Consolidated Balance Sheets (Parenthetical) - $ / shares |
Dec. 31, 2024 |
Dec. 31, 2023 |
|---|---|---|
| Consolidated Balance Sheets | ||
| Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
| Common stock, shares authorized | 500,000,000 | 500,000,000 |
| Common stock, shares issued | 45,931,827 | 48,002,716 |
| Common stock, shares outstanding | 45,931,827 | 48,002,716 |
Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands |
12 Months Ended | |
|---|---|---|
Dec. 31, 2024 |
Dec. 31, 2023 |
|
| Consolidated Statements of Comprehensive Income | ||
| Net income | $ 61,450 | $ 31,681 |
| Amortization of other comprehensive income | (114) | 198 |
| Net change associated with current period hedging activities | (1,065) | (813) |
| Comprehensive income | 60,271 | 31,066 |
| Comprehensive (income) attributable to non-controlling interests | (1,539) | (768) |
| Comprehensive income attributable to Farmland Partners Inc. | $ 58,732 | $ 30,298 |
Organization and Significant Accounting Policies |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Organization and Significant Accounting Policies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Organization and Significant Accounting Policies | Note 1—Organization and Significant Accounting Policies Organization Farmland Partners Inc. (“FPI”), collectively with its subsidiaries, is an internally managed real estate company that owns and seeks to acquire high-quality farmland located in agricultural markets throughout North America. FPI was incorporated in Maryland on September 27, 2013. FPI elected to be taxed as a real estate investment trust (“REIT”) under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the “Code”), commencing with its short taxable year ended December 31, 2014. FPI is the sole member of the sole general partner of Farmland Partners Operating Partnership, LP (the “Operating Partnership”), which was formed in Delaware on September 27, 2013. All of FPI’s assets are held by, and its operations are primarily conducted through, the Operating Partnership and the wholly owned subsidiaries of the Operating Partnership. As of December 31, 2024, FPI owned a 97.5% interest in the Operating Partnership. See “Note 9—Stockholders’ Equity and Non-controlling Interests” for additional discussion regarding Class A Common units of limited partnership interest in the Operating Partnership (“Common units”) and Series A preferred units of limited partnership interest in the Operating Partnership (“Series A preferred units”). Unlike holders of FPI’s common stock, par value $0.01 per share (“common stock”), holders of the Operating Partnership’s Common units and Series A preferred units generally do not have voting rights or the power to direct the affairs of FPI. As of December 31, 2024, the Operating Partnership owned a 9.97% equity interest in an unconsolidated equity method investment that holds 11 properties (see “Note 1—Organization and Significant Accounting Policies—Equity Method Investments”).
References to the “Company,” “we,” “us,” or “our” mean collectively FPI and its consolidated subsidiaries, including the Operating Partnership. As of December 31, 2024, the Company owned a portfolio of approximately 93,500 acres of farmland, which is consolidated in these financial statements. In addition, as of December 31, 2024, we owned land and buildings for four agriculture equipment dealerships in Ohio leased to Ag-Pro Ohio, LLC (“Ag Pro”) under the John Deere brand and served as property manager for approximately 48,300 acres of farmland (see “Note 6—Loans and Financing Receivables”). On March 16, 2015, the Company formed FPI Agribusiness Inc., a wholly owned subsidiary (the “TRS” or “FPI Agribusiness”), as a taxable REIT subsidiary. We engage directly in farming, provide property management, auction, and brokerage services and volume purchasing services to our tenants through the TRS. As of December 31, 2024, the TRS performed direct farming operations on 2,103 acres of farmland owned by the Company located in California. All references to numbers and percent of acres within this report are unaudited. Principles of Consolidation The accompanying consolidated financial statements are presented on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and include the accounts of FPI and the Operating Partnership. All significant intercompany balances and transactions have been eliminated in consolidation. Certain prior year amounts have been reclassified to conform to the presentation used in the current year. Such reclassifications had no effect on net income or total equity. Use of Estimates The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could materially differ from those estimates for a variety of reasons, including, without limitation, the impacts of public health crises, the war in Ukraine and the ongoing conflicts in the Middle East, substantially higher prices for oil and gas and substantially increased interest rates, and their effects on the domestic and global economies. We are unable to quantify the ultimate impact of these factors on our business. Real Estate Acquisitions When the Company acquires farmland where substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset, or a group of similar identifiable assets, it is not considered a business. As such, the Company accounts for these types of acquisitions as asset acquisitions. When substantially all of the fair value of the gross assets acquired is not concentrated in a single identifiable asset, or a group of similar assets, and contains acquired inputs and processes which have the ability to contribute to the creation of outputs, these acquisitions are accounted for as business combinations. The Company considers single identifiable assets as tangible assets that are attached to and cannot be physically removed and used separately from another tangible asset without incurring significant cost or significant diminution in utility or fair value. The Company considers similar assets as assets that have a similar nature and risk characteristics. Whether the Company’s acquisitions are treated as asset acquisitions under Accounting Standards Codification (“ASC”) 360, Long-Lived Assets, or business combinations under ASC 805, Business Combinations, the fair value of the aggregate purchase price paid in each such acquisition is allocated among the assets acquired and any liabilities assumed by valuing the property as if it were vacant. The “as-if-vacant” value is allocated to land, buildings, improvements, permanent plantings and any liabilities, based on management’s determination of the relative fair values of such assets and liabilities as of the date of acquisition. Upon acquisition of real estate, the Company allocates the purchase price of the real estate based upon the fair value of the assets and liabilities acquired, which historically have consisted of land, drainage improvements, irrigation improvements, groundwater, permanent plantings (trees, bushes, shrubs, vines and perennial crops) and grain facilities, and may also consist of intangible assets, including in-place leases, above market and below market leases, and tenant relationships. The Company allocates the purchase price to the fair value of the tangible assets by valuing the land as if it were unimproved. The Company values improvements, including permanent plantings and grain facilities, at replacement cost, adjusted for depreciation. Management’s estimates of land value are determined based upon various sources including third-party appraisals, our own analysis of recently acquired or developed properties and existing comparable properties in our portfolio, and other market data. Factors considered by management in its analysis of land value include soil types, water availability and the sale prices of comparable farms. Management’s estimates of groundwater value are made using historical information obtained regarding the applicable aquifer. Factors considered by management in its analysis of groundwater value are related to the location of the aquifer and whether or not the aquifer is a depletable resource or a replenishing resource. If the aquifer is a replenishing resource, no value is allocated to the groundwater. The Company includes an estimate of property taxes in the purchase price allocation of acquisitions to account for the expected liability that was assumed. When above or below market leases are acquired, the Company values the intangible assets based on the present value of the difference between prevailing market rates and the in-place rates measured over a period equal to the remaining term of the lease for above market leases, and the initial term plus the term of any below market fixed rate renewal options for below market leases that are considered bargain renewal options. The above market lease values are amortized as a reduction of rental income over the remaining term of the respective leases. The fair value of acquired below market leases, included in deferred revenue on the accompanying consolidated balance sheets, is amortized as an increase to rental income on a straight-line basis over the remaining non-cancelable terms of the respective leases, plus the terms of any below market fixed rate renewal options that are considered bargain renewal options of the respective leases. The purchase price is allocated to in-place lease values and tenant relationships, if they are acquired, based on the Company’s evaluation of the specific characteristics of each tenant’s lease, availability of replacement tenants, probability of lease renewal, estimated down time and the Company’s overall relationship with the tenant. The value of in-place lease intangibles and tenant relationships are included as an intangible asset and have been amortized over the remaining lease term (including expected renewal periods of the respective leases for tenant relationships) as amortization expense. If a tenant terminates its lease prior to its stated expiration, any unamortized amounts relating to that lease, including above and below market leases, in-place lease values, and tenant relationships, would be recorded to revenue or expense as appropriate.
The Company capitalizes acquisition costs and due diligence costs if the asset is expected to qualify as an asset acquisition. If the asset acquisition is abandoned, the capitalized asset acquisition costs are expensed to acquisition and due diligence costs in the period of abandonment. Costs associated with a business combination are expensed to acquisition and due diligence costs as incurred. During the years ended December 31, 2024 and 2023, the Company incurred an immaterial amount of costs related to acquisition and due diligence.
Total consideration for acquisitions may include a combination of cash and equity securities. When equity securities are issued, the Company determines the fair value of the equity securities issued based on the number of shares or units issued multiplied by the price per share or unit.
Using information available at the time of a business combination, the Company allocates the total consideration to tangible assets and liabilities and identified intangible assets and liabilities. Any residual amount remaining after such allocations is allocated to goodwill. During the measurement period, which may be up to one year from the acquisition date when incomplete information exists as of the respective reporting date, the Company may adjust the preliminary purchase price allocations after obtaining more information about assets acquired and liabilities assumed at the date of acquisition. Real Estate Sales The Company recognizes gains (losses) from the sales of real estate assets generally at the time the title is transferred and consideration is received. Liquidity Policy The Company manages its liquidity position and expected liquidity needs taking into consideration current cash balances, undrawn availability under its lines of credit ($167.4 million as of December 31, 2024), and reasonably expected cash receipts. The business model of the Company, and of real estate investment companies in general, utilizes debt as a structural source of financing. When debt becomes due, it is generally refinanced rather than repaid using the Company’s cash flow from operations. The Company has a history of being able to refinance its debt obligations prior to maturity. Furthermore, the Company also has a substantial portfolio of real estate assets and demonstrated ability to readily sell assets if necessary to fund any immediate liquidity needs. As of December 31, 2024, the Company had $203.7 million of mortgage and other debt against a portfolio of real estate assets with a net book value of $717.8 million. Real Estate The Company’s real estate consists of land, groundwater and improvements made to the land consisting of permanent plantings, grain facilities, irrigation improvements, drainage improvements and other improvements. The Company records real estate at cost and capitalizes improvements and replacements when they extend the useful life or improve the efficiency of the asset. Construction in progress includes the costs to build new grain storage facilities and install new pivots, drainage and wells on newly acquired farms. The Company begins depreciating assets when the asset is ready for its intended use. The Company expenses costs of repairs and maintenance at the time such costs are incurred. The Company computes depreciation and depletion for assets classified as improvements using the straight-line method over their estimated useful lives as follows:
The Company periodically evaluates the estimated useful lives for groundwater based on current state water regulations and depletion levels of the aquifers. When a sale occurs, the Company recognizes the associated gain or loss when all consideration has been transferred, the sale has closed and there is no material continuing involvement. If a sale is expected to generate a loss, the Company first assesses it through the impairment evaluation process—see ‘‘Impairment of Real Estate Assets’’ below. Impairment of Real Estate Assets The Company evaluates its tangible and identifiable intangible real estate assets for impairment indicators whenever events such as declines in a property’s operating performance, deteriorating market conditions or environmental or legal concerns bring recoverability of the carrying value of one or more assets into question. If such events are present, the Company projects the total undiscounted cash flows of the asset, including proceeds from disposition, and compares them to the net book value of the asset. If this evaluation indicates that the carrying value may not be recoverable, an impairment loss is recorded in earnings equal to the amount by which the carrying value exceeds the estimated fair value of the asset. During the quarter ended September 30, 2023, the Company was under contract to sell an asset for less than its carrying amount, resulting in an impairment of $3.8 million. The estimated fair value of this asset was $3.6 million. The asset was sold during the fourth quarter of 2023. During the quarter ended December 31, 2023, the Company determined that one of its assets had an estimated fair value of $9.8 million, resulting in an impairment of $2.0 million. This is considered a Level 3 measurement under the fair value hierarchy. Level 3 is defined as inputs to the valuation methodology that are unobservable, supported by little or no market activity and are significant to the fair value measurement. The asset was valued based upon a market assessment of similar properties. There was $0.2 million and $5.8 million of impairment recognized on real estate assets in the accompanying financial statements during the years ended December 31, 2024 and 2023, respectively. Cash and Cash Equivalents The Company’s cash and cash equivalents at December 31, 2024 and 2023 was held in the custody of five financial institutions for both periods and the Company’s balance at any given financial institution may at times exceed federally insurable limits. We consider highly liquid investments purchased with an original maturity of three months or less, such as money market funds, to be cash equivalents. The Company monitors balances with individual financial institutions to mitigate risks relating to balances exceeding such limits. Debt Issuance Costs Costs incurred by the Company in obtaining debt are deducted from the face amount of mortgage notes and bonds payable, net except for those costs relating to the Company’s lines of credit which are recognized as an asset within deferred financing fees, net. Debt issuance costs are amortized using the straight-line method, which approximates the effective interest method, over the terms of the related indebtedness. Any unamortized amounts upon early repayment of mortgage notes payable are written off in the period in which repayment occurs. Fully amortized deferred financing fees are removed from the books upon maturity or repayment of the underlying debt. For more information on the Company’s debt, see “Note 7—Mortgage Notes, Lines of Credit and Bonds Payable”. Loans and Financing Receivables Loans and financing receivables are stated at their unpaid principal balance and include unamortized direct origination costs, prepaid interest and accrued interest through the reporting date, less any allowance for losses and unearned borrower paid points. As of December 31, 2024 and 2023, the Company has two types of loans and financing receivables: loans under the Company’s loan program (the “FPI Loan Program”) and sale-leaseback transactions accounted for as financing receivables. Loans under the FPI Loan Program: The Company offers an agricultural lending product focused on farmers as a complement to the Company’s business of acquiring and owning farmland and leasing it to farmers. Under the FPI Loan Program, the Company makes loans to third-party farmers (both tenant and non-tenant) and landowners to provide financing for property acquisitions, working capital requirements, operational farming activities, farming infrastructure projects and for other farming, agricultural and other real estate related projects. As of each of December 31, 2024 and 2023, the Company had six notes outstanding under the FPI Loan Program and has designated each of the notes receivable as loans. For loans under the FPI Loan Program, a loan is placed on non-accrual status when management determines, after considering economic and business conditions and collection efforts, that the loan is impaired or collection of interest is doubtful. The accrual of interest on the instrument ceases when there is concern that principal or interest due according to the note agreement will not be collected. Any payment received on such non-accrual loans are recorded as interest income when the payment is received. The loan is reclassified as accrual-basis once interest and principal payments become current. The Company periodically reviews the value of the underlying collateral of farm real estate for the loan receivable and evaluates whether the value of the collateral continues to provide adequate security for the loan. Any uncollectible interest previously accrued is also charged off. As of December 31, 2024 and 2023, we believed the value of the underlying collateral for each of the loans to be sufficient and in excess of the respective outstanding principal and accrued interest and no loans are currently on non-accrual status. Sale-leaseback Transactions Accounted for as Financing Arrangements: In accordance with ASC 842, for transactions in which the Company enters into a contract to acquire an asset and lease it back to the seller, the Company is required to separately assess the lease classification apart from the other assets. In November 2022, the Company purchased land and buildings for four agriculture equipment dealerships in Ohio leased to Ag Pro under the John Deere brand. The Company determined that the land and building components of the lease agreement with Ag Pro meet the definition of a sales-type lease and therefore, control is not considered to have transferred to the Company under GAAP. In December 2024, the Company purchased a property in West Virginia in a sale-leaseback transaction. The agreement contained a repurchase option. The Company determined that the repurchase option is reasonably certain to be exercised and, therefore, the transaction meets the definition of a sales type-lease. As a result, the Company does not recognize the underlying assets but instead recognizes financial assets in accordance with ASC 310 “Receivables.” Accordingly, these transactions are accounted for as financing receivables and are included in loans and financing receivables, net on the accompanying consolidated balance sheets, net of allowance for credit losses, in accordance with ASC 310. Current expected credit losses (“CECL”): Under ASC 326, the Company is required to estimate an expected lifetime credit loss. The Company monitors its loans and financing receivables using a CECL methodology which is based upon historical collection experience, collateral values, current trends, long-term probability of default (“PD”) and estimated loss given default (“LGD”). This approach calculates impairment by multiplying the PD (probability the asset will default within a given timeframe) by the LGD (percentage of the asset not expected to be collected due to default). The PD and LGD are estimated using average historical default rates of a company with similar credit risk factors to the Company’s tenant where practical. Accrued interest write-offs are recognized as credit loss expense. The CECL allowance is recorded as a reduction to loans and financing receivables, net on the accompanying consolidated balance sheets. The CECL allowance is updated on a quarterly basis with the resulting change being recorded in the consolidated statements of operations for the relevant period. Charge-offs are deducted from the allowance in the period in which they are deemed uncollectible. Recoveries previously written off are recorded when received. Deferred Offering Costs Deferred offering costs include incremental direct costs related to regulatory, legal, accounting and professional service costs incurred by the Company in connection with proposed or actual offerings of securities. At the completion of a securities offering, the deferred offering costs are charged ratably as a reduction of the gross proceeds of equity as stock is issued. If an offering is abandoned, the previously deferred offering costs will be charged to operations in the period in which the offering is abandoned. The Company incurred $0.0 million and less than $0.1 million in offering costs during the years ended December 31, 2024 and 2023, respectively. As of each of December 31, 2024 and 2023, the Company had $0.0 million in deferred offering costs associated with proposed or completed offerings of securities, net of amortization, remaining on the balance sheet. Assets Held for Sale The Company determines whether certain assets meet the criteria of assets held for sale in accordance with ASC Topic 360, “Property, Plant, and Equipment.” These assets are measured at the lower of (i) the carrying value and (ii) the fair value of the assets, less costs to sell. The Company determines fair value based on the three-level valuation hierarchy for fair value measurement. Effective with the designation of the assets as held for sale, the Company suspends recording depreciation of the assets, resulting in a decrease in depreciation during the period. As of each of December 31, 2024 and 2023, the Company had less than $0.1 million classified as held for sale within the accompanying consolidated balance sheets. Accounts Receivable Accounts receivable are presented at face value, net of the allowance for doubtful accounts. The Company records an allowance for doubtful accounts, reducing the receivables balance to an amount that it estimates is collectible from our customers. Estimates used in determining the allowance for doubtful accounts are based on historical collection experience, current trends, aging of accounts receivable and periodic credit evaluations of the Company’s customers’ financial condition. The Company creates an allowance for accounts receivable when it becomes apparent, based upon age or customer circumstances, that an amount may not be collectible, such that all current expected losses are sufficiently reserved for at each reporting period. The Company considered its current expectations of future economic conditions when estimating its allowance for doubtful accounts. The allowance for doubtful accounts was less than $0.1 million as of each of December 31, 2024 and 2023. An allowance for doubtful accounts is recorded on the Consolidated Statements of Operations as a reduction to rental revenue if in relation to revenues recognized in the year, or as property operating expenses if in relation to revenue recognized in the prior years. Inventory Inventory consists of costs related to crops grown on farms directly operated by the TRS and is separated into growing crop inventory, harvested crop inventory or general inventory, as appropriate. Inventory is stated in the consolidated balance sheets at the lower of cost or net realizable value. Growing crop inventory consists of costs allocated to crops that have not yet been harvested, primarily costs related to land preparation, cultivation, irrigation and fertilization. Growing crop inventory is charged to cost of products sold when the related crop is harvested and sold.
Harvested crop inventory consists of costs accumulated both during the growing and harvesting phases and allocated to harvested crops. Harvested crop inventory is stated at the lower of accumulated costs or estimated net realizable value, which is the market price of the harvested crops, based upon the nearest market in the geographic region, less any cost of disposition. Cost of disposition includes broker’s commissions, freight and other marketing costs. General inventory, such as fertilizer, seeds and pesticides, is valued at the lower of cost or net realizable value. As of December 31, 2024 and 2023, inventory consisted of the following:
Equity Method Investments On January 20, 2021, the Company entered into property sale and long-term management agreements with Promised Land Opportunity Zone Farms I, LLC (the “OZ Fund”), a private investment fund focused on acquiring and improving farmland in qualified opportunity zones in the United States, as designated under U.S. tax provisions enacted in 2017. As consideration for 10 farms sold to the OZ Fund in March 2021, the Company received approximately $2.4 million in convertible notes receivable, which, in addition to the accrued interest thereon, was converted into membership interests in the OZ Fund at the Company’s election in July 2021. The OZ Fund will exist until an event of dissolution occurs, as defined in the limited liability company agreement of the OZ Fund (the “Fund Agreement”). Under the Fund Agreement, the manager of the OZ Fund may call for additional capital contributions from its members to fund expenses, property acquisitions and capital improvements in accordance with each members’ funding ratio. The Company’s capital contributions are capped at $4.3 million. Under the Fund Agreement, any available cash, after the allowance for the payment of all obligations, operating expenses and capital improvements, is distributed to the members at least annually. For each fiscal year, net income or loss is allocated to the members pro rata in accordance with their percentage interest. Goodwill and Intangible Assets Goodwill represents the excess of the purchase price over the estimated fair value of the net assets acquired in the acquisition of a business. Goodwill is not amortized, but rather is tested for impairment annually in the fourth quarter and when events or changes in circumstances indicate that the fair value of a reporting unit with goodwill has been reduced below its carrying value. The impairment test requires allocating goodwill and other assets and liabilities to reporting units. The fair value of each reporting unit is determined and compared to the carrying value of the reporting unit. The fair value is calculated using the expected present value of future cash flows method. Significant assumptions used in the cash flow forecasts include future cash flows, discount rates and future capital requirements. If the fair value of the reporting unit is less than the carrying value, including goodwill, the excess of the book value over the fair value of goodwill is charged to net income as an impairment expense. During the years ended December 31, 2024 and 2023, the Company did not incur any impairment charges related to goodwill. Amortization of intangible assets with definite lives is calculated using the straight-line method, which is reflective of the benefit pattern in which the estimated economic benefit is expected to be received over the estimated useful life of the intangible asset. Intangible assets subject to amortization are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the intangible asset may not be recoverable. If the sum of the expected undiscounted future cash flows related to the asset is less than the carrying amount of the asset, an impairment loss is recognized based on the fair value of the asset. Trade names and trademarks have an indefinite life and, therefore, are not subject to amortization, but rather are tested for impairment annually in the fourth quarter and when events or changes in circumstances indicate that the fair value is below its carrying value. During the years ended December 31, 2024 and 2023, the Company recorded impairment of $0.6 million and $0.0 million, respectively, on intangible assets. The fair value of trade names was determined to be $1.2 million at December 31, 2024. The Company utilized the relief from royalties method to determine the present value of cash flows through 2049 and the present value of residual cash flows, utilizing a discount rate of 8.7% and an average long-term revenue growth rate range of 0-3% per year. This is considered a Level 3 measurement under the fair value hierarchy. Level 3 is defined as inputs to the valuation methodology that are unobservable, supported by little or no market activity and are significant to the fair value measurement. Customer relationships are subject to amortization and are amortized over a period of to 12 years. During the years ended December 31, 2024 and 2023, the Company recorded amortization of customer relationships of less than $0.1 million for each period. Income Taxes As a REIT, the Company is permitted to deduct dividends, for income tax purposes, paid to its stockholders, thereby eliminating the U.S. federal taxation of income represented by such distributions at the Company level, provided certain requirements are met. REITs are subject to a number of organizational and operational requirements. If the Company fails to qualify as a REIT in any taxable year, the Company will be subject to U.S. federal income tax (including, for periods prior to 2022, any applicable alternative minimum tax) on its taxable income at regular corporate tax rates. The Company recorded income tax benefit totaling less than $0.1 million and $0.2 million, respectively, for the years ended December 31, 2024 and 2023. The Operating Partnership leases certain of its farms to the TRS, which is subject to federal and state income taxes. The TRS accounts for income taxes using the asset and liability method under which deferred tax assets and liabilities are recognized for temporary differences between the financial reporting basis of assets and liabilities and their respective income tax basis and for operating loss, capital loss and tax credit carryforwards based on enacted income tax rates expected to be in effect when such amounts are realized or settled. However, deferred tax assets are recognized only to the extent that it is more likely than not they will be realized on consideration of available evidence, including future reversals of existing taxable temporary differences, future projected taxable income and tax planning strategies. There was $0.4 million and $(2.5) million in taxable income (loss) from the TRS for the years ended December 31, 2024 and 2023, respectively. The Company performs an annual review for any uncertain tax positions and, if necessary, will record future tax consequences of uncertain tax positions in the financial statements. An uncertain tax position is defined as a position taken or expected to be taken in a tax return that is not based on clear and unambiguous tax law and which when examined by taxing authorities is more-likely-than-not to be sustained on review and which is reflected in measuring current or deferred income tax assets and liabilities for interim or annual periods. At December 31, 2024, the Company did not identify any uncertain tax positions. The Company did not identify any uncertain tax positions related to the 2023 open tax year. When the Company acquires a property in a business combination, the Company evaluates such acquisition for any related deferred tax assets or liabilities and determines if a deferred tax asset or liability should be recorded in conjunction with the purchase price allocation. If a built-in gain is acquired, the Company evaluates the required holding period (generally 5 years) and determines if it has the ability and intent to hold the underlying assets for the necessary holding period. If the Company has the ability to hold the underlying assets for the required holding period, no deferred tax liability is recorded with respect to the built-in gain. The Company determined that no deferred tax asset or liability should be recorded as a result of any acquisitions that it undertook during the years ended December 31, 2024 and 2023. Fair Value The Company is required to disclose fair value as further explained in “Note 6—Notes Receivable”, “Note 7—Mortgage Notes, Lines of Credit and Bonds Payable” and “Note 10—Hedge Accounting”. Financial Accounting Standards Board (“FASB”)’s ASC 820-10 establishes a three-level hierarchy for the disclosure of fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:
Hedge Accounting ASC 815 requires the Company to recognize all of its derivative instruments as either assets or liabilities in the consolidated balance sheet at fair value. The accounting for changes in the fair value (i.e., gains or losses) of a derivative instrument depends on whether it has been designated and qualifies as part of a hedging relationship and, further, on the type of hedging relationship. For those derivative instruments that are designated and qualify as hedging instruments, the company must designate the hedging instrument, based upon the exposure being hedged, as a fair value hedge, cash flow hedge or a hedge of a net investment in a foreign operation. For derivative instruments not designated as hedging instruments, the gain or loss is recognized in the consolidated statements of operations during the reporting period. The Company manages economic risks, including interest rate, liquidity, and credit risk, by managing the amount, sources, duration and interest rate exposure of its funding. The Company may also use interest rate derivative financial instruments, namely interest rate swaps. The Company may enter into marketing contracts to sell commodities. Derivatives and hedge accounting guidance requires a company to evaluate these contracts to determine whether the contracts are derivatives. Certain contracts that meet the definition of a derivative may be exempt from derivative accounting if designated as normal purchase or normal sales. The Company evaluates all contracts at inception to determine if they are derivatives and if they meet the normal purchase and normal sale designation requirements. The Company has in place one interest rate swap agreement with Rabobank to add stability to interest expense and to manage its exposure to interest rate movements. This agreement qualifies as a cash flow hedge and is actively evaluated for ongoing effectiveness (see “Note 10—Hedge Accounting”). The entire change in the fair value of the Company’s designated cash flow hedges is recorded to accumulated other comprehensive income, a component of stockholders’ equity in the Company’s consolidated balance sheets. Additionally, the Company assesses whether the derivative used in its hedging transaction is expected to be highly effective in offsetting changes in the fair value or cash flows of the hedged item. The Company discontinues hedge accounting when it is determined that a derivative has ceased to be or is not expected to be highly effective as a hedge, and then reflects changes in fair value of the derivative as gain or loss, as applicable, in the consolidated statements of operations during reporting periods after such determination. Segment Reporting The majority of the Company’s revenue is derived from owning and managing properties leased to tenants. All assets and operations of the Company are located in the United States. The Company’s chief operating decision makers (“CODMs”) (Paul Pittman, Executive Chairman, and Luca Fabri, President and Chief Executive Officer) do not evaluate performance on a farm-specific or transactional basis and do not distinguish the Company’s principal business or group its operations on a geographical basis for purposes of measuring performance. Accordingly, the Company has identified a single operating segment which is the entire entity for reporting purposes in accordance with GAAP and no aggregation of segments was required. The CODMs assess performance and make decisions regarding the allocation of resources on a consolidated basis using Adjusted Funds from Operations (“AFFO”) and AFFO per share, which are Non-GAAP measures. The CODMs use AFFO and AFFO per share to monitor budget versus actual results and evaluate performance of the segment in deciding whether to repay indebtedness, repurchase shares, fund and maintain our assets and operations, acquire new properties that we believe are accretive to long-term value creation, make distributions to our stockholders and unitholders, and fund other general business needs. As the single operating segment is the Company in its entirety and the accounting policies for this segment are the same as the Company’s accounting policies described in Note 1—Organization and Significant Accounting Policies, there are no differences between the measurements of the Company’s single operating segment and the consolidated financial statements. Therefore, information about the profit or loss, assets, investments, expenditures and all other significant items of the Company’s single reportable segment can be found on the Company’s consolidated financial statements or in the reconciliation of net income (loss) to AFFO and AFFO per share below. In addition, there are no changes from prior period in the measurement methods used to determine segment information.
(1)The year ended December 31, 2024 includes approximately $1.2 million of income from forfeited deposits due to the termination of a repurchase agreement. For more information about the Company’s revenue disaggregated by source and major customers, please refer to Note 2—Revenue Recognition and Note 3—Concentration Risk, respectively. Earnings Per Share Basic earnings per share is calculated by dividing net income (loss) available to common stockholders by the weighted-average number of shares of common stock outstanding during the period, excluding the weighted average number of unvested restricted shares (“participating securities” as defined in “Note 9—Stockholders’ Equity and non-controlling Interests”). Diluted earnings per share is calculated by dividing net income (loss) available to common stockholders by the weighted-average number of shares of common stock outstanding during the period, plus other potentially dilutive securities such as stock grants or shares that would be issued in the event that Common units are redeemed for shares of common stock of the Company. No adjustment is made for shares that are anti-dilutive during a period. Non-controlling Interests The Company’s non-controlling interests are interests in the Operating Partnership not owned by FPI. The Company evaluates whether non-controlling interests are subject to redemption features outside of its control. The Company classifies non-controlling interests that are contingently redeemable solely for cash (unless stockholder approval is obtained to redeem for shares of common stock) one year after issuance or deemed probable to eventually become redeemable and which have redemption features outside of its control, as redeemable non-controlling interests in the mezzanine section of the consolidated balance sheets. The amounts reported for non-controlling interests on the Company’s Consolidated Statements of Operations represent the portion of income or losses not attributable to the Company. Stock Based Compensation From time to time, the Company may award non-vested shares under the Company’s Third Amended and Restated 2014 Equity Incentive Plan (the “Plan”) as compensation to officers, employees, non-employee directors and non-employee consultants (see “Note 9—Stockholders’ Equity and Non-controlling Interests”). The shares issued to officers, employees, and non-employee directors vest over a period of time as determined by our Board of Directors at the date of grant. The Company recognizes compensation expense for non-vested shares granted to officers, employees and directors on a straight-line basis over the requisite service period based upon the fair value of the shares on the date of grant, as adjusted for forfeitures. The Company recognizes expense related to non-vested shares granted to non-employee consultants over the period that services are received. Recently Issued Accounting Standards In December 2023, the FASB issued Accounting Standards Update (“ASU”) 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. Among other things, these amendments require that public business entities on an annual basis (i) disclose specific categories in the rate reconciliation, and (ii) provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5 percent of the amount computed by multiplying pretax income or loss by the applicable statutory income tax rate). The amendments require that all entities disclose on an annual basis (i) the amount of income taxes paid (net of refunds received) disaggregated by federal, state, and foreign taxes, (ii) the amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions in which income taxes paid (net of refunds received) is equal to or greater than 5 percent of total income taxes paid (net of refunds received), (iii) income (loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign, and (iv) income tax expense (benefit) from continuing operations disaggregated by federal, state, and foreign. The ASU is effective for public business entities for annual periods beginning after December 15, 2024. The Company is in the process of assessing the effect of this update on the consolidated financial statement disclosures. The FASB issued ASU 2024-03, Disaggregation of Income Statement Expenses (Subtopic 220-40) in November 2024. The purpose of the ASU is to improve the disclosures about an entity’s expenses and to address requests from investors for more transparent information about certain types of expenses (including purchases of inventory, employee compensation, depreciation, intangible asset amortization, and depletion) included within expense captions presented on the face of the income statement (such as cost of sales, SG&A, and research and development). The new standard requires these disclosures to be presented in tabular format within the notes to the financial statements and does not change the requirements for the presentation of expenses on the face of the income statement. The ASU is effective for public business entities for annual periods beginning after December 15, 2026. The Company is in the process of assessing the effect of this update on the consolidated financial statement disclosures. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue Recognition |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Recognition. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Recognition | Note 2—Revenue Recognition Fixed Rent: The majority of the Company’s leases provide for rent payments on an entirely or partially fixed basis. For the majority of its fixed farm rent leases, the Company receives at least 50% of the annual lease payment from tenants before crops are planted, generally during the first quarter of the year, with the remaining 50% of the lease payment due in the second half of the year generally after the crops are harvested. Rental income is recorded on a straight-line basis over the lease term. Certain of the Company’s leases provide for tenants to reimburse the Company for property taxes and other expenses. These tenant reimbursements and rent payments are treated as a single lease component because the timing and pattern of revenue recognition is the same. This means that rental income is equal in all periods of the lease, calculated by adding all expected lease payments (including increases within the lease) and dividing by the number of periods, despite the cash rents being received in lump sums at the specific times as described above. The lease term generally considers periods when a tenant: (1) may not terminate its lease obligation early; (2) may terminate its lease obligation early in exchange for a fee or penalty that the Company considers material enough such that termination would not be probable; (3) possesses renewal rights and the tenant’s failure to exercise such rights imposes a penalty on the tenant material enough such that renewal appears reasonably assured; or (4) possesses bargain renewal options for such periods. Payments received in advance are included in deferred revenue until they are earned. Variable Rent: Certain of the Company’s leases provide for a rent payment determined as a percentage of the gross farm proceeds in their entirety or above a certain threshold. Revenue under leases providing for variable rent may be recorded at the guaranteed crop insurance minimums and recognized ratably over the lease term during the crop year. Upon notification from the grain or packing facility that a future contract for delivery of the harvest has been finalized or when the tenant has notified the Company of the total amount of gross farm proceeds, revenue is recognized for the excess of the actual gross farm proceeds and the previously recognized minimum guaranteed insurance. Fixed Rent and Variable Rent: Certain of the Company’s leases provide for a minimum fixed rent plus variable rent based on gross farm revenue. The following table presents rental income that is disaggregated by revenue source for the years ended December 31, 2024 and 2023:
The Company’s leases generally have terms ranging from to three years, with some extending up to 40 years (e.g., renewable energy leases). Payments received in advance are included in deferred revenue until they are earned. As of December 31, 2024 and 2023, the Company had $0.1 million and $2.1 million, respectively, in deferred revenue. Deferred revenue as of December 31, 2023 included a deferred gain of approximately $2.1 million in connection with the sale of two properties that occurred during the three months ended December 31, 2023, whereby the Company provided approximately $9.5 million of seller financing. During the year ended December 31, 2024, the Company collected the seller financing and recognized the gain on sale of approximately $2.1 million. The majority of the Company’s revenue is derived from rental income. The Company elected an accounting policy to account for both its lease and non-lease components (specifically, tenant reimbursements) as a single lease component under ASC 842, Lease Accounting. The following sets forth a summary of rental income recognized during the years ended December 31, 2024 and 2023:
Future minimum fixed rent payments from tenants under all non-cancelable leases in place as of December 31, 2024, including lease advances when contractually due, but excluding crop share and tenant reimbursement of expenses, for each of the next five years and thereafter as of December 31, 2024 are as follows:
Since lease renewal periods are exercisable at the option of the lessee, the preceding table presents future minimum lease payments due during the initial lease term only. Crop Sales: For farms directly operated through the TRS, the Company records revenue from the sale of harvested crops when the harvested crop has been contracted to be delivered to a grain or packing facility and title has transferred. Revenues from the sale of harvested crops recognized for the years ended December 31, 2024 and 2023 were $5.0 million and $2.3 million, respectively. The cost of harvested crops sold was $3.9 million and $4.8 million for the years ended December 31, 2024 and 2023, respectively. Harvested crops are recorded using the market price at the date the harvested crop is delivered to the grain or packing facility and title has transferred. Other Revenue: Other revenue includes crop insurance proceeds, auction fees, brokerage fees, interest income, and property management income. Crop insurance proceeds are recognized when the amount is determinable and collectible. Crop insurance proceeds are generally received in lieu of crop sales on farms directly operated through the TRS. The Company generates auction revenue by contracting with a real estate owner to market and auction farm property. Successful bidders sign a purchase agreement immediately following the auction. Auction fee revenue is recognized upon completion of the auction. The Company generates real estate brokerage commissions by acting as a broker for real estate investors or owners seeking to buy or sell farm property. Revenue from brokerage fees is recognized upon completion of the transaction. Property management revenue is recognized over the term of the contract as services are being provided. The Company collects property management fees in advance of the commencement of property management activities on behalf of third parties and includes them in deferred revenue until they are earned over the life of the contract. Interest income is recognized on loans and financing receivables on an accrual basis over the life of the loans. Direct origination costs are netted against loan origination fees and are amortized over the life of the note using the straight-line method, which approximates the effective interest method, as an adjustment to interest income which is included as a component of other revenue in the Company’s Consolidated Statements of Operations for the years ended December 31, 2024 and 2023. The following table presents other revenue that is disaggregated by revenue source for the years ended December 31, 2024 and 2023:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Concentration Risk |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Concentration Risk | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Concentration Risk | Note 3—Concentration Risk Credit Risk For the years ended December 31, 2024 and 2023, the Company had certain tenant concentrations as presented in the table below. If a significant tenant, representing a tenant concentration, fails to make rental payments to the Company or elects to terminate its leases, and the land cannot be re-leased on satisfactory terms, there may be a material adverse effect on the Company’s financial performance and the Company’s ability to continue operations. The following is a summary of our significant tenants:
Geographic Risk The following table summarizes the percentage of approximate total acres owned as of December 31, 2024 and 2023, and the fixed and variable rent recorded by the Company for the years then ended by location of the farm:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions |
12 Months Ended |
|---|---|
Dec. 31, 2024 | |
| Related Party Transactions | |
| Related Party Transactions | Note 4—Related Party Transactions On July 21, 2015, the Company entered into a lease agreement with American Agriculture Aviation LLC (“American Ag Aviation”) for the use of a private plane. American Ag Aviation is a Colorado limited liability company that is owned 100% by Paul A. Pittman, the Company’s Executive Chairman. The private plane was generally utilized when commercial air travel was not readily available or practical to and from a particular location. The Company incurred costs of $0.0 million and less than $0.1 million during the years ended December 31, 2024 and 2023, respectively, to American Ag Aviation for use of the aircraft in accordance with the lease agreement. Generally, costs were recognized based on the nature of the associated use of the aircraft consistently with other travel expenses, as follows: (i) general and administrative - expensed as general and administrative expenses within the Company’s consolidated statements of operations; (ii) land acquisition (accounted for as an asset acquisition) - allocated to the acquired real estate assets within the Company’s consolidated balance sheets; and (iii) land acquisition (accounted for as a business combination) - expensed as acquisition and due diligence costs within the Company’s consolidated statements of operations. In November 2023, the lease agreement was terminated due to American Ag Aviation’s disposition of its private plane.
|
Real Estate |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Real Estate | |||||||||||||||||||||||||||||||||||||||||||||||||
| Real Estate | Note 5—Real Estate During the year ended December 31, 2024, the Company completed acquisitions consisting of four properties in the Corn Belt and Delta and South regions. Aggregate cash consideration for these acquisitions totaled $17.9 million. No intangible assets were acquired through these acquisitions. During the year ended December 31, 2023, the Company completed acquisitions consisting of four properties in the Corn Belt and Delta and South regions. Aggregate cash consideration for these acquisitions totaled $22.2 million. No intangible assets were acquired through these acquisitions. During the year ended December 31, 2024, the Company completed dispositions consisting of 54 properties in the Corn Belt, Delta and South, High Plains and Southeast regions. The Company received $312.0 million in aggregate consideration, and recognized an aggregate gain on sale of $54.1 million. This gain includes $2.1 million in connection with dispositions of certain properties with seller financing sold in 2023, for which the gain was deferred until the Company collected the seller financing in 2024. On October 16, 2024, 46 of the 54 properties disposed of during the year, comprising 41,554 acres, were sold to Farmland Reserve, Inc., a Utah nonprofit corporation and an unrelated party, for total consideration of $289.0 million. The carrying amounts of the major classes of assets included in the disposal group as of the disposal date were as follows:
The Company recognized a gain of $49.0 million on the sale of the portfolio, which is presented in (Gain) on disposition of assets, net in the Company’s Consolidated Statement of Operations. It is included within continuing operations in accordance with ASC 360-10-45-5. The net income before income tax benefit attributable to the disposed portfolio for the years ended December 31, 2024 (through the date of sale) and 2023 was $8.5 million and $8.4 million, respectively. The net income attributable to the Company (after non-controlling interests) for the years ended December 31, 2024 (through the date of sale) and 2023 was $8.3 million and $8.2 million, respectively. During the year ended December 31, 2023, the Company completed dispositions consisting of 74 properties in the Corn Belt, Delta and South, High Plains, Southeast and West Coast regions. The Company received $195.5 million in aggregate consideration, including $11.8 million in seller financing, and recognized an aggregate gain on sale of $36.1 million. In addition, during the year ended December 31, 2023, the Company deferred an additional net gain on sale of $2.1 million in connection with dispositions of certain properties with seller financing. The gain was recognized during the year ended December 31, 2024, when the Company collected the seller financing. |
||||||||||||||||||||||||||||||||||||||||||||||||
Loans and Financing Receivables |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loans and Financing Receivables | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loans and Financing Receivables | Note 6—Loans and Financing Receivables The Company offers an agricultural lending product focused on farmers as a complement to the Company’s business of acquiring and owning farmland and leasing it to farmers. Under the FPI Loan Program, the Company primarily makes loans to third-party farmers (both tenant and non-tenant) and landowners to provide financing for property acquisitions, working capital requirements, operational farming activities, farming infrastructure projects and for other farming, agricultural and other real estate related projects. The Company seeks to make loans that are collateralized by farm real estate or growing crops and in principal amounts of $1.0 million or more at fixed interest rates with maturities of up to six years. The Company expects the borrower to repay the loans in accordance with the loan agreements based on farming operations and access to other forms of capital, as permitted. In addition to loans made under the FPI Loan Program, the Company, on certain occasions, makes short-term loans to tenants secured by collateral other than real estate, such as growing crops, equipment or inventory, when the Company believes such loans will ensure the orderly completion of farming operations on a property owned by the Company for a given crop year and other credit is not available to the borrower. On November 18, 2022, the Company acquired land and buildings for four agriculture equipment dealerships in Ohio leased to Ag Pro (the seller), under the John Deere brand. In accordance with ASC 842, Lease Accounting, control is not considered to have transferred to the Company under GAAP and these transactions are accounted for as financing arrangements under ASC 310, Receivables, rather than as investments in real estate subject to operating leases. The leases mature in November 2037 and contain renewal options for periods up to 20 years from the original maturity date. The discount rate used for the transactions was 6.15%. On December 18, 2024, the Company purchased a property in West Virginia in a sale leaseback transaction containing a repurchase option. The Company determined that the repurchase option is reasonably certain to be exercised and, therefore, the transaction meets the definition of a sales type-lease and is accounted for as a financing arrangement. The lease matures on December 31, 2029. The discount rate used for the transaction was 10.0%. As of December 31, 2024 and 2023, the Company held the following loans and financing receivables:
Loans and financing receivables are stated at their unpaid principal balance and include unamortized direct origination costs and accrued interest through the reporting date, less any allowance for losses and unearned borrower paid points. The Company monitors its receivables based upon historical collection experience, collateral values, current trends, long-term probability of default (“PD”) and estimated loss given default (“LGD”). Accrued interest write-offs are recognized as credit loss expense. The Company has estimated its credit losses on its loan balances in accordance with ASC 326, Financial Instruments—Credit Losses, to be less than $0.1 million as of each of December 31, 2024 and 2023. Additionally, the Company has recorded an allowance for credit losses on its financing receivables of $0.2 million and $0.1 million as of December 31, 2024 and 2023, respectively. The Company recorded no credit loss expense related to receivables during the years ended December 31, 2024 and 2023, respectively. There were no charge-offs during the years ended December 31, 2024 and 2023 and less than $0.1 million and $0.0 million in recoveries for the years ended December 31, 2024 and 2023, respectively. In addition, as of December 31, 2024, all payments under loans and financing receivables have been received in accordance with the agreements. The following tables detail the allowance for credit losses as of December 31, 2024 and 2023:
The following chart reflects the roll-forward of the allowance for credit losses for our loans and financing receivables for the years ended December 31, 2024 and 2023:
A reconciliation of the carrying amount of loans receivable and financing receivables for the years ended December 31, 2024 and 2023 is set out below:
The collateral for the mortgage notes receivable consists of real estate and personal property. The Company estimates the fair value of loans and financing receivables using Level 3 inputs under the hierarchy established by GAAP. Fair value is estimated by discounting cash flows using interest rates based on management’s estimates of market interest rates on loans receivable with comparable terms and credit risk whenever the interest rates on the loans receivable are deemed not to be at market rates. The fair value for financing receivables does not take into consideration any residual value upon the end of the lease term. As of December 31, 2024 and 2023, the estimated fair value of the loans and financing receivables was $48.7 million and $24.5 million, respectively. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage Notes, Lines of Credit and Bonds Payable |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Mortgage Notes, Lines of Credit and Bonds Payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Mortgage Notes, Lines of Credit and Bonds Payable | Note 7—Mortgage Notes, Lines of Credit and Bonds Payable As of December 31, 2024 and 2023, the Company had the following indebtedness outstanding:
Farmer Mac Debt
As of December 31, 2024 and 2023, the Operating Partnership had approximately $25.0 million and $55.0 million, respectively, in aggregate principal amount outstanding under the bond purchase agreement entered into in October 2022 (the “Farmer Mac Facility”) with Federal Agricultural Mortgage Corporation and its wholly owned subsidiary, Farmer Mac Mortgage Securities Corporation (collectively, “Farmer Mac”), and $42.4 million and $43.1 million, respectively, in additional capacity available under the Farmer Mac Facility. The Farmer Mac debt is secured by loans which are, in turn, secured by first-lien mortgages on agricultural real estate owned by wholly owned subsidiaries of the Operating Partnership. While Farmer Mac Bond #6 and Farmer Mac Bond #7 bear fixed interest rates of 3.69% and 3.68%, respectively, the Farmer Mac Facility bears interest of one-month term SOFR + 1.50% on drawn amounts and an unused commitment fee of 0.20%. In connection with the agreements, the Company entered into a guaranty agreement whereby the Company agreed to guarantee the full performance of the Operating Partnership’s duties and obligations under the Farmer Mac debt. The Farmer Mac debt is subject to the Company’s ongoing compliance with a number of customary affirmative and negative covenants, as well as a maximum loan-to-value ratio of not more than 60%. The Company was in compliance with all applicable covenants at December 31, 2024. In addition, under the Farmer Mac Facility, the Operating Partnership may request that Farmer Mac purchase additional bonds up to an additional $200.0 million, which Farmer Mac may approve at its sole discretion. MetLife Debt As of December 31, 2024 and 2023, the Company had $167.8 million and $257.6 million in aggregate principal amount outstanding, respectively, under the credit agreements between Metropolitan Life Insurance Company (“MetLife”) and certain of the Company’s subsidiaries (collectively, the “MetLife credit agreements”). Each of the MetLife credit agreements contains a number of customary affirmative and negative covenants, including the requirement to maintain a loan to value ratio of no greater than 60%. The Company also has a credit facility with MetLife that provides the Company with access to additional liquidity on a revolving credit basis at a floating rate of interest equal to three-month term plus 210 basis points. As of December 31, 2024, the facility size was $50.0 million, no amounts had been borrowed and all $50.0 million remained available under the senior secured revolving line of credit entered into by the Operating Partnership with MetLife in October 2022 (the “MetLife Facility”). As of December 31, 2024, the Company was in compliance with all covenants under the MetLife credit agreements and MetLife guarantees. On each adjustment date for MetLife Term Loans #1 and 4-9, MetLife may, at its option, adjust the rate of interest to any rate of interest determined by MetLife consistent with rates for substantially similar loans secured by real estate substantially similar to the collateral. At the time of rate adjustment, the Company may make a prepayment equal to the unpaid principal balance for each of the MetLife loans. Otherwise, the Company may make a prepayment equal to 20% to 50% of the unpaid principal balance (depending on the tranche of debt) during a calendar year without penalty. Rabobank Mortgage Note As of December 31, 2024 and 2023, the Company and the Operating Partnership had $11.8 million and $45.5 million in aggregate principal amount outstanding, respectively, under a mortgage note with Rabobank (the “Rabobank Mortgage Note”). The Company was in compliance with all covenants under the Rabobank Mortgage Note as of December 31, 2024. The Rabobank Mortgage Note was amended in March 2024 to eliminate $2.1 million of annual amortization and did not impact the Company’s consolidated financial statements. Rutledge Facility As of December 31, 2024 and 2023, the Company and the Operating Partnership had $0.0 million and $5.0 million in aggregate principal amount, respectively, outstanding under a credit agreement (the “Rutledge Facility”) with Rutledge Investment Company (“Rutledge”). The credit agreement was amended in June 2024 to reduce the interest rate to three-month plus 140 basis points, eliminate the 2.5% annual reduction in facility size, reduce the facility size to $75.0 million, and introduce an unused commitment fee of 0.20%. The Company accounted for this amendment as a debt modification, and as a result, recognized a non-cash loss of $0.06 million during the year ended December 31, 2024 within Other (income) expense in the Company’s Consolidated Statement of Operations. The interest rate for the Rutledge Facility is based on three-month plus 140 basis points. Generally, the Rutledge Facility contains terms consistent with the Company’s prior loans with Rutledge, including, among others, the representations and warranties, affirmative, negative and financial covenants and events of default. In connection with the Rutledge agreement, the Company and the Operating Partnership each entered into separate guarantees whereby the Company and the Operating Partnership jointly and severally agreed to unconditionally guarantee the obligations under the Rutledge Facility (the “Rutledge guarantees”). The Rutledge guarantees contain a number of customary affirmative and negative covenants. As of December 31, 2024, $75.0 million remained available under this facility and the Company was in compliance with all covenants under the loan agreements relating to the Rutledge Facility. LIBOR On July 1, 2023, the Rabobank Mortgage Note, the Company’s only remaining indebtedness with a maturity date beyond 2023 that had exposure to LIBOR, was converted to a SOFR-based instrument. Accordingly, as of December 31, 2023, the Company did not have any indebtedness that had exposure to LIBOR. Debt Issuance Costs During the years ended December 31, 2024 and 2023, the Company incurred $0.1 million and $0.3 million, respectively, in debt issuance costs. The Company recorded amortization expense of $0.7 million for each of the years ended December 31, 2024 and 2023, which is included in interest expense in the accompanying Consolidated Statements of Operations. Accumulated amortization of deferred financing fees was $2.6 million and $1.9 million as of December 31, 2024 and 2023, respectively. For more information on the Company’s accounting policies related to debt issuance costs, see “Note 1—Organization and Significant Accounting Policies—Debt Issuance Costs.” Aggregate Maturities As of December 31, 2024, aggregate maturities of long-term debt for the succeeding years are as follows:
Fair Value The fair value of the mortgage notes payable is valued using Level 3 inputs under the hierarchy established by GAAP and is calculated based on a discounted cash flow analysis, using interest rates based on management’s estimates of market interest rates on long-term debt with comparable terms whenever the interest rates on the mortgage notes payable are deemed not to be at market rates. As of December 31, 2024 and 2023, the estimated fair value of the mortgage notes payable was $193.5 million and $349.1 million, respectively. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Commitments and Contingencies. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Commitments and Contingencies | Note 8—Commitments and Contingencies The Company is not currently subject to any known material contingencies arising from its business operations, nor to any material known or threatened litigation other than as discussed below. Office Leases As of December 31 2024, the Company had seven leases in place for office space and office equipment with payments ranging between $206 and $13,711 per month and lease terms expiring between January 2025 and December 2025. The Company recognizes right of use assets and related lease liabilities in the consolidated balance sheets. The Company estimated the value of the lease liabilities using discount rates ranging from 3.35% to 6.47%, equivalent to the rates we would pay on a secured borrowing with similar terms to the lease at the inception of the lease. Options to extend the lease are excluded in our minimum lease terms unless the option is reasonably certain to be exercised. The Company’s total lease cost during the years ended December 31, 2024 and 2023 was $0.3 million and $0.2 million, respectively. Minimum annual rental payments under these operating leases, reconciled to the lease liability included in our consolidated balance sheets, are as follows (in thousands):
Litigation On July 2, 2021, the Company filed a complaint against First Sabrepoint Capital Management, LP, Sabrepoint Capital Partners, LP, Sabrepoint Capital Participation, LP, George Baxter, and Donald Marchiony (collectively, “Sabrepoint”) in the Civil District Courts of Dallas County, Texas seeking relief for their role, as alleged in the complaint, in the previously disclosed 2018 “short and distort” scheme to profit from an artificial decline in our stock price. Certain Sabrepoint defendants had prevailed previously on a motion to dismiss the case against them in the Rota Fortunae action in the United State District Court for the District of Colorado (where the state case had been removed) solely on personal jurisdiction grounds. On December 17, 2021, the Company's claims against Sabrepoint in Texas were dismissed by the trial court, which granted (i) Sabrepoint's motion for summary judgment on collateral estoppel grounds, and (ii) motion to dismiss pursuant to the Texas Citizens Participation Act (“TCPA”). On March 21, 2022, after the Company filed a notice signaling an intent to appeal both orders, the Court of Appeals for the Fifth District of Texas (the “Court of Appeals”) entered an order declaring the trial court's TCPA order “VOID because the motion was denied by operation of law….” Accordingly, the Company narrowed its appeal to the trial court's grant of summary judgment. On January 26, 2022, Sabrepoint filed a motion for attorney's fees relating to the defense of that action. The trial court granted the motion for certain fees claimed by Sabrepoint as relating to its pursuit of its TCPA motion, but as noted above, the Court of Appeals subsequently overturned the TCPA order that formed the basis of Sabrepoint’s fee request, mooting the motion and the Court’s order on the same. On June 30, 2023, the Court of Appeals granted the Company’s appeal, determining that the Company’s claims against Sabrepoint are not barred, reversing the trial court and remanding the case for further proceedings on the merits. On October 13, 2023, Sabrepoint filed a Petition for Review with the Texas Supreme Court, requesting the court to review the Court of Appeals’ decision. The Company filed a response to the Sabrepoint Petition for Review with the Texas Supreme Court on December 27, 2023. Sabrepoint filed a reply in support of its petition on January 25, 2024, and on February 16, 2024, the court requested a briefing on the merits. On January 16, 2025, the Texas Supreme Court held oral arguments, and Sabrepoint's appeal is now fully briefed and pending a decision by the court. The Company remains confident that it will ultimately be permitted to proceed with its claims against Sabrepoint. Repurchase Options For certain of the Company’s acquisitions, the seller retains the option to repurchase the property at a future date for a price, which is calculated based on an appreciation factor over the original purchase price plus the value of improvements on the property, that, at the time of the acquisition, the Company expected would be at or above the property’s fair market value at the exercise date. As of December 31, 2024, the Company had an approximate aggregate net book value of $0.7 million related to assets with unexercised repurchase options. As of December 31, 2023, the Company had received payments totaling $3.5 million related to an exercised repurchase option on a property. Effective March 1, 2024, the repurchase option and the lease agreement were terminated by mutual agreement, whereby the Company received a lease termination fee of $0.8 million which was recorded within rental income and retained approximately $1.2 million which was recorded in income from forfeited deposits during the year ended December 31, 2024. Employee Retirement Plan Effective February 1, 2022, the Company amended the Murray Wise Associates 401(k) Profit Sharing Plan and Trust to make it available to all eligible employees of the Company under revised Farmland Partners Operating Partnership, LP 401(k) Plan (the “FPI 401(k) Plan”). The FPI 401(k) Plan is a defined contribution plan for substantially all employees. The Company has elected a “safe harbor” plan in which the Company plans to make contributions which are determined and authorized by the Company’s Board of Directors each plan year. As is customary, the Company retains the right to amend the FPI 401(k) Plan at its discretion. The Company had an accrued liability for safe harbor contributions of less than $0.1 million as of each of December 31, 2024 and 2023. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity and Non-controlling Interests |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stockholders' Equity and Non-controlling Interests | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stockholders' Equity and Non-controlling Interests | Note 9—Stockholders’ Equity and Non-controlling Interests Non-controlling Interest in Operating Partnership FPI consolidates the Operating Partnership. As of December 31, 2024 and 2023, FPI owned 97.5% and 97.6% of the outstanding interests, respectively, in the Operating Partnership, and the remaining 2.5% and 2.4% of the outstanding interests, respectively, were held in the form of Common units and comprised non-controlling interests in the Operating Partnership on the consolidated balance sheets. The non-controlling interests in the Operating Partnership consist of both the Common units and the Series A preferred units held by third parties. Common Units in Operating Partnership, OP Units On or after the 12 month anniversary of becoming a holder of Common units, unless the terms of an agreement with such Common unitholder dictate otherwise, each limited partner, other than the Company, has the right, subject to the terms and conditions set forth in the Second Amended and Restated Agreement of Limited Partnership of the Operating Partnership, as amended (the “Partnership Agreement”), to tender for redemption all or a portion of such Common units in exchange for cash, or in the Company’s sole discretion, for shares of the Company’s common stock on a one-for-one basis. If cash is paid in satisfaction of a redemption request, the amount will be equal to the number of tendered units multiplied by the fair market value per share of the Company’s common stock on the date of the redemption notice (determined in accordance with, and subject to adjustment under, the terms of the Partnership Agreement). Any redemption request must be satisfied by the Company on or before the close of business on the tenth business day after the Company receives a notice of redemption. During the year ended December 31, 2024, there were no redemptions of Common units. During the year ended December 31, 2023, the Company redeemed 34,000 Common units in exchange for cash of approximately $0.4 million. There were approximately 1.2 million outstanding Common units eligible to be tendered for redemption as of each of December 31, 2024 and 2023. If the Company gives the limited partners notice of its intention to make an extraordinary distribution of cash or property to its stockholders or effect a merger, a sale of all or substantially all of its assets or any other similar extraordinary transaction, each limited partner may exercise its right to tender its Common units for redemption, regardless of the length of time such limited partner has held its Common units. Regardless of the rights described above, the Operating Partnership will not have an obligation to issue cash to a unitholder upon a redemption request if the Company elects to redeem Common units for shares of common stock. When a Common unit is redeemed, non-controlling interest in the Operating Partnership is reduced, and stockholders’ equity is increased. The Operating Partnership intends to continue to make distributions on each Common unit in the same amount as those paid on each share of FPI’s common stock, with the distributions on the Common units held by FPI being utilized to pay dividends to FPI’s common stockholders.
Pursuant to the consolidation accounting standard with respect to the accounting and reporting for non-controlling interest changes and changes in ownership interest of a subsidiary, changes in the parent’s ownership interest when the parent retains controlling interest in the subsidiary should be accounted for as equity transactions. The carrying amount of the non-controlling interest shall be adjusted to reflect the change in its ownership interest in the subsidiary, with the offset to equity attributable to the parent. Changes in the ownership percentages between the Company’s stockholders’ equity and non-controlling interest in the Operating Partnership resulted in a decrease to the non-controlling interest in the Operating Partnership by less than $0.1 million during the each of the years ended December 31, 2024 and 2023, with the corresponding offsets to additional paid-in capital. Redeemable Non-Controlling Interests in Operating Partnership, Series A Preferred Units On March 2, 2016, the sole general partner of the Operating Partnership entered into Amendment No. 1 (the “Amendment”) to the Partnership Agreement in order to provide for the issuance, and the designation of the terms and conditions, of the Series A preferred units. Pursuant to the Amendment, among other things, each Series A preferred unit has a $1,000 liquidation preference and is entitled to receive cumulative preferential cash distributions at a rate of 3.00% per annum of the $1,000 liquidation preference, which is payable annually in arrears on January 15 of each year or the next succeeding business day. The cash distributions are accrued ratably over the year and credited to redeemable non-controlling interest in the Operating Partnership, preferred units on the balance sheet with the offset recorded to retained earnings. On March 2, 2016, 117,000 Series A preferred units were issued as partial consideration in the acquisition of a portfolio of Illinois farms. Upon any voluntary or involuntary liquidation or dissolution, the Series A preferred units are entitled to a priority distribution ahead of Common units in an amount equal to the liquidation preference plus an amount equal to all distributions accumulated and unpaid to the date of such cash distribution. On May 19, 2022, the Company redeemed 5,000 Series A preferred units for $5.0 million plus accrued distributions for an aggregate of $5.1 million in cash. On September 1, 2022, the Company redeemed an additional 5,000 Series A preferred units for $5.0 million plus accrued distributions for an aggregate of $5.1 million in cash. On May 31, 2023, the Company redeemed 8,000 Series A preferred units for $8.0 million plus accrued distributions for an aggregate of $8.1 million in cash. As of December 31, 2024, 99,000 Series A preferred units were outstanding. The total liquidation value of such preferred units as of each of December 31, 2024 and 2023 was $102.0 million including accrued distributions.
On or after February 10, 2026 (the “Conversion Right Date”), holders of the Series A preferred units have the right to convert each Series A preferred unit into a number of Common units equal to (i) the $1,000 liquidation preference plus all accrued and unpaid distributions, divided by (ii) the volume-weighted average price per share of the Company’s common stock for the 20 trading days immediately preceding the applicable conversion date. All Common units received upon conversion may be immediately tendered for redemption for cash or, at the Company’s option, for shares of common stock on a one-for-one basis, subject to the terms and conditions set forth in the Partnership Agreement. Prior to the Conversion Right Date, the Series A preferred units may not be tendered for redemption by the Holder.
On or after February 10, 2021, but prior to the Conversion Right Date, the Operating Partnership has the right to redeem some or all of the Series A preferred units, at any time and from time to time, for cash in an amount per unit equal to the $1,000 liquidation preference plus all accrued and unpaid distributions. In the event of a Termination Transaction (as defined in the Partnership Agreement) prior to conversion, holders of the Series A preferred units generally have the right to receive the same consideration as holders of Common units and common stock, on an as-converted basis.
Holders of the Series A preferred units have no voting rights except with respect to (i) the issuance of partnership units of the Operating Partnership senior to the Series A preferred units as to the right to receive distributions and upon liquidation, dissolution or winding up of the Operating Partnership, (ii) the issuance of additional Series A preferred units and (iii) amendments to the Partnership Agreement that materially and adversely affect the rights or benefits of the holders of the Series A preferred units. The Series A preferred units are accounted for as mezzanine equity on the consolidated balance sheet as the units are convertible and redeemable for shares at a determinable price and date at the option of the holder upon the occurrence of an event not solely within the control of the Company. The following table summarizes the changes in our redeemable non-controlling interest in the Operating Partnership for the years ended December 31, 2024 and 2023:
Distributions The Company’s Board of Directors declared and paid the following distributions to common stockholders and holders of Common units for the years ended December 31, 2024 and 2023:
Additionally, as of December 31, 2024, the Company accrued $57.3 million in dividends payable to common stockholders and holders of Common units (paid in January 2025), including $54.4 million as a one-time special dividend of $1.15 per share related to asset appreciation. In general, common stock cash dividends declared by the Company will be considered ordinary income to stockholders for income tax purposes. In addition, from time to time, a portion of the Company’s dividends may be characterized as qualified dividends, capital gains or return of capital. For income tax purposes, 2024 common stock dividends were $1.40 per share (which includes the $1.15 per share one-time special dividend mentioned above), of which 87.34% are considered capital gains per I.R.C. Section 857(b)(3) and 12.66% are considered ordinary income. In connection with the 3.00% cumulative preferential distribution on the Series A preferred units, the Company had accrued $3.0 million in distributions payable as of December 31, 2024. The distributions are payable annually in arrears on January 15 of each year. Share Repurchase Program On March 15, 2017, the Company’s Board of Directors approved a program to repurchase up to $25.0 million in shares of the Company’s common stock. On August 1, 2018, the Company’s Board of Directors increased the authority under the share repurchase program by an aggregate of $30.0 million. On November 7, 2019, the Company’s Board of Directors increased the authority under the program by an additional $50.0 million. On May 3, 2023, the Company’s Board of Directors approved a $75.0 million increase. On November 1, 2023, the Company’s Board of Directors approved a $40.0 million increase in the total authorization available under the program, increasing the total availability under the share repurchase program to approximately $85.0 million as of such date. Repurchases under this program may be made from time to time, in amounts and prices as the Company deems appropriate. Repurchases may be made in open market or privately negotiated transactions in compliance with Rule 10b-18 under the Securities Exchange Act of 1934, as amended, subject to market conditions, applicable legal requirements, trading restrictions under the Company’s insider trading policy and other relevant factors. This share repurchase program does not obligate the Company to acquire any particular amount of common stock and may be modified or suspended at any time at the Company’s discretion. The Company funds repurchases under the program using cash on its balance sheet. During the year ended December 31, 2024, the Company repurchased 2,240,295 shares of its common stock at a weighted average price of $12.25 per share. As of December 31, 2024, the Company had approximately $55.8 million of capacity remaining under the stock repurchase plan. Equity Incentive Plan On May 7, 2021, the Company’s stockholders approved the Third Amended and Restated 2014 Equity Incentive Plan (as amended and restated, the “Plan”), which increased the aggregate number of shares of the Company’s common stock reserved for issuance under the Plan to approximately 1.9 million shares. As of December 31, 2024, there were 0.2 million shares available for future grants under the Plan. The Company may issue equity-based awards to officers, non-employee directors, employees, independent contractors and other eligible persons under the Plan. The Plan provides for the grant of stock options, share awards (including restricted stock and restricted stock units), stock appreciation rights, dividend equivalent rights, performance awards, annual incentive cash awards and other equity-based awards, including LTIP units, which are convertible on a one-for-one basis into Common units. The terms of each grant are determined by the compensation committee of the Company’s Board of Directors. From time to time, the Company may award time-based and performance-based restricted shares of its common stock under the Plan, as compensation to officers, employees, non-employee directors and non-employee consultants. The shares of restricted stock vest generally over a period of time and/or upon the achievement of certain performance conditions, as applicable, as determined by the compensation committee of the Company’s Board of Directors at the date of grant. Performance-based restricted shares are based upon the Company’s total shareholder return measured on an absolute basis, and relative to an index, and are subject to continued employment. The number of shares of common stock that may be ultimately earned following the end of the cumulative performance period ranges from 0% to 150% of the target number of performance-based restricted shares granted. The Company recognizes compensation expense for awards issued to officers, employees and non-employee directors for restricted shares of common stock on a straight-line basis over the vesting period based upon the fair market value of the shares on the date of issuance, adjusted for forfeitures. The Company recognizes compensation expense for awards issued to non-employee consultants in the same period and in the same manner as if the Company paid cash for the underlying services. A summary of the non-vested restricted shares as of December 31, 2024 and 2023 is as follows:
The grant-date fair values of performance-based restricted shares were based on specified absolute and relative total stockholder return goals measured over a three-year performance period. The Company used Monte Carlo simulations, which use a probabilistic approach for estimating the fair values of the awards. Expected volatilities were derived from the volatility of the historical prices of the Company and the comparative index. The risk-free interest rate was determined using the yield available for zero-coupon U.S. government securities, with remaining terms corresponding to the service periods of the performance-based restricted shares. The dividend yield was based on historical dividend yields for the Company and the comparative index. The Company recognized stock-based compensation and incentive expense related to restricted stock awards of $1.9 million during each of the years ended December 31, 2024 and 2023. As part of the November 2021 acquisition of Murray Wise Associates, LLC (“MWA”), the Company entered into an incentive compensation agreement providing for the issuance of up to $3.0 million in shares of common stock for the benefit of certain MWA employees, the issuance of which is tied to achieving certain profitability and asset-under-management objectives within three years following the closing of the transaction. The Company recognized $0.0 million of stock incentive expense during the each of the years ended December 31, 2024 and 2023. The incentive compensation agreement expired in November 2024. As of each of December 31, 2024 and 2023, there were $2.3 million of total unrecognized compensation costs related to nonvested stock awards, which are expected to be recognized over a weighted-average period of 1.6 years. At-the-Market Offering Program On May 6, 2022, the Company entered into equity distribution agreements under which the Company issued and sold from time to time, through sales agents, shares of its common stock having an aggregate gross sales price of up to $100.0 million (the “ATM Program”). The ATM Program expired on April 9, 2024 in connection with the expiration of the Company’s shelf registration statement on Form S-3 (File No. 333-254834) (the “2021 Shelf Registration Statement”) as described elsewhere in this Annual Report on Form 10-K. On May 8, 2024, the Company filed a new shelf registration statement on Form S-3 (File No. 333-279210), which was declared effective by the SEC on May 17, 2024 (the “2024 Shelf Registration Statement”), pursuant to which the Company may issue and sell additional equity or debt securities. The Company does not currently have an at-the-market offering program, but may enter into a new equity distribution agreement in the future pursuant to which sales may be made under the 2024 Shelf Registration Statement. Earnings (Loss) per Share The computation of basic and diluted earnings (loss) per share is shown below. Diluted earnings (loss) per share includes the impact of unvested restricted shares and Series A preferred units, if dilutive.
Numerator: Unvested shares of the Company’s restricted common stock are considered participating securities, which requires the use of the two-class method for the computation of basic and diluted earnings per share. Unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and shall be included in the computation of earnings per share pursuant to the two-class method. Accordingly, distributed and undistributed earnings attributable to unvested restricted shares (participating securities) may be subtracted, as applicable, from net income or loss attributable to common stockholders utilized in the basic and diluted earnings per share calculations. Denominator: The outstanding Series A preferred units are non-participating securities and thus are included in the computation of diluted earnings per share on an as-if-converted basis if they are dilutive. For the years ended December 31, 2024 and 2023, these shares were included in the diluted earnings per share calculation. For the years ended December 31, 2024 and 2023, diluted weighted average common shares do not include the impact of unvested compensation-related shares, as they would have been anti-dilutive. Outstanding Equity Awards and Units The following equity awards and units were outstanding as of December 31, 2024 and 2023, respectively.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Hedge Accounting |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Hedge Accounting | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Hedge Accounting | Note 10—Hedge Accounting Cash Flow Hedging Strategy The Company manages economic risks, including interest rate, liquidity, and credit risk, by managing the amount, sources, duration and interest rate exposure of its financing sources. The Company may also use interest rate derivative financial instruments, primarily interest rate swaps. As of December 31, 2024 and 2023, the Company was a party to one interest rate swap, designated as a hedging instrument, to add stability to interest expense and to manage its exposure to adverse interest rate movements. For derivative instruments that are designated and qualify as a cash flow hedge (i.e., hedging the exposure to variability in expected future cash flows that is attributable to a particular risk), the entire change in the fair value of the Company’s designated cash flow hedges is recorded to accumulated other comprehensive income, a component of stockholders’ equity in the Company’s consolidated balance sheets. On March 26, 2020, the Company terminated its existing swap agreement and entered into a new interest rate swap agreement to obtain a more favorable interest rate and to manage interest rate risk exposure, which was effective April 1, 2020. An interest rate swap agreement utilized by the Company effectively modified the Company’s exposure to interest rate risk by converting the Company’s floating-rate debt to a fixed rate basis for the next six years on 50% of the outstanding amount to Rabobank at the time of the agreement, thus reducing the impact of interest rate changes on future interest expense. This agreement involves the receipt of floating rate amounts in exchange for fixed rate interest payments over the life of the agreement without an exchange of the underlying principal amount. The fair value of the de-designated swap was $2.6 million on the termination date. The Company amortized the de-designated swap over the original term utilizing a forward curve analysis of determining monthly amortization out of Other Comprehensive Income through the original termination date (March 1, 2023). The Company’s $2.6 million termination fee was rolled into the new swap and will be paid through March 1, 2026. Termination fees paid during the years ended December 31, 2024 and 2023 were $0.4 million, for each year. On October 17, 2024, as a result of the reduction in debt on our Rabobank Mortgage Note, the Company amended its existing swap agreement to adjust the total notional amount from $33.2 million to $11.8 million, effectively reducing our floating rate exposure to $0.0 million. No other terms of the existing swap agreement were amended. The amendment resulted in proportional partial de-designation of the existing swap. The fair value for the portion de-designated was $0.5 million on the amendment date. The Company will amortize this amount through Other Comprehensive Income utilizing a forward curve analysis over the remaining term of the swap. Amortization for the years ended December 31, 2024 and 2023 was $(0.1) million and $0.2 million, respectively. The Company determines the hedge effectiveness of its interest rate swaps at inception by applying a quantitative evaluation of effectiveness using regression analysis. On an ongoing basis the Company applies an initial qualitative assessment of on-going effectiveness and reviews hedge effectiveness through assessing the hedge relationship by comparing the current terms of the swap and the associated debt to ensure they continue to coincide through the continued ability of the Counterparty to the swap to honor its obligations under the swap contract. If the qualitative assessment indicates that the hedge relationship is not highly effective, the Company would then perform a quantitative evaluation using regression analysis. The Company concluded the hedge was highly effective at inception and remained highly effective as of December 31, 2024. As of December 31, 2024, the total notional amount of the Company’s receive-variable/pay-fixed interest rate swap was $11.8 million. The fair value of the Company’s derivative instrument on a recurring basis as of December 31, 2024, is set out below:
The effect of derivative instruments on the consolidated statements of operations for the years ended December 31, 2024 and 2023 is set out below:
The net change associated with current period hedging transactions was $(1.1) million and $(0.8) million for the years ended December 31, 2024 and 2023, respectively. The amortization of frozen Accumulated Other Comprehensive Income was $(0.1) million and $0.2 million for the years ended December 31, 2024 and 2023, respectively. The fair values of the Company’s interest rate swap agreements are determined using the market standard methodology of netting the discounted future fixed cash payments and the discounted expected variable cash receipts, which is considered a Level 2 measurement under the fair value hierarchy. Level 2 is defined as inputs other than quoted prices in active markets that are either directly or indirectly observable. There were no Levels 1, 2 or 3 during the year ended December 31, 2024. The variable cash receipts are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves. The following table outlines the movements in the other comprehensive income account as of December 31, 2024 and 2023:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income Taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income Taxes | Note 11—Income Taxes The TRS income/(loss) before provision for income taxes consisted of the following:
The federal and state income tax provision (benefit) is summarized as follows:
Deferred income taxes reflect the net tax effects of (a) temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes, and (b) operating losses and tax credit carryforwards. The tax effects of significant items comprising the TRS’s deferred taxes as of December 31, 2024 are as follows:
ASC 740, Income Taxes, requires that the tax benefit of net operating losses, temporary differences and credit carryforwards be recorded as an asset to the extent that management assesses that realization is “more likely than not.” Realization of the future tax benefits is dependent on the TRS’s ability to generate sufficient taxable income within the carryforward period. Because of the TRS’s recent history of operating losses, and management’s inability to accurately project future taxable income, management believes that recognition of the deferred tax assets arising from the above-mentioned future tax benefits is currently not likely to be realized and, accordingly, has provided a valuation allowance. The valuation allowance increased by $0.1 million during the year ended December 31, 2024. The amount of the valuation allowance for deferred tax assets associated with excess tax deduction from stock-based incentive arrangements that is allocated to contributed capital if the future tax benefits are subsequently recognized is $0.0 million. Net operating losses and tax credit carryforwards as of December 31, 2024 are as follows:
The effective tax rate of the TRS’s provision (benefit) for income taxes differs from the federal statutory rate as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Quarterly Financial Information (unaudited) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Quarterly Financial Information (unaudited) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Quarterly Financial Information (unaudited) | Note 12—Quarterly Financial Information (unaudited) The following table reflects the quarterly results of operations for the years ended December 31, 2024 and 2023.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Subsequent Events |
12 Months Ended |
|---|---|
Dec. 31, 2024 | |
| Subsequent Events | |
| Subsequent Events | Note 13—Subsequent Events We have evaluated subsequent events and transactions for potential recognition or disclosure in the financial statements through the day the financial statements were issued. Dividends On February 18, 2025, the Company’s Board of Directors declared a quarterly cash dividend of $0.06 per share of common stock and Common unit payable on April 15, 2025 to stockholders and unitholders of record as of April 1, 2025. Additionally, subsequent to December 31, 2024, the Company paid dividends totaling $57.2 million including $54.4 million as a one-time special dividend of $1.15 per share related to asset appreciation. These dividends were accrued as of December 31, 2024. Share Repurchase Program Subsequent to December 31, 2024, the Company repurchased 63,023 shares of common stock at a weighted average price of $11.74 per share. Real Estate Dispositions Subsequent to December 31, 2024, the Company completed one farm disposition in the West Coast region for $4.1 million in aggregate consideration, including $2.1 million in seller financing. Repayments on Mortgage Notes Payable In connection with the disposition mentioned above, the Company made principal repayments on MetLife Term Loan #9 of $2.0 million subsequent to December 31, 2024. Issuances and Repayments of Loans under the FPI Loan Program Subsequent to December 31, 2024, in addition to the $2.1 million in seller financing noted above, the Company issued two additional loans under the FPI Loan Program for an aggregate principal amount of approximately $3.1 million to third-party farmers (both tenant and non-tenant) and landowners. Total principal repayments on the FPI Loan Program subsequent to December 31, 2024 were $2.0 million.
|
Schedule III - Real Estate and Accumulated Depreciation |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule III-Real Estate and Accumulated Depreciation | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule III-Real Estate and Accumulated Depreciation |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pay vs Performance Disclosure - USD ($) $ in Thousands |
12 Months Ended | |
|---|---|---|
Dec. 31, 2024 |
Dec. 31, 2023 |
|
| Pay vs Performance Disclosure | ||
| Net Income (Loss) | $ 59,911 | $ 30,913 |
Insider Trading Arrangements |
3 Months Ended |
|---|---|
Dec. 31, 2024 | |
| Trading Arrangements, by Individual | |
| Rule 10b5-1 Arrangement Adopted | false |
| Non-Rule 10b5-1 Arrangement Adopted | false |
| Rule 10b5-1 Arrangement Terminated | false |
| Non-Rule 10b5-1 Arrangement Terminated | false |
Insider Trading Policies and Procedures |
12 Months Ended |
|---|---|
Dec. 31, 2024 | |
| Insider Trading Policies and Procedures [Line Items] | |
| Insider Trading Policies and Procedures Adopted | true |
Cybersecurity Risk Management and Strategy Disclosure |
12 Months Ended | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2024 | |||||||||||||||||||
| Cybersecurity Risk Management, Strategy, and Governance [Line Items] | |||||||||||||||||||
| Cybersecurity Risk Management Processes for Assessing, Identifying, and Managing Threats [Text Block] | Risk Management and Strategy Consistent with overall risk management policies and practices, the Company’s cybersecurity program focuses on the following areas:
|
||||||||||||||||||
| Cybersecurity Risk Management Processes Integrated [Flag] | true | ||||||||||||||||||
| Cybersecurity Risk Management Processes Integrated [Text Block] | While the nature of the Company’s business and the data it processes inherently limit the Company’s exposure to cybersecurity risk, the Company has implemented and maintains controls, policies, procedures and safeguards to maintain and protect confidential information as well as the integrity, continuous operation, redundancy and security of all information technology systems and data used in connection with the Company’s business. The Company generally approaches cybersecurity threats through a comprehensive approach, with the specific goals of: (i) identifying, preventing and mitigating cybersecurity threats to the Company; (ii) preserving the confidentiality, security and availability of the information that we collect and store to use in our business; (iii) protecting the Company’s intellectual property; (iv) maintaining the confidence of our customers, clients and business partners; and (v) providing appropriate public disclosure of cybersecurity risks and incidents when required. | ||||||||||||||||||
| Cybersecurity Risk Management Third Party Engaged [Flag] | true | ||||||||||||||||||
| Cybersecurity Risk Third Party Oversight and Identification Processes [Flag] | true | ||||||||||||||||||
| Cybersecurity Risk Materially Affected or Reasonably Likely to Materially Affect Registrant [Flag] | false | ||||||||||||||||||
| Cybersecurity Risk Board of Directors Oversight [Text Block] | Governance Our Board of Directors oversees the management of risks from cybersecurity threats, including the policies, standards, processes and practices that the Company’s management implements to address risks from cybersecurity threats. Our Board of Directors receives presentations on cybersecurity issues and developments as needed. Our Board of Directors also will receive prompt and timely information regarding any cybersecurity incident that meets established reporting materiality thresholds, as well as ongoing updates regarding such incident until it has been addressed. The Company evaluates the materiality of a cybersecurity incident based on the overall impact of the event, which depends on a number of factors including, but not limited to, the financial impact of the incident and the type of information involved. At least once each year, our Board of Directors discusses the Company’s approach to cybersecurity risk management with the Company’s President and Chief Executive Officer and General Counsel. The Company’s President and Chief Executive Officer, Luca Fabbri, is the member of the Company’s management that is principally responsible for overseeing the Company’s cybersecurity risk management program and incident reporting, in partnership with other business leaders across the Company. In the event there is a material cybersecurity breach or incident, Mr. Fabbri works in coordination with the Company’s General Counsel, Christine Garrison, to assess and respond, including by reporting the breach or incident to our Board of Directors and/or applicable regulatory authorities, as necessary or required. Mr. Fabbri has a high level of exposure to cybersecurity oversight through his current and previous work in the technology sector. Mr. Fabbri has served in various roles in information technology and information security for over 30 years, including serving as a consultant with Elk Creek Ventures Inc. from 2003 to 2012, through which he provided consulting services in technology, and serving as co-founder and vice president of engineering of Co3 Systems Inc., an enterprise software company in the cybersecurity space that is now part of IBM, from 2010 to 2011. Mr. Fabbri also co-founded a software company called HomeSphere, for which he served as senior vice president and chief financial officer from 2000 to 2002, and currently serves on the board of directors of Basil Systems Inc., a healthcare software company. Mr. Fabbri, Ms. Garrison and the Company’s Chief Financial Officer each hold degrees in their respective fields, and each have over 15 years of experience with managing risks at the Company and in environments similar to the Company’s, including risks arising from cybersecurity threats. Mr. Fabbri, in coordination with our Board of Directors, works collaboratively across the Company to implement a program designed to protect the Company’s information systems from cybersecurity threats and to promptly respond to any cybersecurity incidents. Mr. Fabbri and Ms. Garrison monitor the prevention, detection, mitigation and remediation of cybersecurity incidents in real time, and report such incidents to our Board of Directors and applicable regulatory authorities when appropriate. The Company has in the past experienced cyberattacks on its computer networks and, although none to date have been material, the Company expects that additional cyberattacks will occur in the future. Cybersecurity threats, including as a result of any previous cybersecurity incidents, have not materially affected and are not reasonably likely to affect the Company, including its business strategy, results of operations, or financial condition. |
||||||||||||||||||
| Cybersecurity Risk Board Committee or Subcommittee Responsible for Oversight [Text Block] | Our Board | ||||||||||||||||||
| Cybersecurity Risk Process for Informing Board Committee or Subcommittee Responsible for Oversight [Text Block] | Our Board of Directors oversees the management of risks from cybersecurity threats, including the policies, standards, processes and practices that the Company’s management implements to address risks from cybersecurity threats. Our Board of Directors receives presentations on cybersecurity issues and developments as needed. Our Board of Directors also will receive prompt and timely information regarding any cybersecurity incident that meets established reporting materiality thresholds, as well as ongoing updates regarding such incident until it has been addressed. The Company evaluates the materiality of a cybersecurity incident based on the overall impact of the event, which depends on a number of factors including, but not limited to, the financial impact of the incident and the type of information involved. At least once each year, our Board of Directors discusses the Company’s approach to cybersecurity risk management with the Company’s President and Chief Executive Officer and General Counsel. |
||||||||||||||||||
| Cybersecurity Risk Role of Management [Text Block] | The Company’s President and Chief Executive Officer, Luca Fabbri, is the member of the Company’s management that is principally responsible for overseeing the Company’s cybersecurity risk management program and incident reporting, in partnership with other business leaders across the Company. In the event there is a material cybersecurity breach or incident, Mr. Fabbri works in coordination with the Company’s General Counsel, Christine Garrison, to assess and respond, including by reporting the breach or incident to our Board of Directors and/or applicable regulatory authorities, as necessary or required. | ||||||||||||||||||
| Cybersecurity Risk Management Positions or Committees Responsible [Flag] | true | ||||||||||||||||||
| Cybersecurity Risk Management Positions or Committees Responsible [Text Block] | Company’s President and Chief Executive Officer, Luca Fabbri | ||||||||||||||||||
| Cybersecurity Risk Management Expertise of Management Responsible [Text Block] | Mr. Fabbri has a high level of exposure to cybersecurity oversight through his current and previous work in the technology sector. Mr. Fabbri has served in various roles in information technology and information security for over 30 years, including serving as a consultant with Elk Creek Ventures Inc. from 2003 to 2012, through which he provided consulting services in technology, and serving as co-founder and vice president of engineering of Co3 Systems Inc., an enterprise software company in the cybersecurity space that is now part of IBM, from 2010 to 2011. Mr. Fabbri also co-founded a software company called HomeSphere, for which he served as senior vice president and chief financial officer from 2000 to 2002, and currently serves on the board of directors of Basil Systems Inc., a healthcare software company. Mr. Fabbri, Ms. Garrison and the Company’s Chief Financial Officer each hold degrees in their respective fields, and each have over 15 years of experience with managing risks at the Company and in environments similar to the Company’s, including risks arising from cybersecurity threats. | ||||||||||||||||||
| Cybersecurity Risk Process for Informing Management or Committees Responsible [Text Block] | Mr. Fabbri, in coordination with our Board of Directors, works collaboratively across the Company to implement a program designed to protect the Company’s information systems from cybersecurity threats and to promptly respond to any cybersecurity incidents. Mr. Fabbri and Ms. Garrison monitor the prevention, detection, mitigation and remediation of cybersecurity incidents in real time, and report such incidents to our Board of Directors and applicable regulatory authorities when appropriate. | ||||||||||||||||||
| Cybersecurity Risk Management Positions or Committees Responsible Report to Board [Flag] | true |
Organization and Significant Accounting Policies (Policies) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Organization and Significant Accounting Policies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Organization | Organization Farmland Partners Inc. (“FPI”), collectively with its subsidiaries, is an internally managed real estate company that owns and seeks to acquire high-quality farmland located in agricultural markets throughout North America. FPI was incorporated in Maryland on September 27, 2013. FPI elected to be taxed as a real estate investment trust (“REIT”) under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the “Code”), commencing with its short taxable year ended December 31, 2014. FPI is the sole member of the sole general partner of Farmland Partners Operating Partnership, LP (the “Operating Partnership”), which was formed in Delaware on September 27, 2013. All of FPI’s assets are held by, and its operations are primarily conducted through, the Operating Partnership and the wholly owned subsidiaries of the Operating Partnership. As of December 31, 2024, FPI owned a 97.5% interest in the Operating Partnership. See “Note 9—Stockholders’ Equity and Non-controlling Interests” for additional discussion regarding Class A Common units of limited partnership interest in the Operating Partnership (“Common units”) and Series A preferred units of limited partnership interest in the Operating Partnership (“Series A preferred units”). Unlike holders of FPI’s common stock, par value $0.01 per share (“common stock”), holders of the Operating Partnership’s Common units and Series A preferred units generally do not have voting rights or the power to direct the affairs of FPI. As of December 31, 2024, the Operating Partnership owned a 9.97% equity interest in an unconsolidated equity method investment that holds 11 properties (see “Note 1—Organization and Significant Accounting Policies—Equity Method Investments”).
References to the “Company,” “we,” “us,” or “our” mean collectively FPI and its consolidated subsidiaries, including the Operating Partnership. As of December 31, 2024, the Company owned a portfolio of approximately 93,500 acres of farmland, which is consolidated in these financial statements. In addition, as of December 31, 2024, we owned land and buildings for four agriculture equipment dealerships in Ohio leased to Ag-Pro Ohio, LLC (“Ag Pro”) under the John Deere brand and served as property manager for approximately 48,300 acres of farmland (see “Note 6—Loans and Financing Receivables”). On March 16, 2015, the Company formed FPI Agribusiness Inc., a wholly owned subsidiary (the “TRS” or “FPI Agribusiness”), as a taxable REIT subsidiary. We engage directly in farming, provide property management, auction, and brokerage services and volume purchasing services to our tenants through the TRS. As of December 31, 2024, the TRS performed direct farming operations on 2,103 acres of farmland owned by the Company located in California. All references to numbers and percent of acres within this report are unaudited. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Principles of Consolidation | Principles of Consolidation The accompanying consolidated financial statements are presented on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and include the accounts of FPI and the Operating Partnership. All significant intercompany balances and transactions have been eliminated in consolidation. Certain prior year amounts have been reclassified to conform to the presentation used in the current year. Such reclassifications had no effect on net income or total equity. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Use of Estimates | Use of Estimates The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could materially differ from those estimates for a variety of reasons, including, without limitation, the impacts of public health crises, the war in Ukraine and the ongoing conflicts in the Middle East, substantially higher prices for oil and gas and substantially increased interest rates, and their effects on the domestic and global economies. We are unable to quantify the ultimate impact of these factors on our business. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Real Estate Acquisitions | Real Estate Acquisitions When the Company acquires farmland where substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset, or a group of similar identifiable assets, it is not considered a business. As such, the Company accounts for these types of acquisitions as asset acquisitions. When substantially all of the fair value of the gross assets acquired is not concentrated in a single identifiable asset, or a group of similar assets, and contains acquired inputs and processes which have the ability to contribute to the creation of outputs, these acquisitions are accounted for as business combinations. The Company considers single identifiable assets as tangible assets that are attached to and cannot be physically removed and used separately from another tangible asset without incurring significant cost or significant diminution in utility or fair value. The Company considers similar assets as assets that have a similar nature and risk characteristics. Whether the Company’s acquisitions are treated as asset acquisitions under Accounting Standards Codification (“ASC”) 360, Long-Lived Assets, or business combinations under ASC 805, Business Combinations, the fair value of the aggregate purchase price paid in each such acquisition is allocated among the assets acquired and any liabilities assumed by valuing the property as if it were vacant. The “as-if-vacant” value is allocated to land, buildings, improvements, permanent plantings and any liabilities, based on management’s determination of the relative fair values of such assets and liabilities as of the date of acquisition. Upon acquisition of real estate, the Company allocates the purchase price of the real estate based upon the fair value of the assets and liabilities acquired, which historically have consisted of land, drainage improvements, irrigation improvements, groundwater, permanent plantings (trees, bushes, shrubs, vines and perennial crops) and grain facilities, and may also consist of intangible assets, including in-place leases, above market and below market leases, and tenant relationships. The Company allocates the purchase price to the fair value of the tangible assets by valuing the land as if it were unimproved. The Company values improvements, including permanent plantings and grain facilities, at replacement cost, adjusted for depreciation. Management’s estimates of land value are determined based upon various sources including third-party appraisals, our own analysis of recently acquired or developed properties and existing comparable properties in our portfolio, and other market data. Factors considered by management in its analysis of land value include soil types, water availability and the sale prices of comparable farms. Management’s estimates of groundwater value are made using historical information obtained regarding the applicable aquifer. Factors considered by management in its analysis of groundwater value are related to the location of the aquifer and whether or not the aquifer is a depletable resource or a replenishing resource. If the aquifer is a replenishing resource, no value is allocated to the groundwater. The Company includes an estimate of property taxes in the purchase price allocation of acquisitions to account for the expected liability that was assumed. When above or below market leases are acquired, the Company values the intangible assets based on the present value of the difference between prevailing market rates and the in-place rates measured over a period equal to the remaining term of the lease for above market leases, and the initial term plus the term of any below market fixed rate renewal options for below market leases that are considered bargain renewal options. The above market lease values are amortized as a reduction of rental income over the remaining term of the respective leases. The fair value of acquired below market leases, included in deferred revenue on the accompanying consolidated balance sheets, is amortized as an increase to rental income on a straight-line basis over the remaining non-cancelable terms of the respective leases, plus the terms of any below market fixed rate renewal options that are considered bargain renewal options of the respective leases. The purchase price is allocated to in-place lease values and tenant relationships, if they are acquired, based on the Company’s evaluation of the specific characteristics of each tenant’s lease, availability of replacement tenants, probability of lease renewal, estimated down time and the Company’s overall relationship with the tenant. The value of in-place lease intangibles and tenant relationships are included as an intangible asset and have been amortized over the remaining lease term (including expected renewal periods of the respective leases for tenant relationships) as amortization expense. If a tenant terminates its lease prior to its stated expiration, any unamortized amounts relating to that lease, including above and below market leases, in-place lease values, and tenant relationships, would be recorded to revenue or expense as appropriate.
The Company capitalizes acquisition costs and due diligence costs if the asset is expected to qualify as an asset acquisition. If the asset acquisition is abandoned, the capitalized asset acquisition costs are expensed to acquisition and due diligence costs in the period of abandonment. Costs associated with a business combination are expensed to acquisition and due diligence costs as incurred. During the years ended December 31, 2024 and 2023, the Company incurred an immaterial amount of costs related to acquisition and due diligence.
Total consideration for acquisitions may include a combination of cash and equity securities. When equity securities are issued, the Company determines the fair value of the equity securities issued based on the number of shares or units issued multiplied by the price per share or unit.
Using information available at the time of a business combination, the Company allocates the total consideration to tangible assets and liabilities and identified intangible assets and liabilities. Any residual amount remaining after such allocations is allocated to goodwill. During the measurement period, which may be up to one year from the acquisition date when incomplete information exists as of the respective reporting date, the Company may adjust the preliminary purchase price allocations after obtaining more information about assets acquired and liabilities assumed at the date of acquisition. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Real Estate Sales | Real Estate Sales The Company recognizes gains (losses) from the sales of real estate assets generally at the time the title is transferred and consideration is received. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquidity Policy | Liquidity Policy The Company manages its liquidity position and expected liquidity needs taking into consideration current cash balances, undrawn availability under its lines of credit ($167.4 million as of December 31, 2024), and reasonably expected cash receipts. The business model of the Company, and of real estate investment companies in general, utilizes debt as a structural source of financing. When debt becomes due, it is generally refinanced rather than repaid using the Company’s cash flow from operations. The Company has a history of being able to refinance its debt obligations prior to maturity. Furthermore, the Company also has a substantial portfolio of real estate assets and demonstrated ability to readily sell assets if necessary to fund any immediate liquidity needs. As of December 31, 2024, the Company had $203.7 million of mortgage and other debt against a portfolio of real estate assets with a net book value of $717.8 million. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Real Estate | Real Estate The Company’s real estate consists of land, groundwater and improvements made to the land consisting of permanent plantings, grain facilities, irrigation improvements, drainage improvements and other improvements. The Company records real estate at cost and capitalizes improvements and replacements when they extend the useful life or improve the efficiency of the asset. Construction in progress includes the costs to build new grain storage facilities and install new pivots, drainage and wells on newly acquired farms. The Company begins depreciating assets when the asset is ready for its intended use. The Company expenses costs of repairs and maintenance at the time such costs are incurred. The Company computes depreciation and depletion for assets classified as improvements using the straight-line method over their estimated useful lives as follows:
The Company periodically evaluates the estimated useful lives for groundwater based on current state water regulations and depletion levels of the aquifers. When a sale occurs, the Company recognizes the associated gain or loss when all consideration has been transferred, the sale has closed and there is no material continuing involvement. If a sale is expected to generate a loss, the Company first assesses it through the impairment evaluation process—see ‘‘Impairment of Real Estate Assets’’ below. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Impairment of Real Estate Assets | Impairment of Real Estate Assets The Company evaluates its tangible and identifiable intangible real estate assets for impairment indicators whenever events such as declines in a property’s operating performance, deteriorating market conditions or environmental or legal concerns bring recoverability of the carrying value of one or more assets into question. If such events are present, the Company projects the total undiscounted cash flows of the asset, including proceeds from disposition, and compares them to the net book value of the asset. If this evaluation indicates that the carrying value may not be recoverable, an impairment loss is recorded in earnings equal to the amount by which the carrying value exceeds the estimated fair value of the asset. During the quarter ended September 30, 2023, the Company was under contract to sell an asset for less than its carrying amount, resulting in an impairment of $3.8 million. The estimated fair value of this asset was $3.6 million. The asset was sold during the fourth quarter of 2023. During the quarter ended December 31, 2023, the Company determined that one of its assets had an estimated fair value of $9.8 million, resulting in an impairment of $2.0 million. This is considered a Level 3 measurement under the fair value hierarchy. Level 3 is defined as inputs to the valuation methodology that are unobservable, supported by little or no market activity and are significant to the fair value measurement. The asset was valued based upon a market assessment of similar properties. There was $0.2 million and $5.8 million of impairment recognized on real estate assets in the accompanying financial statements during the years ended December 31, 2024 and 2023, respectively. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash and Cash Equivalents | Cash and Cash Equivalents The Company’s cash and cash equivalents at December 31, 2024 and 2023 was held in the custody of five financial institutions for both periods and the Company’s balance at any given financial institution may at times exceed federally insurable limits. We consider highly liquid investments purchased with an original maturity of three months or less, such as money market funds, to be cash equivalents. The Company monitors balances with individual financial institutions to mitigate risks relating to balances exceeding such limits. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Issuance Costs | Debt Issuance Costs Costs incurred by the Company in obtaining debt are deducted from the face amount of mortgage notes and bonds payable, net except for those costs relating to the Company’s lines of credit which are recognized as an asset within deferred financing fees, net. Debt issuance costs are amortized using the straight-line method, which approximates the effective interest method, over the terms of the related indebtedness. Any unamortized amounts upon early repayment of mortgage notes payable are written off in the period in which repayment occurs. Fully amortized deferred financing fees are removed from the books upon maturity or repayment of the underlying debt. For more information on the Company’s debt, see “Note 7—Mortgage Notes, Lines of Credit and Bonds Payable”. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loans and Financing Receivables | Loans and Financing Receivables Loans and financing receivables are stated at their unpaid principal balance and include unamortized direct origination costs, prepaid interest and accrued interest through the reporting date, less any allowance for losses and unearned borrower paid points. As of December 31, 2024 and 2023, the Company has two types of loans and financing receivables: loans under the Company’s loan program (the “FPI Loan Program”) and sale-leaseback transactions accounted for as financing receivables. Loans under the FPI Loan Program: The Company offers an agricultural lending product focused on farmers as a complement to the Company’s business of acquiring and owning farmland and leasing it to farmers. Under the FPI Loan Program, the Company makes loans to third-party farmers (both tenant and non-tenant) and landowners to provide financing for property acquisitions, working capital requirements, operational farming activities, farming infrastructure projects and for other farming, agricultural and other real estate related projects. As of each of December 31, 2024 and 2023, the Company had six notes outstanding under the FPI Loan Program and has designated each of the notes receivable as loans. For loans under the FPI Loan Program, a loan is placed on non-accrual status when management determines, after considering economic and business conditions and collection efforts, that the loan is impaired or collection of interest is doubtful. The accrual of interest on the instrument ceases when there is concern that principal or interest due according to the note agreement will not be collected. Any payment received on such non-accrual loans are recorded as interest income when the payment is received. The loan is reclassified as accrual-basis once interest and principal payments become current. The Company periodically reviews the value of the underlying collateral of farm real estate for the loan receivable and evaluates whether the value of the collateral continues to provide adequate security for the loan. Any uncollectible interest previously accrued is also charged off. As of December 31, 2024 and 2023, we believed the value of the underlying collateral for each of the loans to be sufficient and in excess of the respective outstanding principal and accrued interest and no loans are currently on non-accrual status. Sale-leaseback Transactions Accounted for as Financing Arrangements: In accordance with ASC 842, for transactions in which the Company enters into a contract to acquire an asset and lease it back to the seller, the Company is required to separately assess the lease classification apart from the other assets. In November 2022, the Company purchased land and buildings for four agriculture equipment dealerships in Ohio leased to Ag Pro under the John Deere brand. The Company determined that the land and building components of the lease agreement with Ag Pro meet the definition of a sales-type lease and therefore, control is not considered to have transferred to the Company under GAAP. In December 2024, the Company purchased a property in West Virginia in a sale-leaseback transaction. The agreement contained a repurchase option. The Company determined that the repurchase option is reasonably certain to be exercised and, therefore, the transaction meets the definition of a sales type-lease. As a result, the Company does not recognize the underlying assets but instead recognizes financial assets in accordance with ASC 310 “Receivables.” Accordingly, these transactions are accounted for as financing receivables and are included in loans and financing receivables, net on the accompanying consolidated balance sheets, net of allowance for credit losses, in accordance with ASC 310. Current expected credit losses (“CECL”): Under ASC 326, the Company is required to estimate an expected lifetime credit loss. The Company monitors its loans and financing receivables using a CECL methodology which is based upon historical collection experience, collateral values, current trends, long-term probability of default (“PD”) and estimated loss given default (“LGD”). This approach calculates impairment by multiplying the PD (probability the asset will default within a given timeframe) by the LGD (percentage of the asset not expected to be collected due to default). The PD and LGD are estimated using average historical default rates of a company with similar credit risk factors to the Company’s tenant where practical. Accrued interest write-offs are recognized as credit loss expense. The CECL allowance is recorded as a reduction to loans and financing receivables, net on the accompanying consolidated balance sheets. The CECL allowance is updated on a quarterly basis with the resulting change being recorded in the consolidated statements of operations for the relevant period. Charge-offs are deducted from the allowance in the period in which they are deemed uncollectible. Recoveries previously written off are recorded when received. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Deferred Offering Costs | Deferred Offering Costs Deferred offering costs include incremental direct costs related to regulatory, legal, accounting and professional service costs incurred by the Company in connection with proposed or actual offerings of securities. At the completion of a securities offering, the deferred offering costs are charged ratably as a reduction of the gross proceeds of equity as stock is issued. If an offering is abandoned, the previously deferred offering costs will be charged to operations in the period in which the offering is abandoned. The Company incurred $0.0 million and less than $0.1 million in offering costs during the years ended December 31, 2024 and 2023, respectively. As of each of December 31, 2024 and 2023, the Company had $0.0 million in deferred offering costs associated with proposed or completed offerings of securities, net of amortization, remaining on the balance sheet.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Held For Sale | Assets Held for Sale The Company determines whether certain assets meet the criteria of assets held for sale in accordance with ASC Topic 360, “Property, Plant, and Equipment.” These assets are measured at the lower of (i) the carrying value and (ii) the fair value of the assets, less costs to sell. The Company determines fair value based on the three-level valuation hierarchy for fair value measurement. Effective with the designation of the assets as held for sale, the Company suspends recording depreciation of the assets, resulting in a decrease in depreciation during the period. As of each of December 31, 2024 and 2023, the Company had less than $0.1 million classified as held for sale within the accompanying consolidated balance sheets. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | Accounts Receivable Accounts receivable are presented at face value, net of the allowance for doubtful accounts. The Company records an allowance for doubtful accounts, reducing the receivables balance to an amount that it estimates is collectible from our customers. Estimates used in determining the allowance for doubtful accounts are based on historical collection experience, current trends, aging of accounts receivable and periodic credit evaluations of the Company’s customers’ financial condition. The Company creates an allowance for accounts receivable when it becomes apparent, based upon age or customer circumstances, that an amount may not be collectible, such that all current expected losses are sufficiently reserved for at each reporting period. The Company considered its current expectations of future economic conditions when estimating its allowance for doubtful accounts. The allowance for doubtful accounts was less than $0.1 million as of each of December 31, 2024 and 2023. An allowance for doubtful accounts is recorded on the Consolidated Statements of Operations as a reduction to rental revenue if in relation to revenues recognized in the year, or as property operating expenses if in relation to revenue recognized in the prior years.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Inventory | Inventory Inventory consists of costs related to crops grown on farms directly operated by the TRS and is separated into growing crop inventory, harvested crop inventory or general inventory, as appropriate. Inventory is stated in the consolidated balance sheets at the lower of cost or net realizable value. Growing crop inventory consists of costs allocated to crops that have not yet been harvested, primarily costs related to land preparation, cultivation, irrigation and fertilization. Growing crop inventory is charged to cost of products sold when the related crop is harvested and sold.
Harvested crop inventory consists of costs accumulated both during the growing and harvesting phases and allocated to harvested crops. Harvested crop inventory is stated at the lower of accumulated costs or estimated net realizable value, which is the market price of the harvested crops, based upon the nearest market in the geographic region, less any cost of disposition. Cost of disposition includes broker’s commissions, freight and other marketing costs. General inventory, such as fertilizer, seeds and pesticides, is valued at the lower of cost or net realizable value. As of December 31, 2024 and 2023, inventory consisted of the following:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity Method Investments | Equity Method Investments On January 20, 2021, the Company entered into property sale and long-term management agreements with Promised Land Opportunity Zone Farms I, LLC (the “OZ Fund”), a private investment fund focused on acquiring and improving farmland in qualified opportunity zones in the United States, as designated under U.S. tax provisions enacted in 2017. As consideration for 10 farms sold to the OZ Fund in March 2021, the Company received approximately $2.4 million in convertible notes receivable, which, in addition to the accrued interest thereon, was converted into membership interests in the OZ Fund at the Company’s election in July 2021. The OZ Fund will exist until an event of dissolution occurs, as defined in the limited liability company agreement of the OZ Fund (the “Fund Agreement”). Under the Fund Agreement, the manager of the OZ Fund may call for additional capital contributions from its members to fund expenses, property acquisitions and capital improvements in accordance with each members’ funding ratio. The Company’s capital contributions are capped at $4.3 million. Under the Fund Agreement, any available cash, after the allowance for the payment of all obligations, operating expenses and capital improvements, is distributed to the members at least annually. For each fiscal year, net income or loss is allocated to the members pro rata in accordance with their percentage interest. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Goodwill and Intangible Assets | Goodwill and Intangible Assets Goodwill represents the excess of the purchase price over the estimated fair value of the net assets acquired in the acquisition of a business. Goodwill is not amortized, but rather is tested for impairment annually in the fourth quarter and when events or changes in circumstances indicate that the fair value of a reporting unit with goodwill has been reduced below its carrying value. The impairment test requires allocating goodwill and other assets and liabilities to reporting units. The fair value of each reporting unit is determined and compared to the carrying value of the reporting unit. The fair value is calculated using the expected present value of future cash flows method. Significant assumptions used in the cash flow forecasts include future cash flows, discount rates and future capital requirements. If the fair value of the reporting unit is less than the carrying value, including goodwill, the excess of the book value over the fair value of goodwill is charged to net income as an impairment expense. During the years ended December 31, 2024 and 2023, the Company did not incur any impairment charges related to goodwill. Amortization of intangible assets with definite lives is calculated using the straight-line method, which is reflective of the benefit pattern in which the estimated economic benefit is expected to be received over the estimated useful life of the intangible asset. Intangible assets subject to amortization are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the intangible asset may not be recoverable. If the sum of the expected undiscounted future cash flows related to the asset is less than the carrying amount of the asset, an impairment loss is recognized based on the fair value of the asset. Trade names and trademarks have an indefinite life and, therefore, are not subject to amortization, but rather are tested for impairment annually in the fourth quarter and when events or changes in circumstances indicate that the fair value is below its carrying value. During the years ended December 31, 2024 and 2023, the Company recorded impairment of $0.6 million and $0.0 million, respectively, on intangible assets. The fair value of trade names was determined to be $1.2 million at December 31, 2024. The Company utilized the relief from royalties method to determine the present value of cash flows through 2049 and the present value of residual cash flows, utilizing a discount rate of 8.7% and an average long-term revenue growth rate range of 0-3% per year. This is considered a Level 3 measurement under the fair value hierarchy. Level 3 is defined as inputs to the valuation methodology that are unobservable, supported by little or no market activity and are significant to the fair value measurement. Customer relationships are subject to amortization and are amortized over a period of to 12 years. During the years ended December 31, 2024 and 2023, the Company recorded amortization of customer relationships of less than $0.1 million for each period. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income Taxes | Income Taxes As a REIT, the Company is permitted to deduct dividends, for income tax purposes, paid to its stockholders, thereby eliminating the U.S. federal taxation of income represented by such distributions at the Company level, provided certain requirements are met. REITs are subject to a number of organizational and operational requirements. If the Company fails to qualify as a REIT in any taxable year, the Company will be subject to U.S. federal income tax (including, for periods prior to 2022, any applicable alternative minimum tax) on its taxable income at regular corporate tax rates. The Company recorded income tax benefit totaling less than $0.1 million and $0.2 million, respectively, for the years ended December 31, 2024 and 2023. The Operating Partnership leases certain of its farms to the TRS, which is subject to federal and state income taxes. The TRS accounts for income taxes using the asset and liability method under which deferred tax assets and liabilities are recognized for temporary differences between the financial reporting basis of assets and liabilities and their respective income tax basis and for operating loss, capital loss and tax credit carryforwards based on enacted income tax rates expected to be in effect when such amounts are realized or settled. However, deferred tax assets are recognized only to the extent that it is more likely than not they will be realized on consideration of available evidence, including future reversals of existing taxable temporary differences, future projected taxable income and tax planning strategies. There was $0.4 million and $(2.5) million in taxable income (loss) from the TRS for the years ended December 31, 2024 and 2023, respectively. The Company performs an annual review for any uncertain tax positions and, if necessary, will record future tax consequences of uncertain tax positions in the financial statements. An uncertain tax position is defined as a position taken or expected to be taken in a tax return that is not based on clear and unambiguous tax law and which when examined by taxing authorities is more-likely-than-not to be sustained on review and which is reflected in measuring current or deferred income tax assets and liabilities for interim or annual periods. At December 31, 2024, the Company did not identify any uncertain tax positions. The Company did not identify any uncertain tax positions related to the 2023 open tax year. When the Company acquires a property in a business combination, the Company evaluates such acquisition for any related deferred tax assets or liabilities and determines if a deferred tax asset or liability should be recorded in conjunction with the purchase price allocation. If a built-in gain is acquired, the Company evaluates the required holding period (generally 5 years) and determines if it has the ability and intent to hold the underlying assets for the necessary holding period. If the Company has the ability to hold the underlying assets for the required holding period, no deferred tax liability is recorded with respect to the built-in gain. The Company determined that no deferred tax asset or liability should be recorded as a result of any acquisitions that it undertook during the years ended December 31, 2024 and 2023. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fair Value | Fair Value The Company is required to disclose fair value as further explained in “Note 6—Notes Receivable”, “Note 7—Mortgage Notes, Lines of Credit and Bonds Payable” and “Note 10—Hedge Accounting”. Financial Accounting Standards Board (“FASB”)’s ASC 820-10 establishes a three-level hierarchy for the disclosure of fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Hedge Accounting | Hedge Accounting ASC 815 requires the Company to recognize all of its derivative instruments as either assets or liabilities in the consolidated balance sheet at fair value. The accounting for changes in the fair value (i.e., gains or losses) of a derivative instrument depends on whether it has been designated and qualifies as part of a hedging relationship and, further, on the type of hedging relationship. For those derivative instruments that are designated and qualify as hedging instruments, the company must designate the hedging instrument, based upon the exposure being hedged, as a fair value hedge, cash flow hedge or a hedge of a net investment in a foreign operation. For derivative instruments not designated as hedging instruments, the gain or loss is recognized in the consolidated statements of operations during the reporting period. The Company manages economic risks, including interest rate, liquidity, and credit risk, by managing the amount, sources, duration and interest rate exposure of its funding. The Company may also use interest rate derivative financial instruments, namely interest rate swaps. The Company may enter into marketing contracts to sell commodities. Derivatives and hedge accounting guidance requires a company to evaluate these contracts to determine whether the contracts are derivatives. Certain contracts that meet the definition of a derivative may be exempt from derivative accounting if designated as normal purchase or normal sales. The Company evaluates all contracts at inception to determine if they are derivatives and if they meet the normal purchase and normal sale designation requirements. The Company has in place one interest rate swap agreement with Rabobank to add stability to interest expense and to manage its exposure to interest rate movements. This agreement qualifies as a cash flow hedge and is actively evaluated for ongoing effectiveness (see “Note 10—Hedge Accounting”). The entire change in the fair value of the Company’s designated cash flow hedges is recorded to accumulated other comprehensive income, a component of stockholders’ equity in the Company’s consolidated balance sheets. Additionally, the Company assesses whether the derivative used in its hedging transaction is expected to be highly effective in offsetting changes in the fair value or cash flows of the hedged item. The Company discontinues hedge accounting when it is determined that a derivative has ceased to be or is not expected to be highly effective as a hedge, and then reflects changes in fair value of the derivative as gain or loss, as applicable, in the consolidated statements of operations during reporting periods after such determination. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Segment Reporting | Segment Reporting The majority of the Company’s revenue is derived from owning and managing properties leased to tenants. All assets and operations of the Company are located in the United States. The Company’s chief operating decision makers (“CODMs”) (Paul Pittman, Executive Chairman, and Luca Fabri, President and Chief Executive Officer) do not evaluate performance on a farm-specific or transactional basis and do not distinguish the Company’s principal business or group its operations on a geographical basis for purposes of measuring performance. Accordingly, the Company has identified a single operating segment which is the entire entity for reporting purposes in accordance with GAAP and no aggregation of segments was required. The CODMs assess performance and make decisions regarding the allocation of resources on a consolidated basis using Adjusted Funds from Operations (“AFFO”) and AFFO per share, which are Non-GAAP measures. The CODMs use AFFO and AFFO per share to monitor budget versus actual results and evaluate performance of the segment in deciding whether to repay indebtedness, repurchase shares, fund and maintain our assets and operations, acquire new properties that we believe are accretive to long-term value creation, make distributions to our stockholders and unitholders, and fund other general business needs. As the single operating segment is the Company in its entirety and the accounting policies for this segment are the same as the Company’s accounting policies described in Note 1—Organization and Significant Accounting Policies, there are no differences between the measurements of the Company’s single operating segment and the consolidated financial statements. Therefore, information about the profit or loss, assets, investments, expenditures and all other significant items of the Company’s single reportable segment can be found on the Company’s consolidated financial statements or in the reconciliation of net income (loss) to AFFO and AFFO per share below. In addition, there are no changes from prior period in the measurement methods used to determine segment information.
(1)The year ended December 31, 2024 includes approximately $1.2 million of income from forfeited deposits due to the termination of a repurchase agreement. For more information about the Company’s revenue disaggregated by source and major customers, please refer to Note 2—Revenue Recognition and Note 3—Concentration Risk, respectively. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Earnings Per Share | Earnings Per Share Basic earnings per share is calculated by dividing net income (loss) available to common stockholders by the weighted-average number of shares of common stock outstanding during the period, excluding the weighted average number of unvested restricted shares (“participating securities” as defined in “Note 9—Stockholders’ Equity and non-controlling Interests”). Diluted earnings per share is calculated by dividing net income (loss) available to common stockholders by the weighted-average number of shares of common stock outstanding during the period, plus other potentially dilutive securities such as stock grants or shares that would be issued in the event that Common units are redeemed for shares of common stock of the Company. No adjustment is made for shares that are anti-dilutive during a period. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-controlling Interests | Non-controlling Interests The Company’s non-controlling interests are interests in the Operating Partnership not owned by FPI. The Company evaluates whether non-controlling interests are subject to redemption features outside of its control. The Company classifies non-controlling interests that are contingently redeemable solely for cash (unless stockholder approval is obtained to redeem for shares of common stock) one year after issuance or deemed probable to eventually become redeemable and which have redemption features outside of its control, as redeemable non-controlling interests in the mezzanine section of the consolidated balance sheets. The amounts reported for non-controlling interests on the Company’s Consolidated Statements of Operations represent the portion of income or losses not attributable to the Company.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stock Based Compensation | Stock Based Compensation From time to time, the Company may award non-vested shares under the Company’s Third Amended and Restated 2014 Equity Incentive Plan (the “Plan”) as compensation to officers, employees, non-employee directors and non-employee consultants (see “Note 9—Stockholders’ Equity and Non-controlling Interests”). The shares issued to officers, employees, and non-employee directors vest over a period of time as determined by our Board of Directors at the date of grant. The Company recognizes compensation expense for non-vested shares granted to officers, employees and directors on a straight-line basis over the requisite service period based upon the fair value of the shares on the date of grant, as adjusted for forfeitures. The Company recognizes expense related to non-vested shares granted to non-employee consultants over the period that services are received. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Recently Issued Accounting Standards | Recently Issued Accounting Standards In December 2023, the FASB issued Accounting Standards Update (“ASU”) 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. Among other things, these amendments require that public business entities on an annual basis (i) disclose specific categories in the rate reconciliation, and (ii) provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5 percent of the amount computed by multiplying pretax income or loss by the applicable statutory income tax rate). The amendments require that all entities disclose on an annual basis (i) the amount of income taxes paid (net of refunds received) disaggregated by federal, state, and foreign taxes, (ii) the amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions in which income taxes paid (net of refunds received) is equal to or greater than 5 percent of total income taxes paid (net of refunds received), (iii) income (loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign, and (iv) income tax expense (benefit) from continuing operations disaggregated by federal, state, and foreign. The ASU is effective for public business entities for annual periods beginning after December 15, 2024. The Company is in the process of assessing the effect of this update on the consolidated financial statement disclosures. The FASB issued ASU 2024-03, Disaggregation of Income Statement Expenses (Subtopic 220-40) in November 2024. The purpose of the ASU is to improve the disclosures about an entity’s expenses and to address requests from investors for more transparent information about certain types of expenses (including purchases of inventory, employee compensation, depreciation, intangible asset amortization, and depletion) included within expense captions presented on the face of the income statement (such as cost of sales, SG&A, and research and development). The new standard requires these disclosures to be presented in tabular format within the notes to the financial statements and does not change the requirements for the presentation of expenses on the face of the income statement. The ASU is effective for public business entities for annual periods beginning after December 15, 2026. The Company is in the process of assessing the effect of this update on the consolidated financial statement disclosures. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization and Significant Accounting Policies (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Organization and Significant Accounting Policies | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of estimated useful lives of assets classified as improvements |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Inventory |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of reconciliation of net income (loss) to AFFO and AFFO per share |
(1)The year ended December 31, 2024 includes approximately $1.2 million of income from forfeited deposits due to the termination of a repurchase agreement.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue Recognition (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Recognition. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of other revenue disaggregated by revenue |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Summary of rental income recognized |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of future minimum fixed rent payments from tenants under all non-cancelable leases in place |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Concentration Risk (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tenant concentration | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Concentration Risk | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Summary of concentrations |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Geographic concentration | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Concentration Risk | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Summary of concentrations |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real Estate (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Real Estate | |||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of major classes of assets included in the disposal group |
|
||||||||||||||||||||||||||||||||||||||||||||||||
Loans and Financing Receivables (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loans and Financing Receivables | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of loans and financing receivables |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of allowance for credit losses details |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of roll-forward of allowance for credit losses for loans and financing receivables |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Reconciliation of carrying amount of mortgage loans |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage Notes, Lines of Credit and Bonds Payable (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Mortgage Notes, Lines of Credit and Bonds Payable | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of indebtedness outstanding |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of aggregate maturities of long-term debt |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Commitments and Contingencies. | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of future rental payments |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity and Non-controlling Interests (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stockholders' Equity and Non-controlling Interests | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of changes in redeemable non-controlling interest in operating partnership |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of declaration and payment of distribution |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Summary of non-vested shares |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of computation of basic and diluted earnings (loss) per share |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of equity awards and units outstanding |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Hedge Accounting (Tables) - Designated as Hedging Instrument - Cash Flow Hedging |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Derivative Contracts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of fair value of derivative instruments |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of effect of derivative instruments on the consolidated statement of operations |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of movement in other comprehensive income |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income Taxes | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of TRS income (loss) before provision for income taxes |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of federal and state income tax provision (benefit) |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of TRS deferred tax assets |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Summary of net operating losses and tax credit carryforwards |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of components of income tax rate |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Quarterly Financial Information (unaudited) (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Quarterly Financial Information (unaudited) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Quarterly results of operations |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization and Significant Accounting Policies (Details) |
1 Months Ended | 12 Months Ended | ||
|---|---|---|---|---|
|
Nov. 18, 2022
item
|
Nov. 30, 2022
item
|
Dec. 31, 2024
a
item
property
$ / shares
|
Dec. 31, 2023
$ / shares
|
|
| Organization and Significant Accounting Policies | ||||
| Area of real estate property | 93,500 | |||
| Area of real estate property company serves as property manager | 48,300 | |||
| Number of agriculture equipment dealerships | item | 4 | 4 | 4 | |
| Common stock, par value (in dollars per share) | $ / shares | $ 0.01 | $ 0.01 | ||
| Operating Partnership | ||||
| Organization and Significant Accounting Policies | ||||
| Ownership interest (as a percent) | 97.50% | 97.60% | ||
| Limited partner | Operating Partnership | ||||
| Organization and Significant Accounting Policies | ||||
| Ownership interest (as a percent) | 97.50% | |||
| TRS | ||||
| Organization and Significant Accounting Policies | ||||
| Area of real estate property | 2,103 | |||
| OZ Fund, Private Investment Fund | ||||
| Organization and Significant Accounting Policies | ||||
| Equity interest | 9.97% | |||
| Number of properties | property | 11 |
Organization and Significant Accounting Policies - Estimated useful lives (Details) |
Dec. 31, 2024 |
|---|---|
| Grain facilities | Minimum | |
| Real Estate | |
| Estimated useful lives | 10 years |
| Grain facilities | Maximum | |
| Real Estate | |
| Estimated useful lives | 40 years |
| Irrigation improvements | Minimum | |
| Real Estate | |
| Estimated useful lives | 2 years |
| Irrigation improvements | Maximum | |
| Real Estate | |
| Estimated useful lives | 40 years |
| Drainage improvements | Minimum | |
| Real Estate | |
| Estimated useful lives | 20 years |
| Drainage improvements | Maximum | |
| Real Estate | |
| Estimated useful lives | 65 years |
| Groundwater | Minimum | |
| Real Estate | |
| Estimated useful lives | 3 years |
| Groundwater | Maximum | |
| Real Estate | |
| Estimated useful lives | 50 years |
| Permanent plantings | Minimum | |
| Real Estate | |
| Estimated useful lives | 13 years |
| Permanent plantings | Maximum | |
| Real Estate | |
| Estimated useful lives | 40 years |
| Other | Minimum | |
| Real Estate | |
| Estimated useful lives | 5 years |
| Other | Maximum | |
| Real Estate | |
| Estimated useful lives | 40 years |
Organization and Significant Accounting Policies - Inventory (Details) - USD ($) $ in Thousands |
Dec. 31, 2024 |
Dec. 31, 2023 |
|---|---|---|
| Organization and Significant Accounting Policies | ||
| Harvested crop | $ 414 | $ 246 |
| Growing crop | 2,245 | 2,089 |
| Total inventory | $ 2,659 | $ 2,335 |
Organization and Significant Accounting Policies - Income taxes (Details) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2024 |
Sep. 30, 2024 |
Jun. 30, 2024 |
Mar. 31, 2024 |
Dec. 31, 2023 |
Sep. 30, 2023 |
Jun. 30, 2023 |
Mar. 31, 2023 |
Dec. 31, 2024 |
Dec. 31, 2023 |
|
| Organization and Significant Accounting Policies | ||||||||||
| Income tax benefit | $ 45 | $ (11) | $ 1 | $ (19) | $ (12) | $ 191 | $ (4) | $ (9) | $ 16 | $ 166 |
| Required holding period | 5 years | |||||||||
| Deferred tax liability, built in gain | $ 0 | |||||||||
| Deferred tax asset or liability | $ 0 | $ 0 | 0 | 0 | ||||||
| TRS | ||||||||||
| Organization and Significant Accounting Policies | ||||||||||
| Taxable income (loss) attributable to TRS | 400 | (2,500) | ||||||||
| Maximum | ||||||||||
| Organization and Significant Accounting Policies | ||||||||||
| Income tax benefit | $ 100 | $ 200 | ||||||||
Revenue Recognition - Narrative (Details) $ in Thousands |
3 Months Ended | 12 Months Ended | ||
|---|---|---|---|---|
|
Oct. 16, 2024
property
|
Dec. 31, 2023
USD ($)
property
|
Dec. 31, 2024
USD ($)
|
Dec. 31, 2023
USD ($)
|
|
| Revenue Recognition | ||||
| Deferred revenue | $ 2,149 | $ 65 | $ 2,149 | |
| Deferred gain on sale | $ 2,100 | 2,100 | ||
| Number of properties sold | property | 54 | 2 | ||
| Seller financing in real estate | $ 9,500 | |||
| Gain on sale of seller financing | 2,100 | |||
| Revenues from the sale of harvested crops | 5,000 | 2,300 | ||
| Cost of harvested crops sold | $ 3,900 | $ 4,800 | ||
| Minimum | ||||
| Revenue Recognition | ||||
| Percent annual rent received during first quarter of the year | 50.00% | |||
| Percentage of annual lease due in the second half of the year | 50.00% | |||
| Lease in place | ||||
| Revenue Recognition | ||||
| Terms of farm leases | 40 years | |||
| Lease in place | Minimum | ||||
| Revenue Recognition | ||||
| Terms of farm leases | 1 year | |||
| Lease in place | Maximum | ||||
| Revenue Recognition | ||||
| Terms of farm leases | 3 years | |||
Revenue Recognition - Rental income disaggregated by revenue (Details) - USD ($) $ in Thousands |
12 Months Ended | |
|---|---|---|
Dec. 31, 2024 |
Dec. 31, 2023 |
|
| Revenue Recognition | ||
| Rental income | $ 47,119 | $ 49,185 |
| Fixed Farm Rent | ||
| Revenue Recognition | ||
| Rental income | 32,236 | 33,739 |
| Solar, Wind and Recreation Rent | ||
| Revenue Recognition | ||
| Rental income | 2,617 | 3,954 |
| Tenant Reimbursements | ||
| Revenue Recognition | ||
| Rental income | 2,714 | 3,428 |
| Variable Rent | ||
| Revenue Recognition | ||
| Rental income | $ 9,552 | $ 8,064 |
Revenue Recognition - Rental income recognized (Details) - USD ($) $ in Thousands |
12 Months Ended | |
|---|---|---|
Dec. 31, 2024 |
Dec. 31, 2023 |
|
| Revenue Recognition. | ||
| Leases in effect at the beginning of the year | $ 40,978 | $ 45,863 |
| Leases entered into during the year | 6,141 | 3,322 |
| Rental income recognized | $ 47,119 | $ 49,185 |
Revenue Recognition - Future minimum fixed rent payments (Details) $ in Thousands |
Dec. 31, 2024
USD ($)
|
|---|---|
| Future minimum fixed rent payments | |
| 2025 | $ 42,900 |
| 2026 | 22,733 |
| 2027 | 17,376 |
| 2028 | 12,043 |
| 2029 | 3,761 |
| Thereafter | 48,002 |
| Total future minimum lease payments | $ 146,815 |
Revenue Recognition - Other Revenues disaggregated by revenue source (Details) - USD ($) $ in Thousands |
12 Months Ended | |
|---|---|---|
Dec. 31, 2024 |
Dec. 31, 2023 |
|
| Other revenue | ||
| Revenue Recognition | ||
| Total other revenue | $ 6,080 | $ 6,024 |
| Auction and brokerage fees | ||
| Revenue Recognition | ||
| Total other revenue | 1,382 | 1,138 |
| Crop insurance proceeds | ||
| Revenue Recognition | ||
| Total other revenue | 821 | 2,335 |
| Property management income | ||
| Revenue Recognition | ||
| Total other revenue | 1,009 | 890 |
| Other (e.g., interest income) | ||
| Revenue Recognition | ||
| Total other revenue | $ 2,868 | $ 1,661 |
Concentration Risk - Credit Risk (Details) - USD ($) $ in Thousands |
12 Months Ended | |||
|---|---|---|---|---|
Dec. 31, 2024 |
Dec. 31, 2023 |
|||
| Concentration Risk | ||||
| Rental income recognized | $ 47,119 | $ 49,185 | ||
| Tenant A | ||||
| Concentration Risk | ||||
| Rental income recognized | [1] | $ 10,309 | $ 6,702 | |
| Approximate Percentage (%) of rental income | [1] | 21.90% | 13.60% | |
| ||||
Related Party Transactions (Details) - American Agriculture Aviation, LLC - USD ($) $ in Millions |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2024 |
Dec. 31, 2023 |
Jul. 21, 2015 |
|
| Lease agreements | |||
| Related Party Transactions | |||
| Related party, transaction amount | $ 0.0 | ||
| Lease agreements | Maximum | |||
| Related Party Transactions | |||
| Related party, transaction amount | $ 0.1 | ||
| American Agriculture Corporation | Mr.Pittman | |||
| Related Party Transactions | |||
| Related party transaction, percentage of ownership interest held by related party | 100.00% | ||
Real Estate (Details) $ in Millions |
3 Months Ended | 12 Months Ended | ||
|---|---|---|---|---|
|
Oct. 16, 2024
USD ($)
a
property
|
Dec. 31, 2023
USD ($)
property
|
Dec. 31, 2024
USD ($)
property
|
Dec. 31, 2023
USD ($)
property
|
|
| Repurchase Options | ||||
| Number of properties sold | property | 54 | 2 | ||
| Seller financing in real estate | $ 9.5 | |||
| Deferred gain on sale | 2.1 | $ 2.1 | ||
| Disposal group | ||||
| Repurchase Options | ||||
| Gain on sale | $ 49.0 | |||
| Net income before income tax benefit attributable to disposed portfolio | $ 8.5 | $ 8.4 | ||
| Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal, Statement of Income or Comprehensive Income [Extensible Enumeration] | Gain (Loss) on Disposition of Assets | Gain (Loss) on Disposition of Assets | ||
| Net income | $ 8.3 | $ 8.2 | ||
| Corn Belt and Delta and South regions | ||||
| Repurchase Options | ||||
| Number of properties acquired | property | 4 | 4 | ||
| Aggregate purchase price | $ 17.9 | $ 22.2 | ||
| Intangible assets | 0.0 | $ 0.0 | $ 0.0 | |
| Corn Belt And Delta And South And Southeast regions | ||||
| Repurchase Options | ||||
| Number of properties sold | property | 54 | |||
| Disposition of real estate | $ 312.0 | |||
| Aggregate gain on sale | 54.1 | |||
| Deferred gain on sale | $ 2.1 | |||
| Corn Belt, Delta and South, High Plains, Southeast and West Coast regions | ||||
| Repurchase Options | ||||
| Number of properties sold | property | 74 | |||
| Disposition of real estate | $ 195.5 | |||
| Seller financing in real estate | 11.8 | |||
| Aggregate gain on sale | 36.1 | |||
| Deferred gain on sale | $ 2.1 | $ 2.1 | ||
| Farmland Reserve | ||||
| Repurchase Options | ||||
| Number of properties sold | property | 46 | |||
| Proceeds from sale of real estate | $ 289.0 | |||
| Area of real estate property sold | a | 41,554 | |||
Real Estate - Schedule of disposal group (Details) - Disposal group $ in Thousands |
Oct. 16, 2024
USD ($)
|
|---|---|
| Land, at cost | $ 223,963 |
| Grain facilities | 4,654 |
| Irrigation improvements | 11,836 |
| Drainage improvements | 2,072 |
| Other | 693 |
| Construction in progress | 18 |
| Real estate, at cost | 243,236 |
| Less accumulated depreciation | (5,016) |
| Total real estate, net | $ 238,220 |
Loans and Financing Receivables (Details) $ in Thousands |
1 Months Ended | 12 Months Ended | ||||||
|---|---|---|---|---|---|---|---|---|
|
Nov. 18, 2022
item
|
Mar. 03, 2022
loan
|
Nov. 30, 2022
item
|
Aug. 31, 2015
USD ($)
|
Dec. 31, 2024
USD ($)
item
|
Dec. 18, 2024 |
Dec. 31, 2023
USD ($)
|
Dec. 31, 2022
USD ($)
|
|
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
| Interest receivable (net prepaid interest and points) | $ (2,209) | $ 60 | ||||||
| Allowance for credit losses | (281) | (168) | $ (92) | |||||
| Total Loans and financing receivables, net | $ 55,305 | 31,020 | ||||||
| Number of agriculture equipment dealerships | item | 4 | 4 | 4 | |||||
| Renewal term | 20 years | |||||||
| Discount percentage | 6.15% | |||||||
| Discount rate | 10.00% | |||||||
| Provision for loan receivable | $ 0 | 0 | ||||||
| Notes receivable | 48,700 | 24,500 | ||||||
| Ohio | ||||||||
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
| Renewal term | 20 years | |||||||
| FPI Loan Program | Minimum | ||||||||
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
| Total financing receivable | $ 1,000 | |||||||
| FPI Loan Program | Maximum | ||||||||
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
| Debt instrument, term | 6 years | |||||||
| FPI Loan Program | ||||||||
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
| Total outstanding principal | 32,729 | 13,910 | ||||||
| Allowance for credit losses | (49) | (76) | ||||||
| FPI Loan Program | Maximum | ||||||||
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
| Allowance for credit losses | (100) | (100) | ||||||
| FPI Loan Program | Mortgage Note Maturing on 12/7/2028 | ||||||||
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
| Total outstanding principal | 207 | 210 | ||||||
| FPI Loan Program | Mortgage Note Maturing on 3/3/2025 | ||||||||
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
| Total financing receivable | 1,842 | 1,900 | ||||||
| Number of loans | loan | 2 | |||||||
| FPI Loan Program | Mortgage Note Maturing on 11/17/2028 | ||||||||
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
| Total financing receivable | 1,800 | 1,800 | ||||||
| FPI Loan Program | Mortgage Note Maturing on 12/28/2024 | ||||||||
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
| Total financing receivable | 8,009 | |||||||
| FPI Loan Program | Mortgage Note Maturing on 12/28/2024 -2 | ||||||||
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
| Total financing receivable | 1,491 | |||||||
| FPI Loan Program | Mortgage Note Maturing on 6/30/2025 | ||||||||
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
| Total financing receivable | 500 | 500 | ||||||
| FPI Loan Program | Mortgage Note Maturing on 1/31/2026 | ||||||||
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
| Total outstanding principal | 22,000 | |||||||
| FPI Loan Program | Mortgage Note Maturing on 1/31/2026 - 2 | ||||||||
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
| Total outstanding principal | 6,380 | |||||||
| Financing Receivables | ||||||||
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
| Total financing receivable | 25,066 | 17,218 | ||||||
| Allowance for credit losses | (232) | (92) | ||||||
| Financing Receivables | Ohio | ||||||||
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
| Number of agriculture equipment dealerships | item | 4 | |||||||
| Financing Receivables | Financing Receivable, net | ||||||||
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
| Total financing receivable | 5,947 | 5,920 | ||||||
| Financing Receivables | Financing Receivable, net - 1 | ||||||||
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
| Total financing receivable | 4,497 | 4,498 | ||||||
| Financing Receivables | Financing Receivable, net - 2 | ||||||||
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
| Total financing receivable | 3,565 | 3,563 | ||||||
| Financing Receivables | Financing Receivable, net - 3 | ||||||||
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
| Total financing receivable | 3,231 | $ 3,237 | ||||||
| Financing Receivables | Financing Receivable, net maturing on 12/31/2029 | ||||||||
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||||||
| Total financing receivable | $ 7,826 | |||||||
| Renewal term | 5 years | |||||||
Loans and Financing Receivables - Allowance for Credit Loss (Details) - USD ($) $ in Thousands |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2024 |
Dec. 31, 2023 |
Dec. 31, 2022 |
|
| Allowance for credit losses | |||
| Amortized Cost | $ 55,586 | $ 31,188 | |
| Allowance for credit losses | (281) | (168) | $ (92) |
| Loans and financing receivables, net | $ 55,305 | $ 31,020 | |
| Allowance as a % of Amortized Cost | 0.51% | 0.54% | |
| Loans under FPI Loan Program | |||
| Allowance for credit losses | |||
| Amortized Cost | $ 30,520 | $ 13,970 | |
| Allowance for credit losses | (49) | (76) | |
| Loans and financing receivables, net | $ 30,471 | $ 13,894 | |
| Allowance as a % of Amortized Cost | 0.16% | 0.54% | |
| Financing Receivables | |||
| Allowance for credit losses | |||
| Amortized Cost | $ 25,066 | $ 17,218 | |
| Allowance for credit losses | (232) | (92) | |
| Loans and financing receivables, net | $ 24,834 | $ 17,126 | |
| Allowance as a % of Amortized Cost | 0.93% | 0.53% | |
Loans and Financing Receivables - Allowance for Credit Loss Roll-Forward (Details) - USD ($) $ in Thousands |
12 Months Ended | |
|---|---|---|
Dec. 31, 2024 |
Dec. 31, 2023 |
|
| Roll-forward of the allowance for credit losses | ||
| Balance at beginning of period | $ (168) | $ (92) |
| Initial allowance for financing / loan receivables | (140) | (76) |
| Current period change in credit allowance | 10 | |
| Charge-offs | 0 | 0 |
| Recoveries | 17 | |
| Balance at end of period | (281) | (168) |
| Maximum | ||
| Roll-forward of the allowance for credit losses | ||
| Recoveries | $ 100 | $ 0 |
Loans and Financing Receivables - Mortgage Loans (Details) - USD ($) $ in Thousands |
12 Months Ended | |
|---|---|---|
Dec. 31, 2024 |
Dec. 31, 2023 |
|
| Mortgage loan | ||
| Balance at beginning of year | $ 31,128 | $ 22,011 |
| Additions during year: | ||
| Issuance of loans and financing receivables | 35,823 | 11,801 |
| Interest accrued on financing receivables | 1,116 | 1,054 |
| Origination fees included in notes receivable | 2,595 | |
| Additions during year (including opening balance) | 70,662 | 34,866 |
| Deductions during year: | ||
| Collections of principal on loans | 11,835 | 2,707 |
| Payments on financing receivables | 1,032 | 1,031 |
| Balance at end of year | $ 57,795 | $ 31,128 |
Mortgage Notes, Lines of Credit and Bonds Payable (Details) - USD ($) |
1 Months Ended | 12 Months Ended | ||||
|---|---|---|---|---|---|---|
Jun. 30, 2024 |
Mar. 31, 2024 |
Dec. 31, 2024 |
Dec. 31, 2023 |
Oct. 17, 2024 |
Oct. 16, 2024 |
|
| Mortgage notes payable | ||||||
| Principal outstanding | $ 204,574,000 | $ 363,095,000 | ||||
| Book Value of Collateral | 680,930,000 | |||||
| Debt issuance costs | (891,000) | (2,236,000) | ||||
| Mortgage notes and bonds payable, net | 203,683,000 | 360,859,000 | ||||
| Recognized non-cash loss | 891,000 | |||||
| Debt issuance costs incurred | 100,000 | 300,000 | ||||
| Accumulated amortization of deferred financing fees | 2,600,000 | 1,900,000 | ||||
| Interest expense | ||||||
| Mortgage notes payable | ||||||
| Amortization expense | 700,000 | 700,000 | ||||
| Interest Rate Swap | Cash Flow Hedging | Designated as Hedging Instrument | ||||||
| Mortgage notes payable | ||||||
| Notional amount | $ 11,800,000 | |||||
| Farmer Mac Facility | ||||||
| Mortgage notes payable | ||||||
| Interest Rate (as a percent) | 6.05% | |||||
| Principal outstanding | 30,000,000 | |||||
| Book Value of Collateral | $ 73,484,000 | |||||
| Remaining borrowing capacity | $ 42,400,000 | 43,100,000 | ||||
| Margin added to reference rate (as a percent) | 1.50% | |||||
| Additional bond purchase amount | $ 200 | |||||
| Farmer Mac Facility | Secured notes | ||||||
| Mortgage notes payable | ||||||
| Outstanding debt | $ 25,000,000 | 55,000,000 | ||||
| Margin added to reference rate (as a percent) | 1.50% | |||||
| Commitment fee percentage | 0.20% | |||||
| Farmer Mac Facility | Secured notes | Maximum | ||||||
| Mortgage notes payable | ||||||
| Loan-to-value ratio (as a percent) | 60.00% | |||||
| MetLife Facility | ||||||
| Mortgage notes payable | ||||||
| Interest Rate (as a percent) | 6.76% | |||||
| Book Value of Collateral | $ 79,929,000 | |||||
| Margin added to reference rate (as a percent) | 2.10% | |||||
| MetLife Facility | Term Loan | ||||||
| Mortgage notes payable | ||||||
| Outstanding debt | $ 167,800,000 | 257,600,000 | ||||
| Remaining borrowing capacity | $ 50,000,000 | |||||
| Maximum loan to value ratio | 60.00% | |||||
| MetLife Facility | Term Loan | Minimum | ||||||
| Mortgage notes payable | ||||||
| Percentage of prepayment equal to unpaid principal balance | 20.00% | |||||
| MetLife Facility | Term Loan | Maximum | ||||||
| Mortgage notes payable | ||||||
| Percentage of prepayment equal to unpaid principal balance | 50.00% | |||||
| MetLife Facility | Term Loan | ||||||
| Mortgage notes payable | ||||||
| Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration] | us-gaap:SecuredOvernightFinancingRateSofrMember | |||||
| Margin added to reference rate (as a percent) | 210.00% | |||||
| Amount borrowed | $ 50,000,000 | |||||
| Rutledge Credit Facilities | ||||||
| Mortgage notes payable | ||||||
| Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration] | us-gaap:SecuredOvernightFinancingRateSofrMember | |||||
| Outstanding debt | $ 0 | 5,000,000 | ||||
| Remaining borrowing capacity | $ 75,000,000 | |||||
| Margin added to reference rate (as a percent) | 140.00% | 140.00% | ||||
| Commitment fee percentage | 0.20% | |||||
| Elimination of annual reduction (in percent) | 2.50% | |||||
| Maximum borrowing capacity | $ 75,000,000 | |||||
| Recognized non-cash loss | $ 60,000.00 | |||||
| Farmer Mac Bond #6 | ||||||
| Mortgage notes payable | ||||||
| Interest Rate (as a percent) | 3.69% | |||||
| Principal outstanding | $ 13,827,000 | 13,827,000 | ||||
| Book Value of Collateral | $ 5,069,000 | |||||
| Farmer Mac Bond #7 | ||||||
| Mortgage notes payable | ||||||
| Interest Rate (as a percent) | 3.68% | |||||
| Principal outstanding | $ 11,160,000 | 11,160,000 | ||||
| MetLife Term Loan #1 | ||||||
| Mortgage notes payable | ||||||
| Interest Rate (as a percent) | 5.55% | |||||
| Principal outstanding | $ 67,086,000 | 72,585,000 | ||||
| Book Value of Collateral | $ 102,171,000 | |||||
| MetLife Term Loan #4 | ||||||
| Mortgage notes payable | ||||||
| Interest Rate (as a percent) | 5.55% | |||||
| Interest Rate Terms | 3 years | |||||
| Principal outstanding | $ 1,550,000 | 5,756,000 | ||||
| Book Value of Collateral | $ 3,366,000 | |||||
| MetLife Term Loan #5 | ||||||
| Mortgage notes payable | ||||||
| Interest Rate (as a percent) | 5.63% | |||||
| Interest Rate Terms | 3 years | |||||
| Principal outstanding | $ 1,827,000 | 5,179,000 | ||||
| Book Value of Collateral | $ 7,378,000 | |||||
| MetLife Term Loan #6 | ||||||
| Mortgage notes payable | ||||||
| Interest Rate (as a percent) | 5.55% | |||||
| Interest Rate Terms | 3 years | |||||
| Principal outstanding | $ 16,226,000 | 21,726,000 | ||||
| Book Value of Collateral | $ 26,230,000 | |||||
| MetLife Term Loan #7 | ||||||
| Mortgage notes payable | ||||||
| Interest Rate (as a percent) | 5.87% | |||||
| Interest Rate Terms | 3 years | |||||
| Principal outstanding | $ 6,934,000 | 15,434,000 | ||||
| Book Value of Collateral | $ 12,120,000 | |||||
| MetLife Term Loan #8 | ||||||
| Mortgage notes payable | ||||||
| Interest Rate (as a percent) | 4.12% | |||||
| Interest Rate Terms | 10 years | |||||
| Principal outstanding | $ 44,000,000 | 44,000,000 | ||||
| Book Value of Collateral | $ 110,042,000 | |||||
| Metlife Term Loan #9 | ||||||
| Mortgage notes payable | ||||||
| Interest Rate (as a percent) | 6.37% | |||||
| Interest Rate Terms | 3 years | |||||
| Principal outstanding | $ 8,400,000 | 16,800,000 | ||||
| Book Value of Collateral | $ 16,865,000 | |||||
| Metlife Term Loan #10 | ||||||
| Mortgage notes payable | ||||||
| Interest Rate (as a percent) | 6.36% | |||||
| Principal outstanding | $ 21,806,000 | 48,986,000 | ||||
| Book Value of Collateral | $ 36,711,000 | |||||
| Metlife Term Loan #11 | ||||||
| Mortgage notes payable | ||||||
| Interest Rate (as a percent) | 5.35% | |||||
| Interest Rate Terms | 3 years | |||||
| Principal outstanding | 12,750,000 | |||||
| Metlife Term Loan #12 | ||||||
| Mortgage notes payable | ||||||
| Interest Rate (as a percent) | 3.11% | |||||
| Interest Rate Terms | 3 years | |||||
| Principal outstanding | 14,359,000 | |||||
| Rabobank | ||||||
| Mortgage notes payable | ||||||
| Interest Rate (as a percent) | 6.37% | |||||
| Principal outstanding | $ 11,758,000 | $ 45,533,000 | ||||
| Book Value of Collateral | $ 30,688,000 | |||||
| Margin added to reference rate (as a percent) | 1.81% | |||||
| Rabobank | Interest Rate Swap | Cash Flow Hedging | Designated as Hedging Instrument | ||||||
| Mortgage notes payable | ||||||
| Notional amount | $ 11,800,000 | $ 11,800,000 | $ 33,200,000 | |||
| Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration] | us-gaap:SecuredOvernightFinancingRateSofrMember | |||||
| Derivative basis spread on variable rate | 2.114% | |||||
| Weighted average rate percentage | 3.81% | |||||
| Adjustment amount of notional amount | $ 11,800,000 | |||||
| Ratio of floating rate debt to total debt (as percent) | 0.00% | 5.70% | ||||
| Rabobank | Secured notes | ||||||
| Mortgage notes payable | ||||||
| Outstanding debt | $ 11,800,000 | $ 45,500,000 | ||||
| Amortization expense | $ 2,100,000 | |||||
| Rutledge Facility | ||||||
| Mortgage notes payable | ||||||
| Interest Rate (as a percent) | 6.06% | |||||
| Principal outstanding | $ 5,000,000 | |||||
| Book Value of Collateral | $ 176,877,000 | |||||
| Margin added to reference rate (as a percent) | 1.40% | |||||
Mortgage Notes, Lines of Credit and Bonds Payable - Aggregate Maturities and Fair Value (Details) - USD ($) $ in Thousands |
Dec. 31, 2024 |
Dec. 31, 2023 |
|---|---|---|
| Aggregate maturities of long-term debt | ||
| 2025 | $ 24,987 | |
| 2026 | 68,636 | |
| 2027 | 24,987 | |
| 2028 | 20,158 | |
| Thereafter | 65,806 | |
| Total | 204,574 | |
| Level 3 | Mortgage notes payable | Fair value | ||
| Aggregate maturities of long-term debt | ||
| Fair value of debt | $ 193,500 | $ 349,100 |
Commitments and Contingencies (Details) |
12 Months Ended | |
|---|---|---|
|
Dec. 31, 2024
USD ($)
lease
|
Dec. 31, 2023
USD ($)
|
|
| Office Leases | ||
| Total lease cost | $ 300,000 | $ 200,000 |
| 2025 | 221,000 | |
| Total lease payments | 221,000 | |
| Less: imputed interest | (27,000) | |
| Lease liability | 194,000 | 399,000 |
| Repurchase Options | ||
| Net book value of assets with unexercised options | 700,000 | |
| Amount received from repurchase option on a property | 3,500,000 | |
| Lease termination fee | 800,000 | |
| Income from forfeited deposits | 1,205,000 | |
| Safe Harbor plan | ||
| Employee Retirement Plan (401(k) Plan) | ||
| Accrued liability for safe harbor contributions | $ 100,000 | $ 100,000 |
| Minimum | ||
| Office Leases | ||
| Operating lease discount rate | 3.35% | |
| Maximum | ||
| Office Leases | ||
| Operating lease discount rate | 6.47% | |
| Office space and office equipment | ||
| Office Leases | ||
| Number of leases in place | lease | 7 | |
| Office space and office equipment | Minimum | ||
| Office Leases | ||
| Amount of monthly payments | $ 206 | |
| Office space and office equipment | Maximum | ||
| Office Leases | ||
| Amount of monthly payments | $ 13,711 | |
Stockholders' Equity and Non-controlling Interests - Ownership Interests (Details) - Operating Partnership |
Dec. 31, 2024 |
Dec. 31, 2023 |
|---|---|---|
| Noncontrolling Interest [Line Items] | ||
| Parent ownership interest (as a percent) | 97.50% | 97.60% |
| Pittman Hough Farms | ||
| Noncontrolling Interest [Line Items] | ||
| Noncontrolling ownership interest (as a percent) | 2.50% | 2.40% |
Stockholders' Equity and Non-controlling Interests - Common Units in Operating Partnership (Details) $ in Millions |
12 Months Ended | |
|---|---|---|
|
Dec. 31, 2024
USD ($)
shares
|
Dec. 31, 2023
USD ($)
shares
|
|
| Common stock | Share repurchase | ||
| Shareholders' Equity | ||
| Common stock upon redemption (in shares) | shares | 0 | 34,000 |
| Value of common stock upon redemption | $ | $ 0.4 | |
| Noncontrolling interest | Maximum | Operating Partnership | ||
| Shareholders' Equity | ||
| Increase (decrease) to non-controlling interest | $ | $ (0.1) | $ (0.1) |
| Pittman Hough Farms | Common stock | Operating Partnership | ||
| Shareholders' Equity | ||
| Ratio for conversion into common shares | 1 | |
| Redeemable Common Units | Limited partner | ||
| Shareholders' Equity | ||
| OP units outstanding for redemption | shares | 1,200,000 | 1,200,000 |
Stockholders' Equity and Non-controlling Interests - Redeemable non-controlling interest (Details) $ / shares in Units, $ in Thousands |
12 Months Ended | |||||
|---|---|---|---|---|---|---|
|
May 31, 2023
USD ($)
shares
|
Sep. 01, 2022
USD ($)
shares
|
May 19, 2022
USD ($)
shares
|
Mar. 02, 2016
$ / shares
shares
|
Dec. 31, 2024
USD ($)
$ / shares
shares
|
Dec. 31, 2023
USD ($)
$ / shares
shares
|
|
| Change in redeemable non-controlling interest | ||||||
| Opening balance | $ 101,970 | |||||
| Ending balance | $ 101,970 | $ 101,970 | ||||
| Dividend paid (in dollars per share) | $ / shares | $ 0.45 | $ 0.24 | ||||
| Redeemable Preferred OP Units | Preferred Share | ||||||
| Change in redeemable non-controlling interest | ||||||
| Opening balance | $ 101,970 | $ 110,210 | ||||
| Opening balance (in shares) | shares | 99,000 | 107,000 | ||||
| Distributions paid to non-controlling interest | $ (2,970) | $ (3,210) | ||||
| Accrued distributions to non-controlling interest | 2,970 | $ 2,970 | ||||
| Redemption of preferred units (in shares) | shares | (8,000) | |||||
| Redemption of preferred units | $ (8,000) | |||||
| Ending balance | $ 101,970 | $ 101,970 | ||||
| Ending balance (in shares) | shares | 99,000 | 99,000 | ||||
| Series A Preferred Units | ||||||
| Stockholders' Equity and Non-controlling Interests | ||||||
| Liquidation preference | $ / shares | $ 1,000 | |||||
| Percentage of preferential cash distribution | 3.00% | |||||
| Redeemed preferred units | shares | 8,000 | 5,000 | ||||
| Redeemed preferred units, value | $ 8,000 | $ 5,000 | ||||
| Payments for repurchase of Preferred stock | $ 8,100 | $ 5,100 | ||||
| Preferred stock, shares outstanding | shares | 99,000 | |||||
| Number of trading days | 20 days | |||||
| Ratio of OP units redeemable into common stock | 1 | |||||
| Change in redeemable non-controlling interest | ||||||
| Redemption of preferred units (in shares) | shares | 5,000 | |||||
| Redemption of preferred units | $ (5,000) | |||||
| Repurchase of redeemable noncontrolling interest | $ 5,100 | |||||
| Series A Preferred Units | Farm acquisitions | ||||||
| Stockholders' Equity and Non-controlling Interests | ||||||
| Liquidation value | $ 102,000 | $ 102,000 | ||||
| Series A Preferred Units | Farm acquisitions | Illinois | ||||||
| Stockholders' Equity and Non-controlling Interests | ||||||
| Issuance of Common units as partial consideration for asset acquisition (in shares) | shares | 117,000 | |||||
Stockholders' Equity and Non-controlling Interests - Distributions (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 12 Months Ended | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 |
Jun. 30, 2024 |
Mar. 31, 2024 |
Dec. 31, 2023 |
Sep. 30, 2023 |
Jun. 30, 2023 |
Mar. 31, 2023 |
Dec. 31, 2022 |
Dec. 31, 2024 |
Dec. 31, 2023 |
|
| Stockholders' Equity and Non-controlling Interests | ||||||||||
| Dividends declared per common share | $ 1.39 | $ 0.45 | ||||||||
| Dividend paid (in dollars per share) | $ 0.45 | $ 0.24 | ||||||||
| Dividends Payable | $ 13,286 | $ 57,253 | $ 13,286 | |||||||
| One-time special dividend 2023 | ||||||||||
| Stockholders' Equity and Non-controlling Interests | ||||||||||
| Declaration Date | Dec. 12, 2023 | |||||||||
| Record Date | Dec. 29, 2023 | |||||||||
| Payment Date | Jan. 12, 2024 | |||||||||
| Dividend paid (in dollars per share) | $ 0.21 | |||||||||
| Q4 2023 ordinary dividends | ||||||||||
| Stockholders' Equity and Non-controlling Interests | ||||||||||
| Declaration Date | Oct. 24, 2023 | |||||||||
| Record Date | Jan. 02, 2024 | |||||||||
| Payment Date | Jan. 16, 2024 | |||||||||
| Dividend paid (in dollars per share) | $ 0.06 | |||||||||
| Q1 2024 ordinary dividends | ||||||||||
| Stockholders' Equity and Non-controlling Interests | ||||||||||
| Declaration Date | Feb. 27, 2024 | |||||||||
| Record Date | Apr. 01, 2024 | |||||||||
| Payment Date | Apr. 15, 2024 | |||||||||
| Dividend paid (in dollars per share) | $ 0.06 | |||||||||
| Q2 2024 ordinary dividends | ||||||||||
| Stockholders' Equity and Non-controlling Interests | ||||||||||
| Declaration Date | Apr. 29, 2024 | |||||||||
| Record Date | Jul. 01, 2024 | |||||||||
| Payment Date | Jul. 15, 2024 | |||||||||
| Dividend paid (in dollars per share) | $ 0.06 | |||||||||
| Q3 2024 ordinary dividends | ||||||||||
| Stockholders' Equity and Non-controlling Interests | ||||||||||
| Declaration Date | Jul. 23, 2024 | |||||||||
| Record Date | Oct. 01, 2024 | |||||||||
| Payment Date | Oct. 15, 2024 | |||||||||
| Dividend paid (in dollars per share) | $ 0.06 | |||||||||
| Q4 2022 ordinary dividends | ||||||||||
| Stockholders' Equity and Non-controlling Interests | ||||||||||
| Declaration Date | Oct. 24, 2022 | |||||||||
| Record Date | Jan. 02, 2023 | |||||||||
| Payment Date | Jan. 17, 2023 | |||||||||
| Dividend paid (in dollars per share) | $ 0.06 | |||||||||
| Q1 2023 ordinary dividends | ||||||||||
| Stockholders' Equity and Non-controlling Interests | ||||||||||
| Declaration Date | Feb. 21, 2023 | |||||||||
| Record Date | Apr. 03, 2023 | |||||||||
| Payment Date | Apr. 17, 2023 | |||||||||
| Dividend paid (in dollars per share) | $ 0.06 | |||||||||
| Q2 2023 ordinary dividends | ||||||||||
| Stockholders' Equity and Non-controlling Interests | ||||||||||
| Declaration Date | May 03, 2023 | |||||||||
| Record Date | Jul. 03, 2023 | |||||||||
| Payment Date | Jul. 17, 2023 | |||||||||
| Dividend paid (in dollars per share) | $ 0.06 | |||||||||
| Q3 2023 ordinary dividends | ||||||||||
| Stockholders' Equity and Non-controlling Interests | ||||||||||
| Declaration Date | Jul. 25, 2023 | |||||||||
| Record Date | Oct. 02, 2023 | |||||||||
| Payment Date | Oct. 16, 2023 | |||||||||
| Dividend paid (in dollars per share) | $ 0.06 | |||||||||
| Series A Preferred Units | ||||||||||
| Stockholders' Equity and Non-controlling Interests | ||||||||||
| Percentage of cumulative preferential dividends | 3.00% | |||||||||
| Distributions payable | $ 3,000 | |||||||||
| Common Units | ||||||||||
| Stockholders' Equity and Non-controlling Interests | ||||||||||
| Dividends declared per common share | $ 1.4 | |||||||||
| Dividends Payable | $ 57,300 | |||||||||
| Capital gain | 87.34% | |||||||||
| Ordinary income | 12.66% | |||||||||
| Common Units | One-time special dividend 2024 | ||||||||||
| Stockholders' Equity and Non-controlling Interests | ||||||||||
| Dividends declared per common share | $ 1.15 | |||||||||
| Dividends Payable | $ 54,400 | |||||||||
Stockholders' Equity and Non-controlling Interests - Share Repurchase Program (Details) - USD ($) $ / shares in Units, $ in Millions |
12 Months Ended | |||||
|---|---|---|---|---|---|---|
Nov. 01, 2023 |
May 03, 2023 |
Nov. 07, 2019 |
Aug. 01, 2018 |
Dec. 31, 2024 |
Mar. 15, 2017 |
|
| Stockholders' Equity and Non-controlling Interests | ||||||
| Increase in stock repurchase plan | $ 50.0 | |||||
| Share repurchase | ||||||
| Stockholders' Equity and Non-controlling Interests | ||||||
| Amount approved for share repurchase program | $ 85.0 | |||||
| Increase in stock repurchase plan | 40.0 | $ 75.0 | $ 30.0 | |||
| Stock Repurchase Program, Authorized Amount | $ 85.0 | |||||
| Share repurchase | Common stock | ||||||
| Stockholders' Equity and Non-controlling Interests | ||||||
| Shares repurchased (in shares) | 2,240,295 | |||||
| Shares repurchased, weighted average price (in dollars per share) | $ 12.25 | |||||
| Amount of capacity under stock repurchase plan | $ 55.8 | |||||
| Maximum | Share repurchase | ||||||
| Stockholders' Equity and Non-controlling Interests | ||||||
| Amount approved for share repurchase program | $ 25.0 | |||||
| Stock Repurchase Program, Authorized Amount | $ 25.0 |
Stockholders' Equity and Non-controlling Interests - Equity Incentive Plan (Details) $ / shares in Units, shares in Thousands, $ in Millions |
12 Months Ended | |||
|---|---|---|---|---|
|
Dec. 31, 2024
USD ($)
$ / shares
shares
|
Dec. 31, 2023
USD ($)
$ / shares
shares
|
May 06, 2022
USD ($)
|
May 07, 2021
shares
|
|
| Weighted Average Grant Date Fair Value | ||||
| Stock offering, maximum sales value | $ | $ 100.0 | |||
| Murray Wise Associates, LLC ("MWA") | ||||
| Shareholders' Equity | ||||
| Share-based compensation expense | $ | $ 0.0 | $ 0.0 | ||
| MVA employees | Murray Wise Associates, LLC ("MWA") | ||||
| Shareholders' Equity | ||||
| Aggregate grant date fair value of shares issued | $ | $ 3.0 | |||
| Asset-under-management objectives | 3 years | |||
| Restricted shares | ||||
| Shareholders' Equity | ||||
| Share-based compensation expense | $ | $ 1.9 | 1.9 | ||
| Weighted Average Grant Date Fair Value | ||||
| Total unrecognized compensation costs related to non-vested stock awards | $ | $ 2.3 | $ 2.3 | ||
| Weighted average period over which unrecognized compensation costs is expected to be recognized | 1 year 7 months 6 days | 1 year 7 months 6 days | ||
| Performance Based Unvested Restricted Shares | ||||
| Number of Shares | ||||
| Granted (in shares) | 39 | |||
| Unvested at the end of the period (in shares) | 39 | |||
| Weighted Average Grant Date Fair Value | ||||
| Granted (in dollars per share) | $ / shares | $ 7.36 | |||
| Unvested at the end of the period (in dollars per share) | $ / shares | $ 7.36 | |||
| Performance period | 3 years | |||
| Performance Based Unvested Restricted Shares | Maximum | ||||
| Shareholders' Equity | ||||
| Cumulative performance period ranges | 150.00% | |||
| Performance Based Unvested Restricted Shares | Minimum | ||||
| Shareholders' Equity | ||||
| Cumulative performance period ranges | 0.00% | |||
| Time Based Unvested Restricted Shares | ||||
| Shareholders' Equity | ||||
| Forfeited (in shares) | 1 | |||
| Number of Shares | ||||
| Unvested at the beginning of the period (in shares) | 347 | 260 | ||
| Granted (in shares) | 183 | 226 | ||
| Vested (in shares) | (202) | (138) | ||
| Forfeited (in shares) | (1) | |||
| Unvested at the end of the period (in shares) | 328 | 347 | ||
| Weighted Average Grant Date Fair Value | ||||
| Unvested at the beginning of the period (in dollars per share) | $ / shares | $ 11.15 | $ 10.88 | ||
| Granted (in dollars per share) | $ / shares | 11.26 | 10.92 | ||
| Vested (in dollars per share) | $ / shares | 11.25 | 10.28 | ||
| Forfeited (in dollars per share) | $ / shares | 12.26 | |||
| Unvested at the end of the period (in dollars per share) | $ / shares | $ 11.15 | $ 11.15 | ||
| Third Amended Plan | ||||
| Shareholders' Equity | ||||
| Conversion ratio | 1 | |||
| Third Amended Plan | Restricted shares | ||||
| Shareholders' Equity | ||||
| Maximum shares of common stock to be issued | 1,900 | |||
| Number of shares available for future grant | 200 | |||
Stockholders' Equity and Non-controlling Interests - Earnings (Loss) per share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands |
3 Months Ended | 12 Months Ended | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2024 |
Sep. 30, 2024 |
Jun. 30, 2024 |
Mar. 31, 2024 |
Dec. 31, 2023 |
Sep. 30, 2023 |
Jun. 30, 2023 |
Mar. 31, 2023 |
Dec. 31, 2024 |
Dec. 31, 2023 |
|
| Numerator: | ||||||||||
| Net income available to common stockholders of Farmland Partners Inc. - basic | $ 57,563 | $ 1,028 | $ (2,769) | $ 606 | $ 16,482 | $ 3,446 | $ 7,001 | $ 857 | $ 56,428 | $ 27,786 |
| Net income available to common stockholders of Farmland Partners Inc. - diluted | 56,428 | 27,786 | ||||||||
| Distributions on Series A Preferred Units | 2,970 | 2,970 | ||||||||
| Numerator for net income per share - diluted: | $ 59,398 | $ 30,756 | ||||||||
| Denominator: | ||||||||||
| Weighted-average number of common shares - basic (in shares) | 46,836 | 47,839 | 47,798 | 47,704 | 47,762 | 48,432 | 50,860 | 54,007 | 47,546 | 50,243 |
| Redeemable non-controlling interest | 8,441 | 8,049 | ||||||||
| Weighted-average number of common shares - diluted (in shares) | 55,093 | 47,839 | 47,798 | 47,704 | 55,635 | 48,432 | 59,112 | 54,007 | 55,987 | 58,292 |
| Income per share attributable to common stockholders - basic | $ 1.22 | $ 0.02 | $ (0.06) | $ 0.01 | $ 0.35 | $ 0.07 | $ 0.14 | $ 0.02 | $ 1.19 | $ 0.55 |
| Income per share attributable to common stockholders - diluted | $ 1.04 | $ 0.02 | $ (0.06) | $ 0.01 | $ 0.3 | $ 0.07 | $ 0.12 | $ 0.02 | $ 1.06 | $ 0.53 |
| Performance Based Unvested Restricted Shares | ||||||||||
| Numerator: | ||||||||||
| Dividend equivalent rights or nonforfeitable distributions allocated to unvested restricted shares | $ 53 | |||||||||
| Time Based Unvested Restricted Shares | ||||||||||
| Numerator: | ||||||||||
| Dividend equivalent rights or nonforfeitable distributions allocated to unvested restricted shares | $ 460 | $ 157 | ||||||||
Stockholders' Equity and Non-controlling Interests - Units held by the non-controlling interest (Details) - shares shares in Millions |
12 Months Ended | |
|---|---|---|
Dec. 31, 2024 |
Dec. 31, 2023 |
|
| Operating Partnership | ||
| Excluded from diluted earnings per share calculation | ||
| Weighted average number of units | 1.2 | 1.2 |
Stockholders' Equity and Non-controlling Interests - Equity awards and units outstanding (Details) - shares |
Dec. 31, 2024 |
Dec. 31, 2023 |
|---|---|---|
| Class of Stock [Line Items] | ||
| Equity awards and units outstanding | 47,135 | 49,206 |
| Unvested Restricted Stock Awards | ||
| Class of Stock [Line Items] | ||
| Equity awards and units outstanding | 328 | 347 |
| Common stock | ||
| Class of Stock [Line Items] | ||
| Equity awards and units outstanding | 45,604 | 47,656 |
| Common stock | Limited partner | ||
| Class of Stock [Line Items] | ||
| Equity awards and units outstanding | 1,203 | 1,203 |
Hedge Accounting (Details) |
12 Months Ended | |||
|---|---|---|---|---|
|
Dec. 31, 2024
USD ($)
item
|
Dec. 31, 2023
USD ($)
item
|
Oct. 17, 2024
USD ($)
|
Oct. 16, 2024
USD ($)
|
|
| Derivative Contracts | ||||
| Fair value of derivative instruments | $ 498,000 | $ 1,707,000 | ||
| Amortization of OCI | 114,000 | (198,000) | ||
| Transfers Level 1 to Level 2 | 0 | |||
| Transfers Level 2 to Level 1 | 0 | |||
| Fair value transfers, net | 0 | |||
| Designated as Hedging Instrument | Interest rate contract | ||||
| Derivative Contracts | ||||
| Hedging transactions, net change | (1,100,000) | (800,000) | ||
| Amortization of frozen AOCI | $ (100,000) | $ 200,000 | ||
| Designated as Hedging Instrument | Interest Rate Swap | ||||
| Derivative Contracts | ||||
| Number of interest rate derivatives held | item | 1 | 1 | ||
| Designated as Hedging Instrument | Cash Flow Hedging | Interest Rate Swap | ||||
| Derivative Contracts | ||||
| Derivative term of contract | 6 years | |||
| Percentage of debt outstanding amount covered by hedging | 50.00% | |||
| Terminated hedge fair value | $ 2,600,000 | |||
| Hedge termination fees | 400,000 | $ 400,000 | ||
| Notional amount | 11,800,000 | |||
| Fair value of derivative instruments | 498,000 | |||
| Amortization of OCI | (100,000) | $ 200,000 | ||
| Designated as Hedging Instrument | Cash Flow Hedging | Interest Rate Swap | Rabobank | ||||
| Derivative Contracts | ||||
| Terminated hedge fair value | $ 500,000 | |||
| Notional amount | $ 11,800,000 | 11,800,000 | $ 33,200,000 | |
| Floating rate exposure | $ 0 | |||
Hedge Accounting - Movements in Other Comprehensive Income Account (Details) - USD ($) $ in Thousands |
12 Months Ended | |
|---|---|---|
Dec. 31, 2024 |
Dec. 31, 2023 |
|
| Movements in other comprehensive income | ||
| Beginning accumulated derivative instrument gain or loss | $ 2,691 | $ 3,306 |
| Net change associated with current period hedging transactions | (1,065) | (813) |
| Amortization of frozen AOCI on de-designated hedge | (114) | 198 |
| Closing accumulated derivative instrument gain or loss | $ 1,512 | $ 2,691 |
Income Taxes - TRS income (loss) before provision for income taxes (Details) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2024 |
Sep. 30, 2024 |
Jun. 30, 2024 |
Mar. 31, 2024 |
Dec. 31, 2023 |
Sep. 30, 2023 |
Jun. 30, 2023 |
Mar. 31, 2023 |
Dec. 31, 2024 |
Dec. 31, 2023 |
|
| Income Taxes | ||||||||||
| Net income before income tax benefit | $ 60,211 | $ 1,849 | $ (2,053) | $ 1,427 | $ 17,766 | $ 4,124 | $ 7,902 | $ 1,723 | $ 61,434 | $ 31,515 |
| TRS | ||||||||||
| Income Taxes | ||||||||||
| United States | (338) | (2,722) | ||||||||
| Net income before income tax benefit | $ (338) | $ (2,722) | ||||||||
Income Taxes - Schedule of federal and state income tax provision (benefit) (Details) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2024 |
Sep. 30, 2024 |
Jun. 30, 2024 |
Mar. 31, 2024 |
Dec. 31, 2023 |
Sep. 30, 2023 |
Jun. 30, 2023 |
Mar. 31, 2023 |
Dec. 31, 2024 |
Dec. 31, 2023 |
|
| Deferred: | ||||||||||
| Total Tax (Benefit) Expense | $ (45) | $ 11 | $ (1) | $ 19 | $ 12 | $ (191) | $ 4 | $ 9 | $ (16) | $ (166) |
| TRS | ||||||||||
| Current: | ||||||||||
| Federal | 2 | (144) | ||||||||
| State | (41) | |||||||||
| Total Current Tax (Benefit) Expense | 2 | (185) | ||||||||
| Deferred: | ||||||||||
| Federal | (18) | 19 | ||||||||
| Total Tax (Benefit) Expense | $ (16) | $ (166) | ||||||||
Income Taxes - Schedule of TRS net deferred tax assets (Details) - USD ($) $ in Thousands |
Dec. 31, 2024 |
Dec. 31, 2023 |
|---|---|---|
| Deferred tax assets: | ||
| Net operating loss | $ 1,986 | $ 1,996 |
| Stock Compensation | 12 | 5 |
| Deferred Revenue | 3 | |
| Charitable Contributions | 5 | 4 |
| Total deferred tax assets | 2,003 | 2,008 |
| Deferred tax liabilities: | ||
| Fixed assets | (13) | (15) |
| Intangible Assets | (86) | (181) |
| Total deferred tax liabilities | (99) | (196) |
| Valuation Allowance | (1,925) | (1,851) |
| Net deferred taxes | $ (21) | $ (39) |
Income Taxes - Additional information (Details) - TRS $ in Millions |
12 Months Ended |
|---|---|
|
Dec. 31, 2024
USD ($)
| |
| Income Taxes | |
| Increase in valuation allowance | $ 0.1 |
| Unrecognized tax due pertaining to uncertain tax positions | $ 0.0 |
Income Taxes - Net operating losses and tax credit carryforwards (Details) - TRS $ in Thousands |
Dec. 31, 2024
USD ($)
|
|---|---|
| Federal | Tax Year 2017 | |
| Income Taxes | |
| Net operating losses | $ 7,683 |
| State | |
| Income Taxes | |
| Net operating losses | $ 5,386 |
Income Taxes - Components of income tax rate (Details) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2024 |
Sep. 30, 2024 |
Jun. 30, 2024 |
Mar. 31, 2024 |
Dec. 31, 2023 |
Sep. 30, 2023 |
Jun. 30, 2023 |
Mar. 31, 2023 |
Dec. 31, 2024 |
Dec. 31, 2023 |
|
| Income Taxes | ||||||||||
| Total Tax (Benefit) Expense | $ (45) | $ 11 | $ (1) | $ 19 | $ 12 | $ (191) | $ 4 | $ 9 | $ (16) | $ (166) |
| TRS | ||||||||||
| Income Taxes | ||||||||||
| Statutory Rate | (71) | (571) | ||||||||
| State Tax | (19) | (191) | ||||||||
| Valuation Allowance | 74 | 596 | ||||||||
| Total Tax (Benefit) Expense | $ (16) | $ (166) | ||||||||
| Statutory Rate | 21.00% | 21.00% | ||||||||
| State Tax | 5.62% | 7.02% | ||||||||
| Valuation Allowance | (21.89%) | (21.92%) | ||||||||
| Total | 4.73% | 6.10% | ||||||||
Quarterly Financial Information (unaudited) (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands |
3 Months Ended | 12 Months Ended | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2024 |
Sep. 30, 2024 |
Jun. 30, 2024 |
Mar. 31, 2024 |
Dec. 31, 2023 |
Sep. 30, 2023 |
Jun. 30, 2023 |
Mar. 31, 2023 |
Dec. 31, 2024 |
Dec. 31, 2023 |
|
| Operating revenues | $ 21,474 | $ 13,317 | $ 11,445 | $ 11,990 | $ 21,592 | $ 11,618 | $ 11,584 | $ 12,672 | $ 58,226 | $ 57,466 |
| Operating expenses | 10,397 | 8,094 | 8,205 | 6,843 | 11,201 | 11,603 | 8,828 | 7,835 | 33,539 | 39,467 |
| Other expenses | (49,134) | 3,374 | 5,293 | 3,720 | (7,375) | (4,109) | (5,146) | 3,114 | (36,747) | (13,516) |
| Net income (loss) before income tax expense | 60,211 | 1,849 | (2,053) | 1,427 | 17,766 | 4,124 | 7,902 | 1,723 | 61,434 | 31,515 |
| Income tax expense | 45 | (11) | 1 | (19) | (12) | 191 | (4) | (9) | 16 | 166 |
| NET INCOME | 60,256 | 1,838 | (2,052) | 1,408 | 17,754 | 4,315 | 7,898 | 1,714 | 61,450 | 31,681 |
| Net income available to common stockholders of Farmland Partners Inc. - basic | $ 57,563 | $ 1,028 | $ (2,769) | $ 606 | $ 16,482 | $ 3,446 | $ 7,001 | $ 857 | $ 56,428 | $ 27,786 |
| Basic net income (loss) per share available to common stockholders | $ 1.22 | $ 0.02 | $ (0.06) | $ 0.01 | $ 0.35 | $ 0.07 | $ 0.14 | $ 0.02 | $ 1.19 | $ 0.55 |
| Diluted net income (loss) per share available to common stockholders | $ 1.04 | $ 0.02 | $ (0.06) | $ 0.01 | $ 0.3 | $ 0.07 | $ 0.12 | $ 0.02 | $ 1.06 | $ 0.53 |
| Basic weighted average common shares outstanding (in shares) | 46,836 | 47,839 | 47,798 | 47,704 | 47,762 | 48,432 | 50,860 | 54,007 | 47,546 | 50,243 |
| Diluted weighted average common shares outstanding (in shares) | 55,093 | 47,839 | 47,798 | 47,704 | 55,635 | 48,432 | 59,112 | 54,007 | 55,987 | 58,292 |
| Gain (loss) on disposition of assets | $ 54,148 | $ 36,133 | ||||||||
| Other Expense | ||||||||||
| Gain (loss) on disposition of assets | $ (52,200) | $ (2,000) | $ 0 | $ 100 | $ 12,900 | $ 10,300 | $ 11,100 | $ 1,800 | ||
Subsequent Events (Details) $ / shares in Units, $ in Thousands |
3 Months Ended | 12 Months Ended | |||
|---|---|---|---|---|---|
|
Feb. 18, 2025
$ / shares
|
Jan. 01, 2025
USD ($)
loan
item
$ / shares
shares
|
Dec. 31, 2023
USD ($)
|
Dec. 31, 2024
USD ($)
$ / shares
shares
|
Dec. 31, 2023
USD ($)
$ / shares
|
|
| Subsequent Events | |||||
| Paid dividends | $ 21,630 | $ 12,273 | |||
| Dividend paid (in dollars per share) | $ / shares | $ 0.45 | $ 0.24 | |||
| Seller financing in real estate | $ 9,500 | ||||
| Total principal repayments | $ 2,000 | ||||
| Interest Rate Swap | Cash Flow Hedging | Designated as Hedging Instrument | Rabobank | |||||
| Subsequent Events | |||||
| Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration] | us-gaap:SecuredOvernightFinancingRateSofrMember | ||||
| Share repurchase | Common stock | |||||
| Subsequent Events | |||||
| Shares repurchased | shares | 2,240,295 | ||||
| Shares repurchased, weighted average price (in dollars per share) | $ / shares | $ 12.25 | ||||
| Subsequent event | |||||
| Subsequent Events | |||||
| Paid dividends | 57,200 | ||||
| Seller financing in real estate | 2,100 | ||||
| Proceeds from sale of real estate | $ 4,100 | ||||
| Number of dispositions | item | 1 | ||||
| Number of loans | loan | 2 | ||||
| Total outstanding principal | $ 3,100 | ||||
| Subsequent event | Metlife Term Loan #9 | |||||
| Subsequent Events | |||||
| Repayments of long-term debt | $ 2,000 | ||||
| Subsequent event | Share repurchase | Common stock | |||||
| Subsequent Events | |||||
| Shares repurchased | shares | 63,023 | ||||
| Shares repurchased, weighted average price (in dollars per share) | $ / shares | $ 11.74 | ||||
| Loans under FPI Loan Program | |||||
| Subsequent Events | |||||
| Total outstanding principal | $ 13,910 | $ 32,729 | $ 13,910 | ||
| One-time special dividend 2024 | Subsequent event | |||||
| Subsequent Events | |||||
| Paid dividends | $ 54,400 | ||||
| Dividend paid (in dollars per share) | $ / shares | $ 1.15 | ||||
| Limited partner | Subsequent event | |||||
| Subsequent Events | |||||
| Dividend declared (per share) | $ / shares | $ 0.06 | ||||
Schedule III-Real Estate and Accumulated Depreciation - FP Land LLC (Details) $ in Thousands |
12 Months Ended |
|---|---|
|
Dec. 31, 2024
USD ($)
a
item
| |
| Real estate and accumulated depreciation | |
| Encumbrances | $ 204,574 |
| Initial Cost to Company | |
| Land | 651,440 |
| Improvements | 82,137 |
| Total | 733,577 |
| Cost Capitalized Subsequent to Acquisition | |
| Land | (5,846) |
| Improvements | 20,327 |
| Total | 14,481 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 645,592 |
| Improvements | 102,215 |
| Total | 747,807 |
| Accumulated depreciation | $ 31,501 |
| Area of real estate property | a | 93,500 |
| Other. | |
| Initial Cost to Company | |
| Land | $ 43,651 |
| Improvements | 1,642 |
| Total | 45,293 |
| Cost Capitalized Subsequent to Acquisition | |
| Land | (6,507) |
| Improvements | 495 |
| Total | (6,012) |
| Gross Amount at Which Carried at Close of Period | |
| Land | 37,142 |
| Improvements | 1,888 |
| Total | 39,030 |
| Accumulated depreciation | $ 478 |
| SEC Schedule III Real Estate Number of Farms | item | 83 |
| SEC Schedule III Real Estate Number of States | item | 6 |
| SEC Schedule III Real Estate Maximum Percentage of Gross Total Land Plus Improvements | 5.00% |
| Farmer Mac Bond #6. | |
| Real estate and accumulated depreciation | |
| Encumbrances | $ 13,827 |
| Farmer Mac Bond #6. | Other. | |
| Real estate and accumulated depreciation | |
| Encumbrances | 400 |
| Farmer Mac Bond #7. | |
| Real estate and accumulated depreciation | |
| Encumbrances | 11,160 |
| Farmer Mac Facility | |
| Real estate and accumulated depreciation | |
| Encumbrances | 0 |
| Farmer Mac Facility | Other. | |
| Real estate and accumulated depreciation | |
| Encumbrances | 6,800 |
| MetLife Term Loan #1 | |
| Real estate and accumulated depreciation | |
| Encumbrances | 67,086 |
| MetLife Term Loan #1 | Other. | |
| Real estate and accumulated depreciation | |
| Encumbrances | 15,100 |
| MetLife Term Loan #4 | |
| Real estate and accumulated depreciation | |
| Encumbrances | 1,550 |
| MetLife Term Loan #4 | Other. | |
| Real estate and accumulated depreciation | |
| Encumbrances | 2,500 |
| MetLife Term Loan #5 | |
| Real estate and accumulated depreciation | |
| Encumbrances | 1,827 |
| MetLife Term Loan #5 | Other. | |
| Real estate and accumulated depreciation | |
| Encumbrances | 1,300 |
| MetLife Term Loan #6 | |
| Real estate and accumulated depreciation | |
| Encumbrances | 16,226 |
| MetLife Term Loan #7 | |
| Real estate and accumulated depreciation | |
| Encumbrances | 6,934 |
| MetLife Term Loan #8 | |
| Real estate and accumulated depreciation | |
| Encumbrances | 44,000 |
| Metlife Term Loan #9 | |
| Real estate and accumulated depreciation | |
| Encumbrances | 8,400 |
| Metlife Term Loan #10 | |
| Real estate and accumulated depreciation | |
| Encumbrances | 21,806 |
| Metlife Term Loan #11 | |
| Real estate and accumulated depreciation | |
| Encumbrances | 0 |
| Metlife Term Loan #12 | |
| Real estate and accumulated depreciation | |
| Encumbrances | 0 |
| Met Life Facility | |
| Real estate and accumulated depreciation | |
| Encumbrances | 0 |
| Rabobank | |
| Real estate and accumulated depreciation | |
| Encumbrances | 11,758 |
| Rutledge Facility | |
| Real estate and accumulated depreciation | |
| Encumbrances | 0 |
| Rutledge Facility | Other. | |
| Real estate and accumulated depreciation | |
| Encumbrances | 4,100 |
| Rabo Agrifinance Note | Other. | |
| Real estate and accumulated depreciation | |
| Encumbrances | 3,700 |
| Missouri | Farm one | |
| Initial Cost to Company | |
| Land | 6,493 |
| Improvements | 15 |
| Total | 6,508 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 6,493 |
| Improvements | 15 |
| Total | 6,508 |
| Accumulated depreciation | $ 6 |
| Life on Which Depreciation in Latest Income Statements is Computed | 15 years |
| Texas | Farm one | |
| Initial Cost to Company | |
| Land | $ 5,773 |
| Improvements | 6,338 |
| Total | 12,111 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 312 |
| Total | 312 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 5,773 |
| Improvements | 6,650 |
| Total | 12,423 |
| Accumulated depreciation | $ 980 |
| Life on Which Depreciation in Latest Income Statements is Computed | 11 years |
| Illinois | Farm one | |
| Initial Cost to Company | |
| Land | $ 29,677 |
| Improvements | 431 |
| Total | 30,108 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 2,593 |
| Total | 2,593 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 29,677 |
| Improvements | 3,024 |
| Total | 32,701 |
| Accumulated depreciation | $ 727 |
| Life on Which Depreciation in Latest Income Statements is Computed | 25 years |
| Illinois | Farm two | |
| Initial Cost to Company | |
| Land | $ 22,887 |
| Improvements | 1,484 |
| Total | 24,371 |
| Cost Capitalized Subsequent to Acquisition | |
| Land | 39 |
| Improvements | 1,820 |
| Total | 1,859 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 22,926 |
| Improvements | 3,304 |
| Total | 26,230 |
| Accumulated depreciation | $ 664 |
| Life on Which Depreciation in Latest Income Statements is Computed | 26 years |
| Illinois | Farm three | |
| Initial Cost to Company | |
| Land | $ 14,188 |
| Improvements | 110 |
| Total | 14,298 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 14,188 |
| Improvements | 110 |
| Total | 14,298 |
| Accumulated depreciation | $ 19 |
| Life on Which Depreciation in Latest Income Statements is Computed | 6 years |
| Illinois | Farm four | |
| Initial Cost to Company | |
| Land | $ 7,359 |
| Improvements | 420 |
| Total | 7,779 |
| Cost Capitalized Subsequent to Acquisition | |
| Land | 1 |
| Improvements | (350) |
| Total | (349) |
| Gross Amount at Which Carried at Close of Period | |
| Land | 7,360 |
| Improvements | 70 |
| Total | 7,430 |
| Accumulated depreciation | $ 43 |
| Life on Which Depreciation in Latest Income Statements is Computed | 15 years |
| Illinois | Farm five | |
| Initial Cost to Company | |
| Land | $ 6,097 |
| Total | 6,097 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 450 |
| Total | 450 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 6,097 |
| Improvements | 450 |
| Total | 6,547 |
| Accumulated depreciation | $ 78 |
| Life on Which Depreciation in Latest Income Statements is Computed | 40 years |
| Illinois | Farm six | |
| Initial Cost to Company | |
| Land | $ 6,429 |
| Total | 6,429 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 6,429 |
| Total | 6,429 |
| Illinois | Farm seven | |
| Initial Cost to Company | |
| Land | 5,502 |
| Total | 5,502 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 338 |
| Total | 338 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 5,502 |
| Improvements | 338 |
| Total | 5,840 |
| Accumulated depreciation | $ 279 |
| Life on Which Depreciation in Latest Income Statements is Computed | 10 years |
| Illinois | Farm eight | |
| Initial Cost to Company | |
| Land | $ 5,463 |
| Improvements | 105 |
| Total | 5,568 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 7 |
| Total | 7 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 5,463 |
| Improvements | 112 |
| Total | 5,575 |
| Accumulated depreciation | $ 37 |
| Life on Which Depreciation in Latest Income Statements is Computed | 23 years |
| Illinois | Farm nine | |
| Initial Cost to Company | |
| Land | $ 4,928 |
| Improvements | 4 |
| Total | 4,932 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 148 |
| Total | 148 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 4,928 |
| Improvements | 152 |
| Total | 5,080 |
| Accumulated depreciation | $ 23 |
| Life on Which Depreciation in Latest Income Statements is Computed | 50 years |
| Illinois | Farm ten | |
| Initial Cost to Company | |
| Land | $ 4,819 |
| Improvements | 20 |
| Total | 4,839 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 4,819 |
| Improvements | 20 |
| Total | 4,839 |
| Accumulated depreciation | $ 10 |
| Life on Which Depreciation in Latest Income Statements is Computed | 5 years |
| Illinois | Farm eleven | |
| Initial Cost to Company | |
| Land | $ 4,575 |
| Total | 4,575 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 4,575 |
| Total | 4,575 |
| Illinois | Farm twelve | |
| Initial Cost to Company | |
| Land | 4,530 |
| Improvements | 4 |
| Total | 4,534 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 4,530 |
| Improvements | 4 |
| Total | 4,534 |
| Accumulated depreciation | $ 3 |
| Life on Which Depreciation in Latest Income Statements is Computed | 10 years |
| Illinois | Farm thirteen | |
| Initial Cost to Company | |
| Land | $ 4,358 |
| Total | 4,358 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 4,358 |
| Total | 4,358 |
| Illinois | Farm fourteen | |
| Initial Cost to Company | |
| Land | 3,818 |
| Total | 3,818 |
| Cost Capitalized Subsequent to Acquisition | |
| Land | 1 |
| Total | 1 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 3,819 |
| Total | 3,819 |
| Illinois | Farm fifteen | |
| Initial Cost to Company | |
| Land | 2,981 |
| Total | 2,981 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 634 |
| Total | 634 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 2,981 |
| Improvements | 634 |
| Total | 3,615 |
| Accumulated depreciation | $ 315 |
| Life on Which Depreciation in Latest Income Statements is Computed | 38 years |
| Illinois | Farm sixteen | |
| Initial Cost to Company | |
| Land | $ 3,547 |
| Total | 3,547 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 3,547 |
| Total | 3,547 |
| Illinois | Farm seventeen | |
| Initial Cost to Company | |
| Land | 1,290 |
| Total | 1,290 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 2,199 |
| Total | 2,199 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,290 |
| Improvements | 2,199 |
| Total | 3,489 |
| Accumulated depreciation | $ 806 |
| Life on Which Depreciation in Latest Income Statements is Computed | 38 years |
| Illinois | Farm eighteen | |
| Initial Cost to Company | |
| Land | $ 3,476 |
| Total | 3,476 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 4 |
| Total | 4 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 3,476 |
| Improvements | 4 |
| Total | 3,480 |
| Accumulated depreciation | $ 3 |
| Life on Which Depreciation in Latest Income Statements is Computed | 12 years |
| Illinois | Farm nineteen | |
| Initial Cost to Company | |
| Land | $ 3,401 |
| Improvements | 16 |
| Total | 3,417 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 3,401 |
| Improvements | 16 |
| Total | 3,417 |
| Accumulated depreciation | $ 4 |
| Life on Which Depreciation in Latest Income Statements is Computed | 10 years |
| Illinois | Farm twenty | |
| Initial Cost to Company | |
| Land | $ 3,002 |
| Improvements | 68 |
| Total | 3,070 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 253 |
| Total | 253 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 3,002 |
| Improvements | 321 |
| Total | 3,323 |
| Accumulated depreciation | $ 258 |
| Life on Which Depreciation in Latest Income Statements is Computed | 16 years |
| Illinois | Farm twenty one | |
| Initial Cost to Company | |
| Land | $ 3,218 |
| Total | 3,218 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 95 |
| Total | 95 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 3,218 |
| Improvements | 95 |
| Total | 3,313 |
| Accumulated depreciation | $ 17 |
| Life on Which Depreciation in Latest Income Statements is Computed | 40 years |
| Illinois | Farm twenty two | |
| Initial Cost to Company | |
| Land | $ 3,282 |
| Total | 3,282 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 3,282 |
| Total | 3,282 |
| Illinois | Farm twenty three | |
| Initial Cost to Company | |
| Land | 3,163 |
| Total | 3,163 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 3,163 |
| Total | 3,163 |
| Illinois | Farm twenty four | |
| Initial Cost to Company | |
| Land | 3,063 |
| Total | 3,063 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 3,063 |
| Total | 3,063 |
| Illinois | Farm twenty five | |
| Initial Cost to Company | |
| Land | 3,036 |
| Total | 3,036 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 3,036 |
| Total | 3,036 |
| Illinois | Farm twenty six | |
| Initial Cost to Company | |
| Land | 2,912 |
| Improvements | 89 |
| Total | 3,001 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 2,912 |
| Improvements | 89 |
| Total | 3,001 |
| Accumulated depreciation | $ 31 |
| Life on Which Depreciation in Latest Income Statements is Computed | 7 years |
| Illinois | Farm twenty seven | |
| Initial Cost to Company | |
| Land | $ 2,687 |
| Total | 2,687 |
| Cost Capitalized Subsequent to Acquisition | |
| Land | 3 |
| Improvements | 204 |
| Total | 207 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 2,690 |
| Improvements | 204 |
| Total | 2,894 |
| Accumulated depreciation | $ 31 |
| Life on Which Depreciation in Latest Income Statements is Computed | 50 years |
| Illinois | Farm twenty eight | |
| Initial Cost to Company | |
| Land | $ 2,875 |
| Improvements | 42 |
| Total | 2,917 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | (42) |
| Total | (42) |
| Gross Amount at Which Carried at Close of Period | |
| Land | 2,875 |
| Total | 2,875 |
| Illinois | Farm twenty nine | |
| Initial Cost to Company | |
| Land | 2,572 |
| Total | 2,572 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 236 |
| Total | 236 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 2,572 |
| Improvements | 236 |
| Total | 2,808 |
| Accumulated depreciation | $ 38 |
| Life on Which Depreciation in Latest Income Statements is Computed | 50 years |
| Illinois | Farm thirty | |
| Initial Cost to Company | |
| Land | $ 2,723 |
| Total | 2,723 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 2,723 |
| Total | 2,723 |
| Illinois | Farm thirty one | |
| Initial Cost to Company | |
| Land | 2,661 |
| Total | 2,661 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 2,661 |
| Total | 2,661 |
| Illinois | Farm thirty two | |
| Initial Cost to Company | |
| Land | 2,547 |
| Total | 2,547 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 2,547 |
| Total | 2,547 |
| Illinois | Farm thirty three | |
| Initial Cost to Company | |
| Land | 2,525 |
| Total | 2,525 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 2,525 |
| Total | 2,525 |
| Illinois | Farm thirty four | |
| Initial Cost to Company | |
| Land | 2,416 |
| Improvements | 22 |
| Total | 2,438 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 2,416 |
| Improvements | 22 |
| Total | 2,438 |
| Accumulated depreciation | $ 3 |
| Life on Which Depreciation in Latest Income Statements is Computed | 20 years |
| Illinois | Farm thirty five | |
| Initial Cost to Company | |
| Land | $ 2,428 |
| Total | 2,428 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 2,428 |
| Total | 2,428 |
| Illinois | Farm thirty six | |
| Initial Cost to Company | |
| Land | 2,406 |
| Total | 2,406 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 2,406 |
| Total | 2,406 |
| Illinois | Farm thirty seven | |
| Initial Cost to Company | |
| Land | 2,028 |
| Improvements | 28 |
| Total | 2,056 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 225 |
| Total | 225 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 2,028 |
| Improvements | 253 |
| Total | 2,281 |
| Accumulated depreciation | $ 44 |
| Life on Which Depreciation in Latest Income Statements is Computed | 40 years |
| Illinois | Farm thirty eight | |
| Initial Cost to Company | |
| Land | $ 2,019 |
| Total | 2,019 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 216 |
| Total | 216 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 2,019 |
| Improvements | 216 |
| Total | 2,235 |
| Accumulated depreciation | $ 38 |
| Life on Which Depreciation in Latest Income Statements is Computed | 34 years |
| Illinois | Farm thirty nine | |
| Initial Cost to Company | |
| Land | $ 2,104 |
| Total | 2,104 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 98 |
| Total | 98 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 2,104 |
| Improvements | 98 |
| Total | 2,202 |
| Accumulated depreciation | $ 20 |
| Life on Which Depreciation in Latest Income Statements is Computed | 40 years |
| Illinois | Farm forty | |
| Initial Cost to Company | |
| Land | $ 2,128 |
| Improvements | 34 |
| Total | 2,162 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 2,128 |
| Improvements | 34 |
| Total | 2,162 |
| Accumulated depreciation | $ 10 |
| Life on Which Depreciation in Latest Income Statements is Computed | 7 years |
| Illinois | Farm forty one | |
| Initial Cost to Company | |
| Land | $ 2,146 |
| Total | 2,146 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 2,146 |
| Total | 2,146 |
| Illinois | Farm forty two | |
| Initial Cost to Company | |
| Land | 1,700 |
| Total | 1,700 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 346 |
| Total | 346 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,700 |
| Improvements | 346 |
| Total | 2,046 |
| Accumulated depreciation | $ 97 |
| Life on Which Depreciation in Latest Income Statements is Computed | 35 years |
| Illinois | Farm forty three | |
| Initial Cost to Company | |
| Land | $ 2,041 |
| Total | 2,041 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 2,041 |
| Total | 2,041 |
| Illinois | Farm forty four | |
| Initial Cost to Company | |
| Land | 1,999 |
| Total | 1,999 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,999 |
| Total | 1,999 |
| Illinois | Farm forty five | |
| Initial Cost to Company | |
| Land | 1,877 |
| Improvements | 105 |
| Total | 1,982 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,877 |
| Improvements | 105 |
| Total | 1,982 |
| Accumulated depreciation | $ 37 |
| Life on Which Depreciation in Latest Income Statements is Computed | 25 years |
| Illinois | Farm forty six | |
| Initial Cost to Company | |
| Land | $ 1,975 |
| Total | 1,975 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,975 |
| Total | 1,975 |
| Illinois | Farm forty seven | |
| Initial Cost to Company | |
| Land | 1,960 |
| Total | 1,960 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,960 |
| Total | 1,960 |
| Illinois | Farm forty eight | |
| Initial Cost to Company | |
| Land | 1,949 |
| Total | 1,949 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,949 |
| Total | 1,949 |
| Illinois | Farm forty nine | |
| Initial Cost to Company | |
| Land | 1,905 |
| Total | 1,905 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,905 |
| Total | 1,905 |
| Illinois | Farm fifty | |
| Initial Cost to Company | |
| Land | 1,863 |
| Total | 1,863 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,863 |
| Total | 1,863 |
| Illinois | Farm fifty one | |
| Initial Cost to Company | |
| Land | 1,856 |
| Total | 1,856 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,856 |
| Total | 1,856 |
| Illinois | Farm fifty two | |
| Initial Cost to Company | |
| Land | 1,825 |
| Total | 1,825 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,825 |
| Total | 1,825 |
| Illinois | Farm fifty three | |
| Initial Cost to Company | |
| Land | 1,815 |
| Total | 1,815 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,815 |
| Total | 1,815 |
| Illinois | Farm fifty four | |
| Initial Cost to Company | |
| Land | 1,696 |
| Total | 1,696 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 109 |
| Total | 109 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,696 |
| Improvements | 109 |
| Total | 1,805 |
| Accumulated depreciation | $ 17 |
| Life on Which Depreciation in Latest Income Statements is Computed | 50 years |
| Illinois | Farm fifty five | |
| Initial Cost to Company | |
| Land | $ 1,772 |
| Total | 1,772 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,772 |
| Total | 1,772 |
| Illinois | Farm fifty six | |
| Initial Cost to Company | |
| Land | 1,750 |
| Total | 1,750 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,750 |
| Total | 1,750 |
| Illinois | Farm fifty seven | |
| Initial Cost to Company | |
| Land | 1,735 |
| Total | 1,735 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,735 |
| Total | 1,735 |
| Illinois | Farm fifty eight | |
| Initial Cost to Company | |
| Land | 1,734 |
| Total | 1,734 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,734 |
| Total | 1,734 |
| Illinois | Farm fifty nine | |
| Initial Cost to Company | |
| Land | 1,646 |
| Improvements | 88 |
| Total | 1,734 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,646 |
| Improvements | 88 |
| Total | 1,734 |
| Accumulated depreciation | $ 34 |
| Life on Which Depreciation in Latest Income Statements is Computed | 23 years |
| Illinois | Farm sixty | |
| Initial Cost to Company | |
| Land | $ 1,721 |
| Total | 1,721 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,721 |
| Total | 1,721 |
| Illinois | Farm sixty one | |
| Initial Cost to Company | |
| Land | 1,617 |
| Improvements | 94 |
| Total | 1,711 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,617 |
| Improvements | 94 |
| Total | 1,711 |
| Accumulated depreciation | $ 36 |
| Life on Which Depreciation in Latest Income Statements is Computed | 23 years |
| Illinois | Farm sixty two | |
| Initial Cost to Company | |
| Land | $ 1,678 |
| Improvements | 4 |
| Total | 1,682 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | (4) |
| Total | (4) |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,678 |
| Total | 1,678 |
| Illinois | Farm sixty three | |
| Initial Cost to Company | |
| Land | 1,496 |
| Total | 1,496 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 159 |
| Total | 159 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,496 |
| Improvements | 159 |
| Total | 1,655 |
| Accumulated depreciation | $ 6 |
| Life on Which Depreciation in Latest Income Statements is Computed | 30 years |
| Illinois | Farm sixty four | |
| Initial Cost to Company | |
| Land | $ 1,526 |
| Total | 1,526 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 126 |
| Total | 126 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,526 |
| Improvements | 126 |
| Total | 1,652 |
| Accumulated depreciation | $ 19 |
| Life on Which Depreciation in Latest Income Statements is Computed | 50 years |
| Illinois | Farm sixty five | |
| Initial Cost to Company | |
| Land | $ 1,623 |
| Total | 1,623 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,623 |
| Total | 1,623 |
| Illinois | Farm sixty six | |
| Initial Cost to Company | |
| Land | 1,606 |
| Total | 1,606 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,606 |
| Total | 1,606 |
| Illinois | Farm sixty seven | |
| Initial Cost to Company | |
| Land | 1,591 |
| Total | 1,591 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,591 |
| Total | 1,591 |
| Illinois | Farm sixty eight | |
| Initial Cost to Company | |
| Land | 1,500 |
| Total | 1,500 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 26 |
| Total | 26 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,500 |
| Improvements | 26 |
| Total | 1,526 |
| Accumulated depreciation | $ 5 |
| Life on Which Depreciation in Latest Income Statements is Computed | 50 years |
| Illinois | Farm sixty nine | |
| Initial Cost to Company | |
| Land | $ 1,423 |
| Improvements | 60 |
| Total | 1,483 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 38 |
| Total | 38 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,423 |
| Improvements | 98 |
| Total | 1,521 |
| Accumulated depreciation | $ 71 |
| Life on Which Depreciation in Latest Income Statements is Computed | 35 years |
| Illinois | Farm seventy | |
| Initial Cost to Company | |
| Land | $ 1,484 |
| Total | 1,484 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,484 |
| Total | 1,484 |
| Illinois | Farm seventy one | |
| Initial Cost to Company | |
| Land | 1,475 |
| Total | 1,475 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,475 |
| Total | 1,475 |
| Illinois | Farm seventy two | |
| Initial Cost to Company | |
| Land | 1,471 |
| Total | 1,471 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,471 |
| Total | 1,471 |
| Illinois | Farm seventy three | |
| Initial Cost to Company | |
| Land | 1,438 |
| Total | 1,438 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,438 |
| Total | 1,438 |
| Illinois | Farm seventy four | |
| Initial Cost to Company | |
| Land | 1,437 |
| Total | 1,437 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,437 |
| Total | 1,437 |
| Illinois | Farm seventy five | |
| Initial Cost to Company | |
| Land | 1,403 |
| Total | 1,403 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,403 |
| Total | 1,403 |
| Illinois | Farm seventy six | |
| Initial Cost to Company | |
| Land | 1,231 |
| Total | 1,231 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 116 |
| Total | 116 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,231 |
| Improvements | 116 |
| Total | 1,347 |
| Accumulated depreciation | $ 20 |
| Life on Which Depreciation in Latest Income Statements is Computed | 40 years |
| Illinois | Farm seventy seven | |
| Initial Cost to Company | |
| Land | $ 1,322 |
| Total | 1,322 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,322 |
| Total | 1,322 |
| Illinois | Farm seventy eight | |
| Initial Cost to Company | |
| Land | 1,321 |
| Total | 1,321 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,321 |
| Total | 1,321 |
| Illinois | Farm seventy nine | |
| Initial Cost to Company | |
| Land | 1,132 |
| Improvements | 35 |
| Total | 1,167 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 103 |
| Total | 103 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,132 |
| Improvements | 138 |
| Total | 1,270 |
| Accumulated depreciation | $ 14 |
| Life on Which Depreciation in Latest Income Statements is Computed | 30 years |
| Illinois | Farm eighty | |
| Initial Cost to Company | |
| Land | $ 801 |
| Improvements | 97 |
| Total | 898 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 364 |
| Total | 364 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 801 |
| Improvements | 461 |
| Total | 1,262 |
| Accumulated depreciation | $ 69 |
| Life on Which Depreciation in Latest Income Statements is Computed | 40 years |
| Illinois | Farm eighty one | |
| Initial Cost to Company | |
| Land | $ 1,261 |
| Total | 1,261 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,261 |
| Total | 1,261 |
| Illinois | Farm eighty two | |
| Initial Cost to Company | |
| Land | 1,120 |
| Total | 1,120 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 138 |
| Total | 138 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,120 |
| Improvements | 138 |
| Total | 1,258 |
| Accumulated depreciation | $ 25 |
| Life on Which Depreciation in Latest Income Statements is Computed | 50 years |
| Illinois | Farm eighty three | |
| Initial Cost to Company | |
| Land | $ 1,256 |
| Total | 1,256 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,256 |
| Total | 1,256 |
| Illinois | Farm eighty four | |
| Initial Cost to Company | |
| Land | 1,221 |
| Total | 1,221 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,221 |
| Total | 1,221 |
| Illinois | Farm eighty five | |
| Initial Cost to Company | |
| Land | 1,147 |
| Total | 1,147 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 60 |
| Total | 60 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,147 |
| Improvements | 60 |
| Total | 1,207 |
| Accumulated depreciation | $ 11 |
| Life on Which Depreciation in Latest Income Statements is Computed | 50 years |
| Illinois | Farm eighty six | |
| Initial Cost to Company | |
| Land | $ 1,173 |
| Total | 1,173 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,173 |
| Total | 1,173 |
| Illinois | Farm eighty seven | |
| Initial Cost to Company | |
| Land | 1,160 |
| Total | 1,160 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,160 |
| Total | 1,160 |
| Illinois | Farm eighty eight | |
| Initial Cost to Company | |
| Land | 1,117 |
| Improvements | 28 |
| Total | 1,145 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 9 |
| Total | 9 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,117 |
| Improvements | 37 |
| Total | 1,154 |
| Accumulated depreciation | $ 18 |
| Life on Which Depreciation in Latest Income Statements is Computed | 20 years |
| Illinois | Farm eighty nine | |
| Initial Cost to Company | |
| Land | $ 1,077 |
| Total | 1,077 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 70 |
| Total | 70 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,077 |
| Improvements | 70 |
| Total | 1,147 |
| Accumulated depreciation | $ 12 |
| Life on Which Depreciation in Latest Income Statements is Computed | 40 years |
| Illinois | Farm ninety | |
| Initial Cost to Company | |
| Land | $ 1,128 |
| Improvements | 44 |
| Total | 1,172 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | (37) |
| Total | (37) |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,128 |
| Improvements | 7 |
| Total | 1,135 |
| Accumulated depreciation | $ 2 |
| Life on Which Depreciation in Latest Income Statements is Computed | 30 years |
| Illinois | Farm ninety one | |
| Initial Cost to Company | |
| Land | $ 1,128 |
| Total | 1,128 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,128 |
| Total | 1,128 |
| Illinois | Farm ninety two | |
| Initial Cost to Company | |
| Land | 1,121 |
| Total | 1,121 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,121 |
| Total | 1,121 |
| Illinois | Farm ninety three | |
| Initial Cost to Company | |
| Land | 1,082 |
| Total | 1,082 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,082 |
| Total | 1,082 |
| Illinois | Farm ninety four | |
| Initial Cost to Company | |
| Land | 991 |
| Total | 991 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 77 |
| Total | 77 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 991 |
| Improvements | 77 |
| Total | 1,068 |
| Accumulated depreciation | $ 13 |
| Life on Which Depreciation in Latest Income Statements is Computed | 40 years |
| Illinois | Farm ninety five | |
| Initial Cost to Company | |
| Land | $ 1,060 |
| Total | 1,060 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,060 |
| Total | 1,060 |
| Illinois | Farm ninety six | |
| Initial Cost to Company | |
| Land | 997 |
| Total | 997 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 58 |
| Total | 58 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 997 |
| Improvements | 58 |
| Total | 1,055 |
| Accumulated depreciation | $ 9 |
| Life on Which Depreciation in Latest Income Statements is Computed | 50 years |
| Illinois | Farm ninety seven | |
| Initial Cost to Company | |
| Land | $ 1,065 |
| Improvements | 27 |
| Total | 1,092 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | (44) |
| Total | (44) |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,065 |
| Improvements | (17) |
| Total | 1,048 |
| Illinois | Farm ninety eight | |
| Initial Cost to Company | |
| Land | 1,007 |
| Total | 1,007 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,007 |
| Total | 1,007 |
| Illinois | Farm ninety nine | |
| Initial Cost to Company | |
| Land | 952 |
| Improvements | 40 |
| Total | 992 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 952 |
| Improvements | 40 |
| Total | 992 |
| Accumulated depreciation | $ 11 |
| Life on Which Depreciation in Latest Income Statements is Computed | 32 years |
| Illinois | Farm one hundred | |
| Initial Cost to Company | |
| Land | $ 982 |
| Total | 982 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 982 |
| Total | 982 |
| Illinois | Farm one hundred and one | |
| Initial Cost to Company | |
| Land | 977 |
| Total | 977 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 977 |
| Total | 977 |
| Illinois | Farm one hundred and two | |
| Initial Cost to Company | |
| Land | 974 |
| Total | 974 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 974 |
| Total | 974 |
| Illinois | Farm one hundred and three | |
| Initial Cost to Company | |
| Land | 970 |
| Total | 970 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 970 |
| Total | 970 |
| Illinois | Farm one hundred and four | |
| Initial Cost to Company | |
| Land | 846 |
| Total | 846 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 112 |
| Total | 112 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 846 |
| Improvements | 112 |
| Total | 958 |
| Accumulated depreciation | $ 14 |
| Life on Which Depreciation in Latest Income Statements is Computed | 40 years |
| Illinois | Farm one hundred and five | |
| Initial Cost to Company | |
| Land | $ 923 |
| Improvements | 53 |
| Total | 976 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | (29) |
| Total | (29) |
| Gross Amount at Which Carried at Close of Period | |
| Land | 923 |
| Improvements | 24 |
| Total | 947 |
| Accumulated depreciation | $ 6 |
| Life on Which Depreciation in Latest Income Statements is Computed | 50 years |
| Illinois | Farm one hundred and six | |
| Initial Cost to Company | |
| Land | $ 940 |
| Total | 940 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 940 |
| Total | 940 |
| Illinois | Farm one hundred and seven | |
| Initial Cost to Company | |
| Land | 878 |
| Improvements | 33 |
| Total | 911 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 878 |
| Improvements | 33 |
| Total | 911 |
| Accumulated depreciation | $ 7 |
| Life on Which Depreciation in Latest Income Statements is Computed | 13 years |
| Illinois | Farm one hundred and eight | |
| Initial Cost to Company | |
| Land | $ 847 |
| Improvements | 63 |
| Total | 910 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 847 |
| Improvements | 63 |
| Total | 910 |
| Accumulated depreciation | $ 28 |
| Life on Which Depreciation in Latest Income Statements is Computed | 22 years |
| Illinois | Farm one hundred and nine | |
| Initial Cost to Company | |
| Land | $ 881 |
| Total | 881 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 4 |
| Total | 4 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 881 |
| Improvements | 4 |
| Total | 885 |
| Accumulated depreciation | $ 2 |
| Life on Which Depreciation in Latest Income Statements is Computed | 20 years |
| Illinois | Farm one hundred and ten | |
| Initial Cost to Company | |
| Land | $ 866 |
| Improvements | 18 |
| Total | 884 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 866 |
| Improvements | 18 |
| Total | 884 |
| Accumulated depreciation | $ 2 |
| Life on Which Depreciation in Latest Income Statements is Computed | 48 years |
| Illinois | Farm one hundred and eleven | |
| Initial Cost to Company | |
| Land | $ 815 |
| Total | 815 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 60 |
| Total | 60 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 815 |
| Improvements | 60 |
| Total | 875 |
| Accumulated depreciation | $ 10 |
| Life on Which Depreciation in Latest Income Statements is Computed | 50 years |
| Illinois | Farm one hundred and twelve | |
| Initial Cost to Company | |
| Land | $ 865 |
| Total | 865 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 865 |
| Total | 865 |
| Illinois | Farm one hundred and thirteen | |
| Initial Cost to Company | |
| Land | 856 |
| Improvements | 55 |
| Total | 911 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | (47) |
| Total | (47) |
| Gross Amount at Which Carried at Close of Period | |
| Land | 856 |
| Improvements | 8 |
| Total | 864 |
| Accumulated depreciation | $ 2 |
| Life on Which Depreciation in Latest Income Statements is Computed | 30 years |
| Illinois | Farm one hundred and fourteen | |
| Initial Cost to Company | |
| Land | $ 858 |
| Total | 858 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 858 |
| Total | 858 |
| Illinois | Farm one hundred and fifteen | |
| Initial Cost to Company | |
| Land | 855 |
| Total | 855 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 855 |
| Total | 855 |
| Illinois | Farm one hundred and sixteen | |
| Initial Cost to Company | |
| Land | 644 |
| Improvements | 93 |
| Total | 737 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 115 |
| Total | 115 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 644 |
| Improvements | 208 |
| Total | 852 |
| Accumulated depreciation | $ 56 |
| Life on Which Depreciation in Latest Income Statements is Computed | 42 years |
| Illinois | Farm one hundred and seventeen | |
| Initial Cost to Company | |
| Land | $ 700 |
| Improvements | 110 |
| Total | 810 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 20 |
| Total | 20 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 700 |
| Improvements | 130 |
| Total | 830 |
| Accumulated depreciation | $ 46 |
| Life on Which Depreciation in Latest Income Statements is Computed | 50 years |
| Illinois | Farm one hundred and eighteen | |
| Initial Cost to Company | |
| Land | $ 829 |
| Total | 829 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 829 |
| Total | 829 |
| Illinois | Farm one hundred and nineteen | |
| Initial Cost to Company | |
| Land | 825 |
| Total | 825 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 825 |
| Total | 825 |
| Illinois | Farm one hundred and twenty | |
| Initial Cost to Company | |
| Land | 776 |
| Improvements | 47 |
| Total | 823 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 776 |
| Improvements | 47 |
| Total | 823 |
| Accumulated depreciation | $ 17 |
| Life on Which Depreciation in Latest Income Statements is Computed | 25 years |
| Louisiana | Farm one | |
| Initial Cost to Company | |
| Land | $ 24,882 |
| Improvements | 128 |
| Total | 25,010 |
| Cost Capitalized Subsequent to Acquisition | |
| Land | 131 |
| Improvements | 195 |
| Total | 326 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 25,013 |
| Improvements | 323 |
| Total | 25,336 |
| Accumulated depreciation | $ 73 |
| Life on Which Depreciation in Latest Income Statements is Computed | 6 years |
| South Carolina | Farm one | |
| Initial Cost to Company | |
| Land | $ 7,904 |
| Improvements | 133 |
| Total | 8,037 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 72 |
| Total | 72 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 7,904 |
| Improvements | 205 |
| Total | 8,109 |
| Accumulated depreciation | $ 40 |
| Life on Which Depreciation in Latest Income Statements is Computed | 23 years |
| South Carolina | Farm two | |
| Initial Cost to Company | |
| Land | $ 1,321 |
| Improvements | 91 |
| Total | 1,412 |
| Cost Capitalized Subsequent to Acquisition | |
| Land | 246 |
| Improvements | 997 |
| Total | 1,243 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,567 |
| Improvements | 1,088 |
| Total | 2,655 |
| Accumulated depreciation | $ 156 |
| Life on Which Depreciation in Latest Income Statements is Computed | 32 years |
| South Carolina | Farm three | |
| Initial Cost to Company | |
| Land | $ 1,090 |
| Total | 1,090 |
| Cost Capitalized Subsequent to Acquisition | |
| Land | 230 |
| Improvements | 847 |
| Total | 1,077 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,320 |
| Improvements | 847 |
| Total | 2,167 |
| Accumulated depreciation | $ 145 |
| Life on Which Depreciation in Latest Income Statements is Computed | 39 years |
| South Carolina | Farm four | |
| Initial Cost to Company | |
| Land | $ 1,303 |
| Improvements | 225 |
| Total | 1,528 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 265 |
| Total | 265 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,303 |
| Improvements | 490 |
| Total | 1,793 |
| Accumulated depreciation | $ 93 |
| Life on Which Depreciation in Latest Income Statements is Computed | 34 years |
| Colorado | Farm one | |
| Initial Cost to Company | |
| Land | $ 10,716 |
| Improvements | 70 |
| Total | 10,786 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 10,716 |
| Improvements | 70 |
| Total | 10,786 |
| Accumulated depreciation | $ 19 |
| Life on Which Depreciation in Latest Income Statements is Computed | 39 years |
| Colorado | Farm two | |
| Initial Cost to Company | |
| Land | $ 3,388 |
| Improvements | 147 |
| Total | 3,535 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 2,179 |
| Total | 2,179 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 3,388 |
| Improvements | 2,326 |
| Total | 5,714 |
| Accumulated depreciation | $ 499 |
| Life on Which Depreciation in Latest Income Statements is Computed | 21 years |
| Colorado | Farm three | |
| Initial Cost to Company | |
| Land | $ 793 |
| Improvements | 4,731 |
| Total | 5,524 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 173 |
| Total | 173 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 793 |
| Improvements | 4,904 |
| Total | 5,697 |
| Accumulated depreciation | $ 643 |
| Life on Which Depreciation in Latest Income Statements is Computed | 22 years |
| Colorado | Farm four | |
| Initial Cost to Company | |
| Land | $ 4,156 |
| Improvements | 1,280 |
| Total | 5,436 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | (6) |
| Total | (6) |
| Gross Amount at Which Carried at Close of Period | |
| Land | 4,156 |
| Improvements | 1,274 |
| Total | 5,430 |
| Accumulated depreciation | $ 408 |
| Life on Which Depreciation in Latest Income Statements is Computed | 28 years |
| Colorado | Farm five | |
| Initial Cost to Company | |
| Land | $ 3,566 |
| Improvements | 359 |
| Total | 3,925 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 130 |
| Total | 130 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 3,566 |
| Improvements | 489 |
| Total | 4,055 |
| Accumulated depreciation | $ 167 |
| Life on Which Depreciation in Latest Income Statements is Computed | 20 years |
| Colorado | Farm six | |
| Initial Cost to Company | |
| Land | $ 1,995 |
| Improvements | 84 |
| Total | 2,079 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 504 |
| Total | 504 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,995 |
| Improvements | 588 |
| Total | 2,583 |
| Accumulated depreciation | $ 246 |
| Life on Which Depreciation in Latest Income Statements is Computed | 17 years |
| Colorado | Farm seven | |
| Initial Cost to Company | |
| Land | $ 2,328 |
| Total | 2,328 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 2,328 |
| Total | 2,328 |
| Colorado | Farm eight | |
| Initial Cost to Company | |
| Land | 1,760 |
| Total | 1,760 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 248 |
| Total | 248 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,760 |
| Improvements | 248 |
| Total | 2,008 |
| Accumulated depreciation | $ 67 |
| Life on Which Depreciation in Latest Income Statements is Computed | 23 years |
| Colorado | Farm nine | |
| Initial Cost to Company | |
| Land | $ 1,810 |
| Improvements | 210 |
| Total | 2,020 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | (129) |
| Total | (129) |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,810 |
| Improvements | 81 |
| Total | 1,891 |
| Accumulated depreciation | $ 30 |
| Life on Which Depreciation in Latest Income Statements is Computed | 18 years |
| Colorado | Farm ten | |
| Initial Cost to Company | |
| Land | $ 1,030 |
| Improvements | 170 |
| Total | 1,200 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | (87) |
| Total | (87) |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,030 |
| Improvements | 83 |
| Total | 1,113 |
| Accumulated depreciation | $ 19 |
| Life on Which Depreciation in Latest Income Statements is Computed | 24 years |
| Colorado | Farm eleven | |
| Initial Cost to Company | |
| Land | $ 1,105 |
| Total | 1,105 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,105 |
| Total | 1,105 |
| Colorado | Farm twelve | |
| Initial Cost to Company | |
| Land | 809 |
| Improvements | 141 |
| Total | 950 |
| Cost Capitalized Subsequent to Acquisition | |
| Land | 10 |
| Improvements | 62 |
| Total | 72 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 819 |
| Improvements | 203 |
| Total | 1,022 |
| Accumulated depreciation | $ 65 |
| Life on Which Depreciation in Latest Income Statements is Computed | 31 years |
| Indiana | Farm twenty five | |
| Initial Cost to Company | |
| Land | $ 2,125 |
| Total | 2,125 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 2,125 |
| Total | 2,125 |
| Arkansas | Farm one | |
| Initial Cost to Company | |
| Land | 5,169 |
| Improvements | 185 |
| Total | 5,354 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 5,169 |
| Improvements | 185 |
| Total | 5,354 |
| Accumulated depreciation | $ 114 |
| Life on Which Depreciation in Latest Income Statements is Computed | 15 years |
| Arkansas | Farm two | |
| Initial Cost to Company | |
| Land | $ 1,575 |
| Improvements | 60 |
| Total | 1,635 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,575 |
| Improvements | 60 |
| Total | $ 1,635 |
| Life on Which Depreciation in Latest Income Statements is Computed | 10 years |
| California | Farm one | |
| Initial Cost to Company | |
| Land | $ 44,994 |
| Total | 44,994 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 44,994 |
| Total | 44,994 |
| California | Farm two | |
| Initial Cost to Company | |
| Land | 33,482 |
| Total | 33,482 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 33,482 |
| Total | 33,482 |
| California | Farm three | |
| Initial Cost to Company | |
| Land | 19,925 |
| Improvements | 11,521 |
| Total | 31,446 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 1,782 |
| Total | 1,782 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 19,925 |
| Improvements | 13,303 |
| Total | 33,228 |
| Accumulated depreciation | $ 6,221 |
| Life on Which Depreciation in Latest Income Statements is Computed | 17 years |
| California | Farm four | |
| Initial Cost to Company | |
| Land | $ 31,567 |
| Total | 31,567 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 31,567 |
| Total | 31,567 |
| California | Farm five | |
| Initial Cost to Company | |
| Land | 7,647 |
| Improvements | 11,518 |
| Total | 19,165 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 991 |
| Total | 991 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 7,647 |
| Improvements | 12,509 |
| Total | 20,156 |
| Accumulated depreciation | $ 3,453 |
| Life on Which Depreciation in Latest Income Statements is Computed | 24 years |
| California | Farm six | |
| Initial Cost to Company | |
| Land | $ 10,935 |
| Improvements | 6,878 |
| Total | 17,813 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 409 |
| Total | 409 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 10,935 |
| Improvements | 7,287 |
| Total | 18,222 |
| Accumulated depreciation | $ 2,792 |
| Life on Which Depreciation in Latest Income Statements is Computed | 28 years |
| California | Farm seven | |
| Initial Cost to Company | |
| Land | $ 9,998 |
| Improvements | 8,116 |
| Total | 18,114 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | (488) |
| Total | (488) |
| Gross Amount at Which Carried at Close of Period | |
| Land | 9,998 |
| Improvements | 7,628 |
| Total | 17,626 |
| Accumulated depreciation | $ 3,131 |
| Life on Which Depreciation in Latest Income Statements is Computed | 19 years |
| California | Farm eight | |
| Initial Cost to Company | |
| Land | $ 8,326 |
| Improvements | 6,075 |
| Total | 14,401 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 2,649 |
| Total | 2,649 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 8,326 |
| Improvements | 8,724 |
| Total | 17,050 |
| Accumulated depreciation | $ 1,783 |
| Life on Which Depreciation in Latest Income Statements is Computed | 27 years |
| California | Farm nine | |
| Initial Cost to Company | |
| Land | $ 11,888 |
| Improvements | 3,398 |
| Total | 15,286 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 789 |
| Total | 789 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 11,888 |
| Improvements | 4,187 |
| Total | 16,075 |
| Accumulated depreciation | $ 1,739 |
| Life on Which Depreciation in Latest Income Statements is Computed | 20 years |
| California | Farm ten | |
| Initial Cost to Company | |
| Land | $ 8,340 |
| Improvements | 4,546 |
| Total | 12,886 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | (2,345) |
| Total | (2,345) |
| Gross Amount at Which Carried at Close of Period | |
| Land | 8,340 |
| Improvements | 2,201 |
| Total | 10,541 |
| Accumulated depreciation | $ 807 |
| Life on Which Depreciation in Latest Income Statements is Computed | 23 years |
| California | Farm eleven | |
| Initial Cost to Company | |
| Land | $ 9,534 |
| Improvements | 263 |
| Total | 9,797 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | (31) |
| Total | (31) |
| Gross Amount at Which Carried at Close of Period | |
| Land | 9,534 |
| Improvements | 232 |
| Total | 9,766 |
| Accumulated depreciation | $ 154 |
| Life on Which Depreciation in Latest Income Statements is Computed | 17 years |
| California | Farm twelve | |
| Initial Cost to Company | |
| Land | $ 6,191 |
| Improvements | 2,772 |
| Total | 8,963 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | (70) |
| Total | (70) |
| Gross Amount at Which Carried at Close of Period | |
| Land | 6,191 |
| Improvements | 2,702 |
| Total | 8,893 |
| Accumulated depreciation | $ 1,181 |
| Life on Which Depreciation in Latest Income Statements is Computed | 15 years |
| California | Farm thirteen | |
| Initial Cost to Company | |
| Land | $ 5,446 |
| Improvements | 390 |
| Total | 5,836 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 5,446 |
| Improvements | 390 |
| Total | 5,836 |
| Accumulated depreciation | $ 148 |
| Life on Which Depreciation in Latest Income Statements is Computed | 11 years |
| California | Farm fourteen | |
| Initial Cost to Company | |
| Land | $ 3,559 |
| Improvements | 3,317 |
| Total | 6,876 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | (1,122) |
| Total | (1,122) |
| Gross Amount at Which Carried at Close of Period | |
| Land | 3,559 |
| Improvements | 2,195 |
| Total | 5,754 |
| Accumulated depreciation | $ 641 |
| Life on Which Depreciation in Latest Income Statements is Computed | 27 years |
| California | Farm fifteen | |
| Initial Cost to Company | |
| Land | $ 2,461 |
| Improvements | 1,974 |
| Total | 4,435 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | (2) |
| Total | (2) |
| Gross Amount at Which Carried at Close of Period | |
| Land | 2,461 |
| Improvements | 1,972 |
| Total | 4,433 |
| Accumulated depreciation | $ 436 |
| Life on Which Depreciation in Latest Income Statements is Computed | 20 years |
| California | Farm sixteen | |
| Initial Cost to Company | |
| Land | $ 967 |
| Improvements | 1,357 |
| Total | 2,324 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 333 |
| Total | 333 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 967 |
| Improvements | 1,690 |
| Total | 2,657 |
| Accumulated depreciation | $ 510 |
| Life on Which Depreciation in Latest Income Statements is Computed | 27 years |
| Nebraska | Farm one | |
| Initial Cost to Company | |
| Land | $ 1,608 |
| Improvements | 32 |
| Total | 1,640 |
| Cost Capitalized Subsequent to Acquisition | |
| Improvements | 98 |
| Total | 98 |
| Gross Amount at Which Carried at Close of Period | |
| Land | 1,608 |
| Improvements | 130 |
| Total | 1,738 |
| Accumulated depreciation | $ 40 |
| Life on Which Depreciation in Latest Income Statements is Computed | 23 years |
Schedule III-Real Estate and Accumulated Depreciation - FP Land LLC - Real Estate and Accumulated Depreciation (Details) - USD ($) $ in Thousands |
12 Months Ended | |
|---|---|---|
Dec. 31, 2024 |
Dec. 31, 2023 |
|
| Real estate: | ||
| Balance at beginning of year | $ 990,052 | $ 1,129,485 |
| Additions during period | ||
| Additions through construction of improvements | 4,305 | 10,424 |
| Disposition of property and improvements | (264,291) | (165,335) |
| Acquisitions through business combinations and/or asset acquisitions | 17,891 | 22,171 |
| Impairment of assets | (150) | (6,693) |
| Balance at end of year | 747,807 | 990,052 |
| Accumulated depreciation: | ||
| Balance at beginning of year | 33,048 | 38,433 |
| Disposition of improvements | (7,114) | (12,010) |
| Additions charged to costs and expenses | 5,567 | 7,478 |
| Impairment of assets | (853) | |
| Balance at end of year | 31,501 | 33,048 |
| Real Estate and Accumulated Depreciation balance per consolidated balance sheet | ||
| Real Estate balance per schedule | 747,807 | 990,052 |
| Construction in progress | 1,484 | 4,453 |
| Other non-real estate | 109 | 109 |
| Balance per consolidated balance sheet | 749,400 | 994,614 |
| Accumulated depreciation per schedule | 31,501 | 33,048 |
| Other non-real estate | 56 | 35 |
| Balance per consolidated balance sheet | $ 31,557 | $ 33,083 |