VOXELJET AG, 20-F filed on 3/28/2019
Annual and Transition Report (foreign private issuer)
v3.19.1
Document and Entity Information
12 Months Ended
Dec. 31, 2018
shares
Document and Entity Information [Abstract]  
Entity Registrant Name voxeljet AG
Entity Central Index Key 0001582581
Document Type 20-F
Document Period End Date Dec. 31, 2018
Amendment Flag false
Current Fiscal Year End Date --12-31
Entity Well-known Seasoned Issuer No
Entity Voluntary Filers No
Entity Current Reporting Status Yes
Entity Filer Category Accelerated Filer
Entity Common Stock, Shares Outstanding 4,836,000
Entity Emerging Growth Company false
Entity Shell Company false
Document Fiscal Year Focus 2018
Document Fiscal Period Focus FY
v3.19.1
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION - EUR (€)
€ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Current assets    
Current assets € 37,936 € 37,494 [1],[2]
Cash and cash equivalents 7,402 7,569 [1],[2]
Financial assets 12,905 14,044 [1],[2]
Trade receivables 6,030 5,093 [1],[2]
Inventories 10,064 9,259 [1],[2]
Income tax receivables 13 3 [1],[2]
Other assets 1,522 1,526 [1],[2]
Non-current assets    
Non-current assets 31,416 29,508 [1],[2]
Financial assets 2,234 357 [1],[2]
Intangible assets 1,420 1,111 [1],[2]
Property, plant and equipment 27,675 27,949 [1],[2]
Investments in joint venture 33 39 [1],[2]
Other assets 54 52 [1],[2]
Total assets 69,352 67,002 [1],[2]
Current liabilities    
Current liabilities 6,302 6,576 [1],[2]
Deferred income [1],[2]   271
Trade payables 2,945 3,059 [1],[2]
Contract liabilities 817  
Financial liabilities 850 1,162 [1],[2]
Other liabilities and provisions 1,690 2,084 [1],[2]
Non-current liabilities    
Non-current liabilities 16,575 16,537 [1],[2]
Deferred income [1],[2]   18
Deferred tax liabilities 76 66 [1],[2]
Financial liabilities 16,321 16,413 [1],[2]
Other liabilities and provisions 178 40 [1],[2]
Equity    
Equity 46,475 43,889 [1],[2]
Subscribed capital 4,836 3,720 [1],[2]
Capital reserves 86,803 76,227 [1],[2]
Accumulated deficit (46,400) (37,509) [1],[2]
Accumulated other comprehensive income 1,201 1,380 [1],[2]
Equity attributable to the owners of the company 46,440 43,818 [1],[2]
Non controlling interest 35 71 [1],[2]
Total equity and liabilities € 69,352 € 67,002 [1],[2]
[1] Comparative figures for the year ended December 31, 2017 were restated for immaterial errors. For further information, see Note 6 to the consolidated financial statements.
[2] voxeljet AG has initially applied IFRS 15 and IFRS 9 as of January 1, 2018. Under the transition methods chosen, comparative information has not been restated. For further information, see Note 3 to the consolidated financial statements.
v3.19.1
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
[1],[2]
Dec. 31, 2016
[2]
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS      
Revenues € 26,009 € 23,178 € 22,338
Cost of sales (16,864) (13,853) (15,435)
Gross profit 9,145 9,325 6,903
Selling expenses (7,332) (6,474) (5,312)
Administrative expenses (5,587) (5,129) (4,563)
Research and development expenses (6,334) (5,528) (5,683)
Other operating expenses (751) (1,844) (3,881)
Other operating income 1,297 1,001 1,417
Operating loss (9,562) (8,649) (11,119)
Finance expense (1,143) (190) (230)
Finance income 1,952 365 38
Financial result 809 175 (192)
Loss before income taxes (8,753) (8,474) (11,311)
Income tax expense (11) (80) (2)
Net loss (8,764) (8,554) (11,313)
Other comprehensive income (loss) that may be reclassified subsequently to profit or loss (179) 505 1,111
Total comprehensive loss (8,943) (8,049) (10,202)
Loss attributable to:      
Owner of the Company (8,728) (8,538) (11,287)
Non-controlling interests (36) (16) (26)
Net loss (8,764) (8,554) (11,313)
Total comprehensive loss attributable to:      
Owners of the Company (8,907) (8,033) (10,176)
Non-controlling interests (36) (16) (26)
Total comprehensive loss € (8,943) € (8,049) € (10,202)
Weighted average number of ordinary shares outstanding (in shares) 3,940,636 3,720,000 3,720,000
Loss per share - basic/ diluted (in EUR per share) € (2.21) € (2.30) € (3.04)
[1] Comparative figures for the year ended December 31, 2017 were restated for immaterial errors. For further information, see Note 6 to the consolidated financial statements.
[2] voxeljet AG has initially applied IFRS 15 and IFRS 9 as of January 1, 2018. Under the transition methods chosen, comparative information has not been restated. For further information, see Note 3 to the consolidated financial statements.
v3.19.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - EUR (€)
€ in Thousands
Equity attributable to owners of parent
Subscribed capital
Capital Reserves
Accumulated deficit
Accumulated other comprehensive gain (loss)
Non-controlling interests
Total
Balance at the beginning at Dec. 31, 2015 € 61,469 € 3,720 € 75,671 € (17,684) € (238)   € 61,469
Establishment of subsidiary with non-controlling interests           € 113 113
Loss for the period (11,287)     (11,287)   (26) (11,313) [1]
Net changes in fair value of available for sale financial assets 50       50   50
Foreign currency translation 1,061       1,061   1,061
Equity-settled share-based payment transaction in relation to the establishment of a subsidiary with non-controlling interest 156   156       156
Balance at the end at Dec. 31, 2016 [1] 51,449 3,720 75,827 (28,971) 873 87 51,536
Loss for the period (8,538)     (8,538)   (16) (8,554) [1],[2]
Net changes in fair value of available for sale financial assets 37       37   37
Foreign currency translation 470       470   470
Deferred tax 14   14       14
Equity-settled share-based payment transaction in relation to the establishment of a subsidiary with non-controlling interest 386   386       386
Balance at the end (IFRS 15-Revenue from Contracts with Customers) at Dec. 31, 2017 (100)     (100)     (100)
Balance at the end (IFRS 9-Financial Instruments) at Dec. 31, 2017 (63)     (63)     (63)
Balance at the end at Dec. 31, 2017 [1],[2]   3,720 76,227 (37,509) 1,380 71 43,889
Adjusted balance 43,655 3,720 76,227 (37,672) 1,380 71 43,726
Loss for the period | Previously stated             (8,835)
Loss for the period | IFRS 15-Revenue from Contracts with Customers             (71)
Loss for the period (8,728)     (8,728)   (36) (8,764)
Net changes in fair value of available for sale financial assets (119)       (119)   (119)
Foreign currency translation (60)       (60)   (60)
Capital increase 11,088 1,116 9,972       11,088
Deferred tax 0           0
Equity-settled share-based payment transaction in relation to the establishment of a subsidiary with non-controlling interest 604   604       604
Balance at the end (Previously stated) at Dec. 31, 2018             46,494
Balance at the end (IFRS 15-Revenue from Contracts with Customers) at Dec. 31, 2018             19
Balance at the end at Dec. 31, 2018 € 46,440 € 4,836 € 86,803 € (46,400) € 1,201 € 35 € 46,475
[1] voxeljet AG has initially applied IFRS 15 and IFRS 9 as of January 1, 2018. Under the transition methods chosen, comparative information has not been restated. For further information, see Note 3 to the consolidated financial statements.
[2] Comparative figures for the year ended December 31, 2017 were restated for immaterial errors. For further information, see Note 6 to the consolidated financial statements.
v3.19.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash Flow from operating activities      
Loss for the period € (8,764) € (8,554) [1],[2] € (11,313) [2]
Depreciation and amortization 3,506 3,163 2,542
Foreign currency exchange differences on loans to subsidiaries (340) 1,056 1,092
Impairment losses on goodwill and intangible assets     1,130
Equity-settled share-based payment transaction in relation to the establishment of a subsidiary with non-controlling interest     256
Share-based compensation expense 604 386  
Impairment losses on trade receivables 227 237 367
Non-cash interest expense on long-term debt 781 17  
Change in fair value of derivative equity forward (1,877) (352)  
Change in inventory allowance (417) (515) 954
Others 68 105 56
Change in working capital (1,502) (2,373) (8,422)
Trade and other receivables, inventories and current assets (1,556) (2,697) (6,784)
Trade payables (310) 629 (27)
Other liabilities and provisions and deferred income 375 (310) (1,657)
Income tax payable/receivables (11) 5 46
Total (7,714) (6,830) (13,338)
Cash Flow from investing activities      
Payments to acquire property, plant and equipment and intangible assets (3,812) (3,626) (3,700)
Proceeds from disposal of financial assets 10,475 4,077 34,979
Payments to acquire financial assets (8,690) (5,542) (15,827)
Others   (156) (14)
Total (2,027) (4,935) 15,466
Cash Flow from financing activities      
Repayment of bank overdrafts and lines of credit (58) (167) (159)
Repayment of sale and leaseback obligation (324) (383) (535)
Repayment of finance lease obligation (37) (51) (36)
Repayment of long-term debt (2,764) (732) (378)
Proceeds from issuance of long-term debt 1,639 12,612 4,724
Proceeds from issuance of shares 11,088    
Total 9,544 11,279 3,616
Net increase (decrease) in cash and cash equivalents (197) (486) 5,744
Cash and cash equivalents at beginning of period 7,569 [1],[2] 7,849 2,086
Changes to cash and equivalents due to foreign exchanges rates 30 206 19
Cash and cash equivalents at end of period 7,402 7,569 [1],[2] 7,849
Supplemental Cash Flow Information      
Interest paid 231 210 201
Interest received € 42 16 39
Income taxes paid     2
Property, plant and equipment added under finance lease   € 123 € 57
[1] Comparative figures for the year ended December 31, 2017 were restated for immaterial errors. For further information, see Note 6 to the consolidated financial statements.
[2] voxeljet AG has initially applied IFRS 15 and IFRS 9 as of January 1, 2018. Under the transition methods chosen, comparative information has not been restated. For further information, see Note 3 to the consolidated financial statements.
v3.19.1
The reporting entity
12 Months Ended
Dec. 31, 2018
The reporting entity  
The reporting entity

1. The reporting entity

 

voxeljet AG (in the following referred to as ‘voxeljet’, ‘Group’, or the ‘Company’) is a high‑tech company headquartered in Friedberg, Germany. The Company consists of voxeljet AG, voxeljet America Inc. (voxeljet America), voxeljet UK Ltd. (voxeljet UK), voxeljet India Pvt. Ltd (voxeljet India) and voxeljet China Co., Ltd. (voxeljet China). voxeljet AG owns 100% of the issued and outstanding shares of voxeljet America , voxeljet UK and voxeljet India, as well as 95.83% of voxeljet China. As a manufacturer of three‑dimensional (“3D”) printing systems, voxeljet specializes in the development, production and distribution of industrial printing machines and the production and sale of customized printed products to industrial customers. The Company operates in two business divisions: Systems and Services. The voxeljet Systems business division develops, manufactures and sells innovative 3D printers. Today, voxeljet has a product range that reaches from smaller entry models to large‑format machines, and therefore offers 3D printer systems for a wide range of application areas.

 

Through its Services business division, the Company offers customized printed products such as sand molds and plastic models based on CAD data through its ‘on‑demand production’ service centers. In addition, the Company offers casting services to its customers. In those cases, the casting process is performed by external suppliers supported by voxeljet’s molds and models. Small‑batch and prototype manufacturers utilize the Company’s machines for the automatic, patternless manufacture of their casting molds and 3D models. The Company’s customer base includes automotive manufacturers, aerospace industries, foundries and suppliers as well as companies from the arts and design industries as well as universities and research institutes.

v3.19.1
Preparation of financial statements
12 Months Ended
Dec. 31, 2018
Preparation of financial statements  
Preparation of financial statements

2. Preparation of financial statements

 

The consolidated financial statements of the Group have been prepared in accordance with International Financial Reporting Standards (IFRS) as set forth by the International Accounting Standards Board (IASB) and interpretations of the IFRS Interpretations Committee (IFRIC).

 

The consolidated financial statements were authorized for issue by the Management Board on March 28, 2019.

 

These consolidated financial statements were prepared on the basis of historical cost except for the following items, which are measured on an alternative basis on each reporting date.

 

 

 

Debt securities at fair value through other comprehensive income (2017: Available-for-sale financial assets)

Fair value

Non-derivative financial instruments at fair value through profit or loss

Fair value

Monetary assets and liabilities denominated in foreign currencies

Mandatorily at FVTPL

Derivative financial instruments

Fair value

 

The consolidated financial statements are presented in thousands of Euros (kEUR) except where otherwise stated. Due to rounding, numbers presented throughout these notes may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures.

 

The consolidated financial statements have been prepared on the assumption that the Group will continue as a going concern.

 

Correction of errors

 

Certain comparative amounts in the consolidated statements of financial position, consolidated statements of comprehensive loss, consolidated statements of changes in equity, and consolidated statements of cash flows have been restated to correct for immaterial errors with respect to the elimination of margin on certain intra-group transactions. The impact of this restatement is disclosed in Note 6. Throughout the consolidated financial statements, columns including comparative figures that have been restated, are indicated with ‘(1)’. 

v3.19.1
Summary of significant accounting policies
12 Months Ended
Dec. 31, 2018
Summary of significant accounting policies  
Summary of significant accounting policies

3. Summary of significant accounting policies

 

The principal accounting policies applied in the preparation of these financial statements are set out below. Expect as described below, these policies have been consistently applied to all years presented.

 

The Group has initially adopted IFRS 15, Revenue from Contracts with Customers, and IFRS 9, Financial Instruments, on January 1, 2018. A number of other new standards are effective from January 1, 2018 but these do not have a material effect on the Company’s consolidated financial statements. Changes to significant accounting policies are described below.

 

Due to the transition methods chosen by the Group in applying these standards, comparative information throughout these financial statements has not been restated to reflect the requirements of the new standards.

 

Consolidation

 

Subsidiaries are entities controlled by the Group. The Group controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date that control ceases.

 

Intercompany balances and transactions are eliminated in preparing the consolidated financial statements.

 

A joint venture is an arrangement in which the Group has joint control, whereby the Group has rights to the net assets of the arrangement, rather than rights to its assets and obligations for its liabilities. Interests in the joint venture are accounted for using the equity method. They are initially recognized at cost, which includes transaction costs. Subsequent to initial recognition, the consolidated financial statements include the Group’s share of the profit or loss and other comprehensive income of equity-accounted investees, until the date on which significant influence or joint control ceases.

 

Revenues from contracts with customers

 

IFRS 15 establishes a comprehensive framework for determining whether, how much and when revenue is recognized. It replaced IAS 18, Revenue, IAS 11, Construction Contracts, and related interpretations. The Group has adopted IFRS 15 using the cumulative effect method, with the effect of initially applying this standard recognized at the date of initial application (i.e. January 1, 2018). Accordingly, the information presented for 2017 has not been restated – i.e. it is presented, as previously reported, under IAS 18, IAS 11 and related interpretations. Additionally, the disclosure requirements in IFRS 15 have not generally been applied to comparative information.

 

The adoption of IFRS 15 resulted in minor impacts related to the revenue recognition regarding the revenue streams from maintenance as well as extended warranty contracts. Those impacts include immaterial timing differences for revenue recognition related to these types of contracts with customers. The new guidance is not expected to have a material impact to net income (loss) on an ongoing basis.

 

The following table summarizes the impact of transition to IFRS 15 on retained earnings as of January 1, 2018.

 

 

 

 

Impact at January 1,  2018

    

Impact on adopting IFRS 15 at January 1, 2018

 

 

(€ in thousands)

Retained earnings

 

(100)

 

 

 

Recognition of revenues from maintenance and extended warranty contracts

 

(100)

 

The following tables summarize the impacts of adopting IFRS 15 on the Company’s consolidated statement of financial position as of December 31, 2018 and its consolidated statement of comprehensive loss for the year then ended for each of the line items affected. There was no material impact on the Company’s consolidated statements of cash flows for the year ended December 31, 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts without

12/31/2018

    

As reported

    

Adjustments

    

adoption of IFRS 15

 

 

(€ in thousands)

Total assets

 

69,352

 

(405)

 

68,947

 

 

 

 

 

 

 

Current assets

 

37,936

 

(405)

 

37,531

Trade receivables

 

6,030

 

(405)

 

5,625

 

 

 

 

 

 

 

Total equity and liabilities

 

69,352

 

(405)

 

68,947

 

 

 

 

 

 

 

Current liabilities

 

6,302

 

(424)

 

5,878

Deferred income

 

 —

 

228

 

228

Contract liabilities

 

817

 

(817)

 

--

Other liabilities and provisions

 

1,690

 

165

 

1,855

 

 

 

 

 

 

 

Equity

 

46,475

 

19

 

46,494

Accumulated deficit

 

(46,400)

 

19

 

(46,381)

 

A contract liability is recognized when the Company has received consideration (i.e. advance payment) from customers before satisfying a performance obligation, or has an unconditional right to payment under a non-cancellable contract before it transfers the related goods or services to the customer under maintenance and extended warranty contracts. Upon the adoption of IFRS 15, the Company reclassified the deferred income balance, which represents advance payment from customers, to contract liabilities.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts without

12/31/2018

    

As reported

    

Adjustments

    

adoption of IFRS 15

 

 

(€ in thousands)

Revenue

 

26,009

 

(81)

 

25,928

Impairment loss on trade receivables under IFRS 15

 

(10)

 

10

 

--

Operating loss

 

(9,562)

 

(71)

 

(9,633)

Loss before income taxes

 

(8,753)

 

(71)

 

(8,824)

Net loss

 

(8,764)

 

(71)

 

(8,835)

Total comprehensive loss

 

(8,943)

 

(71)

 

(9,014)

 

The following table provides information about receivables and contract liabilities from contracts with customers.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note

 

December 31, 2018

 

January 1, 2018

 

 

 

 

(€ in thousands)

 

 

 

 

 

 

 

Receivables, which are in included in 'trade and other receivables'

 

 

 

6,030

 

5,270

Contract liabilities

 

 

 

817

 

507

 

Upon adoption of IFRS 15, the Company changed the accounting policy on the revenue recognition relating to maintenance contracts are set out below.

 

Under IFRS 15, the Company recognizes revenue on the maintenance contracts based on the input method, such as the number of service visits or the provision of certain goods, in particular printheads, to measure the progress that depicts the transfer of control of the goods or services to the customer toward complete satisfaction of a performance obligation over time. Therefore the expected number of service visits and goods to be provided under a contract have been estimated by the Company’s service department based on historical experience. Under IAS 18, the Company recognized revenue on a straight-line basis over the contract term.

 

IFRS 15 did not have a significant impact on the Group’s accounting policies with respect to other revenue streams.

 

Revenue on the sale of new or refurbished 3D printers is recognized on at the point in time after completed installation of 3D printers at the customer site and evidenced through final acceptance by the customer. Customers obtain control of the 3D printers when the customers have accepted the assets.

 

From time to time, refurbished 3D printers which have been operating at the Company’s service centers for an average of 1.5 to 2.5 years, are routinely sold to customers. Prior to sale, such printers are fully refurbished, which includes the installation of a new printhead.

 

The Group provides customers with statutory warranty on all 3D printers for one year. The warranty presents assurance-type warranty and is not treated as a separate performance obligation. After the initial one-year warranty period, the Group offers its customers optional maintenance contracts, which are considered as individual performance obligations.

 

The Company, from time to time, offers to customers, to operate their purchased 3D printer and perform 3D printing on custom-ordered printed products for a temporary period before the customers’ facility is configured according to required technical specifications. The Company recognizes revenue for the use of space on Company premises over time under the term of the contracts. The Company recognizes revenue from the sale of customized printed products from the customer’s purchased 3D printer, upon transfer of the significant risks and rewards of ownership to the customers, generally upon shipment.

 

Revenue on the sale of customized printed products at the point in time when the significant risks and rewards of ownership of the assets is transferred to the customers, generally upon shipment.

 

Shipping, packaging and handling costs billed to customers for the sales of customized printed products and consumables are considered as separate performance obligation where the Company acts as a principal for the transportation service. The Company recognized the gross revenue at the point in time as the service is provided, i.e. upon shipment. Costs incurred by the Company associated with shipping, packaging and handling are included in selling expenses in the consolidated statements of comprehensive loss.

 

Invoices from revenue streams besides the sale of new or refurbished 3D printers are usually payable within 30 to 60 days. The Company also recognizes that longer payment periods are customary in some countries where it transacts business. To reduce credit risk in connection with machine sales, the Company may, depending upon the circumstances, require advance payments prior to shipment. On the sale of new or refurbished 3D printers, the Company generally require advance payments in full prior to shipment and require international customers to furnish letters of credit. These advance payments are recognized as contract liabilities. Maintenance contracts are generally billed to customers in advance on a monthly, quarterly, or annual basis, and are initially recorded as a contract liability as the Company has an enforceable right to payment after the contract has been signed.

 

The amount of revenue recognized for the fiscal year ended December, 31 2018 from performance obligations satisfied (or partially satisfied) in previous periods is € 0.1 million. This is mainly due to changes in the revenue recognition method on maintenance contracts.

 

The contract liabilities primarily relate to (1) the advance consideration received from customers before satisfying a performance obligation, or an unconditional right to payment under a non-cancellable contract before it transfers the related goods or services to the customer under maintenance contracts, for which revenue is recognized over time; and (2) the advance consideration received from customers for the sale of new or refurbished 3D printers, for which revenue is recognized when the customer has accepted the assets. The total amount of unfulfilled performance obligations for 3D printer sales and long term volume contracts is € 4.9 million. The Company expects to realize approximately 56% of such amount in 2019 and the remainder in 2020. The contract liabilities at the beginning of the current year have been fully recognized as revenue for the fiscal year ended December 31, 2018.

 

In the following table, revenue from contracts with customers is disaggregated by primary geographical market, and timing of revenue recognition. The table also includes a reconciliation of the disaggregated revenue with the Group’s reportable segments (see Note 20).

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

SYSTEMS

 

SERVICES

 

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

Primary geographical markets

 

 

 

 

 

 

 

 

EMEA

 

5,592

 

6,717

 

9,081

 

8,115

Asia Pacific

 

4,704

 

1,760

 

746

 

766

Americas

 

1,952

 

3,057

 

3,934

 

2,763

 

 

12,248

 

11,534

 

13,761

 

11,644

 

 

 

 

 

 

 

 

 

Timing of revenue recognition

 

 

 

 

 

 

 

 

Products transferred at a point in time

 

11,188

 

10,627

 

13,761

 

11,644

Products and services transferred over time

 

1,060

 

907

 

--

 

--

Revenue from contracts with customers

 

12,248

 

11,534

 

13,761

 

11,644

 

In 2018, voxeljet leased two 3D printers (2017: one 3D printer and 2016: five 3D printers) to customers under operating leases. Rental income is recognized on a straight‑line basis over the term of the lease as revenue and is reported within the Systems segment.

 

Financial instruments

 

The adoption of IFRS 9 resulted in a minor increase in impairment losses recognized on trade receivables.

 

IFRS 9 sets out requirements for recognizing and measuring financial assets, financial liabilities and some contracts to buy or sell non-financial items. This standard replaces IAS 39, Financial Instruments.

   

The Company has applied the exemption not to restate comparative information for prior periods with respect to classification and measurement (including impairment) requirements. Differences in the carrying amounts of financial assets and financial liabilities resulting from the adoption of IFRS 9 are recognized in retained earnings and reserves as of January 1, 2018. Accordingly, the information presented for 2017 does not reflect the requirements of IFRS 9 but rather those of IAS 39.

   

The details of new accounting policies under IFRS 9 and the nature and effect of the changes to previous accounting policies are set out below.

 

The following table summarizes the impact, net of tax, of transition to IFRS 9 on the opening balance of retained earnings.

 

 

 

 

 

 

Impact on adopting IFRS 9

Impact at January 1,  2018

    

on opening balance

 

 

(€ in thousands)

Retained earnings

 

63

 

 

 

Recognition of additional expected credit losses under IFRS 9

 

63

 

Classification and measurement of financial assets and financial liabilities 

 

IFRS 9 largely retains the existing requirements in IAS 39 for the classification and measurement of financial liabilities. However, it eliminates the previous IAS 39 categories for financial assets of held to maturity, loans and receivables and available for sale.

 

Under IFRS 9, on initial recognition, a financial asset is classified as measured at: amortized cost, fair value through other comprehensive income (FVOCI), or fair value through profit or loss (FVTPL). The classification of financial assets under IFRS 9 is generally based on the business model in which a financial asset is managed and its contractual cash flow characteristics.

   

A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated as at FVTPL:

 

-

it is held within a business model whose objective is to hold assets to collect contractual cash flows; and

-

its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding

 

On initial recognition of an equity investment that is not held for trading, the Company may irrevocably elect to record subsequent changes in the investment’s fair value in OCI. This election is made on an investment-by-investment basis.

   

All financial assets not classified as measured at amortized cost or FVOCI as described above are measured at FVTPL. This includes all derivative financial assets. On initial recognition, the Company may irrevocably designate a financial asset that otherwise meets the requirements to be measured at amortized cost or at FVOCI as at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise.

   

A financial asset (unless it is a trade receivable without a significant financing component that is initially measured at the transaction price) is initially measured at fair value plus, for an item not at FVTPL, transaction costs that are directly attributable to its acquisition.

   

Under IFRS 9, our investments in bond fund are classified as fair value through other comprehensive income (FVOCI). As permitted by IFRS 9, the Company has designated these investments at the date of initial application as measured at FVOCI.

   

Under IAS 39 as well as upon adoption of IFRS 9, our derivative financial instruments have been designated as at FVTPL.

 

Impairment of financial assets 

   

IFRS 9 replaces the ‘incurred loss’ model in IAS 39 with an ‘expected credit loss’ (ECL) model. The new impairment model applies to financial assets measured at amortized cost, FVOCI and contract assets. Under IFRS 9, credit losses are recognized earlier than under IAS 39.

   

The Company’s financial assets at amortized cost consist of trade receivables and cash and cash equivalents. For cash and cash equivalents the adoption of IFRS 9 did not have any impact regarding impairment.

   

Under IFRS 9, loss allowances are measured on either of the following bases:

 

-

12-months ECLs: these are ECLs that result from possible default events within the 12 months after the reporting date; or

-

lifetime ECLs: these are ECLs that result from all possible default events over the expected life of a financial instrument.

 

When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECLs, the Company considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis, based on the Group’s historical experience and informed credit assessment and including forward-looking information.

   

 

The Company considers an investment to have low credit risk when its credit risk rating is equivalent to the globally understood definition of ‘investment grade’. The Company limits its exposure to credit risk by investing only in bond funds which are fully guaranteed by the financial institutions and therefore represents short term credit rating of A‑3 based on Standard & Poor’s or P‑2 based on Moody’s.

   

Trade receivables 

   

The Company considers trade receivables which are in default individually prior to the application of the ECL model to the remaining population. The Company measures loss allowances for trade receivables at an amount equal to lifetime ECLs. ECLs are a probability-weighted estimate of credit losses. The Company calculates the ECL based on the risk scoring its customers’ according to an external rating agency. Following the risk score of each customer, the trade receivables are clustered into different grades. For each grade, the ECL is calculated after deducting from trade receivables a loss allowance based on actual credit loss experience. In addition the Company uses qualitative assessment of the trade receivables, where default has incurred.

 

Debt securities

 

   

The Group considers debt securities to have low credit risk when its credit risk rating is equivalent to the globally understood definition of ‘investment grade’. The Group limits its exposure to credit risk by investing only in bond funds which are fully guaranteed by the financial institutions and therefore represents short term credit rating of A‑3 based on Standard & Poor’s or P‑2 based on Moody’s.

 

Presentation of impairment 

   

Loss allowances for financial assets measured at amortized cost are deducted from the gross carrying amount of the assets and presented within other operating expenses.

   

Impairment losses on financial assets classified as FVTPL and FVOCI are presented within the finance expense and other comprehensive income, respectively.

   

The following table presents the original measurement categories under IAS 39 and the new measurement categories under IFRS 9 for each class of the Company’s financial assets and financial liabilities as of January 1, 2018.

 

The effect of adopting IFRS 9 on the carrying amounts of financial assets at January 1, 2018 relates solely to the new impairment requirements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Original

 

New

 

 

Original classification

 

New classification

 

carrying amount

 

carrying amount

01/01/2018

    

under IAS 39

    

under IFRS 9

    

under IAS 39

    

under IFRS 9

 

 

 

 

 

 

(€ in thousands)

Financial assets

 

 

 

 

 

27,063

 

27,000

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

 

Equity securities

 

Available‑for‑sale financial assets

 

FVOCI

 

5

 

5

Derivative financial instruments

 

A financial asset or financial liability at fair value through profit or loss

 

Mandatorily at FVTPL

 

352

 

352

Current assets

 

 

 

 

 

 

 

 

Bond funds

 

Available‑for‑sale financial assets

 

FVOCI

 

14,044

 

14,044

Cash and cash equivalents

 

Loans and receivables

 

Amortized cost

 

7,569

 

7,569

Trade receivables

 

Loans and receivables

 

Amortized cost

 

5,093

 

5,030

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

20,416

 

20,416

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

Long-term debt

 

Financial liabilities measured at amortized cost

 

Amortized cost

 

16,242

 

16,242

Finance lease obligation

 

Financial liabilities measured at amortized cost

 

Amortized cost

 

171

 

171

Current liabilities

 

 

 

 

 

 

 

 

Bank overdraft

 

Financial liabilities measured at amortized cost

 

Amortized cost

 

58

 

58

Long-term debt

 

Financial liabilities measured at amortized cost

 

Amortized cost

 

796

 

796

Finance lease obligation

 

Financial liabilities measured at amortized cost

 

Amortized cost

 

308

 

308

Trade payables

 

Financial liabilities measured at amortized cost

 

Amortized cost

 

2,841

 

2,841

 

The following table reconciles the carrying amounts of financial assets under IAS 39 to the carrying amounts under IFRS 9 on transition to IFRS 9 on 1 January 2018.

 

 

 

 

 

 

 

 

 

 

 

 

IAS 39 carrying amount
at 31, December 2017

 

Reclassification

 

Remeasurement

 

IFRS 9 carrying amount
at 1, January 2018

 

 

(€ in thousands)

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

Amortized cost

 

 

 

 

 

 

 

 

Trade and other receivables:

 

 

 

 

 

 

 

 

Brought forward: Loans and receivables

 

5,093

 

--

 

--

 

--

Remeasurement

 

--

 

--

 

63

 

--

Carried forward: Amortized cost

 

--

 

--

 

--

 

5,030

Total amortized cost

 

5,093

 

--

 

63

 

5,030

 

Impact of the new impairment model 

 

For assets in the scope of the IFRS 9 impairment model, impairment losses are generally expected to increase and become more volatile. The Company has determined that the application of IFRS 9’s impairment requirements at January 1, 2018 results in an additional impairment allowance as follows.

 

 

 

 

 

 

(€ in thousands)

Loss allowance at December 31, 2017 under IAS 39

 

482

Additional impairment recognized at January 1, 2018 on:

 

 

Trade and other receivables as at December 31, 2017

 

62

Additional trade receivables recognized on adoption of IFRS 15

 

 1

Loss allowance at January 1, 2018 under IFRS 9

 

545

 

The following tables provide information about the exposure to credit risk and ECLs for trade receivables as of January 1, 2018 and December 31, 2018. This was calculated after a specific assessment of the trade receivables and after recording a specific debt allowance.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 1, 2018

 

 

Equivalent to external

 

 

 

 

 

 

 

 

 

 

credit rating

 

Weighted-average

 

Gross carrying

 

Impairment loss

 

Net carrying

Grades

    

(Standard & Poor’s)

    

loss rate

    

amount

    

allowance

    

amount

 

 

 

 

 

 

 

 

(€ in thousands)

Grades 1-4:

 

Low risk

 

BBB+ to AAA

 

0.2%

 

3,274

 

5

 

3,269

Grades 5-7:

 

Fair risk

 

B+ to BBB

 

1.3%

 

1,674

 

22

 

1,652

Grades 8-9:

 

Substandard

 

CCC- to B

 

7.0%

 

363

 

25

 

338

Grade 10:

 

Doubtful

 

C to CC

 

25.0%

 

14

 

3

 

11

Grade 11:

 

Loss

 

D

 

100.0%

 

8

 

8

 

--

 

 

 

 

 

 

 

 

5,333

 

63

 

5,270

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

Equivalent to external

 

 

 

 

 

 

 

 

 

 

credit rating

 

Weighted-average

 

Gross carrying

 

Impairment loss

 

Net carrying

Grades

    

(Standard & Poor’s)

    

loss rate

    

amount

    

allowance

    

amount

 

 

 

 

 

 

 

 

(€ in thousands)

Grades 1-4:

 

Low risk

 

BBB+ to AAA

 

0.2%

 

3,274

 

 5

 

3,269

Grades 5-7:

 

Fair risk

 

B+ to BBB

 

1.3%

 

2,171

 

29

 

2,142

Grades 8-9:

 

Substandard

 

CCC- to B

 

7.0%

 

648

 

45

 

603

Grade 10:

 

Doubtful

 

C to CC

 

25.0%

 

22

 

 6

 

16

Grade 11:

 

Loss

 

D

 

100.0%

 

72

 

72

 

--

 

 

 

 

 

 

 

 

6,187

 

157

 

6,030

 

Cash and cash equivalents

 

Cash and cash equivalents are short‑term bank deposits and are not subject to a significant risk of change in value.

 

Research and development expenses

 

All research and development costs are charged to expense as incurred.

 

Government grants

 

Government grants awarded for project funding are recorded within other operating income in the consolidated statement of comprehensive loss if the related research and development costs have been incurred and provided that the conditions for the funding have been met. Until then, amounts received under government grants are recorded as deferred income in the statements of financial position.

 

Leases

 

 

Operating leases consist of various lease agreements for the rental of manufacturing facilities, office and warehouse space, vehicles, and office and IT equipment, expiring in various years through 2020. Rent expense under operating leases is charged to profit or loss on a straight‑line basis over the term of the lease.

 

Long Term Cash Incentive Plan

 

voxeljet has a Long-Term Cash Incentive Plan ("LTCIP"), a cash-settled share-based payment arrangement, that provides for cash awards to non-executive employees. Compensation cost is determined based on the grant-date fair value of the awards and recognized, net of estimated forfeitures due to termination of employment, on a straight-line basis over the requisite service period of the award and depending on the evaluation of certain performance and market conditions. The requisite service period is generally the vesting period stated in the award. The liability for these awards is measured at fair value at each reporting date until settlement and is classified within "other liabilities and provisions in the consolidated statement of financial position. As of December 31, 2017 the targets were not achieved and the LTCIP ceased.

 

Employee stock option plan

 

In April 2017, the Supervisory Board adopted and approved Option Plan 2017. The plan authorizes to grant shares of equity-settled stock options to employees and members of the management board. The Company’s stock-based compensation expense is estimated at the grant date based on the fair value of the award and is recognized as expense ratably over the requisite service period of the award. The Company calculates the fair value of each option award on the date of grant under the Monte Carlo simulation model. The determination of the grant date fair value of the awards using a simulation model is affected by our stock price as well as assumptions regarding a number of complex and subjective variables. These variables include the expected stock price volatility over the expected life of the awards, risk-free interest rates, and expected dividends. The risk free interest rate is equal to the U.S. Treasury constant maturity rates for the period equal to the expected life. The Company does not currently pay cash dividends on common stock and does not anticipate doing so in the foreseeable future. Accordingly, the expected dividend yield is zero.

 

Foreign currencies

 

The financial statements are presented in Euros, the functional currency of voxeljet AG.

 

Monetary transactions denominated in foreign currencies are translated to Euros at the exchange rates prevailing on the transaction date.

 

The financial statements of foreign subsidiaries are translated using the concept of the functional currency in accordance with IAS 21. The assets and liabilities of foreign subsidiaries are translated at the spot rate at the end of the period, while their income statement items are translated at average exchange rates for the respective periods. All resulting exchange differences are recognized in other comprehensive income. Gains and losses on foreign currency transactions are shown within other operating income and other operating expenses, respectively, in the consolidated statement of comprehensive loss.

 

The loans provided to voxeljet AG’s subsidiaries are not considered as net investments in foreign operations. Therefore, gains or losses from foreign exchange differences thereon are recognized in the statement of other comprehensive loss as “other operating income or expenses”.

 

The exchange rates that are most relevant for voxeljet’s consolidated financial statements are as follows:

 

Average exchange rates to Euro

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

Average Rate

 

 

 

USD

 

GBP

 

INR

 

CNY

2018

 

1.1810

 

0.8847

 

80.7332

 

7.8081

2017

 

1.1297

 

0.8767

 

73.5324

 

7.6290

2016

 

1.1069

 

0.8195

 

74.3717

 

7.3522

 

Year end exchange rates to Euro

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

Year End Rate

 

 

 

USD

 

GBP

 

INR

 

CNY

2018

 

1.1450

 

0.8945

 

79.7298

 

7.8751

2017

 

1.1993

 

0.8872

 

76.6055

 

7.8044

 

Income Tax

 

Income tax expense (benefit) consists of current and deferred tax expense and benefit in accordance with IAS 12.

 

Current income tax expense (benefit) is based on taxable profit (loss) for the year. Taxable profit (loss) differs from profit (loss) as reported in the statements of comprehensive income (loss) because it excludes items of income or expense that are taxable or deductible in other years and further excludes items that are never taxable or deductible. Current income tax expense (benefit) is calculated using tax rates that have been enacted or substantively enacted by the end of the respective reporting period.

 

Deferred income tax expense (benefit) is recognized on temporary differences between the carrying amounts of assets and liabilities in the statement of financial position and the corresponding tax basis used in the computation of taxable profit (loss).

 

Deferred tax liabilities are generally recognized for all taxable temporary differences and deferred tax assets, including for carry forward losses to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilized. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer more probable than not that sufficient taxable profits will be available to allow all or a part of the assets to be recovered.

 

Deferred tax expense (benefit) is calculated at the tax rates that are expected to apply in the periods when the liability is settled or the asset is realized, based on tax rates (and tax regulations) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities. Deferred tax expense (benefit) is charged or credited to profit or loss, except when it relates to items charged or credited directly to equity, in which case the deferred taxation is also recorded to equity.

 

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off tax assets against tax liabilities and when they relate to income taxes levied by the same taxation authority and the Company intends to settle its current tax assets and liabilities on a net basis.

 

Intangible Assets

 

Intangible assets, including software, licenses and customer relationships, that are acquired by the Company and have a finite useful life are measured at cost less accumulated amortization and any impairment losses. Amortization for intangible assets with finite useful lives is recognized on a straight‑line basis over their useful lives.

 

The amortization of licenses is allocated to the cost of inventory and is included in cost of sales as 3D printers are sold; the amortization of software is mainly included in selling and administrative expenses.

 

The estimated useful economic lives of acquired intangible assets are presented in the following table:

 

USEFUL LIFE OF INTANGIBLE ASSETS

 

 

 

Software

3-5 years

Licenses

6-8 years

 

An intangible asset is derecognized upon disposal or when no future economic benefits are expected to arise from the continued use of the asset. Any gain or loss arising on derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the item) is included in profit or loss in the period in which the item is derecognized.

 

Property, Plant and Equipment

 

Property, plant and equipment is carried at acquisition or manufacturing cost (for internally manufactured printers used in the Services segment) and depreciated on a straight‑line basis over the estimated useful lives of the related assets, taking into account estimated residual values. Except the sale of used printers, realized gains and losses are recognized upon disposal or retirement of the related assets and are reflected within other operating income or other operating expenses in the consolidated statement of comprehensive loss. Subsequent expenditures are capitalized only if it is probable that voxeljet will receive additional economic benefits from the particular asset associated with these expenditures, and the costs can be determined reliably. Repair and maintenance expenditures are expensed as incurred. Leased assets are depreciated over the shorter of the lease term and their useful lives unless it is reasonably certain that the Company will obtain ownership by the end of the lease term. In those cases the assets are depreciated over their useful lives. Land is not depreciated. Additions to property, plant and equipment relating to self‑constructed 3D printers are considered non‑cash transactions.

 

The estimated useful economic lives of items of property, plant and equipment are as follows:

 

USEFUL LIFE OF PROPERTY, PLANT AND EQUIPMENT

 

 

 

 

Leasehold improvements

 

6-9 years

Buildings

 

33 years

Plant and machinery

 

7-8 years

Printers leased to customers under operating lease

 

7-8 years

Other facilities, machinery and factory equipment

 

2-20 years

Office equipment

 

3-12 years

 

Useful lives, depreciation methods and residual values are reviewed at least annually and, in case they change significantly, depreciation charges for current and future periods are adjusted accordingly.

 

Inventories

 

Raw materials

 

Raw materials are measured at the lower of acquisition cost, as determined on the weighted average costs method, and net realizable value. Obsolete inventories are written off directly into cost of sales.

 

Work in progress and finished goods

 

Work in progress and finished goods are measured at the lower of manufacturing cost and net realizable value. Manufacturing costs comprise all costs that are directly attributable to the manufacturing process, such as direct material and labor, and production related overheads (based on normal operating capacity and normal consumption of material, labor and other production costs), including depreciation charges. Net realizable value is defined as the estimated selling price in the ordinary course of business less the estimated costs of completion and the estimated costs of the sale. For purposes of determining net realizable value, selling expenses include all costs expected to be incurred to make the sale, primarily shipping, packaging and handling as well as commissions.

 

We also use our own printers in our service centers. Unfinished printers are generally available to be sold if a customer requests a product with a specification which can be met by one of the products in progress. Accordingly, we classify printers as inventory until we remove a finished printer from our manufacturing warehouse to use it in a service center. The reclassification as property, plant and equipment, as a non-cash transaction, occurs at cost and depreciation starts at inception of service.

 

We evaluate the adequacy of our inventory reserves on a periodic basis in order to determine the need for an inventory reserve.

 

Impairment of non‑financial assets

 

The Company assesses at the end of each reporting period whether there is an indication that a non‑financial asset may be impaired. Such assets are tested for impairment if there are indicators that the carrying amounts may not be recoverable. An impairment loss is recognized in the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is defined as the higher of an asset’s fair value less cost to sell and its value in use. As individual assets do not generate largely independent cash flows, impairment testing is performed at the cash generating unit level. An individual fixed asset within a CGU cannot be written-down below fair value less cost incurred to sell the individual asset.

 

Earnings (loss) per share

 

Basic earnings per share amounts are calculated by dividing profit (loss) by the weighted average number of ordinary shares outstanding. There are no dilutive instruments issued and outstanding.

 

 

 

 

 

 

 

    

2018

    

2017

 

 

(in thousands of shares)

 

 

 

 

 

Issued ordinary shares at 1 January

 

3,720

 

3,720

Effect of shares issued on October 17, 2018

 

192

 

--

Effect of shares issued on November 8, 2018

 

29

 

--

Weighted-average number of ordinary shares at 31 December

 

3,941

 

3,720

 

v3.19.1
New standards and interpretations not yet adopted
12 Months Ended
Dec. 31, 2018
New standards and interpretations not yet adopted  
New standards and interpretations not yet adopted

4. New standards and interpretations not yet adopted

 

The IASB issued a number of new IFRS standards or amendments to existing standards which are required to be adopted in annual periods beginning after December 31, 2018.

 

 

 

 

Standard

Effective date

Descriptions

IFRS 9

01/2019

Amendments Prepayment Features with Negative Compensation

IFRS 16

01/2019

Leases

IAS 19

01/2019

Amendments Plan Amendment, Curtailment or Settlement

IAS 28

01/2019

Amendments Long-term Interests in Associates and Joint Ventures

IFRIC 23

01/2019

Uncertainty over Income Tax Treatments

Improvements to IFRS (2015-2017)

01/2019

IFRS 3, IFRS 11, IAS 12, IAS 23

Others

01/2020

Amendments References to the Conceptual Framework in IFRS Standards 3

IFRS 3

01/2020

Amendment Definition of a business

IAS 1, IAS 8

01/2020

Amendment, Amendment Definition of material

IFRS 17

01/2021

Insurance Contracts

IFRS 10, IAS 28

indefinite

Amendment Sale or Contribution of Assets between Investor and its Associate or Joint Venture

 

 

 

 

Of those standards that are not yet effective, IFRS 16 is expected to have a material impact on the Company’s financial statements in the period of initial application.

 

The Company is required to adopt IFRS 16 Leases from January 1, 2019. The Company has assessed the estimated impact that initial application of IFRS 16 will have on its consolidated financial statements, as described below.

 

IFRS 16 introduces a single, on-balance sheet lease accounting model for lessees. A lessee recognizes a right-of-use asset representing its right to use the underlying asset and a lease liability representing its obligation to make lease payments. There are recognition exemptions for short-term leases (term less than 12 months) and leases of low-value items (value less than kUSD 5). Lessor accounting remains similar to the current standard – i.e. lessors continue to classify leases as finance or operating leases.

 

IFRS 16 replaces existing leases guidance, including IAS 17 Leases, IFRIC 4 Determining whether an Arrangement contains a Lease, SIC-15 Operating Leases – Incentives and SIC-27 Evaluating the Substance of Transactions Involving the Legal Form of a Lease.

 

Leases under which the voxeljet Group is a lessee

 

The Group will recognize new assets and liabilities for its operating leases of factory facilities, vehicles and certain equipment. The nature of expenses related to these leases will now change because the Group will recognize a depreciation charge for right-of-use assets and interest expense on lease liabilities.

 

Previously, the Group recognized operating lease expense on a straight-line basis over the term of the lease, and recognized assets and liabilities only to the extent that there was a timing difference between actual lease payments and the expense recognized.

 

We do not expect significant impacts for the Company’s finance leases.

 

Leases under which the voxeljet Group is a lessor

 

No significant impact is expected for the operating leases in which the Group is a lessor.

 

Transition

 

The Group will apply IFRS 16 initially on January 1, 2019, using the modified retrospective approach. Therefore, the cumulative effect of adopting IFRS 16 will be recognized as an adjustment to the opening balance of retained earnings at January 1, 2019, with no restatement of comparative information.

 

The Group plans to apply the practical expedient to grandfather the definition of a lease on transition. This means that it will apply IFRS 16 to all contracts entered into before 1 January 1, 2019 and identified as leases in accordance with IAS 17 and IFRIC 4. 

 

Based on an analysis conducted as part of the group-wide project on initial application, the Company expects that on January 1, 2019 right-of-use assets of approximately € 3.8 million and additional lease liabilities of approximately € 3.8 million will be presented on the consolidated statement of financial position.

 

v3.19.1
Critical accounting judgment and key sources of estimation and uncertainty
12 Months Ended
Dec. 31, 2018
Critical accounting judgment and key sources of estimation and uncertainty  
Critical accounting judgement and key sources of estimation and uncertainty

5. Critical accounting judgment and key sources of estimation and uncertainty

 

In the process of applying the Company’s accounting policies, Management is required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. These estimates and associated assumptions are based on the knowledge available as of the preparation date of the financial statements and historical experiences as well as other factors that are considered to be relevant. The estimates and underlying assumptions are reviewed on an ongoing basis.

 

Developments outside management’s control may cause actual amounts to differ from the original estimates. In that case, the underlying assumptions and, if necessary, the carrying amounts of the pertinent assets and liabilities are adjusted accordingly. Revisions to accounting estimates are recognized in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods, if the revision affects both current and future periods.

 

The assumptions and estimates refer primarily to the recognition of revenue, valuation of bad debt allowance, valuation of inventory, and the valuation of derivative financial instruments (relating to the Performance Participation Interest on the loan with the European Investment Bank).

 

The key assumptions concerning the future and other key sources of estimation uncertainty at the end of the reporting period, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

 

Revenue recognition

 

Revenue is measured based on the consideration specified in a contract with a customer. The Group recognizes revenue when it transfers control over a good or service to a customer.

 

Revenue on the sale of new or refurbished 3D printers is recognized at the point in time after completed installation of 3D printers at the customer site and evidenced through final acceptance by the customer. Customers obtain control of the 3D printers when the customers have accepted the assets.

 

The Company recognizes revenue on the maintenance contracts for 3D printers by applying the input method to measure the progress that depicts the transfer of control of the goods or services to the customer toward complete satisfaction of a performance obligation over time. The determination of the expected number of service visits and goods to be provided under a contract require significant judgment have been estimated by the Company’s service department based on historical experience.

 

Expected credit losses on trade receivables

 

Loss allowances are recognized for estimated losses resulting from customers’ inability to meet payment obligations. Upon the adoption of IFRS 9, the Group applies a simplified approach to recognizing a loss allowance on trade receivables based on measurement of lifetime expected credit losses arising from trade receivables. Estimation and judgment are required in determining the value of loss allowances at each reporting date. The Company evaluates customer accounts with past‑due outstanding balances or specific accounts for which it has information that the customer may be unable to meet its financial obligations. Based upon qualitative assessment of these accounts and Management’s analysis and judgment, the Company estimates the future cash flows expected to be recovered from these receivables. The amount of the impairment on doubtful receivables is measured individually and recorded as a specific allowance against that customer’s receivable balance so as to equal the amount expected to be recovered.

 

ECLs are a probability-weighted estimate of credit losses. The Company calculates the ECL based on the risk scoring its customers’ according to an external rating agency. Following the risk score of each customer, the trade receivables are clustered into different grades. For each grade, the ECL is calculated after deducting from trade receivables a loss allowance based on actual credit loss experience.

 

v3.19.1
Correction of errors
12 Months Ended
Dec. 31, 2018
Correction of errors  
Correction of errors

6. Correction of errors

 

During the preparation of the consolidated interim financial statements for the three-month and nine-month periods ended September 30, 2018, the Company became aware that the margin within certain intra-group transactions has not been properly eliminated in the consolidation process, resulting in misstatement of cost of sales in its consolidated financial statements since the first quarter in fiscal year 2017. These errors have been corrected by restating each of the affected financial statement line items for prior periods. The Company has evaluated the effect of these errors, both qualitatively and quantitatively, and concluded that the corrections did not have a material impact on, nor require amendment of, any previously filed financial statements. The following tables summarize the impacts on the Company’s consolidated financial statements.

 

Consolidated statement of financial position

 

 

 

 

 

 

 

 

December 31, 2017

 

Impact of correction of error

 

 

As previously

 

 

 

 

 

    

reported

    

Adjustments

    

As corrected

 

 

(€ in thousands)

 

 

 

 

 

 

 

Current assets

 

37,774

 

(280)

 

37,494

Inventories

 

9,539

 

(280)

 

9,259

Non-current assets

 

29,257

 

251

 

29,508

Property, plant and equipment

 

27,698

 

251

 

27,949

 

 

 

 

 

 

 

Total assets

 

67,031

 

(29)

 

67,002

 

 

 

 

 

 

 

Equity

 

43,918

 

(29)

 

43,889

Accumulated deficit

 

(37,480)

 

(29)

 

(37,509)

 

 

 

 

 

 

 

Total equity and liabilities

 

67,031

 

(29)

 

67,002

 

Consolidated statement of comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impact of correction of error

 

Impact of correction of error

 

 

three months ended December 31, 2017

 

year ended December 31, 2017

 

 

As previously

 

 

 

 

 

As previously

 

 

 

 

 

    

reported

    

Adjustments

    

As corrected

    

reported

    

Adjustments

    

As corrected

 

 

(€ in thousands except
share and share data)

 

(€ in thousands except
share and share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

(3,662)

 

158

 

(3,504)

 

(13,824)

 

(29)

 

(13,853)

Gross profit

 

2,446

 

158

 

2,604

 

9,354

 

(29)

 

9,325

Operating loss

 

(2,633)

 

158

 

(2,475)

 

(8,620)

 

(29)

 

(8,649)

Net loss

 

(2,460)

 

158

 

(2,302)

 

(8,525)

 

(29)

 

(8,554)

Total comprehensive loss

 

(2,352)

 

158

 

(2,194)

 

(8,020)

 

(29)

 

(8,049)

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss attributable to owners of the company

 

(2,458)

 

158

 

(2,300)

 

(8,509)

 

(29)

 

(8,538)

Total comprehensive loss attributable to owners of the company

 

(2,350)

 

158

 

(2,192)

 

(8,004)

 

(29)

 

(8,033)

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per share - basic/ diluted (EUR)

 

(0.66)

 

0.04

 

(0.62)

 

(2.29)

 

(0.01)

 

(2.30)

 

Segment reporting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impact of correction of error three months ended December 31, 2017

 

 

 

As previously

 

 

 

 

 

 

 

 

 

 

 

reported

 

Adjustments

 

As corrected

 

 

 

(€ in thousands)

 

 

    

SYSTEMS

    

SERVICES

    

SYSTEMS

    

SERVICES

    

SYSTEMS

    

SERVICES

 

Revenues

 

3,146

 

2,962

 

 —

 

 —

 

3,146

 

2,962

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

1,059

 

1,387

 

270

 

(112)

 

1,329

 

1,275

 

Gross profit in %

 

33.7

%  

46.8

%  

 

 

 

 

42.2

%  

43.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impact of correction of error year ended December 31, 2017

 

 

 

As previously

 

 

 

 

 

 

 

 

 

 

 

reported

 

Adjustments

 

As corrected

 

 

 

(€ in thousands)

 

 

    

SYSTEMS

    

SERVICES

    

SYSTEMS

    

SERVICES

    

SYSTEMS

    

SERVICES

 

Revenues

 

11,534

 

11,644

 

 —

 

 —

 

11,534

 

11,644

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

3,921

 

5,433

 

337

 

(366)

 

4,258

 

5,067

 

Gross profit in %

 

34.0

%  

46.7

%  

 

 

 

 

36.9

%  

43.5

%

 

There is no impact on the Company’s operating, investing or financing cash flows for the year-ended December 31, 2017.

v3.19.1
Share based payment arrangements
12 Months Ended
Dec. 31, 2018
Share based payment arrangements  
Share based payment arrangements

7. Share based payment arrangements

 

On April 7, 2017, voxeljet AG established a share option plan that entitles key management personnel and senior employees of voxeljet AG and its subsidiaries to purchase shares of the parent company.

 

Total options available under the share option plan are 372,000. 279,000 options (75%, Tranche 1) were granted on April 7, 2017. 93,000 options (25%, Tranche 2) were granted on April 12, 2018.

 

The vesting conditions include a service condition (the options vest after a period of four years of continued service from the respective grant date) and a market condition (the options may only be exercised if the share price exceeds the exercise price over a period of 90 consecutive days by at least 20% in the period between the grant date and the respective exercise time frame) of which both conditions must be met.

 

The fair value of the employee share option plan has been measured for Tranches 1 and 2 using a Monte Carlo simulation. The market condition has been incorporated into the fair value at grant date.

 

The inputs used in the measurement of the fair value at grant date are as follows:

 

 

 

 

 

 

 

 

Tranche 1

 

Tranche 2

Parameter

 

 

Share price at grant date

 

USD 13.80

 

USD 16.15

Exercise price

 

USD 13.90

 

USD 16.15

Expected volatility

 

55.00%

 

58.40%

Expected dividends

 

--

 

--

Risk-free interest rate

 

2.49%

 

2.85%

Fair value at grant date

 

USD 8.00

 

USD 9.74

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2018

 

2017

 

 

Number of options

Weighted-average exercise price (USD)

 

Number of options

Weighted-average exercise price (USD)

Outstanding at January 1

 

279,000
13.90

 

--

--

Granted during the year

 

93,000
16.15

 

279,000
13.90

Exercised during the year

 

--

--

 

--

--

Forfeited during the year

 

(18,600)
14.46

 

--

--

Outstanding at December 31

 

353,400
14.46

 

279,000
13.90

Exercisable at December 31

 

--

--

 

--

--

 

The respective expected volatility has been based on an evaluation of the historical volatility of the Company’s share price as at the grant date. As at December 31, 2018 no options are exercisable and 353,400 options are outstanding. The weighted-average contractual life of the options at December 31, 2018 amounts to 8.5 years (December 31, 2017: 9.5 years).

 

The expense recognized in the statement of comprehensive loss totaled kEUR 604 for the year ended December 31, 2018, compared to kEUR 386 for last year’s same period.

v3.19.1
Trade receivables
12 Months Ended
Dec. 31, 2018
Trade receivables  
Trade receivables

8. Trade receivables

 

Credit terms provided to customers are determined individually and are dependent on already existing customer relationships and the customer’s payment history. The aging of trade receivables was as follows at each reporting date:

 

AGING STRUCTURE OF TRADE RECEIVABLES

 

An analysis of the credit quality of trade receivables that were not past due and the aging of trade receivables that were past due as at December 31, 2017 is as follows.

 

 

 

 

 

 

 

December 31,

 

 

2017

 

 

 

Not due at the end of the reporting period

 

1,560

Amount past due for the following time ranges

 

 

  Less than 3 months

 

2,998

  Between 3 and 6 months

 

363

  Between 6 and 9 months

 

68

  Between 9 and 12 months

 

70

  More than 12 months

 

34

Total

 

5,093

 

 

 

 

 

 

The movement in the allowance for impairment in respect of trade receivables and contract assets during the year was as follows. Comparative amounts for 2017 represent the allowance account for impairment losses under IAS 39.

 

Change in the allowance for doubtful accounts

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2018

 

2017

 

 

(€ in thousands)

Loss allowance at December 31, 2017 under IAS 39

 

482

 

336

Trade and other receivables as at December 31, 2017

 

62

 

--

Additional trade receivables recognized on adoption of IFRS 15

 

1

 

--

Loss allowance at January 1, 2018 under IFRS 9

 

545

 

336

Provisions

 

227

 

237

Write-offs

 

(351)

 

(58)

Release to income

 

(38)

 

(33)

Balance at end of period

 

383

 

482

 

v3.19.1
Inventories
12 Months Ended
Dec. 31, 2018
Inventories  
Inventories

9. Inventories

 

Inventories consisted of the following for the years reported:

 

INVENTORIES BY CATEGORY

 

 

 

 

 

 

 

 

December 31,

 

 

2018

 

2017 (1)

 

 

(€ in thousands)

 

 

Raw materials and merchandise

 

4,628

 

2,737

Work in progress

 

5,436

 

6,522

Total

 

10,064

 

9,259

 

(1) Comparative figures for the year ended December 31, 2017 were restated for immaterial errors. For further information, see Note 6 to the consolidated financial statements.

 

The reserve for slow-moving inventory regarding work in progress was kEUR 22 and kEUR 440 in 2018 and 2017, respectively. 

 

 

v3.19.1
voxeljet UK
12 Months Ended
Dec. 31, 2018
voxeljet UK  
voxeljet UK

10. voxeljet UK

 

 

Impairment charges 2016

 

On October 7, 2016 voxeljet UK’s most significant customer went into bankruptcy administration. Considering that development, voxeljet assessed the recoverability of the assets as of September 30, 2016, which resulted in a full impairment of trade receivables due from that customer of kEUR 293 and the goodwill for the CGU related to voxeljet UK.

The carrying amount of the CGU exceeded its recoverable amount of kEUR 1,471 (or kGBP 1,266) and consequently an impairment loss of kEUR 1,130 (or kGBP 907) covering the entire balance of goodwill was recognized in other operating expenses in the consolidated statements of comprehensive loss.

The recoverable amount of the CGU was based on its value in use. The value in use was determined by discounting the future cash flows expected to be generated from the continued use of the CGU.

The projections of cash flows cover the remainder of the year 2016 (forecast) and the financial years 2017 to 2021 (terminal value). The projected cash flows were estimated taking into account the cease of operations of the CGU’s most significant customer, management’s experience in the UK marketplace and from the Company's other service centers in Germany and the United States.

The cost of capital (weighted average cost of capital, WACC) and the terminal value growth rate are other assumptions used in the estimation of the value in use:

 

 

 

2016

WACC

15.41%

Terminal value growth rate

1.00%

 

The parameters of the WACC are based on market observations as at September 30, 2016 (risk-free rate, spread, market risk premium, beta factor, leverage) and reflect the specific risks of voxeljet UK. The terminal value growth rate was determined on the basis of the expected long term development of prices in the UK and the relevant market for the CGU’s services.

v3.19.1
Intangible assets
12 Months Ended
Dec. 31, 2018
Intangible assets  
Intangible assets

11. Intangible assets

 

 

 

 

 

 

December 31,

 

2018

 

2017

 

(€ in thousands)

Software

787

 

573

Licenses

109

 

136

Prepayments made on intangible assets

524

 

402

Total

1,420

 

1,111

 

The increase in software and prepayments made on intangible assets is due to the purchase of software licenses in connection with our new ERP system as well as related capitalized customizing cost.

v3.19.1
Property, plant and equipment
12 Months Ended
Dec. 31, 2018
Property, plant and equipment  
Property, plant and equipment

12. Property, plant and equipment

 

 

 

 

 

 

 

 

December 31,

 

 

2018

 

2017 (1)

 

 

(€ in thousands)

Land, buildings and leasehold improvements

 

17,085

 

17,415

Plant and machinery (includes assets under finance lease)

 

9,072

 

8,901

Other facilities, factory and office equipment

 

1,502

 

1,625

Assets under construction and prepayments made

 

16

 

8

Total

 

27,675

 

27,949

Thereof pledged assets of Property, Plant and Equipment

 

6,691

 

7,046

Leased assets included in Property, Plant and Equipment:

 

357

 

881

Printers under sales and lease back

 

--

 

613

Printers leased to customers under operating lease

 

208

 

97

Other factory equipment

 

149

 

171

 

(1) Comparative figures for the year ended December 31, 2017 were restated for immaterial errors. For further information, see Note 6.

 

The pledged assets consist of the new office building and the new production hall, which were completed in 2017, as well as six 3D printers that serve as collateral for certain credit lines and loan agreements.

 

Amounts added to plant and machinery relating to self‑constructed 3D printers are considered non‑cash transactions, which totaled to kEUR 2,531 and kEUR 4,638 in the years ended December 31, 2018 and 2017, respectively. During 2018, the Group acquired equipment with a carrying amount of kEUR 0 (2017: kEUR 116) under a finance lease.

 

The following table presents the composition of, and annual movement in, intangible assets and property, plant and equipment for the years 2018 and 2017, respectively:

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(€ in thousands)

 

 

Acquisition and manufacturing cost

 

Depreciation and amortization

 

Carrying

amount

 

 

01/01/2018 (1)

 

Additions

 

Disposals

 

Transfer

 

FX

 

12/31/2018

 

01/01/2018

 

Current year

 

Disposals

 

Transfer

 

FX

 

12/31/2018

 

12/31/2018

Intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

1,004

 

230

 

0  

 

211

 

1  

 

1,446

 

431

 

228

 

0  

 

0  

 

0  

 

659

 

787

Licenses

 

245

 

 

 

0  

 

0  

 

0  

 

245

 

109

 

27

 

0  

 

0  

 

0  

 

136

 

109

Prepayments made on intangible assets

 

402

 

333

 

0  

 

(211)

 

0  

 

524

 

--

 

0  

 

0  

 

0  

 

0  

 

0  

 

524

Total

 

1,651

 

563

 

0  

 

0  

 

1  

 

2,215

 

540

 

255

 

0  

 

0  

 

0  

 

795

 

1,420

Property, plant and equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land, buildings and leasehold improvements

 

18,703

 

152

 

0  

 

0  

 

54

 

18,909

 

1,288

 

533

 

0  

 

0  

 

3  

 

1,824

 

17,085

Plant and machinery

 

16,328

 

3,836

 

2,964

 

1,909

 

102

 

19,211

 

8,065

 

2,128

 

1,494

 

1,425

 

40

 

10,164

 

9,047

Other facilities, factory and office equipment

 

3,484

 

329

 

19

 

0  

 

7  

 

3,801

 

2,005

 

427

 

12

 

0  

 

3  

 

2,423

 

1,378

Assets under construction and prepayments made

 

8  

 

17

 

0  

 

(9)

 

0  

 

16

 

--

 

0  

 

0  

 

0  

 

0  

 

0  

 

16

Subtotal

 

38,523

 

4,334

 

2,983

 

1,900

 

163

 

41,937

 

11,358

 

3,088

 

1,506

 

1,425

 

46

 

14,411

 

27,526

Leased products

 

2,098

 

2  

 

0  

 

(1,900)

 

3  

 

203

 

1,314

 

163

 

0  

 

(1,425)

 

2  

 

54

 

149

Total

 

40,621

 

4,336

 

2,983

 

0  

 

166

 

42,140

 

12,672

 

3,251

 

1,506

 

0  

 

48

 

14,465

 

27,675

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(€ in thousands)

 

Acquisition and manufacturing cost

 

Depreciation and amortization

 

Carrying

amount

 

01/01/2017

 

Additions

 

Disposals

 

Transfer

 

FX

 

12/31/2017

 

01/01/2017

 

Current year

 

Disposals

 

Transfer

 

FX

 

12/31/2017

 

12/31/2017 (1)

Intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

798

 

137

 

17

 

91

 

(5)

 

1,004

 

283

 

166

 

16

 

--

 

(2)

 

431

 

573

Licenses

245

 

--

 

--

 

--

 

--

 

245

 

83

 

26

 

--

 

--

 

--

 

109

 

136

Prepayments made on intangible assets

205

 

328

 

40

 

(91)

 

--

 

402

 

40

 

--

 

40

 

--

 

--

 

--

 

402

Total

1,248

 

465

 

57

0  

0  

 

(5)

 

1,651

 

406

 

192

 

56

 

0  

 

(2)

 

540

 

1,111

Property, plant and equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land, buildings and leasehold improvements

12,948

 

2,878

 

30

 

3,076

 

(169)

 

18,703

 

928

 

400

 

30

 

--

 

(10)

 

1,288

 

17,415

Plant and machinery

13,160

 

5,780

 

2,665

 

429

 

(376)

 

16,328

 

7,429

 

1,830

 

1,276

 

196

 

(114)

 

8,065

 

8,263

Other facilities, factory and office equipment

3,228

 

479

 

180

 

4  

 

(47)

 

3,484

 

1,762

 

432

 

169

 

--

 

(20)

 

2,005

 

1,479

Assets under construction and prepayments made

3,249

 

9  

 

--

 

(3,236)

 

(14)

 

8  

 

--

 

--

 

--

 

--

 

--

 

--

 

8  

Subtotal

32,585

 

9,146

 

2,875

 

273

 

(606)

 

38,523

 

10,119

 

2,662

 

1,475

 

196

 

(144)

 

11,358

 

27,165

Leased products

2,258

 

123

 

--

 

(273)

 

(10)

 

2,098

 

1,203

 

309

 

0  

 

(196)

 

(2)

 

1,314

 

784

Total

34,843

 

9,269

 

2,875

 

--

 

(616)

 

40,621

 

11,322

 

2,971

 

1,475

 

--

 

(146)

 

12,672

 

27,949

 

(1) Comparative figures for the year ended December 31, 2017 were restated for immaterial errors. For further information, see Note 6.

 

The Company previously entered into sale and leaseback transactions for self‑produced 3D printers, which were sold to banks and leased back. As of December 31, 2018 and 2017, the Company had zero and four active sale and leaseback contracts, respectively, as all the contracts have ended in 2018.

v3.19.1
Other liabilities and provisions
12 Months Ended
Dec. 31, 2018
Other liabilities and provisions  
Other liabilities and provisions

13. Other liabilities and provisions

 

 

 

 

 

 

 

 

December 31,

 

 

2018

 

2017

 

 

(€ in thousands)

Customer deposits

 

--

 

373

Liabilities from VAT

 

24

 

12

Employee bonus

 

413

 

303

Accruals for vacation and overtime

 

210

 

222

Accruals for licenses

 

69

 

140

Liabilities from payroll

 

298

 

236

Accruals for commissions

 

47

 

50

Accruals for compensation of Supervisory board

 

180

 

180

Accrual for warranty

 

240

 

286

Others

 

387

 

322

Total

 

1,868

 

2,124

 

After the adoption of IFRS 15 customer deposits amounting to kEUR 177 were presented within contract liabilities.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(€ in thousands)

 

 

January 1, 2018

 

Usage

 

Addition

 

Reversal

 

December 31, 2018

Accrual for warranty

 

286

 

(273)

 

240

 

(13)

 

240

 

voxeljet has a Long‑Term Cash Incentive Plan (“LTCIP”) that provides for cash awards to non‑executive employees. Under the plan, which was announced on October 2, 2013, the Company may grant individual award units of EUR 5,000 each up to a total maximum amount of 10% of the net proceeds received by the Company upon closing of its initial public offering. An initial grant of 684 award units was made to participants on October 2, 2013. The vesting of the awards occurs during three separate performance periods, with 20% of the awards vesting in performance period 1 ended December 31, 2013, 40% of the awards vesting in performance period 2 ended December 31, 2015, and the remaining 40% vesting in performance period 3 ending December 31, 2017.

 

Vesting of the award during performance period 3 is subject to performance and market conditions, including revenue growth and market capitalization as of December 31, 2017. In determining the fair value of the liability for the third period of the LTCIP, the Company originally estimated an 80% probability of achievement for each target and an employee turnover rate of 5.8% based on the past experience. However, in 2016, management updated its assessment and estimated that the achievement of the underlying targets on the third performance period of LTCIP would no longer be probable, resulting in a gain of kEUR 478 to the consolidated statements of comprehensive loss reflecting the reversal of previously accrued expected costs. As of December 31, 2017 the targets were not achieved and the LTCIP ceased.

 

The Group expects to settle the majority of the other liabilities and provisions over the next year.

v3.19.1
Financial instruments
12 Months Ended
Dec. 31, 2018
Financial instruments  
Financial instruments

14. Financial instruments

 

Fair value is the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value hierarchy defines the following levels:

 

·

Level 1: Quoted prices of the respective financial asset or financial liability in active markets

 

·

Level 2: Other directly observable input parameters which contribute to establishing the fair value based on a valuation model

 

·

Level 3: Input parameters not based on observable market data

 

Under IFRS 9 there are the following categories:

 

(I)           FVOCI

 

(II)         Mandatorily at FVTPL

 

(III)       Amortized cost

 

The effect of initially applying IFRS 9 on the Group’s financial instruments is described in Note 3. Due to the transition method chosen, comparative information has not been restated to reflect the new requirements.

 

The following table shows the carrying amounts and fair values of financial assets and financial liabilities, including their levels in the fair value hierarchy.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amount

 

Fair Value

 

 

 

 

 

 

 

 

Assets at

 

Liabilities

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

amortized

 

at amortized

 

carrying

 

 

 

 

 

 

 

 

 

 

12/31/2018

  

FVTPL

  

FVOCI

  

cost

  

cost

  

amount

  

Level 1

  

Level 2

  

Level 3

  

Total

 

Level

Financial assets measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

2,229

 

--

 

--

 

--

 

2,229

 

--

 

2,229

 

--

 

2,229

 

Level 2

Equity securities

 

--

 

 5

 

--

 

--

 

 5

 

--

 

--

 

 5

 

 5

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bond funds

 

--

 

12,905

 

--

 

--

 

12,905

 

12,905

 

--

 

--

 

12,905

 

Level 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets not measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

--

 

--

 

7,402

 

--

 

7,402

 

7,402

 

--

 

--

 

7,402

 

Level 1

Trade and other receivables

 

--

 

--

 

6,030

 

--

 

6,030

 

--

 

--

 

--

 

--

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities not measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

--

 

--

 

--

 

16,250

 

16,250

 

--

 

15,231

 

--

 

15,231

 

Level 2

Finance lease obligation

 

--

 

--

 

--

 

71

 

71

 

--

 

69

 

--

 

69

 

Level 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

--

 

--

 

--

 

816

 

816

 

--

 

809

 

--

 

809

 

Level 2

Finance lease obligation

 

--

 

--

 

--

 

34

 

34

 

--

 

34

 

--

 

34

 

Level 2

Trade payables

 

--

 

--

 

--

 

2,945

 

2,945

 

--

 

--

 

--

 

--

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

A financial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

asset or 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

financial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

liability

 

 

 

 

 

 

 

 

 

 

 

 

 

 

at fair value

 

 

 

 

 

 

 

Financial

 

 

 

 

 

 

through

 

Held-to-

 

Available-

 

 

 

liabilities

 

 

 

 

 

 

profit

 

maturity

 

for‑sale

 

Loans and

 

measured at

 

 

 

 

12/31/2017

  

or loss

  

investments

  

investments

  

receivables

  

amortized cost

  

Fair Value

  

Level

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

--

 

--

 

5

 

--

 

--

 

5

 

Level 3

Derivative financial instruments

 

352

 

--

 

--

 

--

 

--

 

352

 

Level 2

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bond funds

 

--

 

--

 

14,044

 

--

 

--

 

14,044

 

Level 1

Cash and cash equivalents

 

--

 

--

 

--

 

7,569

 

--

 

7,569

 

Level 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

--

 

--

 

--

 

--

 

16,242

 

15,119

 

Level 2

Finance lease obligation

 

--

 

--

 

--

 

--

 

171

 

163

 

Level 2

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank overdraft

 

--

 

--

 

--

 

--

 

58

 

58

 

 

Long-term debt

 

--

 

--

 

--

 

--

 

796

 

787

 

Level 2

Finance lease obligation

 

--

 

--

 

--

 

--

 

308

 

310

 

Level 2

 

The financial assets with a carrying amount of € 15.1 million reported on the Company’s statement of financial position at December 31, 2018 were comprised of investments in seven bond funds (kEUR 11,847) and one note receivable (kEUR 1,058), all reported as current financial assets, an equity forward (kEUR 2,229) and equity securities (kEUR 5) reported as a noncurrent asset.

 

The financial assets with a carrying amount of € 14.4 million reported on the Company’s statement of financial position at December 31, 2017 were comprised of investments in four bond funds (kEUR 14,044), all reported as current financial assets, an equity forward (kEUR 352) and equity securities (kEUR 5) reported as a noncurrent asset.

 

The fair value of the Company’s investments in the bond funds was determined based on the unit prices quoted by the respective fund management company. The funds pursue the goal of daily liquidity and invest in short‑term notes. The funds are open‑ended; the units can be redeemed to the fund on a daily basis. Unit prices updated by the fund management company on a daily basis represent a quoted price in an active market.

 

The fair value of long‑term debt was determined using discounted cash flow models based on the relevant forward interest rate yield curves. The fair value of finance lease obligations was determined using discounted cash flow models based on market interest rates available to the Company for similar transactions at the relevant date.

 

The fair value of the derivative financial instruments was determined based on the Company’s stock price and the risk-free interest rate for the remaining term of the derivative using a forward pricing formula.

v3.19.1
Cost of sales
12 Months Ended
Dec. 31, 2018
Cost of sales  
Cost of sales

15. Cost of sales

 

Cost of sales includes personnel expenses, cost of material, purchased services, cost for finished goods and allocated indirect costs related to production.

 

COST OF SALES

 

 

 

 

 

 

 

 

Year Ended December 31,

 

2018

 

2017 (1)

 

2016

 

(€ in thousands)

Personnel expenses

(5,404)

 

(4,344)

 

(3,570)

Material costs

(7,082)

 

(6,443)

 

(6,837)

Depreciation

(2,197)

 

(2,071)

 

(1,562)

Other expenses

(2,598)

 

(1,510)

 

(2,512)

Allowance for slow-moving inventory

417

 

515

 

(954)

Total

(16,864)

 

(13,853)

 

(15,435)

 

 

(1) Comparative figures for the year ended December 31, 2017 were restated for immaterial errors. For further information, see Note 6.

 

 

In 2018, other expenses consisted of rental and building expenses (kEUR 491), travel expenses (kEUR 294) and license fees (kEUR 92). In 2017, other expenses consisted of license fees (kEUR 404), rental and building expenses (kEUR 463) and travel expenses (kEUR 296).

 

In 2016, other expenses consisted of rental and building expenses (kEUR 644), license fees (kEUR 421), travel expenses (kEUR 414) and tooling kits (kEUR 198). 

v3.19.1
Other operating income and expense
12 Months Ended
Dec. 31, 2018
Other operating income and expense  
Other operating income and expense

16. Other operating income and expense

 

The details of other operating income and expenses are presented for the years reported in the tables below:

 

OTHER OPERATING INCOME

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2018

 

2017

 

2016

 

 

(€ in thousands)

Government grant income

 

11

 

120

 

75

Amortization of gain on sale and leaseback transactions

 

119

 

206

 

283

Reimbursement of transaction costs

 

121

 

254

 

127

Gains from foreign exchange transactions

 

794

 

135

 

645

Other

 

252

 

286

 

287

Total

 

1,297

 

1,001

 

1,417

 

 

Other operating income includes an amount of kEUR 38 (2017: kEUR 33) for the movement of impairment on trade receivables.

 

OTHER OPERATING EXPENSE

 

 

 

 

 

 

 

Year Ended December 31,

 

2018

 

2017

 

2016

 

(€ in thousands)

Impairment loss on trade receivables

224

 

240

 

379

Losses from foreign exchange transactions

511

 

1,585

 

2,077

Impairment of Goodwill

--

 

--

 

1,130

Equity-settled share-based payment transaction in relation to the establishment of a subsidiary with non-controlling interest

--

 

--

 

256

Other

16

 

19

 

39

Total

751

 

1,844

 

3,881

 

 

 

 

 

 

 

 

 

 

v3.19.1
Financial result
12 Months Ended
Dec. 31, 2018
Financial result  
Financial result

17. Financial result

 

The details of financial result are presented for the years reported in the table below:

 

 

 

 

 

 

 

 

Year Ended December 31,

 

2018

 

2017

 

2016

 

(€ in thousands)

Interest expense

(1,143)

 

(190)

 

(230)

Finance lease obligations

(69)

 

(45)

 

(57)

Long-term debt

(944)

 

(100)

 

(68)

Other

(130)

 

(45)

 

(105)

Interest income

1,952

 

365

 

38

     Payout of bond funds

58

 

11

 

35

Income from revaluation of derivative financial instruments

1,877

 

352

 

--

     Other

17

 

2

 

3

Financial result

809

 

175

 

(192)

 

v3.19.1
Income taxes
12 Months Ended
Dec. 31, 2018
Income taxes  
Income Tax

18. Income taxes

 

Income taxes consist of the following for the years reported:

 

Income tax (expense) benefit

 

 

 

 

 

 

 

 

Year Ended December 31,

 

2018

 

2017

 

2016

 

(€ in thousands)

Current tax expense

--

 

--

 

(2)

Deferred tax (expense) benefit

(11)

 

(80)

 

--

Total

(11)

 

(80)

 

(2)

 

Deferred tax assets and liabilities

 

The components of net deferred income taxes at the end of the respective reporting periods were as follows:

 

SOURCES OF DEFERRED TAX ASSETS AND LIABILITIES

 

 

 

 

 

 

 

 

 

 

December 31,

 

2018

 

2017

 

(€ in thousands)

 

Deferred tax assets

 

Deferred tax liabilities

 

Deferred tax assets

 

Deferred tax liabilities

Trade receivables

1

 

(18)

 

6

 

(88)

Other receivables and  current assets

959

 

(62)

 

26

 

(84)

Inventories

22

 

(10)

 

71

 

(4)

Property, Plant & Equipment

329

 

(85)

 

527

 

(374)

Non-current other assets

--

 

--

 

110

 

--

Current deferred income

--

 

--

 

1

 

--

Trade liabilities

231

 

--

 

22

 

--

Current financial liabilities

209

 

--

 

126

 

--

Current financial assets

3

 

(624)

 

12

 

(98)

Other current liabilities and provisions

204

 

(729)

 

73

 

--

Contract liabilities

17

 

(141)

 

--

 

--

Non-current deferred income

--

 

--

 

1,076

 

--

Non-current financial liabilities

--

 

(76)

 

--

 

(42)

Non-current financial assets

--

 

--

 

3

 

--

Non-current liabilities and provisions

--

 

--

 

--

 

(1,020)

Intangible assets

--

 

(1)

 

--

 

(1)

Tax losses carried forward

113

 

--

 

97

 

--

Valuation allowance

(418)

 

--

 

(505)

 

--

Tax assets (liabilities)

1,670

 

(1,746)

 

1,645

 

(1,711)

Set off of tax

(1,670)

 

1,670

 

(1,645)

 

1,645

Net tax

0

 

(76)

 

0  

 

(66)

 

At December 31, 2018 voxeljet had gross loss carry‑forwards for corporation tax and trade tax losses of kEUR 26,617 and kEUR 26,033, respectively, for which no deferred taxes have been recognized. These tax losses can be carried forward without restriction for future offset against taxable profits. In addition, there are foreign tax loss carry‑forwards of kEUR 14,352, primarily related to our subsidiary in the UK.

 

Reconciliation of profit before income taxes to income tax

 

The reconciliation between profit before income taxes and income tax benefit (expense) for the reporting periods presented was as follows:

 

RECONCILIATION OF INCOME TAX BENEFIT (EXPENSE)

 

 

 

 

 

 

 

 

Year Ended December 31,

 

2018

 

2017 (1)

 

2016

 

(€ in thousands)

Loss before tax

(8,753)

 

(8,474)

 

(11,311)

Tax expense at prevailing statutory rate (28%)

2,451

 

2,373

 

3,167

Non-deductible expenses

(196)

 

(326)

 

(170)

Non-taxable income

242

 

266

 

116

Tax-rate related differences

(128)

 

(139)

 

(128)

Unrecognized temporary differences and tax losses

(2,380)

 

(2,254)

 

(2,987)

Income tax expense

(11)

 

(80)

 

(2)

 

v3.19.1
Personnel expenses
12 Months Ended
Dec. 31, 2018
Personnel expenses  
Personnel expenses

19. Personnel expenses

 

Personnel expenses included in cost of sales, research and development, and selling and administrative expenses are comprised of the following:

 

PERSONNEL EXPENSES

 

 

 

 

 

 

 

 

Year Ended December 31,

 

2018

 

2017

 

2016

 

(€ in thousands)

Wages and salaries

12,772

 

10,769

 

9,772

LTCIP

--

 

--

 

(478)

Employee stock option plan

604

 

386

 

--

Social security contributions

2,527

 

2,197

 

1,799

Total

15,903

 

13,352

 

11,093

 

voxeljet AG offers to its employees a defined contribution plan called “MetallRente”. The contributions paid by the Company amounted to kEUR 61, kEUR 62 and kEUR 57 for the years ended December 31, 2018, 2017 and 2016, respectively. The employer’s contribution into the mandatory German state plan amounted to kEUR 849, kEUR 710 and kEUR 697 for the years ended December 31, 2018, 2017, and 2016, respectively.

v3.19.1
Segment reporting
12 Months Ended
Dec. 31, 2018
Segment reporting  
Segment reporting

20. Segment reporting

 

voxeljet operates in two reportable segments—Systems and Services—which reflect the internal organizational and management structure according to the distinct nature of the two businesses. The Systems business derives its revenues from the manufacture and sale of 3D printers, from the sale of consumables, as well as from lease, maintenance and extended warranty agreements with customers, while the Services business provides customized printed products to customers.

 

The Management Board of voxeljet is the chief operating decision maker. As a performance indicator, the chief operating decision maker mainly monitors the Company’s revenues and gross profit.

 

The following table summarizes segment reporting for each of the reporting periods ended December 31. As management’s controlling instruments are mainly revenue‑based, the reporting information does not include a detailed breakdown of all assets and liabilities by category. The sum of the amounts for the two segments equals the total for the Company for each of the years presented.

 

SEGMENT REPORTING

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

2018

 

2017 (1)

 

2016

 

(€ in thousands)

 

SYSTEMS

SERVICES

 

SYSTEMS

SERVICES

 

SYSTEMS

SERVICES

Revenues

12,248
13,761

 

11,534
11,644

 

13,081
9,257

Gross profit

3,708
5,437

 

4,258
5,067

 

3,197
3,706

Gross profit in %

30.3%
39.5%

 

36.9%
43.5%

 

24.4%
40.0%

PPE

11,804
15,871

 

13,070
14,628

 

9,936
13,585

Trade receivables

3,479
2,551

 

2,899
2,194

 

2,566
1,567

Trade payables

1,726
1,219

 

1,885
1,174

 

833
932

 

Systems revenues include revenues from the sales of used 3D printers of kEUR 1,489, kEUR 2,556, and kEUR 1,235 for the years ended December 31, 2018,  2017, and 2016, respectively.

 

Geographic information

 

REVENUES BY GEOGRAPHICAL REGION

 

voxeljet’s revenues and non‑current assets are presented below by geographic region. For purposes of this presentation, revenues are based on the geographic location of customers and assets are based on their geographic location.

 

voxeljet’s revenues were generated in the following geographical regions for the years reported:

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2018

 

2017

 

2016

 

 

(€ in thousands)

EMEA

 

14,673

 

14,832

 

13,364

Germany

 

6,605

 

5,677

 

6,132

France

 

2,667

 

2,611

 

2,725

Great Britain

 

1,050

 

1,459

 

1,135

Others

 

4,351

 

5,085

 

3,372

Asia Pacific

 

5,450

 

2,526

 

4,831

Indonesia

 

1,819

 

--

 

--

China

 

2,134

 

1,549

 

194

South Korea

 

888

 

721

 

1,680

Thailand

 

6

 

6

 

1,327

Taiwan

 

7

 

25

 

1,303

Others

 

596

 

225

 

327

Americas

 

5,886

 

5,820

 

4,143

United States

 

5,802

 

5,474

 

4,107

Others

 

84

 

346

 

36

Total

 

26,009

 

23,178

 

22,338

 

NON‑CURRENT ASSETS BY GEOGRAPHICAL REGION

 

 

 

 

 

 

December 31,

 

2018

 

2017 (1)

 

(€ in thousands)

EMEA

26,651

 

25,366

Germany

25,104

 

23,906

Great Britain

1,547

 

1,460

Asia Pacific

1,090

 

1,360

Americas

3,675

 

2,782

United States

3,675

 

2,782

Total

31,416

 

29,508

 

(1) Comparative figures for the year ended December 31, 2017 were restated for immaterial errors. For further information, see Note 6.

 

 

 

v3.19.1
Financial risk management
12 Months Ended
Dec. 31, 2018
Financial risk management  
Financial risk management

21. Financial risk management

 

The Company’s Management Board is responsible for implementing the finance policy and for ongoing financial risk management. Therefore the Management Board has established a Risk Management Committee, which is responsible for developing and monitoring of the Group’s risk management policies, especially regarding financial risks. Generally the committee provides an overview of financial risks on a quarterly basis to the Management Board as part of the Company’s quarterly management reporting procedures.

 

The Company’s principal financial instruments are comprised of short‑term bank deposits at commercial institutions, bond funds, lease obligations and long‑term debt. The main purpose of the financial asset instruments is to provide a return on investments with minimal risk. The main purpose of the financial liability instruments is to help fund the Company’s operations. The Company has various other financial assets and liabilities including trade receivables and trade payables, which arise directly from its operations.

 

The main purpose of the financial liability instruments is to fund the Company’s operations and research and development activities. A portion of the long-term debt includes a derivative financial instrument related to a future interest payment which is linked to the Company’s stock price (Performance Participation Interest).

 

The main risks arising from the Group’s financial instruments are foreign exchange risk, credit risk and equity price risks. The measures taken by Management to manage each of these risks are summarized below.

 

Transactions related to activities in the area of financial instruments require the prior approval of the Chief Financial Officer. The Company did not enter into any derivative financial instruments for hedging purposes in 2018.

 

Management receives a weekly reporting of the current liquidity of the Group by entity. Furthermore, a monthly cash flow plan meeting has been established, where Management reviews the cash forecasts and the future development of flows of funds on an ongoing basis.

 

Foreign exchange risk

 

The Company is exposed to foreign exchange risk to the extent that there is a difference between the currencies in which sales, purchases and borrowings are denominated and the respective functional currencies of subsidiaries of the Group. The functional currencies of the parent company voxeljet AG and its subsidiaries are Euro, US Dollars, British Pound Sterling, Indian rupee and Chinese yuan renminbi. The majority of the sale, purchase and borrowing transactions are denominated in the functional currency of the parent company or its subsidiaries. The Company’s most significant foreign exchange risk relates to intercompany loans made to subsidiaries, as described below.

 

voxeljet has provided intercompany loans to its subsidiaries to finance their operations. The loans were granted in the local currency of the subsidiaries. Gains and losses from movements in exchange rates are recorded within other operating income or expense in the consolidated statement of comprehensive loss. As of December 31, 2018 the amount loaned to voxeljet UK by voxeljet AG totaled GBP 8.1 million (€ 9.0 million). A relative increase in the value of the Euro against British Pound Sterling of 10% would lead to a loss of € 0.8 million. The amount of loaned to voxeljet America totaled to USD 6.8 million (€ 5.9 million) as of December 31, 2018. An increase in the value of the Euro against US Dollars of 10% would lead to a loss of € 0.5 million.

 

For the year ended December 31, 2018, voxeljet generated 41.9% of its revenues in the eurozone. Additionally, the majority of the Company’s sourcing transactions are also transacted in Euros in that zone.

 

The Company invoiced 70% in 2018, 70% in 2017 and 84% in 2016 of total revenues in Euro. As revenues in foreign currency usually correspond to costs which are incurred in the same currency, we consider the risk as minor.

 

The significant exchange rates which have been applied during the years presented are disclosed in Note 3.

 

Interest rate risk

 

voxeljet’s principal interest-bearing positions are liabilities for bank borrowings and finance lease obligations. These liabilities are entirely at a fixed interest rate, with one exception. As such, changes in market interest rates have no material effect on future interest expenses. A change of 10% in interest rates would increase or decrease interest expense less than kEUR 2.

 

In connection with the first tranche of the loan received by the European Investment Bank amounting to € 10.0 million, the Company issued a warrant, Performance Participation Interest (PPI), accounted for separately as derivative financial instruments from the host contract (loan financial liability), with changes in fair value reported in the consolidated statements of comprehensive loss until the derivative financial instruments settle or expire. The loan is accounted for according to the effective interest method. The effective interest rate of the loan with the European Investment Bank is 7.58%, which is imputed based on the fair value of the derivative financial instruments on the date of the loan disbursement. Changes in the market interest will not affect the loan accounting. However, the derivative instrument is affected by changes in the risk-free rate. Increases in the risk-free rate will lead to a decrease of the fair value of the derivative instrument; decreases in the risk-free rate will lead to an increase in the fair value of the derivative instrument.

 

Equity price risk

 

The Company is also exposed to equity price risks which arise from derivative financial instruments (PPI) associated with the loan received by the European Investment Bank which depend upon the Company’s share price. Changes in the Company’s share price will affect the value of an equity forward derivative instrument (increasing share prices as compared to the share price at disbursement date will lead to a negative fair value of the derivative, decreasing share prices will lead to a positive fair value of the derivative). An increase/decrease of the price per ADR by USD 1.00 leads to an increase/decrease of the derivative financials instrument by € 1.1 million.

 

Credit risk

 

Credit risk is the risk of the Company suffering a financial loss as the result of its counterparties being unable to perform their obligations. The Company is exposed to credit risk from its operating activities (mainly trade receivables) and from its financing activities, including deposits and investments with financial institutions. Therefore, the carrying amount of cash and cash equivalents, financial assets, and trade receivables represents the maximum credit exposure of € 26.4 million (2017: € 27.1 million).

 

The Company’s exposure to credit risk is influenced by the individual characteristics of each customer. However, Management also considers factors that influence the credit risk of its customer base, including the default risk of the industry and the country in which the customer operates. voxeljet seeks to minimize such risk by entering into transactions with counterparties that are believed to be creditworthy business partners or with financial institutions which meet high credit rating requirements. In addition, the portfolio of receivables and customer advances is monitored on a continuous basis. Credit risk is limited to a specified amount with regard to individual receivables. There were no customer loans outstanding as of December 31, 2018 and 2017. Since 2018, the Company calculates an expected credit loss (ECL) based on the risk scoring its customers’ according to an external rating agency. Following the risk score of each customer, the trade receivables are clustered into different grades. For each grade, the ECL is calculated after deducting from trade receivables a loss allowance based on actual credit loss experience.

 

The Group limits its exposure to credit risk by investing only in bond funds which are fully guaranteed by the financial institutions and therefore represents short term credit rating of A‑3 based on Standard & Poor’s or P‑2 based on Moody’s.

 

The bank deposit are held with financial institutions, which are rated BBB to A2 based on Standard & Poor’s and Moody’s.

 

Reconciliation of movements of liabilities to cash flows arising from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(€ in thousands)

 

Bank overdrafts used for cash management purposes

 

Other loans and borrowings

 

Finance lease
liabilities

 

Subscribed capital

 

Capital reserves

 

Accumulated
deficit
(1) (2)

 

Non-controlling interests

 

Total

Restated balance at January 1, 2018

 

58

 

17,038

 

479

 

3,720

 

76,227

 

(37,672)

 

71

 

59,921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes from financing cash flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from loans and borrowings

 

 —

 

1,639

 

 —

 

 —

 

 —

 

 —

 

 —

 

1,639

Repayment of borrowings

 

(58)

 

(2,764)

 

 —

 

 —

 

 —

 

 —

 

 —

 

(2,822)

Payment of finance lease liabilities

 

 —

 

 —

 

(361)

 

 —

 

 —

 

 —

 

 —

 

(361)

Proceeds from issuance of shares

 

 —

 

 —

 

 —

 

1,116

 

9,972

 

 —

 

 —

 

11,088

Total changes from financing cash flows

 

(58)

 

(1,125)

 

(361)

 

1,116

 

9,972

 

 —

 

 —

 

9,544

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liability-related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capitalized borrowing costs

 

 —

 

 

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

Reclassification

 

 —

 

1,152

 

(13)

 

 

 

 

 

 

 

 

 

1,139

Interest expense

 

 —

 

944

 

69

 

 —

 

 —

 

 —

 

 —

 

1,013

Interest paid

 

 —

 

(943)

 

(69)

 

 —

 

 —

 

 —

 

 —

 

(1,012)

Total liability-related other changes

 

 —

 

1,153

 

(13)

 

 —

 

 —

 

 —

 

 —

 

1,140

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity-related other changes

 

 —

 

 —

 

 —

 

 —

 

604

 

(8,728)

 

(36)

 

(8,160)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2018

 

 —

 

17,066

 

105

 

4,836

 

86,803

 

(46,400)

 

35

 

62,445

 

 

(1) Restated balance at January 1, 2018 includes restatement for immaterial errors. For further information, see Note 6.

 

(2) Restated balance at January 1, 2018 includes impact of the adoption of IFRS 9 and IFRS 15.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(€ in thousands)

 

Bank overdrafts used for cash management purposes

 

Other loans and borrowings

 

Finance lease
liabilities

 

Subscribed capital

 

Capital reserves

 

Accumulated
deficit

 

Non-controlling interests

 

Total

Restated balance at January 1, 2017

 

224

 

5,099

 

791

 

3,720

 

75,827

 

(28,971)

 

87

 

56,777

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes from financing cash flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from loans and borrowings

 

 —

 

12,612

 

 —

 

 —

 

 —

 

 —

 

 —

 

12,612

Repayment of borrowings

 

(165)

 

(732)

 

 —

 

 —

 

 —

 

 —

 

 —

 

(897)

Payment of finance lease liabilities

 

 —

 

 —

 

(436)

 

 —

 

 —

 

 —

 

 —

 

(436)

Total changes from financing cash flows

 

(165)

 

11,880

 

(436)

 

 —

 

 —

 

 —

 

 —

 

11,279

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liability-related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capitalized borrowing costs

 

 —

 

 

 

 —

 

 —

 

 —

 

 —

 

 —

 

78

Reclassification

 

 —

 

42

 

123

 

 

 

 

 

 

 

 

 

165

Interest expense

 

 —

 

100

 

45

 

 —

 

 —

 

 —

 

 —

 

145

Interest paid

 

 —

 

(161)

 

(45)

 

 —

 

 —

 

 —

 

 —

 

(206)

Total liability-related other changes

 

 —

 

59

 

123

 

 —

 

 —

 

 —

 

 —

 

182

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity-related other changes

 

 —

 

 —

 

 —

 

 —

 

400

 

(8,509)

 

(16)

 

(8,125)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2017

 

59

 

17,038

 

478

 

3,720

 

76,227

 

(37,480)

 

71

 

60,113

 

Liquidity risk

 

Liquidity risk is the risk that voxeljet might not have sufficient cash to meet its payment obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The Company’s approach to managing liquidity is to ensure, as far as possible, that it will have sufficient liquidity to meet its liabilities when they are due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the reputation of the Company. Liquidity risk is countered by systematic, day‑by‑day liquidity management whose fundamental requirement is that solvency must be guaranteed at all times. A major responsibility of management is to monitor the cash balances and to set up and update cash planning on a monthly basis to ensure liquidity. At all times cash and cash equivalents are projected on the basis of a regular financial and liquidity planning. The monitoring includes the expected cash inflows on trade and other receivables together with expected cash outflows from trade and other payables.

 

In 2016, voxeljet concluded new loan agreements with Kreissparkasse Augsburg, Germany, to finance the construction of new office and production facilities in Friedberg: (i) in May 2016, the Company entered into a € 1.0 million loan agreement due April 30, 2021. Interest is payable at a fixed rate of 2.35%; (ii) in September 2016, the Company entered into a € 2.0 million loan agreement due May 31, 2038. Interest is payable at a fixed rate of 2.47%; (iii) In October 2016, the Company entered into a € 0.7 million loan agreement due September 30, 2021. Interest is payable at a fixed rate of 2.29%; and (iv) in December 2016, the Company entered into a € 1.0 million loan agreement due January 31, 2038. Interest is payable at a fixed rate of 2.72%. Among other terms, the loan agreements contain (i) certain covenants, including that voxeljet deposit € 2.0 million with Kreissparkasse Augsburg until it has reached certain ratio with respect to its ability to service the debt by the end of fiscal year 2019, and (ii) change of control provisions concerning the ownership of the Company by its executive officers, Dr. Ingo Ederer and Rudolf Franz. In case voxeljet fails to meet that ratio by the end of its fiscal year 2019, voxeljet is obliged to pledge € 2.0 million for the benefit of the lender. In addition, the land owned by voxeljet upon which the facilities will be built as well as three 3D printers will serve as collateral under the loan agreements.

 

On November 9, 2017, the European Investment Bank (“EIB”) and the Company entered into a Finance Contract and Synthetic Warrant Agreement to support the Company’s undertaking of research and development projects for growth from 2017 to 2020. The contract provides a credit of up to € 25 million in three tranches of € 10 million, € 8 million, and € 7 million.

 

Under the Contract, the Company may borrow under the credit up to €25 million, subject to a limit of 50% of the total research and development expenditures and manufacturing capital expenditures from 2017 to 2020. The interest rates for the three tranches are 0%,  7% and 3%, respectively. The Company may borrow the second and third tranche only if certain revenue and EBITDA levels are met. The Contract also includes a financial covenant that requires the Company to meet certain minimum financial ratios from 2019 to 2025. Under a First Demand Guarantee Agreement the Finance Contract is guaranteed by the voxeljet USA subsidiary.

 

In 2018, voxeljet did not enter into any new loan agreement.

 

The total research and development expenditures and manufacturing capital expenditures are expected to be € 14.0 million and € 16.2 million for the fiscal year 2019 and 2020, respectively.

 

The first tranche of € 10 million received on December 22, 2017, the EIB under the Synthetic Warrant Agreement was entitled to receive as consideration in cash equal to the market value of 195,790 ordinary shares of the Company (or equivalent number of ADS of the Company) at the maturity date (5 years after draw down), after the occurrence of a trigger event, or on the expiration date (10 years after draw down). Under the anti-dilution protection clause of the agreement the number of ordinary shares under the Synthetic Warrant Agreement was increased to 254,527 as a result of the capital increase effective October 17, 2018 and November 1, 2018. 

 

voxeljet may prepay all or part of any Tranche before the maturity date, together with accrued interest.

 

The following are the remaining contractual maturities of financial liabilities and trade payables at the reporting date. The amounts are gross and undiscounted and include contractual interest payments.

 

 

 

 

 

 

 

 

 

 

December 31,

 

2018

 

(€ in thousands)

 

 

 

 

 

 

 

 

 

 

Contractual cash flow

 

carrying amount

Total

2 months or less

2-12 months

1-3 years

3-5 years

More than 5 years

Long-term debt

17,066

(22,529)
(160)
(799)
(1,518)
(15,251)
(4,801)

Finance lease obligations

105
(109)
(9)
(27)
(56)
(17)

--

Trade payables

2,945

(2,945)
(2,945)

--

--

--

--

Total

20,116

(25,583)
(3,114)
(826)
(1,574)
(15,268)
(4,801)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

2017

 

(€ in thousands)

 

 

 

 

 

 

 

 

 

 

Contractual cash flow

 

carrying amount

Total

2 months or less

2-12 months

1-3 years

3-5 years

More than 5 years

Bank overdrafts and lines of credit

58
(58)
(58)

--

--

--

--

Long-term debt

17,038

(23,423)
(160)
(798)
(1,843)
(15,587)
(5,035)

Finance lease obligations

479
(495)
(73)
(247)
(132)
(43)

--

Trade payables

3,059

(3,059)
(3,059)

--

--

--

--

Total

20,634

(27,035)
(3,350)
(1,045)
(1,975)
(15,630)
(5,035)

 

In spite of the significant cash outflow in 2018 and 2017, the Company’s short and mid-term liquidity needs are currently covered. This is supported through the capital increase finalized in the fourth quarter of 2018 with net proceeds of approximately € 11.1 million. The mid-term business plan includes the raising of additional capital through additional debt, equity or other alternatives to ensure the cash requirements of the Company. In order to be prepared for additional public fund raising the Company filed a form F-3 with the SEC in August 2017. As the cash position of the Company is still sufficient, mid-term liquidity risk is considered low.

v3.19.1
Capital management
12 Months Ended
Dec. 31, 2018
Capital management  
Capital management

22. Capital management

 

Management’s aim is to maintain a strong capital base so as to maintain investor, creditor and market confidence and to sustain future development of the business.

 

Equity is monitored by the Company using financial ratios. The equity used as a basis for determining the equity ratio corresponds to the equity disclosed in the Consolidated Statement of Financial Position.

 

Part of the capital management strategy is to reduce the number of sale and leaseback transactions for 3D printing equipment used in the production of printed products for customers. As a result of the Company’s increased liquidity from its public equity offerings, certain lease contracts have been terminated prior to their scheduled maturity.

 

voxeljet’s capital structure as of the end of the reporting periods 2018 and 2017 was as follows:

 

CAPITAL STRUCTURE

 

 

 

 

 

December 31,

 

2018

 

2017 (1)

 

(€ in thousands)

Equity

46,475

 

43,889

  Share of total equity and liabilities

67.0%

 

65.5%

  Current financial liabilities

850

 

1,162

  Non-current financial liabilities

16,321

 

16,413

Total financial liabilities

17,171

 

17,575

  Share of total equity and liabilities

24.8%

 

26.2%

Total equity and liabilities

69,352

 

67,002

 

v3.19.1
Leases
12 Months Ended
Dec. 31, 2018
Leases  
Leases

23. Leases

 

Finance leases

 

Lessee

 

Future minimum lease payments under financing lease arrangements at the end of the considered reporting periods were as follows:

 

PRESENT VALUE OF MINIMUM LEASE PAYMENTS

 

 

 

 

 

 

 

 

December 31, 2018

 

(€ in thousands)

 

Minimum future lease payments obligation

 

Unamortized interest expense

 

Present value of minimum future lease payments obligation

due within 1 year

36

 

(2)

 

34

due between 1 and 5 years

73

 

(2)

 

71

Total

109

 

(4 )

 

105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

(€ in thousands)

 

Minimum future lease payments obligation

 

Unamortized interest expense

 

Present value of minimum future lease payments obligation

due within 1 year

320

 

(12)

 

308

due between 1 and 5 years

175

 

(4)

 

171

Total

495

 

(16)

 

479

 

Operating Leases

 

Lessee

 

The estimated payment schedule regarding operating leases at the end of the considered reporting periods was as follows:

 

OPERATING LEASE OBLIGATIONS

 

 

 

 

 

 

December 31,

 

2018

 

2017

 

(€ in thousands)

Less than 1 year

554

 

486

1 to 5 years

1,666

 

762

Over five years

364

 

398

Total

2,584

 

1,646

 

Operating lease expenses were kEUR 528, kEUR 537, and kEUR 630 in the financial years 2018,  2017, and 2016, respectively. Operating lease expenses are primarily related to the rental agreements for real estate regarding our foreign operations.

 

Lessor

 

voxeljet leased two of its self‑produced 3D printers to two customers. Under the lease contract, voxeljet bears a majority of the substantial risks and rewards of the underlying assets.

 

Operating lease payments receivable for subleases

 

 

 

 

 

 

December 31,

 

2018

 

2017

 

(€ in thousands)

Less than 1 year

94

 

30

1 to 5 years

--

 

--

Total

94

 

30

 

The operating lease income was kEUR 31, kEUR 145 and kEUR 89 in the financial years 2018,  2017, and 2016, respectively.

v3.19.1
Commitments, contingent assets and liabilities
12 Months Ended
Dec. 31, 2018
Commitments, contingent assets and liabilities  
Commitments, contingent assets and liabilities

24. Commitments, contingent assets and liabilities

 

In connection with the enforcement of voxeljet’s intellectual property rights, the acquisition of third‑party intellectual property rights, or disputes related to the validity or alleged infringement of the Company’s or a third‑party’s intellectual property rights, including patent rights, voxeljet has been and may in the future be subject or party to claims, negotiations or complex, protracted litigation.

 

In March 2018, ExOne GmbH, a subsidiary of ExOne, notified voxeljet of its intent not to pay its annual license fees under an existing intellectual property-related agreement and asserted its rights to claim damages pursuant to an alleged material breach of the agreement. At this time, the Company cannot reasonably estimate a contingency, if any, related to this matter.

 

v3.19.1
Related party transactions
12 Months Ended
Dec. 31, 2018
Related party transactions  
Related party transactions

25. Related party transactions

 

Related party transactions at voxeljet mainly consist of transactions with individuals on the Management Board and Supervisory Board.

 

Key management is defined as those individuals having authority and responsibility for planning, directing and controlling the activities of the Company within their function and within the interest of the Company.

 

The following table presents the amount and components of Management Board compensation:

 

MANAGEMENT COMPENSATION

 

 

 

 

 

 

 

Year Ended December 31,

 

2018

 

2017

 

2016

 

(€ in thousands)

Fixed compensation

781

 

778

 

644

Compensation arisen from stock option plan

360

 

231

 

--

Total

1,141

 

1,009

 

644

 

Management Board remuneration currently consists of a fixed monetary remuneration, other fixed benefits (including Company car allowances and contributions to a defined contribution plan), a variable bonus as well as the participation in a stock options plan, which was executed on April 7, 2017.

 

Transactions with related parties

 

A related party relationship could have an effect on the profit and loss and financial position of the Company. Defined as related parties are individuals or other third parties with whom voxeljet has common control relationships.

 

OTHER RELATED PARTIES

 

 

 

 

 

 

Name

 

Nature of relationship

 

Duration of relationship

Franz Industriebeteiligungen AG, Augsburg

 

Lessor

 

10/01/2003-Current

Schlosserei und Metallbau Ederer, Dießen

 

Supplier

 

05/01/1999-Current

Andreas Schmid Logistik AG

 

Supplier

 

05/01/2017-Current

Suzhou Meimai Fast Manufacturing Technology Co., Ltd

 

Customer

 

04/11/2016-Current

Simon Franz

 

Employee

 

04/11/2017-Current

DSCS Digital Supply Chain Solutions GmbH

 

Customer

 

05/11/2017-Current

 

Transactions with Franz Industriebeteiligungen AG comprise the rental of office space in Augsburg, Germany. Rental expenses amounted to kEUR 2, in each of 2018, 2017 and 2016. In addition, Franz Industriebeteiligungen AG received payments related to the use of certain paintings which are placed in the administrative building in Friedberg. Associated rental expenses amount to kEUR 2 in each of 2018, 2017, and 2016.

 

Further, voxeljet acquired goods amounting to kEUR 7, kEUR 15, and kEUR 15 in 2018, 2017 and 2016 from ‘Schlosserei und Metallbau Ederer’, which is owned by the brother of Dr. Ingo Ederer, the Chief Executive Officer of voxeljet.

In addition, voxeljet received logistics services amounting to kEUR 74 and kEUR 43 in 2018 and 2017 from ‘Andreas Schmid Logistik’, where the member of our supervisory board Dr. Stefan Söhn serves as CFO.

 

Moreover, voxeljet received orders amounting to kEUR 175, kEUR 244 and kEUR 87 in 2018, 2017 and 2016 from ‘Suzhou Meimai Fast Manufacturing Technology Co., Ltd., which is our joint venture partner for voxeljet China.

 

Further, voxeljet received orders amounting to kEUR 0 and kEUR 0 in 2018 and 2017 from ‘DSCS Digital Supply Chain Solutions GmbH’, which is an associated company where we own 33.3%.  

 

In addition, voxeljet employed Simon Franz, who is the son of voxeljet’s CFO Rudolf Franz. He received a salary of kEUR 12 and kEUR 3 in 2018 and 2017, respectively.

v3.19.1
Equity
12 Months Ended
Dec. 31, 2018
Equity.  
Equity

26. Equity

 

At December 31, 2018, 4,836,000 no‑par value ordinary shares were issued and outstanding. There is only a single class of ordinary shares with the same rights, preferences and restrictions. Each share entitles the holder to one vote at the shareholders’ meeting. Shareholders participate in the profits according to their share in the share capital, based on their number of shares held. The general shareholders’ meeting resolves the appropriation of the balance sheet profit established in the annual financial statements and the dividends.

 

On October 17, 2018, voxeljet issued 972,000 ordinary shares, equivalent to 4,860,000 American Depository Shares (“ADS”), at an offering price of USD 2.57 per ADS (the “Public Offering Price”). The Company received net proceeds of approximately EUR 9.7 million. Members of the Management Board, who are also significant shareholders, purchased an aggregate number of 233,462 ADSs in this offering at the Public Offering Price. On November 8, 2018, voxeljet closed the over-allotment transaction in which it issued additional 144,000 ordinary shares, equivalent to 720,000 ADSs, upon the exercise of the over-allotment option exercised by the underwriter on November 1, 2018. The Company received net proceeds of approximately EUR 1.4 million. 

 

Incremental costs of EUR 0.6 million directly attributable to the issue of ordinary shares are recognized as a deduction from equity.

 

The Articles of Association authorize the Management Board, subject to the consent of the Supervisory Board, to increase the Company’s registered share capital in one or more tranches by up to kEUR 744 new no par value ordinary shares against contribution in cash or in kind until May 29, 2023.

 

v3.19.1
Subsequent events
12 Months Ended
Dec. 31, 2018
Subsequent events  
Subsequent events

27. Subsequent events

 

At March 1, 2019, voxeljet China moved into a new facility. The new facility comprises production floor, storage as well as office space. 

 

v3.19.1
Summary of significant accounting policies (Policies)
12 Months Ended
Dec. 31, 2018
Summary of significant accounting policies  
Consolidation

Consolidation

 

Subsidiaries are entities controlled by the Group. The Group controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date that control ceases.

 

Intercompany balances and transactions are eliminated in preparing the consolidated financial statements.

 

A joint venture is an arrangement in which the Group has joint control, whereby the Group has rights to the net assets of the arrangement, rather than rights to its assets and obligations for its liabilities. Interests in the joint venture are accounted for using the equity method. They are initially recognized at cost, which includes transaction costs. Subsequent to initial recognition, the consolidated financial statements include the Group’s share of the profit or loss and other comprehensive income of equity-accounted investees, until the date on which significant influence or joint control ceases.

Revenues from contracts with customers

Revenues from contracts with customers

 

IFRS 15 establishes a comprehensive framework for determining whether, how much and when revenue is recognized. It replaced IAS 18, Revenue, IAS 11, Construction Contracts, and related interpretations. The Group has adopted IFRS 15 using the cumulative effect method, with the effect of initially applying this standard recognized at the date of initial application (i.e. January 1, 2018). Accordingly, the information presented for 2017 has not been restated – i.e. it is presented, as previously reported, under IAS 18, IAS 11 and related interpretations. Additionally, the disclosure requirements in IFRS 15 have not generally been applied to comparative information.

 

The adoption of IFRS 15 resulted in minor impacts related to the revenue recognition regarding the revenue streams from maintenance as well as extended warranty contracts. Those impacts include immaterial timing differences for revenue recognition related to these types of contracts with customers. The new guidance is not expected to have a material impact to net income (loss) on an ongoing basis.

 

The following table summarizes the impact of transition to IFRS 15 on retained earnings as of January 1, 2018.

 

 

 

 

Impact at January 1,  2018

    

Impact on adopting IFRS 15 at January 1, 2018

 

 

(€ in thousands)

Retained earnings

 

(100)

 

 

 

Recognition of revenues from maintenance and extended warranty contracts

 

(100)

 

The following tables summarize the impacts of adopting IFRS 15 on the Company’s consolidated statement of financial position as of December 31, 2018 and its consolidated statement of comprehensive loss for the year then ended for each of the line items affected. There was no material impact on the Company’s consolidated statements of cash flows for the year ended December 31, 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts without

12/31/2018

    

As reported

    

Adjustments

    

adoption of IFRS 15

 

 

(€ in thousands)

Total assets

 

69,352

 

(405)

 

68,947

 

 

 

 

 

 

 

Current assets

 

37,936

 

(405)

 

37,531

Trade receivables

 

6,030

 

(405)

 

5,625

 

 

 

 

 

 

 

Total equity and liabilities

 

69,352

 

(405)

 

68,947

 

 

 

 

 

 

 

Current liabilities

 

6,302

 

(424)

 

5,878

Deferred income

 

 —

 

228

 

228

Contract liabilities

 

817

 

(817)

 

--

Other liabilities and provisions

 

1,690

 

165

 

1,855

 

 

 

 

 

 

 

Equity

 

46,475

 

19

 

46,494

Accumulated deficit

 

(46,400)

 

19

 

(46,381)

 

A contract liability is recognized when the Company has received consideration (i.e. advance payment) from customers before satisfying a performance obligation, or has an unconditional right to payment under a non-cancellable contract before it transfers the related goods or services to the customer under maintenance and extended warranty contracts. Upon the adoption of IFRS 15, the Company reclassified the deferred income balance, which represents advance payment from customers, to contract liabilities.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts without

12/31/2018

    

As reported

    

Adjustments

    

adoption of IFRS 15

 

 

(€ in thousands)

Revenue

 

26,009

 

(81)

 

25,928

Impairment loss on trade receivables under IFRS 15

 

(10)

 

10

 

--

Operating loss

 

(9,562)

 

(71)

 

(9,633)

Loss before income taxes

 

(8,753)

 

(71)

 

(8,824)

Net loss

 

(8,764)

 

(71)

 

(8,835)

Total comprehensive loss

 

(8,943)

 

(71)

 

(9,014)

 

The following table provides information about receivables and contract liabilities from contracts with customers.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note

 

December 31, 2018

 

January 1, 2018

 

 

 

 

(€ in thousands)

 

 

 

 

 

 

 

Receivables, which are in included in 'trade and other receivables'

 

 

 

6,030

 

5,270

Contract liabilities

 

 

 

817

 

507

 

Upon adoption of IFRS 15, the Company changed the accounting policy on the revenue recognition relating to maintenance contracts are set out below.

 

Under IFRS 15, the Company recognizes revenue on the maintenance contracts based on the input method, such as the number of service visits or the provision of certain goods, in particular printheads, to measure the progress that depicts the transfer of control of the goods or services to the customer toward complete satisfaction of a performance obligation over time. Therefore the expected number of service visits and goods to be provided under a contract have been estimated by the Company’s service department based on historical experience. Under IAS 18, the Company recognized revenue on a straight-line basis over the contract term.

 

IFRS 15 did not have a significant impact on the Group’s accounting policies with respect to other revenue streams.

 

Revenue on the sale of new or refurbished 3D printers is recognized on at the point in time after completed installation of 3D printers at the customer site and evidenced through final acceptance by the customer. Customers obtain control of the 3D printers when the customers have accepted the assets.

 

From time to time, refurbished 3D printers which have been operating at the Company’s service centers for an average of 1.5 to 2.5 years, are routinely sold to customers. Prior to sale, such printers are fully refurbished, which includes the installation of a new printhead.

 

The Group provides customers with statutory warranty on all 3D printers for one year. The warranty presents assurance-type warranty and is not treated as a separate performance obligation. After the initial one-year warranty period, the Group offers its customers optional maintenance contracts, which are considered as individual performance obligations.

 

The Company, from time to time, offers to customers, to operate their purchased 3D printer and perform 3D printing on custom-ordered printed products for a temporary period before the customers’ facility is configured according to required technical specifications. The Company recognizes revenue for the use of space on Company premises over time under the term of the contracts. The Company recognizes revenue from the sale of customized printed products from the customer’s purchased 3D printer, upon transfer of the significant risks and rewards of ownership to the customers, generally upon shipment.

 

Revenue on the sale of customized printed products at the point in time when the significant risks and rewards of ownership of the assets is transferred to the customers, generally upon shipment.

 

Shipping, packaging and handling costs billed to customers for the sales of customized printed products and consumables are considered as separate performance obligation where the Company acts as a principal for the transportation service. The Company recognized the gross revenue at the point in time as the service is provided, i.e. upon shipment. Costs incurred by the Company associated with shipping, packaging and handling are included in selling expenses in the consolidated statements of comprehensive loss.

 

Invoices from revenue streams besides the sale of new or refurbished 3D printers are usually payable within 30 to 60 days. The Company also recognizes that longer payment periods are customary in some countries where it transacts business. To reduce credit risk in connection with machine sales, the Company may, depending upon the circumstances, require advance payments prior to shipment. On the sale of new or refurbished 3D printers, the Company generally require advance payments in full prior to shipment and require international customers to furnish letters of credit. These advance payments are recognized as contract liabilities. Maintenance contracts are generally billed to customers in advance on a monthly, quarterly, or annual basis, and are initially recorded as a contract liability as the Company has an enforceable right to payment after the contract has been signed.

 

The amount of revenue recognized for the fiscal year ended December, 31 2018 from performance obligations satisfied (or partially satisfied) in previous periods is € 0.1 million. This is mainly due to changes in the revenue recognition method on maintenance contracts.

 

The contract liabilities primarily relate to (1) the advance consideration received from customers before satisfying a performance obligation, or an unconditional right to payment under a non-cancellable contract before it transfers the related goods or services to the customer under maintenance contracts, for which revenue is recognized over time; and (2) the advance consideration received from customers for the sale of new or refurbished 3D printers, for which revenue is recognized when the customer has accepted the assets. The total amount of unfulfilled performance obligations for 3D printer sales and long term volume contracts is € 4.9 million. The Company expects to realize approximately 56% of such amount in 2019 and the remainder in 2020. The contract liabilities at the beginning of the current year have been fully recognized as revenue for the fiscal year ended December 31, 2018.

 

In the following table, revenue from contracts with customers is disaggregated by primary geographical market, and timing of revenue recognition. The table also includes a reconciliation of the disaggregated revenue with the Group’s reportable segments (see Note 20).

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

SYSTEMS

 

SERVICES

 

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

Primary geographical markets

 

 

 

 

 

 

 

 

EMEA

 

5,592

 

6,717

 

9,081

 

8,115

Asia Pacific

 

4,704

 

1,760

 

746

 

766

Americas

 

1,952

 

3,057

 

3,934

 

2,763

 

 

12,248

 

11,534

 

13,761

 

11,644

 

 

 

 

 

 

 

 

 

Timing of revenue recognition

 

 

 

 

 

 

 

 

Products transferred at a point in time

 

11,188

 

10,627

 

13,761

 

11,644

Products and services transferred over time

 

1,060

 

907

 

--

 

--

Revenue from contracts with customers

 

12,248

 

11,534

 

13,761

 

11,644

 

In 2018, voxeljet leased two 3D printers (2017: one 3D printer and 2016: five 3D printers) to customers under operating leases. Rental income is recognized on a straight‑line basis over the term of the lease as revenue and is reported within the Systems segment.

Financial instruments

Financial instruments

 

The adoption of IFRS 9 resulted in a minor increase in impairment losses recognized on trade receivables.

 

IFRS 9 sets out requirements for recognizing and measuring financial assets, financial liabilities and some contracts to buy or sell non-financial items. This standard replaces IAS 39, Financial Instruments.

   

The Company has applied the exemption not to restate comparative information for prior periods with respect to classification and measurement (including impairment) requirements. Differences in the carrying amounts of financial assets and financial liabilities resulting from the adoption of IFRS 9 are recognized in retained earnings and reserves as of January 1, 2018. Accordingly, the information presented for 2017 does not reflect the requirements of IFRS 9 but rather those of IAS 39.

   

The details of new accounting policies under IFRS 9 and the nature and effect of the changes to previous accounting policies are set out below.

 

The following table summarizes the impact, net of tax, of transition to IFRS 9 on the opening balance of retained earnings.

 

 

 

 

 

 

Impact on adopting IFRS 9

Impact at January 1,  2018

    

on opening balance

 

 

(€ in thousands)

Retained earnings

 

63

 

 

 

Recognition of additional expected credit losses under IFRS 9

 

63

 

Classification and measurement of financial assets and financial liabilities 

 

IFRS 9 largely retains the existing requirements in IAS 39 for the classification and measurement of financial liabilities. However, it eliminates the previous IAS 39 categories for financial assets of held to maturity, loans and receivables and available for sale.

 

Under IFRS 9, on initial recognition, a financial asset is classified as measured at: amortized cost, fair value through other comprehensive income (FVOCI), or fair value through profit or loss (FVTPL). The classification of financial assets under IFRS 9 is generally based on the business model in which a financial asset is managed and its contractual cash flow characteristics.

   

A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated as at FVTPL:

 

-

it is held within a business model whose objective is to hold assets to collect contractual cash flows; and

-

its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding

 

On initial recognition of an equity investment that is not held for trading, the Company may irrevocably elect to record subsequent changes in the investment’s fair value in OCI. This election is made on an investment-by-investment basis.

   

All financial assets not classified as measured at amortized cost or FVOCI as described above are measured at FVTPL. This includes all derivative financial assets. On initial recognition, the Company may irrevocably designate a financial asset that otherwise meets the requirements to be measured at amortized cost or at FVOCI as at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise.

   

A financial asset (unless it is a trade receivable without a significant financing component that is initially measured at the transaction price) is initially measured at fair value plus, for an item not at FVTPL, transaction costs that are directly attributable to its acquisition.

   

Under IFRS 9, our investments in bond fund are classified as fair value through other comprehensive income (FVOCI). As permitted by IFRS 9, the Company has designated these investments at the date of initial application as measured at FVOCI.

   

Under IAS 39 as well as upon adoption of IFRS 9, our derivative financial instruments have been designated as at FVTPL.

 

Impairment of financial assets 

   

IFRS 9 replaces the ‘incurred loss’ model in IAS 39 with an ‘expected credit loss’ (ECL) model. The new impairment model applies to financial assets measured at amortized cost, FVOCI and contract assets. Under IFRS 9, credit losses are recognized earlier than under IAS 39.

   

The Company’s financial assets at amortized cost consist of trade receivables and cash and cash equivalents. For cash and cash equivalents the adoption of IFRS 9 did not have any impact regarding impairment.

   

Under IFRS 9, loss allowances are measured on either of the following bases:

 

-

12-months ECLs: these are ECLs that result from possible default events within the 12 months after the reporting date; or

-

lifetime ECLs: these are ECLs that result from all possible default events over the expected life of a financial instrument.

 

When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECLs, the Company considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis, based on the Group’s historical experience and informed credit assessment and including forward-looking information.

   

 

The Company considers an investment to have low credit risk when its credit risk rating is equivalent to the globally understood definition of ‘investment grade’. The Company limits its exposure to credit risk by investing only in bond funds which are fully guaranteed by the financial institutions and therefore represents short term credit rating of A‑3 based on Standard & Poor’s or P‑2 based on Moody’s.

   

Trade receivables 

   

The Company considers trade receivables which are in default individually prior to the application of the ECL model to the remaining population. The Company measures loss allowances for trade receivables at an amount equal to lifetime ECLs. ECLs are a probability-weighted estimate of credit losses. The Company calculates the ECL based on the risk scoring its customers’ according to an external rating agency. Following the risk score of each customer, the trade receivables are clustered into different grades. For each grade, the ECL is calculated after deducting from trade receivables a loss allowance based on actual credit loss experience. In addition the Company uses qualitative assessment of the trade receivables, where default has incurred.

 

Debt securities

 

   

The Group considers debt securities to have low credit risk when its credit risk rating is equivalent to the globally understood definition of ‘investment grade’. The Group limits its exposure to credit risk by investing only in bond funds which are fully guaranteed by the financial institutions and therefore represents short term credit rating of A‑3 based on Standard & Poor’s or P‑2 based on Moody’s.

 

Presentation of impairment 

   

Loss allowances for financial assets measured at amortized cost are deducted from the gross carrying amount of the assets and presented within other operating expenses.

   

Impairment losses on financial assets classified as FVTPL and FVOCI are presented within the finance expense and other comprehensive income, respectively.

   

The following table presents the original measurement categories under IAS 39 and the new measurement categories under IFRS 9 for each class of the Company’s financial assets and financial liabilities as of January 1, 2018.

 

The effect of adopting IFRS 9 on the carrying amounts of financial assets at January 1, 2018 relates solely to the new impairment requirements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Original

 

New

 

 

Original classification

 

New classification

 

carrying amount

 

carrying amount

01/01/2018

    

under IAS 39

    

under IFRS 9

    

under IAS 39

    

under IFRS 9

 

 

 

 

 

 

(€ in thousands)

Financial assets

 

 

 

 

 

27,063

 

27,000

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

 

Equity securities

 

Available‑for‑sale financial assets

 

FVOCI

 

5

 

5

Derivative financial instruments

 

A financial asset or financial liability at fair value through profit or loss

 

Mandatorily at FVTPL

 

352

 

352

Current assets

 

 

 

 

 

 

 

 

Bond funds

 

Available‑for‑sale financial assets

 

FVOCI

 

14,044

 

14,044

Cash and cash equivalents

 

Loans and receivables

 

Amortized cost

 

7,569

 

7,569

Trade receivables

 

Loans and receivables

 

Amortized cost

 

5,093

 

5,030

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

20,416

 

20,416

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

Long-term debt

 

Financial liabilities measured at amortized cost

 

Amortized cost

 

16,242

 

16,242

Finance lease obligation

 

Financial liabilities measured at amortized cost

 

Amortized cost

 

171

 

171

Current liabilities

 

 

 

 

 

 

 

 

Bank overdraft

 

Financial liabilities measured at amortized cost

 

Amortized cost

 

58

 

58

Long-term debt

 

Financial liabilities measured at amortized cost

 

Amortized cost

 

796

 

796

Finance lease obligation

 

Financial liabilities measured at amortized cost

 

Amortized cost

 

308

 

308

Trade payables

 

Financial liabilities measured at amortized cost

 

Amortized cost

 

2,841

 

2,841

 

The following table reconciles the carrying amounts of financial assets under IAS 39 to the carrying amounts under IFRS 9 on transition to IFRS 9 on 1 January 2018.

 

 

 

 

 

 

 

 

 

 

 

 

IAS 39 carrying amount
at 31, December 2017

 

Reclassification

 

Remeasurement

 

IFRS 9 carrying amount
at 1, January 2018

 

 

(€ in thousands)

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

Amortized cost

 

 

 

 

 

 

 

 

Trade and other receivables:

 

 

 

 

 

 

 

 

Brought forward: Loans and receivables

 

5,093

 

--

 

--

 

--

Remeasurement

 

--

 

--

 

63

 

--

Carried forward: Amortized cost

 

--

 

--

 

--

 

5,030

Total amortized cost

 

5,093

 

--

 

63

 

5,030

 

Impact of the new impairment model 

 

For assets in the scope of the IFRS 9 impairment model, impairment losses are generally expected to increase and become more volatile. The Company has determined that the application of IFRS 9’s impairment requirements at January 1, 2018 results in an additional impairment allowance as follows.

 

 

 

 

 

 

(€ in thousands)

Loss allowance at December 31, 2017 under IAS 39

 

482

Additional impairment recognized at January 1, 2018 on:

 

 

Trade and other receivables as at December 31, 2017

 

62

Additional trade receivables recognized on adoption of IFRS 15

 

 1

Loss allowance at January 1, 2018 under IFRS 9

 

545

 

The following tables provide information about the exposure to credit risk and ECLs for trade receivables as of January 1, 2018 and December 31, 2018. This was calculated after a specific assessment of the trade receivables and after recording a specific debt allowance.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 1, 2018

 

 

Equivalent to external

 

 

 

 

 

 

 

 

 

 

credit rating

 

Weighted-average

 

Gross carrying

 

Impairment loss

 

Net carrying

Grades

    

(Standard & Poor’s)

    

loss rate

    

amount

    

allowance

    

amount

 

 

 

 

 

 

 

 

(€ in thousands)

Grades 1-4:

 

Low risk

 

BBB+ to AAA

 

0.2%

 

3,274

 

5

 

3,269

Grades 5-7:

 

Fair risk

 

B+ to BBB

 

1.3%

 

1,674

 

22

 

1,652

Grades 8-9:

 

Substandard

 

CCC- to B

 

7.0%

 

363

 

25

 

338

Grade 10:

 

Doubtful

 

C to CC

 

25.0%

 

14

 

3

 

11

Grade 11:

 

Loss

 

D

 

100.0%

 

8

 

8

 

--

 

 

 

 

 

 

 

 

5,333

 

63

 

5,270

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

Equivalent to external

 

 

 

 

 

 

 

 

 

 

credit rating

 

Weighted-average

 

Gross carrying

 

Impairment loss

 

Net carrying

Grades

    

(Standard & Poor’s)

    

loss rate

    

amount

    

allowance

    

amount

 

 

 

 

 

 

 

 

(€ in thousands)

Grades 1-4:

 

Low risk

 

BBB+ to AAA

 

0.2%

 

3,274

 

 5

 

3,269

Grades 5-7:

 

Fair risk

 

B+ to BBB

 

1.3%

 

2,171

 

29

 

2,142

Grades 8-9:

 

Substandard

 

CCC- to B

 

7.0%

 

648

 

45

 

603

Grade 10:

 

Doubtful

 

C to CC

 

25.0%

 

22

 

 6

 

16

Grade 11:

 

Loss

 

D

 

100.0%

 

72

 

72

 

--

 

 

 

 

 

 

 

 

6,187

 

157

 

6,030

 

Cash and cash equivalents

Cash and cash equivalents

 

Cash and cash equivalents are short‑term bank deposits and are not subject to a significant risk of change in value.

Research and development expenses

Research and development expenses

 

All research and development costs are charged to expense as incurred.

Government grants

Government grants

 

Government grants awarded for project funding are recorded within other operating income in the consolidated statement of comprehensive loss if the related research and development costs have been incurred and provided that the conditions for the funding have been met. Until then, amounts received under government grants are recorded as deferred income in the statements of financial position.

Leases

Leases

 

 

Operating leases consist of various lease agreements for the rental of manufacturing facilities, office and warehouse space, vehicles, and office and IT equipment, expiring in various years through 2020. Rent expense under operating leases is charged to profit or loss on a straight‑line basis over the term of the lease.

Long Term Cash Incentive Plan

Long Term Cash Incentive Plan

 

voxeljet has a Long-Term Cash Incentive Plan ("LTCIP"), a cash-settled share-based payment arrangement, that provides for cash awards to non-executive employees. Compensation cost is determined based on the grant-date fair value of the awards and recognized, net of estimated forfeitures due to termination of employment, on a straight-line basis over the requisite service period of the award and depending on the evaluation of certain performance and market conditions. The requisite service period is generally the vesting period stated in the award. The liability for these awards is measured at fair value at each reporting date until settlement and is classified within "other liabilities and provisions in the consolidated statement of financial position. As of December 31, 2017 the targets were not achieved and the LTCIP ceased.

Employee stock option plan

Employee stock option plan

 

In April 2017, the Supervisory Board adopted and approved Option Plan 2017. The plan authorizes to grant shares of equity-settled stock options to employees and members of the management board. The Company’s stock-based compensation expense is estimated at the grant date based on the fair value of the award and is recognized as expense ratably over the requisite service period of the award. The Company calculates the fair value of each option award on the date of grant under the Monte Carlo simulation model. The determination of the grant date fair value of the awards using a simulation model is affected by our stock price as well as assumptions regarding a number of complex and subjective variables. These variables include the expected stock price volatility over the expected life of the awards, risk-free interest rates, and expected dividends. The risk free interest rate is equal to the U.S. Treasury constant maturity rates for the period equal to the expected life. The Company does not currently pay cash dividends on common stock and does not anticipate doing so in the foreseeable future. Accordingly, the expected dividend yield is zero.

Foreign currencies

Foreign currencies

 

The financial statements are presented in Euros, the functional currency of voxeljet AG.

 

Monetary transactions denominated in foreign currencies are translated to Euros at the exchange rates prevailing on the transaction date.

 

The financial statements of foreign subsidiaries are translated using the concept of the functional currency in accordance with IAS 21. The assets and liabilities of foreign subsidiaries are translated at the spot rate at the end of the period, while their income statement items are translated at average exchange rates for the respective periods. All resulting exchange differences are recognized in other comprehensive income. Gains and losses on foreign currency transactions are shown within other operating income and other operating expenses, respectively, in the consolidated statement of comprehensive loss.

 

The loans provided to voxeljet AG’s subsidiaries are not considered as net investments in foreign operations. Therefore, gains or losses from foreign exchange differences thereon are recognized in the statement of other comprehensive loss as “other operating income or expenses”.

Income Tax

Income Tax

 

Income tax expense (benefit) consists of current and deferred tax expense and benefit in accordance with IAS 12.

 

Current income tax expense (benefit) is based on taxable profit (loss) for the year. Taxable profit (loss) differs from profit (loss) as reported in the statements of comprehensive income (loss) because it excludes items of income or expense that are taxable or deductible in other years and further excludes items that are never taxable or deductible. Current income tax expense (benefit) is calculated using tax rates that have been enacted or substantively enacted by the end of the respective reporting period.

 

Deferred income tax expense (benefit) is recognized on temporary differences between the carrying amounts of assets and liabilities in the statement of financial position and the corresponding tax basis used in the computation of taxable profit (loss).

 

Deferred tax liabilities are generally recognized for all taxable temporary differences and deferred tax assets, including for carry forward losses to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilized. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer more probable than not that sufficient taxable profits will be available to allow all or a part of the assets to be recovered.

 

Deferred tax expense (benefit) is calculated at the tax rates that are expected to apply in the periods when the liability is settled or the asset is realized, based on tax rates (and tax regulations) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities. Deferred tax expense (benefit) is charged or credited to profit or loss, except when it relates to items charged or credited directly to equity, in which case the deferred taxation is also recorded to equity.

 

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off tax assets against tax liabilities and when they relate to income taxes levied by the same taxation authority and the Company intends to settle its current tax assets and liabilities on a net basis.

Intangible Assets

Intangible Assets

 

Intangible assets, including software, licenses and customer relationships, that are acquired by the Company and have a finite useful life are measured at cost less accumulated amortization and any impairment losses. Amortization for intangible assets with finite useful lives is recognized on a straight‑line basis over their useful lives.

 

The amortization of licenses is allocated to the cost of inventory and is included in cost of sales as 3D printers are sold; the amortization of software is mainly included in selling and administrative expenses.

 

The estimated useful economic lives of acquired intangible assets are presented in the following table:

 

USEFUL LIFE OF INTANGIBLE ASSETS

 

 

 

Software

3-5 years

Licenses

6-8 years

 

An intangible asset is derecognized upon disposal or when no future economic benefits are expected to arise from the continued use of the asset. Any gain or loss arising on derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the item) is included in profit or loss in the period in which the item is derecognized.

Property, Plant and Equipment

Property, Plant and Equipment

 

Property, plant and equipment is carried at acquisition or manufacturing cost (for internally manufactured printers used in the Services segment) and depreciated on a straight‑line basis over the estimated useful lives of the related assets, taking into account estimated residual values. Except the sale of used printers, realized gains and losses are recognized upon disposal or retirement of the related assets and are reflected within other operating income or other operating expenses in the consolidated statement of comprehensive loss. Subsequent expenditures are capitalized only if it is probable that voxeljet will receive additional economic benefits from the particular asset associated with these expenditures, and the costs can be determined reliably. Repair and maintenance expenditures are expensed as incurred. Leased assets are depreciated over the shorter of the lease term and their useful lives unless it is reasonably certain that the Company will obtain ownership by the end of the lease term. In those cases the assets are depreciated over their useful lives. Land is not depreciated. Additions to property, plant and equipment relating to self‑constructed 3D printers are considered non‑cash transactions.

 

The estimated useful economic lives of items of property, plant and equipment are as follows:

 

USEFUL LIFE OF PROPERTY, PLANT AND EQUIPMENT

 

 

 

 

Leasehold improvements

 

6-9 years

Buildings

 

33 years

Plant and machinery

 

7-8 years

Printers leased to customers under operating lease

 

7-8 years

Other facilities, machinery and factory equipment

 

2-20 years

Office equipment

 

3-12 years

 

Useful lives, depreciation methods and residual values are reviewed at least annually and, in case they change significantly, depreciation charges for current and future periods are adjusted accordingly.

Inventories

Inventories

 

Raw materials

 

Raw materials are measured at the lower of acquisition cost, as determined on the weighted average costs method, and net realizable value. Obsolete inventories are written off directly into cost of sales.

 

Work in progress and finished goods

 

Work in progress and finished goods are measured at the lower of manufacturing cost and net realizable value. Manufacturing costs comprise all costs that are directly attributable to the manufacturing process, such as direct material and labor, and production related overheads (based on normal operating capacity and normal consumption of material, labor and other production costs), including depreciation charges. Net realizable value is defined as the estimated selling price in the ordinary course of business less the estimated costs of completion and the estimated costs of the sale. For purposes of determining net realizable value, selling expenses include all costs expected to be incurred to make the sale, primarily shipping, packaging and handling as well as commissions.

 

We also use our own printers in our service centers. Unfinished printers are generally available to be sold if a customer requests a product with a specification which can be met by one of the products in progress. Accordingly, we classify printers as inventory until we remove a finished printer from our manufacturing warehouse to use it in a service center. The reclassification as property, plant and equipment, as a non-cash transaction, occurs at cost and depreciation starts at inception of service.

 

We evaluate the adequacy of our inventory reserves on a periodic basis in order to determine the need for an inventory reserve.

Impairment of non-financial assets

Impairment of non‑financial assets

 

The Company assesses at the end of each reporting period whether there is an indication that a non‑financial asset may be impaired. Such assets are tested for impairment if there are indicators that the carrying amounts may not be recoverable. An impairment loss is recognized in the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is defined as the higher of an asset’s fair value less cost to sell and its value in use. As individual assets do not generate largely independent cash flows, impairment testing is performed at the cash generating unit level. An individual fixed asset within a CGU cannot be written-down below fair value less cost incurred to sell the individual asset.

Earnings (loss) per share

Earnings (loss) per share

 

Basic earnings per share amounts are calculated by dividing profit (loss) by the weighted average number of ordinary shares outstanding. There are no dilutive instruments issued and outstanding.

 

 

 

 

 

 

 

    

2018

    

2017

 

 

(in thousands of shares)

 

 

 

 

 

Issued ordinary shares at 1 January

 

3,720

 

3,720

Effect of shares issued on October 17, 2018

 

192

 

--

Effect of shares issued on November 8, 2018

 

29

 

--

Weighted-average number of ordinary shares at 31 December

 

3,941

 

3,720

 

v3.19.1
Summary of significant accounting policies (Tables)
12 Months Ended
Dec. 31, 2018
Significant accounting policies  
Information about receivables and contract liabilities from contracts with customers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note

 

December 31, 2018

 

January 1, 2018

 

 

 

 

(€ in thousands)

 

 

 

 

 

 

 

Receivables, which are in included in 'trade and other receivables'

 

 

 

6,030

 

5,270

Contract liabilities

 

 

 

817

 

507

 

Disclosure of information about revenue recognition

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

SYSTEMS

 

SERVICES

 

 

2018

 

2017

 

2018

 

2017

 

 

 

 

 

 

 

 

 

Primary geographical markets

 

 

 

 

 

 

 

 

EMEA

 

5,592

 

6,717

 

9,081

 

8,115

Asia Pacific

 

4,704

 

1,760

 

746

 

766

Americas

 

1,952

 

3,057

 

3,934

 

2,763

 

 

12,248

 

11,534

 

13,761

 

11,644

 

 

 

 

 

 

 

 

 

Timing of revenue recognition

 

 

 

 

 

 

 

 

Products transferred at a point in time

 

11,188

 

10,627

 

13,761

 

11,644

Products and services transferred over time

 

1,060

 

907

 

--

 

--

Revenue from contracts with customers

 

12,248

 

11,534

 

13,761

 

11,644

 

Schedule of impact of IFRS 9 impairment model

 

 

 

 

 

(€ in thousands)

Loss allowance at December 31, 2017 under IAS 39

 

482

Additional impairment recognized at January 1, 2018 on:

 

 

Trade and other receivables as at December 31, 2017

 

62

Additional trade receivables recognized on adoption of IFRS 15

 

 1

Loss allowance at January 1, 2018 under IFRS 9

 

545

 

Schedule of expected credit loss regarding trade receivables

The following tables provide information about the exposure to credit risk and ECLs for trade receivables as of January 1, 2018 and December 31, 2018. This was calculated after a specific assessment of the trade receivables and after recording a specific debt allowance.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 1, 2018

 

 

Equivalent to external

 

 

 

 

 

 

 

 

 

 

credit rating

 

Weighted-average

 

Gross carrying

 

Impairment loss

 

Net carrying

Grades

    

(Standard & Poor’s)

    

loss rate

    

amount

    

allowance

    

amount

 

 

 

 

 

 

 

 

(€ in thousands)

Grades 1-4:

 

Low risk

 

BBB+ to AAA

 

0.2%

 

3,274

 

5

 

3,269

Grades 5-7:

 

Fair risk

 

B+ to BBB

 

1.3%

 

1,674

 

22

 

1,652

Grades 8-9:

 

Substandard

 

CCC- to B

 

7.0%

 

363

 

25

 

338

Grade 10:

 

Doubtful

 

C to CC

 

25.0%

 

14

 

3

 

11

Grade 11:

 

Loss

 

D

 

100.0%

 

8

 

8

 

--

 

 

 

 

 

 

 

 

5,333

 

63

 

5,270

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

Equivalent to external

 

 

 

 

 

 

 

 

 

 

credit rating

 

Weighted-average

 

Gross carrying

 

Impairment loss

 

Net carrying

Grades

    

(Standard & Poor’s)

    

loss rate

    

amount

    

allowance

    

amount

 

 

 

 

 

 

 

 

(€ in thousands)

Grades 1-4:

 

Low risk

 

BBB+ to AAA

 

0.2%

 

3,274

 

 5

 

3,269

Grades 5-7:

 

Fair risk

 

B+ to BBB

 

1.3%

 

2,171

 

29

 

2,142

Grades 8-9:

 

Substandard

 

CCC- to B

 

7.0%

 

648

 

45

 

603

Grade 10:

 

Doubtful

 

C to CC

 

25.0%

 

22

 

 6

 

16

Grade 11:

 

Loss

 

D

 

100.0%

 

72

 

72

 

--

 

 

 

 

 

 

 

 

6,187

 

157

 

6,030

 

Schedule of exchange rates

Average exchange rates to Euro

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

Average Rate

 

 

 

USD

 

GBP

 

INR

 

CNY

2018

 

1.1810

 

0.8847

 

80.7332

 

7.8081

2017

 

1.1297

 

0.8767

 

73.5324

 

7.6290

2016

 

1.1069

 

0.8195

 

74.3717

 

7.3522

 

Year end exchange rates to Euro

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

Year End Rate

 

 

 

USD

 

GBP

 

INR

 

CNY

2018

 

1.1450

 

0.8945

 

79.7298

 

7.8751

2017

 

1.1993

 

0.8872

 

76.6055

 

7.8044

 

Useful life of intangible assets

 

 

Software

3-5 years

Licenses

6-8 years

 

Useful life of property, plant and equipment

 

 

 

Leasehold improvements

 

6-9 years

Buildings

 

33 years

Plant and machinery

 

7-8 years

Printers leased to customers under operating lease

 

7-8 years

Other facilities, machinery and factory equipment

 

2-20 years

Office equipment

 

3-12 years

 

Schedule of weighted average number of ordinary shares outstanding

 

 

 

 

 

 

    

2018

    

2017

 

 

(in thousands of shares)

 

 

 

 

 

Issued ordinary shares at 1 January

 

3,720

 

3,720

Effect of shares issued on October 17, 2018

 

192

 

--

Effect of shares issued on November 8, 2018

 

29

 

--

Weighted-average number of ordinary shares at 31 December

 

3,941

 

3,720

 

IFRS 15-Revenue from Contracts with Customers  
Significant accounting policies  
Impact of adopting IFRS on retained earnings and non-controlling interests

 

 

 

Impact at January 1,  2018

    

Impact on adopting IFRS 15 at January 1, 2018

 

 

(€ in thousands)

Retained earnings

 

(100)

 

 

 

Recognition of revenues from maintenance and extended warranty contracts

 

(100)

 

Schedule of initial application of standards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts without

12/31/2018

    

As reported

    

Adjustments

    

adoption of IFRS 15

 

 

(€ in thousands)

Total assets

 

69,352

 

(405)

 

68,947

 

 

 

 

 

 

 

Current assets

 

37,936

 

(405)

 

37,531

Trade receivables

 

6,030

 

(405)

 

5,625

 

 

 

 

 

 

 

Total equity and liabilities

 

69,352

 

(405)

 

68,947

 

 

 

 

 

 

 

Current liabilities

 

6,302

 

(424)

 

5,878

Deferred income

 

 —

 

228

 

228

Contract liabilities

 

817

 

(817)

 

--

Other liabilities and provisions

 

1,690

 

165

 

1,855

 

 

 

 

 

 

 

Equity

 

46,475

 

19

 

46,494

Accumulated deficit

 

(46,400)

 

19

 

(46,381)

 

A contract liability is recognized when the Company has received consideration (i.e. advance payment) from customers before satisfying a performance obligation, or has an unconditional right to payment under a non-cancellable contract before it transfers the related goods or services to the customer under maintenance and extended warranty contracts. Upon the adoption of IFRS 15, the Company reclassified the deferred income balance, which represents advance payment from customers, to contract liabilities.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts without

12/31/2018

    

As reported

    

Adjustments

    

adoption of IFRS 15

 

 

(€ in thousands)

Revenue

 

26,009

 

(81)

 

25,928

Impairment loss on trade receivables under IFRS 15

 

(10)

 

10

 

--

Operating loss

 

(9,562)

 

(71)

 

(9,633)

Loss before income taxes

 

(8,753)

 

(71)

 

(8,824)

Net loss

 

(8,764)

 

(71)

 

(8,835)

Total comprehensive loss

 

(8,943)

 

(71)

 

(9,014)

 

IFRS 9-Financial Instruments  
Significant accounting policies  
Impact of adopting IFRS on retained earnings and non-controlling interests

 

 

 

 

 

Impact on adopting IFRS 9

Impact at January 1,  2018

    

on opening balance

 

 

(€ in thousands)

Retained earnings

 

63

 

 

 

Recognition of additional expected credit losses under IFRS 9

 

63

 

Schedule of initial application of standards

The effect of adopting IFRS 9 on the carrying amounts of financial assets at January 1, 2018 relates solely to the new impairment requirements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Original

 

New

 

 

Original classification

 

New classification

 

carrying amount

 

carrying amount

01/01/2018

    

under IAS 39

    

under IFRS 9

    

under IAS 39

    

under IFRS 9

 

 

 

 

 

 

(€ in thousands)

Financial assets

 

 

 

 

 

27,063

 

27,000

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

 

Equity securities

 

Available‑for‑sale financial assets

 

FVOCI

 

5

 

5

Derivative financial instruments

 

A financial asset or financial liability at fair value through profit or loss

 

Mandatorily at FVTPL

 

352

 

352

Current assets

 

 

 

 

 

 

 

 

Bond funds

 

Available‑for‑sale financial assets

 

FVOCI

 

14,044

 

14,044

Cash and cash equivalents

 

Loans and receivables

 

Amortized cost

 

7,569

 

7,569

Trade receivables

 

Loans and receivables

 

Amortized cost

 

5,093

 

5,030

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

20,416

 

20,416

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

Long-term debt

 

Financial liabilities measured at amortized cost

 

Amortized cost

 

16,242

 

16,242

Finance lease obligation

 

Financial liabilities measured at amortized cost

 

Amortized cost

 

171

 

171

Current liabilities

 

 

 

 

 

 

 

 

Bank overdraft

 

Financial liabilities measured at amortized cost

 

Amortized cost

 

58

 

58

Long-term debt

 

Financial liabilities measured at amortized cost

 

Amortized cost

 

796

 

796

Finance lease obligation

 

Financial liabilities measured at amortized cost

 

Amortized cost

 

308

 

308

Trade payables

 

Financial liabilities measured at amortized cost

 

Amortized cost

 

2,841

 

2,841

 

The following table reconciles the carrying amounts of financial assets under IAS 39 to the carrying amounts under IFRS 9 on transition to IFRS 9 on 1 January 2018.

 

 

 

 

 

 

 

 

 

 

 

 

IAS 39 carrying amount
at 31, December 2017

 

Reclassification

 

Remeasurement

 

IFRS 9 carrying amount
at 1, January 2018

 

 

(€ in thousands)

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

Amortized cost

 

 

 

 

 

 

 

 

Trade and other receivables:

 

 

 

 

 

 

 

 

Brought forward: Loans and receivables

 

5,093

 

--

 

--

 

--

Remeasurement

 

--

 

--

 

63

 

--

Carried forward: Amortized cost

 

--

 

--

 

--

 

5,030

Total amortized cost

 

5,093

 

--

 

63

 

5,030

 

v3.19.1
Correction of errors (Tables)
12 Months Ended
Dec. 31, 2018
Correction of errors  
Correction of errors

 

Consolidated statement of financial position

 

 

 

 

 

 

 

 

December 31, 2017

 

Impact of correction of error

 

 

As previously

 

 

 

 

 

    

reported

    

Adjustments

    

As corrected

 

 

(€ in thousands)

 

 

 

 

 

 

 

Current assets

 

37,774

 

(280)

 

37,494

Inventories

 

9,539

 

(280)

 

9,259

Non-current assets

 

29,257

 

251

 

29,508

Property, plant and equipment

 

27,698

 

251

 

27,949

 

 

 

 

 

 

 

Total assets

 

67,031

 

(29)

 

67,002

 

 

 

 

 

 

 

Equity

 

43,918

 

(29)

 

43,889

Accumulated deficit

 

(37,480)

 

(29)

 

(37,509)

 

 

 

 

 

 

 

Total equity and liabilities

 

67,031

 

(29)

 

67,002

 

Consolidated statement of comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impact of correction of error

 

Impact of correction of error

 

 

three months ended December 31, 2017

 

year ended December 31, 2017

 

 

As previously

 

 

 

 

 

As previously

 

 

 

 

 

    

reported

    

Adjustments

    

As corrected

    

reported

    

Adjustments

    

As corrected

 

 

(€ in thousands except
share and share data)

 

(€ in thousands except
share and share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

(3,662)

 

158

 

(3,504)

 

(13,824)

 

(29)

 

(13,853)

Gross profit

 

2,446

 

158

 

2,604

 

9,354

 

(29)

 

9,325

Operating loss

 

(2,633)

 

158

 

(2,475)

 

(8,620)

 

(29)

 

(8,649)

Net loss

 

(2,460)

 

158

 

(2,302)

 

(8,525)

 

(29)

 

(8,554)

Total comprehensive loss

 

(2,352)

 

158

 

(2,194)

 

(8,020)

 

(29)

 

(8,049)

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss attributable to owners of the company

 

(2,458)

 

158

 

(2,300)

 

(8,509)

 

(29)

 

(8,538)

Total comprehensive loss attributable to owners of the company

 

(2,350)

 

158

 

(2,192)

 

(8,004)

 

(29)

 

(8,033)

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per share - basic/ diluted (EUR)

 

(0.66)

 

0.04

 

(0.62)

 

(2.29)

 

(0.01)

 

(2.30)

 

Segment reporting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impact of correction of error three months ended December 31, 2017

 

 

 

As previously

 

 

 

 

 

 

 

 

 

 

 

reported

 

Adjustments

 

As corrected

 

 

 

(€ in thousands)

 

 

    

SYSTEMS

    

SERVICES

    

SYSTEMS

    

SERVICES

    

SYSTEMS

    

SERVICES

 

Revenues

 

3,146

 

2,962

 

 —

 

 —

 

3,146

 

2,962

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

1,059

 

1,387

 

270

 

(112)

 

1,329

 

1,275

 

Gross profit in %

 

33.7

%  

46.8

%  

 

 

 

 

42.2

%  

43.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impact of correction of error year ended December 31, 2017

 

 

 

As previously

 

 

 

 

 

 

 

 

 

 

 

reported

 

Adjustments

 

As corrected

 

 

 

(€ in thousands)

 

 

    

SYSTEMS

    

SERVICES

    

SYSTEMS

    

SERVICES

    

SYSTEMS

    

SERVICES

 

Revenues

 

11,534

 

11,644

 

 —

 

 —

 

11,534

 

11,644

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

3,921

 

5,433

 

337

 

(366)

 

4,258

 

5,067

 

Gross profit in %

 

34.0

%  

46.7

%  

 

 

 

 

36.9

%  

43.5

%

 

v3.19.1
Share based payment arrangements (Tables)
12 Months Ended
Dec. 31, 2018
Share based payment arrangements  
Schedule of inputs used in the measurement of the fair value at grant date

 

 

 

 

 

 

 

Tranche 1

 

Tranche 2

Parameter

 

 

Share price at grant date

 

USD 13.80

 

USD 16.15

Exercise price

 

USD 13.90

 

USD 16.15

Expected volatility

 

55.00%

 

58.40%

Expected dividends

 

--

 

--

Risk-free interest rate

 

2.49%

 

2.85%

Fair value at grant date

 

USD 8.00

 

USD 9.74

 

Schedule of number and weighted-average exercise price of options

 

 

 

 

 

 

 

 

 

December 31,

 

 

2018

 

2017

 

 

Number of options

Weighted-average exercise price (USD)

 

Number of options

Weighted-average exercise price (USD)

Outstanding at January 1

 

279,000
13.90

 

--

--

Granted during the year

 

93,000
16.15

 

279,000
13.90

Exercised during the year

 

--

--

 

--

--

Forfeited during the year

 

(18,600)
14.46

 

--

--

Outstanding at December 31

 

353,400
14.46

 

279,000
13.90

Exercisable at December 31

 

--

--

 

--

--

 

v3.19.1
Trade receivables (Tables)
12 Months Ended
Dec. 31, 2018
Trade receivables  
Aging structure of trade receivables

 

 

 

 

 

December 31,

 

 

2017

 

 

 

Not due at the end of the reporting period

 

1,560

Amount past due for the following time ranges

 

 

  Less than 3 months

 

2,998

  Between 3 and 6 months

 

363

  Between 6 and 9 months

 

68

  Between 9 and 12 months

 

70

  More than 12 months

 

34

Total

 

5,093

 

Change in the allowance for doubtful accounts

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2018

 

2017

 

 

(€ in thousands)

Loss allowance at December 31, 2017 under IAS 39

 

482

 

336

Trade and other receivables as at December 31, 2017

 

62

 

--

Additional trade receivables recognized on adoption of IFRS 15

 

1

 

--

Loss allowance at January 1, 2018 under IFRS 9

 

545

 

336

Provisions

 

227

 

237

Write-offs

 

(351)

 

(58)

Release to income

 

(38)

 

(33)

Balance at end of period

 

383

 

482

 

v3.19.1
Inventories (Tables)
12 Months Ended
Dec. 31, 2018
Inventories  
Inventories by category

 

 

 

 

 

 

 

December 31,

 

 

2018

 

2017 (1)

 

 

(€ in thousands)

 

 

Raw materials and merchandise

 

4,628

 

2,737

Work in progress

 

5,436

 

6,522

Total

 

10,064

 

9,259

 

(1) Comparative figures for the year ended December 31, 2017 were restated for immaterial errors. For further information, see Note 6 to the consolidated financial statements.

v3.19.1
voxeljet UK (Tables)
12 Months Ended
Dec. 31, 2018
voxeljet UK  
Cost of capital and terminal growth rate used in estimating the value in use

 

 

 

2016

WACC

15.41%

Terminal value growth rate

1.00%

 

v3.19.1
Intangible assets (Tables)
12 Months Ended
Dec. 31, 2018
Intangible assets  
Breakdown of intangible assets

 

 

 

 

 

December 31,

 

2018

 

2017

 

(€ in thousands)

Software

787

 

573

Licenses

109

 

136

Prepayments made on intangible assets

524

 

402

Total

1,420

 

1,111

 

v3.19.1
Property, plant and equipment (Tables)
12 Months Ended
Dec. 31, 2018
Property, plant and equipment  
Schedule of property, plant and equipment

 

 

 

 

 

 

 

December 31,

 

 

2018

 

2017 (1)

 

 

(€ in thousands)

Land, buildings and leasehold improvements

 

17,085

 

17,415

Plant and machinery (includes assets under finance lease)

 

9,072

 

8,901

Other facilities, factory and office equipment

 

1,502

 

1,625

Assets under construction and prepayments made

 

16

 

8

Total

 

27,675

 

27,949

Thereof pledged assets of Property, Plant and Equipment

 

6,691

 

7,046

Leased assets included in Property, Plant and Equipment:

 

357

 

881

Printers under sales and lease back

 

--

 

613

Printers leased to customers under operating lease

 

208

 

97

Other factory equipment

 

149

 

171

 

(1) Comparative figures for the year ended December 31, 2017 were restated for immaterial errors. For further information, see Note 6.

Composition of, and annual movement in, intangible assets and property, plant and equipment

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(€ in thousands)

 

 

Acquisition and manufacturing cost

 

Depreciation and amortization

 

Carrying

amount

 

 

01/01/2018 (1)

 

Additions

 

Disposals

 

Transfer

 

FX

 

12/31/2018

 

01/01/2018

 

Current year

 

Disposals

 

Transfer

 

FX

 

12/31/2018

 

12/31/2018

Intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

1,004

 

230

 

0  

 

211

 

1  

 

1,446

 

431

 

228

 

0  

 

0  

 

0  

 

659

 

787

Licenses

 

245

 

 

 

0  

 

0  

 

0  

 

245

 

109

 

27

 

0  

 

0  

 

0  

 

136

 

109

Prepayments made on intangible assets

 

402

 

333

 

0  

 

(211)

 

0  

 

524

 

--

 

0  

 

0  

 

0  

 

0  

 

0  

 

524

Total

 

1,651

 

563

 

0  

 

0  

 

1  

 

2,215

 

540

 

255

 

0  

 

0  

 

0  

 

795

 

1,420

Property, plant and equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land, buildings and leasehold improvements

 

18,703

 

152

 

0  

 

0  

 

54

 

18,909

 

1,288

 

533

 

0  

 

0  

 

3  

 

1,824

 

17,085

Plant and machinery

 

16,328

 

3,836

 

2,964

 

1,909

 

102

 

19,211

 

8,065

 

2,128

 

1,494

 

1,425

 

40

 

10,164

 

9,047

Other facilities, factory and office equipment

 

3,484

 

329

 

19

 

0  

 

7  

 

3,801

 

2,005

 

427

 

12

 

0  

 

3  

 

2,423

 

1,378

Assets under construction and prepayments made

 

8  

 

17

 

0  

 

(9)

 

0  

 

16

 

--

 

0  

 

0  

 

0  

 

0  

 

0  

 

16

Subtotal

 

38,523

 

4,334

 

2,983

 

1,900

 

163

 

41,937

 

11,358

 

3,088

 

1,506

 

1,425

 

46

 

14,411

 

27,526

Leased products

 

2,098

 

2  

 

0  

 

(1,900)

 

3  

 

203

 

1,314

 

163

 

0  

 

(1,425)

 

2  

 

54

 

149

Total

 

40,621

 

4,336

 

2,983

 

0  

 

166

 

42,140

 

12,672

 

3,251

 

1,506

 

0  

 

48

 

14,465

 

27,675

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(€ in thousands)

 

Acquisition and manufacturing cost

 

Depreciation and amortization

 

Carrying

amount

 

01/01/2017

 

Additions

 

Disposals

 

Transfer

 

FX

 

12/31/2017

 

01/01/2017

 

Current year

 

Disposals

 

Transfer

 

FX

 

12/31/2017

 

12/31/2017 (1)

Intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

798

 

137

 

17

 

91

 

(5)

 

1,004

 

283

 

166

 

16

 

--

 

(2)

 

431

 

573

Licenses

245

 

--

 

--

 

--

 

--

 

245

 

83

 

26

 

--

 

--

 

--

 

109

 

136

Prepayments made on intangible assets

205

 

328

 

40

 

(91)

 

--

 

402

 

40

 

--

 

40

 

--

 

--

 

--

 

402

Total

1,248

 

465

 

57

0  

0  

 

(5)

 

1,651

 

406

 

192

 

56

 

0  

 

(2)

 

540

 

1,111

Property, plant and equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land, buildings and leasehold improvements

12,948

 

2,878

 

30

 

3,076

 

(169)

 

18,703

 

928

 

400

 

30

 

--

 

(10)

 

1,288

 

17,415

Plant and machinery

13,160

 

5,780

 

2,665

 

429

 

(376)

 

16,328

 

7,429

 

1,830

 

1,276

 

196

 

(114)

 

8,065

 

8,263

Other facilities, factory and office equipment

3,228

 

479

 

180

 

4  

 

(47)

 

3,484

 

1,762

 

432

 

169

 

--

 

(20)

 

2,005

 

1,479

Assets under construction and prepayments made

3,249

 

9  

 

--

 

(3,236)

 

(14)

 

8  

 

--

 

--

 

--

 

--

 

--

 

--

 

8  

Subtotal

32,585

 

9,146

 

2,875

 

273

 

(606)

 

38,523

 

10,119

 

2,662

 

1,475

 

196

 

(144)

 

11,358

 

27,165

Leased products

2,258

 

123

 

--

 

(273)

 

(10)

 

2,098

 

1,203

 

309

 

0  

 

(196)

 

(2)

 

1,314

 

784

Total

34,843

 

9,269

 

2,875

 

--

 

(616)

 

40,621

 

11,322

 

2,971

 

1,475

 

--

 

(146)

 

12,672

 

27,949

 

(1) Comparative figures for the year ended December 31, 2017 were restated for immaterial errors. For further information, see Note 6.

v3.19.1
Other liabilities and provisions (Tables)
12 Months Ended
Dec. 31, 2018
Other liabilities and provisions  
Summary of other liabilities and provisions

 

 

 

 

 

 

 

December 31,

 

 

2018

 

2017

 

 

(€ in thousands)

Customer deposits

 

--

 

373

Liabilities from VAT

 

24

 

12

Employee bonus

 

413

 

303

Accruals for vacation and overtime

 

210

 

222

Accruals for licenses

 

69

 

140

Liabilities from payroll

 

298

 

236

Accruals for commissions

 

47

 

50

Accruals for compensation of Supervisory board

 

180

 

180

Accrual for warranty

 

240

 

286

Others

 

387

 

322

Total

 

1,868

 

2,124

 

After the adoption of IFRS 15 customer deposits amounting to kEUR 177 were presented within contract liabilities.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(€ in thousands)

 

 

January 1, 2018

 

Usage

 

Addition

 

Reversal

 

December 31, 2018

Accrual for warranty

 

286

 

(273)

 

240

 

(13)

 

240

 

v3.19.1
Financial instruments (Tables)
12 Months Ended
Dec. 31, 2018
Financial instruments  
Summary of carrying amounts and fair values of financial assets and financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amount

 

Fair Value

 

 

 

 

 

 

 

 

Assets at

 

Liabilities

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

amortized

 

at amortized

 

carrying

 

 

 

 

 

 

 

 

 

 

12/31/2018

  

FVTPL

  

FVOCI

  

cost

  

cost

  

amount

  

Level 1

  

Level 2

  

Level 3

  

Total

 

Level

Financial assets measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

2,229

 

--

 

--

 

--

 

2,229

 

--

 

2,229

 

--

 

2,229

 

Level 2

Equity securities

 

--

 

 5

 

--

 

--

 

 5

 

--

 

--

 

 5

 

 5

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bond funds

 

--

 

12,905

 

--

 

--

 

12,905

 

12,905

 

--

 

--

 

12,905

 

Level 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets not measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

--

 

--

 

7,402

 

--

 

7,402

 

7,402

 

--

 

--

 

7,402

 

Level 1

Trade and other receivables

 

--

 

--

 

6,030

 

--

 

6,030

 

--

 

--

 

--

 

--

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities not measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

--

 

--

 

--

 

16,250

 

16,250

 

--

 

15,231

 

--

 

15,231

 

Level 2

Finance lease obligation

 

--

 

--

 

--

 

71

 

71

 

--

 

69

 

--

 

69

 

Level 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

--

 

--

 

--

 

816

 

816

 

--

 

809

 

--

 

809

 

Level 2

Finance lease obligation

 

--

 

--

 

--

 

34

 

34

 

--

 

34

 

--

 

34

 

Level 2

Trade payables

 

--

 

--

 

--

 

2,945

 

2,945

 

--

 

--

 

--

 

--

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

A financial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

asset or 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

financial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

liability

 

 

 

 

 

 

 

 

 

 

 

 

 

 

at fair value

 

 

 

 

 

 

 

Financial

 

 

 

 

 

 

through

 

Held-to-

 

Available-

 

 

 

liabilities

 

 

 

 

 

 

profit

 

maturity

 

for‑sale

 

Loans and

 

measured at

 

 

 

 

12/31/2017

  

or loss

  

investments

  

investments

  

receivables

  

amortized cost

  

Fair Value

  

Level

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

--

 

--

 

5

 

--

 

--

 

5

 

Level 3

Derivative financial instruments

 

352

 

--

 

--

 

--

 

--

 

352

 

Level 2

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bond funds

 

--

 

--

 

14,044

 

--

 

--

 

14,044

 

Level 1

Cash and cash equivalents

 

--

 

--

 

--

 

7,569

 

--

 

7,569

 

Level 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

--

 

--

 

--

 

--

 

16,242

 

15,119

 

Level 2

Finance lease obligation

 

--

 

--

 

--

 

--

 

171

 

163

 

Level 2

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank overdraft

 

--

 

--

 

--

 

--

 

58

 

58

 

 

Long-term debt

 

--

 

--

 

--

 

--

 

796

 

787

 

Level 2

Finance lease obligation

 

--

 

--

 

--

 

--

 

308

 

310

 

Level 2

 

v3.19.1
Cost of sales (Tables)
12 Months Ended
Dec. 31, 2018
Cost of sales  
Summary of cost of sales

 

 

 

 

 

 

 

Year Ended December 31,

 

2018

 

2017 (1)

 

2016

 

(€ in thousands)

Personnel expenses

(5,404)

 

(4,344)

 

(3,570)

Material costs

(7,082)

 

(6,443)

 

(6,837)

Depreciation

(2,197)

 

(2,071)

 

(1,562)

Other expenses

(2,598)

 

(1,510)

 

(2,512)

Allowance for slow-moving inventory

417

 

515

 

(954)

Total

(16,864)

 

(13,853)

 

(15,435)

 

v3.19.1
Other operating income and expense (Tables)
12 Months Ended
Dec. 31, 2018
Other operating income and expense  
Other operating income

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2018

 

2017

 

2016

 

 

(€ in thousands)

Government grant income

 

11

 

120

 

75

Amortization of gain on sale and leaseback transactions

 

119

 

206

 

283

Reimbursement of transaction costs

 

121

 

254

 

127

Gains from foreign exchange transactions

 

794

 

135

 

645

Other

 

252

 

286

 

287

Total

 

1,297

 

1,001

 

1,417

 

Other operating expense

 

 

 

 

 

 

 

Year Ended December 31,

 

2018

 

2017

 

2016

 

(€ in thousands)

Impairment loss on trade receivables

224

 

240

 

379

Losses from foreign exchange transactions

511

 

1,585

 

2,077

Impairment of Goodwill

--

 

--

 

1,130

Equity-settled share-based payment transaction in relation to the establishment of a subsidiary with non-controlling interest

--

 

--

 

256

Other

16

 

19

 

39

Total

751

 

1,844

 

3,881

 

 

 

 

 

 

 

v3.19.1
Financial result (Tables)
12 Months Ended
Dec. 31, 2018
Financial result  
Schedule of financial result

 

 

 

 

 

 

 

Year Ended December 31,

 

2018

 

2017

 

2016

 

(€ in thousands)

Interest expense

(1,143)

 

(190)

 

(230)

Finance lease obligations

(69)

 

(45)

 

(57)

Long-term debt

(944)

 

(100)

 

(68)

Other

(130)

 

(45)

 

(105)

Interest income

1,952

 

365

 

38

     Payout of bond funds

58

 

11

 

35

Income from revaluation of derivative financial instruments

1,877

 

352

 

--

     Other

17

 

2

 

3

Financial result

809

 

175

 

(192)

 

v3.19.1
Income taxes (Tables)
12 Months Ended
Dec. 31, 2018
Income taxes  
Schedule of income tax (expense) benefit

 

 

 

 

 

 

 

Year Ended December 31,

 

2018

 

2017

 

2016

 

(€ in thousands)

Current tax expense

--

 

--

 

(2)

Deferred tax (expense) benefit

(11)

 

(80)

 

--

Total

(11)

 

(80)

 

(2)

 

Sources of deferred tax assets and liabilities

 

 

 

 

 

 

 

 

 

December 31,

 

2018

 

2017

 

(€ in thousands)

 

Deferred tax assets

 

Deferred tax liabilities

 

Deferred tax assets

 

Deferred tax liabilities

Trade receivables

1

 

(18)

 

6

 

(88)

Other receivables and  current assets

959

 

(62)

 

26

 

(84)

Inventories

22

 

(10)

 

71

 

(4)

Property, Plant & Equipment

329

 

(85)

 

527

 

(374)

Non-current other assets

--

 

--

 

110

 

--

Current deferred income

--

 

--

 

1

 

--

Trade liabilities

231

 

--

 

22

 

--

Current financial liabilities

209

 

--

 

126

 

--

Current financial assets

3

 

(624)

 

12

 

(98)

Other current liabilities and provisions

204

 

(729)

 

73

 

--

Contract liabilities

17

 

(141)

 

--

 

--

Non-current deferred income

--

 

--

 

1,076

 

--

Non-current financial liabilities

--

 

(76)

 

--

 

(42)

Non-current financial assets

--

 

--

 

3

 

--

Non-current liabilities and provisions

--

 

--

 

--

 

(1,020)

Intangible assets

--

 

(1)

 

--

 

(1)

Tax losses carried forward

113

 

--

 

97

 

--

Valuation allowance

(418)

 

--

 

(505)

 

--

Tax assets (liabilities)

1,670

 

(1,746)

 

1,645

 

(1,711)

Set off of tax

(1,670)

 

1,670

 

(1,645)

 

1,645

Net tax

0

 

(76)

 

0  

 

(66)

 

Reconciliation of income tax benefit (expense)

 

 

 

 

 

 

 

Year Ended December 31,

 

2018

 

2017 (1)

 

2016

 

(€ in thousands)

Loss before tax

(8,753)

 

(8,474)

 

(11,311)

Tax expense at prevailing statutory rate (28%)

2,451

 

2,373

 

3,167

Non-deductible expenses

(196)

 

(326)

 

(170)

Non-taxable income

242

 

266

 

116

Tax-rate related differences

(128)

 

(139)

 

(128)

Unrecognized temporary differences and tax losses

(2,380)

 

(2,254)

 

(2,987)

Income tax expense

(11)

 

(80)

 

(2)

 

v3.19.1
Personnel expenses (Tables)
12 Months Ended
Dec. 31, 2018
Personnel expenses  
Summary of personnel expenses

 

 

 

 

 

 

 

Year Ended December 31,

 

2018

 

2017

 

2016

 

(€ in thousands)

Wages and salaries

12,772

 

10,769

 

9,772

LTCIP

--

 

--

 

(478)

Employee stock option plan

604

 

386

 

--

Social security contributions

2,527

 

2,197

 

1,799

Total

15,903

 

13,352

 

11,093

 

v3.19.1
Segment reporting (Tables)
12 Months Ended
Dec. 31, 2018
Segment reporting  
Schedule of segment reporting

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

2018

 

2017 (1)

 

2016

 

(€ in thousands)

 

SYSTEMS

SERVICES

 

SYSTEMS

SERVICES

 

SYSTEMS

SERVICES

Revenues

12,248
13,761

 

11,534
11,644

 

13,081
9,257

Gross profit

3,708
5,437

 

4,258
5,067

 

3,197
3,706

Gross profit in %

30.3%
39.5%

 

36.9%
43.5%

 

24.4%
40.0%

PPE

11,804
15,871

 

13,070
14,628

 

9,936
13,585

Trade receivables

3,479
2,551

 

2,899
2,194

 

2,566
1,567

Trade payables

1,726
1,219

 

1,885
1,174

 

833
932

 

Schedule of revenues and non-current assets by geographic region

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2018

 

2017

 

2016

 

 

(€ in thousands)

EMEA

 

14,673

 

14,832

 

13,364

Germany

 

6,605

 

5,677

 

6,132

France

 

2,667

 

2,611

 

2,725

Great Britain

 

1,050

 

1,459

 

1,135

Others

 

4,351

 

5,085

 

3,372

Asia Pacific

 

5,450

 

2,526

 

4,831

Indonesia

 

1,819

 

--

 

--

China

 

2,134

 

1,549

 

194

South Korea

 

888

 

721

 

1,680

Thailand

 

6

 

6

 

1,327

Taiwan

 

7

 

25

 

1,303

Others

 

596

 

225

 

327

Americas

 

5,886

 

5,820

 

4,143

United States

 

5,802

 

5,474

 

4,107

Others

 

84

 

346

 

36

Total

 

26,009

 

23,178

 

22,338

 

NON‑CURRENT ASSETS BY GEOGRAPHICAL REGION

 

 

 

 

 

 

December 31,

 

2018

 

2017 (1)

 

(€ in thousands)

EMEA

26,651

 

25,366

Germany

25,104

 

23,906

Great Britain

1,547

 

1,460

Asia Pacific

1,090

 

1,360

Americas

3,675

 

2,782

United States

3,675

 

2,782

Total

31,416

 

29,508

 

(1) Comparative figures for the year ended December 31, 2017 were restated for immaterial errors. For further information, see Note 6.

 

 

v3.19.1
Financial risk management (Tables)
12 Months Ended
Dec. 31, 2018
Financial risk management  
Reconciliation of movements of liabilities to cash flows arising from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(€ in thousands)

 

Bank overdrafts used for cash management purposes

 

Other loans and borrowings

 

Finance lease
liabilities

 

Subscribed capital

 

Capital reserves

 

Accumulated
deficit
(1) (2)

 

Non-controlling interests

 

Total

Restated balance at January 1, 2018

 

58

 

17,038

 

479

 

3,720

 

76,227

 

(37,672)

 

71

 

59,921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes from financing cash flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from loans and borrowings

 

 —

 

1,639

 

 —

 

 —

 

 —

 

 —

 

 —

 

1,639

Repayment of borrowings

 

(58)

 

(2,764)

 

 —

 

 —

 

 —

 

 —

 

 —

 

(2,822)

Payment of finance lease liabilities

 

 —

 

 —

 

(361)

 

 —

 

 —

 

 —

 

 —

 

(361)

Proceeds from issuance of shares

 

 —

 

 —

 

 —

 

1,116

 

9,972

 

 —

 

 —

 

11,088

Total changes from financing cash flows

 

(58)

 

(1,125)

 

(361)

 

1,116

 

9,972

 

 —

 

 —

 

9,544

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liability-related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capitalized borrowing costs

 

 —

 

 

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

Reclassification

 

 —

 

1,152

 

(13)

 

 

 

 

 

 

 

 

 

1,139

Interest expense

 

 —

 

944

 

69

 

 —

 

 —

 

 —

 

 —

 

1,013

Interest paid

 

 —

 

(943)

 

(69)

 

 —

 

 —

 

 —

 

 —

 

(1,012)

Total liability-related other changes

 

 —

 

1,153

 

(13)

 

 —

 

 —

 

 —

 

 —

 

1,140

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity-related other changes

 

 —

 

 —

 

 —

 

 —

 

604

 

(8,728)

 

(36)

 

(8,160)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2018

 

 —

 

17,066

 

105

 

4,836

 

86,803

 

(46,400)

 

35

 

62,445

 

 

(1) Restated balance at January 1, 2018 includes restatement for immaterial errors. For further information, see Note 6.

 

(2) Restated balance at January 1, 2018 includes impact of the adoption of IFRS 9 and IFRS 15.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(€ in thousands)

 

Bank overdrafts used for cash management purposes

 

Other loans and borrowings

 

Finance lease
liabilities

 

Subscribed capital

 

Capital reserves

 

Accumulated
deficit

 

Non-controlling interests

 

Total

Restated balance at January 1, 2017

 

224

 

5,099

 

791

 

3,720

 

75,827

 

(28,971)

 

87

 

56,777

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes from financing cash flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from loans and borrowings

 

 —

 

12,612

 

 —

 

 —

 

 —

 

 —

 

 —

 

12,612

Repayment of borrowings

 

(165)

 

(732)

 

 —

 

 —

 

 —

 

 —

 

 —

 

(897)

Payment of finance lease liabilities

 

 —

 

 —

 

(436)

 

 —

 

 —

 

 —

 

 —

 

(436)

Total changes from financing cash flows

 

(165)

 

11,880

 

(436)

 

 —

 

 —

 

 —

 

 —

 

11,279

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liability-related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capitalized borrowing costs

 

 —

 

 

 

 —

 

 —

 

 —

 

 —

 

 —

 

78

Reclassification

 

 —

 

42

 

123

 

 

 

 

 

 

 

 

 

165

Interest expense

 

 —

 

100

 

45

 

 —

 

 —

 

 —

 

 —

 

145

Interest paid

 

 —

 

(161)

 

(45)

 

 —

 

 —

 

 —

 

 —

 

(206)

Total liability-related other changes

 

 —

 

59

 

123

 

 —

 

 —

 

 —

 

 —

 

182

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity-related other changes

 

 —

 

 —

 

 —

 

 —

 

400

 

(8,509)

 

(16)

 

(8,125)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2017

 

59

 

17,038

 

478

 

3,720

 

76,227

 

(37,480)

 

71

 

60,113

 

Summary of contractual cash flow

 

 

 

 

 

 

 

 

 

December 31,

 

2018

 

(€ in thousands)

 

 

 

 

 

 

 

 

 

 

Contractual cash flow

 

carrying amount

Total

2 months or less

2-12 months

1-3 years

3-5 years

More than 5 years

Long-term debt

17,066

(22,529)
(160)
(799)
(1,518)
(15,251)
(4,801)

Finance lease obligations

105
(109)
(9)
(27)
(56)
(17)

--

Trade payables

2,945

(2,945)
(2,945)

--

--

--

--

Total

20,116

(25,583)
(3,114)
(826)
(1,574)
(15,268)
(4,801)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

2017

 

(€ in thousands)

 

 

 

 

 

 

 

 

 

 

Contractual cash flow

 

carrying amount

Total

2 months or less

2-12 months

1-3 years

3-5 years

More than 5 years

Bank overdrafts and lines of credit

58
(58)
(58)

--

--

--

--

Long-term debt

17,038

(23,423)
(160)
(798)
(1,843)
(15,587)
(5,035)

Finance lease obligations

479
(495)
(73)
(247)
(132)
(43)

--

Trade payables

3,059

(3,059)
(3,059)

--

--

--

--

Total

20,634

(27,035)
(3,350)
(1,045)
(1,975)
(15,630)
(5,035)

 

v3.19.1
Capital management (Tables)
12 Months Ended
Dec. 31, 2018
Capital management  
Capital structure

 

 

 

 

 

December 31,

 

2018

 

2017 (1)

 

(€ in thousands)

Equity

46,475

 

43,889

  Share of total equity and liabilities

67.0%

 

65.5%

  Current financial liabilities

850

 

1,162

  Non-current financial liabilities

16,321

 

16,413

Total financial liabilities

17,171

 

17,575

  Share of total equity and liabilities

24.8%

 

26.2%

Total equity and liabilities

69,352

 

67,002

 

v3.19.1
Leases (Tables)
12 Months Ended
Dec. 31, 2018
Leases  
Finance lease obligations

 

 

 

 

 

 

 

December 31, 2018

 

(€ in thousands)

 

Minimum future lease payments obligation

 

Unamortized interest expense

 

Present value of minimum future lease payments obligation

due within 1 year

36

 

(2)

 

34

due between 1 and 5 years

73

 

(2)

 

71

Total

109

 

(4 )

 

105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

(€ in thousands)

 

Minimum future lease payments obligation

 

Unamortized interest expense

 

Present value of minimum future lease payments obligation

due within 1 year

320

 

(12)

 

308

due between 1 and 5 years

175

 

(4)

 

171

Total

495

 

(16)

 

479

 

Operating lease obligations

 

 

 

 

 

December 31,

 

2018

 

2017

 

(€ in thousands)

Less than 1 year

554

 

486

1 to 5 years

1,666

 

762

Over five years

364

 

398

Total

2,584

 

1,646

 

Operating lease payments receivable for subleases.

 

 

 

 

 

December 31,

 

2018

 

2017

 

(€ in thousands)

Less than 1 year

94

 

30

1 to 5 years

--

 

--

Total

94

 

30

 

v3.19.1
Related party transactions (Tables)
12 Months Ended
Dec. 31, 2018
Related party transactions  
Management compensation

 

 

 

 

 

 

 

Year Ended December 31,

 

2018

 

2017

 

2016

 

(€ in thousands)

Fixed compensation

781

 

778

 

644

Compensation arisen from stock option plan

360

 

231

 

--

Total

1,141

 

1,009

 

644

 

Other Related Parties

 

 

 

 

 

Name

 

Nature of relationship

 

Duration of relationship

Franz Industriebeteiligungen AG, Augsburg

 

Lessor

 

10/01/2003-Current

Schlosserei und Metallbau Ederer, Dießen

 

Supplier

 

05/01/1999-Current

Andreas Schmid Logistik AG

 

Supplier

 

05/01/2017-Current

Suzhou Meimai Fast Manufacturing Technology Co., Ltd

 

Customer

 

04/11/2016-Current

Simon Franz

 

Employee

 

04/11/2017-Current

DSCS Digital Supply Chain Solutions GmbH

 

Customer

 

05/11/2017-Current

 

v3.19.1
The reporting entity (Details)
12 Months Ended
Dec. 31, 2018
segment
Reporting entity  
Number of reportable segments 2
voxeljet America  
Reporting entity  
Ownership percentage 100.00%
voxeljet UK  
Reporting entity  
Ownership percentage 100.00%
voxeljet India  
Reporting entity  
Ownership percentage 100.00%
voxeljet China  
Reporting entity  
Ownership percentage 95.83%
v3.19.1
Summary of significant accounting policies - Adopting IFRS 15 (Details) - EUR (€)
€ in Thousands
3 Months Ended 12 Months Ended
Jan. 01, 2018
Dec. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Significant accounting policies            
Total assets   € 67,002 [1],[2] € 69,352 € 67,002 [1],[2]    
Current assets   37,494 [1],[2] 37,936 37,494 [1],[2]    
Trade receivables € 5,270 5,093 [1],[2] 6,030 5,093 [1],[2]    
Total equity and liabilities   67,002 [1],[2] 69,352 67,002 [1],[2]    
Current liabilities   6,576 [1],[2] 6,302 6,576 [1],[2]    
Deferred income [1],[2]   271   271    
Contract liabilities 507   817      
Other liabilities and provisions   2,084 [1],[2] 1,690 2,084 [1],[2]    
Equity   43,889 [1],[2] 46,475 43,889 [1],[2] € 51,536 [2] € 61,469
Accumulated deficit   (37,509) [1],[2] (46,400) (37,509) [1],[2]    
Revenues     26,009 23,178 [1],[2] 22,338 [2]  
Impairment loss on trade receivables     (224) (240) (379)  
Operating loss   (2,475) (9,562) (8,649) [1],[2] (11,119) [2]  
Loss before income tax     (8,753) (8,474) [1],[2] (11,311) [2]  
Net loss   (2,302) (8,764) (8,554) [1],[2] (11,313) [2]  
Total comprehensive loss   (2,194) (8,943) (8,049) [1],[2] € (10,202) [2]  
IFRS 15-Revenue from Contracts with Customers            
Significant accounting policies            
Total assets     (405)      
Current assets     (405)      
Trade receivables     (405)      
Total equity and liabilities     (405)      
Current liabilities     (424)      
Deferred income     228      
Contract liabilities     (817)      
Other liabilities and provisions     165      
Equity   € (100) 19 € (100)    
Accumulated deficit (100)   19      
Revenues     (81)      
Recognition of revenues from maintenance and extended warranty contracts € (100)          
Impairment loss on trade receivables     10      
Operating loss     (71)      
Loss before income tax     (71)      
Net loss     (71)      
Total comprehensive loss     (71)      
IFRS 15            
Significant accounting policies            
Impairment loss on trade receivables     (10)      
Previously stated            
Significant accounting policies            
Total assets     68,947      
Current assets     37,531      
Trade receivables     5,625      
Total equity and liabilities     68,947      
Current liabilities     5,878      
Deferred income     228      
Other liabilities and provisions     1,855      
Equity     46,494      
Accumulated deficit     (46,381)      
Revenues     25,928      
Operating loss     (9,633)      
Loss before income tax     (8,824)      
Net loss     (8,835)      
Total comprehensive loss     € (9,014)      
[1] Comparative figures for the year ended December 31, 2017 were restated for immaterial errors. For further information, see Note 6 to the consolidated financial statements.
[2] voxeljet AG has initially applied IFRS 15 and IFRS 9 as of January 1, 2018. Under the transition methods chosen, comparative information has not been restated. For further information, see Note 3 to the consolidated financial statements.
v3.19.1
Summary of significant accounting policies - Performance Obligations and Exchange Rates (Details)
€ in Millions
12 Months Ended
Dec. 31, 2018
item
Dec. 31, 2018
$ / €
item
Dec. 31, 2018
₨ / €
item
Dec. 31, 2018
£ / €
item
Dec. 31, 2018
¥ / €
item
Dec. 31, 2018
EUR (€)
item
Dec. 31, 2017
$ / €
item
Dec. 31, 2017
₨ / €
item
Dec. 31, 2017
£ / €
item
Dec. 31, 2017
¥ / €
item
Dec. 31, 2016
$ / €
item
Dec. 31, 2016
₨ / €
item
Dec. 31, 2016
£ / €
item
Dec. 31, 2016
¥ / €
item
Dec. 31, 2018
$ / €
Dec. 31, 2018
₨ / €
Dec. 31, 2018
£ / €
Dec. 31, 2018
¥ / €
Dec. 31, 2017
$ / €
Dec. 31, 2017
₨ / €
Dec. 31, 2017
£ / €
Dec. 31, 2017
¥ / €
Significant accounting policies                                            
Standard warranty period 1 year                                          
Recognition of performance obligations | €           € 0.1                                
Number of leased printers | item 2 2 2 2 2 2 1 1 1 1 5 5 5 5                
Foreign exchange rates                                            
Average foreign exchange rate   1.1810 80.7332 0.8847 7.8081   1.1297 73.5324 0.8767 7.6290 1.1069 74.3717 0.8195 7.3522                
Closing foreign exchange rate                             1.1450 79.7298 0.8945 7.8751 1.1993 76.6055 0.8872 7.8044
Minimum                                            
Significant accounting policies                                            
Operating period for 3D printer in Services segment 1 year 6 months                                          
Maximum                                            
Significant accounting policies                                            
Operating period for 3D printer in Services segment 2 years 6 months                                          
v3.19.1
Summary of significant accounting policies - Disaggregation (Details) - EUR (€)
€ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Disclosure of disaggregation of revenue from contracts with customers [line items]        
Revenue from contracts with customers   € 26,009 € 23,178 [1],[2] € 22,338 [2]
EMEA        
Disclosure of disaggregation of revenue from contracts with customers [line items]        
Revenue from contracts with customers   14,673 14,832 13,364
Asia Pacific        
Disclosure of disaggregation of revenue from contracts with customers [line items]        
Revenue from contracts with customers   5,450 2,526 4,831
Americas        
Disclosure of disaggregation of revenue from contracts with customers [line items]        
Revenue from contracts with customers   5,886 5,820 4,143
Systems        
Disclosure of disaggregation of revenue from contracts with customers [line items]        
Revenue from contracts with customers € 3,146 12,248 11,534 13,081
Systems | Products transferred at a point in time        
Disclosure of disaggregation of revenue from contracts with customers [line items]        
Revenue from contracts with customers   11,188 10,627  
Systems | Products and services transferred over time        
Disclosure of disaggregation of revenue from contracts with customers [line items]        
Revenue from contracts with customers   1,060 907  
Systems | EMEA        
Disclosure of disaggregation of revenue from contracts with customers [line items]        
Revenue from contracts with customers   5,592 6,717  
Systems | Asia Pacific        
Disclosure of disaggregation of revenue from contracts with customers [line items]        
Revenue from contracts with customers   4,704 1,760  
Systems | Americas        
Disclosure of disaggregation of revenue from contracts with customers [line items]        
Revenue from contracts with customers   1,952 3,057  
Services        
Disclosure of disaggregation of revenue from contracts with customers [line items]        
Revenue from contracts with customers € 2,962 13,761 11,644 € 9,257
Services | Products transferred at a point in time        
Disclosure of disaggregation of revenue from contracts with customers [line items]        
Revenue from contracts with customers   13,761 11,644  
Services | EMEA        
Disclosure of disaggregation of revenue from contracts with customers [line items]        
Revenue from contracts with customers   9,081 8,115  
Services | Asia Pacific        
Disclosure of disaggregation of revenue from contracts with customers [line items]        
Revenue from contracts with customers   746 766  
Services | Americas        
Disclosure of disaggregation of revenue from contracts with customers [line items]        
Revenue from contracts with customers   € 3,934 € 2,763  
[1] Comparative figures for the year ended December 31, 2017 were restated for immaterial errors. For further information, see Note 6 to the consolidated financial statements.
[2] voxeljet AG has initially applied IFRS 15 and IFRS 9 as of January 1, 2018. Under the transition methods chosen, comparative information has not been restated. For further information, see Note 3 to the consolidated financial statements.
v3.19.1
Summary of significant accounting policies - Useful Life of PPE and Intangibles (Details)
12 Months Ended
Dec. 31, 2018
Buildings  
Significant accounting policies  
Useful life of property, plant and equipment 33 years
Minimum | Leasehold improvements  
Significant accounting policies  
Useful life of property, plant and equipment 6 years
Minimum | Plant and machinery  
Significant accounting policies  
Useful life of property, plant and equipment 7 years
Minimum | Leased assets  
Significant accounting policies  
Useful life of property, plant and equipment 7 years
Minimum | Other facilities, machinery and factory equipment  
Significant accounting policies  
Useful life of property, plant and equipment 2 years
Minimum | Office equipment  
Significant accounting policies  
Useful life of property, plant and equipment 3 years
Minimum | Software  
Significant accounting policies  
Useful life of intangible assets 3 years
Minimum | Licenses  
Significant accounting policies  
Useful life of intangible assets 6 years
Maximum | Leasehold improvements  
Significant accounting policies  
Useful life of property, plant and equipment 9 years
Maximum | Plant and machinery  
Significant accounting policies  
Useful life of property, plant and equipment 8 years
Maximum | Leased assets  
Significant accounting policies  
Useful life of property, plant and equipment 8 years
Maximum | Other facilities, machinery and factory equipment  
Significant accounting policies  
Useful life of property, plant and equipment 20 years
Maximum | Office equipment  
Significant accounting policies  
Useful life of property, plant and equipment 12 years
Maximum | Software  
Significant accounting policies  
Useful life of intangible assets 5 years
Maximum | Licenses  
Significant accounting policies  
Useful life of intangible assets 8 years
v3.19.1
Summary of significant accounting policies - Measurement Categories and Financial Assets Under IAS 39 to IFRS 9 (Details) - EUR (€)
€ in Thousands
Dec. 31, 2018
Jan. 01, 2018
Dec. 31, 2017
Financial instruments      
Financial liabilities € 17,171   € 17,575
Non-current assets      
Financial instruments      
Financial assets 15,100   14,400
Non-current equity securities      
Financial instruments      
Financial assets 5   5
Current bond funds      
Financial instruments      
Financial assets 11,847   14,044
Current note receivable      
Financial instruments      
Financial assets € 1,058    
Previously stated      
Financial instruments      
Financial assets   € 27,063  
Financial liabilities   20,416  
IFRS 9-Financial Instruments      
Financial instruments      
Financial assets   27,000  
Financial liabilities   20,416  
Financial liabilities measured at amortized cost | Non-current long term debt      
Financial instruments      
Financial liabilities     16,242
Financial liabilities measured at amortized cost | Non-current finance lease obligation      
Financial instruments      
Financial liabilities     171
Financial liabilities measured at amortized cost | Current bank overdraft      
Financial instruments      
Financial liabilities     58
Financial liabilities measured at amortized cost | Current long term debt      
Financial instruments      
Financial liabilities     796
Financial liabilities measured at amortized cost | Current finance lease obligation      
Financial instruments      
Financial liabilities     308
Financial liabilities measured at amortized cost | Previously stated | Non-current long term debt      
Financial instruments      
Financial liabilities   16,242  
Financial liabilities measured at amortized cost | Previously stated | Non-current finance lease obligation      
Financial instruments      
Financial liabilities   171  
Financial liabilities measured at amortized cost | Previously stated | Current bank overdraft      
Financial instruments      
Financial liabilities   58  
Financial liabilities measured at amortized cost | Previously stated | Current long term debt      
Financial instruments      
Financial liabilities   796  
Financial liabilities measured at amortized cost | Previously stated | Current finance lease obligation      
Financial instruments      
Financial liabilities   308  
Financial liabilities measured at amortized cost | Previously stated | Current trade payables      
Financial instruments      
Financial liabilities   2,841  
Financial liabilities measured at amortized cost | IFRS 9-Financial Instruments | Non-current long term debt      
Financial instruments      
Financial liabilities   16,242  
Financial liabilities measured at amortized cost | IFRS 9-Financial Instruments | Non-current finance lease obligation      
Financial instruments      
Financial liabilities   171  
Financial liabilities measured at amortized cost | IFRS 9-Financial Instruments | Current bank overdraft      
Financial instruments      
Financial liabilities   58  
Financial liabilities measured at amortized cost | IFRS 9-Financial Instruments | Current long term debt      
Financial instruments      
Financial liabilities   796  
Financial liabilities measured at amortized cost | IFRS 9-Financial Instruments | Current finance lease obligation      
Financial instruments      
Financial liabilities   308  
Financial liabilities measured at amortized cost | IFRS 9-Financial Instruments | Current trade payables      
Financial instruments      
Financial liabilities   2,841  
FVOCI | Previously stated | Non-current equity securities      
Financial instruments      
Financial assets   5  
FVOCI | Previously stated | Current bond funds      
Financial instruments      
Financial assets   14,044  
FVOCI | IFRS 9-Financial Instruments | Non-current equity securities      
Financial instruments      
Financial assets   5  
FVOCI | IFRS 9-Financial Instruments | Current bond funds      
Financial instruments      
Financial assets   14,044  
FVTPL | Previously stated | Non-current derivative financial instruments      
Financial instruments      
Financial assets   352  
FVTPL | IFRS 9-Financial Instruments | Non-current derivative financial instruments      
Financial instruments      
Financial assets   352  
Assets at amortised cost | Previously stated | Current cash and cash equivalents      
Financial instruments      
Financial assets   7,569  
Assets at amortised cost | Previously stated | Trade and other receivables      
Financial instruments      
Financial assets   5,093 5,093
Assets at amortised cost | Remeasurement | Trade and other receivables      
Financial instruments      
Remeasurement   63  
Assets at amortised cost | IFRS 9-Financial Instruments | Current cash and cash equivalents      
Financial instruments      
Financial assets   7,569  
Assets at amortised cost | IFRS 9-Financial Instruments | Trade and other receivables      
Financial instruments      
Financial assets   € 5,030  
Available-for-sale financial assets | Non-current equity securities      
Financial instruments      
Financial assets     5
Available-for-sale financial assets | Current bond funds      
Financial instruments      
Financial assets     14,044
A financial asset or financial liability at fair value through profit or loss | Non-current derivative financial instruments      
Financial instruments      
Financial assets     352
Loans and receivables | Current cash and cash equivalents      
Financial instruments      
Financial assets     € 7,569
v3.19.1
Summary of significant accounting policies - Impact of IFRS 9 (Details) - EUR (€)
€ in Thousands
Dec. 31, 2018
Jan. 01, 2018
Dec. 31, 2017
Dec. 31, 2016
[2]
Dec. 31, 2015
Summary of significant accounting policies          
Retained earnings € (46,400)   € (37,509) [1],[2]    
Impact at 1, January 2018 46,475   43,889 [1],[2] € 51,536 € 61,469
Accumulated deficit          
Summary of significant accounting policies          
Impact at 1, January 2018 (46,400)   (37,509) [1],[2] (28,971) € (17,684)
Non-controlling interests          
Summary of significant accounting policies          
Impact at 1, January 2018 € 35   71 [1],[2] € 87  
IFRS 9-Financial Instruments          
Summary of significant accounting policies          
Retained earnings   € 63      
Recognition of expected credit losses under IFRS 9   € 63      
Impact at 1, January 2018     (63)    
IFRS 9-Financial Instruments | Accumulated deficit          
Summary of significant accounting policies          
Impact at 1, January 2018     € (63)    
[1] Comparative figures for the year ended December 31, 2017 were restated for immaterial errors. For further information, see Note 6 to the consolidated financial statements.
[2] voxeljet AG has initially applied IFRS 15 and IFRS 9 as of January 1, 2018. Under the transition methods chosen, comparative information has not been restated. For further information, see Note 3 to the consolidated financial statements.
v3.19.1
Summary of significant accounting policies - New Impairment Model (Details)
€ in Thousands
Jan. 01, 2018
EUR (€)
Change in allowance for doubtful accounts  
Allowance for doubtful accounts, beginning of period € 482
Trade and other receivables 62
Allowance for doubtful accounts, end of period 545
IFRS 15-Revenue from Contracts with Customers  
Change in allowance for doubtful accounts  
Allowance for doubtful accounts, beginning of period 482
Trade and other receivables 1
Allowance for doubtful accounts, end of period € 1
v3.19.1
Summary of significant accounting policies - Exposure to Credit Risk and ECLs (Details) - EUR (€)
€ in Thousands
Dec. 31, 2018
Jan. 01, 2018
Dec. 31, 2017
[1],[2]
Financial instruments      
Trade receivables € 6,030 € 5,270 € 5,093
Gross carrying amount      
Financial instruments      
Trade receivables 6,187 5,333  
Impairment loss allowance      
Financial instruments      
Trade receivables € 157 € 63  
Grade 1 to 4, Low Risk      
Financial instruments      
Weighted-average loss rate 0.20% 0.20%  
Trade receivables € 3,269 € 3,269  
Grade 1 to 4, Low Risk | Gross carrying amount      
Financial instruments      
Trade receivables 3,274 3,274  
Grade 1 to 4, Low Risk | Impairment loss allowance      
Financial instruments      
Trade receivables € 5 € 5  
Grade 5 to 7, Fair Risk      
Financial instruments      
Weighted-average loss rate 1.30% 1.30%  
Trade receivables € 2,142 € 1,652  
Grade 5 to 7, Fair Risk | Gross carrying amount      
Financial instruments      
Trade receivables 2,171 1,674  
Grade 5 to 7, Fair Risk | Impairment loss allowance      
Financial instruments      
Trade receivables € 29 € 22  
Grade 8 to 9, Substandard      
Financial instruments      
Weighted-average loss rate 7.00% 7.00%  
Trade receivables € 603 € 338  
Grade 8 to 9, Substandard | Gross carrying amount      
Financial instruments      
Trade receivables 648 363  
Grade 8 to 9, Substandard | Impairment loss allowance      
Financial instruments      
Trade receivables € 45 € 25  
Grade 10 Doubtful      
Financial instruments      
Weighted-average loss rate 25.00% 25.00%  
Trade receivables € 16 € 11  
Grade 10 Doubtful | Gross carrying amount      
Financial instruments      
Trade receivables 22 14  
Grade 10 Doubtful | Impairment loss allowance      
Financial instruments      
Trade receivables € 6 € 3  
Grade 11 Loss      
Financial instruments      
Weighted-average loss rate 100.00% 100.00%  
Grade 11 Loss | Gross carrying amount      
Financial instruments      
Trade receivables € 72 € 8  
Grade 11 Loss | Impairment loss allowance      
Financial instruments      
Trade receivables € 72 € 8  
[1] Comparative figures for the year ended December 31, 2017 were restated for immaterial errors. For further information, see Note 6 to the consolidated financial statements.
[2] voxeljet AG has initially applied IFRS 15 and IFRS 9 as of January 1, 2018. Under the transition methods chosen, comparative information has not been restated. For further information, see Note 3 to the consolidated financial statements.
v3.19.1
Summary of significant accounting policies - Earnings (loss) per share (Details) - shares
12 Months Ended
Dec. 31, 2018
Nov. 08, 2018
Oct. 17, 2018
Dec. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
[1],[2]
Dec. 31, 2016
[2]
Jan. 01, 2018
Jan. 01, 2017
Summary of significant accounting policies                  
Dilutive instruments (in shares)         0        
Number of shares issued               3,720,000 3,720,000
Effect of shares issued   29,000 192,000            
Weighted average number of ordinary shares outstanding 3,941,000     3,720,000 3,940,636 3,720,000 3,720,000    
[1] Comparative figures for the year ended December 31, 2017 were restated for immaterial errors. For further information, see Note 6 to the consolidated financial statements.
[2] voxeljet AG has initially applied IFRS 15 and IFRS 9 as of January 1, 2018. Under the transition methods chosen, comparative information has not been restated. For further information, see Note 3 to the consolidated financial statements.
v3.19.1
New standards and interpretations not yet adopted (Details)
€ in Millions
Jan. 01, 2019
EUR (€)
New standards and interpretations not yet adopted  
Right-of-use assets € 3.8
Lease liabilities € 3.8
v3.19.1
Correction of errors - Financial position (Details) - EUR (€)
€ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
[2]
Dec. 31, 2015
Correction of errors        
Current assets € 37,936 € 37,494 [1],[2]    
Inventories 10,064 9,259 [1],[2]    
Non-current assets 31,416 29,508 [1],[2]    
Property, plant and equipment 27,675 27,949 [1],[2]    
Total assets 69,352 67,002 [1],[2]    
Equity 46,475 43,889 [1],[2] € 51,536 € 61,469
Accumulated deficit (46,400) (37,509) [1],[2]    
Total equity and liabilities € 69,352 67,002 [1],[2]    
As previously reported        
Correction of errors        
Current assets   37,774    
Inventories   9,539    
Non-current assets   29,257    
Property, plant and equipment   27,698    
Total assets   67,031    
Equity   43,918    
Accumulated deficit   (37,480)    
Total equity and liabilities   67,031    
Adjustments        
Correction of errors        
Current assets   (280)    
Inventories   (280)    
Non-current assets   251    
Property, plant and equipment   251    
Total assets   (29)    
Equity   (29)    
Accumulated deficit   (29)    
Total equity and liabilities   € (29)    
[1] Comparative figures for the year ended December 31, 2017 were restated for immaterial errors. For further information, see Note 6 to the consolidated financial statements.
[2] voxeljet AG has initially applied IFRS 15 and IFRS 9 as of January 1, 2018. Under the transition methods chosen, comparative information has not been restated. For further information, see Note 3 to the consolidated financial statements.
v3.19.1
Correction of errors - Comprehensive loss (Details) - EUR (€)
€ / shares in Units, € in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
[2]
Correction of errors        
Cost of sales € (3,504) € (16,864) € (13,853) [1],[2] € (15,435)
Gross profit 2,604 9,145 9,325 [1],[2] 6,903
Operating loss (2,475) (9,562) (8,649) [1],[2] (11,119)
Net loss (2,302) (8,764) (8,554) [1],[2] (11,313)
Total comprehensive loss (2,194) (8,943) (8,049) [1],[2] (10,202)
Loss attributable to owners of the company (2,300) (8,728) (8,538) [1],[2] (11,287)
Total comprehensive loss attributable to owners of the company € (2,192) € (8,907) € (8,033) [1],[2] € (10,176)
Loss per share - basic/ diluted (in EUR per share) € (0.62) € (2.21) € (2.30) [1],[2] € (3.04)
As previously reported        
Correction of errors        
Cost of sales € (3,662)   € (13,824)  
Gross profit 2,446   9,354  
Operating loss (2,633)   (8,620)  
Net loss (2,460)   (8,525)  
Total comprehensive loss (2,352)   (8,020)  
Loss attributable to owners of the company (2,458)   (8,509)  
Total comprehensive loss attributable to owners of the company € (2,350)   € (8,004)  
Loss per share - basic/ diluted (in EUR per share) € (0.66)   € (2.29)  
Adjustments        
Correction of errors        
Cost of sales € 158   € (29)  
Gross profit 158   (29)  
Operating loss 158   (29)  
Net loss 158   (29)  
Total comprehensive loss 158   (29)  
Loss attributable to owners of the company 158   (29)  
Total comprehensive loss attributable to owners of the company € 158   € (29)  
Loss per share - basic/ diluted (in EUR per share) € 0.04   € (0.01)  
[1] Comparative figures for the year ended December 31, 2017 were restated for immaterial errors. For further information, see Note 6 to the consolidated financial statements.
[2] voxeljet AG has initially applied IFRS 15 and IFRS 9 as of January 1, 2018. Under the transition methods chosen, comparative information has not been restated. For further information, see Note 3 to the consolidated financial statements.
v3.19.1
Correction of errors - Segments (Details) - EUR (€)
€ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Correction of errors        
Revenues   € 26,009 € 23,178 [1],[2] € 22,338 [2]
Gross profit   (8,753) (8,474) [1],[2] (11,311) [2]
Systems        
Correction of errors        
Revenues € 3,146 12,248 11,534 13,081
Gross profit € 1,329 € 3,708 € 4,258 € 3,197
Gross profit in % 42.20% 30.30% 36.90% 24.40%
Services        
Correction of errors        
Revenues € 2,962 € 13,761 € 11,644 € 9,257
Gross profit € 1,275 € 5,437 € 5,067 € 3,706
Gross profit in % 43.00% 39.50% 43.50% 40.00%
As previously reported | Systems        
Correction of errors        
Revenues € 3,146   € 11,534  
Gross profit € 1,059   € 3,921  
Gross profit in % 33.70%   34.00%  
As previously reported | Services        
Correction of errors        
Revenues € 2,962   € 11,644  
Gross profit € 1,387   € 5,433  
Gross profit in % 46.80%   46.70%  
Adjustments | Systems        
Correction of errors        
Gross profit € 270   € 337  
Adjustments | Services        
Correction of errors        
Gross profit € (112)   € (366)  
[1] Comparative figures for the year ended December 31, 2017 were restated for immaterial errors. For further information, see Note 6 to the consolidated financial statements.
[2] voxeljet AG has initially applied IFRS 15 and IFRS 9 as of January 1, 2018. Under the transition methods chosen, comparative information has not been restated. For further information, see Note 3 to the consolidated financial statements.
v3.19.1
Share based payment arrangements (Details)
€ in Thousands
12 Months Ended
Apr. 12, 2018
EquityInstruments
Apr. 07, 2017
EquityInstruments
Dec. 31, 2018
EUR (€)
Y
EquityInstruments
Dec. 31, 2017
EUR (€)
Y
EquityInstruments
Share based payment arrangements        
Share based compensation, options authorized   372,000    
Options granted (in shares) 93,000 279,000 (18,600)  
Options granted (in percent) 25.00% 75.00%    
Vesting period     4 years  
Number of consecutive days option may be exercised     90 days  
Share price exceeds the exercise price (as a percent)     20.00%  
Options exercisable     0  
Options outstanding     353,400 279,000
Weighted-average contractual life | Y     8.5 9.5
Employee stock option plan | €     € 604 € 386
v3.19.1
Share based payment arrangements - Fair value inputs (Details) - EUR (€)
Apr. 12, 2018
Apr. 07, 2017
Share based payment arrangements    
Share price at grant date € 16.15 € 13.80
Exercise price € 16.15 € 13.90
Expected volatility 58.40% 55.00%
Expected dividends   € 0
Risk-free interest rate 2.85% 2.49%
Fair value at grant date € 9.74 € 8.00
v3.19.1
Share based payment arrangements - Options (Details)
12 Months Ended
Apr. 12, 2018
EquityInstruments
Apr. 07, 2017
EquityInstruments
Dec. 31, 2018
EUR (€)
EquityInstruments
Dec. 31, 2017
EUR (€)
EquityInstruments
Share based payment arrangements        
Number of options, Outstanding, beginning of the year     279,000  
Number of options, Forfeited during the year     93,000 279,000
Number of options, Granted during the year 93,000 279,000 (18,600)  
Number of options, Outstanding, ending of the year     353,400 279,000
Number of options, Exercisable     0  
Weighted-average exercise price, beginning of the year | €     € 13.90  
Weighted-average exercise price, Forfeited during the year | €     16.15 € 13.90
Weighted-average exercise price, Granted during the year | €     14.46  
Weighted-average exercise price, ending of the year | €     € 14.46 € 13.90
v3.19.1
Trade receivables - Aging Structure (Details) - EUR (€)
€ in Thousands
Dec. 31, 2018
Jan. 01, 2018
Dec. 31, 2017
AGING STRUCTURE OF TRADE RECEIVABLES      
Trade receivables € 6,030 € 5,270 € 5,093 [1],[2]
Not due at the end of the reporting period      
AGING STRUCTURE OF TRADE RECEIVABLES      
Trade receivables     1,560
Less than 3 months      
AGING STRUCTURE OF TRADE RECEIVABLES      
Trade receivables     2,998
Between 3 and 6 months      
AGING STRUCTURE OF TRADE RECEIVABLES      
Trade receivables     363
Between 6 and 9 months      
AGING STRUCTURE OF TRADE RECEIVABLES      
Trade receivables     68
Between 9 and 12 months      
AGING STRUCTURE OF TRADE RECEIVABLES      
Trade receivables     70
More than 12 months      
AGING STRUCTURE OF TRADE RECEIVABLES      
Trade receivables     € 34
[1] Comparative figures for the year ended December 31, 2017 were restated for immaterial errors. For further information, see Note 6 to the consolidated financial statements.
[2] voxeljet AG has initially applied IFRS 15 and IFRS 9 as of January 1, 2018. Under the transition methods chosen, comparative information has not been restated. For further information, see Note 3 to the consolidated financial statements.
v3.19.1
Trade receivables - Expected Credit Loss (Details) - EUR (€)
€ in Thousands
Dec. 31, 2018
Jan. 01, 2018
Dec. 31, 2017
[1],[2]
Financial instruments      
Trade receivables € 6,030 € 5,270 € 5,093
Gross carrying amount      
Financial instruments      
Trade receivables 6,187 5,333  
Impairment loss allowance      
Financial instruments      
Trade receivables € 157 € 63  
Grade 1 to 4, Low Risk      
Financial instruments      
Weighted-average loss rate 0.20% 0.20%  
Trade receivables € 3,269 € 3,269  
Grade 1 to 4, Low Risk | Gross carrying amount      
Financial instruments      
Trade receivables 3,274 3,274  
Grade 1 to 4, Low Risk | Impairment loss allowance      
Financial instruments      
Trade receivables € 5 € 5  
Grade 5 to 7, Fair Risk      
Financial instruments      
Weighted-average loss rate 1.30% 1.30%  
Trade receivables € 2,142 € 1,652  
Grade 5 to 7, Fair Risk | Gross carrying amount      
Financial instruments      
Trade receivables 2,171 1,674  
Grade 5 to 7, Fair Risk | Impairment loss allowance      
Financial instruments      
Trade receivables € 29 € 22  
Grade 8 to 9, Substandard      
Financial instruments      
Weighted-average loss rate 7.00% 7.00%  
Trade receivables € 603 € 338  
Grade 8 to 9, Substandard | Gross carrying amount      
Financial instruments      
Trade receivables 648 363  
Grade 8 to 9, Substandard | Impairment loss allowance      
Financial instruments      
Trade receivables € 45 € 25  
Grade 10 Doubtful      
Financial instruments      
Weighted-average loss rate 25.00% 25.00%  
Trade receivables € 16 € 11  
Grade 10 Doubtful | Gross carrying amount      
Financial instruments      
Trade receivables 22 14  
Grade 10 Doubtful | Impairment loss allowance      
Financial instruments      
Trade receivables € 6 € 3  
Grade 11 Loss      
Financial instruments      
Weighted-average loss rate 100.00% 100.00%  
Grade 11 Loss | Gross carrying amount      
Financial instruments      
Trade receivables € 72 € 8  
Grade 11 Loss | Impairment loss allowance      
Financial instruments      
Trade receivables € 72 € 8  
[1] Comparative figures for the year ended December 31, 2017 were restated for immaterial errors. For further information, see Note 6 to the consolidated financial statements.
[2] voxeljet AG has initially applied IFRS 15 and IFRS 9 as of January 1, 2018. Under the transition methods chosen, comparative information has not been restated. For further information, see Note 3 to the consolidated financial statements.
v3.19.1
Trade receivables - Change in the allowance for doubtful accounts (Details) - EUR (€)
€ in Thousands
12 Months Ended
Jan. 01, 2018
Dec. 31, 2018
Dec. 31, 2017
Change in allowance for doubtful accounts      
Allowance for doubtful accounts, beginning of period € 482 € 482 € 336
Trade and other receivables 62    
Allowance for doubtful accounts, end of period 545   482
IFRS 15-Revenue from Contracts with Customers      
Change in allowance for doubtful accounts      
Allowance for doubtful accounts, beginning of period 482 482  
Trade and other receivables 1    
Provisions   227 237
Write-off   (351) (58)
Release to income   (38) (33)
Allowance for doubtful accounts, end of period 1 383 482
IFRS 9 [member]      
Change in allowance for doubtful accounts      
Allowance for doubtful accounts, beginning of period 336 € 336  
Allowance for doubtful accounts, end of period € 545   € 336
v3.19.1
Inventories (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Inventories      
Raw materials and merchandise € 4,628 € 2,737  
Work in progress 5,436 6,522  
Total current inventories 10,064 9,259 [1],[2]  
Change in inventory allowance € (417) € (515) € 954
[1] Comparative figures for the year ended December 31, 2017 were restated for immaterial errors. For further information, see Note 6 to the consolidated financial statements.
[2] voxeljet AG has initially applied IFRS 15 and IFRS 9 as of January 1, 2018. Under the transition methods chosen, comparative information has not been restated. For further information, see Note 3 to the consolidated financial statements.
v3.19.1
voxeljet UK (Details)
€ in Thousands, £ in Thousands
12 Months Ended
Oct. 07, 2016
GBP (£)
Oct. 07, 2016
EUR (€)
Dec. 31, 2018
EUR (€)
Dec. 31, 2017
EUR (€)
Dec. 31, 2016
EUR (€)
Oct. 07, 2016
EUR (€)
Cash generating unit            
Carrying value     € 69,352 € 67,002 [1],[2]    
Impairment of trade receivables     € 227 € 237 € 367  
voxeljet UK            
Cash generating unit            
Recoverable amount £ 1,266         € 1,471
WACC (as a percent)         15.41%  
Terminal value growth rate (as a percent)         1.00%  
Impairment of trade receivables   € 293        
Impairment loss £ 907 € 1,130        
[1] Comparative figures for the year ended December 31, 2017 were restated for immaterial errors. For further information, see Note 6 to the consolidated financial statements.
[2] voxeljet AG has initially applied IFRS 15 and IFRS 9 as of January 1, 2018. Under the transition methods chosen, comparative information has not been restated. For further information, see Note 3 to the consolidated financial statements.
v3.19.1
Intangible assets (Details) - EUR (€)
€ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Intangible assets and goodwill    
Intangible assets € 1,420 € 1,111 [1],[2]
Software    
Intangible assets and goodwill    
Intangible assets 787 573
Licenses    
Intangible assets and goodwill    
Intangible assets 109 136
Prepayments made on intangible assets    
Intangible assets and goodwill    
Intangible assets € 524 € 402
[1] Comparative figures for the year ended December 31, 2017 were restated for immaterial errors. For further information, see Note 6 to the consolidated financial statements.
[2] voxeljet AG has initially applied IFRS 15 and IFRS 9 as of January 1, 2018. Under the transition methods chosen, comparative information has not been restated. For further information, see Note 3 to the consolidated financial statements.
v3.19.1
Property, plant and equipment - Summary (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Property, plant and equipment    
Property, plant and equipment. € 27,675 € 27,949 [1],[2]
Thereof pledged assets of Property, Plant and Equipment 6,691 7,046
Self constructed 3D printers 2,531 4,638
Finance lease obligations 0 116
Land, buildings and leasehold improvements    
Property, plant and equipment    
Property, plant and equipment. 17,085 17,415
Plant and machinery    
Property, plant and equipment    
Property, plant and equipment. 9,047 8,263
Other facilities, factory and office equipment    
Property, plant and equipment    
Property, plant and equipment. 1,378 1,479
Other facilities, factory and office equipment including leased products    
Property, plant and equipment    
Property, plant and equipment. 1,502 1,625
Assets under construction and prepayments made    
Property, plant and equipment    
Property, plant and equipment. 16 8
Plant and machinery (includes assets under finance lease)    
Property, plant and equipment    
Property, plant and equipment. 9,072 8,901
Leased assets    
Property, plant and equipment    
Property, plant and equipment. 357 881
Printers    
Property, plant and equipment    
Property, plant and equipment.   613
Printers leased to customers under operating lease    
Property, plant and equipment    
Property, plant and equipment. 208 97
Other factory equipment    
Property, plant and equipment    
Property, plant and equipment. € 149 € 171
[1] Comparative figures for the year ended December 31, 2017 were restated for immaterial errors. For further information, see Note 6 to the consolidated financial statements.
[2] voxeljet AG has initially applied IFRS 15 and IFRS 9 as of January 1, 2018. Under the transition methods chosen, comparative information has not been restated. For further information, see Note 3 to the consolidated financial statements.
v3.19.1
Property, plant and equipment - Activity (Details)
€ in Thousands
12 Months Ended
Dec. 31, 2018
EUR (€)
item
Dec. 31, 2017
EUR (€)
item
Dec. 31, 2016
item
Changes in intangible assets and goodwill      
Beginning balance € 1,111    
Ending balance 1,420 € 1,111  
Changes in property, plant and equipment      
Balance, at beginning of the period [1],[2] 27,949    
Balance, at end of the period € 27,675 € 27,949 [1],[2]  
Additional information      
Number of leased printers | item 2 1 5
Number of active leasing contracts | item 0 4  
Gross carrying amount      
Changes in intangible assets and goodwill      
Beginning balance € 1,651 € 1,248  
Additions 563 465  
Disposals 0 57  
Transfer 0 0  
FX 1 (5)  
Ending balance 2,215 1,651  
Changes in property, plant and equipment      
Balance, at beginning of the period 40,621 34,843  
Additions 4,336 9,269  
Disposals 2,983 2,875  
Transfers 0    
FX 166 (616)  
Balance, at end of the period 42,140 40,621  
Depreciation and amortization      
Changes in intangible assets and goodwill      
Beginning balance 540 (406)  
Additions 255 (192)  
Disposals 0 (56)  
Transfer 0    
FX 0 (2)  
Ending balance 795 540  
Changes in property, plant and equipment      
Balance, at beginning of the period 12,672 (11,322)  
Additions 3,251 (2,971)  
Disposals 1,506 1,475  
Transfers 0 0  
FX 48 (146)  
Balance, at end of the period 14,465 12,672  
Property, plant and equipment apart from those under operating leases      
Changes in property, plant and equipment      
Balance, at beginning of the period 27,165    
Balance, at end of the period 27,526 27,165  
Property, plant and equipment apart from those under operating leases | Gross carrying amount      
Changes in property, plant and equipment      
Balance, at beginning of the period 38,523 32,585  
Additions 4,334 9,146  
Disposals 2,983 2,875  
Transfers 1,900 273  
FX 163 (606)  
Balance, at end of the period 41,937 38,523  
Property, plant and equipment apart from those under operating leases | Depreciation and amortization      
Changes in property, plant and equipment      
Balance, at beginning of the period 11,358 (10,119)  
Additions 3,088 (2,662)  
Disposals 1,506 1,475  
Transfers 1,425 196  
FX 46 (144)  
Balance, at end of the period 14,411 11,358  
Land, buildings and leasehold improvements      
Changes in property, plant and equipment      
Balance, at beginning of the period 17,415    
Balance, at end of the period 17,085 17,415  
Land, buildings and leasehold improvements | Gross carrying amount      
Changes in property, plant and equipment      
Balance, at beginning of the period 18,703 12,948  
Additions 152 2,878  
Disposals 0 30  
Transfers 0 3,076  
FX 54 (169)  
Balance, at end of the period 18,909 18,703  
Land, buildings and leasehold improvements | Depreciation and amortization      
Changes in property, plant and equipment      
Balance, at beginning of the period 1,288 (928)  
Additions 533 (400)  
Disposals 0 30  
Transfers 0    
FX 3 (10)  
Balance, at end of the period 1,824 1,288  
Plant and machinery      
Changes in property, plant and equipment      
Balance, at beginning of the period 8,263    
Balance, at end of the period 9,047 8,263  
Plant and machinery | Gross carrying amount      
Changes in property, plant and equipment      
Balance, at beginning of the period 16,328 13,160  
Additions 3,836 5,780  
Disposals 2,964 2,665  
Transfers 1,909 429  
FX 102 (376)  
Balance, at end of the period 19,211 16,328  
Plant and machinery | Depreciation and amortization      
Changes in property, plant and equipment      
Balance, at beginning of the period 8,065 (7,429)  
Additions 2,128 (1,830)  
Disposals 1,494 1,276  
Transfers 1,425 196  
FX 40 (114)  
Balance, at end of the period 10,164 8,065  
Other facilities, factory and office equipment      
Changes in property, plant and equipment      
Balance, at beginning of the period 1,479    
Balance, at end of the period 1,378 1,479  
Other facilities, factory and office equipment | Gross carrying amount      
Changes in property, plant and equipment      
Balance, at beginning of the period 3,484 3,228  
Additions 329 479  
Disposals 19 180  
Transfers 0 4  
FX 7 (47)  
Balance, at end of the period 3,801 3,484  
Other facilities, factory and office equipment | Depreciation and amortization      
Changes in property, plant and equipment      
Balance, at beginning of the period 2,005 (1,762)  
Additions 427 (432)  
Disposals 12 169  
Transfers 0    
FX 3 (20)  
Balance, at end of the period 2,423 2,005  
Assets under construction and prepayments made      
Changes in property, plant and equipment      
Balance, at beginning of the period 8    
Balance, at end of the period 16 8  
Assets under construction and prepayments made | Gross carrying amount      
Changes in property, plant and equipment      
Balance, at beginning of the period 8 3,249  
Additions 17 9  
Disposals 0    
Transfers (9) (3,236)  
FX 0 (14)  
Balance, at end of the period 16 8  
Assets under construction and prepayments made | Depreciation and amortization      
Changes in property, plant and equipment      
Additions 0    
Disposals 0    
Transfers 0    
FX 0    
Balance, at end of the period 0    
Leased assets      
Changes in property, plant and equipment      
Balance, at beginning of the period 784    
Balance, at end of the period 149 784  
Leased assets | Gross carrying amount      
Changes in property, plant and equipment      
Balance, at beginning of the period 2,098 2,258  
Additions 2 123  
Disposals 0    
Transfers (1,900) (273)  
FX 3 (10)  
Balance, at end of the period 203 2,098  
Leased assets | Depreciation and amortization      
Changes in property, plant and equipment      
Balance, at beginning of the period 1,314 (1,203)  
Additions 163 (309)  
Disposals 0 0  
Transfers (1,425) (196)  
FX 2 (2)  
Balance, at end of the period 54 1,314  
Software      
Changes in intangible assets and goodwill      
Beginning balance 573    
Ending balance 787 573  
Software | Gross carrying amount      
Changes in intangible assets and goodwill      
Beginning balance 1,004 798  
Additions 230 137  
Disposals 0    
Transfer 211 91  
FX 1 (5)  
Ending balance 1,446 1,004  
Changes in property, plant and equipment      
Disposals   17  
Software | Depreciation and amortization      
Changes in intangible assets and goodwill      
Beginning balance 431 (283)  
Additions 228 (166)  
Disposals 0    
Transfer 0    
FX 0 (2)  
Ending balance 659 431  
Changes in property, plant and equipment      
Disposals   16  
Licenses      
Changes in intangible assets and goodwill      
Beginning balance 136    
Ending balance 109 136  
Licenses | Gross carrying amount      
Changes in intangible assets and goodwill      
Beginning balance 245 245  
Disposals 0    
Transfer 0    
FX 0    
Ending balance 245 245  
Licenses | Depreciation and amortization      
Changes in intangible assets and goodwill      
Beginning balance 109 (83)  
Additions 27 (26)  
Disposals 0    
Transfer 0    
FX 0    
Ending balance 136 109  
Prepayments made on intangible assets      
Changes in intangible assets and goodwill      
Beginning balance 402    
Ending balance 524 402  
Prepayments made on intangible assets | Gross carrying amount      
Changes in intangible assets and goodwill      
Beginning balance 402 205  
Additions 333 328  
Disposals 0 40  
Transfer (211) (91)  
FX 0    
Ending balance 524 402  
Prepayments made on intangible assets | Depreciation and amortization      
Changes in intangible assets and goodwill      
Beginning balance   40  
Additions 0    
Disposals 0 (40)  
Transfer 0    
FX 0    
Ending balance 0    
Intangible assets excluding order backlog, customer list, digital library and goodwill | Gross carrying amount      
Changes in intangible assets and goodwill      
Beginning balance 1,651    
Ending balance   1,651  
Intangible assets excluding order backlog, customer list, digital library and goodwill | Depreciation and amortization      
Changes in intangible assets and goodwill      
Beginning balance 540    
Ending balance   540  
Systems      
Changes in property, plant and equipment      
Balance, at beginning of the period 13,070 9,936  
Balance, at end of the period 11,804 13,070  
Services      
Changes in property, plant and equipment      
Balance, at beginning of the period 14,628 13,585  
Balance, at end of the period € 15,871 € 14,628  
[1] Comparative figures for the year ended December 31, 2017 were restated for immaterial errors. For further information, see Note 6 to the consolidated financial statements.
[2] voxeljet AG has initially applied IFRS 15 and IFRS 9 as of January 1, 2018. Under the transition methods chosen, comparative information has not been restated. For further information, see Note 3 to the consolidated financial statements.
v3.19.1
Other liabilities and provisions - Summary (Details) - EUR (€)
€ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Other liabilities and provisions    
Customer deposits   € 373
Liabilities from VAT € 24 12
Employee bonus 413 303
Accruals for vacation and overtime 210 222
Accruals for licenses 69 140
Liabilities from payroll 298 236
Accruals for commissions 47 50
Accruals for compensation of Supervisory board 180 180
Accrual for warranty 240 286
Others 387 322
Total € 1,868 € 2,124
v3.19.1
Other liabilities and provisions - Customer Deposits (Details)
€ in Thousands
12 Months Ended
Dec. 31, 2018
EUR (€)
Disclosure of other provisions [line items]  
Accrual for warranty, beginning balance € 286
Accrual for warranty, end balance 240
Accrual for warranty  
Disclosure of other provisions [line items]  
Accrual for warranty, beginning balance 286
Usage (273)
Addition 240
Reversal (13)
Accrual for warranty, end balance € 240
v3.19.1
Other liabilities and provisions - LTCIP - Narrative (Details)
12 Months Ended
Dec. 31, 2016
EUR (€)
Dec. 31, 2018
Nov. 30, 2015
Dec. 31, 2013
Oct. 02, 2013
EUR (€)
item
shares
Other liabilities and provisions          
Value of individual award units         € 5,000
Limit on grant of LTCIP awards units (as a percent)         10
Award units granted | shares         684
Number of performance periods for award vesting | item         3
Vesting percentage of performance awards 40 40   20  
Probability percentage of target achievement for LTCIP     80    
Percentage of employee turnover     5.8    
Gains (losses) on valuation of LTCIP € 478,000        
v3.19.1
Financial instrument (Details)
€ in Thousands
Dec. 31, 2018
EUR (€)
item
Dec. 31, 2017
EUR (€)
item
Financial instruments    
Financial liabilities € 17,171 € 17,575
Non-current long term debt | Not measured at fair value    
Financial instruments    
Financial liabilities 16,250  
Financial liabilities, at fair value 15,231  
Non-current long term debt | Level Two    
Financial instruments    
Financial liabilities, at fair value   15,119
Non-current long term debt | Level Two | Not measured at fair value    
Financial instruments    
Financial liabilities, at fair value 15,231  
Non-current finance lease obligation | Not measured at fair value    
Financial instruments    
Financial liabilities 71  
Financial liabilities, at fair value 69  
Non-current finance lease obligation | Level Two    
Financial instruments    
Financial liabilities, at fair value   163
Non-current finance lease obligation | Level Two | Not measured at fair value    
Financial instruments    
Financial liabilities, at fair value 69  
Current bank overdraft | Level Two    
Financial instruments    
Financial liabilities, at fair value   58
Current long term debt | Not measured at fair value    
Financial instruments    
Financial liabilities 816  
Financial liabilities, at fair value 809  
Current long term debt | Level Two    
Financial instruments    
Financial liabilities, at fair value   787
Current long term debt | Level Two | Not measured at fair value    
Financial instruments    
Financial liabilities, at fair value 809  
Current finance lease obligation | Not measured at fair value    
Financial instruments    
Financial liabilities 34  
Financial liabilities, at fair value 34  
Current finance lease obligation | Level Two    
Financial instruments    
Financial liabilities, at fair value   310
Current finance lease obligation | Level Two | Not measured at fair value    
Financial instruments    
Financial liabilities, at fair value 34  
Current trade payables | Not measured at fair value    
Financial instruments    
Financial liabilities 2,945  
Non-current assets    
Financial instruments    
Financial assets 15,100 14,400
Non-current derivative financial instruments | Fair value    
Financial instruments    
Financial assets 2,229  
Financial assets, at fair value 2,229  
Non-current derivative financial instruments | Level Two    
Financial instruments    
Financial assets, at fair value   352
Non-current derivative financial instruments | Level Two | Fair value    
Financial instruments    
Financial assets, at fair value 2,229  
Non-current equity forward    
Financial instruments    
Financial assets 2,229 352
Non-current equity securities    
Financial instruments    
Financial assets 5 5
Non-current equity securities | Fair value    
Financial instruments    
Financial assets 5  
Financial assets, at fair value 5  
Non-current equity securities | Level Three    
Financial instruments    
Financial assets, at fair value   5
Non-current equity securities | Level Three | Fair value    
Financial instruments    
Financial assets, at fair value 5  
Current bond funds    
Financial instruments    
Financial assets € 11,847 € 14,044
Number of bond fund instruments held | item 7 4
Current bond funds | Fair value    
Financial instruments    
Financial assets € 12,905  
Financial assets, at fair value 12,905  
Current bond funds | Level One    
Financial instruments    
Financial assets, at fair value   € 14,044
Current bond funds | Level One | Fair value    
Financial instruments    
Financial assets, at fair value 12,905  
Current cash and cash equivalents | Not measured at fair value    
Financial instruments    
Financial assets 7,402  
Financial assets, at fair value 7,402  
Current cash and cash equivalents | Level One    
Financial instruments    
Financial assets, at fair value   7,569
Current cash and cash equivalents | Level One | Not measured at fair value    
Financial instruments    
Financial assets, at fair value 7,402  
Trade and other receivables | Not measured at fair value    
Financial instruments    
Financial assets 6,030  
Current note receivable    
Financial instruments    
Financial assets 1,058  
Financial liabilities measured at amortized cost | Non-current long term debt    
Financial instruments    
Financial liabilities   16,242
Financial liabilities measured at amortized cost | Non-current long term debt | Not measured at fair value    
Financial instruments    
Financial liabilities 16,250  
Financial liabilities measured at amortized cost | Non-current finance lease obligation    
Financial instruments    
Financial liabilities   171
Financial liabilities measured at amortized cost | Non-current finance lease obligation | Not measured at fair value    
Financial instruments    
Financial liabilities 71  
Financial liabilities measured at amortized cost | Current bank overdraft    
Financial instruments    
Financial liabilities   58
Financial liabilities measured at amortized cost | Current long term debt    
Financial instruments    
Financial liabilities   796
Financial liabilities measured at amortized cost | Current long term debt | Not measured at fair value    
Financial instruments    
Financial liabilities 816  
Financial liabilities measured at amortized cost | Current finance lease obligation    
Financial instruments    
Financial liabilities   308
Financial liabilities measured at amortized cost | Current finance lease obligation | Not measured at fair value    
Financial instruments    
Financial liabilities 34  
Financial liabilities measured at amortized cost | Current trade payables | Not measured at fair value    
Financial instruments    
Financial liabilities 2,945  
FVTPL | Non-current derivative financial instruments | Fair value    
Financial instruments    
Financial assets 2,229  
FVOCI | Non-current equity securities | Fair value    
Financial instruments    
Financial assets 5  
FVOCI | Current bond funds | Fair value    
Financial instruments    
Financial assets 12,905  
Assets at amortised cost | Current cash and cash equivalents | Not measured at fair value    
Financial instruments    
Financial assets 7,402  
Assets at amortised cost | Trade and other receivables | Not measured at fair value    
Financial instruments    
Financial assets € 6,030  
A financial asset or financial liability at fair value through profit or loss | Non-current derivative financial instruments    
Financial instruments    
Financial assets   352
Available-for-sale financial assets | Non-current equity securities    
Financial instruments    
Financial assets   5
Available-for-sale financial assets | Current bond funds    
Financial instruments    
Financial assets   14,044
Loans and receivables | Current cash and cash equivalents    
Financial instruments    
Financial assets   € 7,569
v3.19.1
Cost of sales (Details) - EUR (€)
€ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cost of sales        
Personnel expenses   € (5,404) € (4,344) € (3,570)
Material costs   (7,082) (6,443) (6,837)
Depreciation   (2,197) (2,071) (1,562)
Other expenses   (2,598) (1,510) (2,512)
Allowance for slow-moving inventory   417 515 (954)
Total € (3,504) (16,864) (13,853) [1],[2] (15,435) [2]
Rental and building expenses   491 463 644
Travel expenses   294 296 414
License fees   € 92 € 404 421
Tooling kits       € 198
[1] Comparative figures for the year ended December 31, 2017 were restated for immaterial errors. For further information, see Note 6 to the consolidated financial statements.
[2] voxeljet AG has initially applied IFRS 15 and IFRS 9 as of January 1, 2018. Under the transition methods chosen, comparative information has not been restated. For further information, see Note 3 to the consolidated financial statements.
v3.19.1
Other operating income and expense (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Other operating income      
Government grant income € 11 € 120 € 75
Amortization of gain on sale and leaseback transactions 119 206 283
Reimbursement of transaction costs 121 254 127
Gains from foreign exchange transactions 794 135 645
Other 252 286 287
Total 1,297 1,001 [1],[2] 1,417 [2]
Other operating expense      
Impairment loss on trade and other receivables 224 240 379
Losses from foreign exchange transactions 511 1,585 2,077
Impairment of goodwill     1,130
Equity-settled share-based payment transaction in relation to the establishment of a subsidiary with non-controlling interest     256
Other 16 19 39
Total € 751 € 1,844 [1],[2] € 3,881 [2]
[1] Comparative figures for the year ended December 31, 2017 were restated for immaterial errors. For further information, see Note 6 to the consolidated financial statements.
[2] voxeljet AG has initially applied IFRS 15 and IFRS 9 as of January 1, 2018. Under the transition methods chosen, comparative information has not been restated. For further information, see Note 3 to the consolidated financial statements.
v3.19.1
Financial result (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Financial result      
Interest expense € (1,143) € (190) [1],[2] € (230) [2]
Finance lease obligations (69) (45) (57)
Long-term debt (944) (100) (68)
Other (130) (45) (105)
Interest income 1,952 365 [1],[2] 38 [2]
Payout of bond funds 58 11 35
Income from revaluation of derivative financial instruments 1,877 352  
Other 17 2 3
Financial result € 809 € 175 [1],[2] € (192) [2]
[1] Comparative figures for the year ended December 31, 2017 were restated for immaterial errors. For further information, see Note 6 to the consolidated financial statements.
[2] voxeljet AG has initially applied IFRS 15 and IFRS 9 as of January 1, 2018. Under the transition methods chosen, comparative information has not been restated. For further information, see Note 3 to the consolidated financial statements.
v3.19.1
Income taxes - Income Tax Expense (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Income taxes      
Current tax expense     € (2)
Deferred tax (expense) benefit € (11) € (80)  
Income tax benefit (expense) € (11) € (80) [1],[2] € (2) [2]
[1] Comparative figures for the year ended December 31, 2017 were restated for immaterial errors. For further information, see Note 6 to the consolidated financial statements.
[2] voxeljet AG has initially applied IFRS 15 and IFRS 9 as of January 1, 2018. Under the transition methods chosen, comparative information has not been restated. For further information, see Note 3 to the consolidated financial statements.
v3.19.1
Income taxes - Deferred Tax Assets and Liabilities (Details) - EUR (€)
€ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Deferred tax assets and liabilities    
Deferred tax assets € 1,670 € 1,645
Deferred tax liabilities (1,746) (1,711)
Net deferred tax assets 0 0
Deferred tax liabilities, net (76) (66) [1],[2]
Trade receivables    
Deferred tax assets and liabilities    
Deferred tax assets 1 6
Deferred tax liabilities (18) (88)
Other receivables and current assets    
Deferred tax assets and liabilities    
Deferred tax assets 959 26
Deferred tax liabilities (62) (84)
Inventories    
Deferred tax assets and liabilities    
Deferred tax assets 22 71
Deferred tax liabilities (10) (4)
Property, Plant & Equipment    
Deferred tax assets and liabilities    
Deferred tax assets 329 527
Deferred tax liabilities (85) (374)
Non-current other assets    
Deferred tax assets and liabilities    
Deferred tax assets   110
Current deferred income    
Deferred tax assets and liabilities    
Deferred tax assets   1
Trade liabilities    
Deferred tax assets and liabilities    
Deferred tax assets 231 22
Current financial liabilities    
Deferred tax assets and liabilities    
Deferred tax assets 209 126
Current financial assets    
Deferred tax assets and liabilities    
Deferred tax assets 3 12
Deferred tax liabilities (624) (98)
Non-current deferred income    
Deferred tax assets and liabilities    
Deferred tax assets   1,076
Other current liabilities and provisions    
Deferred tax assets and liabilities    
Deferred tax assets 204 73
Deferred tax liabilities (729)  
Non-current financial liabilities    
Deferred tax assets and liabilities    
Deferred tax liabilities (76) (42)
Non-current financial assets    
Deferred tax assets and liabilities    
Deferred tax assets   3
Non-current liabilities and provisions    
Deferred tax assets and liabilities    
Deferred tax liabilities   (1,020)
Intangible assets    
Deferred tax assets and liabilities    
Deferred tax liabilities (1) (1)
Tax losses carried forward    
Deferred tax assets and liabilities    
Deferred tax assets 113 97
Valuation allowance    
Deferred tax assets and liabilities    
Deferred tax assets 418 505
Set off of tax    
Deferred tax assets and liabilities    
Deferred tax assets 1,670 1,645
Deferred tax liabilities € (1,670) € (1,645)
[1] Comparative figures for the year ended December 31, 2017 were restated for immaterial errors. For further information, see Note 6 to the consolidated financial statements.
[2] voxeljet AG has initially applied IFRS 15 and IFRS 9 as of January 1, 2018. Under the transition methods chosen, comparative information has not been restated. For further information, see Note 3 to the consolidated financial statements.
v3.19.1
Income taxes - Loss Carryforwards - Narrative (Details)
€ in Thousands
Dec. 31, 2017
EUR (€)
Corporation tax  
Carryforward  
Gross loss carryforwards € 26
Trade tax losses  
Carryforward  
Gross loss carryforwards 26
Foreign loss carryforwards  
Carryforward  
Gross loss carryforwards € 14,352
v3.19.1
Income taxes - Reconciliation (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Reconciliation of profit before income taxes to income tax      
Loss before income tax € (8,753) € (8,474) [1],[2] € (11,311) [2]
Prevailing statutory tax rate (as a percent) 28.00%    
Tax expense at prevailing statutory rate (28%) € 2,451 2,373 3,167
Non-deductible expenses (196) (326) (170)
Non-taxable income 242 266 116
Tax-rate related differences (128) (139) (128)
Unrecognized temporary differences and tax losses (2,380) (2,254) (2,987)
Income tax benefit (expense) € (11) € (80) [1],[2] € (2) [2]
[1] Comparative figures for the year ended December 31, 2017 were restated for immaterial errors. For further information, see Note 6 to the consolidated financial statements.
[2] voxeljet AG has initially applied IFRS 15 and IFRS 9 as of January 1, 2018. Under the transition methods chosen, comparative information has not been restated. For further information, see Note 3 to the consolidated financial statements.
v3.19.1
Personnel expenses (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Personnel expense      
Wages and salaries € 12,772 € 10,769 € 9,772
LTCIP     (478)
Employee stock option plan 604 386  
Social security contributions 2,527 2,197 1,799
Total employee benefits expense 15,903 13,352 11,093
MetallRente 61 62 57
German state plan      
Personnel expense      
Mandatory employer's contribution € 849 € 710 € 697
v3.19.1
Segment reporting - Segments (Details)
€ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
EUR (€)
Dec. 31, 2018
EUR (€)
segment
Dec. 31, 2017
EUR (€)
Dec. 31, 2016
EUR (€)
Jan. 01, 2018
EUR (€)
Segment reporting          
Number of reportable segments | segment   2      
Revenues   € 26,009 € 23,178 [1],[2] € 22,338 [2]  
Gross profit   (8,753) (8,474) [1],[2] (11,311) [2]  
PPE € 27,949 [1],[2] 27,675 27,949 [1],[2]    
Trade receivables 5,093 [1],[2] 6,030 5,093 [1],[2]   € 5,270
Trade payables 3,059 [1],[2] 2,945 3,059 [1],[2]    
Allowance for slow-moving inventory   (417) (515) 954  
Impairment of goodwill       1,130  
Sale of used printers       123  
Systems          
Segment reporting          
Revenues 3,146 12,248 11,534 13,081  
Gross profit € 1,329 € 3,708 € 4,258 € 3,197  
Gross profit in % 42.20% 30.30% 36.90% 24.40%  
PPE € 13,070 € 11,804 € 13,070 € 9,936  
Trade receivables 2,899 3,479 2,899 2,566  
Trade payables 1,885 1,726 1,885 833  
Sale of used printers   1,489 2    
Services          
Segment reporting          
Revenues 2,962 13,761 11,644 9,257  
Gross profit € 1,275 € 5,437 € 5,067 € 3,706  
Gross profit in % 43.00% 39.50% 43.50% 40.00%  
PPE € 14,628 € 15,871 € 14,628 € 13,585  
Trade receivables 2,194 2,551 2,194 1,567  
Trade payables € 1,174 € 1,219 € 1,174 € 932  
[1] Comparative figures for the year ended December 31, 2017 were restated for immaterial errors. For further information, see Note 6 to the consolidated financial statements.
[2] voxeljet AG has initially applied IFRS 15 and IFRS 9 as of January 1, 2018. Under the transition methods chosen, comparative information has not been restated. For further information, see Note 3 to the consolidated financial statements.
v3.19.1
Segment reporting - Geographic (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Revenues and non-current assets by geographical region      
Revenues € 26,009 € 23,178 [1],[2] € 22,338 [2]
Non-current assets 31,416 29,508 [1],[2]  
EMEA      
Revenues and non-current assets by geographical region      
Revenues 14,673 14,832 13,364
Germany      
Revenues and non-current assets by geographical region      
Revenues 6,605 5,677 6,132
France      
Revenues and non-current assets by geographical region      
Revenues 2,667 2,611 2,725
Great Britain      
Revenues and non-current assets by geographical region      
Revenues 1,050 1,459 1,135
Others-EMEA      
Revenues and non-current assets by geographical region      
Revenues 4,351 5,085 3,372
Asia Pacific      
Revenues and non-current assets by geographical region      
Revenues 5,450 2,526 4,831
Indonesia      
Revenues and non-current assets by geographical region      
Revenues 1,819    
China      
Revenues and non-current assets by geographical region      
Revenues 2,134 1,549 194
South Korea      
Revenues and non-current assets by geographical region      
Revenues 888 721 1,680
Thailand      
Revenues and non-current assets by geographical region      
Revenues 6 6 1,327
Taiwan      
Revenues and non-current assets by geographical region      
Revenues 7 25 1,303
Others-Asia Pacific      
Revenues and non-current assets by geographical region      
Revenues 596 225 327
Americas      
Revenues and non-current assets by geographical region      
Revenues 5,886 5,820 4,143
United States      
Revenues and non-current assets by geographical region      
Revenues 5,802 5,474 4,107
Others-Americas      
Revenues and non-current assets by geographical region      
Revenues € 84 € 346 € 36
[1] Comparative figures for the year ended December 31, 2017 were restated for immaterial errors. For further information, see Note 6 to the consolidated financial statements.
[2] voxeljet AG has initially applied IFRS 15 and IFRS 9 as of January 1, 2018. Under the transition methods chosen, comparative information has not been restated. For further information, see Note 3 to the consolidated financial statements.
v3.19.1
Financial risk management - Foreign Exchange and Interest Rate Risk - Narrative (Details)
€ in Thousands, £ in Millions, $ in Millions
12 Months Ended
Dec. 22, 2017
EUR (€)
Dec. 31, 2018
EUR (€)
Dec. 31, 2017
EUR (€)
Dec. 31, 2016
EUR (€)
Dec. 31, 2018
USD ($)
Dec. 31, 2018
GBP (£)
Dec. 31, 2018
EUR (€)
Financial risk              
Proceeds from issuance of long-term debt   € 1,639 € 12,612 € 4,724      
Interest rate risk              
Financial risk              
Change in interest rate( as a percent)   10.00          
Impact of change in interest rate   € 2          
Eurozone | Foreign exchange risk              
Financial risk              
Percentage of revenue generated     41.90%        
Revenue invoiced (as a percent)   70.00% 70.00% 84.00%      
voxeljet UK              
Financial risk              
Amount borrowed by affiliate           £ 8.1 € 9,000
Increase in designated risk component (as a percent)         10.00% 10.00% 10.00%
Loss due to relative change             € 800
voxeljet America              
Financial risk              
Amount borrowed by affiliate         $ 6.8   € 5,900
Increase in designated risk component (as a percent)         10.00% 10.00% 10.00%
Loss due to relative change             € 500
EIB-Tranche one | Interest rate risk              
Financial risk              
Proceeds from issuance of long-term debt € 10,000            
Effective interest rate (as a percent)         7.58% 7.58% 7.58%
v3.19.1
Financial risk management - Credit risk and Movements of Liabilities to Cash Flows (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Amount of outstanding customer loans € 0 € 0  
Restated balance at January 1   59,921 € 56,777
Changes from financing cash flows      
Proceeds from loans and borrowings 1,639 12,612  
Repayment of borrowings (2,822) (897)  
Payment of finance lease liabilities (361) (436)  
Proceeds from issuance of shares 11,088    
Total changes from financing cash flows 9,544 11,279  
Other changes Liability-related      
Capitalised borrowing costs   78  
Reclassification 1,139 165  
Interest expense 1,013 145  
Interest paid (1,012) (206)  
Total liability-related other changes 1,140 182  
Total equity-related other changes (8,160) (8,125)  
Changes from capital increase 11,088    
Balance at December 31 62,445 60,113  
Bank overdrafts used for cash management purposes      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Restated balance at January 1   58 224
Changes from financing cash flows      
Repayment of borrowings (58) (165)  
Total changes from financing cash flows (58) (165)  
Other changes Liability-related      
Balance at December 31   59  
Other loans and borrowings      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Restated balance at January 1   17,038 5,099
Changes from financing cash flows      
Proceeds from loans and borrowings 1,639 12,612  
Repayment of borrowings (2,764) (732)  
Total changes from financing cash flows (1,125) 11,880  
Other changes Liability-related      
Reclassification 1,152 42  
Interest expense 944 100  
Interest paid (943) (161)  
Total liability-related other changes 1,153 59  
Balance at December 31 17,066 17,038  
Finance lease obligations      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Restated balance at January 1   479 791
Changes from financing cash flows      
Payment of finance lease liabilities (361) (436)  
Total changes from financing cash flows (361) (436)  
Other changes Liability-related      
Reclassification (13) 123  
Interest expense 69 45  
Interest paid (69) (45)  
Total liability-related other changes (13) 123  
Balance at December 31 105 478  
Equity attributable to owners of parent      
Other changes Liability-related      
Changes from capital increase 11,088    
Subscribed capital      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Restated balance at January 1   3,720 3,720
Changes from financing cash flows      
Proceeds from issuance of shares 1,116    
Total changes from financing cash flows 1,116    
Other changes Liability-related      
Changes from capital increase 1,116    
Balance at December 31 4,836 3,720  
Capital Reserves      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Restated balance at January 1   76,227 75,827
Changes from financing cash flows      
Proceeds from issuance of shares 9,972    
Total changes from financing cash flows 9,972    
Other changes Liability-related      
Total equity-related other changes 604 400  
Changes from capital increase 9,972    
Balance at December 31 86,803 76,227  
Accumulated deficit      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Restated balance at January 1   (37,672) (28,971)
Other changes Liability-related      
Total equity-related other changes (8,728) (8,509)  
Balance at December 31 (46,400) (37,480)  
Non-controlling interests      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Restated balance at January 1   71 € 87
Other changes Liability-related      
Total equity-related other changes (36) (16)  
Balance at December 31 35 71  
Credit risk      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Maximum exposure to credit risk € 26,400 € 27,100  
v3.19.1
Financial risk management - Liquidity risk - Narrative (Details)
€ in Thousands
1 Months Ended 12 Months Ended
Dec. 22, 2017
EUR (€)
shares
Nov. 09, 2017
EUR (€)
tranche
Dec. 31, 2016
EUR (€)
Oct. 31, 2016
EUR (€)
Sep. 30, 2016
EUR (€)
May 31, 2016
EUR (€)
Dec. 31, 2018
EUR (€)
tranche
Dec. 31, 2017
EUR (€)
item
Dec. 31, 2016
EUR (€)
Oct. 22, 2018
shares
Jan. 01, 2018
shares
Jan. 01, 2017
shares
Financial liabilities                        
Proceeds from issuance of long-term debt             € 1,639 € 12,612 € 4,724      
Number of ordinary shares | shares                     3,720,000 3,720,000
European Investment Bank                        
Financial liabilities                        
Number of tranches | tranche             3          
Liquidity risk                        
Financial liabilities                        
Number of ordinary shares | shares                   254,527    
Liquidity risk | Kreissparkasse Augsburg, Germany                        
Financial liabilities                        
Proceeds from issuance of long-term debt     € 1,000 € 700 € 2,000 € 1,000            
Interest rate (as a percent)     2.72% 2.29% 2.47% 2.35%     2.72%      
Cash deposit               2,000        
Amount to be pledged to lender on failure to meet ability to service debt ratio               € 2,000        
Number of 3D printers serving as collateral | item               3        
Liquidity risk | European Investment Bank                        
Financial liabilities                        
Maximum borrowing capacity   € 25,000                    
Number of tranches | tranche   3                    
Maximum borrowing to total research and development and manufacturing capital expenditures (as a percent)   50.00%                    
2019 expected expenditures             € 14,000          
2020 expected expenditures             € 16,200          
Liquidity risk | EIB-Tranche one                        
Financial liabilities                        
Proceeds from issuance of long-term debt € 10,000                      
Interest rate (as a percent)   0.00%                    
Maximum borrowing capacity   € 10,000                    
Consideration in cash equal to the market value of shares (in shares) | shares 195,790                      
Maturity term 5 years                      
Expiration term 10 years                      
Liquidity risk | EIB-Tranche two                        
Financial liabilities                        
Interest rate (as a percent)   7.00%                    
Maximum borrowing capacity   € 8,000                    
Liquidity risk | EIB-Tranche three                        
Financial liabilities                        
Interest rate (as a percent)   3.00%                    
Maximum borrowing capacity   € 7,000                    
v3.19.1
Financial risk management - Remaining Maturities (Details) - EUR (€)
€ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Financial liabilities    
Finance lease obligation carrying amount € 105 € 479
Trade payables 2,945 3,059 [1],[2]
Liquidity risk    
Financial liabilities    
Finance lease obligation carrying amount 105 479
Trade payables 2,945 3,059
Total carrying amount 20,116 20,634
Finance lease obligations contractual cash flow (109) (495)
Trade payables contractual cash flow (2,945) (3,059)
Total contractual cash flow (25,583) (27,035)
Liquidity risk | Bank overdrafts and lines of credit    
Financial liabilities    
Bank borrowings carrying amount   58
Bank borrowings contractual cash flow   (58)
Liquidity risk | Long-term debt    
Financial liabilities    
Bank borrowings carrying amount 17,066 17,038
Bank borrowings contractual cash flow (22,529) (23,423)
2 months or less | Liquidity risk    
Financial liabilities    
Finance lease obligations contractual cash flow (9) (73)
Trade payables contractual cash flow (2,945) (3,059)
Total contractual cash flow (3,114) (3,350)
2 months or less | Liquidity risk | Bank overdrafts and lines of credit    
Financial liabilities    
Bank borrowings contractual cash flow   (58)
2 months or less | Liquidity risk | Long-term debt    
Financial liabilities    
Bank borrowings contractual cash flow (160) (160)
2 to 12 months | Liquidity risk    
Financial liabilities    
Finance lease obligations contractual cash flow (27) (247)
Total contractual cash flow (826) (1,045)
2 to 12 months | Liquidity risk | Long-term debt    
Financial liabilities    
Bank borrowings contractual cash flow (799) (798)
1 to 3 years | Liquidity risk    
Financial liabilities    
Finance lease obligations contractual cash flow (56) (132)
Total contractual cash flow (1,574) (1,975)
1 to 3 years | Liquidity risk | Long-term debt    
Financial liabilities    
Bank borrowings contractual cash flow (1,518) (1,843)
3 to 5 years | Liquidity risk    
Financial liabilities    
Finance lease obligations contractual cash flow (17) (43)
Total contractual cash flow (15,268) (15,630)
3 to 5 years | Liquidity risk | Long-term debt    
Financial liabilities    
Bank borrowings contractual cash flow (15,251) (15,587)
More than 5 years | Liquidity risk    
Financial liabilities    
Total contractual cash flow (4,801) (5,035)
More than 5 years | Liquidity risk | Long-term debt    
Financial liabilities    
Bank borrowings contractual cash flow € (4,801) € (5,035)
[1] Comparative figures for the year ended December 31, 2017 were restated for immaterial errors. For further information, see Note 6 to the consolidated financial statements.
[2] voxeljet AG has initially applied IFRS 15 and IFRS 9 as of January 1, 2018. Under the transition methods chosen, comparative information has not been restated. For further information, see Note 3 to the consolidated financial statements.
v3.19.1
Capital management (Details)
€ in Thousands
12 Months Ended
Dec. 31, 2018
EUR (€)
Dec. 31, 2017
EUR (€)
Dec. 31, 2016
EUR (€)
[2]
Dec. 31, 2015
EUR (€)
Capital management        
Equity € 46,475 € 43,889 [1],[2] € 51,536 € 61,469
Share of total equity and liabilities 67.0 65.5    
Current financial liabilities € 850 € 1,162 [1],[2]    
Non-current financial liabilities 16,321 16,413 [1],[2]    
Total financial liabilities € 17,171 € 17,575    
Share of total equity and liabilities 24.8 26.2    
Total equity and liabilities € 69,352 € 67,002 [1],[2]    
[1] Comparative figures for the year ended December 31, 2017 were restated for immaterial errors. For further information, see Note 6 to the consolidated financial statements.
[2] voxeljet AG has initially applied IFRS 15 and IFRS 9 as of January 1, 2018. Under the transition methods chosen, comparative information has not been restated. For further information, see Note 3 to the consolidated financial statements.
v3.19.1
Leases (Details)
€ in Thousands
12 Months Ended
Dec. 31, 2018
EUR (€)
item
Dec. 31, 2017
EUR (€)
item
Dec. 31, 2016
EUR (€)
item
Leases      
Minimum future lease payments obligation € 109 € 495  
Unamortized interest expense (4) (16)  
Present value of minimum future lease payments obligation 105 479  
Operating lease obligations € 2,584 1,646  
Operating lease expense   € 537 € 630
Number of leased printers | item 2 1 5
Number of customers leasing printers | item 2    
Operating lease payments receivable € 94 € 30  
Operating lease income 31 145 € 89
Due within 1 year      
Leases      
Minimum future lease payments obligation 36 320  
Unamortized interest expense (2) (12)  
Present value of minimum future lease payments obligation 34 308  
Operating lease obligations 554 486  
Operating lease payments receivable 94 30  
due between 1 and 5 years      
Leases      
Minimum future lease payments obligation 73 175  
Unamortized interest expense (2) (4)  
Present value of minimum future lease payments obligation 71 171  
Operating lease obligations 1,666 762  
More than 5 years      
Leases      
Operating lease obligations € 364 € 398  
v3.19.1
Related party transactions - Management Compensation (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Related party transactions      
Fixed compensation € 781 € 778 € 644
Variable compensation 360 231  
Total € 1,141 € 1,009 € 644
v3.19.1
Related party transactions - Other (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Office space Augsburg, Germany      
Related parties      
Rent expense € 2 € 2 € 2
Use of paintings in administrative building      
Related parties      
Rent expense 2 2 2
Schlosserei und Metallbau Ederer, Dießen      
Related parties      
Acquired goods 7 15 15
Andreas Schmid Logistik      
Related parties      
Acquired goods 74 43  
Suzhou Meimai Fast Manufacturing Technology Co., Ltd      
Related parties      
Acquired goods 175 244 € 87
DSCS Digital Supply Chain Solutions GmbH      
Related parties      
Acquired goods € 0 € 0  
Ownership interest in associate 33.30% 33.30%  
Simon Franz      
Related parties      
Salary received € 12 € 3  
v3.19.1
Equity (Details)
€ / shares in Units, € in Thousands
12 Months Ended
Nov. 08, 2018
shares
Nov. 01, 2018
EUR (€)
Oct. 17, 2018
EUR (€)
shares
Dec. 31, 2018
EUR (€)
Dec. 31, 2016
Vote
Dec. 31, 2018
$ / shares
shares
Dec. 31, 2018
€ / shares
shares
Oct. 17, 2018
$ / shares
shares
Jan. 01, 2018
shares
Jan. 01, 2017
shares
Equity                    
Number of shares purchased by management               233,462    
Net proceeds from the offering | €       € 11,088            
Shares issued (in shares)                 3,720,000 3,720,000
American Depositary Shares                    
Equity                    
Number of new shares issued (in shares)     4,860,000              
Offering price (in dollars per share) | $ / shares               $ 2.57    
Net proceeds from the offering | €     € 9,000              
Ordinary shares                    
Equity                    
Number of new shares issued (in shares)     972,000              
Par value per share | (per share)           $ 0 € 0      
Shares issued (in shares)           4,836,000 4,836,000      
Shares outstanding (in shares)           4,836,000 4,836,000      
Number of votes | Vote         1          
Maximum authorized share capital | €       € 744            
Over-allotment transaction                    
Equity                    
Net proceeds from the offering | €   € 1,400                
Over-allotment transaction | American Depositary Shares                    
Equity                    
Public offering (in shares) 720,000                  
Over-allotment transaction | Ordinary shares                    
Equity                    
Public offering (in shares) 144,000