Audit Information |
12 Months Ended |
|---|---|
Dec. 31, 2025 | |
| Audit Information [Abstract] | |
| Auditor Firm ID | 238 |
| Auditor Name | PricewaterhouseCoopers LLP |
| Auditor Location | New York, New York |
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (Parenthetical) |
Sep. 30, 2024 |
|---|---|
| Income Statement [Abstract] | |
| Stockholders' equity, reverse stock split | 0.25 |
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($) $ in Thousands |
Total |
Series A Preferred Stock |
Series B Preferred Stock |
Total Stockholders’ Equity |
Total Stockholders’ Equity
Series A Preferred Stock
|
Total Stockholders’ Equity
Series B Preferred Stock
|
Preferred Stock
Series A Preferred Stock
|
Preferred Stock
Series B Preferred Stock
|
Common Stock |
Additional Paid-in Capital |
Additional Paid-in Capital
Series A Preferred Stock
|
Additional Paid-in Capital
Series B Preferred Stock
|
Accumulated Other Comprehensive Income (Loss) |
Distributions in Excess of Accumulated Earnings |
Distributions in Excess of Accumulated Earnings
Series A Preferred Stock
|
Distributions in Excess of Accumulated Earnings
Series B Preferred Stock
|
Non-controlling Interests |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Preferred stock, shares outstanding beginning balance (in shares) at Dec. 31, 2022 | 3,977,000 | 3,630,000 | |||||||||||||||
| Beginning balance at Dec. 31, 2022 | $ 999,190 | $ 992,639 | $ 40 | $ 36 | $ 1,051 | $ 2,417,059 | $ 36,910 | $ (1,462,457) | $ 6,551 | ||||||||
| Common stock, shares outstanding beginning balance (in shares) at Dec. 31, 2022 | 26,270,000 | ||||||||||||||||
| Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||||
| Share-based compensation, net | 919 | 919 | 919 | ||||||||||||||
| Distributions declared in common stock (in shares) | 1,616,000 | ||||||||||||||||
| Distributions declared in common stock | 0 | 0 | $ 64 | 91,186 | (91,250) | ||||||||||||
| Distributions declared on preferred stock | (13,799) | $ (7,333) | $ (6,466) | $ (7,333) | $ (6,466) | $ (7,333) | $ (6,466) | ||||||||||
| Distributions to non-controlling interest holders | (185) | (185) | |||||||||||||||
| Contributions from non-controlling interest holders | 284 | 284 | |||||||||||||||
| Net loss | (72,380) | (72,298) | (72,298) | (82) | |||||||||||||
| Unrealized loss on designated derivative | (13,446) | (13,446) | (13,446) | ||||||||||||||
| Rebalancing of ownership percentage | 0 | 139 | 139 | (139) | |||||||||||||
| Preferred stock, shares outstanding ending balance (in shares) at Dec. 31, 2023 | 3,977,000 | 3,630,000 | |||||||||||||||
| Ending balance at Dec. 31, 2023 | 900,583 | 894,154 | $ 40 | $ 36 | $ 1,115 | 2,509,303 | 23,464 | (1,639,804) | 6,429 | ||||||||
| Common stock, shares outstanding ending balance (in shares) at Dec. 31, 2023 | 27,886,000 | ||||||||||||||||
| Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||||
| Share-based compensation, net | 613 | 613 | 613 | ||||||||||||||
| Distributions declared in common stock (in shares) | 410,000 | ||||||||||||||||
| Distributions declared in common stock | $ 0 | 0 | $ 17 | 23,678 | (23,695) | ||||||||||||
| Common stock issuance, net of tax withholdings (in shares) | 0 | ||||||||||||||||
| Distributions declared on preferred stock | $ (13,799) | $ (7,333) | $ (6,466) | (7,333) | (6,466) | (7,333) | (6,466) | ||||||||||
| Distributions to non-controlling interest holders | (185) | (185) | |||||||||||||||
| Net loss | (190,263) | (189,696) | (189,696) | (567) | |||||||||||||
| Unrealized loss on designated derivative | (6,824) | (6,824) | (6,824) | ||||||||||||||
| Rebalancing of ownership percentage | 0 | 112 | 112 | (112) | |||||||||||||
| Preferred stock, shares outstanding ending balance (in shares) at Dec. 31, 2024 | 3,977,144 | 3,630,000 | 3,977,000 | 3,630,000 | |||||||||||||
| Ending balance at Dec. 31, 2024 | $ 690,125 | 684,560 | $ 40 | $ 36 | $ 1,132 | 2,533,706 | 16,640 | (1,866,994) | 5,565 | ||||||||
| Common stock, shares outstanding ending balance (in shares) at Dec. 31, 2024 | 28,296,439 | 28,296,000 | |||||||||||||||
| Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||||
| Share-based compensation, net | $ 3,766 | 3,766 | 3,766 | ||||||||||||||
| Common stock issuance, net of tax withholdings (in shares) | 0 | 11,000 | |||||||||||||||
| Common stock issuance, net of tax withholdings | $ (612) | (612) | (612) | ||||||||||||||
| Distributions declared on preferred stock | (13,446) | $ (7,181) | $ (6,264) | (7,181) | (6,264) | (7,181) | $ (6,264) | ||||||||||
| Repurchase of Preferred Stock (in shares) | (132,000) | (213,000) | |||||||||||||||
| Repurchase of Preferred Stock | $ (2,026) | $ (3,399) | $ (2,026) | $ (3,399) | $ (2) | $ (1) | $ (2,024) | $ (3,398) | |||||||||
| Distributions to non-controlling interest holders | (184) | (184) | |||||||||||||||
| Contributions from non-controlling interest holders | 0 | (123) | (123) | 123 | |||||||||||||
| Net loss | (57,685) | (57,621) | $ (57,621) | (64) | |||||||||||||
| Unrealized loss on designated derivative | (11,036) | (11,036) | (11,036) | ||||||||||||||
| Rebalancing of ownership percentage | (979) | (979) | |||||||||||||||
| Preferred stock, shares outstanding ending balance (in shares) at Dec. 31, 2025 | 3,845,515 | 3,416,656 | 3,845,000 | 3,417,000 | |||||||||||||
| Ending balance at Dec. 31, 2025 | $ 604,525 | $ 600,064 | $ 38 | $ 35 | $ 1,132 | $ 2,531,315 | $ 5,604 | $ (1,938,060) | $ 4,461 | ||||||||
| Common stock, shares outstanding ending balance (in shares) at Dec. 31, 2025 | 28,426,694 | 28,307,000 |
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Parenthetical) |
12 Months Ended | |||
|---|---|---|---|---|
|
Mar. 01, 2018
$ / shares
|
Dec. 31, 2025
$ / shares
|
Dec. 31, 2024
$ / shares
|
Dec. 31, 2023
$ / shares
|
|
| Distributions declared per share (in usd per share) | $ 3.40 | $ 0.85 | $ 0.85 | |
| Series A Preferred Stock | ||||
| Preferred stock distributions declared per share (in usd per share) | $ 1.84 | 1.84 | 1.84 | |
| Series B Preferred Stock | ||||
| Preferred stock distributions declared per share (in usd per share) | $ 1.78 | $ 1.78 | $ 1.78 | |
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands |
12 Months Ended | ||||
|---|---|---|---|---|---|
Dec. 31, 2025 |
Dec. 31, 2024 |
Dec. 31, 2023 |
|||
| Cash flows from operating activities: | |||||
| Net loss | $ (57,685) | $ (190,263) | $ (72,380) | ||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||
| Depreciation and amortization | 78,261 | 84,067 | 82,873 | ||
| Amortization of deferred financing costs and mortgage discounts (premiums) | 4,753 | 3,465 | 6,793 | ||
| Accretion of terminated swap | (344) | (1,218) | (4,195) | ||
| Amortization (accretion) of market lease and other intangibles, net | 1,891 | (1,428) | (890) | ||
| Stock-based compensation amortization expense | 3,766 | 613 | 919 | ||
| Loss (gain) on non-designated derivative instruments | 72 | (1,544) | 1,995 | ||
| Cash received from non-designated derivative instruments | 3,292 | 6,810 | 5,580 | ||
| (Gain) loss on sale of real estate investments | (27,800) | (9,307) | 322 | ||
| Gain on extinguishment of debt | (257) | (392) | 0 | ||
| Impairment charges | 44,914 | 24,881 | 4,676 | ||
| Deferred tax valuation allowance | 1,711 | 2,397 | 1,165 | ||
| Changes in assets and liabilities: | |||||
| Straight-line rent receivable, net | 1,355 | (794) | (1,049) | ||
| Prepaid expenses and other assets, net | 3,692 | (6,021) | (5,549) | ||
| Accounts receivable, net | (3,399) | 3,093 | 705 | ||
| Deferred leasing costs | (8,081) | (11,266) | (3,134) | ||
| Accounts payable, accrued expenses and other liabilities | (41,220) | 15,925 | 3,217 | ||
| Deferred rent | 2,030 | 1,136 | 576 | ||
| Net cash provided by (used in) operating activities | 6,951 | (79,846) | 21,624 | ||
| Cash flows from investing activities: | |||||
| Acquisitions of real estate | (250) | (5,606) | (35,261) | ||
| Capital expenditures | (28,726) | (21,908) | (22,397) | ||
| Investments in non-designated interest rate caps, net | (1,379) | (1,709) | (9,962) | ||
| Proceeds from sales of real estate, net | 100,161 | 93,195 | 4,803 | ||
| Net cash provided by (used in) investing activities | 69,806 | 63,972 | (62,817) | ||
| Cash flows from financing activities: | |||||
| Repayments of Fannie Mae and other secured debt | (27,476) | (5,769) | (200,602) | ||
| Proceeds from mortgage notes payable | 0 | 0 | 240,000 | ||
| Repayments of mortgage notes payable | (331,113) | (18,822) | (1,139) | ||
| Proceeds from interest rate swap terminations | 8,259 | 0 | 5,413 | ||
| Payments of deferred financing costs | (6,211) | 0 | (8,748) | ||
| Proceeds from promissory note | 0 | 30,267 | 0 | ||
| Taxes paid for net settlement of equity-based awards | (612) | 0 | 0 | ||
| Payment of offering costs | (1,217) | 0 | 0 | ||
| Repurchase of Preferred Stock | (5,423) | 0 | 0 | ||
| Purchase of non-controlling interest | (978) | 0 | 0 | ||
| Contributions from non-controlling interest holders | 0 | 0 | 284 | ||
| Distributions to non-controlling interest holders | (184) | (184) | (185) | ||
| Net cash (used in) provided by financing activities | (42,400) | (1,347) | 55,971 | ||
| Net change in cash, cash equivalents and restricted cash | 34,357 | (17,221) | 14,778 | ||
| Cash, cash equivalents and restricted cash, beginning of year | 74,095 | 91,316 | 76,538 | ||
| Cash, cash equivalents and restricted cash, end of year | 108,452 | 74,095 | 91,316 | ||
| Cash and cash equivalents | 57,620 | 21,652 | 46,409 | ||
| Restricted cash | 50,832 | 52,443 | 44,907 | ||
| Cash, cash equivalents and restricted cash, end of period | 108,452 | 74,095 | 91,316 | ||
| Supplemental disclosures of cash flow information: | |||||
| Cash paid for interest | (54,018) | (61,038) | (63,720) | ||
| Cash (received) paid for income and franchise taxes | [1] | 10 | (416) | (454) | |
| Non-cash investing and financing activities: | |||||
| Common stock issued through stock dividends | 0 | 23,695 | 91,250 | ||
| Preferred stock dividend declared | (3,340) | (3,496) | (3,496) | ||
| Mortgages issued with acquisition of real estate investments | 0 | 7,500 | 0 | ||
| Accrued capital expenditures | 598 | 455 | 2,902 | ||
| Accrued offering costs on Series B Preferred Stock | 0 | 0 | 0 | ||
| Proceeds from real estate sales used to repay mortgage notes payable | 82,797 | 20,370 | 2,663 | ||
| Mortgage notes payable repaid with proceeds from real estate sales | (82,797) | (20,370) | (2,663) | ||
| Proceeds from real estate sales used to repay amounts outstanding under the Prior Credit Facility | 0 | 0 | 5,167 | ||
| Amounts outstanding under the Prior Credit Facility repaid with proceeds from real estate sales | 0 | 0 | (5,167) | ||
| Fannie Mae and other secured debt | |||||
| Cash flows from financing activities: | |||||
| Borrowings/Proceeds from credit facility | 0 | 6,960 | 34,748 | ||
| Credit Agreement | |||||
| Cash flows from financing activities: | |||||
| Borrowings/Proceeds from credit facility | 336,000 | 0 | 0 | ||
| Series A Preferred Stock | |||||
| Cash flows from financing activities: | |||||
| Dividend paid on Preferred stock | (7,181) | (7,333) | (7,334) | ||
| Series B Preferred Stock | |||||
| Cash flows from financing activities: | |||||
| Dividend paid on Preferred stock | $ (6,264) | $ (6,466) | $ (6,466) | ||
| |||||
Organization |
12 Months Ended |
|---|---|
Dec. 31, 2025 | |
| Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
| Organization | Organization National Healthcare Properties, Inc. (including, as required by context, National Healthcare Properties Operating Partnership, L.P. (the “OP”) and its subsidiaries, the “Company”) is a real estate investment trust (“REIT”) for U.S. federal income tax purposes. The Company acquires, owns and manages a diversified portfolio of healthcare-related real estate focused on senior housing operating properties (“SHOPs”) and outpatient medical facilities (“OMFs”). As of December 31, 2025, the Company owned 167 properties and a land parcel located in 29 states, consisted of 37 senior housing communities, with 3,615 units, in the SHOP segment and 130 outpatient medical facilities, with approximately 3.7 million square feet of gross leasable area, in the OMF segment. Substantially all of the Company’s business is conducted through the OP and its wholly owned subsidiaries, including its taxable REIT subsidiary (“TRS”). Prior to the consummation of the Internalization (as defined below) on September 27, 2024, the Company’s former advisor, Healthcare Trust Advisors, LLC (the “Advisor”), and its related affiliates managed the Company’s day-to-day business and received compensation and fees for providing services to the Company. See the “Internalization” section in this Note for additional information. The Company has two operating and reportable segments: SHOP and OMF. All of the Company’s properties across both business segments are located throughout the United States. In the SHOP segment, the Company invests in senior housing properties through the REIT Investment Diversification and Empowerment Act of 2007 (“RIDEA”) structure. Under RIDEA, a REIT may lease “qualified healthcare properties” on an arm’s length basis to a TRS if the property is operated on behalf of such subsidiary by a person who qualifies as an “eligible independent contractor.” As of December 31, 2025, the Company engaged three eligible independent contractors to operate 37 SHOPs. In the OMF segment, the Company owns, manages and leases single and multi-tenant OMFs where tenants are required to pay their pro rata share of property operating expenses and certain capital expenditures, which may be subject to expense exclusions and floors, in addition to base rent. The Company or third-party managers manage the Company’s OMFs. From October 2020 through January 2024, the Company declared and issued quarterly dividends entirely in shares of its common stock, par value $0.01 per share (the “common stock”), in an aggregate of approximately 5.2 million shares (as adjusted to reflect the Reverse Stock Split (as defined below)). On March 26, 2025, the Company published a new estimate of per-share net asset value (“Estimated Per-Share NAV”) as of December 31, 2024. The Estimated Per-Share NAV published on March 26, 2025 has not been adjusted since publication and will not be adjusted until the Company’s board of directors (the “Board”) determines a new Estimated Per-Share NAV. The Company intends to publish Estimated Per-Share NAV periodically at the discretion of the Board, provided that such estimates will be made at least once annually unless the Company lists its common stock. Internalization On September 27, 2024, the Company consummated the transactions (the “Internalization”) contemplated by that certain merger agreement dated August 6, 2024 (the “Internalization Agreement”) with the former Advisor, resulting in the internalization of the Company’s management and termination of the prior advisory agreement. Pursuant to the Internalization Agreement, on the closing date, (i) the outstanding membership interests of the former Advisor were converted into the right to receive from the Company an internalization fee of $98.2 million and (ii) the former Advisor’s parent entity received (x) an asset management fee of $5.5 million, representing the aggregate base management fee that the Company would have been required to pay to the Advisor during the remaining three month notice period required to terminate the prior advisory agreement, and (y) a property management fee of $2.9 million, representing the aggregate management fees that the Company would have been required to pay to the former Advisor through the then-current term of the property management agreement, in each case subject to certain other adjustments (collectively, the “Closing Payments” in an aggregate amount of $106.6 million). Because the Closing Payments exceeded the Company’s available cash on the closing date, the Company paid an aggregate cash consideration of $75.0 million and issued an unsecured promissory note (the “Promissory Note”) in a principal amount of $30.3 million to the former Advisor’s parent entity. In January 2025, the Company repaid the Promissory Note in full. Reverse Stock Split On September 26, 2024, the Company effected a reverse stock split of the Company’s common stock at a ratio of one-for-four, which became effective on September 30, 2024 (the “Reverse Stock Split”). All share and per share data in this Annual Report on Form 10-K have been adjusted for all periods presented to reflect the Reverse Stock Split.
|
Summary of Significant Accounting Policies |
12 Months Ended |
|---|---|
Dec. 31, 2025 | |
| Accounting Policies [Abstract] | |
| Summary of Significant Accounting Policies | Summary of Significant Accounting Policies Basis of Accounting The accompanying consolidated financial statements of the Company are prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States (“GAAP”). Principles of Consolidation and Basis of Presentation The accompanying consolidated financial statements include the accounts of the Company, the OP and its subsidiaries. All intercompany accounts and transactions are eliminated in consolidation. In determining whether the Company has a controlling financial interest in a joint venture and the requirement to consolidate the accounts of that entity, management considers factors such as ownership interest, authority to make decisions and contractual and substantive participating rights of the other partners or members as well as whether the entity is a variable interest entity (“VIE”) for which the Company is the primary beneficiary. The Company has determined the OP is a VIE of which the Company is the primary beneficiary. Substantially all of the Company’s assets and liabilities are held by the OP. Use of Estimates The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Management makes significant estimates regarding revenue recognition, purchase price allocations to record investments in real estate, impairments, fair value measurements and income taxes, as applicable. Revenue Recognition The Company’s revenues consist primarily of resident services and fee income from lease contracts with residents in the SHOP segment and rents from lease contracts with tenants in the OMF segment. The Company recognizes resident services and fee income from residents in the SHOP segment and rental revenues from tenants in the OMF segment in accordance with Accounting Standards Codification (“ASC”) 842, Leases (“ASC 842”). Rental income from residents in the SHOP segment is recognized as earned when services are provided. Residents pay monthly rent that covers occupancy of their unit and basic services, including utilities, meals and some housekeeping services. The terms of the leases are short term in nature, primarily month-to-month. Rent from tenants in the OMF segment is recognized on a straight-line basis over the initial term of the lease when collectability is probable. Because many of the leases provide for rental increases at specified intervals, straight-line basis accounting requires the Company to record a receivable for, and include in revenue from tenants on a straight-line basis, unbilled rent receivables that the Company will only receive if the tenant makes all rent payments required through the expiration of the initial term of the lease. When the Company acquires a property, the acquisition date is considered to be the commencement date for purposes of this calculation. For new leases after acquisition, the commencement date is considered to be the date the tenant takes control of the space. For lease modifications, the commencement date is considered to be the date the lease modification is executed. The Company defers the revenue related to lease payments received from tenants in advance of their due dates. In addition to base rent, dependent on the specific lease, tenants are generally required to pay either (i) their pro rata share of property operating and maintenance expenses and certain capital expenditures, which may be subject to expense exclusions and floors, or (ii) their share of increases in property operating and maintenance expenses to the extent they exceed the properties’ expenses for the base year of the respective leases. Tenant reimbursements generally relate to the reimbursement of real estate taxes, insurance and repair and maintenance expense, and are recognized as both revenue (in revenue from tenants) and expense (in property operating and maintenance expense) in the period the expense is incurred. Under certain other lease agreements, tenants are directly responsible for all operating and maintenance costs of the respective properties. Expenses paid directly by the tenant are reflected on a net basis. The Company continually reviews receivables related to rent and unbilled rent and determines collectability by taking into consideration the tenant’s payment history, the financial condition of the tenant, business conditions in the industry in which the tenant operates and economic conditions in the area in which the property is located. Under ASC 842, the Company is required to assess, based on credit risk only, if it is probable that the Company will collect virtually all of the lease payments at lease commencement date and it must continue to reassess collectability periodically thereafter based on new facts and circumstances affecting the credit risk of the tenant. If the Company determines that it is probable it will collect virtually all of the lease payments (rent and common area maintenance), the lease will continue to be accounted for on an accrual basis (i.e., straight-line). However, if the Company determines it is not probable that it will collect virtually all of the lease payments, the lease will be accounted for on a cash basis and a full reserve would be recorded on previously accrued amounts in cases where it was subsequently concluded that collection was not probable. Cost recoveries from tenants are included in operating revenue from tenants, in accordance with current accounting rules, in the consolidated statements of operations and comprehensive loss in the period the related costs are incurred, as applicable. Real Estate Investments Real estate investments are recorded at cost. Improvements and replacements are capitalized when they extend the useful life or improve the productive capacity of the asset. Costs of repairs and maintenance are expensed as incurred. Depreciation is computed using the straight-line method over the estimated useful lives of up to 40 years for buildings and building improvements, 15 years for land improvements and fixtures and the shorter of the useful life or the remaining lease term for tenant improvements and leasehold interests. Construction in progress is not depreciated until the project has reached substantial completion. The value of certain other intangibles such as certificates of need in certain jurisdictions are amortized over the expected period of benefit (generally the life of the related building). The value of in-place leases, exclusive of the value of above-market and below-market in-place leases, is amortized to expense over the remaining periods of the respective leases. If a tenant terminates its lease, the unamortized portion of the in-place lease value and customer relationship intangibles is charged to expense. Assumed mortgage premiums or discounts are amortized as an increase or reduction to interest expense over the remaining terms of the respective mortgages. Capitalized above-market lease values are amortized as a decrease to revenue from tenants over the remaining terms of the respective leases and capitalized below-market lease values are amortized as an increase to revenue from tenants over the remaining initial terms plus the terms of any below-market fixed rate renewal options of the respective leases. If a tenant with a below-market rent renewal does not renew, any remaining unamortized amount will be taken into income at that time. Capitalized above-market ground lease values are amortized as a reduction of property operating and maintenance expense over the remaining terms of the respective leases. Capitalized below-market ground lease values are amortized as an increase to property operating and maintenance expense over the remaining terms of the respective leases and expected below-market renewal option periods. Purchase Price Allocation At the time an asset is acquired, the Company evaluates the inputs, processes and outputs of the asset acquired to determine if the transaction is a business combination or asset acquisition. If an acquisition qualifies as a business combination, the related transaction costs are recorded as an expense in the consolidated statements of operations and comprehensive loss. If an acquisition qualifies as an asset acquisition, the related transaction costs are generally capitalized and subsequently amortized over the useful life of the acquired assets. In both a business combination and an asset acquisition, the Company allocates the purchase price of acquired properties to tangible and identifiable intangible assets or liabilities based on their respective fair values. Tangible assets may include land, land improvements, buildings, fixtures and tenant improvements on an as if vacant basis. Intangible assets may include the value of in-place leases and above- and below-market leases and other identifiable assets or liabilities based on lease or property specific characteristics. In addition, any assumed mortgages receivable or payable and any assumed or issued non-controlling interests (in a business combination) are recorded at their estimated fair values. In allocating the fair value to assumed mortgages, amounts are recorded to debt premiums or discounts based on the present value of the estimated cash flows, which is calculated to account for either above or below-market interest rates. In allocating the fair value to any assumed or issued non-controlling interests, amounts are recorded at their fair value at the close of business on the acquisition date. In a business combination, the difference between the purchase price and the fair value of identifiable net assets acquired is either recorded as goodwill or as a bargain purchase gain. In an asset acquisition, the difference between the acquisition price (including capitalized transaction costs) and the fair value of identifiable net assets acquired is allocated to the non-current assets. For acquired properties with leases classified as operating leases, the Company allocates the purchase price to tangible and identifiable intangible assets acquired and liabilities assumed, based on their respective fair values. In making estimates of fair values for purposes of allocating purchase price, the Company utilizes a number of sources, including independent appraisals that may be obtained in connection with the acquisition or financing of the respective property and other market data. The Company also considers information obtained about each property as a result of the Company’s pre-acquisition due diligence in estimating the fair value of the tangible and intangible assets acquired and intangible liabilities assumed. The Company utilizes various estimates, processes and information to determine the as-if vacant property value. The Company estimates the fair value using data from appraisals, comparable sales, discounted cash flow analysis and other methods. Fair value estimates are also made using significant assumptions such as capitalization rates, market rental rates, discount rates and land values per square foot. Identifiable intangible assets include amounts allocated to acquired leases for above- and below-market lease rates and the value of in-place leases. Factors considered in the analysis of the in-place lease intangibles include an estimate of carrying costs during the expected lease-up period for each property, taking into account current market conditions and costs to execute similar leases. In estimating carrying costs, the Company includes real estate taxes, insurance and other operating expenses and estimates of lost rentals at contract rates during the expected lease-up period. The Company also estimates costs to execute similar leases including leasing commissions, legal and other related expenses. Above-market and below-market lease values for acquired properties are initially recorded based on the present value (using a discount rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to each in-place lease and (ii) management’s estimate of market rental rates for each corresponding in-place lease, measured over a period equal to the remaining initial term of the lease for above-market leases and the remaining initial term plus the term of any below-market fixed rate renewal options for below-market leases. Accounting for Leases Lessor Accounting The Company evaluates new leases pursuant to ASC 842 to determine lease classification. A lease is classified by a lessor as a sales-type lease if the significant risks and rewards of ownership reside with the tenant. This situation is met if, among other things, there is an automatic transfer of title during the lease, a bargain purchase option, the non-cancelable lease term is for more than a major part of the remaining economic useful life of the asset (e.g., equal to or greater than 75%), the present value of the minimum lease payments represents substantially all (e.g., equal to or greater than 90%) of the leased property’s fair value at lease inception, or the asset is so specialized in nature that it provides no alternative use to the lessor (and therefore would not provide any future value to the lessor) after the lease term. Further, such new leases would be evaluated to consider whether they would be failed sale-leaseback transactions and accounted for as financing transactions by the lessor. As a lessor of real estate, the Company has elected, by class of underlying assets, to account for lease and non-lease components (such as tenant reimbursements of property operating and maintenance expenses) as a single lease component in an operating lease because (i) the non-lease components have the same timing and pattern of transfer as the associated lease component; and (ii) the lease component, if accounted for separately, would be classified as an operating lease. The Company capitalizes incremental direct leasing costs and expenses indirect leasing costs in connection with new or extended tenant leases. Lessee Accounting The Company is the lessee under certain land leases which are classified as operating leases. These leases are reflected on the consolidated balance sheets as operating lease right-of-use assets and operating lease liabilities, and the rent expense is reflected on a straight-line basis over the lease term in the consolidated statements of operations and comprehensive loss. Impairment of Long-Lived Assets Management assesses on a continuous basis whether there are indicators that the carrying value of the Company’s real estate properties may be impaired. Such indicators include significant declines in market value, changes in property use or condition, legal or business developments, costs that significantly exceed management’s expectations, ongoing operating losses and changes in anticipated holding period. If any of these indicators are present, management evaluates whether the property’s carrying value may not be recoverable based on an estimate of future undiscounted cash flows, excluding interest charges, expected to result from the property’s use and eventual disposition. If an impairment exists due to the inability to recover the carrying value, the Company will recognize an impairment loss in the consolidated statements of operations and comprehensive loss to the extent that the carrying value exceeds the estimated fair value of real estate properties which are held for use. The Company’s estimated fair value is primarily based upon (i) estimated sales prices from signed contracts or letters of intent from third-party offers or (ii) discounted cash flow models of the property over its anticipated hold period. Capitalization rates and discount rates utilized in these models are based upon unobservable rates that the Company believes to be within a reasonable range of current market rates. In addition, such cash flow models consider factors such as expected future operating income, market and other applicable trends, residual value, leasing demand, competition, and other relevant factors. Assets Held for Sale The Company classifies a real estate property as held for sale when: (i) management has approved the disposal, (ii) the property is available for sale in its present condition, (iii) an active program to locate a buyer has been initiated, (iv) it is probable that the property will be disposed of within one year, (v) the property is being marketed at a reasonable price relative to its fair value and (vi) it is unlikely that the disposal plan will significantly change or be withdrawn. The Company evaluates probability of sale based on specific facts including whether a sales agreement is in place and the buyer has made significant non-refundable deposits. When a real estate property is classified as held for sale, it is reported at the lower of its carrying value or fair value less costs to sell and no longer depreciated. If the carrying amount of the asset classified as held for sale exceeds the estimated net sales price, the Company records an impairment charge equal to the amount by which the carrying amount of the asset exceeds the estimated net sales price of the asset. For held-for-sale properties, the Company predominately uses the contract sales price as fair market value. There were no real estate investments held for sale as of December 31, 2025 or 2024. Gain on Sale of Real Estate Investments The Company recognizes a gain (loss) on sale of real estate when the criteria for an asset to be derecognized are met, which include when: (i) a contract exists, (ii) the buyer obtains control of the asset and (iii) it is probable that the Company will receive substantially all of the consideration to which it is entitled. These criteria are generally satisfied at the time of sale. Derivative Instruments The Company may use derivative financial instruments, including interest rate swaps, caps, collars, options, floors and other interest rate derivative contracts, to hedge all or a portion of the interest rate risk associated with its borrowings. The principal objective of such agreements is to minimize the risks and costs associated with the Company’s operating and financial structure as well as to hedge specific anticipated transactions. Additionally, in using interest rate derivatives, the Company aims to add stability to interest expense and to manage its exposure to interest rate movements. The Company does not intend to utilize derivatives for speculative purposes or purposes other than interest rate risk management. The use of derivative financial instruments carries certain risks, including the risk that the counterparties to these contractual arrangements are not able to perform under the agreements. To mitigate this risk, the Company only enters into derivative financial instruments with counterparties with high credit ratings and with major financial institutions with which the Company, and its affiliates, may also have other financial relationships. The Company does not anticipate that any of its counterparties will fail to meet their obligations. The Company records all derivatives on the consolidated balance sheets at fair value. For derivative instruments designated and qualify as cash flow hedges, changes in fair value are recorded in accumulated other comprehensive income and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. For derivative instruments not designated as hedges under a qualifying hedging relationship, changes in fair value are recorded in gain (loss) on non-designated derivatives in the Company’s consolidated statements of operations and comprehensive loss. Cash and Cash Equivalents Cash and cash equivalents includes cash in bank accounts as well as investments in highly liquid money market funds with original maturities of three months or less. The Company deposits cash with high quality financial institutions. These deposits are guaranteed by the Federal Deposit Insurance Company (“FDIC”) up to an insurance limit. As the account balances at each institution periodically exceed the FDIC insured amount, there is a concentration of credit risk related to amounts in excess of such coverage. Although the Company bears risk to amounts in excess of those insured by the FDIC, it does not anticipate any losses as a result. Restricted Cash Restricted cash consists of amounts held by the Company or its lenders to provide for future real estate tax, insurance expenditures, capital expenditures and tenant improvements related to its properties and operations. Deferred Costs Deferred costs, net, consists of: (i) deferred financing costs related to the Revolving Facility and Fannie Mae Secured Debt (each as defined below), (ii) deferred leasing costs and (iii) costs incurred directly attributable to a proposed offering of securities. Deferred financing costs related to mortgage notes payable and the Term Loan (as defined below) are reflected as a reduction to the related borrowings on the Company’s consolidated balance sheets. Deferred financing costs represent commitment fees, legal fees and other costs associated with obtaining commitments for financing. These costs are amortized using the effective interest method over the term of the applicable financing agreements for the Revolving Facility, Term Loan and Fannie Mae Secured Debt and over the expected term for mortgage notes payable. Unamortized deferred financing costs are expensed if the associated debt is refinanced or paid down before maturity. Costs incurred in seeking financial transactions that do not close are expensed in the period in which it is determined that the financing will not close. Deferred leasing costs, consisting primarily of lease commissions and professional fees incurred in connection with new leases, are deferred and amortized over the term of the lease. Stock-Based Compensation The Company’s stock-based compensation for employees and directors is accounted for under the guidance of stock-based payments. The cost of services received in exchange for these stock-based compensation is measured at the grant date fair value of the equity award. The compensation expense for such awards is recognized on a straight-line basis over the requisite service period (i.e., vesting) or when the requirements for exercise of the award have been met in general and administrative expenses in the consolidated statements of operations and comprehensive loss. Forfeitures of stock-based compensation are recognized as they occur. Income Taxes The Company elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the “Code”), commencing with the taxable year ended December 31, 2013. If the Company continues to qualify for taxation as a REIT, it generally will not be subject to U.S. federal corporate income tax. Subsidiaries that elect to be treated as TRS are subject to U.S. federal, state and local income taxes. The Company recognizes tax penalties and interest as additional income tax expense. The Company accounts for deferred income taxes using the asset and liability method and records net deferred tax assets to the extent the Company believes these assets will more likely than not be realized. In making such determination, the Company considers all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax planning strategies (including modifying intercompany leases with the TRS) and recent financial operations. In the event the Company determines that it would not be able to realize the deferred income tax assets in the future in excess of the net recorded amount, the Company establishes a valuation allowance which offsets the previously recognized income tax asset. Non-controlling Interests The non-controlling interests represent the portion of the common and preferred equity in the OP that is not owned by the Company. Non-controlling interests are presented as a separate component of equity on the consolidated balance sheets and presented as net loss attributable to non-controlling interests in the consolidated statements of operations and comprehensive loss. Non-controlling interests are allocated a share of net income or loss based on their share of equity ownership, including any preferential amounts. Fair Value Measurement The Company measures and discloses the fair value of financial instruments utilizing a hierarchy of valuation techniques based on whether the inputs to a fair value measurement are considered to be observable or unobservable in a marketplace. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. The three levels of the hierarchy are described below: •Level 1 — Quoted prices in active markets for identical assets and liabilities that the reporting entity has the ability to access at the measurement date. •Level 2 — Inputs other than quoted prices included within Level 1 that are observable for the asset and liability or can be corroborated with observable market data for substantially the entire contractual term of the asset or liability. •Level 3 — Unobservable inputs that reflect the entity’s own assumptions that market participants would use in the pricing of the asset or liability and are consequently not based on market activity, but rather through particular valuation techniques. The determination of where an asset or liability falls in the hierarchy requires significant judgment and considers factors specific to the asset or liability. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. Per Share Data Net loss per basic share of common stock is calculated by dividing net loss by the weighted-average number of shares (retroactively adjusted for the stock dividends and the Reverse Stock Split) of common stock issued and outstanding during such period. Diluted net loss per share of common stock considers the effect of potentially dilutive shares of common stock outstanding during the period. Reportable Business Segments The Company’s reportable business segments, based on how the chief operating decision maker (“CODM”) evaluates the Company’s business and allocates resources, are as follows: (i) OMF and (ii) SHOP. Reclassifications To conform to the current year presentation, amounts related to “construction in progress” and “accounts receivable, net” for the comparative periods have been reclassified from “prepaid expenses and other assets” and presented separately on the Company’s consolidated balance sheets, and certain 2024 amounts have been reclassified from general and administrative to property operating and maintenance on the Company’s consolidated statements of operations and comprehensive loss to align with the current period presentation. Recent Accounting Pronouncements Adopted In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update 2023-09, Improvements to Income Tax Disclosures (“ASU 2023-09”), which requires public entities on an annual basis to (i) disclose specific categories in the rate reconciliation and (ii) provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than five percent of the amount computed by multiplying pretax income or loss by the applicable statutory income tax rate). During the year ended December 31, 2025, the Company adopted ASU 2023-09 prospectively and disclosed a new rate reconciliation table and an income tax payment schedule. The adoption did not have an impact on the Company’s consolidated financial position, results of operations or cash flows. Not Yet Adopted In November 2024, the FASB issued ASU No. 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”). ASU 2024-03 requires public business entities (PBEs) to provide disaggregated disclosure in tabular format in the notes to financial statements of specific expenses, including but not limited to: (i) employee compensation, (ii) depreciation, and (iii) intangible asset amortization. In January 2025, the FASB issued ASU No. 2025-01, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date, to clarify that all public business entities are required to adopt the guidance in annual reporting periods beginning after December 15, 2026, and interim periods beginning after December 15, 2027, with early adoption permitted. The Company is evaluating the impact these ASUs will have on its disclosures.
|
Real Estate Investments, Net |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Real Estate [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Real Estate Investments, Net | Real Estate Investments, Net Property Acquisitions The Company invests in healthcare-related facilities, primarily SHOPs and OMFs, which expand and diversify its portfolio and revenue base. During the year ended December 31, 2025, the Company did not acquire any significant assets. During the year ended December 31, 2024, the Company acquired four single-tenant OMFs for an aggregate contract purchase price of $12.6 million. The acquisitions were accounted for as asset acquisitions. The following table presents the allocation of the assets acquired and liabilities assumed during the year ended December 31, 2024 (dollars in thousands):
__________ (1)Weighted-average remaining amortization periods for in-place leases and above-market leases acquired were both 13.6 years as of December 31, 2024. Significant Tenants As of December 31, 2025, 2024 and 2023, the Company had one tenant (including for this purpose, all affiliates of such tenants) whose annualized rental income on a straight-line basis represented 10% or greater of total annualized rental income on a straight-line basis for the portfolio. Annualized rental income consists of: (i) for the OMF segment, annualized December 2025 rental income on a straight-line basis for the leases in place as of December 31, 2025, which includes tenant concessions such as free rent, as applicable, and (ii) for the SHOP segment, annualized gross revenue for the fourth quarter of 2025. The following table lists the states where the Company had concentrations of properties where annualized rental income on a straight-line basis represented 10% or more of consolidated annualized rental income on a straight-line basis for all properties as of December 31, 2025, 2024 and 2023:
* Not greater than 10%. Intangible Assets and Liabilities Acquired intangible assets and liabilities consisted of the following as of the periods presented (dollars in thousands):
The following table discloses amounts recognized within the consolidated statements of operations and comprehensive loss related to amortization of in-place lease intangible and other intangible assets, amortization and accretion of above- and below-market lease intangible assets and liabilities, net and the amortization of above- and below-market ground leases, for the periods presented (dollars in thousands):
__________ (1)Reflected within depreciation and amortization expense. (2)Reflected within revenue from tenants. (3)Reflected within property operating and maintenance expense. The following table provides the projected amortization and adjustments to revenue from tenants for the next five years (dollars in thousands):
Dispositions Year Ended December 31, 2025 During the year ended December 31, 2025, the Company disposed of seven SHOPs and 18 OMFs for an aggregate contract sales price of $202.5 million, which resulted in an aggregate net gain on sale of $27.8 million. Year Ended December 31, 2024 During the year ended December 31, 2024, the Company disposed of two SHOPs, 12 OMFs and one land parcel for an aggregate contract sales price of $118.1 million, which resulted in an aggregate net gain on sale of $9.3 million. Year Ended December 31, 2023 During the year ended December 31, 2023, the Company disposed of four SHOPs and one OMF for an aggregate contract sales price of $13.8 million, which resulted in an aggregate net loss on sale of $0.3 million. Impairment Charges The following table presents impairment charges by segment for the periods presented (dollars in thousands):
For the year ended December 31, 2025, the $44.9 million impairment consisted of: (i) $33.7 million impairment charges on properties that were impaired to their contractual sales price as determined by purchase and sale agreements or estimated fair value prior to being sold and (ii) $11.2 million impairment charges on properties that were impaired to their estimated fair value due to a change in their expected future cash flows. For the year ended December 31, 2024, the impairment charges relate to properties that were impaired to their contractual sales price as determined by purchase and sale agreements prior to being sold. For the year ended December 31, 2023, the impairment charges relate to properties that were actively marketed for sale and impaired to their estimated fair values.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Leases | Leases Lessor Accounting The following table summarizes the Company’s lease income (dollars in thousands). Rental income from the OMF operating leases consists of fixed and variable lease payments. The variable payments primarily represent reimbursements of various property-level operating and maintenance expenses that the Company pays on behalf of its tenants. These amounts exclude SHOP leases which are short-term in nature.
The following table presents future base rent payments on a cash basis due to the Company as of December 31, 2025 over the next five years and thereafter (dollars in thousands). These amounts exclude tenant reimbursements and contingent rent payments, as applicable, that may be collected from certain tenants based on provisions related to sales thresholds and increases in annual rent based on exceeding certain economic indexes, among other items. These amounts also exclude SHOP leases which are short-term in nature.
During the years ended December 31, 2025, 2024 and 2023, the Company recorded reductions in revenue of $0.7 million, $1.5 million and $1.2 million, respectively, related to uncollectible accounts. As of December 31, 2025, the OMF leases had a weighted average remaining lease term of 5.6 years. Lessee Accounting The Company leases land and corporate office spaces. At inception, the Company establishes an operating lease right-of-use asset and operating lease liability, which represented the present value of future minimum lease payments. In determining operating right-of-use assets and lease liabilities for the Company’s operating leases, the Company was required to estimate an appropriate incremental borrowing rate on a fully-collateralized basis for the terms of the leases. Because the terms of the Company’s ground leases are significantly longer than the terms of borrowings available to the Company on a fully-collateralized basis, the Company’s estimate of this rate required significant judgment. Certain operating leases include renewal options to extend the term for one year or more. Renewal options that are not reasonably certain to be exercised are excluded from the operating lease assets and liabilities. As of December 31, 2025, the Company had eight operating and five direct financing lease agreements. The eight operating leases consist of ground and corporate office leases, which have durations, including assumed renewals, ranging from 2.2 years to 35.8 years, excluding an adjacent parking lot lease with a term of 0.7 years. The Company’s operating leases have a weighted-average remaining lease term, including assumed renewals, of 26.4 years and a weighted-average discount rate of 7.42% as of December 31, 2025. For each of the years ended December 31, 2025, 2024 and 2023, the Company paid cash of $1.0 million, $0.7 million and $0.7 million, respectively, for amounts included in the measurement of lease liabilities. For each of the years ended December 31, 2025, 2024 and 2023, the Company recorded lease expense of $1.1 million, $0.7 million and $0.8 million, respectively. The following table presents future minimum lease payments under non-cancelable ground and corporate operating leases as well as direct financing leases included in the Company’s operating lease liability as of December 31, 2025 (dollars in thousands):
__________ (1)The direct financing lease liability is included in on the Company’s consolidated balance sheets. The direct financing lease asset is included as part of building, fixtures and improvements as the land component was not required to be bifurcated.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage Notes Payable and Other Debt |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Mortgage Notes Payable and Other Debt | Mortgage Notes Payable and Other Debt The following table reflects the Company’s mortgage notes payable and other debt as of December 31, 2025 and 2024 (dollars in thousands):
__________ (1)Calculated on a weighted average basis over 365 days for all mortgages outstanding as of December 31, 2025 and 2024. (2)In December 2025, the Company repaid in full and terminated the Secured Term Loan 2 due 2026 in connection with the closing of the Credit Facilities (as defined below). (3)The Secured Fannie Mae Loan has interest rate caps that limit one-month SOFR at 3.50%. (4)In April 2025, the Company repaid in full and terminated the OMF Warehouse Facility. (5)The Term loan due 2028 has interest rate swaps that convert variable interest rates to fixed interest rates. Mortgage Notes Payable As of December 31, 2025, the Company had pledged $683.4 million in real estate investments, at cost, as collateral for its $375.5 million of gross mortgage notes payable. As of December 31, 2024, the Company had pledged $1.3 billion in real estate investments, at cost, as collateral for its $789.6 million of gross mortgage notes payable. The real estate is not available to satisfy other debts and obligations unless first satisfying the mortgage notes payable secured by these properties. The Company makes payments of principal and interest, or interest only, depending upon the specific requirements of each mortgage note, on a monthly basis. During the years ended December 31, 2025, 2024 and 2023, the Company made aggregate principal repayments of mortgage debt of $414.0 million, $39.2 million and $3.8 million, respectively. Some of the Company’s mortgage note agreements require compliance with certain property-level financial covenants, including debt service coverage ratios. Notably, the Secured Term Loan 4 due 2033 loan agreement requires the OP to comply with certain covenants, including, maintaining combined cash and cash equivalents totaling at least $12.5 million at all times. As of December 31, 2025, the Company was in compliance with these financial covenants. Fannie Mae Secured Debt On October 31, 2016, the Company, through wholly-owned subsidiaries of the OP, entered into a master secured debt agreement with KeyBank (the “KeyBank Secured Debt”) and a master secured debt agreement with Capital One Multifamily Finance LLC, an affiliate of Capital One (the “Capital One Secured Debt” and, together with the KeyBank Secured Debt, “Fannie Mae Secured Debt”). Advances made under these agreements were assigned by Capital One and KeyBank to Fannie Mae at closing for inclusion in Fannie Mae’s Multifamily MBS program. The Company may request future advances under the Fannie Mae Secured Debt by adding eligible properties to the collateral pool subject to customary conditions, including satisfaction of minimum debt service coverage and maximum loan-to-value tests. Borrowings under the Fannie Mae Secured Debt bore monthly interest equal to the sum of the current SOFR for one-month denominated deposits and a spread of 2.41% and 2.46% for the Secured Fannie Mae Loan 1 due 2026 and the Secured Fannie Mae Loan 2 due 2026, respectively. The Company has interest rate caps that limit one-month SOFR at 3.50%. The Fannie Mae Secured Debt matures on November 1, 2026. Through December 31, 2025, the Company had provided cash deposits totaling $15.4 million to Fannie Mae because the debt service coverage ratios of the underlying properties of each facility were below the minimum required amounts per the debt agreements. These deposits are recorded as restricted cash on the consolidated balance sheets and are pledged as additional collateral for the Fannie Mae Secured Debt. These deposits will be refunded upon the earlier of the Company’s achievement of a debt service coverage ratio above the minimum required amount of 1.40 or the maturity of the Fannie Mae Secured Debt. As of December 31, 2025, the Company had pledged $614.5 million in total real estate investments, at cost, as collateral under its Fannie Mae Secured Debt and other secured debt. All of the real estate assets pledged to secure borrowings under the Company’s Fannie Mae Secured Debt and other secured debt are not available to satisfy other debts and obligations, or to serve as collateral with respect to new indebtedness, unless, as applicable, the existing indebtedness associated with the property is satisfied or the property is removed from the pledged collateral. Unsecured Credit Facilities On December 11, 2025, the Company, as guarantor, the OP, as borrower, and certain indirect subsidiaries of the Company entered into a credit agreement (the “Credit Agreement”) with Wells Fargo Bank, National Association, as administrative agent, and certain lenders party thereto. In connection with entering into the Credit Agreement, the Company terminated the amended and restated loan agreement, dated as of December 20, 2019, as amended, by and among the borrower entities party thereto, Capital One, National Association and the other lenders party thereto and paid off the outstanding Secured Term Loan 2 due 2026 thereunder. The Credit Agreement provides for (i) a $400 million senior unsecured revolving credit facility (the “Revolving Facility”) and (ii) a $150 million senior unsecured term loan facility (the “Term Loan” and, together with the Revolving Facility, the “Credit Facilities”). The Credit Agreement also provides that, subject to customary conditions, including obtaining lender commitments and compliance with its financial maintenance covenants under the Credit Agreement, the OP may seek to increase the lending commitments under the Credit Agreement by up to $450 million of the Revolving Facility and/or the Term Loan. The Revolving Facility and the Term Loan have a maturity date of December 11, 2028, which, in each case, may be extended for two one-year periods subject to customary conditions under the Credit Agreement. The OP may elect at any time and from time to time to prepay all or any portion of the loans under the Credit Facilities prior to maturity without premium or penalty, subject to payment of usual and customary breakage costs. The interest rates applicable to loans under the Credit Facilities are, at the OP’s option, equal to either a base rate plus a margin ranging from 0.55% to 1.10% per annum or Daily Simple SOFR or Term SOFR plus a margin ranging from 1.55% to 2.10% per annum, in each case based on the Company’s consolidated leverage ratio. In addition, with respect to the Revolving Facility, the OP will pay, if the usage is equal to or less than 50%, an unused facility fee of 0.20% per annum, or if the usage is greater than 50%, an unused facility fee of 0.15% per annum, in each case on the average daily unused commitments under the Revolving Facility. The Credit Facilities are guaranteed, jointly and severally, by the Company and certain indirect subsidiaries of the Company. The Credit Agreement contains customary covenants that, among other things, restrict, subject to certain exceptions, the ability of the Company, the OP and certain indirect subsidiaries of the Company to incur indebtedness, grant liens on their assets, make certain types of investments, engage in acquisitions, mergers or consolidations, sell assets, enter into certain transactions with affiliates and pay dividends or make distributions. The Credit Agreement also requires the Company to comply with consolidated financial maintenance covenants to be tested quarterly, including a minimum fixed charge coverage ratio, maximum leverage ratio, minimum tangible net worth, maximum secured leverage ratio, maximum unencumbered leverage ratio, minimum unsecured interest coverage ratio and minimum liquidity requirement. The Credit Agreement also contains customary events of default, including the failure to make timely payments under the Credit Facilities, any event or condition that makes other material indebtedness due prior to its scheduled maturity, the failure to satisfy certain covenants and specified events of bankruptcy and insolvency. The occurrence of an event of default under the Credit Agreement may result in all loans and other obligations becoming immediately due and payable and the Credit Facilities being terminated and allow the lenders to exercise all rights and remedies available to them. As of December 31, 2025, the Company added $867.3 million in total real estate investments, at cost to the borrowing base under the Credit Facilities. All of the real estate assets added to the borrowing base under the Credit Facilities are not available to satisfy other debts and obligations, or to serve as collateral with respect to new indebtedness, unless, as applicable, the existing indebtedness associated with the property is satisfied or the property is removed from the pledged collateral. Debt Maturities As of December 31, 2025, the Company’s indebtedness had the following maturities (dollars in thousands):
The Company’s existing principal demands for cash are to fund acquisitions, capital expenditures, the payment of its operating and administrative expenses, debt service obligations (including principal repayment) and distributions to holders of its Series A Preferred Stock and Series B Preferred Stock. The Company closely monitors its current and anticipated liquidity position relative to its current and anticipated demands for cash and believes that it has sufficient current liquidity to meet its financial obligations for at least the next 12 months. The Company expects to fund its future short-term operating liquidity requirements, including distributions to holders of Series A Preferred Stock and Series B Preferred Stock, through a combination of current cash on hand, net cash provided by its operating activities and property dispositions, future takedowns under the Revolving Facility and potential new financings utilizing certain of its unencumbered properties.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivatives and Hedging Activities |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Derivative Instruments and Hedging Activities Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Derivatives and Hedging Activities | Derivatives and Hedging Activities Cash Flow Hedges of Interest Rate Risk 2025 New Swaps In connection with entering into the Credit Agreement in December 2025, the Company entered into 10 interest rate swaps on the $150.0 million Term Loan, which hedge fluctuations in interest payments by converting variable interest rates to fixed interest rates. The interest rate swap instruments are designated as cash flow hedges. 2025 Swap Terminations In February 2025, in conjunction with the repayment of the underlying hedged loan agreements, the Company received $1.5 million in connection with the partial unwind of an interest rate swap designated as a cash flow hedge. In conjunction with the partial unwind, the Company accelerated the reclassification of gains of $1.5 million from other comprehensive income to earnings as a result of the hedged forecasted transactions becoming probable not to occur. The gains were recorded as a reduction to interest expense in the consolidated statements of operations and comprehensive loss. In December 2025, in connection with the closing of the Credit Facilities and the repayment of $330.2 million under the Secured Term Loan 2 due 2026, the Company terminated and settled in cash the interest rate swap with $330.2 million in notional value maturing in December 2026 and received $6.1 million from its counterparty. Because the original forecasted transaction underlying the interest rate swap contemplated cash flows from SOFR-based debt until such debt’s maturity and the Company currently has sufficient other SOFR-based rate debt remaining in lieu of the repaid SOFR-based debt, management determined that the original forecasted transaction is still probable to occur by the end of the originally specified time period. As such, the $6.1 million gain related to the terminated swap will continue to be recorded in accumulated other comprehensive income and amortized over the remaining life of the terminated swap in earnings. During the fourth quarter of 2025, the Company recognized $0.3 million of gain in earnings, which was recorded as a reduction to interest expense in the consolidated statements of operations and comprehensive loss. The Company estimates that approximately $5.9 million of unrealized gains, which are included in accumulated other comprehensive income as of December 31, 2025, are expected to be reclassified into earnings as a decrease to interest expense within the next 12 months. As of December 31, 2025, the Company had 10 interest rate swaps, designated as cash flow hedge(s) of interest rate risk (dollars in thousands):
The table below details the location in the financial statements of the gain (loss) recognized on interest rate derivatives designated as cash flow hedges for the periods presented (dollars in thousands):
Non-Designated Derivatives The Company had the following derivatives that were not designated as hedges in qualifying hedging relationships as of December 31, 2025 and 2024 (dollars in thousands):
__________ (1)Notional amount represents active interest rate cap contracts. (2)Recorded at fair value in derivative assets, at fair value on the consolidated balance sheets. All of the Company’s interest rate cap agreements limited one-month SOFR to 3.50% with terms through November 2026. The actual one-month SOFR rates during the year ended December 31, 2025 exceeded the strike price rate of 3.50% and the Company received payments under these agreements. While the Company does not apply hedge accounting for these interest rate caps, they are economically hedging the Fannie Mae Secured Debt and other secured debt. Changes in the fair value of, and any cash received from, derivatives not designated as hedges under a qualifying hedging relationship are recorded directly to earnings and are presented within gain (loss) on non-designated derivatives in the consolidated statements of operations and comprehensive loss. As SOFR has increased beyond 3.50%, the Company received cash payments of $3.3 million and $6.8 million in the years ended December 31, 2025 and 2024, respectively. In April 2025, the Company terminated two interest rate caps with a notional of $21.7 million related to the OMF Warehouse Facility upon the facility’s full repayment. In June 2025, the Company purchased three interest rate caps with a notional of $133.8 million for $1.1 million that limit one-month SOFR to 3.50% and mature in November 2026 related to the Fannie Mae Secured Debt. These interest rate caps were purchased in advance of interest rate caps set to expire in July 2025. In October 2025, the Company purchased two interest rate caps with a notional of $146.1 million for $0.4 million that limit one month SOFR to 3.50% and mature in November 2026 related to the Fannie Mae Secured debt. These interest rate caps were purchased in advance of interest rate caps set to expire in November 2025. Credit-Risk-Related Contingent Features The Company has agreements in place with each of its derivative counterparties that contain a provision where if the Company either defaults or is capable of being declared in default on any of its indebtedness, then the Company could also be declared in default on its derivative obligations. The Company is not required to post any collateral related to these agreements and was not in breach of any agreement provisions.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stockholders' Equity | Stockholders’ Equity Common Stock As of December 31, 2025 and 2024, the Company had 28,426,694 and 28,296,439 shares of common stock outstanding, respectively, including 119,231 shares of unvested restricted stock outstanding as of December 31, 2025, shares previously issued pursuant to the Company’s distribution reinvestment plan (“DRIP”), net of share repurchases, and 5.2 million shares previously issued as stock dividends from October 2020 to January 2024. Except for shares of restricted stock awarded under the Plan, no other shares of common stock were issued during the year ended December 31, 2025, and, except for shares issued as stock dividends in January 2024, no other shares of common stock were issued during the year ended December 31, 2024. Preferred Stock and Preferred Units The Company is authorized to issue up to 50,000,000 shares of preferred stock, of which 4,608,371 shares and 3,466,656 shares are authorized and classified as Series A Preferred Stock and Series B Preferred Stock, respectively. The Company also had 100,000 Series A Preferred Units outstanding as of December 31, 2025 and 2024, which were accounted for as a component of non-controlling interests. During the year ended December 31, 2025, the Company repurchased and retired 131,629 shares of its Series A Preferred Stock at an average price of $15.39 and 213,344 shares of its Series B Preferred Stock at an average price of $15.94, inclusive of commissions. For both Series A Preferred Stock and Series B Preferred Stock repurchases in 2025, the Company paid $5.4 million in cash. Series A Preferred Stock Holders of Series A Preferred Stock are entitled to cumulative dividends in the amount of $1.84375 per share each year, which is equivalent to the rate of 7.375% of the $25.00 liquidation preference per share per annum. The Series A Preferred Stock has no stated maturity and will remain outstanding indefinitely unless redeemed, converted or otherwise repurchased. The Series A Preferred Stock may be redeemed, in whole or in part, at the Company’s option, at any time and from time to time, at a cash redemption price of $25.00 per share, plus an amount equal to all dividends accrued and unpaid (whether or not authorized or declared), if any, to, but not including, the redemption date. The Series A Preferred Stock ranks senior to common stock, with respect to dividend rights and rights upon the Company’s voluntary or involuntary liquidation, dissolution or winding up. Series A Preferred Units In September 2021, the Company partially funded the purchase of an OMF from an unaffiliated third party by causing the OP to issue 100,000 partnership units in the OP designated as “Series A Preferred Units”. These were recorded at fair value on the date of the acquisition at $2.6 million and were included as part of the consideration paid for the acquisition. Additionally, these are considered a non-controlling interest for the Company and were recorded as an increase in non-controlling interests on the consolidated balance sheets. Series B Preferred Stock Holders of Series B Preferred Stock are entitled to cumulative dividends in the amount of $1.78125 per share each year, which is equivalent to the rate of 7.125% of the $25.00 liquidation preference per share per annum. The Series B Preferred Stock has no stated maturity and will remain outstanding indefinitely unless redeemed, converted or otherwise repurchased. On and after October 6, 2026, at any time and from time to time, the Series B Preferred Stock will be redeemable in whole or in part, at the Company’s option, at a cash redemption price of $25.00 per share, plus an amount equal to all dividends accrued and unpaid (whether or not authorized or declared), if any, to, but not including, the redemption date. The Series B Preferred Stock ranks on parity with the Company’s Series A Preferred Stock, and senior to its common stock, with respect to dividend rights and rights upon the Company’s voluntary or involuntary liquidation, dissolution or winding up. Distributions and Dividends Common Stock From March 1, 2018 until June 30, 2020, the Company paid monthly cash distributions to stockholders at a rate equivalent to $3.40 (as adjusted to reflect the Reverse Stock Split) per annum per share of common stock. On August 13, 2020, the Board changed the Company’s common stock distribution policy to preserve the Company’s liquidity and maintain additional financial flexibility. Under the policy, distributions authorized by the Board on the Company’s shares of common stock were issued on a quarterly basis in arrears in shares of the Company’s common stock valued at the Company’s Estimated Per-Share NAV of common stock in effect on the applicable date. From October 2020 through January 2024, the Company issued an aggregate of approximately 5.2 million shares as stock dividends (as adjusted to reflect the Reverse Stock Split).
The Company has not declared any stock dividend since January 2024.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Accumulated Other Comprehensive Income | Accumulated Other Comprehensive Income The following table illustrates the changes in accumulated other comprehensive income as of and for the periods presented (dollars in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Financial Instruments |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fair Value of Financial Instruments | Fair Value of Financial Instruments Financial Instruments Measured at Fair Value on a Recurring Basis Derivative Instruments Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with those derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by the Company and its counterparties. However, as of December 31, 2025 and 2024, the Company has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of the Company’s derivatives. As a result, the Company has determined that its derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy. The valuation of derivative instruments is determined using a discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, as well as observable market-based inputs, including interest rate curves and implied volatilities. In addition, credit valuation adjustments are incorporated into the fair values to account for the Company’s potential nonperformance risk and the performance risk of the counterparties. The following table presents information about the Company’s financial instruments measured at fair value as of December 31, 2025 and 2024, aggregated by the level in the fair value hierarchy within which those instruments fall.
There has been no transfer into or out of Level 3 financial instruments during the periods presented. Real Estate Investments Measured at Fair Value on a Non-Recurring Basis Real Estate Investments Held for Use Real estate impairment charges recorded due to the Company’s evaluation of recoverability when events or changes in circumstances indicate the carrying amount may not be recoverable are based on (i) estimated sales prices from signed contracts or letters of intent from third-party offers or (ii) the income approach using discounted cash flow models of the property over its anticipated hold period, both of which generally reside within Level 3 of the fair value hierarchy, and unobservable data such as net operating income and estimated capitalization and discount rates, and giving consideration to local and national industry market data including comparable sales. The following table presents quantitative information about significant unobservable inputs used to determine the fair value of our real estate assets impaired as of December 31, 2025:
Real Estate Investments Held for Sale Real estate recorded as held for sale and any associated real estate impairment recorded due to the shortening of the expected hold period due to the Company’s change in intent to hold the asset are measured at fair value on a nonrecurring basis. The Company estimates the fair value of assets held for sale and any associated impairment charges based primarily on sales price expectations, which reside within Level 2 of the fair value hierarchy. The Company did not have any real estate investments classified as held for sale as of December 31, 2025 and 2024. Financial Instruments Not Measured at Fair Value The Company is required to disclose the fair value of financial instruments for which it is practicable to estimate that value. The fair values of short-term financial instruments such as cash and cash equivalents, restricted cash, straight-line rent receivable, net, prepaid expenses and other assets, deferred costs, net, accounts payable and accrued expenses, deferred rent and distributions payable approximate their carrying value on the consolidated balance sheets due to their short-term nature. The fair values of the Company’s remaining financial instruments that are not reported at fair value on the consolidated balance sheets are as follows (dollars in thousands):
The fair value of the the Company’s indebtedness above is estimated using a discounted cash flow analysis, based on the Company’s experience with similar types of borrowing arrangements, excluding the value of derivatives.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions and Arrangements |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Related Party Transactions [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Related Party Transactions and Arrangements | Related Party Transactions and Arrangements As of December 31, 2025 and 2024, Healthcare Trust Special Limited Partner, LLC, an affiliate of the former Advisor, owned 2,718 shares of the Company’s outstanding common stock and the former Advisor and its parent entity separately held 90 partnership units in the OP designated as “Common OP Units”. Fees Incurred in Connection with the Operations of the Company Pursuant to the Company’s advisory agreement with the former Advisor, until the termination of such agreement in connection with the Internalization, the former Advisor managed the Company’s day-to-day operations. Under the previous advisory agreement, the Company was required to pay the former Advisor and its other affiliates a base management fee, a variable management / incentive fee if certain thresholds were met and a property management fee, along with reimbursement for certain property level expenses. Upon termination of the advisory agreement, the Company is no longer obligated to pay these fees and expenses. With respect to periods ending prior to April 1, 2015, pursuant to the then effective advisory agreement and the limited partnership agreement of the OP, the Company issued to the former Advisor an asset management subordinated participation in the form of partnership units of the OP designated as “Class B Units” (“Class B Units”). During these periods, the Company issued 359,250 Class B Units to the former Advisor, all of which have vested. The Company also reimbursed the former Advisor for services provided for which it incurred investment-related expenses and the former Advisor’s costs of providing administrative services, including personnel costs, and certain transitional services following the closing of the Internalization. Promissory Note In connection with the consideration payable under the Internalization Agreement, the Company issued the Promissory Note in a principal amount of $30.3 million to the former Advisor’s parent entity on the Closing Date, which was included in accounts payable and accrued expenses on the consolidated balance sheets as of December 31, 2024. In January 2025, the Company repaid the Promissory Note in full. Summary of fees, expenses and related payables No amounts were incurred or payable to the former Advisor and its other affiliates during and as of the year ended December 31, 2025. The following table details the previous amounts incurred and payable to the former Advisor and its other affiliates in connection with the Company’s operations-related services described above as of and for the periods presented (dollars in thousands):
__________ (1)Included in general and administrative expenses in the Company’s consolidated statements of operations and comprehensive loss. For the year ended December 31, 2024, includes amount related to the purchase of tail directors and officers liability insurance policy covering the former Advisor and the Company in connection with the Internalization. (2)For the year ended December 31, 2024, includes the Closing Payments payable to the former Advisor pursuant to the terms of the Internalization and the Promissory Note issued in connection with the Internalization, which was paid in full in January 2025.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-Based Compensation |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-Based Payment Arrangement [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation | Stock-Based Compensation On May 22, 2025, the Company’s stockholders approved the 2025 Omnibus Incentive Compensation Plan of National Healthcare Properties, Inc. (the “Plan”). The Plan provides for the granting of stock-based compensation to employees and directors, including restricted shares of common stock, restricted stock units (“RSUs”) and long-term incentive partnership units in the OP. The maximum number of shares of common stock reserved for awards under the Plan is 1.9 million shares plus 6.5% of any shares issued and sold by the Company in any private or public offering that occurs following the approval of the Plan through, and including, an initial public offering of the Company’s common stock pursuant to an effective registration statement filed with the SEC. As of December 31, 2025, 1.7 million of the reserve shares are available under the Plan for future equity rewards. Under the Plan, the fair market value of restricted shares of common stock is expensed over the vesting period. Time-based restricted shares granted to the Board, executive officers and employees, which vest based solely upon passage of time, generally vest on a graded schedule over a period of to three years. The fair value of time-based restricted shares is generally based on the Company’s most recently published Estimated Per-Share NAV. Performance-based RSUs granted to executive officers and certain other employees may be earned and vest, if at all, at the end of a three-year performance period subject to continued employment through the performance period and the achievement of performance goals set forth in the related award agreements. The number of shares that ultimately vest based on performance can be either 0% or vary from 50% to 200% of target depending on the level of achievement of the performance criteria. The fair value of performance-based RSUs is determined based on the Company’s most recently published Estimated Per-Share NAV and management’s expectation of the amount of RSUs to be earned and vested at the end of the performance period. The total grant date fair value of time-based restricted shares and performance-based RSUs granted during the year ended December 31, 2025 was $6.1 million, net of forfeitures. There were no grants of stock-based compensation awards in 2024 or 2023. Upon vesting of restricted shares and RSUs, the participant is required to pay the related tax withholding obligation, as applicable. The Company generally reduces the number of shares of common stock delivered to pay the employee tax withholding obligation. The value of the shares withheld is dependent on the Company’s most recently published Estimated Per-Share NAV. The following table summarizes stock-based compensation activity for the year ended December 31, 2025 (share and units in thousands):
Total stock-based compensation cost was $3.8 million for the year ended December 31, 2025, which was recognized in general and administrative expense in the consolidated statements of operations and comprehensive loss, including $1.2 million of severance-related charges resulting from the accelerated vesting of restricted stock awards and forfeiture of certain performance-based RSUs in connection with the transition of the Company’s chief financial officer role. As of December 31, 2025, there were $3.7 million of future expenses related to unvested stock-based compensation arrangements granted under the Plan, which is expected to be recognized over a weighted average period of 1.8 years associated with future employee service. Stock-based compensation cost recognized for all awards is net of actual forfeitures. Previous Restricted Share Plan The Company previously adopted an employee and director incentive restricted share plan (the “RSP”), which provided the Company with the ability to grant awards of restricted shares of common stock. The RSP expired in February 2023. As of December 31, 2024, there were no unvested shares under the RSP and the Company did not have any remaining unrecognized compensation cost related to unvested restricted shares granted under the RSP. Stock-based compensation cost related to the RSP was $0.6 million and $0.9 million for the years ended December 31, 2024 and 2023, respectively.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income Taxes | Income Taxes For the year ended December 31, 2025, the Company elected to prospectively adopt ASU 2023-09. The following table is a reconciliation of the U.S. federal statutory rate of 21% on the income (loss) before income taxes to the Company’s effective income tax rate for the year ended December 31, 2025 in accordance with ASU 2023-09 (dollars in thousands):
In 2025, 2024 and 2023, state and local income taxes in California, Tennessee and Texas comprised the majority of the state and local income taxes, net of federal effect category. Significant components of the provision (benefit) for income taxes are as follows (dollars in thousands):
Significant components of the Company’s deferred tax assets and liabilities are as follows (dollars in thousands):
Net deferred tax assets are included in prepaid expenses and other assets, net on the Company’s consolidated balance sheets. As of December 31, 2025 and 2024, the Company had no material uncertain income tax positions. Valuation Allowance Because of the TRS’ historical operating losses and the adverse economic impacts from increases in the rate of inflation in recent years on the results of operations of the Company’s SHOPs, the Company is not able to conclude that it is more likely than not it will realize the future benefit of its deferred tax assets; thus, the Company has provided a 100% valuation allowance of $12.2 million and $10.5 million as of December 31, 2025 and 2024, respectively. Net Operating Losses As of December 31, 2025, the Company’s consolidated TRS had net operating loss carryforwards for federal income tax purposes of approximately $47.5 million (of which $6.8 million were incurred prior to January 1, 2018). Carryforwards from losses incurred prior to January 1, 2018, if unused, these will begin to expire in 2036. For net operating losses incurred subsequent to December 31, 2017, there is no expiration date. As of December 31, 2025, the Company had a deferred tax asset of $12.4 million with a full valuation allowance. Income Taxes Paid Income taxes refunded (paid) for the year ended December 31, 2025 are as follows (dollars in thousands):
The amount of income taxes refunded (paid) during the year ended December 31, 2025 does not meet the 5% disaggregation by jurisdiction threshold, and, as such, no further disaggregation is disclosed. Tax Filings The Company files income tax returns in the federal, state and local jurisdictions. These tax returns are generally open to examination by the relevant tax authorities for three years from the date they are filed. The Company’s 2022 through 2024 tax returns are currently open to exam. However, the Company has significant net operating loss carryforwards from years before 2022. These years may be subject to exam when the net operating losses are carried forward and used in future years.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-Controlling Interests |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Noncontrolling Interest [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Non-Controlling Interests | Non-Controlling Interests Non-controlling interests on the Company’s consolidated balance sheets is comprised of the following (dollars in thousands):
Net loss attributable to non-controlling interests on the Company’s consolidated statement of operations is comprised of the following (dollars in thousands):
Non-Controlling Interests in the OP For preferred and common shares issued by the Company, the Company typically issues mirror securities with substantially equivalent economic rights between the Company and the OP. The securities held by the Company are eliminated in consolidation. Series A Preferred Units The Company is the sole general partner and holds substantially all of the Series A Preferred Units (except as discussed below). All common and preferred units in the OP held by the Company are eliminated in consolidation. In September 2021, the Company partially funded the purchase of an OMF from an unaffiliated third party by causing the OP to issue 100,000 Series A Preferred Units to the unaffiliated third party, with a face value of $25.00 per unit, which were recorded at issuance at a then fair value of $2.6 million, or $25.78 per unit, to the unaffiliated third party. A holder of Series A Preferred Units has the right to receive cash distributions equivalent to the cash distributions, if any, on the Company’s Series A Preferred Stock, which earn dividends at a rate equal to 7.375% of its face value. After holding the Series A Preferred Units for a period of one year, a holder of Series A Preferred Units has the right to redeem Series A Preferred Units for, at the option of the OP, the corresponding number of shares of the Company’s Series A Preferred Stock, or the cash equivalent. The remaining rights of the limited partners in the OP are limited, however, and do not include the ability to replace the general partner or to approve the sale, purchase or refinancing of the OP’s assets. During both years ended December 31, 2025 and 2024, Series A Preferred Unit holders were paid distributions of $0.2 million. Common OP Units The Company is the sole general partner and holds substantially all of the Common OP Units. In November 2014, the Company partially funded the purchase of an OMF from an unaffiliated third party by causing the OP to issue 405,908 Common OP Units, with a value of $10.1 million, or $25.00 per unit, to the unaffiliated third party. In addition, as of December 31, 2025, the former Advisor’s parent entity held 90 Common OP Units. A holder of Common OP Units has the right to receive cash distributions equivalent to the cash distributions, if any, on the Company’s common stock in an amount retroactively adjusted to reflect the stock dividends, other stock dividends and other similar events. After holding the Common OP Units for a period of one year, a holder of Common OP Units has the right to redeem Common OP Units for, at the option of the OP, the corresponding number of shares of the Company’s common stock, as retroactively adjusted for the stock dividends, other stock dividends and other similar events, or the cash equivalent. The remaining rights of the limited partners in the OP are limited, however, and do not include the ability to replace the general partner or to approve the sale, purchase or refinancing of the OP’s assets. During the years ended December 31, 2025 and 2024, Common OP Unit non-controlling interest holders were not paid any cash distributions. Stock dividends do not cause the OP to issue additional Common OP Units, rather, the redemption ratio to common stock is adjusted. The 405,998 Common OP Units outstanding as of December 31, 2025 would be redeemable for 124,161 shares of common stock, giving effect to adjustments for the impact of the stock dividends through January 2024 and the Reverse Stock Split. Non-Controlling Interests in Property Owning Subsidiaries The Company had investment arrangements with other unaffiliated third parties whereby such investors receive an ownership interest in certain of the Company’s property-owning subsidiaries and are entitled to receive a proportionate share of the net operating cash flow derived from the subsidiaries’ property. Upon disposition of a property subject to non-controlling interest, the investor would receive a proportionate share of the net proceeds from the sale of the property. The investor had no recourse to any other assets of the Company. Due to the nature of the Company’s involvement with these arrangements and the significance of its investment in relation to the investment of the third party, the Company had determined that it controlled each entity in these arrangements and therefore the entities related to these arrangements were consolidated within the Company’s financial statements. A non-controlling interest was recorded for the investor’s ownership interest in the properties. In November 2025, the Company exercised its option to purchase its joint venture partner’s approximately 4.7% interest in a consolidated joint venture that owned the Plaza Del Rio Medical Office Campus Portfolio, which consisted of four properties. As of December 31, 2025, the Company had 100% ownership of these properties.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Loss Per Share |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Earnings Per Share [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Loss Per Share | Net Loss Per Share The following is a summary of the net loss per basic and diluted share computation for the years ended December 31, 2025, 2024 and 2023 and has been retroactively adjusted to reflect the stock dividends and the Reverse Stock Split (amount in thousands, except shares and per share data):
________ (1)Weighted average number of antidilutive unvested restricted shares outstanding for the periods presented. There were 160,199, nil and 12,911 unvested restricted shares outstanding as of December 31, 2025, 2024 and 2023, respectively. (2)Weighted average number of antidilutive Common OP Units presented as shares outstanding for the periods presented, at the current conversion rate as retroactively adjusted for the effects of the stock dividends. There were 405,998 Common OP Units outstanding as of December 31, 2025, 2024 and 2023. (3)Weighted average number of antidilutive Class B Units presented as shares outstanding for the periods presented, at the current conversion rate as retroactively adjusted for the effects of the stock dividends. There were 359,250 Class B Units outstanding as of December 31, 2025, 2024 and 2023. (4)Potential common stock equivalents were excluded from the calculation of diluted net loss per share attributable to stockholders when a net loss exists as the effect would be an antidilutive per share amount. Diluted net loss per share assumes the conversion of all common stock equivalents into an equivalent number of shares of common stock, unless the effect is antidilutive. The Company considers unvested restricted shares, Common OP Units and Class B Units to be common stock equivalents. Series A Preferred Units are non-participating.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Segment Reporting | Segment Reporting The Company has two operating and reportable business segments: SHOP and OMF. The SHOP segment consists of direct investments in senior housing properties, primarily providing assisted living, independent living and memory care services, which are operated through engaging independent third-party operators. The OMF segment primarily consists of facilities leased to healthcare-related tenants under long-term leases, which may require such tenants to pay a pro rata share of property-related expenses as well as senior housing properties, hospitals, inpatient rehabilitation facilities and skilled nursing facilities under long-term leases, under which tenants are generally responsible to directly pay property-related expenses. The accounting policies for the segments are the same as those described in the summary of significant accounting policies (see Note 2 — Summary of Significant Accounting Policies). Total assets by reportable business segment is not disclosed as the CODM does not review such information to evaluate business performance and allocate resources. The Company’s CODM is its Chief Executive Officer. The CODM evaluates performance of the combined properties in each reportable business segment using net operating income (“NOI”), which is defined as total revenues from tenants, less property operating and maintenance expense. The CODM uses NOI to assess and compare property level performance and to make decisions concerning the operation of the properties. The Company believes that NOI is useful as a performance measure because, when compared across periods, NOI reflects the impact on operations from trends in occupancy rates, rental rates, operating expenses and acquisition activity on an unleveraged basis, providing perspective not immediately apparent from consolidated income (loss) before income taxes. NOI excludes certain components from consolidated income (loss) before income taxes in order to provide results that are more closely related to a property’s results of operations. For example, interest expense is not necessarily linked to the operating performance of a real estate asset and is often incurred at the corporate level. In addition, depreciation and amortization, because of historical cost accounting and useful life estimates, may distort operating performance at the property level. NOI presented by the Company may not be comparable to NOI reported by other REITs that define NOI differently. Reconciliation to Consolidated Financial Information Summary information by reportable business segment is presented below (dollars in thousands):
__________ (1) For SHOP segment, compensation related expenses include costs incurred for salaries, benefits and other labor related costs. (2) For SHOP segment, other segment expenses include costs incurred for supplies, management fees and overhead. The expense details for the OMF segment provided to the CODM primarily consist of reimbursable expenses which are largely recoverable from our tenants. As such, the CODM focuses on monitoring NOI to evaluate performance as a significant portion of the property-level operating expenses is recovered from tenants.
__________ (1) For SHOP segment, compensation related expenses include costs incurred for salaries, benefits and other labor related costs. (2) For SHOP segment, other segment expenses include costs incurred for supplies, management fees and overhead. The expense details for the OMF segment provided to the CODM primarily consist of reimbursable expenses which are largely recoverable from our tenants. As such, the CODM focuses on monitoring NOI to evaluate performance as a significant portion of the property-level operating expenses is recovered from tenants.
__________ (1) For SHOP segment, compensation related expenses include costs incurred for salaries, benefits and other labor related costs. (2) For SHOP segment, other segment expenses include costs incurred for supplies, management fees and overhead. The expense details for the OMF segment provided to the CODM primarily consist of reimbursable expenses which are largely recoverable from our tenants. As such, the CODM focuses on monitoring NOI to evaluate performance as a significant portion of the property-level operating expenses is recovered from tenants. The following table reconciles capital expenditures paid by reportable business segments, excluding corporate non-real estate expenditures, for the periods presented (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commitments and Contingencies |
12 Months Ended |
|---|---|
Dec. 31, 2025 | |
| Commitments and Contingencies Disclosure [Abstract] | |
| Commitments and Contingencies | Commitments and Contingencies Litigation and Regulatory Matters In the ordinary course of business, the Company may become subject to litigation, claims and regulatory matters. The Company is not presently subject to any material litigation nor, to the Company’s knowledge, is any material litigation threatened against the Company, which, if determined unfavorably to the Company, would have a material adverse effect on its consolidated financial position, results of operations or cash flows. Environmental Matters In connection with the ownership and operation of real estate, the Company may potentially be liable for costs and damages related to environmental matters. As of December 31, 2025, the Company had not been notified by any governmental authority of any non-compliance, liability or other claim, and is not aware of any other environmental condition that it believes will have a material adverse effect on the results of operations.
|
Subsequent Events |
12 Months Ended |
|---|---|
Dec. 31, 2025 | |
| Subsequent Events [Abstract] | |
| Subsequent Events | Subsequent EventsThe Company has evaluated subsequent events through the filing of this Annual Report on Form 10-K and determined that there have not been any events that have occurred that would require adjustments to disclosures in the Company’s consolidated financial statements |
Real Estate and Accumulated Depreciation Schedule III |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Real Estate and Accumulated Depreciation Schedule III |
__________ (1)Acquired intangible lease assets allocated to individual properties in the amount of $246.5 million are not reflected in the table above. (2)The tax basis of aggregate land, buildings and improvements, net as of December 31, 2025 is $1.6 billion. (3)The accumulated depreciation column excludes $206.2 million of accumulated amortization associated with acquired intangible lease assets. (4)Depreciation is computed using the straight-line method over the estimated useful lives of up to 40 years for buildings and building improvements and 15 years for fixtures and land improvements. (5)These properties collateralize the Capital One Secured Debt, which had $199.9 million of outstanding borrowings as of December 31, 2025. (6)These properties collateralize the KeyBank Secured Debt, which had $134.9 million of outstanding borrowings as of December 31, 2025. (7)These properties collateralize the Credit Facilities, which had $336.0 million of outstanding borrowings as of December 31, 2025. (8) Includes adjustments for properties that have been impaired as of December 31, 2025. A summary of activity for real estate and accumulated depreciation for the years ended December 31, 2025, 2024 and 2023 (dollars in thousands):
__________ (1)Acquired intangible lease assets and related accumulated depreciation are not reflected in the table above. (2)Includes amounts relating to dispositions and impairment charges on assets for the years ended December 31, 2025, 2024 and 2023.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Insider Trading Arrangements |
3 Months Ended |
|---|---|
Dec. 31, 2025 | |
| Trading Arrangements, by Individual | |
| Rule 10b5-1 Arrangement Adopted | false |
| Non-Rule 10b5-1 Arrangement Adopted | false |
| Rule 10b5-1 Arrangement Terminated | false |
| Non-Rule 10b5-1 Arrangement Terminated | false |
Insider Trading Policies and Procedures |
12 Months Ended |
|---|---|
Dec. 31, 2025 | |
| Insider Trading Policies and Procedures [Line Items] | |
| Insider Trading Policies and Procedures Adopted | true |
Cybersecurity Risk Management and Strategy Disclosure |
12 Months Ended |
|---|---|
Dec. 31, 2025 | |
| Cybersecurity Risk Management, Strategy, and Governance [Line Items] | |
| Cybersecurity Risk Management Processes for Assessing, Identifying, and Managing Threats [Text Block] | We understand the importance of preventing, assessing, identifying and managing material risks associated with cybersecurity threats. Cybersecurity processes to assess, identify and manage risks from cybersecurity threats have been incorporated as a part of our overall risk assessment process. On a regular basis, we implement into our operations these cybersecurity processes, technologies and controls to assess, identify and manage material risks. Specifically, we engage a third-party information technology and cybersecurity firm to assist with network and endpoint monitoring, cloud system monitoring and assessment of our incident response procedures. Further, we employ periodic penetration testing and tabletop exercises to inform our risk identification and assessment of material cybersecurity threats. To manage our material risks from cybersecurity threats and to protect against, detect and prepare to respond to cybersecurity incidents, we undertake the below listed activities: •monitor emerging data protection laws and implement changes to our processes to comply; •conduct periodic data handling and use requirement training for our employees; •conduct annual cybersecurity management and incident training for employees involved in our systems and processes that handle sensitive data; and •conduct regular phishing email simulations for all employees. Our incident response plan coordinates the activities that we and our third-party information technology and cybersecurity providers take to prepare to respond and recover from cybersecurity incidents, which include processes to triage, assess severity, investigate, escalate, contain and remediate an incident, as well as to comply with potentially applicable legal obligations. As part of the above processes, we engage with third party providers to review our cybersecurity program and help identify areas for continued focus, improvement and compliance. Our processes also include assessing cybersecurity threat risks associated with our use of third-party services providers in normal course of business use, including those in our supply chain or who have access to our tenant and employee data or our systems. Third-party risks are included within our cybersecurity risk management processes discussed above. In addition, we assess cybersecurity considerations in the selection and oversight of our third-party services providers, including due diligence on the third parties that have access to our systems and facilities that house systems and data.
|
| Cybersecurity Risk Management Processes Integrated [Flag] | true |
| Cybersecurity Risk Management Processes Integrated [Text Block] | We understand the importance of preventing, assessing, identifying and managing material risks associated with cybersecurity threats. Cybersecurity processes to assess, identify and manage risks from cybersecurity threats have been incorporated as a part of our overall risk assessment process. On a regular basis, we implement into our operations these cybersecurity processes, technologies and controls to assess, identify and manage material risks. |
| Cybersecurity Risk Management Third Party Engaged [Flag] | true |
| Cybersecurity Risk Third Party Oversight and Identification Processes [Flag] | true |
| Cybersecurity Risk Materially Affected or Reasonably Likely to Materially Affect Registrant [Flag] | false |
| Cybersecurity Risk Board of Directors Oversight [Text Block] | The Audit Committee of our Board is responsible for oversight of our risk assessment, risk management, disaster recovery procedures and cybersecurity risks. Members of our Board regularly engage in discussions with management on cybersecurity-related news events and discuss any updates to our cybersecurity risk management and strategy programs. Our management is responsible for assessing and managing our material risks from cybersecurity threats. Management has primary responsibility for our overall cybersecurity risk management program and supervises both our internal information technology and cybersecurity personnel and our third-party vendors. Our management team supervises efforts to prevent, detect and mitigate cybersecurity risks and incidents through various means, which may include briefings from both internal and external information technology and cybersecurity personnel, threat intelligence and other information obtained from governmental, public or private sources as well as alerts and reports produced by security tools deployed in our information technology environment.
|
| Cybersecurity Risk Board Committee or Subcommittee Responsible for Oversight [Text Block] | The Audit Committee of our Board is responsible for oversight of our risk assessment, risk management, disaster recovery procedures and cybersecurity risks. |
| Cybersecurity Risk Process for Informing Board Committee or Subcommittee Responsible for Oversight [Text Block] | Members of our Board regularly engage in discussions with management on cybersecurity-related news events and discuss any updates to our cybersecurity risk management and strategy programs. |
| Cybersecurity Risk Role of Management [Text Block] | Our management is responsible for assessing and managing our material risks from cybersecurity threats. Management has primary responsibility for our overall cybersecurity risk management program and supervises both our internal information technology and cybersecurity personnel and our third-party vendors. Our management team supervises efforts to prevent, detect and mitigate cybersecurity risks and incidents through various means, which may include briefings from both internal and external information technology and cybersecurity personnel, threat intelligence and other information obtained from governmental, public or private sources as well as alerts and reports produced by security tools deployed in our information technology environment. |
| Cybersecurity Risk Management Positions or Committees Responsible [Flag] | true |
| Cybersecurity Risk Management Positions or Committees Responsible [Text Block] | Our management is responsible for assessing and managing our material risks from cybersecurity threats. Management has primary responsibility for our overall cybersecurity risk management program and supervises both our internal information technology and cybersecurity personnel and our third-party vendors. |
| Cybersecurity Risk Management Expertise of Management Responsible [Text Block] | Our management is responsible for assessing and managing our material risks from cybersecurity threats. Management has primary responsibility for our overall cybersecurity risk management program and supervises both our internal information technology and cybersecurity personnel and our third-party vendors. Our management team supervises efforts to prevent, detect and mitigate cybersecurity risks and incidents through various means, which may include briefings from both internal and external information technology and cybersecurity personnel, threat intelligence and other information obtained from governmental, public or private sources as well as alerts and reports produced by security tools deployed in our information technology environment. |
| Cybersecurity Risk Process for Informing Management or Committees Responsible [Text Block] | Members of our Board regularly engage in discussions with management on cybersecurity-related news events and discuss any updates to our cybersecurity risk management and strategy programs. |
| Cybersecurity Risk Management Positions or Committees Responsible Report to Board [Flag] | true |
Summary of Significant Accounting Policies (Policies) |
12 Months Ended |
|---|---|
Dec. 31, 2025 | |
| Accounting Policies [Abstract] | |
| Basis of Accounting and Out-of-Period Adjustments | Basis of Accounting The accompanying consolidated financial statements of the Company are prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States (“GAAP”).
|
| Principles of Consolidation and Basis of Presentation | Principles of Consolidation and Basis of Presentation The accompanying consolidated financial statements include the accounts of the Company, the OP and its subsidiaries. All intercompany accounts and transactions are eliminated in consolidation. In determining whether the Company has a controlling financial interest in a joint venture and the requirement to consolidate the accounts of that entity, management considers factors such as ownership interest, authority to make decisions and contractual and substantive participating rights of the other partners or members as well as whether the entity is a variable interest entity (“VIE”) for which the Company is the primary beneficiary. The Company has determined the OP is a VIE of which the Company is the primary beneficiary. Substantially all of the Company’s assets and liabilities are held by the OP.
|
| Use of Estimates | Use of Estimates The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Management makes significant estimates regarding revenue recognition, purchase price allocations to record investments in real estate, impairments, fair value measurements and income taxes, as applicable.
|
| Revenue Recognition | Revenue Recognition The Company’s revenues consist primarily of resident services and fee income from lease contracts with residents in the SHOP segment and rents from lease contracts with tenants in the OMF segment. The Company recognizes resident services and fee income from residents in the SHOP segment and rental revenues from tenants in the OMF segment in accordance with Accounting Standards Codification (“ASC”) 842, Leases (“ASC 842”). Rental income from residents in the SHOP segment is recognized as earned when services are provided. Residents pay monthly rent that covers occupancy of their unit and basic services, including utilities, meals and some housekeeping services. The terms of the leases are short term in nature, primarily month-to-month. Rent from tenants in the OMF segment is recognized on a straight-line basis over the initial term of the lease when collectability is probable. Because many of the leases provide for rental increases at specified intervals, straight-line basis accounting requires the Company to record a receivable for, and include in revenue from tenants on a straight-line basis, unbilled rent receivables that the Company will only receive if the tenant makes all rent payments required through the expiration of the initial term of the lease. When the Company acquires a property, the acquisition date is considered to be the commencement date for purposes of this calculation. For new leases after acquisition, the commencement date is considered to be the date the tenant takes control of the space. For lease modifications, the commencement date is considered to be the date the lease modification is executed. The Company defers the revenue related to lease payments received from tenants in advance of their due dates. In addition to base rent, dependent on the specific lease, tenants are generally required to pay either (i) their pro rata share of property operating and maintenance expenses and certain capital expenditures, which may be subject to expense exclusions and floors, or (ii) their share of increases in property operating and maintenance expenses to the extent they exceed the properties’ expenses for the base year of the respective leases. Tenant reimbursements generally relate to the reimbursement of real estate taxes, insurance and repair and maintenance expense, and are recognized as both revenue (in revenue from tenants) and expense (in property operating and maintenance expense) in the period the expense is incurred. Under certain other lease agreements, tenants are directly responsible for all operating and maintenance costs of the respective properties. Expenses paid directly by the tenant are reflected on a net basis. The Company continually reviews receivables related to rent and unbilled rent and determines collectability by taking into consideration the tenant’s payment history, the financial condition of the tenant, business conditions in the industry in which the tenant operates and economic conditions in the area in which the property is located. Under ASC 842, the Company is required to assess, based on credit risk only, if it is probable that the Company will collect virtually all of the lease payments at lease commencement date and it must continue to reassess collectability periodically thereafter based on new facts and circumstances affecting the credit risk of the tenant. If the Company determines that it is probable it will collect virtually all of the lease payments (rent and common area maintenance), the lease will continue to be accounted for on an accrual basis (i.e., straight-line). However, if the Company determines it is not probable that it will collect virtually all of the lease payments, the lease will be accounted for on a cash basis and a full reserve would be recorded on previously accrued amounts in cases where it was subsequently concluded that collection was not probable. Cost recoveries from tenants are included in operating revenue from tenants, in accordance with current accounting rules, in the consolidated statements of operations and comprehensive loss in the period the related costs are incurred, as applicable.
|
| Real Estate Investments | Real Estate Investments Real estate investments are recorded at cost. Improvements and replacements are capitalized when they extend the useful life or improve the productive capacity of the asset. Costs of repairs and maintenance are expensed as incurred. Depreciation is computed using the straight-line method over the estimated useful lives of up to 40 years for buildings and building improvements, 15 years for land improvements and fixtures and the shorter of the useful life or the remaining lease term for tenant improvements and leasehold interests. Construction in progress is not depreciated until the project has reached substantial completion. The value of certain other intangibles such as certificates of need in certain jurisdictions are amortized over the expected period of benefit (generally the life of the related building). The value of in-place leases, exclusive of the value of above-market and below-market in-place leases, is amortized to expense over the remaining periods of the respective leases. If a tenant terminates its lease, the unamortized portion of the in-place lease value and customer relationship intangibles is charged to expense. Assumed mortgage premiums or discounts are amortized as an increase or reduction to interest expense over the remaining terms of the respective mortgages. Capitalized above-market lease values are amortized as a decrease to revenue from tenants over the remaining terms of the respective leases and capitalized below-market lease values are amortized as an increase to revenue from tenants over the remaining initial terms plus the terms of any below-market fixed rate renewal options of the respective leases. If a tenant with a below-market rent renewal does not renew, any remaining unamortized amount will be taken into income at that time. Capitalized above-market ground lease values are amortized as a reduction of property operating and maintenance expense over the remaining terms of the respective leases. Capitalized below-market ground lease values are amortized as an increase to property operating and maintenance expense over the remaining terms of the respective leases and expected below-market renewal option periods.
|
| Purchase Price Allocation | Purchase Price Allocation At the time an asset is acquired, the Company evaluates the inputs, processes and outputs of the asset acquired to determine if the transaction is a business combination or asset acquisition. If an acquisition qualifies as a business combination, the related transaction costs are recorded as an expense in the consolidated statements of operations and comprehensive loss. If an acquisition qualifies as an asset acquisition, the related transaction costs are generally capitalized and subsequently amortized over the useful life of the acquired assets. In both a business combination and an asset acquisition, the Company allocates the purchase price of acquired properties to tangible and identifiable intangible assets or liabilities based on their respective fair values. Tangible assets may include land, land improvements, buildings, fixtures and tenant improvements on an as if vacant basis. Intangible assets may include the value of in-place leases and above- and below-market leases and other identifiable assets or liabilities based on lease or property specific characteristics. In addition, any assumed mortgages receivable or payable and any assumed or issued non-controlling interests (in a business combination) are recorded at their estimated fair values. In allocating the fair value to assumed mortgages, amounts are recorded to debt premiums or discounts based on the present value of the estimated cash flows, which is calculated to account for either above or below-market interest rates. In allocating the fair value to any assumed or issued non-controlling interests, amounts are recorded at their fair value at the close of business on the acquisition date. In a business combination, the difference between the purchase price and the fair value of identifiable net assets acquired is either recorded as goodwill or as a bargain purchase gain. In an asset acquisition, the difference between the acquisition price (including capitalized transaction costs) and the fair value of identifiable net assets acquired is allocated to the non-current assets. For acquired properties with leases classified as operating leases, the Company allocates the purchase price to tangible and identifiable intangible assets acquired and liabilities assumed, based on their respective fair values. In making estimates of fair values for purposes of allocating purchase price, the Company utilizes a number of sources, including independent appraisals that may be obtained in connection with the acquisition or financing of the respective property and other market data. The Company also considers information obtained about each property as a result of the Company’s pre-acquisition due diligence in estimating the fair value of the tangible and intangible assets acquired and intangible liabilities assumed. The Company utilizes various estimates, processes and information to determine the as-if vacant property value. The Company estimates the fair value using data from appraisals, comparable sales, discounted cash flow analysis and other methods. Fair value estimates are also made using significant assumptions such as capitalization rates, market rental rates, discount rates and land values per square foot. Identifiable intangible assets include amounts allocated to acquired leases for above- and below-market lease rates and the value of in-place leases. Factors considered in the analysis of the in-place lease intangibles include an estimate of carrying costs during the expected lease-up period for each property, taking into account current market conditions and costs to execute similar leases. In estimating carrying costs, the Company includes real estate taxes, insurance and other operating expenses and estimates of lost rentals at contract rates during the expected lease-up period. The Company also estimates costs to execute similar leases including leasing commissions, legal and other related expenses. Above-market and below-market lease values for acquired properties are initially recorded based on the present value (using a discount rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be paid pursuant to each in-place lease and (ii) management’s estimate of market rental rates for each corresponding in-place lease, measured over a period equal to the remaining initial term of the lease for above-market leases and the remaining initial term plus the term of any below-market fixed rate renewal options for below-market leases.
|
| Accounting for Leases, Lessor Accounting | Accounting for Leases Lessor Accounting The Company evaluates new leases pursuant to ASC 842 to determine lease classification. A lease is classified by a lessor as a sales-type lease if the significant risks and rewards of ownership reside with the tenant. This situation is met if, among other things, there is an automatic transfer of title during the lease, a bargain purchase option, the non-cancelable lease term is for more than a major part of the remaining economic useful life of the asset (e.g., equal to or greater than 75%), the present value of the minimum lease payments represents substantially all (e.g., equal to or greater than 90%) of the leased property’s fair value at lease inception, or the asset is so specialized in nature that it provides no alternative use to the lessor (and therefore would not provide any future value to the lessor) after the lease term. Further, such new leases would be evaluated to consider whether they would be failed sale-leaseback transactions and accounted for as financing transactions by the lessor. As a lessor of real estate, the Company has elected, by class of underlying assets, to account for lease and non-lease components (such as tenant reimbursements of property operating and maintenance expenses) as a single lease component in an operating lease because (i) the non-lease components have the same timing and pattern of transfer as the associated lease component; and (ii) the lease component, if accounted for separately, would be classified as an operating lease. The Company capitalizes incremental direct leasing costs and expenses indirect leasing costs in connection with new or extended tenant leases.
|
| Accounting for Leases, Lessee Accounting | Lessee Accounting The Company is the lessee under certain land leases which are classified as operating leases. These leases are reflected on the consolidated balance sheets as operating lease right-of-use assets and operating lease liabilities, and the rent expense is reflected on a straight-line basis over the lease term in the consolidated statements of operations and comprehensive loss.
|
| Impairment of Long-Lived Assets | Impairment of Long-Lived Assets Management assesses on a continuous basis whether there are indicators that the carrying value of the Company’s real estate properties may be impaired. Such indicators include significant declines in market value, changes in property use or condition, legal or business developments, costs that significantly exceed management’s expectations, ongoing operating losses and changes in anticipated holding period. If any of these indicators are present, management evaluates whether the property’s carrying value may not be recoverable based on an estimate of future undiscounted cash flows, excluding interest charges, expected to result from the property’s use and eventual disposition. If an impairment exists due to the inability to recover the carrying value, the Company will recognize an impairment loss in the consolidated statements of operations and comprehensive loss to the extent that the carrying value exceeds the estimated fair value of real estate properties which are held for use. The Company’s estimated fair value is primarily based upon (i) estimated sales prices from signed contracts or letters of intent from third-party offers or (ii) discounted cash flow models of the property over its anticipated hold period. Capitalization rates and discount rates utilized in these models are based upon unobservable rates that the Company believes to be within a reasonable range of current market rates. In addition, such cash flow models consider factors such as expected future operating income, market and other applicable trends, residual value, leasing demand, competition, and other relevant factors.
|
| Assets Held for Sale | Assets Held for Sale The Company classifies a real estate property as held for sale when: (i) management has approved the disposal, (ii) the property is available for sale in its present condition, (iii) an active program to locate a buyer has been initiated, (iv) it is probable that the property will be disposed of within one year, (v) the property is being marketed at a reasonable price relative to its fair value and (vi) it is unlikely that the disposal plan will significantly change or be withdrawn. The Company evaluates probability of sale based on specific facts including whether a sales agreement is in place and the buyer has made significant non-refundable deposits. When a real estate property is classified as held for sale, it is reported at the lower of its carrying value or fair value less costs to sell and no longer depreciated. If the carrying amount of the asset classified as held for sale exceeds the estimated net sales price, the Company records an impairment charge equal to the amount by which the carrying amount of the asset exceeds the estimated net sales price of the asset. For held-for-sale properties, the Company predominately uses the contract sales price as fair market value. There were no real estate investments held for sale as of December 31, 2025 or 2024.
|
| Gain on Sale of Real Estate Investments | Gain on Sale of Real Estate Investments The Company recognizes a gain (loss) on sale of real estate when the criteria for an asset to be derecognized are met, which include when: (i) a contract exists, (ii) the buyer obtains control of the asset and (iii) it is probable that the Company will receive substantially all of the consideration to which it is entitled. These criteria are generally satisfied at the time of sale.
|
| Derivative Instruments | Derivative Instruments The Company may use derivative financial instruments, including interest rate swaps, caps, collars, options, floors and other interest rate derivative contracts, to hedge all or a portion of the interest rate risk associated with its borrowings. The principal objective of such agreements is to minimize the risks and costs associated with the Company’s operating and financial structure as well as to hedge specific anticipated transactions. Additionally, in using interest rate derivatives, the Company aims to add stability to interest expense and to manage its exposure to interest rate movements. The Company does not intend to utilize derivatives for speculative purposes or purposes other than interest rate risk management. The use of derivative financial instruments carries certain risks, including the risk that the counterparties to these contractual arrangements are not able to perform under the agreements. To mitigate this risk, the Company only enters into derivative financial instruments with counterparties with high credit ratings and with major financial institutions with which the Company, and its affiliates, may also have other financial relationships. The Company does not anticipate that any of its counterparties will fail to meet their obligations. The Company records all derivatives on the consolidated balance sheets at fair value. For derivative instruments designated and qualify as cash flow hedges, changes in fair value are recorded in accumulated other comprehensive income and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. For derivative instruments not designated as hedges under a qualifying hedging relationship, changes in fair value are recorded in gain (loss) on non-designated derivatives in the Company’s consolidated statements of operations and comprehensive loss.
|
| Cash and Cash Equivalents | Cash and Cash Equivalents Cash and cash equivalents includes cash in bank accounts as well as investments in highly liquid money market funds with original maturities of three months or less. The Company deposits cash with high quality financial institutions. These deposits are guaranteed by the Federal Deposit Insurance Company (“FDIC”) up to an insurance limit. As the account balances at each institution periodically exceed the FDIC insured amount, there is a concentration of credit risk related to amounts in excess of such coverage. Although the Company bears risk to amounts in excess of those insured by the FDIC, it does not anticipate any losses as a result.
|
| Restricted Cash | Restricted Cash Restricted cash consists of amounts held by the Company or its lenders to provide for future real estate tax, insurance expenditures, capital expenditures and tenant improvements related to its properties and operations.
|
| Deferred Costs | Deferred Costs Deferred costs, net, consists of: (i) deferred financing costs related to the Revolving Facility and Fannie Mae Secured Debt (each as defined below), (ii) deferred leasing costs and (iii) costs incurred directly attributable to a proposed offering of securities. Deferred financing costs related to mortgage notes payable and the Term Loan (as defined below) are reflected as a reduction to the related borrowings on the Company’s consolidated balance sheets. Deferred financing costs represent commitment fees, legal fees and other costs associated with obtaining commitments for financing. These costs are amortized using the effective interest method over the term of the applicable financing agreements for the Revolving Facility, Term Loan and Fannie Mae Secured Debt and over the expected term for mortgage notes payable. Unamortized deferred financing costs are expensed if the associated debt is refinanced or paid down before maturity. Costs incurred in seeking financial transactions that do not close are expensed in the period in which it is determined that the financing will not close. Deferred leasing costs, consisting primarily of lease commissions and professional fees incurred in connection with new leases, are deferred and amortized over the term of the lease.
|
| Stock-Based Compensation | Stock-Based Compensation The Company’s stock-based compensation for employees and directors is accounted for under the guidance of stock-based payments. The cost of services received in exchange for these stock-based compensation is measured at the grant date fair value of the equity award. The compensation expense for such awards is recognized on a straight-line basis over the requisite service period (i.e., vesting) or when the requirements for exercise of the award have been met in general and administrative expenses in the consolidated statements of operations and comprehensive loss. Forfeitures of stock-based compensation are recognized as they occur.
|
| Income Taxes | Income Taxes The Company elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the “Code”), commencing with the taxable year ended December 31, 2013. If the Company continues to qualify for taxation as a REIT, it generally will not be subject to U.S. federal corporate income tax. Subsidiaries that elect to be treated as TRS are subject to U.S. federal, state and local income taxes. The Company recognizes tax penalties and interest as additional income tax expense. The Company accounts for deferred income taxes using the asset and liability method and records net deferred tax assets to the extent the Company believes these assets will more likely than not be realized. In making such determination, the Company considers all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax planning strategies (including modifying intercompany leases with the TRS) and recent financial operations. In the event the Company determines that it would not be able to realize the deferred income tax assets in the future in excess of the net recorded amount, the Company establishes a valuation allowance which offsets the previously recognized income tax asset.
|
| Non-controlling Interests | Non-controlling Interests The non-controlling interests represent the portion of the common and preferred equity in the OP that is not owned by the Company. Non-controlling interests are presented as a separate component of equity on the consolidated balance sheets and presented as net loss attributable to non-controlling interests in the consolidated statements of operations and comprehensive loss. Non-controlling interests are allocated a share of net income or loss based on their share of equity ownership, including any preferential amounts.
|
| Fair Value Measurement | Fair Value Measurement The Company measures and discloses the fair value of financial instruments utilizing a hierarchy of valuation techniques based on whether the inputs to a fair value measurement are considered to be observable or unobservable in a marketplace. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. The three levels of the hierarchy are described below: •Level 1 — Quoted prices in active markets for identical assets and liabilities that the reporting entity has the ability to access at the measurement date. •Level 2 — Inputs other than quoted prices included within Level 1 that are observable for the asset and liability or can be corroborated with observable market data for substantially the entire contractual term of the asset or liability. •Level 3 — Unobservable inputs that reflect the entity’s own assumptions that market participants would use in the pricing of the asset or liability and are consequently not based on market activity, but rather through particular valuation techniques. The determination of where an asset or liability falls in the hierarchy requires significant judgment and considers factors specific to the asset or liability. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.
|
| Per Share Data | Per Share Data Net loss per basic share of common stock is calculated by dividing net loss by the weighted-average number of shares (retroactively adjusted for the stock dividends and the Reverse Stock Split) of common stock issued and outstanding during such period. Diluted net loss per share of common stock considers the effect of potentially dilutive shares of common stock outstanding during the period.
|
| Reportable Business Segments | Reportable Business Segments The Company’s reportable business segments, based on how the chief operating decision maker (“CODM”) evaluates the Company’s business and allocates resources, are as follows: (i) OMF and (ii) SHOP.
|
| Reclassifications | Reclassifications To conform to the current year presentation, amounts related to “construction in progress” and “accounts receivable, net” for the comparative periods have been reclassified from “prepaid expenses and other assets” and presented separately on the Company’s consolidated balance sheets, and certain 2024 amounts have been reclassified from general and administrative to property operating and maintenance on the Company’s consolidated statements of operations and comprehensive loss to align with the current period presentation.
|
| Recent Accounting Pronouncements | Recent Accounting Pronouncements Adopted In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update 2023-09, Improvements to Income Tax Disclosures (“ASU 2023-09”), which requires public entities on an annual basis to (i) disclose specific categories in the rate reconciliation and (ii) provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than five percent of the amount computed by multiplying pretax income or loss by the applicable statutory income tax rate). During the year ended December 31, 2025, the Company adopted ASU 2023-09 prospectively and disclosed a new rate reconciliation table and an income tax payment schedule. The adoption did not have an impact on the Company’s consolidated financial position, results of operations or cash flows. Not Yet Adopted In November 2024, the FASB issued ASU No. 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”). ASU 2024-03 requires public business entities (PBEs) to provide disaggregated disclosure in tabular format in the notes to financial statements of specific expenses, including but not limited to: (i) employee compensation, (ii) depreciation, and (iii) intangible asset amortization. In January 2025, the FASB issued ASU No. 2025-01, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date, to clarify that all public business entities are required to adopt the guidance in annual reporting periods beginning after December 15, 2026, and interim periods beginning after December 15, 2027, with early adoption permitted. The Company is evaluating the impact these ASUs will have on its disclosures.
|
Real Estate Investments, Net (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Real Estate [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Allocation of the Assets Acquired and Liabilities Assumed | The following table presents the allocation of the assets acquired and liabilities assumed during the year ended December 31, 2024 (dollars in thousands):
__________ (1)Weighted-average remaining amortization periods for in-place leases and above-market leases acquired were both 13.6 years as of December 31, 2024.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Geographic Concentrations | The following table lists the states where the Company had concentrations of properties where annualized rental income on a straight-line basis represented 10% or more of consolidated annualized rental income on a straight-line basis for all properties as of December 31, 2025, 2024 and 2023:
* Not greater than 10%.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Acquired Intangible Assets and Liabilities | Acquired intangible assets and liabilities consisted of the following as of the periods presented (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Amortization and Accretion Recognized | The following table discloses amounts recognized within the consolidated statements of operations and comprehensive loss related to amortization of in-place lease intangible and other intangible assets, amortization and accretion of above- and below-market lease intangible assets and liabilities, net and the amortization of above- and below-market ground leases, for the periods presented (dollars in thousands):
__________ (1)Reflected within depreciation and amortization expense. (2)Reflected within revenue from tenants. (3)Reflected within property operating and maintenance expense.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Projected Amortization Expense | The following table provides the projected amortization and adjustments to revenue from tenants for the next five years (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Impairments Recorded | The following table presents impairment charges by segment for the periods presented (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Lease Income | The following table summarizes the Company’s lease income (dollars in thousands). Rental income from the OMF operating leases consists of fixed and variable lease payments. The variable payments primarily represent reimbursements of various property-level operating and maintenance expenses that the Company pays on behalf of its tenants. These amounts exclude SHOP leases which are short-term in nature.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Future Base Rent Payments | The following table presents future base rent payments on a cash basis due to the Company as of December 31, 2025 over the next five years and thereafter (dollars in thousands). These amounts exclude tenant reimbursements and contingent rent payments, as applicable, that may be collected from certain tenants based on provisions related to sales thresholds and increases in annual rent based on exceeding certain economic indexes, among other items. These amounts also exclude SHOP leases which are short-term in nature.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Operating Lease, Liability, Maturity | The following table presents future minimum lease payments under non-cancelable ground and corporate operating leases as well as direct financing leases included in the Company’s operating lease liability as of December 31, 2025 (dollars in thousands):
__________ (1)The direct financing lease liability is included in on the Company’s consolidated balance sheets. The direct financing lease asset is included as part of building, fixtures and improvements as the land component was not required to be bifurcated.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Finance Lease, Liability, Maturity | The following table presents future minimum lease payments under non-cancelable ground and corporate operating leases as well as direct financing leases included in the Company’s operating lease liability as of December 31, 2025 (dollars in thousands):
__________ (1)The direct financing lease liability is included in on the Company’s consolidated balance sheets. The direct financing lease asset is included as part of building, fixtures and improvements as the land component was not required to be bifurcated.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage Notes Payable and Other Debt (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Mortgage Notes Payable | The following table reflects the Company’s mortgage notes payable and other debt as of December 31, 2025 and 2024 (dollars in thousands):
__________ (1)Calculated on a weighted average basis over 365 days for all mortgages outstanding as of December 31, 2025 and 2024. (2)In December 2025, the Company repaid in full and terminated the Secured Term Loan 2 due 2026 in connection with the closing of the Credit Facilities (as defined below). (3)The Secured Fannie Mae Loan has interest rate caps that limit one-month SOFR at 3.50%. (4)In April 2025, the Company repaid in full and terminated the OMF Warehouse Facility. (5)The Term loan due 2028 has interest rate swaps that convert variable interest rates to fixed interest rates.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Future Principal Payments | As of December 31, 2025, the Company’s indebtedness had the following maturities (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivatives and Hedging Activities (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Derivative Instruments and Hedging Activities Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Interest Rate Derivatives | As of December 31, 2025, the Company had 10 interest rate swaps, designated as cash flow hedge(s) of interest rate risk (dollars in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Derivatives Included in AOCI | The table below details the location in the financial statements of the gain (loss) recognized on interest rate derivatives designated as cash flow hedges for the periods presented (dollars in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Derivative Instruments | The Company had the following derivatives that were not designated as hedges in qualifying hedging relationships as of December 31, 2025 and 2024 (dollars in thousands):
__________ (1)Notional amount represents active interest rate cap contracts. (2)Recorded at fair value in derivative assets, at fair value on the consolidated balance sheets. All of the Company’s interest rate cap agreements limited one-month SOFR to 3.50% with terms through November 2026. The actual one-month SOFR rates during the year ended December 31, 2025 exceeded the strike price rate of 3.50% and the Company received payments under these agreements. While the Company does not apply hedge accounting for these interest rate caps, they are economically hedging the Fannie Mae Secured Debt and other secured debt. Changes in the fair value of, and any cash received from, derivatives not designated as hedges under a qualifying hedging relationship are recorded directly to earnings and are presented within gain (loss) on non-designated derivatives in the consolidated statements of operations and comprehensive loss.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Stock Dividends |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Equity [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Accumulated Other Comprehensive Income | The following table illustrates the changes in accumulated other comprehensive income as of and for the periods presented (dollars in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Financial Instruments (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Assets and Liabilities Measured at Fair Value | The following table presents information about the Company’s financial instruments measured at fair value as of December 31, 2025 and 2024, aggregated by the level in the fair value hierarchy within which those instruments fall.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Fair Value by Balance Sheet | The fair values of the Company’s remaining financial instruments that are not reported at fair value on the consolidated balance sheets are as follows (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Fair Value of Significant Unobservable Inputs Used to Determine Real Estate Assets Impaired | The following table presents quantitative information about significant unobservable inputs used to determine the fair value of our real estate assets impaired as of December 31, 2025:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions and Arrangements (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Related Party Transactions [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Fees, Expenses and Related Payables | The following table details the previous amounts incurred and payable to the former Advisor and its other affiliates in connection with the Company’s operations-related services described above as of and for the periods presented (dollars in thousands):
__________ (1)Included in general and administrative expenses in the Company’s consolidated statements of operations and comprehensive loss. For the year ended December 31, 2024, includes amount related to the purchase of tail directors and officers liability insurance policy covering the former Advisor and the Company in connection with the Internalization. (2)For the year ended December 31, 2024, includes the Closing Payments payable to the former Advisor pursuant to the terms of the Internalization and the Promissory Note issued in connection with the Internalization, which was paid in full in January 2025.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-Based Compensation (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-Based Payment Arrangement [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Restricted Shares Outstanding | The following table summarizes stock-based compensation activity for the year ended December 31, 2025 (share and units in thousands):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Reconciliation of Federal Statutory Rate | For the year ended December 31, 2025, the Company elected to prospectively adopt ASU 2023-09. The following table is a reconciliation of the U.S. federal statutory rate of 21% on the income (loss) before income taxes to the Company’s effective income tax rate for the year ended December 31, 2025 in accordance with ASU 2023-09 (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Components of Income Tax Benefit (Expense) | Significant components of the provision (benefit) for income taxes are as follows (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Deferred Tax Assets and Liabilities | Significant components of the Company’s deferred tax assets and liabilities are as follows (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Income Taxes Paid | Income taxes refunded (paid) for the year ended December 31, 2025 are as follows (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-Controlling Interests (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Noncontrolling Interest [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Noncontrolling Interest on Balance Sheet | Non-controlling interests on the Company’s consolidated balance sheets is comprised of the following (dollars in thousands):
Net loss attributable to non-controlling interests on the Company’s consolidated statement of operations is comprised of the following (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Loss Per Share (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Earnings Per Share [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Basic and Diluted Net Loss Per Share Computation | The following is a summary of the net loss per basic and diluted share computation for the years ended December 31, 2025, 2024 and 2023 and has been retroactively adjusted to reflect the stock dividends and the Reverse Stock Split (amount in thousands, except shares and per share data):
________ (1)Weighted average number of antidilutive unvested restricted shares outstanding for the periods presented. There were 160,199, nil and 12,911 unvested restricted shares outstanding as of December 31, 2025, 2024 and 2023, respectively. (2)Weighted average number of antidilutive Common OP Units presented as shares outstanding for the periods presented, at the current conversion rate as retroactively adjusted for the effects of the stock dividends. There were 405,998 Common OP Units outstanding as of December 31, 2025, 2024 and 2023. (3)Weighted average number of antidilutive Class B Units presented as shares outstanding for the periods presented, at the current conversion rate as retroactively adjusted for the effects of the stock dividends. There were 359,250 Class B Units outstanding as of December 31, 2025, 2024 and 2023. (4)Potential common stock equivalents were excluded from the calculation of diluted net loss per share attributable to stockholders when a net loss exists as the effect would be an antidilutive per share amount.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Segment Reporting Information, by Segment | Reconciliation to Consolidated Financial Information Summary information by reportable business segment is presented below (dollars in thousands):
__________ (1) For SHOP segment, compensation related expenses include costs incurred for salaries, benefits and other labor related costs. (2) For SHOP segment, other segment expenses include costs incurred for supplies, management fees and overhead. The expense details for the OMF segment provided to the CODM primarily consist of reimbursable expenses which are largely recoverable from our tenants. As such, the CODM focuses on monitoring NOI to evaluate performance as a significant portion of the property-level operating expenses is recovered from tenants.
__________ (1) For SHOP segment, compensation related expenses include costs incurred for salaries, benefits and other labor related costs. (2) For SHOP segment, other segment expenses include costs incurred for supplies, management fees and overhead. The expense details for the OMF segment provided to the CODM primarily consist of reimbursable expenses which are largely recoverable from our tenants. As such, the CODM focuses on monitoring NOI to evaluate performance as a significant portion of the property-level operating expenses is recovered from tenants.
__________ (1) For SHOP segment, compensation related expenses include costs incurred for salaries, benefits and other labor related costs. (2) For SHOP segment, other segment expenses include costs incurred for supplies, management fees and overhead. The expense details for the OMF segment provided to the CODM primarily consist of reimbursable expenses which are largely recoverable from our tenants. As such, the CODM focuses on monitoring NOI to evaluate performance as a significant portion of the property-level operating expenses is recovered from tenants. The following table reconciles capital expenditures paid by reportable business segments, excluding corporate non-real estate expenditures, for the periods presented (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization (Details) $ / shares in Units, shares in Millions, ft² in Millions, $ in Millions |
12 Months Ended | 40 Months Ended | ||
|---|---|---|---|---|
|
Sep. 27, 2024
USD ($)
|
Dec. 31, 2025
ft²
property
medical_facility
state
segment
unit
contractor
$ / shares
|
Jan. 31, 2024
$ / shares
shares
|
Dec. 31, 2024
$ / shares
|
|
| Class of Stock [Line Items] | ||||
| Number of properties owned | property | 167 | |||
| Number of states properties are located in | state | 29 | |||
| Number of senior housing communities | property | 37 | |||
| Number of outpatient medical facility | medical_facility | 130 | |||
| Rentable square feet | ft² | 3.7 | |||
| Number of operating segments | segment | 2 | |||
| Number of reportable segments | segment | 2 | |||
| Number of independent contractors | contractor | 3 | |||
| Number of SHOPs operated by independent contractors | property | 37 | |||
| Common stock, par value (in usd per share) | $ / shares | $ 0.01 | $ 0.01 | $ 0.01 | |
| Distributions declared in common stock (in shares) | shares | 5.2 | |||
| SHOP | ||||
| Class of Stock [Line Items] | ||||
| Number of units in SHOP segment | unit | 3,615 | |||
| Advisor | Internalization Agreement, Self-Management Termination Fee | Related Party | ||||
| Class of Stock [Line Items] | ||||
| Transaction amount | $ 98.2 | |||
| Advisor Parent | Related Party | Promissory Note | ||||
| Class of Stock [Line Items] | ||||
| Debt face amount | 30.3 | |||
| Advisor Parent | Internalization Agreement, Asset Management Base Fee | Related Party | ||||
| Class of Stock [Line Items] | ||||
| Transaction amount | 5.5 | |||
| Advisor Parent | Internalization Agreement, Closing Date Cash Consideration | Related Party | ||||
| Class of Stock [Line Items] | ||||
| Transaction amount | 75.0 | |||
| Property Manager | Internalization Agreement, Property Management Fee | Related Party | ||||
| Class of Stock [Line Items] | ||||
| Transaction amount | 2.9 | |||
| Property Manager | Internalization Agreement, Closing Payments | Related Party | ||||
| Class of Stock [Line Items] | ||||
| Transaction amount | $ 106.6 |
Summary of Significant Accounting Policies (Details) - USD ($) |
Dec. 31, 2025 |
Dec. 31, 2024 |
|---|---|---|
| Schedule of Shares Repurchased [Line Items] | ||
| Assets held for sale | $ 0 | $ 0 |
| Building and Building Improvements | ||
| Schedule of Shares Repurchased [Line Items] | ||
| Property, plant and equipment, useful life | 40 years | |
| Land Improvements | ||
| Schedule of Shares Repurchased [Line Items] | ||
| Property, plant and equipment, useful life | 15 years | |
| Fixtures | ||
| Schedule of Shares Repurchased [Line Items] | ||
| Property, plant and equipment, useful life | 15 years |
Real Estate Investments, Net - Narrative (Details) $ in Thousands |
12 Months Ended | ||
|---|---|---|---|
|
Dec. 31, 2025
USD ($)
property
|
Dec. 31, 2024
USD ($)
property
|
Dec. 31, 2023
USD ($)
property
|
|
| Real Estate [Line Items] | |||
| Gain (loss) on sale of real estate investments | $ 27,800 | $ 9,307 | $ (322) |
| Impairment charges | $ 44,914 | $ 24,881 | $ 4,676 |
| One Tenant | Geographic Concentration Risk | Customer Concentration Risk | |||
| Real Estate [Line Items] | |||
| Concentration risk, percentage | 10.00% | 10.00% | 10.00% |
| Series of Individually Immaterial Asset Acquisitions | |||
| Real Estate [Line Items] | |||
| Number of assets acquired | property | 0 | 4 | |
| Payments to acquire assets | $ 12,600 | ||
| Disposed by sale | |||
| Real Estate [Line Items] | |||
| Aggregate contract sale price | $ 202,500 | 118,100 | $ 13,800 |
| Gain (loss) on sale of real estate investments | 27,800 | 9,300 | (300) |
| Disposal Group, Held-for-sale or Disposed of by Sale, Not Discontinued Operations | |||
| Real Estate [Line Items] | |||
| Impairment charges | 44,914 | $ 24,881 | $ 4,676 |
| Disposal Group, Held-for-sale or Disposed of by Sale, Not Discontinued Operations | Impairment to Contractual Sales Price | |||
| Real Estate [Line Items] | |||
| Impairment charges | 33,700 | ||
| Disposal Group, Held-for-sale or Disposed of by Sale, Not Discontinued Operations | Impairment to Estimated Fair Value | |||
| Real Estate [Line Items] | |||
| Impairment charges | $ 11,200 | ||
| SHOP | Disposed by sale | |||
| Real Estate [Line Items] | |||
| Number of properties disposed | property | 7 | 2 | 4 |
| OMF | Disposed by sale | |||
| Real Estate [Line Items] | |||
| Number of properties disposed | property | 18 | 12 | 1 |
| Land Parcel | Disposed by sale | |||
| Real Estate [Line Items] | |||
| Number of properties disposed | property | 1 | ||
Real Estate Investments, Net - Schedule of Allocation of the Assets Acquired and Liabilities Assumed (Details) - USD ($) $ in Thousands |
12 Months Ended | |
|---|---|---|
Dec. 31, 2024 |
Dec. 31, 2025 |
|
| Acquired intangibles: | ||
| Weighted-average remaining amortization periods | 7 years 3 months 18 days | 6 years 8 months 12 days |
| In-place lease intangible assets | ||
| Acquired intangibles: | ||
| Weighted-average remaining amortization periods | 5 years 3 months 18 days | 5 years 1 month 6 days |
| Above-market lease intangible assets | ||
| Acquired intangibles: | ||
| Weighted-average remaining amortization periods | 5 years | 4 years 6 months |
| Individual business acquisitions | ||
| Real estate investments, at cost: | ||
| Land | $ 1,266 | |
| Buildings, fixtures and improvements | 9,302 | |
| Total tangible assets | 10,568 | |
| Acquired intangibles: | ||
| Total intangible assets and liabilities | 2,538 | |
| Mortgage notes payable assumed, net | (7,500) | |
| Cash paid for real estate investments, including acquisitions | 5,606 | |
| Individual business acquisitions | In-place lease intangible assets | ||
| Acquired intangibles: | ||
| In-place leases, market leases, and other intangible assets | $ 2,388 | |
| Weighted-average remaining amortization periods | 13 years 7 months 6 days | |
| Individual business acquisitions | Above-market lease intangible assets | ||
| Acquired intangibles: | ||
| In-place leases, market leases, and other intangible assets | $ 150 | |
| Weighted-average remaining amortization periods | 13 years 7 months 6 days |
Real Estate Investments, Net - Schedule of Geographic Concentrations (Details) - Revenue Benchmark - Geographic Concentration Risk |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2025 |
Dec. 31, 2024 |
Dec. 31, 2023 |
|
| Florida | |||
| Concentration Risk [Line Items] | |||
| Concentration risk, percentage | 22.30% | 21.20% | 19.90% |
| Pennsylvania | |||
| Concentration Risk [Line Items] | |||
| Concentration risk, percentage | 11.20% | 11.60% | 10.60% |
| Iowa | |||
| Concentration Risk [Line Items] | |||
| Concentration risk, percentage | 11.00% | ||
| Georgia | |||
| Concentration Risk [Line Items] | |||
| Concentration risk, percentage | 10.60% | 10.40% | |
Real Estate Investments, Net - Schedule of Acquired Intangible Assets and Liabilities (Details) - USD ($) $ in Thousands |
Dec. 31, 2025 |
Dec. 31, 2024 |
|---|---|---|
| Intangible assets: | ||
| Gross Carrying Amount | $ 246,544 | $ 284,447 |
| Accumulated Amortization | 206,159 | 229,073 |
| Net Carrying Amount | $ 40,385 | $ 55,374 |
| Weighted-average remaining amortization periods | 6 years 8 months 12 days | 7 years 3 months 18 days |
| Intangible liabilities: | ||
| Gross Carrying Amount | $ 19,626 | $ 22,789 |
| Accumulated Amortization | 14,775 | 16,664 |
| Net Carrying Amount | $ 4,851 | $ 6,125 |
| Weighted Average Remaining Amortization Period | 6 years 4 months 24 days | 6 years 10 months 24 days |
| In-place lease intangible assets | ||
| Intangible assets: | ||
| Gross Carrying Amount | $ 228,208 | $ 260,534 |
| Accumulated Amortization | 194,822 | 214,961 |
| Net Carrying Amount | $ 33,386 | $ 45,573 |
| Weighted-average remaining amortization periods | 5 years 1 month 6 days | 5 years 3 months 18 days |
| Above-market lease intangible assets | ||
| Intangible assets: | ||
| Gross Carrying Amount | $ 11,235 | $ 14,446 |
| Accumulated Amortization | 10,250 | 12,819 |
| Net Carrying Amount | $ 985 | $ 1,627 |
| Weighted-average remaining amortization periods | 4 years 6 months | 5 years |
| Other intangible assets | ||
| Intangible assets: | ||
| Gross Carrying Amount | $ 7,101 | $ 9,467 |
| Accumulated Amortization | 1,087 | 1,293 |
| Net Carrying Amount | $ 6,014 | $ 8,174 |
| Weighted-average remaining amortization periods | 63 years 9 months 18 days | 66 years 3 months 18 days |
Real Estate Investments, Net - Schedule of Amortization and Accretion Recognized (Details) - USD ($) $ in Thousands |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2025 |
Dec. 31, 2024 |
Dec. 31, 2023 |
|
| Finite-Lived Intangible Assets [Line Items] | |||
| Accretion of above- and below-market leases, net | $ 1,891 | $ (1,428) | $ (890) |
| Depreciation and Amortization Expense | In-place leases and other intangible assets | |||
| Finite-Lived Intangible Assets [Line Items] | |||
| Amortization of market least intangibles | 8,940 | 12,258 | 13,080 |
| Rental Income | Above- and below-market leases, net | |||
| Finite-Lived Intangible Assets [Line Items] | |||
| Accretion of above- and below-market leases, net | (582) | (1,420) | (1,050) |
| Property Operating and Maintenance Expense | Above- and below-market leases, net | |||
| Finite-Lived Intangible Assets [Line Items] | |||
| Amortization of market least intangibles | $ 2,473 | $ 176 | $ 159 |
Real Estate Investments, Net - Schedule of Projected Amortization Expense (Details) $ in Thousands |
Dec. 31, 2025
USD ($)
|
|---|---|
| Amortization Expense | |
| Finite-Lived Intangible Assets [Line Items] | |
| 2026 | $ 7,296 |
| 2027 | 5,010 |
| 2028 | 3,702 |
| 2029 | 3,257 |
| 2030 | 2,605 |
| Rental Income | |
| Finite-Lived Intangible Assets [Line Items] | |
| Below market leases, amortization income, 2026 | 686 |
| Below market leases, amortization income, 2027 | 474 |
| Below market leases, amortization income, 2028 | 448 |
| Below market leases, amortization income, 2029 | 472 |
| Below market leases, amortization income, 2030 | 350 |
| In-place lease intangible assets | Amortization Expense | |
| Finite-Lived Intangible Assets [Line Items] | |
| 2026 | 7,295 |
| 2027 | 5,009 |
| 2028 | 3,701 |
| 2029 | 3,256 |
| 2030 | 2,605 |
| Other intangible assets | Amortization Expense | |
| Finite-Lived Intangible Assets [Line Items] | |
| 2026 | 1 |
| 2027 | 1 |
| 2028 | 1 |
| 2029 | 1 |
| 2030 | 0 |
| Above-market lease intangible assets | Rental Income | |
| Finite-Lived Intangible Assets [Line Items] | |
| 2026 | (239) |
| 2027 | (176) |
| 2028 | (138) |
| 2029 | (73) |
| 2030 | (69) |
| Below-market lease intangible liabilities | Rental Income | |
| Finite-Lived Intangible Assets [Line Items] | |
| Below market leases, amortization income, 2026 | 925 |
| Below market leases, amortization income, 2027 | 650 |
| Below market leases, amortization income, 2028 | 586 |
| Below market leases, amortization income, 2029 | 545 |
| Below market leases, amortization income, 2030 | $ 419 |
Real Estate Investments, Net - Schedule of Impairments Recorded (Details) - USD ($) $ in Thousands |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2025 |
Dec. 31, 2024 |
Dec. 31, 2023 |
|
| Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
| Impairment charges | $ 44,914 | $ 24,881 | $ 4,676 |
| Disposal Group, Held-for-sale or Disposed of by Sale, Not Discontinued Operations | |||
| Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
| Impairment charges | 44,914 | 24,881 | 4,676 |
| Disposal Group, Held-for-sale or Disposed of by Sale, Not Discontinued Operations | SHOP | |||
| Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
| Impairment charges | 37,882 | 13,643 | 2,122 |
| Disposal Group, Held-for-sale or Disposed of by Sale, Not Discontinued Operations | OMF | |||
| Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||
| Impairment charges | $ 7,032 | $ 11,238 | $ 2,554 |
Leases - Schedule of Lease Income (Details) - USD ($) $ in Thousands |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2025 |
Dec. 31, 2024 |
Dec. 31, 2023 |
|
| Leases [Abstract] | |||
| Fixed income from operating leases | $ 94,328 | $ 111,843 | $ 111,447 |
| Variable income from operating leases | $ 22,415 | $ 25,441 | $ 24,003 |
Leases - Schedule of Future Base Rent Payments (Details) $ in Thousands |
Dec. 31, 2025
USD ($)
|
|---|---|
| Leases [Abstract] | |
| 2026 | $ 89,638 |
| 2027 | 82,049 |
| 2028 | 71,094 |
| 2029 | 62,817 |
| 2030 | 57,680 |
| Thereafter | 229,283 |
| Future Base Rent Payments | $ 592,561 |
Leases - Narrative (Details) $ in Millions |
12 Months Ended | ||
|---|---|---|---|
|
Dec. 31, 2025
USD ($)
lease
|
Dec. 31, 2024
USD ($)
|
Dec. 31, 2023
USD ($)
|
|
| Operating Leased Assets [Line Items] | |||
| Reduction in revenue | $ 0.7 | $ 1.5 | $ 1.2 |
| Remaining lease term | 26 years 4 months 24 days | ||
| Number of operating lease contracts | lease | 8 | ||
| Number of finance lease contracts | lease | 5 | ||
| Renewal term of lease excluded | 8 months 12 days | ||
| Weighted average discount rate, percent | 7.42% | ||
| Operating lease payments | $ 1.0 | 0.7 | 0.7 |
| Operating lease costs | $ 1.1 | $ 0.7 | $ 0.8 |
| OMF | |||
| Operating Leased Assets [Line Items] | |||
| Remaining lease term | 5 years 7 months 6 days | ||
| Minimum | |||
| Operating Leased Assets [Line Items] | |||
| Renewal term | 2 years 2 months 12 days | ||
| Maximum | |||
| Operating Leased Assets [Line Items] | |||
| Renewal term | 35 years 9 months 18 days | ||
Leases - Schedule of Future Minimum Lease Payments of Operating Leases and Direct Financing Leases (Details) - USD ($) $ in Thousands |
Dec. 31, 2025 |
Dec. 31, 2024 |
|---|---|---|
| Operating Leases | ||
| 2026 | $ 971 | |
| 2027 | 941 | |
| 2028 | 668 | |
| 2029 | 599 | |
| 2030 | 602 | |
| Thereafter | 18,440 | |
| Total minimum lease payments | 22,221 | |
| Less: amounts representing interest | (13,754) | |
| Operating lease liabilities | 8,467 | $ 8,109 |
| Direct Financing Leases | ||
| 2026 | 79 | |
| 2027 | 81 | |
| 2028 | 83 | |
| 2029 | 85 | |
| 2030 | 87 | |
| Thereafter | 5,759 | |
| Total minimum lease payments | 6,174 | |
| Less: amounts representing interest | (2,158) | |
| Total present value of minimum lease payments | $ 4,016 | |
| Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration] | Accounts payable and accrued expenses |
Mortgage Notes Payable and Other Debt - Schedule of Long-term Debt Instruments (Details) $ in Thousands |
Dec. 31, 2025
USD ($)
encumberedProperty
property
|
Dec. 31, 2024
USD ($)
|
|---|---|---|
| Debt Instrument [Line Items] | ||
| Outstanding loan amount | $ 1,046,219 | |
| Mortgage | ||
| Debt Instrument [Line Items] | ||
| Encumbered properties at December 31, 2025 | property | 85 | |
| Outstanding loan amount | $ 375,480 | $ 789,647 |
| Effective interest rate | 5.52% | 4.62% |
| Deferred financing costs, net | $ (6,753) | $ (9,304) |
| Mortgage premiums and discounts, net | (1,098) | (1,183) |
| Long term debt | $ 367,629 | 779,160 |
| Line of Credit | ||
| Debt Instrument [Line Items] | ||
| Encumbered properties at December 31, 2025 | encumberedProperty | 21 | |
| Outstanding loan amount | $ 334,739 | $ 362,216 |
| Effective interest rate | 6.65% | 7.33% |
| Secured Term Loan 1 due 2028 | Mortgage | ||
| Debt Instrument [Line Items] | ||
| Encumbered properties at December 31, 2025 | property | 15 | |
| Outstanding loan amount | $ 85,771 | $ 116,037 |
| Effective interest rate | 4.60% | 4.60% |
| Secured Term Loan 2 Due 2026 | Mortgage | ||
| Debt Instrument [Line Items] | ||
| Encumbered properties at December 31, 2025 | property | 0 | |
| Outstanding loan amount | $ 0 | $ 363,957 |
| Effective interest rate | 0.00% | 3.63% |
| Secured Term Loan 3 due 2031 | Mortgage | ||
| Debt Instrument [Line Items] | ||
| Encumbered properties at December 31, 2025 | property | 7 | |
| Outstanding loan amount | $ 33,066 | $ 37,472 |
| Effective interest rate | 2.93% | 2.93% |
| Secured Term Loan 4 due 2033 | Mortgage | ||
| Debt Instrument [Line Items] | ||
| Encumbered properties at December 31, 2025 | property | 56 | |
| Outstanding loan amount | $ 219,500 | $ 234,173 |
| Effective interest rate | 6.54% | 6.54% |
| Single Property Mortgage 1 due 2047 | Mortgage | ||
| Debt Instrument [Line Items] | ||
| Encumbered properties at December 31, 2025 | property | 1 | |
| Outstanding loan amount | $ 6,289 | $ 6,471 |
| Effective interest rate | 4.04% | 4.04% |
| Single Property Mortgage 2 due 2049 | Mortgage | ||
| Debt Instrument [Line Items] | ||
| Encumbered properties at December 31, 2025 | property | 1 | |
| Outstanding loan amount | $ 14,412 | $ 14,833 |
| Effective interest rate | 2.99% | 2.99% |
| Single Property Mortgage 3 due 2049 | Mortgage | ||
| Debt Instrument [Line Items] | ||
| Encumbered properties at December 31, 2025 | property | 1 | |
| Outstanding loan amount | $ 8,942 | $ 9,204 |
| Effective interest rate | 2.99% | 2.99% |
| Multi Property Mortgage 1 due 2034 | Mortgage | ||
| Debt Instrument [Line Items] | ||
| Encumbered properties at December 31, 2025 | property | 4 | |
| Outstanding loan amount | $ 7,500 | $ 7,500 |
| Effective interest rate | 6.94% | 6.94% |
| Fannie Mae and other secured debt | Interest Rate Cap Maturing November 2026 | ||
| Debt Instrument [Line Items] | ||
| Interest rate cap | 3.50% | |
| Fannie Mae and other secured debt | Line of Credit | ||
| Debt Instrument [Line Items] | ||
| Encumbered properties at December 31, 2025 | encumberedProperty | 21 | |
| Outstanding loan amount | $ 334,739 | $ 340,508 |
| Effective interest rate | 6.65% | 7.31% |
| Secured Fannie Mae Loan 1 due 2026 | Line of Credit | ||
| Debt Instrument [Line Items] | ||
| Encumbered properties at December 31, 2025 | encumberedProperty | 11 | |
| Outstanding loan amount | $ 199,866 | $ 203,405 |
| Effective interest rate | 6.63% | 7.29% |
| Secured Fannie Mae Loan 2 due 2026 | Line of Credit | ||
| Debt Instrument [Line Items] | ||
| Encumbered properties at December 31, 2025 | encumberedProperty | 10 | |
| Outstanding loan amount | $ 134,873 | $ 137,103 |
| Effective interest rate | 6.68% | 7.34% |
| OMF Warehouse Facility | Line of Credit | ||
| Debt Instrument [Line Items] | ||
| Encumbered properties at December 31, 2025 | property | 0 | |
| Outstanding loan amount | $ 0 | $ 21,708 |
| Effective interest rate | 0.00% | 7.66% |
| Credit Agreement | Line of Credit | ||
| Debt Instrument [Line Items] | ||
| Outstanding loan amount | $ 336,000 | |
| Credit Agreement | Line of Credit | Unsecured Debt | ||
| Debt Instrument [Line Items] | ||
| Encumbered properties at December 31, 2025 | encumberedProperty | 0 | |
| Outstanding loan amount | $ 150,000 | $ 0 |
| Effective interest rate | 5.51% | 0.00% |
| Deferred financing costs, net | $ (1,595) | $ 0 |
| Long term debt | $ 148,405 | 0 |
| Credit Agreement | Line of Credit | Revolving Credit Facility | ||
| Debt Instrument [Line Items] | ||
| Encumbered properties at December 31, 2025 | encumberedProperty | 59 | |
| Outstanding loan amount | $ 186,000 | $ 0 |
| Effective interest rate | 5.94% | 0.00% |
Mortgage Notes Payable and Other Debt - Narrative (Details) $ in Thousands |
12 Months Ended | 110 Months Ended | |||
|---|---|---|---|---|---|
|
Dec. 11, 2025
USD ($)
extension
|
Dec. 31, 2025
USD ($)
|
Dec. 31, 2024
USD ($)
|
Dec. 31, 2023
USD ($)
|
Dec. 31, 2025
USD ($)
|
|
| Debt Instrument [Line Items] | |||||
| Real estate investments, at cost | $ 2,210,025 | $ 2,494,797 | $ 2,210,025 | ||
| Outstanding loan amount | $ 1,046,219 | $ 1,046,219 | |||
| Fannie Mae and other secured debt | Interest Rate Cap Maturing November 2026 | |||||
| Debt Instrument [Line Items] | |||||
| Interest rate cap | 3.50% | 3.50% | |||
| Fannie Mae and other secured debt | Collateral Pledged | |||||
| Debt Instrument [Line Items] | |||||
| Real estate investments, at cost | $ 614,500 | $ 614,500 | |||
| Credit Agreement | Collateral Pledged | |||||
| Debt Instrument [Line Items] | |||||
| Real estate investments, at cost | 867,300 | 867,300 | |||
| Mortgage | |||||
| Debt Instrument [Line Items] | |||||
| Outstanding loan amount | 375,480 | 789,647 | 375,480 | ||
| Repayments of mortgage | 414,000 | 39,200 | $ 3,800 | ||
| Mortgage | Collateral Pledged | |||||
| Debt Instrument [Line Items] | |||||
| Real estate investments, at cost | 683,400 | 1,300,000 | 683,400 | ||
| Mortgage | Secured Term Loan 4 due 2033 | |||||
| Debt Instrument [Line Items] | |||||
| Outstanding loan amount | 219,500 | 234,173 | 219,500 | ||
| Long-term debt, covenant requirements, amount | 12,500 | 12,500 | |||
| Line of Credit | |||||
| Debt Instrument [Line Items] | |||||
| Outstanding loan amount | 334,739 | 362,216 | 334,739 | ||
| Line of Credit | Fannie Mae and other secured debt | |||||
| Debt Instrument [Line Items] | |||||
| Outstanding loan amount | $ 334,739 | 340,508 | 334,739 | ||
| Payments for escrow deposit | 15,400 | ||||
| Debt service coverage ratio | 1.40 | ||||
| Line of Credit | Secured Fannie Mae Loan 1 due 2026 | |||||
| Debt Instrument [Line Items] | |||||
| Outstanding loan amount | $ 199,866 | 203,405 | 199,866 | ||
| Variable rate | 2.41% | ||||
| Line of Credit | Secured Fannie Mae Loan 2 due 2026 | |||||
| Debt Instrument [Line Items] | |||||
| Outstanding loan amount | $ 134,873 | 137,103 | 134,873 | ||
| Variable rate | 2.46% | ||||
| Line of Credit | Credit Agreement | |||||
| Debt Instrument [Line Items] | |||||
| Outstanding loan amount | $ 336,000 | 336,000 | |||
| Accordion feature | $ 450,000 | ||||
| Number of extension periods | extension | 2 | ||||
| Extension term | 1 year | ||||
| Line of Credit | Credit Agreement | Tranche One | |||||
| Debt Instrument [Line Items] | |||||
| Capacity used (as a percent) | 50.00% | ||||
| Unused facility fee (as a percentage) | 0.20% | ||||
| Line of Credit | Credit Agreement | Tranche Two | |||||
| Debt Instrument [Line Items] | |||||
| Capacity used (as a percent) | 50.00% | ||||
| Unused facility fee (as a percentage) | 0.15% | ||||
| Line of Credit | Credit Agreement | Minimum | Base Rate | |||||
| Debt Instrument [Line Items] | |||||
| Variable rate | 0.55% | ||||
| Line of Credit | Credit Agreement | Minimum | Secured Overnight Financing Rate (SOFR) | |||||
| Debt Instrument [Line Items] | |||||
| Variable rate | 1.55% | ||||
| Line of Credit | Credit Agreement | Maximum | Base Rate | |||||
| Debt Instrument [Line Items] | |||||
| Variable rate | 1.10% | ||||
| Line of Credit | Credit Agreement | Maximum | Secured Overnight Financing Rate (SOFR) | |||||
| Debt Instrument [Line Items] | |||||
| Variable rate | 2.10% | ||||
| Line of Credit | Credit Agreement | Revolving Credit Facility | |||||
| Debt Instrument [Line Items] | |||||
| Outstanding loan amount | $ 186,000 | 0 | 186,000 | ||
| Maximum borrowing capacity | $ 400,000 | ||||
| Line of Credit | Credit Agreement | Unsecured Debt | |||||
| Debt Instrument [Line Items] | |||||
| Outstanding loan amount | 150,000 | $ 0 | 150,000 | ||
| Maximum borrowing capacity | $ 150,000 | $ 150,000 | $ 150,000 | ||
Mortgage Notes Payable and Other Debt - Schedule of Maturities of Long-term Debt (Details) - USD ($) $ in Thousands |
Dec. 31, 2025 |
Dec. 31, 2024 |
|---|---|---|
| Debt Instrument [Line Items] | ||
| 2026 | $ 335,632 | |
| 2027 | 922 | |
| 2028 | 422,722 | |
| 2029 | 982 | |
| 2030 | 1,013 | |
| Thereafter | 284,948 | |
| Total | 1,046,219 | |
| Mortgage | ||
| Debt Instrument [Line Items] | ||
| 2026 | 893 | |
| 2027 | 922 | |
| 2028 | 86,722 | |
| 2029 | 982 | |
| 2030 | 1,013 | |
| Thereafter | 284,948 | |
| Total | 375,480 | $ 789,647 |
| Line of Credit | ||
| Debt Instrument [Line Items] | ||
| Total | 334,739 | 362,216 |
| Line of Credit | Fannie Mae and other secured debt | ||
| Debt Instrument [Line Items] | ||
| 2026 | 334,739 | |
| 2027 | 0 | |
| 2028 | 0 | |
| 2029 | 0 | |
| 2030 | 0 | |
| Thereafter | 0 | |
| Total | 334,739 | 340,508 |
| Line of Credit | Credit Agreement | ||
| Debt Instrument [Line Items] | ||
| Total | 336,000 | |
| Line of Credit | Credit Agreement | Unsecured Debt | ||
| Debt Instrument [Line Items] | ||
| 2026 | 0 | |
| 2027 | 0 | |
| 2028 | 150,000 | |
| 2029 | 0 | |
| 2030 | 0 | |
| Thereafter | 0 | |
| Total | 150,000 | 0 |
| Line of Credit | Credit Agreement | Revolving Credit Facility | ||
| Debt Instrument [Line Items] | ||
| 2026 | 0 | |
| 2027 | 0 | |
| 2028 | 186,000 | |
| 2029 | 0 | |
| 2030 | 0 | |
| Thereafter | 0 | |
| Total | $ 186,000 | $ 0 |
Derivatives and Hedging Activities - Narrative (Details) $ in Thousands |
1 Months Ended | 3 Months Ended | 12 Months Ended | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
|
Dec. 31, 2025
USD ($)
instrument
|
Oct. 31, 2025
USD ($)
derivative
|
Jun. 30, 2025
USD ($)
derivative
|
Apr. 30, 2025
USD ($)
derivative
|
Feb. 28, 2025
USD ($)
|
Dec. 31, 2025
USD ($)
instrument
|
Dec. 31, 2025
USD ($)
instrument
|
Dec. 31, 2024
USD ($)
instrument
|
Dec. 31, 2023
USD ($)
|
Dec. 11, 2025
USD ($)
|
|
| Derivative [Line Items] | ||||||||||
| Proceeds from interest rate swap terminations | $ 8,259 | $ 0 | $ 5,413 | |||||||
| Unrealized gains, expected to be reclassified into earnings within 12 months | 5,900 | |||||||||
| Cash received from non-designated derivative instruments | 3,292 | 6,810 | 5,580 | |||||||
| Payments for derivative instruments | 1,379 | $ 1,709 | $ 9,962 | |||||||
| Credit Agreement | Unsecured Debt | Line of Credit | ||||||||||
| Derivative [Line Items] | ||||||||||
| Maximum borrowing capacity | $ 150,000 | $ 150,000 | $ 150,000 | $ 150,000 | ||||||
| Designated as Hedging Instrument | Secured Term Loan 2 Due 2026 | ||||||||||
| Derivative [Line Items] | ||||||||||
| Repayments of mortgage | $ 330,200 | |||||||||
| Interest rate “pay-fixed” swaps | Designated as Hedging Instrument | ||||||||||
| Derivative [Line Items] | ||||||||||
| Number of instruments | instrument | 10 | 10 | 10 | |||||||
| Proceeds from interest rate swap terminations | $ 1,500 | |||||||||
| Gain reclassified to earnings | $ 1,500 | |||||||||
| Interest rate “pay-fixed” swaps | Designated as Hedging Instrument | Secured Term Loan 2 Due 2026 | ||||||||||
| Derivative [Line Items] | ||||||||||
| Notional Amount | $ 330,200 | $ 330,200 | $ 330,200 | |||||||
| Gain on termination swap | $ 6,100 | |||||||||
| Gain recognized on cash flow hedge | $ 300 | |||||||||
| Interest rate caps | Not Designated as Hedging Instrument | ||||||||||
| Derivative [Line Items] | ||||||||||
| Number of instruments | instrument | 6 | 6 | 6 | 8 | ||||||
| Notional Amount | $ 337,999 | $ 337,999 | $ 337,999 | $ 369,218 | ||||||
| Interest rate cap | 3.50% | 3.50% | 3.50% | |||||||
| Number of instruments terminated | derivative | 2 | |||||||||
| Derivatives terminated in period | $ 21,700 | |||||||||
| Interest Rate Cap Maturing November 2026 | Not Designated as Hedging Instrument | ||||||||||
| Derivative [Line Items] | ||||||||||
| Interest rate cap | 3.50% | 3.50% | ||||||||
| Number of instruments purchased | derivative | 2 | 3 | ||||||||
| Notional value of derivatives purchased in period | $ 146,100 | $ 133,800 | ||||||||
| Payments for derivative instruments | $ 400 | $ 1,100 | ||||||||
Derivatives and Hedging Activities - Schedule of Derivatives Designated as Cash Flow Hedge (Details) - USD ($) $ in Thousands |
Dec. 31, 2025 |
Dec. 31, 2024 |
|---|---|---|
| Derivative [Line Items] | ||
| Derivative liabilities, at fair value | $ 188 | $ 0 |
| Designated as Hedging Instrument | Interest rate “pay-fixed” swaps | ||
| Derivative [Line Items] | ||
| Derivative liability, notional amount | $ 150,000 | |
| Derivative liability, pay rate | 3.34% | |
| Derivative liabilities, at fair value | $ (188) |
Derivatives and Hedging Activities - Schedule of Derivatives Included in AOCI (Details) - USD ($) $ in Thousands |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2025 |
Dec. 31, 2024 |
Dec. 31, 2023 |
|
| Derivative [Line Items] | |||
| Total interest expense presented in the consolidated statements of operations and comprehensive loss | $ 61,281 | $ 69,447 | $ 66,078 |
| Interest rate “pay-fixed” swaps | |||
| Derivative [Line Items] | |||
| (Loss) gain recognized in accumulated other comprehensive income on interest rate derivatives | (665) | 8,716 | 5,324 |
| Gain (loss) reclassified from accumulated other comprehensive income into earnings as reductions to (increases in) interest expense | $ 10,371 | $ 15,540 | $ 18,770 |
Derivatives and Hedging Activities - Schedule of Derivative Instruments (Details) $ in Thousands |
Dec. 31, 2025
USD ($)
instrument
|
Dec. 31, 2024
USD ($)
instrument
|
|---|---|---|
| Derivative [Line Items] | ||
| Fair Value | $ 569 | $ 19,206 |
| Not Designated as Hedging Instrument | Interest rate caps | ||
| Derivative [Line Items] | ||
| Number of Instruments | instrument | 6 | 8 |
| Notional Amount | $ 337,999 | $ 369,218 |
| Fair Value | $ 569 | $ 2,554 |
| Interest rate cap | 3.50% |
Stockholders' Equity - Narrative (Details) - USD ($) $ / shares in Units, $ in Thousands |
12 Months Ended | 40 Months Ended | |||
|---|---|---|---|---|---|
Dec. 31, 2025 |
Dec. 31, 2024 |
Dec. 31, 2023 |
Jan. 31, 2024 |
Sep. 30, 2021 |
|
| Class of Stock [Line Items] | |||||
| Common stock, shares outstanding (in shares) | 28,426,694 | 28,296,439 | |||
| Distributions declared in common stock (in shares) | 5,200,000 | ||||
| Issuance of preferred stock, net (in shares) | 0 | 0 | |||
| Preferred units outstanding (in shares) | 100,000 | 100,000 | |||
| Repurchase of Preferred Stock | $ 5,423 | $ 0 | $ 0 | ||
| Preferred units, issued (in shares) | 100,000 | ||||
| Preferred unit issuance value | $ 2,600 | ||||
| Series A Preferred Stock | |||||
| Class of Stock [Line Items] | |||||
| Preferred stock, shares authorized (in shares) | 4,608,371 | 4,740,000 | |||
| Preferred stock, dividend rate (in usd per share) | $ 1.84375 | ||||
| Preferred stock, dividend rate, percentage | 7.375% | 7.375% | |||
| Preferred stock, liquidation preference (in usd per share) | $ 25.00 | ||||
| Series A Preferred Stock | Preferred Stock | |||||
| Class of Stock [Line Items] | |||||
| Shares repurchased and retired (in shares) | 132,000 | ||||
| Series A Preferred Stock | Preferred Stock | Preferred Stock Repurchase Program | |||||
| Class of Stock [Line Items] | |||||
| Shares repurchased and retired (in shares) | 131,629 | ||||
| Average price (in usd per share) | $ 15.39 | ||||
| Series A Preferred Stock | Public Stock Offering | |||||
| Class of Stock [Line Items] | |||||
| Preferred stock, liquidation preference (in usd per share) | $ 25.00 | ||||
| Series B Preferred Stock | |||||
| Class of Stock [Line Items] | |||||
| Preferred stock, shares authorized (in shares) | 3,466,656 | 3,680,000 | |||
| Preferred stock, dividend rate (in usd per share) | $ 1.78125 | ||||
| Preferred stock, dividend rate, percentage | 7.125% | 7.125% | |||
| Preferred stock, liquidation preference (in usd per share) | $ 25.00 | ||||
| Series B Preferred Stock | Preferred Stock | |||||
| Class of Stock [Line Items] | |||||
| Shares repurchased and retired (in shares) | 213,000 | ||||
| Series B Preferred Stock | Preferred Stock | Preferred Stock Repurchase Program | |||||
| Class of Stock [Line Items] | |||||
| Shares repurchased and retired (in shares) | 213,344 | ||||
| Average price (in usd per share) | $ 15.94 | ||||
| Series B Preferred Stock | Public Stock Offering | |||||
| Class of Stock [Line Items] | |||||
| Preferred stock, liquidation preference (in usd per share) | $ 25.00 | ||||
| Maximum | Series A Preferred Stock | |||||
| Class of Stock [Line Items] | |||||
| Preferred stock, shares authorized (in shares) | 50,000,000 | ||||
| Unvested restricted Shares | |||||
| Class of Stock [Line Items] | |||||
| Unvested award, outstanding (in shares) | 119,231 | ||||
Stockholders' Equity - Schedule of Stock Dividends (Details) - shares |
3 Months Ended | ||||
|---|---|---|---|---|---|
Mar. 31, 2024 |
Dec. 31, 2023 |
Sep. 30, 2023 |
Jun. 30, 2023 |
Mar. 31, 2023 |
|
| Equity [Abstract] | |||||
| Stock dividends (in shares) | 0.015179 | 0.015179 | 0.015179 | 0.015179 | 0.014167 |
Accumulated Other Comprehensive Income (Details) - USD ($) $ in Thousands |
12 Months Ended | |
|---|---|---|
Dec. 31, 2025 |
Dec. 31, 2024 |
|
| Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | ||
| Beginning balance | $ 690,125 | $ 900,583 |
| Ending balance | 604,525 | 690,125 |
| Unrealized gain (loss) on designated derivatives | ||
| Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | ||
| Beginning balance | 16,640 | 23,464 |
| Other comprehensive income, before reclassifications | (665) | 8,716 |
| Amount of gain reclassified from accumulated other comprehensive income | (10,371) | (15,540) |
| Ending balance | $ 5,604 | $ 16,640 |
Fair Value of Financial Instruments - Schedule of Assets and Liabilities Measured at Fair Value (Details) - USD ($) $ in Thousands |
Dec. 31, 2025 |
Dec. 31, 2024 |
|---|---|---|
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Derivative assets, at fair value | $ 569 | $ 19,206 |
| Derivative liabilities, at fair value | (188) | 0 |
| Fair Value, Recurring | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Derivative liabilities, at fair value | (188) | |
| Total | 381 | 19,206 |
| Not Designated as Hedging Instrument | Fair Value, Recurring | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Derivative assets, at fair value | 569 | 2,554 |
| Designated as Hedging Instrument | Fair Value, Recurring | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Derivative assets, at fair value | 16,652 | |
| Quoted Prices in Active Markets Level 1 | Fair Value, Recurring | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Derivative liabilities, at fair value | 0 | |
| Total | 0 | 0 |
| Quoted Prices in Active Markets Level 1 | Not Designated as Hedging Instrument | Fair Value, Recurring | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Derivative assets, at fair value | 0 | 0 |
| Quoted Prices in Active Markets Level 1 | Designated as Hedging Instrument | Fair Value, Recurring | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Derivative assets, at fair value | ||
| Significant Other Observable Inputs Level 2 | Fair Value, Recurring | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Derivative liabilities, at fair value | (188) | |
| Total | 381 | 19,206 |
| Significant Other Observable Inputs Level 2 | Not Designated as Hedging Instrument | Fair Value, Recurring | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Derivative assets, at fair value | 569 | 2,554 |
| Significant Other Observable Inputs Level 2 | Designated as Hedging Instrument | Fair Value, Recurring | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Derivative assets, at fair value | 16,652 | |
| Significant Unobservable Inputs Level 3 | Fair Value, Recurring | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Derivative liabilities, at fair value | 0 | |
| Total | 0 | 0 |
| Significant Unobservable Inputs Level 3 | Not Designated as Hedging Instrument | Fair Value, Recurring | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Derivative assets, at fair value | $ 0 | 0 |
| Significant Unobservable Inputs Level 3 | Designated as Hedging Instrument | Fair Value, Recurring | ||
| Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
| Derivative assets, at fair value |
Fair Value of Financial Instruments - Schedule of Fair Value of Significant Unobservable Inputs Used to Determine Real Estate Assets Impaired (Details) - Significant Unobservable Inputs Level 3 - Discounted cash flow - Fair Value, Nonrecurring |
Dec. 31, 2025 |
|---|---|
| Discount rate | Minimum | |
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |
| Impairment of real estate assets | 0.1025 |
| Discount rate | Maximum | |
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |
| Impairment of real estate assets | 0.1050 |
| Terminal capitalization rate | Minimum | |
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |
| Impairment of real estate assets | 0.0800 |
| Terminal capitalization rate | Maximum | |
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |
| Impairment of real estate assets | 0.0825 |
Fair Value of Financial Instruments - Schedule of Fair Value by Balance Sheet (Details) - USD ($) $ in Thousands |
Dec. 31, 2025 |
Dec. 31, 2024 |
|---|---|---|
| Carrying Amount | ||
| Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
| Debt instrument, fair value disclosure | $ 1,045,121 | $ 1,150,680 |
| Fair Value | ||
| Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
| Debt instrument, fair value disclosure | 1,030,736 | 1,110,516 |
| Mortgage | Carrying Amount | ||
| Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
| Debt instrument, fair value disclosure | 374,382 | 788,464 |
| Mortgage | Fair Value | ||
| Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
| Debt instrument, fair value disclosure | 362,947 | 747,542 |
| Line of Credit | Carrying Amount | Fannie Mae and other secured debt | ||
| Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
| Debt instrument, fair value disclosure | 334,739 | 362,216 |
| Line of Credit | Carrying Amount | Credit Agreement | Unsecured Debt | ||
| Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
| Debt instrument, fair value disclosure | 150,000 | 0 |
| Line of Credit | Carrying Amount | Credit Agreement | Revolving Credit Facility | ||
| Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
| Debt instrument, fair value disclosure | 186,000 | 0 |
| Line of Credit | Fair Value | Fannie Mae and other secured debt | ||
| Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
| Debt instrument, fair value disclosure | 335,158 | 362,974 |
| Line of Credit | Fair Value | Credit Agreement | Unsecured Debt | ||
| Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
| Debt instrument, fair value disclosure | 148,496 | 0 |
| Line of Credit | Fair Value | Credit Agreement | Revolving Credit Facility | ||
| Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
| Debt instrument, fair value disclosure | $ 184,135 | $ 0 |
Related Party Transactions and Arrangements - Narrative (Details) - USD ($) |
12 Months Ended | ||||
|---|---|---|---|---|---|
Dec. 31, 2025 |
Dec. 31, 2024 |
Dec. 31, 2023 |
Sep. 27, 2024 |
Nov. 30, 2014 |
|
| Related Party Transaction [Line Items] | |||||
| Common stock, shares outstanding (in shares) | 28,426,694 | 28,296,439 | |||
| Limited partner units (in shares) | 405,998 | 405,908 | |||
| Expenses incurred | $ 366,779,000 | $ 486,642,000 | $ 350,341,000 | ||
| Advisor Parent | |||||
| Related Party Transaction [Line Items] | |||||
| Limited partner units (in shares) | 90 | 90 | |||
| Affiliated Entity | Special Limited Partner | |||||
| Related Party Transaction [Line Items] | |||||
| Common stock, shares outstanding (in shares) | 2,718 | 2,718 | |||
| Related Party | Total related party operation fees and reimbursements | |||||
| Related Party Transaction [Line Items] | |||||
| Payable (receivable) | $ 0 | $ 30,267,000 | |||
| Expenses incurred | $ 0 | $ 137,217,000 | $ 36,593,000 | ||
| Related Party | Advisor Parent | |||||
| Related Party Transaction [Line Items] | |||||
| Shares transferred (in shares) | 359,250 | ||||
| Related Party | Advisor Parent | Promissory Note | |||||
| Related Party Transaction [Line Items] | |||||
| Debt face amount | $ 30,300,000 | ||||
Related Party Transactions and Arrangements - Schedule of Fees, Expenses and Related Payables (Details) - USD ($) |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2025 |
Dec. 31, 2024 |
Dec. 31, 2023 |
|
| Related Party Transaction [Line Items] | |||
| Expenses incurred | $ 366,779,000 | $ 486,642,000 | $ 350,341,000 |
| Related Party | Total related party operation fees and reimbursements | |||
| Related Party Transaction [Line Items] | |||
| Expenses incurred | 0 | 137,217,000 | 36,593,000 |
| Payable (receivable) | $ 0 | 30,267,000 | |
| Related Party | Acquisition cost reimbursements | |||
| Related Party Transaction [Line Items] | |||
| Expenses incurred | 20,000 | 32,000 | |
| Payable (receivable) | 0 | ||
| Related Party | Asset management fees | |||
| Related Party Transaction [Line Items] | |||
| Expenses incurred | 16,374,000 | 21,831,000 | |
| Payable (receivable) | 0 | ||
| Related Party | Professional fees and other reimbursements | |||
| Related Party Transaction [Line Items] | |||
| Expenses incurred | 10,589,000 | 10,595,000 | |
| Payable (receivable) | 0 | ||
| Related Party | Property Management Fees | |||
| Related Party Transaction [Line Items] | |||
| Expenses incurred | 3,584,000 | 4,135,000 | |
| Payable (receivable) | 0 | ||
| Related Party | Termination fees (including the Promissory Note) | |||
| Related Party Transaction [Line Items] | |||
| Expenses incurred | 106,650,000 | $ 0 | |
| Payable (receivable) | $ 30,267,000 | ||
Stock-Based Compensation - Narrative (Details) - USD ($) shares in Millions |
12 Months Ended | |||
|---|---|---|---|---|
May 22, 2025 |
Dec. 31, 2025 |
Dec. 31, 2024 |
Dec. 31, 2023 |
|
| 2025 Omnibus Incentive Compensation Plan | ||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
| Number of shares authorized (in shares) | 1.9 | |||
| Percentage of future offerings reserved for awards under the plan | 6.50% | |||
| Shares reserved for future issuance (in shares) | 1.7 | |||
| Performance period | 3 years | |||
| Share-based compensation expense | $ 3,800,000 | |||
| Accelerated vesting cost | 1,200,000 | |||
| Unrecognized compensation cost | $ 3,700,000 | |||
| Period for recognition | 1 year 9 months 18 days | |||
| 2025 Omnibus Incentive Compensation Plan | Performance Achievement One | ||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
| Award vesting, performance achievement | 0.00% | |||
| 2025 Omnibus Incentive Compensation Plan | Minimum | ||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
| Restricted share vesting period | 1 year | |||
| 2025 Omnibus Incentive Compensation Plan | Minimum | Performance Achievement Two | ||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
| Award vesting, performance achievement | 50.00% | |||
| 2025 Omnibus Incentive Compensation Plan | Maximum | ||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
| Restricted share vesting period | 3 years | |||
| 2025 Omnibus Incentive Compensation Plan | Maximum | Performance Achievement Two | ||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
| Award vesting, performance achievement | 200.00% | |||
| Time Based Restricted Shares and Performance Based RSUs | 2025 Omnibus Incentive Compensation Plan | ||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
| Grant date fair value of awards granted during period | $ 6,100,000 | $ 0 | $ 0 | |
| Unvested restricted Shares | Restricted Share Plan | ||||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
| Share-based compensation expense | 600,000 | $ 900,000 | ||
| Unrecognized compensation cost | $ 0 | |||
Stock-Based Compensation - Schedule of Restricted Share Award Activity (Details) - 2025 Omnibus Incentive Compensation Plan - Restricted Stock or Restricted Stock Units shares in Thousands |
12 Months Ended |
|---|---|
|
Dec. 31, 2025
$ / shares
shares
| |
| Number of Restricted Shares or RSUs | |
| Beginning balance (in shares) | shares | 0 |
| Granted (in shares) | shares | 202 |
| Vested (in shares) | shares | (30) |
| Forfeitures (in shares) | shares | (12) |
| Ending balance (in shares) | shares | 160 |
| Weighted-Average Issue Price | |
| Beginning balance (in usd per share) | $ / shares | $ 0 |
| Granted (in usd per share) | $ / shares | 32.15 |
| Vested (in usd per share) | $ / shares | 32.15 |
| Forfeitures (in usd per share) | $ / shares | 32.15 |
| Ending balance (in usd per share) | $ / shares | $ 32.15 |
Income Taxes - Schedule of Reconciliation of Federal Statutory Rate (Details) - USD ($) $ in Thousands |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2025 |
Dec. 31, 2024 |
Dec. 31, 2023 |
|
| Amount | |||
| US federal statutory income tax rate | $ (12,100) | ||
| REIT and OP taxable income not subject to tax | 10,692 | ||
| Other | (179) | ||
| Changes in valuation allowances | 1,874 | ||
| Other | (126) | ||
| Domestic state and local income taxes, net of federal effect | 163 | ||
| Increase in state valuation allowance | (163) | ||
| Total | $ 161 | $ 262 | $ 303 |
| Percent | |||
| US federal statutory income tax rate | 21.00% | ||
| REIT and OP taxable income not subject to tax | (18.60%) | ||
| Other | 0.30% | ||
| Changes in valuation allowances | (3.30%) | ||
| Other | 0.20% | ||
| Domestic state and local income taxes, net of federal effect | (0.30%) | ||
| Increase in state valuation allowance | 0.30% | ||
| Total | (0.30%) | ||
Income Taxes - Schedule of Components of Income Tax Benefit (Expense) (Details) - USD ($) $ in Thousands |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2025 |
Dec. 31, 2024 |
Dec. 31, 2023 |
|
| Current | |||
| Federal benefit expense | $ 0 | $ 0 | $ 0 |
| State (expense) benefit | (162) | (262) | (303) |
| Total income tax expense | (162) | (262) | (303) |
| Deferred | |||
| Federal benefit expense | 1,874 | 1,936 | 1,023 |
| State (expense) benefit | (163) | 461 | 142 |
| Deferred tax asset valuation allowance | (1,711) | (2,397) | (1,165) |
| Total income tax expense | $ 0 | $ 0 | $ 0 |
Income Taxes - Schedule of Components of Deferred Tax Assets and Liabilities (Details) - USD ($) $ in Thousands |
Dec. 31, 2025 |
Dec. 31, 2024 |
Dec. 31, 2023 |
|---|---|---|---|
| Deferred tax assets: | |||
| Net operating loss carryforwards | $ 11,930 | $ 10,078 | $ 7,555 |
| Allowance for doubtful accounts | 187 | 390 | 470 |
| Deferred rent | 297 | 330 | 229 |
| Other | 5 | 0 | 0 |
| Total deferred tax assets | 12,419 | 10,798 | 8,254 |
| Less: Valuation allowance for deferred tax assets | (12,182) | (10,471) | (8,074) |
| Net deferred tax assets | 237 | 327 | 180 |
| Deferred tax liabilities: | |||
| Depreciation | (234) | (327) | (180) |
| Other | (3) | 0 | 0 |
| Total deferred tax liabilities | (237) | (327) | (180) |
| Net deferred tax assets (liabilities) | $ 0 | $ 0 | $ 0 |
Income Taxes - Narrative (Details) - USD ($) $ in Thousands |
12 Months Ended | |||
|---|---|---|---|---|
Dec. 31, 2025 |
Dec. 31, 2024 |
Dec. 31, 2023 |
Dec. 31, 2017 |
|
| Effective Income Tax Rate Reconciliation [Line Items] | ||||
| Valuation allowance percentage | 100.00% | |||
| Valuation allowance | $ 12,182 | $ 10,471 | $ 8,074 | |
| Deferred tax asset | 12,419 | $ 10,798 | $ 8,254 | |
| Domestic Tax Jurisdiction | ||||
| Effective Income Tax Rate Reconciliation [Line Items] | ||||
| Operating loss carryforwards | $ 47,500 | $ 6,800 |
Income Taxes - Schedule of Income Taxes Paid (Details) - USD ($) $ in Thousands |
12 Months Ended | ||||
|---|---|---|---|---|---|
Dec. 31, 2025 |
Dec. 31, 2024 |
Dec. 31, 2023 |
|||
| Income Tax Disclosure [Abstract] | |||||
| Federal | $ 0 | ||||
| State and local | 10 | ||||
| Total income taxes refunded (paid) | [1] | $ 10 | $ (416) | $ (454) | |
| |||||
Non-controlling Interests - Schedule of Noncontrolling Interest on Balance Sheet (Details) - USD ($) $ in Thousands |
Dec. 31, 2025 |
Dec. 31, 2024 |
|---|---|---|
| Noncontrolling Interest [Line Items] | ||
| Total Non-controlling Interests in the OP | $ 4,461 | $ 4,790 |
| Non-controlling interests in property owning subsidiaries | 0 | 775 |
| Total Non-controlling Interests | 4,461 | 5,565 |
| Series A Preferred Unit | ||
| Noncontrolling Interest [Line Items] | ||
| Total Non-controlling Interests in the OP | 2,578 | 2,578 |
| Common OP Unit | ||
| Noncontrolling Interest [Line Items] | ||
| Total Non-controlling Interests in the OP | $ 1,883 | $ 2,212 |
Non-controlling Interests - Statement of Operation Breakdown (Details) - USD ($) $ in Thousands |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2025 |
Dec. 31, 2024 |
Dec. 31, 2023 |
|
| Noncontrolling Interest [Line Items] | |||
| Distributions to non-controlling interest holders | $ 64 | $ 653 | $ 132 |
| Income attributable to non-controlling interests in property-owning subsidiaries | 0 | (86) | (50) |
| Net loss attributable to non-controlling interests | 64 | 567 | 82 |
| Series A Preferred Unit | |||
| Noncontrolling Interest [Line Items] | |||
| Distributions to non-controlling interest holders | (184) | (184) | (185) |
| Common OP Unit | |||
| Noncontrolling Interest [Line Items] | |||
| Distributions to non-controlling interest holders | $ 248 | $ 837 | $ 317 |
Non-controlling Interests - Narrative (Details) |
1 Months Ended | 12 Months Ended | ||||
|---|---|---|---|---|---|---|
|
Nov. 30, 2025
property
|
Dec. 31, 2025
USD ($)
property
shares
|
Dec. 31, 2024
USD ($)
shares
|
Dec. 31, 2023
USD ($)
|
Sep. 30, 2021
USD ($)
$ / shares
shares
|
Nov. 30, 2014
USD ($)
$ / shares
shares
|
|
| Noncontrolling Interest [Line Items] | ||||||
| Preferred units, issued (in shares) | shares | 100,000 | |||||
| Preferred unit, face value (in usd per share) | $ / shares | $ 25.00 | |||||
| Value of preferred OP Units | $ | $ 2,600,000 | |||||
| Preferred units issued (in usd per share) | $ / shares | $ 25.78 | |||||
| Preferred units, redemption period | 1 year | |||||
| Distributions to non-controlling interest holders | $ | $ 184,000 | $ 184,000 | $ 185,000 | |||
| Limited partner units (in shares) | shares | 405,998 | 405,908 | ||||
| Units issued to purchase building | $ | $ 10,100,000 | |||||
| Units issued (in usd per share) | $ / shares | $ 25.00 | |||||
| Limited partner units, redemption period | 1 year | |||||
| Payments to noncontrolling interests | $ | $ 0 | $ 0 | ||||
| Number of properties owned | property | 167 | |||||
| Advisor Parent | ||||||
| Noncontrolling Interest [Line Items] | ||||||
| Limited partner units (in shares) | shares | 90 | 90 | ||||
| Advisor Parent | National Healthcare Properties Operating Partnership, L.P. | ||||||
| Noncontrolling Interest [Line Items] | ||||||
| Limited partner units (in shares) | shares | 90 | |||||
| Plaza Del Rio Medical Office Campus Portfolio AZ | ||||||
| Noncontrolling Interest [Line Items] | ||||||
| Ownership percentage purchased | 4.70% | |||||
| Number of properties owned | property | 4 | |||||
| Ownership of property (in percentage) | 100.00% | |||||
| Series A Preferred Stock | ||||||
| Noncontrolling Interest [Line Items] | ||||||
| Preferred stock, dividend rate, percentage | 7.375% | 7.375% | ||||
| Series A Preferred Unit | ||||||
| Noncontrolling Interest [Line Items] | ||||||
| Distributions to non-controlling interest holders | $ | $ 200,000 | $ 200,000 | ||||
| OP Units | ||||||
| Noncontrolling Interest [Line Items] | ||||||
| Antidilutive securities excluded from computation of earnings per share (in shares) | shares | 124,161 | |||||
Net Loss Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands |
12 Months Ended | |||||
|---|---|---|---|---|---|---|
Dec. 31, 2025 |
Dec. 31, 2024 |
Dec. 31, 2023 |
Nov. 30, 2014 |
|||
| Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||||
| Net loss attributable to common stockholders | $ (71,067) | $ (203,495) | $ (86,097) | |||
| Denominator for basic net loss per share — weighted-average shares (in shares) | [1] | 28,304,000 | 28,286,000 | 28,280,000 | ||
| Effect of dilutive securities: | ||||||
| Unvested restricted shares (in shares) | 16,000 | 0 | 21,000 | |||
| Common OP Units (in shares) | 124,000 | 124,000 | 124,000 | |||
| Class B Units (in shares) | 110,000 | 110,000 | 110,000 | |||
| Denominator for diluted net loss per share — weighted-average shares (in shares) | 28,554,000 | 28,520,000 | 28,535,000 | |||
| Basic net loss per share (in usd per share) | [1] | $ (2.51) | $ (7.19) | $ (3.04) | ||
| Diluted net loss per share (in usd per share) | [1] | $ (2.51) | $ (7.19) | $ (3.04) | ||
| Limited partner units (in shares) | 405,998 | 405,908 | ||||
| Class B units (in shares) | 359,250 | 359,250 | 359,250 | |||
| Advisor | American Realty Capital Healthcare III Advisors, LLC | ||||||
| Effect of dilutive securities: | ||||||
| Limited partner units (in shares) | 405,998 | 405,998 | 405,998 | |||
| Unvested restricted Shares | ||||||
| Effect of dilutive securities: | ||||||
| Unvested restricted stock (in shares) | 160,199 | 0 | 12,911 | |||
| ||||||
Segment Reporting - Narrative (Details) |
12 Months Ended |
|---|---|
|
Dec. 31, 2025
segment
| |
| Segment Reporting [Abstract] | |
| Number of operating segments | 2 |
| Number of reportable segments | 2 |
Segment Reporting - Reconciliation of Segment Activity (Details) - USD ($) $ in Thousands |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2025 |
Dec. 31, 2024 |
Dec. 31, 2023 |
|
| Segment Reporting Information [Line Items] | |||
| Revenue from tenants | $ 342,279 | $ 353,794 | $ 345,925 |
| Compensation related expenses | 107,589 | 110,389 | 109,281 |
| Other segment expenses | 111,309 | 111,063 | 108,511 |
| Property operating and maintenance | 218,898 | 221,452 | 217,792 |
| NOI | 123,381 | 132,342 | 128,133 |
| Impairment charges | (44,914) | (24,881) | (4,676) |
| Operating fees to related parties | 0 | (19,203) | (25,527) |
| Termination fees to related parties | 0 | (106,650) | 0 |
| Acquisition and transaction related | (516) | (7,949) | (545) |
| General and administrative | (24,190) | (22,440) | (18,928) |
| Depreciation and amortization | (78,261) | (84,067) | (82,873) |
| Gain (loss) on sale of real estate investments | 27,800 | 9,307 | (322) |
| Interest expense | (61,281) | (69,447) | (66,078) |
| Interest and other income | 272 | 1,051 | 734 |
| Loss on non-designated derivatives | (72) | 1,544 | (1,995) |
| Gain on extinguishment of debt | 257 | 392 | 0 |
| Loss before income taxes | (57,524) | (190,001) | (72,077) |
| Income tax expense | (161) | (262) | (303) |
| Net loss | (57,685) | (190,263) | (72,380) |
| Net loss attributable to non-controlling interests | 64 | 567 | 82 |
| Allocation for preferred stock | (13,446) | (13,799) | (13,799) |
| Net loss attributable to common stockholders | (71,067) | (203,495) | (86,097) |
| SHOP | |||
| Segment Reporting Information [Line Items] | |||
| Revenue from tenants | 225,221 | 216,477 | 210,476 |
| Compensation related expenses | 107,589 | 110,389 | 109,281 |
| Other segment expenses | 75,051 | 71,558 | 70,557 |
| Property operating and maintenance | 182,640 | 181,947 | 179,838 |
| NOI | 42,581 | 34,530 | 30,638 |
| OMF | |||
| Segment Reporting Information [Line Items] | |||
| Revenue from tenants | 117,058 | 137,317 | 135,449 |
| Compensation related expenses | 0 | 0 | 0 |
| Other segment expenses | 36,258 | 39,505 | 37,954 |
| Property operating and maintenance | 36,258 | 39,505 | 37,954 |
| NOI | $ 80,800 | $ 97,812 | $ 97,495 |
Segment Reporting - Reconciliation of Capital Expenditures by Segment (Details) - Operating Segments - USD ($) $ in Thousands |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2025 |
Dec. 31, 2024 |
Dec. 31, 2023 |
|
| Segment Reporting Information [Line Items] | |||
| Total capital expenditures | $ 28,726 | $ 21,908 | $ 25,299 |
| OMF | |||
| Segment Reporting Information [Line Items] | |||
| Total capital expenditures | 16,495 | 8,967 | 10,467 |
| SHOP | |||
| Segment Reporting Information [Line Items] | |||
| Total capital expenditures | $ 12,231 | $ 12,941 | $ 14,832 |
Real Estate and Accumulated Depreciation Schedule III (Summary of Real Estate Properties) (Details) - USD ($) $ in Thousands |
Dec. 31, 2025 |
Dec. 31, 2024 |
Dec. 31, 2023 |
Dec. 31, 2022 |
|---|---|---|---|---|
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | $ 1,046,219 | |||
| Land | 177,329 | |||
| Building and Improvements | 1,700,238 | |||
| Costs capitalized subsequent to acquisition, land | (2,794) | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 88,708 | |||
| Gross Amount | 1,963,481 | $ 2,210,350 | $ 2,333,393 | $ 2,295,587 |
| Accumulated Depreciation | 485,050 | 496,758 | $ 458,010 | $ 397,982 |
| Outstanding loan amount | 1,046,219 | |||
| Acquired intangibles | 246,500 | |||
| Federal income taxes | 1,600,000 | |||
| Accumulated amortization | 206,200 | |||
| Adena Health Center - Jackson, OH | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 242 | |||
| Building and Improvements | 4,494 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 576 | |||
| Gross Amount | 5,312 | |||
| Accumulated Depreciation | 1,449 | |||
| CareMeridian - Littleton, CO | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 976 | |||
| Building and Improvements | 8,900 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 111 | |||
| Gross Amount | 9,987 | |||
| Accumulated Depreciation | 3,749 | |||
| Surgery Center of Temple - Temple, TX | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 2,934 | |||
| Land | 225 | |||
| Building and Improvements | 5,208 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 432 | |||
| Gross Amount | 5,865 | |||
| Accumulated Depreciation | 1,960 | |||
| Greenville Health System - Greenville, SC | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 3,459 | |||
| Land | 720 | |||
| Building and Improvements | 3,045 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 713 | |||
| Gross Amount | 4,478 | |||
| Accumulated Depreciation | 1,156 | |||
| Stockbridge Family Medical - Stockbridge, GA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 1,702 | |||
| Land | 823 | |||
| Building and Improvements | 1,799 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 336 | |||
| Gross Amount | 2,958 | |||
| Accumulated Depreciation | 786 | |||
| Village Center Parkway - Stockbridge, GA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 2,326 | |||
| Land | 1,135 | |||
| Building and Improvements | 2,299 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 550 | |||
| Gross Amount | 3,984 | |||
| Accumulated Depreciation | 1,124 | |||
| Creekside OMF - Douglasville, GA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 2,709 | |||
| Building and Improvements | 5,320 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 1,737 | |||
| Gross Amount | 9,766 | |||
| Accumulated Depreciation | 2,673 | |||
| Bowie Gateway Medical Center - Bowie, MD | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 983 | |||
| Building and Improvements | 10,321 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 426 | |||
| Gross Amount | 11,730 | |||
| Accumulated Depreciation | 3,434 | |||
| Campus at Crooks & Auburn Building D - Rochester Mills, MI | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 640 | |||
| Building and Improvements | 4,166 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 265 | |||
| Gross Amount | 5,071 | |||
| Accumulated Depreciation | 1,541 | |||
| Berwyn Medical Center - Berwyn, IL | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 1,305 | |||
| Building and Improvements | 7,559 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 543 | |||
| Gross Amount | 9,407 | |||
| Accumulated Depreciation | 2,406 | |||
| Countryside Medical Arts - Safety Harbor, FL | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 915 | |||
| Building and Improvements | 7,663 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 956 | |||
| Gross Amount | 9,534 | |||
| Accumulated Depreciation | 2,661 | |||
| St. Andrews Medical Park - Venice, FL | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 1,668 | |||
| Building and Improvements | 10,005 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 2,205 | |||
| Gross Amount | 13,878 | |||
| Accumulated Depreciation | 4,437 | |||
| Campus at Crooks & Auburn Building C - Rochester Mills, MI | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 609 | |||
| Building and Improvements | 3,893 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 198 | |||
| Gross Amount | 4,700 | |||
| Accumulated Depreciation | 1,478 | |||
| Laguna Professional Center - Elk Grove, CA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 8,494 | |||
| Land | 1,811 | |||
| Building and Improvements | 14,598 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 318 | |||
| Gross Amount | 16,727 | |||
| Accumulated Depreciation | 4,951 | |||
| UC Davis OMF - Elk Grove, CA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 1,138 | |||
| Building and Improvements | 7,242 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 357 | |||
| Gross Amount | 8,737 | |||
| Accumulated Depreciation | 2,622 | |||
| Estate at Hyde Park - Tampa, FL | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 1,777 | |||
| Building and Improvements | 20,308 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 1,764 | |||
| Gross Amount | 23,849 | |||
| Accumulated Depreciation | 7,122 | |||
| Addington Place of Clarkston - Clarkston, MI | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 655 | |||
| Building and Improvements | 19,967 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 2,447 | |||
| Gross Amount | 23,069 | |||
| Accumulated Depreciation | 7,110 | |||
| Addington Place of Burlington - Burlington, IA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 518 | |||
| Building and Improvements | 16,739 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 834 | |||
| Gross Amount | 18,091 | |||
| Accumulated Depreciation | 6,018 | |||
| Addington Place of Carroll - Carroll, IA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 473 | |||
| Building and Improvements | 11,263 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 331 | |||
| Gross Amount | 12,067 | |||
| Accumulated Depreciation | 3,589 | |||
| Prairie Hills at Cedar Rapids - Cedar Rapids, IA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 195 | |||
| Building and Improvements | 8,595 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 590 | |||
| Gross Amount | 9,380 | |||
| Accumulated Depreciation | 2,847 | |||
| Addington Place of Clinton - Clinton, IA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 890 | |||
| Building and Improvements | 18,882 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 460 | |||
| Gross Amount | 20,232 | |||
| Accumulated Depreciation | 6,429 | |||
| Addington Place of Des Moines - Des Moines, IA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 647 | |||
| Building and Improvements | 13,745 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 633 | |||
| Gross Amount | 15,025 | |||
| Accumulated Depreciation | 4,791 | |||
| Addington Place of Fairfield - Fairfield, IA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 340 | |||
| Building and Improvements | 14,115 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 692 | |||
| Gross Amount | 15,147 | |||
| Accumulated Depreciation | 4,771 | |||
| Prairie Hills at Independence - Independence, IA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 473 | |||
| Building and Improvements | 10,600 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 365 | |||
| Gross Amount | 11,438 | |||
| Accumulated Depreciation | 3,518 | |||
| Addington Place of Mt. Pleasant - Mt. Pleasant, IA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 205 | |||
| Building and Improvements | 10,935 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 708 | |||
| Gross Amount | 11,848 | |||
| Accumulated Depreciation | 3,541 | |||
| Addington Place of Muscatine - Muscatine, IA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 302 | |||
| Building and Improvements | 13,840 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 400 | |||
| Gross Amount | 14,542 | |||
| Accumulated Depreciation | 4,509 | |||
| Prairie Hills at Tipton - Tipton, IA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 306 | |||
| Building and Improvements | 10,409 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 299 | |||
| Gross Amount | 11,014 | |||
| Accumulated Depreciation | 3,247 | |||
| Addington Place of Lakeside Vista - Dixon, IL | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 542 | |||
| Building and Improvements | 13,942 | |||
| Costs capitalized subsequent to acquisition, land | (164) | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 3,155 | |||
| Gross Amount | 17,475 | |||
| Accumulated Depreciation | 4,849 | |||
| Addington Place of Burlington - Land - Burlington, IA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 620 | |||
| Building and Improvements | 0 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 0 | |||
| Gross Amount | 620 | |||
| Accumulated Depreciation | 0 | |||
| Community Health OMF - Harrisburg, PA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 0 | |||
| Building and Improvements | 6,170 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 4 | |||
| Gross Amount | 6,174 | |||
| Accumulated Depreciation | 1,796 | |||
| Brady OMF - Harrisburg, PA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 0 | |||
| Building and Improvements | 22,485 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 4 | |||
| Gross Amount | 22,489 | |||
| Accumulated Depreciation | 6,382 | |||
| FOC II - Mechanicsburg, PA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 0 | |||
| Building and Improvements | 16,473 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 430 | |||
| Gross Amount | 16,903 | |||
| Accumulated Depreciation | 5,465 | |||
| FOC Clinical - Mechanicsburg, PA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 0 | |||
| Building and Improvements | 19,634 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 347 | |||
| Gross Amount | 19,981 | |||
| Accumulated Depreciation | 6,300 | |||
| FOC I - Mechanicsburg, PA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 0 | |||
| Building and Improvements | 8,923 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 324 | |||
| Gross Amount | 9,247 | |||
| Accumulated Depreciation | 3,233 | |||
| Addington Place of Brunswick - Brunswick, GA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 1,509 | |||
| Building and Improvements | 14,402 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 848 | |||
| Gross Amount | 16,759 | |||
| Accumulated Depreciation | 5,044 | |||
| Addington Place of Dublin - Dublin, GA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 403 | |||
| Building and Improvements | 9,281 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 366 | |||
| Gross Amount | 10,050 | |||
| Accumulated Depreciation | 3,277 | |||
| Addington Place of Johns Creek - Johns Creek, GA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 997 | |||
| Building and Improvements | 11,943 | |||
| Costs capitalized subsequent to acquisition, land | (730) | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | (9,590) | |||
| Gross Amount | 2,620 | |||
| Accumulated Depreciation | 0 | |||
| Addington Place of Jupiter - Jupiter, FL | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 3,741 | |||
| Building and Improvements | 49,534 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 2,216 | |||
| Gross Amount | 55,491 | |||
| Accumulated Depreciation | 16,205 | |||
| Addington Place of Lee's Summit - Lee's Summit, MO | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 2,734 | |||
| Building and Improvements | 25,008 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 826 | |||
| Gross Amount | 28,568 | |||
| Accumulated Depreciation | 8,239 | |||
| Addington Place of College Harbour - St Petersburg, FL | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 4,791 | |||
| Building and Improvements | 17,295 | |||
| Costs capitalized subsequent to acquisition, land | (1,000) | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | (3,970) | |||
| Gross Amount | 17,116 | |||
| Accumulated Depreciation | 4,884 | |||
| Addington Place of Stuart - Stuart, FL | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 5,018 | |||
| Building and Improvements | 60,575 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 2,798 | |||
| Gross Amount | 68,391 | |||
| Accumulated Depreciation | 20,052 | |||
| Addington Place of East Lake - Tarpon Springs, FL | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 2,360 | |||
| Building and Improvements | 13,728 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 4,539 | |||
| Gross Amount | 20,627 | |||
| Accumulated Depreciation | 6,709 | |||
| Addington Place of Titusville - Titusville, FL | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 1,379 | |||
| Building and Improvements | 13,976 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 1,409 | |||
| Gross Amount | 16,764 | |||
| Accumulated Depreciation | 5,438 | |||
| Dyer Building - Dyer, IN | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 5,917 | |||
| Land | 601 | |||
| Building and Improvements | 8,992 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 265 | |||
| Gross Amount | 9,858 | |||
| Accumulated Depreciation | 2,734 | |||
| 757 Building - Munster, IN | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 4,829 | |||
| Land | 645 | |||
| Building and Improvements | 7,885 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 196 | |||
| Gross Amount | 8,726 | |||
| Accumulated Depreciation | 2,327 | |||
| 761 Building - Munster, IN | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 6,497 | |||
| Land | 1,436 | |||
| Building and Improvements | 8,616 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 363 | |||
| Gross Amount | 10,415 | |||
| Accumulated Depreciation | 2,759 | |||
| 759 Building - Munster, IN | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 1,101 | |||
| Building and Improvements | 8,899 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 124 | |||
| Gross Amount | 10,124 | |||
| Accumulated Depreciation | 2,691 | |||
| Meadowbrook Senior Living - Agoura Hills, CA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 8,821 | |||
| Building and Improvements | 48,682 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 4,306 | |||
| Gross Amount | 61,809 | |||
| Accumulated Depreciation | 16,179 | |||
| Mount Vernon Medical Office Building - Mount Vernon, WA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 0 | |||
| Building and Improvements | 18,519 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 37 | |||
| Gross Amount | 18,556 | |||
| Accumulated Depreciation | 5,570 | |||
| Wellington at Hershey's Mill - West Chester, PA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 8,531 | |||
| Building and Improvements | 80,734 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 9,832 | |||
| Gross Amount | 99,097 | |||
| Accumulated Depreciation | 27,801 | |||
| Eye Specialty Group Medical Building - Memphis, TN | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 775 | |||
| Building and Improvements | 7,223 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 0 | |||
| Gross Amount | 7,998 | |||
| Accumulated Depreciation | 2,100 | |||
| Addington Place of Prairie Village - Prairie Village, KS | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 1,782 | |||
| Building and Improvements | 21,869 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 832 | |||
| Gross Amount | 24,483 | |||
| Accumulated Depreciation | 7,349 | |||
| Bloom OMF - Harrisburg, PA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 0 | |||
| Building and Improvements | 15,928 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 517 | |||
| Gross Amount | 16,445 | |||
| Accumulated Depreciation | 4,923 | |||
| Medical Sciences Pavilion - Harrisburg, PA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 0 | |||
| Building and Improvements | 22,309 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 0 | |||
| Gross Amount | 22,309 | |||
| Accumulated Depreciation | 6,264 | |||
| Pinnacle Center - Southaven, MS | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 1,378 | |||
| Building and Improvements | 6,547 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 3,191 | |||
| Gross Amount | 11,116 | |||
| Accumulated Depreciation | 2,996 | |||
| Addington Place of Shoal Creek - Kansas City, MO | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 3,723 | |||
| Building and Improvements | 22,259 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 1,079 | |||
| Gross Amount | 27,061 | |||
| Accumulated Depreciation | 7,321 | |||
| Aurora Healthcare Center - Green Bay, WI | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 1,943 | |||
| Land | 1,130 | |||
| Building and Improvements | 1,678 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 171 | |||
| Gross Amount | 2,979 | |||
| Accumulated Depreciation | 609 | |||
| Aurora Healthcare Center - Greenville, WI | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 836 | |||
| Land | 259 | |||
| Building and Improvements | 958 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 80 | |||
| Gross Amount | 1,297 | |||
| Accumulated Depreciation | 365 | |||
| Aurora Healthcare Center - Kiel, WI | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 2,050 | |||
| Land | 676 | |||
| Building and Improvements | 2,214 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 184 | |||
| Gross Amount | 3,074 | |||
| Accumulated Depreciation | 715 | |||
| Aurora Healthcare Center - Plymouth, WI | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 16,284 | |||
| Land | 2,891 | |||
| Building and Improvements | 24,224 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 1,605 | |||
| Gross Amount | 28,720 | |||
| Accumulated Depreciation | 7,789 | |||
| Aurora Healthcare Center - Waterford, WI | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 4,984 | |||
| Land | 590 | |||
| Building and Improvements | 6,452 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 0 | |||
| Gross Amount | 7,042 | |||
| Accumulated Depreciation | 1,936 | |||
| Aurora Healthcare Center - Wautoma, WI | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 4,411 | |||
| Land | 1,955 | |||
| Building and Improvements | 4,361 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 838 | |||
| Gross Amount | 7,154 | |||
| Accumulated Depreciation | 1,497 | |||
| Arbor View Assisted Living and Memory Care - Burlington, WI | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 367 | |||
| Building and Improvements | 7,815 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 302 | |||
| Gross Amount | 8,484 | |||
| Accumulated Depreciation | 2,774 | |||
| Advanced Orthopaedic Medical Center - Richmond, VA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 1,523 | |||
| Building and Improvements | 19,229 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 2,017 | |||
| Gross Amount | 22,769 | |||
| Accumulated Depreciation | 5,791 | |||
| Physicians Plaza of Roane County - Harriman, TN | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 6,014 | |||
| Land | 1,746 | |||
| Building and Improvements | 7,842 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 448 | |||
| Gross Amount | 10,036 | |||
| Accumulated Depreciation | 2,561 | |||
| Adventist Health Lacey Medical Plaza - Hanford, CA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 328 | |||
| Building and Improvements | 13,302 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 908 | |||
| Gross Amount | 14,538 | |||
| Accumulated Depreciation | 3,805 | |||
| Medical Center I - Peoria, AZ | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 807 | |||
| Building and Improvements | 1,115 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 2,901 | |||
| Gross Amount | 4,823 | |||
| Accumulated Depreciation | 1,653 | |||
| Medical Center II - Peoria, AZ | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 945 | |||
| Building and Improvements | 1,330 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 5,303 | |||
| Gross Amount | 7,578 | |||
| Accumulated Depreciation | 2,686 | |||
| Commercial Center - Peoria, AZ | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 959 | |||
| Building and Improvements | 1,110 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 1,274 | |||
| Gross Amount | 3,343 | |||
| Accumulated Depreciation | 940 | |||
| Medical Center III - Peoria, AZ | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 2,043 | |||
| Land | 673 | |||
| Building and Improvements | 1,651 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 1,943 | |||
| Gross Amount | 4,267 | |||
| Accumulated Depreciation | 1,544 | |||
| Morrow Medical Center - Morrow, GA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 4,142 | |||
| Land | 1,155 | |||
| Building and Improvements | 5,674 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 2,929 | |||
| Gross Amount | 9,758 | |||
| Accumulated Depreciation | 1,959 | |||
| Belmar Medical Building -Lakewood, CO | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 3,603 | |||
| Land | 819 | |||
| Building and Improvements | 4,287 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 786 | |||
| Gross Amount | 5,892 | |||
| Accumulated Depreciation | 1,694 | |||
| Addington Place of Northville - Northville, MI | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 440 | |||
| Building and Improvements | 14,975 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 1,413 | |||
| Gross Amount | 16,828 | |||
| Accumulated Depreciation | 4,940 | |||
| Medical Center V - Peoria, AZ | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 2,837 | |||
| Land | 1,089 | |||
| Building and Improvements | 3,200 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 1,398 | |||
| Gross Amount | 5,687 | |||
| Accumulated Depreciation | 1,593 | |||
| Legacy Medical Village - Plano, TX | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 3,755 | |||
| Building and Improvements | 31,097 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 3,755 | |||
| Gross Amount | 38,607 | |||
| Accumulated Depreciation | 9,900 | |||
| Scripps Cedar Medical Center - Vista, CA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 1,213 | |||
| Building and Improvements | 14,596 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 2,837 | |||
| Gross Amount | 18,646 | |||
| Accumulated Depreciation | 4,722 | |||
| Eastside Cancer Institute - Greenville, SC | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 5,402 | |||
| Land | 1,498 | |||
| Building and Improvements | 6,637 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 784 | |||
| Gross Amount | 8,919 | |||
| Accumulated Depreciation | 2,227 | |||
| Sky Lakes Klamath Medical Clinic - Klamath Falls, OR | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 433 | |||
| Building and Improvements | 2,623 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 0 | |||
| Gross Amount | 3,056 | |||
| Accumulated Depreciation | 721 | |||
| Courtyard Fountains - Gresham, OR | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 2,476 | |||
| Building and Improvements | 50,601 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 3,800 | |||
| Gross Amount | 56,877 | |||
| Accumulated Depreciation | 15,419 | |||
| Presence Healing Arts Pavilion - New Lenox, IL | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 5,702 | |||
| Land | 0 | |||
| Building and Improvements | 6,768 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 543 | |||
| Gross Amount | 7,311 | |||
| Accumulated Depreciation | 2,006 | |||
| Mainland Medical Arts Pavilion - Texas City, TX | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 5,901 | |||
| Land | 320 | |||
| Building and Improvements | 7,923 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 482 | |||
| Gross Amount | 8,725 | |||
| Accumulated Depreciation | 2,508 | |||
| Renaissance on Peachtree - Atlanta, GA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 4,535 | |||
| Building and Improvements | 68,895 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 4,794 | |||
| Gross Amount | 78,224 | |||
| Accumulated Depreciation | 20,439 | |||
| Fox Ridge Senior Living at Bryant - Bryant, AR | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 6,289 | |||
| Land | 1,687 | |||
| Building and Improvements | 12,936 | |||
| Costs capitalized subsequent to acquisition, land | (1,151) | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | (10,030) | |||
| Gross Amount | 3,442 | |||
| Accumulated Depreciation | 0 | |||
| Fox Ridge Senior Living at Chenal - Little Rock, AR | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 14,412 | |||
| Land | 6,896 | |||
| Building and Improvements | 20,579 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 878 | |||
| Gross Amount | 28,353 | |||
| Accumulated Depreciation | 6,838 | |||
| Fox Ridge North Little Rock - North Little Rock, AR | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 8,943 | |||
| Land | 0 | |||
| Building and Improvements | 19,265 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 716 | |||
| Gross Amount | 19,981 | |||
| Accumulated Depreciation | 5,815 | |||
| High Desert Medical Group Medical Office Building - Lancaster, CA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 7,149 | |||
| Land | 1,459 | |||
| Building and Improvements | 9,300 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 166 | |||
| Gross Amount | 10,925 | |||
| Accumulated Depreciation | 2,654 | |||
| Northside Hospital - Canton, GA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 7,660 | |||
| Land | 3,408 | |||
| Building and Improvements | 8,191 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 611 | |||
| Gross Amount | 12,210 | |||
| Accumulated Depreciation | 2,012 | |||
| West Michigan Surgery Center - Big Rapids, MI | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 4,061 | |||
| Land | 258 | |||
| Building and Improvements | 5,677 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 0 | |||
| Gross Amount | 5,935 | |||
| Accumulated Depreciation | 1,255 | |||
| Camellia Walk Assisted Living and Memory Care - Evans, GA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 1,854 | |||
| Building and Improvements | 17,372 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 1,642 | |||
| Gross Amount | 20,868 | |||
| Accumulated Depreciation | 5,230 | |||
| Beaumont Medical Center - Warren, MI | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 4,936 | |||
| Land | 1,078 | |||
| Building and Improvements | 9,525 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 20 | |||
| Gross Amount | 10,623 | |||
| Accumulated Depreciation | 2,125 | |||
| DaVita Dialysis - Hudson, FL | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 1,681 | |||
| Land | 226 | |||
| Building and Improvements | 1,979 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 121 | |||
| Gross Amount | 2,326 | |||
| Accumulated Depreciation | 452 | |||
| DaVita Bay Breeze Dialysis Center - Largo, FL | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 1,049 | |||
| Land | 399 | |||
| Building and Improvements | 896 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 297 | |||
| Gross Amount | 1,592 | |||
| Accumulated Depreciation | 294 | |||
| Greenfield Medical Plaza - Gilbert, AZ | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 4,149 | |||
| Land | 1,476 | |||
| Building and Improvements | 4,144 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 527 | |||
| Gross Amount | 6,147 | |||
| Accumulated Depreciation | 1,122 | |||
| RAI Care Center - Clearwater, FL | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 2,886 | |||
| Land | 624 | |||
| Building and Improvements | 3,156 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 90 | |||
| Gross Amount | 3,870 | |||
| Accumulated Depreciation | 687 | |||
| Illinois CancerCare - Galesburg, IL | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 2,237 | |||
| Land | 290 | |||
| Building and Improvements | 2,457 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 197 | |||
| Gross Amount | 2,944 | |||
| Accumulated Depreciation | 630 | |||
| UnityPoint Clinic - Muscatine, IA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 570 | |||
| Building and Improvements | 4,541 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 254 | |||
| Gross Amount | 5,365 | |||
| Accumulated Depreciation | 1,064 | |||
| Lee Memorial Health System Outpatient Center - Ft. Myers, | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 3,459 | |||
| Land | 439 | |||
| Building and Improvements | 4,374 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 722 | |||
| Gross Amount | 5,535 | |||
| Accumulated Depreciation | 1,263 | |||
| Decatur Medical Office Building - Decatur, GA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 4,460 | |||
| Land | 695 | |||
| Building and Improvements | 3,273 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 597 | |||
| Gross Amount | 4,565 | |||
| Accumulated Depreciation | 935 | |||
| Madison Medical Plaza - Joliet, IL | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 12,018 | |||
| Land | 0 | |||
| Building and Improvements | 16,855 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 153 | |||
| Gross Amount | 17,008 | |||
| Accumulated Depreciation | 3,472 | |||
| Woodlake Office Center - Woodbury, MN | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 8,255 | |||
| Land | 1,017 | |||
| Building and Improvements | 10,688 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 1,460 | |||
| Gross Amount | 13,165 | |||
| Accumulated Depreciation | 2,859 | |||
| Rockwall Medical Plaza - Rockwall, TX | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 3,323 | |||
| Land | 1,097 | |||
| Building and Improvements | 4,582 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 409 | |||
| Gross Amount | 6,088 | |||
| Accumulated Depreciation | 1,254 | |||
| MetroHealth Buckeye Health Center - Cleveland, OH | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 2,837 | |||
| Land | 389 | |||
| Building and Improvements | 4,367 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 255 | |||
| Gross Amount | 5,011 | |||
| Accumulated Depreciation | 1,120 | |||
| UnityPoint Clinic - Moline, IL | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 396 | |||
| Building and Improvements | 2,880 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 151 | |||
| Gross Amount | 3,427 | |||
| Accumulated Depreciation | 675 | |||
| Philip Professional Center - Lawrenceville, GA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 1,285 | |||
| Building and Improvements | 6,714 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 485 | |||
| Gross Amount | 8,484 | |||
| Accumulated Depreciation | 1,688 | |||
| Florida Medical Heartcare - Tampa, FL | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 1,992 | |||
| Land | 586 | |||
| Building and Improvements | 1,902 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 0 | |||
| Gross Amount | 2,488 | |||
| Accumulated Depreciation | 414 | |||
| Florida Medical Somerset - Tampa, FL | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 1,156 | |||
| Land | 61 | |||
| Building and Improvements | 1,366 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 0 | |||
| Gross Amount | 1,427 | |||
| Accumulated Depreciation | 268 | |||
| Florida Medical Tampa Palms - Tampa, FL | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 1,205 | |||
| Land | 141 | |||
| Building and Improvements | 1,402 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 0 | |||
| Gross Amount | 1,543 | |||
| Accumulated Depreciation | 281 | |||
| Florida Medical Wesley Chapel - Tampa, FL | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 1,943 | |||
| Land | 485 | |||
| Building and Improvements | 1,987 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 0 | |||
| Gross Amount | 2,472 | |||
| Accumulated Depreciation | 452 | |||
| Aurora Health Center - Milwaukee, WI | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 3,837 | |||
| Land | 1,014 | |||
| Building and Improvements | 4,041 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 399 | |||
| Gross Amount | 5,454 | |||
| Accumulated Depreciation | 1,044 | |||
| Vascular Surgery Associates - Tallahassee, FL | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 4,567 | |||
| Land | 902 | |||
| Building and Improvements | 5,383 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 0 | |||
| Gross Amount | 6,285 | |||
| Accumulated Depreciation | 1,149 | |||
| Glendale OMF - Farmington Hills, MI | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 7,763 | |||
| Land | 504 | |||
| Building and Improvements | 12,332 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | (135) | |||
| Gross Amount | 12,701 | |||
| Accumulated Depreciation | 2,341 | |||
| Crittenton Washington OMF - Washington Township, MI | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 3,012 | |||
| Land | 640 | |||
| Building and Improvements | 4,090 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 492 | |||
| Gross Amount | 5,222 | |||
| Accumulated Depreciation | 936 | |||
| Crittenton Sterling Heights OMF - Sterling Heights, MI | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 2,779 | |||
| Land | 1,398 | |||
| Building and Improvements | 2,695 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 167 | |||
| Gross Amount | 4,260 | |||
| Accumulated Depreciation | 708 | |||
| Advocate Aurora OMF - Elkhorn, WI | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 181 | |||
| Building and Improvements | 9,452 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 0 | |||
| Gross Amount | 9,633 | |||
| Accumulated Depreciation | 1,880 | |||
| Pulomnary & Critical Care Med | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 621 | |||
| Building and Improvements | 3,805 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 0 | |||
| Gross Amount | 4,426 | |||
| Accumulated Depreciation | 783 | |||
| Dignity Emerus Blue Diamond - Las Vegas, NV | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 2,182 | |||
| Building and Improvements | 16,594 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | (274) | |||
| Gross Amount | 18,502 | |||
| Accumulated Depreciation | 3,190 | |||
| Dignity Emerus Craig Rd - North Las Vegas, NV | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 3,807 | |||
| Building and Improvements | 22,803 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | (208) | |||
| Gross Amount | 26,402 | |||
| Accumulated Depreciation | 4,430 | |||
| Greenfield OMF - Greenfield, WI | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 1,552 | |||
| Building and Improvements | 8,333 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 1,468 | |||
| Gross Amount | 11,353 | |||
| Accumulated Depreciation | 1,817 | |||
| Milwaukee OMF - South Milwaukee, WI | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 410 | |||
| Building and Improvements | 5,041 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 0 | |||
| Gross Amount | 5,451 | |||
| Accumulated Depreciation | 919 | |||
| St. Francis WI OMF - St. Francis, WI | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 865 | |||
| Building and Improvements | 11,355 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 417 | |||
| Gross Amount | 12,637 | |||
| Accumulated Depreciation | 2,196 | |||
| Lancaster Medical Arts OMF - Lancaster, PA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 4,023 | |||
| Land | 85 | |||
| Building and Improvements | 4,417 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 0 | |||
| Gross Amount | 4,502 | |||
| Accumulated Depreciation | 726 | |||
| Women's Healthcare Group OMF - York, PA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 3,236 | |||
| Land | 624 | |||
| Building and Improvements | 2,161 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 0 | |||
| Gross Amount | 2,785 | |||
| Accumulated Depreciation | 398 | |||
| UMPC Sir Thomas Court - Harrisburg, PA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 4,052 | |||
| Land | 745 | |||
| Building and Improvements | 6,272 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 0 | |||
| Gross Amount | 7,017 | |||
| Accumulated Depreciation | 1,011 | |||
| UMPC Fisher Road - Mechanicsburg, PA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 3,867 | |||
| Land | 747 | |||
| Building and Improvements | 3,844 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 0 | |||
| Gross Amount | 4,591 | |||
| Accumulated Depreciation | 676 | |||
| Swedish American OMF - Roscoe, IL | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 4,149 | |||
| Land | 599 | |||
| Building and Improvements | 5,862 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 0 | |||
| Gross Amount | 6,461 | |||
| Accumulated Depreciation | 1,193 | |||
| Addington Place of Sparta - Sparta, IL | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 381 | |||
| Building and Improvements | 13,807 | |||
| Costs capitalized subsequent to acquisition, land | 250 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 255 | |||
| Gross Amount | 14,693 | |||
| Accumulated Depreciation | 2,480 | |||
| UMPC Chambers Hill - Harrisburg, PA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 3,410 | |||
| Land | 498 | |||
| Building and Improvements | 4,238 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 0 | |||
| Gross Amount | 4,736 | |||
| Accumulated Depreciation | 667 | |||
| Addington Place of Shiloh | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 376 | |||
| Building and Improvements | 28,299 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 342 | |||
| Gross Amount | 29,017 | |||
| Accumulated Depreciation | 4,589 | |||
| Bayshore Naples Memory Care - Naples, FL | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 3,231 | |||
| Building and Improvements | 17,112 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 1,562 | |||
| Gross Amount | 21,905 | |||
| Accumulated Depreciation | 2,996 | |||
| Circleville OMF - Circleville, OH | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 3,426 | |||
| Land | 765 | |||
| Building and Improvements | 4,011 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 11 | |||
| Gross Amount | 4,787 | |||
| Accumulated Depreciation | 581 | |||
| OrthoOne Hilliard - Hilliard, OH | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 3,119 | |||
| Land | 760 | |||
| Building and Improvements | 3,118 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | (110) | |||
| Gross Amount | 3,768 | |||
| Accumulated Depreciation | 506 | |||
| South Douglas OMF - Midwest City, OK | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 2,808 | |||
| Land | 628 | |||
| Building and Improvements | 3,863 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 0 | |||
| Gross Amount | 4,491 | |||
| Accumulated Depreciation | 578 | |||
| Fort Wayne Opthomology Engle - Fort Wayne, IN | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 3,778 | |||
| Land | 516 | |||
| Building and Improvements | 6,124 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 0 | |||
| Gross Amount | 6,640 | |||
| Accumulated Depreciation | 781 | |||
| Fort Wayne Opthomology Dupont - Fort Wayne, IN | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 1,853 | |||
| Land | 597 | |||
| Building and Improvements | 2,653 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 0 | |||
| Gross Amount | 3,250 | |||
| Accumulated Depreciation | 438 | |||
| St. Peters Albany 2 Palisades - Albany, NY | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 2,468 | |||
| Land | 516 | |||
| Building and Improvements | 4,342 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 498 | |||
| Gross Amount | 5,356 | |||
| Accumulated Depreciation | 813 | |||
| St. Peters Troy 2 New Hampshire - Troy, NY | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 1,049 | |||
| Land | 330 | |||
| Building and Improvements | 2,444 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 313 | |||
| Gross Amount | 3,087 | |||
| Accumulated Depreciation | 422 | |||
| St Peters - Albany, NY - 4 Palisades | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 1,574 | |||
| Land | 542 | |||
| Building and Improvements | 2,416 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 163 | |||
| Gross Amount | 3,121 | |||
| Accumulated Depreciation | 384 | |||
| St Peters - Albany, NY - 5 Palisades | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 3,041 | |||
| Land | 593 | |||
| Building and Improvements | 5,359 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 334 | |||
| Gross Amount | 6,286 | |||
| Accumulated Depreciation | 745 | |||
| St Lukes Heart Vascular Center - East Stroudsburg | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 2,371 | |||
| Land | 363 | |||
| Building and Improvements | 3,224 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 379 | |||
| Gross Amount | 3,966 | |||
| Accumulated Depreciation | 463 | |||
| Metropolitan Eye Lakeshore Surgery - St. Clair, MI | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 3,041 | |||
| Land | 203 | |||
| Building and Improvements | 4,632 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 0 | |||
| Gross Amount | 4,835 | |||
| Accumulated Depreciation | 533 | |||
| Naidu Clinic - Odessa, TX | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 2,060 | |||
| Land | 730 | |||
| Building and Improvements | 2,409 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 11 | |||
| Gross Amount | 3,150 | |||
| Accumulated Depreciation | 306 | |||
| Belpre V Cancer Center - Belpre, OH | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 45,725 | |||
| Land | 1,153 | |||
| Building and Improvements | 63,894 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 0 | |||
| Gross Amount | 65,047 | |||
| Accumulated Depreciation | 7,044 | |||
| Center for Advanced Dermatology - Lakewood, CO | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 1,836 | |||
| Land | 1,034 | |||
| Building and Improvements | 1,874 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 16 | |||
| Gross Amount | 2,924 | |||
| Accumulated Depreciation | 229 | |||
| Florida Medical Clinic - Tampa, FL | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 1,681 | |||
| Land | 1,104 | |||
| Building and Improvements | 1,137 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 186 | |||
| Gross Amount | 2,427 | |||
| Accumulated Depreciation | 200 | |||
| Pensacola Nephrology OMF - Pensacola, FL | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 3,721 | |||
| Land | 1,579 | |||
| Building and Improvements | 5,121 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 146 | |||
| Gross Amount | 6,846 | |||
| Accumulated Depreciation | 558 | |||
| Millennium Eye Care - Freehold, NJ | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 4,848 | |||
| Land | 635 | |||
| Building and Improvements | 6,014 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | (2,635) | |||
| Gross Amount | 4,014 | |||
| Accumulated Depreciation | 519 | |||
| Bone and Joint Specialists - Merrillville, IN | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 2,517 | |||
| Land | 1,014 | |||
| Building and Improvements | 2,499 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 0 | |||
| Gross Amount | 3,513 | |||
| Accumulated Depreciation | 244 | |||
| Atlanta Gastroenterology Associates - Lawrenceville, GA | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 2,701 | |||
| Land | 2,639 | |||
| Building and Improvements | 2,263 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 0 | |||
| Gross Amount | 4,902 | |||
| Accumulated Depreciation | 198 | |||
| Eastern Carolina ENT - Greenville, NC | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 4,042 | |||
| Land | 663 | |||
| Building and Improvements | 5,828 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 0 | |||
| Gross Amount | 6,491 | |||
| Accumulated Depreciation | 479 | |||
| Hope Orthopedics - Salem, OR | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 14,487 | |||
| Land | 1,331 | |||
| Building and Improvements | 15,802 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 0 | |||
| Gross Amount | 17,133 | |||
| Accumulated Depreciation | 1,178 | |||
| St Peters - Albany, NY - 1444 Western Avenue | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 2,730 | |||
| Land | 754 | |||
| Building and Improvements | 3,639 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | (2) | |||
| Gross Amount | 4,391 | |||
| Accumulated Depreciation | 288 | |||
| OSF Healthcare OMF - Dwight, IL | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 254 | |||
| Building and Improvements | 2,960 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 0 | |||
| Gross Amount | 3,214 | |||
| Accumulated Depreciation | 188 | |||
| OSF Healthcare OMF - Godfrey, IL | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 0 | |||
| Land | 1,034 | |||
| Building and Improvements | 4,668 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 0 | |||
| Gross Amount | 5,702 | |||
| Accumulated Depreciation | 308 | |||
| CPC - LaPorte, IN | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 1,750 | |||
| Land | 287 | |||
| Building and Improvements | 2,090 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 0 | |||
| Gross Amount | 2,377 | |||
| Accumulated Depreciation | 108 | |||
| CPC - Valparaiso, IN | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 2,000 | |||
| Land | 460 | |||
| Building and Improvements | 2,763 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 0 | |||
| Gross Amount | 3,223 | |||
| Accumulated Depreciation | 143 | |||
| CPC - Hobart, IN | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 2,300 | |||
| Land | 132 | |||
| Building and Improvements | 2,939 | |||
| Costs capitalized subsequent to acquisition, land | 0 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 0 | |||
| Gross Amount | 3,071 | |||
| Accumulated Depreciation | 139 | |||
| CPC - Merrillville, IN | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Encumbrances | 1,449 | |||
| Land | 386 | |||
| Building and Improvements | 1,510 | |||
| Costs capitalized subsequent to acquisition, land | 1 | |||
| Costs capitalized subsequent to acquisition, buildings and improvements | 3 | |||
| Gross Amount | 1,900 | |||
| Accumulated Depreciation | 90 | |||
| Line of Credit | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Outstanding loan amount | $ 334,739 | 362,216 | ||
| Building and Building Improvements | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Useful life | 40 years | |||
| Land Improvements | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Useful life | 15 years | |||
| Fixtures | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Useful life | 15 years | |||
| Fannie Mae and other secured debt | Line of Credit | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Outstanding loan amount | $ 334,739 | $ 340,508 | ||
| Credit Agreement | Line of Credit | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Outstanding loan amount | 336,000 | |||
| Capital One Facility | Fannie Mae and other secured debt | Line of Credit | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Outstanding loan amount | 199,900 | |||
| KeyBank Facility | Fannie Mae and other secured debt | Line of Credit | ||||
| SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items] | ||||
| Outstanding loan amount | $ 134,900 |
Real Estate and Accumulated Depreciation Schedule III (Changes in Accumulated Depreciation) (Details) - USD ($) $ in Thousands |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2025 |
Dec. 31, 2024 |
Dec. 31, 2023 |
|
| Real estate investments, at cost: | |||
| Balance at beginning of year | $ 2,210,350 | $ 2,333,393 | $ 2,295,587 |
| Additions-acquisitions and capital expenditures | 26,058 | 28,742 | 56,977 |
| Disposals, impairments and reclasses | (272,927) | (151,785) | (19,171) |
| Balance at end of the year | 1,963,481 | 2,210,350 | 2,333,393 |
| Accumulated depreciation: | |||
| Balance at beginning of year | 496,758 | 458,010 | 397,982 |
| Depreciation expense | 56,715 | 63,851 | 64,445 |
| Disposals, impairments and reclasses | (68,423) | (25,103) | (4,417) |
| Balance at end of the year | $ 485,050 | $ 496,758 | $ 458,010 |