UNITED PARKS & RESORTS INC., 10-Q filed on 5/12/2025
Quarterly Report
v3.25.1
Document and Entity Information - shares
3 Months Ended
Mar. 31, 2025
May 07, 2025
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Period End Date Mar. 31, 2025  
Document Fiscal Year Focus 2025  
Document Fiscal Period Focus Q1  
Trading Symbol PRKS  
Entity Registrant Name United Parks & Resorts Inc.  
Entity Central Index Key 0001564902  
Current Fiscal Year End Date --12-31  
Entity Filer Category Large Accelerated Filer  
Entity Small Business false  
Entity Emerging Growth Company false  
Entity Common Stock, Shares Outstanding   54,974,409
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Shell Company false  
Title of 12(b) Security Common Stock, par value $0.01 per share  
Security Exchange Name NYSE  
Entity File Number 001-35883  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 27-1220297  
Entity Address, Address Line One 6240 Sea Harbor Drive  
Entity Address, City or Town Orlando  
Entity Address, State or Province FL  
Entity Address, Postal Zip Code 32821  
City Area Code 407  
Local Phone Number 226-5011  
Document Quarterly Report true  
Document Transition Report false  
v3.25.1
Unaudited Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 75,665 $ 115,893
Accounts receivable, net 80,496 79,442
Inventories 50,635 45,846
Prepaid expenses and other current assets 49,541 29,247
Total current assets 256,337 270,428
Property and equipment, at cost 4,008,584 3,959,943
Accumulated depreciation (2,110,189) (2,072,660)
Property and equipment, net 1,898,395 1,887,283
Goodwill 66,278 66,278
Trade names/trademarks, net 157,846 157,846
Right of use assets-operating leases 128,746 129,875
Deferred tax assets, net 3,497 5,694
Other assets, net 59,703 56,174
Total assets 2,570,802 2,573,578
Current liabilities:    
Accounts payable and accrued expenses 151,370 163,552
Current maturities of long-term debt 15,423 15,423
Operating lease liabilities 4,163 4,079
Accrued salaries, wages and benefits 16,346 22,666
Deferred revenue 195,878 152,655
Other accrued liabilities 51,615 54,493
Total current liabilities 434,795 412,868
Long-term debt, net 2,226,003 2,228,746
Long-term operating lease liabilities 114,010 115,117
Deferred tax liabilities, net 209,612 213,319
Other liabilities 64,667 65,068
Total liabilities 3,049,087 3,035,118
Commitments and contingencies (Note 8)
Stockholders’ Deficit:    
Preferred stock, $0.01 par value-authorized, 100,000,000 shares, no shares issued or outstanding at March 31, 2025 and December 31, 2024
Common stock, $0.01 par value--authorized, 1,000,000,000 shares; 97,121,406 and 97,080,628 shares issued at March 31, 2025 and December 31, 2024, respectively 971 971
Additional paid-in capital 733,952 729,965
Retained earnings 621,463 637,596
Treasury stock, at cost (42,155,289 and 42,055,289 shares at March 31, 2025 and December 31, 2024) (1,834,671) (1,830,072)
Total stockholders’ deficit (478,285) (461,540)
Total liabilities and stockholders’ deficit $ 2,570,802 $ 2,573,578
v3.25.1
Unaudited Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares
Mar. 31, 2025
Dec. 31, 2024
Statement of Financial Position [Abstract]    
Preferred stock, par value $ 0.01 $ 0.01
Preferred stock, shares authorized 100,000,000 100,000,000
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
Common stock, par value $ 0.01 $ 0.01
Common stock, shares authorized 1,000,000,000 1,000,000,000
Common stock, shares issued 97,121,406 97,080,628
Treasury stock, shares 42,155,289 42,055,289
v3.25.1
Unaudited Condensed Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Net revenues:    
Total revenues $ 286,949 $ 297,423
Costs and expenses:    
Cost of food, merchandise and other revenues 22,959 23,047
Operating expenses (exclusive of depreciation and amortization shown separately below) 161,270 164,883
Selling, general and administrative expenses 44,137 47,877
Severance and other separation costs   293
Depreciation and amortization 41,695 39,182
Total costs and expenses 270,061 275,282
Operating income 16,888 22,141
Other (income) expense, net (23) 180
Interest expense 34,107 38,777
Loss before income taxes (17,196) (16,816)
Benefit from income taxes (1,063) (5,615)
Net loss $ (16,133) $ (11,201)
Loss per share:    
Net loss per share, basic $ (0.29) $ (0.17)
Net loss per share, diluted $ (0.29) $ (0.17)
Weighted average common shares outstanding:    
Basic 55,017 64,016
Diluted 55,017 64,016
Admissions [Member]    
Net revenues:    
Total revenues $ 156,115 $ 165,809
Food, Merchandise and Other [Member]    
Net revenues:    
Total revenues $ 130,834 $ 131,614
v3.25.1
Unaudited Condensed Consolidated Statements of Changes in Stockholders' Deficit - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Treasury Stock, at Cost [Member]
Beginning Balance at Dec. 31, 2023 $ (208,216) $ 967 $ 723,260 $ 410,099 $ (1,342,542)
Beginning Balance, shares at Dec. 31, 2023   96,660,357      
Equity-based compensation 3,520   3,520    
Vesting of restricted shares   $ 4 (4)    
Vesting of restricted shares, shares   425,904      
Shares withheld for tax withholdings (7,460) $ (1) (7,459)    
Shares withheld for tax withholdings, shares   (142,136)      
Exercise of stock options 455   455    
Exercise of stock options, shares   17,611      
Repurchase of shares of treasury stock, at cost (20,162)       (20,162)
Net loss (11,201)     (11,201)  
Ending Balance at Mar. 31, 2024 (243,064) $ 970 719,772 398,898 (1,362,704)
Ending Balance, shares at Mar. 31, 2024   96,961,736      
Beginning Balance at Dec. 31, 2024 $ (461,540) $ 971 729,965 637,596 (1,830,072)
Beginning Balance, shares at Dec. 31, 2024 97,080,628 97,080,628      
Equity-based compensation $ 4,210   4,210    
Vesting of restricted shares, shares   37,740      
Shares withheld for tax withholdings (574)   (574)    
Shares withheld for tax withholdings, shares   (11,439)      
Exercise of stock options 351   351    
Exercise of stock options, shares   14,477      
Repurchase of shares of treasury stock, at cost (4,599)       (4,599)
Net loss (16,133)     (16,133)  
Ending Balance at Mar. 31, 2025 $ (478,285) $ 971 $ 733,952 $ 621,463 $ (1,834,671)
Ending Balance, shares at Mar. 31, 2025 97,121,406 97,121,406      
v3.25.1
Unaudited Condensed Consolidated Statements of Changes in Stockholders' Deficit (Parenthetical) - shares
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Statement of Stockholders' Equity [Abstract]    
Repurchase of treasury shares, shares 100,000 375,000
v3.25.1
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash Flows From Operating Activities:    
Net loss $ (16,133) $ (11,201)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 41,695 39,182
Amortization of debt issuance costs and discounts 1,113 1,481
Loss on early extinguishment and modification of debt and write off of debt issuance costs and discounts   542
Deferred income tax benefit (1,510) (5,840)
Equity-based compensation 4,210 3,520
Other, including loss on sale or disposal of assets, net 1,012 5,594
Changes in assets and liabilities:    
Accounts receivable (55) (8,453)
Inventories (4,834) (1,844)
Prepaid expenses and other current assets (20,039) (21,320)
Accounts payable and accrued expenses (9,952) 13,473
Accrued salaries, wages and benefits (6,320) 3,558
Deferred revenue 42,200 55,913
Other accrued liabilities (2,754) (2,641)
Right of use assets and operating lease liabilities 106 121
Other assets and liabilities (3,024) (639)
Net cash provided by operating activities 25,715 71,446
Cash Flows From Investing Activities:    
Capital expenditures (56,903) (87,286)
Other investing activities, net   (74)
Net cash used in investing activities (56,903) (87,360)
Cash Flows From Financing Activities:    
Repayments of long-term debt (3,856) (2,933)
Purchase of treasury stock (4,599) (16,898)
Payment of tax withholdings on equity-based compensation through shares withheld (574) (7,460)
Exercise of stock options 351 455
Debt issuance costs   (179)
Other financing activities (362) (281)
Net cash used in financing activities (9,040) (27,296)
Change in Cash and Cash Equivalents, including Restricted Cash (40,228) (43,210)
Cash and Cash Equivalents, including Restricted Cash—Beginning of period 115,893 246,922
Cash and Cash Equivalents, including Restricted Cash—End of period 75,665 203,712
Supplemental Disclosure of Noncash Investing and Financing Activities    
Capital expenditures in accounts payable $ 38,100 57,556
Treasury stock purchases not yet settled in other accrued liabilities   $ 3,264
v3.25.1
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Pay vs Performance Disclosure    
Net Income (Loss) $ (16,133) $ (11,201)
v3.25.1
Insider Trading Arrangements
3 Months Ended
Mar. 31, 2025
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
Rule 10b5-1 Arrangement Modified false
Non-Rule 10b5-1 Arrangement Modified false
v3.25.1
Description of the Business and Basis of Presentation
3 Months Ended
Mar. 31, 2025
Accounting Policies [Abstract]  
Description of the Business and Basis of Presentation

1. DESCRIPTION OF THE BUSINESS AND BASIS OF PRESENTATION

Description of the Business

United Parks & Resorts Inc., previously SeaWorld Entertainment, Inc., through its wholly-owned subsidiary, SeaWorld Parks & Entertainment, Inc. (“SEA”) (collectively, the “Company”), owns and operates twelve theme parks within the United States. The Company operates and/or licenses SeaWorld theme parks in Orlando, Florida; San Antonio, Texas; San Diego, California; and Abu Dhabi, United Arab Emirates and Busch Gardens theme parks in Tampa, Florida and Williamsburg, Virginia. The Company operates water park attractions in Orlando, Florida (Aquatica); San Antonio, Texas (Aquatica); Tampa, Florida (Adventure Island); and Williamsburg, Virginia (Water Country USA). The Company also operates a reservations-only theme park in Orlando, Florida (Discovery Cove) and Sesame Place theme parks in Langhorne, Pennsylvania and Chula Vista, California.

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Certain information and note disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. Therefore, these unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes for the year ended December 31, 2024 included in the Company’s Annual Report on Form 10-K filed with the SEC. The unaudited condensed consolidated balance sheet as of December 31, 2024 was derived from the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K.

In the opinion of management, such unaudited condensed consolidated financial statements reflect all normal recurring adjustments necessary to present fairly the financial position, results of operations, and cash flows for the interim periods, but are not necessarily indicative of the results of operations for the year ending December 31, 2025 or any future period due in part to the seasonal nature of the Company’s operations. Based upon historical results, the Company typically generates its highest revenues in the second and third quarters of each year and incurs a net loss in the first quarter, in part because three of its theme parks are only open for a portion of the year.

The unaudited condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, including SEA. All intercompany accounts have been eliminated in consolidation.

Use of Estimates

The preparation of financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Significant estimates and assumptions include, but are not limited to, the accounting for self-insurance reserves, income taxes, revenue recognition and reviews for potential impairment of long-lived assets. Estimates are based on various factors including current and historical trends, as well as other pertinent company and industry data. The Company regularly evaluates this information to determine if it is necessary to update the basis for its estimates and to adjust for known changes. Actual results could differ from those estimates.

Share Repurchase Programs and Treasury Stock

From time to time, the Company’s Board of Directors (the “Board”) may authorize share repurchases of common stock. Shares repurchased under Board authorizations are currently held in treasury for general corporate purposes. The Company accounts for treasury stock on the trade date under the cost method. Treasury stock at March 31, 2025 and December 31, 2024 is reflected within stockholders’ deficit. See further discussion of the Company’s share repurchase programs in Note 10–Stockholders’ Deficit.

Revenue Recognition

Admissions revenue primarily consists of single-day tickets, annual or season passes or other multi-day or multi-park admission products. Admission products with similar characteristics are analyzed using a portfolio approach for each separate park as the Company expects that the effects on the consolidated financial statements of applying Accounting Standards Codification ("ASC") 606 to the portfolio does not differ materially from applying the guidance to individual contracts within the portfolio. For single-day tickets, the Company recognizes revenue at a point in time, upon admission to the park. Annual passes, season passes, or other multi-day or multi-park passes allow guests access to specific parks over a specified time period. For these pass and multi-use products, revenue is deferred and recognized over the terms of the admission product based on estimated redemption rates for similar products and is adjusted periodically. The Company estimates redemption rates using historical and forecasted attendance trends by park for similar products. Attendance trends factor in seasonality and are adjusted based on actual trends periodically. These estimated redemption rates impact the timing of when revenue is recognized on these products. Actual results could materially differ from these estimates based on actual attendance patterns. Revenue is recognized on a pro-rata basis based on the estimated allocated selling price of the admission product. For pass products purchased on an installment plan that have met their initial commitment period and have transitioned to a month-to-month basis, monthly charges are recognized as revenue as payments are received each month. For certain multi-day admission products, revenue is allocated based on the number of visits included in the pass and recognized ratably based on each admission into the theme park.

Food, merchandise and other revenue primarily consists of food and beverage, retail, merchandise, parking, other in-park products and service fees, and other miscellaneous revenue, including online transaction fees and revenue from the Company’s international agreements, not necessarily generated in our parks, which is not significant in the periods presented. The Company recognizes revenue for food and beverage, merchandise and other in-park products when the related products or services are received by the guests.

Deferred revenue primarily includes revenue associated with pass products, admission or in-park products or services with a future intended use date and contract liability balances related to licensing and international agreements collected in advance of the Company satisfying its performance obligations and is expected to be recognized in future periods. At March 31, 2025 and December 31, 2024, the long-term portion of deferred revenue included in other liabilities in the accompanying unaudited condensed consolidated balance sheets primarily relates to the Company’s international agreements.

The following table reflects the Company’s deferred revenue balance as of March 31, 2025 and December 31, 2024:

 

 

March 31,

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

 

(In thousands)

 

Deferred revenue, including long-term portion

 

$

209,239

 

 

$

166,177

 

Less: Deferred revenue, long-term portion, included in other liabilities

 

 

13,361

 

 

 

13,522

 

Deferred revenue, short-term portion

 

$

195,878

 

 

$

152,655

 

 

 

 

 

 

 

 

The Company estimates approximately $64.4 million of the deferred revenue, short term portion, balance outstanding as of December 31, 2024 was recognized as revenue during the three months ended March 31, 2025. For certain admission products, the Company estimated timing of redemption using average historical redemption rates.

v3.25.1
Recent Accounting Pronouncements
3 Months Ended
Mar. 31, 2025
Accounting Changes and Error Corrections [Abstract]  
Recent Accounting Pronouncements

2. RECENT ACCOUNTING PRONOUNCEMENTS

The Company reviews new accounting pronouncements as they are issued or proposed by the Financial Accounting Standards Board (“FASB”).

Recently Issued Accounting Standards

In November 2024, the FASB issued Accounting Standards Update ("ASU") No. 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures: Disaggregation of Income Statement Expenses that requires disclosures about significant expense categories, including but not limited to, purchases of inventory, employee compensation, depreciation, amortization, and selling expenses, along with qualitative descriptions of certain other types of expenses. This ASU is effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the ASU to determine the impact on its consolidated financial statements and disclosures.

In March 2024, the SEC issued its final rule on the enhancement and standardization of climate-related disclosures for investors. These wide-ranging disclosures require annual disclosure of material greenhouse gas emissions as well as disclosure of governance, risk management and strategy related to material climate-related risks. Within the notes to financial statements, the final rule requires disclosure of expenditures recognized, subject to certain thresholds, attributable to severe weather. Outside of the financial statements, the final rule requires qualitative and quantitative disclosures about material scope 1 and scope 2 greenhouse gas emissions. Also required is disclosure of the risk management process and the oversight practices of the Board of Directors and management related to climate-related risks.

In April 2024, the SEC voluntarily stayed the new rules as a result of pending legal challenges. In March 2025, the SEC voted to end its defense of the rules and withdrew from the litigation. The new rules, absent the results of pending legal challenges, are currently expected to be effective beginning with the Company’s fiscal year starting January 1, 2025, except for those relating to greenhouse gas emissions, which are expected to be effective starting January 1, 2026. The Company is currently evaluating the rule to determine the impact on its consolidated financial statements and disclosures.

In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures that requires disclosure of disaggregated income taxes paid, prescribes standard categories for the components of the effective tax rate reconciliation, and modifies other income tax-related disclosures. The standard is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is evaluating the effect of adopting this new accounting guidance.

v3.25.1
Loss per Share
3 Months Ended
Mar. 31, 2025
Loss Per Share [Abstract]  
Loss per Share

3. LOSS PER SHARE

Loss per share is computed as follows:

 

 

For the Three Months Ended March 31,

 

 

 

 

2025

 

 

2024

 

 

 

 

Net Loss

 

 

Shares

 

 

Per
Share
Amount

 

 

Net Loss

 

 

Shares

 

 

Per
Share
Amount

 

 

 

 

(In thousands, except per share amounts)

 

 

Basic loss per share

 

$

(16,133

)

 

 

55,017

 

 

$

(0.29

)

 

$

(11,201

)

 

 

64,016

 

 

$

(0.17

)

 

Effect of dilutive incentive-based awards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted loss per share

 

$

(16,133

)

 

 

55,017

 

 

$

(0.29

)

 

$

(11,201

)

 

 

64,016

 

 

$

(0.17

)

 

 

In accordance with the Earnings Per Share Topic of the ASC, basic loss per share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the period (excluding treasury stock and unvested restricted stock awards). Unvested restricted stock awards are eligible to receive dividends, if any; however, dividend rights will be forfeited if the award does not vest. Accordingly, only vested shares of formerly restricted stock are included in the calculation of basic loss per share. The weighted average number of repurchased shares during the period, if any, which are held as treasury stock, are excluded from shares of common stock outstanding.

Diluted loss per share is determined using the treasury stock method based on the dilutive effect of certain unvested restricted stock awards and certain shares of common stock that are issuable upon exercise of stock options. There were approximately 1,280,000 and 1,325,000 potentially dilutive shares excluded from the computation of diluted loss per share during the three months ended March 31, 2025 and 2024, respectively, as their effect would have been anti-dilutive due to the Company’s net loss in those periods. Approximately 525,000 and 385,000 of the Company’s outstanding performance-vesting restricted stock awards as of March 31, 2025 and 2024, respectively, are considered contingently issuable shares and are excluded from the calculation of diluted loss per share until the performance measure criteria is met as of the end of the reporting period.
v3.25.1
Income Taxes
3 Months Ended
Mar. 31, 2025
Income Tax Disclosure [Abstract]  
Income Taxes

4. INCOME TAXES

Income tax expense or benefit and the Company’s effective tax rate is based upon the tax rate expected for the full calendar year applied to the year-to-date pretax income or loss of the interim period, plus the tax effect of any year-to-date discrete tax items. The Company’s consolidated effective tax rate for the three months ended March 31, 2025 and 2024 was 6.2% and 33.4%, respectively. The effective tax rate differs from the statutory federal income tax rate of 21.0% as of March 31, 2025 primarily due to state income taxes and deferred revaluation due to state filing changes as of January 1, 2025. The effective tax rate differs from the statutory federal income tax rate of 21% as of March 31, 2024 primarily due to state income taxes and limits on certain compensation deductibility, partially offset by a tax benefit related to equity-based compensation which vested during the period.

Due to the uncertainty of realizing the benefit from deferred tax assets, tax positions are reviewed at least quarterly by assessing future expected taxable income from all sources. Realization of deferred tax assets, primarily arising from net operating loss carryforwards and charitable contribution carryforwards, is dependent upon generating sufficient taxable income prior to expiration of the carryforwards. Based on its analysis, the Company believes that some of its deferred tax assets may not be realized. As of March 31, 2025 and December 31, 2024, the Company’s valuation allowance consisted of approximately $4.8 million and $5.0 million, net of federal tax benefit, respectively, on the deferred tax assets related to state net operating loss carryforwards..

The Company has determined that there are no positions currently taken that would rise to a level requiring an amount to be recorded or disclosed as an unrecognized tax benefit. If such positions do arise, it is the Company’s intent that any interest or penalty amount related to such positions will be recorded as a component of the income tax provision (benefit) in the applicable period.

v3.25.1
Other Accrued Liabilities
3 Months Ended
Mar. 31, 2025
Payables and Accruals [Abstract]  
Other Accrued Liabilities

5. OTHER ACCRUED LIABILITIES

Other accrued liabilities at March 31, 2025 and December 31, 2024, consisted of the following:

 

 

 

March 31,

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

 

(In thousands)

 

Accrued interest

 

$

4,821

 

 

$

14,571

 

Accrued taxes

 

 

11,461

 

 

 

6,179

 

Self-insurance reserve

 

 

19,958

 

 

 

19,958

 

Other

 

 

15,375

 

 

 

13,785

 

Total other accrued liabilities

 

$

51,615

 

 

$

54,493

 

 

As of March 31, 2025 and December 31, 2024, other accrued liabilities above includes approximately $12.5 and $12.3 million, respectively, related to certain contractual liabilities arising from the previously disclosed temporary COVID-19 park closures. Additionally, accrued interest above primarily relates to interest associated with the Company’s senior notes issued in August 2021, for which interest is paid bi-annually in February and August. See further discussion in Note 6–Long-Term Debt.

v3.25.1
Long-Term Debt
3 Months Ended
Mar. 31, 2025
Debt Disclosure [Abstract]  
Long-Term Debt

6. LONG-TERM DEBT

Long-term debt, net, as of March 31, 2025 and December 31, 2024 consisted of the following:

 

 

March 31,

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

 

(In thousands)

 

Term B-3 Loans (effective interest rate of 6.32% and 6.36% at March 31, 2025 and December 31, 2024, respectively)

 

$

1,534,586

 

 

$

1,538,442

 

Senior Notes due 2029 (interest rate of 5.25%)

 

 

725,000

 

 

 

725,000

 

Total long-term debt

 

 

2,259,586

 

 

 

2,263,442

 

    Less: unamortized discounts and debt issuance costs

 

 

(18,160

)

 

 

(19,273

)

    Less: current maturities

 

 

(15,423

)

 

 

(15,423

)

Total long-term debt, net

 

$

2,226,003

 

 

$

2,228,746

 

Refinancing Transactions

On August 25, 2021, SEA entered into a Restatement Agreement (the “Restatement Agreement”) pursuant to which SEA amended and restated its existing senior secured credit agreement dated as of December 1, 2009 (as amended, restated, supplemented or otherwise modified from time to time, and the senior secured credit facilities thereunder (the “Existing Secured Credit Facilities”), and, as amended and restated by the Restatement Agreement and certain amendments (the “Amended and Restated Credit Agreement”). On June 9, 2022, SEA entered into an incremental amendment to the Amended and Restated Credit Agreement to increase the revolving facility commitments under the Revolving Credit Facility by $5.0 million bringing the aggregate committed principal amount to $390.0 million as of such date.

On June 12, 2023, SEA further amended the Amended and Restated Credit Agreement to replace the LIBOR-based benchmark rates with Term SOFR-based benchmark rates plus credit spread adjustments of 0.11448%, 0.26161% and 0.42826% for interest periods of one, three and six months, respectively, due to reference rate reform. The Term SOFR-based benchmark rate became effective as of July 1, 2023. There were no changes to any material terms of the Amended and Restated Credit Agreement that were unrelated to the replacement of the LIBOR-based benchmark rates.

On January 22, 2024, SEA further amended the Amended and Restated Credit Agreement to incur an aggregate principal amount of approximately $1,173 million of Term B-2 Loans under the Amended and Restated Credit Agreement (the “Initial Term B-2 Loans”) to refinance the first lien term loan facility (the “Term Loan Facility” and the loans thereunder, the “Term B Loans”). Borrowings under the Initial Term B-2 Loans bore interest at a fluctuating rate per annum equal to, at SEA’s option, (i) ABR (as defined below) (provided that in no event would such ABR rate with respect to the Initial Term B-2 Loans be less than 1.50% per annum) plus an applicable margin equal to 1.50% or (ii) Term SOFR-based benchmark rate ("Term SOFR") (provided that in no event would such Term SOFR rate with respect to the Initial Term B-2 Loans be less than 0.50%) plus an applicable margin equal to 2.50%.

On May 2, 2024, SEA further amended the Amended and Restated Credit Agreement to incur an aggregate principal amount of $380.0 million of Incremental Term B-2 Loans under the Credit Agreement (the “Incremental Term B-2 Loans”) to finance the redemption of the First-Priority Senior Secured Notes (as defined below) and for general corporate purposes. Also on May 2, 2024, SEA completed the redemption for all of the $227.5 million aggregate principal amount of the First-Priority Senior Secured Notes.

On August 23, 2024, SEA further amended the Amended and Restated Credit Agreement to, among other things, increase the Revolving Credit Facility (as defined below) from $390.0 million to $700.0 million and extend the maturity thereof from August 25, 2026 to the earlier of (x) August 23, 2029 and (y) May 26, 2028, if at least $225,000,000 of term loans (or any debt refinancing, refunding or replacing any term loans that mature on or prior to November 22, 2029) are outstanding on the date that is 91 days prior to the term facility maturity date of August 25, 2028 (as such date may be extended consistent with the terms of the Amended and Restated Credit Agreement). Borrowings under the Revolving Credit Facility bore interest at a fluctuating rate per annum equal to, at SEA’s option, (i) ABR (provided that in no event would such ABR rate with respect to the Revolving Loans (as defined below) be less than 1.00% per annum) plus an applicable margin equal to 1.25% or (ii) Term SOFR (provided that in no event would such Term SOFR rate with respect to the Revolving Loans be less than 0.00%) plus an applicable margin equal to 2.25%.

On December 4, 2024, SEA further amended the Amended and Restated Credit Agreement to, among other things, provide for the incurrence of an aggregate principal amount of approximately $1,542.3 million of Term B-3 Loans under the Amended and Restated Credit Agreement (the “Term B-3 Loans”) to refinance the existing Term B-2 Loans under the Amended and Restated Credit Agreement. Borrowings under the Term B-3 Loans bear interest at a fluctuating rate per annum equal to, at SEA’s option, (i) ABR (provided that in no event shall such ABR rate with respect to the Term B-3 Loans be less than 1.50% per annum) plus an applicable margin equal to 1.00% or (ii) Term SOFR (provided that in no event shall such Term SOFR rate with respect to the Term B-3 Loans be less than 0.50%) plus an applicable margin equal to 2.00%. The Term B-3 Loans require scheduled amortization payments on the term loans in quarterly amounts equal to 0.25% of the aggregate original principal amount of the Term B-3 Loans, payable quarterly, with the balance to be paid at maturity on December 4, 2031. Borrowings under the Revolving Credit Facility bear interest at a fluctuating rate per annum equal to, at SEA’s option, (i) ABR (provided that in no event shall such ABR rate with respect to the revolving loans be less than 1.00% per annum) plus an applicable margin equal to 0.75% or (ii) Term SOFR (provided that in no event shall such Term SOFR rate with respect to the Revolving Loans be less than 0.00%) plus an applicable margin equal to 1.75%. The maturity dates of both the Revolving Loans and Term B-3 Loans were extended as noted below.

As of March 31, 2025, the Amended and Restated Credit Agreement provides for senior secured financing of up to $2,234.6 million, consisting of:

(i)
the “Term B-3 Loans”, in an aggregate principal amount of $1,534.6 million which are fully drawn. The Term B-3 Loans will mature on December 4, 2031; and
(ii)
a first lien revolving credit facility (the “Revolving Credit Facility” and the loans thereunder, the “Revolving Loans”) and, together with the Term Loan Facility, the “Senior Secured Credit Facilities”), in an aggregate committed principal amount of $700.0 million, including both a letter of credit sub-facility and a swingline loan sub-facility. The Revolving Credit Facility will mature on August 23, 2029.

Senior Secured Credit Facilities

Borrowings under the Term B-3 Loans bear interest at a fluctuating rate per annum equal to, at SEA’s option, (i) a base rate equal to the higher of (a) the federal funds rate plus 1/2 of 1%, (b) the rate of interest quoted in the print edition of the Wall Street Journal Money Rates Section as the prime rate as in effect from time to time and (c) one-month Term SOFR plus 1% per annum ("ABR") (provided that in no event shall such ABR rate with respect to the Term B-3 Loans be less than 1.50% per annum), in each case, plus an applicable margin of 1.00% or (ii) an Term SOFR rate for the applicable interest period (provided that in no event shall such Term SOFR rate with respect to the Term B-3 Loans be less than 0.50% per annum) plus an applicable margin of 2.00%.

Borrowings under the Revolving Loans bear interest at a fluctuating rate per annum equal to, at SEA’s option, (i) ABR (provided that in no event shall such ABR rate with respect to the Revolving Loans be less than 1.00% per annum) plus an applicable margin equal to 0.75% or (ii) Term SOFR (provided that in no event shall such Term SOFR rate with respect to the Revolving Loans be less than 0.00%) plus an applicable margin of 1.75%.

In addition to paying interest on the outstanding principal under the Senior Secured Credit Facilities, SEA is required to pay a commitment fee equal to 0.20% per annum to the lenders under the Revolving Credit Facility in respect of the unutilized commitments thereunder. SEA will also be required to pay customary agency fees as well as letter of credit participation fees computed at a rate per annum equal to the applicable margin for Term SOFR rate borrowings on the dollar equivalent of the daily stated amount of outstanding letters of credit, plus such letter of credit issuer’s customary documentary and processing fees and charges and a fronting fee computed at a rate equal to 0.125% per annum on the daily stated amount of each letter of credit.

The Senior Secured Credit Facilities require scheduled amortization payments on the term loans in quarterly amounts equal to 0.25% of the original principal amount of the Term B-3 Loans, payable quarterly, with the balance to be paid at maturity.

In addition, the Senior Secured Credit Facilities require SEA to prepay outstanding term loan borrowings, subject to certain exceptions, with:

-
50% (which percentage will be reduced to 25% and 0% if the Company satisfies certain net first lien leverage ratios) of annual excess cash flow, as defined under the Senior Secured Credit Facilities;
-
100% (which percentage will be reduced to 50% and 0% if the Company satisfies certain net first lien leverage ratios of the net cash proceeds of all non-ordinary course asset sales or other non-ordinary course dispositions of property, in each case subject to certain exceptions and reinvestment rights;
-
100% of the net cash proceeds of any issuance or incurrence of debt, other than proceeds from debt permitted under the Senior Secured Credit Facilities.

SEA may voluntarily repay outstanding loans under the Senior Secured Credit Facilities at any time, without prepayment premium or penalty, except in connection with a repricing event in respect of the term loans as described below, subject to customary “breakage” costs with respect to Term SOFR rate loans.

Any refinancing through the issuance of certain debt or any repricing amendment, in either case, that constitutes a “repricing event” applicable to the term loans resulting in a lower yield occurring at any time during the first six months after the closing date of the Term B-3 Loans will be accompanied by a 1.00% prepayment premium or fee, as applicable.

All borrowings under the Revolving Credit Facility are subject to the satisfaction of customary conditions, including the absence of a default or event of default and the accuracy of representations and warranties in all material respects.

All obligations under the Senior Secured Credit Facilities are unconditionally guaranteed by the Company on a limited-recourse basis and each of SEA’s existing and future direct and indirect wholly owned material domestic subsidiaries, subject to certain exceptions. The obligations are secured by a pledge of SEA’s capital stock directly held by the Company and substantially all of SEA’s assets and those of each guarantor (other than the Company), including a pledge of the capital stock of all entities directly held by SEA or the guarantors, in each case subject to exceptions. Such security interests consist of a first-priority lien with respect to the collateral.

As of March 31, 2025, SEA had approximately $11.4 million of outstanding letters of credit, leaving approximately $688.6 million available under the Revolving Credit Facility, which was not drawn upon as of March 31, 2025.

Senior Notes

On August 25, 2021, SEA completed a private offering of $725.0 million aggregate principal amount of 5.250% senior notes which mature on August 15, 2029 (the "Senior Notes"). Interest on the Senior Notes accrues at 5.250% per annum and is paid semi-annually, in arrears on February 15 and August 15 of each year.

On or after August 15, 2024, SEA may redeem the Senior Notes, in whole at any time or in part from time to time, plus accrued and unpaid interest, if any, to, but excluding, the redemption date, if redeemed during the 12-month period commencing on August 15 of the years as follows: (i) in 2024 at 102.625%; (ii) in 2025 at 101.313%; and (iii) in 2026 and thereafter at 100%. Additionally, upon the occurrence of specified change of control events, each holder will have the right to require SEA to repurchase all or any part of such holder’s notes at a purchase price in cash equal to 101%.

SEA’s obligations under the Senior Notes and related indenture are guaranteed, jointly and severally, on a senior secured basis, by the Guarantors, as defined, in accordance with the provisions of the indenture.

First-Priority Senior Secured Notes

On April 30, 2020, SEA completed a private offering of $227.5 million aggregate principal amount of 8.750% first-priority senior secured notes (the “First-Priority Senior Secured Notes”). The First-Priority Senior Secured Notes were scheduled to mature on May 1, 2025 and had interest payment dates of May 1 and November 1. See additional discussion regarding the full redemption of the First-Priority Senior Secured Notes in the preceding Refinancing Transactions section.

Restrictive Covenants

The Amended and Restated Credit Agreement governing the Senior Secured Credit Facilities and the indentures governing the Senior Notes and First-Priority Senior Secured Notes (collectively, the “Debt Agreements”), contain covenants that limit the ability of the Company, SEA and its restricted subsidiaries to, among other things: (i) incur additional indebtedness or issue certain preferred shares; (ii) make dividend payments on or make other distributions in respect of their capital stock or make other restricted payments; (iii) make certain investments; (iv) sell certain assets; (v) create or permit to exist dividend and/or payment restrictions affecting their restricted subsidiaries; (vi) create liens on assets; (vii) consolidate, merge, sell or otherwise dispose of all or substantially all of their assets; and (viii) enter into certain transactions with their affiliates. These covenants are subject to a number of important limitations and exceptions and are based, in part on the Company’s ability to satisfy certain tests and engage in certain transactions based on Covenant Adjusted EBITDA. Covenant Adjusted EBITDA differs from Adjusted EBITDA due to certain adjustments permitted under the relevant agreements, including but not limited to estimated cost savings, recruiting and retention costs, public company compliance costs, litigation and arbitration costs and other costs and adjustments as permitted under the Debt Agreements.

The Debt Agreements contain certain customary events of default, including relating to a change of control. If an event of default occurs, the lenders under the Debt Agreements will be entitled to take various actions, including the acceleration of amounts due under the Debt Agreements and all actions permitted to be taken by a secured creditor in respect of the collateral securing the Debt Agreements.

The Revolving Credit Facility requires that the Company, subject to a testing threshold, comply on a quarterly basis with a maximum net first lien leverage ratio of 6.25 to 1.00. The testing threshold will be satisfied (and therefore the covenant must be complied with at the end of such quarter) if the aggregate amount of funded loans and issued letters of credit (excluding up to $30.0 million of undrawn letters of credit under the Revolving Credit Facility and letters of credit that are cash collateralized) under the Revolving Credit Facility on such date exceeds an amount equal to 35% of the then-outstanding commitments under the Revolving Credit Facility.

The Debt Agreements permit an unlimited capacity for restricted payments if the net total leverage ratio on a pro forma basis does not exceed 4.25 to 1.00 after giving effect to the payment of any such restricted payment. As of March 31, 2025, the net total leverage ratio as calculated under the Debt Agreements was 3.10 to 1.00.

Long-term debt at March 31, 2025 is repayable as follows and does not include the impact of any future voluntary prepayments:

 

Years Ending December 31,

 

(In thousands)

 

Remainder of 2025

 

$

11,567

 

2026

 

 

15,423

 

2027

 

 

15,423

 

2028

 

 

15,423

 

2029

 

 

740,423

 

Thereafter

 

 

1,461,327

 

Total

 

$

2,259,586

 

Cash paid for interest relating to the Senior Secured Credit Facilities and the Senior Notes, net of amounts capitalized, as applicable, was $42.9 million and $41.5 million in the three months ended March 31, 2025 and 2024, respectively.

v3.25.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2025
Fair Value Disclosures [Abstract]  
Fair Value Measurements

7. FAIR VALUE MEASUREMENTS

Fair value is a market-based measurement, not an entity-specific measurement. Therefore, a fair value measurement is required to be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, fair value accounting standards establish a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity. The standard describes three levels of inputs that may be used to measure fair value:

Level 1 – Quoted prices for identical instruments in active markets.

Level 2 – Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets.

Level 3 – Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

Of the Company’s long-term obligations as of March 31, 2025 and December 31, 2024, the Term B-3 Loans are classified in Level 2 of the fair value hierarchy and the Senior Notes are classified in Level 1 of the fair value hierarchy. The fair value of the Term B-3 Loans approximates their carrying value, excluding unamortized debt issuance costs and discounts, due to the variable nature of the underlying interest rates and the frequent intervals at which such interest rates are reset. The fair value of the Senior Notes was determined using quoted prices in active markets for identical instruments. See Note 6–Long-Term Debt for further details.

The Company did not have any assets measured on a recurring basis at fair value at March 31, 2025 and December 31, 2024. The Company maintains its long-term liabilities at carrying value, net of unamortized debt issuance costs and discounts in the unaudited condensed consolidated balance sheet.

The following table presents the Company’s estimated fair value measurements and related classifications for liabilities measured on a recurring basis as of March 31, 2025.

 

Quoted Prices in

 

 

 

 

 

 

 

 

 

 

 

Active Markets

 

 

Significant

 

 

 

 

 

 

 

 

for Identical

 

 

Other

 

 

Significant

 

 

 

 

 

Assets and

 

 

Observable

 

 

Unobservable

 

 

Balance at

 

 

Liabilities

 

 

Inputs

 

 

Inputs

 

 

March 31,

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

2025

 

Liabilities:

(In thousands)

 

Long-term obligations (a)

$

688,750

 

 

$

1,534,586

 

 

$

 

 

$

2,223,336

 

 

(a) Reflected at carrying value, net of unamortized debt issuance costs and discounts, in the unaudited condensed consolidated balance sheet as current maturities of long-term debt of $15.4 million and long-term debt, net, of $2.226 billion as of March 31, 2025.

The following table presents the Company’s estimated fair value measurements and related classifications for liabilities measured on a recurring basis as of December 31, 2024:

 

Quoted Prices in

 

 

 

 

 

 

 

 

 

 

 

Active Markets

 

 

Significant

 

 

 

 

 

 

 

 

for Identical

 

 

Other

 

 

Significant

 

 

 

 

 

Assets and

 

 

Observable

 

 

Unobservable

 

 

Balance at

 

 

Liabilities

 

 

Inputs

 

 

Inputs

 

 

December 31,

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

2024

 

Liabilities:

(In thousands)

 

Long-term obligations (a)

$

690,113

 

 

$

1,538,442

 

 

$

 

 

$

2,228,555

 

(a) Reflected at carrying value, net of unamortized debt issuance costs and discounts, in the unaudited condensed consolidated balance sheet as current maturities of long-term debt of $15.4 million and long-term debt, net, of $2.229 billion as of December 31, 2024.

v3.25.1
Commitments and Contingencies
3 Months Ended
Mar. 31, 2025
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies

8. COMMITMENTS AND CONTINGENCIES

Legal Proceedings

Sesame Workshop Arbitration

On February 4, 2022, Sesame Workshop delivered notice asserting that the Company failed to pay an additional royalty payment for 2021 under its licensing agreement with the Company (the “Licensing Agreement”). The Company had previously accrued for the additional amount claimed in other accrued liabilities during the year ended December 31, 2022. On June 27, 2022, pursuant to the License Agreement, Sesame Workshop initiated arbitration seeking a finding that its calculation of the amount of the 2021 royalty payment was correct. Sesame Workshop did not seek any modification or termination of the Licensing Agreement in the arbitration. The arbitration panel made an award on May 22, 2023 to Sesame Workshop for royalties, interest on the award, arbitration fees and expenses, which amounts are accrued for in other accrued liabilities in the accompanying consolidated balance sheets as of March 31, 2025 and December 31, 2024. On August 7, 2023, Sesame Workshop filed a Petition to Confirm Arbitration Award in the United States District Court for the Middle District of Florida, and in response, the Company filed a Cross Motion to Vacate. On August 27,

2024, the Court confirmed the arbitration award and entered final judgment on such award on September 30, 2024. At this time, the Company does not anticipate any exposure to loss in excess of amounts accrued to be material.

Other Lawsuits

On July 27, 2022, a purported class action was filed in the United States District Court for the Eastern District of Pennsylvania against the Company captioned Quinton Burns individually and Next Friend of K.B., a minor v. SeaWorld Parks & Entertainment, Inc. and SeaWorld Parks & Entertainment LLC, Civil Case No. 2:22-cv-09941. The complaint states the putative class consists of Quinton Burns and K.B. Burns and similarly situated Black people. Plaintiffs then filed an amended complaint adding an additional seven adult and seven minor class representative plaintiffs in which they allege the class consists of themselves and similarly situated minority persons and also disclosed an additional 89 families and 125 children represented by Plaintiffs’ counsel who are allegedly members of the purported class (the "First Amended Complaint"). The First Amended Complaint alleges the Company engaged in disparate treatment of class members based on their race and in so doing violated the Civil Rights Act of 1866 and Pennsylvania common law. The First Amended Complaint seeks compensatory and punitive damages and attorneys’ fees and costs as well declarative and injunctive relief. The Company filed a motion to dismiss all counts and a motion to strike certification of the class. The Court granted the motion to dismiss with prejudice as to the negligent training and hiring claims, without prejudice as to the negligent supervising claim, and denied the motion as to the 42 USC 1981 and negligence per se claims. The plaintiffs sought certification of their class and to amend the operative complaint to reassert the negligent supervising claim. The Company filed a motion to strike class certification and a motion for summary judgment as to all claims. The court denied plaintiffs’ motion for class certification and granted the Company’s motion for summary judgment in part. In particular, while the court allowed the plaintiffs to reassert their negligent supervising claims, the court granted summary judgment with regard to all eight individual plaintiffs as to those claims. As to the alleged violations of the Civil Rights Act of 1866, the court granted summary judgment against two of the eight plaintiffs, leaving six individual plaintiffs with such claims.

A jury trial of these cases commenced on May 6, 2024. On May 8, 2024, counsel for the Plaintiffs made the Court aware of certain questionable conduct by one of the plaintiffs. The Court informed counsel for the Company of such conduct and, as a result, the Company moved for a mistrial which the Court granted. The Court also severed from the main case the lawsuit brought by the plaintiff whose alleged conduct led to the request for a mistrial. The main case was reset for trial which commenced on September 9, 2024 and on September 17, 2024 the jury returned a verdict in favor of the Company on all counts. Plaintiffs filed a motion for a new trial on October 16, 2024. On September 4, 2024, the Company filed a motion for sanctions against Plaintiffs’ counsel to recover the excess costs and attorneys’ fees caused by the mistrial. The Court denied that motion on September 24, 2024, and the Company filed a notice of appeal seeking review of that order on October 21, 2024.

With regard to the judgment entered in favor of the Company, the Plaintiffs filed a motion for new trial which was denied January 17, 2025. The Plaintiffs had thirty (30) days from the date of that order to file a Notice of Appeal. The deadline has passed, and the Plaintiffs did not file any such Notice. This matter will be removed from future filings.

Other Matters

The Company is a party to various other claims and legal proceedings arising in the normal course of business. In addition, from time to time the Company is subject to audits, inspections and investigations by, or receives requests for information from, various federal and state regulatory agencies, including, but not limited to, the U.S. Department of Agriculture’s Animal and Plant Health Inspection Service (“APHIS”), the U.S. Department of Labor’s Occupational Safety and Health Administration (“OSHA”), the California Occupational Safety and Health Administration (“Cal-OSHA”), the Florida Fish & Wildlife Commission (“FWC”), the Equal Employment Opportunity Commission (“EEOC”), the Internal Revenue Service (“IRS”) the U.S. Department of Justice (“DOJ”) and the Securities and Exchange Commission (“SEC”).

Other than those matters discussed above, from time to time, various parties also bring other lawsuits against the Company. Matters where an unfavorable outcome to the Company is probable and which can be reasonably estimated are accrued. Such accruals, which are not material for any period presented, are based on information known about the matters, the Company’s estimate of the outcomes of such matters, and the Company’s experience in contesting, litigating and settling similar matters. Matters that are considered reasonably possible to result in a material loss are not accrued for, but an estimate of the possible loss or range of loss is disclosed, if such amount or range can be determined. At this time, management does not expect any such known claims, legal proceedings or regulatory matters to have a material adverse effect on the Company’s consolidated financial position, results of operations or cash flows.

License Commitments

Pursuant to a license agreement (“License Agreement”) with Sesame Workshop, the Company pays a specified annual license fee, as well as a specified royalty based on revenues earned in connection with sales of licensed products, all food and beverage items utilizing the licensed elements and any events utilizing such elements if a separate fee is paid for such event. The Company’s principal commitments pursuant to the License Agreement include, among other items, the opening of a second standalone park (“Standalone Park”) (the Company opened the Standalone Park in San Diego on March 26, 2022) and minimum annual capital and marketing thresholds. The License Agreement has an initial term through December 31, 2031, with an automatic additional 15-year extension plus a five-year option added to the term of the License Agreement from December 31st of the year of each new Standalone Park opening. As of March 31, 2025, the Company estimates the combined remaining liabilities and obligations for the License Agreement commitments could be up to approximately $20.0 million over the remaining term of the agreement. See further discussion concerning royalty payments for the year 2021 in the "Sesame Workshop Arbitration" section above.

Anheuser-Busch, Incorporated ("ABI") has granted the Company a perpetual, exclusive, worldwide, royalty-free license to use the Busch Gardens trademark and certain related domain names in connection with the operation, marketing, promotion and advertising of certain of the Company’s theme parks, as well as in connection with the production, use, distribution and sale of merchandise sold in connection with such theme parks. Under the license, the Company is required to indemnify ABI against losses related to the use of the marks.

v3.25.1
Equity-Based Compensation
3 Months Ended
Mar. 31, 2025
Share-Based Payment Arrangement [Abstract]  
Equity-Based Compensation

9. EQUITY-BASED COMPENSATION

The Company measures the cost of employee services rendered in exchange for share-based compensation based upon the grant date fair market value. The cost is recognized over the requisite service period, which is generally the vesting period unless service or performance conditions require otherwise. The Company recognizes the impact of forfeitures as they occur.

Equity compensation expense is included in operating expenses and in selling, general and administrative expenses in the accompanying unaudited condensed consolidated statements of operations as follows:

 

 

For the Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

 

 

(In thousands)

 

Equity compensation expense included in operating expenses

 

$

421

 

 

$

243

 

Equity compensation expense included in selling, general and administrative expenses

 

 

3,789

 

 

 

3,277

 

Total equity compensation expense

 

$

4,210

 

 

$

3,520

 

Omnibus Incentive Plan

The Company has reserved 15.0 million shares of common stock for issuance under its Omnibus Incentive Plan (the “Omnibus Incentive Plan”), of which approximately 6.3 million shares are available for future issuance as of March 31, 2025.

Other

The Company recognizes equity compensation expense for its performance-vesting restricted awards ratably over the related performance period, if the performance condition is probable of being achieved. If the probability of vesting changes for performance-vesting restricted awards in a subsequent period, all equity compensation expense related to those awards that would have been recorded, if any, over the requisite service period had the new percentage been applied from inception, will be recorded as a cumulative catch-up or reduction at such subsequent date.

v3.25.1
Stockholders' Deficit
3 Months Ended
Mar. 31, 2025
Equity [Abstract]  
Stockholders' Deficit

10. STOCKHOLDERS’ DEFICIT

As of March 31, 2025, 97,121,406 shares of common stock were issued in the accompanying unaudited condensed consolidated balance sheet, which includes 42,155,289 shares of treasury stock held by the Company (see Share Repurchase Programs discussion which follows) and excludes 1,343,346 unvested restricted stock awards held by certain participants in the Company’s equity compensation plans or members of the Board (see Note 9–Equity-Based Compensation).

Share Repurchase Programs

In August 2022, the Board of Directors approved a $250.0 million share repurchase program (the “Former Share Repurchase Program”) of which approximately $38.5 million remained available as of December 31, 2023. During the year ended December 31, 2024, the Company repurchased 375,000 shares for an aggregate total of approximately $20.2 million, leaving approximately $18.3 million remaining under the Former Share Repurchase Program as of March 31, 2025.

In March 2024, the Company announced that its Stockholders and Board of Directors approved a new $500.0 million share repurchase program (the "Share Repurchase Program"). During the year ended December 31, 2024, the Company repurchased 8,990,000 shares for an aggregate total of approximately $462.8 million, leaving approximately $37.2 million remaining under the Share Repurchase Program as of December 31, 2024. During the three months ended March 31, 2025, the Company repurchased 100,000 shares for an aggregate total of approximately $4.6 million, leaving approximately $32.6 million remaining under the Share Repurchase Program as of March 31, 2025.

Under the Former Share Repurchase Program and Share Repurchase Program, the Company is authorized to repurchase shares through open market purchases, privately-negotiated transactions or otherwise in accordance with applicable federal securities laws, including through Rule 10b5-1 trading plans and under Rule 10b-18 of the Exchange Act. The Former Share Repurchase Program and Share Repurchase Program has no time limit and may be suspended or discontinued completely at any time. The number of shares to be purchased and the timing of purchases will be based on the Company’s trading windows and available liquidity, general business and market conditions, and other factors, including legal requirements, share ownership thresholds, debt covenant restrictions, future tax implications and alternative investment opportunities.

v3.25.1
Segment Reporting
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Segment Reporting

11. SEGMENT REPORTING

The Chief Operating Decision Maker (“CODM”) assesses performance and allocates resources based on Operating Segment Adjusted EBITDA. The Company defines Operating Segment Adjusted EBITDA as net income (loss) plus (i) other unallocated expenses, (ii) income tax provision (benefit), (iii) loss on extinguishment of debt and write-off of discounts and debt issuance costs, (iv) interest expense, consent fees and similar financing costs, and (v) depreciation and amortization.

Operating Segment Adjusted EBITDA is used by the CODM and management to evaluate operations and operating performance. In particular, the CODM and management utilize Operating Segment Adjusted EBITDA to compare the operating profitability of its operations with those of its competitors, as well as a basis for determining certain incentive compensation. The CODM evaluates asset information as presented in the Company’s accompanying consolidated balance sheets. Segment asset information is not provided to or reviewed by the CODM.

The following table presents significant operating segment revenue and expenses, and Operating Segment Adjusted EBITDA:

 

 

For the Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Net revenues:

 

 

 

 

 

 

Admissions

 

$

156,115

 

 

$

165,809

 

Food, merchandise and other

 

 

130,834

 

 

 

131,614

 

Total revenues

 

 

286,949

 

 

 

297,423

 

Segment costs and expenses:

 

 

 

 

 

 

Cost of food, merchandise and other revenues

 

 

22,949

 

 

 

23,029

 

Operating labor-related expenses

 

 

82,933

 

 

 

82,698

 

Other operating expenses

 

 

57,290

 

 

 

54,355

 

Marketing expenses

 

 

22,714

 

 

 

20,684

 

Other segment items

 

 

11,652

 

 

 

10,854

 

Operating Segment Adjusted EBITDA

 

$

89,411

 

 

$

105,803

 

Other expenses(a)

 

 

(30,805

)

 

 

(44,660

)

Benefit from income taxes

 

 

1,063

 

 

 

5,615

 

Interest expense

 

 

(34,107

)

 

 

(38,777

)

Depreciation and amortization

 

 

(41,695

)

 

 

(39,182

)

Net Income

 

$

(16,133

)

 

$

(11,201

)

(a)
Other expenses represent costs not allocated to the operating segments including (i) general and administrative expenses, (ii) equity-based compensation expense, (iii) certain non-cash charges/credits including those related to asset disposals and self-insurance reserve adjustments, (iv) certain business optimization, development and strategic initiative costs, (v) merger, acquisition, integration and certain investment costs, and (vi) other nonrecurring costs including incremental costs associated with the COVID-19 pandemic or similar unusual events.
v3.25.1
Description of the Business and Basis of Presentation (Policies)
3 Months Ended
Mar. 31, 2025
Accounting Policies [Abstract]  
Description of the Business

Description of the Business

United Parks & Resorts Inc., previously SeaWorld Entertainment, Inc., through its wholly-owned subsidiary, SeaWorld Parks & Entertainment, Inc. (“SEA”) (collectively, the “Company”), owns and operates twelve theme parks within the United States. The Company operates and/or licenses SeaWorld theme parks in Orlando, Florida; San Antonio, Texas; San Diego, California; and Abu Dhabi, United Arab Emirates and Busch Gardens theme parks in Tampa, Florida and Williamsburg, Virginia. The Company operates water park attractions in Orlando, Florida (Aquatica); San Antonio, Texas (Aquatica); Tampa, Florida (Adventure Island); and Williamsburg, Virginia (Water Country USA). The Company also operates a reservations-only theme park in Orlando, Florida (Discovery Cove) and Sesame Place theme parks in Langhorne, Pennsylvania and Chula Vista, California.

Basis of Presentation

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and applicable rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Certain information and note disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. Therefore, these unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes for the year ended December 31, 2024 included in the Company’s Annual Report on Form 10-K filed with the SEC. The unaudited condensed consolidated balance sheet as of December 31, 2024 was derived from the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K.

In the opinion of management, such unaudited condensed consolidated financial statements reflect all normal recurring adjustments necessary to present fairly the financial position, results of operations, and cash flows for the interim periods, but are not necessarily indicative of the results of operations for the year ending December 31, 2025 or any future period due in part to the seasonal nature of the Company’s operations. Based upon historical results, the Company typically generates its highest revenues in the second and third quarters of each year and incurs a net loss in the first quarter, in part because three of its theme parks are only open for a portion of the year.

The unaudited condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, including SEA. All intercompany accounts have been eliminated in consolidation.

Use of Estimates

Use of Estimates

The preparation of financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Significant estimates and assumptions include, but are not limited to, the accounting for self-insurance reserves, income taxes, revenue recognition and reviews for potential impairment of long-lived assets. Estimates are based on various factors including current and historical trends, as well as other pertinent company and industry data. The Company regularly evaluates this information to determine if it is necessary to update the basis for its estimates and to adjust for known changes. Actual results could differ from those estimates.

Share Repurchase Programs and Treasury Stock

Share Repurchase Programs and Treasury Stock

From time to time, the Company’s Board of Directors (the “Board”) may authorize share repurchases of common stock. Shares repurchased under Board authorizations are currently held in treasury for general corporate purposes. The Company accounts for treasury stock on the trade date under the cost method. Treasury stock at March 31, 2025 and December 31, 2024 is reflected within stockholders’ deficit. See further discussion of the Company’s share repurchase programs in Note 10–Stockholders’ Deficit.

Revenue Recognition

Revenue Recognition

Admissions revenue primarily consists of single-day tickets, annual or season passes or other multi-day or multi-park admission products. Admission products with similar characteristics are analyzed using a portfolio approach for each separate park as the Company expects that the effects on the consolidated financial statements of applying Accounting Standards Codification ("ASC") 606 to the portfolio does not differ materially from applying the guidance to individual contracts within the portfolio. For single-day tickets, the Company recognizes revenue at a point in time, upon admission to the park. Annual passes, season passes, or other multi-day or multi-park passes allow guests access to specific parks over a specified time period. For these pass and multi-use products, revenue is deferred and recognized over the terms of the admission product based on estimated redemption rates for similar products and is adjusted periodically. The Company estimates redemption rates using historical and forecasted attendance trends by park for similar products. Attendance trends factor in seasonality and are adjusted based on actual trends periodically. These estimated redemption rates impact the timing of when revenue is recognized on these products. Actual results could materially differ from these estimates based on actual attendance patterns. Revenue is recognized on a pro-rata basis based on the estimated allocated selling price of the admission product. For pass products purchased on an installment plan that have met their initial commitment period and have transitioned to a month-to-month basis, monthly charges are recognized as revenue as payments are received each month. For certain multi-day admission products, revenue is allocated based on the number of visits included in the pass and recognized ratably based on each admission into the theme park.

Food, merchandise and other revenue primarily consists of food and beverage, retail, merchandise, parking, other in-park products and service fees, and other miscellaneous revenue, including online transaction fees and revenue from the Company’s international agreements, not necessarily generated in our parks, which is not significant in the periods presented. The Company recognizes revenue for food and beverage, merchandise and other in-park products when the related products or services are received by the guests.

Deferred revenue primarily includes revenue associated with pass products, admission or in-park products or services with a future intended use date and contract liability balances related to licensing and international agreements collected in advance of the Company satisfying its performance obligations and is expected to be recognized in future periods. At March 31, 2025 and December 31, 2024, the long-term portion of deferred revenue included in other liabilities in the accompanying unaudited condensed consolidated balance sheets primarily relates to the Company’s international agreements.

The following table reflects the Company’s deferred revenue balance as of March 31, 2025 and December 31, 2024:

 

 

March 31,

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

 

(In thousands)

 

Deferred revenue, including long-term portion

 

$

209,239

 

 

$

166,177

 

Less: Deferred revenue, long-term portion, included in other liabilities

 

 

13,361

 

 

 

13,522

 

Deferred revenue, short-term portion

 

$

195,878

 

 

$

152,655

 

 

 

 

 

 

 

 

The Company estimates approximately $64.4 million of the deferred revenue, short term portion, balance outstanding as of December 31, 2024 was recognized as revenue during the three months ended March 31, 2025. For certain admission products, the Company estimated timing of redemption using average historical redemption rates.

Recently Issued Accounting Standards

The Company reviews new accounting pronouncements as they are issued or proposed by the Financial Accounting Standards Board (“FASB”).

Recently Issued Accounting Standards

In November 2024, the FASB issued Accounting Standards Update ("ASU") No. 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures: Disaggregation of Income Statement Expenses that requires disclosures about significant expense categories, including but not limited to, purchases of inventory, employee compensation, depreciation, amortization, and selling expenses, along with qualitative descriptions of certain other types of expenses. This ASU is effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the ASU to determine the impact on its consolidated financial statements and disclosures.

In March 2024, the SEC issued its final rule on the enhancement and standardization of climate-related disclosures for investors. These wide-ranging disclosures require annual disclosure of material greenhouse gas emissions as well as disclosure of governance, risk management and strategy related to material climate-related risks. Within the notes to financial statements, the final rule requires disclosure of expenditures recognized, subject to certain thresholds, attributable to severe weather. Outside of the financial statements, the final rule requires qualitative and quantitative disclosures about material scope 1 and scope 2 greenhouse gas emissions. Also required is disclosure of the risk management process and the oversight practices of the Board of Directors and management related to climate-related risks.

In April 2024, the SEC voluntarily stayed the new rules as a result of pending legal challenges. In March 2025, the SEC voted to end its defense of the rules and withdrew from the litigation. The new rules, absent the results of pending legal challenges, are currently expected to be effective beginning with the Company’s fiscal year starting January 1, 2025, except for those relating to greenhouse gas emissions, which are expected to be effective starting January 1, 2026. The Company is currently evaluating the rule to determine the impact on its consolidated financial statements and disclosures.

In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures that requires disclosure of disaggregated income taxes paid, prescribes standard categories for the components of the effective tax rate reconciliation, and modifies other income tax-related disclosures. The standard is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is evaluating the effect of adopting this new accounting guidance.

v3.25.1
Description of the Business and Basis of Presentation (Tables)
3 Months Ended
Mar. 31, 2025
Accounting Policies [Abstract]  
Deferred Revenue Balances

The following table reflects the Company’s deferred revenue balance as of March 31, 2025 and December 31, 2024:

 

 

March 31,

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

 

(In thousands)

 

Deferred revenue, including long-term portion

 

$

209,239

 

 

$

166,177

 

Less: Deferred revenue, long-term portion, included in other liabilities

 

 

13,361

 

 

 

13,522

 

Deferred revenue, short-term portion

 

$

195,878

 

 

$

152,655

 

 

 

 

 

 

 

 

v3.25.1
Loss per Share (Tables)
3 Months Ended
Mar. 31, 2025
Loss Per Share [Abstract]  
Schedule of Loss per Share

Loss per share is computed as follows:

 

 

For the Three Months Ended March 31,

 

 

 

 

2025

 

 

2024

 

 

 

 

Net Loss

 

 

Shares

 

 

Per
Share
Amount

 

 

Net Loss

 

 

Shares

 

 

Per
Share
Amount

 

 

 

 

(In thousands, except per share amounts)

 

 

Basic loss per share

 

$

(16,133

)

 

 

55,017

 

 

$

(0.29

)

 

$

(11,201

)

 

 

64,016

 

 

$

(0.17

)

 

Effect of dilutive incentive-based awards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted loss per share

 

$

(16,133

)

 

 

55,017

 

 

$

(0.29

)

 

$

(11,201

)

 

 

64,016

 

 

$

(0.17

)

 

v3.25.1
Other Accrued Liabilities (Tables)
3 Months Ended
Mar. 31, 2025
Payables and Accruals [Abstract]  
Schedule of Other Accrued Liabilities

Other accrued liabilities at March 31, 2025 and December 31, 2024, consisted of the following:

 

 

 

March 31,

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

 

(In thousands)

 

Accrued interest

 

$

4,821

 

 

$

14,571

 

Accrued taxes

 

 

11,461

 

 

 

6,179

 

Self-insurance reserve

 

 

19,958

 

 

 

19,958

 

Other

 

 

15,375

 

 

 

13,785

 

Total other accrued liabilities

 

$

51,615

 

 

$

54,493

 

v3.25.1
Long-Term Debt (Tables)
3 Months Ended
Mar. 31, 2025
Debt Disclosure [Abstract]  
Summary of Long-Term Debt, Net

Long-term debt, net, as of March 31, 2025 and December 31, 2024 consisted of the following:

 

 

March 31,

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

 

(In thousands)

 

Term B-3 Loans (effective interest rate of 6.32% and 6.36% at March 31, 2025 and December 31, 2024, respectively)

 

$

1,534,586

 

 

$

1,538,442

 

Senior Notes due 2029 (interest rate of 5.25%)

 

 

725,000

 

 

 

725,000

 

Total long-term debt

 

 

2,259,586

 

 

 

2,263,442

 

    Less: unamortized discounts and debt issuance costs

 

 

(18,160

)

 

 

(19,273

)

    Less: current maturities

 

 

(15,423

)

 

 

(15,423

)

Total long-term debt, net

 

$

2,226,003

 

 

$

2,228,746

 

Summary of Long-Term Debt Repayable

Long-term debt at March 31, 2025 is repayable as follows and does not include the impact of any future voluntary prepayments:

 

Years Ending December 31,

 

(In thousands)

 

Remainder of 2025

 

$

11,567

 

2026

 

 

15,423

 

2027

 

 

15,423

 

2028

 

 

15,423

 

2029

 

 

740,423

 

Thereafter

 

 

1,461,327

 

Total

 

$

2,259,586

 

v3.25.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2025
Fair Value Disclosures [Abstract]  
Schedule of Estimated Fair Value Measurements and Related Classifications for Liabilities Measured on a Recurring Basis

The following table presents the Company’s estimated fair value measurements and related classifications for liabilities measured on a recurring basis as of March 31, 2025.

 

Quoted Prices in

 

 

 

 

 

 

 

 

 

 

 

Active Markets

 

 

Significant

 

 

 

 

 

 

 

 

for Identical

 

 

Other

 

 

Significant

 

 

 

 

 

Assets and

 

 

Observable

 

 

Unobservable

 

 

Balance at

 

 

Liabilities

 

 

Inputs

 

 

Inputs

 

 

March 31,

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

2025

 

Liabilities:

(In thousands)

 

Long-term obligations (a)

$

688,750

 

 

$

1,534,586

 

 

$

 

 

$

2,223,336

 

 

(a) Reflected at carrying value, net of unamortized debt issuance costs and discounts, in the unaudited condensed consolidated balance sheet as current maturities of long-term debt of $15.4 million and long-term debt, net, of $2.226 billion as of March 31, 2025.

The following table presents the Company’s estimated fair value measurements and related classifications for liabilities measured on a recurring basis as of December 31, 2024:

 

Quoted Prices in

 

 

 

 

 

 

 

 

 

 

 

Active Markets

 

 

Significant

 

 

 

 

 

 

 

 

for Identical

 

 

Other

 

 

Significant

 

 

 

 

 

Assets and

 

 

Observable

 

 

Unobservable

 

 

Balance at

 

 

Liabilities

 

 

Inputs

 

 

Inputs

 

 

December 31,

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

2024

 

Liabilities:

(In thousands)

 

Long-term obligations (a)

$

690,113

 

 

$

1,538,442

 

 

$

 

 

$

2,228,555

 

(a) Reflected at carrying value, net of unamortized debt issuance costs and discounts, in the unaudited condensed consolidated balance sheet as current maturities of long-term debt of $15.4 million and long-term debt, net, of $2.229 billion as of December 31, 2024.

v3.25.1
Equity-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2025
Share-Based Payment Arrangement [Abstract]  
Schedule of Equity Compensation Expense

Equity compensation expense is included in operating expenses and in selling, general and administrative expenses in the accompanying unaudited condensed consolidated statements of operations as follows:

 

 

For the Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

 

 

(In thousands)

 

Equity compensation expense included in operating expenses

 

$

421

 

 

$

243

 

Equity compensation expense included in selling, general and administrative expenses

 

 

3,789

 

 

 

3,277

 

Total equity compensation expense

 

$

4,210

 

 

$

3,520

 

v3.25.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Schedule of Significant Operating Segment Revenue And Expenses, and Operating Segment Adjusted EBITDA

 

 

For the Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Net revenues:

 

 

 

 

 

 

Admissions

 

$

156,115

 

 

$

165,809

 

Food, merchandise and other

 

 

130,834

 

 

 

131,614

 

Total revenues

 

 

286,949

 

 

 

297,423

 

Segment costs and expenses:

 

 

 

 

 

 

Cost of food, merchandise and other revenues

 

 

22,949

 

 

 

23,029

 

Operating labor-related expenses

 

 

82,933

 

 

 

82,698

 

Other operating expenses

 

 

57,290

 

 

 

54,355

 

Marketing expenses

 

 

22,714

 

 

 

20,684

 

Other segment items

 

 

11,652

 

 

 

10,854

 

Operating Segment Adjusted EBITDA

 

$

89,411

 

 

$

105,803

 

Other expenses(a)

 

 

(30,805

)

 

 

(44,660

)

Benefit from income taxes

 

 

1,063

 

 

 

5,615

 

Interest expense

 

 

(34,107

)

 

 

(38,777

)

Depreciation and amortization

 

 

(41,695

)

 

 

(39,182

)

Net Income

 

$

(16,133

)

 

$

(11,201

)

(a)
Other expenses represent costs not allocated to the operating segments including (i) general and administrative expenses, (ii) equity-based compensation expense, (iii) certain non-cash charges/credits including those related to asset disposals and self-insurance reserve adjustments, (iv) certain business optimization, development and strategic initiative costs, (v) merger, acquisition, integration and certain investment costs, and (vi) other nonrecurring costs including incremental costs associated with the COVID-19 pandemic or similar unusual events.
v3.25.1
Description of the Business and Basis of Presentation - Additional Information (Detail)
$ in Thousands
3 Months Ended
Mar. 31, 2025
USD ($)
Business
Dec. 31, 2024
USD ($)
Business Description And Basis Of Presentation [Line Items]    
Number of theme parks owned and operated | Business 12  
Deferred revenue recognized $ 64,400  
Long-term deferred revenue $ 13,361 $ 13,522
v3.25.1
Description of the Business and Basis of Presentation - Deferred Revenue Balances (Detail) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Deferred Revenue Disclosure [Abstract]    
Deferred revenue, including long-term portion $ 209,239 $ 166,177
Less: Deferred revenue, long-term portion, included in other liabilities 13,361 13,522
Deferred revenue, short-term portion $ 195,878 $ 152,655
v3.25.1
Loss per Share - Schedule of Loss per Share (Detail) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Earnings Per Share [Abstract]    
Basic loss per share $ (16,133) $ (11,201)
Diluted loss per share $ (16,133) $ (11,201)
Basic loss, shares 55,017 64,016
Diluted loss, shares 55,017 64,016
Loss per share, basic $ (0.29) $ (0.17)
Loss per share, diluted $ (0.29) $ (0.17)
v3.25.1
Loss per Share - Additional Information (Detail) - shares
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Loss Per Share [Line Items]    
Potentially dilutive securities excluded from computation of loss per share 1,280,000 1,325,000
Performance-vesting Restricted Stock Awards [Member]    
Loss Per Share [Line Items]    
Contingently issuable shares excluded from the calculation of diluted loss per share 525,000 385,000
v3.25.1
Income Taxes - Additional Information (Detail) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Income Tax Disclosure [Line Items]      
Effective tax rate 6.20% 33.40%  
Income tax rate at federal statutory rates 21.00% 21.00%  
State Tax Credit Carry Forwards [Member]      
Income Tax Disclosure [Line Items]      
Deferred tax assets, valuation allowance $ 4.8   $ 5.0
v3.25.1
Other Accrued Liabilities - Schedule of Other Accrued Liabilities (Detail) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Payables and Accruals [Abstract]    
Accrued interest $ 4,821 $ 14,571
Accrued taxes 11,461 6,179
Self-insurance reserve 19,958 19,958
Other 15,375 13,785
Total other accrued liabilities $ 51,615 $ 54,493
v3.25.1
Other Accrued Liabilities - Additional Information (Detail) - USD ($)
$ in Millions
Mar. 31, 2025
Dec. 31, 2024
Payables and Accruals [Abstract]    
Certain contractual liabilities from temporary COVID-19 park closures $ 12.5 $ 12.3
v3.25.1
Long-Term Debt - Summary of Long-Term Debt, Net (Detail) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Debt Instrument [Line Items]    
Long-term debt $ 2,259,586 $ 2,263,442
Less: unamortized discounts and debt issuance costs (18,160) (19,273)
Less: current maturities (15,423) (15,423)
Total long-term debt, net 2,226,003 2,228,746
Senior Notes [Member]    
Debt Instrument [Line Items]    
Long-term debt 725,000 725,000
Term B-3 Loans [Member]    
Debt Instrument [Line Items]    
Long-term debt $ 1,534,586 $ 1,538,442
v3.25.1
Long-Term Debt - Summary of Long-Term Debt, Net (Parenthetical) (Detail)
Mar. 31, 2025
Dec. 31, 2024
Aug. 25, 2021
Senior Notes [Member]      
Debt Instrument [Line Items]      
Debt instrument interest rate percentage 5.25% 5.25% 5.25%
Term B-3 Loans [Member]      
Debt Instrument [Line Items]      
Debt instrument interest rate effective percentage 6.32% 6.36%  
v3.25.1
Long-Term Debt - Additional Information (Detail) - USD ($)
3 Months Ended
Dec. 04, 2024
Aug. 23, 2024
Aug. 22, 2024
May 02, 2024
Jun. 12, 2023
Jun. 09, 2022
Aug. 25, 2021
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Jan. 22, 2024
Apr. 30, 2020
Debt Instrument [Line Items]                        
Aggregate principal amount               $ 2,259,586,000   $ 2,263,442,000    
Debt Instrument, Redemption, Period One                        
Debt Instrument [Line Items]                        
Debt instrument, maturity date   Nov. 22, 2029                    
Debt Instrument, Redemption, Period One | SOFR                        
Debt Instrument [Line Items]                        
Credit spread adjustment rate         0.11448%              
Debt Instrument, Redemption, Period Two                        
Debt Instrument [Line Items]                        
Debt instrument, maturity date   Aug. 25, 2028                    
Debt Instrument, Redemption, Period Two | SOFR                        
Debt Instrument [Line Items]                        
Credit spread adjustment rate         0.26161%              
Debt Instrument, Redemption, Period Three | SOFR                        
Debt Instrument [Line Items]                        
Credit spread adjustment rate         0.42826%              
Senior Secured Credit Facilities [Member]                        
Debt Instrument [Line Items]                        
Debt Instrument Redemption Description               In addition, the Senior Secured Credit Facilities require SEA to prepay outstanding term loan borrowings, subject to certain exceptions, with:-50% (which percentage will be reduced to 25% and 0% if the Company satisfies certain net first lien leverage ratios) of annual excess cash flow, as defined under the Senior Secured Credit Facilities;-100% (which percentage will be reduced to 50% and 0% if the Company satisfies certain net first lien leverage ratios of the net cash proceeds of all non-ordinary course asset sales or other non-ordinary course dispositions of property, in each case subject to certain exceptions and reinvestment rights;-100% of the net cash proceeds of any issuance or incurrence of debt, other than proceeds from debt permitted under the Senior Secured Credit Facilities.        
Letter of credit participation fees               0.125%        
Cash paid for interest               $ 42,900,000 $ 41,500,000      
Senior Notes [Member]                        
Debt Instrument [Line Items]                        
Debt instrument, maturity date             Aug. 15, 2029          
Senior debt             $ 725,000,000          
Debt instrument interest rate percentage             5.25% 5.25%   5.25%    
Debt Instrument Redemption Description             On or after August 15, 2024, SEA may redeem the Senior Notes, in whole at any time or in part from time to time, plus accrued and unpaid interest, if any, to, but excluding, the redemption date, if redeemed during the 12-month period commencing on August 15 of the years as follows: (i) in 2024 at 102.625%; (ii) in 2025 at 101.313%; and (iii) in 2026 and thereafter at 100%. Additionally, upon the occurrence of specified change of control events, each holder will have the right to require SEA to repurchase all or any part of such holder’s notes at a purchase price in cash equal to 101%.          
Interest accrue on senior notes             5.25%          
Percentage Of notes redeemable after change of control             101.00%          
Aggregate principal amount               $ 725,000,000   $ 725,000,000    
Senior Notes [Member] | Debt Instrument, Redemption, Period One                        
Debt Instrument [Line Items]                        
Redemption percentage             102.625%          
Senior Notes [Member] | Debt Instrument, Redemption, Period Two                        
Debt Instrument [Line Items]                        
Redemption percentage             101.313%          
Senior Notes [Member] | Debt Instrument, Redemption, Period Three                        
Debt Instrument [Line Items]                        
Redemption percentage             100.00%          
First-Priority Senior Secured Notes [Member]                        
Debt Instrument [Line Items]                        
Senior debt                       $ 227,500,000
Debt instrument interest rate percentage                       8.75%
Redemption of First-Priority senior secured notes       $ 227,500,000                
Revolving Credit Facility [Member]                        
Debt Instrument [Line Items]                        
Debt instrument, maturity date     Aug. 25, 2026                  
Credit facility earlier maturity date   Aug. 23, 2029                    
Credit facility maturity date   May 26, 2028                    
Incremental amendment to revolving facility commitments           $ 5,000,000            
Debt Instrument Redemption Description               Borrowings under the Revolving Credit Facility bore interest at a fluctuating rate per annum equal to, at SEA’s option, (i) ABR (provided that in no event would such ABR rate with respect to the Revolving Loans (as defined below) be less than 1.00% per annum) plus an applicable margin equal to 1.25% or (ii) Term SOFR (provided that in no event would such Term SOFR rate with respect to the Revolving Loans be less than 0.00%) plus an applicable margin equal to 2.25%.        
Outstanding letters of credit               $ 11,400,000        
Long term debt, outstanding amount               $ 688,600,000        
Increase of commitments   $ 700,000,000 $ 390,000,000                  
Revolving Credit Facility [Member] | Senior Secured Credit Facilities [Member]                        
Debt Instrument [Line Items]                        
Debt instrument, maturity date               Aug. 23, 2029        
Aggregate principal amount           $ 390,000,000   $ 700,000,000        
Commitment fee payable by the company               0.20%        
Restrictive Covenants [Member]                        
Debt Instrument [Line Items]                        
Total net leverage ratio not to be exceeded               425.00%        
Restrictive Covenants [Member] | Debt Agreement [Member]                        
Debt Instrument [Line Items]                        
Total net leverage ratio, as calculated               310.00%        
Maximum [Member] | Restrictive Covenants [Member] | Senior Secured Credit Facilities [Member]                        
Debt Instrument [Line Items]                        
Credit facility agreement maximum required first lien secured leverage ratio               625.00%        
Excludable letters of credit under maximum required first lien secured leverage ratio               $ 30,000,000        
Minimum [Member] | Restrictive Covenants [Member] | Senior Secured Credit Facilities [Member]                        
Debt Instrument [Line Items]                        
Credit facility agreement maximum required first lien secured leverage ratio               100.00%        
Minimum percentage of funded loan and letters of credit for covenant to apply               35.00%        
Initial Term B-2 Loans [Member]                        
Debt Instrument [Line Items]                        
Debt Instrument Redemption Description               Borrowings under the Initial Term B-2 Loans bore interest at a fluctuating rate per annum equal to, at SEA’s option, (i) ABR (as defined below) (provided that in no event would such ABR rate with respect to the Initial Term B-2 Loans be less than 1.50% per annum) plus an applicable margin equal to 1.50% or (ii) Term SOFR-based benchmark rate ("Term SOFR") (provided that in no event would such Term SOFR rate with respect to the Initial Term B-2 Loans be less than 0.50%) plus an applicable margin equal to 2.50%.        
Aggregate principal amount                     $ 1,173,000,000  
Restatement Agreement [Member] | Maximum [Member]                        
Debt Instrument [Line Items]                        
Senior secured financing               $ 2,234,600,000        
Incremental Term B-2 Loans [Member]                        
Debt Instrument [Line Items]                        
Aggregate principal amount       $ 380,000,000                
Term Loan [Member] | Minimum [Member] | Revolving Credit Facility [Member]                        
Debt Instrument [Line Items]                        
Aggregate principal amount   $ 225,000,000                    
Term B-3 Loans [Member]                        
Debt Instrument [Line Items]                        
Aggregate principal amount drawn               $ 1,534,600,000        
Debt instrument, maturity date Dec. 04, 2031             Dec. 04, 2031        
Aggregate principal amount $ 1,542,300,000                      
Debt Instrument Redemption Description               Borrowings under the Term B-3 Loans bear interest at a fluctuating rate per annum equal to, at SEA’s option, (i) ABR (provided that in no event shall such ABR rate with respect to the Term B-3 Loans be less than 1.50% per annum) plus an applicable margin equal to 1.00% or (ii) Term SOFR (provided that in no event shall such Term SOFR rate with respect to the Term B-3 Loans be less than 0.50%) plus an applicable margin equal to 2.00%.        
Prepayment premium or fee percentage               1.00%        
Amortization payments of term loan 0.25%                      
Aggregate principal amount               $ 1,534,586,000   $ 1,538,442,000    
Term B-3 Loans [Member] | Senior Secured Credit Facilities [Member]                        
Debt Instrument [Line Items]                        
Debt Instrument Redemption Description               Borrowings under the Term B-3 Loans bear interest at a fluctuating rate per annum equal to, at SEA’s option, (i) a base rate equal to the higher of (a) the federal funds rate plus 1/2 of 1%, (b) the rate of interest quoted in the print edition of the Wall Street Journal Money Rates Section as the prime rate as in effect from time to time and (c) one-month Term SOFR plus 1% per annum ("ABR") (provided that in no event shall such ABR rate with respect to the Term B-3 Loans be less than 1.50% per annum), in each case, plus an applicable margin of 1.00% or (ii) an Term SOFR rate for the applicable interest period (provided that in no event shall such Term SOFR rate with respect to the Term B-3 Loans be less than 0.50% per annum) plus an applicable margin of 2.00%.        
Term B-3 Loans [Member] | Revolving Credit Facility [Member]                        
Debt Instrument [Line Items]                        
Debt Instrument Redemption Description               Borrowings under the Revolving Credit Facility bear interest at a fluctuating rate per annum equal to, at SEA’s option, (i) ABR (provided that in no event shall such ABR rate with respect to the revolving loans be less than 1.00% per annum) plus an applicable margin equal to 0.75% or (ii) Term SOFR (provided that in no event shall such Term SOFR rate with respect to the Revolving Loans be less than 0.00%) plus an applicable margin equal to 1.75%.        
Term B Loans [Member] | Senior Secured Credit Facilities [Member]                        
Debt Instrument [Line Items]                        
Amortization payments of term loan               0.25%        
Revolving Loans [Member] | Senior Secured Credit Facilities [Member]                        
Debt Instrument [Line Items]                        
Debt Instrument Redemption Description               Borrowings under the Revolving Loans bear interest at a fluctuating rate per annum equal to, at SEA’s option, (i) ABR (provided that in no event shall such ABR rate with respect to the Revolving Loans be less than 1.00% per annum) plus an applicable margin equal to 0.75% or (ii) Term SOFR (provided that in no event shall such Term SOFR rate with respect to the Revolving Loans be less than 0.00%) plus an applicable margin of 1.75%.        
v3.25.1
Long-Term Debt - Summary of Long-Term Debt Repayable (Detail) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Maturities of Long-Term Debt [Abstract]    
Remainder of 2025 $ 11,567  
2026 15,423  
2027 15,423  
2028 15,423  
2029 740,423  
Thereafter 1,461,327  
Long-term debt $ 2,259,586 $ 2,263,442
v3.25.1
Fair Value Measurements - Additional Information (Detail) - USD ($)
Mar. 31, 2025
Dec. 31, 2024
Fair Value Disclosures [Abstract]    
Assets measured at fair value $ 0 $ 0
v3.25.1
Fair Value Measurements - Schedule of Estimated Fair Value Measurements and Related Classifications for Liabilities Measured on a Recurring Basis (Detail) - Fair Value, Measurements, Recurring [Member] - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Liabilities:    
Long-term obligations $ 2,223,336 $ 2,228,555
Quoted Prices in Active Markets for Identical Assets and Liabilities (Level 1)    
Liabilities:    
Long-term obligations 688,750 690,113
Significant Other Observable Inputs (Level 2) [Member]    
Liabilities:    
Long-term obligations $ 1,534,586 $ 1,538,442
v3.25.1
Fair Value Measurements - Schedule of Estimated Fair Value Measurements and Related Classifications for Liabilities Measured on a Recurring Basis (Parenthetical) (Detail) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Fair Value Disclosures [Abstract]    
Current maturities of long-term debt $ 15,423 $ 15,423
Total long-term debt, net $ 2,226,003 $ 2,228,746
v3.25.1
Commitments and Contingencies - Additional Information (Detail)
$ in Millions
3 Months Ended
Mar. 31, 2025
USD ($)
Loss Contingencies [Line Items]  
Remaining liabilities and obligations for license agreement commitment $ 20.0
License agreement term, description Pursuant to a license agreement (“License Agreement”) with Sesame Workshop, the Company pays a specified annual license fee, as well as a specified royalty based on revenues earned in connection with sales of licensed products, all food and beverage items utilizing the licensed elements and any events utilizing such elements if a separate fee is paid for such event. The Company’s principal commitments pursuant to the License Agreement include, among other items, the opening of a second standalone park (“Standalone Park”) (the Company opened the Standalone Park in San Diego on March 26, 2022) and minimum annual capital and marketing thresholds. The License Agreement has an initial term through December 31, 2031, with an automatic additional 15-year extension plus a five-year option added to the term of the License Agreement from December 31st of the year of each new Standalone Park opening. As of March 31, 2025, the Company estimates the combined remaining liabilities and obligations for the License Agreement commitments could be up to approximately $20.0 million over the remaining term of the agreement. See further discussion concerning royalty payments for the year 2021 in the "Sesame Workshop Arbitration" section above.
v3.25.1
Equity-Based Compensation - Schedule of Equity Compensation Expense (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]    
Total equity compensation expense $ 4,210 $ 3,520
Operating Expense [Member]    
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]    
Total equity compensation expense 421 243
Selling, General and Administrative Expenses [Member]    
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]    
Total equity compensation expense $ 3,789 $ 3,277
v3.25.1
Equity-Based Compensation - Additional Information (Detail) - Omnibus Incentive Plan [Member]
Mar. 31, 2025
shares
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Common stock reserved for future issuance 15,000,000
Shares available for future issuance 6,300,000
v3.25.1
Stockholders' Deficit - Additional Information (Detail) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Mar. 31, 2024
Dec. 31, 2023
Aug. 31, 2022
Stockholders Equity [Line Items]          
Common stock, shares issued 97,121,406 97,080,628      
Treasury stock, shares 42,155,289        
Share Repurchase Program [Member]          
Stockholders Equity [Line Items]          
Share Repurchase Program, authorized amount     $ 500,000,000    
Stock Repurchase Program, number of shares repurchased 100,000 8,990,000      
Stock repurchases under Share Repurchase Programs $ 4,600,000 $ 462,800,000      
Share Repurchase Program, remaining authorized repurchase amount 32,600,000 $ 37,200,000      
Former Share Repurchase Program [Member]          
Stockholders Equity [Line Items]          
Share Repurchase Program, authorized amount       $ 38,500,000 $ 250,000,000
Stock Repurchase Program, number of shares repurchased   375,000      
Stock repurchases under Share Repurchase Programs   $ 20,200,000      
Share Repurchase Program, remaining authorized repurchase amount $ 18,300,000        
Common Stock [Member]          
Stockholders Equity [Line Items]          
Common stock, shares issued 97,121,406 97,080,628 96,961,736 96,660,357  
Restricted Stock Units [Member]          
Stockholders Equity [Line Items]          
Number of unvested shares 1,343,346        
v3.25.1
Segment Reporting - Additional Information (Details)
3 Months Ended
Mar. 31, 2025
Segment Reporting Information [Line Items]  
Segment Reporting, CODM, Individual Title and Position or Group Name [Extensible Enumeration] srt:ChiefExecutiveOfficerMember
Segment Reporting, CODM, Profit (Loss) Measure, How Used, Description The Chief Operating Decision Maker (“CODM”) assesses performance and allocates resources based on Operating Segment Adjusted EBITDA. The Company defines Operating Segment Adjusted EBITDA as net income (loss) plus (i) other unallocated expenses, (ii) income tax provision (benefit), (iii) loss on extinguishment of debt and write-off of discounts and debt issuance costs, (iv) interest expense, consent fees and similar financing costs, and (v) depreciation and amortization. Operating Segment Adjusted EBITDA is used by the CODM and management to evaluate operations and operating performance. In particular, the CODM and management utilize Operating Segment Adjusted EBITDA to compare the operating profitability of its operations with those of its competitors, as well as a basis for determining certain incentive compensation.
v3.25.1
Segment Reporting - Schedule of Significant Operating Segment Revenue And Expenses, and Operating Segment Adjusted EBITDA (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Net revenues:    
Total revenues $ 286,949 $ 297,423
Segment costs and expenses:    
Cost of food, merchandise and other revenues 22,959 23,047
Other operating expenses 161,270 164,883
Other expenses 23 (180)
Benefit from income taxes 1,063 5,615
Interest expense 34,107 38,777
Depreciation and amortization (41,695) (39,182)
Net Income (16,133) (11,201)
Admissions [Member]    
Net revenues:    
Total revenues 156,115 165,809
Operating Segments [Member]    
Net revenues:    
Total revenues 286,949 297,423
Segment costs and expenses:    
Cost of food, merchandise and other revenues 22,949 23,029
Operating labor-related expenses 82,933 82,698
Other operating expenses 57,290 54,355
Marketing expenses 22,714 20,684
Other segment items 11,652 10,854
Operating Segment Adjusted EBITDA 89,411 105,803
Other expenses [1] (30,805) (44,660)
Benefit from income taxes 1,063 5,615
Interest expense (34,107) (38,777)
Depreciation and amortization (41,695) (39,182)
Net Income (16,133) (11,201)
Operating Segments [Member] | Admissions [Member]    
Net revenues:    
Total revenues 156,115 165,809
Operating Segments [Member] | Food, Merchandise and Other [Member]    
Net revenues:    
Total revenues $ 130,834 $ 131,614
[1] Other expenses represent costs not allocated to the operating segments including (i) general and administrative expenses, (ii) equity-based compensation expense, (iii) certain non-cash charges/credits including those related to asset disposals and self-insurance reserve adjustments, (iv) certain business optimization, development and strategic initiative costs, (v) merger, acquisition, integration and certain investment costs, and (vi) other nonrecurring costs including incremental costs associated with the COVID-19 pandemic or similar unusual events.