SIENTRA, INC., 10-Q filed on 5/11/2020
Quarterly Report
v3.20.1
Document and Entity Information - shares
3 Months Ended
Mar. 31, 2020
May 01, 2020
Cover [Abstract]    
Entity Registrant Name SIENTRA, INC.  
Entity Central Index Key 0001551693  
Document Type 10-Q  
Document Period End Date Mar. 31, 2020  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Entity Filer Category Accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Common Stock, Shares Outstanding   50,033,442
Document Fiscal Year Focus 2020  
Document Fiscal Period Focus Q1  
Trading Symbol SIEN  
Title of 12(b) Security Common Stock, par value $0.01 per share  
Security Exchange Name NASDAQ  
Entity Interactive Data Current Yes  
Entity Current Reporting Status Yes  
Entity Shell Company false  
Entity File Number 001-36709  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 20-5551000  
Entity Address, Address Line One 420 South Fairview Avenue  
Entity Address, Address Line Two Suite 200  
Entity Address, City or Town Santa Barbara  
Entity Address, State or Province CA  
Entity Address, Postal Zip Code 93117  
City Area Code 805  
Local Phone Number 562-3500  
Document Quarterly Report true  
Document Transition Report false  
v3.20.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Current assets:    
Cash and cash equivalents $ 112,062 $ 87,608
Accounts receivable, net of allowances of $2,741 and $3,835 at March 31, 2020 and December 31, 2019, respectively 25,425 27,548
Inventories, net 42,118 39,612
Prepaid expenses and other current assets 2,264 2,489
Total current assets 181,869 157,257
Property and equipment, net 12,344 12,314
Goodwill 9,202 9,202
Other intangible assets, net 10,383 17,390
Other assets 9,048 8,241
Total assets 222,846 204,404
Current liabilities:    
Current portion of long-term debt 25,000 6,508
Accounts payable 5,835 9,352
Accrued and other current liabilities 26,402 32,551
Customer deposits 15,227 13,943
Sales return liability 8,707 8,116
Total current liabilities 81,171 70,470
Long-term debt 55,918 38,248
Derivative liability 16,230  
Deferred and contingent consideration 5,285 5,177
Warranty reserve and other long-term liabilities 9,375 8,627
Total liabilities 167,979 122,522
Commitments and contingencies (Note 15)
Stockholders’ equity:    
Preferred stock, $0.01 par value – Authorized 10,000,000 shares; none issued or outstanding
Common stock, $0.01 par value — Authorized 200,000,000 shares; issued 50,079,024 and 49,612,907 and outstanding 50,006,297 and 49,540,180 shares at March 31, 2020 and December 31, 2019, respectively 500 495
Additional paid-in capital 552,154 550,562
Treasury stock, at cost (72,727 shares at March 31, 2020 and December 31, 2019) (260) (260)
Accumulated deficit (497,527) (468,915)
Total stockholders’ equity 54,867 81,882
Total liabilities and stockholders’ equity $ 222,846 $ 204,404
v3.20.1
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Statement Of Financial Position [Abstract]    
Accounts receivable, allowances (in dollars) $ 2,741 $ 3,835
Preferred stock, par value (in dollars per share) $ 0.01 $ 0.01
Preferred stock, shares authorized 10,000,000 10,000,000
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
Common stock, par value (in dollars per share) $ 0.01 $ 0.01
Common stock, shares authorized 200,000,000 200,000,000
Common stock, shares issued 50,079,024 49,612,907
Common stock, shares outstanding 50,006,297 49,540,180
Treasury stock, shares 72,727 72,727
v3.20.1
Condensed Consolidated Statements of Operations - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Income Statement [Abstract]    
Net sales $ 16,932,000 $ 17,552,000
Cost of goods sold 6,792,000 6,474,000
Gross profit 10,140,000 11,078,000
Operating expenses:    
Sales and marketing 16,763,000 20,401,000
Research and development 2,908,000 3,054,000
General and administrative 9,304,000 13,474,000
Restructuring 1,739,000  
Impairment 6,432,000  
Total operating expenses 37,146,000 36,929,000
Loss from operations (27,006,000) (25,851,000)
Other income (expense), net:    
Interest income 180,000 304,000
Interest expense (1,623,000) (952,000)
Other income (expense), net (163,000) 15,000
Total other income (expense), net (1,606,000) (633,000)
Loss before income taxes (28,612,000) (26,484,000)
Income tax 0 0
Net loss $ (28,612,000) $ (26,484,000)
Basic and diluted net loss per share attributable to common stockholders $ (0.57) $ (0.91)
Weighted average outstanding common shares used for net loss per share attributable to common stockholders:    
Basic and diluted 49,916,412 29,099,382
v3.20.1
Condensed Consolidated Statement of Stockholders' Equity - USD ($)
$ in Thousands
Total
Common stock
Treasury stock
Additional paid-in capital
Accumulated deficit
Balance, beginning of year at Dec. 31, 2018 $ 66,878 $ 286 $ (260) $ 428,949 $ (362,097)
Balance, beginning of year (in shares) at Dec. 31, 2018   28,701,494 72,727    
Stock-based compensation 3,772     3,772  
Stock option exercises 106     106  
Stock option exercises (in shares)   45,453      
Employee stock purchase program (ESPP) 683 $ 1   682  
Employee stock purchase program (ESPP) (in shares)   68,899      
Vested restricted stock   $ 7   (7)  
Vested restricted stock (in shares)   671,245      
Shares withheld for tax obligations on vested RSUs (2,725) $ (2)   (2,723)  
Shares withheld for tax obligations on vested RSUs, shares   (212,714)      
Net loss (26,484)       (26,484)
Balance, end of year at Mar. 31, 2019 42,230 $ 292 $ (260) 430,779 (388,581)
Balance, end of year (in shares) at Mar. 31, 2019   29,274,377 72,727    
Balance, beginning of year at Dec. 31, 2019 81,882 $ 495 $ (260) 550,562 (468,915)
Balance, beginning of year (in shares) at Dec. 31, 2019   49,612,907 72,727    
Issuance of common stock through ATM 264 $ 1   263  
Issuance of common stock through ATM (in shares)   37,000      
Stock-based compensation 2,000     2,000  
Employee stock purchase program (ESPP) 534 $ 1   533  
Employee stock purchase program (ESPP) (in shares)   113,615      
Vested restricted stock   $ 5   (5)  
Vested restricted stock (in shares)   472,914      
Shares withheld for tax obligations on vested RSUs (1,201) $ (2)   (1,199)  
Shares withheld for tax obligations on vested RSUs, shares   (157,412)      
Net loss (28,612)       (28,612)
Balance, end of year at Mar. 31, 2020 $ 54,867 $ 500 $ (260) $ 552,154 $ (497,527)
Balance, end of year (in shares) at Mar. 31, 2020   50,079,024 72,727    
v3.20.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash flows from operating activities:    
Net loss $ (28,612) $ (26,484)
Adjustments to reconcile net loss to net cash used in operating activities    
Impairment 6,432  
Depreciation and amortization 1,228 831
Provision for doubtful accounts 357 342
Provision for warranties 236 273
Provision for inventory 1,081 289
Fair value adjustments of liabilities held at fair value 91 98
Stock-based compensation expense 2,133 3,700
Payments of contingent consideration liability in excess of acquisition-date fair value   (630)
Other non-cash adjustments 397 56
Changes in operating assets and liabilities:    
Accounts receivable 1,766 (2,583)
Inventories (3,720) (3,373)
Prepaid expenses, other current assets and other assets (587) 396
Accounts payable, accrueds, and other liabilities (9,867) (75)
Customer deposits 1,284 956
Sales return liability 592 1,968
Legal settlement payable   (410)
Net cash used in operating activities (27,189) (24,646)
Cash flows from investing activities:    
Purchase of property and equipment (1,206) (610)
Net cash used in investing activities (1,206) (610)
Cash flows from financing activities:    
Proceeds from option exercises and employee stock purchase plan 534 789
Net proceeds from issuance of common stock 264  
Tax payments related to shares withheld for vested restricted stock units (RSUs) (1,201) (2,725)
Gross borrowings under the Revolving Loan   4,183
Repayment of the Revolving Loan (6,508) (1,565)
Net proceeds from issuance of the Convertible Note 60,000  
Payments of contingent consideration up to acquisition-date fair value   (370)
Deferred financing costs (240)  
Net cash provided by financing activities 52,849 312
Net increase in cash, cash equivalents and restricted cash 24,454 (24,944)
Cash, cash equivalents and restricted cash at:    
Beginning of period 87,951 87,242
End of period 112,405 62,298
Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheets    
Cash and cash equivalents 112,062 61,955
Restricted cash included in other assets $ 343 $ 343
Restricted Cash Noncurrent Asset Statement Of Financial Position Extensible List us-gaap:OtherNoncurrentAssetsMember us-gaap:OtherNoncurrentAssetsMember
End of period $ 112,405 $ 62,298
Supplemental disclosure of cash flow information:    
Interest paid 1,067 903
Supplemental disclosure of non-cash investing and financing activities:    
Property and equipment in accounts payable and accrued liabilities 222 $ 273
Deferred financing costs in accrued liabilities $ 1,275  
v3.20.1
Formation and Business of the Company
3 Months Ended
Mar. 31, 2020
Organization Consolidation And Presentation Of Financial Statements [Abstract]  
Formation and Business of the Company

1.

Formation and Business of the Company

 

a.

Formation

Sientra, Inc. (“Sientra”, the “Company,” “we,” “our” or “us”), was incorporated in the State of Delaware on August 29, 2003 under the name Juliet Medical, Inc. and subsequently changed its name to Sientra, Inc. in April 2007. The Company acquired substantially all the assets of Silimed, Inc. on April 4, 2007. The purpose of the acquisition was to acquire the rights to the silicone breast implant clinical trials, related product specifications and pre-market approval, or PMA, assets. Following this acquisition, the Company focused on completing the clinical trials to gain FDA approval to offer its silicone gel breast implants in the United States.

In March 2012, the Company announced it had received approval from the FDA for its portfolio of silicone gel breast implants, and in the second quarter of 2012 the Company began commercialization efforts to sell its products in the United States. The Company, based in Santa Barbara, California, is a medical aesthetics company that focuses on serving board-certified plastic surgeons and offers a portfolio of silicone shaped and round breast implants, scar management, tissue expanders, and body contouring products.

In November 2014, the Company completed an initial public offering, or IPO, and its common stock is listed on the Nasdaq Stock Exchange under the symbol “SIEN.”

 

b.

Acquisition of miraDry

On June 11, 2017, Sientra entered into an Agreement and Plan of Merger, or the Merger Agreement, with miraDry (formerly Miramar Labs), pursuant to which Sientra commenced a tender offer to purchase all of the outstanding shares of miraDry’s common stock for (i) $0.3149 per share, plus (ii) the contractual right to receive one or more contingent payments upon the achievement of certain future sales milestones. The total merger consideration was $18.7 million in upfront cash and the contractual rights represent potential contingent payments of up to $14 million. The transaction, which closed on July 25, 2017, added the miraDry System to Sientra’s aesthetics portfolio.

 

c.

Acquisition of certain assets from Vesta Intermediate Funding, Inc.

 

On November 7, 2019, the Company entered into an Asset Purchase Agreement, or the Purchase Agreement, with Vesta Intermediate Funding, Inc., or Vesta, pursuant to which the Company purchased certain assets and obtained a non-exclusive, royalty-free, perpetual, irrevocable, assignable, sublicensable, and worldwide license to certain intellectual property owned by Vesta, or the Vesta Acquisition. The total consideration was $ 19.1 million in cash, $3.2 million and $3.0 million in cash payable on November 7, 2021 and November 7, 2023, respectively, and two contingent share issuances of up to 303,721 shares each, of the Company’s common stock upon the achievement of certain price targets. The transaction, which closed on November 7, 2019, allows the Company to achieve a greater degree of vertical integration, obtaining direct control of breast implant manufacturing and product development activities and generating production-related cost synergies.

 

 

d.

Regulatory Review of Vesta Manufacturing

Prior to the asset acquisition on November 7, 2019, the Company engaged Vesta for the manufacture and supply of the Company’s breast implants. On March 14, 2017, the Company announced it had submitted a site-change pre-market approval, or PMA, supplement to the FDA for the manufacture of the Company’s PMA-approved breast implants at the Vesta manufacturing facility. On January 30, 2018, the Company announced the FDA has granted approval of the site-change supplement for the manufacture of its silicone gel breast implants at the Vesta manufacturing facility. In support of the move to the Vesta manufacturing facility, the Company also implemented new manufacturing process improvements which, in consultation with the FDA, required three (3) additional PMA submissions.  In addition to approving the manufacturing site-change PMA supplement, the FDA approved the Company’s three (3) process enhancement submissions on January 10, 2018, January 19, 2018 and April 17, 2018.

 

e.

Follow-On Offerings and At-The-Market Share Issuance

 

On May 7, 2018, the Company completed an underwritten follow-on public offering of 7,407,408 shares of its common stock at $13.50 per share, as well as 1,111,111 additional shares of its common stock pursuant to the full exercise of the over-allotment option granted to the underwriters. Net proceeds to the Company were approximately $107.6 million after deducting underwriting discounts and commissions of $6.9 million and offering expenses of approximately $0.5 million.

 

On June 7, 2019, the Company completed an underwritten follow-on public offering of 17,391,305 shares of its common stock at $5.75 per share, as well as 2,608,695 additional shares of its common stock pursuant to the full exercise of the over-allotment option granted to the underwriters. Net proceeds to the Company were approximately $107.7 million after deducting underwriting discounts and commissions of $6.9 million and offering expenses of approximately $0.4 million.

 

Further, during the first quarter of 2020, the Company sold 37,000 shares of its common stock under the At-The-Market Equity Offering Sales Agreement with Stifel, Nicolaus & Company, Incorporated which was entered into in February 2018. Net proceeds to the Company after commissions were approximately $0.3 million.

 

v3.20.1
Summary of Significant Accounting Policies
3 Months Ended
Mar. 31, 2020
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies

2.

Summary of Significant Accounting Policies

 

a.

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements in this Quarterly Report on Form 10-Q have been prepared in accordance with accounting principles generally accepted in the United States of America, or GAAP, and the rules and regulations of the U.S. Securities and Exchange Commission, or SEC. Accordingly, they do not include certain footnotes and financial presentations normally required under accounting principles generally accepted in the United States of America for complete financial reporting. The interim financial information is unaudited, but reflects all normal adjustments and accruals which are, in the opinion of management, considered necessary to provide a fair presentation for the interim periods presented. The accompanying condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 filed with the SEC on March 16, 2020, or the Annual Report. The results for the three months ended March 31, 2020 are not necessarily indicative of results to be expected for the year ending December 31, 2020, any other interim periods, or any future year or period.

 

b.

Liquidity

Since the Company’s inception, it has incurred significant net operating losses and the Company anticipates that losses will continue in the near term. Although the Company expects its operating expenses will begin to decrease with the implementation of the organizational efficiency initiative announced on November 7, 2019, and other measures introduced as announced in the Company’s filing on Form 8-K on April 7, 2020, the Company will need to generate significant net sales to achieve profitability. To date, the Company has funded operations primarily with proceeds from the sales of preferred stock, borrowings under term loans and convertible note, sales of products since 2012, and the proceeds from the sale of common stock in public offerings.

 

The accompanying condensed consolidated financial statements have been prepared on a going concern basis, which implies the Company will continue to realize its assets and discharge its liabilities in the normal course of business.  As of March 31, 2020, the Company had cash and cash equivalents of $112.1 million. Since inception, the Company has incurred recurring losses from operations and cash outflows from operating activities. The continuation of the Company as a going concern is dependent upon many factors including liquidity and the ability to raise capital. The Company received FDA approval of its PMA supplement on April 17, 2018 and was then able to access a $10.0 million term loan pursuant to an amendment to the credit agreement with MidCap Financial Trust, or MidCap. In addition, in February 2018, the Company entered into an At-The-Market Equity Offering Sales Agreement with Stifel, Nicolaus & Company, Incorporated, or Stifel, as sales agent pursuant to which the Company may sell, from time to time, through Stifel, shares of our common stock having an aggregate gross offering price of up to $50.0 million. As of March 31, 2020, the Company has sold 37,000 shares of its common stock pursuant to the sales agreement, resulting in net proceeds after commissions of approximately $0.3 million. Further, on May 7, 2018 and June 7, 2019, the Company completed public offerings of its common stock, raising approximately $107.6 million and $107.7 million, respectively, in net proceeds after deducting underwriting discounts and commissions and other offering expenses.

 

On July 1, 2019, the Company entered into certain credit agreements with Midcap Financial Trust pursuant to which the Company repaid its existing indebtedness under its Loan Agreement and the outstanding commitment fee was cancelled. On May 11, 2020, the Company amended certain credit agreements with Midcap Financial Trust pursuant to which the Company repaid certain amounts of its existing indebtedness. See Note 11 – Debt and Note 16 – Subsequent Events for further discussion.

 

On March 11, 2020, the Company entered into a facility agreement with Deerfield Partners, L.P., issuing $60.0 million in principal amount of 4.0% unsecured and subordinated convertible notes upon the terms and conditions set forth in the facility agreement. See Note 11 – Debt for further discussion.

The Company believes that its cash and cash equivalents will be sufficient to fund its operations for at least the next 12 months. To fund ongoing operating and capital needs, the Company may need to raise additional capital in the future through the sale of equity securities and incremental debt financing.

 

c.

Use of Estimates

The preparation of the condensed consolidated financial statements, in conformity with GAAP, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

 

d.

Recent Accounting Pronouncements

Recently Adopted Accounting Standards

 

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820) - Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. The amendment modifies, removes, and adds certain disclosure requirements on fair value measurements. The ASU is effective for annual periods, including interim periods within those annual periods, beginning after December 15, 2019. The amendments on changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements, and the narrative description of measurement uncertainty should be applied prospectively for only the most recent interim or annual period presented in the initial fiscal year of adoption. All other amendments should be applied retrospectively to all periods presented upon their effective date. Early adoption was permitted. The Company adopted the applicable amendments within ASU 2018-13 prospectively in the first quarter of 2020 and there was no material impact on its condensed consolidated financial statements from the adoption.

 

In August 2018, the FASB issued ASU 2018-15, Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40) - Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract. The amendment aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal use software license). The accounting for the service element of a hosting arrangement that is a service contract is not affected by the amendment. The ASU is effective for annual periods, including interim periods within those annual periods, beginning after December 15, 2019. Early adoption was permitted. The Company adopted ASU 2018-15 prospectively in the first quarter of 2020 and there was no material impact on its condensed consolidated financial statements from the adoption.

 

Recently Issued Accounting Standards

 

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848)-Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The amendment provides optional expedients and exceptions for contract modifications that replace a reference rate affected by reference rate reform. The amendments are effective for all entities as of March 12, 2020 through December 31, 2022, and entities may elect to apply by Topic as of any date from the beginning of an interim period that includes or is subsequent to March 12, 2020, or prospectively from a date within an interim period that includes or is subsequent to March 12, 2020, up to the date that the financial statements are available to be issued. The Company is currently evaluating the impact the election of the optional expedient will have on the consolidated financial statements.

In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. The amendment removes certain exceptions for recognizing deferred taxes for investments, performing intraperiod allocation, and calculating income taxes in interim periods. The amendment also adds guidance to reduce complexity in certain areas, including recognizing deferred taxes for tax goodwill and allocating taxes to members of a consolidated group. The ASU is effective for annual and interim periods in fiscal years beginning after December 15, 2020. Early adoption is permitted. The Company is currently evaluating the impact that adoption of the standard will have on the consolidated financial statements.

 

 

e.

Risks and Uncertainties

 

On March 11, 2020, the World Health Organization declared the outbreak of a novel strain of coronavirus, also known as COVID-19, a global pandemic. Due to the pandemic, there has been uncertainty and disruption in the global economy and significant volatility of financial markets. The Company is subject to risks and uncertainties as a result of the COVID-19 pandemic. The full extent to which the COVID-19 pandemic will directly or indirectly impact the Company’s business, results of operations and financial condition, including sales, expenses, reserves and allowances, manufacturing, and employee-related amounts, will depend on future developments that are highly uncertain. The Company continues to monitor and assess new information related to the COVID-19 pandemic, the actions taken to contain or treat COVID-19, as well as the economic impact on local, regional, national and international customers and markets.

 

As an aesthetics company, the Company's products are susceptible to local and national government restrictions, such as social distancing, “shelter in place” orders and business closures, due to the economic and logistical impacts these measures have on consumer demand as well as the practitioners’ ability to administer such procedures.  The inability to perform such non-emergency procedures has harmed the Company’s revenues for the period ending March 31, 2020 and will likely result in future harm while these or new restrictions remain in place. In addition, capital markets and economies worldwide have also been negatively impacted by the COVID-19 pandemic, and it is possible that this can lead to a local and/or global economic recession, which may result in further harm to the aesthetics market. Such economic disruption could adversely affect the Company’s business.

 

The estimates used for, but not limited to, determining the collectability of accounts receivable, fair value of long-lived assets, and goodwill could be impacted by the pandemic. While the full impact of COVID-19 is unknown at this time, the Company has made appropriate estimates based on the facts and circumstances available as of the reporting date. These estimates may change as new events occur and additional information is obtained.

 

 

f.

Reclassifications

 

Certain reclassifications have been made to prior year amounts to conform to the current year presentation.

v3.20.1
Restructuring
3 Months Ended
Mar. 31, 2020
Restructuring And Related Activities [Abstract]  
Restructuring

3.

Restructuring

 

On November 7, 2019, the Company announced an organizational efficiency initiative, or the Plan, designed to reduce spending and simplify operations. Under the Plan, the Company will implement numerous initiatives to reduce spending, including closing the Santa Clara offices of miraDry, Inc. and consolidating a number of business support services via a shared services organization at the Company’s Santa Barbara headquarters.

 

Under the Plan, the Company intends to reduce its workforce by terminating approximately 70 employees. The Company expects to incur total charges of approximately $4.1 million in connection with one-time employee termination costs, retention costs and other benefits. In addition, the Company expects to incur estimated charges of approximately $0.7 million related to contract termination costs, duplicate operating costs, and other associated costs. In total, the Plan is estimated to cost approximately $4.8 million, excluding non-cash charges, with related cash payments expected to be substantially paid out with cash on hand by the end of 2020.

 

The following table details the amount of the liabilities related to the Plan included in "Accrued and other current liabilities" in the condensed consolidated balance sheet as of March 31, 2020 (amounts in thousands):

 

 

 

Severance costs

 

 

Other associated costs

 

Balance at December 31, 2019

 

$

894

 

 

$

 

Costs charged to expense

 

 

1,642

 

 

 

97

 

Costs paid or otherwise settled

 

 

(632

)

 

 

(97

)

Balance at March 31, 2020

 

$

1,904

 

 

$

 

 

During the three months ended March 31, 2020, the Company recorded $1.7 million of severance and other associated costs related to the Plan. The following table details the charges by reportable segment, recorded in "Restructuring" under operating expenses in the condensed consolidated statements of operations for the three months ended March 31, 2020 by segment (amounts in thousands):

 

 

 

Year Ended

 

 

Three Months

 

 

Cumulative Restructuring

 

 

 

December 31, 2019

 

 

Ended March 31, 2020

 

 

Charges

 

Breast Products

 

$

499

 

 

$

828

 

 

$

1,327

 

miraDry

 

 

584

 

 

 

911

 

 

 

1,495

 

Total

 

$

1,083

 

 

$

1,739

 

 

$

2,822

 

 

The Company has incurred cumulative restructuring charges of $2.8 million since the commencement of the restructuring plan through March 31, 2020. It is anticipated that the Company will additionally incur approximately $2.0 million of total restructuring costs during the remainder of 2020, of which $0.1 million would be attributable to the Breast Products segment and $1.9 million would be attributable to the miraDry segment. As the development of the Plan is completed, the Company will update its estimated costs by reportable segment as needed.

v3.20.1
Revenue
3 Months Ended
Mar. 31, 2020
Revenue From Contract With Customer [Abstract]  
Revenue

4.

Revenue

Revenue Recognition

The Company generates revenue primarily through the sale and delivery of promised goods or services to customers and recognizes revenue when control is transferred to customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for the goods or services. Performance obligations typically include the delivery of promised products, such as breast implants, tissue expanders, BIOCORNEUM, miraDry Systems and bioTips, along with service-type warranties and deliverables under certain marketing programs. Other deliverables are sometimes promised, but are ancillary and insignificant in the context of the contract as a whole. Sales prices are documented in the executed sales contract, purchase order or order acknowledgement prior to the transfer of control to the customer. Customers may enter into a separate extended service agreement to purchase an extended warranty for miraDry products from the Company whereby the payment is due at the inception of the agreement. Typical payment terms are 30 days for Breast Products and direct sales of consumable miraDry products, and tend to be longer for capital sales of miraDry Systems and sales to miraDry distributors, but do not extend beyond one year. For delivery of promised products, control transfers and revenue is recognized upon shipment, unless the contractual arrangement requires transfer of control when products reach their destination, for which revenue is recognized once the product arrives at its destination. Revenue for extended service agreements are recognized ratably over the term of the agreements.

For Breast Products, with the exception of the Company’s BIOCORNEUM scar management products, the Company allows for the return of products from customers within six months after the original sale, which is accounted for as variable consideration. Reserves are established for anticipated sales returns based on the expected amount calculated with historical experience, recent gross sales and any notification of pending returns. The estimated sales return is recorded as a reduction of revenue and as a sales return liability in the same period revenue is recognized. Actual sales returns in any future period are inherently uncertain and thus may differ from the estimates. If actual sales returns differ significantly from the estimates, an adjustment to revenue in the current or subsequent period would be recorded. The Company has established an allowance for sales returns of $8.7 million and $8.1 million as of March 31, 2020 and December 31, 2019 respectively, recorded as “sales return liability” on the condensed consolidated balance sheets.

The following table provides a rollforward of the sales return liability (in thousands):

 

 

 

Sales return liability

 

Balance as of December 31, 2019

 

$

8,116

 

Addition to reserve for sales activity

 

 

28,538

 

Actual returns

 

 

(28,074

)

Change in estimate of sales returns

 

 

127

 

Balance as of March 31, 2020

 

$

8,707

 

 

For Breast Products, a portion of the Company’s revenue is generated from the sale of consigned inventory of breast implants maintained at doctor, hospital, and clinic locations. For these products, revenue is recognized at the time the Company is notified by the customer that the product has been implanted, not when the consigned products are delivered to the customer’s location.

For miraDry, in addition to domestic and international direct sales, the Company leverages a distributor network for selling the miraDry System internationally. The Company recognizes revenue when control of the goods or services is transferred to the distributors. Standard terms in both direct sales agreements (domestic and international), and international distributor agreements do not allow for trial periods, right of return, refunds, payment contingent on obtaining financing or other terms that could impact the customer’s payment obligation.

Arrangements with Multiple Performance Obligations

The Company has determined that the delivery of each unit of product in the Company’s revenue contracts with customers is a separate performance obligation. The Company’s revenue contracts may include multiple products or services, each of which is considered a separate performance obligation. For such arrangements, the Company allocates revenue to each performance obligation based on its relative standalone selling price. The Company generally determines standalone selling prices based on observable prices or using an expected cost plus margin approach when an observable price is not available. The Company invoices customers once products are shipped or delivered to customers depending on the negotiated shipping terms.

The Company introduced its Platinum20 Limited Warranty Program, or Platinum20, in May 2018 on all OPUS breast implants implanted in the United States or Puerto Rico on or after May 1, 2018.  Platinum20 provides for financial assistance for revision surgeries and no-charge contralateral replacement implants upon the occurrence of certain qualifying events. The Company considers Platinum20 to have an assurance warranty component and a service warranty component. The assurance component is recorded as a warranty liability at the time of sale (as discussed in Note 7). The Company considers the service warranty component as an additional performance obligation and defers revenue at the time of sale based on the relative estimated selling price, by estimating a standalone selling price using the expected cost plus margin approach for the performance obligation. Inputs into the expected cost plus margin approach include historical incidence rates, estimated replacement costs, estimated financial assistance payouts and an estimated margin. The liability for unsatisfied performance obligations under the service warranty as of March 31, 2020 and December 31, 2019 was $1.3 million and $1.2 million, respectively. The short-term obligation related to the service warranty as of both March 31, 2020 and December 31, 2019 was $0.5 million and is included in “accrued and other current liabilities” on the condensed consolidated balance sheets. The long-term obligation related to the service warranty as of March 31, 2020 and December 31, 2019 was $0.8 million and $0.7 million, respectively, and is included in “warranty reserve and other long-term liabilities” on the condensed consolidated balance sheets. The performance obligation is satisfied at the time that Platinum20 benefits are provided and are expected to be satisfied over the following 3 to 24 month period for financial assistance and 20 years for product replacement. Revenue recognized for the service warranty performance obligations for the three months ended March 31, 2020 was immaterial.

Practical Expedients and Policy Election

The Company generally expenses sales commissions when incurred because the amortization period would have been one year or less. These costs are recorded within sales and marketing expenses.

The Company does not adjust accounts receivable for the effects of any significant financing components as customer payment terms are shorter than one year.

The Company has elected to account for shipping and handling activities performed after a customer obtains control of the products as activities to fulfill the promise to transfer the products to the customer. Shipping and handling activities are largely provided to customers free of charge for the Breast Products segment. The associated costs were $0.7 million and $0.4 million for the three months ended March 31, 2020 and 2019, respectively. These costs are viewed as part of the Company’s sales and marketing programs and are recorded as a component of sales and marketing expense in the condensed consolidated statement of operations as an accounting policy election. For the miraDry segment, shipping and handling charges are typically billed to customers and recorded as revenue. The shipping and handling costs incurred are recorded as a component of cost of goods sold in the condensed consolidated statement of operations. The associated costs were $0.1 million for both the three months ended March 31, 2020 and 2019.

v3.20.1
Fair Value of Financial Instruments
3 Months Ended
Mar. 31, 2020
Financial Instruments Owned At Fair Value [Abstract]  
Fair Value of Financial Instruments

5.

Fair Value of Financial Instruments

The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable, accrued liabilities, customer deposits and sales return liability are reasonable estimates of their fair value because of the short maturity of these items. The fair value of the common stock warrant liability, contingent consideration, and the convertible feature related to the convertible note are discussed in Note 6. The fair value of debt is based on the amount of future cash flows associated with the instrument discounted using the Company’s estimated market rate. As of March 31, 2020, the carrying value of the long-term debt and convertible note was not materially different from the fair value.

v3.20.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Fair Value Measurements

6.

Fair Value Measurements

Certain assets and liabilities are carried at fair value under GAAP. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs.

Financial assets and liabilities carried at fair value are to be classified and disclosed in one of the following three levels of the fair value hierarchy, of which the first two are considered observable and the last is considered unobservable:

 

Level 1 — Quoted prices in active markets for identical assets or liabilities.

 

Level 2 — Observable inputs (other than Level 1 quoted prices) such as quoted prices in active markets for similar assets or liabilities, quoted prices in markets that are not active for identical or similar assets or liabilities, or other inputs that are observable or can be corroborated by observable market data.

 

Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to determining the fair value of the assets or liabilities, including pricing models, discounted cash flow methodologies and similar techniques.

Common Stock Warrants

The Company’s common stock warrant liabilities are carried at fair value determined according to the fair value hierarchy described above. The Company has utilized an option pricing valuation model to determine the fair value of its outstanding common stock warrant liabilities. The inputs to the model include fair value of the common stock related to the warrant, exercise price of the warrant, expected term, expected volatility, risk-free interest rate and dividend yield. The warrants are valued using the fair value of common stock as of the measurement date. The Company estimates its expected stock volatility based on company-specific historical and implied volatility information of its stock. The risk-free interest rate is determined by reference to the U.S. Treasury yield curve for time periods approximately equal to the remaining contractual term of the warrants. The Company has estimated a 0% dividend yield based on the expected dividend yield and the fact that the Company has never paid or declared dividends. As of March 31, 2020, the fair value of the warrants was immaterial as a result of the decline in the Company’s stock price.

Contingent Consideration

The Company assessed the fair value of the contingent consideration for future royalty payments related to the acquisition of BIOCORNEUM and the contingent consideration for the future milestone payments related to the acquisition of miraDry using a Monte-Carlo simulation model. The contingent consideration related to the acquisition of BIOCORNEUM consist of royalty obligations based on future net sales for a defined term, beginning in 2024. The significant assumption utilized in the fair value measurement was the revenue discount rate, which was 19.0%. The contingent consideration for future milestone payments related to the acquisition of miraDry is based on the timing of achievement of target net sales, which is estimated based on an internal management forecast. The significant assumption utilized in the fair value measurement was the miraDry company discount rate, which was 11.2%. As these inputs are not observable, the overall fair value measurement of the contingent consideration is classified as Level 3. During the quarter ended March 31, 2020, there were no material changes to the fair value of the contingent consideration.

Convertible note conversion feature

The Company assessed the fair value of the conversion feature related to the convertible note due in 2025. The conversion feature was bifurcated and recorded as a current derivative liability on the condensed consolidated balance sheet with a corresponding discount at the date of issuance that is netted against the principal amount of the note. The Company has utilized a binomial lattice method to determine the fair value of the conversion feature, which utilizes inputs including the common stock price, volatility of common stock, the risk-free interest rate and the probability of conversion to common shares at the Base Conversion Rate and in the event of a major transaction (e.g. a change in control). As the probability of conversion is a significant unobservable input, the overall fair value measurement of the conversion feature is classified as level 3.

The following tables present information about the Company’s liabilities that are measured at fair value on a recurring basis as of March 31, 2020 and December 31, 2019 and indicate the level of the fair value hierarchy utilized to determine such fair value (in thousands):

 

 

 

Fair Value Measurements as of

 

 

 

March 31, 2020 Using:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liability for contingent consideration

 

$

 

 

 

 

 

 

6,891

 

 

 

6,891

 

Liability for convertible note conversion feature

 

 

 

 

 

 

 

 

16,230

 

 

 

16,230

 

 

 

$

 

 

 

 

 

 

23,121

 

 

 

23,121

 

 

 

 

Fair Value Measurements as of

 

 

 

December 31, 2019 Using:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liability for common stock warrants

 

$

 

 

 

 

 

 

38

 

 

 

38

 

Liability for contingent consideration

 

 

 

 

 

 

 

 

6,891

 

 

 

6,891

 

 

 

$

 

 

 

 

 

 

6,929

 

 

 

6,929

 

 

The liability for the current portion of contingent consideration is included in “accrued and other current liabilities” and the long-term portion is included in “deferred and contingent consideration” in the condensed consolidated balance sheet. The liability for the conversion feature related to the convertible note is included in “derivative liability” in the condensed consolidated balance sheet.

The Company recognizes changes in the fair value of the derivative liability in “other income (expense), net” in the condensed consolidated statement of operations and changes in the contingent consideration are recognized in “general and administrative” expense in the condensed consolidated statement of operations.

 

v3.20.1
Product Warranties
3 Months Ended
Mar. 31, 2020
Product Warranties Disclosures [Abstract]  
Product Warranties

7.

Product Warranties

The Company offers a product replacement and limited warranty program for the Company’s silicone gel breast implants, and a product warranty for the Company’s miraDry Systems and consumable bioTips. For silicone gel breast implant surgeries occurring prior to May 1, 2018, the Company provides lifetime replacement implants and up to $3,600 in financial assistance for revision surgeries, for covered rupture events that occur within ten years of the surgery date. The Company introduced its Platinum20 Limited Warranty Program in May 2018, covering OPUS silicone gel breast implants implanted in the United States or Puerto Rico on or after May 1, 2018. The Company considers the program to have an assurance warranty component and a service warranty component. The service warranty component is discussed in Note 4 above. The assurance component is related to the lifetime no-charge contralateral replacement implants and up to $5,000 in financial assistance for revision surgeries, for covered rupture events that occur within twenty years of the surgery date.  Under the miraDry warranty, the Company provides a standard product warranty for the miraDry System and bioTips, which the Company considers an assurance-type warranty.

The following table provides a rollforward of the accrued warranties (in thousands):

 

 

 

Three Months Ended March 31,

 

 

 

2020

 

 

2019

 

Balance as of January 1

 

$

1,562

 

 

$

1,395

 

Warranty costs incurred during the period

 

 

(185

)

 

 

(139

)

Changes in accrual related to warranties issued during the period

 

 

242

 

 

 

244

 

Changes in accrual related to pre-existing warranties

 

 

(6

)

 

 

29

 

Balance as of March 31

 

$

1,613

 

 

$

1,529

 

 

 

v3.20.1
Net Loss Per Share
3 Months Ended
Mar. 31, 2020
Earnings Per Share [Abstract]  
Net Loss Per Share

8.

Net Loss Per Share

Basic net loss per share attributable to common stockholders is computed by dividing net loss by the weighted average number of common shares outstanding during each period. Diluted net loss per common share is computed by dividing net loss available to common stockholders by the weighted average number of common shares and dilutive potential common share equivalents then outstanding, to the extent they are dilutive. Potential common shares consist of shares issuable upon the exercise of stock options and warrants (using the treasury stock method). Dilutive net loss per share is the same as basic net loss per share for all periods presented because the effects of potentially dilutive items were anti-dilutive.

 

 

 

Three Months Ended March 31,

 

 

 

2020

 

2019

 

Net loss (in thousands)

 

$

(28,612

)

 

$

(26,484

)

Weighted average common shares outstanding, basic and diluted

 

 

49,916,412

 

 

 

29,099,382

 

Net loss per share attributable to common stockholders

 

$

(0.57

)

 

$

(0.91

)

 

The Company excluded the following potentially dilutive securities, outstanding as of March 31, 2020 and 2019, from the computation of diluted net loss per share attributable to common stockholders for the three months ended March 31, 2020 and 2019 because they had an anti-dilutive impact due to the net loss attributable to common stockholders incurred for the periods.

 

 

 

March 31,

 

 

 

2020

 

 

2019

 

Stock options to purchase common stock

 

 

1,590,903

 

 

 

1,907,938

 

Warrants for the purchase of common stock

 

 

32,375

 

 

 

47,710

 

Equity contingent consideration

 

 

607,442

 

 

 

 

Stock issuable upon conversion of convertible note

 

 

19,733,352

 

 

 

 

 

 

 

21,964,072

 

 

 

1,955,648

 

 

 

The Company uses the if-converted method for calculating any potential dilutive effects of the convertible note. The Company did not adjust the net loss for the quarter ended March 31, 2020 to eliminate any interest expense or gain/loss for the derivative liability related to the note in the computation of diluted loss per share, as the effects would be anti-dilutive. Further, the Company excluded from diluted weighted average shares approximately 14.6 million shares issuable upon conversion for the quarter ended March 31, 2020, as the effects would be anti-dilutive.

v3.20.1
Balance Sheet Components
3 Months Ended
Mar. 31, 2020
Balance Sheet Related Disclosures [Abstract]  
Balance Sheet Components

9.

Balance Sheet Components

 

a.

Inventories

Inventories, net consist of the following (in thousands):

 

 

 

March 31,

 

 

December 31,

 

 

 

2020

 

 

2019

 

Raw materials

 

$

7,175

 

 

$

8,095

 

Work in progress

 

 

5,254

 

 

 

5,543

 

Finished goods

 

 

27,264

 

 

 

23,893

 

Finished goods - right of return

 

 

2,425

 

 

 

2,081

 

 

 

$

42,118

 

 

$

39,612

 

 

 

b.

Property and Equipment

Property and equipment, net consist of the following (in thousands): 

 

 

 

March 31,

 

 

December 31,

 

 

 

2020

 

 

2019

 

Leasehold improvements

 

$

2,857

 

 

$

2,841

 

Manufacturing equipment and toolings

 

 

8,481

 

 

 

8,175

 

Computer equipment

 

 

1,524

 

 

 

1,250

 

Software

 

 

2,652

 

 

 

2,602

 

Office equipment

 

 

129

 

 

 

111

 

Furniture and fixtures

 

 

1,162

 

 

 

1,144

 

 

 

 

16,805

 

 

 

16,123

 

Less accumulated depreciation

 

 

(4,461

)

 

 

(3,809

)

 

 

$

12,344

 

 

$

12,314

 

 

Depreciation expense for the three months ended March 31, 2020 and 2019 was $0.7 million and $0.3 million, respectively.

 

 

c.

Goodwill and Other Intangible Assets, net

The Company has determined that it has two reporting units, Breast Products and miraDry, and evaluates goodwill for impairment at least annually on October 1st and whenever circumstances suggest that goodwill may be impaired.

The changes in the carrying amount of goodwill during the three months ended March 31, 2020 and the year ended December 31, 2019 were as follows (in thousands):

 

 

 

Breast Products

 

 

miraDry

 

 

Total

 

Balances as of December 31, 2018

 

$

4,878

 

 

$

7,629

 

 

$

12,507

 

Goodwill acquired

 

 

4,324

 

 

 

 

 

 

4,324

 

Accumulated impairment losses

 

 

 

 

 

(7,629

)

 

 

(7,629

)

Balances as of December 31, 2019

 

$

9,202

 

 

$

 

 

$

9,202

 

Goodwill acquired

 

 

 

 

 

 

 

 

 

Balances as of March 31, 2020

 

$

9,202

 

 

$

 

 

$

9,202

 

 

In the first quarter of 2020, the Company noted a decline in actual and forecasted earnings for the miraDry reporting unit due to the effects and uncertainty surrounding the COVID-19 pandemic. As a result, the Company performed a test of recoverability by comparing the carrying value of the reporting unit to the future undiscounted cash flows the reporting unit is expected to generate. As the future undiscounted cash flows attributable to the asset group were less than the carrying value, the Company performed a quantitative analysis to compare the fair value of the intangible assets in the reporting unit to their carrying amount.

 

The Company’s fair value analysis of intangible assets utilizes methods under various income approaches. The Company values its customer relationships using an excess earnings method, which assumes the value of the asset is the discounted future cash flows derived from existing customers and requires the use of customer attrition rates and discount rates to determine the estimated fair value. The future revenues and free cash flow from existing customers are determined based upon actual results giving effect to management’s expected changes in operating results in future years. The attrition rate is based on average historical levels of customer attrition and the discount rate is based upon market participant assumptions using a defined peer group. Tradenames and developed technology are valued using a relief from royalty method, which assumes the value of the asset is the discounted cash flows of the amount that would be paid by a hypothetical market participant had they not owned the asset and instead licensed the asset from another company. This method requires the use of royalty rates which are determined based on comparable third party license agreements involving similar assets and discount rates similar to the above to determine the estimated fair value.

 

After performing the impairment analysis as of March 31, 2020, the Company determined that the carrying values of all of the intangible assets in the miraDry reporting unit exceeded their estimated fair values. Consequently, the Company recorded total non-cash impairment charges of $1.1 million for trade names, $1.4 million for developed technology, and $3.9 million for customer relationships within impairment in the accompanying condensed consolidated statement of operations for the quarter ended March 31, 2020. As March 31, 2020, the remaining carrying value of the intangible assets are entirely associated with the Breast Products segment.

 

The components of the Company’s other intangible assets consist of the following (in thousands):

 

 

 

Average

 

 

 

 

 

 

Amortization

 

 

March 31, 2020

 

 

 

Period

 

 

Gross Carrying

 

 

Accumulated

 

 

Intangible

 

 

 

(in years)

 

 

Amount

 

 

Amortization

 

 

Assets, net

 

Intangibles with definite lives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

 

10

 

 

$

4,940

 

 

$

(3,470

)

 

$

1,470

 

Trade names - finite life

 

 

12

 

 

 

800

 

 

 

(272

)

 

 

528

 

Non-compete agreement

 

 

2

 

 

 

80

 

 

 

(80

)

 

 

 

Regulatory approvals

 

 

1

 

 

 

670

 

 

 

(670

)

 

 

 

Acquired FDA non-gel product approval

 

 

11

 

 

 

1,713

 

 

 

(1,713

)

 

 

 

Manufacturing know-how

 

 

19

 

 

 

8,240

 

 

 

(305

)

 

 

7,935

 

Total definite-lived intangible assets

 

 

 

 

 

$

16,443

 

 

$

(6,510

)

 

$

9,933

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangibles with indefinite lives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names - indefinite life

 

 

 

 

450

 

 

 

 

 

 

450

 

Total indefinite-lived intangible assets

 

 

 

 

 

$

450

 

 

$

 

 

$

450

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization

 

 

December 31, 2019

 

 

 

Period

 

 

Gross Carrying

 

 

Accumulated

 

 

Intangible

 

 

 

(in years)

 

 

Amount

 

 

Amortization

 

 

Assets, net

 

Intangibles with definite lives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

 

11

 

 

$

9,540

 

 

$

(3,846

)

 

$

5,694

 

Trade names - finite life

 

 

14

 

 

 

2,000

 

 

 

(292

)

 

 

1,708

 

Developed technology

 

 

13

 

 

 

1,500

 

 

 

(84

)

 

 

1,416

 

Non-compete agreement

 

 

2

 

 

 

80

 

 

 

(80

)

 

 

 

Regulatory approvals

 

 

1

 

 

 

670

 

 

 

(670

)

 

 

 

Acquired FDA non-gel product approval

 

 

11

 

 

 

1,713

 

 

 

(1,713

)

 

 

 

Manufacturing know-how

 

 

19

 

 

 

8,240

 

 

 

(118

)

 

 

8,122

 

Total definite-lived intangible assets

 

 

 

 

 

$

23,743

 

 

$

(6,803

)

 

$

16,940

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangibles with indefinite lives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names - indefinite life

 

 

 

 

450

 

 

 

 

 

 

450

 

Total indefinite-lived intangible assets

 

 

 

 

 

$

450

 

 

$

 

 

$

450

 

 

Amortization expense for the three months ended March 31, 2020 and 2019 was $0.6 million. The following table summarizes the estimated amortization expense relating to the Company's definite-lived intangible assets as of March 31, 2020 (in thousands):

 

 

 

Amortization

 

Period

 

Expense

 

2020

 

$

997

 

2021

 

 

1,221

 

2022

 

 

1,163

 

2023

 

 

1,092

 

2024

 

 

948

 

Thereafter

 

 

4,512

 

 

 

$

9,933

 

 

 

d.

Accrued and Other Current Liabilities

Accrued and other current liabilities consist of the following (in thousands):

 

 

 

March 31,

 

 

December 31,

 

 

 

2020

 

 

2019

 

Payroll and related expenses

 

$

3,341

 

 

$

6,789

 

Accrued severance

 

 

1,904

 

 

 

894

 

Accrued commissions

 

 

3,830

 

 

 

4,984

 

Accrued equipment

 

 

116

 

 

 

400

 

Accrued inventory

 

 

525

 

 

 

2,216

 

Deferred and contingent consideration, current portion

 

 

6,830

 

 

 

6,830

 

Audit, consulting and legal fees

 

 

260

 

 

 

630

 

Accrued sales and marketing expenses

 

 

1,357

 

 

 

1,109

 

Operating lease liabilities

 

 

1,430

 

 

 

1,259

 

Finance lease liabilities

 

 

54

 

 

 

40

 

Other

 

 

6,755

 

 

 

7,400

 

 

 

$

26,402

 

 

$

32,551

 

v3.20.1
Leases
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Leases

10.

Leases

 

The Company leases certain office space, warehouses, distribution facilities and office equipment. The Company determines if an arrangement contains a lease at inception by evaluating whether the arrangement conveys the right to use an identified asset and whether the Company obtains substantially all of the economic benefits from and has the ability to direct the use of the asset.

 

Operating and finance lease right-of-use, or ROU, assets and lease liabilities are recognized based on the present value of the future lease payments over the lease term at the commencement date. The Company determines its incremental borrowing rate based on the information available at the commencement date in determining the lease liabilities as the Company’s leases generally do not provide an implicit rate. The ROU assets also include any initial direct costs incurred and any lease payments made at or before the lease commencement date, less lease incentives received. Lease terms may include options to extend or terminate when the Company is reasonably certain that the option will be exercised. The Company elected to apply the short-term lease measurement and recognition exemption in which ROU assets and lease liabilities are not recognized for short-term leases. The Company’s lease agreements generally do not contain material residual value guarantees or material restrictive covenants.

 

The Company’s leases of office space, warehouses and distribution facilities are treated as operating leases and often contain lease and non-lease components. The Company has elected to account for these lease and non-lease components separately. Non-lease components for these assets are primarily comprised of common-area maintenance, utilities, and real estate taxes that are passed on from the lessor in proportion to the space leased by the Company, and are recognized in operating expenses in the period in which the obligation for those payments was incurred. Lease cost for these operating leases is recognized on a straight-line basis over the lease term in operating expenses.

 

The Company’s leases of office equipment are accounted for as finance leases as they meet one or more of the five finance lease classification criteria. Lease cost for these finance leases is comprised of amortization of the ROU asset and interest expense which are recognized in operating expenses and other income (expense), net.

 

Components of lease expense were as follows:

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

Three Months Ended March 31,

 

Lease Cost

 

Classification

 

2020

 

 

2019

 

Operating lease cost

 

Operating expenses

 

$

530

 

 

$

380

 

Operating lease cost

 

Inventory

 

 

 

 

 

1,248

 

Total operating lease cost

 

 

 

 

 

$

530

 

 

$

1,628

 

Finance lease cost

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

Operating expenses

 

 

14

 

 

 

9

 

Interest on lease liabilities

 

Other income (expense), net

 

 

2

 

 

 

1

 

Total finance lease cost

 

 

 

 

 

$

16

 

 

$

10

 

Variable lease cost

 

Inventory

 

 

 

 

 

2,373

 

Total lease cost

 

 

 

 

 

$

546

 

 

$

4,011

 

 

Short-term lease expense for both the three months ended March 31, 2020 and 2019 was not material.

 

Supplemental cash flow information related to operating and finance leases for the three months ended March 31, 2020 was as follows (in thousands):

 

 

 

Three Months Ended March 31,

 

 

Three Months Ended March 31,

 

 

 

2020

 

 

2019

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

Operating cash outflows from operating leases

 

$

487

 

 

$

1,462

 

Operating cash outflows from finance leases

 

 

14

 

 

 

9

 

Right-of-use assets obtained in exchange for lease obligations:

 

 

 

 

 

 

 

 

Operating leases

 

$

1,105

 

 

$

23,046

 

Finance leases

 

 

60

 

 

 

119

 

 

Supplemental balance sheet information, as of March 31, 2020, related to operating and finance leases was as follows (in thousands, except lease term and discount rate):

 

 

 

March 31,

 

 

December 31,

 

 

 

2020

 

 

2019

 

Reported as:

 

 

 

 

 

 

 

 

Other assets

 

 

 

 

 

 

 

 

Operating lease right-of-use assets

 

$

8,234

 

 

$

7,494

 

Finance lease right-of-use assets

 

 

124

 

 

 

78

 

Total right-of use assets

 

$

8,358

 

 

$

7,572

 

Accrued and other current liabilities

 

 

 

 

 

 

 

 

Operating lease liabilities

 

$

1,430

 

 

$

1,259

 

Finance lease liabilities

 

 

54

 

 

 

40

 

Warranty reserve and other long-term liabilities

 

 

 

 

 

 

 

 

Operating lease liabilities

 

 

7,005

 

 

 

6,434

 

Finance lease liabilities

 

 

69

 

 

 

35

 

Total lease liabilities

 

$

8,558

 

 

$

7,768

 

Weighted average remaining lease term (years)

 

 

 

 

 

 

 

 

Operating leases

 

 

5

 

 

 

5

 

Finance leases

 

 

3

 

 

 

2

 

Weighted average discount rate

 

 

 

 

 

 

 

 

Operating leases

 

 

7.70

%

 

 

7.45

%

Finance leases

 

 

5.42

%

 

 

4.06

%

 

As of March 31, 2020, maturities of the Company’s operating and finance lease liabilities are as follows (in thousands):

 

Period

 

Operating leases

 

 

Finance leases

 

 

Total

 

2020

 

$

1,560

 

 

$

45

 

 

$

1,605

 

2021

 

 

2,075

 

 

 

53

 

 

 

2,128

 

2022

 

 

1,893

 

 

 

17

 

 

 

1,910

 

2023

 

 

1,940

 

 

 

17

 

 

 

1,957

 

2024 and thereafter

 

 

2,974

 

 

 

1

 

 

 

2,975

 

Total lease payments

 

$

10,442

 

 

$

133

 

 

$

10,575

 

Less imputed interest

 

 

2,007

 

 

 

10

 

 

 

2,017

 

Total operating lease liabilities

 

$

8,435

 

 

$

123

 

 

$

8,558

 

 

v3.20.1
Debt
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Debt

11.

Debt

 

On July 25, 2017, the Company entered into a Credit and Security Agreement, or the Existing Term Loan Credit Agreement, and a Credit and Security Agreement, or the Existing Revolving Credit Agreement with MidCap Financial Trust, which replaced the Company’s prior Silicon Valley Bank Loan Agreement, or the SVB Loan Agreement. On July 1, 2019 the Company entered into a Restated Term Loan Credit Agreement with MidCap Financial Trust as the agent and lender, and additional lenders thereto from time to time, or the Restated Term Loan Agreement, which restated the Existing Term Loan Agreement. Also on July 1, 2019, the Company entered into an Amended and Restated Credit and Security Agreement (Revolving Loan), by and among the Company, the lenders party thereto from time to time, and MidCap Financial Trust, or the Restated Revolving Credit Agreement and, together with the Restated Term Loan Agreement, the Credit Agreements, which restated the Existing Revolving Credit Agreement.

 

The Restated Term Loan Agreement provided for (i) a $35 million term loan facility drawn at signing, (ii) a $5 million term loan facility drawn at signing, (iii) at any time after September 30, 2020 to December 31, 2020, a $10.0 million term loan facility (subject to the satisfaction of certain conditions, including evidence that the Company’s Net Revenue for the past 12 months was greater than or equal to $100.0 million), and (iv) until December 31, 2020 and upon the consent of Agent and the lenders following a request from the Company, an additional $15.0 million term loan facility, or altogether, the Restated Term Loan. The Restated Term Loan matures on July 1, 2024 and carries an interest rate of LIBOR plus 7.50%. The Company will make monthly payments of accrued interest under the Restated Term Loan from the funding date of the Restated Term Loan, until July 31, 2021, to be followed by monthly installments of principal and interest through the Maturity Date of July 1, 2024. The Company may prepay some or all of the Restated Term Loan prior to its maturity date provided the Company pays MidCap a prepayment fee. Net proceeds from the Restated Term Loan were used to repay the $35 million outstanding balance related to the Term Loans. As of March 31, 2020, there was $40.0 million outstanding related to the Restated Term Loans of which $25.0 million is presented in “Current portion of long-term debt” and $15 million is presented in “Long-term debt, net of current portion” on the condensed consolidated balance sheet as a result of the Company entering into the Second Amendment to Amended and Restated Credit and Security Agreement, by and among the Company, certain of the Company’s subsidiaries, the lenders party thereto and MidCap Financial Trust as agent, or the Debt Restructuring. Refer to Note 16 – Subsequent Events for further detail on the Debt Restructuring. As of March 31, 2020, the unamortized debt issuance costs on the Restated Term Loans was $1.6 million and are included as a reduction to debt in “Long-term debt, net of current portion” on the condensed consolidated balance sheet.

 

The Restated Revolving Credit Agreement provides for, among other things, a revolving loan of up to $10.0 million (the “Restated Revolving Loan”). The amount of loans available to be drawn under the Revolving Credit Agreement is based on a borrowing base equal to 85% of the net collectible value of eligible accounts receivable plus 40% of eligible finished goods inventory, or the Borrowing Base, provided that availability from eligible finished goods inventory does not exceed 20% of the Borrowing Base. The Restated Revolving Loan carries an interest rate of LIBOR plus 4.50%. The Borrowers may make (subject to the applicable borrowing base at the time) and repay borrowings from time to time under the Restated Revolving Credit Agreement until the maturity of the facility on July 1, 2024. Immediately prior to the effectiveness of the Restated Revolving Credit Agreement, the Company converted the $4.3 million outstanding borrowings under the Revolving Loan into the Restated Revolving Loan. As of March 31, 2020, there were no borrowings outstanding under the Revolving Loan. As of March 31, 2020, the unamortized debt issuance costs related to the Revolving Loan was approximately $0.1 million and was included in “Other assets” on the condensed consolidated balance sheet. On May 11, 2020, in association with the Debt Restructuring, the Company entered in to the Second Amendment to Amended and Restated Credit and Security Agreement (Revolving Loan), by and among the Company, certain of the Company’s subsidiaries, the lenders party thereto and MidCap Financial Trust as agent (the “Revolving Amendment”). Refer to Note 16 – Subsequent Events for further detail on the Debt Restructuring.

 

The amortization of debt issuance costs on the Restated Term Loans and the Restated Revolving Loan for the three months ended March 31, 2020 and 2019 were $0.1 million, and was included in interest expense in the condensed consolidated statements of operations.

The Credit Agreements include customary affirmative and restrictive covenants and representations and warranties, including a financial covenant for minimum revenues, a financial covenant for minimum cash requirements, a covenant against the occurrence of a “change in control,” financial reporting obligations, and certain limitations on indebtedness, liens, investments, distributions, collateral, mergers or acquisitions, taxes, and deposit accounts. Upon the occurrence of an event of default, a default interest rate of an additional 5.0% may be applied to any outstanding principal balances, and MidCap may declare all outstanding obligations immediately due and payable and take such other actions as set forth in the Credit Agreements. The Company’s obligations under the Credit Agreements are secured by a security interest in substantially all of the Company’s assets. In association with the Debt Restructuring on May 11, 2020, certain covenants in the Credit Agreements were amended. Refer to Note 16 – Subsequent Events for further detail on the Debt Restructuring.

 

Convertible Note

 

On March 11, 2020, the Company issued $60.0 million of unsecured and subordinated convertible notes with an interest rate of 4.00% (“Note”) to Deerfield Partners, L.P. (“Holder”) in order to fund ongoing operations. The Note matures on March 11, 2025, subject to earlier conversion by the option of the Holder at any time in whole or in part into common shares of the Company, for a period up to five years. Upon conversion by the Holder, the Company shall deliver, shares of the Company’s common stock at a conversion rate of 14,634 per $1,000 principal amount of the Note (which represents an initial conversion rate price of $4.10), or the Base Conversion Rate, in each case subject to customary anti-dilution adjustments. In addition to the typical anti-dilution adjustment, the Note also provides the Holder with additional consideration (“Make-Whole Provision”) beyond the settlement of the conversion obligation, in the event of a major transaction prior to maturity (e.g. a change in control). Upon conversion by the Holder in the event of a major transaction, the Company shall deliver, either cash, shares of the Company’s common stock or a combination of cash and common stock at the Base Conversion rate plus the additional consideration from the Make-Whole Provision. The $60.0 million principal amount of the Note is not payable until the maturity date of March 11, 2025, unless converted to equity earlier. The Company will pay interest in cash on the Note at 4.00% per annum, quarterly from July 1, 2020.

 

The conversion features in the outstanding convertible debt instrument are accounted for as a free-standing embedded derivative bifurcated from the principal balance of the Note, as (1) the conversion features are not clearly and closely related to the debt instrument and are not considered to be indexed to the Company’s equity, (2) the conversion features standing alone meet the definition of a derivative, and (3) the Note is not remeasured at fair value each reporting period with changes in fair value recorded in the condensed consolidated statement of operations.

 

The initial embedded derivative liability of $16.1 million was recorded as a non-current liability on the condensed consolidated balance sheet and is remeasured to fair value at each balance sheet date with a resulting non-cash gain or loss related to the change in the fair value being charged to earnings (loss). As of March 31, 2020, the fair value of the derivative liability was $16.2 million. A corresponding debt discount of $16.1 million and issuance costs of $1.5 million were recorded on the issuance date and is netted against the principal amount of the Note. As of March 31, 2020, the unamortized debt discount and issuance costs were $17.5 million. The Company will amortize the debt discount and debt issuance costs to interest expense under the effective interest method over the term of the Note, at a resulting effective interest rate of approximately 12%. For the quarter ended March 31, 2020, the amortization of the convertible debt discount and issuance costs were $0.2 million and were included in interest expense in the condensed consolidated statements of operations. The accrued interest on the outstanding principal amount of $60 million as of March 31, 2020 was $0.1 million and was included in “Accrued and other current liabilities” in the condensed consolidated balance sheet.

 

Future Principal Payments of Debt

 

The future schedule of principal payments for all outstanding debt as of March 31, 2020 was as follows (in thousands):

 

Fiscal Year

 

 

 

 

Remainder of 2020

 

$

25,000

 

2021

 

 

2,083

 

2022

 

 

5,000

 

2023

 

 

5,000

 

2024

 

 

2,917

 

Thereafter

 

 

60,000

 

Total

 

$

100,000

 

 

v3.20.1
Stockholders' Equity
3 Months Ended
Mar. 31, 2020
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stockholders' Equity

12.

Stockholders’ Equity

 

a.

Authorized Stock

The Company’s Amended and Restated Certificate of Incorporation authorizes the Company to issue 210,000,000 shares of common and preferred stock, consisting of 200,000,000 shares of common stock with $0.01 par value and 10,000,000 shares of preferred stock with $0.01 par value. As of March 31, 2020 and December 31, 2019, the Company had no preferred stock issued or outstanding.

 

b.

Common Stock Warrants

On January 17, 2013, the Company entered into a Loan and Security Agreement, or the Original Term Loan Agreement, with Oxford Finance, LLC, or Oxford. On June 30, 2014, the Company entered into an Amended and Restated Loan and Security Agreement, or the Amended Term Loan Agreement, with Oxford. In connection with the Original Term Loan Agreement and the Amended Term Loan Agreement, the Company issued to Oxford (i) seven-year warrants in January 2013 to purchase shares of the Company’s common stock with a value equal to 3.0% of the tranche A, B and C term loans amounts, or the Original Warrants, and (ii) seven-year warrants in June 2014 to purchase shares of the Company’s common stock with a value equal to 2.5% of the tranche D term loan amount. The warrants have an exercise price per share of $14.671. The warrants within Tranche A expired on January 17, 2020. As of March 31, 2020, there were warrants to purchase an aggregate of 32,375 shares of common stock outstanding.

 

c.

Stock Option Plans

In April 2007, the Company adopted the 2007 Equity Incentive Plan, or the 2007 Plan. The 2007 Plan provides for the granting of stock options to employees, directors and consultants of the Company. Options granted under the 2007 Plan may either be incentive stock options or nonstatutory stock options. Incentive stock options, or ISOs, may be granted only to Company employees. Nonstatutory stock options, or NSOs, may be granted to all eligible recipients. A total of 1,690,448 shares of the Company’s common stock were initially reserved for issuance under the 2007 Plan.

The Company’s board of directors adopted the 2014 Equity Incentive Plan, or 2014 Plan, in July 2014, and the stockholders approved the 2014 Plan in October 2014. The 2014 Plan became effective upon completion of the IPO on November 3, 2014, at which time the Company ceased granting awards under the 2007 Plan. Under the 2014 Plan, the Company may issue ISOs, NSOs, stock appreciation rights, restricted stock awards, restricted stock unit awards and other forms of stock awards, or collectively, stock awards, all of which may be granted to employees, including officers, non-employee directors and consultants of the Company and their affiliates. ISOs may be granted only to employees.  A total of 1,027,500 shares of common stock were initially reserved for issuance under the 2014 Plan, subject to certain annual increases. As of March 31, 2020, a total of 2,347,664 shares of the Company’s common stock were available for issuance under the 2014 Plan.

Pursuant to a board-approved Inducement Plan, the Company may issue NSOs and restricted stock unit awards, or collectively, stock awards, all of which may only be granted to new employees of the Company and their affiliates in accordance with NASDAQ Stock Market Rule 5635(c)(4) as an inducement material to such individuals entering into employment with the Company.  As of March 31, 2020, inducement grants for 1,412,083 shares of common stock have been awarded, and 749,276 shares of common stock were available for future issuance under the Inducement Plan.

Options under the 2007 Plan and the 2014 Plan may be granted for periods of up to ten years as determined by the Company’s board of directors, provided, however, that (i) the exercise price of an ISO shall not be less than 100% of the estimated fair value of the shares on the date of grant, and (ii) the exercise price of an ISO granted to a more than 10% shareholder shall not be less than 110% of the estimated fair value of the shares on the date of grant. An NSO has no such exercise price limitations. NSOs under the Inducement Plan may be granted for periods of up to ten years as determined by the board of directors, provided, the exercise price will not be less than 100% of the estimated fair value of the shares on the date of grant.  Options generally vest with 25% of the grant vesting on the first anniversary and the balance vesting monthly on a straight-lined basis over the requisite service period of three additional years for the award. Additionally, options have been granted to certain key executives that vest upon achievement of performance conditions based on performance targets as defined by the board of directors, which have included net sales targets and defined corporate objectives over the performance period with possible payout ranging from 0% to 100% of the target award. Compensation expense is recognized on a straight-lined basis over the vesting term of one year based upon the probable performance target that will be met. The vesting provisions of individual options may vary but provide for vesting of at least 25% per year.

The following summarizes all option activity under the 2007 Plan, 2014 Plan and Inducement Plan:

 

 

 

 

 

 

 

Weighted

 

 

Weighted

average

 

 

 

 

 

 

 

average

 

 

remaining

 

 

 

Option

 

 

exercise

 

 

contractual

 

 

 

Shares

 

 

price

 

 

term (year)

 

Balances at December 31, 2019

 

 

1,880,846

 

 

$

7.42

 

 

 

5.48

 

Forfeited

 

 

(300,000

)

 

 

7.93

 

 

 

 

 

Balances at March 31, 2020

 

 

1,580,846

 

 

$

7.33

 

 

 

4.97

 

 

 

For stock-based awards the Company recognizes compensation expense based on the grant date fair value using the Black-Scholes option valuation model. There was no stock-based compensation expense related to stock options for the three months ended March 31, 2020. Stock-based compensation expense related to stock options was $0.2 million for the three months ended March 31, 2019. As of March 31, 2020, there were also no unrecognized compensation costs related to stock options.

 

d.

Restricted Stock Units

The Company has issued restricted stock unit awards, or RSUs, under the 2014 Plan and the Inducement Plan. The RSUs issued to employees generally vest on a straight-line basis annually over a 3-year requisite service period. RSUs issued to non-employees generally vest either monthly or annually over the service term.  

Activity related to RSUs is set forth below:

 

 

 

 

 

 

 

Weighted

average

 

 

 

Number

 

 

grant date

 

 

 

of shares

 

 

fair value

 

Balances at December 31, 2019

 

 

2,232,956

 

 

$

11.99

 

Granted

 

 

768,663

 

 

 

5.88

 

Vested

 

 

(472,914

)

 

 

8.42

 

Forfeited

 

 

(291,222

)

 

 

3.50

 

Balances at March 31, 2020

 

 

2,237,483

 

 

$

11.75

 

 

Stock-based compensation expense for RSUs for the three months ended March 31, 2020 and 2019 was $1.9 million and $3.4 million, respectively. As of March 31, 2020, there was $12.2 million of total unrecognized compensation costs related to non-vested RSU awards. The cost is expected to be recognized over a weighted average period of approximately 1.70 years.

 

e.

Employee Stock Purchase Plan

The Company’s board of directors adopted the 2014 Employee Stock Purchase Plan, or ESPP, in July 2014, and the stockholders approved the ESPP in October 2014. The ESPP allows eligible employees to purchase shares of the Company’s common stock at a discount through payroll deductions of up to 15% of their eligible compensation, subject to any plan limitations. The ESPP provides for offering periods not to exceed 27 months, and each offering period will include purchase periods, which will be the approximately six-month period commencing with one exercise date and ending with the next exercise date. Employees are able to purchase shares at 85% of the lower of the fair market value of the Company’s common stock on the first trading day of the offering period or on the purchase date.  A total of 255,500 shares of common stock were initially reserved for issuance under the ESPP, subject to certain annual increases.     

During the three months ended March 31, 2020, employees purchased 113,615 shares of common stock at a weighted average price of $4.70 per share. As of March 31, 2020, the number of shares of common stock available for future issuance was 1,036,405.

The Company estimated the fair value of employee stock purchase rights using the Black-Scholes model. Stock-based compensation expense related to the ESPP was $0.1 million and $0.2 million for the three months ended March 31, 2020 and 2019, respectively.

 

f.

Significant Modifications

During the three months ended March 31, 2020, there were no material modifications of equity awards. During the three months ended March 31, 2019, the Company recognized $0.4 million in incremental compensation cost resulting from entering into a consulting agreement with one former employee that resulted in the modification of their existing equity awards.

v3.20.1
Income Taxes
3 Months Ended
Mar. 31, 2020
Income Tax Disclosure [Abstract]  
Income Taxes

13.

Income Taxes

The Company operates in several tax jurisdictions and is subject to taxes in each jurisdiction in which it conducts business. To date, the Company has incurred cumulative net losses and maintains a full valuation allowance on its net deferred tax assets due to the uncertainty surrounding realization of such assets. The Company had no tax expense for both the three months ended March 31, 2020 and 2019.

v3.20.1
Segment Information
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Segment Information

14.

Segment Information

 

Reportable Segments

 

The Company has two reportable segments: Breast Products and miraDry. The Breast Products segment focuses on sales of silicone gel breast implants, tissue expanders and scar management products under the brands OPUS, Luxe, Curve, AlloX2, Dermaspan, Softspan and BIOCORNEUM. The miraDry segment, acquired on July 25, 2017, focuses on sales of the miraDry System, consisting of a console and a handheld device which uses consumable single-use bioTips. These segments align with the Company’s principal target markets. miraDry has been included in the condensed consolidated results of operations as of the acquisition date and financial performance of the acquired business is reported in the miraDry segment. The Vesta Acquisition, completed on November 7, 2019, has been included in the condensed consolidated results of operations as of the acquisition date and financial performance of the acquired business is reported in the Breast Products segment.

 

The Company’s Chief Operating Decision Maker, or CODM, assesses the performance of each segment and allocates resources to those segments based on net sales and operating income (loss). Operating income (loss) by segment includes items that are directly attributable to each segment, including sales and marketing functions, as well as finance, information technology, human resources, legal and related corporate infrastructure costs, along with certain benefit-related expenses.  There are no unallocated expenses for the two segments.

 

The following tables present the net sales, net operating loss and net assets by reportable segment for the periods presented (in thousands):

 

 

 

March 31,

 

 

 

2020

 

 

2019

 

Net sales

 

 

 

 

 

 

 

 

Breast Products

 

$

12,471

 

 

$

9,751

 

miraDry

 

 

4,461

 

 

 

7,801

 

Total net sales

 

$

16,932

 

 

$

17,552

 

 

 

 

March 31,

 

 

 

2020

 

 

2019

 

Loss from operations

 

 

 

 

 

 

 

 

Breast Products

 

$

(12,363

)

 

$

(14,032

)

miraDry

 

 

(14,643

)

 

 

(11,819

)

Total loss from operations

 

$

(27,006

)

 

$

(25,851

)

 

 

 

 

March 31,

 

 

December 31,

 

 

 

2020

 

 

2019

 

Assets

 

 

 

 

 

 

 

 

Breast Products

 

$

196,172

 

 

$

169,613

 

miraDry

 

 

26,674

 

 

 

34,791

 

Total assets

 

$

222,846

 

 

$

204,404

 

 

v3.20.1
Commitments and Contingencies
3 Months Ended
Mar. 31, 2020
Commitments And Contingencies Disclosure [Abstract]  
Commitments and Contingencies

15.

Commitments and Contingencies

The Company is subject to claims and assessment from time to time in the ordinary course of business. The Company accrues a liability for such matters when it is probable that future expenditures will be made and such expenditures can be reasonably estimated.

Product Liability Litigation

On October 7, 2019, a lawsuit was filed in the Superior Court of the State of California against the Company and Silimed Industria de Implantes Ltda. (the Company’s former contract manufacturer). The lawsuit alleges that the Company’s textured breast implants caused certain of the plaintiffs to develop a condition known as breast implant associated anaplastic large cell lymphoma (“BIA-ALCL”), and that the Company is liable to the plaintiffs based on claims for strict liability (failure to warn), strict liability (defective manufacture), negligence and loss of consortium. On January 21, 2020, the Company filed a demurrer to the plaintiff’s complaint, which demurrer is still pending before the Court. The Company intends to vigorously defend itself in this lawsuit. Given the nature of this case, the Company is unable to estimate the reasonably possible loss or range of loss, if any, arising from this matter.

 

v3.20.1
Subsequent Events
3 Months Ended
Mar. 31, 2020
Subsequent Events [Abstract]  
Subsequent Events

16.

Subsequent Events

CARES Act

 

On April 20, 2020, the Company was granted a loan of $6.7 million under the Paycheck Protection Program of the CARES Act, or the PPP Loan, from Silicon Valley Bank, or the Lender. The PPP Loan matures on April 20, 2022, or the Maturity Date, and bears interest at a rate of 1.0% per annum. Under the terms of the PPP Loan, the Company will make no payments during the six month period beginning on the date of the loan, or the Deferral Period. Commencing one month after the expiration of the Deferral Period, and continuing on the same day of each month thereafter until the Maturity Date, the Company will pay to Lender monthly payments of principal and interest, each in such equal amount required to fully amortize the principal amount outstanding on the PPP Loan on the last day of the Deferral Period by the Maturity Date.

 

All or a portion of the PPP Loan may be forgiven upon application by the Company beginning 60 days, but not later than 120 days, after loan approval and upon documentation of expenditures in accordance with certain specified requirements. Under the CARES Act, loan forgiveness is available for the sum of documented payroll costs, covered rent payments, covered mortgage interest and covered utilities during the eight week period beginning on the date of loan approval. Not more than 25% of the forgiven amount may be for non-payroll costs. The amount of the PPP Loan eligible to be forgiven will be reduced if the Company’s full-time headcount declines, or if salaries and wages for employees with salaries of $100,000 or less annually are reduced by more than 25%. The Company will be required to repay any portion of the outstanding principal that is not forgiven, along with accrued interest, in accordance with the amortization schedule described above.

 

Debt Restructuring

On May 11, 2020, the Company entered in to the Second Amendment to Amended and Restated Credit and Security Agreement (Term Loan) (the “Term Agreement”), by and among the Company, certain of the Company’s subsidiaries, the lenders party thereto and MidCap Financial Trust as agent (the “Term Amendment”). The Term Amendment provides for, among other things, the prepayment by the Company of approximately $25.0 million of outstanding principal plus accrued interest, with the parties agreeing to waive the prepayment fee with respect to this amount. In connection with the prepayment, the Term Amendment requires the Company to prepay $1.25 million of the exit fee under the Term Agreement. The Term Amendment increases the tranche 3 commitment amount from $10.0 million to $15.0 million, extends the tranche 3 termination date from December 31, 2020 to June 30, 2021, and amends certain conditions upon which the tranche 3 commitment can be withdrawn, including evidence that the Company’s Net Revenue for the past six months was greater than or equal to $30.0 million.  In addition, the Term Amendment amends certain financial requirements including reducing the Company’s minimum unrestricted cash amount from $20.0 million to $5.0 million and amends certain minimum net revenue requirements.  Further, the monthly minimum net revenue requirements were revised to be calculated on a trailing three month basis. On May 11, 2020, the Company prepaid $25.0 million of principal, $1.25 million of the exit fee, and $0.1 million of accrued interest.

 

In addition, on May 11, 2020, the Company entered in to the Second Amendment to Amended and Restated Credit and Security Agreement (Revolving Loan), by and among the Company, certain of the Company’s subsidiaries, the lenders party thereto and MidCap Financial Trust as agent (the “Revolving Amendment”).  The Revolving Amendment includes conforming changes to reflect the changes in the Term Amendment. In addition, the Revolving Amendment reduces the borrowing base by the portion of the eligible inventory previously included in the calculation.

v3.20.1
Summary of Significant Accounting Policies (Policies)
3 Months Ended
Mar. 31, 2020
Accounting Policies [Abstract]  
Basis of Presentation

 

a.

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements in this Quarterly Report on Form 10-Q have been prepared in accordance with accounting principles generally accepted in the United States of America, or GAAP, and the rules and regulations of the U.S. Securities and Exchange Commission, or SEC. Accordingly, they do not include certain footnotes and financial presentations normally required under accounting principles generally accepted in the United States of America for complete financial reporting. The interim financial information is unaudited, but reflects all normal adjustments and accruals which are, in the opinion of management, considered necessary to provide a fair presentation for the interim periods presented. The accompanying condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019 filed with the SEC on March 16, 2020, or the Annual Report. The results for the three months ended March 31, 2020 are not necessarily indicative of results to be expected for the year ending December 31, 2020, any other interim periods, or any future year or period.

Liquidity

 

b.

Liquidity

Since the Company’s inception, it has incurred significant net operating losses and the Company anticipates that losses will continue in the near term. Although the Company expects its operating expenses will begin to decrease with the implementation of the organizational efficiency initiative announced on November 7, 2019, and other measures introduced as announced in the Company’s filing on Form 8-K on April 7, 2020, the Company will need to generate significant net sales to achieve profitability. To date, the Company has funded operations primarily with proceeds from the sales of preferred stock, borrowings under term loans and convertible note, sales of products since 2012, and the proceeds from the sale of common stock in public offerings.

 

The accompanying condensed consolidated financial statements have been prepared on a going concern basis, which implies the Company will continue to realize its assets and discharge its liabilities in the normal course of business.  As of March 31, 2020, the Company had cash and cash equivalents of $112.1 million. Since inception, the Company has incurred recurring losses from operations and cash outflows from operating activities. The continuation of the Company as a going concern is dependent upon many factors including liquidity and the ability to raise capital. The Company received FDA approval of its PMA supplement on April 17, 2018 and was then able to access a $10.0 million term loan pursuant to an amendment to the credit agreement with MidCap Financial Trust, or MidCap. In addition, in February 2018, the Company entered into an At-The-Market Equity Offering Sales Agreement with Stifel, Nicolaus & Company, Incorporated, or Stifel, as sales agent pursuant to which the Company may sell, from time to time, through Stifel, shares of our common stock having an aggregate gross offering price of up to $50.0 million. As of March 31, 2020, the Company has sold 37,000 shares of its common stock pursuant to the sales agreement, resulting in net proceeds after commissions of approximately $0.3 million. Further, on May 7, 2018 and June 7, 2019, the Company completed public offerings of its common stock, raising approximately $107.6 million and $107.7 million, respectively, in net proceeds after deducting underwriting discounts and commissions and other offering expenses.

 

On July 1, 2019, the Company entered into certain credit agreements with Midcap Financial Trust pursuant to which the Company repaid its existing indebtedness under its Loan Agreement and the outstanding commitment fee was cancelled. On May 11, 2020, the Company amended certain credit agreements with Midcap Financial Trust pursuant to which the Company repaid certain amounts of its existing indebtedness. See Note 11 – Debt and Note 16 – Subsequent Events for further discussion.

 

On March 11, 2020, the Company entered into a facility agreement with Deerfield Partners, L.P., issuing $60.0 million in principal amount of 4.0% unsecured and subordinated convertible notes upon the terms and conditions set forth in the facility agreement. See Note 11 – Debt for further discussion.

The Company believes that its cash and cash equivalents will be sufficient to fund its operations for at least the next 12 months. To fund ongoing operating and capital needs, the Company may need to raise additional capital in the future through the sale of equity securities and incremental debt financing.

Use of Estimates

 

c.

Use of Estimates

The preparation of the condensed consolidated financial statements, in conformity with GAAP, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

Recent Accounting Pronouncements

 

d.

Recent Accounting Pronouncements

Recently Adopted Accounting Standards

 

In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820) - Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. The amendment modifies, removes, and adds certain disclosure requirements on fair value measurements. The ASU is effective for annual periods, including interim periods within those annual periods, beginning after December 15, 2019. The amendments on changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements, and the narrative description of measurement uncertainty should be applied prospectively for only the most recent interim or annual period presented in the initial fiscal year of adoption. All other amendments should be applied retrospectively to all periods presented upon their effective date. Early adoption was permitted. The Company adopted the applicable amendments within ASU 2018-13 prospectively in the first quarter of 2020 and there was no material impact on its condensed consolidated financial statements from the adoption.

 

In August 2018, the FASB issued ASU 2018-15, Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40) - Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract. The amendment aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal use software license). The accounting for the service element of a hosting arrangement that is a service contract is not affected by the amendment. The ASU is effective for annual periods, including interim periods within those annual periods, beginning after December 15, 2019. Early adoption was permitted. The Company adopted ASU 2018-15 prospectively in the first quarter of 2020 and there was no material impact on its condensed consolidated financial statements from the adoption.

 

Recently Issued Accounting Standards

 

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848)-Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The amendment provides optional expedients and exceptions for contract modifications that replace a reference rate affected by reference rate reform. The amendments are effective for all entities as of March 12, 2020 through December 31, 2022, and entities may elect to apply by Topic as of any date from the beginning of an interim period that includes or is subsequent to March 12, 2020, or prospectively from a date within an interim period that includes or is subsequent to March 12, 2020, up to the date that the financial statements are available to be issued. The Company is currently evaluating the impact the election of the optional expedient will have on the consolidated financial statements.

In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. The amendment removes certain exceptions for recognizing deferred taxes for investments, performing intraperiod allocation, and calculating income taxes in interim periods. The amendment also adds guidance to reduce complexity in certain areas, including recognizing deferred taxes for tax goodwill and allocating taxes to members of a consolidated group. The ASU is effective for annual and interim periods in fiscal years beginning after December 15, 2020. Early adoption is permitted. The Company is currently evaluating the impact that adoption of the standard will have on the consolidated financial statements.

Risks and Uncertainties

 

 

e.

Risks and Uncertainties

 

On March 11, 2020, the World Health Organization declared the outbreak of a novel strain of coronavirus, also known as COVID-19, a global pandemic. Due to the pandemic, there has been uncertainty and disruption in the global economy and significant volatility of financial markets. The Company is subject to risks and uncertainties as a result of the COVID-19 pandemic. The full extent to which the COVID-19 pandemic will directly or indirectly impact the Company’s business, results of operations and financial condition, including sales, expenses, reserves and allowances, manufacturing, and employee-related amounts, will depend on future developments that are highly uncertain. The Company continues to monitor and assess new information related to the COVID-19 pandemic, the actions taken to contain or treat COVID-19, as well as the economic impact on local, regional, national and international customers and markets.

 

As an aesthetics company, the Company's products are susceptible to local and national government restrictions, such as social distancing, “shelter in place” orders and business closures, due to the economic and logistical impacts these measures have on consumer demand as well as the practitioners’ ability to administer such procedures.  The inability to perform such non-emergency procedures has harmed the Company’s revenues for the period ending March 31, 2020 and will likely result in future harm while these or new restrictions remain in place. In addition, capital markets and economies worldwide have also been negatively impacted by the COVID-19 pandemic, and it is possible that this can lead to a local and/or global economic recession, which may result in further harm to the aesthetics market. Such economic disruption could adversely affect the Company’s business.

 

The estimates used for, but not limited to, determining the collectability of accounts receivable, fair value of long-lived assets, and goodwill could be impacted by the pandemic. While the full impact of COVID-19 is unknown at this time, the Company has made appropriate estimates based on the facts and circumstances available as of the reporting date. These estimates may change as new events occur and additional information is obtained.

Reclassifications

 

 

f.

Reclassifications

 

Certain reclassifications have been made to prior year amounts to conform to the current year presentation.

Revenue Recognition

Revenue Recognition

The Company generates revenue primarily through the sale and delivery of promised goods or services to customers and recognizes revenue when control is transferred to customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for the goods or services. Performance obligations typically include the delivery of promised products, such as breast implants, tissue expanders, BIOCORNEUM, miraDry Systems and bioTips, along with service-type warranties and deliverables under certain marketing programs. Other deliverables are sometimes promised, but are ancillary and insignificant in the context of the contract as a whole. Sales prices are documented in the executed sales contract, purchase order or order acknowledgement prior to the transfer of control to the customer. Customers may enter into a separate extended service agreement to purchase an extended warranty for miraDry products from the Company whereby the payment is due at the inception of the agreement. Typical payment terms are 30 days for Breast Products and direct sales of consumable miraDry products, and tend to be longer for capital sales of miraDry Systems and sales to miraDry distributors, but do not extend beyond one year. For delivery of promised products, control transfers and revenue is recognized upon shipment, unless the contractual arrangement requires transfer of control when products reach their destination, for which revenue is recognized once the product arrives at its destination. Revenue for extended service agreements are recognized ratably over the term of the agreements.

For Breast Products, with the exception of the Company’s BIOCORNEUM scar management products, the Company allows for the return of products from customers within six months after the original sale, which is accounted for as variable consideration. Reserves are established for anticipated sales returns based on the expected amount calculated with historical experience, recent gross sales and any notification of pending returns. The estimated sales return is recorded as a reduction of revenue and as a sales return liability in the same period revenue is recognized. Actual sales returns in any future period are inherently uncertain and thus may differ from the estimates. If actual sales returns differ significantly from the estimates, an adjustment to revenue in the current or subsequent period would be recorded. The Company has established an allowance for sales returns of $8.7 million and $8.1 million as of March 31, 2020 and December 31, 2019 respectively, recorded as “sales return liability” on the condensed consolidated balance sheets.

The following table provides a rollforward of the sales return liability (in thousands):

 

 

 

Sales return liability

 

Balance as of December 31, 2019

 

$

8,116

 

Addition to reserve for sales activity

 

 

28,538

 

Actual returns

 

 

(28,074

)

Change in estimate of sales returns

 

 

127

 

Balance as of March 31, 2020

 

$

8,707

 

 

For Breast Products, a portion of the Company’s revenue is generated from the sale of consigned inventory of breast implants maintained at doctor, hospital, and clinic locations. For these products, revenue is recognized at the time the Company is notified by the customer that the product has been implanted, not when the consigned products are delivered to the customer’s location.

For miraDry, in addition to domestic and international direct sales, the Company leverages a distributor network for selling the miraDry System internationally. The Company recognizes revenue when control of the goods or services is transferred to the distributors. Standard terms in both direct sales agreements (domestic and international), and international distributor agreements do not allow for trial periods, right of return, refunds, payment contingent on obtaining financing or other terms that could impact the customer’s payment obligation.

Arrangements with Multiple Performance Obligations

The Company has determined that the delivery of each unit of product in the Company’s revenue contracts with customers is a separate performance obligation. The Company’s revenue contracts may include multiple products or services, each of which is considered a separate performance obligation. For such arrangements, the Company allocates revenue to each performance obligation based on its relative standalone selling price. The Company generally determines standalone selling prices based on observable prices or using an expected cost plus margin approach when an observable price is not available. The Company invoices customers once products are shipped or delivered to customers depending on the negotiated shipping terms.

The Company introduced its Platinum20 Limited Warranty Program, or Platinum20, in May 2018 on all OPUS breast implants implanted in the United States or Puerto Rico on or after May 1, 2018.  Platinum20 provides for financial assistance for revision surgeries and no-charge contralateral replacement implants upon the occurrence of certain qualifying events. The Company considers Platinum20 to have an assurance warranty component and a service warranty component. The assurance component is recorded as a warranty liability at the time of sale (as discussed in Note 7). The Company considers the service warranty component as an additional performance obligation and defers revenue at the time of sale based on the relative estimated selling price, by estimating a standalone selling price using the expected cost plus margin approach for the performance obligation. Inputs into the expected cost plus margin approach include historical incidence rates, estimated replacement costs, estimated financial assistance payouts and an estimated margin. The liability for unsatisfied performance obligations under the service warranty as of March 31, 2020 and December 31, 2019 was $1.3 million and $1.2 million, respectively. The short-term obligation related to the service warranty as of both March 31, 2020 and December 31, 2019 was $0.5 million and is included in “accrued and other current liabilities” on the condensed consolidated balance sheets. The long-term obligation related to the service warranty as of March 31, 2020 and December 31, 2019 was $0.8 million and $0.7 million, respectively, and is included in “warranty reserve and other long-term liabilities” on the condensed consolidated balance sheets. The performance obligation is satisfied at the time that Platinum20 benefits are provided and are expected to be satisfied over the following 3 to 24 month period for financial assistance and 20 years for product replacement. Revenue recognized for the service warranty performance obligations for the three months ended March 31, 2020 was immaterial.

Practical Expedients and Policy Election

The Company generally expenses sales commissions when incurred because the amortization period would have been one year or less. These costs are recorded within sales and marketing expenses.

The Company does not adjust accounts receivable for the effects of any significant financing components as customer payment terms are shorter than one year.

The Company has elected to account for shipping and handling activities performed after a customer obtains control of the products as activities to fulfill the promise to transfer the products to the customer. Shipping and handling activities are largely provided to customers free of charge for the Breast Products segment. The associated costs were $0.7 million and $0.4 million for the three months ended March 31, 2020 and 2019, respectively. These costs are viewed as part of the Company’s sales and marketing programs and are recorded as a component of sales and marketing expense in the condensed consolidated statement of operations as an accounting policy election. For the miraDry segment, shipping and handling charges are typically billed to customers and recorded as revenue. The shipping and handling costs incurred are recorded as a component of cost of goods sold in the condensed consolidated statement of operations. The associated costs were $0.1 million for both the three months ended March 31, 2020 and 2019.

Leases Leases

The Company leases certain office space, warehouses, distribution facilities and office equipment. The Company determines if an arrangement contains a lease at inception by evaluating whether the arrangement conveys the right to use an identified asset and whether the Company obtains substantially all of the economic benefits from and has the ability to direct the use of the asset.

 

Operating and finance lease right-of-use, or ROU, assets and lease liabilities are recognized based on the present value of the future lease payments over the lease term at the commencement date. The Company determines its incremental borrowing rate based on the information available at the commencement date in determining the lease liabilities as the Company’s leases generally do not provide an implicit rate. The ROU assets also include any initial direct costs incurred and any lease payments made at or before the lease commencement date, less lease incentives received. Lease terms may include options to extend or terminate when the Company is reasonably certain that the option will be exercised. The Company elected to apply the short-term lease measurement and recognition exemption in which ROU assets and lease liabilities are not recognized for short-term leases. The Company’s lease agreements generally do not contain material residual value guarantees or material restrictive covenants.

 

The Company’s leases of office space, warehouses and distribution facilities are treated as operating leases and often contain lease and non-lease components. The Company has elected to account for these lease and non-lease components separately. Non-lease components for these assets are primarily comprised of common-area maintenance, utilities, and real estate taxes that are passed on from the lessor in proportion to the space leased by the Company, and are recognized in operating expenses in the period in which the obligation for those payments was incurred. Lease cost for these operating leases is recognized on a straight-line basis over the lease term in operating expenses.

 

The Company’s leases of office equipment are accounted for as finance leases as they meet one or more of the five finance lease classification criteria. Lease cost for these finance leases is comprised of amortization of the ROU asset and interest expense which are recognized in operating expenses and other income (expense), net.

v3.20.1
Restructuring (Tables)
3 Months Ended
Mar. 31, 2020
Restructuring And Related Activities [Abstract]  
Summary of Liabilities Related to Plan Included in Accrued and Other Current Liabilities in Condensed Consolidated Balance Sheet

The following table details the amount of the liabilities related to the Plan included in "Accrued and other current liabilities" in the condensed consolidated balance sheet as of March 31, 2020 (amounts in thousands):

 

 

 

Severance costs

 

 

Other associated costs

 

Balance at December 31, 2019

 

$

894

 

 

$

 

Costs charged to expense

 

 

1,642

 

 

 

97

 

Costs paid or otherwise settled

 

 

(632

)

 

 

(97

)

Balance at March 31, 2020

 

$

1,904

 

 

$

 

Schedule of Charges by Reportable Segment, Recorded in Restructuring Costs Under Operating Expenses in Condensed Consolidated Statements of Operations The following table details the charges by reportable segment, recorded in "Restructuring" under operating expenses in the condensed consolidated statements of operations for the three months ended March 31, 2020 by segment (amounts in thousands):

 

 

 

Year Ended

 

 

Three Months

 

 

Cumulative Restructuring

 

 

 

December 31, 2019

 

 

Ended March 31, 2020

 

 

Charges

 

Breast Products

 

$

499

 

 

$

828

 

 

$

1,327

 

miraDry

 

 

584

 

 

 

911

 

 

 

1,495

 

Total

 

$

1,083

 

 

$

1,739

 

 

$

2,822

 

 

v3.20.1
Revenue (Tables)
3 Months Ended
Mar. 31, 2020
Revenue Recognition [Abstract]  
Schedule of Rollforward of Sales Return Liability

The following table provides a rollforward of the sales return liability (in thousands):

 

 

 

Sales return liability

 

Balance as of December 31, 2019

 

$

8,116

 

Addition to reserve for sales activity

 

 

28,538

 

Actual returns

 

 

(28,074

)

Change in estimate of sales returns

 

 

127

 

Balance as of March 31, 2020

 

$

8,707

 

 

v3.20.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Schedule of Company's Liabilities that are Measured at Fair Value on a Recurring Basis

The following tables present information about the Company’s liabilities that are measured at fair value on a recurring basis as of March 31, 2020 and December 31, 2019 and indicate the level of the fair value hierarchy utilized to determine such fair value (in thousands):

 

 

 

Fair Value Measurements as of

 

 

 

March 31, 2020 Using:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liability for contingent consideration

 

$

 

 

 

 

 

 

6,891

 

 

 

6,891

 

Liability for convertible note conversion feature

 

 

 

 

 

 

 

 

16,230

 

 

 

16,230

 

 

 

$

 

 

 

 

 

 

23,121

 

 

 

23,121

 

 

 

 

Fair Value Measurements as of

 

 

 

December 31, 2019 Using:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liability for common stock warrants

 

$

 

 

 

 

 

 

38

 

 

 

38

 

Liability for contingent consideration

 

 

 

 

 

 

 

 

6,891

 

 

 

6,891

 

 

 

$

 

 

 

 

 

 

6,929

 

 

 

6,929

 

v3.20.1
Product Warranties (Tables)
3 Months Ended
Mar. 31, 2020
Product Warranties Disclosures [Abstract]  
Schedule of rollforward of the accrued warranties

The following table provides a rollforward of the accrued warranties (in thousands):

 

 

 

Three Months Ended March 31,

 

 

 

2020

 

 

2019

 

Balance as of January 1

 

$

1,562

 

 

$

1,395

 

Warranty costs incurred during the period

 

 

(185

)

 

 

(139

)

Changes in accrual related to warranties issued during the period

 

 

242

 

 

 

244

 

Changes in accrual related to pre-existing warranties

 

 

(6

)

 

 

29

 

Balance as of March 31

 

$

1,613

 

 

$

1,529

 

v3.20.1
Net Loss Per Share (Tables)
3 Months Ended
Mar. 31, 2020
Earnings Per Share [Abstract]  
Schedule of net loss per share, basic and diluted

 

 

 

Three Months Ended March 31,

 

 

 

2020

 

2019

 

Net loss (in thousands)

 

$

(28,612

)

 

$

(26,484

)

Weighted average common shares outstanding, basic and diluted

 

 

49,916,412

 

 

 

29,099,382

 

Net loss per share attributable to common stockholders

 

$

(0.57

)

 

$

(0.91

)

Schedule of potentially dilutive securities excluded from the computation of diluted net loss per share attributable to common stockholders

The Company excluded the following potentially dilutive securities, outstanding as of March 31, 2020 and 2019, from the computation of diluted net loss per share attributable to common stockholders for the three months ended March 31, 2020 and 2019 because they had an anti-dilutive impact due to the net loss attributable to common stockholders incurred for the periods.

 

 

 

March 31,

 

 

 

2020

 

 

2019

 

Stock options to purchase common stock

 

 

1,590,903

 

 

 

1,907,938

 

Warrants for the purchase of common stock

 

 

32,375

 

 

 

47,710

 

Equity contingent consideration

 

 

607,442

 

 

 

 

Stock issuable upon conversion of convertible note

 

 

19,733,352

 

 

 

 

 

 

 

21,964,072

 

 

 

1,955,648

 

v3.20.1
Balance Sheet Components (Tables)
3 Months Ended
Mar. 31, 2020
Balance Sheet Related Disclosures [Abstract]  
Schedule of inventories, net

Inventories, net consist of the following (in thousands):

 

 

 

March 31,

 

 

December 31,

 

 

 

2020

 

 

2019

 

Raw materials

 

$

7,175

 

 

$

8,095

 

Work in progress

 

 

5,254

 

 

 

5,543

 

Finished goods

 

 

27,264

 

 

 

23,893

 

Finished goods - right of return

 

 

2,425

 

 

 

2,081

 

 

 

$

42,118

 

 

$

39,612

 

Schedule of property and equipment, net

Property and equipment, net consist of the following (in thousands): 

 

 

 

March 31,

 

 

December 31,

 

 

 

2020

 

 

2019

 

Leasehold improvements

 

$

2,857

 

 

$

2,841

 

Manufacturing equipment and toolings

 

 

8,481

 

 

 

8,175

 

Computer equipment

 

 

1,524

 

 

 

1,250

 

Software

 

 

2,652

 

 

 

2,602

 

Office equipment

 

 

129

 

 

 

111

 

Furniture and fixtures

 

 

1,162

 

 

 

1,144

 

 

 

 

16,805

 

 

 

16,123

 

Less accumulated depreciation

 

 

(4,461

)

 

 

(3,809

)

 

 

$

12,344

 

 

$

12,314

 

Schedule of Changes in Carrying Amount of Goodwill

The changes in the carrying amount of goodwill during the three months ended March 31, 2020 and the year ended December 31, 2019 were as follows (in thousands):

 

 

 

Breast Products

 

 

miraDry

 

 

Total

 

Balances as of December 31, 2018

 

$

4,878

 

 

$

7,629

 

 

$

12,507

 

Goodwill acquired

 

 

4,324

 

 

 

 

 

 

4,324

 

Accumulated impairment losses

 

 

 

 

 

(7,629

)

 

 

(7,629

)

Balances as of December 31, 2019

 

$

9,202

 

 

$

 

 

$

9,202

 

Goodwill acquired

 

 

 

 

 

 

 

 

 

Balances as of March 31, 2020

 

$

9,202

 

 

$

 

 

$

9,202

 

Schedule of Other Intangible assets

The components of the Company’s other intangible assets consist of the following (in thousands):

 

 

 

Average

 

 

 

 

 

 

Amortization

 

 

March 31, 2020

 

 

 

Period

 

 

Gross Carrying

 

 

Accumulated

 

 

Intangible

 

 

 

(in years)

 

 

Amount

 

 

Amortization

 

 

Assets, net

 

Intangibles with definite lives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

 

10

 

 

$

4,940

 

 

$

(3,470

)

 

$

1,470

 

Trade names - finite life

 

 

12

 

 

 

800

 

 

 

(272

)

 

 

528

 

Non-compete agreement

 

 

2

 

 

 

80

 

 

 

(80

)

 

 

 

Regulatory approvals

 

 

1

 

 

 

670

 

 

 

(670

)

 

 

 

Acquired FDA non-gel product approval

 

 

11

 

 

 

1,713

 

 

 

(1,713

)

 

 

 

Manufacturing know-how

 

 

19

 

 

 

8,240

 

 

 

(305

)

 

 

7,935

 

Total definite-lived intangible assets

 

 

 

 

 

$

16,443

 

 

$

(6,510

)

 

$

9,933

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangibles with indefinite lives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names - indefinite life

 

 

 

 

450

 

 

 

 

 

 

450

 

Total indefinite-lived intangible assets

 

 

 

 

 

$

450

 

 

$

 

 

$

450

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization

 

 

December 31, 2019

 

 

 

Period

 

 

Gross Carrying

 

 

Accumulated

 

 

Intangible

 

 

 

(in years)

 

 

Amount

 

 

Amortization

 

 

Assets, net

 

Intangibles with definite lives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

 

11

 

 

$

9,540

 

 

$

(3,846

)

 

$

5,694

 

Trade names - finite life

 

 

14

 

 

 

2,000

 

 

 

(292

)

 

 

1,708

 

Developed technology

 

 

13

 

 

 

1,500

 

 

 

(84

)

 

 

1,416

 

Non-compete agreement

 

 

2

 

 

 

80

 

 

 

(80

)

 

 

 

Regulatory approvals

 

 

1

 

 

 

670

 

 

 

(670

)

 

 

 

Acquired FDA non-gel product approval

 

 

11

 

 

 

1,713

 

 

 

(1,713

)

 

 

 

Manufacturing know-how

 

 

19

 

 

 

8,240

 

 

 

(118

)

 

 

8,122

 

Total definite-lived intangible assets

 

 

 

 

 

$

23,743

 

 

$

(6,803

)

 

$

16,940

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangibles with indefinite lives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names - indefinite life

 

 

 

 

450

 

 

 

 

 

 

450

 

Total indefinite-lived intangible assets

 

 

 

 

 

$

450

 

 

$

 

 

$

450

 

Schedule of Estimated Amortization Expense The following table summarizes the estimated amortization expense relating to the Company's definite-lived intangible assets as of March 31, 2020 (in thousands):

 

 

 

Amortization

 

Period

 

Expense

 

2020

 

$

997

 

2021

 

 

1,221

 

2022

 

 

1,163

 

2023

 

 

1,092

 

2024

 

 

948

 

Thereafter

 

 

4,512

 

 

 

$

9,933

 

Schedule of accrued and other current liabilities

Accrued and other current liabilities consist of the following (in thousands):

 

 

 

March 31,

 

 

December 31,

 

 

 

2020

 

 

2019

 

Payroll and related expenses

 

$

3,341

 

 

$

6,789

 

Accrued severance

 

 

1,904

 

 

 

894

 

Accrued commissions

 

 

3,830

 

 

 

4,984

 

Accrued equipment

 

 

116

 

 

 

400

 

Accrued inventory

 

 

525

 

 

 

2,216

 

Deferred and contingent consideration, current portion

 

 

6,830

 

 

 

6,830

 

Audit, consulting and legal fees

 

 

260

 

 

 

630

 

Accrued sales and marketing expenses

 

 

1,357

 

 

 

1,109

 

Operating lease liabilities

 

 

1,430

 

 

 

1,259

 

Finance lease liabilities

 

 

54

 

 

 

40

 

Other

 

 

6,755

 

 

 

7,400

 

 

 

$

26,402

 

 

$

32,551

 

v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Components of Lease Expense

 

Components of lease expense were as follows:

 

 

 

 

 

 

 

Three Months Ended March 31,

 

 

Three Months Ended March 31,

 

Lease Cost

 

Classification

 

2020

 

 

2019

 

Operating lease cost

 

Operating expenses

 

$

530

 

 

$

380

 

Operating lease cost

 

Inventory

 

 

 

 

 

1,248

 

Total operating lease cost

 

 

 

 

 

$

530

 

 

$

1,628

 

Finance lease cost

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

Operating expenses

 

 

14

 

 

 

9

 

Interest on lease liabilities

 

Other income (expense), net

 

 

2

 

 

 

1

 

Total finance lease cost

 

 

 

 

 

$

16

 

 

$

10

 

Variable lease cost

 

Inventory

 

 

 

 

 

2,373

 

Total lease cost

 

 

 

 

 

$

546

 

 

$

4,011

 

 

Supplemental Cash Flow Information Related to Operating and Finance Leases

 

Supplemental cash flow information related to operating and finance leases for the three months ended March 31, 2020 was as follows (in thousands):

 

 

 

Three Months Ended March 31,

 

 

Three Months Ended March 31,

 

 

 

2020

 

 

2019

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

Operating cash outflows from operating leases

 

$

487

 

 

$

1,462

 

Operating cash outflows from finance leases

 

 

14

 

 

 

9

 

Right-of-use assets obtained in exchange for lease obligations:

 

 

 

 

 

 

 

 

Operating leases

 

$

1,105

 

 

$

23,046

 

Finance leases

 

 

60

 

 

 

119

 

Supplemental Balance Sheet Information Related to Operating and Finance Leases

 

Supplemental balance sheet information, as of March 31, 2020, related to operating and finance leases was as follows (in thousands, except lease term and discount rate):

 

 

 

March 31,

 

 

December 31,

 

 

 

2020

 

 

2019

 

Reported as:

 

 

 

 

 

 

 

 

Other assets

 

 

 

 

 

 

 

 

Operating lease right-of-use assets

 

$

8,234

 

 

$

7,494

 

Finance lease right-of-use assets

 

 

124

 

 

 

78

 

Total right-of use assets

 

$

8,358

 

 

$

7,572

 

Accrued and other current liabilities

 

 

 

 

 

 

 

 

Operating lease liabilities

 

$

1,430

 

 

$

1,259

 

Finance lease liabilities

 

 

54

 

 

 

40

 

Warranty reserve and other long-term liabilities

 

 

 

 

 

 

 

 

Operating lease liabilities

 

 

7,005

 

 

 

6,434

 

Finance lease liabilities

 

 

69

 

 

 

35

 

Total lease liabilities

 

$

8,558

 

 

$

7,768

 

Weighted average remaining lease term (years)

 

 

 

 

 

 

 

 

Operating leases

 

 

5

 

 

 

5

 

Finance leases

 

 

3

 

 

 

2

 

Weighted average discount rate

 

 

 

 

 

 

 

 

Operating leases

 

 

7.70

%

 

 

7.45

%

Finance leases

 

 

5.42

%

 

 

4.06

%

Maturities of Operating and Finance Lease Liabilities

 

As of March 31, 2020, maturities of the Company’s operating and finance lease liabilities are as follows (in thousands):

 

Period

 

Operating leases

 

 

Finance leases

 

 

Total

 

2020

 

$

1,560

 

 

$

45

 

 

$

1,605

 

2021

 

 

2,075

 

 

 

53

 

 

 

2,128

 

2022

 

 

1,893

 

 

 

17

 

 

 

1,910

 

2023

 

 

1,940

 

 

 

17

 

 

 

1,957

 

2024 and thereafter

 

 

2,974

 

 

 

1

 

 

 

2,975

 

Total lease payments

 

$

10,442

 

 

$

133

 

 

$

10,575

 

Less imputed interest

 

 

2,007

 

 

 

10

 

 

 

2,017

 

Total operating lease liabilities

 

$

8,435

 

 

$

123

 

 

$

8,558

 

 

v3.20.1
Debt (Tables)
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Future Principal Payments for Outstanding Debt

The future schedule of principal payments for all outstanding debt as of March 31, 2020 was as follows (in thousands):

 

Fiscal Year

 

 

 

 

Remainder of 2020

 

$

25,000

 

2021

 

 

2,083

 

2022

 

 

5,000

 

2023

 

 

5,000

 

2024

 

 

2,917

 

Thereafter

 

 

60,000

 

Total

 

$

100,000

 

 

v3.20.1
Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2020
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Summary of option activity

The following summarizes all option activity under the 2007 Plan, 2014 Plan and Inducement Plan:

 

 

 

 

 

 

 

Weighted

 

 

Weighted

average

 

 

 

 

 

 

 

average

 

 

remaining

 

 

 

Option

 

 

exercise

 

 

contractual

 

 

 

Shares

 

 

price

 

 

term (year)

 

Balances at December 31, 2019

 

 

1,880,846

 

 

$

7.42

 

 

 

5.48

 

Forfeited

 

 

(300,000

)

 

 

7.93

 

 

 

 

 

Balances at March 31, 2020

 

 

1,580,846

 

 

$

7.33

 

 

 

4.97

 

 

Summary of RSUs activity

Activity related to RSUs is set forth below:

 

 

 

 

 

 

 

Weighted

average

 

 

 

Number

 

 

grant date

 

 

 

of shares

 

 

fair value

 

Balances at December 31, 2019

 

 

2,232,956

 

 

$

11.99

 

Granted

 

 

768,663

 

 

 

5.88

 

Vested

 

 

(472,914

)

 

 

8.42

 

Forfeited

 

 

(291,222

)

 

 

3.50

 

Balances at March 31, 2020

 

 

2,237,483

 

 

$

11.75

 

 

v3.20.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Summary of Net Sales, Net Operating Loss and Net Assets by Reportable Segment

The following tables present the net sales, net operating loss and net assets by reportable segment for the periods presented (in thousands):

 

 

 

March 31,

 

 

 

2020

 

 

2019

 

Net sales

 

 

 

 

 

 

 

 

Breast Products

 

$

12,471

 

 

$

9,751

 

miraDry

 

 

4,461

 

 

 

7,801

 

Total net sales

 

$

16,932

 

 

$

17,552

 

 

 

 

March 31,

 

 

 

2020

 

 

2019

 

Loss from operations

 

 

 

 

 

 

 

 

Breast Products

 

$

(12,363

)

 

$

(14,032

)

miraDry

 

 

(14,643

)

 

 

(11,819

)

Total loss from operations

 

$

(27,006

)

 

$

(25,851

)

 

 

March 31,

 

 

December 31,

 

 

 

2020

 

 

2019

 

Assets

 

 

 

 

 

 

 

 

Breast Products

 

$

196,172

 

 

$

169,613

 

miraDry

 

 

26,674

 

 

 

34,791

 

Total assets

 

$

222,846

 

 

$

204,404

 

 

v3.20.1
Formation and Business of the Company (Details)
3 Months Ended
Nov. 07, 2023
USD ($)
shares
Nov. 07, 2019
USD ($)
Jun. 07, 2019
USD ($)
$ / shares
shares
May 07, 2018
USD ($)
$ / shares
shares
Jun. 11, 2017
USD ($)
Payment
$ / shares
Mar. 31, 2020
USD ($)
shares
Nov. 07, 2021
USD ($)
Dec. 31, 2019
shares
Formation And Business Of Company [Line Items]                
Proceeds from the issuance of common stock, net of underwriting discounts, commissions and offering expenses     $ 107,700,000 $ 107,600,000        
Common stock, shares issued | shares           50,079,024   49,612,907
Net proceeds from issuance of common stock           $ 264,000    
At-The-Market Equity Offering Sales Agreement                
Formation And Business Of Company [Line Items]                
Common stock, shares issued | shares           37,000    
Net proceeds from issuance of common stock           $ 300,000    
Common stock                
Formation And Business Of Company [Line Items]                
Stock issued during period, shares | shares           37,000    
Underwritten Follow-On Offering | Common stock                
Formation And Business Of Company [Line Items]                
Stock issued during period, shares | shares     17,391,305 7,407,408        
Public offering price (in dollars per share) | $ / shares     $ 5.75 $ 13.50        
Additional shares granted to underwriters | shares     2,608,695 1,111,111        
Proceeds from the issuance of common stock, net of underwriting discounts, commissions and offering expenses     $ 107,700,000 $ 107,600,000        
Payment of underwriting discounts and commissions and offering expenses     6,900,000 6,900,000        
Offering expenses     $ 400,000 $ 500,000        
miraDry                
Formation And Business Of Company [Line Items]                
Business acquisition agreement date           Jun. 11, 2017    
Business purchase price per share | $ / shares         $ 0.3149      
Business combination, upfront cash payments         $ 18,700,000      
Effective date of acquisition           Jul. 25, 2017    
Vesta Intermediate Funding, Inc                
Formation And Business Of Company [Line Items]                
Purchase price for additional inventory purchase   $ 19,100,000            
Vesta Intermediate Funding, Inc | Scenario, Forecast                
Formation And Business Of Company [Line Items]                
Contingent consideration liability $ 3,000,000           $ 3,200,000  
Vesta Intermediate Funding, Inc | Scenario, Forecast | First Milestone Price Target                
Formation And Business Of Company [Line Items]                
Stock issued during period, shares | shares 303,721              
Vesta Intermediate Funding, Inc | Scenario, Forecast | Second Milestone Price Target                
Formation And Business Of Company [Line Items]                
Stock issued during period, shares | shares 303,721              
Minimum | miraDry                
Formation And Business Of Company [Line Items]                
Number of contingent payments | Payment         1      
Maximum | miraDry                
Formation And Business Of Company [Line Items]                
Business combination, potential contingent payments         $ 14,000,000      
v3.20.1
Summary of Significant Accounting Policies (Details) - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended
Jun. 07, 2019
May 07, 2018
Feb. 28, 2018
Mar. 31, 2020
Mar. 11, 2020
Dec. 31, 2019
Mar. 31, 2019
Apr. 17, 2018
Summary Of Significant Accounting Policies [Line Items]                
Cash and cash equivalents       $ 112,062   $ 87,608 $ 61,955  
Common stock, shares issued       50,079,024   49,612,907    
Net proceeds from issuance of common stock       $ 264        
Proceeds from the issuance of common stock, net of underwriting discounts, commissions and offering expenses $ 107,700 $ 107,600            
At-The-Market Equity Offering Sales Agreement                
Summary Of Significant Accounting Policies [Line Items]                
Common stock, shares issued       37,000        
Net proceeds from issuance of common stock       $ 300        
Maximum                
Summary Of Significant Accounting Policies [Line Items]                
Aggregate gross offering price     $ 50,000          
March Two Thousand Eighteen Term Loan                
Summary Of Significant Accounting Policies [Line Items]                
Loan amount outstanding               $ 10,000
Deerfield Facility Agreement                
Summary Of Significant Accounting Policies [Line Items]                
Debt instrument principal         $ 60,000      
Debt instrument interest rate         4.00%      
v3.20.1
Restructuring (Details)
$ in Millions
3 Months Ended 5 Months Ended
Nov. 06, 2019
USD ($)
Employee
Mar. 31, 2020
USD ($)
Mar. 31, 2020
USD ($)
Restructuring Cost And Reserve [Line Items]      
Severance costs and other associated costs   $ 1.7  
Restructuring costs   2.0 $ 2.8
Breast Products      
Restructuring Cost And Reserve [Line Items]      
Restructuring costs   0.1  
miraDry      
Restructuring Cost And Reserve [Line Items]      
Restructuring costs   $ 1.9  
Organizational Efficiency Initiative      
Restructuring Cost And Reserve [Line Items]      
Restructuring and related, expected cost $ 4.8    
miraDry's Santa Clara      
Restructuring Cost And Reserve [Line Items]      
Restructuring and related activities, description Under the Plan, the Company intends to reduce its workforce by terminating approximately 70 employees.    
Restructuring charges estimated incur period | Employee 70    
One Time Employee Termination Costs Retention Costs And Other Benefits | Organizational Efficiency Initiative      
Restructuring Cost And Reserve [Line Items]      
Restructuring and related, expected cost $ 4.1    
Contract Termination Costs and Duplicate Operating Costs | Organizational Efficiency Initiative      
Restructuring Cost And Reserve [Line Items]      
Restructuring and related, expected cost $ 0.7    
v3.20.1
Restructuring - Summary of Liabilities Related to Plan Included in Accrued and Other Current Liabilities in Condensed Consolidated Balance Sheet (Details) - USD ($)
$ in Thousands
3 Months Ended 5 Months Ended 12 Months Ended
Mar. 31, 2020
Mar. 31, 2020
Dec. 31, 2019
Restructuring Cost And Reserve [Line Items]      
Costs charged to expense $ 1,739 $ 2,822 $ 1,083
Severance Costs      
Restructuring Cost And Reserve [Line Items]      
Balance at December 31, 2019 894    
Costs charged to expense 1,642    
Costs paid or otherwise settled (632)    
Balance at March 31, 2020 1,904 $ 1,904 $ 894
Other Associated Costs      
Restructuring Cost And Reserve [Line Items]      
Costs charged to expense 97    
Costs paid or otherwise settled $ (97)    
v3.20.1
Restructuring - Schedule of Charges by Reportable Segment, Recorded in Restructuring Costs Under Operating Expenses in Condensed Consolidated Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 5 Months Ended 12 Months Ended
Mar. 31, 2020
Mar. 31, 2020
Dec. 31, 2019
Restructuring Cost And Reserve [Line Items]      
Restructuring $ 1,739 $ 2,822 $ 1,083
Breast Products      
Restructuring Cost And Reserve [Line Items]      
Restructuring 828 1,327 499
miraDry      
Restructuring Cost And Reserve [Line Items]      
Restructuring $ 911 $ 1,495 $ 584
v3.20.1
Revenue (Details 1) - Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date: 2020-04-01
Mar. 31, 2020
Product Replacement  
Revenue From Contracts With Customers [Line Items]  
Performance obligation satisfying period 20 years
Maximum | Financial Assistance  
Revenue From Contracts With Customers [Line Items]  
Performance obligation satisfying period 24 months
Minimum | Financial Assistance  
Revenue From Contracts With Customers [Line Items]  
Performance obligation satisfying period 3 months
Breast Products and Consumable miraDry products | Maximum  
Revenue From Contracts With Customers [Line Items]  
Performance obligation satisfying period 30 days
MiraDry Systems | Maximum  
Revenue From Contracts With Customers [Line Items]  
Performance obligation satisfying period 1 year
v3.20.1
Revenue (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Revenue From Contracts With Customers [Line Items]      
Period for sales return 6 months    
Allowance for sales returns $ 8,700   $ 8,100
Liability for service warranty $ 1,300   1,200
Revenue, practical expedient, incremental cost of obtaining contract true    
Revenue, practical expedient, significant financing component true    
Shipping and handling costs $ 6,792 $ 6,474  
Breast Products | Sales and marketing expense      
Revenue From Contracts With Customers [Line Items]      
Shipping and handling costs $ 700 $ 400  
Type of Cost, Good or Service [Extensible List] us-gaap:ShippingAndHandlingMember us-gaap:ShippingAndHandlingMember  
miraDry | Cost of goods sold      
Revenue From Contracts With Customers [Line Items]      
Shipping and handling costs $ 100 $ 100  
Type of Cost, Good or Service [Extensible List] us-gaap:ShippingAndHandlingMember us-gaap:ShippingAndHandlingMember  
Accrued and Other Current Liabilities      
Revenue From Contracts With Customers [Line Items]      
Short-term obligation $ 500   500
Warranty Reserve and Other Long-term Liabilities      
Revenue From Contracts With Customers [Line Items]      
Long-term obligation $ 800   $ 800
v3.20.1
Revenue (Schedule of Rollforward of Sales Return Liability) (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2020
USD ($)
Revenue Recognition [Abstract]  
Balance as of December 31, 2019 $ 8,116
Addition to reserve for sales activity 28,538
Actual returns (28,074)
Change in estimate of sales returns 127
Balance as of March 31, 2020 $ 8,707
v3.20.1
Fair Value Measurements (Details)
3 Months Ended
Mar. 31, 2020
USD ($)
Level 3 | Recurring | Contingent Consideration Liability  
Fair Value Measurements  
Change in fair value $ 0
Estimated Dividend Yield  
Fair Value Measurements  
Measurement input 0.00
Measurement Input, Discount Rate | BIOCORNEUM | Future Royalty Payments  
Fair Value Measurements  
Fair value measurement discount rate 19.00%
Measurement Input, Discount Rate | miraDry | Future Milestone Payments  
Fair Value Measurements  
Fair value measurement discount rate 11.20%
v3.20.1
Fair Value Measurements - Schedule of Company's Liabilities that are Measured at Fair Value on a Recurring Basis (Details) - Recurring - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Fair Value Measurements    
Fair value liability $ 23,121 $ 6,929
Warrants    
Fair Value Measurements    
Fair value liability   38
Contingent Consideration Liability    
Fair Value Measurements    
Fair value liability 6,891 6,891
Convertible Note    
Fair Value Measurements    
Fair value liability 16,230  
Level 3    
Fair Value Measurements    
Fair value liability 23,121 6,929
Level 3 | Warrants    
Fair Value Measurements    
Fair value liability   38
Level 3 | Contingent Consideration Liability    
Fair Value Measurements    
Fair value liability 6,891 $ 6,891
Level 3 | Convertible Note    
Fair Value Measurements    
Fair value liability $ 16,230  
v3.20.1
Product Warranties (Details) - USD ($)
3 Months Ended
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Dec. 31, 2018
Product Warranty Liability [Line Items]        
Replacement implants and revision surgery financial assistance under limited warranty program $ 1,613,000 $ 1,562,000 $ 1,529,000 $ 1,395,000
Implants occurring prior to May 1, 2018        
Product Warranty Liability [Line Items]        
Period to claim financial assistance under limited warranty program 10 years      
Implants occurring prior to May 1, 2018 | Maximum        
Product Warranty Liability [Line Items]        
Replacement implants and revision surgery financial assistance under limited warranty program $ 3,600      
Implants occurring on or after May 1, 2018        
Product Warranty Liability [Line Items]        
Period to claim financial assistance under limited warranty program 20 years      
Implants occurring on or after May 1, 2018 | Maximum        
Product Warranty Liability [Line Items]        
Replacement implants and revision surgery financial assistance under limited warranty program $ 5,000      
v3.20.1
Product Warranties - Schedule of rollforward of the accrued warranties (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Product Warranties Disclosures [Abstract]    
Beginning Balance $ 1,562 $ 1,395
Warranty costs incurred during the period (185) (139)
Changes in accrual related to warranties issued during the period 242 244
Changes in accrual related to pre-existing warranties (6) 29
Ending Balance $ 1,613 $ 1,529
v3.20.1
Net Loss Per Share - Schedule of Net Loss Per Share, Basic and Diluted (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Earnings Per Share [Abstract]    
Net loss $ (28,612) $ (26,484)
Weighted average common shares outstanding, basic and diluted 49,916,412 29,099,382
Net loss per share attributable to common stockholders $ (0.57) $ (0.91)
v3.20.1
Net Loss Per Share - Schedule of Potentially Dilutive Securities Excluded from Computation of Diluted Net Loss Per Share Attributable to Common Stockholders (Details) - shares
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Potentially dilutive securities    
Potentially dilutive securities 21,964,072 1,955,648
Stock options to purchase common stock    
Potentially dilutive securities    
Potentially dilutive securities 1,590,903 1,907,938
Warrants for the purchase of common stock    
Potentially dilutive securities    
Potentially dilutive securities 32,375 47,710
Equity contingent consideration    
Potentially dilutive securities    
Potentially dilutive securities 607,442  
Stock issuable upon conversion of convertible note    
Potentially dilutive securities    
Potentially dilutive securities 19,733,352  
v3.20.1
Net Loss Per Share (Details)
shares in Millions
3 Months Ended
Mar. 31, 2020
shares
Earnings Per Share [Abstract]  
Anti-dilutive securities, excluded from diluted weighted average shares issuable upon conversion 14.6
v3.20.1
Balance Sheet Components (Inventories) (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Balance Sheet Related Disclosures [Abstract]    
Raw materials $ 7,175 $ 8,095
Work in progress 5,254 5,543
Finished goods 27,264 23,893
Finished goods - right of return 2,425 2,081
Inventory, net $ 42,118 $ 39,612
v3.20.1
Balance Sheet Components (PPE) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Property Plant And Equipment [Line Items]      
Property and equipment, gross $ 16,805   $ 16,123
Less accumulated depreciation (4,461)   (3,809)
Property and equipment, net 12,344   12,314
Depreciation expense 700 $ 300  
Leasehold improvements      
Property Plant And Equipment [Line Items]      
Property and equipment, gross 2,857   2,841
Manufacturing equipment and toolings      
Property Plant And Equipment [Line Items]      
Property and equipment, gross 8,481   8,175
Computer equipment      
Property Plant And Equipment [Line Items]      
Property and equipment, gross 1,524   1,250
Software      
Property Plant And Equipment [Line Items]      
Property and equipment, gross 2,652   2,602
Office equipment      
Property Plant And Equipment [Line Items]      
Property and equipment, gross 129   111
Furniture and fixtures      
Property Plant And Equipment [Line Items]      
Property and equipment, gross $ 1,162   $ 1,144
v3.20.1
Balance Sheet Components - Schedule of Changes in Carrying Amount of Goodwill (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2020
Dec. 31, 2019
Goodwill and intangible assets    
Goodwill, beginning balance $ 9,202 $ 12,507
Goodwill acquired 0 4,324
Accumulated impairment losses   (7,629)
Goodwill, ending balance 9,202 9,202
Breast Products    
Goodwill and intangible assets    
Goodwill, beginning balance 9,202 4,878
Goodwill acquired 0 4,324
Goodwill, ending balance $ 9,202 9,202
miraDry    
Goodwill and intangible assets    
Goodwill, beginning balance   7,629
Accumulated impairment losses   $ (7,629)
v3.20.1
Balance Sheet Components (Goodwill and Other Intangible Assets) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Finite Lived Intangible Assets [Line Items]    
Non-cash impairment charges $ 6,432  
Other intangible assets    
Amortization expense 600 $ 600
Trade name    
Finite Lived Intangible Assets [Line Items]    
Non-cash impairment charges 1,100  
Developed technology    
Finite Lived Intangible Assets [Line Items]    
Non-cash impairment charges 1,400  
Customer relationships    
Finite Lived Intangible Assets [Line Items]    
Non-cash impairment charges $ 3,900  
v3.20.1
Balance Sheet Components - Components of Other Intangible Assets (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2020
Dec. 31, 2019
Other intangible assets    
Gross Carrying Amount $ 16,443 $ 23,743
Accumulated Amortization (6,510) (6,803)
Intangible Assets, net 9,933 16,940
Indefinite-lived intangible assets 450 450
Trade name    
Other intangible assets    
Indefinite-lived intangible assets $ 450 $ 450
Customer relationships    
Other intangible assets    
Average Amortization Period 10 years 11 years
Gross Carrying Amount $ 4,940 $ 9,540
Accumulated Amortization (3,470) (3,846)
Intangible Assets, net $ 1,470 $ 5,694
Trade name    
Other intangible assets    
Average Amortization Period 12 years 14 years
Gross Carrying Amount $ 800 $ 2,000
Accumulated Amortization (272) (292)
Intangible Assets, net $ 528 $ 1,708
Non-compete agreement    
Other intangible assets    
Average Amortization Period 2 years 2 years
Gross Carrying Amount $ 80 $ 80
Accumulated Amortization $ (80) $ (80)
Regulatory approvals    
Other intangible assets    
Average Amortization Period 1 year 1 year
Gross Carrying Amount $ 670 $ 670
Accumulated Amortization $ (670) $ (670)
Acquired FDA non-gel product approval    
Other intangible assets    
Average Amortization Period 11 years 11 years
Gross Carrying Amount $ 1,713 $ 1,713
Accumulated Amortization $ (1,713) $ (1,713)
Manufacturing know-how    
Other intangible assets    
Average Amortization Period 19 years 19 years
Gross Carrying Amount $ 8,240 $ 8,240
Accumulated Amortization (305) (118)
Intangible Assets, net $ 7,935 $ 8,122
Developed technology    
Other intangible assets    
Average Amortization Period   13 years
Gross Carrying Amount   $ 1,500
Accumulated Amortization   (84)
Intangible Assets, net   $ 1,416
v3.20.1
Balance Sheet Components - Schedule of Estimated Amortization Expense (Details)
$ in Thousands
Mar. 31, 2020
USD ($)
Estimated amortization expense  
2020 $ 997
2021 1,221
2022 1,163
2023 1,092
2024 948
Thereafter 4,512
Total amortization $ 9,933
v3.20.1
Balance Sheet Components (Accrued liabilities) (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Accrued and other current liabilities    
Payroll and related expenses $ 3,341 $ 6,789
Accrued severance 1,904 894
Accrued commissions 3,830 4,984
Accrued equipment 116 400
Accrued inventory 525 2,216
Deferred and contingent consideration, current portion 6,830 6,830
Audit, consulting and legal fees 260 630
Accrued sales and marketing expenses 1,357 1,109
Operating lease liabilities $ 1,430 $ 1,259
Operating Lease, Liability, Current, Statement of Financial Position [Extensible List] sien:AccruedAndOtherCurrentLiabilitiesMember sien:AccruedAndOtherCurrentLiabilitiesMember
Finance lease liabilities $ 54 $ 40
Finance Lease, Liability, Current, Statement of Financial Position [Extensible List] sien:AccruedAndOtherCurrentLiabilitiesMember sien:AccruedAndOtherCurrentLiabilitiesMember
Other $ 6,755 $ 7,400
Total $ 26,402 $ 32,551
v3.20.1
Leases - Components of Lease Expense (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Lessee Lease Description [Line Items]    
Total operating lease cost $ 530 $ 1,628
Finance lease cost    
Total finance lease cost 16 10
Total lease cost 546 4,011
Inventory    
Lessee Lease Description [Line Items]    
Total operating lease cost   1,248
Finance lease cost    
Variable lease cost   2,373
Operating Expenses    
Lessee Lease Description [Line Items]    
Total operating lease cost 530 380
Finance lease cost    
Amortization of right-of-use assets 14 9
Other Income (Expense), Net    
Finance lease cost    
Interest on lease liabilities $ 2 $ 1
v3.20.1
Leases - Supplemental Cash Flow Information Related to Operating and Finance Leases (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash paid for amounts included in the measurement of lease liabilities:    
Operating cash outflows from operating leases $ 487 $ 1,462
Operating cash outflows from finance leases 14 9
Right-of-use assets obtained in exchange for lease obligations:    
Operating leases 1,105 23,046
Finance leases $ 60 $ 119
v3.20.1
Leases - Supplemental Balance Sheet Information Related to Operating and Finance Leases (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Assets And Liabilities Lessee [Abstract]    
Operating lease right-of-use assets $ 8,234 $ 7,494
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] us-gaap:OtherAssetsMember us-gaap:OtherAssetsMember
Finance lease right-of-use assets $ 124 $ 78
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] us-gaap:OtherAssetsMember us-gaap:OtherAssetsMember
Total right-of use assets $ 8,358 $ 7,572
Operating lease liabilities $ 1,430 $ 1,259
Operating Lease, Liability, Current, Statement of Financial Position [Extensible List] sien:AccruedAndOtherCurrentLiabilitiesMember sien:AccruedAndOtherCurrentLiabilitiesMember
Finance lease liabilities $ 54 $ 40
Finance Lease, Liability, Current, Statement of Financial Position [Extensible List] sien:AccruedAndOtherCurrentLiabilitiesMember sien:AccruedAndOtherCurrentLiabilitiesMember
Operating lease liabilities $ 7,005 $ 6,434
Operating Lease, Liability, Noncurrent, Statement of Financial Position [Extensible List] sien:WarrantyReserveAndOtherLongTermLiabilitiesMember sien:WarrantyReserveAndOtherLongTermLiabilitiesMember
Finance lease liabilities $ 69 $ 35
Finance Lease, Liability, Noncurrent, Statement of Financial Position [Extensible List] sien:WarrantyReserveAndOtherLongTermLiabilitiesMember sien:WarrantyReserveAndOtherLongTermLiabilitiesMember
Total lease liabilities $ 8,558 $ 7,768
Weighted average remaining lease term (years)    
Operating leases 5 years 5 years
Finance leases 3 years 2 years
Weighted average discount rate    
Operating leases 7.70% 7.45%
Finance leases 5.42% 4.06%
v3.20.1
Leases - Maturities of Operating and Finance Lease Liabilities (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Operating Lease Liabilities, Payments Due [Abstract]    
Operating leases, 2020 $ 1,560  
Operating leases, 2021 2,075  
Operating leases, 2022 1,893  
Operating leases, 2023 1,940  
Operating leases, 2024 and thereafter 2,974  
Total operating lease payments 10,442  
Less imputed interest, Operating leases 2,007  
Total operating lease liabilities 8,435  
Finance Lease Liabilities, Payments, Due [Abstract]    
Finance leases, 2020 45  
Finance leases, 2021 53  
Finance leases, 2022 17  
Finance leases, 2023 17  
Finance leases, 2024 1  
Total finance lease payments 133  
Less imputed interest, Finance leases 10  
Total finance lease liabilities 123  
Lessee Lease Liability Payments Due [Abstract]    
2020 1,605  
2021 2,128  
2022 1,910  
2023 1,957  
2024 and thereafter 2,975  
Total lease payments 10,575  
Less imputed interest 2,017  
Total lease liabilities $ 8,558 $ 7,768
v3.20.1
Debt (Details) - USD ($)
3 Months Ended
Mar. 11, 2020
Jul. 01, 2019
Jul. 25, 2017
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2020
Jul. 01, 2020
Dec. 31, 2019
Line Of Credit Facility [Line Items]                
Credit and security agreement entered date     Jul. 25, 2017          
Current portion of long-term debt       $ 25,000,000       $ 6,508,000
Additional interest (as a percent)     5.00%          
Fair value of derivative liability       16,230,000        
Restated Term Loan Credit Agreement                
Line Of Credit Facility [Line Items]                
Credit and security agreement entered date   Jul. 01, 2019            
Line of credit facility, remaining borrowing capacity   $ 35,000,000            
Debt maturity date   Jul. 01, 2024            
Repayment of outstanding balance related to term loans   $ 35,000,000            
Loan amount outstanding       40,000,000        
Current portion of long-term debt       25,000,000        
Long-term debt, net of current       15,000,000        
Unamortized debt issuance costs       1,600,000        
Restated Term Loan Credit Agreement | London Interbank Offered Rate (LIBOR)                
Line Of Credit Facility [Line Items]                
Spread on variable rate basis (as a percent)   7.50%            
Restated Term Loan Credit Agreement | Scenario, Forecast                
Line Of Credit Facility [Line Items]                
Line of credit facility, remaining borrowing capacity           $ 10,000,000    
Additional Term Loan                
Line Of Credit Facility [Line Items]                
Line of credit facility, remaining borrowing capacity   $ 5,000,000            
Minimum revenue required to satisfy additional term loan facility   $ 100,000,000            
Additional Term Loan | Scenario, Forecast                
Line Of Credit Facility [Line Items]                
Line of credit facility, remaining borrowing capacity           $ 15,000,000    
Revolving Credit Agreement                
Line Of Credit Facility [Line Items]                
Debt maturity date   Jul. 01, 2024            
Loan amount outstanding       0        
Borrowing base of accounts receivable (as a percent)   85.00%            
Borrowing base of finished goods inventory (as a percent)   40.00%            
Revolving Credit Agreement | Maximum                
Line Of Credit Facility [Line Items]                
Loan amount outstanding   $ 10,000,000            
Borrowing base availability from finished goods inventory (as a percent)   20.00%            
Revolving Credit Agreement | Other Assets                
Line Of Credit Facility [Line Items]                
Unamortized debt issuance costs       100,000        
Revolving Credit Agreement | London Interbank Offered Rate (LIBOR)                
Line Of Credit Facility [Line Items]                
Spread on variable rate basis (as a percent)   4.50%            
Restated Revolving Loan                
Line Of Credit Facility [Line Items]                
Loan amount outstanding   $ 4,300,000            
Restated Term Loans and Restated Revolving Loan                
Line Of Credit Facility [Line Items]                
Amortization of debt issuance costs       $ 100,000 $ 100,000      
Deerfield Facility Agreement                
Line Of Credit Facility [Line Items]                
Debt instrument interest rate 4.00%              
Debt instrument principal $ 60,000,000              
Deerfield Facility Agreement | Convertible Note                
Line Of Credit Facility [Line Items]                
Credit and security agreement entered date Mar. 11, 2020              
Debt maturity date Mar. 11, 2025              
Convertible note issued $ 60,000,000              
Debt instrument interest rate 4.00%     12.00%        
Debt instrument conversion rate per principal amount 14,634              
Debt instrument principal amount per conversion unit $ 1,000              
Debt instrument conversion price $ 4.10              
Debt instrument principal $ 60,000,000              
Embedded derivative liability       $ 16,100,000        
Fair value of derivative liability       16,200,000        
Debt discount 16,100,000              
Debt issuance costs $ 1,500,000              
Unamortized debt discount and issuance costs       17,500,000        
Amortization of debt issuance costs and discounts       200,000        
Outstanding principal amount       60,000,000        
Debt accrued interest       $ 100,000        
Deerfield Facility Agreement | Scenario, Forecast | Convertible Note                
Line Of Credit Facility [Line Items]                
Debt instrument interest rate             4.00%  
v3.20.1
Debt (Schedule of Future Principal Payments for Outstanding Debt) (Details)
$ in Thousands
Mar. 31, 2020
USD ($)
Debt Disclosure [Abstract]  
Remainder of 2020 $ 25,000
2021 2,083
2022 5,000
2023 5,000
2024 2,917
Thereafter 60,000
Total $ 100,000
v3.20.1
Stockholders' Equity (Details) - $ / shares
Mar. 31, 2020
Dec. 31, 2019
Stock other disclosures    
Common and preferred stock, shares authorized 210,000,000 210,000,000
Common stock, shares authorized 200,000,000 200,000,000
Common stock, par value (in dollars per share) $ 0.01 $ 0.01
Preferred stock, shares authorized 10,000,000 10,000,000
Preferred stock, par value (in dollars per share) $ 0.01 $ 0.01
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
v3.20.1
Stockholders' Equity (Warrants) (Details) - $ / shares
1 Months Ended
Jan. 17, 2013
Jun. 30, 2014
Mar. 31, 2020
Common Stock Warrants      
Aggregate number of common shares to purchase     32,375
Oxford Finance, LLC      
Common Stock Warrants      
Exercise price (in dollars per share) $ 14.671 $ 14.671  
Tranche A, B and C loans | Oxford Finance, LLC      
Common Stock Warrants      
Warrant term 7 years    
Percentage of term loan amounts 3.00%    
Tranche D term loan | Oxford Finance, LLC      
Common Stock Warrants      
Warrant term   7 years  
Percentage of term loan amounts   2.50%  
v3.20.1
Stockholders' Equity (Options) (Details) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Nov. 03, 2014
Apr. 30, 2007
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]          
Number of shares available for future grants 1,036,405        
Stock options          
Number of options          
Balance at the beginning of period (in shares) 1,880,846        
Options forfeited (in shares) (300,000)        
Balance at the end of the period (in shares) 1,580,846   1,880,846    
Weighted average exercise price          
Balance at the beginning of period (in dollars per share) $ 7.42        
Options forfeited (in dollars per share) 7.93        
Balance at the end of period (in dollars per share) $ 7.33   $ 7.42    
Additional information          
Weighted average remaining contractual term 4 years 11 months 19 days   5 years 5 months 23 days    
Stock-based compensation expense $ 0 $ 200,000      
Unrecognized compensation costs (in dollars) $ 0        
2007 Plan          
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]          
Common stock initially reserved for issuance (in shares)         1,690,448
2014 Plan          
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]          
Common stock initially reserved for issuance (in shares)       1,027,500  
Number of shares available for future grants 2,347,664        
Inducement Plan          
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]          
Number of shares available for future grants 749,276        
Number of shares awarded 1,412,083        
Grant period of stock awards 10 years        
Number of additional years of requisite service period 3 years        
Vesting period 1 year        
Inducement Plan | On the first anniversary          
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]          
Vesting percentage 25.00%        
Inducement Plan | Minimum          
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]          
Purchase price of awards expressed as a percentage of fair value of shares on the date of grant 100.00%        
Percentage of possible payouts of the target award 0.00%        
Inducement Plan | Minimum | Individual options          
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]          
Vesting percentage 25.00%        
Inducement Plan | Maximum          
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]          
Percentage of possible payouts of the target award 100.00%        
2007 Plan and 2014 Plan | Stock options          
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]          
Grant period of stock awards 10 years        
2007 Plan and 2014 Plan | Stock options | Minimum          
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]          
Purchase price of awards expressed as a percentage of fair value of shares on the date of grant 100.00%        
Percentage of voting power owned by shareholder 10.00%        
2007 Plan and 2014 Plan | Stock options | Maximum          
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]          
Purchase price of awards expressed as a percentage of fair value of shares on the date of grant 110.00%        
v3.20.1
Stockholders' Equity (Restricted Stock) (Details) - Restricted stock units - 2014 Plan - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Stockholders' Equity, other disclosures    
Requisite service period, annually 3 years  
Stock-based compensation expense $ 1.9 $ 3.4
Unrecognized compensation costs (in dollars) $ 12.2  
Weighted average period over which unrecognized compensation costs are expected to be recognized   1 year 8 months 12 days
Number of shares    
Balance at beginning of the period 2,232,956  
Granted 768,663  
Vested (472,914)  
Forfeited (291,222)  
Balance at end of the period 2,237,483  
Weighted average grant date fair value    
Balance at beginning of the period $ 11.99  
Granted 5.88  
Vested 8.42  
Forfeited 3.50  
Balance at end of the period $ 11.75  
v3.20.1
Stockholders' Equity (Stock Purchase) (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Oct. 31, 2014
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]      
Number of shares available for future grants 1,036,405    
2014 Employee Stock Purchase Plan      
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]      
Purchase period of offering 6 months    
Rate of purchase price of stock on fair value (as a percent) 85.00%    
Purchases under the award 113,615    
Weighted Average purchase price $ 4.70    
Stock-based compensation expense $ 0.1 $ 0.2  
Incremental compensation cost   $ 0.4  
2014 Employee Stock Purchase Plan | Maximum      
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]      
Discount rate on the value of shares through payroll deductions (as a percent) 15.00%    
Expiration period of each offering 27 months    
Number of shares reserved for future issuance     255,500
v3.20.1
Income Taxes (Details) - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Income Tax Disclosure [Abstract]    
Tax expense $ 0 $ 0
v3.20.1
Segment Information (Details)
3 Months Ended
Mar. 31, 2020
USD ($)
Segment
Segment Reporting [Abstract]  
Number of reportable segments | Segment 2
Segments unallocated expenses | $ $ 0
v3.20.1
Segment Information - Summary of Net Sales and Net Operating Loss by Reportable Segment (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Segment Reporting Information [Line Items]      
Total net sales $ 16,932 $ 17,552  
Total loss from operations (27,006) (25,851)  
Total assets 222,846   $ 204,404
Breast Products      
Segment Reporting Information [Line Items]      
Total net sales 12,471 9,751  
Total loss from operations (12,363) (14,032)  
Total assets 196,172   169,613
miraDry      
Segment Reporting Information [Line Items]      
Total net sales 4,461 7,801  
Total loss from operations (14,643) $ (11,819)  
Total assets $ 26,674   $ 34,791
v3.20.1
Subsequent Events - Additional Information (Details) - USD ($)
3 Months Ended
May 11, 2020
Apr. 20, 2020
Mar. 31, 2020
May 10, 2020
Subsequent Event | Term Amendment        
Subsequent Event [Line Items]        
Loan amount outstanding $ 25,000,000      
Exit fee prepayment required amount 1,250,000      
Minimum revenue required to satisfy additional term loan facility 30,000,000      
Minimum unrestricted cash amount 5,000,000     $ 20,000,000
Prepaid principal amount 25,000,000      
Prepaid exit fee 1,250,000      
Accrued interest prepaid 100,000      
Subsequent Event | Term Amendment | Tranche 3        
Subsequent Event [Line Items]        
Periodic commitment amount $ 15,000,000     $ 10,000,000
Paycheck Protection Program        
Subsequent Event [Line Items]        
Debt instrument, payment terms     Company will make no payments during the six month period beginning on the date of the loan, or the Deferral Period. Commencing one month after the expiration of the Deferral Period, and continuing on the same day of each month thereafter until the Maturity Date, the Company will pay to Lender monthly payments of principal and interest, each in such equal amount required to fully amortize the principal amount outstanding on the PPP Loan on the last day of the Deferral Period by the Maturity Date.  
Paycheck Protection Program | Subsequent Event        
Subsequent Event [Line Items]        
Debt instrument principal   $ 6,700,000    
Debt maturity date   Apr. 20, 2022    
Debt instrument interest rate   1.00%    
Salary amount which loan forgiven   $ 100,000    
Paycheck Protection Program | Subsequent Event | Maximum        
Subsequent Event [Line Items]        
Percentage of forgiven amount for non-payroll costs   25.00%    
Paycheck Protection Program | Subsequent Event | Minimum        
Subsequent Event [Line Items]        
Percentage of salary reduction   25.00%