☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware
|
47-1016855 | ||||||||||
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
||||||||||
1 Vista Way |
Anoka
|
MN
|
55303
|
||||||||
(Address of Principal Executive Offices)
|
(Zip Code)
|
Title of Each Class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Common Stock, par value $.01 | VSTO | New York Stock Exchange |
Large accelerated filer | ☒ | Accelerated filer | ☐ | Non-accelerated filer | ☐ | Smaller reporting company | ☐ | Emerging growth company | ☐ |
(Amounts in thousands except share data) | December 26, 2021 | March 31, 2021 | ||||||||||||
ASSETS | ||||||||||||||
Current assets: | ||||||||||||||
Cash and cash equivalents | $ | 39,641 | $ | 243,265 | ||||||||||
Net receivables | 384,264 | 301,575 | ||||||||||||
Net inventories | 599,227 | 454,504 | ||||||||||||
Income tax receivable | 40,628 | 37,870 | ||||||||||||
Other current assets | 38,505 | 27,018 | ||||||||||||
Total current assets | 1,102,265 | 1,064,232 | ||||||||||||
Net property, plant, and equipment | 206,104 | 197,531 | ||||||||||||
Operating lease assets | 79,412 | 72,400 | ||||||||||||
Goodwill | 466,864 | 86,082 | ||||||||||||
Net intangible assets | 456,387 | 314,955 | ||||||||||||
Deferred charges and other non-current assets, net | 50,836 | 29,739 | ||||||||||||
Total assets | $ | 2,361,868 | $ | 1,764,939 | ||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||||
Current liabilities: | ||||||||||||||
Accounts payable | $ | 174,517 | $ | 163,839 | ||||||||||
Accrued compensation | 50,697 | 63,318 | ||||||||||||
Federal excise, use, and other taxes | 41,279 | 23,092 | ||||||||||||
Other current liabilities | 150,924 | 120,568 | ||||||||||||
Total current liabilities | 417,417 | 370,817 | ||||||||||||
Long-term debt | 715,981 | 495,564 | ||||||||||||
Deferred income tax liabilities | 11,454 | 8,235 | ||||||||||||
Long-term operating lease liabilities | 82,085 | 77,375 | ||||||||||||
Accrued pension and postemployment benefits | 28,220 | 33,503 | ||||||||||||
Other long-term liabilities | 76,386 | 42,448 | ||||||||||||
Total liabilities | 1,331,543 | 1,027,942 | ||||||||||||
Commitments and contingencies (Notes 3, 13, and 16) | ||||||||||||||
Common stock — $.01 par value:
|
||||||||||||||
Authorized — 500,000,000 shares
|
||||||||||||||
Issued and outstanding — 56,550,784 shares as of December 26, 2021 and 58,561,016 shares as of March 31, 2021
|
566 | 585 | ||||||||||||
Additional paid-in capital | 1,737,650 | 1,731,479 | ||||||||||||
Accumulated deficit | (333,634) | (694,036) | ||||||||||||
Accumulated other comprehensive loss | (81,997) | (83,195) | ||||||||||||
Common stock in treasury, at cost — 7,413,655 shares held as of December 26, 2021 and 5,403,423 shares held as of March 31, 2021
|
(292,260) | (217,836) | ||||||||||||
Total stockholders' equity | 1,030,325 | 736,997 | ||||||||||||
Total liabilities and stockholders' equity | $ | 2,361,868 | $ | 1,764,939 |
Three months ended | Nine months ended | |||||||||||||||||||||||||
(Amounts in thousands except per share data) | December 26, 2021 | December 27, 2020 | December 26, 2021 | December 27, 2020 | ||||||||||||||||||||||
Sales, net | $ | 794,654 | $ | 574,679 | $ | 2,236,026 | $ | 1,628,998 | ||||||||||||||||||
Cost of sales | 513,184 | 411,447 | 1,414,208 | 1,178,508 | ||||||||||||||||||||||
Gross profit | 281,470 | 163,232 | 821,818 | 450,490 | ||||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||
Research and development | 7,478 | 5,483 | 19,786 | 15,855 | ||||||||||||||||||||||
Selling, general, and administrative | 115,045 | 88,768 | 308,690 | 242,355 | ||||||||||||||||||||||
Earnings before interest, income taxes, and other | 158,947 | 68,981 | 493,342 | 192,280 | ||||||||||||||||||||||
Other income, net (Note 4) | — | 18,467 | — | 18,467 | ||||||||||||||||||||||
Earnings before interest and income taxes | 158,947 | 87,448 | 493,342 | 210,747 | ||||||||||||||||||||||
Interest expense, net | (6,695) | (5,619) | (18,302) | (17,752) | ||||||||||||||||||||||
Earnings before income taxes | 152,252 | 81,829 | 475,040 | 192,995 | ||||||||||||||||||||||
Income tax (provision) benefit | (34,115) | (2,950) | (114,638) | 6,005 | ||||||||||||||||||||||
Net income | $ | 118,137 | $ | 78,879 | $ | 360,402 | $ | 199,000 | ||||||||||||||||||
Earnings per common share: | ||||||||||||||||||||||||||
Basic | $ | 2.07 | $ | 1.35 | $ | 6.26 | $ | 3.42 | ||||||||||||||||||
Diluted | $ | 2.00 | $ | 1.31 | $ | 6.07 | $ | 3.34 | ||||||||||||||||||
Weighted-average number of common shares outstanding: | ||||||||||||||||||||||||||
Basic | 57,162 | 58,303 | 57,540 | 58,183 | ||||||||||||||||||||||
Diluted | 59,066 | 60,101 | 59,404 | 59,594 | ||||||||||||||||||||||
Net income (from above) | $ | 118,137 | $ | 78,879 | $ | 360,402 | $ | 199,000 | ||||||||||||||||||
Other comprehensive income (loss), net of tax: | ||||||||||||||||||||||||||
Pension and other postretirement benefit liabilities: | ||||||||||||||||||||||||||
Reclassification of prior service credits for pension and postretirement benefit plans recorded to net income, net of tax benefit of $190 and $244, for the three and nine months ended December 26, 2021, respectively, and $0 and $0 for the three and nine months ended December 27, 2020, respectively
|
(585) | (78) | (752) | (235) | ||||||||||||||||||||||
Reclassification of net actuarial loss for pension and postretirement benefit plans recorded to net income, net of tax expense of $(348) and $(867) for the three and nine months ended December 26, 2021, respectively, and $0 and $0 for the three and nine months ended December 27, 2020, respectively
|
1,072 | 969 | 2,671 | 2,907 | ||||||||||||||||||||||
Change in derivatives, net of tax benefit of $33 and $154 for the three and nine months ended December 26, 2021, respectively, and $0 and $0 for the three and nine months ended December 27, 2020, respectively
|
(102) | 1,151 | (475) | 2,825 | ||||||||||||||||||||||
Change in cumulative translation adjustment
|
(115) | 375 | (246) | 884 | ||||||||||||||||||||||
Total other comprehensive income | 270 | 2,417 | 1,198 | 6,381 | ||||||||||||||||||||||
Comprehensive income | $ | 118,407 | $ | 81,296 | $ | 361,600 | $ | 205,381 |
Nine months ended | ||||||||||||||
(Amounts in thousands) | December 26, 2021 | December 27, 2020 | ||||||||||||
Operating Activities: | ||||||||||||||
Net income | $ | 360,402 | $ | 199,000 | ||||||||||
Adjustments to net income to arrive at cash provided by operating activities: | ||||||||||||||
Depreciation | 33,980 | 33,625 | ||||||||||||
Amortization of intangible assets | 18,031 | 14,845 | ||||||||||||
Amortization of deferred financing costs | 1,057 | 1,133 | ||||||||||||
Gain on sale of business | — | (18,467) | ||||||||||||
Deferred income taxes | (1,287) | 2,449 | ||||||||||||
Loss on disposal of property, plant, and equipment | 223 | 1,850 | ||||||||||||
Share-based compensation | 20,562 | 10,013 | ||||||||||||
Changes in assets and liabilities: | ||||||||||||||
Net receivables | (78,120) | (1,786) | ||||||||||||
Net inventories | (131,994) | 6,966 | ||||||||||||
Accounts payable | 4,367 | 28,067 | ||||||||||||
Accrued compensation | (13,947) | 4,015 | ||||||||||||
Accrued income taxes | 667 | (36,027) | ||||||||||||
Federal excise, use, and other taxes | 8,977 | 4,729 | ||||||||||||
Pension and other postretirement benefits | (1,536) | (6,680) | ||||||||||||
Other assets and liabilities | (1,916) | 63,587 | ||||||||||||
Cash provided by operating activities | 219,466 | 307,319 | ||||||||||||
Investing Activities: | ||||||||||||||
Capital expenditures | (24,828) | (17,603) | ||||||||||||
Proceeds from sale of business | — | 23,654 | ||||||||||||
Acquisition of businesses, net of cash received | (528,508) | (81,691) | ||||||||||||
Proceeds from the disposition of property, plant, and equipment | 383 | 25 | ||||||||||||
Cash used for investing activities | (552,953) | (75,615) | ||||||||||||
Financing Activities: | ||||||||||||||
Borrowings on lines of credit | 300,000 | 73,077 | ||||||||||||
Payments on lines of credit | (80,000) | (240,333) | ||||||||||||
Payments made for debt issuance costs | (1,053) | — | ||||||||||||
Purchase of treasury shares | (86,121) | — | ||||||||||||
Proceeds from exercise of stock options | 325 | 1,100 | ||||||||||||
Payment of employee taxes related to vested stock awards | (3,087) | (576) | ||||||||||||
Cash provided by (used) for financing activities | 130,064 | (166,732) | ||||||||||||
Effect of foreign exchange rate fluctuations on cash
|
(201) | 120 | ||||||||||||
(Decrease) increase in cash and cash equivalents | (203,624) | 65,092 | ||||||||||||
Cash and cash equivalents at beginning of period | 243,265 | 31,375 | ||||||||||||
Cash and cash equivalents at end of period | $ | 39,641 | $ | 96,467 | ||||||||||
Supplemental Cash Flow Disclosures: | ||||||||||||||
Non-cash investing activity: | ||||||||||||||
Capital expenditures included in accounts payable | $ | 1,963 | $ | 1,931 | ||||||||||
Contingent consideration in connection with business combinations
|
$ | 26,025 | $ | — |
Common Stock $.01 Par Value
|
||||||||||||||||||||||||||||||||||||||||||||
(Amounts in thousands except share data) | Shares | Amount |
Additional
Paid-In Capital |
Accumulated Deficit |
Accumulated
Other Comprehensive Loss |
Treasury
Stock |
Total
Equity |
|||||||||||||||||||||||||||||||||||||
Balance, September 26, 2021 | 57,288,160 | $ | 573 | $ | 1,731,665 | $ | (451,771) | $ | (82,267) | $ | (263,187) | $ | 935,013 | |||||||||||||||||||||||||||||||
Comprehensive income | — | — | — | 118,137 | 270 | — | 118,407 | |||||||||||||||||||||||||||||||||||||
Exercise of stock options | 5,976 | — | (139) | — | — | 236 | 97 | |||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | 6,750 | — | — | — | 6,750 | |||||||||||||||||||||||||||||||||||||
Restricted stock vested and shares withheld | 8,483 | — | (486) | — | — | 321 | (165) | |||||||||||||||||||||||||||||||||||||
Employee stock purchase plan | 2,803 | — | (3) | — | — | 110 | 107 | |||||||||||||||||||||||||||||||||||||
Treasury shares purchased | (758,273) | — | — | — | — | (29,882) | (29,882) | |||||||||||||||||||||||||||||||||||||
Other | 3,635 | (7) | (137) | — | — | 142 | (2) | |||||||||||||||||||||||||||||||||||||
Balance, December 26, 2021 | 56,550,784 | $ | 566 | $ | 1,737,650 | $ | (333,634) | $ | (81,997) | $ | (292,260) | $ | 1,030,325 | |||||||||||||||||||||||||||||||
Balance, September 27, 2020 | 58,256,243 | $ | 583 | $ | 1,742,645 | $ | (839,927) | $ | (97,030) | $ | (231,634) | $ | 574,637 | |||||||||||||||||||||||||||||||
Comprehensive income | — | — | — | 78,879 | 2,417 | — | 81,296 | |||||||||||||||||||||||||||||||||||||
Exercise of stock options | 27,382 | — | (594) | — | — | 1,110 | 516 | |||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | 2,547 | — | — | — | 2,547 | |||||||||||||||||||||||||||||||||||||
Restricted stock vested and shares withheld | 28,002 | — | (1,778) | — | — | 1,442 | (336) | |||||||||||||||||||||||||||||||||||||
Employee stock purchase plan | 3,537 | — | (76) | — | — | 144 | 68 | |||||||||||||||||||||||||||||||||||||
Other | 4,972 | — | (201) | — | — | 201 | — | |||||||||||||||||||||||||||||||||||||
Balance, December 27, 2020 | 58,320,136 | $ | 583 | $ | 1,742,543 | $ | (761,048) | $ | (94,613) | $ | (228,737) | $ | 658,728 | |||||||||||||||||||||||||||||||
Common Stock $.01 Par Value
|
||||||||||||||||||||||||||||||||||||||||||||
(Amounts in thousands except share data) | Shares | Amount |
Additional
Paid-In Capital |
Accumulated Deficit |
Accumulated
Other Comprehensive Loss |
Treasury
Stock |
Total
Equity |
|||||||||||||||||||||||||||||||||||||
Balance, March 31, 2021 | 58,561,016 | $ | 585 | $ | 1,731,479 | $ | (694,036) | $ | (83,195) | $ | (217,836) | $ | 736,997 | |||||||||||||||||||||||||||||||
Comprehensive income | — | — | — | 360,402 | 1,198 | — | 361,600 | |||||||||||||||||||||||||||||||||||||
Exercise of stock options | 15,277 | — | (278) | — | — | 603 | 325 | |||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | 20,562 | — | — | — | 20,562 | |||||||||||||||||||||||||||||||||||||
Restricted stock vested and shares withheld | 186,208 | — | (11,590) | — | — | 8,326 | (3,264) | |||||||||||||||||||||||||||||||||||||
Employee stock purchase plan | 5,529 | — | 9 | — | — | 218 | 227 | |||||||||||||||||||||||||||||||||||||
Treasury shares purchased | (2,281,956) | — | — | — | — | (86,121) | (86,121) | |||||||||||||||||||||||||||||||||||||
Other | 64,710 | (19) | (2,532) | — | — | 2,550 | (1) | |||||||||||||||||||||||||||||||||||||
Balance, December 26, 2021 | 56,550,784 | $ | 566 | $ | 1,737,650 | $ | (333,634) | $ | (81,997) | $ | (292,260) | $ | 1,030,325 | |||||||||||||||||||||||||||||||
Balance, March 31, 2020 | 58,038,822 | $ | 580 | $ | 1,744,096 | $ | (960,048) | $ | (100,994) | $ | (241,129) | $ | 442,505 | |||||||||||||||||||||||||||||||
Comprehensive income | — | — | — | 199,000 | 6,381 | — | 205,381 | |||||||||||||||||||||||||||||||||||||
Exercise of stock options | 83,196 | — | (2,055) | — | — | 3,376 | 1,321 | |||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | 10,013 | — | — | — | 10,013 | |||||||||||||||||||||||||||||||||||||
Restricted stock vested and shares withheld | 79,506 | — | (4,843) | — | — | 4,201 | (642) | |||||||||||||||||||||||||||||||||||||
Employee stock purchase plan | 8,972 | — | (222) | — | — | 365 | 143 | |||||||||||||||||||||||||||||||||||||
Other | 109,640 | 3 | (4,446) | — | — | 4,450 | 7 | |||||||||||||||||||||||||||||||||||||
Balance, December 27, 2020 | 58,320,136 | $ | 583 | $ | 1,742,543 | $ | (761,048) | $ | (94,613) | $ | (228,737) | $ | 658,728 |
December 26, 2021 | March 31, 2021 | |||||||||||||||||||||||||
Carrying
amount |
Fair
value |
Carrying
amount |
Fair
value |
|||||||||||||||||||||||
Fixed-rate debt (1) | $ | 500,000 | $ | 500,500 | $ | 500,000 | $ | 493,750 | ||||||||||||||||||
Variable-rate debt (2) | 220,000 | 220,000 | — | — |
Balance Sheet Caption | December 26, 2021 | March 31, 2021 | ||||||||||||||||||
Assets: | ||||||||||||||||||||
Operating lease assets | Operating lease assets | $ | 79,412 | $ | 72,400 | |||||||||||||||
Liabilities: | ||||||||||||||||||||
Current: | ||||||||||||||||||||
Operating lease liabilities | Other current liabilities | $ | 12,193 | $ | 10,044 | |||||||||||||||
Long-term: | ||||||||||||||||||||
Operating lease liabilities | Long-term operating lease liabilities | 82,085 | 77,375 | |||||||||||||||||
Total lease liabilities | $ | 94,278 | $ | 87,419 |
Three months ended | Nine months ended | |||||||||||||||||||||||||
December 26, 2021 | December 27, 2020 | December 26, 2021 | December 27, 2020 | |||||||||||||||||||||||
Fixed operating lease costs (1) | $ | 5,795 | $ | 5,593 | $ | 16,297 | $ | 15,704 | ||||||||||||||||||
Variable operating lease costs | 701 | 806 | 2,284 | 2,047 | ||||||||||||||||||||||
Operating and sub-lease income | (180) | (67) | (331) | (732) | ||||||||||||||||||||||
Net Lease costs | $ | 6,316 | $ | 6,332 | $ | 18,250 | $ | 17,019 |
December 26, 2021 | March 31, 2021 | |||||||||||||
Weighted Average Remaining Lease Term (Years): | ||||||||||||||
Operating leases | 8.62 | 9.32 | ||||||||||||
Weighted Average Discount Rate: | ||||||||||||||
Operating leases | 8.12 | % | 8.64 | % |
Remainder of fiscal year 2022 | $ | 4,882 | ||||||
Fiscal year 2023 | 18,642 | |||||||
Fiscal year 2024 | 16,358 | |||||||
Fiscal year 2025 | 15,158 | |||||||
Fiscal year 2026 | 13,724 | |||||||
Thereafter | 65,871 | |||||||
Total lease payments | 134,635 | |||||||
Less imputed interest | (40,357) | |||||||
Present value of lease liabilities | $ | 94,278 |
Nine months ended | ||||||||||||||
December 26, 2021 | December 27, 2020 | |||||||||||||
Cash paid for amounts included in the measurement of lease liabilities: | ||||||||||||||
Operating cash flows - operating leases | $ | 14,054 | $ | 13,077 | ||||||||||
Operating lease assets obtained in exchange for lease liabilities: | ||||||||||||||
Operating leases | 13,472 | 11,487 |
September 28, 2021 | ||||||||||||||
Total consideration transferred | $ | 470,622 | ||||||||||||
470,622 | ||||||||||||||
Fair value of assets acquired: | ||||||||||||||
Accounts receivable | $ | 2,806 | ||||||||||||
Inventories | 10,780 | |||||||||||||
Intangible assets | 131,500 | |||||||||||||
Property, plant, and equipment | 1,870 | |||||||||||||
Operating lease assets | 6,506 | |||||||||||||
Other long-term assets | 2,006 | |||||||||||||
Total assets | 155,468 | |||||||||||||
Fair value of liabilities assumed: | ||||||||||||||
Accounts payable | 6,177 | |||||||||||||
Customer deposits | 2,084 | |||||||||||||
Long-term operating lease liabilities | 5,961 | |||||||||||||
Contract liabilities | 2,992 | |||||||||||||
Other liabilities | 1,646 | |||||||||||||
Other long-term liabilities | 9,182 | |||||||||||||
Total liabilities | 28,042 | |||||||||||||
Net assets acquired | 127,426 | |||||||||||||
Goodwill | $ | 343,196 |
Value | Useful life (years) | |||||||||||||
Tradenames | $ | 42,500 | 20 | |||||||||||
Patented technology | 19,900 |
5 to 10
|
||||||||||||
Customer Relationships | 69,100 |
5 to 15
|
Three months ended | Nine months ended | |||||||||||||||||||||||||
December 26, 2021 | December 27, 2020 | December 26, 2021 | December 27, 2020 | |||||||||||||||||||||||
Sales, net | $ | 794,654 | $ | 596,973 | $ | 2,279,625 | $ | 1,676,361 | ||||||||||||||||||
Net income | 120,415 | 84,065 | 368,725 | 197,854 |
Three months ended | Nine months ended | |||||||||||||||||||||||||
December 26, 2021 | December 27, 2020 | December 26, 2021 | December 27, 2020 | |||||||||||||||||||||||
Fees for advisory, legal, and accounting services (1) | $ | (1,030) | $ | — | $ | (3,089) | $ | 3,089 | ||||||||||||||||||
Inventory step-up, net (2) | (1,247) | — | (1,247) | $1,247 | ||||||||||||||||||||||
Interest (3) | — | 1,223 | 2,203 | 5,320 | ||||||||||||||||||||||
Depreciation (4) | — | 165 | 331 | 469 | ||||||||||||||||||||||
Amortization (5) | — | 2,313 | 4,626 | 6,939 | ||||||||||||||||||||||
Income tax provision (6) | — | 2,807 | 3,520 | 3,750 |
October 12, 2020 | ||||||||||||||
Total purchase price: | ||||||||||||||
Cash paid | $ | 81,400 | ||||||||||||
Cash paid for working capital | 291 | |||||||||||||
Total purchase price | 81,691 | |||||||||||||
Fair value of assets acquired: | ||||||||||||||
Inventories | $ | 20,021 | ||||||||||||
Intangible assets | 26,200 | |||||||||||||
Property, plant, and equipment | 31,200 | |||||||||||||
Other assets | 3,363 | |||||||||||||
Total assets | 80,784 | |||||||||||||
Fair value of liabilities assumed: | ||||||||||||||
Accounts payable | 311 | |||||||||||||
Other liabilities | 2,969 | |||||||||||||
Total liabilities | 3,280 | |||||||||||||
Net assets acquired | 77,504 | |||||||||||||
Goodwill | $ | 4,187 |
Value | Useful life (years) | |||||||||||||
Indefinite lived tradenames | $ | 24,500 | Indefinite | |||||||||||
Customer relationships | 1,700 | 20 |
Three months ended | ||||||||||||||||||||||||||||||||||||||
December 26, 2021 | December 27, 2020 | |||||||||||||||||||||||||||||||||||||
Sporting Products | Outdoor Products | Total | Sporting Products | Outdoor Products | Total | |||||||||||||||||||||||||||||||||
Sporting Products (1) | $ | 459,646 | $ | — | $ | 459,646 | $ | 287,855 | $ | — | $ | 287,855 | ||||||||||||||||||||||||||
Outdoor Accessories (2) | — | 119,345 | 119,345 | — | 113,662 | 113,662 | ||||||||||||||||||||||||||||||||
Action Sports (3) | — | 98,714 | 98,714 | — | 88,907 | 88,907 | ||||||||||||||||||||||||||||||||
Outdoor Recreation (4) | — | 116,949 | 116,949 | — | 84,255 | 84,255 | ||||||||||||||||||||||||||||||||
Total | $ | 459,646 | $ | 335,008 | $ | 794,654 | $ | 287,855 | $ | 286,824 | $ | 574,679 | ||||||||||||||||||||||||||
Geographic Region: | ||||||||||||||||||||||||||||||||||||||
United States | $ | 434,326 | $ | 250,725 | $ | 685,051 | $ | 267,186 | $ | 229,101 | $ | 496,287 | ||||||||||||||||||||||||||
Rest of the World | 25,320 | 84,283 | 109,603 | 20,669 | 57,723 | 78,392 | ||||||||||||||||||||||||||||||||
Total | $ | 459,646 | $ | 335,008 | $ | 794,654 | $ | 287,855 | $ | 286,824 | $ | 574,679 | ||||||||||||||||||||||||||
Nine months ended | ||||||||||||||||||||||||||||||||||||||
December 26, 2021 | December 27, 2020 | |||||||||||||||||||||||||||||||||||||
Sporting Products | Outdoor Products | Total | Sporting Products | Outdoor Products | Total | |||||||||||||||||||||||||||||||||
Sporting Products (1) | $ | 1,274,127 | $ | — | $ | 1,274,127 | $ | 821,837 | $ | — | $ | 821,837 | ||||||||||||||||||||||||||
Outdoor Accessories (2) | — | 334,533 | 334,533 | — | 293,525 | 293,525 | ||||||||||||||||||||||||||||||||
Action Sports (3) | — | 295,501 | 295,501 | — | 259,213 | 259,213 | ||||||||||||||||||||||||||||||||
Outdoor Recreation (4) | — | 331,865 | 331,865 | — | 254,423 | 254,423 | ||||||||||||||||||||||||||||||||
Total | $ | 1,274,127 | $ | 961,899 | $ | 2,236,026 | $ | 821,837 | $ | 807,161 | $ | 1,628,998 | ||||||||||||||||||||||||||
Geographic Region: | ||||||||||||||||||||||||||||||||||||||
United States | $ | 1,196,309 | $ | 723,902 | $ | 1,920,211 | $ | 768,457 | $ | 654,758 | $ | 1,423,215 | ||||||||||||||||||||||||||
Rest of the World | 77,818 | 237,997 | 315,815 | 53,380 | 152,403 | 205,783 | ||||||||||||||||||||||||||||||||
Total | $ | 1,274,127 | $ | 961,899 | $ | 2,236,026 | $ | 821,837 | $ | 807,161 | $ | 1,628,998 |
Three months ended | Nine months ended | |||||||||||||||||||||||||
(Amounts in thousands except per share data) | December 26, 2021 | December 27, 2020 | December 26, 2021 | December 27, 2020 | ||||||||||||||||||||||
Numerator: | ||||||||||||||||||||||||||
Net income | $ | 118,137 | $ | 78,879 | $ | 360,402 | $ | 199,000 | ||||||||||||||||||
Denominator: | ||||||||||||||||||||||||||
Weighted-average number of common shares outstanding basic: | 57,162 | 58,303 | 57,540 | 58,183 | ||||||||||||||||||||||
Dilutive effect of share-based awards (1) | 1,904 | 1,798 | 1,864 | 1,411 | ||||||||||||||||||||||
Diluted shares | 59,066 | 60,101 | 59,404 | 59,594 | ||||||||||||||||||||||
Earnings per common share: | ||||||||||||||||||||||||||
Basic | $ | 2.07 | $ | 1.35 | $ | 6.26 | $ | 3.42 | ||||||||||||||||||
Diluted | $ | 2.00 | $ | 1.31 | $ | 6.07 | $ | 3.34 |
December 26, 2021 | March 31, 2021 | |||||||||||||
Trade receivables | $ | 391,727 | $ | 307,098 | ||||||||||
Other receivables | 7,989 | 7,899 | ||||||||||||
Less: allowance for estimated credit losses and discounts | (15,452) | (13,422) | ||||||||||||
Net receivables | $ | 384,264 | $ | 301,575 |
Balance, March 31, 2021 | $ | 13,422 | ||||||
Provision for credit losses | 2,105 | |||||||
Write-off of uncollectible amounts, net of recoveries | (751) | |||||||
Other adjustments | 676 | |||||||
Balance, December 26, 2021 | $ | 15,452 |
December 26, 2021 | March 31, 2021 | |||||||||||||
Principal | $ | 12,000 | $ | 12,000 | ||||||||||
Less: unamortized discount | (2,533) | (3,189) | ||||||||||||
Note receivable, net, included within Deferred charges and other non-current assets | $ | 9,467 | $ | 8,811 |
December 26, 2021 | March 31, 2021 | |||||||||||||
Raw materials | $ | 181,157 | $ | 133,970 | ||||||||||
Work in process | 59,590 | 47,829 | ||||||||||||
Finished goods | 358,480 | 272,705 | ||||||||||||
Net inventories | $ | 599,227 | $ | 454,504 |
December 26, 2021 | March 31, 2021 | |||||||||||||
Derivatives | $ | (314) | $ | 161 | ||||||||||
Pension and other postretirement benefits liabilities | (76,247) | (78,166) | ||||||||||||
Cumulative translation adjustment | (5,436) | (5,190) | ||||||||||||
Total AOCL
|
$ | (81,997) | $ | (83,195) |
Three months ended December 26, 2021 | Nine months ended December 26, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||
Derivatives | Pension and other postretirement benefits liabilities | Cumulative translation adjustment | Total | Derivatives | Pension and other postretirement benefits liabilities | Cumulative translation adjustment | Total | |||||||||||||||||||||||||||||||||||||||||||
Beginning balance in AOCL | $ | (212) | $ | (76,734) | $ | (5,321) | $ | (82,267) | $ | 161 | $ | (78,166) | $ | (5,190) | $ | (83,195) | ||||||||||||||||||||||||||||||||||
Change in fair value of derivatives | 298 | — | — | 298 | 1,065 | — | — | 1,065 | ||||||||||||||||||||||||||||||||||||||||||
Net gains reclassified from AOCL | (400) | — | — | (400) | (1,540) | — | — | (1,540) | ||||||||||||||||||||||||||||||||||||||||||
Net actuarial losses reclassified from AOCL (1) | — | 1,072 | — | 1,072 | — | 2,671 | — | 2,671 | ||||||||||||||||||||||||||||||||||||||||||
Prior service costs reclassified from AOCL (1) | — | (585) | — | (585) | — | (752) | — | (752) | ||||||||||||||||||||||||||||||||||||||||||
Net change in cumulative translation adjustment | — | — | (115) | (115) | — | — | (246) | (246) | ||||||||||||||||||||||||||||||||||||||||||
Ending balance in AOCL | $ | (314) | $ | (76,247) | $ | (5,436) | $ | (81,997) | $ | (314) | $ | (76,247) | $ | (5,436) | $ | (81,997) |
Three months ended December 27, 2020 | Nine months ended December 27, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||
Derivatives | Pension and other postretirement benefits liabilities | Cumulative translation adjustment | Total | Derivatives | Pension and other postretirement benefits liabilities | Cumulative translation adjustment | Total | |||||||||||||||||||||||||||||||||||||||||||
Beginning balance in AOCL | $ | 248 | $ | (91,572) | $ | (5,706) | $ | (97,030) | $ | (1,426) | $ | (93,353) | $ | (6,215) | $ | (100,994) | ||||||||||||||||||||||||||||||||||
Change in fair value of derivatives | 1,220 | — | — | 1,220 | 1,813 | — | — | 1,813 | ||||||||||||||||||||||||||||||||||||||||||
Net (gains) losses reclassified from AOCL | (69) | — | — | (69) | 1,012 | — | — | 1,012 | ||||||||||||||||||||||||||||||||||||||||||
Net actuarial losses reclassified from AOCL (1) | — | 969 | — | 969 | — | 2,907 | — | 2,907 | ||||||||||||||||||||||||||||||||||||||||||
Prior service costs reclassified from AOCL (1) | — | (78) | — | (78) | — | (235) | — | (235) | ||||||||||||||||||||||||||||||||||||||||||
Net change in cumulative translation adjustment | — | — | 375 | 375 | — | — | 884 | 884 | ||||||||||||||||||||||||||||||||||||||||||
Ending balance in AOCL | $ | 1,399 | $ | (90,681) | $ | (5,331) | $ | (94,613) | $ | 1,399 | $ | (90,681) | $ | (5,331) | $ | (94,613) |
Sporting Products | Outdoor Products | Total | ||||||||||||||||||
Balance, March 31, 2021 | $ | 86,082 | $ | — | $ | 86,082 | ||||||||||||||
Acquisitions | 23 | 380,759 | 380,782 | |||||||||||||||||
Balance, December 26, 2021 | $ | 86,105 | $ | 380,759 | $ | 466,864 |
December 26, 2021 | March 31, 2021 | |||||||||||||||||||||||||||||||||||||
Gross
carrying amount |
Accumulated
amortization |
Total |
Gross
carrying amount |
Accumulated
amortization |
Total | |||||||||||||||||||||||||||||||||
Trade names | $ | 106,889 | $ | (21,962) | $ | 84,927 | $ | 49,560 | $ | (18,174) | $ | 31,386 | ||||||||||||||||||||||||||
Patented technology | 36,854 | (12,545) | 24,309 | 16,954 | (11,354) | 5,600 | ||||||||||||||||||||||||||||||||
Customer relationships and other | 323,480 | (111,931) | 211,549 | 241,306 | (98,939) | 142,367 | ||||||||||||||||||||||||||||||||
Total
|
467,223 | (146,438) | 320,785 | 307,820 | (128,467) | 179,353 | ||||||||||||||||||||||||||||||||
Non-amortizing trade names | 135,602 | — | 135,602 | 135,602 | — | 135,602 | ||||||||||||||||||||||||||||||||
Net intangible assets
|
$ | 602,825 | $ | (146,438) | $ | 456,387 | $ | 443,422 | $ | (128,467) | $ | 314,955 |
Remainder of fiscal year 2022 | $ | 8,068 | ||||||
Fiscal year 2023 | 31,326 | |||||||
Fiscal year 2024 | 31,273 | |||||||
Fiscal year 2025 | 31,255 | |||||||
Fiscal year 2026 | 28,246 | |||||||
Thereafter | 190,617 | |||||||
Total | $ | 320,785 |
December 26, 2021 | March 31, 2021 | |||||||||||||
Accrual for in-transit inventory | $ | 19,567 | $ | 24,356 | ||||||||||
Other | 131,357 | 96,212 | ||||||||||||
Total other current liabilities | $ | 150,924 | $ | 120,568 | ||||||||||
Long-term portion of accrued income tax liability | $ | 26,420 | $ | 23,000 | ||||||||||
Other | 49,966 | 19,448 | ||||||||||||
Total other non-current liabilities | $ | 76,386 | $ | 42,448 |
Balance, March 31, 2021 | $ | 8,696 | ||||||||||||
Payments made | (2,916) | |||||||||||||
Warranties issued | 3,182 | |||||||||||||
Changes related to pre-existing warranties and other adjustments | 178 | |||||||||||||
Balance, December 26, 2021 | $ | 9,140 |
Long-term debt consisted of the following: | December 26, 2021 | March 31, 2021 | ||||||||||||
2021 ABL Revolving Credit Facility | $ | 220,000 | $ | — | ||||||||||
4.5% Senior Notes | 500,000 | 500,000 | ||||||||||||
Less: unamortized deferred financing costs | (4,019) | (4,436) | ||||||||||||
Carrying amount of long-term debt | $ | 715,981 | $ | 495,564 |
Three months ended December 26, 2021 | Nine months ended December 26, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||
Sporting Products | Outdoor Products | (a) Corporate and other reconciling items | Total | Sporting Products | Outdoor Products | (a) Corporate and other reconciling items | Total | |||||||||||||||||||||||||||||||||||||||||||
Sales, net | $ | 459,646 | $ | 335,008 | $ | — | $ | 794,654 | $ | 1,274,127 | $ | 961,899 | $ | — | $ | 2,236,026 | ||||||||||||||||||||||||||||||||||
Gross Profit | 178,062 | 104,655 | (1,247) | 281,470 | 529,659 | 293,790 | (1,631) | 821,818 | ||||||||||||||||||||||||||||||||||||||||||
EBIT | 149,671 | 42,277 | (33,001) | 158,947 | 449,895 | 127,946 | (84,499) | 493,342 |
Three months ended December 27, 2020
|
Nine months ended December 27, 2020 | |||||||||||||||||||||||||||||||||||||||||||||||||
(b) Sporting Products | (b) Outdoor Products | (a) Corporate and other reconciling items | Total | (b) Sporting Products | (b) Outdoor Products | (a) Corporate and other reconciling items | Total | |||||||||||||||||||||||||||||||||||||||||||
Sales, net | $ | 287,855 | $ | 286,824 | $ | — | $ | 574,679 | $ | 821,837 | $ | 807,161 | $ | — | $ | 1,628,998 | ||||||||||||||||||||||||||||||||||
Gross Profit | 79,920 | 83,712 | (400) | 163,232 | 220,280 | 230,610 | (400) | 450,490 | ||||||||||||||||||||||||||||||||||||||||||
EBIT | 52,661 | 38,333 | (3,546) | 87,448 | 156,793 | 96,994 | (43,040) | 210,747 |
Three months ended | Change | Nine months ended | Change | |||||||||||||||||||||||||||||||||||||||||||||||
Net Sales: | December 26, 2021 | December 27, 2020 (1) | Dollars | Percent | December 26, 2021 | December 27, 2020 (1) | Dollars | Percent | ||||||||||||||||||||||||||||||||||||||||||
Sporting Products | $ | 459,646 | $ | 287,855 | $ | 171,791 | 59.7 | % | $ | 1,274,127 | $ | 821,837 | $ | 452,290 | 55.0 | % | ||||||||||||||||||||||||||||||||||
Outdoor Products | 335,008 | 286,824 | 48,184 | 16.8 | % | 961,899 | 807,161 | 154,738 | 19.2 | % | ||||||||||||||||||||||||||||||||||||||||
Total net sales | $ | 794,654 | $ | 574,679 | $ | 219,975 | 38.3 | % | $ | 2,236,026 | $ | 1,628,998 | $ | 607,028 | 37.3 | % |
Three months ended | Change | Nine months ended | Change | |||||||||||||||||||||||||||||||||||||||||||||||
Gross Profit: | December 26, 2021 | December 27, 2020 (1) | Dollars | Percent | December 26, 2021 | December 27, 2020 (1) | Dollars | Percent | ||||||||||||||||||||||||||||||||||||||||||
Sporting Products | $ | 178,062 | $ | 79,920 | $ | 98,142 | 122.8 | % | $ | 529,659 | $ | 220,280 | $ | 309,379 | 140.4 | % | ||||||||||||||||||||||||||||||||||
Outdoor Products | 104,655 | 83,712 | 20,943 | 25.0 | % | 293,790 | 230,610 | 63,180 | 27.4 | % | ||||||||||||||||||||||||||||||||||||||||
Corporate and other | (1,247) | (400) | (847) | — | % | (1,631) | $ | (400) | (1,231) | — | % | |||||||||||||||||||||||||||||||||||||||
Total gross profit | $ | 281,470 | $ | 163,232 | $ | 118,238 | 72.4 | % | $ | 821,818 | $ | 450,490 | $ | 371,328 | 82.4 | % | ||||||||||||||||||||||||||||||||||
Gross profit margin | 35.4% | 28.4% | 36.8% | 27.7% |
Three months ended | Change | Nine months ended | Change | |||||||||||||||||||||||||||||||||||||||||||||||
EBIT: | December 26, 2021 | December 27, 2020 (1) | Dollars | Percent | December 26, 2021 | December 27, 2020 (1) | Dollars | Percent | ||||||||||||||||||||||||||||||||||||||||||
Sporting Products | $ | 149,671 | $ | 52,661 | $ | 97,010 | 184.2 | % | $ | 449,895 | $ | 156,793 | $ | 293,102 | 186.9 | % | ||||||||||||||||||||||||||||||||||
Outdoor Products | 42,277 | 38,333 | 3,944 | 10.3 | % | 127,946 | 96,994 | 30,952 | 31.9 | % | ||||||||||||||||||||||||||||||||||||||||
Corporate and other | (33,001) | (3,546) | (29,455) | (830.7) | % | (84,499) | (43,040) | (41,459) | (96.3) | % | ||||||||||||||||||||||||||||||||||||||||
Total EBIT | $ | 158,947 | $ | 87,448 | $ | 71,499 | 81.8 | % | $ | 493,342 | $ | 210,747 | $ | 282,595 | 134.1 | % | ||||||||||||||||||||||||||||||||||
EBIT margin | 20.0% | 15.2% | 22.1% | 12.9% |
Three months ended | Change | Nine months ended | Change | |||||||||||||||||||||||||||||||||||||||||||||||
Interest expense, net:
|
December 26, 2021 | December 27, 2020 (1) | Dollars | Percent | December 26, 2021 | December 27, 2020 (1) | Dollars | Percent | ||||||||||||||||||||||||||||||||||||||||||
Corporate and other | $ | 6,695 | $ | 5,619 | $ | 1,076 | 19.1 | % | $ | 18,302 | $ | 17,752 | $ | 550 | 3.1 | % |
Three months ended | Nine months ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income tax provision: | December 26, 2021 |
Effective
Rate |
December 27, 2020 (1) |
Effective
Rate |
$ Change | December 26, 2021 |
Effective
Rate |
December 27, 2020 (1) |
Effective
Rate |
$ Change | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Corporate and other | $ | (34,115) | 22.4 | % | $ | (2,950) | 3.6 | % | $ | (31,165) | $ | (114,638) | 24.1 | % | $ | 6,005 | (3.1) | % | $ | (120,643) |
Period | Total number of shares repurchased (1) | Average price paid per share (1) | Total number of shares repurchased as part of publicly announced plan or program | Maximum number of shares that may yet be repurchased under the plan or program (2) | |||||||||||||||||||
September 27, 2021 - October 24, 2021 | 2 | $ | 41.72 | — | |||||||||||||||||||
October 25, 2021 - November 21, 2021 | 1 | 46.00 | — | ||||||||||||||||||||
November 22, 2021 - December 26, 2021 | 759 | 39.41 | 758 | ||||||||||||||||||||
Fiscal Quarter Ended December 26, 2021 | 762 | 39.43 | 758 | 337 |
Exhibit
Number |
Description of Exhibit (and document from which incorporated by reference, if applicable) | |||||||
101 |
The following financial statements from the Company’s Quarterly Report on Form 10-Q for the quarter ended December 26, 2021, formatted in Inline Extensible Business Reporting Language (iXBRL): (i) /Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Comprehensive Income (Loss), (iii) Condensed Consolidated Statements of Cash Flows, (iv) Condensed Consolidated Statements of Stockholders’ Equity, and (v) Notes to the Condensed Consolidated Financial Statements, tagged as blocks of text and including detailed tags.
|
|||||||
104 |
The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended December 26, 2021, formatted in Inline Extensible Business Reporting Language (iXBRL) (included as Exhibit 101).
|
VISTA OUTDOOR INC. | |||||||||||||||||
Date: | February 3, 2022 | By: | /s/ Sudhanshu Priyadarshi | ||||||||||||||
Name: | Sudhanshu Priyadarshi | ||||||||||||||||
Title: | Senior Vice President and Chief Financial Officer | ||||||||||||||||
(On behalf of the Registrant and as Principal Financial Officer) | |||||||||||||||||
I, Christopher T. Metz, certify that: | ||||||||
1. | I have reviewed this quarterly report on Form 10-Q of Vista Outdoor Inc.; | |||||||
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; | |||||||
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; | |||||||
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: | |||||||
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | |||||||
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; | |||||||
c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | |||||||
d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and | |||||||
5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): | |||||||
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and | |||||||
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: | February 3, 2022 | By: | /s/ Christopher T. Metz | |||||||||||
Name: | Christopher T. Metz | |||||||||||||
Title: | Chief Executive Officer |
I, Sudhanshu Priyadarshi, certify that: | ||||||||
1. | I have reviewed this quarterly report on Form 10-Q of Vista Outdoor Inc.; | |||||||
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; | |||||||
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; | |||||||
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: | |||||||
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | |||||||
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; | |||||||
c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | |||||||
d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and | |||||||
5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): | |||||||
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and | |||||||
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: | February 3, 2022 | By: | /s/ Sudhanshu Priyadarshi | |||||||||||
Name: | Sudhanshu Priyadarshi | |||||||||||||
Title: | Senior Vice President and Chief Financial Officer |
By: | /s/ Christopher T. Metz | ||||||||||
Name: | Christopher T. Metz | ||||||||||
Title: | Chief Executive Officer | ||||||||||
By: | /s/ Sudhanshu Priyadarshi | ||||||||||
Name: | Sudhanshu Priyadarshi | ||||||||||
Title: | Senior Vice President and Chief Financial Officer |