FIRST NORTHWEST BANCORP, 10-K filed on 3/13/2025
Annual Report
v3.25.0.1
Document And Entity Information - USD ($)
12 Months Ended
Dec. 31, 2024
Mar. 06, 2025
Jun. 30, 2023
Document Information [Line Items]      
Entity Central Index Key 0001556727    
Entity Registrant Name First Northwest Bancorp    
Amendment Flag false    
Current Fiscal Year End Date --12-31    
Document Fiscal Period Focus FY    
Document Fiscal Year Focus 2024    
Document Type 10-K    
Document Annual Report true    
Document Period End Date Dec. 31, 2024    
Document Transition Report false    
Entity File Number 001-36741    
Entity Incorporation, State or Country Code WA    
Entity Tax Identification Number 46-1259100    
Entity Address, Address Line One 105 West 8th Street    
Entity Address, City or Town Port Angeles    
Entity Address, State or Province WA    
Entity Address, Postal Zip Code 98362    
City Area Code 360    
Local Phone Number 457-0461    
Title of 12(b) Security Common Stock, par value $0.01 per share    
Trading Symbol FNWB    
Security Exchange Name NASDAQ    
Entity Well-known Seasoned Issuer No    
Entity Voluntary Filers No    
Entity Current Reporting Status Yes    
Entity Interactive Data Current Yes    
Entity Filer Category Accelerated Filer    
Entity Small Business true    
Entity Emerging Growth Company false    
ICFR Auditor Attestation Flag true    
Document Financial Statement Error Correction [Flag] false    
Entity Shell Company false    
Entity Common Stock, Shares Outstanding   9,358,008  
Entity Public Float     $ 86,154,236
Auditor Name Moss Adams LLP    
Auditor Location Everett, Washington    
Auditor Firm ID 659    
v3.25.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Assets [Abstract]    
Cash and due from banks $ 16,811 $ 19,845
Interest-bearing deposits in banks 55,637 103,324
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 340,344 295,623
Loans held for sale 472 753
Loans receivable (net of allowance for credit losses on loans of $20,449 and $17,510) 1,675,186 1,642,518
Federal Home Loan Bank (FHLB) stock, at cost 14,435 13,664
Interest Receivable 8,159 7,894
Premises and equipment, net 10,129 18,049
Assets, fair value 3,281 3,793
Bank-owned life insurance, net 41,150 40,578
Equity Securities, FV-NI 13,229 14,794
Goodwill and other intangible assets 1,082 1,086
Deferred tax asset, net 13,738 13,001
Right-of-use ("ROU") asset, net 17,001 6,047
Prepaid expenses and other assets 21,352 20,828
Total assets 2,232,006 2,201,797
LIABILITIES AND SHAREHOLDERS' EQUITY    
Deposits 1,688,026 1,676,892
Borrowings, net 336,014 320,936
Accrued interest payable 3,295 3,396
Lease liability, net 17,535 6,428
Accrued expenses and other liabilities 31,770 29,545
Advances from borrowers for taxes and insurance 1,484 1,260
Total liabilities 2,078,124 2,038,457
Commitments and Contingencies (Note 14)
Shareholders' Equity    
Preferred stock, $0.01 par value, authorized 5,000,000 shares, no shares issued or outstanding 0 0
Common stock, $0.01 par value, authorized 75,000,000 shares; issued and outstanding 9,353,348 at December 31, 2024; issued and outstanding 9,611,876 at December 31, 2023 93 96
Additional paid-in capital 93,357 95,784
Retained earnings 97,198 107,349
Accumulated other comprehensive loss, net of tax (30,172) (32,636)
Unearned employee stock ownership plan (ESOP) shares (6,594) (7,253)
Total shareholders' equity 153,882 163,340
Total liabilities and shareholders' equity $ 2,232,006 $ 2,201,797
v3.25.0.1
Consolidated Balance Sheets (Parentheticals) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Investment securities available for sale, amortized cost $ 376,265 $ 333,950
Loans receivable, allowance for credit losses [1] $ 20,449 $ 17,510
Preferred stock, par value (in dollars per share) $ 0.01 $ 0.01
Preferred stock, shares authorized (in shares) 5,000,000 5,000,000
Preferred stock, shares issued (in shares) 0 0
Preferred stock, shares outstanding (in shares) 0 0
Common stock, par value (in dollars per share) $ 0.01 $ 0.01
Common stock, shares authorized (in shares) 75,000,000 75,000,000
Common stock, shares issued (in shares) 9,353,348 9,611,876
Common stock, shares outstanding (in shares) 9,353,348 9,611,876
[1] Allowance for credit losses on loans in 2023 reported using the CECL method and in 2022 reported using the incurred loss method.
v3.25.0.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
INTEREST INCOME    
Interest and fees on loans receivable $ 93,752 $ 84,614
Interest on investment securities 15,025 13,279
Interest-bearing deposits and other 2,348 2,126
FHLB dividends 1,215 880
Total interest income 112,340 100,899
INTEREST EXPENSE    
Deposits 42,427 27,019
Borrowings 13,593 12,448
Total interest expense 56,020 39,467
Net interest income 56,320 61,432
Provision for credit losses on loans 16,716 2,357
Recapture of provision for credit losses on unfunded commitments (218) (1,034)
Provision for credit losses 16,498 1,323
Net interest income after provision for credit losses 39,822 60,109
NONINTEREST INCOME    
Loan and deposit fees 4,291 4,341
Sold loan servicing fees and servicing rights mark-to-market 188 676
Net gain on sale of loans 312 438
Net loss on sale of investment securities (2,117) (5,397)
Net gain on sale of premises and equipment 7,919 0
Increase in cash surrender value of bank-owned life insurance, net 1,179 928
Income from death benefit on bank-owned life insurance, net 1,536 0
Other (loss) income (694) 3,034
Total noninterest income 12,614 4,020
NONINTEREST EXPENSE    
Compensation and benefits 32,665 31,209
Data processing 8,102 8,170
Occupancy and equipment 6,151 4,858
Supplies, postage, and telephone 1,266 1,433
Regulatory assessments and state taxes 1,978 1,635
Advertising 1,457 2,706
Professional fees 3,105 3,738
FDIC insurance premium 1,883 1,357
Other expense 3,386 6,348
Total noninterest expense 59,993 61,454
(Loss) income before (benefit) provision for income taxes (7,557) 2,675
Income Tax Expense (Benefit) (944) 549
Net (loss) income (6,613) 2,126
Net loss attributable to noncontrolling interest in Quin Ventures, Inc. 0 160
Net (loss) income attributable to parent $ (6,613) $ 2,286
Basic and diluted (loss) earnings per common share (in dollars per share) $ (0.75) $ 0.26
v3.25.0.1
Consolidated Statements of Comprehensive (Loss) Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Net (loss) income $ (6,613) $ 2,126
Other comprehensive (loss) income:    
Unrealized holding gains on investments available for sale arising during the period 289 4,890
Tax effect (63) (824)
Net actuarial (losses) gains on defined benefit ("DB") plan assets (252) 397
Tax effect 54 (85)
Amortization of unrecognized DB plan prior service cost 150 150
Tax effect (32) (32)
Reclassification adjustment for change in fair value of hedged items 834 (1,054)
Tax effect (179) 226
Reclassification adjustment for net losses on sales of securities realized in income 2,117 5,397
Tax effect (454) (1,158)
Other comprehensive income, net of tax 2,464 7,907
Comprehensive (loss) income (4,149) 10,033
Comprehensive loss attributable to noncontrolling interest 0 (160)
Comprehensive (loss) income attributable to parent $ (4,149) $ 10,193
v3.25.0.1
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Cumulative Effect, Period of Adoption, Adjustment [Member]
Retained Earnings [Member]
Cumulative Effect, Period of Adoption, Adjustment [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Unearned ESOP Shares [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Total
BALANCE (in shares) at Dec. 31, 2022     9,703,581            
BALANCE (Accounting Standards Update 2016-13 [Member]) at Dec. 31, 2022 $ (2,951) $ (2,951)              
BALANCE at Dec. 31, 2022     $ 97 $ 95,508 $ 114,424 $ (7,913) $ (40,543) $ (3,291) $ 158,282
Net (loss) income         2,286     (160) 2,126
Common stock repurchased (in shares)     (87,895)            
Common stock repurchased     $ (1) (889) (259)       (1,149)
Restricted stock award grants net of forfeitures (in shares)     16,856            
Restricted stock award grants net of forfeitures                 0
Restricted stock awards canceled (in shares)     (20,666)            
Restricted stock awards canceled       (280)         (280)
Other comprehensive income, net of tax             7,907   7,907
Close out investment in Quin Ventures         (3,451)     3,451  
Share-based compensation       1,413         1,413
ESOP shares committed to be released       32   660     692
Cash dividends declared and paid ($0.28 per share)         (2,700)       (2,700)
ESOP shares committed to be released       (32)   (660)     $ (692)
BALANCE (in shares) at Dec. 31, 2023     9,611,876           9,611,876
BALANCE at Dec. 31, 2023     $ 96 95,784 107,349 (7,253) (32,636) 0 $ 163,340
Net (loss) income         (6,613)       (6,613)
Common stock repurchased (in shares)     (312,288)            
Common stock repurchased     $ (3) (3,160) (894)       (4,057)
Restricted stock award grants net of forfeitures (in shares)     66,924            
Restricted stock award grants net of forfeitures                 0
Restricted stock awards canceled (in shares)     (13,164)            
Restricted stock awards canceled       (187)         (187)
Other comprehensive income, net of tax             2,464   2,464
Share-based compensation       957         957
ESOP shares committed to be released       37   659     622
Cash dividends declared and paid ($0.28 per share)         (2,644)       (2,644)
ESOP shares committed to be released       (37)   (659)     $ (622)
BALANCE (in shares) at Dec. 31, 2024     9,353,348           9,353,348
BALANCE at Dec. 31, 2024     $ 93 $ 93,357 $ 97,198 $ (6,594) $ (30,172) $ 0 $ 153,882
v3.25.0.1
Consolidated Statements of Changes in Shareholders' Equity (Parentheticals) - $ / shares
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash dividends declared, per share (in dollars per share) $ 0.28 $ 0.28
v3.25.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:    
Net (loss) income before noncontrolling interest $ (6,613) $ 2,126
Adjustments to reconcile net (loss) income to net cash from operating activities:    
Depreciation, Depletion and Amortization 1,412 1,612
Amortization of core deposit intangible 3 3
Amortization and accretion of premiums and discounts on investments, net 611 1,387
Accretion of deferred loan fees and purchased premiums, net (1,535) (653)
Amortization of debt issuance costs 78 78
Change in fair value of sold loan servicing rights 550 243
Additions to servicing rights on sold loans, net (38) (149)
Provision for credit losses on loans 16,716 2,357
Recapture of provision for credit losses on unfunded commitments (218) (1,034)
Deferred Income Tax Expense (Benefit) (1,409) 134
Allocation of ESOP shares 622 692
Share-based compensation expense 957 1,413
Gain on sale of loans, net (312) (438)
Loss on sale of securities available for sale, net 2,117 5,397
Increase in cash surrender value of life insurance, net (1,179) (928)
Income from death benefit on bank-owned life insurance, net (1,536) 0
Origination of loans held for sale (22,197) (25,612)
Proceeds from loans held for sale 22,790 25,894
Change in assets and liabilities:    
Increase in accrued interest receivable (265) (1,151)
(Increase) decrease in ROU asset (10,954) 639
Decrease in prepaid expenses and other assets 2,380 654
(Decrease) increase in accrued interest payable (101) 2,941
Increase (decrease) in lease liabilities 11,107 (596)
Increase in accrued expenses and other liabilities 3,890 2,866
Net cash provided by operating activities 16,876 17,875
Cash flows from investing activities:    
Purchase of securities available for sale (99,963) (20,330)
Proceeds from maturities, calls, and principal repayments of securities available for sale 33,874 14,161
Proceeds from sales of securities available for sale 21,048 40,619
Purchase of FHLB stock (771) (1,983)
Early surrender of bank-owned life insurance policy 14,616 15
Purchase of bank-owned life insurance (14,616) 0
Proceeds from bank-owned life insurance death benefit 1,602 0
Net increase in loans receivable (47,849) (114,997)
Sale (purchase) of premises and equipment, net of amortization 6,508 (1,571)
Capital contributions to partnership investments (6,502) (608)
Redemption of partnership investment 5,931 0
Capital disbursements from partnership agreements 1,067 759
Capital contributions to low-income housing tax credit partnerships (2,011) (259)
Net cash used by investing activities (87,066) (84,194)
Cash flows from financing activities:    
Net increase in deposits 11,134 112,637
Proceeds from long-term FHLB advances 105,000 15,000
Repayment of long-term FHLB advances (25,000) (15,000)
Net (decrease) increase in short-term FHLB advances (65,000) 41,000
Net increase (decrease) in line of credit 0 (5,500)
Net increase (decrease) in advances from borrowers for taxes and insurance 224 (116)
Payment of dividends (2,645) (2,700)
Restricted stock awards canceled (187) (280)
Repurchase of common stock (4,057) (1,149)
Net cash provided by financing activities 19,469 143,892
Net (decrease) increase in cash and cash equivalents (50,721) 77,573
Cash and cash equivalents at beginning of period 123,169 45,596
Cash and cash equivalents at end of period 72,448 123,169
Supplemental disclosures of cash flow information:    
Cash paid for interest on deposits and borrowings 56,121 36,526
Cash paid for income taxes 83 2,125
Supplemental disclosures of noncash investing activities:    
Change in unrealized loss on securities available for sale 2,406 10,287
Change in unrealized gain (loss) on fair value hedge 834 (1,054)
Cumulative effect of adoption of ASU 2016-13 Financial Instruments - Credit Losses on January 1, 2023 0 (3,735)
Lease liabilities arising from obtaining right-of-use assets 12,158 152
Write-down of equity investment (1,762) 0
Loss on equity investment in QUIL received through Quin Ventures asset sale $ 0 $ (225)
v3.25.0.1
Insider Trading Arrangements
3 Months Ended 12 Months Ended
Dec. 31, 2024
Dec. 31, 2024
Trading Arrangements, by Individual [Table]    
Material Terms of Trading Arrangement [Text Block]  

Item 9B. Other Information

 

During the fiscal quarter ended December 31, 2024, no director or officer of First Northwest adopted or terminated a "Rule 10b5-1 trading arrangement" or "non-Rule.10b5-1 trading arrangement," as each term is defined in Item 408(a) of Regulation S-K.

Rule 10b5-1 Arrangement Adopted [Flag] false  
Non-Rule 10b5-1 Arrangement Adopted [Flag] false  
Rule 10b5-1 Arrangement Terminated [Flag] false  
Non-Rule 10b5-1 Arrangement Terminated [Flag] false  
v3.25.0.1
Cybersecurity Risk Management and Strategy Disclosure
12 Months Ended
Dec. 31, 2024
Cybersecurity Risk Management, Strategy, and Governance [Line Items]  
Cybersecurity Risk Management Processes for Assessing, Identifying, and Managing Threats [Text Block]

 

Item 1C. Cybersecurity

 

The Company recognizes cybersecurity as a critical risk to its operations and the management of this risk is a top priority. We are committed to protecting the confidentiality, integrity, and availability of our customer information, information systems, data, and assets from unauthorized access, use, disclosure, disruption, modification, or destruction. The Company adheres to cybersecurity industry best practices such as the National Institute of Standards and Technology cybersecurity framework and Federal Financial Institutions Examinations Council ("FFIEC") guidance. The Company conducted a NIST cybersecurity framework version 1 to version 2 gap analysis and is in the process of updating controls to adhere to the newest version. Company management has integrated its processes for assessing, identifying, and managing material risks from cybersecurity threats into the Company’s overall risk management program, including regularly conducting risk assessments and gap analyses in order to identify and prioritize cybersecurity threats and vulnerabilities across our entire digital estate which is comprised of our IT infrastructure as well cloud-based applications and storage. These assessments consider industry best practices, evolving threats, and the specific needs of our business.

 

The Company implements a defense in depth, or layered, approach to security controls, including network security, intrusion detection and prevention, anomaly detection, endpoint security, data encryption, identity and access management, and security awareness training. Staff evaluate and update our controls on an ongoing basis to address emerging threats. We have a documented incident response plan in place to identify, contain, and remediate cybersecurity incidents. The plan includes roles and responsibilities for key personnel, communication protocols, and procedures for recovery and notification. We also maintain business continuity, crisis management, and disaster recovery plans to ensure the continued operation of critical business functions in the event of a major disruption, including a cyberattack, which are tested regularly through tabletop exercises, simulations, parallel testing, and functional testing.

 

The Company adheres to a continuous improvement philosophy in regard to cybersecurity and leverages external experts, consultants, auditors, and assessors on a regular basis to complement the internal staff in identifying and remediating any gaps in the Company’s cybersecurity program.

 

The Company has a well-defined and mature vendor management program that includes controls to address third-party cybersecurity risks throughout the vendor management lifecycle.

 

The Board has oversight responsibility for enterprise-wide risks, including cybersecurity risks. The Audit Committee, a designated committee of the Board, is responsible for overseeing the Company's cybersecurity risk management program and reviewing its effectiveness. The Information Security Officer ("ISO") is responsible for assessing and managing material risks from cybersecurity threats, with a dedicated staff of internal and external information security professionals. The ISO is a Systems Security Certified Practitioner and Certified Information Systems Security Professional with over 12 years of education, training and experience managing technology and cybersecurity risks, including eight years of experience in the banking industry specifically. The ISO regularly updates executive and senior management, including the Bank's Enterprise Risk Management Committee, as well as the Board Audit Committee on cybersecurity risks and mitigation strategies. The Company has implemented internal controls to address the effectiveness of our cybersecurity program. These controls include risk assessments, vulnerability assessments and scans, periodic audits, and periodic penetration testing.

 

We are committed to disclosing material cybersecurity incidents to investors and other stakeholders in a timely and transparent manner in compliance with applicable regulations and in keeping with market practices. Management will assess the materiality of a cybersecurity incident based on its potential impact on our financial condition, results of operations, reputation, or ability to meet our business objectives. The Company is not aware of any current cybersecurity threats that are reasonably likely to affect the Company’s business strategy, results of operations or financial condition.

 

See "We are subject to certain risks in connection with our use of networks and technology systems" in Item 1A. Risk Factors of this Form 10-K for additional information regarding the risks we face from cybersecurity threats.

Cybersecurity Risk Management Processes Integrated [Flag] true
Cybersecurity Risk Management Processes Integrated [Text Block] The Company implements a defense in depth, or layered, approach to security controls, including network security, intrusion detection and prevention, anomaly detection, endpoint security, data encryption, identity and access management, and security awareness training. Staff evaluate and update our controls on an ongoing basis to address emerging threats. We have a documented incident response plan in place to identify, contain, and remediate cybersecurity incidents. The plan includes roles and responsibilities for key personnel, communication protocols, and procedures for recovery and notification. We also maintain business continuity, crisis management, and disaster recovery plans to ensure the continued operation of critical business functions in the event of a major disruption, including a cyberattack, which are tested regularly through tabletop exercises, simulations, parallel testing, and functional testing.
Cybersecurity Risk Management Third Party Engaged [Flag] true
Cybersecurity Risk Third Party Oversight and Identification Processes [Flag] true
Cybersecurity Risk Materially Affected or Reasonably Likely to Materially Affect Registrant [Flag] false
Cybersecurity Risk Materially Affected or Reasonably Likely to Materially Affect Registrant [Text Block] We are committed to disclosing material cybersecurity incidents to investors and other stakeholders in a timely and transparent manner in compliance with applicable regulations and in keeping with market practices. Management will assess the materiality of a cybersecurity incident based on its potential impact on our financial condition, results of operations, reputation, or ability to meet our business objectives. The Company is not aware of any current cybersecurity threats that are reasonably likely to affect the Company’s business strategy, results of operations or financial condition.
Cybersecurity Risk Management Positions or Committees Responsible [Flag] true
Cybersecurity Risk Process for Informing Management or Committees Responsible [Text Block] The Board has oversight responsibility for enterprise-wide risks, including cybersecurity risks. The Audit Committee, a designated committee of the Board, is responsible for overseeing the Company's cybersecurity risk management program and reviewing its effectiveness. The Information Security Officer ("ISO") is responsible for assessing and managing material risks from cybersecurity threats, with a dedicated staff of internal and external information security professionals. The ISO is a Systems Security Certified Practitioner and Certified Information Systems Security Professional with over 12 years of education, training and experience managing technology and cybersecurity risks, including eight years of experience in the banking industry specifically. The ISO regularly updates executive and senior management, including the Bank's Enterprise Risk Management Committee, as well as the Board Audit Committee on cybersecurity risks and mitigation strategies. The Company has implemented internal controls to address the effectiveness of our cybersecurity program. These controls include risk assessments, vulnerability assessments and scans, periodic audits, and periodic penetration testing.
Cybersecurity Risk Management Positions or Committees Responsible Report to Board [Flag] true
v3.25.0.1
Note 1 - Summary of Significant Accounting Policies
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Business Description and Accounting Policies [Text Block]

Note 1 - Summary of Significant Accounting Policies

 

Nature of operations - First Northwest Bancorp, a Washington corporation ("First Northwest"), became the holding company of First Fed Bank ("First Fed" or the "Bank") on January 29, 2015, upon completion of the Bank's conversion from a mutual to stock form of organization (the "Conversion").

 

In connection with the Conversion, the Company issued an aggregate of 12,167,000 shares of common stock at an offering price of $10.00 per share for gross proceeds of $121.7 million. An additional 933,360 shares of Company common stock and $400,000 in cash were contributed to the First Federal Community Foundation ("Foundation"), a charitable foundation that was established in connection with the Conversion, resulting in the issuance of a total of 13,100,360 shares. The Company received $117.6 million in net proceeds from the stock offering of which $58.4 million were contributed to the Bank upon Conversion.

 

At the time of Conversion, the Bank established a liquidation account in an amount equal to its total net worth, approximately $79.7 million, as of June 30, 2014, the latest statement of financial condition appearing in First Northwest's prospectus. The liquidation account is maintained for the benefit of eligible depositors who continue to maintain their accounts at the Bank after the Conversion. The liquidation account is reduced annually to the extent that eligible depositors have reduced their qualifying deposits. Subsequent increases will not restore an eligible holder’s interest in the liquidation account. In the event of a complete liquidation, each eligible depositor will be entitled to receive a distribution from the liquidation account in an amount proportionate to the current adjusted qualifying balances for accounts then held. The liquidation account balance is not available for payment of dividends, and the Bank may not pay dividends if those dividends would reduce equity capital below the required liquidation account amount.

 

Pursuant to the Conversion, the Bank’s Board of Directors adopted an ESOP which purchased in the open market 8% of the common stock originally issued for a total of 1,048,029 shares. As of December 15, 2015, 1,048,029 shares, or 100.0% of the total, had been purchased. As of December 31, 2024, First Northwest had allocated 492,208 shares from the total shares purchased to participants.

 

In April 2021, First Northwest entered into an Amended and Restated Joint Venture Agreement (the "Joint Venture Agreement") with the Bank, Peace of Mind, Inc. ("POM"), and Quin Ventures, Inc. ("Quin" or "Quin Ventures"). First Northwest extended $8.0 million to Quin Ventures under a capital financing agreement and related promissory note and issued 29,719 shares of the Company's common stock to POM with a value of $500,000. Quin Ventures sold substantially all of its assets in December 2022 to Quil Ventures, Inc. ("QUIL"), at which time POM returned the 29,719 shares previously issued and the joint venture agreement was terminated. As part of the sale transaction, the Company received a 5% ownership stake in QUIL valued at $225,000 and recorded a $1.5 million commitment receivable. In June 2023, First Northwest determined that Quin Ventures was no longer a going concern. The Company wrote off the remaining investment in Quin Ventures through retained earnings in accordance with applicable non-controlling interest accounting methods. The noncontrolling interest in Quin Ventures balance was moved to retained earnings, with no change to total shareholders' equity as a result of the transaction. In December 2023, the Company determined that QUIL was no longer a going concern, making the collectability of the receivable from and investment in QUIL unlikely. As result, the related investment of $225,000 and commitment receivable of $1.5 million were written off during the fourth quarter of 2023, impacting other noninterest income and other noninterest expense, respectively.

 

On October 31, 2021, the Bank converted from a State Savings Bank Charter to a State Commercial Bank Charter and was simultaneously renamed First Fed Bank from First Federal Savings and Loan Association of Port Angeles.

 

On August 5, 2022, First Northwest's election to be treated as a financial holding company became effective, allowing the Company to engage in non-banking activities that are financial in nature or incidental to financial activities.

 

First Northwest and the Bank are collectively referred to as the "Company." For periods prior to June 30, 2023, Company references also include Quin Ventures.

 

First Northwest's business activities generally are limited to passive investment activities and oversight of its investments in First Fed and former controlling interest in Quin Ventures. Accordingly, the information set forth in this report, including the consolidated financial statements and related data, relates primarily to the Bank for balance sheet related disclosures and the Bank and Quin Ventures for income statement related disclosures.

 

 

 

The Bank is a community-oriented financial institution providing commercial and consumer banking services to individuals and businesses primarily in western Washington State with offices in Clallam, Jefferson, Kitsap, King, Snohomish and Whatcom counties. These services include deposit and lending transactions that are supplemented with borrowing and investing activities.

 

Use of estimates - The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make assumptions. These assumptions result in estimates that affect the reported amounts of assets and liabilities, revenues and expenses, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expense during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to a determination of the allowance for credit losses, fair value of financial instruments, deferred tax assets and liabilities, and the valuation of collateral dependent loans.

 

Principles of consolidation - The accompanying consolidated financial statements include the accounts of First Northwest Bancorp and its wholly owned subsidiary, First Fed, and its former controlling interest in Quin Ventures, Inc. All material intercompany accounts and transactions have been eliminated in consolidation. Through June 2023, First Northwest and POM shared equal ownership in Quin Ventures; however, it was previously determined that First Northwest had a controlling interest for financial reporting purposes under Accounting Standards Codification 810. As a result, 100% of Quin Ventures balances, excluding intercompany activity, are reported in the consolidated financial statements presented. The Quin Ventures net loss allocable to POM is shown on the financial statements thorough a noncontrolling interest adjustment where applicable.

 

Subsequent events - The Company has evaluated subsequent events for potential recognition and disclosure.

 

Cash and cash equivalents - Cash and cash equivalents consist of currency on hand, due from banks, and interest-bearing deposits with financial institutions with an original maturity of three months or less. The amounts on deposit fluctuate and, at times, exceed the insured limit by the FDIC, which potentially subjects First Fed to credit risk. First Fed has not experienced any losses due to balances exceeding FDIC insurance limits.

 

Restricted assets - Federal Reserve Board regulations require maintenance of certain minimum reserve balances on deposit with the Federal Reserve Bank of San Francisco. The deposit requirement was zero at both  December 31, 2024 and 2023. First Fed was in compliance with its reserve requirements at December 31, 2024 and 2023.

 

Investment securities - Investments in debt securities are classified into one of three categories: (1) held-to-maturity, (2) available-for-sale, or (3) trading. First Fed had no trading securities at December 31, 2024 and 2023. Investment securities are categorized as held-to-maturity when First Fed has the positive intent and ability to hold those securities to maturity. First Fed had no held-to-maturity securities at December 31, 2024 and 2023.

 

Securities that are held-to-maturity are stated at cost and adjusted for amortization of premiums and accretion of discounts, which are recognized as adjustments to interest income.

 

Investment securities categorized as available for sale are generally held for investment purposes (to maturity), although unanticipated future events may result in the sale of some securities. Available-for-sale securities are recorded at fair value, with the unrealized holding gain or loss reported in other comprehensive income (OCI), net of tax, as a separate component of shareholders' equity. Realized gains or losses are determined using the amortized cost basis of securities sold using the specific identification method and are included in earnings. Dividend and interest income on investments are recognized when earned. Premiums and discounts on securities without call features are recognized in interest income using the level yield method over the period to maturity. Premiums on securities with call features are amortized to the earliest call date.

 

 

 

The Company reviews the need for an allowance for credit losses on investment securities ("ACLI") on at least a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. For investment securities available for sale in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell the security before the recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For investment securities available for sale that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency and adverse conditions specifically related to the security, among other factors. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an ACLI is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any decline in fair value that has not been recorded through an ACLI is recognized in other comprehensive income (loss). Changes in the ACLI are recorded as provision, or recapture of provision, for credit losses expense. Losses are charged against the allowance when management believes the uncollectibility of an investment security available for sale is confirmed or when either of the criteria regarding intent or requirement to sell is met. Accrued interest receivable on investment securities available for sale is excluded from the estimate of credit losses as interest accrued, but not received, is reversed timely in accordance with the policy for investment securities above.

 

Federal Home Loan Bank stock - First Fed’s investment in Federal Home Loan Bank of Des Moines (FHLB) stock is carried at cost, which approximates fair value. As a member of the FHLB system, First Fed is required to maintain a minimum investment in FHLB stock based on specific percentages of its outstanding mortgages, total assets, or FHLB advances. At December 31, 2024 and 2023, First Fed’s minimum investment requirement was approximately $14.4 million and $13.7 million, respectively. First Fed was in compliance with the FHLB minimum investment requirement at December 31, 2024 and 2023. First Fed  may request redemption at par value of any stock in excess of the amount First Fed is required to hold. Stock redemptions are granted at the discretion of the FHLB.

 

Management evaluates FHLB stock for impairment based on its assessment of the ultimate recoverability of cost rather than by recognizing temporary declines in value. The determination of whether a decline affects the ultimate recoverability of cost is influenced by criteria such as (1) the significance of any decline in net assets of the FHLB compared with the capital stock amount for the FHLB and the length of time this situation has persisted, (2) commitments by the FHLB to make payments required by law or regulation and the level of such payments in relation to the operating performance of the FHLB, (3) the impact of legislative and regulatory changes on institutions and, accordingly, the customer base of the FHLB, and (4) the liquidity position of the FHLB. Based on its evaluation, First Fed did not recognize a loss on its FHLB stock at December 31, 2024 and 2023.

 

Loans held for sale - Mortgage loans originated and intended for sale in the secondary market are carried at the lower of aggregate cost or fair value. Fair value is determined based upon market prices from third-party purchasers and brokers. Net unrealized losses, if any, are recognized through a valuation allowance by charges to earnings. Gains or losses on the sale of loans are recognized at the time of sale and determined by the difference between net sale proceeds and the net book value of the loan less the estimated fair value of any retained mortgage servicing rights.

 

Loans receivable - Loans are stated at the amount of unpaid principal, net of charge-offs, unearned income, allowance for credit losses on loans (ACLL) and any deferred fees or costs. Interest on loans is calculated using the simple interest method based on the month end balance of the principal amount outstanding and is credited to income as earned. The estimated life is adjusted for prepayments.

 

Each loan segment and class inherently contains differing credit risk profiles depending on the unique aspects of that segment or class of loans. For example, borrowers tend to consider their primary residence and access to transportation for employment-related purposes as basic requirements; accordingly, many consumers prioritize making payments on real estate first-mortgage loans and vehicle loans. Conversely, second-mortgage real estate loans or unsecured loans may not be supported by sufficient collateral; thus, in the event of financial hardship, borrowers may tend to place less importance on maintaining these loans as current and the Bank may not have adequate collateral to provide a secondary source of repayment in the event of default. Notwithstanding the various risk profiles unique to each class of loan, management believes that the credit risk for all loans is similarly dependent on essentially the same factors, including the financial strength of the borrower, the cash flow available to service maturing debt obligations, the condition and value of underlying collateral, the financial strength of any guarantors, and other factors.

 

 

 

Problem loans are monitored and a portion or all of the balance is charged off when collectability is sufficiently questionable that the Bank can no longer justify showing the loan as an asset on the balance sheet. To determine if a loan should be charged off, all possible sources of repayment are analyzed. Possible sources of repayment include the potential for future cash flow, the value of the Bank’s collateral, and the strength of co-makers or guarantors. When these sources do not add up to a reasonable probability that the loan can be collected, charge off is processed.

 

The accrual of interest on loans is discontinued at the time the loan is 90 days delinquent, unless the credit is well secured and in process of collection. In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.

 

All interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income. The interest on these loans is accounted for on the cash basis or cost recovery method until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. For those loans placed on non-accrual status due to payment delinquency, return to accrual status will generally not occur until the borrower demonstrates repayment ability over a period of not less than six months.

 

Loan fees and purchased premiums - Loan origination fees and certain direct origination costs are deferred and amortized as an adjustment to the yield of the loan over the contractual life using the effective interest method. In the event a loan is sold, the remaining deferred loan origination fees and/or costs are recognized as a component of gains or losses on the sale of loans. We may pay a purchase premium or receive a purchase discount on fully originated loans that we purchase. Premiums and discounts are capitalized at the time of purchase and amortized as an adjustment to the yield over the contractual life using the effective interest method.

 

Allowance for credit losses - On January 1, 2023, the Company adopted Financial Accounting Standards Board ("FASB") ASU 2016-13 Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, as amended, which replaces the incurred loss methodology with a current expected credit loss ("CECL") methodology. The allowance for credit losses on loans ("ACLL") is a valuation account that is deducted from the amortized cost of loans receivable to present the net amount expected to be collected. Loans are charged against the allowance when management believes the collectability of a loan balance is unlikely. Subsequent recoveries, if any, are credited to the allowance. The Bank records the changes in the ACLL through earnings, as a provision for credit losses on the Consolidated Statements of Operations. Accrued interest receivable on loans receivable is excluded from the estimate of credit losses. Instead, interest accrued, but not received, is reversed timely in accordance with the policy for loans receivable above.

 

The Company has identified segments of loans with similar risk characteristics for which it then applies one of two loss methodologies. Management has adopted a discounted cash flow ("DCF") methodology for most of its segments to calculate the ACLL. For certain segments with smaller portfolios or where data is prohibitive to running a DCF calculation, management has elected to use a remaining life methodology. The Company will evaluate individual loans for expected credit losses when those loans do not share similar risk characteristics with loans evaluated using a collective (pooled) basis. The allowance for individually evaluated loans is calculated using the collateral value method, which considers the likely source of repayment as the value of the collateral, less estimated costs to sell, or another method such as the cash flow method, which considers the contractual principal and interest terms and estimated cash flows available from the borrower to satisfy the debt. When the cash flow method is used, cash flows are discounted back by the effective interest rate and compared to the total recorded investment. If the present value of cash flows is less than the total recorded investment, a reserve is calculated.

 

For each loan segment collectively measured, the baseline loss rates are calculated using peer institution data from FFIEC Call Report filings. The Bank evaluates the historical period on a quarterly basis. The baseline loss rates are applied to each loan's estimated cash flows over the life of the loan to determine the baseline loss estimate for each loan. Estimated cashflows consider the principal and interest in accordance with the contractual term of the loan and estimated prepayments. Contractual cashflows are based on the amortized cost, as adjusted for balances guaranteed by governmental entities, such as the Small Business Administration ("SBA") or the United States Department of Agriculture ("USDA"), or the unguaranteed amortized cost. The contractual term excludes expected extensions, renewals, and modifications unless either of the following applies: 1) management has a reasonable expectation at the reporting date that a modification agreement will be executed with an individual borrower or 2) the extension or renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancellable by the Company. Prepayments are established for each segment based on historical averages for the segments, which management believes is an accurate representation of future prepayment activity. Management reviews the adequacy of the prepayment period assumption on a quarterly basis.

 

 

 

The CECL methodology includes consideration of the forecasted direction of the economic and business environment and its likely impact to the estimated allowance as compared to the historical losses over the reasonable and supportable time frame. Economic forecast models for the current period are uploaded to the model, which targets two forecasted macroeconomic factors, which are national gross domestic product ("GDP") and unemployment figures. Each of the forecasted DCF segments is impacted by these macroeconomic factors. Further, each of the macroeconomic factors is utilized differently by segment, including the application of lagged factors and various transformations such as percent change year over year.

 

The Bank uses the Federal Open Market Committee ("FOMC") forecast via an application programming interface with our CECL software. FOMC provides various forecast scenarios used to determine the loan portfolio’s expected credit loss. Based on known/knowable information at the measurement date, management has determined that the FOMC scenarios and the underlying assumptions most closely align with current and expected conditions. The Bank has elected to forecast the first four quarters of the credit loss estimate and revert on a straight-line basis as permitted in ASC 326-20-30-9. The Bank also considers other qualitative risk factors to adjust the estimated ACLL calculated by the above-mentioned model. While there are many factors available to incorporate into the quantitative model, the Bank has selected to use the most critical factors. Additional metrics will be included only if internal or external factors outside those considered in its historical losses or macroeconomic forecast indicate otherwise. The Bank has established metrics to estimate the qualitative risk factor by segment based on the identified risk.

 

In general, management's estimate of the ACLL uses relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. The allowance for credit losses on loans evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. While management utilizes its best judgment and information available to recognize losses on loans, future additions to the allowance may be necessary based on further declines in local and national economic conditions. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Bank’s ACLL. Such agencies may require the Bank to make adjustments to the allowance based on their judgments about information available to them at the time of their examinations. The Company believes the ACLL at  December 31, 2024, is appropriate given the above considerations.

 

Allowance for credit losses on unfunded commitments - The Bank estimates expected credit losses on unfunded, off-balance sheet commitments over the contractual period in which the Bank is exposed to credit risk from a contractual obligation to extend credit, unless the obligation is unconditionally cancellable by the Company. The Bank has determined that no allowance is necessary for its home equity line of credit portfolio as it has the ability to unconditionally cancel the available lines of credit. The allowance methodology is similar to the ACLL, but additionally includes an estimate of the future utilization of the commitment as determined by historical commitment utilization. The credit risks associated with the unfunded commitments are consistent with the risks outlined for each loan class. The allowance is recognized in accrued expenses and other liabilities on the Consolidated Balance Sheets and is adjusted as a provision (reversal of provision) for credit losses on the Consolidated Statements of Operations.

 

Real estate owned and repossessed assets - Real estate owned and repossessed assets include real estate and personal property acquired through foreclosure or repossession and may include in-substance foreclosed properties. These properties are initially recorded at the fair market value of the property less selling costs. Properties are subsequently evaluated for impairment. In-substance foreclosed properties are those properties for which the Bank has taken physical possession, regardless of whether formal foreclosure proceedings have taken place.

 

Loan servicing rights - Loan servicing rights are recorded at fair value when loans are originated and subsequently sold with the servicing rights retained. Management assesses the fair value of loan servicing rights based on recalculations of the present value of remaining future cash flows using updated market discount rates and prepayment speeds. Subsequent loan prepayments and changes in prepayment assumptions in excess of those forecasted can adversely impact the carrying value of the servicing rights. The servicing rights are stratified based on the predominant risk characteristics of the underlying loans: fixed-rate loans and adjustable-rate loans. The effect of changes in market interest rates on estimated rates of loan prepayments is the predominant risk characteristic for loan servicing rights. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as the cost to service, the discount rate, the custodial earnings rate, an inflation rate, ancillary income, prepayment speeds, and default rates and losses.

 

Sold loan servicing income represents fees earned for servicing loans. Fees for servicing sold loans are generally based upon a percentage of the principal balance of the loans serviced, as well as related ancillary income such as late charges. Servicing income is recognized as earned unless collection is doubtful. The caption in the Consolidated Statements of Operations "Sold loan servicing fees and servicing rights mark-to-market" includes sold loan servicing income and changes in fair value.

 

 

Premises and equipment - Premises and equipment are stated at cost less accumulated depreciation. Depreciation is recognized and computed on the straight-line method over the estimated useful lives as follows:

 

  

Years

 

Buildings

  37.5 - 50 

Furniture, fixtures, and equipment

  3 - 10 

Software

  3 

Automobiles

  5 

 

Bank-owned life insurance - The carrying amount of life insurance approximates fair value. Fair value of life insurance is estimated using the cash surrender value, less applicable surrender charges. The change in cash surrender value is included in noninterest income.

 

Equity and partnership investments - Equity investments include amounts invested in non-publicly traded stock. Investments in non-publicly traded stock are measured at cost, less impairment, plus or minus changes resulting from observable price changes in ordinary transactions for the identical or similar investment of the same issuer. The recorded balance of these equity investments was $500,000 and $1.6 million at  December 31, 2024 and 2023, respectively. 

 

Partnership investments include limited partnerships in investment funds and other business ventures. Partnership investments that do not result in consolidation of the investee are accounted for under the equity method of accounting. The Company's allocated share of earnings or losses are recorded in other noninterest income. The recorded balance of these partnership investments was $12.7 million and $13.2 million at  December 31, 2024 and 2023, respectively.

 

We assess whether impairment indicators exist to trigger the performance of an impairment analysis on equity and partnership investments throughout the year.

 

Goodwill - Goodwill is recorded from a business combination as the difference in the purchase price and fair value of assets acquired and liabilities assumed. Goodwill has an indefinite useful life, and as such, is not amortized. The Company reviews goodwill for impairment annually, or more frequently if an indication of impairment exists between annual tests. Any impairment will be recorded as noninterest expense and corresponding reduction in intangible asset on the consolidated financial statements.

 

Core deposit intangible - A core deposit intangible ("CDI") asset is recognized from the assumption of core deposit liabilities in connection with the acquisition of deposits from another financial institution. The asset is valued by a third party and is amortized into noninterest expense over its estimated useful life. The CDI is evaluated for impairment annually with any additional decline recorded as noninterest expense on the Consolidated Income Statement.

 

Income taxes - First Fed accounts for income taxes in accordance with the provisions of ASC 740-10, Income Taxes, which requires the use of the asset and liability method of accounting for income taxes. Deferred tax assets and liabilities are recognized for their future tax consequences, attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.

 

Leases - Operating lease right-of-use ("ROU") assets represent the Company's right to use the underlying asset during the lease term and operating lease liabilities represent the Company's obligation to make lease payments arising from the lease. ROU assets and operating lease liabilities are recognized at lease commencement based on the present value of the future lease payments using the Company's incremental borrowing rate. The discount rate used in determining the present value was the Company's incremental borrowing rate using the FHLB fixed advance rate based on the remaining lease term as of January 1, 2019, or the commencement date for subsequent leases. The Company utilized Provident Financial Services, Inc.'s 10 year fixed-to-floating rate on subordinated notes issued in May 2024 for the incremental borrowing rate to calculate the ROU asset for the six leases generated in the May 2024 sale-leaseback transaction as that more closely aligned with the economic environment at that time. The Company does not capitalize short-term leases, which are leases with terms of twelve months or less. ROU assets and related operating lease liabilities are remeasured when lease terms are amended, extended, or when management intends to exercise available extension options. We have lease agreements with lease and non-lease components, which are generally accounted for separately for real estate leases.

 

 

Historic Tax Credit Investment - The Company holds an interest in an Historic Tax Credit investment ("HTC") partnership, also referred to as the Rehabilitation Credit, which met the National Park Service's requirements to qualify for a tax incentive on the rehabilitation of a certified historic structure. As a limited liability investor in this partnership, the Company receives a tax benefit in the form of a tax deduction from partnership operating losses and a federal income tax credit. The federal income tax credit is earned over a 5-year period upon the qualified rehabilitated building being placed in service and having met all the requirements.

 

The Company uses the deferral method to amortize the initial cost of the investment over the life of the related tax credit and other tax benefits received and recognizes the net investment performance on the Consolidated Statements of Operations as a component of income tax expense. The Company reports the carrying value of the equity investment in the unconsolidated HTC in "Prepaid expenses and other assets" on the Company’s Consolidated Balance Sheets. The maximum exposure to loss in the HTC is the amount of equity invested by the Company. The Company has evaluated the variable interests held by the Company in the HTC investment and determined that the Company does not have controlling financial interests in such investment and is not the primary beneficiary.

 

Low-Income Housing Tax Credit Investment - The Company has an equity investment in a Low-Income Housing Tax Credit Investment ("LIHTC") partnership which is an indirect federal subsidy that finances low-income housing projects. As a limited liability investor in this partnership, the Company receives a tax benefit in the form of a tax deduction from partnership operating losses and a federal income tax credit. The federal income tax credit is earned over a 10-year period as a result of the investment properties meeting certain criteria and is subject to recapture for noncompliance with such criteria over a 15-year period.

 

The Company accounts for the LIHTC under the proportional amortization method and amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the net investment performance on the Consolidated Statements of Operations as a component of income tax expense. The Company reports the carrying value of the equity investment in the unconsolidated LIHTC in "Prepaid expenses and other assets" on the Company’s Consolidated Balance Sheets. The maximum exposure to loss in the LIHTC is the amount of equity invested and credit extended by the Company. The Company has evaluated the variable interests held by the Company in the LIHTC investment and determined that the Company does not have controlling financial interests in such investment and is not the primary beneficiary.

 

Transfers of financial assets - Transfers of an entire financial asset, a group of financial assets, or a participating interest in an entire financial asset are accounted for as sales when control over the assets has been relinquished. Control over transferred assets is deemed to be surrendered when: (1) the assets have been isolated from First Fed, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) First Fed does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity. The mortgage loans that are sold with recourse provisions are accounted for as sales until such time as the loan defaults.

 

Periodically, First Fed sells mortgage loans with "life of the loan" recourse provisions, requiring First Fed to repurchase the loan at any time if it defaults. The remaining balance of such loans at December 31, 2024 and 2023, was approximately $1.5 million and $1.8 million, respectively. Of these loans, no loans were repurchased during the years ended  December 31, 2024 or 2023. No allowance is recorded for these loans under CECL.

 

Off-balance-sheet credit-related financial instruments - In the ordinary course of business, First Fed has entered into commitments to extend credit, including commitments under lines of credit, commercial letters of credit, and standby letters of credit. Such financial instruments are recorded when they are funded.

 

Advertising costs - First Fed expenses advertising costs as they are incurred.

 

Comprehensive income (loss) - Accounting principles generally require that recognized revenue, expenses, and gains and losses be included in net income (loss). Although certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, are reported as a separate component of the equity section of the consolidated balance sheets, such items, along with net income (loss), are components of comprehensive income (loss).

 

Dividend restriction - Banking regulations require maintaining certain capital levels and may limit the dividends paid by the Bank to the Company or by the Company to shareholders.

 

 

Components of noninterest income evaluated under Revenue Recognition (Topic 606) - The Company recognizes revenue as it is earned and noted no impact to its revenue recognition policies as a result of the adoption of ASU 2014-09. The following is a discussion of key revenues within the scope of the new revenue guidance.

 

Deposit fees - The Company earns fees from its deposit customers for account maintenance, transaction-based activity and overdraft services. Account maintenance fees consist primarily of account fees and analyzed account fees charged on deposit accounts on a monthly basis. The performance obligation is satisfied and the fees are recognized on a monthly basis as the service period is completed. Transaction-based fees on deposit accounts are charged to deposit customers for specific services provided to the customer, such as non-sufficient funds fees, overdraft fees, and wire fees. The performance obligation is completed as the transaction occurs and the fees are recognized at the time each specific service is provided to the customer. Deposit fees are included in Service Fees on the Consolidated Statements of Operations.

 

Debit card interchange income - Debit and Automated Teller Machine ("ATM") interchange income represent fees earned when a debit card issued by the Company is used. The Company earns interchange fees from debit cardholder transactions through card networks. In addition, the Company earns interchange fees for use of its ATMs by customers of other banking institutions. Interchange fees are based on purchase volumes and other factors and are recognized as transactions occur. The performance obligation is satisfied and the fees are earned when the cost of the transaction is charged to the cardholder's debit card. Certain expenses directly associated with the credit and debit card are netted against interchange income. Debit card interchange income is included in Service Fees on the Consolidated Statements of Operations.

 

Third-party credit card interchange income - Third-party credit card interchange income represents fees earned when a credit card issued by the Bank through a third-party vendor is used. Similar to the debit card interchange, the Bank earns an interchange fee for each transaction made with a Bank-branded credit card. The performance obligation is satisfied and the fees are earned when the cost of the transaction is charged to the cardholder's credit card. Certain expenses directly related to the third-party credit card interchange contract are netted against interchange income. Third-party credit card interchange income is included in Service Fees on the Consolidated Statements of Operations.

 

Investment services revenue - Commissions received on the sale of investment related products is determined by a percentage of underlying instruments sold and is recognized when the sale is finalized. Investment services revenue is included in Other Income on the Consolidated Statements of Operations.

 

Gains/losses on the sale of other real estate owned are included in non-interest expense and are generally recognized when the performance obligation is complete. This is typically at delivery of control over the property to the buyer at the time of each real estate closing.

 

Fair value measurements - Fair values of financial instruments are estimated using relevant market information and other assumptions (Note 15). Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect these estimates.

 

Derivative instruments and hedging activities - FASB ASC 815, Derivatives and Hedging ("ASC 815"), provides the disclosure requirements for derivatives and hedging activities with the intent to provide users of financial statements with an enhanced understanding of: (a) how and why an entity uses derivative instruments, (b) how the entity accounts for derivative instruments and related hedged items, and (c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. Further, qualitative disclosures are required that explain the Company’s objectives and strategies for using derivatives, as well as quantitative disclosures about the fair value of and gains and losses on derivative instruments, and disclosures about credit-risk-related contingent features in derivative instruments.

 

As required by ASC 815, the Company records all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Derivatives may also be designated as hedges of the foreign currency exposure of a net investment in a foreign operation.

 

 

 

Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge. The Company may enter into derivative contracts that are intended to economically hedge certain of its risk, even though hedge accounting does not apply, or the Company elects not to apply hedge accounting.

 

In accordance with the FASB’s fair value measurement guidance in ASU 2011-04, the Company made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.

 

Segment information - First Fed is engaged in the business of attracting deposits and providing lending services. Substantially all income is derived from a diverse base of commercial, mortgage, and consumer lending activities and investments. The Company’s activities are a single industry segment for financial reporting purposes based on our operations. See Note 19 for additional information.

 

Employee Stock Ownership Plan - The cost of shares issued to the ESOP but not yet allocated to participants is shown as a reduction of shareholders' equity. Compensation expense is based on the market price of shares as they are committed to be released to participants' accounts. Dividends on allocated and unallocated ESOP shares reduce debt and accrued interest.

 

Earnings per Common Share - Earnings per share ("EPS") is computed using the two-class method. The two-class method is an earnings allocation formula that determines earnings per share for each class of common stock and participating security according to dividends declared or accumulated and participation rights in undistributed earnings. Under the two-class method, basic EPS is computed by dividing earnings allocated to common shareholders by the weighted average number of common shares outstanding for the period. Earnings allocated to common shareholders represents net income reduced by earnings allocated to participating securities. ESOP shares that are committed to be released are outstanding for EPS calculation purposes, while unallocated ESOP shares are not considered outstanding for basic or diluted EPS calculations. Diluted EPS is computed by dividing net income by the weighted average common shares outstanding plus the number of additional common shares that would have been outstanding if unvested restricted stock awards were included unless those additional shares would have been anti-dilutive. For the diluted EPS computation, the treasury stock method is applied and compared to the two-class method and whichever method results in a more dilutive impact is utilized to calculate diluted EPS.

 

Recently adopted accounting pronouncements

 

In June 2022, the FASB issued ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions. ASU 2022-03 clarifies that a contractual restriction on the sale of an equity security should not be considered in measuring fair value, nor should the contractual restriction be recognized and measured separately. Further, this ASU requires disclosure of the fair value of equity securities subject to contractual sale restrictions reflected in the balance sheet, the nature and remaining duration of the restriction(s), and the circumstances that could cause a lapse in the restriction(s). ASU 2022-03 is effective for the Company for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years, with early adoption permitted. The adoption of this ASU did not have a material impact on its consolidated financial statements and related disclosures.

 

In March 2023, the FASB issued ASU 2023-02, Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method, a consensus of the Emerging Issues Task Force. ASU 2023-02 allows an entity the option to apply the proportional amortization method of accounting to other equity investments that are made for the primary purpose of receiving tax credits or other income tax benefits if certain conditions are met. Prior to this ASU, the application of the proportional amortization method of accounting was limited to investments in low-income housing tax credit structures. The proportional amortization method of accounting results in the amortization of applicable investments, as well as the related income tax credits or other income tax benefits received, being presented on a single line in the statements of income, income tax expense. Under this ASU, an entity has the option to apply the proportional amortization method of accounting to applicable investments on a tax-credit-program-by-tax-credit-program basis. In addition, the amendments in this ASU require that all tax equity investments accounted for using the proportional amortization method use the delayed equity contribution guidance in paragraph 323-740-25-3, requiring a liability to be recognized for delayed equity contributions that are unconditional and legally binding or for equity contributions that are contingent upon a future event when that contingent event becomes probable. Under this ASU, low-income housing tax credit investments for which the proportional amortization method is not applied can no longer be accounted for using the delayed equity contribution guidance. Further, this ASU specifies that impairment of low-income housing tax credit investments not accounted for using the equity method must apply the impairment guidance in Subtopic 323-10: Investments - Equity Method and Joint Ventures - Overall.

 

 

This ASU also clarifies that for low-income housing tax credit investments not accounted for under the proportional amortization method or the equity method, an entity shall account for them under Topic 321: Investments - Equity Securities. The amendments in this ASU also require additional disclosures in interim and annual periods concerning investments for which the proportional amortization method is applied, including (i) the nature of tax equity investments, and (ii) the effect of tax equity investments and related income tax credits and other income tax benefits on the financial position and results of operations. ASU 2023-02 was effective for the Company for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years, with early adoption permitted. The adoption of this ASU did not have a material impact on the consolidated financial statements and related disclosures.

 

In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. This ASU enhances disclosures about significant segment expenses. The key amendments: (1) require that a public entity disclose on an annual and interim basis, significant segment expenses that are regularly provided to the chief operating decision maker ("CODM") and included within each reported measure of segment profit or loss, (2) require that a public entity disclose, on an annual and interim basis, an amount for other segment items by reportable segment and a description of its composition, (3) require that a public entity provide all annual disclosures about a reportable segment's profit or loss currently required by GAAP in interim periods as well, (4) clarify that if CODM uses more than one measure of a segment's profit or loss in assessing segment performance and deciding how to allocate resources, an entity may report one or more of those additional measures of segment profit, (5) require that a public entity disclose the title and position of the CODM and an explanation of how the CODM uses the reported measure of segment profit or loss in assessing segment performance and deciding how to allocate resources and (6) require that a public entity that has a single reportable segment provide all the disclosures required by the amendments in the ASU and all existing segment disclosures. This ASU was effective for public entities for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The Company has incorporated the required disclosures; see Note 19 for additional information.


Recently issued accounting pronouncements not yet adopted

 

In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This ASU requires that public business entities disclose, on an annual basis, specific categories in the rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold. The ASU requires all entities to disclose on an annual basis (1) the amount of income taxes paid, disaggregated by federal, state and foreign taxes and (2) the amount of income taxes paid disaggregated by individual jurisdictions in which income taxes paid is equal or greater than 5 percent of total income taxes paid. The ASU also requires that all entities disclose income (loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic or foreign and income tax expense (or benefit) from continuing operations disaggregated by federal (national), state and foreign. This ASU is effective for public business entities for annual periods beginning after December 15, 2024. The Company does not expect adoption of the ASU to have a material effect on the Company's consolidated financial statements.

 

In March 2024, the FASB issued ASU 2024-01, Compensation—Stock Compensation (Topic 718): Scope Application of Profits Interest and Similar Awards. ASU 2024-01 added an illustrative example to demonstrate how an entity should apply the scope guidance in paragraph 718-10-15-3 to determine whether a profits interest award should be accounted for in accordance with Topic 718. Awards not meeting the criteria should be accounted for in accordance with Topic 710. The illustrative example provides four fact patterns which are intended to reduce complexity in determining whether a profits interest award is subject to the guidance in Topic 718 and reduce existing diversity in practice. ASU 2024-01 is effective for the Company for fiscal years beginning after December 15, 2024, including interim periods within those fiscal years, with early adoption permitted. The adoption of this ASU is not expected to have a material impact on the consolidated financial statements and related disclosures.

 

In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. ASU 2024-03 requires additional disclosure of the nature of expenses included in the income statement in response to requests from investors for more information to better understand an entity's performance and potential future cash flows. The new standard requires disclosures about specific types of expenses included in the expense captions presented on the face of the income statement as well as disclosures about selling expenses. ASU 2024-03 is effective for the Company for fiscal years beginning after December 15, 2026, including interim periods within those fiscal years, with early adoption permitted. The adoption of this ASU is not expected to have a material impact on the consolidated financial statements and related disclosures.

 

 

In November 2024, the FASB issued ASU 2024-04, Debt—Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments. ASU 202404 clarifies the requirements for determining whether certain settlements of convertible debt instruments should be accounted for as an induced conversion. The amendments do not change the accounting for conversions that include the issuance of all equity securities upon conversion. ASU 2024-04 is effective for the Company for fiscal years beginning after December 15, 2025, including interim periods within those fiscal years, with early adoption permitted. The adoption of this ASU is not expected to have a material impact on the consolidated financial statements and related disclosures.

 

Reclassifications - Certain amounts in prior periods have been reclassified to conform to the current audited financial statement presentation with no effect on net income or shareholders' equity.

 

v3.25.0.1
Note 2 - Securities
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Investments in Debt and Marketable Equity Securities (and Certain Trading Assets) Disclosure [Text Block]

Note 2 - Securities

 

The amortized cost, gross unrealized gains and losses, and estimated fair value of securities classified as available-for-sale at December 31, 2024, are summarized as follows:

  

December 31, 2024

 
  

Amortized Cost

  

Gross Unrealized Gains

  

Gross Unrealized Losses

  

Estimated Fair Value

  

Allowance for Credit Losses

 
  

(In thousands)

 

Available for Sale

                    

Municipal bonds

 $93,212  $  $(15,336) $77,876  $ 

U.S. government agency issued asset-backed securities (ABS agency)

  12,944   16   (84)  12,876    

Corporate issued asset-backed securities (ABS corporate)

  16,065   62   (5)  16,122    

Corporate issued debt securities (Corporate debt)

  58,106   55   (3,670)  54,491    

U.S. Small Business Administration securities (SBA)

  8,664   18   (16)  8,666    

Mortgage-Backed Securities:

                    

U.S. government agency issued mortgage-backed securities (MBS agency)

  111,372   83   (12,758)  98,697    

Non-agency issued mortgage-backed securities (MBS non-agency)

  75,902   4   (4,290)  71,616    

Total securities available for sale

 $376,265  $238  $(36,159) $340,344  $ 

 

The amortized cost, gross unrealized gains and losses, and estimated fair value of securities classified as available-for-sale at December 31, 2023, are summarized as follows:

  

December 31, 2023

 
  

Amortized Cost

  

Gross Unrealized Gains

  

Gross Unrealized Losses

  

Estimated Fair Value

  

Allowance for Credit Losses

 
  

(In thousands)

 

Available for Sale

                    

Municipal bonds

 $102,998  $  $(15,237) $87,761  $ 

ABS agency

  11,847      (65)  11,782    

ABS corporate

  5,370      (84)  5,286    

Corporate debt

  56,515      (5,061)  51,454    

Mortgage-Backed Securities

                    

MBS agency

  75,665      (12,418)  63,247    

MBS non-agency

  81,555      (5,462)  76,093    

Total securities available for sale

 $333,950  $  $(38,327) $295,623  $ 

 

 

 

There were no securities classified as held-to-maturity at  December 31, 2024 and 2023. There was no allowance for credit losses on investment securities recorded at December 31, 2024 and 2023, based on analysis performed by the Company.

 

Accrued interest receivable on available-for-sale debt securities totaled $2.0 million and $1.9 million as of December 31, 2024 and 2023, respectively. Accrued interest receivable on securities is reported in accrued interest receivable on the Consolidated Balance Sheets and is excluded from the calculation of the allowance for credit losses on investment securities.

 

The following table shows the unrealized gross losses and fair value of the investment portfolio by length of time that individual securities in each category have been in a continuous loss position as of December 31, 2024:

 

  

Less Than Twelve Months

  

Twelve Months or Longer

  

Total

 
  

Gross Unrealized Losses

  

Estimated Fair Value

  

Gross Unrealized Losses

  

Estimated Fair Value

  

Gross Unrealized Losses

  

Estimated Fair Value

 
  

(In thousands)

 

Available for Sale

                        

Municipal bonds

 $  $  $(15,336) $77,876  $(15,336) $77,876 

ABS agency

  (21)  2,957   (63)  6,311   (84)  9,268 

ABS corporate

        (5)  2,798   (5)  2,798 

Corporate debt

        (3,670)  46,355   (3,670)  46,355 

SBA

  (16)  3,093         (16)  3,093 

Mortgage-Backed Securities

                        

MBS agency

  (545)  26,531   (12,213)  51,181   (12,758)  77,712 

MBS non-agency

  (71)  9,352   (4,219)  57,470   (4,290)  66,822 

Total

 $(653) $41,933  $(35,506) $241,991  $(36,159) $283,924 

 

 

The following table shows the unrealized gross losses and fair value of the investment portfolio by length of time that individual securities in each category have been in a continuous loss position as of December 31, 2023:

 

  

Less Than Twelve Months

  

Twelve Months or Longer

  

Total

 
  

Gross Unrealized Losses

  

Estimated Fair Value

  

Gross Unrealized Losses

  

Estimated Fair Value

  

Gross Unrealized Losses

  

Estimated Fair Value

 
  

(In thousands)

 

Available for Sale

                        

Municipal bonds

 $  $  $(15,237) $87,461  $(15,237) $87,461 

ABS Agency

  (65)  11,782         (65)  11,782 

ABS Corporate

  (84)  3,771         (84)  3,771 

Corporate debt

        (5,061)  51,454   (5,061)  51,454 

Mortgage-Backed Securities

                        

MBS agency

  (27)  3,941   (12,391)  59,305   (12,418)  63,246 

MBS non-agency

        (5,462)  76,086   (5,462)  76,086 

Total

 $(176) $19,494  $(38,151) $274,306  $(38,327) $293,800 

 

 

 

There were 22 available-for-sale securities with unrealized losses of less than one year, and 144 available-for-sale securities with an unrealized loss of more than one year at December 31, 2024. There were 6 available-for-sale securities with unrealized losses of less than one year, and 156 available-for-sale securities with an unrealized loss of more than one year at December 31, 2023. Management believes that the unrealized losses on our investment securities relate principally to the general change in interest rates, market liquidity and demand, and market volatility that has occurred since the initial purchase, and such unrecognized losses or gains will continue to vary with general interest rate level and market fluctuations in the future. Management does not believe the unrealized losses on our securities are related to a deterioration in credit quality. Certain investments in a loss position are guaranteed by government entities or government sponsored entities. The Company does not intend to sell the securities in an unrealized loss position and believes that it is unlikely that we will be required to sell these investments prior to a market price recovery or maturity. Based on the Company’s evaluation of these securities, no credit impairment was recorded at  December 31, 2024 or December 31, 2023.

 

The amortized cost and estimated fair value of investment securities by contractual maturity are shown in the following tables at the dates indicated. Expected maturities of MBS may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties; therefore, these securities are shown separately.

 

  

December 31, 2024

  

December 31, 2023

 
  

Amortized Cost

  

Estimated Fair Value

  

Amortized Cost

  

Estimated Fair Value

 
  

(In thousands)

 

Mortgage-backed securities:

                

Due within one year

 $26,690  $26,509  $25,279  $25,017 

Due after one through five years

  11,564   11,539   16,622   16,029 

Due after five through ten years

  8,080   7,609   8,874   8,197 

Due after ten years

  140,940   124,656   106,445   90,097 

Total mortgage-backed securities

  187,274   170,313   157,220   139,340 

All other investment securities:

                

Due within one year

        300   300 

Due after one through five years

  21,559   20,751   18,187   17,384 

Due after five through ten years

  58,535   53,321   57,328   50,768 

Due after ten years

  108,897   95,959   100,915   87,831 

Total all other investment securities

  188,991   170,031   176,730   156,283 

Total investment securities

 $376,265  $340,344  $333,950  $295,623 

 

 

Sales of available-for-sale securities were as follows:

  

For the Year Ended December 31,

 
  

2024

  

2023

 
  

(In thousands)

 

Proceeds from sales

 $21,048  $40,619 

Gross realized gains

      

Gross realized losses

  (2,117)  (5,397)

 

 

v3.25.0.1
Note 3 - Loans Receivable
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

Note 3 - Loans Receivable

 

The Company has identified three segments of its loan portfolio that reflect the structure of the lending function, the Company's strategic plan and the manner in which management monitors performance and credit quality. The three loan portfolio segments are: Real Estate Loans, Consumer Loans and Commercial Business Loans. These segments are further disaggregated into classes based on similar attributes and risk characteristics.

 

 

 

Loan amounts are presented at amortized cost which is comprised of the loan balance net of unearned loan fees in excess of unamortized costs and unamortized purchase premiums of $19.1 million and $14.8 million as of December 31, 2024 and 2023, respectively. The amortized cost reflected in total loans receivable does not include accrued interest receivable. Accrued interest receivable on loans was $6.0 million and $6.0 million as of December 31, 2024 and 2023, respectively, and was reported in accrued interest receivable on the consolidated balance sheets and is excluded from the calculation of the allowance for credit losses on loans.

 

The amortized cost of loans receivable, net of ACLL, consisted of the following at the dates indicated:

 

  

December 31, 2024

  

December 31, 2023

 
  

(In thousands)

 

Real Estate:

        

One-to-four family

 $395,315  $378,432 

Multi-family

  332,596   333,094 

Commercial real estate

  390,379   387,983 

Construction and land

  78,110   129,691 

Total real estate loans

  1,196,400   1,229,200 

Consumer:

        

Home equity

  79,054   69,403 

Auto and other consumer

  268,876   249,130 

Total consumer loans

  347,930   318,533 

Commercial business loans

  151,493   112,295 

Total loans receivable

  1,695,823   1,660,028 

Less:

        

Derivative basis adjustment

  188    

Allowance for credit losses on loans

  20,449   17,510 

Total loans receivable, net

 $1,675,186  $1,642,518 

 

 

Loans, by the earlier of next repricing date or maturity, at the dates indicated:

 

  

December 31, 2024

  

December 31, 2023

 
  

(In thousands)

 

Adjustable-rate loans

        

Due within one year

 $391,843  $353,493 

After one but within five years

  323,885   314,634 

After five but within ten years

  50,004   51,528 

After ten years

      

Total adjustable-rate loans

  765,732   719,655 

Fixed-rate loans

        

Due within one year

 $77,600  $49,582 

After one but within five years

  148,388   167,137 

After five but within ten years

  180,519   205,188 

After ten years

  523,584   518,466 

Total fixed-rate loans

  930,091   940,373 

Total loans receivable

 $1,695,823  $1,660,028 

 

The adjustable-rate loans have interest rate adjustment limitations and are generally indexed to multiple indices. Future market factors may affect the correlation of adjustable loan interest rates with the rates First Fed pays on the short-term deposits that have been primarily used to fund such loans.

 

 

 

The following table presents the amortized cost of nonaccrual loans by class of loan at the dates indicated:

 

  

December 31, 2024

  

December 31, 2023

 
  

Nonaccrual Loans with ACLL

  

Nonaccrual Loans with No ACLL

  

Total Nonaccrual Loans

  

Nonaccrual Loans with ACLL

  

Nonaccrual Loans with No ACLL

  

Total Nonaccrual Loans

 
          

(In thousands)

             

One-to-four family

 $364  $1,113  $1,477  $418  $1,426  $1,844 

Commercial real estate

  4   5,594   5,598   28      28 

Construction and land

  10   19,534   19,544   6   14,980   14,986 

Home equity

  55      55   92   31   123 

Auto and other consumer

     700   700   38   748   786 

Commercial business loans

  2,537   604   3,141   225   652   877 

Total nonaccrual loans

 $2,970  $27,545  $30,515  $807  $17,837  $18,644 

 

Interest income recognized on a cash basis on nonaccrual loans for the years ended  December 31, 2024 and 2023, was $201,000 and $58,000, respectively.

 

 

Past due loans. Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. There were no loans past due 90 days or more and still accruing interest at December 31, 2024 and 2023.

 

The following table presents the amortized cost of past due loans (including both accruing and nonaccruing loans) by segment and class as of December 31, 2024:

  

30-59 Days Past Due

  

60-89 Days Past Due

  

90 Days or More Past Due

  

Total Past Due

  

Current

  

Total loans receivable

 
  

(In thousands)

 

Real Estate:

                        

One-to-four family

 $333  $321  $839  $1,493  $393,822  $395,315 

Multi-family

  876         876   331,720   332,596 

Commercial real estate

        5,594   5,594   384,785   390,379 

Construction and land

  17   8,150   11,384   19,551   58,559   78,110 

Total real estate loans

  1,226   8,471   17,817   27,514   1,168,886   1,196,400 

Consumer:

                        

Home equity

  53         53   79,001   79,054 

Auto and other consumer

  2,905   437   700   4,042   264,834   268,876 

Total consumer loans

  2,958   437   700   4,095   343,835   347,930 

Commercial business loans

  676      604   1,280   150,213   151,493 

Total loans receivable

 $4,860  $8,908  $19,121  $32,889  $1,662,934  $1,695,823 

 

 

 

The following table presents the amortized cost of past due loans (including both accruing and nonaccruing loans) by segment and class as of December 31, 2023:

  

30-59 Days Past Due

  

60-89 Days Past Due

  

90 Days or More Past Due

  

Total Past Due

  

Current

  

Total loans receivable

 
  

(In thousands)

 

Real Estate:

                        

One-to-four family

 $802  $  $1,010  $1,812  $376,620  $378,432 

Multi-family

              333,094   333,094 

Commercial real estate

     8,526      8,526   379,457   387,983 

Construction and land

  14         14   129,677   129,691 

Total real estate loans

  816   8,526   1,010   10,352   1,218,848   1,229,200 

Consumer:

                        

Home equity

  59         59   69,344   69,403 

Auto and other consumer

  1,854   601   791   3,246   245,884   249,130 

Total consumer loans

  1,913   601   791   3,305   315,228   318,533 

Commercial business loans

  1,117   757      1,874   110,421   112,295 

Total loans receivable

 $3,846  $9,884  $1,801  $15,531  $1,644,497  $1,660,028 

 

 

Credit quality indicator. Federal regulations provide for the classification of lower quality loans and other assets, such as debt and equity securities, as substandard, doubtful, or loss; risk ratings 6, 7, and 8 in our 8-point risk rating system, respectively. An asset is considered substandard if it is inadequately protected by the current net worth and pay capacity of the borrower or of any collateral pledged. Substandard assets include those characterized by the distinct possibility that First Fed will sustain some loss if the deficiencies are not corrected. Assets classified as doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses present make collection or liquidation in full highly questionable and improbable, on the basis of currently existing facts, conditions, and values. Assets classified as loss are those considered uncollectible and of such little value that their continuance as assets without the establishment of a credit loss reserve is not warranted.

 

When First Fed classifies problem assets as either substandard or doubtful, it may choose to individually evaluate the expected credit loss or may determine that the characteristics are not significantly different from those in pooled loan analysis. The Company will evaluate individual loans for expected credit losses when those loans do not share similar risk characteristics with loans evaluated using a collective (pooled) basis. When an insured institution classifies problem assets as a loss, it is required to charge off such assets in the period in which they are deemed uncollectible. Assets that do not currently expose First Fed to sufficient risk to warrant classification as substandard or doubtful but possess identified weaknesses are designated as either watch or special mention assets; risk ratings 4 and 5 in our risk rating system, respectively. Loans not otherwise classified are considered pass graded loans and are rated 1-3 in our risk rating system.

 

 

The following table presents the amortized cost of loans receivable by internally assigned risk grade and class of loans as of December 31, 2024, as well as gross charge-off activity for the year ended December 31, 2024. Term loans that are renewed or extended for periods longer than 90 days are presented as a new origination in the year of most recent renewal or extension.

  

Term Loans by Year of Origination (1)

  

Revolving

  

Total

 
  

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  

Loans

  

Loans

 
  

(In thousands)

 

One-to-four family

                                

Pass (Grades 1-3)

 $1,596  $10,315  $130,021  $116,245  $64,869  $65,927  $  $388,973 

Watch (Grade 4)

        297   1,305   1,006   2,141      4,749 

Special Mention (Grade 5)

                 78      78 

Substandard (Grade 6)

        273      840   402      1,515 

Total one-to-four family

  1,596   10,315   130,591   117,550   66,715   68,548      395,315 

Gross charge-offs

                        

Multi-family

                                

Pass (Grades 1-3)

  19,871   31,334   105,919   74,679   49,885   11,299      292,987 

Watch (Grade 4)

  8,755      1,764   23,051   1,278   976      35,824 

Special Mention (Grade 5)

     3,785                  3,785 

Total multi-family

  28,626   35,119   107,683   97,730   51,163   12,275      332,596 

Gross charge-offs

                        

Commercial Real Estate

                                

Pass (Grades 1-3)

  35,011   51,514   72,064   97,421   74,182   28,762      358,954 

Watch (Grade 4)

  552   3,779   10,371         767      15,469 

Special Mention (Grade 5)

              1,255   2,702      3,957 

Substandard (Grade 6)

        4   11,995            11,999 

Total commercial real estate

  35,563   55,293   82,439   109,416   75,437   32,231      390,379 

Gross charge-offs

                        

Construction and Land

                                

Pass (Grades 1-3)

  20,870   15,874   13,638   1,357   504   327      52,570 

Watch (Grade 4)

  213   5,531      222      30      5,996 

Substandard (Grade 6)

  8,150   11,384            10      19,544 

Total construction and land

  29,233   32,789   13,638   1,579   504   367      78,110 

Gross charge-offs

     4,389                  4,389 

Home Equity

                                

Pass (Grades 1-3)

  5,779   5,860   5,868   4,117   2,571   4,620   49,531   78,346 

Watch (Grade 4)

  122      65      35   61   326   609 

Substandard (Grade 6)

              55   11   33   99 

Total home equity

  5,901   5,860   5,933   4,117   2,661   4,692   49,890   79,054 

Gross charge-offs

                        

Auto and Other Consumer

                                

Pass (Grades 1-3)

  55,699   46,719   65,193   36,235   12,268   47,728   518   264,360 

Watch (Grade 4)

  848   786   980   52   217   496      3,379 

Special Mention (Grade 5)

  228   14      157      38      437 

Substandard (Grade 6)

  240   243   31      133   53      700 

Total auto and other consumer

  57,015   47,762   66,204   36,444   12,618   48,315   518   268,876 

Gross charge-offs

     505   1,536   92   17   237   107   2,494 

Commercial business

                                

Pass (Grades 1-3)

  29,228   19,478   8,744   3,633   1,495   40,670   35,209   138,457 

Watch (Grade 4)

     136   1,064   314         3   1,517 

Special Mention (Grade 5)

        1,279   1,552      2      2,833 

Substandard (Grade 6)

  47   252   3,752   1,818   611      2,206   8,686 

Total commercial business

  29,275   19,866   14,839   7,317   2,106   40,672   37,418   151,493 

Gross charge-offs

  2,105   259   2,771   2,022   139         7,296 

Total loans

                                

Pass (Grades 1-3)

  168,054   181,094   401,447   333,687   205,774   199,333   85,258   1,574,647 

Watch (Grade 4)

  10,490   10,232   14,541   24,944   2,536   4,471   329   67,543 

Special Mention (Grade 5)

  228   3,799   1,279   1,709   1,255   2,820      11,090 

Substandard (Grade 6)

  8,437   11,879   4,060   13,813   1,639   476   2,239   42,543 

Total loans receivable

 $187,209  $207,004  $421,327  $374,153  $211,204  $207,100  $87,826  $1,695,823 

Total gross charge-offs

 $2,105  $5,153  $4,307  $2,114  $156  $237  $107  $14,179 

(1) Term loans that are renewed or extended for periods longer than 90 days are presented as a new origination in the year of the most recent renewal or extension.

 

The following table presents the amortized cost of loans receivable by internally assigned risk grade and class of loans as of December 31, 2023, as well as gross charge-off activity for the year ended December 31, 2023. Term loans that are renewed or extended for periods longer than 90 days are presented as a new origination in the year of most recent renewal or extension.

  

Term Loans by Year of Origination (1)

  

Revolving

  

Total

 
  

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Loans

  

Loans

 
  

(In thousands)

 

One-to-four family

                                

Pass (Grades 1-3)

 $2,282  $102,389  $118,028  $69,229  $13,882  $65,701  $  $371,511 

Watch (Grade 4)

     275   1,338   1,569      1,295      4,477 

Special Mention (Grade 5)

           300      80      380 

Substandard (Grade 6)

           327   482   1,255      2,064 

Total one-to-four family

  2,282   102,664   119,366   71,425   14,364   68,331      378,432 

Gross charge-offs

                        

Multi-family

                                

Pass (Grades 1-3)

  52,208   105,902   88,293   57,588   6,922   5,356      316,269 

Watch (Grade 4)

        15,126   708      991      16,825 

Total multi-family

  52,208   105,902   103,419   58,296   6,922   6,347      333,094 

Gross charge-offs

                        

Commercial Real Estate

                                

Pass (Grades 1-3)

  52,823   87,712   99,058   76,664   13,096   22,425      351,778 

Watch (Grade 4)

  4,433   1,168   1,340   8,829   3,561   496      19,827 

Special Mention (Grade 5)

        6,528         2      6,530 

Substandard (Grade 6)

     28   8,526   1,294            9,848 

Total commercial real estate

  57,256   88,908   115,452   86,787   16,657   22,923      387,983 

Gross charge-offs

                        

Construction and Land

                                

Pass (Grades 1-3)

  20,772   49,508   23,988   727   344   464      95,803 

Watch (Grade 4)

  6,512   4,935   229         15      11,691 

Special Mention (Grade 5)

  7,196               14      7,210 

Substandard (Grade 6)

  14,981               6      14,987 

Total construction and land

  49,461   54,443   24,217   727   344   499      129,691 

Gross charge-offs

                        

Home Equity

                                

Pass (Grades 1-3)

  7,179   7,169   4,638   3,063   1,331   4,283   41,105   68,768 

Watch (Grade 4)

                 155   345   500 

Substandard (Grade 6)

        30   59      13   33   135 

Total home equity

  7,179   7,169   4,668   3,122   1,331   4,451   41,483   69,403 

Gross charge-offs

                 10      10 

Auto and Other Consumer

                                

Pass (Grades 1-3)

  49,649   69,052   64,101   29,113   14,660   18,593   385   245,553 

Watch (Grade 4)

  270   919   579   204   138   59   4   2,173 

Special Mention (Grade 5)

  90   334   33   162            619 

Substandard (Grade 6)

  84   393         30   278      785 

Total auto and other consumer

  50,093   70,698   64,713   29,479   14,828   18,930   389   249,130 

Gross charge-offs

     3,018   15   52   11   112   104   3,312 

Commercial business

                                

Pass (Grades 1-3)

  23,499   19,191   11,032   2,440   455   13,635   29,976   100,228 

Watch (Grade 4)

  340   62   275   270      (1)  3,806   4,752 

Substandard (Grade 6)

  291   3,653   104   779      (1)  2,489   7,315 

Total commercial business

  24,130   22,906   11,411   3,489   455   13,633   36,271   112,295 

Gross charge-offs

                        

Total loans

                                

Pass (Grades 1-3)

  208,412   440,923   409,138   238,824   50,690   130,457   71,466   1,549,910 

Watch (Grade 4)

  11,555   7,359   18,887   11,580   3,699   3,010   4,155   60,245 

Special Mention (Grade 5)

  7,286   334   6,561   462      96      14,739 

Substandard (Grade 6)

  15,356   4,074   8,660   2,459   512   1,551   2,522   35,134 

Total loans receivable

 $242,609  $452,690  $443,246  $253,325  $54,901  $135,114  $78,143  $1,660,028 

Total gross charge-offs

 $  $3,018  $15  $52  $11  $122  $104  $3,322 

(1) Term loans that are renewed or extended for periods longer than 90 days are presented as a new origination in the year of the most recent renewal or extension.

 

Individually Evaluated Loans. The Company evaluates loans collectively for purposes of determining the ACLL in accordance with ASC 326 by aggregating loans deemed to possess similar risk characteristics and individually evaluates loans that it believes no longer possess risk characteristics similar to other loans in the portfolio. These loans are typically identified from a substandard or worse internal risk grade, since the specific attributes and risks associated with such loans tend to become unique as the credit deteriorates. Such loans are typically nonperforming, modified loans made to borrowers experiencing financial difficulty, and/or are deemed collateral dependent, where the ultimate repayment of the loan is expected to come from the operation of or eventual sale of the collateral.

 

Loans that are deemed by management to possess unique risk characteristics are evaluated individually for purposes of determining an appropriate lifetime ACLL. The Company uses a discounted cash flow approach, using the loan’s effective interest rate, for determining the ACL on individually evaluated loans, unless the loan is deemed collateral dependent. Collateral dependent loans are evaluated based on the estimated fair value of the underlying collateral, less estimated costs to sell. The Company may increase or decrease the ACLL for collateral dependent individually evaluated loans based on changes in the estimated expected fair value of the collateral. In cases where the loan is well-secured and the estimated value of the collateral exceeds the amortized cost of the loan, no ACLL is recorded. Changes in the ACLL for all other individually evaluated loans is based substantially on the Company’s evaluation of cash flows expected to be received from such loans.

 

As of December 31, 2024, $35.8 million of loans were individually evaluated with $2.5 million of ACLL attributed to such loans. At December 31, 2024, three individually evaluated loans with recorded investments totaling $2.5 million were evaluated using a discounted cash flow approach and the remaining loans totaling $33.2 million were evaluated based on the underlying value of the collateral. One $6.4 million commercial real estate loan was accruing at year end, while all other individually evaluated loans were on nonaccrual status at December 31, 2024.

 

As of December 31, 2023, $20.0 million of loans were individually evaluated with $165,000 of ACLL attributed to such loans. At December 31, 2023, one individually evaluated loan with a recorded investment of $2.5 million was evaluated using a discounted cash flow approach and the remaining loans totaling $17.5 million were evaluated based on the underlying value of the collateral. The loan evaluated using the discounted cash flow method was accruing at year end, while the remaining individually evaluated loans were all on nonaccrual status at December 31, 2023.

 

Collateral Dependent Loans. Loans that have been classified as collateral dependent are loans where substantially all repayment of the loan is expected to come from the operation of or eventual liquidation of the collateral.

 

The following table summarizes individually evaluated collateral dependent loans by class and collateral type as of December 31, 2024:

  

Collateral Type

     
  

Single Family Residence

  

Warehouse

  

Condominium

  

Automobile

  

Business Assets

  

Total

 
  

(In thousands)

     

One-to-four family

 $1,113  $  $  $  $  $1,113 

Commercial real estate

     11,995            11,995 

Construction and land

  8,150      11,384         19,534 

Commercial business

              604   604 

Total collateral dependent loans

 $9,263  $11,995  $11,384  $  $604  $33,246 

 

The following table summarizes individually evaluated collateral dependent loans by class and collateral type as of December 31, 2023:

  

Collateral Type

     
  

Single Family Residence

  

Condominium

  

Automobile

  

Business Assets

  

Total

 
  

(In thousands)

 

One-to-four family

 $1,426  $  $  $  $1,426 

Construction and land

     14,981         14,981 

Home equity

  30            30 

Auto and other consumer

        180      180 

Commercial business

     119      652   771 

Total collateral dependent loans

 $1,456  $15,100  $180  $652  $17,388 

 

 

 

Modified Loans to Troubled Borrowers. On January 1, 2023, the Company adopted ASU 2022-02, which introduces new reporting requirements for modifications of loans to borrowers experiencing financial difficulty. The Company refers to these loans as modified loans to troubled borrowers ("MLTB"). A MLTB arises from a modification made to a loan in order to alleviate temporary difficulties in the borrower’s financial condition and/or constraints on the borrower’s ability to repay the loan, and to minimize potential losses to the Company. GAAP requires that certain types of modifications be reported, which consist of the following: (i) principal forgiveness, (ii) interest rate reduction, (iii) other-than-insignificant payment delay, (iv) term extension, or any combination of the foregoing. The ACLL for a MLTB is measured on a collective basis, as with other loans in the loan portfolio, unless management determines that such loans no longer possess risk characteristics similar to others in the loan portfolio. In those instances, the ACLL for a MLTB is determined through individual evaluation.

 

During the year ended December 31, 2024, there were two new MLTB. A commercial business loan with a recorded investment of $17,000 at the time of modification for which the Bank agreed to deferred principal payments and the borrower agreed to resume both principal and interest payments at the end of the deferral period. The commercial business loan was not in compliance with the modified terms at December 31, 2024, and the balance was charged-off. The Bank also agreed to defer payments on a commercial real estate loan with a recorded investment of $6.4 million. The commercial real estate loan was in compliance with the modified terms at December 31, 2024.

 

During the year ended December 31, 2023, there was one new MLTB, a commercial business loan with a recorded investment of $119,000 for which the Bank agreed to deferred principal payments. The borrower continues to make interest-only payments and the loan was current at December 31, 2023, based on the modified terms.

 

v3.25.0.1
Note 4 - Allowance for Credit Losses on Loans
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Credit Loss, Financial Instrument [Text Block]

Note 4 - Allowance for Credit Losses on Loans ("ACLL")

 

The Company maintains an ACLL in accordance with ASC 326: Financial Instruments - Credit Losses. ASC 326 requires the Company to recognize estimates for lifetime credit losses on loans and unfunded loan commitments at the time of origination or acquisition. The recognition of credit losses at origination or acquisition represents the Company’s best estimate of lifetime expected credit losses, given the facts and circumstances associated with a particular loan or group of loans with similar risk characteristics. The ACLL is recognized in loans receivable on the Consolidated Balance Sheets and is adjusted as a provision (recapture of provision) for credit losses on loans on the Consolidated Statements of Operations. The Company adopted ASU 2016-13 effective January 1, 2023, as discussed in Note 1.

 

The following tables detail activity in the allowance for credit losses on loans by class for the periods shown:

 

  

At or For the Year Ended December 31, 2024

 
  

Beginning Balance

  

Charge-offs

  

Recoveries

  

Provision for (Recapture of) Credit Losses

  

Ending Balance

 
  

(In thousands)

 

One-to-four family

 $2,975  $  $44  $1,738  $4,757 

Multi-family

  1,154         1,339   2,493 

Commercial real estate

  3,671      2   (1,263)  2,410 

Construction and land

  1,889   (4,389)     3,076   576 

Home equity

  1,077         245   1,322 

Auto and other consumer

  4,409   (2,494)  320   452   2,687 

Commercial business

  2,335   (7,296)  36   11,129   6,204 

Total

 $17,510  $(14,179) $402  $16,716  $20,449 

 

 

 

  

At or For the Year Ended December 31, 2023

 
  

Beginning Balance

  

Impact of Day 1 CECL Adoption

  

Adjusted Beginning Balance

  

Charge-offs

  

Recoveries

  

Provision for (Recapture of) Credit Losses

  

Ending Balance

 
  

(In thousands)

 

One-to-four family

 $3,343  $(429) $2,914  $  $9  $52  $2,975 

Multi-family

  2,468   (1,449)  1,019         135   1,154 

Commercial real estate

  4,217   (604)  3,613         58   3,671 

Construction and land

  2,344   1,555   3,899         (2,010)  1,889 

Home equity

  549   346   895   (10)  15   177   1,077 

Auto and other consumer

  2,024   2,381   4,405   (3,312)  126   3,190   4,409 

Commercial business

  786   794   1,580         755   2,335 

Unallocated

  385   (385)               

Total

 $16,116  $2,209  $18,325  $(3,322) $150  $2,357  $17,510 

 

Allowance for Credit Losses on Unfunded Loan Commitments ("ACLUC"). The Company estimates expected credit losses on unfunded, off-balance sheet commitments over the contractual period in which the Company is exposed to credit risk from a contractual obligation to extend credit, unless the obligation is unconditionally cancellable by the Company. The Company has determined that no allowance is necessary for its home equity line of credit portfolio as it has the contractual ability to unconditionally cancel the available lines of credit. The allowance methodology is similar to the ACLL, but includes an additional estimate of the future utilization of the commitment as determined by historical commitment utilization. The credit risks associated with the unfunded commitments are consistent with the risks outlined for each loan class. The allowance is recognized in accrued expenses and other liabilities on the Consolidated Balance Sheets and is adjusted as a provision, or recapture of provision, for credit losses on unfunded commitments on the Consolidated Statements of Operations. The allowance for unfunded commitments was $599,000 and $817,000 at December 31, 2024 and 2023, respectively.

v3.25.0.1
Note 5 - Premises and Equipment
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Property, Plant and Equipment Disclosure [Text Block]

Note 5 - Premises and Equipment

 

Premises and equipment consist of the following as of:

 

  

December 31, 2024

  

December 31, 2023

 
  

(In thousands)

 

Land

 $676  $2,907 

Buildings

  3,652   6,697 

Building improvements

  11,235   17,945 

Furniture, fixtures, and equipment

  7,483   7,300 

Software

  592   599 

Automobiles

  66   66 

Construction in progress

  6   104 

Total premises and equipment

  23,710   35,618 

Less accumulated depreciation and amortization

  (13,581)  (17,569)

Premises and equipment, net of accumulated depreciation and amortization

 $10,129  $18,049 

 

Depreciation expense was $1.4 million and $1.6 million for the years ended December 31, 2024 and 2023, respectively.

 

 

v3.25.0.1
Note 6 - Leases
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Lessee, Operating Leases [Text Block]

Note 6 - Leases

 

The Bank has lease agreements with unaffiliated parties for fifteen locations, comprised of eleven full-service branches, three business centers, and a parking easement. Lease expirations range from one to twenty years, with additional renewal options on certain leases ranging from two to ten years. If the exercise of a renewal option is considered to be reasonably certain, the Company includes the extended term in the calculation of the right-of-use asset and lease liability. At December 31, 2024, the Company's ROU assets and lease liabilities were $17.0 million and $17.5 million, respectively.

 

Total costs incurred by the Company, as a lessee, were $2.3 million and $1.2 million for the years ended December 31, 2024 and 2023, respectively, and principally related to contractual lease payments on operating leases. The Company's leases do not impose significant covenants or other restrictions on the Company.

 

The following table presents amounts relevant to the Company's assets leased for use in its operations for the years ended:

 

  

December 31, 2024

  

December 31, 2023

 
  

(In Thousands)

 

Operating cash flows from operating leases

 $2,256  $1,165 

Right of use assets obtained in exchange for new operating lease liabilities

  12,158   152 

 

The following table presents the weighted-average remaining lease terms and discount rates of the Company's assets leased for use in its operations at:

  

December 31, 2024

  

December 31, 2023

 
         

Weighted-average remaining lease term of operating leases (in years)

  12.4   9.0 

Weighted-average discount rate of operating leases

  7.3%  2.4%

 

All lease agreements require the Bank to pay its pro-rata share of building operating expenses. The minimum annual lease payments under non-cancellable operating leases with initial or remaining terms of one year or more through the initial lease term are as follows:

  

December 31, 2024

 

Twelve-month period ending:

 

(In Thousands)

 

2025

 $2,319 

2026

  2,329 

2027

  2,322 

2028

  2,164 

2029

  2,101 

Thereafter

  18,017 

Total minimum payments required

 $29,252 

Less imputed interest

  11,717 

Present value of lease liabilities

 $17,535 

 

v3.25.0.1
Note 7 - Servicing Rights on Sold Loans
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Transfers and Servicing of Financial Assets [Text Block]

Note 7 - Servicing Rights on Sold Loans

 

Mortgage loans serviced for FHLB, Fannie Mae, and Freddie Mac are not included in the accompanying consolidated balance sheets. Selected commercial loan balances have also been sold in whole or in part to various participants, including the Main Street Lending Program, with servicing retained by First Fed and are not included in the accompanying consolidated balance sheets. The unpaid principal balances of serviced loans, primarily mortgage loans, were $329.3 million and $366.1 million at December 31, 2024 and 2023, respectively.

 

 

 

Loan servicing rights for the periods shown are as follows:

  

For the Year Ended December 31,

 
  

2024

  

2023

 
  

(In thousands)

 

Balance at beginning of period

 $3,793  $3,887 

Additions

  38   149 

Change in fair value

  (550)  (243)

Balance at end of period

 $3,281  $3,793 

 

The key economic assumptions used in determining the fair value of loan servicing rights for the periods shown are as follows:

  

For the Year Ended December 31,

 
  

2024

  

2023

 
         

Constant prepayment rate

  6.8%  7.4%

Weighted-average life (years)

  6.4   6.6 

Yield to maturity discount

  11.8%  11.7%

 

The fair values of loan servicing rights were approximately $3.3 million and $3.8 million at December 31, 2024 and 2023, respectively. See Note 15 Fair Value Measurement for additional information.

 

The following represents servicing and late fees earned in connection with loan servicing rights and is included in the accompanying consolidated financial statements as a component of noninterest income for the periods shown:

  

For the Year Ended December 31,

 
  

2024

  

2023

 
  

(In thousands)

 

Servicing fees

 $736  $916 

Late fees

  11   9 

 

The following table represents the hypothetical effect on the fair value of the Company's loan servicing rights using unfavorable shock analyses of certain key valuation assumptions as of December 31, 2024 and 2023. This analysis is presented for hypothetical purposes only. As the amounts indicate, changes in fair value based on changes in assumptions generally cannot be extrapolated because the relationship of the change in assumptions to the change in fair value may not be linear.

 

  

For the Year Ended December 31,

 
  

2024

  

2023

 
  

(Dollars in thousands)

 

Servicing right fair value

 $3,281  $3,793 
         

Constant prepayment rate assumption (weighted-average)

  6.8%  7.4%

Impact on fair value with a 10% adverse change in prepayment speed

 $(129) $(90)

Impact on fair value with a 20% adverse change in prepayment speed

 $(176) $(175)
         

Yield to maturity discount assumption (weighted-average)

  11.8%  11.7%

Impact on fair value with a 10% adverse change in discount rate

 $(184) $(168)

Impact on fair value with a 20% adverse change in discount rate

 $(312) $(321)

 

 

v3.25.0.1
Note 8 - Deposits
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Deposit Liabilities Disclosures [Text Block]

Note 8 - Deposits

 

Deposits and weighted-average interest rates at the dates indicated are as follows:

  

December 31, 2024

  

December 31, 2023

 
  

Amount

  

Weighted- Average Interest Rate

  

Amount

  

Weighted- Average Interest Rate

 
      

(Dollars in thousands)

 

Noninterest-bearing demand deposits

 $256,416   % $252,083   %

Interest-bearing demand deposits

  164,891   0.44   169,418   0.56 

Money market accounts

  413,822   2.26   362,205   1.78 

Savings accounts

  205,055   1.35   242,148   1.62 

Certificates of deposit, customer

  464,928   4.18   443,412   4.04 

Certificates of deposit, brokered

  182,914   4.73   207,626   4.85 

Total deposits

 $1,688,026   2.42  $1,676,892   2.34 

 

The aggregate amount of time deposits in excess of the FDIC insured limit, currently $250,000, at December 31, 2024 and 2023, were $174.4 million and $173.8 million, respectively.

 

Maturities of certificates at the dates indicated are as follows:

  

December 31, 2024

 
  

(In thousands)

 

Within one year or less

 $527,486 

After one year through two years

  66,767 

After two years through three years

  29,378 

After three years through four years

  21,967 

After four years through five years

  2,244 

Total certificates of deposit

 $647,842 

 

At December 31, 2024 and 2023, deposits included $100.8 million and $114.2 million, respectively, in public fund deposits. The Bank had an outstanding letter of credit from the Federal Home Loan Bank of Des Moines ("FHLB") with a notional amount of $60.0 million at December 31, 2024 and 2023, to secure public deposits. The notional amount exceeds the minimum collateral requirements established by the Washington Public Deposit Protection Commission. Also included in deposits at December 31, 2024 and 2023, were funds held by federally recognized tribes totaling $20.1 million and $18.4 million, respectively. Investment securities with a carrying value of $22.8 million and $23.8 million were pledged as collateral for these deposits at December 31, 2024 and 2023, respectively. The pledged carrying value exceeds the minimum collateral requirements established by the Bureau of Indian Affairs.

 

Interest on deposits by type for the periods shown was as follows:

  

For the Year Ended December 31,

 
  

2024

  

2023

 
  

(In thousands)

 

Demand deposits

 $777  $796 

Money market accounts

  10,017   4,217 

Savings accounts

  3,512   3,019 

Certificates of deposit, customer

  17,838   12,520 

Certificates of deposit, brokered

  10,283   6,467 

Total deposit interest expense

 $42,427  $27,019 

 

v3.25.0.1
Note 9 - Borrowings
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Federal Home Loan Bank Advances, Disclosure [Text Block]

Note 9 - Borrowings

 

First Fed is a member of the FHLB. As a member, First Fed has a committed line of credit of up to 35% of total assets, subject to the amount of FHLB stock ownership and certain collateral requirements.

 

First Fed maintains borrowing arrangements with the FHLB to borrow funds under long-term, fixed-rate advance agreements. First Fed also has overnight borrowings through FHLB which renew daily until paid. First Fed periodically uses fixed-rate advances maturing in less than one year as an alternative source of funds. All borrowings are secured by collateral consisting of single-family, home equity, commercial real estate, and multi-family loans receivable in the amounts of $951.8 million and $896.1 million at  December 31, 2024 and 2023, respectively. The Bank had outstanding letters of credit from the FHLB with notional amounts of $60.0 million to secure public deposits and $772,000 to secure the Bellevue, Washington branch lease at December 31, 2024.

 

First Fed also has an established borrowing arrangement with the Federal Reserve Board of San Francisco ("FRB") to utilize the discount window for short-term borrowing. Available borrowing capacity was $17.9 million and $6.6 million at December 31, 2024 and 2023, respectively. No funds have been borrowed to date. Investment securities with a carrying value of $18.6 million and $6.9 million were pledged to the FRB at  December 31, 2024 and 2023, respectively.

 

On March 25, 2021, the Company completed a private placement of $40.0 million of 3.75% fixed-to-floating rate subordinated notes due 2031 (the “Notes”) to certain qualified institutional buyers and institutional accredited investors. The net proceeds to the Company from the sale of the Notes were approximately $39.3 million after deducting placement agent fees and other offering expenses. The Notes have been structured to qualify as Tier 2 capital for the Company for regulatory capital purposes. The Company used the net proceeds of the offering for general corporate purposes. Beginning in April 2026, the interest rate will reset quarterly to the three-month SOFR plus 300-basis points.

 

On May 20, 2022, First Northwest consummated a borrowing arrangement with NexBank for a $20.0 million revolving line of credit. Borrowings are secured by a blanket lien on First Northwest's personal property assets (with certain exclusions), including all the outstanding shares of First Fed, cash, loans receivable, and limited partnership investments. The Company was in compliance with all covenants at December 31, 2024, including fixed coverage, Tier 1 leverage, and risk-based capital ratio minimum requirements and classified assets to Tier 1 capital and Texas ratio maximum requirements. The line of credit matures on May 17, 2025.

 

In June 2023, First Fed established a Bank Term Funding Program ("BTFP") borrowing arrangement with the FRB as an additional source of liquidity. Available borrowing capacity was $15.2 million at December 31, 2023. No funds were borrowed between June 2023 and March 2024, when the BTFP stopped funding new loans, effectively ending the Bank's participation in the program. Investment securities with a carrying value of $12.9 million were pledged to secure the BTFP at December 31, 2023.

 

FHLB advances, line of credit, and subordinated debt outstanding by type of advance were as follows:

  

December 31, 2024

  

December 31, 2023

 
  

(In thousands)

 

Long-term advances

 $160,000  $80,000 

Overnight variable-rate advances

  130,000   195,000 

Line of credit

  6,500   6,500 

Subordinated debt, net

  39,514   39,436 

 

The maximum and average outstanding balances and average interest rates on FHLB overnight variable-rate advances were as follows:

  

For the Year Ended December 31,

 
  

2024

  

2023

 
  

(Dollars in thousands)

 

Maximum outstanding at any month-end

 $270,000  $195,000 

Monthly average outstanding

  137,750   149,500 

Weighted-average daily interest rates

        

Annual

  5.38%  5.26%

Period End

  4.64%  5.52%

Interest expense during the period

  6,937   6,674 

 

 

 

The maximum and average outstanding balances and average interest rates on FHLB short-term, fixed-rate advances were as follows:

 

  

For the Year Ended December 31,

 
  

2024

  

2023

 
  

(Dollars in thousands)

 

Maximum outstanding at any month-end

 $  $95,000 

Monthly average outstanding

     25,000 

Weighted-average daily interest rates

        

Annual

  %  5.08%

Period End

  %  %

Interest expense during the period

     1,692 

 

The maximum and average outstanding balances and average interest rates on FHLB long-term, fixed-rate advances were as follows:

  

For the Year Ended December 31,

 
  

2024

  

2023

 
  

(Dollars in thousands)

 

Maximum outstanding at any month-end

 $170,000  $85,000 

Monthly average outstanding

  136,250   81,667 

Weighted-average interest rates

        

Annual

  3.35%  2.00%

Period End

  3.63%  2.09%

Interest expense during the period

  4,455   1,650 

 

The amounts by year of maturity and weighted-average interest rate of FHLB long-term, fixed-rate advances are as follows:

  

December 31, 2024

  

December 31, 2023

 
  

Amount

  

Weighted- Average Interest Rate

  

Amount

  

Weighted- Average Interest Rate

 
  

(Dollars in thousands)

 

Within one year or less

 $30,000   1.93% $25,000   2.76%

After one year through two years

  55,000   3.86   30,000   1.93 

After two years through three years

  50,000   3.96   15,000   1.55 

After three years through four years

  25,000   4.50   10,000   1.76 

Total FHLB long-term, fixed rate advances

 $160,000   3.63  $80,000   2.09%

 

The maximum and average outstanding balances and average interest rates on the line of credit were as follows:

  

For the Year Ended December 31,

 
  

2024

  

2023

 
  

(Dollars in thousands)

 

Maximum outstanding at any month-end

 $10,000  $11,000 

Monthly average outstanding

  6,635   9,327 

Weighted-average interest rates

        

Annual

  9.41%  9.15%

Period End

  8.00%  9.00%

Interest expense during the period

  623   854 

 

 

 

The maximum and average outstanding balances and average interest rates on subordinated debt were as follows:

  

For the Year Ended December 31,

 
  

2024

  

2023

 
  

(Dollars in thousands)

 

Maximum outstanding at any month-end

 $39,514  $39,436 

Monthly average outstanding

  39,475   39,395 

Weighted-average interest yields

        

Annual

  4.00%  4.01%

Period End

  3.99%  4.00%

Interest expense during the period

  1,578   1,578 

 

v3.25.0.1
Note 10 - Federal Taxes on Income
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Income Tax Disclosure [Text Block]

Note 10 - Income Taxes

 

Income tax expense is substantially due to Federal income taxes. The Company accrues a provision for income tax for certain states in which we have both employees and collateral for loans, thereby creating nexus in those states for income tax purposes. The provision for income taxes for the periods shown is summarized as follows:

  

For the Year Ended December 31,

 
  

2024

  

2023

 
  

(In thousands)

 

Current

 $465  $415 

Deferred

  (1,409)  134 

Total (benefit) provision for income tax

 $(944) $549 

 

A reconciliation of the tax provision (benefit) based on statutory corporate tax rates, estimated to be 21% for the year ended December 31, 2024, on pre-tax income and the provision (benefit) shown in the accompanying Consolidated Statements of Operations for the periods shown is summarized as follows:

 

  

For the Year Ended December 31,

 
  

2024

  

2023

 
  

(In thousands)

 

Federal income tax computed at statutory rates

 $(1,587) $562 

State taxes

  (37)  5 

Low-income housing tax credits

  (43)  (25)

Tax-exempt income, net of amount disallowed

  39   (63)

Bank-owned life insurance income

  (568)  (195)

Bank-owned life insurance early surrender of contract

  1,172    

Bank-owned life insurance penalty for early surrender of contract

  261    

FDIC penalty

     151 

Other, net

  (181)  114 

Total (benefit) provision for income tax

 $(944) $549 

 

As a result of the bad debt deductions taken in years prior to 1988, retained earnings include accumulated earnings of approximately $6.4 million, on which federal income taxes have not been provided. If, in the future, this portion of retained earnings is used for any purpose other than to absorb losses on loans or on property acquired through foreclosure, federal income taxes may be imposed at the then-prevailing corporate tax rates. The Company does not contemplate that such amounts will be used for any purpose that would create a federal income tax liability; therefore, no provision has been made.

 

 

 

Deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. These calculations are based on many complex factors including estimates of the timing of reversals of temporary differences, the interpretation of federal income tax laws, and a determination of the differences between the tax and the financial reporting basis of assets and liabilities. Actual results could differ significantly from the estimates and interpretations used in determining the current and deferred income tax assets and liabilities.

 

As of December 31, 2024, the Company has a cumulative Federal net operating loss of $8.0 million. This net operating loss is not subject to expiration and is able to offset 80% of taxable income in each future year. We believe there will be sufficient income in future years to utilize the loss and, therefore, a valuation allowance is not necessary. In 2023, the Company wrote off its investment in Quin Ventures. The $8.4 million tax loss as a result of the investment being written off contributed to an overall Federal net operating loss of $6.3 million which was included in the Company's consolidated tax provision for the year ended  December 31, 2023.

 

The Company applies the provisions of FASB ASC 740 that require the application of a more-likely-than-not recognition criterion for the reporting of uncertain tax positions on its financial statements. The Company had no unrecognized tax assets at December 31, 2024 and 2023. Interest and penalties are recognized in income tax expense. The Company recognized no interest or penalties during the years ended December 31, 2024 and 2023. The Company files consolidated income tax returns in the U.S. federal jurisdiction and is no longer subject to tax examinations for years ending before December 31, 2021.

 

The components of net deferred tax assets and liabilities at the periods shown are summarized as follows:

  

December 31, 2024

  

December 31, 2023

 
  

(In thousands)

 

Deferred tax assets

        

Allowance for credit losses on loans

 $4,517  $3,932 

Unrealized loss on securities available for sale

  8,240   8,674 

Accrued compensation

  418   432 

Nonaccrual loans

  2   2 

ESOP timing differences

  173   168 

Restricted stock awards

  394   297 

Deferred lease liabilities

  3,763   1,379 

Net operating loss carryforward

  1,710   1,317 

Tax credits carryforward

  1,181   1,009 

Other, net

  129    

Total deferred tax assets

  20,527   17,210 

Deferred tax liabilities

        

Deferred loan fees

  1,029   1,027 

Bank-owned life insurance early surrender of contract

  568    

Accumulated depreciation

  459   706 

Outside basis differences in pass-through entity investments

  545   510 

Defined benefit plan

  540   576 

Right of use assets

  3,648   1,298 

Other, net

     92 

Total deferred tax liabilities

  6,789   4,209 

Deferred tax asset, net

 $13,738  $13,001 

 

 

v3.25.0.1
Note 11 - Benefit Plans
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Compensation and Employee Benefit Plans [Text Block]

Note 11 - Benefit Plans

 

Single-employer Pension Plan

 

Effective March 23, 2021, the Company established the First Federal Defined Benefit Plan ("Bank DB Plan"), a single-employer plan. On March 23, 2021, all assets and liabilities were transferred from the prior Pentegra Defined Benefit Plan for Financial Institutions to the newly established Bank DB Plan.

 

The Bank DB Plan is a defined benefit pension plan covering current and former employees. Benefits available under the plan are frozen. As a result, no new participants are allowed. The plan provides defined benefits based on years of service and final average salary prior to the freeze. The Company uses December 31 as the measurement date for this plan.

 

A related prior service cost of $1.3 million and $1.4 million, net of tax, was included in accumulated other comprehensive loss on the Company's balance sheet at December 31, 2024 and 2023, respectively. The prior service cost is expected to be amortized over 15 years.

 

The following table summarizes the changes in benefit obligations and plan assets for the periods shown:

 

  

December 31, 2024

  

December 31, 2023

 
  

(Dollars in thousands)

 

Change in fair value of plan assets

        

Fair value at beginning of period

 $10,923  $10,813 

Actual return on plan assets

  38   777 

Company contributions

  27    

Benefits paid

  (771)  (667)

Fair value at end of period

 $10,217  $10,923 
         

Change in projected benefit obligation

        

Projected benefit obligation at beginning of period

 $10,398  $10,618 

Interest cost

  461   492 

Actuarial loss

  (131)  (45)

Benefits paid

  (771)  (667)

Projected benefit obligation at end of period

 $9,957  $10,398 
         

Funded status at period end

 $260  $525 
         

Amounts recognized on Consolidated Balance Sheet

        

Other assets

 $260  $525 

Accumulated other comprehensive loss

  (1,788)  (1,708)

Net amount recognized

 $2,048  $2,233 
         

Other changes recognized in other comprehensive (loss) income

        

Net loss (gain)

 $252  $(398)

Amortization of prior service cost credit

  (150)  (150)

Net periodic benefit (income) cost

 $102  $(548)
         

Weighted-average assumptions used to determine projected obligation

        

Discount rate

  5.45%  4.90%

Rate of compensation increase

  N/A   N/A 

 

 

 

The Company does not expect to make a contribution to the Bank DB Plan in 2025. It is the policy of the Company to fund no less than the minimum funding amount required by ERISA. The following table sets forth the components of net periodic benefit cost and other amounts recognized in accumulated other comprehensive loss for the periods shown:

 

  

For the Year Ended December 31,

 
  

2024

  

2023

 
  

(Dollars in thousands)

 

Components of net periodic benefit cost

        

Interest cost

 $461  $492 

Expected return on plan assets

  (421)  (424)

Amortization of prior service cost

  150   150 

Net periodic benefit cost

 $190  $218 
         

Weighted-average assumptions used to determine net cost

        

Discount rate

  4.90%  5.10%

Expected long-term return on plan assets

  5.30%  5.40%

Rate of compensation increase

  N/A   N/A 

 

The expected long-term return on plan assets assumption was developed as a weighted average rate based on the target asset allocation of the plan and the Long-Term Capital Market Assumptions for the corresponding fiscal year end. Gains and losses are recognized in accordance with the standard amortization provisions of the applicable accounting guidance. The Company's net periodic benefit income recognized for the Bank DB Plan is sensitive to the discount rate and expected return on plan assets.

 

From initial funding in the first quarter of 2021 through December 31, 2024, the Bank DB Plan assets have been invested primarily in fixed income and large U.S. equity funds, with additional investments in international equity, real estate, and small/mid-range U.S. equity funds. The target allocations for 2025 by asset category are presented in the table below.

 

Asset Category

    

Fixed Income

  80% - 100% 

U.S. Equities

  0% - 30% 

Non-U.S. Equities

  0% - 20% 

Real Assets

  0% - 10% 

 

Benefit payments projected to be made from the Bank DB Plan are as follows:

  

December 31, 2024

 
  

(Dollars in thousands)

 

Estimated future benefit payments

    

2025

 $2,050 

2026

  850 

2027

  700 

2028

  660 

2029

  610 

Years 2030 - 2034

  3,480 

Thereafter

  1,607 

Projected benefit obligation

 $9,957 

 

 

 

Fair value measurements, including descriptions of Level 1, 2, and 3 of the fair value hierarchy and the valuation methods employed by the Company are provided in Note 15 - Fair Value Measurements. Plan investment assets measured at fair value by level and in total are as follows:

  

December 31, 2024

 
  

Quoted Prices in Active Markets for Identical Assets or Liabilities

  

Significant Other Observable Inputs

  

Significant Unobservable Inputs

     
  

(Level 1)

  

(Level 2)

  

(Level 3)

  

Total

 
  

(In thousands)

 

Large U.S. Equity

 $1,516  $  $  $1,516 

Small/Mid U.S. Equity

  130         130 

International Equity

  410         410 

Fixed Income

  8,161         8,161 

Total DB plan investments

 $10,217  $  $  $10,217 

 

  

December 31, 2023

 
  

Quoted Prices in Active Markets for Identical Assets or Liabilities

  

Significant Other Observable Inputs

  

Significant Unobservable Inputs

     
  

(Level 1)

  

(Level 2)

  

(Level 3)

  

Total

 
  

(In thousands)

 

Large U.S. Equity

 $857  $  $  $857 

International Equity

  216         216 

Fixed Income

  9,850         9,850 

Total DB plan investments

 $10,923  $  $  $10,923 

 

 

Nonqualified Deferred Compensation Plan

 

First Fed also sponsors a nonqualified Deferred Compensation Plan ("DCP") for members of the Board of Directors and eligible officer-level employees. This plan, approved by the Board on February 1, 2012, allows eligible participants to defer and invest a portion of their earnings in a selection of investment options identified in the plan at no expense to First Fed. All deferrals are remitted to Principal, the Plan Administrator, and held in a trust. The aggregate balance held in trust at December 31, 2024, was $1.8 million. The Company's obligation to make payments under the DCP is a general obligation of the Company and is to be paid from the Company's general assets. As such, participants are general unsecured creditors of the Company with respect to their participation of the plan. The market value of the DCP assets is recorded in "other assets" and the related liability to participants is recorded in "other liabilities" on the Balance Sheet.

 

The Company also has agreements with certain key officers that provide for potential payments upon retirement, disability, termination, change in control and death.

 

401(k) Plan

 

First Fed maintains a single-employer 401(k) plan. Employees may contribute up to 100% of their pre-tax compensation to the 401(k) plan, subject to regulatory limits. First Fed provides matching funds of 50% limited to the first 6% of salary contributed. First Fed's contributions were $543,000 and $566,000 during the years ended December 31, 2024 and December 31, 2023, respectively.

 

Employee Stock Ownership Plan

 

In connection with the mutual to stock conversion, the Company established an ESOP for eligible employees of the Company and the Bank. Employees of the Company who have been credited with at least 1,000 hours of service during a 12-month period are eligible to participate in the ESOP.

 

 

 

Pursuant to the Plan, the ESOP purchased in the open market 8% of the common stock originally issued in the mutual to stock conversion. As of December 31, 2024, 1,048,029 shares, or 100% of the total, have been purchased in the open market at an average price of $12.45 per share with funds borrowed from First Northwest. The Bank will make contributions to the ESOP in amounts necessary to amortize the ESOP loan payable to First Northwest over a period of 20 years, bearing estimated interest at 2.46%.

 

Shares purchased by the ESOP with the loan proceeds are held in a suspense account and allocated to ESOP participants on a pro rata basis as principal and interest payments are made by the ESOP to the Company. The loan is secured by shares purchased with the loan proceeds and will be repaid by the ESOP with funds from the Bank's discretionary contributions to the ESOP and earnings on the ESOP assets. Annual principal and interest payments of $837,000 and $835,000 were made by the ESOP during the years ended December 31, 2024 and 2023, respectively.

 

As shares are committed to be released from collateral, the Company reports compensation expense equal to the average daily market prices of the shares and the shares become outstanding for EPS computations. The compensation expense is accrued monthly throughout the year. Dividends on allocated and unallocated ESOP shares will be recorded as a reduction of debt and accrued interest.

 

Compensation expense related to the ESOP for the years ended December 31, 2024 and 2023, was $353,000 and $418,000, respectively.

 

Shares issued to the ESOP as of the dates indicated are as follows:

  

December 31, 2024

  

December 31, 2023

 
  

(In thousands, except share data)

 

Allocated shares

  492,208   439,174 

Committed-to-be-released shares

  26,442   26,514 

Unallocated shares

  529,379   582,341 

Total ESOP shares issued

  1,048,029   1,048,029 

Fair value of unallocated shares

 $5,400  $9,283 

 

Stock-based Compensation

 

On November 16, 2015, the Company's shareholders approved the First Northwest Bancorp 2015 Equity Incentive Plan (the "2015 EIP"), which provided for the grant of incentive stock options, non-qualified stock options, restricted stock and restricted stock units to eligible participants. The cost of awards under the 2015 EIP generally is based on the fair value of the awards on their grant date. Shares of common stock issued under the EIP may be authorized but unissued shares or repurchased shares. During the year ended June 30, 2017, the Company purchased and retired 523,014 shares of common stock to be used for future stock awards.

 

In May 2020, the Company's shareholders approved the First Northwest Bancorp 2020 Equity Incentive Plan ("2020 EIP"), which provides for the grant of incentive stock options, non-qualified stock options, stock appreciation rights, restricted stock shares or restricted stock units, and performance share awards to eligible participants through May 2030. The cost of awards under the 2020 EIP generally is based on the fair value of the awards on their grant date. The maximum number of shares that may be utilized for awards under the 2020 EIP is 520,000. At December 31, 2024, there were 221,587 total shares available for grant under the 2020 EIP, all of which are available to be granted as restricted shares. Following adoption of the 2020 EIP, no additional awards may be made under the 2015 EIP. At December 31, 2024, there were 6,920 restricted shares outstanding under the 2015 EIP that are expected to vest subject to the 2015 EIP plan provisions.

 

During the years ended December 31, 2024 and 2023, restricted awards of 81,181 and 32,449 shares were awarded, respectively, and no stock options were granted. Restricted shares vest ratably over periods of up to five years from the date of grant provided the eligible participant remains in service to the Company. The Company recognizes compensation expense for the restricted awards based on the fair value of the shares at the grant date amortized over the stated period.

 

For the years ended December 31, 2024 and 2023, total stock compensation expense for the 2015 and 2020 EIPs was $957,000 and $1.4 million, respectively.

 

Included in the above stock compensation expense for the years ended December 31, 2024 and 2023, was directors' stock compensation of $242,000 and $246,000, respectively.

 

 

The following tables provide a summary of changes in non-vested restricted awards for the periods shown:

 

  

For the Year Ended

 
  

December 31, 2024

 
  

Shares

  

Weighted-Average Grant Date Fair Value

 

Non-vested at January 1, 2024

  96,022  $17.02 

Granted

  81,181   13.93 

Vested

  (52,718)  17.10 

Canceled (1)

  (13,164)  17.10 

Forfeited

  (14,257)  16.48 

Non-vested at December 31, 2024

  97,064  $14.46 

 

(1) A surrender of vested stock awards by a participant surrendering the number of shares valued at the current stock price at the vesting date to cover the participant's tax obligation of the vested shares. The surrendered shares are canceled and are unavailable for reissue.

 

As of December 31, 2024, there was $762,000 of total unrecognized compensation cost related to non-vested restricted shares. The cost is expected to be recognized over the remaining weighted-average vesting period which is approximately 1.87 years.

 

 

v3.25.0.1
Note 12 - Regulatory Capital Requirements
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Regulatory Capital Requirements under Banking Regulations [Text Block]

Note 12 - Regulatory Capital Requirements

 

Under Federal regulations, pre-conversion retained earnings are restricted for the protection of pre-conversion depositors. The Company is a financial holding company under the supervision of the Federal Reserve Bank of San Francisco. Financial holding companies are subject to capital adequacy requirements of the Federal Reserve Board under the Bank Holding Company Act of 1956, as amended, and the regulations of the Federal Reserve Board. The Bank is a federally insured institution and thereby is subject to the capital requirements established by the FDIC. The Federal Reserve Board capital requirements generally parallel the FDIC requirements. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Prompt corrective action provisions are not applicable to financial holding companies.

 

The minimum requirements are a ratio of common equity Tier 1 capital ("CET1 capital") to total risk-weighted assets the ("CET1 risk-based ratio") of 4.5%, a Tier 1 capital ratio of 6.0%, a total capital ratio of 8.0%, and a leverage ratio of 4.0%. In addition to the minimum regulatory capital ratios, First Northwest Bancorp and First Fed must maintain a capital conservation buffer consisting of additional CET1 capital greater than 2.5% of risk-weighted assets in order to avoid limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses based on percentages of retained income that could be utilized for such actions. At December 31, 2024, the Bank's CETI capital exceeded the required capital conservation buffer.

 

At periodic intervals, banking regulators routinely examine First Northwest and First Fed as part of their legally prescribed oversight of the banking industry. A future examination could include a review of certain transactions or other amounts reported in the Company's consolidated financial statements. Based on these examinations, the regulators can direct that the Company's consolidated financial statements be adjusted in accordance with their findings. In view of the uncertain regulatory environment in which First Northwest and First Fed operate, the extent, if any, to which a forthcoming regulatory examination may ultimately result in adjustments to the accompanying consolidated financial statements cannot presently be determined.

 

At December 31, 2024, First Fed exceeded all regulatory capital requirements. As of December 31, 2024, the most recent regulatory notifications categorized First Fed as "well capitalized" under the regulatory framework for prompt corrective action. To be categorized as "well capitalized," the Bank must maintain minimum total risk-based, CET1 risk-based, Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the following table. There are no conditions or events since that notification that management believes have changed First Fed’s category.

 

 

 

Actual and required capital amounts and ratios are presented for First Fed in the following table:

 

  

Actual

  

For Capital Adequacy Purposes

  

To Be Categorized As Well Capitalized Under Prompt Corrective Action Provision

 
  

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

 
  

(Dollars in thousands)

 

As of December 31, 2024

                        

Common equity tier 1 capital

 $208,836   12.44% $75,515   4.50% $109,077   6.50%

Tier 1 risk-based capital

  208,836   12.44   100,686   6.00   134,248   8.00 

Total risk-based capital

  228,409   13.61   134,248   8.00   167,810   10.00 

Tier 1 leverage capital

  208,836   9.39   88,930   4.00   111,163   5.00 
                         

As of December 31, 2023

                        

Common equity tier 1 capital

 $214,049   13.12% $73,407   4.50% $106,032   6.50%

Tier 1 risk-based capital

  214,049   13.12   97,876   6.00   130,501   8.00 

Total risk-based capital

  230,163   14.11   130,501   8.00   163,127   10.00 

Tier 1 leverage capital

  214,049   9.90   86,508   4.00   108,135   5.00 

 

v3.25.0.1
Note 13 - Related Party Transactions
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Related Party Transactions Disclosure [Text Block]

Note 13 - Related Party Transactions

 

Certain directors and executive officers are also customers who transact business with First Fed. All loans and commitments included in such transactions were made in compliance with applicable laws on substantially the same terms (including interest rates and collateral) as those prevailing at the time for comparable transactions with other persons and do not involve more than the normal risk of collectability or present any other unfavorable features.

 

The following table presents the activity in loans to directors and executive officers for the periods shown:

 

  

For the Year Ended December 31,

 
  

2024

  

2023

 
  

(In thousands)

 

Beginning balance

 $236  $64 

Loan advances

  525   34 

Loan repayments

  (676)   

Reclassifications (1)

  9,723   138 

Ending balance

 $9,808  $236 
         

(1) Represents loans that were once considered related party but are no longer considered related party or loans that were not related party that subsequently became related party loans.

 

 

Deposits and certificates from related parties totaled $7.0 million and $4.5 million at December 31, 2024 and 2023, respectively.

 

v3.25.0.1
Note 14 - Commitments and Contingencies
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Commitments and Contingencies Disclosure [Text Block]

Note 14 - Commitments and Contingencies

 

First Fed is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments generally represent a commitment to extend credit in the form of loans. The instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets.

 

 

First Fed’s exposure to credit loss, in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, is represented by the contractual notional amount of those instruments. First Fed uses the same credit policies in making commitments as it does for on-balance-sheet instruments. Management does not anticipate any material loss as a result of these transactions.

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established by the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of these commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. First Fed evaluates each customer’s creditworthiness on a case-by-case basis. First Fed did not incur any significant losses on its commitments for the years ended December 31, 2024, and 2023.

 

The following financial instruments were outstanding whose contract amounts represent credit risk at:

  

December 31, 2024

  

December 31, 2023

 
  

(In thousands)

 

Commitments to grant loans

 $  $220 

Standby letters of credit

  2,017   200 

Unfunded commitments under lines of credit or existing loans

  163,827   147,981 

 

Low-Income Housing Tax Credit Investments - The carrying value of the unconsolidated LIHTC investment was $4.5 million and $4.7 million at December 31, 2024 and 2023, respectively. During the years ended December 31, 2024 and 2023, the Company recognized tax benefits of $292,000 and $194,000 and proportional amortization of $251,000 and $165,000, respectively.

 

Total unfunded contingent commitments related to the Company’s LIHTC investment totaled $2.4 million and $4.4 million, at December 31, 2024 and 2023, respectively. The Company expects to fund LIHTC commitments of $1.9 million during the year ending  December 31, 2025, with the remaining commitment of $522,000 funded prior to December 31, 2037. There were no impairment losses on the Company’s LIHTC investment during the years ended  December 31, 2024 and 2023.

 

Legal contingencies - Various legal claims may arise from time to time in the normal course of business, which, in the opinion of management, have no current material effect on First Fed’s consolidated financial statements.

 

Significant group concentrations of credit risk - Concentration of credit risk is the risk associated with a lack of diversification, such as having substantial loan concentrations in a specific type of loan within First Fed’s loan portfolio, thereby exposing First Fed to greater risks resulting from adverse economic, political, regulatory, geographic, industrial, or credit developments. Loans to one borrower are subject to the state banking regulations general limitation of 20 percent of First Fed’s equity, excluding accumulated other comprehensive income (loss). At December 31, 2024 and 2023, First Fed’s most significant concentration of credit risk was in loans secured by real estate. These loans totaled approximately $1.33 billion and $1.33 billion, or 78.3% and 80.0%, of First Fed’s total loan portfolio at December 31, 2024 and 2023, respectively. Real estate construction, including land acquisition and land development, commercial real estate, multi-family, home equity, and one-to-four family residential loans, are included in the total loans secured by real estate for purposes of this calculation.

 

At December 31, 2024 and 2023, First Fed’s most significant investment portfolio exposure was with U.S. Government, its agencies, and Government-Sponsored Enterprises ("GSEs"). First Fed’s exposure, which results from positions in securities issued by the U.S. Government, its agencies, and securities guaranteed by GSEs, was $134.7 million and $88.7 million, or 38.0% and 28.7% of First Fed’s total investment portfolio (including FHLB stock), at December 31, 2024 and 2023, respectively. At  December 31, 2024 and 2023, First Fed's second most significant investment concentration of credit risk was from municipal bonds totaling $77.9 million and $87.8 million, or 22.0% and 28.4% of the total investment portfolio, respectively.

 

 

v3.25.0.1
Note 15 - Fair Value Measurements
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Fair Value Disclosures [Text Block]

Note 15 - Fair Value Measurements

 

Fair value is the price to sell an asset or transfer a liability in an orderly transaction between market participants in the Company’s principal market. The Company has established and documented its process for determining the fair values of its assets and liabilities, where applicable. Fair value is based on quoted market prices, when available, for identical or similar assets or liabilities. In the absence of quoted market prices, management determines the fair value of the Company’s assets and liabilities using valuation models or third-party pricing services, both of which rely on market-based parameters when available, such as interest rate yield curves, option volatilities and credit spreads, or unobservable inputs. Unobservable inputs may be based on management’s judgment, assumptions, and estimates related to credit quality, liquidity, interest rates, and other relevant inputs.

 

Any changes to valuation methodologies are reviewed by management to ensure they are relevant and justified. Valuation methodologies are refined as more market-based data becomes available.

 

A three-level valuation hierarchy is used in determining fair value that is based on the transparency of the inputs used in the valuation process. The inputs used in determining fair value in each of the three levels of the hierarchy are as follows:

 

Level 1 - Quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

Level 2 - Either: (i) quoted prices for similar assets or liabilities; (ii) observable inputs, such as interest rates or yield curves; or (iii) inputs derived principally from or corroborated by observable market data.

 

Level 3 - Unobservable inputs.

 

The hierarchy gives the highest ranking to Level 1 inputs and the lowest ranking to Level 3 inputs. The level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest level input that is significant to the overall fair value measurement.

 

The Company used the following methods to measure fair value on a recurring and nonrecurring basis.

 

Securities available for sale: Where quoted prices are available in an active market, securities are classified as Level 1. Level 1 instruments include highly liquid government bonds, securities issued by the U.S. Treasury, and exchange-traded equity securities. If quoted prices are not available, management determines fair value using pricing models, quoted prices of similar securities, which are considered Level 2, or discounted cash flows. In certain cases, where there is limited activity in the market for an instrument, assumptions must be made to determine their fair value. Such instruments are classified as Level 3.

 

Sold loan servicing rights, at fair value: The fair value of sold loan servicing rights is determined through a discounted cash flow analysis, which uses interest rates, prepayment speeds, discount rates, and delinquency rate assumptions as inputs. Servicing rights are classified as Level 3 due to reliance on assumptions used in the valuation.

 

Loans receivable, net: The fair value of loans is estimated by discounting the future cash flows using the current rate at which similar loans and leases would be made to borrowers with similar credit and for the same remaining maturities. Additionally, to be consistent with the requirements under FASB ASC Topic 820 for Fair Value Measurements and Disclosures, the loans were valued at a price that represents the Company’s exit price or the price at which these instruments would be sold or transferred.

 

Interest rate swap derivative: The fair values of interest rate swap agreements are based on valuation models using observable market data as of the measurement date (Level 2). The Company’s derivatives are traded in an over-the-counter market where quoted market prices are not always available. Therefore, the fair values of derivatives are determined using quantitative models that utilize multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices and indices to generate continuous yield or pricing curves, prepayment rates, and volatility factors to value the position. The majority of market inputs are actively quoted and can be validated through external sources, including market transactions and third-party pricing services. The fair values of all interest rate swaps are determined from third-party pricing services without adjustment.

 

 

 

Assets and liabilities measured at fair value on a recurring basis - Assets and liabilities are considered to be fair valued on a recurring basis if fair value is measured regularly (i.e., daily, weekly, monthly, or quarterly). The following tables show the Company’s assets and liabilities measured at fair value on a recurring basis at the dates indicated:

 

  

December 31, 2024

 
  

Quoted Prices in Active Markets for Identical Assets or Liabilities

  

Significant Other Observable Inputs

  

Significant Unobservable Inputs

     
  

(Level 1)

  

(Level 2)

  

(Level 3)

  

Total

 

Financial Assets

 

(In thousands)

 

Securities available for sale

                

Municipal bonds

 $12,059  $65,817  $  $77,876 

ABS agency

     12,876      12,876 

ABS corporate

     16,122      16,122 

SBA

     8,666      8,666 

Corporate debt

  1,917   52,574      54,491 

MBS agency

     98,697      98,697 

MBS non-agency

     39,735   31,881   71,616 

Sold loan servicing rights

        3,281   3,281 

Interest rate swap derivative

     267      267 

Total assets measured at fair value

 $13,976  $294,754  $35,162  $343,892 

Financial Liabilities

                

Interest rate swap derivative

 $  $123  $  $123 

 

 

  

December 31, 2023

 
  

Quoted Prices in Active Markets for Identical Assets or Liabilities

  

Significant Other Observable Inputs

  

Significant Unobservable Inputs

     
  

(Level 1)

  

(Level 2)

  

(Level 3)

  

Total

 

Financial Assets

 

(In thousands)

 

Securities available for sale

                

Municipal bonds

 $5,118  $82,643  $  $87,761 

ABS agency

     11,782      11,782 

ABS corporate

     5,286      5,286 

Corporate debt

  1,883   49,571      51,454 

MBS agency

     63,247      63,247 

MBS non-agency

     48,624   27,469   76,093 

Sold loan servicing rights

        3,793   3,793 

Total assets measured at fair value

 $7,001  $261,153  $31,262  $299,416 

Financial Liabilities

                

Interest rate swap derivative

 $  $1,002  $  $1,002 

 

 

 

The following table provides a description of the valuation technique, unobservable input, and qualitative information about the unobservable inputs for the Company's assets and liabilities classified as Level 3 and measured at fair value on a recurring basis at the date indicated:

 

December 31, 2024

 

Fair Value (In thousands)

 

Valuation Technique

 

Unobservable Input

 

Range (Weighted Average) (a)

 

Sold loan servicing rights

 $3,281 

Discounted cash flow

 

Constant prepayment rate

 5.05% - 29.58% (6.83%) 
       

Discount rate

 

11.13% - 13.52% (11.78%)

 

MBS non-agency

 $31,881 

Consensus pricing

 

Offered quotes

 99 - 101 

(a) Unobservable inputs were weighted by the relative fair value of the instruments.

 

 

The following tables summarize the changes in Level 3 assets measured at fair value on a recurring basis, at the dates indicated:

 

  

As of or For the Year Ended December 31,

 
  

2024

  

2023

 
  

(In thousands)

 

Sold loan servicing rights:

 

Balance at beginning of period

 $3,793  $3,887 

Servicing rights that result from transfers and sale of financial assets

  38   149 

Changes in fair value due to changes in model inputs or assumptions (1)

  (550)  (243)

Balance at end of period

 $3,281  $3,793 

(1) Represents changes due to collection/realization of expected cash flows and curtailments.

 

 

  

As of or For the Year Ended December 31,

 
  

2024

  

2023

 
  

(In thousands)

 

Securities available for sale:

        

MBS non-agency

        

Balance at beginning of period

 $27,469  $29,599 

Purchases

  22,683    

Principal payments and maturities

  (18,410)  (1,912)

Unrealized Gains (Losses)

  139   (218)

Balance at end of period

 $31,881  $27,469 

 

Assets measured at fair value on a nonrecurring basis - Assets are considered to be fair valued on a nonrecurring basis if the fair value measurement of the instrument does not necessarily result in a change in the amount recorded on the consolidated balance sheets. Generally, nonrecurring valuation is the result of the application of other accounting pronouncements that require assets or liabilities to be assessed for impairment or recorded at the lower of cost or fair value.

 

The following tables present the Company’s assets measured at fair value on a nonrecurring basis at the dates indicated:

 

  

December 31, 2024

 
  

Level 1

  

Level 2

  

Level 3

  

Total

 
  

(In thousands)

 

Collateral dependent loans

 $  $  $33,246  $33,246 

 

  

December 31, 2023

 
  

Level 1

  

Level 2

  

Level 3

  

Total

 
  

(In thousands)

 

Collateral dependent loans

 $  $  $17,388  $17,388 

 

At December 31, 2024 and 2023, there were no collateral dependent loans with discounts to appraisal disposition value or other unobservable inputs.

 

 

The following tables present the carrying value and estimated fair value of financial instruments at the dates indicated:

 

  

December 31, 2024

 
  

Carrying

  

Estimated Fair

  

Fair Value Measurements Using:

 
  

Amount

  

Value

  

Level 1

  

Level 2

  

Level 3

 
  

(In thousands)

 

Financial assets

                    

Cash and cash equivalents

 $72,448  $72,448  $72,448  $  $ 

Investment securities available for sale

  340,344   340,344   13,976   294,487   31,881 

Loans held for sale

  472   472      472    

Loans receivable, net

  1,675,186   1,536,748         1,536,748 

FHLB stock

  14,435   14,435      14,435    

Accrued interest receivable

  8,159   8,159      8,159    

Servicing rights on sold loans, at fair value

  3,281   3,281         3,281 

Interest rate swap derivative

  267   267      267    

Financial liabilities

                    

Demand deposits

 $1,040,184  $1,040,184  $1,040,184  $  $ 

Time deposits

  647,842   648,232         648,232 

FHLB borrowings

  290,000   288,512         288,512 

Line of credit

  6,500   6,526         6,526 

Subordinated debt, net

  39,514   39,974         39,974 

Accrued interest payable

  3,295   3,295      3,295    

Interest rate swap derivative

  123   123      123    

 

  

December 31, 2023

 
  

Carrying

  

Estimated Fair

  

Fair Value Measurements Using:

 
  

Amount

  

Value

  

Level 1

  

Level 2

  

Level 3

 
  

(In thousands)

 

Financial assets

                    

Cash and cash equivalents

 $123,169  $123,169  $123,169  $  $ 

Investment securities available for sale

  295,623   295,623   7,001   261,153   27,469 

Loans held for sale

  753   753      753    

Loans receivable, net

  1,642,518   1,506,130         1,506,130 

FHLB stock

  13,664   13,664      13,664    

Accrued interest receivable

  7,894   7,894      7,894    

Servicing rights on sold loans, at fair value

  3,793   3,793         3,793 

Financial liabilities

                    

Demand deposits

 $1,025,854  $1,025,854  $1,025,854  $  $ 

Time deposits

  651,038   648,428         648,428 

FHLB Borrowings

  275,000   271,284         271,284 

Line of credit

  6,500   6,524         6,524 

Subordinated debt, net

  39,436   42,116         42,116 

Accrued interest payable

  3,396   3,396      3,396    

Interest rate swap derivative

  1,002   1,002      1,002    

 

 

v3.25.0.1
Note 16 - Earnings Per Common Share
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Earnings Per Share [Text Block]

Note 16 - Earnings per Common Share

 

The two-class method is used for computing basic and diluted earnings per share. Under the two-class method, EPS is determined for each class of common stock and participating security according to dividends declared and participating rights in undistributed earnings. The Company has issued restricted shares under share-based compensation plans which qualify as participating securities.

 

The following table presents a reconciliation of the components used to compute basic and diluted earnings per share for the periods shown.

 

  

For the Year Ended December 31,

 
  

2024

  

2023

 
  

(In thousands, except share data)

 

Net (loss) income attributable to parent:

        

Net (loss) income available to common shareholders

 $(6,613) $2,286 

Dividends and undistributed earnings allocated to participating securities

  (4)  (11)

(Loss) earnings allocated to common shareholders

 $(6,617) $2,275 

Basic:

        

Weighted average common shares outstanding

  9,443,885   9,655,499 

Weighted average unvested restricted stock awards

  (105,460)  (135,108)

Weighted average unallocated ESOP shares

  (553,576)  (602,107)

Total basic weighted average common shares outstanding

  8,784,849   8,918,284 

Diluted:

        

Basic weighted average common shares outstanding

  8,784,849   8,918,284 

Dilutive restricted stock awards

     22,896 

Total diluted weighted average common shares outstanding

  8,784,849   8,941,180 

Basic (loss) earnings per common share

 $(0.75) $0.26 

Diluted (loss) earnings per common share

 $(0.75) $0.26 

 

Potentially dilutive shares are excluded from the computation of EPS if their effect is anti-dilutive. For the years ended December 31, 2024 and 2023, anti-dilutive shares as calculated under the treasury stock method totaled 20,468 and 10,965, respectively. All potentially dilutive shares are anti-dilutive when a loss per share is recorded and, as a result, are excluded from the diluted earnings per share calculation.

 

v3.25.0.1
Note 17 - Derivatives and Hedging Activities
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Derivative Instruments and Hedging Activities Disclosure [Text Block]

Note 17 - Derivatives and Hedging Activities

 

The Company is exposed to certain risk arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its assets and liabilities and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates.

 

Fair Value Hedges of Interest Rate Risk

The Company is exposed to changes in the fair value of certain of its fixed-rate assets due to changes in benchmark interest rates. The Company uses interest rate swaps to manage its exposure to changes in fair value on these instruments attributable to changes in the designated benchmark interest rate. Interest rate swaps designated as fair value hedges involve the payment of fixed-rate amounts to a counterparty in exchange for the Company receiving variable-rate payments over the life of the agreement without the exchange of the underlying notional amount.

 

For derivatives designated and that qualify as fair value hedges, the gain or loss on the derivative as well as the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in interest income.

 

 

 

At  December 31, 2024 and 2023, the following amounts were recorded on the balance sheet related to cumulative basis adjustment for fair value hedges.

 

  

Carrying Amount of the Hedged Assets

  

Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets

 
  

(In thousands)

 

Line item in the Consolidated Balance Sheets where the hedged item is included:

        

December 31, 2024

        

Investment securities (1)

 $50,220  $220 

Loans receivable (2)

  99,812   (188)

Total

 $150,032  $32 
         

December 31, 2023

        

Investment securities (1)

 $51,054  $1,054 

(1) These amounts include the amortized cost basis of a closed portfolio of AFS securities used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolio anticipated to be outstanding for the designated hedged period. At December 31, 2024 and 2023, the amortized cost basis of the closed portfolio used in this hedging relationship was $56.7 million, and $57.4 million, respectively; the cumulative basis adjustments associated with this hedging relationship was $220,000 and $1.1 million, respectively; and the amount of the designated hedged items was $50.0 million for both periods.

(2) These amounts include the amortized cost basis of a closed portfolio of loans receivable used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolio anticipated to be outstanding for the designated hedged period. At December 31, 2024, the amortized cost basis of the closed portfolio used in this hedging relationship was $258.1 million, the cumulative basis adjustments associated with this hedging relationship was ($188,000), and the amount of the designated hedged items was $100.0 million. No prior year end information is provided as this hedging relationship was initiated in 2024.

 

The following table summarizes the Company’s derivative instruments at the date indicated. The Company has master netting agreements with derivative dealers with which it does business, but reflects gross assets and liabilities as “Other assets” and “Other liabilities,” respectively, on the Consolidated Balance Sheets, as follows:

 

      

Fair Value

 
  

Notional Amount

  

Other Assets

  

Other Liabilities

 
  

(In thousands)

 

December 31, 2024

            

Fair value hedges:

            

Interest rate swaps - securities

 $50,000  $  $123 

Interest rate swaps - loans

  100,000   267    
             

December 31, 2023

            

Fair value hedges:

            

Interest rate swaps - securities

 $50,000  $  $1,002 

 

 

The following table summarizes the effect of fair value accounting on the Consolidated Statements of Operations for the periods shown:

  

Year Ended December 31,

 
  

2024

  

2023

 
  

(In thousands)

 

Total amounts recognized in interest on investment securities

 $15,025  $13,279 

Total amounts recognized in interest and fees on loans receivable (1)

  93,752    

Net gains (losses) on fair value hedging relationships

        

Interest rate swaps - securities

        

Recognized on hedged items

 $220  $1,054 

Recognized on derivatives designated as hedging instruments

  (142)  (605)

Interest rate swaps - loans

        

Recognized on hedged items (1)

  (188)   

Recognized on derivatives designated as hedging instruments (1)

  211    

Net income recognized on fair value

 $101  $449 

(1) Fair value hedge on loans initiated in 2024. Amounts presented for 2023 are limited to the fair value hedge on securities.

 

 

Credit Risk-related Contingent Features

The Company is exposed to credit-related losses in the event of nonperformance by counterparties to hedging instruments. The counterparties to all derivative transactions are major financial institutions with investment grade credit ratings. However, this does not eliminate the Company’s exposure to credit risk with these institutions. This credit risk is limited to the unrealized gains in such contracts should any of these counterparties fail to perform as contracted.

 

The Company has interest rate swap agreements with its derivative counterparty that contain provisions where if the Company either defaults or fails to maintain its status as a well or adequately capitalized institution, then the Company could be required to terminate the contract or post additional collateral. At December 31, 2024, the Company had derivatives in a net liability position related to this agreement. The Company has minimum collateral posting thresholds with its derivative counterparty and has posted cash of $3.5 million at December 31, 2024, to secure the interest rate swap agreements as needed. In certain cases, the Company will have posted excess collateral compared to total exposure due to initial margin requirements or day-to-day rate volatility.

 

As of December 31, 2024, the Company was in compliance with all credit risk-related contingent features. Given the considerations described above, the Company considers the impact of the risk of counterparty default to be immaterial.

 

v3.25.0.1
Note 18 - Change in Accumulated Other Comprehensive Income ("AOCI")
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Comprehensive Income (Loss) Note [Text Block]

Note 18 - Change in Accumulated Other Comprehensive Loss ("AOCI")

 

AOCI includes unrealized gain (loss) on available-for-sale securities, defined benefit plan assets and derivatives as well as an unrecognized defined benefit plan prior service cost. The following table presents changes to accumulated other comprehensive loss after-tax for the periods shown:

  

Unrealized Gains (Losses) on Available-for-Sale Securities

  

Net Actuarial Gains (Losses) on Defined Benefit Plan Assets

  

Unrecognized Defined Benefit Plan Prior Service Cost, Net of Amortization

  

Unrealized Gains (Losses) on Fair Value of Hedged Items

  

Total

 
  

(In thousands)

 
                     

Balance at December 31, 2022

 $(38,404) $(600) $(1,539) $  $(40,543)

Other comprehensive income before reclassification

  4,066   312         4,378 

Amounts reclassified from accumulated other comprehensive loss

  4,239      118   (828)  3,529 

Net other comprehensive income (loss)

  8,305   312   118   (828)  7,907 

Balance at December 31, 2023

 $(30,099) $(288) $(1,421) $(828) $(32,636)
                     

Balance at December 31, 2023

 $(30,099) $(288) $(1,421) $(828) $(32,636)

Other comprehensive income (loss) before reclassification

  226   (198)        28 

Amounts reclassified from accumulated other comprehensive loss

  1,663      118   655   2,436 

Net other comprehensive income (loss)

  1,889   (198)  118   655   2,464 

Balance at December 31, 2024

 $(28,210) $(486) $(1,303) $(173) $(30,172)

 

 

v3.25.0.1
Note 19 - Segment Reporting
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

Note 19 - Segment Reporting

 

First Fed is engaged in the business of attracting deposits and providing lending services. Substantially all income is derived from a diverse base of commercial, mortgage, and consumer lending activities and investments. The Company’s activities are considered to be a single industry segment for financial reporting purposes. The chief operating decision maker ("CODM") is comprised of the chief financial officer, chief operating officer and the chief executive officer.

 

The accounting policies of the Bank are the same as those described in the summary of significant accounting policies in Note 1. The CODM assesses performance for the Bank and decides how to allocate resources based on net income that is reported on the income statement as consolidated net income. The measurement of segment assets is reported on the balance sheet as total consolidated assets.

 

The CODM uses net income to evaluate income generated from the segment assets (return on assets) in deciding whether to reinvest profits into the Bank or into other parts of the entity, such as to pay dividends or a share repurchase plan. Net income is used to monitor budget versus actual results and assess the performance of the Bank.

 

The Company generates revenue from interest income, fee income and other noninterest income from investments and services. All operations are based in Washington State. No single customer accounts for more than 10% of total revenue.

 

v3.25.0.1
Note 20 - Sale and Leaseback of Premises
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Disposal Groups, Including Discontinued Operations, Disclosure [Text Block]

Note 20 - Sale and Leaseback of Premises

 

On January 30, 2024, the Bank entered into an agreement for the purchase and sale of real property (the "Sale Agreement") with Mountainseed Real Estate Services, LLC, a Georgia limited liability company ("Mountainseed"), providing for the Bank’s sale to Mountainseed of up to six properties (the "Properties"). All of the Properties are currently operated as branches and located in Clallam County, Washington or Jefferson County, Washington. Upon signing the agreement, the Company classified the related properties as held for sale and presented them separately on the Consolidated Balance Sheets at cost, net of accumulated amortization.

 

The sale of all six properties was completed on May 7, 2024, for an aggregate cash sales price of $14.7 million. A pre-tax gain on sale of $7.9 million was recorded in noninterest income for the second quarter of 2024. Premises and equipment, net of depreciation, decreased by $6.8 million in the second quarter of 2024.

 

Concurrent with the closing of the sale of the Properties, the Bank entered into triple net lease agreements (the "Lease Agreements") to leaseback each of the Properties sold. Each Lease Agreement has an initial term of 15 years with one 15-year renewal option. Going forward, a monthly rent expense of $130,000 in the aggregate for all Properties will be recorded in Occupancy and Equipment. The total rent expense for the leaseback of these properties for 2024 was $1.0 million. The annual increase in rent was partially offset by the elimination of annualized depreciation expense on the buildings of $204,000. The executed Lease Agreements also generated ROU assets totaling $12.2 million and lease liabilities of $12.2 million resulting in respective increases on the Consolidated Balance Sheets which were recorded during the second quarter of 2024.

 

v3.25.0.1
Note 21 - Parent Company Only Financial Statements
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]

Note 21 - Parent Company Only Financial Statements

 

Presented below are the condensed balance sheets, statements of operations, and statements of cash flows for First Northwest Bancorp.

 

FIRST NORTHWEST BANCORP

Condensed Balance Sheets

(In thousands)

 

  

December 31, 2024

  

December 31, 2023

 

ASSETS

        

Cash and due from banks

 $441  $500 

Investment in bank

  178,693   180,766 

Equity and partnership investments

  6,424   14,122 

ESOP loan receivable

  7,718   8,354 

Commercial business loans receivable, net

  4,000   4,000 

Accrued interest receivable

  631   430 

Prepaid expenses and other assets

  2,851   1,714 

Total assets

 $200,758  $209,886 
         

LIABILITIES AND SHAREHOLDERS' EQUITY

        

Subordinated debt, net

 $39,514  $39,436 

Line of credit

  6,500   6,500 

Interest payable

  375   378 

Payable to subsidiary

  333   174 

Other liabilities

  154   58 

Total liabilities

  46,876   46,546 

Shareholders' equity

  153,882   163,340 

Total liabilities and shareholders' equity

 $200,758  $209,886 

 

 

FIRST NORTHWEST BANCORP

Condensed Statements of Operations

(In thousands)

 

  

For the Year Ended December 31,

 
  

2024

  

2023

 

Operating income:

        

Interest and fees on loans receivable

 $402  $737 

Unrealized (loss) gain on equity and partnership investments

  (1,201)  444 

Dividends from Bank

  3,000   8,000 

Total operating income

  2,201   9,181 

Operating expenses:

        

Interest paid on subordinated debt, net

  1,578   1,578 

Interest paid on line of credit

  623   855 

Recapture of provision for credit losses on loans

     (73)

Other expenses

  1,427   2,817 

Total operating expenses

  3,628   5,177 

(Loss) income before benefit for income taxes and equity in undistributed earnings of subsidiary

  (1,427)  4,004 

Benefit for income taxes

  (930)  (873)

(Loss) income before equity in undistributed earnings of subsidiary

  (497)  4,877 

Equity in undistributed earnings of subsidiary

  (6,116)  (2,591)

Net (loss) income

 $(6,613) $2,286 

 

 

FIRST NORTHWEST BANCORP

Condensed Statements of Cash Flows

(In thousands)

 

  

For the Year Ended December 31,

 
  

2024

  

2023

 

Cash flows from operating activities:

        

Net (loss) income

 $(6,613) $2,286 

Adjustments to reconcile net (loss) income to net cash from operating activities:

        

Equity in undistributed earnings of subsidiary

  6,116   2,591 

Amortization of deferred loan fees

     65 

Amortization of debt issuance costs

  78   78 

Recapture of provision for credit losses on loans

     (73)

Change in payable to subsidiary

  159   78 

Change in accrued interest receivable and other assets

  (68)  260 

Change in accrued interest payable and other liabilities

  93   (9)

Net cash from operating activities

  (235)  5,276 

Cash flows from investing activities:

        

Net decrease loans receivable

     2,912 

ESOP loan repayment

  636   618 

Capital contributions to partnership investments

  (398)  (438)

Redemption of partnership investment

  5,931    

Capital disbursements from partnership agreements

  895   733 

Net cash from investing activities

  7,064   3,825 

Cash flows from financing activities:

        

Net decrease in line of credit

     (5,500)

Repurchase of common stock

  (4,057)  (1,149)

Restricted stock awards canceled

  (187)  (280)

Payment of dividends

  (2,644)  (2,700)

Net cash from financing activities

  (6,888)  (9,629)

Net decrease in cash

  (59)  (528)

Cash and cash equivalents at beginning of period

  500   1,028 

Cash and cash equivalents at end of period

 $441  $500 
         

Supplemental disclosures of cash flow information:

        

Cash paid during the year for income taxes

 $80  $(192)

Cash paid during the year for interest on borrowings

  2,097   2,323 
         

Supplemental disclosures of noncash investing activities:

        

Loss on equity investment in QUIL received through Quin Ventures asset sale

 $  $(225)

Write-down of equity investment

  (1,762)   

  

  

v3.25.0.1
Note 22 - Subsequent Event
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Subsequent Events [Text Block]

Note 22 - Subsequent Event

 

On March 10, 2025, the Company repurchased $5.0 million of its outstanding subordinated debt in the open market. The repurchased debt was retired and canceled, reducing the total outstanding debt of the Company. The Company repurchased the debt at an 18.1% discount to par value or $4.1 million.

 

 

v3.25.0.1
Significant Accounting Policies (Policies)
12 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
Use of Estimates, Policy [Policy Text Block] Use of estimates - The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make assumptions. These assumptions result in estimates that affect the reported amounts of assets and liabilities, revenues and expenses, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expense during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to a determination of the allowance for credit losses, fair value of financial instruments, deferred tax assets and liabilities, and the valuation of collateral dependent loans.
Consolidation, Policy [Policy Text Block] Principles of consolidation - The accompanying consolidated financial statements include the accounts of First Northwest Bancorp and its wholly owned subsidiary, First Fed, and its former controlling interest in Quin Ventures, Inc. All material intercompany accounts and transactions have been eliminated in consolidation. Through June 2023, First Northwest and POM shared equal ownership in Quin Ventures; however, it was previously determined that First Northwest had a controlling interest for financial reporting purposes under Accounting Standards Codification 810. As a result, 100% of Quin Ventures balances, excluding intercompany activity, are reported in the consolidated financial statements presented. The Quin Ventures net loss allocable to POM is shown on the financial statements thorough a noncontrolling interest adjustment where applicable.
Subsequent Events, Policy [Policy Text Block] Subsequent events - The Company has evaluated subsequent events for potential recognition and disclosure.
Cash and Cash Equivalents, Policy [Policy Text Block] Cash and cash equivalents - Cash and cash equivalents consist of currency on hand, due from banks, and interest-bearing deposits with financial institutions with an original maturity of three months or less. The amounts on deposit fluctuate and, at times, exceed the insured limit by the FDIC, which potentially subjects First Fed to credit risk. First Fed has not experienced any losses due to balances exceeding FDIC insurance limits.
Cash and Cash Equivalents, Restricted Cash and Cash Equivalents, Policy [Policy Text Block] Restricted assets - Federal Reserve Board regulations require maintenance of certain minimum reserve balances on deposit with the Federal Reserve Bank of San Francisco. The deposit requirement was zero at both  December 31, 2024 and 2023. First Fed was in compliance with its reserve requirements at December 31, 2024 and 2023.
Marketable Securities, Policy [Policy Text Block]

Investment securities - Investments in debt securities are classified into one of three categories: (1) held-to-maturity, (2) available-for-sale, or (3) trading. First Fed had no trading securities at December 31, 2024 and 2023. Investment securities are categorized as held-to-maturity when First Fed has the positive intent and ability to hold those securities to maturity. First Fed had no held-to-maturity securities at December 31, 2024 and 2023.

 

Securities that are held-to-maturity are stated at cost and adjusted for amortization of premiums and accretion of discounts, which are recognized as adjustments to interest income.

 

Investment securities categorized as available for sale are generally held for investment purposes (to maturity), although unanticipated future events may result in the sale of some securities. Available-for-sale securities are recorded at fair value, with the unrealized holding gain or loss reported in other comprehensive income (OCI), net of tax, as a separate component of shareholders' equity. Realized gains or losses are determined using the amortized cost basis of securities sold using the specific identification method and are included in earnings. Dividend and interest income on investments are recognized when earned. Premiums and discounts on securities without call features are recognized in interest income using the level yield method over the period to maturity. Premiums on securities with call features are amortized to the earliest call date.

 

 

 

The Company reviews the need for an allowance for credit losses on investment securities ("ACLI") on at least a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. For investment securities available for sale in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell the security before the recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For investment securities available for sale that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency and adverse conditions specifically related to the security, among other factors. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an ACLI is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any decline in fair value that has not been recorded through an ACLI is recognized in other comprehensive income (loss). Changes in the ACLI are recorded as provision, or recapture of provision, for credit losses expense. Losses are charged against the allowance when management believes the uncollectibility of an investment security available for sale is confirmed or when either of the criteria regarding intent or requirement to sell is met. Accrued interest receivable on investment securities available for sale is excluded from the estimate of credit losses as interest accrued, but not received, is reversed timely in accordance with the policy for investment securities above.

Federal Home Loan Bank Stock, Policy [Policy Text Block]

Federal Home Loan Bank stock - First Fed’s investment in Federal Home Loan Bank of Des Moines (FHLB) stock is carried at cost, which approximates fair value. As a member of the FHLB system, First Fed is required to maintain a minimum investment in FHLB stock based on specific percentages of its outstanding mortgages, total assets, or FHLB advances. At December 31, 2024 and 2023, First Fed’s minimum investment requirement was approximately $14.4 million and $13.7 million, respectively. First Fed was in compliance with the FHLB minimum investment requirement at December 31, 2024 and 2023. First Fed  may request redemption at par value of any stock in excess of the amount First Fed is required to hold. Stock redemptions are granted at the discretion of the FHLB.

 

Management evaluates FHLB stock for impairment based on its assessment of the ultimate recoverability of cost rather than by recognizing temporary declines in value. The determination of whether a decline affects the ultimate recoverability of cost is influenced by criteria such as (1) the significance of any decline in net assets of the FHLB compared with the capital stock amount for the FHLB and the length of time this situation has persisted, (2) commitments by the FHLB to make payments required by law or regulation and the level of such payments in relation to the operating performance of the FHLB, (3) the impact of legislative and regulatory changes on institutions and, accordingly, the customer base of the FHLB, and (4) the liquidity position of the FHLB. Based on its evaluation, First Fed did not recognize a loss on its FHLB stock at December 31, 2024 and 2023.

Financing Receivable, Held-for-Sale [Policy Text Block] Loans held for sale - Mortgage loans originated and intended for sale in the secondary market are carried at the lower of aggregate cost or fair value. Fair value is determined based upon market prices from third-party purchasers and brokers. Net unrealized losses, if any, are recognized through a valuation allowance by charges to earnings. Gains or losses on the sale of loans are recognized at the time of sale and determined by the difference between net sale proceeds and the net book value of the loan less the estimated fair value of any retained mortgage servicing rights.
Financing Receivable [Policy Text Block]

Loans receivable - Loans are stated at the amount of unpaid principal, net of charge-offs, unearned income, allowance for credit losses on loans (ACLL) and any deferred fees or costs. Interest on loans is calculated using the simple interest method based on the month end balance of the principal amount outstanding and is credited to income as earned. The estimated life is adjusted for prepayments.

 

Each loan segment and class inherently contains differing credit risk profiles depending on the unique aspects of that segment or class of loans. For example, borrowers tend to consider their primary residence and access to transportation for employment-related purposes as basic requirements; accordingly, many consumers prioritize making payments on real estate first-mortgage loans and vehicle loans. Conversely, second-mortgage real estate loans or unsecured loans may not be supported by sufficient collateral; thus, in the event of financial hardship, borrowers may tend to place less importance on maintaining these loans as current and the Bank may not have adequate collateral to provide a secondary source of repayment in the event of default. Notwithstanding the various risk profiles unique to each class of loan, management believes that the credit risk for all loans is similarly dependent on essentially the same factors, including the financial strength of the borrower, the cash flow available to service maturing debt obligations, the condition and value of underlying collateral, the financial strength of any guarantors, and other factors.

 

 

 

Problem loans are monitored and a portion or all of the balance is charged off when collectability is sufficiently questionable that the Bank can no longer justify showing the loan as an asset on the balance sheet. To determine if a loan should be charged off, all possible sources of repayment are analyzed. Possible sources of repayment include the potential for future cash flow, the value of the Bank’s collateral, and the strength of co-makers or guarantors. When these sources do not add up to a reasonable probability that the loan can be collected, charge off is processed.

 

The accrual of interest on loans is discontinued at the time the loan is 90 days delinquent, unless the credit is well secured and in process of collection. In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.

 

All interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income. The interest on these loans is accounted for on the cash basis or cost recovery method until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. For those loans placed on non-accrual status due to payment delinquency, return to accrual status will generally not occur until the borrower demonstrates repayment ability over a period of not less than six months.

Financing Receivable, Fee and Interest Income [Policy Text Block] Loan fees and purchased premiums - Loan origination fees and certain direct origination costs are deferred and amortized as an adjustment to the yield of the loan over the contractual life using the effective interest method. In the event a loan is sold, the remaining deferred loan origination fees and/or costs are recognized as a component of gains or losses on the sale of loans. We may pay a purchase premium or receive a purchase discount on fully originated loans that we purchase. Premiums and discounts are capitalized at the time of purchase and amortized as an adjustment to the yield over the contractual life using the effective interest method.
Loans and Leases Receivable, Allowance for Loan Losses Policy [Policy Text Block]

Allowance for credit losses - On January 1, 2023, the Company adopted Financial Accounting Standards Board ("FASB") ASU 2016-13 Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, as amended, which replaces the incurred loss methodology with a current expected credit loss ("CECL") methodology. The allowance for credit losses on loans ("ACLL") is a valuation account that is deducted from the amortized cost of loans receivable to present the net amount expected to be collected. Loans are charged against the allowance when management believes the collectability of a loan balance is unlikely. Subsequent recoveries, if any, are credited to the allowance. The Bank records the changes in the ACLL through earnings, as a provision for credit losses on the Consolidated Statements of Operations. Accrued interest receivable on loans receivable is excluded from the estimate of credit losses. Instead, interest accrued, but not received, is reversed timely in accordance with the policy for loans receivable above.

 

The Company has identified segments of loans with similar risk characteristics for which it then applies one of two loss methodologies. Management has adopted a discounted cash flow ("DCF") methodology for most of its segments to calculate the ACLL. For certain segments with smaller portfolios or where data is prohibitive to running a DCF calculation, management has elected to use a remaining life methodology. The Company will evaluate individual loans for expected credit losses when those loans do not share similar risk characteristics with loans evaluated using a collective (pooled) basis. The allowance for individually evaluated loans is calculated using the collateral value method, which considers the likely source of repayment as the value of the collateral, less estimated costs to sell, or another method such as the cash flow method, which considers the contractual principal and interest terms and estimated cash flows available from the borrower to satisfy the debt. When the cash flow method is used, cash flows are discounted back by the effective interest rate and compared to the total recorded investment. If the present value of cash flows is less than the total recorded investment, a reserve is calculated.

 

For each loan segment collectively measured, the baseline loss rates are calculated using peer institution data from FFIEC Call Report filings. The Bank evaluates the historical period on a quarterly basis. The baseline loss rates are applied to each loan's estimated cash flows over the life of the loan to determine the baseline loss estimate for each loan. Estimated cashflows consider the principal and interest in accordance with the contractual term of the loan and estimated prepayments. Contractual cashflows are based on the amortized cost, as adjusted for balances guaranteed by governmental entities, such as the Small Business Administration ("SBA") or the United States Department of Agriculture ("USDA"), or the unguaranteed amortized cost. The contractual term excludes expected extensions, renewals, and modifications unless either of the following applies: 1) management has a reasonable expectation at the reporting date that a modification agreement will be executed with an individual borrower or 2) the extension or renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancellable by the Company. Prepayments are established for each segment based on historical averages for the segments, which management believes is an accurate representation of future prepayment activity. Management reviews the adequacy of the prepayment period assumption on a quarterly basis.

 

 

 

The CECL methodology includes consideration of the forecasted direction of the economic and business environment and its likely impact to the estimated allowance as compared to the historical losses over the reasonable and supportable time frame. Economic forecast models for the current period are uploaded to the model, which targets two forecasted macroeconomic factors, which are national gross domestic product ("GDP") and unemployment figures. Each of the forecasted DCF segments is impacted by these macroeconomic factors. Further, each of the macroeconomic factors is utilized differently by segment, including the application of lagged factors and various transformations such as percent change year over year.

 

The Bank uses the Federal Open Market Committee ("FOMC") forecast via an application programming interface with our CECL software. FOMC provides various forecast scenarios used to determine the loan portfolio’s expected credit loss. Based on known/knowable information at the measurement date, management has determined that the FOMC scenarios and the underlying assumptions most closely align with current and expected conditions. The Bank has elected to forecast the first four quarters of the credit loss estimate and revert on a straight-line basis as permitted in ASC 326-20-30-9. The Bank also considers other qualitative risk factors to adjust the estimated ACLL calculated by the above-mentioned model. While there are many factors available to incorporate into the quantitative model, the Bank has selected to use the most critical factors. Additional metrics will be included only if internal or external factors outside those considered in its historical losses or macroeconomic forecast indicate otherwise. The Bank has established metrics to estimate the qualitative risk factor by segment based on the identified risk.

 

In general, management's estimate of the ACLL uses relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. The allowance for credit losses on loans evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. While management utilizes its best judgment and information available to recognize losses on loans, future additions to the allowance may be necessary based on further declines in local and national economic conditions. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Bank’s ACLL. Such agencies may require the Bank to make adjustments to the allowance based on their judgments about information available to them at the time of their examinations. The Company believes the ACLL at  December 31, 2024, is appropriate given the above considerations.

 

Allowance for credit losses on unfunded commitments - The Bank estimates expected credit losses on unfunded, off-balance sheet commitments over the contractual period in which the Bank is exposed to credit risk from a contractual obligation to extend credit, unless the obligation is unconditionally cancellable by the Company. The Bank has determined that no allowance is necessary for its home equity line of credit portfolio as it has the ability to unconditionally cancel the available lines of credit. The allowance methodology is similar to the ACLL, but additionally includes an estimate of the future utilization of the commitment as determined by historical commitment utilization. The credit risks associated with the unfunded commitments are consistent with the risks outlined for each loan class. The allowance is recognized in accrued expenses and other liabilities on the Consolidated Balance Sheets and is adjusted as a provision (reversal of provision) for credit losses on the Consolidated Statements of Operations.

Financing Receivable, Real Estate Acquired Through Foreclosure [Policy Text Block] Real estate owned and repossessed assets - Real estate owned and repossessed assets include real estate and personal property acquired through foreclosure or repossession and may include in-substance foreclosed properties. These properties are initially recorded at the fair market value of the property less selling costs. Properties are subsequently evaluated for impairment. In-substance foreclosed properties are those properties for which the Bank has taken physical possession, regardless of whether formal foreclosure proceedings have taken place.
Mortgage Banking Activity [Policy Text Block]

Loan servicing rights - Loan servicing rights are recorded at fair value when loans are originated and subsequently sold with the servicing rights retained. Management assesses the fair value of loan servicing rights based on recalculations of the present value of remaining future cash flows using updated market discount rates and prepayment speeds. Subsequent loan prepayments and changes in prepayment assumptions in excess of those forecasted can adversely impact the carrying value of the servicing rights. The servicing rights are stratified based on the predominant risk characteristics of the underlying loans: fixed-rate loans and adjustable-rate loans. The effect of changes in market interest rates on estimated rates of loan prepayments is the predominant risk characteristic for loan servicing rights. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as the cost to service, the discount rate, the custodial earnings rate, an inflation rate, ancillary income, prepayment speeds, and default rates and losses.

 

Sold loan servicing income represents fees earned for servicing loans. Fees for servicing sold loans are generally based upon a percentage of the principal balance of the loans serviced, as well as related ancillary income such as late charges. Servicing income is recognized as earned unless collection is doubtful. The caption in the Consolidated Statements of Operations "Sold loan servicing fees and servicing rights mark-to-market" includes sold loan servicing income and changes in fair value.

Property, Plant and Equipment, Policy [Policy Text Block]

Premises and equipment - Premises and equipment are stated at cost less accumulated depreciation. Depreciation is recognized and computed on the straight-line method over the estimated useful lives as follows:

 

  

Years

 

Buildings

  37.5 - 50 

Furniture, fixtures, and equipment

  3 - 10 

Software

  3 

Automobiles

  5 

 

Life Insurance, Bank Owned, Policy [Policy Text Block] Bank-owned life insurance - The carrying amount of life insurance approximates fair value. Fair value of life insurance is estimated using the cash surrender value, less applicable surrender charges. The change in cash surrender value is included in noninterest income.
Equity Method Investments [Policy Text Block]

Equity and partnership investments - Equity investments include amounts invested in non-publicly traded stock. Investments in non-publicly traded stock are measured at cost, less impairment, plus or minus changes resulting from observable price changes in ordinary transactions for the identical or similar investment of the same issuer. The recorded balance of these equity investments was $500,000 and $1.6 million at  December 31, 2024 and 2023, respectively. 

 

Partnership investments include limited partnerships in investment funds and other business ventures. Partnership investments that do not result in consolidation of the investee are accounted for under the equity method of accounting. The Company's allocated share of earnings or losses are recorded in other noninterest income. The recorded balance of these partnership investments was $12.7 million and $13.2 million at  December 31, 2024 and 2023, respectively.

 

We assess whether impairment indicators exist to trigger the performance of an impairment analysis on equity and partnership investments throughout the year.

Goodwill and Intangible Assets, Goodwill, Policy [Policy Text Block] Goodwill - Goodwill is recorded from a business combination as the difference in the purchase price and fair value of assets acquired and liabilities assumed. Goodwill has an indefinite useful life, and as such, is not amortized. The Company reviews goodwill for impairment annually, or more frequently if an indication of impairment exists between annual tests. Any impairment will be recorded as noninterest expense and corresponding reduction in intangible asset on the consolidated financial statements.
Goodwill and Intangible Assets, Intangible Assets, Policy [Policy Text Block] Core deposit intangible - A core deposit intangible ("CDI") asset is recognized from the assumption of core deposit liabilities in connection with the acquisition of deposits from another financial institution. The asset is valued by a third party and is amortized into noninterest expense over its estimated useful life. The CDI is evaluated for impairment annually with any additional decline recorded as noninterest expense on the Consolidated Income Statement.
Income Tax, Policy [Policy Text Block] Income taxes - First Fed accounts for income taxes in accordance with the provisions of ASC 740-10, Income Taxes, which requires the use of the asset and liability method of accounting for income taxes. Deferred tax assets and liabilities are recognized for their future tax consequences, attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
Lessee, Leases [Policy Text Block] Leases - Operating lease right-of-use ("ROU") assets represent the Company's right to use the underlying asset during the lease term and operating lease liabilities represent the Company's obligation to make lease payments arising from the lease. ROU assets and operating lease liabilities are recognized at lease commencement based on the present value of the future lease payments using the Company's incremental borrowing rate. The discount rate used in determining the present value was the Company's incremental borrowing rate using the FHLB fixed advance rate based on the remaining lease term as of January 1, 2019, or the commencement date for subsequent leases. The Company utilized Provident Financial Services, Inc.'s 10 year fixed-to-floating rate on subordinated notes issued in May 2024 for the incremental borrowing rate to calculate the ROU asset for the six leases generated in the May 2024 sale-leaseback transaction as that more closely aligned with the economic environment at that time. The Company does not capitalize short-term leases, which are leases with terms of twelve months or less. ROU assets and related operating lease liabilities are remeasured when lease terms are amended, extended, or when management intends to exercise available extension options. We have lease agreements with lease and non-lease components, which are generally accounted for separately for real estate leases.
Historic Tax Credit Investment [Policy Text Block]

Historic Tax Credit Investment - The Company holds an interest in an Historic Tax Credit investment ("HTC") partnership, also referred to as the Rehabilitation Credit, which met the National Park Service's requirements to qualify for a tax incentive on the rehabilitation of a certified historic structure. As a limited liability investor in this partnership, the Company receives a tax benefit in the form of a tax deduction from partnership operating losses and a federal income tax credit. The federal income tax credit is earned over a 5-year period upon the qualified rehabilitated building being placed in service and having met all the requirements.

 

The Company uses the deferral method to amortize the initial cost of the investment over the life of the related tax credit and other tax benefits received and recognizes the net investment performance on the Consolidated Statements of Operations as a component of income tax expense. The Company reports the carrying value of the equity investment in the unconsolidated HTC in "Prepaid expenses and other assets" on the Company’s Consolidated Balance Sheets. The maximum exposure to loss in the HTC is the amount of equity invested by the Company. The Company has evaluated the variable interests held by the Company in the HTC investment and determined that the Company does not have controlling financial interests in such investment and is not the primary beneficiary.

Low Income Housing Tax Credit Investment [Policy Text Block]

Low-Income Housing Tax Credit Investment - The Company has an equity investment in a Low-Income Housing Tax Credit Investment ("LIHTC") partnership which is an indirect federal subsidy that finances low-income housing projects. As a limited liability investor in this partnership, the Company receives a tax benefit in the form of a tax deduction from partnership operating losses and a federal income tax credit. The federal income tax credit is earned over a 10-year period as a result of the investment properties meeting certain criteria and is subject to recapture for noncompliance with such criteria over a 15-year period.

 

The Company accounts for the LIHTC under the proportional amortization method and amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the net investment performance on the Consolidated Statements of Operations as a component of income tax expense. The Company reports the carrying value of the equity investment in the unconsolidated LIHTC in "Prepaid expenses and other assets" on the Company’s Consolidated Balance Sheets. The maximum exposure to loss in the LIHTC is the amount of equity invested and credit extended by the Company. The Company has evaluated the variable interests held by the Company in the LIHTC investment and determined that the Company does not have controlling financial interests in such investment and is not the primary beneficiary.

Transfers and Servicing of Financial Assets, Policy [Policy Text Block]

Transfers of financial assets - Transfers of an entire financial asset, a group of financial assets, or a participating interest in an entire financial asset are accounted for as sales when control over the assets has been relinquished. Control over transferred assets is deemed to be surrendered when: (1) the assets have been isolated from First Fed, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) First Fed does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity. The mortgage loans that are sold with recourse provisions are accounted for as sales until such time as the loan defaults.

 

Periodically, First Fed sells mortgage loans with "life of the loan" recourse provisions, requiring First Fed to repurchase the loan at any time if it defaults. The remaining balance of such loans at December 31, 2024 and 2023, was approximately $1.5 million and $1.8 million, respectively. Of these loans, no loans were repurchased during the years ended  December 31, 2024 or 2023. No allowance is recorded for these loans under CECL.

Off-Balance-Sheet Credit Exposure, Policy [Policy Text Block] Off-balance-sheet credit-related financial instruments - In the ordinary course of business, First Fed has entered into commitments to extend credit, including commitments under lines of credit, commercial letters of credit, and standby letters of credit. Such financial instruments are recorded when they are funded.
Advertising Cost [Policy Text Block] Advertising costs - First Fed expenses advertising costs as they are incurred.
Comprehensive Income, Policy [Policy Text Block] Comprehensive income (loss) - Accounting principles generally require that recognized revenue, expenses, and gains and losses be included in net income (loss). Although certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, are reported as a separate component of the equity section of the consolidated balance sheets, such items, along with net income (loss), are components of comprehensive income (loss).
Dividend Restriction, Policy [Policy Text Block] Dividend restriction - Banking regulations require maintaining certain capital levels and may limit the dividends paid by the Bank to the Company or by the Company to shareholders.
Revenue [Policy Text Block]

Components of noninterest income evaluated under Revenue Recognition (Topic 606) - The Company recognizes revenue as it is earned and noted no impact to its revenue recognition policies as a result of the adoption of ASU 2014-09. The following is a discussion of key revenues within the scope of the new revenue guidance.

 

Deposit fees - The Company earns fees from its deposit customers for account maintenance, transaction-based activity and overdraft services. Account maintenance fees consist primarily of account fees and analyzed account fees charged on deposit accounts on a monthly basis. The performance obligation is satisfied and the fees are recognized on a monthly basis as the service period is completed. Transaction-based fees on deposit accounts are charged to deposit customers for specific services provided to the customer, such as non-sufficient funds fees, overdraft fees, and wire fees. The performance obligation is completed as the transaction occurs and the fees are recognized at the time each specific service is provided to the customer. Deposit fees are included in Service Fees on the Consolidated Statements of Operations.

 

Debit card interchange income - Debit and Automated Teller Machine ("ATM") interchange income represent fees earned when a debit card issued by the Company is used. The Company earns interchange fees from debit cardholder transactions through card networks. In addition, the Company earns interchange fees for use of its ATMs by customers of other banking institutions. Interchange fees are based on purchase volumes and other factors and are recognized as transactions occur. The performance obligation is satisfied and the fees are earned when the cost of the transaction is charged to the cardholder's debit card. Certain expenses directly associated with the credit and debit card are netted against interchange income. Debit card interchange income is included in Service Fees on the Consolidated Statements of Operations.

 

Third-party credit card interchange income - Third-party credit card interchange income represents fees earned when a credit card issued by the Bank through a third-party vendor is used. Similar to the debit card interchange, the Bank earns an interchange fee for each transaction made with a Bank-branded credit card. The performance obligation is satisfied and the fees are earned when the cost of the transaction is charged to the cardholder's credit card. Certain expenses directly related to the third-party credit card interchange contract are netted against interchange income. Third-party credit card interchange income is included in Service Fees on the Consolidated Statements of Operations.

 

Investment services revenue - Commissions received on the sale of investment related products is determined by a percentage of underlying instruments sold and is recognized when the sale is finalized. Investment services revenue is included in Other Income on the Consolidated Statements of Operations.

 

Gains/losses on the sale of other real estate owned are included in non-interest expense and are generally recognized when the performance obligation is complete. This is typically at delivery of control over the property to the buyer at the time of each real estate closing.

Fair Value Measurement, Policy [Policy Text Block] Fair value measurements - Fair values of financial instruments are estimated using relevant market information and other assumptions (Note 15). Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect these estimates.
Derivatives, Policy [Policy Text Block]

Derivative instruments and hedging activities - FASB ASC 815, Derivatives and Hedging ("ASC 815"), provides the disclosure requirements for derivatives and hedging activities with the intent to provide users of financial statements with an enhanced understanding of: (a) how and why an entity uses derivative instruments, (b) how the entity accounts for derivative instruments and related hedged items, and (c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. Further, qualitative disclosures are required that explain the Company’s objectives and strategies for using derivatives, as well as quantitative disclosures about the fair value of and gains and losses on derivative instruments, and disclosures about credit-risk-related contingent features in derivative instruments.

 

As required by ASC 815, the Company records all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Derivatives may also be designated as hedges of the foreign currency exposure of a net investment in a foreign operation.

 

 

 

Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge. The Company may enter into derivative contracts that are intended to economically hedge certain of its risk, even though hedge accounting does not apply, or the Company elects not to apply hedge accounting.

 

In accordance with the FASB’s fair value measurement guidance in ASU 2011-04, the Company made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.

Segment Reporting, Policy [Policy Text Block] Segment information - First Fed is engaged in the business of attracting deposits and providing lending services. Substantially all income is derived from a diverse base of commercial, mortgage, and consumer lending activities and investments. The Company’s activities are a single industry segment for financial reporting purposes based on our operations. See Note 19 for additional information.
Employee Stock Ownership Plan (ESOP), Policy [Policy Text Block] Employee Stock Ownership Plan - The cost of shares issued to the ESOP but not yet allocated to participants is shown as a reduction of shareholders' equity. Compensation expense is based on the market price of shares as they are committed to be released to participants' accounts. Dividends on allocated and unallocated ESOP shares reduce debt and accrued interest.
Earnings Per Share, Policy [Policy Text Block] Earnings per Common Share - Earnings per share ("EPS") is computed using the two-class method. The two-class method is an earnings allocation formula that determines earnings per share for each class of common stock and participating security according to dividends declared or accumulated and participation rights in undistributed earnings. Under the two-class method, basic EPS is computed by dividing earnings allocated to common shareholders by the weighted average number of common shares outstanding for the period. Earnings allocated to common shareholders represents net income reduced by earnings allocated to participating securities. ESOP shares that are committed to be released are outstanding for EPS calculation purposes, while unallocated ESOP shares are not considered outstanding for basic or diluted EPS calculations. Diluted EPS is computed by dividing net income by the weighted average common shares outstanding plus the number of additional common shares that would have been outstanding if unvested restricted stock awards were included unless those additional shares would have been anti-dilutive. For the diluted EPS computation, the treasury stock method is applied and compared to the two-class method and whichever method results in a more dilutive impact is utilized to calculate diluted EPS.
New Accounting Pronouncements, Policy [Policy Text Block]

Recently adopted accounting pronouncements

 

In June 2022, the FASB issued ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions. ASU 2022-03 clarifies that a contractual restriction on the sale of an equity security should not be considered in measuring fair value, nor should the contractual restriction be recognized and measured separately. Further, this ASU requires disclosure of the fair value of equity securities subject to contractual sale restrictions reflected in the balance sheet, the nature and remaining duration of the restriction(s), and the circumstances that could cause a lapse in the restriction(s). ASU 2022-03 is effective for the Company for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years, with early adoption permitted. The adoption of this ASU did not have a material impact on its consolidated financial statements and related disclosures.

 

In March 2023, the FASB issued ASU 2023-02, Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method, a consensus of the Emerging Issues Task Force. ASU 2023-02 allows an entity the option to apply the proportional amortization method of accounting to other equity investments that are made for the primary purpose of receiving tax credits or other income tax benefits if certain conditions are met. Prior to this ASU, the application of the proportional amortization method of accounting was limited to investments in low-income housing tax credit structures. The proportional amortization method of accounting results in the amortization of applicable investments, as well as the related income tax credits or other income tax benefits received, being presented on a single line in the statements of income, income tax expense. Under this ASU, an entity has the option to apply the proportional amortization method of accounting to applicable investments on a tax-credit-program-by-tax-credit-program basis. In addition, the amendments in this ASU require that all tax equity investments accounted for using the proportional amortization method use the delayed equity contribution guidance in paragraph 323-740-25-3, requiring a liability to be recognized for delayed equity contributions that are unconditional and legally binding or for equity contributions that are contingent upon a future event when that contingent event becomes probable. Under this ASU, low-income housing tax credit investments for which the proportional amortization method is not applied can no longer be accounted for using the delayed equity contribution guidance. Further, this ASU specifies that impairment of low-income housing tax credit investments not accounted for using the equity method must apply the impairment guidance in Subtopic 323-10: Investments - Equity Method and Joint Ventures - Overall.

 

 

This ASU also clarifies that for low-income housing tax credit investments not accounted for under the proportional amortization method or the equity method, an entity shall account for them under Topic 321: Investments - Equity Securities. The amendments in this ASU also require additional disclosures in interim and annual periods concerning investments for which the proportional amortization method is applied, including (i) the nature of tax equity investments, and (ii) the effect of tax equity investments and related income tax credits and other income tax benefits on the financial position and results of operations. ASU 2023-02 was effective for the Company for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years, with early adoption permitted. The adoption of this ASU did not have a material impact on the consolidated financial statements and related disclosures.

 

In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. This ASU enhances disclosures about significant segment expenses. The key amendments: (1) require that a public entity disclose on an annual and interim basis, significant segment expenses that are regularly provided to the chief operating decision maker ("CODM") and included within each reported measure of segment profit or loss, (2) require that a public entity disclose, on an annual and interim basis, an amount for other segment items by reportable segment and a description of its composition, (3) require that a public entity provide all annual disclosures about a reportable segment's profit or loss currently required by GAAP in interim periods as well, (4) clarify that if CODM uses more than one measure of a segment's profit or loss in assessing segment performance and deciding how to allocate resources, an entity may report one or more of those additional measures of segment profit, (5) require that a public entity disclose the title and position of the CODM and an explanation of how the CODM uses the reported measure of segment profit or loss in assessing segment performance and deciding how to allocate resources and (6) require that a public entity that has a single reportable segment provide all the disclosures required by the amendments in the ASU and all existing segment disclosures. This ASU was effective for public entities for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The Company has incorporated the required disclosures; see Note 19 for additional information.


Recently issued accounting pronouncements not yet adopted

 

In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This ASU requires that public business entities disclose, on an annual basis, specific categories in the rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold. The ASU requires all entities to disclose on an annual basis (1) the amount of income taxes paid, disaggregated by federal, state and foreign taxes and (2) the amount of income taxes paid disaggregated by individual jurisdictions in which income taxes paid is equal or greater than 5 percent of total income taxes paid. The ASU also requires that all entities disclose income (loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic or foreign and income tax expense (or benefit) from continuing operations disaggregated by federal (national), state and foreign. This ASU is effective for public business entities for annual periods beginning after December 15, 2024. The Company does not expect adoption of the ASU to have a material effect on the Company's consolidated financial statements.

 

In March 2024, the FASB issued ASU 2024-01, Compensation—Stock Compensation (Topic 718): Scope Application of Profits Interest and Similar Awards. ASU 2024-01 added an illustrative example to demonstrate how an entity should apply the scope guidance in paragraph 718-10-15-3 to determine whether a profits interest award should be accounted for in accordance with Topic 718. Awards not meeting the criteria should be accounted for in accordance with Topic 710. The illustrative example provides four fact patterns which are intended to reduce complexity in determining whether a profits interest award is subject to the guidance in Topic 718 and reduce existing diversity in practice. ASU 2024-01 is effective for the Company for fiscal years beginning after December 15, 2024, including interim periods within those fiscal years, with early adoption permitted. The adoption of this ASU is not expected to have a material impact on the consolidated financial statements and related disclosures.

 

In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. ASU 2024-03 requires additional disclosure of the nature of expenses included in the income statement in response to requests from investors for more information to better understand an entity's performance and potential future cash flows. The new standard requires disclosures about specific types of expenses included in the expense captions presented on the face of the income statement as well as disclosures about selling expenses. ASU 2024-03 is effective for the Company for fiscal years beginning after December 15, 2026, including interim periods within those fiscal years, with early adoption permitted. The adoption of this ASU is not expected to have a material impact on the consolidated financial statements and related disclosures.

 

 

In November 2024, the FASB issued ASU 2024-04, Debt—Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments. ASU 202404 clarifies the requirements for determining whether certain settlements of convertible debt instruments should be accounted for as an induced conversion. The amendments do not change the accounting for conversions that include the issuance of all equity securities upon conversion. ASU 2024-04 is effective for the Company for fiscal years beginning after December 15, 2025, including interim periods within those fiscal years, with early adoption permitted. The adoption of this ASU is not expected to have a material impact on the consolidated financial statements and related disclosures.

 

Reclassifications - Certain amounts in prior periods have been reclassified to conform to the current audited financial statement presentation with no effect on net income or shareholders' equity.

v3.25.0.1
Note 1 - Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Property, Plant and Equipment, Useful Life [Table Text Block]
  

Years

 

Buildings

  37.5 - 50 

Furniture, fixtures, and equipment

  3 - 10 

Software

  3 

Automobiles

  5 
v3.25.0.1
Note 2 - Securities (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Schedule of Available-for-sale and Held-to-Maturity Securities Reconciliation [Table Text Block]
  

December 31, 2024

 
  

Amortized Cost

  

Gross Unrealized Gains

  

Gross Unrealized Losses

  

Estimated Fair Value

  

Allowance for Credit Losses

 
  

(In thousands)

 

Available for Sale

                    

Municipal bonds

 $93,212  $  $(15,336) $77,876  $ 

U.S. government agency issued asset-backed securities (ABS agency)

  12,944   16   (84)  12,876    

Corporate issued asset-backed securities (ABS corporate)

  16,065   62   (5)  16,122    

Corporate issued debt securities (Corporate debt)

  58,106   55   (3,670)  54,491    

U.S. Small Business Administration securities (SBA)

  8,664   18   (16)  8,666    

Mortgage-Backed Securities:

                    

U.S. government agency issued mortgage-backed securities (MBS agency)

  111,372   83   (12,758)  98,697    

Non-agency issued mortgage-backed securities (MBS non-agency)

  75,902   4   (4,290)  71,616    

Total securities available for sale

 $376,265  $238  $(36,159) $340,344  $ 
  

December 31, 2023

 
  

Amortized Cost

  

Gross Unrealized Gains

  

Gross Unrealized Losses

  

Estimated Fair Value

  

Allowance for Credit Losses

 
  

(In thousands)

 

Available for Sale

                    

Municipal bonds

 $102,998  $  $(15,237) $87,761  $ 

ABS agency

  11,847      (65)  11,782    

ABS corporate

  5,370      (84)  5,286    

Corporate debt

  56,515      (5,061)  51,454    

Mortgage-Backed Securities

                    

MBS agency

  75,665      (12,418)  63,247    

MBS non-agency

  81,555      (5,462)  76,093    

Total securities available for sale

 $333,950  $  $(38,327) $295,623  $ 
Debt Securities, Available-for-Sale, Unrealized Loss Position, Fair Value [Table Text Block]
  

Less Than Twelve Months

  

Twelve Months or Longer

  

Total

 
  

Gross Unrealized Losses

  

Estimated Fair Value

  

Gross Unrealized Losses

  

Estimated Fair Value

  

Gross Unrealized Losses

  

Estimated Fair Value

 
  

(In thousands)

 

Available for Sale

                        

Municipal bonds

 $  $  $(15,336) $77,876  $(15,336) $77,876 

ABS agency

  (21)  2,957   (63)  6,311   (84)  9,268 

ABS corporate

        (5)  2,798   (5)  2,798 

Corporate debt

        (3,670)  46,355   (3,670)  46,355 

SBA

  (16)  3,093         (16)  3,093 

Mortgage-Backed Securities

                        

MBS agency

  (545)  26,531   (12,213)  51,181   (12,758)  77,712 

MBS non-agency

  (71)  9,352   (4,219)  57,470   (4,290)  66,822 

Total

 $(653) $41,933  $(35,506) $241,991  $(36,159) $283,924 
  

Less Than Twelve Months

  

Twelve Months or Longer

  

Total

 
  

Gross Unrealized Losses

  

Estimated Fair Value

  

Gross Unrealized Losses

  

Estimated Fair Value

  

Gross Unrealized Losses

  

Estimated Fair Value

 
  

(In thousands)

 

Available for Sale

                        

Municipal bonds

 $  $  $(15,237) $87,461  $(15,237) $87,461 

ABS Agency

  (65)  11,782         (65)  11,782 

ABS Corporate

  (84)  3,771         (84)  3,771 

Corporate debt

        (5,061)  51,454   (5,061)  51,454 

Mortgage-Backed Securities

                        

MBS agency

  (27)  3,941   (12,391)  59,305   (12,418)  63,246 

MBS non-agency

        (5,462)  76,086   (5,462)  76,086 

Total

 $(176) $19,494  $(38,151) $274,306  $(38,327) $293,800 
Investments Classified by Contractual Maturity Date [Table Text Block]
  

December 31, 2024

  

December 31, 2023

 
  

Amortized Cost

  

Estimated Fair Value

  

Amortized Cost

  

Estimated Fair Value

 
  

(In thousands)

 

Mortgage-backed securities:

                

Due within one year

 $26,690  $26,509  $25,279  $25,017 

Due after one through five years

  11,564   11,539   16,622   16,029 

Due after five through ten years

  8,080   7,609   8,874   8,197 

Due after ten years

  140,940   124,656   106,445   90,097 

Total mortgage-backed securities

  187,274   170,313   157,220   139,340 

All other investment securities:

                

Due within one year

        300   300 

Due after one through five years

  21,559   20,751   18,187   17,384 

Due after five through ten years

  58,535   53,321   57,328   50,768 

Due after ten years

  108,897   95,959   100,915   87,831 

Total all other investment securities

  188,991   170,031   176,730   156,283 

Total investment securities

 $376,265  $340,344  $333,950  $295,623 
Schedule of Realized Gain (Loss) [Table Text Block]
  

For the Year Ended December 31,

 
  

2024

  

2023

 
  

(In thousands)

 

Proceeds from sales

 $21,048  $40,619 

Gross realized gains

      

Gross realized losses

  (2,117)  (5,397)
v3.25.0.1
Note 3 - Loans Receivable (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

December 31, 2024

  

December 31, 2023

 
  

(In thousands)

 

Real Estate:

        

One-to-four family

 $395,315  $378,432 

Multi-family

  332,596   333,094 

Commercial real estate

  390,379   387,983 

Construction and land

  78,110   129,691 

Total real estate loans

  1,196,400   1,229,200 

Consumer:

        

Home equity

  79,054   69,403 

Auto and other consumer

  268,876   249,130 

Total consumer loans

  347,930   318,533 

Commercial business loans

  151,493   112,295 

Total loans receivable

  1,695,823   1,660,028 

Less:

        

Derivative basis adjustment

  188    

Allowance for credit losses on loans

  20,449   17,510 

Total loans receivable, net

 $1,675,186  $1,642,518 
Financing Receivable, before Allowance for Credit Loss, Maturity [Table Text Block]
  

December 31, 2024

  

December 31, 2023

 
  

(In thousands)

 

Adjustable-rate loans

        

Due within one year

 $391,843  $353,493 

After one but within five years

  323,885   314,634 

After five but within ten years

  50,004   51,528 

After ten years

      

Total adjustable-rate loans

  765,732   719,655 

Fixed-rate loans

        

Due within one year

 $77,600  $49,582 

After one but within five years

  148,388   167,137 

After five but within ten years

  180,519   205,188 

After ten years

  523,584   518,466 

Total fixed-rate loans

  930,091   940,373 

Total loans receivable

 $1,695,823  $1,660,028 
Financing Receivable, Nonaccrual [Table Text Block]
  

December 31, 2024

  

December 31, 2023

 
  

Nonaccrual Loans with ACLL

  

Nonaccrual Loans with No ACLL

  

Total Nonaccrual Loans

  

Nonaccrual Loans with ACLL

  

Nonaccrual Loans with No ACLL

  

Total Nonaccrual Loans

 
          

(In thousands)

             

One-to-four family

 $364  $1,113  $1,477  $418  $1,426  $1,844 

Commercial real estate

  4   5,594   5,598   28      28 

Construction and land

  10   19,534   19,544   6   14,980   14,986 

Home equity

  55      55   92   31   123 

Auto and other consumer

     700   700   38   748   786 

Commercial business loans

  2,537   604   3,141   225   652   877 

Total nonaccrual loans

 $2,970  $27,545  $30,515  $807  $17,837  $18,644 
Financing Receivable, Past Due [Table Text Block]
  

30-59 Days Past Due

  

60-89 Days Past Due

  

90 Days or More Past Due

  

Total Past Due

  

Current

  

Total loans receivable

 
  

(In thousands)

 

Real Estate:

                        

One-to-four family

 $333  $321  $839  $1,493  $393,822  $395,315 

Multi-family

  876         876   331,720   332,596 

Commercial real estate

        5,594   5,594   384,785   390,379 

Construction and land

  17   8,150   11,384   19,551   58,559   78,110 

Total real estate loans

  1,226   8,471   17,817   27,514   1,168,886   1,196,400 

Consumer:

                        

Home equity

  53         53   79,001   79,054 

Auto and other consumer

  2,905   437   700   4,042   264,834   268,876 

Total consumer loans

  2,958   437   700   4,095   343,835   347,930 

Commercial business loans

  676      604   1,280   150,213   151,493 

Total loans receivable

 $4,860  $8,908  $19,121  $32,889  $1,662,934  $1,695,823 
  

30-59 Days Past Due

  

60-89 Days Past Due

  

90 Days or More Past Due

  

Total Past Due

  

Current

  

Total loans receivable

 
  

(In thousands)

 

Real Estate:

                        

One-to-four family

 $802  $  $1,010  $1,812  $376,620  $378,432 

Multi-family

              333,094   333,094 

Commercial real estate

     8,526      8,526   379,457   387,983 

Construction and land

  14         14   129,677   129,691 

Total real estate loans

  816   8,526   1,010   10,352   1,218,848   1,229,200 

Consumer:

                        

Home equity

  59         59   69,344   69,403 

Auto and other consumer

  1,854   601   791   3,246   245,884   249,130 

Total consumer loans

  1,913   601   791   3,305   315,228   318,533 

Commercial business loans

  1,117   757      1,874   110,421   112,295 

Total loans receivable

 $3,846  $9,884  $1,801  $15,531  $1,644,497  $1,660,028 
Financing Receivable Credit Quality Indicators [Table Text Block]
  

Term Loans by Year of Origination (1)

  

Revolving

  

Total

 
  

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  

Loans

  

Loans

 
  

(In thousands)

 

One-to-four family

                                

Pass (Grades 1-3)

 $1,596  $10,315  $130,021  $116,245  $64,869  $65,927  $  $388,973 

Watch (Grade 4)

        297   1,305   1,006   2,141      4,749 

Special Mention (Grade 5)

                 78      78 

Substandard (Grade 6)

        273      840   402      1,515 

Total one-to-four family

  1,596   10,315   130,591   117,550   66,715   68,548      395,315 

Gross charge-offs

                        

Multi-family

                                

Pass (Grades 1-3)

  19,871   31,334   105,919   74,679   49,885   11,299      292,987 

Watch (Grade 4)

  8,755      1,764   23,051   1,278   976      35,824 

Special Mention (Grade 5)

     3,785                  3,785 

Total multi-family

  28,626   35,119   107,683   97,730   51,163   12,275      332,596 

Gross charge-offs

                        

Commercial Real Estate

                                

Pass (Grades 1-3)

  35,011   51,514   72,064   97,421   74,182   28,762      358,954 

Watch (Grade 4)

  552   3,779   10,371         767      15,469 

Special Mention (Grade 5)

              1,255   2,702      3,957 

Substandard (Grade 6)

        4   11,995            11,999 

Total commercial real estate

  35,563   55,293   82,439   109,416   75,437   32,231      390,379 

Gross charge-offs

                        

Construction and Land

                                

Pass (Grades 1-3)

  20,870   15,874   13,638   1,357   504   327      52,570 

Watch (Grade 4)

  213   5,531      222      30      5,996 

Substandard (Grade 6)

  8,150   11,384            10      19,544 

Total construction and land

  29,233   32,789   13,638   1,579   504   367      78,110 

Gross charge-offs

     4,389                  4,389 

Home Equity

                                

Pass (Grades 1-3)

  5,779   5,860   5,868   4,117   2,571   4,620   49,531   78,346 

Watch (Grade 4)

  122      65      35   61   326   609 

Substandard (Grade 6)

              55   11   33   99 

Total home equity

  5,901   5,860   5,933   4,117   2,661   4,692   49,890   79,054 

Gross charge-offs

                        

Auto and Other Consumer

                                

Pass (Grades 1-3)

  55,699   46,719   65,193   36,235   12,268   47,728   518   264,360 

Watch (Grade 4)

  848   786   980   52   217   496      3,379 

Special Mention (Grade 5)

  228   14      157      38      437 

Substandard (Grade 6)

  240   243   31      133   53      700 

Total auto and other consumer

  57,015   47,762   66,204   36,444   12,618   48,315   518   268,876 

Gross charge-offs

     505   1,536   92   17   237   107   2,494 

Commercial business

                                

Pass (Grades 1-3)

  29,228   19,478   8,744   3,633   1,495   40,670   35,209   138,457 

Watch (Grade 4)

     136   1,064   314         3   1,517 

Special Mention (Grade 5)

        1,279   1,552      2      2,833 

Substandard (Grade 6)

  47   252   3,752   1,818   611      2,206   8,686 

Total commercial business

  29,275   19,866   14,839   7,317   2,106   40,672   37,418   151,493 

Gross charge-offs

  2,105   259   2,771   2,022   139         7,296 

Total loans

                                

Pass (Grades 1-3)

  168,054   181,094   401,447   333,687   205,774   199,333   85,258   1,574,647 

Watch (Grade 4)

  10,490   10,232   14,541   24,944   2,536   4,471   329   67,543 

Special Mention (Grade 5)

  228   3,799   1,279   1,709   1,255   2,820      11,090 

Substandard (Grade 6)

  8,437   11,879   4,060   13,813   1,639   476   2,239   42,543 

Total loans receivable

 $187,209  $207,004  $421,327  $374,153  $211,204  $207,100  $87,826  $1,695,823 

Total gross charge-offs

 $2,105  $5,153  $4,307  $2,114  $156  $237  $107  $14,179 
  

Term Loans by Year of Origination (1)

  

Revolving

  

Total

 
  

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Loans

  

Loans

 
  

(In thousands)

 

One-to-four family

                                

Pass (Grades 1-3)

 $2,282  $102,389  $118,028  $69,229  $13,882  $65,701  $  $371,511 

Watch (Grade 4)

     275   1,338   1,569      1,295      4,477 

Special Mention (Grade 5)

           300      80      380 

Substandard (Grade 6)

           327   482   1,255      2,064 

Total one-to-four family

  2,282   102,664   119,366   71,425   14,364   68,331      378,432 

Gross charge-offs

                        

Multi-family

                                

Pass (Grades 1-3)

  52,208   105,902   88,293   57,588   6,922   5,356      316,269 

Watch (Grade 4)

        15,126   708      991      16,825 

Total multi-family

  52,208   105,902   103,419   58,296   6,922   6,347      333,094 

Gross charge-offs

                        

Commercial Real Estate

                                

Pass (Grades 1-3)

  52,823   87,712   99,058   76,664   13,096   22,425      351,778 

Watch (Grade 4)

  4,433   1,168   1,340   8,829   3,561   496      19,827 

Special Mention (Grade 5)

        6,528         2      6,530 

Substandard (Grade 6)

     28   8,526   1,294            9,848 

Total commercial real estate

  57,256   88,908   115,452   86,787   16,657   22,923      387,983 

Gross charge-offs

                        

Construction and Land

                                

Pass (Grades 1-3)

  20,772   49,508   23,988   727   344   464      95,803 

Watch (Grade 4)

  6,512   4,935   229         15      11,691 

Special Mention (Grade 5)

  7,196               14      7,210 

Substandard (Grade 6)

  14,981               6      14,987 

Total construction and land

  49,461   54,443   24,217   727   344   499      129,691 

Gross charge-offs

                        

Home Equity

                                

Pass (Grades 1-3)

  7,179   7,169   4,638   3,063   1,331   4,283   41,105   68,768 

Watch (Grade 4)

                 155   345   500 

Substandard (Grade 6)

        30   59      13   33   135 

Total home equity

  7,179   7,169   4,668   3,122   1,331   4,451   41,483   69,403 

Gross charge-offs

                 10      10 

Auto and Other Consumer

                                

Pass (Grades 1-3)

  49,649   69,052   64,101   29,113   14,660   18,593   385   245,553 

Watch (Grade 4)

  270   919   579   204   138   59   4   2,173 

Special Mention (Grade 5)

  90   334   33   162            619 

Substandard (Grade 6)

  84   393         30   278      785 

Total auto and other consumer

  50,093   70,698   64,713   29,479   14,828   18,930   389   249,130 

Gross charge-offs

     3,018   15   52   11   112   104   3,312 

Commercial business

                                

Pass (Grades 1-3)

  23,499   19,191   11,032   2,440   455   13,635   29,976   100,228 

Watch (Grade 4)

  340   62   275   270      (1)  3,806   4,752 

Substandard (Grade 6)

  291   3,653   104   779      (1)  2,489   7,315 

Total commercial business

  24,130   22,906   11,411   3,489   455   13,633   36,271   112,295 

Gross charge-offs

                        

Total loans

                                

Pass (Grades 1-3)

  208,412   440,923   409,138   238,824   50,690   130,457   71,466   1,549,910 

Watch (Grade 4)

  11,555   7,359   18,887   11,580   3,699   3,010   4,155   60,245 

Special Mention (Grade 5)

  7,286   334   6,561   462      96      14,739 

Substandard (Grade 6)

  15,356   4,074   8,660   2,459   512   1,551   2,522   35,134 

Total loans receivable

 $242,609  $452,690  $443,246  $253,325  $54,901  $135,114  $78,143  $1,660,028 

Total gross charge-offs

 $  $3,018  $15  $52  $11  $122  $104  $3,322 
Collateral Dependent Loans [Table Text Block]
  

Collateral Type

     
  

Single Family Residence

  

Warehouse

  

Condominium

  

Automobile

  

Business Assets

  

Total

 
  

(In thousands)

     

One-to-four family

 $1,113  $  $  $  $  $1,113 

Commercial real estate

     11,995            11,995 

Construction and land

  8,150      11,384         19,534 

Commercial business

              604   604 

Total collateral dependent loans

 $9,263  $11,995  $11,384  $  $604  $33,246 
  

Collateral Type

     
  

Single Family Residence

  

Condominium

  

Automobile

  

Business Assets

  

Total

 
  

(In thousands)

 

One-to-four family

 $1,426  $  $  $  $1,426 

Construction and land

     14,981         14,981 

Home equity

  30            30 

Auto and other consumer

        180      180 

Commercial business

     119      652   771 

Total collateral dependent loans

 $1,456  $15,100  $180  $652  $17,388 
v3.25.0.1
Note 4 - Allowance for Credit Losses on Loans (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

At or For the Year Ended December 31, 2024

 
  

Beginning Balance

  

Charge-offs

  

Recoveries

  

Provision for (Recapture of) Credit Losses

  

Ending Balance

 
  

(In thousands)

 

One-to-four family

 $2,975  $  $44  $1,738  $4,757 

Multi-family

  1,154         1,339   2,493 

Commercial real estate

  3,671      2   (1,263)  2,410 

Construction and land

  1,889   (4,389)     3,076   576 

Home equity

  1,077         245   1,322 

Auto and other consumer

  4,409   (2,494)  320   452   2,687 

Commercial business

  2,335   (7,296)  36   11,129   6,204 

Total

 $17,510  $(14,179) $402  $16,716  $20,449 
  

At or For the Year Ended December 31, 2023

 
  

Beginning Balance

  

Impact of Day 1 CECL Adoption

  

Adjusted Beginning Balance

  

Charge-offs

  

Recoveries

  

Provision for (Recapture of) Credit Losses

  

Ending Balance

 
  

(In thousands)

 

One-to-four family

 $3,343  $(429) $2,914  $  $9  $52  $2,975 

Multi-family

  2,468   (1,449)  1,019         135   1,154 

Commercial real estate

  4,217   (604)  3,613         58   3,671 

Construction and land

  2,344   1,555   3,899         (2,010)  1,889 

Home equity

  549   346   895   (10)  15   177   1,077 

Auto and other consumer

  2,024   2,381   4,405   (3,312)  126   3,190   4,409 

Commercial business

  786   794   1,580         755   2,335 

Unallocated

  385   (385)               

Total

 $16,116  $2,209  $18,325  $(3,322) $150  $2,357  $17,510 
v3.25.0.1
Note 5 - Premises and Equipment (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Property, Plant and Equipment [Table Text Block]
  

December 31, 2024

  

December 31, 2023

 
  

(In thousands)

 

Land

 $676  $2,907 

Buildings

  3,652   6,697 

Building improvements

  11,235   17,945 

Furniture, fixtures, and equipment

  7,483   7,300 

Software

  592   599 

Automobiles

  66   66 

Construction in progress

  6   104 

Total premises and equipment

  23,710   35,618 

Less accumulated depreciation and amortization

  (13,581)  (17,569)

Premises and equipment, net of accumulated depreciation and amortization

 $10,129  $18,049 
v3.25.0.1
Note 6 - Leases (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Lease, Cost [Table Text Block]
  

December 31, 2024

  

December 31, 2023

 
  

(In Thousands)

 

Operating cash flows from operating leases

 $2,256  $1,165 

Right of use assets obtained in exchange for new operating lease liabilities

  12,158   152 
  

December 31, 2024

  

December 31, 2023

 
         

Weighted-average remaining lease term of operating leases (in years)

  12.4   9.0 

Weighted-average discount rate of operating leases

  7.3%  2.4%
Lessee, Operating Lease, Liability, to be Paid, Maturity [Table Text Block]
  

December 31, 2024

 

Twelve-month period ending:

 

(In Thousands)

 

2025

 $2,319 

2026

  2,329 

2027

  2,322 

2028

  2,164 

2029

  2,101 

Thereafter

  18,017 

Total minimum payments required

 $29,252 

Less imputed interest

  11,717 

Present value of lease liabilities

 $17,535 
v3.25.0.1
Note 7 - Servicing Rights on Sold Loans (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Servicing Asset at Amortized Cost [Table Text Block]
  

For the Year Ended December 31,

 
  

2024

  

2023

 
  

(In thousands)

 

Balance at beginning of period

 $3,793  $3,887 

Additions

  38   149 

Change in fair value

  (550)  (243)

Balance at end of period

 $3,281  $3,793 
Schedule of Assumptions for Fair Value as of Balance Sheet Date of Assets or Liabilities that relate to Transferor's Continuing Involvement [Table Text Block]
  

For the Year Ended December 31,

 
  

2024

  

2023

 
         

Constant prepayment rate

  6.8%  7.4%

Weighted-average life (years)

  6.4   6.6 

Yield to maturity discount

  11.8%  11.7%
  

For the Year Ended December 31,

 
  

2024

  

2023

 
  

(Dollars in thousands)

 

Servicing right fair value

 $3,281  $3,793 
         

Constant prepayment rate assumption (weighted-average)

  6.8%  7.4%

Impact on fair value with a 10% adverse change in prepayment speed

 $(129) $(90)

Impact on fair value with a 20% adverse change in prepayment speed

 $(176) $(175)
         

Yield to maturity discount assumption (weighted-average)

  11.8%  11.7%

Impact on fair value with a 10% adverse change in discount rate

 $(184) $(168)

Impact on fair value with a 20% adverse change in discount rate

 $(312) $(321)
Schedule of Fees Earned in Connection with Servicing Assets and Liabilities [Table Text Block]
  

For the Year Ended December 31,

 
  

2024

  

2023

 
  

(In thousands)

 

Servicing fees

 $736  $916 

Late fees

  11   9 
v3.25.0.1
Note 8 - Deposits (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Deposit Liabilities, Type [Table Text Block]
  

December 31, 2024

  

December 31, 2023

 
  

Amount

  

Weighted- Average Interest Rate

  

Amount

  

Weighted- Average Interest Rate

 
      

(Dollars in thousands)

 

Noninterest-bearing demand deposits

 $256,416   % $252,083   %

Interest-bearing demand deposits

  164,891   0.44   169,418   0.56 

Money market accounts

  413,822   2.26   362,205   1.78 

Savings accounts

  205,055   1.35   242,148   1.62 

Certificates of deposit, customer

  464,928   4.18   443,412   4.04 

Certificates of deposit, brokered

  182,914   4.73   207,626   4.85 

Total deposits

 $1,688,026   2.42  $1,676,892   2.34 
Time Deposit Maturities [Table Text Block]
  

December 31, 2024

 
  

(In thousands)

 

Within one year or less

 $527,486 

After one year through two years

  66,767 

After two years through three years

  29,378 

After three years through four years

  21,967 

After four years through five years

  2,244 

Total certificates of deposit

 $647,842 
Schedule of Interest on Deposits Liabilities, Type [Table Text Block]
  

For the Year Ended December 31,

 
  

2024

  

2023

 
  

(In thousands)

 

Demand deposits

 $777  $796 

Money market accounts

  10,017   4,217 

Savings accounts

  3,512   3,019 

Certificates of deposit, customer

  17,838   12,520 

Certificates of deposit, brokered

  10,283   6,467 

Total deposit interest expense

 $42,427  $27,019 
v3.25.0.1
Note 9 - Borrowings (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Schedule of Long-Term Debt Instruments [Table Text Block]
  

December 31, 2024

  

December 31, 2023

 
  

(In thousands)

 

Long-term advances

 $160,000  $80,000 

Overnight variable-rate advances

  130,000   195,000 

Line of credit

  6,500   6,500 

Subordinated debt, net

  39,514   39,436 
  

For the Year Ended December 31,

 
  

2024

  

2023

 
  

(Dollars in thousands)

 

Maximum outstanding at any month-end

 $270,000  $195,000 

Monthly average outstanding

  137,750   149,500 

Weighted-average daily interest rates

        

Annual

  5.38%  5.26%

Period End

  4.64%  5.52%

Interest expense during the period

  6,937   6,674 
  

For the Year Ended December 31,

 
  

2024

  

2023

 
  

(Dollars in thousands)

 

Maximum outstanding at any month-end

 $  $95,000 

Monthly average outstanding

     25,000 

Weighted-average daily interest rates

        

Annual

  %  5.08%

Period End

  %  %

Interest expense during the period

     1,692 
  

For the Year Ended December 31,

 
  

2024

  

2023

 
  

(Dollars in thousands)

 

Maximum outstanding at any month-end

 $170,000  $85,000 

Monthly average outstanding

  136,250   81,667 

Weighted-average interest rates

        

Annual

  3.35%  2.00%

Period End

  3.63%  2.09%

Interest expense during the period

  4,455   1,650 
  

December 31, 2024

  

December 31, 2023

 
  

Amount

  

Weighted- Average Interest Rate

  

Amount

  

Weighted- Average Interest Rate

 
  

(Dollars in thousands)

 

Within one year or less

 $30,000   1.93% $25,000   2.76%

After one year through two years

  55,000   3.86   30,000   1.93 

After two years through three years

  50,000   3.96   15,000   1.55 

After three years through four years

  25,000   4.50   10,000   1.76 

Total FHLB long-term, fixed rate advances

 $160,000   3.63  $80,000   2.09%
  

For the Year Ended December 31,

 
  

2024

  

2023

 
  

(Dollars in thousands)

 

Maximum outstanding at any month-end

 $10,000  $11,000 

Monthly average outstanding

  6,635   9,327 

Weighted-average interest rates

        

Annual

  9.41%  9.15%

Period End

  8.00%  9.00%

Interest expense during the period

  623   854 
  

For the Year Ended December 31,

 
  

2024

  

2023

 
  

(Dollars in thousands)

 

Maximum outstanding at any month-end

 $39,514  $39,436 

Monthly average outstanding

  39,475   39,395 

Weighted-average interest yields

        

Annual

  4.00%  4.01%

Period End

  3.99%  4.00%

Interest expense during the period

  1,578   1,578 
v3.25.0.1
Note 10 - Federal Taxes on Income (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]
  

For the Year Ended December 31,

 
  

2024

  

2023

 
  

(In thousands)

 

Current

 $465  $415 

Deferred

  (1,409)  134 

Total (benefit) provision for income tax

 $(944) $549 
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]
  

For the Year Ended December 31,

 
  

2024

  

2023

 
  

(In thousands)

 

Federal income tax computed at statutory rates

 $(1,587) $562 

State taxes

  (37)  5 

Low-income housing tax credits

  (43)  (25)

Tax-exempt income, net of amount disallowed

  39   (63)

Bank-owned life insurance income

  (568)  (195)

Bank-owned life insurance early surrender of contract

  1,172    

Bank-owned life insurance penalty for early surrender of contract

  261    

FDIC penalty

     151 

Other, net

  (181)  114 

Total (benefit) provision for income tax

 $(944) $549 
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]
  

December 31, 2024

  

December 31, 2023

 
  

(In thousands)

 

Deferred tax assets

        

Allowance for credit losses on loans

 $4,517  $3,932 

Unrealized loss on securities available for sale

  8,240   8,674 

Accrued compensation

  418   432 

Nonaccrual loans

  2   2 

ESOP timing differences

  173   168 

Restricted stock awards

  394   297 

Deferred lease liabilities

  3,763   1,379 

Net operating loss carryforward

  1,710   1,317 

Tax credits carryforward

  1,181   1,009 

Other, net

  129    

Total deferred tax assets

  20,527   17,210 

Deferred tax liabilities

        

Deferred loan fees

  1,029   1,027 

Bank-owned life insurance early surrender of contract

  568    

Accumulated depreciation

  459   706 

Outside basis differences in pass-through entity investments

  545   510 

Defined benefit plan

  540   576 

Right of use assets

  3,648   1,298 

Other, net

     92 

Total deferred tax liabilities

  6,789   4,209 

Deferred tax asset, net

 $13,738  $13,001 
v3.25.0.1
Note 11 - Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Schedule of Defined Benefit Plans Disclosures [Table Text Block]
  

December 31, 2024

  

December 31, 2023

 
  

(Dollars in thousands)

 

Change in fair value of plan assets

        

Fair value at beginning of period

 $10,923  $10,813 

Actual return on plan assets

  38   777 

Company contributions

  27    

Benefits paid

  (771)  (667)

Fair value at end of period

 $10,217  $10,923 
         

Change in projected benefit obligation

        

Projected benefit obligation at beginning of period

 $10,398  $10,618 

Interest cost

  461   492 

Actuarial loss

  (131)  (45)

Benefits paid

  (771)  (667)

Projected benefit obligation at end of period

 $9,957  $10,398 
         

Funded status at period end

 $260  $525 
         

Amounts recognized on Consolidated Balance Sheet

        

Other assets

 $260  $525 

Accumulated other comprehensive loss

  (1,788)  (1,708)

Net amount recognized

 $2,048  $2,233 
         

Other changes recognized in other comprehensive (loss) income

        

Net loss (gain)

 $252  $(398)

Amortization of prior service cost credit

  (150)  (150)

Net periodic benefit (income) cost

 $102  $(548)
         

Weighted-average assumptions used to determine projected obligation

        

Discount rate

  5.45%  4.90%

Rate of compensation increase

  N/A   N/A 
Schedule of Net Benefit Costs [Table Text Block]
  

For the Year Ended December 31,

 
  

2024

  

2023

 
  

(Dollars in thousands)

 

Components of net periodic benefit cost

        

Interest cost

 $461  $492 

Expected return on plan assets

  (421)  (424)

Amortization of prior service cost

  150   150 

Net periodic benefit cost

 $190  $218 
         

Weighted-average assumptions used to determine net cost

        

Discount rate

  4.90%  5.10%

Expected long-term return on plan assets

  5.30%  5.40%

Rate of compensation increase

  N/A   N/A 
Defined Benefit Plan, Plan Assets, Category [Table Text Block]

Asset Category

    

Fixed Income

  80% - 100% 

U.S. Equities

  0% - 30% 

Non-U.S. Equities

  0% - 20% 

Real Assets

  0% - 10% 
Schedule of Expected Benefit Payments [Table Text Block]
  

December 31, 2024

 
  

(Dollars in thousands)

 

Estimated future benefit payments

    

2025

 $2,050 

2026

  850 

2027

  700 

2028

  660 

2029

  610 

Years 2030 - 2034

  3,480 

Thereafter

  1,607 

Projected benefit obligation

 $9,957 
Defined Benefit Plan, Plan Assets, Allocation [Table Text Block]
  

December 31, 2024

 
  

Quoted Prices in Active Markets for Identical Assets or Liabilities

  

Significant Other Observable Inputs

  

Significant Unobservable Inputs

     
  

(Level 1)

  

(Level 2)

  

(Level 3)

  

Total

 
  

(In thousands)

 

Large U.S. Equity

 $1,516  $  $  $1,516 

Small/Mid U.S. Equity

  130         130 

International Equity

  410         410 

Fixed Income

  8,161         8,161 

Total DB plan investments

 $10,217  $  $  $10,217 
  

December 31, 2023

 
  

Quoted Prices in Active Markets for Identical Assets or Liabilities

  

Significant Other Observable Inputs

  

Significant Unobservable Inputs

     
  

(Level 1)

  

(Level 2)

  

(Level 3)

  

Total

 
  

(In thousands)

 

Large U.S. Equity

 $857  $  $  $857 

International Equity

  216         216 

Fixed Income

  9,850         9,850 

Total DB plan investments

 $10,923  $  $  $10,923 
Employee Stock Ownership Plan (ESOP) Disclosures [Table Text Block]
  

December 31, 2024

  

December 31, 2023

 
  

(In thousands, except share data)

 

Allocated shares

  492,208   439,174 

Committed-to-be-released shares

  26,442   26,514 

Unallocated shares

  529,379   582,341 

Total ESOP shares issued

  1,048,029   1,048,029 

Fair value of unallocated shares

 $5,400  $9,283 
Nonvested Restricted Stock Shares Activity [Table Text Block]
  

For the Year Ended

 
  

December 31, 2024

 
  

Shares

  

Weighted-Average Grant Date Fair Value

 

Non-vested at January 1, 2024

  96,022  $17.02 

Granted

  81,181   13.93 

Vested

  (52,718)  17.10 

Canceled (1)

  (13,164)  17.10 

Forfeited

  (14,257)  16.48 

Non-vested at December 31, 2024

  97,064  $14.46 
v3.25.0.1
Note 12 - Regulatory Capital Requirements (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations [Table Text Block]
  

Actual

  

For Capital Adequacy Purposes

  

To Be Categorized As Well Capitalized Under Prompt Corrective Action Provision

 
  

Amount

  

Ratio

  

Amount

  

Ratio

  

Amount

  

Ratio

 
  

(Dollars in thousands)

 

As of December 31, 2024

                        

Common equity tier 1 capital

 $208,836   12.44% $75,515   4.50% $109,077   6.50%

Tier 1 risk-based capital

  208,836   12.44   100,686   6.00   134,248   8.00 

Total risk-based capital

  228,409   13.61   134,248   8.00   167,810   10.00 

Tier 1 leverage capital

  208,836   9.39   88,930   4.00   111,163   5.00 
                         

As of December 31, 2023

                        

Common equity tier 1 capital

 $214,049   13.12% $73,407   4.50% $106,032   6.50%

Tier 1 risk-based capital

  214,049   13.12   97,876   6.00   130,501   8.00 

Total risk-based capital

  230,163   14.11   130,501   8.00   163,127   10.00 

Tier 1 leverage capital

  214,049   9.90   86,508   4.00   108,135   5.00 
v3.25.0.1
Note 13 - Related Party Transactions (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Schedule of Related Party Transactions [Table Text Block]
  

For the Year Ended December 31,

 
  

2024

  

2023

 
  

(In thousands)

 

Beginning balance

 $236  $64 

Loan advances

  525   34 

Loan repayments

  (676)   

Reclassifications (1)

  9,723   138 

Ending balance

 $9,808  $236 
         

(1) Represents loans that were once considered related party but are no longer considered related party or loans that were not related party that subsequently became related party loans.

 
v3.25.0.1
Note 14 - Commitments and Contingencies (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Schedule of Fair Value, off-Balance-Sheet Risks [Table Text Block]
  

December 31, 2024

  

December 31, 2023

 
  

(In thousands)

 

Commitments to grant loans

 $  $220 

Standby letters of credit

  2,017   200 

Unfunded commitments under lines of credit or existing loans

  163,827   147,981 
v3.25.0.1
Note 15 - Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
  

December 31, 2024

 
  

Quoted Prices in Active Markets for Identical Assets or Liabilities

  

Significant Other Observable Inputs

  

Significant Unobservable Inputs

     
  

(Level 1)

  

(Level 2)

  

(Level 3)

  

Total

 

Financial Assets

 

(In thousands)

 

Securities available for sale

                

Municipal bonds

 $12,059  $65,817  $  $77,876 

ABS agency

     12,876      12,876 

ABS corporate

     16,122      16,122 

SBA

     8,666      8,666 

Corporate debt

  1,917   52,574      54,491 

MBS agency

     98,697      98,697 

MBS non-agency

     39,735   31,881   71,616 

Sold loan servicing rights

        3,281   3,281 

Interest rate swap derivative

     267      267 

Total assets measured at fair value

 $13,976  $294,754  $35,162  $343,892 

Financial Liabilities

                

Interest rate swap derivative

 $  $123  $  $123 
  

December 31, 2023

 
  

Quoted Prices in Active Markets for Identical Assets or Liabilities

  

Significant Other Observable Inputs

  

Significant Unobservable Inputs

     
  

(Level 1)

  

(Level 2)

  

(Level 3)

  

Total

 

Financial Assets

 

(In thousands)

 

Securities available for sale

                

Municipal bonds

 $5,118  $82,643  $  $87,761 

ABS agency

     11,782      11,782 

ABS corporate

     5,286      5,286 

Corporate debt

  1,883   49,571      51,454 

MBS agency

     63,247      63,247 

MBS non-agency

     48,624   27,469   76,093 

Sold loan servicing rights

        3,793   3,793 

Total assets measured at fair value

 $7,001  $261,153  $31,262  $299,416 

Financial Liabilities

                

Interest rate swap derivative

 $  $1,002  $  $1,002 
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]

December 31, 2024

 

Fair Value (In thousands)

 

Valuation Technique

 

Unobservable Input

 

Range (Weighted Average) (a)

 

Sold loan servicing rights

 $3,281 

Discounted cash flow

 

Constant prepayment rate

 5.05% - 29.58% (6.83%) 
       

Discount rate

 

11.13% - 13.52% (11.78%)

 

MBS non-agency

 $31,881 

Consensus pricing

 

Offered quotes

 99 - 101 

(a) Unobservable inputs were weighted by the relative fair value of the instruments.

 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
  

As of or For the Year Ended December 31,

 
  

2024

  

2023

 
  

(In thousands)

 

Sold loan servicing rights:

 

Balance at beginning of period

 $3,793  $3,887 

Servicing rights that result from transfers and sale of financial assets

  38   149 

Changes in fair value due to changes in model inputs or assumptions (1)

  (550)  (243)

Balance at end of period

 $3,281  $3,793 

(1) Represents changes due to collection/realization of expected cash flows and curtailments.

 
  

As of or For the Year Ended December 31,

 
  

2024

  

2023

 
  

(In thousands)

 

Securities available for sale:

        

MBS non-agency

        

Balance at beginning of period

 $27,469  $29,599 

Purchases

  22,683    

Principal payments and maturities

  (18,410)  (1,912)

Unrealized Gains (Losses)

  139   (218)

Balance at end of period

 $31,881  $27,469 
Fair Value Measurements, Nonrecurring [Table Text Block]
  

December 31, 2024

 
  

Level 1

  

Level 2

  

Level 3

  

Total

 
  

(In thousands)

 

Collateral dependent loans

 $  $  $33,246  $33,246 
  

December 31, 2023

 
  

Level 1

  

Level 2

  

Level 3

  

Total

 
  

(In thousands)

 

Collateral dependent loans

 $  $  $17,388  $17,388 
Fair Value, by Balance Sheet Grouping [Table Text Block]
  

December 31, 2024

 
  

Carrying

  

Estimated Fair

  

Fair Value Measurements Using:

 
  

Amount

  

Value

  

Level 1

  

Level 2

  

Level 3

 
  

(In thousands)

 

Financial assets

                    

Cash and cash equivalents

 $72,448  $72,448  $72,448  $  $ 

Investment securities available for sale

  340,344   340,344   13,976   294,487   31,881 

Loans held for sale

  472   472      472    

Loans receivable, net

  1,675,186   1,536,748         1,536,748 

FHLB stock

  14,435   14,435      14,435    

Accrued interest receivable

  8,159   8,159      8,159    

Servicing rights on sold loans, at fair value

  3,281   3,281         3,281 

Interest rate swap derivative

  267   267      267    

Financial liabilities

                    

Demand deposits

 $1,040,184  $1,040,184  $1,040,184  $  $ 

Time deposits

  647,842   648,232         648,232 

FHLB borrowings

  290,000   288,512         288,512 

Line of credit

  6,500   6,526         6,526 

Subordinated debt, net

  39,514   39,974         39,974 

Accrued interest payable

  3,295   3,295      3,295    

Interest rate swap derivative

  123   123      123    
  

December 31, 2023

 
  

Carrying

  

Estimated Fair

  

Fair Value Measurements Using:

 
  

Amount

  

Value

  

Level 1

  

Level 2

  

Level 3

 
  

(In thousands)

 

Financial assets

                    

Cash and cash equivalents

 $123,169  $123,169  $123,169  $  $ 

Investment securities available for sale

  295,623   295,623   7,001   261,153   27,469 

Loans held for sale

  753   753      753    

Loans receivable, net

  1,642,518   1,506,130         1,506,130 

FHLB stock

  13,664   13,664      13,664    

Accrued interest receivable

  7,894   7,894      7,894    

Servicing rights on sold loans, at fair value

  3,793   3,793         3,793 

Financial liabilities

                    

Demand deposits

 $1,025,854  $1,025,854  $1,025,854  $  $ 

Time deposits

  651,038   648,428         648,428 

FHLB Borrowings

  275,000   271,284         271,284 

Line of credit

  6,500   6,524         6,524 

Subordinated debt, net

  39,436   42,116         42,116 

Accrued interest payable

  3,396   3,396      3,396    

Interest rate swap derivative

  1,002   1,002      1,002    
v3.25.0.1
Note 16 - Earnings Per Common Share (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]
  

For the Year Ended December 31,

 
  

2024

  

2023

 
  

(In thousands, except share data)

 

Net (loss) income attributable to parent:

        

Net (loss) income available to common shareholders

 $(6,613) $2,286 

Dividends and undistributed earnings allocated to participating securities

  (4)  (11)

(Loss) earnings allocated to common shareholders

 $(6,617) $2,275 

Basic:

        

Weighted average common shares outstanding

  9,443,885   9,655,499 

Weighted average unvested restricted stock awards

  (105,460)  (135,108)

Weighted average unallocated ESOP shares

  (553,576)  (602,107)

Total basic weighted average common shares outstanding

  8,784,849   8,918,284 

Diluted:

        

Basic weighted average common shares outstanding

  8,784,849   8,918,284 

Dilutive restricted stock awards

     22,896 

Total diluted weighted average common shares outstanding

  8,784,849   8,941,180 

Basic (loss) earnings per common share

 $(0.75) $0.26 

Diluted (loss) earnings per common share

 $(0.75) $0.26 
v3.25.0.1
Note 17 - Derivatives and Hedging Activities (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Schedule of Derivative Instruments [Table Text Block]
  

Carrying Amount of the Hedged Assets

  

Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets

 
  

(In thousands)

 

Line item in the Consolidated Balance Sheets where the hedged item is included:

        

December 31, 2024

        

Investment securities (1)

 $50,220  $220 

Loans receivable (2)

  99,812   (188)

Total

 $150,032  $32 
         

December 31, 2023

        

Investment securities (1)

 $51,054  $1,054 
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value [Table Text Block]
      

Fair Value

 
  

Notional Amount

  

Other Assets

  

Other Liabilities

 
  

(In thousands)

 

December 31, 2024

            

Fair value hedges:

            

Interest rate swaps - securities

 $50,000  $  $123 

Interest rate swaps - loans

  100,000   267    
             

December 31, 2023

            

Fair value hedges:

            

Interest rate swaps - securities

 $50,000  $  $1,002 
Schedule of Cash Flow Hedging Instruments, Statements of Financial Performance and Financial Position, Location [Table Text Block]
  

Year Ended December 31,

 
  

2024

  

2023

 
  

(In thousands)

 

Total amounts recognized in interest on investment securities

 $15,025  $13,279 

Total amounts recognized in interest and fees on loans receivable (1)

  93,752    

Net gains (losses) on fair value hedging relationships

        

Interest rate swaps - securities

        

Recognized on hedged items

 $220  $1,054 

Recognized on derivatives designated as hedging instruments

  (142)  (605)

Interest rate swaps - loans

        

Recognized on hedged items (1)

  (188)   

Recognized on derivatives designated as hedging instruments (1)

  211    

Net income recognized on fair value

 $101  $449 

(1) Fair value hedge on loans initiated in 2024. Amounts presented for 2023 are limited to the fair value hedge on securities.

 
v3.25.0.1
Note 18 - Change in Accumulated Other Comprehensive Income ("AOCI") (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block]
  

Unrealized Gains (Losses) on Available-for-Sale Securities

  

Net Actuarial Gains (Losses) on Defined Benefit Plan Assets

  

Unrecognized Defined Benefit Plan Prior Service Cost, Net of Amortization

  

Unrealized Gains (Losses) on Fair Value of Hedged Items

  

Total

 
  

(In thousands)

 
                     

Balance at December 31, 2022

 $(38,404) $(600) $(1,539) $  $(40,543)

Other comprehensive income before reclassification

  4,066   312         4,378 

Amounts reclassified from accumulated other comprehensive loss

  4,239      118   (828)  3,529 

Net other comprehensive income (loss)

  8,305   312   118   (828)  7,907 

Balance at December 31, 2023

 $(30,099) $(288) $(1,421) $(828) $(32,636)
                     

Balance at December 31, 2023

 $(30,099) $(288) $(1,421) $(828) $(32,636)

Other comprehensive income (loss) before reclassification

  226   (198)        28 

Amounts reclassified from accumulated other comprehensive loss

  1,663      118   655   2,436 

Net other comprehensive income (loss)

  1,889   (198)  118   655   2,464 

Balance at December 31, 2024

 $(28,210) $(486) $(1,303) $(173) $(30,172)
v3.25.0.1
Note 21 - Parent Company Only Financial Statements (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Condensed Balance Sheet [Table Text Block]
  

December 31, 2024

  

December 31, 2023

 

ASSETS

        

Cash and due from banks

 $441  $500 

Investment in bank

  178,693   180,766 

Equity and partnership investments

  6,424   14,122 

ESOP loan receivable

  7,718   8,354 

Commercial business loans receivable, net

  4,000   4,000 

Accrued interest receivable

  631   430 

Prepaid expenses and other assets

  2,851   1,714 

Total assets

 $200,758  $209,886 
         

LIABILITIES AND SHAREHOLDERS' EQUITY

        

Subordinated debt, net

 $39,514  $39,436 

Line of credit

  6,500   6,500 

Interest payable

  375   378 

Payable to subsidiary

  333   174 

Other liabilities

  154   58 

Total liabilities

  46,876   46,546 

Shareholders' equity

  153,882   163,340 

Total liabilities and shareholders' equity

 $200,758  $209,886 
Condensed Income Statement [Table Text Block]
  

For the Year Ended December 31,

 
  

2024

  

2023

 

Operating income:

        

Interest and fees on loans receivable

 $402  $737 

Unrealized (loss) gain on equity and partnership investments

  (1,201)  444 

Dividends from Bank

  3,000   8,000 

Total operating income

  2,201   9,181 

Operating expenses:

        

Interest paid on subordinated debt, net

  1,578   1,578 

Interest paid on line of credit

  623   855 

Recapture of provision for credit losses on loans

     (73)

Other expenses

  1,427   2,817 

Total operating expenses

  3,628   5,177 

(Loss) income before benefit for income taxes and equity in undistributed earnings of subsidiary

  (1,427)  4,004 

Benefit for income taxes

  (930)  (873)

(Loss) income before equity in undistributed earnings of subsidiary

  (497)  4,877 

Equity in undistributed earnings of subsidiary

  (6,116)  (2,591)

Net (loss) income

 $(6,613) $2,286 
Condensed Cash Flow Statement [Table Text Block]
  

For the Year Ended December 31,

 
  

2024

  

2023

 

Cash flows from operating activities:

        

Net (loss) income

 $(6,613) $2,286 

Adjustments to reconcile net (loss) income to net cash from operating activities:

        

Equity in undistributed earnings of subsidiary

  6,116   2,591 

Amortization of deferred loan fees

     65 

Amortization of debt issuance costs

  78   78 

Recapture of provision for credit losses on loans

     (73)

Change in payable to subsidiary

  159   78 

Change in accrued interest receivable and other assets

  (68)  260 

Change in accrued interest payable and other liabilities

  93   (9)

Net cash from operating activities

  (235)  5,276 

Cash flows from investing activities:

        

Net decrease loans receivable

     2,912 

ESOP loan repayment

  636   618 

Capital contributions to partnership investments

  (398)  (438)

Redemption of partnership investment

  5,931    

Capital disbursements from partnership agreements

  895   733 

Net cash from investing activities

  7,064   3,825 

Cash flows from financing activities:

        

Net decrease in line of credit

     (5,500)

Repurchase of common stock

  (4,057)  (1,149)

Restricted stock awards canceled

  (187)  (280)

Payment of dividends

  (2,644)  (2,700)

Net cash from financing activities

  (6,888)  (9,629)

Net decrease in cash

  (59)  (528)

Cash and cash equivalents at beginning of period

  500   1,028 

Cash and cash equivalents at end of period

 $441  $500 
         

Supplemental disclosures of cash flow information:

        

Cash paid during the year for income taxes

 $80  $(192)

Cash paid during the year for interest on borrowings

  2,097   2,323 
         

Supplemental disclosures of noncash investing activities:

        

Loss on equity investment in QUIL received through Quin Ventures asset sale

 $  $(225)

Write-down of equity investment

  (1,762)   
v3.25.0.1
Note 1 - Summary of Significant Accounting Policies (Details Textual) - USD ($)
1 Months Ended 12 Months Ended
Dec. 18, 2015
Jan. 29, 2015
Dec. 31, 2022
Apr. 30, 2021
Dec. 31, 2024
Dec. 31, 2023
Dec. 15, 2015
Jun. 30, 2014
Stock Issued During Period, Shares, New Issues (in shares)   13,100,360            
Proceeds from Issuance of Common Stock, Net   $ 117,600,000            
Proceeds from Issuance Initial Public Offering   58,400,000            
Retained Earnings (Accumulated Deficit), Total         $ 97,198,000 $ 107,349,000   $ 79,700,000
Employee Stock Ownership Plan (ESOP), Issued, Percentage of Common Stock Issued 8.00%              
Stock Issued During Period, Shares, Employee Stock Ownership Plan (in shares) 1,048,029              
Employee Stock Ownership Plan (ESOP), Shares in ESOP, Total (in shares)         1,048,029 1,048,029 1,048,029  
Employee Stock Ownership Plan (ESOP), Number of Shares Purchased, Percentage         100.00%   100.00%  
Employee Stock Ownership Plan (ESOP), Number of Allocated Shares (in shares)         492,208 439,174    
Debt Securities, Trading, and Equity Securities, FV-NI         $ 0 $ 0    
Debt Securities, Held-to-Maturity, Amortized Cost, before Allowance for Credit Loss         0 0    
Federal Home Loan Bank, Minimum Investment Requirement         14,400,000 13,700,000    
Transfers of financial Assets, Mortgage Loans Sold with Recourse, Remaining Balance         1,500,000 1,800,000    
Transfers of financial Assets, Mortgage Loans Sold with Recourse, Amount Repurchased         0 0    
Non-publicly Traded Stock and Simple Agreements for Future Equity ("SAFE") [Member]                
Equity Securities without Readily Determinable Fair Value, Amount         500,000,000,000 1,600,000    
Partnership Interest [Member]                
Equity Method Investments         12,700,000 13,200,000    
Federal Home Loan Bank Stock [Member]                
Other Than Temporary Impairment Loss on FHLB Stock         $ 0 0    
Quil Ventures, Inc. [Member]                
Noncontrolling Interest, Ownership Percentage by Noncontrolling Owners     5.00%          
Investments     $ 225,000     225,000    
Commitment Receivable     $ 1,500,000     $ 1,500,000    
First Federal Community Foundation [Member]                
Payments for Contributions to Charity   $ 400,000            
Quin Ventures, Inc [Member] | Joint Venture Agreement [Member] | Partially Unfunded Loan Commitment [Member]                
Loans and Leases Receivable, Net Amount       $ 8,000,000        
POM Peace of Mind, Inc [Member] | Joint Venture Agreement [Member]                
Stock Issued During Period, Shares, New Issues (in shares)       29,719        
Stock Issued During Period, Value, New Issues       $ 500,000        
Stock Returned During Period, Shares (in shares)     29,719          
Contribution of Nonmonetary Assets to Charitable Organization [Member] | First Federal Community Foundation [Member]                
Stock Issued During Period, Shares, New Issues (in shares)   933,360            
IPO [Member]                
Stock Issued During Period, Shares, New Issues (in shares)   12,167,000            
Shares Issued, Price Per Share (in dollars per share)   $ 10            
Proceeds from Issuance of Common Stock   $ 121,700,000            
v3.25.0.1
Note 1 - Summary of Significant Accounting Policies - Premises and Equipment (Details)
Dec. 31, 2024
Building [Member] | Minimum [Member]  
Useful life (Year) 37 years 6 months
Building [Member] | Maximum [Member]  
Useful life (Year) 50 years
Furniture, Fixtures, and Equipment [Member] | Minimum [Member]  
Useful life (Year) 3 years
Furniture, Fixtures, and Equipment [Member] | Maximum [Member]  
Useful life (Year) 10 years
Software and Software Development Costs [Member]  
Useful life (Year) 3 years
Automobiles [Member]  
Useful life (Year) 5 years
v3.25.0.1
Note 2 - Securities (Details Textual)
$ in Thousands
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Debt Securities, Held-to-Maturity, Amortized Cost, before Allowance for Credit Loss $ 0 $ 0
Debt Securities, Available-for-Sale, Allowance for Credit Loss 0 0
Debt Securities, Available-for-Sale, Accrued Interest, after Allowance for Credit Loss $ 2,000 $ 1,900
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, Less than 12 Months, Number of Positions 22 6
Debt Securities, Available-for-Sale, Continuous Unrealized Loss Position, 12 Months or Longer, Number of Positions 144 156
Debt Securities, Available-for-Sale, Accrued Interest, after Allowance for Credit Loss, Statement of Financial Position [Extensible Enumeration] Interest Receivable Interest Receivable
v3.25.0.1
Note 2 - Securities - Amortized Cost, Gross Unrealized Gains and Losses, and Estimated Fair Value of Securities (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Investment securities available for sale, amortized cost $ 376,265 $ 333,950 $ 333,950
Securities available for sale, gross unrealized gains 238 0  
Securities available for sale, gross unrealized losses (36,159) (38,327)  
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 340,344 295,623 $ 295,623
Securities available for sale, allowance for credit losses 0 0  
US States and Political Subdivisions Debt Securities [Member]      
Investment securities available for sale, amortized cost 93,212 102,998  
Securities available for sale, gross unrealized gains 0 0  
Securities available for sale, gross unrealized losses (15,336) (15,237)  
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 77,876 87,761  
Securities available for sale, allowance for credit losses 0 0  
US Government Agencies Debt Securities [Member]      
Investment securities available for sale, amortized cost 12,944 11,847  
Securities available for sale, gross unrealized gains 16 0  
Securities available for sale, gross unrealized losses (84) (65)  
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 12,876 11,782  
Securities available for sale, allowance for credit losses 0 0  
Corporate Issued Asset-backed Securities [Member]      
Investment securities available for sale, amortized cost 16,065 5,370  
Securities available for sale, gross unrealized gains 62 0  
Securities available for sale, gross unrealized losses (5) (84)  
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 16,122 5,286  
Securities available for sale, allowance for credit losses 0 0  
Corporate Debt Securities [Member]      
Investment securities available for sale, amortized cost 58,106 56,515  
Securities available for sale, gross unrealized gains 55 0  
Securities available for sale, gross unrealized losses (3,670) (5,061)  
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 54,491 51,454  
Securities available for sale, allowance for credit losses 0 0  
US Small Business Administration Securities [Member]      
Investment securities available for sale, amortized cost 8,664    
Securities available for sale, gross unrealized gains 18    
Securities available for sale, gross unrealized losses (16)    
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 8,666    
Securities available for sale, allowance for credit losses 0    
Mortgage-Backed Security, Issued by US Government-Sponsored Enterprise [Member]      
Investment securities available for sale, amortized cost 111,372 75,665  
Securities available for sale, gross unrealized gains 83 0  
Securities available for sale, gross unrealized losses (12,758) (12,418)  
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 98,697 63,247  
Securities available for sale, allowance for credit losses 0 0  
Mortgage-Backed Securities, Issued by Private Enterprises [Member]      
Investment securities available for sale, amortized cost 75,902 81,555  
Securities available for sale, gross unrealized gains 4 0  
Securities available for sale, gross unrealized losses (4,290) (5,462)  
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 71,616 76,093  
Securities available for sale, allowance for credit losses $ 0 $ 0  
v3.25.0.1
Note 2 - Securities - Unrealized Gross Losses and Fair Value of Securities in a Continuous Loss Position (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Securities available for sale, gross unrealized losses, less than twelve months $ (653) $ (176)
Securities available for sale, fair value, less than twelve months 41,933 19,494
Securities available for sale, gross unrealized losses, twelve months or longer (35,506) (38,151)
Securities available for sale, fair value, twelve months or longer 241,991 274,306
Securities available for sale, gross unrealized losses, total (36,159) (38,327)
Securities available for sale, fair value, total 283,924 293,800
US States and Political Subdivisions Debt Securities [Member]    
Securities available for sale, gross unrealized losses, less than twelve months 0 0
Securities available for sale, fair value, less than twelve months 0 0
Securities available for sale, gross unrealized losses, twelve months or longer (15,336) (15,237)
Securities available for sale, fair value, twelve months or longer 77,876 87,461
Securities available for sale, gross unrealized losses, total (15,336) (15,237)
Securities available for sale, fair value, total 77,876 87,461
US Government Agencies Debt Securities [Member]    
Securities available for sale, gross unrealized losses, less than twelve months (21) (65)
Securities available for sale, fair value, less than twelve months 2,957 11,782
Securities available for sale, gross unrealized losses, twelve months or longer (63) 0
Securities available for sale, fair value, twelve months or longer 6,311 0
Securities available for sale, gross unrealized losses, total (84) (65)
Securities available for sale, fair value, total 9,268 11,782
Corporate Issued Asset-backed Securities [Member]    
Securities available for sale, gross unrealized losses, less than twelve months 0 (84)
Securities available for sale, fair value, less than twelve months 0 3,771
Securities available for sale, gross unrealized losses, twelve months or longer (5) 0
Securities available for sale, fair value, twelve months or longer 2,798 0
Securities available for sale, gross unrealized losses, total (5) (84)
Securities available for sale, fair value, total 2,798 3,771
Corporate Debt Securities [Member]    
Securities available for sale, gross unrealized losses, less than twelve months 0 0
Securities available for sale, fair value, less than twelve months 0 0
Securities available for sale, gross unrealized losses, twelve months or longer (3,670) (5,061)
Securities available for sale, fair value, twelve months or longer 46,355 51,454
Securities available for sale, gross unrealized losses, total (3,670) (5,061)
Securities available for sale, fair value, total 46,355 51,454
US Small Business Administration Securities [Member]    
Securities available for sale, gross unrealized losses, less than twelve months (16)  
Securities available for sale, fair value, less than twelve months 3,093  
Securities available for sale, gross unrealized losses, twelve months or longer 0  
Securities available for sale, fair value, twelve months or longer 0  
Securities available for sale, gross unrealized losses, total (16)  
Securities available for sale, fair value, total 3,093  
Mortgage-Backed Security, Issued by US Government-Sponsored Enterprise [Member]    
Securities available for sale, gross unrealized losses, less than twelve months (545) (27)
Securities available for sale, fair value, less than twelve months 26,531 3,941
Securities available for sale, gross unrealized losses, twelve months or longer (12,213) (12,391)
Securities available for sale, fair value, twelve months or longer 51,181 59,305
Securities available for sale, gross unrealized losses, total (12,758) (12,418)
Securities available for sale, fair value, total 77,712 63,246
Mortgage-Backed Securities, Issued by Private Enterprises [Member]    
Securities available for sale, gross unrealized losses, less than twelve months (71) 0
Securities available for sale, fair value, less than twelve months 9,352 0
Securities available for sale, gross unrealized losses, twelve months or longer (4,219) (5,462)
Securities available for sale, fair value, twelve months or longer 57,470 76,086
Securities available for sale, gross unrealized losses, total (4,290) (5,462)
Securities available for sale, fair value, total $ 66,822 $ 76,086
v3.25.0.1
Note 2 - Securities - Amortized Cost and Estimated Fair Value of Investment Securities by Contractual Maturity (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Investment securities available for sale, amortized cost $ 376,265 $ 333,950 $ 333,950
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 340,344 $ 295,623 295,623
Collateralized Mortgage-Backed Securities [Member]      
Due within one year, amortized cost 26,690   25,279
Due within one year, estimated fair value 26,509   25,017
Due after one through five years, amortized cost 11,564   16,622
Due after one through five years, estimated fair value 11,539   16,029
Due after five through ten years, amortized cost 8,080   8,874
Due after five through ten years, estimated fair value 7,609   8,197
Due after ten years, amortized cost 140,940   106,445
Due after ten years, estimated fair value 124,656   90,097
Investment securities available for sale, amortized cost 187,274   157,220
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 170,313   139,340
Investment Securities, Excluding Mortgage Backed Securities [Member]      
Due within one year, amortized cost 0   300
Due within one year, estimated fair value 0   300
Due after one through five years, amortized cost 21,559   18,187
Due after one through five years, estimated fair value 20,751   17,384
Due after five through ten years, amortized cost 58,535   57,328
Due after five through ten years, estimated fair value 53,321   50,768
Due after ten years, amortized cost 108,897   100,915
Due after ten years, estimated fair value 95,959   87,831
Investment securities available for sale, amortized cost 188,991   176,730
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) $ 170,031   $ 156,283
v3.25.0.1
Note 2 - Securities - Sales of Securities Available for Sale (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Proceeds from sales $ 21,048 $ 40,619
Gross realized gains 0 0
Gross realized losses $ (2,117) $ (5,397)
v3.25.0.1
Note 3 - Loans Receivable (Details Textual)
12 Months Ended
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Financing Receivable, Unamortized Loan Cost (Fee) and Purchase Premium (Discount) $ 19,100,000 $ 14,800,000
Financing Receivable, Accrued Interest, after Allowance for Credit Loss 6,000,000 6,000,000
Financing Receivable, Nonaccrual, Interest Income 201,000 58,000
Financing Receivable, Individually Evaluated for Credit Loss 35,800,000 20,000,000
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment $ 2,500,000 $ 165,000
Financing Receivable, Accrued Interest, after Allowance for Credit Loss, Statement of Financial Position [Extensible Enumeration] Interest Receivable Interest Receivable
Commercial Real Estate Portfolio Segment [Member]    
Financing Receivable, Individually Evaluated for Credit Loss, Still Accruing $ 6,400,000  
Commercial Real Estate Portfolio Segment [Member] | Payment Deferral [Member]    
Financing Receivable, Modified, Accumulated $ 6,400,000  
Commercial Portfolio Segment [Member] | Payment Deferral [Member]    
Financing Receivable, Modified, Number of Contracts 2 1
Financing Receivable, Modified, Accumulated $ 17,000 $ 119,000
Valuation Technique, Discounted Cash Flow [Member]    
Financing Receivable, Individually Evaluated for Credit Loss 2,500,000 2,500,000
Valuation Technique, Underlying Value of Collateral [Member]    
Financing Receivable, Individually Evaluated for Credit Loss $ 33,200,000 $ 17,500,000
v3.25.0.1
Note 3 - Loans Receivable - Loans Receivable (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Loan receivable, gross $ 1,695,823 $ 1,660,028  
Derivative basis adjustment 188 0  
Loans receivable, allowance for credit losses 20,449 [1] 17,510 [1] $ 16,116
Total loans receivable, net 1,675,186 1,642,518  
Real Estate Portfolio Segment [Member]      
Loan receivable, gross 1,196,400 1,229,200  
Real Estate Portfolio Segment [Member] | One-to-four Family Loan [Member]      
Loan receivable, gross 395,315 378,432  
Loans receivable, allowance for credit losses 4,757 2,975 3,343
Real Estate Portfolio Segment [Member] | Multi-family Loan [Member]      
Loan receivable, gross 332,596 333,094  
Loans receivable, allowance for credit losses 2,493 1,154 2,468
Real Estate Portfolio Segment [Member] | Commercial Real Estate [Member]      
Loan receivable, gross 390,379 387,983  
Loans receivable, allowance for credit losses 2,410 3,671 4,217
Real Estate Portfolio Segment [Member] | Construction Loans [Member]      
Loan receivable, gross 78,110 129,691  
Loans receivable, allowance for credit losses 576 1,889 2,344
Consumer Portfolio Segment [Member]      
Loan receivable, gross 347,930 318,533  
Consumer Portfolio Segment [Member] | Home Equity Loan [Member]      
Loan receivable, gross 79,054 69,403  
Loans receivable, allowance for credit losses 1,322 1,077 549
Consumer Portfolio Segment [Member] | Automobile and Other Loan [Member]      
Loan receivable, gross 268,876 249,130  
Loans receivable, allowance for credit losses 2,687 4,409 2,024
Commercial Portfolio Segment [Member]      
Loan receivable, gross 151,493 112,295  
Loans receivable, allowance for credit losses $ 6,204 $ 2,335 $ 786
[1] Allowance for credit losses on loans in 2023 reported using the CECL method and in 2022 reported using the incurred loss method.
v3.25.0.1
Note 3 - Loans Receivable - Loans by Earlier of Repricing date or Maturity (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Total adjustable-rate loans $ 1,695,823 $ 1,660,028
Adjustable Rate Loans [Member]    
Due within one year 391,843 353,493
After one but within five years 323,885 314,634
After five but within ten years 50,004 51,528
After ten years 0 0
Total adjustable-rate loans 765,732 719,655
Fixed Rate Loans [Member]    
Due within one year 77,600 49,582
After one but within five years 148,388 167,137
After five but within ten years 180,519 205,188
After ten years 523,584 518,466
Total adjustable-rate loans $ 930,091 $ 940,373
v3.25.0.1
Note 3 - Loans Receivable - Nonaccrual Loans by Class (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Nonaccrual loans with allowance $ 2,970 $ 807
Nonaccrual loans without allowance 27,545 17,837
Nonaccrual loans 30,515 18,644
Real Estate Portfolio Segment [Member] | One-to-four Family Loan [Member]    
Nonaccrual loans with allowance 364 418
Nonaccrual loans without allowance 1,113 1,426
Nonaccrual loans 1,477 1,844
Real Estate Portfolio Segment [Member] | Commercial Real Estate [Member]    
Nonaccrual loans with allowance 4 28
Nonaccrual loans without allowance 5,594 0
Nonaccrual loans 5,598 28
Real Estate Portfolio Segment [Member] | Construction Loans [Member]    
Nonaccrual loans with allowance 10 6
Nonaccrual loans without allowance 19,534 14,980
Nonaccrual loans 19,544 14,986
Consumer Portfolio Segment [Member] | Home Equity Loan [Member]    
Nonaccrual loans with allowance 55 92
Nonaccrual loans without allowance 0 31
Nonaccrual loans 55 123
Consumer Portfolio Segment [Member] | Automobile and Other Loan [Member]    
Nonaccrual loans with allowance 0 38
Nonaccrual loans without allowance 700 748
Nonaccrual loans 700 786
Commercial Portfolio Segment [Member]    
Nonaccrual loans with allowance 2,537 225
Nonaccrual loans without allowance 604 652
Nonaccrual loans $ 3,141 $ 877
v3.25.0.1
Note 3 - Loans Receivable - Past Due Loans (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Loan receivable, gross $ 1,695,823 $ 1,660,028
Financial Asset, 30 to 59 Days Past Due [Member]    
Loan receivable, gross 4,860 3,846
Financial Asset, 60 to 89 Days Past Due [Member]    
Loan receivable, gross 8,908 9,884
Financial Asset, Equal to or Greater than 90 Days Past Due [Member]    
Loan receivable, gross 19,121 1,801
Financial Asset, Past Due [Member]    
Loan receivable, gross 32,889 15,531
Financial Asset, Not Past Due [Member]    
Loan receivable, gross 1,662,934 1,644,497
Real Estate Portfolio Segment [Member]    
Loan receivable, gross 1,196,400 1,229,200
Real Estate Portfolio Segment [Member] | Financial Asset, 30 to 59 Days Past Due [Member]    
Loan receivable, gross 1,226 816
Real Estate Portfolio Segment [Member] | Financial Asset, 60 to 89 Days Past Due [Member]    
Loan receivable, gross 8,471 8,526
Real Estate Portfolio Segment [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]    
Loan receivable, gross 17,817 1,010
Real Estate Portfolio Segment [Member] | Financial Asset, Past Due [Member]    
Loan receivable, gross 27,514 10,352
Real Estate Portfolio Segment [Member] | Financial Asset, Not Past Due [Member]    
Loan receivable, gross 1,168,886 1,218,848
Real Estate Portfolio Segment [Member] | One-to-four Family Loan [Member]    
Loan receivable, gross 395,315 378,432
Real Estate Portfolio Segment [Member] | One-to-four Family Loan [Member] | Financial Asset, 30 to 59 Days Past Due [Member]    
Loan receivable, gross 333 802
Real Estate Portfolio Segment [Member] | One-to-four Family Loan [Member] | Financial Asset, 60 to 89 Days Past Due [Member]    
Loan receivable, gross 321 0
Real Estate Portfolio Segment [Member] | One-to-four Family Loan [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]    
Loan receivable, gross 839 1,010
Real Estate Portfolio Segment [Member] | One-to-four Family Loan [Member] | Financial Asset, Past Due [Member]    
Loan receivable, gross 1,493 1,812
Real Estate Portfolio Segment [Member] | One-to-four Family Loan [Member] | Financial Asset, Not Past Due [Member]    
Loan receivable, gross 393,822 376,620
Real Estate Portfolio Segment [Member] | Multi-family Loan [Member]    
Loan receivable, gross 332,596 333,094
Real Estate Portfolio Segment [Member] | Multi-family Loan [Member] | Financial Asset, 30 to 59 Days Past Due [Member]    
Loan receivable, gross 876 0
Real Estate Portfolio Segment [Member] | Multi-family Loan [Member] | Financial Asset, 60 to 89 Days Past Due [Member]    
Loan receivable, gross 0 0
Real Estate Portfolio Segment [Member] | Multi-family Loan [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]    
Loan receivable, gross 0 0
Real Estate Portfolio Segment [Member] | Multi-family Loan [Member] | Financial Asset, Past Due [Member]    
Loan receivable, gross 876 0
Real Estate Portfolio Segment [Member] | Multi-family Loan [Member] | Financial Asset, Not Past Due [Member]    
Loan receivable, gross 331,720 333,094
Real Estate Portfolio Segment [Member] | Commercial Real Estate [Member]    
Loan receivable, gross 390,379 387,983
Real Estate Portfolio Segment [Member] | Commercial Real Estate [Member] | Financial Asset, 30 to 59 Days Past Due [Member]    
Loan receivable, gross 0 0
Real Estate Portfolio Segment [Member] | Commercial Real Estate [Member] | Financial Asset, 60 to 89 Days Past Due [Member]    
Loan receivable, gross 0 8,526
Real Estate Portfolio Segment [Member] | Commercial Real Estate [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]    
Loan receivable, gross 5,594 0
Real Estate Portfolio Segment [Member] | Commercial Real Estate [Member] | Financial Asset, Past Due [Member]    
Loan receivable, gross 5,594 8,526
Real Estate Portfolio Segment [Member] | Commercial Real Estate [Member] | Financial Asset, Not Past Due [Member]    
Loan receivable, gross 384,785 379,457
Real Estate Portfolio Segment [Member] | Construction Loans [Member]    
Loan receivable, gross 78,110 129,691
Real Estate Portfolio Segment [Member] | Construction Loans [Member] | Financial Asset, 30 to 59 Days Past Due [Member]    
Loan receivable, gross 17 14
Real Estate Portfolio Segment [Member] | Construction Loans [Member] | Financial Asset, 60 to 89 Days Past Due [Member]    
Loan receivable, gross 8,150 0
Real Estate Portfolio Segment [Member] | Construction Loans [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]    
Loan receivable, gross 11,384 0
Real Estate Portfolio Segment [Member] | Construction Loans [Member] | Financial Asset, Past Due [Member]    
Loan receivable, gross 19,551 14
Real Estate Portfolio Segment [Member] | Construction Loans [Member] | Financial Asset, Not Past Due [Member]    
Loan receivable, gross 58,559 129,677
Consumer Portfolio Segment [Member]    
Loan receivable, gross 347,930 318,533
Consumer Portfolio Segment [Member] | Financial Asset, 30 to 59 Days Past Due [Member]    
Loan receivable, gross 2,958 1,913
Consumer Portfolio Segment [Member] | Financial Asset, 60 to 89 Days Past Due [Member]    
Loan receivable, gross 437 601
Consumer Portfolio Segment [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]    
Loan receivable, gross 700 791
Consumer Portfolio Segment [Member] | Financial Asset, Past Due [Member]    
Loan receivable, gross 4,095 3,305
Consumer Portfolio Segment [Member] | Financial Asset, Not Past Due [Member]    
Loan receivable, gross 343,835 315,228
Consumer Portfolio Segment [Member] | Home Equity Loan [Member]    
Loan receivable, gross 79,054 69,403
Consumer Portfolio Segment [Member] | Home Equity Loan [Member] | Financial Asset, 30 to 59 Days Past Due [Member]    
Loan receivable, gross 53 59
Consumer Portfolio Segment [Member] | Home Equity Loan [Member] | Financial Asset, 60 to 89 Days Past Due [Member]    
Loan receivable, gross 0 0
Consumer Portfolio Segment [Member] | Home Equity Loan [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]    
Loan receivable, gross 0 0
Consumer Portfolio Segment [Member] | Home Equity Loan [Member] | Financial Asset, Past Due [Member]    
Loan receivable, gross 53 59
Consumer Portfolio Segment [Member] | Home Equity Loan [Member] | Financial Asset, Not Past Due [Member]    
Loan receivable, gross 79,001 69,344
Consumer Portfolio Segment [Member] | Automobile and Other Loan [Member]    
Loan receivable, gross 268,876 249,130
Consumer Portfolio Segment [Member] | Automobile and Other Loan [Member] | Financial Asset, 30 to 59 Days Past Due [Member]    
Loan receivable, gross 2,905 1,854
Consumer Portfolio Segment [Member] | Automobile and Other Loan [Member] | Financial Asset, 60 to 89 Days Past Due [Member]    
Loan receivable, gross 437 601
Consumer Portfolio Segment [Member] | Automobile and Other Loan [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]    
Loan receivable, gross 700 791
Consumer Portfolio Segment [Member] | Automobile and Other Loan [Member] | Financial Asset, Past Due [Member]    
Loan receivable, gross 4,042 3,246
Consumer Portfolio Segment [Member] | Automobile and Other Loan [Member] | Financial Asset, Not Past Due [Member]    
Loan receivable, gross 264,834 245,884
Commercial Portfolio Segment [Member]    
Loan receivable, gross 151,493 112,295
Commercial Portfolio Segment [Member] | Financial Asset, 30 to 59 Days Past Due [Member]    
Loan receivable, gross 676 1,117
Commercial Portfolio Segment [Member] | Financial Asset, 60 to 89 Days Past Due [Member]    
Loan receivable, gross 0 757
Commercial Portfolio Segment [Member] | Financial Asset, Equal to or Greater than 90 Days Past Due [Member]    
Loan receivable, gross 604 0
Commercial Portfolio Segment [Member] | Financial Asset, Past Due [Member]    
Loan receivable, gross 1,280 1,874
Commercial Portfolio Segment [Member] | Financial Asset, Not Past Due [Member]    
Loan receivable, gross $ 150,213 $ 110,421
v3.25.0.1
Note 3 - Loans Receivable - Credit Quality Indicators by Class of Loan (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Originated current year $ 187,209 $ 242,609
Originated prior year 207,004 452,690
Originated two years prior 421,327 443,246
Originated three years prior 374,153 253,325
Originated four years prior 211,204 54,901
Originated years prior 207,100 135,114
Revolving 87,826 78,143
Loan receivable, gross 1,695,823 1,660,028
Originated current year, writeoffs 2,105 0
Originated prior year, write offs 5,153 3,018
Originated two years prior, write offs 4,307 15
Originated three years prior, write offs 2,114 52
Originated four years prior, write offs 156 11
Originated years prior, write offs 237 122
Revolving, write offs 107 104
Gross charge-offs during the period 14,179 3,322
Originated years prior (207,100) (135,114)
Pass [Member]    
Originated current year 168,054 208,412
Originated prior year 181,094 440,923
Originated two years prior 401,447 409,138
Originated three years prior 333,687 238,824
Originated four years prior 205,774 50,690
Originated years prior 199,333 130,457
Revolving 85,258 71,466
Loan receivable, gross 1,574,647 1,549,910
Originated years prior (199,333) (130,457)
Watch [Member]    
Originated current year 10,490 11,555
Originated prior year 10,232 7,359
Originated two years prior 14,541 18,887
Originated three years prior 24,944 11,580
Originated four years prior 2,536 3,699
Originated years prior 4,471 3,010
Revolving 329 4,155
Loan receivable, gross 67,543 60,245
Originated years prior (4,471) (3,010)
Special Mention [Member]    
Originated current year 228 7,286
Originated prior year 3,799 334
Originated two years prior 1,279 6,561
Originated three years prior 1,709 462
Originated four years prior 1,255 0
Originated years prior 2,820 96
Revolving 0 0
Loan receivable, gross 11,090 14,739
Originated years prior (2,820) (96)
Substandard [Member]    
Originated current year 8,437 15,356
Originated prior year 11,879 4,074
Originated two years prior 4,060 8,660
Originated three years prior 13,813 2,459
Originated four years prior 1,639 512
Originated years prior 476 1,551
Revolving 2,239 2,522
Loan receivable, gross 42,543 35,134
Originated years prior (476) (1,551)
Real Estate Portfolio Segment [Member]    
Loan receivable, gross 1,196,400 1,229,200
Real Estate Portfolio Segment [Member] | One-to-four Family Loan [Member]    
Originated current year 1,596 2,282
Originated prior year 10,315 102,664
Originated two years prior 130,591 119,366
Originated three years prior 117,550 71,425
Originated four years prior 66,715 14,364
Originated years prior 68,548 68,331
Revolving 0 0
Loan receivable, gross 395,315 378,432
Originated current year, writeoffs 0 0
Originated prior year, write offs 0 0
Originated two years prior, write offs 0 0
Originated three years prior, write offs 0 0
Originated four years prior, write offs 0 0
Originated years prior, write offs 0 0
Revolving, write offs 0 0
Gross charge-offs during the period 0 0
Originated years prior (68,548) (68,331)
Real Estate Portfolio Segment [Member] | One-to-four Family Loan [Member] | Pass [Member]    
Originated current year 1,596 2,282
Originated prior year 10,315 102,389
Originated two years prior 130,021 118,028
Originated three years prior 116,245 69,229
Originated four years prior 64,869 13,882
Originated years prior 65,927 65,701
Revolving 0 0
Loan receivable, gross 388,973 371,511
Originated years prior (65,927) (65,701)
Real Estate Portfolio Segment [Member] | One-to-four Family Loan [Member] | Watch [Member]    
Originated current year 0 0
Originated prior year 0 275
Originated two years prior 297 1,338
Originated three years prior 1,305 1,569
Originated four years prior 1,006 0
Originated years prior 2,141 1,295
Revolving 0 0
Loan receivable, gross 4,749 4,477
Originated years prior (2,141) (1,295)
Real Estate Portfolio Segment [Member] | One-to-four Family Loan [Member] | Special Mention [Member]    
Originated current year 0 0
Originated prior year 0 0
Originated two years prior 0 0
Originated three years prior 0 300
Originated four years prior 0 0
Originated years prior 78 80
Revolving 0 0
Loan receivable, gross 78 380
Originated years prior (78) (80)
Real Estate Portfolio Segment [Member] | One-to-four Family Loan [Member] | Substandard [Member]    
Originated current year 0 0
Originated prior year 0 0
Originated two years prior 273 0
Originated three years prior 0 327
Originated four years prior 840 482
Originated years prior 402 1,255
Revolving 0 0
Loan receivable, gross 1,515 2,064
Originated years prior (402) (1,255)
Real Estate Portfolio Segment [Member] | Multi-family Loan [Member]    
Originated current year 28,626 52,208
Originated prior year 35,119 105,902
Originated two years prior 107,683 103,419
Originated three years prior 97,730 58,296
Originated four years prior 51,163 6,922
Originated years prior 12,275 6,347
Revolving 0 0
Loan receivable, gross 332,596 333,094
Originated current year, writeoffs 0 0
Originated prior year, write offs 0 0
Originated two years prior, write offs 0 0
Originated three years prior, write offs 0 0
Originated four years prior, write offs 0 0
Originated years prior, write offs 0 0
Revolving, write offs 0 0
Gross charge-offs during the period 0 0
Originated years prior (12,275) (6,347)
Real Estate Portfolio Segment [Member] | Multi-family Loan [Member] | Pass [Member]    
Originated current year 19,871 52,208
Originated prior year 31,334 105,902
Originated two years prior 105,919 88,293
Originated three years prior 74,679 57,588
Originated four years prior 49,885 6,922
Originated years prior 11,299 5,356
Revolving 0 0
Loan receivable, gross 292,987 316,269
Originated years prior (11,299) (5,356)
Real Estate Portfolio Segment [Member] | Multi-family Loan [Member] | Watch [Member]    
Originated current year 8,755 0
Originated prior year 0 0
Originated two years prior 1,764 15,126
Originated three years prior 23,051 708
Originated four years prior 1,278 0
Originated years prior 976 991
Revolving 0 0
Loan receivable, gross 35,824 16,825
Originated years prior (976) (991)
Real Estate Portfolio Segment [Member] | Multi-family Loan [Member] | Special Mention [Member]    
Originated current year 0  
Originated prior year 3,785  
Originated two years prior 0  
Originated three years prior 0  
Originated four years prior 0  
Originated years prior 0  
Revolving 0  
Loan receivable, gross 3,785  
Originated years prior 0  
Real Estate Portfolio Segment [Member] | Commercial Real Estate [Member]    
Originated current year 35,563 57,256
Originated prior year 55,293 88,908
Originated two years prior 82,439 115,452
Originated three years prior 109,416 86,787
Originated four years prior 75,437 16,657
Originated years prior 32,231 22,923
Revolving 0 0
Loan receivable, gross 390,379 387,983
Originated current year, writeoffs 0 0
Originated prior year, write offs 0 0
Originated two years prior, write offs 0 0
Originated three years prior, write offs 0 0
Originated four years prior, write offs 0 0
Originated years prior, write offs 0 0
Revolving, write offs 0 0
Gross charge-offs during the period 0 0
Originated years prior (32,231) (22,923)
Real Estate Portfolio Segment [Member] | Commercial Real Estate [Member] | Pass [Member]    
Originated current year 35,011 52,823
Originated prior year 51,514 87,712
Originated two years prior 72,064 99,058
Originated three years prior 97,421 76,664
Originated four years prior 74,182 13,096
Originated years prior 28,762 22,425
Revolving 0 0
Loan receivable, gross 358,954 351,778
Originated years prior (28,762) (22,425)
Real Estate Portfolio Segment [Member] | Commercial Real Estate [Member] | Watch [Member]    
Originated current year 552 4,433
Originated prior year 3,779 1,168
Originated two years prior 10,371 1,340
Originated three years prior 0 8,829
Originated four years prior 0 3,561
Originated years prior 767 496
Revolving 0 0
Loan receivable, gross 15,469 19,827
Originated years prior (767) (496)
Real Estate Portfolio Segment [Member] | Commercial Real Estate [Member] | Special Mention [Member]    
Originated current year 0 0
Originated prior year 0 0
Originated two years prior 0 6,528
Originated three years prior 0 0
Originated four years prior 1,255 0
Originated years prior 2,702 2
Revolving 0 0
Loan receivable, gross 3,957 6,530
Originated years prior (2,702) (2)
Real Estate Portfolio Segment [Member] | Commercial Real Estate [Member] | Substandard [Member]    
Originated current year 0 0
Originated prior year 0 28
Originated two years prior 4 8,526
Originated three years prior 11,995 1,294
Originated four years prior 0 0
Originated years prior 0 0
Revolving 0 0
Loan receivable, gross 11,999 9,848
Originated years prior 0 0
Real Estate Portfolio Segment [Member] | Construction Loans [Member]    
Originated current year 29,233 49,461
Originated prior year 32,789 54,443
Originated two years prior 13,638 24,217
Originated three years prior 1,579 727
Originated four years prior 504 344
Originated years prior 367 499
Revolving 0 0
Loan receivable, gross 78,110 129,691
Originated current year, writeoffs 0 0
Originated prior year, write offs 4,389 0
Originated two years prior, write offs 0 0
Originated three years prior, write offs 0 0
Originated four years prior, write offs 0 0
Originated years prior, write offs 0 0
Revolving, write offs 0 0
Gross charge-offs during the period 4,389 0
Originated years prior (367) (499)
Real Estate Portfolio Segment [Member] | Construction Loans [Member] | Pass [Member]    
Originated current year 20,870 20,772
Originated prior year 15,874 49,508
Originated two years prior 13,638 23,988
Originated three years prior 1,357 727
Originated four years prior 504 344
Originated years prior 327 464
Revolving 0 0
Loan receivable, gross 52,570 95,803
Originated years prior (327) (464)
Real Estate Portfolio Segment [Member] | Construction Loans [Member] | Watch [Member]    
Originated current year 213 6,512
Originated prior year 5,531 4,935
Originated two years prior 0 229
Originated three years prior 222 0
Originated four years prior 0 0
Originated years prior 30 15
Revolving 0 0
Loan receivable, gross 5,996 11,691
Originated years prior (30) (15)
Real Estate Portfolio Segment [Member] | Construction Loans [Member] | Special Mention [Member]    
Originated current year   7,196
Originated prior year   0
Originated two years prior   0
Originated three years prior   0
Originated four years prior   0
Originated years prior   14
Revolving   0
Loan receivable, gross   7,210
Originated years prior   (14)
Real Estate Portfolio Segment [Member] | Construction Loans [Member] | Substandard [Member]    
Originated current year 8,150 14,981
Originated prior year 11,384 0
Originated two years prior 0 0
Originated three years prior 0 0
Originated four years prior 0 0
Originated years prior 10 6
Revolving 0 0
Loan receivable, gross 19,544 14,987
Originated years prior (10) (6)
Consumer Portfolio Segment [Member]    
Loan receivable, gross 347,930 318,533
Consumer Portfolio Segment [Member] | Home Equity Loan [Member]    
Originated current year 5,901 7,179
Originated prior year 5,860 7,169
Originated two years prior 5,933 4,668
Originated three years prior 4,117 3,122
Originated four years prior 2,661 1,331
Originated years prior 4,692 4,451
Revolving 49,890 41,483
Loan receivable, gross 79,054 69,403
Originated current year, writeoffs 0 0
Originated prior year, write offs 0 0
Originated two years prior, write offs 0 0
Originated three years prior, write offs 0 0
Originated four years prior, write offs 0 0
Originated years prior, write offs 0 10
Revolving, write offs 0 0
Gross charge-offs during the period 0 10
Originated years prior (4,692) (4,451)
Consumer Portfolio Segment [Member] | Home Equity Loan [Member] | Pass [Member]    
Originated current year 5,779 7,179
Originated prior year 5,860 7,169
Originated two years prior 5,868 4,638
Originated three years prior 4,117 3,063
Originated four years prior 2,571 1,331
Originated years prior 4,620 4,283
Revolving 49,531 41,105
Loan receivable, gross 78,346 68,768
Originated years prior (4,620) (4,283)
Consumer Portfolio Segment [Member] | Home Equity Loan [Member] | Watch [Member]    
Originated current year 122 0
Originated prior year 0 0
Originated two years prior 65 0
Originated three years prior 0 0
Originated four years prior 35 0
Originated years prior 61 155
Revolving 326 345
Loan receivable, gross 609 500
Originated years prior (61) (155)
Consumer Portfolio Segment [Member] | Home Equity Loan [Member] | Substandard [Member]    
Originated current year 0 0
Originated prior year 0 0
Originated two years prior 0 30
Originated three years prior 0 59
Originated four years prior 55 0
Originated years prior 11 13
Revolving 33 33
Loan receivable, gross 99 135
Originated years prior (11) (13)
Consumer Portfolio Segment [Member] | Automobile and Other Loan [Member]    
Originated current year 57,015  
Originated prior year 47,762  
Originated two years prior 66,204  
Originated three years prior 36,444  
Originated four years prior 12,618  
Originated years prior 48,315  
Revolving 518  
Loan receivable, gross 268,876 249,130
Originated current year, writeoffs 0  
Originated prior year, write offs 505  
Originated two years prior, write offs 1,536  
Originated three years prior, write offs 92  
Originated four years prior, write offs 17  
Originated years prior, write offs 237  
Revolving, write offs 107  
Gross charge-offs during the period 2,494 3,312
Originated years prior (48,315)  
Consumer Portfolio Segment [Member] | Automobile and Other Loan [Member] | Pass [Member]    
Originated current year 55,699  
Originated prior year 46,719  
Originated two years prior 65,193  
Originated three years prior 36,235  
Originated four years prior 12,268  
Originated years prior 47,728  
Revolving 518  
Loan receivable, gross 264,360  
Originated years prior (47,728)  
Consumer Portfolio Segment [Member] | Automobile and Other Loan [Member] | Watch [Member]    
Originated current year 848  
Originated prior year 786  
Originated two years prior 980  
Originated three years prior 52  
Originated four years prior 217  
Originated years prior 496  
Revolving 0  
Loan receivable, gross 3,379  
Originated years prior (496)  
Consumer Portfolio Segment [Member] | Automobile and Other Loan [Member] | Special Mention [Member]    
Originated current year 228  
Originated prior year 14  
Originated two years prior 0  
Originated three years prior 157  
Originated four years prior 0  
Originated years prior 38  
Revolving 0  
Loan receivable, gross 437  
Originated years prior (38)  
Consumer Portfolio Segment [Member] | Automobile and Other Loan [Member] | Substandard [Member]    
Originated current year 240  
Originated prior year 243  
Originated two years prior 31  
Originated three years prior 0  
Originated four years prior 133  
Originated years prior 53  
Revolving 0  
Loan receivable, gross 700  
Originated years prior (53)  
Consumer Portfolio Segment [Member] | Other Consumer [Member]    
Originated current year   50,093
Originated prior year   70,698
Originated two years prior   64,713
Originated three years prior   29,479
Originated four years prior   14,828
Originated years prior   18,930
Revolving   389
Loan receivable, gross   249,130
Originated current year, writeoffs   0
Originated prior year, write offs   3,018
Originated two years prior, write offs   15
Originated three years prior, write offs   52
Originated four years prior, write offs   11
Originated years prior, write offs   112
Revolving, write offs   104
Gross charge-offs during the period   3,312
Originated years prior   (18,930)
Consumer Portfolio Segment [Member] | Other Consumer [Member] | Pass [Member]    
Originated current year   49,649
Originated prior year   69,052
Originated two years prior   64,101
Originated three years prior   29,113
Originated four years prior   14,660
Originated years prior   18,593
Revolving   385
Loan receivable, gross   245,553
Originated years prior   (18,593)
Consumer Portfolio Segment [Member] | Other Consumer [Member] | Watch [Member]    
Originated current year   270
Originated prior year   919
Originated two years prior   579
Originated three years prior   204
Originated four years prior   138
Originated years prior   59
Revolving   4
Loan receivable, gross   2,173
Originated years prior   (59)
Consumer Portfolio Segment [Member] | Other Consumer [Member] | Special Mention [Member]    
Originated current year   90
Originated prior year   334
Originated two years prior   33
Originated three years prior   162
Originated four years prior   0
Originated years prior   0
Revolving   0
Loan receivable, gross   619
Originated years prior   0
Consumer Portfolio Segment [Member] | Other Consumer [Member] | Substandard [Member]    
Originated current year   84
Originated prior year   393
Originated two years prior   0
Originated three years prior   0
Originated four years prior   30
Originated years prior   278
Revolving   0
Loan receivable, gross   785
Originated years prior   (278)
Commercial Portfolio Segment [Member]    
Originated current year 29,275 24,130
Originated prior year 19,866 22,906
Originated two years prior 14,839 11,411
Originated three years prior 7,317 3,489
Originated four years prior 2,106 455
Originated years prior 40,672 13,633
Revolving 37,418 36,271
Loan receivable, gross 151,493 112,295
Originated current year, writeoffs 2,105 0
Originated prior year, write offs 259 0
Originated two years prior, write offs 2,771 0
Originated three years prior, write offs 2,022 0
Originated four years prior, write offs 139 0
Originated years prior, write offs 0 0
Revolving, write offs 0 0
Gross charge-offs during the period 7,296 0
Originated years prior (40,672) (13,633)
Commercial Portfolio Segment [Member] | Pass [Member]    
Originated current year 29,228 23,499
Originated prior year 19,478 19,191
Originated two years prior 8,744 11,032
Originated three years prior 3,633 2,440
Originated four years prior 1,495 455
Originated years prior 40,670 13,635
Revolving 35,209 29,976
Loan receivable, gross 138,457 100,228
Originated years prior (40,670) (13,635)
Commercial Portfolio Segment [Member] | Watch [Member]    
Originated current year 0 340
Originated prior year 136 62
Originated two years prior 1,064 275
Originated three years prior 314 270
Originated four years prior 0 0
Revolving 3 3,806
Loan receivable, gross 1,517 4,752
Originated years prior, net of deferred fees 0 (1)
Commercial Portfolio Segment [Member] | Special Mention [Member]    
Originated current year 0  
Originated prior year 0  
Originated two years prior 1,279  
Originated three years prior 1,552  
Originated four years prior 0  
Originated years prior 2  
Revolving 0  
Loan receivable, gross 2,833  
Originated years prior (2)  
Commercial Portfolio Segment [Member] | Substandard [Member]    
Originated current year 47 291
Originated prior year 252 3,653
Originated two years prior 3,752 104
Originated three years prior 1,818 779
Originated four years prior 611 0
Originated years prior 0 1
Revolving 2,206 2,489
Loan receivable, gross 8,686 7,315
Originated years prior $ 0 $ (1)
v3.25.0.1
Note 3 - Loans Receivable - Collateral Dependent Loans (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Loans, individually evaluated $ 35,800 $ 20,000
Single Family Residence [Member]    
Loans, individually evaluated 9,263 1,456
Multi Family Housing [Member]    
Loans, individually evaluated 11,995  
Condominium [Member]    
Loans, individually evaluated 11,384 15,100
Automobiles [Member]    
Loans, individually evaluated 0 180
Business Assets [Member]    
Loans, individually evaluated 604 652
Collateral Pledged [Member]    
Loans, individually evaluated 33,246 17,388
Real Estate Portfolio Segment [Member] | One-to-four Family Loan [Member] | Single Family Residence [Member]    
Loans, individually evaluated 1,113 1,426
Real Estate Portfolio Segment [Member] | One-to-four Family Loan [Member] | Multi Family Housing [Member]    
Loans, individually evaluated 0  
Real Estate Portfolio Segment [Member] | One-to-four Family Loan [Member] | Condominium [Member]    
Loans, individually evaluated 0 0
Real Estate Portfolio Segment [Member] | One-to-four Family Loan [Member] | Automobiles [Member]    
Loans, individually evaluated 0 0
Real Estate Portfolio Segment [Member] | One-to-four Family Loan [Member] | Business Assets [Member]    
Loans, individually evaluated 0 0
Real Estate Portfolio Segment [Member] | One-to-four Family Loan [Member] | Collateral Pledged [Member]    
Loans, individually evaluated 1,113 1,426
Real Estate Portfolio Segment [Member] | Commercial Real Estate [Member] | Single Family Residence [Member]    
Loans, individually evaluated 0  
Real Estate Portfolio Segment [Member] | Commercial Real Estate [Member] | Multi Family Housing [Member]    
Loans, individually evaluated 11,995  
Real Estate Portfolio Segment [Member] | Commercial Real Estate [Member] | Condominium [Member]    
Loans, individually evaluated 0  
Real Estate Portfolio Segment [Member] | Commercial Real Estate [Member] | Automobiles [Member]    
Loans, individually evaluated 0  
Real Estate Portfolio Segment [Member] | Commercial Real Estate [Member] | Business Assets [Member]    
Loans, individually evaluated 0  
Real Estate Portfolio Segment [Member] | Commercial Real Estate [Member] | Collateral Pledged [Member]    
Loans, individually evaluated 11,995  
Real Estate Portfolio Segment [Member] | Construction Loans [Member] | Single Family Residence [Member]    
Loans, individually evaluated 8,150 0
Real Estate Portfolio Segment [Member] | Construction Loans [Member] | Multi Family Housing [Member]    
Loans, individually evaluated 0  
Real Estate Portfolio Segment [Member] | Construction Loans [Member] | Condominium [Member]    
Loans, individually evaluated 11,384 14,981
Real Estate Portfolio Segment [Member] | Construction Loans [Member] | Automobiles [Member]    
Loans, individually evaluated 0 0
Real Estate Portfolio Segment [Member] | Construction Loans [Member] | Business Assets [Member]    
Loans, individually evaluated 0 0
Real Estate Portfolio Segment [Member] | Construction Loans [Member] | Collateral Pledged [Member]    
Loans, individually evaluated 19,534 14,981
Consumer Portfolio Segment [Member] | Home Equity Loan [Member] | Single Family Residence [Member]    
Loans, individually evaluated   30
Consumer Portfolio Segment [Member] | Home Equity Loan [Member] | Condominium [Member]    
Loans, individually evaluated   0
Consumer Portfolio Segment [Member] | Home Equity Loan [Member] | Automobiles [Member]    
Loans, individually evaluated   0
Consumer Portfolio Segment [Member] | Home Equity Loan [Member] | Business Assets [Member]    
Loans, individually evaluated   0
Consumer Portfolio Segment [Member] | Home Equity Loan [Member] | Collateral Pledged [Member]    
Loans, individually evaluated   30
Consumer Portfolio Segment [Member] | Automobile and Other Loan [Member] | Single Family Residence [Member]    
Loans, individually evaluated   0
Consumer Portfolio Segment [Member] | Automobile and Other Loan [Member] | Condominium [Member]    
Loans, individually evaluated   0
Consumer Portfolio Segment [Member] | Automobile and Other Loan [Member] | Automobiles [Member]    
Loans, individually evaluated   180
Consumer Portfolio Segment [Member] | Automobile and Other Loan [Member] | Business Assets [Member]    
Loans, individually evaluated   0
Consumer Portfolio Segment [Member] | Automobile and Other Loan [Member] | Collateral Pledged [Member]    
Loans, individually evaluated   180
Commercial Portfolio Segment [Member] | Single Family Residence [Member]    
Loans, individually evaluated 0 0
Commercial Portfolio Segment [Member] | Multi Family Housing [Member]    
Loans, individually evaluated 0  
Commercial Portfolio Segment [Member] | Condominium [Member]    
Loans, individually evaluated 0 119
Commercial Portfolio Segment [Member] | Automobiles [Member]    
Loans, individually evaluated 0 0
Commercial Portfolio Segment [Member] | Business Assets [Member]    
Loans, individually evaluated 604 652
Commercial Portfolio Segment [Member] | Collateral Pledged [Member]    
Loans, individually evaluated $ 604 $ 771
v3.25.0.1
Note 4 - Allowance for Credit Losses on Loans (Details Textual) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Financing Receivable, Credit Loss, Expense (Reversal) $ 16,716,000 $ 2,357,000
Unfunded Loan Commitment [Member]    
Financing Receivable, Credit Loss, Expense (Reversal) $ 599,000 $ 817,000
v3.25.0.1
Note 4 - Allowance for Credit Losses on Loans - Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Balance $ 17,510 [1] $ 16,116
Write-offs (14,179) (3,322)
Recoveries 402 150
Provision for credit losses 16,716 2,357
Balance [1] 20,449 17,510
Cumulative Effect, Period of Adoption, Adjusted Balance [Member]    
Balance 17,510 18,325
Balance   17,510
Cumulative Effect, Period of Adoption, Adjustment [Member]    
Balance   2,209
Real Estate Portfolio Segment [Member] | One-to-four Family Loan [Member]    
Balance 2,975 3,343
Write-offs 0 0
Recoveries 44 9
Provision for credit losses 1,738 52
Balance 4,757 2,975
Real Estate Portfolio Segment [Member] | One-to-four Family Loan [Member] | Cumulative Effect, Period of Adoption, Adjusted Balance [Member]    
Balance 2,975 2,914
Balance   2,975
Real Estate Portfolio Segment [Member] | One-to-four Family Loan [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member]    
Balance   (429)
Real Estate Portfolio Segment [Member] | Multi-family Loan [Member]    
Balance 1,154 2,468
Write-offs 0 0
Recoveries 0 0
Provision for credit losses 1,339 135
Balance 2,493 1,154
Real Estate Portfolio Segment [Member] | Multi-family Loan [Member] | Cumulative Effect, Period of Adoption, Adjusted Balance [Member]    
Balance 1,154 1,019
Balance   1,154
Real Estate Portfolio Segment [Member] | Multi-family Loan [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member]    
Balance   (1,449)
Real Estate Portfolio Segment [Member] | Commercial Real Estate [Member]    
Balance 3,671 4,217
Write-offs 0 0
Recoveries 2 0
Provision for credit losses (1,263) 58
Balance 2,410 3,671
Real Estate Portfolio Segment [Member] | Commercial Real Estate [Member] | Cumulative Effect, Period of Adoption, Adjusted Balance [Member]    
Balance 3,671 3,613
Balance   3,671
Real Estate Portfolio Segment [Member] | Commercial Real Estate [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member]    
Balance   (604)
Real Estate Portfolio Segment [Member] | Construction Loans [Member]    
Balance 1,889 2,344
Write-offs (4,389) 0
Recoveries 0 0
Provision for credit losses 3,076 (2,010)
Balance 576 1,889
Real Estate Portfolio Segment [Member] | Construction Loans [Member] | Cumulative Effect, Period of Adoption, Adjusted Balance [Member]    
Balance 1,889 3,899
Balance   1,889
Real Estate Portfolio Segment [Member] | Construction Loans [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member]    
Balance   1,555
Consumer Portfolio Segment [Member] | Home Equity Loan [Member]    
Balance 1,077 549
Write-offs 0 (10)
Recoveries 0 15
Provision for credit losses 245 177
Balance 1,322 1,077
Consumer Portfolio Segment [Member] | Home Equity Loan [Member] | Cumulative Effect, Period of Adoption, Adjusted Balance [Member]    
Balance 1,077 895
Balance   1,077
Consumer Portfolio Segment [Member] | Home Equity Loan [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member]    
Balance   346
Consumer Portfolio Segment [Member] | Automobile and Other Loan [Member]    
Balance 4,409 2,024
Write-offs (2,494) (3,312)
Recoveries 320 126
Provision for credit losses 452 3,190
Balance 2,687 4,409
Consumer Portfolio Segment [Member] | Automobile and Other Loan [Member] | Cumulative Effect, Period of Adoption, Adjusted Balance [Member]    
Balance 4,409 4,405
Balance   4,409
Consumer Portfolio Segment [Member] | Automobile and Other Loan [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member]    
Balance   2,381
Commercial Portfolio Segment [Member]    
Balance 2,335 786
Write-offs (7,296) 0
Recoveries 36 0
Provision for credit losses 11,129 755
Balance 6,204 2,335
Commercial Portfolio Segment [Member] | Cumulative Effect, Period of Adoption, Adjusted Balance [Member]    
Balance 2,335 1,580
Balance   2,335
Commercial Portfolio Segment [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member]    
Balance   794
Unallocated Financing Receivables [Member]    
Balance $ 0 385
Write-offs   0
Recoveries   0
Provision for credit losses   0
Balance   0
Unallocated Financing Receivables [Member] | Cumulative Effect, Period of Adoption, Adjusted Balance [Member]    
Balance   0
Unallocated Financing Receivables [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member]    
Balance   $ (385)
[1] Allowance for credit losses on loans in 2023 reported using the CECL method and in 2022 reported using the incurred loss method.
v3.25.0.1
Note 5 - Premises and Equipment (Details Textual) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Depreciation, Depletion and Amortization $ 1,412 $ 1,612
v3.25.0.1
Note 5 - Premises and Equipment - Premises and Equipment (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Premises and Equipment, gross $ 23,710 $ 35,618
Less accumulated depreciation and amortization (13,581) (17,569)
Premises and equipment, net of accumulated depreciation and amortization 10,129 18,049
Land [Member]    
Premises and Equipment, gross 676 2,907
Building [Member]    
Premises and Equipment, gross 3,652 6,697
Building Improvements [Member]    
Premises and Equipment, gross 11,235 17,945
Furniture, Fixtures, and Equipment [Member]    
Premises and Equipment, gross 7,483 7,300
Software and Software Development Costs [Member]    
Premises and Equipment, gross 592 599
Automobiles [Member]    
Premises and Equipment, gross 66 66
Construction in Progress [Member]    
Premises and Equipment, gross $ 6 $ 104
v3.25.0.1
Note 6 - Leases (Details Textual)
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Operating Lease, Right-of-Use Asset $ 17,001 $ 6,047
Operating Lease, Liability 17,535 6,428
Lease, Cost $ 2,300 $ 1,200
Minimum [Member]    
Lessee Leasing Arrangements, Operating Leases, Number of Units 1  
Lessee, Operating Lease, Renewal Term (Year) 2 years  
Maximum [Member]    
Lessee, Operating Lease, Term of Contract (Year) 20 years  
Lessee, Operating Lease, Renewal Term (Year) 10 years  
Building [Member]    
Lessee Leasing Arrangements, Operating Leases, Number of Units 15  
Building Branch Office [Member]    
Lessee Leasing Arrangements, Operating Leases, Number of Units 11  
Building Business Centers [Member]    
Lessee Leasing Arrangements, Operating Leases, Number of Units 3  
v3.25.0.1
Note 6 - Leases - Amount Related to Operating Lease Assets (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Operating cash flows from operating leases $ 2,256 $ 1,165
Right of use assets obtained in exchange for new operating lease liabilities $ 12,158 $ 152
Weighted-average remaining lease term of operating leases (in years) (Year) 12 years 4 months 24 days 9 years
Weighted-average discount rate of operating leases 7.30% 2.40%
v3.25.0.1
Note 6 - Leases - Minimum Annual Lease Payments Under Non-cancelable Operating Leases (Details)
$ in Thousands
Dec. 31, 2024
USD ($)
2025 $ 2,319
2026 2,329
2027 2,322
2028 2,164
2029 2,101
Thereafter 18,017
Total minimum payments required 29,252
Less imputed interest 11,717
Present value of lease liabilities $ 17,535
v3.25.0.1
Note 7 - Servicing Rights on Sold Loans (Details Textual) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Servicing Asset, Mortgage Loans Serviced for Third Parties $ 329,300 $ 366,100
Servicing Asset at Fair Value, Amount $ 3,281 $ 3,793
Contractually Specified Servicing Fee Income, Statement of Income or Comprehensive Income [Extensible Enumeration] Noninterest Income Noninterest Income
v3.25.0.1
Note 7 - Servicing Rights on Sold Loans - Loans Servicing Rights (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Balance $ 3,793 $ 3,887
Additions 38 149
Change in fair value (550) (243)
Balance $ 3,281 $ 3,793
v3.25.0.1
Note 7 -Servicing Rights on Sold Loans - Fair Value of Mortgage Servicing Rights (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Constant prepayment rate 6.80% 7.40%
Weighted-average life (years) (Year) 6 years 4 months 24 days 6 years 7 months 6 days
Yield to maturity discount 11.80% 11.70%
Servicing right fair value $ 3,281 $ 3,793
Constant prepayment rate assumption (weighted-average) 6.80% 7.40%
Yield to maturity discount assumption (weighted-average) 11.80% 11.70%
Sold Loan Servicing Rights [Member]    
Impact on fair value with a 10% adverse change in prepayment speed $ 129 $ 90
Impact on fair value with a 20% adverse change in prepayment speed 176 175
Impact on fair value with a 10% adverse change in discount rate 184 168
Impact on fair value with a 20% adverse change in discount rate $ 312 $ 321
v3.25.0.1
Note 7 - Servicing Rights on Sold Loans - Servicing Fees and Late Fees (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Servicing fees $ 736 $ 916
Late fees $ 11 $ 9
v3.25.0.1
Note 8 - Deposits (Details Textual) - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Time Deposits, at or Above FDIC Insurance Limit $ 174.4 $ 173.8
Deposits, Public Fund 100.8 114.2
Letters of Credit Outstanding, Amount 60.0  
Deposits, Funds Held by Federally Recognized Tribes 20.1 18.4
Asset Pledged as Collateral [Member] | Funds Held by Federally Recognized Tribes [Member]    
Debt Securities 22.8 23.8
Federal Home Loan Bank of Des Moines [Member]    
Letters of Credit Outstanding, Amount $ 60.0 $ 60.0
v3.25.0.1
Note 8 - Deposits - Deposits (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Noninterest-bearing demand deposits $ 256,416 $ 252,083
Interest-bearing demand deposits $ 164,891 $ 169,418
Interest-bearing demand deposits, weighted-average interest rate 0.44% 0.56%
Money market accounts $ 413,822 $ 362,205
Money market accounts, weighted-average interest rate 2.26% 1.78%
Savings accounts $ 205,055 $ 242,148
Savings accounts, weighted-average interest rate 1.35% 1.62%
Certificates of deposit, customer $ 464,928 $ 443,412
Certificates of deposit, customer, weighted average interest rate 4.18% 4.04%
Certificates of deposit, brokered $ 182,914 $ 207,626
Certificates of deposit, brokered, weighted-average interest rate 4.73% 4.85%
Deposits $ 1,688,026 $ 1,676,892
Total deposits, weighted-average interest rate 2.42% 2.34%
v3.25.0.1
Note 8 - Deposits - Maturities of Certificates (Details)
$ in Thousands
Dec. 31, 2024
USD ($)
Within one year or less $ 527,486
After one year through two years 66,767
After two years through three years 29,378
After three years through four years 21,967
After four years through five years 2,244
Total certificates of deposit $ 647,842
v3.25.0.1
Note 8 - Deposits - Interest on Deposits by Type (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Demand deposits $ 777 $ 796
Money market accounts 10,017 4,217
Savings accounts 3,512 3,019
Certificates of deposit, customer 17,838 12,520
Certificates of deposit, brokered 10,283 6,467
Total deposit interest expense $ 42,427 $ 27,019
v3.25.0.1
Note 9 - Borrowings (Details Textual) - USD ($)
12 Months Ended
Apr. 01, 2026
May 20, 2022
Mar. 25, 2021
Dec. 31, 2024
Dec. 31, 2023
Federal Home Loan Bank, Advances, Maximum Available Credit to Bank Assets, Percentage       35.00%  
Federal Home Loan Bank, Advances, General Debt Obligations, Disclosures, Collateral Pledged       $ 951,800,000 $ 896,100,000
Letters of Credit Outstanding, Amount       60,000,000  
Subordinated Debt, Ending Balance       39,514,000 39,436,000
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]     Secured Overnight Financing Rate (SOFR) [Member]    
Proceeds from Equity Method Investment, Distribution, Return of Capital       1,067,000 759,000
Asset Pledged as Collateral [Member] | Letter of Credit [Member]          
Debt Securities         12,900,000
Revolving Credit Facility [Member] | Bank Term Funding [Member]          
Line of Credit Facility, Maximum Borrowing Capacity         15,200,000
Line of Credit, Current         0
Debt Instrument, Notes Due 2031 [Member]          
Subordinated Debt, Ending Balance     $ 40,000,000    
Debt Instrument, Interest Rate, Stated Percentage     3.75%    
Proceeds from Issuance of Subordinated Long-Term Debt     $ 39,300,000    
Proceeds from Equity Method Investment, Distribution, Return of Capital   $ 20,000,000      
Debt Instrument, Notes Due 2031 [Member] | Forecast [Member]          
Debt Instrument, Basis Spread on Variable Rate 3.00%        
Federal Home Loan Bank of San Francisco [Member]          
Federal Reserve Bank Advances, Available Amount       17,900,000 6,600,000
Federal Reserve Bank Advances       0  
Bellevue Washington Branch [Member]          
Letters of Credit Outstanding, Amount       772,000  
Securities Investment [Member] | Federal Home Loan Bank of San Francisco [Member]          
Federal Reserve Bank, Advances, General Debt Obligations, Disclosures, Collateral Pledged       $ 18,600,000 $ 6,900,000
v3.25.0.1
Note 9 - Borrowings - Advances from FHLB (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Long-term advances $ 160,000 $ 80,000
Overnight variable-rate advances 130,000 195,000
Line of credit 6,500 6,500
Subordinated debt, net 39,514 39,436
Within one year or less $ 30,000 $ 25,000
Within one year or less, weighted average interest rate 1.93% 2.76%
After one year through two years $ 55,000 $ 30,000
After one year through two years, weighted average interest rate 3.86% 1.93%
After two years through three years $ 50,000 $ 15,000
After two years through three years, weighted average interest rate 3.96% 1.55%
After three years through four years $ 25,000 $ 10,000
After three years through four years, weighted average interest rate 4.50% 1.76%
Long-term advances $ 160,000 $ 80,000
Long-term advances, weighted average interest rate 3.63% 2.09%
Subordinated Debt [Member]    
Maximum outstanding at any month-end $ 39,514 $ 39,436
Monthly average outstanding $ 39,475 $ 39,395
Annual 4.00% 4.01%
Period End 3.99% 4.00%
Interest expense during the period $ 1,578 $ 1,578
NexBank [Member]    
Maximum outstanding at any month-end 10,000 11,000
Monthly average outstanding $ 6,635 $ 9,327
Annual 9.41% 9.15%
Period End 8.00% 9.00%
Interest expense during the period $ 623 $ 854
Federal Home Loan Bank, Short-term, Variable-rate Advances [Member]    
Maximum outstanding at any month-end 270,000 195,000
Monthly average outstanding $ 137,750 $ 149,500
Annual 5.38% 5.26%
Period End 4.64% 5.52%
Interest expense during the period $ 6,937 $ 6,674
Maximum outstanding at any month-end 270,000 195,000
Monthly average outstanding $ 137,750 $ 149,500
Annual 5.38% 5.26%
Period End 4.64% 5.52%
Interest expense during the period $ 6,937 $ 6,674
Federal Home Loan Bank, Short-term, Fixed-rate Advances [Member]    
Maximum outstanding at any month-end 0 95,000
Monthly average outstanding $ 0 $ 25,000
Annual 0.00% 5.08%
Period End 0.00% 0.00%
Interest expense during the period $ 0 $ 1,692
Maximum outstanding at any month-end 0 95,000
Monthly average outstanding $ 0 $ 25,000
Annual 0.00% 5.08%
Period End 0.00% 0.00%
Interest expense during the period $ 0 $ 1,692
Federal Home Loan Bank, Long-term, Fixed-rate Advances [Member]    
Maximum outstanding at any month-end 170,000 85,000
Monthly average outstanding $ 136,250 $ 81,667
Annual 3.35% 2.00%
Period End 3.63% 2.09%
Interest expense during the period $ 4,455 $ 1,650
Maximum outstanding at any month-end 170,000 85,000
Monthly average outstanding $ 136,250 $ 81,667
Annual 3.35% 2.00%
Period End 3.63% 2.09%
Interest expense during the period $ 4,455 $ 1,650
v3.25.0.1
Note 10 - Federal Taxes on Income (Details Textual) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent 21.00%  
Retaining Earnings, Federal Income Taxes not Provided $ 6,400  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest (7,557) $ 2,675
Unrecognized Tax Benefits 0 0
Unrecognized Tax Benefits, Income Tax Penalties and Interest Expense 0 0
Quin Ventures [Member]    
Operating Loss Carryforwards   6,300
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest   $ 8,400
Domestic Tax Jurisdiction [Member]    
Operating Loss Carryforwards $ 8,000  
Open Tax Year 2021 2022 2023 2024  
v3.25.0.1
Note 10 - Federal Taxes on Income - Provision (Benefit) for Income Taxes (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Current $ 465 $ 415
Deferred (1,409) 134
Total (benefit) provision for income tax $ (944) $ 549
v3.25.0.1
Note 10 - Federal Taxes on Income - Reconciliation of Tax Provision (Benefit) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Federal income tax computed at statutory rates $ (1,587) $ 562
State taxes (37) 5
Low-income housing tax credits (43) (25)
Tax-exempt income, net of amount disallowed 39 (63)
Bank-owned life insurance income (568) (195)
Bank-owned life insurance early surrender of contract 1,172 0
Bank-owned life insurance penalty for early surrender of contract 261 0
FDIC penalty 0 151
Other, net (181) 114
Total (benefit) provision for income tax $ (944) $ 549
v3.25.0.1
Note 10 - Federal Taxes on Income - Deferred Tax Assets and Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Allowance for credit losses on loans $ 4,517 $ 3,932
Unrealized loss on securities available for sale 8,240 8,674
Accrued compensation 418 432
Nonaccrual loans 2 2
ESOP timing differences 173 168
Restricted stock awards 394 297
Deferred lease liabilities 3,763 1,379
Net operating loss carryforward 1,710 1,317
Tax credits carryforward 1,181 1,009
Other, net 129 0
Total deferred tax assets 20,527 17,210
Deferred loan fees 1,029 1,027
Bank-owned life insurance early surrender of contract 568 0
Accumulated depreciation 459 706
Outside basis differences in pass-through entity investments 545 510
Defined benefit plan 540 576
Right of use assets 3,648 1,298
Other, net 0 92
Total deferred tax liabilities 6,789 4,209
Deferred tax asset, net $ 13,738 $ 13,001
v3.25.0.1
Note 11 - Benefit Plans (Details Textual)
12 Months Ended
Dec. 31, 2024
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
shares
Jun. 30, 2017
shares
Dec. 31, 2022
USD ($)
Dec. 15, 2015
shares
Defined Benefit Plan, Amortization of Prior Service Cost (Credit), Period (Year) 15 years        
Defined Contribution Plan, Maximum Annual Contributions Per Employee, Percent 100.00%        
Defined Contribution Plan, Employer Matching Contribution, Percent of Match 50.00%        
Defined Contribution Plan, Employer Matching Contribution, Percent of Employees' Gross Pay 6.00%        
Defined Contribution Plan, Cost | $ $ 543,000 $ 566,000      
Employee Stock Ownership Plan (ESOP), Minimum Service Period, Hours 1,000        
Employee Stock Ownership Plan (ESOP), Requisite Service Period (Month) 12 months        
Employee Stock Ownership Plan (ESOP), Shares to be Purchased, Percentage 8.00%        
Employee Stock Ownership Plan (ESOP), Shares in ESOP, Total (in shares) 1,048,029 1,048,029     1,048,029
Employee Stock Ownership Plan (ESOP), Number of Shares Purchased, Percentage 100.00%       100.00%
Employee Stock Ownership Plan (ESOP), Weighted Average Purchase Price of Shares Purchased (in dollars per share) | $ / shares $ 12.45        
Employee Stock Ownership Plan (ESOP), Debt Structure, Amortization Period (Year) 20 years        
Employee Stock Ownership Plan (ESOP), Debt Structure, Estimated Interest Rate 2.46%        
Employee Stock Ownership Plan (ESOP), Principal and Interest Payments from ESOP | $ $ 837,000 $ 835,000      
Employee Stock Ownership Plan (ESOP), Compensation Expense, Net of Dividends Received | $ $ 353,000 $ 418,000      
Restricted Stock [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number (in shares) 97,064 96,022      
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares) 81,181        
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount | $ $ 762,000        
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year) 1 year 10 months 13 days        
First Northwest Bancorp 2020 Equity Incentive Plan [Member]          
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized (in shares) 520,000        
Share-Based Compensation Arrangement by Share-Based Payment Award, Number of Shares Available for Grant (in shares) 221,587        
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross (in shares) 0        
First Northwest Bancorp 2020 Equity Incentive Plan [Member] | Restricted Stock [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Nonvested, Number (in shares) 6,920        
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares) 81,181 32,449      
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period (Year) 5 years        
First Northwest Bancorp 2015 and 2020 Equity Incentive Plan [Member]          
Share-Based Payment Arrangement, Expense | $ $ 957,000 $ 1,400,000      
Board of Directors and Officers [Member]          
Deferred Compensation Arrangement with Individual, Aggregate Balance Held in Trust | $ 1,800,000        
Director [Member] | First Northwest Bancorp 2015 and 2020 Equity Incentive Plan [Member]          
Share-Based Payment Arrangement, Expense | $ 242,000 246,000      
Accumulated Defined Benefit Plans Adjustment, Net Prior Service Attributable to Parent [Member]          
Equity, Attributable to Parent | $ $ (1,303,000) $ (1,421,000)   $ (1,539,000)  
Common Stock [Member]          
Stock Repurchased and Retired During Period, Shares (in shares) 312,288 87,895      
Common Stock [Member] | First Northwest Bancorp 2015 Equity Incentive Plan [Member]          
Stock Repurchased and Retired During Period, Shares (in shares)     523,014    
v3.25.0.1
Note 11 - Benefits Plans - Plan Assets and Liabilities (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Fair value at beginning of period $ 10,923  
Fair value at end of period 10,217 $ 10,923
Net loss (gain) 252 (397)
Amortization of prior service cost credit 150 150
Pension Plan [Member]    
Fair value at beginning of period 10,923 10,813
Actual return on plan assets 38 777
Company contributions 27 0
Benefits paid (771) (667)
Fair value at end of period 10,217 10,923
Projected benefit obligation at beginning of period 10,398 10,618
Interest cost 461 492
Actuarial loss (131) (45)
Benefits paid (771) (667)
Projected benefit obligation at end of period 9,957 10,398
Funded status at period end 260 525
Other assets 260 525
Accumulated other comprehensive loss (1,788) (1,708)
Net amount recognized 2,048 2,233
Net loss (gain) 252 (398)
Amortization of prior service cost credit (150) (150)
Net periodic benefit (income) cost $ 102 $ (548)
Discount rate 5.45% 4.90%
v3.25.0.1
Note 11 - Benefits Plans - Net Period Benefit Cost (Income) (Details) - Pension Plan [Member] - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Interest cost $ 461 $ 492
Expected return on plan assets (421) (424)
Amortization of prior service cost 150 150
Net periodic benefit cost $ 190 $ 218
Weighted-average assumptions used to determine net cost    
Discount rate 4.90% 5.10%
Weighted Average [Member]    
Weighted-average assumptions used to determine net cost    
Expected long-term return on plan assets 5.30% 5.40%
v3.25.0.1
Note 11 - Benefit Plans - Target Allocation (Details)
Dec. 31, 2024
Minimum [Member] | Fixed Income Securities [Member]  
Target Allocation 80.00%
Minimum [Member] | Defined Benefit Plan, Equity Securities, US [Member]  
Target Allocation 0.00%
Minimum [Member] | Defined Benefit Plan, Equity Securities, Non-US [Member]  
Target Allocation 0.00%
Minimum [Member] | Employee Benefit Plan, Real Estate [Member]  
Target Allocation 0.00%
Maximum [Member] | Fixed Income Securities [Member]  
Target Allocation 100.00%
Maximum [Member] | Defined Benefit Plan, Equity Securities, US [Member]  
Target Allocation 30.00%
Maximum [Member] | Defined Benefit Plan, Equity Securities, Non-US [Member]  
Target Allocation 20.00%
Maximum [Member] | Employee Benefit Plan, Real Estate [Member]  
Target Allocation 10.00%
v3.25.0.1
Note 11 - Benefit Plans - Expected Future Benefit Payments (Details)
$ in Thousands
Dec. 31, 2024
USD ($)
2025 $ 2,050
2026 850
2027 700
2028 660
2029 610
Years 2030 - 2034 3,480
Thereafter 1,607
Projected benefit obligation $ 9,957
v3.25.0.1
Note 11 - Benefit Plans - Investment Assets (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Define Benefit Plan, Investment Assets $ 10,217 $ 10,923
Defined Benefit Plan, Equity Securities, US, Large Cap [Member]    
Define Benefit Plan, Investment Assets 1,516 857
Defined Benefit Plan, Equity Securities, US, Small to Mid Cap [Member]    
Define Benefit Plan, Investment Assets 130  
Defined Benefit Plan, Equity Securities, Non-US [Member]    
Define Benefit Plan, Investment Assets 410 216
Defined Benefit Plan, Fixed Income [Member]    
Define Benefit Plan, Investment Assets 8,161 9,850
Fair Value, Inputs, Level 1 [Member]    
Define Benefit Plan, Investment Assets 10,217 10,923
Fair Value, Inputs, Level 1 [Member] | Defined Benefit Plan, Equity Securities, US, Large Cap [Member]    
Define Benefit Plan, Investment Assets 1,516 857
Fair Value, Inputs, Level 1 [Member] | Defined Benefit Plan, Equity Securities, US, Small to Mid Cap [Member]    
Define Benefit Plan, Investment Assets 130  
Fair Value, Inputs, Level 1 [Member] | Defined Benefit Plan, Equity Securities, Non-US [Member]    
Define Benefit Plan, Investment Assets 410 216
Fair Value, Inputs, Level 1 [Member] | Defined Benefit Plan, Fixed Income [Member]    
Define Benefit Plan, Investment Assets 8,161 9,850
Fair Value, Inputs, Level 2 [Member]    
Define Benefit Plan, Investment Assets 0 0
Fair Value, Inputs, Level 2 [Member] | Defined Benefit Plan, Equity Securities, US, Large Cap [Member]    
Define Benefit Plan, Investment Assets 0 0
Fair Value, Inputs, Level 2 [Member] | Defined Benefit Plan, Equity Securities, US, Small to Mid Cap [Member]    
Define Benefit Plan, Investment Assets 0  
Fair Value, Inputs, Level 2 [Member] | Defined Benefit Plan, Equity Securities, Non-US [Member]    
Define Benefit Plan, Investment Assets 0 0
Fair Value, Inputs, Level 2 [Member] | Defined Benefit Plan, Fixed Income [Member]    
Define Benefit Plan, Investment Assets 0 0
Fair Value, Inputs, Level 3 [Member]    
Define Benefit Plan, Investment Assets 0 0
Fair Value, Inputs, Level 3 [Member] | Defined Benefit Plan, Equity Securities, US, Large Cap [Member]    
Define Benefit Plan, Investment Assets 0 0
Fair Value, Inputs, Level 3 [Member] | Defined Benefit Plan, Equity Securities, US, Small to Mid Cap [Member]    
Define Benefit Plan, Investment Assets 0  
Fair Value, Inputs, Level 3 [Member] | Defined Benefit Plan, Equity Securities, Non-US [Member]    
Define Benefit Plan, Investment Assets 0 0
Fair Value, Inputs, Level 3 [Member] | Defined Benefit Plan, Fixed Income [Member]    
Define Benefit Plan, Investment Assets $ 0 $ 0
v3.25.0.1
Note 11 - Benefit Plans - Shares Issued to the ESOP (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 15, 2015
Allocated shares (in shares) 492,208 439,174  
Committed-to-be-released shares (in shares) 26,442 26,514  
Unallocated shares (in shares) 529,379 582,341  
Total ESOP shares issued (in shares) 1,048,029 1,048,029 1,048,029
Fair value of unallocated shares $ 5,400 $ 9,283  
v3.25.0.1
Note 11 - Benefit Plans - Non-vested Restricted Stock Awards (Details) - Restricted Stock [Member]
12 Months Ended
Dec. 31, 2024
$ / shares
shares
Non-vested, shares (in shares) | shares 96,022
Non-vested, weighted-average grant date fair value (in dollars per share) | $ / shares $ 17.02
Granted, shares (in shares) | shares 81,181
Granted, weighted-average grant date fair value (in dollars per share) | $ / shares $ 13.93
Vested, shares (in shares) | shares (52,718)
Vested, weighted-average grant date fair value (in dollars per share) | $ / shares $ 17.1
Canceled, shares (in shares) | shares (13,164) [1]
Canceled, weighted-average grant date fair value (in dollars per share) | $ / shares $ 17.1 [1]
Forfeited, shares (in shares) | shares (14,257)
Forfeited, weighted-average grant date fair value (in dollars per share) | $ / shares $ 16.48
Non-vested, shares (in shares) | shares 97,064
Non-vested, weighted-average grant date fair value (in dollars per share) | $ / shares $ 14.46
[1] A surrender of vested stock awards by a participant surrendering the number of shares valued at the current stock price at the vesting date to cover the participant's tax obligation of the vested shares. The surrendered shares are canceled and are unavailable for reissue.
v3.25.0.1
Note 12 - Regulatory Capital Requirements (Details Textual)
Dec. 31, 2024
Dec. 31, 2023
Jan. 01, 2019
Jan. 01, 2015
Banking Regulation, Common Equity Tier One Risk-Based Capital Ratio, Capital Adequacy, Minimum 0.045 0.045   0.045
Banking Regulation, Tier One Risk-Based Capital Ratio, Capital Adequacy, Minimum 0.06 0.06   0.06
Banking Regulation, Total Risk-Based Capital Ratio, Capital Adequacy, Minimum 0.08 0.08   0.08
Banking Regulation, Tier One Leverage Capital Ratio, Capital Adequacy, Minimum 0.04 0.04   0.04
Excess Tier One Common Equity, Capital Conservation Buffer     2.50%  
v3.25.0.1
Note 12 - Regulatory Capital Requirements - Actual and Required Capital Amount and Ratio (Details)
$ in Thousands
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Jan. 01, 2015
Common equity tier 1 capital, actual amount $ 208,836 $ 214,049  
Common equity tier 1 capital, actual ratio 0.1244 0.1312  
Common equity tier 1 capital, for capital adequacy purposes, amount $ 75,515 $ 73,407  
Common equity tier 1 capital, for capital adequacy purposes, ratio 0.045 0.045 0.045
Common equity tier 1 capital, well capitalized, amount $ 109,077 $ 106,032  
Common equity tier 1 capital, well capitalized, ratio 0.065 0.065  
Tier 1 risk-based capital, actual amount $ 208,836 $ 214,049  
Tier 1 risk-based capital, actual ratio 0.1244 0.1312  
Tier 1 risk-based capital, for capital adequacy purposes, amount $ 100,686 $ 97,876  
Tier 1 risk-based capital, for capital adequacy purposes, ratio 0.06 0.06 0.06
Tier 1 risk-based capital, well capitalized, amount $ 134,248 $ 130,501  
Tier 1 risk-based capital, well capitalized, ratio 0.08 0.08  
Total risk-based capital, actual amount $ 228,409 $ 230,163  
Total risk-based capital, actual ratio 0.1361 0.1411  
Total risk-based capital, for capital adequacy purposes, amount $ 134,248 $ 130,501  
Total risk-based capital, for capital adequacy purposes, ratio 0.08 0.08 0.08
Total risk-based capital, well capitalized, amount $ 167,810 $ 163,127  
Total risk-based capital, well capitalized, ratio 0.10 0.10  
Tier 1 leverage capital, actual amount $ 208,836 $ 214,049  
Tier 1 leverage capital, actual ratio 0.0939 0.099  
Tier 1 leverage capital, for capital adequacy purposes, amount $ 88,930 $ 86,508  
Tier 1 leverage capital, for capital adequacy purposes, ratio 0.04 0.04 0.04
Tier 1 leverage capital, well capitalized, amount $ 111,163 $ 108,135  
Tier 1 leverage capital, well capitalized, ratio 0.05 0.05  
v3.25.0.1
Note 13 - Related Party Transactions (Details Textual) - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Related Party Deposit Liabilities $ 7.0 $ 4.5
v3.25.0.1
Note 13 - Related Party Transactions - Activity in Loans to Directors and Executive Officers (Details) - Management [Member] - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Balance $ 236 $ 64
Loan advances 525 34
Loan repayments (676) 0
Balance 9,808 236
Reclassification of Loans Between Related Party and Third Party [Member]    
Reclassifications (1) [1] $ 9,723 $ 138
[1] Represents loans that were once considered related party but are no longer considered related party or loans that were not related party that subsequently became related party loans.
v3.25.0.1
Note 14 - Commitments and Contingencies (Details Textual) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2027
Dec. 31, 2025
Investment, Proportional Amortization Method, Elected, Statement of Financial Position [Extensible Enumeration] Equity Securities, FV-NI Equity Securities, FV-NI    
Investment Program, Proportional Amortization Method, Elected, Income Tax Credit and Other Income Tax Benefit, before Amortization, Statement of Income or Comprehensive Income [Extensible Enumeration] Income Tax Expense (Benefit) Income Tax Expense (Benefit)    
Investment Program, Proportional Amortization Method, Elected, Income Tax Credit and Other Income Tax Benefit, before Amortization, Statement of Cash Flows [Extensible Enumeration] Deferred Income Tax Expense (Benefit) Deferred Income Tax Expense (Benefit)    
Investment Program, Proportional Amortization Method, Applied, Amortization Expense, Statement of Income or Comprehensive Income [Extensible Enumeration] Noninterest Income Noninterest Income    
Investment Program, Proportional Amortization Method, Applied, Amortization Expense, Statement of Cash Flows [Extensible Enumeration] Depreciation, Depletion and Amortization Depreciation, Depletion and Amortization    
Municipal Bonds [Member]        
Investments $ 1,330,000,000 $ 1,330,000,000    
Municipal Bonds [Member] | Investments [Member] | Investment Concentration Risk [Member]        
Concentration Risk, Percentage 78.30% 80.00%    
US Government Agencies Debt Securities [Member]        
Investments $ 134,700,000 $ 88,700,000    
US Government Agencies Debt Securities [Member] | Investments [Member] | Investment Concentration Risk [Member]        
Concentration Risk, Percentage 38.00% 28.70%    
US States and Political Subdivisions Debt Securities [Member]        
Investments $ 77,900,000 $ 87,800,000    
US States and Political Subdivisions Debt Securities [Member] | Investments [Member] | Investment Concentration Risk [Member]        
Concentration Risk, Percentage 22.00% 28.40%    
Low Income Housing Tax Credit Investments [Member]        
Investment, Proportional Amortization Method, Elected, Amount $ 4,500,000 $ 4,700,000    
Investment Program, Proportional Amortization Method, Elected, Income Tax Credit and Other Income Tax Benefit, before Amortization Expense 292,000 194,000    
Investment Program, Proportional Amortization Method, Applied, Amortization Expense 251,000 165,000    
Investment Program, Proportional Amortization Method, Elected, Commitment 2,400,000 4,400,000    
Investment Program, Proportional Amortization Method, Elected, Impairment Loss $ 0 $ 0    
Low Income Housing Tax Credit Investments [Member] | Forecast [Member]        
Investment Program, Proportional Amortization Method, Elected, Commitment     $ 522,000 $ 1,900,000
v3.25.0.1
Note 14 - Commitments and Contingencies - Financial Instrument Represent Credit Risk (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Commitments to Extend Credit [Member]    
Financial instruments, contracts representing credit risk $ 0 $ 220
Standby Letters of Credit [Member]    
Financial instruments, contracts representing credit risk 2,017 200
Unfunded Commitments Lines of Credit and Loans [Member]    
Financial instruments, contracts representing credit risk $ 163,827 $ 147,981
v3.25.0.1
Note 15 - Fair Value Measurement - Assets and Liabilities Measured at Fair Value on a Recurring Basis (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Mar. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) $ 340,344   $ 295,623 $ 295,623
Servicing right fair value 3,281   3,793  
Fair Value, Recurring [Member]        
Servicing right fair value 3,281   3,793  
Total assets measured at fair value 343,892   299,416  
Interest rate swap derivative 123      
Fair Value, Recurring [Member] | Derivative Financial Instruments, Liabilities [Member]        
Interest rate swap derivative     1,002  
Fair Value, Recurring [Member] | Derivative Financial Instruments, Assets [Member]        
Interest rate swap derivative 267      
Fair Value, Inputs, Level 1 [Member] | Fair Value, Recurring [Member]        
Servicing right fair value 0   0  
Total assets measured at fair value 13,976   7,001  
Interest rate swap derivative 0      
Fair Value, Inputs, Level 1 [Member] | Fair Value, Recurring [Member] | Derivative Financial Instruments, Liabilities [Member]        
Interest rate swap derivative     0  
Fair Value, Inputs, Level 1 [Member] | Fair Value, Recurring [Member] | Derivative Financial Instruments, Assets [Member]        
Interest rate swap derivative 0      
Fair Value, Inputs, Level 2 [Member] | Fair Value, Recurring [Member]        
Servicing right fair value 0   0  
Total assets measured at fair value 294,754   261,153  
Interest rate swap derivative 123      
Fair Value, Inputs, Level 2 [Member] | Fair Value, Recurring [Member] | Derivative Financial Instruments, Liabilities [Member]        
Interest rate swap derivative     1,002  
Fair Value, Inputs, Level 2 [Member] | Fair Value, Recurring [Member] | Derivative Financial Instruments, Assets [Member]        
Interest rate swap derivative 267      
Fair Value, Inputs, Level 3 [Member] | Fair Value, Recurring [Member]        
Servicing right fair value 3,281 $ 3,793 3,793 $ 3,887
Total assets measured at fair value 35,162   31,262  
Interest rate swap derivative 0      
Fair Value, Inputs, Level 3 [Member] | Fair Value, Recurring [Member] | Derivative Financial Instruments, Liabilities [Member]        
Interest rate swap derivative     0  
Fair Value, Inputs, Level 3 [Member] | Fair Value, Recurring [Member] | Derivative Financial Instruments, Assets [Member]        
Interest rate swap derivative 0      
US States and Political Subdivisions Debt Securities [Member]        
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 77,876   87,761  
US States and Political Subdivisions Debt Securities [Member] | Fair Value, Recurring [Member]        
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 77,876   87,761  
US States and Political Subdivisions Debt Securities [Member] | Fair Value, Inputs, Level 1 [Member] | Fair Value, Recurring [Member]        
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 12,059   5,118  
US States and Political Subdivisions Debt Securities [Member] | Fair Value, Inputs, Level 2 [Member] | Fair Value, Recurring [Member]        
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 65,817   82,643  
US States and Political Subdivisions Debt Securities [Member] | Fair Value, Inputs, Level 3 [Member] | Fair Value, Recurring [Member]        
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 0   0  
US Government Agencies Debt Securities [Member]        
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 12,876   11,782  
US Government Agencies Debt Securities [Member] | Fair Value, Recurring [Member]        
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 12,876   11,782  
US Government Agencies Debt Securities [Member] | Fair Value, Inputs, Level 1 [Member] | Fair Value, Recurring [Member]        
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 0   0  
US Government Agencies Debt Securities [Member] | Fair Value, Inputs, Level 2 [Member] | Fair Value, Recurring [Member]        
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 12,876   11,782  
US Government Agencies Debt Securities [Member] | Fair Value, Inputs, Level 3 [Member] | Fair Value, Recurring [Member]        
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 0   0  
Corporate Issued Asset-backed Securities [Member]        
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 16,122   5,286  
Corporate Issued Asset-backed Securities [Member] | Fair Value, Recurring [Member]        
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 16,122   5,286  
Corporate Issued Asset-backed Securities [Member] | Fair Value, Inputs, Level 1 [Member] | Fair Value, Recurring [Member]        
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 0   0  
Corporate Issued Asset-backed Securities [Member] | Fair Value, Inputs, Level 2 [Member] | Fair Value, Recurring [Member]        
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 16,122   5,286  
Corporate Issued Asset-backed Securities [Member] | Fair Value, Inputs, Level 3 [Member] | Fair Value, Recurring [Member]        
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 0   0  
US Small Business Administration Securities [Member]        
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 8,666      
US Small Business Administration Securities [Member] | Fair Value, Recurring [Member]        
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 8,666      
US Small Business Administration Securities [Member] | Fair Value, Inputs, Level 1 [Member] | Fair Value, Recurring [Member]        
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 0      
US Small Business Administration Securities [Member] | Fair Value, Inputs, Level 2 [Member] | Fair Value, Recurring [Member]        
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 8,666      
US Small Business Administration Securities [Member] | Fair Value, Inputs, Level 3 [Member] | Fair Value, Recurring [Member]        
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 0      
Corporate Debt Securities [Member]        
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 54,491   51,454  
Corporate Debt Securities [Member] | Fair Value, Recurring [Member]        
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 54,491   51,454  
Corporate Debt Securities [Member] | Fair Value, Inputs, Level 1 [Member] | Fair Value, Recurring [Member]        
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 1,917   1,883  
Corporate Debt Securities [Member] | Fair Value, Inputs, Level 2 [Member] | Fair Value, Recurring [Member]        
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 52,574   49,571  
Corporate Debt Securities [Member] | Fair Value, Inputs, Level 3 [Member] | Fair Value, Recurring [Member]        
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 0   0  
Mortgage-Backed Security, Issued by US Government-Sponsored Enterprise [Member]        
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 98,697   63,247  
Mortgage-Backed Security, Issued by US Government-Sponsored Enterprise [Member] | Fair Value, Recurring [Member]        
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 98,697   63,247  
Mortgage-Backed Security, Issued by US Government-Sponsored Enterprise [Member] | Fair Value, Inputs, Level 1 [Member] | Fair Value, Recurring [Member]        
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 0   0  
Mortgage-Backed Security, Issued by US Government-Sponsored Enterprise [Member] | Fair Value, Inputs, Level 2 [Member] | Fair Value, Recurring [Member]        
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 98,697   63,247  
Mortgage-Backed Security, Issued by US Government-Sponsored Enterprise [Member] | Fair Value, Inputs, Level 3 [Member] | Fair Value, Recurring [Member]        
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 0   0  
Mortgage-Backed Securities, Issued by Private Enterprises [Member]        
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 71,616   76,093  
Mortgage-Backed Securities, Issued by Private Enterprises [Member] | Fair Value, Recurring [Member]        
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 71,616   76,093  
Mortgage-Backed Securities, Issued by Private Enterprises [Member] | Fair Value, Inputs, Level 1 [Member] | Fair Value, Recurring [Member]        
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 0   0  
Mortgage-Backed Securities, Issued by Private Enterprises [Member] | Fair Value, Inputs, Level 2 [Member] | Fair Value, Recurring [Member]        
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) 39,735   48,624  
Mortgage-Backed Securities, Issued by Private Enterprises [Member] | Fair Value, Inputs, Level 3 [Member] | Fair Value, Recurring [Member]        
Investment securities available for sale, at fair value (amortized cost of $376,265 and $333,950, respectively) $ 31,881   $ 27,469  
v3.25.0.1
Note 15 - Fair Value Measurement - Quantitative Information (Details)
$ in Thousands
Dec. 31, 2024
USD ($)
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Assets, fair value $ 3,281   $ 3,793  
Fair Value, Recurring [Member]        
Assets, fair value 3,281   3,793  
Assets, fair value 343,892   299,416  
Fair Value, Inputs, Level 3 [Member] | Fair Value, Recurring [Member]        
Assets, fair value 3,281 $ 3,793 3,793 $ 3,887
Assets, fair value $ 35,162   $ 31,262  
Fair Value, Inputs, Level 3 [Member] | Fair Value, Recurring [Member] | Measurement Input, Discount Rate [Member] | Weighted Average [Member]        
Sold loan servicing rights, measurement input 11.78      
Fair Value, Inputs, Level 3 [Member] | Fair Value, Recurring [Member] | Valuation Technique, Discounted Cash Flow [Member] | Measurement Input, Constant Prepayment Rate [Member] | Weighted Average [Member]        
Sold loan servicing rights, measurement input 6.83      
Fair Value, Inputs, Level 3 [Member] | Fair Value, Recurring [Member] | Valuation Technique, Discounted Cash Flow [Member] | Sold Loan Servicing Rights [Member]        
Assets, fair value $ 3,281      
Fair Value, Inputs, Level 3 [Member] | Fair Value, Recurring [Member] | Valuation Technique, Consensus Pricing Model [Member] | Mortgage-Backed Securities, Issued by Private Enterprises [Member]        
Assets, fair value $ 31,881      
Fair Value, Inputs, Level 3 [Member] | Fair Value, Recurring [Member] | Valuation Technique, Consensus Pricing Model [Member] | Measurement Input, Offered Price [Member] | Minimum [Member]        
Measurement input 99      
Fair Value, Inputs, Level 3 [Member] | Fair Value, Recurring [Member] | Valuation Technique, Consensus Pricing Model [Member] | Measurement Input, Offered Price [Member] | Maximum [Member]        
Measurement input 101      
v3.25.0.1
Note 15 - Fair Value Measurement - Changes in Level 3 Assets (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Dec. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Balance at beginning of period   $ 3,793  
Additions   38 $ 149
Changes in fair value due to changes in model inputs or assumptions (1)   (550) (243)
Balance at end of period $ 3,281 3,281 3,793
Fair Value, Recurring [Member]      
Balance at beginning of period   3,793  
Balance at end of period 3,281 3,281 3,793
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 3 [Member]      
Balance at beginning of period 3,793 3,793 3,887
Additions 38   149
Changes in fair value due to changes in model inputs or assumptions (1) [1] (550)   (243)
Balance at end of period 3,281 3,281 3,793
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | Mortgage-Backed Securities, Issued by Private Enterprises [Member]      
Balance at beginning of period   27,469 29,599
Purchases   22,683 0
Principal payments and maturities   (18,410) (1,912)
Unrealized Gains (Losses)   139 (218)
Total $ 31,881 $ 31,881 $ 27,469
[1] Represents changes due to collection/realization of expected cash flows and curtailments.
v3.25.0.1
Note 15 - Fair Value Measurement - Assets Measured at Fair Value on a Nonrecurring Basis (Details) - Fair Value, Nonrecurring [Member] - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Collateral dependent loans $ 33,246 $ 17,388
Fair Value, Inputs, Level 1 [Member]    
Collateral dependent loans 0 0
Fair Value, Inputs, Level 2 [Member]    
Collateral dependent loans 0 0
Fair Value, Inputs, Level 3 [Member]    
Collateral dependent loans $ 33,246 $ 17,388
v3.25.0.1
Note 15 - Fair Value Measurement - Carrying Values and Estimated Fair Values of Financial Instruments (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Investment securities available for sale $ 340,344 $ 295,623 $ 295,623
Accrued interest receivable 8,159 7,894  
Servicing right fair value 3,281 3,793  
Line of credit 6,500 6,500  
Reported Value Measurement [Member]      
Cash and cash equivalents 72,448 123,169  
Investment securities available for sale 340,344 295,623  
Loans held for sale 472 753  
Loans receivable, net 1,675,186 1,642,518  
FHLB stock 14,435 13,664  
Accrued interest receivable 8,159 7,894  
Servicing right fair value 3,281 3,793  
Interest rate swap derivative 267    
FHLB borrowings 290,000 275,000  
Line of credit 6,500 6,500  
Subordinated debt, net 39,514 39,436  
Accrued interest payable 3,295 3,396  
Interest rate swap derivative 123 1,002  
Reported Value Measurement [Member] | Demand Deposits [Member]      
Deposits 1,040,184 1,025,854  
Reported Value Measurement [Member] | Time Deposits [Member]      
Deposits 647,842 651,038  
Estimate of Fair Value Measurement [Member]      
Cash and cash equivalents 72,448 123,169  
Investment securities available for sale 340,344 295,623  
Loans held for sale 472 753  
Loans receivable, net 1,536,748 1,506,130  
FHLB stock 14,435 13,664  
Accrued interest receivable 8,159 7,894  
Servicing right fair value 3,281 3,793  
Interest rate swap derivative 267    
FHLB borrowings 288,512 271,284  
Line of credit 6,526 6,524  
Subordinated debt, net 39,974 42,116  
Accrued interest payable 3,295 3,396  
Interest rate swap derivative 123 1,002  
Estimate of Fair Value Measurement [Member] | Demand Deposits [Member]      
Deposits 1,040,184 1,025,854  
Estimate of Fair Value Measurement [Member] | Time Deposits [Member]      
Deposits 648,232 648,428  
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 1 [Member]      
Cash and cash equivalents 72,448 123,169  
Investment securities available for sale 13,976 7,001  
Loans held for sale 0 0  
Loans receivable, net 0 0  
FHLB stock 0 0  
Accrued interest receivable 0 0  
Servicing right fair value 0 0  
Interest rate swap derivative 0    
FHLB borrowings 0 0  
Line of credit 0 0  
Subordinated debt, net 0 0  
Accrued interest payable 0 0  
Interest rate swap derivative 0 0  
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 1 [Member] | Demand Deposits [Member]      
Deposits 1,040,184 1,025,854  
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 1 [Member] | Time Deposits [Member]      
Deposits 0 0  
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 2 [Member]      
Cash and cash equivalents 0 0  
Investment securities available for sale 294,487 261,153  
Loans held for sale 472 753  
Loans receivable, net 0 0  
FHLB stock 14,435 13,664  
Accrued interest receivable 8,159 7,894  
Servicing right fair value 0 0  
Interest rate swap derivative 267    
FHLB borrowings 0 0  
Line of credit 0 0  
Subordinated debt, net 0 0  
Accrued interest payable 3,295 3,396  
Interest rate swap derivative 123 1,002  
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 2 [Member] | Demand Deposits [Member]      
Deposits 0 0  
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 2 [Member] | Time Deposits [Member]      
Deposits 0 0  
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 3 [Member]      
Cash and cash equivalents 0 0  
Investment securities available for sale 31,881 27,469  
Loans held for sale 0 0  
Loans receivable, net 1,536,748 1,506,130  
FHLB stock 0 0  
Accrued interest receivable 0 0  
Servicing right fair value 3,281 3,793  
Interest rate swap derivative 0    
FHLB borrowings 288,512 271,284  
Line of credit 6,526 6,524  
Subordinated debt, net 39,974 42,116  
Accrued interest payable 0 0  
Interest rate swap derivative 0 0  
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 3 [Member] | Demand Deposits [Member]      
Deposits 0 0  
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 3 [Member] | Time Deposits [Member]      
Deposits $ 648,232 $ 648,428  
v3.25.0.1
Note 16 - Earnings Per Common Share (Details Textual) - shares
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount (in shares) 20,468 10,965
v3.25.0.1
Note 16 - Earnings Per Common Share - Components Used to Compute Basic and Diluted Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Net (loss) income $ (6,613) $ 2,286
Dividends and undistributed earnings allocated to participating securities (4) (11)
(Loss) earnings allocated to common shareholders $ (6,617) $ 2,275
Weighted average common shares outstanding (in shares) 9,443,885 9,655,499
Weighted average unvested restricted stock awards (in shares) (105,460) (135,108)
Weighted average unallocated ESOP shares (in shares) (553,576) (602,107)
Total basic weighted average common shares outstanding (in shares) 8,784,849 8,918,284
Basic weighted average common shares outstanding (in shares) 8,784,849 8,918,284
Dilutive restricted stock awards (in shares) 0 22,896
Total diluted weighted average common shares outstanding (in shares) 8,784,849 8,941,180
Basic and diluted (loss) earnings per common share (in dollars per share) $ (0.75) $ 0.26
Diluted (loss) earnings per common share (in dollars per share) $ (0.75) $ 0.26
v3.25.0.1
Note 17 - Derivatives and Hedging Activities (Details Textual) - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Debt Securities, Available-for-Sale, Amortized Cost $ 376,265,000 $ 333,950,000 $ 333,950,000
Credit Risk Derivatives, at Fair Value, Net (188,000)    
Interest Rate Swap [Member]      
Debt Securities, Available-for-Sale, Amortized Cost 258,100,000    
Derivative, Notional Amount 50,000,000 50,000,000  
Derivative Liability, Fair Value of Collateral 3,500,000    
Asset-Backed Securities [Member]      
Credit Risk Derivatives, at Fair Value, Net 220,000 1,100,000  
Asset-Backed Securities [Member] | Interest Rate Swap [Member]      
Derivative, Notional Amount 50,000,000 50,000,000  
Closed Portfolio of Loans Receivable [Member] | Interest Rate Swap [Member]      
Derivative, Notional Amount 100,000,000    
Designated as Hedging Instrument [Member]      
Debt Securities, Available-for-Sale, Amortized Cost 56,700,000 $ 57,400,000  
Credit Risk Derivatives, at Fair Value, Net 32,000    
Derivative, Notional Amount $ 150,032,000    
v3.25.0.1
Note 17 - Derivatives and Hedging Activities - Derivatives (Details) - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Derivative, fair value $ (188,000)  
Asset-Backed Securities [Member]    
Derivative, fair value 220,000 $ 1,100,000
Designated as Hedging Instrument [Member]    
Derivative, carrying amount 150,032,000  
Derivative, fair value 32,000  
Interest Rate Contract [Member] | Designated as Hedging Instrument [Member] | Asset-Backed Securities [Member]    
Derivative, carrying amount 50,220,000 [1] 51,054,000
Derivative, fair value 220,000 [1] $ 1,054,000
Interest Rate Contract [Member] | Designated as Hedging Instrument [Member] | Closed Portfolio of Loans Receivable [Member]    
Derivative, carrying amount [2] 99,812,000  
Derivative, fair value [2] $ (188,000)  
[1] These amounts include the amortized cost basis of a closed portfolio of AFS securities used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolio anticipated to be outstanding for the designated hedged period. At September 30, 2024 and December 31, 2023, the amortized cost basis of the closed portfolio used in this hedging relationship was $56.8 million and $57.4 million, respectively; the cumulative basis adjustments associated with this hedging relationship was $1.4 million and $1.1 million, respectively; and the amount of the designated hedged items was $50.0 million for both periods.
[2] These amounts include the amortized cost basis of a closed portfolio of loans receivable used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolio anticipated to be outstanding for the designated hedged period. At September 30, 2024, the amortized cost basis of the closed portfolio used in this hedging relationship was $283.2 million, the cumulative basis adjustments associated with this hedging relationship was $1.6 million, and the amount of the designated hedged items was $100.0 million. No prior year end information is provided as this hedging relationship was initiated in 2024.
v3.25.0.1
Note 17 - Derivatives and Hedging Activities - Derivatives in Statement of Financial Position (Details) - Interest Rate Swap [Member] - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Derivative, Notional Amount $ 50,000 $ 50,000
Asset-Backed Securities [Member]    
Derivative, Notional Amount 50,000 50,000
Interest rate swaps - securities 0 0
Interest rate swaps - securities 123 $ 1,002
Closed Portfolio of Loans Receivable [Member]    
Derivative, Notional Amount 100,000  
Interest rate swaps - securities 267  
Interest rate swaps - securities $ 0  
v3.25.0.1
Note 17 - Derivatives and Hedging Activities - Derivatives on the Income Statement (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Total amounts recognized in interest on investment securities $ 15,025 $ 13,279
Total amounts recognized in interest and fees on loans receivable (1) 93,752 84,614
Designated as Hedging Instrument [Member]    
Derivative, gain (loss) 101 449
Interest Rate Swap [Member]    
Total amounts recognized in interest on investment securities 15,025 13,279
Total amounts recognized in interest and fees on loans receivable (1) [1] 93,752 0
Interest Rate Swap [Member] | Asset-Backed Securities [Member]    
Recognized on hedged items 220 1,054
Interest Rate Swap [Member] | Asset-Backed Securities [Member] | Designated as Hedging Instrument [Member]    
Derivative, gain (loss) (142) (605)
Interest Rate Swap [Member] | Closed Portfolio of Loans Receivable [Member]    
Recognized on hedged items [1] (188) 0
Interest Rate Swap [Member] | Closed Portfolio of Loans Receivable [Member] | Designated as Hedging Instrument [Member]    
Derivative, gain (loss) [1] $ 211 $ 0
[1] Fair value hedge on loans initiated in 2024. Amounts presented for 2023 are limited to the fair value hedge on securities.
v3.25.0.1
Note 18 - Change in Accumulated Other Comprehensive Income ("AOCI") - Change in Accumulated Other Comprehensive Income (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Other comprehensive income, net of tax $ 2,464 $ 7,907
AOCI, Accumulated Gain (Loss), Debt Securities, Available-for-Sale, Parent [Member]    
BALANCE (30,099) (38,404)
Other comprehensive income before reclassification 226 4,066
Amounts reclassified from accumulated other comprehensive loss 1,663 4,239
Other comprehensive income, net of tax 1,889 8,305
BALANCE (28,210) (30,099)
Accumulated Defined Benefit Plans Adjustment, Net Gain (Loss) Attributable to Parent [Member]    
BALANCE (288) (600)
Other comprehensive income before reclassification (198) 312
Amounts reclassified from accumulated other comprehensive loss 0 0
Other comprehensive income, net of tax (198) 312
BALANCE (486) (288)
Accumulated Defined Benefit Plans Adjustment, Net Prior Service Attributable to Parent [Member]    
BALANCE (1,421) (1,539)
Other comprehensive income before reclassification 0 0
Amounts reclassified from accumulated other comprehensive loss 118 118
Other comprehensive income, net of tax 118 118
BALANCE (1,303) (1,421)
Accumulated Gain (Loss), Net, Fair Value Hedge, Parent [Member]    
BALANCE (828) 0
Other comprehensive income before reclassification 0 0
Amounts reclassified from accumulated other comprehensive loss 655 (828)
Other comprehensive income, net of tax 655 (828)
BALANCE (173) (828)
AOCI Attributable to Parent [Member]    
BALANCE (32,636) (40,543)
Other comprehensive income before reclassification 28 4,378
Amounts reclassified from accumulated other comprehensive loss 2,436 3,529
Other comprehensive income, net of tax 2,464 7,907
BALANCE $ (30,172) $ (32,636)
v3.25.0.1
Note 20 - Sale and Leaseback of Premises (Details Textual) - USD ($)
May 07, 2024
Dec. 31, 2024
Dec. 31, 2023
Property, Plant and Equipment, Gross, Period Increase (Decrease) $ (6,800,000)    
Operating Lease, Right-of-Use Asset   $ 17,001,000 $ 6,047,000
Operating Lease, Liability   $ 17,535,000 $ 6,428,000
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal, Statement of Income or Comprehensive Income [Extensible Enumeration] Noninterest Income    
Properties in Clallam County or Jefferson County [Member]      
Lessee, Operating Lease, Term of Contract (Year) 15 years    
Lessee, Operating Lease, Renewal Term (Year) 15 years    
Monthly Rent Expense $ 130,000    
Operating Leases, Rent Expense 1,000,000    
Depreciation 204,000    
Operating Lease, Right-of-Use Asset 12,200,000    
Operating Lease, Liability 12,200,000    
Properties in Clallam County or Jefferson County [Member] | Disposal Group, Held-for-Sale or Disposed of by Sale, Not Discontinued Operations [Member]      
Disposal Group, Including Discontinued Operation, Consideration 14,700,000    
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal $ 7,900,000    
v3.25.0.1
Note 21 - Parent Company Only Financial Statements - Condensed Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Cash and due from banks $ 16,811 $ 19,845
Commercial business loans receivable, net 1,675,186 1,642,518
Accrued interest receivable 8,159 7,894
Prepaid expenses and other assets 21,352 20,828
Total assets 2,232,006 2,201,797
Subordinated debt, net 39,514 39,436
Line of credit 6,500 6,500
Interest payable 3,295 3,396
Total liabilities 2,078,124 2,038,457
Total liabilities and shareholders' equity 2,232,006 2,201,797
Parent Company [Member]    
Cash and due from banks 441 500
Investment in bank 178,693 180,766
Equity and partnership investments 6,424 14,122
ESOP loan receivable 7,718 8,354
Commercial business loans receivable, net 4,000 4,000
Accrued interest receivable 631 430
Prepaid expenses and other assets 2,851 1,714
Total assets 200,758 209,886
Subordinated debt, net 39,514 39,436
Line of credit 6,500 6,500
Interest payable 375 378
Other liabilities 154 58
Total liabilities 46,876 46,546
Shareholders' equity 153,882 163,340
Total liabilities and shareholders' equity 200,758 209,886
Parent Company [Member] | Majority-Owned Subsidiary, Nonconsolidated [Member]    
Payable to subsidiary $ 333 $ 174
v3.25.0.1
Note 21 - Parent Company Only Financial Statements - Condensed Statements of Income (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Interest and fees on loans receivable $ 93,752 $ 84,614
Total operating income 112,340 100,899
Recapture of provision for credit losses on loans 16,716 2,357
Other expenses 3,386 6,348
Total operating expenses 59,993 61,454
Net (loss) income (6,613) 2,286
Parent Company [Member]    
Interest and fees on loans receivable 402 737
Unrealized (loss) gain on equity and partnership investments (1,201) 444
Dividends from Bank 3,000 8,000
Total operating income 2,201 9,181
Interest paid on subordinated debt, net 1,578 1,578
Interest paid on line of credit 623 855
Recapture of provision for credit losses on loans 0 (73)
Other expenses 1,427 2,817
Total operating expenses 3,628 5,177
(Loss) income before benefit for income taxes and equity in undistributed earnings of subsidiary (1,427) 4,004
Benefit for income taxes (930) (873)
(Loss) income before equity in undistributed earnings of subsidiary (497) 4,877
Equity in undistributed earnings of subsidiary (6,116) (2,591)
Net (loss) income $ (6,613) $ 2,286
v3.25.0.1
Note 21 - Parent Company Only Financial Statements - Condensed Statement of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Net (loss) income $ (6,613) $ 2,286
Amortization of deferred loan fees (1,535) (653)
Amortization of debt issuance costs 78 78
Recapture of provision for credit losses on loans 16,716 2,357
Net cash from operating activities 16,876 17,875
Net decrease loans receivable (47,849) (114,997)
Capital contributions to partnership investments (6,502) (608)
Redemption of partnership investment 5,931 0
Capital disbursements from partnership agreements 1,067 759
Net cash from investing activities (87,066) (84,194)
Net increase (decrease) in line of credit 0 (5,500)
Repurchase of common stock (4,057) (1,149)
Restricted stock awards canceled (187) (280)
Payment of dividends (2,645) (2,700)
Net cash from financing activities 19,469 143,892
Net decrease in cash (50,721) 77,573
Cash and cash equivalents at beginning of period 123,169 45,596
Cash and cash equivalents at end of period 72,448 123,169
Cash paid for income taxes 83 2,125
Cash paid for interest on deposits and borrowings 56,121 36,526
Loss on equity investment in QUIL received through Quin Ventures asset sale 0 (225)
Write-down of equity investment (1,762) 0
Parent Company [Member]    
Net (loss) income (6,613) 2,286
Equity in undistributed earnings of subsidiary 6,116 2,591
Amortization of deferred loan fees 0 65
Amortization of debt issuance costs 78 78
Recapture of provision for credit losses on loans 0 (73)
Change in payable to subsidiary 159 78
Change in accrued interest receivable and other assets (68) 260
Change in accrued interest payable and other liabilities 93 (9)
Net cash from operating activities (235) 5,276
Net decrease loans receivable 0 2,912
ESOP loan repayment 636 618
Capital contributions to partnership investments (398) (438)
Redemption of partnership investment 5,931 0
Capital disbursements from partnership agreements 895 733
Net cash from investing activities 7,064 3,825
Net increase (decrease) in line of credit 0 (5,500)
Repurchase of common stock (4,057) (1,149)
Restricted stock awards canceled (187) (280)
Payment of dividends (2,644) (2,700)
Net cash from financing activities (6,888) (9,629)
Net decrease in cash (59) (528)
Cash and cash equivalents at beginning of period 500 1,028
Cash and cash equivalents at end of period 441 500
Cash paid for income taxes 80 (192)
Cash paid for interest on deposits and borrowings 2,097 2,323
Loss on equity investment in QUIL received through Quin Ventures asset sale 0 (225)
Write-down of equity investment $ (1,762) $ 0
v3.25.0.1
Note 22 - Subsequent Event (Details Textual) - Subsequent Event [Member] - Subordinated Debt [Member]
$ in Millions
Mar. 10, 2025
USD ($)
Debt Instrument, Repurchased Face Amount $ 5.0
Debt Instrument, Repurchase Discount 18.10%
Debt Instrument, Repurchase Amount $ 4.1