|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||
• | 8,160,000 shares of Veritiv common stock were distributed on a pro rata basis to the International Paper shareholders of record as of the close of business on June 20, 2014. Immediately following the Spin-off, but prior to the Merger, International Paper’s shareholders owned all of the shares of Veritiv common stock outstanding, and |
• | A special payment of $400.0 million was distributed to International Paper. |
• | UWW Holdings, LLC, the sole shareholder of UWW Holdings, Inc., received 7,840,000 shares of Veritiv common stock for all outstanding shares of UWW Holdings, Inc. common stock that it held on the Distribution Date, in a private placement transaction, |
• | Veritiv and UWW Holdings, LLC entered into a registration rights agreement (the "Registration Rights Agreement") that entitles UWW Holdings, LLC to transfer Veritiv’s common stock to one or more of its affiliates or equity holders. Additionally, UWW Holdings, LLC may exercise registration rights on behalf of such transferees if such transferees become a party to the Registration Rights Agreement. The agreement also provides UWW Holdings, LLC with certain demand registration rights and piggyback registration rights, |
• | Veritiv and UWW Holdings, LLC entered into a tax receivable agreement (the "Tax Receivable Agreement") that sets forth the terms by which Veritiv generally will be obligated to pay UWW Holdings, LLC an amount equal to 85% of the U.S. federal, state and Canadian income tax savings, if any, that Veritiv actually realizes as a result of the utilization of Unisource Worldwide, Inc.’s net operating losses attributable to taxable periods prior to the date of the Merger, and |
• | UWW Holdings, LLC received approximately $38.6 million of cash proceeds associated with customary working capital adjustments, net indebtedness and transaction expenses related adjustments that are subject to finalization within a 90-day period after the Distribution Date. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(Unaudited, in Millions, except per share and number of shares data) | 2014 | 2013 | 2014 | 2013 | |||||||||||
Pro forma earnings (loss) per share | $ | 0.36 | $ | (0.29 | ) | $ | 1.03 | $ | (0.38 | ) | |||||
xpedx Net income (loss) | $ | 2.9 | $ | (2.4 | ) | $ | 8.4 | $ | (3.1 | ) | |||||
Veritiv pro forma shares outstanding | 8,160,000 | 8,160,000 | 8,160,000 | 8,160,000 | |||||||||||
|
|||
|
|||
For the Three Months Ended June 30, 2014 | For the Six Months Ended June 30, 2014 | ||||||||||||||
Before-Tax | After-Tax | Before-Tax | After-Tax | ||||||||||||
Charges | Charges | Charges | Charges | ||||||||||||
(In Millions) | (In Millions) | ||||||||||||||
Facility costs | $ | — | $ | — | $ | 0.2 | $ | 0.1 | |||||||
Severance | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||||
Personnel costs | 0.1 | 0.1 | 0.2 | 0.1 | |||||||||||
Accelerated amortization and depreciation | — | — | — | — | |||||||||||
Professional services | — | — | — | — | |||||||||||
Gain on sale of fixed assets | (1.1 | ) | (0.8 | ) | (1.6 | ) | (1.0 | ) | |||||||
Total | $ | (0.9 | ) | $ | (0.6 | ) | $ | (1.1 | ) | $ | (0.7 | ) | |||
For the Three Months Ended June 30, 2013 | For the Six Months Ended June 30, 2013 | ||||||||||||||
Before-Tax | After-Tax | Before-Tax | After-Tax | ||||||||||||
Charges | Charges | Charges | Charges | ||||||||||||
(In Millions) | (In Millions) | ||||||||||||||
Facility costs | $ | 7.6 | $ | 4.7 | $ | 10.3 | $ | 6.3 | |||||||
Severance | 6.5 | 3.9 | 12.2 | 7.4 | |||||||||||
Personnel costs | 4.5 | 2.7 | 7.7 | 4.7 | |||||||||||
Accelerated amortization and depreciation | 0.3 | 0.2 | 0.3 | 0.2 | |||||||||||
Professional services | 0.2 | 0.1 | 0.9 | 0.5 | |||||||||||
Gain on sale of fixed assets | (1.8 | ) | (1.1 | ) | (7.0 | ) | (4.3 | ) | |||||||
Total | $ | 17.3 | $ | 10.5 | $ | 24.4 | $ | 14.8 | |||||||
Total | |||
(In Millions) | |||
Liability at December 31, 2012 | $ | 3.8 | |
Additional provision | 44.0 | ||
Payments | (39.7 | ) | |
Adjustment of prior year's estimate | (0.4 | ) | |
Liability at December 31, 2013 | 7.7 | ||
Additional provision | 0.1 | ||
Payments | (3.9 | ) | |
Adjustment of prior year's estimate | (0.3 | ) | |
Liability at June 30, 2014 | $ | 3.6 | |
|
|||
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
(In Millions) | (In Millions) | ||||||||||||||
Net sales | $ | — | $ | — | $ | — | $ | — | |||||||
Loss from operations | $ | — | $ | (0.1 | ) | $ | (0.1 | ) | $ | (0.2 | ) | ||||
Restructuring and disposal income | — | — | — | 0.3 | |||||||||||
(Loss) income from discontinued operations | $ | — | $ | (0.1 | ) | $ | (0.1 | ) | $ | 0.1 | |||||
|
|||
June 30, | December 31, | ||||||
2014 | 2013 | ||||||
(In Millions) | |||||||
Accounts receivable | $ | 674.0 | $ | 692.4 | |||
Less: allowances | (17.0 | ) | (22.7 | ) | |||
Accounts receivable, net | $ | 657.0 | $ | 669.7 | |||
June 30, | December 31, | ||||||
2014 | 2013 | ||||||
(In Millions) | |||||||
Rebates receivable | $ | 16.6 | $ | 18.4 | |||
Prepaid expenses | 5.9 | 5.6 | |||||
Other | 2.2 | 2.3 | |||||
Other current assets | $ | 24.7 | $ | 26.3 | |||
|
|||
|
|||
|
|||
• | Assets contributed to the multiemployer plans by one employer may be used to provide benefits to employees of other participating employers. |
• | If a participating employer ceases contributing to the plan, the unfunded obligations of the plan may be inherited by the remaining participating employers. |
• | If the Company stops participating in the multiemployer plan, the Company may be required to pay those plans an amount based on the underfunded status of the plan, referred to as a withdrawal liability. |
|
|||
Six Months Ended June 30, 2014 | |
Expected volatility | 30.84% |
Risk-free interest rate | 0.78% |
International Paper Shares/ Units | Weighted-Average Grant Date Fair Value | |||||
(Actual Dollar) | ||||||
Outstanding at December 31, 2012 | 1,093,972 | $ | 29.28 | |||
Granted | 296,888 | 39.55 | ||||
Shares issued | (334,228 | ) | 28.93 | |||
Forfeited | (14,844 | ) | 39.55 | |||
Outstanding at December 31, 2013 | 1,041,788 | $ | 32.21 | |||
Granted | 173,776 | 47.66 | ||||
Shares issued | (451,431 | ) | 28.04 | |||
Forfeited | (8,689 | ) | 47.66 | |||
Outstanding at June 30, 2014 | 755,444 | $ | 38.16 | |||
International Paper Shares/ Units | Weighted-Average Grant Date Fair Value | |||||
(Actual Dollar) | ||||||
Outstanding at December 31, 2012 | 27,500 | $ | 34.43 | |||
Granted | — | — | ||||
Shares issued | (2,500 | ) | 27.24 | |||
Outstanding at December 31, 2013 | 25,000 | $ | 35.15 | |||
Granted | — | — | ||||
Shares issued | — | — | ||||
Outstanding at June 30, 2014 | 25,000 | $ | 35.15 | |||
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
(In Millions) | (In Millions) | ||||||||||||||
Total stock-based compensation expense (included in Selling and administrative expense) | $ | 3.2 | $ | 3.5 | $ | 4.3 | $ | 7.8 | |||||||
Income tax benefit related to stock-based compensation | $ | 0.3 | $ | 0.9 | $ | 1.3 | $ | 0.9 | |||||||
|
|||
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
(In Millions) | (In Millions) | ||||||||||||||
Print | $ | 735.1 | $ | 791.9 | $ | 1,471.4 | $ | 1,588.2 | |||||||
Packaging | 406.9 | 395.3 | 796.9 | 779.3 | |||||||||||
Facility Solutions | 187.0 | 215.7 | 368.1 | 423.8 | |||||||||||
Net sales | $ | 1,329.0 | $ | 1,402.9 | $ | 2,636.4 | $ | 2,791.3 | |||||||
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
(In Millions) | (In Millions) | ||||||||||||||
Print | $ | 7.2 | $ | 4.8 | $ | 14.1 | $ | 13.6 | |||||||
Packaging | 12.6 | 11.8 | 26.7 | 26.4 | |||||||||||
Facility Solutions | (7.4 | ) | (12.7 | ) | (17.6 | ) | (25.1 | ) | |||||||
Operating profit | 12.4 | 3.9 | 23.2 | 14.9 | |||||||||||
Corporate items | (7.4 | ) | (7.6 | ) | (8.9 | ) | (20.0 | ) | |||||||
Income (loss) from continuing operations before income taxes | $ | 5.0 | $ | (3.7 | ) | $ | 14.3 | $ | (5.1 | ) | |||||
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
(In Millions) | (In Millions) | ||||||||||||||
Print | $ | 0.1 | $ | 6.9 | $ | — | $ | 8.3 | |||||||
Packaging | (0.9 | ) | 3.7 | (0.9 | ) | 4.1 | |||||||||
Facility Solutions | (0.1 | ) | 1.5 | (0.2 | ) | 2.0 | |||||||||
Corporate | — | 5.2 | — | 10.0 | |||||||||||
Restructuring (income) charges | $ | (0.9 | ) | $ | 17.3 | $ | (1.1 | ) | $ | 24.4 | |||||
June 30, 2014 | December 31, 2013 | ||||||
(In Millions) | |||||||
Print | $ | 629.2 | $ | 628.5 | |||
Packaging | 404.7 | 418.7 | |||||
Facility Solutions | 182.9 | 209.1 | |||||
Corporate | 4.5 | 0.6 | |||||
Total assets | $ | 1,221.3 | $ | 1,256.9 | |||
|
|||
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
(In Millions) | (In Millions) | ||||||||||||||
Intercompany sales and purchases, net | $ | 126.6 | $ | 124.5 | $ | 255.4 | $ | 273.9 | |||||||
Cash pooling and general financing activities | (148.2 | ) | (124.3 | ) | (322.5 | ) | (337.5 | ) | |||||||
Corporate allocations including income taxes | 17.9 | 15.0 | 34.7 | 37.5 | |||||||||||
Total net transfers (to) from Parent | $ | (3.7 | ) | $ | 15.2 | $ | (32.4 | ) | $ | (26.1 | ) | ||||
|
|||
(In Millions) | |||
Current assets | $ | 921.3 | |
Long-term assets | 420.5 | ||
Identifiable intangible assets | 41.7 | ||
Total liabilities assumed | (984.0 | ) | |
Total identifiable net assets | 399.5 | ||
Goodwill | 12.1 | ||
Net assets acquired | $ | 411.6 | |
Three Months Ended June 30, 2014 | |||||||||||||
(In Millions, except per share data and number of shares) | |||||||||||||
xpedx | Financing Adjustments | UWW Adjustments | Veritiv Pro Forma As Adjusted | ||||||||||
Net sales | $ | 1,329.0 | — | 976.8 | $ | 2,305.8 | |||||||
Net earnings (loss) | $ | 2.9 | (0.9 | ) | (5.3 | ) | $ | (3.3 | ) | ||||
Earnings (loss) per share of common stock | $ | 0.36 | $ | (0.21 | ) | ||||||||
Veritiv shares outstanding | 8,160,000 | 16,000,000 | |||||||||||
Six Months Ended June 30, 2014 | |||||||||||||
(In Millions, except per share data and number of shares) | |||||||||||||
xpedx | Financing Adjustments | UWW Adjustments | Veritiv Pro Forma As Adjusted | ||||||||||
Net sales | $ | 2,636.4 | — | 1,907.5 | $ | 4,543.9 | |||||||
Net earnings (loss) | $ | 8.4 | (1.8 | ) | (0.5 | ) | $ | 6.1 | |||||
Earnings (loss) per share of common stock | $ | 1.03 | $ | 0.38 | |||||||||
Veritiv shares outstanding | 8,160,000 | 16,000,000 | |||||||||||
Three Months Ended June 30, 2013 | |||||||||||||
(In Millions, except per share data and number of shares) | |||||||||||||
xpedx | Financing Adjustments | UWW Adjustments | Veritiv Pro Forma As Adjusted | ||||||||||
Net sales | $ | 1,402.9 | — | 1,004.3 | $ | 2,407.2 | |||||||
Net earnings (loss) | $ | (2.4 | ) | (0.8 | ) | 3.3 | $ | 0.1 | |||||
Earnings (loss) per share of common stock | $ | (0.29 | ) | $ | 0.01 | ||||||||
Veritiv shares outstanding | 8,160,000 | 16,000,000 | |||||||||||
Six Months Ended June 30, 2013 | |||||||||||||
(In Millions, except per share data and number of shares) | |||||||||||||
xpedx | Financing Adjustments | UWW Adjustments | Veritiv Pro Forma As Adjusted | ||||||||||
Net sales | $ | 2,791.3 | — | 1,983.7 | $ | 4,775.0 | |||||||
Net earnings (loss) | $ | (3.1 | ) | (1.5 | ) | (2.4 | ) | $ | (7.0 | ) | |||
Earnings (loss) per share of common stock | $ | (0.38 | ) | $ | (0.44 | ) | |||||||
Veritiv shares outstanding | 8,160,000 | 16,000,000 | |||||||||||
|
|||
As of December 31, 2013 | |||||||||||
(In Millions) | As | Adjustments | As | ||||||||
Reported | Restated | ||||||||||
Deferred income tax assets | $ | 55.3 | $ | (55.3 | ) | $ | — | ||||
Total current assets | 1,137.3 | (55.3 | ) | 1,082.0 | |||||||
Total assets | 1,312.2 | (55.3 | ) | 1,256.9 | |||||||
Deferred income tax liabilities | — | 13.5 | 13.5 | ||||||||
Total current liabilities | 451.3 | 13.5 | 464.8 | ||||||||
Total liabilities | 463.8 | 13.5 | 477.3 | ||||||||
Parent company investment | 853.1 | (68.8 | ) | 784.3 | |||||||
Total parent company equity | 848.4 | (68.8 | ) | 779.6 | |||||||
Total liabilities and parent company equity | 1,312.2 | (55.3 | ) | 1,256.9 | |||||||
Parent Company Investment | |||||||||||
(In Millions) | As | Adjustments | As | ||||||||
Reported | Restated | ||||||||||
Balance, December 31, 2012 | $ | 890.3 | $ | (71.1 | ) | $ | 819.2 | ||||
Net transfers to Parent | (37.4 | ) | 2.3 | (35.1 | ) | ||||||
Balance, December 31, 2013 | $ | 853.1 | $ | (68.8 | ) | $ | 784.3 | ||||
|
|||
|
|||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(Unaudited, in Millions, except per share and number of shares data) | 2014 | 2013 | 2014 | 2013 | |||||||||||
Pro forma earnings (loss) per share | $ | 0.36 | $ | (0.29 | ) | $ | 1.03 | $ | (0.38 | ) | |||||
xpedx Net income (loss) | $ | 2.9 | $ | (2.4 | ) | $ | 8.4 | $ | (3.1 | ) | |||||
Veritiv pro forma shares outstanding | 8,160,000 | 8,160,000 | 8,160,000 | 8,160,000 | |||||||||||
|
|||
For the Three Months Ended June 30, 2014 | For the Six Months Ended June 30, 2014 | ||||||||||||||
Before-Tax | After-Tax | Before-Tax | After-Tax | ||||||||||||
Charges | Charges | Charges | Charges | ||||||||||||
(In Millions) | (In Millions) | ||||||||||||||
Facility costs | $ | — | $ | — | $ | 0.2 | $ | 0.1 | |||||||
Severance | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||||
Personnel costs | 0.1 | 0.1 | 0.2 | 0.1 | |||||||||||
Accelerated amortization and depreciation | — | — | — | — | |||||||||||
Professional services | — | — | — | — | |||||||||||
Gain on sale of fixed assets | (1.1 | ) | (0.8 | ) | (1.6 | ) | (1.0 | ) | |||||||
Total | $ | (0.9 | ) | $ | (0.6 | ) | $ | (1.1 | ) | $ | (0.7 | ) | |||
For the Three Months Ended June 30, 2013 | For the Six Months Ended June 30, 2013 | ||||||||||||||
Before-Tax | After-Tax | Before-Tax | After-Tax | ||||||||||||
Charges | Charges | Charges | Charges | ||||||||||||
(In Millions) | (In Millions) | ||||||||||||||
Facility costs | $ | 7.6 | $ | 4.7 | $ | 10.3 | $ | 6.3 | |||||||
Severance | 6.5 | 3.9 | 12.2 | 7.4 | |||||||||||
Personnel costs | 4.5 | 2.7 | 7.7 | 4.7 | |||||||||||
Accelerated amortization and depreciation | 0.3 | 0.2 | 0.3 | 0.2 | |||||||||||
Professional services | 0.2 | 0.1 | 0.9 | 0.5 | |||||||||||
Gain on sale of fixed assets | (1.8 | ) | (1.1 | ) | (7.0 | ) | (4.3 | ) | |||||||
Total | $ | 17.3 | $ | 10.5 | $ | 24.4 | $ | 14.8 | |||||||
Total | |||
(In Millions) | |||
Liability at December 31, 2012 | $ | 3.8 | |
Additional provision | 44.0 | ||
Payments | (39.7 | ) | |
Adjustment of prior year's estimate | (0.4 | ) | |
Liability at December 31, 2013 | 7.7 | ||
Additional provision | 0.1 | ||
Payments | (3.9 | ) | |
Adjustment of prior year's estimate | (0.3 | ) | |
Liability at June 30, 2014 | $ | 3.6 | |
|
|||
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
(In Millions) | (In Millions) | ||||||||||||||
Net sales | $ | — | $ | — | $ | — | $ | — | |||||||
Loss from operations | $ | — | $ | (0.1 | ) | $ | (0.1 | ) | $ | (0.2 | ) | ||||
Restructuring and disposal income | — | — | — | 0.3 | |||||||||||
(Loss) income from discontinued operations | $ | — | $ | (0.1 | ) | $ | (0.1 | ) | $ | 0.1 | |||||
|
|||
June 30, | December 31, | ||||||
2014 | 2013 | ||||||
(In Millions) | |||||||
Accounts receivable | $ | 674.0 | $ | 692.4 | |||
Less: allowances | (17.0 | ) | (22.7 | ) | |||
Accounts receivable, net | $ | 657.0 | $ | 669.7 | |||
June 30, | December 31, | ||||||
2014 | 2013 | ||||||
(In Millions) | |||||||
Rebates receivable | $ | 16.6 | $ | 18.4 | |||
Prepaid expenses | 5.9 | 5.6 | |||||
Other | 2.2 | 2.3 | |||||
Other current assets | $ | 24.7 | $ | 26.3 | |||
|
|||
Six Months Ended June 30, 2014 | |
Expected volatility | 30.84% |
Risk-free interest rate | 0.78% |
International Paper Shares/ Units | Weighted-Average Grant Date Fair Value | |||||
(Actual Dollar) | ||||||
Outstanding at December 31, 2012 | 1,093,972 | $ | 29.28 | |||
Granted | 296,888 | 39.55 | ||||
Shares issued | (334,228 | ) | 28.93 | |||
Forfeited | (14,844 | ) | 39.55 | |||
Outstanding at December 31, 2013 | 1,041,788 | $ | 32.21 | |||
Granted | 173,776 | 47.66 | ||||
Shares issued | (451,431 | ) | 28.04 | |||
Forfeited | (8,689 | ) | 47.66 | |||
Outstanding at June 30, 2014 | 755,444 | $ | 38.16 | |||
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
(In Millions) | (In Millions) | ||||||||||||||
Total stock-based compensation expense (included in Selling and administrative expense) | $ | 3.2 | $ | 3.5 | $ | 4.3 | $ | 7.8 | |||||||
Income tax benefit related to stock-based compensation | $ | 0.3 | $ | 0.9 | $ | 1.3 | $ | 0.9 | |||||||
International Paper Shares/ Units | Weighted-Average Grant Date Fair Value | |||||
(Actual Dollar) | ||||||
Outstanding at December 31, 2012 | 27,500 | $ | 34.43 | |||
Granted | — | — | ||||
Shares issued | (2,500 | ) | 27.24 | |||
Outstanding at December 31, 2013 | 25,000 | $ | 35.15 | |||
Granted | — | — | ||||
Shares issued | — | — | ||||
Outstanding at June 30, 2014 | 25,000 | $ | 35.15 | |||
|
|||
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
(In Millions) | (In Millions) | ||||||||||||||
Print | $ | 735.1 | $ | 791.9 | $ | 1,471.4 | $ | 1,588.2 | |||||||
Packaging | 406.9 | 395.3 | 796.9 | 779.3 | |||||||||||
Facility Solutions | 187.0 | 215.7 | 368.1 | 423.8 | |||||||||||
Net sales | $ | 1,329.0 | $ | 1,402.9 | $ | 2,636.4 | $ | 2,791.3 | |||||||
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
(In Millions) | (In Millions) | ||||||||||||||
Print | $ | 7.2 | $ | 4.8 | $ | 14.1 | $ | 13.6 | |||||||
Packaging | 12.6 | 11.8 | 26.7 | 26.4 | |||||||||||
Facility Solutions | (7.4 | ) | (12.7 | ) | (17.6 | ) | (25.1 | ) | |||||||
Operating profit | 12.4 | 3.9 | 23.2 | 14.9 | |||||||||||
Corporate items | (7.4 | ) | (7.6 | ) | (8.9 | ) | (20.0 | ) | |||||||
Income (loss) from continuing operations before income taxes | $ | 5.0 | $ | (3.7 | ) | $ | 14.3 | $ | (5.1 | ) | |||||
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
(In Millions) | (In Millions) | ||||||||||||||
Print | $ | 0.1 | $ | 6.9 | $ | — | $ | 8.3 | |||||||
Packaging | (0.9 | ) | 3.7 | (0.9 | ) | 4.1 | |||||||||
Facility Solutions | (0.1 | ) | 1.5 | (0.2 | ) | 2.0 | |||||||||
Corporate | — | 5.2 | — | 10.0 | |||||||||||
Restructuring (income) charges | $ | (0.9 | ) | $ | 17.3 | $ | (1.1 | ) | $ | 24.4 | |||||
June 30, 2014 | December 31, 2013 | ||||||
(In Millions) | |||||||
Print | $ | 629.2 | $ | 628.5 | |||
Packaging | 404.7 | 418.7 | |||||
Facility Solutions | 182.9 | 209.1 | |||||
Corporate | 4.5 | 0.6 | |||||
Total assets | $ | 1,221.3 | $ | 1,256.9 | |||
|
|||
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||
(In Millions) | (In Millions) | ||||||||||||||
Intercompany sales and purchases, net | $ | 126.6 | $ | 124.5 | $ | 255.4 | $ | 273.9 | |||||||
Cash pooling and general financing activities | (148.2 | ) | (124.3 | ) | (322.5 | ) | (337.5 | ) | |||||||
Corporate allocations including income taxes | 17.9 | 15.0 | 34.7 | 37.5 | |||||||||||
Total net transfers (to) from Parent | $ | (3.7 | ) | $ | 15.2 | $ | (32.4 | ) | $ | (26.1 | ) | ||||
|
|||
(In Millions) | |||
Current assets | $ | 921.3 | |
Long-term assets | 420.5 | ||
Identifiable intangible assets | 41.7 | ||
Total liabilities assumed | (984.0 | ) | |
Total identifiable net assets | 399.5 | ||
Goodwill | 12.1 | ||
Net assets acquired | $ | 411.6 | |
Three Months Ended June 30, 2014 | |||||||||||||
(In Millions, except per share data and number of shares) | |||||||||||||
xpedx | Financing Adjustments | UWW Adjustments | Veritiv Pro Forma As Adjusted | ||||||||||
Net sales | $ | 1,329.0 | — | 976.8 | $ | 2,305.8 | |||||||
Net earnings (loss) | $ | 2.9 | (0.9 | ) | (5.3 | ) | $ | (3.3 | ) | ||||
Earnings (loss) per share of common stock | $ | 0.36 | $ | (0.21 | ) | ||||||||
Veritiv shares outstanding | 8,160,000 | 16,000,000 | |||||||||||
Six Months Ended June 30, 2014 | |||||||||||||
(In Millions, except per share data and number of shares) | |||||||||||||
xpedx | Financing Adjustments | UWW Adjustments | Veritiv Pro Forma As Adjusted | ||||||||||
Net sales | $ | 2,636.4 | — | 1,907.5 | $ | 4,543.9 | |||||||
Net earnings (loss) | $ | 8.4 | (1.8 | ) | (0.5 | ) | $ | 6.1 | |||||
Earnings (loss) per share of common stock | $ | 1.03 | $ | 0.38 | |||||||||
Veritiv shares outstanding | 8,160,000 | 16,000,000 | |||||||||||
Three Months Ended June 30, 2013 | |||||||||||||
(In Millions, except per share data and number of shares) | |||||||||||||
xpedx | Financing Adjustments | UWW Adjustments | Veritiv Pro Forma As Adjusted | ||||||||||
Net sales | $ | 1,402.9 | — | 1,004.3 | $ | 2,407.2 | |||||||
Net earnings (loss) | $ | (2.4 | ) | (0.8 | ) | 3.3 | $ | 0.1 | |||||
Earnings (loss) per share of common stock | $ | (0.29 | ) | $ | 0.01 | ||||||||
Veritiv shares outstanding | 8,160,000 | 16,000,000 | |||||||||||
Six Months Ended June 30, 2013 | |||||||||||||
(In Millions, except per share data and number of shares) | |||||||||||||
xpedx | Financing Adjustments | UWW Adjustments | Veritiv Pro Forma As Adjusted | ||||||||||
Net sales | $ | 2,791.3 | — | 1,983.7 | $ | 4,775.0 | |||||||
Net earnings (loss) | $ | (3.1 | ) | (1.5 | ) | (2.4 | ) | $ | (7.0 | ) | |||
Earnings (loss) per share of common stock | $ | (0.38 | ) | $ | (0.44 | ) | |||||||
Veritiv shares outstanding | 8,160,000 | 16,000,000 | |||||||||||
|
|||
As of December 31, 2013 | |||||||||||
(In Millions) | As | Adjustments | As | ||||||||
Reported | Restated | ||||||||||
Deferred income tax assets | $ | 55.3 | $ | (55.3 | ) | $ | — | ||||
Total current assets | 1,137.3 | (55.3 | ) | 1,082.0 | |||||||
Total assets | 1,312.2 | (55.3 | ) | 1,256.9 | |||||||
Deferred income tax liabilities | — | 13.5 | 13.5 | ||||||||
Total current liabilities | 451.3 | 13.5 | 464.8 | ||||||||
Total liabilities | 463.8 | 13.5 | 477.3 | ||||||||
Parent company investment | 853.1 | (68.8 | ) | 784.3 | |||||||
Total parent company equity | 848.4 | (68.8 | ) | 779.6 | |||||||
Total liabilities and parent company equity | 1,312.2 | (55.3 | ) | 1,256.9 | |||||||
Parent Company Investment | |||||||||||
(In Millions) | As | Adjustments | As | ||||||||
Reported | Restated | ||||||||||
Balance, December 31, 2012 | $ | 890.3 | $ | (71.1 | ) | $ | 819.2 | ||||
Net transfers to Parent | (37.4 | ) | 2.3 | (35.1 | ) | ||||||
Balance, December 31, 2013 | $ | 853.1 | $ | (68.8 | ) | $ | 784.3 | ||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||
|
||||||||||||||||||||||
|
|
|
||||||||||||
|
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||