VOXELJET AG, 20-F filed on 5/7/2020
Annual and Transition Report (foreign private issuer)
v3.20.1
Document and Entity Information
12 Months Ended
Dec. 31, 2019
shares
Document and Entity Information  
Document Type 20-F
Document Registration Statement false
Document Annual Report true
Document Period End Date Dec. 31, 2019
Document Transition Report false
Document Shell Company Report false
Entity Registrant Name voxeljet AG
Entity Incorporation, State or Country Code 2M
Entity Common Stock, Shares Outstanding 4,836,000
Entity Well-known Seasoned Issuer No
Entity Voluntary Filers No
Entity Current Reporting Status Yes
Entity Interactive Data Current Yes
Entity Filer Category Non-accelerated Filer
Entity Emerging Growth Company false
Entity Shell Company false
Entity Central Index Key 0001582581
Current Fiscal Year End Date --12-31
Document Fiscal Year Focus 2019
Document Fiscal Period Focus FY
Amendment Flag false
v3.20.1
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION - EUR (€)
€ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Current assets    
Current assets € 31,513 € 37,936
Cash and cash equivalents 4,368 7,402
Financial assets 7,408 12,905
Trade receivables 5,915 6,030
Inventories 12,459 10,064
Income tax receivables 39 13
Other assets 1,324 1,522
Non-current assets    
Non-current assets 30,792 31,416
Financial assets 2,019 2,234
Intangible assets 1,356 1,420
Property, plant and equipment 27,343 27,675
Investments in joint venture 30 33
Other assets 44 54
Total assets 62,305 69,352
Current liabilities    
Current liabilities 18,855 6,302
Trade payables 2,797 2,945
Contract liabilities 2,623 817
Financial liabilities 11,290 850
Other liabilities and provisions 2,145 1,690
Non-current liabilities    
Non-current liabilities 10,119 16,575
Deferred tax liabilities 69 76
Financial liabilities 9,866 16,321
Other liabilities and provisions 184 178
Equity    
Equity 33,331 46,475
Subscribed capital 4,836 4,836
Capital reserves 88,077 86,803
Accumulated deficit (60,367) (46,400)
Accumulated other comprehensive income 798 1,201
Equity attributable to the owners of the company 33,344 46,440
Non-controlling interests (13) 35
Total equity and liabilities € 62,305 € 69,352
v3.20.1
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS      
Revenues € 24,602 € 26,009 € 23,178
Cost of sales (17,426) (16,864) (13,853)
Gross profit 7,176 9,145 9,325
Selling expenses (7,118) (7,332) (6,474)
Administrative expenses (6,952) (5,587) (5,129)
Research and development expenses (7,212) (6,334) (5,528)
Other operating expenses (945) (751) (1,844)
Other operating income 2,143 1,297 1,001
Operating loss (12,908) (9,562) (8,649)
Finance expense (1,458) (1,143) (190)
Finance income 144 1,952 365
Financial result (1,314) 809 175
Loss before income taxes (14,222) (8,753) (8,474)
Income tax expense (9) (11) (80)
Net loss (14,231) (8,764) (8,554)
Other comprehensive income (loss) that may be reclassified subsequently to profit or loss (403) (179) 505
Total comprehensive loss (14,634) (8,943) (8,049)
Loss attributable to:      
Owner of the Company (13,967) (8,728) (8,538)
Non-controlling interests (264) (36) (16)
Net loss (14,231) (8,764) (8,554)
Total comprehensive loss attributable to:      
Owner of the Company (14,370) (8,907) (8,033)
Non-controlling interests (264) (36) (16)
Total comprehensive loss € (14,634) € (8,943) € (8,049)
Weighted average number of ordinary shares outstanding (in shares) 4,836,000 3,940,636 3,720,000
Loss per share - basic/ diluted (in EUR per share) € (2.94) € (2.21) € (2.30)
v3.20.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - EUR (€)
€ in Thousands
Equity attributable to owners of parent
Subscribed capital
Capital Reserves
Accumulated deficit
Accumulated other comprehensive gain (loss)
Non-controlling interests
Total
Balance at the beginning at Dec. 31, 2016 € 51,449 € 3,720 € 75,827 € (28,971) € 873 € 87 € 51,536
Loss for the period (8,538)     (8,538)   (16) (8,554)
Net changes in fair value of available for sale financial assets 37       37   37
Foreign currency translations 470       470   470
Equity-settled share-based payment 386   386       386
Deferred tax 14   14       14
Balance at the end at Dec. 31, 2017 43,818 3,720 76,227 (37,509) 1,380 71 43,889
Loss for the period (8,728)     (8,728)   (36) (8,764)
Net changes in fair value of available for sale financial assets (119)       (119)   (119)
Foreign currency translations (60)       (60)   (60)
Equity-settled share-based payment 604   604       604
Capital increase 11,088 1,116 9,972       11,088
Balance at the end (Adjustment on initial application of IFRS 9) at Dec. 31, 2018 (63)     (63)     (63)
Balance at the end (Adjustment on initial application of IFRS 15-Revenues) at Dec. 31, 2018 (100)     (100)     (100)
Balance at the end at Dec. 31, 2018 46,440 4,836 86,803 (46,400) 1,201 35 46,475
Adjusted balance | Adjustment on initial application of IFRS 9 43,655 3,720 76,227 (37,672) 1,380 71 43,726
Loss for the period (13,967)     (13,967)   (264) (14,231)
Net changes in fair value of debt investments at FVOCI 174       174   174
Foreign currency translations (577)       (577)   (577)
Equity-settled share-based payment 671   671       671
Share-based payment transaction with the non-controlling shareholder of a subsidiary 603   603     216 819
Balance at the end at Dec. 31, 2019 € 33,344 € 4,836 € 88,077 € (60,367) € 798 € (13) € 33,331
v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash Flow from operating activities      
Loss for the period € (14,231) € (8,764) € (8,554)
Depreciation and amortization 4,211 3,506 3,163
Foreign currency exchange differences on loans to subsidiaries (828) (340) 1,056
Share-based compensation expense 671 604 386
Change in impairment of trade receivables 15 227 237
Non-cash expense on financial liabilities 874 781 17
Change in fair value of derivative equity forward 215 (1,877) (352)
Change in inventory allowance (21) (417) (515)
Loss on disposal of property, plant and equipment 354    
Other 60 68 105
Change in working capital 1,861 (1,502) (2,373)
Trade and other receivables, inventories and current assets (757) (1,556) (2,697)
Trade payables 358 (310) 629
Other liabilities, contract liabilities and provisions 2,286 375 (310)
Income tax payable/receivables (26) (11) 5
Total (6,819) (7,714) (6,830)
Cash Flow from investing activities      
Payments to acquire property, plant and equipment and intangible assets (1,100) (3,812) (3,626)
Proceeds from disposal of financial assets 8,373 10,475 4,077
Payments to acquire financial assets (2,725) (8,690) (5,542)
Other     156
Total 4,548 (2,027) (4,935)
Cash Flow from financing activities      
Repayment of bank overdrafts and lines of credit   (58) (167)
Repayment of sale and leaseback obligation   (324) (383)
Repayment of lease liabilities (2018 and 2017: Repayment of finance lease obligations) (397) (37) (51)
Repayment of long-term debt (969) (2,764) (732)
Proceeds from issuance of long-term debt 529 1,639 12,612
Proceeds from issuance of shares   11,088  
Total (837) 9,544 11,279
Net increase (decrease) in cash and cash equivalents (3,108) (197) (486)
Cash and cash equivalents at beginning of period 7,402 7,569 7,849
Changes to cash and equivalents due to foreign exchanges rates 74 30 206
Cash and cash equivalents at end of period 4,368 7,402 7,569
Supplemental Cash Flow Information      
Interest paid 320 231 210
Interest received € 93 € 42 16
Property, plant and equipment added under finance lease     € 123
v3.20.1
The reporting entity
12 Months Ended
Dec. 31, 2019
The reporting entity  
The reporting entity

1. The reporting entity

 

voxeljet AG (in the following referred to as ‘voxeljet’, ‘Group’, or the ‘Company’) is a high‑tech company headquartered in Friedberg, Germany. The Company consists of voxeljet AG, voxeljet America Inc. (voxeljet America), voxeljet UK Ltd. (voxeljet UK), voxeljet India Pvt. Ltd (voxeljet India) and voxeljet China Co., Ltd. (voxeljet China). voxeljet AG owns 100% of the issued and outstanding shares of voxeljet America, voxeljet UK and voxeljet India, as well as 70.00% of voxeljet China.

 

As a manufacturer of three‑dimensional (“3D”) printing systems, voxeljet specializes in the development, production and distribution of industrial printing machines and the production and sale of customized printed products to industrial customers. The Company operates in two business divisions: Systems and Services.

 

The voxeljet Systems business division develops, manufactures and sells innovative 3D printers. Today, voxeljet has a product range that reaches from smaller entry models to large‑format machines, and therefore offers 3D printer systems for a wide range of application areas.

 

Through its Services business division, the Company offers customized printed products such as sand molds and plastic models based on CAD data through its ‘on‑demand production’ service centers. In addition, the Company offers casting services to its customers. In those cases, the casting process is performed by external suppliers supported by voxeljet’s molds and models. Small‑batch and prototype manufacturers utilize the Company’s machines for the automatic, patternless manufacture of their casting molds and 3D models. The Company’s customer base includes automotive manufacturers, aerospace industries, foundries and suppliers as well as companies from the arts and design industries as well as universities and research institutes.

v3.20.1
Preparation of financial statements
12 Months Ended
Dec. 31, 2019
Preparation of financial statements  
Preparation of financial statements

2. Preparation of financial statements

 

The consolidated financial statements of the Group have been prepared in accordance with International Financial Reporting Standards (IFRS) as set forth by the International Accounting Standards Board (IASB) and interpretations of the IFRS Interpretations Committee (IFRIC).

 

The consolidated financial statements were authorized for issue by the Management Board on May 7, 2020.

 

These consolidated financial statements were prepared on the basis of historical cost except for the following items, which are measured on an alternative basis on each reporting date.

 

 

 

Debt securities at fair value through other comprehensive income (2017: Available-for-sale financial assets)

Fair value

Non-derivative financial instruments at fair value through profit or loss

Fair value

Monetary assets and liabilities denominated in foreign currencies

Mandatorily at FVTPL

Derivative financial instruments

Fair value

 

The consolidated financial statements are presented in thousands of Euros (kEUR) except where otherwise stated. Due to rounding, numbers presented throughout these notes may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures.

 

Going concern

 

The financial statements have been prepared on the basis of going concern which contemplates continuity of normal business activities and the realization of assets and settlement of liabilities in the ordinary course of business.

 

voxeljet has recognized continuous net losses during 2019, 2018 and 2017 amounting to kEUR 14,231, kEUR 8,764 and kEUR 8,554, respectively. Additionally, voxeljet had negative cash flows from operating activities in 2019, 2018 and 2017 of kEUR 6,819, kEUR 7,714 and kEUR 6,830, respectively, mainly due to continuous net losses.

 

Due to the global outbreak of a new strain of coronavirus (“COVID-19”), we may experience further loss in the coming years. It is possible that the continued spread of COVID-19 will further cause disruption in our supply chain; cause delay, or limit the ability of customers to make timely payments to us; impact investment performance; and cause other unpredictable events. We may be unable to perform fully on our contracts, which will likely result in increases in costs and reduction in revenue. Moreover, in recent months, the continued spread of COVID-19 has led to disruption and volatility in the global capital markets, which increases the cost of capital and adversely impacts access to capital. In particular voxeljet anticipates customer payment delays for 3D printers sold in the fourth quarter 2019 which could negatively impact our results of operations, however we do not expect defaults. In addition, management expects decline in revenues for the Services segment and service and maintenance business of the Systems segment mainly during the second quarter of 2020. Also, voxeljet expects some delays in installation of 3D printers at customers’ facilities, which could lead to postponed revenue recognition for those transactions. If we experience difficulty in generating sufficient cash flow to meet our obligations and sustain our operations, which raises material uncertainties that cast significant doubt about our ability to continue as a going concern, we may have difficulties accessing government and state aid.

 

voxeljet has also entered into a number of loan agreements, mainly to finance its operations. The Company had a significant loan balance of kEUR 17,546 as of December 31, 2019 and kEUR 17,065 as of December 31, 2018. The Company had total cash and cash equivalents and short-term investments of kEUR 11,776 as of December 31, 2019 and kEUR 20,307 as of December 31, 2018, thereof restricted cash and short-term investments of kEUR 2,463 as of December 31, 2019 and kEUR 0 as of December 31, 2018.

 

The Company has breached its Total Net Financial Debt to EBITDA ratio financial covenant under the Finance Contract with the European Investment Bank (“EIB”) as of June 30, September 30, and December 31, 2019, under which the Company has to comply with certain minimum thresholds. As a result of the breach, the Company has reclassified the loan of kEUR 10,000 from a non-current liability to a current liability as of December 31, 2019.

 

These events and conditions raise material uncertainties that may cast significant doubt upon voxeljet’s ability to continue as a going concern.

 

After negotiations with the EIB; which started in July 2019, in March 2020, voxeljet received a waiver for the covenant breach in 2019 and also a grace period until March 31, 2021, for which voxeljet can rectify the breach and during which the EIB cannot demand immediate repayment. Before EIB issued such waiver, the Company registered a first rank land charge amounting to kEUR 10,000 on its land and facility located in Friedberg, Germany as collateral in favor of the EIB in March 2020.

 

Management is also taking steps to raise further funds including debt and equity financing. Management is in ongoing discussions with potential investors in Europe, America and Asia.

 

In addition, management has decided to restructure the voxeljet UK entity in order to consolidate 3D printing to serve all customers in Europe from the German service center. This will help to reduce overall costs and will lead to improved gross profit margins by realizing economies of scale in the German service center. 

 

Further, management initiated a restructuring program at the German entity during the fourth quarter of 2019. This program includes the reduction of headcount mainly in the Systems segment in order to streamline the Company’s operations and optimize efficiency. For further information, see Note 9 to the consolidated financial statements. 

 

Despite the ongoing losses, reduced cash flow and cash facilities, and the other negative financial conditions, management assumes that voxeljet will continue as a going concern. However, while management assumes of continuing as a going concern, the going concern is dependent upon management and the Company being successful in:

 

·

successful negotiations with the EIB over (i) an amendment to the Leverage Covenant under the Finance Contract and (ii) the draw down of tranche B;

·

availability of credit lines for advance payment guarantees or letters of credit to support export systems sales;

·

achievement of budgeted sales;

·

achievement of cost reduction targets; and

·

managing the COVID-19 impact to contain it to the magnitude included in the current liquidity forecast

 

 

Based on the approved budget for FY 2020, the current two-year liquidity forecast, which includes our best estimate of the COVID-19 impacts as described above, in combination with a strong order intake as of March 31, 2020, the Waiver and the grace period the Company received from the EIB support our operations. The order backlog for the sale of 3D printers as of March 31, 2020 amounts to kEUR 8,377. Most of these orders are expected to be fulfilled in the next 12 months.

 

As a result, the viability of the Company is dependent on the above matters, which give rise to material uncertainties that may cast significant doubt about the Company’s ability to continue as a going concern. However, management believes that the Company will be successful in the above matters and, accordingly, have prepared the financial statements on a going concern basis. 

v3.20.1
Summary of significant accounting policies
12 Months Ended
Dec. 31, 2019
Summary of significant accounting policies  
Summary of significant accounting policies

3. Summary of significant accounting policies

 

The principal accounting policies applied in the preparation of these financial statements are set out below. Expect as described below, these policies have been consistently applied to all years presented.

 

The Group has initially adopted IFRS 16, Leases on January 1, 2019. A number of other new standards are effective from January 1, 2019 but these do not have a material effect on the Company’s consolidated financial statements.

 

Due to the transition methods chosen by the Group in applying these standard, comparative information throughout these financial statements has not been restated to reflect the requirements of the new standards.

 

Consolidation

 

Subsidiaries are entities controlled by the Group. The Group controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date that control ceases.

 

Intercompany balances and transactions are eliminated in preparing the consolidated financial statements.

 

A joint venture is an arrangement in which the Group has joint control, whereby the Group has rights to the net assets of the arrangement, rather than rights to its assets and obligations for its liabilities. Interests in the joint venture are accounted for using the equity method. They are initially recognized at cost, which includes transaction costs. Subsequent to initial recognition, the consolidated financial statements include the Group’s share of the profit or loss and other comprehensive income of equity-accounted investees, until the date on which significant influence or joint control ceases.

 

Revenues from contracts with customers

 

The Group has adopted IFRS 15 using the cumulative effect method, with the effect of initially applying this standard recognized at the date of initial application (i.e. January 1, 2018). Accordingly, the information presented for 2017 has not been restated – i.e. it is presented, as previously reported, under IAS 18, IAS 11 and related interpretations. Additionally, the disclosure requirements in IFRS 15 have not generally been applied to comparative information.

 

Upon adoption of IFRS 15, the Company changed the accounting policy on the revenue recognition relating to maintenance contracts are set out below.

 

Under IFRS 15, the Company recognizes revenue on the maintenance contracts based on the input method, such as the number of service visits or the provision of certain goods, in particular printheads, to measure the progress that depicts the transfer of control of the goods or services to the customer toward complete satisfaction of a performance obligation over time. Therefore, the expected number of service visits and goods to be provided under a contract have been estimated by the Company’s service department based on historical experience. Under IAS 18, the Company recognized revenue on a straight-line basis over the contract term.

 

IFRS 15 did not and continues to not have a significant impact on the Group’s accounting policies with respect to other revenue streams.

 

Revenue on the sale of new or refurbished 3D printers is recognized at the point in time after completed installation of 3D printers at the customer site and evidenced through final acceptance by the customer. Customers obtain control of the 3D printers when the customers have accepted the assets.

 

From time to time, refurbished 3D printers which have been operating at the Company’s service centers for an average of 1.5 to 2.5 years, are routinely sold to customers. Prior to sale, such printers are fully refurbished, which includes the installation of a new printhead.

 

The Group provides customers with statutory warranty on all 3D printers for one year. The warranty presents assurance-type warranty and is not treated as a separate performance obligation. After the initial one-year warranty period, the Group offers its customers optional maintenance contracts, which are considered as individual performance obligations.

 

The Company, from time to time, offers to customers, to operate their purchased 3D printer and perform 3D printing on custom-ordered printed products for a temporary period before the customers’ facility is configured according to required technical specifications. The Company recognizes revenue for the use of space on Company premises over time under the term of the contracts. The Company recognizes revenue from the sale of customized printed products from the customer’s purchased 3D printer, upon transfer of control of ownership to the customers, generally upon shipment.

 

Revenue on the sale of customized printed products is recognized at the point in time when the control of ownership of the assets is transferred to the customers, generally upon shipment.

 

Shipping, packaging and handling costs billed to customers for the sales of customized printed products and consumables are not considered as a separate performance obligation. The Company recognized the gross revenue at the point in time as the service is provided, i.e. upon shipment. Costs incurred by the Company associated with shipping, packaging and handling are included in selling expenses in the consolidated statements of comprehensive loss.

 

Invoices from revenue streams besides the sale of new or refurbished 3D printers are usually payable within 30 to 60 days. The Company also recognizes that longer payment periods are customary in some countries where it transacts business. To reduce credit risk in connection with machine sales, the Company may, depending upon the circumstances, requires advance payments prior to shipment. On the sale of new or refurbished 3D printers, the Company generally require advance payments prior to shipment and requires international customers to furnish letters of credit. These advance payments are recognized as contract liabilities. Maintenance contracts are generally billed to customers in advance on a monthly, quarterly, or annual basis, and are initially recorded as a contract liability as the Company has an enforceable right to payment after the contract has been signed.

 

A contract liability is recognized when the Company has received consideration (i.e. advance payment) from customers before satisfying a performance obligation or has an unconditional right to payment under a non-cancellable contract before it transfers the related goods or services to the customer under maintenance and extended warranty contracts. Upon the adoption of IFRS 15, the Company reclassified the deferred income balance, which represents advance payment from customers, to contract liabilities.

 

The contract liabilities primarily relate to (1) the advance consideration received from customers before satisfying a performance obligation, or an unconditional right to payment under a non-cancellable contract before it transfers the related goods or services to the customer under maintenance contracts, for which revenue is recognized over time; and (2) the advance consideration received from customers for the sale of new or refurbished 3D printers, for which revenue is recognized when the customer has accepted the assets. The total amount of unfulfilled performance obligations for 3D printer sales and long-term volume contracts is € 3.8 million. The Company expects to realize approximately 59% of such amount in 2020 and the remainder in 2021. The amount of kEUR 584 included in contract liabilities at December 31, 2018 has been recognized as revenue in 2019 (2018: kEUR 507).

In the following table, revenue from contracts with customers is disaggregated by primary geographical market, and timing of revenue recognition. The table also includes a reconciliation of the disaggregated revenue with the Group’s reportable segments (see Note 18).

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

SYSTEMS

 

SERVICES

 

 

2019

 

2018

 

2019

 

2018

 

 

 

 

 

 

 

 

 

Primary geographical markets

 

 

 

 

 

 

 

 

EMEA

 

4,951

 

5,592

 

6,314

 

9,081

Asia Pacific

 

5,371

 

4,704

 

931

 

746

Americas

 

3,132

 

1,952

 

3,903

 

3,934

 

 

13,454

 

12,248

 

11,148

 

13,761

 

 

 

 

 

 

 

 

 

Timing of revenue recognition

 

 

 

 

 

 

 

 

Products transferred at a point in time

 

12,332

 

11,188

 

11,148

 

13,761

Products and services transferred over time

 

1,122

 

1,060

 

--

 

--

Revenue from contracts with customers

 

13,454

 

12,248

 

11,148

 

13,761

 

In 2019, voxeljet leased two 3D printers (2018: two 3D printers and 2017: one 3D printer) to customers under operating leases. Rental income is recognized on a straight‑line basis over the term of the lease as revenue and is reported within the Systems segment.

 

Financial instruments

 

IFRS 9 sets out requirements for recognizing and measuring financial assets, financial liabilities and some contracts to buy or sell non-financial items. This standard replaced IAS 39, Financial Instruments.

   

The Company has applied the exemption not to restate comparative information for prior periods with respect to classification and measurement (including impairment) requirements. Differences in the carrying amounts of financial assets and financial liabilities resulting from the adoption of IFRS 9 are recognized in retained earnings and reserves as of January 1, 2018. Accordingly, the information presented for 2017 does not reflect the requirements of IFRS 9 but rather those of IAS 39.

 

The details of accounting policies under IFRS 9 and the nature and effect of the changes to previous accounting policies are set out below.

 

Classification and measurement of financial assets and financial liabilities 

 

IFRS 9 largely retains the existing requirements in IAS 39 for the classification and measurement of financial liabilities. However, it eliminates the previous IAS 39 categories for financial assets of held to maturity, loans and receivables and available for sale.

 

Under IFRS 9, on initial recognition, a financial asset is classified as measured at: amortized cost, fair value through other comprehensive income (FVOCI), or fair value through profit or loss (FVTPL). The classification of financial assets under IFRS 9 is generally based on the business model in which a financial asset is managed and its contractual cash flow characteristics.

   

A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated as at FVTPL:

 

-

it is held within a business model whose objective is to hold assets to collect contractual cash flows; and

-

its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding

 

On initial recognition of an equity investment that is not held for trading, the Company may irrevocably elect to record subsequent changes in the investment’s fair value in OCI. This election is made on an investment-by-investment basis.

   

All financial assets not classified as measured at amortized cost or FVOCI as described above are measured at FVTPL. This includes all derivative financial assets. On initial recognition, the Company may irrevocably designate a financial asset that otherwise meets the requirements to be measured at amortized cost or at FVOCI as at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise.

   

A financial asset (unless it is a trade receivable without a significant financing component that is initially measured at the transaction price) is initially measured at fair value plus, for an item not at FVTPL, transaction costs that are directly attributable to its acquisition.

   

Under IFRS 9, our investments in bond funds are classified as fair value through other comprehensive income (FVOCI). As permitted by IFRS 9, the Company has designated these investments at the date of initial application as measured at FVOCI.

   

Under IAS 39 as well as upon adoption of IFRS 9, our derivative financial instruments have been designated as at FVTPL.

 

Impairment of financial assets 

   

IFRS 9 replaces the ‘incurred loss’ model in IAS 39 with an ‘expected credit loss’ (ECL) model. The new impairment model applies to financial assets measured at amortized cost, FVOCI and contract assets. Under IFRS 9, credit losses are recognized earlier than under IAS 39.

   

The Company’s financial assets at amortized cost consist of trade receivables and cash and cash equivalents. For cash and cash equivalents the adoption of IFRS 9 did not have any impact regarding impairment.

   

Under IFRS 9, loss allowances are measured on either of the following bases:

 

-

12-months ECLs: these are ECLs that result from possible default events within the 12 months after the reporting date; or

-

lifetime ECLs: these are ECLs that result from all possible default events over the expected life of a financial instrument.

 

When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECLs, the Company considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis, based on the Group’s historical experience and informed credit assessment and including forward-looking information.

 

The Company considers an investment to have low credit risk when its credit risk rating is equivalent to the globally understood definition of ‘investment grade’. The Company limits its exposure to credit risk by investing only in bond funds which are fully guaranteed by the financial institutions and therefore represents short term credit rating of A‑3 based on Standard & Poor’s or P‑2 based on Moody’s.

   

Trade receivables

   

The Company considers trade receivables which are in default individually prior to the application of the ECL model to the remaining population. The Company measures loss allowances for trade receivables at an amount equal to lifetime ECLs. ECLs are a probability-weighted estimate of credit losses. The Company calculates the ECL based on the risk scoring its customers’ according to an external rating agency. Following the risk score of each customer, the trade receivables are clustered into different grades. For each grade, the ECL is calculated after deducting from trade receivables a loss allowance based on actual credit loss experience. In addition the Company uses qualitative assessment of the trade receivables, where default has incurred.

 

Debt securities

 

The Group considers debt securities to have low credit risk when its credit risk rating is equivalent to the globally understood definition of ‘investment grade’. The Group limits its exposure to credit risk by investing only in bond funds which are fully guaranteed by the financial institutions and therefore represents short term credit rating of A‑3 based on Standard & Poor’s or P‑2 based on Moody’s.

 

Presentation of impairment

   

Loss allowances for financial assets measured at amortized cost are deducted from the gross carrying amount of the assets and presented within other operating expenses.

   

Impairment losses on financial assets classified as FVTPL and FVOCI are presented within the finance expense and other comprehensive income, respectively.

 

Impact of the impairment model 

 

For assets in the scope of the IFRS 9 impairment model, impairment losses are generally expected to increase and become more volatile. The following tables provide information about the exposure to credit risk and ECLs for trade receivables as of December 31, 2019 and 2018, respectively. This was calculated after a specific assessment of the trade receivables and after recording a specific debt allowance.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

Equivalent to external

 

 

 

 

 

 

 

 

 

 

credit rating

 

Weighted-average

 

Gross carrying

 

Impairment loss

 

Net carrying

Grades

    

(Standard & Poor’s)

    

loss rate

    

amount

    

allowance

    

amount

 

 

 

 

 

 

 

 

(€ in thousands)

Grades 1-4:

 

Low risk

 

BBB+ to AAA

 

0.2%

 

2,400

 

 4

 

2,396

Grades 5-7:

 

Fair risk

 

B+ to BBB

 

1.3%

 

3,132

 

42

 

3,090

Grades 8-9:

 

Substandard

 

CCC- to B

 

7.0%

 

233

 

16

 

217

Grade 10:

 

Doubtful

 

C to CC

 

25.0%

 

283

 

71

 

212

Grade 11:

 

Loss

 

D

 

100.0%

 

--

 

--

 

--

 

 

 

 

 

 

 

 

6,048

 

133

 

5,915

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

Equivalent to external

 

 

 

 

 

 

 

 

 

 

credit rating

 

Weighted-average

 

Gross carrying

 

Impairment loss

 

Net carrying

Grades

    

(Standard & Poor’s)

    

loss rate

    

amount

    

allowance

    

amount

 

 

 

 

 

 

 

 

(€ in thousands)

Grades 1-4:

 

Low risk

 

BBB+ to AAA

 

0.2%

 

3,274

 

 5

 

3,269

Grades 5-7:

 

Fair risk

 

B+ to BBB

 

1.3%

 

2,171

 

29

 

2,142

Grades 8-9:

 

Substandard

 

CCC- to B

 

7.0%

 

648

 

45

 

603

Grade 10:

 

Doubtful

 

C to CC

 

25.0%

 

22

 

 6

 

16

Grade 11:

 

Loss

 

D

 

100.0%

 

72

 

72

 

--

 

 

 

 

 

 

 

 

6,187

 

157

 

6,030

 

Cash and cash equivalents

 

Cash and cash equivalents are short‑term bank deposits and are not subject to a significant risk of change in value.

 

Leases

 

The Group has initially adopted IFRS 16 Leases from January 1, 2019. IFRS 16 introduced a single, on-balance sheet accounting model for lessees. As a result, the Group, as a lessee, has recognized right-of-use assets representing its rights to use the underlying assets and lease liabilities representing its obligation to make lease payments. Lessor accounting remains similar to previous accounting policies.

 

The Group has applied IFRS 16 using the modified retrospective approach, under which the cumulative effect of initial application is recognized in retained earnings as of January 1, 2019. Accordingly, the comparative information presented for 2018 has not been restated and is therefore presented as previously reported, under IAS 17 and related interpretations. The details of changes in accounting are disclosed below. Additionally, the disclosure requirements in IFRS 16 have not generally been applied to the comparative information.

 

Definition of a lease

 

Previously, the Company determined at contract inception whether an arrangement was or contained a lease under IFRIC 4 Determining Whether an Arrangement contains a Lease. The Company now assesses whether a contract is or contains a lease based on the new definition of a lease. Under IFRS 16, a contract is, or contains, a lease if the contract conveys a right to control the use of an identified asset for a period of time in exchange for consideration.

 

On transition to IFRS 16, the Company elected to apply the practical expedient to grandfather the assessment of which transactions are leases. It applies IFRS 16 only to contracts that were previously identified as leases. Contracts that were not identified as leases under IAS 17 and IFRIC 4 were not reassessed. Therefore, the definition of a lease under IFRS 16 has been applied only to contracts entered into or changed on or after January 1, 2019.

 

At inception or on reassessment of a contract that contains a lease component, the Company allocates the consideration in the contract to each lease and non-lease component on the basis of their relative stand-alone prices.

 

The Company as a lessee

 

The Company leases assets, including properties, production equipment and vehicles. As a lessee, the Company previously classified leases as operating or finance leases based on its assessment of whether the lease transferred substantially all of the risks and rewards of ownership. Under IFRS 16, the Company recognizes right-of-use assets and lease liabilities for most leases. These leases are on-balance sheet.

 

However, the Company has elected not to recognize right-of-use assets and lease liabilities for some leases of low-value assets (e.g. tools) as well as short-term leases (leases with less than 12 months of lease term). The Company recognizes the lease payments associated with these leases as an expense on a straight-line basis over the lease term.

 

The Company presents right-of-use assets in “property, plant and equipment”, in the same line item as it presents underlying assets of the same nature that it owns. The carrying amounts of right-of-use assets are as below:

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

Property

    

Production equipment

 

Others

 

Total

 

(€ in thousands)

Balance at January 1, 2019

3,109

 

112

 

280

 

3,501

Balance at December 31, 2019

3,658

 

72

 

254

 

3,984

 

The Company presents lease liabilities within “financial liabilities” in the condensed consolidated statements of financial position.

 

Leases under IFRS 16

 

The Company recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at an amount equal to the lease liability, and subsequently at cost less any accumulated depreciation and impairment losses, and adjusted for certain remeasurements of the lease liability.

 

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the Company’s incremental borrowing rate.

 

The lease liability is subsequently measured at amortized cost using the effective interest method. It is remeasured when there is a change in the future lease payments arising from a change in an index or rate, a change in the estimate of the amount expected to be payable under a residual value guarantee, or as appropriate, changes in the assessment of whether it will exercise a purchase, extension or termination option.

 

The Company has applied judgement to determine the lease term for some lease contracts in which it is a lessee that include renewal options. The assessment of whether the Company is reasonably certain to exercise such options impacts the lease term, which significantly affects the amount of lease liabilities and right-of-use assets recognized.

 

Transition

 

Previously, the Company classified property plant and equipment leases as operating leases under IAS 17. These include manufacturing facilities. The leases typically run for a period of three to ten years. Some leases include an option to renew the lease for an additional three to five years after the end of the non-cancelable period.

 

At transition, for leases classified as operating leases under IAS 17, lease liabilities were measured at the present value of the remaining lease payments, discounted at the Company’s incremental borrowing rates for similar assets as of January 1, 2019. Right-of-use assets are measured at an amount equal to the lease liability, adjusted by the amount of any prepaid or accrued lease payments.

 

The Company used the following practical expedients when applying IFRS 16 to leases previously classified as operating leases under IAS 17:

 

-

Applied a single discount rate to a portfolio of leases with reasonably similar characteristics.

-

Applied the exemption not to recognize right-of-use assets and liabilities for leases with less than 12 months of lease term.

-

Used hindsight when determining the lease term if the contract contains options to extend or terminate the lease.

 

The Company leases a small number of items of production equipment. These leases were classified as finance leases under IAS 17. For these finance leases, the carrying amount of the right-of-use asset and the lease liability at January 1, 2019 were determined at the carrying amount of the lease asset and lease liability under IAS 17 immediately before that date.

  

The Company as a lessor

 

The Company leases out a small number of 3D printers. Those leases have been classified as operating leases.

 

The accounting policies applicable to the Company as a lessor are not different from those under IAS 17.

 

The Company is not required to make any adjustments on transition to IFRS 16 for leases in which it acts as a lessor.

 

Impacts on financial statements

 

Impacts on transition

 

On transition to IFRS 16, the Company recognized additional right-of-use assets, including property, plant and equipment and additional lease liabilities. The impact on transition is summarized below.

 

 

 

 

 

    

Impact on adopting IFRS 16 at January 1, 2019

 

 

(€ in thousands)

Right-of-use assets presented in property plant and equipment

 

3,501

Lease liabilities as presented in financial liabilities

 

3,574

 

When measuring lease liabilities for leases that were classified as operating lease, the Company discounted lease payments using its incremental borrowing rates as of January 1, 2019. The weighted-average rate applied is 4.55%.

 

 

 

 

 

    

January 1, 2019

 

 

(€ in thousands)

Operating lease commitment at December 31, 2018, as disclosed in the Group's consolidated financial statements

 

2,584

Discounted using the incremental borrowing rate at January 1, 2019

 

2,021

Finance lease liability recognized as at December 31, 2018

 

105

Recognition exemption for leases with less than 12 months of lease term at transition

 

(84)

Extension options reasonably certain to be exercised

 

1,532

Lease liabilities recognized at January 1, 2019

 

3,574

 

Impacts for the period

 

As a result of initially applying IFRS 16, in relation to the leases that were previously classified as operating leases, the Company recognized kEUR 3,984 of right-of-use assets and kEUR 3,610 of lease liabilities as of December 31, 2019.

 

Also in relation to those leases under IFRS 16, the Company has recognized depreciation and interest costs, instead of operating lease expenses. During the twelve months ended December 31, 2019, the Company recognized kEUR 765 of depreciation expenses and kEUR 190 of interest expense from these leases. 

 

Within the statement of cash flows, cash payments for the principal portion of lease payments, as well as for the interest portion, have been classified as financing activities. Payments for short-term leases have been classified as operating activities. 

 

Research and development expenses

 

All research and development costs are charged to expense as incurred.

 

Government grants

 

Government grants awarded for project funding are recorded within other operating income in the consolidated statement of comprehensive loss if the related research and development costs have been incurred and provided that the conditions for the funding have been met. Until then, amounts received under government grants are recorded as deferred income in the statements of financial position.

 

Employee stock option plan

 

In April 2017, the Supervisory Board adopted and approved Option Plan 2017. The plan authorizes to grant shares of equity-settled stock options to employees and members of the management board. The Company’s stock-based compensation expense is estimated at the grant date based on the fair value of the award and is recognized as expense ratably over the requisite service period of the award. The Company calculates the fair value of each option award on the date of grant under the Monte Carlo simulation model. The determination of the grant date fair value of the awards using a simulation model is affected by our stock price as well as assumptions regarding a number of complex and subjective variables. These variables include the expected stock price volatility over the expected life of the awards, risk-free interest rates, and expected dividends. The risk free interest rate is equal to the U.S. Treasury constant maturity rates for the period equal to the expected life. The Company does not currently pay cash dividends on common stock and does not anticipate doing so in the foreseeable future. Accordingly, the expected dividend yield is zero.

 

Foreign currencies

 

The financial statements are presented in Euros, the functional currency of voxeljet AG.

 

Monetary transactions denominated in foreign currencies are translated to Euros at the exchange rates prevailing on the transaction date.

 

The financial statements of foreign subsidiaries are translated using the concept of the functional currency in accordance with IAS 21. The assets and liabilities of foreign subsidiaries are translated at the spot rate at the end of the period, while their income statement items are translated at average exchange rates for the respective periods. All resulting exchange differences are recognized in other comprehensive income. Gains and losses on foreign currency transactions are shown within other operating income and other operating expenses, respectively, in the consolidated statement of comprehensive loss.

 

The loans provided to voxeljet AG’s subsidiaries are not considered as net investments in foreign operations. Therefore, gains or losses from foreign exchange differences thereon are recognized in the statement of other comprehensive loss as “other operating income or expenses”.

 

The exchange rates that are most relevant for voxeljet’s consolidated financial statements are as follows:

 

Average exchange rates to Euro

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

Average Rate

 

 

 

USD

 

GBP

 

INR

 

CNY

2019

 

1.1195

 

0.8778

 

78.8361

 

7.7355

2018

 

1.1810

 

0.8847

 

80.7332

 

7.8081

2017

 

1.1297

 

0.8767

 

73.5324

 

7.6290

 

Year end exchange rates to Euro

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

Year End Rate

 

 

 

USD

 

GBP

 

INR

 

CNY

2019

 

1.1234

 

0.8508

 

80.1870

 

7.8205

2018

 

1.1450

 

0.8945

 

79.7298

 

7.8751

 

Income Tax

 

Income tax expense (benefit) consists of current and deferred tax expense and benefit in accordance with IAS 12.

 

Current income tax expense (benefit) is based on taxable profit (loss) for the year. Taxable profit (loss) differs from profit (loss) as reported in the statements of comprehensive income (loss) because it excludes items of income or expense that are taxable or deductible in other years and further excludes items that are never taxable or deductible. Current income tax expense (benefit) is calculated using tax rates that have been enacted or substantively enacted by the end of the respective reporting period.

 

Current tax comprises the expected tax payable or receivable on the taxable income or loss for the year and any adjustment to the tax payable or receivable in respect of previous years. The amount of the current tax payable or receivable is the best estimate of the tax amount to be paid or received that reflects uncertainty related to income tax, if any. It is measured using tax rates enacted or substantively enacted at the reporting date.

 

Deferred income tax expense (benefit) is recognized on temporary differences between the carrying amounts of assets and liabilities in the statement of financial position and the corresponding tax basis used in the computation of taxable profit (loss).

 

Deferred tax liabilities are generally recognized for all taxable temporary differences and deferred tax assets, including for carry forward losses to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilized. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer more probable than not that sufficient taxable profits will be available to allow all or a part of the assets to be recovered.

 

Deferred tax expense (benefit) is calculated at the tax rates that are expected to apply in the periods when the liability is settled or the asset is realized, based on tax rates (and tax regulations) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities. Deferred tax expense (benefit) is charged or credited to profit or loss, except when it relates to items charged or credited directly to equity, in which case the deferred taxation is also recorded to equity.

 

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off tax assets against tax liabilities and when they relate to income taxes levied by the same taxation authority and the Company intends to settle its current tax assets and liabilities on a net basis.

 

Intangible Assets

 

Intangible assets, including software, licenses and customer relationships, that are acquired by the Company and have a finite useful life are measured at cost less accumulated amortization and any impairment losses. Amortization for intangible assets with finite useful lives is recognized on a straight‑line basis over their useful lives.

 

The amortization of licenses is allocated to the cost of inventory and is included in cost of sales as 3D printers are sold; the amortization of software is mainly included in selling and administrative expenses.

 

The estimated useful economic lives of acquired intangible assets are presented in the following table:

 

USEFUL LIFE OF INTANGIBLE ASSETS

 

 

 

Software

3-5 years

Licenses

6-8 years

 

An intangible asset is derecognized upon disposal or when no future economic benefits are expected to arise from the continued use of the asset. Any gain or loss arising on derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the item) is included in profit or loss in the period in which the item is derecognized.

 

Property, Plant and Equipment

 

Property, plant and equipment is carried at acquisition or manufacturing cost (for internally manufactured printers used in the Services segment or the research and development function) and depreciated on a straight‑line basis over the estimated useful lives of the related assets, taking into account estimated residual values. Except the sale of used printers, realized gains and losses are recognized upon disposal or retirement of the related assets and are reflected within other operating income or other operating expenses in the consolidated statement of comprehensive loss. Subsequent expenditures are capitalized only if it is probable that voxeljet will receive additional economic benefits from the particular asset associated with these expenditures, and the costs can be determined reliably. In those cases the assets are depreciated over their useful lives. Repair and maintenance expenditures are expensed as incurred. Land is not depreciated. Additions to property, plant and equipment relating to self‑constructed 3D printers are considered non‑cash transactions.

 

The estimated useful economic lives of items of property, plant and equipment are as follows:

 

USEFUL LIFE OF PROPERTY, PLANT AND EQUIPMENT

 

 

 

 

Leasehold improvements

 

6-9 years

Buildings

 

33 years

Plant and machinery

 

7-8 years

Printers leased to customers under operating lease

 

7-8 years

Other facilities, machinery and factory equipment

 

2-20 years

Office equipment

 

3-12 years

 

Useful lives, depreciation methods and residual values are reviewed at least annually and, if they change significantly, depreciation charges for current and future periods are adjusted accordingly.

 

Inventories

 

Raw materials and merchandise

 

Raw materials are measured at the lower of acquisition cost, as determined on the weighted average costs method, and net realizable value. Obsolete inventories are written off directly into cost of sales.

 

Work in progress

 

Work in progress is measured at the lower of manufacturing cost and net realizable value. Manufacturing costs comprise all costs that are directly attributable to the manufacturing process, such as direct material and labor, and production related overheads (based on normal operating capacity and normal consumption of material, labor and other production costs), including depreciation charges. Net realizable value is defined as the estimated selling price in the ordinary course of business less the estimated costs of completion and the estimated costs of the sale. For purposes of determining net realizable value, selling expenses include all costs expected to be incurred to make the sale, primarily shipping, packaging and handling as well as commissions.

 

We also use our own printers in our service centers. Unfinished printers are generally available to be sold if a customer requests a product with a specification which can be met by one of the products in progress. Accordingly, we classify printers as inventory until we remove a finished printer from our manufacturing warehouse to use it in a service center. The reclassification as property, plant and equipment, as a non-cash transaction, occurs at cost and depreciation starts at inception of service.

 

We evaluate the adequacy of our inventory reserves on a periodic basis in order to determine the need for an inventory reserve.

 

Impairment of non‑financial assets

 

The Company assesses at the end of each reporting period whether there is an indication that a non‑financial asset may be impaired. Such assets are tested for impairment if there are indicators that the carrying amounts may not be recoverable. An impairment loss is recognized in the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is defined as the higher of an asset’s fair value less cost to sell and its value in use. As individual assets do not generate largely independent cash flows, impairment testing is performed at the cash generating unit level. An individual fixed asset within a CGU cannot be written down below fair value less cost incurred to sell the individual asset.

 

Earnings (loss) per share

 

Basic earnings per share amounts are calculated by dividing profit (loss) by the weighted average number of ordinary shares outstanding. There are no dilutive instruments issued and outstanding.

 

 

 

 

 

 

 

    

2019

    

2018

 

 

(in thousands of shares)

 

 

 

 

 

Issued ordinary shares at 1 January

 

4,836

 

3,720

Effect of shares issued on October 17, 2018

 

--

 

192

Effect of shares issued on November 8, 2018

 

--

 

29

Weighted-average number of ordinary shares at 31 December

 

4,836

 

3,941

 

v3.20.1
New standards and interpretations not yet adopted
12 Months Ended
Dec. 31, 2019
New standards and interpretations not yet adopted  
New standards and interpretations not yet adopted

4. New standards and interpretations not yet adopted

 

The IASB issued a number of new IFRS standards or amendments to existing standards which are required to be adopted in annual periods beginning after December 31, 2019.

 

 

 

 

Others

01/2020

Amendments to References to the Conceptual Framework in IFRS Standards

IFRS 3

01/2020

Definition of a Business (Amendments to IFRS 3)

IAS 1, IAS 8

01/2020

Definition of Material (Amendments to IAS 1 and IAS 8)

IFRS 9, IAS 39 and IFRS 7

01/2020

Interest Rate Benchmark Reform (Amendments to IFRS 9, IAS 39 and IFRS 7)

IFRS 17

01/2021

Insurance Contracts

IAS 1

01/2022

Classifications of Liabilities as Current or Non-Current (Amendment to IAS 1)

IFRS 10, IAS 28

indefinite

Amendment Sale or Contribution of Assets between Investor and its Associate or Joint Venture

 

        The Company has not yet determined what impact the new standards, amendments or interpretations will have on the financial statements.

v3.20.1
Critical accounting judgment and key sources of estimation and uncertainty
12 Months Ended
Dec. 31, 2019
Critical accounting judgment and key sources of estimation and uncertainty  
Critical accounting judgment and key sources of estimation and uncertainty

5. Critical accounting judgment and key sources of estimation and uncertainty

 

In the process of applying the Company’s accounting policies, Management is required to make judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. These estimates and associated assumptions are based on the knowledge available as of the preparation date of the financial statements and historical experiences as well as other factors that are considered to be relevant. The estimates and underlying assumptions are reviewed on an ongoing basis.

 

Developments outside management’s control may cause actual amounts to differ from the original estimates. In that case, the underlying assumptions and, if necessary, the carrying amounts of the pertinent assets and liabilities are adjusted accordingly. Revisions to accounting estimates are recognized in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods, if the revision affects both current and future periods.

 

The assumptions and estimates refer primarily to the assessment of the Company of the ability to continue as a going concern (see further discussion in Note 2), recognition of revenue, and the consideration of the renewal options of the lease contracts in determining the appropriate lease terms.  

 

The key assumptions concerning the future and other key sources of estimation uncertainty at the end of the reporting period, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next fiscal year are discussed below.

 

Revenue recognition

 

Revenue is measured based on the consideration specified in a contract with a customer. The Group recognizes revenue when it transfers control over a good or service to a customer.

 

Revenue on the sale of new or refurbished 3D printers is recognized at the point in time after completed installation of 3D printers at the customer site and evidenced through final acceptance by the customer. Customers obtain control of the 3D printers when the customers have accepted the assets.

 

The Company recognizes revenue on the maintenance contracts for 3D printers by applying the input method to measure the progress that depicts the transfer of control of the goods or services to the customer toward complete satisfaction of a performance obligation over time. The determination of the expected number of service visits and goods to be provided under a contract require significant judgment and have been estimated by the Company’s service department based on historical experience.

 

Lease term as a lessee

 

The Company leases certain property leases which contain extension options exercisable by the Company after the end of the non-cancellable contract period. The extension options held are exercisable only by the Company and not by the lessors. The Company assesses at lease commencement date whether it is reasonably certain to exercise the extension options. The Company reassesses whether it is reasonably certain to exercise the options if there is a significant event or significant changes in circumstances within its control.

 

v3.20.1
Share based payment arrangements
12 Months Ended
Dec. 31, 2019
Share based payment arrangements  
Share based payment arrangements

6.  Share based payment arrangements

 

Share option plan

 

On April 7, 2017, voxeljet AG established a share option plan that entitles key management personnel and senior employees of voxeljet AG and its subsidiaries to purchase shares of the parent company.

 

Total options available under the share option plan are 372,000. 279,000 options (75%, Tranche 1) were granted on April 7, 2017. 93,000 options (25%, Tranche 2) were granted on April 12, 2018.

 

The vesting conditions include a service condition (the options vest after a period of four years of continued service from the respective grant date) and a market condition (the options may only be exercised if the share price exceeds the exercise price over a period of 90 consecutive days by at least 20% in the period between the grant date and the respective exercise time frame) of which both conditions must be met.

 

The fair value of the employee share option plan has been measured for Tranches 1 and 2 using a Monte Carlo simulation. The market condition has been incorporated into the fair value at grant date.

 

The inputs used in the measurement of the fair value at grant date are as follows:

 

 

 

 

 

 

 

 

Tranche 1

 

Tranche 2

Parameter

 

 

Share price at grant date

 

USD 13.80

 

USD 16.15

Exercise price

 

USD 13.90

 

USD 16.15

Expected volatility

 

55.00%

 

58.40%

Expected dividends

 

--

 

--

Risk-free interest rate

 

2.49%

 

2.85%

Fair value at grant date

 

USD 8.00

 

USD 9.74

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

2019

 

2018

 

 

Number of options

Weighted-average exercise price (USD)

 

Number of options

Weighted-average exercise price (USD)

Outstanding at January 1

 

353,400
14.46

 

279,000
13.90

Granted during the year

 

--

--

 

93,000
16.15

Exercised during the year

 

--

--

 

--

--

Forfeited during the year

 

--

--

 

(18,600)
14.46

Outstanding at December 31

 

353,400
14.46

 

353,400
14.46

Exercisable at December 31

 

--

--

 

--

--

 

The respective expected volatility has been based on an evaluation of the historical volatility of the Company’s share price as at the grant date. As at December 31, 2019 no options are exercisable and 353,400 options are outstanding. The weighted-average contractual life of the options at December 31, 2019 amounts to 7.5 years (December 31, 2018:  8.5 years).

 

The expense recognized in the statement of comprehensive loss totaled kEUR 671, kEUR 604 and kEUR 386 for the years ended December 31, 2019,  2018 and 2017, respectively.

 

Increase of minority shareholding of voxeljet China

 

On March 1, 2019, voxeljet China moved into a new facility. The minority shareholder of voxeljet China has increased its shareholding in the entity from 4.175% to 30% through an in-kind capital contribution of a lease contract on the new facility. The lease term under IFRS 16 of the contract is six years, including a rent-free period during the first three years. The transaction is accounted for as a share-based payment transaction under IFRS 2 and resulted in an increase of non-controlling interest of kEUR 216 and capital reserves of kEUR 604. The Company also recorded a right-of-use asset of kEUR 813 and the corresponding lease liability on the commencement date of the lease. The fair value of the lease contract was measured based on the market observable lease payment of comparable properties in close proximity from the voxeljet China facility.

v3.20.1
Trade receivables
12 Months Ended
Dec. 31, 2019
Trade receivables.  
Trade receivables

7. Trade receivables

 

Credit terms provided to customers are determined individually and are dependent on already existing customer relationships and the customer’s payment history.

 

Change in the allowance for doubtful accounts

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2019

 

2018

 

 

(€ in thousands)

Balance at beginning of period

 

383

 

545

Provisions

 

38

 

227

Write-offs

 

(102)

 

(351)

Release to income

 

(132)

 

(38)

Balance at end of period

 

187

 

383

 

v3.20.1
Inventories
12 Months Ended
Dec. 31, 2019
Inventories  
Inventories

8. Inventories

 

Inventories consisted of the following for the years reported:

 

INVENTORIES BY CATEGORY

 

 

 

 

 

 

 

 

December 31,

 

 

2019

 

2018

 

 

(€ in thousands)

 

 

Raw materials and merchandise

 

4,109

 

4,628

Work in progress

 

8,350

 

5,436

Total

 

12,459

 

10,064

 

The reserve for slow-moving inventory regarding work in progress was kEUR 1 and kEUR 22 in 2019 and 2018, respectively. 

v3.20.1
Restructuring
12 Months Ended
Dec. 31, 2019
Restructuring  
Restructuring

9. Restructuring

 

voxeljet AG

 

At the end of 2019, a provision of kEUR 453 was made to cover the costs associated with a restructuring program announced by Management in November 2019 for the German operation. This program includes the reduction of headcount mainly in production in order to adjust the capacity but also in further functions. Estimated restructuring costs mainly include employee termination benefits based on a voluntary program which has started on February 17, 2020. This program has been agreed with the workers’ council in a company agreement. On April 16, 2020, the voluntary program expired with the result that the desired reduction in headcount has been completely achieved through the voluntary program, and therefore the cost saving targets have been fully implemented.

 

 

 

 

 

 

Twelve months ended December 31, 2019

Line items in statement of comprehensive loss / Components of restructuring charges

 

(€ in thousands)

 

 

 

Cost of sales

 

302

Employee termination costs

 

302

 

 

 

Selling expenses

 

77

Employee termination costs

 

77

 

 

 

Administrative expenses

 

45

Employee termination costs

 

45

 

 

 

Research and development expenses

 

29

Employee termination costs

 

29

 

 

 

Impact of restructuring

 

453

 

voxeljet UK

 

The Company decided to consolidate 3D printing to serve all customers in Europe from the German service center and restructure the voxeljet UK entity. The restructuring includes reduction in headcount and disposal of certain assets. Consequently the lease of the Milton Keynes facility has been early-terminated and will end at the end of May 2020. 

 

 

 

 

 

 

Twelve months ended December 31, 2019

Line items in statement of comprehensive loss / Components of restructuring charges

 

(€ in thousands)

 

 

 

Cost of sales

 

312

Loss on disposal of assets

 

226

Employee termination costs

 

67

Impairment of Inventories

 

19

 

 

 

Selling expenses

 

42

Loss on disposal of assets

 

20

Employee termination costs

 

16

Write-off right-of-use asset

 

 6

 

 

 

Administrative expenses

 

274

Loss on disposal of assets

 

81

Employee termination costs

 

35

Lease maintenance costs

 

100

Settlement of agreements

 

14

Legal Consulting

 

25

Write-off right-of-use asset

 

19

 

 

 

Impact of restructuring

 

628

 

v3.20.1
Intangible assets and property, plant and equipment
12 Months Ended
Dec. 31, 2019
Intangible assets and property, plant and equipment  
Intangible assets and property, plant and equipment

10. Intangible assets and property, plant and equipment

 

Intangible assets

 

 

 

 

 

 

December 31,

 

2019

 

2018

 

(€ in thousands)

Software

611

 

787

Licenses

83

 

109

Prepayments made on intangible assets

662

 

524

Total

1,356

 

1,420

 

The increase in prepayments made on intangible assets is due to capitalized customizing cost in connection with our ERP system. The decrease related to software is related to the scheduled amortization partially offset by additions.

 

Property, plant and equipment

 

 

 

 

 

 

 

 

December 31,

 

 

2019

 

2018 (1)

 

 

(€ in thousands)

Land, buildings and leasehold improvements

 

20,045

 

17,085

Plant and machinery (2018 includes assets under finance lease)

 

5,779

 

9,072

Other facilities, factory and office equipment

 

1,459

 

1,502

Assets under construction and prepayments made

 

60

 

16

Total

 

27,343

 

27,675

Thereof pledged assets of Property, Plant and Equipment

 

6,618

 

6,691

Leased assets included in Property, Plant and Equipment:

 

--

 

357

Printers leased to customers under operating lease

 

--

 

208

Other factory equipment

 

--

 

149

 

(1) The Company has initially applied IFRS 16 as of January 1, 2019, using the modified retrospective approach. Under this approach, comparative information is not restated and the cumulative effect of initially applying IFRS 16 is recognized in retained earnings at the date of initial application. For further information, see Note 3 of the consolidated financial statements.

 

The pledged assets consist of the new office building and the new production hall, which were completed in 2017, as well as eight (in 2018: six) 3D printers that serve as collateral for certain credit lines and loan agreements. In March 2020, voxeljet pledged land and facilities located in Friedberg, Germany in favor of the EIB. For further information, see Note 19 and Note 25.  

 

Amounts added to plant and machinery relating to self‑constructed 3D printers are considered non‑cash transactions, which totaled to kEUR 883 and kEUR 2,531 in the years ended December 31, 2019 and 2018, respectively.

 

The following table presents the composition of, and annual movement in, intangible assets and property, plant and equipment for the years 2019 and 2018, respectively:

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(€ in thousands)

 

 

Acquisition and manufacturing cost

 

Accumulated depreciation and amortization

 

Carrying

amount

 

 

01/01/2019 (1)

 

Recognition of right-of-use asset on initial application of IFRS 16

 

Adjusted balance at 01/01/2019

 

Additions

 

Disposals

 

Revaluation

 

Transfer

 

FX

 

12/31/2019

 

01/01/2019

 

Current year

 

Disposals

 

Transfer

 

FX

 

12/31/2019

 

12/31/2019

Intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

1,446

 

--

 

1,446

 

94

 

--

 

--

 

10

 

1

 

1,551

 

659

 

280

 

--

 

--

 

1

 

940

 

611

Licenses

 

245

 

--

 

245

 

--

 

--

 

--

 

--

 

--

 

245

 

136

 

26

 

--

 

--

 

--

 

162

 

83

Prepayments made on intangible assets

 

524

 

--

 

524

 

148

 

--

 

--

 

(10)

 

--

 

662

 

--

 

--

 

--

 

--

 

--

 

--

 

662

Total

 

2,215

 

--

 

2,215

 

242

 

--

 

--

 

--

 

1

 

2,458

 

795

 

306

 

--

 

--

 

1

 

1,102

 

1,356

Property, plant and equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land, buildings and leasehold improvements

 

18,909

 

3,109

 

22,018

 

1,651

 

369

 

(534)

 

--

 

119

 

22,885

 

1,824

 

1,095

 

83

 

--

 

4  

 

2,840

 

20,045

Plant and machinery

 

19,211

 

112

 

19,323

 

1,194

 

6,769

 

(1)

 

40

 

245

 

14,032

 

10,164

 

2,198

 

4,162

 

13

 

40

 

8,253

 

5,779

Other facilities, factory and office equipment

 

3,801

 

280

 

4,081

 

449

 

411

 

(1)

 

--

 

24

 

4,142

 

2,423

 

608

 

356

 

--

 

8

 

2,683

 

1,459

Assets under construction and prepayments made

 

16

 

--

 

16

 

59

 

16

 

--

 

--

 

1

 

60

 

--

 

--

 

--

 

--

 

--

 

--

 

60

Subtotal

 

41,937

 

3,501

 

45,438

 

3,353

 

7,565

 

(536)

 

40

 

389

 

41,119

 

14,411

 

3,901

 

4,601

 

13

 

51

 

13,776

 

27,343

Leased products

 

203

 

--

 

203

 

--

 

41

 

--

 

(163)

 

1

 

--

 

54

 

4

 

18

 

(40)

 

--

 

--

 

--

Total

 

42,140

 

3,501

 

45,641

 

3,353

 

7,606

 

(536)

 

(123)

 

390

 

41,119

 

14,465

 

3,905

 

4,619

 

(27)

 

51

 

13,776

 

27,343

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(€ in thousands)

 

Acquisition and manufacturing cost

 

Accumulated depreciation and amortization

 

Carrying

amount

 

01/01/2018

 

Additions

 

Disposals

 

Transfer

 

FX

 

12/31/2018

 

01/01/2018

 

Current year

 

Disposals

 

Transfer

 

FX

 

12/31/2018

 

12/31/2018 (1)

Intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

1,004

 

230

 

--

 

211

 

1  

 

1,446

 

431

 

228

 

--

 

--

 

--

 

659

 

787

Licenses

245

 

--

 

--

 

--

 

--

 

245

 

109

 

27

 

--

 

--

 

--

 

136

 

109

Prepayments made on intangible assets

402

 

333

 

--

 

(211)

 

--

 

524

 

--

 

--

 

--

 

--

 

--

 

--

 

524

Total

1,651

 

563

 

--

 

--

 

1  

 

2,215

 

540

 

255

 

--

 

--

 

--

 

795

 

1,420

Property, plant and equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land, buildings and leasehold improvements

18,703

 

152

 

--

 

--

 

54

 

18,909

 

1,288

 

533

 

--

 

--

 

3  

 

1,824

 

17,085

Plant and machinery

16,328

 

3,836

 

2,964

 

1,909

 

102

 

19,211

 

8,065

 

2,128

 

1,494

 

1,425

 

40

 

10,164

 

9,047

Other facilities, factory and office equipment

3,484

 

329

 

19

 

--

 

7  

 

3,801

 

2,005

 

427

 

12

 

--

 

3  

 

2,423

 

1,378

Assets under construction and prepayments made

8  

 

17

 

--

 

(9)

 

--

 

16

 

--

 

--

 

--

 

--

 

--

 

--

 

16

Subtotal

38,523

 

4,334 

 

2,983

 

1,900

 

163

 

41,937

 

11,358

 

3,088

 

1,506

 

1,425

 

46

 

14,411

 

27,526

Leased products

2,098

 

2  

 

--

 

(1,900)

 

3  

 

203

 

1,314

 

163

 

--

 

(1,425)

 

2  

 

54

 

149

Total

40,621

 

4,336

 

2,983

 

--

 

166

 

42,140

 

12,672

 

3,251

 

1,506

 

--

 

48

 

14,465

 

27,675

 

(1) The Company has initially applied IFRS 16 as of January 1, 2019, using the modified retrospective approach. Under this approach, comparative information is not restated and the cumulative effect of initially applying IFRS 16 is recognized in retained earnings at the date of initial application. For further information, see Note 3 of the consolidated financial statements.

v3.20.1
Other liabilities and provisions
12 Months Ended
Dec. 31, 2019
Other liabilities and provisions  
Other liabilities and provisions

11. Other liabilities and provisions

 

 

 

 

 

 

 

 

December 31,

 

 

2019

 

2018

 

 

(€ in thousands)

Liabilities from VAT

 

32

 

24

Employee bonus

 

397

 

413

Accruals for vacation and overtime

 

190

 

210

Accruals for licenses

 

62

 

69

Liabilities from payroll

 

301

 

298

Accruals for commissions

 

38

 

47

Accruals for compensation of Supervisory board

 

180

 

180

Accrual for warranty

 

241

 

240

Accrual for restructuring

 

604

 

--

Others

 

284

 

387

Total

 

2,329

 

1,868

 

The accruals for restructuring amounting to kEUR 604 relate to voxeljet AG (kEUR 453) and voxeljet UK (kEUR 151). For further information, see Note 9 of the consolidated financial statements.    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(€ in thousands)

 

 

January 1, 2019

 

Usage

 

Addition

 

Reversal

 

December 31, 2019

Accrual for warranty

 

240

 

(240)

 

241

 

--

 

241

 

The Group expects to settle the majority of the other liabilities and provisions over the next year.

v3.20.1
Financial instruments
12 Months Ended
Dec. 31, 2019
Financial instruments  
Financial instruments

12. Financial instruments

 

Fair value is the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value hierarchy defines the following levels:

 

·

Level 1: Quoted prices of the respective financial asset or financial liability in active markets

 

·

Level 2: Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

 

·

Level 3: Input parameters not based on observable market data

 

Under IFRS 9 there are the following categories:

 

(I)           FVOCI

 

(II)         Mandatorily at FVTPL

 

(III)       Amortized cost

 

Further, for the current year the fair value disclosure of lease liabilities is not required.

 

Trade receivables and trade payables classified as held-for-sale are included in the table below. Their carrying amount is a reasonable approximation of the fair value.

 

The following table shows the carrying amounts and fair values of financial assets and financial liabilities, including their levels in the fair value hierarchy.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amount

 

Fair Value

 

 

 

 

 

 

Assets at

 

Liabilities

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

amortized

 

at amortized

 

carrying

 

 

 

 

 

 

 

 

12/31/2019

  

FVTPL

  

FVOCI

  

cost

  

cost

  

amount

  

Level 1

  

Level 2

  

Level 3

  

Total

Financial assets measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

2,014

 

--

 

--

 

--

 

2,014

 

--

 

2,014

 

--

 

2,014

Equity securities

 

--

 

 5

 

--

 

--

 

 5

 

--

 

--

 

 5

 

 5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bond funds

 

--

 

3,667

 

--

 

--

 

 3,667

 

3,667

 

--

 

--

 

3,667

Bond funds (restricted)

 

--

 

2,000

 

--

 

--

 

2,000

 

2,000

 

--

 

--

 

2,000

Note receivable

 

--

 

1,278

 

--

 

--

 

1,278

 

1,278

 

--

 

--

 

1,278

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets not measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

--

 

--

 

4,368

 

--

 

4,368

 

4,368

 

--

 

--

 

4,368

Restricted Cash

 

--

 

--

 

463

 

--

 

463

 

463

 

--

 

--

 

463

Trade and other receivables

 

--

 

--

 

5,915

 

--

 

5,915

 

--

 

--

 

--

 

--

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities not measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

--

 

--

 

--

 

6,682

 

6,682

 

--

 

6,148

 

--

 

6,148

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

--

 

--

 

--

 

10,864

 

10,864

 

--

 

10,858

 

--

 

10,858

Trade payables

 

--

 

--

 

--

 

2,797

 

2,797

 

--

 

--

 

--

 

--

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amount

 

Fair Value

 

 

 

 

 

 

Assets at

 

Liabilities

 

Total

 

 

 

 

 

 

 

 

 

 

FVTPL

 

FVOCI

 

amortized

 

at amortized

 

carrying

 

 

 

 

 

 

 

 

12/31/2018

  

 

  

 

  

cost

  

cost

  

amount

  

Level 1

  

Level 2

  

Level 3

  

Total

Financial assets measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

2,229

 

--

 

--

 

--

 

2,229

 

--

 

2,229

 

--

 

2,229

Equity securities

 

--

 

 5

 

--

 

--

 

 5

 

--

 

--

 

 5

 

 5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bond funds

 

--

 

12,905

 

--

 

--

 

12,905

 

12,905

 

--

 

--

 

12,905

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets not measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

--

 

--

 

7,402

 

--

 

7,402

 

7,402

 

--

 

 

 

7,402

Trade and other receivables

 

--

 

--

 

6,030

 

--

 

6,030

 

--

 

--

 

--

 

--

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities not measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

--

 

--

 

--

 

16,250

 

16,250

 

--

 

15,231

 

--

 

15,231

Finance lease obligation

 

--

 

--

 

--

 

71

 

71

 

--

 

69

 

--

 

69

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

--

 

--

 

--

 

816

 

816

 

--

 

809

 

--

 

809

Finance lease obligation

 

--

 

--

 

--

 

34

 

34

 

--

 

34

 

--

 

34

Trade payables

 

--

 

--

 

--

 

2,945

 

2,945

 

--

 

--

 

--

 

--

 

The financial assets with a carrying amount of kEUR 9,427 reported on the Company’s statement of financial position at December 31, 2019 were comprised of investments in four bond funds (kEUR 5,667, thereof kEUR 2,000 restricted), one note receivable (kEUR 1,278) and restricted cash (kEUR 463), all reported as current financial assets, an equity forward (kEUR 2,014) and equity securities (kEUR 5) reported as a noncurrent asset.

 

The financial assets with a carrying amount of kEUR 15,139 reported on the Company’s statement of financial position at December 31, 2018 were comprised of investments in seven bond funds (kEUR 11,847) and one note receivable (kEUR 1,058), all reported as current financial assets, an equity forward (kEUR 2,229) and equity securities (kEUR 5) reported as a noncurrent asset.

 

The fair value of the Company’s investments in the bond funds was determined based on the unit prices quoted by the respective fund management company. The funds pursue the goal of daily liquidity and invest in short‑term notes. The funds are open‑ended; the units can be redeemed to the fund on a daily basis. Unit prices updated by the fund management company on a daily basis represent a quoted price in an active market.

 

The fair value of long‑term debt was determined using discounted cash flow models based on the relevant forward interest rate yield curves. The fair value of finance lease obligations was determined using discounted cash flow models based on market interest rates available to the Company for similar transactions at the relevant date.

 

The fair value of the derivative financial instruments was determined based on the Company’s stock price and the risk-free interest rate for the remaining term of the derivative using a forward pricing formula.

v3.20.1
Cost of sales
12 Months Ended
Dec. 31, 2019
Cost of sales  
Cost of sales

13. Cost of sales

 

Cost of sales includes personnel expenses, cost of material, purchased services, cost for finished goods and allocated indirect costs related to production.

 

COST OF SALES

 

 

 

 

 

 

 

 

Year Ended December 31,

 

2019

 

2018 (1)

 

2017 (2)

 

(€ in thousands)

Personnel expenses

(5,583)

 

(5,404)

 

(4,344)

Material costs

(6,796)

 

(7,082)

 

(6,443)

Depreciation

(2,686)

 

(2,197)

 

(2,071)

Other expenses

(2,382)

 

(2,598)

 

(1,510)

Allowance for slow-moving inventory

21

 

417

 

515

Total

(17,426)

 

(16,864)

 

(13,853)

 

(1) The Company has initially applied IFRS 16 as of January 1, 2019, using the modified retrospective approach. Under this approach, comparative information is not restated and the cumulative effect of initially applying IFRS 16 is recognized in retained earnings at the date of initial application. For further information, see Note 3 of the consolidated financial statements.

 

(2) Comparative figures for the year ended December 31, 2017 were restated for immaterial errors.

 

In 2019, other expenses primarily consisted of cost of maintenance (kEUR 535), travel expenses (kEUR 312), expenses related to insurances (kEUR 269)  rental and building expenses (kEUR 149) and license fees (kEUR 57).  

 

In 2018, other expenses primarily consisted of rental and building expenses (kEUR 491), travel expenses (kEUR 294) and license fees (kEUR 92). 

 

In 2017, other expenses primarily consisted of license fees (kEUR 404), rental and building expenses (kEUR 463) and travel expenses (kEUR 296).

v3.20.1
Other operating income and expense
12 Months Ended
Dec. 31, 2019
Other operating income and expense  
Other operating income and expense

14. Other operating income and expense

 

The details of other operating income and expenses are presented for the years reported in the tables below:

 

OTHER OPERATING INCOME

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2019

 

2018

 

2017

 

 

(€ in thousands)

Government grant income

 

21

 

11

 

120

Amortization of gain on sale and leaseback transactions

 

--

 

119

 

206

Reimbursement of transaction costs

 

127

 

121

 

254

Gains from foreign exchange transactions

 

1,657

 

794

 

135

Other

 

338

 

252

 

286

Total

 

2,143

 

1,297

 

1,001

 

Other operating income includes an amount of kEUR 132 (2018: kEUR 38,  2017: kEUR 33) for the movement of impairment on trade receivables.

 

OTHER OPERATING EXPENSE

 

 

 

 

 

 

 

 

Year Ended December 31,

 

2019

 

2018

 

2017

 

(€ in thousands)

Impairment loss on trade receivables

60

 

224

 

240

Losses from foreign exchange transactions

880

 

511

 

1,585

Other

5

 

16

 

19

Total

945

 

751

 

1,844

 

v3.20.1
Financial result
12 Months Ended
Dec. 31, 2019
Financial result  
Financial result

15. Financial result

 

The details of financial result are presented for the years reported in the table below:

 

 

 

 

 

 

 

 

Year Ended December 31,

 

2019

 

2018

 

2017

 

(€ in thousands)

Interest expense

(1,458)

 

(1,143)

 

(190)

Interest expense on lease liability (2018: Finance lease obligations)

(190)

 

(69)

 

(45)

Long-term debt

(993)

 

(944)

 

(100)

Expense from revaluation of derivative financial instruments

(215)

 

--

 

--

Other

(60)

 

(130)

 

(45)

Interest income

144

 

1,952

 

365

     Payout of bond funds

126

 

58

 

11

Income from revaluation of derivative financial instruments

--

 

1,877  

 

352

     Other

18

 

17

 

2

Financial result

(1,314)

 

809

 

175

 

v3.20.1
Income taxes
12 Months Ended
Dec. 31, 2019
Income taxes  
Income Taxes

16. Income taxes

 

Income taxes consist of the following for the years reported:

 

Income tax (expense) benefit

 

 

 

 

 

 

 

 

Year Ended December 31,

 

2019

 

2018

 

2017

 

(€ in thousands)

Current tax expense

--

 

--

 

--

Deferred tax (expense) benefit

(9)

 

(11)

 

(80)

Total

(9)

 

(11)

 

(80)

 

Deferred tax assets and liabilities

 

The components of net deferred income taxes at the end of the respective reporting periods were as follows:

 

SOURCES OF DEFERRED TAX ASSETS AND LIABILITIES

 

 

 

 

 

 

 

 

 

 

December 31,

 

2019

 

2018

 

(€ in thousands)

 

Deferred tax assets

 

Deferred tax liabilities

 

Deferred tax assets

 

Deferred tax liabilities

Trade receivables

--

 

(8)

 

1

 

(18)

Other receivables and current assets

1,050

 

(118)

 

959

 

(62)

Inventories

11

 

--

 

22

 

(10)

Property, Plant & Equipment

99

 

(603)

 

329

 

(85)

Trade liabilities

206

 

--

 

231

 

--

Current financial liabilities

1,020

 

(110)

 

209

 

--

Current financial assets

--

 

(710)

 

3

 

(624)

Other current liabilities and provisions

19

 

(887)

 

204

 

(729)

Contract liabilities

247

 

(247)

 

17

 

(141)

Non-current financial liabilities

--

 

--

 

--

 

(76)

Intangible assets

--

 

(1)

 

--

 

(1)

Tax losses carried forward

227

 

--

 

113

 

--

Valuation allowance

(265)

 

--

 

(418)

 

--

Tax assets (liabilities)

2,615

 

(2,684)

 

1,670

 

(1,746)

Set off of tax

(2,615)

 

2,615

 

(1,670)

 

1,670

Net tax

--

 

(69)

 

--

 

(76)

 

At December 31, 2019 voxeljet had gross loss carry‑forwards for corporation tax and trade tax losses of kEUR 37,988 and kEUR 37,222, respectively, for which no deferred taxes have been recognized. These tax losses can be carried forward without restriction for future offset against taxable profits. In addition, there are foreign tax loss carry‑forwards of kEUR 17,357, primarily related to our subsidiary in the UK.

 

Reconciliation of profit before income taxes to income tax

 

The reconciliation between profit before income taxes and income tax benefit (expense) for the reporting periods presented was as follows:

 

RECONCILIATION OF INCOME TAX BENEFIT (EXPENSE)

 

 

 

 

 

 

 

 

Year Ended December 31,

 

2019

 

2018 (1)

 

2017 (2) (3)

 

(€ in thousands)

Loss before tax

(14,222)

 

(8,753)

 

(8,474)

Tax expense at prevailing statutory rate (28%)

3,982

 

2,451

 

2,373

Non-deductible expenses

(447)

 

(196)

 

(326)

Non-taxable income

--

 

242

 

266

Tax-rate related differences

(198)

 

(128)

 

(139)

Unrecognized temporary differences and tax losses

(3,346)

 

(2,380)

 

(2,254)

Income tax expense

(9)

 

(11)

 

(80)

 

v3.20.1
Personnel expenses
12 Months Ended
Dec. 31, 2019
Personnel expenses  
Personnel expenses

17. Personnel expenses

 

Personnel expenses included in cost of sales, research and development, and selling and administrative expenses are comprised of the following:

 

PERSONNEL EXPENSES

 

 

 

 

 

 

 

 

Year Ended December 31,

 

2019

 

2018

 

2017

 

(€ in thousands)

Wages and salaries

13,885

 

12,772

 

10,769

Employee stock option plan

671

 

604

 

386

Social security contributions

2,710

 

2,527

 

2,197

Total

17,266

 

15,903

 

13,352

 

voxeljet AG offers to its employees a defined contribution plan called “MetallRente”. The contributions paid by the Company amounted to kEUR 66, kEUR 61 and kEUR 62 for the years ended December 31, 2019, 2018 and 2017, respectively and is presented within social security contributions. The employer’s contribution into the mandatory German state plan amounted to kEUR 889, kEUR 849 and kEUR 710 for the years ended December 31, 2019, 2018, and 2017, respectively. 

v3.20.1
Segment reporting
12 Months Ended
Dec. 31, 2019
Segment reporting  
Segment reporting

18. Segment reporting

 

voxeljet operates in two reportable segments—Systems and Services—which reflect the internal organizational and management structure according to the distinct nature of the two businesses. The Systems business derives its revenues from the manufacture and sale of 3D printers, from the sale of consumables, as well as from lease, maintenance and extended warranty agreements with customers, while the Services business provides customized printed products to customers.

 

The Management Board of voxeljet is the chief operating decision maker. The chief operating decision maker mainly monitors the Company’s revenues and gross profit, as the performance indicators.

 

The following table summarizes segment reporting for each of the reporting periods ended December 31. As management’s controlling instruments are mainly revenue‑based, the reporting information does not include a detailed breakdown of all assets and liabilities by category. The sum of the amounts for the two segments equals the total for the Company for each of the years presented.

 

SEGMENT REPORTING

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

2019

 

2018 (1)

 

2017 (1) (2) (3)

 

(€ in thousands)

 

SYSTEMS

SERVICES

 

SYSTEMS

SERVICES

 

SYSTEMS

SERVICES

Revenues

13,454
11,148

 

12,248
13,761

 

11,534
11,644

Gross profit

4,284
2,892

 

3,708
5,437

 

4,258
5,067

Gross profit in %

31.8%
25.9%

 

30.3%
39.5%

 

36.9%
43.5%

PPE

13,093
14,250

 

11,804
15,871

 

13,070
14,628

 

(1) The Company has initially applied IFRS 16 as of January 1, 2019, using the modified retrospective approach. Under this approach, comparative information is not restated and the cumulative effect of initially applying IFRS 16 is recognized in retained earnings at the date of initial application. For further information, see Note 3 of the consolidated financial statements.

 

(2) Comparative figures for the year ended December 31, 2017 were restated for immaterial errors.

 

(3) The Company has initially applied IFRS 15 and IFRS 9 as of January 1, 2018. Under the transition methods chosen, comparative information has not been restated. 

 

Systems revenues include revenues from the sales of used 3D printers of kEUR 2,007, kEUR 1,489, and kEUR 2,556 for the years ended December 31, 2019,  2018, and 2017, respectively. 

 

Geographic information

 

REVENUES BY GEOGRAPHICAL REGION

 

voxeljet’s revenues and non‑current assets are presented below by geographic region. For purposes of this presentation, revenues are based on the geographic location of customers and assets are based on their geographic location.

 

voxeljet’s revenues were generated in the following geographical regions for the years reported:

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2019

 

2018

 

2017

 

 

(€ in thousands)

EMEA

 

11,265

 

14,673

 

14,832

Germany

 

4,474

 

6,605

 

5,677

France

 

1,314

 

2,667

 

2,611

Great Britain

 

1,224

 

1,050

 

1,459

Others

 

4,253

 

4,351

 

5,085

Asia Pacific

 

6,302

 

5,450

 

2,526

Indonesia

 

55

 

1,819

 

--

China

 

3,993

 

2,134

 

1,549

South Korea

 

1,242

 

888

 

721

Others

 

1,012

 

609

 

256

Americas

 

7,035

 

5,886

 

5,820

United States

 

6,843

 

5,802

 

5,474

Others

 

192

 

84

 

346

Total

 

24,602

 

26,009

 

23,178

 

NON‑CURRENT ASSETS BY GEOGRAPHICAL REGION

 

 

 

 

 

 

December 31,

 

2019

 

2018

 

(€ in thousands)

EMEA

22,951

 

26,651

Germany

22,948

 

25,104

Great Britain

3

 

1,547

Asia Pacific

2,095

 

1,090

Americas

5,746

 

3,675

United States

5,746

 

3,675

Total

30,792

 

31,416

 

v3.20.1
Financial risk management
12 Months Ended
Dec. 31, 2019
Financial risk management  
Financial risk management

19. Financial risk management

 

The Company’s Management Board is responsible for implementing the finance policy and for ongoing financial risk management. Therefore the Management Board has established a Risk Management Committee, which is responsible for developing and monitoring of the Group’s risk management policies, especially regarding financial risks. Generally the committee provides an overview of financial risks on a quarterly basis to the Management Board as part of the Company’s quarterly management reporting procedures.

 

The Company’s principal financial instruments are comprised of short‑term bank deposits at commercial institutions, bond funds, lease obligations and long‑term debt. The main purpose of the financial asset instruments is to provide a return on investments with minimal risk. The main purpose of the financial liability instruments is to help fund the Company’s operations. The Company has various other financial assets and liabilities including trade receivables and trade payables, which arise directly from its operations.

 

The main purpose of the financial liability instruments is to fund the Company’s operations and research and development activities. A portion of the long-term debt includes a derivative financial instrument related to a future interest payment which is linked to the Company’s stock price (Performance Participation Interest).

 

The main risks arising from the Group’s financial instruments are foreign exchange risk, credit risk and equity price risks. The measures taken by Management to manage each of these risks are summarized below.

 

Transactions related to activities in the area of financial instruments require the prior approval of the Chief Financial Officer. The Company did not enter into any derivative financial instruments for hedging purposes in 2019.

 

Management receives a weekly reporting of the current liquidity of the Group by entity. Furthermore, a monthly cash flow plan meeting has been established, where Management reviews the cash forecasts and the future development of flows of funds on an ongoing basis.

 

Foreign exchange risk

 

The Company is exposed to foreign exchange risk to the extent that there is a difference between the currencies in which sales, purchases and borrowings are denominated and the respective functional currencies of subsidiaries of the Group. The functional currencies of the parent company voxeljet AG and its subsidiaries are Euro, U.S. Dollars, British Pound Sterling, Indian rupee and Chinese yuan renminbi. The majority of the sale, purchase and borrowing transactions are denominated in the functional currency of the parent company or its subsidiaries. The Company’s most significant foreign exchange risk relates to intercompany loans made to subsidiaries, as described below.

 

voxeljet has provided intercompany loans to its subsidiaries to finance their operations. The loans were granted in the local currency of the subsidiaries. Gains and losses from movements in exchange rates are recorded within other operating income or expense in the consolidated statement of comprehensive loss. As of December 31, 2019 the amount loaned to voxeljet UK by voxeljet AG totaled GBP 7.8 million (€ 9.1 million). A relative increase in the value of the Euro against British Pound Sterling of 10% would lead to a loss of € 0.8 million. The amount of loaned to voxeljet America totaled to USD 5.6 million (€ 5.0 million) as of December 31, 2019. An increase in the value of the Euro against U.S. Dollars of 10% would lead to a loss of € 0.5 million.

 

For the year ended December 31, 2019, voxeljet generated 30.6% of its revenues in the eurozone. Additionally, the majority of the Company’s sourcing transactions are also transacted in Euros in that zone.

 

The Company invoiced 62% in 2019, 70% in 2018 and 70% in 2017 of total revenues in Euro. As revenues in foreign currency usually correspond to costs which are incurred in the same currency, we consider the risk as minor.

 

The significant exchange rates which have been applied during the years presented are disclosed in Note 3.

 

Interest rate risk

 

voxeljet’s principal interest-bearing positions are liabilities for bank borrowings and lease liabilities. These liabilities are entirely at a fixed interest rate, with one exception. As such, changes in market interest rates have no material effect on future interest expenses. A change of 10% in interest rates would increase or decrease interest expense less than kEUR 2.

 

In connection with the first tranche of the loan received by the EIB amounting to € 10.0 million, the Company issued a warrant, Performance Participation Interest (PPI), accounted for separately as derivative financial instruments from the host contract (loan financial liability), with changes in fair value reported in the consolidated statements of comprehensive loss until the derivative financial instruments settle or expire. The loan is accounted for according to the effective interest method. The effective interest rate of the loan with the EIB is 7.58%, which is imputed based on the fair value of the derivative financial instruments on the date of the loan disbursement. Changes in the market interest will not affect the loan accounting. However, the derivative instrument is affected by changes in the risk-free rate. Increases in the risk-free rate will lead to a decrease of the fair value of the derivative instrument; decreases in the risk-free rate will lead to an increase in the fair value of the derivative instrument.

 

Equity price risk

 

The Company is also exposed to equity price risks which arise from derivative financial instruments (PPI) associated with the loan received by the EIB which depend upon the Company’s share price. Changes in the Company’s share price will affect the value of an equity forward derivative instrument (increasing share prices as compared to the share price at disbursement date will lead to a negative fair value of the derivative, decreasing share prices will lead to a positive fair value of the derivative). An increase/decrease of the price per ADR by USD 1.00 leads to an increase/decrease of the derivative financials instrument by € 1.1 million.

 

Credit risk

 

Credit risk is the risk of the Company suffering a financial loss as the result of its counterparties being unable to perform their obligations. The Company is exposed to credit risk from its operating activities (mainly trade receivables) and from its financing activities, including deposits and investments with financial institutions. Therefore, the carrying amount of cash and cash equivalents, financial assets, and trade receivables represents the maximum credit exposure of € 17.7 million (2018: € 26.4 million).

 

The Company’s exposure to credit risk is influenced by the individual characteristics of each customer. However, Management also considers factors that influence the credit risk of its customer base, including the default risk of the industry and the country in which the customer operates. voxeljet seeks to minimize such risk by entering into transactions with counterparties that are believed to be creditworthy business partners or with financial institutions which meet high credit rating requirements. In addition, the portfolio of receivables and customer advances is monitored on a continuous basis. Credit risk is limited to a specified amount with regard to individual receivables. There were no customer loans outstanding as of December 31, 2019 and 2018. Since 2018, the Company calculates an expected credit loss (ECL) based on the risk scoring its customers’ according to an external rating agency. Following the risk score of each customer, the trade receivables are clustered into different grades. For each grade, the ECL is calculated after deducting from trade receivables a loss allowance based on actual credit loss experience.

 

The Group limits its exposure to credit risk by investing only in bond funds which are fully guaranteed by the financial institutions and therefore represents short term credit rating of A‑3 based on Standard & Poor’s or P‑2 based on Moody’s.

 

The bank deposit are held with financial institutions, which are rated BBB to A2 based on Standard & Poor’s and Moody’s.

 

Reconciliation of movements of liabilities to cash flows arising from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(€ in thousands)

  

Other loans and borrowings

  

Finance lease
liabilities

  

Lease liabilities

  

Subscribed capital

  

Capital reserves

  

Accumulated
deficit

  

Non-controlling interests

  

Total

Balance at January 1, 2019

 

17,066

 

105

 

--

 

4,836

 

86,803

 

(46,400)

 

35

 

62,445

Adjustment on initial application of IFRS 16

 

--

 

 (105)

 

3,574

 

 —

 

 —

 

 —

 

 —

 

3,469

Restated balance at January 1, 2019

 

17,066

 

 —

 

3,574

 

4,836

 

86,803

 

(46,400)

 

35

 

65,914

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes from financing cash flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from loans and borrowings

 

529

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

529

Repayment of borrowings

 

(969)

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

(969)

Payment of lease liabilities

 

 —

 

 —

 

(397)

 

 —

 

 —

 

 —

 

 —

 

(397)

Proceeds from issuance of shares

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

Total changes from financing cash flows

 

(440)

 

 —

 

(397)

 

 —

 

 —

 

 —

 

 —

 

(837)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liability-related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New leases

 

 —

 

 —

 

954

 

 —

 

 —

 

 —

 

 —

 

954

Reclassification

 

920

 

 —

 

(521)

 

 —

 

 —

 

 —

 

 —

 

399

Interest expense

 

993

 

 —

 

190

 

 —

 

 —

 

 —

 

 —

 

1,183

Interest paid

 

(993)

 

 —

 

(190)

 

 —

 

 —

 

 —

 

 —

 

(1,183)

Total liability-related other changes

 

920

 

 —

 

433

 

 —

 

 —

 

 —

 

 —

 

1,353

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity-related other changes

 

 —

 

 —

 

 —

 

 —

 

1,274

 

(13,967)

 

(48)

 

(12,741)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2019

 

17,546

 

 —

 

3,610

 

4,836

 

88,077

 

(60,367)

 

(13)

 

53,689

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(€ in thousands)

 

Bank overdrafts used for cash management purposes

 

Other loans and borrowings

 

Finance lease
liabilities

 

Subscribed capital

 

Capital reserves

 

Accumulated
deficit
(1) (2)

 

Non-controlling interests

 

Total

Restated balance at January 1, 2018

 

58

 

17,038

 

479

 

3,720

 

76,227

 

(37,672)

 

71

 

59,921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes from financing cash flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from loans and borrowings

 

 —

 

1,639

 

 —

 

 —

 

 —

 

 —

 

 —

 

1,639

Repayment of borrowings

 

(58)

 

(2,764)

 

 —

 

 —

 

 —

 

 —

 

 —

 

(2,822)

Payment of finance lease liabilities

 

 —

 

 —

 

(361)

 

 —

 

 —

 

 —

 

 —

 

(361)

Proceeds from issuance of shares

 

 —

 

 —

 

 —

 

1,116

 

9,972

 

 —

 

 —

 

11,088

Total changes from financing cash flows

 

(58)

 

(1,125)

 

(361)

 

1,116

 

9,972

 

 —

 

 —

 

9,544

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liability-related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capitalized borrowing costs

 

 —

 

 

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

Reclassification

 

 —

 

1,152

 

(13)

 

 

 

 

 

 

 

 

 

1,139

Interest expense

 

 —

 

944

 

69

 

 —

 

 —

 

 —

 

 —

 

1,013

Interest paid

 

 —

 

(943)

 

(69)

 

 —

 

 —

 

 —

 

 —

 

(1,012)

Total liability-related other changes

 

 —

 

1,153

 

(13)

 

 —

 

 —

 

 —

 

 —

 

1,140

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity-related other changes

 

 —

 

 —

 

 —

 

 —

 

604

 

(8,728)

 

(36)

 

(8,160)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2018

 

 —

 

17,066

 

105

 

4,836

 

86,803

 

(46,400)

 

35

 

62,445

 

(1) Restated balance at January 1, 2018 includes restatement for immaterial errors.

 

(2) Restated balance at January 1, 2018 includes impact of the adoption of IFRS 9 and IFRS 15.

 

Liquidity risk

 

Liquidity risk is the risk that voxeljet might not have sufficient cash to meet its payment obligations associated with its financial liabilities that are settled by delivering cash or another financial asset. The Company’s approach to managing liquidity is to ensure, as far as possible, that it will have sufficient liquidity to meet its liabilities when they are due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the reputation of the Company. Liquidity risk is countered by systematic, day‑by‑day liquidity management whose fundamental requirement is that solvency must be guaranteed at all times. A major responsibility of management is to monitor the cash balances and to set up and update cash planning on a monthly basis to ensure liquidity. At all times cash and cash equivalents are projected on the basis of a regular financial and liquidity planning. The monitoring includes the expected cash inflows on trade and other receivables together with expected cash outflows from trade and other payables. For further discussion see note 2.

 

The following table provides an overview of all outstanding loans voxeljet entered into:

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

December 31, 2018

 

Currency

Nominal interest rate

Year of maturity

Face value

Carrying amount

Face value

Carrying amount

 

 

 

 

(€ in thousands)

Secured bank loan

EUR

3.27%
2020
800
73
700
215

Secured bank loan

EUR

2.29%
2021
700
254
700
395

Secured bank loan

EUR

2.35%
2021
1,000
278
1,000
481

Secured bank loan

EUR

2.47%
2038
2,000
1,774
2,000
1,850

Secured bank loan

EUR

2.72%
2038
1,000
887
1,000
924

Secured bank loan

EUR

2.42%
2038
500
448
500
466

Secured bank loan

EUR

2.73%
2046
500
446
500
465

Secured bank loan

EUR

1.75%
2042
1,000
899
1,000
935

Secured bank loan

EUR

2.48%
2022
675
376
675
511

Secured bank loan

EUR

2.49%
2024
500
429
500

--

Unsecured bank loan

EUR

3.92%
2025
29
24

--

--

Unsecured bank loan

USD

2.90%
2022
40
17
40
25

Unsecured bank loan

EUR

0.00%
2022
10,000
11,641
10,000
10,798

Lease liabilities (2018: finance lease liabilities)

EUR

1.6%-9.3%

2020-2029

3,988
3,610
210
106

Total interest-bearing liabilities

 

 

 

22,732
21,156
18,825
17,171

 

The secured bank loans are secured over land and buildings, machinery and equipment and pledged bond funds with a carrying amount of kEUR 5,000 (2018: kEUR 5,000), kEUR 1,618 (2018: kEUR 1,691) and kEUR 2,000 (2018: kEUR 0), respectively.

 

In 2016, voxeljet concluded new loan agreements with Kreissparkasse Augsburg, Germany, to finance the construction of new office and production facilities in Friedberg: (i) in May 2016, the Company entered into a € 1.0 million loan agreement due April 30, 2021. Interest is payable at a fixed rate of 2.35%; (ii) in September 2016, the Company entered into a € 2.0 million loan agreement due May 31, 2038. Interest is payable at a fixed rate of 2.47%; (iii) In October 2016, the Company entered into a € 0.7 million loan agreement due September 30, 2021. Interest is payable at a fixed rate of 2.29%; and (iv) in December 2016, the Company entered into a € 1.0 million loan agreement due January 31, 2038. Interest is payable at a fixed rate of 2.72%. Among other terms, the loan agreements contain (i) certain covenants, including that voxeljet deposit € 2.0 million with Kreissparkasse Augsburg until it has reached a  certain ratio with respect to its ability to service the debt by the end of fiscal year 2019, and (ii) change of control provisions concerning the ownership of the Company by its executive officers, Dr. Ingo Ederer and Rudolf Franz. As of December 31, 2019, voxeljet was in non-compliance with that ratio and therefore pledged € 2.0 million of bond funds for the benefit of the lender. In addition, the land owned by voxeljet upon which the facilities will be built as well as three 3D printers will serve as collateral under the loan agreements.

 

On November 9, 2017, the EIB and the Company entered into a Finance Contract and Synthetic Warrant Agreement to support the Company’s undertaking of research and development projects for growth from 2017 to 2020. The contract provides a credit of up to € 25 million in three tranches of € 10 million, € 8 million, and € 7 million. 

 

Under the Contract, the Company may borrow under the credit up to € 25 million, subject to a limit of 50% of the total research and development expenditures and manufacturing capital expenditures from 2017 to 2020. The interest rates for the three tranches are 0%,  7% and 3%, respectively. The Company may borrow the second and third tranche only if certain revenue and EBITDA levels are met. The Contract also includes a financial covenant that requires the Company to meet certain minimum financial ratios from 2019 to 2025. Under a First Demand Guarantee Agreement the Finance Contract is guaranteed by the voxeljet USA subsidiary. 

 

At the time the first tranche of € 10 million was received on December 22, 2017, the EIB under the Synthetic Warrant Agreement was entitled to receive as consideration cash equal to the market value of 195,790 ordinary shares of the Company (or equivalent number of ADS of the Company) at the maturity date (5 years after draw down), after the occurrence of a trigger event, or on the expiration date (10 years after draw down). Under the anti-dilution protection clause of the agreement the number of ordinary shares under the Synthetic Warrant Agreement was increased to 254,527 as a result of the capital increase effective October 17, 2018 and November 1, 2018.

 

The Company has breached its Total Net Financial Debt to EBITDA ratio financial covenant and was in non-compliance with the letters of credit limit under the Finance Contract with the European Investment Bank (“EIB”) as of December 31, 2019, under which the Company has to comply with certain minimum thresholds. As a result of the breach, the Company has reclassified the face value of the loan of kEUR 10,000 from a non-current liability to a current liability as of December 31, 2019. After negotiations with the EIB, which started in July 2019, in March 2020, voxeljet received a waiver for the covenant breach in 2019 and also a grace period until March 31, 2021, for which voxeljet can rectify the breach and during which the EIB cannot demand immediate repayment. In return, the Company registered a first rank land charge amounting to kEUR 10,000 on its land and facility located in Friedberg, Germany as collateral in favor of the EIB in March 2020.

 

In April 2019, voxeljet entered into a loan agreement with Kreissparkasse Augsburg, Germany, to finance self-manufactured 3D printers which are operated in the German service center amounting to kEUR 500. The maturity date is five years after draw down and the drawn down occurred at the end of April 2019. The fixed interest rate amounts to 2.49%. voxeljet pledged two 3D printers from property plant and equipment as collateral.    

 

The following are the remaining contractual maturities of financial liabilities and trade payables at the reporting date. The amounts are gross and undiscounted and include contractual interest payments.

 

 

 

 

 

 

 

 

 

 

December 31,

 

2019

 

(€ in thousands)

 

 

 

 

 

 

 

 

 

 

Contractual cash flow

 

carrying amount

Total

2 months or less

2-12 months

1-3 years

3-5 years

More than 5 years

Long-term debt

17,546

(19,132)
(178)
(10,818)
(1,252)
(2,378)
(4,506)

Lease liability

3,610

(4,409)
(102)
(447)
(1,054)
(1,307)
(1,499)

Trade payables

2,797

(2,797)
(2,797)

--

--

--

--

Total

23,953

(26,338)
(3,077)
(11,265)
(2,306)
(3,685)
(6,005)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

2018

 

(€ in thousands)

 

 

 

 

 

 

 

 

 

 

Contractual cash flow

 

carrying amount

Total

2 months or less

2-12 months

1-3 years

3-5 years

More than 5 years

Long-term debt

17,066

(22,529)
(160)
(799)
(1,518)
(15,251)
(4,801)

Finance lease obligations

105
(109)
(9)
(27)
(56)
(17)

--

Trade payables

2,945

(2,945)
(2,945)

--

--

--

--

Total

20,116

(25,583)
(3,114)
(826)
(1,574)
(15,268)
(4,801)

 

In  spite of the significant cash outflow in 2019 and 2018, the Company’s short liquidity needs are currently covered. This is supported through the current liquidity forecast including certain sensitivities. The 24-months business plan includes the raising of additional capital through additional debt, equity or other alternatives to ensure the cash requirements of the Company.  As the cash position of the Company has significantly decreased within the last years, the mid-term liquidity risk is considered as high. 

v3.20.1
Capital management
12 Months Ended
Dec. 31, 2019
Capital management  
Capital management

20. Capital management

 

Management’s aim is to maintain a sufficient capital base so as to maintain investor, creditor and market confidence and to sustain future development of the business.

 

Equity is monitored by the Company using financial ratios. The equity used as a basis for determining the equity ratio corresponds to the equity disclosed in the Consolidated Statement of Financial Position.

 

voxeljet’s capital structure as of the end of the reporting periods 2019 and 2018 was as follows:

 

CAPITAL STRUCTURE

 

 

 

 

 

December 31,

 

2019

 

2018

 

(€ in thousands)

Equity

33,331

 

46,475

  Share of total equity and liabilities

53.5%

 

67.0%

  Current financial liabilities

11,290

 

850

  Non-current financial liabilities

9,866

 

16,321

Total financial liabilities

21,156

 

17,171

  Share of total equity and liabilities

34.0%

 

24.8%

Total equity and liabilities

62,305

 

69,352

 

v3.20.1
Leases
12 Months Ended
Dec. 31, 2019
Leases  
Leases

21. Leases

 

The Group has initially adopted IFRS 16, Leases on January 1, 2019. For further information, see Part III, Item 18. Financial Statements, Note 3  “Summary of significant accounting policies” to the consolidated financial statements. 

 

Leases as lessee

 

The Company leases assets, including properties, production equipment and vehicles. As a lessee, the Company previously classified leases as operating or finance leases based on its assessment of whether the lease transferred substantially all of the risks and rewards of ownership. Under IFRS 16, the Company recognizes right-of-use assets and lease liabilities for most leases. These leases are on-balance sheet.

 

However, the Company has elected not to recognize right-of-use assets and lease liabilities for some leases of low-value assets (e.g. tools) as well as short-term leases (leases with less than 12 months of lease term). The Company recognizes the lease payments associated with these leases as an expense on a straight-line basis over the lease term.

 

Right-of-use assets:

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

Property

    

Production equipment

 

Others

 

Total

 

(€ in thousands)

Balance at January 1, 2019

3,109

 

112

 

280

 

3,501

Depreciation charge of the year

(578)

 

(39)

 

(148)

 

(765)

Additions to the right-of-use assets

1,645

 

--

 

123

 

1,768

Revaluations to the right-of-use assets

(513)

 

(1)

 

(2)

 

(516)

Derecognition of the right-of-use assets

(24)

 

--

 

--

 

(24)

FX

19

 

--

 

1

 

20

Balance at December 31, 2019

3,658

 

72

 

254

 

3,984

 

The revaluation of kEUR 516 to the right-of-use assets is due to the early termination of the lease agreement of the facility in Milton Keynes, related to the restructuring of voxeljet UK.

 

Amounts recognized in profit or loss:

 

 

 

 

 

 

2019

2019: Leases under IFRS 16

 

(€ in thousands)

Interest on lease liabilities

 

190

Expenses relating to short-term-leases

 

39

Depreciation charge of the year

 

765

2018: Operating leases under IAS 17

 

 

Lease expense

 

528

 

Amounts recognized in statement of cash flows:

 

 

 

 

 

 

2019

 

 

(€ in thousands)

Total cash outflow for leases

 

(397)

 

Some property leases contain extension options exercisable by the Group up to one year before the end of the non-cancellable contract period. Where practicable, voxeljet seeks to include extension options in new leases to provide operational flexibility. The extension options held are exercisable only by the Group and not by the lessors. The Group assesses at lease commencement date whether it is reasonably certain to exercise the extension options. The Group reassesses whether it is reasonably certain to exercise the options, if there is a significant event or significant changes in circumstances within its control.

 

For all existing extension options, voxeljet assessed that the exercise of those is reasonably certain. Therefore the impact is already included within the lease liabilities.

 

Leases as lessor

 

The Company leases out a small number of 3D printers. Those leases have been classified as operating leases.

 

Lease income from operating lease:

 

 

 

 

(€ in thousands)

    

 

 

 

 

2019 - Operating lease under IFRS 16

 

 

Less than one year

 

38

2018 - Operating lease under IAS 17

 

 

Less than one year

 

94

 

v3.20.1
Commitments, contingent assets and liabilities
12 Months Ended
Dec. 31, 2019
Commitments, contingent assets and liabilities  
Commitments, contingent assets and liabilities

22. Commitments, contingent assets and liabilities

 

In connection with the enforcement of voxeljet’s intellectual property rights, the acquisition of third‑party intellectual property rights, or disputes related to the validity or alleged infringement of the Company’s or a third‑party’s intellectual property rights, including patent rights, voxeljet has been and may in the future be subject or party to claims, negotiations or complex, protracted litigation.

 

In March 2018, ExOne GmbH, a subsidiary of ExOne, notified voxeljet of its intent not to pay its annual license fees under an existing intellectual property-related agreement and asserted its rights to claim damages pursuant to an alleged material breach of the agreement. At this time, the Company cannot reasonably estimate a contingency, if any, related to this matter.

 

v3.20.1
Related party transactions
12 Months Ended
Dec. 31, 2019
Related party transactions  
Related party transactions

23. Related party transactions

 

Related party transactions at voxeljet mainly consist of transactions with individuals on the Management Board and Supervisory Board.

 

Key management is defined as those individuals having authority and responsibility for planning, directing and controlling the activities of the Company within their function and within the interest of the Company.

 

The following table presents the amount and components of Management Board compensation:

 

MANAGEMENT COMPENSATION

 

 

 

 

 

 

 

Year Ended December 31,

 

2019

 

2018

 

2017

 

(€ in thousands)

Fixed compensation

782

 

781

 

778

Compensation from stock option plan

353

 

360

 

231

Total

1,135

 

1,141

 

1,009

 

Management Board remuneration currently consists of a fixed monetary remuneration, other fixed benefits (including Company car allowances and contributions to a defined contribution plan) as well as the participation in a stock options plan, which was executed on April 7, 2017. There were no variable compensations for the years 2017, 2018 and 2019.

 

Transactions with related parties

 

A related party relationship could have an effect on the profit and loss and financial position of the Company. Defined as related parties are individuals or other third parties with whom voxeljet has common control relationships.

 

OTHER RELATED PARTIES

 

 

 

 

 

 

Name

 

Nature of relationship

 

Duration of relationship

Franz Industriebeteiligungen AG, Augsburg

 

Lessor

 

10/01/2003-Current

Schlosserei und Metallbau Ederer, Dießen

 

Supplier

 

05/01/1999-Current

Andreas Schmid Logistik AG

 

Supplier

 

05/01/2017-Current

Suzhou Meimai Fast Manufacturing Technology Co., Ltd

 

Minority shareholder of voxeljet China, Customer

 

04/11/2016-Current

Simon Franz

 

Employee

 

04/11/2017-07/31/2019

DSCS Digital Supply Chain Solutions GmbH

 

Customer

 

05/11/2017-Current

 

Transactions with Franz Industriebeteiligungen AG comprise the rental of office space in Augsburg, Germany. Rental expenses amounted to kEUR 2, in each of 2019, 2018 and 2017. The rental of office space is ongoing and will continue in 2020. In addition, Franz Industriebeteiligungen AG received payments related to the use of certain paintings which are placed in the administrative building in Friedberg. Associated rental expenses amounted to kEUR 2 in each of 2018 and 2017. At the beginning of 2019, voxeljet acquired those paintings at a price of kEUR 2 and consequently the rental agreement pertaining to the paintings was terminated.

 

Further, voxeljet acquired goods amounting to kEUR 0, kEUR 7, and kEUR 15 in 2019, 2018 and 2017 from ‘Schlosserei und Metallbau Ederer’, which is owned by the brother of Dr. Ingo Ederer, the Chief Executive Officer of voxeljet.

 

In addition, voxeljet received logistics services amounting to kEUR 56, kEUR 74 and kEUR 43 in 2019, 2018 and 2017 from ‘Andreas Schmid Logistik’, where the member of our supervisory board Dr. Stefan Söhn serves as the Chief Financial Officer.

 

Moreover, voxeljet received orders amounting to kEUR 164, kEUR 175 and kEUR 244 in 2019, 2018 and 2017 from ‘Suzhou Meimai Fast Manufacturing Technology Co., Ltd., which is our minority shareholder for voxeljet China.

 

Further, voxeljet received orders amounting to kEUR 13, kEUR 0 and kEUR 0 in 2019, 2018 and 2017 from ‘DSCS Digital Supply Chain Solutions GmbH’, which is an associated company where we own 33.3%. 

 

In addition, voxeljet employed Simon Franz as an intern, who is the son of voxeljet’s CFO Rudolf Franz. He received a salary of kEUR 9, kEUR 12 and kEUR 3 in 2019, 2018 and 2017, respectively. 

v3.20.1
Equity
12 Months Ended
Dec. 31, 2019
Equity.  
Equity

24.  Equity

 

At December 31, 2019, 4,836,000 no‑par value ordinary shares were issued and outstanding. There is only a single class of ordinary shares with the same rights, preferences and restrictions. Each share entitles the holder to one vote at the shareholders’ meeting. Shareholders participate in the profits according to their share in the share capital, based on their number of shares held. The general shareholders’ meeting resolves the appropriation of the balance sheet profit established in the annual financial statements and the dividends.

 

On October 17, 2018, voxeljet issued 972,000 ordinary shares, equivalent to 4,860,000 American Depository Shares (“ADS”), at an offering price of USD 2.57 per ADS (the “Public Offering Price”). The Company received net proceeds of approximately € 9.7 million. Members of the Management Board, who are also significant shareholders, purchased an aggregate number of 233,462 ADSs in this offering at the Public Offering Price. On November 8, 2018, voxeljet closed the over-allotment transaction in which it issued additional 144,000 ordinary shares, equivalent to 720,000 ADSs, upon the exercise of the over-allotment option exercised by the underwriter on November 1, 2018. The Company received net proceeds of approximately € 1.4 million. 

 

Incremental costs of € 0.6 million directly attributable to the issue of ordinary shares are recognized as a deduction from equity.

 

The Articles of Association authorize the Management Board, subject to the consent of the Supervisory Board, to increase the Company’s registered share capital in one or more tranches by up to kEUR 2,418 by issuing up to 2,418,000 new no par value ordinary shares against contribution in cash or in kind until May 28, 2024.

 

On April 20, 2020, we received a notice from the New York Stock Exchange (“NYSE”) stating that we were not in compliance with 802.01C of the NYSE’s Listed Company Manual, which requires that we maintain a minimum average closing price of at least $1.00 per share during a consecutive 30 trading-day period (the “$1.00 Price Standard”). As of April 17, 2020, the average closing price of our ADSs was less than $1.00 per share over a consecutive 30 trading-day period. The Company must regain compliance with the $1.00 Price Standard by the end of the six-month cure period, otherwise the NYSE will initiate delisting proceedings.

 

On August 23, 2019, the Company received a notice from the NYSE stating that the Company was not in compliance with the continued listing requirements established in Section 802.01B and, at the same time, the Company’s shareholders’ equity was less than $50 million. On January 24, 2020, the Company received a notice from the NYSE, notifying it that the NYSE agreed to accept the Company’s compliance plan, and continue the listing of the Company for 18 months starting from August 23, 2019.

 

Because the Securities and Exchange Commission (the “SEC”) declared effective on April 21, 2020 a COVID-19-triggered NYSE proposal to toll compliance with NYSE’s $50 Million Market Capitalization Standard and $1.00 Price Standard through June 30, 2020, the Company’s cure period for both the $50 Million Market Capitalization Standard and the $1.00 Price Standard will recommence on July 1, 2020.

 

In addition, if the Company’s average global market capitalization over a consecutive 30 trading-day period is less than $15 million (the “$15 Million Market Capitalization Standard”), the NYSE will promptly initiate suspension and delisting procedures; the Company will not have any opportunity to regain compliance and the Company’s ADSs will be delisted. However, in light of market-wide declines caused by the COVID-19 pandemic, on March 20, 2020, the SEC granted the NYSE’s proposed suspension of the enforcement of the $15 Million Market Capitalization Standard, which suspension is to last until June 30, 2020.

 

v3.20.1
Subsequent events
12 Months Ended
Dec. 31, 2019
Subsequent events  
Subsequent events

25. Subsequent events

 

In March 2020, voxeljet received a waiver for the covenant breach in 2019 and also a grace period until March 31, 2021, for which voxeljet can rectify the breach and during which the EIB cannot demand immediate repayment. In return, the Company registered a first rank land charge on its land and facility located in Friedberg, Germany as collateral in favor of the EIB in March 2020. For further discussion see Note 2.

 

In late 2019 COVID-19 was identified in Wuhan, China, and has since spread globally, resulting in the ongoing COVID-19 pandemic. Many governments have declared states of emergency and imposed varying degrees of restrictions on social and commercial activities, to prevent and slow the spread of COVID-19. Such restrictive measures have resulted in significant disruption to business operations and a significant increase in economic uncertainty, with more volatile asset prices and currency exchange rates, and a marked decline in long-term interest rates in developed economies. These events and conditions create a level of uncertainty and risk that companies may not have encountered before, and may result in significant financial reporting implications for preparers of financial statements. Also, voxeljet expects adverse impacts from the COVID-19 pandemic, including decline in revenues for the Services segment and service and maintenance business of the Systems segment mainly during the second quarter of 2020. In addition, voxeljet expects some delays in installation of 3D printers at customers’ facilities, which could lead to postponed revenue recognition for those transactions. Furthermore, voxeljet expects delays in payments from our customers related to receivables from the sale of 3D printers from the fourth quarter of 2019. However we currently do not expect payment defaults. In order to decrease the risk of contagion, most of the Company’s administrative work is performed remotely. This could impede or slow down work processes caused by, among other things, increased difficulty in coordinating with other colleagues. However, voxeljet currently does not anticipate facing significant constraints and challenges with remote working as our employees are successfully utilizing advanced communication technology to work remotely and are highly flexible with work arrangements. Furthermore, we have implemented an initiative to promote telework and staggered work hours to ensure that our employees can continue to effectively perform their roles even if the COVID-19 pandemic continues to require protracted remote working. As the spread of COVID-19 is considered as a non adjusting subsequent event, the carrying amounts as of December 31, 2019 have not been adjusted.

 

 

v3.20.1
Summary of significant accounting policies (Policies)
12 Months Ended
Dec. 31, 2019
Summary of significant accounting policies  
Consolidation

Consolidation

 

Subsidiaries are entities controlled by the Group. The Group controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date that control ceases.

 

Intercompany balances and transactions are eliminated in preparing the consolidated financial statements.

 

A joint venture is an arrangement in which the Group has joint control, whereby the Group has rights to the net assets of the arrangement, rather than rights to its assets and obligations for its liabilities. Interests in the joint venture are accounted for using the equity method. They are initially recognized at cost, which includes transaction costs. Subsequent to initial recognition, the consolidated financial statements include the Group’s share of the profit or loss and other comprehensive income of equity-accounted investees, until the date on which significant influence or joint control ceases.

Revenues from contracts with customers

Revenues from contracts with customers

 

The Group has adopted IFRS 15 using the cumulative effect method, with the effect of initially applying this standard recognized at the date of initial application (i.e. January 1, 2018). Accordingly, the information presented for 2017 has not been restated – i.e. it is presented, as previously reported, under IAS 18, IAS 11 and related interpretations. Additionally, the disclosure requirements in IFRS 15 have not generally been applied to comparative information.

 

Upon adoption of IFRS 15, the Company changed the accounting policy on the revenue recognition relating to maintenance contracts are set out below.

 

Under IFRS 15, the Company recognizes revenue on the maintenance contracts based on the input method, such as the number of service visits or the provision of certain goods, in particular printheads, to measure the progress that depicts the transfer of control of the goods or services to the customer toward complete satisfaction of a performance obligation over time. Therefore, the expected number of service visits and goods to be provided under a contract have been estimated by the Company’s service department based on historical experience. Under IAS 18, the Company recognized revenue on a straight-line basis over the contract term.

 

IFRS 15 did not and continues to not have a significant impact on the Group’s accounting policies with respect to other revenue streams.

 

Revenue on the sale of new or refurbished 3D printers is recognized at the point in time after completed installation of 3D printers at the customer site and evidenced through final acceptance by the customer. Customers obtain control of the 3D printers when the customers have accepted the assets.

 

From time to time, refurbished 3D printers which have been operating at the Company’s service centers for an average of 1.5 to 2.5 years, are routinely sold to customers. Prior to sale, such printers are fully refurbished, which includes the installation of a new printhead.

 

The Group provides customers with statutory warranty on all 3D printers for one year. The warranty presents assurance-type warranty and is not treated as a separate performance obligation. After the initial one-year warranty period, the Group offers its customers optional maintenance contracts, which are considered as individual performance obligations.

 

The Company, from time to time, offers to customers, to operate their purchased 3D printer and perform 3D printing on custom-ordered printed products for a temporary period before the customers’ facility is configured according to required technical specifications. The Company recognizes revenue for the use of space on Company premises over time under the term of the contracts. The Company recognizes revenue from the sale of customized printed products from the customer’s purchased 3D printer, upon transfer of control of ownership to the customers, generally upon shipment.

 

Revenue on the sale of customized printed products is recognized at the point in time when the control of ownership of the assets is transferred to the customers, generally upon shipment.

 

Shipping, packaging and handling costs billed to customers for the sales of customized printed products and consumables are not considered as a separate performance obligation. The Company recognized the gross revenue at the point in time as the service is provided, i.e. upon shipment. Costs incurred by the Company associated with shipping, packaging and handling are included in selling expenses in the consolidated statements of comprehensive loss.

 

Invoices from revenue streams besides the sale of new or refurbished 3D printers are usually payable within 30 to 60 days. The Company also recognizes that longer payment periods are customary in some countries where it transacts business. To reduce credit risk in connection with machine sales, the Company may, depending upon the circumstances, requires advance payments prior to shipment. On the sale of new or refurbished 3D printers, the Company generally require advance payments prior to shipment and requires international customers to furnish letters of credit. These advance payments are recognized as contract liabilities. Maintenance contracts are generally billed to customers in advance on a monthly, quarterly, or annual basis, and are initially recorded as a contract liability as the Company has an enforceable right to payment after the contract has been signed.

 

A contract liability is recognized when the Company has received consideration (i.e. advance payment) from customers before satisfying a performance obligation or has an unconditional right to payment under a non-cancellable contract before it transfers the related goods or services to the customer under maintenance and extended warranty contracts. Upon the adoption of IFRS 15, the Company reclassified the deferred income balance, which represents advance payment from customers, to contract liabilities.

 

The contract liabilities primarily relate to (1) the advance consideration received from customers before satisfying a performance obligation, or an unconditional right to payment under a non-cancellable contract before it transfers the related goods or services to the customer under maintenance contracts, for which revenue is recognized over time; and (2) the advance consideration received from customers for the sale of new or refurbished 3D printers, for which revenue is recognized when the customer has accepted the assets. The total amount of unfulfilled performance obligations for 3D printer sales and long-term volume contracts is € 3.8 million. The Company expects to realize approximately 59% of such amount in 2020 and the remainder in 2021. The amount of kEUR 584 included in contract liabilities at December 31, 2018 has been recognized as revenue in 2019 (2018: kEUR 507).

In the following table, revenue from contracts with customers is disaggregated by primary geographical market, and timing of revenue recognition. The table also includes a reconciliation of the disaggregated revenue with the Group’s reportable segments (see Note 18).

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

SYSTEMS

 

SERVICES

 

 

2019

 

2018

 

2019

 

2018

 

 

 

 

 

 

 

 

 

Primary geographical markets

 

 

 

 

 

 

 

 

EMEA

 

4,951

 

5,592

 

6,314

 

9,081

Asia Pacific

 

5,371

 

4,704

 

931

 

746

Americas

 

3,132

 

1,952

 

3,903

 

3,934

 

 

13,454

 

12,248

 

11,148

 

13,761

 

 

 

 

 

 

 

 

 

Timing of revenue recognition

 

 

 

 

 

 

 

 

Products transferred at a point in time

 

12,332

 

11,188

 

11,148

 

13,761

Products and services transferred over time

 

1,122

 

1,060

 

--

 

--

Revenue from contracts with customers

 

13,454

 

12,248

 

11,148

 

13,761

 

In 2019, voxeljet leased two 3D printers (2018: two 3D printers and 2017: one 3D printer) to customers under operating leases. Rental income is recognized on a straight‑line basis over the term of the lease as revenue and is reported within the Systems segment.

Financial instruments

Financial instruments

 

IFRS 9 sets out requirements for recognizing and measuring financial assets, financial liabilities and some contracts to buy or sell non-financial items. This standard replaced IAS 39, Financial Instruments.

   

The Company has applied the exemption not to restate comparative information for prior periods with respect to classification and measurement (including impairment) requirements. Differences in the carrying amounts of financial assets and financial liabilities resulting from the adoption of IFRS 9 are recognized in retained earnings and reserves as of January 1, 2018. Accordingly, the information presented for 2017 does not reflect the requirements of IFRS 9 but rather those of IAS 39.

 

The details of accounting policies under IFRS 9 and the nature and effect of the changes to previous accounting policies are set out below.

 

Classification and measurement of financial assets and financial liabilities 

 

IFRS 9 largely retains the existing requirements in IAS 39 for the classification and measurement of financial liabilities. However, it eliminates the previous IAS 39 categories for financial assets of held to maturity, loans and receivables and available for sale.

 

Under IFRS 9, on initial recognition, a financial asset is classified as measured at: amortized cost, fair value through other comprehensive income (FVOCI), or fair value through profit or loss (FVTPL). The classification of financial assets under IFRS 9 is generally based on the business model in which a financial asset is managed and its contractual cash flow characteristics.

   

A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated as at FVTPL:

 

-

it is held within a business model whose objective is to hold assets to collect contractual cash flows; and

-

its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding

 

On initial recognition of an equity investment that is not held for trading, the Company may irrevocably elect to record subsequent changes in the investment’s fair value in OCI. This election is made on an investment-by-investment basis.

   

All financial assets not classified as measured at amortized cost or FVOCI as described above are measured at FVTPL. This includes all derivative financial assets. On initial recognition, the Company may irrevocably designate a financial asset that otherwise meets the requirements to be measured at amortized cost or at FVOCI as at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise.

   

A financial asset (unless it is a trade receivable without a significant financing component that is initially measured at the transaction price) is initially measured at fair value plus, for an item not at FVTPL, transaction costs that are directly attributable to its acquisition.

   

Under IFRS 9, our investments in bond funds are classified as fair value through other comprehensive income (FVOCI). As permitted by IFRS 9, the Company has designated these investments at the date of initial application as measured at FVOCI.

   

Under IAS 39 as well as upon adoption of IFRS 9, our derivative financial instruments have been designated as at FVTPL.

 

Impairment of financial assets 

   

IFRS 9 replaces the ‘incurred loss’ model in IAS 39 with an ‘expected credit loss’ (ECL) model. The new impairment model applies to financial assets measured at amortized cost, FVOCI and contract assets. Under IFRS 9, credit losses are recognized earlier than under IAS 39.

   

The Company’s financial assets at amortized cost consist of trade receivables and cash and cash equivalents. For cash and cash equivalents the adoption of IFRS 9 did not have any impact regarding impairment.

   

Under IFRS 9, loss allowances are measured on either of the following bases:

 

-

12-months ECLs: these are ECLs that result from possible default events within the 12 months after the reporting date; or

-

lifetime ECLs: these are ECLs that result from all possible default events over the expected life of a financial instrument.

 

When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECLs, the Company considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis, based on the Group’s historical experience and informed credit assessment and including forward-looking information.

 

The Company considers an investment to have low credit risk when its credit risk rating is equivalent to the globally understood definition of ‘investment grade’. The Company limits its exposure to credit risk by investing only in bond funds which are fully guaranteed by the financial institutions and therefore represents short term credit rating of A‑3 based on Standard & Poor’s or P‑2 based on Moody’s.

   

Trade receivables

   

The Company considers trade receivables which are in default individually prior to the application of the ECL model to the remaining population. The Company measures loss allowances for trade receivables at an amount equal to lifetime ECLs. ECLs are a probability-weighted estimate of credit losses. The Company calculates the ECL based on the risk scoring its customers’ according to an external rating agency. Following the risk score of each customer, the trade receivables are clustered into different grades. For each grade, the ECL is calculated after deducting from trade receivables a loss allowance based on actual credit loss experience. In addition the Company uses qualitative assessment of the trade receivables, where default has incurred.

 

Debt securities

 

The Group considers debt securities to have low credit risk when its credit risk rating is equivalent to the globally understood definition of ‘investment grade’. The Group limits its exposure to credit risk by investing only in bond funds which are fully guaranteed by the financial institutions and therefore represents short term credit rating of A‑3 based on Standard & Poor’s or P‑2 based on Moody’s.

 

Presentation of impairment

   

Loss allowances for financial assets measured at amortized cost are deducted from the gross carrying amount of the assets and presented within other operating expenses.

   

Impairment losses on financial assets classified as FVTPL and FVOCI are presented within the finance expense and other comprehensive income, respectively.

 

Impact of the impairment model 

 

For assets in the scope of the IFRS 9 impairment model, impairment losses are generally expected to increase and become more volatile. The following tables provide information about the exposure to credit risk and ECLs for trade receivables as of December 31, 2019 and 2018, respectively. This was calculated after a specific assessment of the trade receivables and after recording a specific debt allowance.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

Equivalent to external

 

 

 

 

 

 

 

 

 

 

credit rating

 

Weighted-average

 

Gross carrying

 

Impairment loss

 

Net carrying

Grades

    

(Standard & Poor’s)

    

loss rate

    

amount

    

allowance

    

amount

 

 

 

 

 

 

 

 

(€ in thousands)

Grades 1-4:

 

Low risk

 

BBB+ to AAA

 

0.2%

 

2,400

 

 4

 

2,396

Grades 5-7:

 

Fair risk

 

B+ to BBB

 

1.3%

 

3,132

 

42

 

3,090

Grades 8-9:

 

Substandard

 

CCC- to B

 

7.0%

 

233

 

16

 

217

Grade 10:

 

Doubtful

 

C to CC

 

25.0%

 

283

 

71

 

212

Grade 11:

 

Loss

 

D

 

100.0%

 

--

 

--

 

--

 

 

 

 

 

 

 

 

6,048

 

133

 

5,915

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

Equivalent to external

 

 

 

 

 

 

 

 

 

 

credit rating

 

Weighted-average

 

Gross carrying

 

Impairment loss

 

Net carrying

Grades

    

(Standard & Poor’s)

    

loss rate

    

amount

    

allowance

    

amount

 

 

 

 

 

 

 

 

(€ in thousands)

Grades 1-4:

 

Low risk

 

BBB+ to AAA

 

0.2%

 

3,274

 

 5

 

3,269

Grades 5-7:

 

Fair risk

 

B+ to BBB

 

1.3%

 

2,171

 

29

 

2,142

Grades 8-9:

 

Substandard

 

CCC- to B

 

7.0%

 

648

 

45

 

603

Grade 10:

 

Doubtful

 

C to CC

 

25.0%

 

22

 

 6

 

16

Grade 11:

 

Loss

 

D

 

100.0%

 

72

 

72

 

--

 

 

 

 

 

 

 

 

6,187

 

157

 

6,030

 

Cash and cash equivalents

Cash and cash equivalents

 

Cash and cash equivalents are short‑term bank deposits and are not subject to a significant risk of change in value.

Leases

Leases

 

The Group has initially adopted IFRS 16 Leases from January 1, 2019. IFRS 16 introduced a single, on-balance sheet accounting model for lessees. As a result, the Group, as a lessee, has recognized right-of-use assets representing its rights to use the underlying assets and lease liabilities representing its obligation to make lease payments. Lessor accounting remains similar to previous accounting policies.

 

The Group has applied IFRS 16 using the modified retrospective approach, under which the cumulative effect of initial application is recognized in retained earnings as of January 1, 2019. Accordingly, the comparative information presented for 2018 has not been restated and is therefore presented as previously reported, under IAS 17 and related interpretations. The details of changes in accounting are disclosed below. Additionally, the disclosure requirements in IFRS 16 have not generally been applied to the comparative information.

 

Definition of a lease

 

Previously, the Company determined at contract inception whether an arrangement was or contained a lease under IFRIC 4 Determining Whether an Arrangement contains a Lease. The Company now assesses whether a contract is or contains a lease based on the new definition of a lease. Under IFRS 16, a contract is, or contains, a lease if the contract conveys a right to control the use of an identified asset for a period of time in exchange for consideration.

 

On transition to IFRS 16, the Company elected to apply the practical expedient to grandfather the assessment of which transactions are leases. It applies IFRS 16 only to contracts that were previously identified as leases. Contracts that were not identified as leases under IAS 17 and IFRIC 4 were not reassessed. Therefore, the definition of a lease under IFRS 16 has been applied only to contracts entered into or changed on or after January 1, 2019.

 

At inception or on reassessment of a contract that contains a lease component, the Company allocates the consideration in the contract to each lease and non-lease component on the basis of their relative stand-alone prices.

 

The Company as a lessee

 

The Company leases assets, including properties, production equipment and vehicles. As a lessee, the Company previously classified leases as operating or finance leases based on its assessment of whether the lease transferred substantially all of the risks and rewards of ownership. Under IFRS 16, the Company recognizes right-of-use assets and lease liabilities for most leases. These leases are on-balance sheet.

 

However, the Company has elected not to recognize right-of-use assets and lease liabilities for some leases of low-value assets (e.g. tools) as well as short-term leases (leases with less than 12 months of lease term). The Company recognizes the lease payments associated with these leases as an expense on a straight-line basis over the lease term.

 

The Company presents right-of-use assets in “property, plant and equipment”, in the same line item as it presents underlying assets of the same nature that it owns. The carrying amounts of right-of-use assets are as below:

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

Property

    

Production equipment

 

Others

 

Total

 

(€ in thousands)

Balance at January 1, 2019

3,109

 

112

 

280

 

3,501

Balance at December 31, 2019

3,658

 

72

 

254

 

3,984

 

The Company presents lease liabilities within “financial liabilities” in the condensed consolidated statements of financial position.

 

Leases under IFRS 16

 

The Company recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at an amount equal to the lease liability, and subsequently at cost less any accumulated depreciation and impairment losses, and adjusted for certain remeasurements of the lease liability.

 

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the Company’s incremental borrowing rate.

 

The lease liability is subsequently measured at amortized cost using the effective interest method. It is remeasured when there is a change in the future lease payments arising from a change in an index or rate, a change in the estimate of the amount expected to be payable under a residual value guarantee, or as appropriate, changes in the assessment of whether it will exercise a purchase, extension or termination option.

 

The Company has applied judgement to determine the lease term for some lease contracts in which it is a lessee that include renewal options. The assessment of whether the Company is reasonably certain to exercise such options impacts the lease term, which significantly affects the amount of lease liabilities and right-of-use assets recognized.

 

Transition

 

Previously, the Company classified property plant and equipment leases as operating leases under IAS 17. These include manufacturing facilities. The leases typically run for a period of three to ten years. Some leases include an option to renew the lease for an additional three to five years after the end of the non-cancelable period.

 

At transition, for leases classified as operating leases under IAS 17, lease liabilities were measured at the present value of the remaining lease payments, discounted at the Company’s incremental borrowing rates for similar assets as of January 1, 2019. Right-of-use assets are measured at an amount equal to the lease liability, adjusted by the amount of any prepaid or accrued lease payments.

 

The Company used the following practical expedients when applying IFRS 16 to leases previously classified as operating leases under IAS 17:

 

-

Applied a single discount rate to a portfolio of leases with reasonably similar characteristics.

-

Applied the exemption not to recognize right-of-use assets and liabilities for leases with less than 12 months of lease term.

-

Used hindsight when determining the lease term if the contract contains options to extend or terminate the lease.

 

The Company leases a small number of items of production equipment. These leases were classified as finance leases under IAS 17. For these finance leases, the carrying amount of the right-of-use asset and the lease liability at January 1, 2019 were determined at the carrying amount of the lease asset and lease liability under IAS 17 immediately before that date.

  

The Company as a lessor

 

The Company leases out a small number of 3D printers. Those leases have been classified as operating leases.

 

The accounting policies applicable to the Company as a lessor are not different from those under IAS 17.

 

The Company is not required to make any adjustments on transition to IFRS 16 for leases in which it acts as a lessor.

 

Impacts on financial statements

 

Impacts on transition

 

On transition to IFRS 16, the Company recognized additional right-of-use assets, including property, plant and equipment and additional lease liabilities. The impact on transition is summarized below.

 

 

 

 

 

    

Impact on adopting IFRS 16 at January 1, 2019

 

 

(€ in thousands)

Right-of-use assets presented in property plant and equipment

 

3,501

Lease liabilities as presented in financial liabilities

 

3,574

 

When measuring lease liabilities for leases that were classified as operating lease, the Company discounted lease payments using its incremental borrowing rates as of January 1, 2019. The weighted-average rate applied is 4.55%.

 

 

 

 

 

    

January 1, 2019

 

 

(€ in thousands)

Operating lease commitment at December 31, 2018, as disclosed in the Group's consolidated financial statements

 

2,584

Discounted using the incremental borrowing rate at January 1, 2019

 

2,021

Finance lease liability recognized as at December 31, 2018

 

105

Recognition exemption for leases with less than 12 months of lease term at transition

 

(84)

Extension options reasonably certain to be exercised

 

1,532

Lease liabilities recognized at January 1, 2019

 

3,574

 

Impacts for the period

 

As a result of initially applying IFRS 16, in relation to the leases that were previously classified as operating leases, the Company recognized kEUR 3,984 of right-of-use assets and kEUR 3,610 of lease liabilities as of December 31, 2019.

 

Also in relation to those leases under IFRS 16, the Company has recognized depreciation and interest costs, instead of operating lease expenses. During the twelve months ended December 31, 2019, the Company recognized kEUR 765 of depreciation expenses and kEUR 190 of interest expense from these leases. 

 

Within the statement of cash flows, cash payments for the principal portion of lease payments, as well as for the interest portion, have been classified as financing activities. Payments for short-term leases have been classified as operating activities. 

Research and development expense

Research and development expenses

 

All research and development costs are charged to expense as incurred.

Government grants

Government grants

 

Government grants awarded for project funding are recorded within other operating income in the consolidated statement of comprehensive loss if the related research and development costs have been incurred and provided that the conditions for the funding have been met. Until then, amounts received under government grants are recorded as deferred income in the statements of financial position.

Employee stock option plan

Employee stock option plan

 

In April 2017, the Supervisory Board adopted and approved Option Plan 2017. The plan authorizes to grant shares of equity-settled stock options to employees and members of the management board. The Company’s stock-based compensation expense is estimated at the grant date based on the fair value of the award and is recognized as expense ratably over the requisite service period of the award. The Company calculates the fair value of each option award on the date of grant under the Monte Carlo simulation model. The determination of the grant date fair value of the awards using a simulation model is affected by our stock price as well as assumptions regarding a number of complex and subjective variables. These variables include the expected stock price volatility over the expected life of the awards, risk-free interest rates, and expected dividends. The risk free interest rate is equal to the U.S. Treasury constant maturity rates for the period equal to the expected life. The Company does not currently pay cash dividends on common stock and does not anticipate doing so in the foreseeable future. Accordingly, the expected dividend yield is zero.

Foreign currencies

Foreign currencies

 

The financial statements are presented in Euros, the functional currency of voxeljet AG.

 

Monetary transactions denominated in foreign currencies are translated to Euros at the exchange rates prevailing on the transaction date.

 

The financial statements of foreign subsidiaries are translated using the concept of the functional currency in accordance with IAS 21. The assets and liabilities of foreign subsidiaries are translated at the spot rate at the end of the period, while their income statement items are translated at average exchange rates for the respective periods. All resulting exchange differences are recognized in other comprehensive income. Gains and losses on foreign currency transactions are shown within other operating income and other operating expenses, respectively, in the consolidated statement of comprehensive loss.

 

The loans provided to voxeljet AG’s subsidiaries are not considered as net investments in foreign operations. Therefore, gains or losses from foreign exchange differences thereon are recognized in the statement of other comprehensive loss as “other operating income or expenses”.

 

The exchange rates that are most relevant for voxeljet’s consolidated financial statements are as follows:

 

Average exchange rates to Euro

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

Average Rate

 

 

 

USD

 

GBP

 

INR

 

CNY

2019

 

1.1195

 

0.8778

 

78.8361

 

7.7355

2018

 

1.1810

 

0.8847

 

80.7332

 

7.8081

2017

 

1.1297

 

0.8767

 

73.5324

 

7.6290

 

Year end exchange rates to Euro

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

Year End Rate

 

 

 

USD

 

GBP

 

INR

 

CNY

2019

 

1.1234

 

0.8508

 

80.1870

 

7.8205

2018

 

1.1450

 

0.8945

 

79.7298

 

7.8751

 

Income Tax

Income Tax

 

Income tax expense (benefit) consists of current and deferred tax expense and benefit in accordance with IAS 12.

 

Current income tax expense (benefit) is based on taxable profit (loss) for the year. Taxable profit (loss) differs from profit (loss) as reported in the statements of comprehensive income (loss) because it excludes items of income or expense that are taxable or deductible in other years and further excludes items that are never taxable or deductible. Current income tax expense (benefit) is calculated using tax rates that have been enacted or substantively enacted by the end of the respective reporting period.

 

Current tax comprises the expected tax payable or receivable on the taxable income or loss for the year and any adjustment to the tax payable or receivable in respect of previous years. The amount of the current tax payable or receivable is the best estimate of the tax amount to be paid or received that reflects uncertainty related to income tax, if any. It is measured using tax rates enacted or substantively enacted at the reporting date.

 

Deferred income tax expense (benefit) is recognized on temporary differences between the carrying amounts of assets and liabilities in the statement of financial position and the corresponding tax basis used in the computation of taxable profit (loss).

 

Deferred tax liabilities are generally recognized for all taxable temporary differences and deferred tax assets, including for carry forward losses to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilized. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer more probable than not that sufficient taxable profits will be available to allow all or a part of the assets to be recovered.

 

Deferred tax expense (benefit) is calculated at the tax rates that are expected to apply in the periods when the liability is settled or the asset is realized, based on tax rates (and tax regulations) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities. Deferred tax expense (benefit) is charged or credited to profit or loss, except when it relates to items charged or credited directly to equity, in which case the deferred taxation is also recorded to equity.

 

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off tax assets against tax liabilities and when they relate to income taxes levied by the same taxation authority and the Company intends to settle its current tax assets and liabilities on a net basis.

 

Intangible Assets

Intangible Assets

 

Intangible assets, including software, licenses and customer relationships, that are acquired by the Company and have a finite useful life are measured at cost less accumulated amortization and any impairment losses. Amortization for intangible assets with finite useful lives is recognized on a straight‑line basis over their useful lives.

 

The amortization of licenses is allocated to the cost of inventory and is included in cost of sales as 3D printers are sold; the amortization of software is mainly included in selling and administrative expenses.

 

The estimated useful economic lives of acquired intangible assets are presented in the following table:

 

USEFUL LIFE OF INTANGIBLE ASSETS

 

 

 

Software

3-5 years

Licenses

6-8 years

 

An intangible asset is derecognized upon disposal or when no future economic benefits are expected to arise from the continued use of the asset. Any gain or loss arising on derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the item) is included in profit or loss in the period in which the item is derecognized.

Property, Plant and Equipment

Property, Plant and Equipment

 

Property, plant and equipment is carried at acquisition or manufacturing cost (for internally manufactured printers used in the Services segment or the research and development function) and depreciated on a straight‑line basis over the estimated useful lives of the related assets, taking into account estimated residual values. Except the sale of used printers, realized gains and losses are recognized upon disposal or retirement of the related assets and are reflected within other operating income or other operating expenses in the consolidated statement of comprehensive loss. Subsequent expenditures are capitalized only if it is probable that voxeljet will receive additional economic benefits from the particular asset associated with these expenditures, and the costs can be determined reliably. In those cases the assets are depreciated over their useful lives. Repair and maintenance expenditures are expensed as incurred. Land is not depreciated. Additions to property, plant and equipment relating to self‑constructed 3D printers are considered non‑cash transactions.

 

The estimated useful economic lives of items of property, plant and equipment are as follows:

 

USEFUL LIFE OF PROPERTY, PLANT AND EQUIPMENT

 

 

 

 

Leasehold improvements

 

6-9 years

Buildings

 

33 years

Plant and machinery

 

7-8 years

Printers leased to customers under operating lease

 

7-8 years

Other facilities, machinery and factory equipment

 

2-20 years

Office equipment

 

3-12 years

 

Useful lives, depreciation methods and residual values are reviewed at least annually and, if they change significantly, depreciation charges for current and future periods are adjusted accordingly.

Inventories

Inventories

 

Raw materials and merchandise

 

Raw materials are measured at the lower of acquisition cost, as determined on the weighted average costs method, and net realizable value. Obsolete inventories are written off directly into cost of sales.

 

Work in progress

 

Work in progress is measured at the lower of manufacturing cost and net realizable value. Manufacturing costs comprise all costs that are directly attributable to the manufacturing process, such as direct material and labor, and production related overheads (based on normal operating capacity and normal consumption of material, labor and other production costs), including depreciation charges. Net realizable value is defined as the estimated selling price in the ordinary course of business less the estimated costs of completion and the estimated costs of the sale. For purposes of determining net realizable value, selling expenses include all costs expected to be incurred to make the sale, primarily shipping, packaging and handling as well as commissions.

 

We also use our own printers in our service centers. Unfinished printers are generally available to be sold if a customer requests a product with a specification which can be met by one of the products in progress. Accordingly, we classify printers as inventory until we remove a finished printer from our manufacturing warehouse to use it in a service center. The reclassification as property, plant and equipment, as a non-cash transaction, occurs at cost and depreciation starts at inception of service.

 

We evaluate the adequacy of our inventory reserves on a periodic basis in order to determine the need for an inventory reserve.

Impairment of non-financial assets

Impairment of non‑financial assets

 

The Company assesses at the end of each reporting period whether there is an indication that a non‑financial asset may be impaired. Such assets are tested for impairment if there are indicators that the carrying amounts may not be recoverable. An impairment loss is recognized in the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is defined as the higher of an asset’s fair value less cost to sell and its value in use. As individual assets do not generate largely independent cash flows, impairment testing is performed at the cash generating unit level. An individual fixed asset within a CGU cannot be written down below fair value less cost incurred to sell the individual asset.

Earnings (loss) per share

Earnings (loss) per share

 

Basic earnings per share amounts are calculated by dividing profit (loss) by the weighted average number of ordinary shares outstanding. There are no dilutive instruments issued and outstanding.

 

 

 

 

 

 

 

    

2019

    

2018

 

 

(in thousands of shares)

 

 

 

 

 

Issued ordinary shares at 1 January

 

4,836

 

3,720

Effect of shares issued on October 17, 2018

 

--

 

192

Effect of shares issued on November 8, 2018

 

--

 

29

Weighted-average number of ordinary shares at 31 December

 

4,836

 

3,941

 

v3.20.1
Summary of significant accounting policies (Tables)
12 Months Ended
Dec. 31, 2019
Initial application  
Schedule of disaggregated revenue with reportable segments

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

SYSTEMS

 

SERVICES

 

 

2019

 

2018

 

2019

 

2018

 

 

 

 

 

 

 

 

 

Primary geographical markets

 

 

 

 

 

 

 

 

EMEA

 

4,951

 

5,592

 

6,314

 

9,081

Asia Pacific

 

5,371

 

4,704

 

931

 

746

Americas

 

3,132

 

1,952

 

3,903

 

3,934

 

 

13,454

 

12,248

 

11,148

 

13,761

 

 

 

 

 

 

 

 

 

Timing of revenue recognition

 

 

 

 

 

 

 

 

Products transferred at a point in time

 

12,332

 

11,188

 

11,148

 

13,761

Products and services transferred over time

 

1,122

 

1,060

 

--

 

--

Revenue from contracts with customers

 

13,454

 

12,248

 

11,148

 

13,761

 

Schedule of expected credit loss regarding trade receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

Equivalent to external

 

 

 

 

 

 

 

 

 

 

credit rating

 

Weighted-average

 

Gross carrying

 

Impairment loss

 

Net carrying

Grades

    

(Standard & Poor’s)

    

loss rate

    

amount

    

allowance

    

amount

 

 

 

 

 

 

 

 

(€ in thousands)

Grades 1-4:

 

Low risk

 

BBB+ to AAA

 

0.2%

 

2,400

 

 4

 

2,396

Grades 5-7:

 

Fair risk

 

B+ to BBB

 

1.3%

 

3,132

 

42

 

3,090

Grades 8-9:

 

Substandard

 

CCC- to B

 

7.0%

 

233

 

16

 

217

Grade 10:

 

Doubtful

 

C to CC

 

25.0%

 

283

 

71

 

212

Grade 11:

 

Loss

 

D

 

100.0%

 

--

 

--

 

--

 

 

 

 

 

 

 

 

6,048

 

133

 

5,915

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

Equivalent to external

 

 

 

 

 

 

 

 

 

 

credit rating

 

Weighted-average

 

Gross carrying

 

Impairment loss

 

Net carrying

Grades

    

(Standard & Poor’s)

    

loss rate

    

amount

    

allowance

    

amount

 

 

 

 

 

 

 

 

(€ in thousands)

Grades 1-4:

 

Low risk

 

BBB+ to AAA

 

0.2%

 

3,274

 

 5

 

3,269

Grades 5-7:

 

Fair risk

 

B+ to BBB

 

1.3%

 

2,171

 

29

 

2,142

Grades 8-9:

 

Substandard

 

CCC- to B

 

7.0%

 

648

 

45

 

603

Grade 10:

 

Doubtful

 

C to CC

 

25.0%

 

22

 

 6

 

16

Grade 11:

 

Loss

 

D

 

100.0%

 

72

 

72

 

--

 

 

 

 

 

 

 

 

6,187

 

157

 

6,030

 

Schedule of carrying amount of right-of use assets

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

Property

    

Production equipment

 

Others

 

Total

 

(€ in thousands)

Balance at January 1, 2019

3,109

 

112

 

280

 

3,501

Depreciation charge of the year

(578)

 

(39)

 

(148)

 

(765)

Additions to the right-of-use assets

1,645

 

--

 

123

 

1,768

Revaluations to the right-of-use assets

(513)

 

(1)

 

(2)

 

(516)

Derecognition of the right-of-use assets

(24)

 

--

 

--

 

(24)

FX

19

 

--

 

1

 

20

Balance at December 31, 2019

3,658

 

72

 

254

 

3,984

 

Schedule of impact on transition

 

 

 

 

    

Impact on adopting IFRS 16 at January 1, 2019

 

 

(€ in thousands)

Right-of-use assets presented in property plant and equipment

 

3,501

Lease liabilities as presented in financial liabilities

 

3,574

 

Schedule of operating lease commitment to lease liabilities

 

 

 

 

    

January 1, 2019

 

 

(€ in thousands)

Operating lease commitment at December 31, 2018, as disclosed in the Group's consolidated financial statements

 

2,584

Discounted using the incremental borrowing rate at January 1, 2019

 

2,021

Finance lease liability recognized as at December 31, 2018

 

105

Recognition exemption for leases with less than 12 months of lease term at transition

 

(84)

Extension options reasonably certain to be exercised

 

1,532

Lease liabilities recognized at January 1, 2019

 

3,574

 

Schedule of exchange rates

Average exchange rates to Euro

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

Average Rate

 

 

 

USD

 

GBP

 

INR

 

CNY

2019

 

1.1195

 

0.8778

 

78.8361

 

7.7355

2018

 

1.1810

 

0.8847

 

80.7332

 

7.8081

2017

 

1.1297

 

0.8767

 

73.5324

 

7.6290

 

Year end exchange rates to Euro

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

Year End Rate

 

 

 

USD

 

GBP

 

INR

 

CNY

2019

 

1.1234

 

0.8508

 

80.1870

 

7.8205

2018

 

1.1450

 

0.8945

 

79.7298

 

7.8751

 

Useful life of intangible assets

 

 

Software

3-5 years

Licenses

6-8 years

 

Useful life of property, plant and equipment

 

 

 

Leasehold improvements

 

6-9 years

Buildings

 

33 years

Plant and machinery

 

7-8 years

Printers leased to customers under operating lease

 

7-8 years

Other facilities, machinery and factory equipment

 

2-20 years

Office equipment

 

3-12 years

 

Schedule of weighted average number of ordinary shares outstanding

 

 

 

 

 

 

    

2019

    

2018

 

 

(in thousands of shares)

 

 

 

 

 

Issued ordinary shares at 1 January

 

4,836

 

3,720

Effect of shares issued on October 17, 2018

 

--

 

192

Effect of shares issued on November 8, 2018

 

--

 

29

Weighted-average number of ordinary shares at 31 December

 

4,836

 

3,941

 

Application of IFRS 16  
Initial application  
Schedule of carrying amount of right-of use assets

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

Property

    

Production equipment

 

Others

 

Total

 

(€ in thousands)

Balance at January 1, 2019

3,109

 

112

 

280

 

3,501

Balance at December 31, 2019

3,658

 

72

 

254

 

3,984

 

v3.20.1
Share based payment arrangements (Tables)
12 Months Ended
Dec. 31, 2019
Share based payment arrangements  
Schedule of fair value inputs

 

 

 

 

 

 

 

Tranche 1

 

Tranche 2

Parameter

 

 

Share price at grant date

 

USD 13.80

 

USD 16.15

Exercise price

 

USD 13.90

 

USD 16.15

Expected volatility

 

55.00%

 

58.40%

Expected dividends

 

--

 

--

Risk-free interest rate

 

2.49%

 

2.85%

Fair value at grant date

 

USD 8.00

 

USD 9.74

 

Schedule of option activity

 

 

 

 

 

 

 

 

 

December 31,

 

 

2019

 

2018

 

 

Number of options

Weighted-average exercise price (USD)

 

Number of options

Weighted-average exercise price (USD)

Outstanding at January 1

 

353,400
14.46

 

279,000
13.90

Granted during the year

 

--

--

 

93,000
16.15

Exercised during the year

 

--

--

 

--

--

Forfeited during the year

 

--

--

 

(18,600)
14.46

Outstanding at December 31

 

353,400
14.46

 

353,400
14.46

Exercisable at December 31

 

--

--

 

--

--

 

v3.20.1
Trade receivables (Tables)
12 Months Ended
Dec. 31, 2019
Trade receivables.  
Change in the allowance for doubtful accounts

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2019

 

2018

 

 

(€ in thousands)

Balance at beginning of period

 

383

 

545

Provisions

 

38

 

227

Write-offs

 

(102)

 

(351)

Release to income

 

(132)

 

(38)

Balance at end of period

 

187

 

383

 

v3.20.1
Inventories (Tables)
12 Months Ended
Dec. 31, 2019
Inventories  
Inventories by category

 

 

 

 

 

 

 

December 31,

 

 

2019

 

2018

 

 

(€ in thousands)

 

 

Raw materials and merchandise

 

4,109

 

4,628

Work in progress

 

8,350

 

5,436

Total

 

12,459

 

10,064

 

v3.20.1
Restructuring (Tables)
12 Months Ended
Dec. 31, 2019
voxeljet AG  
Disclosure of subsidiaries [line items]  
Summary of amounts related to restructuring charges

 

 

 

 

 

Twelve months ended December 31, 2019

Line items in statement of comprehensive loss / Components of restructuring charges

 

(€ in thousands)

 

 

 

Cost of sales

 

302

Employee termination costs

 

302

 

 

 

Selling expenses

 

77

Employee termination costs

 

77

 

 

 

Administrative expenses

 

45

Employee termination costs

 

45

 

 

 

Research and development expenses

 

29

Employee termination costs

 

29

 

 

 

Impact of restructuring

 

453

 

voxeljet UK  
Disclosure of subsidiaries [line items]  
Summary of amounts related to restructuring charges

 

 

 

 

 

Twelve months ended December 31, 2019

Line items in statement of comprehensive loss / Components of restructuring charges

 

(€ in thousands)

 

 

 

Cost of sales

 

312

Loss on disposal of assets

 

226

Employee termination costs

 

67

Impairment of Inventories

 

19

 

 

 

Selling expenses

 

42

Loss on disposal of assets

 

20

Employee termination costs

 

16

Write-off right-of-use asset

 

 6

 

 

 

Administrative expenses

 

274

Loss on disposal of assets

 

81

Employee termination costs

 

35

Lease maintenance costs

 

100

Settlement of agreements

 

14

Legal Consulting

 

25

Write-off right-of-use asset

 

19

 

 

 

Impact of restructuring

 

628

 

v3.20.1
Intangible assets and property, plant and equipment (Tables)
12 Months Ended
Dec. 31, 2019
Intangible assets and property, plant and equipment  
Schedule of intangible assets

 

 

 

 

 

December 31,

 

2019

 

2018

 

(€ in thousands)

Software

611

 

787

Licenses

83

 

109

Prepayments made on intangible assets

662

 

524

Total

1,356

 

1,420

 

Schedule of property, plant and equipment

 

 

December 31,

 

 

2019

 

2018 (1)

 

 

(€ in thousands)

Land, buildings and leasehold improvements

 

20,045

 

17,085

Plant and machinery (2018 includes assets under finance lease)

 

5,779

 

9,072

Other facilities, factory and office equipment

 

1,459

 

1,502

Assets under construction and prepayments made

 

60

 

16

Total

 

27,343

 

27,675

Thereof pledged assets of Property, Plant and Equipment

 

6,618

 

6,691

Leased assets included in Property, Plant and Equipment:

 

--

 

357

Printers leased to customers under operating lease

 

--

 

208

Other factory equipment

 

--

 

149

 

(1) The Company has initially applied IFRS 16 as of January 1, 2019, using the modified retrospective approach. Under this approach, comparative information is not restated and the cumulative effect of initially applying IFRS 16 is recognized in retained earnings at the date of initial application. For further information, see Note 3 of the consolidated financial statements.

Composition of, and annual movement in, intangible assets and property, plant and equipment

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(€ in thousands)

 

 

Acquisition and manufacturing cost

 

Accumulated depreciation and amortization

 

Carrying

amount

 

 

01/01/2019 (1)

 

Recognition of right-of-use asset on initial application of IFRS 16

 

Adjusted balance at 01/01/2019

 

Additions

 

Disposals

 

Revaluation

 

Transfer

 

FX

 

12/31/2019

 

01/01/2019

 

Current year

 

Disposals

 

Transfer

 

FX

 

12/31/2019

 

12/31/2019

Intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

 

1,446

 

--

 

1,446

 

94

 

--

 

--

 

10

 

1

 

1,551

 

659

 

280

 

--

 

--

 

1

 

940

 

611

Licenses

 

245

 

--

 

245

 

--

 

--

 

--

 

--

 

--

 

245

 

136

 

26

 

--

 

--

 

--

 

162

 

83

Prepayments made on intangible assets

 

524

 

--

 

524

 

148

 

--

 

--

 

(10)

 

--

 

662

 

--

 

--

 

--

 

--

 

--

 

--

 

662

Total

 

2,215

 

--

 

2,215

 

242

 

--

 

--

 

--

 

1

 

2,458

 

795

 

306

 

--

 

--

 

1

 

1,102

 

1,356

Property, plant and equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land, buildings and leasehold improvements

 

18,909

 

3,109

 

22,018

 

1,651

 

369

 

(534)

 

--

 

119

 

22,885

 

1,824

 

1,095

 

83

 

--

 

4  

 

2,840

 

20,045

Plant and machinery

 

19,211

 

112

 

19,323

 

1,194

 

6,769

 

(1)

 

40

 

245

 

14,032

 

10,164

 

2,198

 

4,162

 

13

 

40

 

8,253

 

5,779

Other facilities, factory and office equipment

 

3,801

 

280

 

4,081

 

449

 

411

 

(1)

 

--

 

24

 

4,142

 

2,423

 

608

 

356

 

--

 

8

 

2,683

 

1,459

Assets under construction and prepayments made

 

16

 

--

 

16

 

59

 

16

 

--

 

--

 

1

 

60

 

--

 

--

 

--

 

--

 

--

 

--

 

60

Subtotal

 

41,937

 

3,501

 

45,438

 

3,353

 

7,565

 

(536)

 

40

 

389

 

41,119

 

14,411

 

3,901

 

4,601

 

13

 

51

 

13,776

 

27,343

Leased products

 

203

 

--

 

203

 

--

 

41

 

--

 

(163)

 

1

 

--

 

54

 

4

 

18

 

(40)

 

--

 

--

 

--

Total

 

42,140

 

3,501

 

45,641

 

3,353

 

7,606

 

(536)

 

(123)

 

390

 

41,119

 

14,465

 

3,905

 

4,619

 

(27)

 

51

 

13,776

 

27,343

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(€ in thousands)

 

Acquisition and manufacturing cost

 

Accumulated depreciation and amortization

 

Carrying

amount

 

01/01/2018

 

Additions

 

Disposals

 

Transfer

 

FX

 

12/31/2018

 

01/01/2018

 

Current year

 

Disposals

 

Transfer

 

FX

 

12/31/2018

 

12/31/2018 (1)

Intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Software

1,004

 

230

 

--

 

211

 

1  

 

1,446

 

431

 

228

 

--

 

--

 

--

 

659

 

787

Licenses

245

 

--

 

--

 

--

 

--

 

245

 

109

 

27

 

--

 

--

 

--

 

136

 

109

Prepayments made on intangible assets

402

 

333

 

--

 

(211)

 

--

 

524

 

--

 

--

 

--

 

--

 

--

 

--

 

524

Total

1,651

 

563

 

--

 

--

 

1  

 

2,215

 

540

 

255

 

--

 

--

 

--

 

795

 

1,420

Property, plant and equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land, buildings and leasehold improvements

18,703

 

152

 

--

 

--

 

54

 

18,909

 

1,288

 

533

 

--

 

--

 

3  

 

1,824

 

17,085

Plant and machinery

16,328

 

3,836

 

2,964

 

1,909

 

102

 

19,211

 

8,065

 

2,128

 

1,494

 

1,425

 

40

 

10,164

 

9,047

Other facilities, factory and office equipment

3,484

 

329

 

19

 

--

 

7  

 

3,801

 

2,005

 

427

 

12

 

--

 

3  

 

2,423

 

1,378

Assets under construction and prepayments made

8  

 

17

 

--

 

(9)

 

--

 

16

 

--

 

--

 

--

 

--

 

--

 

--

 

16

Subtotal

38,523

 

4,334 

 

2,983

 

1,900

 

163

 

41,937

 

11,358

 

3,088

 

1,506

 

1,425

 

46

 

14,411

 

27,526

Leased products

2,098

 

2  

 

--

 

(1,900)

 

3  

 

203

 

1,314

 

163

 

--

 

(1,425)

 

2  

 

54

 

149

Total

40,621

 

4,336

 

2,983

 

--

 

166

 

42,140

 

12,672

 

3,251

 

1,506

 

--

 

48

 

14,465

 

27,675

 

(1) The Company has initially applied IFRS 16 as of January 1, 2019, using the modified retrospective approach. Under this approach, comparative information is not restated and the cumulative effect of initially applying IFRS 16 is recognized in retained earnings at the date of initial application. For further information, see Note 3 of the consolidated financial statements.

v3.20.1
Other liabilities and provisions (Tables)
12 Months Ended
Dec. 31, 2019
Other liabilities and provisions  
Summary of other liabilities and provisions

 

 

 

 

 

 

 

December 31,

 

 

2019

 

2018

 

 

(€ in thousands)

Liabilities from VAT

 

32

 

24

Employee bonus

 

397

 

413

Accruals for vacation and overtime

 

190

 

210

Accruals for licenses

 

62

 

69

Liabilities from payroll

 

301

 

298

Accruals for commissions

 

38

 

47

Accruals for compensation of Supervisory board

 

180

 

180

Accrual for warranty

 

241

 

240

Accrual for restructuring

 

604

 

--

Others

 

284

 

387

Total

 

2,329

 

1,868

 

The accruals for restructuring amounting to kEUR 604 relate to voxeljet AG (kEUR 453) and voxeljet UK (kEUR 151). For further information, see Note 9 of the consolidated financial statements.    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(€ in thousands)

 

 

January 1, 2019

 

Usage

 

Addition

 

Reversal

 

December 31, 2019

Accrual for warranty

 

240

 

(240)

 

241

 

--

 

241

 

v3.20.1
Financial instruments (Tables)
12 Months Ended
Dec. 31, 2019
Financial instruments  
Summary of carrying amounts and fair values of financial assets and financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amount

 

Fair Value

 

 

 

 

 

 

Assets at

 

Liabilities

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

amortized

 

at amortized

 

carrying

 

 

 

 

 

 

 

 

12/31/2019

  

FVTPL

  

FVOCI

  

cost

  

cost

  

amount

  

Level 1

  

Level 2

  

Level 3

  

Total

Financial assets measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

2,014

 

--

 

--

 

--

 

2,014

 

--

 

2,014

 

--

 

2,014

Equity securities

 

--

 

 5

 

--

 

--

 

 5

 

--

 

--

 

 5

 

 5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bond funds

 

--

 

3,667

 

--

 

--

 

 3,667

 

3,667

 

--

 

--

 

3,667

Bond funds (restricted)

 

--

 

2,000

 

--

 

--

 

2,000

 

2,000

 

--

 

--

 

2,000

Note receivable

 

--

 

1,278

 

--

 

--

 

1,278

 

1,278

 

--

 

--

 

1,278

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets not measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

--

 

--

 

4,368

 

--

 

4,368

 

4,368

 

--

 

--

 

4,368

Restricted Cash

 

--

 

--

 

463

 

--

 

463

 

463

 

--

 

--

 

463

Trade and other receivables

 

--

 

--

 

5,915

 

--

 

5,915

 

--

 

--

 

--

 

--

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities not measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

--

 

--

 

--

 

6,682

 

6,682

 

--

 

6,148

 

--

 

6,148

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

--

 

--

 

--

 

10,864

 

10,864

 

--

 

10,858

 

--

 

10,858

Trade payables

 

--

 

--

 

--

 

2,797

 

2,797

 

--

 

--

 

--

 

--

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amount

 

Fair Value

 

 

 

 

 

 

Assets at

 

Liabilities

 

Total

 

 

 

 

 

 

 

 

 

 

FVTPL

 

FVOCI

 

amortized

 

at amortized

 

carrying

 

 

 

 

 

 

 

 

12/31/2018

  

 

  

 

  

cost

  

cost

  

amount

  

Level 1

  

Level 2

  

Level 3

  

Total

Financial assets measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

2,229

 

--

 

--

 

--

 

2,229

 

--

 

2,229

 

--

 

2,229

Equity securities

 

--

 

 5

 

--

 

--

 

 5

 

--

 

--

 

 5

 

 5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bond funds

 

--

 

12,905

 

--

 

--

 

12,905

 

12,905

 

--

 

--

 

12,905

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets not measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

--

 

--

 

7,402

 

--

 

7,402

 

7,402

 

--

 

 

 

7,402

Trade and other receivables

 

--

 

--

 

6,030

 

--

 

6,030

 

--

 

--

 

--

 

--

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities not measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

--

 

--

 

--

 

16,250

 

16,250

 

--

 

15,231

 

--

 

15,231

Finance lease obligation

 

--

 

--

 

--

 

71

 

71

 

--

 

69

 

--

 

69

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

--

 

--

 

--

 

816

 

816

 

--

 

809

 

--

 

809

Finance lease obligation

 

--

 

--

 

--

 

34

 

34

 

--

 

34

 

--

 

34

Trade payables

 

--

 

--

 

--

 

2,945

 

2,945

 

--

 

--

 

--

 

--

 

v3.20.1
Cost of sales (Tables)
12 Months Ended
Dec. 31, 2019
Cost of sales  
Summary of cost of sales

 

Year Ended December 31,

 

2019

 

2018 (1)

 

2017 (2)

 

(€ in thousands)

Personnel expenses

(5,583)

 

(5,404)

 

(4,344)

Material costs

(6,796)

 

(7,082)

 

(6,443)

Depreciation

(2,686)

 

(2,197)

 

(2,071)

Other expenses

(2,382)

 

(2,598)

 

(1,510)

Allowance for slow-moving inventory

21

 

417

 

515

Total

(17,426)

 

(16,864)

 

(13,853)

 

(1) The Company has initially applied IFRS 16 as of January 1, 2019, using the modified retrospective approach. Under this approach, comparative information is not restated and the cumulative effect of initially applying IFRS 16 is recognized in retained earnings at the date of initial application. For further information, see Note 3 of the consolidated financial statements.

 

(2) Comparative figures for the year ended December 31, 2017 were restated for immaterial errors.

v3.20.1
Other operating income and expense (Tables)
12 Months Ended
Dec. 31, 2019
Other operating income and expense  
Other operating income

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2019

 

2018

 

2017

 

 

(€ in thousands)

Government grant income

 

21

 

11

 

120

Amortization of gain on sale and leaseback transactions

 

--

 

119

 

206

Reimbursement of transaction costs

 

127

 

121

 

254

Gains from foreign exchange transactions

 

1,657

 

794

 

135

Other

 

338

 

252

 

286

Total

 

2,143

 

1,297

 

1,001

 

Other operating expense

 

 

 

 

 

 

 

Year Ended December 31,

 

2019

 

2018

 

2017

 

(€ in thousands)

Impairment loss on trade receivables

60

 

224

 

240

Losses from foreign exchange transactions

880

 

511

 

1,585

Other

5

 

16

 

19

Total

945

 

751

 

1,844

 

v3.20.1
Financial result (Tables)
12 Months Ended
Dec. 31, 2019
Financial result  
Schedule of financial result

 

 

 

 

 

 

 

Year Ended December 31,

 

2019

 

2018

 

2017

 

(€ in thousands)

Interest expense

(1,458)

 

(1,143)

 

(190)

Interest expense on lease liability (2018: Finance lease obligations)

(190)

 

(69)

 

(45)

Long-term debt

(993)

 

(944)

 

(100)

Expense from revaluation of derivative financial instruments

(215)

 

--

 

--

Other

(60)

 

(130)

 

(45)

Interest income

144

 

1,952

 

365

     Payout of bond funds

126

 

58

 

11

Income from revaluation of derivative financial instruments

--

 

1,877  

 

352

     Other

18

 

17

 

2

Financial result

(1,314)

 

809

 

175

 

v3.20.1
Income taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income taxes  
Schedule of income tax (expense) benefit

 

 

 

 

 

 

 

Year Ended December 31,

 

2019

 

2018

 

2017

 

(€ in thousands)

Current tax expense

--

 

--

 

--

Deferred tax (expense) benefit

(9)

 

(11)

 

(80)

Total

(9)

 

(11)

 

(80)

 

Sources of deferred tax assets and liabilities

 

 

 

 

 

 

 

 

 

December 31,

 

2019

 

2018

 

(€ in thousands)

 

Deferred tax assets

 

Deferred tax liabilities

 

Deferred tax assets

 

Deferred tax liabilities

Trade receivables

--

 

(8)

 

1

 

(18)

Other receivables and current assets

1,050

 

(118)

 

959

 

(62)

Inventories

11

 

--

 

22

 

(10)

Property, Plant & Equipment

99

 

(603)

 

329

 

(85)

Trade liabilities

206

 

--

 

231

 

--

Current financial liabilities

1,020

 

(110)

 

209

 

--

Current financial assets

--

 

(710)

 

3

 

(624)

Other current liabilities and provisions

19

 

(887)

 

204

 

(729)

Contract liabilities

247

 

(247)

 

17

 

(141)

Non-current financial liabilities

--

 

--

 

--

 

(76)

Intangible assets

--

 

(1)

 

--

 

(1)

Tax losses carried forward

227

 

--

 

113

 

--

Valuation allowance

(265)

 

--

 

(418)

 

--

Tax assets (liabilities)

2,615

 

(2,684)

 

1,670

 

(1,746)

Set off of tax

(2,615)

 

2,615

 

(1,670)

 

1,670

Net tax

--

 

(69)

 

--

 

(76)

 

Reconciliation of income tax benefit (expense)

 

 

 

 

 

 

 

Year Ended December 31,

 

2019

 

2018 (1)

 

2017 (2) (3)

 

(€ in thousands)

Loss before tax

(14,222)

 

(8,753)

 

(8,474)

Tax expense at prevailing statutory rate (28%)

3,982

 

2,451

 

2,373

Non-deductible expenses

(447)

 

(196)

 

(326)

Non-taxable income

--

 

242

 

266

Tax-rate related differences

(198)

 

(128)

 

(139)

Unrecognized temporary differences and tax losses

(3,346)

 

(2,380)

 

(2,254)

Income tax expense

(9)

 

(11)

 

(80)

 

v3.20.1
Personnel expenses (Tables)
12 Months Ended
Dec. 31, 2019
Personnel expenses  
Summary of personnel expenses

 

 

 

 

 

 

 

Year Ended December 31,

 

2019

 

2018

 

2017

 

(€ in thousands)

Wages and salaries

13,885

 

12,772

 

10,769

Employee stock option plan

671

 

604

 

386

Social security contributions

2,710

 

2,527

 

2,197

Total

17,266

 

15,903

 

13,352

 

v3.20.1
Segment reporting (Tables)
12 Months Ended
Dec. 31, 2019
Segment reporting  
Schedule of segment reporting

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

2019

 

2018 (1)

 

2017 (1) (2) (3)

 

(€ in thousands)

 

SYSTEMS

SERVICES

 

SYSTEMS

SERVICES

 

SYSTEMS

SERVICES

Revenues

13,454
11,148

 

12,248
13,761

 

11,534
11,644

Gross profit

4,284
2,892

 

3,708
5,437

 

4,258
5,067

Gross profit in %

31.8%
25.9%

 

30.3%
39.5%

 

36.9%
43.5%

PPE

13,093
14,250

 

11,804
15,871

 

13,070
14,628

 

(1) The Company has initially applied IFRS 16 as of January 1, 2019, using the modified retrospective approach. Under this approach, comparative information is not restated and the cumulative effect of initially applying IFRS 16 is recognized in retained earnings at the date of initial application. For further information, see Note 3 of the consolidated financial statements.

 

(2) Comparative figures for the year ended December 31, 2017 were restated for immaterial errors.

 

(3) The Company has initially applied IFRS 15 and IFRS 9 as of January 1, 2018. Under the transition methods chosen, comparative information has not been restated. 

Schedule of revenues and non-current assets by geographic region

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2019

 

2018

 

2017

 

 

(€ in thousands)

EMEA

 

11,265

 

14,673

 

14,832

Germany

 

4,474

 

6,605

 

5,677

France

 

1,314

 

2,667

 

2,611

Great Britain

 

1,224

 

1,050

 

1,459

Others

 

4,253

 

4,351

 

5,085

Asia Pacific

 

6,302

 

5,450

 

2,526

Indonesia

 

55

 

1,819

 

--

China

 

3,993

 

2,134

 

1,549

South Korea

 

1,242

 

888

 

721

Others

 

1,012

 

609

 

256

Americas

 

7,035

 

5,886

 

5,820

United States

 

6,843

 

5,802

 

5,474

Others

 

192

 

84

 

346

Total

 

24,602

 

26,009

 

23,178

 

NON‑CURRENT ASSETS BY GEOGRAPHICAL REGION

 

 

 

 

 

 

December 31,

 

2019

 

2018

 

(€ in thousands)

EMEA

22,951

 

26,651

Germany

22,948

 

25,104

Great Britain

3

 

1,547

Asia Pacific

2,095

 

1,090

Americas

5,746

 

3,675

United States

5,746

 

3,675

Total

30,792

 

31,416

 

 

v3.20.1
Financial risk management (Tables)
12 Months Ended
Dec. 31, 2019
Financial risk management  
Reconciliation of movements of liabilities to cash flows arising from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(€ in thousands)

  

Other loans and borrowings

  

Finance lease
liabilities

  

Lease liabilities

  

Subscribed capital

  

Capital reserves

  

Accumulated
deficit

  

Non-controlling interests

  

Total

Balance at January 1, 2019

 

17,066

 

105

 

--

 

4,836

 

86,803

 

(46,400)

 

35

 

62,445

Adjustment on initial application of IFRS 16

 

--

 

 (105)

 

3,574

 

 —

 

 —

 

 —

 

 —

 

3,469

Restated balance at January 1, 2019

 

17,066

 

 —

 

3,574

 

4,836

 

86,803

 

(46,400)

 

35

 

65,914

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes from financing cash flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from loans and borrowings

 

529

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

529

Repayment of borrowings

 

(969)

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

(969)

Payment of lease liabilities

 

 —

 

 —

 

(397)

 

 —

 

 —

 

 —

 

 —

 

(397)

Proceeds from issuance of shares

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

Total changes from financing cash flows

 

(440)

 

 —

 

(397)

 

 —

 

 —

 

 —

 

 —

 

(837)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liability-related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New leases

 

 —

 

 —

 

954

 

 —

 

 —

 

 —

 

 —

 

954

Reclassification

 

920

 

 —

 

(521)

 

 —

 

 —

 

 —

 

 —

 

399

Interest expense

 

993

 

 —

 

190

 

 —

 

 —

 

 —

 

 —

 

1,183

Interest paid

 

(993)

 

 —

 

(190)

 

 —

 

 —

 

 —

 

 —

 

(1,183)

Total liability-related other changes

 

920

 

 —

 

433

 

 —

 

 —

 

 —

 

 —

 

1,353

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity-related other changes

 

 —

 

 —

 

 —

 

 —

 

1,274

 

(13,967)

 

(48)

 

(12,741)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2019

 

17,546

 

 —

 

3,610

 

4,836

 

88,077

 

(60,367)

 

(13)

 

53,689

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(€ in thousands)

 

Bank overdrafts used for cash management purposes

 

Other loans and borrowings

 

Finance lease
liabilities

 

Subscribed capital

 

Capital reserves

 

Accumulated
deficit
(1) (2)

 

Non-controlling interests

 

Total

Restated balance at January 1, 2018

 

58

 

17,038

 

479

 

3,720

 

76,227

 

(37,672)

 

71

 

59,921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes from financing cash flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from loans and borrowings

 

 —

 

1,639

 

 —

 

 —

 

 —

 

 —

 

 —

 

1,639

Repayment of borrowings

 

(58)

 

(2,764)

 

 —

 

 —

 

 —

 

 —

 

 —

 

(2,822)

Payment of finance lease liabilities

 

 —

 

 —

 

(361)

 

 —

 

 —

 

 —

 

 —

 

(361)

Proceeds from issuance of shares

 

 —

 

 —

 

 —

 

1,116

 

9,972

 

 —

 

 —

 

11,088

Total changes from financing cash flows

 

(58)

 

(1,125)

 

(361)

 

1,116

 

9,972

 

 —

 

 —

 

9,544

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liability-related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capitalized borrowing costs

 

 —

 

 

 

 —

 

 —

 

 —

 

 —

 

 —

 

 —

Reclassification

 

 —

 

1,152

 

(13)

 

 

 

 

 

 

 

 

 

1,139

Interest expense

 

 —

 

944

 

69

 

 —

 

 —

 

 —

 

 —

 

1,013

Interest paid

 

 —

 

(943)

 

(69)

 

 —

 

 —

 

 —

 

 —

 

(1,012)

Total liability-related other changes

 

 —

 

1,153

 

(13)

 

 —

 

 —

 

 —

 

 —

 

1,140

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity-related other changes

 

 —

 

 —

 

 —

 

 —

 

604

 

(8,728)

 

(36)

 

(8,160)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2018

 

 —

 

17,066

 

105

 

4,836

 

86,803

 

(46,400)

 

35

 

62,445

 

Summary of overview of all outstanding loans

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

December 31, 2018

 

Currency

Nominal interest rate

Year of maturity

Face value

Carrying amount

Face value

Carrying amount

 

 

 

 

(€ in thousands)

Secured bank loan

EUR

3.27%
2020
800
73
700
215

Secured bank loan

EUR

2.29%
2021
700
254
700
395

Secured bank loan

EUR

2.35%
2021
1,000
278
1,000
481

Secured bank loan

EUR

2.47%
2038
2,000
1,774
2,000
1,850

Secured bank loan

EUR

2.72%
2038
1,000
887
1,000
924

Secured bank loan

EUR

2.42%
2038
500
448
500
466

Secured bank loan

EUR

2.73%
2046
500
446
500
465

Secured bank loan

EUR

1.75%
2042
1,000
899
1,000
935

Secured bank loan

EUR

2.48%
2022
675
376
675
511

Secured bank loan

EUR

2.49%
2024
500
429
500

--

Unsecured bank loan

EUR

3.92%
2025
29
24

--

--

Unsecured bank loan

USD

2.90%
2022
40
17
40
25

Unsecured bank loan

EUR

0.00%
2022
10,000
11,641
10,000
10,798

Lease liabilities (2018: finance lease liabilities)

EUR

1.6%-9.3%

2020-2029

3,988
3,610
210
106

Total interest-bearing liabilities

 

 

 

22,732
21,156
18,825
17,171

 

Summary of contractual cash flow

 

 

 

 

 

 

 

 

 

December 31,

 

2019

 

(€ in thousands)

 

 

 

 

 

 

 

 

 

 

Contractual cash flow

 

carrying amount

Total

2 months or less

2-12 months

1-3 years

3-5 years

More than 5 years

Long-term debt

17,546

(19,132)
(178)
(10,818)
(1,252)
(2,378)
(4,506)

Lease liability

3,610

(4,409)
(102)
(447)
(1,054)
(1,307)
(1,499)

Trade payables

2,797

(2,797)
(2,797)

--

--

--

--

Total

23,953

(26,338)
(3,077)
(11,265)
(2,306)
(3,685)
(6,005)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

2018

 

(€ in thousands)

 

 

 

 

 

 

 

 

 

 

Contractual cash flow

 

carrying amount

Total

2 months or less

2-12 months

1-3 years

3-5 years

More than 5 years

Long-term debt

17,066

(22,529)
(160)
(799)
(1,518)
(15,251)
(4,801)

Finance lease obligations

105
(109)
(9)
(27)
(56)
(17)

--

Trade payables

2,945

(2,945)
(2,945)

--

--

--

--

Total

20,116

(25,583)
(3,114)
(826)
(1,574)
(15,268)
(4,801)

 

v3.20.1
Capital management (Tables)
12 Months Ended
Dec. 31, 2019
Capital management  
Capital structure

 

 

 

 

 

December 31,

 

2019

 

2018

 

(€ in thousands)

Equity

33,331

 

46,475

  Share of total equity and liabilities

53.5%

 

67.0%

  Current financial liabilities

11,290

 

850

  Non-current financial liabilities

9,866

 

16,321

Total financial liabilities

21,156

 

17,171

  Share of total equity and liabilities

34.0%

 

24.8%

Total equity and liabilities

62,305

 

69,352

 

v3.20.1
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases  
Schedule of carrying amount of right-of use assets

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

Property

    

Production equipment

 

Others

 

Total

 

(€ in thousands)

Balance at January 1, 2019

3,109

 

112

 

280

 

3,501

Depreciation charge of the year

(578)

 

(39)

 

(148)

 

(765)

Additions to the right-of-use assets

1,645

 

--

 

123

 

1,768

Revaluations to the right-of-use assets

(513)

 

(1)

 

(2)

 

(516)

Derecognition of the right-of-use assets

(24)

 

--

 

--

 

(24)

FX

19

 

--

 

1

 

20

Balance at December 31, 2019

3,658

 

72

 

254

 

3,984

 

Summary of amounts recognized in profit or loss and in statement of cash flows

Amounts recognized in profit or loss:

 

 

 

 

 

 

2019

2019: Leases under IFRS 16

 

(€ in thousands)

Interest on lease liabilities

 

190

Expenses relating to short-term-leases

 

39

Depreciation charge of the year

 

765

2018: Operating leases under IAS 17

 

 

Lease expense

 

528

 

Amounts recognized in statement of cash flows:

 

 

 

 

 

 

2019

 

 

(€ in thousands)

Total cash outflow for leases

 

(397)

 

Schedule of future lease payments to be received

 

 

 

(€ in thousands)

    

 

 

 

 

2019 - Operating lease under IFRS 16

 

 

Less than one year

 

38

2018 - Operating lease under IAS 17

 

 

Less than one year

 

94

 

v3.20.1
Related party transactions (Tables)
12 Months Ended
Dec. 31, 2019
Related party transactions  
Management compensation

 

 

 

 

 

 

 

Year Ended December 31,

 

2019

 

2018

 

2017

 

(€ in thousands)

Fixed compensation

782

 

781

 

778

Compensation from stock option plan

353

 

360

 

231

Total

1,135

 

1,141

 

1,009

 

Other Related Parties

 

 

 

 

 

Name

 

Nature of relationship

 

Duration of relationship

Franz Industriebeteiligungen AG, Augsburg

 

Lessor

 

10/01/2003-Current

Schlosserei und Metallbau Ederer, Dießen

 

Supplier

 

05/01/1999-Current

Andreas Schmid Logistik AG

 

Supplier

 

05/01/2017-Current

Suzhou Meimai Fast Manufacturing Technology Co., Ltd

 

Minority shareholder of voxeljet China, Customer

 

04/11/2016-Current

Simon Franz

 

Employee

 

04/11/2017-07/31/2019

DSCS Digital Supply Chain Solutions GmbH

 

Customer

 

05/11/2017-Current

 

v3.20.1
The reporting entity (Details)
12 Months Ended
Dec. 31, 2019
segment
Reporting entity  
Number of reportable segments 2
voxeljet America  
Reporting entity  
Ownership percentage 100.00%
voxeljet UK  
Reporting entity  
Ownership percentage 100.00%
voxeljet India  
Reporting entity  
Ownership percentage 100.00%
voxeljet China  
Reporting entity  
Ownership percentage 70.00%
v3.20.1
Preparation of financial statements (Details) - EUR (€)
€ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Disclosure of detailed information about borrowings [line items]        
Net loss   € (14,231) € (8,764) € (8,554)
Negative cash flows from operating activities   (6,819) (7,714) € (6,830)
Indebtedness   17,546 17,065  
Cash and cash equivalents and short term financial assets   11,776 20,307  
Restricted cash and short-term investments   2,463 € 0  
Liquidity forecast period 2 years      
Order backlog € 8,377      
European Investment Bank        
Disclosure of detailed information about borrowings [line items]        
Reclassified non-current debt to a current debt   € 10,000    
Assets as collateral to bank € 10,000      
v3.20.1
Summary of significant accounting policies (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Initial application    
Standard warranty period 1 year  
Unfulfilled performance obligations € 3,800  
Recognition of performance obligations € 584 € 507
Minimum    
Initial application    
Operating period for 3D printer in Services segment 1 year 6 months  
Payment term 30 days  
Maximum    
Initial application    
Operating period for 3D printer in Services segment 2 years 6 months  
Payment term 60 days  
Less than one year    
Initial application    
Satisfy performance obligations (as a percent) 59.00%  
v3.20.1
Summary of significant accounting policies - Disaggregation (Details)
€ in Thousands
12 Months Ended
Dec. 31, 2019
EUR (€)
item
Dec. 31, 2018
EUR (€)
item
Dec. 31, 2017
EUR (€)
item
Revenues      
Revenue from contracts with customers € 24,602 € 26,009 € 23,178
Number of leased printers | item 2 2 1
EMEA      
Revenues      
Revenue from contracts with customers € 11,265 € 14,673 € 14,832
Asia Pacific      
Revenues      
Revenue from contracts with customers 6,302 5,450 2,526
Americas      
Revenues      
Revenue from contracts with customers 7,035 5,886 5,820
Systems      
Revenues      
Revenue from contracts with customers 13,454 12,248 11,534
Systems | EMEA      
Revenues      
Revenue from contracts with customers 4,951 5,592  
Systems | Asia Pacific      
Revenues      
Revenue from contracts with customers 5,371 4,704  
Systems | Americas      
Revenues      
Revenue from contracts with customers 3,132 1,952  
Systems | Products transferred at a point in time      
Revenues      
Revenue from contracts with customers 12,332 11,188  
Systems | Products and services transferred over time      
Revenues      
Revenue from contracts with customers 1,122 1,060  
Services      
Revenues      
Revenue from contracts with customers 11,148 13,761 € 11,644
Services | EMEA      
Revenues      
Revenue from contracts with customers 6,314 9,081  
Services | Asia Pacific      
Revenues      
Revenue from contracts with customers 931 746  
Services | Americas      
Revenues      
Revenue from contracts with customers 3,903 3,934  
Services | Products transferred at a point in time      
Revenues      
Revenue from contracts with customers € 11,148 € 13,761  
v3.20.1
Summary of significant accounting policies - Exposure to Credit Risk and ECLs (Details) - EUR (€)
€ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Financial instruments    
Trade receivables € 5,915 € 6,030
Gross carrying amount    
Financial instruments    
Trade receivables 6,048 6,187
Impairment loss allowance    
Financial instruments    
Trade receivables € 133 € 157
Grade 1 to 4, Low Risk    
Financial instruments    
Weighted-average loss rate 0.20% 0.20%
Trade receivables € 2,396 € 3,269
Grade 1 to 4, Low Risk | Gross carrying amount    
Financial instruments    
Trade receivables 2,400 3,274
Grade 1 to 4, Low Risk | Impairment loss allowance    
Financial instruments    
Trade receivables € 4 € 5
Grade 5 to 7, Fair Risk    
Financial instruments    
Weighted-average loss rate 1.30% 1.30%
Trade receivables € 3,090 € 2,142
Grade 5 to 7, Fair Risk | Gross carrying amount    
Financial instruments    
Trade receivables 3,132 2,171
Grade 5 to 7, Fair Risk | Impairment loss allowance    
Financial instruments    
Trade receivables € 42 € 29
Grade 8 to 9, Substandard    
Financial instruments    
Weighted-average loss rate 7.00% 7.00%
Trade receivables € 217 € 603
Grade 8 to 9, Substandard | Gross carrying amount    
Financial instruments    
Trade receivables 233 648
Grade 8 to 9, Substandard | Impairment loss allowance    
Financial instruments    
Trade receivables € 16 € 45
Grade 10 Doubtful    
Financial instruments    
Weighted-average loss rate 25.00% 25.00%
Trade receivables € 212 € 16
Grade 10 Doubtful | Gross carrying amount    
Financial instruments    
Trade receivables 283 22
Grade 10 Doubtful | Impairment loss allowance    
Financial instruments    
Trade receivables € 71 € 6
Grade 11 Loss    
Financial instruments    
Weighted-average loss rate 100.00% 100.00%
Grade 11 Loss | Gross carrying amount    
Financial instruments    
Trade receivables   € 72
Grade 11 Loss | Impairment loss allowance    
Financial instruments    
Trade receivables   € 72
v3.20.1
Summary of significant accounting policies - Right-of-use assets (Details) - EUR (€)
€ in Thousands
Dec. 31, 2019
Jan. 01, 2019
Dec. 31, 2018
Leases      
Right-of-use € 3,984    
Property      
Leases      
Right-of-use 3,658   € 3,109
Machinery      
Leases      
Right-of-use 72   112
Other PPE      
Leases      
Right-of-use € 254   € 280
IFRS 16      
Leases      
Right-of-use   € 3,501  
IFRS 16 | Property      
Leases      
Right-of-use   3,109  
IFRS 16 | Machinery      
Leases      
Right-of-use   112  
IFRS 16 | Other PPE      
Leases      
Right-of-use   € 280  
v3.20.1
Summary of significant accounting policies - Lease transition (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2019
Jan. 01, 2019
Disclosure of quantitative information about right-of-use assets [line items]    
Right-of-use assets presented in property plant and equipment € 3,984  
Lease liabilities as presented in financial liabilities € 3,610  
Incremental borrowing rate applied to lease liabilities   4.55%
Minimum    
Disclosure of quantitative information about right-of-use assets [line items]    
Lease period 3 years  
Lease period, option to renew 3 years  
Maximum    
Disclosure of quantitative information about right-of-use assets [line items]    
Lease period 10 years  
Lease period, option to renew 5 years  
IFRS 16    
Disclosure of quantitative information about right-of-use assets [line items]    
Right-of-use assets presented in property plant and equipment   € 3,501
Lease liabilities as presented in financial liabilities   € 3,574
v3.20.1
Summary of significant accounting policies - Lease adoption (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Jan. 01, 2019
Initial application        
Finance lease liability recognized as at December 31, 2018       € (105)
Lease liabilities € 3,610      
Right-of-use assets. 3,984      
Depreciation expense 765      
interest expense € 190 € 69 € 45  
IFRS 16        
Initial application        
Operating lease commitment at December 31, 2018, as disclosed in the Group's consolidated financial statements   2,584    
Discounted using the incremental borrowing rate at January 1, 2019       2,021
Finance lease liability recognized as at December 31, 2018   € 105    
Recognition exemption for leases with less than 12 months of lease term at transition       (84)
Extension options reasonably certain to be exercised       1,532
Lease liabilities       3,574
Right-of-use assets.       € 3,501
v3.20.1
Summary of significant accounting policies - Foreign currencies (Details)
€ in Thousands
12 Months Ended
Apr. 07, 2017
EUR (€)
Dec. 31, 2019
$ / €
Dec. 31, 2019
$ / €
₨ / €
Dec. 31, 2019
$ / €
£ / €
Dec. 31, 2019
$ / €
¥ / €
Dec. 31, 2018
$ / €
Dec. 31, 2018
$ / €
₨ / €
Dec. 31, 2018
$ / €
£ / €
Dec. 31, 2018
$ / €
¥ / €
Dec. 31, 2017
$ / €
Dec. 31, 2017
₨ / €
Dec. 31, 2017
£ / €
Dec. 31, 2017
¥ / €
Dec. 31, 2019
₨ / €
Dec. 31, 2019
£ / €
Dec. 31, 2019
¥ / €
Dec. 31, 2018
₨ / €
Dec. 31, 2018
£ / €
Dec. 31, 2018
¥ / €
Summary of significant accounting policies                                      
Expected dividends € 0                                    
Foreign exchange rates                                      
Average foreign exchange rate   1.1195 78.8361 0.8778 7.7355 1.1810 80.7332 0.8847 7.8081 1.1297 73.5324 0.8767 7.6290            
Closing foreign exchange rate   1.1234 1.1234 1.1234 1.1234 1.1450 1.1450 1.1450 1.1450         80.1870 0.8508 7.8205 79.7298 0.8945 7.8751
v3.20.1
Summary of significant accounting policies - PPE and Intangibles (Details)
12 Months Ended
Dec. 31, 2019
Buildings  
Initial application  
Useful life of property, plant and equipment 33 years
Minimum | Leasehold improvements  
Initial application  
Useful life of property, plant and equipment 6 years
Minimum | Machinery  
Initial application  
Useful life of property, plant and equipment 7 years
Minimum | Leased assets  
Initial application  
Useful life of property, plant and equipment 7 years
Minimum | Other facilities, machinery and factory equipment  
Initial application  
Useful life of property, plant and equipment 2 years
Minimum | Office equipment  
Initial application  
Useful life of property, plant and equipment 3 years
Minimum | Software  
Initial application  
Useful life of intangible assets 3 years
Minimum | Licenses  
Initial application  
Useful life of intangible assets 6 years
Maximum | Leasehold improvements  
Initial application  
Useful life of property, plant and equipment 9 years
Maximum | Machinery  
Initial application  
Useful life of property, plant and equipment 8 years
Maximum | Leased assets  
Initial application  
Useful life of property, plant and equipment 8 years
Maximum | Other facilities, machinery and factory equipment  
Initial application  
Useful life of property, plant and equipment 20 years
Maximum | Office equipment  
Initial application  
Useful life of property, plant and equipment 12 years
Maximum | Software  
Initial application  
Useful life of intangible assets 5 years
Maximum | Licenses  
Initial application  
Useful life of intangible assets 8 years
v3.20.1
Summary of significant accounting policies - Earnings (loss) per share (Details) - shares
12 Months Ended
Nov. 08, 2018
Oct. 17, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Summary of significant accounting policies          
Dilutive instruments (in shares)     0    
Shares issued (in shares)       4,836,000 3,720,000
Effect of shares issued (in shares) 29,000 192,000      
Weighted average number of ordinary shares outstanding (in shares)     4,836,000 3,940,636 3,720,000
v3.20.1
Share based payment arrangements - Narrative (Details)
€ in Thousands
12 Months Ended
Mar. 01, 2019
EUR (€)
Feb. 28, 2019
Apr. 12, 2018
EquityInstruments
Apr. 07, 2017
EquityInstruments
shares
Dec. 31, 2019
EUR (€)
EquityInstruments
Dec. 31, 2018
EUR (€)
EquityInstruments
Dec. 31, 2017
EUR (€)
EquityInstruments
Disclosure of terms and conditions of share-based payment arrangement [line items]              
Share based compensation, options authorized | shares       372,000      
Options granted (in shares) | EquityInstruments     93,000 279,000   93,000  
Options granted (in percent)     25.00% 75.00%      
Vesting period         4 years    
Number of consecutive days option may be exercised         90 days    
Share price exceeds the exercise price (as a percent)         20.00%    
Options exercisable (in shares) | EquityInstruments         0    
Options outstanding | EquityInstruments         353,400 353,400 279,000
Weighted-average contractual life         7 years 6 months 8 years 6 months  
Expenses recognized in profit and loss         € 671 € 604 € 386
Share-based payment transaction with the non-controlling shareholder of a subsidiary         819    
Right-of-use         3,984    
Lease liabilities         3,610    
voxeljet China              
Disclosure of terms and conditions of share-based payment arrangement [line items]              
Minority ownership interest (as a percent) 30.00% 4.175%          
Lease period 6 years            
Rent free lease period 3 years            
Right-of-use € 813            
Lease liabilities 813            
Non-controlling interests              
Disclosure of terms and conditions of share-based payment arrangement [line items]              
Share-based payment transaction with the non-controlling shareholder of a subsidiary         216    
Non-controlling interests | voxeljet China              
Disclosure of terms and conditions of share-based payment arrangement [line items]              
Share-based payment transaction with the non-controlling shareholder of a subsidiary 216            
Capital Reserves              
Disclosure of terms and conditions of share-based payment arrangement [line items]              
Share-based payment transaction with the non-controlling shareholder of a subsidiary         € 603    
Capital Reserves | voxeljet China              
Disclosure of terms and conditions of share-based payment arrangement [line items]              
Share-based payment transaction with the non-controlling shareholder of a subsidiary € 604            
Minimum              
Disclosure of terms and conditions of share-based payment arrangement [line items]              
Lease period         3 years    
Maximum              
Disclosure of terms and conditions of share-based payment arrangement [line items]              
Lease period         10 years    
v3.20.1
Share based payment arrangements - Inputs used in measurement (Details)
$ / shares in Units, € in Thousands
Apr. 12, 2018
USD ($)
$ / shares
Apr. 07, 2017
USD ($)
$ / shares
Apr. 07, 2017
EUR (€)
Share based payment arrangements      
Share price at grant date (in dollars per share) $ 16.15 $ 13.80  
Exercise price (in dollars per share) $ 16.15 $ 13.90  
Expected volatility (as a percent) 58.40%   55.00%
Expected dividends | €     € 0
Risk-free interest rate (as a percent) 2.85%   2.49%
Fair value at grant date (in dollars per share) | $ $ 9.74 $ 8.00  
v3.20.1
Share based payment arrangements - Options (Details)
12 Months Ended
Apr. 12, 2018
EquityInstruments
Apr. 07, 2017
EquityInstruments
Dec. 31, 2019
EquityInstruments
$ / shares
Dec. 31, 2018
EquityInstruments
$ / shares
Share based payment arrangements        
Options outstanding, beginning balance (in shares)     353,400 279,000
Options granted (in shares) 93,000 279,000   93,000
Options exercised (in shares)     0 0
Options forfeited (in shares)       (18,600)
Options outstanding, ending balance (in shares)     353,400 353,400
Options exercisable (in shares)     0  
Weighted average exercise price of options outstanding, beginning balance (in dollars per share) | $ / shares     $ 14.46 $ 13.90
Weighted average exercise price of options granted (in dollars per share) | $ / shares       16.15
Weighted average exercise price of options exercised (in dollars per share) | $ / shares     0.00 0.00
Weighted average exercise price of options forfeited (in dollars per share) | $ / shares       14.46
Weighted average exercise price of options outstanding, ending balance (in dollars per share) | $ / shares     $ 14.46 $ 14.46
v3.20.1
Trade receivables - Change in allowance (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Change in allowance for doubtful accounts    
Allowance for doubtful accounts, beginning of period € 383 € 545
Provisions 38 227
Write-off (102) (351)
Release to income (132) (38)
Allowance for doubtful accounts, end of period € 187 € 383
v3.20.1
Inventories (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Inventories    
Raw materials and merchandise € 4,109 € 4,628
Work in progress 8,350 5,436
Total 12,459 10,064
Reserve for slow-moving inventory € 1 € 22
v3.20.1
Restructuring (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Subsidiaries      
Cost of sales € 17,426 € 16,864 € 13,853
Selling expenses 7,118 7,332 6,474
Administrative expenses 6,952 5,587 5,129
Research and development expenses 7,212 € 6,334 € 5,528
voxeljet AG | Restructuring.      
Subsidiaries      
Cost of sales 302    
Selling expenses 77    
Administrative expenses 45    
Research and development expenses 29    
Impact of restructuring 453    
voxeljet AG | Employee termination costs      
Subsidiaries      
Cost of sales 302    
Selling expenses 77    
Administrative expenses 45    
Research and development expenses 29    
voxeljet UK | Restructuring.      
Subsidiaries      
Cost of sales 312    
Selling expenses 42    
Administrative expenses 274    
Impact of restructuring 628    
voxeljet UK | Loss on disposal of assets      
Subsidiaries      
Cost of sales 226    
Selling expenses 20    
Administrative expenses 81    
voxeljet UK | Employee termination costs      
Subsidiaries      
Cost of sales 67    
Selling expenses 16    
Administrative expenses 35    
voxeljet UK | Impairment Of Inventories      
Subsidiaries      
Cost of sales 19    
voxeljet UK | Lease maintenance costs      
Subsidiaries      
Administrative expenses 100    
voxeljet UK | Settlement of agreements      
Subsidiaries      
Administrative expenses 14    
voxeljet UK | Legal Consulting      
Subsidiaries      
Administrative expenses 25    
voxeljet UK | Right-of-use assets      
Subsidiaries      
Selling expenses 6    
Administrative expenses € 19    
v3.20.1
Intangible assets and property, plant and equipment - Intangibles (Details) - EUR (€)
€ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Intangible assets and goodwill    
Intangible assets € 1,356 € 1,420
Software    
Intangible assets and goodwill    
Intangible assets 611 787
Licenses    
Intangible assets and goodwill    
Intangible assets 83 109
Prepayments made on intangible assets    
Intangible assets and goodwill    
Intangible assets € 662 € 524
v3.20.1
Intangible assets and property, plant and equipment - PPE (Details)
€ in Thousands
12 Months Ended
Dec. 31, 2019
EUR (€)
Dec. 31, 2018
EUR (€)
item
Dec. 31, 2017
item
Property, plant and equipment      
Property, plant and equipment. € 27,343 € 27,675  
Thereof pledged assets of Property, Plant and Equipment 6,618 € 6,691  
Number of pledged 3D printers | item   6 8
Self constructed 3D printers 883 € 2,531  
Leased assets      
Property, plant and equipment      
Property, plant and equipment.   357  
Printers leased to customers under operating lease      
Property, plant and equipment      
Property, plant and equipment.   208  
Other factory equipment      
Property, plant and equipment      
Property, plant and equipment.   149  
Property      
Property, plant and equipment      
Property, plant and equipment. 20,045 17,085  
Machinery      
Property, plant and equipment      
Property, plant and equipment. 5,779 9,047  
PPE including leased assets   9,072  
Other PPE      
Property, plant and equipment      
Property, plant and equipment. 1,459 1,378  
PPE including leased assets   1,502  
Assets under construction and prepayments made      
Property, plant and equipment      
Property, plant and equipment. € 60 € 16  
v3.20.1
Intangible assets and property, plant and equipment - PPE Activity - (Details) - EUR (€)
€ in Thousands
12 Months Ended
Jan. 01, 2019
Dec. 31, 2019
Dec. 31, 2018
Changes in intangible assets and goodwill      
Beginning balance € 1,420 € 1,420  
Ending balance   1,356 € 1,420
Changes in property, plant and equipment      
Balance, at beginning of the period 27,675 27,675  
Balance, at end of the period   27,343 27,675
Systems      
Changes in property, plant and equipment      
Balance, at beginning of the period 11,804 11,804 13,070
Balance, at end of the period   13,093 11,804
Services      
Changes in property, plant and equipment      
Balance, at beginning of the period 15,871 15,871 14,628
Balance, at end of the period   14,250 15,871
Gross carrying amount      
Changes in intangible assets and goodwill      
Beginning balance 2,215 2,215 1,651
Adjusted 2,215    
Additions   242 563
FX   1 1
Ending balance   2,458 2,215
Changes in property, plant and equipment      
Balance, at beginning of the period 42,140 42,140 40,621
Adjusted 45,641    
Additions   3,353 4,336
Disposals   7,606 2,983
Revaluation   (536)  
Transfers   (123)  
FX   390 166
Balance, at end of the period   41,119 42,140
Depreciation and amortization      
Changes in intangible assets and goodwill      
Beginning balance (795) (795) (540)
Additions   306 (255)
FX   (1)  
Ending balance   (1,102) (795)
Changes in property, plant and equipment      
Balance, at beginning of the period (14,465) (14,465) (12,672)
Additions   3,905 (3,251)
Disposals   (4,619) (1,506)
Transfers   (27)  
FX   51 48
Balance, at end of the period   (13,776) (14,465)
Property, plant and equipment apart from those under operating leases      
Changes in property, plant and equipment      
Balance, at beginning of the period 27,526 27,526  
Balance, at end of the period   27,343 27,526
Property, plant and equipment apart from those under operating leases | Gross carrying amount      
Changes in property, plant and equipment      
Balance, at beginning of the period 41,937 41,937 38,523
Adjusted 45,438    
Additions   3,353 4,334
Disposals   7,565 2,983
Revaluation   (536)  
Transfers   40 1,900
FX   389 163
Balance, at end of the period   41,119 41,937
Property, plant and equipment apart from those under operating leases | Depreciation and amortization      
Changes in property, plant and equipment      
Balance, at beginning of the period (14,411) (14,411) (11,358)
Additions   3,901 (3,088)
Disposals   (4,601) (1,506)
Transfers   13 1,425
FX   51 46
Balance, at end of the period   (13,776) (14,411)
Property      
Changes in property, plant and equipment      
Balance, at beginning of the period 17,085 17,085  
Balance, at end of the period   20,045 17,085
Property | Gross carrying amount      
Changes in property, plant and equipment      
Balance, at beginning of the period 18,909 18,909 18,703
Adjusted 22,018    
Additions   1,651 152
Disposals   369  
Revaluation   (534)  
FX   119 54
Balance, at end of the period   22,885 18,909
Property | Depreciation and amortization      
Changes in property, plant and equipment      
Balance, at beginning of the period (1,824) (1,824) (1,288)
Additions   1,095 (533)
Disposals   (83)  
FX   4 3
Balance, at end of the period   (2,840) (1,824)
Machinery      
Changes in property, plant and equipment      
Balance, at beginning of the period 9,047 9,047  
Balance, at end of the period   5,779 9,047
Machinery | Gross carrying amount      
Changes in property, plant and equipment      
Balance, at beginning of the period 19,211 19,211 16,328
Adjusted 19,323    
Additions   1,194 3,836
Disposals   6,769 2,964
Revaluation   (1)  
Transfers   40 1,909
FX   245 102
Balance, at end of the period   14,032 19,211
Machinery | Depreciation and amortization      
Changes in property, plant and equipment      
Balance, at beginning of the period (10,164) (10,164) (8,065)
Additions   2,198 (2,128)
Disposals   (4,162) (1,494)
Transfers   13 1,425
FX   40 40
Balance, at end of the period   (8,253) (10,164)
Other PPE      
Changes in property, plant and equipment      
Balance, at beginning of the period 1,378 1,378  
Balance, at end of the period   1,459 1,378
Other PPE | Gross carrying amount      
Changes in property, plant and equipment      
Balance, at beginning of the period 3,801 3,801 3,484
Adjusted 4,081    
Additions   449 329
Disposals   411 19
Revaluation   (1)  
FX   24 7
Balance, at end of the period   4,142 3,801
Other PPE | Depreciation and amortization      
Changes in property, plant and equipment      
Balance, at beginning of the period (2,423) (2,423) (2,005)
Additions   608 (427)
Disposals   (356) (12)
FX   8 3
Balance, at end of the period   (2,683) (2,423)
Assets under construction and prepayments made      
Changes in property, plant and equipment      
Balance, at beginning of the period 16 16  
Balance, at end of the period   60 16
Assets under construction and prepayments made | Gross carrying amount      
Changes in property, plant and equipment      
Balance, at beginning of the period 16 16 8
Adjusted 16    
Additions   59 17
Disposals   16  
Transfers     (9)
FX   1  
Balance, at end of the period   60 16
Leased assets      
Changes in property, plant and equipment      
Balance, at beginning of the period 149 149  
Balance, at end of the period     149
Leased assets | Gross carrying amount      
Changes in property, plant and equipment      
Balance, at beginning of the period 203 203 2,098
Adjusted 203    
Additions     2
Disposals   41  
Transfers   (163) (1,900)
FX   1 3
Balance, at end of the period     203
Leased assets | Depreciation and amortization      
Changes in property, plant and equipment      
Balance, at beginning of the period (54) (54) (1,314)
Additions   4 (163)
Disposals   (18)  
Transfers   (40) (1,425)
FX     2
Balance, at end of the period     (54)
Application of IFRS 16 | Gross carrying amount      
Changes in property, plant and equipment      
Recognition of right-of-use asset 3,501    
Application of IFRS 16 | Property, plant and equipment apart from those under operating leases | Gross carrying amount      
Changes in property, plant and equipment      
Recognition of right-of-use asset 3,501    
Application of IFRS 16 | Property | Gross carrying amount      
Changes in property, plant and equipment      
Recognition of right-of-use asset 3,109    
Application of IFRS 16 | Machinery | Gross carrying amount      
Changes in property, plant and equipment      
Recognition of right-of-use asset 112    
Application of IFRS 16 | Other PPE | Gross carrying amount      
Changes in property, plant and equipment      
Recognition of right-of-use asset 280    
Software      
Changes in intangible assets and goodwill      
Beginning balance 787 787  
Ending balance   611 787
Software | Gross carrying amount      
Changes in intangible assets and goodwill      
Beginning balance 1,446 1,446 1,004
Adjusted 1,446    
Additions   94 230
Transfer   10 211
FX   1 1
Ending balance   1,551 1,446
Software | Depreciation and amortization      
Changes in intangible assets and goodwill      
Beginning balance (659) (659) (431)
Additions   280 (228)
FX   (1)  
Ending balance   (940) (659)
Licenses      
Changes in intangible assets and goodwill      
Beginning balance 109 109  
Ending balance   83 109
Licenses | Gross carrying amount      
Changes in intangible assets and goodwill      
Beginning balance 245 245 245
Adjusted 245    
Ending balance   245 245
Licenses | Depreciation and amortization      
Changes in intangible assets and goodwill      
Beginning balance (136) (136) (109)
Additions   26 (27)
Ending balance   (162) (136)
Prepayments made on intangible assets      
Changes in intangible assets and goodwill      
Beginning balance 524 524  
Ending balance   662 524
Prepayments made on intangible assets | Gross carrying amount      
Changes in intangible assets and goodwill      
Beginning balance 524 524 402
Adjusted € 524    
Additions   148 333
Transfer   (10) (211)
Ending balance   € 662 € 524
v3.20.1
Other liabilities and provisions (Details) - EUR (€)
€ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Disclosure of other provisions [line items]    
Liabilities from VAT € 32 € 24
Employee bonus 397 413
Accruals for vacation and overtime 190 210
Accruals for licenses 62 69
Liabilities from payroll 301 298
Accruals for commissions 38 47
Accruals for compensation of Supervisory board 180 180
Accrual for warranty 241 240
Accrual for restructuring 604  
Others 284 387
Total 2,329 € 1,868
voxeljet AG    
Disclosure of other provisions [line items]    
Accrual for restructuring 453  
voxeljet UK    
Disclosure of other provisions [line items]    
Accrual for restructuring € 151  
v3.20.1
Other liabilities and provisions - Warranty (Details)
€ in Thousands
12 Months Ended
Dec. 31, 2019
EUR (€)
Disclosure of other provisions [line items]  
Accrual for warranty, beginning balance € 240
Accrual for warranty, end balance 241
Accrual for warranty  
Disclosure of other provisions [line items]  
Accrual for warranty, beginning balance 240
Usage (240)
Addition 241
Accrual for warranty, end balance € 241
v3.20.1
Financial instruments (Details)
€ in Thousands
Dec. 31, 2019
EUR (€)
item
Dec. 31, 2018
EUR (€)
item
Financial instruments    
Financial liabilities € 21,156 € 17,171
Restricted Cash    
Financial instruments    
Financial assets 463  
Fair value    
Financial instruments    
Financial assets 9,427 15,139
Fair value | Non-current derivative financial instruments    
Financial instruments    
Financial assets 2,014 2,229
Financial assets, at fair value 2,014 2,229
Fair value | Non-current derivative financial instruments | Level Two    
Financial instruments    
Financial assets, at fair value 2,014 2,229
Fair value | Non-current equity securities    
Financial instruments    
Financial assets 5 5
Financial assets, at fair value 5 € 5
Number of bond fund instruments held | item   7
Fair value | Non-current equity securities | Level Three    
Financial instruments    
Financial assets, at fair value 5 € 5
Fair value | Current bond funds    
Financial instruments    
Financial assets 3,667 12,905
Financial assets, at fair value € 3,667 12,905
Number of bond fund instruments held | item 4  
Bond fund € 5,667 11,847
Fair value | Current bond funds | Level One    
Financial instruments    
Financial assets, at fair value 3,667 12,905
Fair value | Bond funds (restricted)    
Financial instruments    
Financial assets 2,000  
Financial assets, at fair value 2,000  
Fair value | Bond funds (restricted) | Level One    
Financial instruments    
Financial assets, at fair value 2,000  
Fair value | Current note receivable    
Financial instruments    
Financial assets 1,278 € 1,058
Financial assets, at fair value € 1,278  
Number of bond fund instruments held | item 1 1
Fair value | Current note receivable | Level One    
Financial instruments    
Financial assets, at fair value € 1,278  
Fair value | Restricted Cash    
Financial instruments    
Financial assets 463  
Fair value | FVTPL | Non-current derivative financial instruments    
Financial instruments    
Financial assets 2,014 € 2,229
Fair value | FVOCI | Non-current equity securities    
Financial instruments    
Financial assets 5 5
Fair value | FVOCI | Current bond funds    
Financial instruments    
Financial assets 3,667 12,905
Fair value | FVOCI | Bond funds (restricted)    
Financial instruments    
Financial assets 2,000  
Fair value | FVOCI | Current note receivable    
Financial instruments    
Financial assets 1,278  
Not measured at fair value | Non-current long term debt    
Financial instruments    
Financial liabilities 6,682 16,250
Financial liabilities, at fair value 6,148 15,231
Not measured at fair value | Non-current long term debt | Level Two    
Financial instruments    
Financial liabilities, at fair value 6,148 15,231
Not measured at fair value | Non-current finance lease obligation    
Financial instruments    
Financial liabilities   71
Financial liabilities, at fair value   69
Not measured at fair value | Non-current finance lease obligation | Level Two    
Financial instruments    
Financial liabilities, at fair value   69
Not measured at fair value | Current long term debt    
Financial instruments    
Financial liabilities 10,864 816
Financial liabilities, at fair value 10,858 809
Not measured at fair value | Current long term debt | Level Two    
Financial instruments    
Financial liabilities, at fair value 10,858 809
Not measured at fair value | Current finance lease obligation    
Financial instruments    
Financial liabilities   34
Financial liabilities, at fair value   34
Not measured at fair value | Current finance lease obligation | Level Two    
Financial instruments    
Financial liabilities, at fair value   34
Not measured at fair value | Current trade payables    
Financial instruments    
Financial liabilities 2,797 2,945
Not measured at fair value | Financial liabilities measured at amortized cost | Non-current long term debt    
Financial instruments    
Financial liabilities 6,682 16,250
Not measured at fair value | Financial liabilities measured at amortized cost | Non-current finance lease obligation    
Financial instruments    
Financial liabilities   71
Not measured at fair value | Financial liabilities measured at amortized cost | Current long term debt    
Financial instruments    
Financial liabilities 10,864 816
Not measured at fair value | Financial liabilities measured at amortized cost | Current finance lease obligation    
Financial instruments    
Financial liabilities   34
Not measured at fair value | Financial liabilities measured at amortized cost | Current trade payables    
Financial instruments    
Financial liabilities 2,797 2,945
Not measured at fair value | Current cash and cash equivalents    
Financial instruments    
Financial assets 4,368 7,402
Financial assets, at fair value 4,368 7,402
Not measured at fair value | Current cash and cash equivalents | Level One    
Financial instruments    
Financial assets, at fair value 4,368 7,402
Not measured at fair value | Restricted Cash    
Financial instruments    
Financial assets 463  
Financial assets, at fair value 463  
Not measured at fair value | Restricted Cash | Level One    
Financial instruments    
Financial assets, at fair value 463  
Not measured at fair value | Trade and other receivables    
Financial instruments    
Financial assets 5,915 6,030
Not measured at fair value | Assets at amortised cost | Current cash and cash equivalents    
Financial instruments    
Financial assets 4,368 7,402
Not measured at fair value | Assets at amortised cost | Restricted Cash    
Financial instruments    
Financial assets 463  
Not measured at fair value | Assets at amortised cost | Trade and other receivables    
Financial instruments    
Financial assets € 5,915 € 6,030
v3.20.1
Cost of sales (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cost of sales      
Personnel expenses € (5,583) € (5,404) € (4,344)
Material costs (6,796) (7,082) (6,443)
Depreciation (2,686) (2,197) (2,071)
Other expenses (2,382) (2,598) (1,510)
Allowance for slow-moving inventory 21 417 515
Total (17,426) (16,864) (13,853)
Cost of maintenance 535    
Travel expense 312 294 296
Insurance expense 269    
Rental and building expenses 149 491 463
License fees € 57 € 92 € 404
v3.20.1
Other operating income and expense (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Other operating income      
Government grant income € 21 € 11 € 120
Amortization of gain on sale and leaseback transactions   119 206
Reimbursement of transaction costs 127 121 254
Gains from foreign exchange transactions 1,657 794 135
Other 338 252 286
Total 2,143 1,297 1,001
Movement of impairment on trade receivables 132 38 33
Other operating expense      
Impairment loss on trade receivables 60 224 240
Losses from foreign exchange transactions 880 511 1,585
Other 5 16 19
Total € 945 € 751 € 1,844
v3.20.1
Financial result (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Financial result      
Interest expense € (1,458) € (1,143) € (190)
Interest expense on lease liability (2018: Finance lease obligations) (190) (69) (45)
Long-term debt (993) (944) (100)
Expense from revaluation of derivative financial instruments (215)    
Other (60) (130) (45)
Interest income 144 1,952 365
Payout of bond funds 126 58 11
Income from revaluation of derivative financial instruments   1,877 352
Other 18 17 2
Financial result € (1,314) € 809 € 175
v3.20.1
Income taxes - Income Tax (Expense) Benefit (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Income taxes      
Deferred tax (expense) € (9) € (11) € (80)
Income tax benefit (expense) € (9) € (11) € (80)
v3.20.1
Income taxes - Deferred Tax Assets and Liabilities (Details) - EUR (€)
€ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Deferred tax assets and liabilities    
Deferred tax assets € 2,615  
Deferred tax liabilities (2,684)  
Deferred tax liabilities, net (69) € (76)
Trade receivables    
Deferred tax assets and liabilities    
Deferred tax assets   1
Deferred tax liabilities (8) (18)
Other receivables and current assets    
Deferred tax assets and liabilities    
Deferred tax assets 1,050 959
Deferred tax liabilities (118) (62)
Inventories    
Deferred tax assets and liabilities    
Deferred tax assets 11 22
Deferred tax liabilities   (10)
Property, Plant & Equipment    
Deferred tax assets and liabilities    
Deferred tax assets 99 329
Deferred tax liabilities (603) (85)
Trade liabilities    
Deferred tax assets and liabilities    
Deferred tax assets 206 231
Current financial liabilities    
Deferred tax assets and liabilities    
Deferred tax assets 1,020 209
Deferred tax liabilities (110)  
Current financial assets    
Deferred tax assets and liabilities    
Deferred tax assets   3
Deferred tax liabilities (710) (624)
Other current liabilities and provisions    
Deferred tax assets and liabilities    
Deferred tax assets 19 204
Deferred tax liabilities (887) (729)
Contract liabilities    
Deferred tax assets and liabilities    
Deferred tax assets 247 17
Deferred tax liabilities (247) (141)
Non-current financial liabilities    
Deferred tax assets and liabilities    
Deferred tax liabilities   (76)
Intangible assets.    
Deferred tax assets and liabilities    
Deferred tax liabilities (1) (1)
Tax losses carried forward    
Deferred tax assets and liabilities    
Deferred tax assets 227 113
Tax assets (liabilities)    
Deferred tax assets and liabilities    
Deferred tax assets   1,670
Deferred tax liabilities   (1,746)
Valuation allowance    
Deferred tax assets and liabilities    
Deferred tax assets 265  
Deferred tax liabilities   (418)
Set off of tax    
Deferred tax assets and liabilities    
Deferred tax assets 2,615 1,670
Deferred tax liabilities € (2,615) € (1,670)
v3.20.1
Income taxes - Loss Carryforwards (Details)
€ in Thousands
Dec. 31, 2019
EUR (€)
Corporation tax  
Carryforward  
Gross loss carryforwards € 37,988
Trade tax losses  
Carryforward  
Gross loss carryforwards 37,222
Foreign loss carryforwards  
Carryforward  
Gross loss carryforwards € 17,357
v3.20.1
Income taxes - Reconciliation (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Reconciliation of profit before income taxes to income tax      
Loss before income tax € (14,222) € (8,753) € (8,474)
Prevailing statutory tax rate (as a percent) 28.00%    
Tax expense at prevailing statutory rate (28%) € 3,982 2,451 2,373
Non-deductible expenses (447) (196) (326)
Non-taxable income   242 266
Tax-rate related differences (198) (128) (139)
Unrecognized temporary differences and tax losses (3,346) (2,380) (2,254)
Income tax benefit (expense) € (9) € (11) € (80)
v3.20.1
Personnel expenses (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Personnel expense      
Wages and salaries € 13,885 € 12,772 € 10,769
Employee stock option plan 671 604 386
Social security contributions 2,710 2,527 2,197
Total employee benefits expense 17,266 15,903 13,352
MetallRente 66 61 62
German state plan      
Personnel expense      
Mandatory employer's contribution € 889 € 849 € 710
v3.20.1
Segment reporting - Segments (Details)
€ in Thousands
12 Months Ended
Dec. 31, 2019
EUR (€)
segment
Dec. 31, 2018
EUR (€)
Dec. 31, 2017
EUR (€)
Segment reporting      
Number of reportable segments | segment 2    
Revenues € 24,602 € 26,009 € 23,178
Gross profit (14,222) (8,753) (8,474)
PPE 27,343 27,675  
Trade receivables 5,915 6,030  
Trade payables 2,797 2,945  
Allowance for slow-moving inventory (21) (417) (515)
Systems      
Segment reporting      
Revenues 13,454 12,248 11,534
Gross profit € 4,284 € 3,708 € 4,258
Gross profit margin (as a percent) 31.80% 30.30% 36.90%
PPE € 13,093 € 11,804 € 13,070
Sale of used printers 2,007 1,489 2,556
Services      
Segment reporting      
Revenues 11,148 13,761 11,644
Gross profit € 2,892 € 5,437 € 5,067
Gross profit margin (as a percent) 25.90% 39.50% 43.50%
PPE € 14,250 € 15,871 € 14,628
v3.20.1
Segment reporting - Geographic (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenues and non-current assets by geographical region      
Revenues € 24,602 € 26,009 € 23,178
Non-current assets 30,792 31,416  
EMEA      
Revenues and non-current assets by geographical region      
Revenues 11,265 14,673 14,832
Non-current assets 22,951 26,651  
Germany      
Revenues and non-current assets by geographical region      
Revenues 4,474 6,605 5,677
Non-current assets 22,948 25,104  
France      
Revenues and non-current assets by geographical region      
Revenues 1,314 2,667 2,611
Great Britain      
Revenues and non-current assets by geographical region      
Revenues 1,224 1,050 1,459
Non-current assets 3 1,547  
Others-EMEA      
Revenues and non-current assets by geographical region      
Revenues 4,253 4,351 5,085
Asia Pacific      
Revenues and non-current assets by geographical region      
Revenues 6,302 5,450 2,526
Non-current assets 2,095 1,090  
Indonesia      
Revenues and non-current assets by geographical region      
Revenues 55 1,819  
China      
Revenues and non-current assets by geographical region      
Revenues 3,993 2,134 1,549
South Korea      
Revenues and non-current assets by geographical region      
Revenues 1,242 888 721
Others-Asia Pacific      
Revenues and non-current assets by geographical region      
Revenues 1,012 609 256
Americas      
Revenues and non-current assets by geographical region      
Revenues 7,035 5,886 5,820
Non-current assets 5,746 3,675  
United States      
Revenues and non-current assets by geographical region      
Revenues 6,843 5,802 5,474
Non-current assets 5,746 3,675  
Others-Americas      
Revenues and non-current assets by geographical region      
Revenues € 192 € 84 € 346
v3.20.1
Financial risk management (Details)
$ / shares in Units, € in Thousands, £ in Millions, $ in Millions
12 Months Ended
Dec. 22, 2017
EUR (€)
Dec. 31, 2019
GBP (£)
$ / shares
Dec. 31, 2019
EUR (€)
Dec. 31, 2018
EUR (€)
Dec. 31, 2017
EUR (€)
Dec. 31, 2019
USD ($)
Dec. 31, 2019
EUR (€)
Financial risk              
Proceeds from issuance of long-term debt     € 529 € 1,639 € 12,612    
increase/decrease of the price per ADR | $ / shares   $ 1.00          
Increase/decrease of the derivative financials instrument     € 1,100        
Interest rate risk              
Financial risk              
Change in interest rate( as a percent)     10.00        
Impact of change in interest rate     € 2        
Eurozone | Foreign exchange risk              
Financial risk              
Percentage of revenue generated     30.60%        
Revenue invoiced (as a percent)     62.00% 70.00% 70.00%    
voxeljet UK              
Financial risk              
Amount borrowed by affiliate   $ 7.8         € 9,100
Increase in designated risk component (as a percent)   10.00%       10.00% 10.00%
Loss due to relative change             € 800
voxeljet America              
Financial risk              
Amount borrowed by affiliate           $ 5.6 € 5,000
Increase in designated risk component (as a percent)   10.00%       10.00% 10.00%
Loss due to relative change             € 500
EIB-Tranche one | Interest rate risk              
Financial risk              
Proceeds from issuance of long-term debt € 10,000            
Effective interest rate (as a percent)   7.58%       7.58% 7.58%
v3.20.1
Financial risk management - Credit risk (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Jan. 01, 2019
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Customer loans € 0 € 0  
Balance at January 1 62,445 59,921  
Restated balance at January 1     € 65,914
Changes from financing cash flows      
Finance Lease Liabilities IAS17     (105)
Proceeds from loans and borrowings 529 1,639  
Repayment of borrowings (969) (2,822)  
Payment of finance lease liabilities (397) (361)  
Proceeds from issuance of shares   11,088  
Total changes from financing cash flows (837) 9,544  
Other changes Liability-related      
New leases 954    
Reclassification 399 1,139  
Interest expense 1,183 1,013  
Interest paid (1,183) (1,012)  
Total liability-related other changes 1,353 1,140  
Total equity-related other changes (12,741) (8,160)  
Balance at December 31 53,689 62,445  
Bank overdrafts used for cash management purposes      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Balance at January 1   58  
Changes from financing cash flows      
Repayment of borrowings   (58)  
Total changes from financing cash flows   (58)  
Other loans and borrowings      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Balance at January 1 17,066 17,038  
Restated balance at January 1     17,066
Changes from financing cash flows      
Proceeds from loans and borrowings 529 1,639  
Repayment of borrowings (969) (2,764)  
Total changes from financing cash flows (440) (1,125)  
Other changes Liability-related      
Reclassification 920 1,152  
Interest expense 993 944  
Interest paid (993) (943)  
Total liability-related other changes 920 1,153  
Balance at December 31 17,546 17,066  
Finance lease obligations      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Balance at January 1 105 479  
Changes from financing cash flows      
Proceeds from loans and borrowings    
Repayment of borrowings 0 0  
Payment of finance lease liabilities   (361)  
Total changes from financing cash flows   (361)  
Other changes Liability-related      
Reclassification   (13)  
Interest expense   69  
Interest paid   (69)  
Total liability-related other changes   (13)  
Balance at December 31   105  
Lease liabilities [member]      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Restated balance at January 1     3,574
Changes from financing cash flows      
Proceeds from loans and borrowings    
Repayment of borrowings 0    
Payment of finance lease liabilities (397)    
Total changes from financing cash flows (397)    
Other changes Liability-related      
New leases 954    
Reclassification (521)    
Interest expense 190    
Interest paid (190)    
Total liability-related other changes 433    
Balance at December 31 3,610    
Scenario, Adjustment [Member] | IFRS 16      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Restated balance at January 1     3,469
Scenario, Adjustment [Member] | IFRS 16 | Finance lease obligations      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Restated balance at January 1     (105)
Scenario, Adjustment [Member] | IFRS 16 | Lease liabilities [member]      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Restated balance at January 1     3,574
Subscribed capital      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Balance at January 1 4,836 3,720  
Restated balance at January 1     4,836
Changes from financing cash flows      
Proceeds from loans and borrowings    
Repayment of borrowings 0 0  
Proceeds from issuance of shares   1,116  
Total changes from financing cash flows   1,116  
Other changes Liability-related      
Balance at December 31 4,836 4,836  
Capital Reserves      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Balance at January 1 86,803 76,227  
Restated balance at January 1     86,803
Changes from financing cash flows      
Proceeds from loans and borrowings    
Repayment of borrowings 0 0  
Proceeds from issuance of shares   9,972  
Total changes from financing cash flows   9,972  
Other changes Liability-related      
Total equity-related other changes 1,274 604  
Balance at December 31 88,077 86,803  
Accumulated deficit      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Balance at January 1 (46,400) (37,672)  
Restated balance at January 1     (46,400)
Changes from financing cash flows      
Proceeds from loans and borrowings    
Repayment of borrowings 0 0  
Other changes Liability-related      
Total equity-related other changes (13,967) (8,728)  
Balance at December 31 (60,367) (46,400)  
Non-controlling interests      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Balance at January 1 35 71  
Restated balance at January 1     € 35
Changes from financing cash flows      
Proceeds from loans and borrowings    
Repayment of borrowings 0 0  
Other changes Liability-related      
Total equity-related other changes (48) (36)  
Balance at December 31 (13) 35  
Credit risk      
Disclosure of reconciliation of liabilities arising from financing activities [line items]      
Maximum exposure to credit risk € 17,700 € 26,400  
v3.20.1
Financial risk management - Liquidity risk (Details)
€ in Thousands
12 Months Ended
Nov. 08, 2018
shares
Oct. 17, 2018
shares
Dec. 22, 2017
EUR (€)
shares
Nov. 09, 2017
EUR (€)
tranche
Dec. 31, 2019
EUR (€)
item
Dec. 31, 2018
EUR (€)
Dec. 31, 2017
EUR (€)
Mar. 31, 2020
EUR (€)
Dec. 31, 2016
EUR (€)
Oct. 31, 2016
EUR (€)
Sep. 30, 2016
EUR (€)
May 31, 2016
EUR (€)
Financial liabilities                        
Proceeds from issuance of long-term debt         € 529 € 1,639 € 12,612          
Effect of shares issued (in shares) | shares 29,000 192,000                    
European Investment Bank                        
Financial liabilities                        
Assets as collateral to bank               € 10,000        
Reclassified non-current debt to a current debt         € 10,000              
Liquidity risk                        
Financial liabilities                        
Nominal interest rate         2.49%              
Face value         € 22,732 18,825            
Carrying amount         21,156 17,171            
Cash collateral         € 2,000 0            
Number of 3D printers serving as collateral | item         2              
Proceeds from issuance of long-term debt         € 500              
Maturity term         5 years              
Effect of shares issued (in shares) | shares     254,527                  
Liquidity risk | Property                        
Financial liabilities                        
Assets as collateral to bank         € 5,000 5,000            
Liquidity risk | Machinery                        
Financial liabilities                        
Assets as collateral to bank         1,618 1,691            
Liquidity risk | Kreissparkasse Augsburg, Germany                        
Financial liabilities                        
Nominal interest rate                 2.72% 2.29% 2.47% 2.35%
Cash collateral         2,000              
Amount to be pledged to lender on failure to meet ability to service debt ratio         € 2,000              
Number of 3D printers serving as collateral | item         3              
Liquidity risk | European Investment Bank                        
Financial liabilities                        
Maximum borrowing capacity       € 25,000                
Number of tranches | tranche       3                
Maximum borrowing to total research and development and manufacturing capital expenditures (as a percent)       50.00%                
Liquidity risk | EIB-Tranche one                        
Financial liabilities                        
Nominal interest rate       0.00%                
Maximum borrowing capacity       € 10,000                
Proceeds from issuance of long-term debt     € 10,000                  
Consideration in cash equal to the market value of shares (in shares) | shares     195,790                  
Maturity term     5 years                  
Expiration term     10 years                  
Reclassified non-current debt to a current debt         € 10,000              
Liquidity risk | EIB-Tranche two                        
Financial liabilities                        
Nominal interest rate       7.00%                
Maximum borrowing capacity       € 8,000                
Liquidity risk | EIB-Tranche three                        
Financial liabilities                        
Nominal interest rate       3.00%                
Maximum borrowing capacity       € 7,000                
Liquidity risk | Secured bank loan, 3.27%                        
Financial liabilities                        
Nominal interest rate         3.27%              
Face value         € 800 700            
Carrying amount         € 73 215            
Liquidity risk | Secured Bank Loan, 2.29%                        
Financial liabilities                        
Nominal interest rate         2.29%              
Face value         € 700 700       € 700    
Carrying amount         € 254 395            
Liquidity risk | Secured Bank Loan, 2.35%                        
Financial liabilities                        
Nominal interest rate         2.35%              
Face value         € 1,000 1,000           € 1,000
Carrying amount         € 278 481            
Liquidity risk | Secured Bank Loan, 2.47%                        
Financial liabilities                        
Nominal interest rate         2.47%              
Face value         € 2,000 2,000         € 2,000  
Carrying amount         € 1,774 1,850            
Liquidity risk | Secured Bank Loan, 2.72%                        
Financial liabilities                        
Nominal interest rate         2.72%              
Face value         € 1,000 1,000     € 1,000      
Carrying amount         € 887 924            
Liquidity risk | Secured Bank Loan, 2.42%                        
Financial liabilities                        
Nominal interest rate         2.42%              
Face value         € 500 500            
Carrying amount         € 448 466            
Liquidity risk | Secured Bank Loan, 2.73%                        
Financial liabilities                        
Nominal interest rate         2.73%              
Face value         € 500 500            
Carrying amount         € 446 465            
Liquidity risk | Secured Bank Loan, 1.75%                        
Financial liabilities                        
Nominal interest rate         1.75%              
Face value         € 1,000 1,000            
Carrying amount         € 899 935            
Liquidity risk | Secured Bank Loan, 2.48%                        
Financial liabilities                        
Nominal interest rate         2.48%              
Face value         € 675 675            
Carrying amount         € 376 511            
Liquidity risk | Secured Bank Loan, 2.49%                        
Financial liabilities                        
Nominal interest rate         2.49%              
Face value         € 500 500            
Carrying amount         € 429              
Liquidity risk | Unsecured Bank Loan, 3.92%                        
Financial liabilities                        
Nominal interest rate         3.92%              
Face value         € 29              
Carrying amount         € 24              
Liquidity risk | Unsecured Bank Loan, 2.90%                        
Financial liabilities                        
Nominal interest rate         2.90%              
Face value         € 40 40            
Carrying amount         € 17 25            
Liquidity risk | Unsecured Bank Loan, 0.00%                        
Financial liabilities                        
Nominal interest rate         0.00%              
Face value         € 10,000 10,000            
Carrying amount         11,641 10,798            
Liquidity risk | Finance lease obligations                        
Financial liabilities                        
Face value         3,988 210            
Carrying amount         € 3,610 € 106            
Liquidity risk | Finance lease obligations | Minimum                        
Financial liabilities                        
Nominal interest rate         1.60%              
Liquidity risk | Finance lease obligations | Maximum                        
Financial liabilities                        
Nominal interest rate         9.30%              
v3.20.1
Financial risk management - Maturities (Details) - EUR (€)
€ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Financial liabilities    
Trade payables carrying amount € 2,797 € 2,945
Liquidity risk    
Financial liabilities    
Bank borrowings carrying amount 21,156 17,171
Lease liability carrying amount 3,610  
Finance lease obligations carrying amount   105
Trade payables carrying amount 2,797 2,945
Total carrying amount 23,953 20,116
Lease liability contractual cash flow (4,409)  
Finance lease obligations carrying amount   (109)
Trade payables contractual cash flow (2,797) (2,945)
Total contractual cash flow (26,338) (25,583)
Liquidity risk | Long-term debt    
Financial liabilities    
Bank borrowings carrying amount 17,546 17,066
Bank borrowings contractual cash flow (19,132) (22,529)
2 months or less | Liquidity risk    
Financial liabilities    
Lease liability contractual cash flow (102)  
Finance lease obligations carrying amount   (9)
Trade payables contractual cash flow (2,797) (2,945)
Total contractual cash flow (3,077) (3,114)
2 months or less | Liquidity risk | Long-term debt    
Financial liabilities    
Bank borrowings contractual cash flow (178) (160)
2 to 12 months | Liquidity risk    
Financial liabilities    
Lease liability contractual cash flow (447)  
Finance lease obligations carrying amount   (27)
Total contractual cash flow (11,265) (826)
2 to 12 months | Liquidity risk | Long-term debt    
Financial liabilities    
Bank borrowings contractual cash flow (10,818) (799)
1 to 3 years | Liquidity risk    
Financial liabilities    
Lease liability contractual cash flow (1,054)  
Finance lease obligations carrying amount   (56)
Total contractual cash flow (2,306) (1,574)
1 to 3 years | Liquidity risk | Long-term debt    
Financial liabilities    
Bank borrowings contractual cash flow (1,252) (1,518)
3 to 5 years | Liquidity risk    
Financial liabilities    
Lease liability contractual cash flow (1,307)  
Finance lease obligations carrying amount   (17)
Total contractual cash flow (3,685) (15,268)
3 to 5 years | Liquidity risk | Long-term debt    
Financial liabilities    
Bank borrowings contractual cash flow (2,378) (15,251)
More than 5 years | Liquidity risk    
Financial liabilities    
Lease liability contractual cash flow (1,499)  
Total contractual cash flow (6,005) (4,801)
More than 5 years | Liquidity risk | Long-term debt    
Financial liabilities    
Bank borrowings contractual cash flow € (4,506) € (4,801)
v3.20.1
Capital management (Details)
€ in Thousands
12 Months Ended
Dec. 31, 2019
EUR (€)
Dec. 31, 2018
EUR (€)
Dec. 31, 2017
EUR (€)
Dec. 31, 2016
EUR (€)
Capital management        
Equity € 33,331 € 46,475 € 43,889 € 51,536
Share of total equity and liabilities 53.5 67.0    
Current financial liabilities € 11,290 € 850    
Non-current financial liabilities 9,866 16,321    
Total financial liabilities € 21,156 € 17,171    
Share of total equity and liabilities 34.0 24.8    
Total equity and liabilities € 62,305 € 69,352    
v3.20.1
Leases - Right-of-use assets (Details)
€ in Thousands
12 Months Ended
Dec. 31, 2019
EUR (€)
Leases  
Depreciation charge of the year € (765)
Revaluations to the right-of-use assets 516
Right-of-use asset at ending 3,984
Right-of-use assets  
Leases  
Right-of-use asset at beginning 3,501
Depreciation charge of the year (765)
Additions to the right-of-use assets 1,768
Revaluations to the right-of-use assets (516)
Derecognition of the right-of-use assets (24)
FX 20
Right-of-use asset at ending 3,984
Property  
Leases  
Right-of-use asset at beginning 3,109
Depreciation charge of the year (578)
Additions to the right-of-use assets 1,645
Revaluations to the right-of-use assets (513)
Derecognition of the right-of-use assets (24)
FX 19
Right-of-use asset at ending 3,658
Machinery  
Leases  
Right-of-use asset at beginning 112
Depreciation charge of the year (39)
Revaluations to the right-of-use assets (1)
Right-of-use asset at ending 72
Other PPE  
Leases  
Right-of-use asset at beginning 280
Depreciation charge of the year (148)
Additions to the right-of-use assets 123
Revaluations to the right-of-use assets (2)
FX 1
Right-of-use asset at ending € 254
v3.20.1
Leases - Income and cash flow (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Leases      
Interest expense on lease liabilities € 190 € 69 € 45
Expenses relating to short-term-leases 39    
Depreciation charge of the year 765    
Lease expense under IAS 17   € (528)  
Cash outflow for leases (397)    
Right-of-use assets      
Leases      
Depreciation charge of the year 765    
Other PPE      
Leases      
Depreciation charge of the year € 148    
v3.20.1
Leases - Lessor (Details) - EUR (€)
€ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Less than one year    
Leases    
Operating lease under IFRS 16 € 38 € 94
v3.20.1
Related party transactions - Key Management (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Related party transactions      
Fixed compensation € 782 € 781 € 778
Compensation from stock option plan 353 360 231
Total € 1,135 € 1,141 € 1,009
v3.20.1
Related party transactions - Other (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Office space Augsburg, Germany      
Related parties      
Rent expense € 2 € 2 € 2
Use of paintings in administrative building      
Related parties      
Rent expense   2 2
Acquired goods from related parties 2    
Schlosserei und Metallbau Ederer, Dießen      
Related parties      
Acquired goods from related parties 0 7 15
Andreas Schmid Logistik      
Related parties      
Acquired goods from related parties 56 74 43
Suzhou Meimai Fast Manufacturing Technology Co. Ltd      
Related parties      
Revenue from related parties 164 175 244
Dscs Digital Supply Chain Solutions Gmbh      
Related parties      
Revenue from related parties € 13 € 0 € 0
Ownership interest in associate (as a percent) 33.30% 33.30% 33.30%
Simon Franz      
Related parties      
Salary received € 9 € 12 € 3
v3.20.1
Equity (Details)
$ / shares in Units, $ in Millions
12 Months Ended
Apr. 20, 2020
EUR (€)
$ / shares
Apr. 17, 2020
EUR (€)
$ / shares
Mar. 20, 2020
USD ($)
EUR (€)
Aug. 23, 2019
USD ($)
Nov. 08, 2018
EUR (€)
shares
Oct. 17, 2018
EUR (€)
shares
Dec. 31, 2019
EUR (€)
Vote
shares
Dec. 31, 2018
EUR (€)
shares
Dec. 31, 2019
$ / shares
Dec. 31, 2019
EUR (€)
€ / shares
shares
Oct. 17, 2018
$ / shares
shares
Dec. 31, 2017
EUR (€)
shares
Dec. 31, 2016
EUR (€)
Equity                          
Net proceeds from the offering | €               € 11,088,000          
Shares issued (in shares)               4,836,000       3,720,000  
Equity | €               € 46,475,000   € 33,331,000   € 43,889,000 € 51,536,000
Over-allotment transaction                          
Equity                          
Net proceeds from the offering | €         € 1,400,000                
Ordinary shares                          
Equity                          
Public offering (in shares)           972,000              
Number of new shares issued (in shares)             2,418,000            
Par value per share | (per share)                 $ 0 € 0      
Shares issued (in shares)                   4,836,000      
Shares outstanding (in shares)                   4,836,000      
Number of votes | Vote             1            
Maximum authorized share capital | €             € 2,418,000            
Incremental costs | €             € 600,000            
Ordinary shares | Over-allotment transaction                          
Equity                          
Public offering (in shares)         144,000                
American Depositary Shares                          
Equity                          
Public offering (in shares)           4,860,000              
Offering price (in dollars per share) | $ / shares                     $ 2.57    
Net proceeds from the offering | €           € 9,700,000              
Number of shares purchased by management                     233,462    
$1.00 Price Standard (in dollars per share) | $ / shares $ 1.00                        
NYSE trading-day threshold | € 30 30 30                    
Compliance period       18 months                  
$50 Million Market Capitalization Standard | $       $ 50                  
$15 Million Market Capitalization Standard | $     $ 15                    
American Depositary Shares | Maximum                          
Equity                          
Offering price (in dollars per share) | $ / shares   $ 1.00                      
Equity | $       $ 50                  
American Depositary Shares | Over-allotment transaction                          
Equity                          
Public offering (in shares)         720,000