,000 and $84,000 for the years ended December 31, 2019 and December 31, 2018, respectively.

 

In conjunction with the acquisition of MCS on August 15, 2017, the Company recorded goodwill of $3.8 million in the Multi-family segment, after reflecting a purchase accounting adjustment of $412,000, related to contingent consideration for loans closed after the acquisition date, that increased goodwill during the year ended December 31, 2018. The Company also recorded intangible assets for licenses and trade names as summarized below. The licenses are being amortized over 84 months and trade names are being amortized over 120 months, both using the straight-line method. Amortization of these intangible assets was $218,000 for the year ended December 31, 2019, $218,000 for the year ended December 31, 2018, and $82,000 for the year ended December 31, 2017. 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2019

         

2018

         

2017

 

 

Gross

    

 

 

    

 

 

 

Gross

    

 

 

    

 

 

    

Gross

    

 

 

    

 

 

 

 

Carrying

 

Accumulated

 

 

 

 

Carrying

 

Accumulated

 

 

 

 

Carrying

 

Accumulated

 

 

 

 

 

Amount

 

Amortization

 

Total

    

Amount

 

Amortization

 

Total

    

Amount

 

Amortization

 

Total

 

 

(In thousands)

 

(In thousands)

 

(In thousands)

Licenses

 

$

1,370

 

$

(465)

 

$

905

 

$

1,370

 

$

(269)

 

$

1,101

 

$

1,370

 

$

(74)

 

$

1,296

Trade names

 

 

224

 

 

(53)

 

 

171

 

 

224

 

 

(31)

 

 

193

 

 

224

 

 

(8)

 

 

216

Customer list

 

 

1,570

 

 

(673)

 

 

897

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Core deposit intangible

 

 

2,417

 

 

(591)

 

 

1,826

 

 

2,417

 

 

(169)

 

 

2,248

 

 

 —

 

 

 —

 

 

 —

Total intangible Assets

 

$

5,581

 

$

(1,782)

 

$

3,799

 

$

4,011

 

$

(469)

 

$

3,542

 

$

1,594

 

$

(82)

 

$

1,512

 

Estimated amortization expense for future years is as follows (in thousands):

 

 

 

 

 

Year ending December 31,

    

 

 

2020

 

$

1,516

2021

 

 

577

2022

 

 

521

2023

 

 

462

2024

 

 

335

Thereafter

 

 

388

Total

 

$

3,799

 

v3.20.1
Premises and Equipment
12 Months Ended
Dec. 31, 2019
Premises and Equipment  
Premises and Equipment

Note 8: Premises and Equipment

Major classifications of premises and equipment, stated at cost, are as follows:

 

 

 

 

 

 

 

 

 

December 31, 

 

    

2019

    

2018

 

 

(In thousands)

Land

 

$

3,072

 

$

3,072

Buildings

 

 

22,775

 

 

4,095

Building in progress

 

 

 —

 

 

8,272

Leasehold improvements

 

 

53

 

 

83

Furniture, fixtures and equipment

 

 

6,445

 

 

2,427

Total cost

 

 

32,345

 

 

17,949

Accumulated depreciation

 

 

(3,071)

 

 

(2,813)

Net premises and equipment

 

$

29,274

 

$

15,136

 

v3.20.1
Other Assets and Receivables
12 Months Ended
Dec. 31, 2019
Other Assets and Receivables.  
Other Assets and Receivables

Note 9: Other Assets and Receivables

The following items are included in other assets and receivables in the consolidated balance sheets.

Investment in Qualified Affordable Housing Limited Partnerships

The Company invests in qualified affordable housing limited partnerships. At December 31, 2019 and 2018, the balance of the investments for qualified affordable housing limited partnerships was $14.9 million and $17.2 million, respectively. The Company does not expect to contribute any additional investments related to the partnerships outstanding at December 31, 2019. During the years ended December 31, 2019 and 2018, the Company recorded amortization expense of $2.3 million and $1.2 million, respectively. Tax credits related to these investments were $2.5 million for the 2019 tax year and was $1.5 for the 2018 tax year. The Company expects to receive additional tax credits and other benefits in 2020 and will continue to amortize this investment based on the proportional amortization method.

Other items included in other assets and receivables on the balance sheet are not individually significant.

v3.20.1
Deposits
12 Months Ended
Dec. 31, 2019
Deposits  
Deposits

Note 10: Deposits

Deposits were comprised of the following at and December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

December 31,

 

    

2019

    

2018

 

 

(In thousands)

Demand deposits

 

$

2,099,373

 

$

1,548,969

Savings deposits

 

 

1,204,363

 

 

1,001,663

Certificates of deposit

 

 

2,174,339

 

 

680,454

Total deposits

 

$

5,478,075

 

$

3,231,086

 

At December 31, 2019, the scheduled maturities of time deposits are as follows:

 

 

 

 

 

    

December 31, 2019

 

 

(In thousands)

Due within one year

 

$

2,084,369

Due in one year to two years

 

 

57,085

Due in two years to three years

 

 

25,038

Due in three years to four years

 

 

6,284

Due in four years to five years

 

 

1,563

 

 

$

2,174,339

 

Certificates of deposit of $250,000 or more totaled $128.9 million at December 31, 2019 and $46.7 million at December 31, 2018.

Brokered deposit amounts at December 31, 2019 and 2018, were as follows:

 

 

 

 

 

 

 

 

 

December 31,

 

    

2019

    

2018

 

 

(In thousands)

Brokered certificates of deposit

 

$

1,962,389

 

$

578,471

Brokered savings deposits

 

 

184,603

 

 

109,607

Brokered deposit on demand accounts

 

 

10,001

 

 

300,134

 

 

$

2,156,993

 

$

988,212

 

v3.20.1
Borrowings
12 Months Ended
Dec. 31, 2019
Borrowings  
Borrowings

Note 11: Borrowings

Borrowings were comprised of the following at December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

December 31, 

 

    

2019

    

2018

 

 

(In thousands)

Lines of credit

 

$

6,540

 

$

33,150

Short-term subordinated debt

 

 

12,200

 

 

10,582

FHLB advances

 

 

162,699

 

 

151,721

Total borrowings

 

$

181,439

 

$

195,453

 

The Company has a revolving line of credit (“LOC”) with the FHLB. This arrangement has a maximum borrowing limit of collateral pledged, with an outstanding balance at both December 31, 2019 and 2018 of $6.5 million and $8.2 million, respectively. The floating interest rate on the LOC is set daily at a fixed spread to the actual Federal Funds rate earned by the FHLB, or 1.77% at December 31, 2019 and 2.61% at December 31, 2018. The LOC is automatically renewed daily, unless either party notifies the other of its desire not to continue the arrangement.

During 2019 the Company also paid off a LOC with a bank for up to $25.0 million and allowed it to expire in August of 2019. The LOC had an outstanding balance at both December 31, 2018 of $25.0 million. The interest rate on the note was LIBOR Rate plus 1.85%, or 4.2%, at December 31, 2018. The LOC was collateralized by a pledge and first lien security interest in and to all of the issued and outstanding common stock of Merchants Bank of Indiana, the 100% owned subsidiary of the Company. The agreement also required Merchants Bank to maintain at all times a Tier 1 leverage ratio of not less than 8% and was tested on a quarterly basis.

The Company entered into a warehouse financing arrangement in April 24, 2018, whereby a customer agreed to invest up to $30 million in the Company’s subordinated debt. The subordinated debt balance as of December 31, 2019 and 2018 was $12.2 million and $10.6 million, respectively. Interest on the debt is paid quarterly by the Company at a rate equal to one-month LIBOR, plus 350 basis points, plus additional interest equal to 50% of the earnings generated. The agreement is automatically renewed annually on April 24th, unless either party notifies the other party at least 180 days prior to its renewable date, of its desire not to continue the relationship.

FHLB advances and the LOC are secured by mortgage loans totaling $1.4 billion and $88.1 million at, December 31, 2019 and 2018, respectively. In addition, available for sale securities and securities purchased under agreements to resell with a carrying value of $276.7 million and $269.3. million were pledged as of December 31, 2019 and 2018, respectively. At December 31, 2019, the FHLB advances had interest rates ranging from 1.58% to 4.74%, and at December 31, 2018, the FHLB advances had interest rates ranging from 1.79% to 4.74%, and were subject to restrictions or penalties in the event of prepayment.

Maturities of FHLB advances were as follows December 31, 2019:

 

 

 

 

 

    

December 31,

 

 

2019

 

 

(In thousands)

Due within one year

 

$

145,589

Due in one year to two years

 

 

15,077

Due in two years to three years

 

 

59

Due in three years to four years

 

 

342

Due in four years to five years

 

 

61

Thereafter

 

 

1,571

 

 

$

162,699

 

 

At December 31, 2019, the Company has excess borrowing capacity with the FHLB for approximately $425.0 million based on currently owned FHLB stock and $1.5 billion based on current collateral.

v3.20.1
Income Taxes
12 Months Ended
Dec. 31, 2019
Income Taxes  
Income Taxes

Note 12: Income Taxes

The provision for income taxes includes these components for the years ended December 31, 2019,  2018 and 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

 

December 31, 

 

 

    

2019

    

 

2018

 

2017

 

 

 

 

(In thousands)

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

Current tax payable

 

 

  

 

 

 

 

 

  

 

Federal

 

$

21,396

 

$

13,312

 

$

21,413

 

State

 

 

4,387

 

 

5,528

 

 

3,479

 

Deferred tax payable

 

 

  

 

 

  

 

 

  

 

Federal

 

 

(375)

 

 

1,583

 

 

(2,627)

 

State

 

 

(603)

 

 

730

 

 

212

 

Income tax expense

 

$

24,805

 

$

21,153

 

$

22,477

 

Effective tax rate

 

 

24.3

%  

 

29.1

%

 

29.1

%

 

A reconciliation of income tax expense at the statutory rate to the Company’s actual income tax expense for the years ended December 31, 2019,  2018 and 2017, is shown below:

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

December 31, 

 

    

2019

 

    

2018

 

2017

 

 

(In thousands)

Computed at the statutory rate (21% for 2019 and 2018, and 35% for 2017)

 

$

21,448

 

$

17,646

 

$

27,006

Increase resulting from

 

 

 

 

 

  

 

 

  

State income taxes

 

 

2,989

 

 

4,944

 

 

2,399

Effect of Tax Cuts and Jobs Act

 

 

 —

 

 

 —

 

 

(6,928)

Tax Credits net of related amortization

 

 

(190)

 

 

(1,533)

 

 

 —

Other

 

 

558

 

 

96

 

 

 —

Actual tax expense

 

$

24,805

 

$

21,153

 

$

22,477

 

The tax effects of temporary differences related to deferred taxes shown on the balance sheet were:

 

 

 

 

 

 

 

 

 

December 31, 

 

    

2019

    

2018

 

 

(In thousands)

Deferred tax assets

 

 

 

 

 

 

Allowance for loan losses

 

$

4,069

 

$

3,366

Unrealized loss on available for sale securities

 

 

 —

 

 

148

Fair value adjustments on acquisitions

 

 

228

 

 

 —

Other

 

 

1,309

 

 

854

Total assets

 

 

5,606

 

 

4,368

Deferred tax liabilities

 

 

  

 

 

  

Depreciation

 

 

(1,374)

 

 

(466)

Intangible assets

 

 

(466)

 

 

(618)

Mortgage servicing rights

 

 

(17,035)

 

 

(17,477)

Limited partnership investments

 

 

(1,791)

 

 

(2,212)

Unrealized loss on available for sale securities

 

 

(121)

 

 

 —

Fair value adjustments on acquisitions

 

 

 —

 

 

(3)

Total liabilities

 

 

(20,787)

 

 

(20,776)

Net deferred tax liability

 

$

(15,181)

 

$

(16,408)

 

 

 

On December 22, 2017, the United States enacted the Tax Cuts and Jobs Act, which significantly changes the existing U.S. tax laws, including a reduction in the corporate tax rate from 35% to 21%. As a result of enactment of the legislation, the Company recorded in the fourth quarter of 2017, an additional one-time income tax benefit of $6.9 million, primarily related to the re-measurement of certain deferred tax assets and liabilities and included an expense of $243,000 related to the adjustment of the deferred tax asset for net unrealized losses on available for sale securities.

 

 

v3.20.1
Regulatory Matters
12 Months Ended
Dec. 31, 2019
Regulatory Matters  
Regulatory Matters

Note 13: Regulatory Matters

The Company, Merchants Bank, and FMBI are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by federal and state banking regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company, Merchants Bank and FMBI must meet specific capital guidelines that involve quantitative measures of the Company’s, Merchants Bank’s, and FMBI’s assets, liabilities and certain off‑balance‑sheet items as calculated under regulatory accounting practices. The Company’s, Merchants Bank’s, and FMBI’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Furthermore, the Company’s, Merchants Bank’s, and FMBI’s regulators could require adjustments to regulatory capital not reflected in these financial statements.

Quantitative measures established by regulation to ensure capital adequacy require the Company, Merchants Bank, and FMBI to maintain minimum amounts and ratios (set forth in the table below). Management believes, as of December 31, 2019 and 2018, that the Company, Merchants Bank, and FMBI met all capital adequacy requirements to which they were subject.

As of December 31, 2019, the most recent notifications from the Federal Reserve categorized the Company as well capitalized and most recent notifications from the FDIC categorized Merchants Bank and FMBI as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, a company must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the table. There are no conditions or events since that notification that management believes have changed the Company, Merchants Bank, or FMBI’s category.

The Company’s, Merchants Bank’s, and FMBI’s actual capital amounts and ratios are also presented in the following tables.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

Required for

 

Minimum Amount

 

 

 

 

 

 

 

 

Adequately

 

To Be Well

 

 

 

Actual

 

Capitalized(1)

 

Capitalized(1)

 

 

    

Amount

    

Ratio

    

Amount

    

Ratio

    

Amount

    

Ratio

 

 

 

(Dollars in thousands)

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital(1) (to risk-weighted assets)

 

 

  

 

  

 

 

  

 

  

 

 

  

 

  

 

Company

 

$

637,472

 

11.6

%  

$

440,063

 

8.0

%  

$

 —

 

N/A

 

Merchants Bank

 

 

639,104

 

12.0

%  

 

426,748

 

8.0

%  

 

533,435

 

10.0

%

FMBI

 

 

21,726

 

13.1

%  

 

13,306

 

8.0

%  

 

16,632

 

10.0

%

Tier 1 capital(1) (to risk-weighted assets)

 

 

  

 

  

 

 

  

 

  

 

 

  

 

  

 

Company

 

 

621,630

 

11.3

%  

 

330,047

 

6.0

%  

 

 —

 

N/A

 

Merchants Bank

 

 

623,716

 

11.7

%  

 

320,061

 

6.0

%  

 

426,748

 

8.0

%

FMBI

 

 

21,272

 

12.8

%  

 

9,979

 

6.0

%  

 

13,306

 

8.0

%

Common Equity Tier 1 capital(1) (to risk-weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

 

408,984

 

7.4

%  

 

247,536

 

4.5

%  

 

 —

 

N/A

 

Merchants Bank

 

 

623,716

 

11.7

%  

 

240,046

 

4.5

%  

 

346,733

 

6.5

%

FMBI

 

 

21,272

 

12.8

%  

 

7,484

 

4.5

%  

 

10,811

 

6.5

%

Tier 1 capital(1) (to average assets)

 

 

 

 

  

 

 

  

 

 

 

 

  

 

  

 

Company

 

 

621,630

 

9.4

%  

 

264,324

 

4.0

%  

 

 —

 

N/A

 

Merchants Bank

 

 

623,716

 

9.7

%  

 

257,487

 

4.0

%  

 

321,859

 

5.0

%

FMBI

 

 

21,272

 

11.7

%  

 

7,302

 

4.0

%  

 

9,128

 

5.0

%


(1)

As defined by regulatory agencies.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum

 

Minimum

 

 

 

 

 

 

 

 

Amount Required

 

Amount To Be

 

 

 

 

 

 

 

 

for Adequately

 

Well

 

 

 

Actual

 

Capitalized(1)

 

Capitalized(1)

 

 

    

Amount

    

Ratio

    

Amount

    

Ratio

 

Amount

    

Ratio

 

 

 

(Dollars in thousands)

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital(1) (to risk-weighted assets)

 

 

  

 

  

 

 

  

 

  

 

 

  

 

  

 

Company

 

$

393,654

 

12.3

%  

$

255,884

 

8.0

%  

$

 —

 

N/A

 

Merchants Bank

 

 

412,386

 

13.3

%  

 

248,290

 

8.0

%  

 

310,363

 

10.0

%

FMBI

 

 

17,537

 

18.6

%  

 

7,559

 

8.0

%  

 

9,448

 

10.0

%

Tier 1 capital(1) (to risk-weighted assets)

 

 

  

 

  

 

 

  

 

  

 

 

  

 

  

 

Company

 

 

380,950

 

11.9

%  

 

191,913

 

6.0

%  

 

 —

 

N/A

 

Merchants Bank

 

 

399,815

 

12.9

%  

 

186,218

 

6.0

%  

 

248,290

 

8.0

%

FMBI

 

 

17,404

 

18.4

%  

 

5,669

 

6.0

%  

 

7,559

 

8.0

%

Common Equity Tier 1 capital(1) (to risk-weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

 

339,369

 

10.6

%  

 

143,935

 

4.5

%  

 

 —

 

N/A

 

Merchants Bank

 

 

399,815

 

12.9

%  

 

139,663

 

4.5

%  

 

201,736

 

6.5

%

FMBI

 

 

17,404

 

18.4

%  

 

4,252

 

4.5

%  

 

6,141

 

6.5

%

Tier 1 capital(1) (to average assets)

 

 

 

 

  

 

 

  

 

 

 

 

  

 

  

 

Company

 

 

380,950

 

10.0

%  

 

152,081

 

4.0

%  

 

 —

 

N/A

 

Merchants Bank

 

 

399,815

 

11.0

%  

 

145,723

 

4.0

%  

 

182,154

 

 5

%

FMBI

 

 

17,404

 

10.8

%  

 

6,453

 

4.0

%  

 

8,066

 

5.0

%


(1)

As defined by regulatory agencies.

 

 

Beginning January 1, 2015, the Basel III capital rules applied to Merchants Bank. The following table lists the capital categories and ratios determined by the Federal Reserve and FDIC.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity

 

 

 

 

 

Total Risk-based

 

Tier 1 Risk-based

 

Tier 1 Risk-based

 

Tier 1

 

Capital Category

    

Capital ratio

    

Capital ratio

    

Capital ratio

    

Leverage ratio

 

Well capitalized

 

10

%  

 8

%  

6.5

%  

 5

%

Adequately capitalized

 

 8

 

 6

 

4.5

 

 4

 

Undercapitalized

 

<8

 

<6

 

<4.5

 

<4

 

Significantly undercapitalized

 

<6

 

<4

 

<3

 

<3

 

Critically undercapitalized

 

Tangible Equity/Total Assets </= 2%

 

 

The Basel III capital rules, among other things, (i) introduced a new capital measure called “Common Equity Tier 1” (CET1), (ii) specified that Tier 1 capital consist of CET1 and “Additional Tier 1 Capital” instruments meeting specified requirements, (iii) defined CET1 narrowly by requiring that most deductions/adjustments to regulatory capital measures be made to CET1 and not to the other components of capital and (iv) expanded the scope of the deductions/adjustments as compared to existing regulations.

Implementation of the deductions and other adjustments to CET1 began on January 1, 2015, and were phased in over a four-year period, becoming fully phased in on January 1, 2019. Additionally, under the Basel III Capital Rules, in order to avoid limitations on capital distributions of dividend payments and certain discretionary bonus payments to executive officers, a banking organization must hold a capital conservation buffer composed of capital above its minimum risk-based capital requirements. On January 1, 2019 the capital conservation buffer became fully phased in at 2.5%.

The Company’s principal source of funds for dividend payments to shareholders is dividends received from Merchants Bank and FMBI. Banking regulations limit the maximum amount of dividends that a bank may pay without requesting prior approval of regulatory agencies. Under these regulations, the amount of dividends that may be paid in any calendar year is limited to Merchants Bank’s and FMBI’s retained net income (as defined) for the current year plus those for the previous two years, subject to the capital requirements described above. At December 31, 2019, the amount available, without prior regulatory approval, for dividends which could be paid by Merchants Bank and FMBI to the Company was $117.7 million.

v3.20.1
Earnings Per Share
12 Months Ended
Dec. 31, 2019
Earnings Per Share  
Earnings Per Share

Note 14: Earnings Per Share

Earnings per share were computed as follows for years ended December 31, 2019,  2018 and 2017.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

2019

 

2018

 

2017

 

 

 

 

 

Weighted-

 

Per

 

 

 

 

Weighted-

 

Per

 

 

 

 

Weighted-

 

Per

 

 

Net

 

Average

 

Share

 

Net

 

Average

 

Share

 

Net

 

Average

 

Share

 

    

Income

    

Shares

    

Amount

    

Income

    

Shares

    

Amount

    

Income

    

Shares

    

Amount

 

    

(In thousands)

    

 

    

 

 

(In thousands)

 

 

 

 

 

    

 

(In thousands)

 

 

    

 

 

Net income

 

$

77,329

 

 

 

 

 

 

$

62,874

 

 

 

 

 

 

$

54,684

 

  

 

 

 

Dividends on preferred stock

 

 

(9,216)

 

  

 

 

  

 

 

(3,330)

 

 

 

 

 

 

 

(3,330)

 

  

 

 

  

Net income allocated to common shareholders

 

$

68,113

 

  

 

 

  

 

$

59,544

 

 

 

 

 

 

$

51,354

 

  

 

 

  

Basic earnings per share

 

 

  

 

28,705,125

 

$

2.37

 

 

 

 

28,692,955

 

$

2.08

 

 

  

 

22,551,452

 

$

2.28

Effect of dilutive securities—restricted stock awards

 

 

  

 

40,582

 

 

  

 

 

 

 

31,464

 

 

  

 

 

  

 

16,702

 

 

  

Diluted earnings per share

 

 

  

 

28,745,707

 

$

2.37

 

 

 

 

28,724,419

 

$

2.07

 

 

  

 

22,568,154

 

$

2.28

 

v3.20.1
Stock Splits
12 Months Ended
Dec. 31, 2019
Stock Splits  
Stock Splits

Note 15: Stock Splits

On July 5, 2017, the Company approved an increase of authorized common shares to 50.0 million shares, and declared a 2.5‑for‑1 stock split effective July 6, 2017. The presentation of authorized common shares has been retrospectively adjusted to give effect to the increase, and all share and per share amounts have been retrospectively adjusted to give effect to these splits.

v3.20.1
Initial Public Offering of Common Stock
12 Months Ended
Dec. 31, 2019
Initial Public Offering of Common Stock  
Initial Public Offering of Common Stock

Note 16: Initial Public Offering of Common Stock

On October 26, 2017, the Company issued 6,250,000 shares of common stock in its initial public offering, and on November 2, 2017, the Company issued an additional 937,500 shares of common stock to the underwriters related to their exercise of an option to purchase additional shares. The aggregate gross offering proceeds for the shares issued by the Company was $115.0 million, and after deducting underwriting discounts and offering expenses of approximately $8.8 million paid to third parties, the Company received total net proceeds of $106.2 million.

v3.20.1
Preferred Stock
12 Months Ended
Dec. 31, 2019
Preferred Stock  
Private Placement Offering of Preferred Stock

Note 17: Preferred Stock 

Public Offerings of Preferred Stock

On March 28, 2019 the Company issued 2,000,000 shares of 7.00% Fixed-to-Floating Rate Series A Non-Cumulative Perpetual Preferred Stock, without par value, and with a liquidation preference of $25.00 per share (the “Series A Preferred Stock”). The aggregate gross offering proceeds for the shares issued by the Company was $50.0 million, and after deducting underwriting discounts and commissions and offering expenses of approximately $1.7 million paid to third parties, the Company received total net proceeds of $48.3 million. On April 12, 2019, the Company issued an additional 81,800 shares of Series A Preferred Stock to the underwriters related to their exercise of an option to purchase additional shares under the associated underwriting agreement, resulting in an additional $2.0 million in net proceeds, after deducting $41,000 underwriting discounts. The Series A Preferred Stock have no voting rights with respect to matters that generally require the approval of our common shareholders. Dividends on the Series A Preferred Stock, to the extent declared by the Company’s board, are payable quarterly. The Company may redeem the Series A Preferred Stock, in whole or in part, at our option, on any dividend payment date on or after April 1, 2024, subject to the approval of the appropriate federal banking agency, at the liquidation preference, plus any declared and unpaid dividends (without regard to any undeclared dividends) to, but excluding, the date of redemption.

On August 19, 2019 the Company issued 5,000,000 depositary shares, each representing a 1/40th interest in a share of its 6.00% Fixed-to-Floating Rate Series B Non-Cumulative Perpetual Preferred Stock, without par value (the “Series B Preferred Stock”), and with a liquidation preference of $1,000.00 per share (equivalent to $25.00 per depositary share). The aggregate gross offering proceeds for the shares issued by the Company was $125.0 million, and after deducting underwriting discounts and commissions and offering expenses of approximately $4.2 million paid to third parties, the Company received total net proceeds of $120.8 million. The Series B Preferred Stock have no voting rights with respect to matters that generally require the approval of our common shareholders. Dividends on the Series B Preferred Stock, to the extent declared by the Company’s board, are payable quarterly. The Company may redeem the Series A Preferred Stock, in whole or in part, at our option, on any dividend payment date on or after October 1, 2024, subject to the approval of the appropriate federal banking agency, at the liquidation preference, plus any declared and unpaid dividends (without regard to any undeclared dividends) to, but excluding, the date of redemption.

Private Placement Offerings of Preferred Stock

The Company previously issued a total of 41,625 shares of 8% Non-Cumulative, Perpetual Preferred Stock, without par value, with a liquidation preference of $1,000.00 per share (8% Preferred Stock”) in private placement offerings. The Company may redeem this Preferred Stock, in whole or in part, at our option, on any dividend payment date on or after December 31, 2020, subject to the approval of the appropriate federal banking agency, at the liquidation preference, plus any declared and unpaid dividends (without regard to any undeclared dividends) to, but excluding, the date of redemption.

On June 27, 2019 the Company issued an additional 874,000 shares of its 7.00% Series A Preferred Stock, without par value and with a liquidation preference of $25.00 per share, for aggregate proceeds of $21.85 million. No underwriter or placement agent was involved in this private placement and the Company did not pay any brokerage or underwriting fees or discounts in connection with the issuance of such shares. The shares were purchased primarily by related parties, including Michael Petrie, Chairman and Chief Executive Officer; Randall Rogers, Vice Chairman and a director and members of his family; Michael Dury, President of Merchants Capital; and other accredited investors.

Repurchase of Preferred Stock

On September 23, 2019 the Company repurchased and subsequently retired 874,000 shares of its 7.00% Series A Preferred Stock, for its liquidation preference of $25 per share, at an aggregate cost of $21.85 million. There were no brokerage fees in connection with the transaction. 

v3.20.1
Related Party Transactions
12 Months Ended
Dec. 31, 2019
Related Party Transactions  
Related Party Transactions

Note 18: Related Party Transactions

The Company has entered into transactions with certain directors, executive officers and their affiliates or associates (related parties). Such transactions were made in the ordinary course of business on substantially the same terms and conditions, including interest rates and collateral, as those prevailing at the same time for comparable transactions with other customers, and did not, in the opinion of management, involve more than normal credit risk or present other unfavorable features.

In 2016, the Company purchased a 30% ownership in one of its key loan processing vendors, and in 2019 increased its ownership to 44.23%. The investment is accounted for using the equity method of accounting. Fees paid to this company during each of the years ended December 31, 2019, 2018, and 2017 were $3.1 million, $3.4 million, and $3.7 million, respectively.  At December 31, 2019, 2018, and 2017, fees of $214,000, $226,000, and $253,000 were accrued for services received.

The Company retained a law firm of which a Board member of Merchants Bank, and previously of Merchants Bancorp through July 5, 2017, is a partner. Services rendered are primarily related to documentation of current loan originations, and loan collections from Merchants Bank’s borrowers. Fees paid to the law firm totaled $3.6 million, $3.7 million, and $3.0 million for the years ended December 31, 2019, 2018 and 2017 respectively.

During 2019 the Company purchased technology equipment and services for its new corporate headquarters building from a company owned by a Board member of Merchants Bancorp. Fees paid directly and indirectly to this company totaled $641,000 for the year ended December 31, 2019. No fees were incurred for the years ended December 31, 2018 or 2017.

On May 8, 2017, the Company entered into a purchase agreement to acquire FMBI from Mr. Petrie, the Company’s Chairman and Chief Executive Officer and Mr. Rogers, a director of the Company. On October 31, 2016, the Company had entered into an Agreement and Plan of Merger to acquire FMBI. Because the timing and regulatory approval of the transaction was uncertain due to the Company’s capital position at December 31, 2016, the parties agreed that Messrs. Petrie and Rogers, would acquire FMBI. The acquisition of FMBI by the Messrs. Petrie and Rogers closed on April 3, 2017. The purchase agreement provided for the Company to pay a purchase price equal to approximately $5.4 million plus an approximate cost of funds of $16,000 for each 30 days after June 30, 2017, prorated to the closing date. The purchase price was equal to the price paid by Messrs. Petrie and Rogers, plus expenses and a cost of funds equal to 3.75%. The acquisition closed on January 2, 2018 at a total cost of approximately $5.5 million. At December 31, 2017 FMBI had $43 million in assets and $36.9 million of deposits.

v3.20.1
Employee Benefits
12 Months Ended
Dec. 31, 2019
Employee Benefits  
Employee Benefits

Note 19: Employee Benefits

Effective January 1, 2016, the Company discontinued its SIMPLE IRA plan and began offering a 401(k) plan. Pursuant to the plan agreement, matching contributions equal to 100% of the employees’ elective deferrals which do not exceed 3% of the employees’ compensation will be made unless management elects to make either the alternative matching contribution or the non‑elective contribution. Employer contributions to the plans were $629,000, $464,000, and $294,000 for the years ended December 31, 2019,  2018, and 2017, respectively.

v3.20.1
Share-Based Payment Plan
12 Months Ended
Dec. 31, 2019
Share-Based Payment Plan  
Share-Based Payment Plan

Note 20: Share‑Based Payment Plan

Equity-based incentive awards are currently issued pursuant to the 2017 Equity Incentive Plan (the “2017 Incentive Plan”). Prior to the adoption of the 2017 Incentive Plan, the equity awards issued historically consisted of restricted stock awards issued pursuant to the Incentive Plan for Merchants Bank Executive Officers (the “Prior Incentive Plan”). As of the effective date of the 2017 Equity Incentive Plan, no further awards will be granted under the Prior Incentive Plan. However, any previously outstanding incentive award granted under the Prior Incentive Plan remains subject to the terms of such plans until the time it is no longer outstanding. During the years ended December 31, 2019 and 2018, the Company issued 10,127 and 7,039 shares, respectively, pursuant under these plans. Expense recognized for these plans totaled $533,000, $171,000, and $458,000 for the years ended December 31, 2019,  2018, and 2017, respectively. At December 31, 2019 and 2018, there were 91,266 and 83,708 unvested shares awarded under the 2017 Plan, respectively. Unrecognized compensation cost totaled $1.3 million and $1.1 million at December 31, 2019 and 2018, respectively. 

During 2018, the Compensation Committee of the Board of Directors approved a plan for non-executive directors to receive a portion of their annual fees in the form of common stock equal to $10,000, rounded up to the nearest whole share. Accordingly, there were 2,275 total shares issued during the year ended December 31, 2019, reflecting $50,000 in expenses. There were 1,830 total shares issued during the year ended December 31, 2018, reflecting $50,000 in expenses. 

v3.20.1
Disclosures about Fair Value of Assets and Liabilities
12 Months Ended
Dec. 31, 2019
Disclosures about Fair Value of Assets and Liabilities  
Disclosures about Fair Value of Assets and Liabilities

Note 21: Disclosures About Fair Value of Assets and Liabilities

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements must maximize the use of observable inputs and minimize the use of unobservable inputs. There is a hierarchy of three levels of inputs that may be used to measure fair value:

 

 

 

Level 1

  

Quoted prices in active markets for identical assets or liabilities

Level 2

 

Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

Level 3

 

Unobservable inputs supported by little or no market activity and are significant to the fair value of the assets or liabilities

 

Recurring Measurements

The following tables present the fair value measurements of assets and liabilities recognized in the accompanying balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

Quoted Prices in

 

Significant

 

 

 

 

 

 

 

 

Active Markets 

 

Other

 

Significant

 

 

 

 

 

for Identical

 

Observable

 

Unobservable 

 

 

Fair

 

Assets

 

Inputs

 

Inputs

Assets

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

 

(In thousands)

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Trading securities

 

$

269,891

 

$

 —

 

$

269,891

 

$

 —

Available-for-sale securities:

 

 

  

 

 

  

 

 

  

 

 

  

Treasury notes

 

 

4,765

 

 

4,765

 

 

 —

 

 

 —

Federal agencies

 

 

244,973

 

 

 —

 

 

244,973

 

 

 —

Municipals

 

 

5,937

 

 

 —

 

 

5,937

 

 

 —

Mortgage-backed - Government-sponsored entity (GSE) - residential

 

 

34,568

 

 

 —

 

 

34,568

 

 

 —

Loans held for sale

 

 

19,592

 

 

 —

 

 

19,592

 

 

 —

Mortgage servicing rights

 

 

74,387

 

 

 —

 

 

 —

 

 

74,387

Derivative assets - interest rate lock commitments

 

 

186

 

 

 —

 

 

 —

 

 

186

Derivative asset - interest rate swap

 

 

511

 

 

 —

 

 

511

 

 

 —

Derivative liabilities - forward contracts

 

 

27

 

 

 —

 

 

27

 

 

 —

Derivative liabilities - interest rate swap

 

 

511

 

 

 —

 

 

511

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

  

 

 

 

 

 

 

 

 

 

Trading securities

 

$

163,419

 

$

 —

 

$

163,419

 

$

 —

Available-for-sale securities:

 

 

  

 

 

  

 

 

  

 

 

  

Treasury notes

 

 

11,941

 

 

11,941

 

 

 —

 

 

 —

Federal agencies

 

 

236,930

 

 

 —

 

 

236,930

 

 

 —

Municipals

 

 

21,332

 

 

 —

 

 

21,332

 

 

 —

Mortgage-backed - Government-sponsored entity (GSE) - residential

 

 

60,868

 

 

 

 

 

60,868

 

 

 —

Loans held for sale

 

 

11,886

 

 

 —

 

 

11,886

 

 

 —

Mortgage servicing rights

 

 

77,844

 

 

 —

 

 

 —

 

 

77,844

Derivative assets - interest rate lock commitments

 

 

70

 

 

 —

 

 

 —

 

 

70

Derivative liabilities - forward contracts

 

 

 9

 

 

 —

 

 

 9

 

 

 —

 

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis and recognized in the accompanying balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy. There have been no significant changes in the valuation techniques during the years ended December 31, 2019 and 2018. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.

Trading and Available‑for‑Sale Securities

Where quoted market prices are available in an active market, securities such as U.S. Treasuries are classified within Level 1 of the valuation hierarchy. If quoted market prices are not available, then fair values are estimated by using quoted prices of securities with similar characteristics or independent asset pricing services and pricing models, the inputs of which are market‑based or independently sourced market parameters, including, but not limited to, yield curves, interest rates, volatilities, prepayments, defaults, cumulative loss projections and cash flows. Such securities are classified in Level 2 of the valuation hierarchy including federal agencies, mortgage backed securities, equities and FHA participation certificates. In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.

Loans Held for Sale

Certain loans held for sale at fair value are saleable into the secondary mortgage markets and their fair values are estimated using observable quoted market or contracted prices, or market price equivalents, which would be used by other market participants. These saleable loans are considered Level 2.

Mortgage Servicing Rights

Mortgage servicing rights do not trade in an active, open market with readily observable prices. Accordingly, fair value is estimated using discounted cash flow models having significant inputs of discount rate, prepayment speed, and default rate. Due to the nature of the valuation inputs, mortgage servicing rights are classified within Level 3 of the hierarchy.

The Chief Financial Officer’s (CFO) office contracts with a pricing specialist to generate fair value estimates on a quarterly basis. The CFO’s office challenges the reasonableness of the assumptions used and reviews the methodology to ensure the estimated fair value complies with accounting standards generally accepted in the United States.

Derivative Financial Instruments

The Company estimates the fair value of interest rate lock commitments based on the value of the underlying mortgage loan, quoted mortgage backed security prices, estimates of the fair value of the mortgage servicing rights, and an estimate of the probability that the mortgage loan will fund within the terms of the interest rate lock commitment, net of expenses. With respect to its interest rate lock commitments, management determined that a Level 3 classification was most appropriate based on the various significant unobservable inputs utilized in estimating the fair value of its interest rate lock commitments. The Company estimates the fair value of forward sales commitments based on market quotes of mortgage backed security prices for securities similar to the ones used, which are considered Level 2. The fair value of interest rate swaps is based on prices that are obtained from a third-party that uses observable market inputs, thereby supporting a Level 2 classification. Changes in fair value of the Company’s derivative financial instruments are recognized through noninterest income and/or noninterest expense on its condensed consolidated statement of income.

 

Level 3 Reconciliation

The following is a reconciliation of the beginning and ending balances of recurring fair value measurements recognized in the accompanying balance sheets using significant unobservable (Level 3) inputs:

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

    

2019

    

2018

    

2017

 

 

(In thousands)

Mortgage servicing rights

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

77,844

 

$

66,079

 

$

53,670

Additions

 

 

  

 

 

  

 

 

  

Originated and purchased servicing

 

 

7,332

 

 

14,113

 

 

10,993

Acquisition of MCS

 

 

 —

 

 

 —

 

 

3,970

Subtractions

 

 

  

 

 

  

 

 

  

Paydowns

 

 

(5,994)

 

 

(4,196)

 

 

(5,504)

Changes in fair value due to changes in valuation inputs or assumptions used in the valuation model

 

 

(4,795)

 

 

1,848

 

 

2,950

Balance, end of period

 

$

74,387

 

$

77,844

 

$

66,079

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities - Municipals

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

 —

 

$

6,688

 

$

 —

Additions

 

 

  

 

 

  

 

 

  

Purchased securities

 

 

 —

 

 

 —

 

 

6,688

Subtractions

 

 

 

 

 

 

 

 

 

Paydowns

 

 

 —

 

 

(257)

 

 

 —

Sales

 

 

 —

 

 

(6,431)

 

 

 —

Unrealized gains (losses) included in other comprehensive income

 

 

 —

 

 

 —

 

 

 —

Balance, end of period

 

$

 —

 

$

 —

 

$

6,688

 

 

 

 

 

 

 

 

 

 

Derivative Assets - interest rate lock commitments

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

70

 

$

 —

 

$

 —

Purchases

 

 

 —

 

 

 —

 

 

 —

Changes in fair value

 

 

116

 

 

70

 

 

 —

Balance, end of period

 

$

186

 

$

70

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonrecurring Measurements

The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2019 and 2018:  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

Quoted Prices in

 

Significant

 

 

 

 

 

 

 

 

Active Markets 

 

Other

 

Significant

 

 

 

 

 

for Identical

 

Observable

 

Unobservable 

 

 

Fair

 

Assets

 

Inputs

 

Inputs

Assets

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

 

(In thousands)

December 31, 2019

 

 

  

 

 

  

 

 

  

 

 

  

Impaired loans (collateral-dependent)

 

$

1,570

 

$

 —

 

$

 —

 

$

1,570

December 31, 2018

 

 

  

 

 

  

 

 

  

 

 

  

Impaired loans (collateral-dependent)

 

$

2,639

 

$

 —

 

$

 —

 

$

2,639

 

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying balance sheet, as well as the general classification of such assets pursuant to the valuation hierarchy. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.

Collateral-Dependent Impaired Loans, Net of Allowance for Loan Losses

The estimated fair value of collateral-dependent impaired loans is based on the appraised fair value of the collateral, less estimated cost to sell. Collateral‑dependent impaired loans are classified within Level 3 of the fair value hierarchy.

The Company considers the appraisal or evaluation as the starting point for determining fair value and then considers other factors and events in the environment that may affect the fair value. Appraisals of the collateral underlying collateral dependent loans are obtained when the loan is determined to be collateral‑dependent and subsequently as deemed necessary by the Chief Credit Officer’s (CCO) office. Appraisals and evaluations are reviewed for accuracy and consistency by the CCO’s office. Appraisers are selected from the list of approved appraisers maintained by management. The appraised values are reduced by discounts to consider lack of marketability and estimated cost to sell if repayment or satisfaction of the loan is dependent on the sale of the collateral. These discounts and estimates are developed by the CCO’s office by comparison to historical results.

Unobservable (Level 3) Inputs:

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements other than goodwill.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Valuation

 

 

 

 

 

    

Fair Value

    

Technique

    

Unobservable Inputs

    

Range

 

 

(In thousands)

 

 

 

 

 

 

At December 31, 2019:

 

 

  

 

  

 

 

 

 

Collateral-dependent impaired loans

 

$

1,570

 

Market comparable properties

 

Marketability discount

 

37%-55%

Mortgage servicing rights

 

$

74,387

 

Discounted cash flow

 

Discount rate

 

8% - 13%

 

 

 

  

 

  

 

Constant prepayment rate

 

1% - 39%

Derivative assets - interest rate lock commitments

 

$

186

 

Discounted cash flow

 

Loan closing rates

 

73-99%

 

 

 

 

 

 

 

 

 

 

At December 31, 2018:

 

 

  

 

  

 

 

 

 

Collateral-dependent impaired loans

 

$

2,639

 

Market comparable properties

 

Marketability discount

 

5% - 47%

Mortgage servicing rights

 

$

77,844

 

Discounted cash flow

 

Discount rate

 

8% - 13%

 

 

 

 

 

 

 

Constant prepayment rate

 

1% - 36%

Derivative assets - interest rate lock commitments

 

$

70

 

Discounted cash flow

 

loan closing rates

 

95-100%

 

At December 31, 2017, municipal securities of $6.7 million were classified as Level 3, as there was no active market for these or similar securities. These securities were purchased on December 28, 2017, as such, they were valued as of December 31, 2017 at their purchase price. These securities were sold as of December 31, 2018.

 

Sensitivity of Significant Unobservable Inputs

The following is a discussion of the sensitivity of significant unobservable inputs, the interrelationships between those inputs and other unobservable inputs used in recurring fair value measurement and of how those inputs might magnify or mitigate the effect of changes in the unobservable inputs on the fair value measurement.

Mortgage Servicing Rights

The significant unobservable inputs used in the fair value measurement of the Company’s mortgage servicing rights are discount rates and constant prepayment rates. Significant increases or decreases in any of those inputs in isolation would result in a significantly different fair value measurement.

Fair Value of Financial Instruments

The following table presents the carrying amount and estimated fair values of the Company’s financial instruments not carried at fair value and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2019 and 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

 

 

Quoted Prices in

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Active Markets 

 

Other

 

Significant

 

 

 

 

 

 

 

 

for Identical

 

Observable

 

Unobservable 

 

 

Carrying

 

Fair

 

Assets

 

Inputs

 

Inputs

Assets

    

Value

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

 

(In thousands)

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Cash and cash equivalents

 

$

506,709

 

$

506,709

 

$

506,709

 

$

 —

 

$

 —

Securities purchased under agreements to resell

 

 

6,723

 

 

6,723

 

 

 —

 

 

6,723

 

 

 —

FHLB stock

 

 

20,369

 

 

20,369

 

 

 —

 

 

20,369

 

 

 —

Loans held for sale

 

 

2,074,197

 

 

2,074,197

 

 

 —

 

 

2,074,197

 

 

 —

Loans, net

 

 

3,012,468

 

 

2,999,580

 

 

 —

 

 

 —

 

 

2,999,580

Interest receivable

 

 

18,359

 

 

18,359

 

 

 —

 

 

18,359

 

 

 —

Financial liabilities:

 

 

  

 

 

 

 

 

  

 

 

  

 

 

  

Deposits

 

 

5,478,075

 

 

5,478,682

 

 

3,303,736

 

 

2,174,946

 

 

 —

Lines of credit

 

 

6,540

 

 

6,540

 

 

 —

 

 

6,540

 

 

 —

Short-term subordinated debt

 

 

12,200

 

 

12,200

 

 

 —

 

 

12,200

 

 

 —

FHLB advances

 

 

162,699

 

 

162,803

 

 

 —

 

 

162,803

 

 

 —

Interest payable

 

 

11,938

 

 

11,938

 

 

 —

 

 

11,938

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Financial assets:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Cash and cash equivalents

 

$

336,524

 

$

336,524

 

$

336,524

 

$

 —

 

$

 —

Securities purchased under agreements to resell

 

 

6,875

 

 

6,875

 

 

 —

 

 

6,875

 

 

 —

FHLB stock

 

 

7,974

 

 

7,974

 

 

 —

 

 

7,974

 

 

 —

Loans held for sale

 

 

820,569

 

 

820,569

 

 

 —

 

 

820,569

 

 

 —

Loans, net

 

 

2,045,423

 

 

2,041,772

 

 

 —

 

 

 —

 

 

2,041,772

Interest receivable

 

 

13,827

 

 

13,827

 

 

 —

 

 

13,827

 

 

 —

Financial liabilities:

 

 

  

 

 

 

 

 

 

 

 

  

 

 

  

Deposits

 

 

3,231,086

 

 

3,230,397

 

 

2,550,632

 

 

679,765

 

 

 —

Lines of credit

 

 

33,150

 

 

33,150

 

 

 —

 

 

33,150

 

 

 —

Short-term subordinated debt

 

 

10,582

 

 

10,582

 

 

 —

 

 

10,582

 

 

 —

FHLB advances

 

 

151,721

 

 

151,723

 

 

 —

 

 

151,723

 

 

 —

Interest payable

 

 

4,132

 

 

4,132

 

 

 —

 

 

4,132

 

 

 —

 

v3.20.1
Significant Estimates and Concentrations
12 Months Ended
Dec. 31, 2019
Significant Estimates and Concentrations  
Significant Estimates and Concentrations

Note 22: Significant Estimates and Concentrations

Accounting principles generally accepted in the United States of America require disclosure of certain significant estimates and current vulnerabilities due to certain concentrations. Estimates related to the provision and allowance for loan losses are reflected in the footnotes regarding loans and the allowance for loan losses (Notes 1 and 4). Estimates related to mortgage servicing rights are reflected in the notes on mortgage servicing rights and loan servicing (Notes 1 and 6). Estimates related to fair values are reflected in the footnote regarding fair values (Note 21). Current vulnerabilities due to certain concentrations of credit risk are discussed in the footnote on commitments, credit risk, and contingencies (Note 23). Other significant estimates and concentrations not discussed in those footnotes include:

Mortgage‑backed Securities and Secondary Mortgage Market Programs

The Company is involved in government programs for issuing mortgage‑backed securities (MBS). The objective of these programs is to facilitate secondary market activities in order to provide funding for the multi‑family mortgage market.

The Company is subject to cancellation of secondary mortgage market programs, rapid increases in general interest rates, and competition associated with conventional mortgage programs. In addition, the Company could be responsible for covering shortfalls in amounts due to investors for delinquencies or foreclosures. No amounts have been reported in the consolidated financial statements since management believes that no near term financial losses will be incurred and these MBS programs will not be significantly affected by the controlling regulatory bodies.

Major Customer 

The Company had no major customers whose business represented more than 10% of revenues during the year ended December 31, 2019 or 2018. For the year ended 2017 the Company had a major customer of the Mortgage Warehousing segment, whose business represented $14.3 million, or 10% of total revenues.

v3.20.1
Commitments, Credit Risk, and Contingencies
12 Months Ended
Dec. 31, 2019
Commitments, Credit Risk, and Contingencies  
Commitments, Credit Risk, and Contingencies

Note 23: Commitments, Credit Risk, and Contingencies

Financial Instruments

Merchants offers certain financial instruments, including commitments with contracts that contain credit risk for the Company and others that are subject to certain performance criteria and cancellation by the Company. Such commitments were as follows at December 31, 2019 and 2018:

 

 

 

 

 

 

 

 

 

December 31, 

 

    

2019

    

2018

 

 

(In thousands)

Commitments subject to credit risk:

 

 

 

 

 

 

Commitments to extend credit

 

$

761,068

 

$

676,987

Standby letters of credit

 

 

26,944

 

 

23,030

Total commitments subject to credit risk

 

 

788,012

 

 

700,017

 

 

 

 

 

 

 

Commitments subject to certain performance criteria and cancellation:

 

 

 

 

 

 

Outstanding commitments to originate loans

 

$

886,017

 

$

507,216

Unfunded construction draws

 

 

287,659

 

 

457,762

Unfunded lines of warehouse credit

 

 

774,424

 

 

782,431

Total commitments subject to certain performance criteria and cancellation

 

 

1,948,100

 

 

1,747,409

 

Included in the chart above are the following commitments that are subject to credit risk:

Commitments to extend credit. These are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s credit worthiness on a case‑by‑case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation. Collateral held varies but may include accounts receivable, inventory, property and equipment, and income‑producing commercial properties.

Standby letters of credit. These instruments are irrevocable, conditional commitments issued by the Company or by another party on behalf of the Company, for a fee, to guarantee the performance of a customer to a third party and they generally have fixed expiration dates or other termination clauses. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan commitments to customers. The Company’s policy for obtaining collateral and/or guarantees and the nature thereof is generally the same as that involved extending commitments to its customers. The Company has not been required to fund nor has it incurred any losses on any standby letter of credit commitment during the years ended December 31, 2019, 2018 or 2017.

Included in the chart above are the following commitments that are subject to certain performance criteria and can be denied by the Company:

Outstanding commitments to originate loans. The Company has entered into funding commitments with customers who have applied for loans that are awaiting closing. The customers must meet certain credit and underwriting criteria before the Company is required to fund the loans. Closing and funding of the majority of these loans is contingent upon various performance criteria by the potential borrower and the commitment may be rescinded by the Company. The Company may also enter into a corresponding sales commitment if it is the Company’s intent to close the loan and to sell the loan after closing.

Unfunded construction draws. Through the Multi-family Mortgage Banking segment, the Company has made commitments to fund certain FHA insured construction loans that are drawn upon throughout the construction period. These commitments are subject to certain performance criteria and inspections throughout the project, and funding can be denied by the Company. As construction draws are disbursed, the amounts are securitized and sold to Ginnie Mae, and the Company continues to service the loans.   

Unfunded warehouse lines of credit. Through the Mortgage Warehousing segment, the Company has line of credit agreements with its non‑depository financial institution customers engaged in mortgage lending. Funds drawn on the lines of credit are used by the borrowers to fund the loans they originate. The customers’ loans must meet certain credit and underwriting criteria before the Company will fund the draw requests on the lines of credit, and the draw requests can be denied by the Company.

Risk-Sharing Arrangements

As a Fannie Mae multifamily lender, Merchants assumes a limited portion of the risk of loss during the remaining term on each commercial mortgage loan that is sold to Fannie Mae. Under this loss sharing agreement, Merchants bears a risk of up to one-third of incurred losses resulting from borrower defaults. Accordingly, Merchants maintained a reserve liability for this risk-sharing obligation of $277,000 at December 31, 2019 and none at December 31, 2018.  There have been no loans in default during the year ended December 31, 2019, 2018 or 2017.

Leases

The Company has several non-cancellable operating leases, primarily for office space, that expire over the next 1‑10 years. Rental expense for these leases was $1.8 million, $1.1 million, and $764,000 for the years ended December 31, 2019,  2018 and 2017, respectively.

Future minimum lease payments under operating leases as of December 31, 2019 are as follows:

 

 

 

 

 

    

December 31,

 

 

2019

 

 

(In thousands)

Due within one year

 

$

1,564

Due in one year to two years

 

 

1,383

Due in two years to three years

 

 

1,208

Due in three years to four years

 

 

1,208

Due in four years to five years

 

 

1,003

Thereafter

 

 

1,551

Total minimum lease payments

 

$

7,917

 

Other

The Company and its subsidiaries can be parties to various claims and proceedings arising in the normal course of business. Management, after consultation with legal counsel, believes that the liabilities, if any, arising from such proceedings and claims will not be material to the Company’s consolidated financial position or results of operations.

v3.20.1
Segment Information
12 Months Ended
Dec. 31, 2019
Segment Information  
Segment Information

Note 24: Segment Information

The Company’s business segments are defined as Multi‑family Mortgage Banking, Mortgage Warehousing, and Banking. The reportable business segments are consistent with the internal reporting and evaluation of the principal lines of business of the Company. The Multi-family Mortgage Banking segment originates and services government sponsored mortgages for multi-family and healthcare facilities. The Mortgage Warehousing segment funds agency eligible residential loans from the date of origination or purchase, until the date of sale in the secondary market, as well as commercial loans to non-depository financial institutions. The Banking segment provides a wide range of financial products and services to consumers and businesses, including retail banking, commercial lending, agricultural lending, retail and correspondent residential mortgage banking, and Small Business Administration (“SBA”) lending. Other includes general and administrative expenses that provide services to all segments; internal funds transfer pricing offsets resulting from allocations to/from the other segments; certain elimination entries and investments in qualified affordable housing limited partnerships. All operations are domestic.

The tables below present selected business segment financial information for the years ended December 31, 2019,  2018 and 2017.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

 

 

 

 

 

 

 

 

 

    

 

 

 

Mortgage 

 

Mortgage

 

 

 

 

 

 

 

 

 

 

    

Banking

    

Warehousing

    

Banking

    

Other

    

Total

 

 

(In thousands)

Year Ended December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

1,328

 

$

102,157

 

$

106,443

 

$

2,067

 

$

211,995

Interest expense

 

 

 —

 

 

50,880

 

 

45,681

 

 

(6,864)

 

 

89,697

Net interest income

 

 

1,328

 

 

51,277

 

 

60,762

 

 

8,931

 

 

122,298

Provision for loan losses

 

 

 —

 

 

1,358

 

 

2,582

 

 

 —

 

 

3,940

Net interest income after provision for loan losses

 

 

1,328

 

 

49,919

 

 

58,180

 

 

8,931

 

 

118,358

Noninterest income

 

 

41,682

 

 

7,178

 

 

1,005

 

 

(2,776)

 

 

47,089

Noninterest expense

 

 

22,556

 

 

11,397

 

 

17,738

 

 

11,622

 

 

63,313

Income before income taxes

 

 

20,454

 

 

45,700

 

 

41,447

 

 

(5,467)

 

 

102,134

Income taxes

 

 

5,691

 

 

10,934

 

 

9,593

 

 

(1,413)

 

 

24,805

Net income

 

$

14,763

 

$

34,766

 

$

31,854

 

$

(4,054)

 

$

77,329

Total assets

 

$

188,866

 

$

3,124,684

 

$

3,018,568

 

$

39,810

 

$

6,371,928

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage 

 

Mortgage

 

 

 

 

 

 

 

 

 

 

    

Banking

    

Warehousing

    

Banking

    

Other

    

 

Total

 

 

(In thousands)

Year Ended December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

712

 

$

58,784

 

$

79,332

 

$

1,735

 

$

140,563

Interest expense

 

 

 —

 

 

24,369

 

 

29,508

 

 

(3,285)

 

 

50,592

Net interest income

 

 

712

 

 

34,415

 

 

49,824

 

 

5,020

 

 

89,971

Provision for loan losses

 

 

 —

 

 

1,372

 

 

3,257

 

 

 —

 

 

4,629

Net interest income after provision for loan losses

 

 

712

 

 

33,043

 

 

46,567

 

 

5,020

 

 

85,342

Noninterest income

 

 

45,831

 

 

2,550

 

 

3,150

 

 

(1,946)

 

 

49,585

Noninterest expense

 

 

19,205

 

 

7,721

 

 

14,876

 

 

9,098

 

 

50,900

Income before income taxes

 

 

27,338

 

 

27,872

 

 

34,841

 

 

(6,024)

 

 

84,027

Income taxes

 

 

7,528

 

 

6,872

 

 

8,572

 

 

(1,819)

 

 

21,153

Net income

 

$

19,810

 

$

21,000

 

$

26,269

 

$

(4,205)

 

$

62,874

Total assets

 

$

166,102

 

$

1,430,776

 

$

2,256,687

 

$

30,598

 

$

3,884,163

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage 

 

Mortgage

 

 

 

 

 

 

 

 

 

 

    

Banking

    

Warehousing

    

Banking

    

Other

    

 

Total

 

 

(In thousands)

Year Ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

414

 

$

48,798

 

$

44,454

 

$

721

 

$

94,387

Interest expense

 

 

 —

 

 

13,673

 

 

14,853

 

 

(736)

 

 

27,790

Net interest income

 

 

414

 

 

35,125

 

 

29,601

 

 

1,457

 

 

66,597

Provision for loan losses

 

 

 —

 

 

452

 

 

2,020

 

 

 —

 

 

2,472

Net interest income after provision for loan losses

 

 

414

 

 

34,673

 

 

27,581

 

 

1,457

 

 

64,125

Noninterest income

 

 

43,715

 

 

2,836

 

 

1,943

 

 

(814)

 

 

47,680

Noninterest expense

 

 

10,911

 

 

7,710

 

 

9,835

 

 

6,188

 

 

34,644

Income before income taxes

 

 

33,218

 

 

29,799

 

 

19,689

 

 

(5,545)

 

 

77,161

Income taxes

 

 

4,557

 

 

11,558

 

 

8,279

 

 

(1,917)

 

 

22,477

Net income

 

$

28,661

 

$

18,241

 

$

11,410

 

$

(3,628)

 

$

54,684

Total assets

 

$

134,390

 

$

1,352,748

 

$

1,889,140

 

$

16,855

 

$

3,393,133

 

v3.20.1
Condensed Financial Information (Parent Company Only)
12 Months Ended
Dec. 31, 2019
Condensed Financial Information (Parent Company Only)  
Condensed Financial Information (Parent Company Only)

Note 25: Condensed Financial Information (Parent Company Only)

Presented below is condensed financial information of the Company as to financial position as of December 31, 2019 and 2018, and results of operations and cash flows for the years ended December 31, 2019,  2018 and 2017:

Condensed Balance Sheets

 

 

 

 

 

 

 

 

 

December 31, 

 

    

2019

 

2018

 

 

(In thousands)

Assets

 

 

  

 

 

  

Cash and cash equivalents

 

$

463

 

$

2,224

Investment in subsidiaries

 

 

664,878

 

 

453,028

Other assets

 

 

2,213

 

 

2,104

Total assets

 

$

667,554

 

$

457,356

Liabilities

 

 

  

 

 

  

Lines of credit

 

$

 —

 

$

25,000

Short-term subordinated debt

 

 

12,200

 

 

10,582

Other liabilities

 

 

1,626

 

 

537

Total liabilities

 

 

13,826

 

 

36,119

Shareholders’ Equity

 

 

653,728

 

 

421,237

Total liabilities and shareholders’ equity

 

$

667,554

 

$

457,356

 

Condensed Statements of Income and Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

December 31, 

 

    

2019

 

2018

    

2017

 

 

(In thousands)

Income

 

 

  

 

 

  

 

 

  

Dividends and return of capital from subsidiaries

 

 

43,903

 

 

37,816

 

 

13,632

Other Income

 

 

 —

 

 

195

 

 

208

Total income

 

 

43,903

 

 

38,011

 

 

13,840

Expenses

 

 

  

 

 

  

 

 

  

Interest expense

 

 

3,641

 

 

8,055

 

 

7,603

Salaries and employee benefits

 

 

1,611

 

 

1,216

 

 

1,617

Professional fees

 

 

335

 

 

707

 

 

341

Other

 

 

423

 

 

420

 

 

251

Total expense

 

 

6,010

 

 

10,398

 

 

9,812

Income Before Income Tax and Equity in Undistributed Income of Subsidiaries

 

 

37,893

 

 

27,613

 

 

4,028

Income Tax Benefit

 

 

(1,433)

 

 

(2,542)

 

 

(3,670)

Income Before Equity in Undistributed Income of Subsidiaries

 

 

39,326

 

 

30,155

 

 

7,698

Equity in Undistributed Income of Subsidiaries

 

 

38,003

 

 

32,719

 

 

46,986

Net Income

 

$

77,329

 

$

62,874

 

$

54,684

Comprehensive Income

 

$

78,097

 

$

63,813

 

$

54,306

 

Condensed Statements of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

December 31, 

 

    

2019

    

2018

 

2017

 

 

(In thousands)

Operating Activities

 

 

  

 

 

  

 

  

Net income

 

$

77,329

 

$

62,874

$

54,684

Adjustments to reconcile net income to net cash used in operating activities

 

 

(36,567)

 

 

(30,522)

 

(44,185)

Net cash provided by operating activities

 

 

40,762

 

 

32,352

 

10,499

Investing Activities

 

 

  

 

 

  

 

  

Return of capital from/(contributed capital to) subsidiaries

 

 

(173,078)

 

 

19,368

 

(101,868)

Net cash paid for acquisitions

 

 

 —

 

 

(27,209)

 

 —

Other investing activity

 

 

126

 

 

74

 

189

Net cash used in investing activities

 

 

(172,952)

 

 

(7,767)

 

(101,679)

Financing Activities

 

 

  

 

 

  

 

  

Net change in lines of credit and subordinated debt

 

 

(23,382)

 

 

(19,418)

 

 —

Dividends paid

 

 

(17,254)

 

 

(10,216)

 

(7,950)

Proceeds from issuance of common stock

 

 

 —

 

 

 —

 

106,245

Proceeds from issuance of preferred stock

 

 

192,915

 

 

 —

 

 —

Repurchase of preferred stock

 

 

(21,850)

 

 

 —

 

 —

Net cash provided by (used in) financing activities

 

 

130,429

 

 

(29,634)

 

98,295

Net Change in Cash and Due From Banks

 

 

(1,761)

 

 

(5,049)

 

7,115

Cash and Due From Banks at Beginning of Year

 

 

2,224

 

 

7,273

 

158

Cash and Due From Banks at End of Year

 

$

463

 

$

2,224

 

7,273

 

v3.20.1
Recent Accounting Pronouncements
12 Months Ended
Dec. 31, 2019
Recent Accounting Pronouncements  
Recent Accounting Pronouncements

Note 26: Recent Accounting Pronouncements

The Company is an emerging growth company and as such will be subject to the effective dates noted for the private companies if they differ from the effective dates noted for public companies.

FASB ASU 2014‑09, Revenue from Contracts with Customers

In May 2014, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2014‑09, “Revenue from Contracts with Customers,” which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU replaces most existing revenue recognition guidance in U.S. GAAP. In March 2016 the FASB issued ASU 2016‑08, “Principal versus Agent Considerations (Reporting Revenue Gross versus Net),” which clarifies the guidance in determining revenue recognition as principal versus agent. In April 2016, the FASB issued ASU 2016‑10, “Identifying Performance Obligations and Licensing,” which provides guidance in accounting for immaterial performance obligations and shipping and handling. In May 2016, the FASB issued ASU 2016‑12, “Narrow‑Scope Improvements and Practical Expedients,” which provides clarification on assessing the collectability criterion, presentation of sales taxes, measurement date for noncash consideration and completed contracts at transition. This ASU also provides a practical expedient for contract modifications.

As an emerging growth company, these amendments were effective for annual reporting periods beginning after December 15, 2018, and for interim periods within annual periods beginning after December 15, 2019. The Company’s revenue is primarily comprised of net interest income on financial assets and financial liabilities, which is explicitly excluded from the scope of ASU 2014-09. The Company’s services that fall within the scope of this ASU are presented within noninterest income and are recognized as revenue as the Company satisfies its obligation to the customer. The services that are within scope include services charges on deposits, interchange income, collection fees, safe deposit box rental fees, and gain/(loss) on sale of other real estate owned. The Company has evaluated the nature of its contracts with customers and determined that further disaggregation of revenue from contracts with customers into more granular categories beyond what is presented in the Consolidated Statements of Income was not necessary. Because performance obligations are satisfied as services are rendered and the transaction prices are fixed, there is little judgment involved in applying this ASU that significantly affects the determination of the amount and timing of revenue from contracts with customers. The Company adopted ASU 2014-09 on December 31, 2019, and it did not have an impact on the Company’s financial position or results of operations.

FASB ASU 2016‑01, Recognition and Measurement of Financial Assets and Financial Liabilities

In January 2016, the FASB issued ASU 2016‑01, “Recognition and Measurement of Financial Assets and Financial Liabilities.” For public business entities, the amendments in this update include the elimination of the requirement to disclose the method(s) and significant assumptions used to estimate fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet, the requirement to use the exit price notion when measuring fair value of financial instruments for disclosure purposes, the requirement to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument‑specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments, the requirement for separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the balance sheet or accompanying notes to the financial statements, and the amendments clarify that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available‑for‑sale securities in combination with the entity’s other deferred tax assets. An entity should apply the amendments to this update by means of a cumulative‑effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption.

As an emerging growth company, the amendments in this update were effective for fiscal years beginning after December 15, 2018, and interim periods within years beginning after December 15, 2019. An entity should present separately in other comprehensive income the portion of the total change in the fair value of a liability at fair value in accordance with the fair value option for financial instruments. An entity should apply the amendments to this update by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. The Company adopted ASU 2016-01 on December 31, 2019, and the impact did not have a material impact on the Company’s financial position or results of operation, nor did it require any cumulative-effect adjustments.

 

FASB ASU 2016-15,  Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments 

In August 2016, the FASB issued Accounting Standards Update ASU 2016-15 "Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments". ASU 2016-15 provides specific guidance on eight cash flow classification issues, including contingent consideration, debt prepayment or debt extinguishment costs and distributions received from equity method investees, to reduce diversity in practice. ASU 2016-15 requires a retrospective transition.

As an emerging growth company, the amendments in this update were effective for fiscal years beginning after December 15, 2018, and interim periods within years beginning after December 15, 2019. The Company adopted ASU 2016-15 on December 31, 2019 and the impact did not have a material impact on the Company’s financial position or results of operation. 

FASB ASU 2016‑02, Leases

In February 2016, the FASB issued ASU 2016‑02, “Leases.” Under the new guidance, lessees will be required to recognize the following for all leases (with the exception of short‑term leases) at the commencement date:

·

A lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and

·

A right‑of‑use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term.

Under the new guidance, lessor accounting is largely unchanged. Certain targeted improvements were made to align, where necessary, lessor accounting with the lessee accounting model and Topic 606, “Revenue from Contracts with Customers.” The new lease guidance simplified the accounting for sale and leaseback transactions primarily because lessees must recognize lease assets and lease liabilities. Lessees will no longer be provided with a source of off‑balance sheet financing. Lessees (for capital and operating leases) and lessors (for sales‑type, direct financing, and operating leases) must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The modified retrospective approach would not require any transition accounting for leases that expired before the earliest comparative period presented. Lessees and lessors may not apply a full retrospective transition approach.

As an emerging growth company, the amendments in ASU 2016-02 are effective for fiscal years beginning after December 15, 2020, and for interim periods for years beginning after January 1, 2021. The Company is continuing to evaluate the impact of adopting this new guidance, but it does not expect the adoption to have a material impact on the Company’s financial position or results of operations.

FASB ASU 2016‑13, Financial Instruments—Credit Losses

In June 2016, the FASB issued ASU 2016‑13, “Financial Instruments—Credit Losses”, commonly referred to as “CECL”. The amendments in this ASU replace the incurred loss model with a methodology that reflects the “current expected credit losses” over the life of the loan and requires consideration of a broader range of reasonable and supportable information to calculate credit loss estimates. ASU 2016‑13 replaces the incurred loss impairment methodology with a new methodology that reflects expected credit losses over the lives of the loans and requires consideration of a broader range of information to form credit loss estimates. The ASU requires an organization to estimate all expected credit losses for financial assets measured at amortized cost, including loans and held‑to‑maturity debt securities, based on historical experience, current conditions, and reasonable and supportable forecasts. Additional disclosures are required.

As an emerging growth company, the amendments in ASU 2016‑13 are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years.. Because the Company’s status as an emerging growth company is expected to expire on December 31, 2022, this standard will likely be implemented by December 31, 2022. The Company has established a cross-functional committee that has developed a project plan to review modeling data currently available and technology needed to ensure compliance of this standard. The committee has contracted with a vendor to assist in generating specific loan level details within our core systems, as well as compiling peer and industry data that would be useful in our modeling forecasts. While the Company generally expects to recognize a one-time cumulative effect adjustment to the allowance for loan losses as of the beginning of the first reporting period in which the new standard is effective, the Company cannot yet determine the magnitude of any such one-time adjustment or the overall impact of the new guidance on the Company’s consolidated financial statements. Management continues to recognize that the implementation of this ASU may increase the balance of the allowance for loan losses and is continuing to evaluate the potential impact on the Company’s financial position and results of operations.

FASB ASU No. 2017‑04, Intangibles—Goodwill and Other (Topic 350)

In January 2017, the FASB issued ASU 2017‑04, “Intangibles—Goodwill and Other (Topic 350).” This ASU simplifies the test for goodwill impairment. Specifically, these amendments eliminate Step 2 from the goodwill impairment test, and also eliminate the requirements for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment and, if it fails that qualitative test, to perform Step 2 of the goodwill impairment test.

As an emerging growth company, the amendments in this ASU are effective for annual goodwill impairment tests in fiscal years beginning after December 15, 2021. Management continues to believe that the changes will not have a material effect on the Company’s financial position and results of operations.

 

 

v3.20.1
Quarterly Condensed Financial Information (Unaudited)
12 Months Ended
Dec. 31, 2019
Quarterly Condensed Financial Information (Unaudited)  
Quarterly Condensed Financial Information (Unaudited)

Note 27: Quarterly Condensed Financial Information (Unaudited)

The following tables present the unaudited quarterly condensed financial information for the years ended December 31, 2019 and 2018:  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019 Quarter Ended

(Dollars in thousands, except per share data)

    

March 31

    

June 30

    

September 30

    

December 31

 

 

 

  

 

 

  

 

 

  

 

 

  

 Interest income

 

$

39,674

 

$

48,761

 

$

59,761

 

$

63,799

 Interest expense

 

 

15,543

 

 

20,839

 

 

27,137

 

 

26,178

Net interest income

 

 

24,131

 

 

27,922

 

 

32,624

 

 

37,621

 Provision for loan losses

 

 

649

 

 

105

 

 

1,193

 

 

1,993

Net interest income after provision for loan losses

 

 

23,482

 

 

27,817

 

 

31,431

 

 

35,628

 Noninterest income

 

 

3,664

 

 

9,870

 

 

10,852

 

 

22,703

 Noninterest expense

 

 

13,035

 

 

15,920

 

 

15,522

 

 

18,836

Income before income taxes

 

 

14,111

 

 

21,767

 

 

26,761

 

 

39,495

 Income taxes

 

 

3,541

 

 

5,328

 

 

6,502

 

 

9,434

Net income

 

 

10,570

 

 

16,439

 

 

20,259

 

 

30,061

 Less: preferred stock dividends

 

 

833

 

 

1,743

 

 

3,022

 

 

3,618

Net income allocated to common shareholders

 

$

9,737

 

$

14,696

 

$

17,237

 

$

26,443

Per common share data:

 

 

 

 

 

 

 

 

 

 

 

 

 Basic earnings per common share

 

$

0.34

 

$

0.51

 

$

0.60

 

$

0.92

 Diluted earnings per common share

 

 

0.34

 

 

0.51

 

 

0.60

 

 

0.92

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018 Quarter Ended

(Dollars in thousands, except per share data)

    

March 31

    

June 30

    

September 30

    

December 31

 

 

 

  

 

 

  

 

 

  

 

 

  

 Interest income

 

$

29,038

 

$

34,123

 

$

37,577

 

$

39,825

 Interest expense

 

 

8,930

 

 

11,917

 

 

14,095

 

 

15,650

Net interest income

 

 

20,108

 

 

22,206

 

 

23,482

 

 

24,175

 Provision for loan losses

 

 

1,406

 

 

998

 

 

617

 

 

1,608

Net interest income after provision for loan losses

 

 

18,702

 

 

21,208

 

 

22,865

 

 

22,567

 Noninterest income

 

 

11,313

 

 

11,630

 

 

11,907

 

 

14,735

 Noninterest expense

 

 

10,270

 

 

12,000

 

 

12,449

 

 

16,181

Income before income taxes

 

 

19,745

 

 

20,838

 

 

22,323

 

 

21,121

 Income taxes

 

 

4,684

 

 

5,186

 

 

5,584

 

 

5,699

Net income

 

 

15,061

 

 

15,652

 

 

16,739

 

 

15,422

 Less: preferred stock dividends

 

 

833

 

 

832

 

 

833

 

 

832

Net income allocated to common shareholders

 

$

14,228

 

$

14,820

 

$

15,906

 

$

14,590

Per common share data:

 

 

 

 

 

 

 

 

 

 

 

 

 Basic earnings per common share

 

$

0.50

 

$

0.52

 

$

0.55

 

$

0.51

 Diluted earnings per common share

 

 

0.50

 

 

0.52

 

 

0.55

 

 

0.51

 

v3.20.1
Subsequent Events
12 Months Ended
Dec. 31, 2019
Subsequent Events  
Subsequent Events

Note 28: Subsequent Events

No material events were noted.

v3.20.1
Nature of Operations and Summary of Significant Accounting Policies (Policies)
12 Months Ended
Dec. 31, 2019
Nature of Operations and Summary of Significant Accounting Policies  
Nature of Operations and Principles of Consolidation

Nature of Operations and Principles of Consolidation

The accompanying consolidated financial statements include the accounts of Merchants Bancorp, a registered bank holding company (the “Company”) and its wholly owned subsidiaries, Merchants Bank of Indiana (“Merchants Bank”) and Farmers-Merchants Bank of Illinois (“FMBI,” formerly Joy State Bank prior to October 22, 2018).  Merchants Bank’s direct and indirect subsidiaries include Merchants Capital Corp. (“MCC”), Merchants Capital Servicing, LLC (“MCS”), Ash Realty Holdings, LLC (“Ash Realty”), MBI Midtown West, LLC (“MMW”), Natty Mac Funding, Inc. (“NMF,” which became dormant in the first quarter of 2019 after the Company’s acquisitions of the assets of NattyMac, LLC (“NattyMac”)), and OneTrust Funding, Inc. The Company also acquired Farmers-Merchants National Bank of Paxton (“FMNBP”) on October 1, 2018 through a merger with FMBI, with FMBI as the surviving entity.  In August 2019 the company also formed PR Mortgage Investment, LP (“PRMI”), PRMIGP, LLC (“PRMIGP”), and PR Mortgage Investment Management, LLC (“PRMIM”). All these entities are collectively referred to as the “Company”.  All significant intercompany accounts and transactions have been eliminated in consolidation.

Merchants Bank operates under an Indiana state bank charter and provides full banking services. As a state bank and non-Federal Reserve member, it is subject to the regulation of the Indiana Department of Financial Institutions (“IDFI”) and the Federal Deposit Insurance Corporation (“FDIC”). The Company is further subject to regulations of the Board of Governors of the Federal Reserve System (“Federal Reserve”) governing bank holding companies. Merchants Bank operates from six locations in Indiana, including Lynn, Spartanburg, Richmond, Carmel and Indianapolis. Merchants Bank generates commercial, mortgage and consumer loans and receives deposits from customers located primarily in Hamilton, Marion, Wayne, Randolph and surrounding counties in Indiana. Merchants Bank’s loans are generally secured by specific items of collateral including real property, consumer assets and business assets. Merchants Bank’s Mortgage Warehousing segment funds and participates in single-family and multi‑family, agency eligible loans across the nation.

FMBI operates under an Illinois state bank charter and provides full banking services.  As a state bank and non-Federal Reserve member, it is subject to the regulation of the Illinois Department of Financial and Professional Regulation (“IDFPR”) and the FDIC.  FMBI operates from five offices located in Joy, New Boston, Paxton, Melvin, and Piper City, Illinois.

MCC is primarily engaged in mortgage banking, specializing in lending for multi‑family rental properties and healthcare facilities. It is an FHA approved mortgagee and a Ginnie Mae, Fannie Mae, and Freddie Mac issuer.

Ash Realty is primarily for the purpose of acquiring, holding and liquidating real estate acquired by Merchants Bank as a result of various foreclosures.

Prior to the Company acquiring all the assets of NattyMac from Home Point Financial Corporation (“Home Point”) on December 31, 2018, NMF provided loan participations and participation warehouse financing to Home Point, its subsidiaries, and customers. This entity is no longer active.

MMW is primarily for the purposes of holding the land and building for the Company’s new headquarters building that was completed in 2019.

OneTrust Funding, Inc. is primarily for the purposes of facilitating certain warehouse financing arrangements, similar to those between NMF and Home Point.

PRMI was formed as a limited partnership in a real estate financing fund, while PRMIGP will serve as the general partner of the fund and PRMIM will serve as the management company of the fund on behalf of PRMIGP.

Recent Acquisitions

Recent Acquisitions

On August 15, 2017, Merchants Bank acquired 100% of the equity interests of MCS (formerly RICHMAC Funding, LLC), which was a national multi-family housing mortgage lender and servicer. The purchase price was paid in shares of Company common stock with a value of $8.1 million. As of December 31, 2018, the Company recorded goodwill and intangible assets totaling $3.8 million and $1.6 million, respectively, in connection with the acquisition. As a result of the acquisition, the Company expanded its product offerings and benefited from economies of scale. The acquisition did not materially impact the Company’s financial position, results of operations or cash flows.

On May 8, 2017, the Company entered into a Stock Purchase Agreement to acquire FMBI (formerly Joy State Bank). The acquisition closed on January 2, 2018 at a total cost of approximately $5.5 million. At December 31, 2017 Joy State Bank had $43 million in assets. The Company recorded goodwill and intangible assets totaling $988,000 and $478,000, respectively, in connection with the acquisition. The intangible assets consisted of core deposit intangibles that are being amortized over 10 years on an accelerated basis. The acquired time deposits of $16.7 million were recorded at a fair value of $16.9 million. The fair value premium of $185,000 is being accreted against interest expense over 20 months. The acquired loan portfolio of $27.9 million was recorded at a fair value of $27.5 million. The fair value discount of $458,000 is being accreted to interest income on a straight-line basis over an average of 39 months in accordance with ASC 310-20. While there were some loans identified for potential classification under ASC 310-30, they were not material to the transaction. On October 22, 2018, the Company changed the name of Joy State Bank to Farmers-Merchants Bank of Illinois (“FMBI”). Certain fair value measurements and the purchase price allocation are still being evaluated by management and are subject to change during the measurement period. As a result of the acquisition, the Company increased its deposit base and benefited from economies of scale. The acquisition did not materially impact the Company’s financial position, results of operations or cash flows.

On October 1, 2018, the Company acquired FM Bancorp, Inc., a bank holding company, and its wholly owned subsidiary, FMNBP. On that date, FM Bancorp, Inc. ultimately merged with and into the Company, with the Company as the surviving entity, and FMNBP merged with and into Joy State Bank, with Joy State Bank as the surviving bank. Effective October 22, 2018, Joy State Bank’s name changed to Farmers-Merchants Bank of Illinois (“FMBI”). Under the terms of the merger agreement, shareholders of the 27,537 outstanding shares of FM Bancorp, Inc. were compensated $795.29 per share, for a total purchase price of $21.9 million. As of December 31, 2018, FM Bancorp, Inc. and Farmers-Merchants National Bank of Paxton had total assets of approximately $110.0 million, available for sale securities of $66.3 million, deposits of approximately $95.7 million, and net loan receivables of approximately $35.0 million. The Company recorded goodwill and intangible assets totaling $6.9 million and $1.9 million. The intangible assets consisted of core deposit intangibles that are being amortized over 10 years on an accelerated basis. The acquired available for sale securities of $66.3 million were recorded at fair value. A fair value discount associated with securities of $1.0 million is being accreted into interest income, in accordance with ASC 310-20. While there were some loans identified for potential classification under ASC 310-30, they were not material to the transaction. The acquired gross loan portfolio of $35.4 million was recorded at a fair value of $34.8 million. The fair value discount of $625,000 includes a discount related to interest assumptions for $279,000 and to credit assumptions for $346,000. The portion related to interest assumptions is being accreted into interest income on a straight-line basis over an average of 72 months in accordance with ASC 310-20. The discount portion related to credit assumptions is being accreted into interest income over the life of the loan. The acquired deposits of $95.7 million were recorded at a fair value of $95.7 million. As a result of the acquisition, the Company increased its deposit base and benefited from economies of scale. The acquisition did not materially impact the Company’s financial position, results of operations or cash flows.

On December 31, 2018, the Company acquired the assets of NattyMac, LLC, a warehouse lender operating out of Clearwater, Florida, from Home Point. The Company also fully repaid Home Point the balance of, and all interest owed on, the $30 million subordinated debt it had previously invested in the Company. Goodwill and intangible assets of $3.7 million and $1.6 million, respectively, have been recorded by the Company. The intangible assets related to customer lists that are being amortized using the straight-line method over 21 months. As a result of the acquisition, the Company expects to increase its geographic footprint in the warehouse business, reduce its costs of borrowing, increase the earnings generated from its warehouse business, and benefit from its experienced talent pool. The acquisition did not materially impact the Company’s financial position, results of operations or cash flows.

Given the impact of the acquisitions was immaterial to the Company and its results of operations, pro forma information has not been included.

Use of Estimates

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, loan servicing rights and fair values of financial instruments.

Cash and Cash Equivalents

Cash and Cash Equivalents

The Company considers all liquid investments with original maturities of three months or less to be cash equivalents. Cash equivalents consist primarily of cash amounts due from depository institutions, interest‑bearing deposits in other banks, money market accounts, and federal funds sold.

At December 31, 2019, the Company’s cash accounts exceeded federally insured limits by approximately $492.1 million. Included in this amount is approximately $478.8 million with the Federal Reserve and $2.3 million with the Federal Home Loan Bank of Indianapolis (“FHLBI”), and $20,000 with the Federal Home Loan Bank of Chicago (“FHLBC”).

At December 31, 2018, the Company’s cash accounts exceeded federally insured limits by approximately $331.2 million. Included in this amount is approximately $295.4 million with the FHLBI, $12.9 million with the FHLBC, and $15,000 with the Federal Home Loan Bank of Chicago.

Securities purchased under agreements to resell

Securities purchased under agreements to resell

Securities purchased pursuant to a simultaneous agreement (RRA) to resell the same securities at a specified price and date generally have maturity dates of 90 days or less and are carried at cost. Every 90 days the RRAs rollover.

Trading Activities

Trading Activities

The Company engages in trading activities. Securities that are held principally for resale in the near term are recorded in the trading assets account at fair value with changes in fair value recorded in earnings. Trading securities include FHA and conventional participation certificates. Interest is included in net interest income.

Securities

Securities

Certain debt securities that management has the positive intent and ability to hold to maturity are classified as “held to maturity” and recorded at amortized cost. The Company had no securities held to maturity at December 31, 2019 or 2018. Securities not classified as held to maturity or trading are classified as “available for sale” and recorded at fair value, with unrealized gains and losses excluded from earnings and reported in other comprehensive income. Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities. Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method.

For debt securities with fair value below amortized cost when the Company does not intend to sell a debt security, and it is more likely than not the Company will not have to sell the security before recovery of its cost basis, it recognizes the credit component of an other‑than‑temporary impairment of a debt security in earnings and the remaining portion in other comprehensive income. For held‑to‑maturity debt securities, the amount of other‑than‑temporary impairment recorded in other comprehensive income for the noncredit portion of a previous other‑than‑temporary impairment is amortized prospectively over the remaining life of the security on the basis of the timing of future estimated cash flows of the security.

Loans Held for Sale under Mortgage Banking Activities

Loans Held for Sale under Mortgage Banking Activities

The Company uses participation agreements to fund mortgage loans held for sale from closing or purchase until sale to an investor. Under a participation agreement the Company elects to purchase a participation interest of up to 100% in individual loans. The Company shares proportionately in the interest income and the credit risk until the loan is sold to an investor. The Company holds the collateral until it is sent under a bailee arrangement to the investor. Typical investors are large financial institutions or government agencies. These loans are carried at the lower of cost or fair value in the aggregate. Net unrealized losses, if any, are recognized through a valuation allowance and included in noninterest income.

Other mortgage loans originated and intended for sale in the secondary market, for which the fair value option has been elected, are carried at fair value at each balance sheet date. The Company believes that the fair value is the best indicator of the resolution of these loans. The difference between the cost and fair value was not material at December 31, 2019.

For all loans held for sale, interest earned from the time of funding to the time of sale is accrued and recognized as interest income. Gains and losses on loan sales are recorded in noninterest income, and generally direct loan origination costs and fees are deferred at origination of the loan and are recognized in noninterest income and noninterest expense upon sale of the loan. 

The gain on sale of loans in the income statement may include placement and origination fees, capitalized mortgage servicing rights, trading gains and losses and other related income.

Loans

Loans

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at their outstanding principal balances adjusted for unearned income, charge‑offs, the allowance for loan losses, any unamortized deferred fees or costs on originated loans and unamortized premiums or discounts on purchased loans.

For loans amortized at cost, interest income is accrued based on the unpaid principal balance.

The accrual of interest on loans is discontinued at the time the loan is 90 days past due unless the credit is well‑secured and in process of collection. Past‑due status is based on contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.

For loans that are placed on nonaccrual or that are charged off, all accrued interest is reversed against interest income. The interest on these loans is applied to the principal balance until the loan can be returned to an accrual status. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

For all loan portfolio segments, the Company promptly charges off loans, or portions thereof, when available information confirms that specific loans are uncollectable based on information that includes, but is not limited to, (1) the deteriorating financial condition of the borrower, (2) declining collateral values, and/or (3) legal action, including bankruptcy, that impairs the borrower’s ability to adequately meet its obligations. For impaired loans that are considered to be solely collateral dependent, a partial charge‑off is recorded when a loss has been confirmed by an updated appraisal or other appropriate valuation of the collateral.

When cash payments are received on impaired loans in each loan class, the Company records the payment as interest income unless collection of the remaining recorded principal amount is doubtful, at which time payments are used to reduce the principal balance of the loan. Troubled debt restructured loans recognize interest income on an accrual basis at the renegotiated rate if the loan is in compliance with the modified terms.

The Company uses warehouse loans or credit to fund mortgage loans held for sale from closing until sale to an investor. Under a warehousing arrangement the Company funds a mortgage loan as secured financing. The warehousing arrangement is secured by the underlying mortgages and a combination of deposits, personal guarantees and advance rates.

The Company holds the collateral until it is sent under a bailee arrangement instructing the investor to send proceeds to the Company. Typical investors are large financial institutions or government agencies.

Interest earned from the time of funding to the time of sale is recognized as interest income as accrued. Fees earned agreements are recognized when collected as noninterest income.

Allowance for Loan Losses

Allowance for Loan Losses

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to net interest income. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

The allowance consists of allocated and general components. The allocated component relates to loans that are classified as impaired. For those loans that are classified as impaired, an allowance is established when the discounted cash flows, collateral value, or observable market price of the impaired loan is lower than the carrying value of that loan. The general component covers non‑impaired loans and is based on historical charge off experience and expected loss given default derived from the Company’s internal risk rating process. Other adjustments may be made to the allowance for pools of loans after an assessment of internal or external influences on credit quality that are not fully reflected in the historical loss or risk rating data.

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case‑by‑case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial and construction loans by the fair value of the collateral if the loan is collateral dependent, the loan’s obtainable market price, or present value of expected future cash flows discounted at the loan’s effective interest rate. For impaired loans where the Company utilizes discounted cash flows to determine the level of impairment, the Company includes the entire change in the present value of cash flows as bad debt expense.

Groups of loans with similar risk characteristics are collectively evaluated for impairment based on the group’s historical loss experience adjusted for changes in trends, conditions and other relevant factors that affect repayment of the loans. Accordingly, the Company does not separately identify individual consumer and residential loans for impairment measurements, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower.

In the course of working with borrowers, the Company may choose to restructure the contractual terms of certain loans. In restructuring the loan, the Company attempts to work out an alternative payment schedule with the borrower in order to optimize collectability of the loan. A troubled debt restructuring (TDR) occurs when, for economic or legal reasons related to a borrower’s financial difficulties, the Company grants a concession to the borrower that it would not otherwise consider. Terms may be modified to fit the ability of the borrower to repay in line with its current financial status, and the restructuring of the loan may include the transfer of assets from the borrower to satisfy the debt, a modification of loan terms, or a combination of the two.

Nonaccrual loans, including TDRs that have not met the six-month minimum performance criterion, are reported as nonperforming loans. For all loan classes, it is the Company’s policy to have any restructured loans which are on nonaccrual status prior to being restructured remain on nonaccrual status until three months of satisfactory borrower performance, at which time management would consider its return to accrual status. A loan is generally classified as nonaccrual when the Company believes that receipt of principal and interest is doubtful under the terms of the loan agreement. Most generally, this is at 90 or more days past due.

With regard to determination of the amount of the allowance for credit losses, restructured loans are considered to be impaired. As a result, the determination of the amount of impaired loans for each portfolio segment within troubled debt restructurings is the same as detailed previously above.

Premises and Equipment

Premises and Equipment

Depreciable assets are stated at cost less accumulated depreciation. Depreciation is charged to expense using the straight‑line method over the estimated useful lives of the assets.

The estimated useful lives for premises and equipment are as follows:

 

 

 

 

Buildings

    

10 to 40

years

Leasehold improvements

 

5 to 39

years

Furniture, fixtures and equipment

 

3 to 10

years

Vehicles

 

 5

years

 

Expenditures for property and equipment and for renewals or betterments that extend the originally estimated economic life of the assets are capitalized. Expenditures for maintenance and repairs are charged to expense. When an asset is retired or otherwise disposed of, the cost and accumulated depreciation are removed from the accounts and any gain or loss is included in the results of operations.

Federal Home Loan Bank Stock

Federal Home Loan Bank Stock

Federal Home Loan Bank (FHLB) stock is a required investment for institutions that are members of a FHLB. The required investment in the common stock is based on a predetermined formula, carried at cost and evaluated for impairment.

Other Real Estate Owned

Other Real Estate Owned

Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value less cost to sell at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell. Revenue and expenses from operations and changes in the valuation allowance are included in net income or expense from other real estate.

Mortgage Servicing Rights

Mortgage Servicing Rights

Mortgage servicing assets are recognized separately when rights are acquired through purchase or through sale of financial assets. Under the servicing assets and liabilities accounting guidance (ASC 860‑50), servicing rights resulting from the sale or securitization of loans originated by the Company are initially measured at fair value at the date of transfer. The Company has elected to initially and subsequently measure the mortgage servicing rights for mortgage loans using the fair value method. Under the fair value method, the servicing rights are carried in the balance sheet at fair value and the changes in fair value are reported in earnings in the period in which the changes occur.

Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income. The valuation model is from an independent third party and it incorporates assumptions that market participants would use in estimating future net servicing income, such as the cost to service, the discount rate, the custodial earnings rate, an inflation rate, ancillary income, prepayment speeds, prepayment penalties, and default rates and losses. These variables change from quarter to quarter as market conditions and projected interest rates change, and may have an adverse impact on the value of the mortgage‑servicing right and may result in a reduction to noninterest income.

Servicing fee income is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal or a fixed amount per loan and are recorded as income when earned. The change in the fair value of the mortgage‑servicing rights is netted against loan servicing fee income.

Goodwill and Intangible Assets

Goodwill and Intangible Assets

Goodwill is tested annually for impairment or more frequently if impairment indicators are present. If the implied fair value of goodwill is lower than its carrying amount, a goodwill impairment is indicated and goodwill is written down to its implied fair value. Subsequent increases in goodwill value are not recognized in the financial statements.

Intangible assets, which include licenses and trade names, are amortized over a period ranging from 84 to 120 months using a straight-line method of amortization. Customer list intangible assets are amortized over 21 months using a straight-line method of amortization. Also included are core deposit intangibles that are amortized over a 10 year period using the accelerated sum of the years digits method of amortization. On a periodic basis, the Company evaluates events and circumstances that may indicate a change in the recoverability of the carrying value.

Investment in Qualified Affordable Housing Limited Partnerships

Investment in Qualified Affordable Housing Limited Partnerships

The Company has elected to account for its investment in affordable housing tax credit limited partnerships using the proportional amortization method described in FASB ASU 2014‑01, “Investments—Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Qualified Affordable Housing Projects (A Consensus of the FASB Emerging Issues Task Force).” Under the proportional amortization method, an investor amortizes the initial cost of the investment to income tax expense in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense. The investment in the limited partnerships is included in other assets in the consolidated balance sheets.

Income Taxes

Income Taxes

The Company accounts for income taxes in accordance with income tax accounting guidance (ASC 740, Income Taxes). The income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur. Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.

Uncertain tax positions are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more‑likely‑than‑not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more‑likely‑than‑not recognition threshold considers the facts, circumstances and information available at the reporting date and is subject to management’s judgment. With a few exceptions, the Company is no longer subject to U.S. federal, state and local or non‑U.S. income tax examinations by tax authorities for years before 2016.

The Company recognizes interest and penalties, if any, on income taxes as a component of income tax expense.

The Company files consolidated income tax returns with its subsidiaries.

Earnings Per Share

Earnings Per Share

Basic earnings per share is the Company’s net income available to common shareholders, which represents net income less dividends paid or payable to preferred stock shareholders, if any, divided by the weighted‑average number of common shares outstanding during each period. Diluted earnings per share is calculated in the same manner as basic earnings per share, but also reflects the issuance of additional common shares that would have been diluted if such shares had been outstanding, as well as any adjustment to income that would result from the assumed issuance.

Share based Compensation Plan

Share‑based Compensation Plan

The Company has a restricted stock plan that provides for annual awards of shares to certain members of senior management based upon the Company’s performance and attainment of certain performance goals established by the Board of Directors. Share awards are valued at the estimated fair value on the date of the award and generally vest over three years. Compensation expense for the awards is recognized in the consolidated financial statements ratably over the vesting period.

In 2018, the Compensation Committee of the Board of Directors also approved a plan for non-executive directors to receive a portion of their annual fees in the form of common stock, which is typically issued once per year, subsequent to the annual meeting of shareholders.

Revenue Recognition

Revenue Recognition

 

The Company’s principal source of revenue is interest income from loans, investment securities and other financial instruments that are not within the scope of Accounting Standards Codification Topic 606, “Revenue from Contracts with Customers”. The Company has evaluated the nature of its contracts with customers and determined that further disaggregation of revenue from contracts with customers into more granular categories beyond what is presented in the Consolidated Statements of Income was not necessary. Because performance obligations are satisfied as services are rendered and the transaction prices are fixed, there is little judgment involved in applying Topic 606 that significantly affects the determination of the amount and timing of revenue from contracts with customers.

The Company recognizes revenues as they are earned based on contractual terms, as transactions occur, or as services are provided and collectability is reasonably assured.

Interest income on loans is accrued as earned using the interest method based on unpaid principal balances except for interest on loans in nonaccrual status. Interest on loans in nonaccrual status is recorded as a reduction of loan principal when received.

The Company also earns other noninterest income through a variety of financial and transaction services provided to corporate and consumer clients such as deposit service charges, debit card network fees, collection fees, safe deposit box rental fees and gain/(loss) on sale of other real estate owned. Revenue is recorded for noninterest income based on the contractual terms for the service or transaction performed.

Comprehensive Income

Comprehensive Income

 

Comprehensive income consists of net income and other comprehensive income (loss), net of applicable income taxes. Other comprehensive income (loss) and accumulated other comprehensive income consist of unrealized appreciation (depreciation) on available‑for‑sale investment securities and reclassification adjustments for investment gains/(losses) on the sale of available-for-sale investment securities.

Reclassifications

Derivative Financial Instruments

The Company occasionally enters into derivative financial instruments as part of its interest rate risk management strategies. These derivative financial instruments consist primarily of interest rate swaps and forward sale commitments.  These derivative instruments are recorded on the Consolidated Statements of Financial Condition, as either an asset or liability, at their fair value. Changes in fair value are recognized in noninterest income on the Consolidated Statements of Income. The Company also began offering interest rate swaps to some customers through a third-party dealer. These derivatives generally work together as an economic interest rate hedge, but the Company does not designate them for hedge accounting treatment. Consequently, changes in fair value of the corresponding derivative financial asset or liability are recorded as either a charge or credit to current earnings during the period in which the changes occurred, typically resulting in no net earnings impact. 

Reclassifications

 Certain reclassifications have been made to the 2018 and 2017 financial statements to conform to the financial statement presentation as of and for the year ended December 31, 2019. These reclassifications had no effect on net income.

v3.20.1
Nature of Operations and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2019
Nature of Operations and Summary of Significant Accounting Policies  
Schedule of estimated useful lives

 

 

 

 

Buildings

    

10 to 40

years

Leasehold improvements

 

5 to 39

years

Furniture, fixtures and equipment

 

3 to 10

years

Vehicles

 

 5

years

 

v3.20.1
Securities (Tables)
12 Months Ended
Dec. 31, 2019
Securities  
Schedule of amortized cost and approximate fair values, together with gross unrealized gains and losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

Gross

 

Gross

 

Approximate

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

    

Cost

    

Gains

    

Losses

    

Value

 

 

(In thousands)

Available-for-sale securities:

 

 

  

 

 

  

 

 

  

 

 

  

Treasury notes

 

$

4,744

 

$

21

 

$

 —

 

$

4,765

Federal agencies

 

 

244,986

 

 

24

 

 

37

 

 

244,973

Municipals

 

 

5,577

 

 

360

 

 

 —

 

 

5,937

Mortgage-backed - Government-sponsored entity (GSE) - residential

 

 

34,357

 

 

213

 

 

 2

 

 

34,568

Total available-for-sale securities

 

$

289,664

 

$

618

 

$

39

 

$

290,243

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

Gross

 

Gross

 

Approximate

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

    

Cost

    

Gains

    

Losses

    

Value

 

 

(In thousands)

Available-for-sale securities:

 

 

  

 

 

  

 

 

  

 

 

  

Treasury notes

 

$

11,928

 

$

26

 

$

13

 

$

11,941

Federal agencies

 

 

237,894

 

 

 8

 

 

972

 

 

236,930

Municipals

 

 

21,014

 

 

336

 

 

18

 

 

21,332

Mortgage-backed - Government-sponsored entity (GSE) - residential

 

 

60,693

 

 

254

 

 

79

 

 

60,868

Total available-for-sale securities

 

$

331,529

 

$

624

 

$

1,082

 

$

331,071

 

Schedule of amortized cost and fair value of available-for-sale securities by contractual maturity

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

Amortized

 

Fair

 

 

    

Cost

    

Value

    

Contractual Maturity

 

(In thousands)

Within one year

 

$

23,250

 

$

23,233

 

After one through five years

 

 

226,748

 

 

226,783

 

After five through ten years

 

 

 —

 

 

 —

 

After ten years

 

 

5,309

 

 

5,659

 

 

 

 

255,307

 

 

255,675

 

Mortgage-backed - Government-sponsored entity (GSE) - residential

 

 

34,357

 

 

34,568

 

 

 

$

289,664

 

$

290,243

 

 

Schedule of gross unrealized losses and fair value of investments with unrealized losses have been in continuous

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

12 Months or

 

 

 

 

 

 

 

 

Less than 12 Months

 

 Longer

 

Total

 

 

 

 

 

Gross

 

 

 

 

Gross

 

 

 

 

Gross

 

 

Fair

 

  Unrealized  

 

      Fair      

 

Unrealized

 

Fair

 

Unrealized

 

    

Value

    

Losses

    

      Value      

    

Losses

    

Value

    

Losses

 

 

(In thousands)

Available-for-sale securities:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Treasury notes

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

Federal agencies

 

 

94,963

 

 

37

 

 

 —

 

 

 —

 

 

94,963

 

 

37

Municipals

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Mortgage-backed - Government-sponsored entity (GSE) - residential

 

 

809

 

 

 2

 

 

 —

 

 

 —

 

 

809

 

 

 2

 

 

$

95,772

 

$

39

 

$

 —

 

$

 —

 

$

95,772

 

$

39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

12 Months or

 

 

 

 

 

 

 

 

Less than 12 Months

 

Longer

 

Total

 

    

 

 

    

Gross

    

 

 

    

Gross

    

 

 

    

Gross

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

 

 

(In thousands)

Available-for-sale securities:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Treasury notes

 

$

1,990

 

$

 8

 

$

995

 

$

 5

 

$

2,985

 

$

13

Federal agencies

 

 

28,296

 

 

97

 

 

191,280

 

 

875

 

 

219,576

 

 

972

Municipals

 

 

2,051

 

 

18

 

 

 —

 

 

 —

 

 

2,051

 

 

18

Mortgage-backed - Government-sponsored entity (GSE) - residential

 

 

15,543

 

 

79

 

 

 —

 

 

 —

 

 

15,543

 

 

79

 

 

$

47,880

 

$

202

 

$

192,275

 

$

880

 

$

240,155

 

$

1,082

 

v3.20.1
Loans and Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2019
Loans and Allowance for Loan Losses  
Summary of loans

 

 

 

 

 

 

 

 

 

 

December 31, 

 

December 31, 

 

 

    

2019

    

2018

    

 

 

(In thousands)

 

 

 

 

 

 

 

 

Mortgage warehouse lines of credit

 

$

765,151

 

$

337,332

 

Residential real estate

 

 

413,835

 

 

410,871

 

Multi-family and healthcare financing

 

 

1,347,125

 

 

914,393

 

Commercial and commercial real estate

 

 

398,601

 

 

299,194

 

Agricultural production and real estate

 

 

85,210

 

 

79,255

 

Consumer and margin loans

 

 

18,388

 

 

17,082

 

 

 

 

3,028,310

 

 

2,058,127

 

Less

 

 

  

 

 

  

 

Allowance for loan losses

 

 

15,842

 

 

12,704

 

 

 

 

 

 

 

 

 

Loans Receivable

 

$

3,012,468

 

$

2,045,423

 

 

Summary of activity in the allowance for loans and recorded investment by loan portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At or For the Year Ended December 31, 2019

 

  

MTG WHLOC

  

RES RE

  

MF RE

  

CML & CRE

  

AG & AGRE

  

CON & MAR

  

TOTAL

 

 

(In thousands)

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

1,068

 

$

1,986

 

$

6,030

 

$

3,051

 

$

429

 

$

140

 

$

12,704

Provision for loan losses

 

 

952

 

 

56

 

 

988

 

 

1,817

 

 

94

 

 

33

 

 

3,940

Loans charged to the allowance

 

 

(107)

 

 

 —

 

 

 —

 

 

(857)

 

 

 —

 

 

 —

 

 

(964)

Recoveries of loans previously charged off

 

 

 —

 

 

 —

 

 

 —

 

 

162

 

 

 —

 

 

 —

 

 

162

Balance, end of period

 

$

1,913

 

$

2,042

 

$

7,018

 

$

4,173

 

$

523

 

$

173

 

$

15,842

Ending balance: individually evaluated for impairment

 

$

 —

 

$

23

 

$

 —

 

$

650

 

$

 —

 

$

 8

 

$

681

Ending balance: collectively evaluated for impairment

 

$

1,913

 

$

2,019

 

$

7,018

 

$

3,523

 

$

523

 

$

165

 

$

15,161

Loans

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Ending balance

 

$

765,151

 

$

413,835

 

$

1,347,125

 

$

398,601

 

$

85,210

 

$

18,388

 

$

3,028,310

Ending balance individually evaluated for impairment

 

$

233

 

$

3,109

 

$

 —

 

$

9,152

 

$

 —

 

$

23

 

$

12,517

Ending balance collectively evaluated for impairment

 

$

764,918

 

$

410,726

 

$

1,347,125

 

$

389,449

 

$

85,210

 

$

18,365

 

$

3,015,793

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At or For the Year Ended December 31, 2018

 

  

MTG WHLOC

  

RES RE

  

MF RE

  

CML & CRE

  

AG & AGRE

  

CON & MAR

  

TOTAL

 

 

(In thousands)

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

283

 

$

1,587

 

$

3,502

 

$

2,362

 

$

320

 

$

257

 

$

8,311

Provision (credit) for loan losses

 

 

785

 

 

399

 

 

2,528

 

 

779

 

 

109

 

 

29

 

 

4,629

Loans charged to the allowance

 

 

 —

 

 

 —

 

 

 —

 

 

(90)

 

 

 —

 

 

(146)

 

 

(236)

Recoveries of loans previously charged off

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Balance, end of period

 

$

1,068

 

$

1,986

 

$

6,030

 

$

3,051

 

$

429

 

$

140

 

$

12,704

Ending balance: individually evaluated for impairment

 

$

225

 

$

 —

 

$

 —

 

$

400

 

$

20

 

$

 —

 

$

645

Ending balance: collectively evaluated for impairment

 

$

843

 

$

1,986

 

$

6,030

 

$

2,651

 

$

409

 

$

140

 

$

12,059

Loans

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Ending balance

 

$

337,332

 

$

410,871

 

$

914,393

 

$

299,194

 

$

79,255

 

$

17,082

 

$

2,058,127

Ending balance individually evaluated for impairment

 

$

575

 

$

1,606

 

$

 —

 

$

8,576

 

$

370

 

$

58

 

$

11,185

Ending balance collectively evaluated for impairment

 

$

336,757

 

$

409,265

 

$

914,393

 

$

290,618

 

$

78,885

 

$

17,024

 

$

2,046,942

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2017

 

  

MTG WHLOC

  

RES RE

  

MF RE

  

CML & CRE

  

AG & AGRE

  

CON & MAR

  

TOTAL

 

 

(In thousands)

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

373

 

$

2,170

 

$

1,962

 

$

1,374

 

$

269

 

$

102

 

$

6,250

Provision for loan losses

 

 

(90)

 

 

(583)

 

 

1,540

 

 

1,399

 

 

51

 

 

155

 

 

2,472

Loans charged to the allowance

 

 

 —

 

 

 —

 

 

 —

 

 

(546)

 

 

 —

 

 

 —

 

 

(546)

Recoveries of loans previously charged off

 

 

 —

 

 

 —

 

 

 —

 

 

135

 

 

 —

 

 

 —

 

 

135

Balance, end of year

 

$

283

 

$

1,587

 

$

3,502

 

$

2,362

 

$

320

 

$

257

 

$

8,311

 

Schedule of credit risk profile of loan portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

    

MTG WHLOC

    

RES RE

    

MF RE

    

CML & CRE

    

AG & AGRE

    

CON & MAR

    

TOTAL

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention (Watch)

 

$

 —

 

$

2,472

 

$

41,882

 

$

13,806

 

$

2,114

 

$

31

 

$

60,305

Substandard

 

 

233

 

 

3,109

 

 

 —

 

 

9,152

 

 

 —

 

 

23

 

 

12,517

Doubtful

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Acceptable and Above

 

 

764,918

 

 

408,254

 

 

1,305,243

 

 

375,643

 

 

83,096

 

 

18,334

 

 

2,955,488

Total

 

$

765,151

 

$

413,835

 

$

1,347,125

 

$

398,601

 

$

85,210

 

$

18,388

 

$

3,028,310

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

    

MTG WHLOC

    

   RES RE      

    

     MF RE       

    

CML & CRE

    

AG & AGRE

    

CON & MAR

    

TOTAL

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention (Watch)

 

$

 —

 

$

443

 

$

71,734

 

$

14,650

 

$

3,096

 

$

681

 

$

90,604

Substandard

 

 

575

 

 

1,606

 

 

 —

 

 

8,576

 

 

370

 

 

58

 

 

11,185

Doubtful

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Acceptable and Above

 

 

336,757

 

 

408,822

 

 

842,659

 

 

275,968

 

 

75,789

 

 

16,343

 

 

1,956,338

Total

 

$

337,332

 

$

410,871

 

$

914,393

 

$

299,194

 

$

79,255

 

$

17,082

 

$

2,058,127

 

Schedule of aging analysis of the recorded investment in loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

    

30-59 Days

    

60-89 Days

    

Greater Than

    

Total

    

 

 

    

Total

 

 

Past Due

 

Past Due

 

90 Days

 

Past Due

 

Current

 

Loans

 

 

(In thousands)

MTG WHLOC

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

765,151

 

$

765,151

RES RE

 

 

3,089

 

 

562

 

 

2,324

 

 

5,975

 

 

407,860

 

 

413,835

MF RE

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

1,347,125

 

 

1,347,125

CML & CRE

 

 

2,293

 

 

335

 

 

1,663

 

 

4,291

 

 

394,310

 

 

398,601

AG & AGRE

 

 

2,047

 

 

 —

 

 

195

 

 

2,242

 

 

82,968

 

 

85,210

CON & MAR

 

 

50

 

 

31

 

 

19

 

 

100

 

 

18,288

 

 

18,388

 

 

$

7,479

 

$

928

 

$

4,201

 

$

12,608

 

$

3,015,702

 

$

3,028,310

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

    

30-59 Days

    

60-89 Days

    

Greater Than

    

Total

    

 

 

    

Total

 

 

Past Due

 

Past Due

 

90 Days

 

Past Due

 

Current

 

Loans

 

 

(In thousands)

MTG WHLOC

 

$

 —

 

$

 —

 

$

324

 

$

324

 

$

337,008

 

$

337,332

RES RE

 

 

579

 

 

178

 

 

825

 

 

1,582

 

 

409,289

 

 

410,871

MF RE

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

914,393

 

 

914,393

CML & CRE

 

 

245

 

 

52

 

 

253

 

 

550

 

 

298,644

 

 

299,194

AG & AGRE

 

 

91

 

 

 —

 

 

588

 

 

679

 

 

78,576

 

 

79,255

CON & MAR

 

 

 2

 

 

52

 

 

28

 

 

82

 

 

17,000

 

 

17,082

 

 

$

917

 

$

282

 

$

2,018

 

$

3,217

 

$

2,054,910

 

$

2,058,127

 

Schedule of components of impaired loans and specific valuation allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

    

MTG WHLOC

    

RES RE

    

MF RE

    

CML & CRE

    

AG & AGRE

    

CON & MAR

    

TOTAL

 

 

(In thousands)

Impaired loans without a specific allowance:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Recorded investment

 

$

233

 

$

2,899

 

$

 —

 

$

6,662

 

$

 —

 

$

12

 

$

9,806

Unpaid principal balance

 

 

233

 

 

2,899

 

 

 —

 

 

6,662

 

 

 —

 

 

12

 

 

9,806

Impaired loans with a specific allowance:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Recorded investment

 

 

 —

 

 

210

 

 

 —

 

 

2,490

 

 

 —

 

 

11

 

 

2,711

Unpaid principal balance

 

 

 —

 

 

210

 

 

 —

 

 

2,490

 

 

 —

 

 

11

 

 

2,711

Specific allowance

 

 

 —

 

 

23

 

 

 —

 

 

650

 

 

 —

 

 

 8

 

 

681

Total impaired loans:

 

 

 

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Recorded investment

 

 

233

 

 

3,109

 

 

 —

 

 

9,152

 

 

 —

 

 

23

 

 

12,517

Unpaid principal balance

 

 

233

 

 

3,109

 

 

 —

 

 

9,152

 

 

 —

 

 

23

 

 

12,517

Specific allowance

 

 

 —

 

 

23

 

 

 —

 

 

650

 

 

 —

 

 

 8

 

 

681

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

    

MTG WHLOC

    

RES RE

    

MF RE

    

CML & CRE

    

AG & AGRE

    

CON & MAR

    

TOTAL

 

 

(In thousands)

Impaired loans without a specific allowance:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Recorded investment

 

$

251

 

$

1,606

 

$

 —

 

$

5,636

 

$

88

 

$

58

 

$

7,639

Unpaid principal balance

 

 

251

 

 

1,606

 

 

 —

 

 

5,636

 

 

88

 

 

58

 

 

7,639

Impaired loans with a specific allowance:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Recorded investment

 

 

324

 

 

 —

 

 

 —

 

 

2,940

 

 

282

 

 

 —

 

 

3,546

Unpaid principal balance

 

 

324

 

 

 —

 

 

 —

 

 

2,940

 

 

282

 

 

 —

 

 

3,546

Specific allowance

 

 

225

 

 

 —

 

 

 —

 

 

400

 

 

20

 

 

 —

 

 

645

Total impaired loans:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Recorded investment

 

 

575

 

 

1,606

 

 

 —

 

 

8,576

 

 

370

 

 

58

 

 

11,185

Unpaid principal balance

 

 

575

 

 

1,606

 

 

 —

 

 

8,576

 

 

370

 

 

58

 

 

11,185

Specific allowance

 

 

225

 

 

 —

 

 

 —

 

 

400

 

 

20

 

 

 —

 

 

645

 

Schedule of average recorded investment and interest income recognized in impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

    

MTG

    

 

 

    

 

 

    

CML &

    

AG &

    

CON &

    

 

 

 

 

WHLOC

 

RES RE

 

MF RE

 

CRE

 

AGRE

 

MAR

 

TOTAL

 

 

(In thousands)

Average recorded investment in impaired loans

 

$

242

 

$

3,175

 

$

 —

 

$

8,675

 

$

 —

 

$

25

 

$

12,117

Interest income recognized

 

 

 —

 

 

71

 

 

 —

 

 

463

 

 

 —

 

 

 —

 

 

534

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

MTG

    

 

 

    

 

 

    

CML &

    

AG &

    

CON &

    

 

 

 

    

WHLOC

 

RES RE

 

MF RE

 

CRE

 

AGRE

 

MAR

 

TOTAL

 

 

(In thousands)

Average recorded investment in impaired loans

 

$

932

 

$

1,485

 

$

 —

 

$

8,872

 

$

489

 

$

52

 

$

11,830

Interest income recognized

 

 

59

 

 

50

 

 

 —

 

 

375

 

 

43

 

 

 1

 

 

528

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

    

MTG

    

 

    

 

    

CML &

    

 

AG &

    

CON &

    

 

 

 

WHLOC

 

RES RE

 

MF RE

 

CRE

 

 

AGRE

 

MAR

 

TOTAL

 

 

(In thousands)

Average recorded investment in impaired loans

 

$

 —

 

$

156

 

$

 —

 

$

3,703

 

$

282

 

$

197

 

$

4,338

Interest income recognized

 

 

 —

 

 

 1

 

 

 —

 

 

182

 

 

 —

 

 

 —

 

 

183

 

Schedule of nonaccrual loans and loans past due 90 days or more and still accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 

 

December 31, 

 

 

2019

 

2018

 

 

 

 

 

Total Loans >

 

 

 

 

Total Loans >

 

 

 

 

 

90 Days &

 

 

 

 

90 Days &

 

    

Nonaccrual

    

Accruing

    

Nonaccrual

    

Accruing

 

 

(In thousands)

MTG WHLOC

 

$

233

 

$

 —

 

$

575

 

$

 —

RES RE

 

 

740

 

 

1,851

 

 

893

 

 

74

MF RE

 

 

 —

 

 

 —

 

 

 —

 

 

 —

CML & CRE

 

 

1,118

 

 

486

 

 

136

 

 

117

AG & AGRE

 

 

 —

 

 

231

 

 

282

 

 

307

CON & MAR

 

 

18

 

 

 1

 

 

18

 

 

 9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2,109

 

$

2,569

 

$

1,904

 

$

507

 

v3.20.1
Derivative Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2019
Derivative [Line Items]  
Summary of notional amount and fair value of derivative assets and liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notional

 

 

 

 

 

Fair Value

 

 

Amount

 

 

Balance Sheet Location

 

 

Asset

 

 

(Liability)

December 31, 2019

 

(In thousands)

 

 

 

 

 

(In thousands)

Interest rate lock commitments

$

17,826

 

 

Derivative assets/liabilities

 

$

186

 

$

 —

Forward contracts

 

34,268

 

 

Derivative assets/liabilities

 

 

 —

 

 

27

 

 

 

 

 

 

 

$

186

 

$

27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notional

 

 

 

 

 

Fair Value

 

 

Amount

 

 

Balance Sheet Location

 

 

Asset

 

 

(Liability)

December 31, 2018

 

(In thousands)

 

 

 

 

 

(In thousands)

Interest rate lock commitments

$

8,812

 

 

Derivative assets/liabilities

 

$

70

 

$

 —

Forward contracts

 

19,640

 

 

Derivative assets/liabilities

 

 

 —

 

 

 9

 

 

 

 

 

 

 

$

70

 

$

 9

 

Summarizes the periodic changes in the fair value of the derivative financial instruments on the condensed consolidated statements of income

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

 

December 31, 

 

    

    

2019

2018

    

2017

 

 

 

 

(In thousands)

Interest rate lock commitments

 

 

$

116

$

70

 

$

 —

Forward contracts (1)

 

 

 

(53)

 

(64)

 

 

 —

    Net gains (losses)

 

 

 

63

$

 6

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps  
Derivative [Line Items]  
Summary of notional amount and fair value of derivative assets and liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notional

 

 

 

 

 

Fair Value

 

 

Amount

 

 

Balance Sheet Location

 

 

Asset

 

 

Liability

 

 

(In thousands)

 

 

 

 

 

(In thousands)

December 31, 2019

$

58,067

 

 

Other assets/liabilities

 

$

511

 

$

511

December 31, 2018

 

 —

 

 

Other assets/liabilities

 

$

 —

 

$

 —

 

Summarizes the periodic changes in the fair value of the derivative financial instruments on the condensed consolidated statements of income

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

 

December 31, 

 

    

    

2019

    

2018

2017

 

 

 

 

(In thousands)

 

 

Gross swap gains

 

 

$

511

 

$

 —

$

 —

Gross swap losses

 

 

 

(511)

 

 

 —

 

 —

    Net swap gains (losses)

 

 

 

 —

 

$

 —

$

 —

 

v3.20.1
Loan Servicing (Tables)
12 Months Ended
Dec. 31, 2019
Loan Servicing  
Schedule of mortgage servicing rights measured using fair value method

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended

 

 

December 31, 

 

    

2019

 

2018

    

2017

 

 

 

(In thousands)

Balance, beginning of period

 

$

77,844

 

$

66,079

 

$

53,670

Additions

 

 

  

 

 

  

 

 

  

Originated and purchased servicing

 

 

7,332

 

 

14,113

 

 

10,993

Acquisition of MCS

 

 

 —

 

 

 —

 

 

3,970

Subtractions

 

 

 

 

 

 

 

 

 

Paydowns

 

 

(5,994)

 

 

(4,196)

 

 

(5,504)

Changes in fair value due to changes in valuation inputs or assumptions used in the valuation model

 

 

(4,795)

 

 

1,848

 

 

2,950

Balance, end of period

 

$

74,387

 

$

77,844

 

$

66,079

 

v3.20.1
Goodwill and Intangibles (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangibles  
Schedule of goodwill

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

2018

 

 

2017

 

Multifamily

    

Banking

    

Warehouse

    

Total

    

Multifamily

    

Banking

    

Warehouse

    

Total

    

Multifamily

    

Banking

    

Warehouse

    

Total

 

(In thousands)

 

(In thousands)

 

(In thousands)

Balance, beginning of period

$

3,791

 

$

8,686

 

$

5,000

 

$

17,477

 

$

3,379

 

$

523

 

$

 —

 

$

3,902

 

$

 —

 

$

523

 

$

 —

 

$

523

Goodwill acquired during the period

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

8,163

 

 

5,000

 

 

13,163

 

 

3,379

 

 

 —

 

 

 —

 

 

3,379

Post-acquisition adjustments

 

 —

 

 

(333)

 

 

(1,299)

 

 

(1,632)

 

 

412

 

 

 —

 

 

 —

 

 

412

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Impairment losses

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Balance, end of period

$

3,791

 

$

8,353

 

$

3,701

 

$

15,845

 

$

3,791

 

$

8,686

 

$

5,000

 

$

17,477

 

$

3,379

 

$

523

 

$

 —

 

$

3,902

 

Schedule of intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

2019

         

2018

         

2017

 

 

Gross

    

 

 

    

 

 

 

Gross

    

 

 

    

 

 

    

Gross

    

 

 

    

 

 

 

 

Carrying

 

Accumulated

 

 

 

 

Carrying

 

Accumulated

 

 

 

 

Carrying

 

Accumulated

 

 

 

 

 

Amount

 

Amortization

 

Total

    

Amount

 

Amortization

 

Total

    

Amount

 

Amortization

 

Total

 

 

(In thousands)

 

(In thousands)

 

(In thousands)

Licenses

 

$

1,370

 

$

(465)

 

$

905

 

$

1,370

 

$

(269)

 

$

1,101

 

$

1,370

 

$

(74)

 

$

1,296

Trade names

 

 

224

 

 

(53)

 

 

171

 

 

224

 

 

(31)

 

 

193

 

 

224

 

 

(8)

 

 

216

Customer list

 

 

1,570

 

 

(673)

 

 

897

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Core deposit intangible

 

 

2,417

 

 

(591)

 

 

1,826

 

 

2,417

 

 

(169)

 

 

2,248

 

 

 —

 

 

 —

 

 

 —

Total intangible Assets

 

$

5,581

 

$

(1,782)

 

$

3,799

 

$

4,011

 

$

(469)

 

$

3,542

 

$

1,594

 

$

(82)

 

$

1,512

 

Estimated amortization expense

Estimated amortization expense for future years is as follows (in thousands):

 

 

 

 

 

Year ending December 31,

    

 

 

2020

 

$

1,516

2021

 

 

577

2022

 

 

521

2023

 

 

462

2024

 

 

335

Thereafter

 

 

388

Total

 

$

3,799

 

v3.20.1
Premises and Equipment (Tables)
12 Months Ended
Dec. 31, 2019
Premises and Equipment  
Schedule of premises and equipment stated at cost

 

 

 

 

 

 

 

 

 

December 31, 

 

    

2019

    

2018

 

 

(In thousands)

Land

 

$

3,072

 

$

3,072

Buildings

 

 

22,775

 

 

4,095

Building in progress

 

 

 —

 

 

8,272

Leasehold improvements

 

 

53

 

 

83

Furniture, fixtures and equipment

 

 

6,445

 

 

2,427

Total cost

 

 

32,345

 

 

17,949

Accumulated depreciation

 

 

(3,071)

 

 

(2,813)

Net premises and equipment

 

$

29,274

 

$

15,136

 

v3.20.1
Deposits (Tables)
12 Months Ended
Dec. 31, 2019
Deposits  
Schedule of deposits

 

 

 

 

 

 

 

 

 

December 31,

 

    

2019

    

2018

 

 

(In thousands)

Demand deposits

 

$

2,099,373

 

$

1,548,969

Savings deposits

 

 

1,204,363

 

 

1,001,663

Certificates of deposit

 

 

2,174,339

 

 

680,454

Total deposits

 

$

5,478,075

 

$

3,231,086

 

Schedule of maturities of time deposits

 

 

 

 

 

    

December 31, 2019

 

 

(In thousands)

Due within one year

 

$

2,084,369

Due in one year to two years

 

 

57,085

Due in two years to three years

 

 

25,038

Due in three years to four years

 

 

6,284

Due in four years to five years

 

 

1,563

 

 

$

2,174,339

 

Schedule of brokered deposit amounts

 

 

 

 

 

 

 

 

 

December 31,

 

    

2019

    

2018

 

 

(In thousands)

Brokered certificates of deposit

 

$

1,962,389

 

$

578,471

Brokered savings deposits

 

 

184,603

 

 

109,607

Brokered deposit on demand accounts

 

 

10,001

 

 

300,134

 

 

$

2,156,993

 

$

988,212

 

v3.20.1
Borrowings (Tables)
12 Months Ended
Dec. 31, 2019
Borrowings  
Schedule of borrowings

 

 

 

 

 

 

 

 

 

December 31, 

 

    

2019

    

2018

 

 

(In thousands)

Lines of credit

 

$

6,540

 

$

33,150

Short-term subordinated debt

 

 

12,200

 

 

10,582

FHLB advances

 

 

162,699

 

 

151,721

Total borrowings

 

$

181,439

 

$

195,453

 

Schedule of maturities of FHLB advances

 

 

 

 

 

    

December 31,

 

 

2019

 

 

(In thousands)

Due within one year

 

$

145,589

Due in one year to two years

 

 

15,077

Due in two years to three years

 

 

59

Due in three years to four years

 

 

342

Due in four years to five years

 

 

61

Thereafter

 

 

1,571

 

 

$

162,699

 

v3.20.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Taxes  
Schedule of provision for income taxes includes components

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

 

December 31, 

 

 

    

2019

    

 

2018

 

2017

 

 

 

 

(In thousands)

 

Income tax expense

 

 

 

 

 

 

 

 

 

 

Current tax payable

 

 

  

 

 

 

 

 

  

 

Federal

 

$

21,396

 

$

13,312

 

$

21,413

 

State

 

 

4,387

 

 

5,528

 

 

3,479

 

Deferred tax payable

 

 

  

 

 

  

 

 

  

 

Federal

 

 

(375)

 

 

1,583

 

 

(2,627)

 

State

 

 

(603)

 

 

730

 

 

212

 

Income tax expense

 

$

24,805

 

$

21,153

 

$

22,477

 

Effective tax rate

 

 

24.3

%  

 

29.1

%

 

29.1

%

 

Schedule of a reconciliation of statutory federal tax rate and effective tax rate

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

December 31, 

 

    

2019

 

    

2018

 

2017

 

 

(In thousands)

Computed at the statutory rate (21% for 2019 and 2018, and 35% for 2017)

 

$

21,448

 

$

17,646

 

$

27,006

Increase resulting from

 

 

 

 

 

  

 

 

  

State income taxes

 

 

2,989

 

 

4,944

 

 

2,399

Effect of Tax Cuts and Jobs Act

 

 

 —

 

 

 —

 

 

(6,928)

Tax Credits net of related amortization

 

 

(190)

 

 

(1,533)

 

 

 —

Other

 

 

558

 

 

96

 

 

 —

Actual tax expense

 

$

24,805

 

$

21,153

 

$

22,477

 

Schedule of tax effects of temporary differences related to deferred taxes

 

 

 

 

 

 

 

 

 

December 31, 

 

    

2019

    

2018

 

 

(In thousands)

Deferred tax assets

 

 

 

 

 

 

Allowance for loan losses

 

$

4,069

 

$

3,366

Unrealized loss on available for sale securities

 

 

 —

 

 

148

Fair value adjustments on acquisitions

 

 

228

 

 

 —

Other

 

 

1,309

 

 

854

Total assets

 

 

5,606

 

 

4,368

Deferred tax liabilities

 

 

  

 

 

  

Depreciation

 

 

(1,374)

 

 

(466)

Intangible assets

 

 

(466)

 

 

(618)

Mortgage servicing rights

 

 

(17,035)

 

 

(17,477)

Limited partnership investments

 

 

(1,791)

 

 

(2,212)

Unrealized loss on available for sale securities

 

 

(121)

 

 

 —

Fair value adjustments on acquisitions

 

 

 —

 

 

(3)

Total liabilities

 

 

(20,787)

 

 

(20,776)

Net deferred tax liability

 

$

(15,181)

 

$

(16,408)

 

v3.20.1
Regulatory Matters (Tables)
12 Months Ended
Dec. 31, 2019
Regulatory Matters  
Summary of bank's actual capital amounts and ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

Required for

 

Minimum Amount

 

 

 

 

 

 

 

 

Adequately

 

To Be Well

 

 

 

Actual

 

Capitalized(1)

 

Capitalized(1)

 

 

    

Amount

    

Ratio

    

Amount

    

Ratio

    

Amount

    

Ratio

 

 

 

(Dollars in thousands)

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital(1) (to risk-weighted assets)

 

 

  

 

  

 

 

  

 

  

 

 

  

 

  

 

Company

 

$

637,472

 

11.6

%  

$

440,063

 

8.0

%  

$

 —

 

N/A

 

Merchants Bank

 

 

639,104

 

12.0

%  

 

426,748

 

8.0

%  

 

533,435

 

10.0

%

FMBI

 

 

21,726

 

13.1

%  

 

13,306

 

8.0

%  

 

16,632

 

10.0

%

Tier 1 capital(1) (to risk-weighted assets)

 

 

  

 

  

 

 

  

 

  

 

 

  

 

  

 

Company

 

 

621,630

 

11.3

%  

 

330,047

 

6.0

%  

 

 —

 

N/A

 

Merchants Bank

 

 

623,716

 

11.7

%  

 

320,061

 

6.0

%  

 

426,748

 

8.0

%

FMBI

 

 

21,272

 

12.8

%  

 

9,979

 

6.0

%  

 

13,306

 

8.0

%

Common Equity Tier 1 capital(1) (to risk-weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

 

408,984

 

7.4

%  

 

247,536

 

4.5

%  

 

 —

 

N/A

 

Merchants Bank

 

 

623,716

 

11.7

%  

 

240,046

 

4.5

%  

 

346,733

 

6.5

%

FMBI

 

 

21,272

 

12.8

%  

 

7,484

 

4.5

%  

 

10,811

 

6.5

%

Tier 1 capital(1) (to average assets)

 

 

 

 

  

 

 

  

 

 

 

 

  

 

  

 

Company

 

 

621,630

 

9.4

%  

 

264,324

 

4.0

%  

 

 —

 

N/A

 

Merchants Bank

 

 

623,716

 

9.7

%  

 

257,487

 

4.0

%  

 

321,859

 

5.0

%

FMBI

 

 

21,272

 

11.7

%  

 

7,302

 

4.0

%  

 

9,128

 

5.0

%


(1)

As defined by regulatory agencies.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum

 

Minimum

 

 

 

 

 

 

 

 

Amount Required

 

Amount To Be

 

 

 

 

 

 

 

 

for Adequately

 

Well

 

 

 

Actual

 

Capitalized(1)

 

Capitalized(1)

 

 

    

Amount

    

Ratio

    

Amount

    

Ratio

 

Amount

    

Ratio

 

 

 

(Dollars in thousands)

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital(1) (to risk-weighted assets)

 

 

  

 

  

 

 

  

 

  

 

 

  

 

  

 

Company

 

$

393,654

 

12.3

%  

$

255,884

 

8.0

%  

$

 —

 

N/A

 

Merchants Bank

 

 

412,386

 

13.3

%  

 

248,290

 

8.0

%  

 

310,363

 

10.0

%

FMBI

 

 

17,537

 

18.6

%  

 

7,559

 

8.0

%  

 

9,448

 

10.0

%

Tier 1 capital(1) (to risk-weighted assets)

 

 

  

 

  

 

 

  

 

  

 

 

  

 

  

 

Company

 

 

380,950

 

11.9

%  

 

191,913

 

6.0

%  

 

 —

 

N/A

 

Merchants Bank

 

 

399,815

 

12.9

%  

 

186,218

 

6.0

%  

 

248,290

 

8.0

%

FMBI

 

 

17,404

 

18.4

%  

 

5,669

 

6.0

%  

 

7,559

 

8.0

%

Common Equity Tier 1 capital(1) (to risk-weighted assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

 

339,369

 

10.6

%  

 

143,935

 

4.5

%  

 

 —

 

N/A

 

Merchants Bank

 

 

399,815

 

12.9

%  

 

139,663

 

4.5

%  

 

201,736

 

6.5

%

FMBI

 

 

17,404

 

18.4

%  

 

4,252

 

4.5

%  

 

6,141

 

6.5

%

Tier 1 capital(1) (to average assets)

 

 

 

 

  

 

 

  

 

 

 

 

  

 

  

 

Company

 

 

380,950

 

10.0

%  

 

152,081

 

4.0

%  

 

 —

 

N/A

 

Merchants Bank

 

 

399,815

 

11.0

%  

 

145,723

 

4.0

%  

 

182,154

 

 5

%

FMBI

 

 

17,404

 

10.8

%  

 

6,453

 

4.0

%  

 

8,066

 

5.0

%


(1)

As defined by regulatory agencies.

 

 

Beginning January 1, 2015, the Basel III capital rules applied to Merchants Bank. The following table lists the capital categories and ratios determined by the Federal Reserve and FDIC.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity

 

 

 

 

 

Total Risk-based

 

Tier 1 Risk-based

 

Tier 1 Risk-based

 

Tier 1

 

Capital Category

    

Capital ratio

    

Capital ratio

    

Capital ratio

    

Leverage ratio

 

Well capitalized

 

10

%  

 8

%  

6.5

%  

 5

%

Adequately capitalized

 

 8

 

 6

 

4.5

 

 4

 

Undercapitalized

 

<8

 

<6

 

<4.5

 

<4

 

Significantly undercapitalized

 

<6

 

<4

 

<3

 

<3

 

Critically undercapitalized

 

Tangible Equity/Total Assets </= 2%

 

 

v3.20.1
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2019
Earnings Per Share  
Schedule of computation of earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

2019

 

2018

 

2017

 

 

 

 

 

Weighted-

 

Per

 

 

 

 

Weighted-

 

Per

 

 

 

 

Weighted-

 

Per

 

 

Net

 

Average

 

Share

 

Net

 

Average

 

Share

 

Net

 

Average

 

Share

 

    

Income

    

Shares

    

Amount

    

Income

    

Shares

    

Amount

    

Income

    

Shares

    

Amount

 

    

(In thousands)

    

 

    

 

 

(In thousands)

 

 

 

 

 

    

 

(In thousands)

 

 

    

 

 

Net income

 

$

77,329

 

 

 

 

 

 

$

62,874

 

 

 

 

 

 

$

54,684

 

  

 

 

 

Dividends on preferred stock

 

 

(9,216)

 

  

 

 

  

 

 

(3,330)

 

 

 

 

 

 

 

(3,330)

 

  

 

 

  

Net income allocated to common shareholders

 

$

68,113

 

  

 

 

  

 

$

59,544

 

 

 

 

 

 

$

51,354

 

  

 

 

  

Basic earnings per share

 

 

  

 

28,705,125

 

$

2.37

 

 

 

 

28,692,955

 

$

2.08

 

 

  

 

22,551,452

 

$

2.28

Effect of dilutive securities—restricted stock awards

 

 

  

 

40,582

 

 

  

 

 

 

 

31,464

 

 

  

 

 

  

 

16,702

 

 

  

Diluted earnings per share

 

 

  

 

28,745,707

 

$

2.37

 

 

 

 

28,724,419

 

$

2.07

 

 

  

 

22,568,154

 

$

2.28

 

v3.20.1
Disclosures about Fair Value of Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2019
Disclosures about Fair Value of Assets and Liabilities  
Schedule of fair value measurement of assets measured at fair value on recurring basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

Quoted Prices in

 

Significant

 

 

 

 

 

 

 

 

Active Markets 

 

Other

 

Significant

 

 

 

 

 

for Identical

 

Observable

 

Unobservable 

 

 

Fair

 

Assets

 

Inputs

 

Inputs

Assets

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

 

(In thousands)

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Trading securities

 

$

269,891

 

$

 —

 

$

269,891

 

$

 —

Available-for-sale securities:

 

 

  

 

 

  

 

 

  

 

 

  

Treasury notes

 

 

4,765

 

 

4,765

 

 

 —

 

 

 —

Federal agencies

 

 

244,973

 

 

 —

 

 

244,973

 

 

 —

Municipals

 

 

5,937

 

 

 —

 

 

5,937

 

 

 —

Mortgage-backed - Government-sponsored entity (GSE) - residential

 

 

34,568

 

 

 —

 

 

34,568

 

 

 —

Loans held for sale

 

 

19,592

 

 

 —

 

 

19,592

 

 

 —

Mortgage servicing rights

 

 

74,387

 

 

 —

 

 

 —

 

 

74,387

Derivative assets - interest rate lock commitments

 

 

186

 

 

 —

 

 

 —

 

 

186

Derivative asset - interest rate swap

 

 

511

 

 

 —

 

 

511

 

 

 —

Derivative liabilities - forward contracts

 

 

27

 

 

 —

 

 

27

 

 

 —

Derivative liabilities - interest rate swap

 

 

511

 

 

 —

 

 

511

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

  

 

 

 

 

 

 

 

 

 

Trading securities

 

$

163,419

 

$

 —

 

$

163,419

 

$

 —

Available-for-sale securities:

 

 

  

 

 

  

 

 

  

 

 

  

Treasury notes

 

 

11,941

 

 

11,941

 

 

 —

 

 

 —

Federal agencies

 

 

236,930

 

 

 —

 

 

236,930

 

 

 —

Municipals

 

 

21,332

 

 

 —

 

 

21,332

 

 

 —

Mortgage-backed - Government-sponsored entity (GSE) - residential

 

 

60,868

 

 

 

 

 

60,868

 

 

 —

Loans held for sale

 

 

11,886

 

 

 —

 

 

11,886

 

 

 —

Mortgage servicing rights

 

 

77,844

 

 

 —

 

 

 —

 

 

77,844

Derivative assets - interest rate lock commitments

 

 

70

 

 

 —

 

 

 —

 

 

70

Derivative liabilities - forward contracts

 

 

 9

 

 

 —

 

 

 9

 

 

 —

 

Schedule of Level 3 reconciliation of recurring fair value measurements

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

    

2019

    

2018

    

2017

 

 

(In thousands)

Mortgage servicing rights

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

77,844

 

$

66,079

 

$

53,670

Additions

 

 

  

 

 

  

 

 

  

Originated and purchased servicing

 

 

7,332

 

 

14,113

 

 

10,993

Acquisition of MCS

 

 

 —

 

 

 —

 

 

3,970

Subtractions

 

 

  

 

 

  

 

 

  

Paydowns

 

 

(5,994)

 

 

(4,196)

 

 

(5,504)

Changes in fair value due to changes in valuation inputs or assumptions used in the valuation model

 

 

(4,795)

 

 

1,848

 

 

2,950

Balance, end of period

 

$

74,387

 

$

77,844

 

$

66,079

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities - Municipals

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

 —

 

$

6,688

 

$

 —

Additions

 

 

  

 

 

  

 

 

  

Purchased securities

 

 

 —

 

 

 —

 

 

6,688

Subtractions

 

 

 

 

 

 

 

 

 

Paydowns

 

 

 —

 

 

(257)

 

 

 —

Sales

 

 

 —

 

 

(6,431)

 

 

 —

Unrealized gains (losses) included in other comprehensive income

 

 

 —

 

 

 —

 

 

 —

Balance, end of period

 

$

 —

 

$

 —

 

$

6,688

 

 

 

 

 

 

 

 

 

 

Derivative Assets - interest rate lock commitments

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

70

 

$

 —

 

$

 —

Purchases

 

 

 —

 

 

 —

 

 

 —

Changes in fair value

 

 

116

 

 

70

 

 

 —

Balance, end of period

 

$

186

 

$

70

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of fair value measurement of assets and liabilities measured at fair value on nonrecurring basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

Quoted Prices in

 

Significant

 

 

 

 

 

 

 

 

Active Markets 

 

Other

 

Significant

 

 

 

 

 

for Identical

 

Observable

 

Unobservable 

 

 

Fair

 

Assets

 

Inputs

 

Inputs

Assets

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

 

(In thousands)

December 31, 2019

 

 

  

 

 

  

 

 

  

 

 

  

Impaired loans (collateral-dependent)

 

$

1,570

 

$

 —

 

$

 —

 

$

1,570

December 31, 2018

 

 

  

 

 

  

 

 

  

 

 

  

Impaired loans (collateral-dependent)

 

$

2,639

 

$

 —

 

$

 —

 

$

2,639

 

Schedule of quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements other than goodwill

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Valuation

 

 

 

 

 

    

Fair Value

    

Technique

    

Unobservable Inputs

    

Range

 

 

(In thousands)

 

 

 

 

 

 

At December 31, 2019:

 

 

  

 

  

 

 

 

 

Collateral-dependent impaired loans

 

$

1,570

 

Market comparable properties

 

Marketability discount

 

37%-55%

Mortgage servicing rights

 

$

74,387

 

Discounted cash flow

 

Discount rate

 

8% - 13%

 

 

 

  

 

  

 

Constant prepayment rate

 

1% - 39%

Derivative assets - interest rate lock commitments

 

$

186

 

Discounted cash flow

 

Loan closing rates

 

73-99%

 

 

 

 

 

 

 

 

 

 

At December 31, 2018:

 

 

  

 

  

 

 

 

 

Collateral-dependent impaired loans

 

$

2,639

 

Market comparable properties

 

Marketability discount

 

5% - 47%

Mortgage servicing rights

 

$

77,844

 

Discounted cash flow

 

Discount rate

 

8% - 13%

 

 

 

 

 

 

 

Constant prepayment rate

 

1% - 36%

Derivative assets - interest rate lock commitments

 

$

70

 

Discounted cash flow

 

loan closing rates

 

95-100%

 

Schedule of carrying amount and estimated fair value of financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

 

 

Quoted Prices in

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Active Markets 

 

Other

 

Significant

 

 

 

 

 

 

 

 

for Identical

 

Observable

 

Unobservable 

 

 

Carrying

 

Fair

 

Assets

 

Inputs

 

Inputs

Assets

    

Value

    

Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

 

 

(In thousands)

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Cash and cash equivalents

 

$

506,709

 

$

506,709

 

$

506,709

 

$

 —

 

$

 —

Securities purchased under agreements to resell

 

 

6,723

 

 

6,723

 

 

 —

 

 

6,723

 

 

 —

FHLB stock

 

 

20,369

 

 

20,369

 

 

 —

 

 

20,369

 

 

 —

Loans held for sale

 

 

2,074,197

 

 

2,074,197

 

 

 —

 

 

2,074,197

 

 

 —

Loans, net

 

 

3,012,468

 

 

2,999,580

 

 

 —

 

 

 —

 

 

2,999,580

Interest receivable

 

 

18,359

 

 

18,359

 

 

 —

 

 

18,359

 

 

 —

Financial liabilities:

 

 

  

 

 

 

 

 

  

 

 

  

 

 

  

Deposits

 

 

5,478,075

 

 

5,478,682

 

 

3,303,736

 

 

2,174,946

 

 

 —

Lines of credit

 

 

6,540

 

 

6,540

 

 

 —

 

 

6,540

 

 

 —

Short-term subordinated debt

 

 

12,200

 

 

12,200

 

 

 —

 

 

12,200

 

 

 —

FHLB advances

 

 

162,699

 

 

162,803

 

 

 —

 

 

162,803

 

 

 —

Interest payable

 

 

11,938

 

 

11,938

 

 

 —

 

 

11,938

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Financial assets:

 

 

  

 

 

  

 

 

  

 

 

  

 

 

  

Cash and cash equivalents

 

$

336,524

 

$

336,524

 

$

336,524

 

$

 —

 

$

 —

Securities purchased under agreements to resell

 

 

6,875

 

 

6,875

 

 

 —

 

 

6,875

 

 

 —

FHLB stock

 

 

7,974

 

 

7,974

 

 

 —

 

 

7,974

 

 

 —

Loans held for sale

 

 

820,569

 

 

820,569

 

 

 —

 

 

820,569

 

 

 —

Loans, net

 

 

2,045,423

 

 

2,041,772

 

 

 —

 

 

 —

 

 

2,041,772

Interest receivable

 

 

13,827

 

 

13,827

 

 

 —

 

 

13,827

 

 

 —

Financial liabilities:

 

 

  

 

 

 

 

 

 

 

 

  

 

 

  

Deposits

 

 

3,231,086

 

 

3,230,397

 

 

2,550,632

 

 

679,765

 

 

 —

Lines of credit

 

 

33,150

 

 

33,150

 

 

 —

 

 

33,150

 

 

 —

Short-term subordinated debt

 

 

10,582

 

 

10,582

 

 

 —

 

 

10,582

 

 

 —

FHLB advances

 

 

151,721

 

 

151,723

 

 

 —

 

 

151,723

 

 

 —

Interest payable

 

 

4,132

 

 

4,132

 

 

 —

 

 

4,132

 

 

 —

 

v3.20.1
Commitments, Credit Risk, and Contingencies (Tables)
12 Months Ended
Dec. 31, 2019
Commitments, Credit Risk, and Contingencies  
Schedule of business segment financial information

 

 

 

 

 

 

 

 

 

December 31, 

 

    

2019

    

2018

 

 

(In thousands)

Commitments subject to credit risk:

 

 

 

 

 

 

Commitments to extend credit

 

$

761,068

 

$

676,987

Standby letters of credit

 

 

26,944

 

 

23,030

Total commitments subject to credit risk

 

 

788,012

 

 

700,017

 

 

 

 

 

 

 

Commitments subject to certain performance criteria and cancellation:

 

 

 

 

 

 

Outstanding commitments to originate loans

 

$

886,017

 

$

507,216

Unfunded construction draws

 

 

287,659

 

 

457,762

Unfunded lines of warehouse credit

 

 

774,424

 

 

782,431

Total commitments subject to certain performance criteria and cancellation

 

 

1,948,100

 

 

1,747,409

 

Schedule of future minimum lease payments under operating leases

 

 

 

 

 

    

December 31,

 

 

2019

 

 

(In thousands)

Due within one year

 

$

1,564

Due in one year to two years

 

 

1,383

Due in two years to three years

 

 

1,208

Due in three years to four years

 

 

1,208

Due in four years to five years

 

 

1,003

Thereafter

 

 

1,551

Total minimum lease payments

 

$

7,917

 

v3.20.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2019
Segment Information  
Schedule of business segment financial information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

 

 

 

 

 

 

 

 

 

    

 

 

 

Mortgage 

 

Mortgage

 

 

 

 

 

 

 

 

 

 

    

Banking

    

Warehousing

    

Banking

    

Other

    

Total

 

 

(In thousands)

Year Ended December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

1,328

 

$

102,157

 

$

106,443

 

$

2,067

 

$

211,995

Interest expense

 

 

 —

 

 

50,880

 

 

45,681

 

 

(6,864)

 

 

89,697

Net interest income

 

 

1,328

 

 

51,277

 

 

60,762

 

 

8,931

 

 

122,298

Provision for loan losses

 

 

 —

 

 

1,358

 

 

2,582

 

 

 —

 

 

3,940

Net interest income after provision for loan losses

 

 

1,328

 

 

49,919

 

 

58,180

 

 

8,931

 

 

118,358

Noninterest income

 

 

41,682

 

 

7,178

 

 

1,005

 

 

(2,776)

 

 

47,089

Noninterest expense

 

 

22,556

 

 

11,397

 

 

17,738

 

 

11,622

 

 

63,313

Income before income taxes

 

 

20,454

 

 

45,700

 

 

41,447

 

 

(5,467)

 

 

102,134

Income taxes

 

 

5,691

 

 

10,934

 

 

9,593

 

 

(1,413)

 

 

24,805

Net income

 

$

14,763

 

$

34,766

 

$

31,854

 

$

(4,054)

 

$

77,329

Total assets

 

$

188,866

 

$

3,124,684

 

$

3,018,568

 

$

39,810

 

$

6,371,928

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage 

 

Mortgage

 

 

 

 

 

 

 

 

 

 

    

Banking

    

Warehousing

    

Banking

    

Other

    

 

Total

 

 

(In thousands)

Year Ended December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

712

 

$

58,784

 

$

79,332

 

$

1,735

 

$

140,563

Interest expense

 

 

 —

 

 

24,369

 

 

29,508

 

 

(3,285)

 

 

50,592

Net interest income

 

 

712

 

 

34,415

 

 

49,824

 

 

5,020

 

 

89,971

Provision for loan losses

 

 

 —

 

 

1,372

 

 

3,257

 

 

 —

 

 

4,629

Net interest income after provision for loan losses

 

 

712

 

 

33,043

 

 

46,567

 

 

5,020

 

 

85,342

Noninterest income

 

 

45,831

 

 

2,550

 

 

3,150

 

 

(1,946)

 

 

49,585

Noninterest expense

 

 

19,205

 

 

7,721

 

 

14,876

 

 

9,098

 

 

50,900

Income before income taxes

 

 

27,338

 

 

27,872

 

 

34,841

 

 

(6,024)

 

 

84,027

Income taxes

 

 

7,528

 

 

6,872

 

 

8,572

 

 

(1,819)

 

 

21,153

Net income

 

$

19,810

 

$

21,000

 

$

26,269

 

$

(4,205)

 

$

62,874

Total assets

 

$

166,102

 

$

1,430,776

 

$

2,256,687

 

$

30,598

 

$

3,884,163

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage 

 

Mortgage

 

 

 

 

 

 

 

 

 

 

    

Banking

    

Warehousing

    

Banking

    

Other

    

 

Total

 

 

(In thousands)

Year Ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

414

 

$

48,798

 

$

44,454

 

$

721

 

$

94,387

Interest expense

 

 

 —

 

 

13,673

 

 

14,853

 

 

(736)

 

 

27,790

Net interest income

 

 

414

 

 

35,125

 

 

29,601

 

 

1,457

 

 

66,597

Provision for loan losses

 

 

 —

 

 

452

 

 

2,020

 

 

 —

 

 

2,472

Net interest income after provision for loan losses

 

 

414

 

 

34,673

 

 

27,581

 

 

1,457

 

 

64,125

Noninterest income

 

 

43,715

 

 

2,836

 

 

1,943

 

 

(814)

 

 

47,680

Noninterest expense

 

 

10,911

 

 

7,710

 

 

9,835

 

 

6,188

 

 

34,644

Income before income taxes

 

 

33,218

 

 

29,799

 

 

19,689

 

 

(5,545)

 

 

77,161

Income taxes

 

 

4,557

 

 

11,558

 

 

8,279

 

 

(1,917)

 

 

22,477

Net income

 

$

28,661

 

$

18,241

 

$

11,410

 

$

(3,628)

 

$

54,684

Total assets

 

$

134,390

 

$

1,352,748

 

$

1,889,140

 

$

16,855

 

$

3,393,133

 

v3.20.1
Condensed Financial Information (Parent Company Only) (Tables)
12 Months Ended
Dec. 31, 2019
Condensed Financial Information (Parent Company Only)  
Summary of condensed balance sheets

 

 

 

 

 

 

 

 

 

December 31, 

 

    

2019

 

2018

 

 

(In thousands)

Assets

 

 

  

 

 

  

Cash and cash equivalents

 

$

463

 

$

2,224

Investment in subsidiaries

 

 

664,878

 

 

453,028

Other assets

 

 

2,213

 

 

2,104

Total assets

 

$

667,554

 

$

457,356

Liabilities

 

 

  

 

 

  

Lines of credit

 

$

 —

 

$

25,000

Short-term subordinated debt

 

 

12,200

 

 

10,582

Other liabilities

 

 

1,626

 

 

537

Total liabilities

 

 

13,826

 

 

36,119

Shareholders’ Equity

 

 

653,728

 

 

421,237

Total liabilities and shareholders’ equity

 

$

667,554

 

$

457,356

 

Summary of condensed statements of income and comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

December 31, 

 

    

2019

 

2018

    

2017

 

 

(In thousands)

Income

 

 

  

 

 

  

 

 

  

Dividends and return of capital from subsidiaries

 

 

43,903

 

 

37,816

 

 

13,632

Other Income

 

 

 —

 

 

195

 

 

208

Total income

 

 

43,903

 

 

38,011

 

 

13,840

Expenses

 

 

  

 

 

  

 

 

  

Interest expense

 

 

3,641

 

 

8,055

 

 

7,603

Salaries and employee benefits

 

 

1,611

 

 

1,216

 

 

1,617

Professional fees

 

 

335

 

 

707

 

 

341

Other

 

 

423

 

 

420

 

 

251

Total expense

 

 

6,010

 

 

10,398

 

 

9,812

Income Before Income Tax and Equity in Undistributed Income of Subsidiaries

 

 

37,893

 

 

27,613

 

 

4,028

Income Tax Benefit

 

 

(1,433)

 

 

(2,542)

 

 

(3,670)

Income Before Equity in Undistributed Income of Subsidiaries

 

 

39,326

 

 

30,155

 

 

7,698

Equity in Undistributed Income of Subsidiaries

 

 

38,003

 

 

32,719

 

 

46,986

Net Income

 

$

77,329

 

$

62,874

 

$

54,684

Comprehensive Income

 

$

78,097

 

$

63,813

 

$

54,306

 

Summary of condensed statements of cash flows

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

December 31, 

 

    

2019

    

2018

 

2017

 

 

(In thousands)

Operating Activities

 

 

  

 

 

  

 

  

Net income

 

$

77,329

 

$

62,874

$

54,684

Adjustments to reconcile net income to net cash used in operating activities

 

 

(36,567)

 

 

(30,522)

 

(44,185)

Net cash provided by operating activities

 

 

40,762

 

 

32,352

 

10,499

Investing Activities

 

 

  

 

 

  

 

  

Return of capital from/(contributed capital to) subsidiaries

 

 

(173,078)

 

 

19,368

 

(101,868)

Net cash paid for acquisitions

 

 

 —

 

 

(27,209)

 

 —

Other investing activity

 

 

126

 

 

74

 

189

Net cash used in investing activities

 

 

(172,952)

 

 

(7,767)

 

(101,679)

Financing Activities

 

 

  

 

 

  

 

  

Net change in lines of credit and subordinated debt

 

 

(23,382)

 

 

(19,418)

 

 —

Dividends paid

 

 

(17,254)

 

 

(10,216)

 

(7,950)

Proceeds from issuance of common stock

 

 

 —

 

 

 —

 

106,245

Proceeds from issuance of preferred stock

 

 

192,915

 

 

 —

 

 —

Repurchase of preferred stock

 

 

(21,850)

 

 

 —

 

 —

Net cash provided by (used in) financing activities

 

 

130,429

 

 

(29,634)

 

98,295

Net Change in Cash and Due From Banks

 

 

(1,761)

 

 

(5,049)

 

7,115

Cash and Due From Banks at Beginning of Year

 

 

2,224

 

 

7,273

 

158

Cash and Due From Banks at End of Year

 

$

463

 

$

2,224

 

7,273

 

v3.20.1
Quarterly Condensed Financial Information (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2019
Quarterly Condensed Financial Information (Unaudited)  
Schedule of quarterly condensed financial information (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019 Quarter Ended

(Dollars in thousands, except per share data)

    

March 31

    

June 30

    

September 30

    

December 31

 

 

 

  

 

 

  

 

 

  

 

 

  

 Interest income

 

$

39,674

 

$

48,761

 

$

59,761

 

$

63,799

 Interest expense

 

 

15,543

 

 

20,839

 

 

27,137

 

 

26,178

Net interest income

 

 

24,131

 

 

27,922

 

 

32,624

 

 

37,621

 Provision for loan losses

 

 

649

 

 

105

 

 

1,193

 

 

1,993

Net interest income after provision for loan losses

 

 

23,482

 

 

27,817

 

 

31,431

 

 

35,628

 Noninterest income

 

 

3,664

 

 

9,870

 

 

10,852

 

 

22,703

 Noninterest expense

 

 

13,035

 

 

15,920

 

 

15,522

 

 

18,836

Income before income taxes

 

 

14,111

 

 

21,767

 

 

26,761

 

 

39,495

 Income taxes

 

 

3,541

 

 

5,328

 

 

6,502

 

 

9,434

Net income

 

 

10,570

 

 

16,439

 

 

20,259

 

 

30,061

 Less: preferred stock dividends

 

 

833

 

 

1,743

 

 

3,022

 

 

3,618

Net income allocated to common shareholders

 

$

9,737

 

$

14,696

 

$

17,237

 

$

26,443

Per common share data:

 

 

 

 

 

 

 

 

 

 

 

 

 Basic earnings per common share

 

$

0.34

 

$

0.51

 

$

0.60

 

$

0.92

 Diluted earnings per common share

 

 

0.34

 

 

0.51

 

 

0.60

 

 

0.92

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018 Quarter Ended

(Dollars in thousands, except per share data)

    

March 31

    

June 30

    

September 30

    

December 31

 

 

 

  

 

 

  

 

 

  

 

 

  

 Interest income

 

$

29,038

 

$

34,123

 

$

37,577

 

$

39,825

 Interest expense

 

 

8,930

 

 

11,917

 

 

14,095

 

 

15,650

Net interest income

 

 

20,108

 

 

22,206

 

 

23,482

 

 

24,175

 Provision for loan losses

 

 

1,406

 

 

998

 

 

617

 

 

1,608

Net interest income after provision for loan losses

 

 

18,702

 

 

21,208

 

 

22,865

 

 

22,567

 Noninterest income

 

 

11,313

 

 

11,630

 

 

11,907

 

 

14,735

 Noninterest expense

 

 

10,270

 

 

12,000

 

 

12,449

 

 

16,181

Income before income taxes

 

 

19,745

 

 

20,838

 

 

22,323

 

 

21,121

 Income taxes

 

 

4,684

 

 

5,186

 

 

5,584

 

 

5,699

Net income

 

 

15,061

 

 

15,652

 

 

16,739

 

 

15,422

 Less: preferred stock dividends

 

 

833

 

 

832

 

 

833

 

 

832

Net income allocated to common shareholders

 

$

14,228

 

$

14,820

 

$

15,906

 

$

14,590

Per common share data:

 

 

 

 

 

 

 

 

 

 

 

 

 Basic earnings per common share

 

$

0.50

 

$

0.52

 

$

0.55

 

$

0.51

 Diluted earnings per common share

 

 

0.50

 

 

0.52

 

 

0.55

 

 

0.51

 

v3.20.1
Nature of Operations and Summary of Significant Accounting Policies - Operations (Details)
12 Months Ended
Dec. 31, 2019
item
USD ($)
Merchants Bank  
Nature of Operations and Principles of Consolidation  
Number of locations of operation | item 6
FMBI  
Nature of Operations and Principles of Consolidation  
Number of locations of operation | $ 5
v3.20.1
Nature of Operations and Summary of Significant Accounting Policies - Recent Acquisitions (Details) - USD ($)
12 Months Ended
Oct. 01, 2018
Jan. 02, 2018
Aug. 15, 2017
Dec. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Dec. 31, 2017
Dec. 31, 2016
Acquisitions                
Goodwill       $ 15,845,000 $ 17,477,000   $ 3,902,000 $ 523,000
Total assets       6,371,928,000 3,884,163,000   3,393,133,000  
Fair Value of available for sale securities       290,243,000 331,071,000      
Time deposits at fair value       $ 2,174,339,000 $ 680,454,000      
Core Deposits                
Acquisitions                
Useful life       10 years        
Customer Lists                
Acquisitions                
Useful life         21 months      
MCS                
Acquisitions                
Percentage of voting interests acquired     100.00%          
Purchase price paid shares     $ 8,100,000          
Goodwill     3,800,000          
Intangible assets     $ 1,600,000          
FMBI | Stock Purchase Agreement                
Acquisitions                
Total cost   $ 5,500,000            
Goodwill   988,000            
Intangible assets   478,000            
Time deposits   16,700,000            
Time deposits at fair value   16,900,000            
Fair value premium of acquired time deposits   $ 185,000            
Time deposits, fair value premium, accretion period   20 months            
Acquired loan portfolio   $ 27,900,000            
Acquired loan portfolio at fair value   27,500,000            
Fair value discount on acquired loan portfolio   $ 458,000            
Acquired loan portfolio, fair value discount, accretion period   39 months            
FMBI | Core Deposits                
Acquisitions                
Useful life       10 years        
FMBI | Core Deposits | Stock Purchase Agreement                
Acquisitions                
Useful life   10 years            
FM Bancorp, Inc                
Acquisitions                
Outstanding shares of the acquiree 27,537              
Share price per share $ 795.29              
Total cost $ 21,900,000              
Goodwill 6,900,000              
Intangible assets 1,900,000              
Fair Value of available for sale securities 66,300,000              
Fair value discount on available for sale securities 1,000,000              
Time deposits 95,700,000              
Time deposits at fair value 95,700,000              
Acquired loan portfolio 35,400,000              
Acquired loan portfolio at fair value 34,800,000              
Fair value discount on acquired loan portfolio 625,000              
Discount related to interest assumption 279,000              
Discount related to credit assumption $ 346,000              
Acquired loan portfolio, fair value discount, accretion period 72 months              
FM Bancorp, Inc | Core Deposits                
Acquisitions                
Useful life 10 years              
NattyMac, LLC                
Acquisitions                
Goodwill         $ 3,700,000      
Intangible assets         1,600,000      
Repayments of subordinated debt         $ 30,000,000      
NattyMac, LLC | Customer Lists                
Acquisitions                
Useful life       21 months 21 months      
FMBI                
Acquisitions                
Total assets             $ 43,000,000  
FM Bancorp                
Acquisitions                
Total assets           $ 110,000,000    
Fair Value of available for sale securities           66,300,000    
Time deposits           95,700,000    
Net loans receivable           $ 35,000,000    
v3.20.1
Nature of Operations and Summary of Significant Accounting Policies - Other (Details) - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Cash and Cash Equivalents    
Cash accounts in excess of federally insured limits $ 492,100,000 $ 331,200,000
Cash accounts in excess of federally insured limits with Federal Reserve Bank 478,800,000 295,400,000
Cash accounts in excess of federally insured limits with Federal Home Loan Bank of Indianapolis 2,300,000 12,900,000
Cash accounts in excess of federally insured limits with Federal Home Loan Bank of Chicago 20,000 15,000
Securities    
Securities, held-to-maturity $ 0 $ 0
Loans Held for Sale under Mortgage Banking Activities    
Maximum participation interest to be purchased in individual loans (as a percent) 100.00%  
v3.20.1
Nature of Operations and Summary of Significant Accounting Policies - Premises and Equipment (Details)
12 Months Ended
Dec. 31, 2019
Vehicles  
Premises and Equipment  
Estimated useful lives 5 years
Minimum | Buildings  
Premises and Equipment  
Estimated useful lives 10 years
Minimum | Leasehold improvements  
Premises and Equipment  
Estimated useful lives 5 years
Minimum | Furniture, fixtures and equipment  
Premises and Equipment  
Estimated useful lives 3 years
Maximum | Buildings  
Premises and Equipment  
Estimated useful lives 40 years
Maximum | Leasehold improvements  
Premises and Equipment  
Estimated useful lives 39 years
Maximum | Furniture, fixtures and equipment  
Premises and Equipment  
Estimated useful lives 10 years
v3.20.1
Nature of Operations and Summary of Significant Accounting Policies - Goodwill and Intangible Assets (Details)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Customer Lists    
Intangible assets    
Amortization period   21 months
Core Deposits    
Intangible assets    
Amortization period 10 years  
Minimum | Licenses and Trade Names    
Intangible assets    
Amortization period 84 months  
Maximum | Licenses and Trade Names    
Intangible assets    
Amortization period 120 months  
v3.20.1
Nature of Operations and Summary of Significant Accounting Policies - Shared-based Compensation (Details)
12 Months Ended
Dec. 31, 2019
Share-based Compensation Plan  
Share awards vesting period 3 years
v3.20.1
Restriction on Cash and Due From Banks (Details) - USD ($)
$ in Millions
Dec. 31, 2019
Dec. 31, 2018
Restriction on Cash and Due From Banks    
Reserve required for restriction on cash and due from banks $ 184.5 $ 114.2
v3.20.1
Securities - Trading Securities (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Trading Securities    
Unrealized gains included in trading securities $ 3,100,000 $ 870,000
v3.20.1
Securities - Amortized Cost to Approximate Fair Value (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Available-for-sale securities:    
Amortized Cost $ 289,664 $ 331,529
Gross Unrealized Gains 618 624
Gross Unrealized Losses 39 1,082
Fair Value of available for sale securities 290,243 331,071
Treasury notes.    
Available-for-sale securities:    
Amortized Cost 4,744 11,928
Gross Unrealized Gains 21 26
Gross Unrealized Losses   13
Fair Value of available for sale securities 4,765 11,941
Federal agencies    
Available-for-sale securities:    
Amortized Cost 244,986 237,894
Gross Unrealized Gains 24 8
Gross Unrealized Losses 37 972
Fair Value of available for sale securities 244,973 236,930
Municipals    
Available-for-sale securities:    
Amortized Cost 5,577 21,014
Gross Unrealized Gains 360 336
Gross Unrealized Losses   18
Fair Value of available for sale securities 5,937 21,332
Mortgage-backed - Government-sponsored entity (GSE) - residential    
Available-for-sale securities:    
Amortized Cost 34,357 60,693
Gross Unrealized Gains 213 254
Gross Unrealized Losses 2 79
Fair Value of available for sale securities $ 34,568 $ 60,868
v3.20.1
Securities - Contractual Maturities (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Contractual Maturities, Amortized Cost    
Within one year $ 23,250  
After one through five years 226,748  
After ten years 5,309  
Amortized Costs, Gross 255,307  
Amortized Costs, Net 289,664 $ 331,529
Contractual Maturities, Fair Value    
Within one year 23,233  
After one through five years 226,783  
After ten years 5,659  
Fair Value, Gross 255,675  
Available-for-sale Securities, Debt Securities, Total 290,243 331,071
Mortgage-backed - Government-sponsored entity (GSE) - residential    
Contractual Maturities, Amortized Cost    
Amortized Costs, Mortgage-backed - Government-sponsored entity (GSE) - residential 34,357  
Amortized Costs, Net 34,357 60,693
Contractual Maturities, Fair Value    
Fair Value, Mortgage-backed - Government-sponsored entity (GSE) - residential 34,568  
Available-for-sale Securities, Debt Securities, Total $ 34,568 $ 60,868
v3.20.1
Securities - Continuous Unrealized Loss Position (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Securities    
Percentage of investment portfolio 33.00% 73.00%
Available-for-sale securities, Continuous Unrealized Loss Position, Fair Value    
Available-for-sale securities, Continuous Unrealized Loss Position, Fair Value, Less than 12 Months $ 95,772 $ 47,880
Available-for-sale securities, Continuous Unrealized Loss Position, Fair Value, 12 Months or Longer   192,275
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value, Total 95,772 240,155
Available-for-sale securities, Continuous Unrealized Loss Position, Gross Unrealized Losses    
Available-for-sale securities, Continuous Unrealized Loss Position, Gross Unrealized Losses, Less than 12 Months 39 202
Available-for-sale securities, Continuous Unrealized Loss Position, Gross Unrealized Losses, 12 Months or Longer   880
Available-for-sale securities, Continuous Unrealized Loss Position, Gross Unrealized Losses, Total 39 1,082
Treasury notes.    
Available-for-sale securities, Continuous Unrealized Loss Position, Fair Value    
Available-for-sale securities, Continuous Unrealized Loss Position, Fair Value, Less than 12 Months   1,990
Available-for-sale securities, Continuous Unrealized Loss Position, Fair Value, 12 Months or Longer   995
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value, Total   2,985
Available-for-sale securities, Continuous Unrealized Loss Position, Gross Unrealized Losses    
Available-for-sale securities, Continuous Unrealized Loss Position, Gross Unrealized Losses, Less than 12 Months   8
Available-for-sale securities, Continuous Unrealized Loss Position, Gross Unrealized Losses, 12 Months or Longer   5
Available-for-sale securities, Continuous Unrealized Loss Position, Gross Unrealized Losses, Total   13
Federal agencies    
Available-for-sale securities, Continuous Unrealized Loss Position, Fair Value    
Available-for-sale securities, Continuous Unrealized Loss Position, Fair Value, Less than 12 Months 94,963 28,296
Available-for-sale securities, Continuous Unrealized Loss Position, Fair Value, 12 Months or Longer   191,280
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value, Total 94,963 219,576
Available-for-sale securities, Continuous Unrealized Loss Position, Gross Unrealized Losses    
Available-for-sale securities, Continuous Unrealized Loss Position, Gross Unrealized Losses, Less than 12 Months 37 97
Available-for-sale securities, Continuous Unrealized Loss Position, Gross Unrealized Losses, 12 Months or Longer   875
Available-for-sale securities, Continuous Unrealized Loss Position, Gross Unrealized Losses, Total 37 972
Municipals    
Available-for-sale securities, Continuous Unrealized Loss Position, Fair Value    
Available-for-sale securities, Continuous Unrealized Loss Position, Fair Value, Less than 12 Months   2,051
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value, Total   2,051
Available-for-sale securities, Continuous Unrealized Loss Position, Gross Unrealized Losses    
Available-for-sale securities, Continuous Unrealized Loss Position, Gross Unrealized Losses, Less than 12 Months   18
Available-for-sale securities, Continuous Unrealized Loss Position, Gross Unrealized Losses, Total   18
Mortgage-backed - Government-sponsored entity (GSE) - residential    
Available-for-sale securities, Continuous Unrealized Loss Position, Fair Value    
Available-for-sale securities, Continuous Unrealized Loss Position, Fair Value, Less than 12 Months 809 15,543
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value, Total 809 15,543
Available-for-sale securities, Continuous Unrealized Loss Position, Gross Unrealized Losses    
Available-for-sale securities, Continuous Unrealized Loss Position, Gross Unrealized Losses, Less than 12 Months 2 79
Available-for-sale securities, Continuous Unrealized Loss Position, Gross Unrealized Losses, Total $ 2 $ 79
v3.20.1
Securities - Sale of securities (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Securities      
Proceeds from the sale of available-for-sale securities $ 37,817,000 $ 6,431,000 $ 0
Net gain on sale of securities available for sale 476,000 0  
Gains on sale of securities available for sale 713,000    
Losses on sale of securities available for sale 237,000    
Investment securities pledged as collateral $ 290,200,000 $ 281,200,000  
v3.20.1
Loans and Allowance for Loan Losses - Summary of Loans By Classification (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Loans and Allowance for Loan Losses        
Loans $ 3,028,310 $ 2,058,127    
Allowance for loan losses 15,842 12,704 $ 8,311 $ 6,250
Loans and Leases Receivable, Net Amount, Total $ 3,012,468 2,045,423    
Minimum        
Loans and Allowance for Loan Losses        
Repayment Of Warehouse Term 30 days      
Mortgage warehouse lines of credit        
Loans and Allowance for Loan Losses        
Loans $ 765,151 337,332    
Allowance for loan losses 1,913 1,068 283 373
Residential real estate        
Loans and Allowance for Loan Losses        
Loans 413,835 410,871    
Allowance for loan losses 2,042 1,986 1,587 2,170
Multi-family and healthcare financing        
Loans and Allowance for Loan Losses        
Loans 1,347,125 914,393    
Allowance for loan losses 7,018 6,030 3,502 1,962
Commercial and commercial real estate        
Loans and Allowance for Loan Losses        
Loans 398,601 299,194    
Allowance for loan losses 4,173 3,051 2,362 1,374
Agricultural production and real estate        
Loans and Allowance for Loan Losses        
Loans 85,210 79,255    
Allowance for loan losses 523 429 320 269
Consumer and margin loans        
Loans and Allowance for Loan Losses        
Loans 18,388 17,082    
Allowance for loan losses $ 173 $ 140 $ 257 $ 102
v3.20.1
Loans and Allowance for Loan Losses - Allowance For Loan Losses (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Allowance for loan losses      
Balance, beginning of period $ 12,704 $ 8,311 $ 6,250
Provision (credit) for loan losses (3,940) (4,629) (2,472)
Loans charged to the allowance (964) (236) (546)
Recoveries of loans previously charged off 162   135
Balance, end of period 15,842 12,704 8,311
Ending balance: individually evaluated for impairment 681 645  
Ending balance: collectively evaluated for impairment 15,161 12,059  
Loans      
Ending balance 3,028,310 2,058,127  
Ending balance individually evaluated for impairment 12,517 11,185  
Ending balance: collectively evaluated for impairment 3,015,793 2,046,942  
Mortgage warehouse lines of credit      
Allowance for loan losses      
Balance, beginning of period 1,068 283 373
Provision (credit) for loan losses (952) (785) 90
Loans charged to the allowance (107)    
Balance, end of period 1,913 1,068 283
Ending balance: individually evaluated for impairment   225  
Ending balance: collectively evaluated for impairment 1,913 843  
Loans      
Ending balance 765,151 337,332  
Ending balance individually evaluated for impairment 233 575  
Ending balance: collectively evaluated for impairment 764,918 336,757  
Residential real estate      
Allowance for loan losses      
Balance, beginning of period 1,986 1,587 2,170
Provision (credit) for loan losses (56) (399) 583
Balance, end of period 2,042 1,986 1,587
Ending balance: individually evaluated for impairment 23    
Ending balance: collectively evaluated for impairment 2,019 1,986  
Loans      
Ending balance 413,835 410,871  
Ending balance individually evaluated for impairment 3,109 1,606  
Ending balance: collectively evaluated for impairment 410,726 409,265  
Multi-family and healthcare financing      
Allowance for loan losses      
Balance, beginning of period 6,030 3,502 1,962
Provision (credit) for loan losses (988) (2,528) (1,540)
Balance, end of period 7,018 6,030 3,502
Ending balance: collectively evaluated for impairment 7,018 6,030  
Loans      
Ending balance 1,347,125 914,393  
Ending balance: collectively evaluated for impairment 1,347,125 914,393  
Commercial and commercial real estate      
Allowance for loan losses      
Balance, beginning of period 3,051 2,362 1,374
Provision (credit) for loan losses (1,817) (779) (1,399)
Loans charged to the allowance (857) (90) (546)
Recoveries of loans previously charged off 162   135
Balance, end of period 4,173 3,051 2,362
Ending balance: individually evaluated for impairment 650 400  
Ending balance: collectively evaluated for impairment 3,523 2,651  
Loans      
Ending balance 398,601 299,194  
Ending balance individually evaluated for impairment 9,152 8,576  
Ending balance: collectively evaluated for impairment 389,449 290,618  
Agricultural production and real estate      
Allowance for loan losses      
Balance, beginning of period 429 320 269
Provision (credit) for loan losses (94) (109) (51)
Balance, end of period 523 429 320
Ending balance: individually evaluated for impairment   20  
Ending balance: collectively evaluated for impairment 523 409  
Loans      
Ending balance 85,210 79,255  
Ending balance individually evaluated for impairment   370  
Ending balance: collectively evaluated for impairment 85,210 78,885  
Consumer and margin loans      
Allowance for loan losses      
Balance, beginning of period 140 257 102
Provision (credit) for loan losses (33) (29) (155)
Loans charged to the allowance   (146)  
Balance, end of period 173 140 $ 257
Ending balance: individually evaluated for impairment 8    
Ending balance: collectively evaluated for impairment 165 140  
Loans      
Ending balance 18,388 17,082  
Ending balance individually evaluated for impairment 23 58  
Ending balance: collectively evaluated for impairment $ 18,365 $ 17,024  
v3.20.1
Loans and Allowance for Loan Losses - Credit Risk Profile of Loan Portfolio (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Credit risk profile of portfolio    
Loans $ 3,028,310 $ 2,058,127
Special Mention (Watch)    
Credit risk profile of portfolio    
Loans 60,305 90,604
Substandard    
Credit risk profile of portfolio    
Loans 12,517 11,185
Acceptable and Above    
Credit risk profile of portfolio    
Loans 2,955,488 1,956,338
Mortgage warehouse lines of credit    
Credit risk profile of portfolio    
Loans 765,151 337,332
Mortgage warehouse lines of credit | Substandard    
Credit risk profile of portfolio    
Loans 233 575
Mortgage warehouse lines of credit | Acceptable and Above    
Credit risk profile of portfolio    
Loans 764,918 336,757
Residential real estate    
Credit risk profile of portfolio    
Loans 413,835 410,871
Residential real estate | Special Mention (Watch)    
Credit risk profile of portfolio    
Loans 2,472 443
Residential real estate | Substandard    
Credit risk profile of portfolio    
Loans 3,109 1,606
Residential real estate | Acceptable and Above    
Credit risk profile of portfolio    
Loans 408,254 408,822
Multi-family and healthcare financing    
Credit risk profile of portfolio    
Loans 1,347,125 914,393
Multi-family and healthcare financing | Special Mention (Watch)    
Credit risk profile of portfolio    
Loans 41,882 71,734
Multi-family and healthcare financing | Acceptable and Above    
Credit risk profile of portfolio    
Loans 1,305,243 842,659
Commercial and commercial real estate    
Credit risk profile of portfolio    
Loans 398,601 299,194
Commercial and commercial real estate | Special Mention (Watch)    
Credit risk profile of portfolio    
Loans 13,806 14,650
Commercial and commercial real estate | Substandard    
Credit risk profile of portfolio    
Loans 9,152 8,576
Commercial and commercial real estate | Acceptable and Above    
Credit risk profile of portfolio    
Loans 375,643 275,968
Agricultural production and real estate    
Credit risk profile of portfolio    
Loans 85,210 79,255
Agricultural production and real estate | Special Mention (Watch)    
Credit risk profile of portfolio    
Loans 2,114 3,096
Agricultural production and real estate | Substandard    
Credit risk profile of portfolio    
Loans   370
Agricultural production and real estate | Acceptable and Above    
Credit risk profile of portfolio    
Loans 83,096 75,789
Consumer and margin loans    
Credit risk profile of portfolio    
Loans 18,388 17,082
Consumer and margin loans | Special Mention (Watch)    
Credit risk profile of portfolio    
Loans 31 681
Consumer and margin loans | Substandard    
Credit risk profile of portfolio    
Loans 23 58
Consumer and margin loans | Acceptable and Above    
Credit risk profile of portfolio    
Loans $ 18,334 $ 16,343
v3.20.1
Loans and Allowance for Loan Losses - Aging Analysis Of The Recorded Investment In Loans (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Aging analysis of loan portfolio    
Past due loans $ 12,608 $ 3,217
Current loans 3,015,702 2,054,910
Loans and Leases Receivable, Net of Deferred Income, Total 3,028,310 2,058,127
30-59 Days Past Due    
Aging analysis of loan portfolio    
Past due loans 7,479 917
60-89 Days Past Due    
Aging analysis of loan portfolio    
Past due loans 928 282
Greater Than 90 Days    
Aging analysis of loan portfolio    
Past due loans 4,201 2,018
Mortgage warehouse lines of credit    
Aging analysis of loan portfolio    
Past due loans   324
Current loans 765,151 337,008
Loans and Leases Receivable, Net of Deferred Income, Total 765,151 337,332
Mortgage warehouse lines of credit | Greater Than 90 Days    
Aging analysis of loan portfolio    
Past due loans   324
Residential real estate    
Aging analysis of loan portfolio    
Past due loans 5,975 1,582
Current loans 407,860 409,289
Loans and Leases Receivable, Net of Deferred Income, Total 413,835 410,871
Residential real estate | 30-59 Days Past Due    
Aging analysis of loan portfolio    
Past due loans 3,089 579
Residential real estate | 60-89 Days Past Due    
Aging analysis of loan portfolio    
Past due loans 562 178
Residential real estate | Greater Than 90 Days    
Aging analysis of loan portfolio    
Past due loans 2,324 825
Multi-family and healthcare financing    
Aging analysis of loan portfolio    
Current loans 1,347,125 914,393
Loans and Leases Receivable, Net of Deferred Income, Total 1,347,125 914,393
Commercial and commercial real estate    
Aging analysis of loan portfolio    
Past due loans 4,291 550
Current loans 394,310 298,644
Loans and Leases Receivable, Net of Deferred Income, Total 398,601 299,194
Commercial and commercial real estate | 30-59 Days Past Due    
Aging analysis of loan portfolio    
Past due loans 2,293 245
Commercial and commercial real estate | 60-89 Days Past Due    
Aging analysis of loan portfolio    
Past due loans 335 52
Commercial and commercial real estate | Greater Than 90 Days    
Aging analysis of loan portfolio    
Past due loans 1,663 253
Agricultural production and real estate    
Aging analysis of loan portfolio    
Past due loans 2,242 679
Current loans 82,968 78,576
Loans and Leases Receivable, Net of Deferred Income, Total 85,210 79,255
Agricultural production and real estate | 30-59 Days Past Due    
Aging analysis of loan portfolio    
Past due loans 2,047 91
Agricultural production and real estate | Greater Than 90 Days    
Aging analysis of loan portfolio    
Past due loans 195 588
Consumer and margin loans    
Aging analysis of loan portfolio    
Past due loans 100 82
Current loans 18,288 17,000
Loans and Leases Receivable, Net of Deferred Income, Total 18,388 17,082
Consumer and margin loans | 30-59 Days Past Due    
Aging analysis of loan portfolio    
Past due loans 50 2
Consumer and margin loans | 60-89 Days Past Due    
Aging analysis of loan portfolio    
Past due loans 31 52
Consumer and margin loans | Greater Than 90 Days    
Aging analysis of loan portfolio    
Past due loans $ 19 $ 28
v3.20.1
Loans and Allowance for Loan Losses - Impaired Loans and Specific Valuation Allowance (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Impaired loans without a specific allowance:    
Recorded investment $ 9,806 $ 7,639
Unpaid principal balance 9,806 7,639
Impaired loans with a specific allowance:    
Recorded investment 2,711 3,546
Unpaid principal balance 2,711 3,546
Specific allowance 681 645
Total impaired loans:    
Recorded investments 12,517 11,185
Unpaid principal balance 12,517 11,185
Specific allowance 681 645
Mortgage warehouse lines of credit    
Impaired loans without a specific allowance:    
Recorded investment 233 251
Unpaid principal balance 233 251
Impaired loans with a specific allowance:    
Recorded investment   324
Unpaid principal balance   324
Specific allowance   225
Total impaired loans:    
Recorded investments 233 575
Unpaid principal balance 233 575
Specific allowance   225
Residential real estate    
Impaired loans without a specific allowance:    
Recorded investment 2,899 1,606
Unpaid principal balance 2,899 1,606
Impaired loans with a specific allowance:    
Recorded investment 210  
Unpaid principal balance 210  
Specific allowance 23  
Total impaired loans:    
Recorded investments 3,109 1,606
Unpaid principal balance 3,109 1,606
Specific allowance 23  
Commercial and commercial real estate    
Impaired loans without a specific allowance:    
Recorded investment 6,662 5,636
Unpaid principal balance 6,662 5,636
Impaired loans with a specific allowance:    
Recorded investment 2,490 2,940
Unpaid principal balance 2,490 2,940
Specific allowance 650 400
Total impaired loans:    
Recorded investments 9,152 8,576
Unpaid principal balance 9,152 8,576
Specific allowance 650 400
Agricultural production and real estate    
Impaired loans without a specific allowance:    
Recorded investment   88
Unpaid principal balance   88
Impaired loans with a specific allowance:    
Recorded investment   282
Unpaid principal balance   282
Specific allowance   20
Total impaired loans:    
Recorded investments   370
Unpaid principal balance   370
Specific allowance   20
Consumer and margin loans    
Impaired loans without a specific allowance:    
Recorded investment 12 58
Unpaid principal balance 12 58
Impaired loans with a specific allowance:    
Recorded investment 11  
Unpaid principal balance 11  
Specific allowance 8  
Total impaired loans:    
Recorded investments 23 58
Unpaid principal balance 23 $ 58
Specific allowance $ 8  
v3.20.1
Loans and Allowance for Loan Losses - Average Recorded Investment and Interest Income Recognized (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Impaired Loans      
Average recorded investment in impaired loans $ 12,117 $ 11,830 $ 4,338
Interest income recognized 534 528 183
Mortgage warehouse lines of credit      
Impaired Loans      
Average recorded investment in impaired loans 242 932  
Interest income recognized   59  
Residential real estate      
Impaired Loans      
Average recorded investment in impaired loans 3,175 1,485 156
Interest income recognized 71 50 1
Commercial and commercial real estate      
Impaired Loans      
Average recorded investment in impaired loans 8,675 8,872 3,703
Interest income recognized 463 375 182
Agricultural production and real estate      
Impaired Loans      
Average recorded investment in impaired loans   489 282
Interest income recognized   43  
Consumer and margin loans      
Impaired Loans      
Average recorded investment in impaired loans $ 25 52 $ 197
Interest income recognized   $ 1  
v3.20.1
Loans and Allowance for Loan Losses - Non Accrual Loans and Loans Past Due 90 Days Or More and Still Accruing (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Loan portfolio past due loans    
Nonaccrual $ 2,109 $ 1,904
Total Loans Greater than 90 Days & Accruing 2,569 507
Mortgage warehouse lines of credit    
Loan portfolio past due loans    
Nonaccrual 233 575
Residential real estate    
Loan portfolio past due loans    
Nonaccrual 740 893
Total Loans Greater than 90 Days & Accruing 1,851 74
Commercial and commercial real estate    
Loan portfolio past due loans    
Nonaccrual 1,118 136
Total Loans Greater than 90 Days & Accruing 486 117
Agricultural production and real estate    
Loan portfolio past due loans    
Nonaccrual   282
Total Loans Greater than 90 Days & Accruing 231 307
Consumer and margin loans    
Loan portfolio past due loans    
Nonaccrual 18 18
Total Loans Greater than 90 Days & Accruing $ 1 $ 9
v3.20.1
Loans and Allowance for Loan Losses - Troubled Debt and Modifications (Details)
12 Months Ended
Dec. 31, 2019
USD ($)
item
loan
Dec. 31, 2018
USD ($)
item
Dec. 31, 2017
item
Troubled debt and modifications      
Number of loans restructured during the last twelve months that defaulted during the period | item 0 0 0
Commercial and commercial real estate      
Troubled debt and modifications      
Number of troubled debt restructuring | item 0 1 1
Commercial and commercial real estate | Modification of terms      
Troubled debt and modifications      
Recorded investment, before modification $ 2,000,000 $ 2,000,000  
Recorded investment, after modification $ 2,000,000 $ 2,000,000  
Residential real estate      
Troubled debt and modifications      
Number of loans in the process of foreclosure 1 0  
Value of residential loans in process of foreclosure $ 725,000    
v3.20.1
Derivative Financial Instruments (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
The periodic changes in the fair value of the derivative financial instruments on the condensed consolidated statements of income    
Gross swap gains $ 511,000  
Gross swap losses (511,000)  
Net gains (losses) 63,000 $ 6,000
Pledged in collateral 590,000 0
Derivative assets    
Derivative Financial Instruments    
Derivative assets, fair value 186,000 70,000
Derivative liabilities    
Derivative Financial Instruments    
Derivative liabilities, fair value 27,000 9,000
Interest Rate Lock Commitments    
Derivative Financial Instruments    
Notional amount 17,826,000 8,812,000
The periodic changes in the fair value of the derivative financial instruments on the condensed consolidated statements of income    
Net gains (losses) 116,000 70,000
Interest Rate Lock Commitments | Derivative assets    
Derivative Financial Instruments    
Derivative assets, fair value 186,000 70,000
Forward Contracts    
Derivative Financial Instruments    
Notional amount 34,268,000 19,640,000
The periodic changes in the fair value of the derivative financial instruments on the condensed consolidated statements of income    
Net gains (losses) (53,000) (64,000)
Forward Contracts | Derivative liabilities    
Derivative Financial Instruments    
Derivative liabilities, fair value 27,000 $ 9,000
Interest rate swaps    
Derivative Financial Instruments    
Notional amount 58,067,000  
Interest rate swaps | Derivative assets    
Derivative Financial Instruments    
Derivative assets, fair value 511,000  
Interest rate swaps | Derivative liabilities    
Derivative Financial Instruments    
Derivative liabilities, fair value $ 511,000  
v3.20.1
Loan Servicing (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Loan Servicing      
Balance, beginning of period $ 77,844 $ 66,079 $ 53,670
Paydowns (5,994) (4,196) (5,504)
Changes in fair value due to changes in valuation inputs or assumptions used in the valuation model (4,795) 1,848 2,950
Balance, end of period 74,387 77,844 66,079
Revenue from specified servicing fee 9,700 8,700 8,800
Escrow funds 459,300 412,400  
Originated and purchased servicing      
Loan Servicing      
Additions $ 7,332 14,113 10,993
MCS      
Loan Servicing      
Additions     $ 3,970
Mortgage Loans      
Loan Servicing      
Sliding scale to deter prepayments (in years) 10 years    
Unpaid principal balances of mortgage and other loans serviced for others $ 6,300,000 5,800,000  
Unpaid principal balances of loans sub‑serviced for others $ 3,800,000 $ 3,100,000  
v3.20.1
Goodwill and Intangibles - Goodwill (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Goodwill      
Decrease in goodwill $ 1,600,000    
Changes in goodwill:      
Balance, beginning of period 17,477,000 $ 3,902,000 $ 523,000
Goodwill acquired during the period   13,163,000 3,379,000
Post-acquisition adjustments (1,632,000) 412,000  
Balance, end of the period 15,845,000 17,477,000 3,902,000
NattyMac, LLC      
Goodwill      
Transfer to intangible assets 1,600,000 1,600,000  
Changes in goodwill:      
Balance, beginning of period 3,700,000    
Post-acquisition adjustments 271,000    
Balance, end of the period   3,700,000  
Multifamily      
Changes in goodwill:      
Balance, beginning of period 3,791,000 3,379,000  
Goodwill acquired during the period     3,379,000
Post-acquisition adjustments   412,000  
Balance, end of the period 3,791,000 3,791,000 3,379,000
Banking      
Changes in goodwill:      
Balance, beginning of period 8,686,000 523,000 523,000
Goodwill acquired during the period   8,163,000  
Post-acquisition adjustments (333,000)    
Balance, end of the period 8,353,000 8,686,000 $ 523,000
Mortgage Warehousing      
Changes in goodwill:      
Balance, beginning of period 5,000,000    
Goodwill acquired during the period   5,000,000  
Post-acquisition adjustments (1,299,000)    
Balance, end of the period $ 3,701,000 5,000,000  
Mortgage Warehousing | NattyMac, LLC      
Changes in goodwill:      
Goodwill acquired during the period   $ 3,700,000  
v3.20.1
Goodwill and Intangibles - Acquisitions, Goodwill (Details) - USD ($)
12 Months Ended
Oct. 01, 2018
Jan. 02, 2018
Aug. 15, 2017
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Goodwill            
Goodwill acquired during the period         $ 13,163,000 $ 3,379,000
Post-acquisition adjustments       $ (1,632,000) 412,000  
Multifamily            
Goodwill            
Goodwill acquired during the period           $ 3,379,000
Post-acquisition adjustments         412,000  
Banking            
Goodwill            
Goodwill acquired during the period         8,163,000  
Post-acquisition adjustments       (333,000)    
Mortgage Warehousing            
Goodwill            
Goodwill acquired during the period         5,000,000  
Post-acquisition adjustments       (1,299,000)    
NattyMac, LLC            
Goodwill            
Post-acquisition adjustments       271,000    
Transfer to intangible assets       1,600,000 1,600,000  
NattyMac, LLC | Mortgage Warehousing            
Goodwill            
Goodwill acquired during the period         $ 3,700,000  
FMNBP | Banking            
Goodwill            
Goodwill acquired during the period $ 6,900,000          
Post-acquisition adjustments $ 333,000          
FMBI | Banking            
Goodwill            
Goodwill acquired during the period   $ 988,000        
MCS | Multifamily            
Goodwill            
Goodwill acquired during the period     $ 3,800,000      
Post-acquisition adjustments       $ 412,000    
v3.20.1
Goodwill and Intangibles - Intangible assets - (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Intangible assets      
Amortization of intangible assets $ 218,000 $ 218,000 $ 82,000
Summary      
Gross Carrying Amount 5,581,000 4,011,000 1,594,000
Accumulated Amortization (1,782,000) (469,000) (82,000)
Total $ 3,799,000 3,542,000 1,512,000
Licenses      
Intangible assets      
Amortization period 84 months    
Summary      
Gross Carrying Amount $ 1,370,000 1,370,000 1,370,000
Accumulated Amortization (465,000) (269,000) (74,000)
Total $ 905,000 1,101,000 1,296,000
Trade names      
Intangible assets      
Amortization period 120 months    
Summary      
Gross Carrying Amount $ 224,000 224,000 224,000
Accumulated Amortization (53,000) (31,000) (8,000)
Total $ 171,000 193,000 $ 216,000
Core Deposits      
Intangible assets      
Amortization period 10 years    
Summary      
Gross Carrying Amount $ 2,417,000 2,417,000  
Accumulated Amortization (591,000) (169,000)  
Total 1,826,000 $ 2,248,000  
Customer Lists      
Intangible assets      
Amortization period   21 months  
Summary      
Gross Carrying Amount 1,570,000    
Accumulated Amortization (673,000)    
Total $ 897,000    
NattyMac, LLC | Customer Lists      
Intangible assets      
Amortization period 21 months 21 months  
Amortization of intangible assets $ 673,000    
Summary      
Total $ 1,600,000    
FMNBP | Core Deposits      
Intangible assets      
Amortization period 10 years    
Amortization of intangible assets $ 339,000 $ 85,000  
FMBI | Core Deposits      
Intangible assets      
Amortization period 10 years    
Amortization of intangible assets $ 82,000 $ 84,000  
v3.20.1
Goodwill and Intangibles - Estimated amortization expense (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Estimated amortization expense      
2020 $ 1,516    
2021 577    
2022 521    
2023 462    
2024 335    
Thereafter 388    
Total $ 3,799 $ 3,542 $ 1,512
v3.20.1
Premises and Equipment (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Premises and Equipment    
Total cost $ 32,345 $ 17,949
Accumulated depreciation (3,071) (2,813)
Property, Plant and Equipment, Net, Total 29,274 15,136
Land    
Premises and Equipment    
Total cost 3,072 3,072
Buildings    
Premises and Equipment    
Total cost 22,775 4,095
Building in progress    
Premises and Equipment    
Total cost   8,272
Leasehold improvements    
Premises and Equipment    
Total cost 53 83
Furniture, fixtures and equipment    
Premises and Equipment    
Total cost $ 6,445 $ 2,427
v3.20.1
Other Assets and Receivables (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Investment in Qualified Affordable Housing Limited Partnerships    
Investments for qualified affordable housing limited partnerships $ 14.9 $ 17.2
Amortization expense 2.3 1.2
Tax credit $ 2.5 $ 1.5
v3.20.1
Deposits - Components (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Deposits    
Demand deposits $ 2,099,373 $ 1,548,969
Savings deposits 1,204,363 1,001,663
Certificates of deposit 2,174,339 680,454
Total deposits $ 5,478,075 $ 3,231,086
v3.20.1
Deposits - Maturities of deposits (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Deposits    
Due within one year $ 2,084,369  
Due in one year to two years 57,085  
Due in two years to three years 25,038  
Due in three years to four years 6,284  
Due in four years to five years 1,563  
Total time deposits 2,174,339 $ 680,454
Certificates of deposit of 250,000 or more $ 128,900 $ 46,700
v3.20.1
Deposits - Brokered deposits (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Deposits    
Brokered certificates of deposit $ 1,962,389 $ 578,471
Brokered savings deposits 184,603 109,607
Brokered deposit on demand accounts 10,001 300,134
Total brokered deposits $ 2,156,993 $ 988,212
v3.20.1
Borrowings - Components (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Borrowings    
Total borrowings $ 181,439 $ 195,453
Lines of credit    
Borrowings    
Total borrowings 6,540 33,150
Short-term subordinated debt    
Borrowings    
Total borrowings 12,200 10,582
FHLB advances    
Borrowings    
Total borrowings $ 162,699 $ 151,721
v3.20.1
Borrowings - Other (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Apr. 24, 2019
Borrowings      
Amount outstanding $ 181,439 $ 195,453  
Mortgage loans pledged as collateral 1,400 88,100  
Available for sale securities and securities purchased under agreements to resell pledged as collateral 276,700 269,300  
Excess borrowing capacity with the FHLB based on FHLB Stock 425,000    
Excess borrowing capacity with the FHLB based on current collateral $ 1,500    
Merchants Bank      
Borrowings      
Ownership in subsidiary (as a percent) 100.00%    
Lines of credit      
Borrowings      
Amount outstanding $ 6,540 33,150  
Short-term subordinated debt      
Borrowings      
Amount outstanding $ 12,200 10,582  
Short-term subordinated debt | Home point | LIBOR      
Borrowings      
Basis spread on variable rate (as a percent) 3.50%    
Short-term subordinated debt | Customer      
Borrowings      
Amount outstanding $ 12,200 10,600  
Additional interest as a percentage of earnings 50.00%    
Notice period of Non-renewal 180 days    
Maximum investment by counterparty in Company's subordinated debt     $ 30,000
FHLB advances      
Borrowings      
Amount outstanding $ 162,699 $ 151,721  
FHLB advances | Minimum      
Borrowings      
FHLB advances interest rate 1.58% 1.79%  
FHLB advances | Maximum      
Borrowings      
FHLB advances interest rate 4.74% 4.74%  
Bank | Lines of credit      
Borrowings      
Maximum borrowing capacity $ 25,000    
Amount outstanding   $ 25,000  
Tier 1 Leverage Ratio (as a percent) 8.00%    
Bank | Lines of credit | Minimum | LIBOR      
Borrowings      
Basis spread on variable rate (as a percent) 1.85%    
Bank | Lines of credit | Maximum | LIBOR      
Borrowings      
Basis spread on variable rate (as a percent)   4.20%  
Federal Home Loan Bank | Lines of credit      
Borrowings      
Maximum borrowing capacity $ 6,500 $ 8,200  
Interest rate of preferred stock 1.77% 2.61%  
v3.20.1
Borrowings - Maturities of FHLB advances (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Maturities of FHLB advances    
Total $ 181,439 $ 195,453
FHLB advances    
Maturities of FHLB advances    
Due within one year 145,589  
Due in one year to two years 15,077  
Due in two years to three years 59  
Due in three years to four years 342  
Due in four years to five years 61  
Thereafter 1,571  
Total $ 162,699 $ 151,721
v3.20.1
Income Taxes - Components (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Current tax payable                      
Federal                 $ 21,396 $ 13,312 $ 21,413
State                 4,387 5,528 3,479
Deferred tax payable                      
Federal                 (375) 1,583 (2,627)
State                 (603) 730 212
Income tax expense $ 9,434 $ 6,502 $ 5,328 $ 3,541 $ 5,699 $ 5,584 $ 5,186 $ 4,684 $ 24,805 $ 21,153 $ 22,477
Effective tax rate                 24.30% 29.10% 29.10%
v3.20.1
Income Taxes - Reconciliation (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Income Taxes                      
Statutory tax rate (as a percent)                 21.00% 21.00% 35.00%
Computed at the statutory rate (21% for 2019 and 2018, and 35% for 2017)                 $ 21,448 $ 17,646 $ 27,006
Increase resulting from                      
State income taxes                 2,989 4,944 2,399
Effect of Tax Cuts and Jobs Act                     (6,928)
Tax Credits net of related amortization                 (190) (1,533)  
Other                 558 96  
Income tax expense $ 9,434 $ 6,502 $ 5,328 $ 3,541 $ 5,699 $ 5,584 $ 5,186 $ 4,684 $ 24,805 $ 21,153 $ 22,477
v3.20.1
Income Taxes - Temporary differences (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Deferred tax assets    
Allowance for loan losses $ 4,069 $ 3,366
Unrealized loss on available-for-sale securities   148
Fair value adjustments on acquisitions 228  
Other 1,309 854
Total assets 5,606 4,368
Deferred tax liabilities    
Depreciation (1,374) (466)
Intangible assets (466) (618)
Mortgage-servicing rights (17,035) (17,477)
Limited partnership investments (1,791) (2,212)
Unrealized loss on available for sale securities (121)  
Fair value adjustments on acquisition   (3)
Total liabilities (20,787) (20,776)
Net deferred tax liability $ (15,181) $ (16,408)
v3.20.1
Income Taxes - Tax Cuts and Jobs Act (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Income Taxes        
Statutory tax rate (as a percent)   21.00% 21.00% 35.00%
Additional one-time income tax benefit related to remeasurement of certain deferred tax assets and liabilities $ 6,900,000      
Adjustment of deferred tax assets on unrealized losses on available for sale securities $ 243,000      
v3.20.1
Regulatory Matters (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Tier 1 Capital (to average assets)    
Amount available without prior regulatory approval for dividends $ 117,700  
Company    
Total Capital (to risk-weighted assets)    
Total Capital (to risk-weighted assets), Actual, Capital Amount $ 637,472 $ 393,654
Total Capital (to risk weighted assets), Actual, Ratio (as a percent) 11.60% 12.30%
Total Capital, Minimum Amount Required for Adequately Capitalized, Capital Amount $ 440,063 $ 255,884
Total Capital (to risk weighted assets), Minimum Amount Required for Adequately Capitalized, Ratio (as a percent) 8.00% 8.00%
Tier I Capital (to risk-weighted assets)    
Tier I Capital, (to risk-weighted assets), Actual, Capital Amount $ 621,630 $ 380,950
Tier I Capital (to risk weighted assets), Actual, Ratio (as a percent) 11.30% 11.90%
Tier I Capital, Minimum Amount Required for Adequately Capitalized, Capital Amount $ 330,047 $ 191,913
Tier I Capital (to risk weighted assets), Minimum Amount Required for Adequately Capitalized, Ratio (as a percent) 6.00% 6.00%
Common Equity Tier I Capital 1 (to risk-weighted assets)    
Common Equity Tier I Capital 1, Actual, Capital Amount $ 408,984 $ 339,369
Common Equity Tier I Capital 1 (to risk weighted assets), Ratio (as a percent) 7.40% 10.60%
Common Equity Tier I Capital 1, Minimum Amount Required for Adequately Capitalized, Capital Amount $ 247,536 $ 143,935
Common Equity Tier I Capital 1 (to risk weighted assets, Minimum Amount Required for Adequately Capitalized, Ratio (as a percent) 4.50% 4.50%
Tier 1 Capital (to average assets)    
Tier 1 Capital, Actual, Capital Amount $ 621,630 $ 380,950
Tier 1 Capital (to average assets), Actual, Ratio (as a percent) 9.40% 10.00%
Tier 1 Capital, Minimum Amount Required for Adequately Capitalized, Capital Amount $ 264,324 $ 152,081
Tier 1 Capital (to average assets), Minimum Amount Required for Adequately Capitalized, Ratio (as a percent) 4.00% 4.00%
Federal Deposit Corporation And Federal Reserve Board | Rules Effective January 1, 2015    
Tier 1 Capital (to average assets)    
Basel III Capital Rules related to CET1, period (in years) 4 years  
Additional capital conservation buffer requirement subsequent years Ratio 2.50%  
Merchants Bank    
Total Capital (to risk-weighted assets)    
Total Capital (to risk-weighted assets), Actual, Capital Amount $ 639,104 $ 412,386
Total Capital (to risk weighted assets), Actual, Ratio (as a percent) 12.00% 13.30%
Total Capital, Minimum Amount Required for Adequately Capitalized, Capital Amount $ 426,748 $ 248,290
Total Capital (to risk weighted assets), Minimum Amount Required for Adequately Capitalized, Ratio (as a percent) 8.00% 8.00%
Total capital, Minimum Amount To Be Well Capitalized, Capital Amount $ 533,435 $ 310,363
Total Capital (to risk weighted assets), Minimum Amount To Be Well Capitalized, Ratio (as a percent) 10.00% 10.00%
Tier I Capital (to risk-weighted assets)    
Tier I Capital, (to risk-weighted assets), Actual, Capital Amount $ 623,716 $ 399,815
Tier I Capital (to risk weighted assets), Actual, Ratio (as a percent) 11.70% 12.90%
Tier I Capital, Minimum Amount Required for Adequately Capitalized, Capital Amount $ 320,061 $ 186,218
Tier I Capital (to risk weighted assets), Minimum Amount Required for Adequately Capitalized, Ratio (as a percent) 6.00% 6.00%
Tier I Capital, Minimum Amount To Be Well Capitalized, Capital Amount $ 426,748 $ 248,290
Tier I Capital (to risk weighted assets), Minimum Amount To Be Well Capitalized, Ratio (as a percent) 8.00% 8.00%
Common Equity Tier I Capital 1 (to risk-weighted assets)    
Common Equity Tier I Capital 1, Actual, Capital Amount $ 623,716 $ 399,815
Common Equity Tier I Capital 1 (to risk weighted assets), Ratio (as a percent) 11.70% 12.90%
Common Equity Tier I Capital 1, Minimum Amount Required for Adequately Capitalized, Capital Amount $ 240,046 $ 139,663
Common Equity Tier I Capital 1 (to risk weighted assets, Minimum Amount Required for Adequately Capitalized, Ratio (as a percent) 4.50% 4.50%
Common Equity Tier I Capital 1, Minimum Amount To Be Well Capitalized, Capital Amount $ 346,733 $ 201,736
Common Equity Tier I Capital 1 (to risk weighted assets), Minimum Amount To Be Well Capitalized, Ratio (as a percent) 6.50% 6.50%
Tier 1 Capital (to average assets)    
Tier 1 Capital, Actual, Capital Amount $ 623,716 $ 399,815
Tier 1 Capital (to average assets), Actual, Ratio (as a percent) 9.70% 11.00%
Tier 1 Capital, Minimum Amount Required for Adequately Capitalized, Capital Amount $ 257,487 $ 145,723
Tier 1 Capital (to average assets), Minimum Amount Required for Adequately Capitalized, Ratio (as a percent) 4.00% 4.00%
Tier 1 Capital, Minimum Amount To Be Well Capitalized, Capital Amount $ 321,859 $ 182,154
Tier 1 Capital (to average assets), Minimum Amount To Be Well Capitalized, Ratio (as a percent) 5.00% 5.00%
FMBI    
Total Capital (to risk-weighted assets)    
Total Capital (to risk-weighted assets), Actual, Capital Amount $ 21,726 $ 17,537
Total Capital (to risk weighted assets), Actual, Ratio (as a percent) 13.10% 18.60%
Total Capital, Minimum Amount Required for Adequately Capitalized, Capital Amount $ 13,306 $ 7,559
Total Capital (to risk weighted assets), Minimum Amount Required for Adequately Capitalized, Ratio (as a percent) 8.00% 8.00%
Total capital, Minimum Amount To Be Well Capitalized, Capital Amount $ 16,632 $ 9,448
Total Capital (to risk weighted assets), Minimum Amount To Be Well Capitalized, Ratio (as a percent) 10.00% 10.00%
Tier I Capital (to risk-weighted assets)    
Tier I Capital, (to risk-weighted assets), Actual, Capital Amount $ 21,272 $ 17,404
Tier I Capital (to risk weighted assets), Actual, Ratio (as a percent) 12.80% 18.40%
Tier I Capital, Minimum Amount Required for Adequately Capitalized, Capital Amount $ 9,979 $ 5,669
Tier I Capital (to risk weighted assets), Minimum Amount Required for Adequately Capitalized, Ratio (as a percent) 6.00% 6.00%
Tier I Capital, Minimum Amount To Be Well Capitalized, Capital Amount $ 13,306 $ 7,559
Tier I Capital (to risk weighted assets), Minimum Amount To Be Well Capitalized, Ratio (as a percent) 8.00% 8.00%
Common Equity Tier I Capital 1 (to risk-weighted assets)    
Common Equity Tier I Capital 1, Actual, Capital Amount $ 21,272 $ 17,404
Common Equity Tier I Capital 1 (to risk weighted assets), Ratio (as a percent) 12.80% 18.40%
Common Equity Tier I Capital 1, Minimum Amount Required for Adequately Capitalized, Capital Amount $ 7,484 $ 4,252
Common Equity Tier I Capital 1 (to risk weighted assets, Minimum Amount Required for Adequately Capitalized, Ratio (as a percent) 4.50% 4.50%
Common Equity Tier I Capital 1, Minimum Amount To Be Well Capitalized, Capital Amount $ 10,811 $ 6,141
Common Equity Tier I Capital 1 (to risk weighted assets), Minimum Amount To Be Well Capitalized, Ratio (as a percent) 6.50% 6.50%
Tier 1 Capital (to average assets)    
Tier 1 Capital, Actual, Capital Amount $ 21,272 $ 17,404
Tier 1 Capital (to average assets), Actual, Ratio (as a percent) 11.70% 10.80%
Tier 1 Capital, Minimum Amount Required for Adequately Capitalized, Capital Amount $ 7,302 $ 6,453
Tier 1 Capital (to average assets), Minimum Amount Required for Adequately Capitalized, Ratio (as a percent) 4.00% 4.00%
Tier 1 Capital, Minimum Amount To Be Well Capitalized, Capital Amount $ 9,128 $ 8,066
Tier 1 Capital (to average assets), Minimum Amount To Be Well Capitalized, Ratio (as a percent) 5.00% 5.00%
v3.20.1
Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Net Income                      
Net income $ 30,061 $ 20,259 $ 16,439 $ 10,570 $ 15,422 $ 16,739 $ 15,652 $ 15,061 $ 77,329 $ 62,874 $ 54,684
Dividends on preferred stock (3,618) (3,022) (1,743) (833) (832) (833) (832) (833) (9,216) (3,330) (3,330)
Net Income Allocated to Common Shareholders $ 26,443 $ 17,237 $ 14,696 $ 9,737 $ 14,590 $ 15,906 $ 14,820 $ 14,228 $ 68,113 $ 59,544 $ 51,354
Weighted-Average Shares                      
Weighted average shares - Basic                 28,705,125 28,692,955 22,551,452
Effect of dilutive securities—restricted stock awards                 40,582 31,464 16,702
Weighted average shares - diluted                 28,745,707 28,724,419 22,568,154
Per Share Amount                      
Basic earnings per share $ 0.92 $ 0.60 $ 0.51 $ 0.34 $ 0.51 $ 0.55 $ 0.52 $ 0.50 $ 2.37 $ 2.08 $ 2.28
Diluted earnings per share $ 0.92 $ 0.60 $ 0.51 $ 0.34 $ 0.51 $ 0.55 $ 0.52 $ 0.50 $ 2.37 $ 2.07 $ 2.28
v3.20.1
Stock Splits (Details)
Jul. 06, 2017
Dec. 31, 2019
shares
Dec. 31, 2018
shares
Jul. 05, 2017
shares
Stock Splits        
Authorized common shares   50,000,000 50,000,000 50,000,000
Stock split ratio 2.5      
v3.20.1
Initial Public Offering of Common Stock (Details) - USD ($)
$ in Thousands
12 Months Ended
Nov. 02, 2017
Oct. 26, 2017
Dec. 31, 2017
Initial Public Offering of Common Stock      
Gross proceeds from offering $ 115,000    
Proceeds from common stock offerings, net 106,200   $ 106,245
Offering costs $ 8,800    
IPO      
Initial Public Offering of Common Stock      
Shares issued (in shares)   6,250,000  
Over-Allotment Option      
Initial Public Offering of Common Stock      
Shares issued (in shares) 937,500    
v3.20.1
Preferred Stock (Details)
12 Months Ended 24 Months Ended
Sep. 23, 2019
USD ($)
$ / shares
shares
Aug. 19, 2019
USD ($)
$ / shares
shares
Jun. 27, 2019
USD ($)
$ / shares
shares
Apr. 12, 2019
USD ($)
shares
Mar. 28, 2019
USD ($)
$ / shares
shares
Nov. 02, 2017
USD ($)
Dec. 31, 2019
USD ($)
$ / shares
shares
Dec. 31, 2018
$ / shares
Dec. 31, 2016
$ / shares
Dec. 31, 2015
$ / shares
Dec. 31, 2016
$ / shares
shares
Public Offering of Preferred Stock                      
Offering costs           $ 8,800,000          
Net proceeds             $ 192,915,000        
8% Preferred Stock                      
Public Offering of Preferred Stock                      
Preferred stock, dividend rate (as a percent)             8.00% 8.00%      
Preferred stock liquidation preference (in dollars per share) | $ / shares             $ 1,000 $ 1,000      
8% Preferred Stock | Private Placement                      
Public Offering of Preferred Stock                      
Shares issued (in shares) | shares                     41,625
Preferred stock, dividend rate (as a percent)                 8.00% 8.00%  
Preferred stock liquidation preference (in dollars per share) | $ / shares                 $ 1,000.00 $ 1,000.00 $ 1,000.00
Series A preferred stock | Public Offering                      
Public Offering of Preferred Stock                      
Shares issued (in shares) | shares       81,800              
Net proceeds       $ 2,000,000              
Underwriting discounts       $ 41,000              
7% Preferred Stock                      
Public Offering of Preferred Stock                      
Shares redeemed (in shares) | shares 874,000                    
Preferred stock, dividend rate (as a percent) 7.00%           7.00%        
Preferred stock liquidation preference (in dollars per share) | $ / shares $ 25           $ 25        
Aggregate cost $ 21,850,000                    
Offering costs             $ 1,824,000        
Brokerage fees $ 0                    
7% Preferred Stock | Public Offering                      
Public Offering of Preferred Stock                      
Shares issued (in shares) | shares         2,000,000            
Preferred stock, dividend rate (as a percent)         7.00%            
Preferred stock liquidation preference (in dollars per share) | $ / shares         $ 25.00            
Aggregate gross offering proceeds for the shares issued         $ 50,000,000            
Offering costs         1,700,000            
Net proceeds         $ 48,300,000            
7% Preferred Stock | Private Placement                      
Public Offering of Preferred Stock                      
Shares issued (in shares) | shares     874,000                
Preferred stock, dividend rate (as a percent)     7.00%                
Preferred stock liquidation preference (in dollars per share) | $ / shares     $ 25.00                
Aggregate gross offering proceeds for the shares issued     $ 21,850,000                
6% Preferred Stock                      
Public Offering of Preferred Stock                      
Preferred stock, dividend rate (as a percent)             6.00%        
Preferred stock liquidation preference (in dollars per share) | $ / shares             $ 1,000        
Offering costs             $ 4,156,000        
6% Preferred Stock | Public Offering                      
Public Offering of Preferred Stock                      
Depositary shares issued (in shares) | shares   5,000,000                  
Depositary shares equivalent preferred stock interest per share   0.025                  
Preferred stock, dividend rate (as a percent)   6.00%                  
Preferred stock liquidation preference (in dollars per share) | $ / shares   $ 1,000.00                  
Depositary share, preferred stock liquidation preference (in dollars per share) | $ / shares   $ 25.00                  
Offering costs   $ 125,000,000                  
Net proceeds   120,800,000                  
Underwriting discounts   $ 4,200,000                  
Preferred Stock | 7% Preferred Stock                      
Public Offering of Preferred Stock                      
Shares issued (in shares) | shares             2,955,800        
Preferred Stock | 6% Preferred Stock                      
Public Offering of Preferred Stock                      
Shares issued (in shares) | shares             125,000        
v3.20.1
Related Party Transactions (Details) - USD ($)
12 Months Ended
Jan. 02, 2018
May 08, 2017
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Related Party Transactions            
Percentage of purchase price equal to the price paid by Company’s directors and executive officers, plus expenses and a cost of funds   3.75%        
Total assets     $ 6,371,928,000 $ 3,884,163,000 $ 3,393,133,000  
Total deposits     $ 5,478,075,000 3,231,086,000    
Key loan processing vendors            
Related Party Transactions            
Ownership interest as a percentage     44.23%     30.00%
Fees paid to related party     $ 3,100,000 3,400,000 3,700,000  
Amount accrued for services received     214,000 226,000 253,000  
Law firm            
Related Party Transactions            
Fees paid to related party     3,600,000 3,700,000 3,000,000  
Company owned by Board Member            
Related Party Transactions            
Fees paid to related party     $ 641,000 $ 0 0  
Messrs. Petrie and Rogers | Purchase Agreement | FMBI            
Related Party Transactions            
Purchase price excluding cost of funds   $ 5,400,000        
Amount of cost of funds to be paid for each thirty days after June 30, 2017, proprated to the closing date   $ 16,000        
Period for which cost of fund to be raised by company   30 days        
Purchase price $ 5,500,000          
FMBI            
Related Party Transactions            
Total assets         43,000,000  
Total deposits         $ 36,900,000  
v3.20.1
Employee Benefits (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Employee benefits      
Matching contribution equals to employees deferrals 100.00%    
Employer contributions to contribution plans $ 629,000 $ 464,000 $ 294,000
Maximum      
Employee benefits      
Matching contribution as a percentage of employees compensation 3.00%    
v3.20.1
Share-Based Payment Plan (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Non executive directors      
Plan disclosures      
Shares issued 2,275 1,830  
Value of shares available for issuance for compensation related to annual fees   $ 10,000  
Expense recognized $ 50,000 $ 50,000  
Restricted stock      
Plan disclosures      
Shares issued 10,127 7,039  
Expense recognized $ 533,000 $ 171,000 $ 458,000
Prior Equity Incentive Plan | Restricted stock      
Plan disclosures      
Awards granted 0    
2017 Plan | Restricted stock      
Plan disclosures      
Unvested shares awarded 91,266 83,708  
Unrecognized compensation cost $ 1,300,000 $ 1,100,000  
v3.20.1
Disclosures about Fair Value of Assets and Liabilities - Assets and Liabilities Measured at Fair Value on Recurring Basis (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Disclosures about Fair Value of Assets and Liabilities        
Trading securities $ 269,891 $ 163,419    
Available for sale securities 290,243 331,071    
Loans held for sale 19,592 11,886    
Mortgage servicing rights 74,387 77,844 $ 66,079 $ 53,670
Recurring        
Disclosures about Fair Value of Assets and Liabilities        
Trading securities 269,891 163,419    
Loans held for sale 19,592 11,886    
Mortgage servicing rights 74,387 77,844    
Recurring | Interest Rate Lock Commitments        
Disclosures about Fair Value of Assets and Liabilities        
Derivative assets 186 70    
Recurring | Forward Contracts        
Disclosures about Fair Value of Assets and Liabilities        
Derivative liabilities 27 9    
Recurring | Interest rate swaps        
Disclosures about Fair Value of Assets and Liabilities        
Derivative assets 511      
Derivative liabilities 511      
Level 2 | Recurring        
Disclosures about Fair Value of Assets and Liabilities        
Trading securities 269,891 163,419    
Loans held for sale 19,592 11,886    
Level 2 | Recurring | Forward Contracts        
Disclosures about Fair Value of Assets and Liabilities        
Derivative liabilities 27 9    
Level 2 | Recurring | Interest rate swaps        
Disclosures about Fair Value of Assets and Liabilities        
Derivative assets 511      
Derivative liabilities 511      
Level 3 | Interest Rate Lock Commitments        
Disclosures about Fair Value of Assets and Liabilities        
Derivative assets 186 70    
Level 3 | Recurring        
Disclosures about Fair Value of Assets and Liabilities        
Mortgage servicing rights 74,387 77,844    
Level 3 | Recurring | Interest Rate Lock Commitments        
Disclosures about Fair Value of Assets and Liabilities        
Derivative assets 186 70    
Treasury notes | Recurring        
Disclosures about Fair Value of Assets and Liabilities        
Available for sale securities 4,765 11,941    
Treasury notes | Level 1 | Recurring        
Disclosures about Fair Value of Assets and Liabilities        
Available for sale securities 4,765 11,941    
Federal agencies        
Disclosures about Fair Value of Assets and Liabilities        
Available for sale securities 244,973 236,930    
Federal agencies | Recurring        
Disclosures about Fair Value of Assets and Liabilities        
Available for sale securities 244,973 236,930    
Federal agencies | Level 2 | Recurring        
Disclosures about Fair Value of Assets and Liabilities        
Available for sale securities 244,973 236,930    
Municipals | Recurring        
Disclosures about Fair Value of Assets and Liabilities        
Available for sale securities 5,937 21,332    
Municipals | Level 2 | Recurring        
Disclosures about Fair Value of Assets and Liabilities        
Available for sale securities 5,937 21,332    
Mortgage-backed - Government-sponsored entity (GSE) - residential        
Disclosures about Fair Value of Assets and Liabilities        
Available for sale securities 34,568 60,868    
Mortgage-backed - Government-sponsored entity (GSE) - residential | Recurring        
Disclosures about Fair Value of Assets and Liabilities        
Available for sale securities 34,568 60,868    
Mortgage-backed - Government-sponsored entity (GSE) - residential | Level 2 | Recurring        
Disclosures about Fair Value of Assets and Liabilities        
Available for sale securities $ 34,568 $ 60,868    
v3.20.1
Disclosures about Fair Value of Assets and Liabilities - Reconciliation of Unobservable Inputs (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Mortgage servicing rights.      
Reconciliation of significant unobservable inputs, assets:      
Balance, beginning of period $ 77,844 $ 66,079 $ 53,670
Additions      
Originated and purchased servicing 7,332 14,113 10,993
Acquisition of MCS     3,970
Subtractions      
Paydowns (5,994) (4,196) (5,504)
Changes in fair value due to changes in valuation inputs or assumptions used in the valuation model (4,795) 1,848 2,950
Balance, end of period 74,387 77,844 66,079
Available-for-sale Securities. | Municipals      
Reconciliation of significant unobservable inputs, assets:      
Balance, beginning of period 6,688 6,688  
Additions      
Purchased securities     6,688
Subtractions      
Paydowns   (257)  
Sales   (6,431)  
Balance, end of period   6,688 $ 6,688
Derivative assets | Interest Rate Lock Commitments      
Reconciliation of significant unobservable inputs, assets:      
Balance, beginning of period 70    
Subtractions      
Changes in fair value 116 70  
Balance, end of period $ 186 $ 70  
v3.20.1
Disclosures about Fair Value of Assets and Liabilities - Assets and Liabilities Measured at Fair Value on Nonrecurring Basis (Details) - Nonrecurring - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Disclosures about Fair Value of Assets and Liabilities    
Impaired loans (collateral dependent) $ 1,570 $ 2,639
Level 3    
Disclosures about Fair Value of Assets and Liabilities    
Impaired loans (collateral dependent) $ 1,570 $ 2,639
v3.20.1
Disclosures about Fair Value of Assets and Liabilities - Quantitative Information about Unobservable Inputs (Details)
$ in Thousands
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Quantitative information about unobservable inputs        
Mortgage servicing rights $ 74,387 $ 77,844 $ 66,079 $ 53,670
Available for sale securities 290,243 331,071    
Mortgage servicing rights | Level 3        
Quantitative information about unobservable inputs        
Mortgage servicing rights 74,387 77,844    
Collateral-dependent impaired loans | Level 3        
Quantitative information about unobservable inputs        
Collateral-dependent impaired loans $ 1,570 $ 2,639    
Collateral-dependent impaired loans | Level 3 | Minimum        
Quantitative information about unobservable inputs        
Marketability discount (as a percent) 0.37 0.05    
Collateral-dependent impaired loans | Level 3 | Maximum        
Quantitative information about unobservable inputs        
Marketability discount (as a percent) 55 0.47    
Municipals        
Quantitative information about unobservable inputs        
Available for sale securities $ 5,937 $ 21,332    
Municipals | Level 3        
Quantitative information about unobservable inputs        
Available for sale securities     $ 6,700  
Discount Rate | Mortgage servicing rights | Level 3 | Minimum        
Quantitative information about unobservable inputs        
Servicing asset, measurement input 0.08 0.08    
Discount Rate | Mortgage servicing rights | Level 3 | Maximum        
Quantitative information about unobservable inputs        
Servicing asset, measurement input 0.13 0.13    
Constant Prepayment Rate | Mortgage servicing rights | Level 3 | Minimum        
Quantitative information about unobservable inputs        
Servicing asset, measurement input 0.01 0.01    
Constant Prepayment Rate | Mortgage servicing rights | Level 3 | Maximum        
Quantitative information about unobservable inputs        
Servicing asset, measurement input 0.39 0.36    
Interest Rate Lock Commitments | Level 3        
Quantitative information about unobservable inputs        
Derivative assets $ 186 $ 70    
Interest Rate Lock Commitments | Measurement Input, Maturity | Level 3 | Minimum        
Quantitative information about unobservable inputs        
Loan closing rates (as a percent) 0.73 0.95    
Interest Rate Lock Commitments | Measurement Input, Maturity | Level 3 | Maximum        
Quantitative information about unobservable inputs        
Loan closing rates (as a percent) 99 100    
v3.20.1
Disclosures about Fair Value of Assets and Liabilities - Carrying Value and Estimated Fair Value (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Financial assets:    
Loans held for sale $ 19,592 $ 11,886
Carrying Value    
Financial assets:    
Cash and cash equivalents 506,709 336,524
Securities purchased under agreements to resell 6,723 6,875
FHLB stock 20,369 7,974
Loans held for sale 2,074,197 820,569
Loans, net 3,012,468 2,045,423
Interest receivable 18,359 13,827
Financial liabilities:    
Deposits 5,478,075 3,231,086
Lines of credit 6,540 33,150
Short-term subordinated debt 12,200 10,582
FHLB advances 162,699 151,721
Interest payable 11,938 4,132
Fair Value    
Financial assets:    
Cash and cash equivalents 506,709 336,524
Securities purchased under agreements to resell 6,723 6,875
FHLB stock 20,369 7,974
Loans held for sale 2,074,197 820,569
Loans, net 2,999,580 2,041,772
Interest receivable 18,359 13,827
Financial liabilities:    
Deposits 5,478,682 3,230,397
Lines of credit 6,540 33,150
Short-term subordinated debt 12,200 10,582
FHLB advances 162,803 151,723
Interest payable 11,938 4,132
Level 1 | Fair Value    
Financial assets:    
Cash and cash equivalents 506,709 336,524
Financial liabilities:    
Deposits 3,303,736 2,550,632
Level 2 | Fair Value    
Financial assets:    
Securities purchased under agreements to resell 6,723 6,875
FHLB stock 20,369 7,974
Loans held for sale 2,074,197 820,569
Interest receivable 18,359 13,827
Financial liabilities:    
Deposits 2,174,946 679,765
Lines of credit 6,540 33,150
Short-term subordinated debt 12,200 10,582
FHLB advances 162,803 151,723
Interest payable 11,938 4,132
Level 3 | Fair Value    
Financial assets:    
Loans, net $ 2,999,580 $ 2,041,772
v3.20.1
Significant Estimates and Concentrations (Details) - Revenue - Customer concentration - Major Customer - Mortgage Warehousing
$ in Millions
12 Months Ended
Dec. 31, 2017
USD ($)
Major Customer  
Total revenue $ 14.3
Concentration risk (as a percent) 10.00%
v3.20.1
Commitments, Credit Risk, and Contingencies - Financial Instrument (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Total commitments subject to credit risk    
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]    
Financial instrument whose contract amount represents credit risk $ 788,012 $ 700,017
Total commitments subject to certain performance criteria and cancellation    
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]    
Financial instrument whose contract amount represents credit risk 1,948,100 1,747,409
Commitments to extend credit    
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]    
Financial instrument whose contract amount represents credit risk 761,068 676,987
Standby letters of credit issued by another party on Merchants' behalf    
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]    
Financial instrument whose contract amount represents credit risk 26,944 23,030
Outstanding commitments to originate loans    
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]    
Financial instrument whose contract amount represents credit risk 886,017 507,216
Unfunded construction draws    
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]    
Financial instrument whose contract amount represents credit risk 287,659 457,762
Unfunded lines of warehouse credit    
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]    
Financial instrument whose contract amount represents credit risk $ 774,424 $ 782,431
v3.20.1
Commitments, Credit Risk, and Contingencies (Details) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Commitments and Credit Risk      
Rental expenses $ 1,800,000 $ 1,100,000 $ 764,000
Due within one year 1,564,000    
Due in one year to two years 1,383,000    
Due in two years to three years 1,208,000    
Due in three years to four years 1,208,000    
Due in four years to five years 1,003,000    
Thereafter 1,551,000    
Total minimum lease payments $ 7,917,000    
Minimum      
Commitments and Credit Risk      
Lease period 1 year    
Maximum      
Commitments and Credit Risk      
Lease period 10 years    
v3.20.1
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Information                      
Interest income $ 63,799 $ 59,761 $ 48,761 $ 39,674 $ 39,825 $ 37,577 $ 34,123 $ 29,038 $ 211,995 $ 140,563 $ 94,387
Interest expense 26,178 27,137 20,839 15,543 15,650 14,095 11,917 8,930 89,697 50,592 27,790
Net interest income 37,621 32,624 27,922 24,131 24,175 23,482 22,206 20,108 122,298 89,971 66,597
Provision for loan losses 1,993 1,193 105 649 1,608 617 998 1,406 3,940 4,629 2,472
Net Interest Income After Provision for Loan Losses 35,628 31,431 27,817 23,482 22,567 22,865 21,208 18,702 118,358 85,342 64,125
Noninterest income 22,703 10,852 9,870 3,664 14,735 11,907 11,630 11,313 47,089 49,585 47,680
Noninterest expense 18,836 15,522 15,920 13,035 16,181 12,449 12,000 10,270 63,313 50,900 34,644
Income Before Income Taxes 39,495 26,761 21,767 14,111 21,121 22,323 20,838 19,745 102,134 84,027 77,161
Income taxes 9,434 6,502 5,328 3,541 5,699 5,584 5,186 4,684 24,805 21,153 22,477
Net Income 30,061 $ 20,259 $ 16,439 $ 10,570 15,422 $ 16,739 $ 15,652 $ 15,061 77,329 62,874 54,684
Total assets 6,371,928       3,884,163       6,371,928 3,884,163 3,393,133
Other                      
Segment Information                      
Interest income                 2,067 1,735 721
Interest expense                 (6,864) (3,285) (736)
Net interest income                 8,931 5,020 1,457
Net Interest Income After Provision for Loan Losses                 8,931 5,020 1,457
Noninterest income                 (2,776) (1,946) (814)
Noninterest expense                 11,622 9,098 6,188
Income Before Income Taxes                 (5,467) (6,024) (5,545)
Income taxes                 (1,413) (1,819) (1,917)
Net Income                 (4,054) (4,205) (3,628)
Total assets 39,810       30,598       39,810 30,598 16,855
Multifamily | Operating Segments                      
Segment Information                      
Interest income                 1,328 712 414
Net interest income                 1,328 712 414
Net Interest Income After Provision for Loan Losses                 1,328 712 414
Noninterest income                 41,682 45,831 43,715
Noninterest expense                 22,556 19,205 10,911
Income Before Income Taxes                 20,454 27,338 33,218
Income taxes                 5,691 7,528 4,557
Net Income                 14,763 19,810 28,661
Total assets 188,866       166,102       188,866 166,102 134,390
Mortgage Warehousing | Operating Segments                      
Segment Information                      
Interest income                 102,157 58,784 48,798
Interest expense                 50,880 24,369 13,673
Net interest income                 51,277 34,415 35,125
Provision for loan losses                 1,358 1,372 452
Net Interest Income After Provision for Loan Losses                 49,919 33,043 34,673
Noninterest income                 7,178 2,550 2,836
Noninterest expense                 11,397 7,721 7,710
Income Before Income Taxes                 45,700 27,872 29,799
Income taxes                 10,934 6,872 11,558
Net Income                 34,766 21,000 18,241
Total assets 3,124,684       1,430,776       3,124,684 1,430,776 1,352,748
Banking | Operating Segments                      
Segment Information                      
Interest income                 106,443 79,332 44,454
Interest expense                 45,681 29,508 14,853
Net interest income                 60,762 49,824 29,601
Provision for loan losses                 2,582 3,257 2,020
Net Interest Income After Provision for Loan Losses                 58,180 46,567 27,581
Noninterest income                 1,005 3,150 1,943
Noninterest expense                 17,738 14,876 9,835
Income Before Income Taxes                 41,447 34,841 19,689
Income taxes                 9,593 8,572 8,279
Net Income                 31,854 26,269 11,410
Total assets $ 3,018,568       $ 2,256,687       $ 3,018,568 $ 2,256,687 $ 1,889,140
v3.20.1
Condensed Financial Information (Parent Company Only) (Balance sheets) (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Assets        
Cash and cash equivalents $ 13,909 $ 25,855    
Total assets 6,371,928 3,884,163 $ 3,393,133  
Liabilities        
Other liabilities 41,769 20,943    
Total liabilities 5,718,200 3,462,926    
Total shareholders' equity 653,728 421,237 $ 367,474 $ 206,288
Total liabilities and shareholders' equity 6,371,928 3,884,163    
Reportable Legal Entities | Company        
Assets        
Cash and cash equivalents 463 2,224    
Investment in subsidiaries 664,878 453,028    
Other assets 2,213 2,104    
Total assets 667,554 457,356    
Liabilities        
Lines of credit   25,000    
Short-term subordinated debt 12,200 10,582    
Other liabilities 1,626 537    
Total liabilities 13,826 36,119    
Total shareholders' equity 653,728 421,237    
Total liabilities and shareholders' equity $ 667,554 $ 457,356    
v3.20.1
Condensed Financial Information (Parent Company Only) (Income statement) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Expenses                      
Interest expense $ 26,178 $ 27,137 $ 20,839 $ 15,543 $ 15,650 $ 14,095 $ 11,917 $ 8,930 $ 89,697 $ 50,592 $ 27,790
Salaries and employee benefits                 38,093 32,240 21,472
Professional fees                 2,326 2,585 1,516
Income taxes 9,434 6,502 5,328 3,541 5,699 5,584 5,186 4,684 24,805 21,153 22,477
Net Income $ 30,061 $ 20,259 $ 16,439 $ 10,570 $ 15,422 $ 16,739 $ 15,652 $ 15,061 77,329 62,874 54,684
Comprehensive Income                 78,097 63,813 54,306
Reportable Legal Entities | Company                      
Income                      
Dividends and return of capital from subsidiaries                 43,903 37,816 13,632
Other Income                   195 208
Total income                 43,903 38,011 13,840
Expenses                      
Interest expense                 3,641 8,055 7,603
Salaries and employee benefits                 1,611 1,216 1,617
Professional fees                 335 707 341
Other                 423 420 251
Total expense                 6,010 10,398 9,812
Income Before Income Tax and Equity in Undistributed Income of Subsidiaries                 37,893 27,613 4,028
Income taxes                 (1,433) (2,542) (3,670)
Income Before Equity in Undistributed Income of Subsidiaries                 39,326 30,155 7,698
Equity in Undistributed Income of Subsidiaries                 38,003 32,719 46,986
Net Income                 77,329 62,874 54,684
Comprehensive Income                 $ 78,097 $ 63,813 $ 54,306
v3.20.1
Condensed Financial Information (Parent Company Only) (Cash flows) (Details) - USD ($)
$ in Thousands
12 Months Ended
Nov. 02, 2017
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Operating Activities        
Net income   $ 77,329 $ 62,874 $ 54,684
Net cash provided by (used in) operating activities   (1,257,003) 204,335 (175,886)
Investing Activities        
Other investing activities   126 74 189
Net cash used in investing activities   (957,675) (509,066) (523,137)
Financing Activities        
Dividends paid   (17,254) (10,216) (7,950)
Proceeds from issuance of common stock $ 106,200     106,245
Proceeds from issuance of preferred stock   192,915    
Repurchase of preferred stock   (21,850)    
Net cash provided by financing activities   2,384,863 281,736 612,841
Net Change in Cash and Cash Equivalents   170,185 (22,995) (86,182)
Cash and Cash Equivalents, Beginning of Period   336,524 359,519 445,701
Cash and Cash Equivalents, End of Period   506,709 336,524 359,519
Reportable Legal Entities | Company        
Operating Activities        
Net income   77,329 62,874 54,684
Adjustments to reconcile net income to net cash used in operating activities   (36,567) (30,522) (44,185)
Net cash provided by (used in) operating activities   40,762 32,352 10,499
Investing Activities        
Return of capital from/(contributed capital to) subsidiaries   (173,078) 19,368 (101,868)
Net cash paid for acquisitions     (27,209)  
Other investing activities   126 74 189
Net cash used in investing activities   (172,952) (7,767) (101,679)
Financing Activities        
Net change in short-term subordinated debt   23,382 19,418  
Dividends paid   (17,254) (10,216) (7,950)
Proceeds from issuance of common stock       106,245
Proceeds from issuance of preferred stock   (192,915)    
Repurchase of preferred stock   (21,850)    
Net cash provided by financing activities   130,429 (29,634) 98,295
Net Change in Cash and Cash Equivalents   (1,761) (5,049) 7,115
Cash and Cash Equivalents, Beginning of Period   2,224 7,273 158
Cash and Cash Equivalents, End of Period   $ 463 $ 2,224 $ 7,273
v3.20.1
Quarterly Condensed Financial Information (Unaudited) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Quarterly Condensed Financial Information (Unaudited)                      
Interest income $ 63,799 $ 59,761 $ 48,761 $ 39,674 $ 39,825 $ 37,577 $ 34,123 $ 29,038 $ 211,995 $ 140,563 $ 94,387
Interest expense 26,178 27,137 20,839 15,543 15,650 14,095 11,917 8,930 89,697 50,592 27,790
Net interest income 37,621 32,624 27,922 24,131 24,175 23,482 22,206 20,108 122,298 89,971 66,597
Provision for loan losses 1,993 1,193 105 649 1,608 617 998 1,406 3,940 4,629 2,472
Net Interest Income After Provision for Loan Losses 35,628 31,431 27,817 23,482 22,567 22,865 21,208 18,702 118,358 85,342 64,125
Noninterest income 22,703 10,852 9,870 3,664 14,735 11,907 11,630 11,313 47,089 49,585 47,680
Noninterest expense 18,836 15,522 15,920 13,035 16,181 12,449 12,000 10,270 63,313 50,900 34,644
Income Before Income Taxes 39,495 26,761 21,767 14,111 21,121 22,323 20,838 19,745 102,134 84,027 77,161
Income taxes 9,434 6,502 5,328 3,541 5,699 5,584 5,186 4,684 24,805 21,153 22,477
Net Income 30,061 20,259 16,439 10,570 15,422 16,739 15,652 15,061 77,329 62,874 54,684
Less: preferred stock dividends 3,618 3,022 1,743 833 832 833 832 833 9,216 3,330 3,330
Net Income Allocated to Common Shareholders $ 26,443 $ 17,237 $ 14,696 $ 9,737 $ 14,590 $ 15,906 $ 14,820 $ 14,228 $ 68,113 $ 59,544 $ 51,354
Per common share data:                      
Basic Earnings Per Share (in dollar per share) $ 0.92 $ 0.60 $ 0.51 $ 0.34 $ 0.51 $ 0.55 $ 0.52 $ 0.50 $ 2.37 $ 2.08 $ 2.28
Diluted Earnings Per Share (in dollar per share) $ 0.92 $ 0.60 $ 0.51 $ 0.34 $ 0.51 $ 0.55 $ 0.52 $ 0.50 $ 2.37 $ 2.07 $ 2.28