CONSOLIDATED BALANCE SHEETS (UNAUDITED) (Parenthetical) - USD ($) $ in Thousands |
Mar. 31, 2025 |
Dec. 31, 2024 |
|---|---|---|
| Real estate and other securities at fair value | $ 11,023,935 | $ 9,711,346 |
| Residential mortgage loans, HFS, at fair value | 3,092,102 | 4,307,571 |
| Other assets at fair value | 2,422,538 | 2,311,979 |
| Secured notes and bonds payable, at fair value | 169,035 | 185,460 |
| Accrued expenses and other liabilities at fair value | $ 538,985 | $ 525,486 |
| Preferred stock, par values (in dollars per share) | $ 0.01 | $ 0.01 |
| Preferred stock, shares authorized (in shares) | 100,000,000 | 100,000,000 |
| Preferred stock, shares issued (in shares) | 49,964,122 | 51,964,122 |
| Preferred stock, shares outstanding (in shares) | 49,964,122 | 51,964,122 |
| Preferred stock, liquidation preference | $ 1,249,104 | $ 1,299,104 |
| Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
| Common stock, shares authorized (in shares) | 2,000,000,000 | 2,000,000,000 |
| Common stock, shares issued (in shares) | 530,122,477 | 520,656,256 |
| Common stock, shares outstanding (in shares) | 530,122,477 | 520,656,256 |
| Assets | $ 45,329,843 | $ 46,048,957 |
| Liabilities | 37,188,589 | 38,162,647 |
| Variable Interest Entity, Primary Beneficiary | ||
| Residential mortgage loans, HFS, at fair value | 474,987 | 496,420 |
| Assets | 6,435,948 | 6,321,334 |
| Liabilities | $ 5,047,858 | $ 5,182,479 |
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($) $ in Thousands |
3 Months Ended | ||||
|---|---|---|---|---|---|
Mar. 31, 2025 |
Dec. 31, 2024 |
Sep. 30, 2024 |
Jun. 30, 2024 |
Mar. 31, 2024 |
|
| Origination And Servicing, Investment Portfolio, Mortgage Loans Receivable And Corporate [Abstract] | |||||
| Total Revenues | $ 768,379 | $ 1,260,618 | |||
| Expenses | |||||
| Interest expense and warehouse line fees | 419,054 | 409,827 | |||
| General and administrative | 237,546 | 205,052 | |||
| Compensation and benefits | 271,467 | 235,778 | |||
| Total Operating Expenses | 928,067 | 850,657 | |||
| Other Income (Loss) | |||||
| Realized and unrealized gains (losses), net | 207,395 | (44,846) | |||
| Other income, net | 9,073 | 15,784 | |||
| Total Other Income (Loss), Net | 216,468 | (29,062) | |||
| Income before Income Taxes | 56,780 | 380,899 | |||
| Income tax expense (benefit) | (23,930) | 93,412 | |||
| Net Income | 80,710 | 287,487 | |||
| Noncontrolling interests in income of consolidated subsidiaries | 1,086 | 3,452 | |||
| Redeemable noncontrolling interests in income of consolidated subsidiaries | 813 | 0 | |||
| Net Income Attributable to Rithm Capital Corp. | 78,811 | 284,035 | |||
| Change in redemption value of redeemable noncontrolling interests | 15,611 | 0 | |||
| Dividends on preferred stock | 26,677 | 22,395 | |||
| Net Income Attributable to Common Stockholders | $ 36,523 | $ 261,640 | |||
| Net Income per Share of Common Stock | |||||
| Basic (in dollars per share) | $ 0.07 | $ 0.54 | |||
| Diluted (in dollars per share) | $ 0.07 | $ 0.54 | |||
| Weighted Average Number of Shares of Common Stock Outstanding | |||||
| Basic (in shares) | 524,104,842 | 483,336,777 | |||
| Diluted (in shares) | 530,599,555 | 485,931,501 | |||
| Dividends declared per share of common stock (in dollars per share) | $ 0.25 | $ 0.25 | $ 0.25 | $ 0.25 | $ 0.25 |
| Servicing fee revenue, net and interest income from MSRs and MSR financing receivables | |||||
| Origination And Servicing, Investment Portfolio, Mortgage Loans Receivable And Corporate [Abstract] | |||||
| Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues | $ 570,801 | $ 469,891 | |||
| Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows of $(146,891) and $(116,839), respectively) | |||||
| Origination And Servicing, Investment Portfolio, Mortgage Loans Receivable And Corporate [Abstract] | |||||
| Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues | (541,916) | 84,175 | |||
| Servicing revenue, net | |||||
| Origination And Servicing, Investment Portfolio, Mortgage Loans Receivable And Corporate [Abstract] | |||||
| Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues | 28,885 | 554,066 | |||
| Interest income | |||||
| Origination And Servicing, Investment Portfolio, Mortgage Loans Receivable And Corporate [Abstract] | |||||
| Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues | 441,260 | 434,795 | |||
| Gain on originated residential mortgage loans, held-for-sale, net | |||||
| Origination And Servicing, Investment Portfolio, Mortgage Loans Receivable And Corporate [Abstract] | |||||
| Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues | 159,789 | 142,458 | |||
| Other revenues | |||||
| Origination And Servicing, Investment Portfolio, Mortgage Loans Receivable And Corporate [Abstract] | |||||
| Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues | 50,773 | 58,348 | |||
| Asset management revenues | |||||
| Origination And Servicing, Investment Portfolio, Mortgage Loans Receivable And Corporate [Abstract] | |||||
| Total Revenues | $ 87,672 | $ 70,951 | |||
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (Parenthetical) - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2025 |
Mar. 31, 2024 |
|
| MSRs | ||
| Realization of cash flows | $ (146,891) | $ (116,839) |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED) - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2025 |
Mar. 31, 2024 |
|
| Comprehensive Income (Loss), Net of Tax, Attributable to Parent [Abstract] | ||
| Net income | $ 80,710 | $ 287,487 |
| Other Comprehensive Income (Loss): | ||
| Unrealized gain on available-for-sale securities, net of tax | 4,741 | 1,603 |
| Cumulative translation adjustment, net of tax | 2,650 | (776) |
| Comprehensive Income | 88,101 | 288,314 |
| Comprehensive income attributable to noncontrolling interests | 1,086 | 3,452 |
| Comprehensive income attributable to redeemable noncontrolling interests | 813 | 0 |
| Comprehensive Income Attributable to Rithm Capital Corp. | $ 86,202 | $ 284,862 |
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED) - USD ($) $ in Thousands |
Total |
Stockholders’ Equity in Rithm Capital Corp. |
Preferred Stock |
Common Stock |
Additional Paid-in Capital |
Retained Earnings (Accumulated Deficit) |
Accumulated Other Comprehensive Income (Loss) |
Noncontrolling Interests in Equity of Consolidated Subsidiaries |
|---|---|---|---|---|---|---|---|---|
| Preferred stock, shares outstanding, beginning balance (in shares) at Dec. 31, 2023 | 51,964,122 | |||||||
| Common stock, shares outstanding beginning balance (in shares) at Dec. 31, 2023 | 483,226,239 | |||||||
| Equity, beginning balance at Dec. 31, 2023 | $ 7,101,038 | $ 7,006,942 | $ 1,257,254 | $ 4,833 | $ 6,074,322 | $ (373,141) | $ 43,674 | $ 94,096 |
| Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
| Dividends declared on common stock | (120,869) | (120,869) | (120,869) | |||||
| Dividends declared on preferred stock | (22,395) | (22,395) | (22,395) | |||||
| Capital contributions | 2,138 | 2,138 | ||||||
| Capital distributions | (5,866) | (5,866) | ||||||
| Director share grants and stock-based compensation (in shares) | 251,474 | |||||||
| Director share grants and stock-based compensation | 1,012 | 1,012 | $ 3 | 758 | 251 | |||
| Change in redemption value of redeemable noncontrolling interests | 0 | |||||||
| Comprehensive Income: | ||||||||
| Net income | 287,487 | 284,035 | 284,035 | 3,452 | ||||
| Unrealized gain on available-for-sale securities, net | 1,603 | 1,603 | 1,603 | |||||
| Cumulative translation adjustment, net | (776) | (776) | (776) | |||||
| Total comprehensive income | 288,314 | 284,862 | 3,452 | |||||
| Preferred stock, shares outstanding, ending balance (in shares) at Mar. 31, 2024 | 51,964,122 | |||||||
| Common stock, shares outstanding ending balance (in shares) at Mar. 31, 2024 | 483,477,713 | |||||||
| Equity, ending balance at Mar. 31, 2024 | $ 7,243,372 | 7,149,552 | $ 1,257,254 | $ 4,836 | 6,075,080 | (232,119) | 44,501 | 93,820 |
| Preferred stock, shares outstanding, beginning balance (in shares) at Dec. 31, 2024 | 51,964,122 | 51,964,122 | ||||||
| Common stock, shares outstanding beginning balance (in shares) at Dec. 31, 2024 | 520,656,256 | 520,656,256 | ||||||
| Equity, beginning balance at Dec. 31, 2024 | $ 7,886,310 | 7,794,974 | $ 1,257,254 | $ 5,206 | 6,528,613 | (46,985) | 50,886 | 91,336 |
| Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||
| Dividends declared on common stock | (132,531) | (132,531) | (132,531) | |||||
| Dividends declared on preferred stock | (26,677) | (26,677) | (26,677) | |||||
| Capital contributions | 20,201 | 20,201 | ||||||
| Capital distributions | (3,907) | (3,907) | ||||||
| Issuance of common stock (in shares) | 9,020,000 | |||||||
| Issuance of common stock | 107,412 | 107,412 | $ 90 | 107,322 | ||||
| Preferred stock repurchase (in shares) | (2,000,000) | |||||||
| Preferred stock repurchase | (50,000) | (50,000) | $ (50,000) | |||||
| Director share grants and stock-based compensation (in shares) | 446,221 | |||||||
| Director share grants and stock-based compensation | 9,238 | 9,238 | $ 5 | 12,598 | (3,365) | |||
| Fair value of SPAC warrants at issuance | 2,304 | 2,304 | 2,304 | |||||
| Change in redemption value of redeemable noncontrolling interests | (15,611) | (15,611) | (15,611) | |||||
| Comprehensive Income: | ||||||||
| Net income | 80,710 | 79,624 | 79,624 | 1,086 | ||||
| Unrealized gain on available-for-sale securities, net | 4,741 | 4,741 | 4,741 | |||||
| Cumulative translation adjustment, net | 2,650 | 2,650 | 2,650 | |||||
| Total comprehensive income | $ 88,101 | 87,015 | 1,086 | |||||
| Preferred stock, shares outstanding, ending balance (in shares) at Mar. 31, 2025 | 49,964,122 | 49,964,122 | ||||||
| Common stock, shares outstanding ending balance (in shares) at Mar. 31, 2025 | 530,122,477 | 530,122,477 | ||||||
| Equity, ending balance at Mar. 31, 2025 | $ 7,884,840 | $ 7,776,124 | $ 1,207,254 | $ 5,301 | $ 6,635,226 | $ (129,934) | $ 58,277 | $ 108,716 |
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2025 |
Mar. 31, 2024 |
|
| Cash Flows From Operating Activities | ||
| Net income | $ 80,710 | $ 287,487 |
| Adjustments to reconcile net income to net cash flows from operating activities: | ||
| Change in fair value of investments, net | (100,826) | 335,207 |
| Change in fair value of secured notes and bonds payable | 8,429 | 4,605 |
| Gain on settlement of investments, net | (60,868) | (274,709) |
| Gain on sale of originated residential mortgage loans, held-for-sale, net | (159,789) | (142,457) |
| Gain on transfer of loans to real estate owned (“REO”) | (116) | (2,166) |
| Accretion and other amortization | (12,006) | (21,224) |
| Provision for (reversal of) credit losses on securities, loans and REO | (2,042) | 462 |
| Non-cash portions of servicing revenue, net | 552,690 | (76,376) |
| Deferred tax provision | (41,295) | 90,628 |
| Mortgage loans originated and purchased for sale, net of fees | (12,355,460) | (11,439,065) |
| Sales proceeds and loan repayment proceeds for residential mortgage loans, held-for-sale | 13,377,980 | 9,856,746 |
| Loan repayment proceeds of consolidated entities | 99,676 | 80,822 |
| Interest received from servicer advance investments, RMBS, loans and other | 9,728 | 13,488 |
| Principal repayments and sales proceeds of investments of consolidated CFEs | 111,289 | 2,090 |
| Loan originations and investment purchases of consolidated CFEs | (197,937) | (9,811) |
| Changes in: | ||
| Servicer advances receivable, net | 311,515 | 165,425 |
| Other assets | (291) | 37,637 |
| Accrued expenses and other liabilities | (200,120) | (223,335) |
| Net cash provided by (used in) operating activities | 1,421,267 | (1,314,546) |
| Cash Flows From Investing Activities | ||
| Purchase of servicer advance investments | (186,356) | (212,656) |
| Purchase of government-backed and other securities | (1,390,991) | (1,891) |
| Proceeds from sale of government-backed and other securities | 1,291 | 0 |
| Purchase of Treasury securities | (24,732) | (4,733,368) |
| Treasury sales and Treasury securities payable | 0 | 1,425,370 |
| Reverse repurchase agreements entered and repurchase agreements closed | (507,863) | (1,256,872) |
| Reverse repurchase agreements closed and repurchase agreements entered | 503,863 | 0 |
| Maturity of Treasury securities | 25,000 | 0 |
| Purchase of SFR properties, MSRs and other assets | (156,484) | (63,877) |
| Origination of residential transition loans | (775,530) | (649,698) |
| Draws on revolving consumer loans | (6,595) | (4,113) |
| Net settlement of derivatives and hedges | 72,352 | 371,827 |
| Return of investments in Excess MSRs | 12,908 | 10,423 |
| Return of investments in equity method investees | 2,471 | 0 |
| Principal repayments from servicer advance investments | 203,012 | 224,039 |
| Principal repayments from government, government-backed and other securities | 154,723 | 165,324 |
| Principal repayments from residential mortgage loans | 10,287 | 12,187 |
| Principal repayments from consumer loans | 111,102 | 153,479 |
| Settlement of sale of MSRs and MSR financing receivables | 2,057 | (671) |
| Proceeds from sale of REO | 9,711 | 5,216 |
| Net cash used in investing activities | (1,304,457) | (4,050,190) |
| Cash Flows From Financing Activities | ||
| Repayments of secured financing agreements | (16,278,892) | (18,055,590) |
| Repayments of warehouse credit facilities including those related to the initial consolidation of CLOs | (16,474,309) | (10,778,294) |
| Repayment of unsecured senior notes | 0 | (275,000) |
| Net settlement of margin deposits under repurchase agreements and derivatives | 266,206 | (346,569) |
| Repayments of secured notes and bonds payable | (2,095,661) | (1,405,197) |
| Deferred financing fees | (14,750) | (8,298) |
| Dividends paid on common and preferred stock | (156,970) | (143,298) |
| Borrowings under secured financing agreements | 17,282,561 | 22,495,882 |
| Borrowings under warehouse credit facilities | 15,470,945 | 12,047,306 |
| Borrowings under secured notes and bonds payable | 1,835,740 | 761,266 |
| Proceeds from issuance of unsecured senior notes | 0 | 767,103 |
| Proceeds from issuance of debt obligations of consolidated CFEs | 0 | 257,597 |
| Repayments of debt obligations of consolidated CFEs | (108,223) | (87,545) |
| Issuance of common stock | 107,412 | 0 |
| Repurchase of preferred stock | (50,000) | 0 |
| Net proceeds from issuance of Class A Units of SPAC | 230,000 | 0 |
| Contributions from noncontrolling and redeemable noncontrolling interests | 45,802 | 0 |
| Distributions to noncontrolling and redeemable noncontrolling interests | (3,908) | (3,728) |
| Net cash provided by financing activities | 55,953 | 5,225,635 |
| Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash | 172,763 | (139,101) |
| Cash, Cash Equivalents and Restricted Cash, Beginning of Period | 1,917,809 | 1,697,095 |
| Cash, Cash Equivalents and Restricted Cash, End of Period | 2,090,572 | 1,557,994 |
| Supplemental Disclosure of Cash Flow Information | ||
| Cash paid during the period for interest | 454,522 | 465,964 |
| Cash paid during the period for income taxes | 3,366 | 1,259 |
| Supplemental Schedule of Non-Cash Investing and Financing Activities | ||
| Dividends declared but not paid on common and preferred stock | 157,405 | 143,199 |
| Transfer from residential mortgage loans to REO and other assets | 9,245 | 5,917 |
| Real estate securities retained from loan securitizations | 32,839 | 0 |
| Residential mortgage loans subject to repurchase | 2,432,605 | 1,845,889 |
| Purchase of Agency RMBS, settled after quarter-end | 0 | 1,271,542 |
| Consolidated Entity, Excluding Consolidated VIE | ||
| Cash Flows From Investing Activities | ||
| Proceeds from principal repayment, loan, mortgage receivable | 353,128 | 423,269 |
| Variable Interest Entity, Primary Beneficiary | ||
| Cash Flows From Investing Activities | ||
| Proceeds from principal repayment, loan, mortgage receivable | $ 282,189 | $ 81,822 |
BUSINESS AND ORGANIZATION |
3 Months Ended |
|---|---|
Mar. 31, 2025 | |
| Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
| BUSINESS AND ORGANIZATION | BUSINESS AND ORGANIZATION Rithm Capital Corp. (together with its consolidated subsidiaries, “Rithm Capital” or the “Company”) is a global asset manager focused on real estate, credit and financial services. Rithm Capital is a Delaware corporation formed in September 2011 as a limited liability company and commenced operations in December 2011. Rithm Capital currently operates as an internally managed real estate investment trust (“REIT”). Rithm Capital seeks to generate long-term value for its investors by using its investment expertise to identify, manage and invest in real estate related and other financial assets and through its broader asset management capabilities, in each case that provides investors with attractive risk-adjusted returns. The Company’s investments in real estate related assets include its equity interest in operating companies, including leading origination and servicing platforms held through wholly-owned subsidiaries, Newrez LLC (“Newrez”) and Genesis Capital LLC (“Genesis”), as well as investments in single-family rental (“SFR”) properties, title, appraisal and property preservation and maintenance businesses. The Company’s real estate related strategy involves opportunistically pursuing acquisitions and seeking to establish strategic partnerships that the Company believes enable it to maximize the value of its investments by offering products and services related to the lifecycle of each mortgage loan and underlying residential property or collateral. Rithm Capital’s asset management business primarily operates through its wholly-owned subsidiaries, Sculptor Capital Management, Inc. (“Sculptor”) and its affiliates, acquired on November 17, 2023, and RCM GA Manager LLC (“RCM Manager”). Sculptor is a leading global alternative asset manager and provides asset management services and investment products across credit, real estate and multi-strategy platforms through commingled funds, separate accounts and other alternative investment vehicles. RCM Manager manages Rithm Property Trust Inc. (“Rithm Property Trust”), a publicly traded mortgage REIT, pursuant to a management agreement, dated June 11, 2024 (as amended by that First Amendment to the Management Agreement, dated as of October 18, 2024, the “Rithm Property Trust Management Agreement”). As of March 31, 2025, Rithm Capital conducted its business through the following segments: (i) Origination and Servicing, (ii) Investment Portfolio, (iii) Residential Transitional Lending and (iv) Asset Management. Rithm Capital’s Origination and Servicing businesses operate through its wholly-owned subsidiaries Newrez and New Residential Mortgage LLC (“NRM”). The Company’s residential mortgage origination business sources and originates loans through four channels: Direct to Consumer, Retail/Joint Venture, Wholesale and Correspondent. Additionally, the Company’s servicing platform complements its origination business and offers its subsidiaries and third-party clients both performing and special servicing capabilities. NRM and Newrez are licensed or otherwise eligible to service residential mortgage loans in all states within the United States of America (“U.S.”) and the District of Columbia. NRM and Newrez are also approved to service mortgage loans on behalf of investors, including the Federal National Mortgage Association (“Fannie Mae”) and the Federal Home Loan Mortgage Corporation (“Freddie Mac”, and together with Fannie Mae, “GSEs”), and in the case of Newrez, Government National Mortgage Association (“Ginnie Mae”, collectively with the GSEs, the “Agencies” and each of Fannie Mae, Freddie Mac and Ginnie Mae, an “Agency”). Newrez is also eligible to perform servicing on behalf of other servicers as a subservicer. Newrez sells substantially all of the mortgage loans that it originates into the secondary market. Newrez securitizes loans into residential mortgage-backed securities (“RMBS”) through the Agencies. Loans originated outside of the GSEs, guidelines of the Federal Housing Administration (“FHA”), U.S. Department of Agriculture or Department of Veterans Affairs (for loans securitized with Ginnie Mae) are sold to private investors and mortgage conduits. Newrez generally retains the right to service the underlying residential mortgage loans sold and securitized by Newrez. NRM and Newrez are required to conduct aspects of their operations in accordance with applicable policies and guidelines of such Agencies. Rithm Capital also operates additional real estate related businesses through its wholly-owned subsidiaries, including: (i) Avenue 365 Lender Services, LLC, its title company, (ii) eStreet Appraisal Management LLC, its appraisal management company, (iii) Adoor LLC (“Adoor”), its company focused on the acquisition and management of SFR properties, (iv) Genesis, a lender for experienced developers and investors of residential real estate, which also supports the Adoor business, and (v) Guardian Asset Management (“Guardian”), a national provider of field services and property management services. In addition to these wholly-owned subsidiaries, Rithm Capital also has operations in (i) residential property management through Adoor Property Management LLC (“APM”) and (ii) commercial real estate through its joint venture with GreenBarn Investment Group, which provides acquisition and development opportunities, asset and property management, and leasing and construction support. In the first quarter of 2025, Rithm Capital sponsored the $230.0 million initial public offering (“IPO”) of Rithm Acquisition Corp., a consolidated special purpose acquisition company (“SPAC”), formed for the purpose of entering into a business combination with one or more businesses, with a focus on businesses in the financial services, real estate and infrastructure sectors. See Note 20 for additional information. Rithm Capital has elected and intends to qualify to be taxed as a REIT for U.S. federal income tax purposes. As such, Rithm Capital will generally not be subject to U.S. federal corporate income tax on that portion of its net income that is distributed to stockholders if it distributes at least 90% of its REIT taxable income to its stockholders by prescribed dates and complies with various other requirements. See Note 2 and Note 24 for additional information regarding Rithm Capital’s taxable REIT subsidiaries (“TRSs”).
|
BASIS OF PRESENTATION |
3 Months Ended |
|---|---|
Mar. 31, 2025 | |
| Accounting Policies [Abstract] | |
| BASIS OF PRESENTATION | BASIS OF PRESENTATION Interim Financial Statements — The accompanying consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles (“GAAP” or “U.S. GAAP”). In the opinion of management, all adjustments considered necessary for a fair presentation of Rithm Capital’s financial position, results of operations and cash flows have been included and are of a normal and recurring nature. The consolidated financial statements include the accounts of Rithm Capital and its consolidated subsidiaries. All significant intercompany transactions and balances have been eliminated. Rithm Capital consolidates those entities in which it has control over significant operating, financing and investing decisions of the entity, as well as those entities classified as VIEs in which Rithm Capital is determined to be the primary beneficiary. For entities over which Rithm Capital exercises significant influence, but which do not meet the requirements for consolidation, Rithm Capital applies the equity method of accounting whereby it records its share of the underlying income of such entities unless a fair value option is elected. Distributions from such equity method investments are classified in the consolidated statements of cash flows based on the cumulative earnings approach, where all distributions up to cumulative earnings are classified as distributions of earnings. Reclassifications — Certain prior period amounts in Rithm Capital’s consolidated financial statements and respective notes have been reclassified to be consistent with the current period presentation. Such reclassifications had no impact on net income, total assets, total liabilities or stockholders’ equity. Risks and Uncertainties — In the normal course of its business, Rithm Capital primarily encounters two significant types of economic risk: credit risk and market risk. Credit risk is the risk of default on Rithm Capital’s investments that results from a borrower’s or counterparty’s inability or unwillingness to make contractually required payments. Market risk reflects changes in the value of investments due to changes in prepayment rates, interest rates, spreads or other market factors, including risks that impact the value of the collateral underlying Rithm Capital’s investments. Taking into consideration these risks along with estimated prepayments, financings, collateral values, payment histories and other information, Rithm Capital believes that the carrying values of its investments are reasonable. Furthermore, for each of the periods presented, a significant portion of Rithm Capital’s assets are dependent on its servicers’ and subservicers’ abilities to perform their servicing obligations with respect to the residential mortgage loans underlying Rithm Capital’s excess mortgage servicing rights (“Excess MSRs”), mortgage servicing rights (“MSRs”), MSR financing receivables, servicer advance investments, RMBS issued by either public trusts or private label securitization entities and loans. If a servicer or subservicer is terminated, Rithm Capital’s right to receive its portion of the cash flows related to interests in servicing related assets may also be terminated. Use of Estimates — The preparation of consolidated financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect reported amounts in the consolidated financial statements and accompanying notes. Management believes that estimates utilized in preparation of the consolidated financial statements are reasonable. The most critical estimates include those related to fair value measurements of the Company’s assets and liabilities, the determination of whether or not to consolidate a VIE or a voting interest entity (“VOE”), goodwill and intangible assets and the disclosure of contingent assets and liabilities at the reporting date. Actual results could differ from those estimates and such differences could be material. Redeemable Noncontrolling Interests — The Company recognizes redeemable noncontrolling interests at their redemption amount each reporting period. Changes in the redemption amount are recognized as they occur with an adjustment to the carrying value at the end of each reporting period through additional paid-in capital in an amount equal to the difference between the carrying value of the interests (adjusted for the earnings attributable to noncontrolling interest holders) and their redemption value. The accretion of the redeemable noncontrolling interest to redemption value is recorded within change in redemption value of redeemable noncontrolling interests in the consolidated statements of operations. The Class A ordinary shares of the consolidated SPAC have redemption rights that are considered to be outside of the Company’s control, and as a result, these shares are presented as redeemable noncontrolling interests of consolidated subsidiaries on the consolidated balance sheets. Profits and losses attributable to these interests are presented as redeemable noncontrolling interests in income of consolidated subsidiaries in the consolidated statements of operations. The redeemable noncontrolling interest related to the SPAC was initially recorded at the original issue price, net of offering costs and the initial fair value of separately traded warrants. For the complete listing of the significant accounting policies, see Note 2 to the Company’s consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024. Recent Accounting Pronouncements Recently Adopted Accounting Standards In March 2024, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2024-01, Compensation-Stock Compensation (Topic 718): Scope Application of Profits Interest and Similar Awards, to clarify the scope application of profits interest and similar awards by adding illustrative guidance to help entities determine whether profit interests and similar awards should be accounted for as share-based payment arrangements within the scope of ASC 718, Compensation-Stock Compensation. This ASU became effective for the Company on January 1, 2025. The adoption of the new standard did not have a material impact on the Company’s consolidated financial statements. Recently Issued Accounting Standards Not Yet Adopted In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures (Topic 740), which focuses on income tax disclosures around effective tax rates and cash income taxes paid. This standard requires disaggregated information about a reporting entity’s effective tax rate reconciliation, including a tabular rate reconciliation for specified categories and additional information for reconciling items that meet a quantitative threshold. The standard also requires a summary of federal, state and local, and foreign income taxes paid, net of refunds received, as well as separate disclosure of payments made to jurisdictions representing 5% or more of total income taxes paid. The new disclosures specified by ASU 2023-09 are required in the Company’s annual financial statements beginning with the year ending December 31, 2025, with early adoption permitted. The Company expects the adoption of ASU 2023-09 will lead to additional income tax disclosures in its consolidated financial statements for the year ending December 31, 2025 and future annual periods. In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income Expense Disaggregation Disclosures (Subtopic 220-40), and in January 2025, the FASB issued ASU 2025-01, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date. This standard requires public companies to disclose additional information about specific expense categories in the notes to financial statements at interim and annual reporting periods. The new standard, as clarified by ASU 2025-01, is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the potential impact upon adoption but does not expect the adoption of the new standard to have a material effect on its consolidated financial statements.
|
BUSINESS ACQUISITIONS |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| BUSINESS ACQUISITIONS | BUSINESS ACQUISITIONS Acquisition of Computershare Mortgage Services Inc. Rithm Capital completed the acquisition of Computershare Mortgage Services Inc. (“Computershare”) and certain affiliated companies, including Specialized Loan Servicing LLC (“SLS”), and the simultaneous merger of SLS into Newrez on May 1, 2024 (the “Computershare Acquisition”). Rithm Capital accounted for this transaction using the acquisition method which requires, among other things, that the assets acquired and liabilities assumed be recognized at fair value as of the acquisition date. Purchase Price Allocation The following table summarizes the allocation of the total consideration paid to acquire the assets and assume the liabilities related to the Computershare Acquisition during the second quarter of 2024:
(A)Includes $16.0 million of intangible assets in the form of customer relationships. This intangible is being amortized over a finite life of 4.5 years. Rithm Capital acquired 100% of the outstanding equity interests of Computershare and certain affiliated companies, including SLS, for cash consideration of $715.5 million. At the time of acquisition, SLS merged into Newrez. Upon completing the Computershare Acquisition, the consideration transferred for the acquired assets and assumed liabilities was determined to be less than the net assets acquired from Computershare, resulting in an economic gain (“Bargain Purchase”). Rithm Capital completed the required reassessment to validate that all assets acquired and liabilities assumed on the acquisition date had been identified and appropriately measured in accordance with ASC 805, Business Combinations. Based on the reassessment, the transaction resulted in a Bargain Purchase gain of $27.4 million, which has been included in within the consolidated statements of operations for the year ended December 31, 2024. The Bargain Purchase gain was primarily driven by the change in fair value of the acquired MSRs between the signing and closing dates of the acquisition. The estimate of fair value of assets and liabilities required the use of significant assumptions and estimates. Critical estimates included, but were not limited to, future expected cash flows, including projected revenues and expenses, and the applicable discount rates. These estimates were based on assumptions that management believes to be reasonable; however, actual results may differ materially from these estimates. The assessment of fair value is preliminary and is based on information that was available to management at the time the consolidated financial statements were prepared. Those estimates and assumptions are subject to change as management obtains additional information related to those estimates during the applicable measurement period. The most significant open items necessary to complete the assessment of fair value are related to other assets and other liabilities. The final acquisition accounting adjustments, including those resulting from conforming Computershare’s accounting policies to those of Rithm Capital’s, could differ materially. Intangible assets acquired consist of customer relationships. Rithm Capital amortizes finite-lived customer relationships on a straight-line basis over their respective useful lives. The weighted average life of the total acquired identifiable intangible assets is 4.5 years. The following table presents the details of identifiable intangible assets acquired:
Measurement Period Adjustments The following table summarizes the provisional amounts recognized related to the Computershare Acquisition as of the acquisition date, as well as the measurement period adjustments made in the fourth quarter of 2024 to arrive at the revised preliminary allocation of the total consideration paid to acquire the assets and assume the liabilities:
(A)The adjustment to total consideration was primarily driven by changes in valuation of MSRs acquired and resolutions with seller with respect to servicing fee receivables (as reflected in other assets) and legal obligations (as reflected in accrued expenses and other liabilities). Unaudited Supplemental Pro Forma Financial Information The following table presents unaudited pro forma combined revenues and income before income taxes for the three months ended March 31, 2024 prepared as if the Computershare Acquisition had been consummated on January 1, 2023:
The unaudited supplemental pro forma financial information reflects, among other things, financing adjustments, amortization of intangibles and transactions costs. The unaudited supplemental pro forma financial information has not been adjusted to reflect all conforming accounting policies. The unaudited supplemental pro forma financial information does not include any anticipated synergies or other anticipated benefits of the Computershare Acquisition and, accordingly, the unaudited supplemental pro forma financial information is not necessarily indicative of either future results of operations or results that might have been achieved had the Computershare Acquisition occurred on January 1, 2023.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SEGMENT REPORTING |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SEGMENT REPORTING | SEGMENT REPORTING Rithm Capital conducts its business and generates substantially all of its revenues primarily in the U.S. through operating segments that have been aggregated into the following reportable segments: (i) Origination and Servicing, (ii) Investment Portfolio, (iii) Residential Transitional Lending and (iv) Asset Management. Activities that are not directly attributable or not allocated to any of the reportable segments are reported under Corporate as a reconciling item to the Company’s consolidated financial statements. The activities within Corporate primarily consist of general and administrative expenses, corporate cash and related interest income, the Senior Unsecured Notes (as defined in Note 18) and related interest expense, and restricted cash and redeemable noncontrolling interest related to Class A ordinary shares of our consolidated SPAC. In 2024, Rithm Capital reevaluated and revised the composition of its reportable segments based on the changes to its management reporting structure and performance assessment. MSR portfolio serviced by third-parties, government and government-backed securities, including corresponding hedges, servicer advances receivable and Guardian’s operations that were previously reflected within the Investment Portfolio segment are now reflected within the Origination and Servicing segment. Segment information for prior periods has been recast to reflect these changes. Additionally, the title of the Mortgage Loans Receivable segment was changed to Residential Transitional Lending. During the first quarter of 2025 and in future periods, new purchases of government and government-backed securities will be reflected within the Investment Portfolio or the Origination and Servicing segment based on the nature of the business activity and performance assessment. The structure of the reportable segments is differentiated by the nature of the Company’s business activities, which is consistent with the reporting structure of the Company’s internal organization, as well as by the financial information used by the Company’s chief operating decision maker (“CODM”) to make decisions regarding the Company’s business, including resource allocation and performance assessment. The Company’s CODM is the Chairman, Chief Executive Officer and President. The Origination and Servicing segment generates revenue through servicing fee revenue, interest income and gain on originated and sold residential mortgage loans. The Investment Portfolio segment generates revenue from certain real estate securities, SFR properties, residential mortgage loans, consumer loans and certain ancillary and equity method investments primarily in the form of interest income and other investment portfolio revenues. The Residential Transitional Lending segment generates revenue through interest income related to the origination and management of a portfolio of short-term mortgage loans to fund the construction and development of, or investment in, residential properties. The Asset Management segment generates revenue through management and incentive fees based primarily on the assets under management (“AUM”) and performance of funds and accounts managed by the Company. Income before income taxes is the measure of segment profit and loss that is determined in accordance with the measurement principles used in measuring the corresponding amounts in the consolidated financial statements and used by the CODM to evaluate segment results. It is also one of the factors considered in determining capital allocation among the segments, assessing performance for each segment and determining compensation for certain employees. The following tables summarize segment financial information, including the Corporate category explained above, which in total reconciles to the same data for Rithm Capital on a consolidated basis:
(A)The Origination and Servicing segment’s other segment expenses primarily include expenses related to loan origination and servicing, information technology, occupancy and legal and professional services. The Investment Portfolio segment’s other segment expenses primarily include expenses related to loan servicing and property and maintenance. The Residential Transitional Lending segment’s other segment expenses primarily include expenses related to loan origination, occupancy and information technology. The Asset Management segment’s other segment expenses primarily include expenses related to legal and professional services, information technology and occupancy.
(A)Includes assets and liabilities of certain consolidated VIEs that meet the definition of CFEs. These assets can only be used to settle obligations and liabilities of such VIEs for which creditors do not have recourse to Rithm Capital Corp.
(A)The Origination and Servicing segment’s other segment expenses primarily include expenses related to loan origination and servicing, information technology, occupancy and legal and professional services. The Investment Portfolio segment’s other segment expenses primarily include expenses related to loan servicing and property and maintenance. The Residential Transitional Lending segment’s other segment expenses primarily include expenses related to loan origination, occupancy and information technology. The Asset Management segment’s other segment expenses primarily include expenses related to legal and professional services, information technology and occupancy.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MORTGAGE SERVICING RIGHTS AND MSR FINANCING RECEIVABLES |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Transfers and Servicing [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| MORTGAGE SERVICING RIGHTS AND MSR FINANCING RECEIVABLES | MORTGAGE SERVICING RIGHTS AND MSR FINANCING RECEIVABLES The following table summarizes activity related to MSRs and MSR financing receivables:
(A)Represents MSRs retained on the sale of originated residential mortgage loans. Includes $29.8 million of MSRs capitalized through co-issue with third-parties. (B)Based on the paydown of the underlying residential mortgage loans. The following table summarizes components of servicing revenue, net:
(A)Net of $1.2 million of realization of cash flows related to excess spread financing for the three months ended March 31, 2025. There was no excess spread financing during the three months ended March 31, 2024 (Note 12). (B)Net of $(4.8) million of change in valuation inputs and assumptions related to excess spread financing for the three months ended March 31, 2025. There was no excess spread financing during the three months ended March 31, 2024 (Note 12). The following table summarizes MSRs and MSR financing receivables by type as of March 31, 2025 and December 31, 2024:
(A)Represents the weighted average expected timing of the receipt of expected cash flows for this investment. (B)Represents the fair value for this investment. As of March 31, 2025 and December 31, 2024, weighted average discount rates of 8.9% (range of 8.8% – 10.3%) and 8.9% (range of 8.7% - 10.3%), respectively, were used to value Rithm Capital’s MSRs and MSR financing receivables. (C)As of March 31, 2025 and December 31, 2024, Rithm Capital had approximately $2.4 billion and $2.7 billion, respectively, in residential mortgage loans subject to repurchase and the related residential mortgage loans repurchase liability on its consolidated balance sheets. Residential Mortgage Loans Subject to Repurchase Rithm Capital, through Newrez, is an approved issuer of Ginnie Mae MBS and originates and securitizes government-insured residential mortgage loans. As the issuer of the Ginnie Mae-guaranteed securitizations, Rithm Capital has the unilateral right to repurchase loans from the securitizations when they are delinquent for more than 90 days. Loans in forbearance that are three or more consecutive payments delinquent are included as delinquent loans permitted to be repurchased. As a result, once the delinquency criteria have been met and regardless of whether the repurchase option has been exercised, the Company recognizes delinquent loans as if they had been repurchased with a corresponding liability. As of March 31, 2025, Rithm Capital reflected approximately $2.4 billion in residential mortgage loans subject to repurchase and residential mortgage loan repurchase liability on its consolidated balance sheets. Rithm Capital may re-pool repurchased loans into new Ginnie Mae securitizations upon re-performance of the loan or otherwise sell to third-party investors. The Company does not change the accounting for MSRs related to previously sold loans upon re-recognizing loans eligible for repurchase. Rather, upon repurchase of a loan, the MSR is written off. As of March 31, 2025, Rithm Capital holds approximately $0.5 billion of such repurchased loans presented within residential mortgage loans, held-for-sale on its consolidated balance sheets. Onity MSR Financing Receivable Transactions Onity Group Inc. (formerly known as Ocwen Financial Corporation) (collectively with certain affiliates, “Onity”), and subsequently PHH Mortgage Corporation (“PHH”) (as successor through acquisition by Onity), and Rithm Capital entered into an agreement to transfer to Rithm Capital, Onity’s remaining interests in MSRs relating to loans with an aggregate unpaid principal balance (“UPB”) of approximately $110.0 billion and with respect to which Rithm Capital already held certain rights (“Rights to MSRs”). Additionally, Onity sold and transferred to Rithm Capital certain Rights to MSRs and other assets related to MSRs for loans with an UPB of approximately $86.8 billion, of which approximately $10.2 billion UPB, as of March 31, 2025, of underlying loans consents have not been received and all other conditions to transfer have not been met and, accordingly, are recorded as MSR financing receivables, at fair value. Geographic Distributions The table below summarizes the geographic distribution of the residential mortgage loans underlying the MSRs and MSR financing receivables:
Geographic concentrations of investments expose Rithm Capital to the risk of economic downturns within the relevant states. Any such downturn in a state where Rithm Capital holds significant investments could affect the underlying borrower’s ability to make mortgage payments and therefore could have a meaningful, negative impact on the MSRs. Residential Mortgage Loan Servicing and Subservicing Newrez performs servicing of residential mortgage loans for unaffiliated parties under servicing agreements. The servicing agreements do not meet the criteria to be recognized as a servicing right asset and, therefore, are not recognized in the consolidated balance sheets. The UPB of residential mortgage loans serviced for others as of March 31, 2025 and December 31, 2024 was $244.2 billion and $242.9 billion, respectively. Rithm Capital earned servicing revenue of $76.0 million and $38.1 million for the three months ended March 31, 2025 and 2024, respectively, related to unaffiliated serviced loans presented within servicing revenue, net in the consolidated statements of operations. In relation to certain owned MSRs, Rithm Capital engages unaffiliated licensed mortgage servicers as subservicers to perform the operational servicing duties, including recapture activities, in exchange for a subservicing fee, which is recognized as subservicing expense and presented as part of general and administrative in the consolidated statements of operations. As of March 31, 2025, PHH and Valon Mortgage, Inc. subserviced 6.0% and 3.9% of owned MSRs, respectively, with the remaining 90.1% of owned MSRs serviced by Newrez (Note 1). Servicer Advances Receivable In connection with Rithm Capital’s ownership of MSRs, the Company assumes the obligation to serve as a liquidity provider to initially fund servicer advances on the underlying pool of mortgages it services (Note 25). These servicer advances are recorded when advanced and are included in servicer advances receivable on the consolidated balance sheets. The table below summarizes the type of advances included in the servicer advances receivable:
(A)Includes $575.3 million and $673.7 million of servicer advances receivable related to GSE MSRs, respectively, recoverable either from the borrower or the Agencies. (B)Includes $465.2 million and $529.3 million of servicer advances receivable related to Ginnie Mae MSRs, respectively, recoverable from either the borrower or Ginnie Mae. Expected losses for advances associated with Ginnie Mae loans in the MSR portfolio are considered in the MSR fair valuation through a non-reimbursable advance loss assumption. (C)Expected losses for advances associated with loans in the MSR portfolio are considered in the MSR fair value through a non-reimbursable advance loss assumption. Rithm Capital’s servicer advances receivable related to non-Agency MSRs generally have the highest reimbursement priority pursuant to the underlying servicing agreements (i.e., rank “top of the waterfall”), and Rithm Capital is generally entitled to repayment from the respective loan or REO liquidation proceeds before any interest or principal is paid on the notes issued by the trust. In most cases, advances in excess of the respective loan or REO liquidation proceeds may be recovered from pool-level proceeds. Furthermore, to the extent that advances are not recoverable by Rithm Capital as a result of the subservicer’s failure to comply with applicable requirements in the relevant servicing agreements, Rithm Capital has a contractual right to be reimbursed by the subservicer. For advances on loans that have been liquidated, sold, paid in full, modified or delinquent, the Company provisioned $128.8 million, or 4.3%, and $121.4 million, or 3.7%, for expected non-recovery of advances as of March 31, 2025 and December 31, 2024, respectively. The following table summarizes servicer advances provision activity during the period:
See Note 18 regarding the financing of MSRs and servicer advances receivable. EXCESS MORTGAGE SERVICING RIGHTSExcess MSR assets include Rithm Capital’s ownership of Excess MSRs, and associated recapture agreements, acquired from and serviced by Mr. Cooper Group Inc. (“Mr. Cooper”). Prior to June 20, 2024, Rithm Capital owned certain pools of Excess MSR directly and certain pools through a joint venture with the Former Manager (the “Fortress Excess MSR JV”). On June 20, 2024, Rithm Capital, together with certain Sculptor nonconsolidated funds, acquired an excess MSR portfolio from the Former Manager (including the Former Manager’s ownership in the Fortress Excess MSR JV) for approximately $124.0 million. A new joint venture with such Sculptor nonconsolidated funds was formed for the acquisition. Rithm Capital owns an 80.0% interest in and manages the joint venture, and as a result, consolidates this joint venture. Following the acquisition from the Former Manager, all of Rithm Capital’s ownership in pools of Excess MSRs is consolidated on its consolidated balance sheet and is presented in other assets at fair value. See Note 20 for noncontrolling interests related to these Excess MSRs. Mr. Cooper, as servicer, performs all of the servicing and advancing functions on the Company’s Excess MSR assets, retains the ancillary income and assumes servicing obligations and liabilities as the servicer of the underlying loans in the portfolio. As part of the Computershare Acquisition (Note 3), Rithm Capital acquired MSRs owned by SLS underlying certain Excess MSRs owned by Rithm Capital. Accordingly, those Excess MSRs have been reclassified to full MSRs on Rithm Capital’s consolidated balance sheets. Investments in Excess MSRs The following table presents activity related to the consolidated investments in Excess MSRs measured at fair value:
The following summarizes Rithm Capital’s direct investments in Excess MSRs:
(A)Represents the weighted average expected timing of the receipt of expected cash flows for this investment. (B)Carrying value represents the fair value of the pools and recapture agreements, as applicable. (C)Amounts in parentheses represent weighted averages. (D)Rithm Capital also invested in related servicer advance investments, including the base fee component of the related MSR as of March 31, 2025 and December 31, 2024 (Note 14) on $13.0 billion and $13.3 billion UPB, respectively, underlying these Excess MSRs. Changes in fair value of Excess MSRs investments consist of the following:
As of March 31, 2025 and December 31, 2024, weighted average discount rates of 8.4% and 8.4% respectively were used to value Rithm Capital’s investments in Excess MSRs.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
GOVERNMENT AND GOVERNMENT-BACKED SECURITIES |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GOVERNMENT AND GOVERNMENT-BACKED SECURITIES | GOVERNMENT AND GOVERNMENT-BACKED SECURITIES Government and government-backed securities include Agency securities issued by the GSEs or Ginnie Mae and U.S. Treasury (“Treasury”) securities. The following tables summarize Agency and Treasury securities by designation:
(A)Fair value is equal to the carrying value for all securities. See Note 19 regarding the fair value measurements. (B)Based on the timing of expected principal reduction on the underlying assets. (C)All fixed-rate as of March 31, 2025. (D)Expected loss is realized through allowance for credit losses. The following table summarizes Treasury securities, held-to-maturity (“HTM”):
The following table summarizes purchases and sales of Agency and Treasury securities:
(A)Excludes Treasury short sales. Refer to Note 17 for information regarding short sales. As of March 31, 2025, Rithm Capital had no unsettled government and government-backed securities trades. See Note 18 regarding the financing of government and government-backed securities.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
RESIDENTIAL MORTGAGE LOANS |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| RESIDENTIAL MORTGAGE LOANS | RESIDENTIAL MORTGAGE LOANS Rithm Capital accumulates its residential mortgage loan portfolio through originations, bulk acquisitions and the execution of call rights. Substantially all of the residential mortgage loan portfolio is serviced by Newrez. Loans are accounted for based on Rithm Capital’s strategy and management’s intent and on whether the loan was credit-impaired at the date of acquisition. As of March 31, 2025, Rithm Capital accounts for loans based on the following categories: •Loans held-for-investment (“HFI”), at fair value •Loans held-for-sale (“HFS”), at lower of cost or fair value •Loans HFS, at fair value •Investments of consolidated CFEs represent mortgage loans held by certain mortgage securitization trusts where Rithm Capital is determined to be a primary beneficiary and, as a result, consolidates such trusts. The assets are measured based on the fair value of the more observable liabilities of such trusts under the CFE election. The obligations and liabilities of CFEs may only be satisfied with the assets of the respective consolidated CFEs, and creditors of the CFE do not have recourse to Rithm Capital Corp. The following table summarizes residential mortgage loans outstanding by loan type:
(A)For loans classified as Level 3 in the fair value hierarchy, the weighted average life is based on the expected timing of the receipt of cash flows. For Level 2 loans, the weighted average life is based on the contractual term of the loan. (B)Residential mortgage loans of consolidated CFEs are classified as Level 2 in the fair value hierarchy and valued based on the fair value of the more observable financial liabilities under the CFE election. (C)Performing loans are generally placed on non-accrual status when principal or interest is 90 days or more past due. (D)As of March 31, 2025, Rithm Capital has placed non-performing loans, HFS on non-accrual status, except as described in (E) below. (E)Includes $226.3 million and $273.8 million UPB of Ginnie Mae early buyout options performing and non-performing loans, respectively, on accrual status as contractual cash flows are guaranteed by the FHA as of March 31, 2025. See Note 18 regarding the financing of residential mortgage loans. The following table summarizes the past due status and difference between the aggregate UPB and the aggregate carrying value of residential mortgage loans, HFS and residential mortgage loans, HFI, at fair value on the consolidated balance sheets:
The following table summarizes the activity of residential mortgage loans, HFS and residential mortgage loans, HFI, at fair value on the consolidated balance sheets:
(A)Includes receivable modifications resulting in transfers between other assets and residential mortgage loans. Gain on Originated Residential Mortgage Loans, HFS, Net Newrez originates conventional, government-insured and nonconforming residential mortgage loans for sale and securitization. In connection with the sale or securitization of loans to the GSEs or mortgage investors, Rithm Capital reports gain on originated residential mortgage loans, HFS, net in the consolidated statements of operations. See Note 20 for detail on Rithm Capital’s continuing involvement in residential mortgage loan securitizations. The following table summarizes the components of gain on originated residential mortgage loans, HFS, net:
(A)Includes residential mortgage loan origination fees of $197.6 million and $177.7 million in the three months ended March 31, 2025 and 2024, respectively. Includes gain on residential mortgage loan securitizations accounted for as sales of $15.4 million and no gain or loss for the three months ended March 31, 2025 and 2024, respectively. (B)Represents settlement of forward securities delivery commitments utilized as an economic hedge for mortgage loans not included within forward loan sale commitments. (C)Represents the initial fair value of the capitalized MSRs upon loan sales with servicing retained. (D)Includes fees for services associated with the residential mortgage loan origination process.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CONSUMER LOANS |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments, Debt and Equity Securities [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| CONSUMER LOANS | CONSUMER LOANS Rithm Capital’s consumer loan portfolio consists of (i) consumer loans acquired from Goldman Sachs Bank USA (the “Marcus loans” or “Marcus”) and (ii) consumer loans purchased from SpringCastle (the “SpringCastle loans” or “SpringCastle”) initially in a co-investment with an unaffiliated entity. On June 28, 2024, Rithm Capital acquired the remaining 46.5% interest in the SpringCastle loans from the co-investor for a total purchase price of $22.0 million. Following the acquisition, Rithm Capital holds a 100% interest in the SpringCastle loans. The Marcus portfolio includes unsecured fixed-rate closed-end installment loans, and the SpringCastle portfolio includes personal unsecured loans and personal homeowner loans. The Marcus loans are serviced by Systems and Services Technologies, Inc., and the SpringCastle loans are serviced by OneMain Holdings Inc. The following table summarizes characteristics of the consumer loan portfolio classified as HFI and measured at fair value under the fair value option election:
See Note 18 regarding the financing of consumer loans. The following table summarizes the past due status and difference between the aggregate UPB and the aggregate carrying value of consumer loans:
(A)Consumer loans are carried at fair value. See Note 19 regarding fair value measurements. The following table summarizes the activity for consumer loans for the period:
(A)Represents draws on consumer loans with revolving privileges.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SINGLE-FAMILY RENTAL PROPERTIES |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Real Estate [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SINGLE-FAMILY RENTAL PROPERTIES | SINGLE-FAMILY RENTAL PROPERTIES Rithm Capital invests in its SFR portfolio by acquiring and maintaining a geographically diversified portfolio of high-quality single-family homes and leasing them to high-quality residents. SFR properties HFI are carried at cost less accumulated depreciation and impairment. SFR properties HFS are managed for near term sale and disposition and are measured at the lower of carrying value or fair value less estimated cost to sell. SFR properties HFI and HFS are presented within single-family rental properties on the consolidated balance sheets. The following table summarizes the net carrying value of investments in SFR properties:
Depreciation expense for the three months ended March 31, 2025 and 2024 totaled $7.4 million and $7.7 million, respectively. Depreciation expense is included in general and administrative in the consolidated statements of operations. As of March 31, 2025 and December 31, 2024, the carrying amount of the SFR properties includes capitalized acquisition costs of $7.1 million and $7.0 million, respectively. The following table summarizes the activity for the period related to the net carrying value of investments in SFR properties:
Rithm Capital generally rents its SFR properties under non-cancelable lease agreements with a term of to two years. The following table summarizes rental revenue and other variable revenue included in , respectively, on the consolidated statements of operations based on the specific lease terms for the period:
The following table summarizes the future minimum rental revenues under existing leases on SFR properties:
The following table summarizes the activity for the period of the SFR portfolio by properties:
See Note 18 regarding the financing of SFR properties.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
RESIDENTIAL TRANSITION LOANS |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| RESIDENTIAL TRANSITION LOANS | RESIDENTIAL TRANSITION LOANS Genesis specializes in originating and managing a portfolio of primarily short-term mortgage loans to fund the construction and development of, or investment in, residential properties. The following table summarizes residential transition loans, at fair value and residential transition loans held by consolidated CFEs by loan type:
(A)Residential transition loans are carried at fair value under the FVO election. Residential transition loans held by consolidated CFEs are classified as Level 3 and valued based on the more observable financial liabilities of consolidated CFEs. See Note 19 regarding fair value measurements. (B)Weighted by commitment loan-to-value (“LTV”) for bridge loans, loan-to-cost and loan-to-after-repair-value for construction and renovation loans. The following table summarizes the activity of loans included in residential transition loans, at fair value on the consolidated balance sheets:
The Company is subject to credit risk in connection with its investments in mortgage loans. The two primary components of credit risk are default risk, which is the risk that a borrower fails to make scheduled principal and interest payments, and severity risk, which is the risk of loss upon a borrower’s default on a mortgage loan or other secured or unsecured loan. Severity risk includes the risk of loss of value of the property or other asset, if any, securing the loan, as well as the risk of loss associated with taking over the property or other asset, if any, including foreclosure costs. The following table summarizes the past due status and difference between the aggregate UPB and the aggregate carrying value of loans included in residential transition loans, at fair value on the consolidated balance sheets:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash and Cash Equivalents [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | CASH AND CASH EQUIVALENTS AND RESTRICTED CASH Rithm Capital considers all highly liquid short-term investments with maturities of 90 days or less when purchased to be cash equivalents. Substantially all amounts on deposit with major financial institutions exceed insured limits. Restricted cash consists of cash collateral pledges related to secured financing and securitizations and cash proceeds held in a trust account from the IPO of the SPAC that can only be used for purposes of completing an initial business combination or redemption of the SPAC’s Class A ordinary shares as set forth in the SPAC trust agreement. The following table provides a reconciliation of cash and cash equivalents and restricted cash reported on Rithm Capital’s consolidated balance sheets to the total of the same amounts shown in the consolidated statements of cash flows:
The following table summarizes restricted cash balances by reporting segment including corporate category:
(A)Includes restricted cash related to consolidated CFEs presented within investments, at fair value and other assets on the consolidated balance sheets. (B)Restricted cash in the corporate category relates to the cash held in a trust account related to the Company’s consolidated SPAC.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
OTHER ASSETS AND LIABILITIES |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other Income Assets And Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| OTHER ASSETS AND LIABILITIES | OTHER ASSETS AND LIABILITIES Other assets and accrued expenses and other liabilities — other assets and accrued expenses and other liabilities on the consolidated balance sheets consist of the following:
(A)Represents equity investments in (i) certain real estate redevelopment projects, (ii) various real estate services operating companies, (iii) funds managed by Sculptor, (iv) credit risk transfer entity that holds exposure in residential mortgage loan warehouse lines (measured at fair value under the FVO election with changes in fair value presented in other income (loss) in the consolidated statements of operations), (v) Rithm Property Trust common and preferred securities, (vi) Newrez Joint Ventures (as defined in Note 20), (vii) APM, and (viii) an energy fund managed by Rithm. (B)Represents a loan made pursuant to a senior subordinated credit agreement to an entity affiliated with funds managed by an affiliate of the Company’s former external manager, FIG LLC (the “Former Manager”), an affiliate of Fortress Investment Group LLC. The loans are measured at fair value under the FVO election. (C)Represents collateral posted as a result of changes in fair value of Rithm Capital’s (i) government and government-backed securities securing its secured financing agreements and (ii) derivative instruments. (D)Represents notes receivable secured by commercial properties. The notes are measured at fair value under the FVO election. (E)During the second quarter of 2024, the Company transferred an investment in a note receivable with a fair value of $365.0 million, subject to a repo financing of $323.5 million, from a third party to a nonconsolidated joint venture for cash consideration of $48.0 million. The transaction did not meet sale accounting under ASC 860 and, as a result, was treated as a secured borrowing for accounting purposes for which the Company elected the FVO and is included in accrued expenses and other liabilities in the consolidated balance sheets. The amount presented within notes receivable financing is comprised of the repo financing and the non-recourse liability in a secured borrowing. The Company continues to reflect the transferred note in other assets in the consolidated balance sheets, at fair value. REO — REO assets are individual properties acquired by Rithm Capital or where Rithm Capital receives the property as a result of foreclosure of the underlying loan. Rithm Capital measures REO assets at the lower of cost or fair value, with valuation provision recorded in other income (loss), net in the consolidated statements of operations. REO assets are managed for prompt sale and disposition. The following table presents activity for the period related to the carrying value of investments in REO:
(A)Recognized when control of the property has transferred to the buyer. As of March 31, 2025, Rithm Capital had residential mortgage loans and residential transition loans that were in the process of foreclosure with UPBs of $40.7 million and $20.9 million, respectively. Notes and Loans Receivable — The following table summarizes the activity for the period for notes and loans receivable:
(A)Rithm Capital acquired one additional note receivable during 2025 collateralized by commercial real estate. (B)There were no fair value adjustments due to changes in instrument-specific credit risk in the current period. The following table summarizes the past due status and difference between the aggregate UPB and the aggregate carrying value of notes and loans receivable:
(A)Notes and loans receivable are carried at fair value. See Note 19 regarding fair value measurements.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EXCESS MORTGAGE SERVICING RIGHTS |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Transfers and Servicing [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EXCESS MORTGAGE SERVICING RIGHTS | MORTGAGE SERVICING RIGHTS AND MSR FINANCING RECEIVABLES The following table summarizes activity related to MSRs and MSR financing receivables:
(A)Represents MSRs retained on the sale of originated residential mortgage loans. Includes $29.8 million of MSRs capitalized through co-issue with third-parties. (B)Based on the paydown of the underlying residential mortgage loans. The following table summarizes components of servicing revenue, net:
(A)Net of $1.2 million of realization of cash flows related to excess spread financing for the three months ended March 31, 2025. There was no excess spread financing during the three months ended March 31, 2024 (Note 12). (B)Net of $(4.8) million of change in valuation inputs and assumptions related to excess spread financing for the three months ended March 31, 2025. There was no excess spread financing during the three months ended March 31, 2024 (Note 12). The following table summarizes MSRs and MSR financing receivables by type as of March 31, 2025 and December 31, 2024:
(A)Represents the weighted average expected timing of the receipt of expected cash flows for this investment. (B)Represents the fair value for this investment. As of March 31, 2025 and December 31, 2024, weighted average discount rates of 8.9% (range of 8.8% – 10.3%) and 8.9% (range of 8.7% - 10.3%), respectively, were used to value Rithm Capital’s MSRs and MSR financing receivables. (C)As of March 31, 2025 and December 31, 2024, Rithm Capital had approximately $2.4 billion and $2.7 billion, respectively, in residential mortgage loans subject to repurchase and the related residential mortgage loans repurchase liability on its consolidated balance sheets. Residential Mortgage Loans Subject to Repurchase Rithm Capital, through Newrez, is an approved issuer of Ginnie Mae MBS and originates and securitizes government-insured residential mortgage loans. As the issuer of the Ginnie Mae-guaranteed securitizations, Rithm Capital has the unilateral right to repurchase loans from the securitizations when they are delinquent for more than 90 days. Loans in forbearance that are three or more consecutive payments delinquent are included as delinquent loans permitted to be repurchased. As a result, once the delinquency criteria have been met and regardless of whether the repurchase option has been exercised, the Company recognizes delinquent loans as if they had been repurchased with a corresponding liability. As of March 31, 2025, Rithm Capital reflected approximately $2.4 billion in residential mortgage loans subject to repurchase and residential mortgage loan repurchase liability on its consolidated balance sheets. Rithm Capital may re-pool repurchased loans into new Ginnie Mae securitizations upon re-performance of the loan or otherwise sell to third-party investors. The Company does not change the accounting for MSRs related to previously sold loans upon re-recognizing loans eligible for repurchase. Rather, upon repurchase of a loan, the MSR is written off. As of March 31, 2025, Rithm Capital holds approximately $0.5 billion of such repurchased loans presented within residential mortgage loans, held-for-sale on its consolidated balance sheets. Onity MSR Financing Receivable Transactions Onity Group Inc. (formerly known as Ocwen Financial Corporation) (collectively with certain affiliates, “Onity”), and subsequently PHH Mortgage Corporation (“PHH”) (as successor through acquisition by Onity), and Rithm Capital entered into an agreement to transfer to Rithm Capital, Onity’s remaining interests in MSRs relating to loans with an aggregate unpaid principal balance (“UPB”) of approximately $110.0 billion and with respect to which Rithm Capital already held certain rights (“Rights to MSRs”). Additionally, Onity sold and transferred to Rithm Capital certain Rights to MSRs and other assets related to MSRs for loans with an UPB of approximately $86.8 billion, of which approximately $10.2 billion UPB, as of March 31, 2025, of underlying loans consents have not been received and all other conditions to transfer have not been met and, accordingly, are recorded as MSR financing receivables, at fair value. Geographic Distributions The table below summarizes the geographic distribution of the residential mortgage loans underlying the MSRs and MSR financing receivables:
Geographic concentrations of investments expose Rithm Capital to the risk of economic downturns within the relevant states. Any such downturn in a state where Rithm Capital holds significant investments could affect the underlying borrower’s ability to make mortgage payments and therefore could have a meaningful, negative impact on the MSRs. Residential Mortgage Loan Servicing and Subservicing Newrez performs servicing of residential mortgage loans for unaffiliated parties under servicing agreements. The servicing agreements do not meet the criteria to be recognized as a servicing right asset and, therefore, are not recognized in the consolidated balance sheets. The UPB of residential mortgage loans serviced for others as of March 31, 2025 and December 31, 2024 was $244.2 billion and $242.9 billion, respectively. Rithm Capital earned servicing revenue of $76.0 million and $38.1 million for the three months ended March 31, 2025 and 2024, respectively, related to unaffiliated serviced loans presented within servicing revenue, net in the consolidated statements of operations. In relation to certain owned MSRs, Rithm Capital engages unaffiliated licensed mortgage servicers as subservicers to perform the operational servicing duties, including recapture activities, in exchange for a subservicing fee, which is recognized as subservicing expense and presented as part of general and administrative in the consolidated statements of operations. As of March 31, 2025, PHH and Valon Mortgage, Inc. subserviced 6.0% and 3.9% of owned MSRs, respectively, with the remaining 90.1% of owned MSRs serviced by Newrez (Note 1). Servicer Advances Receivable In connection with Rithm Capital’s ownership of MSRs, the Company assumes the obligation to serve as a liquidity provider to initially fund servicer advances on the underlying pool of mortgages it services (Note 25). These servicer advances are recorded when advanced and are included in servicer advances receivable on the consolidated balance sheets. The table below summarizes the type of advances included in the servicer advances receivable:
(A)Includes $575.3 million and $673.7 million of servicer advances receivable related to GSE MSRs, respectively, recoverable either from the borrower or the Agencies. (B)Includes $465.2 million and $529.3 million of servicer advances receivable related to Ginnie Mae MSRs, respectively, recoverable from either the borrower or Ginnie Mae. Expected losses for advances associated with Ginnie Mae loans in the MSR portfolio are considered in the MSR fair valuation through a non-reimbursable advance loss assumption. (C)Expected losses for advances associated with loans in the MSR portfolio are considered in the MSR fair value through a non-reimbursable advance loss assumption. Rithm Capital’s servicer advances receivable related to non-Agency MSRs generally have the highest reimbursement priority pursuant to the underlying servicing agreements (i.e., rank “top of the waterfall”), and Rithm Capital is generally entitled to repayment from the respective loan or REO liquidation proceeds before any interest or principal is paid on the notes issued by the trust. In most cases, advances in excess of the respective loan or REO liquidation proceeds may be recovered from pool-level proceeds. Furthermore, to the extent that advances are not recoverable by Rithm Capital as a result of the subservicer’s failure to comply with applicable requirements in the relevant servicing agreements, Rithm Capital has a contractual right to be reimbursed by the subservicer. For advances on loans that have been liquidated, sold, paid in full, modified or delinquent, the Company provisioned $128.8 million, or 4.3%, and $121.4 million, or 3.7%, for expected non-recovery of advances as of March 31, 2025 and December 31, 2024, respectively. The following table summarizes servicer advances provision activity during the period:
See Note 18 regarding the financing of MSRs and servicer advances receivable. EXCESS MORTGAGE SERVICING RIGHTSExcess MSR assets include Rithm Capital’s ownership of Excess MSRs, and associated recapture agreements, acquired from and serviced by Mr. Cooper Group Inc. (“Mr. Cooper”). Prior to June 20, 2024, Rithm Capital owned certain pools of Excess MSR directly and certain pools through a joint venture with the Former Manager (the “Fortress Excess MSR JV”). On June 20, 2024, Rithm Capital, together with certain Sculptor nonconsolidated funds, acquired an excess MSR portfolio from the Former Manager (including the Former Manager’s ownership in the Fortress Excess MSR JV) for approximately $124.0 million. A new joint venture with such Sculptor nonconsolidated funds was formed for the acquisition. Rithm Capital owns an 80.0% interest in and manages the joint venture, and as a result, consolidates this joint venture. Following the acquisition from the Former Manager, all of Rithm Capital’s ownership in pools of Excess MSRs is consolidated on its consolidated balance sheet and is presented in other assets at fair value. See Note 20 for noncontrolling interests related to these Excess MSRs. Mr. Cooper, as servicer, performs all of the servicing and advancing functions on the Company’s Excess MSR assets, retains the ancillary income and assumes servicing obligations and liabilities as the servicer of the underlying loans in the portfolio. As part of the Computershare Acquisition (Note 3), Rithm Capital acquired MSRs owned by SLS underlying certain Excess MSRs owned by Rithm Capital. Accordingly, those Excess MSRs have been reclassified to full MSRs on Rithm Capital’s consolidated balance sheets. Investments in Excess MSRs The following table presents activity related to the consolidated investments in Excess MSRs measured at fair value:
The following summarizes Rithm Capital’s direct investments in Excess MSRs:
(A)Represents the weighted average expected timing of the receipt of expected cash flows for this investment. (B)Carrying value represents the fair value of the pools and recapture agreements, as applicable. (C)Amounts in parentheses represent weighted averages. (D)Rithm Capital also invested in related servicer advance investments, including the base fee component of the related MSR as of March 31, 2025 and December 31, 2024 (Note 14) on $13.0 billion and $13.3 billion UPB, respectively, underlying these Excess MSRs. Changes in fair value of Excess MSRs investments consist of the following:
As of March 31, 2025 and December 31, 2024, weighted average discount rates of 8.4% and 8.4% respectively were used to value Rithm Capital’s investments in Excess MSRs.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SERVICER ADVANCE INVESTMENTS |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments, All Other Investments [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| SERVICER ADVANCE INVESTMENTS | SERVICER ADVANCE INVESTMENTS Servicer advance investments consist of arrangements to fund existing outstanding servicer advances and the requirement to purchase all future servicer advances made with respect to a specified pool of residential mortgage loans in exchange for the base fee component of the related MSR. Rithm Capital elected to record its servicer advance investments, including the right to the base fee component of the related MSRs, at fair value under the FVO election to provide users of the financial statements with better information regarding the effects of market factors. The Company’s servicer advance investments are presented in other assets on the consolidated balance sheets. As part of the Computershare Acquisition (Note 3), Rithm Capital acquired certain MSRs owned by SLS underlying a certain servicer advance investment and, therefore, reclassified the servicer advance investment to MSR and servicer advances receivable on its consolidated balance sheets. Mr. Cooper performs all of the servicing and advancing functions on the Company’s remaining servicer advance investments, retains the ancillary income and assumes servicing obligations and liabilities as the servicer of the underlying loans in the portfolio. Rithm Capital owns its interest in servicer advance investments through a consolidated subsidiary, Advance Purchaser LLC (“Advance Purchaser”), in which it has an ownership interest of 89.3%. As of March 31, 2025, the noncontrolling third-party co-investor and Rithm Capital have funded all their capital commitments. Advance Purchaser may recall $71.8 million and $600.6 million of capital distributed to the third-party co-investor and Rithm Capital, respectively. Neither the third-party co-investor nor Rithm Capital is obligated to fund amounts in excess of their respective capital commitments, regardless of the capital requirements of Advance Purchaser. The following table summarizes servicer advance investments, including the right to the base fee component of the related MSRs:
(A)Represents the fair value of the servicer advance investments, including the base fee component of the related MSRs. (B)Represents the weighted average expected timing of the receipt of expected net cash flows for this investment. The following table provides additional information regarding the servicer advance investments and related financing:
(A)Based on outstanding servicer advances, excluding purchased but unsettled servicer advances. (B)Ratio of face amount of borrowings to par amount of servicer advance collateral, net of any general reserve. (C)Annualized measure of the cost associated with borrowings. Gross cost of funds primarily includes interest expense and facility fees. Net cost of funds excludes facility fees. (D)The following table summarizes the types of advances included in servicer advance investments:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
GOODWILL AND INTANGIBLE ASSETS |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GOODWILL AND INTANGIBLE ASSETS | GOODWILL AND INTANGIBLE ASSETS As a result of acquisitions, the Company recognized intangible assets in the form of management contracts, customer relationships, purchased technology, trademarks and trade names. The Company also recognized goodwill on certain acquisitions. Goodwill and intangible assets are presented within other assets on Rithm Capital’s consolidated balance sheets. The following table summarizes the carrying value of goodwill by reportable segment:
The following table summarizes the acquired identifiable intangible assets:
(A)Includes indefinite-lived intangible assets of $1.9 million as of March 31, 2025 and December 31, 2024. The Company did not record any impairment loss on its intangible assets for the three months ended March 31, 2025 and 2024. The following table summarizes the amortization expense recorded by the Company related to its intangible assets. Amortization expense related to intangible assets is included in general and administrative in the consolidated statements of operations.
The following table summarizes the expected future amortization expense for intangible assets as of March 31, 2025:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LEASES |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| LEASES | LEASES Rithm Capital, through its wholly-owned subsidiaries, has leases on office space expiring through 2035. Rent expense, net of sublease income for the three months ended March 31, 2025 and 2024 totaled $7.3 million and $11.9 million, respectively. The Company has leases that include renewal options and escalation clauses. The terms of the leases do not impose any financial restrictions or covenants. Operating lease right-of-use (“ROU”) assets represent the right to use an underlying asset for the lease term and lease liabilities represent obligations to make lease payments arising from the lease. In addition, the Company has finance leases for computer hardware. As of March 31, 2025, the Company has pledged collateral related to its lease obligations of $7.3 million, which is presented as part of restricted cash on the consolidated balance sheets. Operating lease ROU assets and lease liabilities are presented as part of and , respectively, on the consolidated balance sheets (Note 12). The table below summarizes the future commitments under the non-cancelable leases:
The future commitments under the non-cancelable leases have not been reduced by the sublease rentals of $32.7 million due in the future periods. Other information related to leases is summarized below:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DERIVATIVES AND HEDGING |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| DERIVATIVES AND HEDGING | DERIVATIVES AND HEDGING Rithm Capital enters into economic hedges including interest rate swaps, to-be-announced forward contract positions (“TBAs”), and futures to hedge a portion of its interest rate risk exposure. Interest rate risk is sensitive to many factors, including governmental monetary and tax policies, domestic and international economic and political considerations, as well as other factors. Rithm Capital’s credit risk with respect to economic hedges is the risk of default on Rithm Capital’s investments that results from a borrower’s or counterparty’s inability or unwillingness to make contractually required payments. Rithm Capital may at times hold TBAs in order to mitigate Rithm Capital’s interest rate risk on certain specified MBS and MSRs. Amounts or obligations owed by or to Rithm Capital are subject to the right of set-off with the counterparty. As part of executing these trades, Rithm Capital may enter into agreements with its counterparties that govern the transactions for the purchases or sales made, including margin maintenance, payment and transfer, events of default, settlements and various other provisions. Changes in the value of economic hedges designed to protect against MBS and MSR fair value fluctuations, or hedging gains and losses, are reflected in the tables below. As of March 31, 2025, Rithm Capital also held interest rate lock commitments (“IRLCs”), which represent a commitment to a particular interest rate provided the borrower is able to close the loan within a specified period, and forward loan sale and securities delivery commitments, which represent a commitment to sell specific residential mortgage loans at prices which are fixed as of the forward commitment date. Rithm Capital enters into forward loan sale and securities delivery commitments in order to hedge the exposure related to IRLCs and residential mortgage loans that are not covered by residential mortgage loan sale commitments. Derivatives and economic hedges are recorded at fair value and presented in other assets or accrued expenses and other liabilities on the consolidated balance sheets, as follows:
(A)Net of $41.8 million and $42.0 million of related variation margin accounts as of as of March 31, 2025 and December 31, 2024, respectively. (B)As of December 31, 2024, the carrying value represents the net of repurchase agreements and $503.9 million of related reverse repurchase agreement lending facilities used to borrow securities to effectuate short sales of Treasury securities. (C)During the first quarter of 2024, a subsidiary of the Company entered into an agreement with an affiliate, which could result in the subsidiary being required to make a payment under certain circumstances dependent upon amounts realized from an investment of the affiliate, subject to a maximum amount of $25.5 million. The agreement is classified as a derivative liability and measured at fair value. The following table summarizes notional amounts related to derivatives and hedging:
(A)Includes $3.1 billion notional of receive Secured Overnight Financing Rate (“SOFR”)/pay fixed of 3.6% and $5.9 billion notional of receive fixed of 3.8%/pay SOFR with weighted average maturities of 66 months and 29 months, respectively, as of March 31, 2025. Includes $3.1 billion notional of receive SOFR/pay fixed of 3.6% and $5.9 billion notional of receive fixed of 3.8%/pay SOFR with weighted average maturities of 71 months and 32 months, respectively, as of December 31, 2024. (B)Represents a $1.1 billion notional Eris SOFR swap future with maturity of 63 months that replicates cash flows of receive fixed/pay SOFR interest rate swaps. (C)Represents the notional amount of Agency RMBS classified as derivatives. The following table summarizes gain (loss) on derivatives and other hedging instruments and the related presentation on the consolidated statements of operations:
(A)Represents unrealized gain (loss). (B)Excludes $12.8 million gain and $15.5 million loss for the three months ended March 31, 2025 and 2024, respectively, reflected as gain (loss) on settlement of residential mortgage loan origination derivative instruments presented within gain on originated residential mortgage loans, HFS, net (Note 7) in the consolidated statements of operations.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DEBT OBLIGATIONS |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| DEBT OBLIGATIONS | DEBT OBLIGATIONS The following table summarizes secured financing agreements, secured notes and bonds payable and also includes notes payable of consolidated CFEs:
(A)Net of deferred financing costs. (B)Debt obligations with a stated maturity through the date of issuance of the consolidated financial statements were refinanced, extended or repaid. (C)Associated with accrued interest payable of approximately $184.3 million and $239.4 million as of March 31, 2025 and December 31, 2024, respectively. (D)Based on SOFR interest rates. Includes repurchase agreements and related collateral on non-Agency securities retained through consolidated securitizations. (E)All SOFR- or Euro Interbank Offered Rate (EURIBOR)-based floating interest rates. (F)Repurchase agreements are based on a fixed-rate. Collateral carrying value includes margin deposits. (G)Includes $3.7 billion of MSR notes with an interest equal to the sum of (i) a floating rate index equal to SOFR and (ii) a margin ranging from 2.5% to 3.0%; and $2.1 billion of MSR notes with fixed interest rates ranging 3.0% to 7.4%. The outstanding face amount of the collateral represents the UPB of the residential mortgage loans underlying the MSRs and MSR financing receivables securing these notes. (H)Includes $1.7 billion of debt with an interest rate equal to the sum of (i) a floating rate index equal to SOFR and (ii) a margin ranging from 1.6% to 3.0%; and $1.0 billion of debt with fixed interest rates ranging 3.9% to 5.7%. Collateral includes servicer advance investments, as well as servicer advances receivable related to the MSRs and MSR financing receivables owned by NRM and Newrez. (I)Includes (i) SpringCastle debt, which is primarily composed of the following classes of asset-backed notes held by third parties: $137.0 million UPB of Class A notes with a coupon of 2.0% and $53.0 million UPB of Class B notes with a coupon of 2.7% and (ii) $295.1 million of debt collateralized by the Marcus loans with an interest rate of SOFR plus a margin of 2.4%. (J)Includes $819.7 million of fixed rate notes which bear interest ranging from 3.5% to 6.2%. (K)Fixed rate note which bears interest of 5.8%. (L)Includes notes payable of collateralized loan obligations (“CLOs”) and of a structured alternative investment solution. Weighted average rate is the effective rate for the senior notes with stated coupon rates. The subordinate notes with UPB of $32.0 million do not have a stated rate of interest. Weighted average life of a structured alternative investment solution is based on expected maturity. (M)Fixed rate note which bears interest of 8.8%. General Certain of the debt obligations included above are obligations of Rithm Capital’s consolidated subsidiaries, which own the related collateral. In some cases, such collateral is not available to other creditors of Rithm Capital Corp. The obligations and liabilities of CFEs may only be satisfied with the assets of the respective consolidated CFEs, and creditors of the CFE do not have recourse to Rithm Capital Corp. As of March 31, 2025, Rithm Capital has margin exposure on $16.8 billion of secured financing agreements. To the extent that the value of the collateral underlying these secured financing agreements declines, Rithm Capital may be required to post margin, which could significantly impact its liquidity. The following table summarizes activities related to the carrying value of debt obligations:
(A)Rithm Capital net settles daily borrowings and repayments of the secured notes and bonds payable on its servicer advances. Maturities Contractual maturities of debt obligations, including the Senior Unsecured Notes (as defined below), as of March 31, 2025, are as follows:
(A)Includes secured financing agreements, secured notes and bonds payable, unsecured notes net of issuance costs and notes payable of consolidated CFEs of $1.7 billion, $3.8 billion, $0.3 billion, and $3.3 billion, respectively. (B)Includes secured financing agreements, secured notes and bonds payable, unsecured notes net of issuance costs and notes payable of consolidated CFEs of $16.7 billion, $5.3 billion, $1.1 billion, and $0.0 billion, respectively. Borrowing Capacity The following table represents borrowing capacity as of March 31, 2025:
(A)Although available financing is uncommitted, Rithm Capital’s unused borrowing capacity is available if it has additional eligible collateral to pledge and meets other borrowing conditions as set forth in the applicable agreements, including any applicable advance rate. Certain of the debt obligations are subject to customary loan covenants and event of default provisions, including event of default provisions triggered by certain specified declines in Rithm Capital’s equity or a failure to maintain a specified tangible net worth, liquidity or indebtedness to tangible net worth ratio. Rithm Capital was in compliance with all of its debt covenants as of March 31, 2025. 2029 Senior Unsecured Notes On March 19, 2024, the Company issued in a private offering $775.0 million aggregate principal amount of senior unsecured notes due on April 1, 2029 (the “2029 Senior Notes”) at an issue price of 98.981%. Interest on the 2029 Senior Notes accrues at the rate of 8.000% per annum with interest payable semi-annually in arrears on each April 1 and October 1, commencing on October 1, 2024. The notes become redeemable at any time and from time to time, on or after April 1, 2026, at a price equal to the following fixed redemption prices (expressed as a percentage of principal amount of the 2029 Senior Notes to be redeemed):
Prior to April 1, 2026, the Company is entitled at its option on one or more occasions to redeem the 2029 Senior Notes in an aggregate principal amount not to exceed 40% of the aggregate principal amount of the 2029 Senior Notes originally issued at a redemption price of 108.000%, plus accrued but unpaid interest, if any, to, but not including, the applicable redemption date with the net cash proceeds from one or more Qualified Equity Offerings (as defined in the Indenture, dated March 19, 2024, pursuant to which the 2029 Senior Notes were issued (the “2029 Notes Indenture”)). Proceeds from the issuance of the 2029 Senior Notes were approximately $759 million, net of discount and commissions and estimated offering expenses payable by the Company. The Company incurred fees of approximately $9.1 million in relation to the issuance of the 2029 Senior Notes. These fees were capitalized as debt issuance cost and presented as part of unsecured notes, net of issuance costs on the consolidated balance sheets. In connection with the 2029 Senior Notes, for the three months ended March 31, 2025 and 2024, the Company recognized interest expense of $16.0 million and $2.1 million, respectively. As of March 31, 2025 and December 31, 2024, the unamortized discount and debt issuance cost was approximately $14.1 million and $14.8 million, respectively. The 2029 Senior Notes are senior unsecured obligations and rank pari passu in right of payment with all of the Company’s existing and future senior unsecured indebtedness and senior unsecured guarantees. At the time of issuance, the 2029 Senior Notes were not guaranteed by any of the Company’s subsidiaries and none of its subsidiaries are required to guarantee the 2029 Senior Notes in the future, except under limited specified circumstances. The 2029 Senior Notes contain financial covenants and other non-financial covenants, including, among other things, limits on the ability of the Company and its restricted subsidiaries to incur certain indebtedness (subject to various exceptions), a requirement that the Company maintain Total Unencumbered Assets (as defined in the 2029 Notes Indenture) of not less than 120% of the aggregate principal amount of the outstanding unsecured debt of the Company and imposes certain requirements in order for the Company to merge or consolidate with or transfer all or substantially all of its properties and assets to another person, in each case subject to certain qualifications set forth in the 2029 Notes Indenture. If the Company were to fail to comply with these covenants, after the expiration of the applicable cure periods, the debt maturity could be accelerated or other remedies could be sought by the lenders. As of March 31, 2025, the Company was in compliance with all covenants. In the event of a Change of Control or Mortgage Business Triggering Event (each as defined in the 2029 Notes Indenture), each holder of the 2029 Senior Notes will have the right to require the Company to repurchase all or any part of the outstanding balance at a purchase price of 101% of the principal amount of the 2029 Senior Notes, plus accrued and unpaid interest, if any, to, but not including, the date of such repurchase. 2025 Senior Unsecured Notes On September 16, 2020, the Company issued in a private offering $550.0 million of aggregate principal amount of senior unsecured notes due on October 15, 2025 (the “2025 Senior Notes” and, together with the 2029 Senior Notes, the “Senior Unsecured Notes”) for net proceeds of $544.5 million. Interest on the 2025 Senior Notes accrues at the rate of 6.250% per annum with interest payable semi-annually in arrears on each April 15 and October 15, commencing on April 15, 2021. The notes became redeemable at any time and from time to time, on or after October 15, 2022. The Company may redeem the notes at a fixed redemption price of 100.000% after October 14, 2024 plus accrued and unpaid interest, if any, to, but not including, the applicable redemption date. The Company incurred fees of approximately $8.3 million in relation to the issuance of the 2025 Senior Notes which were capitalized as debt issuance cost and are presented as part of unsecured notes, net of issuance costs on the consolidated balance sheets. In connection with the 2025 Senior Notes, for the three months ended March 31, 2025 and 2024, the Company recognized interest expense of $4.2 million and $8.0 million, respectively. As of March 31, 2025 and December 31, 2024, the unamortized debt issuance costs was approximately $1.0 million and $1.4 million, respectively. The 2025 Senior Notes are senior unsecured obligations and rank pari passu in right of payment with all of the Company’s existing and future senior unsecured indebtedness and senior unsecured guarantees. At the time of issuance, the 2025 Senior Notes were not guaranteed by any of the Company’s subsidiaries and none of its subsidiaries are required to guarantee the 2025 Senior Notes in the future, except under limited specified circumstances. The 2025 Senior Notes contain financial covenants and other non-financial covenants, including, among other things, limits on the ability of the Company and its restricted subsidiaries to incur certain indebtedness (subject to various exceptions), a requirement that the Company maintain Total Unencumbered Assets, as defined in the Indenture, dated September 16, 2020, pursuant to which the 2025 Senior Notes were issued (the “2025 Notes Indenture”) of not less than 120% of the aggregate principal amount of the outstanding unsecured debt of the Company and imposes certain requirements in order for the Company to merge or consolidate with or transfer all or substantially all of its assets to another person, in each case subject to certain qualifications set forth in the 2025 Notes Indenture. If the Company were to fail to comply with these covenants, after the expiration of the applicable cure periods, the debt maturity could be accelerated or other remedies could be sought by the lenders. As of March 31, 2025, the Company was in compliance with all covenants. In the event of a Change of Control (as defined in the 2025 Notes Indenture), each holder of the 2025 Senior Notes will have the right to require the Company to repurchase all or any part of the outstanding balance at a purchase price of 101% of the principal amount of the 2025 Senior Notes repurchased, plus accrued and unpaid interest, if any, to, but not including, the date of such repurchase. In connection with the issuance of the 2029 Senior Notes, the Company tendered for and repurchased $275.0 million aggregate principal amount of its 2025 Senior Notes for cash in a total amount of $282.4 million, inclusive of an early tender premium of $30 per $1,000 principal amount of 2025 Senior Notes and accrued and unpaid interest. Following such tender offer, $275.0 million aggregate principal amount of 2025 Senior Notes remains outstanding. Tax Receivable Agreement At the time of its IPO in 2007, Sculptor entered into a tax receivable agreement (“TRA”) with the former holders of units in Sculptor’s operating partnerships (the “TRA Holders”). The TRA provides for the payment by Sculptor to the TRA Holders of a portion of the cash savings in U.S. federal, state and local income tax that Sculptor realizes as a result of certain tax benefits attributable to taxable acquisitions by Sculptor (and certain affiliates and successors) of Sculptor operating partnership units. The TRA includes certain “change of control” assumptions that became applicable as a result of the Sculptor Acquisition, including the assumption that Sculptor (or its successor) has sufficient taxable income to use the relevant tax benefits. As a result, payments under the TRA will be calculated without regard to Sculptor’s ability to actually use tax assets (including net operating losses), the use of which may be significantly limited and may therefore exceed the actual tax savings to Sculptor of the associated tax assets. The estimated undiscounted future payment under the TRA was $252.4 million as of March 31, 2025. The carrying value of the TRA liability measured at amortized cost was $172.6 million and $170.4 million as of March 31, 2025 and December 31, 2024, respectively, with interest expense recognized under the effective interest method. The TRA liability is recorded in unsecured notes, net of issuance costs on the consolidated balance sheets. The table below presents the Company’s estimate as of March 31, 2025, of the maximum undiscounted amounts that would be payable under the TRA using the assumptions described above. In light of the numerous factors affecting Sculptor’s obligation to make such payments, the timing and amounts of any such actual payments may differ materially from those presented in the table.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE MEASUREMENTS |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FAIR VALUE MEASUREMENTS | FAIR VALUE MEASUREMENTS Fair value represents the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants as of the measurement date (i.e., an exit price). The Company holds a variety of assets, certain of which are not publicly traded or that are otherwise illiquid. Significant judgment and estimation go into the assumptions that drive the fair value of these assets. Due to the inherent uncertainty of valuations of investments that are determined to be illiquid or do not have readily ascertainable fair values, the estimates of fair value may differ from the values ultimately realized, and those differences can be material. U.S. GAAP establishes a hierarchical disclosure framework that prioritizes and ranks the level of market price observability used in measuring financial instruments at fair value. Market price observability is impacted by a number of factors, including the type and the specific characteristics of the assets and liabilities, including existence and transparency of transactions between market participants. Assets and liabilities with readily available actively quoted prices or for which fair value can be measured from actively-quoted prices generally will have a higher degree of market price observability and lesser degree of judgment used in measuring fair value. Assets and liabilities measured at fair value are classified and disclosed into one of the following categories based on the observability of inputs used in the determination of fair values: Level 1 – Quoted prices in active markets for identical instruments. Level 2 – Valuations based principally on other observable market parameters, including: •Quoted prices in active markets for similar instruments, •Quoted prices in less active or inactive markets for identical or similar instruments, •Other observable inputs, such as interest rates, yield curves, volatilities, prepayment rates, loss severities, credit risks and default rates (“CDR”) and •Market corroborated inputs (derived principally from or corroborated by observable market data). Level 3 – Valuations based significantly on unobservable inputs. Rithm Capital follows this hierarchy for its fair value measurements. The classifications are based on the lowest level of input that is significant to the fair value measurement. The carrying values and fair values of assets and liabilities recorded at fair value on a recurring basis, as well as other financial instruments measured at amortized cost for which fair value is disclosed, as of March 31, 2025 were as follows:
(A)The notional amount represents the total UPB of the residential mortgage loans underlying the MSRs, MSR financing receivables, Excess MSRs and excess spread financing. Rithm Capital does not receive an excess mortgage servicing amount on non-performing loans in Agency portfolios. (B)Includes Treasury securities classified as Level 1 and held at amortized cost basis of $24.8 million (see Note 6). (C)Represents assets and notes issued by consolidated VIEs accounted for under the CFE election. (D)Includes $169.0 million of SCFT 2020-A (as defined in Note 20) MBS as of March 31, 2025, for which the FVO for financial instruments was elected. (E)The table excludes cash and other short-term receivables and payables for which the carrying value approximates fair value due to their short term nature and are classified within Level 1. The carrying values and fair values of assets and liabilities recorded at fair value on a recurring basis, as well as other financial instruments for which fair value is disclosed, as of December 31, 2024 were as follows:
(A)The notional amount represents the total UPB of the residential mortgage loans underlying the MSRs, MSR financing receivables, Excess MSRs and excess spread financing. Rithm Capital does not receive an excess mortgage servicing amount on non-performing loans in Agency portfolios. (B)Includes Treasury Bills classified as Level 1 and held at amortized cost basis of $24.8 million (see Note 6). (C)Represents assets and notes issued by consolidated VIEs accounted for under the CFE election. (D)Includes $185.5 million of SCFT 2020-A (as defined in Note 20) MBS as of December 31, 2024, for which the FVO for financial instruments was elected. (E)The table excludes cash and other short-term receivables and payables for which the carrying value approximates fair value due to their short term nature and are classified within Level 1. The following table summarizes the changes in the Company’s Level 3 financial assets for the periods presented:
(A)Includes the recapture agreement for each respective pool, as applicable. (B)Includes CLOs of consolidated CFEs classified as Level 3 in the fair value hierarchy. (C)For the purpose of this table, the IRLC asset and liability positions and other commitment derivatives are shown net. (D)Includes residential transition loans of consolidated CFEs classified as Level 3 in the fair value hierarchy. (E)Gain (loss) recorded in earnings during the period is attributable to the change in unrealized gain (loss) relating to Level 3 assets still held at the reporting dates and realized gain (loss) recorded during the period. (F)See Note 5 for further details on the components of servicing revenue, net. (G)Gain (loss) included in unrealized gain (loss) on AFS securities, net in the consolidated statements of comprehensive income. (H)Non-Agency securities includes securities retained through securitizations accounted for as sales. (I)For the three months ended March 31, 2025, transfers out of Level 3 to Level 2 were primarily due to increased price transparency.
(A)Includes the recapture agreement for each respective pool, as applicable. (B)Includes CLOs of consolidated CFEs classified as Level 3 in the fair value hierarchy. (C)For the purpose of this table, the IRLC asset and liability positions and other commitment derivatives are shown net. (D)Includes residential transition loans of consolidated CFEs classified as Level 3 in the fair hierarchy. (E)Gain (loss) recorded in earnings during the period is attributable to the change in unrealized gain (loss) relating to Level 3 assets still held at the reporting dates and realized gain (loss) recorded during the period. (F)See Note 5 for further details on the components of servicing revenue, net. (G)Gain (loss) included in unrealized gain (loss) on AFS securities, net in the consolidated statements of comprehensive income. (H)Non-Agency securities includes securities retained through securitizations accounted for as sales. (I)Net of purchase price adjustments and purchase price fully reimbursable from MSR sellers as a result of prepayment protection. (J)Amounts include Rithm Capital’s portion of the Excess MSRs held by the respective joint ventures in which Rithm Capital has a 50% interest. The following table summarizes the changes in the Company’s Level 3 financial liabilities for the periods presented:
(A)For the three months ended March 31, 2025, transfers out of Level 3 to Level 2 were primarily due to increased price transparency. (B)Gain (loss) recorded in earnings during the period is attributable to the change in unrealized gain (loss) relating to Level 3 financial liabilities still held at the reporting dates and realized gain (loss) recorded during the period. The full fair value change during the period was due to factors other than instrument-specific credit risk. (C)See Note 5 for further details on the components of servicing revenue, net.
(A)Gain (loss) recorded in earnings during the period is attributable to the change in unrealized gain (loss) relating to Level 3 financial liabilities still held at the reporting dates and realized gain (loss) recorded during the period. The full fair value change during the period was due to factors other than instrument-specific credit risk. Excess MSRs, MSRs and MSR Financing Receivables and Excess Spread Financing Valuation Fair value estimates of Rithm Capital’s MSRs and related excess spread financing and Excess MSRs were based on internal pricing models. The valuation technique is based on discounted cash flows. Significant inputs used in the valuations included expectations of prepayment rates, delinquency rates, recapture rates, mortgage servicing amount or excess mortgage servicing amount of the underlying residential mortgage loans, as applicable, and discount rates that market participants would use in determining the fair values of MSRs on similar pools of residential mortgage loans. In addition, for MSRs, significant inputs included the market-level estimated cost of servicing. Significant increases (decreases) in the discount rates, prepayment or delinquency rates, or costs of servicing, in isolation would result in a significantly lower (higher) fair value measurement, whereas significant increases (decreases) in the recapture rates or mortgage servicing amount or excess mortgage servicing amount, as applicable, in isolation would result in a significantly higher (lower) fair value measurement. Generally, a change in the delinquency rate assumption is accompanied by a directionally similar change in the assumption used for the prepayment rate. The following table summarizes certain information regarding the ranges and weighted averages of inputs used:
(A)Weighted by fair value of the portfolio. (B)Projected annualized weighted average lifetime voluntary and involuntary prepayment rate using a prepayment vector. (C)Projected percentage of residential mortgage loans in the pool for which the borrower is expected to miss a mortgage payment. (D)Percentage of voluntarily prepaid loans that are expected to be refinanced by the related servicer or subservicer, as applicable. (E)Weighted average total mortgage servicing amount, in excess of the base fee as applicable, measured in basis points (“bps”). As of March 31, 2025 and December 31, 2024, weighted average costs of subservicing of $6.88 (range of $6.86 – $6.94) and $6.89 (range of $6.87 - $6.96), respectively, per loan per month was used to value the GSE MSRs. Weighted average costs of subservicing of $9.28 (range of $8.22 – $10.55) and $9.60 (range of $8.45 - $11.55), respectively, per loan per month was used to value the non-Agency MSRs, including MSR financing receivables. Weighted average cost of subservicing of $8.20 and $8.25, respectively, per loan per month was used to value the Ginnie Mae MSRs. (F)Weighted average maturity of the underlying residential mortgage loans in the pool. With respect to valuing the PHH-serviced MSRs and MSR financing receivables, which include a significant servicer advances receivable component, the cost of financing servicer advances receivable is assumed to be SOFR plus 95 bps as of March 31, 2025 and December 31, 2024. As of March 31, 2025 and December 31, 2024, a weighted average discount rate of 8.4% (range of 8.1% – 9.0%) and 8.4% (range of 8.1% - 9.0%), respectively, was used to value Rithm Capital’s Excess MSRs. As of March 31, 2025 and December 31, 2024, a weighted average discount rate of 8.9% (range of 8.8% – 10.3%) and 8.9% (range of 8.7% - 10.3%), respectively, was used to value Rithm Capital’s MSRs, MSR financing receivables and excess spread financing. All of the assumptions listed have some degree of market observability, based on Rithm Capital’s knowledge of the market, relationships with market participants and use of common market data sources. Rithm Capital uses assumptions that generate its best estimate of future cash flows for each investment in MSRs and related excess spread financing and Excess MSRs. When valuing these assets, Rithm Capital uses the following criteria to determine the significant inputs: •Prepayment Rate: Prepayment rate projections are in the form of a “vector” that varies over the expected life of the pool. The prepayment vector specifies the percentage of the collateral balance that is expected to prepay voluntarily (i.e., pay off) and involuntarily (i.e., default) at each point in the future. The prepayment vector is based on assumptions that reflect macroeconomic conditions like home price appreciation, current level of interest rates as well as loan level factors such as the borrower’s interest rate, FICO score, LTV ratio, debt-to-income ratio and vintage on a loan level basis. Rithm Capital considers historical prepayment experience associated with the collateral when determining this vector and also reviews industry research on the prepayment experience of similar loan pools. This data is obtained from remittance reports, market data services and other market sources. •Delinquency Rates: For existing mortgage pools, delinquency rates are based on the recent pool-specific experience of loans that missed their latest mortgage payments. Delinquency rate projections are in the form of a “vector” that varies over the expected life of the pool. The delinquency vector specifies the percentage of the UPB that is expected to be delinquent each month. The delinquency vector is based on assumptions that reflect macroeconomic conditions, the historical delinquency rates for the pools and the underlying borrower characteristics such as the FICO score and LTV ratio. For the recapture agreements and recaptured loans, delinquency rates are based on the experience of similar loan pools originated by Rithm Capital’s servicers and subservicers (the Company’s “Servicing Partners”) and delinquency experience over the past year. Rithm Capital believes this time period provides a reasonable sample for projecting future delinquency rates while taking into account current market conditions. Additional consideration is given to loans that are expected to become 30 or more days delinquent. •Recapture Rates: Recapture rates are based on actual average recapture rates experienced by Rithm Capital’s Servicing Partners on similar residential mortgage loan pools. Generally, Rithm Capital looks to to six months’ worth of actual recapture rates, which it believes provides a reasonable sample for projecting future recapture rates while taking into account current market conditions. Recapture rate projections are in the form of a “vector” that varies over the expected life of the pool. The recapture vector specifies the percentage of the refinanced loans that have been recaptured within the pool by the servicer or subservicer. The recapture vector takes into account the nature and timeline of the relationship between the borrowers in the pool and the servicer or subservicer, the customer retention programs offered by the servicer or subservicer and the historical recapture rates. •Mortgage Servicing Amount or Excess Mortgage Servicing Amount: For existing mortgage pools, mortgage servicing amount and excess mortgage servicing amount projections are based on the actual total mortgage servicing amount, in excess of a base fee as applicable. For loans expected to be refinanced by the related servicer or subservicer and subject to a recapture agreement, Rithm Capital considers the mortgage servicing amount or excess mortgage servicing amount on loans recently originated by the related servicer over the past three months and other general market considerations. Rithm Capital believes this time period provides a reasonable sample for projecting future mortgage servicing amounts and excess mortgage servicing amounts while taking into account current market conditions. •Discount Rate: The discount rates used by Rithm Capital are derived from market data on pricing of MSRs backed by similar collateral. •Cost of subservicing: The costs of subservicing used by Rithm Capital are based on available market data for various loan types and delinquency statuses. Rithm Capital uses different prepayment and delinquency assumptions in valuing the MSRs and Excess MSRs, relating to the original loan pools, the recapture agreements and the MSRs and Excess MSRs relating to recaptured loans. The prepayment rate and delinquency rate assumptions differ because of differences in the collateral characteristics, refinance potential and expected borrower behavior for original loans and loans which have been refinanced. The assumptions for recapture and discount rates when valuing MSRs and Excess MSRs and recapture agreements are based on historical recapture experience and market pricing. The following table summarizes the estimated change in fair value of Rithm Capital’s interests in the GSE MSRs, owned as of March 31, 2025, given several parallel shifts in the discount rate, prepayment rate, delinquency rate and recapture rate:
The following table summarizes the estimated change in fair value of Rithm Capital’s interests in the non-Agency MSRs, including MSR financing receivables, owned as of March 31, 2025, given several parallel shifts in the discount rate, prepayment rate, delinquency rate and recapture rate:
The following table summarizes the estimated change in fair value of Rithm Capital’s interests in the Ginnie Mae MSRs, owned as of March 31, 2025, given several parallel shifts in the discount rate, prepayment rate, delinquency rate and recapture rate:
Each of the preceding sensitivity analyses is hypothetical and is provided for illustrative purposes only. There are certain limitations inherent in the sensitivity analyses presented. In particular, the results are calculated by stressing a particular economic assumption independent of changes in any other assumption; in practice, changes in one factor may result in changes in another, which might counteract or amplify the sensitivities. Also, changes in the fair value based on a 10% variation in an assumption generally may not be extrapolated because the relationship of the change in the assumption to the change in fair value may not be linear. Servicer Advance Investments Valuation Rithm Capital uses internal pricing models to estimate the future cash flows related to the servicer advance investments that incorporate significant unobservable inputs and include assumptions that are inherently subjective and imprecise. Rithm Capital’s estimations of future cash flows include the combined cash flows of all of the components that comprise the servicer advance investments: existing advances, the requirement to purchase future advances, the recovery of advances and the right to the base fee component of the related MSR. The factors that most significantly impact the fair value include (i) the rate at which the servicer advance balance changes over the term of the investment, (ii) the UPB of the underlying loans with respect to which Rithm Capital has the obligation to make advances and owns the base fee component of the related MSR which, in turn, is driven by prepayment rates and (iii) the percentage of delinquent loans with respect to which Rithm Capital owns the base fee component of the related MSR. The valuation technique is based on discounted cash flows. Significant inputs used in the valuations included the assumptions used to establish the aforementioned cash flows and discount rates that market participants would use in determining the fair values of servicer advance investments. Significant increases (decreases) in the advance balance-to-UPB ratio, prepayment rate, delinquency rate, or discount rate, in isolation, would result in a significantly lower (higher) fair value measurement. Generally, a change in the delinquency rate assumption is accompanied by a directionally similar change in the assumption used for the advance balance-to-UPB ratio. The following table summarizes certain information regarding the ranges and weighted averages of significant inputs used in valuing the servicer advance investments, including the base fee component of the related MSRs:
(A)Projected annual weighted average lifetime voluntary and involuntary prepayment rate using a prepayment vector. (B)Mortgage servicing amount is net of 2.7 bps and 3.8 bps which represent the amounts Rithm Capital paid its servicers as a monthly servicing fee as of as of March 31, 2025 and December 31, 2024, respectively. (C)Weighted average maturity of the underlying residential mortgage loans in the pool. The valuation of the servicer advance investments also takes into account the performance fee paid to the servicer, which in the case of the buyer is based on its equity returns and therefore is impacted by relevant financing assumptions such as LTV ratio and interest rate as well as advance-to-UPB ratio. All of the assumptions listed have some degree of market observability, based on Rithm Capital’s knowledge of the market, relationships with market participants, and use of common market data sources. The prepayment rate, the delinquency rate and the advance-to-UPB ratio projections are in the form of “curves” or “vectors” that vary over the expected life of the underlying mortgages and related servicer advances. Rithm Capital uses assumptions that generate its best estimate of future cash flows for each servicer advance investment, including the base fee component of the related MSR. When valuing servicer advance investments, Rithm Capital uses the following criteria to determine the significant inputs: •Servicer advance balance: Servicer advance balance projections are in the form of a “vector” that varies over the expected life of the residential mortgage loan pool. The servicer advance balance projection is based on assumptions that reflect factors such as the borrower’s expected delinquency status, the rate at which delinquent borrowers re-perform or become current again, servicer modification offer and acceptance rates, liquidation timelines and the servicers’ stop advance and clawback policies. •Prepayment Rate: Prepayment rate projections are in the form of a “vector” that varies over the expected life of the pool. The prepayment vector specifies the percentage of the collateral balance that is expected to prepay voluntarily (i.e. pay off) and involuntarily (i.e. default) at each point in the future. The prepayment vector is based on assumptions that reflect macroeconomic conditions and factors such as the borrower’s FICO score, LTV ratio, debt-to-income ratio and vintage on a loan level basis. Rithm Capital considers collateral-specific prepayment experience when determining this vector. •Delinquency Rates: For existing mortgage pools, delinquency rates are based on the recent pool-specific experience of loans that missed recent mortgage payment(s) as well as loan- and borrower-specific characteristics such as the borrower’s FICO score, the LTV ratio, debt-to-income ratio, occupancy status, loan documentation, payment history and previous loan modifications. Rithm Capital believes the time period utilized provides a reasonable sample for projecting future delinquency rates while taking into account current market conditions. •Mortgage Servicing Amount: Mortgage servicing amounts are contractually determined on a pool-by-pool basis. Rithm Capital projects the weighted average mortgage servicing amount based on its projections for prepayment rates. •SOFR: The performance-based incentive fees on Mr. Cooper-serviced servicer advance investments portfolios are driven by SOFR-based factors. The SOFR curves used are widely used by market participants as reference rates for many financial instruments. •Discount Rate: The discount rates used by Rithm Capital are derived from market data on pricing of MSRs backed by similar collateral and the advances made thereon. Real Estate and Other Securities Valuation Real estate and other securities valuation methodology and results are detailed below. Increased (decreased) prepayment speeds, default rates, or loss severity assumptions would decrease (increase) valuations. Generally, a change in default rate assumption is accompanied by a directionally similar change in loss severity assumptions. Treasury securities are valued using market-based prices published by the U.S. Department of the Treasury and are classified as Level 1.
(A)Rithm Capital generally obtains pricing service quotations or broker quotations from two sources. Rithm Capital evaluates quotes received, determines one as being most representative of fair value and does not use an average of the quotes. Even if Rithm Capital receives two or more quotes on a particular security that come from non-selling brokers or pricing services, it does not use an average because it believes using an actual quote more closely represents a transactable price for the security than an average level. Furthermore, in some cases, for non-Agency securities, there is a wide disparity between the quotes Rithm Capital receives. Rithm Capital believes using an average of the quotes in these cases would not represent the fair value of the asset. Based on Rithm Capital’s own fair value analysis, it selects one of the quotes which is believed to most accurately reflect fair value. Rithm Capital has not adjusted any of the quotes received in the periods presented. These quotations are generally received via email and contain disclaimers which state that they are “indicative” and not “actionable” — meaning that the party giving the quotation is not bound to purchase the security at the quoted price. Rithm Capital’s investments in government-backed securities are classified within Level 2 of the fair value hierarchy because the market for these securities is active and market prices are readily observable. The third-party pricing services and brokers engaged by Rithm Capital (collectively, “valuation providers”) use either the income approach or the market approach, or a combination of the two, in arriving at their estimated valuations of securities. Valuation providers using the market approach generally look at prices and other relevant information generated by market transactions involving identical or comparable assets. Valuation providers using the income approach create pricing models that generally incorporate such assumptions as discount rates, expected prepayment rates, expected default rates and expected loss severities. Rithm Capital has reviewed the methodologies utilized by its valuation providers and has found them to be consistent with GAAP requirements. In addition to obtaining multiple quotations, when available, and reviewing the valuation methodologies of its valuation providers, Rithm Capital creates its own internal pricing models for Level 3 securities and uses the outputs of these models as part of its process of evaluating the fair value estimates it receives from its valuation providers. These models incorporate the same types of assumptions as the models used by the valuation providers, but the assumptions are developed independently. These assumptions are regularly refined and updated at least quarterly by Rithm Capital and reviewed by its independent valuation group, which is separate from its investment acquisition and management group, to reflect market developments and actual performance. For 76.9% and 82.1% of non-Agency securities as of March 31, 2025 and December 31, 2024, respectively, the ranges and weighted averages of assumptions used by Rithm Capital’s valuation providers are summarized in the table below. The assumptions used by Rithm Capital’s valuation providers with respect to the remainder of non-Agency securities were not readily available.
(a)Represents the annualized rate of the prepayments as a percentage of the total principal balance of the pool. (b)Represents the annualized rate of the involuntary prepayments (defaults) as a percentage of the total principal balance of the pool. (c)Represents the expected amount of future realized losses resulting from the ultimate liquidation of a particular loan, expressed as the net amount of loss relative to the outstanding balance of the loans in default. (B)Rithm Capital was unable to obtain quotations from more than one source on these securities. (C)Presented within government and government-backed securities on the consolidated balance sheets. (D)Presented within other assets on the consolidated balance sheets. Residential Mortgage Loans Valuation Rithm Capital, through Newrez, originates residential mortgage loans that it intends to sell into Fannie Mae, Freddie Mac and Ginnie Mae mortgage-backed securitizations. Residential mortgage loans HFS, at fair value are typically pooled together and sold into certain exit markets, depending upon underlying attributes of the loan, such as agency eligibility, product type, interest rate and credit quality. Newrez also originates non-qualified residential mortgage (“Non-QM”) loans that do not meet the qualified mortgage rules per the Consumer Financial Protection Bureau that it intends to sell to private investors. Residential mortgage loans HFS, at fair value are valued using a market approach by utilizing either: (i) the fair value of securities backed by similar mortgage loans, adjusted for certain factors to approximate the fair value of a whole mortgage loan, (ii) current commitments to purchase loans or (iii) recent observable market trades for similar loans, adjusted for credit risk and other individual loan characteristics. As these prices are derived from market observable inputs, Rithm Capital classifies these valuations as Level 2 in the fair value hierarchy. Originated residential mortgage loans HFS for which there is little to no observable trading activity of similar instruments are valued using Level 3 measurements based upon (i) internal pricing models to forecast loan level cash flows using inputs such as default rates, prepayments speeds and discount rates, or (ii) consensus pricing (broker quotes) or historical sale transactions for similar loans. Residential mortgage loans HFS, at fair value also include nonconforming seasoned mortgage loans acquired and identified for securitization, which are valued using internal pricing models to forecast loan level cash flows based on a potential securitization exit using inputs such as default rates, prepayments speeds and discount rates, and may include adjustments based on consensus pricing (broker quotes). Residential mortgage loans HFI, at fair value include nonconforming seasoned mortgage loans acquired and not identified for sale or securitization, which are valued using internal pricing models to forecast loan level cash flows using inputs such as default rates, prepayments speeds and discount rates, and may include adjustments based on consensus pricing (broker quotes). As the internal pricing models are based on certain unobservable inputs, Rithm Capital classifies these valuations as Level 3 in the fair value hierarchy. For non-performing loans, asset liquidation cash flows are derived based on the estimated time to liquidate the loan, the estimated value of the collateral, expected costs and estimated home price levels. Estimated cash flows for both performing and non-performing loans are discounted at yields considered appropriate to arrive at a reasonable exit price for the asset. Rithm Capital classifies these valuations as Level 3 in the fair value hierarchy. Significant increases (decreases) in prepayment rates, delinquency rates, or discount rates, in isolation, would result in a significantly lower (higher) fair value measurement. Generally, a change in default rate assumption is accompanied by a directionally similar change in loss severity assumptions. The following table summarizes certain information regarding the ranges and weighted averages of inputs (weighted by fair value) used in valuing residential mortgage loans HFS, at fair value classified as Level 3 as of March 31, 2025:
The following table summarizes certain information regarding the ranges and weighted averages of inputs (weighted by fair value) used in valuing residential mortgage loans HFS, at fair value classified as Level 3 as of December 31, 2024:
The following table summarizes certain information regarding the ranges and weighted averages of inputs (weighted by fair value) used in valuing residential mortgage loans HFI, at fair value classified as Level 3:
Consumer Loans Valuation Consumer loans are valued using internal discounted cash flow pricing models with inputs such as default rates, prepayments speeds and discount rates. Elevated (deflated) default rates or reduced (increased) recovery rates (particularly for unsecured portfolios) would depress (increase) fair value. Default rate changes are often inversely correlated with recovery rate adjustments. The following table summarizes certain information regarding the ranges and weighted averages of inputs (weighted by UPB) used in valuing consumer loans HFI, at fair value classified as Level 3 as of March 31, 2025:
The following table summarizes certain information regarding the ranges and weighted averages of inputs (weighted by UPB) used in valuing consumer loans HFI, at fair value classified as Level 3 as of December 31, 2024:
(A)Loss severity is the expected amount of future realized losses resulting from the ultimate liquidation of a particular loan, expressed as the net amount of realized loss relative to the outstanding loan balance in default. Residential Transition Loans Valuation Rithm Capital classifies certain residential transition loans as Level 3 in the fair value hierarchy. Performing residential transition loans are valued using an income approach through internal pricing models to forecast cash flows with inputs such as default rates, prepayments speeds and discount rates, and may include adjustments based on consensus pricing (broker quotes). Non-performing residential transition loans, with UPB of $54.3 million and fair value of $47.4 million as of March 31, 2025 and UPB of $55.2 million and fair value of $49.3 million as of December 31, 2024, were valued using estimated liquidation cash flows, derived based on the estimated value of the collateral and adjusted for estimated recoveries, costs and time to liquidate the assets. Significant increases (decreases) in default rates, loss severity assumptions, or discount rates, in isolation, would result in a significantly lower (higher) fair value measurement. Generally, a change in default rate assumption is accompanied by a directionally similar change in loss severity assumptions. The following table summarizes certain information regarding the weighted averages of inputs (weighted by fair value) used in valuing performing residential transition loans, at fair value classified as Level 3:
Derivatives and Hedging Valuation Rithm Capital enters into economic hedges including interest rate swaps, caps and TBAs, which are categorized as Level 2 in the valuation hierarchy. Rithm Capital generally values such derivatives using quotations, similarly to the method of valuation used for Rithm Capital’s other assets that are classified as Level 2 in the fair value hierarchy. Treasury short sales represent the net of repurchase agreements and related reverse repurchase agreement lending facilities used to borrow securities to effectuate short sales of Treasury securities and are classified as Level 1. Other commitment relates to an agreement entered into by a subsidiary of Rithm Capital with its affiliate requiring a payment under certain circumstances dependent upon amounts realized from an investment of the affiliate. It is valued at the excess of cost basis over the intrinsic value of the underlying investment and classified as Level 3 in the fair value hierarchy. In addition, Rithm Capital enters into IRLCs, which are valued using internal pricing models (i) incorporating market pricing for instruments with similar characteristics, (ii) estimating the fair value of the servicing rights expected to be recorded at sale of the loan and (iii) adjusting for anticipated loan funding probability. Both the fair value of servicing rights expected to be recorded at the date of sale of the loan and anticipated loan funding probability are significant unobservable inputs and therefore, IRLCs are classified as Level 3 in the fair value hierarchy. The following table summarizes certain information regarding the ranges and weighted averages of inputs used in valuing IRLCs:
Asset-Backed Securities Issued As of March 31, 2025 and December 31, 2024, Rithm Capital was the primary beneficiary of the SCFT 2020-A (as defined in Note 20) securitization, and therefore, Rithm Capital’s consolidated balance sheets include the asset-backed securities issued by the trust in the SCFT 2020-A securitization. Rithm Capital elected the FVO for the securities and valued them consistently with non-Agency securities described above. The following table summarizes certain information regarding the ranges and weighted averages of inputs used in valuing asset-backed securities issued:
Notes Receivable, Notes Receivable Financing and Loans Receivable From time to time, Rithm Capital purchases notes and loans receivable that are generally collateralized by commercial real estate assets. Rithm Capital generally uses internal discounted cash flow pricing models to estimate the fair value of notes receivable, notes receivable financing and loans receivable. Due to the fact that the fair value of Rithm Capital’s notes receivable, notes receivable financing and loans receivable are based significantly on unobservable inputs, these are classified as Level 3 in the fair value hierarchy. Future cash flows are generally estimated using contractual economic terms as well as significant unobservable inputs, such as the underlying collateral performance. Other significant unobservable inputs include discount rates which estimate the market participants’ required rates of return. The following table summarizes certain information regarding the fair value and significant inputs used in valuing Rithm Capital’s notes receivable, notes receivable financing and loans receivable:
Equity Investments at Fair Value The Company holds a 70% interest in a limited liability company (the “Credit Risk Transfer LLC”), structured as a credit risk transfer transaction, which directly or indirectly holds and finances exposures to residential mortgage loans through warehouse facilities and repurchase agreements. This equity investment is measured at fair value under the fair value option election. The investment is valued using an internal discounted cash flow pricing model to estimate the fair value of the investment. As of March 31, 2025 and December 31, 2024, the fair value of the investment was $194.4 million. As the discount rates of 11.3% and 11.8% used to estimate the fair value of the investment as of March 31, 2025 and December 31, 2024, respectively, were significant unobservable inputs, this investment was classified as Level 3 in the fair value hierarchy. Consolidated CFE - Funds Sculptor’s consolidated structured alternative investment solution, a CFE, holds investments in funds measured at fair value using the NAV per share of the underlying funds, as a practical expedient. The following table summarizes the fair value of the investments by fund type and ability to redeem such investments:
(A)The structured alternative investment solution invests in both open-ended and close-ended funds. The investments in each fund may represent investments in a particular tranche of such fund subject to different withdrawal rights. (B)$46.0 million of investments are subject to an initial lock-up period of three years during which time withdrawals or redemptions are limited. Once the lock-up period ends, the investments can be redeemed with the frequency noted above. (C)100% of these investments cannot be redeemed, as distributions will be received as the underlying assets are liquidated, which is expected to be approximately 7 to 9 years from inception. As of March 31, 2025 and December 31, 2024, the structured alternative investment solution had unfunded commitments of $21.3 million and $23.8 million, respectively, related to the investments presented in the table above, which will be funded by capital within the consolidated funds from its underlying open-ended funds and liquid assets. As of March 31, 2025 and December 31, 2024, notes payable of the structured alternative investment solution with a fair value of $224.0 million and $224.1 million, respectively, and notes payable of consolidated CLOs with a fair value of $731.4 million and $735.9 million, respectively, are valued using independent pricing services and are classified as Level 3. The Company performs analytical procedures and compares independent pricing service valuations to other vendors’ pricing as applicable. The Company also performs due diligence reviews on independent pricing services on an annual basis and performs other due diligence procedures as may be deemed necessary. The Company measures the financial liabilities of its consolidated structured alternative investment solution based on the fair value of the financial assets of the consolidated entity under the CFE election, as the Company believes the fair value of the financial assets is more observable. The Company measures the financial assets of its consolidated CLOs based on the fair value of the financial liabilities of its consolidated CLOs. Notes payable of such consolidated CFEs are included in notes payable, at fair value and other liabilities on the Company’s consolidated balance sheets. Unrealized gain (loss) from changes in fair value and related interest is included in realized and unrealized gains (losses), net in the Company’s consolidated statements of operations. Refer to Note 20 for further details. Consolidated Loan Securitizations Rithm Capital has securitized certain residential mortgage loans and residential transition loans which are held as part of consolidated CFEs. A CFE is a VIE that holds financial assets, issues beneficial interests in those assets and has no more than nominal equity, and the beneficial interests have contractual recourse only to the related assets of the CFE. GAAP allows entities to elect to measure both the financial assets and financial liabilities of the CFE using the more observable of the fair value of the financial assets and the fair value of the financial liabilities of the CFE. Rithm Capital has elected the FVO for initial and subsequent recognition of the debt issued by its consolidated securitization trust and has determined that the consolidated securitization trust meets the definition of a CFE. See Note 20 for further details regarding VIEs and securitization trusts. Rithm Capital determined the inputs to the fair value measurement of the financial liabilities of its consolidated CFEs to be more observable than those of the financial assets and, as a result, has used the fair value of the financial liabilities of the consolidated CFE to measure the fair value of the financial assets of the consolidated CFE. Refer to Note 2 for the accounting policies of consolidated entities. The fair value of the debt issued by the consolidated CFE is typically valued using external pricing data, which includes third-party valuations. The securitized residential mortgage loans and residential transition loans, which are assets of the consolidated CFEs, are included in investments, at fair value and other assets, on the Company’s consolidated balance sheets. The notes issued by the consolidated CFEs are included in notes payable, at fair value and other liabilities on the Company’s consolidated balance sheets. Unrealized gains (losses) from changes in fair value of the notes issued and assets of the consolidated CFEs and related interest are included in realized and unrealized gains (losses), net in the Company’s consolidated statements of operations. The securitized residential mortgage loans and the notes issued by the Company’s CFEs are classified as Level 2.
Rithm Capital classifies securitized residential transition loans as Level 3 in the fair value hierarchy because the notes payable are valued based significantly on unobservable inputs. The valuation methodology is in line with non-Agency securities described above. The following table summarizes the inputs (weighted by fair value) used in valuing the notes payable:
(A)Represents the yield in excess of the risk-free rate. (B)Represents the annualized rate of the prepayments as a percentage of the total principal balance of the pool. (C)Represents the annualized rate of the involuntary prepayments (defaults) as a percentage of the total principal balance of the pool. (D)Represents the expected amount of future realized losses resulting from the ultimate liquidation of a particular loan, expressed as the net amount of loss relative to the outstanding balance of the loans in default. Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis Certain assets are measured at fair value on a nonrecurring basis; that is, they are not measured at fair value on an ongoing basis but are subject to fair value adjustments only in certain circumstances, such as when there is evidence of impairment. For residential mortgage loans HFS, foreclosed real estate accounted for as REO and SFR properties, Rithm Capital measures the assets at the lower of cost or fair value which may require, from time to time, a nonrecurring fair value adjustment. As of March 31, 2025 and December 31, 2024, assets measured at fair value on a nonrecurring basis were $81.5 million and $87.6 million, respectively, of which, approximately $64.2 million and $66.7 million, respectively, related to residential mortgage loans, HFS, and $17.3 million and $20.9 million, respectively, related to REO. The fair value of Rithm Capital’s residential mortgage loans, HFS is estimated based on a discounted cash flow model analysis using internal pricing models and is categorized within Level 3 of the fair value hierarchy. The following table summarizes the inputs (weighted by fair value) used in valuing these residential mortgage loans:
(A)The weighted average life is based on the expected timing of the receipt of cash flows. (B)Represents the annualized rate of the involuntary prepayments (defaults) as a percentage of the total principal balance. (C)Loss severity is the expected amount of future realized losses resulting from the ultimate liquidation of a particular loan, expressed as the net amount of realized loss relative to the outstanding loan balance in default. The fair value of REO is estimated using a broker’s price opinion discounted based upon Rithm Capital’s experience with actual liquidation values and, therefore, is categorized within Level 3 of the fair value hierarchy. These discounts to the broker price opinion generally range from 10.0% – 25.0% (weighted average of 22.4%), depending on the information available to the broker. The total change in the recorded value of residential mortgage loans for which a fair value adjustment has been included in the consolidated statements of operations consists of a reversal of valuation allowance of $0.5 million and a valuation allowance of $0.2 million for the three months ended March 31, 2025 and 2024, respectively. The total change in the recorded value of REO for which a fair value adjustment has been included in the consolidated statements of operations consists of a reversal of valuation allowance of $0.3 million and a reversal of valuation allowance of $0.3 million for the three months ended March 31, 2025 and 2024, respectively.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
VARIABLE INTEREST ENTITIES |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| VARIABLE INTEREST ENTITIES | VARIABLE INTEREST ENTITIES In the normal course of business, Rithm Capital enters into transactions with special purpose entities (“SPEs”), which primarily consist of trusts established for a limited purpose. The SPEs have been formed for the purpose of transactions in which the Company transfers assets into an SPE in return for various forms of debt obligations supported by those assets. In these transactions, the Company typically receives cash and/or other interests in the SPE as proceeds for the transferred assets. The Company retains the right to service the transferred receivables. The Company first evaluates whether it holds a variable interest in the entity. Where the Company has a variable interest, it is required to determine whether the entity is a VIE or a VOE, the classification of which will determine the consolidation model that the Company is required to follow when determining whether it should consolidate the entity. VIEs are defined as entities in which (i) equity at risk investors do not have the characteristics of a controlling financial interest, (ii) do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties, or (iii) substantially all of the activities of the entity are performed on behalf of the party with disproportionately few voting rights. Where an entity does not have the characteristics of a VIE, it is a VOE. A VIE is required to be consolidated by the primary beneficiary, which is defined as the party that has the power to direct the activities of a VIE that most significantly impact its economic performance and has the obligation to absorb losses or the right to receive benefits from the VIE that could be potentially significant to the VIE. To assess whether Rithm Capital has the power to direct the activities of a VIE that most significantly impact the VIE’s economic performance, Rithm Capital considers all the facts and circumstances, including its role in establishing the VIE and its ongoing rights and responsibilities. This assessment includes identifying (i) the activities that most significantly impact the VIE’s economic performance and (ii) which party, if any, has power over those activities. To assess whether Rithm Capital has the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE, Rithm Capital considers all of its economic interests and applies judgment in determining whether these interests, individually or in the aggregate, are considered potentially significant to the VIE. When an SPE meets the definition of a VIE and the Company determines that it is the primary beneficiary, the Company consolidates the SPE in its consolidated financial statements. For certain consolidated VIEs that meet the definition of a CFE, which is a VIE that holds financial assets, issues beneficial interests in those assets and has no more than nominal equity, Rithm Capital has elected to account for the assets and liabilities of these entities under the CFE measurement alternative. The CFE measurement alternative allows companies to elect to measure both the financial assets and financial liabilities of a CFE using the more observable of the fair value of the financial assets or fair value of the financial liabilities. The net equity in an entity accounted for under the CFE election effectively represents the fair value of the beneficial interests Rithm Capital owns in the entity. The assets of the consolidated CFEs can only be used to settle obligations and liabilities of these consolidated CFEs and are not available for general use by the Company. The liabilities of these consolidated CFEs are liabilities only of these entities and creditors have no recourse to the Company for the consolidated CFEs’ liabilities. Consolidated VIEs The assets of consolidated VIEs may only be used to settle obligations of these entities. There is no recourse to Rithm Capital Corp. for the consolidated VIEs’ liabilities. Advance Purchaser Rithm Capital, through a taxable wholly-owned subsidiary, is the managing member of Advance Purchaser and owns approximately 89.3% of Advance Purchaser as of March 31, 2025. Rithm Capital is deemed to be the primary beneficiary of Advance Purchaser as a result of its ability to direct activities that most significantly impact the economic performance of the entities and its ownership of a significant equity investment. See Note 14 for details. Newrez Joint Ventures A wholly-owned subsidiary of Newrez, Newrez Ventures LLC (formerly known as Shelter Mortgage Company LLC) (“Newrez Ventures”), is a mortgage originator specializing in retail originations. Newrez Ventures operates its business through a series of joint ventures (“Newrez Joint Ventures”) and is deemed to be the primary beneficiary of such Newrez Joint Ventures as a result of its ability to direct activities that most significantly impact the economic performance of the Newrez Joint Venture entities and its ownership of a significant equity investment. Residential Mortgage Loans Securitizations The Company securitizes, sells and services residential mortgage loans. Securitization transactions typically involve the use of VIEs and are accounted for either as sales or as secured financings. Certain of these activities may involve SPEs which, by their nature, are deemed to be VIEs. Rithm Capital sells pools of conforming mortgage loans through Agency and Ginnie Mae sponsored programs with the servicing retained by Newrez. The Company has several financing vehicles in the form of mortgage loan participation and sale agreements with financial institutions, or purchasers, to sell pools of agency residential mortgage loans. Newrez Mortgage Participant LLC, Newrez Mortgage Participant II LLC, NPF Trust EBO I, Newrez Trust II and subsequently, Newrez Trust III were formed to acquire, receive, participate, hold, release and dispose of participation interests in certain of Newrez’s residential mortgage loans HFS (“MLHFS PC”). These facilities transfer the MLHFS PC in exchange for cash. Newrez is the primary beneficiary of the VIE and therefore consolidates the SPE. The transferred MLHFS PC is classified on the consolidated balance sheets as residential mortgage loans, HFS and the related warehouse credit facility liabilities as part of secured financing agreements. Newrez retains the risks and benefits associated with the assets transferred to the SPEs. As of September 30, 2024, Newrez Mortgage Participant LLC was terminated. In May 2021, Newrez issued $750.0 million in notes through a securitization facility (the “2021-1 Securitization Facility”) that bear interest at 30-day SOFR plus a margin. The 2021-1 Securitization Facility is secured by newly originated, first-lien, fixed- and adjustable-rate residential mortgage loans eligible for purchase by the GSEs and Ginnie Mae. Through a master repurchase agreement, Newrez sells its originated residential mortgage loans to the 2021-1 Securitization Facility, which then issues notes to third-party qualified investors, with Newrez retaining the trust certificate. The loans serve as collateral with the proceeds from the note issuance ultimately financing the originations. The 2021-1 Securitization Facility will terminate on the earlier of (i) the three-year anniversary of the initial closing date, (ii) the Company exercising its right to optional prepayment in full or (iii) a repurchase triggering event. The Company is the primary beneficiary of the 2021-1 Securitization Facility as it has both (i) the power to direct the activities of a VIE that most significantly impact its economic performance and (ii) the obligation to absorb losses or the right to receive benefits from the VIE that could be potentially significant to the VIE. As of April 30, 2024, the 2021-1 Securitization Facility was terminated. In August 2022, Rithm Capital sponsored a securitization of mortgage loans (the “2022-SFR2 Securitization”) secured by certain single family rental properties owned by the Company (the “2022-SFR2 Properties”). The Company retained the most subordinate tranche trust certificate issued by 2022-SFR2 Securitization, classified as a VIE. During the third quarter of 2024, a related party of the Company, APM, became the property manager of the 2022-SFR2 Properties. Upon this reconsideration event, the Company reassessed its consolidation conclusion and concluded that it was now the primary beneficiary of 2022-SFR2 Securitization, as it has power to direct the activities that most significantly impact the 2022-SFR2 Securitization’s economic performance and has an obligation to absorb losses or the right to receive benefits from the VIE that could be potentially significant to the VIE. As a result, the Company consolidated 2022-SFR2 Securitization during the third quarter of 2024. Consumer Loan Companies Rithm Capital owns a 100% interest in a portfolio of consumer loans held through certain limited liability entities (the “Consumer Loan Companies”) that are classified as VIEs. The Company is primary beneficiary and consolidates the Consumer Loan Companies. On September 25, 2020, the Company sponsored a securitization of a portfolio of consumer loans which issued $663.0 million of asset-backed notes (“SCFT 2020-A”). Rithm Capital retained a residual interest of securitized loans for risk retention purposes. The Company is the primary beneficiary of SCFT 2020-A, classified as a VIE, and therefore consolidates it, as it has power to redeem the notes issued by SCFT 2020-A and liquidate the structure at any time and has the obligation to absorb losses or the right to receive benefits from the VIE that could be potentially significant to the VIE. Asset Management and Other In the second quarter of 2024, Sculptor launched a CLO equity investment platform to manage investments in the equity tranches of Sculptor managed CLOs in the U.S. and Europe (“Sculptor Loan Financing Partners”). The Company is the primary beneficiary of the Sculptor Loan Financing Partners, as it has both (i) the power to direct the activities of a VIE that most significantly impact its economic performance and (ii) the obligation to absorb losses or the right to receive benefits from the VIE that could be potentially significant to the VIE. In the first quarter of 2025, the Company entered into a joint venture with a third party to invest in an affiliated fund. The Company is the primary beneficiary of the joint venture, classified as a VIE, as it has power over the VIE’s most significant activities and has an obligation to absorb losses and receive benefits from the VIE that could potentially be significant. Under certain circumstances, the Company’s interest in the joint venture could be subordinated up to a certain amount if the specified minimum return is not achieved upon the third party’s interest redemption. Rithm Capital has investments in various commercial real estate entities classified as VIEs and held through wholly-owned subsidiaries. The Company has a controlling financial interest in these VIEs as it holds substantially all of the economic interests in such VIEs. The Company is the primary beneficiary and consolidates such VIEs. In the first quarter of 2025, the Company entered into a joint venture with Rithm Property Trust, a related party, to acquire a certain note receivable. While power is shared between the Company and Rithm Property Trust, the Company is the primary beneficiary and consolidates the VIE, as it is most closely associated with the VIE under the related-party tiebreaker guidance. SPAC As noted in Note 1, in the first quarter of 2025, the SPAC sponsored by the Company completed its IPO raising gross proceeds of $230.0 million (including the full exercise of the underwriter’s overallotment option) related to 23,000,000 units consisting of 23,000,000 Class A ordinary shares and one-third of one redeemable warrant classified as equity. The Company consolidates the SPAC, which is classified as a VIE. Additionally, the Company, through its consolidated subsidiary Rithm Acquisition Corp Sponsor LLC (the “Sponsor”), owns the majority of the SPAC’s outstanding Class B ordinary shares and has power to direct the activities of the VIE that most significantly impact its economic performance making it the primary beneficiary of the VIE. Consolidated CFEs Loan Securitizations - Residential Transition Loans Rithm Capital sponsored securitization trusts, classified as VIEs, that issue securitized debt collateralized by residential transition loans and for which a wholly-owned subsidiary of Rithm Capital serves as asset manager. Rithm Capital acquired all of the most subordinated trust certificates. Rithm Capital concluded that the most subordinate tranche trust certificates absorb a majority of the trusts expected losses or receive a majority of the trusts’ expected residual returns. Rithm Capital also concluded that the securitization’s asset manager has the ability to direct activities that could impact the trusts’ economic performance. As a result, Rithm Capital consolidates such trusts. The assets of these consolidated loan securitization trusts may only be used to settle obligations of these entities and are not available to creditors of the Company. The investors in these consolidated loan securitizations have no recourse against the assets of the Company, and there is no recourse to the Company for the consolidated entities’ liabilities. As of March 31, 2025, these trusts’ assets consist of pools of performing, adjustable-rate and fixed-rate, interest-only, residential transition loans (construction, renovation and bridge), secured by a first lien or a first and second lien on a non-owner occupied mortgaged property with original terms to maturity of up to 120 months, with an aggregate UPB of approximately $914.8 million and an aggregate principal limit of approximately $1.2 billion. Refer to Note 19 regarding the fair value measurements of consolidated loan securitizations. Loan Securitizations - Residential Mortgage Loans Rithm Capital sponsors the formation of certain mortgage securitization trusts, considered VIEs, to securitize performing Non-QM loans and seasoned mortgage loans. The Company consolidates certain trusts for which it is the primary beneficiary. The Company acts as the primary servicer for such trusts and therefore has the ability to direct activities that could impact these trusts’ economic performance. Generally, the Company retains a vertical tranche of notes issued by these trusts for risk retention purposes in addition to the most subordinated tranches and “interest only” interests. Such retained interests were eliminated in consolidation. Depending on the type of the securitization, the underlying pool of assets may consist of performing, amortizing and interest only, fixed rate and adjustable rate mortgage loans secured by first liens on single family residential properties, planned unit developments and condominiums. The assets of these consolidated loan securitizations may only be used to settle obligations of these entities and are not available to creditors of the Company. The investors in these consolidated loan securitizations have no recourse against the assets of the Company, and there is no recourse to the Company for the consolidated entities’ liabilities. During the third quarter of 2024, the Company sold “interest only” securities in two seasoned mortgage loan securitization trusts, and it now only holds securities for risk retention purposes. The Company is now not the primary beneficiary as it no longer holds significant interests in these trusts. As a result of deconsolidation, the Company derecognized $371.5 million of assets and $352.9 million of liabilities of consolidated CFEs and recognized a loss of $0.9 million presented in realized and unrealized gains (losses), net in the consolidated statements of operations. The Company continues to retain $17.4 million of notes held at fair value as of March 31, 2025. As of March 31, 2025, the notes payable, at fair value of consolidated CFEs due to third parties had a fair value of $2.3 billion. Rithm Capital’s retained interest in the consolidated CFEs was $0.4 billion. Refer to Note 19 regarding the fair value measurements of consolidated loan securitizations. Funds In the ordinary course of business, Sculptor sponsors the formation of consolidated funds that are considered VIEs. The Company consolidates certain VIEs for which it is the primary beneficiary either directly or indirectly through a consolidated entity. The assets of these consolidated funds may only be used to settle obligations of these entities and are not available to creditors of the Company, including Sculptor. The investors in these consolidated funds have no recourse against the assets of the Company, including Sculptor. There is no recourse to the Company, including to Sculptor, for the consolidated funds’ liabilities. The Company, through Sculptor, consolidates a structured alternative investment solution, which issued notes in the aggregate principal amount of $350.0 million, of which approximately $127.8 million were retained by Sculptor and eliminated in consolidation. The retained notes consists of $20.0 million Class A notes, $20.0 million of Class C notes and $87.8 million of subordinated notes. As of March 31, 2025, the consolidated notes payable due to third parties had a fair value of $224.0 million. Sculptor’s structured alternative investment solution entered into a $52.5 million credit facility maturing March 18, 2026. This credit facility is capped at $20.0 million of total borrowing capacity per quarter, bearing interest of SOFR plus margin of 3.0%. The facility is also subject to an annual 1.15% unused commitment fee. As of March 31, 2025, the consolidated funds have not drawn on the facility. Additionally, the Company consolidates two CLO funds, managed by Sculptor, which in 2024, issued notes in the aggregate principal amount of $814.4 million, of which approximately $76.3 million, were retained by the Company and eliminated in consolidation. As of March 31, 2025, the consolidated notes payable due to third parties had a fair value of $731.4 million. The Company’s investments in CLOs are generally subordinated to other interests in the entities. Investors in the CLOs have no recourse against the Company for any losses incurred by the CLOs. The Company’s maximum exposure to loss is limited to the retained interest. See Note 18 and Note 19 regarding the financing and fair value measurements of consolidated funds, respectively. The table below presents the carrying value and classification of the assets and liabilities of consolidated VIEs on the consolidated balance sheets:
(A)Reflect assets of consolidated CFEs - investments, at fair value and other assets and liabilities of consolidated CFEs - notes payable, at fair value and other liabilities on the consolidated balance sheets. Non-Consolidated VIEs The Company transfers residential mortgage loans to securitization trusts, classified as VIEs and retains the right to service the transferred loans. The Company also retains interest in such VIEs pursuant to required risk retention regulations. The Company does not consolidate such VIEs, as it is not considered the primary beneficiary. The following table summarizes the carrying value of notes issued by unconsolidated VIEs and retained by the Company, which reflects the Company’s maximum exposure to loss, as well as the UPB of transferred loans. The retained notes are presented as non-Agency securities, at fair value within other assets on the consolidated balance sheets:
(A)Represents the percentage of the UPB that is 60+ days delinquent. (B)Includes real estate bonds retained pursuant to required risk retention regulations. (C)Classified within Level 3 of the fair value hierarchy as the valuation is based on certain unobservable inputs including discount rate, prepayment rates and loss severity. See Note 19 for details on unobservable inputs. The following table summarizes the Company’s involvement, through Sculptor, with VIEs that are not consolidated and is generally limited to providing asset management services and, in certain cases, investments in the VIEs. The maximum exposure to loss represents the potential loss of current investments or income and fees receivables from these entities, as well as the obligation to repay unearned revenues, primarily incentive income subject to clawback, in the event of any future fund losses, as well as unfunded commitments to certain funds that are VIEs. The Company does not provide, nor is it required to provide, any type of non-contractual financial or other support to its VIEs that are not consolidated beyond its share of capital and other commitments described in Note 25.
(A)Includes commitments from certain current and former employees and executive managing directors in the amounts of $110.7 million and $133.9 million as of March 31, 2025 and December 31, 2024, respectively. The following table summarizes the carrying value of the Company’s unconsolidated commercial real estate projects which reflects the Company’s maximum exposure to loss. See Note 25 regarding certain guarantees provided in connection with the investments. These investments are presented as part of equity investments within other assets on the consolidated balance sheets:
The Company holds a 70% membership interest in the Credit Risk Transfer LLC, a VIE that holds exposures in warehouse lines collateralized by residential mortgage loans. The Company does not have power to make significant decisions unilaterally over the VIE; therefore, it is not the primary beneficiary and does not consolidate the VIE. The following table summarizes the carrying value of the Company’s membership interest, which reflects the Company’s maximum exposure to loss. This equity investment is presented within other assets on the consolidated balance sheets:
Noncontrolling Interests Noncontrolling interests represent the ownership interests in certain consolidated subsidiaries held by entities or persons other than Rithm Capital, and it is presented as a separate component of equity on the Company’s consolidated balance sheets. These interests are related to noncontrolling interests in consolidated entities that hold servicer advance investments (Note 14), the Newrez Joint Ventures, consumer loans (Note 8), asset management investments, Excess MSRs and other investments. Others’ interests in the equity of consolidated subsidiaries is computed as follows:
Others’ interests in the net income (loss) of consolidated subsidiaries is computed as follows:
(A)On June 28, 2024, Rithm Capital purchased the remaining 46.5% interest in the Consumer Loan Companies from the co-investor for a total purchase price of $22.0 million. Following the acquisition, Rithm Capital owns 100% interest in the Consumer Loan Companies. (B)Percentage in the table above deemed “n/m” are not meaningful. Noncontrolling interests related to asset management investments represents the ownership interests in certain funds held by entities or persons other than the Company. These interests substantially relate to interests held by employees in real estate and energy funds managed by the Company adjusted for their capital activity and allocated earnings in such funds. Such employees’ portion of carried interest is expensed and recorded within compensation and benefits on the consolidated statements of operations and therefore excluded in the calculation of noncontrolling interests. Redeemable Noncontrolling Interests In the first quarter of 2025, the Company consolidated the SPAC it sponsors. The Class A ordinary shares issued by the consolidated SPAC are redeemable for cash by the public shareholders at the time of a business combination or in the event the SPAC is unable to complete a business combination by a set date. Since the redemption of the Class A ordinary shares is outside the Company’s control, they are not classified as permanent equity and are recognized as redeemable noncontrolling interests in consolidated subsidiaries in the consolidated balance sheets. Additionally, in the first quarter of 2025, certain interest held by a third-party in a consolidated entity is classified within redeemable noncontrolling interests due to a redemption feature. The following table presents the activity in redeemable noncontrolling interests:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EXPENSES, REALIZED AND UNREALIZED GAINS (LOSSES), NET AND OTHER |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other Income and Expenses [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EXPENSES, REALIZED AND UNREALIZED GAINS (LOSSES), NET AND OTHER | EXPENSES, REALIZED AND UNREALIZED GAINS (LOSSES), NET AND OTHER Other revenues consists of the following:
General and Administrative expenses consists of the following:
Other Income (Loss) The following table summarizes the components of other income (loss):
(A)Includes change in the fair value of the consolidated CFEs’ financial assets and liabilities and related interest and other income. (B)Includes Excess MSRs, servicer advance investments, consumer loans, residential transition loans and other.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ASSET MANAGEMENT REVENUES |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| ASSET MANAGEMENT REVENUES | ASSET MANAGEMENT REVENUES The following table presents the composition of asset management revenues:
The following table presents the composition of the Company’s income and fees receivable primarily through Sculptor:
The Company recognizes management fees over the period in which the performance obligation is satisfied, and such management fees are generally recognized at the end of each reporting period. The Company records incentive income when it is probable that a significant reversal of income will not occur. The majority of management fees and incentive income receivable at each balance sheet date is generally collected during the following quarter. The following table presents the Company’s unearned income and fees primarily through Sculptor:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EQUITY AND EARNINGS PER SHARE |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EQUITY AND EARNINGS PER SHARE | EQUITY AND EARNINGS PER SHARE Equity and Dividends Rithm Capital’s certificate of incorporation authorizes 2.0 billion shares of common stock, par value $0.01 per share, and 100.0 million shares of preferred stock, par value $0.01 per share. On August 5, 2022, Rithm Capital entered into a Distribution Agreement to sell shares of its common stock, par value $0.01 per share, having an aggregate offering price of up to $500.0 million, from time to time, through an “at-the-market” equity offering program (the “ATM Program”). During the three months ended March 31, 2025, 9.0 million shares of common stock were issued under the ATM Program. In February 2025, Rithm Capital’s board of directors renewed the Company’s stock repurchase program, authorizing the repurchase of up to $200.0 million of its common stock and $100.0 million of its preferred stock for the period from January 1, 2025 through December 31, 2025. The objective of the stock repurchase program is to seek flexibility to return capital when deemed accretive to stockholders. Repurchases can be made from time to time through open market purchases or privately negotiated transactions, pursuant to one or more plans established pursuant to Rule 10b5-1 under the Securities Exchange Act of 1934 or by means of one or more tender offers, in each case, as permitted by securities laws and other legal requirements. During the three months ended March 31, 2025, the Company did not repurchase any shares of its common stock and redeemed 2,000,000 shares of its 7.50% Series A Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock for $50.0 million at a redemption price equal to $25.00 per share plus accumulated and unpaid distributions. On September 24, 2024, in a public offering, Rithm Capital issued 30.0 million shares of its common stock at a par value of $0.01 per share for gross proceeds of $340.2 million, before deducting estimated offering costs. Purchases and sales of Rithm Capital’s securities by the Company’s officers and directors are subject to the Rithm Capital Corp. Insider Trading Compliance Policy. The table below summarizes the Company’s outstanding preferred shares:
(A)Each series has a liquidation preference or par value of $25.00 per share. (B)Under certain circumstances upon a change of control, our Series A, Series B, Series C and Series D are convertible to shares of our common stock. (C)Carrying value reflects par value less discount and issuance costs. (D)Fixed-to-floating rate cumulative redeemable preferred. (E)Fixed-rate reset cumulative redeemable preferred. (F)Effective August 15, 2024, dividends on the Series A and Series B accumulate at a floating rate. For the first quarter 2025 dividends, the Series A accrued dividends at a percentage of the $25.00 liquidation preference per share of the Series A equal to a three-month Chicago Mercantile Exchange (“CME”) SOFR, plus a spread adjustment of 0.261%, plus a spread of 5.802% and dividends on the Series B accumulated at a percentage of the $25.00 liquidation preference per share of the Series B preferred shares equal to a three-month CME SOFR, plus a spread adjustment of 0.261%, plus a spread of 5.640%. (G)Effective February 15, 2025, dividends on the Series C accumulate at a floating rate. For the first quarter 2025 dividends, the Series C accrued dividends at a percentage of the $25.00 liquidation preference per share of the Series C equal to a three-month CME SOFR, plus a spread adjustment of 0.261%, plus a spread of 4.969%. (H)The Company redeemed 2.0 million shares on the redemption date of March 28, 2025. On March 21, 2025, Rithm Capital’s board of directors declared first quarter 2025 preferred dividends of $0.64 per share of Series A, $0.63 per share of Series B, $0.59 per share of Series C and $0.44 per share of Series D cumulative redeemable preferred stock, or approximately $2.7 million, $7.1 million, $9.4 million and $8.1 million, respectively. Common dividends have been declared as follows:
Warrants of Consolidated SPAC At the time of IPO in February 2025, the SPAC issued 220,000 warrants to the Sponsor and 7,666,667 warrants to third parties. The warrants become exercisable 30 days after the consummation of a Business Combination (as defined in the Warrant Agreement) and will expire five years following such consummation, or earlier upon redemption or liquidation. The initial exercise price per share of each warrant is $11.50. The warrants are subject to other customary terms common for instruments of this type. The Company eliminates the SPAC warrants it holds in consolidation. Such warrants are indexed to the SPAC's Class A ordinary shares and meet conditions for equity classification. Accordingly, the SPAC warrants are classified as equity and accounted for as a component of additional paid-in capital at the time of issuance on the Company's consolidated balance sheets. Earnings Per Share Rithm Capital is required to present both basic and diluted earnings per share (“EPS”). Basic EPS is calculated by dividing net income by the weighted average number of shares of common stock outstanding for the period. Diluted EPS is calculated using the treasury stock method by dividing net income by the weighted average number of shares of common stock outstanding plus the additional dilutive effect, if any, of common stock equivalents during each period. The effect of dilutive securities is presented net of tax. The following table summarizes the basic and diluted EPS calculations:
(A)Certain stock options that could potentially dilute basic EPS in the future were not included in the computation of diluted EPS for the periods where they were out-of-the-money or a loss has been recorded, because they would have been anti-dilutive for the period presented. (B)Awards related to stock-based compensation were included to the extent dilutive and issuable under the relevant time and/or performance measures.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INCOME TAXES |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| INCOME TAXES | INCOME TAXES Income tax expense (benefit) consists of the following:
Rithm Capital intends to qualify as a REIT for each of its tax years through December 31, 2025. A REIT is generally not subject to U.S. federal corporate income tax on that portion of its income that is distributed to stockholders if it distributes at least 90% of its REIT taxable income to its stockholders by prescribed dates and complies with various other requirements. Rithm Capital operates various business segments, including Origination and Servicing, Asset Management and portions of the Investment Portfolio, through TRSs that are subject to regular corporate income taxes, which have been provided for in the provision for income taxes, as applicable. Refer to Note 4 for further details. As of March 31, 2025, Rithm Capital recorded a net deferred tax liability of $744.8 million, primarily composed of deferred tax liabilities generated through the deferral of gains from residential mortgage loans sold by the origination business and changes in fair value of MSRs, offset partially by deferred tax assets related to net operating losses and tax deductible goodwill. The net deferred tax liability is reported within accrued expenses and other liabilities in the consolidated balance sheets. In assessing the realizability of deferred tax assets, Rithm Capital considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which temporary differences become deductible. During the quarter, the Company increased the valuation allowance on definite-lived deferred tax assets by $44.5 million, including federal and state net operating losses and foreign tax credits. The change was driven primarily by changes to taxable income forecasts. The valuation allowance as of March 31, 2025 was $78.3 million.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
COMMITMENTS AND CONTINGENCIES |
3 Months Ended |
|---|---|
Mar. 31, 2025 | |
| Commitments and Contingencies Disclosure [Abstract] | |
| COMMITMENTS AND CONTINGENCIES | COMMITMENTS AND CONTINGENCIES Litigation — Rithm Capital is or may become, from time to time, involved in various disputes, litigation and regulatory inquiry and investigation matters that arise in the ordinary course of business. Given the inherent unpredictability of these types of proceedings, it is possible that future adverse outcomes could have a material adverse effect on its business, financial position or results of operations. Rithm Capital is not aware of any unasserted claims that it believes are material and probable of assertion where the risk of loss is expected to be reasonably possible. Rithm Capital is, from time to time, subject to inquiries by government entities. Rithm Capital currently does not believe any of these inquiries would result in a material adverse effect on Rithm Capital’s business. Indemnifications — In the normal course of business, Rithm Capital and its subsidiaries enter into contracts that contain a variety of representations and warranties and that provide general indemnifications. Rithm Capital’s maximum exposure under these arrangements is unknown as this would involve future claims that may be made against Rithm Capital that have not yet occurred. However, based on its experience, Rithm Capital expects the risk of material loss to be remote. Capital Commitments — As of March 31, 2025, Rithm Capital had outstanding capital commitments related to investments in the following investment types: •MSRs and Servicer Advance Investments — Rithm Capital and, in some cases, third-party co-investors agreed to purchase future servicer advances related to certain non-Agency residential mortgage loans. In addition, Rithm Capital’s subsidiaries, NRM and Newrez, are generally obligated to fund future servicer advances related to the loans they are obligated to service. The actual amount of future advances purchased will be based on (i) the credit and prepayment performance of the underlying loans, (ii) the amount of advances recoverable prior to liquidation of the related collateral and (iii) the percentage of the loans with respect to which no additional advance obligations are made. The actual amount of future advances is subject to significant uncertainty. Refer to Notes 5 and 14 for discussion on Rithm Capital’s MSRs and servicer advance investments, respectively. •Mortgage Origination Reserves — Newrez currently originates, or has in the past originated, conventional, government-insured and nonconforming residential mortgage loans for sale and securitization. The GSEs or Ginnie Mae guarantee conventional and government insured mortgage securitizations and mortgage investors issue nonconforming private label mortgage securitizations while Newrez generally retains the right to service the underlying residential mortgage loans. In connection with the transfer of loans to the GSEs or mortgage investors, Newrez makes representations and warranties regarding certain attributes of the loans and, subsequent to the sale, if it is determined that a sold loan is in breach of these representations and warranties, Newrez generally has an obligation to cure the breach. If Newrez is unable to cure the breach, the purchaser may require Newrez to repurchase the loan. In addition, as issuers of Ginnie Mae guaranteed securitizations, Newrez holds the right to repurchase loans that are at least 90 days’ delinquent from the securitizations at their discretion. Loans in forbearance that are three or more consecutive payments delinquent are included as delinquent loans permitted to be repurchased. While Newrez is not obligated to repurchase the delinquent loans, Newrez generally exercises its respective option to repurchase loans that will result in an economic benefit. As of March 31, 2025, Rithm Capital’s estimated liability associated with representations and warranties and Ginnie Mae repurchases was $42.5 million and $2.4 billion, respectively. See Note 5 for information regarding the right to repurchase delinquent loans from Ginnie Mae securities and mortgage origination. •Residential Mortgage Loans — As part of its investment in residential mortgage loans, Rithm Capital may be required to outlay capital. These capital outflows primarily consist of advance escrow and tax payments, residential maintenance and property disposition fees. The actual amount of these outflows is subject to significant uncertainty. See Note 7 for information regarding Rithm Capital’s residential mortgage loans. •Consumer Loans — The Consumer Loan Companies have invested in loans with an aggregate of $143.5 million of unfunded and available revolving credit privileges as of March 31, 2025. However, under the terms of these loans, requests for draws may be denied and unfunded availability may be terminated at Rithm Capital’s discretion. •SFR Properties — On February 27, 2024, Viewpoint Murfreesboro Land LLC, a wholly-owned subsidiary of Rithm Capital (“Viewpoint”), executed a purchase and sale agreement (the “PSA”) with an affiliate of BTR Group, LLC (“BTR”), BTR VM LLC, to purchase land for a purchase price of $7.0 million. In connection with the PSA, on February 27, 2024, Viewpoint entered into a fixed price design-build construction contract with BTR (the “Construction Contract”) to purchase 171 SFR properties that are scheduled to be built by BTR on the purchased land in accordance with the plans and specifications approved in accordance with entry into the Construction Contract, for an aggregate purchase price of $49.0 million. The aggregate purchase price is payable in installments in accordance with the draw schedule set forth in the Construction Contract, and delivery of the homes is expected to begin in the third quarter of 2025. As of March 31, 2025, $42.9 million of the aggregate purchase price remains outstanding. •Residential Transition Loans — Genesis had commitments to fund up to $1.3 billion of additional advances on existing mortgage loans as of March 31, 2025. These commitments are generally subject to loan agreements with covenants regarding the financial performance of the customer and other terms regarding advances that must be met before Genesis funds the commitments. •Commercial Investments — Rithm Capital has invested in various commercial real estate projects. As part of its investments, Rithm Capital is required to fund its pro rata share of future capital contributions subject to certain limitations. As of March 31, 2025, the Company has an unfunded capital commitment to fund up to $86.9 million on an existing loan to a certain commercial real estate borrower. •Fund Commitments — As of March 31, 2025, the Company has unfunded capital commitments of $286.5 million to certain funds Sculptor manages, of which $21.3 million relates to commitments of consolidated funds. Approximately $126.8 million of the commitments will be funded by contributions to Sculptor from certain current and former employees and executive managing directors. Sculptor expects to fund these commitments over approximately the next 6 years. Sculptor has guaranteed these commitments in the event any executive managing director fails to fund any portion when called by the fund. Sculptor has historically not funded any of these commitments and does not expect to in the future, as these commitments are expected to be funded by Sculptor’s executive managing directors individually. During the first quarter of 2025, the Company, through a consolidated subsidiary, entered into a joint venture, which the Company consolidates, with a third party to acquire an interest in an affiliated fund. As of March 31, 2025, the unfunded capital commitment to the consolidated joint venture was $155.5 million, of which $124.4 million is expected to be funded by the third-party. Non-Recourse Carve-Out, Construction Completion, Environmental and Carry Guarantees – In connection with investments in two commercial real estate projects, Rithm Capital provided certain limited guarantees to the senior lender on the projects (or entered into reimbursement agreements with the guarantor) related to non-recourse carve outs, completion, environmental, and carry costs of the projects. The actual amount that could be called under the guarantees is subject to significant uncertainty. Environmental Costs — As an investor in and owner of commercial and residential real estate, Rithm Capital is subject to potential environmental costs. At March 31, 2025, Rithm Capital is not aware of any environmental concerns that would have a material adverse effect on its consolidated financial position or results of operations. Debt Covenants — Certain of the Company’s debt obligations are subject to loan covenants and event of default provisions, including event of default provisions triggered by certain specified declines in Rithm Capital’s equity or a failure to maintain a specified tangible net worth, liquidity or indebtedness to tangible net worth ratio. Refer to Note 18 for further discussion of the Company’s debt obligations.
|
RELATED PARTY TRANSACTIONS |
3 Months Ended |
|---|---|
Mar. 31, 2025 | |
| Related Party Transactions [Abstract] | |
| RELATED PARTY TRANSACTIONS | RELATED PARTY TRANSACTIONS A party is considered to be related to the Company if the party, directly or indirectly or through one or more intermediaries, controls, is controlled by, or is under common control with the Company. Related parties also include principal owners, management and directors, as well as members of their immediate families or any other parties with which Rithm Capital may deal if one party to a transaction controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests. Loan Agreement In July 2023, an entity in which Rithm Capital has an ownership interest entered into an agreement to acquire a commercial real estate development project. Rithm Capital’s ownership interest in such entity is accounted for under the equity method and is presented within other assets on the Company’s consolidated balance sheets. Concurrently, Genesis entered into a loan agreement in the amount of $86.4 million with a remaining term of approximately 16 months unless otherwise extended with the entity. This loan is included in residential transition loans, at fair value on Rithm Capital’s consolidated balance sheets. SFR Property Management Agreement In January 2024, Rithm Capital entered into a property management agreement with APM, an entity in which the Company has an ownership interest, to manage certain of the Company’s SFR properties. Rithm Capital’s ownership interest in such entity is accounted for under the equity method and is presented within other assets on the consolidated balance sheets. Refer to Note 20 for additional details on the 2022-SFR2 Securitization. Management Fees and Incentive Income Earned from Related Parties and Waived Fees The Company earns substantially all of its management fees and incentive income from the funds, which are considered related parties as Sculptor manages the operations of and makes investment decisions for these funds. As of March 31, 2025, approximately $1.5 billion of the Company’s AUM represented investments by Sculptor and Rithm Capital, its current executive managing directors, employees and certain other related parties in Sculptor’s funds. As of March 31, 2025, approximately 69.6% of these AUM were not charged management fees or incentive fees. Due from Related Parties The Company pays certain expenses on behalf of the funds. Amounts due from related parties relate primarily to reimbursements to Sculptor for these expenses. Due from related parties is presented within other assets on the consolidated balance sheets. Investments in Funds In the first quarter of 2022, Sculptor closed on a $350.0 million structured alternative investment solution, a collateralized financing vehicle that invests in various open-ended and closed-ended funds managed by Sculptor. Sculptor invested approximately $127.8 million in the vehicle and the vehicle is consolidated on the Company’s consolidated financial statements. See Note 19 and Note 20 for additional details on the structured alternative investment solution. In the second quarter of 2024, Sculptor launched Sculptor Loan Financing Partners, a CLO equity investment platform to manage investments in the equity tranches of Sculptor managed CLOs in the U.S. and Europe. The Company invested $92.9 million in the vehicle and the vehicle is consolidated on the Company’s consolidated financial statements. See Note 19 and Note 20 for additional details on the Sculptor Loan Financing Partners. During the first quarter of 2025, the Company acquired interest in certain funds managed by the Company for approximately $74.6 million. See Note 25 for additional details on this investment. Additionally, the Company has an interest in a consolidated joint venture that holds an investment in an affiliated fund. Refer to Notes 20 and 25 for additional details. Investments in Loan Securitizations The Company retains beneficial interests in loan securitization trusts that it sponsors. Refer to Note 20 for additional details. Investment in SPAC In a private placement concurrent with the IPO of the SPAC the Sponsor acquired 660,000 units of the SPAC (the “Private Placement Units”) for total gross proceeds of $6.6 million. Each Private Placement Unit consists of one Class A share and one-third of one non-redeemable warrant. In addition, the Sponsor purchased and owns substantially all of the outstanding Class B ordinary shares of the SPAC. The Private Placement Units and Class B ordinary shares held by the Company are eliminated upon consolidation. Transactions with Rithm Property Trust In connection with the transaction with Rithm Property Trust, on June 11, 2024, RCM Manager, a subsidiary of Rithm Capital, entered into the Rithm Property Trust Management Agreement to serve as Rithm Property Trust’s external manager. As of March 31, 2025, Rithm Capital holds 3.3 million shares of Rithm Property Trust common stock with a fair value of $9.5 million, equal to 7.3% of the outstanding shares of Rithm Property Trust common stock. In addition, Rithm Property Trust issued five-year warrants to Rithm Capital, exercisable for approximately 3.3 million shares of Rithm Property Trust’s common stock. During the first quarter of 2025, the Company acquired 400,000 shares, or 19.2%, for $10.0 million of Rithm Property Trust’s 9.875% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock at the public offering price of $25.00 per share. Pursuant to the Rithm Property Trust Management Agreement, RCM Manager implements and manages Rithm Property Trust’s business strategy, investment activities and day-to-day operations subject to oversight by Rithm Property Trust’s board of directors. Additionally, the Company’s Chief Executive Officer currently serves as Rithm Property Trust’s Chief Executive Officer and a member of the board of directors of Rithm Property Trust. The Company’s Chief Executive Officer does not receive any compensation from Rithm Property Trust for his role either as Interim Chief Executive Officer or a member of the board of directors. During the first quarter of 2024 (prior to the closing of the transaction with Rithm Property Trust), the Company acquired a pool of performing and non-performing residential mortgage loans with an UPB of $245.3 million from Rithm Property Trust. Further, during the second quarter of 2024, Newrez assumed operational servicing for mortgage loans with an UPB of approximately $562.1 million held directly by Rithm Property Trust, and servicing rights for mortgage loans with an UPB of approximately $2.9 billion in certain securitization trusts sponsored by Rithm Property Trust, which were previously serviced by an affiliate of Rithm Property Trust. For loans held directly by Rithm Property Trust, Newrez is entitled to receive an average servicing fee based on UPB of approximately 0.54% for performing loans and non-performing loans and the greater of (i) the servicing fee applicable to the underlying mortgage loan prior to foreclosure, or (ii) 1.00% annually of the fair market value of the REO as reasonably determined by RCM Manager or 1.00% annually of the purchase price of any REO otherwise purchased by Rithm Property Trust for REO assets. For the servicing of the loans in the securitization trusts sponsored by Rithm Property Trust, Newrez is entitled to receive a servicing fee pursuant to the terms of the servicing agreement with each trust. As of March 31, 2025, the fair value of recognized MSRs associated with the loans in securitizations sponsored by Rithm Property Trust was approximately $37.3 million. During the first quarter of 2025, the Company entered into a consolidated joint venture with Rithm Property Trust to fund a certain mortgage note receivable in the amount of $35.0 million, with each party contributing $17.5 million. Other The Company holds a derivative liability to an affiliate, which is measured at fair value. Refer to Note 17 for additional details.
|
SUBSEQUENT EVENTS |
3 Months Ended |
|---|---|
Mar. 31, 2025 | |
| Subsequent Events [Abstract] | |
| SUBSEQUENT EVENTS | SUBSEQUENT EVENTS These financial statements include a discussion of material events that have occurred subsequent to March 31, 2025, through the issuance of these consolidated financial statements. Events subsequent to that date have not been considered in these financial statements.
|
Pay vs Performance Disclosure - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2025 |
Mar. 31, 2024 |
|
| Pay vs Performance Disclosure | ||
| Net Income (Loss) | $ 78,811 | $ 284,035 |
Insider Trading Arrangements |
3 Months Ended |
|---|---|
Mar. 31, 2025 | |
| Trading Arrangements, by Individual | |
| Rule 10b5-1 Arrangement Adopted | false |
| Non-Rule 10b5-1 Arrangement Adopted | false |
| Rule 10b5-1 Arrangement Terminated | false |
| Non-Rule 10b5-1 Arrangement Terminated | false |
BASIS OF PRESENTATION (Policies) |
3 Months Ended |
|---|---|
Mar. 31, 2025 | |
| Accounting Policies [Abstract] | |
| Income Taxes | Rithm Capital has elected and intends to qualify to be taxed as a REIT for U.S. federal income tax purposes. As such, Rithm Capital will generally not be subject to U.S. federal corporate income tax on that portion of its net income that is distributed to stockholders if it distributes at least 90% of its REIT taxable income to its stockholders by prescribed dates and complies with various other requirements. See Note 2 and Note 24 for additional information regarding Rithm Capital’s taxable REIT subsidiaries (“TRSs”).
|
| Interim Financial Statements | Interim Financial Statements — The accompanying consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles (“GAAP” or “U.S. GAAP”). In the opinion of management, all adjustments considered necessary for a fair presentation of Rithm Capital’s financial position, results of operations and cash flows have been included and are of a normal and recurring nature. The consolidated financial statements include the accounts of Rithm Capital and its consolidated subsidiaries. All significant intercompany transactions and balances have been eliminated. Rithm Capital consolidates those entities in which it has control over significant operating, financing and investing decisions of the entity, as well as those entities classified as VIEs in which Rithm Capital is determined to be the primary beneficiary. For entities over which Rithm Capital exercises significant influence, but which do not meet the requirements for consolidation, Rithm Capital applies the equity method of accounting whereby it records its share of the underlying income of such entities unless a fair value option is elected. Distributions from such equity method investments are classified in the consolidated statements of cash flows based on the cumulative earnings approach, where all distributions up to cumulative earnings are classified as distributions of earnings. |
| Reclassifications | Reclassifications — Certain prior period amounts in Rithm Capital’s consolidated financial statements and respective notes have been reclassified to be consistent with the current period presentation. Such reclassifications had no impact on net income, total assets, total liabilities or stockholders’ equity.
|
| Risks and Uncertainties | Risks and Uncertainties — In the normal course of its business, Rithm Capital primarily encounters two significant types of economic risk: credit risk and market risk. Credit risk is the risk of default on Rithm Capital’s investments that results from a borrower’s or counterparty’s inability or unwillingness to make contractually required payments. Market risk reflects changes in the value of investments due to changes in prepayment rates, interest rates, spreads or other market factors, including risks that impact the value of the collateral underlying Rithm Capital’s investments. Taking into consideration these risks along with estimated prepayments, financings, collateral values, payment histories and other information, Rithm Capital believes that the carrying values of its investments are reasonable. Furthermore, for each of the periods presented, a significant portion of Rithm Capital’s assets are dependent on its servicers’ and subservicers’ abilities to perform their servicing obligations with respect to the residential mortgage loans underlying Rithm Capital’s excess mortgage servicing rights (“Excess MSRs”), mortgage servicing rights (“MSRs”), MSR financing receivables, servicer advance investments, RMBS issued by either public trusts or private label securitization entities and loans. If a servicer or subservicer is terminated, Rithm Capital’s right to receive its portion of the cash flows related to interests in servicing related assets may also be terminated.
|
| Use of Estimates | Use of Estimates — The preparation of consolidated financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect reported amounts in the consolidated financial statements and accompanying notes. Management believes that estimates utilized in preparation of the consolidated financial statements are reasonable. The most critical estimates include those related to fair value measurements of the Company’s assets and liabilities, the determination of whether or not to consolidate a VIE or a voting interest entity (“VOE”), goodwill and intangible assets and the disclosure of contingent assets and liabilities at the reporting date. Actual results could differ from those estimates and such differences could be material.
|
| Redeemable Noncontrolling Interest | Redeemable Noncontrolling Interests — The Company recognizes redeemable noncontrolling interests at their redemption amount each reporting period. Changes in the redemption amount are recognized as they occur with an adjustment to the carrying value at the end of each reporting period through additional paid-in capital in an amount equal to the difference between the carrying value of the interests (adjusted for the earnings attributable to noncontrolling interest holders) and their redemption value. The accretion of the redeemable noncontrolling interest to redemption value is recorded within change in redemption value of redeemable noncontrolling interests in the consolidated statements of operations. The Class A ordinary shares of the consolidated SPAC have redemption rights that are considered to be outside of the Company’s control, and as a result, these shares are presented as redeemable noncontrolling interests of consolidated subsidiaries on the consolidated balance sheets. Profits and losses attributable to these interests are presented as redeemable noncontrolling interests in income of consolidated subsidiaries in the consolidated statements of operations. The redeemable noncontrolling interest related to the SPAC was initially recorded at the original issue price, net of offering costs and the initial fair value of separately traded warrants. |
| Recent Accounting Pronouncements | Recent Accounting Pronouncements Recently Adopted Accounting Standards In March 2024, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2024-01, Compensation-Stock Compensation (Topic 718): Scope Application of Profits Interest and Similar Awards, to clarify the scope application of profits interest and similar awards by adding illustrative guidance to help entities determine whether profit interests and similar awards should be accounted for as share-based payment arrangements within the scope of ASC 718, Compensation-Stock Compensation. This ASU became effective for the Company on January 1, 2025. The adoption of the new standard did not have a material impact on the Company’s consolidated financial statements. Recently Issued Accounting Standards Not Yet Adopted In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures (Topic 740), which focuses on income tax disclosures around effective tax rates and cash income taxes paid. This standard requires disaggregated information about a reporting entity’s effective tax rate reconciliation, including a tabular rate reconciliation for specified categories and additional information for reconciling items that meet a quantitative threshold. The standard also requires a summary of federal, state and local, and foreign income taxes paid, net of refunds received, as well as separate disclosure of payments made to jurisdictions representing 5% or more of total income taxes paid. The new disclosures specified by ASU 2023-09 are required in the Company’s annual financial statements beginning with the year ending December 31, 2025, with early adoption permitted. The Company expects the adoption of ASU 2023-09 will lead to additional income tax disclosures in its consolidated financial statements for the year ending December 31, 2025 and future annual periods. In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income Expense Disaggregation Disclosures (Subtopic 220-40), and in January 2025, the FASB issued ASU 2025-01, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date. This standard requires public companies to disclose additional information about specific expense categories in the notes to financial statements at interim and annual reporting periods. The new standard, as clarified by ASU 2025-01, is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the potential impact upon adoption but does not expect the adoption of the new standard to have a material effect on its consolidated financial statements.
|
BUSINESS ACQUISITIONS (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Purchase Price Allocation | The following table summarizes the allocation of the total consideration paid to acquire the assets and assume the liabilities related to the Computershare Acquisition during the second quarter of 2024:
(A)Includes $16.0 million of intangible assets in the form of customer relationships. This intangible is being amortized over a finite life of 4.5 years. The following table summarizes the provisional amounts recognized related to the Computershare Acquisition as of the acquisition date, as well as the measurement period adjustments made in the fourth quarter of 2024 to arrive at the revised preliminary allocation of the total consideration paid to acquire the assets and assume the liabilities:
(A)The adjustment to total consideration was primarily driven by changes in valuation of MSRs acquired and resolutions with seller with respect to servicing fee receivables (as reflected in other assets) and legal obligations (as reflected in accrued expenses and other liabilities).
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Acquired Intangible Assets | The following table presents the details of identifiable intangible assets acquired:
The following table summarizes the acquired identifiable intangible assets:
(A)Includes indefinite-lived intangible assets of $1.9 million as of March 31, 2025 and December 31, 2024.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Unaudited Supplemental Pro Forma Financial Information | The following table presents unaudited pro forma combined revenues and income before income taxes for the three months ended March 31, 2024 prepared as if the Computershare Acquisition had been consummated on January 1, 2023:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SEGMENT REPORTING (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Summary of Segment Financial Data | The following tables summarize segment financial information, including the Corporate category explained above, which in total reconciles to the same data for Rithm Capital on a consolidated basis:
(A)The Origination and Servicing segment’s other segment expenses primarily include expenses related to loan origination and servicing, information technology, occupancy and legal and professional services. The Investment Portfolio segment’s other segment expenses primarily include expenses related to loan servicing and property and maintenance. The Residential Transitional Lending segment’s other segment expenses primarily include expenses related to loan origination, occupancy and information technology. The Asset Management segment’s other segment expenses primarily include expenses related to legal and professional services, information technology and occupancy.
(A)Includes assets and liabilities of certain consolidated VIEs that meet the definition of CFEs. These assets can only be used to settle obligations and liabilities of such VIEs for which creditors do not have recourse to Rithm Capital Corp.
(A)The Origination and Servicing segment’s other segment expenses primarily include expenses related to loan origination and servicing, information technology, occupancy and legal and professional services. The Investment Portfolio segment’s other segment expenses primarily include expenses related to loan servicing and property and maintenance. The Residential Transitional Lending segment’s other segment expenses primarily include expenses related to loan origination, occupancy and information technology. The Asset Management segment’s other segment expenses primarily include expenses related to legal and professional services, information technology and occupancy.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MORTGAGE SERVICING RIGHTS AND MSR FINANCING RECEIVABLES (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Transfers and Servicing [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Activity Related to the Carrying Value of Investments in Excess MSRs | The following table summarizes activity related to MSRs and MSR financing receivables:
(A)Represents MSRs retained on the sale of originated residential mortgage loans. Includes $29.8 million of MSRs capitalized through co-issue with third-parties. (B)Based on the paydown of the underlying residential mortgage loans. The following table summarizes MSRs and MSR financing receivables by type as of March 31, 2025 and December 31, 2024:
(A)Represents the weighted average expected timing of the receipt of expected cash flows for this investment. (B)Represents the fair value for this investment. As of March 31, 2025 and December 31, 2024, weighted average discount rates of 8.9% (range of 8.8% – 10.3%) and 8.9% (range of 8.7% - 10.3%), respectively, were used to value Rithm Capital’s MSRs and MSR financing receivables. (C)As of March 31, 2025 and December 31, 2024, Rithm Capital had approximately $2.4 billion and $2.7 billion, respectively, in residential mortgage loans subject to repurchase and the related residential mortgage loans repurchase liability on its consolidated balance sheets. The following table presents activity related to the consolidated investments in Excess MSRs measured at fair value:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fees Earned in Exchange for Servicing Financial Assets | The following table summarizes components of servicing revenue, net:
(A)Net of $1.2 million of realization of cash flows related to excess spread financing for the three months ended March 31, 2025. There was no excess spread financing during the three months ended March 31, 2024 (Note 12). (B)Net of $(4.8) million of change in valuation inputs and assumptions related to excess spread financing for the three months ended March 31, 2025. There was no excess spread financing during the three months ended March 31, 2024 (Note 12).
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Summary of the Geographic Distribution of the Underlying Residential Mortgage Loans of the Direct Investment in MSRs | The table below summarizes the geographic distribution of the residential mortgage loans underlying the MSRs and MSR financing receivables:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Investment in Servicer Advances | The table below summarizes the type of advances included in the servicer advances receivable:
(A)Includes $575.3 million and $673.7 million of servicer advances receivable related to GSE MSRs, respectively, recoverable either from the borrower or the Agencies. (B)Includes $465.2 million and $529.3 million of servicer advances receivable related to Ginnie Mae MSRs, respectively, recoverable from either the borrower or Ginnie Mae. Expected losses for advances associated with Ginnie Mae loans in the MSR portfolio are considered in the MSR fair valuation through a non-reimbursable advance loss assumption. (C)Expected losses for advances associated with loans in the MSR portfolio are considered in the MSR fair value through a non-reimbursable advance loss assumption. The following table summarizes servicer advance investments, including the right to the base fee component of the related MSRs:
(A)Represents the fair value of the servicer advance investments, including the base fee component of the related MSRs. (B)Represents the weighted average expected timing of the receipt of expected net cash flows for this investment. The following table provides additional information regarding the servicer advance investments and related financing:
(A)Based on outstanding servicer advances, excluding purchased but unsettled servicer advances. (B)Ratio of face amount of borrowings to par amount of servicer advance collateral, net of any general reserve. (C)Annualized measure of the cost associated with borrowings. Gross cost of funds primarily includes interest expense and facility fees. Net cost of funds excludes facility fees. (D)The following table summarizes the types of advances included in servicer advance investments:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Servicer Advances Reserve | The following table summarizes servicer advances provision activity during the period:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
GOVERNMENT AND GOVERNMENT-BACKED SECURITIES (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments, Debt and Equity Securities [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Debt Securities, Available-for-sale | The following tables summarize Agency and Treasury securities by designation:
(A)Fair value is equal to the carrying value for all securities. See Note 19 regarding the fair value measurements. (B)Based on the timing of expected principal reduction on the underlying assets. (C)All fixed-rate as of March 31, 2025. (D)Expected loss is realized through allowance for credit losses. The following table summarizes purchases and sales of Agency and Treasury securities:
(A)Excludes Treasury short sales. Refer to Note 17 for information regarding short sales.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Debt Securities, Held-to-Maturity | The following table summarizes Treasury securities, held-to-maturity (“HTM”):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
RESIDENTIAL MORTGAGE LOANS (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Residential Mortgage Loans Outstanding by Loan Type, Excluding REO | The following table summarizes residential mortgage loans outstanding by loan type:
(A)For loans classified as Level 3 in the fair value hierarchy, the weighted average life is based on the expected timing of the receipt of cash flows. For Level 2 loans, the weighted average life is based on the contractual term of the loan. (B)Residential mortgage loans of consolidated CFEs are classified as Level 2 in the fair value hierarchy and valued based on the fair value of the more observable financial liabilities under the CFE election. (C)Performing loans are generally placed on non-accrual status when principal or interest is 90 days or more past due. (D)As of March 31, 2025, Rithm Capital has placed non-performing loans, HFS on non-accrual status, except as described in (E) below. (E)Includes $226.3 million and $273.8 million UPB of Ginnie Mae early buyout options performing and non-performing loans, respectively, on accrual status as contractual cash flows are guaranteed by the FHA as of March 31, 2025. The following table summarizes residential transition loans, at fair value and residential transition loans held by consolidated CFEs by loan type:
(A)Residential transition loans are carried at fair value under the FVO election. Residential transition loans held by consolidated CFEs are classified as Level 3 and valued based on the more observable financial liabilities of consolidated CFEs. See Note 19 regarding fair value measurements. (B)Weighted by commitment loan-to-value (“LTV”) for bridge loans, loan-to-cost and loan-to-after-repair-value for construction and renovation loans. The following table summarizes the activity of loans included in residential transition loans, at fair value on the consolidated balance sheets:
(A)Rithm Capital acquired one additional note receivable during 2025 collateralized by commercial real estate. (B)There were no fair value adjustments due to changes in instrument-specific credit risk in the current period.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Performing Loans Past Due | The following table summarizes the past due status and difference between the aggregate UPB and the aggregate carrying value of residential mortgage loans, HFS and residential mortgage loans, HFI, at fair value on the consolidated balance sheets:
The following table summarizes the past due status and difference between the aggregate UPB and the aggregate carrying value of loans included in residential transition loans, at fair value on the consolidated balance sheets:
The following table summarizes the past due status and difference between the aggregate UPB and the aggregate carrying value of notes and loans receivable:
(A)Notes and loans receivable are carried at fair value. See Note 19 regarding fair value measurements.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Loans Held For Sale, Fair Value | The following table summarizes the activity of residential mortgage loans, HFS and residential mortgage loans, HFI, at fair value on the consolidated balance sheets:
(A)Includes receivable modifications resulting in transfers between other assets and residential mortgage loans.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Originated Mortgage Loans | The following table summarizes the components of gain on originated residential mortgage loans, HFS, net:
(A)Includes residential mortgage loan origination fees of $197.6 million and $177.7 million in the three months ended March 31, 2025 and 2024, respectively. Includes gain on residential mortgage loan securitizations accounted for as sales of $15.4 million and no gain or loss for the three months ended March 31, 2025 and 2024, respectively. (B)Represents settlement of forward securities delivery commitments utilized as an economic hedge for mortgage loans not included within forward loan sale commitments. (C)Represents the initial fair value of the capitalized MSRs upon loan sales with servicing retained. (D)Includes fees for services associated with the residential mortgage loan origination process.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CONSUMER LOANS (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of the Investment in Consumer Loan Companies | The following table summarizes characteristics of the consumer loan portfolio classified as HFI and measured at fair value under the fair value option election:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule Of Consumer Loans, Held-For-Investment | The following table summarizes the past due status and difference between the aggregate UPB and the aggregate carrying value of consumer loans:
(A)Consumer loans are carried at fair value. See Note 19 regarding fair value measurements.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Carrying Value of Performing Consumer Loans | The following table summarizes the activity for consumer loans for the period:
(A)Represents draws on consumer loans with revolving privileges.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SINGLE-FAMILY RENTAL PROPERTIES (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Real Estate [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Single-Family Rental Properties | The following table summarizes the net carrying value of investments in SFR properties:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Activity in Single-Family Rental Properties | The following table summarizes the activity for the period related to the net carrying value of investments in SFR properties:
The following table summarizes the activity for the period of the SFR portfolio by properties:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule Of Rental And Variable Revenue | The following table summarizes rental revenue and other variable revenue included in , respectively, on the consolidated statements of operations based on the specific lease terms for the period:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Future Minimum Rental Revenues | The following table summarizes the future minimum rental revenues under existing leases on SFR properties:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
RESIDENTIAL TRANSITION LOANS (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Residential Mortgage Loans Outstanding by Loan Type, Excluding REO | The following table summarizes residential mortgage loans outstanding by loan type:
(A)For loans classified as Level 3 in the fair value hierarchy, the weighted average life is based on the expected timing of the receipt of cash flows. For Level 2 loans, the weighted average life is based on the contractual term of the loan. (B)Residential mortgage loans of consolidated CFEs are classified as Level 2 in the fair value hierarchy and valued based on the fair value of the more observable financial liabilities under the CFE election. (C)Performing loans are generally placed on non-accrual status when principal or interest is 90 days or more past due. (D)As of March 31, 2025, Rithm Capital has placed non-performing loans, HFS on non-accrual status, except as described in (E) below. (E)Includes $226.3 million and $273.8 million UPB of Ginnie Mae early buyout options performing and non-performing loans, respectively, on accrual status as contractual cash flows are guaranteed by the FHA as of March 31, 2025. The following table summarizes residential transition loans, at fair value and residential transition loans held by consolidated CFEs by loan type:
(A)Residential transition loans are carried at fair value under the FVO election. Residential transition loans held by consolidated CFEs are classified as Level 3 and valued based on the more observable financial liabilities of consolidated CFEs. See Note 19 regarding fair value measurements. (B)Weighted by commitment loan-to-value (“LTV”) for bridge loans, loan-to-cost and loan-to-after-repair-value for construction and renovation loans. The following table summarizes the activity of loans included in residential transition loans, at fair value on the consolidated balance sheets:
(A)Rithm Capital acquired one additional note receivable during 2025 collateralized by commercial real estate. (B)There were no fair value adjustments due to changes in instrument-specific credit risk in the current period.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Performing Loans Past Due | The following table summarizes the past due status and difference between the aggregate UPB and the aggregate carrying value of residential mortgage loans, HFS and residential mortgage loans, HFI, at fair value on the consolidated balance sheets:
The following table summarizes the past due status and difference between the aggregate UPB and the aggregate carrying value of loans included in residential transition loans, at fair value on the consolidated balance sheets:
The following table summarizes the past due status and difference between the aggregate UPB and the aggregate carrying value of notes and loans receivable:
(A)Notes and loans receivable are carried at fair value. See Note 19 regarding fair value measurements.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash and Cash Equivalents [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Cash and Cash Equivalents | The following table provides a reconciliation of cash and cash equivalents and restricted cash reported on Rithm Capital’s consolidated balance sheets to the total of the same amounts shown in the consolidated statements of cash flows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Restricted Cash | The following table provides a reconciliation of cash and cash equivalents and restricted cash reported on Rithm Capital’s consolidated balance sheets to the total of the same amounts shown in the consolidated statements of cash flows:
The following table summarizes restricted cash balances by reporting segment including corporate category:
(A)Includes restricted cash related to consolidated CFEs presented within investments, at fair value and other assets on the consolidated balance sheets. (B)Restricted cash in the corporate category relates to the cash held in a trust account related to the Company’s consolidated SPAC.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
OTHER ASSETS AND LIABILITIES (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other Income Assets And Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Other Assets and Liabilities | Other assets and accrued expenses and other liabilities — other assets and accrued expenses and other liabilities on the consolidated balance sheets consist of the following:
(A)Represents equity investments in (i) certain real estate redevelopment projects, (ii) various real estate services operating companies, (iii) funds managed by Sculptor, (iv) credit risk transfer entity that holds exposure in residential mortgage loan warehouse lines (measured at fair value under the FVO election with changes in fair value presented in other income (loss) in the consolidated statements of operations), (v) Rithm Property Trust common and preferred securities, (vi) Newrez Joint Ventures (as defined in Note 20), (vii) APM, and (viii) an energy fund managed by Rithm. (B)Represents a loan made pursuant to a senior subordinated credit agreement to an entity affiliated with funds managed by an affiliate of the Company’s former external manager, FIG LLC (the “Former Manager”), an affiliate of Fortress Investment Group LLC. The loans are measured at fair value under the FVO election. (C)Represents collateral posted as a result of changes in fair value of Rithm Capital’s (i) government and government-backed securities securing its secured financing agreements and (ii) derivative instruments. (D)Represents notes receivable secured by commercial properties. The notes are measured at fair value under the FVO election. (E)During the second quarter of 2024, the Company transferred an investment in a note receivable with a fair value of $365.0 million, subject to a repo financing of $323.5 million, from a third party to a nonconsolidated joint venture for cash consideration of $48.0 million. The transaction did not meet sale accounting under ASC 860 and, as a result, was treated as a secured borrowing for accounting purposes for which the Company elected the FVO and is included in accrued expenses and other liabilities in the consolidated balance sheets. The amount presented within notes receivable financing is comprised of the repo financing and the non-recourse liability in a secured borrowing. The Company continues to reflect the transferred note in other assets in the consolidated balance sheets, at fair value.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Real Estate Owned | The following table presents activity for the period related to the carrying value of investments in REO:
(A)Recognized when control of the property has transferred to the buyer.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Accounts, Notes and Loans Receivable | The following table summarizes residential mortgage loans outstanding by loan type:
(A)For loans classified as Level 3 in the fair value hierarchy, the weighted average life is based on the expected timing of the receipt of cash flows. For Level 2 loans, the weighted average life is based on the contractual term of the loan. (B)Residential mortgage loans of consolidated CFEs are classified as Level 2 in the fair value hierarchy and valued based on the fair value of the more observable financial liabilities under the CFE election. (C)Performing loans are generally placed on non-accrual status when principal or interest is 90 days or more past due. (D)As of March 31, 2025, Rithm Capital has placed non-performing loans, HFS on non-accrual status, except as described in (E) below. (E)Includes $226.3 million and $273.8 million UPB of Ginnie Mae early buyout options performing and non-performing loans, respectively, on accrual status as contractual cash flows are guaranteed by the FHA as of March 31, 2025. The following table summarizes residential transition loans, at fair value and residential transition loans held by consolidated CFEs by loan type:
(A)Residential transition loans are carried at fair value under the FVO election. Residential transition loans held by consolidated CFEs are classified as Level 3 and valued based on the more observable financial liabilities of consolidated CFEs. See Note 19 regarding fair value measurements. (B)Weighted by commitment loan-to-value (“LTV”) for bridge loans, loan-to-cost and loan-to-after-repair-value for construction and renovation loans. The following table summarizes the activity of loans included in residential transition loans, at fair value on the consolidated balance sheets:
(A)Rithm Capital acquired one additional note receivable during 2025 collateralized by commercial real estate. (B)There were no fair value adjustments due to changes in instrument-specific credit risk in the current period.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Performing Loans Past Due | The following table summarizes the past due status and difference between the aggregate UPB and the aggregate carrying value of residential mortgage loans, HFS and residential mortgage loans, HFI, at fair value on the consolidated balance sheets:
The following table summarizes the past due status and difference between the aggregate UPB and the aggregate carrying value of loans included in residential transition loans, at fair value on the consolidated balance sheets:
The following table summarizes the past due status and difference between the aggregate UPB and the aggregate carrying value of notes and loans receivable:
(A)Notes and loans receivable are carried at fair value. See Note 19 regarding fair value measurements.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EXCESS MORTGAGE SERVICING RIGHTS (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Transfers and Servicing [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Activity Related to the Carrying Value of Investments in Excess MSRs | The following table summarizes activity related to MSRs and MSR financing receivables:
(A)Represents MSRs retained on the sale of originated residential mortgage loans. Includes $29.8 million of MSRs capitalized through co-issue with third-parties. (B)Based on the paydown of the underlying residential mortgage loans. The following table summarizes MSRs and MSR financing receivables by type as of March 31, 2025 and December 31, 2024:
(A)Represents the weighted average expected timing of the receipt of expected cash flows for this investment. (B)Represents the fair value for this investment. As of March 31, 2025 and December 31, 2024, weighted average discount rates of 8.9% (range of 8.8% – 10.3%) and 8.9% (range of 8.7% - 10.3%), respectively, were used to value Rithm Capital’s MSRs and MSR financing receivables. (C)As of March 31, 2025 and December 31, 2024, Rithm Capital had approximately $2.4 billion and $2.7 billion, respectively, in residential mortgage loans subject to repurchase and the related residential mortgage loans repurchase liability on its consolidated balance sheets. The following table presents activity related to the consolidated investments in Excess MSRs measured at fair value:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Direct Investments in Excess MSRs | The following summarizes Rithm Capital’s direct investments in Excess MSRs:
(A)Represents the weighted average expected timing of the receipt of expected cash flows for this investment. (B)Carrying value represents the fair value of the pools and recapture agreements, as applicable. (C)Amounts in parentheses represent weighted averages. (D)Rithm Capital also invested in related servicer advance investments, including the base fee component of the related MSR as of March 31, 2025 and December 31, 2024 (Note 14) on $13.0 billion and $13.3 billion UPB, respectively, underlying these Excess MSRs. Changes in fair value of Excess MSRs investments consist of the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SERVICER ADVANCE INVESTMENTS (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments, All Other Investments [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Investment in Servicer Advances | The table below summarizes the type of advances included in the servicer advances receivable:
(A)Includes $575.3 million and $673.7 million of servicer advances receivable related to GSE MSRs, respectively, recoverable either from the borrower or the Agencies. (B)Includes $465.2 million and $529.3 million of servicer advances receivable related to Ginnie Mae MSRs, respectively, recoverable from either the borrower or Ginnie Mae. Expected losses for advances associated with Ginnie Mae loans in the MSR portfolio are considered in the MSR fair valuation through a non-reimbursable advance loss assumption. (C)Expected losses for advances associated with loans in the MSR portfolio are considered in the MSR fair value through a non-reimbursable advance loss assumption. The following table summarizes servicer advance investments, including the right to the base fee component of the related MSRs:
(A)Represents the fair value of the servicer advance investments, including the base fee component of the related MSRs. (B)Represents the weighted average expected timing of the receipt of expected net cash flows for this investment. The following table provides additional information regarding the servicer advance investments and related financing:
(A)Based on outstanding servicer advances, excluding purchased but unsettled servicer advances. (B)Ratio of face amount of borrowings to par amount of servicer advance collateral, net of any general reserve. (C)Annualized measure of the cost associated with borrowings. Gross cost of funds primarily includes interest expense and facility fees. Net cost of funds excludes facility fees. (D)The following table summarizes the types of advances included in servicer advance investments:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
GOODWILL AND INTANGIBLE ASSETS (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Goodwill | The following table summarizes the carrying value of goodwill by reportable segment:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Acquired Intangible Assets | The following table presents the details of identifiable intangible assets acquired:
The following table summarizes the acquired identifiable intangible assets:
(A)Includes indefinite-lived intangible assets of $1.9 million as of March 31, 2025 and December 31, 2024.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Intangible Asset Amortization Expense | The following table summarizes the amortization expense recorded by the Company related to its intangible assets. Amortization expense related to intangible assets is included in general and administrative in the consolidated statements of operations.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Intangible Assets, Future Amortization Expense | The following table summarizes the expected future amortization expense for intangible assets as of March 31, 2025:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LEASES (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Leases [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Future Commitments for Non-Cancelable Leases | The table below summarizes the future commitments under the non-cancelable leases:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Future Commitments for Non-Cancelable Leases | The table below summarizes the future commitments under the non-cancelable leases:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Other Information Related to Operating Leases | Other information related to leases is summarized below:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DERIVATIVES AND HEDGING (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Derivatives | Derivatives and economic hedges are recorded at fair value and presented in other assets or accrued expenses and other liabilities on the consolidated balance sheets, as follows:
(A)Net of $41.8 million and $42.0 million of related variation margin accounts as of as of March 31, 2025 and December 31, 2024, respectively. (B)As of December 31, 2024, the carrying value represents the net of repurchase agreements and $503.9 million of related reverse repurchase agreement lending facilities used to borrow securities to effectuate short sales of Treasury securities. (C)During the first quarter of 2024, a subsidiary of the Company entered into an agreement with an affiliate, which could result in the subsidiary being required to make a payment under certain circumstances dependent upon amounts realized from an investment of the affiliate, subject to a maximum amount of $25.5 million. The agreement is classified as a derivative liability and measured at fair value. The following table summarizes notional amounts related to derivatives and hedging:
(A)Includes $3.1 billion notional of receive Secured Overnight Financing Rate (“SOFR”)/pay fixed of 3.6% and $5.9 billion notional of receive fixed of 3.8%/pay SOFR with weighted average maturities of 66 months and 29 months, respectively, as of March 31, 2025. Includes $3.1 billion notional of receive SOFR/pay fixed of 3.6% and $5.9 billion notional of receive fixed of 3.8%/pay SOFR with weighted average maturities of 71 months and 32 months, respectively, as of December 31, 2024. (B)Represents a $1.1 billion notional Eris SOFR swap future with maturity of 63 months that replicates cash flows of receive fixed/pay SOFR interest rate swaps. (C)Represents the notional amount of Agency RMBS classified as derivatives. The following table summarizes gain (loss) on derivatives and other hedging instruments and the related presentation on the consolidated statements of operations:
(A)Represents unrealized gain (loss). (B)Excludes $12.8 million gain and $15.5 million loss for the three months ended March 31, 2025 and 2024, respectively, reflected as gain (loss) on settlement of residential mortgage loan origination derivative instruments presented within gain on originated residential mortgage loans, HFS, net (Note 7) in the consolidated statements of operations.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
DEBT OBLIGATIONS (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Debt Obligations | The following table summarizes secured financing agreements, secured notes and bonds payable and also includes notes payable of consolidated CFEs:
(A)Net of deferred financing costs. (B)Debt obligations with a stated maturity through the date of issuance of the consolidated financial statements were refinanced, extended or repaid. (C)Associated with accrued interest payable of approximately $184.3 million and $239.4 million as of March 31, 2025 and December 31, 2024, respectively. (D)Based on SOFR interest rates. Includes repurchase agreements and related collateral on non-Agency securities retained through consolidated securitizations. (E)All SOFR- or Euro Interbank Offered Rate (EURIBOR)-based floating interest rates. (F)Repurchase agreements are based on a fixed-rate. Collateral carrying value includes margin deposits. (G)Includes $3.7 billion of MSR notes with an interest equal to the sum of (i) a floating rate index equal to SOFR and (ii) a margin ranging from 2.5% to 3.0%; and $2.1 billion of MSR notes with fixed interest rates ranging 3.0% to 7.4%. The outstanding face amount of the collateral represents the UPB of the residential mortgage loans underlying the MSRs and MSR financing receivables securing these notes. (H)Includes $1.7 billion of debt with an interest rate equal to the sum of (i) a floating rate index equal to SOFR and (ii) a margin ranging from 1.6% to 3.0%; and $1.0 billion of debt with fixed interest rates ranging 3.9% to 5.7%. Collateral includes servicer advance investments, as well as servicer advances receivable related to the MSRs and MSR financing receivables owned by NRM and Newrez. (I)Includes (i) SpringCastle debt, which is primarily composed of the following classes of asset-backed notes held by third parties: $137.0 million UPB of Class A notes with a coupon of 2.0% and $53.0 million UPB of Class B notes with a coupon of 2.7% and (ii) $295.1 million of debt collateralized by the Marcus loans with an interest rate of SOFR plus a margin of 2.4%. (J)Includes $819.7 million of fixed rate notes which bear interest ranging from 3.5% to 6.2%. (K)Fixed rate note which bears interest of 5.8%. (L)Includes notes payable of collateralized loan obligations (“CLOs”) and of a structured alternative investment solution. Weighted average rate is the effective rate for the senior notes with stated coupon rates. The subordinate notes with UPB of $32.0 million do not have a stated rate of interest. Weighted average life of a structured alternative investment solution is based on expected maturity. (M)Fixed rate note which bears interest of 8.8%. The following table summarizes activities related to the carrying value of debt obligations:
(A)Rithm Capital net settles daily borrowings and repayments of the secured notes and bonds payable on its servicer advances.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Contractual Maturities of Debt Obligations | Contractual maturities of debt obligations, including the Senior Unsecured Notes (as defined below), as of March 31, 2025, are as follows:
(A)Includes secured financing agreements, secured notes and bonds payable, unsecured notes net of issuance costs and notes payable of consolidated CFEs of $1.7 billion, $3.8 billion, $0.3 billion, and $3.3 billion, respectively. (B)Includes secured financing agreements, secured notes and bonds payable, unsecured notes net of issuance costs and notes payable of consolidated CFEs of $16.7 billion, $5.3 billion, $1.1 billion, and $0.0 billion, respectively.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Borrowing Capacity | The following table represents borrowing capacity as of March 31, 2025:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Debt Redemption | The notes become redeemable at any time and from time to time, on or after April 1, 2026, at a price equal to the following fixed redemption prices (expressed as a percentage of principal amount of the 2029 Senior Notes to be redeemed):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Tax Receivable Agreement Estimated Undiscounted Future Payments | The table below presents the Company’s estimate as of March 31, 2025, of the maximum undiscounted amounts that would be payable under the TRA using the assumptions described above. In light of the numerous factors affecting Sculptor’s obligation to make such payments, the timing and amounts of any such actual payments may differ materially from those presented in the table.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
FAIR VALUE MEASUREMENTS (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Carrying Values and Fair Values of Financial Assets and Liabilities Recorded at Fair Value on a Recurring Basis | The carrying values and fair values of assets and liabilities recorded at fair value on a recurring basis, as well as other financial instruments measured at amortized cost for which fair value is disclosed, as of March 31, 2025 were as follows:
(A)The notional amount represents the total UPB of the residential mortgage loans underlying the MSRs, MSR financing receivables, Excess MSRs and excess spread financing. Rithm Capital does not receive an excess mortgage servicing amount on non-performing loans in Agency portfolios. (B)Includes Treasury securities classified as Level 1 and held at amortized cost basis of $24.8 million (see Note 6). (C)Represents assets and notes issued by consolidated VIEs accounted for under the CFE election. (D)Includes $169.0 million of SCFT 2020-A (as defined in Note 20) MBS as of March 31, 2025, for which the FVO for financial instruments was elected. (E)The table excludes cash and other short-term receivables and payables for which the carrying value approximates fair value due to their short term nature and are classified within Level 1. The carrying values and fair values of assets and liabilities recorded at fair value on a recurring basis, as well as other financial instruments for which fair value is disclosed, as of December 31, 2024 were as follows:
(A)The notional amount represents the total UPB of the residential mortgage loans underlying the MSRs, MSR financing receivables, Excess MSRs and excess spread financing. Rithm Capital does not receive an excess mortgage servicing amount on non-performing loans in Agency portfolios. (B)Includes Treasury Bills classified as Level 1 and held at amortized cost basis of $24.8 million (see Note 6). (C)Represents assets and notes issued by consolidated VIEs accounted for under the CFE election. (D)Includes $185.5 million of SCFT 2020-A (as defined in Note 20) MBS as of December 31, 2024, for which the FVO for financial instruments was elected. (E)The table excludes cash and other short-term receivables and payables for which the carrying value approximates fair value due to their short term nature and are classified within Level 1.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Financial Assets Measured at Fair Value on a Recurring Basis using Level 3 Inputs | The following table summarizes the changes in the Company’s Level 3 financial assets for the periods presented:
(A)Includes the recapture agreement for each respective pool, as applicable. (B)Includes CLOs of consolidated CFEs classified as Level 3 in the fair value hierarchy. (C)For the purpose of this table, the IRLC asset and liability positions and other commitment derivatives are shown net. (D)Includes residential transition loans of consolidated CFEs classified as Level 3 in the fair value hierarchy. (E)Gain (loss) recorded in earnings during the period is attributable to the change in unrealized gain (loss) relating to Level 3 assets still held at the reporting dates and realized gain (loss) recorded during the period. (F)See Note 5 for further details on the components of servicing revenue, net. (G)Gain (loss) included in unrealized gain (loss) on AFS securities, net in the consolidated statements of comprehensive income. (H)Non-Agency securities includes securities retained through securitizations accounted for as sales. (I)For the three months ended March 31, 2025, transfers out of Level 3 to Level 2 were primarily due to increased price transparency.
(A)Includes the recapture agreement for each respective pool, as applicable. (B)Includes CLOs of consolidated CFEs classified as Level 3 in the fair value hierarchy. (C)For the purpose of this table, the IRLC asset and liability positions and other commitment derivatives are shown net. (D)Includes residential transition loans of consolidated CFEs classified as Level 3 in the fair hierarchy. (E)Gain (loss) recorded in earnings during the period is attributable to the change in unrealized gain (loss) relating to Level 3 assets still held at the reporting dates and realized gain (loss) recorded during the period. (F)See Note 5 for further details on the components of servicing revenue, net. (G)Gain (loss) included in unrealized gain (loss) on AFS securities, net in the consolidated statements of comprehensive income. (H)Non-Agency securities includes securities retained through securitizations accounted for as sales. (I)Net of purchase price adjustments and purchase price fully reimbursable from MSR sellers as a result of prepayment protection. (J)Amounts include Rithm Capital’s portion of the Excess MSRs held by the respective joint ventures in which Rithm Capital has a 50% interest.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Financial Liabilities Measured at Fair Value on a Recurring Basis using Level 3 Inputs | The following table summarizes the changes in the Company’s Level 3 financial liabilities for the periods presented:
(A)For the three months ended March 31, 2025, transfers out of Level 3 to Level 2 were primarily due to increased price transparency. (B)Gain (loss) recorded in earnings during the period is attributable to the change in unrealized gain (loss) relating to Level 3 financial liabilities still held at the reporting dates and realized gain (loss) recorded during the period. The full fair value change during the period was due to factors other than instrument-specific credit risk. (C)See Note 5 for further details on the components of servicing revenue, net.
(A)Gain (loss) recorded in earnings during the period is attributable to the change in unrealized gain (loss) relating to Level 3 financial liabilities still held at the reporting dates and realized gain (loss) recorded during the period. The full fair value change during the period was due to factors other than instrument-specific credit risk.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Measurement Inputs and Valuation Techniques | The following table summarizes certain information regarding the ranges and weighted averages of inputs used:
(A)Weighted by fair value of the portfolio. (B)Projected annualized weighted average lifetime voluntary and involuntary prepayment rate using a prepayment vector. (C)Projected percentage of residential mortgage loans in the pool for which the borrower is expected to miss a mortgage payment. (D)Percentage of voluntarily prepaid loans that are expected to be refinanced by the related servicer or subservicer, as applicable. (E)Weighted average total mortgage servicing amount, in excess of the base fee as applicable, measured in basis points (“bps”). As of March 31, 2025 and December 31, 2024, weighted average costs of subservicing of $6.88 (range of $6.86 – $6.94) and $6.89 (range of $6.87 - $6.96), respectively, per loan per month was used to value the GSE MSRs. Weighted average costs of subservicing of $9.28 (range of $8.22 – $10.55) and $9.60 (range of $8.45 - $11.55), respectively, per loan per month was used to value the non-Agency MSRs, including MSR financing receivables. Weighted average cost of subservicing of $8.20 and $8.25, respectively, per loan per month was used to value the Ginnie Mae MSRs. (F)Weighted average maturity of the underlying residential mortgage loans in the pool. The following table summarizes the estimated change in fair value of Rithm Capital’s interests in the GSE MSRs, owned as of March 31, 2025, given several parallel shifts in the discount rate, prepayment rate, delinquency rate and recapture rate:
The following table summarizes the estimated change in fair value of Rithm Capital’s interests in the non-Agency MSRs, including MSR financing receivables, owned as of March 31, 2025, given several parallel shifts in the discount rate, prepayment rate, delinquency rate and recapture rate:
The following table summarizes the estimated change in fair value of Rithm Capital’s interests in the Ginnie Mae MSRs, owned as of March 31, 2025, given several parallel shifts in the discount rate, prepayment rate, delinquency rate and recapture rate:
Real estate and other securities valuation methodology and results are detailed below. Increased (decreased) prepayment speeds, default rates, or loss severity assumptions would decrease (increase) valuations. Generally, a change in default rate assumption is accompanied by a directionally similar change in loss severity assumptions. Treasury securities are valued using market-based prices published by the U.S. Department of the Treasury and are classified as Level 1.
(A)Rithm Capital generally obtains pricing service quotations or broker quotations from two sources. Rithm Capital evaluates quotes received, determines one as being most representative of fair value and does not use an average of the quotes. Even if Rithm Capital receives two or more quotes on a particular security that come from non-selling brokers or pricing services, it does not use an average because it believes using an actual quote more closely represents a transactable price for the security than an average level. Furthermore, in some cases, for non-Agency securities, there is a wide disparity between the quotes Rithm Capital receives. Rithm Capital believes using an average of the quotes in these cases would not represent the fair value of the asset. Based on Rithm Capital’s own fair value analysis, it selects one of the quotes which is believed to most accurately reflect fair value. Rithm Capital has not adjusted any of the quotes received in the periods presented. These quotations are generally received via email and contain disclaimers which state that they are “indicative” and not “actionable” — meaning that the party giving the quotation is not bound to purchase the security at the quoted price. Rithm Capital’s investments in government-backed securities are classified within Level 2 of the fair value hierarchy because the market for these securities is active and market prices are readily observable. The third-party pricing services and brokers engaged by Rithm Capital (collectively, “valuation providers”) use either the income approach or the market approach, or a combination of the two, in arriving at their estimated valuations of securities. Valuation providers using the market approach generally look at prices and other relevant information generated by market transactions involving identical or comparable assets. Valuation providers using the income approach create pricing models that generally incorporate such assumptions as discount rates, expected prepayment rates, expected default rates and expected loss severities. Rithm Capital has reviewed the methodologies utilized by its valuation providers and has found them to be consistent with GAAP requirements. In addition to obtaining multiple quotations, when available, and reviewing the valuation methodologies of its valuation providers, Rithm Capital creates its own internal pricing models for Level 3 securities and uses the outputs of these models as part of its process of evaluating the fair value estimates it receives from its valuation providers. These models incorporate the same types of assumptions as the models used by the valuation providers, but the assumptions are developed independently. These assumptions are regularly refined and updated at least quarterly by Rithm Capital and reviewed by its independent valuation group, which is separate from its investment acquisition and management group, to reflect market developments and actual performance. For 76.9% and 82.1% of non-Agency securities as of March 31, 2025 and December 31, 2024, respectively, the ranges and weighted averages of assumptions used by Rithm Capital’s valuation providers are summarized in the table below. The assumptions used by Rithm Capital’s valuation providers with respect to the remainder of non-Agency securities were not readily available.
(a)Represents the annualized rate of the prepayments as a percentage of the total principal balance of the pool. (b)Represents the annualized rate of the involuntary prepayments (defaults) as a percentage of the total principal balance of the pool. (c)Represents the expected amount of future realized losses resulting from the ultimate liquidation of a particular loan, expressed as the net amount of loss relative to the outstanding balance of the loans in default. (B)Rithm Capital was unable to obtain quotations from more than one source on these securities. (C)Presented within government and government-backed securities on the consolidated balance sheets. (D)Presented within other assets on the consolidated balance sheets. The following table summarizes certain information regarding the ranges and weighted averages of inputs (weighted by fair value) used in valuing residential mortgage loans HFS, at fair value classified as Level 3 as of March 31, 2025:
The following table summarizes certain information regarding the ranges and weighted averages of inputs (weighted by fair value) used in valuing residential mortgage loans HFS, at fair value classified as Level 3 as of December 31, 2024:
The following table summarizes certain information regarding the ranges and weighted averages of inputs (weighted by fair value) used in valuing residential mortgage loans HFI, at fair value classified as Level 3:
The following table summarizes certain information regarding the ranges and weighted averages of inputs (weighted by UPB) used in valuing consumer loans HFI, at fair value classified as Level 3 as of December 31, 2024:
(A)Loss severity is the expected amount of future realized losses resulting from the ultimate liquidation of a particular loan, expressed as the net amount of realized loss relative to the outstanding loan balance in default. The following table summarizes certain information regarding the weighted averages of inputs (weighted by fair value) used in valuing performing residential transition loans, at fair value classified as Level 3:
The following table summarizes certain information regarding the ranges and weighted averages of inputs used in valuing IRLCs:
The following table summarizes certain information regarding the ranges and weighted averages of inputs used in valuing asset-backed securities issued:
The following table summarizes certain information regarding the fair value and significant inputs used in valuing Rithm Capital’s notes receivable, notes receivable financing and loans receivable:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Certain Information Regarding the Inputs used in Valuing the Servicer Advances | The following table summarizes certain information regarding the ranges and weighted averages of significant inputs used in valuing the servicer advance investments, including the base fee component of the related MSRs:
(A)Projected annual weighted average lifetime voluntary and involuntary prepayment rate using a prepayment vector. (B)Mortgage servicing amount is net of 2.7 bps and 3.8 bps which represent the amounts Rithm Capital paid its servicers as a monthly servicing fee as of as of March 31, 2025 and December 31, 2024, respectively. (C)Weighted average maturity of the underlying residential mortgage loans in the pool.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Fair Value of Investments Of the Structured Alternative Investment Solution | The following table summarizes the fair value of the investments by fund type and ability to redeem such investments:
(A)The structured alternative investment solution invests in both open-ended and close-ended funds. The investments in each fund may represent investments in a particular tranche of such fund subject to different withdrawal rights. (B)$46.0 million of investments are subject to an initial lock-up period of three years during which time withdrawals or redemptions are limited. Once the lock-up period ends, the investments can be redeemed with the frequency noted above. (C)100% of these investments cannot be redeemed, as distributions will be received as the underlying assets are liquidated, which is expected to be approximately 7 to 9 years from inception.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule Of Loan Securitizations |
Rithm Capital classifies securitized residential transition loans as Level 3 in the fair value hierarchy because the notes payable are valued based significantly on unobservable inputs. The valuation methodology is in line with non-Agency securities described above. The following table summarizes the inputs (weighted by fair value) used in valuing the notes payable:
(A)Represents the yield in excess of the risk-free rate. (B)Represents the annualized rate of the prepayments as a percentage of the total principal balance of the pool. (C)Represents the annualized rate of the involuntary prepayments (defaults) as a percentage of the total principal balance of the pool. (D)Represents the expected amount of future realized losses resulting from the ultimate liquidation of a particular loan, expressed as the net amount of loss relative to the outstanding balance of the loans in default.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Inputs Used in Valuing Residential Mortgage Loans | The following table summarizes the inputs (weighted by fair value) used in valuing these residential mortgage loans:
(A)The weighted average life is based on the expected timing of the receipt of cash flows. (B)Represents the annualized rate of the involuntary prepayments (defaults) as a percentage of the total principal balance. (C)Loss severity is the expected amount of future realized losses resulting from the ultimate liquidation of a particular loan, expressed as the net amount of realized loss relative to the outstanding loan balance in default.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
VARIABLE INTEREST ENTITIES (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Variable Interest Entities | The table below presents the carrying value and classification of the assets and liabilities of consolidated VIEs on the consolidated balance sheets:
(A)Reflect assets of consolidated CFEs - investments, at fair value and other assets and liabilities of consolidated CFEs - notes payable, at fair value and other liabilities on the consolidated balance sheets. The Company transfers residential mortgage loans to securitization trusts, classified as VIEs and retains the right to service the transferred loans. The Company also retains interest in such VIEs pursuant to required risk retention regulations. The Company does not consolidate such VIEs, as it is not considered the primary beneficiary. The following table summarizes the carrying value of notes issued by unconsolidated VIEs and retained by the Company, which reflects the Company’s maximum exposure to loss, as well as the UPB of transferred loans. The retained notes are presented as non-Agency securities, at fair value within other assets on the consolidated balance sheets:
(A)Represents the percentage of the UPB that is 60+ days delinquent. (B)Includes real estate bonds retained pursuant to required risk retention regulations. (C)Classified within Level 3 of the fair value hierarchy as the valuation is based on certain unobservable inputs including discount rate, prepayment rates and loss severity. See Note 19 for details on unobservable inputs. The following table summarizes the Company’s involvement, through Sculptor, with VIEs that are not consolidated and is generally limited to providing asset management services and, in certain cases, investments in the VIEs. The maximum exposure to loss represents the potential loss of current investments or income and fees receivables from these entities, as well as the obligation to repay unearned revenues, primarily incentive income subject to clawback, in the event of any future fund losses, as well as unfunded commitments to certain funds that are VIEs. The Company does not provide, nor is it required to provide, any type of non-contractual financial or other support to its VIEs that are not consolidated beyond its share of capital and other commitments described in Note 25.
(A)Includes commitments from certain current and former employees and executive managing directors in the amounts of $110.7 million and $133.9 million as of March 31, 2025 and December 31, 2024, respectively. The following table summarizes the carrying value of the Company’s unconsolidated commercial real estate projects which reflects the Company’s maximum exposure to loss. See Note 25 regarding certain guarantees provided in connection with the investments. These investments are presented as part of equity investments within other assets on the consolidated balance sheets:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net | Others’ interests in the equity of consolidated subsidiaries is computed as follows:
Others’ interests in the net income (loss) of consolidated subsidiaries is computed as follows:
(A)On June 28, 2024, Rithm Capital purchased the remaining 46.5% interest in the Consumer Loan Companies from the co-investor for a total purchase price of $22.0 million. Following the acquisition, Rithm Capital owns 100% interest in the Consumer Loan Companies. (B)Percentage in the table above deemed “n/m” are not meaningful. Noncontrolling interests related to asset management investments represents the ownership interests in certain funds held by entities or persons other than the Company. These interests substantially relate to interests held by employees in real estate and energy funds managed by the Company adjusted for their capital activity and allocated earnings in such funds. Such employees’ portion of carried interest is expensed and recorded within compensation and benefits on the consolidated statements of operations and therefore excluded in the calculation of noncontrolling interests.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Redeemable Noncontrolling Interest | The following table presents the activity in redeemable noncontrolling interests:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EXPENSES, REALIZED AND UNREALIZED GAINS (LOSSES), NET AND OTHER (Table) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other Income and Expenses [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Other Revenues | Other revenues consists of the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of General and Administrative Expenses | General and Administrative expenses consists of the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Components of Other Income (Loss) | The following table summarizes the components of other income (loss):
(A)Includes change in the fair value of the consolidated CFEs’ financial assets and liabilities and related interest and other income. (B)Includes Excess MSRs, servicer advance investments, consumer loans, residential transition loans and other.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ASSET MANAGEMENT REVENUES (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Asset Management Revenues | The following table presents the composition of asset management revenues:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Receivables and Unearned Income and Fees | The following table presents the composition of the Company’s income and fees receivable primarily through Sculptor:
The following table presents the Company’s unearned income and fees primarily through Sculptor:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EQUITY AND EARNINGS PER SHARE (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Earnings Per Share [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Preferred Shares | The table below summarizes the Company’s outstanding preferred shares:
(A)Each series has a liquidation preference or par value of $25.00 per share. (B)Under certain circumstances upon a change of control, our Series A, Series B, Series C and Series D are convertible to shares of our common stock. (C)Carrying value reflects par value less discount and issuance costs. (D)Fixed-to-floating rate cumulative redeemable preferred. (E)Fixed-rate reset cumulative redeemable preferred. (F)Effective August 15, 2024, dividends on the Series A and Series B accumulate at a floating rate. For the first quarter 2025 dividends, the Series A accrued dividends at a percentage of the $25.00 liquidation preference per share of the Series A equal to a three-month Chicago Mercantile Exchange (“CME”) SOFR, plus a spread adjustment of 0.261%, plus a spread of 5.802% and dividends on the Series B accumulated at a percentage of the $25.00 liquidation preference per share of the Series B preferred shares equal to a three-month CME SOFR, plus a spread adjustment of 0.261%, plus a spread of 5.640%. (G)Effective February 15, 2025, dividends on the Series C accumulate at a floating rate. For the first quarter 2025 dividends, the Series C accrued dividends at a percentage of the $25.00 liquidation preference per share of the Series C equal to a three-month CME SOFR, plus a spread adjustment of 0.261%, plus a spread of 4.969%. (H)The Company redeemed 2.0 million shares on the redemption date of March 28, 2025.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Dividends Declared | Common dividends have been declared as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Basic and Diluted Earnings Per Share | The following table summarizes the basic and diluted EPS calculations:
(A)Certain stock options that could potentially dilute basic EPS in the future were not included in the computation of diluted EPS for the periods where they were out-of-the-money or a loss has been recorded, because they would have been anti-dilutive for the period presented. (B)Awards related to stock-based compensation were included to the extent dilutive and issuable under the relevant time and/or performance measures.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INCOME TAXES (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Income Tax Expense (Benefit) | Income tax expense (benefit) consists of the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BUSINESS AND ORGANIZATION (Details) $ in Millions |
3 Months Ended |
|---|---|
|
Mar. 31, 2025
USD ($)
channel
| |
| Variable Interest Entity [Line Items] | |
| Number of channels | channel | 4 |
| IPO | Rithm Acquisition Corp | |
| Variable Interest Entity [Line Items] | |
| Sale of stock, consideration received on transaction | $ | $ 230.0 |
BUSINESS ACQUISITIONS - Schedule of Purchase Price Allocation (Details) - Computershare Mortgage Services Inc - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended | ||
|---|---|---|---|---|
Dec. 31, 2024 |
May 01, 2024 |
Jun. 30, 2024 |
Dec. 31, 2024 |
|
| Business Acquisition [Line Items] | ||||
| Total Consideration | $ 715,458 | $ 708,026 | $ 715,458 | |
| Assets: | ||||
| Residential mortgage loans, held-for-sale | 2,402 | 2,402 | 2,402 | $ 2,402 |
| Servicer advances receivable | 269,484 | 275,782 | 269,484 | 269,484 |
| Mortgage servicing rights, at fair value | 700,207 | 696,462 | 700,207 | 700,207 |
| Cash and cash equivalents | 101,993 | 102,011 | 101,993 | 101,993 |
| Restricted cash | 2,271 | 2,237 | 2,271 | 2,271 |
| Other assets | 83,056 | 84,028 | 83,056 | 83,056 |
| Total Assets Acquired | 1,159,413 | 1,162,922 | 1,159,413 | 1,159,413 |
| Liabilities: | ||||
| Accrued expenses and other liabilities | 225,944 | 236,141 | 225,944 | 225,944 |
| Secured notes and bonds payable | 190,596 | 190,596 | 190,596 | 190,596 |
| Total Liabilities Assumed | 416,540 | 426,737 | 416,540 | 416,540 |
| Net Assets | 742,873 | 736,185 | 742,873 | 742,873 |
| Bargain Purchase Gain | $ 27,415 | $ 27,415 | $ 27,400 | |
| Intangible assets acquired | 16,000 | |||
| Customer relationships | ||||
| Liabilities: | ||||
| Intangible assets acquired | $ 16,000 | |||
| Finite-lived intangible assets, useful life | 4 years 6 months |
BUSINESS ACQUISITIONS - Narrative (Details) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended | ||
|---|---|---|---|---|
Dec. 31, 2024 |
May 01, 2024 |
Jun. 30, 2024 |
Dec. 31, 2024 |
|
| Business Acquisition [Line Items] | ||||
| Business Combination, Bargain Purchase, Gain, Statement of Income or Comprehensive Income [Extensible Enumeration] | Other income (loss), net | |||
| Computershare Mortgage Services Inc | ||||
| Business Acquisition [Line Items] | ||||
| Equity interest acquired | 100.00% | |||
| Cash consideration | $ 715,500 | |||
| Bargain purchase price | $ 27,415 | $ 27,415 | $ 27,400 | |
| Computershare Mortgage Services Inc | Customer relationships | ||||
| Business Acquisition [Line Items] | ||||
| Finite-lived intangible assets, useful life | 4 years 6 months |
BUSINESS ACQUISITIONS - Schedule of Measurement Period Adjustments (Details) - Computershare Mortgage Services Inc - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended | |||
|---|---|---|---|---|---|
Dec. 31, 2024 |
May 01, 2024 |
Dec. 31, 2024 |
Jun. 30, 2024 |
Dec. 31, 2024 |
|
| Business Acquisition [Line Items] | |||||
| Total Consideration | $ 715,458 | $ 708,026 | $ 715,458 | ||
| Subsequent Adjustments to Fair Value, Total consideration | $ 7,432 | ||||
| Residential mortgage loans, held-for-sale | 2,402 | 2,402 | 2,402 | 2,402 | $ 2,402 |
| Subsequent Adjustments to Fair Value, Residential mortgage loans, held-for-sale | 0 | ||||
| Servicer advances receivable | 269,484 | 275,782 | 269,484 | 269,484 | 269,484 |
| Subsequent Adjustments to Fair Value, Servicer advances receivable | (6,298) | ||||
| Mortgage servicing rights, at fair value | 700,207 | 696,462 | 700,207 | 700,207 | 700,207 |
| Subsequent Adjustments to Fair Value, Mortgage servicing rights, at fair value | 3,745 | ||||
| Cash and cash equivalents | 101,993 | 102,011 | 101,993 | 101,993 | 101,993 |
| Subsequent Adjustments to Fair Value, Cash and cash equivalents | (18) | ||||
| Restricted cash | 2,271 | 2,237 | 2,271 | 2,271 | 2,271 |
| Subsequent Adjustments to Fair Value, Restricted cash | 34 | ||||
| Other assets | 83,056 | 84,028 | 83,056 | 83,056 | 83,056 |
| Subsequent Adjustments to Fair Value, Other assets | (972) | ||||
| Total Assets Acquired | 1,159,413 | 1,162,922 | 1,159,413 | 1,159,413 | 1,159,413 |
| Subsequent Adjustments to Fair Value, Total Assets Acquired | (3,509) | ||||
| Accrued expenses and other liabilities | 225,944 | 236,141 | 225,944 | 225,944 | 225,944 |
| Subsequent Adjustments to Fair Value, Accrued expenses and other liabilities | (10,197) | ||||
| Secured notes and bonds payable | 190,596 | 190,596 | 190,596 | 190,596 | 190,596 |
| Subsequent Adjustments to Fair Value, Secured notes and bonds payable | 0 | ||||
| Total Liabilities Assumed | 416,540 | 426,737 | 416,540 | 416,540 | 416,540 |
| Subsequent Adjustments to Fair Value, Total Liabilities Assumed | (10,197) | ||||
| Net Assets | 742,873 | 736,185 | 742,873 | 742,873 | 742,873 |
| Subsequent Adjustments to Fair Value, Net Assets | 6,688 | ||||
| Bargain purchase gain | $ 28,159 | ||||
| Subsequent Adjustments to Fair Value, Bargain Purchase Gain | $ (744) | ||||
| Bargain Purchase Gain | $ 27,415 | $ 27,415 | $ 27,400 | ||
BUSINESS ACQUISITIONS - Schedule of Unaudited Supplemental Pro Forma Financial Information (Details) - Computershare Mortgage Services Inc $ in Thousands |
3 Months Ended |
|---|---|
|
Mar. 31, 2024
USD ($)
| |
| Pro Forma | |
| Revenues | $ 1,377,640 |
| Income before income taxes | $ 400,991 |
SEGMENT REPORTING (Details) - USD ($) $ in Thousands |
3 Months Ended | |||
|---|---|---|---|---|
Mar. 31, 2025 |
Mar. 31, 2024 |
Dec. 31, 2024 |
Dec. 31, 2023 |
|
| Segment Reporting Information [Line Items] | ||||
| Total Revenues | $ 768,379 | $ 1,260,618 | ||
| Interest expense and warehouse line fees | 419,054 | 409,827 | ||
| Other segment expenses | 212,978 | 173,100 | ||
| Compensation and benefits | 271,467 | 235,778 | ||
| Depreciation and amortization | 24,568 | 31,952 | ||
| Total Operating Expenses | 928,067 | 850,657 | ||
| Realized and unrealized gains (losses), net | 207,395 | (44,846) | ||
| Other income (loss), net | 9,073 | 15,784 | ||
| Total Other Income (Loss), Net | 216,468 | (29,062) | ||
| Income before Income Taxes | 56,780 | 380,899 | ||
| Income tax expense (benefit) | (23,930) | 93,412 | ||
| Net Income | 80,710 | 287,487 | ||
| Noncontrolling interests in income of consolidated subsidiaries | 1,086 | 3,452 | ||
| Redeemable noncontrolling interests in income of consolidated subsidiaries | 813 | 0 | ||
| Net Income Attributable to Rithm Capital Corp. | 78,811 | 284,035 | ||
| Change in redemption value of redeemable noncontrolling interests | 15,611 | 0 | ||
| Dividends on preferred stock | 26,677 | 22,395 | ||
| Net Income Attributable to Common Stockholders | 36,523 | 261,640 | ||
| Investments | 28,593,467 | |||
| Cash and cash equivalents | 1,493,834 | |||
| Restricted cash | 511,698 | |||
| Other assets | 9,624,211 | |||
| Goodwill | 133,832 | $ 133,832 | ||
| Assets of consolidated CFEs | 4,972,801 | 5,107,826 | ||
| Total Assets | 45,329,843 | 46,048,957 | ||
| Debt | 28,024,776 | |||
| Other liabilities | 4,933,020 | |||
| Liabilities of consolidated CFEs | 4,230,793 | 4,348,244 | ||
| Total Liabilities | 37,188,589 | 38,162,647 | ||
| Redeemable Noncontrolling Interests of Consolidated Subsidiaries | 256,414 | 0 | ||
| Total Stockholders’ Equity | 7,884,840 | 7,243,372 | 7,886,310 | $ 7,101,038 |
| Noncontrolling interests in equity of consolidated subsidiaries | 108,716 | 91,336 | ||
| Stockholders’ Equity in Rithm Capital Corp. | 7,776,124 | 7,794,974 | ||
| Investments in Equity Method Investees | 539,915 | |||
| Servicing fee revenue, net and interest income from MSRs and MSR financing receivables | ||||
| Segment Reporting Information [Line Items] | ||||
| Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues | 570,801 | 469,891 | ||
| Change in fair value of MSRs and MSR financing receivables | ||||
| Segment Reporting Information [Line Items] | ||||
| Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues | (541,916) | 84,175 | ||
| Servicing revenue, net | ||||
| Segment Reporting Information [Line Items] | ||||
| Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues | 28,885 | 554,066 | ||
| Interest income | ||||
| Segment Reporting Information [Line Items] | ||||
| Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues | 441,260 | 434,795 | ||
| Gain on originated residential mortgage loans, held-for-sale, net | ||||
| Segment Reporting Information [Line Items] | ||||
| Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues | 159,789 | 142,458 | ||
| Other revenues | ||||
| Segment Reporting Information [Line Items] | ||||
| Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues | 50,773 | 58,348 | ||
| Asset management revenues | ||||
| Segment Reporting Information [Line Items] | ||||
| Total Revenues | 87,672 | 70,951 | ||
| Mortgage Servicing Rights | ||||
| Segment Reporting Information [Line Items] | ||||
| Realization of cash flows | (146,891) | (116,839) | ||
| Origination and Servicing | ||||
| Segment Reporting Information [Line Items] | ||||
| Goodwill | 29,468 | 29,468 | ||
| Assets of consolidated CFEs | 0 | |||
| Residential Transitional Lending | ||||
| Segment Reporting Information [Line Items] | ||||
| Goodwill | 55,731 | 55,731 | ||
| Asset Management | ||||
| Segment Reporting Information [Line Items] | ||||
| Goodwill | 48,633 | 48,633 | ||
| Operating Segments | Origination and Servicing | ||||
| Segment Reporting Information [Line Items] | ||||
| Total Revenues | 498,678 | 1,007,519 | ||
| Interest expense and warehouse line fees | 292,948 | 288,856 | ||
| Other segment expenses | 143,767 | 114,506 | ||
| Compensation and benefits | 172,702 | 157,981 | ||
| Depreciation and amortization | 7,659 | 14,630 | ||
| Total Operating Expenses | 617,076 | 575,973 | ||
| Realized and unrealized gains (losses), net | 208,538 | (65,257) | ||
| Other income (loss), net | (118) | 25 | ||
| Total Other Income (Loss), Net | 208,420 | (65,232) | ||
| Income before Income Taxes | 90,022 | 366,314 | ||
| Income tax expense (benefit) | (56,694) | 96,201 | ||
| Net Income | 146,716 | 270,113 | ||
| Noncontrolling interests in income of consolidated subsidiaries | 354 | 55 | ||
| Redeemable noncontrolling interests in income of consolidated subsidiaries | 0 | |||
| Net Income Attributable to Rithm Capital Corp. | 146,362 | 270,058 | ||
| Change in redemption value of redeemable noncontrolling interests | 0 | |||
| Dividends on preferred stock | 0 | 0 | ||
| Net Income Attributable to Common Stockholders | 146,362 | 270,058 | ||
| Investments | 22,756,176 | |||
| Cash and cash equivalents | 1,000,135 | |||
| Restricted cash | 174,176 | |||
| Other assets | 6,166,441 | |||
| Goodwill | 29,468 | |||
| Total Assets | 30,126,396 | 32,418,256 | ||
| Debt | 20,352,469 | |||
| Other liabilities | 4,248,496 | |||
| Liabilities of consolidated CFEs | 0 | |||
| Total Liabilities | 24,600,965 | |||
| Redeemable Noncontrolling Interests of Consolidated Subsidiaries | 0 | |||
| Total Stockholders’ Equity | 5,525,431 | |||
| Noncontrolling interests in equity of consolidated subsidiaries | 9,100 | |||
| Stockholders’ Equity in Rithm Capital Corp. | 5,516,331 | |||
| Investments in Equity Method Investees | 25,179 | |||
| Operating Segments | Origination and Servicing | Servicing fee revenue, net and interest income from MSRs and MSR financing receivables | ||||
| Segment Reporting Information [Line Items] | ||||
| Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues | 570,801 | 469,891 | ||
| Operating Segments | Origination and Servicing | Change in fair value of MSRs and MSR financing receivables | ||||
| Segment Reporting Information [Line Items] | ||||
| Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues | (541,916) | 84,175 | ||
| Operating Segments | Origination and Servicing | Servicing revenue, net | ||||
| Segment Reporting Information [Line Items] | ||||
| Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues | 28,885 | 554,066 | ||
| Operating Segments | Origination and Servicing | Interest income | ||||
| Segment Reporting Information [Line Items] | ||||
| Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues | 292,561 | 275,205 | ||
| Operating Segments | Origination and Servicing | Gain on originated residential mortgage loans, held-for-sale, net | ||||
| Segment Reporting Information [Line Items] | ||||
| Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues | 151,494 | 145,869 | ||
| Operating Segments | Origination and Servicing | Other revenues | ||||
| Segment Reporting Information [Line Items] | ||||
| Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues | 25,738 | 32,379 | ||
| Operating Segments | Origination and Servicing | Asset management revenues | ||||
| Segment Reporting Information [Line Items] | ||||
| Total Revenues | 0 | 0 | ||
| Operating Segments | Investment Portfolio | ||||
| Segment Reporting Information [Line Items] | ||||
| Total Revenues | 105,120 | 112,517 | ||
| Interest expense and warehouse line fees | 59,636 | 70,392 | ||
| Other segment expenses | 22,992 | 21,541 | ||
| Compensation and benefits | 1,162 | 568 | ||
| Depreciation and amortization | 7,954 | 7,742 | ||
| Total Operating Expenses | 91,744 | 100,243 | ||
| Realized and unrealized gains (losses), net | 3,094 | 2,687 | ||
| Other income (loss), net | 1,489 | 11,479 | ||
| Total Other Income (Loss), Net | 4,583 | 14,166 | ||
| Income before Income Taxes | 17,959 | 26,440 | ||
| Income tax expense (benefit) | (8,512) | 1,248 | ||
| Net Income | 26,471 | 25,192 | ||
| Noncontrolling interests in income of consolidated subsidiaries | 728 | 2,037 | ||
| Redeemable noncontrolling interests in income of consolidated subsidiaries | 0 | |||
| Net Income Attributable to Rithm Capital Corp. | 25,743 | 23,155 | ||
| Change in redemption value of redeemable noncontrolling interests | 0 | |||
| Dividends on preferred stock | 0 | 0 | ||
| Net Income Attributable to Common Stockholders | 25,743 | 23,155 | ||
| Investments | 3,502,073 | |||
| Cash and cash equivalents | 24,149 | |||
| Restricted cash | 52,068 | |||
| Other assets | 2,271,563 | |||
| Goodwill | 0 | |||
| Assets of consolidated CFEs | 2,718,096 | |||
| Total Assets | 8,567,949 | 7,463,738 | ||
| Debt | 4,252,015 | |||
| Other liabilities | 419,235 | |||
| Liabilities of consolidated CFEs | 2,310,483 | |||
| Total Liabilities | 6,981,733 | |||
| Redeemable Noncontrolling Interests of Consolidated Subsidiaries | 0 | |||
| Total Stockholders’ Equity | 1,586,216 | |||
| Noncontrolling interests in equity of consolidated subsidiaries | 58,688 | |||
| Stockholders’ Equity in Rithm Capital Corp. | 1,527,528 | |||
| Investments in Equity Method Investees | 294,756 | |||
| Operating Segments | Investment Portfolio | Servicing fee revenue, net and interest income from MSRs and MSR financing receivables | ||||
| Segment Reporting Information [Line Items] | ||||
| Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues | 0 | 0 | ||
| Operating Segments | Investment Portfolio | Change in fair value of MSRs and MSR financing receivables | ||||
| Segment Reporting Information [Line Items] | ||||
| Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues | 0 | 0 | ||
| Operating Segments | Investment Portfolio | Servicing revenue, net | ||||
| Segment Reporting Information [Line Items] | ||||
| Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues | 0 | 0 | ||
| Operating Segments | Investment Portfolio | Interest income | ||||
| Segment Reporting Information [Line Items] | ||||
| Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues | 71,790 | 89,959 | ||
| Operating Segments | Investment Portfolio | Gain on originated residential mortgage loans, held-for-sale, net | ||||
| Segment Reporting Information [Line Items] | ||||
| Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues | 8,295 | (3,411) | ||
| Operating Segments | Investment Portfolio | Other revenues | ||||
| Segment Reporting Information [Line Items] | ||||
| Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues | 25,035 | 25,969 | ||
| Operating Segments | Investment Portfolio | Asset management revenues | ||||
| Segment Reporting Information [Line Items] | ||||
| Total Revenues | 0 | 0 | ||
| Operating Segments | Residential Transitional Lending | ||||
| Segment Reporting Information [Line Items] | ||||
| Total Revenues | 66,508 | 64,720 | ||
| Interest expense and warehouse line fees | 31,701 | 32,414 | ||
| Other segment expenses | 4,831 | 3,187 | ||
| Compensation and benefits | 14,391 | 11,303 | ||
| Depreciation and amortization | 1,567 | 1,567 | ||
| Total Operating Expenses | 52,490 | 48,471 | ||
| Realized and unrealized gains (losses), net | 2,043 | 24,566 | ||
| Other income (loss), net | (141) | 274 | ||
| Total Other Income (Loss), Net | 1,902 | 24,840 | ||
| Income before Income Taxes | 15,920 | 41,089 | ||
| Income tax expense (benefit) | (1,090) | (333) | ||
| Net Income | 17,010 | 41,422 | ||
| Noncontrolling interests in income of consolidated subsidiaries | 0 | 0 | ||
| Redeemable noncontrolling interests in income of consolidated subsidiaries | 0 | |||
| Net Income Attributable to Rithm Capital Corp. | 17,010 | 41,422 | ||
| Change in redemption value of redeemable noncontrolling interests | 0 | |||
| Dividends on preferred stock | 0 | 0 | ||
| Net Income Attributable to Common Stockholders | 17,010 | 41,422 | ||
| Investments | 2,335,218 | |||
| Cash and cash equivalents | 47,107 | |||
| Restricted cash | 34,673 | |||
| Other assets | 204,183 | |||
| Goodwill | 55,731 | |||
| Assets of consolidated CFEs | 990,168 | |||
| Total Assets | 3,667,080 | 3,439,075 | ||
| Debt | 1,934,141 | |||
| Other liabilities | 26,469 | |||
| Liabilities of consolidated CFEs | 860,843 | |||
| Total Liabilities | 2,821,453 | |||
| Redeemable Noncontrolling Interests of Consolidated Subsidiaries | 0 | |||
| Total Stockholders’ Equity | 845,627 | |||
| Noncontrolling interests in equity of consolidated subsidiaries | 0 | |||
| Stockholders’ Equity in Rithm Capital Corp. | 845,627 | |||
| Investments in Equity Method Investees | 14,407 | |||
| Operating Segments | Residential Transitional Lending | Servicing fee revenue, net and interest income from MSRs and MSR financing receivables | ||||
| Segment Reporting Information [Line Items] | ||||
| Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues | 0 | 0 | ||
| Operating Segments | Residential Transitional Lending | Change in fair value of MSRs and MSR financing receivables | ||||
| Segment Reporting Information [Line Items] | ||||
| Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues | 0 | 0 | ||
| Operating Segments | Residential Transitional Lending | Servicing revenue, net | ||||
| Segment Reporting Information [Line Items] | ||||
| Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues | 0 | 0 | ||
| Operating Segments | Residential Transitional Lending | Interest income | ||||
| Segment Reporting Information [Line Items] | ||||
| Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues | 66,508 | 64,720 | ||
| Operating Segments | Residential Transitional Lending | Gain on originated residential mortgage loans, held-for-sale, net | ||||
| Segment Reporting Information [Line Items] | ||||
| Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues | 0 | 0 | ||
| Operating Segments | Residential Transitional Lending | Other revenues | ||||
| Segment Reporting Information [Line Items] | ||||
| Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues | 0 | 0 | ||
| Operating Segments | Residential Transitional Lending | Asset management revenues | ||||
| Segment Reporting Information [Line Items] | ||||
| Total Revenues | 0 | 0 | ||
| Operating Segments | Asset Management | ||||
| Segment Reporting Information [Line Items] | ||||
| Total Revenues | 97,085 | 75,860 | ||
| Interest expense and warehouse line fees | 14,089 | 7,621 | ||
| Other segment expenses | 31,591 | 23,922 | ||
| Compensation and benefits | 65,330 | 63,112 | ||
| Depreciation and amortization | 7,384 | 8,013 | ||
| Total Operating Expenses | 118,394 | 102,668 | ||
| Realized and unrealized gains (losses), net | (6,280) | (6,842) | ||
| Other income (loss), net | 7,838 | 3,969 | ||
| Total Other Income (Loss), Net | 1,558 | (2,873) | ||
| Income before Income Taxes | (19,751) | (29,681) | ||
| Income tax expense (benefit) | 42,366 | (3,704) | ||
| Net Income | (62,117) | (25,977) | ||
| Noncontrolling interests in income of consolidated subsidiaries | 4 | 1,360 | ||
| Redeemable noncontrolling interests in income of consolidated subsidiaries | 3 | |||
| Net Income Attributable to Rithm Capital Corp. | (62,124) | (27,337) | ||
| Change in redemption value of redeemable noncontrolling interests | 0 | |||
| Dividends on preferred stock | 0 | 0 | ||
| Net Income Attributable to Common Stockholders | (62,124) | (27,337) | ||
| Investments | 0 | |||
| Cash and cash equivalents | 130,300 | |||
| Restricted cash | 19,971 | |||
| Other assets | 977,086 | |||
| Goodwill | 48,633 | |||
| Assets of consolidated CFEs | 1,264,537 | |||
| Total Assets | 2,440,527 | 2,508,130 | ||
| Debt | 451,192 | |||
| Other liabilities | (12,881) | |||
| Liabilities of consolidated CFEs | 1,059,467 | |||
| Total Liabilities | 1,497,778 | |||
| Redeemable Noncontrolling Interests of Consolidated Subsidiaries | 25,604 | |||
| Total Stockholders’ Equity | 917,145 | |||
| Noncontrolling interests in equity of consolidated subsidiaries | 40,928 | |||
| Stockholders’ Equity in Rithm Capital Corp. | 876,217 | |||
| Investments in Equity Method Investees | 205,573 | |||
| Operating Segments | Asset Management | Servicing fee revenue, net and interest income from MSRs and MSR financing receivables | ||||
| Segment Reporting Information [Line Items] | ||||
| Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues | 0 | 0 | ||
| Operating Segments | Asset Management | Change in fair value of MSRs and MSR financing receivables | ||||
| Segment Reporting Information [Line Items] | ||||
| Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues | 0 | 0 | ||
| Operating Segments | Asset Management | Servicing revenue, net | ||||
| Segment Reporting Information [Line Items] | ||||
| Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues | 0 | 0 | ||
| Operating Segments | Asset Management | Interest income | ||||
| Segment Reporting Information [Line Items] | ||||
| Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues | 9,413 | 4,909 | ||
| Operating Segments | Asset Management | Gain on originated residential mortgage loans, held-for-sale, net | ||||
| Segment Reporting Information [Line Items] | ||||
| Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues | 0 | 0 | ||
| Operating Segments | Asset Management | Other revenues | ||||
| Segment Reporting Information [Line Items] | ||||
| Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues | 0 | 0 | ||
| Operating Segments | Asset Management | Asset management revenues | ||||
| Segment Reporting Information [Line Items] | ||||
| Total Revenues | 87,672 | 70,951 | ||
| Operating Segments | Corporate Category | ||||
| Segment Reporting Information [Line Items] | ||||
| Total Revenues | 988 | 2 | ||
| Interest expense and warehouse line fees | 20,680 | 10,544 | ||
| Other segment expenses | 9,797 | 9,944 | ||
| Compensation and benefits | 17,882 | 2,814 | ||
| Depreciation and amortization | 4 | 0 | ||
| Total Operating Expenses | 48,363 | 23,302 | ||
| Realized and unrealized gains (losses), net | 0 | 0 | ||
| Other income (loss), net | 5 | 37 | ||
| Total Other Income (Loss), Net | 5 | 37 | ||
| Income before Income Taxes | (47,370) | (23,263) | ||
| Income tax expense (benefit) | 0 | 0 | ||
| Net Income | (47,370) | (23,263) | ||
| Noncontrolling interests in income of consolidated subsidiaries | 0 | 0 | ||
| Redeemable noncontrolling interests in income of consolidated subsidiaries | 810 | |||
| Net Income Attributable to Rithm Capital Corp. | (48,180) | (23,263) | ||
| Change in redemption value of redeemable noncontrolling interests | 15,611 | |||
| Dividends on preferred stock | 26,677 | 22,395 | ||
| Net Income Attributable to Common Stockholders | (90,468) | (45,658) | ||
| Investments | 0 | |||
| Cash and cash equivalents | 292,143 | |||
| Restricted cash | 230,810 | |||
| Other assets | 4,938 | |||
| Goodwill | 0 | |||
| Assets of consolidated CFEs | 0 | |||
| Total Assets | 527,891 | $ 219,758 | ||
| Debt | 1,034,959 | |||
| Other liabilities | 251,701 | |||
| Liabilities of consolidated CFEs | 0 | |||
| Total Liabilities | 1,286,660 | |||
| Redeemable Noncontrolling Interests of Consolidated Subsidiaries | 230,810 | |||
| Total Stockholders’ Equity | (989,579) | |||
| Noncontrolling interests in equity of consolidated subsidiaries | 0 | |||
| Stockholders’ Equity in Rithm Capital Corp. | (989,579) | |||
| Investments in Equity Method Investees | 0 | |||
| Operating Segments | Corporate Category | Servicing fee revenue, net and interest income from MSRs and MSR financing receivables | ||||
| Segment Reporting Information [Line Items] | ||||
| Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues | 0 | 0 | ||
| Operating Segments | Corporate Category | Change in fair value of MSRs and MSR financing receivables | ||||
| Segment Reporting Information [Line Items] | ||||
| Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues | 0 | 0 | ||
| Operating Segments | Corporate Category | Servicing revenue, net | ||||
| Segment Reporting Information [Line Items] | ||||
| Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues | 0 | 0 | ||
| Operating Segments | Corporate Category | Interest income | ||||
| Segment Reporting Information [Line Items] | ||||
| Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues | 988 | 2 | ||
| Operating Segments | Corporate Category | Gain on originated residential mortgage loans, held-for-sale, net | ||||
| Segment Reporting Information [Line Items] | ||||
| Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues | 0 | 0 | ||
| Operating Segments | Corporate Category | Other revenues | ||||
| Segment Reporting Information [Line Items] | ||||
| Origination and Servicing, Investment Portfolio, Mortgage Loans Receivable and Corporate revenues | 0 | 0 | ||
| Operating Segments | Corporate Category | Asset management revenues | ||||
| Segment Reporting Information [Line Items] | ||||
| Total Revenues | $ 0 | $ 0 | ||
MORTGAGE SERVICING RIGHTS AND MSR FINANCING RECEIVABLES - Rollforward of Carrying Value of Investments In MSRs (Details) $ in Thousands |
3 Months Ended |
|---|---|
|
Mar. 31, 2025
USD ($)
| |
| Activity related to carrying value of investments in mortgage servicing rights [Roll Forward] | |
| Beginning balance | $ 10,321,671 |
| Originations | 348,988 |
| Sales | 664 |
| Realization of cash flows | (148,042) |
| Change in valuation inputs and assumptions | (390,240) |
| Ending balance | 10,133,041 |
| Capitalized amount | $ 29,800 |
MORTGAGE SERVICING RIGHTS AND MSR FINANCING RECEIVABLES - Schedule of Servicing Fee Revenue (Details) - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2025 |
Mar. 31, 2024 |
|
| Schedule of Investments in Mortgage Servicing Rights [Line Items] | ||
| Contractually Specified Servicing Fee Income, Statement of Income or Comprehensive Income [Extensible Enumeration] | Revenue | |
| Ancillary Fee Income, Servicing Financial Asset, Statement of Income or Comprehensive Income [Extensible Enumeration] | Revenue | |
| Change in valuation inputs and assumptions, net of realized gains (losses) | $ 390,240 | |
| Excess spread financing | 1,200 | |
| Change in valuation and assumptions, excess spread financing | (4,800) | |
| MSRs | ||
| Schedule of Investments in Mortgage Servicing Rights [Line Items] | ||
| Servicing fee revenue, net and interest income from MSRs and MSR financing receivables | 526,810 | $ 430,114 |
| Ancillary and other fees | 43,991 | 39,777 |
| Servicing fee revenue, net and fees | 570,801 | 469,891 |
| Amortization of Mortgage Servicing Rights (MSRs) | (146,891) | (116,839) |
| Change in valuation inputs and assumptions, net of realized gains (losses) | (395,025) | 201,014 |
| Servicing revenue, net | $ 28,885 | $ 554,066 |
MORTGAGE SERVICING RIGHTS AND MSR FINANCING RECEIVABLES - Schedule of Investment in MSRs and MSR Financing Receivables (Details) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended | |
|---|---|---|---|
Mar. 31, 2025 |
Dec. 31, 2024 |
Mar. 31, 2024 |
|
| Schedule of Mortgage Servicing Rights [Line Items] | |||
| Weighted Average Life (Years) | 3 years 8 months 12 days | ||
| Carrying Value | $ 10,133,041 | $ 10,321,671 | |
| Residential mortgage loans subject to repurchase | 2,432,605 | 2,745,756 | $ 1,845,889 |
| Mortgage Servicing Rights and Mortgage Servicing Rights Financing Receivable | |||
| Schedule of Mortgage Servicing Rights [Line Items] | |||
| UPB of Underlying Mortgages | $ 591,114,997 | $ 590,214,351 | |
| Weighted Average Life (Years) | 6 years 3 months 18 days | 6 years 4 months 24 days | |
| Carrying Value | $ 10,133,041 | $ 10,321,671 | |
| MSRs | Weighted Average | |||
| Schedule of Mortgage Servicing Rights [Line Items] | |||
| Discount rate | 8.90% | 8.90% | |
| MSRs | Minimum | |||
| Schedule of Mortgage Servicing Rights [Line Items] | |||
| Discount rate | 8.80% | 8.70% | |
| MSRs | Maximum | |||
| Schedule of Mortgage Servicing Rights [Line Items] | |||
| Discount rate | 10.30% | 10.30% | |
| GSE | MSRs | |||
| Schedule of Mortgage Servicing Rights [Line Items] | |||
| UPB of Underlying Mortgages | $ 382,089,209 | $ 383,014,320 | |
| Weighted Average Life (Years) | 6 years 4 months 24 days | 6 years 6 months | |
| Carrying Value | $ 6,195,239 | $ 6,413,199 | |
| Non-Agency | MSRs | |||
| Schedule of Mortgage Servicing Rights [Line Items] | |||
| UPB of Underlying Mortgages | $ 69,089,498 | $ 70,022,636 | |
| Weighted Average Life (Years) | 5 years 4 months 24 days | 5 years 4 months 24 days | |
| Carrying Value | $ 830,163 | $ 836,408 | |
| Ginnie Mae | MSRs | |||
| Schedule of Mortgage Servicing Rights [Line Items] | |||
| UPB of Underlying Mortgages | $ 139,936,290 | $ 137,177,395 | |
| Weighted Average Life (Years) | 6 years 3 months 18 days | 6 years 4 months 24 days | |
| Carrying Value | $ 3,107,639 | $ 3,072,064 |
MORTGAGE SERVICING RIGHTS AND MSR FINANCING RECEIVABLES - Narrative (Details) - USD ($) $ in Thousands |
3 Months Ended | ||||
|---|---|---|---|---|---|
Mar. 31, 2025 |
Mar. 31, 2024 |
Dec. 31, 2024 |
|||
| Schedule of MSRs [Line Items] | |||||
| Residential mortgage loan repurchase liability | $ 2,432,605 | $ 2,745,756 | |||
| Residential mortgage loans, HFS | [1] | 3,156,350 | 4,374,241 | ||
| Reserve for non-recovery advances | $ 128,791 | $ 121,396 | |||
| Reserve for non-recovery advances, percent | 4.30% | 3.70% | |||
| Onity Group Inc. | Rithm Capital | |||||
| Schedule of MSRs [Line Items] | |||||
| UPB | $ 86,800,000 | ||||
| Unpaid principal balance of underlying loans, not yet transferred | $ 10,200,000 | ||||
| PHH Mortgage Corporation | |||||
| Schedule of MSRs [Line Items] | |||||
| Subservicer percent of UPB | 6.00% | ||||
| Valon | |||||
| Schedule of MSRs [Line Items] | |||||
| Subservicer percent of UPB | 3.90% | ||||
| Newrez And Caliber | |||||
| Schedule of MSRs [Line Items] | |||||
| Subservicer percent of UPB | 90.10% | ||||
| Ocwen | |||||
| Schedule of MSRs [Line Items] | |||||
| UPB | $ 110,000,000 | ||||
| Ginnie Mae Loans | |||||
| Schedule of MSRs [Line Items] | |||||
| Residential mortgage loans, HFS | 500,000 | ||||
| Mortgage Loans Subserviced | |||||
| Schedule of MSRs [Line Items] | |||||
| UPB | 244,200,000 | $ 242,900,000 | |||
| Subservicing revenue | $ 76,000 | $ 38,100 | |||
| |||||
MORTGAGE SERVICING RIGHTS AND MSR FINANCING RECEIVABLES - Summary of the Geographic Distribution of the Underlying Residential Mortgage Loans of the MSRs (Details) - MSRs - Mortgage Loans |
Mar. 31, 2025 |
Dec. 31, 2024 |
|---|---|---|
| Schedule of MSRs [Line Items] | ||
| Percentage of Total Outstanding Unpaid Principal Amount | 100.00% | 100.00% |
| California | ||
| Schedule of MSRs [Line Items] | ||
| Percentage of Total Outstanding Unpaid Principal Amount | 16.40% | 16.50% |
| Florida | ||
| Schedule of MSRs [Line Items] | ||
| Percentage of Total Outstanding Unpaid Principal Amount | 8.20% | 8.20% |
| Texas | ||
| Schedule of MSRs [Line Items] | ||
| Percentage of Total Outstanding Unpaid Principal Amount | 6.60% | 6.60% |
| New York | ||
| Schedule of MSRs [Line Items] | ||
| Percentage of Total Outstanding Unpaid Principal Amount | 5.70% | 5.70% |
| Washington | ||
| Schedule of MSRs [Line Items] | ||
| Percentage of Total Outstanding Unpaid Principal Amount | 5.20% | 5.20% |
| New Jersey | ||
| Schedule of MSRs [Line Items] | ||
| Percentage of Total Outstanding Unpaid Principal Amount | 4.10% | 4.10% |
| Virginia | ||
| Schedule of MSRs [Line Items] | ||
| Percentage of Total Outstanding Unpaid Principal Amount | 3.70% | 3.70% |
| Maryland | ||
| Schedule of MSRs [Line Items] | ||
| Percentage of Total Outstanding Unpaid Principal Amount | 3.40% | 3.40% |
| Illinois | ||
| Schedule of MSRs [Line Items] | ||
| Percentage of Total Outstanding Unpaid Principal Amount | 3.30% | 3.30% |
| Georgia | ||
| Schedule of MSRs [Line Items] | ||
| Percentage of Total Outstanding Unpaid Principal Amount | 3.10% | 3.10% |
| Other U.S. | ||
| Schedule of MSRs [Line Items] | ||
| Percentage of Total Outstanding Unpaid Principal Amount | 40.30% | 40.20% |
MORTGAGE SERVICING RIGHTS AND MSR FINANCING RECEIVABLES - Schedule of Advances Included in Servicing Advances Receivable (Details) - USD ($) $ in Thousands |
Mar. 31, 2025 |
Dec. 31, 2024 |
|---|---|---|
| Transfers and Servicing [Abstract] | ||
| Principal and interest advances | $ 588,004 | $ 640,723 |
| Escrow advances (taxes and insurance advances) | 1,503,455 | 1,733,426 |
| Foreclosure advances | 924,809 | 950,092 |
| Gross advance balance | 3,016,268 | 3,324,241 |
| Reserves, impairment, unamortized discount, net of recovery accruals | (141,753) | (125,320) |
| Total | 2,874,515 | 3,198,921 |
| Servicer advances receivable related to agency MSRs | 575,300 | 673,700 |
| Servicer advances receivable related to Ginnie Mae MSRS, recoverable from Ginnie Mae | $ 465,200 | $ 529,300 |
MORTGAGE SERVICING RIGHTS AND MSR FINANCING RECEIVABLES - Summary of Reserve For Servicer Advances (Details) $ in Thousands |
3 Months Ended |
|---|---|
|
Mar. 31, 2025
USD ($)
| |
| Servicer Advances Reserve [Roll Forward] | |
| Beginning balance | $ 121,396 |
| Provision | 12,877 |
| Write-offs | (5,482) |
| Ending balance | $ 128,791 |
GOVERNMENT AND GOVERNMENT-BACKED SECURITIES - Summary of Real Estate Securities (Details) $ in Thousands |
3 Months Ended | |
|---|---|---|
|
Mar. 31, 2025
USD ($)
security
|
Dec. 31, 2024
USD ($)
|
|
| Debt Securities, Available-for-sale [Line Items] | ||
| Outstanding Face Amount | $ 17,078,481 | $ 15,878,274 |
| Carrying Value | $ 8,657,974 | 7,245,667 |
| Weighted Average Life (Years) | 3 years 8 months 12 days | |
| AFS Agency | ||
| Debt Securities, Available-for-sale [Line Items] | ||
| Outstanding Face Amount | $ 68,354 | |
| Gross Unrealized Gains | 0 | |
| Gross Unrealized Losses | 0 | |
| Carrying Value | $ 60,630 | 60,135 |
| Number of Securities | security | 1 | |
| Weighted Average Coupon | 3.50% | |
| Weighted Average Yield | 3.50% | |
| Weighted Average Life (Years) | 11 years 2 months 12 days | |
| FVO Agency | ||
| Debt Securities, Available-for-sale [Line Items] | ||
| Outstanding Face Amount | $ 7,827,454 | |
| Gross Unrealized Gains | 61,666 | |
| Gross Unrealized Losses | (10,200) | |
| Carrying Value | $ 7,691,274 | 6,390,508 |
| Number of Securities | security | 23 | |
| Weighted Average Coupon | 5.10% | |
| Weighted Average Yield | 5.10% | |
| Weighted Average Life (Years) | 7 years 10 months 24 days | |
| FVO Non-Agency | ||
| Debt Securities, Available-for-sale [Line Items] | ||
| Outstanding Face Amount | $ 3,250,000 | |
| Gross Unrealized Gains | 14,648 | |
| Gross Unrealized Losses | 0 | |
| Carrying Value | $ 3,272,031 | 3,260,703 |
| Number of Securities | security | 3 | |
| Weighted Average Coupon | 4.50% | |
| Weighted Average Yield | 4.50% | |
| Weighted Average Life (Years) | 1 year 4 months 24 days | |
| Agency And Non-Agency Residential Mortgage Backed Securities | ||
| Debt Securities, Available-for-sale [Line Items] | ||
| Outstanding Face Amount | $ 11,145,808 | |
| Gross Unrealized Gains | 76,314 | |
| Gross Unrealized Losses | (10,200) | |
| Carrying Value | $ 11,023,935 | $ 9,711,346 |
| Number of Securities | security | 27 | |
| Weighted Average Coupon | 4.90% | |
| Weighted Average Yield | 4.90% | |
| Weighted Average Life (Years) | 6 years |
GOVERNMENT AND GOVERNMENT-BACKED SECURITIES - Summary of Real Estate and Other Securities for Held to Maturity (Details) $ in Thousands |
3 Months Ended | |
|---|---|---|
|
Mar. 31, 2025
USD ($)
security
|
Dec. 31, 2024
USD ($)
|
|
| Debt Securities, Available-for-sale, Allowance for Credit Loss [Line Items] | ||
| Outstanding Face Amount | $ 17,078,481 | $ 15,878,274 |
| Weighted Average Life (Years) | 3 years 8 months 12 days | |
| Residential Mortgage Backed Securities, Held To Maturity, Treasury | ||
| Debt Securities, Available-for-sale, Allowance for Credit Loss [Line Items] | ||
| Outstanding Face Amount | $ 25,000 | |
| Amortized Cost / Carrying Value | 24,766 | $ 24,770 |
| Fair Value | 24,767 | |
| Unrecognized Gains /(Losses) | $ 1 | |
| Number of Securities | security | 1 | |
| Weighted Average Yield | 4.20% | |
| Weighted Average Life (Years) | 2 months 12 days |
GOVERNMENT AND GOVERNMENT-BACKED SECURITIES - Schedule of Investment in Real Estate Securities (Details) - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2025 |
Mar. 31, 2024 |
|
| Treasury | ||
| Purchases: | ||
| Face | $ 25,000 | $ 4,800,000 |
| Purchase price | 24,732 | 4,773,892 |
| Sales: | ||
| Face | 0 | 0 |
| Amortized cost | 0 | 0 |
| Sale price | 0 | 0 |
| Gain (loss) on sale | 0 | 0 |
| Agency | ||
| Purchases: | ||
| Face | 1,355,800 | 1,287,034 |
| Purchase price | 1,326,895 | 1,255,894 |
| Sales: | ||
| Face | 1,274 | 0 |
| Amortized cost | 1,349 | 0 |
| Sale price | 1,291 | 0 |
| Gain (loss) on sale | $ (58) | $ 0 |
RESIDENTIAL MORTGAGE LOANS - Residential Mortgage Loans Outstanding by Loan Type, Excluding REO (Details) $ in Thousands |
3 Months Ended | |
|---|---|---|
|
Mar. 31, 2025
USD ($)
loan
|
Dec. 31, 2024
USD ($)
|
|
| SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | ||
| Outstanding Face Amount | $ 35,000 | |
| Weighted Average Life (Years) | 3 years 8 months 12 days | |
| Consolidated Investments | ||
| SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | ||
| Outstanding Face Amount | $ 2,866,929 | |
| Carrying Value | $ 2,703,112 | $ 2,791,027 |
| Loan Count | loan | 7,503 | |
| Weighted Average Yield | 5.80% | |
| Weighted Average Life (Years) | 25 years 7 months 6 days | |
| Residential mortgage loans, HFI, at fair value | ||
| SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | ||
| Outstanding Face Amount | $ 384,304 | |
| Carrying Value | $ 354,003 | 361,890 |
| Loan Count | loan | 7,220 | |
| Weighted Average Yield | 8.00% | |
| Weighted Average Life (Years) | 4 years 8 months 12 days | |
| Total Residential Mortgage Loans, HFS | ||
| SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | ||
| Outstanding Face Amount | $ 72,641 | |
| Carrying Value | $ 64,248 | 66,670 |
| Loan Count | loan | 1,848 | |
| Weighted Average Yield | 7.60% | |
| Weighted Average Life (Years) | 4 years 2 months 12 days | |
| Acquired performing loans | ||
| SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | ||
| Outstanding Face Amount | $ 54,503 | |
| Carrying Value | $ 49,558 | 51,011 |
| Loan Count | loan | 1,629 | |
| Weighted Average Yield | 7.00% | |
| Weighted Average Life (Years) | 4 years 3 months 18 days | |
| Acquired performing loans | Ginnie Mae | ||
| SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | ||
| UPB | $ 226,300 | |
| Acquired non-performing loans | ||
| SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | ||
| Outstanding Face Amount | 18,138 | |
| Carrying Value | $ 14,690 | 15,659 |
| Loan Count | loan | 219 | |
| Weighted Average Yield | 9.40% | |
| Weighted Average Life (Years) | 4 years | |
| Acquired non-performing loans | Ginnie Mae | ||
| SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | ||
| UPB | $ 273,800 | |
| Total Residential Mortgage Loans, HFS, at Fair Value | ||
| SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | ||
| Outstanding Face Amount | 3,047,797 | |
| Carrying Value | $ 3,092,102 | 4,307,571 |
| Loan Count | loan | 11,440 | |
| Weighted Average Yield | 6.50% | |
| Weighted Average Life (Years) | 27 years 9 months 18 days | |
| Acquired performing loans | ||
| SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | ||
| Outstanding Face Amount | $ 339,705 | |
| Carrying Value | $ 328,564 | 408,421 |
| Loan Count | loan | 1,582 | |
| Weighted Average Yield | 5.80% | |
| Weighted Average Life (Years) | 22 years 2 months 12 days | |
| Acquired non-performing loans | ||
| SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | ||
| Outstanding Face Amount | $ 285,134 | |
| Carrying Value | $ 263,040 | 270,879 |
| Loan Count | loan | 1,302 | |
| Weighted Average Yield | 5.00% | |
| Weighted Average Life (Years) | 27 years 6 months | |
| Originated loans | ||
| SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | ||
| Outstanding Face Amount | $ 2,422,958 | |
| Carrying Value | $ 2,500,498 | $ 3,628,271 |
| Loan Count | loan | 8,556 | |
| Weighted Average Yield | 6.80% | |
| Weighted Average Life (Years) | 28 years 7 months 6 days |
RESIDENTIAL MORTGAGE LOANS - Schedule of Aggregate Unpaid Principal Balance and Aggregate Carrying Value (Details) - USD ($) $ in Thousands |
Mar. 31, 2025 |
Dec. 31, 2024 |
|---|---|---|
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
| Carrying Value | $ 434,124 | $ 393,786 |
| 90+ | ||
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
| UPB | 0 | 0 |
| Carrying Value | 0 | 0 |
| Carrying Value Over (Under) UPB | 0 | 0 |
| Past Due | ||
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
| UPB | 543,887 | 518,856 |
| Carrying Value | 451,841 | 425,366 |
| Carrying Value Over (Under) UPB | (92,046) | (93,490) |
| Residential Mortgage Loans | Current | ||
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
| UPB | 3,149,818 | 4,377,435 |
| Carrying Value | 3,186,176 | 4,400,113 |
| Carrying Value Over (Under) UPB | 36,358 | 22,678 |
| Residential Mortgage Loans | 90+ | ||
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
| UPB | 354,924 | 369,118 |
| Carrying Value | 324,177 | 336,018 |
| Carrying Value Over (Under) UPB | (30,747) | (33,100) |
| Residential Mortgage Loans | Past Due | ||
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
| UPB | 3,504,742 | 4,746,553 |
| Carrying Value | 3,510,353 | 4,736,131 |
| Carrying Value Over (Under) UPB | $ 5,611 | $ (10,422) |
RESIDENTIAL MORTGAGE LOANS - Carrying Value of Mortgage Loans (Details) - USD ($) $ in Thousands |
3 Months Ended | |||
|---|---|---|---|---|
Mar. 31, 2025 |
Mar. 31, 2024 |
|||
| SEC Schedule, 12-29, Real Estate Companies, Investment in Movement in Mortgage Loans on Real Estate [Roll Forward] | ||||
| Balance, beginning | [1] | $ 4,374,241 | ||
| Valuation (provision) reversal on loans | 2,042 | $ (462) | ||
| Balance, ending | [1] | 3,156,350 | ||
| Residential Portfolio Segment | ||||
| SEC Schedule, 12-29, Real Estate Companies, Investment in Movement in Mortgage Loans on Real Estate [Roll Forward] | ||||
| Balance, beginning | 4,736,131 | |||
| Originations | 11,879,050 | |||
| Sales | (13,558,301) | |||
| Purchases/additional fundings | 476,410 | |||
| Proceeds from repayments | (36,720) | |||
| Transfer of loans from (to) other assets | 10,403 | |||
| Transfer of loans to REO | (1,158) | |||
| Valuation (provision) reversal on loans | 508 | |||
| Changes in instrument-specific credit risk | (5,946) | |||
| Other factors | 9,976 | |||
| Balance, ending | 3,510,353 | |||
| Loans HFI, at Fair Value | Residential Portfolio Segment | ||||
| SEC Schedule, 12-29, Real Estate Companies, Investment in Movement in Mortgage Loans on Real Estate [Roll Forward] | ||||
| Balance, beginning | 361,890 | |||
| Originations | 0 | |||
| Sales | 0 | |||
| Purchases/additional fundings | 0 | |||
| Proceeds from repayments | (10,287) | |||
| Transfer of loans from (to) other assets | 0 | |||
| Transfer of loans to REO | (846) | |||
| Valuation (provision) reversal on loans | 0 | |||
| Changes in instrument-specific credit risk | (1,353) | |||
| Other factors | 4,599 | |||
| Balance, ending | 354,003 | |||
| Residential Mortgage Loans, Held-for-Sale | Loans HFS, at Lower of Cost or Fair Value | Residential Portfolio Segment | ||||
| SEC Schedule, 12-29, Real Estate Companies, Investment in Movement in Mortgage Loans on Real Estate [Roll Forward] | ||||
| Balance, beginning | 66,670 | |||
| Originations | 0 | |||
| Sales | 0 | |||
| Purchases/additional fundings | 0 | |||
| Proceeds from repayments | (2,223) | |||
| Transfer of loans from (to) other assets | (579) | |||
| Transfer of loans to REO | (128) | |||
| Valuation (provision) reversal on loans | 508 | |||
| Changes in instrument-specific credit risk | 0 | |||
| Other factors | 0 | |||
| Balance, ending | 64,248 | |||
| Residential Mortgage Loans, Held-for-Sale | Loans HFS, at Fair Value | Residential Portfolio Segment | ||||
| SEC Schedule, 12-29, Real Estate Companies, Investment in Movement in Mortgage Loans on Real Estate [Roll Forward] | ||||
| Balance, beginning | 4,307,571 | |||
| Originations | 11,879,050 | |||
| Sales | (13,558,301) | |||
| Purchases/additional fundings | 476,410 | |||
| Proceeds from repayments | (24,210) | |||
| Transfer of loans from (to) other assets | 10,982 | |||
| Transfer of loans to REO | (184) | |||
| Valuation (provision) reversal on loans | 0 | |||
| Changes in instrument-specific credit risk | (4,593) | |||
| Other factors | 5,377 | |||
| Balance, ending | $ 3,092,102 | |||
| ||||
RESIDENTIAL MORTGAGE LOANS - Schedule of Gain on Sale of Originated Mortgage Loans, Net (Details) - USD ($) |
3 Months Ended | |
|---|---|---|
Mar. 31, 2025 |
Mar. 31, 2024 |
|
| Long Lived Assets Held-for-sale [Line Items] | ||
| Gain (loss) on residential mortgage loans originated and sold, net | $ (159,650,000) | $ (124,113,000) |
| Gain (loss) on settlement of residential mortgage loan origination derivative instruments | 12,789,000 | (15,524,000) |
| MSRs retained on transfer of residential mortgage loans | 319,148,000 | 215,939,000 |
| Other | 21,982,000 | 6,493,000 |
| Realized gain on sale of originated residential mortgage loans, net | 194,269,000 | 82,795,000 |
| Gain on Originated Residential Mortgage Loans, HFS, Net | 159,789,000 | 142,458,000 |
| Loan origination fees and direct loan origination costs | 197,600,000 | 177,700,000 |
| Gain on residential mortgage loan securitizations | 15,400,000 | 0 |
| Change in fair value of interest rate lock commitments | ||
| Long Lived Assets Held-for-sale [Line Items] | ||
| Change in fair value of derivative instruments | 23,093,000 | 7,485,000 |
| Change in fair value of derivative instruments | ||
| Long Lived Assets Held-for-sale [Line Items] | ||
| Change in fair value of derivative instruments | (70,172,000) | 37,910,000 |
| Change in fair value of residential mortgage loans | ||
| Long Lived Assets Held-for-sale [Line Items] | ||
| Change in fair value of residential mortgage loans | $ 12,599,000 | $ 14,268,000 |
CONSUMER LOANS - Narrative (Details) - SpringCastle $ in Millions |
Jun. 28, 2024
USD ($)
|
|---|---|
| Schedule of Consumer Loans [Line Items] | |
| Ownership interest | 46.50% |
| Purchases | $ 22.0 |
| Ownership percentage | 100.00% |
CONSUMER LOANS - Summary of Investment in Consumer Loans (Details) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended |
|---|---|---|
Mar. 31, 2025 |
Dec. 31, 2024 |
|
| Schedule of Consumer Loans [Line Items] | ||
| Weighted Average Expected Life (Years) | 3 years 8 months 12 days | |
| Consumer Portfolio Segment | ||
| Schedule of Consumer Loans [Line Items] | ||
| UPB | $ 663,117 | $ 767,623 |
| Carrying Value | $ 554,168 | $ 665,565 |
| Weighted Average Coupon | 13.10% | 12.90% |
| Weighted Average Expected Life (Years) | 1 year 7 months 6 days | 1 year 9 months 18 days |
| Consumer Portfolio Segment | SpringCastle | ||
| Schedule of Consumer Loans [Line Items] | ||
| UPB | $ 192,644 | $ 208,306 |
| Carrying Value | $ 201,468 | $ 219,308 |
| Weighted Average Coupon | 18.00% | 18.10% |
| Weighted Average Expected Life (Years) | 3 years 8 months 12 days | 3 years 9 months 18 days |
| Consumer Portfolio Segment | Marcus | ||
| Schedule of Consumer Loans [Line Items] | ||
| UPB | $ 470,473 | $ 559,317 |
| Carrying Value | $ 352,700 | $ 446,257 |
| Weighted Average Coupon | 11.10% | 11.00% |
| Weighted Average Expected Life (Years) | 9 months 18 days | 1 year |
CONSUMER LOANS - Schedule of Aggregate Unpaid Principal Balance and Aggregate Carrying Value (Details) - USD ($) $ in Thousands |
Mar. 31, 2025 |
Dec. 31, 2024 |
|---|---|---|
| Schedule of Equity Method Investments [Line Items] | ||
| Notes receivable | $ 434,124 | $ 393,786 |
| 90+ | ||
| Schedule of Equity Method Investments [Line Items] | ||
| UPB | 0 | 0 |
| Notes receivable | 0 | 0 |
| Carrying Value Over (Under) UPB | 0 | 0 |
| Past Due | ||
| Schedule of Equity Method Investments [Line Items] | ||
| UPB | 543,887 | 518,856 |
| Notes receivable | 451,841 | 425,366 |
| Carrying Value Over (Under) UPB | (92,046) | (93,490) |
| Consumer Portfolio Segment | Current | Total Rithm Capital Stockholders’ Equity | SpringCastle | ||
| Schedule of Equity Method Investments [Line Items] | ||
| UPB | 188,399 | 203,923 |
| Notes receivable | 197,088 | 214,746 |
| Carrying Value Over (Under) UPB | 8,689 | 10,823 |
| Consumer Portfolio Segment | Current | Total Rithm Capital Stockholders’ Equity | Marcus | ||
| Schedule of Equity Method Investments [Line Items] | ||
| UPB | 337,889 | 438,712 |
| Notes receivable | 338,903 | 438,712 |
| Carrying Value Over (Under) UPB | 1,014 | 0 |
| Consumer Portfolio Segment | 90+ | Total Rithm Capital Stockholders’ Equity | SpringCastle | ||
| Schedule of Equity Method Investments [Line Items] | ||
| UPB | 4,245 | 4,383 |
| Notes receivable | 4,380 | 4,562 |
| Carrying Value Over (Under) UPB | 135 | 179 |
| Consumer Portfolio Segment | 90+ | Total Rithm Capital Stockholders’ Equity | Marcus | ||
| Schedule of Equity Method Investments [Line Items] | ||
| UPB | 132,584 | 120,605 |
| Notes receivable | 13,797 | 7,545 |
| Carrying Value Over (Under) UPB | (118,787) | (113,060) |
| Consumer Portfolio Segment | Past Due | Total Rithm Capital Stockholders’ Equity | ||
| Schedule of Equity Method Investments [Line Items] | ||
| UPB | 663,117 | 767,623 |
| Notes receivable | 554,168 | 665,565 |
| Carrying Value Over (Under) UPB | (108,949) | (102,058) |
| Consumer Portfolio Segment | Past Due | Total Rithm Capital Stockholders’ Equity | SpringCastle | ||
| Schedule of Equity Method Investments [Line Items] | ||
| UPB | 192,644 | 208,306 |
| Notes receivable | 201,468 | 219,308 |
| Carrying Value Over (Under) UPB | 8,824 | 11,002 |
| Consumer Portfolio Segment | Past Due | Total Rithm Capital Stockholders’ Equity | Marcus | ||
| Schedule of Equity Method Investments [Line Items] | ||
| UPB | 470,473 | 559,317 |
| Notes receivable | 352,700 | 446,257 |
| Carrying Value Over (Under) UPB | $ (117,773) | $ (113,060) |
CONSUMER LOANS - Carrying Value of Consumer Loans (Details) - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2025 |
Mar. 31, 2024 |
|
| Loans Receivable [Roll Forward] | ||
| Proceeds from repayments | $ (10,287) | $ (12,187) |
| Accretion of loan discount and premium amortization, net | 12,006 | $ 21,224 |
| Other factors | 1,444 | |
| Consumer Portfolio Segment | Performing Financial Instruments | ||
| Loans Receivable [Roll Forward] | ||
| Beginning balance | 665,565 | |
| Additional fundings | 6,595 | |
| Proceeds from repayments | (111,102) | |
| Accretion of loan discount and premium amortization, net | 5,923 | |
| Changes in instrument-specific credit risk | (2,003) | |
| Other factors | (10,810) | |
| Ending balance | $ 554,168 | |
SINGLE-FAMILY RENTAL PROPERTIES - Net Carrying Value (Details) - Single Family - USD ($) $ in Thousands |
Mar. 31, 2025 |
Dec. 31, 2024 |
|---|---|---|
| Real Estate [Line Items] | ||
| Land | $ 189,549 | $ 191,992 |
| Building | 758,198 | 767,966 |
| Capital improvements | 152,761 | 150,811 |
| Total gross investment in SFR properties | 1,100,508 | 1,110,769 |
| Accumulated depreciation | (88,522) | (82,474) |
| Investment in SFR Properties, Net | $ 1,011,986 | $ 1,028,295 |
SINGLE-FAMILY RENTAL PROPERTIES - Narrative (Details) - Single Family - USD ($) $ in Thousands |
3 Months Ended | ||
|---|---|---|---|
Mar. 31, 2025 |
Mar. 31, 2024 |
Dec. 31, 2024 |
|
| Real Estate [Line Items] | |||
| Accumulated depreciation | $ 7,410 | $ 7,700 | |
| Capitalized acquisition costs | $ 7,100 | $ 7,000 | |
| Minimum | |||
| Real Estate [Line Items] | |||
| Lease term | 1 year | ||
| Maximum | |||
| Real Estate [Line Items] | |||
| Lease term | 2 years | ||
SINGLE-FAMILY RENTAL PROPERTIES - Activity in Single-Family Rental Properties (Details) - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2025 |
Mar. 31, 2024 |
|
| Real Estate Investment Property, Net [Roll Forward] | ||
| Beginning balance | $ 1,028,295 | |
| Ending balance | 1,011,986 | |
| SFR Properties HFI | ||
| Real Estate Investment Property, Net [Roll Forward] | ||
| Beginning balance | 989,002 | |
| Acquisitions and capital improvements | 3,237 | |
| Transfers to (from) HFS/HFI | 10,864 | |
| Dispositions | 0 | |
| Depreciation expense | (7,410) | |
| Ending balance | 995,693 | |
| SFR Properties HFS | ||
| Real Estate Investment Property, Net [Roll Forward] | ||
| Beginning balance | 39,293 | |
| Acquisitions and capital improvements | 0 | |
| Transfers to (from) HFS/HFI | (10,864) | |
| Dispositions | (12,136) | |
| Depreciation expense | 0 | |
| Ending balance | 16,293 | |
| Single Family | ||
| Real Estate Investment Property, Net [Roll Forward] | ||
| Beginning balance | 1,028,295 | |
| Acquisitions and capital improvements | 3,237 | |
| Transfers to (from) HFS/HFI | 0 | |
| Dispositions | (12,136) | |
| Depreciation expense | (7,410) | $ (7,700) |
| Ending balance | $ 1,011,986 | |
SINGLE-FAMILY RENTAL PROPERTIES - Schedule of Rental and Variable Revenue (Details) - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2025 |
Mar. 31, 2024 |
|
| Real Estate [Abstract] | ||
| Operating Lease, Lease Income, Statement of Income or Comprehensive Income [Extensible Enumeration] | Other income (loss), net, Revenue | Other income (loss), net, Revenue |
| Rental revenue | $ 19,402 | $ 18,949 |
| Other variable revenue | 2,330 | 593 |
| Total | $ 21,732 | $ 19,542 |
SINGLE-FAMILY RENTAL PROPERTIES - Revenue to be Received (Details) $ in Thousands |
Mar. 31, 2025
USD ($)
|
|---|---|
| Real Estate [Line Items] | |
| Total | $ 32,700 |
| Single Family | |
| Real Estate [Line Items] | |
| 2026 | 37,664 |
| 2027 and thereafter | 12,385 |
| Total | $ 50,049 |
SINGLE-FAMILY RENTAL PROPERTIES - Activity in Single-Family Rental Portfolio by Units (Details) |
3 Months Ended |
|---|---|
|
Mar. 31, 2025
property
| |
| SFR Properties HFI | |
| Real Estate Investment Property, Net [Roll Forward] | |
| Beginning balance | 3,891 |
| Acquisition of SFR properties | 0 |
| Transfer to (from) HFS/HFI | 45 |
| Disposition of SFR properties | 0 |
| Ending balance | 3,936 |
| SFR Properties HFS | |
| Real Estate Investment Property, Net [Roll Forward] | |
| Beginning balance | 158 |
| Acquisition of SFR properties | 0 |
| Transfer to (from) HFS/HFI | (45) |
| Disposition of SFR properties | (42) |
| Ending balance | 71 |
| Single Family | |
| Real Estate Investment Property, Net [Roll Forward] | |
| Beginning balance | 4,049 |
| Acquisition of SFR properties | 0 |
| Transfer to (from) HFS/HFI | 0 |
| Disposition of SFR properties | (42) |
| Ending balance | 4,007 |
RESIDENTIAL TRANSITION LOANS - Summary of Residential Transition Loans (Details) $ in Thousands |
3 Months Ended | 12 Months Ended |
|---|---|---|
|
Mar. 31, 2025
USD ($)
loan
|
Dec. 31, 2024
USD ($)
loan
|
|
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
| Carrying Value | $ 451,841 | $ 425,366 |
| Residential Transitional Lending | ||
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
| Carrying Value | $ 3,273,750 | $ 3,140,267 |
| % of Portfolio | 100.00% | 100.00% |
| Loan Count | loan | 1,484 | 1,535 |
| % of Portfolio | 100.00% | 100.00% |
| Weighted Average Yield | 10.60% | 10.70% |
| Weighted Average Original Life (Months) | 20 years 4 months 24 days | 20 years 4 months 24 days |
| Residential Transitional Lending | Consolidated Entity, Excluding Consolidated VIE | ||
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
| Carrying Value | $ 2,335,218 | $ 2,178,075 |
| Residential Transitional Lending | Variable Interest Entity, Primary Beneficiary | ||
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
| Carrying Value | 938,532 | 962,192 |
| Residential Transitional Lending | Construction | ||
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
| Carrying Value | $ 1,421,552 | $ 1,427,213 |
| % of Portfolio | 43.40% | 45.40% |
| Loan Count | loan | 477 | 490 |
| % of Portfolio | 32.10% | 31.90% |
| Weighted Average Yield | 11.40% | 11.40% |
| Weighted Average Original Life (Months) | 19 years 9 months 18 days | 20 years |
| Weighted Average Committed Loan Balance to Value, LTC | 72.00% | 72.70% |
| Weighted Average Committed Loan Balance to Value, LTARV | 62.00% | 62.20% |
| Residential Transitional Lending | Construction | Consolidated Entity, Excluding Consolidated VIE | ||
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
| Carrying Value | $ 1,003,657 | $ 935,142 |
| Residential Transitional Lending | Construction | Variable Interest Entity, Primary Beneficiary | ||
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
| Carrying Value | 417,895 | 492,071 |
| Residential Transitional Lending | Bridge | ||
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
| Carrying Value | $ 1,446,029 | $ 1,336,389 |
| % of Portfolio | 44.20% | 42.60% |
| Loan Count | loan | 570 | 600 |
| % of Portfolio | 38.50% | 39.10% |
| Weighted Average Yield | 10.00% | 10.00% |
| Weighted Average Original Life (Months) | 23 years 7 months 6 days | 23 years 10 months 24 days |
| Weighted Average Committed Loan Balance to Value | 66.60% | 66.60% |
| Residential Transitional Lending | Bridge | Consolidated Entity, Excluding Consolidated VIE | ||
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
| Carrying Value | $ 1,063,102 | $ 972,443 |
| Residential Transitional Lending | Bridge | Variable Interest Entity, Primary Beneficiary | ||
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
| Carrying Value | 382,927 | 363,946 |
| Residential Transitional Lending | Renovation | ||
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
| Carrying Value | $ 406,169 | $ 376,665 |
| % of Portfolio | 12.40% | 12.00% |
| Loan Count | loan | 437 | 445 |
| % of Portfolio | 29.40% | 29.00% |
| Weighted Average Yield | 10.30% | 10.50% |
| Weighted Average Original Life (Months) | 14 years 9 months 18 days | 12 years 9 months 18 days |
| Weighted Average Committed Loan Balance to Value, LTC | 83.40% | 82.80% |
| Weighted Average Committed Loan Balance to Value, LTARV | 68.40% | 68.20% |
| Residential Transitional Lending | Renovation | Consolidated Entity, Excluding Consolidated VIE | ||
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
| Carrying Value | $ 268,459 | $ 270,490 |
| Residential Transitional Lending | Renovation | Variable Interest Entity, Primary Beneficiary | ||
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
| Carrying Value | $ 137,710 | $ 106,175 |
RESIDENTIAL TRANSITION LOANS - Schedule of Residential Transition Loans, at Fair Value (Details) $ in Thousands |
3 Months Ended |
|---|---|
|
Mar. 31, 2025
USD ($)
| |
| Financing Receivable [Roll Forward] | |
| Beginning balance | $ 425,366 |
| Repayments and sales | (15,000) |
| Other factors | 1,444 |
| Ending balance | 451,841 |
| Residential Transitional Lending | |
| Financing Receivable [Roll Forward] | |
| Beginning balance | 3,140,267 |
| Changes in instrument-specific credit risk | (8,561) |
| Ending balance | 3,273,750 |
| Residential Transitional Lending | Consolidated Entity, Excluding Consolidated VIE | |
| Financing Receivable [Roll Forward] | |
| Beginning balance | 2,178,075 |
| Initial loan advances | 526,672 |
| Construction holdbacks and draws | 248,857 |
| Repayments and sales | (353,127) |
| Purchased loans discount (premium) amortization | 27 |
| Transfer of loans to REO | (1,206) |
| Transfers to assets of consolidated CFEs | (263,356) |
| Other factors | 7,837 |
| Ending balance | $ 2,335,218 |
RESIDENTIAL TRANSITION LOANS - Past Due Residential Transition Loans (Details) - USD ($) $ in Thousands |
Mar. 31, 2025 |
Dec. 31, 2024 |
|---|---|---|
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
| Carrying Value | $ 434,124 | $ 393,786 |
| 90+ | ||
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
| UPB | 0 | 0 |
| Carrying Value | 0 | 0 |
| Carrying Value Over (Under) UPB | 0 | 0 |
| Residential Transitional Lending | ||
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
| UPB | 2,330,788 | 2,172,713 |
| Carrying Value | 2,335,218 | 2,178,075 |
| Carrying Value Over (Under) UPB | 4,430 | 5,362 |
| Residential Transitional Lending | Current | ||
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
| UPB | 2,276,488 | 2,117,479 |
| Carrying Value | 2,287,856 | 2,128,802 |
| Carrying Value Over (Under) UPB | 11,368 | 11,323 |
| Residential Transitional Lending | 90+ | ||
| Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
| UPB | 54,300 | 55,234 |
| Carrying Value | 47,362 | 49,273 |
| Carrying Value Over (Under) UPB | $ (6,938) | $ (5,961) |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH - Schedule of Cash and Restricted Cash (Details) - USD ($) $ in Thousands |
Mar. 31, 2025 |
Dec. 31, 2024 |
Mar. 31, 2024 |
Dec. 31, 2023 |
||
|---|---|---|---|---|---|---|
| Restricted Cash and Cash Equivalents Items [Line Items] | ||||||
| Cash and cash equivalents | $ 1,493,834 | $ 1,458,743 | ||||
| Restricted cash | 596,738 | 459,066 | ||||
| Cash and cash equivalents and restricted cash | 2,090,572 | 1,917,809 | $ 1,557,994 | $ 1,697,095 | ||
| Consolidated Entity, Excluding Consolidated VIE | ||||||
| Restricted Cash and Cash Equivalents Items [Line Items] | ||||||
| Cash and cash equivalents | [1] | 1,493,834 | 1,458,743 | |||
| Restricted cash | [1] | 511,698 | 308,443 | |||
| Variable Interest Entity, Primary Beneficiary | ||||||
| Restricted Cash and Cash Equivalents Items [Line Items] | ||||||
| Cash and cash equivalents | 29,405 | 37,982 | ||||
| Restricted cash | $ 85,040 | $ 150,623 | ||||
| ||||||
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH - Restricted Cash (Details) - USD ($) $ in Thousands |
Mar. 31, 2025 |
Dec. 31, 2024 |
|---|---|---|
| Restricted Cash and Cash Equivalents Items [Line Items] | ||
| Total Restricted Cash | $ 596,738 | $ 459,066 |
| Operating Segments | Investment Portfolio | ||
| Restricted Cash and Cash Equivalents Items [Line Items] | ||
| Total Restricted Cash | 67,052 | 66,419 |
| Operating Segments | Origination and Servicing | ||
| Restricted Cash and Cash Equivalents Items [Line Items] | ||
| Total Restricted Cash | 174,176 | 207,724 |
| Operating Segments | Residential Transitional Lending | ||
| Restricted Cash and Cash Equivalents Items [Line Items] | ||
| Total Restricted Cash | 43,312 | 40,727 |
| Operating Segments | Asset Management | ||
| Restricted Cash and Cash Equivalents Items [Line Items] | ||
| Total Restricted Cash | 81,388 | 144,196 |
| Operating Segments | Corporate Category | ||
| Restricted Cash and Cash Equivalents Items [Line Items] | ||
| Total Restricted Cash | $ 230,810 | $ 0 |
OTHER ASSETS AND LIABILITIES - Schedule of Other Assets and Liabilities (Details) - USD ($) $ in Thousands |
Mar. 31, 2025 |
Dec. 31, 2024 |
Jun. 30, 2024 |
||
|---|---|---|---|---|---|
| Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
| Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] | Total other assets | Total other assets | |||
| Operating Lease, Liability, Statement of Financial Position [Extensible List] | Total accrued expenses and other liabilities | Total accrued expenses and other liabilities | |||
| Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration] | Total accrued expenses and other liabilities | Total accrued expenses and other liabilities | |||
| Other Assets | |||||
| CLOs, at fair value | $ 266,612 | $ 242,227 | |||
| Derivative and hedging assets | 40,553 | 75,147 | |||
| Equity investments | 646,256 | 502,610 | |||
| Excess MSRs, at fair value (Note 13) | 354,923 | 369,162 | |||
| Goodwill (Note 15) | 133,832 | 133,832 | |||
| Income and fees receivable | 64,464 | 208,672 | |||
| Intangible assets (Note 15) | 318,893 | 331,949 | |||
| Loan receivable, at fair value | 17,717 | 31,580 | |||
| Margin receivable, net | 114,843 | 414,404 | |||
| Non-Agency securities, at fair value | 639,458 | 552,797 | |||
| Notes receivable, at fair value | 434,124 | 393,786 | |||
| Operating lease ROU assets (Note 16) | 109,264 | 99,224 | |||
| Prepaid expenses | 64,323 | 59,198 | |||
| Principal and interest receivable | 171,078 | 181,271 | |||
| Property and equipment | 70,689 | 70,495 | |||
| REO | 24,181 | 27,898 | |||
| Servicer advance investments, at fair value (Note 14) | 321,531 | 339,646 | |||
| Servicing fee receivables | 154,828 | 106,228 | |||
| Warrants, at fair value | 10,174 | 9,316 | |||
| Other assets | 268,078 | 200,124 | |||
| Total other assets | [1] | 4,450,923 | 4,563,415 | ||
| Accrued Expenses and Other Liabilities | |||||
| Accounts payable | 127,400 | 133,037 | |||
| Accrued compensation and benefits | 114,192 | 322,957 | |||
| Deferred tax liability | 744,778 | 786,141 | |||
| Derivative liabilities (Note 17) | 60,756 | 52,610 | |||
| Escheat payable | 181,647 | 187,830 | |||
| Excess spread financing, at fair value | 104,721 | 101,088 | |||
| Interest payable | 225,463 | 260,931 | |||
| Lease liability (Note 16) | 167,121 | 160,437 | |||
| Notes receivable financing | 373,508 | 371,788 | |||
| Unearned income and fees | 15,329 | 17,280 | |||
| Other liabilities | 228,095 | 236,672 | |||
| Total accrued expenses and other liabilities | [1] | 2,343,010 | 2,630,771 | ||
| Financing receivable, transfer | $ 365,000 | ||||
| Financing receivable subject to repo financing | 323,500 | ||||
| Proceeds from transfer of financing receivable | $ 48,000 | ||||
| Related Party | |||||
| Other Assets | |||||
| Other receivables | 30,733 | 35,198 | |||
| Nonrelated Party | |||||
| Other Assets | |||||
| Other receivables | $ 194,369 | $ 178,651 | |||
| |||||
OTHER ASSETS AND LIABILITIES - Real Estate Owned (Details) $ in Thousands |
3 Months Ended |
|---|---|
|
Mar. 31, 2025
USD ($)
| |
| Real Estate Owned [Roll Forward] | |
| Beginning balance | $ 27,898 |
| Purchases | 2,152 |
| Property received in satisfaction of loan | (1,145) |
| Sales | (4,996) |
| Valuation reversal | 272 |
| Ending balance | 24,181 |
| Residential Mortgage Loans | |
| SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |
| Unpaid principal balance | 40,700 |
| Mortgage Receivable | |
| SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |
| Unpaid principal balance | $ 20,900 |
OTHER ASSETS AND LIABILITIES - Schedule of Notes and Loans Receivable (Details) $ in Thousands |
3 Months Ended |
|---|---|
|
Mar. 31, 2025
USD ($)
receivable
| |
| Financing Receivable [Roll Forward] | |
| Beginning balance | $ 425,366 |
| Fundings | 37,913 |
| Payment in kind | 2,118 |
| Proceeds from repayments | (15,000) |
| Other factors | 1,444 |
| Ending balance | 451,841 |
| Notes Receivable | |
| Financing Receivable [Roll Forward] | |
| Beginning balance | 393,786 |
| Fundings | 37,913 |
| Payment in kind | 981 |
| Proceeds from repayments | 0 |
| Other factors | 1,444 |
| Ending balance | $ 434,124 |
| Number of financing receivables acquired | receivable | 1 |
| Loans Receivable | |
| Financing Receivable [Roll Forward] | |
| Beginning balance | $ 31,580 |
| Fundings | 0 |
| Payment in kind | 1,137 |
| Proceeds from repayments | (15,000) |
| Other factors | 0 |
| Ending balance | $ 17,717 |
OTHER ASSETS AND LIABILITIES - Past Due Notes and Loans Receivable (Details) - USD ($) $ in Thousands |
Mar. 31, 2025 |
Dec. 31, 2024 |
|---|---|---|
| Servicing Assets at Fair Value [Line Items] | ||
| Notes receivable | $ 434,124 | $ 393,786 |
| Current | ||
| Servicing Assets at Fair Value [Line Items] | ||
| UPB | 543,887 | 518,856 |
| Notes receivable | 451,841 | 425,366 |
| Carrying Value Over (Under) UPB | (92,046) | (93,490) |
| 90+ | ||
| Servicing Assets at Fair Value [Line Items] | ||
| UPB | 0 | 0 |
| Notes receivable | 0 | 0 |
| Carrying Value Over (Under) UPB | 0 | 0 |
| Past Due | ||
| Servicing Assets at Fair Value [Line Items] | ||
| UPB | 543,887 | 518,856 |
| Notes receivable | 451,841 | 425,366 |
| Carrying Value Over (Under) UPB | $ (92,046) | $ (93,490) |
EXCESS MORTGAGE SERVICING RIGHTS - Narrative (Details) - USD ($) $ in Millions |
3 Months Ended | 12 Months Ended | |
|---|---|---|---|
Jun. 20, 2024 |
Mar. 31, 2025 |
Dec. 31, 2024 |
|
| Excess MSRs | Weighted Average | |||
| Schedule of Equity Method Investments [Line Items] | |||
| Discount rate | 8.40% | 8.40% | |
| Variable Interest Entity, Primary Beneficiary | Rithm SCU Excess Holdings LLC | Corporate Joint Venture | |||
| Schedule of Equity Method Investments [Line Items] | |||
| Ownership percentage | 80.00% | ||
| Fortresses Excess MSR Portfolio | |||
| Schedule of Equity Method Investments [Line Items] | |||
| Purchases, net | $ 124.0 |
EXCESS MORTGAGE SERVICING RIGHTS - Schedule of Activity Related to the Carrying Value of Investments in Excess MSRs (Details) $ in Thousands |
3 Months Ended |
|---|---|
|
Mar. 31, 2025
USD ($)
| |
| Carrying Value of Investments in Excess MSRs | |
| Beginning balance | $ 10,321,671 |
| Ending balance | $ 10,133,041 |
| Servicing Asset, Fair Value, Change in Fair Value, Other, Statement of Income or Comprehensive Income [Extensible Enumeration] | Gain (Loss) on Investments |
| Excess MSRs | |
| Carrying Value of Investments in Excess MSRs | |
| Beginning balance | $ 369,162 |
| Interest income | 4,190 |
| Proceeds from repayments | (17,514) |
| Change in fair value | (915) |
| Ending balance | $ 354,923 |
EXCESS MORTGAGE SERVICING RIGHTS - Summary of Investments in Excess MSRs (Details) - USD ($) $ in Thousands |
3 Months Ended | ||
|---|---|---|---|
Mar. 31, 2025 |
Mar. 31, 2024 |
Dec. 31, 2024 |
|
| Schedule of Equity Method Investments [Line Items] | |||
| Weighted Average Life (Years) | 3 years 8 months 12 days | ||
| Original and Recaptured Pools | |||
| Schedule of Equity Method Investments [Line Items] | |||
| Original and Recaptured Pools | $ (915) | $ (1,867) | |
| Corporate Joint Venture | Servicer advance investments | |||
| Schedule of Equity Method Investments [Line Items] | |||
| UPB | 12,955,658 | $ 13,316,828 | |
| Excess MSRs | |||
| Schedule of Equity Method Investments [Line Items] | |||
| UPB | $ 52,144,523 | ||
| Weighted Average Life (Years) | 5 years 10 months 24 days | ||
| Amortized Cost Basis | $ 308,638 | ||
| Carrying Value | $ 354,923 | $ 369,162 | |
| Excess MSRs | Minimum | |||
| Schedule of Equity Method Investments [Line Items] | |||
| Interest in Excess MSR | 65.00% | ||
| Excess MSRs | Minimum | Mr. Cooper | |||
| Schedule of Equity Method Investments [Line Items] | |||
| Interest in Excess MSR | 20.00% | ||
| Excess MSRs | Maximum | |||
| Schedule of Equity Method Investments [Line Items] | |||
| Interest in Excess MSR | 80.00% | ||
| Excess MSRs | Maximum | Mr. Cooper | |||
| Schedule of Equity Method Investments [Line Items] | |||
| Interest in Excess MSR | 35.00% | ||
| Excess MSRs | Weighted Average | |||
| Schedule of Equity Method Investments [Line Items] | |||
| Interest in Excess MSR | 69.90% | ||
| Excess MSRs | Weighted Average | Mr. Cooper | |||
| Schedule of Equity Method Investments [Line Items] | |||
| Interest in Excess MSR | 30.90% | ||
SERVICER ADVANCE INVESTMENTS - Narrative (Details) - Advance Purchaser LLC $ in Millions |
Mar. 31, 2025
USD ($)
|
|---|---|
| Servicing Assets at Fair Value [Line Items] | |
| Capital distributed to third-party co-investors | $ 71.8 |
| Capital distributed to new residential | $ 600.6 |
| Corporate Joint Venture | |
| Servicing Assets at Fair Value [Line Items] | |
| Ownership percentage | 89.30% |
SERVICER ADVANCE INVESTMENTS - Summary of Investments in Servicer Advances (Details) - Servicer Advance Investments - Servicer advance investments - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended |
|---|---|---|
Mar. 31, 2025 |
Dec. 31, 2024 |
|
| Investments in and Advances to Affiliates [Line Items] | ||
| Amortized Cost Basis | $ 311,049 | $ 327,471 |
| Carrying Value | $ 321,531 | $ 339,646 |
| Weighted Average Discount Rate | 6.50% | 6.50% |
| Weighted Average Yield | 6.80% | 6.90% |
| Weighted Average Life (Years) | 8 years 1 month 6 days | 7 years 7 months 6 days |
SERVICER ADVANCE INVESTMENTS - Summary of Investments in Servicer Advances - Additional Information (Details) - USD ($) $ in Thousands |
Mar. 31, 2025 |
Dec. 31, 2024 |
|---|---|---|
| Investments in and Advances to Affiliates [Line Items] | ||
| Outstanding Servicer Advances | $ 321,531 | $ 339,646 |
| Face Amount of Secured Notes and Bonds Payable | 31,157,091 | |
| Servicer Advance Investments | Servicer advance investments | ||
| Investments in and Advances to Affiliates [Line Items] | ||
| UPB of Underlying Residential Mortgage Loans | 12,955,658 | 13,316,828 |
| Outstanding Servicer Advances | $ 283,068 | $ 298,945 |
| Servicer Advances to UPB of Underlying Residential Mortgage Loans | 2.20% | 2.20% |
| Face Amount of Secured Notes and Bonds Payable | $ 246,438 | $ 258,183 |
| Gross Loan-to-Value | 84.40% | 85.00% |
| Net Loan-to-Value | 82.50% | 82.90% |
| Gross Cost of Funds | 6.20% | 6.30% |
| Net Cost of Funds | 5.80% | 5.90% |
SERVICER ADVANCE INVESTMENTS - Summary of Investments in Servicer Advances - Components of Funded Advances (Details) - USD ($) $ in Thousands |
Mar. 31, 2025 |
Dec. 31, 2024 |
|---|---|---|
| Servicing Assets at Fair Value [Line Items] | ||
| Total | $ 321,531 | $ 339,646 |
| Servicer Advance Investments | Servicer advance investments | ||
| Servicing Assets at Fair Value [Line Items] | ||
| Principal and interest advances | 46,378 | 51,135 |
| Escrow advances (taxes and insurance advances) | 130,494 | 137,072 |
| Foreclosure advances | 106,196 | 110,738 |
| Total | $ 283,068 | $ 298,945 |
GOODWILL AND INTANGIBLE ASSETS - Carrying Value of Goodwill (Details) $ in Thousands |
3 Months Ended |
|---|---|
|
Mar. 31, 2025
USD ($)
| |
| Goodwill [Roll Forward] | |
| Beginning balance | $ 133,832 |
| Impairment loss | 0 |
| Ending balance | 133,832 |
| Origination and Servicing | |
| Goodwill [Roll Forward] | |
| Beginning balance | 29,468 |
| Impairment loss | 0 |
| Ending balance | 29,468 |
| Residential Transitional Lending | |
| Goodwill [Roll Forward] | |
| Beginning balance | 55,731 |
| Impairment loss | 0 |
| Ending balance | 55,731 |
| Asset Management | |
| Goodwill [Roll Forward] | |
| Beginning balance | 48,633 |
| Impairment loss | 0 |
| Ending balance | $ 48,633 |
GOODWILL AND INTANGIBLE ASSETS - Schedule of Acquired Intangible Assets (Details) - USD ($) |
3 Months Ended | ||
|---|---|---|---|
Mar. 31, 2025 |
Mar. 31, 2024 |
Dec. 31, 2024 |
|
| Finite-Lived Intangible Assets [Line Items] | |||
| Gross Intangible Assets: | $ 495,916,000 | $ 491,944,000 | |
| Accumulated Amortization: | 177,023,000 | 159,995,000 | |
| Intangible Assets, Net: | 318,893,000 | 331,949,000 | |
| Intangible asset impairment | 0 | $ 0 | |
| Licenses | |||
| Finite-Lived Intangible Assets [Line Items] | |||
| Gross Intangible Assets: | 21,365,000 | 21,365,000 | |
| Intangible Assets, Net: | $ 21,365,000 | 21,365,000 | |
| Management contracts | |||
| Finite-Lived Intangible Assets [Line Items] | |||
| Estimated Useful Lives (Years) | 10 years | ||
| Gross Intangible Assets: | $ 275,000,000 | 275,000,000 | |
| Accumulated Amortization: | 37,716,000 | 30,940,000 | |
| Intangible Assets, Net: | 237,284,000 | 244,060,000 | |
| Customer relationships | |||
| Finite-Lived Intangible Assets [Line Items] | |||
| Gross Intangible Assets: | 79,753,000 | 79,753,000 | |
| Accumulated Amortization: | 32,318,000 | 25,773,000 | |
| Intangible Assets, Net: | $ 47,435,000 | 53,980,000 | |
| Customer relationships | Minimum | |||
| Finite-Lived Intangible Assets [Line Items] | |||
| Estimated Useful Lives (Years) | 2 years | ||
| Customer relationships | Maximum | |||
| Finite-Lived Intangible Assets [Line Items] | |||
| Estimated Useful Lives (Years) | 9 years | ||
| Purchased technology | |||
| Finite-Lived Intangible Assets [Line Items] | |||
| Gross Intangible Assets: | $ 109,539,000 | 105,567,000 | |
| Accumulated Amortization: | 100,671,000 | 97,259,000 | |
| Intangible Assets, Net: | $ 8,868,000 | 8,308,000 | |
| Purchased technology | Minimum | |||
| Finite-Lived Intangible Assets [Line Items] | |||
| Estimated Useful Lives (Years) | 3 years | ||
| Purchased technology | Maximum | |||
| Finite-Lived Intangible Assets [Line Items] | |||
| Estimated Useful Lives (Years) | 7 years | ||
| Trademarks / Trade names | |||
| Finite-Lived Intangible Assets [Line Items] | |||
| Gross Intangible Assets: | $ 10,259,000 | 10,259,000 | |
| Accumulated Amortization: | 6,318,000 | 6,023,000 | |
| Intangible Assets, Net: | 3,941,000 | 4,236,000 | |
| Indefinite-lived intangible assets | $ 1,900,000 | $ 1,900,000 | |
| Trademarks / Trade names | Minimum | |||
| Finite-Lived Intangible Assets [Line Items] | |||
| Estimated Useful Lives (Years) | 1 year | ||
| Trademarks / Trade names | Maximum | |||
| Finite-Lived Intangible Assets [Line Items] | |||
| Estimated Useful Lives (Years) | 5 years | ||
GOODWILL AND INTANGIBLE ASSETS - Summary of Intangible Asset Amortization Expense (Details) - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2025 |
Mar. 31, 2024 |
|
| Goodwill and Intangible Assets Disclosure [Abstract] | ||
| Amortization expense | $ 13,056 | $ 18,953 |
GOODWILL AND INTANGIBLE ASSETS - Schedule of Amortization Expense (Details) $ in Thousands |
Mar. 31, 2025
USD ($)
|
|---|---|
| Goodwill and Intangible Assets Disclosure [Abstract] | |
| 2026 | $ 36,244 |
| 2027 | 41,073 |
| 2028 | 36,888 |
| 2029 | 36,317 |
| 2030 | 35,898 |
| 2031 and thereafter | 109,232 |
| Intangible assets, net | $ 295,652 |
LEASES - Narrative (Details) - USD ($) $ in Millions |
3 Months Ended | ||
|---|---|---|---|
Mar. 31, 2025 |
Mar. 31, 2024 |
Dec. 31, 2024 |
|
| Lessee, Lease, Description [Line Items] | |||
| Rent expense, net of sublease income | $ 7.3 | $ 11.9 | |
| Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] | Prepaid Expense and Other Assets | Prepaid Expense and Other Assets | |
| Operating Lease, Liability, Statement of Financial Position [Extensible List] | Accrued expenses and other liabilities | Accrued expenses and other liabilities | |
| Sublease rentals | $ 32.7 | ||
| Collateral Pledged | |||
| Lessee, Lease, Description [Line Items] | |||
| Lease, Liability | 7.3 | ||
| Lease obligations | $ 7.3 | ||
LEASES - Schedule of Future Commitments for Non-Cancelable Leases (Details) - USD ($) $ in Thousands |
Mar. 31, 2025 |
Dec. 31, 2024 |
|---|---|---|
| Operating Leases | ||
| April 1 through December 31, 2025 | $ 34,175 | |
| 2026 | 39,349 | |
| 2027 | 40,471 | |
| 2028 | 29,942 | |
| 2029 | 28,162 | |
| 2030 and thereafter | 25,225 | |
| Total remaining undiscounted lease payments | 197,324 | |
| Less: imputed interest | 30,616 | |
| Total Remaining Discounted Lease Payments | 166,708 | |
| Finance Leases | ||
| April 1 through December 31, 2025 | 0 | |
| 2026 | 228 | |
| 2027 | 228 | |
| 2028 | 0 | |
| 2029 | 0 | |
| 2030 and thereafter | 0 | |
| Total remaining undiscounted lease payments | 456 | |
| Less: imputed interest | 43 | |
| Total Remaining Discounted Lease Payments | 413 | |
| Total | ||
| April 1 through December 31, 2025 | 34,175 | |
| 2026 | 39,577 | |
| 2027 | 40,699 | |
| 2028 | 29,942 | |
| 2029 | 28,162 | |
| 2030 and thereafter | 25,225 | |
| Total remaining undiscounted lease payments | 197,780 | |
| Less: imputed interest | 30,659 | |
| Total Remaining Discounted Lease Payments | $ 167,121 | $ 160,437 |
LEASES - Other Information Related to Operating Leases (Details) |
Mar. 31, 2025 |
Dec. 31, 2024 |
|---|---|---|
| Leases [Abstract] | ||
| Operating leases, weighted-average remaining lease term (years) | 5 years 3 months 18 days | 5 years 1 month 6 days |
| Finance leases, weighted-average remaining lease term (years) | 2 years 3 months 18 days | 2 years 6 months |
| Operating leases, weighted-average discount rate | 6.70% | 6.50% |
| Finance leases, weighted-average discount rate | 7.90% | 7.90% |
LEASES - Supplemental Information (Details) - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2025 |
Mar. 31, 2024 |
|
| Cash Paid for Amounts Included in the Measurement of Lease Liabilities: | ||
| Operating cash flows - operating leases | $ 11,386 | $ 11,411 |
| Operating cash flows - finance leases | 3 | 4 |
| Finance cash flows - finance leases | 225 | 224 |
| Supplemental Non-Cash Information on Lease Liabilities Arising from Obtaining ROU Assets: | ||
| ROU assets obtained in exchange for new operating lease liabilities | $ 14,146 | $ 126 |
DERIVATIVES AND HEDGING - Derivatives and Hedges Recorded at Fair Value (Details) - USD ($) $ in Thousands |
3 Months Ended | ||
|---|---|---|---|
Mar. 31, 2024 |
Mar. 31, 2025 |
Dec. 31, 2024 |
|
| Derivative [Line Items] | |||
| Derivative and hedging assets | $ 40,553 | $ 75,147 | |
| Derivative and Hedging Liabilities: | 60,756 | 52,610 | |
| Derivative liabilities, other commitments | $ 25,500 | ||
| Interest rate swaps and futures | |||
| Derivative [Line Items] | |||
| Derivative and hedging assets | 2 | 6 | |
| Derivative asset, variation margin accounts | 41,800 | 42,000 | |
| IRLCs | |||
| Derivative [Line Items] | |||
| Derivative and hedging assets | 37,923 | 21,496 | |
| Derivative and Hedging Liabilities: | 3,536 | 10,202 | |
| TBAs | |||
| Derivative [Line Items] | |||
| Derivative and hedging assets | 2,628 | 50,809 | |
| Derivative and Hedging Liabilities: | 29,574 | 15,628 | |
| Foreign exchange forwards | |||
| Derivative [Line Items] | |||
| Derivative and hedging assets | 0 | 2,836 | |
| Derivative and Hedging Liabilities: | 2,118 | 0 | |
| Treasury short sales | |||
| Derivative [Line Items] | |||
| Derivative and Hedging Liabilities: | 0 | 1,245 | |
| Derivative liabilities, reverse repurchase agreements | 503,900 | ||
| Other commitments | |||
| Derivative [Line Items] | |||
| Derivative and Hedging Liabilities: | 25,521 | 25,521 | |
| Stock options | |||
| Derivative [Line Items] | |||
| Derivative and Hedging Liabilities: | $ 7 | $ 14 |
DERIVATIVES AND HEDGING - Derivatives and Hedging Notional Amount (Details) - Not Designated as Hedging Instrument - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended |
|---|---|---|
Mar. 31, 2025 |
Dec. 31, 2024 |
|
| Interest rate swaps | ||
| Derivative [Line Items] | ||
| Derivative asset, notional amount | $ 9,074,000 | $ 8,995,000 |
| Interest rate swaps | TBAs, long position | ||
| Derivative [Line Items] | ||
| Notional amount | $ 3,100,000 | $ 3,100,000 |
| Derivative, cap interest rate | 3.60% | 3.60% |
| Weighted average maturity | 66 months | 71 months |
| Interest rate swaps | TBAs, short position | ||
| Derivative [Line Items] | ||
| Notional amount | $ 5,900,000 | $ 5,900,000 |
| Derivative, cap interest rate | 3.80% | 3.80% |
| Weighted average maturity | 29 months | 32 months |
| Interest rate futures | ||
| Derivative [Line Items] | ||
| Derivative liability, notional amount | $ 1,135,000 | $ 0 |
| Notional amount | $ 1,100,000 | |
| Weighted average maturity | 63 months | |
| IRLCs | ||
| Derivative [Line Items] | ||
| Derivative asset, notional amount | $ 4,343,640 | 3,413,043 |
| TBAs | TBAs, short position | ||
| Derivative [Line Items] | ||
| Derivative liability, notional amount | 16,258,921 | 17,402,824 |
| Other commitments | ||
| Derivative [Line Items] | ||
| Derivative liability, notional amount | 25,521 | 25,057 |
| Foreign exchange forwards | ||
| Derivative [Line Items] | ||
| Derivative liability, notional amount | $ 61,550 | $ 17,300 |
DERIVATIVES AND HEDGING - Derivatives and Hedging Gain (Losses) (Details) - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2025 |
Mar. 31, 2024 |
|
| Derivative [Line Items] | ||
| Total Gain | $ 45,571 | $ 87,327 |
| Gain (loss) on settlement of derivative instruments | $ 12,800 | $ (15,500) |
| Gain on originated residential mortgage loans, held-for-sale, net | ||
| Derivative [Line Items] | ||
| Derivative, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] | Revenue | Revenue |
| Total Gain | $ (47,079) | $ 45,395 |
| Change In Fair Value Of Investments | ||
| Derivative [Line Items] | ||
| Derivative, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] | Gain (Loss) on Investments | Gain (Loss) on Investments |
| Total Gain | $ 92,650 | $ 41,932 |
| IRLCs | ||
| Derivative [Line Items] | ||
| Total Gain | 23,093 | 7,485 |
| TBAs | Gain on originated residential mortgage loans, held-for-sale, net | ||
| Derivative [Line Items] | ||
| Total Gain | (70,172) | 37,910 |
| TBAs | Change In Fair Value Of Investments | ||
| Derivative [Line Items] | ||
| Total Gain | 100,582 | 1,523 |
| Interest rate swaps | ||
| Derivative [Line Items] | ||
| Total Gain | (12,462) | 29,161 |
| Interest rate futures | ||
| Derivative [Line Items] | ||
| Total Gain | 5,981 | 0 |
| Treasury short sales | ||
| Derivative [Line Items] | ||
| Total Gain | (103) | 28,345 |
| Other commitments | ||
| Derivative [Line Items] | ||
| Total Gain | 0 | (17,097) |
| Stock options | ||
| Derivative [Line Items] | ||
| Total Gain | 39 | 0 |
| Foreign exchange forwards | ||
| Derivative [Line Items] | ||
| Total Gain | $ (1,387) | $ 0 |
DEBT OBLIGATIONS - Schedule of Debt Obligations (Details) - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2025 |
Dec. 31, 2024 |
|
| Debt Instrument [Line Items] | ||
| Outstanding Face Amount | $ 31,157,091 | |
| Carrying Value | $ 30,927,578 | $ 31,269,457 |
| Weighted Average Funding Cost | 5.60% | |
| Weighted Average Life (Years) | 3 years 8 months 12 days | |
| Interest payable | $ 225,463 | 260,931 |
| Secured Financing Agreements: | ||
| Debt Instrument [Line Items] | ||
| Outstanding Face Amount | 16,793,265 | |
| Carrying Value | $ 16,791,234 | 16,782,467 |
| Weighted Average Funding Cost | 5.30% | |
| Weighted Average Life (Years) | 8 months 12 days | |
| Interest payable | $ 184,300 | 239,400 |
| Secured Notes And Bonds Payable | ||
| Debt Instrument [Line Items] | ||
| Outstanding Face Amount | 10,093,170 | |
| Carrying Value | $ 10,025,948 | 10,298,075 |
| Weighted Average Funding Cost | 6.40% | |
| Weighted Average Life (Years) | 1 year 9 months 18 days | |
| Liabilities of Consolidated Funds | ||
| Debt Instrument [Line Items] | ||
| Outstanding Face Amount | $ 4,270,656 | |
| Carrying Value | $ 4,110,396 | 4,188,915 |
| Weighted Average Funding Cost | 5.10% | |
| Weighted Average Life (Years) | 19 years 10 months 24 days | |
| Warehouse Credit Facilities-Residential Mortgage Loans | Secured Financing Agreements: | ||
| Debt Instrument [Line Items] | ||
| Outstanding Face Amount | $ 3,098,561 | |
| Carrying Value | $ 3,098,561 | 4,235,333 |
| Weighted Average Funding Cost | 5.90% | |
| Weighted Average Life (Years) | 9 months 18 days | |
| Warehouse Credit Facilities-Residential Mortgage Loans | Secured Financing Agreements: | Collateral | ||
| Debt Instrument [Line Items] | ||
| Weighted Average Life (Years) | 24 years 10 months 24 days | |
| Outstanding Face | $ 3,453,730 | |
| Amortized Cost Basis | 3,523,244 | |
| Carrying Value | 3,482,020 | |
| Warehouse Credit Facility- Mortgage Loans Receivable | Secured Financing Agreements: | ||
| Debt Instrument [Line Items] | ||
| Outstanding Face Amount | 1,734,141 | |
| Carrying Value | $ 1,734,141 | 1,547,307 |
| Weighted Average Funding Cost | 6.80% | |
| Weighted Average Life (Years) | 2 years 2 months 12 days | |
| Warehouse Credit Facility- Mortgage Loans Receivable | Secured Financing Agreements: | Collateral | ||
| Debt Instrument [Line Items] | ||
| Weighted Average Life (Years) | 1 year 1 month 6 days | |
| Outstanding Face | $ 1,982,233 | |
| Amortized Cost Basis | 1,987,065 | |
| Carrying Value | 1,987,065 | |
| Agency RMBS or Treasuries | Secured Financing Agreements: | ||
| Debt Instrument [Line Items] | ||
| Outstanding Face Amount | 10,762,429 | |
| Carrying Value | $ 10,762,429 | 9,782,976 |
| Weighted Average Funding Cost | 4.70% | |
| Weighted Average Life (Years) | 3 months 18 days | |
| Agency RMBS or Treasuries | Secured Financing Agreements: | Collateral | ||
| Debt Instrument [Line Items] | ||
| Weighted Average Life (Years) | 6 years | |
| Outstanding Face | $ 11,145,808 | |
| Amortized Cost Basis | 10,965,384 | |
| Carrying Value | 11,129,841 | |
| Non-Agency securities | Secured Financing Agreements: | ||
| Debt Instrument [Line Items] | ||
| Outstanding Face Amount | 768,673 | |
| Carrying Value | $ 768,673 | 744,457 |
| Weighted Average Funding Cost | 6.30% | |
| Weighted Average Life (Years) | 7 months 6 days | |
| Non-Agency securities | Secured Financing Agreements: | Collateral | ||
| Debt Instrument [Line Items] | ||
| Weighted Average Life (Years) | 5 years 1 month 6 days | |
| Outstanding Face | $ 15,303,080 | |
| Amortized Cost Basis | 1,087,771 | |
| Carrying Value | 1,153,601 | |
| Excess MSRs | Secured Financing Agreements: | ||
| Debt Instrument [Line Items] | ||
| Outstanding Face Amount | 223,241 | |
| Carrying Value | $ 222,565 | 222,452 |
| Weighted Average Funding Cost | 6.70% | |
| Weighted Average Life (Years) | 1 year 4 months 24 days | |
| Excess MSRs | Secured Financing Agreements: | Collateral | ||
| Debt Instrument [Line Items] | ||
| Weighted Average Life (Years) | 6 years | |
| Outstanding Face | $ 52,144,523 | |
| Amortized Cost Basis | 291,133 | |
| Carrying Value | 334,201 | |
| CLOs | Secured Financing Agreements: | ||
| Debt Instrument [Line Items] | ||
| Outstanding Face Amount | 196,721 | |
| Carrying Value | $ 195,366 | 170,990 |
| Weighted Average Funding Cost | 5.20% | |
| Weighted Average Life (Years) | 9 years | |
| CLOs | Secured Financing Agreements: | Collateral | ||
| Debt Instrument [Line Items] | ||
| Weighted Average Life (Years) | 9 years | |
| Outstanding Face | $ 197,775 | |
| Carrying Value | 197,246 | |
| CLOs | Secured Notes And Bonds Payable | ||
| Debt Instrument [Line Items] | ||
| Outstanding Face Amount | 10,435 | |
| Carrying Value | $ 10,406 | 18,429 |
| Weighted Average Funding Cost | 6.00% | |
| Weighted Average Life (Years) | 5 years 3 months 18 days | |
| CLOs | Secured Notes And Bonds Payable | Collateral | ||
| Debt Instrument [Line Items] | ||
| Weighted Average Life (Years) | 5 years 3 months 18 days | |
| Outstanding Face | $ 13,185 | |
| Carrying Value | 12,220 | |
| SFR properties and commercial | Secured Financing Agreements: | ||
| Debt Instrument [Line Items] | ||
| Outstanding Face Amount | 9,499 | |
| Carrying Value | $ 9,499 | 78,952 |
| Weighted Average Funding Cost | 7.80% | |
| Weighted Average Life (Years) | 1 year 8 months 12 days | |
| SFR properties and commercial | Secured Financing Agreements: | Collateral | ||
| Debt Instrument [Line Items] | ||
| Amortized Cost Basis | $ 16,293 | |
| Carrying Value | 16,293 | |
| MSRs | Secured Notes And Bonds Payable | ||
| Debt Instrument [Line Items] | ||
| Outstanding Face Amount | 5,789,600 | |
| Carrying Value | $ 5,771,848 | 5,838,250 |
| Weighted Average Funding Cost | 6.60% | |
| Weighted Average Life (Years) | 2 years 1 month 6 days | |
| MSRs | Secured Notes And Bonds Payable | Collateral | ||
| Debt Instrument [Line Items] | ||
| Weighted Average Life (Years) | 6 years 2 months 12 days | |
| Outstanding Face | $ 564,749,600 | |
| Amortized Cost Basis | 7,884,106 | |
| Carrying Value | 9,839,199 | |
| Servicer Advance Investments | Secured Notes And Bonds Payable | ||
| Debt Instrument [Line Items] | ||
| Outstanding Face Amount | 246,438 | |
| Carrying Value | $ 246,438 | 258,183 |
| Weighted Average Funding Cost | 6.20% | |
| Weighted Average Life (Years) | 10 months 24 days | |
| Servicer Advance Investments | Secured Notes And Bonds Payable | Collateral | ||
| Debt Instrument [Line Items] | ||
| Weighted Average Life (Years) | 8 years 1 month 6 days | |
| Outstanding Face | $ 283,068 | |
| Amortized Cost Basis | 311,049 | |
| Carrying Value | 321,531 | |
| Servicer Advances | ||
| Debt Instrument [Line Items] | ||
| Carrying Value | 2,925,168 | 3,110,437 |
| Servicer Advances | Secured Notes And Bonds Payable | ||
| Debt Instrument [Line Items] | ||
| Outstanding Face Amount | 2,456,759 | |
| Carrying Value | $ 2,456,165 | 2,629,802 |
| Weighted Average Funding Cost | 6.80% | |
| Weighted Average Life (Years) | 10 months 24 days | |
| Face amount of variable rate debt | $ 1,700,000 | |
| Face amount of fixed rate debt | $ 1,000,000 | |
| Servicer Advances | Secured Notes And Bonds Payable | Minimum | ||
| Debt Instrument [Line Items] | ||
| Variable interest rate spread | 1.60% | |
| Interest rate of fixed interest debt | 3.90% | |
| Servicer Advances | Secured Notes And Bonds Payable | Maximum | ||
| Debt Instrument [Line Items] | ||
| Variable interest rate spread | 3.00% | |
| Interest rate of fixed interest debt | 5.70% | |
| Servicer Advances | Secured Notes And Bonds Payable | Collateral | ||
| Debt Instrument [Line Items] | ||
| Weighted Average Life (Years) | 8 months 12 days | |
| Outstanding Face | $ 2,849,773 | |
| Amortized Cost Basis | 2,823,306 | |
| Carrying Value | 2,823,306 | |
| Consumer Loans | ||
| Debt Instrument [Line Items] | ||
| Carrying Value | 460,391 | 564,791 |
| Consumer Loans | Secured Notes And Bonds Payable | ||
| Debt Instrument [Line Items] | ||
| Outstanding Face Amount | 485,171 | |
| Carrying Value | $ 460,391 | 564,791 |
| Weighted Average Funding Cost | 4.90% | |
| Weighted Average Life (Years) | 3 years 4 months 24 days | |
| Consumer Loans | Secured Notes And Bonds Payable | Collateral | ||
| Debt Instrument [Line Items] | ||
| Weighted Average Life (Years) | 1 year 7 months 6 days | |
| Outstanding Face | $ 663,117 | |
| Amortized Cost Basis | 650,956 | |
| Carrying Value | 554,168 | |
| SFR Properties and Commercial | ||
| Debt Instrument [Line Items] | ||
| Carrying Value | 807,385 | 795,601 |
| SFR Properties and Commercial | Secured Notes And Bonds Payable | ||
| Debt Instrument [Line Items] | ||
| Outstanding Face Amount | 819,737 | |
| Carrying Value | $ 797,886 | 716,649 |
| Weighted Average Funding Cost | 4.30% | |
| Weighted Average Life (Years) | 2 years 3 months 18 days | |
| SFR Properties and Commercial | Secured Notes And Bonds Payable | Minimum | ||
| Debt Instrument [Line Items] | ||
| Interest rate, stated percentage | 3.50% | |
| SFR Properties and Commercial | Secured Notes And Bonds Payable | Maximum | ||
| Debt Instrument [Line Items] | ||
| Interest rate, stated percentage | 6.20% | |
| SFR Properties and Commercial | Secured Notes And Bonds Payable | Collateral | ||
| Debt Instrument [Line Items] | ||
| Amortized Cost Basis | $ 995,693 | |
| Carrying Value | 995,693 | |
| Residential Transition Loans | ||
| Debt Instrument [Line Items] | ||
| Carrying Value | 2,793,901 | 2,606,330 |
| Residential Transition Loans | Secured Notes And Bonds Payable | ||
| Debt Instrument [Line Items] | ||
| Outstanding Face Amount | 200,000 | |
| Carrying Value | $ 200,000 | 200,000 |
| Weighted Average Funding Cost | 5.80% | |
| Weighted Average Life (Years) | 1 year 3 months 18 days | |
| Interest rate, stated percentage | 5.80% | |
| Residential Transition Loans | Secured Notes And Bonds Payable | Collateral | ||
| Debt Instrument [Line Items] | ||
| Weighted Average Life (Years) | 6 months | |
| Outstanding Face | $ 224,882 | |
| Amortized Cost Basis | 224,882 | |
| Carrying Value | 226,169 | |
| Residential Transition Loans | Liabilities of Consolidated Funds | ||
| Debt Instrument [Line Items] | ||
| Outstanding Face Amount | 861,949 | |
| Carrying Value | $ 859,760 | 859,023 |
| Weighted Average Funding Cost | 6.30% | |
| Weighted Average Life (Years) | 14 years 2 months 12 days | |
| Residential Transition Loans | Liabilities of Consolidated Funds | Collateral | ||
| Debt Instrument [Line Items] | ||
| Weighted Average Life (Years) | 10 months 24 days | |
| Outstanding Face | $ 914,757 | |
| Carrying Value | 938,532 | |
| Secured facility - asset management | Secured Notes And Bonds Payable | ||
| Debt Instrument [Line Items] | ||
| Outstanding Face Amount | 75,000 | |
| Carrying Value | $ 72,784 | 71,971 |
| Weighted Average Funding Cost | 8.80% | |
| Weighted Average Life (Years) | 7 months 6 days | |
| Interest rate, stated percentage | 8.80% | |
| Other investments | Secured Notes And Bonds Payable | ||
| Debt Instrument [Line Items] | ||
| Outstanding Face Amount | $ 10,030 | |
| Carrying Value | $ 10,030 | 0 |
| Weighted Average Funding Cost | 6.40% | |
| Weighted Average Life (Years) | 4 years 10 months 24 days | |
| Other investments | Secured Notes And Bonds Payable | Collateral | ||
| Debt Instrument [Line Items] | ||
| Carrying Value | $ 14,046 | |
| Residential Mortgage Loans | Liabilities of Consolidated Funds | ||
| Debt Instrument [Line Items] | ||
| Outstanding Face Amount | 2,448,457 | |
| Carrying Value | $ 2,295,166 | 2,369,934 |
| Weighted Average Funding Cost | 4.40% | |
| Weighted Average Life (Years) | 25 years 7 months 6 days | |
| Residential Mortgage Loans | Liabilities of Consolidated Funds | Collateral | ||
| Debt Instrument [Line Items] | ||
| Weighted Average Life (Years) | 25 years 7 months 6 days | |
| Outstanding Face | $ 2,866,929 | |
| Carrying Value | 2,703,112 | |
| Liabilities of Consolidated Funds | Liabilities of Consolidated Funds | ||
| Debt Instrument [Line Items] | ||
| Outstanding Face Amount | 960,250 | |
| Carrying Value | $ 955,470 | $ 959,958 |
| Weighted Average Funding Cost | 5.90% | |
| Weighted Average Life (Years) | 10 years 6 months | |
| Liabilities of Consolidated Funds | Liabilities of Consolidated Funds | Collateral | ||
| Debt Instrument [Line Items] | ||
| Weighted Average Life (Years) | 5 years 1 month 6 days | |
| Outstanding Face | $ 1,074,450 | |
| Carrying Value | 1,105,163 | |
| 2.5% To 3.7% Agency MSR Secured Note And Bond Payable | Secured Notes And Bonds Payable | ||
| Debt Instrument [Line Items] | ||
| Outstanding Face Amount | $ 3,700,000 | |
| 2.5% To 3.7% Agency MSR Secured Note And Bond Payable | Secured Notes And Bonds Payable | Minimum | ||
| Debt Instrument [Line Items] | ||
| Variable interest rate spread | 2.50% | |
| 2.5% To 3.7% Agency MSR Secured Note And Bond Payable | Secured Notes And Bonds Payable | Maximum | ||
| Debt Instrument [Line Items] | ||
| Variable interest rate spread | 3.00% | |
| 3.0% To 5.4% Public Notes | Secured Notes And Bonds Payable | ||
| Debt Instrument [Line Items] | ||
| Outstanding Face Amount | $ 2,100,000 | |
| 3.0% To 5.4% Public Notes | Secured Notes And Bonds Payable | Minimum | ||
| Debt Instrument [Line Items] | ||
| Interest rate, stated percentage | 3.00% | |
| 3.0% To 5.4% Public Notes | Secured Notes And Bonds Payable | Maximum | ||
| Debt Instrument [Line Items] | ||
| Interest rate, stated percentage | 7.40% | |
| Consumer Loan, UPB Class A | Secured Notes And Bonds Payable | ||
| Debt Instrument [Line Items] | ||
| Outstanding Face Amount | $ 137,000 | |
| Interest rate, stated percentage | 2.00% | |
| Consumer Loan, UPB Class B | Secured Notes And Bonds Payable | ||
| Debt Instrument [Line Items] | ||
| Outstanding Face Amount | $ 53,000 | |
| Interest rate, stated percentage | 2.70% | |
| Consumer Loan, Marcus | Secured Notes And Bonds Payable | ||
| Debt Instrument [Line Items] | ||
| Outstanding Face Amount | $ 295,100 | |
| Variable interest rate spread | 2.40% | |
| Subordinated Notes | Liabilities of Consolidated Funds | ||
| Debt Instrument [Line Items] | ||
| Face amount of variable rate debt | $ 32,000 |
DEBT OBLIGATIONS - Narrative (Details) - USD ($) |
3 Months Ended | ||||
|---|---|---|---|---|---|
Mar. 19, 2024 |
Sep. 16, 2020 |
Mar. 31, 2025 |
Mar. 31, 2024 |
Dec. 31, 2024 |
|
| Debt Instrument [Line Items] | |||||
| Debt instrument, face amount | $ 31,157,091,000 | ||||
| Undiscounted future payment | 252,382,000 | ||||
| TRA liability | 172,600,000 | $ 170,400,000 | |||
| Secured Financing Agreements: | |||||
| Debt Instrument [Line Items] | |||||
| Debt instrument, face amount | 16,793,265,000 | ||||
| Proceeds from issuance of debt | $ 32,753,506,000 | ||||
| Senior Notes | 2029 Senior Notes | |||||
| Debt Instrument [Line Items] | |||||
| Debt instrument, face amount | $ 775,000,000 | ||||
| Debt instrument, discount percentage | 98.981% | ||||
| Interest rate, stated percentage | 8.00% | ||||
| Debt instrument, redemption price, percentage of principal amount redeemed | 40.00% | ||||
| Debt redemption percentage | 108.00% | 101.00% | |||
| Proceeds from issuance of debt | $ 759,000,000 | ||||
| Issuance fees | $ 9,100,000 | ||||
| Interest expense and warehouse line fees | $ 16,000,000.0 | $ 2,100,000 | |||
| Unamortized discount and debt issuance cost | $ 14,100,000 | 14,800,000 | |||
| Debt instrument, restrictive covenants, minimum total unencumbered assets maintenance requirement | 1.20 | ||||
| Senior Notes | 2029 Senior Notes | Debt Instrument, Redemption, Period One | |||||
| Debt Instrument [Line Items] | |||||
| Debt redemption percentage | 104.00% | ||||
| Senior Notes | 2025 Senior Notes | |||||
| Debt Instrument [Line Items] | |||||
| Debt instrument, face amount | $ 550,000,000 | ||||
| Interest rate, stated percentage | 6.25% | ||||
| Debt redemption percentage | 101.00% | ||||
| Proceeds from issuance of debt | $ 544,500,000 | ||||
| Issuance fees | $ 8,300,000 | $ 1,000,000.0 | $ 1,400,000 | ||
| Interest expense and warehouse line fees | $ 4,200,000 | $ 8,000,000.0 | |||
| Debt instrument, restrictive covenants, minimum total unencumbered assets maintenance requirement | 1.20 | ||||
| Debt instrument, repurchased face amount | $ 275,000,000 | ||||
| Debt instrument, repurchase amount | 282,400,000 | ||||
| Line of credit, early tender premium | 30 | ||||
| Long-term line of credit | $ 275,000,000 | ||||
| Senior Notes | 2025 Senior Notes | Debt Instrument, Redemption, Period One | |||||
| Debt Instrument [Line Items] | |||||
| Debt redemption percentage | 100.00% | ||||
DEBT OBLIGATIONS - Carrying Value (Details) $ in Thousands |
3 Months Ended |
|---|---|
|
Mar. 31, 2025
USD ($)
| |
| Debt Instrument [Roll Forward] | |
| Beginning balance | $ 31,269,457 |
| Ending balance | 30,927,578 |
| Servicer Advances | |
| Debt Instrument [Roll Forward] | |
| Beginning balance | 3,110,437 |
| Ending balance | 2,925,168 |
| MSRs | |
| Debt Instrument [Roll Forward] | |
| Beginning balance | 5,838,250 |
| Ending balance | 5,771,848 |
| Government and Government-Backed and Other Securities | |
| Debt Instrument [Roll Forward] | |
| Beginning balance | 10,527,433 |
| Ending balance | 11,541,132 |
| Residential mortgage loans, residential transition loans, SFR and commercial notes receivable | |
| Debt Instrument [Roll Forward] | |
| Beginning balance | 6,605,267 |
| Ending balance | 5,393,727 |
| Consumer Loans | |
| Debt Instrument [Roll Forward] | |
| Beginning balance | 564,791 |
| Ending balance | 460,391 |
| SFR Properties and Commercial | |
| Debt Instrument [Roll Forward] | |
| Beginning balance | 795,601 |
| Ending balance | 807,385 |
| Residential Transition Loans | |
| Debt Instrument [Roll Forward] | |
| Beginning balance | 2,606,330 |
| Ending balance | 2,793,901 |
| Asset Management, CLOs and Consolidated Funds | |
| Debt Instrument [Roll Forward] | |
| Beginning balance | 1,221,348 |
| Ending balance | 1,234,026 |
| Secured Financing Agreements: | |
| Debt Instrument [Roll Forward] | |
| Beginning balance | 16,782,467 |
| Borrowings | 32,753,506 |
| Repayments | (32,753,201) |
| Foreign exchange ("FX") remeasurement | 8,455 |
| Capitalized deferred financing costs, net of amortization | 8 |
| Ending balance | 16,791,234 |
| Secured Financing Agreements: | Servicer Advances | |
| Debt Instrument [Roll Forward] | |
| Borrowings | 0 |
| Repayments | 0 |
| Foreign exchange ("FX") remeasurement | 0 |
| Capitalized deferred financing costs, net of amortization | 113 |
| Secured Financing Agreements: | MSRs | |
| Debt Instrument [Roll Forward] | |
| Borrowings | 0 |
| Repayments | 0 |
| Foreign exchange ("FX") remeasurement | 0 |
| Capitalized deferred financing costs, net of amortization | 0 |
| Secured Financing Agreements: | Government and Government-Backed and Other Securities | |
| Debt Instrument [Roll Forward] | |
| Borrowings | 17,282,561 |
| Repayments | (16,278,892) |
| Foreign exchange ("FX") remeasurement | 0 |
| Capitalized deferred financing costs, net of amortization | 0 |
| Secured Financing Agreements: | Residential mortgage loans, residential transition loans, SFR and commercial notes receivable | |
| Debt Instrument [Roll Forward] | |
| Borrowings | 14,370,625 |
| Repayments | (15,507,397) |
| Foreign exchange ("FX") remeasurement | 0 |
| Capitalized deferred financing costs, net of amortization | 0 |
| Secured Financing Agreements: | Consumer Loans | |
| Debt Instrument [Roll Forward] | |
| Borrowings | 0 |
| Repayments | 0 |
| Foreign exchange ("FX") remeasurement | 0 |
| Capitalized deferred financing costs, net of amortization | 0 |
| Secured Financing Agreements: | SFR Properties and Commercial | |
| Debt Instrument [Roll Forward] | |
| Borrowings | 0 |
| Repayments | (69,453) |
| Foreign exchange ("FX") remeasurement | 0 |
| Capitalized deferred financing costs, net of amortization | 0 |
| Secured Financing Agreements: | Residential Transition Loans | |
| Debt Instrument [Roll Forward] | |
| Borrowings | 1,081,074 |
| Repayments | (894,240) |
| Foreign exchange ("FX") remeasurement | 0 |
| Capitalized deferred financing costs, net of amortization | 0 |
| Secured Financing Agreements: | Asset Management, CLOs and Consolidated Funds | |
| Debt Instrument [Roll Forward] | |
| Borrowings | 19,246 |
| Repayments | (3,219) |
| Foreign exchange ("FX") remeasurement | 8,455 |
| Capitalized deferred financing costs, net of amortization | (105) |
| Secured Notes and Bonds Payable: | |
| Debt Instrument [Roll Forward] | |
| Borrowings | 1,835,740 |
| Repayments | (2,095,661) |
| Foreign exchange ("FX") remeasurement | (26) |
| Unrealized (gain) loss on notes, fair value | (4,833) |
| Capitalized deferred financing costs, net of amortization | (7,348) |
| Secured Notes and Bonds Payable: | Servicer Advances | |
| Debt Instrument [Roll Forward] | |
| Borrowings | 815,727 |
| Repayments | (1,001,150) |
| Foreign exchange ("FX") remeasurement | 0 |
| Unrealized (gain) loss on notes, fair value | 0 |
| Capitalized deferred financing costs, net of amortization | 41 |
| Secured Notes and Bonds Payable: | MSRs | |
| Debt Instrument [Roll Forward] | |
| Borrowings | 928,504 |
| Repayments | (984,742) |
| Foreign exchange ("FX") remeasurement | 0 |
| Unrealized (gain) loss on notes, fair value | 0 |
| Capitalized deferred financing costs, net of amortization | (10,164) |
| Secured Notes and Bonds Payable: | Government and Government-Backed and Other Securities | |
| Debt Instrument [Roll Forward] | |
| Borrowings | 10,030 |
| Repayments | 0 |
| Foreign exchange ("FX") remeasurement | 0 |
| Unrealized (gain) loss on notes, fair value | 0 |
| Capitalized deferred financing costs, net of amortization | 0 |
| Secured Notes and Bonds Payable: | Residential mortgage loans, residential transition loans, SFR and commercial notes receivable | |
| Debt Instrument [Roll Forward] | |
| Borrowings | 0 |
| Repayments | 0 |
| Foreign exchange ("FX") remeasurement | 0 |
| Unrealized (gain) loss on notes, fair value | 0 |
| Capitalized deferred financing costs, net of amortization | 0 |
| Secured Notes and Bonds Payable: | Consumer Loans | |
| Debt Instrument [Roll Forward] | |
| Borrowings | 0 |
| Repayments | (99,863) |
| Foreign exchange ("FX") remeasurement | 0 |
| Unrealized (gain) loss on notes, fair value | (4,833) |
| Capitalized deferred financing costs, net of amortization | 296 |
| Secured Notes and Bonds Payable: | SFR Properties and Commercial | |
| Debt Instrument [Roll Forward] | |
| Borrowings | 79,119 |
| Repayments | 0 |
| Foreign exchange ("FX") remeasurement | 0 |
| Unrealized (gain) loss on notes, fair value | 0 |
| Capitalized deferred financing costs, net of amortization | 2,118 |
| Secured Notes and Bonds Payable: | Residential Transition Loans | |
| Debt Instrument [Roll Forward] | |
| Borrowings | 0 |
| Repayments | 0 |
| Foreign exchange ("FX") remeasurement | 0 |
| Unrealized (gain) loss on notes, fair value | 0 |
| Capitalized deferred financing costs, net of amortization | 0 |
| Secured Notes and Bonds Payable: | Asset Management, CLOs and Consolidated Funds | |
| Debt Instrument [Roll Forward] | |
| Borrowings | 2,360 |
| Repayments | (9,906) |
| Foreign exchange ("FX") remeasurement | (26) |
| Unrealized (gain) loss on notes, fair value | 0 |
| Capitalized deferred financing costs, net of amortization | 361 |
| Liabilities of Consolidated Funds | |
| Debt Instrument [Roll Forward] | |
| Beginning balance | 4,188,915 |
| Repayments | (92,417) |
| Unrealized (gain) loss on notes, fair value | 13,332 |
| Capitalized deferred financing costs, net of amortization | 566 |
| Ending balance | 4,110,396 |
| Liabilities of Consolidated Funds | Servicer Advances | |
| Debt Instrument [Roll Forward] | |
| Repayments | 0 |
| Unrealized (gain) loss on notes, fair value | 0 |
| Capitalized deferred financing costs, net of amortization | 0 |
| Liabilities of Consolidated Funds | MSRs | |
| Debt Instrument [Roll Forward] | |
| Repayments | 0 |
| Unrealized (gain) loss on notes, fair value | 0 |
| Capitalized deferred financing costs, net of amortization | 0 |
| Liabilities of Consolidated Funds | Government and Government-Backed and Other Securities | |
| Debt Instrument [Roll Forward] | |
| Repayments | 0 |
| Unrealized (gain) loss on notes, fair value | 0 |
| Capitalized deferred financing costs, net of amortization | 0 |
| Liabilities of Consolidated Funds | Residential mortgage loans, residential transition loans, SFR and commercial notes receivable | |
| Debt Instrument [Roll Forward] | |
| Repayments | (92,417) |
| Unrealized (gain) loss on notes, fair value | 17,649 |
| Capitalized deferred financing costs, net of amortization | 0 |
| Liabilities of Consolidated Funds | Consumer Loans | |
| Debt Instrument [Roll Forward] | |
| Repayments | 0 |
| Unrealized (gain) loss on notes, fair value | 0 |
| Capitalized deferred financing costs, net of amortization | 0 |
| Liabilities of Consolidated Funds | SFR Properties and Commercial | |
| Debt Instrument [Roll Forward] | |
| Repayments | 0 |
| Unrealized (gain) loss on notes, fair value | 0 |
| Capitalized deferred financing costs, net of amortization | 0 |
| Liabilities of Consolidated Funds | Residential Transition Loans | |
| Debt Instrument [Roll Forward] | |
| Beginning balance | 859,023 |
| Repayments | 0 |
| Unrealized (gain) loss on notes, fair value | 171 |
| Capitalized deferred financing costs, net of amortization | 566 |
| Ending balance | 859,760 |
| Liabilities of Consolidated Funds | Asset Management, CLOs and Consolidated Funds | |
| Debt Instrument [Roll Forward] | |
| Repayments | 0 |
| Unrealized (gain) loss on notes, fair value | (4,488) |
| Capitalized deferred financing costs, net of amortization | $ 0 |
DEBT OBLIGATIONS - Contractual Maturities of Debt Obligations (Details) $ in Thousands |
Mar. 31, 2025
USD ($)
|
|---|---|
| Debt maturing in: | |
| April 1 through December 31, 2025 | $ 17,442,232 |
| 2026 | 5,676,286 |
| 2027 | 973,970 |
| 2028 | 1,235,031 |
| 2029 | 1,095,000 |
| 2030 and thereafter | 5,784,572 |
| Total | 32,207,091 |
| Nonrecourse | |
| Debt maturing in: | |
| April 1 through December 31, 2025 | 1,123,951 |
| 2026 | 2,332,961 |
| 2027 | 666,970 |
| 2028 | 857,162 |
| 2029 | 70,000 |
| 2030 and thereafter | 5,784,572 |
| Total | 10,835,616 |
| Recourse | |
| Debt maturing in: | |
| April 1 through December 31, 2025 | 16,318,281 |
| 2026 | 3,343,325 |
| 2027 | 307,000 |
| 2028 | 377,869 |
| 2029 | 1,025,000 |
| 2030 and thereafter | 0 |
| Total | 21,371,475 |
| Nonrecourse, Secured Financing Agreements | |
| Debt maturing in: | |
| Total | 1,700,000 |
| Nonrecourse, Secured Notes And Bonds Payable | |
| Debt maturing in: | |
| Total | 3,800,000 |
| Nonrecourse, Unsecured Notes Net Of Issuance Costs | |
| Debt maturing in: | |
| Total | 300,000 |
| Nonrecourse, Consolidated Funds Notes Payable | |
| Debt maturing in: | |
| Total | 3,300,000 |
| Recourse, Secured Financing Agreements | |
| Debt maturing in: | |
| Total | 16,700,000 |
| Recourse, Secured Notes And Bonds Payable | |
| Debt maturing in: | |
| Total | 5,300,000 |
| Recourse, Unsecured Notes Net Of Issuance Costs | |
| Debt maturing in: | |
| Total | 1,100,000 |
| Recourse, Consolidated Funds Notes Payable | |
| Debt maturing in: | |
| Total | $ 0 |
DEBT OBLIGATIONS - Schedule of Borrowing Capacity (Details) $ in Thousands |
Mar. 31, 2025
USD ($)
|
|---|---|
| Residential mortgage loans, residential transition loans, SFR and commercial notes receivable | Secured Financing Agreements: | |
| Debt Instrument [Line Items] | |
| Borrowing Capacity | $ 7,107,051 |
| Balance Outstanding | 2,149,735 |
| Available Financing | 4,957,316 |
| Loan originations | Secured Financing Agreements: | |
| Debt Instrument [Line Items] | |
| Borrowing Capacity | 5,877,000 |
| Balance Outstanding | 2,692,466 |
| Available Financing | 3,184,534 |
| CLOs | Secured Financing Agreements: | |
| Debt Instrument [Line Items] | |
| Borrowing Capacity | 424,435 |
| Balance Outstanding | 196,721 |
| Available Financing | 227,714 |
| Excess MSRs | Secured Financing Agreements: | |
| Debt Instrument [Line Items] | |
| Borrowing Capacity | 350,000 |
| Balance Outstanding | 223,241 |
| Available Financing | 126,759 |
| MSRs | Secured Notes And Bonds Payable | |
| Debt Instrument [Line Items] | |
| Borrowing Capacity | 7,286,652 |
| Balance Outstanding | 5,789,600 |
| Available Financing | 1,497,052 |
| Servicer advances | Secured Notes And Bonds Payable | |
| Debt Instrument [Line Items] | |
| Borrowing Capacity | 4,240,000 |
| Balance Outstanding | 2,703,197 |
| Available Financing | 1,536,803 |
| SFR | Secured Notes And Bonds Payable | |
| Debt Instrument [Line Items] | |
| Borrowing Capacity | 200,000 |
| Balance Outstanding | 169,279 |
| Available Financing | 30,721 |
| Consolidated funds | Liabilities Of Consolidated Funds | |
| Debt Instrument [Line Items] | |
| Borrowing Capacity | 52,500 |
| Balance Outstanding | 0 |
| Available Financing | 52,500 |
| Debt Excess Borrowing Capacity | |
| Debt Instrument [Line Items] | |
| Borrowing Capacity | 25,537,638 |
| Balance Outstanding | 13,924,239 |
| Available Financing | $ 11,613,399 |
DEBT OBLIGATIONS - Schedule of Debt Redemption (Details) - 2029 Senior Notes - Senior Notes |
3 Months Ended | |
|---|---|---|
Mar. 19, 2024 |
Mar. 31, 2025 |
|
| Debt Instrument [Line Items] | ||
| Debt redemption percentage | 108.00% | 101.00% |
| Debt Instrument, Redemption, Period One | ||
| Debt Instrument [Line Items] | ||
| Debt redemption percentage | 104.00% | |
| Debt Instrument, Redemption, Period Two | ||
| Debt Instrument [Line Items] | ||
| Debt redemption percentage | 102.00% | |
| Debt Instrument, Redemption, Period Three | ||
| Debt Instrument [Line Items] | ||
| Debt redemption percentage | 100.00% |
DEBT OBLIGATIONS - Schedule of Maximum Undiscounted Amounts (Details) $ in Thousands |
Mar. 31, 2025
USD ($)
|
|---|---|
| Debt Disclosure [Abstract] | |
| April 1 through December 31, 2025 | $ 16,493 |
| 2026 | 17,215 |
| 2027 | 17,506 |
| 2028 | 16,176 |
| 2029 | 16,173 |
| 2030 and thereafter | 168,819 |
| Total Payments | $ 252,382 |
FAIR VALUE MEASUREMENTS - Carrying Values and Fair Values of Financial Assets Recorded at Fair Value on a Recurring Basis (Details) - USD ($) $ in Thousands |
Mar. 31, 2025 |
Dec. 31, 2024 |
Mar. 31, 2024 |
Dec. 31, 2023 |
||
|---|---|---|---|---|---|---|
| Assets: | ||||||
| MSRs and MSR financing receivables | $ 10,133,041 | $ 10,321,671 | ||||
| Government and government-backed securities | 8,657,974 | 7,245,667 | ||||
| Residential mortgage loans, HFS | [1] | 3,156,350 | 4,374,241 | |||
| Residential mortgage loans, HFS, at fair value | 3,092,102 | 4,307,571 | ||||
| Residential mortgage loans subject to repurchase | 2,432,605 | 2,745,756 | $ 1,845,889 | |||
| Derivative and hedging assets | 40,553 | 75,147 | ||||
| Notes receivable | 434,124 | 393,786 | ||||
| Loans receivable | 17,717 | 31,580 | ||||
| Other assets | 2,422,538 | 2,311,979 | ||||
| Liabilities: | ||||||
| Derivative liabilities | 60,756 | 52,610 | ||||
| Excess spread financing, at fair value | 104,721 | 101,088 | ||||
| Notes receivable financing | 373,508 | 371,788 | ||||
| Recurring Basis | ||||||
| Assets: | ||||||
| Excess MSRs, principal balance | 52,144,523 | 53,494,378 | ||||
| MSRs and MSR financing receivables, principal balance | 591,114,997 | 590,214,351 | ||||
| Servicer advance investments, principal balance | 283,068 | 298,945 | ||||
| Government and government-backed securities, principal balance | 11,170,808 | 9,947,189 | ||||
| Non-Agency Securities, Principal Balance | 8,913,777 | 8,962,730 | ||||
| Residential mortgage loans, HFS, principal balance | 72,641 | 75,872 | ||||
| Residential mortgage loans, HFS, at fair value, principal balance | 3,047,797 | 4,274,620 | ||||
| Residential mortgage loans, HFI, at fair value, principal balance | 384,304 | 396,061 | ||||
| Residential mortgage loans subject to repurchase, principal balance | 2,432,605 | 2,745,756 | ||||
| Consumer loans, principal balance | 663,117 | 767,623 | ||||
| Derivative and hedging assets, principal balance | 16,019,170 | 18,597,732 | ||||
| Mortgage loans receivable, principal balance | 2,330,788 | 2,172,713 | ||||
| Notes receivable, principal balance | 526,170 | 487,276 | ||||
| Loans receivable, principal balance | 17,717 | 31,580 | ||||
| Equity investment, at fair value, principal balance | 192,500 | 192,500 | ||||
| CLOs, principal balance | 268,896 | 243,355 | ||||
| Investments of consolidated CFEs - funds, principal balance | 1,151,477 | 1,108,903 | ||||
| Investments of consolidated CFEs - loan securitizations, principal balance | 3,781,686 | 3,900,428 | ||||
| Liabilities: | ||||||
| Secured financing agreements, principal balance | 16,793,265 | 16,784,505 | ||||
| Secured notes and bonds payable, principal balance | 10,093,170 | 10,353,561 | ||||
| Unsecured notes, net of issuance costs, principal balance | 1,302,382 | 1,302,492 | ||||
| Residential mortgage loan repurchase liability, principal balance | 2,432,605 | 2,745,756 | ||||
| Derivative liabilities, principal balance | 14,879,462 | 11,255,492 | ||||
| Excess spread financing, principal balance | 14,877,137 | 15,271,757 | ||||
| Notes receivable financing, principal balance | 371,446 | 371,446 | ||||
| Notes payable of consolidated CFEs - funds, principal balance | 960,250 | 1,182,640 | ||||
| Notes payable of consolidated CFEs - loan securitizations, principal balance | 3,310,406 | 3,402,823 | ||||
| Recurring Basis | Asset-Backed Securities Issued | ||||||
| Liabilities: | ||||||
| Fair value, measurement with unobservable inputs reconciliation, recurring basis, liability value | 169,000 | 185,500 | ||||
| Recurring Basis | Level 3 | ||||||
| Liabilities: | ||||||
| Fair value, measurement with unobservable inputs reconciliation, recurring basis, liability value | 2,104,315 | 2,482,756 | 764,107 | $ 772,925 | ||
| Recurring Basis | Level 3 | Asset-Backed Securities Issued | ||||||
| Liabilities: | ||||||
| Fair value, measurement with unobservable inputs reconciliation, recurring basis, liability value | 169,035 | 185,460 | $ 221,922 | $ 235,770 | ||
| Recurring Basis | Carrying Value | ||||||
| Assets: | ||||||
| Excess MSRs | 354,923 | 369,162 | ||||
| MSRs and MSR financing receivables | 10,133,041 | 10,321,671 | ||||
| Servicer advance investments | 321,531 | 339,646 | ||||
| Government and government-backed securities | 11,048,701 | 9,736,116 | ||||
| Non-Agency Securities | 639,458 | 552,797 | ||||
| Residential mortgage loans, HFS | 64,248 | 66,670 | ||||
| Residential mortgage loans, HFS, at fair value | 3,092,102 | 4,307,571 | ||||
| Residential mortgage loans, HFI, at fair value | 354,003 | 361,890 | ||||
| Residential mortgage loans subject to repurchase | 2,432,605 | 2,745,756 | ||||
| Consumer loans | 554,168 | 665,565 | ||||
| Derivative and hedging assets | 40,553 | 75,147 | ||||
| Mortgage loans receivable | 2,335,218 | 2,178,075 | ||||
| Notes receivable | 434,124 | 393,786 | ||||
| Loans receivable | 17,717 | 31,580 | ||||
| Equity investment, at fair value | 194,378 | 194,410 | ||||
| CLOs | 266,612 | 242,227 | ||||
| Investments of consolidated CFEs - funds | 1,175,136 | 1,118,359 | ||||
| Investments of consolidated CFEs - loan securitizations | 3,641,644 | 3,753,219 | ||||
| Other assets | 153,242 | 113,224 | ||||
| Assets, fair value | 37,253,404 | 37,566,871 | ||||
| Liabilities: | ||||||
| Secured financing agreements | 16,791,234 | 16,782,467 | ||||
| Secured notes and bonds payable | 10,025,948 | 10,298,075 | ||||
| Unsecured notes, net of issuance costs | 1,207,594 | 1,204,220 | ||||
| Residential mortgage loan repurchase liability | 2,432,605 | 2,745,756 | ||||
| Derivative liabilities | 60,756 | 52,610 | ||||
| Excess spread financing, at fair value | 104,721 | 101,088 | ||||
| Notes receivable financing | 373,508 | 371,788 | ||||
| Notes payable of consolidated CFEs - funds | 955,470 | 959,958 | ||||
| Notes payable of consolidated CFEs - loan securitizations | 3,154,926 | 3,228,957 | ||||
| Liabilities, fair value | 35,106,762 | 35,744,919 | ||||
| Recurring Basis | Fair Value | ||||||
| Assets: | ||||||
| Excess MSRs | 354,923 | 369,162 | ||||
| MSRs and MSR financing receivables | 10,133,041 | 10,321,671 | ||||
| Servicer advance investments | 321,531 | 339,646 | ||||
| Government and government-backed securities | 11,048,702 | 9,736,121 | ||||
| Non-Agency Securities | 639,458 | 552,797 | ||||
| Residential mortgage loans, HFS | 64,248 | 66,670 | ||||
| Residential mortgage loans, HFS, at fair value | 3,092,102 | 4,307,571 | ||||
| Residential mortgage loans, HFI, at fair value | 354,003 | 361,890 | ||||
| Residential mortgage loans subject to repurchase | 2,432,605 | 2,745,756 | ||||
| Consumer loans | 554,168 | 665,565 | ||||
| Derivative and hedging assets | 40,553 | 75,147 | ||||
| Mortgage loans receivable | 2,335,218 | 2,178,075 | ||||
| Notes receivable | 434,124 | 393,786 | ||||
| Loans receivable | 17,717 | 31,580 | ||||
| Equity investment, at fair value | 194,378 | 194,410 | ||||
| CLOs | 266,612 | 242,227 | ||||
| Investments of consolidated CFEs - funds | 1,175,136 | 1,118,359 | ||||
| Investments of consolidated CFEs - loan securitizations | 3,641,644 | 3,753,219 | ||||
| Other assets | 153,242 | 113,224 | ||||
| Assets, fair value | 37,253,405 | 37,566,876 | ||||
| Liabilities: | ||||||
| Secured financing agreements | 16,794,764 | 16,787,036 | ||||
| Secured notes and bonds payable | 10,051,705 | 10,318,385 | ||||
| Unsecured notes, net of issuance costs | 1,224,472 | 1,229,408 | ||||
| Residential mortgage loan repurchase liability | 2,432,605 | 2,745,756 | ||||
| Derivative liabilities | 60,756 | 52,610 | ||||
| Excess spread financing, at fair value | 104,721 | 101,088 | ||||
| Notes receivable financing | 378,721 | 377,227 | ||||
| Notes payable of consolidated CFEs - funds | 955,470 | 959,958 | ||||
| Notes payable of consolidated CFEs - loan securitizations | 3,154,926 | 3,228,957 | ||||
| Liabilities, fair value | 35,158,140 | 35,800,425 | ||||
| Recurring Basis | Fair Value | Level 1 | ||||||
| Assets: | ||||||
| Excess MSRs | 0 | 0 | ||||
| MSRs and MSR financing receivables | 0 | 0 | ||||
| Servicer advance investments | 0 | 0 | ||||
| Government and government-backed securities | 3,296,798 | 3,285,478 | ||||
| Non-Agency Securities | 0 | 0 | ||||
| Residential mortgage loans, HFS | 0 | 0 | ||||
| Residential mortgage loans, HFS, at fair value | 0 | 0 | ||||
| Residential mortgage loans, HFI, at fair value | 0 | 0 | ||||
| Residential mortgage loans subject to repurchase | 0 | 0 | ||||
| Consumer loans | 0 | 0 | ||||
| Derivative and hedging assets | 0 | 0 | ||||
| Mortgage loans receivable | 0 | 0 | ||||
| Notes receivable | 0 | 0 | ||||
| Loans receivable | 0 | 0 | ||||
| Equity investment, at fair value | 0 | 0 | ||||
| CLOs | 0 | 0 | ||||
| Investments of consolidated CFEs - funds | 0 | 0 | ||||
| Investments of consolidated CFEs - loan securitizations | 0 | 0 | ||||
| Other assets | 59,744 | 17,831 | ||||
| Assets, fair value | 3,356,542 | 3,303,309 | ||||
| Liabilities: | ||||||
| Secured financing agreements | 0 | 0 | ||||
| Secured notes and bonds payable | 0 | 0 | ||||
| Unsecured notes, net of issuance costs | 0 | 0 | ||||
| Residential mortgage loan repurchase liability | 0 | 0 | ||||
| Derivative liabilities | 7 | 1,259 | ||||
| Excess spread financing, at fair value | 0 | 0 | ||||
| Notes receivable financing | 0 | 0 | ||||
| Notes payable of consolidated CFEs - funds | 0 | 0 | ||||
| Notes payable of consolidated CFEs - loan securitizations | 0 | 0 | ||||
| Liabilities, fair value | 7 | 1,259 | ||||
| Recurring Basis | Fair Value | Level 1 | US Treasury Bill Securities | ||||||
| Liabilities: | ||||||
| Amortized cost | 24,800 | 24,800 | ||||
| Recurring Basis | Fair Value | Level 2 | ||||||
| Assets: | ||||||
| Excess MSRs | 0 | 0 | ||||
| MSRs and MSR financing receivables | 0 | 0 | ||||
| Servicer advance investments | 0 | 0 | ||||
| Government and government-backed securities | 7,751,904 | 6,450,643 | ||||
| Non-Agency Securities | 0 | 0 | ||||
| Residential mortgage loans, HFS | 0 | 0 | ||||
| Residential mortgage loans, HFS, at fair value | 3,065,669 | 4,280,405 | ||||
| Residential mortgage loans, HFI, at fair value | 0 | 0 | ||||
| Residential mortgage loans subject to repurchase | 2,432,605 | 2,745,756 | ||||
| Consumer loans | 0 | 0 | ||||
| Derivative and hedging assets | 2,630 | 53,651 | ||||
| Mortgage loans receivable | 0 | 0 | ||||
| Notes receivable | 0 | 0 | ||||
| Loans receivable | 0 | 0 | ||||
| Equity investment, at fair value | 0 | 0 | ||||
| CLOs | 227,934 | 217,049 | ||||
| Investments of consolidated CFEs - funds | 400,500 | 0 | ||||
| Investments of consolidated CFEs - loan securitizations | 2,703,112 | 2,791,027 | ||||
| Other assets | 0 | 0 | ||||
| Assets, fair value | 16,584,354 | 16,538,531 | ||||
| Liabilities: | ||||||
| Secured financing agreements | 16,595,868 | 16,611,477 | ||||
| Secured notes and bonds payable | 0 | 0 | ||||
| Unsecured notes, net of issuance costs | 0 | 0 | ||||
| Residential mortgage loan repurchase liability | 2,432,605 | 2,745,756 | ||||
| Derivative liabilities | 31,692 | 15,628 | ||||
| Excess spread financing, at fair value | 0 | 0 | ||||
| Notes receivable financing | 0 | 0 | ||||
| Notes payable of consolidated CFEs - funds | 363,392 | 0 | ||||
| Notes payable of consolidated CFEs - loan securitizations | 2,295,166 | 2,369,934 | ||||
| Liabilities, fair value | 21,718,723 | 21,742,795 | ||||
| Recurring Basis | Fair Value | Level 3 | ||||||
| Assets: | ||||||
| Excess MSRs | 354,923 | 369,162 | ||||
| MSRs and MSR financing receivables | 10,133,041 | 10,321,671 | ||||
| Servicer advance investments | 321,531 | 339,646 | ||||
| Government and government-backed securities | 0 | 0 | ||||
| Non-Agency Securities | 639,458 | 552,797 | ||||
| Residential mortgage loans, HFS | 64,248 | 66,670 | ||||
| Residential mortgage loans, HFS, at fair value | 26,433 | 27,166 | ||||
| Residential mortgage loans, HFI, at fair value | 354,003 | 361,890 | ||||
| Residential mortgage loans subject to repurchase | 0 | 0 | ||||
| Consumer loans | 554,168 | 665,565 | ||||
| Derivative and hedging assets | 37,923 | 21,496 | ||||
| Mortgage loans receivable | 2,335,218 | 2,178,075 | ||||
| Notes receivable | 434,124 | 393,786 | ||||
| Loans receivable | 17,717 | 31,580 | ||||
| Equity investment, at fair value | 194,378 | 194,410 | ||||
| CLOs | 38,678 | 25,178 | ||||
| Investments of consolidated CFEs - funds | 418,598 | 785,253 | ||||
| Investments of consolidated CFEs - loan securitizations | 938,532 | 962,192 | ||||
| Other assets | 93,498 | 95,393 | ||||
| Assets, fair value | 16,956,471 | 17,391,930 | ||||
| Liabilities: | ||||||
| Secured financing agreements | 198,896 | 175,559 | ||||
| Secured notes and bonds payable | 10,051,705 | 10,318,385 | ||||
| Unsecured notes, net of issuance costs | 1,224,472 | 1,229,408 | ||||
| Residential mortgage loan repurchase liability | 0 | 0 | ||||
| Derivative liabilities | 29,057 | 35,723 | ||||
| Excess spread financing, at fair value | 104,721 | 101,088 | ||||
| Notes receivable financing | 378,721 | 377,227 | ||||
| Notes payable of consolidated CFEs - funds | 592,078 | 959,958 | ||||
| Notes payable of consolidated CFEs - loan securitizations | 859,760 | 859,023 | ||||
| Liabilities, fair value | 13,439,410 | 14,056,371 | ||||
| Recurring Basis | Fair Value | Fair Value Measured at Net Asset Value Per Share | ||||||
| Assets: | ||||||
| Equity investment, at fair value | 0 | |||||
| Investments of consolidated CFEs - funds | 356,038 | 333,106 | ||||
| Assets, fair value | 356,038 | 333,106 | ||||
| Liabilities: | ||||||
| Liabilities, fair value | $ 0 | $ 0 | ||||
| ||||||
FAIR VALUE MEASUREMENTS - Financial Assets Measured at Fair Value on a Recurring Basis using Level 3 Inputs (Details) - Recurring Basis - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2025 |
Mar. 31, 2024 |
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
| Balance, beginning | $ 17,356,207 | $ 14,427,743 |
| Transfers: | ||
| Transfers out of Level 3 | (413,126) | |
| Transfers to Level 3 | 23,890 | 106 |
| Gain (Loss) Included in Net Income: | ||
| Credit losses on securities | 102 | (662) |
| Included in servicing revenue | (538,282) | 84,175 |
| Other factors | 25,041 | 10,297 |
| Instrument-specific credit risk | (16,361) | (26,987) |
| Gain (loss) on settlement of investments, net | 36 | |
| Other income (loss), net | 38,255 | 14,514 |
| Gains (losses) included in OCI | 4,741 | 737 |
| Interest income | 22,610 | 28,556 |
| Purchases, Sales and Repayments: | ||
| Purchases, net | 350,260 | 451,847 |
| Sales and settlement fundings | (17,598) | (17,095) |
| Proceeds from repayments | (1,037,078) | (1,005,019) |
| Originations and other | 1,128,753 | 857,972 |
| Balance, ending | 16,927,414 | 14,826,220 |
| Excess MSRs | ||
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
| Balance, beginning | 369,162 | 271,150 |
| Transfers: | ||
| Transfers out of Level 3 | 0 | |
| Transfers to Level 3 | 0 | 0 |
| Gain (Loss) Included in Net Income: | ||
| Credit losses on securities | 0 | 0 |
| Included in servicing revenue | 0 | 0 |
| Other factors | (915) | (1,867) |
| Instrument-specific credit risk | 0 | 0 |
| Gain (loss) on settlement of investments, net | 0 | |
| Other income (loss), net | 0 | 0 |
| Gains (losses) included in OCI | 0 | 0 |
| Interest income | 4,190 | 2,446 |
| Purchases, Sales and Repayments: | ||
| Purchases, net | 0 | 0 |
| Sales and settlement fundings | 0 | 0 |
| Proceeds from repayments | (17,514) | (16,618) |
| Originations and other | 0 | 0 |
| Balance, ending | 354,923 | 255,111 |
| MSRs And MSR Financing Receivables | ||
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
| Balance, beginning | 10,321,671 | 8,405,938 |
| Transfers: | ||
| Transfers out of Level 3 | 0 | |
| Transfers to Level 3 | 0 | 0 |
| Gain (Loss) Included in Net Income: | ||
| Credit losses on securities | 0 | 0 |
| Included in servicing revenue | (538,282) | 84,175 |
| Other factors | 0 | 0 |
| Instrument-specific credit risk | 0 | 0 |
| Gain (loss) on settlement of investments, net | 0 | |
| Other income (loss), net | 0 | 0 |
| Gains (losses) included in OCI | 0 | 0 |
| Interest income | 0 | 0 |
| Purchases, Sales and Repayments: | ||
| Purchases, net | 0 | 0 |
| Sales and settlement fundings | 664 | 671 |
| Proceeds from repayments | 0 | 0 |
| Originations and other | 348,988 | 215,939 |
| Balance, ending | 10,133,041 | 8,706,723 |
| Servicer Advances | ||
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
| Balance, beginning | 339,646 | 376,881 |
| Transfers: | ||
| Transfers out of Level 3 | 0 | |
| Transfers to Level 3 | 0 | 0 |
| Gain (Loss) Included in Net Income: | ||
| Credit losses on securities | 0 | 0 |
| Included in servicing revenue | 0 | 0 |
| Other factors | (1,693) | 8,115 |
| Instrument-specific credit risk | 0 | 0 |
| Gain (loss) on settlement of investments, net | 0 | |
| Other income (loss), net | 0 | 0 |
| Gains (losses) included in OCI | 0 | 0 |
| Interest income | 5,355 | 7,315 |
| Purchases, Sales and Repayments: | ||
| Purchases, net | 186,356 | 212,656 |
| Sales and settlement fundings | 0 | 0 |
| Proceeds from repayments | (208,133) | (230,456) |
| Originations and other | 0 | 0 |
| Balance, ending | 321,531 | 374,511 |
| Non-Agency | ||
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
| Balance, beginning | 552,797 | 577,543 |
| Transfers: | ||
| Transfers out of Level 3 | 0 | |
| Transfers to Level 3 | 0 | 0 |
| Gain (Loss) Included in Net Income: | ||
| Credit losses on securities | 102 | (662) |
| Included in servicing revenue | 0 | 0 |
| Other factors | 1,903 | 0 |
| Instrument-specific credit risk | 0 | 0 |
| Gain (loss) on settlement of investments, net | 0 | |
| Other income (loss), net | 0 | 2,860 |
| Gains (losses) included in OCI | 4,741 | 1,602 |
| Interest income | 7,023 | 8,496 |
| Purchases, Sales and Repayments: | ||
| Purchases, net | 96,936 | 13,900 |
| Sales and settlement fundings | 0 | 0 |
| Proceeds from repayments | (24,044) | (22,200) |
| Originations and other | 0 | 0 |
| Balance, ending | 639,458 | 581,539 |
| CLOs And Consolidated Funds | ||
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
| Balance, beginning | 810,431 | 226,486 |
| Transfers: | ||
| Transfers out of Level 3 | (412,268) | |
| Transfers to Level 3 | 21,809 | 0 |
| Gain (Loss) Included in Net Income: | ||
| Credit losses on securities | 0 | 0 |
| Included in servicing revenue | 0 | 0 |
| Other factors | 0 | 0 |
| Instrument-specific credit risk | 0 | 0 |
| Gain (loss) on settlement of investments, net | 36 | |
| Other income (loss), net | 28,247 | 0 |
| Gains (losses) included in OCI | 0 | (865) |
| Interest income | 0 | 0 |
| Purchases, Sales and Repayments: | ||
| Purchases, net | 26,698 | 3,679 |
| Sales and settlement fundings | (17,641) | 0 |
| Proceeds from repayments | 0 | (17,340) |
| Originations and other | 0 | 0 |
| Balance, ending | 457,276 | 211,996 |
| Residential Mortgage Loans | ||
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
| Balance, beginning | 455,726 | 513,381 |
| Transfers: | ||
| Transfers out of Level 3 | (858) | |
| Transfers to Level 3 | 2,081 | 106 |
| Gain (Loss) Included in Net Income: | ||
| Credit losses on securities | 0 | 0 |
| Included in servicing revenue | 0 | 0 |
| Other factors | 10,012 | 9,622 |
| Instrument-specific credit risk | (5,797) | (4,026) |
| Gain (loss) on settlement of investments, net | 0 | |
| Other income (loss), net | 1,438 | 1,824 |
| Gains (losses) included in OCI | 0 | 0 |
| Interest income | 0 | 0 |
| Purchases, Sales and Repayments: | ||
| Purchases, net | 239 | 216,405 |
| Sales and settlement fundings | (7,216) | (17,766) |
| Proceeds from repayments | (16,356) | (16,042) |
| Originations and other | 5,415 | 45 |
| Balance, ending | 444,684 | 703,549 |
| Consumer Loans | ||
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
| Balance, beginning | 665,565 | 1,274,005 |
| Transfers: | ||
| Transfers out of Level 3 | 0 | |
| Transfers to Level 3 | 0 | 0 |
| Gain (Loss) Included in Net Income: | ||
| Credit losses on securities | 0 | 0 |
| Included in servicing revenue | 0 | 0 |
| Other factors | (10,810) | (7,156) |
| Instrument-specific credit risk | (2,003) | (22,961) |
| Gain (loss) on settlement of investments, net | 0 | |
| Other income (loss), net | 0 | 0 |
| Gains (losses) included in OCI | 0 | 0 |
| Interest income | 5,923 | 10,152 |
| Purchases, Sales and Repayments: | ||
| Purchases, net | 0 | 4,113 |
| Sales and settlement fundings | 6,595 | 0 |
| Proceeds from repayments | (111,102) | (154,354) |
| Originations and other | 0 | 0 |
| Balance, ending | 554,168 | 1,103,799 |
| Other Assets | ||
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
| Balance, beginning | 700,942 | 549,446 |
| Transfers: | ||
| Transfers out of Level 3 | 0 | |
| Transfers to Level 3 | 0 | 0 |
| Gain (Loss) Included in Net Income: | ||
| Credit losses on securities | 0 | 0 |
| Included in servicing revenue | 0 | 0 |
| Other factors | 23,534 | 1,583 |
| Instrument-specific credit risk | 0 | 0 |
| Gain (loss) on settlement of investments, net | 0 | |
| Other income (loss), net | 8,570 | (5,043) |
| Gains (losses) included in OCI | 0 | 0 |
| Interest income | 119 | 147 |
| Purchases, Sales and Repayments: | ||
| Purchases, net | 40,031 | 1,094 |
| Sales and settlement fundings | 0 | 0 |
| Proceeds from repayments | (24,613) | (42,918) |
| Originations and other | 0 | (61) |
| Balance, ending | 748,583 | 504,248 |
| Residential Transition Loans | ||
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
| Balance, beginning | 3,140,267 | 2,232,913 |
| Transfers: | ||
| Transfers out of Level 3 | 0 | |
| Transfers to Level 3 | 0 | 0 |
| Gain (Loss) Included in Net Income: | ||
| Credit losses on securities | 0 | 0 |
| Included in servicing revenue | 0 | 0 |
| Other factors | 3,010 | 0 |
| Instrument-specific credit risk | (8,561) | 0 |
| Gain (loss) on settlement of investments, net | 0 | |
| Other income (loss), net | 0 | 14,873 |
| Gains (losses) included in OCI | 0 | 0 |
| Interest income | 0 | 0 |
| Purchases, Sales and Repayments: | ||
| Purchases, net | 0 | 0 |
| Sales and settlement fundings | 0 | 0 |
| Proceeds from repayments | (635,316) | (505,091) |
| Originations and other | 774,350 | 642,049 |
| Balance, ending | $ 3,273,750 | $ 2,384,744 |
FAIR VALUE MEASUREMENTS - Fair Value Liabilities Measured at Fair Value on a Recurring Basis using Level 3 Inputs (Details) - Recurring Basis - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2025 |
Mar. 31, 2024 |
|
| Level 3 | ||
| Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
| Beginning balance | $ 2,482,756 | $ 772,925 |
| Transfers out of Level 3 | (367,031) | |
| Gains (Losses) Included in Net Income: | ||
| Servicing revenue, net | 3,634 | |
| Other income | (4,017) | 4,619 |
| Purchases, Issuance and Repayments: | ||
| Repayments | (11,592) | (13,437) |
| Other | 565 | |
| Ending balance | 2,104,315 | 764,107 |
| Asset-Backed Securities Issued | ||
| Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
| Beginning balance | 185,500 | |
| Purchases, Issuance and Repayments: | ||
| Ending balance | 169,000 | |
| Asset-Backed Securities Issued | Level 3 | ||
| Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
| Beginning balance | 185,460 | 235,770 |
| Transfers out of Level 3 | 0 | |
| Gains (Losses) Included in Net Income: | ||
| Servicing revenue, net | 0 | |
| Other income | (4,833) | (411) |
| Purchases, Issuance and Repayments: | ||
| Repayments | (11,592) | (13,437) |
| Other | 0 | |
| Ending balance | 169,035 | 221,922 |
| Notes Payable of CFEs - Consolidated Funds | Level 3 | ||
| Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
| Beginning balance | 959,958 | 218,157 |
| Transfers out of Level 3 | (367,031) | |
| Gains (Losses) Included in Net Income: | ||
| Servicing revenue, net | 0 | |
| Other income | (849) | (34) |
| Purchases, Issuance and Repayments: | ||
| Repayments | 0 | 0 |
| Other | 0 | |
| Ending balance | 592,078 | 218,123 |
| Notes Payable of CFEs - Residential Transition Loans | Level 3 | ||
| Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
| Beginning balance | 859,023 | 318,998 |
| Transfers out of Level 3 | 0 | |
| Gains (Losses) Included in Net Income: | ||
| Servicing revenue, net | 0 | |
| Other income | 171 | 5,064 |
| Purchases, Issuance and Repayments: | ||
| Repayments | 0 | 0 |
| Other | 566 | |
| Ending balance | 859,760 | 324,062 |
| Excess Spread Financing | Level 3 | ||
| Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
| Beginning balance | 101,088 | 0 |
| Transfers out of Level 3 | 0 | |
| Gains (Losses) Included in Net Income: | ||
| Servicing revenue, net | 3,634 | |
| Other income | 0 | 0 |
| Purchases, Issuance and Repayments: | ||
| Repayments | 0 | 0 |
| Other | (1) | |
| Ending balance | 104,721 | 0 |
| Notes Receivable Financing | Level 3 | ||
| Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
| Beginning balance | 377,227 | 0 |
| Transfers out of Level 3 | 0 | |
| Gains (Losses) Included in Net Income: | ||
| Servicing revenue, net | 0 | |
| Other income | 1,494 | 0 |
| Purchases, Issuance and Repayments: | ||
| Repayments | 0 | 0 |
| Other | 0 | |
| Ending balance | $ 378,721 | $ 0 |
FAIR VALUE MEASUREMENTS - Information Regarding Inputs used in Valuing Excess MSRs Owned Directly and through Equity Method Investees (Details) |
3 Months Ended | 12 Months Ended |
|---|---|---|
|
Mar. 31, 2025
$ / Loan
|
Dec. 31, 2024
$ / Loan
|
|
| Prepayment Rate | MSRs And MSR Financing Receivables | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.017 | 0.018 |
| Prepayment Rate | MSRs And MSR Financing Receivables | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.074 | 0.068 |
| Prepayment Rate | MSRs And MSR Financing Receivables | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.954 | 1.000 |
| Prepayment Rate | MSRs And MSR Financing Receivables | GSE | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.028 | 0.025 |
| Prepayment Rate | MSRs And MSR Financing Receivables | GSE | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.066 | 0.060 |
| Prepayment Rate | MSRs And MSR Financing Receivables | GSE | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.954 | 0.994 |
| Prepayment Rate | MSRs And MSR Financing Receivables | Non-Agency | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.018 | 0.018 |
| Prepayment Rate | MSRs And MSR Financing Receivables | Non-Agency | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.086 | 0.084 |
| Prepayment Rate | MSRs And MSR Financing Receivables | Non-Agency | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.900 | 1.000 |
| Prepayment Rate | MSRs And MSR Financing Receivables | Ginnie Mae | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.017 | 0.021 |
| Prepayment Rate | MSRs And MSR Financing Receivables | Ginnie Mae | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.086 | 0.080 |
| Prepayment Rate | MSRs And MSR Financing Receivables | Ginnie Mae | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.713 | 0.785 |
| Prepayment Rate | Directly Held | Excess MSRs | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.024 | 0.024 |
| Prepayment Rate | Directly Held | Excess MSRs | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.069 | 0.066 |
| Prepayment Rate | Directly Held | Excess MSRs | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.139 | 0.133 |
| Delinquency | MSRs And MSR Financing Receivables | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.000 | 0.000 |
| Delinquency | MSRs And MSR Financing Receivables | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.056 | 0.062 |
| Delinquency | MSRs And MSR Financing Receivables | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 1.000 | 1.000 |
| Delinquency | MSRs And MSR Financing Receivables | GSE | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.000 | 0.000 |
| Delinquency | MSRs And MSR Financing Receivables | GSE | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.017 | 0.019 |
| Delinquency | MSRs And MSR Financing Receivables | GSE | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 1.000 | 1.000 |
| Delinquency | MSRs And MSR Financing Receivables | Non-Agency | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.000 | 0.000 |
| Delinquency | MSRs And MSR Financing Receivables | Non-Agency | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.232 | 0.248 |
| Delinquency | MSRs And MSR Financing Receivables | Non-Agency | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.990 | 1.000 |
| Delinquency | MSRs And MSR Financing Receivables | Ginnie Mae | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.730 | 0.000 |
| Delinquency | MSRs And MSR Financing Receivables | Ginnie Mae | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.085 | 0.100 |
| Delinquency | MSRs And MSR Financing Receivables | Ginnie Mae | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 1.000 | 1.000 |
| Delinquency | Directly Held | Excess MSRs | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.003 | 0.002 |
| Delinquency | Directly Held | Excess MSRs | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.051 | 0.051 |
| Delinquency | Directly Held | Excess MSRs | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.145 | 0.147 |
| Recapture Rate | MSRs And MSR Financing Receivables | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.000 | 0.000 |
| Recapture Rate | MSRs And MSR Financing Receivables | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.200 | 0.200 |
| Recapture Rate | MSRs And MSR Financing Receivables | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.311 | 0.261 |
| Recapture Rate | MSRs And MSR Financing Receivables | GSE | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.065 | 0.076 |
| Recapture Rate | MSRs And MSR Financing Receivables | GSE | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.146 | 0.141 |
| Recapture Rate | MSRs And MSR Financing Receivables | GSE | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.187 | 0.219 |
| Recapture Rate | MSRs And MSR Financing Receivables | Non-Agency | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.000 | 0.000 |
| Recapture Rate | MSRs And MSR Financing Receivables | Non-Agency | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.007 | 0.016 |
| Recapture Rate | MSRs And MSR Financing Receivables | Non-Agency | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.050 | 0.158 |
| Recapture Rate | MSRs And MSR Financing Receivables | Ginnie Mae | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.133 | 0.080 |
| Recapture Rate | MSRs And MSR Financing Receivables | Ginnie Mae | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.267 | 0.218 |
| Recapture Rate | MSRs And MSR Financing Receivables | Ginnie Mae | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.311 | 0.261 |
| Recapture Rate | Directly Held | Excess MSRs | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.000 | 0.000 |
| Recapture Rate | Directly Held | Excess MSRs | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.396 | 0.396 |
| Recapture Rate | Directly Held | Excess MSRs | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.640 | 0.642 |
| Mortgage Servicing Amount or Excess Mortgage Servicing Amount (bps) | MSRs And MSR Financing Receivables | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.0001 | 0.0001 |
| Mortgage Servicing Amount or Excess Mortgage Servicing Amount (bps) | MSRs And MSR Financing Receivables | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.0035 | 0.0035 |
| Mortgage Servicing Amount or Excess Mortgage Servicing Amount (bps) | MSRs And MSR Financing Receivables | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.0192 | 0.0159 |
| Mortgage Servicing Amount or Excess Mortgage Servicing Amount (bps) | MSRs And MSR Financing Receivables | GSE | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.0011 | 0.0002 |
| Mortgage Servicing Amount or Excess Mortgage Servicing Amount (bps) | MSRs And MSR Financing Receivables | GSE | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.0028 | 0.0028 |
| Mortgage Servicing Amount or Excess Mortgage Servicing Amount (bps) | MSRs And MSR Financing Receivables | GSE | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.0157 | 0.0159 |
| Mortgage Servicing Amount or Excess Mortgage Servicing Amount (bps) | MSRs And MSR Financing Receivables | Non-Agency | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.0001 | 0.0001 |
| Mortgage Servicing Amount or Excess Mortgage Servicing Amount (bps) | MSRs And MSR Financing Receivables | Non-Agency | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.0044 | 0.0045 |
| Mortgage Servicing Amount or Excess Mortgage Servicing Amount (bps) | MSRs And MSR Financing Receivables | Non-Agency | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.0192 | 0.0156 |
| Mortgage Servicing Amount or Excess Mortgage Servicing Amount (bps) | MSRs And MSR Financing Receivables | Ginnie Mae | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.0008 | 0.0008 |
| Mortgage Servicing Amount or Excess Mortgage Servicing Amount (bps) | MSRs And MSR Financing Receivables | Ginnie Mae | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.0047 | 0.0046 |
| Mortgage Servicing Amount or Excess Mortgage Servicing Amount (bps) | MSRs And MSR Financing Receivables | Ginnie Mae | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.0119 | 0.0154 |
| Mortgage Servicing Amount or Excess Mortgage Servicing Amount (bps) | Directly Held | Excess MSRs | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.0007 | 0.0007 |
| Mortgage Servicing Amount or Excess Mortgage Servicing Amount (bps) | Directly Held | Excess MSRs | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.0021 | 0.0021 |
| Mortgage Servicing Amount or Excess Mortgage Servicing Amount (bps) | Directly Held | Excess MSRs | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.0032 | 0.0032 |
| Collateral Weighted Average Maturity (Years) | MSRs And MSR Financing Receivables | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Collateral Weighted Average Maturity (Years) | 0 years | 0 years |
| Collateral Weighted Average Maturity (Years) | MSRs And MSR Financing Receivables | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Collateral Weighted Average Maturity (Years) | 24 years | 24 years |
| Collateral Weighted Average Maturity (Years) | MSRs And MSR Financing Receivables | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Collateral Weighted Average Maturity (Years) | 47 years | 58 years |
| Collateral Weighted Average Maturity (Years) | MSRs And MSR Financing Receivables | GSE | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Collateral Weighted Average Maturity (Years) | 0 years | 0 years |
| Collateral Weighted Average Maturity (Years) | MSRs And MSR Financing Receivables | GSE | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Collateral Weighted Average Maturity (Years) | 23 years | 23 years |
| Collateral Weighted Average Maturity (Years) | MSRs And MSR Financing Receivables | GSE | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Collateral Weighted Average Maturity (Years) | 40 years | 40 years |
| Collateral Weighted Average Maturity (Years) | MSRs And MSR Financing Receivables | Non-Agency | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Collateral Weighted Average Maturity (Years) | 0 years | 0 years |
| Collateral Weighted Average Maturity (Years) | MSRs And MSR Financing Receivables | Non-Agency | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Collateral Weighted Average Maturity (Years) | 21 years | 21 years |
| Collateral Weighted Average Maturity (Years) | MSRs And MSR Financing Receivables | Non-Agency | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Collateral Weighted Average Maturity (Years) | 47 years | 58 years |
| Collateral Weighted Average Maturity (Years) | MSRs And MSR Financing Receivables | Ginnie Mae | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Collateral Weighted Average Maturity (Years) | 0 years | 0 years |
| Collateral Weighted Average Maturity (Years) | MSRs And MSR Financing Receivables | Ginnie Mae | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Collateral Weighted Average Maturity (Years) | 26 years | 26 years |
| Collateral Weighted Average Maturity (Years) | MSRs And MSR Financing Receivables | Ginnie Mae | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Collateral Weighted Average Maturity (Years) | 40 years | 42 years |
| Collateral Weighted Average Maturity (Years) | Directly Held | Excess MSRs | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Collateral Weighted Average Maturity (Years) | 10 years | 11 years |
| Collateral Weighted Average Maturity (Years) | Directly Held | Excess MSRs | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Collateral Weighted Average Maturity (Years) | 19 years | 19 years |
| Collateral Weighted Average Maturity (Years) | Directly Held | Excess MSRs | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Collateral Weighted Average Maturity (Years) | 22 years | 22 years |
| Measurement Input, Servicing Cost | MSRs And MSR Financing Receivables | Non-Agency | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 8.22 | 8.45 |
| Measurement Input, Servicing Cost | MSRs And MSR Financing Receivables | Non-Agency | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 9.28 | 9.60 |
| Measurement Input, Servicing Cost | MSRs And MSR Financing Receivables | Non-Agency | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 10.55 | 11.55 |
| Measurement Input, Servicing Cost | MSRs And MSR Financing Receivables | Ginnie Mae | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 8.20 | 8.25 |
| Measurement Input, Servicing Cost | MSRs And MSR Financing Receivables | Agency Securities | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 6.86 | 6.87 |
| Measurement Input, Servicing Cost | MSRs And MSR Financing Receivables | Agency Securities | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 6.88 | 6.89 |
| Measurement Input, Servicing Cost | MSRs And MSR Financing Receivables | Agency Securities | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 6.94 | 6.96 |
FAIR VALUE MEASUREMENTS - Narrative (Details) $ in Thousands |
3 Months Ended | 12 Months Ended | |
|---|---|---|---|
|
Mar. 31, 2025
USD ($)
|
Mar. 31, 2024
USD ($)
|
Dec. 31, 2024
USD ($)
|
|
| Schedule of Equity Method Investments [Line Items] | |||
| Carrying value of commercial real estate held within unconsolidated VIEs | $ 933,975 | $ 830,891 | |
| Alternative investment | 21,300 | 23,800 | |
| Fair Value, Measurements, Nonrecurring | |||
| Schedule of Equity Method Investments [Line Items] | |||
| Assets, fair value | 81,500 | 87,600 | |
| CLOs | |||
| Schedule of Equity Method Investments [Line Items] | |||
| Unsecured notes, net of issuance costs | 731,400 | 735,900 | |
| Residential Mortgage Loans Held-for-Sale | Fair Value, Measurements, Nonrecurring | |||
| Schedule of Equity Method Investments [Line Items] | |||
| Assets, fair value | 64,200 | 66,700 | |
| Real Estate Owned | |||
| Schedule of Equity Method Investments [Line Items] | |||
| Assets, fair value adjustment | 300 | $ 300 | |
| Real Estate Owned | Fair Value, Measurements, Nonrecurring | |||
| Schedule of Equity Method Investments [Line Items] | |||
| Assets, fair value | 17,300 | 20,900 | |
| Residential mortgage loans, held-for-sale, at fair value | |||
| Schedule of Equity Method Investments [Line Items] | |||
| Assets, fair value adjustment | 500 | $ 200 | |
| Secured Notes and Bonds Payable: | CLOs | |||
| Schedule of Equity Method Investments [Line Items] | |||
| Unsecured notes, net of issuance costs | 731,400 | ||
| Secured Notes and Bonds Payable: | Sculptor | |||
| Schedule of Equity Method Investments [Line Items] | |||
| Unsecured notes, net of issuance costs | $ 224,000 | $ 224,100 | |
| Discount Rate | |||
| Schedule of Equity Method Investments [Line Items] | |||
| Alternative investment, measurement input | 0.113 | 0.118 | |
| Variable Interest Entity, Not Primary Beneficiary | |||
| Schedule of Equity Method Investments [Line Items] | |||
| Carrying value of commercial real estate held within unconsolidated VIEs | $ 194,378 | $ 194,410 | |
| Variable Interest Entity, Not Primary Beneficiary | Credit Risk Transfer LLC | |||
| Schedule of Equity Method Investments [Line Items] | |||
| Ownership percentage by parent | 70.00% | ||
| Maturity Greater than 30 Days | |||
| Schedule of Equity Method Investments [Line Items] | |||
| Days delinquent (in days) | 30 days | ||
| Weighted Average | |||
| Schedule of Equity Method Investments [Line Items] | |||
| Broker price discount | 22.40% | ||
| Weighted Average | Excess MSRs | |||
| Schedule of Equity Method Investments [Line Items] | |||
| Discount rate | 8.40% | 8.40% | |
| Minimum | |||
| Schedule of Equity Method Investments [Line Items] | |||
| Recapture rate, term (in months) | 3 months | ||
| Broker price discount | 10.00% | ||
| Minimum | Excess MSRs | |||
| Schedule of Equity Method Investments [Line Items] | |||
| Discount rate | 8.10% | 8.10% | |
| Maximum | |||
| Schedule of Equity Method Investments [Line Items] | |||
| Recapture rate, term (in months) | 6 months | ||
| Broker price discount | 25.00% | ||
| Maximum | Excess MSRs | |||
| Schedule of Equity Method Investments [Line Items] | |||
| Discount rate | 9.00% | 9.00% | |
| MSRs And MSR Financing Receivables | |||
| Schedule of Equity Method Investments [Line Items] | |||
| Variable interest rate spread | 0.95% | 0.95% | |
| Mortgage Servicing Rights | Weighted Average | |||
| Schedule of Equity Method Investments [Line Items] | |||
| Discount rate | 8.90% | 8.90% | |
| Mortgage Servicing Rights | Minimum | |||
| Schedule of Equity Method Investments [Line Items] | |||
| Discount rate | 8.80% | 8.70% | |
| Mortgage Servicing Rights | Maximum | |||
| Schedule of Equity Method Investments [Line Items] | |||
| Discount rate | 10.30% | 10.30% | |
| Residential Transition Loans | Non-performing loans | |||
| Schedule of Equity Method Investments [Line Items] | |||
| Mortgage loans, held for investment, fair value | $ 54,300 | $ 55,200 | |
| Collateral | $ 47,400 | $ 49,300 | |
FAIR VALUE MEASUREMENTS - Effect of Percentage Change In Measurement Inputs (Details) - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2025 |
Dec. 31, 2024 |
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Fair value | $ 10,133,041 | $ 10,321,671 |
| MSRs And MSR Financing Receivables | Agency Securities | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Fair value | 6,195,239 | |
| MSRs And MSR Financing Receivables | Agency Securities | Twenty Percent Decrease In Measurement Input | Discount Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | 6,753,957 | |
| Change in Estimated Fair Value: | ||
| Amount | $ 558,718 | |
| Percentage | 9.00% | |
| MSRs And MSR Financing Receivables | Agency Securities | Twenty Percent Decrease In Measurement Input | Prepayment Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 6,524,015 | |
| Change in Estimated Fair Value: | ||
| Amount | $ 328,776 | |
| Percentage | 5.30% | |
| MSRs And MSR Financing Receivables | Agency Securities | Twenty Percent Decrease In Measurement Input | Delinquency | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 6,210,045 | |
| Change in Estimated Fair Value: | ||
| Amount | $ 14,806 | |
| Percentage | 0.20% | |
| MSRs And MSR Financing Receivables | Agency Securities | Twenty Percent Decrease In Measurement Input | Recapture Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 6,136,736 | |
| Change in Estimated Fair Value: | ||
| Amount | $ (58,503) | |
| Percentage | (0.90%) | |
| MSRs And MSR Financing Receivables | Agency Securities | Ten Percent Decrease In Measurement Input | Discount Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 6,462,871 | |
| Change in Estimated Fair Value: | ||
| Amount | $ 267,632 | |
| Percentage | 4.30% | |
| MSRs And MSR Financing Receivables | Agency Securities | Ten Percent Decrease In Measurement Input | Prepayment Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 6,353,259 | |
| Change in Estimated Fair Value: | ||
| Amount | $ 158,020 | |
| Percentage | 2.60% | |
| MSRs And MSR Financing Receivables | Agency Securities | Ten Percent Decrease In Measurement Input | Delinquency | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 6,202,880 | |
| Change in Estimated Fair Value: | ||
| Amount | $ 7,641 | |
| Percentage | 0.10% | |
| MSRs And MSR Financing Receivables | Agency Securities | Ten Percent Decrease In Measurement Input | Recapture Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 6,165,988 | |
| Change in Estimated Fair Value: | ||
| Amount | $ (29,251) | |
| Percentage | (0.50%) | |
| MSRs And MSR Financing Receivables | Agency Securities | Ten Percent Increase In Measurement Input | Discount Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 5,948,572 | |
| Change in Estimated Fair Value: | ||
| Amount | $ (246,667) | |
| Percentage | (4.00%) | |
| MSRs And MSR Financing Receivables | Agency Securities | Ten Percent Increase In Measurement Input | Prepayment Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 6,048,386 | |
| Change in Estimated Fair Value: | ||
| Amount | $ (146,853) | |
| Percentage | (2.40%) | |
| MSRs And MSR Financing Receivables | Agency Securities | Ten Percent Increase In Measurement Input | Delinquency | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 6,187,232 | |
| Change in Estimated Fair Value: | ||
| Amount | $ (8,007) | |
| Percentage | (0.10%) | |
| MSRs And MSR Financing Receivables | Agency Securities | Ten Percent Increase In Measurement Input | Recapture Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 6,224,492 | |
| Change in Estimated Fair Value: | ||
| Amount | $ 29,253 | |
| Percentage | 0.50% | |
| MSRs And MSR Financing Receivables | Agency Securities | Twenty Percent Increase In Measurement Input | Discount Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 5,720,688 | |
| Change in Estimated Fair Value: | ||
| Amount | $ (474,551) | |
| Percentage | (7.70%) | |
| MSRs And MSR Financing Receivables | Agency Securities | Twenty Percent Increase In Measurement Input | Prepayment Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 5,913,429 | |
| Change in Estimated Fair Value: | ||
| Amount | $ (281,810) | |
| Percentage | (4.50%) | |
| MSRs And MSR Financing Receivables | Agency Securities | Twenty Percent Increase In Measurement Input | Delinquency | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 6,178,949 | |
| Change in Estimated Fair Value: | ||
| Amount | $ (16,290) | |
| Percentage | (0.30%) | |
| MSRs And MSR Financing Receivables | Agency Securities | Twenty Percent Increase In Measurement Input | Recapture Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 6,253,744 | |
| Change in Estimated Fair Value: | ||
| Amount | $ 58,505 | |
| Percentage | 0.90% | |
| MSRs And MSR Financing Receivables | Non-Agency | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Fair value | $ 830,163 | |
| MSRs And MSR Financing Receivables | Non-Agency | Twenty Percent Decrease In Measurement Input | Discount Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | 915,642 | |
| Change in Estimated Fair Value: | ||
| Amount | $ 85,479 | |
| Percentage | 10.30% | |
| MSRs And MSR Financing Receivables | Non-Agency | Twenty Percent Decrease In Measurement Input | Prepayment Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 877,529 | |
| Change in Estimated Fair Value: | ||
| Amount | $ 47,366 | |
| Percentage | 5.70% | |
| MSRs And MSR Financing Receivables | Non-Agency | Twenty Percent Decrease In Measurement Input | Delinquency | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 834,109 | |
| Change in Estimated Fair Value: | ||
| Amount | $ 3,946 | |
| Percentage | 0.50% | |
| MSRs And MSR Financing Receivables | Non-Agency | Twenty Percent Decrease In Measurement Input | Recapture Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 829,688 | |
| Change in Estimated Fair Value: | ||
| Amount | $ (475) | |
| Percentage | (0.10%) | |
| MSRs And MSR Financing Receivables | Non-Agency | Ten Percent Decrease In Measurement Input | Discount Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 870,970 | |
| Change in Estimated Fair Value: | ||
| Amount | $ 40,807 | |
| Percentage | 4.90% | |
| MSRs And MSR Financing Receivables | Non-Agency | Ten Percent Decrease In Measurement Input | Prepayment Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 853,206 | |
| Change in Estimated Fair Value: | ||
| Amount | $ 23,043 | |
| Percentage | 2.80% | |
| MSRs And MSR Financing Receivables | Non-Agency | Ten Percent Decrease In Measurement Input | Delinquency | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 832,054 | |
| Change in Estimated Fair Value: | ||
| Amount | $ 1,891 | |
| Percentage | 0.20% | |
| MSRs And MSR Financing Receivables | Non-Agency | Ten Percent Decrease In Measurement Input | Recapture Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 829,925 | |
| Change in Estimated Fair Value: | ||
| Amount | $ (238) | |
| Percentage | 0.00% | |
| MSRs And MSR Financing Receivables | Non-Agency | Ten Percent Increase In Measurement Input | Discount Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 792,778 | |
| Change in Estimated Fair Value: | ||
| Amount | $ (37,385) | |
| Percentage | (4.50%) | |
| MSRs And MSR Financing Receivables | Non-Agency | Ten Percent Increase In Measurement Input | Prepayment Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 808,299 | |
| Change in Estimated Fair Value: | ||
| Amount | $ (21,864) | |
| Percentage | (2.60%) | |
| MSRs And MSR Financing Receivables | Non-Agency | Ten Percent Increase In Measurement Input | Delinquency | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 828,242 | |
| Change in Estimated Fair Value: | ||
| Amount | $ (1,921) | |
| Percentage | (0.20%) | |
| MSRs And MSR Financing Receivables | Non-Agency | Ten Percent Increase In Measurement Input | Recapture Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 830,400 | |
| Change in Estimated Fair Value: | ||
| Amount | $ 237 | |
| Percentage | 0.00% | |
| MSRs And MSR Financing Receivables | Non-Agency | Twenty Percent Increase In Measurement Input | Discount Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 758,434 | |
| Change in Estimated Fair Value: | ||
| Amount | $ (71,729) | |
| Percentage | (8.60%) | |
| MSRs And MSR Financing Receivables | Non-Agency | Twenty Percent Increase In Measurement Input | Prepayment Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 787,527 | |
| Change in Estimated Fair Value: | ||
| Amount | $ (42,636) | |
| Percentage | (5.10%) | |
| MSRs And MSR Financing Receivables | Non-Agency | Twenty Percent Increase In Measurement Input | Delinquency | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 825,429 | |
| Change in Estimated Fair Value: | ||
| Amount | $ (4,734) | |
| Percentage | (0.60%) | |
| MSRs And MSR Financing Receivables | Non-Agency | Twenty Percent Increase In Measurement Input | Recapture Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 830,637 | |
| Change in Estimated Fair Value: | ||
| Amount | $ 474 | |
| Percentage | 0.10% | |
| MSRs And MSR Financing Receivables | Ginnie Mae | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Fair value | $ 3,107,639 | |
| MSRs And MSR Financing Receivables | Ginnie Mae | Twenty Percent Decrease In Measurement Input | Discount Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | 3,381,235 | |
| Change in Estimated Fair Value: | ||
| Amount | $ 273,596 | |
| Percentage | 8.80% | |
| MSRs And MSR Financing Receivables | Ginnie Mae | Twenty Percent Decrease In Measurement Input | Prepayment Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 3,269,945 | |
| Change in Estimated Fair Value: | ||
| Amount | $ 162,306 | |
| Percentage | 5.20% | |
| MSRs And MSR Financing Receivables | Ginnie Mae | Twenty Percent Decrease In Measurement Input | Delinquency | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 3,146,616 | |
| Change in Estimated Fair Value: | ||
| Amount | $ 38,977 | |
| Percentage | 1.30% | |
| MSRs And MSR Financing Receivables | Ginnie Mae | Twenty Percent Decrease In Measurement Input | Recapture Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 3,046,484 | |
| Change in Estimated Fair Value: | ||
| Amount | $ (61,155) | |
| Percentage | (2.00%) | |
| MSRs And MSR Financing Receivables | Ginnie Mae | Ten Percent Decrease In Measurement Input | Discount Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 3,238,835 | |
| Change in Estimated Fair Value: | ||
| Amount | $ 131,196 | |
| Percentage | 4.20% | |
| MSRs And MSR Financing Receivables | Ginnie Mae | Ten Percent Decrease In Measurement Input | Prepayment Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 3,184,586 | |
| Change in Estimated Fair Value: | ||
| Amount | $ 76,947 | |
| Percentage | 2.50% | |
| MSRs And MSR Financing Receivables | Ginnie Mae | Ten Percent Decrease In Measurement Input | Delinquency | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 3,127,129 | |
| Change in Estimated Fair Value: | ||
| Amount | $ 19,490 | |
| Percentage | 0.60% | |
| MSRs And MSR Financing Receivables | Ginnie Mae | Ten Percent Decrease In Measurement Input | Recapture Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 3,077,061 | |
| Change in Estimated Fair Value: | ||
| Amount | $ (30,578) | |
| Percentage | (1.00%) | |
| MSRs And MSR Financing Receivables | Ginnie Mae | Ten Percent Increase In Measurement Input | Discount Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 2,986,478 | |
| Change in Estimated Fair Value: | ||
| Amount | $ (121,161) | |
| Percentage | (3.90%) | |
| MSRs And MSR Financing Receivables | Ginnie Mae | Ten Percent Increase In Measurement Input | Prepayment Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 3,037,730 | |
| Change in Estimated Fair Value: | ||
| Amount | $ (69,909) | |
| Percentage | (2.20%) | |
| MSRs And MSR Financing Receivables | Ginnie Mae | Ten Percent Increase In Measurement Input | Delinquency | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 3,088,175 | |
| Change in Estimated Fair Value: | ||
| Amount | $ (19,464) | |
| Percentage | (0.60%) | |
| MSRs And MSR Financing Receivables | Ginnie Mae | Ten Percent Increase In Measurement Input | Recapture Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 3,138,216 | |
| Change in Estimated Fair Value: | ||
| Amount | $ 30,577 | |
| Percentage | 1.00% | |
| MSRs And MSR Financing Receivables | Ginnie Mae | Twenty Percent Increase In Measurement Input | Discount Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 2,874,331 | |
| Change in Estimated Fair Value: | ||
| Amount | $ (233,308) | |
| Percentage | (7.50%) | |
| MSRs And MSR Financing Receivables | Ginnie Mae | Twenty Percent Increase In Measurement Input | Prepayment Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 2,973,854 | |
| Change in Estimated Fair Value: | ||
| Amount | $ (133,785) | |
| Percentage | (4.30%) | |
| MSRs And MSR Financing Receivables | Ginnie Mae | Twenty Percent Increase In Measurement Input | Delinquency | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 3,068,857 | |
| Change in Estimated Fair Value: | ||
| Amount | $ (38,782) | |
| Percentage | (1.20%) | |
| MSRs And MSR Financing Receivables | Ginnie Mae | Twenty Percent Increase In Measurement Input | Recapture Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Estimated fair value | $ 3,168,794 | |
| Change in Estimated Fair Value: | ||
| Amount | $ 61,155 | |
| Percentage | 2.00% |
FAIR VALUE MEASUREMENTS - Information Regarding the Inputs used in Valuing the Servicer Advances (Details) - Servicer Advances |
3 Months Ended | 12 Months Ended |
|---|---|---|
Mar. 31, 2025 |
Dec. 31, 2024 |
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Fair value inputs, monthly servicing fee | 0.027% | 0.038% |
| Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Outstanding Servicer Advances to UPB of Underlying Residential Mortgage Loans | 2.30% | 2.10% |
| Minimum | Prepayment Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.047 | 0.046 |
| Minimum | Delinquency | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.192 | 0.196 |
| Minimum | Mortgage Servicing Amount | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.00199 | 0.00199 |
| Minimum | Discount Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Servicing asset, measurement input | 0.065 | 0.065 |
| Weighted Average | Collateral Weighted Average Maturity (Years) | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Collateral Weighted Average Maturity (Years) | 20 years 10 months 24 days | 21 years 1 month 6 days |
FAIR VALUE MEASUREMENTS - Real Estate And Other Securities Valuation Methodology and Results (Details) $ in Thousands |
3 Months Ended | 12 Months Ended |
|---|---|---|
|
Mar. 31, 2025
USD ($)
source
|
Dec. 31, 2024
USD ($)
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Outstanding Face Amount | $ 17,078,481 | $ 15,878,274 |
| Amortized Cost Basis | 8,563,776 | 7,259,894 |
| Government and government-backed securities | $ 8,657,974 | 7,245,667 |
| Number of broker quotation sources | source | 2 | |
| Multiple Quotes | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Government and government-backed securities | $ 8,593,451 | 7,196,838 |
| Single Quote | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Government and government-backed securities | 64,523 | 48,829 |
| Agency | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Outstanding Face Amount | 7,895,808 | 6,672,189 |
| Amortized Cost Basis | 7,708,001 | 6,510,235 |
| Agency | Level 2 | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Government and government-backed securities | 7,751,904 | 6,450,643 |
| Agency | Level 2 | Multiple Quotes | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Government and government-backed securities | 7,751,904 | 6,450,643 |
| Agency | Level 2 | Single Quote | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Government and government-backed securities | 0 | 0 |
| Collateral | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Outstanding Face Amount | 268,896 | 243,355 |
| Amortized Cost Basis | 260,448 | 234,397 |
| Collateral | Fair Value, Inputs, Level 2 and 3 | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Government and government-backed securities | 266,612 | 242,227 |
| Collateral | Fair Value, Inputs, Level 2 and 3 | Multiple Quotes | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Government and government-backed securities | 227,934 | 217,049 |
| Collateral | Fair Value, Inputs, Level 2 and 3 | Single Quote | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Government and government-backed securities | 38,678 | 25,178 |
| Non-Agency Securities | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Outstanding Face Amount | 8,913,777 | 8,962,730 |
| Amortized Cost Basis | $ 595,327 | $ 515,262 |
| Percent of securities | 76.90% | 82.10% |
| Fair Value | $ 491,437 | $ 453,978 |
| Non-Agency Securities | Minimum | Discount Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Discount Rate | 0.050 | 0.047 |
| Non-Agency Securities | Minimum | Prepayment Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Discount Rate | 0.000 | 0.000 |
| Non-Agency Securities | Minimum | CDR | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Discount Rate | 0.000 | 0.000 |
| Non-Agency Securities | Minimum | Loss Severity | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Discount Rate | 0.000 | 0.000 |
| Non-Agency Securities | Maximum | Discount Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Discount Rate | 0.200 | 0.200 |
| Non-Agency Securities | Maximum | Prepayment Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Discount Rate | 0.250 | 0.200 |
| Non-Agency Securities | Maximum | CDR | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Discount Rate | 0.019 | 0.019 |
| Non-Agency Securities | Maximum | Loss Severity | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Discount Rate | 0.500 | 0.500 |
| Non-Agency Securities | Weighted Average | Discount Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Discount Rate | 0.073 | 0.069 |
| Non-Agency Securities | Weighted Average | Prepayment Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Discount Rate | 0.060 | 0.063 |
| Non-Agency Securities | Weighted Average | CDR | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Discount Rate | 0.004 | 0.005 |
| Non-Agency Securities | Weighted Average | Loss Severity | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Discount Rate | 0.168 | 0.170 |
| Non-Agency Securities | Level 3 | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Government and government-backed securities | $ 639,458 | $ 552,797 |
| Non-Agency Securities | Level 3 | Multiple Quotes | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Government and government-backed securities | 613,613 | 529,146 |
| Non-Agency Securities | Level 3 | Single Quote | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Government and government-backed securities | $ 25,845 | $ 23,651 |
| Residential Mortgage Loans HFS, at Fair Value | Minimum | Discount Rate | Non-performing loans | Financial Asset Acquired and No Credit Deterioration [Member] | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans held-for-sale, measurement input | 0.092 | 0.085 |
| Residential Mortgage Loans HFS, at Fair Value | Minimum | CDR | Non-performing loans | Financial Asset Acquired and No Credit Deterioration [Member] | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans held-for-sale, measurement input | 0.105 | 0.013 |
| Residential Mortgage Loans HFS, at Fair Value | Maximum | Discount Rate | Non-performing loans | Financial Asset Acquired and No Credit Deterioration [Member] | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans held-for-sale, measurement input | 0.095 | 0.093 |
| Residential Mortgage Loans HFS, at Fair Value | Maximum | CDR | Non-performing loans | Financial Asset Acquired and No Credit Deterioration [Member] | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans held-for-sale, measurement input | 0.177 | 0.051 |
| Residential Mortgage Loans HFS, at Fair Value | Weighted Average | Discount Rate | Non-performing loans | Financial Asset Acquired and No Credit Deterioration [Member] | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans held-for-sale, measurement input | 0.094 | 0.088 |
| Residential Mortgage Loans HFS, at Fair Value | Weighted Average | CDR | Non-performing loans | Financial Asset Acquired and No Credit Deterioration [Member] | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans held-for-sale, measurement input | 0.152 | 0.038 |
FAIR VALUE MEASUREMENTS - Schedule of Inputs Used In Valuing Residential Mortgage Loans, Consumer Loans, Mortgage Loans Receivable, Derivatives, and Mortgage Backed Securities (Details) $ in Thousands |
Mar. 31, 2025
USD ($)
|
Dec. 31, 2024
USD ($)
|
|---|---|---|
| Residential mortgage loans, HFI, at fair value | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans, held-for-investment, fair value | $ 354,003 | $ 361,890 |
| Residential mortgage loans, HFI, at fair value | Discount Rate | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans, held-for-investment, measurement input | 0.070 | 0.079 |
| Residential mortgage loans, HFI, at fair value | Discount Rate | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans, held-for-investment, measurement input | 0.092 | 0.093 |
| Residential mortgage loans, HFI, at fair value | Discount Rate | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans, held-for-investment, measurement input | 0.080 | 0.084 |
| Residential mortgage loans, HFI, at fair value | Prepayment Rate | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans, held-for-investment, measurement input | 0.045 | 0.054 |
| Residential mortgage loans, HFI, at fair value | Prepayment Rate | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans, held-for-investment, measurement input | 0.090 | 0.082 |
| Residential mortgage loans, HFI, at fair value | Prepayment Rate | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans, held-for-investment, measurement input | 0.081 | 0.080 |
| Residential mortgage loans, HFI, at fair value | CDR | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans, held-for-investment, measurement input | 0.014 | 0.013 |
| Residential mortgage loans, HFI, at fair value | CDR | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans, held-for-investment, measurement input | 0.105 | 0.049 |
| Residential mortgage loans, HFI, at fair value | CDR | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans, held-for-investment, measurement input | 0.031 | 0.033 |
| Residential mortgage loans, HFI, at fair value | Loss Severity | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans, held-for-investment, measurement input | 0.210 | 0.124 |
| Residential mortgage loans, HFI, at fair value | Loss Severity | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans, held-for-investment, measurement input | 0.312 | 0.337 |
| Residential mortgage loans, HFI, at fair value | Loss Severity | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans, held-for-investment, measurement input | 0.264 | 0.264 |
| Consumer Loans HFI, at Fair Value | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Consumer loans | $ 554,168 | $ 665,565 |
| Consumer Loans HFI, at Fair Value | SpringCastle | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Consumer loans | 201,468 | 219,308 |
| Consumer Loans HFI, at Fair Value | Marcus | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Consumer loans | $ 352,700 | $ 446,257 |
| Consumer Loans HFI, at Fair Value | Discount Rate | Minimum | SpringCastle | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Consumer loans, held-for-investment, measurement input | 0.092 | 0.092 |
| Consumer Loans HFI, at Fair Value | Discount Rate | Minimum | Marcus | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Consumer loans, held-for-investment, measurement input | 0.074 | 0.079 |
| Consumer Loans HFI, at Fair Value | Discount Rate | Maximum | SpringCastle | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Consumer loans, held-for-investment, measurement input | 0.102 | 0.102 |
| Consumer Loans HFI, at Fair Value | Discount Rate | Maximum | Marcus | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Consumer loans, held-for-investment, measurement input | 0.175 | 0.179 |
| Consumer Loans HFI, at Fair Value | Discount Rate | Weighted Average | SpringCastle | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Consumer loans, held-for-investment, measurement input | 0.094 | 0.094 |
| Consumer Loans HFI, at Fair Value | Discount Rate | Weighted Average | Marcus | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Consumer loans, held-for-investment, measurement input | 0.103 | 0.101 |
| Consumer Loans HFI, at Fair Value | Prepayment Rate | Minimum | SpringCastle | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Consumer loans, held-for-investment, measurement input | 0.134 | 0.129 |
| Consumer Loans HFI, at Fair Value | Prepayment Rate | Minimum | Marcus | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Consumer loans, held-for-investment, measurement input | 0.000 | 0.000 |
| Consumer Loans HFI, at Fair Value | Prepayment Rate | Maximum | SpringCastle | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Consumer loans, held-for-investment, measurement input | 0.390 | 0.384 |
| Consumer Loans HFI, at Fair Value | Prepayment Rate | Maximum | Marcus | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Consumer loans, held-for-investment, measurement input | 0.220 | 0.231 |
| Consumer Loans HFI, at Fair Value | Prepayment Rate | Weighted Average | SpringCastle | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Consumer loans, held-for-investment, measurement input | 0.151 | 0.145 |
| Consumer Loans HFI, at Fair Value | Prepayment Rate | Weighted Average | Marcus | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Consumer loans, held-for-investment, measurement input | 0.156 | 0.178 |
| Consumer Loans HFI, at Fair Value | CDR | Minimum | SpringCastle | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Consumer loans, held-for-investment, measurement input | 0.028 | 0.023 |
| Consumer Loans HFI, at Fair Value | CDR | Minimum | Marcus | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Consumer loans, held-for-investment, measurement input | 0.030 | 0.040 |
| Consumer Loans HFI, at Fair Value | CDR | Maximum | SpringCastle | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Consumer loans, held-for-investment, measurement input | 0.428 | 0.171 |
| Consumer Loans HFI, at Fair Value | CDR | Maximum | Marcus | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Consumer loans, held-for-investment, measurement input | 0.620 | 0.500 |
| Consumer Loans HFI, at Fair Value | CDR | Weighted Average | SpringCastle | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Consumer loans, held-for-investment, measurement input | 0.051 | 0.051 |
| Consumer Loans HFI, at Fair Value | CDR | Weighted Average | Marcus | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Consumer loans, held-for-investment, measurement input | 0.196 | 0.143 |
| Consumer Loans HFI, at Fair Value | Loss Severity | Minimum | SpringCastle | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Consumer loans, held-for-investment, measurement input | 0.718 | 0.742 |
| Consumer Loans HFI, at Fair Value | Loss Severity | Maximum | SpringCastle | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Consumer loans, held-for-investment, measurement input | 1.000 | 1.000 |
| Consumer Loans HFI, at Fair Value | Loss Severity | Weighted Average | SpringCastle | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Consumer loans, held-for-investment, measurement input | 0.927 | 0.923 |
| Consumer Loans HFI, at Fair Value | Loss Severity | Weighted Average | Marcus | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Consumer loans, held-for-investment, measurement input | 0.875 | 0.875 |
| IRLCs | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Derivative, fair value | $ 34,387 | $ 11,294 |
| IRLCs | Loan Funding Probability | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Derivative, measurement input | 0.000 | 0.000 |
| IRLCs | Loan Funding Probability | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Derivative, measurement input | 1.000 | 1.000 |
| IRLCs | Loan Funding Probability | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Derivative, measurement input | 0.830 | 0.861 |
| IRLCs | Fair Value of Initial Servicing Rights (bps) | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Derivative, measurement input | 0.00019 | 0.00010 |
| IRLCs | Fair Value of Initial Servicing Rights (bps) | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Derivative, measurement input | 0.04238 | 0.04267 |
| IRLCs | Fair Value of Initial Servicing Rights (bps) | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Derivative, measurement input | 0.02728 | 0.02818 |
| Asset-Backed Securities Issued | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Asset-backed securities, fair value | $ 169,035 | $ 185,460 |
| Asset-Backed Securities Issued | Discount Rate | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Asset-backed securities, measurement input | 0.059 | 0.054 |
| Asset-Backed Securities Issued | Prepayment Rate | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Asset-backed securities, measurement input | 0.151 | 0.145 |
| Asset-Backed Securities Issued | CDR | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Asset-backed securities, measurement input | 0.051 | 0.051 |
| Asset-Backed Securities Issued | Loss Severity | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Asset-backed securities, measurement input | 0.927 | 0.923 |
| Performing Financial Instruments | Residential Transition Loans | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Mortgage loans, held For investment, fair value | $ 2,287,856 | $ 2,128,801 |
| Performing Financial Instruments | Residential Transition Loans | Discount Rate | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Mortgage loans, held-for-investment, measurement input | 0.083 | 0.083 |
| Performing Financial Instruments | Residential Transition Loans | Discount Rate | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Mortgage loans, held-for-investment, measurement input | 0.095 | 0.099 |
| Performing Financial Instruments | Residential Transition Loans | Discount Rate | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Mortgage loans, held-for-investment, measurement input | 0.083 | 0.083 |
| Performing Financial Instruments | Residential Transition Loans | Prepayment Rate | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Mortgage loans, held-for-investment, measurement input | 0.000 | 0.000 |
| Performing Financial Instruments | Residential Transition Loans | Prepayment Rate | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Mortgage loans, held-for-investment, measurement input | 0.500 | 0.500 |
| Performing Financial Instruments | Residential Transition Loans | Prepayment Rate | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Mortgage loans, held-for-investment, measurement input | 0.459 | 0.458 |
| Performing Financial Instruments | Residential Transition Loans | CDR | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Mortgage loans, held-for-investment, measurement input | 0.005 | 0.005 |
| Performing Financial Instruments | Residential Transition Loans | CDR | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Mortgage loans, held-for-investment, measurement input | 0.018 | 0.018 |
| Performing Financial Instruments | Residential Transition Loans | CDR | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Mortgage loans, held-for-investment, measurement input | 0.005 | 0.005 |
| Performing Financial Instruments | Residential Transition Loans | Loss Severity | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Mortgage loans, held-for-investment, measurement input | 0.250 | 0.250 |
| Performing Financial Instruments | Acquired loans | Residential Mortgage Loans HFS, at Fair Value | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans held-for-sale, fair value | $ 17,775 | $ 17,700 |
| Performing Financial Instruments | Acquired loans | Residential Mortgage Loans HFS, at Fair Value | Discount Rate | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans held-for-sale, measurement input | 0.070 | 0.070 |
| Performing Financial Instruments | Acquired loans | Residential Mortgage Loans HFS, at Fair Value | Discount Rate | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans held-for-sale, measurement input | 0.085 | 0.086 |
| Performing Financial Instruments | Acquired loans | Residential Mortgage Loans HFS, at Fair Value | Discount Rate | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans held-for-sale, measurement input | 0.074 | 0.079 |
| Performing Financial Instruments | Acquired loans | Residential Mortgage Loans HFS, at Fair Value | Prepayment Rate | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans held-for-sale, measurement input | 0.054 | 0.060 |
| Performing Financial Instruments | Acquired loans | Residential Mortgage Loans HFS, at Fair Value | Prepayment Rate | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans held-for-sale, measurement input | 0.090 | 0.082 |
| Performing Financial Instruments | Acquired loans | Residential Mortgage Loans HFS, at Fair Value | Prepayment Rate | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans held-for-sale, measurement input | 0.081 | 0.079 |
| Performing Financial Instruments | Acquired loans | Residential Mortgage Loans HFS, at Fair Value | CDR | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans held-for-sale, measurement input | 0.014 | 0.018 |
| Performing Financial Instruments | Acquired loans | Residential Mortgage Loans HFS, at Fair Value | CDR | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans held-for-sale, measurement input | 0.057 | 0.050 |
| Performing Financial Instruments | Acquired loans | Residential Mortgage Loans HFS, at Fair Value | CDR | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans held-for-sale, measurement input | 0.033 | 0.031 |
| Performing Financial Instruments | Acquired loans | Residential Mortgage Loans HFS, at Fair Value | Loss Severity | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans held-for-sale, measurement input | 0.217 | 0.206 |
| Performing Financial Instruments | Acquired loans | Residential Mortgage Loans HFS, at Fair Value | Loss Severity | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans held-for-sale, measurement input | 0.312 | 0.337 |
| Performing Financial Instruments | Acquired loans | Residential Mortgage Loans HFS, at Fair Value | Loss Severity | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans held-for-sale, measurement input | 0.247 | 0.240 |
| Non-performing loans | Residential Transition Loans | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Mortgage loans, held For investment, fair value | $ 54,300 | $ 55,200 |
| Non-performing loans | Acquired loans | Residential Mortgage Loans HFS, at Fair Value | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans held-for-sale, fair value | $ 8,658 | $ 9,466 |
| Non-performing loans | Acquired loans | Residential Mortgage Loans HFS, at Fair Value | Discount Rate | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans held-for-sale, measurement input | 0.092 | 0.085 |
| Non-performing loans | Acquired loans | Residential Mortgage Loans HFS, at Fair Value | Discount Rate | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans held-for-sale, measurement input | 0.095 | 0.093 |
| Non-performing loans | Acquired loans | Residential Mortgage Loans HFS, at Fair Value | Discount Rate | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans held-for-sale, measurement input | 0.094 | 0.088 |
| Non-performing loans | Acquired loans | Residential Mortgage Loans HFS, at Fair Value | CDR | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans held-for-sale, measurement input | 0.105 | 0.013 |
| Non-performing loans | Acquired loans | Residential Mortgage Loans HFS, at Fair Value | CDR | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans held-for-sale, measurement input | 0.177 | 0.051 |
| Non-performing loans | Acquired loans | Residential Mortgage Loans HFS, at Fair Value | CDR | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans held-for-sale, measurement input | 0.152 | 0.038 |
| Non-performing loans | Acquired loans | Residential Mortgage Loans HFS, at Fair Value | Annual Change in Home Prices | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans held-for-sale, measurement input | 0.055 | 0.086 |
| Non-performing loans | Acquired loans | Residential Mortgage Loans HFS, at Fair Value | Annual Change in Home Prices | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans held-for-sale, measurement input | 0.087 | 0.158 |
| Non-performing loans | Acquired loans | Residential Mortgage Loans HFS, at Fair Value | Annual Change in Home Prices | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans held-for-sale, measurement input | 0.067 | 0.109 |
| Non-performing loans | Acquired loans | Residential Mortgage Loans HFS, at Fair Value | Current Value of Underlying Properties | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans held-for-sale, measurement input | 2.812 | 2.649 |
| Non-performing loans | Acquired loans | Residential Mortgage Loans HFS, at Fair Value | Current Value of Underlying Properties | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans held-for-sale, measurement input | 3.083 | 3.103 |
| Non-performing loans | Acquired loans | Residential Mortgage Loans HFS, at Fair Value | Current Value of Underlying Properties | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Loans held-for-sale, measurement input | 2.907 | 2.795 |
FAIR VALUE MEASUREMENTS - Schedule of Notes And Loans Receivable (Details) - USD ($) $ in Thousands |
Mar. 31, 2025 |
Dec. 31, 2024 |
|---|---|---|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Notes receivable | $ 434,124 | $ 393,786 |
| Notes receivable financing | 378,721 | 377,227 |
| Loans receivable | 17,717 | 31,580 |
| Total | $ 830,562 | $ 802,593 |
| Discount Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Notes receivable financing discount rate | 5.40% | 5.70% |
| Discount Rate | 17.50% | 18.50% |
| Discount Rate | Minimum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Notes receivable, discount rate | 8.60% | 9.00% |
| Discount Rate | Maximum | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Notes receivable, discount rate | 14.00% | 12.50% |
| Discount Rate | Weighted Average | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Notes receivable, discount rate | 9.20% | 9.30% |
FAIR VALUE MEASUREMENTS - Summary of Fair Value of Structured Alternative Investment Solution (Details) $ in Thousands |
3 Months Ended | |
|---|---|---|
|
Mar. 31, 2025
USD ($)
d
|
Dec. 31, 2024
USD ($)
d
|
|
| Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
| Alternative investment | $ 21,300 | $ 23,800 |
| Investments subject to initial lock-up period | $ 46,000 | |
| Initial lock-up period | 3 years | |
| Percentage of investments that cannot be redeemed | 100.00% | |
| Minimum | ||
| Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
| Redemption Notice Period | d | 30 | 30 |
| Liquidation term | 7 years | |
| Maximum | ||
| Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
| Redemption Notice Period | d | 90 | 90 |
| Liquidation term | 9 years | |
| Fair Value | Fair Value Measured at Net Asset Value Per Share | ||
| Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
| Alternative investment | $ 356,038 | $ 333,106 |
| Fair Value | Fair Value Measured at Net Asset Value Per Share | Open-ended | ||
| Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
| Alternative investment | 190,799 | 172,409 |
| Fair Value | Fair Value Measured at Net Asset Value Per Share | Close-ended | ||
| Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
| Alternative investment | $ 165,239 | $ 160,697 |
FAIR VALUE MEASUREMENTS - Loan Securitizations (Details) $ in Thousands |
Mar. 31, 2025
USD ($)
|
Dec. 31, 2024
USD ($)
|
|---|---|---|
| Residential Mortgage Loans | ||
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
| Investments at Fair Value | $ 2,703,112 | $ 2,791,027 |
| Unsecured notes, net of issuance costs | 2,295,166 | 2,369,934 |
| Residential Transitional Lending | ||
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
| Investments at Fair Value | 938,532 | 962,192 |
| Unsecured notes, net of issuance costs | $ 859,760 | $ 859,023 |
| Residential Transitional Lending | Discount Rate | Minimum | ||
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
| Measurement input | 0.019 | 0.017 |
| Residential Transitional Lending | Discount Rate | Maximum | ||
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
| Measurement input | 0.111 | 0.117 |
| Residential Transitional Lending | Discount Rate | Weighted Average | ||
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
| Measurement input | 0.025 | 0.022 |
| Residential Transitional Lending | Prepayment Rate | ||
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
| Measurement input | 0.080 | 0.080 |
| Residential Transitional Lending | CDR | Minimum | ||
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
| Measurement input | 0.008 | 0.008 |
| Residential Transitional Lending | CDR | Maximum | ||
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
| Measurement input | 0.020 | 0.020 |
| Residential Transitional Lending | CDR | Weighted Average | ||
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
| Measurement input | 0.014 | 0.013 |
| Residential Transitional Lending | Loss Severity | ||
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
| Measurement input | 0.100 | 0.100 |
FAIR VALUE MEASUREMENTS - Schedule of Inputs Used in Valuing Assets and Liabilities At Fair Value (Details) - Fair Value, Measurements, Nonrecurring - Fair Value $ in Thousands |
3 Months Ended | 12 Months Ended |
|---|---|---|
|
Mar. 31, 2025
USD ($)
|
Dec. 31, 2024
USD ($)
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Fair Value | $ 64,248 | $ 66,670 |
| Performing Financial Instruments | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Fair Value | $ 49,558 | $ 51,011 |
| Performing Financial Instruments | Minimum | Discount Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Financing receivable, measurement input | 0.070 | 0.063 |
| Performing Financial Instruments | Minimum | Weighted Average Life (Years) | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Weighted Average Life (Years) | 4 years 3 months 18 days | 2 years 9 months 18 days |
| Performing Financial Instruments | Minimum | Prepayment Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Financing receivable, measurement input | 0.054 | 0.060 |
| Performing Financial Instruments | Minimum | CDR | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Financing receivable, measurement input | 0.014 | 0.018 |
| Performing Financial Instruments | Minimum | Loss Severity | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Financing receivable, measurement input | 0.217 | 0.187 |
| Performing Financial Instruments | Maximum | Discount Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Financing receivable, measurement input | 0.085 | 0.086 |
| Performing Financial Instruments | Maximum | Weighted Average Life (Years) | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Weighted Average Life (Years) | 6 years 7 months 6 days | 6 years |
| Performing Financial Instruments | Maximum | Prepayment Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Financing receivable, measurement input | 0.090 | 0.082 |
| Performing Financial Instruments | Maximum | CDR | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Financing receivable, measurement input | 0.057 | 0.229 |
| Performing Financial Instruments | Maximum | Loss Severity | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Financing receivable, measurement input | 0.312 | 0.337 |
| Performing Financial Instruments | Weighted Average | Discount Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Financing receivable, measurement input | 0.070 | 0.077 |
| Performing Financial Instruments | Weighted Average | Weighted Average Life (Years) | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Weighted Average Life (Years) | 4 years 3 months 18 days | 4 years 4 months 24 days |
| Performing Financial Instruments | Weighted Average | Prepayment Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Financing receivable, measurement input | 0.090 | 0.080 |
| Performing Financial Instruments | Weighted Average | CDR | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Financing receivable, measurement input | 0.035 | 0.036 |
| Performing Financial Instruments | Weighted Average | Loss Severity | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Financing receivable, measurement input | 0.219 | 0.207 |
| Non-performing loans | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Fair Value | $ 14,690 | $ 15,659 |
| Non-performing loans | Minimum | Discount Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Financing receivable, measurement input | 0.092 | 0.085 |
| Non-performing loans | Minimum | Weighted Average Life (Years) | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Weighted Average Life (Years) | 3 years 3 months 18 days | 5 years 2 months 12 days |
| Non-performing loans | Minimum | Prepayment Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Financing receivable, measurement input | 0.026 | 0.017 |
| Non-performing loans | Minimum | CDR | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Financing receivable, measurement input | 0.105 | 0.013 |
| Non-performing loans | Minimum | Loss Severity | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Financing receivable, measurement input | 0.210 | 0.124 |
| Non-performing loans | Maximum | Discount Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Financing receivable, measurement input | 0.095 | 0.094 |
| Non-performing loans | Maximum | Weighted Average Life (Years) | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Weighted Average Life (Years) | 4 years 7 months 6 days | 6 years 2 months 12 days |
| Non-performing loans | Maximum | Prepayment Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Financing receivable, measurement input | 0.045 | 0.054 |
| Non-performing loans | Maximum | CDR | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Financing receivable, measurement input | 0.177 | 0.093 |
| Non-performing loans | Maximum | Loss Severity | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Financing receivable, measurement input | 0.470 | 0.399 |
| Non-performing loans | Weighted Average | Discount Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Financing receivable, measurement input | 0.093 | 0.091 |
| Non-performing loans | Weighted Average | Weighted Average Life (Years) | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Weighted Average Life (Years) | 4 years 1 month 6 days | 5 years 9 months 18 days |
| Non-performing loans | Weighted Average | Prepayment Rate | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Financing receivable, measurement input | 0.037 | 0.035 |
| Non-performing loans | Weighted Average | CDR | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Financing receivable, measurement input | 0.134 | 0.052 |
| Non-performing loans | Weighted Average | Loss Severity | ||
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||
| Financing receivable, measurement input | 0.315 | 0.231 |
VARIABLE INTEREST ENTITIES - Narrative (Details) |
1 Months Ended | 3 Months Ended | 12 Months Ended | |||||
|---|---|---|---|---|---|---|---|---|
|
May 31, 2021
USD ($)
|
Mar. 31, 2025
USD ($)
fund
shares
|
Sep. 30, 2024
USD ($)
loan
|
Dec. 31, 2024
USD ($)
shares
|
Jun. 28, 2024 |
Sep. 25, 2020
USD ($)
|
|||
| Variable Interest Entity [Line Items] | ||||||||
| Debt instrument, face amount | $ 31,157,091,000 | |||||||
| Number of common shares (in shares) | shares | 49,964,122 | 51,964,122 | ||||||
| Long-term debt | $ 32,207,091,000 | |||||||
| Aggregate principal amount | [1] | 10,025,948,000 | $ 10,298,075,000 | |||||
| Rithm Acquisition Corp | IPO | ||||||||
| Variable Interest Entity [Line Items] | ||||||||
| Sale of stock, consideration received on transaction | $ 230,000,000 | |||||||
| Number of warrants issued per unit | 0.333 | |||||||
| CLOs | ||||||||
| Variable Interest Entity [Line Items] | ||||||||
| Unsecured notes, net of issuance costs | $ 731,400,000 | 735,900,000 | ||||||
| Number of consolidated funds | fund | 2 | |||||||
| Securitization Notes Payable | Consumer Loan Companies | ||||||||
| Variable Interest Entity [Line Items] | ||||||||
| Debt instrument, face amount | $ 663,000,000 | |||||||
| Secured Notes and Bonds Payable: | Sculptor | ||||||||
| Variable Interest Entity [Line Items] | ||||||||
| Unsecured notes, net of issuance costs | $ 224,000,000.0 | $ 224,100,000 | ||||||
| Aggregate principal amount | 350,000,000 | |||||||
| Notes payable retained | 127,800,000 | |||||||
| Secured Notes and Bonds Payable: | CLOs | ||||||||
| Variable Interest Entity [Line Items] | ||||||||
| Unsecured notes, net of issuance costs | 731,400,000 | |||||||
| Notes payable retained | 76,300,000 | |||||||
| Secured Notes and Bonds Payable: | CLOs | Sculptor | ||||||||
| Variable Interest Entity [Line Items] | ||||||||
| Aggregate principal amount | $ 814,400,000 | |||||||
| 2022-RTL1 Securitization | Residential Transitional Lending | ||||||||
| Variable Interest Entity [Line Items] | ||||||||
| Debt instrument, term | 120 months | |||||||
| 2022-RTL1 Securitization | Securitization Notes Payable | ||||||||
| Variable Interest Entity [Line Items] | ||||||||
| Debt instrument, face amount | $ 1,200,000,000 | |||||||
| Long-term debt | 914,800,000 | |||||||
| Class A Notes | Secured Notes and Bonds Payable: | Sculptor | ||||||||
| Variable Interest Entity [Line Items] | ||||||||
| Notes payable retained | 20,000,000 | |||||||
| Class C Notes | Secured Notes and Bonds Payable: | Sculptor | ||||||||
| Variable Interest Entity [Line Items] | ||||||||
| Notes payable retained | 20,000,000 | |||||||
| Subordinated Notes | Secured Notes and Bonds Payable: | Sculptor | ||||||||
| Variable Interest Entity [Line Items] | ||||||||
| Notes payable retained | 87,800,000 | |||||||
| Related Party | ||||||||
| Variable Interest Entity [Line Items] | ||||||||
| Number of interest tranches sold | loan | 2 | |||||||
| Assets | $ 371,500,000 | |||||||
| Liabilities | 352,900,000 | |||||||
| Deconsolidated recognized loss | $ 900,000 | |||||||
| Unsecured notes, net of issuance costs | $ 17,400,000 | |||||||
| Advance Purchaser LLC | Corporate Joint Venture | ||||||||
| Variable Interest Entity [Line Items] | ||||||||
| Ownership percentage | 89.30% | |||||||
| Variable Interest Entity, Primary Beneficiary | Rithm Acquisition Corp | IPO | ||||||||
| Variable Interest Entity [Line Items] | ||||||||
| Sale of stock, consideration received on transaction | $ 230,000,000 | |||||||
| Number of common shares (in shares) | shares | 23,000,000 | |||||||
| Variable Interest Entity, Primary Beneficiary | Rithm Acquisition Corp | Common Class A | IPO | ||||||||
| Variable Interest Entity [Line Items] | ||||||||
| Number of common shares (in shares) | shares | 23,000,000 | |||||||
| Variable Interest Entity, Primary Beneficiary | Consumer Loan Companies | ||||||||
| Variable Interest Entity [Line Items] | ||||||||
| Ownership percentage by parent | 100.00% | |||||||
| Variable Interest Entity, Primary Beneficiary | Line of Credit | Revolving Credit Facility | ||||||||
| Variable Interest Entity [Line Items] | ||||||||
| Line of credit facility, maximum borrowing capacity | $ 52,500,000 | |||||||
| Line of credit facility, maximum borrowing capacity per quarter | $ 20,000,000 | |||||||
| Variable interest rate spread | 3.00% | |||||||
| Unused commitment fee | 1.15% | |||||||
| Variable Interest Entity, Primary Beneficiary | Securitization Facility, 2021-1 | Securitization Notes Payable | ||||||||
| Variable Interest Entity [Line Items] | ||||||||
| Debt instrument, face amount | $ 750,000,000 | |||||||
| Debt instrument, term | 3 years | |||||||
| Variable Interest Entity, Primary Beneficiary | Related Party | ||||||||
| Variable Interest Entity [Line Items] | ||||||||
| Unsecured notes, net of issuance costs | $ 2,300,000,000 | |||||||
| Variable Interest Entity, Primary Beneficiary | Related Party | Retained Interest | ||||||||
| Variable Interest Entity [Line Items] | ||||||||
| Unsecured notes, net of issuance costs | $ 400,000,000 | |||||||
| Variable Interest Entity, Primary Beneficiary | Advance Purchaser LLC | Corporate Joint Venture | ||||||||
| Variable Interest Entity [Line Items] | ||||||||
| Ownership percentage | 89.30% | |||||||
| Variable Interest Entity, Not Primary Beneficiary | Credit Risk Transfer LLC | ||||||||
| Variable Interest Entity [Line Items] | ||||||||
| Ownership percentage by parent | 70.00% | |||||||
| ||||||||
VARIABLE INTEREST ENTITIES - Variable Interest Entities, Assets and Liabilities (Details) - USD ($) $ in Thousands |
Mar. 31, 2025 |
Dec. 31, 2024 |
||
|---|---|---|---|---|
| Assets | ||||
| Servicer advance investments, at fair value | $ 321,531 | $ 339,646 | ||
| Residential mortgage loans, HFS, at fair value | 3,092,102 | 4,307,571 | ||
| Assets of consolidated CFEs | 4,972,801 | 5,107,826 | ||
| Cash and cash equivalents | 1,493,834 | 1,458,743 | ||
| Restricted cash | 511,698 | |||
| Total Assets | 45,329,843 | 46,048,957 | ||
| Liabilities | ||||
| Secured financing agreements | [1] | 16,791,234 | 16,782,467 | |
| Accrued expenses and other liabilities | [1] | 2,343,010 | 2,630,771 | |
| Total Liabilities | 37,188,589 | 38,162,647 | ||
| VIE, consolidated | ||||
| Assets | ||||
| Servicer advance investments, at fair value | 321,531 | 339,646 | ||
| Residential mortgage loans, HFS, at fair value | 474,987 | 496,420 | ||
| Consumer loans | 201,468 | 219,308 | ||
| Assets of consolidated CFEs | 4,816,780 | 4,871,578 | ||
| Cash and cash equivalents | 29,405 | 37,982 | ||
| Restricted cash | 346,744 | 169,479 | ||
| Other assets | 245,033 | 186,921 | ||
| Total Assets | 6,435,948 | 6,321,334 | ||
| Liabilities | ||||
| Secured financing agreements | 385,916 | 384,948 | ||
| Secured notes and bonds payable | 415,473 | 443,643 | ||
| Notes payable of consolidated CFEs | 4,110,396 | 4,188,915 | ||
| Accrued expenses and other liabilities | 136,073 | 164,973 | ||
| Total Liabilities | 5,047,858 | 5,182,479 | ||
| VIE, consolidated | Advance Purchaser | ||||
| Assets | ||||
| Servicer advance investments, at fair value | 321,531 | 339,646 | ||
| Residential mortgage loans, HFS, at fair value | 0 | 0 | ||
| Consumer loans | 0 | 0 | ||
| Assets of consolidated CFEs | 0 | 0 | ||
| Cash and cash equivalents | 7,984 | 5,163 | ||
| Restricted cash | 6,146 | 6,727 | ||
| Other assets | 4 | 4 | ||
| Total Assets | 335,665 | 351,540 | ||
| Liabilities | ||||
| Secured financing agreements | 0 | 0 | ||
| Secured notes and bonds payable | 246,438 | 258,183 | ||
| Notes payable of consolidated CFEs | 0 | 0 | ||
| Accrued expenses and other liabilities | 1,681 | 1,975 | ||
| Total Liabilities | 248,119 | 260,158 | ||
| VIE, consolidated | Newrez Joint Ventures | ||||
| Assets | ||||
| Servicer advance investments, at fair value | 0 | 0 | ||
| Residential mortgage loans, HFS, at fair value | 0 | 0 | ||
| Consumer loans | 0 | 0 | ||
| Assets of consolidated CFEs | 0 | 0 | ||
| Cash and cash equivalents | 19,690 | 21,023 | ||
| Restricted cash | 0 | 0 | ||
| Other assets | 447 | 452 | ||
| Total Assets | 20,137 | 21,475 | ||
| Liabilities | ||||
| Secured financing agreements | 0 | 0 | ||
| Secured notes and bonds payable | 0 | 0 | ||
| Notes payable of consolidated CFEs | 0 | 0 | ||
| Accrued expenses and other liabilities | 1,903 | 1,854 | ||
| Total Liabilities | 1,903 | 1,854 | ||
| VIE, consolidated | Residential Mortgage Loans | ||||
| Assets | ||||
| Servicer advance investments, at fair value | 0 | 0 | ||
| Residential mortgage loans, HFS, at fair value | 474,987 | 496,420 | ||
| Consumer loans | 0 | 0 | ||
| Assets of consolidated CFEs | 0 | 0 | ||
| Cash and cash equivalents | 0 | 0 | ||
| Restricted cash | 6,080 | 6,087 | ||
| Other assets | 0 | 0 | ||
| Total Assets | 481,067 | 502,507 | ||
| Liabilities | ||||
| Secured financing agreements | 385,916 | 384,948 | ||
| Secured notes and bonds payable | 0 | 0 | ||
| Notes payable of consolidated CFEs | 0 | 0 | ||
| Accrued expenses and other liabilities | 0 | 0 | ||
| Total Liabilities | 385,916 | 384,948 | ||
| VIE, consolidated | Consumer Loan Companies | ||||
| Assets | ||||
| Servicer advance investments, at fair value | 0 | 0 | ||
| Residential mortgage loans, HFS, at fair value | 0 | 0 | ||
| Consumer loans | 201,468 | 219,308 | ||
| Assets of consolidated CFEs | 0 | 0 | ||
| Cash and cash equivalents | 0 | 0 | ||
| Restricted cash | 5,995 | 6,042 | ||
| Other assets | 6,798 | 11,186 | ||
| Total Assets | 214,261 | 236,536 | ||
| Liabilities | ||||
| Secured financing agreements | 0 | 0 | ||
| Secured notes and bonds payable | 169,035 | 185,460 | ||
| Notes payable of consolidated CFEs | 0 | 0 | ||
| Accrued expenses and other liabilities | 1,302 | 226 | ||
| Total Liabilities | 170,337 | 185,686 | ||
| VIE, consolidated | Asset Management and Other | ||||
| Assets | ||||
| Servicer advance investments, at fair value | 0 | 0 | ||
| Residential mortgage loans, HFS, at fair value | 0 | 0 | ||
| Consumer loans | 0 | 0 | ||
| Assets of consolidated CFEs | 0 | 0 | ||
| Cash and cash equivalents | 697 | 11,796 | ||
| Restricted cash | 12,673 | 0 | ||
| Other assets | 166,462 | 89,654 | ||
| Total Assets | 179,832 | 101,450 | ||
| Liabilities | ||||
| Secured financing agreements | 0 | 0 | ||
| Secured notes and bonds payable | 0 | 0 | ||
| Notes payable of consolidated CFEs | 0 | 0 | ||
| Accrued expenses and other liabilities | 2,556 | 1,589 | ||
| Total Liabilities | 2,556 | 1,589 | ||
| VIE, consolidated | SPAC | ||||
| Assets | ||||
| Servicer advance investments, at fair value | 0 | 0 | ||
| Residential mortgage loans, HFS, at fair value | 0 | 0 | ||
| Consumer loans | 0 | 0 | ||
| Assets of consolidated CFEs | 0 | 0 | ||
| Cash and cash equivalents | 1,034 | 0 | ||
| Restricted cash | 230,810 | 0 | ||
| Other assets | 341 | 0 | ||
| Total Assets | 232,185 | 0 | ||
| Liabilities | ||||
| Secured financing agreements | 0 | 0 | ||
| Secured notes and bonds payable | 0 | 0 | ||
| Notes payable of consolidated CFEs | 0 | 0 | ||
| Accrued expenses and other liabilities | 8,234 | 0 | ||
| Total Liabilities | 8,234 | 0 | ||
| VIE, consolidated | Residential Transitional Lending | ||||
| Assets | ||||
| Servicer advance investments, at fair value | 0 | 0 | ||
| Residential mortgage loans, HFS, at fair value | 0 | 0 | ||
| Consumer loans | 0 | 0 | ||
| Assets of consolidated CFEs | 938,532 | 962,192 | ||
| Cash and cash equivalents | 0 | 0 | ||
| Restricted cash | 8,639 | 7,172 | ||
| Other assets | 42,997 | 26,348 | ||
| Total Assets | 990,168 | 995,712 | ||
| Liabilities | ||||
| Secured financing agreements | 0 | 0 | ||
| Secured notes and bonds payable | 0 | 0 | ||
| Notes payable of consolidated CFEs | 859,760 | 859,023 | ||
| Accrued expenses and other liabilities | 1,083 | 1,099 | ||
| Total Liabilities | 860,843 | 860,122 | ||
| VIE, consolidated | Loan Securitizations - Residential Mortgage Loans | ||||
| Assets | ||||
| Servicer advance investments, at fair value | 0 | 0 | ||
| Residential mortgage loans, HFS, at fair value | 0 | 0 | ||
| Consumer loans | 0 | 0 | ||
| Assets of consolidated CFEs | 2,703,112 | 2,791,027 | ||
| Cash and cash equivalents | 0 | 0 | ||
| Restricted cash | 14,984 | 17,293 | ||
| Other assets | 0 | 0 | ||
| Total Assets | 2,718,096 | 2,808,320 | ||
| Liabilities | ||||
| Secured financing agreements | 0 | 0 | ||
| Secured notes and bonds payable | 0 | 0 | ||
| Notes payable of consolidated CFEs | 2,295,166 | 2,369,934 | ||
| Accrued expenses and other liabilities | 15,317 | 17,626 | ||
| Total Liabilities | 2,310,483 | 2,387,560 | ||
| VIE, consolidated | Consolidated Funds | ||||
| Assets | ||||
| Servicer advance investments, at fair value | 0 | 0 | ||
| Residential mortgage loans, HFS, at fair value | 0 | 0 | ||
| Consumer loans | 0 | 0 | ||
| Assets of consolidated CFEs | 1,175,136 | 1,118,359 | ||
| Cash and cash equivalents | 0 | 0 | ||
| Restricted cash | 61,417 | 126,158 | ||
| Other assets | 27,984 | 59,277 | ||
| Total Assets | 1,264,537 | 1,303,794 | ||
| Liabilities | ||||
| Secured financing agreements | 0 | 0 | ||
| Secured notes and bonds payable | 0 | 0 | ||
| Notes payable of consolidated CFEs | 955,470 | 959,958 | ||
| Accrued expenses and other liabilities | 103,997 | 140,604 | ||
| Total Liabilities | $ 1,059,467 | $ 1,100,562 | ||
| ||||
VARIABLE INTEREST ENTITIES - Variable Interest Entities, Characteristics (Details) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended |
|---|---|---|
Mar. 31, 2025 |
Dec. 31, 2024 |
|
| Variable Interest Entity [Line Items] | ||
| Carrying value of commercial real estate held within unconsolidated VIEs | $ 933,975 | $ 830,891 |
| Carrying value of Rithm Capital’s investments in unconsolidated commercial real estate VIEs | 646,256 | 502,610 |
| Variable Interest Entity, Not Primary Beneficiary | ||
| Variable Interest Entity [Line Items] | ||
| Carrying value of commercial real estate held within unconsolidated VIEs | 194,378 | 194,410 |
| Variable Interest Entity, Not Primary Beneficiary | Real Estate Bonds | ||
| Variable Interest Entity [Line Items] | ||
| UPB of Underlying Residential Mortgage Loans | $ 8,562,559 | $ 8,152,970 |
| Weighted average delinquency | 4.70% | 5.20% |
| Net credit losses | $ 162,406 | $ 161,646 |
| Face amount of debt held by third parties | 7,923,955 | 7,532,832 |
| Carrying value of bonds retained by Rithm Capital | 555,393 | 532,845 |
| Cash flows received by Rithm Capital on these notes | $ 23,416 | 94,589 |
| Number of days delinquent (in days) | 60 days | |
| Variable Interest Entity, Not Primary Beneficiary | Commercial Real Estate | ||
| Variable Interest Entity [Line Items] | ||
| Carrying value of commercial real estate held within unconsolidated VIEs | $ 195,658 | 190,258 |
| Carrying value of Rithm Capital’s investments in unconsolidated commercial real estate VIEs | $ 60,342 | $ 57,846 |
VARIABLE INTEREST ENTITIES - Variable Interest Entities, Unconsolidated (Details) - USD ($) $ in Thousands |
Mar. 31, 2025 |
Dec. 31, 2024 |
|---|---|---|
| Maximum Risk of Loss as a Result of the Company’s Involvement with Unconsolidated VIEs: | ||
| Unearned income and fees | $ 14,882 | $ 17,268 |
| Income and fees receivable | 28,234 | 35,723 |
| Investments | 691,818 | 577,849 |
| Unfunded commitments | 173,520 | 174,530 |
| Other commitments | 25,521 | 25,521 |
| Maximum Exposure to Loss | 933,975 | 830,891 |
| Employees And Executive Managing Directors | ||
| Maximum Risk of Loss as a Result of the Company’s Involvement with Unconsolidated VIEs: | ||
| Unfunded commitments | $ 110,700 | $ 133,900 |
VARIABLE INTEREST ENTITIES - Others' Interest in Equity of Consumer Loan Companies (Details) - USD ($) $ in Thousands |
3 Months Ended | ||||
|---|---|---|---|---|---|
Jun. 28, 2024 |
Mar. 31, 2025 |
Mar. 31, 2024 |
Dec. 31, 2024 |
Dec. 31, 2023 |
|
| Noncontrolling Interest [Line Items] | |||||
| Total Consolidated Equity | $ 7,884,840 | $ 7,243,372 | $ 7,886,310 | $ 7,101,038 | |
| Noncontrolling Interest in Equity of Consolidated Subsidiaries | 108,716 | $ 91,336 | |||
| Net Income (Loss) | 80,710 | 287,487 | |||
| Noncontrolling Interest in Income (Loss) of Consolidated Subsidiaries | $ 1,086 | $ 3,452 | |||
| Consumer Loan Companies | |||||
| Noncontrolling Interest [Line Items] | |||||
| Ownership percentage purchased | 46.50% | ||||
| Payments to acquire interest in subsidiaries and affiliates | $ 22,000 | ||||
| VIE, consolidated | Advance Purchaser | |||||
| Noncontrolling Interest [Line Items] | |||||
| Others' Ownership Interest | 10.70% | 10.70% | |||
| VIE, consolidated | Advance Purchaser | Weighted Average | |||||
| Noncontrolling Interest [Line Items] | |||||
| Others' Ownership Interest | 10.70% | 10.70% | |||
| VIE, consolidated | Newrez Joint Ventures | |||||
| Noncontrolling Interest [Line Items] | |||||
| Others' Ownership Interest | 49.50% | 49.50% | |||
| VIE, consolidated | Newrez Joint Ventures | Weighted Average | |||||
| Noncontrolling Interest [Line Items] | |||||
| Others' Ownership Interest | 49.50% | 49.50% | |||
| VIE, consolidated | Consumer Loan Companies | |||||
| Noncontrolling Interest [Line Items] | |||||
| Ownership percentage by parent | 100.00% | ||||
| VIE, consolidated | Consumer Loan Companies | Weighted Average | |||||
| Noncontrolling Interest [Line Items] | |||||
| Others' Ownership Interest | 0.00% | 46.50% | |||
| VIE, consolidated | Excess MSRs | |||||
| Noncontrolling Interest [Line Items] | |||||
| Others' Ownership Interest | 20.00% | 20.00% | |||
| Subsidiary, ownership percentage, noncontrolling owner, after acquisition | 20.00% | ||||
| VIE, consolidated | Other investments | |||||
| Noncontrolling Interest [Line Items] | |||||
| Others' Ownership Interest | 25.70% | 10.00% | |||
| Subsidiary, ownership percentage, noncontrolling owner, after acquisition | 25.70% | ||||
| VIE, consolidated | Advance Purchaser | |||||
| Noncontrolling Interest [Line Items] | |||||
| Total Consolidated Equity | $ 87,547 | $ 91,384 | |||
| Noncontrolling Interest in Equity of Consolidated Subsidiaries | 9,361 | 9,770 | |||
| Net Income (Loss) | (336) | $ 9,530 | |||
| Noncontrolling Interest in Income (Loss) of Consolidated Subsidiaries | (36) | 1,018 | |||
| VIE, consolidated | Newrez Joint Ventures | |||||
| Noncontrolling Interest [Line Items] | |||||
| Total Consolidated Equity | 18,234 | 19,621 | |||
| Noncontrolling Interest in Equity of Consolidated Subsidiaries | 9,100 | 9,687 | |||
| Net Income (Loss) | 715 | 112 | |||
| Noncontrolling Interest in Income (Loss) of Consolidated Subsidiaries | 354 | 55 | |||
| VIE, consolidated | Consumer Loan Companies | |||||
| Noncontrolling Interest [Line Items] | |||||
| Net Income (Loss) | (1,550) | 2,192 | |||
| Noncontrolling Interest in Income (Loss) of Consolidated Subsidiaries | 0 | 1,019 | |||
| VIE, consolidated | Excess MSRs | |||||
| Noncontrolling Interest [Line Items] | |||||
| Total Consolidated Equity | 131,347 | 136,645 | |||
| Noncontrolling Interest in Equity of Consolidated Subsidiaries | 26,269 | 27,329 | |||
| Net Income (Loss) | 1,323 | 0 | |||
| Noncontrolling Interest in Income (Loss) of Consolidated Subsidiaries | 264 | 0 | |||
| VIE, consolidated | Other investments | |||||
| Noncontrolling Interest [Line Items] | |||||
| Total Consolidated Equity | 89,810 | 50,778 | |||
| Noncontrolling Interest in Equity of Consolidated Subsidiaries | 23,058 | 4,608 | |||
| Net Income (Loss) | 1,730 | 0 | |||
| Noncontrolling Interest in Income (Loss) of Consolidated Subsidiaries | 500 | 0 | |||
| VIE, consolidated | Asset Management | |||||
| Noncontrolling Interest [Line Items] | |||||
| Total Consolidated Equity | 917,145 | 844,669 | |||
| Noncontrolling Interest in Equity of Consolidated Subsidiaries | 40,928 | $ 39,942 | |||
| Net Income (Loss) | (62,117) | 0 | |||
| Noncontrolling Interest in Income (Loss) of Consolidated Subsidiaries | $ 4 | $ 0 | |||
VARIABLE INTEREST ENTITIES - Schedule of Redeemable Noncontrolling Interest (Details) $ in Thousands |
3 Months Ended |
|---|---|
|
Mar. 31, 2025
USD ($)
| |
| AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | |
| Balance at December 31, 2024 | $ 0 |
| Initial carrying value | 239,990 |
| Change in redemption value | 15,611 |
| Comprehensive income (loss) | 813 |
| Balance at March 31, 2025 | 256,414 |
| SPAC | |
| AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | |
| Balance at December 31, 2024 | 0 |
| Initial carrying value | 214,389 |
| Change in redemption value | 15,611 |
| Comprehensive income (loss) | 810 |
| Balance at March 31, 2025 | 230,810 |
| Consolidated Entity | |
| AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | |
| Balance at December 31, 2024 | 0 |
| Initial carrying value | 25,601 |
| Change in redemption value | 0 |
| Comprehensive income (loss) | 3 |
| Balance at March 31, 2025 | $ 25,604 |
EXPENSES, REALIZED AND UNREALIZED GAINS (LOSSES), NET AND OTHER - Schedule of Other Revenues (Details) - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2025 |
Mar. 31, 2024 |
|
| Other revenues | ||
| Other Income [Line Items] | ||
| Total Other Revenues | $ 50,773 | $ 58,348 |
| Property and maintenance | ||
| Other Income [Line Items] | ||
| Total Other Revenues | 25,736 | 32,380 |
| Rental | ||
| Other Income [Line Items] | ||
| Total Other Revenues | 19,402 | 18,949 |
| Other | ||
| Other Income [Line Items] | ||
| Total Other Revenues | $ 5,635 | $ 7,019 |
EXPENSES, REALIZED AND UNREALIZED GAINS (LOSSES), NET AND OTHER - Schedule of General and Administrative Expenses (Details) - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2025 |
Mar. 31, 2024 |
|
| Other Income and Expenses [Abstract] | ||
| Legal and professional | $ 24,638 | $ 21,489 |
| Loan origination | 14,677 | 15,435 |
| Occupancy | 14,490 | 15,946 |
| Subservicing | 16,756 | 19,428 |
| Loan servicing | 41,400 | 5,591 |
| Property and maintenance | 27,583 | 32,264 |
| Depreciation and amortization | 24,568 | 31,952 |
| Information technology | 29,691 | 29,388 |
| Other | 43,743 | 33,559 |
| Total General and Administrative Expenses | $ 237,546 | $ 205,052 |
EXPENSES, REALIZED AND UNREALIZED GAINS (LOSSES), NET AND OTHER - Schedule of Components of Other Income (Loss) (Details) - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2025 |
Mar. 31, 2024 |
|
| Other Income and Expenses [Abstract] | ||
| Real estate and other securities | $ 114,526 | $ (102,963) |
| Residential mortgage loans and REO | 2,544 | 3,526 |
| Derivative and hedging instruments | 92,650 | 41,932 |
| Notes and bonds payable | 4,848 | 226 |
| Consolidated CFEs | 16,442 | 16,412 |
| Other | (23,615) | (3,979) |
| Realized and unrealized gains (losses), net | 207,395 | (44,846) |
| Other income (loss), net | 9,073 | 15,784 |
| Total Other Income (Loss), Net | $ 216,468 | $ (29,062) |
ASSET MANAGEMENT REVENUES - Schedule of Asset Management Revenues (Details) - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2025 |
Mar. 31, 2024 |
|
| Disaggregation of Revenue [Line Items] | ||
| Total Asset Management Revenues | $ 768,379 | $ 1,260,618 |
| Management fees | ||
| Disaggregation of Revenue [Line Items] | ||
| Revenue | 58,986 | 57,130 |
| Incentive income | ||
| Disaggregation of Revenue [Line Items] | ||
| Revenue | 28,686 | 13,821 |
| Asset management revenues | ||
| Disaggregation of Revenue [Line Items] | ||
| Total Asset Management Revenues | $ 87,672 | $ 70,951 |
ASSET MANAGEMENT REVENUES - Schedule of Income and Fees Receivables (Details) - Subsidiaries - USD ($) $ in Thousands |
Mar. 31, 2025 |
Dec. 31, 2024 |
|---|---|---|
| Disaggregation of Revenue [Line Items] | ||
| Total Income and Fees Receivable | $ 64,464 | $ 208,672 |
| Management fees receivable | ||
| Disaggregation of Revenue [Line Items] | ||
| Total Income and Fees Receivable | 33,569 | 25,337 |
| Incentive income receivable | ||
| Disaggregation of Revenue [Line Items] | ||
| Total Income and Fees Receivable | $ 30,895 | $ 183,335 |
ASSET MANAGEMENT REVENUES - Schedule of Unearned Income and Fees (Details) - USD ($) $ in Thousands |
Mar. 31, 2025 |
Dec. 31, 2024 |
|---|---|---|
| Disaggregation of Revenue [Line Items] | ||
| Unearned income and fees | $ 15,329 | $ 17,280 |
| Subsidiaries | ||
| Disaggregation of Revenue [Line Items] | ||
| Unearned income and fees | 15,329 | 17,280 |
| Unearned management fees | Subsidiaries | ||
| Disaggregation of Revenue [Line Items] | ||
| Unearned income and fees | 852 | 12 |
| Unearned incentive income | Subsidiaries | ||
| Disaggregation of Revenue [Line Items] | ||
| Unearned income and fees | $ 14,477 | $ 17,268 |
EQUITY AND EARNINGS PER SHARE - Narrative (Details) - USD ($) $ / shares in Units, $ in Millions |
1 Months Ended | 3 Months Ended | 12 Months Ended | ||||||
|---|---|---|---|---|---|---|---|---|---|
Mar. 28, 2025 |
Mar. 21, 2025 |
Sep. 24, 2024 |
Aug. 05, 2022 |
Sep. 30, 2021 |
Mar. 31, 2025 |
Mar. 31, 2024 |
Dec. 31, 2024 |
Feb. 28, 2025 |
|
| Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | |||||||||
| Common stock, shares authorized (in shares) | 2,000,000,000 | 2,000,000,000 | |||||||
| Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 | $ 0.01 | ||||||
| Preferred stock, shares authorized (in shares) | 100,000,000 | 100,000,000 | |||||||
| Preferred stock, par values (in dollars per share) | $ 0.01 | $ 0.01 | |||||||
| Number of common shares (in shares) | 49,964,122 | 51,964,122 | |||||||
| Shares repurchased (in shares) | 0 | ||||||||
| Redemption of shares value | $ 50.0 | ||||||||
| Dividends declared (in dollars per share) | $ 2.30 | $ 1.76 | |||||||
| Exercise price (in dollars per share) | $ 11.50 | ||||||||
| Rithm Capital Corp | Rithm Acquisition Corp | |||||||||
| Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | |||||||||
| Warrants issued (in shares) | 220,000 | ||||||||
| Warrants exercisable | 30 days | ||||||||
| Warrant term | 5 years | ||||||||
| Third Parties | Rithm Acquisition Corp | |||||||||
| Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | |||||||||
| Warrants issued (in shares) | 7,666,667 | ||||||||
| 7.50% Series A Preferred Stock | |||||||||
| Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | |||||||||
| Number of common shares (in shares) | 4,200,068 | 6,200,068 | |||||||
| Redemption of shares (in shares) | 2,000,000 | 2,000,000 | |||||||
| Interest rate | 7.50% | ||||||||
| Redemption price (in dollars per share) | $ 25.00 | ||||||||
| Dividends declared (in dollars per share) | $ 0.64 | $ 0.64 | 0.47 | ||||||
| Preferred dividends | $ 2.7 | ||||||||
| 7.125% Series B Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock | |||||||||
| Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | |||||||||
| Number of common shares (in shares) | 11,260,712 | 11,260,712 | |||||||
| Dividends declared (in dollars per share) | $ 0.63 | $ 0.63 | 0.45 | ||||||
| Preferred dividends | $ 7.1 | ||||||||
| 6.375% Series C Preferred Stock | |||||||||
| Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | |||||||||
| Number of common shares (in shares) | 15,903,342 | 15,903,342 | |||||||
| Dividends declared (in dollars per share) | $ 0.59 | $ 0.59 | 0.40 | ||||||
| Preferred dividends | $ 9.4 | ||||||||
| 7.00% Series D Preferred Stock | |||||||||
| Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | |||||||||
| Number of common shares (in shares) | 18,600,000 | 18,600,000 | |||||||
| Interest rate | 7.00% | ||||||||
| Dividends declared (in dollars per share) | $ 0.44 | $ 0.44 | $ 0.44 | ||||||
| Preferred dividends | $ 8.1 | ||||||||
| Public Offering | |||||||||
| Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | |||||||||
| Sale of stock, consideration received on transaction | $ 340.2 | ||||||||
| Common Stock | |||||||||
| Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | |||||||||
| Stock repurchase program, authorized amount | $ 200.0 | ||||||||
| Common Stock | Distribution Agreement | |||||||||
| Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | |||||||||
| Sale of stock, consideration received on transaction | $ 500.0 | ||||||||
| Number of common shares (in shares) | 9,000,000.0 | ||||||||
| Common Stock | Public Offering | |||||||||
| Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | |||||||||
| Common stock, par value (in dollars per share) | $ 0.01 | ||||||||
| Number of common shares (in shares) | 30,000,000 | ||||||||
| Preferred Stock | |||||||||
| Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | |||||||||
| Stock repurchase program, authorized amount | $ 100.0 | ||||||||
EQUITY AND EARNINGS PER SHARE - Schedule of Preferred Shares (Details) - USD ($) $ / shares in Units, $ in Thousands |
1 Months Ended | 3 Months Ended | 12 Months Ended | |||
|---|---|---|---|---|---|---|
Mar. 28, 2025 |
Mar. 21, 2025 |
Sep. 30, 2021 |
Mar. 31, 2025 |
Mar. 31, 2024 |
Dec. 31, 2024 |
|
| Class of Stock [Line Items] | ||||||
| Number of shares issued (in shares) | 49,964,122 | 51,964,122 | ||||
| Liquidation preference | $ 1,249,104 | $ 1,299,104 | ||||
| Carrying Value | $ 1,207,254 | |||||
| Dividends declared (in dollars per share) | $ 2.30 | $ 1.76 | ||||
| Liquidation preference per share (in dollars per share) | $ 25.00 | |||||
| 7.50% Series A Preferred Stock | ||||||
| Class of Stock [Line Items] | ||||||
| Interest rate | 7.50% | |||||
| Number of shares issued (in shares) | 4,200,068 | 6,200,068 | ||||
| Liquidation preference | $ 105,002 | $ 155,002 | ||||
| Issuance Discount | 3.15% | |||||
| Carrying Value | $ 99,822 | |||||
| Dividends declared (in dollars per share) | $ 0.64 | $ 0.64 | 0.47 | |||
| Liquidation preference per share (in dollars per share) | $ 25.00 | |||||
| Preferred stock, dividend payment rate, basis spread | 0.261% | |||||
| Preferred stock, dividend payment rate, additional basis spread | 5.802% | |||||
| Redemption of shares (in shares) | 2,000,000 | 2,000,000 | ||||
| 7.125% Series B Preferred Stock | ||||||
| Class of Stock [Line Items] | ||||||
| Number of shares issued (in shares) | 11,260,712 | 11,260,712 | ||||
| Liquidation preference | $ 281,518 | $ 281,518 | ||||
| Issuance Discount | 3.15% | |||||
| Carrying Value | $ 272,654 | |||||
| Dividends declared (in dollars per share) | 0.63 | $ 0.63 | 0.45 | |||
| Liquidation preference per share (in dollars per share) | $ 25.00 | |||||
| Preferred stock, dividend payment rate, basis spread | 0.261% | |||||
| Preferred stock, dividend payment rate, additional basis spread | 5.64% | |||||
| 6.375% Series C Preferred Stock | ||||||
| Class of Stock [Line Items] | ||||||
| Number of shares issued (in shares) | 15,903,342 | 15,903,342 | ||||
| Liquidation preference | $ 397,584 | $ 397,584 | ||||
| Issuance Discount | 3.15% | |||||
| Carrying Value | $ 385,289 | |||||
| Dividends declared (in dollars per share) | 0.59 | $ 0.59 | 0.40 | |||
| Liquidation preference per share (in dollars per share) | $ 25.00 | |||||
| Preferred stock, dividend payment rate, basis spread | 0.261% | |||||
| Preferred stock, dividend payment rate, additional basis spread | 4.969% | |||||
| 7.00% Series D Preferred Stock | ||||||
| Class of Stock [Line Items] | ||||||
| Interest rate | 7.00% | |||||
| Number of shares issued (in shares) | 18,600,000 | 18,600,000 | ||||
| Liquidation preference | $ 465,000 | $ 465,000 | ||||
| Issuance Discount | 3.15% | |||||
| Carrying Value | $ 449,489 | |||||
| Dividends declared (in dollars per share) | $ 0.44 | $ 0.44 | $ 0.44 | |||
EQUITY AND EARNINGS PER SHARE - Schedule of Dividends Declared (Details) - USD ($) $ / shares in Units, $ in Millions |
3 Months Ended | ||||
|---|---|---|---|---|---|
Mar. 31, 2025 |
Dec. 31, 2024 |
Sep. 30, 2024 |
Jun. 30, 2024 |
Mar. 31, 2024 |
|
| Earnings Per Share [Abstract] | |||||
| Dividends declared per share of common stock (in dollars per share) | $ 0.25 | $ 0.25 | $ 0.25 | $ 0.25 | $ 0.25 |
| Total Amounts Distributed | $ 132.5 | $ 130.2 | $ 129.9 | $ 122.4 | $ 120.9 |
EQUITY AND EARNINGS PER SHARE - Schedule of Basic and Diluted Earnings per Share (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2025 |
Mar. 31, 2024 |
|
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
| Net income | $ 80,710 | $ 287,487 |
| Noncontrolling interests in income of consolidated subsidiaries | 1,086 | 3,452 |
| Comprehensive income attributable to redeemable noncontrolling interests | 813 | 0 |
| Net Income Attributable to Rithm Capital Corp. | 78,811 | 284,035 |
| Change in redemption value of redeemable noncontrolling interests | (15,611) | 0 |
| Dividends on preferred stock | 26,677 | 22,395 |
| Net Income Attributable to Common Stockholders | 36,523 | 261,640 |
| Net Income Attributable to Common Stockholders - diluted | $ 36,523 | $ 261,640 |
| Basic weighted average shares of common stock outstanding (in shares) | 524,104,842 | 483,336,777 |
| Diluted Weighted Average Shares of Common Stock Outstanding (in shares) | 530,599,555 | 485,931,501 |
| Basic Earnings per Share Attributable to Common Stockholders (in dollars per share) | $ 0.07 | $ 0.54 |
| Diluted Earnings per Share Attributable to Common Stockholders (in dollars per share) | $ 0.07 | $ 0.54 |
| Stock options | ||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
| Effect of dilutive securities (in shares) | 149 | 897,800 |
| Restricted stock | ||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
| Effect of dilutive securities (in shares) | 170,438 | 274,754 |
| Time-based RSU awards | ||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
| Effect of dilutive securities (in shares) | 2,842,044 | 816,310 |
| Performance-based RSU awards | ||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
| Effect of dilutive securities (in shares) | 2,050,152 | 605,860 |
| Time vesting Class B Profit Units | ||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
| Effect of dilutive securities (in shares) | 472,973 | 0 |
| Performance vesting Class B Profit Units | ||
| Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
| Effect of dilutive securities (in shares) | 958,957 | 0 |
INCOME TAXES - Schedule of Income Tax Expense (Benefit) (Details) - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2025 |
Mar. 31, 2024 |
|
| Current: | ||
| Federal | $ 6,555 | $ 613 |
| State and local | 197 | 396 |
| Foreign | 10,613 | 1,775 |
| Total current income tax expense | 17,365 | 2,784 |
| Deferred: | ||
| Federal | (30,358) | 76,453 |
| State and local | (9,296) | 13,237 |
| Foreign | (1,641) | 938 |
| Total deferred income tax expense (benefit) | (41,295) | 90,628 |
| Total Income Tax Expense (Benefit) | $ (23,930) | $ 93,412 |
INCOME TAXES - Narrative (Details) - USD ($) $ in Thousands |
3 Months Ended | |
|---|---|---|
Mar. 31, 2025 |
Dec. 31, 2024 |
|
| Income Tax Disclosure [Abstract] | ||
| Deferred tax liability | $ 744,778 | $ 786,141 |
| Increase (decrease) in valuation allowance | 44,500 | |
| Valuation allowance | $ 78,300 |
COMMITMENTS AND CONTINGENCIES (Details) $ in Thousands |
3 Months Ended | ||
|---|---|---|---|
|
Feb. 27, 2024
USD ($)
property
|
Mar. 31, 2025
USD ($)
|
Dec. 31, 2024
USD ($)
|
|
| Loss Contingencies [Line Items] | |||
| Estimated liability, representation and warranties | $ 42,500 | ||
| Residential mortgage loan repurchase liability | 2,432,605 | $ 2,745,756 | |
| Unfunded capital commitments | 286,500 | ||
| Alternative investment | $ 21,300 | $ 23,800 | |
| Unfunded capital commitments, term | 6 years | ||
| Sculptor Diversified Real Estate Income Trust Inc | |||
| Loss Contingencies [Line Items] | |||
| Unfunded capital commitments | $ 155,500 | ||
| Other commitment, funded by third party | 124,400 | ||
| Director | |||
| Loss Contingencies [Line Items] | |||
| Contributions to parent company | 126,800 | ||
| Viewpoint Murfreesboro Land LLC | Single Family | |||
| Loss Contingencies [Line Items] | |||
| Purchase price of land | $ 7,000 | ||
| Number of properties | property | 171 | ||
| Aggregate purchase price | $ 49,000 | ||
| Purchase price outstanding | 42,900 | ||
| Genesis Acquisition | |||
| Loss Contingencies [Line Items] | |||
| Committed to fund | 1,300,000 | ||
| Consumer Portfolio Segment | Unfunded Loan Commitment | Consumer Loan Companies | |||
| Loss Contingencies [Line Items] | |||
| Financing receivable | 143,500 | ||
| Commercial Real Estate | |||
| Loss Contingencies [Line Items] | |||
| Unfunded capital commitments | $ 86,900 |
RELATED PARTY TRANSACTIONS (Details) $ / shares in Units, shares in Thousands, $ in Thousands |
1 Months Ended | 3 Months Ended | ||||
|---|---|---|---|---|---|---|
|
Jul. 31, 2023
USD ($)
|
Mar. 31, 2025
USD ($)
$ / shares
shares
|
Jun. 30, 2024
USD ($)
shares
|
Mar. 31, 2024
USD ($)
|
Dec. 31, 2024
USD ($)
|
Mar. 31, 2022
USD ($)
|
|
| Related Party Transaction [Line Items] | ||||||
| Alternative investment | $ 21,300 | $ 23,800 | ||||
| Proceeds form issuance of preferred stock | 107,412 | $ 0 | ||||
| Outstanding face amount | 35,000 | |||||
| Notes receivable | 17,500 | |||||
| Total Residential Mortgage Loans, HFS | ||||||
| Related Party Transaction [Line Items] | ||||||
| Outstanding face amount | $ 72,641 | |||||
| Great Ajax Corp. | ||||||
| Related Party Transaction [Line Items] | ||||||
| Percentage of common stock outstanding | 7.30% | |||||
| Great Ajax Corp. | Total Residential Mortgage Loans, HFS | ||||||
| Related Party Transaction [Line Items] | ||||||
| Outstanding face amount | $ 245,300 | |||||
| Rithm Acquisition Corp | IPO | ||||||
| Related Party Transaction [Line Items] | ||||||
| Issuance of common stock (in shares) | shares | 660 | |||||
| Proceeds from issuance of initial public offering | $ 6,600 | |||||
| Number of warrants issued per unit | 0.333 | |||||
| Great Ajax Corp. | ||||||
| Related Party Transaction [Line Items] | ||||||
| Warrant term | 5 years | |||||
| Shares issued for exercised warrants (in shares) | shares | 3,300 | |||||
| Rithm Property Trust | Series C Fixed To Floating Rate Cumulative Redeemable Preferred Stock Member | ||||||
| Related Party Transaction [Line Items] | ||||||
| Percentage of cumulative redeemable preferred stock | 0.192 | |||||
| Interest rate | 9.875% | |||||
| Rithm Property Trust | Series C Fixed To Floating Rate Cumulative Redeemable Preferred Stock Member | IPO | ||||||
| Related Party Transaction [Line Items] | ||||||
| Issuance of common stock (in shares) | shares | 400 | |||||
| Proceeds form issuance of preferred stock | $ 10,000 | |||||
| Shares issued, price per share (in USD per share) | $ / shares | $ 25.00 | |||||
| Newrez Joint Ventures | Great Ajax Corp. | Total Residential Mortgage Loans, HFS | ||||||
| Related Party Transaction [Line Items] | ||||||
| Outstanding face amount | $ 562,100 | |||||
| Previously serviced amount | $ 2,900,000 | |||||
| Loan fee, performing and non performing loans (as a percent) | 0.54% | |||||
| Fair market value of the REO (as a percent) | 1.00% | |||||
| Purchase price of REO (as a percent) | 1.00% | |||||
| Carrying value of bonds retained by Rithm Capital | $ 37,300 | |||||
| Related Party | Great Ajax Corp. | ||||||
| Related Party Transaction [Line Items] | ||||||
| Number of shares issued (in shares) | shares | 3,300 | |||||
| Net proceeds | $ 9,500 | |||||
| Loan Agreement | Related Party | Genesis | ||||||
| Related Party Transaction [Line Items] | ||||||
| Financing receivable | $ 86,400 | |||||
| Financing receivable term | 16 months | |||||
| Related Party Assets Under Management | Executive Managing Directors Employeesand Other Related Parties | ||||||
| Related Party Transaction [Line Items] | ||||||
| Assets under management | $ 1,500,000 | |||||
| Percent of assets under management not charged management and incentive fees | 69.60% | |||||
| Structured Alternative Investment Solution | Related Party | ||||||
| Related Party Transaction [Line Items] | ||||||
| Amount invested | $ 92,900 | |||||
| Interest acquired | $ 74,600 | |||||
| Structured Alternative Investment Solution | Related Party | Sculptor | ||||||
| Related Party Transaction [Line Items] | ||||||
| Alternative investment | $ 350,000 | |||||
| Amount invested | $ 127,800 | |||||