GODADDY INC., 10-Q filed on 8/9/2017
Quarterly Report
Document and Entity Information
6 Months Ended
Jun. 30, 2017
Aug. 4, 2017
Class A Common Stock
Aug. 4, 2017
Class B Common Stock
Document Information [Line Items]
 
 
 
Entity Registrant Name
GoDaddy Inc. 
 
 
Entity Central Index Key
0001609711 
 
 
Current Fiscal Year End Date
--12-31 
 
 
Entity Filer Category
Large Accelerated Filer 
 
 
Document Type
10-Q 
 
 
Document Period End Date
Jun. 30, 2017 
 
 
Document Fiscal Year Focus
2017 
 
 
Document Fiscal Period Focus
Q2 
 
 
Amendment Flag
false 
 
 
Entity Common Stock, Shares Outstanding
 
111,235,894 
53,893,562 
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2017
Dec. 31, 2016
Current assets:
 
 
Cash and cash equivalents
$ 578.8 
$ 566.1 
Short-term investments
12.4 
6.6 
Accounts and other receivables
17.4 
8.0 
Registry deposits
21.8 
20.6 
Prepaid domain name registry fees
357.0 
307.0 
Prepaid expenses and other current assets
55.5 
24.5 
Assets of business held for sale
562.1 
Total current assets
1,605.0 
932.8 
Property and equipment, net
297.0 
231.0 
Prepaid domain name registry fees, net of current portion
186.7 
172.1 
Goodwill
2,820.9 
1,718.4 
Intangible assets, net
1,332.3 
716.5 
Other assets
12.0 
16.1 
Total assets
6,253.9 
3,786.9 
Current liabilities:
 
 
Accounts payable
66.4 
61.7 
Accrued expenses and other current liabilities
333.4 
143.0 
Payable to related parties pursuant to tax receivable agreements
10.0 
Deferred revenue
1,217.0 
1,043.5 
Long-term debt
580.8 
4.0 
Liabilities of business held for sale
126.5 
Total current liabilities
2,324.1 
1,262.2 
Deferred revenue, net of current portion
584.3 
532.7 
Long-term debt, net of current portion
2,419.1 
1,035.7 
Payable to related parties pursuant to tax receivable agreements
186.3 
202.6 
Deferred tax liabilities
180.6 
Other long-term liabilities
64.5 
39.5 
Commitments and contingencies
   
   
Stockholders' equity:
 
 
Preferred stock, $0.001 par value - 50,000 shares authorized; none issued and outstanding
Additional paid-in capital
435.3 
608.3 
Accumulated deficit
(27.3)
(48.7)
Accumulated other comprehensive income (loss)
(22.8)
2.7 
Total stockholders' equity attributable to GoDaddy Inc.
385.4 
562.5 
Non-controlling interests
109.6 
151.7 
Total stockholders' equity
495.0 
714.2 
Total liabilities and stockholders' equity
6,253.9 
3,786.9 
Class A Common Stock
 
 
Stockholders' equity:
 
 
Common stock
0.1 
0.1 
Class B Common Stock
 
 
Stockholders' equity:
 
 
Common stock
$ 0.1 
$ 0.1 
Condensed Consolidated Balance Sheets (Unaudited) Parenthetical (USD $)
Jun. 30, 2017
Dec. 31, 2016
Preferred stock par value (in dollars per share)
$ 0.001 
$ 0.001 
Preferred stock shares authorized (in shares)
50,000,000 
50,000,000 
Preferred stock shares issued (in shares)
Preferred stock outstanding (in shares)
Common stock outstanding (in shares)
164,745,000 
167,112,000 
Class A Common Stock
 
 
Par value (in dollars per share)
$ 0.001 
$ 0.001 
Common stock shares authorized (in shares)
1,000,000,000 
1,000,000,000 
Common stock shares issued (in shares)
110,751,000 
88,558,000 
Common stock outstanding (in shares)
110,751,000 
88,558,000 
Class B Common Stock
 
 
Par value (in dollars per share)
$ 0.001 
$ 0.001 
Common stock shares authorized (in shares)
500,000,000 
500,000,000 
Common stock shares issued (in shares)
53,994,000 
78,554,000 
Common stock outstanding (in shares)
53,994,000 
78,554,000 
Condensed Consolidated Statements of Operations (Unaudited) (USD $)
In Millions, except Share data in Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Revenue:
 
 
 
 
Revenue
$ 557.8 
$ 456.2 
$ 1,047.5 
$ 889.9 
Costs and operating expenses
 
 
 
 
Cost of revenue (excluding depreciation and amortization)
196.4 1
162.1 1
373.2 1
316.5 1
Technology and development
90.1 1
70.2 1
170.3 1
141.9 1
Marketing and advertising
62.5 1
60.0 1
129.9 1
117.5 1
Customer care
75.4 1
62.1 1
142.4 1
123.8 1
General and administrative
71.8 1
52.8 1
132.8 1
101.0 1
Depreciation and amortization
55.5 1
39.3 1
87.1 
78.2 1
Total costs and operating expenses
551.7 1
446.5 1
1,035.7 1
878.9 1
Operating income
6.1 
9.7 
11.8 
11.0 
Interest expense
(22.0)
(14.3)
(34.8)
(28.6)
Tax receivable agreements liability adjustment
32.0 
(6.1)
37.0 
(10.7)
Loss on debt extinguishment
(1.7)
Other income (expense), net
2.7 
(0.8)
4.4 
(0.1)
Income (loss) from continuing operations before income taxes
18.8 
(11.5)
16.7 
(28.4)
Benefit (provision) for income taxes
4.6 
0.4 
3.6 
(1.0)
Income (loss) from continuing operations
23.4 
(11.1)
20.3 
(29.4)
Loss from discontinued operations, net of income taxes
(5.3)
(5.3)
Net income (loss)
18.1 
(11.1)
15.0 
(29.4)
Less: net loss attributable to non-controlling interests
(2.7)
(2.2)
(6.4)
(10.0)
Net income (loss) attributable to GoDaddy Inc.
20.8 
(8.9)
21.4 
(19.4)
Technology and development
 
 
 
 
Weighted-average shares of Class A common stock outstanding:
 
 
 
 
Equity-based compensation expense
8.9 
4.4 
17.3 
9.9 
Marketing and advertising
 
 
 
 
Weighted-average shares of Class A common stock outstanding:
 
 
 
 
Equity-based compensation expense
1.5 
1.6 
3.2 
3.5 
Customer care
 
 
 
 
Weighted-average shares of Class A common stock outstanding:
 
 
 
 
Equity-based compensation expense
1.2 
0.6 
1.6 
1.4 
General and administrative
 
 
 
 
Weighted-average shares of Class A common stock outstanding:
 
 
 
 
Equity-based compensation expense
7.4 
4.2 
13.3 
8.0 
Domains
 
 
 
 
Revenue:
 
 
 
 
Revenue
263.3 
229.8 
504.1 
448.7 
Hosting and presence
 
 
 
 
Revenue:
 
 
 
 
Revenue
214.9 
167.5 
393.2 
327.9 
Business applications
 
 
 
 
Revenue:
 
 
 
 
Revenue
$ 79.6 
$ 58.9 
$ 150.2 
$ 113.3 
Class A Common Stock
 
 
 
 
Net income (loss) attributable to GoDaddy Inc. per share of Class A common stock - basic:
 
 
 
 
Net income (loss) from continuing operations per share, basic (in USD per share)
$ 0.25 
$ (0.11)
$ 0.28 
$ (0.26)
Net income (loss) from discontinued operations per share, basic (in USD per share)
$ (0.05)
$ 0.00 
$ (0.06)
$ 0.00 
Net income (loss) per share, basic (in USD per share)
$ 0.20 
$ (0.11)
$ 0.22 
$ (0.26)
Net income (loss) attributable to GoDaddy Inc. per share of Class A common stock - diluted:
 
 
 
 
Net income (loss) from continuing operations per share, diluted (in USD per share)
$ 0.13 
$ (0.11)
$ 0.11 
$ (0.26)
Net income (loss) from discontinued operations per share, diluted (in USD per share)
$ (0.03)
$ 0.00 
$ (0.03)
$ 0.00 
Net income (loss) per share, diluted (in USD per share)
$ 0.10 
$ (0.11)
$ 0.08 
$ (0.26)
Weighted-average shares of Class A common stock outstanding:
 
 
 
 
Weighted-average shares outstanding, basic (in shares)
101,800 
79,872 
95,734 
73,853 
Weighted-average shares outstanding, diluted (in shares)
176,716 
79,872 
177,796 
73,853 
Condensed Consolidated Statement of Stockholders' Equity (Unaudited) Statement (USD $)
In Millions, except Share data in Thousands
Total
USD ($)
Class A Common Stock
Class B Common Stock
Common Stock
Class A Common Stock
USD ($)
Common Stock
Class B Common Stock
USD ($)
Additional Paid-in Capital
USD ($)
Accumulated Deficit
USD ($)
Accumulated Other Comprehensive Income
USD ($)
Non- Controlling Interest
USD ($)
Equity at beginning of period at Dec. 31, 2016
$ 714.2 
 
 
$ 0.1 
$ 0.1 
$ 608.3 
$ (48.7)
$ 2.7 
$ 151.7 
Common stock outstanding (in shares) at Dec. 31, 2016
167,112 
88,558 
78,554 
88,558 
78,554 
 
 
 
 
Net income (loss)
15.0 
 
 
 
 
 
21.4 
 
(6.4)
Equity-based compensation expense
35.4 
 
 
 
 
35.4 
 
 
 
Sales of Class A common stock (in shares)
 
 
 
621 
 
 
 
 
 
Sales of Class A common stock
19.2 
 
 
 
 
19.2 
 
 
 
Stock option exercises (in shares)
 
 
 
3,411 
 
 
 
 
 
Stock option exercises
33.3 
 
 
 
 
46.6 
 
 
(13.3)
Issuance of Class A common stock under employee stock purchase plan (in shares)
 
 
 
325 
 
 
 
 
 
Issuance of Class A common stock under employee stock purchase plan
9.2 
 
 
 
 
9.2 
 
 
 
Repurchase of LLC Units (in shares)
 
 
 
 
(7,344)
 
 
 
 
Repurchases of LLC Units
(275.0)
 
 
 
 
(275.0)
 
 
 
Effect of exchanges of LLC Units (in shares)
 
 
 
17,216 
(17,216)
 
 
 
 
Effect of exchanges of LLC Units
 
 
 
 
12.4 
 
 
(12.4)
Liability pursuant to the tax receivable agreements resulting from exchanges of LLC Units
(20.7)
 
 
 
 
(20.7)
 
 
 
Gain (loss) on swaps and foreign currency hedging, net
(35.4)
 
 
 
 
 
 
(25.4)
(10.0)
Vesting of restricted stock units and other (in shares)
 
 
 
620 
 
 
 
 
 
Other
(0.2)
 
 
 
 
(0.1)
 
(0.1)
 
Equity at end of period at Jun. 30, 2017
$ 495.0 
 
 
$ 0.1 
$ 0.1 
$ 435.3 
$ (27.3)
$ (22.8)
$ 109.6 
Common stock outstanding (in shares) at Jun. 30, 2017
164,745 
110,751 
53,994 
110,751 
53,994 
 
 
 
 
Condensed Consolidated Statements of Comprehensive Loss (Unaudited) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Statement of Comprehensive Income [Abstract]
 
 
 
 
Net income (loss)
$ 18.1 
$ (11.1)
$ 15.0 
$ (29.4)
Foreign exchange forward contracts gain (loss)
(2.8)
1.6 
(4.8)
(0.2)
Unrealized swap gain (loss), net
(30.6)
(30.6)
Other
(0.1)
(0.1)
Comprehensive loss
(15.4)
(9.5)
(20.5)
(29.6)
Less: comprehensive loss attributable to non-controlling interests
(12.7)
(16.4)
Comprehensive loss attributable to GoDaddy Inc.
$ (2.7)
$ (9.5)
$ (4.1)
$ (29.6)
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Statement of Cash Flows [Abstract]
 
 
Net income (loss)
$ 15.0 
$ (29.4)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
 
 
Depreciation and amortization
87.1 
78.2 1
Equity-based compensation
35.4 
22.8 
Tax receivable agreements liability adjustment
(37.0)
10.7 
Other
1.5 
6.3 
Changes in operating assets and liabilities, net of amounts acquired:
 
 
Registry deposits
(0.2)
(2.3)
Prepaid domain name registry fees
(26.8)
(24.7)
Deferred revenue
161.9 
130.0 
Other operating assets and liabilities
3.0 
6.1 
Net cash provided by operating activities
239.9 
197.7 
Investing activities
 
 
Purchases of short-term investments
(6.4)
(10.5)
Maturities of short-term investments
0.6 
5.4 
Business acquisitions, net of cash acquired
(1,871.2)
(41.3)
Purchases of property and equipment, excluding improvements
(33.7)
(24.6)
Purchases of leasehold and building improvements
(2.8)
(2.0)
Net cash used in investing activities
(1,913.5)
(73.0)
Proceeds received from:
 
 
Acquisition Term Loan
1,421.4 
Bridge Loan
531.7 
Stock option exercises
33.3 
23.3 
Sale of Class A common stock, net of expenses
21.7 
Issuance of Class A common stock under employee stock purchase plan
9.2 
Payments made for:
 
 
Repurchases of LLC Units
(275.0)
Financing-related costs
(38.9)
Distributions to holders of LLC Units
(10.0)
(10.8)
Repayment of term loan
(2.7)
(5.5)
Capital leases and other financing obligations
(6.2)
(7.6)
Net cash provided by (used in) financing activities
1,684.5 
(0.6)
Effect of exchange rate changes on cash and cash equivalents
1.8 
Net increase in cash and cash equivalents
12.7 
124.1 
Cash and cash equivalents, beginning of period
566.1 
348.0 
Cash and cash equivalents, end of period
578.8 
472.1 
Supplemental cash flow information:
 
 
Interest on long-term debt, net of swap benefit
34.7 
23.3 
Income taxes, net of refunds received
6.6 
1.8 
Supplemental information for non-cash investing and financing activities:
 
 
Accrued capital expenditures, excluding improvements, at period end
13.0 
16.5 
Accrued capital expenditures, leasehold and building improvements, at period end
3.4 
2.0 
Property and equipment acquired under capital leases
$ 0 
$ 2.9 
Organization and Background
Organization and Background
Organization and Background
Organization
We were incorporated on May 28, 2014 for the purpose of facilitating an IPO and other related organizational transactions, completed on April 7, 2015, in order to operate and control all of the business and affairs of Desert Newco. As sole managing member, we have all voting power in, and control the management of, Desert Newco. As a result, we consolidate Desert Newco’s financial results and report a non-controlling interest representing the economic interest held by the other members of Desert Newco. Non-controlling interest excludes any net income (loss) attributable directly to GoDaddy Inc. As of June 30, 2017, we owned approximately 67% of Desert Newco's limited liability company units (LLC Units).
Basis of Presentation
Our condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (GAAP), and include our accounts and the accounts of our subsidiaries. All material intercompany accounts and transactions have been eliminated in consolidation.
Our interim condensed consolidated financial statements are unaudited. These financial statements have been prepared in accordance with GAAP, and in our opinion, include all adjustments of a normal recurring nature necessary for the fair presentation of the interim periods presented. The results for the three and six months ended June 30, 2017 are not necessarily indicative of the results to be expected for any subsequent quarter or for the year ending December 31, 2017.
These financial statements should be read in conjunction with our audited consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2016 (the 2016 Form 10-K).
Prior Period Reclassifications
Reclassifications of certain immaterial prior period amounts have been made to conform to the current period presentation.
Use of Estimates
GAAP requires us to make estimates and assumptions affecting amounts reported in our financial statements. Our more significant estimates include:
the determination of the best estimate of selling price of the deliverables included in multiple-deliverable revenue arrangements;
the fair value of assets acquired and liabilities assumed in business acquisitions;
the assessment of recoverability of long-lived assets, including property and equipment, goodwill and intangible assets;
the estimated reserve for refunds;
the estimated useful lives of intangible and depreciable assets;
the grant date fair value of equity-based awards;
the recognition, measurement and valuation of current and deferred income taxes;
the recognition and measurement of amounts payable under TRAs;
the recognition and measurement of amounts payable as tax distributions to Desert Newco's owners; and
the recognition and measurement of loss contingencies, indirect tax liabilities and certain accrued liabilities.
We periodically evaluate these estimates and adjust prospectively, if necessary. We believe our estimates and assumptions are reasonable; however, actual results may differ from our estimates.
Segment and Reporting Unit
Our chief operating decision maker function is comprised of our Chief Executive Officer and Chief Operating Officer. These individuals collectively review financial information presented on a consolidated basis for purposes of allocating resources and evaluating financial performance for the entire company. Accordingly, for the periods presented, we have concluded we continue to have a single operating segment and reporting unit.
Summary of Significant Accounting Policies
Summary of Significant Accounting Policies
Summary of Significant Accounting Policies
Derivative Financial Instruments
We are exposed to changes in foreign currency exchange rates as well as changes in interest rates associated with our variable-rate debt. Consequently, we use derivative financial instruments to manage and mitigate such risks. We do not enter into derivative transactions for speculative or trading purposes.
Our derivative financial instruments include foreign exchange forward contracts with financial institutions to hedge certain forecasted sales transactions denominated in currencies other than the U.S. dollar. In addition, we have entered into an interest rate swap on a portion of our long-term debt and a cross-currency swap on our intercompany debt to manage the variability of cash flows due to movements in interest rates and foreign currency exchange rates. We have designated each of these instruments as a cash flow hedge.
We expect each derivative instrument qualifying for hedge accounting will be highly effective at reducing the risk associated with the exposure being hedged. For each derivative instrument designated as a hedge, we formally document the related risk management strategy and objective, including identification of the hedging instrument, the hedged item and the risk of exposure, as well as how hedge effectiveness will be assessed prospectively and retrospectively over the instrument's term. To assess effectiveness of our swap instruments, we use regression analysis performed utilizing the Hypothetical Derivative Method to compare the change in fair value of the derivative instrument designated as the hedging instrument to the change in the fair value of a similarly modeled hypothetical derivative using the same discount rate.
We reflect unrealized gains or losses on the effective portion of a cash flow hedge as a component of accumulated other comprehensive income (loss) (AOCI). Gains and losses, once realized, are recorded as a component of AOCI and are amortized to earnings over the same period in which the underlying hedged amounts are recognized. Any ineffective portions of gains or losses are recorded as other income (expense), net and were immaterial during all periods presented. At inception, and each period, we evaluate the effectiveness of each of our hedges, and all hedges were determined to be effective.
The fair values of our derivative instruments are recorded in our balance sheet on a gross basis. For cash flow reporting purposes, proceeds received or amounts paid upon the settlement of a derivative instrument are classified in the same manner as the related item being hedged, primarily within cash flows from operating activities.
Assets Held for Sale
We classify assets as held for sale when our management approves and commits to a formal plan of sale with the expectation that such sale will be completed within one year. The net assets of a business designated as held for sale are then recorded at the lower of their current carrying value or their fair market value, less costs to sell. See Note 4 for further discussion of our assets classified as held for sale as of June 30, 2017.
Fair Value Measurements
We hold certain assets required to be measured at fair value on a recurring basis. These may include reverse repurchase agreements, commercial paper or other securities, which are classified as either cash and cash equivalents or short-term investments. We classify these assets within Level 1 or Level 2 because we use either quoted market prices or alternative pricing sources utilizing market observable inputs to determine their fair value. In addition, Level 2 assets and liabilities include derivative financial instruments associated with hedging activity, as further discussed in Note 11. Derivative financial instruments are measured at fair value on the contract date and are subsequently remeasured each reporting period using inputs such as spot rates, discount rates and forward rates. There are not active markets for the hedge contracts themselves; however, the inputs used to calculate the fair value of the instruments are tied to active markets.
Our contingent consideration liabilities are classified within Level 3 and valued using discounted cash flow valuation methods encompassing significant unobservable inputs. The inputs include estimated operating results scenarios for the applicable performance periods, probability weightings assigned to operating results scenarios and the discount rates applied. Our contingent consideration liabilities relate to future earn-out payments associated with our acquisitions. No material adjustments to the fair value of contingent consideration were made during any of the periods presented.

The following tables set forth assets and liabilities measured at fair value on a recurring basis:
 
June 30, 2017
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
 Cash and cash equivalents:
 
 
 
 
 
 
 
Reverse repurchase agreements(1)
$

 
$
100.0

 
$

 
$
100.0

Commercial paper

 
49.9

 

 
49.9

 Short-term investments:
 
 
 
 
 
 

Certificates of deposit and time deposits
12.4

 

 

 
12.4

 Derivative assets

 

 

 

         Total assets measured and recorded at fair value
$
12.4

 
$
149.9

 
$

 
$
162.3

Liabilities:
 
 
 
 
 
 
 
 Contingent consideration liabilities

 

 
20.5

 
20.5

 Derivative liabilities
$

 
$
126.6

 
$

 
$
126.6

         Total liabilities measured and recorded at fair value
$

 
$
126.6

 
$
20.5

 
$
147.1

 
 
(1)
Reverse repurchase agreements include a $50.0 million repurchase agreement with Morgan Stanley, callable with 31 days notice, and a $50.0 million one-week repurchase agreement with Wells Fargo.
 
December 31, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
 Cash and cash equivalents:
 
 
 
 
 
 
 
Reverse repurchase agreements(1)
$

 
$
130.0

 
$

 
$
130.0

Commercial paper

 
55.9

 

 
55.9

 Short-term investments:
 
 
 
 
 
 
 
Certificates of deposit and time deposits
6.6

 

 

 
6.6

 Derivative assets

 
0.7

 

 
0.7

         Total assets measured and recorded at fair value
$
6.6

 
$
186.6

 
$

 
$
193.2

Liabilities:
 
 
 
 
 
 
 
 Derivative liabilities
$

 
$
0.1

 
$

 
$
0.1

         Total liabilities measured and recorded at fair value
$

 
$
0.1

 
$

 
$
0.1

 
 
(1)
Reverse repurchase agreements include an $80.0 million repurchase agreement with Morgan Stanley, callable with 31 days notice, and a $50.0 million one-week repurchase agreement with Wells Fargo.
We have no other material assets or liabilities measured at fair value on a recurring basis.
Foreign Currency
Our functional and reporting currency is the U.S. dollar. Assets denominated in foreign currencies are remeasured into U.S. dollars at period-end exchange rates. Foreign currency-based revenue and expense transactions are measured at transaction date exchange rates. Foreign currency remeasurement gains and losses are recorded in other income (expense), net and were not material in any of the periods presented. 
The functional currency of certain of our foreign subsidiaries is their respective local currency. For these subsidiaries, we translate revenue and expense transactions at average exchange rates. We translate assets and liabilities at period-end exchange rates and include foreign currency translation gains and losses as a component of AOCI.
Recent Accounting Pronouncements
Revenue Recognition
In May 2014, the Financial Accounting Standards Board (FASB) issued a new standard on revenue recognition from contracts with customers. The new standard requires an entity to recognize revenue when it transfers promised goods or services to customers in an amount reflecting the consideration to which the entity expects to be entitled to in exchange for those goods or services. The FASB has recently issued several amendments to the new standard, including clarification on identifying performance obligations, principal-versus-agent implementation guidance, collectability assessment, sales taxes and other similar taxes collected from customers, noncash consideration, contract modification and completed contracts at transition. These amendments are intended to address implementation issues raised by stakeholders and provide additional practical expedients to reduce the cost and complexity of applying the new standard.
The new standard permits two methods of adoption: retrospectively to each prior reporting period presented (full retrospective method), or retrospectively with the cumulative effect of initially applying the guidance recognized at the date of initial application (modified retrospective method). We will adopt the new standard effective January 1, 2018.
We have completed our initial assessment of the new standard and do not currently anticipate any changes to have a material impact. We plan to adopt the standard under the modified retrospective approach and will recognize the cumulative effect of initially applying the standard, if any, as an adjustment to the opening balance of retained earnings at the date of initial application.
Other Accounting Standards
In February 2016, the FASB issued new guidance related to accounting for leases. The new standard requires the recognition of assets and liabilities arising from lease transactions on the balance sheet and the disclosure of key information about leasing arrangements. For leases with a term of 12 months or less, a lessee can make an accounting policy election by class of underlying asset to not recognize an asset and corresponding liability. We will adopt the new standard on January 1, 2019. In transition, lessees are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. We are currently evaluating the expected impact of this standard.
In March 2016, the FASB issued new guidance changing the accounting for certain aspects of share-based payments to employees. The guidance allows for a policy election to account for forfeitures as they occur rather than on an estimated basis and allows for an employer to repurchase more of an employee’s shares for tax withholding purposes without triggering liability accounting. In addition, the guidance requires recognition of the income tax effects of awards in the income statement when the awards vest or are settled, thus eliminating additional paid-in capital pools. We elected to continue to account for forfeitures on an estimated basis, and accordingly, our adoption of this guidance on January 1, 2017 did not have a material impact.
In June 2016, the FASB issued new guidance for the accounting for credit losses on instruments that will require entities to measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions and reasonable supportable forecasts. This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial instruments measured at amortized cost and also applies to some off-balance sheet credit exposures. The guidance is effective for annual and interim reporting periods beginning after December 15, 2019, with early adoption permitted. We are currently evaluating the timing of our adoption and the expected impact of this new guidance on our consolidated financial statements.
In November 2016, the FASB issued new guidance requiring amounts generally described as restricted cash and restricted cash equivalents to be included with cash and cash equivalents when reconciling the amounts shown on the statement of cash flows. This new guidance is effective for us on January 1, 2018, and our adoption is not expected to have a material impact.
In January 2017, the FASB issued new guidance clarifying the definition of a business for determining whether transactions should be accounted for as acquisitions or disposals of assets or businesses. The guidance provides a screen for an entity to use to determine when a set of assets and activities is not a business. The screen requires that when substantially all of the fair value of the gross assets acquired (or disposed of) is concentrated in a single identifiable asset or a group of similar identifiable assets, the asset is not a business. If the screen is not met, the guidance requires that to be considered a business, a set of assets and activities must include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create output. The guidance also removes the evaluation of whether a market participant could replace missing elements. This new guidance is effective for us on January 1, 2018, and our adoption is not expected to have a material impact.
In January 2017, the FASB issued new guidance simplifying the goodwill impairment test, eliminating the requirement for an entity to determine the fair value of its assets and liabilities (including unrecognized assets and liabilities) at the impairment testing date following the procedure that would be required in determining the fair value of assets acquired and liabilities assumed in a business combination. Instead, an entity will be required to perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity will be required to recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit's fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to the reporting unit. The guidance is effective for annual and interim reporting periods beginning after December 15, 2019, with early adoption permitted. We are currently evaluating the timing of our adoption and the expected impact of this new guidance.
In May 2017, the FASB issued new guidance to amend the scope of modification accounting for share-based payment arrangements. The amendment provides guidance on the types of changes to the terms or conditions of share-based payment awards which would require an entity to apply modification accounting. This new guidance is effective for us on January 1, 2018, and our adoption is not expected to have a material impact.
Business Acquisitions
Business Acquisitions
Business Acquisitions
Acquisition of Host Europe Holdings Limited
On April 3, 2017, we completed the acquisition of HEG, a United Kingdom-based provider of domains, web hosting, applications hosting and managed hosting services to small and medium-sized customers throughout Europe. Pursuant to the terms of the purchase agreement, we purchased all of the outstanding shares of HEG and certain loan notes issued by Host Europe Finance Co. Ltd. for total consideration transferred of €1.7 billion. We funded the acquisition with the proceeds from the Acquisition Term Loan and the Bridge Loan, both of which are further described in Note 10, and incurred $18.6 million in nonrecurring transaction costs in connection with the acquisition, which were recognized within general and administrative expense. As a result of the acquisition, HEG became our wholly-owned subsidiary. We believe the acquisition will allow us to leverage HEG's existing footprint to accelerate our expansion in Europe through the delivery of a broader range of cloud-based products, built on a single global technology platform, and supported by a high level of customer care to help small businesses and web designers succeed online.
Our operating results include HEG's results from the closing date. The purchase price was preliminarily allocated to the tangible and intangible assets acquired and liabilities assumed based on their estimated fair values as of the acquisition date, with the excess recorded to goodwill. The recognition of goodwill, none of which is deductible for income tax purposes, was made based on the strategic and synergistic benefits we expect to realize from the acquisition. During the measurement period, which will not exceed one year from closing, we will continue to obtain information to assist us in finalizing the acquisition date fair values. Any qualifying changes to our preliminary estimates will be recorded as adjustments to the respective assets and liabilities, with any residual amounts allocated to goodwill.
The following table summarizes the preliminary estimated fair values of the HEG assets acquired and liabilities assumed:
Total purchase consideration(1)
 
$
1,849.5

 
 
 
Fair value of assets acquired:
 
 
 Cash and cash equivalents
 
27.2

 Other current assets
 
66.3

 Assets held for sale(2)
 
523.8

 Property and equipment, net
 
61.9

 Intangible assets, net
 
595.7

 Other assets
 
9.3

Amount attributable to assets acquired
 
1,284.2

Fair value of liabilities assumed:
 
 
 Accounts payable and accrued expenses
 
56.1

 Current portion of deferred revenue
 
45.5

 Liabilities directly associated with the assets held for sale(2)
 
119.3

 Other long-term liabilities
 
14.4

 Deferred tax liabilities
 
169.3

Amount attributable to liabilities assumed
 
404.6

Goodwill
 
$
969.9

 
 
(1)
The purchase consideration was translated using the Euro to U.S. dollar exchange rate in effect on the closing date, April 3, 2017, of approximately 1.066.
(2)
Assets held for sale, and liabilities directly associated with the assets held for sale, represent those of HEG's PlusServer managed hosting business. See Note 4 for further discussion.
The preliminary purchase price allocation to identifiable finite-lived intangible assets acquired was as follows:
Finite-lived Intangible Assets
 
Preliminary Estimated
Useful Life
 
HEG Continuing Operations
 
PlusServer Discontinued Operations
Trade names
 
10 years
 
$
75.2

 
$
28.8

Developed technology
 
6 years
 
62.4

 

Customer relationships
 
9 years
 
458.1

 
200.4

 
 
 
 
$
595.7

 
$
229.2


We preliminarily valued trade names by applying the relief-from-royalty method, which is a variation of the income approach. This valuation method is based on the application of a royalty rate to the forecasted revenue expected from the trade names. Projected cash flows were then discounted using a rate of return reflecting the relative risk of achieving the cash flows as well as the time value of money. Our preliminary valuation of developed technology also used the relief-from-royalty method, in which the forecasted revenue associated with each of the domain and hosting technologies was estimated assuming useful lives ranging from six to eight years. A royalty rate, calculated considering factors such as market competition, profitability and market share, was applied to the forecasted revenue. The projected cash flows were then discounted using a rate of return reflecting the risk and uncertainty of their achievement relative to the overall business. Customer relationships were preliminarily valued using the multi-period excess earnings method under the income approach, which reflects the present value of the projected cash flows expected to be generated by the customer relationship assets less charges representing the contribution of other assets to those cash flows. We determined the assumptions used in developing these valuations based on our future plans, historical data, current and anticipated market conditions, estimated growth rates and market comparables. The acquired finite-lived intangible assets have a total weighted-average amortization period of 8.8 years.
Preliminary valuation of property and equipment was valued using the cost approach, which estimates value by determining the current cost of replacing an asset with another of equivalent economic utility. The cost to replace a given asset reflects the estimated reproduction or replacement cost for the property, less an allowance for loss in value due to depreciation. Deferred revenue was valued using the income approach, in which we estimated costs required to fulfill the obligation associated with the deferred revenue and then applied an appropriate profit margin. The result was then discounted to represent value at a risk adjusted rate. Preliminary deferred tax liabilities primarily represent the expected future tax consequences of temporary differences between the fair values of the assets acquired and liabilities assumed and their respective tax bases.
The determination of fair value requires considerable judgment and is sensitive to changes in the underlying assumptions. Our estimates are preliminary and subject to adjustment, which may result in material changes to the final valuation.
As discussed in Note 4, we determined that HEG's PlusServer managed hosting business (PlusServer) met the criteria for held for sale designation at the acquisition date. Its valuation was based on fair value, using the methodologies and observable and unobservable inputs discussed above, less costs to sell. In July 2017, we entered into an agreement to sell PlusServer, which we expect to close during the third quarter of 2017.
For the three and six months ended June 30, 2017, HEG contributed approximately $45.9 million of our total revenue and a net loss of approximately $26.6 million within our net income from continuing operations.
The following pro forma consolidated results of operations for the three and six months ended June 30, 2017 and 2016 assume the closing of the HEG acquisition occurred as of January 1, 2016. The unaudited pro forma results include certain preliminary purchase accounting adjustments, which are primarily comprised of amortization of acquired intangible assets, fair value adjustments to reduce deferred revenue assumed in the acquisition and interest expense on the Acquisition Term Loan and the Bridge Loan. For the purpose of the pro forma, the one-year Bridge Loan was assumed to commence on January 1, 2016 and therefore no interest expense on this loan is included in 2017. In addition, we have made pro forma adjustments to exclude nonrecurring transaction costs directly attributable to the acquisition for the three and six months ended June 30, 2017. As required by U.S. GAAP, we have made pro forma adjustments to include these deal costs in results for the three and six months ended June 30, 2016. The pro forma results of operations are presented for informational purposes only and do not include any anticipated cost savings or other effects of future integration efforts. As such, they may not be not indicative of the results we would have achieved if the acquisition had taken place on January 1, 2016, nor are they intended to be a projection of our future results.
 
Three Months Ended   June 30,
 
Six Months Ended   June 30,
Pro forma Consolidated Results of Operations
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
Total revenue
$
557.8

 
$
534.8

 
$
1,137.5

 
$
1,051.3

Net income (loss) attributable to GoDaddy Inc.
20.8

 
(11.9
)
 
35.4

 
2.2

Net income (loss) from continuing operations attributable to GoDaddy Inc.
20.8

 
(19.2
)
 
31.6

 
(11.5
)
Net income (loss) from continuing operations attributable to GoDaddy Inc. per share of Class A common stock - basic
0.20

 
(0.24
)
 
0.33

 
(0.16
)
Net income (loss) from continuing operations attributable to GoDaddy Inc. per share of Class A common stock - diluted
0.12

 
(0.24
)
 
0.18

 
(0.16
)

Other Acquisition
In April 2017, we completed an acquisition for consideration consisting of cash of $45.7 million, $9.0 million payable in future periods upon expiration of the contractual holdback period, $15.0 million of time-based milestone payments and additional contingent earn-out payments of up to $15.0 million subject to the achievement of certain revenue and integration milestones. We recognized a liability of $33.7 million representing the estimated aggregate acquisition-date fair value of the future payments. Pro forma financial information is not presented because this acquisition was not material to our results of operations.
The aggregate purchase price was preliminarily allocated based upon our assessment of acquisition-date fair values with $64.1 million allocated to goodwill, none of which is tax deductible, $28.5 million to identified finite-lived intangible assets and $13.2 million of net liabilities assumed. Identified finite-lived intangible assets, which were valued using income-based approaches, consist of developed technology, customer relationships and trade names. The acquired finite-lived intangible assets have a total weighted-average amortization period of 5.5 years.
Assets Held for Sale and Discontinued Operations
Assets Held for Sale and Discontinued Operations
Assets Held for Sale and Discontinued Operations
In connection with the HEG acquisition, we committed to a formal plan to sell PlusServer as its business model differs from ours. In July 2017, as discussed in Note 18, we entered into an agreement to sell PlusServer, which we expect to close during the third quarter of 2017. Accordingly, we have separately presented PlusServer's assets and liabilities as held for sale in our condensed consolidated balance sheet and have reported its operating results within discontinued operations in our condensed consolidated statement of operations.
The table below provides a reconciliation of the carrying amounts of the major classes of assets and liabilities of the discontinued operations to the amounts presented in our balance sheet.
 
 
June 30, 2017
 Goodwill
 
$
267.2

 Intangible assets
 
245.3

 Other assets
 
49.6

Assets of business held for sale
 
$
562.1

 
 
 
 Deferred tax liabilities
 
$
93.7

 Other liabilities
 
32.8

Liabilities of business held for sale
 
$
126.5


The table below provides the total revenue and earnings of the discontinued operations since the acquisition date.
 
Three and Six Months Ended June 30, 2017
Total revenue
$
23.4

 
 
Loss from discontinued operations before income taxes
(4.5
)
Provision for income taxes
(0.8
)
Loss from discontinued operations
$
(5.3
)
Goodwill and Intangible Assets
Goodwill and Intangible Assets
Goodwill and Intangible Assets
The following table summarizes changes in our goodwill balance:
Balance at December 31, 2016
$
1,718.4

Goodwill related to acquisitions
1,034.0

Impact of foreign currency translation
68.5

Balance at June 30, 2017
$
2,820.9


Intangible assets attributable to continuing operations are as follows:
 
June 30, 2017
 
Gross 
Carrying
Amount
 
Accumulated
Amortization
 
Domains Sold
 
Net Carrying
Amount
Indefinite-lived intangible assets:
 
 
 
 
 
 
 
Trade names and branding
$
445.0

 
n/a

 
 n/a

 
$
445.0

Domain portfolio
120.5

 
n/a

 
$
(17.7
)
 
102.8

Finite-lived intangible assets:
 
 
 
 
 
 
 
Customer-related
855.6

 
$
(269.0
)
 
 n/a

 
586.6

Developed technology
182.6

 
(67.3
)
 
 n/a

 
115.3

Trade names
92.5

 
(9.9
)
 
 n/a

 
82.6

 
$
1,696.2

 
$
(346.2
)
 
$
(17.7
)
 
$
1,332.3

 
December 31, 2016
 
Gross 
Carrying
Amount
 
Accumulated
Amortization
 
Domains Sold
 
Net Carrying
Amount
Indefinite-lived intangible assets:
 
 
 
 
 
 
 
Trade names and branding
$
445.0

 
n/a

 
 n/a

 
$
445.0

Domain portfolio
120.5

 
n/a

 
$
(14.4
)
 
106.1

Finite-lived intangible assets:
 
 
 
 
 
 
 
Customer-related
367.4

 
$
(245.4
)
 
 n/a

 
122.0

Developed technology
226.0

 
(187.0
)
 
 n/a

 
39.0

Trade names
11.9

 
(7.5
)
 
 n/a

 
4.4

 
$
1,170.8

 
$
(439.9
)
 
$
(14.4
)
 
$
716.5


Customer-related intangible assets, developed technology and trade names have weighted-average useful lives from the date of purchase of 104 months73 months and 112 months, respectively. Amortization expense was $32.8 million and $21.8 million for the three months ended June 30, 2017 and 2016, respectively, and was $46.7 million and $43.7 million for the six months ended June 30, 2017 and 2016, respectively. The weighted-average remaining amortization period for amortizable intangible assets was 90 months as of June 30, 2017.
Based on the balance of finite-lived intangible assets at June 30, 2017, expected future amortization expense attributable to continuing operations is as follows:
Year Ending December 31:
 
2017 (remainder of)
$
69.3

2018
128.3

2019
109.0

2020
102.7

2021
80.3

Thereafter
294.9

 
$
784.5

Stockholders' Equity
Stockholders' Equity
Stockholders’ Equity
Secondary Offering and LLC Unit Repurchase
In May 2017, we completed an underwritten public offering in which the Sponsors and YAM sold an aggregate of 27,615 shares of our Class A common stock at a public offering price of $38.50 per share. We did not receive any proceeds from the shares sold by the selling stockholders; however, we received $3.7 million in proceeds from our sale of 100 additional shares of Class A common stock in the offering, which were fully offset by expenses incurred in connection with the offering. The offering included the exchange of 16,701 LLC Units (together with the corresponding shares of Class B common stock) for Class A common stock by the selling stockholders, which resulted in a $10.8 million increase in additional paid-in capital, with an offsetting reduction in non-controlling interests, and a material increase to the liability under the TRAs. See Note 14.
In May 2017, we repurchased 7,344 LLC units from the Sponsors and YAM for an aggregate of $275.0 million, or $37.44 per share, which is the same per share price, net of discounts and commissions, paid by the underwriters to the selling stockholders in the offering. In connection with this repurchase, the corresponding shares of Class B common stock held by the Sponsors and YAM were canceled.
In May 2017, we sold an aggregate of 521 shares of Class A common stock to certain members of HEG's management team for total proceeds of $19.2 million.
Equity-Based Compensation Plans
Equity-Based Compensation Plans
Equity-Based Compensation Plans
As of December 31, 2016, 12,579 shares of Class A common stock were available for issuance as future awards under the 2015 Equity Incentive Plan (the 2015 Plan). On January 1, 2017, an additional 6,684 shares were reserved for issuance pursuant to the automatic increase provisions of the 2015 Plan. As of June 30, 2017, 15,918 shares were available for issuance as future awards under the 2015 Plan.
As of December 31, 2016, 2,123 shares of Class A common stock were available for issuance under the 2015 Employee Stock Purchase Plan (the ESPP). On January 1, 2017, an additional 1,000 shares were reserved for issuance pursuant to the ESPP. As of June 30, 2017, 2,797 shares were available for issuance under the ESPP.
We grant options at exercise prices equal to the fair market value of our Class A common stock on the grant date. We grant both options and restricted stock units (RSUs) vesting solely upon the continued employment of the recipient as well as awards vesting upon the achievement of annual or cumulative financial-based targets coinciding with our fiscal year. We recognize the grant date fair value of equity-based awards as compensation expense over the required service period of each award, taking into account the probability of our achievement of associated performance targets.
The following table summarizes our option activity for the six months ended June 30, 2017:
 
Number of
Shares of Class A Common Stock (#)
 
Weighted-
Average
Grant-
Date Fair
Value ($)
 
Weighted-
Average
Exercise
Price ($)
Outstanding at December 31, 2016
18,628

 
 
 
14.06

Granted
1,890

 
14.85

 
37.33

Exercised
(3,411
)
 
 
 
9.87

Forfeited
(738
)
 
 
 
22.99

Outstanding at June 30, 2017
16,369

 
 
 
17.23

Vested and exercisable at June 30, 2017
8,511

 
 
 
11.09

The following table summarizes our RSU activity for the six months ended June 30, 2017:
 
Number of
Shares of Class A Common Stock (#)
 
Weighted-
Average
Grant-
Date Fair
Value ($)
Outstanding at December 31, 2016
2,757

 
 
Granted
2,394

 
37.46

Vested
(620
)
 
 
Forfeited
(228
)
 
 
Outstanding at June 30, 2017
4,303

 
 

At June 30, 2017, total unrecognized compensation expense related to non-vested stock options and RSUs was $46.4 million and $95.3 million, respectively, with expected remaining weighted-average recognition periods of 2.2 years and 2.9 years, respectively. We currently believe the performance targets related to the vesting of performance awards will be achieved. If such targets are not achieved, or are subsequently determined to not be probable of being achieved, we will not recognize any compensation expense relating to performance awards not expected to vest, and will reverse any previously recognized expense on such awards.
Deferred Revenue
Deferred Revenue
Deferred Revenue
Deferred revenue consists of the following:
 
June 30,
2017
 
December 31, 2016
Current:
 
 
 
Domains
$
618.4

 
$
531.2

Hosting and presence
430.4

 
370.8

Business applications
168.2

 
141.5

 
$
1,217.0

 
$
1,043.5

Noncurrent:
 
 
 
Domains
$
338.8

 
$
311.1

Hosting and presence
177.1

 
163.4

Business applications
68.4

 
58.2

 
$
584.3

 
$
532.7

Accrued Expenses and Other Current Liabilities
Accrued Expenses and Other Current Liabilities
Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consisted of the following:
 
June 30,
2017
 
December 31, 2016
Cross currency and interest rate swaps payable
$
123.5

 
$

Accrued payroll and employee benefits
71.8

 
74.0

Tax-related accruals
39.0

 
15.8

Accrued acquisition-related expenses and acquisition consideration payable
32.6

 
13.4

Accrued marketing and advertising expenses
17.6

 
9.8

Current portion of capital lease obligation
4.1

 
6.9

Accrued other
44.8

 
23.1

 
$
333.4


$
143.0

Long-Term Debt
Long-Term Debt
Long-Term Debt
Long-term debt consists of the following:
 
June 30,
2017
 
December 31, 2016
Term loans (effective interest rate of 3.9% at June 30, 2017 and 4.9% at December 31, 2016)
$
2,494.8

 
$
1,072.5

Revolving Credit Loan

 

Bridge Loan(2) (effective interest rate of 5.2% at June 30, 2017)
570.5

 

Total
3,065.3

 
1,072.5

Less: unamortized original issue discounts on long-term debt(1)
(35.3
)
 
(30.5
)
Less: unamortized debt issuance costs(1)
(30.1
)
 
(2.3
)
Less: current portion of long-term debt
(580.8
)
 
(4.0
)
 
$
2,419.1

 
$
1,035.7

 
 

(1)
Original issue discounts and debt issuance costs are amortized to interest expense over the life of the related debt instruments using the effective interest method.
(2)
The U.S. dollar value of the Euro-denominated Bridge Loan has been translated using the 1.141 exchange rate in effect at June 30, 2017.
Credit Facility
Our amended and restated secured credit agreement (the Credit Facility) included a $1,100.0 million original balance term loan maturing on May 13, 2021 and an available $150.0 million revolving credit loan maturing on May 13, 2019.
On February 15, 2017, we refinanced the Credit Facility to provide for: i) a $1,072.5 million seven-year term loan (the Term Loan), ii) a second $1,425.0 million tranche (the Acquisition Term Loan), which was issued on April 3, 2017 upon the completion of our acquisition of HEG, and iii) a $150.0 million five-year revolving credit facility, which increased to $200.0 million upon the completion of our acquisition of HEG (the Revolving Credit Loan). See Note 3 for further information regarding our acquisition of HEG.
The refinanced Term Loan was issued at a 0.25% discount on the face of the note at original issue for net proceeds of $1,069.8 million and matures on February 15, 2024. Borrowings under the Term Loan bear interest at a rate equal to, at our option, either (a) LIBOR plus 2.50% per annum or (b) 1.50% per annum plus the highest of (i) the Federal Funds Rate plus 0.5%, (ii) the Prime Rate or (iii) one-month LIBOR plus 1.0%.
The refinanced Revolving Credit Loan matures on February 15, 2022 and bears interest at a rate equal to, at our option, either (a) LIBOR plus a margin ranging from 2.00% to 2.50% per annum or (b) the higher of (i) the Federal Funds Rate plus 0.5%, (ii) the Prime Rate or (iii) the one-month LIBOR rate plus 1.0% plus a margin ranging from 1.00% to 1.50% per annum, with the margins determined based on our first lien net leverage ratio. The refinanced Revolving Credit Loan also contains a financial covenant requiring us to maintain a maximum net leverage ratio of 5.75:1.00 when our usage exceeds 35.0% of the maximum capacity. The net leverage ratio is calculated as the ratio of first lien secured debt less cash and cash equivalents to consolidated EBITDA (as defined in the Credit Facility).
In evaluating the refinancing, we compared the net present value cash flows of the previous term loan and the refinanced Term Loan to determine whether the terms of the new debt and original instrument were "substantially different" on a creditor-by-creditor basis. Certain of the creditors in the loan syndication did not reinvest in the refinanced Term Loan, and we accounted for their proportionate share of the unamortized original issue discount and deferred financing costs as a $1.7 million loss on debt extinguishment. As the cash flows for all of the continuing creditors varied by less than 10% between the old and new instruments, we concluded that debt modification accounting was appropriate and fees paid to the lenders of $2.8 million were recorded as additional discount on the Term Loan. In addition, $3.2 million in fees paid to third parties were recorded as general and administrative expense during the first quarter of 2017.
Pursuant to the terms of the amended credit agreement, we drew down the $1,425.0 million Acquisition Term Loan upon completion of the HEG acquisition. This loan was issued at a 0.25% discount at original issue for net proceeds of $1,421.4 million and has the same maturity date and interest rate as the Term Loan. A portion of the Acquisition Term Loan is hedged by an interest rate swap. See Note 11 for discussion of this hedging instrument and its impact on the interest rate associated with this loan.
At June 30, 2017, we had $200.0 million available for borrowing under the Revolving Credit Loan and were not in violation of any covenants of the Credit Facility.
The estimated fair value of the term loans was $2,499.7 million at June 30, 2017 based on observable market prices for this loan, which is traded in a less active market and is therefore classified as a Level 2 fair value measurement.
Bridge Loan
On April 3, 2017, we entered into a credit agreement pursuant to which we borrowed an aggregate principal amount of €500 million (approximately $533.0 million on the date of issuance) (the Bridge Loan) in connection with the HEG acquisition. The Bridge Loan was issued at a 0.25% discount at original issue for net proceeds of €498.8 million. It matures on April 3, 2018, but may be extended at our sole discretion to April 3, 2019, subject to the payment of a fee equal to 0.5% of the aggregate amount of the Bridge Loan outstanding as of the initial maturity date. The Bridge Loan bears interest at a rate per annum of EURIBOR (not less than 1.0%) plus 2.75%. If the Bridge Loan remains outstanding following the initial maturity date, it will accrue interest at a rate per annum of EURIBOR (not less than 1.0%) plus 3.5%.
Pursuant to the terms of the Bridge Loan, if we sell or otherwise dispose of PlusServer, we must prepay the Bridge Loan with an amount equal to 100% of the net cash proceeds from such sale or disposition. As a result, interest expense attributable to the Bridge Loan of $7.1 million for the three and six months ended June 30, 2017 was recorded as part of the loss from discontinued operations.
All obligations under the Bridge Loan are guaranteed by the assets of substantially all of our domestic subsidiaries.
The estimated fair value of the Bridge Loan was $571.9 million at June 30, 2017 based on observable market prices for this loan, which is traded in a less active market and is therefore classified as a Level 2 fair value measurement.
Debt Issuance Costs
In connection with the issuance of the Acquisition Term Loan and the Bridge Loan, we incurred debt issuance costs totaling $29.8 million. These costs will be amortized to interest expense over the life of the related debt instruments using the effective interest method.
Future Debt Maturities
Aggregate principal payments, exclusive of any unamortized original issue discounts and debt issuance costs, due on long-term debt as of June 30, 2017 are as follows:
Year Ending December 31:
 
2017 (remainder of)
$
12.5

2018
595.5

2019
25.0

2020
25.0

2021
25.0

Thereafter
2,382.3

 
$
3,065.3

Derivatives and Hedging
Derivatives and Hedging
Derivatives and Hedging
We are exposed to changes in foreign currency exchange rates, primarily relating to debt and certain forecasted sales transactions denominated in currencies other than the U.S. dollar, as well as to changes in interest rates as a result of our variable-rate debt. Consequently, we use derivative financial instruments to manage and mitigate such risk. We do not enter into derivative transactions for speculative or trading purposes.
The following table summarizes our outstanding derivative instruments, all of which are designated as cash flow hedges, on a gross basis as recorded in our balance sheet as of June 30, 2017 and December 31, 2016:
 
Notional Amount
 
Derivative Assets
 
Derivative Liabilities
 
June 30, 2017
 
December 31, 2016
 
June 30, 2017
 
December 31, 2016
 
June 30, 2017
 
December 31, 2016
 
 
 
 
 
Balance Sheet Location(2)
Fair Value
 
Balance Sheet Location(2)
Fair Value
 
Balance Sheet Location(2)
Fair Value
 
Balance Sheet Location(2)
Fair Value
Derivative Instrument:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Level 2:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign exchange forward contracts
$
55.6

 
$

 
PP
$

 
PP
$
0.7

 
ACC
$
3.1

 
ACC
$
0.1

Cross-currency swap
1,415.1

(1)

 
PP

 
PP

 
ACC
86.6

 
ACC

Interest rate swap
1,322.1

 

 
PP

 
PP

 
ACC
36.9

 
ACC

     Total hedges
$
2,792.8

 
$

 
 
$

 
 
$
0.7

 
 
$
126.6

 
 
$
0.1

 
 
(1)
The notional value for the cross-currency swap reflects €1,240.2 million translated to U.S. dollar at the foreign currency rate in effect at June 30, 2017 of 1.141.
(2)
PP = Prepaid expenses and other current assets; ACC = Accrued expenses and other current liabilities.
The following table summarizes the pre-tax impact of the effective portion of gains and losses from our designated derivative instruments for the three and six months ended June 30, 2017 and June 30, 2016:
 
Unrealized Gains (Losses) Recognized in Other Comprehensive Income
 
Gains (Losses) Reclassified from AOCI to Earnings
 
Location of Amounts Reclassified from AOCI to Earnings
 
Three Months Ended
 
Six Months Ended
 
Three Months Ended
 
Six Months Ended
 
 
 
June 30, 2017
 
June 30, 2016
 
June 30, 2017
 
June 30, 2016
 
June 30, 2017
 
June 30, 2016
 
June 30, 2017
 
June 30, 2016
 
 
Derivative Instrument:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign exchange forward contracts
$
(1.7
)
 
$
1.5

 
$
(2.8
)
 
$
(1.5
)
 
$
0.5

 
$
0.3

 
$
1.2

 
$
0.5

 
Revenue
Cross-currency swap
6.3

 

 
6.3

 

 
7.4

 

 
7.4

 

 
Interest expense & Other income (expense), net
Interest rate swap
(36.9
)
 

 
(36.9
)
 

 
(4.7
)
 

 
(4.7
)
 

 
Interest expense
     Total Hedges
$
(32.3
)
 
$
1.5

 
$
(33.4
)
 
$
(1.5
)
 
$
3.2

 
$
0.3

 
$
3.9

 
$
0.5

 
 

As of June 30, 2017, we estimate that approximately $13.0 million of net deferred gains related to our cash flow hedges will be recognized in earnings over the next 12 months. We recognized no gains or losses related to ineffectiveness of our cash flow hedges during any of the periods presented, and no amounts were excluded from our effectiveness testing.
Risk Management Strategies
Foreign Exchange Forward Contracts
We enter into foreign exchange forward contracts with financial institutions to hedge certain forecasted sales transactions denominated in foreign currency. We designate these forward contracts as cash flow hedges, which are recognized as either assets or liabilities at fair value. At June 30, 2017, the total notional amount of such contracts was $55.6 million, all having maturities of six months or less.
Cross-Currency Swap Contract
In April 2017, in order to manage variability due to movements in foreign currency rates related to a Euro-denominated intercompany loan, we entered into a five-year cross-currency swap arrangement (the Cross-Currency Swap). The Cross-Currency Swap, which matures on April 3, 2022, had an amortizing notional amount of €1,243.3 million at inception (approximately $1,325.4 million). It converts the 3.00% fixed rate Euro-denominated interest and principal receipts on the intercompany loan into fixed U.S. dollar interest and principal receipts at a rate of 5.44%. Pursuant to the contract, the Euro notional value will be exchanged for the U.S. dollar notional value at maturity. The Cross-Currency Swap has been designated as a cash flow hedge. Accordingly, it is recognized as an asset or liability at fair value and the effective portion of the unrealized gains and losses on the contract is included in gain (loss) on swaps and foreign currency hedging within AOCI. Gains and losses are reclassified to interest income or expense over the period the hedged loan affects earnings. As such, amounts recorded in Other Comprehensive Income (Loss) (OCI) will be recognized in earnings within or against interest expense when the hedged interest payment is accrued each month. In addition, an amount is reclassified from AOCI to other income (expense), net each reporting period, to offset the earnings impact of the hedged liability.
Interest Rate Swap Contract
In April 2017, in connection with the closing of the Acquisition Term Loan, we entered into a five-year pay-fixed rate, receive-floating rate interest rate swap arrangement (the Interest Rate Swap) to effectively convert a portion of the variable-rate debt to fixed. The Interest Rate Swap, which matures on April 3, 2022, had an amortizing notional amount of $1,325.4 million at inception and swaps the variable interest rate on our one-month LIBOR plus 2.50% debt for a fixed rate of 5.44%. The objective of the Interest Rate Swap, which is designated as a cash flow hedge and recognized as an asset or liability at fair value, is to manage the variability of cash flows in the interest payments related to the portion of the variable-rate debt designated as being hedged. The effective portion of the unrealized gains and losses on the contract is included in gain (loss) on swaps and foreign currency hedging within AOCI. Amounts recorded in OCI will be recognized in earnings within or against interest expense when the hedged interest payment is accrued each month.
Commitments and Contingencies
Commitments and Contingencies
Commitments and Contingencies
Litigation
From time-to-time, we are a party to litigation and subject to claims incident to the ordinary course of business, including intellectual property claims, putative class actions, commercial and consumer protection claims, labor and employment claims, breach of contract claims and other asserted and unasserted claims. We investigate claims as they arise and accrue estimates for resolution of legal and other contingencies when losses are probable and estimable. The amounts currently accrued for such matters are not material. While the results of such normal course claims and legal proceedings cannot be predicted with certainty, management does not believe, based on current knowledge and the likely timing of resolution of various matters, any additional reasonably possible potential losses above the amounts accrued for such matters would be material. Regardless of the outcome, legal proceedings may have an adverse effect on us because of defense costs, diversion of management resources and other factors.
Indemnifications
In the normal course of business, we have made indemnities under which we may be required to make payments in relation to certain transactions, including to our directors and officers to the maximum extent permitted under applicable state laws and indemnifications related to certain lease agreements. In addition, certain advertiser and reseller partner agreements contain indemnification provisions, which are generally consistent with those prevalent in the industry. We have not incurred material obligations under indemnification provisions historically, and do not expect to incur material obligations in the future. Accordingly, we have not recorded any liabilities related to such indemnities as of June 30, 2017 and December 31, 2016.
We include service level commitments to our customers guaranteeing certain levels of uptime reliability and performance for our hosting and premium DNS products. These guarantees permit those customers to receive credits in the event we fail to meet those levels, with exceptions for certain service interruptions including but not limited to periodic maintenance. We have not incurred any material costs as a result of such commitments during any of the periods presented, and have not recorded any liabilities related to such obligations as of June 30, 2017 and December 31, 2016.
Indirect Taxes
We are subject to indirect taxation in some, but not all, of the various states and foreign jurisdictions in which we conduct business. Laws and regulations attempting to subject communications and commerce conducted over the Internet to various indirect taxes are becoming more prevalent, both in the U.S. and internationally, and may impose additional burdens on us in the future. Increased regulation could negatively affect our business directly, as well as the businesses of our customers. Taxing authorities may impose indirect taxes on the Internet-related revenue we generate based on regulations currently being applied to similar, but not directly comparable, industries. There are many transactions and calculations where the ultimate indirect tax determination is uncertain. In addition, domestic and international indirect taxation laws are complex and subject to change. We may be audited in the future, which could result in changes to our indirect tax estimates. We continually evaluate those jurisdictions in which nexus exists, and believe we maintain adequate indirect tax accruals.
As of June 30, 2017 and December 31, 2016, our accrual for estimated indirect tax liabilities was $6.7 million and $6.1 million, respectively, reflecting our best estimate of the probable liability based on an analysis of our business activities, revenues subject to indirect taxes and applicable regulations. Although we believe our indirect tax estimates and associated reserves are reasonable, the final determination of indirect tax audits and any related litigation could be materially different than the amounts established for indirect tax contingencies. Due to the complexity and uncertainty surrounding indirect tax laws in certain international locations, we believe it is reasonably possible we may incur additional losses related to indirect taxes, which management estimates to be within the range of $0 to $22.0 million as of June 30, 2017.
Income Taxes
Income Taxes
Income Taxes
We are required to file federal and applicable state corporate income tax returns and recognize income taxes on pre-tax income. Desert Newco has been and will continue to be treated as a partnership for U.S. income tax purposes. As such, Desert Newco is considered a pass-through entity and generally does not pay income taxes on its taxable income in most jurisdictions. Instead, Desert Newco's members are liable for federal and state income taxes based on their taxable income. Desert Newco is liable for income taxes in certain foreign jurisdictions, in those states not recognizing its pass-through status and for certain subsidiaries not taxed as pass-through entities. We have acquired the outstanding stock of various entities taxed as corporations, which are now owned 100% by us or our subsidiaries and are treated as an independent consolidated group for federal income tax purposes. Where required or allowed, these subsidiaries also file as a consolidated group for state income tax purposes. During the quarter we acquired all of the outstanding stock of HEG, also taxed as corporations and filing as consolidated groups primarily in the United Kingdom and Germany. We anticipate this structure to remain in existence for the foreseeable future.
Our effective tax rate is lower than statutory rates primarily due to Desert Newco's pass-through structure for U.S. income tax purposes, while being treated as taxable in certain states and various foreign jurisdictions as well as for certain subsidiaries. In all foreign jurisdictions where we conduct business, except for our Canadian and HEG subsidiaries, we are subject to income tax in both the U.S. and the foreign jurisdictions. HEG is taxable primarily in the United Kingdom and Germany at rates lower than statutory rates.
During the three months ended June 30, 2017, we increased our deferred tax liabilities by $175.0 million through preliminary purchase accounting for our recent acquisitions, primarily related to non-deductible intangible assets.
Based on our limited operating history and future projections of taxable income, we believe there is significant uncertainty as to when we will be able to utilize our foreign, federal and state net operating losses (NOLs), credit carryforwards and other deferred tax assets (DTAs). Therefore, we have recorded a valuation allowance against the DTAs for which we have concluded it is more-likely-than-not they will not be realized. As part of the acquisition of HEG, our valuation allowance increased as we believe there is significant uncertainty as to our ability to utilize our NOLs and other DTAs related to the HEG entities in the United Kingdom.
Based on our analysis of tax positions taken on income tax returns filed, we have determined no significant liabilities related to uncertain income tax positions are required. Although we believe the amounts reflected in our tax returns substantially comply with applicable federal, state and foreign tax regulations, the respective taxing authorities may take contrary positions based on their interpretation of the law. A tax position successfully challenged by a taxing authority could result in an adjustment to our provision or benefit for income taxes in the period in which a final determination is made.
Income (Loss) Per Share
Income (Loss) Per Share
Income (Loss) Per Share
Basic income (loss) per share is computed by dividing net income (loss) attributable to GoDaddy Inc. by the weighted-average number of shares of Class A common stock outstanding during the period. Diluted income (loss) per share is computed giving effect to all potentially dilutive shares. In periods when we have a net loss, potentially issuable shares are excluded from the calculation of earnings per share as their inclusion would have an antidilutive effect.
A reconciliation of the numerator and denominator used in the calculation of basic and diluted net income (loss) per share is as follows:
 
Three Months Ended   June 30,
 
Six Months Ended   June 30,
 
2017
 
2016
 
2017
 
2016
Numerator:
 
 
 
 
 
 
 
Income (loss) from continuing operations
$
23.4

 
$
(11.1
)
 
$
20.3

 
$
(29.4
)
Loss from discontinued operations, net of income taxes
(5.3
)
 

 
(5.3
)
 

Net income (loss)
18.1

 
(11.1
)
 
15.0

 
(29.4
)
Less: net loss attributable to non-controlling interests
(2.7
)
 
(2.2
)
 
(6.4
)
 
(10.0
)
Net income (loss) attributable to GoDaddy Inc.
$
20.8

 
$
(8.9
)
 
$
21.4

 
$
(19.4
)
Denominator:
 
 
 
 
 
 
 
Weighted-average shares of Class A common stock outstanding—basic
101,800

 
79,872

 
95,734

 
73,853

Effect of dilutive securities:
 
 
 
 
 
 
 
Class B common stock
64,759

 

 
71,579

 

Options and vesting LLC Units
9,019

 

 
9,384

 

RSUs and ESPP shares
1,138

 

 
1,099

 

Weighted-average shares of Class A Common stock outstanding—diluted
176,716

 
79,872

 
177,796

 
73,853

 
 
 
 
 
 
 
 
Net income (loss) attributable to GoDaddy Inc. per share of Class A common stock - basic:
 
 
 
 
 
 
 
      Continuing operations
$
0.25

 
$
(0.11
)
 
$
0.28

 
$
(0.26
)
      Discontinued operations
(0.05
)
 

 
(0.06
)
 

Net income (loss) attributable to GoDaddy Inc.
$
0.20

 
$
(0.11
)
 
$
0.22

 
$
(0.26
)
Net income (loss) attributable to GoDaddy Inc. per share of Class A common stock - diluted:(1)
 
 
 
 
 
 
 
     Continuing operations
$
0.13

 
$
(0.11
)
 
$
0.11

 
$
(0.26
)
     Discontinued operations
(0.03
)
 

 
(0.03
)
 

Net income (loss) attributable to GoDaddy Inc.
$
0.10

 
$
(0.11
)
 
$
0.08

 
$
(0.26
)

 
 
(1)
For the purpose of the dilutive income per share calculation, the net loss attributable to the noncontrolling interests is excluded.


The following number of weighted-average potentially dilutive shares were excluded from the calculation of diluted income (loss) per share because the effect of including such potentially dilutive shares would have been antidilutive:
 
Three Months Ended   June 30,
 
Six Months Ended   June 30,
 
2017
 
2016
 
2017
 
2016
Class B common stock

 
80,687

 

 
85,282

Options and vesting LLC Units

 
14,346

 

 
15,345

RSUs and ESPP shares

 
254

 

 
153

 

 
95,287




100,780


Shares of Class B common stock do not share in our earnings and are not participating securities. Accordingly, separate presentation of income (loss) per share of Class B common stock under the two-class method has not been presented. Each share of Class B common stock (together with a corresponding LLC Unit) is exchangeable for one share of Class A common stock. Total shares outstanding were as follows:
 
June 30,
2017
 
December 31, 2016
Class A common stock
110,751

 
88,558

Class B common stock
53,994

 
78,554

 
164,745

 
167,112

Geographic Information
Geographic Information
Geographic Information
Revenue by geography is based on the customer's billing address, and was as follows:
 
Three Months Ended   June 30,
 
Six Months Ended   June 30,
 
2017
 
2016
 
2017
 
2016
U.S.
$
370.1

 
$
336.4

 
$
725.5

 
$
655.3

International
187.7

 
119.8

 
322.0

 
234.6

 
$
557.8

 
$
456.2

 
$
1,047.5

 
$
889.9


No individual international country represented more than 10% of total revenue in any period presented.
Property and equipment, net by geography was as follows:
 
June 30,
2017
 
December 31,
2016
U.S.
$
223.5

 
$
216.7

Germany
44.7

 

All other international
28.8

 
14.3

 
$
297.0

 
$
231.0


Other than Germany, no individual international country represented more than 10% of property and equipment, net in any period presented.
Related Party Transactions
Related Party Transactions
Payable to Related Parties Pursuant to the TRAs
As of December 31, 2016, our liability under the TRAs was $202.6 million, representing approximately 85% of the calculated tax savings based on the portion of the original basis adjustments we anticipated being able to utilize in future years. During the six months ended June 30, 2017, we decreased this liability through: i) a $33.6 million benefit to our consolidated statement of operations resulting from the impact of an Internal Revenue Service approved filing election during the period ended June 30, 2017, which had the effect of reducing the basis on which the liability under the TRAs is calculated, ii) a $12.2 million increase in additional paid-in capital resulting from an immaterial adjustment related to our accounting for this liability and iii) a $3.4 million benefit to our consolidated statement of operations primarily resulting from our increased ownership of Desert Newco and a reduction in forecasted taxable income. We also increased this liability through a $32.9 million reduction in additional paid-in capital resulting from the the exchange of LLC Units in the secondary offering discussed in Note 6. As of June 30, 2017, the liability under the TRAs was $186.3 million.
The projection of future taxable income involves significant judgment. Actual taxable income may differ from our estimates, which could significantly impact the liability under the TRAs. We have determined it is more-likely-than-not we will be unable to utilize all of our DTAs subject to the TRAs; therefore, we have not recorded a liability under the TRAs related to the tax savings we may realize from the utilization of NOL carryforwards and the amortization related to basis adjustments under Code Section 754 created by exchanges of LLC Units, including those associated with the secondary offering. If utilization of these DTAs becomes more-likely-than-not in the future, at such time, we will record liabilities under the TRAs of up to an additional $537.4 million as a result of basis adjustments under Code Section 754 and up to an additional $284.2 million related to the utilization of NOL and credit carryforwards, which will be recorded through charges to our consolidated statement of operations. However, if the tax attributes are not utilized in future years, it is reasonably possible no amounts would be paid under the TRAs. In this scenario, the reduction of the liability under the TRAs would result in a benefit to our consolidated statement of operations.
Related Party Transactions
Tax Distributions to Desert Newco's Owners
Desert Newco is subject to an operating agreement containing numerous provisions related to allocations of income and loss, as well as timing and amounts of distributions to its owners. This agreement also includes a provision requiring cash distributions enabling its owners to pay their taxes on income passing through from Desert Newco. These tax distributions are computed based on an assumed income tax rate equal to the sum of (i) the maximum marginal federal income tax rate applicable to an individual and (ii) 7%. The assumed income tax rate currently totals 46.6%, which will increase to 50.4% in certain cases when the tax on net investment income is applicable.
In addition, under the tax rules, Desert Newco is required to allocate taxable income disproportionately to its unit holders. Because tax distributions are determined based on the holder of LLC Units who is allocated the largest amount of cumulative taxable income for the current year on a per unit basis, but are made pro rata based on ownership, Desert Newco is required to make tax distributions that, in the aggregate, will likely exceed the amount of taxes Desert Newco would have otherwise paid.
As of December 31, 2016, our accrual for tax distributions related to estimated taxable income allocations to Desert Newco's owners for 2016, excluding us, was $10.0 million, which we paid in 2017 based on ownership as of the payment dates as follows: $4.0 million to YAM, $2.3 million to Silver Lake, $2.1 million to KKR, $1.2 million to TCV and $0.4 million to other Desert Newco owners.
An additional accrual for tax distributions was not required at June 30, 2017.
Sponsors
As of June 30, 2017, affiliates of KKR held $13.3 million of the outstanding principal balance of our term loans as part of the lending syndicate. No material amounts have been paid to KKR during any of the periods presented.
Other
In the ordinary course of business, we purchase and lease computer equipment, technology licensing and software maintenance and support from affiliates of Dell Inc. (Dell) of which Silver Lake and its affiliates have a significant ownership interest. During the three months ended June 30, 2017 and 2016, we paid $4.6 million and $4.3 million, respectively, to Dell. During the six months ended June 30, 2017 and 2016, we paid $7.6 million and $8.3 million, respectively, to Dell.
Subsequent Events
Subsequent Events
Subsequent Events
Sale of PlusServer
On July 15, 2017, we entered into an agreement for the sale of all of the outstanding shares in PlusServer for a preliminary purchase price of €385 million (approximately US $442 million based on the exchange rate in effect on July 15, 2017), subject to certain adjustments provided for in the Share Purchase Agreement. Consummation of the sale is expected to occur in the third quarter of 2017 and is subject to certain closing conditions, including the receipt of all required regulatory approvals.
Summary of Significant Accounting Policies (Policies)
Basis of Presentation
Our condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (GAAP), and include our accounts and the accounts of our subsidiaries. All material intercompany accounts and transactions have been eliminated in consolidation.
Our interim condensed consolidated financial statements are unaudited. These financial statements have been prepared in accordance with GAAP, and in our opinion, include all adjustments of a normal recurring nature necessary for the fair presentation of the interim periods presented. The results for the three and six months ended June 30, 2017 are not necessarily indicative of the results to be expected for any subsequent quarter or for the year ending December 31, 2017.
These financial statements should be read in conjunction with our audited consolidated financial statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2016 (the 2016 Form 10-K).
Prior Period Reclassifications
Reclassifications of certain immaterial prior period amounts have been made to conform to the current period presentation.
Use of Estimates
GAAP requires us to make estimates and assumptions affecting amounts reported in our financial statements. Our more significant estimates include:
the determination of the best estimate of selling price of the deliverables included in multiple-deliverable revenue arrangements;
the fair value of assets acquired and liabilities assumed in business acquisitions;
the assessment of recoverability of long-lived assets, including property and equipment, goodwill and intangible assets;
the estimated reserve for refunds;
the estimated useful lives of intangible and depreciable assets;
the grant date fair value of equity-based awards;
the recognition, measurement and valuation of current and deferred income taxes;
the recognition and measurement of amounts payable under TRAs;
the recognition and measurement of amounts payable as tax distributions to Desert Newco's owners; and
the recognition and measurement of loss contingencies, indirect tax liabilities and certain accrued liabilities.
We periodically evaluate these estimates and adjust prospectively, if necessary. We believe our estimates and assumptions are reasonable; however, actual results may differ from our estimates.
Segment and Reporting Unit
Our chief operating decision maker function is comprised of our Chief Executive Officer and Chief Operating Officer. These individuals collectively review financial information presented on a consolidated basis for purposes of allocating resources and evaluating financial performance for the entire company. Accordingly, for the periods presented, we have concluded we continue to have a single operating segment and reporting unit.
Derivative Financial Instruments
We are exposed to changes in foreign currency exchange rates as well as changes in interest rates associated with our variable-rate debt. Consequently, we use derivative financial instruments to manage and mitigate such risks. We do not enter into derivative transactions for speculative or trading purposes.
Our derivative financial instruments include foreign exchange forward contracts with financial institutions to hedge certain forecasted sales transactions denominated in currencies other than the U.S. dollar. In addition, we have entered into an interest rate swap on a portion of our long-term debt and a cross-currency swap on our intercompany debt to manage the variability of cash flows due to movements in interest rates and foreign currency exchange rates. We have designated each of these instruments as a cash flow hedge.
We expect each derivative instrument qualifying for hedge accounting will be highly effective at reducing the risk associated with the exposure being hedged. For each derivative instrument designated as a hedge, we formally document the related risk management strategy and objective, including identification of the hedging instrument, the hedged item and the risk of exposure, as well as how hedge effectiveness will be assessed prospectively and retrospectively over the instrument's term. To assess effectiveness of our swap instruments, we use regression analysis performed utilizing the Hypothetical Derivative Method to compare the change in fair value of the derivative instrument designated as the hedging instrument to the change in the fair value of a similarly modeled hypothetical derivative using the same discount rate.
We reflect unrealized gains or losses on the effective portion of a cash flow hedge as a component of accumulated other comprehensive income (loss) (AOCI). Gains and losses, once realized, are recorded as a component of AOCI and are amortized to earnings over the same period in which the underlying hedged amounts are recognized. Any ineffective portions of gains or losses are recorded as other income (expense), net and were immaterial during all periods presented. At inception, and each period, we evaluate the effectiveness of each of our hedges, and all hedges were determined to be effective.
The fair values of our derivative instruments are recorded in our balance sheet on a gross basis. For cash flow reporting purposes, proceeds received or amounts paid upon the settlement of a derivative instrument are classified in the same manner as the related item being hedged, primarily within cash flows from operating activities.
Assets Held for Sale
We classify assets as held for sale when our management approves and commits to a formal plan of sale with the expectation that such sale will be completed within one year. The net assets of a business designated as held for sale are then recorded at the lower of their current carrying value or their fair market value, less costs to sell.
Fair Value Measurements
We hold certain assets required to be measured at fair value on a recurring basis. These may include reverse repurchase agreements, commercial paper or other securities, which are classified as either cash and cash equivalents or short-term investments. We classify these assets within Level 1 or Level 2 because we use either quoted market prices or alternative pricing sources utilizing market observable inputs to determine their fair value. In addition, Level 2 assets and liabilities include derivative financial instruments associated with hedging activity, as further discussed in Note 11. Derivative financial instruments are measured at fair value on the contract date and are subsequently remeasured each reporting period using inputs such as spot rates, discount rates and forward rates. There are not active markets for the hedge contracts themselves; however, the inputs used to calculate the fair value of the instruments are tied to active markets.
Foreign Currency
Our functional and reporting currency is the U.S. dollar. Assets denominated in foreign currencies are remeasured into U.S. dollars at period-end exchange rates. Foreign currency-based revenue and expense transactions are measured at transaction date exchange rates. Foreign currency remeasurement gains and losses are recorded in other income (expense), net and were not material in any of the periods presented. 
The functional currency of certain of our foreign subsidiaries is their respective local currency. For these subsidiaries, we translate revenue and expense transactions at average exchange rates. We translate assets and liabilities at period-end exchange rates and include foreign currency translation gains and losses as a component of AOCI.
Recent Accounting Pronouncements
Revenue Recognition
In May 2014, the Financial Accounting Standards Board (FASB) issued a new standard on revenue recognition from contracts with customers. The new standard requires an entity to recognize revenue when it transfers promised goods or services to customers in an amount reflecting the consideration to which the entity expects to be entitled to in exchange for those goods or services. The FASB has recently issued several amendments to the new standard, including clarification on identifying performance obligations, principal-versus-agent implementation guidance, collectability assessment, sales taxes and other similar taxes collected from customers, noncash consideration, contract modification and completed contracts at transition. These amendments are intended to address implementation issues raised by stakeholders and provide additional practical expedients to reduce the cost and complexity of applying the new standard.
The new standard permits two methods of adoption: retrospectively to each prior reporting period presented (full retrospective method), or retrospectively with the cumulative effect of initially applying the guidance recognized at the date of initial application (modified retrospective method). We will adopt the new standard effective January 1, 2018.
We have completed our initial assessment of the new standard and do not currently anticipate any changes to have a material impact. We plan to adopt the standard under the modified retrospective approach and will recognize the cumulative effect of initially applying the standard, if any, as an adjustment to the opening balance of retained earnings at the date of initial application.
Other Accounting Standards
In February 2016, the FASB issued new guidance related to accounting for leases. The new standard requires the recognition of assets and liabilities arising from lease transactions on the balance sheet and the disclosure of key information about leasing arrangements. For leases with a term of 12 months or less, a lessee can make an accounting policy election by class of underlying asset to not recognize an asset and corresponding liability. We will adopt the new standard on January 1, 2019. In transition, lessees are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. We are currently evaluating the expected impact of this standard.
In March 2016, the FASB issued new guidance changing the accounting for certain aspects of share-based payments to employees. The guidance allows for a policy election to account for forfeitures as they occur rather than on an estimated basis and allows for an employer to repurchase more of an employee’s shares for tax withholding purposes without triggering liability accounting. In addition, the guidance requires recognition of the income tax effects of awards in the income statement when the awards vest or are settled, thus eliminating additional paid-in capital pools. We elected to continue to account for forfeitures on an estimated basis, and accordingly, our adoption of this guidance on January 1, 2017 did not have a material impact.
In June 2016, the FASB issued new guidance for the accounting for credit losses on instruments that will require entities to measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions and reasonable supportable forecasts. This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial instruments measured at amortized cost and also applies to some off-balance sheet credit exposures. The guidance is effective for annual and interim reporting periods beginning after December 15, 2019, with early adoption permitted. We are currently evaluating the timing of our adoption and the expected impact of this new guidance on our consolidated financial statements.
In November 2016, the FASB issued new guidance requiring amounts generally described as restricted cash and restricted cash equivalents to be included with cash and cash equivalents when reconciling the amounts shown on the statement of cash flows. This new guidance is effective for us on January 1, 2018, and our adoption is not expected to have a material impact.
In January 2017, the FASB issued new guidance clarifying the definition of a business for determining whether transactions should be accounted for as acquisitions or disposals of assets or businesses. The guidance provides a screen for an entity to use to determine when a set of assets and activities is not a business. The screen requires that when substantially all of the fair value of the gross assets acquired (or disposed of) is concentrated in a single identifiable asset or a group of similar identifiable assets, the asset is not a business. If the screen is not met, the guidance requires that to be considered a business, a set of assets and activities must include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create output. The guidance also removes the evaluation of whether a market participant could replace missing elements. This new guidance is effective for us on January 1, 2018, and our adoption is not expected to have a material impact.
In January 2017, the FASB issued new guidance simplifying the goodwill impairment test, eliminating the requirement for an entity to determine the fair value of its assets and liabilities (including unrecognized assets and liabilities) at the impairment testing date following the procedure that would be required in determining the fair value of assets acquired and liabilities assumed in a business combination. Instead, an entity will be required to perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity will be required to recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit's fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to the reporting unit. The guidance is effective for annual and interim reporting periods beginning after December 15, 2019, with early adoption permitted. We are currently evaluating the timing of our adoption and the expected impact of this new guidance.
In May 2017, the FASB issued new guidance to amend the scope of modification accounting for share-based payment arrangements. The amendment provides guidance on the types of changes to the terms or conditions of share-based payment awards which would require an entity to apply modification accounting. This new guidance is effective for us on January 1, 2018, and our adoption is not expected to have a material impact.
Summary of Significant Accounting Policies (Tables)
Fair Value, Assets Measured on Recurring Basis
The following tables set forth assets and liabilities measured at fair value on a recurring basis:
 
June 30, 2017
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
 Cash and cash equivalents:
 
 
 
 
 
 
 
Reverse repurchase agreements(1)
$

 
$
100.0

 
$

 
$
100.0

Commercial paper

 
49.9

 

 
49.9

 Short-term investments:
 
 
 
 
 
 

Certificates of deposit and time deposits
12.4

 

 

 
12.4

 Derivative assets

 

 

 

         Total assets measured and recorded at fair value
$
12.4

 
$
149.9

 
$

 
$
162.3

Liabilities:
 
 
 
 
 
 
 
 Contingent consideration liabilities

 

 
20.5

 
20.5

 Derivative liabilities
$

 
$
126.6

 
$

 
$
126.6

         Total liabilities measured and recorded at fair value
$

 
$
126.6

 
$
20.5

 
$
147.1

 
 
(1)
Reverse repurchase agreements include a $50.0 million repurchase agreement with Morgan Stanley, callable with 31 days notice, and a $50.0 million one-week repurchase agreement with Wells Fargo.
 
December 31, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
 Cash and cash equivalents:
 
 
 
 
 
 
 
Reverse repurchase agreements(1)
$

 
$
130.0

 
$

 
$
130.0

Commercial paper

 
55.9

 

 
55.9

 Short-term investments:
 
 
 
 
 
 
 
Certificates of deposit and time deposits
6.6

 

 

 
6.6

 Derivative assets

 
0.7

 

 
0.7

         Total assets measured and recorded at fair value
$
6.6

 
$
186.6

 
$

 
$
193.2

Liabilities:
 
 
 
 
 
 
 
 Derivative liabilities
$

 
$
0.1

 
$

 
$
0.1

         Total liabilities measured and recorded at fair value
$

 
$
0.1

 
$

 
$
0.1

 
 
(1)
Reverse repurchase agreements include an $80.0 million repurchase agreement with Morgan Stanley, callable with 31 days notice, and a $50.0 million one-week repurchase agreement with Wells Fargo.
Business Acquisitions (Tables)
The following table summarizes the preliminary estimated fair values of the HEG assets acquired and liabilities assumed:
Total purchase consideration(1)
 
$
1,849.5

 
 
 
Fair value of assets acquired:
 
 
 Cash and cash equivalents
 
27.2

 Other current assets
 
66.3

 Assets held for sale(2)
 
523.8

 Property and equipment, net
 
61.9

 Intangible assets, net
 
595.7

 Other assets
 
9.3

Amount attributable to assets acquired
 
1,284.2

Fair value of liabilities assumed:
 
 
 Accounts payable and accrued expenses
 
56.1

 Current portion of deferred revenue
 
45.5

 Liabilities directly associated with the assets held for sale(2)
 
119.3

 Other long-term liabilities
 
14.4

 Deferred tax liabilities
 
169.3

Amount attributable to liabilities assumed
 
404.6

Goodwill
 
$
969.9

 
 
(1)
The purchase consideration was translated using the Euro to U.S. dollar exchange rate in effect on the closing date, April 3, 2017, of approximately 1.066.
(2)
Assets held for sale, and liabilities directly associated with the assets held for sale, represent those of HEG's PlusServer managed hosting business. See Note 4 for further discussion.
The preliminary purchase price allocation to identifiable finite-lived intangible assets acquired was as follows:
Finite-lived Intangible Assets
 
Preliminary Estimated
Useful Life
 
HEG Continuing Operations
 
PlusServer Discontinued Operations
Trade names
 
10 years
 
$
75.2

 
$
28.8

Developed technology
 
6 years
 
62.4

 

Customer relationships
 
9 years
 
458.1

 
200.4

 
 
 
 
$
595.7

 
$
229.2

 
Three Months Ended   June 30,
 
Six Months Ended   June 30,
Pro forma Consolidated Results of Operations
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
Total revenue
$
557.8

 
$
534.8

 
$
1,137.5

 
$
1,051.3

Net income (loss) attributable to GoDaddy Inc.
20.8

 
(11.9
)
 
35.4

 
2.2

Net income (loss) from continuing operations attributable to GoDaddy Inc.
20.8

 
(19.2
)
 
31.6

 
(11.5
)
Net income (loss) from continuing operations attributable to GoDaddy Inc. per share of Class A common stock - basic
0.20

 
(0.24
)
 
0.33

 
(0.16
)
Net income (loss) from continuing operations attributable to GoDaddy Inc. per share of Class A common stock - diluted
0.12

 
(0.24
)
 
0.18

 
(0.16
)
Assets Held for Sale and Discontinued Operations (Tables)
Schedule of Discontinued Operations
The table below provides a reconciliation of the carrying amounts of the major classes of assets and liabilities of the discontinued operations to the amounts presented in our balance sheet.
 
 
June 30, 2017
 Goodwill
 
$
267.2

 Intangible assets
 
245.3

 Other assets
 
49.6

Assets of business held for sale
 
$
562.1

 
 
 
 Deferred tax liabilities
 
$
93.7

 Other liabilities
 
32.8

Liabilities of business held for sale
 
$
126.5

The table below provides the total revenue and earnings of the discontinued operations since the acquisition date.
 
Three and Six Months Ended June 30, 2017
Total revenue
$
23.4

 
 
Loss from discontinued operations before income taxes
(4.5
)
Provision for income taxes
(0.8
)
Loss from discontinued operations
$
(5.3
)
Goodwill and Intangible Assets (Tables)
The following table summarizes changes in our goodwill balance:
Balance at December 31, 2016
$
1,718.4

Goodwill related to acquisitions
1,034.0

Impact of foreign currency translation
68.5

Balance at June 30, 2017
$
2,820.9

Intangible assets attributable to continuing operations are as follows:
 
June 30, 2017
 
Gross 
Carrying
Amount
 
Accumulated
Amortization
 
Domains Sold
 
Net Carrying
Amount
Indefinite-lived intangible assets:
 
 
 
 
 
 
 
Trade names and branding
$
445.0

 
n/a

 
 n/a

 
$
445.0

Domain portfolio
120.5

 
n/a

 
$
(17.7
)
 
102.8

Finite-lived intangible assets:
 
 
 
 
 
 
 
Customer-related
855.6

 
$
(269.0
)
 
 n/a

 
586.6

Developed technology
182.6

 
(67.3
)
 
 n/a

 
115.3

Trade names
92.5

 
(9.9
)
 
 n/a

 
82.6

 
$
1,696.2

 
$
(346.2
)
 
$
(17.7
)
 
$
1,332.3

 
December 31, 2016
 
Gross 
Carrying
Amount
 
Accumulated
Amortization
 
Domains Sold
 
Net Carrying
Amount
Indefinite-lived intangible assets:
 
 
 
 
 
 
 
Trade names and branding
$
445.0

 
n/a

 
 n/a

 
$
445.0

Domain portfolio
120.5

 
n/a

 
$
(14.4
)
 
106.1

Finite-lived intangible assets:
 
 
 
 
 
 
 
Customer-related
367.4

 
$
(245.4
)
 
 n/a

 
122.0

Developed technology
226.0

 
(187.0
)
 
 n/a

 
39.0

Trade names
11.9

 
(7.5
)
 
 n/a

 
4.4

 
$
1,170.8

 
$
(439.9
)
 
$
(14.4
)
 
$
716.5

Intangible assets attributable to continuing operations are as follows:
 
June 30, 2017
 
Gross 
Carrying
Amount
 
Accumulated
Amortization
 
Domains Sold
 
Net Carrying
Amount
Indefinite-lived intangible assets:
 
 
 
 
 
 
 
Trade names and branding
$
445.0

 
n/a

 
 n/a

 
$
445.0

Domain portfolio
120.5

 
n/a

 
$
(17.7
)
 
102.8

Finite-lived intangible assets:
 
 
 
 
 
 
 
Customer-related
855.6

 
$
(269.0
)
 
 n/a

 
586.6

Developed technology
182.6

 
(67.3
)
 
 n/a

 
115.3

Trade names
92.5

 
(9.9
)
 
 n/a

 
82.6

 
$
1,696.2

 
$
(346.2
)
 
$
(17.7
)
 
$
1,332.3

 
December 31, 2016
 
Gross 
Carrying
Amount
 
Accumulated
Amortization
 
Domains Sold
 
Net Carrying
Amount
Indefinite-lived intangible assets:
 
 
 
 
 
 
 
Trade names and branding
$
445.0

 
n/a

 
 n/a

 
$
445.0

Domain portfolio
120.5

 
n/a

 
$
(14.4
)
 
106.1

Finite-lived intangible assets:
 
 
 
 
 
 
 
Customer-related
367.4

 
$
(245.4
)
 
 n/a

 
122.0

Developed technology
226.0

 
(187.0
)
 
 n/a

 
39.0

Trade names
11.9

 
(7.5
)
 
 n/a

 
4.4

 
$
1,170.8

 
$
(439.9
)
 
$
(14.4
)
 
$
716.5

Based on the balance of finite-lived intangible assets at June 30, 2017, expected future amortization expense attributable to continuing operations is as follows:
Year Ending December 31:
 
2017 (remainder of)
$
69.3

2018
128.3

2019
109.0

2020
102.7

2021
80.3

Thereafter
294.9

 
$
784.5

Equity-Based Compensation Plans (Tables)
Disclosure of Share-based Compensation Arrangements by Share-based Payment Award
The following table summarizes our option activity for the six months ended June 30, 2017:
 
Number of
Shares of Class A Common Stock (#)
 
Weighted-
Average
Grant-
Date Fair
Value ($)
 
Weighted-
Average
Exercise
Price ($)
Outstanding at December 31, 2016
18,628

 
 
 
14.06

Granted
1,890

 
14.85

 
37.33

Exercised
(3,411
)
 
 
 
9.87

Forfeited
(738
)
 
 
 
22.99

Outstanding at June 30, 2017
16,369

 
 
 
17.23

Vested and exercisable at June 30, 2017
8,511

 
 
 
11.09

The following table summarizes our RSU activity for the six months ended June 30, 2017:
 
Number of
Shares of Class A Common Stock (#)
 
Weighted-
Average
Grant-
Date Fair
Value ($)
Outstanding at December 31, 2016
2,757

 
 
Granted
2,394

 
37.46

Vested
(620
)
 
 
Forfeited
(228
)
 
 
Outstanding at June 30, 2017
4,303

 
 
Deferred Revenue (Tables)
Deferred Revenue, by Arrangement
Deferred revenue consists of the following:
 
June 30,
2017
 
December 31, 2016
Current:
 
 
 
Domains
$
618.4

 
$
531.2

Hosting and presence
430.4

 
370.8

Business applications
168.2

 
141.5

 
$
1,217.0

 
$
1,043.5

Noncurrent:
 
 
 
Domains
$
338.8

 
$
311.1

Hosting and presence
177.1

 
163.4

Business applications
68.4

 
58.2

 
$
584.3

 
$
532.7

Accrued Expenses and Other Current Liabilities (Tables)
Schedule of Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consisted of the following:
 
June 30,
2017
 
December 31, 2016
Cross currency and interest rate swaps payable
$
123.5

 
$

Accrued payroll and employee benefits
71.8

 
74.0

Tax-related accruals
39.0

 
15.8

Accrued acquisition-related expenses and acquisition consideration payable
32.6

 
13.4

Accrued marketing and advertising expenses
17.6

 
9.8

Current portion of capital lease obligation
4.1

 
6.9

Accrued other
44.8

 
23.1

 
$
333.4


$
143.0

Long-Term Debt (Tables)
Long-term debt consists of the following:
 
June 30,
2017
 
December 31, 2016
Term loans (effective interest rate of 3.9% at June 30, 2017 and 4.9% at December 31, 2016)
$
2,494.8

 
$
1,072.5

Revolving Credit Loan

 

Bridge Loan(2) (effective interest rate of 5.2% at June 30, 2017)
570.5

 

Total
3,065.3

 
1,072.5

Less: unamortized original issue discounts on long-term debt(1)
(35.3
)
 
(30.5
)
Less: unamortized debt issuance costs(1)
(30.1
)
 
(2.3
)
Less: current portion of long-term debt
(580.8
)
 
(4.0
)
 
$
2,419.1

 
$
1,035.7

 
 

(1)
Original issue discounts and debt issuance costs are amortized to interest expense over the life of the related debt instruments using the effective interest method.
(2)
The U.S. dollar value of the Euro-denominated Bridge Loan has been translated using the 1.141 exchange rate in effect at June 30, 2017
Aggregate principal payments, exclusive of any unamortized original issue discounts and debt issuance costs, due on long-term debt as of June 30, 2017 are as follows:
Year Ending December 31:
 
2017 (remainder of)
$
12.5

2018
595.5

2019
25.0

2020
25.0

2021
25.0

Thereafter
2,382.3

 
$
3,065.3

Derivatives and Hedging (Tables)
The following table summarizes our outstanding derivative instruments, all of which are designated as cash flow hedges, on a gross basis as recorded in our balance sheet as of June 30, 2017 and December 31, 2016:
 
Notional Amount
 
Derivative Assets
 
Derivative Liabilities
 
June 30, 2017
 
December 31, 2016
 
June 30, 2017
 
December 31, 2016
 
June 30, 2017
 
December 31, 2016
 
 
 
 
 
Balance Sheet Location(2)
Fair Value
 
Balance Sheet Location(2)
Fair Value
 
Balance Sheet Location(2)
Fair Value
 
Balance Sheet Location(2)
Fair Value
Derivative Instrument:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Level 2:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign exchange forward contracts
$
55.6

 
$

 
PP
$

 
PP
$
0.7

 
ACC
$
3.1

 
ACC
$
0.1

Cross-currency swap
1,415.1

(1)

 
PP

 
PP

 
ACC
86.6

 
ACC

Interest rate swap
1,322.1

 

 
PP

 
PP

 
ACC
36.9

 
ACC

     Total hedges
$
2,792.8

 
$

 
 
$

 
 
$
0.7

 
 
$
126.6

 
 
$
0.1

 
 
(1)
The notional value for the cross-currency swap reflects €1,240.2 million translated to U.S. dollar at the foreign currency rate in effect at June 30, 2017 of 1.141.
(2)
PP = Prepaid expenses and other current assets; ACC = Accrued expenses and other current liabilities
The following table summarizes the pre-tax impact of the effective portion of gains and losses from our designated derivative instruments for the three and six months ended June 30, 2017 and June 30, 2016:
 
Unrealized Gains (Losses) Recognized in Other Comprehensive Income
 
Gains (Losses) Reclassified from AOCI to Earnings
 
Location of Amounts Reclassified from AOCI to Earnings
 
Three Months Ended
 
Six Months Ended
 
Three Months Ended
 
Six Months Ended
 
 
 
June 30, 2017
 
June 30, 2016
 
June 30, 2017
 
June 30, 2016
 
June 30, 2017
 
June 30, 2016
 
June 30, 2017
 
June 30, 2016
 
 
Derivative Instrument:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign exchange forward contracts
$
(1.7
)
 
$
1.5

 
$
(2.8
)
 
$
(1.5
)
 
$
0.5

 
$
0.3

 
$
1.2

 
$
0.5

 
Revenue
Cross-currency swap
6.3

 

 
6.3

 

 
7.4

 

 
7.4

 

 
Interest expense & Other income (expense), net
Interest rate swap
(36.9
)
 

 
(36.9
)
 

 
(4.7
)
 

 
(4.7
)
 

 
Interest expense
     Total Hedges
$
(32.3
)
 
$
1.5

 
$
(33.4
)
 
$
(1.5
)
 
$
3.2

 
$
0.3

 
$
3.9

 
$
0.5

 
 
Income (Loss) Per Share (Tables)
A reconciliation of the numerator and denominator used in the calculation of basic and diluted net income (loss) per share is as follows:
 
Three Months Ended   June 30,
 
Six Months Ended   June 30,
 
2017
 
2016
 
2017
 
2016
Numerator:
 
 
 
 
 
 
 
Income (loss) from continuing operations
$
23.4

 
$
(11.1
)
 
$
20.3

 
$
(29.4
)
Loss from discontinued operations, net of income taxes
(5.3
)
 

 
(5.3
)
 

Net income (loss)
18.1

 
(11.1
)
 
15.0

 
(29.4
)
Less: net loss attributable to non-controlling interests
(2.7
)
 
(2.2
)
 
(6.4
)
 
(10.0
)
Net income (loss) attributable to GoDaddy Inc.
$
20.8

 
$
(8.9
)
 
$
21.4

 
$
(19.4
)
Denominator:
 
 
 
 
 
 
 
Weighted-average shares of Class A common stock outstanding—basic
101,800

 
79,872

 
95,734

 
73,853

Effect of dilutive securities:
 
 
 
 
 
 
 
Class B common stock
64,759

 

 
71,579

 

Options and vesting LLC Units
9,019

 

 
9,384

 

RSUs and ESPP shares
1,138

 

 
1,099

 

Weighted-average shares of Class A Common stock outstanding—diluted
176,716

 
79,872

 
177,796

 
73,853

 
 
 
 
 
 
 
 
Net income (loss) attributable to GoDaddy Inc. per share of Class A common stock - basic:
 
 
 
 
 
 
 
      Continuing operations
$
0.25

 
$
(0.11
)
 
$
0.28

 
$
(0.26
)
      Discontinued operations
(0.05
)
 

 
(0.06
)
 

Net income (loss) attributable to GoDaddy Inc.
$
0.20

 
$
(0.11
)
 
$
0.22

 
$
(0.26
)
Net income (loss) attributable to GoDaddy Inc. per share of Class A common stock - diluted:(1)
 
 
 
 
 
 
 
     Continuing operations
$
0.13

 
$
(0.11
)
 
$
0.11

 
$
(0.26
)
     Discontinued operations
(0.03
)
 

 
(0.03
)
 

Net income (loss) attributable to GoDaddy Inc.
$
0.10

 
$
(0.11
)
 
$
0.08

 
$
(0.26
)

 
 
(1)
For the purpose of the dilutive income per share calculation, the net loss attributable to the noncontrolling interests is excluded.

The following number of weighted-average potentially dilutive shares were excluded from the calculation of diluted income (loss) per share because the effect of including such potentially dilutive shares would have been antidilutive:
 
Three Months Ended   June 30,
 
Six Months Ended   June 30,
 
2017
 
2016
 
2017
 
2016
Class B common stock

 
80,687

 

 
85,282

Options and vesting LLC Units

 
14,346

 

 
15,345

RSUs and ESPP shares

 
254

 

 
153

 

 
95,287




100,780

Total shares outstanding were as follows:
 
June 30,
2017
 
December 31, 2016
Class A common stock
110,751

 
88,558

Class B common stock
53,994

 
78,554

 
164,745

 
167,112

Geographic Information (Tables)
Revenue by geography is based on the customer's billing address, and was as follows:
 
Three Months Ended   June 30,
 
Six Months Ended   June 30,
 
2017
 
2016
 
2017
 
2016
U.S.
$
370.1

 
$
336.4

 
$
725.5

 
$
655.3

International
187.7

 
119.8

 
322.0

 
234.6

 
$
557.8

 
$
456.2

 
$
1,047.5

 
$
889.9

Property and equipment, net by geography was as follows:
 
June 30,
2017
 
December 31,
2016
U.S.
$
223.5

 
$
216.7

Germany
44.7

 

All other international
28.8

 
14.3

 
$
297.0

 
$
231.0

Organization and Background (Details)
6 Months Ended
Jun. 30, 2017
segment
Class of Stock [Line Items]
 
Number of reporting units
Number of operating segments
Desert Newco, LLC
 
Class of Stock [Line Items]
 
LLC units held (as a percent)
67.00% 
Summary of Significant Accounting Policies (Details) (Cash Flow Hedging, Designated as Hedging Instrument, Foreign exchange forward contracts, USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2017
Cash Flow Hedging |
Designated as Hedging Instrument |
Foreign exchange forward contracts
 
Derivative [Line Items]
 
Derivative notional amount
$ 55.6 
Derivative remaining maturity
6 months 
Summary of Significant Accounting Policies Fair Value Measurements (Details) (USD $)
6 Months Ended 12 Months Ended
Jun. 30, 2017
Dec. 31, 2016
Morgan Stanley
 
 
Liabilities:
 
 
Repurchase agreement amount
$ 50,000,000 
$ 80,000,000 
Repurchase agreement callable notice period
31 days 
31 days 
Wells Fargo
 
 
Liabilities:
 
 
Repurchase agreement amount
50,000,000 
50,000,000 
Fair Value, Measurements, Recurring
 
 
Short-term investments:
 
 
Derivative assets
700,000 
Total assets measured and recorded at fair value
162,300,000 
193,200,000 
Liabilities:
 
 
Derivative liabilities
126,600,000 
100,000 
Contingent consideration liabilities
20,500,000 
 
Total liabilities measured and recorded at fair value
147,100,000 
100,000 
Fair Value, Measurements, Recurring |
Level 1
 
 
Short-term investments:
 
 
Derivative assets
Total assets measured and recorded at fair value
12,400,000 
6,600,000 
Liabilities:
 
 
Derivative liabilities
Contingent consideration liabilities
 
Total liabilities measured and recorded at fair value
Fair Value, Measurements, Recurring |
Level 2
 
 
Short-term investments:
 
 
Derivative assets
700,000 
Total assets measured and recorded at fair value
149,900,000 
186,600,000 
Liabilities:
 
 
Derivative liabilities
126,600,000 
100,000 
Contingent consideration liabilities
 
Total liabilities measured and recorded at fair value
126,600,000 
100,000 
Fair Value, Measurements, Recurring |
Level 3
 
 
Short-term investments:
 
 
Derivative assets
Total assets measured and recorded at fair value
Liabilities:
 
 
Derivative liabilities
Contingent consideration liabilities
20,500,000 
 
Total liabilities measured and recorded at fair value
20,500,000 
Repurchase Agreements |
Fair Value, Measurements, Recurring
 
 
Cash and cash equivalents:
 
 
Cash and cash equivalents, fair value
100,000,000 
130,000,000 
Repurchase Agreements |
Fair Value, Measurements, Recurring |
Level 1
 
 
Cash and cash equivalents:
 
 
Cash and cash equivalents, fair value
Repurchase Agreements |
Fair Value, Measurements, Recurring |
Level 2
 
 
Cash and cash equivalents:
 
 
Cash and cash equivalents, fair value
100,000,000 
130,000,000 
Repurchase Agreements |
Fair Value, Measurements, Recurring |
Level 3
 
 
Cash and cash equivalents:
 
 
Cash and cash equivalents, fair value
Commercial paper |
Fair Value, Measurements, Recurring
 
 
Cash and cash equivalents:
 
 
Cash and cash equivalents, fair value
49,900,000 
55,900,000 
Commercial paper |
Fair Value, Measurements, Recurring |
Level 1
 
 
Cash and cash equivalents:
 
 
Cash and cash equivalents, fair value
Commercial paper |
Fair Value, Measurements, Recurring |
Level 2
 
 
Cash and cash equivalents:
 
 
Cash and cash equivalents, fair value
49,900,000 
55,900,000 
Commercial paper |
Fair Value, Measurements, Recurring |
Level 3
 
 
Cash and cash equivalents:
 
 
Cash and cash equivalents, fair value
Certificates of deposit and time deposits |
Fair Value, Measurements, Recurring
 
 
Short-term investments:
 
 
Short-term investments, fair value
12,400,000 
6,600,000 
Certificates of deposit and time deposits |
Fair Value, Measurements, Recurring |
Level 1
 
 
Short-term investments:
 
 
Short-term investments, fair value
12,400,000 
6,600,000 
Certificates of deposit and time deposits |
Fair Value, Measurements, Recurring |
Level 2
 
 
Short-term investments:
 
 
Short-term investments, fair value
Certificates of deposit and time deposits |
Fair Value, Measurements, Recurring |
Level 3
 
 
Short-term investments:
 
 
Short-term investments, fair value
$ 0 
$ 0 
Business Acquisitions - Host Europe Holdings Limited (Details)
0 Months Ended 3 Months Ended 6 Months Ended 0 Months Ended
Apr. 3, 2017
Host Europe Finance Co. Limited
USD ($)
Apr. 3, 2017
Host Europe Finance Co. Limited
EUR (€)
Jun. 30, 2017
Host Europe Finance Co. Limited
USD ($)
Jun. 30, 2017
Host Europe Finance Co. Limited
USD ($)
Apr. 3, 2017
Developed technology
Host Europe Finance Co. Limited
Apr. 3, 2017
Minimum
Developed technology
Host Europe Finance Co. Limited
Apr. 3, 2017
Maximum
Developed technology
Host Europe Finance Co. Limited
Apr. 3, 2017
Secured Debt
Bridge Loan
Business Acquisition [Line Items]
 
 
 
 
 
 
 
 
Total consideration transferred
 
€ 1,700,000,000 
 
 
 
 
 
 
Nonrecurring transaction costs
18,600,000 
 
 
 
 
 
 
 
Acquired finite-lived intangible assets, weighted average useful life
8 years 9 months 
8 years 9 months 
 
 
6 years 
6 years 
8 years 
 
Revenue of the acquiree since date of acquisition
 
 
45,900,000 
45,900,000 
 
 
 
 
Net loss of the acquiree since date of acquisition
 
 
$ (29,500,000)
$ 26,600,000 
 
 
 
 
Debt instrument, term
 
 
 
 
 
 
 
1 year 
Business Acquisitions - Schedule of Assets Acquired and Liabilities Assumed (Details)
In Millions, unless otherwise specified
Jun. 30, 2017
USD ($)
Jun. 30, 2017
EUR (€)
Apr. 3, 2017
EUR (€)
Dec. 31, 2016
USD ($)
Apr. 3, 2017
Host Europe Finance Co. Limited
USD ($)
Business Acquisition [Line Items]
 
 
 
 
 
Total purchase consideration
 
 
 
 
$ 1,849.5 
Fair value of assets acquired:
 
 
 
 
 
Cash and cash equivalents
 
 
 
 
27.2 
Other current assets
 
 
 
 
66.3 
Assets held for sale
 
 
 
 
523.8 
Property and equipment, net
 
 
 
 
61.9 
Intangible assets, net
 
 
 
 
595.7 
Other assets
 
 
 
 
9.3 
Amount attributable to assets acquired
 
 
 
 
1,284.2 
Fair value of liabilities assumed:
 
 
 
 
 
Accounts payable and accrued expenses
 
 
 
 
56.1 
Current portion of deferred revenue
 
 
 
 
45.5 
Liabilities directly associated with the assets held for sale
 
 
 
 
119.3 
Other long-term liabilities
 
 
 
 
14.4 
Deferred tax liabilities
 
 
 
 
169.3 
Amount attributable to liabilities assumed
 
 
 
 
404.6 
Goodwill
$ 2,820.9 
 
 
$ 1,718.4 
$ 969.9 
Euro to U.S. dollar exchange rate for translation
 
1.141 
1.066 
 
 
Business Acquisitions - Schedule of Finite-lived Intangible Assets (Details) (Host Europe Finance Co. Limited, USD $)
In Millions, unless otherwise specified
0 Months Ended
Apr. 3, 2017
Apr. 3, 2017
Business Acquisition [Line Items]
 
 
Preliminary Estimated Useful Life
8 years 9 months 
 
Intangible assets, net
 
$ 595.7 
Trade names
 
 
Business Acquisition [Line Items]
 
 
Preliminary Estimated Useful Life
10 years 
 
Intangible assets, net
 
75.2 
Developed technology
 
 
Business Acquisition [Line Items]
 
 
Preliminary Estimated Useful Life
6 years 
 
Intangible assets, net
 
62.4 
Customer relationships
 
 
Business Acquisition [Line Items]
 
 
Preliminary Estimated Useful Life
9 years 
 
Intangible assets, net
 
458.1 
PlusServer
 
 
Business Acquisition [Line Items]
 
 
Intangible assets, net
229.2 
229.2 
PlusServer |
Trade names
 
 
Business Acquisition [Line Items]
 
 
Intangible assets, net
28.8 
28.8 
PlusServer |
Developed technology
 
 
Business Acquisition [Line Items]
 
 
Intangible assets, net
PlusServer |
Customer relationships
 
 
Business Acquisition [Line Items]
 
 
Intangible assets, net
$ 200.4 
$ 200.4 
Business Acquisitions - Proforma Consolidated Results of Operations (Details) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Business Combinations [Abstract]
 
 
 
 
Total revenue
$ 557.8 
$ 534.8 
$ 1,137.5 
$ 1,051.3 
Net income (loss) attributable to GoDaddy Inc.
20.8 
(11.9)
35.4 
2.2 
Net income (loss) from continuing operations attributable to GoDaddy Inc.
$ 20.8 
$ (19.2)
$ 31.6 
$ (11.5)
Net income (loss) per share of Class A common stock - basic (USD per share)
$ 0.20 
$ (0.24)
$ 0.33 
$ (0.16)
Net income (loss) per share of Class A common stock - diluted (USD per share)
$ 0.12 
$ (0.24)
$ 0.18 
$ (0.16)
Business Acquisitions - Other Acquisitions (Details) (USD $)
1 Months Ended
Jun. 30, 2017
Dec. 31, 2016
Apr. 30, 2017
Other Acquisition
Apr. 30, 2017
Time-based Milestone Payments
Other Acquisition
Apr. 30, 2017
Revenue and Integration Milestones
Other Acquisition
Business Acquisition [Line Items]
 
 
 
 
 
Cash consideration paid in business acquisition
 
 
$ 45,700,000 
 
 
Payable amount in future periods
 
 
9,000,000 
 
 
Contingent consideration
 
 
33,700,000 
15,000,000 
15,000,000 
Goodwill
2,820,900,000 
1,718,400,000 
64,100,000 
 
 
Tax deductible amount
 
 
 
 
Intangible assets, net
 
 
28,500,000 
 
 
Liabilities assumed
 
 
$ 13,200,000 
 
 
Preliminary Estimated Useful Life
 
 
5 years 6 months 18 days 
 
 
Assets Held for Sale and Discontinued Operations - Schedule of Assets and Liabilities Held for Sale (Details) (PlusServer, Discontinued Operations, Held-for-sale, USD $)
In Millions, unless otherwise specified
Jun. 30, 2017
PlusServer |
Discontinued Operations, Held-for-sale
 
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]
 
Goodwill
$ 267.2 
Intangible assets
245.3 
Other assets
49.6 
Assets of business held for sale
562.1 
Deferred tax liabilities
93.7 
Other liabilities
32.8 
Liabilities of business held for sale
$ 126.5 
Assets Held for Sale and Discontinued Operations - Revenue and Pre-Tax Loss of Discontinued Operations (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]
 
 
 
 
Loss from discontinued operations, net of income taxes
$ (5.3)
$ 0 
$ (5.3)
$ 0 
PlusServer |
Discontinued Operations, Held-for-sale
 
 
 
 
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]
 
 
 
 
Total revenue
23.4 
 
23.4 
 
Loss from discontinued operations before income taxes
(4.5)
 
 
Provision for income taxes
(0.8)
 
 
Loss from discontinued operations, net of income taxes
$ (5.3)
 
$ (4.4)
 
Goodwill and Intangible Assets - Schedule of Goodwill (Details) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2017
Goodwill [Roll Forward]
 
Balance at December 31, 2016
$ 1,718.4 
Goodwill related to acquisitions
1,034.0 
Impact of foreign currency translation
68.5 
Balance at June 30, 2017
$ 2,820.9 
Goodwill and Intangible Assets - Schedule of Intangible Assets (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2017
Dec. 31, 2016
Finite-Lived Intangible Assets [Line Items]
 
 
Finite-lived intangible assets, accumulated amortization
$ (346.2)
$ (439.9)
Finite-lived intangible assets, net
784.5 
 
Indefinite-lived Intangible Assets [Line Items]
 
 
Domains sold
(17.7)
(14.4)
Intangible assets, gross (excluding goodwill)
1,696.2 
1,170.8 
Intangible asset, net (excluding goodwill)
1,332.3 
716.5 
Trade names and branding
 
 
Indefinite-lived Intangible Assets [Line Items]
 
 
Indefinite-lived intangible assets (excluding goodwill)
445.0 
445.0 
Domain portfolio
 
 
Indefinite-lived Intangible Assets [Line Items]
 
 
Indefinite-lived intangible assets (excluding goodwill), gross
120.5 
120.5 
Domains sold
(17.7)
(14.4)
Indefinite-lived intangible assets (excluding goodwill)
102.8 
106.1 
Customer-related
 
 
Finite-Lived Intangible Assets [Line Items]
 
 
Finite-lived intangible assets, gross
855.6 
367.4 
Finite-lived intangible assets, accumulated amortization
(269.0)
(245.4)
Finite-lived intangible assets, net
586.6 
122.0 
Developed technology
 
 
Finite-Lived Intangible Assets [Line Items]
 
 
Finite-lived intangible assets, gross
182.6 
226.0 
Finite-lived intangible assets, accumulated amortization
(67.3)
(187.0)
Finite-lived intangible assets, net
115.3 
39.0 
Trade names
 
 
Finite-Lived Intangible Assets [Line Items]
 
 
Finite-lived intangible assets, gross
92.5 
11.9 
Finite-lived intangible assets, accumulated amortization
(9.9)
(7.5)
Finite-lived intangible assets, net
$ 82.6 
$ 4.4 
Goodwill and Intangible Assets - Narrative (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Finite-Lived Intangible Assets [Line Items]
 
 
 
 
Amortization expense
$ 32.8 
$ 21.8 
$ 46.7 
$ 43.7 
Weighted Average
 
 
 
 
Finite-Lived Intangible Assets [Line Items]
 
 
 
 
Weighted average remaining amortization period
 
 
90 months 
 
Customer-related |
Weighted Average
 
 
 
 
Finite-Lived Intangible Assets [Line Items]
 
 
 
 
Useful life
 
 
104 months 
 
Developed technology |
Weighted Average
 
 
 
 
Finite-Lived Intangible Assets [Line Items]
 
 
 
 
Useful life
 
 
73 months 
 
Trade names |
Weighted Average
 
 
 
 
Finite-Lived Intangible Assets [Line Items]
 
 
 
 
Useful life
 
 
112 months 
 
Goodwill and Intangible Assets - Future Amortization of Finite Lived Intangible Assets (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]
 
2017 (remainder of)
$ 69.3 
2018
128.3 
2019
109.0 
2020
102.7 
2021
80.3 
Thereafter
294.9 
Finite-lived intangible assets, net
$ 784.5 
Stockholders' Equity (Details) (USD $)
Share data in Thousands, except Per Share data, unless otherwise specified
6 Months Ended 1 Months Ended
Jun. 30, 2017
May 31, 2017
Underwritten Public Offering [Member]
Class A Common Stock
May 31, 2017
Add-on Secondary Offering
Class A Common Stock
May 31, 2017
Secondary Offering
May 31, 2017
Management Team Secondary Offering
Class A Common Stock
May 31, 2017
LLC Units
Secondary Offering
Class of Stock [Line Items]
 
 
 
 
 
 
Sale of stock, number of shares issued (in shares)
 
27,615 
100 
 
521 
 
Sale of stock, price per share (in dollars per share)
 
$ 38.50 
 
 
 
$ 37.44 
Proceeds from issuance of common stock
 
$ 0 
$ 3,700,000 
 
$ 19,200,000 
 
Conversion of stock, amount converted (in shares)
 
 
 
 
 
16,701 
Change in TRA, increase to additional paid in capital
(20,700,000)
 
 
10,800,000 
 
 
Stock repurchased and retired during period (in shares)
 
 
 
 
 
7,344 
Stock repurchased and retired during period, value
$ 275,000,000 
 
 
 
 
$ 275,000,000 
Equity-Based Compensation Plans - Narrative (Details) (USD $)
In Millions, except Share data, unless otherwise specified
6 Months Ended
Jun. 30, 2017
Employee Stock Option
Jun. 30, 2017
Restricted Stock Units (RSUs)
Jun. 30, 2017
2015 Equity Incentive Plan
Class A Common Stock
Stock Compensation Plan
Jan. 1, 2017
2015 Equity Incentive Plan
Class A Common Stock
Stock Compensation Plan
Dec. 31, 2016
2015 Equity Incentive Plan
Class A Common Stock
Stock Compensation Plan
Jun. 30, 2017
2015 Employee Stock Purchase Plan
Class A Common Stock
Employee Stock
Jan. 1, 2017
2015 Employee Stock Purchase Plan
Class A Common Stock
Employee Stock
Dec. 31, 2016
2015 Employee Stock Purchase Plan
Class A Common Stock
Employee Stock
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
 
 
 
 
Shares reserved for future issuance
 
 
 
 
12,579,000 
 
 
2,123,000 
Additional shares reserved for future issuance
 
 
 
6,684,000 
 
 
1,000,000 
 
Shares reserved for issuance
 
 
15,918,000 
 
 
2,797,000 
 
 
Unrecognized compensation costs
$ 46.4 
$ 95.3 
 
 
 
 
 
 
Weighted average recognition period
2 years 1 month 27 days 
2 years 10 months 13 days 
 
 
 
 
 
 
Equity-Based Compensation Plans - Equity-based Award Activity (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
6 Months Ended
Jun. 30, 2017
Employee Stock Option
 
Number of Shares of Class A Common Stock ()
 
Outstanding at beginning of period (in shares)
18,628 
Granted (in shares)
1,890 
Exercised (in shares)
(3,411)
Forfeited (in shares)
(738)
Outstanding at end of period (in shares)
16,369 
Vested at end of period (in shares)
8,511 
Weighted- Average Exercise Price ($)
 
Outstanding weighted average exercise price (in dollars per share)
$ 14.06 
Granted (in dollars per share)
$ 37.33 
Exercised (in dollars per share)
$ 9.87 
Forfeited (in dollars per share)
$ 22.99 
Outstanding weighted average exercise price (in dollars per share)
$ 17.23 
Vested at end of period (in dollars per share)
$ 11.09 
Weighted-average grant date fair value of options granted (in dollars per share)
$ 14.85 
Restricted Stock Units (RSUs)
 
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward]
 
Outstanding at beginning of period (in shares)
2,757 
Granted (in shares)
2,394 
Vested (in shares)
(620)
Forfeited (in shares)
(228)
Outstanding at end of period (in shares)
4,303 
Weighted-average grant date fair value of RSUs granted (in dollar per share)
$ 37.46 
Deferred Revenue (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2017
Dec. 31, 2016
Deferred Revenue Arrangement [Line Items]
 
 
Deferred revenue, current
$ 1,217.0 
$ 1,043.5 
Deferred revenue, noncurrent
584.3 
532.7 
Domains
 
 
Deferred Revenue Arrangement [Line Items]
 
 
Deferred revenue, current
618.4 
531.2 
Deferred revenue, noncurrent
338.8 
311.1 
Hosting and presence
 
 
Deferred Revenue Arrangement [Line Items]
 
 
Deferred revenue, current
430.4 
370.8 
Deferred revenue, noncurrent
177.1 
163.4 
Business applications
 
 
Deferred Revenue Arrangement [Line Items]
 
 
Deferred revenue, current
168.2 
141.5 
Deferred revenue, noncurrent
$ 68.4 
$ 58.2 
Accrued Expenses and Other Current Liabilities (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2017
Dec. 31, 2016
Payables and Accruals [Abstract]
 
 
Cross currency and interest rate swaps payable
$ 123.5 
$ 0 
Accrued payroll and employee benefits
71.8 
74.0 
Tax-related accruals
39.0 
15.8 
Accrued acquisition-related expenses and acquisition consideration payable
32.6 
13.4 
Accrued marketing and advertising expenses
17.6 
9.8 
Current portion of capital lease obligation
4.1 
6.9 
Accrued other
44.8 
23.1 
Accrued expenses and other current liabilities
$ 333.4 
$ 143.0 
Long-Term Debt - Schedule of Long Term Debt (Details)
In Millions, unless otherwise specified
Jun. 30, 2017
USD ($)
Jun. 30, 2017
EUR (€)
Apr. 3, 2017
EUR (€)
Dec. 31, 2016
USD ($)
Jun. 30, 2017
Bridge Loan
USD ($)
Dec. 31, 2016
Bridge Loan
USD ($)
Jun. 30, 2017
Secured Debt
Term Loan
USD ($)
Dec. 31, 2016
Secured Debt
Term Loan
USD ($)
Jun. 30, 2017
Line of Credit
Revolving Credit Loan Due May 2019
Revolving Credit Facility
USD ($)
Dec. 31, 2016
Line of Credit
Revolving Credit Loan Due May 2019
Revolving Credit Facility
USD ($)
Debt Instrument [Line Items]
 
 
 
 
 
 
 
 
 
 
Effective interest rate
 
 
 
 
5.20% 
 
3.90% 
4.90% 
 
 
Long-term Debt
$ 3,065.3 
 
 
$ 1,072.5 
$ 570.5 
$ 0 
$ 2,494.8 
$ 1,072.5 
$ 0 
$ 0 
Less unamortized original issue discounts on long-term debt
(35.3)
 
 
(30.5)
 
 
 
 
 
 
Less unamortized debt issuance costs
(30.1)
 
 
(2.3)
 
 
 
 
 
 
Less current portion of long-term debt
(580.8)
 
 
(4.0)
 
 
 
 
 
 
Long-term debt, net of current portion
$ 2,419.1 
 
 
$ 1,035.7 
 
 
 
 
 
 
Euro to U.S. dollar exchange rate for translation
 
1.141 
1.066 
 
 
 
 
 
 
 
Long-Term Debt - Narrative (Details)
3 Months Ended 6 Months Ended 0 Months Ended 1 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2017
USD ($)
Jun. 30, 2016
USD ($)
Jun. 30, 2017
USD ($)
Jun. 30, 2016
USD ($)
Dec. 31, 2016
USD ($)
Feb. 15, 2017
Refinanced Term Loan
Minimum
Feb. 15, 2017
Refinanced Term Loan
London Interbank Offered Rate (LIBOR)
Feb. 15, 2017
Refinanced Term Loan
Federal Funds Rate
Apr. 30, 2017
Acquisition Term Loan
London Interbank Offered Rate (LIBOR)
Jun. 30, 2017
Acquisition Term Loan and Bridge Loan
USD ($)
Jun. 30, 2017
Secured Debt
Term Loan Due May 2021
USD ($)
Feb. 15, 2017
Secured Debt
Refinanced Term Loan
USD ($)
Feb. 15, 2017
Secured Debt
Refinanced Term Loan
USD ($)
Feb. 15, 2017
Secured Debt
Refinanced Term Loan
London Interbank Offered Rate (LIBOR)
Apr. 3, 2017
Secured Debt
Acquisition Term Loan
USD ($)
Apr. 3, 2017
Secured Debt
Acquisition Term Loan
USD ($)
Jun. 30, 2017
Secured Debt
Term Loan
Level 2
USD ($)
Apr. 3, 2017
Secured Debt
Bridge Loan
EUR (€)
Apr. 3, 2017
Secured Debt
Bridge Loan
USD ($)
Apr. 3, 2017
Secured Debt
Bridge Loan
EUR (€)
Jun. 30, 2017
Secured Debt
Bridge Loan
Level 2
USD ($)
Apr. 3, 2017
Secured Debt
Bridge Loan
Euro Interbank Offered Rate (EURIBOR)
Minimum
Jun. 30, 2017
Line of Credit
Revolving Credit Loan Due May 2019
Revolving Credit Facility
USD ($)
Feb. 15, 2017
Line of Credit
Refinanced Revolving Credit Loan
Revolving Credit Facility
Feb. 15, 2017
Line of Credit
Refinanced Revolving Credit Loan
Revolving Credit Facility
USD ($)
Feb. 15, 2017
Line of Credit
Refinanced Revolving Credit Loan
Revolving Credit Facility
Maximum
Feb. 15, 2017
Line of Credit
Refinanced Revolving Credit Loan
Revolving Credit Facility
London Interbank Offered Rate (LIBOR)
Minimum
Feb. 15, 2017
Line of Credit
Refinanced Revolving Credit Loan
Revolving Credit Facility
London Interbank Offered Rate (LIBOR)
Maximum
Feb. 15, 2017
Line of Credit
Refinanced Revolving Credit Loan
Revolving Credit Facility
London Interbank Offered Rate (LIBOR)
Option 1
Feb. 15, 2017
Line of Credit
Refinanced Revolving Credit Loan
Revolving Credit Facility
London Interbank Offered Rate (LIBOR)
Option 1
Minimum
Feb. 15, 2017
Line of Credit
Refinanced Revolving Credit Loan
Revolving Credit Facility
London Interbank Offered Rate (LIBOR)
Option 1
Maximum
Feb. 15, 2017
Line of Credit
Refinanced Revolving Credit Loan
Revolving Credit Facility
Federal Funds Rate
Apr. 3, 2017
Line of Credit
Bridge Loan
Euro Interbank Offered Rate (EURIBOR)
Apr. 3, 2018
Scenario, Forecast
Secured Debt
Bridge Loan
Euro Interbank Offered Rate (EURIBOR)
Minimum
Apr. 3, 2018
Scenario, Forecast
Line of Credit
Bridge Loan
Euro Interbank Offered Rate (EURIBOR)
Jun. 30, 2017
PlusServer
Secured Debt
Bridge Loan
USD ($)
Jun. 30, 2017
PlusServer
Secured Debt
Bridge Loan
USD ($)
Apr. 3, 2017
PlusServer
Secured Debt
Bridge Loan
Debt Instrument [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt
 
 
 
 
 
 
 
 
 
 
$ 1,100,000,000.0 
 
 
 
 
 
 
 
$ 533,000,000 
€ 500,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Maximum borrowing capacity
 
 
 
 
 
 
 
 
 
 
 
 
1,072,500,000 
 
 
1,425,000,000 
 
 
 
 
 
 
150,000,000.0 
 
150,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt instrument, term
 
 
 
 
 
 
 
 
 
 
 
7 years 
 
 
 
 
 
1 year 
 
 
 
 
 
5 years 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Line of credit facility, contingent maximum borrowing capacity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
200,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt instrument, debt discount, percentage
 
 
 
 
 
 
 
 
 
 
 
0.25% 
 
 
0.25% 
 
 
0.25% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquisition Term Loan
 
 
1,421,400,000 
 
 
 
 
 
 
 
1,069,800,000 
 
 
1,421,400,000 
 
 
498,800,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basis spread on variable rate
 
 
 
 
 
 
1.00% 
0.50% 
2.50% 
 
 
 
 
2.50% 
 
 
 
 
 
 
 
 
 
 
 
 
2.00% 
2.50% 
1.00% 
1.00% 
1.50% 
0.50% 
2.75% 
 
3.50% 
 
 
 
Base rate
 
 
 
 
 
1.50% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1.00% 
 
 
 
 
 
 
 
 
 
 
 
1.00% 
 
 
 
 
Net leverage ratio
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
5.75 
 
 
 
 
 
 
 
 
 
 
 
 
Usage capacity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
35.00% 
 
 
 
 
 
 
 
 
 
 
 
 
Loss on debt extinguishment
1,700,000 
 
 
 
 
 
 
 
1,700,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Additional discount recorded
35,300,000 
 
35,300,000 
 
30,500,000 
 
 
 
 
 
 
 
2,800,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
General and administrative
71,800,000 1
52,800,000 1
132,800,000 1
101,000,000 1
 
 
 
 
 
 
 
3,200,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available borrowing capacity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
200,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt, fair value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,499,700,000 
 
 
 
571,900,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Extension of debt fee, percent
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
0.50% 
0.50% 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Prepayment amount, percent of net cash proceeds
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
100.00% 
Interest expense, debt
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
7,100,000 
7,100,000 
 
Debt issuance costs, net
$ 30,100,000 
 
$ 30,100,000 
 
$ 2,300,000 
 
 
 
 
$ 29,800,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long-Term Debt - Schedule of Debt Maturities (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2017
Dec. 31, 2016
Debt Disclosure [Abstract]
 
 
2017 (remainder of)
$ 12.5 
 
2018
595.5 
 
2019
25.0 
 
2020
25.0 
 
2021
25.0 
 
Thereafter
2,382.3 
 
Long-term Debt
$ 3,065.3 
$ 1,072.5 
Derivatives and Hedging - Schedule of Derivative Instruments (Details)
In Millions, unless otherwise specified
Jun. 30, 2017
EUR (€)
Apr. 3, 2017
EUR (€)
Jun. 30, 2017
Cash Flow Hedging
Designated as Hedging Instrument
Foreign exchange forward contracts
USD ($)
Jun. 30, 2017
Cash Flow Hedging
Designated as Hedging Instrument
Cross-currency swap
EUR (€)
Apr. 30, 2017
Cash Flow Hedging
Designated as Hedging Instrument
Cross-currency swap
USD ($)
Apr. 30, 2017
Cash Flow Hedging
Designated as Hedging Instrument
Cross-currency swap
EUR (€)
Apr. 30, 2017
Cash Flow Hedging
Designated as Hedging Instrument
Interest rate swap
USD ($)
Jun. 30, 2017
Level 2
Cash Flow Hedging
Designated as Hedging Instrument
USD ($)
Dec. 31, 2016
Level 2
Cash Flow Hedging
Designated as Hedging Instrument
USD ($)
Jun. 30, 2017
Level 2
Cash Flow Hedging
Designated as Hedging Instrument
Foreign exchange forward contracts
USD ($)
Dec. 31, 2016
Level 2
Cash Flow Hedging
Designated as Hedging Instrument
Foreign exchange forward contracts
USD ($)
Jun. 30, 2017
Level 2
Cash Flow Hedging
Designated as Hedging Instrument
Cross-currency swap
USD ($)
Dec. 31, 2016
Level 2
Cash Flow Hedging
Designated as Hedging Instrument
Cross-currency swap
USD ($)
Jun. 30, 2017
Level 2
Cash Flow Hedging
Designated as Hedging Instrument
Interest rate swap
USD ($)
Dec. 31, 2016
Level 2
Cash Flow Hedging
Designated as Hedging Instrument
Interest rate swap
USD ($)
Jun. 30, 2017
Level 2
Prepaid Expenses and Other Current Assets
Cash Flow Hedging
Designated as Hedging Instrument
Foreign exchange forward contracts
USD ($)
Dec. 31, 2016
Level 2
Prepaid Expenses and Other Current Assets
Cash Flow Hedging
Designated as Hedging Instrument
Foreign exchange forward contracts
USD ($)
Jun. 30, 2017
Level 2
Prepaid Expenses and Other Current Assets
Cash Flow Hedging
Designated as Hedging Instrument
Cross-currency swap
USD ($)
Dec. 31, 2016
Level 2
Prepaid Expenses and Other Current Assets
Cash Flow Hedging
Designated as Hedging Instrument
Cross-currency swap
USD ($)
Jun. 30, 2017
Level 2
Prepaid Expenses and Other Current Assets
Cash Flow Hedging
Designated as Hedging Instrument
Interest rate swap
USD ($)
Dec. 31, 2016
Level 2
Prepaid Expenses and Other Current Assets
Cash Flow Hedging
Designated as Hedging Instrument
Interest rate swap
USD ($)
Jun. 30, 2017
Level 2
Accrued Expenses and Other Current Liabilities
Cash Flow Hedging
Designated as Hedging Instrument
Foreign exchange forward contracts
USD ($)
Dec. 31, 2016
Level 2
Accrued Expenses and Other Current Liabilities
Cash Flow Hedging
Designated as Hedging Instrument
Foreign exchange forward contracts
USD ($)
Jun. 30, 2017
Level 2
Accrued Expenses and Other Current Liabilities
Cash Flow Hedging
Designated as Hedging Instrument
Cross-currency swap
USD ($)
Dec. 31, 2016
Level 2
Accrued Expenses and Other Current Liabilities
Cash Flow Hedging
Designated as Hedging Instrument
Cross-currency swap
USD ($)
Jun. 30, 2017
Level 2
Accrued Expenses and Other Current Liabilities
Cash Flow Hedging
Designated as Hedging Instrument
Interest rate swap
USD ($)
Dec. 31, 2016
Level 2
Accrued Expenses and Other Current Liabilities
Cash Flow Hedging
Designated as Hedging Instrument
Interest rate swap
USD ($)
Derivative [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative notional amount
 
 
$ 55.6 
€ 1,240.2 
$ 1,325.4 
€ 1,243.3 
$ 1,325.4 
$ 2,792.8 
$ 0 
$ 55.6 
$ 0 
$ 1,415.1 
$ 0 
$ 1,322.1 
$ 0 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative assets
 
 
 
 
 
 
 
0.7 
 
 
 
 
 
 
0.7 
 
 
 
 
 
 
Derivative liabilities
 
 
 
 
 
 
 
$ 126.6 
$ 0.1 
 
 
 
 
 
 
 
 
 
 
 
 
$ 3.1 
$ 0.1 
$ 86.6 
$ 0 
$ 36.9 
$ 0 
Euro to U.S. dollar exchange rate for translation
1.141 
1.066 
 
1.141 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivatives and Hedging - Schedule of Derivative Instruments, Gain (Loss) (Details) (Cash Flow Hedging, Designated as Hedging Instrument, USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Derivative [Line Items]
 
 
 
 
Unrealized Gains (Losses) Recognized in Other Comprehensive Income
$ (32.3)
$ 1.5 
$ (33.4)
$ (1.5)
Gains (Losses) Reclassified from AOCI to Earnings
3.2 
0.3 
3.9 
0.5 
Foreign exchange forward contracts
 
 
 
 
Derivative [Line Items]
 
 
 
 
Unrealized Gains (Losses) Recognized in Other Comprehensive Income
(1.7)
1.5 
(2.8)
(1.5)
Gains (Losses) Reclassified from AOCI to Earnings
0.5 
0.3 
1.2 
0.5 
Cross-currency swap
 
 
 
 
Derivative [Line Items]
 
 
 
 
Unrealized Gains (Losses) Recognized in Other Comprehensive Income
6.3 
6.3 
Gains (Losses) Reclassified from AOCI to Earnings
7.4 
7.4 
Interest rate swap
 
 
 
 
Derivative [Line Items]
 
 
 
 
Unrealized Gains (Losses) Recognized in Other Comprehensive Income
(36.9)
(36.9)
Gains (Losses) Reclassified from AOCI to Earnings
$ (4.7)
$ 0 
$ (4.7)
$ 0 
Derivatives and Hedging - Narrative (Details)
3 Months Ended 6 Months Ended 6 Months Ended 1 Months Ended 1 Months Ended
Jun. 30, 2017
USD ($)
Jun. 30, 2016
USD ($)
Jun. 30, 2017
USD ($)
Jun. 30, 2016
USD ($)
Jun. 30, 2017
Cash Flow Hedging
Designated as Hedging Instrument
Cross-currency swap
EUR (€)
Apr. 30, 2017
Cash Flow Hedging
Designated as Hedging Instrument
Cross-currency swap
USD ($)
Apr. 30, 2017
Cash Flow Hedging
Designated as Hedging Instrument
Cross-currency swap
EUR (€)
Jun. 30, 2017
Cash Flow Hedging
Designated as Hedging Instrument
Foreign exchange forward contracts
USD ($)
Apr. 30, 2017
Cash Flow Hedging
Designated as Hedging Instrument
Interest rate swap
USD ($)
Apr. 30, 2017
Euro-Denominated Intercompany Loan
Apr. 30, 2017
Acquisition Term Loan
London Interbank Offered Rate (LIBOR)
Derivative [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Net deferred gains from cash flow hedges
$ 13,000,000 
 
$ 13,000,000 
 
 
 
 
 
 
 
 
Gain (loss) on cash flow hedge ineffectiveness, net
 
 
 
 
 
 
 
Derivative notional amount
 
 
 
 
€ 1,240,200,000 
$ 1,325,400,000 
€ 1,243,300,000 
$ 55,600,000 
$ 1,325,400,000 
 
 
Derivative remaining maturity
 
 
 
 
 
 
 
6 months 
 
 
 
Base rate
 
 
 
 
 
 
 
 
 
3.00% 
 
Derivative, fixed interest rate
 
 
 
 
 
5.44% 
5.44% 
 
5.44% 
 
 
Derivative contract term
 
 
 
 
 
 
 
 
5 years 
 
 
Basis spread on variable rate
 
 
 
 
 
 
 
 
 
 
2.50% 
Commitments and Contingencies (Details) (Indirect Taxation, USD $)
In Millions, unless otherwise specified
Jun. 30, 2017
Dec. 31, 2016
Loss Contingencies [Line Items]
 
 
Estimated tax liability
$ 6.7 
$ 6.1 
Minimum
 
 
Loss Contingencies [Line Items]
 
 
Loss Contingency, Range of Possible Loss, Portion Not Accrued
 
Maximum
 
 
Loss Contingencies [Line Items]
 
 
Loss Contingency, Range of Possible Loss, Portion Not Accrued
$ 22.0 
 
Income Taxes Narrative (Details) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2017
Income Tax Disclosure [Abstract]
 
Increase in deferred tax liabilities related to acquisitions
$ 175.0 
Income (Loss) Per Share - Reconciliation (Details) (USD $)
In Millions, except Share data in Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Numerator
 
 
 
 
Income (loss) from continuing operations
$ 23.4 
$ (11.1)
$ 20.3 
$ (29.4)
Loss from discontinued operations, net of income taxes
(5.3)
(5.3)
Net income (loss)
18.1 
(11.1)
15.0 
(29.4)
Less: net loss attributable to non-controlling interests
(2.7)
(2.2)
(6.4)
(10.0)
Net income (loss) attributable to GoDaddy Inc.
$ 20.8 
$ (8.9)
$ 21.4 
$ (19.4)
Class A Common Stock
 
 
 
 
Denominator [Abstract]
 
 
 
 
Weighted-average shares of Class A common stock outstanding—basic (in shares)
101,800 
79,872 
95,734 
73,853 
Weighted-average shares of Class A Common stock outstanding—diluted (in shares)
176,716 
79,872 
177,796 
73,853 
Net income (loss) from continuing operations per share, basic (in USD per share)
$ 0.25 
$ (0.11)
$ 0.28 
$ (0.26)
Net income (loss) from discontinued operations per share, basic (in USD per share)
$ (0.05)
$ 0.00 
$ (0.06)
$ 0.00 
Net income (loss) per share, basic (in USD per share)
$ 0.20 
$ (0.11)
$ 0.22 
$ (0.26)
Net income (loss) from continuing operations per share, diluted (in USD per share)
$ 0.13 
$ (0.11)
$ 0.11 
$ (0.26)
Net income (loss) from discontinued operations per share, diluted (in USD per share)
$ (0.03)
$ 0.00 
$ (0.03)
$ 0.00 
Net income (loss) per share, diluted (in USD per share)
$ 0.10 
$ (0.11)
$ 0.08 
$ (0.26)
Class B Common Stock
 
 
 
 
Denominator [Abstract]
 
 
 
 
Effect of dilutive securities (in shares)
64,759 
71,579 
Options and vesting LLC Units
 
 
 
 
Denominator [Abstract]
 
 
 
 
Effect of dilutive securities (in shares)
9,019 
9,384 
RSUs and ESPP shares
 
 
 
 
Denominator [Abstract]
 
 
 
 
Effect of dilutive securities (in shares)
1,138 
1,099 
Income (Loss) Per Share - Weighted Average Shares Excluded (Details)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
 
 
 
 
Antidilutive securities excluded from diluted loss per unit calculation (in shares)
95,287 
100,780 
Class B Common Stock
 
 
 
 
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
 
 
 
 
Antidilutive securities excluded from diluted loss per unit calculation (in shares)
80,687 
85,282 
Options and vesting LLC Units
 
 
 
 
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
 
 
 
 
Antidilutive securities excluded from diluted loss per unit calculation (in shares)
14,346 
15,345 
RSUs and ESPP shares
 
 
 
 
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
 
 
 
 
Antidilutive securities excluded from diluted loss per unit calculation (in shares)
254 
153 
Income (Loss) Per Share - Schedule of Shares Outstanding (Details)
Jun. 30, 2017
Dec. 31, 2016
Class of Stock [Line Items]
 
 
Common stock outstanding (in shares)
164,745,000 
167,112,000 
Class A Common Stock
 
 
Class of Stock [Line Items]
 
 
Common stock outstanding (in shares)
110,751,000 
88,558,000 
Class B Common Stock
 
 
Class of Stock [Line Items]
 
 
Conversion feature of Class B common stock, number of Class A common shares
 
Common stock outstanding (in shares)
53,994,000 
78,554,000 
Geographic Information (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Revenues from External Customers and Long-Lived Assets [Line Items]
 
 
 
 
 
Revenue
$ 557.8 
$ 456.2 
$ 1,047.5 
$ 889.9 
 
Property and equipment, net
297.0 
 
297.0 
 
231.0 
U.S.
 
 
 
 
 
Revenues from External Customers and Long-Lived Assets [Line Items]
 
 
 
 
 
Revenue
370.1 
336.4 
725.5 
655.3 
 
Property and equipment, net
223.5 
 
223.5 
 
216.7 
International
 
 
 
 
 
Revenues from External Customers and Long-Lived Assets [Line Items]
 
 
 
 
 
Revenue
187.7 
119.8 
322.0 
234.6 
 
Germany
 
 
 
 
 
Revenues from External Customers and Long-Lived Assets [Line Items]
 
 
 
 
 
Property and equipment, net
44.7 
 
44.7 
 
All other international
 
 
 
 
 
Revenues from External Customers and Long-Lived Assets [Line Items]
 
 
 
 
 
Property and equipment, net
$ 28.8 
 
$ 28.8 
 
$ 14.3 
Related Party Transactions - Tax Distributions to Desert Newco's Owners (Details) (USD $)
In Millions, unless otherwise specified
6 Months Ended 1 Months Ended
Jun. 30, 2017
Dec. 31, 2016
Jun. 30, 2017
Desert Newco, LLC
Dec. 31, 2016
Reorganization Parties and Continuing LLC Owners
Investor
Tax Receivable Agreement
Jan. 31, 2017
YAM Special Holdings, Inc
Desert Newco, LLC
Jan. 31, 2017
Silver Lake Partners
Desert Newco, LLC
Jan. 31, 2017
Kohlberg Kravis Roberts & Co LP
Desert Newco, LLC
Jan. 31, 2017
Technology Crossover Venture
Desert Newco, LLC
Jan. 31, 2017
Other Desert Newco Owners
Desert Newco, LLC
Related Party Transaction [Line Items]
 
 
 
 
 
 
 
 
 
Assumed blended state income tax rate
 
 
7.00% 
 
 
 
 
 
 
Assumed income tax rate
 
 
46.60% 
 
 
 
 
 
 
Assumed income tax rate including tax on net investment income
 
 
50.40% 
 
 
 
 
 
 
Payable to related parties pursuant to tax receivable agreements
$ 0 
$ 10.0 
 
$ 10.0 
 
 
 
 
 
Distributions paid
 
 
 
 
$ 4.0 
$ 2.3 
$ 2.1 
$ 1.2 
$ 0.4 
Related Party Transactions - Other (Details) (Dell Inc, Affiliated Entity, Purchase and Lease of Computer Equipment, Technology Licensing, Maintenance and Support, USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dell Inc |
Affiliated Entity |
Purchase and Lease of Computer Equipment, Technology Licensing, Maintenance and Support
 
 
 
 
Related Party Transaction [Line Items]
 
 
 
 
Purchases from related party
$ 4.6 
$ 4.3 
$ 7.6 
$ 8.3 
Related Party Transactions - Sponsors (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2017
Dec. 31, 2016
Related Party Transaction [Line Items]
 
 
Long-term Debt
$ 3,065.3 
$ 1,072.5 
Term Loan |
Kohlberg Kravis Roberts & Co LP |
Affiliated Entity |
Loans Held by Related Parties
 
 
Related Party Transaction [Line Items]
 
 
Long-term Debt
$ 13.3 
 
Subsequent Events (Details) (PlusServer, Subsequent Event)
In Millions, unless otherwise specified
Jul. 15, 2017
USD ($)
Jul. 15, 2017
EUR (€)
Subsequent Event [Line Items]
 
 
Purchase price
$ 442 
€ 385