CARETRUST REIT, INC., 10-K filed on 2/12/2025
Annual Report
v3.25.0.1
COVER - USD ($)
$ in Billions
12 Months Ended
Dec. 31, 2024
Feb. 11, 2025
Jun. 30, 2024
Cover [Abstract]      
Document Type 10-K    
Document Annual Report true    
Document Period End Date Dec. 31, 2024    
Current Fiscal Year End Date --12-31    
Document Transition Report false    
Entity File Number 001-36181    
Entity Registrant Name CareTrust REIT, Inc.    
Entity Incorporation, State or Country Code MD    
Entity Tax Identification Number 46-3999490    
Entity Address, Address Line One 905 Calle Amanecer    
Entity Address, Address Line Two Suite 300    
Entity Address, City or Town San Clemente    
Entity Address, State or Province CA    
Entity Address, Postal Zip Code 92673    
City Area Code 949    
Local Phone Number 542-3130    
Title of 12(b) Security Common Stock, par value $0.01 per share    
Trading Symbol CTRE    
Security Exchange Name NYSE    
Entity Well-known Seasoned Issuer Yes    
Entity Voluntary Filers No    
Entity Current Reporting Status Yes    
Entity Interactive Data Current Yes    
Entity Filer Category Large Accelerated Filer    
Entity Small Business false    
Entity Emerging Growth Company false    
ICFR Auditor Attestation Flag true    
Document Financial Statement Error Correction [Flag] false    
Entity Shell Company false    
Entity Public Float     $ 3.9
Entity Common Stock, Shares Outstanding   187,661,893  
Documents Incorporated by Reference Portions of the definitive Proxy Statement for the registrant’s 2025 Annual Meeting of Stockholders, which will be filed with the Securities and Exchange Commission within 120 days after the end of fiscal year 2024, are incorporated by reference into Part III of this Report.    
Entity Central Index Key 0001590717    
Document Fiscal Year Focus 2024    
Document Fiscal Period Focus FY    
Amendment Flag false    
v3.25.0.1
AUDIT INFORMATION
12 Months Ended
Dec. 31, 2024
Audit Information [Abstract]  
Auditor Name Deloitte & Touche LLP
Auditor Location Costa Mesa, California
Auditor Firm ID 34
v3.25.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Assets:    
Real estate investments, net $ 2,226,740 $ 1,567,119
Financing receivable, at fair value (including accrued interest of $281 as of December 31, 2024) 96,004 0
Other real estate related investments (including accrued interest of $4,725 and $1,727 as of December 31, 2024 and 2023, respectively) 795,203 180,368
Assets held for sale, net 57,261 15,011
Cash and cash equivalents 213,822 294,448
Accounts and other receivables 1,174 395
Prepaid expenses and other assets, net 35,608 23,337
Deferred financing costs, net 11,204 4,160
Total assets 3,437,016 2,084,838
Liabilities and Equity:    
Senior unsecured notes payable, net 396,927 396,039
Senior unsecured term loan, net 0 199,559
Accounts payable, accrued liabilities and deferred rent liabilities 56,318 33,992
Dividends payable 54,388 36,531
Total liabilities 507,633 666,121
Commitments and contingencies (Note 13)
Redeemable noncontrolling interest 18,243 0
Equity:    
Preferred stock, $0.01 par value; 100,000,000 shares authorized, no shares issued and outstanding as of December 31, 2024 and 2023 0 0
Common stock, $0.01 par value; 500,000,000 shares authorized, 186,993,010 and 129,992,796 shares issued and outstanding as of December 31, 2024 and 2023, respectively 1,870 1,300
Additional paid-in capital 3,439,117 1,883,147
Cumulative distributions in excess of earnings (532,570) (467,628)
Total stockholders' equity 2,908,417 1,416,819
Noncontrolling interests 2,723 1,898
Total equity 2,911,140 1,418,717
Total liabilities and equity $ 3,437,016 $ 2,084,838
v3.25.0.1
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Statement of Financial Position [Abstract]    
Accrued interest, net $ 281  
Other real estate related investments, accrued interest $ 4,725 $ 1,727
Preferred stock, par value (usd per share) $ 0.01 $ 0.01
Preferred stock, authorized (shares) 100,000,000 100,000,000
Preferred stock, issued (shares) 0 0
Preferred stock, outstanding (shares) 0 0
Common stock, par value (usd per share) $ 0.01 $ 0.01
Common stock, authorized (shares) 500,000,000 500,000,000
Common stock, issued (shares) 186,993,010 129,992,796
Common stock, outstanding (shares) 186,993,010 129,992,796
v3.25.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Revenues:      
Rental income $ 228,261 $ 198,599 $ 187,506
Interest income from financing receivable 1,009 0 0
Interest income from other real estate related investments and other income 67,016 19,171 8,626
Total revenues 296,286 217,770 196,132
Expenses:      
Depreciation and amortization 56,831 51,199 50,316
Interest expense 30,310 40,883 30,008
Property taxes 7,838 6,170 4,333
Impairment of real estate investments 42,225 36,301 79,062
Transaction costs 1,326 0 0
Provision for loan losses, net 4,900 0 3,844
Property operating expenses 5,714 3,423 5,039
General and administrative 28,923 21,805 20,165
Total expenses 178,067 159,781 192,767
Other income (loss):      
Loss on extinguishment of debt (657) 0 0
(Loss) gain on sale of real estate, net (2,208) 2,218 (3,769)
Unrealized gain (loss) on other real estate related investments, net 9,045 (6,485) (7,102)
Total other income (loss) 6,180 (4,267) (10,871)
Net income (loss) 124,399 53,722 (7,506)
Net loss attributable to noncontrolling interests (681) (13) 0
Net income (loss) attributable to CareTrust REIT, Inc. $ 125,080 $ 53,735 $ (7,506)
Earnings (loss) per common share attributable to CareTrust REIT, Inc:      
Basic (usd per share) $ 0.81 $ 0.50 $ (0.08)
Diluted (usd per share) $ 0.80 $ 0.50 $ (0.08)
Weighted-average number of common shares:      
Basic (shares) 154,795 105,956 96,703
Diluted (shares) 155,167 106,152 96,703
v3.25.0.1
CONSOLIDATED STATEMENTS OF EQUITY AND REDEEMABLE NONCONTROLLING INTEREST - USD ($)
$ in Thousands
Total
Total Stockholders’ Equity
Common Stock
Additional Paid-in Capital
Cumulative Distributions in Excess of Earnings
Noncontrolling Interest
Beginning balance (shares) at Dec. 31, 2021     96,296,673      
Beginning balance at Dec. 31, 2021 $ 915,757 $ 915,757 $ 963 $ 1,196,839 $ (282,045) $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock, net (shares)     2,405,000      
Issuance of common stock, net 47,236 47,236 $ 24 47,212    
Vesting of stock-based compensation awards, net of shares withheld for employee taxes (shares)     308,439      
Vesting of stock-based compensation awards, net of shares withheld for employee taxes (4,469) (4,469) $ 3 (4,472)    
Amortization of stock-based compensation 5,758 5,758   5,758    
Common dividends (107,403) (107,403)     (107,403)  
Net income (loss) (7,506) (7,506)     (7,506)  
Ending balance (shares) at Dec. 31, 2022     99,010,112      
Ending balance at Dec. 31, 2022 849,373 849,373 $ 990 1,245,337 (396,954) 0
Beginning balance at Dec. 31, 2021 0          
Ending balance at Dec. 31, 2022 0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock, net (shares)     30,868,714      
Issuance of common stock, net 634,446 634,446 $ 309 634,137    
Vesting of stock-based compensation awards, net of shares withheld for employee taxes (shares)     113,970      
Vesting of stock-based compensation awards, net of shares withheld for employee taxes (1,479) (1,479) $ 1 (1,480)    
Amortization of stock-based compensation 5,153 5,153   5,153    
Common dividends (124,409) (124,409)     (124,409)  
Distributions to noncontrolling interests (41)         (41)
Contributions from noncontrolling interests 1,952         1,952
Net income (loss) $ 53,722 53,735     53,735 (13)
Ending balance (shares) at Dec. 31, 2023 129,992,796   129,992,796      
Ending balance at Dec. 31, 2023 $ 1,418,717 1,416,819 $ 1,300 1,883,147 (467,628) 1,898
Ending balance at Dec. 31, 2023 0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock, net (shares)     56,855,925      
Issuance of common stock, net 1,552,894 1,552,894 $ 569 1,552,325    
Vesting of stock-based compensation awards, net of shares withheld for employee taxes (shares)     144,289      
Vesting of stock-based compensation awards, net of shares withheld for employee taxes (2,484) (2,484) $ 1 (2,485)    
Amortization of stock-based compensation 6,130 6,130   6,130    
Common dividends (190,022) (190,022)     (190,022)  
Distributions to noncontrolling interests (69)         (69)
Contributions from noncontrolling interests 1,429         1,429
Net income (loss), excluding temporary equity 124,545 125,080     125,080 (535)
Net income (loss) $ 124,399          
Ending balance (shares) at Dec. 31, 2024 186,993,010   186,993,010      
Ending balance at Dec. 31, 2024 $ 2,911,140 $ 2,908,417 $ 1,870 $ 3,439,117 $ (532,570) $ 2,723
Redeemable Noncontrolling Interest            
Contributions from noncontrolling interests 18,389          
Net income (loss) (146)          
Ending balance at Dec. 31, 2024 $ 18,243          
v3.25.0.1
CONSOLIDATED STATEMENTS OF EQUITY AND REDEEMABLE NONCONTROLLING INTEREST (Parenthetical) - $ / shares
3 Months Ended 12 Months Ended
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Statement of Stockholders' Equity [Abstract]                              
Common dividend (usd per share) $ 0.29 $ 0.29 $ 0.29 $ 0.29 $ 0.28 $ 0.28 $ 0.28 $ 0.28 $ 0.275 $ 0.275 $ 0.275 $ 0.275 $ 1.16 $ 1.12 $ 1.10
v3.25.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:      
Net income (loss) $ 124,399 $ 53,722 $ (7,506)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation and amortization (including below-market ground leases) 56,932 51,257 50,378
Amortization of deferred financing costs 2,816 2,436 2,095
Loss on extinguishment of debt 282 0 0
Unrealized (gain) loss on other real estate related investments, net (9,045) 6,485 7,102
Amortization of stock-based compensation 6,130 5,153 5,758
Straight-line rental income 28 29 (17)
Amortization of lease incentives 22 0 0
Amortization of below market leases (2,885) (384) 0
Adjustment for collectibility of rental income 0 0 1,417
Noncash interest income (3,279) (407) (1,165)
Loss (gain) on sale of real estate, net 2,208 (2,218) 3,769
Impairment of real estate investments 42,225 36,301 79,062
Provision for loan losses, net 4,900 0 3,844
Change in operating assets and liabilities:      
Accounts and other receivables (808) (9) 604
Prepaid expenses and other assets, net (3,719) (21) 123
Accounts payable, accrued liabilities and deferred rent liabilities 24,045 2,423 (1,049)
Net cash provided by operating activities 244,251 154,767 144,415
Cash flows from investing activities:      
Acquisitions of real estate, net of deposits applied (812,002) (233,776) (21,915)
Purchases of equipment, furniture and fixtures and improvements to real estate (8,054) (10,976) (7,292)
Preferred equity investments (52,000) (1,782) 0
Investment in real estate related investments and other loans receivable (559,188) (60,319) (149,650)
Investment in financing receivable (95,723) 0 0
Principal payments received on real estate related investments and other loans receivable 4,512 26,525 6,308
Escrow deposits for potential acquisitions of real estate (5,167) (3,800) 0
Net proceeds from sales of real estate 13,939 16,313 45,149
Net cash used in investing activities (1,513,683) (267,815) (127,400)
Cash flows from financing activities:      
Proceeds from the issuance of common stock, net 1,552,894 634,446 47,236
Proceeds from the secured borrowing 75,000 0 0
Borrowings under unsecured revolving credit facility 0 185,000 160,000
Payments on senior unsecured term loan (200,000) 0 0
Payment on secured borrowing (75,000) 0 0
Payments on unsecured revolving credit facility 0 (310,000) (115,000)
Payments on extinguishment of debt and deferred financing costs (9,188) (68) (5,361)
Net-settle adjustment on restricted stock (2,484) (1,479) (4,469)
Dividends paid on common stock (172,165) (115,492) (106,138)
Contributions from noncontrolling interests 19,818 1,952 0
Distributions to noncontrolling interests (69) (41) 0
Net cash provided by (used in) financing activities 1,188,806 394,318 (23,732)
Net (decrease) increase in cash and cash equivalents (80,626) 281,270 (6,717)
Cash and cash equivalents as of the beginning of period 294,448 13,178 19,895
Cash and cash equivalents as of the end of period 213,822 294,448 13,178
Supplemental disclosures of cash flow information:      
Interest paid 27,933 40,028 25,912
Supplemental schedule of noncash investing and financing activities:      
Increase in dividends payable 17,857 8,982 1,265
Right-of-use asset obtained in exchange for new operating lease obligation 1,748 369 0
Transfer of pre-acquisition costs to acquired assets 58 0 7
Sale of real estate settled with note receivable 1,000 2,000 12,000
Liabilities assumed by buyer in connection with sale of real estate $ 2,776 $ 0 $ 0
v3.25.0.1
ORGANIZATION
12 Months Ended
Dec. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
ORGANIZATION ORGANIZATION
Description of Business—CareTrust REIT, Inc.’s (“CareTrust REIT” or the “Company”) primary business consists of acquiring, financing, developing and owning real property to be leased to third-party tenants in the healthcare sector. As of December 31, 2024, the Company owned, directly or in consolidated joint ventures, and leased to independent operators, 258 skilled nursing facilities (“SNFs”), multi-service campuses, assisted living facilities (“ALFs”) and independent living facilities (“ILFs”) consisting of 28,088 operational beds and units located in 32 states with the highest concentration of properties by rental income located in California and Texas. As of December 31, 2024, the Company also had other real estate related investments consisting of three preferred equity investments, 15 real estate secured loans receivable, and five mezzanine loans receivable with a carrying value of $795.2 million and one financing receivable with a carrying value of $96.0 million.
v3.25.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
12 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation—The accompanying consolidated financial statements of the Company reflect, for all periods presented, the historical financial position, results of operations and cash flows of the Company prepared in accordance with accounting principles generally accepted in the United States (“GAAP”).
Consolidation—The accompanying consolidated financial statements include the accounts of CareTrust REIT, its wholly-owned subsidiaries, and variable interest entities (“VIEs”) over which the Company exercises control. All intercompany transactions and account balances within the Company have been eliminated, and net earnings are reduced by the portion of net earnings attributable to noncontrolling interests.
Variable Interest Entities—The Company is required to continually evaluate its VIE relationships and consolidate these entities when it is determined to be the primary beneficiary of their operations. A VIE is broadly defined as an entity where either: (i) the equity investment at risk is insufficient to finance that entity’s activities without additional subordinated financial support, (ii) substantially all of an entity’s activities either involve or are conducted on behalf of an investor that has disproportionately few voting rights, or (iii) the equity investors as a group lack any of the following: (a) the power through voting or similar rights to direct the activities of an entity that most significantly impact the entity’s economic performance, (b) the obligation to absorb the expected losses of an entity, or (c) the right to receive the expected residual returns of an entity. Criterion (iii) above is generally applied to limited partnerships and similarly structured entities by assessing whether a simple majority of the limited partners hold substantive rights to participate in the significant decisions of the entity or have the ability to remove the decision maker or liquidate the entity without cause. If neither of those criteria are met, the entity is a VIE.
The designation of an entity as a VIE is reassessed upon certain events, including, but not limited to: (i) a change to the contractual arrangements of the entity or in the ability of a party to exercise its participation or kick-out rights, (ii) a change to the capitalization structure of the entity, or (iii) acquisitions or sales of interests that constitute a change in control.
A variable interest holder is considered to be the primary beneficiary of a VIE if it has the power to direct the activities of a VIE that most significantly impact the entity’s economic performance and has the obligation to absorb losses of, or the right to receive benefits from, the entity that could potentially be significant to the VIE. The Company qualitatively assesses whether it is (or is not) the primary beneficiary of a VIE. The Company’s consideration of various factors include, but is not limited to, which activities most significantly impact the entity’s economic performance and the ability to direct those activities, its form of ownership interest, its representation on the VIE’s governing body, the size and seniority of its investment, its ability and the rights of other investors to participate in policy making decisions, its ability to manage its ownership interest relative to the other interest holders, and its ability to replace the VIE manager and/or liquidate the entity.
For any investment in a joint venture that is not considered to be a VIE, the Company would evaluate the type of ownership rights held by limited partner(s) that may preclude consolidation by the majority interest holder. The assessment of limited partners’ rights and their impact on the control of a joint venture should be made at inception of the joint venture and continually reassessed. See Note 12, Variable Interest Entities, for additional information.
Noncontrolling Interests—The Company presents the portion of any equity that the Company does not own in entities that the Company controls (and thus consolidates) as noncontrolling interests and classifies those interests as a component of consolidated equity, separate from stockholders' equity, on the Company’s consolidated balance sheets. For consolidated joint ventures, the Company allocates net income or loss utilizing the hypothetical liquidation at book value method, in which the Company allocates income or loss based on the change in each unitholders’ claim on the net assets of the joint venture partners at period end after adjusting for any distributions or contributions made during such period. The Company includes net income (loss) attributable to the noncontrolling interests in net income (loss) in the consolidated statements of operations.
Redeemable Noncontrolling Interest —One of the Company’s noncontrolling interest holders has the ability to put its equity interests to the Company during specified option exercise periods, subject to certain conditions. The put option is payable in cash and subject to changes in redemption value. Accordingly, the Company records the redeemable noncontrolling interest outside of permanent equity. The redeemable noncontrolling interest was initially measured at fair value on the date of issuance and is adjusted for additional contributions and distributions and the proportionate share of the net earnings or losses. When the redemption of the noncontrolling interest becomes probable, the Company will record the redeemable noncontrolling interest at the greater of its carrying amount or redemption value at the end of each reporting period by making an election either to accrete changes in the redemption value of the redeemable noncontrolling interest over the period from the date it is probable of exercise to the earliest redemption date or to recognize the entire adjustment on the date redemption becomes probable. Redeemable noncontrolling interest adjustments of carrying value to redemption value are reflected in additional paid-in-capital on the Company’s consolidated balance sheets. The adjustment of carrying value to the redemption value that reflects a redemption in excess of fair value is included as an adjustment to net income available to the Company’s stockholders in the calculation of earnings per share.
Lessor Accounting—The Company recognizes lease revenue in accordance with Accounting Standards Codification (“ASC”) 842, Leases. The Company’s lease agreements typically contain annual escalators based on the percentage change in the Consumer Price Index which are accounted for as variable lease payments in the period in which the change occurs. For lease agreements that contain fixed rent escalators, the Company generally recognizes lease revenue on a straight-line basis of accounting. The Company generates revenues primarily by leasing healthcare-related properties to healthcare operators in triple-net lease arrangements, under which the tenant is solely responsible for the costs related to the property. Tenant reimbursements related to property taxes and insurance paid by the lessee directly to a third party on behalf of a lessor are required to be excluded from variable payments and from recognition in the lessor’s statements of operations. Otherwise, tenant recoveries for taxes and insurance are classified as additional rental revenues recognized by the lessor on a gross basis in its statements of operations.
As part of the Company’s acquisitions and/or amendments, the Company may commit to provide incentive payments to its lessees. During the year ended December 31, 2024, the Company funded $2.9 million in lease incentives. Lease incentives are amortized over the initial term of the respective lease as an adjustment to rental revenue. Lease incentives are included in prepaid expenses and other assets, net on the Company’s consolidated balance sheets.
The Company’s assessment of collectibility of its tenant receivables includes a binary assessment of whether or not substantially all of the amounts due under a tenant’s lease agreement are probable of collection. The Company considers the operator’s performance and anticipated trends, payment history, and the existence and creditworthiness of guarantees, among other factors, in making this determination. For such leases that are deemed probable of collection, revenue continues to be recorded on a straight-line basis over the lease term, if applicable. For such leases that are deemed not probable of collection, revenue is recorded as the lesser of (i) the amount which would be recognized on a straight-line basis or (ii) cash that has been received from the tenant, with any tenant and deferred rent receivable balances charged as a direct write-off against rental income in the period of the change in the collectibility determination. Such write-offs and recoveries are recorded as decreases or increases through rental income on the Company’s consolidated statements of operations. For the years ended December 31, 2024 and 2023, the Company did not record any recovery adjustments or write-off adjustments to rental income. For the year ended December 31, 2022, the Company did not record any recovery adjustments and wrote-off $1.4 million of rental income. See Note 3, Real Estate Investments, Net for further detail.
Interest Income—Interest income is recognized as earned over the term of the related other real estate related investment under the effective interest method, or on a straight-line basis if not materially different from the effective interest method. Interest income is recorded on an accrual basis to the extent that such amounts are expected to be collected. When concerns exist as to the ultimate collection of principal or interest due under a loan, the loan is placed on non-accrual status, and the Company will not recognize interest income until the cash is received, or the loan returns to accrual status. If the Company determines that the collection of interest according to the contractual terms of the loan is probable, the Company will resume the accrual of interest.
Estimates and Assumptions—The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Management believes that the assumptions and estimates used in preparation of the underlying consolidated financial statements are reasonable. Actual results, however, could differ from those estimates and assumptions.
Real Estate Acquisition Valuation— In accordance with ASC 805, Business Combinations, the Company’s acquisitions of real estate investments generally do not meet the definition of a business, and are treated as asset acquisitions. The assets acquired and liabilities assumed are measured at their acquisition date relative fair values. Acquisition costs are capitalized as incurred. The Company allocates the acquisition costs to the tangible assets, identifiable intangible assets/liabilities and assumed liabilities on a relative fair value basis. The Company assesses fair value based on available market information, such as capitalization and discount rates, comparable sale transactions and relevant per square foot or unit cost information. A real estate asset’s fair value may be determined utilizing cash flow projections that incorporate such market information. Estimates of future cash flows are based on a number of factors including historical operating results, known and anticipated trends, as well as market and economic conditions. The fair value of tangible assets of an acquired property is based on the value of the property as if it is vacant.
The Company recognizes acquired “above or below market” leases at their fair value (for asset acquisitions) using discount rates which reflect the risks associated with the leases acquired. The fair value is based on the present value of the difference between (i) the contractual amounts due pursuant to each in-place lease and (ii) management’s estimate of fair market lease rates for each in-place lease, generally measured over a period equal to the remaining term of the lease for above market leases and the initial term plus the extended term for any leases with renewal options that are reasonably certain to be exercised for below market leases. Other intangible assets acquired include amounts for in-place lease values that are based on an evaluation of the specific characteristics of each property and the acquired tenant lease(s). Factors considered include estimates of carrying costs during hypothetical expected lease-up periods, market conditions, and costs to execute similar leases. In estimating carrying costs, the Company includes estimates of lost rents at market rates during the hypothetical expected lease-up periods, which are dependent on local market conditions and expected trends. In estimating costs to execute similar leases, the Company considers leasing commissions, legal, and other related costs. The following table summarizes the Company’s intangible lease liabilities (dollars in thousands):
December 31, 2024December 31, 2023
Gross intangible lease liability$9,858 $7,289 
Accumulated amortization(3,269)(384)
Intangible liabilities, net$6,589 $6,905 
Weighted average remaining amortization period in years1.83
Impairment of Long-Lived Assets—At each reporting period, the Company evaluates its real estate investments held for use for potential impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. The judgment regarding the existence of impairment indicators, used to determine if an impairment assessment is necessary, is based on factors such as, but not limited to, market conditions, operator performance and legal structure. If indicators of impairment are present, the Company evaluates the carrying value of the related real estate investments in relation to the future undiscounted cash flows of the underlying facilities. The most significant inputs to the undiscounted cash flows include, but are not limited to, historical and projected facility level financial results, a lease coverage ratio, the intended hold period by the Company, and a terminal capitalization rate. The analysis is also significantly impacted by determining the lowest level of cash flows, which generally would be at the master lease level of cash flows. Provisions for impairment losses related to long-lived assets are recognized when expected future undiscounted cash flows are determined to be less than the carrying values of the assets. The impairment is measured as the excess of carrying value over fair value. All impairments are taken as a period cost at that time, and depreciation is adjusted going forward to reflect the new value assigned to the asset.
The Company classifies its real estate investments as held for sale when the applicable criteria have been met, which includes a formal plan to sell the properties that is expected to be completed within one year, among other criteria. Upon designation as held for sale, the Company writes down the excess of the carrying value over the estimated fair value less costs to sell, resulting in an impairment of the real estate investments, if necessary, and ceases depreciation.
In the event of impairment, the fair value of the real estate investment is based on current market conditions and considers matters such as the forecasted operating cash flows, lease coverage ratios, capitalization rates, comparable sales data, and, where applicable, contracts or the results of negotiations with purchasers or prospective purchasers.
If circumstances arise that previously were considered unlikely and, as a result, the Company decides not to sell a real estate investment previously classified as held for sale or otherwise no longer meets the held for sale criteria, the respective assets are reclassified as real estate investments held for use. A real estate investment that is reclassified is measured and recorded individually at the lower of (a) its carrying amount before the real estate investment was classified as held for sale, adjusted for any depreciation expense that would have been recognized had the real estate investment been continuously classified as held for use, or (b) the fair value at the date of the decision not to sell or change in circumstances that led to the real estate investment no longer meeting the criteria of held for sale.
The Company’s ability to accurately estimate future cash flows and estimate and allocate fair values impacts the timing and recognition of impairments. While the Company believes its assumptions are reasonable, changes in these assumptions may have a material impact on financial results.
For the years ended December 31, 2024, 2023 and 2022, the Company recorded impairment charges of $42.2 million, $36.3 million and $79.1 million, respectively. See Note 4, Impairment of Real Estate Investments, Assets Held For Sale, Net and Asset Sales, for additional information.
Financing Receivable—The Company may from time to time enter into a contract to acquire an asset and lease it back to the seller in a sale and leaseback transaction. In accordance with ASC 842, Leases, the Company is required to determine whether the transaction qualifies as a sale with control of the asset being transferred to the Company. A failed sale and leaseback transaction is accounted for as a financing receivable in accordance with ASC 310, Receivables. If control of the asset subsequently is deemed to have transferred to the Company, the financing receivable would be reclassified as real estate investments. No gain or loss would be recognized, and the related assets and liabilities would be recorded at their relative fair values on the date control is transferred. One of the Company’s investments is accounted for as a financing receivable within the Company’s consolidated balance sheets, since control of the underlying assets did not transfer to the Company due to the existence of options for the seller-lessee to repurchase the real estate assets, which generally preclude accounting for the transfer of real estate assets as a sale. The Company elected the fair value option for the financing receivable, and thereby, acquisition costs incurred in connection with entering into the financing receivable were expensed and recorded in transaction costs in the consolidated statements of operations. Instruments for which the fair value option has been elected are measured at fair value on a recurring basis with changes in fair value recognized in other income (loss) on the consolidated statements of operations. Fair value was estimated using an internal valuation model that considered expected future cash flows of the investment, market interest rates, and the underlying collateral value. Interest income from financing receivable on the Company’s consolidated statements of operations is recognized under the effective interest method.
Other Real Estate Related Investments—Included in other real estate related investments on the Company’s consolidated balance sheets at December 31, 2024, are three preferred equity investments, 15 real estate secured loans receivable and five mezzanine loans receivable. The Company elected the fair value option for all secured and mezzanine loans receivable. Instruments for which the fair value option has been elected are measured at fair value on a recurring basis with changes in fair value recognized in other income (loss) on the consolidated statements of operations. Fair value was estimated using an internal valuation model that considered the expected future cash flows of the investment, the underlying collateral value, market interest rates and other credit enhancements. The Company elected the practical expedient not to record the preferred equity investments at fair value as the fair value is not readily determinable. The preferred equity investments are accounted for at unpaid principal balance, plus accrued return, net of reserves. The Company recognizes return income on a monthly basis based on the outstanding investment including any accrued and unpaid return, to the extent there is outside contributed equity or cumulative earnings from operations. As the preferred member of the joint venture, the Company is not entitled to share in the joint venture’s earnings or losses. Rather, the Company is entitled to receive a preferred return, which is deferred if the cash flow of the joint venture is insufficient to pay all of the accrued preferred return. The unpaid accrued preferred return is added to the balance of the preferred equity investment up to the estimated economic outcome assuming a hypothetical liquidation of the book value of the joint venture. Any unpaid accrued preferred return, whether recorded or unrecorded by the Company, will be repaid upon redemption or as available cash flow is distributed from the joint venture.
Prepaid expenses and other assets—Prepaid expenses and other assets consist of prepaid expenses, deposits, pre-acquisition costs and other loans receivable. During the year ended December 31, 2024, the Company determined that the remaining contractual obligations under one other loan receivable was not collectible and recorded a 4.9 million expected credit loss. During the year ended December 31, 2022, the Company determined that the remaining contractual obligations under two other loans receivable were not collectible and recorded a $4.6 million expected credit loss, net of a loan loss recovery of
$0.8 million related to a loan previously written-off. The Company did not record an expected credit loss or recovery during the year ended December 31, 2023. Expected credit losses and recoveries are recorded in provision for loan losses, net in the consolidated statements of operations.
The Company’s other loans receivable are reflected at amortized cost, net of an allowance for credit loss, on the accompanying consolidated balance sheets. The amortized cost of a loan receivable is the outstanding unpaid principal balance, net of unamortized discounts, costs and fees directly associated with the origination of the loan.
Income Taxes—The Company has elected to be taxed as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended (the “Code”). The Company believes it has been organized and has operated, and the Company intends to continue to operate, in a manner to qualify for taxation as a REIT under the Code. To qualify as a REIT, the Company must meet certain organizational and operational requirements, including a requirement to distribute to its stockholders at least 90% of the Company’s annual REIT taxable income (computed without regard to the dividends paid deduction or net capital gain and which does not necessarily equal net income as calculated in accordance with GAAP). As a REIT, the Company generally will not be subject to federal income tax to the extent it distributes as qualifying dividends all of its REIT taxable income to its stockholders. If the Company fails to qualify as a REIT in any taxable year, it will be subject to federal income tax on its taxable income at regular corporate income tax rates and generally will not be permitted to qualify for treatment as a REIT for federal income tax purposes for the four taxable years following the year during which qualification is lost unless the Internal Revenue Service grants the Company relief under certain statutory provisions. 
Real Estate Depreciation and Amortization—Real estate costs related to the acquisition and improvement of properties are capitalized and amortized over the expected useful life of the asset on a straight-line basis. Repair and maintenance costs are charged to expense as incurred and significant replacements and betterments are capitalized. Repair and maintenance costs include all costs that do not extend the useful life of the real estate asset. The Company considers the period of future benefit of an asset to determine its appropriate useful life. Expenditures for tenant improvements are capitalized and amortized over the shorter of the tenant’s lease term or expected useful life. The Company anticipates the estimated useful lives of its assets by class to be generally as follows:
Building
25-40 years
Building improvements
10-25 years
Tenant improvementsShorter of lease term or expected useful life
Integral equipment, furniture and fixtures
5 years
Identified intangible assetsShorter of lease term or expected useful life
 Cash and Cash Equivalents—Cash and cash equivalents consist of bank term deposits and money market funds with original maturities of three months or less at time of purchase and therefore approximate fair value. The fair value of these investments is determined based on “Level 1” inputs, which consist of unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets. The Company places its cash and cash equivalents with high credit quality financial institutions.
The Company’s cash and cash equivalents balance periodically exceeds federally insurable limits. The Company monitors the cash balances in its operating accounts and adjusts the cash balances as appropriate; however, these cash balances could be impacted if the underlying financial institutions fail or are subject to other adverse conditions in the financial markets. To date, the Company has experienced no loss or lack of access to cash in its operating accounts.
Deferred Financing Costs—External costs incurred from placement of the Company’s debt are capitalized and amortized on a straight-line basis over the terms of the related borrowings, which approximates the effective interest method. For senior unsecured notes payable and the senior unsecured term loan, deferred financing costs are netted against the outstanding debt amounts on the consolidated balance sheets. For the unsecured revolving credit facility, deferred financing costs are included in assets on the Company’s consolidated balance sheets. Amortization of deferred financing costs is classified as interest expense in the consolidated statements of operations. Accumulated amortization of deferred financing costs was $3.3 million and $4.8 million at December 31, 2024 and 2023, respectively.
When financings are terminated, unamortized deferred financing costs, as well as charges incurred for the termination, are expensed at the time the termination is made. Gains and losses from the extinguishment of debt are presented within other income (loss) in the Company’s consolidated statements of operations. During the year ended December 31, 2024, the Company recorded a loss on extinguishment of debt of $0.7 million. See Note 7, Debt, for further detail.
Stock-Based Compensation—The Company accounts for share-based payment awards in accordance with ASC 718, Compensation – Stock Compensation (“ASC 718”). ASC 718 requires all entities to apply a fair value-based measurement
method in accounting for share-based payment transactions with directors, officers and employees. The Company measures and recognizes compensation expense for all share-based payment awards made to directors, officers and employees based on the grant date fair value, amortized over the requisite service period of the award. Compensation expense for awards with performance-based vesting conditions is recognized based upon the probability that the performance target will be met. Compensation expense for awards with market-based vesting conditions is recognized based upon the estimated number of awards to be earned and is recognized provided that the requisite service is rendered, regardless of when, if ever, the market condition is satisfied. Forfeitures of stock-based awards are recognized as they occur. Net income (loss) reflects stock-based compensation expense of $6.1 million, $5.2 million and $5.8 million for the years ended December 31, 2024, 2023 and 2022, respectively.
Concentration of Credit Risk—The Company is subject to concentrations of credit risk consisting primarily of contractual obligations of operators and borrowers under its lease and lending agreements. See Note 14, Concentration of Risk, for a discussion of major operator concentration.
Segment Disclosures —The Company is subject to disclosures about segments of an enterprise and related information in accordance with ASC 280, Segment Reporting. The Company has one reportable segment consisting of investments in healthcare-related real estate assets. See Note 11, Segment Reporting, for additional information.
Earnings Per Share—The Company calculates earnings per share (“EPS”) in accordance with ASC 260, Earnings Per Share. Basic EPS is computed by dividing net income applicable to common stock by the weighted-average number of common shares outstanding during the period. Diluted EPS reflects the additional dilution for all potentially-dilutive securities. See Note 10, Earnings (Loss) Per Common Share, for additional information.
Beds, Units, Occupancy and Other Measures—Beds, units, occupancy and other non-financial measures used to describe real estate investments included in these Notes to the consolidated financial statements are presented on an unaudited basis and are not subject to audit by the independent registered public accounting firm in accordance with the standards of the Public Company Accounting Oversight Board.
Recent Accounting Pronouncements
Adopted—On November 27, 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”), to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses and the inclusion of a segment reporting footnote. The guidance is effective for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company adopted ASU 2023-07 during the year ended December 31, 2024. See Note 11, Segment Reporting, for further detail.
Not Yet Adopted—On November 4, 2024, the FASB issued ASU 2024-03, which requires disaggregated disclosures of income statement expenses for public business entities. The ASU requires disaggregation of certain expense captions into specified categories in disclosures within the footnotes to the financial statements. The ASU is effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. The Company is still evaluating its adoption timeline and the impact on its disclosures.
v3.25.0.1
REAL ESTATE INVESTMENTS, NET
12 Months Ended
Dec. 31, 2024
Real Estate [Abstract]  
REAL ESTATE INVESTMENTS, NET REAL ESTATE INVESTMENTS, NET
The following table summarizes the Company’s investment in owned properties, and properties held in consolidated joint ventures, held for use at December 31, 2024 and 2023 (dollars in thousands):
 
December 31, 2024December 31, 2023
Land$367,044 $279,276 
Buildings and improvements2,220,287 1,620,014 
Integral equipment, furniture and fixtures113,803 100,504 
Identified intangible assets4,388 5,283 
Real estate investments2,705,522 2,005,077 
Accumulated depreciation and amortization(478,782)(437,958)
Real estate investments, net$2,226,740 $1,567,119 
Significant Master Leases
Ensign — As of December 31, 2024, 97 of the Company’s 258 facilities were leased to subsidiaries of The Ensign Group, Inc. (“Ensign”) on a triple-net basis under multiple long-term leases (each, an “Ensign Master Lease” and, collectively, the “Ensign Master Leases”) which commenced on June 1, 2014 and were subsequently modified. The obligations under the Ensign Master Leases are guaranteed by Ensign. A default by any subsidiary of Ensign with regard to any facility leased pursuant to an Ensign Master Lease will result in a default under all of the Ensign Master Leases. As of December 31, 2024, annualized contractual rental income from the Ensign Master Leases was $68.2 million and is escalated annually, in June, by an amount equal to the product of (1) the lesser of the percentage change in the Consumer Price Index (“CPI”) (but not less than zero) or 2.5%, and (2) the prior year’s rent. In addition to rent, the subsidiaries of Ensign that are tenants under the Ensign Master Leases are solely responsible for the costs related to the leased properties (including property taxes, insurance, and maintenance and repair costs). See below under “Lease Amendments and Terminations” for further detail on Ensign lease amendments.
During the year ended December 31, 2020, the Company acquired four additional facilities leased to subsidiaries of Ensign on a triple-net basis under two separate master lease agreements, each of which contains a purchase option. As of December 31, 2024, annualized contractual rental income from the four additional Ensign facilities was $4.1 million and is escalated annually, in December, by an amount equal to the product of (1) the lesser of the percentage change in the CPI (but not less than zero) or 2.5%, and (2) the prior year’s rent. In addition to rent, the subsidiaries of Ensign that are tenants under the four additional facilities are solely responsible for the costs related to the leased properties (including property taxes, insurance, and maintenance and repair costs). The obligations under the lease agreements for the four additional facilities are guaranteed by Ensign but do not contain cross-default provisions with the Ensign Master Leases. During December 2024, the Company received written notice that Ensign will exercise the purchase option and as such these four facilities have been classified as held for sale as of December 31, 2024. See Note 15, Subsequent Events, for additional information.
On December 31, 2024, the Company, through a consolidated joint venture, acquired six additional facilities leased to subsidiaries of Ensign on a triple-net basis under one separate master lease agreement, which commenced January 1, 2025 (the “Ensign TN Master Lease”). The annualized contractual rental income under the Ensign TN Master Lease is $7.1 million and is escalated annually, in January, by an amount equal to the product of (1) the prior year’s rent, and (2) the product of (x) 2 and (y) the annual CPI increase (not to exceed 2.5%).
Ensign provides a guaranty for eight properties leased to The Pennant Group, Inc. (“Pennant”) under the Pennant Master Lease (defined below), which represent $7.5 million of total annualized contractual rental income as of December 31, 2024.
PACS— As of December 31, 2024, 14 of the Company’s properties were leased to affiliates of PACS Group, Inc. (“PACS”) on a triple-net basis under one long-term lease (the “PACS Master Lease”), and have a total of 1,827 operational beds. One of the facilities is included in held for sale as of December 31, 2024. The PACS Master Lease commenced on October 26, 2017, and provides for an initial term of 15 years, with two five-year renewal options. During the year ended December 31, 2024, the Company, through a joint venture, acquired 11 facilities, which have a total of 1,186 operational beds, leased to subsidiaries of PACS commencing on December 1, 2024, under a new triple-net master lease agreement (the “PACS TN Master Lease”). The PACS TN Master Lease has an initial term of 15 years, with two five-year renewal options. As of December 31, 2024, annualized contractual rental income from the PACS Master Lease was $20.0 million (excluding the facility classified as held for sale), and annualized contractual rental income from all PACS leases was $37.9 million (excluding $0.3 million of rent abatement in the first year of the PACS TN Master Lease), representing 8% and 15% of total annualized contractual rental income, respectively. Rent is escalated annually in November under the PACS Master Lease by an amount equal to the product of (1) the lesser of the percentage change in the CPI (but not less than zero) or 3%, and (2) the prior year’s rent. Rent under the PACS TN Master Lease is escalated annually in December by an amount equal to the product of (1) the percentage change in the CPI and (2) the prior year’s rent (subject to a 2% floor and a 4% cap). The PACS TN Master Lease also provides rent abatement of $0.3 million in the first year. Subsequent to December 31, 2024, the PACS TN Master Lease was amended, see Note 15, Subsequent Events, for additional information.
PMG — As of December 31, 2024, 15 of the Company’s facilities were leased to subsidiaries of Priority Management Group (“PMG”) on a triple-net basis under one long-term lease (the “PMG Master Lease”). The PMG Master Lease commenced on December 1, 2016, and provides an initial term of fifteen years, with two five-year renewal options. As of December 31, 2024, annualized contractual rental income from the PMG Master Lease was $31.9 million and is escalated annually by an amount equal to the product of (1) the lesser of the percentage change in the CPI (but not less than zero) or 3.0%, and (2) the prior year’s rent. In addition to rent, the subsidiaries of PMG that are tenants under the PMG Master Lease are
solely responsible for the costs related to the leased properties (including property taxes, insurance, and maintenance and repair costs).
Portfolio
As of December 31, 2024, 103 of the Company’s 258 facilities were leased to various other operators under triple-net leases. All of these leases contain annual escalators based on the percentage change in the CPI (but not less than zero), some of which are subject to a cap, or fixed rent escalators. As of December 31, 2024, one of the Company’s 258 facilities was non-operational and was disposed of subsequent to year end. As of December 31, 2024, 10 facilities were held for sale. See Note 4, Impairment of Real Estate Investments, Assets Held for Sale, Net and Asset Sales, and Note 15, Subsequent Events, for additional information.
As of December 31, 2024, the Company’s total future contractual minimum rental income for all of its tenants, excluding operating expense reimbursements, assets held for sale and non-operational assets, was as follows (dollars in thousands):
YearAmount
2025$273,728 
2026281,304 
2027283,468 
2028281,736 
2029277,286 
Thereafter1,588,781 
$2,986,303 
Tenant Purchase Options
Certain of the Company’s operators hold purchase options allowing them to acquire properties they currently lease from the Company. A summary of these purchase options is presented below (dollars in thousands):
Asset TypePropertiesLease Expiration
Option Period Open Date(1)
Option Type(2)
Current Cash Rent(3)
SNF1March 202904/1/2022
(4)
A / B
(7)
$858 
SNF4November 203412/1/2024
(4)
A
(11)
4,079 
SNF / Campus2October 203211/1/2026
(5)
B3,367 
(9)
SNF / Campus1May 20346/1/2026
(8)
B1,293 
(10)
SNF / Campus1May 20346/1/2027
(8)
B1,293 
(10)
SNF1November 203412/1/2027
(4)
A1,100 
SNF2November 203912/1/2027
(6)
B3,460 
(12)
SNF2November 203912/1/2028
(6)
B3,460 
(12)
SNF1November 203912/1/2029
(6)
B1,615 
(13)
SNF1November 203912/1/2030
(6)
B1,615 
(13)
(1)The Company has not received notice of exercise for the option periods that are currently open, except as described in footnote (11) below.
(2)Option type includes:
A - Fixed base price.
B - Fixed capitalization rate on lease revenue.
(3)Based on annualized cash revenue for contracts in place as of December 31, 2024.
(4)Option window is open until the expiration of the lease term.
(5)Option window is open for six months from the option period open date.
(6)Option window is open for one year from the option period open date.
(7)Purchase option reflects two option types.
(8)Purchase option window is open for nine months from the option period open date.
(9)Purchase option provides for the purchase of two of three facilities. The current cash rent shown is an average of the range of $3.2 million to $3.5 million.
(10)Purchase option provides for the purchase of one of five facilities. The current cash rent shown is an average of the range of $1.0 million to $1.6 million. If the operator exercises its option to extend the term of the master lease, beginning on June 1, 2035 and ending nine months thereafter, the operator will have a purchase option for all facilities then remaining in the master lease.
(11)The operator notified the Company of their intent to exercise the purchase option of the four SNFs in December 2024. The Company classified the four facilities as held for sale as of December 31, 2024 and subsequently sold the facilities in January 2025. See Note 15, Subsequent Events, for additional information.
(12)Purchase option provides for the purchase of two of six facilities. The current cash rent shown is an average of the range of $2.4 million to $4.6 million.
(13)Purchase option provides for the purchase of one of six facilities. The current cash rent shown is an average of the range of $0.9 million to $2.3 million.
Rental Income
The following table summarizes components of the Company’s rental income (dollars in thousands):
For the Year Ended December 31,
Rental Income202420232022
Contractual rent due(1)
$225,426 $198,244 $188,906 
Straight-line rent(28)(29)17 
Amortization of lease incentives(22)— — 
Amortization of below-market lease intangible2,885 384 — 
Adjustment for collectibility(2)
— — (1,417)
Total$228,261 $198,599 $187,506 
(1)Includes initial cash rent and tenant operating expense reimbursements, as adjusted for applicable rental escalators and rent increases due to capital expenditures funded by the Company. For tenants on a cash basis, this represents the lesser of the amount that would be recognized on a straight-line basis or cash that has been received. Tenant operating expense reimbursements for the years ended December 31, 2024, 2023 and 2022 were $6.7 million, $5.5 million, and $2.8 million, respectively.
(2)During the year ended December 31, 2022, and in accordance with ASC 842, the Company evaluated the collectibility of lease payments through maturity and determined that it was not probable that the Company would collect substantially all of the contractual obligations from five existing and former operators. As such, the Company reversed $0.7 million of operating expense reimbursements, $0.2 million of contractual rent and $0.5 million of straight-line rent during the year ended December 31, 2022. If lease payments are subsequently deemed probable of collection, the Company will reestablish the receivable which will result in an increase in rental income for such recoveries.
Recent Real Estate Acquisitions
The following table summarizes the Company’s acquisitions for the years ended December 31, 2024, 2023 and 2022 (dollars in thousands):
Type of Property
Purchase Price(1)
Initial Annual Cash Rent(2)
Number of Properties
Number of Beds/Units(3)
December 31, 2024
Skilled nursing(4)(6)
$712,471 $65,924 42 4,508 
Multi-service campuses(4)
90,639 7,467 683 
ALF / ILF(4)
12,749 1,022 102 
Total$815,859 $74,413 49 5,293 
December 31, 2023
Skilled nursing(4) (5)
$169,181 $13,764 10 1,256 
Multi-service campuses(5)
25,276 1,916 168 
ALF / ILF39,318 3,495 241 
Total$233,775 $19,175 15 1,665 
December 31, 2022
Skilled nursing$8,918 $815 135 
Multi-service campuses13,003 1,235 130 
Total$21,921 $2,050 265 
(1)Purchase price includes capitalized acquisition costs.
(2)Initial annual cash rent represents initial cash rent for the first twelve months.
(3)The number of beds/units includes operating beds at acquisition date.
(4)Includes facilities held in consolidated joint ventures. See Note 12, Variable Interest Entities, for additional information.
(5)One acquisition including three SNFs and one multi-service campus provides for annual fixed increases from $6.8 million in year one to $7.6 million in year two and $8.9 million in year three.
(6)Initial annual cash rent for 11 properties does not consider rent abatement of $0.3 million.

Lease Amendments and Terminations
Ridgeline Lease Termination and NC Jaybird Lease. Effective December 31, 2024, the Company terminated its master lease with affiliates of Ridgeline Properties, LLC (“Ridgeline”). The Company entered into a new master lease (the “NC Jaybird Lease”) with affiliates of Jaybird Senior Living, Inc. (“Jaybird”) with respect to two ALFs in North Carolina previously leased to Ridgeline. The NC Jaybird Lease commenced on January 1, 2025 with an initial term of approximately 12 years, featuring two five-year renewal options and CPI-based rent escalators. Under the NC Jaybird Lease, Jaybird will receive three months of abated rent, followed by 15 months of rent calculated as a percentage of the tenants’ gross revenue. Subsequently, the next twelve months will have a fixed annual cash rent amount of $0.8 million increasing annually based on CPI. Annual rent under the terminated master lease for the two ALFs in North Carolina was $0.8 million. Four facilities which were under the Ridgeline master lease are currently held for sale and two facilities are in the process of transferring operations.
Amended PACS Master Lease. On November 1, 2024, the Company acquired four skilled nursing facilities. The facilities were leased to affiliates of PACS. In conjunction with the acquisition of the four facilities, the Company amended the existing PACS Master Lease to include the four skilled nursing facilities. The PACS Master Lease had a remaining term at the date of amendment of approximately 8 years. Annual cash rent under the amended lease increased by approximately $5.0 million, with $1.1 million in deferred rent over the first twenty-four months to be repaid over twenty-four months, beginning in the third lease year.
Lease Termination and Amended Ensign Lease. Effective September 1, 2024, one SNF in Kansas was removed from a master lease with a skilled nursing operator and the Company terminated the master lease. Annual cash rent under the terminated master lease prior to lease termination was approximately $0.8 million. In connection with the lease termination, the Company amended and extended one existing triple-net master lease with subsidiaries of Ensign to include the one SNF. The amended lease has a remaining term of approximately 15 years with two five-year renewal options and CPI-based rent escalators. Annual cash rent under the applicable Ensign master lease, as amended, increased by approximately $0.6 million.
Lease Termination and New Jaybird Lease. Effective August 1, 2024, two ALFs in Illinois were removed from a master lease with a seniors housing operator and the Company terminated the master lease. In connection with the lease termination, the Company entered into a new master lease (the “Jaybird Lease”) with Jaybird with respect to the two ALFs. The new Jaybird Lease commenced on August 1, 2024 with an initial term of approximately 12 years, featuring two five-year renewal options and CPI-based rent escalators. Under the Jaybird Lease, Jaybird will receive three months of abated rent, followed by 15 months of rent calculated as a percentage of the tenants’ gross revenue. Subsequently, the next twelve months will have a fixed annual cash rent amount of $1.8 million with annual CPI-based rent escalators. Annual rent under the terminated master lease was $1.8 million.
New Bayshire Lease. On April 1, 2024, a new master lease with affiliates of Bayshire, LLC (“Bayshire”) commenced to lease one SNF that was previously under a short-term master lease until Bayshire received regulatory approval. The short-term master lease was terminated. The Bayshire master lease had a term of approximately 15 years at the date of the lease, with two five-year renewal options and 3% fixed rent escalators. Initial annual cash rent under the new Bayshire master lease was $2.6 million. The Bayshire lease provides for a rent deferral of $0.4 million in the first year to be repaid in 15 installments beginning in year two.
Amended Eduro Lease and Amended Ensign Lease. On March 1, 2024, operations of two SNFs in Colorado operated by affiliates of Eduro Healthcare, LLC (“Eduro”) were transferred to subsidiaries of Ensign. In connection with the transfer, the Company partially terminated the Eduro master lease and amended one existing triple-net master lease with Ensign to include the two SNFs and extended the initial lease term by 15 years. The applicable Ensign master lease, as amended, had a remaining term at the date of amendment of approximately 20 years with two five-year renewal options and CPI-based rent escalators. Annual cash rent under the applicable Ensign master lease, as amended, increased by approximately $2.1 million and annual cash rent under the Eduro master lease, as amended, decreased by the same amount.
New Embassy Lease and Hillstone Lease Amendment and Termination. Effective January 1, 2024, the Company entered into a new triple-net master lease with Embassy Healthcare Holdings, Inc. (“Embassy”) with respect to one multi-service campus, formerly leased to an affiliate of Hillstone Healthcare, Inc. (“Hillstone”). The Embassy lease had an initial term at the date of the lease of approximately 10 years with two five-year renewal options and CPI-based rent escalators. Annual cash rent under the lease is approximately $0.6 million and the master lease provides Embassy with a partial rent abatement until required authorizations with respect to the ALF portion of the facility are obtained and occupancy levels reach a certain percentage.
On March 24, 2023, the Company amended its master lease with affiliates of Hillstone. In connection with the lease amendment, the Company agreed to defer rent of approximately $0.7 million for 12 months from December 2022 through November 2023 to be repaid as a percentage of adjusted gross revenues of one underlying facility, as defined in the amended lease, beginning January 1, 2025, until deferred rent has been paid in full. On December 31, 2023, the Company terminated its master lease with Hillstone. Annual cash rent under the Hillstone master lease prior to lease termination was approximately $1.3 million. Hillstone paid a lease termination fee of approximately $0.8 million to cover unpaid contractual rent.
Noble NJ Lease Termination and New Ridgeline NJ Lease. On October 24, 2023, the Company entered into a new master lease (the “Ridgeline NJ Lease”) with affiliates of Ridgeline to lease two ALFs in New Jersey which were non-operational and under a short-term lease (the “Noble NJ Lease”) which was terminated in connection with the Ridgeline NJ Lease. The Ridgeline NJ Lease had an initial term at the date of the lease of approximately 10 years from the facility opening date, which was expected to occur in the second quarter of 2024 upon final regulatory approval and final licensing of both facilities, with two five-year renewal options and CPI-based escalators. Annual cash rent under the Ridgeline NJ Lease was approximately $1.0 million beginning on the first day of the second lease year.
Premier Termination and Amended Ridgeline Lease. Effective September 1, 2023, six ALFs in Michigan and North Carolina were removed from the master lease with affiliates of Premier Senior Living, LLC (“Premier”) and the Company terminated the Premier master lease. Annual cash rent under the Premier master lease prior to lease termination was approximately $2.7 million. In connection with the lease termination, the Company amended its existing triple-net master lease with affiliates of Ridgeline with respect to the six ALFs. The Ridgeline lease had a remaining term at the date of the lease amendment of approximately 15 years with two five-year renewal options and CPI-based rent escalators. Annual cash rent under the amended lease increased by approximately $2.7 million. The amended lease provided for $0.2 million in rent abatement and a $0.2 million rent deferral that was required to be repaid beginning in December 2024.
Amended Pennant Lease. On July 6, 2023, the Company amended its master lease with affiliates of Pennant (the “Pennant Master Lease”). In connection with the lease amendment, the Company extended the initial lease term. The Pennant Master Lease, as amended, had a remaining term at the date of amendment of approximately 15 years, with two five-year renewal options and CPI-based rent escalators. Annual cash rent under the amended Pennant Master Lease remained unchanged.
Amended Momentum Lease. On April 1, 2023, the Company acquired one SNF. In connection with the acquisition, the Company amended its existing triple-net master lease with affiliates of Momentum Skilled Services (“Momentum”) to include the one SNF and extended the initial lease term. The Momentum master lease, as amended, had a remaining term at the date of amendment of approximately 15 years, with two five-year renewal options and CPI-based rent escalators. Annual cash rent under the amended lease increased by approximately $1.0 million.
Noble VA Lease Termination and New Pennant Lease. Effective March 16, 2023, two ALFs in Wisconsin were removed from a master lease with affiliates of Noble VA Holdings (“Noble VA”) and the Company terminated the applicable Noble VA master lease. Annual cash rent under the applicable Noble VA master lease prior to lease termination was approximately $2.3 million. In connection with the lease termination, the Company entered into a new lease (the “New Pennant Lease”) with Pennant with respect to the two ALFs. The New Pennant Lease had an initial term at the date of the lease of approximately 15 years with two five-year renewal options and CPI-based rent escalators. Annual cash rent under the new lease was approximately $0.8 million and the master lease provides Pennant with three months deferred rent to be repaid before the expiration or termination of the lease.
Noble Partial Lease Termination and New Landmark Leases. In June and August of 2022, one ALF in Florida and one ALF in Maryland were removed from a master lease with affiliates of Noble Senior Services (“Noble”) and the Company amended the applicable Noble master lease to reflect the removal of the two ALFs. Annual cash rent under the applicable Noble master lease decreased by approximately $1.1 million. In connection with the partial lease termination, the Company entered into a lease with Landmark Recovery of Maryland, LLC and Landmark Recovery of Florida, LLC (collectively “Landmark”) to repurpose the facilities to behavioral health treatment centers. Rent under the leases will commence 12 - 18 months following commencement of the lease term or, if earlier, upon Landmark obtaining all licensure, permits, and other required regulatory authorizations with respect to operating the facility. The leases will expire on the 20th anniversary of the rent commencement date and both contain one 10-year renewal option and CPI-based rent escalators.
Pennant Partial Lease Termination and Amended Ensign Master Leases. On April 1, 2022, operations at two ALFs in California and Washington operated by Pennant were transferred to Ensign. In connection with the transfers, the Company amended the Pennant Master Lease to reflect the removal of the two ALFs and amended two existing Ensign Master Leases to include the two ALFs. The applicable Ensign Master Leases, as amended, had a remaining term at the date of amendment of approximately five years and 16 years, respectively, both with three five-year renewal options and CPI-based rent escalators. Annual cash rent under each of the two applicable Ensign Master Leases, as amended, increased by approximately $0.4 million and annual cash rent under the Pennant Master Lease, as amended, decreased by $0.8 million.
On March 1, 2022, operations at one ALF in Arizona operated by affiliates of Pennant were transferred to affiliates of Ensign. In connection with the transfer, the Company amended the Pennant Master Lease to reflect the removal of the ALF and amended an existing Ensign Master Lease to include the one ALF. The applicable Ensign Master Lease, as amended, had a remaining term at the date of amendment of approximately 11 years, with two five-year renewal options and CPI-based rent escalators. Annual cash rent under the applicable Ensign Master Lease, as amended, increased by approximately $0.3 million and annual cash rent under the Pennant Master Lease, as amended, decreased by the same amount.
Amended Eduro Master Lease. On February 1, 2022, the Company acquired one SNF. In conjunction with the acquisition, the Company amended its existing triple-net master lease with affiliates of Eduro to include the one SNF and extended the initial lease term. The Eduro master lease, as amended, had a remaining term at the date of amendment of approximately 12 years, with two five-year renewal options and CPI-based rent escalators. Annual cash rent under the Eduro master lease, as amended, increased by approximately $0.8 million.
Amended WLC Master Lease. On March 1, 2022, the Company acquired one multi-service campus. In conjunction with the acquisition, the Company amended its existing triple-net master lease with affiliates of WLC Management Firm, LLC (“WLC”) to include the one multi-service campus. The WLC master lease, as amended, had a remaining term at the date of amendment of approximately 12 years, with two five-year renewal options and CPI-based rent escalators. Annual cash rent under the WLC master lease, as amended, increased by approximately $1.2 million.
v3.25.0.1
IMPAIRMENT OF REAL ESTATE INVESTMENTS, ASSETS HELD FOR SALE, NET AND ASSET SALES
12 Months Ended
Dec. 31, 2024
Discontinued Operations and Disposal Groups [Abstract]  
IMPAIRMENT OF REAL ESTATE INVESTMENTS, ASSETS HELD FOR SALE, NET AND ASSET SALES IMPAIRMENT OF REAL ESTATE INVESTMENTS, ASSETS HELD FOR SALE, NET AND ASSET SALES
During the year ended December 31, 2024, the Company recognized aggregate impairment charges of $42.2 million, of which $18.8 million related to properties held for sale, $9.4 million related to properties held for investment, and $14.0 million related to properties that were sold. During the year ended December 31, 2023, the Company recognized aggregate impairment charges of $36.3 million, of which $26.8 million related to properties held for sale, $8.0 million related to properties held for investment, and $1.5 million related to properties that were sold. During the year ended December 31, 2022, the Company recognized aggregate impairment charges of $79.1 million, of which $14.4 million related to properties held for sale, $19.7 million related to properties held for investment, and $45.0 million related to properties that were sold. These charges are reported in impairment of real estate investments in the consolidated statements of operations.
Impairment of Real Estate Investments Held for Sale
As of December 31, 2024, there were 10 facilities classified as held for sale, all of which have been recorded at the lesser of their carrying value or fair value less estimated costs to sell.
The fair values of the assets held for sale were based on estimated sales prices, which are considered to be Level 3 measurements within the fair value hierarchy. Estimated sales prices were determined using a market approach (comparable sales model), which relies on certain assumptions by management, including: (i) comparable market transactions, (ii) estimated prices per unit, and (iii) binding agreements for sales and non-binding offers to purchase from unrelated third-parties. There are inherent uncertainties in making these assumptions. For the Company’s impairment calculations on assets held for sale during the twelve months ended December 31, 2024, the Company’s fair value estimates primarily relied on a market approach and utilized prices per unit ranging from $7,000 to $116,000, with a weighted average price per unit of $60,000. For the Company’s impairment calculations on assets held for sale during the twelve months ended December 31, 2023, the Company’s fair value estimates primarily relied on a market approach and utilized prices per unit ranging from $8,000 to $85,000, with a weighted average price per unit of $20,000. For the Company’s impairment calculations on assets held for sale during the twelve months ended December 31, 2022, the Company’s fair value estimates primarily relied on a market approach and utilized prices per unit ranging from $20,000 to $85,000, with a weighted average price per unit of $55,000.
Impairment of Real Estate Investments Held for Investment
During the quarter ended December 31, 2024, the Company recognized an impairment charge of $5.0 million related to one ALF with a carrying value of $5.0 million which was non-operational. In January 2025, the Company deeded the improvements back to the ground lessor for no consideration.
During the third quarter of 2024, the Company determined that two ALFs, with a carrying value of $5.0 million, that were classified as held for sale at June 30, 2024 no longer met the held for sale criteria. During the second quarter of 2024, the Company recognized $4.4 million of impairment charges in connection with the write down of the assets’ carrying values to their estimated fair value less costs to sell. The Company reclassified these ALFs out of assets held for sale at their fair value at the date of the decision not to sell of approximately $5.0 million, or a weighted average price per unit of $45,000. During the year ended December 31, 2024, the Company recognized approximately $4.4 million in impairment charges related to these two ALFs.
During the year ended December 31, 2023, the Company recognized an impairment charge of $8.0 million related to one SNF. The Company wrote down its carrying value of $8.7 million to its estimated fair value of $0.7 million, which is included in real estate investments, net on the Company’s consolidated balance sheets. The fair value of the asset was based on comparable market transactions and considered Level 3 measurements within the fair value hierarchy. For the Company’s impairment calculation, the Company’s fair value estimates primarily relied on a market approach and utilized prices per unit of $7,000.
During the year ended December 31, 2022, the Company recognized an impairment charge of $1.7 million related to one SNF. The Company wrote down its carrying value of $2.8 million to its estimated fair value of $1.1 million, which is included in real estate investments, net on the Company’s condensed consolidated balance sheets. The fair value of the asset was based on comparable market transactions and considered Level 3 measurements within the fair value hierarchy. For the Company’s impairment calculation, the Company’s fair value estimates primarily relied on a market approach and utilized prices per unit of $20,000.
During the third quarter of 2022, the Company determined that one ALF, with a carrying value of $4.9 million, that was classified as held for sale at June 30, 2022 no longer met the held for sale criteria. The Company reclassified this ALF out of assets held for sale at its fair value at the date of the decision not to sell of approximately $4.9 million, or a weighted average price per unit of $125,000. During the year ended December 31, 2022, the Company recognized approximately $1.4 million in impairment charges related to this one ALF.
During the fourth quarter of 2022, the Company determined that nine ALFs, with a carrying value of $50.8 million, that were classified as held for sale at September 30, 2022, no longer met the held for sale criteria. The Company reclassified the nine ALFs out of assets held for sale at their fair value at the date of the decision not to sell of approximately $47.8 million. During the year ended December 31, 2022, the Company recognized approximately $16.6 million in impairment charges related to these nine ALFs. The fair value of assets reclassified as real estate investments held for use was based on an income approach using current market conditions and considers matters such as the forecasted operating cash flows, lease coverage ratios, capitalization rates, and, where applicable, terms of recent lease agreements or the results of negotiations with prospective tenants, which are considered to be Level 3 measurements within the fair value hierarchy. There are inherent uncertainties in making these assumptions. For the Company’s impairment calculations, the Company’s fair value estimates primarily relied on an income approach. When utilizing an income approach, assumptions include, but are not limited to, terminal capitalization rates ranging from 7.5% to 8.75% and discount rates ranging from 8.5% to 9.75%.
Asset Sales and Held for Sale Reclassifications
The following table summarizes the Company’s dispositions for the years ended December 31, 2024, 2023 and 2022 (dollars in thousands):
Twelve Months Ended December 31,
20242023
2022(1)
Number of facilities 17513
Net sales proceeds(2)
$17,715 $18,313 $57,149 
Net carrying value19,923 16,095 60,918 
Net (loss) gain on sale$(2,208)$2,218 $(3,769)
(1)Net sales proceeds, net carrying value and net (loss) gain on sale also reflect a land parcel that was sold during the year ended December 31, 2022, which is not included in the number of facilities.
(2)Net sales proceeds includes $1.0 million of seller financing in connection with the sale of one ALF in January 2024. Net sales proceeds includes $2.0 million of seller financing in connection with the sale of one ALF in June 2023. Net sales proceeds includes $12.0 million of seller financing in connection with the sale of six SNFs and one multi-service campus in September 2022.
The following table summarizes the Company’s assets held for sale activity for the years ended December 31, 2024 and 2023 (dollars in thousands):
Net Carrying ValueNumber of Facilities
December 31, 2022$12,291 
Additions to assets held for sale47,114 14 
Assets sold(16,095)(5)
Impairment of real estate held for sale(28,299)— 
December 31, 202315,011 14
Additions to assets held for sale104,447 15 
Assets sold(19,923)(17)
Impairment of real estate held for sale(37,266)— 
Assets reclassified to held for investment(5,008)(2)
December 31, 2024$57,261 10 
v3.25.0.1
OTHER REAL ESTATE RELATED AND OTHER INVESTMENTS
12 Months Ended
Dec. 31, 2024
Investments, All Other Investments [Abstract]  
OTHER REAL ESTATE RELATED AND OTHER INVESTMENTS OTHER REAL ESTATE RELATED AND OTHER INVESTMENTS
As of December 31, 2024 and 2023, the Company’s other real estate related investments, inclusive of accrued interest, consisted of the following (dollars in thousands):
Other Real Estate Related Investments:
Facility Count and Type
As of December 31, 2024
Loans Receivable, at Fair Value:SNFCampusALFILF
Principal Balance as of December 31, 2024
Fair Value as of December 31, 2024(1)
Fair Value as of December 31, 2023(1)
Weighted Average Contractual Interest Rate(2), (3)
Maturity Date
Mortgage secured loans receivable(4)
62 19 $658,400 $660,392 $156,769 8.8 %5/31/2025 - 9/30/2039
Mezzanine loans receivable(4)
40 — 82,287 80,612 21,799 12.8 %7/25/2027 - 12/31/2034
Total$740,687 $741,004 $178,568 
As of December 31, 2024
Principal Balance as of December 31, 2024
Book Value as of December 31, 2024
Book Value as of December 31, 2023
Weighted Average Contractual Interest RateMaturity Date
Preferred Equity$53,782 $54,199 $1,801 11.1 %N/A
Total$53,782 $54,199 $1,801 
Facility Count and Type
As of December 31, 2024
Financing Receivable, at Fair Value:SNFCampusALFILF
Principal Balance as of December 31, 2024
Fair Value as of December 31, 2024(5)
Fair Value as of December 31, 2023
Weighted Average Effective Interest Rate(6)
Maturity Date
Financing Receivable39 — $95,723 $96,004 $— 12.0 %11/30/2039
Total$95,723 $96,004 $— 
(1)Fair value of mortgage secured loans receivable includes $3.4 million and $1.5 million of accrued interest as of December 31, 2024 and 2023, respectively. Fair value of mezzanine loans receivable includes $0.9 million and $0.2 million of accrued interest as of December 31, 2024 and 2023, respectively.
(2)Rates are net of subservicing fee, if applicable.
(3)Three mortgage secured loans receivable and two mezzanine loans receivable use term secured overnight financing rate (“SOFR”), which are subject to a floor for certain of the loans. Term SOFR used as of December 31, 2024 was 4.34%.
(4)If the Company also has extended mezzanine financing to an affiliate of the borrower under a mortgage loan receivable, the applicable facility counts are included in both respective totals.
(5)Fair value of financing receivable includes $0.3 million of accrued interest for the year ended December 31, 2024.
(6)The Company leased these facilities back to the seller under a 15-year contract, with two five-year renewal options. The agreement provides for an initial contractual cash yield of 11.0% for the first three years, with annual CPI-based escalators beginning in year four, subject to a 3% cap. The agreement provides for deferred payments equal to 2.0% of the contractual cash yield in the first year and 0.5% of the contractual cash yield in the second year. At the time the seller-lessee exercises its purchase options, option proceeds will be used to repay any outstanding deferred payments as well as additional payments such that the Company receives a contractual cash yield of 12.5% on its gross investment in the applicable properties through the option exercise date. If any deferred amounts remain unpaid, beginning in year eight, the deferred amounts are to be repaid in 24 equal monthly payments. The Company has not received notice of exercise for the purchase option period currently open.
The following table summarizes the Company’s other real estate related investments activity for the years ended December 31, 2024, 2023, and 2022 (dollars in thousands):
For the Year Ended December 31,
2024
2023
2022
Origination of other real estate related investments$607,203 $53,834 $147,150 
Accrued interest, net2,998 388 1,165 
Unrealized gain (loss) on other real estate related investments, net9,045 (6,485)(7,102)
Payments of other real estate related investments(4,412)(25,537)— 
Net change in other real estate related investments$614,834 $22,200 $141,213 
The fair value option is elected on an instrument by instrument basis and must be applied to an entire instrument and is irrevocable once elected. The Company’s primary purpose in electing the fair value option for these instruments was to align with management’s view of the underlying economics of the loans and the manner in which they are managed.
2024 Other Real Estate Related Investment Transactions
On January 1, 2024, the Company closed on the sale of one ALF. In connection with the sale, the Company provided affiliates of the purchaser of the property with a $1.0 million mortgage loan which bears interest at a rate of 9.0%. The mortgage loan is secured by the ALF and is set to mature on January 1, 2027. The mortgage loan may be prepaid in whole before the maturity date. The Company elected the fair value option for the mortgage loan.
On January 25, 2024, the Company extended a $9.8 million mezzanine loan for a portfolio of ten SNFs located in Missouri secured by a pledge of membership interests in an up-tier holding company of the borrower group. The Company participated in the loan alongside a co-lender pursuant to a participation agreement entered into between the Company and the co-lender. Pursuant to such agreement, the Company provided $9.8 million in mezzanine loan proceeds and the co-lender provided the remaining $10.2 million of loan proceeds. As a participant in the loan, and subject to limited exceptions, the Company is entitled to receive its proportionate share of loan payments made by the borrower with each co-lender’s proportionate share being given equal weight. The loan bears interest at term SOFR plus 8.75%, with a term SOFR floor of 6%, payable monthly and net of a 0.75% subservicing fee. Commencing on February 1, 2026, monthly principal payments shall be due. The mezzanine loan is set to mature on July 25, 2027, with two six-month extension options and may (subject to certain restrictions) be prepaid in whole before the maturity date for an exit fee ranging from 1% to 2% of the loan plus unpaid interest payments equal to 24 months (less the amount of monthly interest payments made by the borrower through the date of prepayment). The Company elected the fair value option for the mezzanine loan.
On February 1, 2024, the Company extended a $7.4 million mezzanine loan for one SNF located in California secured by a pledge of membership interests in an up-tier holding company of the borrower group. The loan bears interest at 11.5%, payable monthly. The mezzanine loan is set to mature on January 31, 2029, and may not (subject to certain limited exceptions) be prepaid prior to the date that is 18 months following the loan closing. The Company elected the fair value option for the mezzanine loan.
On February 2, 2024, the Company extended a $35.0 million mezzanine loan for a portfolio of 15 SNFs located in Virginia secured by a pledge of membership interests in an up-tier holding company of the borrower group. The Company participated in the loan alongside a co-lender pursuant to a participation agreement entered into between the Company and the co-lender. Pursuant to such agreement, the Company provided $35.0 million in mezzanine loan proceeds and the co-lender provided the remaining $50.0 million of loan proceeds. As a participant in the loan, and subject to limited exceptions, the Company is entitled to receive its proportionate share of loan payments made by the borrower with each co-lender’s proportionate share being given equal weight. The loan bears interest at term SOFR plus 8.75%, with a term SOFR floor of 6%, payable monthly and net of a 0.75% subservicing fee. Commencing on February 2, 2026, monthly principal payments shall be due. The mezzanine loan is set to mature on August 1, 2027, with two six-month extension options and may (subject to certain restrictions) be prepaid in whole before the maturity date for an exit fee ranging from 1% to 2% of the loan plus unpaid interest payments equal to 18 months (less the amount of monthly interest payments made by the borrower through the date of prepayment). The Company elected the fair value option for the mezzanine loan.
On May 1, 2024, the Company extended a $26.7 million mortgage loan to a skilled nursing real estate owner. The mortgage loan is secured by two SNFs and bears interest at a rate of 9.1%, payable monthly. The mortgage loan is set to mature on May 1, 2031 and includes a one year extension option. The mortgage loan may not be prepaid prior to July 31, 2029, subject to certain limited exceptions. The mortgage loan includes a purchase option with an exercise window that opens during the initial 90-day period of each of the 4th, 5th and 6th loan years, with the purchase option price for the facilities being calculated by dividing the amount of the then annual base rent by an agreed upon lease yield. The Company elected the fair value option for the mortgage loan.
On June 3, 2024, the Company extended a $165.0 million mortgage loan to a regional health care real estate owner. The mortgage loan is secured by eight SNFs located in North Carolina and bears interest at a rate of SOFR plus 4.25%, with a term SOFR floor of 5.15%, payable monthly and net of a 0.25% subservicing fee. Commencing on June 1, 2027, monthly principal payments will be due. The mortgage loan is set to mature on June 1, 2029, and includes two six-month extension options. The mortgage loan may not be prepaid prior to June 1, 2026, subject to certain limited exceptions. The Company elected the fair value option for the mortgage loan. Concurrently with closing, KeyBank National Association purchased a $75.0 million participation in the mortgage loan from the Company. On July 30, 2024, the Company exercised the call option on the $75.0 million secured borrowing at a call purchase price equal to the principal amount plus accrued and unpaid interest and an exit fee of $0.4 million. See Note 7, Debt, for additional information.
On August 1, 2024, the Company extended a $260.0 million mortgage loan to a skilled nursing real estate owner. The loan is secured by a first priority mortgage lien on a real estate portfolio of 37 SNFs, ALFs and multi-service campuses located in various states and bears interest at a fixed rate of 8.4%, payable monthly. The mortgage loan is set to mature on August 1, 2029 and has a 24-month lockout period on prepayment subject to certain exceptions. The mortgage loan may otherwise be prepaid in part or in whole after the 24-month lockout period with agreed upon exit fees, as applicable. The Company elected the fair value option for the mortgage loan.
On October 1, 2024, and in connection with a $55.5 million skilled nursing acquisition, the Company extended a $19.2 million mortgage loan to a skilled nursing operator. The loan is secured by a first priority ground leasehold mortgage lien on a SNF located in Maryland and bears interest at an initial annual rate of 9.35% with annual CPI-based escalators, payable monthly. The mortgage loan has a term of 15 years and is set to mature on September 30, 2039, with two five-year extension options. The mortgage loan provides for a put option, giving the borrower the right to require the lender to purchase the underlying ground leasehold and property associated with the mortgage loan. The exercise window for the put option is between 90 to 30 days prior to the maturity date. The mortgage loan also provides for a purchase option in favor of the Company (subject to certain requirements) with two exercise windows. The first exercise window is on or before October 1, 2026. The second purchase option window opens January 1, 2039, and remains open for 6 months. The Company elected the fair value option for the mortgage loan.
On October 1, 2024, the Company extended a $9.8 million mortgage loan to a skilled nursing real estate owner. The loan is secured by a first priority mortgage lien on a SNF located in Colorado and bears interest at a fixed rate of 8.5%, payable monthly. The mortgage loan is set to mature on September 30, 2034. The mortgage provides a one-year extension option and may (subject to certain restrictions) be prepaid in whole, after the 18th month following the loan closing, for an exit fee ranging from 0% to 2% of the loan plus unpaid interest payments. The Company elected the fair value option for the mortgage loan.
On December 20, 2024, the Company extended a $5.1 million mezzanine loan for one multi service campus located in Maryland secured by a pledge of membership interests in an up-tier holding company of the borrower group. The loan bears interest at a rate of 13%, with annual CPI-based escalators. The mezzanine loan is set to mature on December 31, 2034. The mezzanine loan may not be prepaid in whole or in part prior to maturity. The Company elected the fair value option for the mezzanine loan.
On December 27, 2024, the Company extended an $11.3 million mortgage loan to a skilled nursing real estate owner. The loan is secured by a first priority mortgage lien on one SNF located in Washington and bears interest at a fixed rate of 8.5%. The mortgage loan is set to mature on December 27, 2034. The mortgage provides a one-year extension option and may (subject to certain restrictions) be prepaid in whole, after 18 months, for an exit fee ranging from 0% to 2% of the loan plus unpaid interest payments. The Company elected the fair value option for the mortgage loan.
2023 Other Real Estate Related Investment Transactions
On June 1, 2023, the Company closed on the sale of one ALF. In connection with the sale, the Company provided affiliates of the purchaser of the properties with a $2.0 million mortgage loan which bears interest at a rate of 9.0%. The mortgage loan is secured by the ALF and was set to mature on May 31, 2024. The maturity date was subsequently extended to May 31, 2025. The mortgage loan has a one-year extension option and may be prepaid in whole before the maturity date. The Company elected the fair value option for the mortgage loan.
On June 29, 2023, the Company extended a $26.0 million mortgage loan to a skilled nursing real estate owner. The mortgage loan is secured by one SNF campus and one ILF and bears interest at a rate of 9.0%. The mortgage loan is set to mature on June 29, 2033 and may (subject to certain restrictions) be prepaid in whole before the maturity date for an exit fee ranging from 0% to 3% of the loan plus unpaid interest payments. The Company elected the fair value option for the mortgage loan.
On July 17, 2023, the Company extended a $15.7 million mortgage loan to a skilled nursing real estate owner. The mortgage loan is secured by two SNFs and bears interest at a rate of 9.0%. The mortgage loan is set to mature on August 1, 2028, with one five-year extension option and may (subject to certain restrictions) be prepaid in whole before the maturity date for an exit fee ranging from 2% to 3% of the loan plus unpaid interest payments; provided, however, that no exit fee is payable in connection with the loan being refinanced pursuant to a loan (or loans) provided by Fannie Mae, Freddie Mac, Federal Housing Administration, or a similar governmental authority. The Company elected the fair value option for the mortgage loan.
On September 29, 2023, the Company extended a $3.6 million mortgage loan as part of a larger, multi-tranche real estate secured term loan facility to a skilled nursing real estate owner. The secured term loan was structured with an “A” and a “B” tranche (with the payments on the “B” tranche being subordinate to the “A” tranche pursuant to the terms of a written agreement between the lenders). The Company’s $3.6 million secured mortgage loan constituted the entirety of the “B” tranche with its payments subordinated accordingly and bears interest at a rate of 12.0%. The mortgage loan is secured by three SNFs. The mortgage loan is set to mature on September 29, 2026, with two six-month extension options and may (subject to certain restrictions) be prepaid in whole before the maturity date for an exit fee ranging from 0% to 2% of any proposed financing in connection with the loan being refinanced by the U.S. Department of Housing and Urban Development (“HUD”). The Company elected the fair value option for the mortgage loan.
On November 29, 2023, the Company extended a $6.3 million mortgage loan to an assisted living real estate owner. The mortgage loan is secured by one ALF and bears interest at a rate of 9.9%. The mortgage loan is set to mature on June 1, 2026, with two six-month extension options and may (subject to certain restrictions) be prepaid in whole before the maturity date for an exit fee of 2% of the loan plus unpaid interest payments; provided, however, that no exit fee is payable in connection with the loan being refinanced pursuant to a loan (or loans) provided by Fannie Mae, Freddie Mac, Federal Housing Administration, or a similar governmental authority. The Company elected the fair value option for the mortgage loan.
    On December 15, 2023, a partial payment of $10.5 million was made on one $22.3 million mortgage loan receivable. See below under “2022 Other Real Estate Related Investment Transactions” for further detail. On March 30, 2023, one $15.0 million mezzanine loan was prepaid in full. The $15.0 million mezzanine loan was originated in 2020 for nine skilled nursing facilities secured by membership interests in the borrower, with an annual interest rate of 12%.
2022 Other Real Estate Related Investment Transactions
In June 2022, the Company extended a $75.0 million term loan to a skilled nursing real estate owner as part of a larger, multi-tranche, senior secured term loan facility. The senior secured term loan was structured with an “A” tranche, a “B” tranche, and a “C” tranche (with the “C” tranche being the most subordinate). The Company’s $75.0 million term loan constituted the entirety of the “C” tranche with its payments subordinated accordingly. The senior secured term loan facility is secured by an 18-facility skilled nursing portfolio in the Mid-Atlantic region, operated by a large, regional skilled nursing operator. In connection with the senior secured term loan facility and the borrower’s acquisition of the skilled nursing portfolio, the Company also extended to the borrower group a $25.0 million mezzanine loan. The “C” tranche of the senior secured term loan bears interest at 8.5%, less a servicing fee equal to the positive difference, if any, between the lesser of the contractual interest payment and actual payment of interest made by the borrower and a hypothetical interest payment at a rate of 8.25%, resulting in an effective interest rate of 8.375%. The “C” tranche senior secured term loan is set to mature on June 30, 2027 and may (subject to certain restrictions) be prepaid in whole or in part before the maturity date for an exit fee ranging from 1% to
3% of the loan plus unpaid interest payments through the end of the month of prepayment; provided, however, that no exit fee is payable in connection with portions of the loan being refinanced pursuant to a loan (or loans) provided by or insured by HUD, Federal Housing Administration, or a similar governmental authority. The mezzanine loan bears interest at 11% and is secured by a pledge of membership interests in an up-tier affiliate of the borrower group. The mezzanine loan is set to mature on June 30, 2032, and may (subject to certain restrictions) be prepaid in whole or in part before the maturity date, commencing on June 30, 2029, for an exit fee ranging from 1% to 3% of the loan plus unpaid interest payments through the date of prepayment. The “C” tranche senior secured term loan and mezzanine loan both require monthly interest payments. The Company elected the fair value option for both the “C” tranche term loan and the mezzanine loan.
In August 2022, the Company extended a $22.3 million term loan as part of a larger, multi-tranche real estate secured term loan facility to a skilled nursing real estate owner. The secured term loan was structured with an “A” and a “B” tranche (with the payments on the “B” tranche being subordinate to the “A” tranche pursuant to the terms of a written agreement between the lenders). The Company’s $22.3 million secured term loan constituted the entirety of the “B” tranche with its payments subordinated accordingly. The secured term loan is primarily secured by five skilled nursing facilities, four of which are operated by an existing operator and one of which is operated by a large, regional skilled nursing operator. The “B” tranche secured term loan is set to mature on August 1, 2025, with two one-year extension options and may (subject to certain restrictions) be prepaid in whole or in part before the maturity date for an exit fee ranging from 2% to 3% of the loan plus unpaid interest payments; provided, however, that no exit fee is payable in connection with portions of the loan being refinanced pursuant to a loan (or loans) provided by or insured by HUD, Federal Housing Administration, or a similar governmental authority. The "B" tranche secured term loan bears interest at a rate based on term secured overnight financing rate, calculated as a fraction, with the numerator being the difference between (i) the monthly payment of interest of term SOFR plus a 4.25% spread and (ii) the amount of such monthly payment of interest of term SOFR plus a 2.75% spread, and with the denominator being the average daily balance of the outstanding principal amount during the applicable month, with such fraction expressed as a percentage and annualized, with a term SOFR floor of 1.0% and less a subservicing fee of 50% over 8.25%. The “B” tranche secured term loan requires monthly interest payments. The Company elected the fair value option for the “B” tranche secured term loan. In December 2023, in accordance with the terms and conditions set forth in the loan agreement, the borrower elected to cause one of the skilled nursing facilities to be released from the loan, and in connection with the same, the borrower partially prepaid the loan in the amount of $10.5 million and in December 2024, the borrower elected to cause another skilled nursing facility to be released from the loan and partially prepaid the loan in the amount of $4.4 million.
In September 2022, the Company extended a $24.9 million term loan as part of a larger, multi-tranche real estate secured term loan facility to a skilled nursing real estate owner. The secured term loan was structured with an “A” and a “B” tranche (with the payments on the “B” tranche being subordinate to the “A” tranche pursuant to the terms of a written agreement between the lenders). The Company’s $24.9 million secured term loan constituted the entirety of the “B” tranche with its payments subordinated accordingly. The secured term loan is primarily secured by four skilled nursing facilities operated by an operator in the Southeast. The “B” tranche secured term loan is set to mature on September 8, 2025, with two one-year extension options and may (subject to certain restrictions) be prepaid in whole or in part before the maturity date for an exit fee ranging from 1% to 3% of the loan plus unpaid interest payments; provided, however, that no exit fee is payable in connection with portions of the loan being refinanced pursuant to a loan (or loans) provided by or insured by the United States Department of Housing and Urban Development, Federal Housing Administration, or a similar governmental authority. The “B” tranche secured term loan provides for an earn-out advance of $4.7 million if certain conditions are met. During the fourth quarter of 2024, the conditions for the earn-out were met and the $4.7 million was funded. The "B" tranche secured term loan bears interest at a rate based on term SOFR, calculated as a fraction, with the numerator being the difference between (i) the monthly payment of interest of term SOFR plus a 4.50% spread and (ii) the amount of such monthly payment of interest of term SOFR plus a 2.85% spread, and with the denominator being the average daily balance of the outstanding principal amount during the applicable month, with such fraction expressed as a percentage and annualized, with a term SOFR floor of 1.0% and less a subservicing fee of 100% over 9.00%. The “B” tranche secured term loan requires monthly interest payments. The Company elected the fair value option for the “B” tranche secured term loan.
Preferred Equity Investments
On June 3, 2024, the Company funded a $9.0 million preferred equity investment in an uptier parent entity of the borrower under the $165.0 million mortgage loan described above under “2024 Other Real Estate Related Investment Transactions.” The Company's initial contractual yield on its preferred equity investment is 11%. Prepayment of the preferred equity investment is restricted, subject to certain carveouts, prior to the senior mortgage loan being paid off in full.
On August 1, 2024, the Company funded a $43.0 million preferred equity investment in an uptier holding company of the borrowers under the $260.0 million mortgage loan described above under “2024 Other Real Estate Related Investment Transactions.” The Company's initial contractual yield on its preferred equity investment is 11%.
In December 2023, the Company completed a $1.8 million preferred equity investment in E3 Acquisition, LLC, which owns the borrowers under the $3.6 million mortgage loan noted above under “2023 Other Real Estate Related Investment Transactions.” The preferred equity investment yields a return of 15% calculated on the outstanding carrying value of the investment. The preferred equity investment is expected to be repaid with proceeds from the refinancing of the Company’s $3.6 million mortgage loan with HUD, provided, however, that if the repayment occurs sooner than 15 months from the investment date, the Company will receive the amount had the preferred equity investment remained outstanding for the full 15 months.
Financing Receivable
On December 5, 2024, the Company invested $95.7 million, exclusive of transaction costs, to acquire a portfolio of 46 properties in Illinois in a sale and leaseback transaction with affiliates of Cascade Capital Partners, LLC (“Cascade”). In connection with the transaction, the Company entered into a new triple-net master lease with Cascade and provided Cascade with options to repurchase the properties, structured over multiple tranches, with various option window start dates, beginning December 1, 2024, and open through the remainder of the 15-year term. As such, the Company determined that the sale and leaseback transaction met the accounting criteria to be presented as a financing receivable on its consolidated balance sheets and recorded interest income from financing receivable on its consolidated statements of operations. Interest income is based on an imputed interest rate over the term of the applicable financing arrangement and as a result the interest recognized in any particular period will not equal the cash payments from the agreement in that period. Cash received from the financing receivable was $0.7 million during the year ended December 31, 2024. The Company elected the fair value option for the financing receivable.
Other Loans Receivables
As of December 31, 2024 and 2023, the Company’s other loans receivable, included in prepaid expenses and other assets, net on the Company’s consolidated balance sheets, consisted of the following (dollars in thousands):
As of December 31, 2024
Investment
Principal Balance as of December 31, 2024
Book Value as of December 31, 2024
Book Value as of December 31, 2023
Weighted Average Contractual Interest RateMaturity Date
Other loans receivable$21,979 $22,010 $17,156 9.0 %9/30/2025 - 12/31/2027
Expected credit loss— (6,994)(2,094)
Total$21,979 $15,016 $15,062 
The following table summarizes the Company’s other loans receivable activity for the years ended December 31, 2024, 2023 and 2022 (dollars in thousands):
For the Year Ended December 31,
2024
2023
2022
Origination of loans receivable$4,985 $8,486 $14,500 
Principal payments(100)(988)(6,307)
Accrued interest, net(31)58 (4)
Provision for loan losses, net(4,900)— (3,844)
Net (decrease) increase in other loans receivable$(46)$7,556 $4,345 
Expected credit losses and recoveries are recorded in provision for loan losses, net in the consolidated statements of operations. During the year ended December 31, 2024, the Company recorded a 4.9 million expected credit loss related to one other loan receivable with a principal balance of 4.9 million that has been placed on non-accrual status. During the year ended December 31, 2023, the Company had no additional expected credit loss and did not consider any loan receivable investments to be impaired. During the year ended December 31, 2022, the Company recorded a $4.6 million expected credit loss related to two other loans receivable that have been placed on non-accrual status, including an unfunded loan commitment of $0.4 million, net of a loan loss recovery of $0.8 million related to a loan previously written-off. During the year ended December 31, 2022, the Company fully reserved and wrote-off $2.5 million, related to one other loan receivable, in connection with the sale of six SNFs and one multi-service campus.
The following table summarizes the interest and other income recognized from the other real estate related investments, other loans receivable, and other investments during the years ended December 31, 2024, 2023 and 2022 (dollars in thousands):
For the Year Ended December 31,
Investment202420232022
Mortgage secured loans receivable$35,972 $13,329 $4,853 
Mezzanine loans receivable9,456 3,683 3,489 
Preferred equity investments2,826 18 — 
Other loans receivable1,227 847 284 
Financing receivable1,009 — — 
Other(1)
17,535 1,294 — 
Total$68,025 $19,171 $8,626 
(1)Other income is comprised primarily of interest income on money market funds.
v3.25.0.1
FAIR VALUE MEASUREMENTS
12 Months Ended
Dec. 31, 2024
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS FAIR VALUE MEASUREMENTS
The Company determines fair value based on quoted prices when available or through the use of alternative approaches, such as discounting the expected cash flows using market interest rates commensurate with the credit quality and duration of the investment. GAAP guidance defines three levels of inputs that may be used to measure fair value:

Level 1 – Quoted prices in active markets for identical assets and liabilities that the reporting entity has the ability to access at the measurement date.

Level 2 – Inputs other than quoted prices included within Level 1 that are observable for the asset or liability or can be corroborated with observable market data for substantially the entire contractual term of the asset or liability.

Level 3 – Unobservable inputs reflect the entity’s own assumptions about the assumptions that market participants would use in the pricing of the asset or liability and are consequently not based on market activity, but rather through particular valuation techniques.

The determination of where an asset or liability falls in the hierarchy requires significant judgment and considers factors specific to the asset or liability. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company evaluates its hierarchy disclosures each quarter and, depending on various factors, it is possible that an asset or liability may be classified differently from quarter to quarter. Changes in the type of inputs may result in a reclassification for certain assets. The Company does not expect that changes in classifications between levels will be frequent.
Items Measured at Fair Value on a Recurring Basis
The following table presents information about the Company’s assets measured at fair value on a recurring basis as of December 31, 2024 and 2023, aggregated by the level in the fair value hierarchy within which those instruments fall (dollars in thousands):
Level 1Level 2Level 3
Balance as of December 31, 2024
Assets:
Mortgage secured loans receivable$— $— $660,392 $660,392 
Mezzanine loan receivable— — 80,612 80,612 
Financing receivable— — 96,004 96,004 
Total$— $— $837,008 $837,008 
Level 1Level 2Level 3
Balance as of December 31, 2023
Assets:
Mortgage secured loans receivable$— $— $156,769 $156,769 
Mezzanine loans receivable— — 21,799 21,799 
Total$— $— $178,568 $178,568 
The following table details the Company’s assets measured at fair value on a recurring basis using Level 3 inputs (dollars in thousands):
Investments in Real Estate Secured LoansInvestments in Mezzanine LoansInvestment in Financing Receivable
Balance as of December 31, 2023
$156,769 $21,799 $— 
Originations497,916 57,287 95,723 
Accrued interest, net1,965 635 281 
Unrealized gains on other real estate related investments, net8,154 891 — 
Payments(4,412)— — 
Balance as of December 31, 2024
$660,392 $80,612 $96,004 
Real estate secured and mezzanine loans receivable: The fair value of the secured and mezzanine loans receivables were estimated using an internal valuation model that considered the expected future cash flows of the investment, the underlying collateral value, market interest rates and other credit enhancements. As such, the Company classifies each instrument as Level 3 due to the significant unobservable inputs used in determining market interest rates for investments with similar terms. During the year ended December 31, 2024, the Company recorded a net unrealized gain of $9.0 million on its secured and mezzanine loans receivable, to bring the interest rates in line with market rates. Future changes in market interest rates or collateral value could materially impact the estimated discounted cash flows that are used to determine the fair value of the secured and mezzanine loans receivable. During the year ended December 31, 2023, the Company recorded a net unrealized loss of $6.5 million on the Company’s secured and mezzanine loans receivable due to rising interest rates, an origination fee paid, a reversal of a previously recognized unrealized loss related to the repayment of one mezzanine loan receivable, and the partial repayment of one mortgage loan receivable. As of December 31, 2024 and 2023, the Company did not have any loans that were 90 days or more past due.
The following table shows the quantitative information about unobservable inputs related to the Level 3 fair value measurements comprising the investments in secured and mezzanine loans receivables as of December 31, 2024:
Type
Book Value as of December 31, 2024
Valuation TechniqueUnobservable Inputs
Range
Mortgage secured loans receivable$660,392 Discounted cash flowDiscount Rate
8% - 14%
Mezzanine loan receivable80,612 Discounted cash flowDiscount Rate
12% - 14%
Financing receivable: The fair value is determined using a widely accepted valuation technique, discounted cash flow analysis on the expected cash flows. The discount rate used to value the future cash inflows of the financing receivable at December 31, 2024 was 12.0%.
For the year ended December 31, 2024, there were no classification changes in assets and liabilities with Level 3 inputs in the fair value hierarchy.
Items Measured at Fair Value on a Non-Recurring Basis
Real Estate Investments: The Company performs quarterly impairment review procedures, primarily through continuous monitoring of events and changes in circumstances that could indicate the carrying value of its real estate assets may not be recoverable. The Company estimates fair values using Level 3 inputs and uses a combined income and market approach. Specifically, the fair value of the real estate investment is based on current market conditions and considers matters such as the forecasted operating cash flows, lease coverage ratios, capitalization rates, comparable sales data, and, where applicable, contracts or the results of negotiations with purchasers or prospective purchasers. For the years ended December 31, 2024, 2023 and 2022, the Company recorded impairment charges of $42.2 million, $36.3 million and $79.1 million, respectively. See Note 4, Impairment of Real Estate Investments, Assets Held for Sale, Net and Asset Sales, for additional information.
Items Disclosed at Fair Value
Considerable judgment is necessary to estimate the fair value disclosure of financial instruments. The estimates of fair value presented herein are not necessarily indicative of the amounts that could be realized upon disposition of the financial instruments. A summary of the face value, carrying amount and fair value of the Company’s preferred equity investments and the Notes (as defined in Note 7, Debt, below) as of December 31, 2024 and 2023 using Level 2 inputs is as follows (dollars in thousands):  
 December 31, 2024December 31, 2023
LevelFace
Value
Carrying
Amount
Fair
Value
Face
Value
Carrying
Amount
Fair
Value
Financial assets:
Preferred equity investments3$53,782 $54,199 $54,199 $1,782 $1,801 $1,801 
Financial liabilities:
Senior unsecured notes payable2$400,000 $396,927 $381,812 $400,000 $396,039 $362,500 
Cash and cash equivalents, accounts and other receivables, accounts payable, and accrued liabilities: The carrying values for these instruments approximate their fair values due to the short-term nature of these instruments.
Preferred equity investments: The fair values of the preferred equity investments were estimated using an internal valuation model that considered the expected future cash flows of the investments, the underlying collateral value, market interest rates and other credit enhancements. The Company utilized discount rates ranging from 11% to 15% in its fair value calculations. As such, the Company classifies these instruments as Level 3.
Senior unsecured notes payable: The fair value of the Notes was determined using third-party quotes derived from orderly trades.
Unsecured revolving credit facility and senior unsecured term loan: The fair values approximate their carrying values as the interest rates are variable and approximate prevailing market interest rates and spreads for similar debt arrangements.
v3.25.0.1
DEBT
12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
DEBT DEBT
The following table summarizes the balance of the Company’s indebtedness as of December 31, 2024 and 2023 (dollars in thousands):
December 31, 2024December 31, 2023
PrincipalDeferredCarryingPrincipalDeferredCarrying
AmountLoan FeesAmountAmountLoan FeesAmount
Senior unsecured notes payable$400,000 $(3,073)$396,927 $400,000 $(3,961)$396,039 
Senior unsecured term loan— — — 200,000 (441)199,559 
Unsecured revolving credit facility(1)
— — — — — — 
$400,000 $(3,073)$396,927 $600,000 $(4,402)$595,598 
(1)Deferred financing fees are included in deferred financing costs, net on the balance sheet, and not reflected as a reduction to the unsecured revolving credit facility.
Senior Unsecured Notes Payable
2028 Senior Notes. On June 17, 2021, the Company’s wholly owned subsidiary, CTR Partnership, L.P. (the “Operating Partnership”), and its wholly owned subsidiary, CareTrust Capital Corp. (together with the Operating Partnership, the “Issuers”) completed a private offering of $400.0 million aggregate principal amount of 3.875% Senior Notes due 2028 (the “Notes”) to persons reasonably believed to be qualified institutional buyers pursuant to Rule 144A and to non-U.S. persons outside the United States in reliance on Regulation S under the Securities Act of 1933, as amended. The Notes were issued at par, resulting in gross proceeds of $400.0 million and net proceeds of approximately $393.8 million after deducting underwriting fees and other offering expenses. The Notes mature on June 30, 2028. The Notes accrue interest at a rate of 3.875% per annum payable semiannually in arrears on June 30 and December 30 of each year, commencing on December 30, 2021.
The Issuers may redeem some or all of the Notes at any time prior to March 30, 2028 at a price equal to 100% of the principal amount of the Notes redeemed plus accrued and unpaid interest on the Notes, if any, to, but not including, the redemption date, plus a “make-whole” premium. At any time on or after March 30, 2028, the Issuers may redeem some or all of the Notes at a redemption price equal to 100% of the principal amount of the Notes redeemed plus accrued interest on the Notes, if any, to, but not including, the redemption date. If certain changes of control of the Company occur, the Issuers will be required to make an offer to holders of the Notes to repurchase their Notes at a price of 101% of their principal amount plus accrued and unpaid interest, if any, to, but not including, the repurchase date.
The obligations under the Notes are fully and unconditionally guaranteed, jointly and severally, on an unsecured basis, by the Company and all of CareTrust’s existing and future subsidiaries (other than the Issuers) that guarantee obligations under the Amended Credit Facility (as defined below); provided, however, that such guarantees are subject to automatic release under certain customary circumstances.
The indenture governing the Notes contains customary covenants such as limiting the ability of the Company and its restricted subsidiaries to: incur or guarantee additional indebtedness; incur or guarantee secured indebtedness; pay dividends or distributions on, or redeem or repurchase, capital stock; make certain investments or other restricted payments; sell assets; enter into transactions with affiliates; merge or consolidate or sell all or substantially all of their assets; and create restrictions on the ability of the Issuers and their restricted subsidiaries to pay dividends or other amounts to the Issuers. The indenture governing the Notes also requires the Company and its restricted subsidiaries to maintain a specified ratio of unencumbered assets to unsecured indebtedness. These covenants are subject to a number of important and significant limitations, qualifications and exceptions. The indenture governing the Notes also contains customary events of default.
As of December 31, 2024, the Company was in compliance with all applicable financial covenants under the indenture governing the Notes.

Unsecured Revolving Credit Facility and Term Loan
On December 18, 2024, the Operating Partnership, as the borrower, the Company, as guarantor, CareTrust GP, LLC, and certain of the Operating Partnership’s wholly owned subsidiaries, entered into a third amended and restated credit and
guaranty agreement with KeyBank National Association, as administrative agent, an issuing bank and swingline lender (as amended from time to time, the “Third Amended Credit Agreement”). The Third Amended Credit Agreement, which amends and restates the Second Amended Credit Agreement (as defined below) provides for an upsized unsecured revolving credit facility (the “Third Amended Revolving Facility”) with revolving commitments in an aggregate principal amount of $1.2 billion, including a letter of credit subfacility for 10% of the then available revolving commitments and a swingline loan subfacility for 10% of the then available revolving commitments. Future borrowings under the Third Amended Revolving Facility will be used for working capital purposes, for capital expenditures, to fund acquisitions and for general corporate purposes.
On December 16, 2022, the Operating Partnership, as the borrower, the Company, as guarantor, CareTrust GP, LLC, and certain of the Operating Partnership’s wholly owned subsidiaries, entered into a second amended and restated credit and guaranty agreement with KeyBank National Association, as administrative agent, an issuing bank and swingline lender (as amended from time to time, the “Second Amended Credit Agreement”). The Second Amended Credit Agreement, which amends and restates the Company’s amended and restated credit and guaranty agreement, dated as of February 8, 2019 (as amended, the “Prior Credit Agreement”) provided for: (i) an unsecured revolving credit facility (the “Prior Revolving Facility”) with revolving commitments in an aggregate principal amount of $600.0 million, including a letter of credit subfacility for 10% of the then available revolving commitments and a swingline loan subfacility for 10% of the then available revolving commitments and (ii) the continuation of the unsecured term loan credit facility which was previously extended under the Prior Credit Agreement (the “Term Loan” and together with the Prior Revolving Facility, the “Second Amended Credit Facility”) in an aggregate principal amount of $200.0 million. Future borrowings under the Second Amended Credit Facility will be used for working capital purposes, for capital expenditures, to fund acquisitions and for general corporate purposes.
On October 10, 2023, the Operating Partnership, the Company, CareTrust GP, LLC, certain of the Operating Partnership’s wholly owned subsidiaries and KeyBank National Association entered into the First Amendment to the Second Amended Credit Agreement (the “First Amendment”). The First Amendment restates the definition of Consolidated Total Asset Value to include net proceeds from at-the-market forward commitments executed but not yet closed as of the relevant date as if such proceeds had actually been received.
The interest rates applicable to loans under the Third Amended Revolving Facility are, at the Operating Partnership’s option, equal to either a base rate plus a margin ranging from 0.05% to 0.55% per annum or Adjusted Term SOFR or Adjusted Daily Simple SOFR (each as defined in the Third Amended Credit Agreement) plus a margin ranging from 1.05% to 1.55% per annum based on the debt to asset value ratio of the Company and its consolidated subsidiaries (subject to decrease at the Operating Partnership’s election if the Company obtains certain specified investment grade ratings on its senior long-term unsecured debt). The interest rates applicable to loans under the Term Loan were, at the Operating Partnership’s option, equal to either a base rate plus a margin ranging from 0.50% to 1.20% per annum or Adjusted Term SOFR or Adjusted Daily Simple SOFR plus a margin ranging from 1.50% to 2.20% per annum based on the debt to asset value ratio of the Company and its consolidated subsidiaries (subject to decrease at the Operating Partnership’s election if the Company obtains certain specified investment grade ratings on its senior long-term unsecured debt). In addition, the Operating Partnership will pay a facility fee on the revolving commitments under the Third Amended Revolving Facility ranging from 0.15% to 0.35% per annum, based on the debt to asset value ratio of the Company and its consolidated subsidiaries (unless the Company obtains certain specified investment grade ratings on its senior long-term unsecured debt and the Operating Partnership elects to decrease the applicable margin as described above, in which case the Operating Partnership will pay a facility fee on the revolving commitments ranging from 0.125% to 0.30% per annum based on the credit ratings of the Company’s senior long-term unsecured debt).
On September 19, 2024 (the “Prepayment Date”), the Company elected to prepay all $200.0 million aggregate principal amount of their outstanding Term Loan. The Term Loan was prepaid at the principal amount of the Term Loan, plus accrued and unpaid interest thereon up to, but not including, the Prepayment Date. During the year ended December 31, 2024, the Company recorded a loss on extinguishment of debt of $0.3 million related to the write-off of deferred financing costs associated with the prepayment of the Term Loan. As of December 31, 2024, the Operating Partnership had no borrowings outstanding under the Third Amended Revolving Facility.
The Third Amended Revolving Facility has a maturity date of February 9, 2029, and includes, at the sole discretion of the Operating Partnership, two six-month extension options.
The Third Amended Credit Facility is guaranteed, jointly and severally, by the Company and its wholly owned subsidiaries that are party to the Third Amended Credit Agreement (other than the Operating Partnership). The Third Amended
Credit Agreement contains customary covenants that, among other things, restrict, subject to certain exceptions, the ability of the Company and its subsidiaries to grant liens on their assets, incur indebtedness, sell assets, make investments, engage in acquisitions, mergers or consolidations, amend organizational documents and pay certain dividends and other restricted payments. The Third Amended Credit Agreement requires the Company to comply with financial maintenance covenants to be tested quarterly, consisting of a maximum debt to asset value ratio, a minimum fixed charge coverage ratio, a minimum tangible net worth, a maximum secured debt to asset value ratio, a maximum unsecured debt to unencumbered properties asset value ratio and a minimum unsecured interest coverage ratio. The Third Amended Credit Agreement also contains certain customary events of default, including the failure to make timely payments under the Third Amended Credit Facility or other material indebtedness, the failure to satisfy certain covenants (including the financial maintenance covenants), the occurrence of change of control and specified events of bankruptcy and insolvency.
As of December 31, 2024, the Company was in compliance with all applicable financial covenants under the Third Amended Credit Agreement.
Secured Borrowing
On June 3, 2024, KeyBank National Association purchased a $75.0 million undivided participation interest in a $165.0 million mortgage loan from the Company (see Note 5, Other Real Estate Related and Other Investments, for additional information), which bore interest at a rate of SOFR, with a term SOFR floor of 3.00%, plus 2.5% or 2.25%, depending on the debt yield of the loan, and payable monthly. As the transaction did not qualify as a sale in accordance with GAAP, the Company recorded the participation interest as a secured borrowing in the amount of $75.0 million in the consolidated balance sheet. The participating interest could be prepaid in whole before the maturity date for an exit fee of up to 0.50% of the loan plus unpaid interest. The participation interest provided for a put option, subject to certain restrictions, and a call option for the then-outstanding loan amount plus accrued and unpaid interest. On July 30, 2024, the Company exercised the call option on the $75.0 million secured borrowing and recorded a loss on extinguishment of debt of $0.4 million related to the exit fee. The exit fee is included in loss on extinguishment of debt in the consolidated statements of operations.
Schedule of Debt Maturities
As of December 31, 2024, the Company’s debt maturities were (dollars in thousands):  
Year
Amount
2025$— 
2026— 
2027— 
2028400,000 
2029— 
Thereafter— 
 $400,000 
v3.25.0.1
EQUITY AND REDEEMABLE NONCONTROLLING INTEREST
12 Months Ended
Dec. 31, 2024
Equity [Abstract]  
EQUITY AND REDEEMABLE NONCONTROLLING INTEREST EQUITY AND REDEEMABLE NONCONTROLLING INTEREST
Common Stock
Public Offering of Common Stock—On November 1, 2024, the Company completed an underwritten public offering of 15.9 million newly issued shares of its common stock at a price of $32.00, resulting in gross proceeds of $507.8 million. The proceeds were used to fund acquisitions during the fourth quarter of 2024.
At-The-Market Offering—On August 29, 2024, the Company entered into a new equity distribution agreement to issue and sell, from time to time, up to $750.0 million in aggregate offering price of its common stock through an “at-the-market” equity offering program (the “New ATM Program”) and terminated its previous $500.0 million “at-the-market” equity offering program (together, with all previous at-the-market equity offering programs, the “Previous ATM Programs” and together with the New ATM Program, the “ATM Program”). In addition to the issuance and sale of shares of its common stock, the ATM Program also provides for the ability to enter into one or more forward sales agreements (each, an “ATM forward contract”) with sales agents for the sale of the Company’s shares of common stock under the ATM Program.
The Company expects to fully physically settle forward equity sales by delivery of shares of common stock to the forward purchaser and receive cash proceeds upon one or more settlement dates, which are typically a one-year term, at the Company’s discretion, prior to the final settlement date, at which time the Company expects to receive aggregate net cash proceeds at settlement equal to the number of shares sold on a forward basis multiplied by the relevant forward price per share. The weighted average forward sale price that the Company expects to receive upon physical settlement will be subject to adjustment for (i) a floating interest rate factor equal to a specified daily rate less a spread, (ii) the forward purchaser’s stock borrowing costs and (iii) scheduled dividends through the settlement. There were no outstanding ATM forward contracts that had not settled as of December 31, 2024.
The following tables summarize ATM Program activity (or activity under any predecessor at-the-market equity offering programs) for the years ended December 31, 2024, 2023 and 2022 (in thousands, except per share amounts):
For the Year Ended December 31,
202420232022
Number of shares40,986 30,869 2,405 
Average sales price per share$26.35 $20.86 $20.00 
Gross proceeds(1)
$1,079,852 $643,802 $48,100 
(1)Total gross proceeds is before $13.4 million, $8.3 million, and $0.6 million of commissions paid to the sales agents and forward adjustments during the years ended December 31, 2024, 2023 and 2022, respectively, under the ATM Program. In addition, total gross proceeds is before other costs related to the ATM Program.
As of December 31, 2024, the Company had $440.1 million available for future issuances under the ATM Program. See Note 15, Subsequent Events, for additional information on the Company’s ATM Program subsequent to December 31, 2024.
Dividends on Common Stock — The following table summarizes the cash dividends per share of common stock declared by the Company’s board of directors for 2024, 2023 and 2022 (dollars in thousands, except per share amounts):
For the Three Months Ended
2024March 31,June 30,September 30,December 31,
Dividends declared per share$0.29 $0.29 $0.29 $0.29 
Dividends payment dateApril 15, 2024July 15, 2024October 15, 2024January 15, 2025
Dividends payable as of record date$41,192 $44,721 $49,721 $54,388 
Dividends record dateMarch 28, 2024June 28, 2024September 30, 2024December 31, 2024
2023
Dividends declared per share$0.28 $0.28 $0.28 $0.28 
Dividends payment dateApril 14, 2023July 14, 2023October 13, 2023January 12, 2024
Dividends payable as of record date[1]
$27,846 $27,853 $32,403 $36,531 
Dividends record dateMarch 31, 2023June 30, 2023September 29, 2023December 29, 2023
2022
Dividends declared per share$0.275 $0.275 $0.275 $0.275 
Dividends payment dateApril 15, 2022July 15, 2022October 14, 2022January 13, 2023
Dividends payable as of record date[1]
$26,691 $26,683 $26,683 $27,386 
Dividends record dateMarch 31, 2022June 30, 2022September 30, 2022December 30, 2022
(1)Dividends payable includes dividends on performance stock awards that will be paid if and when the shares subject to such awards vest if deemed probable of meeting their performance condition.
Redeemable Noncontrolling Interest
Arrangements with noncontrolling interest holders are assessed for appropriate balance sheet classification based on the redemption and other rights held by the noncontrolling interest holder. One of the Company’s noncontrolling interest holders has the ability to put its equity interest to the Company during specified option exercise periods, subject to certain conditions. The put option is payable in cash and subject to changes in redemption value. Accordingly, the Company records the redeemable noncontrolling interest outside of permanent equity. The redeemable noncontrolling interest is adjusted for additional contributions and distributions and the proportionate share of the net earnings or losses. When the redemption of the noncontrolling interest becomes probable, the Company will record the redeemable noncontrolling interest at the greater of its carrying amount or redemption value at the end of each reporting period by making an election either to accrete changes in the redemption value of the redeemable noncontrolling interest over the period from the date it is probable of exercise to the earliest redemption date or to recognize the entire adjustment on the date redemption becomes probable. In addition to the rights of the redeemable noncontrolling interest holder, the Company has the ability to call the interest of the noncontrolling interest holder during specified option exercise periods.
As of December 31, 2024, the redeemable noncontrolling interest did not meet the conditions for redemption.
v3.25.0.1
STOCK-BASED COMPENSATION
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
STOCK-BASED COMPENSATION STOCK-BASED COMPENSATION
All stock-based awards are subject to the terms of the CareTrust REIT, Inc. and CTR Partnership, L.P. Incentive Award Plan (the “Plan”). The Plan provides for the granting of stock-based compensation, including stock options, restricted stock, performance awards, restricted stock units, relative total stockholder return-based stock awards and other incentive awards to officers, employees and directors in connection with their employment with or services provided to the Company. Under the Plan, 5,000,000 shares have been authorized for awards.
Under the Plan, restricted stock awards (“RSAs”) vest in equal annual installments over a three year period for the RSAs granted after 2020 and a four year period for the RSAs granted in 2020. RSAs granted to non-employee members of the board of directors (“Board Awards”) vest in full on the earlier to occur of the Company’s next Annual Meeting of Stockholders or one year. Performance stock awards (“PSAs”) granted were subject to both time and performance based conditions and vest over a one-to three year period for PSAs granted in 2021 and over a one-to-four year period for PSAs granted in 2020. The amount of such PSAs that ultimately vested was dependent on the Company’s Normalized Funds from Operations (“NFFO”) per share, as defined by the Compensation Committee, meeting or exceeding a specified per share amount for the applicable vesting period. Relative total shareholder return units (“TSR Units”) granted since 2021 are subject to both time and market based conditions and cliff vest after a three-year period. The amount of such market awards that will ultimately vest is dependent on the Company’s total shareholder return (“TSR”) performance relative to a custom TSR peer group consisting of other publicly traded healthcare REITs and will range from 0% to 200% of the TSR Units initially granted. The RSAs, PSAs, and Board Awards are valued on the date of grant based on the closing price of the Company’s common stock, while the TSR Units are valued on the date of grant using a Monte Carlo valuation model. The vesting of certain awards may accelerate, as defined in the grant agreement, upon retirement, a change in control or other events.
The following table summarizes the status of the restricted stock award and performance award activity for the year ended December 31, 2024:
SharesWeighted Average Share Price
Unvested balance at December 31, 2023510,596 $21.01 
Granted:
RSAs225,815 27.38 
Board Awards21,712 23.95 
Vested(169,963)20.68 
Forfeited(35,161)20.48 
Unvested balance at December 31, 2024552,999 $23.86 
As of December 31, 2024, the weighted-average remaining vesting period of such awards was 1.9 years.
The following table summarizes the Company’s RSA and Board Award grants during the year ended December 31, 2024 (dollars in thousands, except per share amounts):
GrantsVested
SharesWeighted Average Share PriceGrant Date Fair ValueSharesVest Date Fair Value
During year ended December 31, 2024(1)
RSAs225,815 $27.38 $6,183 145,195 $3,051 
Board Awards21,712 23.95 520 24,768 593 
(1)The Compensation Committee granted annual awards for 2025 in December 2024.
The following table summarizes the Company’s RSA and Board Award grants during the years ended December 31, 2023 and 2022 (dollars in thousands, except per share amounts):
Grants
SharesWeighted Average Share PriceGrant Date Fair Value
During year ended December 31, 2023(1)
RSAs166,122 $22.41 $3,722 
Board Awards24,768 19.38 480 
During year ended December 31, 2022(2)
RSAs159,663 $19.56 $3,123 
Board Awards25,992 16.93 440 
(1)The Compensation Committee granted annual awards for 2024 in December 2023.
(2)The Compensation Committee granted annual awards for 2023 in December 2022.
The fair value of the TSR Units is estimated on the date of the grant using a Monte Carlo valuation model. The risk-free rate is based on the U.S. Treasury yield curve in effect at the grant date for the expected performance period. Expected volatility is based on historical volatility for the most recent weighted average period ending on the grant date for the Company and the selected TSR peer group, and is calculated on a daily basis. The following table reflects the weighted-average key assumptions used in this valuation for awards granted during the years ended December 31, 2024, 2023 and 2022:
For the Year Ended December 31, 2024
For the Year Ended December 31, 2023For the Year Ended December 31, 2022
Risk-free interest rate4.30 %4.08 %3.91 %
Expected stock price volatility24.45 %26.44 %52.90 %
Expected service period3.03 years3.04 years3.04 years
Expected dividend yield (assuming full reinvestment)— %— %— %
Weighted average fair value per share at date of grant$34.10 $27.41 $26.53 
The total fair value of the TSR Units granted during the years ended December 31, 2024, 2023 and 2022 was $4.9 million, $2.9 million and $2.5 million, respectively.
The following table summarizes the stock-based compensation expense recognized (dollars in thousands):
 For Year Ended December 31,
 202420232022
Stock-based compensation expense$6,130 $5,153 $5,758 
As of December 31, 2024, there was $15.9 million of unamortized stock-based compensation expense related to the unvested RSAs, Board Awards, and TSR Units.
v3.25.0.1
EARNINGS (LOSS) PER COMMON SHARE
12 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
EARNINGS (LOSS) PER COMMON SHARE EARNINGS (LOSS) PER COMMON SHARE
The following table presents the calculation of basic and diluted earnings (loss) per common share attributable to CareTrust REIT, Inc. (“EPS”) for the Company’s common stock for the years ended December 31, 2024, 2023 and 2022, and reconciles the weighted-average common shares outstanding used in the calculation of basic EPS to the weighted-average common shares outstanding used in the calculation of diluted EPS for the years ended December 31, 2024, 2023 and 2022 (amounts in thousands, except per share amounts):
 
 Year Ended December 31,
 202420232022
Numerator:
Net income (loss) attributable to CareTrust REIT, Inc.$125,080 $53,735 $(7,506)
Less: Net income allocated to participating securities(445)(400)(440)
Numerator for basic and diluted earnings available to common stockholders$124,635 $53,335 $(7,946)
Denominator:
Weighted-average basic common shares outstanding154,795 105,956 96,703 
Dilutive potential common shares - performance stock awards372 164 — 
Dilutive potential common shares - forward equity agreements— 32 — 
Weighted-average diluted common shares outstanding155,167 106,152 96,703 
Earnings (loss) per common share attributable to CareTrust REIT, Inc., basic$0.81 $0.50 $(0.08)
Earnings (loss) per common share attributable to CareTrust REIT, Inc., diluted$0.80 $0.50 $(0.08)
Antidilutive unvested restricted stock awards, total shareholder units, performance awards, and forward equity shares excluded from the computation553 475 744 
v3.25.0.1
SEGMENT REPORTING
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
SEGMENT REPORTING SEGMENT REPORTING
The chief operating decision maker (“CODM”) is the President and Chief Executive Officer. The Company represents a single reportable segment, based on how its CODM evaluates the business and allocates resources. The CODM assesses performance for the Company and decides how to allocate resources based on consolidated net income that is also reported on the consolidated statements of operations. The CODM does not review segment assets at a different asset level or category than the amounts disclosed in the consolidated balance sheets. The CODM uses net income to evaluate the performance of the Company in deciding whether to reinvest profits into the Company.
The CODM evaluates performance based on net income, as follows (in thousands):
 Year Ended December 31,
 202420232022
Revenues:
Rental income$228,261 $198,599 $187,506 
Interest income from financing receivable1,009 — — 
Interest income from other real estate related investments and other income67,016 19,171 8,626 
Total revenues296,286 217,770 196,132 
Expenses:
Depreciation and amortization56,831 51,199 50,316 
Interest expense30,310 40,883 30,008 
Property taxes7,838 6,170 4,333 
Impairment of real estate investments42,225 36,301 79,062 
Transaction costs1,326 — — 
Provision for loan losses, net4,900 — 3,844 
Property operating expenses5,714 3,423 5,039 
General and administrative
Cash compensation6,474 5,636 6,107 
Incentive compensation9,699 5,350 3,550 
Share-based compensation6,130 5,153 5,758 
Professional services2,785 2,399 1,897 
Taxes and insurance1,019 908 897 
Other expenses(1)
2,816 2,359 1,956 
Total general and administrative28,923 21,805 20,165 
Total expenses178,067 159,781 192,767 
Other income (loss):
Loss on extinguishment of debt(657)— — 
(Loss) gain on sale of real estate, net(2,208)2,218 (3,769)
Unrealized gain (loss) on other real estate related investments, net9,045 (6,485)(7,102)
Total other income (loss)6,180 (4,267)(10,871)
Net income (loss)124,399 53,722 (7,506)
Net loss attributable to noncontrolling interests(681)(13)— 
Net income (loss) attributable to CareTrust REIT, Inc.$125,080 $53,735 $(7,506)
(1) Other expenses include certain overhead expenses.
v3.25.0.1
VARIABLE INTEREST ENTITIES
12 Months Ended
Dec. 31, 2024
Noncontrolling Interest [Abstract]  
VARIABLE INTEREST ENTITIES VARIABLE INTEREST ENTITIES
Noncontrolling Interests—The Company has entered into ventures with unrelated third parties to own real estate and has concluded that such ventures are VIEs. As the Company exercises power over and receives economic benefits from the VIEs, the Company is considered the primary beneficiary and consolidates the VIEs.
The following table summarizes the Company’s investments in variable interest entities as of December 31, 2024 (dollars in thousands):
Gross Investment
Investment YearStateFacility TypeNumber of FacilitiesCTRENoncontrolling InterestsTotal
2023CASNF1$25,459 $653 $26,112 
2023CASNF234,269 879 35,148 
2024CAALF110,760 276 11,036 
2024CAMulti-service campuses228,076 720 28,796 
2024CASNF124,503 628 25,131 
2024
(1)
TN, ALSNF27422,646 18,389 441,035 
2024
(2)
- --1,275 2251,500 
Total34$546,988 $21,770 $568,758 
(1) The noncontrolling interest is classified as a redeemable noncontrolling interest on the consolidated balance sheets.
(2) The Company entered into a joint venture to acquire real estate. The gross investment amounts represent a deposit.
Pursuant to the Company’s JVs, the Company typically contributes at least 90% of the joint venture’s total investment amount and receives 100% of the preferred equity interest in the joint venture and a 50% common equity interest in the joint venture. The Company’s joint venture partner contributes the remaining total investment amount in exchange for a 50% common ownership interest in the joint venture.
Total assets and total liabilities on the Company’s consolidated balance sheets include VIE assets and liabilities as follows (in thousands):
December 31, 2024
December 31, 2023
Assets:
Real estate investments, net$565,959 $68,106 
Cash and cash equivalents6,506 — 
Prepaid and other assets8,317 2,800 
Total assets580,782 70,906 
Liabilities:
Accounts payable, accrued liabilities and deferred rent liabilities10,332 7,239 
Total liabilities$10,332 $7,239 
v3.25.0.1
COMMITMENTS AND CONTINGENCIES
12 Months Ended
Dec. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
COMMITMENTS AND CONTINGENCIES COMMITMENTS AND CONTINGENCIES
The Company and its subsidiaries are and may become from time to time a party to various claims and lawsuits arising in the ordinary course of business, which are not individually or in the aggregate anticipated to have a material adverse effect on the Company’s results of operations, financial condition or cash flows. Claims and lawsuits may include matters involving general or professional liability asserted against the Company’s tenants, which are the responsibility of the Company’s tenants and for which the Company is entitled to be indemnified by its tenants under the insurance and indemnification provisions in the applicable leases.
In the normal course of business, the Company enters into various commitments, typically consisting of funding of capital expenditures and short-term working capital loans to existing tenants while they await licensure and certification or are conducting turnaround work in one or more of the Company’s properties.
Capital expenditures for each property leased under the Company’s triple-net leases are generally the responsibility of the tenant, except for the facilities leased under certain master lease agreements, with certain subsidiaries of Ensign and Pennant, under which the tenant will have an option to require the Company to finance certain capital expenditures up to an aggregate of 20% of the Company’s initial investment in such property, subject to a corresponding rent increase at the time of funding. For the Company’s other triple-net master leases, the tenants also have the option to request capital expenditure funding that would generally be subject to a corresponding rent increase at the time of funding, which are subject to tenant compliance with the conditions to the Company’s approval and funding of their requests. The Company has also provided select tenants with strategic capital for facility upkeep and modernization. The Company’s Tenant Code of Conduct and Corporate Responsibility policy (the “Tenant ESG Program”) provides eligible triple-net tenants of the Company with monetary inducements to make sustainable improvements to the Company’s properties. Incentive options include a wide variety of opportunities for tenants to upgrade everything from energy and environmental systems to water-saving landscaping and more. The Company’s board of directors has authorized annual allocations of up to $500,000 to fund the Tenant ESG Program.
The table below summarizes the Company’s existing, known commitments and contingencies as of December 31, 2024 (dollars in thousands):
Remaining Commitment
Capital expenditures(1)
$6,565 
Other loans receivable(2)
6,826 
Earn-out obligation(3)
10,000 
$23,391 
(1)As of December 31, 2024, the Company had committed to fund expansions, construction, capital improvements and ESG incentives at certain triple-net leased facilities totaling $6.6 million, of which $5.7 million is subject to rent increase at the time of funding.
(2)Represents working capital loan commitments.
(3)Includes an earn-out obligation of up to $10.0 million under a purchase and sale agreement for one SNF in Virginia, which was acquired during 2024. The earn-out is available, contingent on the operator achieving certain thresholds per the agreement, beginning in October 2025 through October 2026.
v3.25.0.1
CONCENTRATION OF RISK
12 Months Ended
Dec. 31, 2024
Risks and Uncertainties [Abstract]  
CONCENTRATION OF RISK CONCENTRATION OF RISK
Concentrations of credit risk arise when one or more tenants, operators, or obligors related to the Company’s investments are engaged in similar business activities or activities in the same geographic region, or have similar economic features that would cause their ability to meet contractual obligations, including those to the Company, to be similarly affected by changes in economic conditions.
Major operator or borrower concentration – The Company has operators and borrowers from which it derived 10% or more of its revenue for the years ended December 31, 2024, 2023 and 2022. The following table sets forth information regarding the Company’s major operators as of December 31, 2024, 2023 and 2022:
 Number of FacilitiesNumber of Beds/UnitsPercentage of Total Revenue
Operator(1)
SNFCampusALF/ILFSNFCampusALF/ILF
December 31, 2024(2)
Ensign92 89,708 997661 26 %
PMG13 2— 1,742 402— 12 %
December 31, 2023(2)
Ensign83 88,738 997 661 32 %
PMG13 2— 1,742 402 — 14 %
December 31, 2022(3)
Ensign83 88,741 997 661 35 %
PMG13 2— 1,742 402 — 16 %
(1)See Note 3, Real Estate Investments, Net, for further information regarding Ensign and PMG. Ensign is subject to the registration and reporting requirements of the SEC and is required to file with the SEC annual reports containing audited financial information and quarterly reports containing unaudited financial information. Ensign’s financial statements, as filed with the SEC, can be found at http://www.sec.gov. The Company has not verified this information through an independent investigation or otherwise.
(2)The Company’s rental income and interest income on other real estate related investments and financing receivable, exclusive of operating expense reimbursements and adjustments for collectibility.
(3)The Company’s rental income, exclusive of operating expense reimbursements and adjustments for collectibility.
Major geographic concentration – The following table provides information regarding the Company’s concentrations with respect to certain states, from which the Company derived 10% or more of its revenue for the years ended December 31, 2024, 2023 and 2022:
 Number of FacilitiesNumber of Beds/UnitsPercentage of Total Revenue
StateSNFCampusALF/ILFSNFCampusALF/ILF
December 31, 2024(1)
CA43 1210 5,104 2,004 872 28 %
TX38 34,726 476212 18 %
December 31, 2023(1)
CA40 94,615 1,527 656 28 %
TX40 35,123 536 212 21 %
December 31, 2022(2)
CA27 83,048 1,359 437 26 %
TX38 34,849 536 242 22 %
(1)Based on the Company’s rental income and interest income on other real estate related investments and financing receivable, exclusive of operating expense reimbursements and adjustments for collectibility.
(2)Based on the Company’s rental income, exclusive of operating expense reimbursements and adjustments for collectibility.
v3.25.0.1
SUBSEQUENT EVENTS
12 Months Ended
Dec. 31, 2024
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS SUBSEQUENT EVENTS
The Company evaluates subsequent events in accordance with ASC 855, Subsequent Events. The Company evaluates subsequent events up until the date the consolidated financial statements are issued.
Recent Investments and Acquisitions
On January 10, 2025, the Company advanced the second installment of a mezzanine loan for one SNF secured by a pledge of membership interests in an up-tier holding company of the borrower group for $6.4 million. The loan bears interest at a rate of 13%, with annual CPI-based escalators. The mezzanine loan is set to mature on December 31, 2034. The mezzanine loan may not be prepaid in whole or in part prior to maturity.
On February 1, 2025, the Company contributed $19.7 million to a JV that purchased one SNF in Tennessee for $20.4 million. In exchange the Company holds 100% of the preferred equity interests in the JV and 50% of the common equity interest in the JV. The JV partner contributed the remaining $0.7 million of the total investment in exchange for 50% of the common equity interest in the JV. In connection with the acquisition of the facility, the JV amended the PACS TN Master Lease. The lease, as amended, has a remaining term of approximately 15 years, with two five-year renewal options. Annual cash rent under the amended lease increased by approximately $2.0 million, with annual CPI-based escalators. See Note 3, Real Estate Investments, Net, for further information regarding the PACS TN Master Lease.
Asset Sales
Subsequent to December 31, 2024, the Company sold or disposed of three SNFs, one SNF Campus and one ALF with an aggregate carrying value of $40.5 million. In connection with the sales, the Company expects to record a gain on sale of real estate of approximately $3.9 million.
Recent ATM Program
On January 21, 2025, the Company entered into a new equity distribution agreement to issue and sell, from time to time, up to $750.0 million in aggregate offering price of its common stock through an “at-the-market” equity offering program (the “New 2025 ATM Program”) and terminated its previous $750.0 million “at-the-market” equity offering program. In addition to the issuance and sale of shares of its common stock, the New 2025 ATM Program also provides for the ability to enter into one or more forward sales agreements with sales agents for the sale of the Company’s shares of common stock under the ATM Program.
As of February 12, 2025, the Company had $750.0 million available for future issuances under the New 2025 ATM Program.
Equity Award Grant
On January 28, 2025, the Compensation Committee of the Company’s Board of Directors granted 137,920 shares of RSA awards to officers and employees. Each share had a fair market value on the date of grant of $27.17 per share based on the closing market price of the Company’s common stock on that date, and the shares vest on January 31, 2026.
v3.25.0.1
Schedule III - Real Estate Assets and Accumulated Depreciation
12 Months Ended
Dec. 31, 2024
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Schedule III - Real Estate Assets and Accumulated Depreciation
Initial Cost to CompanyCosts Capitalized Since AcquisitionGross Carrying Value
DescriptionFacilityLocationEncum.LandBuilding
Improvs.
Improvs.LandBuilding
Improvs.
Total (1)Accum. Depr.Const./Ren. DateAcq.
Date
Skilled Nursing Properties:
Ensign Highland LLCHighland ManorPhoenix, AZ$— $257 $976 $926 $257 $1,902 $2,159 $(1,597)20132000
Meadowbrook Health Associates LLCSabino CanyonTucson, AZ— 425 3,716 1,940 425 5,656 6,081 (3,895)20122000
Terrace Holdings AZ LLCDesert TerracePhoenix, AZ— 113 504 971 113 1,475 1,588 (1,165)20042002
Rillito Holdings LLCCatalinaTucson, AZ— 471 2,041 3,055 471 5,096 5,567 (4,061)20132003
Valley Health Holdings LLCNorth MountainPhoenix, AZ— 629 5,154 1,519 629 6,673 7,302 (4,847)20092004
Cedar Avenue Holdings LLCUplandUpland, CA— 2,812 3,919 1,994 2,812 5,913 8,725 (4,234)20112005
Granada Investments LLCCamarilloCamarillo, CA— 3,526 2,827 1,522 3,526 4,349 7,875 (3,319)20102005
Plaza Health Holdings LLCPark ManorWalla Walla, WA— 450 5,566 1,055 450 6,621 7,071 (4,890)20092006
Mountainview Communitycare LLCPark View GardensSanta Rosa, CA— 931 2,612 653 931 3,265 4,196 (2,549)19632006
CM Health Holdings LLCCarmel MountainSan Diego, CA— 3,028 3,119 2,071 3,028 5,190 8,218 (3,726)20122006
Polk Health Holdings LLCTimberwoodLivingston, TX— 60 4,391 1,167 60 5,558 5,618 (3,904)20092006
Snohomish Health Holdings LLCEmerald HillsLynnwood, WA— 741 1,663 1,998 741 3,661 4,402 (3,091)20092006
Cherry Health Holdings LLCPacific CareHoquiam, WA— 171 1,828 2,038 171 3,866 4,037 (3,348)20102006
Golfview Holdings LLCCambridge SNFRichmond, TX— 1,105 3,110 1,067 1,105 4,177 5,282 (2,849)20072006
Tenth East Holdings LLCArlington HillsSalt Lake City, UT— 332 2,426 2,507 332 4,933 5,265 (4,111)20132006
Trinity Mill Holdings LLCCarrolltonCarrollton, TX— 664 2,294 902 664 3,196 3,860 (2,781)20072006
Cottonwood Health Holdings LLCHolladaySalt Lake City, UT— 965 2,070 958 965 3,028 3,993 (2,813)20082007
Verde Villa Holdings LLCLake VillageLewisville, TX— 600 1,890 470 600 2,360 2,960 (1,835)20112007
Mesquite Health Holdings LLCWillow BendMesquite, TX— 470 1,715 8,632 441 10,376 10,817 (9,318)20122007
Arrow Tree Health Holdings LLCArbor GlenGlendora, CA— 2,165 1,105 324 2,165 1,429 3,594 (1,277)19652007
Fort Street Health Holdings LLCDraperDraper, UT— 443 2,394 759 443 3,153 3,596 (2,041)20082007
Trousdale Health Holdings LLCBrookfieldDowney, CA— 1,415 1,841 1,861 1,415 3,702 5,117 (2,712)20132007
Ensign Bellflower LLCRose VillaBellflower, CA— 937 1,168 357 937 1,525 2,462 (1,149)20092007
RB Heights Health Holdings LLCOsbornScottsdale, AZ— 2,007 2,793 1,762 2,007 4,555 6,562 (3,172)20092008
San Corrine Health Holdings LLCSalado CreekSan Antonio, TX— 310 2,090 719 310 2,809 3,119 (1,708)20052008
Temple Health Holdings LLCWellingtonTemple, TX— 529 2,207 1,163 529 3,370 3,899 (2,281)20082008
Anson Health Holdings LLCNorthern OaksAbilene, TX— 369 3,220 1,725 369 4,945 5,314 (3,286)20122008
Willits Health Holdings LLCNorthbrookWillits, CA— 490 1,231 500 490 1,731 2,221 (1,135)20112008
Lufkin Health Holdings LLCSouthlandLufkin, TX— 467 4,644 782 467 5,426 5,893 (2,197)19882009
Lowell Health Holdings LLCLittletonLittleton, CO— 217 856 1,735 217 2,591 2,808 (1,934)20122009
Jefferson Ralston Holdings LLCArvadaArvada, CO— 280 1,230 834 280 2,064 2,344 (1,236)20122009
Lafayette Health Holdings LLCJulia TempleEnglewood, CO— 1,607 4,222 6,195 1,607 10,417 12,024 (7,027)20122009
Hillendahl Health Holdings LLCGolden AcresDallas, TX— 2,133 11,977 1,421 2,133 13,398 15,531 (7,482)19842009
Price Health Holdings LLCPinnaclePrice, UT— 193 2,209 849 193 3,058 3,251 (1,519)20122009
Silver Lake Health Holdings LLCProvoProvo, UT— 2,051 8,362 2,011 2,051 10,373 12,424 (4,308)20112009
Jordan Health Properties LLCCopper RidgeWest Jordan, UT— 2,671 4,244 1,507 2,671 5,751 8,422 (2,519)20132009
Regal Road Health Holdings LLCSunviewYoungstown, AZ— 767 4,648 155 193 5,377 5,570 (2,730)20122009
Paredes Health Holdings LLCAlta VistaBrownsville, TX— 373 1,354 190 373 1,544 1,917 (630)19692009
Expressway Health Holdings LLCVerandaHarlingen, TX— 90 675 430 90 1,105 1,195 (627)20112009
Rio Grande Health Holdings LLCGrand TerraceMcAllen, TX— 642 1,085 870 642 1,955 2,597 (1,273)20122009
Fifth East Holdings LLCParamountSalt Lake City, UT— 345 2,464 1,065 345 3,529 3,874 (1,836)20112009
Emmett Healthcare Holdings LLCRiver's EdgeEmmet, ID— 591 2,383 69 591 2,452 3,043 (1,087)19722010
Burley Healthcare Holdings LLCParke ViewBurley, ID— 250 4,004 424 250 4,428 4,678 (2,117)20112010
Josey Ranch Healthcare Holdings LLCHeritage GardensCarrollton, TX— 1,382 2,293 478 1,382 2,771 4,153 (1,278)19962010
Everglades Health Holdings LLCVictoria VenturaVentura, CA— 1,847 5,377 682 1,847 6,059 7,906 (2,147)19902011
Irving Health Holdings LLCBeatrice ManorBeatrice, NE— 60 2,931 245 60 3,176 3,236 (1,469)20112011
Falls City Health Holdings LLCCareage Estates of Falls CityFalls City, NE— 170 2,141 82 170 2,223 2,393 (967)19722011
Gillette Park Health Holdings LLCCareage of CherokeeCherokee, IA— 163 1,491 12 163 1,503 1,666 (817)19672011
Gazebo Park Health Holdings LLCCareage of ClarionClarion, IA— 80 2,541 97 80 2,638 2,718 (1,468)19782011
Oleson Park Health Holdings LLCCareage of Ft. DodgeFt. Dodge, IA— 90 2,341 759 90 3,100 3,190 (2,189)20122011
Arapahoe Health Holdings LLCOceanviewTexas City, TX— 158 4,810 759 128 5,599 5,727 (2,850)20122011
Dixie Health Holdings LLCHurricaneHurricane, UT— 487 1,978 98 487 2,076 2,563 (749)19782011
Memorial Health Holdings LLCPocatelloPocatello, ID— 537 2,138 698 537 2,836 3,373 (1,502)20072011
Bogardus Health Holdings LLCWhittier EastWhittier, CA— 1,425 5,307 1,079 1,425 6,386 7,811 (3,058)20112011
South Dora Health Holdings LLCUkiahUkiah, CA— 297 2,087 1,621 297 3,708 4,005 (2,405)20132011
Silverada Health Holdings LLCRosewoodReno, NV— 1,012 3,282 103 1,012 3,385 4,397 (1,159)19702011
Orem Health Holdings LLCOremOrem, UT— 1,689 3,896 3,235 1,689 7,131 8,820 (4,062)20112011
Wisteria Health HoldingsWisteriaAbilene, TX— 746 9,903 290 746 10,193 10,939 (3,010)20082011
Renee Avenue Health Holdings LLCMonte VistaPocatello, ID— 180 2,481 966 180 3,447 3,627 (1,806)20132012
Stillhouse Health Holdings LLCStillhouseParis, TX— 129 7,139 129 7,145 7,274 (1,582)20092012
Fig Street Health Holdings LLCPalomar VistaEscondido, CA— 329 2,653 1,094 329 3,747 4,076 (1,999)20072012
Lowell Lake Health Holdings LLCOwyheeOwyhee, ID— 49 1,554 29 49 1,583 1,632 (458)19902012
Queensway Health Holdings LLCAtlantic MemorialLong Beach, CA— 999 4,237 2,331 999 6,568 7,567 (3,317)20082012
Long Beach Health Associates LLCShorelineLong Beach, CA— 1,285 2,343 2,172 1,285 4,515 5,800 (2,570)20132012
Kings Court Health Holdings LLCRichland HillsFt. Worth, TX— 193 2,311 318 193 2,629 2,822 (942)19652012
51st Avenue Health Holdings LLCLegacyAmarillo, TX— 340 3,925 32 340 3,957 4,297 (1,352)19702013
Ives Health Holdings LLCSan MarcosSan Marcos, TX— 371 2,951 274 371 3,225 3,596 (1,066)19722013
Guadalupe Health Holdings LLCThe Courtyard (Victoria East)Victoria, TX— 80 2,391 15 80 2,406 2,486 (640)20132013
49th Street Health Holdings LLCOmahaOmaha, NE— 129 2,418 24 129 2,442 2,571 (957)19602013
Willows Health Holdings LLCCascade VistaRedmond, WA— 1,388 2,982 202 1,388 3,184 4,572 (1,348)19702013
Tulalip Bay Health Holdings LLCMountain ViewMarysville, WA— 1,722 2,642 (980)742 2,642 3,384 (1,013)19662013
Sky Holdings AZ LLCBella Vita Health and Rehabilitation CenterGlendale, AZ— 228 1,124 1,380 228 2,504 2,732 (2,094)20042002
Lemon River Holdings LLCPlymouth TowerRiverside, CA— 152 357 1,493 152 1,850 2,002 (1,610)20122009
CTR Partnership, L.P.Bethany Rehabilitation CenterLakewood, CO— 1,668 15,375 105 1,668 15,480 17,148 (3,836)19892015
CTR Partnership, L.P.Mira Vista Care CenterMount Vernon, WA— 1,601 7,425 — 1,601 7,425 9,026 (1,810)19892015
CTR Partnership, L.P.Shoreline Health and Rehabilitation CenterShoreline, WA— 1,462 5,034 — 1,462 5,034 6,496 (1,206)19872015
CTR Partnership, L.P.Premier Estates of Cincinnati-RiverviewCincinnati, OH— 833 18,086 792 833 18,878 19,711 (4,465)19922015
CTR Partnership, L.P.Shaw Mountain at CascadiaBoise, ID— 1,801 6,572 395 1,801 6,967 8,768 (1,724)19892016
CTR Partnership, L.P.Arbor Nursing CenterLodi, CA— 768 10,712 58 768 10,770 11,538 (2,254)19822016
CTR Partnership, L.P.Broadmoor Medical LodgeRockwall, TX— 1,232 22,152 — 1,232 22,152 23,384 (4,477)19842016
CTR Partnership, L.P.Decatur Medical LodgeDecatur, TX— 990 24,909 — 990 24,909 25,899 (5,034)20132016
CTR Partnership, L.P.Royse City Medical LodgeRoyse City, TX— 606 14,660 — 606 14,660 15,266 (2,962)20092016
CTR Partnership, L.P.Saline Care Nursing & Rehabilitation CenterHarrisburg, IL— 1,022 5,713 — 1,022 5,713 6,735 (1,119)20092017
CTR Partnership, L.P.Carrier Mills Nursing & Rehabilitation CenterCarrier Mills, IL— 775 8,377 — 775 8,377 9,152 (1,640)19682017
CTR Partnership, L.P.StoneBridge Nursing & Rehabilitation CenterBenton, IL— 439 3,475 — 439 3,475 3,914 (681)20142017
CTR Partnership, L.P.DuQuoin Nursing & Rehabilitation CenterDuQuoin, IL— 511 3,662 — 511 3,662 4,173 (717)20142017
CTR Partnership, L.P.Pinckneyville Nursing & Rehabilitation CenterPinckneyville, IL— 406 3,411 — 406 3,411 3,817 (668)20142017
CTR Partnership, L.P.Wellspring Health and Rehabilitation of CascadiaNampa, ID— 775 5,044 336 775 5,380 6,155 (1,028)20112017
CTR Partnership, L.P.The Rio at Fox HollowBrownsville, TX— 1,178 12,059 — 1,178 12,059 13,237 (2,286)20162017
CTR Partnership, L.P.The Rio at CabezonAlbuquerque, NM— 2,055 9,749 — 2,055 9,749 11,804 (1,848)20162017
CTR Partnership, L.P.Eldorado Rehab & HealthcareEldorado, IL— 940 2,093 — 940 2,093 3,033 (392)19932017
CTR Partnership, L.P.Secora Health and Rehabilitation of CascadiaPortland, OR— 1,481 2,216 110 1,481 2,326 3,807 (436)20122017
CTR Partnership, L.P.Mountain ValleyKellogg, ID— 916 7,874 — 916 7,874 8,790 (1,443)19712017
CTR Partnership, L.P.Caldwell CareCaldwell, ID— 906 7,020 516 906 7,536 8,442 (1,382)19472017
CTR Partnership, L.P.Canyon WestCaldwell, ID— 312 10,410 461 312 10,871 11,183 (1,993)19692017
CTR Partnership, L.P.Lewiston Health and RehabilitationLewiston, ID— 625 12,087 215 625 12,302 12,927 (2,230)19642017
CTR Partnership, L.P.The OrchardsNampa, ID— 785 8,923 272 785 9,195 9,980 (1,667)19582017
CTR Partnership, L.P.Weiser CareWeiser, ID— 80 4,419 389 80 4,808 4,888 (872)19642017
CTR Partnership, L.P.Aspen ParkMoscow, ID— 698 5,092 274 698 5,366 6,064 (1,020)19652017
CTR Partnership, L.P.Ridgmar Medical LodgeFort Worth, TX— 681 6,587 1,256 681 7,843 8,524 (1,695)20062017
CTR Partnership, L.P.Mansfield Medical LodgeMansfield, TX— 607 4,801 1,073 607 5,874 6,481 (1,265)20062017
CTR Partnership, L.P.Grapevine Medical LodgeGrapevine, TX— 1,602 4,536 891 1,602 5,427 7,029 (1,177)20062017
CTR Partnership, L.P.The Oaks at LakewoodTacoma, WA— 1,001 1,779 — 1,001 1,779 2,780 (322)19892017
CTR Partnership, L.P.The Oaks at TimberlineVancouver, WA— 446 869 — 446 869 1,315 (157)19722017
CTR Partnership, L.P.Providence Waterman Nursing CenterSan Bernardino, CA— 3,831 19,791 — 3,831 19,791 23,622 (3,587)19672017
CTR Partnership, L.P.Providence Orange TreeRiverside, CA— 2,897 14,700 345 2,897 15,045 17,942 (2,756)19692017
CTR Partnership, L.P.Providence OntarioOntario, CA— 4,204 21,880 — 4,204 21,880 26,084 (3,966)19802017
CTR Partnership, L.P.Greenville Nursing & Rehabilitation CenterGreenville, IL— 188 3,972 — 188 3,972 4,160 (840)19732017
CTR Partnership, L.P.Copper Ridge Health and Rehabilitation CenterButte, MT— 220 4,974 39 220 5,013 5,233 (954)20102018
CTR Partnership, L.P.Prairie Heights Healthcare CenterAberdeen, SD— 1,372 7,491 38 1,372 7,529 8,901 (1,340)19652018
CTR Partnership, L.P.The Meadows on UniversityFargo, ND— 989 3,275 429 989 3,704 4,693 (559)19662018
CTR Partnership, L.P.The Suites - ParkerParker, CO— 1,178 17,857 — 1,178 17,857 19,035 (2,779)20122018
CTR Partnership, L.P.Huntington Park Nursing CenterHuntington Park, CA— 3,131 8,876 302 3,131 9,178 12,309 (1,488)19552019
CTR Partnership, L.P.Shoreline Care CenterOxnard, CA— 1,699 9,004 819 1,699 9,823 11,522 (1,367)19622019
CTR Partnership, L.P.Downey Care CenterDowney, CA— 2,502 6,141 — 2,502 6,141 8,643 (934)19672019
CTR Partnership, L.P.Courtyard Healthcare CenterDavis, CA— 2,351 9,256 48 2,351 9,304 11,655 (1,433)19692019
Gulf Coast Buyer 1 LLCAlpine Skilled Nursing and RehabilitationRuston, LA— 2,688 23,825 — 2,688 23,825 26,513 (3,613)20142019
Gulf Coast Buyer 1 LLCThe Bradford Skilled Nursing and RehabilitationShreveport, LA— 3,758 21,325 17 3,758 21,342 25,100 (3,261)19802019
Gulf Coast Buyer 1 LLCColonial Oaks Skilled Nursing and RehabilitationBossier City, LA— 1,635 21,180 — 1,635 21,180 22,815 (3,136)20132019
Gulf Coast Buyer 1 LLCThe Guest House Skilled Nursing and RehabilitationShreveport, LA— 3,437 20,889 2,845 3,437 23,734 27,171 (3,824)20062019
Gulf Coast Buyer 1 LLCPilgrim Manor Skilled Nursing and RehabilitationBossier City, LA— 2,979 24,617 1,978 2,979 26,595 29,574 (3,921)20082019
Gulf Coast Buyer 1 LLCShreveport Manor Skilled Nursing and RehabilitationShreveport, LA— 676 10,238 602 676 10,840 11,516 (1,662)20082019
Gulf Coast Buyer 1 LLCBooker T. Washington Skilled Nursing and RehabilitationShreveport, LA— 2,452 9,148 113 2,452 9,261 11,713 (1,479)20132019
Gulf Coast Buyer 1 LLCLegacy West Rehabilitation and HealthcareCorsicana, TX— 120 6,682 436 120 7,118 7,238 (1,227)20022019
Gulf Coast Buyer 1 LLCLegacy at JacksonvilleJacksonville, TX— 173 7,481 148 173 7,629 7,802 (1,246)20062019
Gulf Coast Buyer 1 LLCPecan Tree Rehabilitation and HealthcareGainesville, TX— 219 10,097 255 219 10,352 10,571 (1,648)19902019
Lakewest SNF Realty, LLCLakewest Rehabilitation and Skilled CareDallas, TX— — 6,905 — — 6,905 6,905 (1,094)20112019
CTR Partnership, L.P.Cascadia of NampaNampa, ID— 880 14,117 — 880 14,117 14,997 (2,094)20172019
CTR Partnership, L.P.Valley Skilled NursingModesto, CA— 798 7,671 — 798 7,671 8,469 (1,045)20162019
CTR Partnership, L.P.Cascadia of BoiseBoise, ID— 1,597 15,692 — 1,597 15,692 17,289 (2,059)20182020
CTR Partnership, L.P.Cooney Healthcare and RehabilitationHelena, MT— 867 7,431 20 867 7,451 8,318 (853)19842020
CTR Partnership, L.P.Elkhorn Healthcare and RehabilitationClancy, MT— 183 7,380 576 183 7,956 8,139 (938)19602020
160 North Patterson Avenue, LLCBuena Vista Care CenterGoleta, CA— 7,987 7,237 552 7,987 7,789 15,776 (735)19672021
CTR Partnership, L.P.El Centro Post-Acute CareEl Centro, CA— 1,283 8,133 135 1,283 8,268 9,551 (823)19622021
CTR Partnership, L.P.Sedona Trace Health and WellnessAustin, TX— 3,282 12,763 — 3,282 12,763 16,045 (1,222)20172021
CTR Partnership, L.P.Cedar Pointe Health and Wellness SuitesCedar Park, TX— 3,325 11,738 — 3,325 11,738 15,063 (1,111)20172021
CTR Partnership, L.P.Ennis Care CenterEnnis,TX— 568 8,055 100 568 8,155 8,723 (641)19822022
CTR Partnership, L.P.Park Bend Rehabilitation and Healthcare CenterBurleson, TX— 1,877 6,616 718 1,877 7,334 9,211 (406)19882023
CTR Partnership, L.P.Prairie Ridge Health and RehabiliationOverland Park , KS— 1,301 5,025 — 1,301 5,025 6,326 (243)19872023
CTR Partnership, L.P.Spalding Post AcuteGriffin , GA— 680 11,044 1,853 680 12,897 13,577 (522)20222023
CTR Partnership, L.P.Casa Azul Skilled Nursing and RehabilitationKaty , TX— 3,413 10,451 — 3,413 10,451 13,864 (449)20052023
8665 La Mesa Boulevard, LLCCommunity Convalescent Hospital of La MesaLa Mesa , CA— 5,346 21,528 — 5,346 21,528 26,874 (873)19682023
7039 Alonda Boulevard, LLCParamount Meadows Nursing CenterParamount , CA— 3,640 15,380 369 3,640 15,749 19,389 (623)19692023
10625 Leffingwell Road, LLCNorwalk Meadows Nursing CenterNorwalk , CA— 4,932 14,229 — 4,932 14,229 19,161 (586)19642023
247 E. Bobier Drive, LLCLa Fuente Post AcuteVista , CA— 4,882 20,793 — 4,882 20,793 25,675 (748)19902023
Capitola 1935 Realty LLCPacific Coast ManorCapitola , CA— 5,231 16,321 — 5,231 16,321 21,552 (493)19642023
Morgan Hills Realty LLCPacific Hills ManorMorgan Hill , CA— 3,239 14,418 — 3,239 14,418 17,657 (447)20142023
CTR Partnership, L.P.Columbia Post AcuteColumbia, MO— 1,619 15,678 — 1,619 15,678 17,297 (352)20172024
CTR Partnership, L.P.Houston Transitional CareHouston, TX— 2,668 17,434 — 2,668 17,434 20,102 (399)20222024
1070 Old Ocean Highway, LLCBrunswick Rehabilitation and Healthcare CenterBolivia, NC— 551 16,589 — 551 16,589 17,140 (282)20092024
86 Old Airport Road, LLCFletcher Rehabilitation and Healthcare CenterFletcher, NC— 1,547 15,316 — 1,547 15,316 16,863 (263)20022024
7166 Jordan Road, LLCRamseur Rehabilitation and Healthcare CenterRamseur, NC— 747 15,085 — 747 15,085 15,832 (275)20022024
1930 West Sugar Creek Road, LLCRockwell Park Rehabilitation and Healthcare CenterCharlotte, NC— 2,217 16,213 — 2,217 16,213 18,430 (278)19932024
3514 Sidney Road, LLCSeven Oaks Rehabilitation and Healthcare CenterColumbia, SC— 583 10,847 — 583 10,847 11,430 (184)19802024
8170 Murray Propco, LLCGilroy Healthcare and Rehabilitation CenterGilroy, CA— 6,539 19,162 — 6,539 19,162 25,701 (206)19682024
CTR Partnership, L.P.Glenburnie Nursing & Rehabilitation CenterRichmond, VA— — 31,567 — — 31,567 31,567 (274)20052024
CTR Partnership, L.P.Dennett Rehab CenterOakland, MD— 1,134 18,227 — 1,134 18,227 19,361 (131)20232024
CTR Partnership, L.P.Mountain City Rehab CenterFrostburg, MD— 853 20,334 — 853 20,334 21,187 (135)19952024
CTR Partnership, L.P.South Hills Post AcuteBethel Park, PA— 1,835 12,726 — 1,835 12,726 14,561 (58)20212024
CTR Partnership, L.P.Peters Township Post AcuteCanonsburg, PA— 1,651 12,509 — 1,651 12,509 14,160 (57)19882024
CTR Partnership, L.P.Monroeville Post AcuteMonroeville, PA— 1,182 10,906 — 1,182 10,906 12,088 (48)19962024
CTR Partnership, L.P.Whitehall Borough Post AcutePittsburgh, PA— 1,323 13,119 — 1,323 13,119 14,442 (57)19992024
704 Dupree Road TN LLCHaywood Post Acute Brownsville, TN— 508 17,027 — 508 17,027 17,535 (38)20222024
175 Hospital Drive TN LLCCherrywood Post AcuteMcKenzie, TN— 1,187 16,873 — 1,187 16,873 18,060 (42)20202024
900 Professional Park Drive TN LLCPark Meadows Post AcuteClarksville, TN— 1,785 21,328 — 1,785 21,328 23,113 (52)20182024
119 Kittrell Street TN LLCLewis Park Post AcuteHohenwald, TN— 826 11,505 — 826 11,505 12,331 (28)19962024
444 One Eleven Place TN LLCGrandview Post AcuteCookeville, TN— 1,636 20,941 — 1,636 20,941 22,577 (53)20242024
727 East Church Street TN LLCLexington Post AcuteLexington, TN— 551 15,171 — 551 15,171 15,722 (34)20242024
835 East Poplar Avenue TN LLCSelmer Post AcuteSelmer, TN— 765 19,394 500 765 19,894 20,659 (43)19952024
2650 North Mt Juliet Road TN LLCCedar Creek Post AcuteMount Juliet, TN— 1,719 12,640 — 1,719 12,640 14,359 (32)20212024
202 East Mtcs Road TN LLCStone River Post AcuteMurfreesboro, TN— 1,607 7,649 — 1,607 7,649 9,256 (23)19962024
813 S Dickerson Rd TN LLCAlta Heights Post AcuteGoodlettsville, TN— 1,324 13,075 — 1,324 13,075 14,399 (32)20052024
895 Powers Blvd TN LLCWaverly Hills Post AcuteWaverly, TN— 1,071 9,821 — 1,071 9,821 10,892 (28)19892024
1900 Parr Avenue TN LLCOkeena Health and Rehabilitation CenterDyersburg, TN— 1,122 30,135 — 1,122 30,135 31,257 (67)19892024
2031 Avondale Street TN LLCAvondale Health and Rehabilitation CenterHumboldt, TN— 810 10,127 — 810 10,127 10,937 (25)20112024
800 Volunteer Drive TN LLCRiverbend Health and Rehabilitation CenterParis, TN— 963 26,215 — 963 26,215 27,178 (59)20232024
1630 E Reelfoot Ave TN LLCUnion City Health and RehabilitationUnion City, TN— 885 14,562 — 885 14,562 15,447 — 19962024
5275 Millennium Drive AL LLCThe Health Center at Research ParkHuntsville, AL— 1,246 9,659 64 1,246 9,723 10,969 — 20062024
460 Hannings Lane TN LLCVanAyer Senior Living and RehabilitationMartin, TN— 819 9,771 — 819 9,771 10,590 — 20232024
1245 E College St TN LLCMeadowbrook Healthcare and Rehabilitation CenterPulaski, TN— 437 13,488 483 437 13,971 14,408 — 19912024
7424 Middlebrook Pike TN LLCLegacy Park Health and RehabilitationKnoxville, TN— 1,181 15,678 106 1,181 15,784 16,965 — 19722024
7512 Middlebrook Pike TN LLCWellpark Health and RehabilitationKnoxville, TN— 1,662 1,188 — 1,662 1,188 2,850 — 20152024
1536 Appling Care Lane TN LLCApplingwood Post AcuteCordova, TN— 482 12,015 — 482 12,015 12,497 — 19972024
5070 Sanderlin Avenue TN LLCShelby Oaks Post AcuteMemphis, TN— 788 9,153 — 788 9,153 9,941 — 19642024
765 Bert Johnston Avenue TN LLCCovington Post AcuteCovington, TN— 794 15,735 — 794 15,735 16,529 — 20232024
45 Forest Cove TN LLCCypress Grove Post AcuteJackson, TN— 960 16,359 — 960 16,359 17,319 — 20222024
121 Physicians Dr TN LLCNorthbrooke Post AcuteJackson, TN— 663 17,643 — 663 17,643 18,306 — 19972024
597 West Forest Avenue TN LLCWest Tennessee Transitional CareJackson, TN— 1,779 6,929 — 1,779 6,929 8,708 — 20132024
1513 N 2nd Street TN LLCHarborview Post AcuteMemphis, TN— 1,764 18,429 — 1,764 18,429 20,193 — 20202024
— 237,804 1,637,220 103,779 236,191 1,742,612 1,978,803 (299,886)
Multi-Service Campus Properties:
Ensign Southland LLCSouthland CareNorwalk, CA— 966 5,082 2,213 966 7,295 8,261 (6,356)20111999
Mission CCRC LLCSt. Joseph's VillaSalt Lake City, UT— 1,962 11,035 464 1,962 11,499 13,461 (4,503)19942011
Wayne Health Holdings LLCCareage of WayneWayne, NE— 130 3,061 122 130 3,183 3,313 (1,401)19782011
4th Street Holdings LLCWest Bend Care CenterWest Bend, IA— 180 3,352 — 180 3,352 3,532 (1,408)20062011
Big Sioux River Health Holdings LLCHillcrest HealthHawarden, IA— 110 3,522 75 110 3,597 3,707 (1,421)19742011
Prairie Health Holdings LLCColonial Manor of RandolphRandolph, NE— 130 1,571 22 130 1,593 1,723 (1,078)20112011
Salmon River Health Holdings LLCDiscovery Care CenterSalmon, ID— 168 2,496 — 168 2,496 2,664 (775)20122012
CTR Partnership, L.P.Liberty Nursing Center of WillardWillard, OH— 144 11,097 50 144 11,147 11,291 (2,608)19852015
CTR Partnership, L.P.Premier Estates of Middletown/Premier Retirement Estates of MiddletownMiddletown, OH— 990 7,484 380 990 7,864 8,854 (1,900)19852015
CTR Partnership, L.P.Turlock Nursing and Rehabilitation CenterTurlock, CA— 1,258 16,526 75 1,258 16,601 17,859 (3,477)19862016
CTR Partnership, L.P.Bridgeport Medical LodgeBridgeport, TX— 980 27,917 — 980 27,917 28,897 (5,642)20142016
CTR Partnership, L.P.The Villas at SaratogaSaratoga, CA— 8,709 9,736 1,397 8,709 11,133 19,842 (2,180)20042018
CTR Partnership, L.P.Madison Park HealthcareHuntington, WV— 601 6,385 — 601 6,385 6,986 (1,022)19242018
CTR Partnership, L.P.Oakview Heights Nursing & Rehabilitation CenterMt. Carmel, IL— 298 8,393 — 298 8,393 8,691 (1,405)20042019
Gulf Coast Buyer 1 LLCSpring Lake Skilled Nursing and RehabilitationShreveport, LA— 3,217 21,195 2,729 3,217 23,924 27,141 (4,136)20082019
Gulf Coast Buyer 1 LLCThe Village at Heritage OaksCorsicana, TX— 143 11,429 462 143 11,891 12,034 (1,974)20072019
CTR Partnership, L.P.City Creek Post-Acute and Assisted LivingSacramento, CA— 3,980 10,106 1,488 3,980 11,594 15,574 (1,913)19902019
Northshore Healthcare Holdings LLCSan Juan Capistrano Senior LivingSan Juan Capistrano, CA— 11,176 25,298 350 11,176 25,648 36,824 (2,615)19992021
Northshore Healthcare Holdings LLCCamarillo Senior LivingCamarillo, CA— 7,516 30,552 — 7,516 30,552 38,068 (3,014)20002021
Northshore Healthcare Holdings LLCBayshire CarlsbadCarlsbad, CA— 7,398 19,714 — 7,398 19,714 27,112 (1,973)19992021
Northshore Healthcare Holdings LLCBayshire Rancho MirageRancho Mirage, CA— 4,024 16,790 — 4,024 16,790 20,814 (1,715)20002021
CTR Partnership, L.P.Imboden Creek Living CenterDecatur, IL— 131 12,499 91 131 12,590 12,721 (999)20032022
4075 54th Street, LLCJacob Healthcare CenterSan Diego , CA— 4,949 20,227 — 4,949 20,227 25,176 (835)19942023
1740 San Dimas, LLCBayshire San DimasSan Dimas, CA— 9,592 5,936 — 9,592 5,936 15,528 (136)19992024
17803 Imperial Hwy, LLCBayshire Yorba LindaYorba Linda, CA— 6,493 6,025 — 6,493 6,025 12,518 (126)19992024
CTR Partnership, L.P.North Houston Transitional CareHouston, TX— 2,419 14,525 — 2,419 14,525 16,944 (332)20222024
CTR Partnership, L.P.Bayshire Torrey PinesSan Diego, CA— 19,009 13,079 — 19,009 13,079 32,088 (270)19992024
CTR Partnership, L.P.Ridgeway Rehab Center & Ridgeway Village Assisted LivingCatonsville, MD— 1,622 10,421 — 1,622 10,421 12,043 (84)20232024
— 98,295 335,453 9,918 98,295 345,371 443,666 (55,298)
Assisted and Independent Living Properties:
Avenue N Holdings LLCCambridge ALFRosenburg, TX— 124 2,301 392 124 2,693 2,817 (1,690)20072006
Moenium Holdings LLCGrand CourtMesa, AZ— 1,893 5,268 1,210 1,893 6,478 8,371 (4,292)19862007
Lafayette Health Holdings LLCChateau Des MonsEnglewood, CO— 420 1,160 189 420 1,349 1,769 (581)20112009
Expo Park Health Holdings LLCCanterbury GardensAurora, CO— 570 1,692 248 570 1,940 2,510 (1,182)19862010
Wisteria Health Holdings LLCWisteria INDAbilene, TX— 244 3,241 81 244 3,322 3,566 (2,229)20082011
Everglades Health Holdings LLCLexingtonVentura, CA— 1,542 4,012 113 1,542 4,125 5,667 (1,221)19902011
Flamingo Health Holdings LLCDesert Springs ALFLas Vegas, NV— 908 4,767 281 908 5,048 5,956 (3,509)19862011
18th Place Health Holdings LLCRose CourtPhoenix, AZ— 1,011 2,053 490 1,011 2,543 3,554 (1,321)19742011
Boardwalk Health Holdings LLCPark PlaceReno, NV— 367 1,633 52 367 1,685 2,052 (732)19932012
Willows Health Holdings LLCCascade PlazaRedmond, WA— 2,835 3,784 395 2,835 4,179 7,014 (1,792)20132013
Lockwood Health Holdings LLCSanta MariaSanta Maria, CA— 1,792 2,253 585 1,792 2,838 4,630 (1,834)19672013
Saratoga Health Holdings LLCLake RidgeOrem, UT— 444 2,265 176 444 2,441 2,885 (681)19952013
Sky Holdings AZ LLCDesert Sky Assisted LivingGlendale, AZ— 61 304 372 61 676 737 (566)20042002
Lemon River Holdings LLCThe Grove Assisted LivingRiverside, CA— 342 802 3,360 342 4,162 4,504 (3,623)20122009
Mission CCRC LLCSt. Joseph's Villa INDSalt Lake City, UT— 411 2,312 258 411 2,570 2,981 (2,111)19942011
CTR Partnership, L.P.Prelude Cottages of WoodburyWoodbury, MN— 430 6,714 289 430 7,003 7,433 (1,733)20112014
CTR Partnership, L.P.Lamplight Inn of BaltimoreBaltimore, MD— — 3,697 733 — — — — 20142016
CTR Partnership, L.P.Croatan VillageNew Bern, NC— 312 6,919 155 129 2,946 3,075 (30)20102016
CTR Partnership, L.P.Countryside VillagePikeville, NC— 131 4,157 — 52 1,674 1,726 (17)20112016
CTR Partnership, L.P.Arbor PlaceLodi, CA— 392 3,605 59 392 3,664 4,056 (759)19842016
CTR Partnership, L.P.Applewood of BrookfieldBrookfield, WI— 493 14,002 105 243 6,091 6,334 (357)20132017
CTR Partnership, L.P.Applewood of New BerlinNew Berlin, WI— 356 10,812 139 190 5,172 5,362 (295)20162017
CTR Partnership, L.P.Memory Care Cottages in White Bear LakeWhite Bear Lake, MN— 1,611 5,633 — 1,611 5,633 7,244 (1,056)20162017
CTR Partnership, L.P.Vista Del LagoEscondido, CA— 4,362 7,997 — 4,362 7,997 12,359 (1,117)20152019
CTR Partnership, L.P.Inn at Barton CreekBountiful, UT— 2,480 4,804 15 2,480 4,819 7,299 (640)19992020
CTR Partnership, L.P.Chapters Living of Northwest ChicagoBartlett , IL— 1,964 5,650 — 1,964 5,650 7,614 (265)20172023
CTR Partnership, L.P.Chapters Living of ElmhurstElmhurst , IL— 2,852 7,348 — 2,852 7,348 10,200 (339)20172023
CTR Partnership, L.P.The Ridge at LansingLansing , MI— 888 9,871 — 888 9,871 10,759 (443)20182023
CTR Partnership, L.P.The Ridge at BeavercreekBeavercreek , OH— 1,165 8,616 — 1,165 8,616 9,781 (381)20182023
2985 N. G. Street PropCo, LLCVillas at San BernardinoSan Bernardino, CA— 1,631 9,263 — 1,631 9,263 10,894 (238)20032024
CTR Partnership, L.P.South MountainBoonsboro, MD— 1,205 508 — 1,205 508 1,713 — 20222024
— 33,236 147,443 9,697 32,558 132,304 164,862 (35,034)
— $369,335 $2,120,116 $123,394 $367,044 $2,220,287 $2,587,331 $(390,218)
(1) The aggregate cost of real estate for federal income tax purposes was $2.6 billion.
 Year Ended December 31,
Real estate:202420232022
Balance at the beginning of the period$1,899,290 $1,721,871 $1,873,806 
Acquisitions793,733 233,876 21,252 
Improvements6,514 8,878 5,896 
Impairment(4,430)(10,078)(29,803)
Sales and/or transfers to assets held for sale, net(107,776)(55,257)(149,280)
Balance at the end of the period$2,587,331 $1,899,290 $1,721,871 
Accumulated depreciation:
Balance at the beginning of the period$(350,732)$(315,914)$(304,785)
Depreciation expense(50,896)(45,275)(42,131)
Impairment906 2,076 10,232 
Sales and/or transfers to assets held for sale, net10,504 8,381 20,770 
Balance at the end of the period$(390,218)$(350,732)$(315,914)
v3.25.0.1
Schedule IV - Mortgage Loans on Real Estate
12 Months Ended
Dec. 31, 2024
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Abstract]  
Schedule IV - Mortgage Loans on Real Estate
DescriptionContractual Interest RateMaturity DatePeriodic Payment TermsPrior LiensPrincipal Balance
Book Value (1)
Carrying Amount of Loans Subject to Delinquent Principal or Interest
Mortgage Secured Loans:
Multiple (21 SNF, 15 ALF, 1 ILF)
8.4 %2029
(3)
$— $260,000 $262,888 N/A
North Carolina (5 SNF, 3 SNF Campus)
9.2 %
(2)
2029
(3)
— 165,000 169,974 N/A
West Virginia (17 SNF, 1 SNF Campus)
8.4 %2027
(3)
482,000 
(4)
75,000 71,804 N/A
Georgia (4 SNF)
9.0 %
(2)
2025
(3)
80,575 
(5)
29,600 28,825 N/A
Tennessee (2 SNF)
9.1 %2031
(3)
— 26,675 27,339 N/A
California (1 SNF, 1 ALF & 1 ILF)
9.0 %2033
(3)
— 25,993 24,800 N/A
Maryland (1 SNF)
9.4 %2039
(3)
— 19,190 17,769 N/A
Florida (2 SNF)
9.0 %2028
(3)
— 15,727 15,621 N/A
Washington (1 SNF)
8.5 %2034
(3)
— 11,250 11,263 N/A
Colorado (1 SNF )
8.5 %2034
(3)
— 9,800 9,940 N/A
California (3 SNF)
10.3 %
(2)
2025
(3)
24,825 
(5)
7,301 7,245 N/A
California (1 ALF)
9.9 %2026
(3)
— 6,300 6,409 N/A
California (4 SNF)
12.0 %2026
(3)
38,330 
(6)
3,564 3,491 N/A
Indiana (1 ALF)
9.0 %2025
(3)
— 2,000 2,016 N/A
Florida (1 ALF)
9.0 %2027
(3)
— 1,000 1,008 N/A
Mezzanine Loans:
Virginia (15 SNF)
14.0 %2027
(3)
270,000 35,000 35,422 N/A
West Virginia (17 SNF, 1 SNF Campus)
11.0 %
(2)
2032
(3)
557,000 
(4)
25,000 22,690 N/A
Missouri (6 SNF, 2 Campus, 2 ALF)
14.0 %
(2)
2027
(3)
100,200 9,800 9,918 N/A
California (2 SNF)
11.5 %2029
(3)
13,597 7,365 7,438 N/A
Maryland (1 SNF Campus)
13.0 %2034
(3)
15,276 5,122 5,144 N/A
$1,581,803 $740,687 $741,004 
(1)The aggregate cost for federal income tax purposes was $740.7 million as of December 31, 2024.
(2)Interest rates are variable and represent the rate in effect as of December 31, 2024.
(3)Interest is due monthly, and principal is due at the maturity date.
(4)The secured term loan was structured with an “A” tranche, a “B” tranche, and a “C” tranche, with the “C” tranche being the most subordinate. The Company’s loan constituted the entirety of the “C” tranche. The Company also extended a mezzanine loan to the borrower group. Accordingly, the amounts of the prior liens at December 31, 2024 are estimated.
(5)The secured term loan was structured with an “A” and a “B” tranche, with the “B” tranche being subordinate to the “A” tranche pursuant to the terms of a written agreement between the lenders. The Company’s loan constituted the entirety of the “B” tranche. Accordingly, the amounts of the prior liens at December 31, 2024 are estimated.
(6)The first mortgage loans on these properties are not held by the Company. Accordingly, the amounts of the prior liens at December 31, 2024 are estimated.
Changes in mortgage secured and mezzanine loans are summarized as follows (in thousands):
Year Ended December 31,
202420232022
Balance at beginning of period$178,568 $156,368 $15,155 
Additions during period:
New mortgage and mezzanine loans555,203 53,834 147,150 
Interest income added to principal2,600 388 1,165 
Deductions during period:
Paydowns/Repayments(4,412)(25,537)— 
Unrealized gain (loss), net9,045 (6,485)(7,102)
Balance at end of period$741,004 $178,568 $156,368 
v3.25.0.1
Pay vs Performance Disclosure - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Pay vs Performance Disclosure      
Net income (loss) $ 125,080 $ 53,735 $ (7,506)
v3.25.0.1
Insider Trading Arrangements
3 Months Ended
Dec. 31, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.25.0.1
Insider Trading Policies and Procedures
12 Months Ended
Dec. 31, 2024
Insider Trading Policies and Procedures [Line Items]  
Insider Trading Policies and Procedures Adopted true
v3.25.0.1
Cybersecurity Risk Management and Strategy Disclosure
12 Months Ended
Dec. 31, 2024
Cybersecurity Risk Management, Strategy, and Governance [Line Items]  
Cybersecurity Risk Management Processes for Assessing, Identifying, and Managing Threats [Text Block]
Cybersecurity Risk Management and Strategy
We have implemented several cybersecurity processes and controls to aid in our efforts to assess, identify, and manage material risks from cybersecurity threats, as such term is defined in Item 106(a) of Regulation S-K. We have engaged a third-party cybersecurity firm who serves as our dedicated information technology (IT) and cybersecurity team and helps us oversee, implement and manage these processes and controls.
To identify and assess material risks from cybersecurity threats, we consider cybersecurity threat risks individually and alongside other company risks as part of our overall risk assessment process. Management determines and prioritizes appropriate risk responses for each identified enterprise risk. In doing so, management coordinates with relevant subject matter specialists as appropriate for each relevant risk area, including our third-party IT and cybersecurity team with respect to information technology and security risks.
Management is accountable for our day to day risk management activities. With the assistance of our third-party IT and cybersecurity team, we employ a range of tools and services, including a governance, risk and compliance platform, to inform our managements’ risk identification and assessment relating to our technology program. With this platform, we map our cybersecurity and risk management program to the Center for Internet Security (“CIS”) framework.
Processes and controls we have implemented with the assistance of our third-party IT and cybersecurity team to assess, identify, manage and protect against material risks from cybersecurity threats include the following:

perform 24/7 security monitoring through an automated detection software managed by our third party cybersecurity firm;
conduct annual cybersecurity management and incident training for employees involved in our systems and processes that handle sensitive data;
conduct regular phishing email training for all employees with access to corporate email and other systems to enhance awareness and responsiveness to such possible threats;
leverage the CIS Controls incident handling framework to help us identify, protect, detect, respond, and recover when there is an actual or potential cybersecurity incident.
At least annually, our third-party IT and cybersecurity firm conducts a cybersecurity risk assessment. We periodically review reporting on these risks and our cybersecurity threats, the status of our security infrastructure, our risk management activities and the status of, and our responses to, any cybersecurity incidents.
Through our incident response policy, we have designated an incident response team composed of representatives of management and other employees as well as representatives from our outsourced cybersecurity firm that has responsibility for overseeing cybersecurity incidents. Led by management, our third-party IT and cybersecurity team is responsible for the day-to-day investigation of and response to potential information security-related incidents. Pursuant to our incident response policy, incidents meeting specified severity levels are required to be escalated to the incident response team for review and response. The goal of the policy is to prevent, detect and react to information security incidents, determine their scope and risk, respond appropriately to the incident, communicate the results and risk to relevant stakeholders, and reduce the likelihood of the incident from reoccurring.
Pursuant to our incident response policy, if we are notified of a cybersecurity incident impacting a third-party service provider that affects our information systems or data, we will respond on the same basis as any other incident. We are implementing a business use case review process and vendor risk assessment for all third-party service providers that will access or implicate our materially significant technology or data. If we deem the cybersecurity risk of a particular service provider too great, such service provider will not be approved or access will be terminated.
Based on information known to us, we do not believe any risks from cybersecurity threats, including as a result of previous cybersecurity incidents, have materially affected or are reasonably likely to materially affect us, including our business strategy, results of operations or financial condition. We can give no assurance that we have detected or protected against all cybersecurity threats or incidents. Please refer to “Cybersecurity incidents or other damage to the information systems and technology of us or our tenants could harm our business” and “If we or our tenants fail to adhere to applicable privacy and data security laws, this could have a material adverse effect on us or on our tenants’ ability to meet their obligations to us” included “Item 1A, Risk Factors” of this Annual Report on Form 10-K for additional information about material risks related to cybersecurity threats.
Cybersecurity Risk Management Processes Integrated [Flag] true
Cybersecurity Risk Management Processes Integrated [Text Block] We have implemented several cybersecurity processes and controls to aid in our efforts to assess, identify, and manage material risks from cybersecurity threats, as such term is defined in Item 106(a) of Regulation S-K.
Cybersecurity Risk Management Third Party Engaged [Flag] true
Cybersecurity Risk Third Party Oversight and Identification Processes [Flag] true
Cybersecurity Risk Materially Affected or Reasonably Likely to Materially Affect Registrant [Flag] false
Cybersecurity Risk Board of Directors Oversight [Text Block] Our audit committee is responsible for overseeing our overall risk assessment and risk management program as well as our policies and practices related to our information technology systems, information security and cybersecurity risks. The audit committee reviews at least annually our enterprise risks and related risk management program. In addition, on a quarterly basis, the audit committee receives a report from management on our cybersecurity threat risk management and strategic processes covering topics such as cybersecurity incidents and any remedial actions, if needed, data security posture, the results of third-party risk assessments as well as our cybersecurity risk management processes and strategies. Outside of quarterly presentations, the chair of the audit committee would be notified following any cybersecurity incident meeting specified severity levels, and the audit committee would also be expected to review management’s materiality assessment regarding any cybersecurity incident requiring disclosure to the Securities and Exchange Commission. Through their participation in meetings of the audit committee, other members of the Board are also kept apprised of material risks from cybersecurity threats and our related risk management activities.
Cybersecurity Risk Board Committee or Subcommittee Responsible for Oversight [Text Block]
As described above, we have engaged a third-party IT and cybersecurity firm to whom we have outsourced primary responsibility to oversee, implement and manage our processes and controls to assess, identify, and manage material risks from
cybersecurity threats. Members of this dedicated third-party IT and cybersecurity team include a virtual chief information security officer (vCISO) who is responsible for the overall development and implementation of our cybersecurity strategy and responses as well as individuals having the position of cybersecurity analyst, cybersecurity engineer, and director of information security. Our management, including our Chief Executive Officer, oversees the work of our third-party IT and cybersecurity team and regularly communicates with members of the team.
Cybersecurity Risk Process for Informing Board Committee or Subcommittee Responsible for Oversight [Text Block]
Management is accountable for our day to day risk management activities. With the assistance of our third-party IT and cybersecurity team, we employ a range of tools and services, including a governance, risk and compliance platform, to inform our managements’ risk identification and assessment relating to our technology program. With this platform, we map our cybersecurity and risk management program to the Center for Internet Security (“CIS”) framework.
Processes and controls we have implemented with the assistance of our third-party IT and cybersecurity team to assess, identify, manage and protect against material risks from cybersecurity threats include the following:

perform 24/7 security monitoring through an automated detection software managed by our third party cybersecurity firm;
conduct annual cybersecurity management and incident training for employees involved in our systems and processes that handle sensitive data;
conduct regular phishing email training for all employees with access to corporate email and other systems to enhance awareness and responsiveness to such possible threats;
leverage the CIS Controls incident handling framework to help us identify, protect, detect, respond, and recover when there is an actual or potential cybersecurity incident.
Cybersecurity Risk Role of Management [Text Block] Management determines and prioritizes appropriate risk responses for each identified enterprise risk. In doing so, management coordinates with relevant subject matter specialists as appropriate for each relevant risk area, including our third-party IT and cybersecurity team with respect to information technology and security risks.
Management is accountable for our day to day risk management activities. With the assistance of our third-party IT and cybersecurity team, we employ a range of tools and services, including a governance, risk and compliance platform, to inform our managements’ risk identification and assessment relating to our technology program. With this platform, we map our cybersecurity and risk management program to the Center for Internet Security (“CIS”) framework.
Processes and controls we have implemented with the assistance of our third-party IT and cybersecurity team to assess, identify, manage and protect against material risks from cybersecurity threats include the following:

perform 24/7 security monitoring through an automated detection software managed by our third party cybersecurity firm;
conduct annual cybersecurity management and incident training for employees involved in our systems and processes that handle sensitive data;
conduct regular phishing email training for all employees with access to corporate email and other systems to enhance awareness and responsiveness to such possible threats;
leverage the CIS Controls incident handling framework to help us identify, protect, detect, respond, and recover when there is an actual or potential cybersecurity incident.
At least annually, our third-party IT and cybersecurity firm conducts a cybersecurity risk assessment. We periodically review reporting on these risks and our cybersecurity threats, the status of our security infrastructure, our risk management activities and the status of, and our responses to, any cybersecurity incidents.
Through our incident response policy, we have designated an incident response team composed of representatives of management and other employees as well as representatives from our outsourced cybersecurity firm that has responsibility for overseeing cybersecurity incidents. Led by management, our third-party IT and cybersecurity team is responsible for the day-to-day investigation of and response to potential information security-related incidents. Pursuant to our incident response policy, incidents meeting specified severity levels are required to be escalated to the incident response team for review and response. The goal of the policy is to prevent, detect and react to information security incidents, determine their scope and risk, respond appropriately to the incident, communicate the results and risk to relevant stakeholders, and reduce the likelihood of the incident from reoccurring.
Pursuant to our incident response policy, if we are notified of a cybersecurity incident impacting a third-party service provider that affects our information systems or data, we will respond on the same basis as any other incident. We are implementing a business use case review process and vendor risk assessment for all third-party service providers that will access or implicate our materially significant technology or data. If we deem the cybersecurity risk of a particular service provider too great, such service provider will not be approved or access will be terminated.
Cybersecurity Risk Management Positions or Committees Responsible [Flag] true
Cybersecurity Risk Management Positions or Committees Responsible [Text Block] Members of this dedicated third-party IT and cybersecurity team include a virtual chief information security officer (vCISO) who is responsible for the overall development and implementation of our cybersecurity strategy and responses as well as individuals having the position of cybersecurity analyst, cybersecurity engineer, and director of information security. Our management, including our Chief Executive Officer, oversees the work of our third-party IT and cybersecurity team and regularly communicates with members of the team. Through the policies and controls described above, including our incident response policy, representatives of the third-party IT and cybersecurity team as well as members of our management, including our Chief Executive Officer, are informed about cybersecurity threats and incidents affecting our information systems and direct our efforts to prevent, detect, mitigate and remediate cybersecurity threats and incidents.
Cybersecurity Risk Management Expertise of Management Responsible [Text Block] The representatives of our third-party IT and cybersecurity team who lead our cybersecurity risk management and risk assessment process have collectively over 30 years of prior work experience in various roles managing information systems, developing cybersecurity strategy, implementing information security and cybersecurity programs, identifying and assessing cybersecurity risks and establishing incident response plans.
Cybersecurity Risk Process for Informing Management or Committees Responsible [Text Block] The audit committee reviews at least annually our enterprise risks and related risk management program. In addition, on a quarterly basis, the audit committee receives a report from management on our cybersecurity threat risk management and strategic processes covering topics such as cybersecurity incidents and any remedial actions, if needed, data security posture, the results of third-party risk assessments as well as our cybersecurity risk management processes and strategies. Outside of quarterly presentations, the chair of the audit committee would be notified following any cybersecurity incident meeting specified severity levels, and the audit committee would also be expected to review management’s materiality assessment regarding any cybersecurity incident requiring disclosure to the Securities and Exchange Commission. Through their participation in meetings of the audit committee, other members of the Board are also kept apprised of material risks from cybersecurity threats and our related risk management activities.
Cybersecurity Risk Management Positions or Committees Responsible Report to Board [Flag] true
v3.25.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
12 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
Basis of Presentation
Basis of Presentation—The accompanying consolidated financial statements of the Company reflect, for all periods presented, the historical financial position, results of operations and cash flows of the Company prepared in accordance with accounting principles generally accepted in the United States (“GAAP”).
Consolidation—The accompanying consolidated financial statements include the accounts of CareTrust REIT, its wholly-owned subsidiaries, and variable interest entities (“VIEs”) over which the Company exercises control. All intercompany transactions and account balances within the Company have been eliminated, and net earnings are reduced by the portion of net earnings attributable to noncontrolling interests.
Variable Interest Entities
Variable Interest Entities—The Company is required to continually evaluate its VIE relationships and consolidate these entities when it is determined to be the primary beneficiary of their operations. A VIE is broadly defined as an entity where either: (i) the equity investment at risk is insufficient to finance that entity’s activities without additional subordinated financial support, (ii) substantially all of an entity’s activities either involve or are conducted on behalf of an investor that has disproportionately few voting rights, or (iii) the equity investors as a group lack any of the following: (a) the power through voting or similar rights to direct the activities of an entity that most significantly impact the entity’s economic performance, (b) the obligation to absorb the expected losses of an entity, or (c) the right to receive the expected residual returns of an entity. Criterion (iii) above is generally applied to limited partnerships and similarly structured entities by assessing whether a simple majority of the limited partners hold substantive rights to participate in the significant decisions of the entity or have the ability to remove the decision maker or liquidate the entity without cause. If neither of those criteria are met, the entity is a VIE.
The designation of an entity as a VIE is reassessed upon certain events, including, but not limited to: (i) a change to the contractual arrangements of the entity or in the ability of a party to exercise its participation or kick-out rights, (ii) a change to the capitalization structure of the entity, or (iii) acquisitions or sales of interests that constitute a change in control.
A variable interest holder is considered to be the primary beneficiary of a VIE if it has the power to direct the activities of a VIE that most significantly impact the entity’s economic performance and has the obligation to absorb losses of, or the right to receive benefits from, the entity that could potentially be significant to the VIE. The Company qualitatively assesses whether it is (or is not) the primary beneficiary of a VIE. The Company’s consideration of various factors include, but is not limited to, which activities most significantly impact the entity’s economic performance and the ability to direct those activities, its form of ownership interest, its representation on the VIE’s governing body, the size and seniority of its investment, its ability and the rights of other investors to participate in policy making decisions, its ability to manage its ownership interest relative to the other interest holders, and its ability to replace the VIE manager and/or liquidate the entity.
For any investment in a joint venture that is not considered to be a VIE, the Company would evaluate the type of ownership rights held by limited partner(s) that may preclude consolidation by the majority interest holder. The assessment of limited partners’ rights and their impact on the control of a joint venture should be made at inception of the joint venture and continually reassessed. See Note 12, Variable Interest Entities, for additional information.
Noncontrolling Interests Noncontrolling Interests—The Company presents the portion of any equity that the Company does not own in entities that the Company controls (and thus consolidates) as noncontrolling interests and classifies those interests as a component of consolidated equity, separate from stockholders' equity, on the Company’s consolidated balance sheets. For consolidated joint ventures, the Company allocates net income or loss utilizing the hypothetical liquidation at book value method, in which the Company allocates income or loss based on the change in each unitholders’ claim on the net assets of the joint venture partners at period end after adjusting for any distributions or contributions made during such period. The Company includes net income (loss) attributable to the noncontrolling interests in net income (loss) in the consolidated statements of operations.
Redeemable Noncontrolling Interests
Redeemable Noncontrolling Interest —One of the Company’s noncontrolling interest holders has the ability to put its equity interests to the Company during specified option exercise periods, subject to certain conditions. The put option is payable in cash and subject to changes in redemption value. Accordingly, the Company records the redeemable noncontrolling interest outside of permanent equity. The redeemable noncontrolling interest was initially measured at fair value on the date of issuance and is adjusted for additional contributions and distributions and the proportionate share of the net earnings or losses. When the redemption of the noncontrolling interest becomes probable, the Company will record the redeemable noncontrolling interest at the greater of its carrying amount or redemption value at the end of each reporting period by making an election either to accrete changes in the redemption value of the redeemable noncontrolling interest over the period from the date it is probable of exercise to the earliest redemption date or to recognize the entire adjustment on the date redemption becomes probable. Redeemable noncontrolling interest adjustments of carrying value to redemption value are reflected in additional paid-in-capital on the Company’s consolidated balance sheets. The adjustment of carrying value to the redemption value that reflects a redemption in excess of fair value is included as an adjustment to net income available to the Company’s stockholders in the calculation of earnings per share.
Lessor Accounting
Lessor Accounting—The Company recognizes lease revenue in accordance with Accounting Standards Codification (“ASC”) 842, Leases. The Company’s lease agreements typically contain annual escalators based on the percentage change in the Consumer Price Index which are accounted for as variable lease payments in the period in which the change occurs. For lease agreements that contain fixed rent escalators, the Company generally recognizes lease revenue on a straight-line basis of accounting. The Company generates revenues primarily by leasing healthcare-related properties to healthcare operators in triple-net lease arrangements, under which the tenant is solely responsible for the costs related to the property. Tenant reimbursements related to property taxes and insurance paid by the lessee directly to a third party on behalf of a lessor are required to be excluded from variable payments and from recognition in the lessor’s statements of operations. Otherwise, tenant recoveries for taxes and insurance are classified as additional rental revenues recognized by the lessor on a gross basis in its statements of operations.
As part of the Company’s acquisitions and/or amendments, the Company may commit to provide incentive payments to its lessees. During the year ended December 31, 2024, the Company funded $2.9 million in lease incentives. Lease incentives are amortized over the initial term of the respective lease as an adjustment to rental revenue. Lease incentives are included in prepaid expenses and other assets, net on the Company’s consolidated balance sheets.
The Company’s assessment of collectibility of its tenant receivables includes a binary assessment of whether or not substantially all of the amounts due under a tenant’s lease agreement are probable of collection. The Company considers the operator’s performance and anticipated trends, payment history, and the existence and creditworthiness of guarantees, among other factors, in making this determination. For such leases that are deemed probable of collection, revenue continues to be recorded on a straight-line basis over the lease term, if applicable. For such leases that are deemed not probable of collection, revenue is recorded as the lesser of (i) the amount which would be recognized on a straight-line basis or (ii) cash that has been received from the tenant, with any tenant and deferred rent receivable balances charged as a direct write-off against rental income in the period of the change in the collectibility determination. Such write-offs and recoveries are recorded as decreases or increases through rental income on the Company’s consolidated statements of operations. For the years ended December 31, 2024 and 2023, the Company did not record any recovery adjustments or write-off adjustments to rental income. For the year ended December 31, 2022, the Company did not record any recovery adjustments and wrote-off $1.4 million of rental income. See Note 3, Real Estate Investments, Net for further detail.
Interest Income Interest Income—Interest income is recognized as earned over the term of the related other real estate related investment under the effective interest method, or on a straight-line basis if not materially different from the effective interest method. Interest income is recorded on an accrual basis to the extent that such amounts are expected to be collected. When concerns exist as to the ultimate collection of principal or interest due under a loan, the loan is placed on non-accrual status, and the Company will not recognize interest income until the cash is received, or the loan returns to accrual status. If the Company determines that the collection of interest according to the contractual terms of the loan is probable, the Company will resume the accrual of interest.
Estimates and Assumptions
Estimates and Assumptions—The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Management believes that the assumptions and estimates used in preparation of the underlying consolidated financial statements are reasonable. Actual results, however, could differ from those estimates and assumptions.
Real Estate Acquisition Valuation
Real Estate Acquisition Valuation— In accordance with ASC 805, Business Combinations, the Company’s acquisitions of real estate investments generally do not meet the definition of a business, and are treated as asset acquisitions. The assets acquired and liabilities assumed are measured at their acquisition date relative fair values. Acquisition costs are capitalized as incurred. The Company allocates the acquisition costs to the tangible assets, identifiable intangible assets/liabilities and assumed liabilities on a relative fair value basis. The Company assesses fair value based on available market information, such as capitalization and discount rates, comparable sale transactions and relevant per square foot or unit cost information. A real estate asset’s fair value may be determined utilizing cash flow projections that incorporate such market information. Estimates of future cash flows are based on a number of factors including historical operating results, known and anticipated trends, as well as market and economic conditions. The fair value of tangible assets of an acquired property is based on the value of the property as if it is vacant.
The Company recognizes acquired “above or below market” leases at their fair value (for asset acquisitions) using discount rates which reflect the risks associated with the leases acquired. The fair value is based on the present value of the difference between (i) the contractual amounts due pursuant to each in-place lease and (ii) management’s estimate of fair market lease rates for each in-place lease, generally measured over a period equal to the remaining term of the lease for above market leases and the initial term plus the extended term for any leases with renewal options that are reasonably certain to be exercised for below market leases. Other intangible assets acquired include amounts for in-place lease values that are based on an evaluation of the specific characteristics of each property and the acquired tenant lease(s). Factors considered include estimates of carrying costs during hypothetical expected lease-up periods, market conditions, and costs to execute similar leases. In estimating carrying costs, the Company includes estimates of lost rents at market rates during the hypothetical expected lease-up periods, which are dependent on local market conditions and expected trends. In estimating costs to execute similar leases, the Company considers leasing commissions, legal, and other related costs.
Impairment of Long-Lived Assets
Impairment of Long-Lived Assets—At each reporting period, the Company evaluates its real estate investments held for use for potential impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. The judgment regarding the existence of impairment indicators, used to determine if an impairment assessment is necessary, is based on factors such as, but not limited to, market conditions, operator performance and legal structure. If indicators of impairment are present, the Company evaluates the carrying value of the related real estate investments in relation to the future undiscounted cash flows of the underlying facilities. The most significant inputs to the undiscounted cash flows include, but are not limited to, historical and projected facility level financial results, a lease coverage ratio, the intended hold period by the Company, and a terminal capitalization rate. The analysis is also significantly impacted by determining the lowest level of cash flows, which generally would be at the master lease level of cash flows. Provisions for impairment losses related to long-lived assets are recognized when expected future undiscounted cash flows are determined to be less than the carrying values of the assets. The impairment is measured as the excess of carrying value over fair value. All impairments are taken as a period cost at that time, and depreciation is adjusted going forward to reflect the new value assigned to the asset.
The Company classifies its real estate investments as held for sale when the applicable criteria have been met, which includes a formal plan to sell the properties that is expected to be completed within one year, among other criteria. Upon designation as held for sale, the Company writes down the excess of the carrying value over the estimated fair value less costs to sell, resulting in an impairment of the real estate investments, if necessary, and ceases depreciation.
In the event of impairment, the fair value of the real estate investment is based on current market conditions and considers matters such as the forecasted operating cash flows, lease coverage ratios, capitalization rates, comparable sales data, and, where applicable, contracts or the results of negotiations with purchasers or prospective purchasers.
If circumstances arise that previously were considered unlikely and, as a result, the Company decides not to sell a real estate investment previously classified as held for sale or otherwise no longer meets the held for sale criteria, the respective assets are reclassified as real estate investments held for use. A real estate investment that is reclassified is measured and recorded individually at the lower of (a) its carrying amount before the real estate investment was classified as held for sale, adjusted for any depreciation expense that would have been recognized had the real estate investment been continuously classified as held for use, or (b) the fair value at the date of the decision not to sell or change in circumstances that led to the real estate investment no longer meeting the criteria of held for sale.
The Company’s ability to accurately estimate future cash flows and estimate and allocate fair values impacts the timing and recognition of impairments. While the Company believes its assumptions are reasonable, changes in these assumptions may have a material impact on financial results.
Financing Receivable Financing Receivable—The Company may from time to time enter into a contract to acquire an asset and lease it back to the seller in a sale and leaseback transaction. In accordance with ASC 842, Leases, the Company is required to determine whether the transaction qualifies as a sale with control of the asset being transferred to the Company. A failed sale and leaseback transaction is accounted for as a financing receivable in accordance with ASC 310, Receivables. If control of the asset subsequently is deemed to have transferred to the Company, the financing receivable would be reclassified as real estate investments. No gain or loss would be recognized, and the related assets and liabilities would be recorded at their relative fair values on the date control is transferred. One of the Company’s investments is accounted for as a financing receivable within the Company’s consolidated balance sheets, since control of the underlying assets did not transfer to the Company due to the existence of options for the seller-lessee to repurchase the real estate assets, which generally preclude accounting for the transfer of real estate assets as a sale. The Company elected the fair value option for the financing receivable, and thereby, acquisition costs incurred in connection with entering into the financing receivable were expensed and recorded in transaction costs in the consolidated statements of operations. Instruments for which the fair value option has been elected are measured at fair value on a recurring basis with changes in fair value recognized in other income (loss) on the consolidated statements of operations. Fair value was estimated using an internal valuation model that considered expected future cash flows of the investment, market interest rates, and the underlying collateral value. Interest income from financing receivable on the Company’s consolidated statements of operations is recognized under the effective interest method.
Other Real Estate Related Investments
Other Real Estate Related Investments—Included in other real estate related investments on the Company’s consolidated balance sheets at December 31, 2024, are three preferred equity investments, 15 real estate secured loans receivable and five mezzanine loans receivable. The Company elected the fair value option for all secured and mezzanine loans receivable. Instruments for which the fair value option has been elected are measured at fair value on a recurring basis with changes in fair value recognized in other income (loss) on the consolidated statements of operations. Fair value was estimated using an internal valuation model that considered the expected future cash flows of the investment, the underlying collateral value, market interest rates and other credit enhancements. The Company elected the practical expedient not to record the preferred equity investments at fair value as the fair value is not readily determinable. The preferred equity investments are accounted for at unpaid principal balance, plus accrued return, net of reserves. The Company recognizes return income on a monthly basis based on the outstanding investment including any accrued and unpaid return, to the extent there is outside contributed equity or cumulative earnings from operations. As the preferred member of the joint venture, the Company is not entitled to share in the joint venture’s earnings or losses. Rather, the Company is entitled to receive a preferred return, which is deferred if the cash flow of the joint venture is insufficient to pay all of the accrued preferred return. The unpaid accrued preferred return is added to the balance of the preferred equity investment up to the estimated economic outcome assuming a hypothetical liquidation of the book value of the joint venture. Any unpaid accrued preferred return, whether recorded or unrecorded by the Company, will be repaid upon redemption or as available cash flow is distributed from the joint venture.
Prepaid expenses and other assets
Prepaid expenses and other assets—Prepaid expenses and other assets consist of prepaid expenses, deposits, pre-acquisition costs and other loans receivable. During the year ended December 31, 2024, the Company determined that the remaining contractual obligations under one other loan receivable was not collectible and recorded a 4.9 million expected credit loss. During the year ended December 31, 2022, the Company determined that the remaining contractual obligations under two other loans receivable were not collectible and recorded a $4.6 million expected credit loss, net of a loan loss recovery of
$0.8 million related to a loan previously written-off. The Company did not record an expected credit loss or recovery during the year ended December 31, 2023. Expected credit losses and recoveries are recorded in provision for loan losses, net in the consolidated statements of operations.
The Company’s other loans receivable are reflected at amortized cost, net of an allowance for credit loss, on the accompanying consolidated balance sheets. The amortized cost of a loan receivable is the outstanding unpaid principal balance, net of unamortized discounts, costs and fees directly associated with the origination of the loan.
Income Taxes Income Taxes—The Company has elected to be taxed as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended (the “Code”). The Company believes it has been organized and has operated, and the Company intends to continue to operate, in a manner to qualify for taxation as a REIT under the Code. To qualify as a REIT, the Company must meet certain organizational and operational requirements, including a requirement to distribute to its stockholders at least 90% of the Company’s annual REIT taxable income (computed without regard to the dividends paid deduction or net capital gain and which does not necessarily equal net income as calculated in accordance with GAAP). As a REIT, the Company generally will not be subject to federal income tax to the extent it distributes as qualifying dividends all of its REIT taxable income to its stockholders. If the Company fails to qualify as a REIT in any taxable year, it will be subject to federal income tax on its taxable income at regular corporate income tax rates and generally will not be permitted to qualify for treatment as a REIT for federal income tax purposes for the four taxable years following the year during which qualification is lost unless the Internal Revenue Service grants the Company relief under certain statutory provisions.
Real Estate Depreciation and Amortization Real Estate Depreciation and Amortization—Real estate costs related to the acquisition and improvement of properties are capitalized and amortized over the expected useful life of the asset on a straight-line basis. Repair and maintenance costs are charged to expense as incurred and significant replacements and betterments are capitalized. Repair and maintenance costs include all costs that do not extend the useful life of the real estate asset. The Company considers the period of future benefit of an asset to determine its appropriate useful life. Expenditures for tenant improvements are capitalized and amortized over the shorter of the tenant’s lease term or expected useful life.
Cash and Cash Equivalents Cash and Cash Equivalents—Cash and cash equivalents consist of bank term deposits and money market funds with original maturities of three months or less at time of purchase and therefore approximate fair value. The fair value of these investments is determined based on “Level 1” inputs, which consist of unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets. The Company places its cash and cash equivalents with high credit quality financial institutions.
The Company’s cash and cash equivalents balance periodically exceeds federally insurable limits. The Company monitors the cash balances in its operating accounts and adjusts the cash balances as appropriate; however, these cash balances could be impacted if the underlying financial institutions fail or are subject to other adverse conditions in the financial markets. To date, the Company has experienced no loss or lack of access to cash in its operating accounts.
Deferred Financing Costs
Deferred Financing Costs—External costs incurred from placement of the Company’s debt are capitalized and amortized on a straight-line basis over the terms of the related borrowings, which approximates the effective interest method. For senior unsecured notes payable and the senior unsecured term loan, deferred financing costs are netted against the outstanding debt amounts on the consolidated balance sheets. For the unsecured revolving credit facility, deferred financing costs are included in assets on the Company’s consolidated balance sheets. Amortization of deferred financing costs is classified as interest expense in the consolidated statements of operations. Accumulated amortization of deferred financing costs was $3.3 million and $4.8 million at December 31, 2024 and 2023, respectively.
When financings are terminated, unamortized deferred financing costs, as well as charges incurred for the termination, are expensed at the time the termination is made. Gains and losses from the extinguishment of debt are presented within other income (loss) in the Company’s consolidated statements of operations.
Stock-Based Compensation
Stock-Based Compensation—The Company accounts for share-based payment awards in accordance with ASC 718, Compensation – Stock Compensation (“ASC 718”). ASC 718 requires all entities to apply a fair value-based measurement
method in accounting for share-based payment transactions with directors, officers and employees. The Company measures and recognizes compensation expense for all share-based payment awards made to directors, officers and employees based on the grant date fair value, amortized over the requisite service period of the award. Compensation expense for awards with performance-based vesting conditions is recognized based upon the probability that the performance target will be met. Compensation expense for awards with market-based vesting conditions is recognized based upon the estimated number of awards to be earned and is recognized provided that the requisite service is rendered, regardless of when, if ever, the market condition is satisfied. Forfeitures of stock-based awards are recognized as they occur.
Concentration of Credit Risk
Concentration of Credit Risk—The Company is subject to concentrations of credit risk consisting primarily of contractual obligations of operators and borrowers under its lease and lending agreements. See Note 14, Concentration of Risk, for a discussion of major operator concentration.
Segment Disclosures
Segment Disclosures —The Company is subject to disclosures about segments of an enterprise and related information in accordance with ASC 280, Segment Reporting. The Company has one reportable segment consisting of investments in healthcare-related real estate assets. See Note 11, Segment Reporting, for additional information.
Earnings Per Share
Earnings Per Share—The Company calculates earnings per share (“EPS”) in accordance with ASC 260, Earnings Per Share. Basic EPS is computed by dividing net income applicable to common stock by the weighted-average number of common shares outstanding during the period. Diluted EPS reflects the additional dilution for all potentially-dilutive securities. See Note 10, Earnings (Loss) Per Common Share, for additional information.
Beds, Units, Occupancy and Other Measures Beds, Units, Occupancy and Other Measures—Beds, units, occupancy and other non-financial measures used to describe real estate investments included in these Notes to the consolidated financial statements are presented on an unaudited basis and are not subject to audit by the independent registered public accounting firm in accordance with the standards of the Public Company Accounting Oversight Board.
Recent Accounting Pronouncements
Recent Accounting Pronouncements
Adopted—On November 27, 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”), to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses and the inclusion of a segment reporting footnote. The guidance is effective for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company adopted ASU 2023-07 during the year ended December 31, 2024. See Note 11, Segment Reporting, for further detail.
Not Yet Adopted—On November 4, 2024, the FASB issued ASU 2024-03, which requires disaggregated disclosures of income statement expenses for public business entities. The ASU requires disaggregation of certain expense captions into specified categories in disclosures within the footnotes to the financial statements. The ASU is effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. The Company is still evaluating its adoption timeline and the impact on its disclosures.
Fair Value Measurements
The Company determines fair value based on quoted prices when available or through the use of alternative approaches, such as discounting the expected cash flows using market interest rates commensurate with the credit quality and duration of the investment. GAAP guidance defines three levels of inputs that may be used to measure fair value:

Level 1 – Quoted prices in active markets for identical assets and liabilities that the reporting entity has the ability to access at the measurement date.

Level 2 – Inputs other than quoted prices included within Level 1 that are observable for the asset or liability or can be corroborated with observable market data for substantially the entire contractual term of the asset or liability.

Level 3 – Unobservable inputs reflect the entity’s own assumptions about the assumptions that market participants would use in the pricing of the asset or liability and are consequently not based on market activity, but rather through particular valuation techniques.

The determination of where an asset or liability falls in the hierarchy requires significant judgment and considers factors specific to the asset or liability. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company evaluates its hierarchy disclosures each quarter and, depending on various factors, it is possible that an asset or liability may be classified differently from quarter to quarter. Changes in the type of inputs may result in a reclassification for certain assets. The Company does not expect that changes in classifications between levels will be frequent.
v3.25.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
Schedule of Intangible Lease Liabilities The following table summarizes the Company’s intangible lease liabilities (dollars in thousands):
December 31, 2024December 31, 2023
Gross intangible lease liability$9,858 $7,289 
Accumulated amortization(3,269)(384)
Intangible liabilities, net$6,589 $6,905 
Weighted average remaining amortization period in years1.83
Schedule of Estimated Useful Lives of Assets The Company anticipates the estimated useful lives of its assets by class to be generally as follows:
Building
25-40 years
Building improvements
10-25 years
Tenant improvementsShorter of lease term or expected useful life
Integral equipment, furniture and fixtures
5 years
Identified intangible assetsShorter of lease term or expected useful life
v3.25.0.1
REAL ESTATE INVESTMENTS, NET (Tables)
12 Months Ended
Dec. 31, 2024
Real Estate [Abstract]  
Schedule of Investment in Owned Properties Held for Use
The following table summarizes the Company’s investment in owned properties, and properties held in consolidated joint ventures, held for use at December 31, 2024 and 2023 (dollars in thousands):
 
December 31, 2024December 31, 2023
Land$367,044 $279,276 
Buildings and improvements2,220,287 1,620,014 
Integral equipment, furniture and fixtures113,803 100,504 
Identified intangible assets4,388 5,283 
Real estate investments2,705,522 2,005,077 
Accumulated depreciation and amortization(478,782)(437,958)
Real estate investments, net$2,226,740 $1,567,119 
Schedule of Total Future Contractual Minimum Rental Income
As of December 31, 2024, the Company’s total future contractual minimum rental income for all of its tenants, excluding operating expense reimbursements, assets held for sale and non-operational assets, was as follows (dollars in thousands):
YearAmount
2025$273,728 
2026281,304 
2027283,468 
2028281,736 
2029277,286 
Thereafter1,588,781 
$2,986,303 
Schedule of Tenant Purchase Options
Certain of the Company’s operators hold purchase options allowing them to acquire properties they currently lease from the Company. A summary of these purchase options is presented below (dollars in thousands):
Asset TypePropertiesLease Expiration
Option Period Open Date(1)
Option Type(2)
Current Cash Rent(3)
SNF1March 202904/1/2022
(4)
A / B
(7)
$858 
SNF4November 203412/1/2024
(4)
A
(11)
4,079 
SNF / Campus2October 203211/1/2026
(5)
B3,367 
(9)
SNF / Campus1May 20346/1/2026
(8)
B1,293 
(10)
SNF / Campus1May 20346/1/2027
(8)
B1,293 
(10)
SNF1November 203412/1/2027
(4)
A1,100 
SNF2November 203912/1/2027
(6)
B3,460 
(12)
SNF2November 203912/1/2028
(6)
B3,460 
(12)
SNF1November 203912/1/2029
(6)
B1,615 
(13)
SNF1November 203912/1/2030
(6)
B1,615 
(13)
(1)The Company has not received notice of exercise for the option periods that are currently open, except as described in footnote (11) below.
(2)Option type includes:
A - Fixed base price.
B - Fixed capitalization rate on lease revenue.
(3)Based on annualized cash revenue for contracts in place as of December 31, 2024.
(4)Option window is open until the expiration of the lease term.
(5)Option window is open for six months from the option period open date.
(6)Option window is open for one year from the option period open date.
(7)Purchase option reflects two option types.
(8)Purchase option window is open for nine months from the option period open date.
(9)Purchase option provides for the purchase of two of three facilities. The current cash rent shown is an average of the range of $3.2 million to $3.5 million.
(10)Purchase option provides for the purchase of one of five facilities. The current cash rent shown is an average of the range of $1.0 million to $1.6 million. If the operator exercises its option to extend the term of the master lease, beginning on June 1, 2035 and ending nine months thereafter, the operator will have a purchase option for all facilities then remaining in the master lease.
(11)The operator notified the Company of their intent to exercise the purchase option of the four SNFs in December 2024. The Company classified the four facilities as held for sale as of December 31, 2024 and subsequently sold the facilities in January 2025. See Note 15, Subsequent Events, for additional information.
(12)Purchase option provides for the purchase of two of six facilities. The current cash rent shown is an average of the range of $2.4 million to $4.6 million.
(13)Purchase option provides for the purchase of one of six facilities. The current cash rent shown is an average of the range of $0.9 million to $2.3 million.
Schedule of Rental Income
The following table summarizes components of the Company’s rental income (dollars in thousands):
For the Year Ended December 31,
Rental Income202420232022
Contractual rent due(1)
$225,426 $198,244 $188,906 
Straight-line rent(28)(29)17 
Amortization of lease incentives(22)— — 
Amortization of below-market lease intangible2,885 384 — 
Adjustment for collectibility(2)
— — (1,417)
Total$228,261 $198,599 $187,506 
(1)Includes initial cash rent and tenant operating expense reimbursements, as adjusted for applicable rental escalators and rent increases due to capital expenditures funded by the Company. For tenants on a cash basis, this represents the lesser of the amount that would be recognized on a straight-line basis or cash that has been received. Tenant operating expense reimbursements for the years ended December 31, 2024, 2023 and 2022 were $6.7 million, $5.5 million, and $2.8 million, respectively.
(2)During the year ended December 31, 2022, and in accordance with ASC 842, the Company evaluated the collectibility of lease payments through maturity and determined that it was not probable that the Company would collect substantially all of the contractual obligations from five existing and former operators. As such, the Company reversed $0.7 million of operating expense reimbursements, $0.2 million of contractual rent and $0.5 million of straight-line rent during the year ended December 31, 2022. If lease payments are subsequently deemed probable of collection, the Company will reestablish the receivable which will result in an increase in rental income for such recoveries.
Schedule of Real Estate Acquisitions
The following table summarizes the Company’s acquisitions for the years ended December 31, 2024, 2023 and 2022 (dollars in thousands):
Type of Property
Purchase Price(1)
Initial Annual Cash Rent(2)
Number of Properties
Number of Beds/Units(3)
December 31, 2024
Skilled nursing(4)(6)
$712,471 $65,924 42 4,508 
Multi-service campuses(4)
90,639 7,467 683 
ALF / ILF(4)
12,749 1,022 102 
Total$815,859 $74,413 49 5,293 
December 31, 2023
Skilled nursing(4) (5)
$169,181 $13,764 10 1,256 
Multi-service campuses(5)
25,276 1,916 168 
ALF / ILF39,318 3,495 241 
Total$233,775 $19,175 15 1,665 
December 31, 2022
Skilled nursing$8,918 $815 135 
Multi-service campuses13,003 1,235 130 
Total$21,921 $2,050 265 
(1)Purchase price includes capitalized acquisition costs.
(2)Initial annual cash rent represents initial cash rent for the first twelve months.
(3)The number of beds/units includes operating beds at acquisition date.
(4)Includes facilities held in consolidated joint ventures. See Note 12, Variable Interest Entities, for additional information.
(5)One acquisition including three SNFs and one multi-service campus provides for annual fixed increases from $6.8 million in year one to $7.6 million in year two and $8.9 million in year three.
(6)Initial annual cash rent for 11 properties does not consider rent abatement of $0.3 million.
v3.25.0.1
IMPAIRMENT OF REAL ESTATE INVESTMENTS, ASSETS HELD FOR SALE, NET AND ASSET SALES (Tables)
12 Months Ended
Dec. 31, 2024
Discontinued Operations and Disposal Groups [Abstract]  
Schedule of Asset Sales and Held for Sale Reclassifications
The following table summarizes the Company’s dispositions for the years ended December 31, 2024, 2023 and 2022 (dollars in thousands):
Twelve Months Ended December 31,
20242023
2022(1)
Number of facilities 17513
Net sales proceeds(2)
$17,715 $18,313 $57,149 
Net carrying value19,923 16,095 60,918 
Net (loss) gain on sale$(2,208)$2,218 $(3,769)
(1)Net sales proceeds, net carrying value and net (loss) gain on sale also reflect a land parcel that was sold during the year ended December 31, 2022, which is not included in the number of facilities.
(2)Net sales proceeds includes $1.0 million of seller financing in connection with the sale of one ALF in January 2024. Net sales proceeds includes $2.0 million of seller financing in connection with the sale of one ALF in June 2023. Net sales proceeds includes $12.0 million of seller financing in connection with the sale of six SNFs and one multi-service campus in September 2022.
The following table summarizes the Company’s assets held for sale activity for the years ended December 31, 2024 and 2023 (dollars in thousands):
Net Carrying ValueNumber of Facilities
December 31, 2022$12,291 
Additions to assets held for sale47,114 14 
Assets sold(16,095)(5)
Impairment of real estate held for sale(28,299)— 
December 31, 202315,011 14
Additions to assets held for sale104,447 15 
Assets sold(19,923)(17)
Impairment of real estate held for sale(37,266)— 
Assets reclassified to held for investment(5,008)(2)
December 31, 2024$57,261 10 
v3.25.0.1
OTHER REAL ESTATE RELATED AND OTHER INVESTMENTS (Tables)
12 Months Ended
Dec. 31, 2024
Investments, All Other Investments [Abstract]  
Schedule of Other Real Estate Related Investments, at Fair Value
As of December 31, 2024 and 2023, the Company’s other real estate related investments, inclusive of accrued interest, consisted of the following (dollars in thousands):
Other Real Estate Related Investments:
Facility Count and Type
As of December 31, 2024
Loans Receivable, at Fair Value:SNFCampusALFILF
Principal Balance as of December 31, 2024
Fair Value as of December 31, 2024(1)
Fair Value as of December 31, 2023(1)
Weighted Average Contractual Interest Rate(2), (3)
Maturity Date
Mortgage secured loans receivable(4)
62 19 $658,400 $660,392 $156,769 8.8 %5/31/2025 - 9/30/2039
Mezzanine loans receivable(4)
40 — 82,287 80,612 21,799 12.8 %7/25/2027 - 12/31/2034
Total$740,687 $741,004 $178,568 
As of December 31, 2024
Principal Balance as of December 31, 2024
Book Value as of December 31, 2024
Book Value as of December 31, 2023
Weighted Average Contractual Interest RateMaturity Date
Preferred Equity$53,782 $54,199 $1,801 11.1 %N/A
Total$53,782 $54,199 $1,801 
Facility Count and Type
As of December 31, 2024
Financing Receivable, at Fair Value:SNFCampusALFILF
Principal Balance as of December 31, 2024
Fair Value as of December 31, 2024(5)
Fair Value as of December 31, 2023
Weighted Average Effective Interest Rate(6)
Maturity Date
Financing Receivable39 — $95,723 $96,004 $— 12.0 %11/30/2039
Total$95,723 $96,004 $— 
(1)Fair value of mortgage secured loans receivable includes $3.4 million and $1.5 million of accrued interest as of December 31, 2024 and 2023, respectively. Fair value of mezzanine loans receivable includes $0.9 million and $0.2 million of accrued interest as of December 31, 2024 and 2023, respectively.
(2)Rates are net of subservicing fee, if applicable.
(3)Three mortgage secured loans receivable and two mezzanine loans receivable use term secured overnight financing rate (“SOFR”), which are subject to a floor for certain of the loans. Term SOFR used as of December 31, 2024 was 4.34%.
(4)If the Company also has extended mezzanine financing to an affiliate of the borrower under a mortgage loan receivable, the applicable facility counts are included in both respective totals.
(5)Fair value of financing receivable includes $0.3 million of accrued interest for the year ended December 31, 2024.
(6)The Company leased these facilities back to the seller under a 15-year contract, with two five-year renewal options. The agreement provides for an initial contractual cash yield of 11.0% for the first three years, with annual CPI-based escalators beginning in year four, subject to a 3% cap. The agreement provides for deferred payments equal to 2.0% of the contractual cash yield in the first year and 0.5% of the contractual cash yield in the second year. At the time the seller-lessee exercises its purchase options, option proceeds will be used to repay any outstanding deferred payments as well as additional payments such that the Company receives a contractual cash yield of 12.5% on its gross investment in the applicable properties through the option exercise date. If any deferred amounts remain unpaid, beginning in year eight, the deferred amounts are to be repaid in 24 equal monthly payments. The Company has not received notice of exercise for the purchase option period currently open.
Schedule of Other Real Estate Related Investment Activity
The following table summarizes the Company’s other real estate related investments activity for the years ended December 31, 2024, 2023, and 2022 (dollars in thousands):
For the Year Ended December 31,
2024
2023
2022
Origination of other real estate related investments$607,203 $53,834 $147,150 
Accrued interest, net2,998 388 1,165 
Unrealized gain (loss) on other real estate related investments, net9,045 (6,485)(7,102)
Payments of other real estate related investments(4,412)(25,537)— 
Net change in other real estate related investments$614,834 $22,200 $141,213 
As of December 31, 2024 and 2023, the Company’s other loans receivable, included in prepaid expenses and other assets, net on the Company’s consolidated balance sheets, consisted of the following (dollars in thousands):
As of December 31, 2024
Investment
Principal Balance as of December 31, 2024
Book Value as of December 31, 2024
Book Value as of December 31, 2023
Weighted Average Contractual Interest RateMaturity Date
Other loans receivable$21,979 $22,010 $17,156 9.0 %9/30/2025 - 12/31/2027
Expected credit loss— (6,994)(2,094)
Total$21,979 $15,016 $15,062 
Schedule of Loan Receivable Activity
The following table summarizes the Company’s other loans receivable activity for the years ended December 31, 2024, 2023 and 2022 (dollars in thousands):
For the Year Ended December 31,
2024
2023
2022
Origination of loans receivable$4,985 $8,486 $14,500 
Principal payments(100)(988)(6,307)
Accrued interest, net(31)58 (4)
Provision for loan losses, net(4,900)— (3,844)
Net (decrease) increase in other loans receivable$(46)$7,556 $4,345 
Schedule of Interest and Other Income
The following table summarizes the interest and other income recognized from the other real estate related investments, other loans receivable, and other investments during the years ended December 31, 2024, 2023 and 2022 (dollars in thousands):
For the Year Ended December 31,
Investment202420232022
Mortgage secured loans receivable$35,972 $13,329 $4,853 
Mezzanine loans receivable9,456 3,683 3,489 
Preferred equity investments2,826 18 — 
Other loans receivable1,227 847 284 
Financing receivable1,009 — — 
Other(1)
17,535 1,294 — 
Total$68,025 $19,171 $8,626 
(1)Other income is comprised primarily of interest income on money market funds.
v3.25.0.1
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2024
Fair Value Disclosures [Abstract]  
Schedule of Items Measured at Fair Value on a Recurring Basis
The following table presents information about the Company’s assets measured at fair value on a recurring basis as of December 31, 2024 and 2023, aggregated by the level in the fair value hierarchy within which those instruments fall (dollars in thousands):
Level 1Level 2Level 3
Balance as of December 31, 2024
Assets:
Mortgage secured loans receivable$— $— $660,392 $660,392 
Mezzanine loan receivable— — 80,612 80,612 
Financing receivable— — 96,004 96,004 
Total$— $— $837,008 $837,008 
Level 1Level 2Level 3
Balance as of December 31, 2023
Assets:
Mortgage secured loans receivable$— $— $156,769 $156,769 
Mezzanine loans receivable— — 21,799 21,799 
Total$— $— $178,568 $178,568 
Schedule of Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table details the Company’s assets measured at fair value on a recurring basis using Level 3 inputs (dollars in thousands):
Investments in Real Estate Secured LoansInvestments in Mezzanine LoansInvestment in Financing Receivable
Balance as of December 31, 2023
$156,769 $21,799 $— 
Originations497,916 57,287 95,723 
Accrued interest, net1,965 635 281 
Unrealized gains on other real estate related investments, net8,154 891 — 
Payments(4,412)— — 
Balance as of December 31, 2024
$660,392 $80,612 $96,004 
Schedule of Quantitative Information About Unobservable Inputs Related to Level 3 Fair Value Measurements
The following table shows the quantitative information about unobservable inputs related to the Level 3 fair value measurements comprising the investments in secured and mezzanine loans receivables as of December 31, 2024:
Type
Book Value as of December 31, 2024
Valuation TechniqueUnobservable Inputs
Range
Mortgage secured loans receivable$660,392 Discounted cash flowDiscount Rate
8% - 14%
Mezzanine loan receivable80,612 Discounted cash flowDiscount Rate
12% - 14%
Schedule of Face Value, Carrying Amount and Fair Value of Financial Instruments A summary of the face value, carrying amount and fair value of the Company’s preferred equity investments and the Notes (as defined in Note 7, Debt, below) as of December 31, 2024 and 2023 using Level 2 inputs is as follows (dollars in thousands):  
 December 31, 2024December 31, 2023
LevelFace
Value
Carrying
Amount
Fair
Value
Face
Value
Carrying
Amount
Fair
Value
Financial assets:
Preferred equity investments3$53,782 $54,199 $54,199 $1,782 $1,801 $1,801 
Financial liabilities:
Senior unsecured notes payable2$400,000 $396,927 $381,812 $400,000 $396,039 $362,500 
v3.25.0.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Debt Instruments
The following table summarizes the balance of the Company’s indebtedness as of December 31, 2024 and 2023 (dollars in thousands):
December 31, 2024December 31, 2023
PrincipalDeferredCarryingPrincipalDeferredCarrying
AmountLoan FeesAmountAmountLoan FeesAmount
Senior unsecured notes payable$400,000 $(3,073)$396,927 $400,000 $(3,961)$396,039 
Senior unsecured term loan— — — 200,000 (441)199,559 
Unsecured revolving credit facility(1)
— — — — — — 
$400,000 $(3,073)$396,927 $600,000 $(4,402)$595,598 
(1)Deferred financing fees are included in deferred financing costs, net on the balance sheet, and not reflected as a reduction to the unsecured revolving credit facility.
Schedule of Debt Maturities
As of December 31, 2024, the Company’s debt maturities were (dollars in thousands):  
Year
Amount
2025$— 
2026— 
2027— 
2028400,000 
2029— 
Thereafter— 
 $400,000 
v3.25.0.1
EQUITY AND REDEEMABLE NONCONTROLLING INTEREST (Tables)
12 Months Ended
Dec. 31, 2024
Equity [Abstract]  
Schedule of the at-the-Market Equity Offering Program
The following tables summarize ATM Program activity (or activity under any predecessor at-the-market equity offering programs) for the years ended December 31, 2024, 2023 and 2022 (in thousands, except per share amounts):
For the Year Ended December 31,
202420232022
Number of shares40,986 30,869 2,405 
Average sales price per share$26.35 $20.86 $20.00 
Gross proceeds(1)
$1,079,852 $643,802 $48,100 
(1)Total gross proceeds is before $13.4 million, $8.3 million, and $0.6 million of commissions paid to the sales agents and forward adjustments during the years ended December 31, 2024, 2023 and 2022, respectively, under the ATM Program. In addition, total gross proceeds is before other costs related to the ATM Program.
Schedule of Dividends on Common Stock The following table summarizes the cash dividends per share of common stock declared by the Company’s board of directors for 2024, 2023 and 2022 (dollars in thousands, except per share amounts):
For the Three Months Ended
2024March 31,June 30,September 30,December 31,
Dividends declared per share$0.29 $0.29 $0.29 $0.29 
Dividends payment dateApril 15, 2024July 15, 2024October 15, 2024January 15, 2025
Dividends payable as of record date$41,192 $44,721 $49,721 $54,388 
Dividends record dateMarch 28, 2024June 28, 2024September 30, 2024December 31, 2024
2023
Dividends declared per share$0.28 $0.28 $0.28 $0.28 
Dividends payment dateApril 14, 2023July 14, 2023October 13, 2023January 12, 2024
Dividends payable as of record date[1]
$27,846 $27,853 $32,403 $36,531 
Dividends record dateMarch 31, 2023June 30, 2023September 29, 2023December 29, 2023
2022
Dividends declared per share$0.275 $0.275 $0.275 $0.275 
Dividends payment dateApril 15, 2022July 15, 2022October 14, 2022January 13, 2023
Dividends payable as of record date[1]
$26,691 $26,683 $26,683 $27,386 
Dividends record dateMarch 31, 2022June 30, 2022September 30, 2022December 30, 2022
(1)Dividends payable includes dividends on performance stock awards that will be paid if and when the shares subject to such awards vest if deemed probable of meeting their performance condition.
v3.25.0.1
STOCK-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Restricted Stock Award and Performance Award Activity
The following table summarizes the status of the restricted stock award and performance award activity for the year ended December 31, 2024:
SharesWeighted Average Share Price
Unvested balance at December 31, 2023510,596 $21.01 
Granted:
RSAs225,815 27.38 
Board Awards21,712 23.95 
Vested(169,963)20.68 
Forfeited(35,161)20.48 
Unvested balance at December 31, 2024552,999 $23.86 
Schedule of Award Grants
The following table summarizes the Company’s RSA and Board Award grants during the year ended December 31, 2024 (dollars in thousands, except per share amounts):
GrantsVested
SharesWeighted Average Share PriceGrant Date Fair ValueSharesVest Date Fair Value
During year ended December 31, 2024(1)
RSAs225,815 $27.38 $6,183 145,195 $3,051 
Board Awards21,712 23.95 520 24,768 593 
(1)The Compensation Committee granted annual awards for 2025 in December 2024.
The following table summarizes the Company’s RSA and Board Award grants during the years ended December 31, 2023 and 2022 (dollars in thousands, except per share amounts):
Grants
SharesWeighted Average Share PriceGrant Date Fair Value
During year ended December 31, 2023(1)
RSAs166,122 $22.41 $3,722 
Board Awards24,768 19.38 480 
During year ended December 31, 2022(2)
RSAs159,663 $19.56 $3,123 
Board Awards25,992 16.93 440 
(1)The Compensation Committee granted annual awards for 2024 in December 2023.
(2)The Compensation Committee granted annual awards for 2023 in December 2022.
Schedule of Key Valuation Assumptions Used in Valuation
The fair value of the TSR Units is estimated on the date of the grant using a Monte Carlo valuation model. The risk-free rate is based on the U.S. Treasury yield curve in effect at the grant date for the expected performance period. Expected volatility is based on historical volatility for the most recent weighted average period ending on the grant date for the Company and the selected TSR peer group, and is calculated on a daily basis. The following table reflects the weighted-average key assumptions used in this valuation for awards granted during the years ended December 31, 2024, 2023 and 2022:
For the Year Ended December 31, 2024
For the Year Ended December 31, 2023For the Year Ended December 31, 2022
Risk-free interest rate4.30 %4.08 %3.91 %
Expected stock price volatility24.45 %26.44 %52.90 %
Expected service period3.03 years3.04 years3.04 years
Expected dividend yield (assuming full reinvestment)— %— %— %
Weighted average fair value per share at date of grant$34.10 $27.41 $26.53 
Schedule of Stock-Based Compensation Expense
The following table summarizes the stock-based compensation expense recognized (dollars in thousands):
 For Year Ended December 31,
 202420232022
Stock-based compensation expense$6,130 $5,153 $5,758 
v3.25.0.1
EARNINGS (LOSS) PER COMMON SHARE (Tables)
12 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
Schedule of Reconciliation of Weighted-Average Common Shares Outstanding Used in Calculation of Basic EPS to Diluted EPS
The following table presents the calculation of basic and diluted earnings (loss) per common share attributable to CareTrust REIT, Inc. (“EPS”) for the Company’s common stock for the years ended December 31, 2024, 2023 and 2022, and reconciles the weighted-average common shares outstanding used in the calculation of basic EPS to the weighted-average common shares outstanding used in the calculation of diluted EPS for the years ended December 31, 2024, 2023 and 2022 (amounts in thousands, except per share amounts):
 
 Year Ended December 31,
 202420232022
Numerator:
Net income (loss) attributable to CareTrust REIT, Inc.$125,080 $53,735 $(7,506)
Less: Net income allocated to participating securities(445)(400)(440)
Numerator for basic and diluted earnings available to common stockholders$124,635 $53,335 $(7,946)
Denominator:
Weighted-average basic common shares outstanding154,795 105,956 96,703 
Dilutive potential common shares - performance stock awards372 164 — 
Dilutive potential common shares - forward equity agreements— 32 — 
Weighted-average diluted common shares outstanding155,167 106,152 96,703 
Earnings (loss) per common share attributable to CareTrust REIT, Inc., basic$0.81 $0.50 $(0.08)
Earnings (loss) per common share attributable to CareTrust REIT, Inc., diluted$0.80 $0.50 $(0.08)
Antidilutive unvested restricted stock awards, total shareholder units, performance awards, and forward equity shares excluded from the computation553 475 744 
v3.25.0.1
SEGMENT REPORTING (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
CODM Evaluation of Performance Based on Net Income
The CODM evaluates performance based on net income, as follows (in thousands):
 Year Ended December 31,
 202420232022
Revenues:
Rental income$228,261 $198,599 $187,506 
Interest income from financing receivable1,009 — — 
Interest income from other real estate related investments and other income67,016 19,171 8,626 
Total revenues296,286 217,770 196,132 
Expenses:
Depreciation and amortization56,831 51,199 50,316 
Interest expense30,310 40,883 30,008 
Property taxes7,838 6,170 4,333 
Impairment of real estate investments42,225 36,301 79,062 
Transaction costs1,326 — — 
Provision for loan losses, net4,900 — 3,844 
Property operating expenses5,714 3,423 5,039 
General and administrative
Cash compensation6,474 5,636 6,107 
Incentive compensation9,699 5,350 3,550 
Share-based compensation6,130 5,153 5,758 
Professional services2,785 2,399 1,897 
Taxes and insurance1,019 908 897 
Other expenses(1)
2,816 2,359 1,956 
Total general and administrative28,923 21,805 20,165 
Total expenses178,067 159,781 192,767 
Other income (loss):
Loss on extinguishment of debt(657)— — 
(Loss) gain on sale of real estate, net(2,208)2,218 (3,769)
Unrealized gain (loss) on other real estate related investments, net9,045 (6,485)(7,102)
Total other income (loss)6,180 (4,267)(10,871)
Net income (loss)124,399 53,722 (7,506)
Net loss attributable to noncontrolling interests(681)(13)— 
Net income (loss) attributable to CareTrust REIT, Inc.$125,080 $53,735 $(7,506)
(1) Other expenses include certain overhead expenses.
v3.25.0.1
VARIABLE INTEREST ENTITIES (Tables)
12 Months Ended
Dec. 31, 2024
Noncontrolling Interest [Abstract]  
Schedule of Variable Interest Entities The following table summarizes the Company’s investments in variable interest entities as of December 31, 2024 (dollars in thousands):
Gross Investment
Investment YearStateFacility TypeNumber of FacilitiesCTRENoncontrolling InterestsTotal
2023CASNF1$25,459 $653 $26,112 
2023CASNF234,269 879 35,148 
2024CAALF110,760 276 11,036 
2024CAMulti-service campuses228,076 720 28,796 
2024CASNF124,503 628 25,131 
2024
(1)
TN, ALSNF27422,646 18,389 441,035 
2024
(2)
- --1,275 2251,500 
Total34$546,988 $21,770 $568,758 
(1) The noncontrolling interest is classified as a redeemable noncontrolling interest on the consolidated balance sheets.
(2) The Company entered into a joint venture to acquire real estate. The gross investment amounts represent a deposit.
Total assets and total liabilities on the Company’s consolidated balance sheets include VIE assets and liabilities as follows (in thousands):
December 31, 2024
December 31, 2023
Assets:
Real estate investments, net$565,959 $68,106 
Cash and cash equivalents6,506 — 
Prepaid and other assets8,317 2,800 
Total assets580,782 70,906 
Liabilities:
Accounts payable, accrued liabilities and deferred rent liabilities10,332 7,239 
Total liabilities$10,332 $7,239 
v3.25.0.1
COMMITMENTS AND CONTINGENCIES (Tables)
12 Months Ended
Dec. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Commitments and Contingencies
The table below summarizes the Company’s existing, known commitments and contingencies as of December 31, 2024 (dollars in thousands):
Remaining Commitment
Capital expenditures(1)
$6,565 
Other loans receivable(2)
6,826 
Earn-out obligation(3)
10,000 
$23,391 
(1)As of December 31, 2024, the Company had committed to fund expansions, construction, capital improvements and ESG incentives at certain triple-net leased facilities totaling $6.6 million, of which $5.7 million is subject to rent increase at the time of funding.
(2)Represents working capital loan commitments.
(3)Includes an earn-out obligation of up to $10.0 million under a purchase and sale agreement for one SNF in Virginia, which was acquired during 2024. The earn-out is available, contingent on the operator achieving certain thresholds per the agreement, beginning in October 2025 through October 2026.
v3.25.0.1
CONCENTRATION OF RISK (Tables)
12 Months Ended
Dec. 31, 2024
Risks and Uncertainties [Abstract]  
Schedule of Concentration of Risk
Major operator or borrower concentration – The Company has operators and borrowers from which it derived 10% or more of its revenue for the years ended December 31, 2024, 2023 and 2022. The following table sets forth information regarding the Company’s major operators as of December 31, 2024, 2023 and 2022:
 Number of FacilitiesNumber of Beds/UnitsPercentage of Total Revenue
Operator(1)
SNFCampusALF/ILFSNFCampusALF/ILF
December 31, 2024(2)
Ensign92 89,708 997661 26 %
PMG13 2— 1,742 402— 12 %
December 31, 2023(2)
Ensign83 88,738 997 661 32 %
PMG13 2— 1,742 402 — 14 %
December 31, 2022(3)
Ensign83 88,741 997 661 35 %
PMG13 2— 1,742 402 — 16 %
(1)See Note 3, Real Estate Investments, Net, for further information regarding Ensign and PMG. Ensign is subject to the registration and reporting requirements of the SEC and is required to file with the SEC annual reports containing audited financial information and quarterly reports containing unaudited financial information. Ensign’s financial statements, as filed with the SEC, can be found at http://www.sec.gov. The Company has not verified this information through an independent investigation or otherwise.
(2)The Company’s rental income and interest income on other real estate related investments and financing receivable, exclusive of operating expense reimbursements and adjustments for collectibility.
(3)The Company’s rental income, exclusive of operating expense reimbursements and adjustments for collectibility.
Major geographic concentration – The following table provides information regarding the Company’s concentrations with respect to certain states, from which the Company derived 10% or more of its revenue for the years ended December 31, 2024, 2023 and 2022:
 Number of FacilitiesNumber of Beds/UnitsPercentage of Total Revenue
StateSNFCampusALF/ILFSNFCampusALF/ILF
December 31, 2024(1)
CA43 1210 5,104 2,004 872 28 %
TX38 34,726 476212 18 %
December 31, 2023(1)
CA40 94,615 1,527 656 28 %
TX40 35,123 536 212 21 %
December 31, 2022(2)
CA27 83,048 1,359 437 26 %
TX38 34,849 536 242 22 %
(1)Based on the Company’s rental income and interest income on other real estate related investments and financing receivable, exclusive of operating expense reimbursements and adjustments for collectibility.
(2)Based on the Company’s rental income, exclusive of operating expense reimbursements and adjustments for collectibility.
v3.25.0.1
ORGANIZATION (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
state
facility
loan
investment
bed
Dec. 31, 2023
USD ($)
Jun. 01, 2023
facility
Real Estate Properties [Line Items]      
Number of facilities | facility 258   1
Number of states with properties | state 32    
Number of preferred equity investment | investment 3    
Aggregate carrying value | $ $ 795,203 $ 180,368  
Mortgage secured loans receivable      
Real Estate Properties [Line Items]      
Number of loans | loan 15    
Mezzanine loan receivable      
Real Estate Properties [Line Items]      
Number of loans | loan 5    
Aggregate carrying value | $ $ 795,200    
Financing receivable      
Real Estate Properties [Line Items]      
Number of loans | loan 1    
Aggregate carrying value | $ $ 96,000    
Skilled Nursing, Assisted Living and Independent Living Facilities      
Real Estate Properties [Line Items]      
Number of facilities | facility 258    
Number of operational beds and units in facilities | bed 28,088    
v3.25.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Narrative (Details)
12 Months Ended
Dec. 31, 2024
USD ($)
reportable_segment
investment
Dec. 31, 2024
USD ($)
investment
Dec. 31, 2024
USD ($)
loan
investment
Dec. 31, 2024
USD ($)
investment
segment
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
loan
Accounting Policies [Line Items]            
Payment for lease incentive   $ 2,900,000        
Recovery of previously reserved rent   0     $ 0  
Adjustment for collectibility of rental income   0     0 $ 1,417,000
Impairment of real estate investments   $ 42,225,000     36,301,000 79,062,000
Number of preferred equity investment | investment 3 3 3 3    
Expected credit loss   $ 4,900,000     0 3,844,000
Provision for loan losses, net   4,900,000     0 3,844,000
Accumulated amortization of deferred financing costs $ 3,300,000 3,300,000 $ 3,300,000 $ 3,300,000 4,800,000  
Loss on extinguishment of debt   657,000     0 0
Stock-based compensation expense   $ 6,130,000     5,153,000 $ 5,758,000
Reportable segment 1     1    
Mortgage secured loans receivable            
Accounting Policies [Line Items]            
Number of loans | loan     15      
Mezzanine loan receivable            
Accounting Policies [Line Items]            
Number of loans | loan     5      
Other loans receivable            
Accounting Policies [Line Items]            
Number of loans | loan           2
Bridge loan            
Accounting Policies [Line Items]            
Provision for loan losses, net         $ 0 $ 4,600,000
Allowance for credit loss, writeoff, after recovery           $ 800,000
v3.25.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Schedule of Intangible Lease Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Accounting Policies [Abstract]    
Gross intangible lease liability $ 9,858 $ 7,289
Accumulated amortization (3,269) (384)
Intangible liabilities, net $ 6,589 $ 6,905
Weighted average remaining amortization period in years 1 year 9 months 18 days 3 years
v3.25.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Schedule of Estimated Useful Lives of Assets (Details)
Dec. 31, 2024
Building | Minimum  
Property, Plant and Equipment [Line Items]  
Estimated useful life (in years) 25 years
Building | Maximum  
Property, Plant and Equipment [Line Items]  
Estimated useful life (in years) 40 years
Building improvements | Minimum  
Property, Plant and Equipment [Line Items]  
Estimated useful life (in years) 10 years
Building improvements | Maximum  
Property, Plant and Equipment [Line Items]  
Estimated useful life (in years) 25 years
Integral equipment, furniture and fixtures  
Property, Plant and Equipment [Line Items]  
Estimated useful life (in years) 5 years
v3.25.0.1
REAL ESTATE INVESTMENTS, NET - Schedule of Investment in Owned Properties Held for Use (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Real Estate [Abstract]    
Land $ 367,044 $ 279,276
Buildings and improvements 2,220,287 1,620,014
Integral equipment, furniture and fixtures 113,803 100,504
Identified intangible assets 4,388 5,283
Real estate investments 2,705,522 2,005,077
Accumulated depreciation and amortization (478,782) (437,958)
Real estate investments, net $ 2,226,740 $ 1,567,119
v3.25.0.1
REAL ESTATE INVESTMENTS, NET - Narrative (Details)
$ in Millions
12 Months Ended
Dec. 31, 2024
USD ($)
Agreement
facility
renewal_option
property
Nov. 01, 2024
USD ($)
Dec. 31, 2024
USD ($)
facility
Agreement
renewal_option
numberOfProperty
property
Dec. 31, 2023
numberOfProperty
Dec. 31, 2022
numberOfProperty
Dec. 31, 2020
facility
Agreement
Jan. 01, 2025
USD ($)
facility
Jul. 31, 2024
USD ($)
Mar. 01, 2024
USD ($)
renewal_option
Jun. 01, 2023
facility
Dec. 31, 2021
Real Estate [Line Items]                      
Number of Facilities 258   258             1  
Number of Properties | numberOfProperty     49 15 2            
Number Of Real Estate Properties With Guaranties | property 8   8                
Number Of Master Lease Agreements | Agreement 1   1     2          
Number Of Facilities Included In Held-For-Sale 1   1                
Percentage Of Total Annualized Contractual Rental Income 15.00%   15.00%                
Held for Sale | Skilled Nursing, Multi Service Campuses, Assisted Living, and Independent Living Facilities                      
Real Estate [Line Items]                      
Number of Facilities 10   10                
Master Lease Termination                      
Real Estate [Line Items]                      
Annual cash rent | $               $ 1.8      
Master Lease Termination | Subsequent Event                      
Real Estate [Line Items]                      
Number of Facilities             2        
Annual cash rent | $             $ 0.8        
New Embassy Lease Agreement                      
Real Estate [Line Items]                      
Number of renewal options | renewal_option                 2    
Lease renewal term (in years)                 5 years    
Annual cash rent increase under amended lease | $                 $ 0.6    
PACS Master Lease                      
Real Estate [Line Items]                      
Lease term (in years)   8 years                  
Period of deferred rent to be repaid   24 months                  
Lease amendment, deferral of unpaid rent, repayment period, to start in third lease year   24 months                  
Annual cash rent increase under amended lease | $   $ 5.0                  
Various Other Operators                      
Real Estate [Line Items]                      
Number of Facilities 97   97                
Various Other Operators | Triple-Net Leases | Skilled Nursing, Multi Service Campuses, Assisted Living, and Independent Living Facilities                      
Real Estate [Line Items]                      
Number of Facilities 103   103                
Ensign | Minimum                      
Real Estate [Line Items]                      
Annualized contractual rental income escalation rate (percent) 0.00%   0.00%                
Ensign | Maximum                      
Real Estate [Line Items]                      
Annualized contractual rental income escalation rate (percent) 2.50%   2.50%                
Ensign | Ensign Master Leases                      
Real Estate [Line Items]                      
Annualized contractual rental income | $ $ 68.2   $ 68.2                
Number of Properties     4                
Ensign | Ensign Master Leases | Held for Sale                      
Real Estate [Line Items]                      
Number of Properties     4                
Ensign | Other Ensign Leases                      
Real Estate [Line Items]                      
Annualized contractual rental income | $ $ 4.1   $ 4.1                
Number of Properties     4     4          
Ensign | Triple-Net Leases                      
Real Estate [Line Items]                      
Number of Properties 6                    
Ensign | Triple-Net Leases | Subsequent Event                      
Real Estate [Line Items]                      
Annualized contractual rental income | $             $ 7.1        
Ensign | Pennant Master Lease                      
Real Estate [Line Items]                      
Annualized contractual rental income | $ $ 7.5   $ 7.5                
PACS Master Lease                      
Real Estate [Line Items]                      
Annualized contractual rental income escalation rate (percent) 3.00%   3.00%     4.00%         2.00%
Lease term (in years) 15 years   15 years                
Number of renewal options | renewal_option 2   2                
Lease renewal term (in years) 5 years   5 years                
Number Of Real Estate Properties With Guaranties | property 14   14                
Number of Operational Beds Held for Sale     1,827                
Number Of Operational Beds, Leased To Subsidiaries     1,186                
Annualized Lease Revenue Excluding The Facility Classified As Held For Sale | $ $ 20.0   $ 20.0                
Annualized Lease Revenue Excluding Rent Abatement | $ $ 37.9   37.9                
Rent abatement | $     $ 0.3                
Number of Facilities     11                
Percentage Of Total Annualized Contractual Rental Income 8.00%   8.00%                
PACS Master Lease | Minimum                      
Real Estate [Line Items]                      
Annualized contractual rental income escalation rate (percent) 0.00%   0.00%                
PMG                      
Real Estate [Line Items]                      
Number of Facilities 15   15                
Annualized contractual rental income | $ $ 31.9   $ 31.9                
Lease term (in years) 15 years   15 years                
Number of renewal options | renewal_option 2   2                
Lease renewal term (in years) 5 years   5 years                
PMG | Minimum                      
Real Estate [Line Items]                      
Annualized contractual rental income escalation rate (percent) 0.00%   0.00%                
PMG | Maximum                      
Real Estate [Line Items]                      
Annualized contractual rental income escalation rate (percent) 3.00%   3.00%                
v3.25.0.1
REAL ESTATE INVESTMENTS, NET - Schedule of Total Future Contractual Minimum Rental Income (Details)
$ in Thousands
Dec. 31, 2024
USD ($)
Future Contractual Minimum Rental Income  
2025 $ 273,728
2026 281,304
2027 283,468
2028 281,736
2029 277,286
Thereafter 1,588,781
Total $ 2,986,303
v3.25.0.1
REAL ESTATE INVESTMENTS, NET - Schedule of Tenant Purchase Options (Details)
12 Months Ended
Dec. 31, 2024
USD ($)
Dec. 31, 2024
USD ($)
property
Dec. 31, 2024
USD ($)
option
Dec. 31, 2024
USD ($)
numberOfFacility
Lessor, Lease, Description [Line Items]        
Period of option window 6 months      
Purchase option types | option     2  
SNF | Lease Expiration March 2029, Next Option 2022        
Lessor, Lease, Description [Line Items]        
Properties | property   1    
Current cash rent $ 858,000 $ 858,000 $ 858,000 $ 858,000
SNF | Lease Expiration November 2034, Next Option 2024        
Lessor, Lease, Description [Line Items]        
Properties | property   4    
Current cash rent 4,079,000 $ 4,079,000 4,079,000 4,079,000
SNF | Lease Expiration November 2034, Next Option 2027        
Lessor, Lease, Description [Line Items]        
Properties | property   1    
Current cash rent 1,100,000 $ 1,100,000 1,100,000 1,100,000
SNF | Lease Expiration November 2039, Next Option 2027        
Lessor, Lease, Description [Line Items]        
Properties | property   2    
Current cash rent $ 3,460,000 $ 3,460,000 3,460,000 $ 3,460,000
Period of option window 1 year      
SNF | Lease Expiration November 2039, Next Option 2028        
Lessor, Lease, Description [Line Items]        
Properties   2   2
Current cash rent $ 3,460,000 $ 3,460,000 3,460,000 $ 3,460,000
Purchase option, number of properties | numberOfFacility       6
SNF | Lease Expiration November 2039, Next Option 2028 | Minimum        
Lessor, Lease, Description [Line Items]        
Current cash rent 2,400,000 2,400,000 2,400,000 $ 2,400,000
SNF | Lease Expiration November 2039, Next Option 2028 | Maximum        
Lessor, Lease, Description [Line Items]        
Current cash rent 4,600,000 $ 4,600,000 4,600,000 $ 4,600,000
SNF | Lease Expiration November 2039, Next Option 2029        
Lessor, Lease, Description [Line Items]        
Properties   1   1
Current cash rent 1,615,000 $ 1,615,000 1,615,000 $ 1,615,000
SNF | Lease Expiration November 2039, Next Option 2029 | Minimum        
Lessor, Lease, Description [Line Items]        
Current cash rent 900,000 900,000 900,000 900,000
SNF | Lease Expiration November 2039, Next Option 2029 | Maximum        
Lessor, Lease, Description [Line Items]        
Current cash rent 2,300,000 $ 2,300,000 2,300,000 2,300,000
SNF | Lease Expiration November 2039, Next Option 2030        
Lessor, Lease, Description [Line Items]        
Properties | property   1    
Current cash rent 1,615,000 $ 1,615,000 1,615,000 1,615,000
Skilled Nursing and Campus Facilities | Minimum        
Lessor, Lease, Description [Line Items]        
Current cash rent 3,200,000 3,200,000 3,200,000 3,200,000
Skilled Nursing and Campus Facilities | Maximum        
Lessor, Lease, Description [Line Items]        
Current cash rent 3,500,000 $ 3,500,000 3,500,000 $ 3,500,000
Skilled Nursing and Campus Facilities | Lease Expiration October 2034, Next Option 2026        
Lessor, Lease, Description [Line Items]        
Properties   2   2
Current cash rent 3,367,000 $ 3,367,000 3,367,000 $ 3,367,000
Purchase option, number of properties | numberOfFacility       3
Skilled Nursing and Campus Facilities | Lease Expiration May 2034, Next Option 2026        
Lessor, Lease, Description [Line Items]        
Properties | property   1    
Current cash rent 1,293,000 $ 1,293,000 1,293,000 $ 1,293,000
Skilled Nursing and Campus Facilities | Lease Expiration May 2034, Next Option 2027        
Lessor, Lease, Description [Line Items]        
Properties   1   1
Current cash rent 1,293,000 $ 1,293,000 1,293,000 $ 1,293,000
Purchase option, number of properties | numberOfFacility       5
Skilled Nursing and Campus Facilities | Lease Expiration May 2034, Next Option 2027 | Minimum        
Lessor, Lease, Description [Line Items]        
Current cash rent 1,000,000 1,000,000 1,000,000 $ 1,000,000
Skilled Nursing and Campus Facilities | Lease Expiration May 2034, Next Option 2027 | Maximum        
Lessor, Lease, Description [Line Items]        
Current cash rent $ 1,600,000 $ 1,600,000 $ 1,600,000 $ 1,600,000
v3.25.0.1
REAL ESTATE INVESTMENTS, NET - Schedule of Rental Income (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
operator
Lessor, Lease, Description [Line Items]      
Contractual rent due $ 225,426 $ 198,244 $ 188,906
Straight-line rent (28) (29) 17
Amortization of lease incentives (22) 0 0
Amortization of below-market lease intangible 2,885 384 0
Adjustment for collectibility 0 0 (1,417)
Total 228,261 198,599 187,506
Operating leases, tenant operating expense reimbursement $ 6,700 $ 5,500 $ 2,800
Number of operators for which collectability not probable | operator     5
Lease Income, Operating Expense Reimbursements      
Lessor, Lease, Description [Line Items]      
Operating lease, lease income, adjustments for collectability, reversed     $ 700
Contractual Rent      
Lessor, Lease, Description [Line Items]      
Operating lease, lease income, adjustments for collectability, reversed     200
Straight-line Rent      
Lessor, Lease, Description [Line Items]      
Operating lease, lease income, adjustments for collectability, reversed     $ 500
v3.25.0.1
REAL ESTATE INVESTMENTS, NET - Schedule of Recent Real Estate Acquisitions (Details)
$ in Thousands
12 Months Ended
Mar. 01, 2024
facility
Dec. 31, 2024
USD ($)
facility
bed
numberOfProperty
Dec. 31, 2023
USD ($)
bed
numberOfProperty
Dec. 31, 2022
USD ($)
numberOfProperty
bed
Jun. 01, 2023
facility
Business Acquisition [Line Items]          
Purchase price   $ 815,859 $ 233,775 $ 21,921  
Initial annual cash rent   $ 74,413 $ 19,175 $ 2,050  
Number of Properties | numberOfProperty   49 15 2  
Number of Beds/Units | bed   5,293 1,665 265  
Number of facilities | facility   258     1
Joint Venture          
Business Acquisition [Line Items]          
Number of Properties | facility   11      
Rent abatement   $ 300      
Acquisition One Year          
Business Acquisition [Line Items]          
Annual fixed increases   6,800      
Acquisition Two Year          
Business Acquisition [Line Items]          
Annual fixed increases   7,600      
Acquisition Three Year          
Business Acquisition [Line Items]          
Annual fixed increases   8,900      
Skilled nursing          
Business Acquisition [Line Items]          
Purchase price   712,471 $ 169,181 $ 8,918  
Initial annual cash rent   $ 65,924 $ 13,764 $ 815  
Number of Properties 2 42 10 1  
Number of Beds/Units | bed   4,508 1,256 135  
Number of facilities | facility   3      
Multi-service campuses          
Business Acquisition [Line Items]          
Purchase price   $ 90,639 $ 25,276 $ 13,003  
Initial annual cash rent   $ 7,467 $ 1,916 $ 1,235  
Number of Properties | numberOfProperty   5 1 1  
Number of Beds/Units | bed   683 168 130  
Number of facilities | facility   1      
ALF          
Business Acquisition [Line Items]          
Number of facilities | facility   1      
ALF / ILF          
Business Acquisition [Line Items]          
Purchase price   $ 12,749 $ 39,318    
Initial annual cash rent   $ 1,022 $ 3,495    
Number of Properties | numberOfProperty   2 4    
Number of Beds/Units | bed   102 241    
v3.25.0.1
REAL ESTATE INVESTMENTS, NET - Lease Amendments and Terminations Narrative (Details)
$ in Millions
1 Months Ended 12 Months Ended
Dec. 05, 2024
facility
Nov. 01, 2024
USD ($)
facility
Aug. 01, 2024
USD ($)
facility
option_to_renew
Apr. 01, 2024
USD ($)
installment
facility
Mar. 01, 2024
USD ($)
facility
renewal_option
lease
Dec. 31, 2023
USD ($)
Sep. 01, 2023
USD ($)
renewal_option
facility
Apr. 01, 2023
USD ($)
renewal_option
facility
Mar. 24, 2023
USD ($)
Mar. 16, 2023
USD ($)
facility
renewal_option
Mar. 01, 2022
USD ($)
renewal_option
facility
Feb. 01, 2022
USD ($)
renewal_option
facility
Sep. 30, 2022
facility
Aug. 31, 2022
USD ($)
facility
anniversary
renewal_option
Dec. 31, 2024
USD ($)
facility
numberOfProperty
Dec. 31, 2023
USD ($)
numberOfProperty
Dec. 31, 2022
numberOfProperty
facility
Jan. 01, 2025
USD ($)
facility
Dec. 01, 2024
renewalOption
Sep. 01, 2024
USD ($)
facility
lease
renewal_option
Jul. 31, 2024
USD ($)
Jan. 01, 2024
facility
Oct. 24, 2023
USD ($)
facility
renewal_option
Jul. 06, 2023
renewal
Jun. 01, 2023
facility
Mar. 15, 2023
USD ($)
Jun. 30, 2022
facility
Apr. 01, 2022
USD ($)
facility
renewal_option
Dec. 31, 2020
facility
Real Estate [Line Items]                                                          
Number of facilities held for sale                             4                            
Number of Facilities                             258                   1        
Number of Properties | numberOfProperty                             49 15 2                        
Florida                                                          
Real Estate [Line Items]                                                          
Number of Facilities                             1                            
Jaybird Lease                                                          
Real Estate [Line Items]                                                          
Lease term (in years)     12 years                                                    
Number of renewal options | option_to_renew     2                                                    
Renewal options terms                             5 years                            
Lessor, operating lease, abated rent, period     3 months                                                    
Lessor, operating lease, rent calculated as a percentage of subtenant's gross revenue, period     15 months                                                    
Lessor, operating lease, payment to be received, next rolling 12 months | $     $ 0.8                       $ 1.8                            
Number of facilities in process of transferring operations                             2                            
Lease renewal term (in years)     5 years                                                    
Master Lease Termination                                                          
Real Estate [Line Items]                                                          
Annual cash rent | $                                         $ 1.8                
Annual cash rent under amended lease | $                                       $ 0.8                  
Master Lease Termination | Subsequent Event                                                          
Real Estate [Line Items]                                                          
Number of Facilities                                   2                      
Annual cash rent | $                                   $ 0.8                      
PACS Master Lease                                                          
Real Estate [Line Items]                                                          
Lease term (in years)   8 years                                                      
Annual cash rent increase under amended lease | $   $ 5.0                                                      
Lease amendment deferral | $   $ 1.1                                                      
Period of deferred rent to be repaid   24 months                                                      
Ensign Amended Triple-net Master Lease                                                          
Real Estate [Line Items]                                                          
Lease term (in years)         20 years           11 years                 15 years               5 years  
Number of renewal options | renewal_option         2           2                 2                  
Annual cash rent increase under amended lease | $                     $ 0.3                                 $ 0.4  
Annual cash rent under amended lease | $                                       $ 0.6                  
Number of amended leases | lease         1                             1                  
Lease renewal term (in years)         5 years           5 years                 5 years                  
Annual cash rent decrease under amended lease | $                                                       $ 0.8  
New Bayshire Lease                                                          
Real Estate [Line Items]                                                          
Lease term (in years)       15 years                                                  
Number of renewal options | renewalOption                                     2                    
Annual cash rent | $       $ 2.6                                                  
Lease amendment deferral | $       $ 0.4                                                  
Lease renewal term (in years)       5 years                                                  
Number of installments | installment       15                                                  
New Cascade Lease                                                          
Real Estate [Line Items]                                                          
Number of Properties 46                                                        
Eduro Amended Triple-Net Master Lease                                                          
Real Estate [Line Items]                                                          
Lease term (in years)                       12 years                                  
Number of renewal options | renewal_option                       2                                  
Annual cash rent increase under amended lease | $         $ 2.1             $ 0.8                                  
Lease renewal term (in years)                       5 years                                  
New Embassy Lease Agreement                                                          
Real Estate [Line Items]                                                          
Number of renewal options | renewal_option         2                                                
Annual cash rent increase under amended lease | $         $ 0.6                                                
Lease renewal term (in years)         5 years                                                
Hillstone Lease Amendment and Termination                                                          
Real Estate [Line Items]                                                          
Annual cash rent under amended lease | $           $ 1.3                   $ 1.3                          
Deferred rent | $                 $ 0.7                                        
Period of deferral                 12 months                                        
Payment for termination fee | $           $ 0.8                                              
Noble NJ Lease Termination and New Ridgeline NJ Lease                                                          
Real Estate [Line Items]                                                          
Lease term (in years)                                             10 years            
Number of renewal options | renewal_option                                             2            
Number of Facilities                                             2            
Annual cash rent | $                                             $ 1.0            
Lease renewal term (in years)                                             5 years            
Premier Termination and Amended Ridgeline Lease                                                          
Real Estate [Line Items]                                                          
Lease term (in years)             15 years                                            
Number of renewal options | renewal_option             2                                            
Annual cash rent under amended lease | $             $ 2.7                                            
Lease renewal term (in years)             5 years                                            
Rent abatement | $             $ 0.2                                            
Deferred rent credit | $             $ 0.2                                            
Premier Termination and Amended Ridgeline Lease | ALF                                                          
Real Estate [Line Items]                                                          
Number of properties, terminated operations             6                                            
Number of properties included or entered into lease             6                                            
Amended Pennant Lease                                                          
Real Estate [Line Items]                                                          
Lease term (in years)                                               15 years          
Number of renewal options | renewal                                               2          
Lease renewal term (in years)                                               5 years          
Amended Momentum Lease                                                          
Real Estate [Line Items]                                                          
Lease term (in years)               15 years                                          
Number of renewal options | renewal_option               2                                          
Annual cash rent under amended lease | $               $ 1.0                                          
Lease renewal term (in years)               5 years                                          
Noble VA Lease Termination and New Pennant Lease                                                          
Real Estate [Line Items]                                                          
Lease term (in years)                   15 years                                      
Number of renewal options | renewal_option                   2                                      
Annual cash rent under amended lease | $                   $ 0.8                               $ 2.3      
Lease renewal term (in years)                   5 years                                      
Period of deferred rent to be repaid                   3 months                                      
Landmark Maryland                                                          
Real Estate [Line Items]                                                          
Lease renewal term (in years)                           10 years                              
Annual cash rent decrease under amended lease | $                           $ 1.1                              
Landmark Maryland | Minimum                                                          
Real Estate [Line Items]                                                          
Lessor, operating lease, term of lease commencement                           12 months                              
Landmark Maryland | Maximum                                                          
Real Estate [Line Items]                                                          
Lessor, operating lease, term of lease commencement                           18 months                              
Noble Master Leases, Amended                                                          
Real Estate [Line Items]                                                          
Number of renewal options | renewal_option                           1                              
Anniversary expiration period | anniversary                           20                              
Ensign Amended Triple-Net Master Lease 2                                                          
Real Estate [Line Items]                                                          
Lease term (in years)                                                       16 years  
Ensign Amended Triple-net Master Lease Combined                                                          
Real Estate [Line Items]                                                          
Number of renewal options | renewal_option                                                       3  
Lease renewal term (in years)                                                       5 years  
WLC Management Firm Amended Triple-Net Master Lease                                                          
Real Estate [Line Items]                                                          
Lease term (in years)                     12 years                                    
Number of renewal options | renewal_option                     2                                    
Number of Properties                     1                                    
Annual cash rent increase under amended lease | $                     $ 1.2                                    
Lease renewal term (in years)                     5 years                                    
ALF                                                          
Real Estate [Line Items]                                                          
Number of Facilities                             1                            
Number of properties, terminated operations                           2                         2    
ALF | Florida                                                          
Real Estate [Line Items]                                                          
Number of properties, terminated operations                           1                         1    
ALF | Maryland                                                          
Real Estate [Line Items]                                                          
Number of properties, terminated operations                           1                         1    
ALF | New Bayshire Lease                                                          
Real Estate [Line Items]                                                          
Percentage of fixed rent escalator       3.00%                                                  
ALF | Noble VA Lease Termination and New Pennant Lease                                                          
Real Estate [Line Items]                                                          
Number of properties, terminated operations                   2                                      
Number of properties included or entered into lease                   2                                      
SNF                                                          
Real Estate [Line Items]                                                          
Number of Facilities                         4                                
Number of Facilities     37                           1                       9
Number of Properties                       1                                  
SNF | PACS Master Lease                                                          
Real Estate [Line Items]                                                          
Number of Properties   4                                                      
SNF | New Bayshire Lease                                                          
Real Estate [Line Items]                                                          
Number of Facilities       1                                                  
SNF | Amended Momentum Lease                                                          
Real Estate [Line Items]                                                          
Number of Facilities               1                                          
Number of properties included or entered into lease               1                                          
Skilled Nursing Properties                                                          
Real Estate [Line Items]                                                          
Number of Facilities                             3                            
Number of Properties         2                   42 10 1                        
Skilled Nursing Properties | Master Lease Termination                                                          
Real Estate [Line Items]                                                          
Number of properties, terminated operations     2                                 1                  
Multi-service campuses                                                          
Real Estate [Line Items]                                                          
Number of Facilities                             1                            
Number of Properties | numberOfProperty                             5 1 1                        
Multi-service campuses | New Embassy Lease Agreement                                                          
Real Estate [Line Items]                                                          
Number of Facilities                                           1              
Jaybird Senior Living, Inc. | ALF                                                          
Real Estate [Line Items]                                                          
Number of Facilities     2                                                    
Ensign | ALF                                                          
Real Estate [Line Items]                                                          
Number of properties transferred                     1                                 2  
Number of properties removed                                                       2  
Number of properties included                                                       2  
Ensign | SNF                                                          
Real Estate [Line Items]                                                          
Lease term (in years)         15 years                                                
Number of skilled nursing facilities         2                             1                  
Ensign | Triple-Net Leases                                                          
Real Estate [Line Items]                                                          
Number of properties amended                                                       2  
New Embassy Lease Agreement | SNF                                                          
Real Estate [Line Items]                                                          
Lease term (in years)         10 years                                                
v3.25.0.1
IMPAIRMENT OF REAL ESTATE INVESTMENTS, ASSETS HELD FOR SALE, NET AND ASSET SALES - Narrative (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Sep. 30, 2024
USD ($)
facility
Jun. 30, 2024
USD ($)
Dec. 31, 2022
USD ($)
facility
Sep. 30, 2022
USD ($)
facility
Dec. 31, 2024
USD ($)
facility
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
facility
Aug. 01, 2024
facility
Jun. 29, 2023
facility
Jun. 01, 2023
facility
Dec. 31, 2020
facility
Real Estate [Line Items]                      
Impairment of real estate investments         $ 42,225 $ 36,301 $ 79,062        
Number of facilities | facility         258         1  
Real estate investment property, at cost         $ 2,705,522 2,005,077          
Real estate investments, net         2,226,740 1,567,119          
Financing Receivable, Seller Financing In Connection With Sale         1,000            
ALF                      
Real Estate [Line Items]                      
Impairment of real estate investments   $ 4,400     $ 5,000            
Number of facilities | facility         1            
Real estate investment property, at cost         $ 5,000            
SNF                      
Real Estate [Line Items]                      
Impairment of real estate investments           8,000 $ 1,700        
Number of facilities | facility     1       1 37     9
Real estate investment property, at cost     $ 2,800     8,700 $ 2,800        
Real estate investments, net     1,100     700 1,100        
SNF | Mortgage secured loans receivable(4)                      
Real Estate [Line Items]                      
Number of facilities | facility                 1    
Independent Living Facilities | Mortgage secured loans receivable(4)                      
Real Estate [Line Items]                      
Number of facilities | facility                 1    
Level 3 | SNF                      
Real Estate [Line Items]                      
Prices per unit input     20     7 20        
Level 3 | Facilities Held For Sale                      
Real Estate [Line Items]                      
Number of facilities | facility         10            
Valuation, Market Approach | Level 3 | Minimum                      
Real Estate [Line Items]                      
Prices per unit input     20   $ 7 8 20        
Valuation, Market Approach | Level 3 | Maximum                      
Real Estate [Line Items]                      
Prices per unit input     85   116 85 85        
Valuation, Market Approach | Level 3 | Weighted Average                      
Real Estate [Line Items]                      
Prices per unit input     $ 55   60 20 55        
Held for Sale                      
Real Estate [Line Items]                      
Impairment of real estate investments         18,800 26,800 14,400        
Held For Investment                      
Real Estate [Line Items]                      
Impairment of real estate investments         9,400 8,000 19,700        
Held For Investment | ALF                      
Real Estate [Line Items]                      
Impairment of real estate investments         4,400   $ 1,400        
Number of facilities | facility 2   9 1     9        
Real estate investment property, at cost     $ 50,800       $ 50,800        
Amount transferred out of assets held-for-sale $ 5,000   $ 47,800 $ 4,900              
Held For Investment | Nine Assisted Living Facility                      
Real Estate [Line Items]                      
Impairment of real estate investments             $ 16,600        
Held For Investment | Valuation, Market Approach | Level 3 | ALF                      
Real Estate [Line Items]                      
Prices per unit input $ 45     $ 125              
Held For Investment | Valuation Technique, Terminal Capitalization Rate | Level 3 | Minimum | ALF                      
Real Estate [Line Items]                      
Assets held-for-sale, measurement input     0.075       0.075        
Held For Investment | Valuation Technique, Terminal Capitalization Rate | Level 3 | Maximum | ALF                      
Real Estate [Line Items]                      
Assets held-for-sale, measurement input     0.0875       0.0875        
Held For Investment | Discounted cash flow | Level 3 | Minimum | ALF                      
Real Estate [Line Items]                      
Assets held-for-sale, measurement input     0.085       0.085        
Held For Investment | Discounted cash flow | Level 3 | Maximum | ALF                      
Real Estate [Line Items]                      
Assets held-for-sale, measurement input     0.0975       0.0975        
Disposed of by Sale                      
Real Estate [Line Items]                      
Impairment of real estate investments         $ 14,000 $ 1,500 $ 45,000        
v3.25.0.1
IMPAIRMENT OF REAL ESTATE INVESTMENTS, ASSETS HELD FOR SALE, NET AND ASSET SALES - Schedule of Company's Dispositions (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
facility
Dec. 31, 2023
USD ($)
facility
Dec. 31, 2022
USD ($)
facility
Jun. 30, 2023
USD ($)
facility
Jun. 01, 2023
facility
Sep. 30, 2022
USD ($)
facility
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Net (loss) gain on sale | $ $ (2,208) $ 2,218 $ (3,769)      
Number of facilities 258       1  
Skilled Nursing Properties            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Number of facilities 3          
Multi-service campuses            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Number of facilities 1          
Disposed of by Sale            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Number of facilities 17 5 13      
Net sales proceeds | $ $ 17,715 $ 18,313 $ 57,149      
Net carrying value | $ 19,923 16,095 60,918      
Net (loss) gain on sale | $ $ (2,208) $ 2,218 $ (3,769)      
Disposed of by Sale | ALF            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Number of facilities       1    
Disposed of by Sale | Skilled Nursing Properties            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Number of facilities           6
Disposed of by Sale | Multi-service campuses            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Number of facilities           1
Disposal Group, Held-for-Sale, Not Discontinued Operations            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Number of facilities 10 14 5      
Disposal Group, Held-for-Sale, Not Discontinued Operations | ALF            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Principal amount | $       $ 2,000    
Disposal Group, Held-for-Sale, Not Discontinued Operations | Skilled Nursing Properties            
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]            
Principal amount | $           $ 12,000
v3.25.0.1
IMPAIRMENT OF REAL ESTATE INVESTMENTS, ASSETS HELD FOR SALE, NET AND ASSET SALES - Schedule of Company's Assets Held for Sale Activity (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
facility
Dec. 31, 2023
USD ($)
facility
Increase Decrease in Assets Held for Sale [Roll Forward]    
Beginning balance, at cost | $ $ 2,005,077  
Ending balance, at cost | $ $ 2,705,522 $ 2,005,077
Number of facilities at beginning | facility    
Number of facilities at end | facility 258  
Disposal Group, Held-for-Sale, Not Discontinued Operations    
Increase Decrease in Assets Held for Sale [Roll Forward]    
Beginning balance, at cost | $ $ 15,011 12,291
Additions to assets held for sale | $ 104,447 47,114
Assets sold | $ (19,923) (16,095)
Impairment of real estate held for sale | $ (37,266) (28,299)
Assets reclassified to held for investment | $ (5,008)  
Ending balance, at cost | $ $ 57,261 $ 15,011
Number of facilities at beginning | facility 14 5
Number of facilities, Additions to assets held for sale | facility 15 14
Number of facilities, Assets sold | facility (17) (5)
Number of facilities, Impairment of real estate held for sale | facility 0 0
Assets reclassified to held for investment | facility (2)  
Number of facilities at end | facility 10 14
v3.25.0.1
OTHER REAL ESTATE RELATED AND OTHER INVESTMENTS - Schedule of Other Real Estate Related Investments, At Fair Value (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
facility
option
paymentInstallment
Dec. 05, 2024
USD ($)
Aug. 01, 2024
USD ($)
Dec. 31, 2023
USD ($)
Real Estate Properties [Line Items]        
Accrued interest, net $ 281      
Financing receivable, at fair value (including accrued interest of $281 as of December 31, 2024) $ 96,004     $ 0
Number Of Monthly Installment Payments | paymentInstallment 24      
Other loans receivable        
Real Estate Properties [Line Items]        
Principal amount $ 740,687      
Fair Value $ 741,004     178,568
SNF        
Real Estate Properties [Line Items]        
Principal amount     $ 260,000  
Mortgage secured loans receivable        
Real Estate Properties [Line Items]        
Number of facilities | facility 3      
Basis spread on variable rate (percent) 4.34%      
Mortgage secured loans receivable | Other loans receivable        
Real Estate Properties [Line Items]        
Principal amount $ 658,400      
Fair Value $ 660,392     156,769
Weighted Average Contractual Interest Rate 8.80%      
Accrued interest, net $ 3,400     1,500
Mortgage secured loans receivable | SNF | Other loans receivable        
Real Estate Properties [Line Items]        
Facility Count by Type | facility 62      
Mortgage secured loans receivable | Campus | Other loans receivable        
Real Estate Properties [Line Items]        
Facility Count by Type | facility 4      
Mortgage secured loans receivable | ALF | Other loans receivable        
Real Estate Properties [Line Items]        
Facility Count by Type | facility 19      
Mortgage secured loans receivable | ILF | Other loans receivable        
Real Estate Properties [Line Items]        
Facility Count by Type | facility 2      
Mezzanine loan receivable        
Real Estate Properties [Line Items]        
Number of facilities | facility 2      
Mezzanine loan receivable | Other loans receivable        
Real Estate Properties [Line Items]        
Principal amount $ 82,287      
Fair Value $ 80,612     21,799
Weighted Average Contractual Interest Rate 12.80%      
Accrued interest, net $ 900     200
Mezzanine loan receivable | SNF | Other loans receivable        
Real Estate Properties [Line Items]        
Facility Count by Type | facility 40      
Mezzanine loan receivable | Campus | Other loans receivable        
Real Estate Properties [Line Items]        
Facility Count by Type | facility 4      
Mezzanine loan receivable | ALF | Other loans receivable        
Real Estate Properties [Line Items]        
Facility Count by Type | facility 2      
Mezzanine loan receivable | ILF | Other loans receivable        
Real Estate Properties [Line Items]        
Facility Count by Type | facility 0      
Preferred Equity | Other Investments        
Real Estate Properties [Line Items]        
Principal amount $ 53,782      
Fair Value $ 54,199     1,801
Weighted Average Contractual Interest Rate 11.10%      
Financing Receivable | Other Investments        
Real Estate Properties [Line Items]        
Principal amount $ 95,723 $ 95,700    
Fair Value $ 96,004     $ 0
Weighted Average Contractual Interest Rate 12.00%      
Accrued interest, net $ 300      
Term of contract 15 years      
Number of renewal options | option 2      
Lease extended period 5 years      
Initial contractual cash yield 11.00%      
Deferred Rent As Percentage Of Contractual Cash Yield 2.00%      
Deferred Rent As Percentage Of Contractual Cash Yield, Year Two 0.50%      
Operating Lease Lessor Cash Yield Term 3 years      
Percentage Cap 3.00%      
Contractual Cash Yield 12.50%      
Financing Receivable | SNF | Other Investments        
Real Estate Properties [Line Items]        
Facility Count by Type | facility 39      
Financing Receivable | Campus | Other Investments        
Real Estate Properties [Line Items]        
Facility Count by Type | facility 0      
Financing Receivable | ALF | Other Investments        
Real Estate Properties [Line Items]        
Facility Count by Type | facility 5      
Financing Receivable | ILF | Other Investments        
Real Estate Properties [Line Items]        
Facility Count by Type | facility 2      
v3.25.0.1
OTHER REAL ESTATE RELATED AND OTHER INVESTMENTS - Schedule of Other Real Estate Related Investment Activity (Details) - Other Real Estate Related Investments - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Financing Receivable, Allowance for Credit Loss [Line Items]      
Origination of other real estate related investments $ 607,203 $ 53,834 $ 147,150
Unrealized gain (loss) on other real estate related investments, net 9,045 (6,485) (7,102)
Payments of other real estate related investments (4,412) (25,537) 0
Net (decrease) increase in other loans receivable 614,834 22,200 141,213
Change In Financing Receivable, Accrued Interest, After Allowance For Credit Loss $ 2,998 $ 388 $ 1,165
v3.25.0.1
OTHER REAL ESTATE RELATED AND OTHER INVESTMENTS - Narrative (Details)
1 Months Ended 12 Months Ended
Dec. 27, 2024
USD ($)
Dec. 05, 2024
USD ($)
facility
Dec. 01, 2024
Oct. 01, 2024
USD ($)
window
extension_option
Aug. 01, 2024
USD ($)
facility
Jul. 30, 2024
USD ($)
Jun. 03, 2024
USD ($)
facility
extension_option
Dec. 15, 2023
loan
Nov. 29, 2023
USD ($)
extension_option
facility
Sep. 29, 2023
USD ($)
facility
extension_option
Jul. 17, 2023
USD ($)
extension_option
facility
Jun. 01, 2023
USD ($)
facility
Mar. 30, 2023
USD ($)
loan
Feb. 01, 2022
facility
Dec. 31, 2024
USD ($)
facility
Dec. 31, 2023
USD ($)
Rate
Sep. 30, 2022
USD ($)
facility
extension_option
Aug. 31, 2022
USD ($)
facility
extension_option
Jun. 30, 2022
USD ($)
facility
Dec. 31, 2024
USD ($)
facility
numberOfProperty
Dec. 31, 2023
USD ($)
numberOfProperty
Dec. 31, 2022
USD ($)
numberOfProperty
facility
Dec. 20, 2024
USD ($)
facility
May 01, 2024
USD ($)
facility
Feb. 02, 2024
USD ($)
facility
extension_option
Feb. 01, 2024
USD ($)
facility
Jan. 25, 2024
USD ($)
extension_option
facility
Jan. 01, 2024
USD ($)
facility
Jun. 29, 2023
USD ($)
facility
Dec. 31, 2020
facility
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Number of Facilities | facility                       1     258         258                    
Interest rate                                                           12.00%
Participating mortgage loans, amount             $ 75,000,000                                              
Payment on secured borrowing                                       $ 75,000,000 $ 0 $ 0                
Loss on extinguishment of debt                                       657,000 0 0                
Purchase price                                       815,859,000 233,775,000 21,921,000                
Number of facilities operated by existing operator | facility                                   4                        
Number of facilities operated by large regional operator | facility                                   1                        
Investment, interest rate             0.11                                              
Payments for preferred equity investments             $ 9,000,000                         $ 52,000,000 $ 1,782,000 $ 0                
Number of properties | numberOfProperty                                       49 15 2                
Cash received from financing receivable                                       $ 700,000                    
Provision for loan losses, net                                       (4,900,000) $ 0 $ (3,844,000)                
Provision for loan losses, net                                       $ 4,900,000 0 $ 3,844,000                
New Cascade Lease                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Number of properties | facility   46                                                        
Term     15 years                                                      
Next WV Realty, LLC                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Number of Facilities | facility                                     18                      
COLORADO                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Number of Facilities | facility                             1         1                    
Secured Borrowings                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Principal amount             $ 165,000,000                                              
Payment on secured borrowing           $ 75,000,000                                                
Loss on extinguishment of debt           $ 400,000                                                
SNF                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Number of Facilities | facility         37                                 1               9
Principal amount         $ 260,000,000                                                  
Interest rate         8.40%                                                  
Lockout period         24 months                                                  
Number of Facilities | facility                                 4                          
Investment, interest rate         0.11                                                  
Payments for preferred equity investments         $ 43,000,000                                                  
Number of properties | facility                           1                                
SNF | Held for Sale | Trio Healthcare Holdings, LLC                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Number of Facilities | facility                                           6                
Skilled Nursing Facility And Skilled Nursing And Campus Facilities | Maryland                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Purchase price       $ 55,500,000                                                    
Multi-service campuses                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Number of Facilities | facility                             1         1                    
Purchase price                                       $ 90,639,000 $ 25,276,000 $ 13,003,000                
Number of properties | numberOfProperty                                       5 1 1                
Multi-service campuses | Held for Sale | Trio Healthcare Holdings, LLC                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Number of Facilities | facility                                           1                
Mortgage Secured Loan Receivable January 1, 2027 Maturity                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Number of Facilities | facility                                                       1    
Mortgage Secured Loan Receivable January 1, 2027 Maturity | ALF                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Principal amount                                                       $ 1,000,000    
Interest rate                                                       9.00%    
Mezzanine Loan                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Principal amount                                                 $ 50,000,000   $ 10,200,000      
Interest rate                                                   11.50%        
Number of extension options | extension_option                                                 2   2      
Extension option, term                                                 6 months   6 months      
Mezzanine Loan | SOFR                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Interest rate                                                 8.75%   8.75%      
Subservicing fee percentage                                                 0.75%   0.75%      
Mezzanine Loan | Secured Overnight Financing Rate (SOFR) Floor                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Interest rate                                                 6.00%   6.00%      
Mezzanine Loan | SNF                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Number of Facilities | facility                                                 15 1 10      
Principal amount                                                 $ 35,000,000 $ 7,400,000 $ 9,800,000      
Period of unpaid interest payments due upon prepayment                                                 18 months 18 months 24 months      
Mezzanine Loan | SNF | Minimum                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Early termination fee                                                 1.00%   1.00%      
Mezzanine Loan | SNF | Maximum                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Early termination fee                                                 2.00%   2.00%      
Mortgage Loan                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Interest rate                                               9.10%            
Number of extension options | extension_option             2                                              
Extension option, term             6 months                                 1 year            
Mortgage Loan | Secured Overnight Financing Rate (SOFR) Floor                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Interest rate             5.15%                                              
Subservicing fee percentage             0.25%                                              
Mortgage Loan | SNF                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Number of Facilities | facility                                               2            
Principal amount                                               $ 26,700,000            
Mortgage Loan | Regional Healthcare Facility                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Number of Facilities | facility             8                                              
Principal amount             $ 165,000,000                                              
Mortgage Loan | Regional Healthcare Facility | SOFR                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Interest rate             4.25%                                              
Mortgage secured loans receivable | SNF                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Principal amount $ 11,300,000                                                       $ 26,000,000  
Interest rate       8.50%                                                    
Period of unpaid interest payments due upon prepayment 18 months                                                          
Extension option, term (year) 1 year                                                          
Mortgage secured loans receivable | Maryland                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Extension option, term       5 years                                                    
Loan, term | extension_option       2                                                    
Term       15 years                                                    
Number of exercise windows | window       2                                                    
Purchase option, second exercise window duration       6 months                                                    
Mortgage secured loans receivable | Maryland | SNF                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Principal amount       $ 19,200,000                                                    
Interest rate       9.35%                                                    
Mortgage secured loans receivable | COLORADO                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Extension option, term       1 year                                                    
Period of unpaid interest payments due upon prepayment       18 months                                                    
Mortgage secured loans receivable | COLORADO | SNF                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Principal amount       $ 9,800,000                                                    
Mortgage secured loans receivable | Minimum | SNF                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Early termination fee       0.00%                                                    
Mortgage secured loans receivable | Minimum | Maryland                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Put Option       30 days                                                    
Mortgage secured loans receivable | Maximum | SNF                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Early termination fee       2.00%                                                    
Mortgage secured loans receivable | Maximum | Maryland                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Put Option       90 days                                                    
Mezzanine loan receivable                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Payments for loans receivable                         $ 15,000,000                                  
Number of loans | loan                         1                                  
Mezzanine loan receivable | Next WV Realty, LLC                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Principal amount                                     $ 25,000,000                      
Loan receivable interest rate                                     11.00%                      
Mezzanine loan receivable | Multi-service campuses                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Number of Facilities | facility                                             1              
Principal amount                                             $ 5,100,000              
Interest rate                                             13.00%              
Mortgage Secured Loan Receivable May 31, 2024 Maturity                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Extension option, term (year)                       1 year                                    
Mortgage Secured Loan Receivable May 31, 2024 Maturity | ALF                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Principal amount                       $ 2,000,000                                    
Interest rate                       9.00%                                    
Mortgage Secured Loan Receivable, September 29, 2026 Maturity                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Principal amount                 $ 6,300,000                                          
Interest rate                 9.90% 12.00%                                        
Early termination fee                 2.00%                                          
Extension option, term (year)                 6 months                                          
Mortgage Secured Loan Receivable, September 29, 2026 Maturity | E3 Acquisition, LLC                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Preferred equity investment                               $ 1,800,000                            
Preferred rate | Rate                               15.00%                            
Repayment period                               15 months                            
Mortgage Secured Loan Receivable, September 29, 2026 Maturity | ALF                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Number of Facilities | facility                 1                                          
Mortgage Secured Loan Receivable, September 29, 2026 Maturity | SNF                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Number of Facilities | facility                   3                                        
Extension option, term (year)                   6 months                                        
Number of extension option | extension_option                 2 2                                        
Mortgage Secured Loan Receivable, September 29, 2026 Maturity | SNF | Minimum                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Early termination fee                   0.00%                                        
Mortgage Secured Loan Receivable, September 29, 2026 Maturity | SNF | Maximum                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Early termination fee                   2.00%                                        
Mortgage Secured Loan Receivable, September 29, 2026 Maturity | Multi-Tranche Facilities                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Principal amount                   $ 3,600,000                                        
Mortgage secured loans receivable                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Principal amount                                 $ 24,900,000 $ 22,300,000                        
Payments for loans receivable                             $ 4,400,000 $ 10,500,000                            
Extension option, term (year)                                 1 year 1 year                        
Number of extension option | extension_option                                 2 2                        
Number of loans | loan               1                                            
Loans receivable, basis spread on variable rate                                 4.50% 4.25%                        
Floor rate                                 1.00% 1.00%                        
Subservicing fee percentage                                 100.00% 50.00%                        
Earnout advance                                 $ 4,700,000                          
Mortgage secured loans receivable | Next WV Realty, LLC                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Principal amount                                     $ 75,000,000                      
Loan receivable interest rate                                     8.50%                      
Servicing fee threshold                                     8.25%                      
Effective rate                                     8.375%                      
Mortgage secured loans receivable | Minimum                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Early termination fee                                 1.00% 2.00%                        
Subservicing fee percentage                                 9.00% 8.25%                        
Mortgage secured loans receivable | Minimum | Next WV Realty, LLC                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Early termination fee                                     1.00%                      
Mortgage secured loans receivable | Maximum                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Early termination fee                                 3.00% 3.00%                        
Mortgage secured loans receivable | Maximum | Next WV Realty, LLC                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Early termination fee                                     3.00%                      
Mortgage secured loans receivable | Weighted Average                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Loans receivable, basis spread on variable rate                                 2.85% 2.75%                        
B Tranche Mortgage Loan | SNF                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Number of facilities acquired by borrower | facility                                   5                        
Other loans receivable                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Principal amount                             21,979,000         $ 21,979,000                    
Provision for loan losses, net                                         $ 0 $ 4,600,000                
Unfunded loan commitment                                           400,000                
Write-off                                           $ 800,000                
Number of loans receivable with provision | facility                                           2                
Other loans receivable | SNF                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Write-off                                           $ 2,500,000                
Other loans receivable | Multi-service campuses                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Number of loans receivable with provision | facility                                           1                
Mortgage secured loans receivable(4) | SNF                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Number of Facilities | facility                                                         1  
Interest rate                                                         9.00%  
Mortgage secured loans receivable(4) | SNF | Minimum                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Early termination fee                                                         0.00%  
Mortgage secured loans receivable(4) | SNF | Maximum                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Early termination fee                                                         3.00%  
Mortgage Secured Loan Receivable August 1, 2028 Maturity | SNF                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Number of Facilities | facility                     2                                      
Principal amount                     $ 15,700,000                                      
Interest rate                     9.00%                                      
Extension option, term (year)                     5 years                                      
Number of extension option | extension_option                     1                                      
Mortgage Secured Loan Receivable August 1, 2028 Maturity | SNF | Minimum                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Early termination fee                     2.00%                                      
Mortgage Secured Loan Receivable August 1, 2028 Maturity | SNF | Maximum                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Early termination fee                     3.00%                                      
Financing Receivable | Other Investments                                                            
Financing Receivable, Allowance for Credit Loss [Line Items]                                                            
Principal amount   $ 95,700,000                         $ 95,723,000         $ 95,723,000                    
v3.25.0.1
OTHER REAL ESTATE RELATED AND OTHER INVESTMENTS - Schedule of Other Real Estate Related Investment Activity (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Real Estate Properties [Line Items]    
Net change in other real estate related investments $ 96,004 $ 0
Other loans receivable    
Real Estate Properties [Line Items]    
Principal amount 21,979  
Mortgage loan receivable $ 22,010 17,156
Weighted average interest rate 9.00%  
Expected credit loss $ (6,994) (2,094)
Principal Balance 21,979  
Net change in other real estate related investments $ 15,016 $ 15,062
v3.25.0.1
OTHER REAL ESTATE RELATED AND OTHER INVESTMENTS - Schedule of Loan Activity (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Investments, All Other Investments [Abstract]      
Origination of loans receivable $ 4,985 $ 8,486 $ 14,500
Principal payments (100) (988) (6,307)
Accrued interest, net (31) 58 (4)
Provision for loan losses, net (4,900) 0 (3,844)
Net (decrease) increase in other loans receivable $ (46) $ 7,556 $ 4,345
v3.25.0.1
OTHER REAL ESTATE RELATED AND OTHER INVESTMENTS - Schedule of Interest and Other Income (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Real Estate Properties [Line Items]      
Interest income from other real estate related investments and other income $ 67,016 $ 19,171 $ 8,626
Other Income, Excluding Interest 68,025 19,171 8,626
Mortgage secured loans receivable      
Real Estate Properties [Line Items]      
Interest income from other real estate related investments and other income 35,972 13,329 4,853
Mezzanine loan receivable      
Real Estate Properties [Line Items]      
Interest income from other real estate related investments and other income 9,456 3,683 3,489
Preferred equity investments      
Real Estate Properties [Line Items]      
Interest income from other real estate related investments and other income 2,826 18 0
Other loans receivable      
Real Estate Properties [Line Items]      
Interest income from other real estate related investments and other income 1,227 847 284
Other      
Real Estate Properties [Line Items]      
Interest income from other real estate related investments and other income 17,535 1,294 0
Financing Receivable      
Real Estate Properties [Line Items]      
Interest income from other real estate related investments and other income $ 1,009 $ 0 $ 0
v3.25.0.1
FAIR VALUE MEASUREMENTS - Schedule of Items Measured at Fair Value on Recurring Basis (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Secured And Mezzanine Loans Receivable    
Assets:    
Loans receivable $ 837,008 $ 178,568
Recurring | Mortgage secured loans receivable    
Assets:    
Loans receivable 660,392 156,769
Recurring | Mezzanine loan receivable    
Assets:    
Loans receivable 80,612 21,799
Recurring | Financing receivable    
Assets:    
Loans receivable 96,004  
Recurring | Level 1 | Secured And Mezzanine Loans Receivable    
Assets:    
Loans receivable 0 0
Recurring | Level 1 | Mortgage secured loans receivable    
Assets:    
Loans receivable 0 0
Recurring | Level 1 | Mezzanine loan receivable    
Assets:    
Loans receivable 0 0
Recurring | Level 1 | Financing receivable    
Assets:    
Loans receivable 0  
Recurring | Level 2 | Secured And Mezzanine Loans Receivable    
Assets:    
Loans receivable 0 0
Recurring | Level 2 | Mortgage secured loans receivable    
Assets:    
Loans receivable 0 0
Recurring | Level 2 | Mezzanine loan receivable    
Assets:    
Loans receivable 0 0
Recurring | Level 2 | Financing receivable    
Assets:    
Loans receivable 0  
Recurring | Level 3 | Secured And Mezzanine Loans Receivable    
Assets:    
Loans receivable 837,008 178,568
Recurring | Level 3 | Mortgage secured loans receivable    
Assets:    
Loans receivable 660,392 156,769
Recurring | Level 3 | Mezzanine loan receivable    
Assets:    
Loans receivable 80,612 $ 21,799
Recurring | Level 3 | Financing receivable    
Assets:    
Loans receivable $ 96,004  
v3.25.0.1
FAIR VALUE MEASUREMENTS - Schedule of Assets at Fair Value Measured Using Level 3 (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Unrealized gains on other real estate related investments, net $ (9,045) $ 6,485 $ 7,102
Investments in Real Estate Secured Loans      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Balance as of December 31, 2023 156,769    
Originations 497,916    
Accrued interest, net 1,965    
Unrealized gains on other real estate related investments, net 8,154    
Payments (4,412)    
Balance as of December 31, 2024 660,392 156,769  
Investments in Mezzanine Loans      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Balance as of December 31, 2023 21,799    
Originations 57,287    
Accrued interest, net 635    
Unrealized gains on other real estate related investments, net 891    
Payments 0    
Balance as of December 31, 2024 80,612 21,799  
Investment in Financing Receivable      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Balance as of December 31, 2023 0    
Originations 95,723    
Accrued interest, net 281    
Unrealized gains on other real estate related investments, net 0    
Payments 0    
Balance as of December 31, 2024 $ 96,004 $ 0  
v3.25.0.1
FAIR VALUE MEASUREMENTS - Narrative (Details)
12 Months Ended
Dec. 31, 2024
USD ($)
loan
Dec. 31, 2023
USD ($)
facility
Dec. 31, 2022
USD ($)
Financing Receivable, Past Due [Line Items]      
Unrealized gain (loss) on other real estate related investments, net $ 9,045,000 $ (6,485,000) $ (7,102,000)
Impairment of real estate investments 42,225,000 36,301,000 $ 79,062,000
Financial Asset, Equal to or Greater than 90 Days Past Due      
Financing Receivable, Past Due [Line Items]      
Mortgage loan receivable $ 0 0  
Level 3 | Maximum      
Financing Receivable, Past Due [Line Items]      
Measurement input 0.15    
Level 3 | Minimum      
Financing Receivable, Past Due [Line Items]      
Measurement input 0.11    
Secured And Mezzanine Loans Receivable      
Financing Receivable, Past Due [Line Items]      
Unrealized gain (loss) on other real estate related investments, net $ 9,000,000 $ (6,500,000)  
Mezzanine Loans      
Financing Receivable, Past Due [Line Items]      
Number of loans | facility   1  
Mortgage loans receivable      
Financing Receivable, Past Due [Line Items]      
Number of loans | facility   1  
Financing receivable      
Financing Receivable, Past Due [Line Items]      
Number of loans | loan 1    
Financing receivable | Level 3 | Discount Rate | Discounted cash flow      
Financing Receivable, Past Due [Line Items]      
Loans receivable, measurement input 0.120    
v3.25.0.1
FAIR VALUE MEASUREMENTS - Schedule of Quantitative Information About Unobservable Inputs Related To Level 3 Fair Value Measurements (Details) - Level 3 - Discount Rate - Discounted cash flow
$ in Thousands
Dec. 31, 2024
USD ($)
Mortgage secured loans receivable  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Loans receivable, book value $ 660,392
Mortgage secured loans receivable | Minimum  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Loans receivable, measurement input 0.08
Mortgage secured loans receivable | Maximum  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Loans receivable, measurement input 0.14
Mezzanine loan receivable  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Loans receivable, book value $ 80,612
Mezzanine loan receivable | Minimum  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Loans receivable, measurement input 0.12
Mezzanine loan receivable | Maximum  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Loans receivable, measurement input 0.14
v3.25.0.1
FAIR VALUE MEASUREMENTS - Schedule of Face Value, Carrying Amount and Fair Value of Financial Instruments (Details) - Senior unsecured notes payable - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Level 3 | Preferred equity investments    
Financial liabilities:    
Face Value $ 53,782 $ 1,782
Level 2 | Senior unsecured notes payable    
Financial liabilities:    
Face Value 400,000 400,000
Carrying Amount | Level 3 | Preferred equity investments    
Financial liabilities:    
Preferred equity investment, fair value disclosure 54,199 1,801
Carrying Amount | Level 2 | Senior unsecured notes payable    
Financial liabilities:    
Notes payable, fair value disclosure 396,927 396,039
Fair Value | Level 3 | Preferred equity investments    
Financial liabilities:    
Preferred equity investment, fair value disclosure 54,199 1,801
Fair Value | Level 2 | Senior unsecured notes payable    
Financial liabilities:    
Notes payable, fair value disclosure $ 381,812 $ 362,500
v3.25.0.1
DEBT - Schedule of Debt (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
Principal Amount $ 400,000 $ 600,000
Deferred Loan Fees (3,073) (4,402)
Carrying Amount 396,927 595,598
Unsecured revolving credit facility(1)    
Debt Instrument [Line Items]    
Principal Amount 0 0
Deferred Loan Fees 0 0
Carrying Amount 0 0
Notes payable | Senior unsecured notes payable    
Debt Instrument [Line Items]    
Principal Amount 400,000 400,000
Deferred Loan Fees (3,073) (3,961)
Carrying Amount 396,927 396,039
Term Loan | Senior unsecured term loan    
Debt Instrument [Line Items]    
Principal Amount 0 200,000
Deferred Loan Fees 0 (441)
Carrying Amount $ 0 $ 199,559
v3.25.0.1
DEBT - Senior Unsecured Notes Payable Narrative (Details) - Notes Payable - Senior Unsecured Notes Payable
$ in Millions
Jun. 17, 2021
USD ($)
Debt Instrument [Line Items]  
Debt instrument face amount $ 400.0
Interest rate (percent) 3.875%
Gross proceeds from issuance $ 400.0
Net proceeds from issuance $ 393.8
Redemption price, percentage upon change of control (percent) 101.00%
Period prior to March 30 2028  
Debt Instrument [Line Items]  
Redemption price of notes (percent) 100.00%
Period after March 30 2028  
Debt Instrument [Line Items]  
Redemption price of notes (percent) 100.00%
v3.25.0.1
DEBT - Unsecured Revolving Credit Facility and Term Loan Narrative (Details)
12 Months Ended
Sep. 19, 2024
USD ($)
Jul. 30, 2024
USD ($)
Jun. 03, 2024
USD ($)
Dec. 16, 2022
USD ($)
Feb. 09, 2019
extension_option
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 18, 2024
USD ($)
Line of Credit Facility [Line Items]                  
Payments on senior unsecured term loan           $ 200,000,000 $ 0 $ 0  
Loss on extinguishment of debt           657,000 0 0  
Participating mortgage loans, amount     $ 75,000,000            
Payment on secured borrowing           75,000,000 $ 0 $ 0  
Unsecured Revolving Credit Facility                  
Line of Credit Facility [Line Items]                  
Credit facility borrowing capacity       $ 600,000,000         $ 1,200,000,000
Borrowings outstanding           $ 0      
Number of extension options | extension_option         2        
Extension option term (in months)         6 months        
Unsecured Revolving Credit Facility | Minimum                  
Line of Credit Facility [Line Items]                  
Facility fee on revolving commitment fees (percent)       0.15%          
Facility fee on revolving commitment fee based on investment grade ratings (percent)       0.125%          
Unsecured Revolving Credit Facility | Minimum | Base Rate                  
Line of Credit Facility [Line Items]                  
Basis spread on variable rate (percent)       0.05%          
Unsecured Revolving Credit Facility | Minimum | SOFR                  
Line of Credit Facility [Line Items]                  
Basis spread on variable rate (percent)       1.05%          
Unsecured Revolving Credit Facility | Maximum                  
Line of Credit Facility [Line Items]                  
Facility fee on revolving commitment fees (percent)       0.35%          
Facility fee on revolving commitment fee based on investment grade ratings (percent)       0.30%          
Unsecured Revolving Credit Facility | Maximum | Base Rate                  
Line of Credit Facility [Line Items]                  
Basis spread on variable rate (percent)       0.55%          
Unsecured Revolving Credit Facility | Maximum | SOFR                  
Line of Credit Facility [Line Items]                  
Basis spread on variable rate (percent)       1.55%          
Letter of Credit                  
Line of Credit Facility [Line Items]                  
Subfacility capacity as percentage of available revolving commitments (percent)       10.00%          
Swingline Loan                  
Line of Credit Facility [Line Items]                  
Subfacility capacity as percentage of available revolving commitments (percent)       10.00%          
Secured Borrowings                  
Line of Credit Facility [Line Items]                  
Loss on extinguishment of debt   $ 400,000              
Principal amount     $ 165,000,000            
Payment on secured borrowing   75,000,000              
Prepayment penalty   $ 400,000              
Secured Borrowings | SOFR                  
Line of Credit Facility [Line Items]                  
Basis spread on variable rate (percent)     2.25%            
Secured Borrowings | Secured Overnight Financing Rate (SOFR) Floor                  
Line of Credit Facility [Line Items]                  
Basis spread on variable rate (percent)     3.00%            
Secured Borrowings | Maximum                  
Line of Credit Facility [Line Items]                  
Exit fee (as percent)     0.0050            
Secured Borrowings | Maximum | SOFR                  
Line of Credit Facility [Line Items]                  
Basis spread on variable rate (percent)     2.50%            
Term Loan | Senior Unsecured Term Loan                  
Line of Credit Facility [Line Items]                  
Debt instrument face amount       $ 200,000,000          
Payments on senior unsecured term loan $ 200,000,000                
Loss on extinguishment of debt $ 300,000                
Term Loan | Senior Unsecured Term Loan | Minimum | Base Rate                  
Line of Credit Facility [Line Items]                  
Basis spread on variable rate (percent)       0.50%          
Term Loan | Senior Unsecured Term Loan | Minimum | SOFR                  
Line of Credit Facility [Line Items]                  
Basis spread on variable rate (percent)       1.50%          
Term Loan | Senior Unsecured Term Loan | Maximum | Base Rate                  
Line of Credit Facility [Line Items]                  
Basis spread on variable rate (percent)       1.20%          
Term Loan | Senior Unsecured Term Loan | Maximum | SOFR                  
Line of Credit Facility [Line Items]                  
Basis spread on variable rate (percent)       2.20%          
v3.25.0.1
DEBT - Schedule of Debt Maturities (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Debt, Fiscal Year Maturity [Abstract]    
2025 $ 0  
2026 0  
2027 0  
2028 400,000  
2029 0  
Thereafter 0  
Total debt $ 400,000 $ 600,000
v3.25.0.1
EQUITY AND REDEEMABLE NONCONTROLLING INTEREST - Narrative (Details) - USD ($)
$ / shares in Units, shares in Millions
12 Months Ended
Nov. 01, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Aug. 29, 2024
Aug. 28, 2024
Class of Stock [Line Items]            
Gross proceeds of common stock   $ 1,552,894,000 $ 634,446,000 $ 47,236,000    
ATM Program            
Class of Stock [Line Items]            
Securities Offering, Previous Offering, Terminated Amount         $ 750,000,000.0 $ 500,000,000
Expected term   1 year        
Remaining offering amount available   $ 440,100,000        
Underwritten Public Offering            
Class of Stock [Line Items]            
Number of shares issued (in shares) 15.9          
Issuance price (usd per share) $ 32.00          
Gross proceeds $ 507,800,000          
v3.25.0.1
EQUITY AND REDEEMABLE NONCONTROLLING INTEREST - Schedule of the at-the-Market Equity Offering Program (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Class of Stock [Line Items]      
Gross proceeds $ 1,552,894 $ 634,446 $ 47,236
ATM Program      
Class of Stock [Line Items]      
Number of shares (shares) 40,986,000 30,869,000 2,405,000
Average sales price per share (usd per share) $ 26.35 $ 20.86 $ 20.00
Gross proceeds $ 1,079,852 $ 643,802 $ 48,100
Commissions paid on stock issuance $ 13,400 $ 8,300 $ 600
v3.25.0.1
EQUITY AND REDEEMABLE NONCONTROLLING INTEREST - Schedule of Dividends on Common Stock (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Class of Stock [Line Items]                              
Common dividend (usd per share) $ 0.29 $ 0.29 $ 0.29 $ 0.29 $ 0.28 $ 0.28 $ 0.28 $ 0.28 $ 0.275 $ 0.275 $ 0.275 $ 0.275 $ 1.16 $ 1.12 $ 1.10
Dividends payable as of record date $ 54,388 $ 49,721 $ 44,721 $ 41,192 $ 36,531 $ 32,403 $ 27,853 $ 27,846 $ 27,386 $ 26,683 $ 26,683 $ 26,691 $ 54,388 $ 36,531 $ 27,386
O 2024 Q1 Dividends                              
Class of Stock [Line Items]                              
Dividends payment date       Apr. 15, 2024                      
Dividends record date       Mar. 28, 2024                      
O 2024 Q2 Dividends                              
Class of Stock [Line Items]                              
Dividends payment date     Jul. 15, 2024                        
Dividends record date     Jun. 28, 2024                        
O 2024 Q3 Dividends                              
Class of Stock [Line Items]                              
Dividends payment date   Oct. 15, 2024                          
Dividends record date   Sep. 30, 2024                          
O 2024 Q4 Dividends                              
Class of Stock [Line Items]                              
Dividends payment date Jan. 15, 2025                            
Dividends record date Dec. 31, 2024                            
O 2023 Q1 Dividends                              
Class of Stock [Line Items]                              
Dividends payment date               Apr. 14, 2023              
Dividends record date               Mar. 31, 2023              
O 2023 Q2 Dividends                              
Class of Stock [Line Items]                              
Dividends payment date             Jul. 14, 2023                
Dividends record date             Jun. 30, 2023                
O 2023 Q3 Dividends                              
Class of Stock [Line Items]                              
Dividends payment date           Oct. 13, 2023                  
Dividends record date           Sep. 29, 2023                  
O 2023 Q4 Dividends                              
Class of Stock [Line Items]                              
Dividends payment date         Jan. 12, 2024                    
Dividends record date         Dec. 29, 2023                    
O 2022 Q1 Dividends                              
Class of Stock [Line Items]                              
Dividends payment date                       Apr. 15, 2022      
Dividends record date                       Mar. 31, 2022      
O 2022 Q2 Dividends                              
Class of Stock [Line Items]                              
Dividends payment date                     Jul. 15, 2022        
Dividends record date                     Jun. 30, 2022        
O 2022 Q3 Dividends                              
Class of Stock [Line Items]                              
Dividends payment date                   Oct. 14, 2022          
Dividends record date                   Sep. 30, 2022          
O 2022 Q4 Dividends                              
Class of Stock [Line Items]                              
Dividends payment date                 Jan. 13, 2023            
Dividends record date                 Dec. 30, 2022            
v3.25.0.1
STOCK-BASED COMPENSATION - Narrative (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Number of shares authorized for awards (shares) 5,000,000        
Unamortized stock-based compensation expense $ 15.9        
RSAs          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Vesting period (in years)       3 years 4 years
RSAs | Non-Employees          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Vesting period (in years)         1 year
PSAs | Minimum | Vesting Period Range One          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Vesting period (in years)       1 year  
PSAs | Minimum | Vesting Period Range Two          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Vesting period (in years)         1 year
PSAs | Maximum | Vesting Period Range One          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Vesting period (in years)       3 years  
PSAs | Maximum | Vesting Period Range Two          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Vesting period (in years)         4 years
TSR Units          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Vesting period (in years) 3 years        
Total fair value of awards granted $ 4.9 $ 2.9 $ 2.5    
TSR Units | Minimum          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Performance awards ultimately vesting based on TRS, as percentage of initial grant 0.00%        
TSR Units | Maximum          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Performance awards ultimately vesting based on TRS, as percentage of initial grant 200.00%        
RSAs and PSAs          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Weighted-average remaining vesting period (in years) 1 year 10 months 24 days        
v3.25.0.1
STOCK-BASED COMPENSATION - Schedule of Restricted Stock and Performance Awards Activity (Details) - $ / shares
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Shares      
Unvested, beginning balance (shares) 510,596    
Vested (shares) (169,963)    
Forfeited (shares) (35,161)    
Unvested, ending balance (shares) 552,999 510,596  
Weighted Average Share Price      
Unvested, beginning balance (usd per share) $ 21.01    
Vested (usd per share) 20.68    
Forfeited (usd per share) 20.48    
Unvested, ending balance (usd per share) $ 23.86 $ 21.01  
RSAs      
Shares      
Granted (shares) 225,815 166,122 159,663
Vested (shares) (145,195)    
Weighted Average Share Price      
Granted (usd per share) $ 27.38 $ 22.41 $ 19.56
Board Awards      
Shares      
Granted (shares) 21,712    
Weighted Average Share Price      
Granted (usd per share) $ 23.95    
v3.25.0.1
STOCK-BASED COMPENSATION - Schedule of Grants During the Period (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Vested (shares) 169,963    
RSAs      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Granted (shares) 225,815 166,122 159,663
Granted (usd per share) $ 27.38 $ 22.41 $ 19.56
Grant Date Fair Value $ 6,183 $ 3,722 $ 3,123
Vested (shares) 145,195    
Vest Date Fair Value $ 3,051    
Board Awards      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Granted (shares) 21,712    
Granted (usd per share) $ 23.95    
Board Awards | Director      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]      
Granted (shares) 21,712 24,768 25,992
Granted (usd per share) $ 23.95 $ 19.38 $ 16.93
Grant Date Fair Value $ 520 $ 480 $ 440
Vested (shares) 24,768    
Vest Date Fair Value $ 593    
v3.25.0.1
STOCK-BASED COMPENSATION - Schedule of Key Assumptions Used in Valuation (Details) - TSR Units - $ / shares
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Key Assumptions Used in Valuation      
Risk-free interest rate 4.30% 4.08% 3.91%
Expected stock price volatility 24.45% 26.44% 52.90%
Expected service period 3 years 10 days 3 years 14 days 3 years 14 days
Expected dividend yield (assuming full reinvestment) 0.00% 0.00% 0.00%
Fair value per share at date of grant (usd per share) $ 34.10 $ 27.41 $ 26.53
v3.25.0.1
STOCK-BASED COMPENSATION - Schedule of Stock-Based Compensation Expense (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]      
Stock-based compensation expense $ 6,130 $ 5,153 $ 5,758
v3.25.0.1
EARNINGS (LOSS) PER COMMON SHARE (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Numerator:      
Net income (loss) attributable to CareTrust REIT, Inc. $ 125,080 $ 53,735 $ (7,506)
Less: Net income allocated to participating securities (445) (400) (440)
Numerator for basic earnings available to common stockholders 124,635 53,335 (7,946)
Numerator for diluted earnings available to common stockholders $ 124,635 $ 53,335 $ (7,946)
Denominator:      
Weighted-average basic common shares outstanding (shares) 154,795 105,956 96,703
Weighted-average diluted common shares outstanding (shares) 155,167 106,152 96,703
Earnings (loss) per common share attributable to CareTrust REIT, Inc., basic (usd per share) $ 0.81 $ 0.50 $ (0.08)
Earnings (loss) per common share attributable to CareTrust REIT, Inc., diluted (usd per share) $ 0.80 $ 0.50 $ (0.08)
Antidilutive unvested restricted stock awards, total shareholder units, performance awards, and forward equity shares excluded from the computation (shares) 553 475 744
Performance Stock Awards      
Denominator:      
Dilutive performance stock awards (shares) 372 164 0
Forward Equity Agreements      
Denominator:      
Dilutive performance stock awards (shares) 0 32 0
v3.25.0.1
SEGMENT REPORTING - Narrative (Details) - 12 months ended Dec. 31, 2024
reportable_segment
segment
Segment Reporting [Abstract]    
Reportable segment 1 1
v3.25.0.1
SEGMENT REPORTING - Schedule of Reconciliation of Revenue from Segments to Consolidated (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Revenues:      
Rental income $ 228,261 $ 198,599 $ 187,506
Interest income from financing receivable 1,009 0 0
Interest income from other real estate related investments and other income 67,016 19,171 8,626
Total revenues 296,286 217,770 196,132
Expenses:      
Depreciation and amortization 56,831 51,199 50,316
Interest expense 30,310 40,883 30,008
Property taxes 7,838 6,170 4,333
Impairment of real estate investments 42,225 36,301 79,062
Transaction costs 1,326 0 0
Provision for loan losses, net 4,900 0 3,844
Property operating expenses 5,714 3,423 5,039
General and administrative 28,923 21,805 20,165
Total expenses 178,067 159,781 192,767
Other income (loss):      
Loss on extinguishment of debt (657) 0 0
(Loss) gain on sale of real estate, net (2,208) 2,218 (3,769)
Unrealized gain (loss) on other real estate related investments, net 9,045 (6,485) (7,102)
Total other income (loss) 6,180 (4,267) (10,871)
Net income (loss) 124,399 53,722 (7,506)
Net loss attributable to noncontrolling interests (681) (13) 0
Net income (loss) attributable to CareTrust REIT, Inc. 125,080 53,735 (7,506)
Reportable Segment      
Revenues:      
Rental income 228,261 198,599 187,506
Interest income from financing receivable 1,009 0 0
Interest income from other real estate related investments and other income 67,016 19,171 8,626
Total revenues 296,286 217,770 196,132
Expenses:      
Depreciation and amortization 56,831 51,199 50,316
Interest expense 30,310 40,883 30,008
Property taxes 7,838 6,170 4,333
Impairment of real estate investments 42,225 36,301 79,062
Transaction costs 1,326 0 0
Provision for loan losses, net 4,900 0 3,844
Property operating expenses 5,714 3,423 5,039
Cash compensation 6,474 5,636 6,107
Incentive compensation 9,699 5,350 3,550
Share-based compensation 6,130 5,153 5,758
Independent living facilities 2,785 2,399 1,897
Taxes and insurance 1,019 908 897
Other Expenses 2,816 2,359 1,956
General and administrative 28,923 21,805 20,165
Total expenses 178,067 159,781 192,767
Other income (loss):      
Loss on extinguishment of debt (657) 0 0
(Loss) gain on sale of real estate, net (2,208) 2,218 (3,769)
Unrealized gain (loss) on other real estate related investments, net 9,045 (6,485) (7,102)
Total other income (loss) 6,180 (4,267) (10,871)
Net income (loss) 124,399 53,722 (7,506)
Net loss attributable to noncontrolling interests (681) (13) 0
Net income (loss) attributable to CareTrust REIT, Inc. $ 125,080 $ 53,735 $ (7,506)
v3.25.0.1
VARIABLE INTEREST ENTITIES - Schedule of Variable Interest Entities Investments (Details)
$ in Thousands
Dec. 31, 2024
USD ($)
facility
Aug. 01, 2024
facility
Jun. 01, 2023
facility
Dec. 31, 2022
facility
Dec. 31, 2020
facility
Noncontrolling Interest [Line Items]          
Number of Facilities | facility 258   1    
Variable Interest Entity, Primary Beneficiary          
Noncontrolling Interest [Line Items]          
Number of Facilities | facility 34        
Investments $ 568,758        
Variable Interest Entity, Primary Beneficiary | Investment Seven          
Noncontrolling Interest [Line Items]          
Number of Facilities | facility 0        
Investments $ 1,500        
CTRE | Variable Interest Entity, Primary Beneficiary          
Noncontrolling Interest [Line Items]          
Investments 546,988        
CTRE | Variable Interest Entity, Primary Beneficiary | Investment Seven          
Noncontrolling Interest [Line Items]          
Investments 1,275        
Noncontrolling Interests | Variable Interest Entity, Primary Beneficiary          
Noncontrolling Interest [Line Items]          
Investments 21,770        
Noncontrolling Interests | Variable Interest Entity, Primary Beneficiary | Investment Seven          
Noncontrolling Interest [Line Items]          
Investments $ 225        
SNF          
Noncontrolling Interest [Line Items]          
Number of Facilities | facility   37   1 9
SNF | Variable Interest Entity, Primary Beneficiary | Investment One          
Noncontrolling Interest [Line Items]          
Number of Facilities | facility 1        
Investments $ 26,112        
SNF | Variable Interest Entity, Primary Beneficiary | Investment Two          
Noncontrolling Interest [Line Items]          
Number of Facilities | facility 2        
Investments $ 35,148        
SNF | Variable Interest Entity, Primary Beneficiary | Investment Five          
Noncontrolling Interest [Line Items]          
Number of Facilities | facility 1        
Investments $ 25,131        
SNF | Variable Interest Entity, Primary Beneficiary | Investment Six          
Noncontrolling Interest [Line Items]          
Number of Facilities | facility 27        
Investments $ 441,035        
SNF | CTRE | Variable Interest Entity, Primary Beneficiary | Investment One          
Noncontrolling Interest [Line Items]          
Investments 25,459        
SNF | CTRE | Variable Interest Entity, Primary Beneficiary | Investment Two          
Noncontrolling Interest [Line Items]          
Investments 34,269        
SNF | CTRE | Variable Interest Entity, Primary Beneficiary | Investment Five          
Noncontrolling Interest [Line Items]          
Investments 24,503        
SNF | CTRE | Variable Interest Entity, Primary Beneficiary | Investment Six          
Noncontrolling Interest [Line Items]          
Investments 422,646        
SNF | Noncontrolling Interests | Variable Interest Entity, Primary Beneficiary | Investment One          
Noncontrolling Interest [Line Items]          
Investments 653        
SNF | Noncontrolling Interests | Variable Interest Entity, Primary Beneficiary | Investment Two          
Noncontrolling Interest [Line Items]          
Investments 879        
SNF | Noncontrolling Interests | Variable Interest Entity, Primary Beneficiary | Investment Five          
Noncontrolling Interest [Line Items]          
Investments 628        
SNF | Noncontrolling Interests | Variable Interest Entity, Primary Beneficiary | Investment Six          
Noncontrolling Interest [Line Items]          
Investments $ 18,389        
ALF | Variable Interest Entity, Primary Beneficiary | Investment Three          
Noncontrolling Interest [Line Items]          
Number of Facilities | facility 1        
Investments $ 11,036        
ALF | CTRE | Variable Interest Entity, Primary Beneficiary | Investment Three          
Noncontrolling Interest [Line Items]          
Investments 10,760        
ALF | Noncontrolling Interests | Variable Interest Entity, Primary Beneficiary | Investment Three          
Noncontrolling Interest [Line Items]          
Investments $ 276        
Multi-service campuses          
Noncontrolling Interest [Line Items]          
Number of Facilities | facility 1        
Multi-service campuses | Variable Interest Entity, Primary Beneficiary | Investment Four          
Noncontrolling Interest [Line Items]          
Number of Facilities | facility 2        
Investments $ 28,796        
Multi-service campuses | CTRE | Variable Interest Entity, Primary Beneficiary | Investment Four          
Noncontrolling Interest [Line Items]          
Investments 28,076        
Multi-service campuses | Noncontrolling Interests | Variable Interest Entity, Primary Beneficiary | Investment Four          
Noncontrolling Interest [Line Items]          
Investments $ 720        
v3.25.0.1
VARIABLE INTEREST ENTITIES - Narrative (Details)
Dec. 31, 2024
Jan. 03, 2024
JV Partner    
Noncontrolling Interest [Line Items]    
Equity ownership percentage (percentage) 50.00%  
JV Partner    
Noncontrolling Interest [Line Items]    
Ownership percentage held by parent (percentage) 90.00%  
JV Partner    
Noncontrolling Interest [Line Items]    
Ownership percentage held by parent (percentage)   100.00%
v3.25.0.1
VARIABLE INTEREST ENTITIES - Schedule of Variable Interest Entities (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Noncontrolling Interest [Line Items]    
Real estate investments, net $ 2,226,740 $ 1,567,119
Cash and cash equivalents 213,822 294,448
Prepaid expenses and other assets, net 35,608 23,337
Total assets 3,437,016 2,084,838
Total liabilities 507,633 666,121
Variable Interest Entity, Primary Beneficiary    
Noncontrolling Interest [Line Items]    
Real estate investments, net 565,959 68,106
Cash and cash equivalents 6,506 0
Prepaid expenses and other assets, net 8,317 2,800
Total assets 580,782 70,906
Accounts payable, accrued liabilities and deferred rent liabilities 10,332 7,239
Total liabilities $ 10,332 $ 7,239
v3.25.0.1
COMMITMENTS AND CONTINGENCIES - Narrative (Details)
$ in Thousands
Dec. 31, 2024
USD ($)
Ensign and Pennant  
Accounting Policies [Line Items]  
Aggregate required financing of capital expenditures as percentage of initial investment in property (percent) 20.00%
Tenant ESG Program  
Accounting Policies [Line Items]  
Authorized annual fund $ 500
v3.25.0.1
COMMITMENTS AND CONTINGENCIES - Schedule of Commitments and Contingencies (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
facility
Dec. 31, 2023
USD ($)
Accounting Policies [Line Items]    
Commitments and contingencies
VIRGINIA | SNF    
Accounting Policies [Line Items]    
Contingent earnout liability $ 10,000  
Number of facilities | facility 1  
Certain Capital Improvements at Triple-net Leased Facilities    
Accounting Policies [Line Items]    
Funding commitment $ 6,600  
Portion of funding commitment subject to rent increase at time of funding 5,700  
Remaining Commitment    
Accounting Policies [Line Items]    
Commitments and contingencies 23,391  
Remaining Commitment | Capital expenditures    
Accounting Policies [Line Items]    
Commitments and contingencies 6,565  
Remaining Commitment | Other loans receivable    
Accounting Policies [Line Items]    
Commitments and contingencies 6,826  
Remaining Commitment | Earn-Out Obligation    
Accounting Policies [Line Items]    
Commitments and contingencies $ 10,000  
v3.25.0.1
CONCENTRATION OF RISK (Details)
12 Months Ended
Dec. 31, 2024
facility
bed
Dec. 31, 2023
facility
bed
Dec. 31, 2022
bed
facility
Aug. 01, 2024
facility
Jun. 01, 2023
facility
Dec. 31, 2020
facility
Concentration Risk [Line Items]            
Number of facilities 258       1  
SNF            
Concentration Risk [Line Items]            
Number of facilities     1 37   9
Campus            
Concentration Risk [Line Items]            
Number of facilities 1          
CA            
Concentration Risk [Line Items]            
Number of facilities 3          
CA | SNF            
Concentration Risk [Line Items]            
Number of facilities 43 40 27      
Number of Beds/Units | bed 5,104 4,615 3,048      
CA | Campus            
Concentration Risk [Line Items]            
Number of facilities 12 9 8      
Number of Beds/Units | bed 2,004 1,527 1,359      
CA | ALF/ILF            
Concentration Risk [Line Items]            
Number of facilities 10 8 5      
Number of Beds/Units | bed 872 656 437      
CA | Rental Revenue | Geographic Concentration Risk            
Concentration Risk [Line Items]            
Percentage of Total Revenue (percent) 28.00% 28.00% 26.00%      
TX | SNF            
Concentration Risk [Line Items]            
Number of facilities 38 40 38      
Number of Beds/Units | bed 4,726 5,123 4,849      
TX | Campus            
Concentration Risk [Line Items]            
Number of facilities 3 3 3      
Number of Beds/Units | bed 476 536 536      
TX | ALF/ILF            
Concentration Risk [Line Items]            
Number of facilities 2 2 3      
Number of Beds/Units | bed 212 212 242      
TX | Rental Revenue | Geographic Concentration Risk            
Concentration Risk [Line Items]            
Percentage of Total Revenue (percent) 18.00% 21.00% 22.00%      
Ensign | SNF            
Concentration Risk [Line Items]            
Number of facilities 92 83 83      
Number of Beds/Units | bed 9,708 8,738 8,741      
Ensign | Campus            
Concentration Risk [Line Items]            
Number of facilities 8 8 8      
Number of Beds/Units | bed 997 997 997      
Ensign | ALF/ILF            
Concentration Risk [Line Items]            
Number of facilities 7 7 7      
Number of Beds/Units | bed 661 661 661      
Ensign | Rental Revenue | Customer Concentration Risk            
Concentration Risk [Line Items]            
Percentage of Total Revenue (percent) 26.00% 32.00% 35.00%      
PMG | SNF            
Concentration Risk [Line Items]            
Number of facilities 13 13 13      
Number of Beds/Units | bed 1,742 1,742 1,742      
PMG | Campus            
Concentration Risk [Line Items]            
Number of facilities 2 2 2      
Number of Beds/Units | bed 402 402 402      
PMG | ALF/ILF            
Concentration Risk [Line Items]            
Number of facilities 0 0 0      
Number of Beds/Units | bed 0 0 0      
PMG | Rental Revenue | Customer Concentration Risk            
Concentration Risk [Line Items]            
Percentage of Total Revenue (percent) 12.00% 14.00% 16.00%      
v3.25.0.1
Subsequent Events (Details)
1 Months Ended 12 Months Ended
Feb. 01, 2025
USD ($)
option
facility
Jan. 28, 2025
$ / shares
shares
Feb. 12, 2025
USD ($)
facility
Sep. 30, 2022
facility
Dec. 31, 2024
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2022
$ / shares
shares
Jan. 21, 2025
USD ($)
Jan. 10, 2025
USD ($)
facility
Dec. 20, 2024
USD ($)
Aug. 29, 2024
USD ($)
Aug. 28, 2024
USD ($)
Aug. 01, 2024
USD ($)
Feb. 02, 2024
USD ($)
Feb. 01, 2024
USD ($)
Jan. 25, 2024
USD ($)
Jan. 03, 2024
Dec. 31, 2020
Subsequent Event [Line Items]                                    
Interest rate                                   12.00%
Assets held for sale, net         $ 57,261,000 $ 15,011,000                        
RSAs                                    
Subsequent Event [Line Items]                                    
Granted (shares) | shares         225,815 166,122 159,663                      
Granted (usd per share) | $ / shares         $ 27.38 $ 22.41 $ 19.56                      
JV Partner                                    
Subsequent Event [Line Items]                                    
Ownership percentage held by parent (percentage)                                 100.00%  
ATM Program                                    
Subsequent Event [Line Items]                                    
Securities offering, previous offering, terminated amount                     $ 750,000,000.0 $ 500,000,000            
Remaining offering amount available         $ 440,100,000                          
SNF                                    
Subsequent Event [Line Items]                                    
Principal amount                         $ 260,000,000          
Interest rate                         8.40%          
Number of facilities | facility       4                            
Subsequent Event                                    
Subsequent Event [Line Items]                                    
Assets held for sale, net     $ 40,500,000                              
Disposal of real estate, expected gain (loss) on disposal     3,900,000                              
Purchase of property plant and equipment $ 20,400,000                                  
Subsequent Event | Officer And Employee | RSAs                                    
Subsequent Event [Line Items]                                    
Granted (shares) | shares   137,920                                
Granted (usd per share) | $ / shares   $ 27.17                                
Subsequent Event | ATM Program                                    
Subsequent Event [Line Items]                                    
Securities offering, previous offering, terminated amount               $ 750,000,000                    
Remaining offering amount available     $ 750,000,000                              
Subsequent Event | SNF                                    
Subsequent Event [Line Items]                                    
Number of properties sold | facility     3                              
Subsequent Event | Skilled Nursing Facility Campus                                    
Subsequent Event [Line Items]                                    
Number of properties sold | facility     1                              
Subsequent Event | ALF                                    
Subsequent Event [Line Items]                                    
Number of properties sold | facility     1                              
Mezzanine Loan                                    
Subsequent Event [Line Items]                                    
Principal amount                           $ 50,000,000   $ 10,200,000    
Interest rate                             11.50%      
Mezzanine Loan | SNF                                    
Subsequent Event [Line Items]                                    
Principal amount                           $ 35,000,000 $ 7,400,000 $ 9,800,000    
Mezzanine loan receivable | Multi-service campuses                                    
Subsequent Event [Line Items]                                    
Principal amount                   $ 5,100,000                
Interest rate                   13.00%                
SNF | Subsequent Event                                    
Subsequent Event [Line Items]                                    
Contributed to JV $ 19,700,000                                  
Number of facilities | facility 1                                  
Lease term (in years) 15 years                                  
Number of renewal options | option 2                                  
Lease renewal term (in years) 5 years                                  
Annual cash rent $ 2,000,000                                  
SNF | Subsequent Event | Skilled Nursing Facility, Tennessee, Joint Venture                                    
Subsequent Event [Line Items]                                    
Equity ownership percentage (percentage) 50.00%                                  
SNF | Subsequent Event | JV Partner                                    
Subsequent Event [Line Items]                                    
Contributed to JV $ 700,000                                  
SNF | Subsequent Event | Skilled Nursing Facility, Tennessee, Joint Venture                                    
Subsequent Event [Line Items]                                    
Ownership percentage held by parent (percentage) 100.00%                                  
SNF | Mezzanine Loan | Subsequent Event                                    
Subsequent Event [Line Items]                                    
Number of property secured by a pledge | facility                 1                  
SNF | Maryland | Mezzanine Loan | Subsequent Event                                    
Subsequent Event [Line Items]                                    
Principal amount                 $ 6,400,000                  
v3.25.0.1
Schedule III - Real Estate Assets and Accumulated Depreciation - By Property (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 369,335      
Buildings and improvements 2,120,116      
Cost Capitalized Since Acquisition        
Improvements 123,394      
Gross Carrying Value        
Land 367,044      
Buildings and improvements 2,220,287      
Total 2,587,331 $ 1,899,290 $ 1,721,871 $ 1,873,806
Accumulated depreciation (390,218) $ (350,732) $ (315,914) $ (304,785)
Aggregate cost of real estate for federal income tax purposes 2,600,000      
Skilled Nursing Properties        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 0      
Initial Cost to Company        
Land 237,804      
Buildings and improvements 1,637,220      
Cost Capitalized Since Acquisition        
Improvements 103,779      
Gross Carrying Value        
Land 236,191      
Buildings and improvements 1,742,612      
Total 1,978,803      
Accumulated depreciation (299,886)      
Skilled Nursing Properties | Ensign Highland LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 0      
Initial Cost to Company        
Land 257      
Buildings and improvements 976      
Cost Capitalized Since Acquisition        
Improvements 926      
Gross Carrying Value        
Land 257      
Buildings and improvements 1,902      
Total 2,159      
Accumulated depreciation $ (1,597)      
Construction/Renovation date 2013      
Acquisition date 2000      
Skilled Nursing Properties | Meadowbrook Health Associates LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 425      
Buildings and improvements 3,716      
Cost Capitalized Since Acquisition        
Improvements 1,940      
Gross Carrying Value        
Land 425      
Buildings and improvements 5,656      
Total 6,081      
Accumulated depreciation $ (3,895)      
Construction/Renovation date 2012      
Acquisition date 2000      
Skilled Nursing Properties | Terrace Holdings AZ LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 113      
Buildings and improvements 504      
Cost Capitalized Since Acquisition        
Improvements 971      
Gross Carrying Value        
Land 113      
Buildings and improvements 1,475      
Total 1,588      
Accumulated depreciation $ (1,165)      
Construction/Renovation date 2004      
Acquisition date 2002      
Skilled Nursing Properties | Rillito Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 471      
Buildings and improvements 2,041      
Cost Capitalized Since Acquisition        
Improvements 3,055      
Gross Carrying Value        
Land 471      
Buildings and improvements 5,096      
Total 5,567      
Accumulated depreciation $ (4,061)      
Construction/Renovation date 2013      
Acquisition date 2003      
Skilled Nursing Properties | Valley Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 629      
Buildings and improvements 5,154      
Cost Capitalized Since Acquisition        
Improvements 1,519      
Gross Carrying Value        
Land 629      
Buildings and improvements 6,673      
Total 7,302      
Accumulated depreciation $ (4,847)      
Construction/Renovation date 2009      
Acquisition date 2004      
Skilled Nursing Properties | Cedar Avenue Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 2,812      
Buildings and improvements 3,919      
Cost Capitalized Since Acquisition        
Improvements 1,994      
Gross Carrying Value        
Land 2,812      
Buildings and improvements 5,913      
Total 8,725      
Accumulated depreciation $ (4,234)      
Construction/Renovation date 2011      
Acquisition date 2005      
Skilled Nursing Properties | Granada Investments LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 3,526      
Buildings and improvements 2,827      
Cost Capitalized Since Acquisition        
Improvements 1,522      
Gross Carrying Value        
Land 3,526      
Buildings and improvements 4,349      
Total 7,875      
Accumulated depreciation $ (3,319)      
Construction/Renovation date 2010      
Acquisition date 2005      
Skilled Nursing Properties | Plaza Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 450      
Buildings and improvements 5,566      
Cost Capitalized Since Acquisition        
Improvements 1,055      
Gross Carrying Value        
Land 450      
Buildings and improvements 6,621      
Total 7,071      
Accumulated depreciation $ (4,890)      
Construction/Renovation date 2009      
Acquisition date 2006      
Skilled Nursing Properties | Mountainview Communitycare LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 931      
Buildings and improvements 2,612      
Cost Capitalized Since Acquisition        
Improvements 653      
Gross Carrying Value        
Land 931      
Buildings and improvements 3,265      
Total 4,196      
Accumulated depreciation $ (2,549)      
Construction/Renovation date 1963      
Acquisition date 2006      
Skilled Nursing Properties | CM Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 3,028      
Buildings and improvements 3,119      
Cost Capitalized Since Acquisition        
Improvements 2,071      
Gross Carrying Value        
Land 3,028      
Buildings and improvements 5,190      
Total 8,218      
Accumulated depreciation $ (3,726)      
Construction/Renovation date 2012      
Acquisition date 2006      
Skilled Nursing Properties | Polk Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 60      
Buildings and improvements 4,391      
Cost Capitalized Since Acquisition        
Improvements 1,167      
Gross Carrying Value        
Land 60      
Buildings and improvements 5,558      
Total 5,618      
Accumulated depreciation $ (3,904)      
Construction/Renovation date 2009      
Acquisition date 2006      
Skilled Nursing Properties | Snohomish Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 741      
Buildings and improvements 1,663      
Cost Capitalized Since Acquisition        
Improvements 1,998      
Gross Carrying Value        
Land 741      
Buildings and improvements 3,661      
Total 4,402      
Accumulated depreciation $ (3,091)      
Construction/Renovation date 2009      
Acquisition date 2006      
Skilled Nursing Properties | Cherry Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 171      
Buildings and improvements 1,828      
Cost Capitalized Since Acquisition        
Improvements 2,038      
Gross Carrying Value        
Land 171      
Buildings and improvements 3,866      
Total 4,037      
Accumulated depreciation $ (3,348)      
Construction/Renovation date 2010      
Acquisition date 2006      
Skilled Nursing Properties | Golfview Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,105      
Buildings and improvements 3,110      
Cost Capitalized Since Acquisition        
Improvements 1,067      
Gross Carrying Value        
Land 1,105      
Buildings and improvements 4,177      
Total 5,282      
Accumulated depreciation $ (2,849)      
Construction/Renovation date 2007      
Acquisition date 2006      
Skilled Nursing Properties | Tenth East Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 332      
Buildings and improvements 2,426      
Cost Capitalized Since Acquisition        
Improvements 2,507      
Gross Carrying Value        
Land 332      
Buildings and improvements 4,933      
Total 5,265      
Accumulated depreciation $ (4,111)      
Construction/Renovation date 2013      
Acquisition date 2006      
Skilled Nursing Properties | Trinity Mill Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 664      
Buildings and improvements 2,294      
Cost Capitalized Since Acquisition        
Improvements 902      
Gross Carrying Value        
Land 664      
Buildings and improvements 3,196      
Total 3,860      
Accumulated depreciation $ (2,781)      
Construction/Renovation date 2007      
Acquisition date 2006      
Skilled Nursing Properties | Cottonwood Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 965      
Buildings and improvements 2,070      
Cost Capitalized Since Acquisition        
Improvements 958      
Gross Carrying Value        
Land 965      
Buildings and improvements 3,028      
Total 3,993      
Accumulated depreciation $ (2,813)      
Construction/Renovation date 2008      
Acquisition date 2007      
Skilled Nursing Properties | Verde Villa Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 600      
Buildings and improvements 1,890      
Cost Capitalized Since Acquisition        
Improvements 470      
Gross Carrying Value        
Land 600      
Buildings and improvements 2,360      
Total 2,960      
Accumulated depreciation $ (1,835)      
Construction/Renovation date 2011      
Acquisition date 2007      
Skilled Nursing Properties | Mesquite Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 470      
Buildings and improvements 1,715      
Cost Capitalized Since Acquisition        
Improvements 8,632      
Gross Carrying Value        
Land 441      
Buildings and improvements 10,376      
Total 10,817      
Accumulated depreciation $ (9,318)      
Construction/Renovation date 2012      
Acquisition date 2007      
Skilled Nursing Properties | Arrow Tree Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 2,165      
Buildings and improvements 1,105      
Cost Capitalized Since Acquisition        
Improvements 324      
Gross Carrying Value        
Land 2,165      
Buildings and improvements 1,429      
Total 3,594      
Accumulated depreciation $ (1,277)      
Construction/Renovation date 1965      
Acquisition date 2007      
Skilled Nursing Properties | Fort Street Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 443      
Buildings and improvements 2,394      
Cost Capitalized Since Acquisition        
Improvements 759      
Gross Carrying Value        
Land 443      
Buildings and improvements 3,153      
Total 3,596      
Accumulated depreciation $ (2,041)      
Construction/Renovation date 2008      
Acquisition date 2007      
Skilled Nursing Properties | Trousdale Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,415      
Buildings and improvements 1,841      
Cost Capitalized Since Acquisition        
Improvements 1,861      
Gross Carrying Value        
Land 1,415      
Buildings and improvements 3,702      
Total 5,117      
Accumulated depreciation $ (2,712)      
Construction/Renovation date 2013      
Acquisition date 2007      
Skilled Nursing Properties | Ensign Bellflower LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 937      
Buildings and improvements 1,168      
Cost Capitalized Since Acquisition        
Improvements 357      
Gross Carrying Value        
Land 937      
Buildings and improvements 1,525      
Total 2,462      
Accumulated depreciation $ (1,149)      
Construction/Renovation date 2009      
Acquisition date 2007      
Skilled Nursing Properties | RB Heights Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 2,007      
Buildings and improvements 2,793      
Cost Capitalized Since Acquisition        
Improvements 1,762      
Gross Carrying Value        
Land 2,007      
Buildings and improvements 4,555      
Total 6,562      
Accumulated depreciation $ (3,172)      
Construction/Renovation date 2009      
Acquisition date 2008      
Skilled Nursing Properties | San Corrine Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 310      
Buildings and improvements 2,090      
Cost Capitalized Since Acquisition        
Improvements 719      
Gross Carrying Value        
Land 310      
Buildings and improvements 2,809      
Total 3,119      
Accumulated depreciation $ (1,708)      
Construction/Renovation date 2005      
Acquisition date 2008      
Skilled Nursing Properties | Temple Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 529      
Buildings and improvements 2,207      
Cost Capitalized Since Acquisition        
Improvements 1,163      
Gross Carrying Value        
Land 529      
Buildings and improvements 3,370      
Total 3,899      
Accumulated depreciation $ (2,281)      
Construction/Renovation date 2008      
Acquisition date 2008      
Skilled Nursing Properties | Anson Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 369      
Buildings and improvements 3,220      
Cost Capitalized Since Acquisition        
Improvements 1,725      
Gross Carrying Value        
Land 369      
Buildings and improvements 4,945      
Total 5,314      
Accumulated depreciation $ (3,286)      
Construction/Renovation date 2012      
Acquisition date 2008      
Skilled Nursing Properties | Willits Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 490      
Buildings and improvements 1,231      
Cost Capitalized Since Acquisition        
Improvements 500      
Gross Carrying Value        
Land 490      
Buildings and improvements 1,731      
Total 2,221      
Accumulated depreciation $ (1,135)      
Construction/Renovation date 2011      
Acquisition date 2008      
Skilled Nursing Properties | Lufkin Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 467      
Buildings and improvements 4,644      
Cost Capitalized Since Acquisition        
Improvements 782      
Gross Carrying Value        
Land 467      
Buildings and improvements 5,426      
Total 5,893      
Accumulated depreciation $ (2,197)      
Construction/Renovation date 1988      
Acquisition date 2009      
Skilled Nursing Properties | Lowell Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 217      
Buildings and improvements 856      
Cost Capitalized Since Acquisition        
Improvements 1,735      
Gross Carrying Value        
Land 217      
Buildings and improvements 2,591      
Total 2,808      
Accumulated depreciation $ (1,934)      
Construction/Renovation date 2012      
Acquisition date 2009      
Skilled Nursing Properties | Jefferson Ralston Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 280      
Buildings and improvements 1,230      
Cost Capitalized Since Acquisition        
Improvements 834      
Gross Carrying Value        
Land 280      
Buildings and improvements 2,064      
Total 2,344      
Accumulated depreciation $ (1,236)      
Construction/Renovation date 2012      
Acquisition date 2009      
Skilled Nursing Properties | Lafayette Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,607      
Buildings and improvements 4,222      
Cost Capitalized Since Acquisition        
Improvements 6,195      
Gross Carrying Value        
Land 1,607      
Buildings and improvements 10,417      
Total 12,024      
Accumulated depreciation $ (7,027)      
Construction/Renovation date 2012      
Acquisition date 2009      
Skilled Nursing Properties | Hillendahl Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 2,133      
Buildings and improvements 11,977      
Cost Capitalized Since Acquisition        
Improvements 1,421      
Gross Carrying Value        
Land 2,133      
Buildings and improvements 13,398      
Total 15,531      
Accumulated depreciation $ (7,482)      
Construction/Renovation date 1984      
Acquisition date 2009      
Skilled Nursing Properties | Price Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 193      
Buildings and improvements 2,209      
Cost Capitalized Since Acquisition        
Improvements 849      
Gross Carrying Value        
Land 193      
Buildings and improvements 3,058      
Total 3,251      
Accumulated depreciation $ (1,519)      
Construction/Renovation date 2012      
Acquisition date 2009      
Skilled Nursing Properties | Silver Lake Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 2,051      
Buildings and improvements 8,362      
Cost Capitalized Since Acquisition        
Improvements 2,011      
Gross Carrying Value        
Land 2,051      
Buildings and improvements 10,373      
Total 12,424      
Accumulated depreciation $ (4,308)      
Construction/Renovation date 2011      
Acquisition date 2009      
Skilled Nursing Properties | Jordan Health Properties LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 2,671      
Buildings and improvements 4,244      
Cost Capitalized Since Acquisition        
Improvements 1,507      
Gross Carrying Value        
Land 2,671      
Buildings and improvements 5,751      
Total 8,422      
Accumulated depreciation $ (2,519)      
Construction/Renovation date 2013      
Acquisition date 2009      
Skilled Nursing Properties | Regal Road Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 767      
Buildings and improvements 4,648      
Cost Capitalized Since Acquisition        
Improvements 155      
Gross Carrying Value        
Land 193      
Buildings and improvements 5,377      
Total 5,570      
Accumulated depreciation $ (2,730)      
Construction/Renovation date 2012      
Acquisition date 2009      
Skilled Nursing Properties | Paredes Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 373      
Buildings and improvements 1,354      
Cost Capitalized Since Acquisition        
Improvements 190      
Gross Carrying Value        
Land 373      
Buildings and improvements 1,544      
Total 1,917      
Accumulated depreciation $ (630)      
Construction/Renovation date 1969      
Acquisition date 2009      
Skilled Nursing Properties | Expressway Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 90      
Buildings and improvements 675      
Cost Capitalized Since Acquisition        
Improvements 430      
Gross Carrying Value        
Land 90      
Buildings and improvements 1,105      
Total 1,195      
Accumulated depreciation $ (627)      
Construction/Renovation date 2011      
Acquisition date 2009      
Skilled Nursing Properties | Rio Grande Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 642      
Buildings and improvements 1,085      
Cost Capitalized Since Acquisition        
Improvements 870      
Gross Carrying Value        
Land 642      
Buildings and improvements 1,955      
Total 2,597      
Accumulated depreciation $ (1,273)      
Construction/Renovation date 2012      
Acquisition date 2009      
Skilled Nursing Properties | Fifth East Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 345      
Buildings and improvements 2,464      
Cost Capitalized Since Acquisition        
Improvements 1,065      
Gross Carrying Value        
Land 345      
Buildings and improvements 3,529      
Total 3,874      
Accumulated depreciation $ (1,836)      
Construction/Renovation date 2011      
Acquisition date 2009      
Skilled Nursing Properties | Emmett Healthcare Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 591      
Buildings and improvements 2,383      
Cost Capitalized Since Acquisition        
Improvements 69      
Gross Carrying Value        
Land 591      
Buildings and improvements 2,452      
Total 3,043      
Accumulated depreciation $ (1,087)      
Construction/Renovation date 1972      
Acquisition date 2010      
Skilled Nursing Properties | Burley Healthcare Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 250      
Buildings and improvements 4,004      
Cost Capitalized Since Acquisition        
Improvements 424      
Gross Carrying Value        
Land 250      
Buildings and improvements 4,428      
Total 4,678      
Accumulated depreciation $ (2,117)      
Construction/Renovation date 2011      
Acquisition date 2010      
Skilled Nursing Properties | Josey Ranch Healthcare Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,382      
Buildings and improvements 2,293      
Cost Capitalized Since Acquisition        
Improvements 478      
Gross Carrying Value        
Land 1,382      
Buildings and improvements 2,771      
Total 4,153      
Accumulated depreciation $ (1,278)      
Construction/Renovation date 1996      
Acquisition date 2010      
Skilled Nursing Properties | Everglades Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,847      
Buildings and improvements 5,377      
Cost Capitalized Since Acquisition        
Improvements 682      
Gross Carrying Value        
Land 1,847      
Buildings and improvements 6,059      
Total 7,906      
Accumulated depreciation $ (2,147)      
Construction/Renovation date 1990      
Acquisition date 2011      
Skilled Nursing Properties | Irving Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 60      
Buildings and improvements 2,931      
Cost Capitalized Since Acquisition        
Improvements 245      
Gross Carrying Value        
Land 60      
Buildings and improvements 3,176      
Total 3,236      
Accumulated depreciation $ (1,469)      
Construction/Renovation date 2011      
Acquisition date 2011      
Skilled Nursing Properties | Falls City Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 170      
Buildings and improvements 2,141      
Cost Capitalized Since Acquisition        
Improvements 82      
Gross Carrying Value        
Land 170      
Buildings and improvements 2,223      
Total 2,393      
Accumulated depreciation $ (967)      
Construction/Renovation date 1972      
Acquisition date 2011      
Skilled Nursing Properties | Gillette Park Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 163      
Buildings and improvements 1,491      
Cost Capitalized Since Acquisition        
Improvements 12      
Gross Carrying Value        
Land 163      
Buildings and improvements 1,503      
Total 1,666      
Accumulated depreciation $ (817)      
Construction/Renovation date 1967      
Acquisition date 2011      
Skilled Nursing Properties | Gazebo Park Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 80      
Buildings and improvements 2,541      
Cost Capitalized Since Acquisition        
Improvements 97      
Gross Carrying Value        
Land 80      
Buildings and improvements 2,638      
Total 2,718      
Accumulated depreciation $ (1,468)      
Construction/Renovation date 1978      
Acquisition date 2011      
Skilled Nursing Properties | Oleson Park Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 90      
Buildings and improvements 2,341      
Cost Capitalized Since Acquisition        
Improvements 759      
Gross Carrying Value        
Land 90      
Buildings and improvements 3,100      
Total 3,190      
Accumulated depreciation $ (2,189)      
Construction/Renovation date 2012      
Acquisition date 2011      
Skilled Nursing Properties | Arapahoe Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 158      
Buildings and improvements 4,810      
Cost Capitalized Since Acquisition        
Improvements 759      
Gross Carrying Value        
Land 128      
Buildings and improvements 5,599      
Total 5,727      
Accumulated depreciation $ (2,850)      
Construction/Renovation date 2012      
Acquisition date 2011      
Skilled Nursing Properties | Dixie Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 487      
Buildings and improvements 1,978      
Cost Capitalized Since Acquisition        
Improvements 98      
Gross Carrying Value        
Land 487      
Buildings and improvements 2,076      
Total 2,563      
Accumulated depreciation $ (749)      
Construction/Renovation date 1978      
Acquisition date 2011      
Skilled Nursing Properties | Memorial Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 537      
Buildings and improvements 2,138      
Cost Capitalized Since Acquisition        
Improvements 698      
Gross Carrying Value        
Land 537      
Buildings and improvements 2,836      
Total 3,373      
Accumulated depreciation $ (1,502)      
Construction/Renovation date 2007      
Acquisition date 2011      
Skilled Nursing Properties | Bogardus Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,425      
Buildings and improvements 5,307      
Cost Capitalized Since Acquisition        
Improvements 1,079      
Gross Carrying Value        
Land 1,425      
Buildings and improvements 6,386      
Total 7,811      
Accumulated depreciation $ (3,058)      
Construction/Renovation date 2011      
Acquisition date 2011      
Skilled Nursing Properties | South Dora Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 297      
Buildings and improvements 2,087      
Cost Capitalized Since Acquisition        
Improvements 1,621      
Gross Carrying Value        
Land 297      
Buildings and improvements 3,708      
Total 4,005      
Accumulated depreciation $ (2,405)      
Construction/Renovation date 2013      
Acquisition date 2011      
Skilled Nursing Properties | Silverada Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,012      
Buildings and improvements 3,282      
Cost Capitalized Since Acquisition        
Improvements 103      
Gross Carrying Value        
Land 1,012      
Buildings and improvements 3,385      
Total 4,397      
Accumulated depreciation $ (1,159)      
Construction/Renovation date 1970      
Acquisition date 2011      
Skilled Nursing Properties | Orem Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,689      
Buildings and improvements 3,896      
Cost Capitalized Since Acquisition        
Improvements 3,235      
Gross Carrying Value        
Land 1,689      
Buildings and improvements 7,131      
Total 8,820      
Accumulated depreciation $ (4,062)      
Construction/Renovation date 2011      
Acquisition date 2011      
Skilled Nursing Properties | Wisteria Health Holdings        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 746      
Buildings and improvements 9,903      
Cost Capitalized Since Acquisition        
Improvements 290      
Gross Carrying Value        
Land 746      
Buildings and improvements 10,193      
Total 10,939      
Accumulated depreciation $ (3,010)      
Construction/Renovation date 2008      
Acquisition date 2011      
Skilled Nursing Properties | Renee Avenue Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 180      
Buildings and improvements 2,481      
Cost Capitalized Since Acquisition        
Improvements 966      
Gross Carrying Value        
Land 180      
Buildings and improvements 3,447      
Total 3,627      
Accumulated depreciation $ (1,806)      
Construction/Renovation date 2013      
Acquisition date 2012      
Skilled Nursing Properties | Stillhouse Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 129      
Buildings and improvements 7,139      
Cost Capitalized Since Acquisition        
Improvements 6      
Gross Carrying Value        
Land 129      
Buildings and improvements 7,145      
Total 7,274      
Accumulated depreciation $ (1,582)      
Construction/Renovation date 2009      
Acquisition date 2012      
Skilled Nursing Properties | Fig Street Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 329      
Buildings and improvements 2,653      
Cost Capitalized Since Acquisition        
Improvements 1,094      
Gross Carrying Value        
Land 329      
Buildings and improvements 3,747      
Total 4,076      
Accumulated depreciation $ (1,999)      
Construction/Renovation date 2007      
Acquisition date 2012      
Skilled Nursing Properties | Lowell Lake Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 49      
Buildings and improvements 1,554      
Cost Capitalized Since Acquisition        
Improvements 29      
Gross Carrying Value        
Land 49      
Buildings and improvements 1,583      
Total 1,632      
Accumulated depreciation $ (458)      
Construction/Renovation date 1990      
Acquisition date 2012      
Skilled Nursing Properties | Queensway Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 999      
Buildings and improvements 4,237      
Cost Capitalized Since Acquisition        
Improvements 2,331      
Gross Carrying Value        
Land 999      
Buildings and improvements 6,568      
Total 7,567      
Accumulated depreciation $ (3,317)      
Construction/Renovation date 2008      
Acquisition date 2012      
Skilled Nursing Properties | Long Beach Health Associates LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,285      
Buildings and improvements 2,343      
Cost Capitalized Since Acquisition        
Improvements 2,172      
Gross Carrying Value        
Land 1,285      
Buildings and improvements 4,515      
Total 5,800      
Accumulated depreciation $ (2,570)      
Construction/Renovation date 2013      
Acquisition date 2012      
Skilled Nursing Properties | Kings Court Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 193      
Buildings and improvements 2,311      
Cost Capitalized Since Acquisition        
Improvements 318      
Gross Carrying Value        
Land 193      
Buildings and improvements 2,629      
Total 2,822      
Accumulated depreciation $ (942)      
Construction/Renovation date 1965      
Acquisition date 2012      
Skilled Nursing Properties | 51st Avenue Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 340      
Buildings and improvements 3,925      
Cost Capitalized Since Acquisition        
Improvements 32      
Gross Carrying Value        
Land 340      
Buildings and improvements 3,957      
Total 4,297      
Accumulated depreciation $ (1,352)      
Construction/Renovation date 1970      
Acquisition date 2013      
Skilled Nursing Properties | Ives Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 371      
Buildings and improvements 2,951      
Cost Capitalized Since Acquisition        
Improvements 274      
Gross Carrying Value        
Land 371      
Buildings and improvements 3,225      
Total 3,596      
Accumulated depreciation $ (1,066)      
Construction/Renovation date 1972      
Acquisition date 2013      
Skilled Nursing Properties | Guadalupe Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 80      
Buildings and improvements 2,391      
Cost Capitalized Since Acquisition        
Improvements 15      
Gross Carrying Value        
Land 80      
Buildings and improvements 2,406      
Total 2,486      
Accumulated depreciation $ (640)      
Construction/Renovation date 2013      
Acquisition date 2013      
Skilled Nursing Properties | 49th Street Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 129      
Buildings and improvements 2,418      
Cost Capitalized Since Acquisition        
Improvements 24      
Gross Carrying Value        
Land 129      
Buildings and improvements 2,442      
Total 2,571      
Accumulated depreciation $ (957)      
Construction/Renovation date 1960      
Acquisition date 2013      
Skilled Nursing Properties | Willows Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,388      
Buildings and improvements 2,982      
Cost Capitalized Since Acquisition        
Improvements 202      
Gross Carrying Value        
Land 1,388      
Buildings and improvements 3,184      
Total 4,572      
Accumulated depreciation $ (1,348)      
Construction/Renovation date 1970      
Acquisition date 2013      
Skilled Nursing Properties | Tulalip Bay Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,722      
Buildings and improvements 2,642      
Cost Capitalized Since Acquisition        
Improvements (980)      
Gross Carrying Value        
Land 742      
Buildings and improvements 2,642      
Total 3,384      
Accumulated depreciation $ (1,013)      
Construction/Renovation date 1966      
Acquisition date 2013      
Skilled Nursing Properties | Sky Holdings AZ LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 228      
Buildings and improvements 1,124      
Cost Capitalized Since Acquisition        
Improvements 1,380      
Gross Carrying Value        
Land 228      
Buildings and improvements 2,504      
Total 2,732      
Accumulated depreciation $ (2,094)      
Construction/Renovation date 2004      
Acquisition date 2002      
Skilled Nursing Properties | Lemon River Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 152      
Buildings and improvements 357      
Cost Capitalized Since Acquisition        
Improvements 1,493      
Gross Carrying Value        
Land 152      
Buildings and improvements 1,850      
Total 2,002      
Accumulated depreciation $ (1,610)      
Construction/Renovation date 2012      
Acquisition date 2009      
Skilled Nursing Properties | CTR Partnership, L.P. | Shoreline Health and Rehabilitation Center        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,462      
Buildings and improvements 5,034      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 1,462      
Buildings and improvements 5,034      
Total 6,496      
Accumulated depreciation $ (1,206)      
Construction/Renovation date 1987      
Acquisition date 2015      
Skilled Nursing Properties | CTR Partnership, L.P. | Premier Estates of Cincinnati-Riverview        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 833      
Buildings and improvements 18,086      
Cost Capitalized Since Acquisition        
Improvements 792      
Gross Carrying Value        
Land 833      
Buildings and improvements 18,878      
Total 19,711      
Accumulated depreciation $ (4,465)      
Construction/Renovation date 1992      
Acquisition date 2015      
Skilled Nursing Properties | CTR Partnership, L.P. | Shaw Mountain at Cascadia        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,801      
Buildings and improvements 6,572      
Cost Capitalized Since Acquisition        
Improvements 395      
Gross Carrying Value        
Land 1,801      
Buildings and improvements 6,967      
Total 8,768      
Accumulated depreciation $ (1,724)      
Construction/Renovation date 1989      
Acquisition date 2016      
Skilled Nursing Properties | CTR Partnership, L.P. | Arbor Nursing Center        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 768      
Buildings and improvements 10,712      
Cost Capitalized Since Acquisition        
Improvements 58      
Gross Carrying Value        
Land 768      
Buildings and improvements 10,770      
Total 11,538      
Accumulated depreciation $ (2,254)      
Construction/Renovation date 1982      
Acquisition date 2016      
Skilled Nursing Properties | CTR Partnership, L.P. | Broadmoor Medical Lodge        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,232      
Buildings and improvements 22,152      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 1,232      
Buildings and improvements 22,152      
Total 23,384      
Accumulated depreciation $ (4,477)      
Construction/Renovation date 1984      
Acquisition date 2016      
Skilled Nursing Properties | CTR Partnership, L.P. | Decatur Medical Lodge        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 990      
Buildings and improvements 24,909      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 990      
Buildings and improvements 24,909      
Total 25,899      
Accumulated depreciation $ (5,034)      
Construction/Renovation date 2013      
Acquisition date 2016      
Skilled Nursing Properties | CTR Partnership, L.P. | Royse City Medical Lodge        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 606      
Buildings and improvements 14,660      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 606      
Buildings and improvements 14,660      
Total 15,266      
Accumulated depreciation $ (2,962)      
Construction/Renovation date 2009      
Acquisition date 2016      
Skilled Nursing Properties | CTR Partnership, L.P. | Saline Care Nursing and Rehabilitation Center        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,022      
Buildings and improvements 5,713      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 1,022      
Buildings and improvements 5,713      
Total 6,735      
Accumulated depreciation $ (1,119)      
Construction/Renovation date 2009      
Acquisition date 2017      
Skilled Nursing Properties | CTR Partnership, L.P. | Carrier Mills Nursing and Rehabilitation Center        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 775      
Buildings and improvements 8,377      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 775      
Buildings and improvements 8,377      
Total 9,152      
Accumulated depreciation $ (1,640)      
Construction/Renovation date 1968      
Acquisition date 2017      
Skilled Nursing Properties | CTR Partnership, L.P. | StoneBridge Nursing and Rehabilitation Center        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 439      
Buildings and improvements 3,475      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 439      
Buildings and improvements 3,475      
Total 3,914      
Accumulated depreciation $ (681)      
Construction/Renovation date 2014      
Acquisition date 2017      
Skilled Nursing Properties | CTR Partnership, L.P. | DuQuoin Nursing and Rehabilitation Center        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 511      
Buildings and improvements 3,662      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 511      
Buildings and improvements 3,662      
Total 4,173      
Accumulated depreciation $ (717)      
Construction/Renovation date 2014      
Acquisition date 2017      
Skilled Nursing Properties | CTR Partnership, L.P. | Pinckneyville Nursing and Rehabilitation Center        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 406      
Buildings and improvements 3,411      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 406      
Buildings and improvements 3,411      
Total 3,817      
Accumulated depreciation $ (668)      
Construction/Renovation date 2014      
Acquisition date 2017      
Skilled Nursing Properties | CTR Partnership, L.P. | Wellspring Health and Rehabilitation Of Cascadia        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 775      
Buildings and improvements 5,044      
Cost Capitalized Since Acquisition        
Improvements 336      
Gross Carrying Value        
Land 775      
Buildings and improvements 5,380      
Total 6,155      
Accumulated depreciation $ (1,028)      
Construction/Renovation date 2011      
Acquisition date 2017      
Skilled Nursing Properties | CTR Partnership, L.P. | The Rio at Fox Hollow        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,178      
Buildings and improvements 12,059      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 1,178      
Buildings and improvements 12,059      
Total 13,237      
Accumulated depreciation $ (2,286)      
Construction/Renovation date 2016      
Acquisition date 2017      
Skilled Nursing Properties | CTR Partnership, L.P. | The Rio at Cabezon        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 2,055      
Buildings and improvements 9,749      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 2,055      
Buildings and improvements 9,749      
Total 11,804      
Accumulated depreciation $ (1,848)      
Construction/Renovation date 2016      
Acquisition date 2017      
Skilled Nursing Properties | CTR Partnership, L.P. | Eldorado Rehab & Healthcare        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 940      
Buildings and improvements 2,093      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 940      
Buildings and improvements 2,093      
Total 3,033      
Accumulated depreciation $ (392)      
Construction/Renovation date 1993      
Acquisition date 2017      
Skilled Nursing Properties | CTR Partnership, L.P. | Secora Health and Rehabilitation of Cascadia        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,481      
Buildings and improvements 2,216      
Cost Capitalized Since Acquisition        
Improvements 110      
Gross Carrying Value        
Land 1,481      
Buildings and improvements 2,326      
Total 3,807      
Accumulated depreciation $ (436)      
Construction/Renovation date 2012      
Acquisition date 2017      
Skilled Nursing Properties | CTR Partnership, L.P. | Mountain Valley        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 916      
Buildings and improvements 7,874      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 916      
Buildings and improvements 7,874      
Total 8,790      
Accumulated depreciation $ (1,443)      
Construction/Renovation date 1971      
Acquisition date 2017      
Skilled Nursing Properties | CTR Partnership, L.P. | Caldwell Care        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 906      
Buildings and improvements 7,020      
Cost Capitalized Since Acquisition        
Improvements 516      
Gross Carrying Value        
Land 906      
Buildings and improvements 7,536      
Total 8,442      
Accumulated depreciation $ (1,382)      
Construction/Renovation date 1947      
Acquisition date 2017      
Skilled Nursing Properties | CTR Partnership, L.P. | Canyon West        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 312      
Buildings and improvements 10,410      
Cost Capitalized Since Acquisition        
Improvements 461      
Gross Carrying Value        
Land 312      
Buildings and improvements 10,871      
Total 11,183      
Accumulated depreciation $ (1,993)      
Construction/Renovation date 1969      
Acquisition date 2017      
Skilled Nursing Properties | CTR Partnership, L.P. | Lewiston Health and Rehabilitation        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 625      
Buildings and improvements 12,087      
Cost Capitalized Since Acquisition        
Improvements 215      
Gross Carrying Value        
Land 625      
Buildings and improvements 12,302      
Total 12,927      
Accumulated depreciation $ (2,230)      
Construction/Renovation date 1964      
Acquisition date 2017      
Skilled Nursing Properties | CTR Partnership, L.P. | The Orchards        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 785      
Buildings and improvements 8,923      
Cost Capitalized Since Acquisition        
Improvements 272      
Gross Carrying Value        
Land 785      
Buildings and improvements 9,195      
Total 9,980      
Accumulated depreciation $ (1,667)      
Construction/Renovation date 1958      
Acquisition date 2017      
Skilled Nursing Properties | CTR Partnership, L.P. | Weiser Care        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 80      
Buildings and improvements 4,419      
Cost Capitalized Since Acquisition        
Improvements 389      
Gross Carrying Value        
Land 80      
Buildings and improvements 4,808      
Total 4,888      
Accumulated depreciation $ (872)      
Construction/Renovation date 1964      
Acquisition date 2017      
Skilled Nursing Properties | CTR Partnership, L.P. | Aspen Park        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 698      
Buildings and improvements 5,092      
Cost Capitalized Since Acquisition        
Improvements 274      
Gross Carrying Value        
Land 698      
Buildings and improvements 5,366      
Total 6,064      
Accumulated depreciation $ (1,020)      
Construction/Renovation date 1965      
Acquisition date 2017      
Skilled Nursing Properties | CTR Partnership, L.P. | Ridgmar Medical Lodge        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 681      
Buildings and improvements 6,587      
Cost Capitalized Since Acquisition        
Improvements 1,256      
Gross Carrying Value        
Land 681      
Buildings and improvements 7,843      
Total 8,524      
Accumulated depreciation $ (1,695)      
Construction/Renovation date 2006      
Acquisition date 2017      
Skilled Nursing Properties | CTR Partnership, L.P. | Mansfield Medical Lodge        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 607      
Buildings and improvements 4,801      
Cost Capitalized Since Acquisition        
Improvements 1,073      
Gross Carrying Value        
Land 607      
Buildings and improvements 5,874      
Total 6,481      
Accumulated depreciation $ (1,265)      
Construction/Renovation date 2006      
Acquisition date 2017      
Skilled Nursing Properties | CTR Partnership, L.P. | Grapevine Medical Lodge        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,602      
Buildings and improvements 4,536      
Cost Capitalized Since Acquisition        
Improvements 891      
Gross Carrying Value        
Land 1,602      
Buildings and improvements 5,427      
Total 7,029      
Accumulated depreciation $ (1,177)      
Construction/Renovation date 2006      
Acquisition date 2017      
Skilled Nursing Properties | CTR Partnership, L.P. | The Oaks at Lakewood        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,001      
Buildings and improvements 1,779      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 1,001      
Buildings and improvements 1,779      
Total 2,780      
Accumulated depreciation $ (322)      
Construction/Renovation date 1989      
Acquisition date 2017      
Skilled Nursing Properties | CTR Partnership, L.P. | The Oaks at Timberline        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 446      
Buildings and improvements 869      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 446      
Buildings and improvements 869      
Total 1,315      
Accumulated depreciation $ (157)      
Construction/Renovation date 1972      
Acquisition date 2017      
Skilled Nursing Properties | CTR Partnership, L.P. | Providence Waterman Nursing Center        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 3,831      
Buildings and improvements 19,791      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 3,831      
Buildings and improvements 19,791      
Total 23,622      
Accumulated depreciation $ (3,587)      
Construction/Renovation date 1967      
Acquisition date 2017      
Skilled Nursing Properties | CTR Partnership, L.P. | Providence Orange Tree        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 2,897      
Buildings and improvements 14,700      
Cost Capitalized Since Acquisition        
Improvements 345      
Gross Carrying Value        
Land 2,897      
Buildings and improvements 15,045      
Total 17,942      
Accumulated depreciation $ (2,756)      
Construction/Renovation date 1969      
Acquisition date 2017      
Skilled Nursing Properties | CTR Partnership, L.P. | Providence Ontario        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 4,204      
Buildings and improvements 21,880      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 4,204      
Buildings and improvements 21,880      
Total 26,084      
Accumulated depreciation $ (3,966)      
Construction/Renovation date 1980      
Acquisition date 2017      
Skilled Nursing Properties | CTR Partnership, L.P. | Greenville Nursing and Rehabilitation Center        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 188      
Buildings and improvements 3,972      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 188      
Buildings and improvements 3,972      
Total 4,160      
Accumulated depreciation $ (840)      
Construction/Renovation date 1973      
Acquisition date 2017      
Skilled Nursing Properties | CTR Partnership, L.P. | Copper Ridge Health and Rehabilitation Center        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 220      
Buildings and improvements 4,974      
Cost Capitalized Since Acquisition        
Improvements 39      
Gross Carrying Value        
Land 220      
Buildings and improvements 5,013      
Total 5,233      
Accumulated depreciation $ (954)      
Construction/Renovation date 2010      
Acquisition date 2018      
Skilled Nursing Properties | CTR Partnership, L.P. | Prairie Heights Healthcare Center        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,372      
Buildings and improvements 7,491      
Cost Capitalized Since Acquisition        
Improvements 38      
Gross Carrying Value        
Land 1,372      
Buildings and improvements 7,529      
Total 8,901      
Accumulated depreciation $ (1,340)      
Construction/Renovation date 1965      
Acquisition date 2018      
Skilled Nursing Properties | CTR Partnership, L.P. | The Meadows on University        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 989      
Buildings and improvements 3,275      
Cost Capitalized Since Acquisition        
Improvements 429      
Gross Carrying Value        
Land 989      
Buildings and improvements 3,704      
Total 4,693      
Accumulated depreciation $ (559)      
Construction/Renovation date 1966      
Acquisition date 2018      
Skilled Nursing Properties | CTR Partnership, L.P. | The Suites - Parker        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,178      
Buildings and improvements 17,857      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 1,178      
Buildings and improvements 17,857      
Total 19,035      
Accumulated depreciation $ (2,779)      
Construction/Renovation date 2012      
Acquisition date 2018      
Skilled Nursing Properties | CTR Partnership, L.P. | Huntington Park Nursing Center        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 3,131      
Buildings and improvements 8,876      
Cost Capitalized Since Acquisition        
Improvements 302      
Gross Carrying Value        
Land 3,131      
Buildings and improvements 9,178      
Total 12,309      
Accumulated depreciation $ (1,488)      
Construction/Renovation date 1955      
Acquisition date 2019      
Skilled Nursing Properties | CTR Partnership, L.P. | Shoreline Care Center        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,699      
Buildings and improvements 9,004      
Cost Capitalized Since Acquisition        
Improvements 819      
Gross Carrying Value        
Land 1,699      
Buildings and improvements 9,823      
Total 11,522      
Accumulated depreciation $ (1,367)      
Construction/Renovation date 1962      
Acquisition date 2019      
Skilled Nursing Properties | CTR Partnership, L.P. | Downey Care Center        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 2,502      
Buildings and improvements 6,141      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 2,502      
Buildings and improvements 6,141      
Total 8,643      
Accumulated depreciation $ (934)      
Construction/Renovation date 1967      
Acquisition date 2019      
Skilled Nursing Properties | CTR Partnership, L.P. | Courtyard Healthcare Center        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 2,351      
Buildings and improvements 9,256      
Cost Capitalized Since Acquisition        
Improvements 48      
Gross Carrying Value        
Land 2,351      
Buildings and improvements 9,304      
Total 11,655      
Accumulated depreciation $ (1,433)      
Construction/Renovation date 1969      
Acquisition date 2019      
Skilled Nursing Properties | CTR Partnership, L.P. | Cascadia of Nampa        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 880      
Buildings and improvements 14,117      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 880      
Buildings and improvements 14,117      
Total 14,997      
Accumulated depreciation $ (2,094)      
Construction/Renovation date 2017      
Acquisition date 2019      
Skilled Nursing Properties | CTR Partnership, L.P. | Valley Skilled Nursing        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 798      
Buildings and improvements 7,671      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 798      
Buildings and improvements 7,671      
Total 8,469      
Accumulated depreciation $ (1,045)      
Construction/Renovation date 2016      
Acquisition date 2019      
Skilled Nursing Properties | CTR Partnership, L.P. | Cascadia of Boise        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,597      
Buildings and improvements 15,692      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 1,597      
Buildings and improvements 15,692      
Total 17,289      
Accumulated depreciation $ (2,059)      
Construction/Renovation date 2018      
Acquisition date 2020      
Skilled Nursing Properties | CTR Partnership, L.P. | Cooney Healthcare and Rehabilitation        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 867      
Buildings and improvements 7,431      
Cost Capitalized Since Acquisition        
Improvements 20      
Gross Carrying Value        
Land 867      
Buildings and improvements 7,451      
Total 8,318      
Accumulated depreciation $ (853)      
Construction/Renovation date 1984      
Acquisition date 2020      
Skilled Nursing Properties | CTR Partnership, L.P. | Elkhorn Healthcare and Rehabilitation        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 183      
Buildings and improvements 7,380      
Cost Capitalized Since Acquisition        
Improvements 576      
Gross Carrying Value        
Land 183      
Buildings and improvements 7,956      
Total 8,139      
Accumulated depreciation $ (938)      
Construction/Renovation date 1960      
Acquisition date 2020      
Skilled Nursing Properties | CTR Partnership, L.P. | El Centro Post-Acute Care        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,283      
Buildings and improvements 8,133      
Cost Capitalized Since Acquisition        
Improvements 135      
Gross Carrying Value        
Land 1,283      
Buildings and improvements 8,268      
Total 9,551      
Accumulated depreciation $ (823)      
Construction/Renovation date 1962      
Acquisition date 2021      
Skilled Nursing Properties | CTR Partnership, L.P. | Sedona Trace Health and Wellness        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 3,282      
Buildings and improvements 12,763      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 3,282      
Buildings and improvements 12,763      
Total 16,045      
Accumulated depreciation $ (1,222)      
Construction/Renovation date 2017      
Acquisition date 2021      
Skilled Nursing Properties | CTR Partnership, L.P. | Cedar Pointe Health and Wellness Suites        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 3,325      
Buildings and improvements 11,738      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 3,325      
Buildings and improvements 11,738      
Total 15,063      
Accumulated depreciation $ (1,111)      
Construction/Renovation date 2017      
Acquisition date 2021      
Skilled Nursing Properties | CTR Partnership, L.P. | Ennis Care Center        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 568      
Buildings and improvements 8,055      
Cost Capitalized Since Acquisition        
Improvements 100      
Gross Carrying Value        
Land 568      
Buildings and improvements 8,155      
Total 8,723      
Accumulated depreciation $ (641)      
Construction/Renovation date 1982      
Acquisition date 2022      
Skilled Nursing Properties | CTR Partnership, L.P. | Park Bend Rehabilitation and Healthcare Center        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,877      
Buildings and improvements 6,616      
Cost Capitalized Since Acquisition        
Improvements 718      
Gross Carrying Value        
Land 1,877      
Buildings and improvements 7,334      
Total 9,211      
Accumulated depreciation $ (406)      
Construction/Renovation date 1988      
Acquisition date 2023      
Skilled Nursing Properties | CTR Partnership, L.P. | Prairie Ridge Health and Rehabiliation        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,301      
Buildings and improvements 5,025      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 1,301      
Buildings and improvements 5,025      
Total 6,326      
Accumulated depreciation $ (243)      
Construction/Renovation date 1987      
Acquisition date 2023      
Skilled Nursing Properties | CTR Partnership, L.P. | Spalding Post Acute        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 680      
Buildings and improvements 11,044      
Cost Capitalized Since Acquisition        
Improvements 1,853      
Gross Carrying Value        
Land 680      
Buildings and improvements 12,897      
Total 13,577      
Accumulated depreciation $ (522)      
Construction/Renovation date 2022      
Acquisition date 2023      
Skilled Nursing Properties | CTR Partnership, L.P. | Casa Azul Skilled Nursing and Rehabilitation        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 3,413      
Buildings and improvements 10,451      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 3,413      
Buildings and improvements 10,451      
Total 13,864      
Accumulated depreciation $ (449)      
Construction/Renovation date 2005      
Acquisition date 2023      
Skilled Nursing Properties | CTR Partnership, L.P. | bethal update        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,668      
Buildings and improvements 15,375      
Cost Capitalized Since Acquisition        
Improvements 105      
Gross Carrying Value        
Land 1,668      
Buildings and improvements 15,480      
Total 17,148      
Accumulated depreciation $ (3,836)      
Construction/Renovation date 1989      
Acquisition date 2015      
Skilled Nursing Properties | CTR Partnership, L.P. | Mira        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,601      
Buildings and improvements 7,425      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 1,601      
Buildings and improvements 7,425      
Total 9,026      
Accumulated depreciation $ (1,810)      
Construction/Renovation date 1989      
Acquisition date 2015      
Skilled Nursing Properties | Gulf Coast Buyer 1 LLC | Alpine Skilled Nursing and Rehabilitation        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 2,688      
Buildings and improvements 23,825      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 2,688      
Buildings and improvements 23,825      
Total 26,513      
Accumulated depreciation $ (3,613)      
Construction/Renovation date 2014      
Acquisition date 2019      
Skilled Nursing Properties | Gulf Coast Buyer 1 LLC | The Bradford Skilled Nursing and Rehabilitation        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 3,758      
Buildings and improvements 21,325      
Cost Capitalized Since Acquisition        
Improvements 17      
Gross Carrying Value        
Land 3,758      
Buildings and improvements 21,342      
Total 25,100      
Accumulated depreciation $ (3,261)      
Construction/Renovation date 1980      
Acquisition date 2019      
Skilled Nursing Properties | Gulf Coast Buyer 1 LLC | Colonial Oaks Skilled Nursing And Rehabilitation        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,635      
Buildings and improvements 21,180      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 1,635      
Buildings and improvements 21,180      
Total 22,815      
Accumulated depreciation $ (3,136)      
Construction/Renovation date 2013      
Acquisition date 2019      
Skilled Nursing Properties | Gulf Coast Buyer 1 LLC | The Guest House Skilled Nursing And Rehabilitation        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 3,437      
Buildings and improvements 20,889      
Cost Capitalized Since Acquisition        
Improvements 2,845      
Gross Carrying Value        
Land 3,437      
Buildings and improvements 23,734      
Total 27,171      
Accumulated depreciation $ (3,824)      
Construction/Renovation date 2006      
Acquisition date 2019      
Skilled Nursing Properties | Gulf Coast Buyer 1 LLC | Pilgrim Manor Skilled Nursing And Rehabilitation        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 2,979      
Buildings and improvements 24,617      
Cost Capitalized Since Acquisition        
Improvements 1,978      
Gross Carrying Value        
Land 2,979      
Buildings and improvements 26,595      
Total 29,574      
Accumulated depreciation $ (3,921)      
Construction/Renovation date 2008      
Acquisition date 2019      
Skilled Nursing Properties | Gulf Coast Buyer 1 LLC | Shreveport Manor Skilled Nursing and Rehabilitation        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 676      
Buildings and improvements 10,238      
Cost Capitalized Since Acquisition        
Improvements 602      
Gross Carrying Value        
Land 676      
Buildings and improvements 10,840      
Total 11,516      
Accumulated depreciation $ (1,662)      
Construction/Renovation date 2008      
Acquisition date 2019      
Skilled Nursing Properties | Gulf Coast Buyer 1 LLC | Booker T Washington Skilled Nursing and Rehabilitation        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 2,452      
Buildings and improvements 9,148      
Cost Capitalized Since Acquisition        
Improvements 113      
Gross Carrying Value        
Land 2,452      
Buildings and improvements 9,261      
Total 11,713      
Accumulated depreciation $ (1,479)      
Construction/Renovation date 2013      
Acquisition date 2019      
Skilled Nursing Properties | Gulf Coast Buyer 1 LLC | Legacy West Rehabilitation and Healthcare        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 120      
Buildings and improvements 6,682      
Cost Capitalized Since Acquisition        
Improvements 436      
Gross Carrying Value        
Land 120      
Buildings and improvements 7,118      
Total 7,238      
Accumulated depreciation $ (1,227)      
Construction/Renovation date 2002      
Acquisition date 2019      
Skilled Nursing Properties | Gulf Coast Buyer 1 LLC | Legacy at Jacksonville        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 173      
Buildings and improvements 7,481      
Cost Capitalized Since Acquisition        
Improvements 148      
Gross Carrying Value        
Land 173      
Buildings and improvements 7,629      
Total 7,802      
Accumulated depreciation $ (1,246)      
Construction/Renovation date 2006      
Acquisition date 2019      
Skilled Nursing Properties | Gulf Coast Buyer 1 LLC | Pecan Tree Rehabilitation and Healthcare        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 219      
Buildings and improvements 10,097      
Cost Capitalized Since Acquisition        
Improvements 255      
Gross Carrying Value        
Land 219      
Buildings and improvements 10,352      
Total 10,571      
Accumulated depreciation $ (1,648)      
Construction/Renovation date 1990      
Acquisition date 2019      
Skilled Nursing Properties | Lakewest SNF Realty, LLC | Lakewest Rehabilitation and Skilled Care        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 0      
Buildings and improvements 6,905      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 0      
Buildings and improvements 6,905      
Total 6,905      
Accumulated depreciation $ (1,094)      
Construction/Renovation date 2011      
Acquisition date 2019      
Skilled Nursing Properties | 160 North Patterson Avenue, LLC | Buena Vista Care Center        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 7,987      
Buildings and improvements 7,237      
Cost Capitalized Since Acquisition        
Improvements 552      
Gross Carrying Value        
Land 7,987      
Buildings and improvements 7,789      
Total 15,776      
Accumulated depreciation $ (735)      
Construction/Renovation date 1967      
Acquisition date 2021      
Skilled Nursing Properties | 8665 La Mesa Boulevard, LLC | Community Convalescent Hospital of La Mesa        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 5,346      
Buildings and improvements 21,528      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 5,346      
Buildings and improvements 21,528      
Total 26,874      
Accumulated depreciation $ (873)      
Construction/Renovation date 1968      
Acquisition date 2023      
Skilled Nursing Properties | 7039 Alonda Boulevard, LLC | Paramount Meadows Nursing Center        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 3,640      
Buildings and improvements 15,380      
Cost Capitalized Since Acquisition        
Improvements 369      
Gross Carrying Value        
Land 3,640      
Buildings and improvements 15,749      
Total 19,389      
Accumulated depreciation $ (623)      
Construction/Renovation date 1969      
Acquisition date 2023      
Skilled Nursing Properties | 10625 Leffingwell Road, LLC | Norwalk Meadows Nursing Center        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 4,932      
Buildings and improvements 14,229      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 4,932      
Buildings and improvements 14,229      
Total 19,161      
Accumulated depreciation $ (586)      
Construction/Renovation date 1964      
Acquisition date 2023      
Skilled Nursing Properties | 247 E. Bobier Drive, LLC | La Fuente Post Acute        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 4,882      
Buildings and improvements 20,793      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 4,882      
Buildings and improvements 20,793      
Total 25,675      
Accumulated depreciation $ (748)      
Construction/Renovation date 1990      
Acquisition date 2023      
Skilled Nursing Properties | Capitola 1935 Realty LLC | Pacific Coast Manor        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 5,231      
Buildings and improvements 16,321      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 5,231      
Buildings and improvements 16,321      
Total 21,552      
Accumulated depreciation $ (493)      
Construction/Renovation date 1964      
Acquisition date 2023      
Skilled Nursing Properties | Morgan Hills Realty LLC | Pacific Hills Manor        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 3,239      
Buildings and improvements 14,418      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 3,239      
Buildings and improvements 14,418      
Total 17,657      
Accumulated depreciation $ (447)      
Construction/Renovation date 2014      
Acquisition date 2023      
Skilled Nursing Properties | Columbia Post Acute | Columbia Post Acute        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,619      
Buildings and improvements 15,678      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 1,619      
Buildings and improvements 15,678      
Total 17,297      
Accumulated depreciation $ (352)      
Construction/Renovation date 2017      
Acquisition date 2024      
Skilled Nursing Properties | Houston Transitional Care | Houston Transitional Care        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 2,668      
Buildings and improvements 17,434      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 2,668      
Buildings and improvements 17,434      
Total 20,102      
Accumulated depreciation $ (399)      
Construction/Renovation date 2022      
Acquisition date 2024      
Skilled Nursing Properties | Brunswick Rehabilitation and Healthcare Center | Brunswick Rehabilitation and Healthcare Center        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 551      
Buildings and improvements 16,589      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 551      
Buildings and improvements 16,589      
Total 17,140      
Accumulated depreciation $ (282)      
Construction/Renovation date 2009      
Acquisition date 2024      
Skilled Nursing Properties | Fletcher Rehabilitation and Healthcare Center | Fletcher Rehabilitation and Healthcare Center        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,547      
Buildings and improvements 15,316      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 1,547      
Buildings and improvements 15,316      
Total 16,863      
Accumulated depreciation $ (263)      
Construction/Renovation date 2002      
Acquisition date 2024      
Skilled Nursing Properties | Ramseur Rehabilitation and Healthcare Center | Ramseur Rehabilitation and Healthcare Center        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 747      
Buildings and improvements 15,085      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 747      
Buildings and improvements 15,085      
Total 15,832      
Accumulated depreciation $ (275)      
Construction/Renovation date 2002      
Acquisition date 2024      
Skilled Nursing Properties | Rockwell Park Rehabilitation and Healthcare Center | Rockwell Park Rehabilitation and Healthcare Center        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 2,217      
Buildings and improvements 16,213      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 2,217      
Buildings and improvements 16,213      
Total 18,430      
Accumulated depreciation $ (278)      
Construction/Renovation date 1993      
Acquisition date 2024      
Skilled Nursing Properties | Seven Oaks Rehabilitation and Healthcare Center | Seven Oaks Rehabilitation and Healthcare Center        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 583      
Buildings and improvements 10,847      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 583      
Buildings and improvements 10,847      
Total 11,430      
Accumulated depreciation $ (184)      
Construction/Renovation date 1980      
Acquisition date 2024      
Skilled Nursing Properties | 8170 Murray Propco, LLC | Gilroy Healthcare and Rehabilitation Center        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 6,539      
Buildings and improvements 19,162      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 6,539      
Buildings and improvements 19,162      
Total 25,701      
Accumulated depreciation $ (206)      
Construction/Renovation date 1968      
Acquisition date 2024      
Skilled Nursing Properties | Glenburnie Nursing & Rehabilitation Center | Glenburnie Nursing & Rehabilitation Center        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 0      
Buildings and improvements 31,567      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 0      
Buildings and improvements 31,567      
Total 31,567      
Accumulated depreciation $ (274)      
Construction/Renovation date 2005      
Acquisition date 2024      
Skilled Nursing Properties | Dennett Rehab Center | Dennett Rehab Center        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,134      
Buildings and improvements 18,227      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 1,134      
Buildings and improvements 18,227      
Total 19,361      
Accumulated depreciation $ (131)      
Construction/Renovation date 2023      
Acquisition date 2024      
Skilled Nursing Properties | Mountain City Rehab Center | Mountain City Rehab Center        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 853      
Buildings and improvements 20,334      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 853      
Buildings and improvements 20,334      
Total 21,187      
Accumulated depreciation $ (135)      
Construction/Renovation date 1995      
Acquisition date 2024      
Skilled Nursing Properties | South Hills Post Acute | South Hills Post Acute        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,835      
Buildings and improvements 12,726      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 1,835      
Buildings and improvements 12,726      
Total 14,561      
Accumulated depreciation $ (58)      
Construction/Renovation date 2021      
Acquisition date 2024      
Skilled Nursing Properties | Peters Township Post Acute | Peters Township Post Acute        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,651      
Buildings and improvements 12,509      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 1,651      
Buildings and improvements 12,509      
Total 14,160      
Accumulated depreciation $ (57)      
Construction/Renovation date 1988      
Acquisition date 2024      
Skilled Nursing Properties | Monroeville Post Acute | Monroeville Post Acute        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,182      
Buildings and improvements 10,906      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 1,182      
Buildings and improvements 10,906      
Total 12,088      
Accumulated depreciation $ (48)      
Construction/Renovation date 1996      
Acquisition date 2024      
Skilled Nursing Properties | Whitehall Borough Post Acute | Whitehall Borough Post Acute        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,323      
Buildings and improvements 13,119      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 1,323      
Buildings and improvements 13,119      
Total 14,442      
Accumulated depreciation $ (57)      
Construction/Renovation date 1999      
Acquisition date 2024      
Skilled Nursing Properties | 704 Dupree Road TN LLC | Haywood Post Acute        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 508      
Buildings and improvements 17,027      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 508      
Buildings and improvements 17,027      
Total 17,535      
Accumulated depreciation $ (38)      
Construction/Renovation date 2022      
Acquisition date 2024      
Skilled Nursing Properties | 175 Hospital Drive TN LLC | Cherrywood Post Acute        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,187      
Buildings and improvements 16,873      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 1,187      
Buildings and improvements 16,873      
Total 18,060      
Accumulated depreciation $ (42)      
Construction/Renovation date 2020      
Acquisition date 2024      
Skilled Nursing Properties | 900 Professional Park Drive TN LLC | Park Meadows Post Acute        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,785      
Buildings and improvements 21,328      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 1,785      
Buildings and improvements 21,328      
Total 23,113      
Accumulated depreciation $ (52)      
Construction/Renovation date 2018      
Acquisition date 2024      
Skilled Nursing Properties | 119 Kittrell Street TN LLC | Lewis Park Post Acute        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 826      
Buildings and improvements 11,505      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 826      
Buildings and improvements 11,505      
Total 12,331      
Accumulated depreciation $ (28)      
Construction/Renovation date 1996      
Acquisition date 2024      
Skilled Nursing Properties | 444 One Eleven Place TN LLC | Grandview Post Acute        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,636      
Buildings and improvements 20,941      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 1,636      
Buildings and improvements 20,941      
Total 22,577      
Accumulated depreciation $ (53)      
Construction/Renovation date 2024      
Acquisition date 2024      
Skilled Nursing Properties | 727 East Church Street TN LLC | Lexington Post Acute        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 551      
Buildings and improvements 15,171      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 551      
Buildings and improvements 15,171      
Total 15,722      
Accumulated depreciation $ (34)      
Construction/Renovation date 2024      
Acquisition date 2024      
Skilled Nursing Properties | 835 East Poplar Avenue TN LLC | Selmer Post Acute        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 765      
Buildings and improvements 19,394      
Cost Capitalized Since Acquisition        
Improvements 500      
Gross Carrying Value        
Land 765      
Buildings and improvements 19,894      
Total 20,659      
Accumulated depreciation $ (43)      
Construction/Renovation date 1995      
Acquisition date 2024      
Skilled Nursing Properties | 2650 North Mt Juliet Road TN LLC | Cedar Creek Post Acute        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,719      
Buildings and improvements 12,640      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 1,719      
Buildings and improvements 12,640      
Total 14,359      
Accumulated depreciation $ (32)      
Construction/Renovation date 2021      
Acquisition date 2024      
Skilled Nursing Properties | 202 East Mtcs Road TN LLC | Stone River Post Acute        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,607      
Buildings and improvements 7,649      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 1,607      
Buildings and improvements 7,649      
Total 9,256      
Accumulated depreciation $ (23)      
Construction/Renovation date 1996      
Acquisition date 2024      
Skilled Nursing Properties | 813 S Dickerson Rd TN LLC | Alta Heights Post Acute        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,324      
Buildings and improvements 13,075      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 1,324      
Buildings and improvements 13,075      
Total 14,399      
Accumulated depreciation $ (32)      
Construction/Renovation date 2005      
Acquisition date 2024      
Skilled Nursing Properties | 895 Powers Blvd TN LLC | Waverly Hills Post Acute        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,071      
Buildings and improvements 9,821      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 1,071      
Buildings and improvements 9,821      
Total 10,892      
Accumulated depreciation $ (28)      
Construction/Renovation date 1989      
Acquisition date 2024      
Skilled Nursing Properties | 1900 Parr Avenue TN LLC | Okeena Health and Rehabilitation Center        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,122      
Buildings and improvements 30,135      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 1,122      
Buildings and improvements 30,135      
Total 31,257      
Accumulated depreciation $ (67)      
Construction/Renovation date 1989      
Acquisition date 2024      
Skilled Nursing Properties | 2031 Avondale Street TN LLC | Avondale Health and Rehabilitation Center        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 810      
Buildings and improvements 10,127      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 810      
Buildings and improvements 10,127      
Total 10,937      
Accumulated depreciation $ (25)      
Construction/Renovation date 2011      
Acquisition date 2024      
Skilled Nursing Properties | 800 Volunteer Drive TN LLC | Riverbend Health and Rehabilitation Center        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 963      
Buildings and improvements 26,215      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 963      
Buildings and improvements 26,215      
Total 27,178      
Accumulated depreciation $ (59)      
Construction/Renovation date 2023      
Acquisition date 2024      
Skilled Nursing Properties | 1630 E Reelfoot Ave TN LLC | Union City Health and Rehabilitation        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 885      
Buildings and improvements 14,562      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 885      
Buildings and improvements 14,562      
Total 15,447      
Accumulated depreciation $ 0      
Construction/Renovation date 1996      
Acquisition date 2024      
Skilled Nursing Properties | 5275 Millennium Drive AL LLC | The Health Center at Research Park        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,246      
Buildings and improvements 9,659      
Cost Capitalized Since Acquisition        
Improvements 64      
Gross Carrying Value        
Land 1,246      
Buildings and improvements 9,723      
Total 10,969      
Accumulated depreciation $ 0      
Construction/Renovation date 2006      
Acquisition date 2024      
Skilled Nursing Properties | 460 Hannings Lane TN LLC | VanAyer Senior Living and Rehabilitation        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 819      
Buildings and improvements 9,771      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 819      
Buildings and improvements 9,771      
Total 10,590      
Accumulated depreciation $ 0      
Construction/Renovation date 2023      
Acquisition date 2024      
Skilled Nursing Properties | 1245 E College St TN LLC | Meadowbrook Healthcare and Rehabilitation Center        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 437      
Buildings and improvements 13,488      
Cost Capitalized Since Acquisition        
Improvements 483      
Gross Carrying Value        
Land 437      
Buildings and improvements 13,971      
Total 14,408      
Accumulated depreciation $ 0      
Construction/Renovation date 1991      
Acquisition date 2024      
Skilled Nursing Properties | 7424 Middlebrook Pike TN LLC | Legacy Park Health and Rehabilitation        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,181      
Buildings and improvements 15,678      
Cost Capitalized Since Acquisition        
Improvements 106      
Gross Carrying Value        
Land 1,181      
Buildings and improvements 15,784      
Total 16,965      
Accumulated depreciation $ 0      
Construction/Renovation date 1972      
Acquisition date 2024      
Skilled Nursing Properties | 7512 Middlebrook Pike TN LLC | Wellpark Health and Rehabilitation        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,662      
Buildings and improvements 1,188      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 1,662      
Buildings and improvements 1,188      
Total 2,850      
Accumulated depreciation $ 0      
Construction/Renovation date 2015      
Acquisition date 2024      
Skilled Nursing Properties | 1536 Appling Care Lane TN LLC | Applingwood Post Acute        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 482      
Buildings and improvements 12,015      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 482      
Buildings and improvements 12,015      
Total 12,497      
Accumulated depreciation $ 0      
Construction/Renovation date 1997      
Acquisition date 2024      
Skilled Nursing Properties | 5070 Sanderlin Avenue TN LLC | Shelby Oaks Post Acute        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 788      
Buildings and improvements 9,153      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 788      
Buildings and improvements 9,153      
Total 9,941      
Accumulated depreciation $ 0      
Construction/Renovation date 1964      
Acquisition date 2024      
Skilled Nursing Properties | 765 Bert Johnston Avenue TN LLC | Covington Post Acute        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 794      
Buildings and improvements 15,735      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 794      
Buildings and improvements 15,735      
Total 16,529      
Accumulated depreciation $ 0      
Construction/Renovation date 2023      
Acquisition date 2024      
Skilled Nursing Properties | 45 Forest Cove TN LLC | Cypress Grove Post Acute        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 960      
Buildings and improvements 16,359      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 960      
Buildings and improvements 16,359      
Total 17,319      
Accumulated depreciation $ 0      
Construction/Renovation date 2022      
Acquisition date 2024      
Skilled Nursing Properties | 121 Physicians Dr TN LLC | Northbrooke Post Acute        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 663      
Buildings and improvements 17,643      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 663      
Buildings and improvements 17,643      
Total 18,306      
Accumulated depreciation $ 0      
Construction/Renovation date 1997      
Acquisition date 2024      
Skilled Nursing Properties | 597 West Forest Avenue TN LLC | West Tennessee Transitional Care        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,779      
Buildings and improvements 6,929      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 1,779      
Buildings and improvements 6,929      
Total 8,708      
Accumulated depreciation $ 0      
Construction/Renovation date 2013      
Acquisition date 2024      
Skilled Nursing Properties | 1513 N 2nd Street TN LLC | Harborview Post Acute        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,764      
Buildings and improvements 18,429      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 1,764      
Buildings and improvements 18,429      
Total 20,193      
Accumulated depreciation $ 0      
Construction/Renovation date 2020      
Acquisition date 2024      
Multi-Service Campus Properties        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 98,295      
Buildings and improvements 335,453      
Cost Capitalized Since Acquisition        
Improvements 9,918      
Gross Carrying Value        
Land 98,295      
Buildings and improvements 345,371      
Total 443,666      
Accumulated depreciation (55,298)      
Multi-Service Campus Properties | CTR Partnership, L.P. | Liberty Nursing Center of Willard        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 0      
Initial Cost to Company        
Land 144      
Buildings and improvements 11,097      
Cost Capitalized Since Acquisition        
Improvements 50      
Gross Carrying Value        
Land 144      
Buildings and improvements 11,147      
Total 11,291      
Accumulated depreciation $ (2,608)      
Construction/Renovation date 1985      
Acquisition date 2015      
Multi-Service Campus Properties | CTR Partnership, L.P. | Premier Estates of Middletown/Premier Retirement Estates of Middletown        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 990      
Buildings and improvements 7,484      
Cost Capitalized Since Acquisition        
Improvements 380      
Gross Carrying Value        
Land 990      
Buildings and improvements 7,864      
Total 8,854      
Accumulated depreciation $ (1,900)      
Construction/Renovation date 1985      
Acquisition date 2015      
Multi-Service Campus Properties | CTR Partnership, L.P. | Turlock Nursing and Rehabilitation Center        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,258      
Buildings and improvements 16,526      
Cost Capitalized Since Acquisition        
Improvements 75      
Gross Carrying Value        
Land 1,258      
Buildings and improvements 16,601      
Total 17,859      
Accumulated depreciation $ (3,477)      
Construction/Renovation date 1986      
Acquisition date 2016      
Multi-Service Campus Properties | CTR Partnership, L.P. | Bridgeport Medical Lodge        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 980      
Buildings and improvements 27,917      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 980      
Buildings and improvements 27,917      
Total 28,897      
Accumulated depreciation $ (5,642)      
Construction/Renovation date 2014      
Acquisition date 2016      
Multi-Service Campus Properties | CTR Partnership, L.P. | The Villas at Saratoga        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 8,709      
Buildings and improvements 9,736      
Cost Capitalized Since Acquisition        
Improvements 1,397      
Gross Carrying Value        
Land 8,709      
Buildings and improvements 11,133      
Total 19,842      
Accumulated depreciation $ (2,180)      
Construction/Renovation date 2004      
Acquisition date 2018      
Multi-Service Campus Properties | CTR Partnership, L.P. | Madison Park Healthcare        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 601      
Buildings and improvements 6,385      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 601      
Buildings and improvements 6,385      
Total 6,986      
Accumulated depreciation $ (1,022)      
Construction/Renovation date 1924      
Acquisition date 2018      
Multi-Service Campus Properties | CTR Partnership, L.P. | Oakview Heights Nursing and Rehabilitation Center        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 298      
Buildings and improvements 8,393      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 298      
Buildings and improvements 8,393      
Total 8,691      
Accumulated depreciation $ (1,405)      
Construction/Renovation date 2004      
Acquisition date 2019      
Multi-Service Campus Properties | CTR Partnership, L.P. | City Creek Post-Acute and Assisted Living        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 3,980      
Buildings and improvements 10,106      
Cost Capitalized Since Acquisition        
Improvements 1,488      
Gross Carrying Value        
Land 3,980      
Buildings and improvements 11,594      
Total 15,574      
Accumulated depreciation $ (1,913)      
Construction/Renovation date 1990      
Acquisition date 2019      
Multi-Service Campus Properties | CTR Partnership, L.P. | Imboden Creek Living Center        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 131      
Buildings and improvements 12,499      
Cost Capitalized Since Acquisition        
Improvements 91      
Gross Carrying Value        
Land 131      
Buildings and improvements 12,590      
Total 12,721      
Accumulated depreciation $ (999)      
Construction/Renovation date 2003      
Acquisition date 2022      
Multi-Service Campus Properties | Gulf Coast Buyer 1 LLC | Spring Lake Skilled Nursing and Rehabilitation        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 3,217      
Buildings and improvements 21,195      
Cost Capitalized Since Acquisition        
Improvements 2,729      
Gross Carrying Value        
Land 3,217      
Buildings and improvements 23,924      
Total 27,141      
Accumulated depreciation $ (4,136)      
Construction/Renovation date 2008      
Acquisition date 2019      
Multi-Service Campus Properties | Gulf Coast Buyer 1 LLC | The Village at Heritage Oaks        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 143      
Buildings and improvements 11,429      
Cost Capitalized Since Acquisition        
Improvements 462      
Gross Carrying Value        
Land 143      
Buildings and improvements 11,891      
Total 12,034      
Accumulated depreciation $ (1,974)      
Construction/Renovation date 2007      
Acquisition date 2019      
Multi-Service Campus Properties | Ensign Southland LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 966      
Buildings and improvements 5,082      
Cost Capitalized Since Acquisition        
Improvements 2,213      
Gross Carrying Value        
Land 966      
Buildings and improvements 7,295      
Total 8,261      
Accumulated depreciation $ (6,356)      
Construction/Renovation date 2011      
Acquisition date 1999      
Multi-Service Campus Properties | Mission CCRC LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,962      
Buildings and improvements 11,035      
Cost Capitalized Since Acquisition        
Improvements 464      
Gross Carrying Value        
Land 1,962      
Buildings and improvements 11,499      
Total 13,461      
Accumulated depreciation $ (4,503)      
Construction/Renovation date 1994      
Acquisition date 2011      
Multi-Service Campus Properties | Wayne Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 130      
Buildings and improvements 3,061      
Cost Capitalized Since Acquisition        
Improvements 122      
Gross Carrying Value        
Land 130      
Buildings and improvements 3,183      
Total 3,313      
Accumulated depreciation $ (1,401)      
Construction/Renovation date 1978      
Acquisition date 2011      
Multi-Service Campus Properties | 4th Street Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 180      
Buildings and improvements 3,352      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 180      
Buildings and improvements 3,352      
Total 3,532      
Accumulated depreciation $ (1,408)      
Construction/Renovation date 2006      
Acquisition date 2011      
Multi-Service Campus Properties | Big Sioux River Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 110      
Buildings and improvements 3,522      
Cost Capitalized Since Acquisition        
Improvements 75      
Gross Carrying Value        
Land 110      
Buildings and improvements 3,597      
Total 3,707      
Accumulated depreciation $ (1,421)      
Construction/Renovation date 1974      
Acquisition date 2011      
Multi-Service Campus Properties | Prairie Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 130      
Buildings and improvements 1,571      
Cost Capitalized Since Acquisition        
Improvements 22      
Gross Carrying Value        
Land 130      
Buildings and improvements 1,593      
Total 1,723      
Accumulated depreciation $ (1,078)      
Construction/Renovation date 2011      
Acquisition date 2011      
Multi-Service Campus Properties | Salmon River Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 168      
Buildings and improvements 2,496      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 168      
Buildings and improvements 2,496      
Total 2,664      
Accumulated depreciation $ (775)      
Construction/Renovation date 2012      
Acquisition date 2012      
Multi-Service Campus Properties | Northshore Healthcare Holdings LLC | San Juan Capistrano Senior Living        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 11,176      
Buildings and improvements 25,298      
Cost Capitalized Since Acquisition        
Improvements 350      
Gross Carrying Value        
Land 11,176      
Buildings and improvements 25,648      
Total 36,824      
Accumulated depreciation $ (2,615)      
Construction/Renovation date 1999      
Acquisition date 2021      
Multi-Service Campus Properties | Northshore Healthcare Holdings LLC | Camarillo Senior Living        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 7,516      
Buildings and improvements 30,552      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 7,516      
Buildings and improvements 30,552      
Total 38,068      
Accumulated depreciation $ (3,014)      
Construction/Renovation date 2000      
Acquisition date 2021      
Multi-Service Campus Properties | Northshore Healthcare Holdings LLC | Bayshire Carlsbad        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 7,398      
Buildings and improvements 19,714      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 7,398      
Buildings and improvements 19,714      
Total 27,112      
Accumulated depreciation $ (1,973)      
Construction/Renovation date 1999      
Acquisition date 2021      
Multi-Service Campus Properties | Northshore Healthcare Holdings LLC | Bayshire Rancho Mirage        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 4,024      
Buildings and improvements 16,790      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 4,024      
Buildings and improvements 16,790      
Total 20,814      
Accumulated depreciation $ (1,715)      
Construction/Renovation date 2000      
Acquisition date 2021      
Multi-Service Campus Properties | 4075 54th Street, LLC | Jacob Healthcare Center        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 4,949      
Buildings and improvements 20,227      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 4,949      
Buildings and improvements 20,227      
Total 25,176      
Accumulated depreciation $ (835)      
Construction/Renovation date 1994      
Acquisition date 2023      
Multi-Service Campus Properties | 1740 San Dimas, LLC | Skilled San Dimas LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 9,592      
Buildings and improvements 5,936      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 9,592      
Buildings and improvements 5,936      
Total 15,528      
Accumulated depreciation $ (136)      
Construction/Renovation date 1999      
Acquisition date 2024      
Multi-Service Campus Properties | 17803 Imperial Hwy, LLC | Skilled Yorba Linda LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 6,493      
Buildings and improvements 6,025      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 6,493      
Buildings and improvements 6,025      
Total 12,518      
Accumulated depreciation $ (126)      
Construction/Renovation date 1999      
Acquisition date 2024      
Multi-Service Campus Properties | North Houston Transitional Care | North Houston Transitional Care        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 2,419      
Buildings and improvements 14,525      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 2,419      
Buildings and improvements 14,525      
Total 16,944      
Accumulated depreciation $ (332)      
Construction/Renovation date 2022      
Acquisition date 2024      
Multi-Service Campus Properties | Torrey Pines Senior Living | Bayshire Torrey Pines        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 19,009      
Buildings and improvements 13,079      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 19,009      
Buildings and improvements 13,079      
Total 32,088      
Accumulated depreciation $ (270)      
Construction/Renovation date 1999      
Acquisition date 2024      
Multi-Service Campus Properties | Ridgeway Rehab CenterRidgeway Village Assisted Living | Ridgeway Rehab CenterRidgeway Village Assisted Living        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,622      
Buildings and improvements 10,421      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 1,622      
Buildings and improvements 10,421      
Total 12,043      
Accumulated depreciation $ (84)      
Construction/Renovation date 2023      
Acquisition date 2024      
Assisted and Independent Living Properties        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 33,236      
Buildings and improvements 147,443      
Cost Capitalized Since Acquisition        
Improvements 9,697      
Gross Carrying Value        
Land 32,558      
Buildings and improvements 132,304      
Total 164,862      
Accumulated depreciation (35,034)      
Assisted and Independent Living Properties | Lafayette Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances 0      
Initial Cost to Company        
Land 420      
Buildings and improvements 1,160      
Cost Capitalized Since Acquisition        
Improvements 189      
Gross Carrying Value        
Land 420      
Buildings and improvements 1,349      
Total 1,769      
Accumulated depreciation $ (581)      
Construction/Renovation date 2011      
Acquisition date 2009      
Assisted and Independent Living Properties | Everglades Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,542      
Buildings and improvements 4,012      
Cost Capitalized Since Acquisition        
Improvements 113      
Gross Carrying Value        
Land 1,542      
Buildings and improvements 4,125      
Total 5,667      
Accumulated depreciation $ (1,221)      
Construction/Renovation date 1990      
Acquisition date 2011      
Assisted and Independent Living Properties | Wisteria Health Holdings        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 244      
Buildings and improvements 3,241      
Cost Capitalized Since Acquisition        
Improvements 81      
Gross Carrying Value        
Land 244      
Buildings and improvements 3,322      
Total 3,566      
Accumulated depreciation $ (2,229)      
Construction/Renovation date 2008      
Acquisition date 2011      
Assisted and Independent Living Properties | Willows Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 2,835      
Buildings and improvements 3,784      
Cost Capitalized Since Acquisition        
Improvements 395      
Gross Carrying Value        
Land 2,835      
Buildings and improvements 4,179      
Total 7,014      
Accumulated depreciation $ (1,792)      
Construction/Renovation date 2013      
Acquisition date 2013      
Assisted and Independent Living Properties | Sky Holdings AZ LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 61      
Buildings and improvements 304      
Cost Capitalized Since Acquisition        
Improvements 372      
Gross Carrying Value        
Land 61      
Buildings and improvements 676      
Total 737      
Accumulated depreciation $ (566)      
Construction/Renovation date 2004      
Acquisition date 2002      
Assisted and Independent Living Properties | Lemon River Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 342      
Buildings and improvements 802      
Cost Capitalized Since Acquisition        
Improvements 3,360      
Gross Carrying Value        
Land 342      
Buildings and improvements 4,162      
Total 4,504      
Accumulated depreciation $ (3,623)      
Construction/Renovation date 2012      
Acquisition date 2009      
Assisted and Independent Living Properties | CTR Partnership, L.P. | Prelude Cottages of Woodbury        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 430      
Buildings and improvements 6,714      
Cost Capitalized Since Acquisition        
Improvements 289      
Gross Carrying Value        
Land 430      
Buildings and improvements 7,003      
Total 7,433      
Accumulated depreciation $ (1,733)      
Construction/Renovation date 2011      
Acquisition date 2014      
Assisted and Independent Living Properties | CTR Partnership, L.P. | Lamplight Inn of Baltimore        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 0      
Buildings and improvements 3,697      
Cost Capitalized Since Acquisition        
Improvements 733      
Gross Carrying Value        
Land 0      
Buildings and improvements 0      
Total 0      
Accumulated depreciation $ 0      
Construction/Renovation date 2014      
Acquisition date 2016      
Assisted and Independent Living Properties | CTR Partnership, L.P. | Croatan Village        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 312      
Buildings and improvements 6,919      
Cost Capitalized Since Acquisition        
Improvements 155      
Gross Carrying Value        
Land 129      
Buildings and improvements 2,946      
Total 3,075      
Accumulated depreciation $ (30)      
Construction/Renovation date 2010      
Acquisition date 2016      
Assisted and Independent Living Properties | CTR Partnership, L.P. | Countryside Village        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 131      
Buildings and improvements 4,157      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 52      
Buildings and improvements 1,674      
Total 1,726      
Accumulated depreciation $ (17)      
Construction/Renovation date 2011      
Acquisition date 2016      
Assisted and Independent Living Properties | CTR Partnership, L.P. | Arbor Place        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 392      
Buildings and improvements 3,605      
Cost Capitalized Since Acquisition        
Improvements 59      
Gross Carrying Value        
Land 392      
Buildings and improvements 3,664      
Total 4,056      
Accumulated depreciation $ (759)      
Construction/Renovation date 1984      
Acquisition date 2016      
Assisted and Independent Living Properties | CTR Partnership, L.P. | Applewood of Brookfield        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 493      
Buildings and improvements 14,002      
Cost Capitalized Since Acquisition        
Improvements 105      
Gross Carrying Value        
Land 243      
Buildings and improvements 6,091      
Total 6,334      
Accumulated depreciation $ (357)      
Construction/Renovation date 2013      
Acquisition date 2017      
Assisted and Independent Living Properties | CTR Partnership, L.P. | Applewood of New Berlin        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 356      
Buildings and improvements 10,812      
Cost Capitalized Since Acquisition        
Improvements 139      
Gross Carrying Value        
Land 190      
Buildings and improvements 5,172      
Total 5,362      
Accumulated depreciation $ (295)      
Construction/Renovation date 2016      
Acquisition date 2017      
Assisted and Independent Living Properties | CTR Partnership, L.P. | Memory Care Cottages in White Bear Lake        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,611      
Buildings and improvements 5,633      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 1,611      
Buildings and improvements 5,633      
Total 7,244      
Accumulated depreciation $ (1,056)      
Construction/Renovation date 2016      
Acquisition date 2017      
Assisted and Independent Living Properties | CTR Partnership, L.P. | Vista Del Lago        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 4,362      
Buildings and improvements 7,997      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 4,362      
Buildings and improvements 7,997      
Total 12,359      
Accumulated depreciation $ (1,117)      
Construction/Renovation date 2015      
Acquisition date 2019      
Assisted and Independent Living Properties | CTR Partnership, L.P. | Inn at Barton Creek        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 2,480      
Buildings and improvements 4,804      
Cost Capitalized Since Acquisition        
Improvements 15      
Gross Carrying Value        
Land 2,480      
Buildings and improvements 4,819      
Total 7,299      
Accumulated depreciation $ (640)      
Construction/Renovation date 1999      
Acquisition date 2020      
Assisted and Independent Living Properties | CTR Partnership, L.P. | Chapters Living of Northwest Chicago        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,964      
Buildings and improvements 5,650      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 1,964      
Buildings and improvements 5,650      
Total 7,614      
Accumulated depreciation $ (265)      
Construction/Renovation date 2017      
Acquisition date 2023      
Assisted and Independent Living Properties | CTR Partnership, L.P. | Chapters Living of Elmhurst        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 2,852      
Buildings and improvements 7,348      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 2,852      
Buildings and improvements 7,348      
Total 10,200      
Accumulated depreciation $ (339)      
Construction/Renovation date 2017      
Acquisition date 2023      
Assisted and Independent Living Properties | CTR Partnership, L.P. | The Ridge at Lansing        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 888      
Buildings and improvements 9,871      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 888      
Buildings and improvements 9,871      
Total 10,759      
Accumulated depreciation $ (443)      
Construction/Renovation date 2018      
Acquisition date 2023      
Assisted and Independent Living Properties | CTR Partnership, L.P. | The Ridge at Beavercreek        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,165      
Buildings and improvements 8,616      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 1,165      
Buildings and improvements 8,616      
Total 9,781      
Accumulated depreciation $ (381)      
Construction/Renovation date 2018      
Acquisition date 2023      
Assisted and Independent Living Properties | Mission CCRC LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 411      
Buildings and improvements 2,312      
Cost Capitalized Since Acquisition        
Improvements 258      
Gross Carrying Value        
Land 411      
Buildings and improvements 2,570      
Total 2,981      
Accumulated depreciation $ (2,111)      
Construction/Renovation date 1994      
Acquisition date 2011      
Assisted and Independent Living Properties | Avenue N Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 124      
Buildings and improvements 2,301      
Cost Capitalized Since Acquisition        
Improvements 392      
Gross Carrying Value        
Land 124      
Buildings and improvements 2,693      
Total 2,817      
Accumulated depreciation $ (1,690)      
Construction/Renovation date 2007      
Acquisition date 2006      
Assisted and Independent Living Properties | Moenium Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,893      
Buildings and improvements 5,268      
Cost Capitalized Since Acquisition        
Improvements 1,210      
Gross Carrying Value        
Land 1,893      
Buildings and improvements 6,478      
Total 8,371      
Accumulated depreciation $ (4,292)      
Construction/Renovation date 1986      
Acquisition date 2007      
Assisted and Independent Living Properties | Expo Park Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 570      
Buildings and improvements 1,692      
Cost Capitalized Since Acquisition        
Improvements 248      
Gross Carrying Value        
Land 570      
Buildings and improvements 1,940      
Total 2,510      
Accumulated depreciation $ (1,182)      
Construction/Renovation date 1986      
Acquisition date 2010      
Assisted and Independent Living Properties | Flamingo Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 908      
Buildings and improvements 4,767      
Cost Capitalized Since Acquisition        
Improvements 281      
Gross Carrying Value        
Land 908      
Buildings and improvements 5,048      
Total 5,956      
Accumulated depreciation $ (3,509)      
Construction/Renovation date 1986      
Acquisition date 2011      
Assisted and Independent Living Properties | 18th Place Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,011      
Buildings and improvements 2,053      
Cost Capitalized Since Acquisition        
Improvements 490      
Gross Carrying Value        
Land 1,011      
Buildings and improvements 2,543      
Total 3,554      
Accumulated depreciation $ (1,321)      
Construction/Renovation date 1974      
Acquisition date 2011      
Assisted and Independent Living Properties | Boardwalk Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 367      
Buildings and improvements 1,633      
Cost Capitalized Since Acquisition        
Improvements 52      
Gross Carrying Value        
Land 367      
Buildings and improvements 1,685      
Total 2,052      
Accumulated depreciation $ (732)      
Construction/Renovation date 1993      
Acquisition date 2012      
Assisted and Independent Living Properties | Lockwood Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,792      
Buildings and improvements 2,253      
Cost Capitalized Since Acquisition        
Improvements 585      
Gross Carrying Value        
Land 1,792      
Buildings and improvements 2,838      
Total 4,630      
Accumulated depreciation $ (1,834)      
Construction/Renovation date 1967      
Acquisition date 2013      
Assisted and Independent Living Properties | Saratoga Health Holdings LLC        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 444      
Buildings and improvements 2,265      
Cost Capitalized Since Acquisition        
Improvements 176      
Gross Carrying Value        
Land 444      
Buildings and improvements 2,441      
Total 2,885      
Accumulated depreciation $ (681)      
Construction/Renovation date 1995      
Acquisition date 2013      
Assisted and Independent Living Properties | 2985 N. G. Street PropCo, LLC | Villas at San Bernardino        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,631      
Buildings and improvements 9,263      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 1,631      
Buildings and improvements 9,263      
Total 10,894      
Accumulated depreciation $ (238)      
Construction/Renovation date 2003      
Acquisition date 2024      
Assisted and Independent Living Properties | South Mountain | South Mountain        
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]        
Encumbrances $ 0      
Initial Cost to Company        
Land 1,205      
Buildings and improvements 508      
Cost Capitalized Since Acquisition        
Improvements 0      
Gross Carrying Value        
Land 1,205      
Buildings and improvements 508      
Total 1,713      
Accumulated depreciation $ 0      
Construction/Renovation date 2022      
Acquisition date 2024      
v3.25.0.1
Schedule III - Real Estate Assets and Accumulated Depreciation - Rollforward (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Real estate:      
Balance at the beginning of the period $ 1,899,290 $ 1,721,871 $ 1,873,806
Acquisitions 793,733 233,876 21,252
Improvements 6,514 8,878 5,896
Impairment (4,430) (10,078) (29,803)
Sales and/or transfers to assets held for sale, net (107,776) (55,257) (149,280)
Balance at the end of the period 2,587,331 1,899,290 1,721,871
Accumulated depreciation:      
Balance at the beginning of the period (350,732) (315,914) (304,785)
Depreciation expense (50,896) (45,275) (42,131)
Impairment 906 2,076 10,232
Sales and/or transfers to assets held for sale, net 10,504 8,381 20,770
Balance at the end of the period $ (390,218) $ (350,732) $ (315,914)
v3.25.0.1
Schedule IV - Mortgage Loans on Real Estate - Mortgage Loan (Details)
12 Months Ended
Dec. 31, 2024
USD ($)
facility
Dec. 31, 2023
USD ($)
Jun. 01, 2023
facility
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Number of facilities | facility 258   1    
Prior Liens $ 1,581,803,000        
Principal Balance 740,687,000        
Book value $ 741,004,000 $ 178,568,000   $ 156,368,000 $ 15,155,000
California          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Number of facilities | facility 3        
Florida          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Number of facilities | facility 1        
COLORADO          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Number of facilities | facility 1        
SNF, ALF | Mortgage Secured Loans          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Contractual Interest Rate 8.40%        
Principal Balance $ 260,000,000        
Book value $ 262,888,000        
SNF, ALF | Mortgage Secured Loans | California | California 2033          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Contractual Interest Rate 9.00%        
Principal Balance $ 25,993,000        
Book value $ 24,800,000        
Skilled Nursing Facility And Skilled Nursing Facility Campus | Mortgage Secured Loans | NORTH CAROLINA          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Contractual Interest Rate 9.20%        
Principal Balance $ 165,000,000        
Book value $ 169,974,000        
Skilled Nursing Facility And Skilled Nursing Facility Campus | Mortgage Secured Loans | West Virginia          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Contractual Interest Rate 8.40%        
Prior Liens $ 482,000,000        
Principal Balance 75,000,000        
Book value $ 71,804,000        
Skilled Nursing Facility And Skilled Nursing Facility Campus | Mezzanine Loans | West Virginia          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Contractual Interest Rate 11.00%        
Prior Liens $ 557,000,000        
Principal Balance 25,000,000        
Book value $ 22,690,000        
SNF | Mortgage Secured Loans          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Number of facilities | facility 21        
SNF | Mortgage Secured Loans | NORTH CAROLINA          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Number of facilities | facility 5        
SNF | Mortgage Secured Loans | West Virginia          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Number of facilities | facility 17        
SNF | Mortgage Secured Loans | Georgia          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Number of facilities | facility 4        
Contractual Interest Rate 9.00%        
Prior Liens $ 80,575,000        
Principal Balance 29,600,000        
Book value $ 28,825,000        
SNF | Mortgage Secured Loans | TENNESSEE          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Number of facilities | facility 2        
Contractual Interest Rate 9.10%        
Principal Balance $ 26,675,000        
Book value $ 27,339,000        
SNF | Mortgage Secured Loans | California | California, 2025          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Contractual Interest Rate 10.30%        
Prior Liens $ 24,825,000        
Principal Balance 7,301,000        
Book value $ 7,245,000        
SNF | Mortgage Secured Loans | California | California, 2026          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Number of facilities | facility 4        
Contractual Interest Rate 12.00%        
Prior Liens $ 38,330,000        
Principal Balance 3,564,000        
Book value $ 3,491,000        
SNF | Mortgage Secured Loans | California | California, 2023          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Number of facilities | facility 1        
SNF | Mortgage Secured Loans | Maryland          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Number of facilities | facility 1        
Contractual Interest Rate 9.40%        
Principal Balance $ 19,190,000        
Book value $ 17,769,000        
SNF | Mortgage Secured Loans | Florida          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Number of facilities | facility 2        
Contractual Interest Rate 9.00%        
Principal Balance $ 15,727,000        
Book value $ 15,621,000        
SNF | Mortgage Secured Loans | WASHINGTON          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Number of facilities | facility 1        
Contractual Interest Rate 8.50%        
Principal Balance $ 11,250,000        
Book value $ 11,263,000        
SNF | Mortgage Secured Loans | COLORADO          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Contractual Interest Rate 8.50%        
Principal Balance $ 9,800,000        
Book value $ 9,940,000        
SNF | Mezzanine Loans | California          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Number of facilities | facility 2        
Contractual Interest Rate 11.50%        
Prior Liens $ 13,597,000        
Principal Balance 7,365,000        
Book value $ 7,438,000        
SNF | Mezzanine Loans | Maryland          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Number of facilities | facility 1        
Contractual Interest Rate 13.00%        
Prior Liens $ 15,276,000        
Principal Balance 5,122,000        
Book value $ 5,144,000        
SNF | Mezzanine Loans | VIRGINIA          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Number of facilities | facility 15        
Contractual Interest Rate 14.00%        
Prior Liens $ 270,000,000        
Principal Balance 35,000,000        
Book value $ 35,422,000        
SNF | Mezzanine Loans | MISSOURI          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Number of facilities | facility 6        
Contractual Interest Rate 14.00%        
Prior Liens $ 100,200,000        
Principal Balance 9,800,000        
Book value $ 9,918,000        
ALF | Mortgage Secured Loans          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Number of facilities | facility 15        
ALF | Mortgage Secured Loans | California | California, 2023          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Number of facilities | facility 1        
ALF | Mortgage Secured Loans | California | California, 2026          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Number of facilities | facility 1        
Contractual Interest Rate 9.90%        
Principal Balance $ 6,300,000        
Book value $ 6,409,000        
ALF | Mortgage Secured Loans | Florida          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Contractual Interest Rate 9.00%        
Principal Balance $ 1,000,000        
Book value $ 1,008,000        
ALF | Mortgage Secured Loans | Indiana          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Number of facilities | facility 1        
Contractual Interest Rate 9.00%        
Principal Balance $ 2,000,000        
Book value $ 2,016,000        
ALF | Mezzanine Loans | MISSOURI          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Number of facilities | facility 2        
Skilled Nursing Facility Campus | Mortgage Secured Loans | NORTH CAROLINA          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Number of facilities | facility 3        
Skilled Nursing Facility Campus | Mortgage Secured Loans | West Virginia          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Number of facilities | facility 1        
Skilled Nursing Facility Campus | Mezzanine Loans | MISSOURI          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Number of facilities | facility 2        
ILF | Mortgage Secured Loans          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Number of facilities | facility 1        
ILF | Mortgage Secured Loans | California | California, 2023          
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]          
Number of facilities | facility 1        
v3.25.0.1
Schedule IV - Mortgage Loans on Real Estate - Mortgage Secured and Mezzanine Loans Rollforward (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
SEC Schedule, 12-29, Real Estate Companies, Investment in Movement in Mortgage Loans on Real Estate [Roll Forward]      
Mortgage loans, beginning of period $ 178,568 $ 156,368 $ 15,155
Additions during period:      
New mortgage and mezzanine loans 555,203 53,834 147,150
Interest income added to principal 2,600 388 1,165
Deductions during period:      
Paydowns/Repayments (4,412) (25,537) 0
Unrealized gain (loss), net 9,045 (6,485) (7,102)
Mortgage loans, end of period 741,004 $ 178,568 $ 156,368
Aggregate cost for federal income tax $ 740,700