BIOVIE INC., 10-Q filed on 2/11/2025
Quarterly Report
v3.25.0.1
Cover - shares
 6 Months Ended
Dec. 31, 2024
Feb. 07, 2025
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Dec. 31, 2024  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2025  
Current Fiscal Year End Date --06-30  
Entity File Number 001-39015  
Entity Registrant Name BIOVIE INC.  
Entity Central Index Key 0001580149  
Entity Tax Identification Number 46-2510769  
Entity Incorporation, State or Country Code NV  
Entity Address, Address Line One 680 W Nye Lane  
Entity Address, Address Line Two Suite 204  
Entity Address, City or Town Carson City  
Entity Address, State or Province NV  
Entity Address, Postal Zip Code 89703  
City Area Code 775  
Local Phone Number 888-3162  
Title of 12(b) Security Class A Common Stock, $0.0001 par value per share  
Trading Symbol BIVI  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   18,451,981
v3.25.0.1
Condensed Balance Sheets (Unaudited) - USD ($)
Dec. 31, 2024
Jun. 30, 2024
CURRENT ASSETS:    
Cash and cash equivalents $ 24,405,517 $ 23,843,798
Prepaid and other current assets 275,835 204,392
Total current assets 24,681,352 24,048,190
Operating lease right-of-use asset, net 374,303 406,726
Intangible assets, net 293,030 407,718
Goodwill 345,711 345,711
TOTAL ASSETS 25,694,396 25,208,345
CURRENT LIABILITIES:    
Accounts payable and accrued expenses 1,382,501 3,586,912
Current portion of operating lease liability 67,111 60,343
Current portion of notes payable, net of financing cost, unearned premium and discount of $701,210 at June 30, 2024 5,701,210
Warrant liability 7,290 3,771
Total current liabilities 1,456,902 9,352,236
Operating lease liability, net of current portion 314,915 349,894
TOTAL LIABILITIES 1,771,817 9,702,130
STOCKHOLDERS' EQUITY :    
Preferred stock; $0.001 par value; 10,000,000 shares authorized; 0 shares issued and outstanding
Common stock, $0.0001 par value; 800,000,000 shares authorized at December 31, 2024 and June 30, 2024; 18,478,307 shares issued of which 18,451,981 shares are outstanding at December 31, 2024; and 6,216,398 shares issued of which 6,190,072 shares outstanding at June 30, 2024 7,456 6,229
Additional paid in capital 369,781,837 349,732,674
Accumulated deficit (345,866,687) (334,232,661)
Treasury stock (27) (27)
Total stockholders' equity 23,922,579 15,506,215
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 25,694,396 $ 25,208,345
v3.25.0.1
Condensed Balance Sheets (Unaudited) (Parenthetical) - USD ($)
Dec. 31, 2024
Jun. 30, 2024
Statement of Financial Position [Abstract]    
Unearned premium and discount current   $ 701,210
Preferred stock, par value $ 0.001 $ 0.001
Preferred stock, shares authorized 10,000,000 10,000,000
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
Common stock, par value $ 0.0001 $ 0.0001
Common stock, shares authorized 800,000,000 800,000,000
Common stock, shares issued 18,478,307 6,216,398
Common stock, shares outstanding 18,451,981 6,190,072
v3.25.0.1
Condensed Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
 3 Months Ended 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
OPERATING EXPENSES:        
Amortization of intangible assets $ 57,344 $ 57,344 $ 114,688 $ 114,688
Research and development expenses 4,704,806 6,470,262 6,695,003 15,345,922
Selling, general and administrative expenses 2,530,679 2,253,802 4,605,219 4,196,619
TOTAL OPERATING EXPENSES 7,292,829 8,781,408 11,414,910 19,657,229
LOSS FROM OPERATIONS (7,292,829) (8,781,408) (11,414,910) (19,657,229)
OTHER EXPENSE (INCOME):        
Change in fair value of derivative liabilities 6,036 (982,534) 3,519 (1,690,336)
Interest expense 66,700 820,600 322,725 1,825,268
Interest income (253,036) (218,029) (476,593) (680,252)
TOTAL OTHER INCOME, NET (180,300) (379,963) (150,349) (545,320)
NET LOSS (7,112,529) (8,401,445) (11,264,561) (19,111,909)
Deemed dividend related to ratchet adjustment to warrants 44,424 369,465
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS $ (7,156,953) $ (8,401,445) $ (11,634,026) $ (19,111,909)
NET LOSS PER COMMON SHARE        
- Basic $ (0.46) $ (2.20) $ (1.05) $ (5.10)
- Diluted $ (0.46) $ (2.20) $ (1.05) $ (5.10)
WEIGHTED AVERAGE NUMBER OF COMMON  SHARES OUTSTANDING        
- Basic 15,717,247 3,817,077 11,042,832 3,744,476
- Diluted 15,717,247 3,817,077 11,042,832 3,744,476
Other comprehensive loss        
Reclassification of unrealized gains on available-for-sale investments upon settlement $ (176,591)
Total other comprehensive loss (176,591)
Comprehensive loss $ (7,156,953) $ (8,401,445) $ (11,634,026) $ (19,288,500)
v3.25.0.1
Condensed Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stocks [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Jun. 30, 2023 $ 3,643 $ 316,385,759 $ (2) $ 176,591 $ (301,225,705) $ 15,340,286
Beginning balance, shares at Jun. 30, 2023 3,645,183   (2,288)      
Stock-based compensation - stock options 808,027 808,027
Stock-based compensation - restricted stock units 380,834 380,834
Proceeds from issuance of common stock, net of costs of $2,492,880 $ 4 1,905,832 1,905,836
Proceeds from issuance of common stock, net of costs, shares 43,220          
Issuance of common stock from vesting of - restricted stock units
Issuance of common stock from vesting of - restricted stock units, shares 3,873          
Net Loss (10,710,464) (10,710,464)
Relcassification of unrealized gains on available for sale investments upon settlement (176,591) (176,591)
Ending balance, value at Sep. 30, 2023 $ 3,647 319,480,452 $ (2) (311,936,169) 7,547,928
Ending balance, shares at Sep. 30, 2023 3,692,276   (2,288)      
Stock-based compensation - stock options 619,701 619,701
Stock-based compensation - restricted stock units 303,173 303,173
Proceeds from issuance of common stock, net of costs of $2,492,880 $ 290 7,421,588 7,421,878
Proceeds from issuance of common stock, net of costs, shares 290,090          
Issuance of common stock from vesting of - restricted stock units $ 4 (4)
Issuance of common stock from vesting of - restricted stock units, shares 4,305          
Net Loss (8,401,445) (8,401,445)
Ending balance, value at Dec. 31, 2023 $ 3,941 327,824,910 $ (2) (320,337,614) 7,491,235
Ending balance, shares at Dec. 31, 2023 3,986,671   (2,288)      
Beginning balance, value at Jun. 30, 2024 $ 6,229 349,732,674 $ (27) (334,232,661) 15,506,215
Beginning balance, shares at Jun. 30, 2024 6,216,398   (26,326)      
Stock-based compensation - stock options 118,898 118,898
Stock-based compensation - restricted stock units 301,491 301,491
Proceeds from issuance of common stock, net of costs of $2,492,880 $ 163 2,258,900 2,259,063
Proceeds from issuance of common stock, net of costs, shares 1,627,943          
Issuance of additional shares for fractional shares effected by the reverse split $ 12 (12)
Issuance of additional shares for fractional shares effected by the reverse split, shares 120,237          
Deemed dividend for ratchet adjustment to warrants 325,041 (325,041)
Issuance of common stock from vesting of - restricted stock units
Issuance of common stock from vesting of - restricted stock units, shares 3,408          
Stock-based compensation - issuance of common stock for services rendered $ 2 33,448 33,450
Stock-based compensation - issuance of common stock for services rendered, shares 15,000          
Net Loss (4,152,032) (4,152,032)
Ending balance, value at Sep. 30, 2024 $ 6,406 352,770,440 $ (27) (338,709,734) 14,067,085
Ending balance, shares at Sep. 30, 2024 7,982,986   (26,326)      
Stock-based compensation - stock options 385,328 385,328
Stock-based compensation - restricted stock units 265,804 265,804
Proceeds from issuance of common stock, net of costs of $2,492,880 $ 826 13,414,724 13,415,550
Proceeds from issuance of common stock, net of costs, shares 8,256,000          
Deemed dividend for ratchet adjustment to warrants 44,424 (44,424)
Issuance of common stock from vesting of - restricted stock units
Issuance of common stock from vesting of - restricted stock units, shares 3,807          
Exercise of warrants $ 224 2,901,117 2,901,341
Exercise of warrants, shares 2,231,300          
Cashless exercise of warrants
Cashless exercise of warrants, shares 4,214          
Net Loss (7,112,529) (7,112,529)
Ending balance, value at Dec. 31, 2024 $ 7,456 $ 369,781,837 $ (27) $ (345,866,687) $ 23,922,579
Ending balance, shares at Dec. 31, 2024 18,478,307   (26,326)      
v3.25.0.1
Condensed Statements of Cash Flows (Unaudited) - USD ($)
 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (11,264,561) $ (19,111,909)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of intangible assets 114,688 114,688
Stock based compensation - restricted stock units 567,295 684,007
Stock based compensation expense - stock options 504,226 1,427,728
Stock based compensation expense - issuance of common stock for services rendered 33,450
Amortization of financing costs 11,820 68,560
Accretion of unearned loan discount 111,212 645,027
Accretion of loan premium 25,758 149,394
Realized gain on maturity of available-for sale (223,865)
Non-cash lease expense from right-of-use assets 32,423 20,371
Change in fair value of derivative liabilities 3,519 (1,690,336)
Changes in operating assets and liabilities:    
Prepaid and other current assets (71,443) (232,437)
Accounts payable and accrued expenses (2,204,411) 131,837
Operating lease liabilities (28,211) (21,579)
Other current liabilities (48,385)
Net cash used in operating activities (12,164,235) (18,086,899)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from U.S. Treasury Bills (available-for-sale) 14,525,000
Net cash provided by investing activities 14,525,000
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net proceeds from issuance of common stock 15,674,613 9,327,714
Proceeds from exercise of warrants 2,901,341
Payment of loan premium (850,000)
Payments of note payable (5,000,000) (5,000,000)
Net cash provided by financing activities 12,725,954 4,327,714
Net change in cash and cash equivalents 561,719 765,815
Cash and cash equivalents, beginning of period 23,843,798 19,460,883
Cash and cash equivalents, end of period 24,405,517 20,226,698
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for interest 173,935 962,288
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING ACTIVITIES:    
Reclassification of unrealized gains on U.S. Treasury Bills (available-for-sale investments) upon settlement 176,591
Deemed dividend for ratchet adjustment to warrants $ 369,465
v3.25.0.1
Pay vs Performance Disclosure - USD ($)
 3 Months Ended
Dec. 31, 2024
Sep. 30, 2024
Dec. 31, 2023
Sep. 30, 2023
Pay vs Performance Disclosure [Table]        
Net Income (Loss) $ (7,112,529) $ (4,152,032) $ (8,401,445) $ (10,710,464)
v3.25.0.1
Insider Trading Arrangements
 6 Months Ended
Dec. 31, 2024
Insider Trading Arrangements [Line Items]  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.25.0.1
Background Information
 6 Months Ended
Dec. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Background Information

 

1. Background Information

 

BioVie Inc. (the “Company” or “we” or “our”) is a clinical-stage company developing innovative drug therapies to treat chronic debilitating conditions including neurological and neuro-degenerative disorders and liver disease. 

 

The Company acquired the biopharmaceutical assets of NeurMedix, Inc. (“NeurMedix”) a privately held clinical-stage pharmaceutical company and a related party in June 2021. The acquired assets included NE3107 or (“Bezisterim”). Bezisterim, the approved generic name for NE3107 is an investigational, novel, orally administered small molecule that is thought to inhibit inflammation-driven insulin resistance and major pathological inflammatory cascades with a novel mechanism of action. There is emerging scientific consensus that both inflammation and insulin resistance may play fundamental roles in the development of Alzheimer’s disease (“AD”) and Parkinson’s disease (“PD”), and Beizisterim could, if approved by the U.S. Food and Drug Administration (“FDA”), represent an entirely new medical approach to treating these devastating conditions affecting an estimated 6 million Americans suffering from AD and 1 million Americans suffering from PD.

 

Neurodengenerative Disease Program

  

In neurodegenerative disease, the Company’s drug candidate Bezisterim (NE3107) inhibits activation of inflammatory actions extracellular single-regulated kinase (“ERK”) and nuclear factor kappa-light-chain-enhancer of activated B cells (“NFκB”) (including interactions with tumor necrosis factor (“TNF”) signaling and other relevant inflammatory pathways) that lead to neuroinflammation and insulin resistance. NE3107 does not interfere with their homeostatic functions (e.g., insulin signaling and neuron growth and survival). Both inflammation and insulin resistance are drivers of AD and PD.

 

Alzheimer’s Disease

 

On November 29, 2023, the Company announced the analysis of its unblinded, topline efficacy data from its Phase 3 clinical trial (NCT04669028) of NE3107 in the treatment of mild to moderate AD. The study has co-primary endpoints looking at cognition using the Alzheimer’s Disease Assessment Scale-Cognitive Scale (ADAS-Cog 12) and function using the Clinical Dementia Rating-Sum of Boxes (CDR-SB). Patients were randomly assigned, 1:1 versus placebo, to receive sequentially 5 mg of NE3107 orally twice a day for 14 days, then 10 mg orally twice a day for 14 days, followed by 26 weeks of 20 mg orally twice daily.

 

Upon trial completion, as the Company began the process of unblinding the trial data, the Company found significant deviation from protocol and current good clinical practices (“cGCPs”) violations at 15 study sites (virtually all of which were from one geographic area). This highly unusual level of suspected improprieties led the Company to exclude all patients from these sites and to refer the sites to the FDA Office of Scientific Investigations (“OSI”) for potential further action. After the patient exclusions, 81 patients remained in the Modified Intent to Treat population, 57 of whom were in the Per-Protocol population which included those who completed the trial and were verified to take study drug from pharmacokinetic data.

 

The trial was originally designed to be 80% powered with 125 patients in each of the treatment and placebo arms. The unplanned exclusion of so many patients left the trial underpowered for the primary endpoints. In the Per-Protocol population, which included those patients who completed the trial and who were further verified to have taken the study drug (based on pharmacokinetic data), an observed descriptive change from baseline appeared to suggest a slowing of cognitive loss; these same patients experienced an advantage in age deceleration vs. placebo as measured by DNA epigenetic change. Age deceleration is used by longevity researchers to measure the difference between the patient’s biological age, in this case as measured by the Horvath DNA methylation Skin Blood Clock, relative to the patient’s actual chronological age. This test was a non-primary/secondary endpoint, other-outcome measure, done via blood test collected at week 30 (end of study). Additional DNA methylation data continues to be collected and analyzed.

 

Parkinson’s Disease

 

The Phase 2 study of bezisterim (NE3107) for the treatment of PD (NCT05083260), completed in December 2022, was a double-blind, placebo-controlled, safety, tolerability, and pharmacokinetics study in PD participants treated with carbidopa/levodopa and bezisterim (NE3107). Forty-five patients with a defined L-dopa “off state” were randomized 1:1 to placebo: bezisterim (NE3107) 20 mg twice daily for 28 days. This trial was launched with two design objectives: 1) the primary objective was safety and a drug-drug interaction study as requested by the FDA to measure the potential for adverse interactions of bezisterim (NE3107) with carbidopa/ levodopa; and 2) the secondary objective was to determine if preclinical indications of promotoric activity and apparent enhancement of levodopa activity could be seen in humans. Both objectives were met.

 

To extend this Phase 2 data in progressed patients, the Company has designed a new Phase 2 study of bezisterim (NE3107) as a potential first line therapy to treat patients with new onset PD. In July 2024, the Company submitted the new protocol and received a response from the FDA which permitted the Company to proceed with the study. The trial is anticipated to commence during the first calendar quarter of 2025.

   

Long COVID Program

 

In April 2024, the Company announced the grant of a clinical trial award of up to $13.1 million from the U.S. Department of Defense (“DOD”), awarded through the Peer Reviewed Medical Research Program of the Congressionally Directed Medical Research Programs. In August 2024, U.S. Army Medical Research and Development Command, Office of Human Research Oversight (“OHRO”) approved the Company’s plan to evaluate bezisterim (NE3107) for the treatment of neurological symptoms that are associated with long COVID. and the FDA authorized our Investigational New Drug (“IND”) application for bezisterim (NE3107) allowing the Company to study a novel, anti-inflammatory approach or the treatment of the debilitating neurocognitive symptoms associated with long covid. The Company anticipates the trial to commence by first calendar quarter of 2025. The Company was reimbursed approximately $325,000 for trial costs during the six months ended December 31, 2024. Subsequent to December 31, 2024, additional reimbursements of approximately $2.6 million were received for trial costs incurred through December 31, 2024.

 

Liver Disease Program

 

In liver disease, our investigational drug candidate BIV201 (continuous infusion terlipressin), which has been granted both FDA Fast Track designation status and FDA Orphan Drug status, is being evaluated and discussed after receiving guidance from the FDA regarding the design of Phase 3 clinical testing of BIV201 for the treatment of ascites due to chronic liver cirrhosis. BIV201 is administered as a patent-pending liquid formulation.

 

In June 2021, the Company initiated a Phase 2 study (NCT04112199) designed to evaluate the efficacy of BIV201 (terlipressin, administered by continuous infusion for two 28-day treatment cycles) combined with standard-of-care (“SOC”), compared to SOC alone, for the treatment of refractory ascites. The primary endpoints of the study are the incidence of ascites-related complications and change in ascites fluid accumulation during treatment compared to a pre-treatment period.

 

In March 2023, the Company announced enrollment was paused and that data from the first 15 patients treated with BIV201 plus SOC appeared to show at least a 30% reduction in ascites fluid during the 28 days after treatment initiation compared to the 28 days prior to treatment. The change in ascites volume was significantly different from those patients receiving SOC treatment. Patients who completed the treatment with BIV201 experienced a 53% reduction in ascites fluid, which was sustained (43% reduction) during the three months after treatment initiation as compared to the three-month pre-treatment period.

 

In June 2023, the Company requested and subsequently received guidance from the FDA regarding the design and endpoints for definitive clinical testing of BIV201 for the treatment of ascites due to chronic liver cirrhosis. The Company is currently finalizing protocol designs for the Phase 3 study of BIV201 for the treatment of ascites due to chronic liver cirrhosis.

 

The BIV201 development program was initiated by LAT Pharma LLC. On April 11, 2016, the Company acquired LAT Pharma LLC and the rights to its BIV201 development program. The Company currently owns all development and marketing rights to this drug candidate. Pursuant to the Agreement and Plan of Merger entered into on April 11, 2016, between our predecessor entities, LAT Pharma LLC and NanoAntibiotics, Inc., BioVie is obligated to pay a low single digit royalty on net sales of BIV201 (continuous infusion terlipressin) to be shared among LAT Pharma Members, PharmaIn Corporation, and The Barrett Edge, Inc.
v3.25.0.1
Liquidity and Going Concern
 6 Months Ended
Dec. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Liquidity and Going Concern

 

2. Liquidity and Going Concern

 

The Company’s operations are subject to a number of factors that can affect its operating results and financial conditions. Such factors include, but are not limited to: the results of clinical testing and trial activities of the Company’s products; the Company’s ability to obtain regulatory approval to market its products; competition from products manufactured and sold or being developed by other companies; the price of, and demand for, Company products; the Company’s ability to negotiate favorable licensing or other manufacturing and marketing agreements for its products; and the Company’s ability to raise capital. The Company’s financial statements have been prepared assuming the Company will continue as a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. As of December 31, 2024, the Company had working capital of approximately $23.2 million, cash and cash equivalents totaling approximately $24.4 million, stockholders’ equity of approximately $23.9 million, and an accumulated deficit of approximately $345.9 million. The Company is in the pre-revenue stage and no revenues are expected in the foreseeable future. The Company’s future operations are dependent on the success of the Company’s ongoing development and commercialization efforts, as well as its ability to secure additional financing as needed. Projected cash flows could be extended if further measures are taken to delay planned expenditures on our research protocols and slow the progress in the Company’s development and launch of next phase clinical programs.

 

The future viability of the Company is largely dependent upon its ability to raise additional capital to finance its operations. Management expects that future sources of funding may include sales of equity, obtaining loans, or other strategic transactions.  

  

Although management continues to pursue the Company’s strategic plans, there is no assurance that the Company will be successful in obtaining sufficient financing on terms acceptable to the Company, if at all, to fund continuing operations. These circumstances raise substantial doubt on the Company’s ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
v3.25.0.1
Significant Accounting Policies
 6 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
Significant Accounting Policies

 

3. Significant Accounting Policies

 

Basis of Presentation – Interim Financial Information

 

These unaudited interim condensed financial statements and related notes have been prepared in accordance with accounting principles generally accepted in the United State of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the Securities and Exchange Commission (the “SEC”) for Interim Reporting. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. The unaudited interim condensed financial statements furnished reflect all adjustments (consisting of normal recurring accruals) that are, in the opinion of management, considered necessary for a fair presentation of the results for the interim periods presented. Interim results are not necessarily indicative of the results for the full year. The condensed balance sheet at June 30, 2024, was derived from audited annual financial statements but does not contain all the footnote disclosures from the annual financial statements. These unaudited interim condensed financial statements should be read in conjunction with the Company’s audited financial statements for the fiscal years ended June 30, 2024 and 2023 in our Annual Report on Form 10-K filed with the SEC on September 30, 2024 (the “2024 Form 10-K”). A summary of significant accounting policies can also be found in those audited financial statements in the 2024 Form 10-K.

 

Cash and cash equivalents

 

Cash and cash equivalents consisted of cash deposits and money market funds held at a bank and funds held in a brokerage account which included a U.S. treasury money market fund and U.S. Treasury Bills with original maturities of three months or less.

 

Investments in U.S. Treasury Bills

 

Investments in U.S. Treasury Bills with maturities greater than three months, are accounted for as available-for-sale and are recorded at fair value. Realized gains were included in the accompanying condensed statements of operations and comprehensive loss from the settlement of available-for-sale investments during the six months ended December 31, 2023. The Company had no outstanding investment securities with original maturities of greater than three months at the time of purchase as of and during the three and six months ended December 31, 2024.

 

Concentration of Credit Risk in the Financial Service Industry

 

As of December 31, 2024, the Company had cash deposited in certain financial institutions in excess of federally insured levels. The Company regularly monitors the financial stability of these financial institutions and believes that it is not exposed to any significant credit risk in cash and cash equivalents. However, if liquidity and financial stability concerns arise with respect to banks and financial institutions, either nationally or in specific regions, the Company’s ability to access cash or enter into new financing arrangements may be threatened, which could have a material adverse effect on its business, financial condition and results of operations.

 

Fair value measurement of assets and liabilities

 

We determine the fair values of our financial instruments based on the fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value assumes that the transaction to sell the asset or transfer the liability occurs in the principal or most advantageous market for the asset or liability and establishes that the fair value of an asset or liability shall be determined based on the assumptions that market participants would use in pricing the asset or liability. The classification of a financial asset or liability within the hierarchy is based upon the lowest level input that is significant to the fair value measurement. The fair value hierarchy prioritizes the inputs into three levels that may be used to measure fair value:

 

Level 1 - Inputs are unadjusted quoted prices in active markets for identical assets or liabilities.

 

Level 2 - Inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument.

 

Level 3 - Inputs are unobservable inputs based on our assumptions.

 

The Company’s financial instruments include cash and cash equivalents, accounts payable and the carrying value of the operating lease liabilities and notes payable. The carrying amounts of cash and accounts payable approximate their fair value, due to the short-term nature of these items. The carrying amounts of notes payable and operating lease liabilities approximate their fair values since they bear interest at rates which approximate market rates for similar debt instruments.

 

Net Loss per Common Share

 

Basic net loss per common share is computed by dividing the net loss attributable to Common Stockholders by the weighted average number of shares of Common Stock outstanding during the period. Diluted net loss per common share is computed by dividing the net loss attributable to Common Stockholders by the weighted average number of shares of Common Stock outstanding and potentially outstanding shares of Common Stock during the period to reflect the potential dilution that could occur from common shares issuable through stock options, warrants, and convertible debentures. For the three and six months ending December 31, 2024 and 2023, such amounts were excluded from the diluted loss since their effect was considered anti-dilutive due to the net loss for the periods presented.

 

The table below shows the potential shares of common stock, presented based on amounts outstanding at each period end, which were excluded from the computation of diluted net loss per share attributable to common stockholders because including them would have had an anti-dilutive effect:

 

          
   December 31, 2024   December 31, 2023 
   Number of Shares   Number of Shares 
Stock Options   967,811    471,333 
Warrants   9,600,835    777,029 
Restricted Stock Units   97,067    68,743 
Notes payable conversion option   -    71,633 
Total   10,665,713    1,388,738 

 

Reverse stock split

 

The company effected a 1:10 reverse split of the issued and outstanding shares of its Class A common stock which was approved by the board of directors after the approval obtained from shareholders at a special meeting on July 29, 2024 which became effective on Nasdaq on August 6, 2024, 5 trading days after the shareholders’ approval was obtained. All historical share and earnings per share amounts have been retroactively adjusted to reflect the split. 

 

Grant program

 

The Company records expenses related to the DOD Long Covid Program as such expenses are incurred. The reimbursement of such expenses is recognized upon receipt of the reimbursement as a credit against the respective expense account.

 

Recent Accounting Pronouncements

 

In November 2024, the FASB issued ASU 2024-03, Disaggregation of Income Statement Expenses (“DISE”), which will require additional disclosure of the nature of expenses included in the income statement in response to longstanding requests from investors for more information about an entity’s expenses. The new standard requires disclosures about specific types of expenses included in the expense captions presented on the face of the income statement as well as disclosures about selling expenses. The new standard will be effective for public companies for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. The requirements will be applied prospectively with the option for retrospective application. Early adoption is permitted. The Company is currently evaluating the impact of this accounting standard update on its financial statements. 
v3.25.0.1
Intangible Assets
 6 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets

  

4. Intangible Assets

 

The Company’s intangible assets consist of intellectual property acquired from LAT Pharma, Inc. and are amortized over their estimated useful lives.

 

The following is a summary of the Company’s intangible assets:

 

          
   December 31, 2024   June 30, 2024 
         
Intellectual Property  $2,293,770   $2,293,770 
Less: Accumulated Amortization   (2,000,740)   (1,886,052)
Intellectual Property, Net  $293,030   $407,718 

 

Amortization expense was $57,344 in each of the three-month periods ended December 31, 2024 and 2023. Amortization expense was $114,688 in each of the six-month periods ended December 31, 2024 and 2023. The Company amortizes intellectual property over the expected original useful lives of 10 years.

 

Estimated future amortization expense is as follows: 

 

     
Year ending June 30, 2025 (Remaining 6 months)  $114,689 
2026   178,341 
   $293,030 
v3.25.0.1
Related Party Transactions
 6 Months Ended
Dec. 31, 2024
Related Party Transactions [Abstract]  
Related Party Transactions

 

5. Related Party Transactions

 

Equity Transactions with Acuitas

 

On July 15, 2022, the Company entered into a securities purchase agreement with Acuitas Group Holdings, LLC (“Acuitas”), the Company’s largest stockholder, pursuant to which Acuitas agreed to purchase from the Company, in a private placement, (i) an aggregate of 363,636 shares of the Company’s Common Stock, at a price of $16.50 per share (the “PIPE Shares”), and (ii) a warrant to purchase 727,273 shares of Common Stock (“PIPE Warrant Shares”), at an exercise price of $18.20, with a term of exercise of five years. The down round feature reduced the exercise price of the PIPE Warrant Shares to $10.00 per share on March 6, 2024, $1.53 per share on September 25, 2024 and again to $1.37 on October 22, 2024 in connection with the offerings further described in Note 8, as the Company sold stock at a price lower than its initial exercise price.

 

For the three months ended September 30, 2024, the Company calculated the difference in fair value of the PIPE Warrant Shares between the stated exercise price and the reduced exercise price and recorded $325,041 as a deemed dividend in the accompanying condensed statement of changes in stockholders’ equity. The fair value of the PIPE Warrant Shares were estimated using the Black Scholes Method with the following inputs, the stock price of $1.20, exercise price of $1.53 and $10.00, remaining term of 2.9 years, risk free rate of 3.5% and volatility of 93.0%. 

 

For the three months ended December 31, 2024, the Company calculated the difference in fair value of the PIPE Warrant Shares between the stated exercise price and the reduced exercise price and recorded $44,424 as a deemed dividend in the accompanying condensed statement of changes in stockholders’ equity. The fair value of the PIPE Warrant Shares were estimated using the Black Scholes Method with the following inputs, the stock price of $3.36, exercise price of $1.53 and $1.37, remaining term of 2.8 years, risk free rate of 3.99% and volatility of 94.0%.

 

For the six months ended December 31, 2024, the Company recorded $369,465 as a deemed dividend in the accompanying condensed statement in stockholders’ equity.

 

Consulting expenses

 

During the three months ended December 31, 2024, the Company paid a Director of the Company $50,000 for consulting services which are reflected as a component of selling, general and administrative expenses on the accompanying condensed statement of operations and comprehensive loss.
v3.25.0.1
Notes Payable
 6 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Notes Payable

  

6. Notes Payable

 

On November 30, 2021 (the “Closing Date”), the Company entered into a Loan and Security Agreement and the Supplement to the Loan and Security Agreement and Promissory Notes (together, the “Loan Agreement”) with Avenue Venture Opportunities Fund, L.P. (“AVOPI”) and Avenue Venture Opportunities Fund II, L.P. (“AVOPII,” and together with AVOPI, “Avenue”) for growth capital loans in an aggregate commitment amount of up to $20 million (the “Loan”). On the Closing Date, $15 million of the Loan was funded (“Tranche 1”). The Loan bore interest at an annual rate equal to the greater of (a) the sum of 7.00% plus the prime rate as reported in The Wall Street Journal and (b) 10.75%. The Loan was secured by a lien upon and security interest in all of the Company’s assets, including intellectual property, subject to agreed exceptions. The Loan was paid in full on its maturity date of December 1, 2024 along with a final payment equal to 4.25% of the Loan commitment amount, or $850,000, the (“Loan Premium”).

 

The Loan Agreement included a conversion option to convert up to $5.0 million of the principal amount of the Loan outstanding at the option of Avenue, into shares of the Company’s Common Stock at a conversion price of $69.80 per share (the “Conversion Option”).

 

On the Closing Date, the Company also issued to Avenue warrants to purchase 36,101 shares of Common Stock of the Company (the “Avenue Warrants”) at an exercise price per share equal to $58.20. The Avenue Warrants are exercisable until November 30, 2026.

 

The amount of the carrying value of the notes payable was determined by allocating portions of the outstanding principal of the notes, resulting in approximately $1.4 million allocated to the fair value of the Avenue Warrants, and approximately $2.2 million allocated to the fair value of the embedded Conversion Option. Accordingly, the total amount of unearned discount of approximately $3.6 million, the total direct financing cost of approximately $390,000 and the Loan Premium of $850,000 were amortized using the effective interest method over the term of the Loan.

 

Total interest expense associated with the Loan was approximately $62,000, which is reflected as a component of interest expense on the accompanying condensed statements of operations and comprehensive loss for the three months ended December 31, 2024. Interest expense associated with this loan was comprised of interest incurred on the outstanding principal of the loan of approximately $33,000, amortization of financing costs of approximately $2,000, amortization of the unearned discount of $22,000, and the accretion of the Loan Premium of approximately $5,000. Total interest expense associated with the Loan was approximately $312,000, which is reflected as a component of interest expense on the accompanying condensed statements of operations and comprehensive loss for the six months ended December 31, 2024. Interest expense associated with this loan was comprised of interest incurred on the outstanding principal of the loan of approximately $163,000, amortization of financing costs of approximately $12,000, amortization of the unearned discount of approximately $111,000, and the accretion of the Loan Premium of approximately $26,000.

 

Total interest expense associated with the Loan for the three months ended December 31, 2023 was approximately $682,000 on the accompanying condensed statements of operations and comprehensive loss. Interest expense was comprised of interest incurred on the outstanding principal of the loan of approximately $429,000, amortization of financing costs of approximately $31,000, amortization of the unearned discount of approximately $289,000 and the accretion of Loan Premium of approximately $67,000. Total interest expense associated with the Loan for the six months ended December 31, 2023 was approximately $1.5 million on the accompanying condensed statements of operations and comprehensive loss. Interest expense was comprised of interest incurred on the outstanding principal of the loan of approximately $955,000, amortization of financing costs of approximately $69,000, amortization of the unearned discount of approximately $645,000 and the accretion of Loan Premium of approximately $149,000. 

  

The following is a summary of the Notes Payable as of December 31, 2024 and June 30, 2024:

 

          
   December 31, 2024   June 30, 2024 
         
Current portion of Notes Payable  $-   $5,000,000 
Less: debt financing costs   -    (11,820)
Less: unearned discount   -    (111,212)
Plus: accretion of Loan Premium   -    824,242 
Current portion of Notes Payable, net of financing costs, unearned premium and discount  $-   $5,701,210 
v3.25.0.1
Fair Value Measurements
 6 Months Ended
Dec. 31, 2024
Fair Value Disclosures [Abstract]  
Fair Value Measurements

  

7. Fair Value Measurements

  

At December 31, 2024 and June 30, 2024, the estimated fair value of derivative liabilities measured on a recurring basis are as follows:

 

                    
   Fair Value Measurements at 
   December 31, 2024 
   Level 1   Level 2   Level 3   Total 
                 
Derivative liability - Warrants  $-   $-   $7,290   $7,290 
Derivative liability - Conversion Option   -    -    -    - 
Total derivative liabilities  $-   $-   $7,290   $7,290 

 

    Fair Value Measurements at  
    June 30, 2024  
    Level 1     Level 2     Level 3     Total  
                         
Derivative liability - Warrants   $ -     $ -     $ 3,771     $ 3,771  
Derivative liability - Conversion option     -       -       -       -  
Total derivative liabilities   $ -     $ -     $ 3,771     $ 3,771  

 

The following table presents the activity for level 3 liabilities measured at fair value using unobservable inputs for the six months ended December 31, 2024:

 

          
   Derivative liabilities -
Warrants		   Derivative liability -
Conversion Option		 
Balance at June 30, 2024  $3,771   $- 
Additions to level 3 liabilities   -    - 
Change in fair value of level 3 liabilities   3,519    - 
Transfer in and/or out of Level 3   -    - 
Balance at December 31, 2024  $7,290   $- 

 

The following table presents the activity for level 3 liabilities measured at fair value using unobservable inputs for the six months ended December 31, 2023:

 

   Derivative liability -
Warrants		   Derivative liability -
Conversion Option		 
Balance at June 30, 2023  $894,280   $925,762 
Additions to level 3 liabilities   -    - 
Change in fair value of level 3 liabilities   (771,122)   (919,214)
Transfer in and/or out of level 3   -    - 
Balance at December 31, 2023  $123,158   $6,548 

 

The fair value of the Avenue Warrants at December 31, 2024, in the accompanying condensed balance sheets, was $7,290. The total change in the fair value of the derivative liabilities totaled approximately $3,519 and $1.7 million for the six months ended December 31, 2024 and 2023, respectively; and accordingly, was recorded in the accompanying condensed statements of operations and comprehensive loss. The assumptions used in the Black Scholes model to value the derivative liabilities at December 31, 2024 included the closing stock price of $2.00 per share; for the Avenue Warrants, the exercise price of $58.20, remaining term 1.9 years, risk free rate of 4.2% and volatility of 95.0%. The Conversion Option was nil as of December 31, 2024 and June 30, 2024.

 

Derivative liability – Avenue Warrants

 

The Avenue Warrants were not considered to be indexed to the Company’s own stock, and accordingly, were recorded as a derivative liability at fair value in the accompanying condensed balance sheets at December 31, 2024 and June 30, 2024, respectively.

 

The Black Scholes model was used to calculate the fair value of the derivative warrant to bifurcate the amount from the Avenue Loan amount funded. The Avenue Warrants are recorded at fair value at the date of issuance and remeasured at each subsequent reporting period end date.

  

Embedded derivative liability – Conversion Option

 

The Conversion Option was accounted for as an embedded derivative liability and required bifurcation from the Loan amount. The Black Scholes model was used to calculate the fair value of the Conversion Option to bifurcate it from the Loan.

 

Financial assets

 

As of December 31, 2024, investments in U.S. Treasury Bills were valued through use of quoted prices and are classified as Level 1. The following table presents information about our assets that are measured at fair value on a recurring basis using the above input categories. 

 

                    
   Fair Value Measurements at 
   December 31, 2024 
   Level 1   Level 2   Level 3   Total 
                 
Cash  $4,326,075   $-   $-   $4,326,075 
U.S. Treasury Bills due in 3 months or less at purchase   20,079,442    -    -    20,079,442 
                     
Total  $24,405,517   $-   $-   $24,405,517 

  

    Fair Value Measurements at  
    June 30, 2024  
    Level 1     Level 2     Level 3     Total  
                         
Cash   $ 12,763,941     $ -     $ -     $ 12,763,941  
U.S. Treasury Bills due in 3 months or less at purchase     11,079,857       -       -       11,079,857  
                                 
Total   $ 23,843,798     $ -     $ -     $ 23,843,798  
v3.25.0.1
Equity Transactions
 6 Months Ended
Dec. 31, 2024
Equity [Abstract]  
Equity Transactions

 

8. Equity Transactions

  

Issuance of common stock for cash

 

On August 31, 2022, the Company entered into a Controlled Equity Offering Sales Agreement (the “Sales Agreement”) with Cantor Fitzgerald & Co. and B. Riley Securities, Inc. (collectively, the “Agents”), pursuant to which the Company may issue and sell from time-to-time shares of the Company’s common stock through the Agents, subject to the terms and conditions of the Sales Agreement. On April 6, 2023, the Company and B. Riley Securities, Inc. mutually agreed to terminate B. Riley Securities, Inc.’s role as a sales agent under the Sales Agreement. During the three months ended December 31, 2023, the Company sold 290,090 shares of common stock under the Sales Agreement for total net proceeds of approximately $7.4 million after 3% commissions and expenses of approximately $258,000. During the six months ended December 31, 2023, the Company sold 333,310 shares of common stock under the Sales Agreement for total net proceeds of approximately $9.3 million after 3% commissions and expenses of approximately $377,000. During the six months ended December 31, 2024, the Company sold approximately 2,143 shares of its Common Stock under its Controlled Equity Offering Sales Agreement with Cantor Fitzgerald & Co for total net proceeds of approximately $6,400 after 3% commissions and offering costs totaling approximately $200. On September 25, 2024, the Company filed a prospectus supplement to suspend sales under the Controlled Equity Offering Sales Agreement.

 

On September 25, 2024, the Company closed a best efforts public offering (the “September 2024 Offering”) of 1,360,800 shares of its common stock, par value $0.0001 per share, pre-funded warrants (the “September Pre-funded Warrants”) to purchase 600,000 shares of Common Stock, and warrants to purchase up to 1,960,800 shares of Common Stock (the “September Common Warrants”) at a combined public offering price of $1.53 per share, or September Pre-funded Warrant, and the associated September Common Warrant. 265,000 September Pre-funded Warrants were exercised in the three months ended September 30, 2024 and reflected on the condensed statement of changes in stockholders’ equity as a component of proceeds from issuance of common stock. The September Common Warrants have an exercise price of $1.53 per share and were immediately exercisable upon issuance and will expire on the fifth anniversary date of the original issuance date. The gross proceeds to the Company from the September 2024 Offering were approximately $3.0 million, before deducting placement agent fees and offering expenses of approximately $747,000. Additionally, upon closing, the Company issued the placement agent warrants (“September Placement Agent’s Warrants”) to purchase 98,040 shares of Common Stock exercisable at a per share price of $1.91, which was equal to 125% of the public offering price per share. The September Placement Agent’s Warrants are exercisable during a five-year period commencing 180 days from September 25, 2024. 

 

In October 2024, the Company closed three registered direct offerings totaling 8,256,000 shares of its common stock, par value $0.0001 per share, and two concurrent private placements of warrants to purchase up to 7,110,000 shares of Common Stock (the “October Common Warrants”) priced at-the-market under Nasdaq rules at prices ranging from $1.50 to $2.83 per share (the “October Offerings”). The October Common Warrants have exercise prices ranging from $1.37 to $2.12 per share and are exercisable beginning six months following issuance and will expire on the fifth anniversary date of the original issuance dates. The gross proceeds to the Company from the October Offerings totaled approximately $15.9 million, before deducting placement agent fees and offering expenses of approximately $2.5 million. Additionally, upon closing of the October Offerings, the Company issued placement agent warrants (the “October Placement Agent’s Warrants”) to purchase 412,800 shares of Common Stock in the aggregate exercisable at a per share price ranging from $1.88 to $3.54, which was equal to 125% of the offering price per share in the applicable October Offering. The October Placement Agent’s Warrants are exercisable during a five-year period commencing 180 days from each of the respective closing dates of the October Offerings.

 

During the three months ended December 31, 2024, 1,896,300 of common warrants from the September 2024 Offering were exercised at $1.53 per share for proceeds totaling approximately $2.9 million, and 335,000 September Pre-funded Warrants were also exercised. In addition, 6,667 September Placement Agent’s Warrants were exercised on a cashless exercise basis and 4,214 common shares were issued.

   

Issuance of common stock for services

 

On August 12, 2024, the Company awarded 15,000 shares of Common Stock to a vendor as part of their fees in exchange for services. The fair value of the Common Stock at the date of issuance was $2.23 per share. The stock-based compensation expense related to this Common Stock issuance was $33,450.

 

Stock Options

 

The following table summarizes the activity relating to the Company’s stock options for the six months ended December 31, 2024:

 

                    
   Options   Weighted-Average
Exercise Price		   Weighted Remaining
Average Contractual
Term		   Aggregate Intrinsic
Value		 
Outstanding at June 30, 2024   518,076   $54.11    6.1   $- 
Options Granted   490,261    2.40    7.1    - 
Options Expired   (31,736)   71.34    -    - 
Options Canceled   (8,790)   17.01    -    - 
Outstanding at December 31, 2024   967,811   $27.69    6.4   $32,196 
Exercisable at December 31, 2024   409,987   $48.46    5.6   $10,732 

 

The fair value of each option on the date of grant is estimated using the Black-Scholes option pricing model. The pricing model reflects the following weighted-average assumptions for the six months ended December 31, 2024 and 2023: 

 

     
  December 31, 2024   December 31, 2023
Expected life of options (in years) 4   5
Expected volatility 93.44%   87.11%
Risk free interest rate 4.34%   4.80%
Dividend Yield 0%   0%

 

On December 20, 2024, the Company issued to employees and directors stock options to purchase 208,902 and 113,055 shares of common stock, respectively; at an exercise price of $1.90, the Company’s stock price at the close on December 20, 2024. The fair value of the stock options issued to Directors were $1.20 per share. The fair value of the stock options issued to Management was $1.43 per share.

 

The Company recorded stock-based compensation expense relating to the vesting of stock options of approximately $385,000 and $620,000 for the three months ended December 31, 2024 and 2023, respectively. The total stock-based compensation expense from stocks options for the six months ended December 31, 2024 and 2023 was $504,000 and $1.4 million, respectively.

 

Restricted stock units:

 

On November 20, 2024, the Company issued equity awards as part of the board of directors’ annual compensation. Two directors received 66,900 restricted stock units (“RSUs”) with a grant date fair value of $3.36 per share and three directors received stock options to purchase 168,300 shares of common stock at an exercise price of $3.36 per share with a grant date fair value of $2.11 per share. The RSUs vest quarterly on February 8, 2025, May 8, 2025, August 8, 2025 and the earlier of November 8, 2025 or the next annual shareholders’ meeting. During the three months ended December 31, 2024, 3,410 shares were issued related to the final tranche of RSUs that vested, from the directors’ annual equity awards granted November 9, 2023.

 

Additionally, during the three months ended December 31, 2024, 397 shares were issued related to the vesting of RSUs previously awarded to a consultant.

 

The following table summarizes the unvested restricted stock units outstanding at June 30, 2024 and December 31, 2024:

 

          
   Number of Shares   Weighted Average Grant
Date Fair Value Per Share		 
         
Unvested at June 30, 2024   40,291   $44.59 
Issued   66,900    3.36 
Vested   (15,291)   47.33 
Canceled   (2,913)   36.45 
Unvested at December 31, 2024   88,987   $13.41 

 

The total stock-based compensation expense from restricted stock units for the three months ended December 31, 2024 and 2023 was approximately $266,000 and $303,000, respectively.  The total stock-based compensation expense from restricted stock units for the six months ended December 31, 2024 and 2023 was approximately $567,000 and $684,000, respectively.  

 

There were 8,080 RSUs that vested on November 23, 2024 and the related shares of common stock will be issued and delivered by March 15, 2025.

 

Stock Warrants

 

The following table summarizes the warrants activity during the six months ended December 31, 2024:

 

                    
   Number of Shares   Weighted Average Exercise Price   Weighted Average Remaining Life
(Years)		   Aggregate Intrinsic Value 
Outstanding and exercisable at June 30, 2024   1,932,029   $14.03    4.0   $- 
Granted   10,181,640    1.65    4.8    - 
Exercised   (2,502,967)   1.53    -    - 
Expired   (9,867)   22.50    -    - 
Outstanding and exercisable at December 31, 2024   9,600,835   $3.50    4.6   $3,322,376 

 

The table below shows the expiration of the warrants outstanding as of December 31, 2024:

 

     
   Number of Warrants 
     
Expiring June 30, 2025   271 
2026   3,518 
2027   36,100 
2028   727,273 
2029   1,155,000 
2030   7,678,673 
Total outstanding warrants   9,600,835 
v3.25.0.1
Leases
 6 Months Ended
Dec. 31, 2024
Leases  
Leases

 

9. Leases

 

Office Leases 

 

The Company pays an annual rent of $2,200 for its headquarters at 680 W Nye Lane, Suite 201, Carson City Nevada 89703. The rental agreement was for a one-year term, commenced on October 1, 2023, and has been subsequently renewed for another year at the same rate.

 

The Company’s San Diego office lease at 5090 Shoreham Place Suite 212, San Diego, CA 92122 commenced in February 2024. The current monthly base rate for the office space is $9,685, with an annual increase of four percent. The term for the office lease is 60 months.

 

Total operating lease expense for the three months ended December 31, 2024 and 2023 was approximately $32,000 and $13,000, respectively, and for the six months ended December 31, 2024 and 2023 was approximately $63,000 and $26,000, respectively, which is included in the accompanying condensed statements of operations and comprehensive loss as a component of selling, general and administrative expenses.

 

The right-of-use asset, net and current and non-current portion of the operating lease liabilities included in the accompanying condensed balance sheets are as follows: 

 

          
   December 31, 2024   June 30, 2024 
Assets          
Operating lease right-of-use asset, net  $374,303   $406,726 
           
Liabilities          
Current portion of operating lease liability  $67,111   $60,343 
Operating lease liability, net of current portion   314,915    349,894 
Total operating lease liability  $382,026   $410,237 

 

At December 31, 2024, the future estimated minimum lease payments under non-cancelable operating leases are as follows:

 

     
Year ending June 30, 2025 (Remaining 6 months)  $59,805 
2026   122,042 
2027   126,313 
2028   130,734 
2029   77,796 
Total minimum lease payments   516,690 
Less amount representing interest   (134,664)
Present value of future minimum lease payments   382,026 
Less current portion of operating lease liability   (67,111)
Operating lease liability, net of current portion  $314,915 

 

Total cash paid for amounts included in the measurement of lease liabilities were $58,110 and $25,800 for the six months ended December 31, 2024 and 2023, respectively.

 

The weighted average remaining lease term and discount rate as of December 31, 2024 and June 30, 2024 were as follows:

 

          
   December 31, 2024   June 30, 2024 
         
Weighted average remaining lease term (Years)          
Operating lease   4.1    4.6 
Weighted average discount rate          
Operating lease   15.00%   15.00%

 
v3.25.0.1
Commitments and Contingencies
 6 Months Ended
Dec. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies

  

10. Commitments and Contingencies

  

Royalty Agreements

 

Pursuant to the Agreement and Plan of Merger entered into on April 11, 2016, by and between our predecessor entities, LAT Pharma and NanoAntibiotics, Inc., the Company is obligated to pay a low single digit royalty on net sales of BIV201 (continuous infusion terlipressin) to be shared by the members of LAT Pharma Members, PharmaIn Corporation, and The Barrett Edge, Inc.

 

Pursuant to the Technology Transfer Agreement entered into on July 25, 2016, by and between the Company and the University of Padova (Italy), the Company is obligated to pay a low single digit royalty on net sales of all terlipressin products covered by US patent no. 9,655,645 and any future foreign issuances, capped at a maximum of $200,000 per year.

 

Shareholder class action complaint

 

On January 19, 2024, a purported shareholder class action complaint, captioned Eric Olmstead v. BioVie Inc. et al., No. 3:24-cv-00035, was filed in the U.S. District Court for the District of Nevada, naming the Company and certain of its officers as defendants. On February 22, 2024, a second, related putative securities class action was filed in the same court asserting similar claims against the same defendants, captioned Way v. BioVie Inc. et al., No. 2:24-cv-00361. On April 15, 2024, the court consolidated these two actions under the caption In re BioVie Inc. Securities Litigation, No. 3:24-cv-00035, appointed the lead plaintiff, and approved selection of the lead counsel. On June 21, 2024, the lead plaintiff filed an amended complaint, alleging that the defendants made material misrepresentations and/or omissions of material fact relating to the Company’s business, operations, compliance, and prospects, including information related to the NM101 Phase 3 study and trial of bezisterim (NE3107) in mild to moderate probable AD, in violation of Sections 10(b) and 20(a) of the  Exchange Act, and Rule 10b-5 promulgated thereunder. The class action is on behalf of purchasers of the Company’s securities during the period from December 7, 2022 through November 28, 2023, and seeks unspecified monetary damages on behalf of the putative class and an award of costs and expenses, including attorney’s fees. The defendants filed a motion to dismiss the amended complaint on August 21, 2024, and plaintiffs filed their opposition on October 21, 2024 and the defendants’ reply brief was filed on December 5, 2024.

 

On December 30, 2024, a shareholder derivative lawsuit was filed in the United States District Court for the District of Nevada by putative stockholder Andrew Hulm, allegedly on behalf of the Company, that piggy-backs on the securities class action also pending in that court. The derivative complaint names certain current and former officers and directors as defendants, and generally alleges that they breached their fiduciary duties by causing or failing to prevent the securities violations alleged in the securities class action.

 

The Company believes that the claims are without merit and intend to defend vigorously against them, but there can be no assurances as to the outcome.
v3.25.0.1
Employee Benefit Plan
 6 Months Ended
Dec. 31, 2024
Employee Benefit Plan  
Employee Benefit Plan

  

11. Employee Benefit Plan

 

On August 1, 2021, the Company began sponsoring an employee benefit plan subject to Section 401(K) of the Internal Revenue Service Code (the “401K Plan”) pursuant to which, all employees meeting eligibility requirements are able to participate.

 

Subject to certain limitations in the Internal Revenue Code, eligible employees are permitted to make contributions to the 401K Plan on a pre-tax salary reduction basis and the Company will match 5% of the first 5% of an employee’s contributions to the 401K Plan. The Company made contributions into the plan of approximately $27,500 and $20,500, for the three months ended December 31, 2024 and 2023, respectively. The Company made contributions into the plan of approximately $62,000 and $51,400, for the six months ended December 31, 2024 and 2023, respectively.
v3.25.0.1
Significant Accounting Policies (Policies)
 6 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
Basis of Presentation – Interim Financial Information

Basis of Presentation – Interim Financial Information

 

These unaudited interim condensed financial statements and related notes have been prepared in accordance with accounting principles generally accepted in the United State of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the Securities and Exchange Commission (the “SEC”) for Interim Reporting. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. The unaudited interim condensed financial statements furnished reflect all adjustments (consisting of normal recurring accruals) that are, in the opinion of management, considered necessary for a fair presentation of the results for the interim periods presented. Interim results are not necessarily indicative of the results for the full year. The condensed balance sheet at June 30, 2024, was derived from audited annual financial statements but does not contain all the footnote disclosures from the annual financial statements. These unaudited interim condensed financial statements should be read in conjunction with the Company’s audited financial statements for the fiscal years ended June 30, 2024 and 2023 in our Annual Report on Form 10-K filed with the SEC on September 30, 2024 (the “2024 Form 10-K”). A summary of significant accounting policies can also be found in those audited financial statements in the 2024 Form 10-K.

 
Cash and cash equivalents

Cash and cash equivalents

 

Cash and cash equivalents consisted of cash deposits and money market funds held at a bank and funds held in a brokerage account which included a U.S. treasury money market fund and U.S. Treasury Bills with original maturities of three months or less.

 
Investments in U.S. Treasury Bills

Investments in U.S. Treasury Bills

 

Investments in U.S. Treasury Bills with maturities greater than three months, are accounted for as available-for-sale and are recorded at fair value. Realized gains were included in the accompanying condensed statements of operations and comprehensive loss from the settlement of available-for-sale investments during the six months ended December 31, 2023. The Company had no outstanding investment securities with original maturities of greater than three months at the time of purchase as of and during the three and six months ended December 31, 2024.

 
Concentration of Credit Risk in the Financial Service Industry

Concentration of Credit Risk in the Financial Service Industry

 

As of December 31, 2024, the Company had cash deposited in certain financial institutions in excess of federally insured levels. The Company regularly monitors the financial stability of these financial institutions and believes that it is not exposed to any significant credit risk in cash and cash equivalents. However, if liquidity and financial stability concerns arise with respect to banks and financial institutions, either nationally or in specific regions, the Company’s ability to access cash or enter into new financing arrangements may be threatened, which could have a material adverse effect on its business, financial condition and results of operations.

 
Fair value measurement of assets and liabilities

Fair value measurement of assets and liabilities

 

We determine the fair values of our financial instruments based on the fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value assumes that the transaction to sell the asset or transfer the liability occurs in the principal or most advantageous market for the asset or liability and establishes that the fair value of an asset or liability shall be determined based on the assumptions that market participants would use in pricing the asset or liability. The classification of a financial asset or liability within the hierarchy is based upon the lowest level input that is significant to the fair value measurement. The fair value hierarchy prioritizes the inputs into three levels that may be used to measure fair value:

 

Level 1 - Inputs are unadjusted quoted prices in active markets for identical assets or liabilities.

 

Level 2 - Inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument.

 

Level 3 - Inputs are unobservable inputs based on our assumptions.

 

The Company’s financial instruments include cash and cash equivalents, accounts payable and the carrying value of the operating lease liabilities and notes payable. The carrying amounts of cash and accounts payable approximate their fair value, due to the short-term nature of these items. The carrying amounts of notes payable and operating lease liabilities approximate their fair values since they bear interest at rates which approximate market rates for similar debt instruments.

 
Net Loss per Common Share

Net Loss per Common Share

 

Basic net loss per common share is computed by dividing the net loss attributable to Common Stockholders by the weighted average number of shares of Common Stock outstanding during the period. Diluted net loss per common share is computed by dividing the net loss attributable to Common Stockholders by the weighted average number of shares of Common Stock outstanding and potentially outstanding shares of Common Stock during the period to reflect the potential dilution that could occur from common shares issuable through stock options, warrants, and convertible debentures. For the three and six months ending December 31, 2024 and 2023, such amounts were excluded from the diluted loss since their effect was considered anti-dilutive due to the net loss for the periods presented.

 

The table below shows the potential shares of common stock, presented based on amounts outstanding at each period end, which were excluded from the computation of diluted net loss per share attributable to common stockholders because including them would have had an anti-dilutive effect:

 

          
   December 31, 2024   December 31, 2023 
   Number of Shares   Number of Shares 
Stock Options   967,811    471,333 
Warrants   9,600,835    777,029 
Restricted Stock Units   97,067    68,743 
Notes payable conversion option   -    71,633 
Total   10,665,713    1,388,738 

 
Reverse stock split

Reverse stock split

 

The company effected a 1:10 reverse split of the issued and outstanding shares of its Class A common stock which was approved by the board of directors after the approval obtained from shareholders at a special meeting on July 29, 2024 which became effective on Nasdaq on August 6, 2024, 5 trading days after the shareholders’ approval was obtained. All historical share and earnings per share amounts have been retroactively adjusted to reflect the split. 

 
Grant program

Grant program

 

The Company records expenses related to the DOD Long Covid Program as such expenses are incurred. The reimbursement of such expenses is recognized upon receipt of the reimbursement as a credit against the respective expense account.

 
Recent Accounting Pronouncements

Recent Accounting Pronouncements

 

In November 2024, the FASB issued ASU 2024-03, Disaggregation of Income Statement Expenses (“DISE”), which will require additional disclosure of the nature of expenses included in the income statement in response to longstanding requests from investors for more information about an entity’s expenses. The new standard requires disclosures about specific types of expenses included in the expense captions presented on the face of the income statement as well as disclosures about selling expenses. The new standard will be effective for public companies for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. The requirements will be applied prospectively with the option for retrospective application. Early adoption is permitted. The Company is currently evaluating the impact of this accounting standard update on its financial statements. 
v3.25.0.1
Significant Accounting Policies (Tables)
 6 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
Schedule of dilutive securities were excluded from the computation of diluted loss per share
          
   December 31, 2024   December 31, 2023 
   Number of Shares   Number of Shares 
Stock Options   967,811    471,333 
Warrants   9,600,835    777,029 
Restricted Stock Units   97,067    68,743 
Notes payable conversion option   -    71,633 
Total   10,665,713    1,388,738 
v3.25.0.1
Intangible Assets (Tables)
 6 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of intangible assets
          
   December 31, 2024   June 30, 2024 
         
Intellectual Property  $2,293,770   $2,293,770 
Less: Accumulated Amortization   (2,000,740)   (1,886,052)
Intellectual Property, Net  $293,030   $407,718 
Schedule of future amortization expense
     
Year ending June 30, 2025 (Remaining 6 months)  $114,689 
2026   178,341 
   $293,030 
v3.25.0.1
Notes Payable (Tables)
 6 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Schedule of note payable
          
   December 31, 2024   June 30, 2024 
         
Current portion of Notes Payable  $-   $5,000,000 
Less: debt financing costs   -    (11,820)
Less: unearned discount   -    (111,212)
Plus: accretion of Loan Premium   -    824,242 
Current portion of Notes Payable, net of financing costs, unearned premium and discount  $-   $5,701,210 
v3.25.0.1
Fair Value Measurements (Tables)
 6 Months Ended
Dec. 31, 2024
Fair Value Disclosures [Abstract]  
Schedule of derivative liabilities at fair value
                    
   Fair Value Measurements at 
   December 31, 2024 
   Level 1   Level 2   Level 3   Total 
                 
Derivative liability - Warrants  $-   $-   $7,290   $7,290 
Derivative liability - Conversion Option   -    -    -    - 
Total derivative liabilities  $-   $-   $7,290   $7,290 

 

    Fair Value Measurements at  
    June 30, 2024  
    Level 1     Level 2     Level 3     Total  
                         
Derivative liability - Warrants   $ -     $ -     $ 3,771     $ 3,771  
Derivative liability - Conversion option     -       -       -       -  
Total derivative liabilities   $ -     $ -     $ 3,771     $ 3,771  
Fair value, liabilities measured on recurring basis
          
   Derivative liabilities -
Warrants		   Derivative liability -
Conversion Option		 
Balance at June 30, 2024  $3,771   $- 
Additions to level 3 liabilities   -    - 
Change in fair value of level 3 liabilities   3,519    - 
Transfer in and/or out of Level 3   -    - 
Balance at December 31, 2024  $7,290   $- 

 

The following table presents the activity for level 3 liabilities measured at fair value using unobservable inputs for the six months ended December 31, 2023:

 

   Derivative liability -
Warrants		   Derivative liability -
Conversion Option		 
Balance at June 30, 2023  $894,280   $925,762 
Additions to level 3 liabilities   -    - 
Change in fair value of level 3 liabilities   (771,122)   (919,214)
Transfer in and/or out of level 3   -    - 
Balance at December 31, 2023  $123,158   $6,548 
Measured at fair value on a recurring basis
                    
   Fair Value Measurements at 
   December 31, 2024 
   Level 1   Level 2   Level 3   Total 
                 
Cash  $4,326,075   $-   $-   $4,326,075 
U.S. Treasury Bills due in 3 months or less at purchase   20,079,442    -    -    20,079,442 
                     
Total  $24,405,517   $-   $-   $24,405,517 

  

    Fair Value Measurements at  
    June 30, 2024  
    Level 1     Level 2     Level 3     Total  
                         
Cash   $ 12,763,941     $ -     $ -     $ 12,763,941  
U.S. Treasury Bills due in 3 months or less at purchase     11,079,857       -       -       11,079,857  
                                 
Total   $ 23,843,798     $ -     $ -     $ 23,843,798  
v3.25.0.1
Equity Transactions (Tables)
 6 Months Ended
Dec. 31, 2024
Equity [Abstract]  
Schedule of summarizes the activity relating to the Company’s stock options
                    
   Options   Weighted-Average
Exercise Price		   Weighted Remaining
Average Contractual
Term		   Aggregate Intrinsic
Value		 
Outstanding at June 30, 2024   518,076   $54.11    6.1   $- 
Options Granted   490,261    2.40    7.1    - 
Options Expired   (31,736)   71.34    -    - 
Options Canceled   (8,790)   17.01    -    - 
Outstanding at December 31, 2024   967,811   $27.69    6.4   $32,196 
Exercisable at December 31, 2024   409,987   $48.46    5.6   $10,732 
Schedule of assumptions used
     
  December 31, 2024   December 31, 2023
Expected life of options (in years) 4   5
Expected volatility 93.44%   87.11%
Risk free interest rate 4.34%   4.80%
Dividend Yield 0%   0%
Schedule of unvested of restricted stock units
          
   Number of Shares   Weighted Average Grant
Date Fair Value Per Share		 
         
Unvested at June 30, 2024   40,291   $44.59 
Issued   66,900    3.36 
Vested   (15,291)   47.33 
Canceled   (2,913)   36.45 
Unvested at December 31, 2024   88,987   $13.41 
Summary of warrants activity
                    
   Number of Shares   Weighted Average Exercise Price   Weighted Average Remaining Life
(Years)		   Aggregate Intrinsic Value 
Outstanding and exercisable at June 30, 2024   1,932,029   $14.03    4.0   $- 
Granted   10,181,640    1.65    4.8    - 
Exercised   (2,502,967)   1.53    -    - 
Expired   (9,867)   22.50    -    - 
Outstanding and exercisable at December 31, 2024   9,600,835   $3.50    4.6   $3,322,376 
Schedule of warrants outstanding
     
   Number of Warrants 
     
Expiring June 30, 2025   271 
2026   3,518 
2027   36,100 
2028   727,273 
2029   1,155,000 
2030   7,678,673 
Total outstanding warrants   9,600,835 
v3.25.0.1
Leases (Tables)
 6 Months Ended
Dec. 31, 2024
Leases  
Schedule of deferred tax assets
          
   December 31, 2024   June 30, 2024 
Assets          
Operating lease right-of-use asset, net  $374,303   $406,726 
           
Liabilities          
Current portion of operating lease liability  $67,111   $60,343 
Operating lease liability, net of current portion   314,915    349,894 
Total operating lease liability  $382,026   $410,237 
Schedule of future estimated minimum lease payments under non-cancelable operating leases
     
Year ending June 30, 2025 (Remaining 6 months)  $59,805 
2026   122,042 
2027   126,313 
2028   130,734 
2029   77,796 
Total minimum lease payments   516,690 
Less amount representing interest   (134,664)
Present value of future minimum lease payments   382,026 
Less current portion of operating lease liability   (67,111)
Operating lease liability, net of current portion  $314,915 
Schedule of weighted average remaining lease term and discount rate
          
   December 31, 2024   June 30, 2024 
         
Weighted average remaining lease term (Years)          
Operating lease   4.1    4.6 
Weighted average discount rate          
Operating lease   15.00%   15.00%
v3.25.0.1
Liquidity and Going Concern (Details Narrative)
Dec. 31, 2024
USD ($)
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Working capital $ 23,200,000
Cash and cash equivalent 24,400,000
Stockholders' equity 23,900,000
Accumulated deficit $ 345,900,000
v3.25.0.1
Significant Accounting Policies (Details) - shares
 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Total 10,665,713 1,388,738
Equity Option [Member]    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Total 967,811 471,333
Warrant [Member]    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Total 9,600,835 777,029
Restricted Stock Units (RSUs) [Member]    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Total 97,067 68,743
Notespayable Conversion Option [Member]    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Total 71,633
v3.25.0.1
Intangible Assets (Details) - USD ($)
Dec. 31, 2024
Jun. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]    
Intellectual Property $ 2,293,770 $ 2,293,770
Less: Accumulated Amortization (2,000,740) (1,886,052)
Intellectual Property, Net $ 293,030 $ 407,718
v3.25.0.1
Intangible Assets (Details 1) - USD ($)
Dec. 31, 2024
Jun. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]    
Year ending June 30, 2025 (Remaining 9 months) $ 114,689  
2026 178,341  
Finite lived intangible assets, net $ 293,030 $ 407,718
v3.25.0.1
Intangible Assets (Details Narrative) - USD ($)
 3 Months Ended 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]        
Amortization expenses $ 57,344 $ 57,344 $ 114,688 $ 114,688
Useful life 10 years   10 years  
v3.25.0.1
Related Party Transactions (Details Narrative) - USD ($)
 3 Months Ended 6 Months Ended
Dec. 31, 2024
Sep. 30, 2024
Dec. 31, 2024
Sep. 25, 2024
Jun. 30, 2024
Jul. 15, 2022
Related Party Transaction [Line Items]            
Common stock, shares issued 18,478,307   18,478,307 1,360,800 6,216,398  
Deemed dividend $ 44,424 $ 325,041 $ 369,465      
Exercise price       $ 1.53    
Selling, General and Administrative Expenses [Member]            
Related Party Transaction [Line Items]            
Consulting services fee $ 50,000          
Warrants [Member]            
Related Party Transaction [Line Items]            
Stock price $ 3.36 $ 1.20 $ 3.36      
Remaining term 2 years 9 months 18 days 2 years 10 months 24 days 2 years 9 months 18 days      
Risk free rate 3.99% 3.50%        
Volatility 94.00% 93.00%        
Warrants [Member] | Minimum [Member]            
Related Party Transaction [Line Items]            
Exercise price $ 1.37 $ 1.53 $ 1.37      
Warrants [Member] | Maximum [Member]            
Related Party Transaction [Line Items]            
Exercise price $ 1.53 $ 10.00 $ 1.53      
Acuitas Group Holdings, LLC [Member]            
Related Party Transaction [Line Items]            
Common stock, shares issued           363,636
v3.25.0.1
Notes Payable (Details) - USD ($)
Dec. 31, 2024
Jun. 30, 2024
Debt Disclosure [Abstract]    
Current portion of Notes Payable $ 5,000,000
Less: debt financing costs (11,820)
Less: unearned discount (111,212)
Plus: accretion of Loan Premium 824,242
Current portion of Notes Payable, net of financing costs, unearned premium and discount $ 5,701,210
v3.25.0.1
Notes Payable (Details Narrative) - USD ($)
 3 Months Ended 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Debt Instrument [Line Items]        
Interest rate     4.25%  
Fair value of warrants     $ 1,400,000  
Fair value of embedded conversion option     2,200,000  
Direct financing cost     390,000  
Unamortized premium recognized $ 850,000   850,000  
Interest expense 62,000 $ 682,000 312,000 $ 1,500,000
Interest payment 33,000 429,000 163,000 955,000
Amortization of financing costs 2,000 31,000 12,000 69,000
Unearned discount 22,000 289,000 111,000 645,000
Accretion of loan premium $ 5,000 $ 67,000 $ 26,000 $ 149,000
Prime Rate [Member]        
Debt Instrument [Line Items]        
Interest rate     7.00%  
v3.25.0.1
Fair Value Measurements (Details) - USD ($)
Dec. 31, 2024
Jun. 30, 2024
Dec. 31, 2023
Jun. 30, 2023
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Total derivatives $ 7,290 $ 3,771    
Fair Value, Inputs, Level 1 [Member]        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Total derivatives    
Fair Value, Inputs, Level 2 [Member]        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Total derivatives    
Fair Value, Inputs, Level 3 [Member]        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Total derivatives 7,290 3,771    
Derivative liability - Warrants [Member]        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Total derivatives 7,290 3,771    
Derivative liability - Warrants [Member] | Fair Value, Inputs, Level 1 [Member]        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Total derivatives    
Derivative liability - Warrants [Member] | Fair Value, Inputs, Level 2 [Member]        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Total derivatives    
Derivative liability - Warrants [Member] | Fair Value, Inputs, Level 3 [Member]        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Total derivatives 7,290 3,771 $ 123,158 $ 894,280
Derivative Liability Conversion Option [Member]        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Total derivatives    
Derivative Liability Conversion Option [Member] | Fair Value, Inputs, Level 1 [Member]        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Total derivatives    
Derivative Liability Conversion Option [Member] | Fair Value, Inputs, Level 2 [Member]        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Total derivatives    
Derivative Liability Conversion Option [Member] | Fair Value, Inputs, Level 3 [Member]        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Total derivatives $ 6,548 $ 925,762
v3.25.0.1
Fair Value Measurements (Details 1) - USD ($)
 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Balance at beginning $ 3,771  
Balance at ending 7,290  
Fair Value, Inputs, Level 3 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Balance at beginning 3,771  
Balance at ending 7,290  
Derivative liability - Warrants [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Balance at beginning 3,771  
Balance at ending 7,290  
Derivative liability - Warrants [Member] | Fair Value, Inputs, Level 3 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Balance at beginning 3,771 $ 894,280
Additions to level 3 liabilities
Change in in fair value of level 3 liabilities 3,519 (771,122)
Transfer in and/or out of Level 3
Balance at ending 7,290 123,158
Derivative Liability Conversion Option [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Balance at beginning  
Balance at ending  
Derivative Liability Conversion Option [Member] | Fair Value, Inputs, Level 3 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Balance at beginning 925,762
Additions to level 3 liabilities
Change in in fair value of level 3 liabilities (919,214)
Transfer in and/or out of Level 3
Balance at ending $ 6,548
v3.25.0.1
Fair Value Measurements (Details 2) - USD ($)
Dec. 31, 2024
Jun. 30, 2024
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total $ 24,405,517 $ 23,843,798
US Treasury Bill Securities [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total 20,079,442 11,079,857
Fair Value, Inputs, Level 1 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total 24,405,517 23,843,798
Fair Value, Inputs, Level 1 [Member] | US Treasury Bill Securities [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total 20,079,442 11,079,857
Fair Value, Inputs, Level 2 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total
Fair Value, Inputs, Level 2 [Member] | US Treasury Bill Securities [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total
Fair Value, Inputs, Level 3 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total
Fair Value, Inputs, Level 3 [Member] | US Treasury Bill Securities [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total
Cash [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total 4,326,075 12,763,941
Cash [Member] | Fair Value, Inputs, Level 1 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total 4,326,075 12,763,941
Cash [Member] | Fair Value, Inputs, Level 2 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total
Cash [Member] | Fair Value, Inputs, Level 3 [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Total
v3.25.0.1
Fair Value Measurements (Details Narrative) - USD ($)
 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Fair value of warrants $ 7,290   $ 3,771  
Fair value of the derivative liabilities 3,519 $ 1,700,000    
Fair Value, Inputs, Level 3 [Member]        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Fair value of warrants 7,290   3,771  
Derivative liability - Warrants [Member]        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Fair value of warrants 7,290   3,771  
Derivative liability - Warrants [Member] | Fair Value, Inputs, Level 3 [Member]        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Fair value of warrants $ 7,290 $ 123,158 $ 3,771 $ 894,280
Share Price $ 2.00      
Exercise Price $ 58.20      
Term 1 year 10 months 24 days      
Risk Free Interest Rate 4.20%      
Volatility Rate 95.00%      
v3.25.0.1
Equity Transactions (Details) - Stock Options [Member]
 6 Months Ended
Dec. 31, 2024
USD ($)
$ / shares
shares
Offsetting Assets [Line Items]  
Options outstanding at beginning | shares 518,076
Weighted average exercise price, options outstanding at beginning | $ / shares $ 54.11
Weighted remaining average contractual term, beginning 6 years 1 month 6 days
Aggregate intrinsic value, outstanding at beginning | $
Options granted | shares 490,261
Weighted average exercise price, options granted | $ / shares $ 2.40
Weighted remaining average contractual term, options granted 7 years 1 month 6 days
Options expired | shares (31,736)
Weighted average exercise price, Options expired | $ / shares $ 71.34
Options Canceled | shares (8,790)
Weighted average exercise price, Options Canceled | $ / shares $ 17.01
Options outstanding at ending | shares 967,811
Weighted average exercise price, options outstanding at ending | $ / shares $ 27.69
Weighted remaining average contractual term, ending 6 years 4 months 24 days
Aggregate intrinsic value, outstanding at ending | $ $ 32,196
Options exercisable | shares 409,987
Weighted average exercise price, options exercisable | $ / shares $ 48.46
Weighted average remaining contractual term, options exercisable 5 years 7 months 6 days
Aggregate intrinsic value. options exercisable | $ $ 10,732
v3.25.0.1
Equity Transactions (Details 1) - Stock Options [Member]
 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Offsetting Assets [Line Items]    
Expected life of options (in years) 4 years 5 years
Expected volatility 93.44% 87.11%
Risk free interest rate 4.34% 4.80%
Dividend Yield 0.00% 0.00%
v3.25.0.1
Equity Transactions (Details 2)
 6 Months Ended
Dec. 31, 2024
$ / shares
shares
Equity [Abstract]  
Number of shares unvested at beginning | shares 40,291
Weighted average grant date fair value per share unvested at beginning | $ / shares $ 44.59
Number of shares, issued | shares 66,900
Weighted average grant date fair value per share, issued | $ / shares $ 3.36
Number of shares, vested | shares (15,291)
Weighted average grant date fair value per share, vested | $ / shares $ 47.33
Number of shares, canceled | shares (2,913)
Weighted average grant date fair value per share, canceled | $ / shares $ 36.45
Number of shares unvested at ending | shares 88,987
Weighted average grant date fair value per share unvested at ending | $ / shares $ 13.41
v3.25.0.1
Equity Transactions (Details 3) - Warrant [Member]
 6 Months Ended
Dec. 31, 2024
USD ($)
$ / shares
shares
Accumulated Other Comprehensive Income (Loss) [Line Items]  
Number of shares, beginning | shares 1,932,029
Weighted average exercise price, beginning | $ / shares $ 14.03
Weighted average remaining life (Years) 4 years
Aggregate intrinsic value, outstanding at beginning | $
Number of shares, granted | shares 10,181,640
Weighted average exercise price, granted | $ / shares $ 1.65
Weighted average remaining life (Years), granted 4 years 9 months 18 days
Number of shares, exercised | shares (2,502,967)
Weighted average exercise price, exercised | $ / shares $ 1.53
Number of shares, expired | shares (9,867)
Weighted average exercise price, expired | $ / shares $ 22.50
Number of shares, ending | shares 9,600,835
Weighted average exercise price, ending | $ / shares $ 3.50
Weighted average remaining life (Years) 4 years 7 months 6 days
Aggregate intrinsic value, outstanding at ending | $ $ 3,322,376
v3.25.0.1
Equity Transactions (Details 4)
Dec. 31, 2024
shares
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Total outstanding warrants 9,600,835
Year 2025 [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Total outstanding warrants 271
Year 2026 [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Total outstanding warrants 3,518
Year 2027 [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Total outstanding warrants 36,100
Year 2028 [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Total outstanding warrants 727,273
Year 2029 [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Total outstanding warrants 1,155,000
Year 2030 [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Total outstanding warrants 7,678,673
v3.25.0.1
Equity Transactions (Details Narrative) - USD ($)
 1 Months Ended 3 Months Ended 6 Months Ended
Aug. 12, 2023
Dec. 20, 2024
Nov. 23, 2024
Nov. 20, 2024
Oct. 31, 2024
Sep. 25, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Jun. 30, 2024
Class of Stock [Line Items]                      
Common stock shares           1,360,800 18,478,307   18,478,307   6,216,398
Common stock per value           $ 0.0001 $ 0.0001   $ 0.0001   $ 0.0001
Class of warrant or right, exercise price of warrants or rights           $ 1.53          
Proceeds from offering           $ 3,000,000.0          
Offering shares         8,256,000            
Offering price per share         $ 0.0001            
Common stock issued             4,214        
Stock-based compensation expense                 $ 504,226 $ 1,427,728  
RSUs vested                 15,291    
Stock Options [Member]                      
Class of Stock [Line Items]                      
Stock-based compensation expense             $ 385,000 $ 620,000 $ 504,000 1,400,000  
Stock Options [Member] | Employee [Member]                      
Class of Stock [Line Items]                      
Number of stock options purchased   208,902                  
Exercise price   $ 1.90                  
Fair value of stock options   $ 1.43                  
Stock Options [Member] | Director [Member]                      
Class of Stock [Line Items]                      
Number of stock options purchased   113,055                  
Exercise price   $ 1.90                  
Fair value of stock options   $ 1.20                  
Vendor [Member]                      
Class of Stock [Line Items]                      
Stock issued during period for service 15,000                    
Share price $ 2.23                    
Stock-based compensation expense $ 33,450                    
October Common Warrants [Member]                      
Class of Stock [Line Items]                      
Proceeds from offering         $ 15,900,000            
Proceeds from issuance of warrants         $ 7,110,000            
Warrant, exercise price, decrease         $ 1.37            
Warrant, exercise price, increase         $ 2.12            
Agent fees and offering expenses         $ 2,500,000            
October Common Warrants [Member] | Minimum [Member]                      
Class of Stock [Line Items]                      
Class of warrant or right, exercise price of warrants or rights         $ 1.50            
October Common Warrants [Member] | Maximum [Member]                      
Class of Stock [Line Items]                      
Class of warrant or right, exercise price of warrants or rights         2.83            
October Placement Agents Warrants [Member]                      
Class of Stock [Line Items]                      
Warrant, exercise price, decrease         1.88            
Warrant, exercise price, increase         $ 3.54            
September 2024 Offering [Member]                      
Class of Stock [Line Items]                      
Proceeds from offering             $ 2,900,000        
Warrant, exercise price, increase             $ 1.53        
Warrants exercised             1,896,300        
Prefunded Warrants [Member]                      
Class of Stock [Line Items]                      
Warrants exercised             335,000        
September Placement Agents Warrants [Member]                      
Class of Stock [Line Items]                      
Warrants exercised             6,667        
Placement Agents Warrants [Member]                      
Class of Stock [Line Items]                      
Class of warrant or right, exercise price of warrants or rights           $ 125          
Warrant issued           98,040          
Restricted Stock Units (RSUs) [Member]                      
Class of Stock [Line Items]                      
Stock-based compensation expense             $ 266,000 $ 303,000 $ 567,000 $ 684,000  
RSUs vested     8,080           3,410    
Restricted Stock Units (RSUs) [Member] | Consultant [Member]                      
Class of Stock [Line Items]                      
RSUs vested             397        
Restricted Stock Units (RSUs) [Member] | Two Directors [Member] | N 2019 Omnibus Incentive Equity Plan [Member]                      
Class of Stock [Line Items]                      
Rsu granted       66,900              
Rsu granted, grant date fair value       $ 3.36              
Restricted Stock Units (RSUs) [Member] | Four Director [Member] | N 2019 Omnibus Incentive Equity Plan [Member]                      
Class of Stock [Line Items]                      
Rsu granted       168,300              
Rsu granted, grant date fair value       $ 3.36              
Common Class A [Member] | Sales Agreement [Member]                      
Class of Stock [Line Items]                      
Issuance of common stock for cash, shares               290,090 2,143 333,310  
Issuance of common stock for cash               $ 7,400,000 $ 6,400 $ 9,300,000  
Commissions percentage               3.00% 3.00% 3.00%  
Issuance costs               $ 258,000 $ 200 $ 377,000  
Prefunded Warrants [Member]                      
Class of Stock [Line Items]                      
Purchase of shares           600,000          
Common Warrants [Member]                      
Class of Stock [Line Items]                      
Common stock per value           $ 1.53          
Purchase of shares           1,960,800          
v3.25.0.1
Leases (Details) - USD ($)
Dec. 31, 2024
Jun. 30, 2024
Leases    
Operating lease right-of-use asset, net $ 374,303 $ 406,726
Current portion of operating lease liability 67,111 60,343
Operating lease liability, net of current portion 314,915 349,894
Total operating lease liability $ 382,026 $ 410,237
v3.25.0.1
Leases (Details 1) - USD ($)
Dec. 31, 2024
Jun. 30, 2024
Leases    
Year ending June 30, 2025 (Remaining 6 months) $ 59,805  
2026 122,042  
2027 126,313  
2028 130,734  
2029 77,796  
Total minimum lease payments 516,690  
Less amount representing interest (134,664)  
Present value of future minimum lease payments 382,026 $ 410,237
Less current portion of operating lease liability (67,111) (60,343)
Operating lease liability, net of current portion $ 314,915 $ 349,894
v3.25.0.1
Leases (Details 2)
Dec. 31, 2024
Jun. 30, 2024
Leases    
Weighted average remaining lease term (Years) Operating leases 4 years 1 month 6 days 4 years 7 months 6 days
Weighted average discount rate Operating leases 15.00% 15.00%
v3.25.0.1
Leases (Details Narrative) - USD ($)
 1 Months Ended 3 Months Ended 6 Months Ended
Feb. 29, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Oct. 02, 2023
Operating lease cost   $ 32,000 $ 13,000 $ 63,000 $ 26,000  
Cash paid for amounts included in measurement of operating lease liabilities       58,110 $ 25,800  
Office Leases [Member]            
Annual rent       $ 2,200    
Lease term 60 months         1 year
Monthly rent $ 9,685          
v3.25.0.1
Employee Benefit Plan (Details Narrative) - USD ($)
 3 Months Ended 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Employee Benefit Plan        
Employee's contributions $ 27,500 $ 20,500 $ 62,000 $ 51,400