PNMAC HOLDINGS, INC., 10-K filed on 3/9/2018
Annual Report
v3.8.0.1
Document and Entity Information - USD ($)
12 Months Ended
Dec. 31, 2017
Mar. 08, 2018
Jun. 30, 2017
Document and Entity Information      
Entity Registrant Name PENNYMAC FINANCIAL SERVICES, INC.    
Entity Central Index Key 0001568669    
Document Type 10-K    
Document Period End Date Dec. 31, 2017    
Amendment Flag false    
Current Fiscal Year End Date --12-31    
Entity Well-known Seasoned Issuer No    
Entity Voluntary Filers No    
Entity Current Reporting Status Yes    
Entity Filer Category Accelerated Filer    
Entity Public Float     $ 328,317,641
Entity Common Stock, Shares Outstanding   24,092,831  
Document Fiscal Year Focus 2017    
Document Fiscal Period Focus FY    
v3.8.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
ASSETS    
Cash (includes $20,765 and $91,788 pledged to creditors) $ 37,725 $ 99,367
Short-term investments at fair value 170,080 85,964
Mortgage loans held for sale at fair value (includes $3,081,987 and $2,125,174 pledged to creditors) 3,099,103 2,172,815
Derivative assets 78,179 82,905
Servicing advances, net (includes valuation allowance of $59,958 and $45,425; $114,643 and $81,306 pledged to creditors) 318,066 348,306
Carried Interest due from Investment Funds pledged to creditors 8,552 70,906
Mortgage servicing rights (includes $638,010 and $515,925 at fair value; $23,915 and $1,617,617 pledged to creditors) 2,119,588 1,627,672
Real estate acquired in settlement of loans 2,447 1,418
Furniture, fixtures, equipment and building improvements, net (includes $0 and $25,134 pledged to creditors) 29,453 31,321
Capitalized software, net (includes $1,568 and $515 pledged to creditors) 25,729 11,205
Mortgage loans eligible for repurchase 1,208,195 382,268
Other 98,107 50,892
Total assets 7,368,093 5,133,902
LIABILITIES    
Assets sold under agreements to repurchase 2,381,538 1,735,114
Mortgage loans participation purchase and sale agreements 527,395 671,426
Notes payable 891,505 150,942
Obligations under capital lease 20,971 23,424
Derivative liabilities 5,796 22,362
Accounts payable and accrued expenses 106,716 134,611
Mortgage servicing liabilities at fair value 14,120 15,192
Income taxes payable 52,160 25,088
Liability for mortgage loans eligible for repurchase 1,208,195 382,268
Liability for losses under representations and warranties 20,053 19,067
Total liabilities 5,648,419 3,734,546
Commitments and contingencies - Note 16
STOCKHOLDERS' EQUITY    
Additional paid-in capital 204,103 182,772
Retained earnings 265,306 164,549
Total stockholders' equity attributable to PennyMac Financial Services, Inc. common stockholders 469,411 347,323
Noncontrolling interest in Private National Mortgage Acceptance Company, LLC 1,250,263 1,052,033
Total stockholders' equity 1,719,674 1,399,356
Total liabilities and stockholders' equity 7,368,093 5,133,902
Class A Common Stock    
STOCKHOLDERS' EQUITY    
Common stock 2 2
Total stockholders' equity 2 2
Class B Common Stock    
STOCKHOLDERS' EQUITY    
Common stock
Investment Funds    
ASSETS    
Carried Interest due from Investment Funds pledged to creditors 8,552 70,906
Receivable, from affiliates 417 1,219
LIABILITIES    
Payable to affiliates 2,427 20,393
PMT    
ASSETS    
Investment in PennyMac Mortgage Investment Trust at fair value 1,205 1,228
Assets purchased from PennyMac Mortgage Investment Trust under agreements to resell pledged to creditors 144,128 150,000
Receivable, from affiliates 27,119 16,416
LIABILITIES    
Excess servicing spread financing payable to PennyMac Mortgage Investment Trust at fair value 236,534 288,669
Payable to affiliates 136,998 170,036
Private National Mortgage Acceptance Company, LLC    
LIABILITIES    
Payable to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement $ 44,011 $ 75,954
v3.8.0.1
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Cash pledged to creditors $ 20,765 $ 91,788
Mortgage loans held for sale, pledged to creditors 3,081,987 2,125,174
Servicing advances, net, valuation allowance 59,958 45,425
Servicing advances pledged to creditors 114,643 81,306
Mortgage servicing rights, at fair value 638,010 515,925
Mortgage servicing rights pledged to creditors 2,098,067 1,617,671
Furniture, fixtures, equipment and building improvements pledged to creditors 23,915 25,134
Capitalized software pledged to creditors $ 1,568 $ 515
Class A Common Stock    
Common stock, shares authorized 200,000,000 200,000,000
Common stock, par value (in dollars per share) $ 0.0001 $ 0.0001
Common stock, shares issued 23,529,970 22,426,779
Common stock, shares outstanding 23,529,970 22,426,779
Class B Common Stock    
Common stock, shares authorized 1,000 1,000
Common stock, par value (in dollars per share) $ 0.0001 $ 0.0001
Common stock, shares issued 46 49
Common stock, shares outstanding 46 49
v3.8.0.1
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Net gains on mortgage loans held for sale at fair value:      
From non-affiliates $ 369,815 $ 539,872 $ 328,551
Net gains on mortgage loans held for sale at fair value 391,804 531,780 320,715
Mortgage loan origination fees from non-affiliates 112,124 118,844 87,130
Mortgage loan origination fees 119,202 125,534 91,520
Mortgage loan servicing fees      
From non-affiliates and affiliates 475,848 385,633 290,474
Ancillary and other fees 58,924 46,910 43,139
Net servicing fees 579,297 485,741 382,672
Amortization, impairment and change in fair value of mortgage servicing rights and mortgage servicing liabilities (292,588) (324,198) (156,939)
Change in fair value of excess servicing spread payable to PennyMac Mortgage Investment Trust (273,238) (300,275) (153,129)
Net mortgage loan servicing fees 306,059 185,466 229,543
Management fees:      
Management fees 23,585 22,746 28,237
Carried Interest from Investment Funds     2,628
Interest income:      
From non-affiliates 135,141 73,297 45,812
Interest income 143,179 81,127 49,155
Interest income (expense):      
To non-affiliates 127,569 83,605 43,172
Interest expense 144,520 106,206 68,537
Net interest expense: (1,341) (25,079) (19,382)
Result of real estate acquired in settlement of loans 94 (82)  
Revaluation of payable to exchanged Private National Mortgage Acceptance Company , LLC unitholders under tax receivable agreement 32,940 551 (1,695)
Other 3,683 3,302 3,167
Total net revenue 955,463 931,887 713,110
Expenses      
Compensation 358,721 342,153 274,262
Servicing 117,696 85,857 68,085
Technology 52,013 35,322 25,164
Occupancy and equipment 22,615 17,140 8,056
Loan origination 20,429 22,528 17,396
Professional services 17,845 18,078 15,473
Marketing 9,118 5,264 5,664
Other 21,117 22,462 19,817
Total expenses 619,554 548,804 433,917
Income before provision for income taxes 335,909 383,083 279,193
Provision for income taxes 24,387 46,103 31,635
Net income 311,522 336,980 247,558
Less: Net income attributable to noncontrolling interest 210,765 270,901 200,330
Net income attributable to PennyMac Financial Services, Inc. common stockholders $ 100,757 $ 66,079 $ 47,228
Earnings per share      
Basic (in dollars per share) $ 4.34 $ 2.98 $ 2.17
Diluted (in dollars per share) $ 4.03 $ 2.94 $ 2.17
Weighted-average shares outstanding      
Basic (in shares) 23,199 22,161 21,755
Diluted (in shares) 24,999 76,629 76,104
PMT      
Net gains on mortgage loans held for sale at fair value:      
Recapture payable to PennyMac Mortgage Investment Trust $ 21,989 $ (8,092) $ (7,836)
Mortgage loan origination fees from PennyMac Mortgage Investment Trust 7,078 6,690 4,390
Fulfillment fees from PennyMac Mortgage Investment Trust 80,359 86,465 58,607
Mortgage loan servicing fees      
From non-affiliates and affiliates 43,064 50,615 46,423
Change in fair value of excess servicing spread payable to PennyMac Mortgage Investment Trust 19,350 23,923 3,810
Management fees:      
Management fees 22,584 20,657 24,194
Interest income:      
From PennyMac Mortgage Investment Trust 8,038 7,830 3,343
Interest income (expense):      
To PennyMac Mortgage Investment Trust 16,951 22,601 25,365
Change in fair value of investment in and dividends received from affiliate 118 224 (230)
Investment Funds      
Mortgage loan servicing fees      
From non-affiliates and affiliates 1,461 2,583 2,636
Management fees:      
Management fees 1,001 2,089 4,043
Carried Interest from Investment Funds $ (1,040) $ 980 $ 2,628
v3.8.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Thousands
Additional paid-in capital
Retained earnings
Noncontrolling interest
Class A Common Stock
Total
Balance at Dec. 31, 2014 $ 162,720 $ 51,242 $ 593,302 $ 2 $ 807,266
Balance (in shares) at Dec. 31, 2014       21,578  
Changes in stockholders' equity          
Net income   47,228 200,330   247,558
Stock and unit-based compensation 5,017   12,504   17,521
Stock and unit-based compensation (in shares)       77  
Distributions     (9,630)   (9,630)
Issuance of Class A common stock in settlement of director fees 297       297
Issuance of Class A common stock in settlement of directors' fees (in shares)       17  
Exchange of Class A units of Private National Mortgage Acceptance Company, LLC to Class A stock of PennyMac Financial Services, Inc. 4,982   (4,982)   $ 4,982
Exchange of Class A units of Private National Mortgage Acceptance Company, LLC to Class A stock of PennyMac Financial Services, Inc. (in shares)       319 319
Tax effect of exchange of Class A units of Private National Mortgage Acceptance Company, LLC to Class A stock of PennyMac Financial Services, Inc. (662)       $ (662)
Balance at Dec. 31, 2015 172,354 98,470 791,524 $ 2 1,062,350
Balance (in shares) at Dec. 31, 2015       21,991  
Balance at Dec. 31, 2014 162,720 51,242 593,302 $ 2 807,266
Balance (in shares) at Dec. 31, 2014       21,578  
Changes in stockholders' equity          
Repurchase of Class A common stock       $ (8,599)  
Shares of Class A common stock repurchased       (505)  
Balance at Dec. 31, 2017 204,103 265,306 1,250,263 $ 2 1,719,674
Balance (in shares) at Dec. 31, 2017       23,530  
Balance at Dec. 31, 2015 172,354 98,470 791,524 $ 2 1,062,350
Balance (in shares) at Dec. 31, 2015       21,991  
Changes in stockholders' equity          
Net income         26,543
Balance at Mar. 31, 2016         1,093,213
Balance at Dec. 31, 2015 172,354 98,470 791,524 $ 2 1,062,350
Balance (in shares) at Dec. 31, 2015       21,991  
Changes in stockholders' equity          
Net income   66,079 270,901   336,980
Stock and unit-based compensation 4,646   11,701   16,347
Stock and unit-based compensation (in shares)       111  
Distributions     (15,216)   (15,216)
Issuance of Class A common stock in settlement of director fees 313       313
Issuance of Class A common stock in settlement of directors' fees (in shares)       24  
Exchange of Class A units of Private National Mortgage Acceptance Company, LLC to Class A stock of PennyMac Financial Services, Inc. 6,877   (6,877)   $ 6,877
Exchange of Class A units of Private National Mortgage Acceptance Company, LLC to Class A stock of PennyMac Financial Services, Inc. (in shares)       301 301
Tax effect of exchange of Class A units of Private National Mortgage Acceptance Company, LLC to Class A stock of PennyMac Financial Services, Inc. (1,418)       $ (1,418)
Balance at Dec. 31, 2016 182,772 164,549 1,052,033 $ 2 1,399,356
Balance (in shares) at Dec. 31, 2016       22,427  
Balance at Mar. 31, 2016         1,093,213
Changes in stockholders' equity          
Net income         74,295
Balance at Jun. 30, 2016         1,170,853
Changes in stockholders' equity          
Net income         122,302
Balance at Sep. 30, 2016         1,290,404
Changes in stockholders' equity          
Net income         113,840
Balance at Dec. 31, 2016 182,772 164,549 1,052,033 $ 2 1,399,356
Balance (in shares) at Dec. 31, 2016       22,427  
Changes in stockholders' equity          
Net income         54,386
Balance at Mar. 31, 2017         1,457,595
Balance at Dec. 31, 2016 182,772 164,549 1,052,033 $ 2 1,399,356
Balance (in shares) at Dec. 31, 2016       22,427  
Changes in stockholders' equity          
Net income   100,757 210,765   311,522
Stock and unit-based compensation 7,545   14,406   21,951
Issuance of Class A common stock in settlement of director fees 160   178   338
Repurchase of Class A common stock (8,599)     $ (8,599) (8,599)
Shares of Class A common stock repurchased       (505)  
Exchange of Class A units of Private National Mortgage Acceptance Company, LLC to Class A stock of PennyMac Financial Services, Inc. 27,119   (27,119)   $ 27,119
Exchange of Class A units of Private National Mortgage Acceptance Company, LLC to Class A stock of PennyMac Financial Services, Inc. (in shares)       1,608 1,608
Tax effect of exchange of Class A units of Private National Mortgage Acceptance Company, LLC to Class A stock of PennyMac Financial Services, Inc. (4,894)       $ (4,894)
Balance at Dec. 31, 2017 204,103 265,306 1,250,263 $ 2 1,719,674
Balance (in shares) at Dec. 31, 2017       23,530  
Balance at Mar. 31, 2017         1,457,595
Changes in stockholders' equity          
Net income         50,746
Balance at Jun. 30, 2017         1,511,252
Changes in stockholders' equity          
Net income         82,492
Balance at Sep. 30, 2017         1,590,291
Changes in stockholders' equity          
Net income         123,898
Balance at Dec. 31, 2017 $ 204,103 $ 265,306 $ 1,250,263 $ 2 $ 1,719,674
Balance (in shares) at Dec. 31, 2017       23,530  
v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flow from operating activities      
Net income $ 311,522 $ 336,980 $ 247,558
Adjustments to reconcile net income to net cash used in operating activities:      
Net gains on mortgage loans held for sale at fair value (391,804) (531,780) (320,715)
Amortization, impairment and change in fair value of mortgage servicing rights, mortgage servicing liabilities and excess servicing spread 273,238 300,275 153,129
Carried Interest from Investment Funds     (2,628)
Capitalization of interest on mortgage loans held for sale at fair value (44,922) (29,234) (16,875)
Accrual of interest on excess servicing spread financing 16,951 22,601 25,365
Amortization of debt issuance costs and premium 6,348 11,052 7,775
Repricing of payable to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement (32,940) (551) 1,695
Results of real estate acquired in settlement of loans (94) 82  
Stock based compensation expense 20,697 16,198 17,521
Provision for servicing advance losses 43,249 35,503 29,782
Loss from disposition of fixed assets and impairment of capitalized software 1,336    
Depreciation and amortization 8,395 5,849 2,423
Originations of mortgage loans held for sale (5,557,244) (6,491,107) (4,143,240)
Purchase of mortgage loans from Ginnie Mae securities and early buyout investors for modification and subsequent sale (3,957,384) (2,168,685) (1,116,700)
Sale and principal payments of mortgage loans held for sale to non-affiliates 50,235,245 49,633,909 36,679,638
Repurchase of mortgage loans subject to representations and warranties (20,324) (19,248) (22,601)
Increase in servicing advances (15,675) (85,955) (100,506)
Sale of real estate acquired in settlement of loans 4,655    
Decrease in deferred tax asset   18,668 29,726
Increase in other assets (46,068) (19,282) (18,100)
(Decrease) increase in accounts payable and accrued expenses (41,412) 33,041 26,307
Increase in income taxes payable 29,901 25,570  
Net cash used in operating activities (883,585) (938,522) 53,144
Cash flow from investing activities      
Increase in short-term investments (84,116) (39,645) (24,632)
Net settlement of derivative financial instruments used for hedging (36,618) (27,315) 2,033
Purchase of mortgage servicing rights (178,531) (146) (382,824)
Purchase of furniture, fixtures, equipment and leasehold improvements (6,791) (21,852) (9,122)
Acquisition of capitalized software (16,992) (8,537) (2,782)
Sale of assets purchased from PMT under agreement to resell 5,872    
(Increase) decrease in margin deposits and restricted cash (22,055) 62,756 4,185
Net cash used in investing activities (339,231) (34,739) (563,142)
Cash flow from financing activities      
Sale of assets under agreements to repurchase 35,698,381 45,925,047 33,125,237
Repurchase of assets sold under agreements to repurchase (35,054,437) (45,355,531) (33,187,830)
Issuance of mortgage loan participation certificates 23,011,607 32,336,793 17,722,964
Repayment of mortgage loan participation certificates (23,155,463) (31,900,130) (17,631,704)
Advances on notes payable 935,000 122,920 352,243
Repayments of notes payable (186,935) (33,661) (29,411)
Advances of obligations under capital lease 10,298 16,952 13,579
Repayments of obligations under capital lease (12,751) (7,107)  
Issuance of excess servicing spread financing     271,554
Repayment of excess servicing spread financing (54,980) (69,992) (78,578)
Settlement of excess servicing spread financing   (59,045)  
Payment of debt issuance costs (22,201) (11,747) (9,210)
Consideration received for acceptance of mortgage servicing liability   10,139  
Proceeds from exercise of common stock options 1,254 149  
Repurchase of common stock (8,599)    
Distributions to Private National Mortgage Acceptance Company, LLC members   (7,631) (9,630)
Net cash provided by financing activities 1,161,174 967,156 539,214
Net decrease in cash (61,642) (6,105) 29,216
Cash at beginning of year 99,367 105,472 76,256
Cash at end of year 37,725 99,367 105,472
Investment Funds      
Adjustments to reconcile net income to net cash used in operating activities:      
Accrual of servicing rebate payable to Investment Funds 129 306 1,269
Carried Interest from Investment Funds 1,040 (980) (2,628)
Collection of Carried Interest 61,314    
(Increase) decrease in receivable from affiliates 673 (209) (294)
(Decrease) increase in payable to affiliate (17,966) (10,036) (5,479)
PMT      
Adjustments to reconcile net income to net cash used in operating activities:      
Amortization, impairment and change in fair value of mortgage servicing rights, mortgage servicing liabilities and excess servicing spread (19,350) (23,923) (3,810)
Change in fair value of investment in common shares of PennyMac Mortgage Investment Trust 23 (83) 437
Purchase of mortgage loans held for sale from PennyMac Mortgage Investment Trust (42,624,288) (42,051,505) (31,490,920)
Sale of mortgage loans held for sale to Penny Mac Mortgage Investment Trust 904,097 21,541 28,445
(Increase) decrease in receivable from affiliates (11,475) 2,969 7,637
(Decrease) increase in payable to affiliate (34,076) $ 5,589 37,627
Payments to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement $ (6,726)   (5,132)
Cash flow from investing activities      
Advance on note receivable from PennyMac Mortgage Investment Trust     (168,546)
Repayment of note receivable from PennyMac Mortgage Investment Trust     $ 18,546
v3.8.0.1
Organization
12 Months Ended
Dec. 31, 2017
Organization  
Organization

Note 1—Organization

PennyMac Financial Services, Inc. (“PFSI” or the “Company”) was formed as a Delaware corporation on December 31, 2012. Pursuant to a reorganization, the Company became a holding corporation and its primary asset is an equity interest in Private National Mortgage Acceptance Company, LLC (“PennyMac”). The Company is the managing member of PennyMac, and it operates and controls all of the businesses and affairs of PennyMac, subject to the consent rights of other members under certain circumstances, and consolidates the financial results of PennyMac and its subsidiaries.

 

PennyMac is a Delaware limited liability company which, through its subsidiaries, engages in mortgage banking and investment management activities. PennyMac’s mortgage banking activities consist of residential mortgage loan production and mortgage loan servicing. PennyMac’s investment management activities and a portion of its mortgage loan servicing activities are conducted on behalf of investment vehicles that invest in residential mortgage loans and related assets. PennyMac’s primary wholly owned subsidiaries are:

 

·

PNMAC Capital Management, LLC (“PCM”)—a Delaware limited liability company registered with the Securities and Exchange Commission (“SEC”) as an investment adviser under the Investment Advisers Act of 1940, as amended. PCM enters into investment management agreements with entities that invest in residential mortgage loans and related assets.

 

Presently, PCM has management agreements with PNMAC Mortgage Opportunity Fund, LLC and PNMAC Mortgage Opportunity Fund, L.P., (the “Master Fund”), both registered under the Investment Company Act of 1940, as amended, an affiliate of these registered funds, PNMAC Mortgage Opportunity Fund Investors, LLC (collectively, the “Investment Funds”), and PennyMac Mortgage Investment Trust (“PMT”), a publicly held real estate investment trust (“REIT”). Together, the Investment Funds and PMT are referred to as the “Advised Entities.” In 2017, the Investment Funds sold substantially all of their investments. PCM expects to complete liquidation of the Investment Funds during 2018.

 

·

PennyMac Loan Services, LLC (“PLS”)—a Delaware limited liability company that services portfolios of residential mortgage loans on behalf of non-affiliates and the Advised Entities, purchases, originates and sells new prime credit quality residential mortgage loans and engages in other mortgage banking activities for its own account and the account of PMT.

 

PLS is approved as a seller/servicer of mortgage loans by the Federal National Mortgage Association (“Fannie Mae”) and the Federal Home Loan Mortgage Corporation (“Freddie Mac”) and as an issuer of securities guaranteed by the Government National Mortgage Association (“Ginnie Mae”). PLS is a licensed Federal Housing Administration Nonsupervised Title II Lender with the U.S. Department of Housing and Urban Development (“HUD”) and a lender/servicer with the Veterans Administration (“VA”) and U.S. Department of Agriculture (“USDA”) (each an “Agency” and collectively the “Agencies”).

 

·

PNMAC Opportunity Fund Associates, LLC (“PMOFA”)—a Delaware limited liability company and the general partner of the Master Fund. PMOFA is entitled to incentive fees representing allocations of profits (“Carried Interest”) from the Master Fund.

 

 

v3.8.0.1
Concentration of Risk
12 Months Ended
Dec. 31, 2017
Concentration of Risk  
Concentration of Risk

Note 2—Concentration of Risk

 

A substantial portion of the Company’s activities relate to the Advised Entities. Revenues generated from these entities (generally comprised of gains on mortgage loans held for sale, mortgage loan origination fees, fulfillment fees, mortgage loan servicing fees, management fees, Carried Interest, and net interest charged to these entities) totaled 20%,  18%,  and 16% of total net revenues for the years ended December 31, 2017, 2016 and 2015, respectively.

 

v3.8.0.1
Significant Accounting Policies
12 Months Ended
Dec. 31, 2017
Significant Accounting Policies  
Significant Accounting Policies

 Note 3—Significant Accounting Policies

 

A description of the Company’s significant accounting policies applied in the preparation of the accompanying consolidated financial statements follows. 

 

Basis of Presentation

 

The Company’s consolidated financial statements have been prepared in compliance with accounting principles generally accepted in the United States (“GAAP”) as codified in the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (the “ASC” or the “Codification”).

 

Principles of Consolidation

 

The consolidated financial statements include the accounts of PFSI, PennyMac and all of its wholly‑owned subsidiaries. Intercompany accounts and transactions have been eliminated.

 

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make judgments and estimates that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results will likely differ from those estimates.

 

Fair Value

 

Most of the Company’s assets and certain of its liabilities are measured based on their fair values. The Company groups its assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the observability of the inputs used to determine fair value. These levels are:

 

·

Level 1—Quoted prices in active markets for identical assets or liabilities.

 

·

Level 2—Prices determined or determinable using other significant observable inputs. Observable inputs are inputs that other market participants would use in pricing an asset or liability and are developed based on market data obtained from sources independent of the Company. These may include quoted prices for similar assets and liabilities, interest rates, prepayment speeds, credit risk and other inputs.

 

·

Level 3—Prices determined using significant unobservable inputs. In situations where observable inputs are unavailable, unobservable inputs may be used. Unobservable inputs reflect the Company’s own judgments about the factors that market participants use in pricing an asset or liability, and are based on the best information available in the circumstances.

 

As a result of the difficulty in observing certain significant valuation inputs affecting “Level 3” fair value assets and liabilities, the Company is required to make judgments regarding their fair values. Different persons in possession of the same facts may reasonably arrive at different conclusions as to the inputs to be applied in valuing these assets and liabilities and their fair values. Likewise, due to the general illiquidity of some of these assets and liabilities, subsequent transactions may be at values significantly different from those reported.

 

Short‑Term Investments

 

Short‑term investments, which represent investments in accounts with a depository institution such as money market funds, are carried at fair value. Changes in fair value are recognized in current period income. The Company classifies its short‑term investments as “Level 1” fair value assets.

Mortgage Loans Held for Sale at Fair Value

 

Management has elected to account for mortgage loans held for sale at fair value, with changes in fair value recognized in current period income, to more timely reflect the Company’s performance. All changes in fair value, including changes arising from the passage of time, are recognized as a component of Net gains on mortgage loans held for sale at fair value. The Company classifies most of the mortgage loans held for sale at fair value as “Level 2” fair value assets. Certain of the Company’s mortgage loans held for sale may not be readily saleable due to identified defects or delinquency. Such mortgage loans are classified as “Level 3” fair value assets.

 

Sale Recognition

 

The Company recognizes transfers of mortgage loans as sales when it surrenders control over the mortgage loans. Control over transferred mortgage loans is deemed to be surrendered when (i) the mortgage loans have been isolated from the Company, (ii) the transferee has the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred mortgage loans, and (iii) the Company does not maintain effective control over the transferred mortgage loans through either (a) an agreement that entitles and obligates the Company to repurchase or redeem them before their maturity or (b) the ability to unilaterally cause the holder to return the specific mortgage loans.

 

Interest Income Recognition

 

Interest income on mortgage loans held for sale at fair value is recognized over the life of the mortgage loans using their contractual interest rates. Income recognition is suspended and the unpaid interest receivable is reversed against interest income when mortgage loans become 90 days delinquent, or when, in management’s opinion, a full recovery of interest and principal becomes doubtful. Income recognition is resumed when the mortgage loan becomes contractually current.

 

Derivative Financial Instruments

 

The Company holds and issues derivative financial instruments in connection with its operating activities. Derivative financial instruments are created as a result of certain of the Company’s operations and the Company also enters into derivative transactions as part of its interest rate risk management activities. Derivative financial instruments created as a result of the Company’s operations include:

 

·

Interest rate lock commitments (“IRLCs”) that are created when the Company commits to purchase or originate a mortgage loan acquired for sale at specified interest rates.

 

·

Derivatives that are embedded in a master repurchase agreement with a non-affiliate that provides for the Company to receive incentives for financing mortgage loans that satisfy certain consumer relief characteristics as provided in the master repurchase agreement.

 

The Company is exposed to price risk relative to its mortgage loans held for sale as well as to IRLCs. The Company bears price risk from the time a commitment to fund a mortgage loan is made to a borrower or to purchase a mortgage loan from PMT, to the time the mortgage loan is sold. During this period, the Company is exposed to losses if mortgage market interest rates increase, because the fair value of the purchase commitment or prospective mortgage loan decreases. The Company also is exposed to risk relative to the fair value of its mortgage servicing rights (“MSRs”) when interest rates decrease.

 

The Company engages in interest rate risk management activities in an effort to reduce the variability of earnings caused by changes in market interest rates. To manage this fair value risk resulting from interest rate risk, the Company uses derivative financial instruments acquired with the intention of reducing the risk that changes in market interest rates will result in unfavorable changes in the fair value of the Company’s IRLCs, inventory of mortgage loans held for sale and MSRs.

 

IRLCs are accounted for as derivative financial instruments. The Company manages the risk created by IRLCs relating to mortgage loans held for sale by entering into forward sale agreements to sell the mortgage loans and by the purchase and sale of mortgage‑backed securities (“MBS”) options and futures. Such agreements are also accounted for as derivative financial instruments. These instruments and other interest-rate derivatives are also used to manage the risk created by changes in prepayment speeds on certain of the MSRs the Company holds. The Company classifies its IRLCs as “Level 3” fair value assets and liabilities and the derivative financial instruments it acquires to manage the risks created by IRLCs, mortgage loans held for sale and MSRs as “Level 1” or “Level 2” fair value assets and liabilities.

 

The Company accounts for its derivative financial instruments as free‑standing derivatives. The Company does not designate its derivative financial instruments for hedge accounting. All derivative financial instruments are recognized on the consolidated balance sheet at fair value with changes in the fair values being reported in current period income. Changes in fair value of derivative financial instruments hedging IRLCs, mortgage loans held for sale at fair value and MSRs are included in Net gains on mortgage loans held for sale at fair value or in Amortization, impairment and change in fair value of mortgage servicing rights and mortgage servicing liabilities, as applicable, in the Company’s consolidated statements of income. Changes in fair value of derivative assets relating to a master repurchase agreement are included in Interest expense.

 

When the Company has multiple derivative financial instruments with the same counterparty subject to a master netting arrangement, it offsets the amounts recorded as assets and liabilities and amounts recognized for the right to reclaim cash collateral it has deposited with the counterparty or the obligation to return cash collateral it has collected from the counterparty arising from that master netting arrangement. Such offset amounts are presented as either a net asset or liability by counterparty on the Company’s consolidated balance sheets.

 

Servicing Advances

 

Servicing advances represent advances made on behalf of borrowers and the mortgage loans’ investors to fund property taxes, insurance premiums and out-of-pocket collection costs (e.g., preservation and restoration of mortgaged or real estate owned property, legal fees, and appraisals). Servicing advances are made in accordance with the Company’s servicing agreements and, when made, are deemed recoverable. The Company periodically reviews servicing advances for collectability and provides a valuation allowance for amounts estimated to be uncollectable. Servicing advances are written off when they are deemed uncollectable.

 

Carried Interest Due from Investment Funds

 

Carried Interest, in general terms, is the share of any profits in excess of specified levels that the general partners receive as compensation. The Company has a general partnership interest or other Carried Interest arrangement with the Investment Funds, and earns Carried Interest thereunder. The amount of Carried Interest to be recorded each period is based on the cash flows that would be realized by all partners assuming liquidation of the Investment Funds’ remaining investments as of the measurement date. The Company receives Carried Interest in the priority of distribution as provided in the charter documents relating to the respective Investment Funds.

 

Investment in PennyMac Mortgage Investment Trust at Fair Value

 

Common shares of beneficial interest in PMT are carried at their fair value with changes in fair value recognized in current period income. Fair value for purposes of the Company’s holdings in PMT is based on the published closing price of the shares as of period end. The Company classifies its investment in common shares of PMT as a “Level 1” fair value asset.

 

Mortgage Servicing Rights and Mortgage Servicing Liabilities

 

MSRs and mortgage servicing liabilities (“MSLs”) arise from contractual agreements between the Company and investors (or their agents) in mortgage securities and mortgage loans. Under these contracts, the Company performs mortgage loan servicing functions in exchange for fees and other remuneration. The servicing functions typically performed include, among other responsibilities, collecting and remitting loan payments; responding to borrower inquiries; accounting for principal and interest; holding custodial (impound) funds for payment of property taxes and insurance premiums; counseling delinquent mortgagors; supervising the acquisition of real estate in settlement of loans (“REO”) and property disposition. REO represents real estate that collateralized the mortgage loans before the properties were acquired in settlement of loans.

 

The fair value of MSRs and MSLs is derived from the net positive or negative, respectively, cash flows associated with the servicing contracts. The Company receives a servicing fee ranging generally from 0.19% to 0.57% annually, net of related guarantee fees, on the remaining outstanding principal balances of the mortgage loans subject to the servicing contracts. The servicing fees are collected from the monthly payments made by the mortgagors. The Company is contractually entitled to receive other remuneration including rights to various mortgagor‑contracted fees such as late charges and collateral reconveyance charges, and the Company is generally entitled to retain the interest earned on funds held pending remittance related to its collection of mortgagor payments. The Company also generally has the right to solicit the mortgagors for other products and services as well as for new mortgages for those considering refinancing or purchasing a new home.

 

The Company recognizes MSRs and MSLs initially at fair value, either as proceeds from or liabilities incurred in, sales of mortgage loans where the Company assumes the obligation to service the mortgage loan in the sale transaction, or from the purchase of MSRs or receipt of cash for acceptance of MSLs.

 

The Company’s subsequent accounting for MSRs and MSLs is based on the class of MSR or MSL. The Company has identified three classes of MSRs: originated MSRs backed by mortgage loans with initial interest rates of less than or equal to 4.5%; MSRs backed by mortgage loans with initial interest rates of more than 4.5%; and purchased MSRs financed in part through the transfer of the right to receive excess servicing spread (“ESS”) cash flows. Originated MSRs backed by mortgage loans with initial interest rates of less than or equal to 4.5% are accounted for using the amortization method. Originated MSRs backed by loans with initial interest rates of more than 4.5% and purchased MSRs financed in part by ESS are accounted for at fair value with changes in fair value recorded in current period income. MSLs are carried at fair value with changes in fair value recorded in current period income.

 

The fair value of MSRs and MSLs is difficult to determine because MSRs and MSLs are not actively traded in observable stand‑alone markets. Considerable judgment is required to estimate the fair values of MSRs and MSLs and the exercise of such judgment can significantly affect the Company’s income. Therefore, the Company classifies its MSRs and MSLs as “Level 3” fair value assets and liabilities.

 

MSRs and MSLs are generally subject to reduction in fair value when mortgage interest rates decrease. Decreasing mortgage interest rates normally encourage increased mortgage refinancing activity. Increased refinancing activity reduces the expected life of the mortgage loans underlying the MSRs and MSLs, thereby reducing their fair value. Reductions in the fair value of MSRs and MSLs affect earnings primarily through change in fair value and impairment charges. For MSRs backed by mortgage loans with historically low mortgage interest rates, factors other than interest rates (such as housing price changes) take on increasing influence on prepayment behavior of the underlying mortgage loans.

 

MSRs Accounted for Using the Amortization Method

 

The Company amortizes MSRs that are accounted for using the amortization method. MSR amortization is determined by applying the ratio of the net MSR cash flows projected for the current period to the estimated total remaining projected net MSR cash flows. The estimated total net MSR cash flows are determined at the beginning of each month using prepayment inputs applicable at that time.

 

MSRs accounted for using the amortization method are periodically evaluated for impairment. Impairment occurs when the current fair value of the MSRs decreases below the asset’s amortized cost. If MSRs are impaired, the impairment is recognized in current‑period income and the carrying value (carrying value is the MSR’s amortized cost reduced by any related valuation allowance) of the MSRs is adjusted through a valuation allowance. If the fair value of impaired MSRs subsequently increases, the increase in fair value is recognized in current‑period income. When an increase in fair value of MSR is recognized, the valuation allowance is adjusted to increase the carrying value of the MSRs only to the extent of the valuation allowance.

 

For impairment evaluation purposes, the Company stratifies its MSRs by predominant risk characteristic when evaluating for impairment. For purposes of performing its MSR impairment evaluation, the Company stratifies its servicing portfolio on the basis of certain risk characteristics including mortgage loan type (fixed‑rate or adjustable‑rate) and note interest rate. Fixed‑rate mortgage loans are stratified into note rate pools of 50 basis points for note rates between 3.0% and 4.5% and a single pool for note rates of less than or equal to 3.0%. If the fair value of MSRs in any of the note interest rate pools is below the carrying value of the MSRs for that pool, impairment is recognized to the extent of the difference between the estimated fair value and the carrying value of that pool.

 

Management periodically reviews the various impairment strata to determine whether the fair value of the impaired MSRs in a given stratum is likely to recover. When management deems recovery of the fair value to be unlikely in the foreseeable future, a write‑down of the cost of the MSRs for that stratum to its estimated recoverable value is charged to the valuation allowance.

 

Both amortization and changes in the amount of the MSR valuation allowance are recorded in current period income in Amortization, impairment and change in fair value of mortgage servicing rights and mortgage servicing liabilities in the consolidated statements of income.

 

MSRs and MSLs Accounted for at Fair Value

 

Changes in fair value of MSLs and MSRs accounted for at fair value are recognized in current period income in Amortization, impairment and change in fair value of mortgage servicing rights in the consolidated statements of income.

 

Furniture, Fixtures, Equipment and Building Improvements

 

Furniture, fixtures, equipment and building improvements are stated at historical cost less accumulated depreciation and amortization. Depreciation and amortization are computed using the straight‑line method over the estimated useful lives of the various classes of assets, which range from five to seven years for furniture and equipment and the lesser of the asset’s estimated useful life or the remaining lease term for fixtures and building improvements.

 

Capitalized Software

 

The Company capitalizes certain consulting, payroll, and payroll‑related costs related to computer software developed for internal use. Once development is complete and the software is placed in service, the Company amortizes the capitalized costs over five to seven years using the straight‑line method.

 

The Company also periodically assesses capitalized software for recoverability when events or changes in circumstances indicate that their carrying amount may not be recoverable. If management identifies an indicator of impairment, it assesses recoverability by comparing the carrying amount of the asset to the sum of the undiscounted cash flows expected to result from the use and the eventual disposal of the asset. An impairment loss is recognized when the carrying amount is not recoverable and is measured as the excess of carrying value over fair value.

 

Mortgage Loans Eligible for Repurchase

 

The terms of the Ginnie Mae MBS program allow, but do not require, the Company to repurchase mortgage loans when the borrower has made no payments for three consecutive months. As a result of this right, the Company recognizes the mortgage loans in Mortgage loans eligible for repurchase at their unpaid principal balances and records a corresponding liability in Liability for mortgage loans eligible for repurchase on its consolidated balance sheets.

 

Borrowings

 

The carrying value of borrowings other than ESS are based on the accrued cost of the agreements. The costs of creating the facilities underlying the agreements are included in the carrying value of the agreements and are amortized to Interest expense over the terms of the respective borrowing facilities:

 

·

Debt issuance costs relating to revolving facilities, such as repurchase agreement and mortgage loan participation purchase and sale facilities are amortized on the straight line basis over the term of the facility;

 

·

Debt issuance cost relating to non-revolving debts, such as Notes payable are amortized using the interest method;

 

·

Premiums recorded as the results of recognition of repurchase agreement derivatives are amortized to Interest expense over the contractual term of the repurchase agreement. Unamortized premiums relating to repurchase agreements repaid before the transaction’s contractual maturity are credited to Interest expense.

 

Excess Servicing Spread Financing at Fair Value

 

The Company finances certain of its purchases of Agency MSRs through the sale to PMT of the right to receive the excess of the servicing fee rate over a specified rate of the underlying MSRs. This excess is referred to as the ESS.  ESS is carried at its fair value. Changes in fair value are recognized in current period income in Change in fair value of excess servicing spread payable to PennyMac Mortgage Investment Trust.  

 

Interest expense for ESS is accrued using the interest method based upon the expected cash flows from the ESS through the expected life of the underlying mortgage loans.

 

Liability for Losses Under Representations and Warranties

 

The Company provides for its estimate of the losses that it expects to incur in the future as a result of its breach of the representations and warranties that it provides to the purchasers and insurers of the mortgage loans it has sold. The Company’s agreements with the Agencies and other investors include representations and warranties related to the mortgage loans the Company sells to the Agencies and other investors. The representations and warranties require adherence to Agency and other investor origination and underwriting guidelines, including but not limited to the validity of the lien securing the mortgage loan, property eligibility, borrower credit, income and asset requirements, and compliance with applicable federal, state and local law.

 

In the event of a breach of its representations and warranties, the Company may be required to either repurchase the mortgage loans with the identified defects or indemnify the investor or insurer. In such cases, the Company bears any subsequent credit loss on the mortgage loans. The Company’s credit loss may be reduced by any recourse it may realize from correspondent mortgage loan sellers that, in turn, had sold such mortgage loans to PMT and breached similar or other representations and warranties. In such event, the Company has the right to seek a recovery of related repurchase losses from that correspondent mortgage loan sellers, through PMT.

 

The Company records a provision for losses relating to representations and warranties as part of its mortgage loan sale transactions. The method used to estimate the liability for representations and warranties is a function of the representations and warranties given and considers a combination of factors, including, but not limited to, estimated future defaults and mortgage loan repurchase rates, the estimated severity of loss in the event of default and the probability of reimbursement by the correspondent mortgage loan seller. The Company establishes a liability at the time mortgage loans are sold and periodically updates its liability estimate. The level of the liability for representations and warranties is reviewed and approved by the Company’s management credit committee.

 

The level of the liability for representations and warranties is difficult to estimate and requires considerable management judgment. The level of mortgage loan repurchase losses is dependent on economic factors, investor repurchase demand or insurer claim denial strategies, and other external conditions that may change over the lives of the underlying mortgage loans. The Company’s representations and warranties are generally not subject to stated limits of exposure. However, the Company believes that the current unpaid principal balance of mortgage loans sold to date represents the maximum exposure to repurchases related to representations and warranties.

Fulfillment Fees

Fulfillment fees represent fees the Company collects for services it performs on behalf of PMT in connection with the acquisition, packaging and sale of mortgage loans. Fulfillment fee amounts are based upon a negotiated fee schedule and the unpaid principal balance of the mortgage loans purchased by PMT. The Company’s obligation under the agreement is fulfilled when PMT completes the sale or securitization of a mortgage loan it purchases. Fulfillment fees are generally collected within 30 days of purchase by PMT, although a portion of the fulfillment fees may not be collected until 30 days following sale or securitization to the extent such sale or securitization does not occur in the month of purchase. Fulfillment fee revenue is recognized in the month the fee is earned.

 

Mortgage Loan Servicing Fees

 

Mortgage loan servicing fees are received by the Company for servicing residential mortgage loans. Mortgage loan servicing activities include loan administration, collection, and default management, including the collection and remittance of loan payments; response to customer inquiries; accounting for principal and interest; holding custodial (impounded) funds for the payment of property taxes and insurance premiums; counseling delinquent mortgagors; and supervising foreclosures and REO property dispositions.

 

Mortgage loan servicing fee amounts are based upon fee schedules established by the applicable investor and on the unpaid principal balance of the mortgage loans serviced in the case of prime mortgage loans or the applicable mortgage loan’s collection status in the case of special servicing.

 

The Company’s obligations under its mortgage loan servicing agreements are fulfilled as the Company services the mortgage loans and are collected when the mortgage loan payments are received from the borrowers in the case of prime mortgage loan servicing or within 30 days of the applicable month-end from the investor for special servicing.

 

Prime mortgage loan servicing fees are recorded net of Agency guarantee fees paid by the Company and are recognized when the mortgage loan payments are received from the borrowers. Mortgage loan servicing fees relating to special servicing are recognized in the month in which the mortgage loans are serviced.

 

Management fees

 

Management fees represent compensation to the Company for its management services provided to the Advised Entities. Management fees are earned based on the Investment Funds’ net assets and PMT’s shareholders’ equity amounts and profitability in excess of specified thresholds, and are recognized as services are provided and are paid to the Company on a quarterly basis within 30 days of the end of the quarter.

 

Stock‑Based Compensation

 

The Company’s 2013 Equity Incentive Plan provides for awards of nonstatutory and incentive stock options, time‑based restricted stock units, performance‑based restricted stock units, stock appreciation rights, performance units and stock grants. The Company establishes the cost of its share-based awards at the awards’ fair values at the grant date of the awards. The Company estimates the fair value of time‑based restricted stock units and performance‑based restricted stock units awarded with reference to the fair value of its underlying common stock and expected forfeiture rates on the date of the award. The Company estimates the fair value of its stock option awards with reference to the expected price volatility of its shares of common stock and risk-free interest rate for the period that exercisable stock options are expected to be outstanding.

 

Compensation costs are fixed, except for performance‑based restricted stock units, as of the award date as all grantees are employees of PennyMac or directors of the Company. The cost of performance‑based restricted stock units is adjusted in each reporting period after the grant for changes in expected performance attainment until the performance share units vest. The Company amortizes the cost of stock based awards to compensation expense over the vesting period using the graded vesting method. Expense relating to awards is included in Compensation expense in the consolidated statements of income.

 

Income Taxes

 

The Company is subject to federal and state income taxes. Income taxes are provided using the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.

 

The effect on deferred taxes of a change in tax rates is recognized in income in the period in which the change occurs. A valuation allowance is established if, in management’s judgment, it is not more likely than not that a deferred tax asset will be realized.

 

The Company recognizes tax benefits relating to its tax positions only if, in the opinion of management, it is more likely than not that the tax position will be sustained upon examination by the appropriate taxing authority. A tax position that meets this standard is recognized as the largest amount that is greater than 50% likely to be realized upon ultimate settlement with the appropriate taxing authority. The Company will classify any penalties and interest as a component of provision for income taxes.

 

As a result of the PennyMac recapitalization and reorganization in 2013, the Company expects to benefit from amortization and other tax deductions due to increases in the tax basis of PennyMac’s assets from the exchange of PennyMac Class A units to the shares of the Company’s common stock. Those deductions will be allocated to the Company and will be taken into account in reporting the Company’s taxable income. The Company has entered into an agreement with the unitholders of PennyMac that will provide for the additional payment by the Company to exchanging unitholders of PennyMac equal to 85% of the amount of cash savings, if any, in U.S. federal, state and local income tax that PFSI realizes due to (i) increases in tax basis resulting from exchanges of the then‑existing unitholders and (ii) certain other tax benefits related to PFSI entering into the tax receivable agreement, including tax benefits attributable to payments under the tax receivable agreement.

 

v3.8.0.1
Transactions with Affiliates
12 Months Ended
Dec. 31, 2017
Transactions with Affiliates  
Transactions with Affiliates

Note 4—Transactions with Affiliates

 

Transactions with PMT

 

Operating Activities

 

Mortgage Loan Production Activities and MSR Recapture

 

The Company provides fulfillment and other services to PMT under a mortgage banking services agreement for which it receives a fulfillment fee. Before September 12, 2016, the fulfillment fee was based on the type of mortgage loan that PMT acquired and equal to a percentage of the unpaid principal balance (“UPB”) of such mortgage loan. The applicable fulfillment fee percentages were (i) 0.50% for conventional mortgage loans, (ii) 0.88% for loans sold in accordance with the Ginnie Mae Mortgage‑Backed Securities Guide, and (iii) 0.50% for all other mortgage loans not contemplated above; provided, however, that the Company was permitted, in its sole discretion, to reduce the amount of the applicable fulfillment fee and credit the amount of such reduction to the reimbursement otherwise due as described below. This reduction was only credited to the reimbursement applicable to the month in which the related mortgage loan was funded.

 

Pursuant to the terms of an amended and restated mortgage banking services agreement, the monthly fulfillment fee is an amount that shall equal (a) no greater than the product of (i) 0.35% and (ii) the aggregate initial unpaid principal balance (the “Initial UPB”) of all mortgage loans purchased in such month, plus (b) in the case of all mortgage loans other than mortgage loans sold to or securitized through Fannie Mae or Freddie Mac, no greater than the product of (i) 0.50% and (ii) the aggregate Initial UPB of all such mortgage loans sold and securitized in such month; provided, however, that no fulfillment fee shall be due or payable to the Company with respect to any mortgage loans underwritten to the Ginnie Mae Mortgage‑Backed Securities Guide. PMT does not hold the Ginnie Mae approval required to issue Ginnie Mae MBS and act as a servicer. Accordingly, under the agreement, the Company currently purchases mortgage loans underwritten in accordance with the Ginnie Mae Mortgage-Backed Securities Guide “as is” and without recourse of any kind from PMT at PMT’s cost less an administrative fee plus accrued interest and a sourcing fee ranging from two to three and one-half basis points, generally based on the average number of calendar days mortgage loans are held by PMT before being purchased by the Company.

 

In consideration for the mortgage banking services provided by the Company with respect to PMT’s acquisition of mortgage loans under the Company’s early purchase program, the Company is entitled to fees accruing (i) at a rate equal to $1,500 per year per early purchase facility administered by the Company, and (ii) in the amount of $35 for each mortgage loan that PMT acquires thereunder.

 

The Company sells newly originated loans to PMT under a mortgage loan purchase agreement and a flow commercial mortgage loan purchase agreement. Historically, the Company has used the mortgage loan purchase agreement for the purpose of selling to PMT prime jumbo residential mortgage loans. Beginning in the quarter ended September 30, 2017, the Company also sells non-government insured or guaranteed mortgage loans to PMT under the mortgage loan purchase agreement. The Company sells to PMT small balance commercial mortgage loans, including multifamily mortgage loans, originated as part of its commercial lending activities using the flow commercial mortgage loan purchase agreement.

Pursuant to the terms of an amended and restated MSR recapture agreement, effective September 12, 2016, if the Company refinances mortgage loans for which PMT previously held the MSRs, the Company is generally required to transfer and convey cash in an amount equal to 30% of the fair market value of the MSRs related to all the mortgage loans so originated. The MSR recapture agreement expires, unless terminated earlier in accordance with the agreement, on September 12, 2020, subject to automatic renewal for additional 18-month periods, unless terminated earlier in accordance with the terms of the agreement.

 

Following is a summary of loan production activities and MSR recapture between the Company and PMT:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

    

 

2017

   

2016

   

2015

 

 

 

 

(in thousands)

 

Net gain (loss) on mortgage loans held for sale at fair value:

 

 

 

 

 

 

 

 

 

 

 

Net gain on mortgage loans held for sale to PMT

 

 

$

28,238

 

$

 —

 

$

 —

 

Mortgage servicing rights and excess servicing spread recapture incurred

 

 

 

(6,249)

 

 

(8,092)

 

 

(7,836)

 

 

 

 

$

21,989

 

$

(8,092)

 

$

(7,836)

 

Fair value of mortgage loans sold to PMT

 

 

 

904,097

 

 

21,541

 

 

28,445

 

 

 

 

 

 

 

 

 

 

 

 

 

Fulfillment fee revenue

    

 

$

80,359

    

$

86,465

    

$

58,607

 

Unpaid principal balance of mortgage loans fulfilled for PMT

 

 

$

22,971,119

 

$

23,188,386

 

$

14,014,603

 

 

 

 

 

 

 

 

 

 

 

 

 

Sourcing fees paid to PMT

 

 

$

12,084

 

$

11,976

 

$

8,966

 

Unpaid principal balance of mortgage loans purchased from PMT

 

 

$

40,561,241

 

$

39,908,163

 

$

29,867,580

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax service fees received from PMT included in Mortgage loan origination fees

 

 

$

7,078

 

$

6,690

 

$

4,390

 

Property management fees received from PMT included in Other income

 

 

$

350

 

$

138

 

$

14

 

Early purchase program fees earned from PMT included in Mortgage loan servicing fees

 

 

$

 7

 

$

30

 

$

 —

 

 

Mortgage Loan Servicing

 

The Company has a mortgage loan servicing agreement with PMT (“Servicing Agreement”). The Servicing Agreement provides for servicing fees of per‑loan monthly amounts based on the delinquency, bankruptcy and/or foreclosure status of the serviced mortgage loan or the REO. The Company also remains entitled to customary ancillary income and market-based fees and charges relating to mortgage loans it services for PMT. These include boarding and deboarding fees, liquidation and disposition fees, assumption, modification and origination fees and a percentage of late charges.

 

·

The base servicing fee rates for distressed whole mortgage loans range from $30 per month for current loans to $100 per month for loans where the borrower has declared bankruptcy. The base servicing fee rate for REO is $75 per month.

 

·

To the extent the Company facilitates rentals of PMT's REO under its REO rental program, the Company collects an REO rental fee of $30 per month per REO, an REO property lease renewal fee of $100 per lease renewal, and a property management fee in an amount equal to the Company’s cost if property management services and/or any related software costs are outsourced to a third-party property management firm or 9% of gross rental income if the Company provides property management services directly. The Company is also entitled to retain any tenant paid application fees and late rent fees and seek reimbursement for certain third-party vendor fees.

 

·

Except as otherwise provided in the MSR recapture agreement, when the Company effects a refinancing of a mortgage loan on behalf of PMT and not through a third-party lender and the resulting mortgage loan is readily saleable, or the Company originates a loan to facilitate the disposition of an REO, the Company is entitled to receive from PMT market-based fees and compensation consistent with pricing and terms the Company offers unaffiliated parties on a retail basis.

 

·

Because PMT has a small number of employees and limited infrastructure, the Company is required to provide a range of services and activities significantly greater in scope than the services provided in connection with a customary servicing arrangement. For these services, the Company receives a supplemental servicing fee of $25 per month for each distressed mortgage loan. The Company is entitled to reimbursement for all customary, good faith reasonable and necessary out-of-pocket expenses incurred by the Company in performance of its servicing obligations.

 

·

The Company is entitled to retain any incentive payments made to it and to which it is entitled under the U.S. Department of Treasury’s Home Affordable Modification Plan (“HAMP”); provided, however, that with respect to any such incentive payments paid to the Company in connection with a mortgage loan modification for which PMT previously paid the Company a modification fee, the Company is required to reimburse PMT an amount equal to the incentive payments.

 

·

The Company is also entitled to certain activity-based fees for distressed whole mortgage loans that are charged based on the achievement of certain events. These fees range from 0.50% for a streamline modification to 1.50% for a liquidation and $500 for a deed-in-lieu of foreclosure. The Company is not entitled to earn more than one liquidation fee, reperformance fee or modification fee per mortgage loan in any 18-month period.

 

·

The base servicing fees for non-distressed mortgage loans are calculated through a monthly per-loan dollar amount, with the actual dollar amount for each loan based on whether the mortgage loan is a fixed-rate or adjustable-rate loan. The base servicing fee rates are $7.50 per month and $8.50 per month for fixed-rate loans and adjustable-rate loans, respectively.

 

 

The Servicing Agreement expires on September 12, 2020, subject to automatic renewal for additional 18-month periods, unless terminated earlier in accordance with the terms of the agreement.

 

Following is a summary of mortgage loan servicing fees earned from PMT:

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

    

2017

   

2016

 

2015

 

 

(in thousands)

Mortgage loans acquired for sale at fair value:

 

 

 

 

 

 

 

 

 

Base and supplemental

    

$

305

    

$

330

 

$

260

Activity-based

 

 

649

 

 

733

 

 

371

 

 

 

954

 

 

1,063

 

 

631

Mortgage loans at fair value:

 

 

 

 

 

 

 

 

 

Base and supplemental

 

 

6,650

 

 

11,078

 

 

16,123

Activity-based

 

 

8,960

 

 

18,521

 

 

12,437

 

 

 

15,610

 

 

29,599

 

 

28,560

Mortgage servicing rights:

 

 

 

 

 

 

 

 

 

Base and supplemental

 

 

25,991

 

 

19,461

 

 

16,911

Activity-based

 

 

509

 

 

492

 

 

321

 

 

 

26,500

 

 

19,953

 

 

17,232

 

 

$

43,064

 

$

50,615

 

$

46,423

 

Investment Management Activities

 

The Company has a management agreement with PMT (“Management Agreement”). The Management Agreement provides that:

 

·

The base management fee is calculated quarterly and is equal to the sum of (i) 1.5% per year of PMT’s average shareholders’ equity up to $2 billion, (ii) 1.375% per year of PMT’s average shareholders’ equity in excess of $2 billion and up to $5 billion, and (iii) 1.25% per year of PMT’s average shareholders’ equity in excess of $5 billion.

 

·

The performance incentive fee is calculated quarterly at a defined annualized percentage of the amount by which PMT’s “net income,” on a rolling four‑quarter basis and before deducting the incentive fee, exceeds certain levels of return on “equity.”

 

The performance incentive fee is equal to the sum of: (a) 10% of the amount by which PMT’s net income attributable to its common shares of beneficial interest for the quarter exceeds (i) an 8% return on equity plus the “high watermark,” up to (ii) a 12% return on PMT’s equity; plus (b) 15% of the amount by which PMT’s net income for the quarter exceeds (i) a 12% return on PMT’s equity plus the “high watermark,” up to (ii) a 16% return on PMT’s equity; plus (c) 20% of the amount by which PMT’s net income for the quarter exceeds a 16% return on equity plus the “high watermark.”

 

For the purpose of determining the amount of the performance incentive fee:

 

“Net income” is defined as net income or loss attributable to its common shares of beneficial interest computed in accordance with GAAP adjusted for certain other non‑cash charges determined after discussions between the Company and PMT’s independent trustees and approval by a majority of PMT’s independent trustees.

 

“Equity” is the weighted average of the issue price per common share of all of PMT’s public offerings, multiplied by the weighted average number of common shares outstanding (including restricted share units) in the rolling four‑quarter period.

 

The “high watermark” is the quarterly adjustment that reflects the amount by which the net income (stated as a percentage of return on equity) in that quarter exceeds or falls short of the lesser of 8% and the average Fannie Mae 30‑year MBS yield (the “Target Yield”) for the four quarters then ended. If the net income is lower than the Target Yield, the high watermark is increased by the difference. If the net income is higher than the Target Yield, the high watermark is reduced by the difference. Each time a performance incentive fee is earned, the high watermark returns to zero. As a result, the threshold amounts required for the Company to earn a performance incentive fee are adjusted cumulatively based on the performance of PMT’s net income over (or under) the Target Yield, until the net income in excess of the Target Yield exceeds the then‑current cumulative high watermark amount, and a performance incentive fee is earned.

 

The base management fee and the performance incentive fee are both receivable quarterly in arrears. The performance incentive fee may be paid in cash or a combination of cash and PMT’s common shares (subject to a limit of no more than 50% paid in common shares), at PMT’s option.

 

The Management Agreement expires on September 12, 2020, subject to automatic renewal for additional 18-month periods, unless terminated earlier in accordance with the terms of the agreement. In the event of termination of the Management Agreement between PMT and the Company, the Company may be entitled to a termination fee in certain circumstances. The termination fee is equal to three times the sum of (a) the average annual base management fee, and (b) the average annual performance incentive fee earned by the Company, in each case during the 24-month period immediately preceding the date of termination.

 

Following is a summary of the base management and performance incentive fees earned from PMT:

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

    

2017

   

2016

 

2015

 

 

(in thousands)

Base management

 

$

22,280

    

$

20,657

 

$

22,851

Performance incentive

 

 

304

 

 

 —

 

 

1,343

 

 

$

22,584

 

$

20,657

 

$

24,194

 

 

 

 

 

 

 

 

 

 

 

Expense Reimbursement

 

Under the Management Agreement, PMT reimburses the Company for its organizational and operating expenses, including third-party expenses, incurred on PMT’s behalf, it being understood that the Company and its affiliates shall allocate a portion of their personnel’s time to provide certain legal, tax and investor relations services for the direct benefit of PMT. With respect to the allocation of the Company’s and its affiliates’ personnel, from and after September 12, 2016, the Company shall be reimbursed $120,000 per fiscal quarter, such amount to be reviewed annually and not preclude reimbursement for any other services performed by the Company or its affiliates.

 

PMT is also required to pay its pro rata portion of rent, telephone, utilities, office furniture, equipment, machinery and other office, internal and overhead expenses of the Company and its affiliates required for PMT’s and its subsidiaries’ operations. These expenses will be allocated based on the ratio of PMT’s proportion of gross assets compared to all remaining gross assets managed by the Company as calculated at each fiscal quarter end.

 

The Company received reimbursements from PMT for expenses as follows:

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

2017

   

2016

   

2015

 

(in thousands)

Reimbursement of:

 

                

    

 

                

    

 

                

Common overhead incurred by the Company

$

5,306

 

$

7,898

 

$

10,742

Expenses incurred on PMT's (the Company's) behalf, net

 

2,257

 

 

(163)

 

 

582

 

$

7,563

 

$

7,735

 

$

11,324

Payments and settlements during the period (1)

$

64,945

 

$

143,542

 

$

99,967


(1)

Payments and settlements include payments for management fees and correspondent production activities itemized in the preceding tables and netting settlements made pursuant to master netting agreements between the Company and PMT.

 

Conditional Reimbursement of Underwriting Fees

 

In connection with its initial public offering of common shares of beneficial interest on August 4, 2009 (“IPO”), PMT conditionally agreed to reimburse the Company up to $2.9 million for underwriting fees paid to the IPO underwriters by the Company on PMT’s behalf. In the event a termination fee is payable to the Company under the Management Agreement, and the Company has not received the full amount of the reimbursements and payments under the reimbursement agreement, such amount will be paid in full. The term of the reimbursement agreement expires on February 1, 2019. The Company received $30,000,  $0 and $237,000 in reimbursement from PMT during the years ended December 31, 2017, 2016 and 2015, respectively.

 

Investing Activities

 

Master Repurchase Agreement

 

On December 19, 2016, the Company, through PLS, entered into a master repurchase agreement with one of PMT’s wholly-owned subsidiaries, PennyMac Holdings, LLC (“PMH”) (the “PMH Repurchase Agreement”), pursuant to which PMH may borrow from the Company for the purpose of financing PMH’s participation certificates representing beneficial ownership in ESS. PLS then re-pledges such participation certificates to PNMAC GMSR ISSUER TRUST (the “Issuer Trust”) under a master repurchase agreement by and among PLS, the Issuer Trust and PennyMac, as guarantor (the “PC Repurchase Agreement”). The Issuer Trust was formed for the purpose of allowing PLS to finance MSRs and ESS relating to such MSRs (the “GNMA MSR Facility”).

 

In connection with the GNMA MSR Facility, PLS pledges and/or sells to the Issuer Trust participation certificates representing beneficial interests in MSRs and ESS pursuant to the terms of the PC Repurchase Agreement. In return, the Issuer Trust (a) has issued to PLS, pursuant to the terms of an indenture, the Series 2016-MSRVF1 Variable Funding Note, dated December 19, 2016, known as the “PNMAC GMSR ISSUER TRUST MSR Collateralized Notes, Series 2016-MSRVF1” (the “VFN”), and (b) has issued and may, from time to time pursuant to the terms of any supplemental indenture, issue to institutional investors additional term notes (“Term Notes”), in each case secured on a pari passu basis by the participation certificates relating to the MSRs and ESS. The maximum principal balance of the VFN is $1,000,000,000.

 

The principal amount paid by PLS for the participation certificates under the PMH Repurchase Agreement is based upon a percentage of the market value of the underlying ESS. Upon PMH’s repurchase of the participation certificates, PMH is required to repay PLS the principal amount relating thereto plus accrued interest (at a rate reflective of the current market and consistent with the weighted average note rate of the VFN and any outstanding Term Notes) to the date of such repurchase. PLS is then required to repay the Issuer Trust the corresponding amount under the PC Repurchase Agreement.

 

Prior to the Company’s entry into the PMH Repurchase Agreement and PC Repurchase Agreement in connection with the GNMA MSR Facility, the Company was a party to a repurchase agreement with Credit Suisse First Boston Mortgage Capital LLC (“CSFB”) (the “MSR Repo”), pursuant to which it financed Ginnie Mae MSRs and servicing advance receivables and pledged to CSFB all of its rights and interests in any Ginnie Mae MSRs it owned or acquired, and a separate acknowledgement agreement with respect thereto, by and among Ginnie Mae, CSFB and the Company.

 

In connection with the MSR Repo described above, the Company and PMT entered into an underlying loan and security agreement, dated as of April 30, 2015, pursuant to which PMT was able to borrow up to $150 million from the Company for the purpose of financing ESS (the “Underlying LSA”). In order to secure its borrowings, PMT pledged its ESS to the Company under the Underlying LSA and the Company, in turn, re-pledged such ESS to CSFB under the MSR Repo. The principal amount of the borrowings under the Underlying LSA was based upon a percentage of the market value of the ESS pledged by PMT, subject to the $150 million sublimit described above. Pursuant to the Underlying LSA, PMT granted to the Company a security interest in all of its right, title and interest in, to and under the ESS pledged to secure the borrowings.

 

The Company and PMT agreed in connection with the Underlying LSA that PMT was required to repay the Company the principal amount of borrowings plus accrued interest to the date of such repayment, and the Company was required to repay CSFB the corresponding amount under the MSR Repo. Interest accrued on PMT’s note relating to the Underlying LSA at a rate based on CSFB’s cost of funds under the MSR Repo. PMT was also required to pay the Company a fee for the structuring of the Underlying LSA in an amount equal to the portion of the corresponding fee paid by the Company to CSFB and allocable to the $150 million relating to the ESS financing. The note receivable was replaced by the PMH Repurchase Agreement upon the closing of the GNMA MSR facility.

 

The Company holds an investment in PMT in the form of 75,000 common shares of beneficial interest.

 

Following is a summary of investing activities between the Company and PMT:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

    

2017

    

2016

 

2015

 

 

(in thousands)

 

Assets purchased from PennyMac Mortgage Investment Trust under agreements to resell:

 

 

 

 

 

 

 

 

 

 

Activity during the year:

 

 

 

 

 

 

 

 

 

 

Refinancing of note receivable from PennyMac Mortgage Investment Trust

 

$

 —

 

$

150,000

 

$

 —

 

Sale of assets purchased from PMT under agreement to resell

 

$

5,872

 

$

 —

 

$

 —

 

Interest income

 

$

8,038

 

$

253

 

$

 —

 

Balance at end of year

 

$

144,128

 

$

150,000

 

$

 —

 

Note receivable from PennyMac Mortgage Investment Trust:

 

 

 

 

 

 

 

 

 

 

Activity during the year:

 

 

 

 

 

 

 

 

 

 

Advances to PennyMac Mortgage Investment Trust

 

$

 —

 

$

 —

 

$

168,546

 

Repayments and refinancing with repurchase agreement from PennyMac Mortgage Investment Trust

 

$

 —

 

$

150,000

 

$

18,546

 

Interest income

 

$

 —

 

$

7,577

 

$

3,343

 

Balance at end of year

 

$

 —

 

$

 —

 

$

150,000

 

Common shares of beneficial interest of PennyMac Mortgage Investment Trust:

 

 

 

 

 

 

 

 

 

 

Activity during the year:

 

 

 

 

 

 

 

 

 

 

Dividends earned from PennyMac Mortgage Investment Trust

 

$

141

 

$

141

 

$

207

 

Change in fair value of investment in common shares of PennyMac Mortgage Investment Trust

 

 

(23)

 

 

83

 

 

(437)

 

 

 

$

118

 

$

224

 

$

(230)

 

Balance at end of year:

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

1,205

 

$

1,228

 

 

 

 

Number of shares

 

 

75

 

 

75

 

 

 

 

 

Financing Activities

 

Spread Acquisition and MSR Servicing Agreements

 

Effective February 1, 2013, the Company entered into a master spread acquisition and MSR servicing agreement (the “2/1/13 Spread Acquisition Agreement”), pursuant to which it sold to PMT or one of its wholly-owned subsidiaries the rights to receive certain ESS from MSRs acquired by the Company from banks and other third party financial institutions. The Company was generally required to service or subservice the related mortgage loans for the applicable Agency or investor. The terms of each transaction under the 2/1/13 Spread Acquisition Agreement were subject to the terms thereof, as modified and supplemented by the terms of a confirmation executed in connection with such transaction.

 

To the extent the Company refinanced any of the mortgage loans relating to the ESS sold to PMT, the 2/1/13 Spread Acquisition Agreement contained recapture provisions requiring that the Company transfer to PMT, at no cost, the ESS relating to a certain percentage of the UPB of the newly originated mortgage loans. To the extent the fair value of the aggregate ESS to be transferred for the applicable month was less than $200,000, the Company was, at its option, permitted to pay cash to PMT in an amount equal to such fair value instead of transferring such ESS.

On February 29, 2016, the parties terminated the 2/1/13 Spread Acquisition Agreement and all amendments thereto. In connection with the termination of the 2/1/13 Spread Acquisition Agreement, PLS reacquired from PMH all of its right, title and interest in and to all of the Fannie Mae ESS previously sold by PLS to PMH and then subject to such 2/1/13 Spread Acquisition Agreement.

 

On December 19, 2014, the Company entered into a second master spread acquisition and MSR servicing agreement with PMT (the “12/19/14 Spread Acquisition Agreement”). The terms of the 12/19/14 Spread Acquisition Agreement are substantially similar to the terms of the 2/1/13 Spread Acquisition Agreement, except that the Company only intends to sell ESS relating to Freddie Mac MSRs under the 12/19/14 Spread Acquisition Agreement.

 

To the extent the Company refinances any of the mortgage loans relating to the ESS it sells to PMT,  the 12/19/14 Spread  Acquisition Agreement also contains recapture provisions requiring that the Company transfer to PMT,  at  no cost,  the ESS relating to a  certain percentage of the UPB of the newly originated mortgage loans.  To the extent the  fair market value  of the  aggregate ESS to be transferred for the applicable month is  less  than $200,000,  the Company may,  at its option,  pay cash to PMT in an  amount equal to such fair market  value in lieu of transferring such ESS.

 

On February 29, 2016, PLS also reacquired from PMT all of its right, title and interest in and to all of the Freddie Mac ESS previously sold by PLS to PMT and then subject to such 12/19/14 Spread Acquisition Agreement. The 12/19/14 Spread Acquisition Agreement remains in full force and effect.

 

On December 19, 2016, the Company amended and restated a third master spread acquisition and MSR servicing agreement with PMT (the “12/19/16 Spread Acquisition Agreement”). The terms of the 12/19/16 Spread Acquisition Agreement are substantially similar to the terms of the 2/1/13 Spread Acquisition Agreement and the 12/19/14 Spread Acquisition Agreement, except that the Company only intends to sell ESS relating to Ginnie Mae MSRs under the 12/19/16 Spread Acquisition Agreement. Pursuant to the 12/19/16 Spread Acquisition Agreement, the Company may sell to PMT, from time to time, the right to receive participation certificates representing beneficial ownership in ESS arising from Ginnie Mae MSRs acquired by the Company, in which case the Company generally would be required to service or subservice the related mortgage loans for Ginnie Mae. The primary purpose of the amendment and restatement was to facilitate the continued financing of the ESS owned by PMT in connection with the parties’ participation in the GNMA MSR Facility.

 

To the extent the Company refinances any of the mortgage loans relating to the ESS it has acquired, the 12/19/16 Spread Acquisition Agreement also contains recapture provisions requiring that the Company transfer to PMT, at no cost, the ESS relating to a certain percentage of the unpaid principal balance of the newly originated mortgage loans. However, under the 12/19/16 Spread Acquisition Agreement, in any month where the transferred ESS relating to newly originated Ginnie Mae mortgage loans is not equivalent to at least 90% of the product of the excess servicing fee rate and the unpaid principal balance of the refinanced mortgage loans, the Company is also required to transfer additional ESS or cash in the amount of such shortfall. Similarly, in any month where the transferred ESS relating to modified Ginnie Mae mortgage loans is not equivalent to at least 90% of the product of the excess servicing fee rate and the unpaid principal balance of the modified mortgage loans, the 12/19/16 Spread Acquisition Agreement contains provisions that require the Company to transfer additional ESS or cash in the amount of such shortfall. To the extent the fair market value of the aggregate ESS to be transferred for the applicable month is less than $200,000, the Company may, at its option, wire cash to PMT in an amount equal to such fair market value in lieu of transferring such ESS.

 

Following is a summary of financing activities between the Company and PMT:

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

2017

   

2016

   

2015

 

 

(in thousands)

Excess servicing spread financing:

 

 

 

 

 

 

 

 

 

Issuance:

 

 

 

 

 

 

 

 

 

Cash

 

$

 —

 

$

 —

 

$

271,554

Pursuant to recapture agreement

 

$

5,244

 

$

6,603

 

$

6,728

Repayment

 

$

54,980

 

$

69,992

 

$

78,578

Settlement

 

$

 —

 

$

59,045

 

$

 —

Change in fair value

 

$

(19,350)

 

$

(23,923)

 

$

(3,810)

Interest expense

 

$

16,951

 

$

22,601

 

$

25,365

Recapture incurred pursuant to refinancings by the Company of mortgage loans subject to excess servicing spread financing included in Net gains on mortgage loans held for sale at fair value

 

$

4,820

 

$

6,529

 

$

7,049

Balance at end of year

 

$

236,534

 

$

288,669

 

 

 

 

Receivable from and Payable to PMT

 

Amounts due from and payable to PMT are summarized below:

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2017

   

2016

 

 

 

(in thousands)

 

Receivable from PMT:

 

 

 

 

 

 

 

Allocated expenses and expenses incurred on PMT's behalf

 

$

11,542

 

$

1,046

 

Servicing fees

 

 

6,583

 

 

5,465

 

Management fees

 

 

5,901

 

 

5,081

 

Correspondent production fees

 

 

1,735

 

 

2,371

 

Conditional Reimbursement

 

 

870

 

 

900

 

Fulfillment fees

 

 

346

 

 

1,300

 

Interest on assets purchased under agreements to resell

 

 

142

 

 

253

 

 

 

$

27,119

 

$

16,416

 

Payable to PMT:

 

 

 

 

 

 

 

Deposits made by PMT to fund servicing advances

 

$

132,844

 

$

162,945

 

Mortgage servicing rights recapture payable

 

 

282

 

 

707

 

Other

 

 

3,872

 

 

6,384

 

 

 

$

136,998

 

$

170,036

 

 

 

Investment Funds

 

The Company has investment management agreements with the Investment Funds pursuant to which it receives management fees consisting of base management fees and Carried Interest. The management fees are based on the lesser of the funds’ net asset values or aggregate capital contributions. The base management fees accrue at annual rates ranging from 1.5% to 2.0% of the applicable amounts on which they are based.

 

The Carried Interest that the Company recognizes from the Investment Funds is determined by the Investment Funds’ performance and its contractual rights to share in the Investments Funds’ returns in excess of the preferred returns, if any, accruing to the funds’ investors. The Company recognizes Carried Interest as a participation in the profits in the Investment Funds after the investors in the Investment Funds have achieved a preferred return as defined in the fund agreements. After the investors have achieved the preferred returns specified in the respective fund agreements, a “catch up” return accrues to the Company until it receives a specified percentage of the preferred return. Thereafter, the Company participates in future returns in excess of the preferred return at the rates specified in the fund agreements.

 

The Company also has loan servicing agreements with the Investment Funds. The loan servicing to be provided by the Company under the loan servicing agreements with the Investment Funds includes collecting principal, interest and escrow account payments, if any, with respect to mortgage loans, as well as managing loss mitigation, which may include, among other things, collection activities, loan workouts, modifications, foreclosures and short sales. The Company may also engage in certain loan origination activities that include refinancing Investment Fund mortgage loans and arranging financings that facilitate sales of REOs.

 

The loan servicing agreements with the Investment Funds generally provide for fee revenue, which varies depending on the type and quality of the loans being serviced. The Company is also entitled to certain customary market-based fees and charges.

 

In 2017, the Investment Funds completed the sale of substantially all of their remaining assets. Accordingly, future management and servicing fees from the Investment Funds will be discontinued. In a related distribution of the sale proceeds, the Company received $61.3 million in cash in settlement of the majority of its Carried Interest. The terms of the Investment Funds currently run through December 31, 2018, subject to a one-year extension at the Company’s discretion, in accordance with the terms of the limited liability company and limited partnership agreements that govern the Investment Funds.

 

Amounts due from and payable to the Investment Funds are summarized below:

 

 

 

 

 

 

 

 

December 31,

 

 

2017

    

2016

 

 

(in thousands)

 

Carried Interest due from Investment Funds:

 

 

 

 

 

 

PNMAC Mortgage Opportunity Fund, LLC

$

6,389

 

$

42,427

 

PNMAC Mortgage Opportunity Fund Investors, LLC

 

2,163

 

 

28,479

 

 

$

8,552

 

$

70,906

 

Receivable from Investment Funds:

 

 

 

 

 

 

Mortgage loan servicing fee rebate deposit

$

300

 

$

250

 

Management fees

 

88

 

 

500

 

Expense reimbursements

 

27

 

 

238

 

Mortgage loan servicing fees

 

 2

 

 

231

 

 

$

417

 

$

1,219

 

Payable to Investment Funds:

 

 

 

 

 

 

Deposits received to fund servicing advances

$

2,329

 

$

20,221

 

Other

 

98

 

 

172

 

 

$

2,427

 

$

20,393

 

 

Exchanged Private National Mortgage Acceptance Company, LLC Unitholders

 

The Company entered into a tax receivable agreement with unitholders of PennyMac other than the Company on the date of the IPO that provides for the payment from time to time by the Company to PennyMac’s exchanged unitholders an amount equal to 85% of the amount of the net tax benefits, if any, that the Company is deemed to realize as a result of (i) increases in tax basis of PennyMac’s assets resulting from such unitholders’ exchanges and (ii) certain other tax benefits related to entering into the tax receivable agreement, including tax benefits attributable to payments under the tax receivable agreement.

 

The enactment of the Tax Act on December 22, 2017 reduced the federal corporate tax rate to 21% from the previous maximum rate of 35%, effective January 1, 2018. GAAP requires that the effect of tax legislation be recognized in the period in which the law was enacted. 

 

The change in the corporate tax rate also had a significant effect on the value of the Company’s liability under a tax receivable agreement with PennyMac unitholders that exchanged their ownership units for the Company’s common stock. The lower tax rate reduced tax benefits that the Company might realize from the increased tax basis arising from the unitholder exchanges. In turn, the lower expected tax benefits reduced the Company’s corresponding liability under the tax receivable agreement. The Company re-measured its liability under the tax receivable agreement as a result of the reduction in the federal tax rate and recorded a reduction of $32.0 million in the payable to exchanged PennyMac unitholders under the tax receivable agreement due to the change in the federal tax rate.

 

Following is a summary of activity in Payable to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

 

2017

   

2016

   

2015

 

 

 

(in thousands)

 

Activity during the year:

 

 

 

 

 

 

 

 

 

 

Liability resulting from unit exchanges

 

$

7,723

 

$

2,190

 

$

2,728

 

Payments under tax receivable agreement

 

$

(6,726)

 

$

 —

 

$

(5,132)

 

Repricing of liability (1)

 

$

(32,940)

 

$

(551)

 

$

1,695

 

Balance at end of year

 

$

44,011

 

$

75,954

 

 

 

 


(1)

A reduction of $32.0 million in the payable to exchanged PennyMac unitholders under the tax receivable agreement in 2017 was the result of the change in the federal tax rate under the Tax Act.

v3.8.0.1
Loan Sales and Servicing Activities
12 Months Ended
Dec. 31, 2017
Loan Sales and Servicing Activities  
Loan Sales and Servicing Activities

Note 5—Loan Sales and Servicing Activities

 

The Company originates or purchases and sells mortgage loans in the secondary mortgage market without recourse for credit losses. However, the Company maintains continuing involvement with the mortgage loans in the form of servicing arrangements and the liability under representations and warranties it makes to purchasers and insurers of the mortgage loans.

 

The following table summarizes cash flows between the Company and transferees as a result of the sale of mortgage loans in transactions where the Company maintains continuing involvement as servicer with the mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

 

2017

   

2016

   

2015

 

 

 

(in thousands)

 

Cash flows:

 

 

 

   

 

 

   

 

 

 

Sales proceeds

 

$

50,235,245

 

$

49,633,909

 

$

36,679,638

 

Servicing fees received (1)

 

$

376,160

 

$

261,163

 

$

140,767

 

Net servicing advances

 

$

52,353

 

$

8,274

 

$

9,842

 


(1)

Net of guarantees paid to the Agencies

 

 

The following table summarizes the UPB of the mortgage loans sold by the Company in which it maintains continuing involvement:

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2017

   

2016

   

 

 

(in thousands)

 

Unpaid principal balance of mortgage loans outstanding

 

$

120,853,138

 

$

89,516,155

 

Delinquencies:

 

 

 

 

 

 

 

30-89 days

 

$

5,097,688

 

$

2,545,970

 

90 days or more:

 

 

 

 

 

 

 

Not in foreclosure

 

$

2,303,114

 

$

735,263

 

In foreclosure

 

$

606,744

 

$

137,856

 

Foreclosed

 

$

30,310

 

$

2,552

 

Bankruptcy

 

$

657,368

 

$

256,471

 

 

The following tables summarize the UPB of the Company’s mortgage loan servicing portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

Contract

 

Total

 

 

Servicing

 

 servicing and

 

mortgage

 

    

rights owned

    

subservicing

    

loans serviced

 

 

(in thousands)

Investor:

 

 

 

 

 

 

 

 

 

Non-affiliated entities:

    

 

 

 

 

 

 

 

 

Originated

 

$

120,853,138

    

$

 —

    

$

120,853,138

Purchased

 

 

47,016,708

 

 

 —

 

 

47,016,708

 

 

 

167,869,846

 

 

 —

 

 

167,869,846

Advised Entities

 

 

 —

 

 

74,980,268

 

 

74,980,268

Mortgage loans held for sale

 

 

2,998,377

 

 

 —

 

 

2,998,377

 

 

$

170,868,223

 

$

74,980,268

 

$

245,848,491

Delinquent mortgage loans:

 

 

 

 

 

 

 

 

 

30 days

 

$

5,326,710

 

$

515,922

 

$

5,842,632

60 days

 

 

1,935,216

 

 

215,957

 

 

2,151,173

90 days or more:

 

 

 

 

 

 

 

 

 

Not in foreclosure

 

 

3,690,159

 

 

541,945

 

 

4,232,104

In foreclosure

 

 

916,614

 

 

293,835

 

 

1,210,449

Foreclosed

 

 

41,244

 

 

278,890

 

 

320,134

 

 

$

11,909,943

 

$

1,846,549

 

$

13,756,492

Bankruptcy

 

$

1,046,969

 

$

176,324

 

$

1,223,293

Custodial funds managed by the Company (1)

 

$

3,267,279

 

$

901,041

 

$

4,168,320


(1)

Custodial funds include borrower and investor custodial cash accounts relating to mortgage loans serviced under the servicing agreements and are not recorded on the Company’s consolidated balance sheets. The Company earns placement fees on custodial funds it manages on behalf of the mortgage loans’ investors, which is included in Interest income in the Company’s consolidated statements of income.

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

Contract

 

Total

 

 

Servicing

 

servicing and

 

mortgage

 

    

rights owned

    

subservicing

    

loans serviced

 

 

(in thousands)

Investor:

 

 

 

 

 

 

 

 

 

Non-affiliated entities:

 

 

 

 

 

 

 

 

 

Originated

 

$

89,516,155

 

$

 —

 

$

89,516,155

Purchased

 

 

41,735,847

 

 

 —

 

 

41,735,847

 

 

 

131,252,002

 

 

 —

 

 

131,252,002

Advised Entities

 

 

 —

 

 

60,886,717

 

 

60,886,717

Mortgage loans held for sale

 

 

2,101,283

 

 

 —

 

 

2,101,283

 

 

$

133,353,285

 

$

60,886,717

 

$

194,240,002

Commercial real estate loans subserviced for the Company

 

$

 —

 

$

22,338

 

$

22,338

Delinquent mortgage loans:

 

 

 

 

 

 

 

 

 

30 days

 

$

3,240,640

 

$

407,177

 

$

3,647,817

60 days

 

 

1,035,871

 

 

145,720

 

 

1,181,591

90 days or more:

 

 

 

 

 

 

 

 

 

Not in foreclosure

 

 

2,203,895

 

 

566,496

 

 

2,770,391

In foreclosure

 

 

937,204

 

 

685,001

 

 

1,622,205

Foreclosed

 

 

28,943

 

 

448,017

 

 

476,960

 

 

$

7,446,553

 

$

2,252,411

 

$

9,698,964

Bankruptcy

 

$

793,517

 

$

280,459

 

$

1,073,976

Custodial funds managed by the Company (1)

 

$

3,097,365

 

$

736,398

 

$

3,833,763


(1)

Custodial funds include borrower and investor custodial cash accounts relating to mortgage loans serviced under the servicing agreements and are not recorded on the Company’s consolidated balance sheets. The Company earns placement fees on custodial funds it manages on behalf of the mortgage loans’ investors, which is included in Interest income in the Company’s consolidated statements of income.

 

Following is a summary of the geographical distribution of mortgage loans included in the Company’s servicing portfolio for the top five and all other states as measured by UPB:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 

 

December 31, 

 

State

    

2017

    

2016

 

 

 

(in thousands)

 

California

 

$

45,621,369

 

$

42,303,952

 

Texas

 

 

19,741,970

 

 

16,037,426

 

Florida

 

 

17,490,194

 

 

12,817,627

 

Virginia

 

 

16,210,673

 

 

13,143,510

 

Maryland

 

 

11,350,939

 

 

8,564,923

 

All other states

 

 

135,433,346

 

 

101,372,564

 

 

 

$

245,848,491

 

$

194,240,002

 

 

v3.8.0.1
Fair Value
12 Months Ended
Dec. 31, 2017
Fair Value  
Fair Value

Note 6—Fair Value

Most of the Company’s assets and certain of its liabilities are measured based on their fair values. The application of fair value may be on a recurring or nonrecurring basis depending on the accounting principles applicable to the specific asset or liability and whether management has elected to carry the item at its fair value as discussed in the following paragraphs.

 

Fair Value Accounting Elections

 

Management identified all of its non-cash financial assets other than Assets purchased from PennyMac Mortgage Investment Trust under agreements to resell, its originated MSRs relating to loans with initial interest rates of more than 4.5%, its purchased MSRs and its MSLs to be accounted for at fair value so changes in fair value will be reflected in income as they occur and more timely reflect the results of the Company’s performance. Management has also identified its ESS financing to be accounted for at fair value as a means of hedging the related MSRs’ fair value risk. Originated MSRs backed by mortgage loans with initial interest rates of less than or equal to 4.5% are accounted for using the amortization method.

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

Following is a summary of assets and liabilities that are measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

    

Level 1

    

Level 2

    

Level 3

    

Total

 

 

(in thousands)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

$

170,080

 

$

 —

 

$

 —

 

$

170,080

Mortgage loans held for sale at fair value

 

 

 —

 

 

2,316,892

 

 

782,211

 

 

3,099,103

Derivative assets:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

 

 —

 

 

 —

 

 

60,012

 

 

60,012

Repurchase agreement derivatives

 

 

 —

 

 

 —

 

 

10,656

 

 

10,656

Forward purchase contracts

 

 

 —

 

 

4,288

 

 

 —

 

 

4,288

Forward sales contracts

 

 

 —

 

 

2,101

 

 

 —

 

 

2,101

MBS put options

 

 

 —

 

 

3,481

 

 

 —

 

 

3,481

Put options on interest rate futures purchase contracts

 

 

3,570

 

 

 —

 

 

 —

 

 

3,570

Call options on interest rate futures purchase contracts

 

 

938

 

 

 —

 

 

 —

 

 

938

Total derivative assets before netting

 

 

4,508

 

 

9,870

 

 

70,668

 

 

85,046

Netting

 

 

 —

 

 

 —

 

 

 —

 

 

(6,867)

Total derivative assets

 

 

4,508

 

 

9,870

 

 

70,668

 

 

78,179

Investment in PennyMac Mortgage Investment Trust

 

 

1,205

 

 

 —

 

 

 —

 

 

1,205

Mortgage servicing rights at fair value

 

 

 —

 

 

 —

 

 

638,010

 

 

638,010

 

 

$

175,793

 

$

2,326,762

 

$

1,490,889

 

$

3,986,577

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Excess servicing spread financing at fair value payable to PennyMac Mortgage Investment Trust

 

$

 —

 

$

 —

 

$

236,534

 

$

236,534

Derivative liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

 

 —

 

 

 —

 

 

1,740

 

 

1,740

Forward purchase contracts

 

 

 —

 

 

1,272

 

 

 —

 

 

1,272

Forward sales contracts

 

 

 —

 

 

7,031

 

 

 —

 

 

7,031

Total derivative liabilities before netting

 

 

 —

 

 

8,303

 

 

1,740

 

 

10,043

Netting

 

 

 —

 

 

 —

 

 

 —

 

 

(4,247)

Total derivative liabilities

 

 

 —

 

 

8,303

 

 

1,740

 

 

5,796

Mortgage servicing liabilities at fair value

 

 

 —

 

 

 —

 

 

14,120

 

 

14,120

 

 

$

 —

 

$

8,303

 

$

252,394

 

$

256,450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

    

Level 1

    

Level 2

    

Level 3

    

Total

 

 

(in thousands)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

$

85,964

 

$

 —

 

$

 —

 

$

85,964

Mortgage loans held for sale at fair value

 

 

 —

 

 

2,125,544

 

 

47,271

 

 

2,172,815

Derivative assets:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

 

 —

 

 

 —

 

 

65,848

 

 

65,848

Forward purchase contracts

 

 

 —

 

 

77,905

 

 

 —

 

 

77,905

Forward sales contracts

 

 

 —

 

 

28,324

 

 

 —

 

 

28,324

MBS put options

 

 

 —

 

 

3,934

 

 

 —

 

 

3,934

MBS call options

 

 

 —

 

 

217

 

 

 —

 

 

217

Put options on interest rate futures purchase contracts

 

 

3,109

 

 

 —

 

 

 —

 

 

3,109

Call options on interest rate futures purchase contracts

 

 

203

 

 

 —

 

 

 —

 

 

203

Total derivative assets before netting

 

 

3,312

 

 

110,380

 

 

65,848

 

 

179,540

Netting

 

 

 —

 

 

 —

 

 

 —

 

 

(96,635)

Total derivative assets

 

 

3,312

 

 

110,380

 

 

65,848

 

 

82,905

Investment in PennyMac Mortgage Investment Trust

 

 

1,228

 

 

 —

 

 

 —

 

 

1,228

Mortgage servicing rights at fair value

 

 

 —

 

 

 —

 

 

515,925

 

 

515,925

 

 

$

90,504

 

$

2,235,924

 

$

629,044

 

$

2,858,837

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Excess servicing spread financing at fair value payable to PennyMac Mortgage Investment Trust

 

$

 —

 

$

 —

 

$

288,669

 

$

288,669

Derivative liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

 

 —

 

 

 —

 

 

6,457

 

 

6,457

Forward purchase contracts

 

 

 —

 

 

16,914

 

 

 —

 

 

16,914

Forward sales contracts

 

 

 —

 

 

85,035

 

 

 —

 

 

85,035

Total derivative liabilities before netting

 

 

 —

 

 

101,949

 

 

6,457

 

 

108,406

Netting

 

 

 —

 

 

 —

 

 

 —

 

 

(86,044)

Total derivative liabilities

 

 

 —

 

 

101,949

 

 

6,457

 

 

22,362

Mortgage servicing liabilities at fair value

 

 

 —

 

 

 —

 

 

15,192

 

 

15,192

 

 

$

 —

 

$

101,949

 

$

310,318

 

$

326,223

 

As shown above, certain of the Company’s mortgage loans held for sale, IRLCs, repurchase agreement derivatives, MSRs at fair value, ESS financing at fair value and MSLs are measured using Level 3 fair value inputs. Following are roll forwards of these items for each of the three years ended December 31, 2017 where Level 3 fair value inputs were used:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2017

 

 

 

Mortgage

 

Net interest 

 

Repurchase

 

Mortgage 

 

 

 

 

 

 

loans held

 

rate lock

 

agreement

 

servicing 

 

 

 

 

 

    

for sale

    

commitments (1)

    

derivatives

    

rights

    

 

Total

 

 

 

(in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2016

 

$

47,271

 

$

59,391

 

$

 —

 

$

515,925

 

$

622,587

 

Purchases and issuances, net

 

 

2,928,249

 

 

302,389

 

 

10,986

 

 

183,850

 

 

3,425,474

 

Sales and repayments

 

 

(1,339,580)

 

 

 —

 

 

 —

 

 

 —

 

 

(1,339,580)

 

Mortgage servicing rights resulting from mortgage loan sales

 

 

 —

 

 

 —

 

 

 —

 

 

24,471

 

 

24,471

 

Changes in fair value included in income arising from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 —

 

Changes in instrument-specific credit risk

 

 

(1,794)

 

 

 —

 

 

 —

 

 

 —

 

 

(1,794)

 

Other factors

 

 

 —

 

 

115,434

 

 

(330)

 

 

(86,236)

 

 

28,868

 

 

 

 

(1,794)

 

 

115,434

 

 

(330)

 

 

(86,236)

 

 

27,404

 

Transfers from Level 3 to Level 2

 

 

(851,935)

 

 

 —

 

 

 —

 

 

 —

 

 

(851,935)

 

Transfers of interest rate lock commitments to mortgage loans held for sale

 

 

 —

 

 

(418,942)

 

 

 —

 

 

 —

 

 

(418,942)

 

Balance, December 31, 2017

 

$

782,211

 

$

58,272

 

$

10,656

 

$

638,010

 

$

1,489,149

 

Changes in fair value recognized during the year relating to assets still held at December 31, 2017

 

$

(556)

 

$

58,272

 

$

(330)

 

$

(86,236)

 

$

(28,850)

 


(1)

For the purpose of this table, the IRLC asset and liability positions are shown net.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2017

 

 

 

Excess

 

 

 

 

 

 

 

 

servicing

 

Mortgage

 

 

 

 

 

 

spread

 

servicing

 

 

 

 

 

    

financing

    

liabilities

    

Total

  

 

 

(in thousands)

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2016

 

$

288,669

 

$

15,192

 

$

303,861

 

Issuance of excess servicing spread financing pursuant to a recapture agreement with PennyMac Mortgage Investment Trust

 

 

5,244

 

 

 —

 

 

5,244

 

Accrual of interest

 

 

16,951

 

 

 —

 

 

16,951

 

Repayments

 

 

(54,980)

 

 

 —

 

 

(54,980)

 

Mortgage servicing liabilities resulting from mortgage loan sales

 

 

 —

 

 

17,229

 

 

17,229

 

Changes in fair value included in income

 

 

(19,350)

 

 

(18,301)

 

 

(37,651)

 

Balance, December 31, 2017

 

$

236,534

 

$

14,120

 

$

250,654

 

Changes in fair value recognized during the year relating to liabilities still outstanding at December 31, 2017

 

$

(19,350)

 

$

(18,301)

 

$

(37,651)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2016

 

 

Mortgage

 

Net interest 

 

Mortgage

 

 

 

 

 

loans held

 

rate lock

 

servicing

 

 

 

 

 

for sale

 

commitments (1)

 

rights

 

Total

 

 

(in thousands)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2015

    

$

48,531

    

$

43,773

    

$

660,247

    

$

752,551

Purchases

 

 

1,608,627

 

 

 —

 

 

146

 

 

1,608,773

Sales and repayments

 

 

(1,202,621)

 

 

 —

 

 

 —

 

 

(1,202,621)

Interest rate lock commitments issued, net

 

 

 —

 

 

429,598

 

 

 —

 

 

429,598

Mortgage servicing rights resulting from mortgage loan sales

 

 

 —

 

 

 —

 

 

17,319

 

 

17,319

Changes in fair value included in income arising from:

 

 

 

 

 

 

 

 

 

 

 

 

Changes in instrument-specific credit risk

 

 

3,469

 

 

 —

 

 

 —

 

 

3,469

Other factors

 

 

 —

 

 

143,867

 

 

(161,787)

 

 

(17,920)

 

 

 

3,469

 

 

143,867

 

 

(161,787)

 

 

(14,451)

Transfers from Level 3 to Level 2

 

 

(410,735)

 

 

 —

 

 

 —

 

 

(410,735)

Transfers of interest rate lock commitments to mortgage loans held for sale

 

 

 —

 

 

(557,847)

 

 

 —

 

 

(557,847)

Balance, December 31, 2016

 

$

47,271

 

$

59,391

 

$

515,925

 

$

622,587

Changes in fair value recognized during the year relating to assets still held at December 31, 2016

 

$

936

 

$

59,391

 

$

(161,787)

 

$

(101,460)


(1)

For the purpose of this table, the interest rate lock asset and liability positions are shown net.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2016

 

 

 

Excess

 

 

 

 

 

 

 

servicing

 

Mortgage 

 

 

 

 

 

spread

 

servicing

 

 

 

 

    

financing

    

liabilities

    

Total

 

 

 

(in thousands)

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2015

 

$

412,425

 

$

1,399

 

$

413,824

 

Issuance of excess servicing spread financing pursuant to a recapture agreement with PennyMac Mortgage Investment Trust

 

 

6,603

 

 

 —

 

 

6,603

 

Accrual of interest

 

 

22,601

 

 

 —

 

 

22,601

 

Repayments

 

 

(69,992)

 

 

 —

 

 

(69,992)

 

Settlement

 

 

(59,045)

 

 

 —

 

 

(59,045)

 

Mortgage servicing liabilities resulting from mortgage loan sales

 

 

 —

 

 

14,991

 

 

14,991

 

Mortgage servicing liabilities assumed

 

 

 —

 

 

10,139

 

 

10,139

 

Changes in fair value included in income

 

 

(23,923)

 

 

(11,337)

 

 

(35,260)

 

Balance, December 31, 2016

 

$

288,669

 

$

15,192

 

$

303,861

 

Changes in fair value recognized during the year relating to liabilities still outstanding at December 31, 2016

 

$

(16,713)

 

$

(11,337)

 

$

(28,050)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2015

 

 

Mortgage

 

Net interest 

 

Mortgage

 

 

 

 

 

loans held

 

rate lock

 

servicing

 

 

 

 

    

for sale

 

commitments (1)

 

rights

 

Total

 

 

(in thousands)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Balance December 31, 2014

    

$

209,908

    

$

32,401

    

$

325,383

    

$

567,692

Purchases

 

 

911,124

 

 

 —

 

 

382,824

 

 

1,293,948

Sales and repayments

 

 

(844,419)

 

 

 —

 

 

 —

 

 

(844,419)

Interest rate lock commitments issued, net

 

 

 —

 

 

271,692

 

 

 —

 

 

271,692

Mortgage servicing rights resulting from mortgage loan sales

 

 

 —

 

 

 —

 

 

18,013

 

 

18,013

Changes in fair value included in income arising from:

 

 

 

 

 

 

 

 

 

 

 

 

Changes in instrument-specific credit risk

 

 

4,233

 

 

 —

 

 

 —

 

 

4,233

Other factors

 

 

 —

 

 

73,068

 

 

(65,973)

 

 

7,095

 

 

 

4,233

 

 

73,068

 

 

(65,973)

 

 

11,328

Transfers from Level 3 to Level 2

 

 

(232,315)

 

 

 —

 

 

 —

 

 

(232,315)

Transfers of interest rate lock commitments to mortgage loans held for sale

 

 

 —

 

 

(333,388)

 

 

 —

 

 

(333,388)

Balance, December 31, 2015

 

$

48,531

 

$

43,773

 

$

660,247

 

$

752,551

Changes in fair value recognized during the year relating to assets still held at December 31, 2015

 

$

4,305

 

$

43,773

 

$

(65,973)

 

$

(17,895)


(1)

For the purpose of this table, the interest rate lock asset and liability positions are shown net.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2015

 

 

 

Excess

 

 

 

 

 

 

 

 

 

servicing

 

Mortgage 

 

 

 

 

 

 

spread

 

servicing

 

 

 

 

 

    

financing

    

liabilities

    

Total

 

 

 

(in thousands)

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

Balance December 31, 2014

 

$

191,166

    

$

6,306

    

$

197,472

 

Issuance of excess servicing spread financing:

 

 

 

 

 

 

 

 

 

 

For cash

 

 

271,554

 

 

 —

 

 

271,554

 

Pursuant to a recapture agreement with PennyMac Mortgage Investment Trust

 

 

6,728

 

 

 —

 

 

6,728

 

Accrual of interest

 

 

25,365

 

 

 —

 

 

25,365

 

Repayments

 

 

(78,578)

 

 

 —

 

 

(78,578)

 

Mortgage servicing liabilities resulting from mortgage loan sales

 

 

 —

 

 

20,442

 

 

20,442

 

Mortgage servicing liabilities assumed

 

 

 —

 

 

 —

 

 

 —

 

Changes in fair value included in income

 

 

(3,810)

 

 

(25,349)

 

 

(29,159)

 

Balance, December 31, 2015

 

$

412,425

 

$

1,399

 

$

413,824

 

Changes in fair value recognized during the year relating to liabilities still outstanding at December 31, 2015

 

$

(3,810)

 

$

(25,349)

 

$

(29,159)

 

 

The information used in the preceding roll forwards represents activity for any assets and liabilities measured at fair value on a recurring basis and identified as using “Level 3” significant fair value inputs at either the beginning or the end of the years presented. The Company had transfers among the fair value levels arising from transfers of IRLCs to mortgage loans held for sale at fair value upon purchase or funding of the respective mortgage loans and from the return to salability in the active secondary market of certain mortgage loans held for sale.

 

Assets and Liabilities Measured at Fair Value under the Fair Value Option

 

Net changes in fair values included in income for assets and liabilities carried at fair value as a result of management’s election of the fair value option by income statement line item are summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

2017

 

2016

 

 

2015

 

    

Net gains on 

   

Net

   

 

 

   

Net gains on 

   

Net

 

 

 

 

   

Net gains on 

   

Net

 

   

 

 

 

mortgage

 

mortgage

 

 

 

 

mortgage

 

mortgage

 

 

 

 

 

mortgage

 

mortgage

 

 

 

 

 

loans held

 

loan

 

 

 

 

loans held

 

loan

 

 

 

 

 

loans held

 

loan

 

 

 

 

 

for sale at 

 

servicing

 

 

 

 

for sale at 

 

servicing

 

 

 

 

 

for sale at 

 

servicing

 

 

 

 

    

fair value

    

fees

    

Total

    

fair value

    

fees

    

Total

 

    

fair value

    

fees

    

Total

 

 

(in thousands)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans held for sale at fair value

 

$

426,092

 

$

 —

 

$

426,092

 

$

513,331

 

$

 —

 

$

513,331

 

 

$

372,139

 

$

 —

 

$

372,139

Mortgage servicing rights at fair value

 

 

 —

 

 

(86,236)

 

 

(86,236)

 

 

 —

 

 

(161,787)

 

 

(161,787)

 

 

 

 —

 

 

(65,973)

 

 

(65,973)

 

 

$

426,092

 

$

(86,236)

 

$

339,856

 

$

513,331

 

$

(161,787)

 

$

351,544

 

 

$

372,139

 

$

(65,973)

 

$

306,166

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Excess servicing spread financing at fair value payable to PennyMac Mortgage Investment Trust

 

$

 —

 

$

19,350

 

$

19,350

 

$

 —

 

$

23,923

 

$

23,923

 

 

$

 —

 

$

3,810

 

$

3,810

Mortgage servicing liabilities at fair value

 

 

 —

 

 

18,301

 

 

18,301

 

 

 —

 

 

11,337

 

 

11,337

 

 

 

 —

 

 

25,349

 

 

25,349

 

 

$

 —

 

$

37,651

 

$

37,651

 

$

 —

 

$

35,260

 

$

35,260

 

 

$

 —

 

$

29,159

 

$

29,159

 

Following are the fair value and related principal amounts due upon maturity of assets accounted for under the fair value option:

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

Principal

 

 

 

 

 

 

amount

 

 

 

 

Fair

 

 due upon 

 

 

 

    

value

    

maturity

    

Difference

 

 

(in thousands)

Mortgage loans held for sale:

 

 

 

 

 

 

 

 

 

Current through 89 days delinquent

 

$

2,430,517

 

$

2,326,772

 

$

103,745

90 days or more delinquent:

 

 

 

 

 

 

 

 

 

Not in foreclosure

 

 

614,329

 

 

614,357

 

 

(28)

In foreclosure

 

 

54,257

 

 

57,248

 

 

(2,991)

 

 

$

3,099,103

 

$

2,998,377

 

$

100,726

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

Principal

 

 

 

 

 

 

amount

 

 

 

 

Fair

 

due upon

 

 

 

    

value

    

maturity

    

Difference

 

 

(in thousands)

Mortgage loans held for sale:

 

 

 

 

 

 

 

 

 

Current through 89 days delinquent

 

$

2,148,947

 

$

2,077,034

 

$

71,913

90 days or more delinquent:

 

 

 

 

 

 

 

 

 

Not in foreclosure

 

 

19,227

 

 

19,399

 

 

(172)

In foreclosure

 

 

4,641

 

 

4,850

 

 

(209)

 

 

$

2,172,815

 

$

2,101,283

 

$

71,532

 

Assets Measured at Fair Value on a Nonrecurring Basis

 

Following is a summary of assets that are measured at fair value on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

    

Level 1

    

Level 2

    

Level 3

    

Total

 

 

(in thousands)

Mortgage servicing rights at lower of amortized cost or fair value

 

$

 —

 

$

 —

 

$

1,463,552

 

$

1,463,552

Real estate acquired in settlement of loans

 

 

 —

 

 

 —

 

 

2,355

 

 

2,355

 

 

$

 —

 

$

 —

 

$

1,465,907

 

$

1,465,907

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

    

Level 1

    

Level 2

    

Level 3

    

Total

 

 

(in thousands)

Mortgage servicing rights at lower of amortized cost or fair value

 

$

 —

 

$

 —

 

$

1,093,242

 

$

1,093,242

Real estate acquired in settlement of loans

 

 

 —

 

 

 —

 

 

1,152

 

 

1,152

 

 

$

 —

 

$

 —

 

$

1,094,394

 

$

1,094,394

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table summarizes the total gains (losses) on assets measured at fair values on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

    

2017

    

2016

    

2015

 

 

 

(in thousands)

 

Mortgage servicing rights at lower of amortized cost or fair value

 

$

(6,853)

 

$

(60,487)

 

$

(37,437)

 

Real estate acquired in settlement of loans

 

 

(125)

 

 

(86)

 

 

 —

 

 

 

$

(6,978)

 

$

(60,573)

 

$

(37,437)

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value of Financial Instruments Carried at Amortized Cost

 

The Company’s Assets purchased from PennyMac Mortgage Investment Trust under agreements to resell,  Assets sold under agreements to repurchase,  Mortgage loan participation purchase and sale agreements,  Notes payable, and Obligations under capital lease are carried at amortized cost. These assets and liabilities’ fair values do not have observable inputs and the fair value is measured using management’s estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation. Accordingly, the Company has classified these financial instruments as “Level 3” fair value assets and liabilities and has concluded that those assets and liabilities’ fair values approximate the carrying value due to their short terms and/or variable interest rates.

 

Valuation Techniques and Inputs

 

Most of the Company’s financial assets, a portion of its MSRs, its ESS financing and MSLs are carried at fair value with changes in fair value recognized in current period income. Certain of the Company’s financial assets and all of its MSRs, ESS and MSLs are “Level 3” fair value assets and liabilities which require the use of unobservable inputs that are significant to the estimation of the items’ fair values. Unobservable inputs reflect the Company’s own judgments about the factors that market participants use in pricing an asset or liability, and are based on the best information available under the circumstances.

 

Due to the difficulty in estimating the fair values of “Level 3” fair value assets and liabilities, management has assigned the responsibility for estimating the fair value of these items to specialized staff and subjects the valuation process to significant senior management oversight. The Company’s Financial Analysis and Valuation group (the “FAV group”) is the Company’s specialized staff responsible for estimating the fair values of “Level 3” fair value assets and liabilities other than IRLCs.

 

With respect to the non-IRLC “Level 3” valuations, the FAV group reports to the Company’s senior management valuation committee, which oversees and approves the valuations. The FAV group monitors the models used for valuation of the Company’s “Level 3” fair value assets and liabilities, including the models’ performance versus actual results, and reports those results to the Company’s senior management valuation committee. The Company’s senior management valuation committee includes the Company’s executive chairman, chief executive, chief financial, chief risk, chief enterprise operations and deputy chief financial officers.

 

The FAV group is responsible for reporting to the Company’s senior management valuation committee on the changes in the valuation of the “Level 3” fair value assets and liabilities, including major factors affecting the valuation and any changes in model methods and inputs. To assess the reasonableness of its valuations, the FAV group presents an analysis of the effect on the valuation of changes to the significant inputs to the models.

 

With respect to IRLCs, the Company has assigned responsibility for developing fair values to its Capital Markets Risk Management staff. The fair values developed by the Capital Markets Risk Management staff are reviewed by the Company’s Capital Markets Operations group.

 

Following is a description of the techniques and inputs used in estimating the fair values of “Level 2” and “Level 3” fair value assets and liabilities:

 

Mortgage Loans Held for Sale

 

Most of the Company’s mortgage loans held for sale at fair value are saleable into active markets and are therefore categorized as “Level 2” fair value assets and their fair values are determined using their quoted market or contracted selling price or market price equivalent.

 

Certain of the Company’s mortgage loans held for sale are non-saleable into active markets and are therefore categorized as “Level 3” fair value assets. Mortgage loans held for sale categorized as “Level 3” fair value assets include:

 

·

Certain delinquent government guaranteed or insured mortgage loans purchased by the Company from Ginnie Mae guaranteed pools in its mortgage loan servicing portfolio. The Company’s right to purchase delinquent government guaranteed or insured mortgage loans arises as the result of the borrower’s failure to make payments for at least three consecutive months preceding the month of repurchase by the Company and provides an alternative to the Company’s obligation to continue advancing principal and interest at the coupon rate of the related Ginnie Mae security. Such repurchased mortgage loans may be resold to third-party investors and thereafter may be repurchased to the extent eligible for resale into a new Ginnie Mae guaranteed pool. Such eligibility for resale generally occurs when the repurchased mortgage loans become current either through the borrower’s reperformance or through completion of a modification of the mortgage loan’s terms.

 

·

Certain of the Company’s mortgage loans held for sale that become non-saleable into active markets due to identification of a defect by the Company or to the repurchase by the Company of a mortgage loan with an identified defect.

 

The Company uses a discounted cash flow model to estimate the fair value of its “Level 3” fair value mortgage loans held for sale at fair value. The significant unobservable inputs used in the fair value measurement of the Company’s “Level 3” fair value mortgage loans held for sale at fair value are discount rates, home price projections, voluntary prepayment/resale speeds and total prepayment speeds. Significant changes in any of those inputs in isolation could result in a significant change to the mortgage loans’ fair value measurement. Increases in home price projections are generally accompanied by an increase in voluntary prepayment speeds.

 

Following is a quantitative summary of key “Level 3” fair value inputs used in the valuation of mortgage loans held for sale at fair value:

 

 

 

 

 

 

 

 

 

December 31,

 

Key inputs

    

2017

    

2016

    

Discount rate:

 

 

 

 

 

Range

 

2.9% – 10.0%

 

2.6% – 8.8%

 

Weighted average

 

2.9%

 

3.0%

 

Twelve-month projected housing price index change:

 

 

 

 

 

Range

 

3.1% – 5.6%

 

2.0% – 4.5%

 

Weighted average

 

3.6%

 

3.7%

 

Voluntary prepayment / resale speed (1):

 

 

 

 

 

Range

 

0.2% – 72.2%

 

0.1% – 24.4%

 

Weighted average

 

44.6%

 

20.9%

 

Total prepayment speed (2):

 

 

 

 

 

Range

 

0.2% – 75.2%

 

0.1% – 39.8%

 

Weighted average

 

55.8%

 

34.3%

 


(1)

Voluntary prepayment/resale speed is measured using Life Voluntary Conditional Prepayment Rate (“CPR”).

 

(2)

Total prepayment speed is measured using Life Total CPR.

 

Changes in fair value attributable to changes in instrument specific credit risk are measured by reference to the change in the respective mortgage loan’s delinquency status and performance history at year end from the later of the beginning of the year or acquisition date. Changes in fair value of mortgage loans held for sale are included in Net gains on mortgage loans held for sale at fair value in the Company’s consolidated statements of income.

 

Derivative Financial Instruments

 

Interest Rate Lock Commitments

 

The Company categorizes IRLCs as a “Level 3” fair value asset or liability. The Company estimates the fair value of an IRLC based on quoted Agency MBS prices, its estimate of the fair value of the MSRs it expects to receive in the sale of the mortgage loans and the probability that the mortgage loan will fund or be purchased (the “pull-through rate”).

 

The significant unobservable inputs used in the fair value measurement of the Company’s IRLCs are the pull-through rate and the MSR component of the Company’s estimate of the fair value of the mortgage loans it has committed to purchase. Significant changes in the pull-through rate or the MSR component of the IRLCs, in isolation, could result in significant changes in the IRLC’s fair value measurement. The financial effects of changes in these inputs are generally inversely correlated as increasing interest rates have a positive effect on the fair value of the MSR component of IRLC fair value, but increase the pull-through rate for the mortgage loan principal and interest payment cash flow component, which has decreased in fair value. Changes in fair value of IRLCs are included in Net gains on mortgage loans acquired for sale at fair value and may be allocated to Net mortgage loan servicing fees  Amortization, impairment and change in fair value of mortgage servicing rights and mortgage servicing liabilities as a hedge of the fair value of MSRs in the consolidated statements of income when it is included as a component of the MSR hedging strategy.

 

Following is a quantitative summary of key unobservable inputs used in the valuation of IRLCs:

 

 

 

 

 

 

 

 

December 31, 

Key inputs

    

2017

    

2016

Pull-through rate:

 

 

 

 

Range

 

25.0% – 100%

 

35.0% – 100.0%

Weighted average

 

85.6%

 

84.9%

Mortgage servicing rights value expressed as:

 

 

 

 

Servicing fee multiple:

 

 

 

 

Range

 

1.4 – 5.8

 

1.2 – 5.9

Weighted average

 

4.0

 

4.3

Percentage of unpaid principal balance:

 

 

 

 

Range

 

0.3% – 3.0%

 

0.3% – 2.8%

Weighted average

 

1.4%

 

1.3%

 

Hedging Derivatives

 

Fair value of exchange-traded hedging derivative financial instruments are categorized by the Company as “Level 1” fair value assets and liabilities. Fair value of hedging derivative financial instruments based on observable MBS prices or interest rate volatilities in the MBS market are categorized as “Level 2” fair value assets and liabilities. Changes in the fair value of hedging derivatives are included in Net gains on mortgage loans acquired for sale at fair value, or Net mortgage loan servicing fees – Amortization, impairment and change in fair value of mortgage servicing rights and mortgage servicing liabilities, as applicable, in the consolidated statements of income. 

 

Repurchase Agreement Derivatives

 

The Company has a master repurchase agreement that includes incentives for financing mortgage loans approved for satisfying certain consumer relief characteristics. These incentives are classified for financial reporting purposes as embedded derivatives and are accounted for separate from the master repurchase agreement. The Company classifies these derivatives as “Level 3” fair value assets. The significant unobservable input into the valuation of these derivative assets is the ratio of derivative value to outstanding receivable due to the time value of money and the Company’s expected approval rate of the mortgage loans financed under the master repurchase agreement. The ratio included in the Company’s fair value estimate was 97% at December 31, 2017.

 

Mortgage Servicing Rights

 

MSRs are categorized as “Level 3” fair value assets. The Company uses a discounted cash flow approach to estimate the fair value of MSRs. This approach consists of projecting net servicing cash flows discounted at a rate that management believes market participants would use in their determinations of fair value. The key inputs used in the estimation of the fair value of MSRs include the prepayment rates of the underlying mortgage loans, the applicable pricing spread (discount rate), and the per-loan annual cost to service the respective mortgage loans. Changes in the fair value of MSRs are included in Net mortgage loan servicing feesAmortization, impairment and change in fair value of mortgage servicing rights and mortgage servicing liabilities in the consolidated statements of income.

 

Following are the key inputs used in determining the fair value of MSRs at the time of initial recognition, excluding MSR purchases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

 

2017

 

2016

 

2015

 

 

 

Fair

 

Amortized

 

Fair

 

Amortized

 

Fair

 

Amortized

 

 

    

value

    

cost

    

value

    

cost

    

value

    

cost

 

 

 

(Amount recognized and unpaid principal balance of underlying mortgage loans amounts in thousands)

 

MSR and pool characteristics:

    

 

 

 

 

 

 

 

    

 

    

 

 

Amount recognized

 

$24,471

 

$556,630

 

$17,319

 

$560,212

 

$18,013

 

$454,840

 

Unpaid principal balance of underlying mortgage loans

 

$2,316,539

 

$44,664,551

 

$1,452,779

 

$44,827,516

 

$1,463,150

 

$32,849,718

 

Weighted average servicing fee rate (in basis points)

 

31

 

31

 

33

 

30

 

33

 

34

 

Key inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

Pricing spread (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

Range

 

7.6% – 11.2%

 

7.6% – 15.2%

 

7.2% – 10.5%

 

7.2% – 14.4%

 

7.0% – 14.4%

 

6.8% – 16.2%

 

Weighted average

 

10.5%

 

10.7%

 

9.2%

 

9.5%

 

9.3%

 

9.2%

 

Annual total prepayment speed (2):

 

 

 

 

 

 

 

 

 

 

 

 

 

Range

 

3.9% – 71.8%

 

3.4% – 47.6%

 

3.3% – 53.8%

 

2.8% – 50.9%

 

1.9% – 62.4%

 

2.5% – 50.0%

 

Weighted average

 

12.6%

 

9.1%

 

11.8%

 

9.0%

 

11.8%

 

8.9%

 

Life (in years):

 

 

 

 

 

 

 

 

 

 

 

 

 

Range

 

0.8 – 11.7

 

1.5 – 12.2

 

0.5 – 11.9

 

1.3 – 12.9

 

1.1 – 12.3

 

1.3 – 12.0

 

Weighted average

 

6.6

 

8.1

 

6.8

 

8.1

 

6.5

 

7.2

 

Per-loan annual cost of servicing:

 

 

 

 

 

 

 

 

 

 

 

 

 

Range

 

$78 – $101

 

$79 – $101

 

$68 – $105

 

$68 – $106

 

$59 – $101

 

$59 – $95

 

Weighted average

 

$89

 

$89

 

$88

 

$89

 

$77

 

$78

 


(1)

Pricing spread represents a margin that is applied to a reference interest rate’s forward rate curve to develop periodic discount rates. The Company applies a pricing spread to the United States Dollar London Interbank Offered Rate (“LIBOR”) curve for purposes of discounting cash flows relating to MSRs.

 

(2)

Prepayment speed is measured using Life Total CPR.

 

Following is a quantitative summary of key inputs used in the valuation and assessment for impairment of the Company’s MSRs at year end and the effect on the fair value from adverse changes in those inputs (weighted averages are based upon UPB):

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

December 31, 2016

 

 

 

Fair

 

Amortized

 

Fair

 

Amortized

 

 

    

value

    

cost

    

value

    

cost

 

 

 

(Carrying value, unpaid principal balance of underlying 

 

 

 

mortgage loans and effect on fair value amounts in thousands)

 

MSR and pool characteristics:

 

 

 

 

 

 

 

 

 

Carrying value

 

$638,010

 

$1,481,578

 

$515,925

 

$1,111,747

 

Unpaid principal balance of underlying mortgage loans

 

$51,883,539

 

$114,365,698

 

$43,667,165

 

$85,509,941

 

Weighted average note interest rate

 

4.0%

 

3.8%

 

4.1%

 

3.7%

 

Weighted average servicing fee rate (in basis points)

 

32

 

31

 

32

 

31

 

Key inputs:

 

 

 

 

 

 

 

 

 

Pricing spread (1):

 

 

 

 

 

 

 

 

 

Range

 

7.6% – 14.1%

 

7.6% – 14.1%

 

7.6% – 14.9%

 

7.6% – 14.9%

 

Weighted average

 

9.8%

 

10.3%

 

10.1%

 

10.7%

 

Effect on fair value of (2):

 

 

 

 

 

 

 

 

 

5% adverse change

 

($10,760)

 

($27,700)

 

($9,097)

 

($22,382)

 

10% adverse change

 

($21,155)

 

($54,376)

 

($17,872)

 

($43,889)

 

20% adverse change

 

($40,916)

 

($104,869)

 

($34,516)

 

($84,464)

 

Prepayment speed (3):

 

 

 

 

 

 

 

 

 

Range

 

7.9% – 46.2%

 

7.4% – 44.1%

 

7.0% – 46.7%

 

6.6% – 43.9%

 

Weighted average

 

10.5%

 

9.7%

 

10.3%

 

8.7%

 

Average life (in years):

 

 

 

 

 

 

 

 

 

Range

 

1.2 – 7.8

 

2.0 – 8.3

 

1.3 – 8.6

 

1.6 – 9.4

 

Weighted average

 

6.6

 

7.5

 

6.7

 

8.1

 

Effect on fair value of (2):

 

 

 

 

 

 

 

 

 

5% adverse change

 

($10,809)

 

($23,544)

 

($8,818)

 

($16,636)

 

10% adverse change

 

($21,239)

 

($46,284)

 

($17,336)

 

($32,750)

 

20% adverse change

 

($41,038)

 

($89,514)

 

($33,533)

 

($63,513)

 

Annual per-loan cost of servicing:

 

 

 

 

 

 

 

 

 

Range

 

$78 – $97

 

$79 – $97

 

$78 – $101

 

$79 – $101

 

Weighted average

 

$89

 

$89

 

$92

 

$92

 

Effect on fair value of (2):

 

 

 

 

 

 

 

 

 

5% adverse change

 

($6,247)

 

($11,216)

 

($5,612)

 

($8,890)

 

10% adverse change

 

($12,494)

 

($22,431)

 

($11,225)

 

($17,781)

 

20% adverse change

 

($24,987)

 

($44,863)

 

($22,450)

 

($35,562)

 


(1)

The Company applies a pricing spread to the United States Dollar LIBOR curve for purposes of discounting cash flows relating to MSRs.

(2)

For MSRs carried at fair value, an adverse change in one of the above-mentioned key inputs is expected to result in a reduction in fair value which will be recognized in income. For MSRs carried at lower of amortized cost or fair value, an adverse change in one of the above-mentioned key inputs may result in recognition of MSR impairment. The extent of the recognized MSR impairment will depend on the relationship of fair value to the carrying value of such MSRs.

(3)

Prepayment speed is measured using Life Total CPR.

 

The preceding sensitivity analyses are limited in that they were performed at a particular point in time; only contemplate the movements in the indicated inputs; do not incorporate changes to other variables; are subject to the accuracy of various models and inputs used; and do not incorporate other factors that would affect the Company’s overall financial performance in such events, including operational adjustments made by management to account for changing circumstances. For these reasons, the preceding estimates should not be viewed as earnings forecasts.

 

Excess Servicing Spread Financing at Fair Value

 

The Company categorizes ESS as a “Level 3” fair value liability. Because the ESS is a claim to a portion of the cash flows from MSRs, the fair value measurement of the ESS is similar to that of MSRs. The Company uses the same discounted cash flow approach to measuring the ESS as used to measure MSRs except that certain inputs relating to the cost to service the mortgage loans underlying the MSR and certain ancillary income are not included as these cash flows do not accrue to the holder of the ESS. The key inputs used in the estimation of ESS fair value include pricing spread (discount rate) and prepayment speed. Significant changes to either of those inputs in isolation could result in a significant change in the fair value of ESS. Changes in these key inputs are not necessarily directly related.

 

ESS is generally subject to fair value increases when mortgage interest rates increase. Increasing mortgage interest rates normally slow mortgage refinancing activity. Decreased refinancing activity increases the life of the mortgage loans underlying the ESS, thereby increasing its fair value. Changes in the fair value of ESS are included in Net mortgage loan servicing feesChange in fair value of excess servicing spread payable to PennyMac Mortgage Investment.

 

Following are the key inputs used in determining the fair value of ESS financing:

 

 

 

 

 

 

 

 

 

December 31, 

 

 

 

2017

    

2016

 

Carrying value (in thousands)

 

$236,534

    

$288,669

 

ESS and pool characteristics:

 

 

 

 

 

Unpaid principal balance of underlying mortgage loans (in thousands)

 

$27,217,199

    

$32,376,359

 

Average servicing fee rate (in basis points)

 

34

 

34

 

Average excess servicing spread (in basis points)

 

19

 

19

 

Key inputs:

 

 

 

 

 

Pricing spread (1):

 

 

 

 

 

Range

 

3.8% – 4.3%

 

3.8% – 4.8%

 

Weighted average

 

4.1%

 

4.4%

 

Annualized prepayment speed (2):

 

 

 

 

 

Range

 

8.4% – 41.4%

 

7.0% – 41.3%

 

Weighted average

 

10.8%

 

10.5%

 

Average life (in years):

 

 

 

 

 

Range

 

1.4 – 7.7

 

1.4 – 8.6

 

Weighted average

 

6.5

 

6.8

 


(1)

The Company applies a pricing spread to the United States Dollar LIBOR curve for purposes of discounting cash flows relating to ESS.

 

(2)

Prepayment speed is measured using Life Total CPR.

 

Mortgage Servicing Liabilities

 

MSLs are categorized as “Level 3” fair value liabilities. The Company uses a discounted cash flow approach to estimate the fair value of MSLs. This approach consists of projecting net servicing cash flows discounted at a rate that management believes market participants would use in their determinations of fair value. The key inputs used in the estimation of the fair value of MSLs include the prepayment rates of the underlying mortgage loans, the applicable pricing spread (discount rate), and the per-loan annual cost to service the respective mortgage loans. Changes in the fair value of MSLs are included in Net servicing feesAmortization, impairment and change in fair value of mortgage servicing rights and mortgage servicing liabilities in the consolidated statements of income.

 

Following are the key inputs used in determining the fair value of MSLs:

 

 

 

 

 

 

 

 

 

 

 

December 31, 

 

 

 

2017

 

 

2016

MSL and pool characteristics:

 

 

 

 

    

 

Carrying value (in thousands)

 

$

14,120

 

$

15,192

Unpaid principal balance of underlying mortgage loans (in thousands)

 

$

1,620,609

 

$

2,074,896

Weighted average servicing fee rate (in basis points)

 

 

25

 

 

25

Key inputs:

 

 

 

 

 

 

Pricing spread (1)

 

 

7.7%

 

 

8.0%

Prepayment speed (2) 

 

 

32.9%

 

 

31.7%

Average life (in years)

 

 

3.5

 

 

3.7

Annual per-loan cost of servicing

 

$

404

 

$

497

(1)

The Company applies a pricing spread to the United States Dollar LIBOR curve for purposes of discounting cash  flows relating to MSLs.

 

(2)

Prepayment speed is measured using Life Total CPR.

v3.8.0.1
Mortgage Loans Held for Sale at Fair Value
12 Months Ended
Dec. 31, 2017
Mortgage Loans Held for Sale at Fair Value  
Mortgage Loans Held for Sale at Fair Value

Note 7—Mortgage Loans Held for Sale at Fair Value

 

Mortgage loans held for sale at fair value include the following:

 

 

 

 

 

 

 

 

 

 

 

December 31, 

 

December 31, 

 

 

    

2017

    

2016

 

 

 

(in thousands)

 

Government-insured or guaranteed

 

$

2,085,764

 

$

1,984,020

 

Conventional conforming

 

 

231,128

 

 

141,524

 

Purchased from Ginnie Mae pools serviced by the Company

 

 

777,300

 

 

40,437

 

Repurchased pursuant to representations and warranties

 

 

4,911

 

 

6,834

 

 

 

$

3,099,103

 

$

2,172,815

 

Fair value of mortgage loans pledged to secure:

 

 

 

 

 

 

 

Assets sold under agreements to repurchase

 

$

2,530,299

 

$

1,422,255

 

Mortgage loan participation purchase and sale agreements

 

 

551,688

 

 

702,919

 

 

 

$

3,081,987

 

$

2,125,174

 

 

v3.8.0.1
Derivative Activities
12 Months Ended
Dec. 31, 2017
Derivative Activities  
Derivative Activities

 Note 8—Derivative Activities

 

Derivative Notional Amounts and Fair Value of Derivatives

 

The Company had the following derivative financial instruments recorded on its consolidated balance sheets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

December 31, 2016

 

 

 

 

Fair value

 

 

 

Fair value

 

 

Notional

 

Derivative

 

Derivative

 

Notional

 

Derivative

 

Derivative

Instrument

    

amount

    

assets

    

liabilities

    

amount

    

assets

    

liabilities

 

 

(in thousands)

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Not subject to master netting arrangements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

3,654,955

 

$

60,012

 

$

1,740

 

4,279,611

 

$

65,848

 

$

6,457

Repurchase agreement derivatives

 

 

 

 

10,656

 

 

 —

 

 

 

 

 —

 

 

 —

Used for hedging purposes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward purchase contracts

 

4,920,883

 

 

4,288

 

 

1,272

 

12,746,191

 

 

77,905

 

 

16,914

Forward sales contracts

 

5,204,796

 

 

2,101

 

 

7,031

 

16,577,942

 

 

28,324

 

 

85,035

MBS put options

 

4,925,000

 

 

3,481

 

 

 —

 

1,175,000

 

 

3,934

 

 

 —

MBS call options

 

 —

 

 

 —

 

 

 —

 

1,600,000

 

 

217

 

 

 —

Put options on interest rate futures purchase contracts

 

2,125,000

 

 

3,570

 

 

 —

 

1,125,000

 

 

3,109

 

 

 —

Call options on interest rate futures purchase contracts

 

100,000

 

 

938

 

 

 —

 

900,000

 

 

203

 

 

 —

Treasury futures purchase contracts

 

100,000

 

 

 —

 

 

 —

 

 —

 

 

 —

 

 

 —

Interest rate swap futures purchase contracts

 

1,400,000

 

 

 —

 

 

 —

 

200,000

 

 

 —

 

 

 —

Total derivatives before netting

 

 

 

 

85,046

 

 

10,043

 

 

 

 

179,540

 

 

108,406

Netting

 

 

 

 

(6,867)

 

 

(4,247)

 

 

 

 

(96,635)

 

 

(86,044)

 

 

 

 

$

78,179

 

$

5,796

 

 

 

$

82,905

 

$

22,362

Deposits placed with derivative counterparties

 

 

 

$

2,620

 

 

 

 

 

 

$

10,591

 

 

 

 

The following table summarizes the notional value activity for derivative contracts used in the Company’s hedging activities:

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2017

 

 

Balance

 

 

 

 

 

Balance

 

 

beginning of

 

 

 

Dispositions/

 

end of

Instrument

    

year

    

Additions

    

expirations

    

year

 

 

(in thousands)

Forward purchase contracts

 

12,746,191

 

181,761,564

 

(189,586,872)

 

4,920,883

Forward sale contracts

 

16,577,942

 

226,000,107

 

(237,373,253)

 

5,204,796

MBS put options

 

1,175,000

 

25,050,000

 

(21,300,000)

 

4,925,000

MBS call options

 

1,600,000

 

17,700,000

 

(19,300,000)

 

 —

Put options on interest rate futures purchase contracts

 

1,125,000

 

11,360,000

 

(10,360,000)

 

2,125,000

Call options on interest rate futures purchase contracts

 

900,000

 

1,939,300

 

(2,739,300)

 

100,000

Put options on interest rate futures sale contracts

 

 —

 

10,010,000

 

(10,010,000)

 

 —

Call options on interest rate futures sale contracts

 

 —

 

2,739,300

 

(2,739,300)

 

 —

Treasury futures purchase contracts

 

 —

 

544,900

 

(444,900)

 

100,000

Treasury futures sale contracts

 

 —

 

444,900

 

(444,900)

 

 —

Interest rate swap futures purchase contracts

 

200,000

 

2,100,000

 

(900,000)

 

1,400,000

Interest rate swap futures sale contracts

 

 —

 

900,000

 

(900,000)

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2016

 

 

Balance

 

 

 

 

 

Balance

 

 

beginning of

 

 

 

Dispositions/

 

end of

Instrument

    

year

    

Additions

    

expirations

    

year

 

 

(in thousands)

Forward purchase contracts

 

5,254,293

 

210,412,697

 

(202,920,799)

 

12,746,191

Forward sale contracts

 

6,230,811

 

262,202,884

 

(251,855,753)

 

16,577,942

MBS put options

 

1,275,000

 

19,225,000

 

(19,325,000)

 

1,175,000

MBS call options

 

 —

 

1,600,000

 

 —

 

1,600,000

Put options on interest rate futures purchase contracts

 

1,650,000

 

15,331,000

 

(15,856,000)

 

1,125,000

Call options on interest rate futures purchase contracts

 

600,000

 

5,687,500

 

(5,387,500)

 

900,000

Put options on interest rate futures sale contracts

 

 —

 

9,436,000

 

(9,436,000)

 

 —

Call options on interest rate futures sale contracts

 

 —

 

550,000

 

(550,000)

 

 —

Treasury futures purchase contracts

 

 —

 

585,800

 

(585,800)

 

 —

Treasury futures sale contracts

 

 —

 

585,800

 

(585,800)

 

 —

Interest rate swap futures purchase contracts

 

 —

 

400,000

 

(200,000)

 

200,000

Interest rate swap futures sale contracts

 

 —

 

200,000

 

(200,000)

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2015

 

 

Balance

 

                            

 

                            

 

Balance

 

 

beginning of

 

 

 

Dispositions/

 

end of

Instrument

    

year

    

Additions

    

expirations

    

year

 

 

(in thousands)

Forward purchase contracts

 

2,634,218

 

103,571,212

 

(100,951,137)

 

5,254,293

Forward sale contracts

 

3,901,851

 

137,061,118

 

(134,732,158)

 

6,230,811

MBS put options

 

340,000

 

3,902,500

 

(2,967,500)

 

1,275,000

MBS call options

 

 —

 

160,000

 

(160,000)

 

 —

Put options on interest rate futures purchase contracts

 

755,000

 

8,790,000

 

(7,895,000)

 

1,650,000

Call options on interest rate futures purchase contracts

 

630,000

 

6,055,000

 

(6,085,000)

 

600,000

Put options on interest rate futures sale contracts

 

50,000

 

50,000

 

(100,000)

 

 —

Call options on interest rate futures sale contracts

 

 —

 

35,100

 

(35,100)

 

 —

 

Derivative Balances and Netting of Financial Instruments

 

The Company has elected to present net derivative asset and liability positions, and cash collateral obtained from (or posted to) its counterparties when subject to a master netting arrangement that is legally enforceable on all counterparties in the event of default. The derivatives that are not subject to a master netting arrangement are IRLCs and repurchase agreement derivatives.

 

Offsetting of Derivative Assets

 

Following are summaries of derivative assets and related netting amounts.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

December 31, 2016

 

 

Gross

 

Gross amount

 

Net amount

 

Gross

 

Gross amount

 

Net amount

 

 

amount of

 

offset in the

 

of assets in the

 

amount of

 

offset in the

 

of assets in the

 

 

recognized

 

consolidated

 

consolidated

 

recognized

 

consolidated

 

consolidated

 

    

assets

    

balance sheet

    

balance sheet

    

assets

    

balance sheet

    

balance sheet

 

 

(in thousands)

Derivatives not subject to master netting arrangements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

$

60,012

 

$

 —

 

$

60,012

 

$

65,848

 

$

 —

 

$

65,848

Repurchase agreement derivatives

 

 

10,656

 

 

 —

 

 

10,656

 

 

 —

 

 

 —

 

 

 —

 

 

 

70,668

 

 

 —

 

 

70,668

 

 

65,848

 

 

 —

 

 

65,848

Derivatives subject to master netting arrangements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward purchase contracts

 

 

4,288

 

 

 —

 

 

4,288

 

 

77,905

 

 

 —

 

 

77,905

Forward sale contracts

 

 

2,101

 

 

 —

 

 

2,101

 

 

28,324

 

 

 —

 

 

28,324

MBS put options

 

 

3,481

 

 

 —

 

 

3,481

 

 

3,934

 

 

 —

 

 

3,934

MBS call options

 

 

 —

 

 

 —

 

 

 —

 

 

217

 

 

 —

 

 

217

Put options on interest rate futures purchase contracts

 

 

3,570

 

 

 —

 

 

3,570

 

 

3,109

 

 

 —

 

 

3,109

Call options on interest rate futures purchase contracts

 

 

938

 

 

 —

 

 

938

 

 

203

 

 

 —

 

 

203

Netting

 

 

 —

 

 

(6,867)

 

 

(6,867)

 

 

 —

 

 

(96,635)

 

 

(96,635)

 

 

 

14,378

 

 

(6,867)

 

 

7,511

 

 

113,692

 

 

(96,635)

 

 

17,057

 

 

$

85,046

 

$

(6,867)

 

$

78,179

 

$

179,540

 

$

(96,635)

 

$

82,905

 

Derivative Assets, Financial Instruments, and Cash Collateral Held by Counterparty

 

The following table summarizes by significant counterparty the amount of derivative asset positions after considering master netting arrangements and financial instruments or cash pledged that do not meet the accounting guidance qualifying for netting.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

December 31, 2016

 

 

 

 

Gross amount not 

 

 

 

 

 

Gross amount not

 

 

 

 

 

 

offset in the

 

 

 

 

 

offset in the

 

 

 

 

 

 

consolidated 

 

 

 

 

 

consolidated 

 

 

 

 

 

 

balance sheet

 

 

 

 

 

balance sheet

 

 

 

 

Net amount

 

 

 

 

 

 

 

Net amount

 

 

 

 

 

 

 

 

of assets in the

    

 

 

Cash

 

 

 

of assets in the

 

 

 

Cash

 

 

 

 

consolidated

 

Financial

 

collateral

 

Net

 

consolidated

 

Financial

 

collateral

 

Net

 

    

balance sheet

    

instruments

    

received

    

amount

    

balance sheet

    

instruments

    

received

    

amount

 

 

(in thousands)

Interest rate lock commitments

 

$

60,012

 

$

 —

 

$

 —

 

$

60,012

 

$

65,848

 

$

 —

 

$

 —

 

$

65,848

Deutsche Bank

 

 

10,656

 

 

 —

 

 

 —

 

 

10,656

 

 

 —

 

 

 —

 

 

 —

 

 

 —

RJ O'Brien

 

 

4,508

 

 

 —

 

 

 —

 

 

4,508

 

 

2,750

 

 

 —

 

 

 —

 

 

2,750

Federal National Mortgage Association

 

 

1,092

 

 

 —

 

 

 —

 

 

1,092

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Goldman Sachs

 

 

540

 

 

 —

 

 

 —

 

 

540

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Jefferies & Co.

 

 

514

 

 

 —

 

 

 —

 

 

514

 

 

540

 

 

 —

 

 

 —

 

 

540

Cantor Fitzgerald LP

 

 

472

 

 

 —

 

 

 —

 

 

472

 

 

265

 

 

 —

 

 

 —

 

 

265

Barclays Capital

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

12,002

 

 

 —

 

 

 —

 

 

12,002

Others

 

 

385

 

 

 —

 

 

 —

 

 

385

 

 

1,500

 

 

 —

 

 

 —

 

 

1,500

 

 

$

78,179

 

$

 —

 

$

 —

 

$

78,179

 

$

82,905

 

$

 —

 

$

 —

 

$

82,905

Offsetting of Derivative Liabilities and Financial Liabilities

 

Following is a summary of net derivative liabilities and assets sold under agreements to repurchase and related netting amounts. Assets sold under agreements to repurchase do not qualify for netting.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

December 31, 2016

 

 

 

 

 

 

Net

 

 

 

 

 

Net

 

 

 

 

 

 

amount

 

 

 

 

 

amount

 

 

Gross

 

Gross amount

 

of liabilities

 

Gross

 

Gross amount

 

of liabilities

 

 

amount of

 

offset in the

 

in the

 

amount of

 

offset in the

 

in the

 

 

recognized

 

consolidated

 

consolidated

 

recognized

 

consolidated

 

consolidated

 

    

liabilities

    

balance sheet

    

balance sheet

    

liabilities

    

balance sheet

    

balance sheet

 

 

(in thousands)

Derivatives not subject to master netting arrangements Interest rate lock commitments

 

$

1,740

 

$

 —

 

$

1,740

 

$

6,457

 

$

 —

 

$

6,457

Derivatives subject to a master netting arrangement:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward purchase contracts

 

 

1,272

 

 

 —

 

 

1,272

 

 

16,914

 

 

 —

 

 

16,914

Forward sale contracts

 

 

7,031

 

 

 —

 

 

7,031

 

 

85,035

 

 

 —

 

 

85,035

Netting

 

 

 —

 

 

(4,247)

 

 

(4,247)

 

 

 —

 

 

(86,044)

 

 

(86,044)

 

 

 

8,303

 

 

(4,247)

 

 

4,056

 

 

101,949

 

 

(86,044)

 

 

15,905

Total derivatives

 

 

10,043

 

 

(4,247)

 

 

5,796

 

 

108,406

 

 

(86,044)

 

 

22,362

Mortgage loans sold under agreements to repurchase:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount outstanding

 

 

2,380,866

 

 

 —

 

 

2,380,866

 

 

1,736,922

 

 

 —

 

 

1,736,922

Unamortized premiums and debt issuance costs, net

 

 

672

 

 

 —

 

 

672

 

 

(1,808)

 

 

 —

 

 

(1,808)

 

 

 

2,381,538

 

 

 —

 

 

2,381,538

 

 

1,735,114

 

 

 —

 

 

1,735,114

 

 

$

2,391,581

 

$

(4,247)

 

$

2,387,334

 

$

1,843,520

 

$

(86,044)

 

$

1,757,476

 

Derivative Liabilities, Financial Instruments, and Collateral Held by Counterparty

 

The following table summarizes by significant counterparty the amount of derivative liabilities and assets sold under agreements to repurchase after considering master netting arrangements and financial instruments or cash pledged that do not qualify under the accounting guidance for netting. All assets sold under agreements to repurchase are secured by sufficient collateral or have fair value that exceeds the liability amount recorded on the consolidated balance sheets.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

December 31, 2016

 

 

 

 

Gross amounts

 

 

 

 

 

Gross amounts

 

 

 

 

 

 

not offset in the

 

 

 

 

 

not offset in the

 

 

 

 

Net amount

 

consolidated 

 

 

 

Net amount

 

consolidated 

 

 

 

 

of liabilities

 

balance sheet

 

 

 

of liabilities

 

balance sheet

 

 

 

 

in the

 

 

 

Cash

 

 

 

in the

 

 

 

Cash

 

 

 

 

consolidated

 

Financial

 

 collateral 

 

Net

 

consolidated

 

Financial

 

collateral

 

Net

 

 

balance sheet

 

instruments

 

pledged

 

amount

 

balance sheet

 

instruments

 

pledged

 

amount

 

 

(in thousands)

IRLCs

 

$

1,740

 

$

 —

 

$

 —

 

$

1,740

 

$

6,457

 

$

 —

 

$

 —

 

$

6,457

Credit Suisse First Boston Mortgage Capital LLC

 

 

1,010,562

 

 

(1,010,320)

 

 

 —

 

 

242

 

 

961,533

 

 

(960,988)

 

 

 —

 

 

545

Deutsche Bank

 

 

593,864

 

 

(593,864)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Bank of America, N.A.

 

 

406,787

 

 

(406,355)

 

 

 —

 

 

432

 

 

349,638

 

 

(342,769)

 

 

 —

 

 

6,869

Morgan Stanley Bank, N.A.

 

 

139,491

 

 

(138,983)

 

 

 —

 

 

508

 

 

189,756

 

 

(188,851)

 

 

 —

 

 

905

JPMorgan Chase Bank, N.A.

 

 

90,442

 

 

(90,442)

 

 

 —

 

 

 —

 

 

135,322

 

 

(135,322)

 

 

 —

 

 

 —

BNP Paribas

 

 

87,753

 

 

(87,753)

 

 

 —

 

 

 —

 

 

1,151

 

 

 —

 

 

 —

 

 

1,151

Royal Bank of Canada

 

 

24,835

 

 

(23,752)

 

 

 —

 

 

1,083

 

 

2,937

 

 

 —

 

 

 —

 

 

2,937

Citibank, N.A.

 

 

23,010

 

 

(23,010)

 

 

 —

 

 

 —

 

 

81,555

 

 

(80,525)

 

 

 —

 

 

1,030

Barclays Capital

 

 

6,387

 

 

(6,387)

 

 

 —

 

 

 —

 

 

28,467

 

 

(28,467)

 

 

 —

 

 

 —

Others

 

 

1,791

 

 

 —

 

 

 —

 

 

1,791

 

 

2,468

 

 

 —

 

 

 —

 

 

2,468

 

 

$

2,386,662

 

$

(2,380,866)

 

$

 —

 

$

5,796

 

$

1,759,284

 

$

(1,736,922)

 

$

 —

 

$

22,362

 

Following are the gains (losses) recognized by the Company on derivative financial instruments and the income statement line items where such gains and losses are included:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

Derivative activity

    

Income statement line

    

2017

    

2016

 

2015

 

 

 

 

(in thousands)

Repurchase agreement derivative

 

Interest expense 

 

$

(330)

 

$

 —

 

$

 —

Hedged item:

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments and mortgage loans held for sale

 

Net gains on mortgage loans held for sale

 

$

(21,255)

 

$

20,619

 

$

(48,960)

Mortgage servicing rights

 

Net mortgage loan servicing feesAmortization, impairment and change in fair value of mortgage servicing rights and mortgage servicing liabilities

 

$

(37,855)

 

$

26,405

 

$

(7,717)

 

v3.8.0.1
Carried Interest Due from Investment Funds
12 Months Ended
Dec. 31, 2017
Carried Interest Due from Investment Funds  
Carried Interest Due from Investment Funds

Note 9—Carried Interest Due from Investment Funds

The activity in the Company’s Carried Interest due from Investment Funds is summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

 

2017

    

2016

    

2015

 

 

 

(in thousands)

 

Balance at beginning of year

 

$

70,906

 

$

69,926

 

$

67,298

 

Carried Interest recognized during the year

 

 

(1,040)

 

 

980

 

 

2,628

 

Cash received during the year

 

 

(61,314)

 

 

 —

 

 

 —

 

Balance at end of year

 

$

8,552

 

$

70,906

 

$

69,926

 

 

The amount of the Carried Interest that will be received by the Company depends on the Investment Funds’ future performance. As a result, the amount of Carried Interest recorded by the Company is based on the cash flows that would be produced assuming termination of the Investment Funds at year end and may be reduced in future periods based on the performance of the Investment Funds in those periods. However, the Company is not required to pay guaranteed returns to the Investment Funds and the amount of any reduction to Carried Interest will be limited to the amounts previously recognized.

 

In 2017, the Investment Funds completed the sale of substantially all of their remaining assets. The Company collected a substantial portion of its Carried Interest during the year ended December 31, 2017 and expects to collect the remaining balance, adjusted for intervening income or losses through the date of liquidation of the Investment Funds, in the year ending December 31, 2018.

v3.8.0.1
Mortgage Servicing Rights and Mortgage Servicing Liabilities
12 Months Ended
Dec. 31, 2017
Mortgage Servicing Rights and Mortgage Servicing Liabilities  
Mortgage Servicing Rights and Mortgage Servicing Liabilities

Note 10—Mortgage Servicing Rights and Mortgage Servicing Liabilties

 

Carried at Fair Value:

 

The activity in MSRs carried at fair value is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

 

2017

 

2016

 

2015

 

 

 

(in thousands)

 

Balance at beginning of year

    

$

515,925

    

$

660,247

    

$

325,383

 

Additions:

 

 

 

 

 

 

 

 

 

 

Purchases

 

 

183,850

 

 

146

 

 

382,824

 

Mortgage servicing rights resulting from mortgage loan sales

 

 

24,471

 

 

17,319

 

 

18,013

 

 

 

 

208,321

 

 

17,465

 

 

400,837

 

Change in fair value due to:

 

 

 

 

 

 

 

 

 

 

Changes in valuation inputs used in valuation model (1)

 

 

(4,771)

 

 

(80,244)

 

 

7,352

 

Other changes in fair value (2) 

 

 

(81,465)

 

 

(81,543)

 

 

(73,325)

 

Total change in fair value

 

 

(86,236)

 

 

(161,787)

 

 

(65,973)

 

Balance at end of year

 

$

638,010

 

$

515,925

 

$

660,247

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

 

2017

 

2016

 

 

 

 

 

 

(in thousands)

 

 

 

 

Fair value of mortgage servicing rights pledged to secure Assets sold under agreements to repurchase and Notes payable

 

$

630,711

 

$

509,847

 

 

 

 


(1)

Principally reflects changes in discount rate and prepayment speed inputs, primarily due to changes in market interest rates, and changes in expected borrower performance and servicer losses given default.

 

(2)

Represents changes due to realization of cash flows.

 

Carried at Lower of Amortized Cost or Fair Value:

 

The activity in MSRs carried at the lower of amortized cost or fair value is summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

    

2017

    

2016

    

2015

 

 

 

(in thousands)

 

Amortized cost:

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

1,206,694

 

$

798,925

 

$

415,245

 

Mortgage servicing rights resulting from mortgage loan sales

 

 

556,630

 

 

560,212

 

 

454,840

 

Amortization

 

 

(179,946)

 

 

(139,666)

 

 

(71,160)

 

Application of valuation allowance to recognize other-than-temporary impairment

 

 

 —

 

 

(12,777)

 

 

 —

 

Balance at end of year

 

 

1,583,378

 

 

1,206,694

 

 

798,925

 

 

 

 

 

 

 

 

 

 

 

 

Valuation allowance:

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

 

(94,947)

 

 

(47,237)

 

 

(9,800)

 

Additions

 

 

(6,853)

 

 

(60,487)

 

 

(37,437)

 

Application of valuation allowance to recognize other-than-temporary impairment

 

 

 —

 

 

12,777

 

 

 —

 

Balance at end of year

 

 

(101,800)

 

 

(94,947)

 

 

(47,237)

 

Mortgage servicing rights, net

 

$

1,481,578

 

$

1,111,747

 

$

751,688

 

Fair value of mortgage servicing rights at end of year

 

$

1,482,426

 

$

1,112,302

 

$

766,345

 

Fair value of mortgage servicing rights at beginning of year

 

$

1,112,302

 

$

766,345

 

$

416,802

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 

 

 

 

 

 

 

2017

 

2016

 

 

 

 

 

 

(in thousands)

 

 

 

 

Fair value of mortgage servicing rights pledged to secure Assets sold under agreements to repurchase and Notes payable

 

$

1,467,356

 

$

1,107,824

 

 

 

 

 

The following table summarizes the Company’s estimate of future amortization of its existing MSRs. This projection was developed using the inputs used by management in its December 31, 2017 valuation of MSRs. The inputs underlying the following estimate will change as market conditions and portfolio composition and behavior change, causing both actual and projected amortization levels to change over time.

 

 

 

 

 

 

 

Estimated MSR

Year ending December 31, 

    

amortization

 

 

(in thousands)

2018

 

$

195,154

2019

 

 

174,729

2020

 

 

155,777

2021

 

 

138,141

2022

 

 

122,541

Thereafter

 

 

797,036

 

 

$

1,583,378

 

Mortgage Servicing Liabilities at Fair Value:

 

The activity in mortgage servicing liability carried at fair value is summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

    

2017

    

2016

    

2015

 

 

 

(in thousands)

 

Balance at beginning of year

 

$

15,192

 

$

1,399

 

$

6,306

 

Mortgage servicing liabilities resulting from mortgage loan sales

 

 

17,229

 

 

14,991

 

 

20,442

 

Mortgage servicing liabilities assumed

 

 

 —

 

 

10,139

 

 

 —

 

Changes in fair value due to:

 

 

 

 

 

 

 

 

 

 

Changes in valuation inputs used in valuation model (1)

 

 

6,526

 

 

5,264

 

 

(15,653)

 

Other changes in fair value (2) 

 

 

(24,827)

 

 

(16,601)

 

 

(9,696)

 

Total change in fair value

 

 

(18,301)

 

 

(11,337)

 

 

(25,349)

 

Balance at end of year

 

$

14,120

 

$

15,192

 

$

1,399

 

 

 

 

 


 

 

(1)

Principally reflects changes in expected borrower performance and servicer losses given default.

 

(2)

Represents changes due to realization of cash flows.

 

Servicing fees relating to MSRs and MSLs are recorded in Net mortgage loan servicing fees—Loan servicing fees—From non-affiliates on the consolidated statements of income; late charges and other ancillary fees relating to MSRs and MSLs are recorded in Net mortgage loan servicing fees—Loan servicing fees—Ancillary and other fees on the consolidated statements of income. The fees are summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

 

2017

    

2016

    

2015

 

 

 

(in thousands)

 

Contractual servicing fees

 

$

475,848

 

$

385,633

 

$

290,474

 

Ancillary and other fees:

 

 

                  

 

 

                  

 

 

                  

 

Late charges

 

 

25,097

 

 

19,341

 

 

5,835

 

Other

 

 

4,603

 

 

4,706

 

 

2,266

 

 

 

$

505,548

 

$

409,680

 

$

298,575

 

 

v3.8.0.1
Furniture, Fixtures, Equipment and Building Improvements
12 Months Ended
Dec. 31, 2017
Furniture, Fixtures, Equipment and Building Improvements [Member]  
Furniture, fixtures, equipment and building improvements  
Furniture, Fixtures, Equipment and Building Improvements

Note 11—Furniture, Fixtures, Equipment and Building Improvements

Furniture, fixtures, equipment and building improvements is summarized below:

 

 

 

 

 

 

 

 

 

 

 

December 31, 

 

 

 

2017

 

2016

 

 

    

(in thousands)

 

Furniture, fixtures, equipment and building improvements

 

$

54,186

    

$

48,713

 

Less: Accumulated depreciation and amortization

 

 

(24,733)

 

 

(17,392)

 

 

 

$

29,453

 

$

31,321

 

Fixed assets pledged to secure obligations under capital lease

 

$

23,915

 

$

25,134

 

 

Depreciation and amortization expenses are summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

 

2017

 

2016

 

2015

 

 

    

(in thousands)

 

Depreciation and amortization expenses

 

$

8,150

    

$

6,842

 

$

4,149

 

Less: Depreciation and amortization allocated to PMT(1)

 

 

(1,396)

 

 

(1,350)

 

 

(2,051)

 

Depreciation and amortization expenses included in Occupancy and equipment

 

$

6,754

 

$

5,492

 

$

2,098

 


(1)

The Company’s management agreement with PMT provides for allocation by the Company of certain common overhead costs to PMT.

v3.8.0.1
Capitalized Software
12 Months Ended
Dec. 31, 2017
Capitalized Software  
Long-lived asset disclosures  
Capitalized Software

Note 12—Capitalized Software

 

Capitalized software is summarized below:

 

 

 

 

 

 

 

 

 

 

 

December 31, 

 

 

    

2017

 

2016

 

 

 

(in thousands)

 

Cost

 

$

29,621

    

$

13,457

 

Less: Accumulated amortization

 

 

(3,892)

 

 

(2,252)

 

 

 

$

25,729

 

$

11,205

 

Capitalized software pledged to secure obligation under capital lease

 

$

1,568

 

$

515

 

 

Software amortization expense totaled $1.6 million, $357,000 and $324,000 for the years ended December 31, 2017, 2016 and 2015, respectively.  The Company recorded $827,000 of impairment of capitalized software during the year ended December 31, 2017. No such impairment was recorded during the years ended December 31, 2016 and 2015.

v3.8.0.1
Borrowings
12 Months Ended
Dec. 31, 2017
Borrowings  
Borrowings

Note 13—Borrowings

 

The borrowing facilities described throughout this Note 13 contain various covenants, including financial covenants governing the Company’s net worth, debt-to-equity ratio, profitability and liquidity. Management believes that the Company was in compliance with these covenants as of December 31, 2017.

 

Assets Sold Under Agreements to Repurchase

 

The Company has multiple borrowing facilities in the form of asset sales under agreements to repurchase. These borrowing facilities are secured by mortgage loans held for sale at fair value or participation certificates backed by MSRs and servicing advances. Eligible mortgage loans and participation certificates backed by MSRs and servicing advances are sold at advance rates based on the fair value of the assets sold. Interest is charged at a rate based on the buyer’s overnight cost of funds rate or on LIBOR depending on the terms of the respective agreements. Mortgage loans and MSRs financed under these agreements may be re-pledged by the lenders.

 

Assets sold under agreements to repurchase are summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

 

 

2017

 

2016

 

2015

 

 

 

 

(dollars in thousands)

 

 

Average balance of assets sold under agreements to repurchase

 

$

1,829,257

 

$

1,438,181

 

$

823,490

 

 

Weighted average interest rate (1)

 

 

3.18

 

2.91

 

1.78

%

 

Total interest expense

 

$

60,286

 

$

49,791

 

$

21,377

 

 

Maximum daily amount outstanding

 

$

3,022,656

 

$

2,661,746

 

$

1,976,744

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 

 

 

 

2017

    

2016

 

 

 

(dollars in thousands)

 

Carrying value:

 

 

 

 

 

 

 

Unpaid principal balance

 

$

2,380,866

    

$

1,736,922

    

Unamortized premiums and debt issuance costs, net

 

 

672

 

 

(1,808)

 

 

 

$

2,381,538

    

$

1,735,114

 

Weighted average interest rate

 

 

3.24

 

3.02

Available borrowing capacity (2):

 

 

 

 

 

 

 

Committed

 

$

316,503

 

$

347,487

 

Uncommitted

 

 

2,257,631

 

 

857,591

 

 

 

$

2,574,134

 

$

1,205,078

 

Fair value of assets securing repurchase agreements:

 

 

 

 

 

 

 

Mortgage loans held for sale

 

$

2,530,299

 

$

1,422,255

 

Servicing advances

 

$

114,643

 

$

81,306

 

Mortgage servicing rights

 

$

474,922

 

$

1,479,322

 

Assets purchased from PennyMac Mortgage Investment Trust under agreements to resell

 

$

144,128

 

$

150,000

 

Margin deposits placed with counterparties (3)

 

$

3,750

 

$

3,000

 


(1)

Excludes the effect of amortization of premium and debt issuance costs totaling $1.3 million, $7.3 million, and $7.4 million for the years ended December 31, 2017, 2016 and 2015, respectively.

 

(2)

The amount the Company is able to borrow under asset repurchase agreements is tied to the fair value of unencumbered assets eligible to secure those agreements and the Company’s ability to fund the agreements’ margin requirements relating to the assets.

 

(3)

Margin deposits are included in Other assets on the Company’s consolidated balance sheets.

 

 

Following is a summary of maturities of outstanding advances under repurchase agreements by maturity date:

 

 

 

 

 

Remaining maturity at December 31, 2017

    

Balance

 

 

(dollars in thousands)

Within 30 days

 

$

768,906

Over 30 to 90 days

 

 

1,511,960

Over 90 to 180 days

 

 

100,000

Total loans sold under agreements to repurchase

 

$

2,380,866

Weighted average maturity (in months)

 

 

1.7

 

The amount at risk (the fair value of the assets pledged plus the related margin deposit, less the amount advanced by the counterparty and interest payable) relating to the Company’s mortgage loans held for sale sold under agreements to repurchase is summarized by counterparty below as of December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average

 

 

 

 

 

 

 

maturity of advances  

 

 

 

 

 

 

 

under repurchase

 

 

Counterparty

    

Amount at risk

    

agreement

    

Facility maturity

 

 

(in thousands)

 

 

 

 

Credit Suisse First Boston Mortgage Capital LLC

 

$

489,565

 

April 27, 2018

 

April 27, 2018

Credit Suisse First Boston Mortgage Capital LLC

 

$

112,168

 

January 13, 2018

 

April 27, 2018

Deutsche Bank AG

 

$

76,542

 

March 17, 2018

 

June 30, 2018

Bank of America, N.A.

 

$

34,857

 

March 19, 2018

 

May 25, 2018

Morgan Stanley Bank, N.A.

 

$

10,339

 

February 15, 2018

 

August 24, 2018

JP Morgan Chase Bank, N.A.

 

$

7,662

 

February 16, 2018

 

October 12, 2018

BNP Paribas

 

$

5,280

 

March 20, 2018

 

November 16, 2018

Royal Bank of Canada

 

$

1,747

 

March 10, 2018

 

March 29, 2018

Citibank, N.A.

 

$

1,506

    

February 2, 2018

    

March 2, 2018

Barclays Bank PLC

 

$

686

 

February 1, 2018

 

February 1, 2018

 

The Company is subject to margin calls during the period the agreements are outstanding and therefore may be required to repay a portion of the borrowings before the respective agreements mature if the fair value (as determined by the applicable lender) of the mortgage loans securing those agreements decreases.

 

Mortgage Loan Participation Purchase and Sale Agreements

 

Certain of the borrowing facilities secured by mortgage loans held for sale are in the form of mortgage loan participation purchase and sale agreements. Participation certificates, each of which represents an undivided beneficial ownership interest in mortgage loans that have been pooled with Fannie Mae, Freddie Mac or Ginnie Mae, are sold to the lender pending the securitization of the mortgage loans and sale of the resulting securities. A commitment to sell the securities resulting from the pending securitization between the Company and a non-affiliate is also assigned to the lender at the time a participation certificate is sold.

 

The purchase price paid by the lender for each participation certificate is based on the trade price of the security, plus an amount of interest expected to accrue on the security to its anticipated delivery date, minus a present value adjustment, any related hedging costs and a holdback amount that is based on a percentage of the purchase price. The holdback amount is not required to be paid to the Company until the settlement of the security and its delivery to the lender.

 

The mortgage loan participation and sale agreements are summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

 

 

2017

    

2016

 

2015

 

 

 

 

(dollars in thousands)

 

Average balance

 

 

$

208,613

 

$

268,416

 

$

157,918

 

Weighted average interest rate (1)

 

 

 

2.34

%  

 

1.75

%

 

1.45

%

Total interest expense

 

 

$

5,496

 

$

5,523

 

$

2,670

 

Maximum daily amount outstanding

 

 

$

532,266

 

$

1,268,871

 

$

250,325

 


(1)

Excludes the effect of amortization of facility fees totaling $545,000,  $740,000, and $355,000 for the years ended December 31, 2017, 2016 and 2015, respectively.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

2017

 

2016

 

 

 

 

(dollars in thousands)

 

Carrying value:

 

 

 

 

 

 

 

 

Unpaid principal balance

 

 

$

527,706

 

$

671,562

 

Unamortized debt issuance costs

 

 

 

(311)

 

 

(136)

 

 

 

 

$

527,395

    

$

671,426

 

Weighted average interest rate

 

 

 

2.81

%  

 

2.02

%

Fair value of mortgage loans pledged to secure mortgage loan participation and sale agreements

 

 

$

551,688

 

$

702,919

 

 

Notes Payable

 

On February 16, 2017, the Company, through the Issuer Trust, issued an aggregate principal amount of $400 million in Term Notes to qualified institutional buyers under Rule 144A of the Securities Act of 1933, as amended.  The Term Notes bear interest at a rate equal to one-month LIBOR plus 4.75% per annum. The Term Notes will mature on February 25, 2020 or, if extended pursuant to the terms of the related indenture supplement, February 25, 2021 (unless earlier redeemed in accordance with the terms of the Term Notes).

 

On August 10, 2017, the Company, through the Issuer Trust, issued an aggregate principal amount of $500 million in Term Notes to qualified institutional buyers under Rule 144A of the Securities Act of 1933, as amended.  The Term Notes bear interest at a rate equal to one-month LIBOR plus 4.0% per annum. The Term Notes will mature on August 25, 2022 or, if extended pursuant to the terms of the related indenture supplement, August 25, 2023 (unless earlier redeemed in accordance with the terms of the Term Notes).

 

The Term Notes rank pari passu with each other and with the VFN issued by Issuer Trust to PLS and are secured by certain participation certificates relating to Ginnie Mae MSRs and ESS that are financed pursuant to the GNMA MSR Facility.

 

The Company entered into a revolving credit agreement, pursuant to which the lenders agreed to make revolving loans in an amount not to exceed $150 million. The proceeds of the loans are to be used solely for working capital and general corporate purposes of the Company and its subsidiaries. Interest on the loans accrues at a per annum rate of interest equal to, at an election of the Company, either LIBOR plus the applicable margin or an alternate base rate (as defined in the credit agreement). During the existence of certain events of default, interest accrues at a higher rate. The maturity date is November 16, 2018.

 

During December 2015, the Company entered into a note payable which is secured by Fannie Mae and Freddie Mac MSRs.  Interest is charged at a rate based on LIBOR plus the applicable contract margin. The maturity date is February 1, 2018.

 

Notes payable are summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

 

    

2017

    

2016

    

2015

 

 

 

 

(dollars in thousands)

 

 

Average balance

 

$

586,135

 

$

108,475

 

$

214,235

 

 

Weighted average interest rate (1)

 

 

5.86

%

 

5.13

%

 

3.28

%

 

Total interest expense

 

$

39,369

 

$

8,688

 

$

9,336

 

 

Maximum daily amount outstanding

 

$

900,000

 

$

153,849

 

$

469,380

 

 


(1)

Excluding the effect of amortization of debt issuance costs totaling $4.5 million, $3.0 million and 2.1 million for the years ended December 31, 2017, 2016 and 2015, respectively.

 

 

 

 

 

 

 

 

 

 

 

December 31, 

 

 

 

2017

    

2016

 

 

 

(dollars in thousands)

 

Carrying value:

 

 

 

 

 

 

 

Unpaid principal balance

 

$

900,006

    

$

151,935

 

Unamortized debt issuance costs

 

 

(8,501)

 

 

(993)

 

 

 

$

891,505

 

$

150,942

 

Weighted average interest rate

 

 

5.66

%

 

4.67

%

Unused amount

 

$

280,000

 

$

98,065

 

Assets pledged to secure notes payable:

 

 

 

 

 

 

 

Cash

 

$

20,765

 

$

91,788

 

Carried Interest

 

$

8,552

 

$

70,906

 

Mortgage servicing rights

 

$

1,623,145

 

$

138,349

 

 

Obligations Under Capital Lease

 

In December 2015, the Company entered into a capital lease transaction secured by certain fixed assets and capitalized software. The capital lease matures on March 23, 2020 and bears interest at a spread over one-month LIBOR.  

 

Obligations under capital lease are summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

 

2017

    

2016

 

2015

 

 

 

(dollars in thousands)

 

 

Average balance

$

24,830

 

$

18,620

 

$

1,132

 

 

Weighted average interest rate

 

3.07

%  

 

2.47

%  

 

2.34

%  

 

Total interest expense

$

769

 

$

510

 

$

18

 

 

Maximum daily amount outstanding

$

30,044

 

$

24,242

 

$

13,579

 

 

 

 

 

 

 

 

 

 

 

December 31, 

 

December 31, 

 

 

2017

    

2016

 

 

(in thousands)

 

Unpaid principal balance

$

20,971

    

$

23,424

 

Weighted average interest rate

 

3.26

%  

 

2.48

%  

Assets pledged to secure obligations under capital lease:

 

 

 

 

 

 

Furniture, fixtures and equipment

$

23,915

 

$

25,134

 

Capitalized software

$

1,568

 

$

515

 

 

Excess Servicing Spread Financing at Fair Value

 

In conjunction with the Company’s purchase from non-affiliates of certain MSRs on pools of Agency-backed residential mortgage loans, the Company has entered into sale and assignment agreements with PMT. Under these agreements, the Company sold to PMT the right to receive ESS cash flows relating to certain MSRs. The Company retained all ancillary income associated with servicing the loans and a fixed base servicing fee. The Company continues to be the servicer of the mortgage loans and retains all servicing obligations, including responsibility to make servicing advances.

Following is a summary of ESS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

 

2017

    

2016

    

2015

 

 

 

(in thousands)

 

Balance at beginning of year

 

$

288,669

 

$

412,425

 

$

191,166

 

Issuances of excess servicing spread to PennyMac Mortgage Investment Trust:

 

 

 

 

 

 

 

 

 

 

For cash

 

 

 —

 

 

 —

 

 

271,554

 

Pursuant to a recapture agreement with PennyMac Mortgage Investment Trust

 

 

5,244

 

 

6,603

 

 

6,728

 

Accrual of interest

 

 

16,951

 

 

22,601

 

 

25,365

 

Repayment

 

 

(54,980)

 

 

(69,992)

 

 

(78,578)

 

Settlement (1)

 

 

 —

 

 

(59,045)

 

 

 —

 

Change in fair value

 

 

(19,350)

 

 

(23,923)

 

 

(3,810)

 

Balance at end of year

 

$

236,534

 

$

288,669

 

$

412,425

 


(1)

On February 29, 2016, the Company and PMT terminated that certain master spread acquisition and MSR servicing agreement that the parties entered into effective February 1, 2013 (the “2/1/13 Spread Acquisition Agreement”) and all amendments thereto. In connection with the termination of the 2/1/13 Spread Acquisition Agreement, the Company reacquired from PMT all of its right, title and interest in and to all of the Fannie Mae ESS previously sold by the Company to PMT under the 2/1/13 Spread Acquisition Agreement and then subject to such 2/1/13 Spread Acquisition Agreement. On February 29, 2016, the Company also reacquired from PMT all of its right, title and interest in and to all of the Freddie Mac ESS previously sold to PMT by the Company.

v3.8.0.1
Liability for Losses Under Representations and Warranties
12 Months Ended
Dec. 31, 2017
Liability for Losses Under Representations and Warranties  
Liability for Losses Under Representations and Warranties

Note 14—Liability for Losses Under Representations and Warranties

Following is a summary of the Company’s liability for losses under representations and warranties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

 

2017

    

2016

    

2015

 

 

 

(in thousands)

 

Balance at beginning of year

 

$

19,067

 

$

20,611

 

$

13,259

 

Provision for losses on mortgage loans sold:

 

 

 

 

 

 

 

 

 

 

Resulting from sales of mortgage loans

 

 

5,890

 

 

7,090

 

 

7,512

 

Reduction in liability due to change in estimate

 

 

(4,301)

 

 

(7,672)

 

 

 —

 

Incurred losses

 

 

(603)

 

 

(962)

 

 

(160)

 

Balance at end of year

 

$

20,053

 

$

19,067

 

$

20,611

 

Unpaid principal balance of mortgage loans subject to representations and warranties at end of year

 

$

120,855,101

 

$

90,650,605

 

 

 

 

 

 

 

 

 

 

v3.8.0.1
Income Taxes
12 Months Ended
Dec. 31, 2017
Income Taxes  
Income Taxes

Note 15—Income Taxes

 

The Company files U.S. federal and state corporate income tax returns for PFSI and partnership returns for PennyMac. The Company’s federal tax returns are subject to examination for 2014 and forward and its state tax returns are generally subject to examination for 2013 and forward. PennyMac’s federal partnership returns are subject to examination for 2014 and forward, and its state tax returns are generally subject to examination for 2013 and forward. No returns are currently under examination.

 

The Company’s tax expense for the year ended December 31, 2017 was significantly impacted by the enactment on December 22, 2017 of H.R. 1, known as the Tax Cuts and Jobs Act (the “Tax Act”).  The Tax Act reduces the U.S. federal corporate tax rate to 21% from the previous maximum rate of 35%, effective January 1, 2018.

 

GAAP requires that the effect of tax legislation be recognized in the period in which the law was enacted.  In the fourth quarter of 2017, the Company recorded a tax benefit of $13.7 million due to a re-measurement of deferred tax assets and liabilities resulting from a decrease in the federal tax rate. The re-measurement of the deferred tax assets and liabilities is predominantly based on a reduction to the federal rate as described above which will result in lower tax expense when these deferred tax assets and liabilities are realized. The Company is not aware of any areas of significant interpretation or judgment in the calculation of this benefit. However, if any additional interpretive guidance is released from taxing authorities or accounting standard setters, it is possible these amounts could change the calculation of the tax benefit in future reporting periods.

 

The revaluation of the deferred tax asset resulting from PennyMac unitholder exchanges under the tax receivable agreement resulted in the repricing of the Company’s corresponding liability under the tax receivable agreement. The Company recorded a reduction of $32.0 million in the payable to exchanged Private National Mortgage Acceptance Company, LLC unitholders under the tax receivable agreement. 

 

The following table details the Company’s income tax expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

    

2017

    

2016

    

2015

 

 

 

(in thousands)

 

Current expense:

 

 

 

 

 

 

 

 

 

 

Federal

 

$

(81)

 

$

(1,622)

 

$

 —

 

State

 

 

56

 

 

(244)

 

 

 —

 

Total current expense

 

 

(25)

 

 

(1,866)

 

 

 —

 

Deferred expense:

 

 

 

 

 

 

 

 

 

 

Federal

 

 

14,674

 

 

38,082

 

 

24,819

 

State

 

 

9,738

 

 

9,887

 

 

6,816

 

Total deferred expense

 

 

24,412

 

 

47,969

 

 

31,635

 

Total provision for income taxes

 

$

24,387

 

$

46,103

 

$

31,635

 

 

The provision for deferred income taxes for the years ended December 31, 2017, 2016, and 2015 primarily relates to the Company’s investment in PennyMac partially offset by the Company’s generation and utilization of a net operating loss and generation of tax credits. The portion attributable to its investment in PennyMac primarily relates to MSRs that PennyMac received pursuant to sales of mortgage loans held for sale at fair value and Carried Interest from the Investment Funds.

 

The following table is a reconciliation of the Company’s provision for income taxes at statutory rates to the provision for income taxes at the Company’s effective tax rate:

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

    

2017

    

2016

    

2015

 

Federal income tax statutory rate

 

35.0

%

35.0

%

35.0

%

Less: Rate attributable to noncontrolling interest

 

(22.0)

%

(24.8)

%

(25.1)

%

State income taxes, net of federal benefit

 

2.2

%

1.6

%

1.6

%

Tax rate revaluation

 

(8.0)

%

0.0

%

0.0

%

Other

 

0.1

%

0.2

%

(0.2)

%

Valuation allowance

 

0.0

%

0.0

%

0.0

%

Effective tax rate

 

7.3

%

12.0

%

11.3

%

 

The components of the Company’s provision for deferred income taxes are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Year ended December 31,  

 

 

    

2017

    

2016

    

2015

 

 

 

(in thousands)

 

Investment in PennyMac

 

$

34,011

 

$

40,493

 

$

40,272

 

Net operating loss

 

 

(9,675)

 

 

8,110

 

 

(8,637)

 

Tax credits

 

 

76

 

 

(634)

 

 

 —

 

Valuation allowance

 

 

 —

 

 

 —

 

 

 —

 

Total provision for deferred income taxes

 

$

24,412

 

$

47,969

 

$

31,635

 

 

 

The components of Income taxes payable are as follows:

 

 

 

 

 

 

 

 

 

 

December 31, 

 

    

2017

    

2016

 

 

(in thousands)

Taxes currently receivable

 

$

(2,126)

 

$

(7,615)

Deferred income tax liability, net

 

 

54,286

 

 

32,703

Income taxes payable

 

$

52,160

 

$

25,088

 

The tax effects of temporary differences that gave rise to deferred income tax assets and liabilities are presented below:

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

    

2017

    

2016

 

 

 

(in thousands)

 

Deferred income tax liabilities:

 

 

 

 

 

 

 

Investment in PennyMac

 

$

65,046

 

$

33,864

 

Net operating loss carryforward

 

 

(10,202)

 

 

(527)

 

Tax credits carryforward

 

 

(558)

 

 

(634)

 

Deferred income tax liabilities, net

 

$

54,286

 

$

32,703

 

 

The Company recorded a net deferred income tax liability in Income taxes payable in the consolidated balance sheet as of December 31, 2017 and 2016.

 

The Company recorded a deferred tax asset of $10.2 million related to a net operating loss of approximately $37.4 million, with $1.3 million and $36.1 million generally expiring in 2035 and 2037, respectively. Net operating losses arising in tax years beginning after December 31, 2017 are limited in annual use to 80% of taxable income (without regard to net operating less deduction) but can be carried forward indefinitely. The Company has tax credits of $0.6 million, which generally have no expiration date.

 

At December 31, 2017 and 2016, the Company had no unrecognized tax benefits and does not anticipate any unrecognized tax benefits. Should the recognition of any interest or penalties relative to unrecognized tax benefits be necessary, it is the Company’s policy to record such expenses in the Company’s income tax accounts. No such accruals existed at December 31, 2017 and 2016.

v3.8.0.1
Commitments and Contingencies
12 Months Ended
Dec. 31, 2017
Commitments and Contingencies.  
Commitments and Contingencies

Note 16—Commitments and Contingencies

 

Litigation

 

The business of the Company involves the collection of numerous accounts, as well as the validation of liens and compliance with various state and federal lending and servicing laws. Accordingly, the Company may be involved in proceedings, claims, and legal actions arising in the ordinary course of business. As of December 31, 2017, the Company was not involved in any legal proceedings, claims, or actions that in management’s view would be reasonably likely to have a material adverse effect on the Company.

 

Regulatory Matters

 

The Company and/or its subsidiaries are subject to various state and federal regulations related to its loan production and servicing operations by the various states it operates in as well as federal agencies such as the Consumer Financial Protection Bureau, HUD, the Federal Housing Administration as well as subject to the requirements of the Agencies it sells loans to and performs loan servicing for. As the result, the Company may become involved in information-gathering requests, reviews, investigations and proceedings (both formal and informal) by the various federal, state and local regulatory bodies.

 

Commitments to Purchase and Fund Mortgage Loans

 

 

 

 

 

 

 

December 31, 2017

 

    

(in thousands)

Commitments to purchase mortgage loans from PennyMac Mortgage Investment Trust

 

$

2,245,579

Commitments to fund mortgage loans

 

 

1,409,376

 

 

$

3,654,955

 

Leases

 

The Company leases office facilities. Rent expense during the years ended December 31, 2017, 2016 and 2015 was $12.3 million, $9.1 million and $4.6 million, respectively.

 

The following table provides a summary of future minimum lease payments required under lease agreements, which may also contain renewal options as of December 31, 2017:

 

 

 

 

 

Twelve months ended December 31,

 

Future minimum lease payments

 

 

(in thousands)

2018

 

$

13,688

2019

 

 

14,404

2020

 

 

14,203

2021

 

 

12,017

2022

 

 

9,875

Thereafter

 

 

32,067

 

 

$

96,254

 

Commitment to Make Distributions to PennyMac Owners

 

Under the terms of its Limited Liability Company Agreement, PennyMac is required to make cash distributions to the Company’s noncontrolling interest holders in amounts sufficient to allow such noncontrolling interest holders to pay federal and state taxes on their allocable share of PennyMac taxable income.  Such distributions are calculated and, if required, made quarterly. 

v3.8.0.1
Stockholders' Equity
12 Months Ended
Dec. 31, 2017
Stockholders' Equity.  
Stockholders' Equity

 

Note 17—Stockholders’ Equity

 

In June 2017, the Company’s board of directors authorized a stock repurchase program under which the Company may repurchase up to $50 million of its outstanding Class A common stock.

 

The following table summarizes the Company’s stock repurchase activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

Cumulative

 

    

2017

    

2016

    

2015

 

 

Total (1)

 

 

(in thousands)

Shares of Class A common stock repurchased

 

 

505

 

 

 —

 

 

 —

 

 

505

Cost of shares of Class A common stock repurchased

 

$

8,599

 

$

 —

 

$

 —

 

$

8,599


(1)

Amounts represent the total shares of Class A common stock repurchased under the stock repurchase program through December 31, 2017.

 

The shares of repurchased Class A common stock were canceled upon settlement of the repurchase transactions and returned to the authorized but unissued common stock pool.

v3.8.0.1
Noncontrolling Interest
12 Months Ended
Dec. 31, 2017
Noncontrolling Interest.  
Noncontrolling Interest

Note 18—Noncontrolling Interest

 

Net income attributable to the Company’s common stockholders and the effects of changes in noncontrolling ownership interest in PennyMac is summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

 

 

2017

    

2016

 

2015

 

 

 

 

(in thousands)

 

 

Net income attributable to PennyMac Financial Services, Inc. common stockholders

 

$

100,757

    

$

66,079

 

$

47,228

 

 

Increase in the Company's additional paid-in capital for exchanges of Class A units of Private National Mortgage Acceptance Company, LLC to Class A common stock of PennyMac Financial Services, Inc.

 

$

27,119

 

$

6,877

 

$

4,982

 

 

Shares of Class A common stock of PennyMac Financial Services, Inc. issued pursuant to exchange of Class A units of Private National Mortgage Acceptance Company, LLC

 

 

1,608

 

 

301

 

 

319

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 

 

December 31, 

 

 

 

2017

    

2016

 

 

Percentage of noncontrolling interest in Private National Mortgage Acceptance Company, LLC

 

69.2

%  

 

70.6

%

 

 

v3.8.0.1
Net Gains on Mortgage Loans Held for Sale
12 Months Ended
Dec. 31, 2017
Net Gains on Mortgage Loans Held for Sale  
Net Gains on Mortgage Loans Held for Sale

 

Note 19—Net Gains on Mortgage Loans Held for Sale

 

Net gains on mortgage loans held for sale at fair value is summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

 

2017

    

2016

    

2015

 

 

 

(in thousands)

 

From non-affiliates:

 

 

 

 

 

 

 

 

 

 

Cash (loss) gain:

 

 

 

 

 

 

 

 

 

 

Mortgage loans

 

$

(174,669)

    

$

(62,283)

    

$

(82,709)

 

Hedging activities

 

 

(16,866)

 

 

10,275

 

 

(47,150)

 

 

 

 

(191,535)

 

 

(52,008)

 

 

(129,859)

 

Non-cash gain:

 

 

 

 

 

 

 

 

 

 

Mortgage servicing rights and mortgage servicing liabilities resulting from mortgage loan sales

 

 

563,872

 

 

562,540

 

 

452,411

 

Provision for losses relating to representations and warranties:

 

 

 

 

 

 

 

 

 

 

Pursuant to mortgage loan sales

 

 

(5,890)

 

 

(7,090)

 

 

(7,512)

 

Reduction in liability due to change in estimate

 

 

4,301

 

 

7,672

 

 

 —

 

Change in fair value relating to mortgage loans and hedging derivatives held at year end:

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

 

(1,120)

 

 

15,618

 

 

11,372

 

Mortgage loans

 

 

4,576

 

 

2,796

 

 

3,949

 

Hedging derivatives

 

 

(4,389)

 

 

10,344

 

 

(1,810)

 

 

 

 

369,815

 

 

539,872

 

 

328,551

 

From PennyMac Mortgage Investment Trust

 

 

21,989

 

 

(8,092)

 

 

(7,836)

 

 

 

$

391,804

 

$

531,780

 

$

320,715

 

 

 

 

 

 

 

 

 

 

 

 

 

v3.8.0.1
Net Interest Expense
12 Months Ended
Dec. 31, 2017
Net Interest Expense  
Net Interest Expense

Note 20—Net Interest Expense

 

Net interest expense is summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

 

2017

    

2016

    

2015

 

 

 

(in thousands)

 

Interest income:

 

 

 

 

 

 

 

 

 

 

From non-affiliates:

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

$

2,356

 

$

2,558

 

$

506

 

Mortgage loans held for sale at fair value

 

 

91,972

 

 

54,584

 

 

42,008

 

Placement fees relating to custodial funds

 

 

40,813

 

 

16,155

 

 

3,298

 

 

 

 

135,141

 

 

73,297

 

 

45,812

 

From PennyMac Mortgage Investment Trust—Financings receivable

 

 

8,038

 

 

7,830

 

 

3,343

 

 

 

 

143,179

 

 

81,127

 

 

49,155

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

To non-affiliates:

 

 

 

 

 

 

 

 

 

 

Assets sold under agreements to repurchase (1)

 

 

60,286

 

 

49,791

 

 

21,377

 

Mortgage loan participation purchase and sale agreements

 

 

5,496

 

 

5,523

 

 

2,670

 

Notes payable

 

 

39,369

 

 

8,688

 

 

9,336

 

Obligations under capital lease

 

 

769

 

 

510

 

 

18

 

Interest shortfall on repayments of mortgage loans serviced for Agency securitizations

 

 

16,933

 

 

15,102

 

 

6,883

 

Interest on mortgage loan impound deposits

 

 

4,716

 

 

3,991

 

 

2,888

 

 

 

 

127,569

 

 

83,605

 

 

43,172

 

To PennyMac Mortgage Investment Trust—Excess servicing spread financing at fair value

 

 

16,951

 

 

22,601

 

 

25,365

 

 

 

 

144,520

 

 

106,206

 

 

68,537

 

 

 

$

(1,341)

 

$

(25,079)

 

$

(19,382)

 


(1)

In 2017, the Company entered a master repurchase agreement that provides the Company with incentives to finance mortgage loans approved for satisfying certain consumer relief characteristics as provided in the agreement. During the year ended December 31, 2017, the Company included $9.2 million of such incentives as a reduction in Interest expense. The master repurchase agreement has an initial term of six months renewable for three additional six-month terms at the option of the lender. There can be no assurance whether the lender will renew this agreement upon its maturity.

v3.8.0.1
Stock-based Compensation
12 Months Ended
Dec. 31, 2017
Stock-based Compensation  
Stock-based Compensation

Note 21—Stock‑based Compensation

 

The Company’s 2013 Equity Incentive Plan provides for grants of stock options, time-based and performance-based restricted stock units (“RSUs”), stock appreciation rights, performance units and stock grants. As of December 31, 2017, the Company has 18.8 million units available for future awards.

 

Following is a summary of the stock-based compensation expense by instrument awarded:

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

2017

    

2016

    

2015

 

 

(in thousands)

Performance-based RSUs

 

$

11,020

 

$

9,475

 

$

9,293

Stock options

 

 

4,909

 

 

4,464

 

 

5,713

Time-based RSUs

 

 

4,768

 

 

2,494

 

 

2,294

Exchangeable PNMAC units

 

 

 —

 

 

72

 

 

221

 

 

$

20,697

 

$

16,505

 

$

17,521

Performance‑Based RSUs

 

The performance‑based RSUs provide for the issuance of shares of the Company’s Class A common stock based on the attainment of earnings per share and/or return on equity and are generally adjusted for grantee job performance ratings. The satisfaction of the performance goals and issuance of shares will be approved by a committee of the Company’s board of directors. Approximately 779,000 shares vested under the grants with a performance period ended December 31, 2017 will be issued to the grantees in April 2018.

 

The fair value of the performance‑based RSUs is measured based on the fair value of the Company’s common stock at the grant date, taking into consideration management’s estimate of the expected outcome of the performance goal, and the number of shares to be forfeited during the vesting period. The Company assumes forfeiture rates of 0% ‑ 21.1% per year based on the grantees’ employee classification. The actual amount of shares earned could vary from zero, if the performance goals are not met, to as much as 130% of target, if the performance goals are meaningfully exceeded. 

 

The table below summarizes performance‑based RSU activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

 

2017

 

2016

 

2015

 

 

 

(in thousands, except per unit amounts)

 

Number of units:

    

 

 

    

 

 

    

 

 

 

Outstanding at beginning of year

 

 

2,475

 

 

2,350

 

 

1,257

 

Granted

 

 

694

 

 

813

 

 

1,143

 

Vested

 

 

(446)

 

 

 —

 

 

 —

 

Forfeited or cancelled

 

 

(334)

 

 

(688)

 

 

(50)

 

Outstanding at end of year

 

 

2,389

 

 

2,475

    

 

2,350

 

Weighted average grant date fair value per unit:

 

 

 

 

 

 

 

 

 

 

Outstanding at beginning of year

 

$

14.24

 

$

16.30

 

$

15.48

 

Granted

 

$

18.04

 

$

11.28

 

$

17.21

 

Vested

 

$

13.65

 

$

 —

 

$

 —

 

Forfeited

 

$

14.45

 

$

16.87

 

$

16.46

 

Outstanding at end of year

 

$

15.57

 

$

14.24

 

$

16.30

 

Compensation expense recorded during the year

 

$

11,020

 

$

9,475

 

$

9,293

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

    

2017

Unamortized compensation cost (in thousands)

 

 

 

 

$

10,098

Number of shares expected to vest (in thousands)

 

 

 

 

 

1,967

Weighted average remaining vesting period (in months)

 

 

 

 

 

11

 

 

Stock Options

 

The stock option award agreements provide for the award of stock options to purchase the optioned Class A common stock. In general, and except as otherwise provided by the agreement, one‑third of the stock option awards vests on each of the first, second, and third anniversaries of the grant date, subject to the recipient’s continued service through each anniversary. Each stock option has a term of ten years from the date of grant but expires (1) immediately upon termination of the holder’s employment or other association with the Company for cause, (2) one year after the holder’s employment or other association is terminated due to death or disability and (3) three months after the holder’s employment or other association is terminated for any other reason.

 

The fair value of each stock option award is estimated on the date of grant using a variant of the Black Scholes model based on the following inputs:

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

    

2017

    

2016

    

2015

 

Expected volatility (1)

 

31%

 

28%

 

41%

 

Expected dividends

 

0%

 

0%

 

0%

 

Risk-free interest rate

 

0.8% -2.7%

 

0.3% - 2.1%

 

0.1% - 2.3%

 

Expected grantee forfeiture rate

 

0.0% -21.1%

 

0.0% -20.2%

 

0.0% -18.7%

 


(1)

Based on historical volatilities of the Company’s common stock for 2017 and 2016 grants and based on historical volatilities of comparable companies’ common stock for 2015 grants.

 

The Company uses its historical employee departure behavior to estimate the grantee forfeiture rates used in its option‑pricing model.  The expected term of common stock options granted is derived from the Company’s option pricing model and represents the period that common stock options granted are expected to be outstanding. The risk‑free interest rate for periods within the contractual term of the common stock option is based on the U.S. Treasury yield curve in effect at the time of grant.

 

The table below summarizes stock option award activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

    

2017

 

2016

 

2015

 

 

(in thousands, except per option amounts)

Number of stock options:

 

 

 

 

 

 

    

 

 

Outstanding at beginning of year

 

 

2,738

 

 

1,845

 

 

1,167

Granted

 

 

861

 

 

962

 

 

715

Exercised

 

 

(90)

 

 

(9)

 

 

 —

Forfeited

 

 

(52)

 

 

(60)

 

 

(37)

Outstanding at end of year

 

 

3,457

 

 

2,738

 

 

1,845

Weighted average exercise price per option:

 

 

 

 

 

 

 

 

 

Outstanding at beginning of year

 

$

15.81

 

$

18.17

 

$

18.23

Granted

 

$

18.05

 

$

11.29

 

$

17.52

Exercised

 

$

15.04

 

$

17.33

 

$

17.26

Forfeited

 

$

15.58

 

$

15.66

 

$

17.88

Outstanding at end of year

 

$

16.40

 

$

15.81

 

$

18.17

Compensation expense recorded during the year

 

$

4,909

 

$

4,464

 

$

5,713

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

2017

Number of options exercisable at end of year (in thousands)

 

 

 

 

 

1,781

Weighted average exercise price per exercisable option

 

 

 

 

$

17.21

Weighted average remaining contractual term (in years):

 

 

 

 

 

 

Outstanding

 

 

 

 

 

7.5

Exercisable

 

 

 

 

 

6.6

Aggregate intrinsic value:

 

 

 

 

 

 

Outstanding (in thousands)

 

 

 

 

$

20,583

Exercisable (in thousands)

 

 

 

 

$

9,151

Expected vesting amounts at year end:

 

 

 

 

 

 

Number of options expected to vest (in thousands)

 

 

 

 

 

1,541

Weighted average vesting period (in months)

 

 

 

 

 

10

 

Time‑Based RSUs

 

The RSU grant agreements provide for the award of time‑based RSUs, entitling the award recipient to one share of the Company’s Class A common stock for each RSU. One‑third of the time‑based RSUs vest on each of the first, second, and third anniversaries of the grant date, subject to the recipient’s continued service through each anniversary.

 

Compensation cost relating to time‑based RSUs is based on the grant date fair value of the Company’s Class A common stock and the number of shares expected to vest. For purposes of estimating the cost of the time‑based RSUs granted, the Company assumes forfeiture rates of 0% ‑ 21.1% per year based on the grantees’ employee classification.

 

The table below summarizes time‑based RSU activity:

 

 

 

 

 

 

 

 

 

 

 

 

    

Year ended December 31,

 

 

2017

 

2016

 

2015

 

 

(in thousands, except per unit amounts)

Number of units:

    

 

 

    

 

 

    

 

 

Outstanding at beginning of year

 

 

382

 

 

271

 

 

202

Granted

 

 

408

 

 

261

 

 

150

Vested

 

 

(173)

 

 

(127)

 

 

(75)

Forfeited

 

 

(17)

 

 

(23)

 

 

(6)

Outstanding at end of year

 

 

600

 

 

382

 

 

271

Weighted average grant date fair value per unit:

 

 

 

 

 

 

 

 

 

Outstanding at beginning of year

 

$

13.71

 

$

17.81

 

$

17.92

Granted

 

$

18.02

 

$

11.77

 

$

17.87

Vested

 

$

14.66

 

$

17.99

 

$

18.25

Forfeited

 

$

14.87

 

$

15.55

 

$

26.07

Outstanding at end of year

 

$

16.37

 

$

13.71

 

$

17.81

Compensation expense recorded during the year

 

$

4,768

 

$

2,494

 

$

2,294

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

2017

Unamortized compensation cost (in thousands)

 

 

 

 

$

3,626

Number of shares expected to vest (in thousands)

 

 

 

 

 

535

Weighted average remaining vesting period (in months)

 

 

 

 

 

12

 

v3.8.0.1
Earnings Per Share of Common Stock
12 Months Ended
Dec. 31, 2017
Earnings Per Share of Common Stock  
Earnings Per Share of Common Stock

Note 22—Earnings Per Share of Common Stock

 

Basic earnings per share of common stock is determined using net income attributable to the Company’s common stockholders divided by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per share of common stock is determined by dividing net income attributable to the Company’s common stockholders by the weighted average number of shares of common stock outstanding, assuming all dilutive shares of common stock were issued.

 

Potentially dilutive shares of common stock include non-vested stock-based compensation awards and PennyMac Class A units. The Company applies the treasury stock method to determine the diluted weighted average shares of common stock outstanding represented by the non-vested stock-based compensation awards. The diluted earnings per share calculation assumes the exchange of PennyMac Class A units for shares of common stock. Accordingly, earnings attributable to the Company’s common stockholders is also adjusted to include the earnings allocated to the PennyMac Class A units after taking into account the income taxes that would be applicable to such earnings.

 

The following table summarizes the basic and diluted earnings per share calculations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

 

2017

    

2016

    

2015

 

 

 

(in thousands, except per share data)

 

Basic earnings per share of common stock:

 

 

 

    

 

 

    

 

 

 

Net income attributable to common stockholders

 

$

100,757

    

$

66,079

    

$

47,228

 

Weighted average shares of common stock outstanding

 

 

23,199

 

 

22,161

 

 

21,755

 

Basic earnings per share of common stock

 

$

4.34

 

$

2.98

 

$

2.17

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share of common stock:

 

 

 

 

 

 

 

 

 

 

Net income attributable to common stockholders

 

$

100,757

 

$

66,079

 

$

47,228

 

Effect of net income attributable to PennyMac Class A units exchangeable to Class A common stock, net of income taxes

 

 

 —

 

 

159,570

 

 

119,697

 

Net income attributable to common stockholders for diluted earnings per share

 

$

100,757

 

$

225,649

 

$

166,925

 

Weighted average shares of common stock outstanding applicable to basic earnings per share

 

 

23,199

 

 

22,161

 

 

21,755

 

Effect of dilutive shares:

 

 

 

 

 

 

 

 

 

 

PennyMac Class A units exchangeable to Class A common stock

 

 

 —

 

 

53,951

 

 

53,803

 

Non-vested PennyMac Class A units issuable under unit-based stock
compensation plan and exchangeable to common stock

 

 

 —

 

 

 —

 

 

427

 

Common shares issuable under stock-based compensation plan

 

 

1,800

 

 

517

 

 

119

 

Weighted average shares of common stock outstanding applicable to diluted earnings per share

 

 

24,999

 

 

76,629

 

 

76,104

 

Diluted earnings per share of common stock

 

$

4.03

 

$

2.94

 

$

2.17

 

 

Calculations of diluted earnings per share require certain potentially dilutive shares to be excluded when their inclusion in the diluted earnings per share calculation would be anti-dilutive. The following table summarizes the anti-dilutive weighted-average number of outstanding stock options and restricted stock units (“RSUs”) excluded from the calculation of diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

    

 

2017

   

2016

   

2015

 

 

 

(in thousands, except exercise price data)

Performance-based RSUs (1)

 

 

 

 

497

 

 

2,054

 

 

2,358

Stock options (2)

 

 

 

 

1,323

 

 

1,829

 

 

1,748

Exchangeable PNMAC Class A units (3)

 

 

 

 

53,299

 

 

 —

 

 

 —

Total anti-dilutive stock-based compensation units

 

 

 

 

55,119

 

 

3,883

 

 

4,106

Weighted average exercise price of anti-dilutive stock options (2)

 

 

 

$

16.40

 

$

15.81

 

$

18.17

(1)

Certain performance-based RSUs were outstanding but not included in the computation of earnings per share because the performance thresholds included in such RSUs have not been achieved

 

(2)

Certain stock options were outstanding but not included in the computation of diluted earnings per share because the weighted-average exercise prices were above the average stock prices during the year.

 

(3)

Exchangeable PNMAC units were anti-dilutive during 2017 primarily due to the effect of adoption of the Tax Act on earnings attributable to PNMAC unitholders.

v3.8.0.1
Supplemental Cash Flow Information
12 Months Ended
Dec. 31, 2017
Supplemental Cash Flow Information  
Supplemental Cash Flow Information

Note 23—Supplemental Cash Flow Information

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

2017

   

2016

   

2015

 

 

 

(in thousands)

Cash paid for interest

 

$

158,147

   

$

104,938

   

$

69,317

(Refunds received) cash paid  for income taxes, net

 

$

(5,513)

 

$

1,866

 

$

1,909

Non-cash investing activity:

 

 

 

 

 

 

 

 

 

Mortgage servicing rights resulting from mortgage loan sales

 

$

581,101

 

$

577,531

 

$

472,853

Mortgage servicing liabilities resulting from mortgage loan sales

 

$

17,229

 

$

14,991

 

$

20,442

Unsettled portion of MSR acquisitions

 

$

5,319

 

$

 —

 

$

 —

Transfer of Note receivable from PennyMac Mortgage Investment Trust to  Assets purchased from PennyMac Mortgage Investment Trust under agreements to resell pledged to creditors

 

$

 —

 

$

150,000

 

$

 —

Non-cash financing activity:

 

 

 

 

 

 

 

 

 

Transfer of Excess servicing spread payable to PennyMac Mortgage Investment Trust pursuant to a recapture agreement

 

$

5,244

 

$

6,603

 

$

6,728

Unpaid distribution to Private National Mortgage Acceptance Company, LLC members

 

$

 —

 

$

7,585

 

$

 —

Issuance of Class A common stock in settlement of director fees

 

$

338

 

$

313

 

$

297

 

v3.8.0.1
Regulatory Capital and Liquidity Requirements
12 Months Ended
Dec. 31, 2017
Regulatory Capital and Liquidity Requirements  
Regulatory Capital and Liquidity Requirements

 

Note 24—Regulatory Capital and Liquidity Requirements

 

The Company, through PLS and PennyMac, is required to maintain specified levels of equity to remain a seller/servicer in good standing with the Agencies. Such equity requirements generally are tied to the size of the Company’s loan servicing portfolio or loan origination volume.

 

The Company is subject to financial eligibility requirements for sellers/servicers eligible to sell or service mortgage loans with Fannie Mae and Freddie Mac. The eligibility requirements include tangible net worth of $2.5 million plus 25 basis points (0.25%) of the Company’s total 1-4 unit servicing portfolio, excluding mortgage loans subserviced for others and a liquidity requirement equal to 3.5 basis points of the aggregate UPB serviced for the Agencies plus 200 basis points of total nonperforming Agency servicing UPB in excess of 6.0%.  

 

The Company is also subject to financial eligibility requirements for Ginnie Mae single-family issuers. The eligibility requirements include net worth of $2.5 million plus 35 basis points of PLS' outstanding Ginnie Mae single-family obligations and a liquidity requirement equal to the greater of $1.0 million or 10 basis points of PLS' outstanding Ginnie Mae single-family securities.

 

The Agencies’ capital and liquidity requirements, the calculations of which are specified by each Agency, are summarized below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

December 31, 2016

 

Agency–company subject to requirement

    

Actual (1)

    

Requirement (1)

    

Actual (1)

    

Requirement (1)

 

 

 

(dollars in thousands)

 

Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

Fannie Mae & Freddie Mac PLS

 

$

1,561,977

 

$

429,671

 

$

1,289,464

 

$

335,883

 

Ginnie Mae PLS

 

$

1,307,580

 

$

674,133

 

$

1,085,549

 

$

455,542

 

Ginnie Mae PennyMac

 

$

1,511,201

 

$

741,574

 

$

1,261,565

 

$

501,097

 

HUD PLS

 

$

1,307,580

 

$

2,500

 

$

1,085,549

 

$

2,500

 

Liquidity

 

 

 

 

 

 

 

 

 

 

 

 

 

Fannie Mae & Freddie Mac PLS

 

$

196,415

 

$

58,754

 

$

179,230

 

$

45,930

 

Ginnie Mae PLS

 

$

196,415

 

$

153,431

 

$

179,230

 

$

115,304

 

Tangible net worth / Total assets ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

Fannie Mae & Freddie Mac – PLS

 

 

21

%  

 

 6

%  

 

26

%  

 

6

%


(1)

Calculated in compliance with the respective Agency’s requirements.

 

Noncompliance with an Agency’s requirements can result in such Agency taking various remedial actions up to and including terminating PennyMac’s ability to sell loans to and service loans on behalf of the respective Agency.

v3.8.0.1
Segments
12 Months Ended
Dec. 31, 2017
Segments  
Segments

Note 25—Segments

 

The Company operates in three segments: production, servicing and investment management.

 

Two of the segments are in the mortgage banking business: production and servicing. The production segment performs mortgage loan origination, acquisition and sale activities. The servicing segment performs servicing of newly originated mortgage loans, execution and management of early buyout transactions and servicing of mortgage loans sourced and managed by the investment management segment for the Advised Entities, including executing the loan resolution strategy identified by the investment management segment relating to distressed mortgage loans.

 

The investment management segment represents the activities of the Company’s investment manager, which include sourcing, performing diligence, bidding and closing investment asset acquisitions, managing correspondent production activities for PMT and managing the acquired assets for the Advised Entities.

 

Financial performance and results by segment are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2017

 

 

 

Mortgage Banking

 

Investment

 

 

 

 

 

    

Production

    

Servicing

    

Total

    

Management

    

Total

 

 

 

(in thousands)

 

Revenue: (1)

 

 

 

 

 

 

 

 

 

 

 

                    

 

 

 

 

Net gains on mortgage loans held for sale at fair value

 

$

286,242

 

$

105,562

 

$

391,804

 

$

 —

 

$

391,804

 

Loan origination fees

 

 

119,202

 

 

 —

 

 

119,202

 

 

 —

 

 

119,202

 

Fulfillment fees from PennyMac Mortgage Investment Trust

 

 

80,359

 

 

 —

 

 

80,359

 

 

 —

 

 

80,359

 

Net servicing fees

 

 

 —

 

 

306,059

 

 

306,059

 

 

 —

 

 

306,059

 

Management fees

 

 

 —

 

 

 —

 

 

 —

 

 

23,585

 

 

23,585

 

Carried Interest from Investment Funds

 

 

 —

 

 

 —

 

 

 —

 

 

(1,040)

 

 

(1,040)

 

Net interest income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

61,195

 

 

81,984

 

 

143,179

 

 

 —

 

 

143,179

 

Interest expense

 

 

35,359

 

 

109,112

 

 

144,471

 

 

49

 

 

144,520

 

 

 

 

25,836

 

 

(27,128)

 

 

(1,292)

 

 

(49)

 

 

(1,341)

 

Other

 

 

2,002

 

 

1,710

 

 

3,712

 

 

183

 

 

3,895

 

Total net revenue

 

 

513,641

 

 

386,203

 

 

899,844

 

 

22,679

 

 

922,523

 

Expenses

 

 

275,133

 

 

327,531

 

 

602,664

 

 

16,890

 

 

619,554

 

Income before provision for income taxes and non-segment activities

 

 

238,508

 

 

58,672

 

 

297,180

 

 

5,789

 

 

302,969

 

Non-segment activities (2)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

32,940

 

Income before provision for income taxes

 

$

238,508

 

$

58,672

 

$

297,180

 

$

5,789

 

$

335,909

 

Segment assets at year end (3)

 

$

2,459,014

 

$

4,886,594

 

$

7,345,608

 

$

19,880

 

$

7,365,488

 


(1)

All revenues are from external customers.

(2)

Primarily represents repricing Payable to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement, of which, $32.0 million is the result of the change in the federal tax rate under the Tax Act.

(3)

Excludes parent company assets, which consist of working capital of $2.6 million.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2016

 

 

 

Mortgage Banking

 

Investment

 

 

 

 

 

    

Production

    

Servicing

    

Total

    

Management

    

 Total

  

 

 

(in thousands)

 

Revenue: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains on mortgage loans held for sale at fair value

 

$

464,027

 

$

67,753

 

$

531,780

 

$

 —

 

$

531,780

 

Loan origination fees

 

 

125,534

 

 

 —

 

 

125,534

 

 

 —

 

 

125,534

 

Fulfillment fees from PennyMac Mortgage Investment Trust

 

 

86,465

 

 

 —

 

 

86,465

 

 

 —

 

 

86,465

 

Net servicing fees

 

 

 —

 

 

185,466

 

 

185,466

 

 

 —

 

 

185,466

 

Management fees

 

 

 —

 

 

 —

 

 

 —

 

 

22,746

 

 

22,746

 

Carried Interest from Investment Funds

 

 

 —

 

 

 —

 

 

 —

 

 

980

 

 

980

 

Net interest income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

48,944

 

 

32,182

 

 

81,126

 

 

 1

 

 

81,127

 

Interest expense

 

 

32,669

 

 

73,537

 

 

106,206

 

 

50

 

 

106,256

 

 

 

 

16,275

 

 

(41,355)

 

 

(25,080)

 

 

(49)

 

 

(25,129)

 

Other

 

 

2,104

 

 

1,022

 

 

3,126

 

 

319

 

 

3,445

 

Total net revenue

 

 

694,405

 

 

212,886

 

 

907,291

 

 

23,996

 

 

931,287

 

Expenses

 

 

278,309

 

 

248,985

 

 

527,294

 

 

21,510

 

 

548,804

 

Income (loss) before provision for income taxes and non-segment activities

 

 

416,096

 

 

(36,099)

 

 

379,997

 

 

2,486

 

 

382,483

 

Non-segment activities (2)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

600

 

Income (loss) before provision for income taxes

 

$

416,096

 

$

(36,099)

 

$

379,997

 

$

2,486

 

$

383,083

 

Segment assets at year end (3)

 

$

2,195,330

 

$

2,841,551

 

$

5,036,881

 

$

91,517

 

$

5,128,398

 


(1)

All revenues are from external customers

 

(2)

Primarily represents repricing of Payable to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement.

 

(3)

Excludes parent company assets, which consist primarily of working capital of $5.5 million.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2015

 

 

 

Mortgage Banking

 

Investment

 

 

 

 

 

    

Production

    

Servicing

    

Total

    

Management

    

 Total

  

 

 

(in thousands)

 

Revenues: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains on mortgage loans held for sale at fair value

 

$

310,254

 

$

10,461

 

$

320,715

 

$

 —

 

$

320,715

 

Loan origination fees

 

 

91,520

 

 

 —

 

 

91,520

 

 

 —

 

 

91,520

 

Fulfillment fees from PennyMac Mortgage Investment Trust

 

 

58,607

 

 

 —

 

 

58,607

 

 

 —

 

 

58,607

 

Net servicing fees

 

 

 —

 

 

229,543

 

 

229,543

 

 

 —

 

 

229,543

 

Management fees

 

 

 —

 

 

 —

 

 

 —

 

 

28,237

 

 

28,237

 

Carried Interest from Investment Funds

 

 

 —

 

 

 —

 

 

 —

 

 

2,628

 

 

2,628

 

Net interest income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

39,238

 

 

9,917

 

 

49,155

 

 

 —

 

 

49,155

 

Interest expense

 

 

19,851

 

 

48,686

 

 

68,537

 

 

 —

 

 

68,537

 

 

 

 

19,387

 

 

(38,769)

 

 

(19,382)

 

 

 —

 

 

(19,382)

 

Other

 

 

1,868

 

 

1,087

 

 

2,955

 

 

(18)

 

 

2,937

 

Total net revenue

 

 

481,636

 

 

202,322

 

 

683,958

 

 

30,847

 

 

714,805

 

Expenses

 

 

209,767

 

 

201,025

 

 

410,792

 

 

23,125

 

 

433,917

 

Income before provision for income taxes and non-segment activities

 

 

271,869

 

 

1,297

 

 

273,166

 

 

7,722

 

 

280,888

 

Non-segment activities (2)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(1,695)

 

Income before provision for income taxes

 

$

271,869

 

$

1,297

 

$

273,166

 

$

7,722

 

$

279,193

 

Segment assets at year end (3)

 

$

1,122,242

 

$

2,270,940

 

$

3,393,182

 

$

92,893

 

$

3,486,075

 


(1)

All revenues are from external customers.

 

(2)

Represents repricing of Payable to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement.

 

(3)

Excludes parent Company assets, which consist primarily of deferred tax asset of $18.4 million

v3.8.0.1
Selected Quarterly Data (Unaudited)
12 Months Ended
Dec. 31, 2017
Selected Quarterly Data (Unaudited)  
Selected Quarterly Data (Unaudited)

Note 26—Selected Quarterly Data (Unaudited)

 

Following is a presentation of selected quarterly financial data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended

 

 

 

2017

 

2016

 

 

 

Dec. 31

 

Sept. 30

 

June. 30

 

Mar. 31

 

Dec. 31

 

Sept. 30

 

June. 30

 

Mar. 31

 

 

 

 

(in thousands, except per share data)

 

During the quarter:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains on mortgage loans held for sale at fair value

    

$

98,621

    

$

108,136

    

$

98,091

    

$

86,956

    

$

127,932

    

$

182,121

    

$

130,203

    

$

91,524

 

Fulfillment fees from PennyMac Mortgage Investment Trust

 

 

19,175

 

 

23,507

 

 

21,107

 

 

16,570

 

 

27,164

 

 

27,255

 

 

19,111

 

 

12,935

 

Net mortgage loan servicing fees

 

 

106,902

 

 

78,081

 

 

46,913

 

 

74,163

 

 

95,528

 

 

45,864

 

 

26,555

 

 

17,519

 

Management fees and Carried Interest

 

 

5,993

 

 

5,058

 

 

6,248

 

 

5,246

 

 

5,619

 

 

5,628

 

 

5,974

 

 

6,505

 

Other income

 

 

67,943

 

 

35,853

 

 

29,362

 

 

21,538

 

 

33,042

 

 

30,527

 

 

25,963

 

 

14,918

 

 

 

 

298,634

 

 

250,635

 

 

201,721

 

 

204,473

 

 

289,285

 

 

291,395

 

 

207,806

 

 

143,401

 

Expenses

 

 

176,861

 

 

156,491

 

 

143,761

 

 

142,441

 

 

159,877

 

 

152,117

 

 

123,548

 

 

113,262

 

Income before (benefit from) provision for income taxes

 

 

121,773

 

 

94,144

 

 

57,960

 

 

62,032

 

 

129,408

 

 

139,278

 

 

84,258

 

 

30,139

 

(Benefit from) provision for income taxes

 

 

(2,125)

 

 

11,652

 

 

7,214

 

 

7,646

 

 

15,568

 

 

16,976

 

 

9,963

 

 

3,596

 

Net income

 

 

123,898

 

 

82,492

 

 

50,746

 

 

54,386

 

 

113,840

 

 

122,302

 

 

74,295

 

 

26,543

 

Less: Net income attributable to noncontrolling interest

 

 

61,580

 

 

65,411

 

 

40,267

 

 

43,507

 

 

91,096

 

 

98,617

 

 

59,820

 

 

21,368

 

Net income attributable to PennyMac Financial Services, Inc. common stockholders

 

$

62,318

 

$

17,081

 

$

10,479

 

$

10,879

 

$

22,744

 

$

23,685

 

$

14,475

 

$

5,175

 

Earnings per share of common stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

2.67

 

$

0.73

 

$

0.45

 

$

0.48

 

$

1.02

 

$

1.07

 

$

0.66

 

$

0.24

 

Diluted

 

$

2.44

 

$

0.71

 

$

0.44

 

$

0.47

 

$

1.00

 

$

1.06

 

$

0.65

 

$

0.23

 

At quarter end:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans held for sale at fair value

 

$

3,099,103

 

$

2,935,593

 

$

3,037,602

 

$

2,277,751

 

$

2,172,815

 

$

3,127,377

 

$

2,097,138

 

$

1,653,963

 

Mortgage servicing rights

 

 

2,119,588

 

 

2,016,485

 

 

1,951,599

 

 

1,725,061

 

 

1,627,672

 

 

1,337,674

 

 

1,290,928

 

 

1,337,082

 

Carried Interest from Investment Funds

 

 

8,552

 

 

8,547

 

 

71,019

 

 

70,778

 

 

70,906

 

 

70,870

 

 

70,763

 

 

70,519

 

Servicing advances, net

 

 

318,066

 

 

262,650

 

 

291,907

 

 

317,513

 

 

348,306

 

 

306,150

 

 

296,581

 

 

284,140

 

Other assets

 

 

1,822,784

 

 

1,165,094

 

 

1,052,611

 

 

860,274

 

 

914,203

 

 

754,123

 

 

860,910

 

 

635,559

 

Total assets

 

$

7,368,093

 

$

6,388,369

 

$

6,404,738

 

$

5,251,377

 

$

5,133,902

 

$

5,596,194

 

$

4,616,320

 

$

3,981,263

 

Assets sold under agreements to repurchase

 

$

2,381,538

 

$

2,096,492

 

$

3,021,328

 

$

2,034,808

 

$

1,735,114

 

$

2,491,366

 

$

1,591,798

 

$

1,658,578

 

Mortgage loan participation and sale agreement

 

 

527,395

 

 

531,776

 

 

243,361

 

 

241,638

 

 

671,426

 

 

782,913

 

 

737,176

 

 

246,636

 

Notes payable

 

 

891,505

 

 

890,884

 

 

429,692

 

 

436,725

 

 

150,942

 

 

110,619

 

 

114,235

 

 

127,693

 

Excess servicing spread financing at fair value to PennyMac Mortgage Investment Trust

 

 

236,534

 

 

248,763

 

 

261,796

 

 

277,484

 

 

288,669

 

 

280,367

 

 

294,551

 

 

321,976

 

Other liabilities

 

 

1,611,447

 

 

1,030,163

 

 

937,309

 

 

803,127

 

 

888,395

 

 

640,525

 

 

707,707

 

 

533,167

 

Total liabilities

 

 

5,648,419

 

 

4,798,078

 

 

4,893,486

 

 

3,793,782

 

 

3,734,546

 

 

4,305,790

 

 

3,445,467

 

 

2,888,050

 

Total equity

 

 

1,719,674

 

 

1,590,291

 

 

1,511,252

 

 

1,457,595

 

 

1,399,356

 

 

1,290,404

 

 

1,170,853

 

 

1,093,213

 

Total liabilities and equity

 

$

7,368,093

 

$

6,388,369

 

$

6,404,738

 

$

5,251,377

 

$

5,133,902

 

$

5,596,194

 

$

4,616,320

 

$

3,981,263

 

 

v3.8.0.1
Parent Company Information
12 Months Ended
Dec. 31, 2017
Parent Company Information  
Parent Company Information

Note 27—Parent Company Information

 

The Company’s debt financing agreements require PLS, the Company’s indirect controlled subsidiary, to comply with financial covenants that include a minimum tangible net worth of $500 million. PLS is limited from transferring funds to the Parent by this minimum tangible net worth requirement.

 

PENNYMAC FINANCIAL SERVICES, INC.

CONDENSED BALANCE SHEETS

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

    

2017

    

2016

 

 

 

(in thousands)

 

ASSETS

 

 

                    

 

 

                    

 

Cash

 

$

2,605

 

$

5,505

 

Investments in subsidiaries

 

 

556,439

 

 

472,792

 

Due from subsidiaries

 

 

6,538

 

 

3,585

 

Total assets

 

$

565,582

 

$

481,882

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

Payable to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement

 

$

44,011

 

$

75,954

 

Income taxes payable

 

 

52,160

 

 

25,077

 

Total liabilities

 

 

96,171

 

 

101,031

 

Stockholders' equity

 

 

469,411

 

 

380,851

 

Total liabilities and stockholders' equity

 

$

565,582

 

$

481,882

 

 

PENNYMAC FINANCIAL SERVICES, INC.

CONDENSED STATEMENTS OF INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

    

2017

    

2016

 

2015

 

 

(in thousands)

Revenues

 

 

                    

 

 

                    

 

 

                    

Dividends from subsidiary

 

$

 —

 

$

6,418

 

$

3,825

Interest

 

 

 —

 

 

49

 

 

121

Revaluation of Payable to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement

 

 

32,940

 

 

551

 

 

(1,695)

Total revenue

 

 

32,940

 

 

7,018

 

 

2,251

Expenses

 

 

 

 

 

 

 

 

 

Interest

 

 

 —

 

 

 —

 

 

 6

Total expenses

 

 

 —

 

 

 —

 

 

 6

Income before provision for income taxes and equity in undistributed earnings in subsidiaries

 

 

32,940

 

 

7,018

 

 

2,245

Provision for income taxes

 

 

24,387

 

 

46,103

 

 

31,635

Income before equity in undistributed earnings of subsidiaries

 

 

8,553

 

 

(39,085)

 

 

(29,390)

Equity in undistributed earnings of subsidiaries

 

 

92,204

 

 

105,164

 

 

76,618

Net income

 

$

100,757

 

$

66,079

 

$

47,228

 

PENNYMAC FINANCIAL SERVICES, INC.

CONDENSED STATEMENTS OF CASH FLOWS

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

    

2017

    

2016

 

2015

 

 

(in thousands)

Cash flows from operating activities

 

 

                    

 

 

                    

 

 

                    

Net income

 

$

100,757

 

$

66,079

 

$

47,228

Adjustments to reconcile net income to net cash provided by (used in ) operating activities

 

 

 

 

 

 

 

 

 

Equity in undistributed earnings of subsidiaries

 

 

(92,204)

 

 

(105,164)

 

 

(76,618)

Revaluation of Payable to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement

 

 

(32,940)

 

 

(551)

 

 

1,695

Decrease in deferred tax asset

 

 

 —

 

 

18,668

 

 

29,730

Decrease (increase) in intercompany receivable

 

 

5,646

 

 

(76)

 

 

(3,819)

Payments to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement

 

 

(6,726)

 

 

 —

 

 

(5,132)

Increase in income taxes payable

 

 

29,912

 

 

25,559

 

 

 —

Net cash provided by (used in)  operating activities

 

 

4,445

 

 

4,515

 

 

(6,916)

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

Repurchase of common stock

 

 

(8,599)

 

 

 —

 

 

 —

Proceeds from common stock options exercised

 

 

1,254

 

 

149

 

 

 —

Net cash provided by financing activities

 

 

(7,345)

 

 

149

 

 

 —

Net change in cash

 

 

(2,900)

 

 

4,664

 

 

(6,916)

Cash at beginning of year

 

 

5,505

 

 

841

 

 

7,757

Cash at end of year

 

$

2,605

 

$

5,505

 

$

841

 

v3.8.0.1
Recently Issued Accounting Pronouncements
12 Months Ended
Dec. 31, 2017
Recently Issued Accounting Pronouncements.  
Recently Issued Accounting Pronouncements

 

Note 28—Recently Issued Accounting Pronouncements

Revenue Recognition

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers (Subtopic 606) (“ASU 2014-09”), which supersedes the guidance in the Revenue Recognition topic of the ASC. ASU 2014-09 clarifies the principles for recognizing revenue in order to improve comparability of revenue recognition practices across entities and industries with certain scope exceptions including financial instruments, leases, and guarantees. ASU 2014-09 provides guidance intended to assist in the identification of contracts with customers and separate performance obligations within those contracts, the determination and allocation of the transaction price to those identified performance obligations and the recognition of revenue when a performance obligation has been satisfied. ASU 2014-09 also requires disclosures regarding the nature, amount, timing, and uncertainty of revenues and cash flows from contracts with customers.

Upon adoption, ASU 2014-09 provides for transition through either a full retrospective approach requiring the restatement of all presented prior periods or a modified retrospective approach, which allows the new recognition standard to be applied to only those contracts that are not completed at the date of transition. If the modified retrospective approach is adopted, a cumulative-effect adjustment to retained earnings is performed with additional disclosures required including the amount by which each line item is affected by the transition as compared to the guidance in effect before adoption and an explanation of the reasons for significant changes in these amounts.

The FASB has issued several amendments to the new revenue standard ASU 2014-09, including:

·

In August 2015, ASU 2015-14, Revenue From Contracts With Customers (“ASU 2015-14”). This update deferred the initial effective date of ASU 2014-09. As a result of the issuance of ASU 2015-14, ASU 2014-09 is effective for annual reporting periods beginning on or after December 15, 2017, and interim periods within those annual periods.

·

In March 2016, ASU 2016-08, Principal Versus Agent Considerations (Reporting Revenue Gross versus Net). The amendments to this update are intended to improve the implementation guidance on principal versus agent considerations in ASU 2014-09 by clarifying how an entity should identify the unit of accounting (i.e. the specified good or service) and how an entity should apply the control principle to certain types of arrangements.

·

In May 2016, ASU 2016-12, Narrow-Scope Improvements and Practical Expedients. The amendments to this update clarify certain core recognition principles and provide practical expedients available at transition. The improvements address collectability, sales tax presentation, noncash consideration, contract modifications and completed contracts at transition.

·

In December 2016, ASU 2016-20, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers. The amendments to this update:

o

Clarify that guarantee fees within the scope of the Guarantees topic of the ASC (other than product or service warranties) are not within the scope of the Revenue from Contracts with Customers topic of the ASC. The Derivatives and Hedging topic provides guidance relating to guarantees accounted for as derivatives.

o

Clarify guidance contained in the Other Assets and Deferred Costs—Contracts with Customers subtopic of the ASC that when performing impairment testing an entity should (a) consider expected contract renewals and extensions and (b) include both the amount of consideration it already has received but has not recognized as revenue and the amount it expects to receive in the future.

o

Clarify the interaction of impairment testing with guidance in other ASC topics that impairment testing first should be performed on assets not within the scope of the Other Assets and Deferred Costs, Intangibles-Goodwill and Other or the Property, Plant, and Equipment  topics of the ASC (such as assets within the Inventory topic of the ASC), then assets within the scope of the Other Assets and Deferred Costs topic of the ASC, then asset groups and reporting units within the scope of the Other Assets and Deferred Costs, Intangibles-Goodwill and Other and the Property, Plant, and Equipment topics of the ASC.

o

Clarify that all contracts within the scope of the Financial Services – Insurance topic of the ASC are excluded from the scope of the Revenue from Contracts with Customers topic.

o

Provide optional exemptions from the disclosure requirement for remaining performance obligations for specific situations in which an entity need not estimate variable consideration to recognize revenue and expands the information that is required to be disclosed when an entity applies one of the optional exemptions.

o

Clarify that the disclosure of revenue recognized from performance obligations satisfied (or partially satisfied) in previous periods applies to all performance obligations and is not limited to performance obligations with corresponding contract balances.

o

Align the cost-capitalization guidance for advisors to both public funds and private funds in the Financial Services— Investment Companies—Other Expenses subtopic of the ASC.

·

In February 2017, ASU 2017-05, Other Income—Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20) (“ASU 2017-05”). The amendments to this update clarify the scope of the Other Income—Gains and Losses from the Derecognition of Nonfinancial Assets subtopic of the ASC, and add guidance for partial sales of nonfinancial assets. ASU 2017-05 clarifies that:

 

o

A financial asset is within the scope of the Other Income—Gains and Losses from the Derecognition of Nonfinancial Assets subtopic of the ASC if it meets the definition of an in substance nonfinancial asset and defines the term in substance nonfinancial asset, in part, as a financial asset promised to a counterparty in a contract if substantially all of the fair value of the assets (recognized and unrecognized) that are promised to the counterparty in the contract is concentrated in nonfinancial assets.

 

o

It excludes all businesses and nonprofit activities from the scope of the Other Income – Gains and Losses from the Derecognition of Nonfinancial Assets subtopic of the ASC. Derecognition of all businesses and nonprofit activities should be accounted for in accordance with the Consolidation—Overall subtopic of the ASC.

 

o

An entity should identify each distinct nonfinancial asset or in substance nonfinancial asset promised to a counterparty and derecognize each asset when a counterparty obtains control of it.

 

o

An entity should allocate consideration to each distinct asset by applying the guidance in the Revenue from Contracts with Customers topic of the ASC on allocating the transaction price to performance obligations.

 

o

An entity must derecognize a distinct nonfinancial asset or distinct in substance nonfinancial asset in a partial sale transaction when it (1) does not have (or ceases to have) a controlling financial interest in the legal entity that holds the asset in accordance with the Consolidations topic of the ASC and (2) transfers control of the asset in accordance with the Revenue from Contracts with Customers topic of the ASC. Once an entity transfers control of a distinct nonfinancial asset or distinct in substance nonfinancial asset, it is required to measure any noncontrolling interest it receives (or retains) at fair value.

The Company’s revenues from contracts with customers that are subject to ASU 2014-09 include fulfillment fees, management fees, Carried Interest and certain reimbursed overhead costs. The Company has concluded that:

·

The recognition and measurement of fulfillment fees and management fees is not expected to change as a result of the Company’s adoption of ASU 2014-09.

·

The Company’s Carried Interest arrangements with the Investment Funds represent capital allocations to the Company. As a result, the Company has concluded as part of its assessment of the effect of the adoption of ASU 2014-09 that its Carried Interest represents an equity method investment subject to the Investments – Equity Method and Joint Ventures topic of the ASC. Therefore, effective January 1, 2018, the Company will recharacterize its Carried Interest as financial instruments under the equity method of accounting. This change is not expected to change the timing or amount of the Company’s recognition of Carried Interest. At December 31, 2017, the Company had Carried Interest receivable totaling $8.6 million, which is expected to be realized in early 2018.

·

The effect of the adoption of ASU 2014-09 on the presentation of overhead reimbursements will be to increase Other income and the Company’s overhead expense categories by offsetting amounts. Under its management agreement, PMT is required to pay its pro rata portion of rent, telephone, utilities, office furniture, equipment, machinery and other office, internal and overhead expenses of the Company and its affiliates required for PMT’s and its subsidiaries’ operations. These expenses are allocated based on the ratio of PMT’s proportion of gross assets compared to all remaining gross assets managed by the Company as calculated at each fiscal quarter end. The Company recognizes such reimbursements as expense offsets in its consolidated statements of income. ASU 2014-09 requires such reimbursements to be treated as revenues. The Company included $5.3 million, $7.9 million and $10.7 million of such common overhead as expense offsets in the years ended December 31, 2017, 2016 and 2015, respectively.

 

The Company intends to adopt ASU 2014-09 using the modified retrospective method. The Company does not expect to record a cumulative effect adjustment to its beginning retained earnings as a result of adoption of ASU 2014-09.

 

Fair Value of Financial Instruments

In January 2016, the FASB issued ASU 2016-01, Financial Instruments–Overall: Recognition and Measurement of Financial Assets and Financial Liabilities (“ASU 2016-01”). ASU 2016-01 affects the accounting for equity investments, financial liabilities under the fair value option, the presentation and disclosure of financial instruments, and the valuation allowance assessment when recognizing deferred tax assets resulting from unrealized losses on available-for-sale debt securities.

ASU 2016-01 requires that:

·

All equity investments in unconsolidated entities (other than those accounted for using the equity method of accounting) with readily determinable fair values will generally be measured at fair value with changes in fair value recognized through current period Income.

·

When the fair value option has been elected for financial liabilities, changes in fair value due to instrument-specific credit risk will be recognized separately in other comprehensive income. The accumulated gains and losses due to these changes will be reclassified from accumulated other comprehensive income to income if the financial liability is settled before maturity.

·

For financial instruments measured at amortized cost, public business entities will be required to use the exit price when measuring the fair value of financial instruments for disclosure purposes.

·

Financial assets and financial liabilities shall be presented separately in the notes to the financial statements, grouped by measurement category (e.g., fair value, amortized cost, lower of cost or fair value) and form of financial asset (e.g., loans, securities).

·

Public business entities will no longer be required to disclose the methods and significant assumptions used to estimate the fair value of financial instruments carried at amortized cost.

·

Entities will have to assess the realizability of a deferred tax asset related to a debt security classified as available for sale in combination with the entity’s other deferred tax assets.

The classification and measurement guidance will be effective for public business entities in fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Early adoption of the provision to record fair value changes for financial liabilities under the fair value option resulting from instrument-specific credit risk in other comprehensive income is permitted and can be elected for all financial statements of fiscal years and interim periods that have not yet been issued or that have not yet been made available for issuance. The adoption of ASU 2016-01 is not expected to have an effect on the Company’s consolidated financial statements. 

 

Leases

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) (“ASU 2016-02”).  ASU 2016-02 sets out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract (i.e. lessees and lessors) and supersedes previous leasing standards. ASU 2016-02 requires lessees to apply a dual approach, classifying leases as either finance or operating leases based on the principle of whether the lease is effectively a financed purchase of the leased asset by the lessee. A lessee is also required to record a right-of-use asset and a lease liability for all leases with a term of greater than 12 months regardless of their classification.

ASU 2016-02 is effective for the Company for reporting periods beginning after December 15, 2018, with early adoption permitted. The Company is currently assessing the potential effect that the adoption of ASU 2016-02 will have on its consolidated financial statements. As shown in Note 16 - Commitments and Contingencies, the Company had approximately $96.3 million in future minimum lease payment commitments as of December 31, 2017. Were the Company to adopt ASU 2016-02 as of December 31, 2017, it would be required to recognize a right-of-use asset and a corresponding liability based on the present value of such obligation as of December 31, 2017. The Company does not expect to recognize a significant cumulative effect adjustment to its stockholders’ equity as a result of adopting ASU 2016-02.

 

Statement of Cash Flows

 

In November of 2016, the FASB issued ASU 2016-18, Statement of Cash Flows (Topic 230) (“ASU 2016-18”). ASU 2016-18 requires that a statement of cash flows explain the change during the reporting period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Therefore, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. The amendments in ASU 2016-18 do not provide a definition of restricted cash or restricted cash equivalents. The amendments in ASU 2016-18 are effective for the Company’s fiscal year, including interim periods within the fiscal year ending December 31, 2018. The Company does not believe the adoption of ASU 2016-18 will have a significant effect on the Company’s consolidated statement of cash flows.

 

 

v3.8.0.1
Subsequent Events
12 Months Ended
Dec. 31, 2017
Subsequent Events  
Subsequent Events

Note 29—Subsequent Events

 

·

Through December 31, 2017, the Company accounted for certain of its MSRs using the amortization method. Beginning January 1, 2018, the Company will account for all MSRs at fair value prospectively. Management determined that a single accounting treatment across all MSRs is consistent with lender valuation under its financing arrangements and simplifies hedging activities. The accounting change will result in a $0.8 million increase in MSRs, a $71,000 increase in deferred tax liability and a $0.7 million increase in stockholders’ equity. The consolidated statement of income will not be affected by this change.

 

·

On February 1, 2018, the Company, through PLS, entered into a Loan and Security Agreement with Credit Suisse AG, Cayman Islands Branch (“CSCIB”), as lender (the “CS Loan Agreement”). Pursuant to the CS Loan Agreement, PLS may finance certain mortgage servicing rights and related excess servicing spread relating to mortgage loans pooled into Fannie Mae and Freddie Mac securities. Pursuant to the terms of the CS Loan Agreement, the Company may, subject to certain conditions, borrow up to a committed amount of $407 million, which amount is reduced by the aggregate outstanding amounts under various other credit facilities between the Company and its subsidiaries and CSCIB and its affiliates.

 

·

On February 28, 2018, the Company, through the Issuer Trust, issued an aggregate principal amount of $650 million in secured term notes (the “2018-GT1 Notes”) to qualified institutional buyers under Rule 144A of the Securities Act of 1933, as amended. The 2018-GT1 Notes are secured by certain participation certificates relating to Ginnie Mae MSRs and ESS that are financed pursuant to the GNMA MSR Facility and bear interest at a rate equal to one-month LIBOR plus 2.85% per annum, payable each month beginning in March 2018, on the 25th day of such month or, if such 25th day is not a business day, the next business day. The 2018-GT1 Notes will mature on February 25, 2023 or, if extended pursuant to the terms of the related indenture supplement, February 25, 2025 (unless earlier redeemed in accordance with their terms). The 2018-GT1 Notes will rank pari passu with the VFN issued by the Issuer Trust to PLS and the secured term notes due August 25, 2022 issued by Issuer Trust on August 10, 2017 (the “2017-GT2 Notes”).

 

On February 28, 2018, the Company also redeemed all of the secured term notes due February 25, 2020 (the “2017-GT1 Notes”) previously issued by Issuer Trust. The redemption amount for the 2017-GT1 Notes was $400 million plus all accrued and unpaid interest.

 

 

v3.8.0.1
Significant Accounting Policies (Policies)
12 Months Ended
Dec. 31, 2017
Significant Accounting Policies  
Basis of Presentation

 

Basis of Presentation

 

The Company’s consolidated financial statements have been prepared in compliance with accounting principles generally accepted in the United States (“GAAP”) as codified in the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (the “ASC” or the “Codification”).

Principles of Consolidation

 

Principles of Consolidation

 

The consolidated financial statements include the accounts of PFSI, PennyMac and all of its wholly‑owned subsidiaries. Intercompany accounts and transactions have been eliminated.

Use of Estimates

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make judgments and estimates that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results will likely differ from those estimates.

Fair Value

Fair Value

 

Most of the Company’s assets and certain of its liabilities are measured based on their fair values. The Company groups its assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the observability of the inputs used to determine fair value. These levels are:

 

·

Level 1—Quoted prices in active markets for identical assets or liabilities.

 

·

Level 2—Prices determined or determinable using other significant observable inputs. Observable inputs are inputs that other market participants would use in pricing an asset or liability and are developed based on market data obtained from sources independent of the Company. These may include quoted prices for similar assets and liabilities, interest rates, prepayment speeds, credit risk and other inputs.

 

·

Level 3—Prices determined using significant unobservable inputs. In situations where observable inputs are unavailable, unobservable inputs may be used. Unobservable inputs reflect the Company’s own judgments about the factors that market participants use in pricing an asset or liability, and are based on the best information available in the circumstances.

 

As a result of the difficulty in observing certain significant valuation inputs affecting “Level 3” fair value assets and liabilities, the Company is required to make judgments regarding their fair values. Different persons in possession of the same facts may reasonably arrive at different conclusions as to the inputs to be applied in valuing these assets and liabilities and their fair values. Likewise, due to the general illiquidity of some of these assets and liabilities, subsequent transactions may be at values significantly different from those reported.

Short-Term Investments

Short‑Term Investments

 

Short‑term investments, which represent investments in accounts with a depository institution such as money market funds, are carried at fair value. Changes in fair value are recognized in current period income. The Company classifies its short‑term investments as “Level 1” fair value assets.

Mortgage Loans Held for Sale at Fair Value

Mortgage Loans Held for Sale at Fair Value

 

Management has elected to account for mortgage loans held for sale at fair value, with changes in fair value recognized in current period income, to more timely reflect the Company’s performance. All changes in fair value, including changes arising from the passage of time, are recognized as a component of Net gains on mortgage loans held for sale at fair value. The Company classifies most of the mortgage loans held for sale at fair value as “Level 2” fair value assets. Certain of the Company’s mortgage loans held for sale may not be readily saleable due to identified defects or delinquency. Such mortgage loans are classified as “Level 3” fair value assets.

 

Sale Recognition

 

The Company recognizes transfers of mortgage loans as sales when it surrenders control over the mortgage loans. Control over transferred mortgage loans is deemed to be surrendered when (i) the mortgage loans have been isolated from the Company, (ii) the transferee has the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred mortgage loans, and (iii) the Company does not maintain effective control over the transferred mortgage loans through either (a) an agreement that entitles and obligates the Company to repurchase or redeem them before their maturity or (b) the ability to unilaterally cause the holder to return the specific mortgage loans.

Interest Income Recognition

 

Interest Income Recognition

 

Interest income on mortgage loans held for sale at fair value is recognized over the life of the mortgage loans using their contractual interest rates. Income recognition is suspended and the unpaid interest receivable is reversed against interest income when mortgage loans become 90 days delinquent, or when, in management’s opinion, a full recovery of interest and principal becomes doubtful. Income recognition is resumed when the mortgage loan becomes contractually current.

Derivative Financial Instruments

Derivative Financial Instruments

 

The Company holds and issues derivative financial instruments in connection with its operating activities. Derivative financial instruments are created as a result of certain of the Company’s operations and the Company also enters into derivative transactions as part of its interest rate risk management activities. Derivative financial instruments created as a result of the Company’s operations include:

 

·

Interest rate lock commitments (“IRLCs”) that are created when the Company commits to purchase or originate a mortgage loan acquired for sale at specified interest rates.

 

·

Derivatives that are embedded in a master repurchase agreement with a non-affiliate that provides for the Company to receive incentives for financing mortgage loans that satisfy certain consumer relief characteristics as provided in the master repurchase agreement.

 

The Company is exposed to price risk relative to its mortgage loans held for sale as well as to IRLCs. The Company bears price risk from the time a commitment to fund a mortgage loan is made to a borrower or to purchase a mortgage loan from PMT, to the time the mortgage loan is sold. During this period, the Company is exposed to losses if mortgage market interest rates increase, because the fair value of the purchase commitment or prospective mortgage loan decreases. The Company also is exposed to risk relative to the fair value of its mortgage servicing rights (“MSRs”) when interest rates decrease.

 

The Company engages in interest rate risk management activities in an effort to reduce the variability of earnings caused by changes in market interest rates. To manage this fair value risk resulting from interest rate risk, the Company uses derivative financial instruments acquired with the intention of reducing the risk that changes in market interest rates will result in unfavorable changes in the fair value of the Company’s IRLCs, inventory of mortgage loans held for sale and MSRs.

 

IRLCs are accounted for as derivative financial instruments. The Company manages the risk created by IRLCs relating to mortgage loans held for sale by entering into forward sale agreements to sell the mortgage loans and by the purchase and sale of mortgage‑backed securities (“MBS”) options and futures. Such agreements are also accounted for as derivative financial instruments. These instruments and other interest-rate derivatives are also used to manage the risk created by changes in prepayment speeds on certain of the MSRs the Company holds. The Company classifies its IRLCs as “Level 3” fair value assets and liabilities and the derivative financial instruments it acquires to manage the risks created by IRLCs, mortgage loans held for sale and MSRs as “Level 1” or “Level 2” fair value assets and liabilities.

 

The Company accounts for its derivative financial instruments as free‑standing derivatives. The Company does not designate its derivative financial instruments for hedge accounting. All derivative financial instruments are recognized on the consolidated balance sheet at fair value with changes in the fair values being reported in current period income. Changes in fair value of derivative financial instruments hedging IRLCs, mortgage loans held for sale at fair value and MSRs are included in Net gains on mortgage loans held for sale at fair value or in Amortization, impairment and change in fair value of mortgage servicing rights and mortgage servicing liabilities, as applicable, in the Company’s consolidated statements of income. Changes in fair value of derivative assets relating to a master repurchase agreement are included in Interest expense.

 

When the Company has multiple derivative financial instruments with the same counterparty subject to a master netting arrangement, it offsets the amounts recorded as assets and liabilities and amounts recognized for the right to reclaim cash collateral it has deposited with the counterparty or the obligation to return cash collateral it has collected from the counterparty arising from that master netting arrangement. Such offset amounts are presented as either a net asset or liability by counterparty on the Company’s consolidated balance sheets.

Servicing Advances

Servicing Advances

 

Servicing advances represent advances made on behalf of borrowers and the mortgage loans’ investors to fund property taxes, insurance premiums and out-of-pocket collection costs (e.g., preservation and restoration of mortgaged or real estate owned property, legal fees, and appraisals). Servicing advances are made in accordance with the Company’s servicing agreements and, when made, are deemed recoverable. The Company periodically reviews servicing advances for collectability and provides a valuation allowance for amounts estimated to be uncollectable. Servicing advances are written off when they are deemed uncollectable.

Carried Interest Due from Investment Funds

Carried Interest Due from Investment Funds

 

Carried Interest, in general terms, is the share of any profits in excess of specified levels that the general partners receive as compensation. The Company has a general partnership interest or other Carried Interest arrangement with the Investment Funds, and earns Carried Interest thereunder. The amount of Carried Interest to be recorded each period is based on the cash flows that would be realized by all partners assuming liquidation of the Investment Funds’ remaining investments as of the measurement date. The Company receives Carried Interest in the priority of distribution as provided in the charter documents relating to the respective Investment Funds.

Investment in PennyMac Mortgage Investment Trust at Fair Value

 

Investment in PennyMac Mortgage Investment Trust at Fair Value

 

Common shares of beneficial interest in PMT are carried at their fair value with changes in fair value recognized in current period income. Fair value for purposes of the Company’s holdings in PMT is based on the published closing price of the shares as of period end. The Company classifies its investment in common shares of PMT as a “Level 1” fair value asset.

Mortgage Servicing Rights and Mortgage Servicing Liabilities

Mortgage Servicing Rights and Mortgage Servicing Liabilities

 

MSRs and mortgage servicing liabilities (“MSLs”) arise from contractual agreements between the Company and investors (or their agents) in mortgage securities and mortgage loans. Under these contracts, the Company performs mortgage loan servicing functions in exchange for fees and other remuneration. The servicing functions typically performed include, among other responsibilities, collecting and remitting loan payments; responding to borrower inquiries; accounting for principal and interest; holding custodial (impound) funds for payment of property taxes and insurance premiums; counseling delinquent mortgagors; supervising the acquisition of real estate in settlement of loans (“REO”) and property disposition. REO represents real estate that collateralized the mortgage loans before the properties were acquired in settlement of loans.

 

The fair value of MSRs and MSLs is derived from the net positive or negative, respectively, cash flows associated with the servicing contracts. The Company receives a servicing fee ranging generally from 0.19% to 0.57% annually, net of related guarantee fees, on the remaining outstanding principal balances of the mortgage loans subject to the servicing contracts. The servicing fees are collected from the monthly payments made by the mortgagors. The Company is contractually entitled to receive other remuneration including rights to various mortgagor‑contracted fees such as late charges and collateral reconveyance charges, and the Company is generally entitled to retain the interest earned on funds held pending remittance related to its collection of mortgagor payments. The Company also generally has the right to solicit the mortgagors for other products and services as well as for new mortgages for those considering refinancing or purchasing a new home.

 

The Company recognizes MSRs and MSLs initially at fair value, either as proceeds from or liabilities incurred in, sales of mortgage loans where the Company assumes the obligation to service the mortgage loan in the sale transaction, or from the purchase of MSRs or receipt of cash for acceptance of MSLs.

 

The Company’s subsequent accounting for MSRs and MSLs is based on the class of MSR or MSL. The Company has identified three classes of MSRs: originated MSRs backed by mortgage loans with initial interest rates of less than or equal to 4.5%; MSRs backed by mortgage loans with initial interest rates of more than 4.5%; and purchased MSRs financed in part through the transfer of the right to receive excess servicing spread (“ESS”) cash flows. Originated MSRs backed by mortgage loans with initial interest rates of less than or equal to 4.5% are accounted for using the amortization method. Originated MSRs backed by loans with initial interest rates of more than 4.5% and purchased MSRs financed in part by ESS are accounted for at fair value with changes in fair value recorded in current period income. MSLs are carried at fair value with changes in fair value recorded in current period income.

 

The fair value of MSRs and MSLs is difficult to determine because MSRs and MSLs are not actively traded in observable stand‑alone markets. Considerable judgment is required to estimate the fair values of MSRs and MSLs and the exercise of such judgment can significantly affect the Company’s income. Therefore, the Company classifies its MSRs and MSLs as “Level 3” fair value assets and liabilities.

 

MSRs and MSLs are generally subject to reduction in fair value when mortgage interest rates decrease. Decreasing mortgage interest rates normally encourage increased mortgage refinancing activity. Increased refinancing activity reduces the expected life of the mortgage loans underlying the MSRs and MSLs, thereby reducing their fair value. Reductions in the fair value of MSRs and MSLs affect earnings primarily through change in fair value and impairment charges. For MSRs backed by mortgage loans with historically low mortgage interest rates, factors other than interest rates (such as housing price changes) take on increasing influence on prepayment behavior of the underlying mortgage loans.

 

MSRs Accounted for Using the Amortization Method

 

The Company amortizes MSRs that are accounted for using the amortization method. MSR amortization is determined by applying the ratio of the net MSR cash flows projected for the current period to the estimated total remaining projected net MSR cash flows. The estimated total net MSR cash flows are determined at the beginning of each month using prepayment inputs applicable at that time.

 

MSRs accounted for using the amortization method are periodically evaluated for impairment. Impairment occurs when the current fair value of the MSRs decreases below the asset’s amortized cost. If MSRs are impaired, the impairment is recognized in current‑period income and the carrying value (carrying value is the MSR’s amortized cost reduced by any related valuation allowance) of the MSRs is adjusted through a valuation allowance. If the fair value of impaired MSRs subsequently increases, the increase in fair value is recognized in current‑period income. When an increase in fair value of MSR is recognized, the valuation allowance is adjusted to increase the carrying value of the MSRs only to the extent of the valuation allowance.

 

For impairment evaluation purposes, the Company stratifies its MSRs by predominant risk characteristic when evaluating for impairment. For purposes of performing its MSR impairment evaluation, the Company stratifies its servicing portfolio on the basis of certain risk characteristics including mortgage loan type (fixed‑rate or adjustable‑rate) and note interest rate. Fixed‑rate mortgage loans are stratified into note rate pools of 50 basis points for note rates between 3.0% and 4.5% and a single pool for note rates of less than or equal to 3.0%. If the fair value of MSRs in any of the note interest rate pools is below the carrying value of the MSRs for that pool, impairment is recognized to the extent of the difference between the estimated fair value and the carrying value of that pool.

 

Management periodically reviews the various impairment strata to determine whether the fair value of the impaired MSRs in a given stratum is likely to recover. When management deems recovery of the fair value to be unlikely in the foreseeable future, a write‑down of the cost of the MSRs for that stratum to its estimated recoverable value is charged to the valuation allowance.

 

Both amortization and changes in the amount of the MSR valuation allowance are recorded in current period income in Amortization, impairment and change in fair value of mortgage servicing rights and mortgage servicing liabilities in the consolidated statements of income.

 

MSRs and MSLs Accounted for at Fair Value

 

Changes in fair value of MSLs and MSRs accounted for at fair value are recognized in current period income in Amortization, impairment and change in fair value of mortgage servicing rights in the consolidated statements of income.

Furniture, Fixtures, Equipment and Building Improvements

 

Furniture, Fixtures, Equipment and Building Improvements

 

Furniture, fixtures, equipment and building improvements are stated at historical cost less accumulated depreciation and amortization. Depreciation and amortization are computed using the straight‑line method over the estimated useful lives of the various classes of assets, which range from five to seven years for furniture and equipment and the lesser of the asset’s estimated useful life or the remaining lease term for fixtures and building improvements.

Capitalized Software

 

Capitalized Software

 

The Company capitalizes certain consulting, payroll, and payroll‑related costs related to computer software developed for internal use. Once development is complete and the software is placed in service, the Company amortizes the capitalized costs over five to seven years using the straight‑line method.

 

The Company also periodically assesses capitalized software for recoverability when events or changes in circumstances indicate that their carrying amount may not be recoverable. If management identifies an indicator of impairment, it assesses recoverability by comparing the carrying amount of the asset to the sum of the undiscounted cash flows expected to result from the use and the eventual disposal of the asset. An impairment loss is recognized when the carrying amount is not recoverable and is measured as the excess of carrying value over fair value.

Mortgage Loans Eligible for Repurchase

 

Mortgage Loans Eligible for Repurchase

 

The terms of the Ginnie Mae MBS program allow, but do not require, the Company to repurchase mortgage loans when the borrower has made no payments for three consecutive months. As a result of this right, the Company recognizes the mortgage loans in Mortgage loans eligible for repurchase at their unpaid principal balances and records a corresponding liability in Liability for mortgage loans eligible for repurchase on its consolidated balance sheets.

Borrowings

Borrowings

 

The carrying value of borrowings other than ESS are based on the accrued cost of the agreements. The costs of creating the facilities underlying the agreements are included in the carrying value of the agreements and are amortized to Interest expense over the terms of the respective borrowing facilities:

 

·

Debt issuance costs relating to revolving facilities, such as repurchase agreement and mortgage loan participation purchase and sale facilities are amortized on the straight line basis over the term of the facility;

 

·

Debt issuance cost relating to non-revolving debts, such as Notes payable are amortized using the interest method;

 

·

Premiums recorded as the results of recognition of repurchase agreement derivatives are amortized to Interest expense over the contractual term of the repurchase agreement. Unamortized premiums relating to repurchase agreements repaid before the transaction’s contractual maturity are credited to Interest expense.

Excess Servicing Spread Financing at Fair Value

Excess Servicing Spread Financing at Fair Value

 

The Company finances certain of its purchases of Agency MSRs through the sale to PMT of the right to receive the excess of the servicing fee rate over a specified rate of the underlying MSRs. This excess is referred to as the ESS.  ESS is carried at its fair value. Changes in fair value are recognized in current period income in Change in fair value of excess servicing spread payable to PennyMac Mortgage Investment Trust.  

 

Interest expense for ESS is accrued using the interest method based upon the expected cash flows from the ESS through the expected life of the underlying mortgage loans.

Liability for Losses Under Representations and Warranties

Liability for Losses Under Representations and Warranties

 

The Company provides for its estimate of the losses that it expects to incur in the future as a result of its breach of the representations and warranties that it provides to the purchasers and insurers of the mortgage loans it has sold. The Company’s agreements with the Agencies and other investors include representations and warranties related to the mortgage loans the Company sells to the Agencies and other investors. The representations and warranties require adherence to Agency and other investor origination and underwriting guidelines, including but not limited to the validity of the lien securing the mortgage loan, property eligibility, borrower credit, income and asset requirements, and compliance with applicable federal, state and local law.

 

In the event of a breach of its representations and warranties, the Company may be required to either repurchase the mortgage loans with the identified defects or indemnify the investor or insurer. In such cases, the Company bears any subsequent credit loss on the mortgage loans. The Company’s credit loss may be reduced by any recourse it may realize from correspondent mortgage loan sellers that, in turn, had sold such mortgage loans to PMT and breached similar or other representations and warranties. In such event, the Company has the right to seek a recovery of related repurchase losses from that correspondent mortgage loan sellers, through PMT.

 

The Company records a provision for losses relating to representations and warranties as part of its mortgage loan sale transactions. The method used to estimate the liability for representations and warranties is a function of the representations and warranties given and considers a combination of factors, including, but not limited to, estimated future defaults and mortgage loan repurchase rates, the estimated severity of loss in the event of default and the probability of reimbursement by the correspondent mortgage loan seller. The Company establishes a liability at the time mortgage loans are sold and periodically updates its liability estimate. The level of the liability for representations and warranties is reviewed and approved by the Company’s management credit committee.

 

The level of the liability for representations and warranties is difficult to estimate and requires considerable management judgment. The level of mortgage loan repurchase losses is dependent on economic factors, investor repurchase demand or insurer claim denial strategies, and other external conditions that may change over the lives of the underlying mortgage loans. The Company’s representations and warranties are generally not subject to stated limits of exposure. However, the Company believes that the current unpaid principal balance of mortgage loans sold to date represents the maximum exposure to repurchases related to representations and warranties.

FulFillment Fees

Fulfillment Fees

Fulfillment fees represent fees the Company collects for services it performs on behalf of PMT in connection with the acquisition, packaging and sale of mortgage loans. Fulfillment fee amounts are based upon a negotiated fee schedule and the unpaid principal balance of the mortgage loans purchased by PMT. The Company’s obligation under the agreement is fulfilled when PMT completes the sale or securitization of a mortgage loan it purchases. Fulfillment fees are generally collected within 30 days of purchase by PMT, although a portion of the fulfillment fees may not be collected until 30 days following sale or securitization to the extent such sale or securitization does not occur in the month of purchase. Fulfillment fee revenue is recognized in the month the fee is earned.

Mortgage Loan Servicing Fees

Mortgage Loan Servicing Fees

 

Mortgage loan servicing fees are received by the Company for servicing residential mortgage loans. Mortgage loan servicing activities include loan administration, collection, and default management, including the collection and remittance of loan payments; response to customer inquiries; accounting for principal and interest; holding custodial (impounded) funds for the payment of property taxes and insurance premiums; counseling delinquent mortgagors; and supervising foreclosures and REO property dispositions.

 

Mortgage loan servicing fee amounts are based upon fee schedules established by the applicable investor and on the unpaid principal balance of the mortgage loans serviced in the case of prime mortgage loans or the applicable mortgage loan’s collection status in the case of special servicing.

 

The Company’s obligations under its mortgage loan servicing agreements are fulfilled as the Company services the mortgage loans and are collected when the mortgage loan payments are received from the borrowers in the case of prime mortgage loan servicing or within 30 days of the applicable month-end from the investor for special servicing.

 

Prime mortgage loan servicing fees are recorded net of Agency guarantee fees paid by the Company and are recognized when the mortgage loan payments are received from the borrowers. Mortgage loan servicing fees relating to special servicing are recognized in the month in which the mortgage loans are serviced.

 

Management fees

Management fees

 

Management fees represent compensation to the Company for its management services provided to the Advised Entities. Management fees are earned based on the Investment Funds’ net assets and PMT’s shareholders’ equity amounts and profitability in excess of specified thresholds, and are recognized as services are provided and are paid to the Company on a quarterly basis within 30 days of the end of the quarter.

Stock-Based Compensation

Stock‑Based Compensation

 

The Company’s 2013 Equity Incentive Plan provides for awards of nonstatutory and incentive stock options, time‑based restricted stock units, performance‑based restricted stock units, stock appreciation rights, performance units and stock grants. The Company establishes the cost of its share-based awards at the awards’ fair values at the grant date of the awards. The Company estimates the fair value of time‑based restricted stock units and performance‑based restricted stock units awarded with reference to the fair value of its underlying common stock and expected forfeiture rates on the date of the award. The Company estimates the fair value of its stock option awards with reference to the expected price volatility of its shares of common stock and risk-free interest rate for the period that exercisable stock options are expected to be outstanding.

 

Compensation costs are fixed, except for performance‑based restricted stock units, as of the award date as all grantees are employees of PennyMac or directors of the Company. The cost of performance‑based restricted stock units is adjusted in each reporting period after the grant for changes in expected performance attainment until the performance share units vest. The Company amortizes the cost of stock based awards to compensation expense over the vesting period using the graded vesting method. Expense relating to awards is included in Compensation expense in the consolidated statements of income.

Income Taxes

Income Taxes

 

The Company is subject to federal and state income taxes. Income taxes are provided using the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.

 

The effect on deferred taxes of a change in tax rates is recognized in income in the period in which the change occurs. A valuation allowance is established if, in management’s judgment, it is not more likely than not that a deferred tax asset will be realized.

 

The Company recognizes tax benefits relating to its tax positions only if, in the opinion of management, it is more likely than not that the tax position will be sustained upon examination by the appropriate taxing authority. A tax position that meets this standard is recognized as the largest amount that is greater than 50% likely to be realized upon ultimate settlement with the appropriate taxing authority. The Company will classify any penalties and interest as a component of provision for income taxes.

 

As a result of the PennyMac recapitalization and reorganization in 2013, the Company expects to benefit from amortization and other tax deductions due to increases in the tax basis of PennyMac’s assets from the exchange of PennyMac Class A units to the shares of the Company’s common stock. Those deductions will be allocated to the Company and will be taken into account in reporting the Company’s taxable income. The Company has entered into an agreement with the unitholders of PennyMac that will provide for the additional payment by the Company to exchanging unitholders of PennyMac equal to 85% of the amount of cash savings, if any, in U.S. federal, state and local income tax that PFSI realizes due to (i) increases in tax basis resulting from exchanges of the then‑existing unitholders and (ii) certain other tax benefits related to PFSI entering into the tax receivable agreement, including tax benefits attributable to payments under the tax receivable agreement.

v3.8.0.1
Transactions with Affiliates (Tables)
12 Months Ended
Dec. 31, 2017
Transactions with Affiliates  
Summary of activity in Payable to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

 

2017

   

2016

   

2015

 

 

 

(in thousands)

 

Activity during the year:

 

 

 

 

 

 

 

 

 

 

Liability resulting from unit exchanges

 

$

7,723

 

$

2,190

 

$

2,728

 

Payments under tax receivable agreement

 

$

(6,726)

 

$

 —

 

$

(5,132)

 

Repricing of liability (1)

 

$

(32,940)

 

$

(551)

 

$

1,695

 

Balance at end of year

 

$

44,011

 

$

75,954

 

 

 

 

 

PMT  
Transactions with Affiliates  
Summary of lending activity between the Company and affiliate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

    

 

2017

   

2016

   

2015

 

 

 

 

(in thousands)

 

Net gain (loss) on mortgage loans held for sale at fair value:

 

 

 

 

 

 

 

 

 

 

 

Net gain on mortgage loans held for sale to PMT

 

 

$

28,238

 

$

 —

 

$

 —

 

Mortgage servicing rights and excess servicing spread recapture incurred

 

 

 

(6,249)

 

 

(8,092)

 

 

(7,836)

 

 

 

 

$

21,989

 

$

(8,092)

 

$

(7,836)

 

Fair value of mortgage loans sold to PMT

 

 

 

904,097

 

 

21,541

 

 

28,445

 

 

 

 

 

 

 

 

 

 

 

 

 

Fulfillment fee revenue

    

 

$

80,359

    

$

86,465

    

$

58,607

 

Unpaid principal balance of mortgage loans fulfilled for PMT

 

 

$

22,971,119

 

$

23,188,386

 

$

14,014,603

 

 

 

 

 

 

 

 

 

 

 

 

 

Sourcing fees paid to PMT

 

 

$

12,084

 

$

11,976

 

$

8,966

 

Unpaid principal balance of mortgage loans purchased from PMT

 

 

$

40,561,241

 

$

39,908,163

 

$

29,867,580

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax service fees received from PMT included in Mortgage loan origination fees

 

 

$

7,078

 

$

6,690

 

$

4,390

 

Property management fees received from PMT included in Other income

 

 

$

350

 

$

138

 

$

14

 

Early purchase program fees earned from PMT included in Mortgage loan servicing fees

 

 

$

 7

 

$

30

 

$

 —

 

 

Summary of mortgage loan servicing fees earned from PMT

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

    

2017

   

2016

 

2015

 

 

(in thousands)

Mortgage loans acquired for sale at fair value:

 

 

 

 

 

 

 

 

 

Base and supplemental

    

$

305

    

$

330

 

$

260

Activity-based

 

 

649

 

 

733

 

 

371

 

 

 

954

 

 

1,063

 

 

631

Mortgage loans at fair value:

 

 

 

 

 

 

 

 

 

Base and supplemental

 

 

6,650

 

 

11,078

 

 

16,123

Activity-based

 

 

8,960

 

 

18,521

 

 

12,437

 

 

 

15,610

 

 

29,599

 

 

28,560

Mortgage servicing rights:

 

 

 

 

 

 

 

 

 

Base and supplemental

 

 

25,991

 

 

19,461

 

 

16,911

Activity-based

 

 

509

 

 

492

 

 

321

 

 

 

26,500

 

 

19,953

 

 

17,232

 

 

$

43,064

 

$

50,615

 

$

46,423

 

Summary of management fees earned

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

    

2017

   

2016

 

2015

 

 

(in thousands)

Base management

 

$

22,280

    

$

20,657

 

$

22,851

Performance incentive

 

 

304

 

 

 —

 

 

1,343

 

 

$

22,584

 

$

20,657

 

$

24,194

 

 

 

 

 

 

 

 

 

 

 

Summary of reimbursement of expenses

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

2017

   

2016

   

2015

 

(in thousands)

Reimbursement of:

 

                

    

 

                

    

 

                

Common overhead incurred by the Company

$

5,306

 

$

7,898

 

$

10,742

Expenses incurred on PMT's (the Company's) behalf, net

 

2,257

 

 

(163)

 

 

582

 

$

7,563

 

$

7,735

 

$

11,324

Payments and settlements during the period (1)

$

64,945

 

$

143,542

 

$

99,967


Payments and settlements include payments for management fees and correspondent production activities itemized in the preceding tables and netting settlements made pursuant to master netting agreements between the Company and PMT.

Summary of investing activity between the Company and affiliate

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

    

2017

    

2016

 

2015

 

 

(in thousands)

 

Assets purchased from PennyMac Mortgage Investment Trust under agreements to resell:

 

 

 

 

 

 

 

 

 

 

Activity during the year:

 

 

 

 

 

 

 

 

 

 

Refinancing of note receivable from PennyMac Mortgage Investment Trust

 

$

 —

 

$

150,000

 

$

 —

 

Sale of assets purchased from PMT under agreement to resell

 

$

5,872

 

$

 —

 

$

 —

 

Interest income

 

$

8,038

 

$

253

 

$

 —

 

Balance at end of year

 

$

144,128

 

$

150,000

 

$

 —

 

Note receivable from PennyMac Mortgage Investment Trust:

 

 

 

 

 

 

 

 

 

 

Activity during the year:

 

 

 

 

 

 

 

 

 

 

Advances to PennyMac Mortgage Investment Trust

 

$

 —

 

$

 —

 

$

168,546

 

Repayments and refinancing with repurchase agreement from PennyMac Mortgage Investment Trust

 

$

 —

 

$

150,000

 

$

18,546

 

Interest income

 

$

 —

 

$

7,577

 

$

3,343

 

Balance at end of year

 

$

 —

 

$

 —

 

$

150,000

 

Common shares of beneficial interest of PennyMac Mortgage Investment Trust:

 

 

 

 

 

 

 

 

 

 

Activity during the year:

 

 

 

 

 

 

 

 

 

 

Dividends earned from PennyMac Mortgage Investment Trust

 

$

141

 

$

141

 

$

207

 

Change in fair value of investment in common shares of PennyMac Mortgage Investment Trust

 

 

(23)

 

 

83

 

 

(437)

 

 

 

$

118

 

$

224

 

$

(230)

 

Balance at end of year:

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

1,205

 

$

1,228

 

 

 

 

Number of shares

 

 

75

 

 

75

 

 

 

 

 

Summary of financing activity between the Company and affiliate

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

2017

   

2016

   

2015

 

 

(in thousands)

Excess servicing spread financing:

 

 

 

 

 

 

 

 

 

Issuance:

 

 

 

 

 

 

 

 

 

Cash

 

$

 —

 

$

 —

 

$

271,554

Pursuant to recapture agreement

 

$

5,244

 

$

6,603

 

$

6,728

Repayment

 

$

54,980

 

$

69,992

 

$

78,578

Settlement

 

$

 —

 

$

59,045

 

$

 —

Change in fair value

 

$

(19,350)

 

$

(23,923)

 

$

(3,810)

Interest expense

 

$

16,951

 

$

22,601

 

$

25,365

Recapture incurred pursuant to refinancings by the Company of mortgage loans subject to excess servicing spread financing included in Net gains on mortgage loans held for sale at fair value

 

$

4,820

 

$

6,529

 

$

7,049

Balance at end of year

 

$

236,534

 

$

288,669

 

 

 

 

Summary of amounts due from and payable to affiliate

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2017

   

2016

 

 

 

(in thousands)

 

Receivable from PMT:

 

 

 

 

 

 

 

Allocated expenses and expenses incurred on PMT's behalf

 

$

11,542

 

$

1,046

 

Servicing fees

 

 

6,583

 

 

5,465

 

Management fees

 

 

5,901

 

 

5,081

 

Correspondent production fees

 

 

1,735

 

 

2,371

 

Conditional Reimbursement

 

 

870

 

 

900

 

Fulfillment fees

 

 

346

 

 

1,300

 

Interest on assets purchased under agreements to resell

 

 

142

 

 

253

 

 

 

$

27,119

 

$

16,416

 

Payable to PMT:

 

 

 

 

 

 

 

Deposits made by PMT to fund servicing advances

 

$

132,844

 

$

162,945

 

Mortgage servicing rights recapture payable

 

 

282

 

 

707

 

Other

 

 

3,872

 

 

6,384

 

 

 

$

136,998

 

$

170,036

 

 

Investment Funds  
Transactions with Affiliates  
Summary of amounts due from and payable to affiliate

 

 

 

 

 

 

 

 

December 31,

 

 

2017

    

2016

 

 

(in thousands)

 

Carried Interest due from Investment Funds:

 

 

 

 

 

 

PNMAC Mortgage Opportunity Fund, LLC

$

6,389

 

$

42,427

 

PNMAC Mortgage Opportunity Fund Investors, LLC

 

2,163

 

 

28,479

 

 

$

8,552

 

$

70,906

 

Receivable from Investment Funds:

 

 

 

 

 

 

Mortgage loan servicing fee rebate deposit

$

300

 

$

250

 

Management fees

 

88

 

 

500

 

Expense reimbursements

 

27

 

 

238

 

Mortgage loan servicing fees

 

 2

 

 

231

 

 

$

417

 

$

1,219

 

Payable to Investment Funds:

 

 

 

 

 

 

Deposits received to fund servicing advances

$

2,329

 

$

20,221

 

Other

 

98

 

 

172

 

 

$

2,427

 

$

20,393

 

 

v3.8.0.1
Loan Sales and Servicing Activities (Tables)
12 Months Ended
Dec. 31, 2017
Loan Sales and Servicing Activities  
Summary of cash flows between the Company and transferees upon sale of mortgage loans in transactions

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

 

2017

   

2016

   

2015

 

 

 

(in thousands)

 

Cash flows:

 

 

 

   

 

 

   

 

 

 

Sales proceeds

 

$

50,235,245

 

$

49,633,909

 

$

36,679,638

 

Servicing fees received (1)

 

$

376,160

 

$

261,163

 

$

140,767

 

Net servicing advances

 

$

52,353

 

$

8,274

 

$

9,842

 


(1)

Net of guarantees paid to the Agencies

Summary of sale of loans between the Company and transferees upon sale of mortgage loans in transactions

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2017

   

2016

   

 

 

(in thousands)

 

Unpaid principal balance of mortgage loans outstanding

 

$

120,853,138

 

$

89,516,155

 

Delinquencies:

 

 

 

 

 

 

 

30-89 days

 

$

5,097,688

 

$

2,545,970

 

90 days or more:

 

 

 

 

 

 

 

Not in foreclosure

 

$

2,303,114

 

$

735,263

 

In foreclosure

 

$

606,744

 

$

137,856

 

Foreclosed

 

$

30,310

 

$

2,552

 

Bankruptcy

 

$

657,368

 

$

256,471

 

 

Summary of mortgage servicing portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

Contract

 

Total

 

 

Servicing

 

 servicing and

 

mortgage

 

    

rights owned

    

subservicing

    

loans serviced

 

 

(in thousands)

Investor:

 

 

 

 

 

 

 

 

 

Non-affiliated entities:

    

 

 

 

 

 

 

 

 

Originated

 

$

120,853,138

    

$

 —

    

$

120,853,138

Purchased

 

 

47,016,708

 

 

 —

 

 

47,016,708

 

 

 

167,869,846

 

 

 —

 

 

167,869,846

Advised Entities

 

 

 —

 

 

74,980,268

 

 

74,980,268

Mortgage loans held for sale

 

 

2,998,377

 

 

 —

 

 

2,998,377

 

 

$

170,868,223

 

$

74,980,268

 

$

245,848,491

Delinquent mortgage loans:

 

 

 

 

 

 

 

 

 

30 days

 

$

5,326,710

 

$

515,922

 

$

5,842,632

60 days

 

 

1,935,216

 

 

215,957

 

 

2,151,173

90 days or more:

 

 

 

 

 

 

 

 

 

Not in foreclosure

 

 

3,690,159

 

 

541,945

 

 

4,232,104

In foreclosure

 

 

916,614

 

 

293,835

 

 

1,210,449

Foreclosed

 

 

41,244

 

 

278,890

 

 

320,134

 

 

$

11,909,943

 

$

1,846,549

 

$

13,756,492

Bankruptcy

 

$

1,046,969

 

$

176,324

 

$

1,223,293

Custodial funds managed by the Company (1)

 

$

3,267,279

 

$

901,041

 

$

4,168,320


(1)

Custodial funds include borrower and investor custodial cash accounts relating to mortgage loans serviced under the servicing agreements and are not recorded on the Company’s consolidated balance sheets. The Company earns placement fees on custodial funds it manages on behalf of the mortgage loans’ investors, which is included in Interest income in the Company’s consolidated statements of income.

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

Contract

 

Total

 

 

Servicing

 

servicing and

 

mortgage

 

    

rights owned

    

subservicing

    

loans serviced

 

 

(in thousands)

Investor:

 

 

 

 

 

 

 

 

 

Non-affiliated entities:

 

 

 

 

 

 

 

 

 

Originated

 

$

89,516,155

 

$

 —

 

$

89,516,155

Purchased

 

 

41,735,847

 

 

 —

 

 

41,735,847

 

 

 

131,252,002

 

 

 —

 

 

131,252,002

Advised Entities

 

 

 —

 

 

60,886,717

 

 

60,886,717

Mortgage loans held for sale

 

 

2,101,283

 

 

 —

 

 

2,101,283

 

 

$

133,353,285

 

$

60,886,717

 

$

194,240,002

Commercial real estate loans subserviced for the Company

 

$

 —

 

$

22,338

 

$

22,338

Delinquent mortgage loans:

 

 

 

 

 

 

 

 

 

30 days

 

$

3,240,640

 

$

407,177

 

$

3,647,817

60 days

 

 

1,035,871

 

 

145,720

 

 

1,181,591

90 days or more:

 

 

 

 

 

 

 

 

 

Not in foreclosure

 

 

2,203,895

 

 

566,496

 

 

2,770,391

In foreclosure

 

 

937,204

 

 

685,001

 

 

1,622,205

Foreclosed

 

 

28,943

 

 

448,017

 

 

476,960

 

 

$

7,446,553

 

$

2,252,411

 

$

9,698,964

Bankruptcy

 

$

793,517

 

$

280,459

 

$

1,073,976

Custodial funds managed by the Company (1)

 

$

3,097,365

 

$

736,398

 

$

3,833,763


(1)

Custodial funds include borrower and investor custodial cash accounts relating to mortgage loans serviced under the servicing agreements and are not recorded on the Company’s consolidated balance sheets. The Company earns placement fees on custodial funds it manages on behalf of the mortgage loans’ investors, which is included in Interest income in the Company’s consolidated statements of income.

Summary of the geographical distribution of loans for the top five and all other states as measured by the total unpaid principal balance (UPB)

 

 

 

 

 

 

 

 

 

 

December 31, 

 

December 31, 

 

State

    

2017

    

2016

 

 

 

(in thousands)

 

California

 

$

45,621,369

 

$

42,303,952

 

Texas

 

 

19,741,970

 

 

16,037,426

 

Florida

 

 

17,490,194

 

 

12,817,627

 

Virginia

 

 

16,210,673

 

 

13,143,510

 

Maryland

 

 

11,350,939

 

 

8,564,923

 

All other states

 

 

135,433,346

 

 

101,372,564

 

 

 

$

245,848,491

 

$

194,240,002

 

 

v3.8.0.1
Fair Value (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value  
Summary of financial statement items measured at estimated fair value on a recurring basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

    

Level 1

    

Level 2

    

Level 3

    

Total

 

 

(in thousands)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

$

170,080

 

$

 —

 

$

 —

 

$

170,080

Mortgage loans held for sale at fair value

 

 

 —

 

 

2,316,892

 

 

782,211

 

 

3,099,103

Derivative assets:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

 

 —

 

 

 —

 

 

60,012

 

 

60,012

Repurchase agreement derivatives

 

 

 —

 

 

 —

 

 

10,656

 

 

10,656

Forward purchase contracts

 

 

 —

 

 

4,288

 

 

 —

 

 

4,288

Forward sales contracts

 

 

 —

 

 

2,101

 

 

 —

 

 

2,101

MBS put options

 

 

 —

 

 

3,481

 

 

 —

 

 

3,481

Put options on interest rate futures purchase contracts

 

 

3,570

 

 

 —

 

 

 —

 

 

3,570

Call options on interest rate futures purchase contracts

 

 

938

 

 

 —

 

 

 —

 

 

938

Total derivative assets before netting

 

 

4,508

 

 

9,870

 

 

70,668

 

 

85,046

Netting

 

 

 —

 

 

 —

 

 

 —

 

 

(6,867)

Total derivative assets

 

 

4,508

 

 

9,870

 

 

70,668

 

 

78,179

Investment in PennyMac Mortgage Investment Trust

 

 

1,205

 

 

 —

 

 

 —

 

 

1,205

Mortgage servicing rights at fair value

 

 

 —

 

 

 —

 

 

638,010

 

 

638,010

 

 

$

175,793

 

$

2,326,762

 

$

1,490,889

 

$

3,986,577

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Excess servicing spread financing at fair value payable to PennyMac Mortgage Investment Trust

 

$

 —

 

$

 —

 

$

236,534

 

$

236,534

Derivative liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

 

 —

 

 

 —

 

 

1,740

 

 

1,740

Forward purchase contracts

 

 

 —

 

 

1,272

 

 

 —

 

 

1,272

Forward sales contracts

 

 

 —

 

 

7,031

 

 

 —

 

 

7,031

Total derivative liabilities before netting

 

 

 —

 

 

8,303

 

 

1,740

 

 

10,043

Netting

 

 

 —

 

 

 —

 

 

 —

 

 

(4,247)

Total derivative liabilities

 

 

 —

 

 

8,303

 

 

1,740

 

 

5,796

Mortgage servicing liabilities at fair value

 

 

 —

 

 

 —

 

 

14,120

 

 

14,120

 

 

$

 —

 

$

8,303

 

$

252,394

 

$

256,450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

    

Level 1

    

Level 2

    

Level 3

    

Total

 

 

(in thousands)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

$

85,964

 

$

 —

 

$

 —

 

$

85,964

Mortgage loans held for sale at fair value

 

 

 —

 

 

2,125,544

 

 

47,271

 

 

2,172,815

Derivative assets:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

 

 —

 

 

 —

 

 

65,848

 

 

65,848

Forward purchase contracts

 

 

 —

 

 

77,905

 

 

 —

 

 

77,905

Forward sales contracts

 

 

 —

 

 

28,324

 

 

 —

 

 

28,324

MBS put options

 

 

 —

 

 

3,934

 

 

 —

 

 

3,934

MBS call options

 

 

 —

 

 

217

 

 

 —

 

 

217

Put options on interest rate futures purchase contracts

 

 

3,109

 

 

 —

 

 

 —

 

 

3,109

Call options on interest rate futures purchase contracts

 

 

203

 

 

 —

 

 

 —

 

 

203

Total derivative assets before netting

 

 

3,312

 

 

110,380

 

 

65,848

 

 

179,540

Netting

 

 

 —

 

 

 —

 

 

 —

 

 

(96,635)

Total derivative assets

 

 

3,312

 

 

110,380

 

 

65,848

 

 

82,905

Investment in PennyMac Mortgage Investment Trust

 

 

1,228

 

 

 —

 

 

 —

 

 

1,228

Mortgage servicing rights at fair value

 

 

 —

 

 

 —

 

 

515,925

 

 

515,925

 

 

$

90,504

 

$

2,235,924

 

$

629,044

 

$

2,858,837

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Excess servicing spread financing at fair value payable to PennyMac Mortgage Investment Trust

 

$

 —

 

$

 —

 

$

288,669

 

$

288,669

Derivative liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

 

 —

 

 

 —

 

 

6,457

 

 

6,457

Forward purchase contracts

 

 

 —

 

 

16,914

 

 

 —

 

 

16,914

Forward sales contracts

 

 

 —

 

 

85,035

 

 

 —

 

 

85,035

Total derivative liabilities before netting

 

 

 —

 

 

101,949

 

 

6,457

 

 

108,406

Netting

 

 

 —

 

 

 —

 

 

 —

 

 

(86,044)

Total derivative liabilities

 

 

 —

 

 

101,949

 

 

6,457

 

 

22,362

Mortgage servicing liabilities at fair value

 

 

 —

 

 

 —

 

 

15,192

 

 

15,192

 

 

$

 —

 

$

101,949

 

$

310,318

 

$

326,223

 

Summary of roll forward of items measured using Level 3 inputs on a recurring basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2017

 

 

 

Mortgage

 

Net interest 

 

Repurchase

 

Mortgage 

 

 

 

 

 

 

loans held

 

rate lock

 

agreement

 

servicing 

 

 

 

 

 

    

for sale

    

commitments (1)

    

derivatives

    

rights

    

 

Total

 

 

 

(in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2016

 

$

47,271

 

$

59,391

 

$

 —

 

$

515,925

 

$

622,587

 

Purchases and issuances, net

 

 

2,928,249

 

 

302,389

 

 

10,986

 

 

183,850

 

 

3,425,474

 

Sales and repayments

 

 

(1,339,580)

 

 

 —

 

 

 —

 

 

 —

 

 

(1,339,580)

 

Mortgage servicing rights resulting from mortgage loan sales

 

 

 —

 

 

 —

 

 

 —

 

 

24,471

 

 

24,471

 

Changes in fair value included in income arising from:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 —

 

Changes in instrument-specific credit risk

 

 

(1,794)

 

 

 —

 

 

 —

 

 

 —

 

 

(1,794)

 

Other factors

 

 

 —

 

 

115,434

 

 

(330)

 

 

(86,236)

 

 

28,868

 

 

 

 

(1,794)

 

 

115,434

 

 

(330)

 

 

(86,236)

 

 

27,404

 

Transfers from Level 3 to Level 2

 

 

(851,935)

 

 

 —

 

 

 —

 

 

 —

 

 

(851,935)

 

Transfers of interest rate lock commitments to mortgage loans held for sale

 

 

 —

 

 

(418,942)

 

 

 —

 

 

 —

 

 

(418,942)

 

Balance, December 31, 2017

 

$

782,211

 

$

58,272

 

$

10,656

 

$

638,010

 

$

1,489,149

 

Changes in fair value recognized during the year relating to assets still held at December 31, 2017

 

$

(556)

 

$

58,272

 

$

(330)

 

$

(86,236)

 

$

(28,850)

 


(1)

For the purpose of this table, the IRLC asset and liability positions are shown net.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2017

 

 

 

Excess

 

 

 

 

 

 

 

 

servicing

 

Mortgage

 

 

 

 

 

 

spread

 

servicing

 

 

 

 

 

    

financing

    

liabilities

    

Total

  

 

 

(in thousands)

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2016

 

$

288,669

 

$

15,192

 

$

303,861

 

Issuance of excess servicing spread financing pursuant to a recapture agreement with PennyMac Mortgage Investment Trust

 

 

5,244

 

 

 —

 

 

5,244

 

Accrual of interest

 

 

16,951

 

 

 —

 

 

16,951

 

Repayments

 

 

(54,980)

 

 

 —

 

 

(54,980)

 

Mortgage servicing liabilities resulting from mortgage loan sales

 

 

 —

 

 

17,229

 

 

17,229

 

Changes in fair value included in income

 

 

(19,350)

 

 

(18,301)

 

 

(37,651)

 

Balance, December 31, 2017

 

$

236,534

 

$

14,120

 

$

250,654

 

Changes in fair value recognized during the year relating to liabilities still outstanding at December 31, 2017

 

$

(19,350)

 

$

(18,301)

 

$

(37,651)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2016

 

 

Mortgage

 

Net interest 

 

Mortgage

 

 

 

 

 

loans held

 

rate lock

 

servicing

 

 

 

 

 

for sale

 

commitments (1)

 

rights

 

Total

 

 

(in thousands)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2015

    

$

48,531

    

$

43,773

    

$

660,247

    

$

752,551

Purchases

 

 

1,608,627

 

 

 —

 

 

146

 

 

1,608,773

Sales and repayments

 

 

(1,202,621)

 

 

 —

 

 

 —

 

 

(1,202,621)

Interest rate lock commitments issued, net

 

 

 —

 

 

429,598

 

 

 —

 

 

429,598

Mortgage servicing rights resulting from mortgage loan sales

 

 

 —

 

 

 —

 

 

17,319

 

 

17,319

Changes in fair value included in income arising from:

 

 

 

 

 

 

 

 

 

 

 

 

Changes in instrument-specific credit risk

 

 

3,469

 

 

 —

 

 

 —

 

 

3,469

Other factors

 

 

 —

 

 

143,867

 

 

(161,787)

 

 

(17,920)

 

 

 

3,469

 

 

143,867

 

 

(161,787)

 

 

(14,451)

Transfers from Level 3 to Level 2

 

 

(410,735)

 

 

 —

 

 

 —

 

 

(410,735)

Transfers of interest rate lock commitments to mortgage loans held for sale

 

 

 —

 

 

(557,847)

 

 

 —

 

 

(557,847)

Balance, December 31, 2016

 

$

47,271

 

$

59,391

 

$

515,925

 

$

622,587

Changes in fair value recognized during the year relating to assets still held at December 31, 2016

 

$

936

 

$

59,391

 

$

(161,787)

 

$

(101,460)


(1)

For the purpose of this table, the interest rate lock asset and liability positions are shown net.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2016

 

 

 

Excess

 

 

 

 

 

 

 

servicing

 

Mortgage 

 

 

 

 

 

spread

 

servicing

 

 

 

 

    

financing

    

liabilities

    

Total

 

 

 

(in thousands)

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2015

 

$

412,425

 

$

1,399

 

$

413,824

 

Issuance of excess servicing spread financing pursuant to a recapture agreement with PennyMac Mortgage Investment Trust

 

 

6,603

 

 

 —

 

 

6,603

 

Accrual of interest

 

 

22,601

 

 

 —

 

 

22,601

 

Repayments

 

 

(69,992)

 

 

 —

 

 

(69,992)

 

Settlement

 

 

(59,045)

 

 

 —

 

 

(59,045)

 

Mortgage servicing liabilities resulting from mortgage loan sales

 

 

 —

 

 

14,991

 

 

14,991

 

Mortgage servicing liabilities assumed

 

 

 —

 

 

10,139

 

 

10,139

 

Changes in fair value included in income

 

 

(23,923)

 

 

(11,337)

 

 

(35,260)

 

Balance, December 31, 2016

 

$

288,669

 

$

15,192

 

$

303,861

 

Changes in fair value recognized during the year relating to liabilities still outstanding at December 31, 2016

 

$

(16,713)

 

$

(11,337)

 

$

(28,050)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2015

 

 

Mortgage

 

Net interest 

 

Mortgage

 

 

 

 

 

loans held

 

rate lock

 

servicing

 

 

 

 

    

for sale

 

commitments (1)

 

rights

 

Total

 

 

(in thousands)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Balance December 31, 2014

    

$

209,908

    

$

32,401

    

$

325,383

    

$

567,692

Purchases

 

 

911,124

 

 

 —

 

 

382,824

 

 

1,293,948

Sales and repayments

 

 

(844,419)

 

 

 —

 

 

 —

 

 

(844,419)

Interest rate lock commitments issued, net

 

 

 —

 

 

271,692

 

 

 —

 

 

271,692

Mortgage servicing rights resulting from mortgage loan sales

 

 

 —

 

 

 —

 

 

18,013

 

 

18,013

Changes in fair value included in income arising from:

 

 

 

 

 

 

 

 

 

 

 

 

Changes in instrument-specific credit risk

 

 

4,233

 

 

 —

 

 

 —

 

 

4,233

Other factors

 

 

 —

 

 

73,068

 

 

(65,973)

 

 

7,095

 

 

 

4,233

 

 

73,068

 

 

(65,973)

 

 

11,328

Transfers from Level 3 to Level 2

 

 

(232,315)

 

 

 —

 

 

 —

 

 

(232,315)

Transfers of interest rate lock commitments to mortgage loans held for sale

 

 

 —

 

 

(333,388)

 

 

 —

 

 

(333,388)

Balance, December 31, 2015

 

$

48,531

 

$

43,773

 

$

660,247

 

$

752,551

Changes in fair value recognized during the year relating to assets still held at December 31, 2015

 

$

4,305

 

$

43,773

 

$

(65,973)

 

$

(17,895)


(1)

For the purpose of this table, the interest rate lock asset and liability positions are shown net.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2015

 

 

 

Excess

 

 

 

 

 

 

 

 

 

servicing

 

Mortgage 

 

 

 

 

 

 

spread

 

servicing

 

 

 

 

 

    

financing

    

liabilities

    

Total

 

 

 

(in thousands)

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

Balance December 31, 2014

 

$

191,166

    

$

6,306

    

$

197,472

 

Issuance of excess servicing spread financing:

 

 

 

 

 

 

 

 

 

 

For cash

 

 

271,554

 

 

 —

 

 

271,554

 

Pursuant to a recapture agreement with PennyMac Mortgage Investment Trust

 

 

6,728

 

 

 —

 

 

6,728

 

Accrual of interest

 

 

25,365

 

 

 —

 

 

25,365

 

Repayments

 

 

(78,578)

 

 

 —

 

 

(78,578)

 

Mortgage servicing liabilities resulting from mortgage loan sales

 

 

 —

 

 

20,442

 

 

20,442

 

Mortgage servicing liabilities assumed

 

 

 —

 

 

 —

 

 

 —

 

Changes in fair value included in income

 

 

(3,810)

 

 

(25,349)

 

 

(29,159)

 

Balance, December 31, 2015

 

$

412,425

 

$

1,399

 

$

413,824

 

Changes in fair value recognized during the year relating to liabilities still outstanding at December 31, 2015

 

$

(3,810)

 

$

(25,349)

 

$

(29,159)

 

 

Summary of net gains (losses) from changes in fair values included in earnings for financial statement items carried at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

2017

 

2016

 

 

2015

 

    

Net gains on 

   

Net

   

 

 

   

Net gains on 

   

Net

 

 

 

 

   

Net gains on 

   

Net

 

   

 

 

 

mortgage

 

mortgage

 

 

 

 

mortgage

 

mortgage

 

 

 

 

 

mortgage

 

mortgage

 

 

 

 

 

loans held

 

loan

 

 

 

 

loans held

 

loan

 

 

 

 

 

loans held

 

loan

 

 

 

 

 

for sale at 

 

servicing

 

 

 

 

for sale at 

 

servicing

 

 

 

 

 

for sale at 

 

servicing

 

 

 

 

    

fair value

    

fees

    

Total

    

fair value

    

fees

    

Total

 

    

fair value

    

fees

    

Total

 

 

(in thousands)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans held for sale at fair value

 

$

426,092

 

$

 —

 

$

426,092

 

$

513,331

 

$

 —

 

$

513,331

 

 

$

372,139

 

$

 —

 

$

372,139

Mortgage servicing rights at fair value

 

 

 —

 

 

(86,236)

 

 

(86,236)

 

 

 —

 

 

(161,787)

 

 

(161,787)

 

 

 

 —

 

 

(65,973)

 

 

(65,973)

 

 

$

426,092

 

$

(86,236)

 

$

339,856

 

$

513,331

 

$

(161,787)

 

$

351,544

 

 

$

372,139

 

$

(65,973)

 

$

306,166

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Excess servicing spread financing at fair value payable to PennyMac Mortgage Investment Trust

 

$

 —

 

$

19,350

 

$

19,350

 

$

 —

 

$

23,923

 

$

23,923

 

 

$

 —

 

$

3,810

 

$

3,810

Mortgage servicing liabilities at fair value

 

 

 —

 

 

18,301

 

 

18,301

 

 

 —

 

 

11,337

 

 

11,337

 

 

 

 —

 

 

25,349

 

 

25,349

 

 

$

 —

 

$

37,651

 

$

37,651

 

$

 —

 

$

35,260

 

$

35,260

 

 

$

 —

 

$

29,159

 

$

29,159

 

Schedule of fair value and related principal amounts due upon maturity of assets and liabilities accounted for under the fair value option

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

Principal

 

 

 

 

 

 

amount

 

 

 

 

Fair

 

 due upon 

 

 

 

    

value

    

maturity

    

Difference

 

 

(in thousands)

Mortgage loans held for sale:

 

 

 

 

 

 

 

 

 

Current through 89 days delinquent

 

$

2,430,517

 

$

2,326,772

 

$

103,745

90 days or more delinquent:

 

 

 

 

 

 

 

 

 

Not in foreclosure

 

 

614,329

 

 

614,357

 

 

(28)

In foreclosure

 

 

54,257

 

 

57,248

 

 

(2,991)

 

 

$

3,099,103

 

$

2,998,377

 

$

100,726

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

Principal

 

 

 

 

 

 

amount

 

 

 

 

Fair

 

due upon

 

 

 

    

value

    

maturity

    

Difference

 

 

(in thousands)

Mortgage loans held for sale:

 

 

 

 

 

 

 

 

 

Current through 89 days delinquent

 

$

2,148,947

 

$

2,077,034

 

$

71,913

90 days or more delinquent:

 

 

 

 

 

 

 

 

 

Not in foreclosure

 

 

19,227

 

 

19,399

 

 

(172)

In foreclosure

 

 

4,641

 

 

4,850

 

 

(209)

 

 

$

2,172,815

 

$

2,101,283

 

$

71,532

 

Summary of financial statement items measured at estimated fair value on a nonrecurring basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

    

Level 1

    

Level 2

    

Level 3

    

Total

 

 

(in thousands)

Mortgage servicing rights at lower of amortized cost or fair value

 

$

 —

 

$

 —

 

$

1,463,552

 

$

1,463,552

Real estate acquired in settlement of loans

 

 

 —

 

 

 —

 

 

2,355

 

 

2,355

 

 

$

 —

 

$

 —

 

$

1,465,907

 

$

1,465,907

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

    

Level 1

    

Level 2

    

Level 3

    

Total

 

 

(in thousands)

Mortgage servicing rights at lower of amortized cost or fair value

 

$

 —

 

$

 —

 

$

1,093,242

 

$

1,093,242

Real estate acquired in settlement of loans

 

 

 —

 

 

 —

 

 

1,152

 

 

1,152

 

 

$

 —

 

$

 —

 

$

1,094,394

 

$

1,094,394

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of total gains (losses) on assets measured at estimated fair values on a nonrecurring basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

    

2017

    

2016

    

2015

 

 

 

(in thousands)

 

Mortgage servicing rights at lower of amortized cost or fair value

 

$

(6,853)

 

$

(60,487)

 

$

(37,437)

 

Real estate acquired in settlement of loans

 

 

(125)

 

 

(86)

 

 

 —

 

 

 

$

(6,978)

 

$

(60,573)

 

$

(37,437)

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative summary of key inputs used in the valuation of the MSRs at year end and the effect on estimated fair value from adverse changes in those inputs

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

December 31, 2016

 

 

 

Fair

 

Amortized

 

Fair

 

Amortized

 

 

    

value

    

cost

    

value

    

cost

 

 

 

(Carrying value, unpaid principal balance of underlying 

 

 

 

mortgage loans and effect on fair value amounts in thousands)

 

MSR and pool characteristics:

 

 

 

 

 

 

 

 

 

Carrying value

 

$638,010

 

$1,481,578

 

$515,925

 

$1,111,747

 

Unpaid principal balance of underlying mortgage loans

 

$51,883,539

 

$114,365,698

 

$43,667,165

 

$85,509,941

 

Weighted average note interest rate

 

4.0%

 

3.8%

 

4.1%

 

3.7%

 

Weighted average servicing fee rate (in basis points)

 

32

 

31

 

32

 

31

 

Key inputs:

 

 

 

 

 

 

 

 

 

Pricing spread (1):

 

 

 

 

 

 

 

 

 

Range

 

7.6% – 14.1%

 

7.6% – 14.1%

 

7.6% – 14.9%

 

7.6% – 14.9%

 

Weighted average

 

9.8%

 

10.3%

 

10.1%

 

10.7%

 

Effect on fair value of (2):

 

 

 

 

 

 

 

 

 

5% adverse change

 

($10,760)

 

($27,700)

 

($9,097)

 

($22,382)

 

10% adverse change

 

($21,155)

 

($54,376)

 

($17,872)

 

($43,889)

 

20% adverse change

 

($40,916)

 

($104,869)

 

($34,516)

 

($84,464)

 

Prepayment speed (3):

 

 

 

 

 

 

 

 

 

Range

 

7.9% – 46.2%

 

7.4% – 44.1%

 

7.0% – 46.7%

 

6.6% – 43.9%

 

Weighted average

 

10.5%

 

9.7%

 

10.3%

 

8.7%

 

Average life (in years):

 

 

 

 

 

 

 

 

 

Range

 

1.2 – 7.8

 

2.0 – 8.3

 

1.3 – 8.6

 

1.6 – 9.4

 

Weighted average

 

6.6

 

7.5

 

6.7

 

8.1

 

Effect on fair value of (2):

 

 

 

 

 

 

 

 

 

5% adverse change

 

($10,809)

 

($23,544)

 

($8,818)

 

($16,636)

 

10% adverse change

 

($21,239)

 

($46,284)

 

($17,336)

 

($32,750)

 

20% adverse change

 

($41,038)

 

($89,514)

 

($33,533)

 

($63,513)

 

Annual per-loan cost of servicing:

 

 

 

 

 

 

 

 

 

Range

 

$78 – $97

 

$79 – $97

 

$78 – $101

 

$79 – $101

 

Weighted average

 

$89

 

$89

 

$92

 

$92

 

Effect on fair value of (2):

 

 

 

 

 

 

 

 

 

5% adverse change

 

($6,247)

 

($11,216)

 

($5,612)

 

($8,890)

 

10% adverse change

 

($12,494)

 

($22,431)

 

($11,225)

 

($17,781)

 

20% adverse change

 

($24,987)

 

($44,863)

 

($22,450)

 

($35,562)

 


(1)

The Company applies a pricing spread to the United States Dollar LIBOR curve for purposes of discounting cash flows relating to MSRs.

(2)

For MSRs carried at fair value, an adverse change in one of the above-mentioned key inputs is expected to result in a reduction in fair value which will be recognized in income. For MSRs carried at lower of amortized cost or fair value, an adverse change in one of the above-mentioned key inputs may result in recognition of MSR impairment. The extent of the recognized MSR impairment will depend on the relationship of fair value to the carrying value of such MSRs.

(3)

Prepayment speed is measured using Life Total CPR.

Schedule of key inputs used in determining the fair value of liabilities

 

 

 

 

 

 

 

 

 

December 31, 

 

 

 

2017

    

2016

 

Carrying value (in thousands)

 

$236,534

    

$288,669

 

ESS and pool characteristics:

 

 

 

 

 

Unpaid principal balance of underlying mortgage loans (in thousands)

 

$27,217,199

    

$32,376,359

 

Average servicing fee rate (in basis points)

 

34

 

34

 

Average excess servicing spread (in basis points)

 

19

 

19

 

Key inputs:

 

 

 

 

 

Pricing spread (1):

 

 

 

 

 

Range

 

3.8% – 4.3%

 

3.8% – 4.8%

 

Weighted average

 

4.1%

 

4.4%

 

Annualized prepayment speed (2):

 

 

 

 

 

Range

 

8.4% – 41.4%

 

7.0% – 41.3%

 

Weighted average

 

10.8%

 

10.5%

 

Average life (in years):

 

 

 

 

 

Range

 

1.4 – 7.7

 

1.4 – 8.6

 

Weighted average

 

6.5

 

6.8

 


(1)

The Company applies a pricing spread to the United States Dollar LIBOR curve for purposes of discounting cash flows relating to ESS.

 

(2)

Prepayment speed is measured using Life Total CPR.

 

Mortgage servicing liabilities  
Fair Value  
Schedule of key inputs used in determining the fair value of liabilities

 

 

 

 

 

 

 

 

 

 

December 31, 

 

 

 

2017

 

 

2016

MSL and pool characteristics:

 

 

 

 

    

 

Carrying value (in thousands)

 

$

14,120

 

$

15,192

Unpaid principal balance of underlying mortgage loans (in thousands)

 

$

1,620,609

 

$

2,074,896

Weighted average servicing fee rate (in basis points)

 

 

25

 

 

25

Key inputs:

 

 

 

 

 

 

Pricing spread (1)

 

 

7.7%

 

 

8.0%

Prepayment speed (2) 

 

 

32.9%

 

 

31.7%

Average life (in years)

 

 

3.5

 

 

3.7

Annual per-loan cost of servicing

 

$

404

 

$

497

(1)

The Company applies a pricing spread to the United States Dollar LIBOR curve for purposes of discounting cash  flows relating to MSLs.

 

Prepayment speed is measured using Life Total CPR.

Interest rate lock commitments  
Fair Value  
Quantitative summary of key inputs or assumptions used in the valuation of financial statement items

 

 

 

 

 

 

 

 

December 31, 

Key inputs

    

2017

    

2016

Pull-through rate:

 

 

 

 

Range

 

25.0% – 100%

 

35.0% – 100.0%

Weighted average

 

85.6%

 

84.9%

Mortgage servicing rights value expressed as:

 

 

 

 

Servicing fee multiple:

 

 

 

 

Range

 

1.4 – 5.8

 

1.2 – 5.9

Weighted average

 

4.0

 

4.3

Percentage of unpaid principal balance:

 

 

 

 

Range

 

0.3% – 3.0%

 

0.3% – 2.8%

Weighted average

 

1.4%

 

1.3%

 

Mortgage servicing rights  
Fair Value  
Quantitative summary of key inputs or assumptions used in the valuation of financial statement items, excluding MSR purchases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

 

2017

 

2016

 

2015

 

 

 

Fair

 

Amortized

 

Fair

 

Amortized

 

Fair

 

Amortized

 

 

    

value

    

cost

    

value

    

cost

    

value

    

cost

 

 

 

(Amount recognized and unpaid principal balance of underlying mortgage loans amounts in thousands)

 

MSR and pool characteristics:

    

 

 

 

 

 

 

 

    

 

    

 

 

Amount recognized

 

$24,471

 

$556,630

 

$17,319

 

$560,212

 

$18,013

 

$454,840

 

Unpaid principal balance of underlying mortgage loans

 

$2,316,539

 

$44,664,551

 

$1,452,779

 

$44,827,516

 

$1,463,150

 

$32,849,718

 

Weighted average servicing fee rate (in basis points)

 

31

 

31

 

33

 

30

 

33

 

34

 

Key inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

Pricing spread (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

Range

 

7.6% – 11.2%

 

7.6% – 15.2%

 

7.2% – 10.5%

 

7.2% – 14.4%

 

7.0% – 14.4%

 

6.8% – 16.2%

 

Weighted average

 

10.5%

 

10.7%

 

9.2%

 

9.5%

 

9.3%

 

9.2%

 

Annual total prepayment speed (2):

 

 

 

 

 

 

 

 

 

 

 

 

 

Range

 

3.9% – 71.8%

 

3.4% – 47.6%

 

3.3% – 53.8%

 

2.8% – 50.9%

 

1.9% – 62.4%

 

2.5% – 50.0%

 

Weighted average

 

12.6%

 

9.1%

 

11.8%

 

9.0%

 

11.8%

 

8.9%

 

Life (in years):

 

 

 

 

 

 

 

 

 

 

 

 

 

Range

 

0.8 – 11.7

 

1.5 – 12.2

 

0.5 – 11.9

 

1.3 – 12.9

 

1.1 – 12.3

 

1.3 – 12.0

 

Weighted average

 

6.6

 

8.1

 

6.8

 

8.1

 

6.5

 

7.2

 

Per-loan annual cost of servicing:

 

 

 

 

 

 

 

 

 

 

 

 

 

Range

 

$78 – $101

 

$79 – $101

 

$68 – $105

 

$68 – $106

 

$59 – $101

 

$59 – $95

 

Weighted average

 

$89

 

$89

 

$88

 

$89

 

$77

 

$78

 


(1)

Pricing spread represents a margin that is applied to a reference interest rate’s forward rate curve to develop periodic discount rates. The Company applies a pricing spread to the United States Dollar London Interbank Offered Rate (“LIBOR”) curve for purposes of discounting cash flows relating to MSRs.

 

(2)

Prepayment speed is measured using Life Total CPR.

 

Mortgage loans held for sale  
Fair Value  
Quantitative summary of key inputs or assumptions used in the valuation of financial statement items

 

 

 

 

 

 

 

 

 

December 31,

 

Key inputs

    

2017

    

2016

    

Discount rate:

 

 

 

 

 

Range

 

2.9% – 10.0%

 

2.6% – 8.8%

 

Weighted average

 

2.9%

 

3.0%

 

Twelve-month projected housing price index change:

 

 

 

 

 

Range

 

3.1% – 5.6%

 

2.0% – 4.5%

 

Weighted average

 

3.6%

 

3.7%

 

Voluntary prepayment / resale speed (1):

 

 

 

 

 

Range

 

0.2% – 72.2%

 

0.1% – 24.4%

 

Weighted average

 

44.6%

 

20.9%

 

Total prepayment speed (2):

 

 

 

 

 

Range

 

0.2% – 75.2%

 

0.1% – 39.8%

 

Weighted average

 

55.8%

 

34.3%

 


(1)

Voluntary prepayment/resale speed is measured using Life Voluntary Conditional Prepayment Rate (“CPR”).

 

(2)

Total prepayment speed is measured using Life Total CPR.

v3.8.0.1
Mortgage Loans Held for Sale at Fair Value (Tables)
12 Months Ended
Dec. 31, 2017
Mortgage Loans Held for Sale at Fair Value  
Summary of mortgage loans held for sale at fair value

 

 

 

 

 

 

 

 

 

 

December 31, 

 

December 31, 

 

 

    

2017

    

2016

 

 

 

(in thousands)

 

Government-insured or guaranteed

 

$

2,085,764

 

$

1,984,020

 

Conventional conforming

 

 

231,128

 

 

141,524

 

Purchased from Ginnie Mae pools serviced by the Company

 

 

777,300

 

 

40,437

 

Repurchased pursuant to representations and warranties

 

 

4,911

 

 

6,834

 

 

 

$

3,099,103

 

$

2,172,815

 

Fair value of mortgage loans pledged to secure:

 

 

 

 

 

 

 

Assets sold under agreements to repurchase

 

$

2,530,299

 

$

1,422,255

 

Mortgage loan participation purchase and sale agreements

 

 

551,688

 

 

702,919

 

 

 

$

3,081,987

 

$

2,125,174

 

 

v3.8.0.1
Derivative Activities (Tables)
12 Months Ended
Dec. 31, 2017
Derivative Activities  
Summary of derivative financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

December 31, 2016

 

 

 

 

Fair value

 

 

 

Fair value

 

 

Notional

 

Derivative

 

Derivative

 

Notional

 

Derivative

 

Derivative

Instrument

    

amount

    

assets

    

liabilities

    

amount

    

assets

    

liabilities

 

 

(in thousands)

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Not subject to master netting arrangements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

3,654,955

 

$

60,012

 

$

1,740

 

4,279,611

 

$

65,848

 

$

6,457

Repurchase agreement derivatives

 

 

 

 

10,656

 

 

 —

 

 

 

 

 —

 

 

 —

Used for hedging purposes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward purchase contracts

 

4,920,883

 

 

4,288

 

 

1,272

 

12,746,191

 

 

77,905

 

 

16,914

Forward sales contracts

 

5,204,796

 

 

2,101

 

 

7,031

 

16,577,942

 

 

28,324

 

 

85,035

MBS put options

 

4,925,000

 

 

3,481

 

 

 —

 

1,175,000

 

 

3,934

 

 

 —

MBS call options

 

 —

 

 

 —

 

 

 —

 

1,600,000

 

 

217

 

 

 —

Put options on interest rate futures purchase contracts

 

2,125,000

 

 

3,570

 

 

 —

 

1,125,000

 

 

3,109

 

 

 —

Call options on interest rate futures purchase contracts

 

100,000

 

 

938

 

 

 —

 

900,000

 

 

203

 

 

 —

Treasury futures purchase contracts

 

100,000

 

 

 —

 

 

 —

 

 —

 

 

 —

 

 

 —

Interest rate swap futures purchase contracts

 

1,400,000

 

 

 —

 

 

 —

 

200,000

 

 

 —

 

 

 —

Total derivatives before netting

 

 

 

 

85,046

 

 

10,043

 

 

 

 

179,540

 

 

108,406

Netting

 

 

 

 

(6,867)

 

 

(4,247)

 

 

 

 

(96,635)

 

 

(86,044)

 

 

 

 

$

78,179

 

$

5,796

 

 

 

$

82,905

 

$

22,362

Deposits placed with derivative counterparties

 

 

 

$

2,620

 

 

 

 

 

 

$

10,591

 

 

 

 

Summary of the notional value activity for derivative contracts used to hedge the IRLCs and inventory of mortgage loans held for sale at fair value and MSRs

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2017

 

 

Balance

 

 

 

 

 

Balance

 

 

beginning of

 

 

 

Dispositions/

 

end of

Instrument

    

year

    

Additions

    

expirations

    

year

 

 

(in thousands)

Forward purchase contracts

 

12,746,191

 

181,761,564

 

(189,586,872)

 

4,920,883

Forward sale contracts

 

16,577,942

 

226,000,107

 

(237,373,253)

 

5,204,796

MBS put options

 

1,175,000

 

25,050,000

 

(21,300,000)

 

4,925,000

MBS call options

 

1,600,000

 

17,700,000

 

(19,300,000)

 

 —

Put options on interest rate futures purchase contracts

 

1,125,000

 

11,360,000

 

(10,360,000)

 

2,125,000

Call options on interest rate futures purchase contracts

 

900,000

 

1,939,300

 

(2,739,300)

 

100,000

Put options on interest rate futures sale contracts

 

 —

 

10,010,000

 

(10,010,000)

 

 —

Call options on interest rate futures sale contracts

 

 —

 

2,739,300

 

(2,739,300)

 

 —

Treasury futures purchase contracts

 

 —

 

544,900

 

(444,900)

 

100,000

Treasury futures sale contracts

 

 —

 

444,900

 

(444,900)

 

 —

Interest rate swap futures purchase contracts

 

200,000

 

2,100,000

 

(900,000)

 

1,400,000

Interest rate swap futures sale contracts

 

 —

 

900,000

 

(900,000)

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2016

 

 

Balance

 

 

 

 

 

Balance

 

 

beginning of

 

 

 

Dispositions/

 

end of

Instrument

    

year

    

Additions

    

expirations

    

year

 

 

(in thousands)

Forward purchase contracts

 

5,254,293

 

210,412,697

 

(202,920,799)

 

12,746,191

Forward sale contracts

 

6,230,811

 

262,202,884

 

(251,855,753)

 

16,577,942

MBS put options

 

1,275,000

 

19,225,000

 

(19,325,000)

 

1,175,000

MBS call options

 

 —

 

1,600,000

 

 —

 

1,600,000

Put options on interest rate futures purchase contracts

 

1,650,000

 

15,331,000

 

(15,856,000)

 

1,125,000

Call options on interest rate futures purchase contracts

 

600,000

 

5,687,500

 

(5,387,500)

 

900,000

Put options on interest rate futures sale contracts

 

 —

 

9,436,000

 

(9,436,000)

 

 —

Call options on interest rate futures sale contracts

 

 —

 

550,000

 

(550,000)

 

 —

Treasury futures purchase contracts

 

 —

 

585,800

 

(585,800)

 

 —

Treasury futures sale contracts

 

 —

 

585,800

 

(585,800)

 

 —

Interest rate swap futures purchase contracts

 

 —

 

400,000

 

(200,000)

 

200,000

Interest rate swap futures sale contracts

 

 —

 

200,000

 

(200,000)

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2015

 

 

Balance

 

                            

 

                            

 

Balance

 

 

beginning of

 

 

 

Dispositions/

 

end of

Instrument

    

year

    

Additions

    

expirations

    

year

 

 

(in thousands)

Forward purchase contracts

 

2,634,218

 

103,571,212

 

(100,951,137)

 

5,254,293

Forward sale contracts

 

3,901,851

 

137,061,118

 

(134,732,158)

 

6,230,811

MBS put options

 

340,000

 

3,902,500

 

(2,967,500)

 

1,275,000

MBS call options

 

 —

 

160,000

 

(160,000)

 

 —

Put options on interest rate futures purchase contracts

 

755,000

 

8,790,000

 

(7,895,000)

 

1,650,000

Call options on interest rate futures purchase contracts

 

630,000

 

6,055,000

 

(6,085,000)

 

600,000

Put options on interest rate futures sale contracts

 

50,000

 

50,000

 

(100,000)

 

 —

Call options on interest rate futures sale contracts

 

 —

 

35,100

 

(35,100)

 

 —

 

Summaries of derivative assets and related netting amounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

December 31, 2016

 

 

Gross

 

Gross amount

 

Net amount

 

Gross

 

Gross amount

 

Net amount

 

 

amount of

 

offset in the

 

of assets in the

 

amount of

 

offset in the

 

of assets in the

 

 

recognized

 

consolidated

 

consolidated

 

recognized

 

consolidated

 

consolidated

 

    

assets

    

balance sheet

    

balance sheet

    

assets

    

balance sheet

    

balance sheet

 

 

(in thousands)

Derivatives not subject to master netting arrangements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

$

60,012

 

$

 —

 

$

60,012

 

$

65,848

 

$

 —

 

$

65,848

Repurchase agreement derivatives

 

 

10,656

 

 

 —

 

 

10,656

 

 

 —

 

 

 —

 

 

 —

 

 

 

70,668

 

 

 —

 

 

70,668

 

 

65,848

 

 

 —

 

 

65,848

Derivatives subject to master netting arrangements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward purchase contracts

 

 

4,288

 

 

 —

 

 

4,288

 

 

77,905

 

 

 —

 

 

77,905

Forward sale contracts

 

 

2,101

 

 

 —

 

 

2,101

 

 

28,324

 

 

 —

 

 

28,324

MBS put options

 

 

3,481

 

 

 —

 

 

3,481

 

 

3,934

 

 

 —

 

 

3,934

MBS call options

 

 

 —

 

 

 —

 

 

 —

 

 

217

 

 

 —

 

 

217

Put options on interest rate futures purchase contracts

 

 

3,570

 

 

 —

 

 

3,570

 

 

3,109

 

 

 —

 

 

3,109

Call options on interest rate futures purchase contracts

 

 

938

 

 

 —

 

 

938

 

 

203

 

 

 —

 

 

203

Netting

 

 

 —

 

 

(6,867)

 

 

(6,867)

 

 

 —

 

 

(96,635)

 

 

(96,635)

 

 

 

14,378

 

 

(6,867)

 

 

7,511

 

 

113,692

 

 

(96,635)

 

 

17,057

 

 

$

85,046

 

$

(6,867)

 

$

78,179

 

$

179,540

 

$

(96,635)

 

$

82,905

 

Summary of the amount of derivative asset positions by significant counterparty after considering master netting arrangements and financial instruments or cash pledged

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

December 31, 2016

 

 

 

 

Gross amount not 

 

 

 

 

 

Gross amount not

 

 

 

 

 

 

offset in the

 

 

 

 

 

offset in the

 

 

 

 

 

 

consolidated 

 

 

 

 

 

consolidated 

 

 

 

 

 

 

balance sheet

 

 

 

 

 

balance sheet

 

 

 

 

Net amount

 

 

 

 

 

 

 

Net amount

 

 

 

 

 

 

 

 

of assets in the

    

 

 

Cash

 

 

 

of assets in the

 

 

 

Cash

 

 

 

 

consolidated

 

Financial

 

collateral

 

Net

 

consolidated

 

Financial

 

collateral

 

Net

 

    

balance sheet

    

instruments

    

received

    

amount

    

balance sheet

    

instruments

    

received

    

amount

 

 

(in thousands)

Interest rate lock commitments

 

$

60,012

 

$

 —

 

$

 —

 

$

60,012

 

$

65,848

 

$

 —

 

$

 —

 

$

65,848

Deutsche Bank

 

 

10,656

 

 

 —

 

 

 —

 

 

10,656

 

 

 —

 

 

 —

 

 

 —

 

 

 —

RJ O'Brien

 

 

4,508

 

 

 —

 

 

 —

 

 

4,508

 

 

2,750

 

 

 —

 

 

 —

 

 

2,750

Federal National Mortgage Association

 

 

1,092

 

 

 —

 

 

 —

 

 

1,092

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Goldman Sachs

 

 

540

 

 

 —

 

 

 —

 

 

540

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Jefferies & Co.

 

 

514

 

 

 —

 

 

 —

 

 

514

 

 

540

 

 

 —

 

 

 —

 

 

540

Cantor Fitzgerald LP

 

 

472

 

 

 —

 

 

 —

 

 

472

 

 

265

 

 

 —

 

 

 —

 

 

265

Barclays Capital

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

12,002

 

 

 —

 

 

 —

 

 

12,002

Others

 

 

385

 

 

 —

 

 

 —

 

 

385

 

 

1,500

 

 

 —

 

 

 —

 

 

1,500

 

 

$

78,179

 

$

 —

 

$

 —

 

$

78,179

 

$

82,905

 

$

 —

 

$

 —

 

$

82,905

 

Summary of net derivative liabilities and assets sold under agreements to repurchase and related netting amounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

December 31, 2016

 

 

 

 

 

 

Net

 

 

 

 

 

Net

 

 

 

 

 

 

amount

 

 

 

 

 

amount

 

 

Gross

 

Gross amount

 

of liabilities

 

Gross

 

Gross amount

 

of liabilities

 

 

amount of

 

offset in the

 

in the

 

amount of

 

offset in the

 

in the

 

 

recognized

 

consolidated

 

consolidated

 

recognized

 

consolidated

 

consolidated

 

    

liabilities

    

balance sheet

    

balance sheet

    

liabilities

    

balance sheet

    

balance sheet

 

 

(in thousands)

Derivatives not subject to master netting arrangements Interest rate lock commitments

 

$

1,740

 

$

 —

 

$

1,740

 

$

6,457

 

$

 —

 

$

6,457

Derivatives subject to a master netting arrangement:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward purchase contracts

 

 

1,272

 

 

 —

 

 

1,272

 

 

16,914

 

 

 —

 

 

16,914

Forward sale contracts

 

 

7,031

 

 

 —

 

 

7,031

 

 

85,035

 

 

 —

 

 

85,035

Netting

 

 

 —

 

 

(4,247)

 

 

(4,247)

 

 

 —

 

 

(86,044)

 

 

(86,044)

 

 

 

8,303

 

 

(4,247)

 

 

4,056

 

 

101,949

 

 

(86,044)

 

 

15,905

Total derivatives

 

 

10,043

 

 

(4,247)

 

 

5,796

 

 

108,406

 

 

(86,044)

 

 

22,362

Mortgage loans sold under agreements to repurchase:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount outstanding

 

 

2,380,866

 

 

 —

 

 

2,380,866

 

 

1,736,922

 

 

 —

 

 

1,736,922

Unamortized premiums and debt issuance costs, net

 

 

672

 

 

 —

 

 

672

 

 

(1,808)

 

 

 —

 

 

(1,808)

 

 

 

2,381,538

 

 

 —

 

 

2,381,538

 

 

1,735,114

 

 

 —

 

 

1,735,114

 

 

$

2,391,581

 

$

(4,247)

 

$

2,387,334

 

$

1,843,520

 

$

(86,044)

 

$

1,757,476

 

Summary of amount of derivative liabilities and assets sold under agreements to repurchase by significant counterparty after considering master netting arrangements and financial instruments or cash pledged

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

December 31, 2016

 

 

 

 

Gross amounts

 

 

 

 

 

Gross amounts

 

 

 

 

 

 

not offset in the

 

 

 

 

 

not offset in the

 

 

 

 

Net amount

 

consolidated 

 

 

 

Net amount

 

consolidated 

 

 

 

 

of liabilities

 

balance sheet

 

 

 

of liabilities

 

balance sheet

 

 

 

 

in the

 

 

 

Cash

 

 

 

in the

 

 

 

Cash

 

 

 

 

consolidated

 

Financial

 

 collateral 

 

Net

 

consolidated

 

Financial

 

collateral

 

Net

 

 

balance sheet

 

instruments

 

pledged

 

amount

 

balance sheet

 

instruments

 

pledged

 

amount

 

 

(in thousands)

IRLCs

 

$

1,740

 

$

 —

 

$

 —

 

$

1,740

 

$

6,457

 

$

 —

 

$

 —

 

$

6,457

Credit Suisse First Boston Mortgage Capital LLC

 

 

1,010,562

 

 

(1,010,320)

 

 

 —

 

 

242

 

 

961,533

 

 

(960,988)

 

 

 —

 

 

545

Deutsche Bank

 

 

593,864

 

 

(593,864)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Bank of America, N.A.

 

 

406,787

 

 

(406,355)

 

 

 —

 

 

432

 

 

349,638

 

 

(342,769)

 

 

 —

 

 

6,869

Morgan Stanley Bank, N.A.

 

 

139,491

 

 

(138,983)

 

 

 —

 

 

508

 

 

189,756

 

 

(188,851)

 

 

 —

 

 

905

JPMorgan Chase Bank, N.A.

 

 

90,442

 

 

(90,442)

 

 

 —

 

 

 —

 

 

135,322

 

 

(135,322)

 

 

 —

 

 

 —

BNP Paribas

 

 

87,753

 

 

(87,753)

 

 

 —

 

 

 —

 

 

1,151

 

 

 —

 

 

 —

 

 

1,151

Royal Bank of Canada

 

 

24,835

 

 

(23,752)

 

 

 —

 

 

1,083

 

 

2,937

 

 

 —

 

 

 —

 

 

2,937

Citibank, N.A.

 

 

23,010

 

 

(23,010)

 

 

 —

 

 

 —

 

 

81,555

 

 

(80,525)

 

 

 —

 

 

1,030

Barclays Capital

 

 

6,387

 

 

(6,387)

 

 

 —

 

 

 —

 

 

28,467

 

 

(28,467)

 

 

 —

 

 

 —

Others

 

 

1,791

 

 

 —

 

 

 —

 

 

1,791

 

 

2,468

 

 

 —

 

 

 —

 

 

2,468

 

 

$

2,386,662

 

$

(2,380,866)

 

$

 —

 

$

5,796

 

$

1,759,284

 

$

(1,736,922)

 

$

 —

 

$

22,362

 

Summary of gains (losses) recognized on derivative financial instruments and the respective income statement line items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

Derivative activity

    

Income statement line

    

2017

    

2016

 

2015

 

 

 

 

(in thousands)

Repurchase agreement derivative

 

Interest expense 

 

$

(330)

 

$

 —

 

$

 —

Hedged item:

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments and mortgage loans held for sale

 

Net gains on mortgage loans held for sale

 

$

(21,255)

 

$

20,619

 

$

(48,960)

Mortgage servicing rights

 

Net mortgage loan servicing feesAmortization, impairment and change in fair value of mortgage servicing rights and mortgage servicing liabilities

 

$

(37,855)

 

$

26,405

 

$

(7,717)

 

v3.8.0.1
Carried Interest Due from Investment Funds (Tables)
12 Months Ended
Dec. 31, 2017
Carried Interest Due from Investment Funds  
Summary of activity in the Company's Carried interest due from Investment Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

 

2017

    

2016

    

2015

 

 

 

(in thousands)

 

Balance at beginning of year

 

$

70,906

 

$

69,926

 

$

67,298

 

Carried Interest recognized during the year

 

 

(1,040)

 

 

980

 

 

2,628

 

Cash received during the year

 

 

(61,314)

 

 

 —

 

 

 —

 

Balance at end of year

 

$

8,552

 

$

70,906

 

$

69,926

 

 

v3.8.0.1
Mortgage Servicing Rights and Mortgage Servicing Liabilities (Tables)
12 Months Ended
Dec. 31, 2017
Mortgage Servicing Rights and Mortgage Servicing Liabilities  
Schedule of activity in MSRs carried at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

 

2017

 

2016

 

2015

 

 

 

(in thousands)

 

Balance at beginning of year

    

$

515,925

    

$

660,247

    

$

325,383

 

Additions:

 

 

 

 

 

 

 

 

 

 

Purchases

 

 

183,850

 

 

146

 

 

382,824

 

Mortgage servicing rights resulting from mortgage loan sales

 

 

24,471

 

 

17,319

 

 

18,013

 

 

 

 

208,321

 

 

17,465

 

 

400,837

 

Change in fair value due to:

 

 

 

 

 

 

 

 

 

 

Changes in valuation inputs used in valuation model (1)

 

 

(4,771)

 

 

(80,244)

 

 

7,352

 

Other changes in fair value (2) 

 

 

(81,465)

 

 

(81,543)

 

 

(73,325)

 

Total change in fair value

 

 

(86,236)

 

 

(161,787)

 

 

(65,973)

 

Balance at end of year

 

$

638,010

 

$

515,925

 

$

660,247

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

 

2017

 

2016

 

 

 

 

 

 

(in thousands)

 

 

 

 

Fair value of mortgage servicing rights pledged to secure Assets sold under agreements to repurchase and Notes payable

 

$

630,711

 

$

509,847

 

 

 

 


(1)

Principally reflects changes in discount rate and prepayment speed inputs, primarily due to changes in market interest rates, and changes in expected borrower performance and servicer losses given default.

 

(2)

Represents changes due to realization of cash flows.

Schedule of activity in MSRs carried at lower of amortized cost or fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

    

2017

    

2016

    

2015

 

 

 

(in thousands)

 

Amortized cost:

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

1,206,694

 

$

798,925

 

$

415,245

 

Mortgage servicing rights resulting from mortgage loan sales

 

 

556,630

 

 

560,212

 

 

454,840

 

Amortization

 

 

(179,946)

 

 

(139,666)

 

 

(71,160)

 

Application of valuation allowance to recognize other-than-temporary impairment

 

 

 —

 

 

(12,777)

 

 

 —

 

Balance at end of year

 

 

1,583,378

 

 

1,206,694

 

 

798,925

 

 

 

 

 

 

 

 

 

 

 

 

Valuation allowance:

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

 

(94,947)

 

 

(47,237)

 

 

(9,800)

 

Additions

 

 

(6,853)

 

 

(60,487)

 

 

(37,437)

 

Application of valuation allowance to recognize other-than-temporary impairment

 

 

 —

 

 

12,777

 

 

 —

 

Balance at end of year

 

 

(101,800)

 

 

(94,947)

 

 

(47,237)

 

Mortgage servicing rights, net

 

$

1,481,578

 

$

1,111,747

 

$

751,688

 

Fair value of mortgage servicing rights at end of year

 

$

1,482,426

 

$

1,112,302

 

$

766,345

 

Fair value of mortgage servicing rights at beginning of year

 

$

1,112,302

 

$

766,345

 

$

416,802

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 

 

 

 

 

 

 

2017

 

2016

 

 

 

 

 

 

(in thousands)

 

 

 

 

Fair value of mortgage servicing rights pledged to secure Assets sold under agreements to repurchase and Notes payable

 

$

1,467,356

 

$

1,107,824

 

 

 

 

 

Summary of estimate of future amortization of existing MSRs

 

 

 

 

 

 

Estimated MSR

Year ending December 31, 

    

amortization

 

 

(in thousands)

2018

 

$

195,154

2019

 

 

174,729

2020

 

 

155,777

2021

 

 

138,141

2022

 

 

122,541

Thereafter

 

 

797,036

 

 

$

1,583,378

 

Schedule of activity in mortgage servicing liability carried at fair value

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

    

2017

    

2016

    

2015

 

 

 

(in thousands)

 

Balance at beginning of year

 

$

15,192

 

$

1,399

 

$

6,306

 

Mortgage servicing liabilities resulting from mortgage loan sales

 

 

17,229

 

 

14,991

 

 

20,442

 

Mortgage servicing liabilities assumed

 

 

 —

 

 

10,139

 

 

 —

 

Changes in fair value due to:

 

 

 

 

 

 

 

 

 

 

Changes in valuation inputs used in valuation model (1)

 

 

6,526

 

 

5,264

 

 

(15,653)

 

Other changes in fair value (2) 

 

 

(24,827)

 

 

(16,601)

 

 

(9,696)

 

Total change in fair value

 

 

(18,301)

 

 

(11,337)

 

 

(25,349)

 

Balance at end of year

 

$

14,120

 

$

15,192

 

$

1,399

 

 

Summary of servicing fees, late fees and ancillary and other fees relating to MSRs recorded on the consolidated statements of income

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

 

2017

    

2016

    

2015

 

 

 

(in thousands)

 

Contractual servicing fees

 

$

475,848

 

$

385,633

 

$

290,474

 

Ancillary and other fees:

 

 

                  

 

 

                  

 

 

                  

 

Late charges

 

 

25,097

 

 

19,341

 

 

5,835

 

Other

 

 

4,603

 

 

4,706

 

 

2,266

 

 

 

$

505,548

 

$

409,680

 

$

298,575

 

 

v3.8.0.1
Furniture, Fixtures, Equipment and Building Improvements (Tables)
12 Months Ended
Dec. 31, 2017
Furniture, fixtures, equipment and building improvements  
Summary of depreciation and amortization expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

 

2017

 

2016

 

2015

 

 

    

(in thousands)

 

Depreciation and amortization expenses

 

$

8,150

    

$

6,842

 

$

4,149

 

Less: Depreciation and amortization allocated to PMT(1)

 

 

(1,396)

 

 

(1,350)

 

 

(2,051)

 

Depreciation and amortization expenses included in Occupancy and equipment

 

$

6,754

 

$

5,492

 

$

2,098

 


The Company’s management agreement with PMT provides for allocation by the Company of certain common overhead costs to PMT.

Furniture, Fixtures, Equipment and Building Improvements [Member]  
Furniture, fixtures, equipment and building improvements  
Schedule of furniture, fixtures, equipment and building improvements

 

 

 

 

 

 

 

 

 

 

December 31, 

 

 

 

2017

 

2016

 

 

    

(in thousands)

 

Furniture, fixtures, equipment and building improvements

 

$

54,186

    

$

48,713

 

Less: Accumulated depreciation and amortization

 

 

(24,733)

 

 

(17,392)

 

 

 

$

29,453

 

$

31,321

 

Fixed assets pledged to secure obligations under capital lease

 

$

23,915

 

$

25,134

 

 

v3.8.0.1
Capitalized Software (Tables)
12 Months Ended
Dec. 31, 2017
Capitalized Software  
Long-lived asset disclosures  
Summary of capitalized software

 

 

 

 

 

 

 

 

 

 

December 31, 

 

 

    

2017

 

2016

 

 

 

(in thousands)

 

Cost

 

$

29,621

    

$

13,457

 

Less: Accumulated amortization

 

 

(3,892)

 

 

(2,252)

 

 

 

$

25,729

 

$

11,205

 

Capitalized software pledged to secure obligation under capital lease

 

$

1,568

 

$

515

 

 

v3.8.0.1
Borrowings (Tables)
12 Months Ended
Dec. 31, 2017
Borrowings  
Summary of financial data pertaining to assets sold under agreements to repurchase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

 

 

2017

 

2016

 

2015

 

 

 

 

(dollars in thousands)

 

 

Average balance of assets sold under agreements to repurchase

 

$

1,829,257

 

$

1,438,181

 

$

823,490

 

 

Weighted average interest rate (1)

 

 

3.18

 

2.91

 

1.78

%

 

Total interest expense

 

$

60,286

 

$

49,791

 

$

21,377

 

 

Maximum daily amount outstanding

 

$

3,022,656

 

$

2,661,746

 

$

1,976,744

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 

 

 

 

2017

    

2016

 

 

 

(dollars in thousands)

 

Carrying value:

 

 

 

 

 

 

 

Unpaid principal balance

 

$

2,380,866

    

$

1,736,922

    

Unamortized premiums and debt issuance costs, net

 

 

672

 

 

(1,808)

 

 

 

$

2,381,538

    

$

1,735,114

 

Weighted average interest rate

 

 

3.24

 

3.02

Available borrowing capacity (2):

 

 

 

 

 

 

 

Committed

 

$

316,503

 

$

347,487

 

Uncommitted

 

 

2,257,631

 

 

857,591

 

 

 

$

2,574,134

 

$

1,205,078

 

Fair value of assets securing repurchase agreements:

 

 

 

 

 

 

 

Mortgage loans held for sale

 

$

2,530,299

 

$

1,422,255

 

Servicing advances

 

$

114,643

 

$

81,306

 

Mortgage servicing rights

 

$

474,922

 

$

1,479,322

 

Assets purchased from PennyMac Mortgage Investment Trust under agreements to resell

 

$

144,128

 

$

150,000

 

Margin deposits placed with counterparties (3)

 

$

3,750

 

$

3,000

 


(1)

Excludes the effect of amortization of premium and debt issuance costs totaling $1.3 million, $7.3 million, and $7.4 million for the years ended December 31, 2017, 2016 and 2015, respectively.

 

(2)

The amount the Company is able to borrow under asset repurchase agreements is tied to the fair value of unencumbered assets eligible to secure those agreements and the Company’s ability to fund the agreements’ margin requirements relating to the assets.

 

(3)

Margin deposits are included in Other assets on the Company’s consolidated balance sheets.

 

Summary of maturities of outstanding advances under repurchase agreements by maturity date

 

 

 

 

 

Remaining maturity at December 31, 2017

    

Balance

 

 

(dollars in thousands)

Within 30 days

 

$

768,906

Over 30 to 90 days

 

 

1,511,960

Over 90 to 180 days

 

 

100,000

Total loans sold under agreements to repurchase

 

$

2,380,866

Weighted average maturity (in months)

 

 

1.7

 

Summary of amount at risk relating to the assets sold under agreements to repurchase by counterparty

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average

 

 

 

 

 

 

 

maturity of advances  

 

 

 

 

 

 

 

under repurchase

 

 

Counterparty

    

Amount at risk

    

agreement

    

Facility maturity

 

 

(in thousands)

 

 

 

 

Credit Suisse First Boston Mortgage Capital LLC

 

$

489,565

 

April 27, 2018

 

April 27, 2018

Credit Suisse First Boston Mortgage Capital LLC

 

$

112,168

 

January 13, 2018

 

April 27, 2018

Deutsche Bank AG

 

$

76,542

 

March 17, 2018

 

June 30, 2018

Bank of America, N.A.

 

$

34,857

 

March 19, 2018

 

May 25, 2018

Morgan Stanley Bank, N.A.

 

$

10,339

 

February 15, 2018

 

August 24, 2018

JP Morgan Chase Bank, N.A.

 

$

7,662

 

February 16, 2018

 

October 12, 2018

BNP Paribas

 

$

5,280

 

March 20, 2018

 

November 16, 2018

Royal Bank of Canada

 

$

1,747

 

March 10, 2018

 

March 29, 2018

Citibank, N.A.

 

$

1,506

    

February 2, 2018

    

March 2, 2018

Barclays Bank PLC

 

$

686

 

February 1, 2018

 

February 1, 2018

 

Summary of participating mortgage loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

 

 

2017

    

2016

 

2015

 

 

 

 

(dollars in thousands)

 

Average balance

 

 

$

208,613

 

$

268,416

 

$

157,918

 

Weighted average interest rate (1)

 

 

 

2.34

%  

 

1.75

%

 

1.45

%

Total interest expense

 

 

$

5,496

 

$

5,523

 

$

2,670

 

Maximum daily amount outstanding

 

 

$

532,266

 

$

1,268,871

 

$

250,325

 


(1)

Excludes the effect of amortization of facility fees totaling $545,000,  $740,000, and $355,000 for the years ended December 31, 2017, 2016 and 2015, respectively.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

2017

 

2016

 

 

 

 

(dollars in thousands)

 

Carrying value:

 

 

 

 

 

 

 

 

Unpaid principal balance

 

 

$

527,706

 

$

671,562

 

Unamortized debt issuance costs

 

 

 

(311)

 

 

(136)

 

 

 

 

$

527,395

    

$

671,426

 

Weighted average interest rate

 

 

 

2.81

%  

 

2.02

%

Fair value of mortgage loans pledged to secure mortgage loan participation and sale agreements

 

 

$

551,688

 

$

702,919

 

 

Summary of note payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

 

    

2017

    

2016

    

2015

 

 

 

 

(dollars in thousands)

 

 

Average balance

 

$

586,135

 

$

108,475

 

$

214,235

 

 

Weighted average interest rate (1)

 

 

5.86

%

 

5.13

%

 

3.28

%

 

Total interest expense

 

$

39,369

 

$

8,688

 

$

9,336

 

 

Maximum daily amount outstanding

 

$

900,000

 

$

153,849

 

$

469,380

 

 


(1)

Excluding the effect of amortization of debt issuance costs totaling $4.5 million, $3.0 million and 2.1 million for the years ended December 31, 2017, 2016 and 2015, respectively.

 

 

 

 

 

 

 

 

 

 

 

December 31, 

 

 

 

2017

    

2016

 

 

 

(dollars in thousands)

 

Carrying value:

 

 

 

 

 

 

 

Unpaid principal balance

 

$

900,006

    

$

151,935

 

Unamortized debt issuance costs

 

 

(8,501)

 

 

(993)

 

 

 

$

891,505

 

$

150,942

 

Weighted average interest rate

 

 

5.66

%

 

4.67

%

Unused amount

 

$

280,000

 

$

98,065

 

Assets pledged to secure notes payable:

 

 

 

 

 

 

 

Cash

 

$

20,765

 

$

91,788

 

Carried Interest

 

$

8,552

 

$

70,906

 

Mortgage servicing rights

 

$

1,623,145

 

$

138,349

 

 

Summary of obligations under capital lease

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

 

2017

    

2016

 

2015

 

 

 

(dollars in thousands)

 

 

Average balance

$

24,830

 

$

18,620

 

$

1,132

 

 

Weighted average interest rate

 

3.07

%  

 

2.47

%  

 

2.34

%  

 

Total interest expense

$

769

 

$

510

 

$

18

 

 

Maximum daily amount outstanding

$

30,044

 

$

24,242

 

$

13,579

 

 

 

 

 

 

 

 

 

 

 

December 31, 

 

December 31, 

 

 

2017

    

2016

 

 

(in thousands)

 

Unpaid principal balance

$

20,971

    

$

23,424

 

Weighted average interest rate

 

3.26

%  

 

2.48

%  

Assets pledged to secure obligations under capital lease:

 

 

 

 

 

 

Furniture, fixtures and equipment

$

23,915

 

$

25,134

 

Capitalized software

$

1,568

 

$

515

 

 

Summary of roll forward of Excess Servicing Spread Financing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

 

2017

    

2016

    

2015

 

 

 

(in thousands)

 

Balance at beginning of year

 

$

288,669

 

$

412,425

 

$

191,166

 

Issuances of excess servicing spread to PennyMac Mortgage Investment Trust:

 

 

 

 

 

 

 

 

 

 

For cash

 

 

 —

 

 

 —

 

 

271,554

 

Pursuant to a recapture agreement with PennyMac Mortgage Investment Trust

 

 

5,244

 

 

6,603

 

 

6,728

 

Accrual of interest

 

 

16,951

 

 

22,601

 

 

25,365

 

Repayment

 

 

(54,980)

 

 

(69,992)

 

 

(78,578)

 

Settlement (1)

 

 

 —

 

 

(59,045)

 

 

 —

 

Change in fair value

 

 

(19,350)

 

 

(23,923)

 

 

(3,810)

 

Balance at end of year

 

$

236,534

 

$

288,669

 

$

412,425

 


On February 29, 2016, the Company and PMT terminated that certain master spread acquisition and MSR servicing agreement that the parties entered into effective February 1, 2013 (the “2/1/13 Spread Acquisition Agreement”) and all amendments thereto. In connection with the termination of the 2/1/13 Spread Acquisition Agreement, the Company reacquired from PMT all of its right, title and interest in and to all of the Fannie Mae ESS previously sold by the Company to PMT under the 2/1/13 Spread Acquisition Agreement and then subject to such 2/1/13 Spread Acquisition Agreement. On February 29, 2016, the Company also reacquired from PMT all of its right, title and interest in and to all of the Freddie Mac ESS previously sold to PMT by the Company

v3.8.0.1
Liability for Losses Under Representations and Warranties (Tables)
12 Months Ended
Dec. 31, 2017
Liability for Losses Under Representations and Warranties  
Summary of repurchase activity

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

 

2017

    

2016

    

2015

 

 

 

(in thousands)

 

Balance at beginning of year

 

$

19,067

 

$

20,611

 

$

13,259

 

Provision for losses on mortgage loans sold:

 

 

 

 

 

 

 

 

 

 

Resulting from sales of mortgage loans

 

 

5,890

 

 

7,090

 

 

7,512

 

Reduction in liability due to change in estimate

 

 

(4,301)

 

 

(7,672)

 

 

 —

 

Incurred losses

 

 

(603)

 

 

(962)

 

 

(160)

 

Balance at end of year

 

$

20,053

 

$

19,067

 

$

20,611

 

Unpaid principal balance of mortgage loans subject to representations and warranties at end of year

 

$

120,855,101

 

$

90,650,605

 

 

 

 

 

v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Taxes  
Schedule of the Company's income tax expense (benefit)

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

    

2017

    

2016

    

2015

 

 

 

(in thousands)

 

Current expense:

 

 

 

 

 

 

 

 

 

 

Federal

 

$

(81)

 

$

(1,622)

 

$

 —

 

State

 

 

56

 

 

(244)

 

 

 —

 

Total current expense

 

 

(25)

 

 

(1,866)

 

 

 —

 

Deferred expense:

 

 

 

 

 

 

 

 

 

 

Federal

 

 

14,674

 

 

38,082

 

 

24,819

 

State

 

 

9,738

 

 

9,887

 

 

6,816

 

Total deferred expense

 

 

24,412

 

 

47,969

 

 

31,635

 

Total provision for income taxes

 

$

24,387

 

$

46,103

 

$

31,635

 

 

Schedule of reconciliation of the Company's provision for income taxes at statutory rates to the provision for income taxes at the Company's effective tax rate

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

    

2017

    

2016

    

2015

 

Federal income tax statutory rate

 

35.0

%

35.0

%

35.0

%

Less: Rate attributable to noncontrolling interest

 

(22.0)

%

(24.8)

%

(25.1)

%

State income taxes, net of federal benefit

 

2.2

%

1.6

%

1.6

%

Tax rate revaluation

 

(8.0)

%

0.0

%

0.0

%

Other

 

0.1

%

0.2

%

(0.2)

%

Valuation allowance

 

0.0

%

0.0

%

0.0

%

Effective tax rate

 

7.3

%

12.0

%

11.3

%

 

Schedule of components of the Company's provision for deferred income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

  Year ended December 31,  

 

 

    

2017

    

2016

    

2015

 

 

 

(in thousands)

 

Investment in PennyMac

 

$

34,011

 

$

40,493

 

$

40,272

 

Net operating loss

 

 

(9,675)

 

 

8,110

 

 

(8,637)

 

Tax credits

 

 

76

 

 

(634)

 

 

 —

 

Valuation allowance

 

 

 —

 

 

 —

 

 

 —

 

Total provision for deferred income taxes

 

$

24,412

 

$

47,969

 

$

31,635

 

 

Schedule of components of income taxes payable, net

 

 

 

 

 

 

 

 

 

December 31, 

 

    

2017

    

2016

 

 

(in thousands)

Taxes currently receivable

 

$

(2,126)

 

$

(7,615)

Deferred income tax liability, net

 

 

54,286

 

 

32,703

Income taxes payable

 

$

52,160

 

$

25,088

 

Schedule of tax effects of temporary differences that gave rise to deferred income tax assets and liabilities

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

    

2017

    

2016

 

 

 

(in thousands)

 

Deferred income tax liabilities:

 

 

 

 

 

 

 

Investment in PennyMac

 

$

65,046

 

$

33,864

 

Net operating loss carryforward

 

 

(10,202)

 

 

(527)

 

Tax credits carryforward

 

 

(558)

 

 

(634)

 

Deferred income tax liabilities, net

 

$

54,286

 

$

32,703

 

 

v3.8.0.1
Commitments and Contingencies (Tables)
12 Months Ended
Dec. 31, 2017
Commitments and Contingencies.  
Schedule of commitments to fund and sell mortgage loans

 

 

 

 

 

 

December 31, 2017

 

    

(in thousands)

Commitments to purchase mortgage loans from PennyMac Mortgage Investment Trust

 

$

2,245,579

Commitments to fund mortgage loans

 

 

1,409,376

 

 

$

3,654,955

 

Summary of future minimum lease payments

 

 

 

 

Twelve months ended December 31,

 

Future minimum lease payments

 

 

(in thousands)

2018

 

$

13,688

2019

 

 

14,404

2020

 

 

14,203

2021

 

 

12,017

2022

 

 

9,875

Thereafter

 

 

32,067

 

 

$

96,254

 

v3.8.0.1
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2017
Stockholders' Equity.  
Summary of share repurchase activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

Cumulative

 

    

2017

    

2016

    

2015

 

 

Total (1)

 

 

(in thousands)

Shares of Class A common stock repurchased

 

 

505

 

 

 —

 

 

 —

 

 

505

Cost of shares of Class A common stock repurchased

 

$

8,599

 

$

 —

 

$

 —

 

$

8,599


(1)

Amounts represent the total shares of Class A common stock repurchased under the stock repurchase program through December 31, 2017.

v3.8.0.1
Noncontrolling Interest (Tables)
12 Months Ended
Dec. 31, 2017
Noncontrolling Interest.  
Noncontrolling Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

 

 

2017

    

2016

 

2015

 

 

 

 

(in thousands)

 

 

Net income attributable to PennyMac Financial Services, Inc. common stockholders

 

$

100,757

    

$

66,079

 

$

47,228

 

 

Increase in the Company's additional paid-in capital for exchanges of Class A units of Private National Mortgage Acceptance Company, LLC to Class A common stock of PennyMac Financial Services, Inc.

 

$

27,119

 

$

6,877

 

$

4,982

 

 

Shares of Class A common stock of PennyMac Financial Services, Inc. issued pursuant to exchange of Class A units of Private National Mortgage Acceptance Company, LLC

 

 

1,608

 

 

301

 

 

319

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 

 

December 31, 

 

 

 

2017

    

2016

 

 

Percentage of noncontrolling interest in Private National Mortgage Acceptance Company, LLC

 

69.2

%  

 

70.6

%

 

 

v3.8.0.1
Net Gains on Mortgage Loans Held for Sale (Tables)
12 Months Ended
Dec. 31, 2017
Net Gains on Mortgage Loans Held for Sale  
Net Gains on Mortgage Loans Held for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

 

2017

    

2016

    

2015

 

 

 

(in thousands)

 

From non-affiliates:

 

 

 

 

 

 

 

 

 

 

Cash (loss) gain:

 

 

 

 

 

 

 

 

 

 

Mortgage loans

 

$

(174,669)

    

$

(62,283)

    

$

(82,709)

 

Hedging activities

 

 

(16,866)

 

 

10,275

 

 

(47,150)

 

 

 

 

(191,535)

 

 

(52,008)

 

 

(129,859)

 

Non-cash gain:

 

 

 

 

 

 

 

 

 

 

Mortgage servicing rights and mortgage servicing liabilities resulting from mortgage loan sales

 

 

563,872

 

 

562,540

 

 

452,411

 

Provision for losses relating to representations and warranties:

 

 

 

 

 

 

 

 

 

 

Pursuant to mortgage loan sales

 

 

(5,890)

 

 

(7,090)

 

 

(7,512)

 

Reduction in liability due to change in estimate

 

 

4,301

 

 

7,672

 

 

 —

 

Change in fair value relating to mortgage loans and hedging derivatives held at year end:

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

 

(1,120)

 

 

15,618

 

 

11,372

 

Mortgage loans

 

 

4,576

 

 

2,796

 

 

3,949

 

Hedging derivatives

 

 

(4,389)

 

 

10,344

 

 

(1,810)

 

 

 

 

369,815

 

 

539,872

 

 

328,551

 

From PennyMac Mortgage Investment Trust

 

 

21,989

 

 

(8,092)

 

 

(7,836)

 

 

 

$

391,804

 

$

531,780

 

$

320,715

 

 

 

 

 

 

 

 

 

 

 

 

 

v3.8.0.1
Net Interest Expense (Tables)
12 Months Ended
Dec. 31, 2017
Net Interest Expense  
Summary of net interest income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

 

2017

    

2016

    

2015

 

 

 

(in thousands)

 

Interest income:

 

 

 

 

 

 

 

 

 

 

From non-affiliates:

 

 

 

 

 

 

 

 

 

 

Short-term investments

 

$

2,356

 

$

2,558

 

$

506

 

Mortgage loans held for sale at fair value

 

 

91,972

 

 

54,584

 

 

42,008

 

Placement fees relating to custodial funds

 

 

40,813

 

 

16,155

 

 

3,298

 

 

 

 

135,141

 

 

73,297

 

 

45,812

 

From PennyMac Mortgage Investment Trust—Financings receivable

 

 

8,038

 

 

7,830

 

 

3,343

 

 

 

 

143,179

 

 

81,127

 

 

49,155

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

To non-affiliates:

 

 

 

 

 

 

 

 

 

 

Assets sold under agreements to repurchase (1)

 

 

60,286

 

 

49,791

 

 

21,377

 

Mortgage loan participation purchase and sale agreements

 

 

5,496

 

 

5,523

 

 

2,670

 

Notes payable

 

 

39,369

 

 

8,688

 

 

9,336

 

Obligations under capital lease

 

 

769

 

 

510

 

 

18

 

Interest shortfall on repayments of mortgage loans serviced for Agency securitizations

 

 

16,933

 

 

15,102

 

 

6,883

 

Interest on mortgage loan impound deposits

 

 

4,716

 

 

3,991

 

 

2,888

 

 

 

 

127,569

 

 

83,605

 

 

43,172

 

To PennyMac Mortgage Investment Trust—Excess servicing spread financing at fair value

 

 

16,951

 

 

22,601

 

 

25,365

 

 

 

 

144,520

 

 

106,206

 

 

68,537

 

 

 

$

(1,341)

 

$

(25,079)

 

$

(19,382)

 


In 2017, the Company entered a master repurchase agreement that provides the Company with incentives to finance mortgage loans approved for satisfying certain consumer relief characteristics as provided in the agreement. During the year ended December 31, 2017, the Company included $9.2 million of such incentives as a reduction in Interest expense. The master repurchase agreement has an initial term of six months renewable for three additional six-month terms at the option of the lender. There can be no assurance whether the lender will renew this agreement upon its maturity.

v3.8.0.1
Stock-based Compensation (Tables)
12 Months Ended
Dec. 31, 2017
Summary of the stock-based compensation expense by instrument awarded

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

2017

    

2016

    

2015

 

 

(in thousands)

Performance-based RSUs

 

$

11,020

 

$

9,475

 

$

9,293

Stock options

 

 

4,909

 

 

4,464

 

 

5,713

Time-based RSUs

 

 

4,768

 

 

2,494

 

 

2,294

Exchangeable PNMAC units

 

 

 —

 

 

72

 

 

221

 

 

$

20,697

 

$

16,505

 

$

17,521

 

Summary of valuation assumptions, stock options

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

    

2017

    

2016

    

2015

 

Expected volatility (1)

 

31%

 

28%

 

41%

 

Expected dividends

 

0%

 

0%

 

0%

 

Risk-free interest rate

 

0.8% -2.7%

 

0.3% - 2.1%

 

0.1% - 2.3%

 

Expected grantee forfeiture rate

 

0.0% -21.1%

 

0.0% -20.2%

 

0.0% -18.7%

 


(1)

Based on historical volatilities of the Company’s common stock for 2017 and 2016 grants and based on historical volatilities of comparable companies’ common stock for 2015 grants.

 

Summary of Stock Option award activity

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

    

2017

 

2016

 

2015

 

 

(in thousands, except per option amounts)

Number of stock options:

 

 

 

 

 

 

    

 

 

Outstanding at beginning of year

 

 

2,738

 

 

1,845

 

 

1,167

Granted

 

 

861

 

 

962

 

 

715

Exercised

 

 

(90)

 

 

(9)

 

 

 —

Forfeited

 

 

(52)

 

 

(60)

 

 

(37)

Outstanding at end of year

 

 

3,457

 

 

2,738

 

 

1,845

Weighted average exercise price per option:

 

 

 

 

 

 

 

 

 

Outstanding at beginning of year

 

$

15.81

 

$

18.17

 

$

18.23

Granted

 

$

18.05

 

$

11.29

 

$

17.52

Exercised

 

$

15.04

 

$

17.33

 

$

17.26

Forfeited

 

$

15.58

 

$

15.66

 

$

17.88

Outstanding at end of year

 

$

16.40

 

$

15.81

 

$

18.17

Compensation expense recorded during the year

 

$

4,909

 

$

4,464

 

$

5,713

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

2017

Number of options exercisable at end of year (in thousands)

 

 

 

 

 

1,781

Weighted average exercise price per exercisable option

 

 

 

 

$

17.21

Weighted average remaining contractual term (in years):

 

 

 

 

 

 

Outstanding

 

 

 

 

 

7.5

Exercisable

 

 

 

 

 

6.6

Aggregate intrinsic value:

 

 

 

 

 

 

Outstanding (in thousands)

 

 

 

 

$

20,583

Exercisable (in thousands)

 

 

 

 

$

9,151

Expected vesting amounts at year end:

 

 

 

 

 

 

Number of options expected to vest (in thousands)

 

 

 

 

 

1,541

Weighted average vesting period (in months)

 

 

 

 

 

10

 

Performance-based RSUs  
Summary of RSU activity and compensation expense

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

 

2017

 

2016

 

2015

 

 

 

(in thousands, except per unit amounts)

 

Number of units:

    

 

 

    

 

 

    

 

 

 

Outstanding at beginning of year

 

 

2,475

 

 

2,350

 

 

1,257

 

Granted

 

 

694

 

 

813

 

 

1,143

 

Vested

 

 

(446)

 

 

 —

 

 

 —

 

Forfeited or cancelled

 

 

(334)

 

 

(688)

 

 

(50)

 

Outstanding at end of year

 

 

2,389

 

 

2,475

    

 

2,350

 

Weighted average grant date fair value per unit:

 

 

 

 

 

 

 

 

 

 

Outstanding at beginning of year

 

$

14.24

 

$

16.30

 

$

15.48

 

Granted

 

$

18.04

 

$

11.28

 

$

17.21

 

Vested

 

$

13.65

 

$

 —

 

$

 —

 

Forfeited

 

$

14.45

 

$

16.87

 

$

16.46

 

Outstanding at end of year

 

$

15.57

 

$

14.24

 

$

16.30

 

Compensation expense recorded during the year

 

$

11,020

 

$

9,475

 

$

9,293

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

    

2017

Unamortized compensation cost (in thousands)

 

 

 

 

$

10,098

Number of shares expected to vest (in thousands)

 

 

 

 

 

1,967

Weighted average remaining vesting period (in months)

 

 

 

 

 

11

 

Time-based RSUs  
Summary of RSU activity and compensation expense

 

 

 

 

 

 

 

 

 

 

 

    

Year ended December 31,

 

 

2017

 

2016

 

2015

 

 

(in thousands, except per unit amounts)

Number of units:

    

 

 

    

 

 

    

 

 

Outstanding at beginning of year

 

 

382

 

 

271

 

 

202

Granted

 

 

408

 

 

261

 

 

150

Vested

 

 

(173)

 

 

(127)

 

 

(75)

Forfeited

 

 

(17)

 

 

(23)

 

 

(6)

Outstanding at end of year

 

 

600

 

 

382

 

 

271

Weighted average grant date fair value per unit:

 

 

 

 

 

 

 

 

 

Outstanding at beginning of year

 

$

13.71

 

$

17.81

 

$

17.92

Granted

 

$

18.02

 

$

11.77

 

$

17.87

Vested

 

$

14.66

 

$

17.99

 

$

18.25

Forfeited

 

$

14.87

 

$

15.55

 

$

26.07

Outstanding at end of year

 

$

16.37

 

$

13.71

 

$

17.81

Compensation expense recorded during the year

 

$

4,768

 

$

2,494

 

$

2,294

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

2017

Unamortized compensation cost (in thousands)

 

 

 

 

$

3,626

Number of shares expected to vest (in thousands)

 

 

 

 

 

535

Weighted average remaining vesting period (in months)

 

 

 

 

 

12

 

v3.8.0.1
Earnings Per Share of Common Stock (Tables)
12 Months Ended
Dec. 31, 2017
Earnings Per Share of Common Stock  
Summary of basic and diluted earnings per share calculations

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

 

2017

    

2016

    

2015

 

 

 

(in thousands, except per share data)

 

Basic earnings per share of common stock:

 

 

 

    

 

 

    

 

 

 

Net income attributable to common stockholders

 

$

100,757

    

$

66,079

    

$

47,228

 

Weighted average shares of common stock outstanding

 

 

23,199

 

 

22,161

 

 

21,755

 

Basic earnings per share of common stock

 

$

4.34

 

$

2.98

 

$

2.17

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share of common stock:

 

 

 

 

 

 

 

 

 

 

Net income attributable to common stockholders

 

$

100,757

 

$

66,079

 

$

47,228

 

Effect of net income attributable to PennyMac Class A units exchangeable to Class A common stock, net of income taxes

 

 

 —

 

 

159,570

 

 

119,697

 

Net income attributable to common stockholders for diluted earnings per share

 

$

100,757

 

$

225,649

 

$

166,925

 

Weighted average shares of common stock outstanding applicable to basic earnings per share

 

 

23,199

 

 

22,161

 

 

21,755

 

Effect of dilutive shares:

 

 

 

 

 

 

 

 

 

 

PennyMac Class A units exchangeable to Class A common stock

 

 

 —

 

 

53,951

 

 

53,803

 

Non-vested PennyMac Class A units issuable under unit-based stock
compensation plan and exchangeable to common stock

 

 

 —

 

 

 —

 

 

427

 

Common shares issuable under stock-based compensation plan

 

 

1,800

 

 

517

 

 

119

 

Weighted average shares of common stock outstanding applicable to diluted earnings per share

 

 

24,999

 

 

76,629

 

 

76,104

 

Diluted earnings per share of common stock

 

$

4.03

 

$

2.94

 

$

2.17

 

 

Schedule of anti-dilutive shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

    

 

2017

   

2016

   

2015

 

 

 

(in thousands, except exercise price data)

Performance-based RSUs (1)

 

 

 

 

497

 

 

2,054

 

 

2,358

Stock options (2)

 

 

 

 

1,323

 

 

1,829

 

 

1,748

Exchangeable PNMAC Class A units (3)

 

 

 

 

53,299

 

 

 —

 

 

 —

Total anti-dilutive stock-based compensation units

 

 

 

 

55,119

 

 

3,883

 

 

4,106

Weighted average exercise price of anti-dilutive stock options (2)

 

 

 

$

16.40

 

$

15.81

 

$

18.17

(1)

Certain performance-based RSUs were outstanding but not included in the computation of earnings per share because the performance thresholds included in such RSUs have not been achieved

 

(2)

Certain stock options were outstanding but not included in the computation of diluted earnings per share because the weighted-average exercise prices were above the average stock prices during the year.

 

Exchangeable PNMAC units were anti-dilutive during 2017 primarily due to the effect of adoption of the Tax Act on earnings attributable to PNMAC unitholders.

v3.8.0.1
Supplemental Cash Flow Information (Tables)
12 Months Ended
Dec. 31, 2017
Supplemental Cash Flow Information  
Schedule of supplemental cash flow information

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 

 

 

2017

   

2016

   

2015

 

 

 

(in thousands)

Cash paid for interest

 

$

158,147

   

$

104,938

   

$

69,317

(Refunds received) cash paid  for income taxes, net

 

$

(5,513)

 

$

1,866

 

$

1,909

Non-cash investing activity:

 

 

 

 

 

 

 

 

 

Mortgage servicing rights resulting from mortgage loan sales

 

$

581,101

 

$

577,531

 

$

472,853

Mortgage servicing liabilities resulting from mortgage loan sales

 

$

17,229

 

$

14,991

 

$

20,442

Unsettled portion of MSR acquisitions

 

$

5,319

 

$

 —

 

$

 —

Transfer of Note receivable from PennyMac Mortgage Investment Trust to  Assets purchased from PennyMac Mortgage Investment Trust under agreements to resell pledged to creditors

 

$

 —

 

$

150,000

 

$

 —

Non-cash financing activity:

 

 

 

 

 

 

 

 

 

Transfer of Excess servicing spread payable to PennyMac Mortgage Investment Trust pursuant to a recapture agreement

 

$

5,244

 

$

6,603

 

$

6,728

Unpaid distribution to Private National Mortgage Acceptance Company, LLC members

 

$

 —

 

$

7,585

 

$

 —

Issuance of Class A common stock in settlement of director fees

 

$

338

 

$

313

 

$

297

 

v3.8.0.1
Regulatory Capital and Liquidity Requirements (Tables)
12 Months Ended
Dec. 31, 2017
Regulatory Capital and Liquidity Requirements  
Summary of agencies' capital and liquidity requirements by each agency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

December 31, 2016

 

Agency–company subject to requirement

    

Actual (1)

    

Requirement (1)

    

Actual (1)

    

Requirement (1)

 

 

 

(dollars in thousands)

 

Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

Fannie Mae & Freddie Mac PLS

 

$

1,561,977

 

$

429,671

 

$

1,289,464

 

$

335,883

 

Ginnie Mae PLS

 

$

1,307,580

 

$

674,133

 

$

1,085,549

 

$

455,542

 

Ginnie Mae PennyMac

 

$

1,511,201

 

$

741,574

 

$

1,261,565

 

$

501,097

 

HUD PLS

 

$

1,307,580

 

$

2,500

 

$

1,085,549

 

$

2,500

 

Liquidity

 

 

 

 

 

 

 

 

 

 

 

 

 

Fannie Mae & Freddie Mac PLS

 

$

196,415

 

$

58,754

 

$

179,230

 

$

45,930

 

Ginnie Mae PLS

 

$

196,415

 

$

153,431

 

$

179,230

 

$

115,304

 

Tangible net worth / Total assets ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

Fannie Mae & Freddie Mac – PLS

 

 

21

%  

 

 6

%  

 

26

%  

 

6

%


(1)

Calculated in compliance with the respective Agency’s requirements.

 

v3.8.0.1
Segments (Tables)
12 Months Ended
Dec. 31, 2017
Segments  
Summary of financial highlights by segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2017

 

 

 

Mortgage Banking

 

Investment

 

 

 

 

 

    

Production

    

Servicing

    

Total

    

Management

    

Total

 

 

 

(in thousands)

 

Revenue: (1)

 

 

 

 

 

 

 

 

 

 

 

                    

 

 

 

 

Net gains on mortgage loans held for sale at fair value

 

$

286,242

 

$

105,562

 

$

391,804

 

$

 —

 

$

391,804

 

Loan origination fees

 

 

119,202

 

 

 —

 

 

119,202

 

 

 —

 

 

119,202

 

Fulfillment fees from PennyMac Mortgage Investment Trust

 

 

80,359

 

 

 —

 

 

80,359

 

 

 —

 

 

80,359

 

Net servicing fees

 

 

 —

 

 

306,059

 

 

306,059

 

 

 —

 

 

306,059

 

Management fees

 

 

 —

 

 

 —

 

 

 —

 

 

23,585

 

 

23,585

 

Carried Interest from Investment Funds

 

 

 —

 

 

 —

 

 

 —

 

 

(1,040)

 

 

(1,040)

 

Net interest income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

61,195

 

 

81,984

 

 

143,179

 

 

 —

 

 

143,179

 

Interest expense

 

 

35,359

 

 

109,112

 

 

144,471

 

 

49

 

 

144,520

 

 

 

 

25,836

 

 

(27,128)

 

 

(1,292)

 

 

(49)

 

 

(1,341)

 

Other

 

 

2,002

 

 

1,710

 

 

3,712

 

 

183

 

 

3,895

 

Total net revenue

 

 

513,641

 

 

386,203

 

 

899,844

 

 

22,679

 

 

922,523

 

Expenses

 

 

275,133

 

 

327,531

 

 

602,664

 

 

16,890

 

 

619,554

 

Income before provision for income taxes and non-segment activities

 

 

238,508

 

 

58,672

 

 

297,180

 

 

5,789

 

 

302,969

 

Non-segment activities (2)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

32,940

 

Income before provision for income taxes

 

$

238,508

 

$

58,672

 

$

297,180

 

$

5,789

 

$

335,909

 

Segment assets at year end (3)

 

$

2,459,014

 

$

4,886,594

 

$

7,345,608

 

$

19,880

 

$

7,365,488

 


(1)

All revenues are from external customers.

(2)

Primarily represents repricing Payable to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement, of which, $32.0 million is the result of the change in the federal tax rate under the Tax Act.

(3)

Excludes parent company assets, which consist of working capital of $2.6 million.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2016

 

 

 

Mortgage Banking

 

Investment

 

 

 

 

 

    

Production

    

Servicing

    

Total

    

Management

    

 Total

  

 

 

(in thousands)

 

Revenue: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains on mortgage loans held for sale at fair value

 

$

464,027

 

$

67,753

 

$

531,780

 

$

 —

 

$

531,780

 

Loan origination fees

 

 

125,534

 

 

 —

 

 

125,534

 

 

 —

 

 

125,534

 

Fulfillment fees from PennyMac Mortgage Investment Trust

 

 

86,465

 

 

 —

 

 

86,465

 

 

 —

 

 

86,465

 

Net servicing fees

 

 

 —

 

 

185,466

 

 

185,466

 

 

 —

 

 

185,466

 

Management fees

 

 

 —

 

 

 —

 

 

 —

 

 

22,746

 

 

22,746

 

Carried Interest from Investment Funds

 

 

 —

 

 

 —

 

 

 —

 

 

980

 

 

980

 

Net interest income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

48,944

 

 

32,182

 

 

81,126

 

 

 1

 

 

81,127

 

Interest expense

 

 

32,669

 

 

73,537

 

 

106,206

 

 

50

 

 

106,256

 

 

 

 

16,275

 

 

(41,355)

 

 

(25,080)

 

 

(49)

 

 

(25,129)

 

Other

 

 

2,104

 

 

1,022

 

 

3,126

 

 

319

 

 

3,445

 

Total net revenue

 

 

694,405

 

 

212,886

 

 

907,291

 

 

23,996

 

 

931,287

 

Expenses

 

 

278,309

 

 

248,985

 

 

527,294

 

 

21,510

 

 

548,804

 

Income (loss) before provision for income taxes and non-segment activities

 

 

416,096

 

 

(36,099)

 

 

379,997

 

 

2,486

 

 

382,483

 

Non-segment activities (2)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

600

 

Income (loss) before provision for income taxes

 

$

416,096

 

$

(36,099)

 

$

379,997

 

$

2,486

 

$

383,083

 

Segment assets at year end (3)

 

$

2,195,330

 

$

2,841,551

 

$

5,036,881

 

$

91,517

 

$

5,128,398

 


(1)

All revenues are from external customers

 

(2)

Primarily represents repricing of Payable to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement.

 

(3)

Excludes parent company assets, which consist primarily of working capital of $5.5 million.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31, 2015

 

 

 

Mortgage Banking

 

Investment

 

 

 

 

 

    

Production

    

Servicing

    

Total

    

Management

    

 Total

  

 

 

(in thousands)

 

Revenues: (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains on mortgage loans held for sale at fair value

 

$

310,254

 

$

10,461

 

$

320,715

 

$

 —

 

$

320,715

 

Loan origination fees

 

 

91,520

 

 

 —

 

 

91,520

 

 

 —

 

 

91,520

 

Fulfillment fees from PennyMac Mortgage Investment Trust

 

 

58,607

 

 

 —

 

 

58,607

 

 

 —

 

 

58,607

 

Net servicing fees

 

 

 —

 

 

229,543

 

 

229,543

 

 

 —

 

 

229,543

 

Management fees

 

 

 —

 

 

 —

 

 

 —

 

 

28,237

 

 

28,237

 

Carried Interest from Investment Funds

 

 

 —

 

 

 —

 

 

 —

 

 

2,628

 

 

2,628

 

Net interest income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

39,238

 

 

9,917

 

 

49,155

 

 

 —

 

 

49,155

 

Interest expense

 

 

19,851

 

 

48,686

 

 

68,537

 

 

 —

 

 

68,537

 

 

 

 

19,387

 

 

(38,769)

 

 

(19,382)

 

 

 —

 

 

(19,382)

 

Other

 

 

1,868

 

 

1,087

 

 

2,955

 

 

(18)

 

 

2,937

 

Total net revenue

 

 

481,636

 

 

202,322

 

 

683,958

 

 

30,847

 

 

714,805

 

Expenses

 

 

209,767

 

 

201,025

 

 

410,792

 

 

23,125

 

 

433,917

 

Income before provision for income taxes and non-segment activities

 

 

271,869

 

 

1,297

 

 

273,166

 

 

7,722

 

 

280,888

 

Non-segment activities (2)

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

(1,695)

 

Income before provision for income taxes

 

$

271,869

 

$

1,297

 

$

273,166

 

$

7,722

 

$

279,193

 

Segment assets at year end (3)

 

$

1,122,242

 

$

2,270,940

 

$

3,393,182

 

$

92,893

 

$

3,486,075

 


(1)

All revenues are from external customers.

 

(2)

Represents repricing of Payable to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement.

 

Excludes parent Company assets, which consist primarily of deferred tax asset of $18.4 million

v3.8.0.1
Selected Quarterly Data (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2017
Selected Quarterly Data (Unaudited)  
Schedule of selected quarterly financial data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended

 

 

 

2017

 

2016

 

 

 

Dec. 31

 

Sept. 30

 

June. 30

 

Mar. 31

 

Dec. 31

 

Sept. 30

 

June. 30

 

Mar. 31

 

 

 

 

(in thousands, except per share data)

 

During the quarter:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gains on mortgage loans held for sale at fair value

    

$

98,621

    

$

108,136

    

$

98,091

    

$

86,956

    

$

127,932

    

$

182,121

    

$

130,203

    

$

91,524

 

Fulfillment fees from PennyMac Mortgage Investment Trust

 

 

19,175

 

 

23,507

 

 

21,107

 

 

16,570

 

 

27,164

 

 

27,255

 

 

19,111

 

 

12,935

 

Net mortgage loan servicing fees

 

 

106,902

 

 

78,081

 

 

46,913

 

 

74,163

 

 

95,528

 

 

45,864

 

 

26,555

 

 

17,519

 

Management fees and Carried Interest

 

 

5,993

 

 

5,058

 

 

6,248

 

 

5,246

 

 

5,619

 

 

5,628

 

 

5,974

 

 

6,505

 

Other income

 

 

67,943

 

 

35,853

 

 

29,362

 

 

21,538

 

 

33,042

 

 

30,527

 

 

25,963

 

 

14,918

 

 

 

 

298,634

 

 

250,635

 

 

201,721

 

 

204,473

 

 

289,285

 

 

291,395

 

 

207,806

 

 

143,401

 

Expenses

 

 

176,861

 

 

156,491

 

 

143,761

 

 

142,441

 

 

159,877

 

 

152,117

 

 

123,548

 

 

113,262

 

Income before (benefit from) provision for income taxes

 

 

121,773

 

 

94,144

 

 

57,960

 

 

62,032

 

 

129,408

 

 

139,278

 

 

84,258

 

 

30,139

 

(Benefit from) provision for income taxes

 

 

(2,125)

 

 

11,652

 

 

7,214

 

 

7,646

 

 

15,568

 

 

16,976

 

 

9,963

 

 

3,596

 

Net income

 

 

123,898

 

 

82,492

 

 

50,746

 

 

54,386

 

 

113,840

 

 

122,302

 

 

74,295

 

 

26,543

 

Less: Net income attributable to noncontrolling interest

 

 

61,580

 

 

65,411

 

 

40,267

 

 

43,507

 

 

91,096

 

 

98,617

 

 

59,820

 

 

21,368

 

Net income attributable to PennyMac Financial Services, Inc. common stockholders

 

$

62,318

 

$

17,081

 

$

10,479

 

$

10,879

 

$

22,744

 

$

23,685

 

$

14,475

 

$

5,175

 

Earnings per share of common stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

2.67

 

$

0.73

 

$

0.45

 

$

0.48

 

$

1.02

 

$

1.07

 

$

0.66

 

$

0.24

 

Diluted

 

$

2.44

 

$

0.71

 

$

0.44

 

$

0.47

 

$

1.00

 

$

1.06

 

$

0.65

 

$

0.23

 

At quarter end:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans held for sale at fair value

 

$

3,099,103

 

$

2,935,593

 

$

3,037,602

 

$

2,277,751

 

$

2,172,815

 

$

3,127,377

 

$

2,097,138

 

$

1,653,963

 

Mortgage servicing rights

 

 

2,119,588

 

 

2,016,485

 

 

1,951,599

 

 

1,725,061

 

 

1,627,672

 

 

1,337,674

 

 

1,290,928

 

 

1,337,082

 

Carried Interest from Investment Funds

 

 

8,552

 

 

8,547

 

 

71,019

 

 

70,778

 

 

70,906

 

 

70,870

 

 

70,763

 

 

70,519

 

Servicing advances, net

 

 

318,066

 

 

262,650

 

 

291,907

 

 

317,513

 

 

348,306

 

 

306,150

 

 

296,581

 

 

284,140

 

Other assets

 

 

1,822,784

 

 

1,165,094

 

 

1,052,611

 

 

860,274

 

 

914,203

 

 

754,123

 

 

860,910

 

 

635,559

 

Total assets

 

$

7,368,093

 

$

6,388,369

 

$

6,404,738

 

$

5,251,377

 

$

5,133,902

 

$

5,596,194

 

$

4,616,320

 

$

3,981,263

 

Assets sold under agreements to repurchase

 

$

2,381,538

 

$

2,096,492

 

$

3,021,328

 

$

2,034,808

 

$

1,735,114

 

$

2,491,366

 

$

1,591,798

 

$

1,658,578

 

Mortgage loan participation and sale agreement

 

 

527,395

 

 

531,776

 

 

243,361

 

 

241,638

 

 

671,426

 

 

782,913

 

 

737,176

 

 

246,636

 

Notes payable

 

 

891,505

 

 

890,884

 

 

429,692

 

 

436,725

 

 

150,942

 

 

110,619

 

 

114,235

 

 

127,693

 

Excess servicing spread financing at fair value to PennyMac Mortgage Investment Trust

 

 

236,534

 

 

248,763

 

 

261,796

 

 

277,484

 

 

288,669

 

 

280,367

 

 

294,551

 

 

321,976

 

Other liabilities

 

 

1,611,447

 

 

1,030,163

 

 

937,309

 

 

803,127

 

 

888,395

 

 

640,525

 

 

707,707

 

 

533,167

 

Total liabilities

 

 

5,648,419

 

 

4,798,078

 

 

4,893,486

 

 

3,793,782

 

 

3,734,546

 

 

4,305,790

 

 

3,445,467

 

 

2,888,050

 

Total equity

 

 

1,719,674

 

 

1,590,291

 

 

1,511,252

 

 

1,457,595

 

 

1,399,356

 

 

1,290,404

 

 

1,170,853

 

 

1,093,213

 

Total liabilities and equity

 

$

7,368,093

 

$

6,388,369

 

$

6,404,738

 

$

5,251,377

 

$

5,133,902

 

$

5,596,194

 

$

4,616,320

 

$

3,981,263

 

 

v3.8.0.1
Parent Company Information (Tables)
12 Months Ended
Dec. 31, 2017
Parent Company Information  
Schedule of condensed balance sheets

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

    

2017

    

2016

 

 

 

(in thousands)

 

ASSETS

 

 

                    

 

 

                    

 

Cash

 

$

2,605

 

$

5,505

 

Investments in subsidiaries

 

 

556,439

 

 

472,792

 

Due from subsidiaries

 

 

6,538

 

 

3,585

 

Total assets

 

$

565,582

 

$

481,882

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

Payable to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement

 

$

44,011

 

$

75,954

 

Income taxes payable

 

 

52,160

 

 

25,077

 

Total liabilities

 

 

96,171

 

 

101,031

 

Stockholders' equity

 

 

469,411

 

 

380,851

 

Total liabilities and stockholders' equity

 

$

565,582

 

$

481,882

 

 

Schedule of condensed statements of income

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

    

2017

    

2016

 

2015

 

 

(in thousands)

Revenues

 

 

                    

 

 

                    

 

 

                    

Dividends from subsidiary

 

$

 —

 

$

6,418

 

$

3,825

Interest

 

 

 —

 

 

49

 

 

121

Revaluation of Payable to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement

 

 

32,940

 

 

551

 

 

(1,695)

Total revenue

 

 

32,940

 

 

7,018

 

 

2,251

Expenses

 

 

 

 

 

 

 

 

 

Interest

 

 

 —

 

 

 —

 

 

 6

Total expenses

 

 

 —

 

 

 —

 

 

 6

Income before provision for income taxes and equity in undistributed earnings in subsidiaries

 

 

32,940

 

 

7,018

 

 

2,245

Provision for income taxes

 

 

24,387

 

 

46,103

 

 

31,635

Income before equity in undistributed earnings of subsidiaries

 

 

8,553

 

 

(39,085)

 

 

(29,390)

Equity in undistributed earnings of subsidiaries

 

 

92,204

 

 

105,164

 

 

76,618

Net income

 

$

100,757

 

$

66,079

 

$

47,228

 

Schedule of condensed statements of cash flows

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

    

2017

    

2016

 

2015

 

 

(in thousands)

Cash flows from operating activities

 

 

                    

 

 

                    

 

 

                    

Net income

 

$

100,757

 

$

66,079

 

$

47,228

Adjustments to reconcile net income to net cash provided by (used in ) operating activities

 

 

 

 

 

 

 

 

 

Equity in undistributed earnings of subsidiaries

 

 

(92,204)

 

 

(105,164)

 

 

(76,618)

Revaluation of Payable to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement

 

 

(32,940)

 

 

(551)

 

 

1,695

Decrease in deferred tax asset

 

 

 —

 

 

18,668

 

 

29,730

Decrease (increase) in intercompany receivable

 

 

5,646

 

 

(76)

 

 

(3,819)

Payments to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement

 

 

(6,726)

 

 

 —

 

 

(5,132)

Increase in income taxes payable

 

 

29,912

 

 

25,559

 

 

 —

Net cash provided by (used in)  operating activities

 

 

4,445

 

 

4,515

 

 

(6,916)

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

Repurchase of common stock

 

 

(8,599)

 

 

 —

 

 

 —

Proceeds from common stock options exercised

 

 

1,254

 

 

149

 

 

 —

Net cash provided by financing activities

 

 

(7,345)

 

 

149

 

 

 —

Net change in cash

 

 

(2,900)

 

 

4,664

 

 

(6,916)

Cash at beginning of year

 

 

5,505

 

 

841

 

 

7,757

Cash at end of year

 

$

2,605

 

$

5,505

 

$

841

 

v3.8.0.1
Concentration of Risk (Details)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Sales Revenue, Services, Net [Member] | Customer Concentration Risk [Member]      
Concentration of Risk      
Percentage of total net revenue 20.00% 18.00% 16.00%
v3.8.0.1
Significant Accounting Policies - Mortgage Servicing Rights and Mortgage Servicing Liabilities (Details)
12 Months Ended
Dec. 31, 2017
item
Mortgage servicing rights  
Mortgage Servicing Rights  
Number of classes of MSRs 3
Mortgage servicing rights | Minimum  
Mortgage Servicing Rights  
Servicing fee (as a percent) 0.19%
Mortgage servicing rights | Maximum  
Mortgage Servicing Rights  
Servicing fee (as a percent) 0.57%
Mortgage servicing rights | Fixed Rate Stratified Mortgage Pool  
Mortgage Servicing Rights  
Stratification range, as a percent 0.50%
Mortgage servicing rights | Fixed Rate Stratified Mortgage Pool | Minimum  
Mortgage Servicing Rights  
Note rates (as a percent) 3.00%
Mortgage servicing rights | Fixed Rate Stratified Mortgage Pool | Maximum  
Mortgage Servicing Rights  
Note rates (as a percent) 4.50%
Mortgage servicing rights | Fixed Rate Single Mortgage Pool | Maximum  
Mortgage Servicing Rights  
Note rates (as a percent) 3.00%
Mortgage Servicing Rights Class One [Member]  
Mortgage Servicing Rights  
Interest rate (as a percent) 4.50%
Mortgage Servicing Rights Class Two [Member]  
Mortgage Servicing Rights  
Interest rate (as a percent) 4.50%
v3.8.0.1
Significant Accounting Policies - Long-lived Assets (Details) - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Long-lived asset disclosures      
Period of payment default 3 months    
Furniture, Fixtures, Equipment and Building Improvements [Member] | Minimum      
Long-lived asset disclosures      
Estimated useful lives 5 years    
Furniture, Fixtures, Equipment and Building Improvements [Member] | Maximum      
Long-lived asset disclosures      
Estimated useful lives 7 years    
Capitalized Software      
Long-lived asset disclosures      
Impairment of capitalized software $ 827,000 $ 0 $ 0
Capitalized Software | Minimum      
Long-lived asset disclosures      
Estimated useful lives 5 years    
Capitalized Software | Maximum      
Long-lived asset disclosures      
Estimated useful lives 7 years    
v3.8.0.1
Significant Accounting Policies - Fulfillment Fees and Management Fees (Details)
12 Months Ended
Dec. 31, 2017
Fulfillment Fees  
Number of days from purchase fulfillment fees are collected 30 days
Management fees  
The period from quarter end that management fees are collected 30 days
v3.8.0.1
Significant Accounting Policies - Income Taxes (Details)
12 Months Ended
Dec. 31, 2017
Income Taxes  
Amount of tax benefits under the tax sharing agreement (as a percent) 85.00%
v3.8.0.1
Transactions with Affiliates - Correspondent Production (Details) - PMT - USD ($)
3 Months Ended 12 Months Ended
Sep. 12, 2016
Sep. 11, 2016
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Lending activity between the entity and affiliate                          
Fulfillment fee revenue     $ 19,175,000 $ 23,507,000 $ 21,107,000 $ 16,570,000 $ 27,164,000 $ 27,255,000 $ 19,111,000 $ 12,935,000 $ 80,359,000 $ 86,465,000 $ 58,607,000
Proceeds from sale of mortgage loans held for sale to PennyMac Mortgage Investment Trust                     904,097,000 21,541,000 28,445,000
MBS Agreement                          
Transactions with Affiliates                          
Fulfillment fee as a percent of UPB for conventional mortgage loans   0.50%                      
Fulfillment fee as a percent of UPB of loans sold in accordance with Ginne Mae Mortgage-Backed Securities Guide   0.88%                      
Fulfillment fee as a percent of UPB of all other mortgage loans   0.50%                      
Early purchase program facility fee per annum per early purchase facility $ 1,500                        
Early purchase facility fee per loan $ 35                        
Fulfillment fee as a percent of UPB for mortgage loans sold or delivered to Fannie Mae or Freddie Mac 0.35%                        
Fulfillment fee as a percent of UPB of all other mortgage loans, excluding Ginnie Mae mortgage loans 0.50%                        
MBS Agreement | Minimum                          
Transactions with Affiliates                          
The administrative fee plus accrued interest and sourcing fee percent 0.02%                        
MBS Agreement | Maximum                          
Transactions with Affiliates                          
The administrative fee plus accrued interest and sourcing fee percent 0.035%                        
MSR Recapture Agreement                          
Transactions with Affiliates                          
Related party transaction, automatic renewal period 18 months                        
Lending activity between the entity and affiliate                          
Minimum percent of total UPB of loans originated from refinancing of loans which a related party previously held the MSR required to be transferred 30.00%                        
Mortgage Lending                          
Lending activity between the entity and affiliate                          
Net gain on mortgage loans held for sale to PMT                     28,238,000    
Mortgage servicing rights and excess servicing spread recapture incurred                     (6,249,000) (8,092,000) (7,836,000)
Total of gain on sale of loans and MSR recapture                     21,989,000 (8,092,000) (7,836,000)
Fair value of mortgage loans sold to PMT                     904,097,000 21,541,000 28,445,000
Fulfillment fee revenue                     80,359,000 86,465,000 58,607,000
Unpaid principal balance of loans fulfilled for PennyMac Mortgage Investment Trust                     22,971,119,000 23,188,386,000 14,014,603,000
Sourcing fees paid                     12,084,000 11,976,000 8,966,000
Unpaid principal balance of loans purchased from PennyMac Mortgage Investment Trust                     40,561,241,000 39,908,163,000 29,867,580,000
Tax service fee                     7,078,000 6,690,000 4,390,000
Property management fees received                     350,000 138,000 $ 14,000
Early purchase program fees earned from PMT                     $ 7,000 $ 30,000  
v3.8.0.1
Transactions with Affiliates - Mortgage Loan Servicing (Details)
12 Months Ended
Sep. 12, 2016
USD ($)
item
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Mortgage Loan Servicing Agreement        
Transactions with Affiliates        
Base servicing fees per month for REO $ 75      
Rental fee per month per REO 30      
Renewal fee, per lease renewal, on REO property $ 100      
Property management fees on REOs, as a percent of gross rental income 9.00%      
Base servicing fees per month for fixed-rate non-distressed loans subserviced   $ 7.50    
Base servicing fees per month for adjustable rate non-distressed loans subserviced   8.50    
Supplemental fee per month for each distressed whole loan $ 25      
Activity-based fee, percent, due to a streamline modification 0.50%      
Activity-based fee, percent, due to a liquidation 1.50%      
Activity-based fee due to a deed-in-lieu of foreclosure $ 500      
Maximum number of liquidation, reperformance, or modification fees that can be earned during earnable period | item 1      
Liquidation, reperformance, or modification fees earnable period 18 months      
Related party transaction, automatic renewal period 18 months      
Minimum | Mortgage Loan Servicing Agreement        
Transactions with Affiliates        
Servicing fees amount per month for current loans $ 30      
Maximum | Mortgage Loan Servicing Agreement        
Transactions with Affiliates        
Servicing fees amount per month for current loans $ 100      
PMT        
Summary of mortgage loan servicing fees earned        
Loan servicing fees   43,064,000 $ 50,615,000 $ 46,423,000
PMT | Mortgage loans acquired for sale at fair value        
Summary of mortgage loan servicing fees earned        
Base and supplemental   305,000 330,000 260,000
Activity-based   649,000 733,000 371,000
Loan servicing fees   954,000 1,063,000 631,000
PMT | Mortgage loans at fair value        
Summary of mortgage loan servicing fees earned        
Base and supplemental   6,650,000 11,078,000 16,123,000
Activity-based   8,960,000 18,521,000 12,437,000
Loan servicing fees   15,610,000 29,599,000 28,560,000
PMT | Mortgage servicing rights        
Summary of mortgage loan servicing fees earned        
Base and supplemental   25,991,000 19,461,000 16,911,000
Activity-based   509,000 492,000 321,000
Loan servicing fees   $ 26,500,000 $ 19,953,000 $ 17,232,000
v3.8.0.1
Transactions with Affiliates - Management Fees (Details) - USD ($)
$ in Thousands
12 Months Ended
Sep. 12, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Management Fees Revenue [Abstract]        
Management fees   $ 23,585 $ 22,746 $ 28,237
PMT        
Management Fees Revenue [Abstract]        
Management fees   22,584 20,657 24,194
PMT | Management Agreement        
Transactions with Affiliates        
Percentage of change in net income due to quarterly adjustments 8.00%      
Related party transaction, automatic renewal period 18 months      
Management Fees Revenue [Abstract]        
Base management fee   22,280 20,657 22,851
Performance incentive   304   1,343
Management fees   $ 22,584 $ 20,657 $ 24,194
PMT | Management Agreement | Maximum        
Transactions with Affiliates        
Percentage of performance incentive fee payable by issuance of common shares 50.00%      
PMT | Management Agreement | Minimum        
Transactions with Affiliates        
High watermark $ 0      
PMT | Shareholders Equity Up To 2 Billion Dollars        
Transactions with Affiliates        
Base management fee annual rate (as a percent) 1.50%      
Base management fee shareholders' equity limit $ 2,000,000      
PMT | Shareholders Equity In Excess Of 2 Billion Dollars And Upto 5 Billion Dollars        
Transactions with Affiliates        
Base management fee annual rate (as a percent) 1.375%      
PMT | Shareholders Equity In Excess Of 2 Billion Dollars And Upto 5 Billion Dollars | Maximum        
Transactions with Affiliates        
Base management fee shareholders' equity limit $ 5,000,000      
PMT | Shareholders Equity In Excess Of 2 Billion Dollars And Upto 5 Billion Dollars | Minimum        
Transactions with Affiliates        
Base management fee shareholders' equity limit $ 2,000,000      
PMT | Shareholders Equity In Excess Of 5 Billion Dollars        
Transactions with Affiliates        
Base management fee annual rate (as a percent) 1.25%      
PMT | Shareholders Equity In Excess Of 5 Billion Dollars | Maximum        
Transactions with Affiliates        
Base management fee shareholders' equity limit $ 5,000,000      
PMT | Return on Shareholders Equity 8 Percent        
Transactions with Affiliates        
Percentage of net income for calculation of performance incentive fees 10.00%      
PMT | Return on Shareholders Equity 8 Percent | Maximum        
Transactions with Affiliates        
Percentage of return on affiliate's equity 12.00%      
PMT | Return on Shareholders Equity 8 Percent | Minimum        
Transactions with Affiliates        
Percentage of return on affiliate's equity 8.00%      
PMT | Return on Shareholders Equity 12 Percent        
Transactions with Affiliates        
Percentage of net income for calculation of performance incentive fees 15.00%      
Percentage of return on affiliate's equity 12.00%      
PMT | Return on Shareholders Equity 12 Percent | Maximum        
Transactions with Affiliates        
Percentage of return on affiliate's equity 16.00%      
PMT | Return on Shareholders Equity in Excess of 16 Percent        
Transactions with Affiliates        
Percentage of net income for calculation of performance incentive fees 20.00%      
Percentage of return on affiliate's equity 16.00%      
v3.8.0.1
Transactions with Affiliates - Other Transactions, Reimbursement of Common Overhead Expenses (Details) - USD ($)
12 Months Ended
Sep. 12, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Transactions with Affiliates        
Expense reimbursement amount, per quarter, relating to personnel $ 120,000      
Reimbursement of common overhead and expenses incurred on behalf of affiliates        
Reimbursement of common overhead and expenses incurred by the Company   $ 7,563,000 $ 7,735,000 $ 11,324,000
Payments and settlements during the period   64,945,000 143,542,000 99,967,000
Common overhead incurred        
Reimbursement of common overhead and expenses incurred on behalf of affiliates        
Reimbursement of common overhead and expenses incurred by the Company   5,306,000 7,898,000 10,742,000
Expenses incurred by related party (reporting entity), net        
Reimbursement of common overhead and expenses incurred on behalf of affiliates        
Reimbursement of common overhead and expenses incurred by the Company   $ 2,257,000 $ (163,000) $ 582,000
v3.8.0.1
Transactions with Affiliates - Other Transactions, Conditional Reimbursement (Details) - Conditional Reimbursement - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Conditional reimbursement      
Payments received $ 30,000 $ 0 $ 237,000
Maximum      
Conditional reimbursement      
Conditional reimbursement $ 2,900,000    
v3.8.0.1
Transactions with Affiliates - Investing Activities (Details) - PMT
12 Months Ended
Dec. 19, 2016
USD ($)
item
Dec. 31, 2017
USD ($)
shares
Dec. 31, 2016
USD ($)
shares
Dec. 31, 2015
USD ($)
Apr. 30, 2015
USD ($)
Transactions with Affiliates          
Common shares of beneficial interest owned | shares   75,000      
Repurchase agreement with PennyMac Mortgage Investment Trust:          
Financings receivable from PennyMac Mortgage Investment Trust (pledged to creditors at December 31, 2016)   $ 144,128,000 $ 150,000,000   $ 150,000,000
Activity during the year:          
Advances to PennyMac Mortgage Investment Trust       $ 168,546,000  
Repayment of note receivable from PennyMac Mortgage Investment Trust       18,546,000  
Interest income on receivable from PennyMac Mortgage Investment Trust   8,038,000 7,830,000 3,343,000  
Activity during the period:          
Dividends received from PennyMac Mortgage Investment Trust   141,000 141,000 207,000  
Change in fair value of investment in Common shares of PennyMac Mortgage Investment Trust   (23,000) 83,000 (437,000)  
Balance at end of period   118,000 224,000 (230,000)  
Fair value of PennyMac Mortgage Investment Trust shares   $ 1,205,000 $ 1,228,000    
Number of shares | shares   75,000 75,000    
PennyMac Holdings, L L C Repurchase Agreement [Member]          
Transactions with Affiliates          
Number of subsidiaries entered into master repurchase agreement | item 1        
Maximum principal balance of VFN $ 1,000,000,000        
Repurchase agreement with PennyMac Mortgage Investment Trust:          
Refinancing from PennyMac Mortgage Investment Trust     $ 150,000,000    
Sale of assets purchased from PMT under agreement to resell   $ 5,872,000      
Financings receivable from PennyMac Mortgage Investment Trust (pledged to creditors at December 31, 2016)   144,128,000 150,000,000    
Activity during the year:          
Interest income on receivable from PennyMac Mortgage Investment Trust   $ 8,038,000 253,000    
Notes Receivable [Member]          
Activity during the year:          
Advances to PennyMac Mortgage Investment Trust       168,546,000  
Repayment of note receivable from PennyMac Mortgage Investment Trust     150,000,000 18,546,000  
Interest income on receivable from PennyMac Mortgage Investment Trust     $ 7,577,000 3,343,000  
Activity during the period:          
Assets purchased from PennyMac Mortgage Investment Trust under agreements to resell       $ 150,000,000  
v3.8.0.1
Transactions with Affiliates - Financing Activities (Details) - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Feb. 01, 2013
Financing activities:                    
Issuance: Cash     $ 271,554,000              
Interest expense from excess servicing spread financing $ 16,951,000 $ 22,601,000 25,365,000              
PMT                    
Financing activities:                    
Issuance pursuant to recapture agreement 5,244,000 6,603,000 6,728,000              
Excess servicing spread financing at fair value payable to affiliate 236,534,000 288,669,000   $ 248,763,000 $ 261,796,000 $ 277,484,000 $ 280,367,000 $ 294,551,000 $ 321,976,000  
PMT | 2/1/13 Spread Acquisition Agreement                    
Financing activities:                    
Maximum ESS recapture obligation                   $ 200,000
Excess servicing spread financing                    
Financing activities:                    
Changes in fair value included in income (19,350,000) (23,923,000) (3,810,000)              
Excess servicing spread financing | PMT                    
Financing activities:                    
Issuance: Cash     271,554,000              
Issuance pursuant to recapture agreement 5,244,000 6,603,000 6,728,000              
Repayments 54,980,000 69,992,000 78,578,000              
Settlement   59,045,000                
Changes in fair value included in income (19,350,000) (23,923,000) (3,810,000)              
Interest expense from excess servicing spread financing 16,951,000 22,601,000 25,365,000              
Excess servicing spread recapture recognized 4,820,000 6,529,000 $ 7,049,000              
Excess servicing spread financing at fair value payable to affiliate $ 236,534,000 $ 288,669,000                
v3.8.0.1
Transactions with Affiliates - Amounts due from Affiliate (Details) - PMT - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Amounts due from affiliate    
Allocated expenses $ 6,583 $ 5,465
Servicing fees 5,901 5,081
Management fees 1,735 2,371
Correspondent production fees 346 1,300
Conditional Reimbursement 11,542 1,046
Fulfillment fees 870 900
Interest on assets purchased under agreements to resell 142 253
Total due from affiliate 27,119 16,416
Payable to affiliate    
Deposits made by PMT 132,844 162,945
MSR Recapture Payable to PMT 282 707
Other expenses 3,872 6,384
Payable to affiliates $ 136,998 $ 170,036
v3.8.0.1
Transactions with Affiliates - Amounts due from Investment Funds (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2017
USD ($)
item
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Amounts due from affiliate                    
Carried Interest from Investment Funds $ 8,552 $ 8,547 $ 71,019 $ 70,778 $ 70,906 $ 70,870 $ 70,763 $ 70,519    
Investment Funds                    
Amounts due from affiliate                    
Cash received during the period $ 61,314                  
Related party agreement, number of extensions | item 1                  
Related party extension term 1 year                  
Carried Interest from Investment Funds $ 8,552       70,906       $ 69,926 $ 67,298
Loan servicing rebate 300       250          
Management fees 88       500          
Expense reimbursements 27       238          
Loan servicing fees 2       231          
Total due from affiliate 417       1,219          
Deposits received to fund servicing advances 2,329       20,221          
Other 98       172          
Payable to affiliates $ 2,427       20,393          
Investment Funds | Minimum                    
Amounts due from affiliate                    
Base management fees, annual accrual rate 1.50%                  
Investment Funds | Maximum                    
Amounts due from affiliate                    
Base management fees, annual accrual rate 2.00%                  
PNMAC Mortgage Opportunity Fund, LLC                    
Amounts due from affiliate                    
Carried Interest from Investment Funds $ 6,389       42,427          
PNMAC Mortgage Opportunity Fund Investors, LLC                    
Amounts due from affiliate                    
Carried Interest from Investment Funds $ 2,163       $ 28,479          
v3.8.0.1
Transactions with Affiliates - Exchanged Private National Mortgage Acceptance Company, LLC Unitholders (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Transactions with Affiliates        
Amount of tax benefits under the tax sharing agreement (as a percent)   85.00%    
Federal income tax statutory rate (as a percent) 21.00% 35.00% 35.00% 35.00%
Repricing of payable to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement   $ (32,940) $ (551) $ 1,695
Private National Mortgage Acceptance Company, LLC        
Transactions with Affiliates        
Reduction in payable to exchanged Private National Mortgage Acceptance Company, LLC   32,000    
Liability resulting from unit exchanges   7,723 2,190 2,728
Payment of liability to exchange PNMAC unit holders under tax receivable agreement   6,726   5,132
Repricing of payable to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement   (32,940) (551) $ 1,695
Payable to exchanged PNMAC unitholders under tax receivable agreement   $ 44,011 $ 75,954  
v3.8.0.1
Loan Sales and Servicing Activities - Summary of Cash Flows with Transferees (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows:      
Sales proceeds $ 50,235,245 $ 49,633,909 $ 36,679,638
Servicing fees received 376,160 261,163 140,767
Net servicing advances 52,353 8,274 $ 9,842
Period end information:      
Unpaid principal balance of mortgage loans outstanding 120,853,138 89,516,155  
30-89 days 5,097,688 2,545,970  
90 days or more - Not in foreclosure 2,303,114 735,263  
90 days or more - In foreclosure 606,744 137,856  
90 days or more - Foreclosed 30,310 2,552  
Bankruptcy $ 657,368 $ 256,471  
v3.8.0.1
Loan Sales and Servicing Activities - Summary of Mortgage Servicing Portfolio (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Mortgage servicing portfolio    
Mortgage loans held for sale   $ 2,101,283
Total loans serviced $ 245,848,491 194,240,002
Commercial real estate loans subserviced for the Company   22,338
Delinquent mortgage loans:    
30 days   3,647,817
60 days   1,181,591
90 days or more - Not in foreclosure   2,770,391
90 days or more - In foreclosure   1,622,205
90 days or more - Foreclosed   476,960
Total delinquent mortgage loans   9,698,964
Bankruptcy   1,073,976
Custodial funds managed by the Company   3,833,763
Mortgage servicing rights    
Mortgage servicing portfolio    
Mortgage loans held for sale 2,998,377  
Total loans serviced 245,848,491  
Delinquent mortgage loans:    
30 days 5,842,632  
60 days 2,151,173  
90 days or more - Not in foreclosure 4,232,104  
90 days or more - In foreclosure 1,210,449  
90 days or more - Foreclosed 320,134  
Total delinquent mortgage loans 13,756,492  
Bankruptcy 1,223,293  
Custodial funds managed by the Company 4,168,320  
Servicing rights owned    
Mortgage servicing portfolio    
Mortgage loans held for sale 2,998,377 2,101,283
Total loans serviced 170,868,223 133,353,285
Delinquent mortgage loans:    
30 days 5,326,710 3,240,640
60 days 1,935,216 1,035,871
90 days or more - Not in foreclosure 3,690,159 2,203,895
90 days or more - In foreclosure 916,614 937,204
90 days or more - Foreclosed 41,244 28,943
Total delinquent mortgage loans 11,909,943 7,446,553
Bankruptcy 1,046,969 793,517
Custodial funds managed by the Company 3,267,279 3,097,365
Contract servicing and subservicing    
Mortgage servicing portfolio    
Total loans serviced 74,980,268 60,886,717
Commercial real estate loans subserviced for the Company   22,338
Delinquent mortgage loans:    
30 days 515,922 407,177
60 days 215,957 145,720
90 days or more - Not in foreclosure 541,945 566,496
90 days or more - In foreclosure 293,835 685,001
90 days or more - Foreclosed 278,890 448,017
Total delinquent mortgage loans 1,846,549 2,252,411
Bankruptcy 176,324 280,459
Custodial funds managed by the Company 901,041 736,398
Non affiliated entities    
Mortgage servicing portfolio    
Originated   89,516,155
Purchased   41,735,847
Total loans serviced, excluding loans held for sale   131,252,002
Non affiliated entities | Mortgage servicing rights    
Mortgage servicing portfolio    
Originated 120,853,138  
Purchased 47,016,708  
Total loans serviced, excluding loans held for sale 167,869,846  
Non affiliated entities | Servicing rights owned    
Mortgage servicing portfolio    
Originated 120,853,138 89,516,155
Purchased 47,016,708 41,735,847
Total loans serviced, excluding loans held for sale 167,869,846 131,252,002
Affiliated entities    
Mortgage servicing portfolio    
Affiliated entities   60,886,717
Affiliated entities | Mortgage servicing rights    
Mortgage servicing portfolio    
Affiliated entities 74,980,268  
Affiliated entities | Contract servicing and subservicing    
Mortgage servicing portfolio    
Affiliated entities $ 74,980,268 $ 60,886,717
v3.8.0.1
Loan Sales and Servicing Activities - Geographical Distribution of Loans (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Loan Sales and Servicing Activities    
Total loans serviced $ 245,848,491 $ 194,240,002
California    
Loan Sales and Servicing Activities    
Total loans serviced 45,621,369 42,303,952
Texas    
Loan Sales and Servicing Activities    
Total loans serviced 19,741,970 16,037,426
Florida    
Loan Sales and Servicing Activities    
Total loans serviced 17,490,194 12,817,627
Virginia    
Loan Sales and Servicing Activities    
Total loans serviced 16,210,673 13,143,510
Maryland    
Loan Sales and Servicing Activities    
Total loans serviced 11,350,939 8,564,923
All other states    
Loan Sales and Servicing Activities    
Total loans serviced $ 135,433,346 $ 101,372,564
v3.8.0.1
Fair Value - Financial Statement Items Measured at Fair Value on a Recurring Basis (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Fair value                
Interest rate threshold used in determination of accounting for loans underlying mortgage servicing rights (as a percent) 4.50%              
Assets:                
Short-term investments at fair value $ 170,080       $ 85,964      
Mortgage loans held for sale at fair value 3,099,103 $ 2,935,593 $ 3,037,602 $ 2,277,751 2,172,815 $ 3,127,377 $ 2,097,138 $ 1,653,963
Derivative assets:                
Derivative asset, before netting 85,046       179,540      
Netting (6,867)       (96,635)      
Total derivative assets 78,179       82,905      
Mortgage servicing rights at fair value 638,010       515,925      
Derivative liabilities:                
Derivative liability, before netting 10,043       108,406      
Netting (4,247)       (86,044)      
Net amounts of liabilities presented in the consolidated balance sheet 5,796       22,362      
Mortgage servicing liabilities 14,120       15,192      
PMT                
Derivative assets:                
Investment in PennyMac Mortgage Investment Trust 1,205       1,228      
Interest rate lock commitments                
Derivative assets:                
Total derivative assets 60,012       65,848      
Recurring basis                
Assets:                
Short-term investments at fair value 170,080       85,964      
Mortgage loans held for sale at fair value 3,099,103       2,172,815      
Derivative assets:                
Derivative asset, before netting 85,046       179,540      
Netting (6,867)       (96,635)      
Total derivative assets 78,179       82,905      
Mortgage servicing rights at fair value 638,010       515,925      
Total assets 3,986,577       2,858,837      
Derivative liabilities:                
Derivative liability, before netting 10,043       108,406      
Netting (4,247)       (86,044)      
Net amounts of liabilities presented in the consolidated balance sheet 5,796       22,362      
Mortgage servicing liabilities 14,120       15,192      
Total liabilities 256,450       326,223      
Recurring basis | PMT                
Derivative assets:                
Investment in PennyMac Mortgage Investment Trust 1,205       1,228      
Derivative liabilities:                
Excess servicing spread financing at fair value to affiliate 236,534       288,669      
Recurring basis | Interest rate lock commitments                
Derivative assets:                
Derivative asset, before netting 60,012       65,848      
Derivative liabilities:                
Derivative liability, before netting 1,740       6,457      
Recurring basis | Repurchase agreement derivatives                
Derivative assets:                
Derivative asset, before netting 10,656              
Recurring basis | Forward contracts | Purchases                
Derivative assets:                
Derivative asset, before netting 4,288       77,905      
Derivative liabilities:                
Derivative liability, before netting 1,272       16,914      
Recurring basis | Forward contracts | Sales                
Derivative assets:                
Derivative asset, before netting 2,101       28,324      
Derivative liabilities:                
Derivative liability, before netting 7,031       85,035      
Recurring basis | MBS put options                
Derivative assets:                
Derivative asset, before netting 3,481       3,934      
Recurring basis | MBS call options                
Derivative assets:                
Derivative asset, before netting         217      
Recurring basis | Call options on interest rate futures | Purchases                
Derivative assets:                
Derivative asset, before netting 938       203      
Recurring basis | Put options on interest rate futures | Purchases                
Derivative assets:                
Derivative asset, before netting 3,570       3,109      
Recurring basis | Level 1                
Assets:                
Short-term investments at fair value 170,080       85,964      
Derivative assets:                
Derivative asset, before netting 4,508       3,312      
Total derivative assets 4,508       3,312      
Total assets 175,793       90,504      
Recurring basis | Level 1 | PMT                
Derivative assets:                
Investment in PennyMac Mortgage Investment Trust 1,205       1,228      
Recurring basis | Level 1 | Call options on interest rate futures | Purchases                
Derivative assets:                
Derivative asset, before netting 938       203      
Recurring basis | Level 1 | Put options on interest rate futures | Purchases                
Derivative assets:                
Derivative asset, before netting 3,570       3,109      
Recurring basis | Level 2                
Assets:                
Mortgage loans held for sale at fair value 2,316,892       2,125,544      
Derivative assets:                
Derivative asset, before netting 9,870       110,380      
Total derivative assets 9,870       110,380      
Total assets 2,326,762       2,235,924      
Derivative liabilities:                
Derivative liability, before netting 8,303       101,949      
Net amounts of liabilities presented in the consolidated balance sheet 8,303       101,949      
Total liabilities 8,303       101,949      
Recurring basis | Level 2 | Forward contracts | Purchases                
Derivative assets:                
Derivative asset, before netting 4,288       77,905      
Derivative liabilities:                
Derivative liability, before netting 1,272       16,914      
Recurring basis | Level 2 | Forward contracts | Sales                
Derivative assets:                
Derivative asset, before netting 2,101       28,324      
Derivative liabilities:                
Derivative liability, before netting 7,031       85,035      
Recurring basis | Level 2 | MBS put options                
Derivative assets:                
Derivative asset, before netting 3,481       3,934      
Recurring basis | Level 2 | MBS call options                
Derivative assets:                
Derivative asset, before netting         217      
Recurring basis | Level 3                
Assets:                
Mortgage loans held for sale at fair value 782,211       47,271      
Derivative assets:                
Derivative asset, before netting 70,668       65,848      
Total derivative assets 70,668       65,848      
Mortgage servicing rights at fair value 638,010       515,925      
Total assets 1,490,889       629,044      
Derivative liabilities:                
Derivative liability, before netting 1,740       6,457      
Net amounts of liabilities presented in the consolidated balance sheet 1,740       6,457      
Mortgage servicing liabilities 14,120       15,192      
Total liabilities 252,394       310,318      
Recurring basis | Level 3 | PMT                
Derivative liabilities:                
Excess servicing spread financing at fair value to affiliate 236,534       288,669      
Recurring basis | Level 3 | Interest rate lock commitments                
Derivative assets:                
Derivative asset, before netting 60,012       65,848      
Derivative liabilities:                
Derivative liability, before netting 1,740       $ 6,457      
Recurring basis | Level 3 | Repurchase agreement derivatives                
Derivative assets:                
Derivative asset, before netting $ 10,656              
v3.8.0.1
Fair Value - Level 3 Input Roll Forward, Recurring Basis (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Roll forward of liabilities measured using Level 3 inputs on a recurring basis      
Mortgage servicing liabilities resulting from mortgage loan sales $ 17,229 $ 14,991 $ 20,442
Excess servicing spread financing      
Roll forward of liabilities measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the year 288,669 412,425 191,166
Accrual of interest on excess servicing spread financing 16,951 22,601 25,365
Repayment (54,980) (69,992) (78,578)
Repurchases   59,045  
Changes in fair value included in income (19,350) (23,923) (3,810)
Balance at the end of the year 236,534 288,669 412,425
Unused Element [Abstract]      
ESS issued pursuant to a recapture agreement with PennyMac Mortgage Investment Trust 5,244 6,603 6,728
Recurring basis      
Roll forward of assets measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the year 622,587 752,551 567,692
Purchases 3,425,474 1,608,773 1,293,948
Sales (1,339,580) (1,202,621) (844,419)
Interest rate lock commitments issued, net   429,598 271,692
Mortgage servicing rights resulting from mortgage loan sales 24,471 17,319 18,013
Changes in fair value included in income arising from:      
Changes in instrument specific credit risk (1,794) 3,469 4,233
Other factors 28,868 (17,920) 7,095
Total changes in fair value included in income 27,404 (14,451) 11,328
Transfers from mortgage loans held for sale from Level 3 to Level 2 851,935 (410,735) (232,315)
Transfers from interest rate lock commitments to mortgage loans held for sale (418,942) (557,847) (333,388)
Balance at the end of the year 1,489,149 622,587 752,551
Changes in fair value recognized during the period relating to assets still held at the end of the period (28,850) (101,460) (17,895)
Roll forward of liabilities measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the year 303,861 413,824 197,472
Issuances 5,244 6,603  
Accrual of interest on excess servicing spread financing 16,951 22,601 25,365
Repayment (54,980) (69,992) (78,578)
Settlement   (59,045)  
Mortgage servicing liabilities resulting from mortgage loan sales 17,229 14,991 20,442
Mortgage servicing liability assumed   10,139  
Changes in fair value included in income (37,651) (35,260) (29,159)
Balance at the end of the year 250,654 303,861 413,824
Changes in fair value recognized during the period relating to liability still outstanding at the end of the period (37,651) (28,050) (29,159)
Recurring basis | Excess servicing spread financing      
Roll forward of liabilities measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the year 288,669 412,425 191,166
Issuances 5,244 6,603  
Accrual of interest on excess servicing spread financing 16,951 22,601 25,365
Repayment (54,980) (69,992) (78,578)
Settlement   (59,045)  
Changes in fair value included in income (19,350) (23,923) (3,810)
Balance at the end of the year 236,534 288,669 412,425
Changes in fair value recognized during the period relating to liability still outstanding at the end of the period (19,350) (16,713) (3,810)
Recurring basis | Excess Servicing Spread Financing for Cash      
Roll forward of liabilities measured using Level 3 inputs on a recurring basis      
Issuances     271,554
Recurring basis | Excess Servicing Spread Financing Pursuant to Recapture Agreement      
Roll forward of liabilities measured using Level 3 inputs on a recurring basis      
Issuances     6,728
Recurring basis | Mortgage servicing liabilities      
Roll forward of liabilities measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the year 15,192 1,399 6,306
Mortgage servicing liabilities resulting from mortgage loan sales 17,229 14,991 20,442
Mortgage servicing liability assumed   10,139  
Changes in fair value included in income (18,301) (11,337) (25,349)
Balance at the end of the year 14,120 15,192 1,399
Changes in fair value recognized during the period relating to liability still outstanding at the end of the period (18,301) (11,337) (25,349)
Recurring basis | Mortgage loans held for sale      
Roll forward of assets measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the year 47,271 48,531 209,908
Purchases 2,928,249 1,608,627 911,124
Sales (1,339,580) (1,202,621) (844,419)
Changes in fair value included in income arising from:      
Changes in instrument specific credit risk (1,794) 3,469 4,233
Total changes in fair value included in income (1,794) 3,469 4,233
Transfers from mortgage loans held for sale from Level 3 to Level 2 851,935 (410,735) (232,315)
Balance at the end of the year 782,211 47,271 48,531
Changes in fair value recognized during the period relating to assets still held at the end of the period (556) 936 4,305
Recurring basis | Interest rate lock commitments      
Roll forward of assets measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the year 59,391 43,773 32,401
Purchases 302,389    
Interest rate lock commitments issued, net   429,598 271,692
Changes in fair value included in income arising from:      
Other factors 115,434 143,867 73,068
Total changes in fair value included in income 115,434 143,867 73,068
Transfers from interest rate lock commitments to mortgage loans held for sale (418,942) (557,847) (333,388)
Balance at the end of the year 58,272 59,391 43,773
Changes in fair value recognized during the period relating to assets still held at the end of the period 58,272 59,391 43,773
Recurring basis | Repurchase agreement derivatives      
Roll forward of assets measured using Level 3 inputs on a recurring basis      
Purchases 10,986    
Changes in fair value included in income arising from:      
Other factors (330)    
Total changes in fair value included in income (330)    
Balance at the end of the year 10,656    
Changes in fair value recognized during the period relating to assets still held at the end of the period (330)    
Recurring basis | Mortgage servicing rights      
Roll forward of assets measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the year 515,925 660,247 325,383
Purchases 183,850 146 382,824
Mortgage servicing rights resulting from mortgage loan sales 24,471 17,319 18,013
Changes in fair value included in income arising from:      
Other factors (86,236) (161,787) (65,973)
Total changes in fair value included in income (86,236) (161,787) (65,973)
Balance at the end of the year 638,010 515,925 660,247
Changes in fair value recognized during the period relating to assets still held at the end of the period $ (86,236) $ (161,787) $ (65,973)
v3.8.0.1
Fair Value - Changes in Fair Value, Fair Value Option, Recurring Basis (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Liabilities.      
Net gains (losses) from changes in estimated fair values included in earnings for financial statement items carried at estimated fair value      
Total gains (losses) from changes in estimated fair values included in earnings $ 37,651 $ 35,260 $ 29,159
Liabilities. | Net loan servicing fees      
Net gains (losses) from changes in estimated fair values included in earnings for financial statement items carried at estimated fair value      
Total gains (losses) from changes in estimated fair values included in earnings 37,651 35,260 29,159
Excess servicing spread financing      
Net gains (losses) from changes in estimated fair values included in earnings for financial statement items carried at estimated fair value      
Total gains (losses) from changes in estimated fair values included in earnings 19,350 23,923 3,810
Excess servicing spread financing | Net loan servicing fees      
Net gains (losses) from changes in estimated fair values included in earnings for financial statement items carried at estimated fair value      
Total gains (losses) from changes in estimated fair values included in earnings 19,350 23,923 3,810
Mortgage servicing liabilities      
Net gains (losses) from changes in estimated fair values included in earnings for financial statement items carried at estimated fair value      
Total gains (losses) from changes in estimated fair values included in earnings 18,301 11,337 25,349
Mortgage servicing liabilities | Net loan servicing fees      
Net gains (losses) from changes in estimated fair values included in earnings for financial statement items carried at estimated fair value      
Total gains (losses) from changes in estimated fair values included in earnings 18,301 11,337 25,349
Assets      
Net gains (losses) from changes in estimated fair values included in earnings for financial statement items carried at estimated fair value      
Total gains (losses) from changes in estimated fair values included in earnings 339,856 351,544 306,166
Assets | Net gains on mortgage loans held for sale at fair value      
Net gains (losses) from changes in estimated fair values included in earnings for financial statement items carried at estimated fair value      
Total gains (losses) from changes in estimated fair values included in earnings 426,092 513,331 372,139
Assets | Net loan servicing fees      
Net gains (losses) from changes in estimated fair values included in earnings for financial statement items carried at estimated fair value      
Total gains (losses) from changes in estimated fair values included in earnings (86,236) (161,787) (65,973)
Mortgage loans held for sale      
Net gains (losses) from changes in estimated fair values included in earnings for financial statement items carried at estimated fair value      
Total gains (losses) from changes in estimated fair values included in earnings 426,092 513,331 372,139
Mortgage loans held for sale | Net gains on mortgage loans held for sale at fair value      
Net gains (losses) from changes in estimated fair values included in earnings for financial statement items carried at estimated fair value      
Total gains (losses) from changes in estimated fair values included in earnings 426,092 513,331 372,139
Mortgage servicing rights at fair value      
Net gains (losses) from changes in estimated fair values included in earnings for financial statement items carried at estimated fair value      
Total gains (losses) from changes in estimated fair values included in earnings (86,236) (161,787) (65,973)
Mortgage servicing rights at fair value | Net loan servicing fees      
Net gains (losses) from changes in estimated fair values included in earnings for financial statement items carried at estimated fair value      
Total gains (losses) from changes in estimated fair values included in earnings $ (86,236) $ (161,787) $ (65,973)
v3.8.0.1
Fair Value - Fair Value Option Maturities, Recurring Basis (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Fair value                
Total fair value $ 3,099,103 $ 2,935,593 $ 3,037,602 $ 2,277,751 $ 2,172,815 $ 3,127,377 $ 2,097,138 $ 1,653,963
Recurring basis                
Fair value                
Total fair value 3,099,103       2,172,815      
Mortgage loans held for sale                
Fair value                
Current through 89 days delinquent 2,430,517       2,148,947      
Not in foreclosure 614,329       19,227      
In foreclosure 54,257       4,641      
Total fair value 3,099,103       2,172,815      
Principal amount due upon maturity                
Current through 89 days delinquent 2,326,772       2,077,034      
Not in foreclosure 614,357       19,399      
In foreclosure 57,248       4,850      
Total principal amount due upon maturity 2,998,377       2,101,283      
Difference                
Current through 89 days delinquent 103,745       71,913      
Not in foreclosure (28)       (172)      
In foreclosure (2,991)       (209)      
Total difference $ 100,726       $ 71,532      
v3.8.0.1
Fair Value - Measurement Basis, Nonrecurring (Details) - Nonrecurring basis - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Financial statement items measured at fair value on a nonrecurring basis      
Mortgage servicing rights at lower of amortized cost or fair value $ 1,463,552 $ 1,093,242  
Real estate acquired in settlement of loans 2,355 1,152  
Total assets 1,465,907 1,094,394  
Total gains (losses) on assets measured at estimated fair values on a nonrecurring basis      
Mortgage servicing rights at lower of amortized cost or fair value (6,853) (60,487) $ (37,437)
Real estate acquired in settlement of loans (125) (86)  
Total gains on assets measured at estimated fair values on a nonrecurring basis (6,978) (60,573) $ (37,437)
Level 3      
Financial statement items measured at fair value on a nonrecurring basis      
Mortgage servicing rights at lower of amortized cost or fair value 1,463,552 1,093,242  
Real estate acquired in settlement of loans 2,355 1,152  
Total assets $ 1,465,907 $ 1,094,394  
v3.8.0.1
Fair Value - Level 3 Unobservable Inputs, Mortgage Loans and IRLC (Details)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Mortgage loans held for sale | Level 3 | Minimum    
Quantitative summary of key inputs or assumptions used in the valuation of financial statement items    
Discount rate (as a percent) 2.90% 2.60%
Twelve-month projected housing price index change (as a percent) 3.10% 2.00%
Prepayment / resale speed (1) 0.20% 0.10%
Total prepayment speed (as a percent) 0.20% 0.10%
Mortgage loans held for sale | Level 3 | Maximum    
Quantitative summary of key inputs or assumptions used in the valuation of financial statement items    
Discount rate (as a percent) 10.00% 8.80%
Twelve-month projected housing price index change (as a percent) 5.60% 4.50%
Prepayment / resale speed (1) 72.20% 24.40%
Total prepayment speed (as a percent) 75.20% 39.80%
Mortgage loans held for sale | Level 3 | Weighted average    
Quantitative summary of key inputs or assumptions used in the valuation of financial statement items    
Discount rate (as a percent) 2.90% 3.00%
Twelve-month projected housing price index change (as a percent) 3.60% 3.70%
Prepayment / resale speed (1) 44.60% 20.90%
Total prepayment speed (as a percent) 55.80% 34.30%
Interest rate lock commitments | Level 3 | Minimum    
Quantitative summary of key inputs or assumptions used in the valuation of financial statement items    
Pull-through rate (as a percent) 25.00% 35.00%
Mortgage servicing rights value expressed as: Servicing fee multiple 1.4 1.2
Mortgage servicing rights value expressed as: Percentage of unpaid principal balance 0.30% 0.30%
Interest rate lock commitments | Level 3 | Maximum    
Quantitative summary of key inputs or assumptions used in the valuation of financial statement items    
Pull-through rate (as a percent) 100.00% 100.00%
Mortgage servicing rights value expressed as: Servicing fee multiple 5.8 5.9
Mortgage servicing rights value expressed as: Percentage of unpaid principal balance 3.00% 2.80%
Interest rate lock commitments | Level 3 | Weighted average    
Quantitative summary of key inputs or assumptions used in the valuation of financial statement items    
Pull-through rate (as a percent) 85.60% 84.90%
Mortgage servicing rights value expressed as: Servicing fee multiple 4.0 4.3
Mortgage servicing rights value expressed as: Percentage of unpaid principal balance 1.40% 1.30%
Repurchase agreement derivatives    
Quantitative summary of key inputs or assumptions used in the valuation of financial statement items    
Acceptance rate (as a percent) 97.00%  
v3.8.0.1
Fair Value - Level 3 Unobservable Inputs, Mortgage Servicing Rights - Initial Recognition (Details) - Level 3 - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Fair Values | Mortgage servicing rights      
MSR and pool characteristics      
Amount recognized $ 24,471,000 $ 17,319,000 $ 18,013,000
Weighted-average servicing fee rate (as a percent) 32.00% 32.00%  
Fair Values | Mortgage servicing rights | Minimum      
Inputs:      
Pricing spread (as a percent) 7.60% 7.60%  
Annual total prepayment speed (as a percent) 7.90% 7.00%  
Life (in years) 1 year 2 months 12 days 1 year 3 months 18 days  
Annual per-loan cost of servicing $ 78,000 $ 78,000  
Fair Values | Mortgage servicing rights | Maximum      
Inputs:      
Pricing spread (as a percent) 14.10% 14.90%  
Annual total prepayment speed (as a percent) 46.20% 46.70%  
Life (in years) 7 years 9 months 18 days 8 years 7 months 6 days  
Annual per-loan cost of servicing $ 97,000 $ 101,000  
Fair Values | Mortgage servicing rights | Weighted average      
Inputs:      
Pricing spread (as a percent) 9.80% 10.10%  
Annual total prepayment speed (as a percent) 10.50% 10.30%  
Life (in years) 6 years 7 months 6 days 6 years 8 months 12 days  
Annual per-loan cost of servicing $ 89,000 $ 92,000  
Fair Values | MSRs at the time of initial recognition, excluding MSR purchases      
MSR and pool characteristics      
Unpaid principal balance of underlying mortgage loans $ 2,316,539,000 $ 1,452,779,000 $ 1,463,150,000
Weighted-average servicing fee rate (as a percent) 31.00% 33.00% 33.00%
Fair Values | MSRs at the time of initial recognition, excluding MSR purchases | Minimum      
Inputs:      
Pricing spread (as a percent) 7.60% 7.20% 7.00%
Annual total prepayment speed (as a percent) 3.90% 3.30% 1.90%
Life (in years) 9 months 18 days 6 months 1 year 1 month 6 days
Annual per-loan cost of servicing $ 78 $ 68 $ 59
Fair Values | MSRs at the time of initial recognition, excluding MSR purchases | Maximum      
Inputs:      
Pricing spread (as a percent) 11.20% 10.50% 14.40%
Annual total prepayment speed (as a percent) 71.80% 53.80% 62.40%
Life (in years) 11 years 8 months 12 days 11 years 10 months 24 days 12 years 3 months 18 days
Annual per-loan cost of servicing $ 101 $ 105 $ 101
Fair Values | MSRs at the time of initial recognition, excluding MSR purchases | Weighted average      
Inputs:      
Pricing spread (as a percent) 10.50% 9.20% 9.30%
Annual total prepayment speed (as a percent) 12.60% 11.80% 11.80%
Life (in years) 6 years 7 months 6 days 6 years 9 months 18 days 6 years 6 months
Annual per-loan cost of servicing $ 89 $ 88 $ 77
Amortized cost | Mortgage servicing rights      
MSR and pool characteristics      
Amount recognized $ 556,630,000 $ 560,212,000 454,840,000
Weighted-average servicing fee rate (as a percent) 31.00% 31.00%  
Amortized cost | Mortgage servicing rights | Minimum      
Inputs:      
Pricing spread (as a percent) 7.60% 7.60%  
Annual total prepayment speed (as a percent) 7.40% 6.60%  
Life (in years) 2 years 1 year 7 months 6 days  
Annual per-loan cost of servicing $ 79,000 $ 79,000  
Amortized cost | Mortgage servicing rights | Maximum      
Inputs:      
Pricing spread (as a percent) 14.10% 14.90%  
Annual total prepayment speed (as a percent) 44.10% 43.90%  
Life (in years) 8 years 3 months 18 days 9 years 4 months 24 days  
Annual per-loan cost of servicing $ 97,000 $ 101,000  
Amortized cost | Mortgage servicing rights | Weighted average      
Inputs:      
Pricing spread (as a percent) 10.30% 10.70%  
Annual total prepayment speed (as a percent) 9.70% 8.70%  
Life (in years) 7 years 6 months 8 years 1 month 6 days  
Annual per-loan cost of servicing $ 89,000 $ 92,000  
Amortized cost | MSRs at the time of initial recognition, excluding MSR purchases      
MSR and pool characteristics      
Unpaid principal balance of underlying mortgage loans $ 44,664,551,000 $ 44,827,516,000 $ 32,849,718,000
Weighted-average servicing fee rate (as a percent) 31.00% 30.00% 34.00%
Amortized cost | MSRs at the time of initial recognition, excluding MSR purchases | Minimum      
Inputs:      
Pricing spread (as a percent) 7.60% 7.20% 6.80%
Annual total prepayment speed (as a percent) 3.40% 2.80% 2.50%
Life (in years) 1 year 6 months 1 year 3 months 18 days 1 year 3 months 18 days
Annual per-loan cost of servicing $ 79 $ 68 $ 59
Amortized cost | MSRs at the time of initial recognition, excluding MSR purchases | Maximum      
Inputs:      
Pricing spread (as a percent) 15.20% 14.40% 16.20%
Annual total prepayment speed (as a percent) 47.60% 50.90% 50.00%
Life (in years) 12 years 2 months 12 days 12 years 10 months 24 days 12 years
Annual per-loan cost of servicing $ 101 $ 106 $ 95
Amortized cost | MSRs at the time of initial recognition, excluding MSR purchases | Weighted average      
Inputs:      
Pricing spread (as a percent) 10.70% 9.50% 9.20%
Annual total prepayment speed (as a percent) 9.10% 9.00% 8.90%
Life (in years) 8 years 1 month 6 days 8 years 1 month 6 days 7 years 2 months 12 days
Annual per-loan cost of servicing $ 89 $ 89 $ 78
v3.8.0.1
Fair Value - Level 3 Unobservable Inputs, Mortgage Servicing Rights, Effect of Change In Inputs on Fair Value (Details) - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Mortgage servicing liabilities    
MSR and pool characteristics    
Carrying value $ 14,120,000 $ 15,192,000
Unpaid principal balance of underlying mortgage loans $ 1,620,609,000 $ 2,074,896,000
Weighted-average note interest rate (as a percent) 0.25% 0.25%
Inputs    
Pricing spread (as a percent) 7.70% 8.00%
Prepayment speed    
Annual per-loan cost of servicing $ 404 $ 497
Fair Values | Mortgage servicing rights | Level 3    
MSR and pool characteristics    
Carrying value 638,010,000 515,925,000
Unpaid principal balance of underlying mortgage loans $ 51,883,539,000 $ 43,667,165,000
Weighted-average note interest rate (as a percent) 4.00% 4.10%
Weighted-average servicing fee rate (as a percent) 32.00% 32.00%
Pricing spread    
Effect on fair value of 5% adverse change $ (10,760,000) $ (9,097,000)
Effect on fair value of 10% adverse change (21,155,000) (17,872,000)
Effect on fair value of 20% adverse change (40,916,000) (34,516,000)
Prepayment speed    
Effect on fair value of 5% adverse change (10,809,000) (8,818,000)
Effect on fair value of 10% adverse change (21,239,000) (17,336,000)
Effect on fair value of 20% adverse change (41,038,000) (33,533,000)
Annual per-loan cost of servicing    
Effect on fair value of 5% adverse change (6,247,000) (5,612,000)
Effect on fair value of 10% adverse change (12,494,000) (11,225,000)
Effect on fair value of 20% adverse change $ (24,987,000) $ (22,450,000)
Fair Values | Mortgage servicing rights | Level 3 | Minimum    
Inputs    
Pricing spread (as a percent) 7.60% 7.60%
Pricing spread    
Average life (in years) 1 year 2 months 12 days 1 year 3 months 18 days
Prepayment speed (as a percent) 7.90% 7.00%
Prepayment speed    
Annual per-loan cost of servicing $ 78,000 $ 78,000
Fair Values | Mortgage servicing rights | Level 3 | Maximum    
Inputs    
Pricing spread (as a percent) 14.10% 14.90%
Pricing spread    
Average life (in years) 7 years 9 months 18 days 8 years 7 months 6 days
Prepayment speed (as a percent) 46.20% 46.70%
Prepayment speed    
Annual per-loan cost of servicing $ 97,000 $ 101,000
Fair Values | Mortgage servicing rights | Level 3 | Weighted average    
Inputs    
Pricing spread (as a percent) 9.80% 10.10%
Pricing spread    
Average life (in years) 6 years 7 months 6 days 6 years 8 months 12 days
Prepayment speed (as a percent) 10.50% 10.30%
Prepayment speed    
Annual per-loan cost of servicing $ 89,000 $ 92,000
Amortized cost | Mortgage servicing rights | Level 3    
MSR and pool characteristics    
Carrying value 1,481,578,000 1,111,747,000
Unpaid principal balance of underlying mortgage loans $ 114,365,698,000 $ 85,509,941,000
Weighted-average note interest rate (as a percent) 3.80% 3.70%
Weighted-average servicing fee rate (as a percent) 31.00% 31.00%
Pricing spread    
Effect on fair value of 5% adverse change $ (27,700,000) $ (22,382,000)
Effect on fair value of 10% adverse change (54,376,000) (43,889,000)
Effect on fair value of 20% adverse change (104,869,000) (84,464,000)
Prepayment speed    
Effect on fair value of 5% adverse change (23,544,000) (16,636,000)
Effect on fair value of 10% adverse change (46,284,000) (32,750,000)
Effect on fair value of 20% adverse change (89,514,000) (63,513,000)
Annual per-loan cost of servicing    
Effect on fair value of 5% adverse change (11,216,000) (8,890,000)
Effect on fair value of 10% adverse change (22,431,000) (17,781,000)
Effect on fair value of 20% adverse change $ (44,863,000) $ (35,562,000)
Amortized cost | Mortgage servicing rights | Level 3 | Minimum    
Inputs    
Pricing spread (as a percent) 7.60% 7.60%
Pricing spread    
Average life (in years) 2 years 1 year 7 months 6 days
Prepayment speed (as a percent) 7.40% 6.60%
Prepayment speed    
Annual per-loan cost of servicing $ 79,000 $ 79,000
Amortized cost | Mortgage servicing rights | Level 3 | Maximum    
Inputs    
Pricing spread (as a percent) 14.10% 14.90%
Pricing spread    
Average life (in years) 8 years 3 months 18 days 9 years 4 months 24 days
Prepayment speed (as a percent) 44.10% 43.90%
Prepayment speed    
Annual per-loan cost of servicing $ 97,000 $ 101,000
Amortized cost | Mortgage servicing rights | Level 3 | Weighted average    
Inputs    
Pricing spread (as a percent) 10.30% 10.70%
Pricing spread    
Average life (in years) 7 years 6 months 8 years 1 month 6 days
Prepayment speed (as a percent) 9.70% 8.70%
Prepayment speed    
Annual per-loan cost of servicing $ 89,000 $ 92,000
v3.8.0.1
Fair Value - Level 3 Unobservable Inputs, ESS (Details) - Excess servicing spread financing - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items]    
Carrying value $ 236,534 $ 288,669
Unpaid principal balance of underlying mortgage loans $ 27,217,199 $ 32,376,359
Average servicing fee rate (as a percent) 34.00% 34.00%
Average excess servicing spread (as a percent) 19.00% 19.00%
Minimum    
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items]    
Pricing spread (as a percent) 3.80% 3.80%
Average life (in years) 1 year 4 months 24 days 1 year 4 months 24 days
Prepayment speed (as a percent) 8.40% 7.00%
Maximum    
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items]    
Pricing spread (as a percent) 4.30% 4.80%
Average life (in years) 7 years 8 months 12 days 8 years 7 months 6 days
Prepayment speed (as a percent) 41.40% 41.30%
Weighted average    
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items]    
Pricing spread (as a percent) 4.10% 4.40%
Average life (in years) 6 years 6 months 6 years 9 months 18 days
Prepayment speed (as a percent) 10.80% 10.50%
v3.8.0.1
Fair Value - Level 3 Unobservable Inputs, Mortgage Servicing Liabilities (Details) - Mortgage servicing liabilities - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items]    
Carrying value $ 14,120,000 $ 15,192,000
Unpaid principal balance of underlying mortgage loans $ 1,620,609,000 $ 2,074,896,000
Weighted-average note interest rate (as a percent) 0.25% 0.25%
Pricing spread (as a percent) 7.70% 8.00%
Prepayment speed (as a percent) 32.90% 31.70%
Average life (in years) 3 years 6 months 3 years 8 months 12 days
Annual per-loan cost of servicing $ 404 $ 497
v3.8.0.1
Mortgage Loans Held for Sale at Fair Value (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Mortgage Loans Held for Sale at Fair Value                
Mortgage loans held for sale at fair value $ 3,099,103 $ 2,935,593 $ 3,037,602 $ 2,277,751 $ 2,172,815 $ 3,127,377 $ 2,097,138 $ 1,653,963
Fair value of mortgage loans pledged to secure mortgage loans sold under agreements to repurchase 2,530,299       1,422,255      
Fair value of mortgage loans pledged to secure mortgage loan participation and sale agreement 551,688       702,919      
Pledged Assets Separately Reported, Loans Pledged as Collateral, at Fair Value, Total 3,081,987       2,125,174      
Government-insured or guaranteed                
Mortgage Loans Held for Sale at Fair Value                
Mortgage loans held for sale at fair value 2,085,764       1,984,020      
Conventional mortgage loans                
Mortgage Loans Held for Sale at Fair Value                
Mortgage loans held for sale at fair value 231,128       141,524      
Mortgage loans purchased from Ginnie Mae pools serviced by the entity                
Mortgage Loans Held for Sale at Fair Value                
Mortgage loans held for sale at fair value 777,300       40,437      
Mortgage loans repurchased pursuant to representations and warranties                
Mortgage Loans Held for Sale at Fair Value                
Mortgage loans held for sale at fair value $ 4,911       $ 6,834      
v3.8.0.1
Derivative Activities - Other Information (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Derivative assets:          
Derivative asset, before netting       $ 85,046 $ 179,540
Netting       (6,867) (96,635)
Total derivative assets       78,179 82,905
Derivative liabilities:          
Derivative liability, before netting       10,043 108,406
Netting       (4,247) (86,044)
Net amounts of liabilities presented in the consolidated balance sheet       5,796 22,362
Interest Expense. | Repurchase agreement derivative          
Activity for derivative contracts used to hedge the IRLCs and inventory of mortgage loans at notional value          
Gains (losses) recognized on derivative financial instruments $ (330)        
Net gains on mortgage loans held for sale at fair value | Interest rate lock commitments and mortgage loans held for sale          
Activity for derivative contracts used to hedge the IRLCs and inventory of mortgage loans at notional value          
Gains (losses) recognized on derivative financial instruments (21,255) $ 20,619 $ (48,960)    
Net loan servicing fees | Mortgage servicing rights          
Activity for derivative contracts used to hedge the IRLCs and inventory of mortgage loans at notional value          
Gains (losses) recognized on derivative financial instruments (37,855) 26,405 (7,717)    
Margin Deposits          
Derivative assets:          
Derivative asset, before netting       2,620 10,591
Interest rate lock commitments          
Derivative assets:          
Total derivative assets       60,012 65,848
Not designated as hedging instrument | Repurchase agreement derivatives          
Derivative assets:          
Derivative asset, before netting       10,656  
Not designated as hedging instrument | Interest rate lock commitments          
Derivative Instruments          
Notional amount 4,279,611 4,279,611   3,654,955 4,279,611
Derivative assets:          
Derivative asset, before netting       60,012 65,848
Derivative liabilities:          
Derivative liability, before netting       1,740 6,457
Activity for derivative contracts used to hedge the IRLCs and inventory of mortgage loans at notional value          
Balance at beginning of period 4,279,611        
Balance end of period 3,654,955 4,279,611      
Not designated as hedging instrument | Forward contracts | Purchases          
Derivative Instruments          
Notional amount 12,746,191 5,254,293 2,634,218 4,920,883 12,746,191
Derivative assets:          
Derivative asset, before netting       4,288 77,905
Derivative liabilities:          
Derivative liability, before netting       1,272 16,914
Activity for derivative contracts used to hedge the IRLCs and inventory of mortgage loans at notional value          
Balance at beginning of period 12,746,191 5,254,293 2,634,218    
Additions 181,761,564 210,412,697 103,571,212    
Dispositions/expirations (189,586,872) (202,920,799) (100,951,137)    
Balance end of period 4,920,883 12,746,191 5,254,293    
Not designated as hedging instrument | Forward contracts | Sales          
Derivative Instruments          
Notional amount 16,577,942 6,230,811 3,901,851 5,204,796 16,577,942
Derivative assets:          
Derivative asset, before netting       2,101 28,324
Derivative liabilities:          
Derivative liability, before netting       7,031 85,035
Activity for derivative contracts used to hedge the IRLCs and inventory of mortgage loans at notional value          
Balance at beginning of period 16,577,942 6,230,811 3,901,851    
Additions 226,000,107 262,202,884 137,061,118    
Dispositions/expirations (237,373,253) (251,855,753) (134,732,158)    
Balance end of period 5,204,796 16,577,942 6,230,811    
Not designated as hedging instrument | MBS put options          
Derivative Instruments          
Notional amount 1,175,000 1,275,000 340,000 4,925,000 1,175,000
Derivative assets:          
Derivative asset, before netting       3,481 3,934
Activity for derivative contracts used to hedge the IRLCs and inventory of mortgage loans at notional value          
Balance at beginning of period 1,175,000 1,275,000 340,000    
Additions 25,050,000 19,225,000 3,902,500    
Dispositions/expirations (21,300,000) (19,325,000) (2,967,500)    
Balance end of period 4,925,000 1,175,000 1,275,000    
Not designated as hedging instrument | MBS call options          
Derivative Instruments          
Notional amount 1,600,000 1,600,000     1,600,000
Derivative assets:          
Derivative asset, before netting         217
Activity for derivative contracts used to hedge the IRLCs and inventory of mortgage loans at notional value          
Balance at beginning of period 1,600,000        
Additions 17,700,000 1,600,000 160,000    
Dispositions/expirations (19,300,000)   (160,000)    
Balance end of period   1,600,000      
Not designated as hedging instrument | Put options on interest rate futures | Purchases          
Derivative Instruments          
Notional amount 1,125,000 1,650,000 755,000 2,125,000 1,125,000
Derivative assets:          
Derivative asset, before netting       3,570 3,109
Activity for derivative contracts used to hedge the IRLCs and inventory of mortgage loans at notional value          
Balance at beginning of period 1,125,000 1,650,000 755,000    
Additions 11,360,000 15,331,000 8,790,000    
Dispositions/expirations (10,360,000) (15,856,000) (7,895,000)    
Balance end of period 2,125,000 1,125,000 1,650,000    
Not designated as hedging instrument | Put options on interest rate futures | Sales          
Derivative Instruments          
Notional amount     50,000    
Activity for derivative contracts used to hedge the IRLCs and inventory of mortgage loans at notional value          
Balance at beginning of period     50,000    
Additions 10,010,000 9,436,000 50,000    
Dispositions/expirations (10,010,000) (9,436,000) (100,000)    
Not designated as hedging instrument | Call options on interest rate futures | Purchases          
Derivative Instruments          
Notional amount 900,000 600,000 630,000 100,000 900,000
Derivative assets:          
Derivative asset, before netting       938 203
Activity for derivative contracts used to hedge the IRLCs and inventory of mortgage loans at notional value          
Balance at beginning of period 900,000 600,000 630,000    
Additions 1,939,300 5,687,500 6,055,000    
Dispositions/expirations (2,739,300) (5,387,500) (6,085,000)    
Balance end of period 100,000 900,000 600,000    
Not designated as hedging instrument | Call options on interest rate futures | Sales          
Activity for derivative contracts used to hedge the IRLCs and inventory of mortgage loans at notional value          
Additions 2,739,300 550,000 35,100    
Dispositions/expirations (2,739,300) (550,000) $ (35,100)    
Not designated as hedging instrument | Treasury future          
Derivative Instruments          
Notional amount 100,000     100,000  
Activity for derivative contracts used to hedge the IRLCs and inventory of mortgage loans at notional value          
Balance end of period 100,000        
Not designated as hedging instrument | Treasury future | Purchases          
Derivative Instruments          
Notional amount 100,000     100,000  
Activity for derivative contracts used to hedge the IRLCs and inventory of mortgage loans at notional value          
Additions 544,900 585,800      
Dispositions/expirations (444,900) (585,800)      
Balance end of period 100,000        
Not designated as hedging instrument | Treasury future | Sales          
Activity for derivative contracts used to hedge the IRLCs and inventory of mortgage loans at notional value          
Additions 444,900 585,800      
Dispositions/expirations (444,900) (585,800)      
Not designated as hedging instrument | Interest rate swap futures | Purchases          
Derivative Instruments          
Notional amount 200,000 200,000   $ 1,400,000 $ 200,000
Activity for derivative contracts used to hedge the IRLCs and inventory of mortgage loans at notional value          
Balance at beginning of period 200,000        
Additions 2,100,000 400,000      
Dispositions/expirations (900,000) (200,000)      
Balance end of period 1,400,000 200,000      
Not designated as hedging instrument | Interest rate swap futures | Sales          
Activity for derivative contracts used to hedge the IRLCs and inventory of mortgage loans at notional value          
Additions 900,000 200,000      
Dispositions/expirations $ (900,000) $ (200,000)      
v3.8.0.1
Derivative Activities - Offsetting of Derivative Assets (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Derivatives not subject to master netting arrangements    
Gross amounts of recognized assets $ 70,668 $ 65,848
Derivatives subject to master netting arrangements:    
Gross amounts of recognized assets 14,378 113,692
Gross amounts offset in the consolidated balance sheet (6,867) (96,635)
Net amounts of assets presented in the consolidated balance sheet 7,511 17,057
Total    
Gross amounts of recognized assets 85,046 179,540
Net amounts of assets presented in the balance sheet 78,179 82,905
Interest rate lock commitments    
Derivatives not subject to master netting arrangements    
Gross amounts of recognized assets 60,012 65,848
Total    
Net amounts of assets presented in the balance sheet 60,012 65,848
Repurchase agreement derivatives    
Derivatives not subject to master netting arrangements    
Gross amounts of recognized assets 10,656  
MBS put options    
Derivatives subject to master netting arrangements:    
Gross amounts of recognized assets 3,481 3,934
Net amounts of assets presented in the consolidated balance sheet 3,481 3,934
MBS call options    
Derivatives subject to master netting arrangements:    
Gross amounts of recognized assets   217
Net amounts of assets presented in the consolidated balance sheet   217
Forward contracts | Purchases    
Derivatives subject to master netting arrangements:    
Gross amounts of recognized assets 4,288 77,905
Net amounts of assets presented in the consolidated balance sheet 4,288 77,905
Forward contracts | Sales    
Derivatives subject to master netting arrangements:    
Gross amounts of recognized assets 2,101 28,324
Net amounts of assets presented in the consolidated balance sheet 2,101 28,324
Put options on interest rate futures | Purchases    
Derivatives subject to master netting arrangements:    
Gross amounts of recognized assets 3,570 3,109
Net amounts of assets presented in the consolidated balance sheet 3,570 3,109
Call options on interest rate futures | Purchases    
Derivatives subject to master netting arrangements:    
Gross amounts of recognized assets 938 203
Net amounts of assets presented in the consolidated balance sheet 938 203
Margin Deposits    
Total    
Gross amounts of recognized assets $ 2,620 $ 10,591
v3.8.0.1
Derivative Activities - Offsetting of Derivative Assets - Derivative Assets, Financial Assets, and Collateral Held by Counterparty (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Total    
Net amounts of assets presented in the balance sheet $ 78,179 $ 82,905
Net amount   82,905
Deutsche Bank AG    
Total    
Net amounts of assets presented in the balance sheet 10,656  
RJ O'Brien    
Total    
Net amounts of assets presented in the balance sheet 4,508 2,750
Net amount   2,750
Barclays    
Total    
Net amounts of assets presented in the balance sheet   12,002
Net amount   12,002
Jefferies & Co.    
Total    
Net amounts of assets presented in the balance sheet 514 540
Net amount   540
Goldman Sachs    
Total    
Net amounts of assets presented in the balance sheet 540  
Federal National Mortgage Association    
Total    
Net amounts of assets presented in the balance sheet 1,092  
Other    
Total    
Net amounts of assets presented in the balance sheet 385 1,500
Net amount   1,500
Cantor Fitzgerald, LP    
Total    
Net amounts of assets presented in the balance sheet 472 265
Net amount   265
Interest rate lock commitments    
Total    
Net amounts of assets presented in the balance sheet $ 60,012 65,848
Net amount   $ 65,848
v3.8.0.1
Derivative Activities - Offsetting of Derivative Assets - Offsetting of Derivative and Financial Liabilities (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Derivatives: Subject to master netting arrangements:                
Gross amounts of recognized liabilities $ 8,303 $ 101,949            
Netting (4,247) (86,044)            
Net amounts of liabilities presented in the balance sheet 4,056 15,905            
Total                
Gross amounts of recognized liabilities 10,043 108,406            
Net amounts of liabilities presented in the consolidated balance sheet 5,796 22,362            
Mortgage loans sold under agreements to repurchase                
Net amounts of liabilities presented in the consolidated balance sheet 2,380,866              
Debt Issuance Costs                
Debt issuance costs, gross 672 (1,808)            
Debt issuance costs 672 (1,808)            
Net amount of liabilities in the consolidated balance sheet 2,381,538 1,735,114 $ 2,096,492 $ 3,021,328 $ 2,034,808 $ 2,491,366 $ 1,591,798 $ 1,658,578
Total                
Gross amounts of recognized liabilities 2,391,581 1,843,520            
Gross amounts offset in the consolidated balance sheet (4,247) (86,044)            
Net amounts of liabilities presented in the consolidated balance sheet 2,386,662 1,759,284            
Net amount of liabilities in the consolidated balance sheet 5,796 22,362            
Receivable from Counterparties                
Total                
Net amounts of liabilities presented in the consolidated balance sheet 2,387,334 1,757,476            
Assets sold under agreements to repurchase                
Mortgage loans sold under agreements to repurchase                
Gross amounts of recognized liabilities 2,380,866 1,736,922            
Net amounts of liabilities presented in the consolidated balance sheet 2,380,866 1,736,922            
Net amounts of liabilities presented in the consolidated balance sheet 2,380,866 1,736,922            
Debt Issuance Costs                
Debt issuance costs 672 (1,808)            
Gross amounts of recognized liabilities 2,381,538 1,735,114            
Net amount of liabilities in the consolidated balance sheet 2,381,538 1,735,114            
Forward contracts | Purchases                
Derivatives: Subject to master netting arrangements:                
Gross amounts of recognized liabilities 1,272 16,914            
Net amounts of liabilities presented in the balance sheet 1,272 16,914            
Forward contracts | Sales                
Derivatives: Subject to master netting arrangements:                
Gross amounts of recognized liabilities 7,031 85,035            
Net amounts of liabilities presented in the balance sheet 7,031 85,035            
Interest rate lock commitments                
Derivatives not subject to master netting arrangements                
Gross amounts of recognized liabilities $ 1,740 $ 6,457            
v3.8.0.1
Derivative Activities - Offsetting of Derivative Assets - Derivative Liabilities, Financial Liabilities, and Collateral Held by Counterparty (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Derivative liabilities:    
Net amounts of liabilities presented in the consolidated balance sheet $ 2,386,662 $ 1,759,284
Financial instruments (2,380,866) (1,736,922)
Net amount of liabilities in the consolidated balance sheet 5,796 22,362
Credit Suisse First Boston Mortgage Capital LLC    
Derivative liabilities:    
Net amounts of liabilities presented in the consolidated balance sheet 1,010,562 961,533
Financial instruments (1,010,320) (960,988)
Net amount of liabilities in the consolidated balance sheet 242 545
Bank of America, N.A.    
Derivative liabilities:    
Net amounts of liabilities presented in the consolidated balance sheet 406,787 349,638
Financial instruments (406,355) (342,769)
Net amount of liabilities in the consolidated balance sheet 432 6,869
Deutsche Bank AG    
Derivative liabilities:    
Net amounts of liabilities presented in the consolidated balance sheet 593,864  
Financial instruments (593,864)  
JP Morgan    
Derivative liabilities:    
Net amounts of liabilities presented in the consolidated balance sheet 90,442 135,322
Financial instruments (90,442) (135,322)
Morgan Stanley Bank    
Derivative liabilities:    
Net amounts of liabilities presented in the consolidated balance sheet 139,491 189,756
Financial instruments (138,983) (188,851)
Net amount of liabilities in the consolidated balance sheet 508 905
Citibank, N.A.    
Derivative liabilities:    
Net amounts of liabilities presented in the consolidated balance sheet 23,010 81,555
Financial instruments (23,010) (80,525)
Net amount of liabilities in the consolidated balance sheet   1,030
Barclays    
Derivative liabilities:    
Net amounts of liabilities presented in the consolidated balance sheet 6,387 28,467
Financial instruments (6,387) (28,467)
Royal Bank of Canada    
Derivative liabilities:    
Net amounts of liabilities presented in the consolidated balance sheet 24,835 2,937
Financial instruments (23,752)  
Net amount of liabilities in the consolidated balance sheet 1,083 2,937
BNP Paribas    
Derivative liabilities:    
Net amounts of liabilities presented in the consolidated balance sheet 87,753 1,151
Financial instruments (87,753)  
Net amount of liabilities in the consolidated balance sheet   1,151
Other    
Derivative liabilities:    
Net amounts of liabilities presented in the consolidated balance sheet 1,791 2,468
Net amount of liabilities in the consolidated balance sheet 1,791 2,468
Interest rate lock commitments | Credit Suisse First Boston Mortgage Capital LLC    
Derivative liabilities:    
Net amounts of liabilities presented in the consolidated balance sheet 1,740 6,457
Net amount of liabilities in the consolidated balance sheet $ 1,740 $ 6,457
v3.8.0.1
Carried Interest Due from Investment Funds (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Activity in the carried interest      
Balance at beginning of year $ 70,906    
Carried Interest recognized during the period     $ 2,628
Balance at end of year 8,552 $ 70,906  
Investment Funds      
Activity in the carried interest      
Balance at beginning of year 70,906 69,926 67,298
Carried Interest recognized during the period (1,040) 980 2,628
Cash received during the period (61,314)    
Balance at end of year $ 8,552 $ 70,906 $ 69,926
v3.8.0.1
Mortgage Servicing Rights and Mortgage Servicing Liabilities - Activity in MSRs at Fair Value (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Activity in MSRs carried at fair value      
Balance at beginning of year $ 515,925    
Change in fair value:      
Balance at end of year 638,010 $ 515,925  
Mortgage servicing rights      
Activity in MSRs carried at fair value      
Balance at beginning of year 515,925 660,247 $ 325,383
Additions - Purchases 183,850 146 382,824
Additions - Mortgage servicing rights resulting from mortgage loan sales 24,471 17,319 18,013
Additions 208,321 17,465 400,837
Change in fair value:      
Changes in valuation inputs used in valuation model (4,771) (80,244) 7,352
Other changes in fair value (81,465) (81,543) (73,325)
Total change in fair value (86,236) (161,787) (65,973)
Balance at end of year 638,010 515,925 $ 660,247
Total $ 630,711 $ 509,847  
v3.8.0.1
Mortgage Servicing Rights and Mortgage Servicing Liabilities - Activity in MSRs Carried at Lower of Amortize Cost or FV (Details) - Mortgage servicing rights - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Amortized cost:        
Amortized cost at beginning of year $ 1,206,694 $ 798,925 $ 415,245  
Mortgage servicing rights resulting from mortgage loan sales 556,630 560,212 454,840  
Amortization (179,946) (139,666) (71,160)  
Application of valuation allowance to write down mortgage servicing rights with other-than-temporary impairment   (12,777)    
Amortized cost at end of year 1,583,378 1,206,694 798,925  
Valuation allowance:        
Balance at beginning of year (94,947) (47,237) (9,800)  
Additions (6,853) (60,487) (37,437)  
Application of valuation allowance to write down mortgage servicing rights with other-than-temporary impairment   12,777    
Balance at end of year (101,800) (94,947) (47,237)  
Additional disclosures        
Mortgage servicing rights, net 1,481,578 1,111,747 751,688  
Fair value of mortgage servicing rights at beginning of year 1,482,426 1,112,302 766,345 $ 416,802
Fair value of mortgage servicing rights at end of year 1,482,426 1,112,302 $ 766,345 $ 416,802
Total 1,467,356 $ 1,107,824    
Estimated amortization        
2018 195,154      
2019 174,729      
2020 155,777      
2021 138,141      
2022 122,541      
Thereafter 797,036      
Total $ 1,583,378      
v3.8.0.1
Mortgage Servicing Rights and Mortgage Servicing Liabilities - Mortgage Servicing Liabilities Carried at FV (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Amortized cost:      
Mortgage servicing liabilities resulting from mortgage loan sales $ 17,229 $ 14,991 $ 20,442
Mortgage servicing liabilities      
Amortized cost:      
Balance at beginning of year 15,192 1,399 6,306
Mortgage servicing liabilities resulting from mortgage loan sales 17,229 14,991 20,442
Mortgage servicing liability assumed   10,139  
Changes in valuation inputs used in valuation model 6,526 5,264 (15,653)
Other changes in fair value (24,827) (16,601) (9,696)
Total change in fair value (18,301) (11,337) (25,349)
Balance at end of year $ 14,120 $ 15,192 $ 1,399
v3.8.0.1
Mortgage Servicing Rights and Mortgage Servicing Liabilities - Servicing, Late, Ancillary and Other Fees Relating to MSRs (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Contractually Specified Servicing Fees, Amount $ 475,848 $ 385,633 $ 290,474
Late Fees and Ancillary Fees Earned in Exchange for Servicing Financial Assets [Abstract]      
Ancillary Fee Income Generated by Servicing Financial Assets, Amount 58,924 46,910 43,139
Bank Servicing Fees 306,059 185,466 229,543
Mortgage servicing rights      
Contractually Specified Servicing Fees, Amount 475,848 385,633 290,474
Late Fees and Ancillary Fees Earned in Exchange for Servicing Financial Assets [Abstract]      
Late Fee Income Generated by Servicing Financial Assets, Amount 25,097 19,341 5,835
Ancillary Fee Income Generated by Servicing Financial Assets, Amount 4,603 4,706 2,266
Bank Servicing Fees $ 505,548 $ 409,680 $ 298,575
v3.8.0.1
Furniture, Fixtures, Equipment and Building Improvements (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Furniture, fixtures, equipment and building improvements      
Property, Plant and Equipment, Net, Total $ 29,453 $ 31,321  
Furniture, fixtures, equipment and building improvements pledged to creditors 23,915 25,134  
Depreciation and amortization expense 8,395 5,849 $ 2,423
Furniture, Fixtures, Equipment and Building Improvements [Member]      
Furniture, fixtures, equipment and building improvements      
Furniture, fixtures, equipment and building improvements 54,186 48,713  
Less: accumulated depreciation and amortization (24,733) (17,392)  
Property, Plant and Equipment, Net, Total 29,453 31,321  
Depreciation and amortization expense 8,150 6,842 4,149
Furniture, Fixtures, Equipment and Building Improvements [Member] | Occupancy And Equipment      
Furniture, fixtures, equipment and building improvements      
Depreciation and amortization expense 6,754 5,492 2,098
Furniture, Fixtures, Equipment and Building Improvements [Member] | PMT | Management Agreement      
Furniture, fixtures, equipment and building improvements      
Depreciation and amortization expense $ 1,396 $ 1,350 $ 2,051
v3.8.0.1
Capitalized Software (Detail) - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Long-lived asset disclosures      
Cost $ 29,621,000 $ 13,457,000  
Less: Accumulated amortization (3,892,000) (2,252,000)  
Capitalized Computer Software, Net, Total 25,729,000 11,205,000  
Capitalized software pledged to creditors 1,568,000 515,000  
Software amortization expense 1,600,000 357,000 $ 324,000
Capitalized Software      
Long-lived asset disclosures      
Impairment of capitalized software $ 827,000 $ 0 $ 0
v3.8.0.1
Borrowings - Assets Sold Under Agreement to Repurchase (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Carrying value:                  
Unpaid principal balance $ 2,380,866                
Unamortized debt issuance costs and premiums 672 $ (1,808)              
Total loans sold under agreements to repurchase 2,381,538 1,735,114   $ 2,096,492 $ 3,021,328 $ 2,034,808 $ 2,491,366 $ 1,591,798 $ 1,658,578
Amortization of premium and debt issuance costs excluded from calculation of Weighted average interest rate 6,348 11,052 $ 7,775            
Assets sold under agreements to repurchase                  
During the period:                  
Average balance of mortgage loans sold under agreements to repurchase $ 1,829,257 $ 1,438,181 $ 823,490            
Weighted-average interest rate (as a percent) 3.18% 2.91% 1.78%            
Total interest expense $ 60,286 $ 49,791 $ 21,377            
Maximum daily amount outstanding 3,022,656 2,661,746 1,976,744            
Carrying value:                  
Unpaid principal balance 2,380,866 1,736,922              
Unamortized debt issuance costs and premiums 672 (1,808)              
Total loans sold under agreements to repurchase $ 2,381,538 $ 1,735,114              
Weighted average interest rate (as a percent) 3.24% 3.02%              
Available borrowing capacity committed $ 316,503 $ 347,487              
Available borrowing capacity uncommitted 2,257,631 857,591              
Available borrowing capacity 2,574,134 1,205,078              
Margin deposits placed with counterparties 3,750 3,000              
Amortization of premium and debt issuance costs excluded from calculation of Weighted average interest rate 1,300 7,300 $ 7,400            
Assets sold under agreements to repurchase | Mortgage Loans held for sale                  
Carrying value:                  
Fair value of assets pledged to secure 2,530,299 1,422,255              
Assets sold under agreements to repurchase | Mortgage servicing rights                  
Carrying value:                  
Fair value of assets pledged to secure 474,922 1,479,322              
Assets sold under agreements to repurchase | Servicing advances                  
Carrying value:                  
Fair value of assets pledged to secure 114,643 81,306              
Assets sold under agreements to repurchase | Financing receivable | PMT                  
Carrying value:                  
Fair value of assets pledged to secure $ 144,128 $ 150,000              
v3.8.0.1
Borrowings - Maturities of Outstanding Advances Under Repurchase Agreements (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2017
USD ($)
Mortgage loans sold under agreement to repurchase  
Unpaid principal balance $ 2,380,866
Weighted-average maturity (in months) 1 month 21 days
Within 30 days  
Mortgage loans sold under agreement to repurchase  
Unpaid principal balance $ 768,906
Over 30 to 90 days  
Mortgage loans sold under agreement to repurchase  
Unpaid principal balance 1,511,960
Over 90 to 180 days  
Mortgage loans sold under agreement to repurchase  
Unpaid principal balance $ 100,000
v3.8.0.1
Borrowings - Mortgage Loans Sold Under Agreement to Repurchase by Counterparty (Details) - Assets sold under agreements to repurchase
$ in Thousands
Dec. 31, 2017
USD ($)
Credit Suisse First Boston Mortgage Capital LLC Tranche Two  
Mortgage loans sold under agreement to repurchase  
Amount at risk $ 489,565
Credit Suisse First Boston Mortgage Capital LLC Tranche One  
Mortgage loans sold under agreement to repurchase  
Amount at risk 112,168
Deutsche Bank AG  
Mortgage loans sold under agreement to repurchase  
Amount at risk 76,542
Bank of America, N.A.  
Mortgage loans sold under agreement to repurchase  
Amount at risk 34,857
Morgan Stanley Bank  
Mortgage loans sold under agreement to repurchase  
Amount at risk 10,339
JP Morgan  
Mortgage loans sold under agreement to repurchase  
Amount at risk 7,662
BNP Paribas  
Mortgage loans sold under agreement to repurchase  
Amount at risk 5,280
Royal Bank of Canada  
Mortgage loans sold under agreement to repurchase  
Amount at risk 1,747
Citibank, N.A.  
Mortgage loans sold under agreement to repurchase  
Amount at risk 1,506
Barclays  
Mortgage loans sold under agreement to repurchase  
Amount at risk $ 686
v3.8.0.1
Borrowings - Mortgage Loan Participation and Sale Agreement (Details) - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
During the period:                  
Total interest expense $ 5,496,000 $ 5,523,000 $ 2,670,000            
Carrying value:                  
Mortgage loan participation and sale agreement secured by mortgage loan participation certificates 527,395,000 671,426,000   $ 531,776,000 $ 243,361,000 $ 241,638,000 $ 782,913,000 $ 737,176,000 $ 246,636,000
Amortization of debt issuance costs and premium 6,348,000 11,052,000 7,775,000            
Mortgage Loan Participation and Sale Agreement member                  
During the period:                  
Average balance $ 208,613,000 $ 268,416,000 $ 157,918,000            
Weighted-average interest rate (as a percent) 2.34% 1.75% 1.45%            
Total interest expense $ 5,496,000 $ 5,523,000 $ 2,670,000            
Maximum daily amount outstanding 532,266,000 1,268,871,000 250,325,000            
Carrying value:                  
Unpaid principal balance of mortgage loan participation and sale agreement secured by mortgage loan participation certificates 527,706,000 671,562,000              
Unamortized issuance costs (311,000) (136,000)              
Mortgage loan participation and sale agreement secured by mortgage loan participation certificates $ 527,395,000 $ 671,426,000              
Weighted-average interest rate (as a percent) 2.81% 2.02%              
Fair value of mortgage loans pledged to secure $ 551,688,000 $ 702,919,000              
Amortization of debt issuance costs and premium $ 545,000 $ 740,000 $ 355,000            
v3.8.0.1
Borrowings - Note Payable (Details) - USD ($)
$ in Thousands
12 Months Ended
Aug. 10, 2017
Feb. 16, 2017
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Nov. 17, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
During the period:                        
Total interest expense     $ 39,369 $ 8,688 $ 9,336              
Carrying value:                        
Notes payable     891,505 150,942     $ 890,884 $ 429,692 $ 436,725 $ 110,619 $ 114,235 $ 127,693
Amortization of Financing Costs     6,348 11,052 7,775              
Note Payable                        
During the period:                        
Average balance     $ 586,135 $ 108,475 $ 214,235              
Weighted-average interest rate (as a percent)     5.86% 5.13% 3.28%              
Total interest expense     $ 39,369 $ 8,688 $ 9,336              
Maximum daily amount outstanding     900,000 153,849 469,380              
Carrying value:                        
Unpaid principal balance     900,006 151,935                
Unamortized issuance costs     (8,501) (993)                
Notes payable     $ 891,505 $ 150,942                
Weighted-average interest rate (as a percent)     5.66% 4.67%                
Unused amount     $ 280,000 $ 98,065                
Amortization of Financing Costs     4,500 3,000 $ 2,100              
Note Payable | Revolving credit agreement                        
Short-term Debt [Line Items]                        
Maximum loan amount           $ 150,000            
Note Payable | LIBOR                        
Notes payable                        
Maximum loan amount $ 500,000 $ 400,000                    
Description of variable rate one-month LIBOR one-month LIBOR                    
Interest rate spread 4.00% 4.75%                    
Note Payable | Mortgage servicing rights                        
Carrying value:                        
Assets pledged to secure     1,623,145 138,349                
Note Payable | Cash.                        
Carrying value:                        
Assets pledged to secure     20,765 91,788                
Note Payable | Carried interest                        
Carrying value:                        
Assets pledged to secure     $ 8,552 $ 70,906                
v3.8.0.1
Borrowings - Obligations Under Capital Lease (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Borrowings      
Average balance $ 24,830 $ 18,620 $ 1,132
Weighted average interest rate 3.07% 2.47% 2.34%
Total interest expense $ 769 $ 510 $ 18
Maximum daily amount outstanding 30,044 24,242 $ 13,579
Unpaid principal balance $ 20,971 $ 23,424  
Weighted average interest rate 3.26% 2.48%  
Furniture, fixtures, equipment and building improvements pledged to creditors $ 23,915 $ 25,134  
Capitalized software pledged to creditors $ 1,568 $ 515  
v3.8.0.1
Borrowings - ESS (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Issuances of excess servicing spread to PennyMac Mortgage Investment Trust:      
MSRs pledged to secure excess servicing spread $ 2,098,067 $ 1,617,671  
Excess servicing spread financing      
Roll forward of liabilities measured using Level 3 inputs on a recurring basis      
Balance at the beginning of the year 288,669 412,425 $ 191,166
Issuances of excess servicing spread to PennyMac Mortgage Investment Trust:      
For cash     271,554
Pursuant to a recapture agreement 5,244 6,603 6,728
Accrual of interest 16,951 22,601 25,365
Repayment (54,980) (69,992) (78,578)
Settlement   (59,045)  
Change in fair value (19,350) (23,923) (3,810)
Balance at the end of the year 236,534 288,669 412,425
Excess servicing spread financing | PMT      
Issuances of excess servicing spread to PennyMac Mortgage Investment Trust:      
Change in fair value $ (19,350) $ (23,923) $ (3,810)
v3.8.0.1
Liability for Losses Under Representations and Warranties (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
During the year:      
Balance at beginning of year $ 19,067 $ 20,611 $ 13,259
Provision for losses relating to representations and warranties on loans sold pursuant to mortgage loan sales 5,890 7,090 7,512
Provision for losses relating to representations and warranties on loans sold reduction in liability due to change in estimate (4,301) (7,672)  
Incurred losses (603) (962) (160)
Balance at end of year 20,053 19,067 $ 20,611
Unpaid principal balance of mortgage loans subject to representations and warranties at period end $ 120,855,101 $ 90,650,605  
v3.8.0.1
Income Taxes - Returns Currently Under Examination (Details)
item in Millions, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2017
USD ($)
Dec. 31, 2018
Dec. 31, 2017
USD ($)
item
Dec. 31, 2016
Dec. 31, 2015
Returns currently under examination | item     0.0    
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent   21.00% 35.00% 35.00% 35.00%
Amount of income tax benefit from effect of Tax Cuts and Jobs Act of 2017 $ 13.7        
Private National Mortgage Acceptance Company, LLC          
Reduction in payable to exchanged Private National Mortgage Acceptance Company, LLC $ 32.0   $ 32.0    
v3.8.0.1
Income Taxes - Income Tax Expense Details (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Current Income Tax Expense (Benefit), Continuing Operations [Abstract]                      
Federal                 $ (81) $ (1,622)  
State                 56 (244)  
Total current expense                 (25) (1,866)  
Deferred Income Tax Expense (Benefit), Continuing Operations [Abstract]                      
Federal                 14,674 38,082 $ 24,819
State                 9,738 9,887 6,816
Total deferred expense                 24,412 47,969 31,635
Income Tax Expense (Benefit), Total $ (2,125) $ 11,652 $ 7,214 $ 7,646 $ 15,568 $ 16,976 $ 9,963 $ 3,596 $ 24,387 $ 46,103 $ 31,635
v3.8.0.1
Income Taxes - Reconciliation of statutory rates to provision for income taxes (Details)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Reconciliation of the entity's provision for income taxes at statutory rates to the provision for income taxes at the entity's effective tax rate        
Federal income tax statutory rate (as a percent) 21.00% 35.00% 35.00% 35.00%
Less: Rate attributable to non-controlling interest members (as a percent)   (22.00%) (24.80%) (25.10%)
State income taxes, net of federal benefit (as a percent)   2.20% 1.60% 1.60%
Tax rate revaluation   (8.00%) 0.00% 0.00%
Other (as a percent)   0.10% 0.20% (0.20%)
Valuation allowance (as a percent)   0.00% 0.00% 0.00%
Effective tax rate (as a percent)   7.30% 12.00% 11.30%
v3.8.0.1
Income Taxes - Deferred Tax Assets And Liabilities (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Deferred expense:      
Investment in PennyMac $ 34,011 $ 40,493 $ 40,272
Net operating loss carryforward (9,675) 8,110 (8,637)
Tax credits 76 (634)  
Total deferred expense 24,412 47,969 $ 31,635
Components of Deferred tax asset:      
Taxes currently receivable (2,126) (7,615)  
Components of income taxes payable:      
Deferred income tax liabilities, net 54,286 32,703  
Income taxes payable 52,160 25,088  
Deferred income tax assets:      
Net operating loss carryforward (10,202) (527)  
Tax credits carryforward (558) (634)  
Deferred income tax liabilities:      
Investment in PennyMac 65,046 33,864  
Deferred income tax liabilities, net 54,286 32,703  
Net operating loss carryforward 37,400    
Net operating loss carryforward, expiring 2035 1,300    
Net operating loss carryforward, expiring 2037 36,100    
Tax credits with no expiration date 600    
Unrecognized tax benefits 0 0  
Accrual of interest or penalties related to unrecognized tax benefits $ 0 $ 0  
v3.8.0.1
Commitments and Contingencies - Commitments to Fund and Sell Mortgage Loans (Details)
$ in Thousands
Dec. 31, 2017
USD ($)
Commitments and Contingencies.  
Commitments to purchase mortgage loans from PennyMac Mortgage Investment Trust $ 2,245,579
Commitments to fund mortgage loans 1,409,376
Total commitments to purchase and fund mortgage loans $ 3,654,955
v3.8.0.1
Commitments and Contingencies - Leases (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Commitments and Contingencies.      
Rent expense $ 12,300 $ 9,100 $ 4,600
Future minimum lease payments      
2018 13,688    
2019 14,404    
2020 14,203    
2021 12,017    
2022 9,875    
Thereafter 32,067    
Total future minimum lease payments $ 96,254    
v3.8.0.1
Stockholders' Equity (Details) - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended 36 Months Ended
Dec. 31, 2017
Dec. 31, 2017
Jun. 30, 2017
Stockholders' Equity      
Cost of shares of Class A common stock repurchased $ 8,599    
Class A Common Stock      
Stockholders' Equity      
Authorized stock repurchase amount     $ 50,000
Shares of Class A common stock repurchased 505 505  
Cost of shares of Class A common stock repurchased $ 8,599 $ 8,599  
v3.8.0.1
Noncontrolling Interest (Details) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Net income and the effects of changes in noncontrolling interest                      
Net income attributable to PennyMac Financial Services, Inc. common stockholders $ 62,318 $ 17,081 $ 10,479 $ 10,879 $ 22,744 $ 23,685 $ 14,475 $ 5,175 $ 100,757 $ 66,079 $ 47,228
Increase in the Company's additional paid-in capital for exchanges of Class A units of Private National Mortgage Acceptance Company, LLC to Class A common stock of PennyMac Financial Services, Inc.                 $ 27,119 $ 6,877 $ 4,982
Exchange of Class A units of Private National Mortgage Acceptance Company, LLC to Class A stock of PennyMac Financial Services, Inc. (in shares)                 1,608 301 319
Noncontrolling interest in Private National Mortgage Acceptance Company, LLC (as a percent) 69.20%       70.60%       69.20% 70.60%  
Class A Common Stock                      
Net income and the effects of changes in noncontrolling interest                      
Exchange of Class A units of Private National Mortgage Acceptance Company, LLC to Class A stock of PennyMac Financial Services, Inc. (in shares)                 1,608 301 319
v3.8.0.1
Net Gains on Mortgage Loans Held for Sale (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash (loss) gain:                      
Mortgage Loans                 $ (174,669) $ (62,283) $ (82,709)
Hedging activities                 (16,866) 10,275 (47,150)
Cash gain (loss), net of effects of cash hedging, on sale of mortgage loans held for sale                 (191,535) (52,008) (129,859)
Non-cash gain:                      
Mortgage servicing rights and mortgage servicing liabilities resulting from mortgage loan sales, net                 563,872 562,540 452,411
Provision for losses relating to representations and warranties on loans sold pursuant to mortgage loan sales                 (5,890) (7,090) (7,512)
Provision for losses relating to representations and warranties on loans sold reduction in liability due to change in estimate                 4,301 7,672  
Change in fair value relating to loans and hedging derivatives held at period end:                      
Interest rate lock commitments                 (1,120) 15,618 11,372
Mortgage loans                 4,576 2,796 3,949
Hedging derivatives                 (4,389) 10,344 (1,810)
From non-affiliates                 369,815 539,872 328,551
Net gains on mortgage loans held for sale at fair value $ 98,621 $ 108,136 $ 98,091 $ 86,956 $ 127,932 $ 182,121 $ 130,203 $ 91,524 391,804 531,780 320,715
PMT                      
Change in fair value relating to loans and hedging derivatives held at period end:                      
Recapture payable to PennyMac Mortgage Investment Trust                 $ 21,989 $ (8,092) $ (7,836)
v3.8.0.1
Net Interest Expense (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2017
USD ($)
item
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Interest income:      
Short-term investments $ 2,356 $ 2,558 $ 506
Mortgage loans held for sale at fair value 91,972 54,584 42,008
Placement fees relating to custodial funds 40,813 16,155 3,298
Interest income, excluding related parties 135,141 73,297 45,812
Interest income 143,179 81,127 49,155
Interest income (expense):      
Mortgage loan participation purchase and sale agreements 5,496 5,523 2,670
Notes payable 39,369 8,688 9,336
Obligations under capital lease 769 510 18
Interest shortfall on repayments of mortgage loans serviced for Agency securitizations 16,933 15,102 6,883
Interest on mortgage loan impound deposits 4,716 3,991 2,888
Interest expense, non-affiliates 127,569 83,605 43,172
Interest expense 144,520 106,206 68,537
Net interest expense: (1,341) (25,079) (19,382)
PMT      
Interest income:      
From PennyMac Mortgage Investment Trust 8,038 7,830 3,343
Interest income (expense):      
To PennyMac Mortgage Investment Trust Excess servicing spread financing at fair value 16,951 22,601 25,365
Assets sold under agreements to repurchase      
Interest income (expense):      
Assets sold under agreements to repurchase 60,286 $ 49,791 $ 21,377
Incentives recorded $ 9,200    
Repurchase agreement initial term 6 months    
Number of extensions available | item 3    
Repurchase agreement extension term 6 months    
v3.8.0.1
Stock-based Compensation - Compensation Expense by Award (Details) - USD ($)
$ in Thousands, shares in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Stock-Based Compensation      
Units available for future awards under 2013 Equity Incentive Plan (in units) 18.8    
Stock-based compensation expense $ 20,697 $ 16,505 $ 17,521
Stock Options      
Stock-Based Compensation      
Stock-based compensation expense 4,909 4,464 5,713
Performance-based RSUs      
Stock-Based Compensation      
Stock-based compensation expense 11,020 9,475 9,293
Time-based RSUs      
Stock-Based Compensation      
Stock-based compensation expense $ 4,768 2,494 2,294
Exchangeable PNMAC Units      
Stock-Based Compensation      
Stock-based compensation expense   $ 72 $ 221
v3.8.0.1
Stock-based Compensation - Performance-Based RSUs (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 12 Months Ended
Apr. 30, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Summary of equity award grants, RSUs        
Compensation expense recorded during the year   $ 20,697 $ 16,505 $ 17,521
Performance-based RSUs        
Summary of equity award grants, RSUs        
Balance at beginning of period (in units)   2,475,000 2,350,000 1,257,000
Granted (in units)   694,000 813,000 1,143,000
Vested (in units) (779,000) (446,000)    
Forfeited or canceled (in units)   (334,000) (688,000) (50,000)
Balance at end of period (in units)   2,389,000 2,475,000 2,350,000
Compensation expense recorded during the year   $ 11,020 $ 9,475 $ 9,293
Weighted-average grant date fair value per unit:        
Outstanding at beginning of year (in dollars per share)   $ 14.24 $ 16.30 $ 15.48
Granted (in dollars per share)   18.04 11.28 17.21
Vested (in dollars per share)   13.65    
Forfeited (in dollars per share)   14.45 16.87 16.46
Outstanding at end of year (in dollars per share)   $ 15.57 $ 14.24 $ 16.30
Unamortized compensation cost   $ 10,098    
Number of shares expected to vest (in units)   1,967,000    
Weighted average remaining vesting period (in months)   11 months    
Minimum | Performance-based RSUs        
Stock-Based Compensation        
Shares earned as a percent of performance goal achievement   0.00%    
Fair Value Assumptions        
Expected grantee forfeiture rate (as a percent)   0.00%    
Maximum | Performance-based RSUs        
Stock-Based Compensation        
Shares earned as a percent of performance goal achievement   130.00%    
Fair Value Assumptions        
Expected grantee forfeiture rate (as a percent)   21.10%    
v3.8.0.1
Stock-based Compensation - Stock Options (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Weighted-average exercise price per share:      
Compensation expense recorded during the year $ 20,697 $ 16,505 $ 17,521
Stock Options      
Stock-Based Compensation      
Percentage of the award vesting at each of the three anniversaries 33.00%    
Contractual term of the stock options 10 years    
Fair Value Assumptions      
Expected volatility (as a percent) 31.00% 28.00% 41.00%
Expected dividends (as a percent) 0.00% 0.00% 0.00%
Risk-free rate, Minimum (as a percent) 0.80% 0.30% 0.10%
Risk-free rate, Maximum (as a percent) 2.70% 2.10% 2.30%
Summary of equity awards, options      
Balance at beginning of period (in units) 2,738 1,845 1,167
Granted (in units) 861 962 715
Exercised (in units) (90) (9)  
Forfeited or canceled (in units) (52) (60) (37)
Balance at end of period (in units) 3,457 2,738 1,845
Weighted-average exercise price per share:      
Outstanding at beginning of year (in dollars per share) $ 15.81 $ 18.17 $ 18.23
Granted (in dollars per share) 18.05 11.29 17.52
Exercised (in dollars per share) 15.04 17.33 17.26
Forfeited 15.58 15.66 17.88
Outstanding at end of year (in dollars per share) $ 16.40 $ 15.81 $ 18.17
Compensation expense recorded during the year $ 4,909 $ 4,464 $ 5,713
Number of options exercisable at end of year 1,781    
Weighted average exercise price per exercisable option $ 17.21    
Weighted-average remaining contractual term:      
Outstanding at end of year 7 years 6 months    
Exercisable at end of year 6 years 7 months 6 days    
Aggregate intrinsic value      
Outstanding at end of year $ 20,583    
Exercisable at end of year $ 9,151    
Number of shares expected to vest 1,541    
Weighted-average vesting period (in months) 10 months    
Minimum | Stock Options      
Fair Value Assumptions      
Expected grantee forfeiture rate (as a percent) 0.00% 0.00% 0.00%
Maximum | Stock Options      
Fair Value Assumptions      
Expected grantee forfeiture rate (as a percent) 21.10% 20.20% 18.70%
v3.8.0.1
Stock-based Compensation - Time-Based RSUs (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2017
USD ($)
$ / shares
shares
Dec. 31, 2016
USD ($)
$ / shares
shares
Dec. 31, 2015
USD ($)
$ / shares
shares
Summary of equity award grants, RSUs      
Compensation expense recorded during the year | $ $ 20,697 $ 16,505 $ 17,521
Time-based RSUs      
Stock-Based Compensation      
Percentage of the award vesting at each of the three anniversaries 33.00%    
Summary of equity award grants, RSUs      
Balance at beginning of period (in units) 382,000 271,000 202,000
Granted (in units) 408,000 261,000 150,000
Vested (in units) (173,000) (127,000) (75,000)
Forfeited or canceled (in units) (17,000) (23,000) (6,000)
Balance at end of period (in units) 600,000 382,000 271,000
Compensation expense recorded during the year | $ $ 4,768 $ 2,494 $ 2,294
Weighted-average grant date fair value per unit:      
Outstanding at beginning of year (in dollars per share) | $ / shares $ 13.71 $ 17.81 $ 17.92
Granted (in dollars per share) | $ / shares 18.02 11.77 17.87
Vested (in dollars per share) | $ / shares 14.66 17.99 18.25
Forfeited (in dollars per share) | $ / shares 14.87 15.55 26.07
Outstanding at end of year (in dollars per share) | $ / shares $ 16.37 $ 13.71 $ 17.81
Unamortized compensation cost | $ $ 3,626    
Number of shares expected to vest (in units) 535,000    
Weighted average remaining vesting period (in months) 12 months    
Time-based RSUs | Minimum      
Stock-Based Compensation      
Turnover rates (as a percent) 0.0    
Time-based RSUs | Maximum      
Stock-Based Compensation      
Turnover rates (as a percent) 21.1    
Time-based RSUs | Class A Common Stock      
Stock-Based Compensation      
Number of share awarded for each RSU (in shares) 1    
v3.8.0.1
Earnings Per Share of Common Stock (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Basic earnings per share of common stock:                      
Net income attributable to common stockholders $ 62,318 $ 17,081 $ 10,479 $ 10,879 $ 22,744 $ 23,685 $ 14,475 $ 5,175 $ 100,757 $ 66,079 $ 47,228
Weighted-average common stock outstanding                 23,199,000 22,161,000 21,755,000
Basic earnings per share of common stock (in dollars per share) $ 2.67 $ 0.73 $ 0.45 $ 0.48 $ 1.02 $ 1.07 $ 0.66 $ 0.24 $ 4.34 $ 2.98 $ 2.17
Diluted earnings per share of common stock:                      
Net income attributable to common stockholders $ 62,318 $ 17,081 $ 10,479 $ 10,879 $ 22,744 $ 23,685 $ 14,475 $ 5,175 $ 100,757 $ 66,079 $ 47,228
Effect of net income attributable to noncontrolling interest, net of tax                   159,570 119,697
Net income attributable to common stockholders for diluted earnings per share                 $ 100,757 $ 225,649 $ 166,925
Weighted-average common stock outstanding applicable to basic earnings per share                 23,199,000 22,161,000 21,755,000
Effect of dilutive shares:                      
PennyMac Class A units exchangeable to common stock                   53,951,000 53,803,000
Non-vested PennyMac Class A units issuable under unit-based stock compensation plan and exchangeable to common stock                     427,000
Shares issuable under stock-based compensation plans (in shares)                 1,800,000 517,000 119,000
Weighted-average shares of common stock outstanding applicable to diluted earnings per share                 24,999,000 76,629,000 76,104,000
Diluted earnings per share of common stock (in dollars per share) $ 2.44 $ 0.71 $ 0.44 $ 0.47 $ 1.00 $ 1.06 $ 0.65 $ 0.23 $ 4.03 $ 2.94 $ 2.17
Total anti-dilutive stock-based compensation units                 55,119 3,883 4,106
Weighted-average exercise price of anti-dilutive stock options                 $ 16.40 $ 15.81 $ 18.17
Performance-based RSUs                      
Effect of dilutive shares:                      
Total anti-dilutive stock-based compensation units                 497 2,054 2,358
Stock Options                      
Effect of dilutive shares:                      
Total anti-dilutive stock-based compensation units                 1,323 1,829 1,748
Exchangeable PNMAC Units                      
Effect of dilutive shares:                      
Total anti-dilutive stock-based compensation units                 53,299    
v3.8.0.1
Supplemental Cash Flow Information (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash paid for interest $ 158,147 $ 104,938 $ 69,317
Cash paid for income taxes, net (5,513) 1,866 1,909
Non-cash investing activity:      
Mortgage servicing rights resulting from mortgage loan sales 581,101 577,531 472,853
Mortgage servicing liabilities resulting from mortgage loan sales 17,229 14,991 20,442
Unsettled portion of MSR acquisitions 5,319    
Non-cash financing activity:      
Issuance of Class A common stock in settlement of director fees 338 313 297
PMT      
Non-cash investing activity:      
Transfer of Note receivable from PennyMac Mortgage Investment Trust to Financing receivable from PennyMac Mortgage Investment Trust   150,000  
Non-cash financing activity:      
Transfer of excess servicing spread pursuant to recapture agreement with PennyMac Mortgage Investment Trust $ 5,244 6,603 $ 6,728
Unpaid distribution   $ 7,585  
v3.8.0.1
Regulatory Capital and Liquidity Requirements (Details) - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Fannie Mae / Freddie Mac - PLS      
Regulatory Net Worth and Agency Capital Requirements      
Net worth   $ 1,561,977,000 $ 1,289,464,000
Capital Requirement   429,671,000 335,883,000
Liquidity   196,415,000 179,230,000
Liquidity requirement   $ 58,754,000 $ 45,930,000
Tangible net worth / Total assets ratio actual   21.00% 26.00%
Tangible net worth / Total assets ratio requirement   6.00% 6.00%
Ginnie Mae - PLS      
Regulatory Net Worth and Agency Capital Requirements      
Net worth   $ 1,307,580,000 $ 1,085,549,000
Capital Requirement   674,133,000 455,542,000
Liquidity   196,415,000 179,230,000
Liquidity requirement   153,431,000 115,304,000
Ginnie Mae - PennyMac      
Regulatory Net Worth and Agency Capital Requirements      
Net worth   1,511,201,000 1,261,565,000
Capital Requirement   741,574,000 501,097,000
Ginnie Mae - PennyMac | 1-4 unit servicing portfolio      
Regulatory Net Worth and Agency Capital Requirements      
Net worth   $ 2,500,000  
FHFA net worth requirement spread   0.35%  
FHFA liquidity spread of UPB serviced   0.10%  
Liquidity requirement   $ 1,000,000  
HUD - PLS      
Regulatory Net Worth and Agency Capital Requirements      
Net worth   1,307,580,000 1,085,549,000
Capital Requirement   $ 2,500,000 $ 2,500,000
Federal Housing Finance Agency      
Regulatory Net Worth and Agency Capital Requirements      
Net worth $ 2,500,000    
FHFA liquidity spread of UPB serviced 0.035%    
FHFA additional liquidity spread of UPB in excess of 6% $ 2.00    
Federal Housing Finance Agency | 1-4 unit servicing portfolio      
Regulatory Net Worth and Agency Capital Requirements      
FHFA net worth requirement spread 0.25%    
v3.8.0.1
Segments - Financial Highlights by Segment (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2017
USD ($)
item
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Segments and Related Information                      
Number of segments | item                 3    
Revenues:                      
Net gains (losses) on mortgage loans held for sale at fair value $ 98,621 $ 108,136 $ 98,091 $ 86,956 $ 127,932 $ 182,121 $ 130,203 $ 91,524 $ 391,804 $ 531,780 $ 320,715
Mortgage loan origination fees                 119,202 125,534 91,520
Net servicing fees                 306,059 185,466 229,543
Management fees                 23,585 22,746 28,237
Carried Interest from Investment Funds                     2,628
Net interest income (expense):                      
Interest income                 143,179 81,127 49,155
Interest expense, before non-segment activities                   106,256 68,537
Net interest expense, before non-segment activities                   (25,129) (19,382)
Other                 3,895 3,445 2,937
Total net revenues, before non-segment activities                 922,523 931,287 714,805
Expenses 176,861 156,491 143,761 142,441 159,877 152,117 123,548 113,262 619,554 548,804 433,917
Income (loss) before provision for income taxes and non-segment activities                 302,969 382,483 280,888
Non-segment activities                 32,940 600 (1,695)
Income before provision for income taxes 121,773 94,144 57,960 62,032 129,408 139,278 84,258 30,139 335,909 383,083 279,193
Assets:                      
Segment assets at period end 7,368,093 6,388,369 6,404,738 5,251,377 5,133,902 5,596,194 4,616,320 3,981,263 7,368,093 5,133,902  
Non-segment activities change in federal tax rate under the Tax Act                 32,000    
PMT                      
Revenues:                      
Fulfillment fees from PennyMac Mortgage Investment Trust 19,175 $ 23,507 $ 21,107 $ 16,570 27,164 $ 27,255 $ 19,111 $ 12,935 80,359 86,465 58,607
Management fees                 22,584 20,657 24,194
Investment Funds                      
Revenues:                      
Management fees                 1,001 2,089 4,043
Carried Interest from Investment Funds                 $ (1,040) 980 2,628
Mortgage banking                      
Segments and Related Information                      
Number of segments | item                 2    
Operating segment                      
Net interest income (expense):                      
Interest expense, before non-segment activities                 $ 144,520    
Net interest expense, before non-segment activities                 (1,341)    
Assets:                      
Segment assets at period end 7,365,488       5,128,398       7,365,488 5,128,398 3,486,075
Deferred tax asset                     18,400
Working capital 2,600       5,500       2,600 5,500  
Operating segment | Investment management                      
Revenues:                      
Management fees                 23,585 22,746 28,237
Carried Interest from Investment Funds                     2,628
Net interest income (expense):                      
Interest income                   1  
Interest expense, before non-segment activities                 49 50  
Net interest expense, before non-segment activities                 (49) (49)  
Other                 183 319 (18)
Total net revenues, before non-segment activities                 22,679 23,996 30,847
Expenses                 16,890 21,510 23,125
Income (loss) before provision for income taxes and non-segment activities                 5,789 2,486 7,722
Income before provision for income taxes                 5,789 2,486 7,722
Assets:                      
Segment assets at period end 19,880       91,517       19,880 91,517 92,893
Operating segment | Investment management | Investment Funds                      
Revenues:                      
Carried Interest from Investment Funds                 (1,040) 980  
Operating segment | Mortgage banking                      
Revenues:                      
Net gains (losses) on mortgage loans held for sale at fair value                 391,804 531,780 320,715
Mortgage loan origination fees                 119,202 125,534 91,520
Net servicing fees                 306,059 185,466 229,543
Net interest income (expense):                      
Interest income                 143,179 81,126 49,155
Interest expense, before non-segment activities                 144,471 106,206 68,537
Net interest expense, before non-segment activities                 (1,292) (25,080) (19,382)
Other                 3,712 3,126 2,955
Total net revenues, before non-segment activities                 899,844 907,291 683,958
Expenses                 602,664 527,294 410,792
Income (loss) before provision for income taxes and non-segment activities                 297,180 379,997 273,166
Income before provision for income taxes                 297,180 379,997 273,166
Assets:                      
Segment assets at period end 7,345,608       5,036,881       7,345,608 5,036,881 3,393,182
Operating segment | Mortgage banking | PMT                      
Revenues:                      
Fulfillment fees from PennyMac Mortgage Investment Trust                 80,359 86,465 58,607
Operating segment | Mortgage banking Production                      
Revenues:                      
Net gains (losses) on mortgage loans held for sale at fair value                 286,242 464,027 310,254
Mortgage loan origination fees                 119,202 125,534 91,520
Net interest income (expense):                      
Interest income                 61,195 48,944 39,238
Interest expense, before non-segment activities                 35,359 32,669 19,851
Net interest expense, before non-segment activities                 25,836 16,275 19,387
Other                 2,002 2,104 1,868
Total net revenues, before non-segment activities                 513,641 694,405 481,636
Expenses                 275,133 278,309 209,767
Income (loss) before provision for income taxes and non-segment activities                 238,508 416,096 271,869
Income before provision for income taxes                 238,508 416,096 271,869
Assets:                      
Segment assets at period end 2,459,014       2,195,330       2,459,014 2,195,330 1,122,242
Operating segment | Mortgage banking Production | PMT                      
Revenues:                      
Fulfillment fees from PennyMac Mortgage Investment Trust                 80,359 86,465 58,607
Operating segment | Mortgage banking Servicing                      
Revenues:                      
Net gains (losses) on mortgage loans held for sale at fair value                 105,562 67,753 10,461
Net servicing fees                 306,059 185,466 229,543
Net interest income (expense):                      
Interest income                 81,984 32,182 9,917
Interest expense, before non-segment activities                 109,112 73,537 48,686
Net interest expense, before non-segment activities                 (27,128) (41,355) (38,769)
Other                 1,710 1,022 1,087
Total net revenues, before non-segment activities                 386,203 212,886 202,322
Expenses                 327,531 248,985 201,025
Income (loss) before provision for income taxes and non-segment activities                 58,672 (36,099) 1,297
Income before provision for income taxes                 58,672 (36,099) 1,297
Assets:                      
Segment assets at period end $ 4,886,594       $ 2,841,551       $ 4,886,594 $ 2,841,551 $ 2,270,940
v3.8.0.1
Selected Quarterly Data (Unaudited) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenue                        
Net gains (losses) on mortgage loans held for sale at fair value $ 98,621 $ 108,136 $ 98,091 $ 86,956 $ 127,932 $ 182,121 $ 130,203 $ 91,524 $ 391,804 $ 531,780 $ 320,715  
Net servicing fees 106,902 78,081 46,913 74,163 95,528 45,864 26,555 17,519 579,297 485,741 382,672  
Management fees and Carried Interest 5,993 5,058 6,248 5,246 5,619 5,628 5,974 6,505        
Other income 67,943 35,853 29,362 21,538 33,042 30,527 25,963 14,918 3,683 3,302 3,167  
Total net revenue 298,634 250,635 201,721 204,473 289,285 291,395 207,806 143,401 955,463 931,887 713,110  
Expenses 176,861 156,491 143,761 142,441 159,877 152,117 123,548 113,262 619,554 548,804 433,917  
Income before provision for income taxes 121,773 94,144 57,960 62,032 129,408 139,278 84,258 30,139 335,909 383,083 279,193  
Provision for income taxes (2,125) 11,652 7,214 7,646 15,568 16,976 9,963 3,596 24,387 46,103 31,635  
Net income 123,898 82,492 50,746 54,386 113,840 122,302 74,295 26,543 311,522 336,980 247,558  
Less: Net income attributable to noncontrolling interest 61,580 65,411 40,267 43,507 91,096 98,617 59,820 21,368 210,765 270,901 200,330  
Net income attributable to PennyMac Financial Services, Inc. common stockholders $ 62,318 $ 17,081 $ 10,479 $ 10,879 $ 22,744 $ 23,685 $ 14,475 $ 5,175 $ 100,757 $ 66,079 $ 47,228  
Earnings per share of Common Stock:                        
Basic (in dollars per share) $ 2.67 $ 0.73 $ 0.45 $ 0.48 $ 1.02 $ 1.07 $ 0.66 $ 0.24 $ 4.34 $ 2.98 $ 2.17  
Diluted (in dollars per share) $ 2.44 $ 0.71 $ 0.44 $ 0.47 $ 1.00 $ 1.06 $ 0.65 $ 0.23 $ 4.03 $ 2.94 $ 2.17  
Assets:                        
Mortgage loans held for sale at fair value $ 3,099,103 $ 2,935,593 $ 3,037,602 $ 2,277,751 $ 2,172,815 $ 3,127,377 $ 2,097,138 $ 1,653,963 $ 3,099,103 $ 2,172,815    
Mortgage servicing rights 2,119,588 2,016,485 1,951,599 1,725,061 1,627,672 1,337,674 1,290,928 1,337,082 2,119,588 1,627,672    
Carried Interest from Investment Funds 8,552 8,547 71,019 70,778 70,906 70,870 70,763 70,519 8,552 70,906    
Servicing advances 318,066 262,650 291,907 317,513 348,306 306,150 296,581 284,140 318,066 348,306    
Other assets 1,822,784 1,165,094 1,052,611 860,274 914,203 754,123 860,910 635,559 1,822,784 914,203    
Total assets 7,368,093 6,388,369 6,404,738 5,251,377 5,133,902 5,596,194 4,616,320 3,981,263 7,368,093 5,133,902    
Liabilities:                        
Assets sold under agreements to repurchase 2,381,538 2,096,492 3,021,328 2,034,808 1,735,114 2,491,366 1,591,798 1,658,578 2,381,538 1,735,114    
Mortgage loans participation purchase and sale agreements 527,395 531,776 243,361 241,638 671,426 782,913 737,176 246,636 527,395 671,426    
Notes payable 891,505 890,884 429,692 436,725 150,942 110,619 114,235 127,693 891,505 150,942    
Other liabilities 1,611,447 1,030,163 937,309 803,127 888,395 640,525 707,707 533,167 1,611,447 888,395    
Total liabilities 5,648,419 4,798,078 4,893,486 3,793,782 3,734,546 4,305,790 3,445,467 2,888,050 5,648,419 3,734,546    
Total equity 1,719,674 1,590,291 1,511,252 1,457,595 1,399,356 1,290,404 1,170,853 1,093,213 1,719,674 1,399,356 $ 1,062,350 $ 807,266
Total liabilities and stockholders' equity 7,368,093 6,388,369 6,404,738 5,251,377 5,133,902 5,596,194 4,616,320 3,981,263 7,368,093 5,133,902    
PMT                        
Revenue                        
Fulfillment fees from affiliate 19,175 23,507 21,107 16,570 27,164 27,255 19,111 12,935 80,359 86,465 $ 58,607  
Liabilities:                        
Excess servicing spread financing at fair value payable to affiliate $ 236,534 $ 248,763 $ 261,796 $ 277,484 $ 288,669 $ 280,367 $ 294,551 $ 321,976 $ 236,534 $ 288,669    
v3.8.0.1
Parent Company Information - Minimum Tangible Net Worth (Details)
$ in Millions
Dec. 31, 2017
USD ($)
PLS  
Parent Company Information  
Minimum tangible net worth $ 500
v3.8.0.1
Parent Company Information - Condensed Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
ASSETS                    
Cash $ 37,725       $ 99,367       $ 105,472 $ 76,256
Total assets 7,368,093 $ 6,388,369 $ 6,404,738 $ 5,251,377 5,133,902 $ 5,596,194 $ 4,616,320 $ 3,981,263    
LIABILITIES AND STOCKHOLDERS' EQUITY                    
Income taxes payable 52,160       25,088          
Total liabilities 5,648,419 4,798,078 4,893,486 3,793,782 3,734,546 4,305,790 3,445,467 2,888,050    
Stockholders' equity 469,411       347,323          
Total liabilities and stockholders' equity 7,368,093 $ 6,388,369 $ 6,404,738 $ 5,251,377 5,133,902 $ 5,596,194 $ 4,616,320 $ 3,981,263    
Parent Company [Member]                    
ASSETS                    
Cash 2,605       5,505       $ 841 $ 7,757
Investment in PennyMac Mortgage Investment Trust at fair value 556,439       472,792          
Due from subsidiaries 6,538       3,585          
Total assets 565,582       481,882          
LIABILITIES AND STOCKHOLDERS' EQUITY                    
Payable to exchanged PNMAC unitholders under tax receivable agreement 44,011       75,954          
Income taxes payable 52,160       25,077          
Total liabilities 96,171       101,031          
Stockholders' equity 469,411       380,851          
Total liabilities and stockholders' equity $ 565,582       $ 481,882          
v3.8.0.1
Parent Company Information - Condensed Statements of Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Revenue                      
Interest                 $ 143,179 $ 81,127 $ 49,155
Revaluation of Payable to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement                 32,940 551 (1,695)
Total net revenue $ 298,634 $ 250,635 $ 201,721 $ 204,473 $ 289,285 $ 291,395 $ 207,806 $ 143,401 955,463 931,887 713,110
Expenses                      
Interest                 144,520 106,206 68,537
Total expenses 176,861 156,491 143,761 142,441 159,877 152,117 123,548 113,262 619,554 548,804 433,917
Income before provision for income taxes 121,773 94,144 57,960 62,032 129,408 139,278 84,258 30,139 335,909 383,083 279,193
Provision for income taxes (2,125) 11,652 7,214 7,646 15,568 16,976 9,963 3,596 24,387 46,103 31,635
Net income $ 123,898 $ 82,492 $ 50,746 $ 54,386 $ 113,840 $ 122,302 $ 74,295 $ 26,543 311,522 336,980 247,558
Private National Mortgage Acceptance Company, LLC                      
Revenue                      
Revaluation of Payable to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement                 32,940 551 (1,695)
Parent Company [Member]                      
Revenue                      
Dividends from subsidiaries                   6,418 3,825
Interest                   49 121
Revaluation of Payable to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement                 32,940 551 (1,695)
Total net revenue                 32,940 7,018 2,251
Expenses                      
Interest                     6
Total expenses                     6
Income before provision for income taxes                 32,940 7,018 2,245
Provision for income taxes                 24,387 46,103 31,635
Income before equity in undistributed earnings of subsidiaries                 8,553 (39,085) (29,390)
Equity in undistributed earnings of subsidiaries                 92,204 105,164 76,618
Net income                 100,757 66,079 47,228
Parent Company [Member] | Private National Mortgage Acceptance Company, LLC                      
Revenue                      
Revaluation of Payable to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement                 $ 32,940 $ 551 $ (1,695)
v3.8.0.1
Parent Company Information - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flow from operating activities                      
Net income $ 123,898 $ 82,492 $ 50,746 $ 54,386 $ 113,840 $ 122,302 $ 74,295 $ 26,543 $ 311,522 $ 336,980 $ 247,558
Repricing of payable to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement                 (32,940) (551) 1,695
Decrease in deferred tax asset                   18,668 29,726
Increase in income taxes payable                 29,901 25,570  
Net cash used in operating activities                 (883,585) (938,522) 53,144
Cash flow from financing activities                      
Repurchase of common stock                 (8,599)    
Proceeds from Stock Options Exercised                 1,254 149  
Net cash provided by financing activities                 1,161,174 967,156 539,214
Net change in cash                 (61,642) (6,105) 29,216
Cash at beginning of year       99,367       105,472 99,367 105,472 76,256
Cash at end of year 37,725       99,367       37,725 99,367 105,472
Parent Company [Member]                      
Cash flow from operating activities                      
Net income                 100,757 66,079 47,228
Equity in undistributed earnings of subsidiaries                 (92,204) (105,164) (76,618)
Repricing of payable to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement                 (32,940) (551) 1,695
Decrease in deferred tax asset                   18,668 29,730
Decrease (increase) in intercompany receivable                 5,646 (76) (3,819)
Payments to exchanged Private National Mortgage Acceptance Company, LLC unitholders under tax receivable agreement                 (6,726)   (5,132)
Increase in income taxes payable                 29,912 25,559  
Net cash used in operating activities                 4,445 4,515 (6,916)
Cash flow from financing activities                      
Proceeds from Stock Options Exercised                 1,254 149  
Net cash provided by financing activities                 (7,345) 149  
Net change in cash                 (2,900) 4,664 (6,916)
Cash at beginning of year       $ 5,505       $ 841 5,505 841 7,757
Cash at end of year $ 2,605       $ 5,505       $ 2,605 $ 5,505 $ 841
v3.8.0.1
Recently Issued Accounting Pronouncements (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Recently Issued Accounting Pronouncements.                  
Carried interest $ 8,552 $ 70,906   $ 8,547 $ 71,019 $ 70,778 $ 70,870 $ 70,763 $ 70,519
Common overhead expense reimbursements 5,300 $ 7,900 $ 10,700            
Future minimum lease payments $ 96,254                
v3.8.0.1
Subsequent Events (Details) - USD ($)
12 Months Ended
Feb. 28, 2018
Aug. 10, 2017
Feb. 16, 2017
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Feb. 01, 2018
Jan. 01, 2018
Subsequent Event                
Repayments of notes payable       $ 186,935,000 $ 33,661,000 $ 29,411,000    
Note Payable                
Subsequent Event                
Available borrowing capacity       $ 280,000,000 $ 98,065,000      
LIBOR | Note Payable                
Subsequent Event                
Interest rate spread   4.00% 4.75%          
Subsequent Event                
Subsequent Event                
Increase in assets due to change in MSR's valuation technique               $ 800,000
Increase in deferred tax liability due to change in MSR's valuation technique               71,000
Increase in stockholders equity due to change in MSR's valuation technique               $ 700,000
Subsequent Event | Note Payable                
Subsequent Event                
Proceeds from notes payable $ 650,000,000              
Repayments of notes payable $ 400,000,000              
Subsequent Event | Credit Suisse AG, Cayman Islands Branch | CS Loan Agreement                
Subsequent Event                
Available borrowing capacity             $ 407,000,000  
Subsequent Event | LIBOR | Note Payable                
Subsequent Event                
Interest rate spread 2.85%