NATIONSTAR MORTGAGE HOLDINGS INC., 10-Q filed on 11/8/2017
Quarterly Report
v3.8.0.1
Document and Entity Information - shares
9 Months Ended
Sep. 30, 2017
Oct. 31, 2017
Document and Entity Information [Abstract]    
Entity Registrant Name Nationstar Mortgage Holdings Inc.  
Entity Central Index Key 0001520566  
Current Fiscal Year End Date --12-31  
Entity Filer Category Accelerated Filer  
Document Type 10-Q  
Document Period End Date Sep. 30, 2017  
Document Fiscal Year Focus 2017  
Document Fiscal Period Focus Q3  
Amendment Flag false  
Entity Current Reporting Status Yes  
Entity Common Stock, Shares Outstanding   97,726,450
v3.8.0.1
Consolidated Balance Sheets - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
Assets    
Cash and cash equivalents $ 224 $ 489
Restricted cash 356 388
Mortgage servicing rights, $2,956 and $3,160 at fair value, respectively 2,961 3,166
Advances and other receivables, net of reserves of $253 and $184, respectively 1,625 1,749
Reverse mortgage interests, net of reserves of $88 and $131, respectively 10,299 11,033
Mortgage loans held for sale at fair value 1,646 1,788
Mortgage loans held for investment, net 143 151
Property and equipment, net of accumulated depreciation of $156 and $118, respectively 127 136
Derivative financial instruments at fair value 76 133
Other assets 547 560
Total assets 18,004 19,593
Liabilities and Stockholders' Equity    
Unsecured senior notes, net 1,873 1,990
Advance facilities, net 797 1,096
Warehouse facilities, net 2,774 2,421
Payables and accrued liabilities 1,188 1,470
MSR related liabilities - nonrecourse at fair value 1,066 1,241
Mortgage servicing liabilities 53 48
Derivative financial instruments at fair value 7 13
Other nonrecourse debt, net 8,569 9,631
Total liabilities 16,327 17,910
Commitments and contingencies (Note 15)
Preferred stock at $0.01 par value - 300,000 thousand shares authorized, no shares issued and outstanding 0 0
Common stock at $0.01 par value - 1,000,000 thousand shares authorized, 109,915 thousand and 109,915 thousand shares issued, respectively 1 1
Additional paid-in-capital 1,127 1,122
Retained earnings 690 701
Treasury shares at cost -12,192 thousand and 12,418 thousand shares, respectively (148) (147)
Total Nationstar stockholders' equity 1,670 1,677
Noncontrolling interest 7 6
Total stockholders' equity 1,677 1,683
Total liabilities and stockholders' equity $ 18,004 $ 19,593
v3.8.0.1
Consolidated Balance Sheets (Parenthetical) - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
Statement of Financial Position [Abstract]    
Mortgage servicing rights at fair value $ 2,956 $ 3,160
Advances and other receivables, Reserves 253 184
Reverse mortgage interests, Reserves 88 131
Accumulated depreciation $ 156 $ 118
Preferred stock, par value (in dollars per share) $ 0.01 $ 0.01
Preferred stock, shares authorized 300,000,000 300,000,000
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
Common stock, par value (in dollars per share) $ 0.01 $ 0.01
Common stock, shares authorized 1,000,000,000 1,000,000,000
Common stock, shares issued 109,915,000 109,915,000
Treasury Shares 12,192,000 12,418,000
v3.8.0.1
Unaudited Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Revenues:        
Service related, net $ 252 $ 310 $ 748 $ 507
Net gain on mortgage loans held for sale 154 232 465 619
Total revenues 406 542 1,213 1,126
Expenses:        
Salaries, wages and benefits 183 211 557 613
General and administrative 185 196 552 619
Total expenses 368 407 1,109 1,232
Other income (expenses):        
Interest income 157 103 435 313
Interest expense (181) (165) (557) (493)
Other income (expenses) (2) (2) 4 (2)
Total other income (expenses), net (26) (64) (118) (182)
Income (loss) before income tax expense (benefit) 12 71 (14) (288)
Less: Income tax expense (benefit) 5 29 (4) (106)
Net income (loss) 7 42 (10) (182)
Less: Net income (loss) attributable to non-controlling interests 0 (3) 1 (3)
Net income (loss) attributable to Nationstar $ 7 $ 45 $ (11) $ (179)
Net income (loss) per common share attributable to Nationstar:        
Basic (in dollars per share) $ 0.07 $ 0.46 $ (0.11) $ (1.78)
Diluted (in dollars per share) $ 0.07 $ 0.46 $ (0.11) $ (1.78)
Weighted average shares of common stock outstanding (in thousands):        
Basic (in shares) 97,706 97,461 97,685 100,524
Dilutive effect of stock awards (in shares) 988 893 0 0
Diluted (in shares) 98,694 98,354 97,685 100,524
v3.8.0.1
Unaudited Consolidated Statements of Stockholders' Equity - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Treasury Share Amount
Total Nationstar Stockholders' Equity
Non-controlling Interests
Beginning of Period, shares at Dec. 31, 2015   108,000          
Beginning of Period at Dec. 31, 2015 $ 1,767 $ 1 $ 1,105 $ 682 $ (30) $ 1,758 $ 9
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Shares issued (surrendered) under incentive plan, net, shares   87          
Shares issued (surrendered) under incentive plan, net (3)       (3) (3)  
Share-based compensation 18   18     18  
Excess tax deficiency from share based compensation (4)   (4)     (4)  
Repurchase of common stock, shares   (10,589)          
Repurchase of common stock (114)       (114) (114)  
Net (loss) income (182)     (179)   (179) (3)
Ending of Period at Sep. 30, 2016 1,482 $ 1 1,119 503 (147) 1,476 6
Ending of Period, shares at Sep. 30, 2016   97,498          
Beginning of Period, shares at Dec. 31, 2016   97,497          
Beginning of Period at Dec. 31, 2016 1,683 $ 1 1,122 701 (147) 1,677 6
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Shares issued (surrendered) under incentive plan, net, shares   226          
Shares issued (surrendered) under incentive plan, net (4)   (3)   (1) (4)  
Share-based compensation 13   13     13  
Repurchase of common stock, shares   0          
Dividends to noncontrolling interests (5)   (5)     (5)  
Net (loss) income (10)     (11)   (11) 1
Ending of Period at Sep. 30, 2017 $ 1,677 $ 1 $ 1,127 $ 690 $ (148) $ 1,670 $ 7
Ending of Period, shares at Sep. 30, 2017   97,723          
v3.8.0.1
Unaudited Consolidated Statements of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Operating Activities    
Net loss attributable to Nationstar $ (11) $ (179)
Adjustments to reconcile net loss to net cash attributable to operating activities:    
Net income (loss) attributable to non-controlling interest 1 (3)
Net gain on mortgage loans held for sale (465) (619)
Reverse mortgage loan interest income (368) (251)
(Gain) loss on sale of assets (8) 2
Provision for servicing reserves 113 101
Fair value changes and amortization of mortgage servicing rights 361 778
Fair value changes in excess spread financing 0 (74)
Fair value changes in mortgage servicing rights financing liability (7) (2)
Amortization of premiums and accretion of discounts 63 48
Depreciation and amortization 44 48
Share-based compensation 13 18
Other losses 5 0
Repurchases of forward loan assets out of Ginnie Mae securitizations (943) (1,138)
Repurchases of reverse loan assets out of Ginnie Mae securitizations, net of assignments to prior servicers (2,468) (1,609)
Mortgage loans originated and purchased, net of fees, and other purchase-related activities (14,002) (15,063)
Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment 15,472 16,268
Excess tax (deficiency) benefit from share-based compensation (1) 4
Changes in assets and liabilities:    
Advances and other receivables, net 55 504
Reverse mortgage interests, net 3,494 2,022
Other assets (17) (136)
Payables and accrued liabilities (284) (139)
Net cash attributable to operating activities 1,047 580
Investing Activities    
Property and equipment additions, net of disposals (34) (49)
Purchase of forward mortgage servicing rights, net of liabilities incurred (28) (36)
Net proceeds from acquisition of reverse mortgage servicing portfolio and HECM related receivables 16 0
Proceeds on sale of forward and reverse mortgage servicing rights 25 25
Proceeds on sale of assets 16 0
Net cash attributable to investing activities (5) (60)
Financing Activities    
Increase in warehouse facilities 351 718
Decrease in advance facilities (298) (458)
Proceeds from issuance of HECM securitizations 701 724
Repayment of HECM securitizations (484) (624)
Proceeds from issuance of participating interest financing in reverse mortgage interests 437 337
Repayment of participating interest financing in reverse mortgage interests (1,730) (817)
Repayment of excess spread financing (168) (146)
Repayment of nonrecourse debt – legacy assets (12) (12)
Repurchase of unsecured senior notes (122) (29)
Repurchase of common stock 0 (114)
Transfers from restricted cash, net 38 0
Excess tax deficiency from share based compensation 0 (4)
Surrender of shares relating to stock vesting (4) (3)
Debt financing costs (11) (10)
Dividends to noncontrolling interests (5) 0
Net cash attributable to financing activities (1,307) (438)
Net (decrease) increase in cash and cash equivalents (265) 82
Cash and cash equivalents - beginning of period 489 613
Cash and cash equivalents - end of period 224 695
Supplemental Disclosures of Cash Activities    
Cash paid for interest expense 577 510
Net cash paid for income taxes $ 92 $ 29
v3.8.0.1
Nature of Business and Basis of Presentation
9 Months Ended
Sep. 30, 2017
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Nature of Business and Basis of Presentation
1. Nature of Business and Basis of Presentation

Nature of Business
Nationstar Mortgage Holdings Inc., a Delaware corporation, including its consolidated subsidiaries (collectively, "Nationstar" or the "Company"), earns fees through the delivery of servicing, origination and transaction based services related primarily to single-family residences throughout the United States.

Basis of Presentation
The consolidated interim financial statements of Nationstar have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") for interim information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the Securities and Exchange Commission ("SEC"). Accordingly, the financial statements do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with the audited consolidated financial statements and notes thereto included in Nationstar's Annual Report on Form 10-K for the year ended December 31, 2016.

The interim consolidated financial statements are unaudited; however, in the opinion of management, all adjustments considered necessary for a fair presentation of the results of the interim periods have been included. Certain prior period amounts have been reclassified to conform to the current period presentation. Dollar amounts are reported in millions, except per share data and other key metrics, unless otherwise noted.

Nationstar evaluated subsequent events through the date these interim consolidated financial statements were issued.

The Company describes its significant accounting policies in Note 2 of the notes to the consolidated financial statements in its Annual Report on Form 10-K for the year ended December 31, 2016. During the nine months ended September 30, 2017, no significant changes were made to those accounting policies except that the Company updated its policy on advances and other receivables to include more detailed description of its position on write-offs of advance balances. Nationstar records reserves for advances and other receivables and evaluates the sufficiency of such reserves through consideration of both historical and expected recovery rates on claims filed with government agencies, government sponsored enterprises, vendors, prior servicers and other counterparties. Recovery of advances and other receivables is subject to significant judgment and estimates based on the Company’s assessment of its compliance with servicing guidelines, its ability to produce the necessary documentation to support claims, its ability to support amounts from prior servicers and to effectively negotiate settlements, as needed. Each period, management reviews recorded advances and other receivables and upon determination that no further recourse for recovery is available from all means known to management, the recorded balances associated with these receivables are written-off against the reserve.

The Company periodically evaluates corporate allocation methods in order to appropriately align corporate costs with its business. Certain 2016 costs within salaries, wages and benefits and operational expenses were reclassified between segments to conform to current year allocation methods. Such reclassifications had no impact on previously reported net income or shareholders' equity. See Note 17, Business Segment Reporting for information on the changes in the Company's reportable segments.

Basis of Consolidation
The consolidated financial statements include the accounts of Nationstar, its wholly-owned subsidiaries, and other entities in which the Company has a controlling financial interest, and those variable interest entities ("VIE") where Nationstar is the primary beneficiary. Nationstar applies the equity method of accounting to investments where it is able to exercise significant influence, but not control, over the policies and procedures of the entity and owns less than 50% of the voting interests. Intercompany balances and transactions on consolidated entities have been eliminated. Assets and liabilities of VIEs and their respective results of operations are consolidated from the date that Nationstar became the primary beneficiary through the date Nationstar ceases to be the primary beneficiary.

Recent Accounting Guidance Adopted
Effective January 1, 2017, the Company prospectively adopted Accounting Standards Update No. 2016-09, Compensation - Stock Compensation: Improvements to Employee Share-Based Payment Accounting (ASU 2016-09), which simplifies several aspects of the accounting for share-based payment transactions, including the income tax consequences, calculation of earnings per share, classification of awards as either equity or liabilities, and classification of cash flows. Amendments related to accounting for excess tax benefits or deficiencies have been adopted prospectively, resulting in the recognition of $1 of excess tax deficiencies within income tax expense rather than additional paid in capital for the nine months ended September 30, 2017. The impact on diluted earnings per share is $0.01 per share for the period. Excess tax benefits or deficiencies related to share-based payments are now included in operating cash flows rather than financing cash flows. This change has been applied prospectively in accordance with ASU 2016-09 and prior periods have not been adjusted. The amendments allow for a one-time accounting policy election to either account for forfeitures as they occur or continue to estimate forfeitures as required by current guidance. The Company has elected to continue estimating forfeitures under the current guidance.

Recent Accounting Guidance Not Yet Adopted
Accounting Standards Update No. 2014-09, 2016-08, 2016-10, 2016-12 and 2016-20, collectively implemented as FASB Accounting Standards Codification Topic 606 ("ASC 606") Revenue from Contracts with Customers, provides guidance for revenue recognition. This ASC’s core principle requires a company to recognize revenue when it transfers promised goods or services to customers in an amount that reflects consideration to which the company expects to be entitled in exchange for those goods or services. The standard also clarifies the principal versus agent considerations, providing the evaluation must focus on whether the entity has control of the goods or services before they are transferred to the customer. The new standard permits the use of either the modified retrospective or full retrospective transition method. The Company's revenue is generated from loan servicing, loan originations, and services provided by Xome. Servicing revenue is comprised of servicing fees and other ancillary fees in connection with our servicing activities as well as fees earned under subservicing arrangements. Origination revenue is comprised of fee income earned at origination of a loan, interest income earned for the period the loans are held, and gain on sale on loans upon disposition of the loan. Xome's revenue is comprised of income earned from real estate exchange, real estate services and real estate technology and support. We have performed a preliminary review of the new guidance as compared to our current accounting policies and are currently evaluating all services rendered to our customers as well as underlying contracts to determine the impact of this standard to our revenue recognition process. The majority of services rendered by the Company in connection with originations and servicing are not within the scope of ASC 606. However, through our review, we have identified one service offering (Services and Software as a Service) under the Xome operating segment that is within the scope of ASC 606. Although revenue recognition may be impacted to some degree for this service offering, we do not anticipate the impact to be materially different from the current revenue recognition processes. Our implementation efforts to date include identification of revenue streams within the scope of the guidance, and we are in the process of reviewing revenue contracts to assess the impact at a customer level. The Company expects to adopt the standard in the first quarter of 2018 with a cumulative effect adjustment to opening retained earnings, as necessary.

Accounting Standards Update No. 2016-02, Leases (ASU 2016-02), primarily impacts lessee accounting by requiring the recognition of a right-of-use asset and a corresponding lease liability on the balance sheet for long-term lease agreements. The lease liability will be equal to the present value of all reasonably certain lease payments. The right-of-use asset will be based on the liability, subject to adjustment for initial direct costs. Lease agreements with terms 12 months or less are permitted to be excluded from the balance sheet. In general, leases will be amortized on a straight-line basis with the exception of finance lease agreements. ASU 2016-02 is effective for interim periods beginning after December 15, 2018, with early adoption permitted. The Company is currently evaluating the impact of this ASU on the consolidated financial statements and to its debt covenants and capitalization requirements.
Accounting Standards Update No. 2016-13, Financial Instruments - Credit Losses (Topic 326) (ASU 2016-13), requires expected credit losses for financial instruments held at the reporting date to be measured based on historical experience, current conditions and reasonable and supportable forecasts. The update eliminates the probable initial recognition threshold in current GAAP and instead reflects an entity’s current estimate of all expected credit losses. Previously, when credit losses were measured under GAAP, an entity generally only considered past events and current conditions in measuring the incurred loss. ASU 2016-13 is effective for interim periods beginning after December 15, 2019. The Company is currently evaluating the potential impact of ASU 2016-13 on its consolidated financial statements.

Accounting Standards Update No. 2016-15, Classification of Certain Cash Receipts and Cash Payments (ASU 2016-15) and Accounting Standards Update No 2016-18 Statement of Cash Flows (Topic 230) Restricted Cash (ASU 2016-18) both relate to the Statement of Cash Flows (Topic 230) and are intended to provide specific guidance to reduce diversity in practice. ASU 2016-15 addresses the following eight cash flow classification issues: (1) debt prepayment or debt extinguishment costs, (2) settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing, (3) contingent consideration payments made after a business combination, (4) proceeds from the settlement of life insurance claims, (5) proceeds from the settlement of corporate owned life insurance policies, including bank-owned life insurance policies, (6) distributions received from equity method investees, (7) beneficial interests in securitization transactions and (8) separately identifiable cash flows and application of the predominance principle. This ASU is effective for fiscal years beginning after December 15, 2017, and will require adoption on a retrospective basis. The Company is currently evaluating the impact of the application of ASU 2016-15 will have on the Company’s classification of cash flows. ASU 2016-18 addresses the classification and presentation of changes in restricted cash on the statement of cash flows. This new standard requires that the statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Entities will also be required to reconcile such total to amounts on the balance sheet and disclose the nature of the restrictions. ASU 2016-18 will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017, with early adoption permitted. The Company is currently evaluating the potential impact of ASU 2016-18 on its consolidated financial statements.

Accounting Standards Update No. 2017-04, Simplifying the Test for Goodwill Impairment, simplifies the accounting for goodwill impairment for all entities by requiring impairment charges to be based on the first step in today’s two-step impairment test under Accounting Standards Codification (ASC) 350. The standard has tiered effective dates, starting in 2020 for calendar-year public business entities that meet the definition of an SEC filer. Early adoption is permitted for annual and interim goodwill impairment testing dates after January 1, 2017. The Company is currently evaluating the potential impact of ASU 2017-04 on our consolidated financial statements. ASU 2017-04 is effective for the Company for its annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. ASU 2017-04 will be adopted prospectively. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017.
v3.8.0.1
Mortgage Servicing Rights ("MSRs") and Related Liabilities
9 Months Ended
Sep. 30, 2017
Transfers and Servicing [Abstract]  
Mortgage Servicing Rights (MSRs) and Related Liabilities
2. Mortgage Servicing Rights ("MSRs") and Related Liabilities

The following table sets forth the carrying value of Nationstar's MSRs and the related liabilities.
MSRs and Related Liabilities
September 30, 2017
 
December 31, 2016
Forward MSRs - fair value
$
2,956

 
$
3,160

Reverse MSRs - amortized cost
5

 
6

Mortgage servicing rights
$
2,961

 
$
3,166

 
 
 
 
Mortgage servicing liabilities - amortized cost
$
53

 
$
48

 
 
 
 
Excess spread financing - fair value
$
1,046

 
$
1,214

Mortgage servicing rights financing liability - fair value
20

 
27

MSR related liabilities (nonrecourse)
$
1,066

 
$
1,241



Forward Mortgage Servicing Rights - Fair Value
The Company owns and records at fair value the rights to service traditional residential mortgage loans ("forward" loans) for others either as a result of purchase transactions or from the retained servicing associated with the sales and securitizations of loans originated. Forward MSRs are comprised of servicing rights related to both agency and non-agency loans.

The following table sets forth the activities of forward MSRs during the nine months ended September 30, 2017 and 2016.
 
Nine months ended September 30,
Forward MSRs - Fair Value
2017
 
2016
Fair value - beginning of period
$
3,160

 
$
3,358

Additions:
 
 
 
Servicing retained from mortgage loans sold
151

 
142

Purchases of servicing rights
30

 
39

Dispositions:
 
 
 
Sales of servicing assets
(24
)
 
(24
)
Changes in fair value:
 
 
 
Changes in valuation inputs or assumptions used in the valuation model
(113
)
 
(494
)
Other changes in fair value
(248
)
 
(296
)
Fair value - end of period
$
2,956

 
$
2,725



From time to time, the Company sells its ownership interest in certain MSRs and is retained as the subservicer for the sold assets. The Company has evaluated the sale accounting requirements related to these transactions given the continued involvement as the subservicer and concluded that these transactions qualify for sale accounting treatment. During the nine months ended September 30, 2017 the Company sold $2,920 in unpaid principal balance ("UPB") of forward MSRs, of which none was retained by the Company as subservicer. In August 2017, the Company entered into a special arrangement where the Company sold $26 MSRs and subsequently purchased back $8 MSRs. In connection with the transaction, the Company used the proceeds to pay down $9 excess spread financing liabilities. In addition, during the second quarter of 2017, the Company sold forward MSR with a negative balance of $2 associated with the cost to dispose of nonperforming loan portfolio. During the nine months ended September 30, 2016, $4,560 in UPB of forward MSRs was sold and the Company was retained as the subservicer for $3,507 UPB of the sold MSRs collateralized by assets.

MSRs measured at fair value are segregated between credit sensitive and interest sensitive pools. Interest sensitive pools are primarily impacted by changes in forecasted interest rates, which in turn impact voluntary prepayment speeds. Credit sensitive pools are primarily impacted by borrower performance under specified repayment terms, which most directly impacts involuntary prepayments and delinquency rates. The Company assesses whether acquired portfolios are more credit sensitive or interest sensitive in nature on the date of acquisition. Numerous factors are considered in making this assessment, including loan-to-value ratios, FICO scores, percentage of portfolio previously modified, portfolio seasoning and similar criteria. Once the determination for a pool is made on the date of acquisition, subsequent changes are not made.

Interest sensitive portfolios generally consist of lower delinquency, single-family conforming residential forward mortgage loans for agency investors. Credit sensitive portfolios generally consist of higher delinquency, single-family non-conforming residential forward mortgage loans serviced for agency and non-agency investors.

The following table provides a breakdown of credit and interest sensitive UPBs for Nationstar's forward owned MSRs.
Forward MSRs - Sensitivity Pools
September 30, 2017
 
December 31, 2016
 
UPB
 
Fair Value
 
UPB
 
Fair Value
Credit sensitive
$
174,318

 
$
1,640

 
$
198,935

 
$
1,818

Interest sensitive
114,132

 
1,316

 
113,141

 
1,342

Total
$
288,450

 
$
2,956

 
$
312,076

 
$
3,160



Nationstar used the following key weighted-average inputs and assumptions in estimating the fair value of MSRs.
Credit Sensitive
September 30, 2017
 
December 31, 2016
Discount rate
11.4
%
 
11.6
%
Total prepayment speeds
15.4
%
 
15.4
%
Expected weighted-average life
5.6 years

 
6.0 years

 
 
 
 
Interest Sensitive
 
 
 
Discount rate
9.2
%
 
9.3
%
Total prepayment speeds
11.3
%
 
10.7
%
Expected weighted-average life
6.5 years

 
6.8 years



The following table shows the hypothetical effect on the fair value of the forward MSRs fair value when applying certain unfavorable variations of key assumptions to these assets at September 30, 2017 and December 31, 2016.
 
Discount Rate
 
Total Prepayment Speeds
Forward MSRs - Hypothetical Sensitivities
100 bps
Adverse
Change
 
200 bps
Adverse
Change
 
10%
Adverse
Change
 
20%
Adverse
Change
September 30, 2017
 
 
 
 
 
 
 
Mortgage servicing rights
$
(106
)
 
$
(205
)
 
$
(122
)
 
$
(235
)
December 31, 2016
 
 
 
 
 
 
 
Mortgage servicing rights
$
(114
)
 
$
(221
)
 
$
(117
)
 
$
(224
)


These hypothetical sensitivities should be evaluated with care. The effect on fair value of a 10% variation in assumptions generally cannot be determined because the relationship of the change in assumptions to the fair value may not be linear. Additionally, the impact of a variation in a particular assumption on the fair value is calculated while holding other assumptions constant. In reality, changes in one factor may lead to changes in other factors, which could impact the above hypothetical effects.

Reverse Mortgage Servicing Rights and Liabilities - Amortized Cost
Nationstar owns the right to service certain Home Equity Conversion Mortgage ("HECM") reverse mortgage loans with an unpaid principal balance of $36,412 and $38,940 as of September 30, 2017 and December 31, 2016, respectively. The following table sets forth the activities of reverse MSRs and mortgage servicing liabilities ("MSLs") for the nine months ended September 30, 2017 and 2016. Management evaluates reverse MSRs and MSLs each reporting period for impairment. Based on management's assessment at September 30, 2017, no impairment was required to be recorded for reverse MSRs.
 
Nine months ended September 30,
 
2017
 
2016
 
Assets
 
Liabilities
 
Assets
 
Liabilities
Reverse MSRs and Liabilities - Amortized Cost
 
 
 
 
 
 
 
Balance - beginning of period
$
6

 
$
48

 
$
9

 
$
25

Increase in MSL(1) 

 
6

 

 

Amortization/accretion
(1
)
 
(1
)
 
(2
)
 
(14
)
Balance - end of the period
$
5

 
$
53

 
$
7

 
$
11

Fair value - end of period
$
5

 
$
9

 
$
25

 
$
2



(1) The Company executed an asset purchase agreement in December 2016 with a large financial institution, acquiring the servicing rights related to a $9,305 UPB reverse loan portfolio of HECM loans owned by a GSE. In connection with the acquisition, the Company recorded a $17 MSL reflecting the fair value associated with this reverse servicing portfolio on the date of acquisition. In September 2017, the Company executed another mortgage servicing rights purchase agreement to acquire servicing rights on a reverse mortgage portfolio of $747 UPB.

Excess Spread Financing - Fair Value
To finance the acquisition of certain forward MSRs on various forward loan pools ("Portfolios"), Nationstar has entered into sale and assignment agreements with a third-party associated with funds and accounts under management of BlackRock Financial Management Inc. ("BlackRock"), and with certain affiliated entities formed and managed by New Residential Investment Corp. ("New Residential"), which is managed by an affiliate of Fortress Investment Group LLC ("Fortress"). Nationstar sold to such entities the right to receive a specified percentage of the excess cash flow generated from the Portfolios after receipt of a fixed base servicing fee per loan. Servicing fees associated with traditional MSRs can be segregated into a contractually specified base fee component and an excess servicing fee. The base servicing fee, along with ancillary income, is designed to cover costs incurred to service the specified pool plus a reasonable profit margin. The remaining servicing fee is considered excess. Nationstar retains all the base servicing fee and ancillary revenues associated with servicing the Portfolios and retains a portion of the excess servicing fee. Nationstar continues to be the servicer of the Portfolios and provides all servicing and advancing functions.

Contemporaneous with the above, Nationstar has entered into refinanced loan obligations with New Residential and BlackRock. Should Nationstar refinance any loan in the Portfolios, subject to certain limitations, it will be required to transfer the new loan or a replacement loan of similar economic characteristics into the Portfolios. The new or replacement loan will be governed by the same terms set forth in the sale and assignment agreement described above, which is the primary driver of the recapture rate assumption.

The range of key assumptions used in Nationstar's valuation of excess spread financing are as follows.
Excess Spread Financing
Prepayment Speeds
 
Average
Life (Years)
 
Discount
Rate
 
Recapture Rate
September 30, 2017
 
 
 
 
 
 
 
Low
6.7%
 
4.3
 
8.5%
 
7.1%
High
21.1%
 
6.8
 
14.1%
 
30.0%
Weighted-average
13.9%
 
5.9
 
10.8%
 
18.8%
December 31, 2016
 
 
 
 
 
 
 
Low
6.1%
 
4.1
 
8.5%
 
6.7%
High
21.2%
 
8.5
 
14.1%
 
29.8%
Weighted-average
13.9%
 
6.3
 
10.8%
 
19.0%

The following table shows the hypothetical effect on the excess spread financing fair value when applying certain unfavorable variations of key assumptions to these liabilities at September 30, 2017 and December 31, 2016.
 
Discount Rate
 
Prepayment
Speeds
Excess Spread Financing - Hypothetical Sensitivities
100 bps
Adverse
Change
 
200 bps
Adverse
Change
 
10%
Adverse
Change
 
20%
Adverse
Change
September 30, 2017
 
 
 
 
 
 
 
Excess spread financing
$
39

 
$
81

 
$
36

 
$
75

December 31, 2016
 
 
 
 
 
 
 
Excess spread financing
$
49

 
$
101

 
$
41

 
$
85



As the cash flow assumptions utilized in determining the fair value amounts in the excess spread financing are based on the related cash flow assumptions utilized in the financed MSRs, any fair value changes recognized in the MSRs would inherently have an inverse impact on the carrying amount of the related excess spread financing. For example, while an increase in discount rates would negatively impact the value of the Company's MSRs, it would reduce the carrying value of the associated excess spread financing liability.

These hypothetical sensitivities should be evaluated with care. The effect on fair value of a 10% variation in assumptions generally cannot be determined because the relationship of the change in assumptions to the fair value may not be linear. Additionally, the impact of a variation in a particular assumption on the fair value is calculated while holding other assumptions constant. In reality, changes in one factor may lead to changes in other factors, which could impact the above hypothetical effects. Also, a positive change in the above assumptions would not necessarily correlate with the corresponding decrease in the net carrying amount of the excess spread financing.

Forward Mortgage Servicing Rights Financing
From December 2013 through June 2014, Nationstar entered into agreements to sell a contractually specified base fee component of certain forward MSRs and servicing advances under specified terms to a joint venture capitalized by New Residential and certain unaffiliated third-party investors. Nationstar continues to be the named servicer and, for accounting purposes, ownership of the mortgage servicing rights continues to reside with Nationstar. Accordingly, Nationstar records the MSRs and a MSR financing liability associated with this transaction in its consolidated balance sheets. See Note 19, Transactions with Affiliates for additional information.

The following table sets forth the weighted average assumptions used in the valuation of the mortgage servicing rights financing liability.
Mortgage Servicing Rights Financing Assumptions
September 30, 2017
 
December 31, 2016
Advance financing rates
3.5
%
 
3.2
%
Annual advance recovery rates
23.3
%
 
23.9
%


The following table sets forth the items comprising of revenue associated with servicing loan portfolios.
 
Three months ended September 30,
 
Nine months ended September 30,
Servicing Revenue
2017
 
2016
 
2017
 
2016
Contractually specified servicing fees(1)
$
251

 
$
254

 
$
759

 
$
786

Other service-related income(1)
44

 
67

 
142

 
214

Incentive and modification income(1)
19

 
35

 
63

 
82

Late fees(1)
22

 
20

 
67

 
57

Reverse servicing fees
16

 
11

 
43

 
46

Mark-to-market(2)
(48
)
 
(9
)
 
(176
)
 
(502
)
Counterparty revenue share(3)
(53
)
 
(75
)
 
(174
)
 
(223
)
Amortization, net of accretion(4)
(60
)
 
(92
)
 
(187
)
 
(235
)
Total servicing revenue
$
191

 
$
211

 
$
537

 
$
225



(1) Amounts include subservicing related revenues.
(2) Mark-to-market includes fair value adjustments on MSR, excess spread financing and MSR financing liabilities. The amount of MSR MTM reflected is net of cumulative incurred losses related to advances and other receivables associated with inactive and liquidated loans that are no longer part of the MSR portfolio and these incurred losses have been transferred to reserves on advances and other receivables. These cumulative incurred losses totaled $20 and $27 for the three months ended September 30, 2017 and 2016, respectively, and $69 and $85 for the nine months ended September 30, 2017 and 2016, respectively.
(3) Counterparty revenue share represents the excess servicing fee that the Company pays to the counterparties under the excess spread financing arrangements and the payments made associated with MSRs financing arrangements.
(4) Accretion was $41 and $46 for the three months ended September 30, 2017 and 2016, respectively, and $123 and $149 for the nine months ended September 30, 2017 and 2016, respectively.
v3.8.0.1
Advances and Other Receivables, Net
9 Months Ended
Sep. 30, 2017
Receivables [Abstract]  
Advances and Other Receivables, Net
3. Advances and Other Receivables, Net

Advances and other receivables, net consists of the following.
 
September 30, 2017
 
December 31, 2016
Servicing advances
$
1,489

 
$
1,614

Receivables from agencies, investors and prior servicers
389

 
319

Reserves
(253
)
 
(184
)
Total advances and other receivables, net
$
1,625

 
$
1,749



Nationstar as loan servicer is contractually responsible to advance funds on behalf of the borrower and investor primarily for loan principal and interest, property taxes and hazard insurance, and foreclosure costs. Advances are primarily recovered through reimbursement from the investor, proceeds from sale of loan collateral, or mortgage insurance claims. Reserves for advances and other receivables on loans transferred out of the MSR portfolio are established within advances and other receivables.
The Company estimates and records an asset for estimated recoveries from prior servicers for their respective portion of the losses associated with the underlying loans that were not serviced in accordance with established guidelines. Receivables from prior servicers totaled $139 and $94 for the Company's forward loan portfolio at September 30, 2017 and December 31, 2016, respectively.
The activity of the reserves for advances and other receivables is set forth below.
 
Three months ended September 30,
 
Nine months ended September 30,
Advances and Other Receivables Reserves
2017
 
2016
 
2017
 
2016
Balance - beginning of period(1)
$
236

 
$
238

 
$
184

 
$
163

Provision and other additions(2)
30

 
37

 
106

 
126

Write-offs
(13
)
 
(95
)
 
(37
)
 
(109
)
Balance - end of period
$
253

 
$
180

 
$
253

 
$
180


(1) Beginning reserve balance as of January 1, 2016 was updated to reflect the reclassification of reserves for advances and other receivables from the MSR.
(2) A provision of $20 and $27 was recorded through the MTM adjustment in service related revenues for the three months ended September 30, 2017 and 2016, respectively, and $69 and $85 for the nine months ended September 30, 2017 and 2016, respectively, for inactive and liquidated loans that are no longer part of the MSR portfolio. Other additions represent reclassifications of required reserves from other balance sheet accounts.
v3.8.0.1
Reverse Mortgage Interests, Net
9 Months Ended
Sep. 30, 2017
Reverse Mortgage Interests [Abstract]  
Reverse Mortgage Interests, Net
4. Reverse Mortgage Interests, Net

Reverse mortgage interests, net consist of the following.
 
September 30, 2017
 
December 31, 2016
Participating interests in HMBS
$
7,573

 
$
8,839

Other interests securitized
985

 
753

Unsecuritized interests
1,829

 
1,572

Reserves
(88
)
 
(131
)
Total reverse mortgage interests, net
$
10,299

 
$
11,033



Participating interests in HMBS
Participating interests in HMBS consist of the Company's reverse mortgage interests in HECM loans which have been transferred to Ginnie Mae and subsequently securitized through the issuance of HMBS. During the nine months ended September 30, 2017, a total of $416 in UPB was transferred to Ginnie Mae and securitized. Also, during the nine months ended September 30, 2017, the Company repurchased $3,270 of HECM loans that reached 98% maximum claim amount which will be assigned to HUD or a third party.

Other interests securitized
Other interests securitized consist of reverse mortgage interests that no longer meet HMBS program eligibility criteria and have been repurchased out of HMBS; these reverse mortgage interests have subsequently been transferred to private securitization trusts and are accounted for as a secured borrowing. During the nine months ended September 30, 2017, a total of $747 UPB was securitized through Trust 2017-1 and Trust 2017-2 and $307 UPB was collapsed through Trust 2015-2 and Trust 2016-1. Refer to Other Nonrecourse Debt in Note 8, Indebtedness for additional information.

Unsecuritized interests
Unsecuritized interests in reverse mortgages consist of the following.
 
September 30, 2017
 
December 31, 2016
Repurchased HECM loans
$
1,407

 
$
1,000

HECM related receivables
291

 
301

Funded borrower draws not yet securitized
113

 
236

Foreclosed assets
18

 
35

Total unsecuritized interests
$
1,829

 
$
1,572



Unsecuritized interests include repurchased HECM loans for which the Company is required to repurchase from the HMBS pool when the outstanding principal balance of the HECM loan is equal to or greater than 98% of the maximum claim amount established at origination in accordance with HMBS program guidelines. The Company repurchased a total of $3,270 and $2,270 HECM loans out of Ginnie Mae HMBS securitizations during the nine months ended September 30, 2017 and 2016, respectively, of which $802 and $661 were subsequently assigned to a prior servicer in accordance with applicable servicing agreements, respectively.

The Company also estimates and records an asset for probable recoveries from prior servicers for their respective portion of the losses associated with the underlying loans that were not serviced in accordance with established guidelines. Receivables from prior servicers totaled $19 and $38 for the Company's reverse loan portfolio at September 30, 2017 and December 31, 2016, respectively.

Purchase of Reverse Mortgage Servicing Rights and Interests
On December 1, 2016, the Company executed an asset purchase agreement with a large financial institution, acquiring the servicing rights and participating interests in securitized HECM loans and related HMBS obligations. Refer to Note 2, Mortgage Servicing Rights and Related Liabilities for discussion of the servicing portfolio acquired. In addition to the servicing portfolio, the purchase agreement also included $3,840 UPB of Ginnie Mae participating interest in HECM loans and related HMBS obligations. During the three months ended September 30, 2017, the Company updated its initial relative fair value allocation resulting in the Company recording $3,749 reverse mortgage interests and the corresponding liabilities as nonrecourse debt of $3,691. Additionally, the Company recorded a purchase discount of $118 within unsecuritized interests as part of the relative fair value allocation, of which $22 has been accreted to interest income during the nine months ended September 30, 2017. The Company received cash of $96 for the acquisition of these assets and assumption of related liabilities.

As part of the December 2016 asset purchase agreement, the Company agreed to acquire remaining components of the reverse portfolio, primarily including servicing of whole HECM loans and REO advances upon receiving regulatory approval. In September 2017, the Company executed a mortgage servicing rights purchase agreement and a subservicing agreement to acquire servicing rights and subservicing on the remaining reverse portfolio in the amounts of $747 UPB and $505 UPB, respectively. Upon this acquisition the Company performed a relative fair value allocation, resulting in the Company recording $10 of REO advances related to the servicing portfolio acquired in HECM related receivables within reverse mortgage interests. The Company received net proceeds of $16 for the acquisition of these assets and assumption of related liabilities. Refer to Note 2, Mortgage Servicing Rights and Related Liabilities for discussion of the servicing portfolio acquired.

Reserves for Reverse Mortgage Interests
Nationstar records reserves related to reverse mortgage interests based on potential unrecoverable costs and loss exposures expected to be realized. Recoverability is determined based on the Company’s ability to meet HUD servicing guidelines and is viewed as two different categories of expenses: financial and operational. Financial exposures are defined as the cost of doing business related to servicing the HECM product and include potential unrecoverable costs primarily based on HUD claim guidelines related to recoverable expenses and unfavorable changes in the appraised value of the loan collateral. Operational exposures are defined as unrecoverable debenture interest curtailments imposed for missed FHA-specified servicing timelines.

The activity of the reserves for reverse mortgage interests is set forth below.
 
Three months ended September 30,
 
Nine months ended September 30,
 
2017
 
2016
 
2017
 
2016
Reserves for reverse mortgage interests - beginning of period
$
149

 
$
71

 
$
131

 
$
53

Provision(1)
22

 
28

 
44

 
43

Write-offs(2)
(29
)
 
(7
)
 
(33
)
 
(7
)
Other(3)
(54
)
 
1

 
(54
)
 
4

Reserves for reverse mortgage interests - end of period
$
88

 
$
93

 
$
88

 
$
93



(1) During the three months ended September 30, 2017, reserves increased attributable to the Company refining its method to estimate losses from a pool-level view to a loan-level view based on characteristics of individual loans.
(2) The write-offs in the three months ended September 30, 2017 were primarily attributable to transactions that were fully reserved and processed after conversion to the Company's new internally developed reverse servicing platform.
(3) During the three months ended September 30, 2017, the Company reclassified certain amounts within reverse mortgage interests to be comparable to prior periods and also updated its initial estimate of the relative fair value allocation related to the servicing portfolio acquired in December 2016 and reclassified $61 from reserves to a purchase price discount. This amount is now included in the net basis of unsecuritized interest of reverse mortgage interests.

Reverse Interest Income
The Company accrues interest income for its participating interest in reverse mortgages based on the stated rates underlying HECM loans and FHA guidelines. Total interest earned on the Company's reverse mortgage interests was $135 and $81 for the three months ended September 30, 2017 and 2016, respectively, and $368 and $251 for the nine months ended September 30, 2017 and 2016, respectively.
v3.8.0.1
Mortgage Loans Held for Sale and Investment
9 Months Ended
Sep. 30, 2017
Mortgage Loans Held for Sale and Investment [Abstract]  
Mortgage Loans Held for Sale and Investment
5. Mortgage Loans Held for Sale and Investment

Mortgage Loans Held for Sale
Nationstar maintains a strategy of originating mortgage loan products primarily for the purpose of selling to government-sponsored enterprises ("GSEs") or other third-party investors in the secondary market on a servicing-retained basis. Nationstar focuses on assisting customers currently in the Company's servicing portfolio with refinancing of loans or new home purchases. Generally, all newly originated mortgage loans held for sale are securitized and transferred to GSEs or delivered to third-party purchasers shortly after origination on a servicing-retained basis.

Mortgage loans held for sale are recorded at fair value as set forth below.
 
September 30, 2017
 
December 31, 2016
Mortgage loans held for sale – unpaid principal balance
$
1,592

 
$
1,759

Mark-to-market adjustment(1)
54

 
29

Total mortgage loans held for sale
$
1,646

 
$
1,788


(1) The mark-to-market adjustment is recorded in net gain on mortgage loans held for sale in the consolidated statements of operations.

Nationstar accrues interest income as earned and places loans on non-accrual status after any portion of principal or interest has been delinquent for more than 90 days. Accrued interest is recorded as interest income in the consolidated statements of operations.

The total UPB of mortgage loans held for sale on nonaccrual status was as follows for the dates indicated.
 
September 30, 2017
 
December 31, 2016
Mortgage Loans Held for Sale - Unpaid Principal Balance
UPB
 
Fair Value
 
UPB
 
Fair Value
Non-accrual
$
81

 
$
78

 
$
106

 
$
103



From time to time, Nationstar exercises its right to repurchase individual delinquent loans in Ginnie Mae securitization pools to minimize interest spread losses, to re-pool into new Ginnie Mae securitizations, or to otherwise sell to third-party investors. During the nine months ended September 30, 2017 and 2016, Nationstar repurchased $236 and $201 of delinquent Ginnie Mae loans, respectively, and securitized or sold to third-party investors $253 and $88 of previously repurchased loans, respectively. As of September 30, 2017 and 2016, $59 and $18 of the repurchased loans have reperformed and were held in accrual status, respectively, and remaining balances continue to be held under a nonaccrual status.
The total UPB of mortgage loans held for sale for which the Company has begun formal foreclosure proceedings was $63 and $84 as of September 30, 2017 and December 31, 2016, respectively.
The following table details a roll forward of the change in the account balance of mortgage loans held for sale.
 
Nine months ended September 30,
Mortgage loans held for sale
2017
 
2016
Balance - beginning of period
$
1,788

 
$
1,430

Mortgage loans originated and purchased, net of fees
13,988

 
14,977

Loans sold
(15,107
)
 
(15,743
)
Repurchase of loans out of Ginnie Mae securitizations
943

 
1,138

Transfer of mortgage loans held for sale to advances/accounts receivable related to claims(1)
(16
)
 
(16
)
Net transfer of mortgage loans held for sale from REO in other assets(2)
20

 
9

Changes in fair value
16

 
14

Other purchase-related activities(3)
14

 
30

Balance - end of period
$
1,646

 
$
1,839



(1) Amounts are comprised of claims made on certain government insured mortgage loans upon completion of the REO sale.
(2) Net amounts are comprised of REO in the sales process which are transferred to other assets and certain government insured mortgage REO which are transferred from other assets upon completion of the sale so that the claims process can begin.
(3) Amounts are comprised primarily of non-Ginnie Mae loan purchases and buyouts.

For the nine months ended September 30, 2017 and 2016, the Company received proceeds of $15,470 and $16,183, respectively, on the sale of mortgage loans held for sale, resulting in gains of $363 and $440, respectively.

Nationstar has the right to repurchase any individual loan in a Ginnie Mae securitization pool if that loan meets certain criteria, including being delinquent greater than 90 days. The majority of Ginnie Mae repurchased loans are repurchased solely with the intent to re-pool into new Ginnie Mae securitizations upon re-performance of the loan or to otherwise sell to third-party investors. The amounts repurchased out of Ginnie Mae pools, as presented above, are primarily in connection with loan modifications and loan resolution activity as part of Nationstar's contractual obligations as the servicer of the loans.

Mortgage Loans Held for Investment, Net
The following sets forth the composition of mortgage loans held for investment, net.
 
September 30, 2017
 
December 31, 2016
Mortgage loans held for investment, net – UPB
$
198

 
$
216

Transfer discount:
 
 
 
Non-accretable
(43
)
 
(52
)
Accretable
(12
)
 
(13
)
Total mortgage loans held for investment, net
$
143

 
$
151



The changes in accretable yield discount on loans transferred to mortgage loans held for investment are set forth below. 
 
Nine months ended September 30,
Accretable Yield Discount
2017
 
2016
Balance - beginning of the period
$
(13
)
 
$
(15
)
Accretion
2

 
2

Reclassifications from non-accretable discount
(1
)
 
(1
)
Balance - end of the period
$
(12
)
 
$
(14
)

Nationstar may periodically modify the terms of any outstanding mortgage loans held for investment for loans that are either in default or in imminent default. Modifications often involve reduced payments by borrowers, modification of the original terms of the mortgage loans, forgiveness of debt and/or modified servicing advances. As a result of the volume of modification agreements entered into, the estimated average outstanding life in this pool of mortgage loans has been extended. Nationstar records interest income on the transferred loans on a level-yield method. To maintain a level-yield on these transferred loans over the estimated extended life, Nationstar reclassified to accretable yield discount approximately $1 of transfer discount designated as reserves for future loss, for the nine months ended September 30, 2017. No provision for reserves was required for the nine months ended September 30, 2017 and 2016, respectively, as the fair value of the underlying collateral exceeded the carrying value of the loans, net of the non-accretable discount.

The total UPB of mortgage loans held for investment for which the Company has begun formal foreclosure proceedings was $22 and $29 as of September 30, 2017 and December 31, 2016, respectively.
v3.8.0.1
Other Assets
9 Months Ended
Sep. 30, 2017
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Other Assets
6. Other Assets

Other assets consist of the following.
 
September 30, 2017
 
December 31, 2016
Accrued revenues
$
152

 
$
165

Loans subject to repurchase right from Ginnie Mae
143

 
152

Goodwill
72

 
74

Prepaid expenses
28

 
16

Deposits
22

 
25

Real estate owned (REO), net
21

 
30

Intangible assets
20

 
28

Receivables from affiliates, net
6

 
6

Other
83

 
64

       Total other assets
$
547

 
$
560



Accrued revenues
Accrued revenue is primarily comprised of service fees earned but not received based upon the terms of the Company's servicing and subservicing agreements.

Goodwill and intangible assets
In connection with the sale of Xome's retail title division, the Company wrote off $2 goodwill and $4 intangible assets in June 2017. See further discussion in Note 16, Dispositions and Exit Costs.
Loans subject to repurchase right from Ginnie Mae
Forward loans are sold to Ginnie Mae in conjunction with the issuance of mortgage backed securities. Nationstar, as the issuer of the mortgage backed securities, has the unilateral right to repurchase any individual loan in a Ginnie Mae securitization pool if that loan meets certain criteria, including being delinquent greater than 90 days. Once Nationstar has the unilateral right to repurchase a delinquent loan, it has effectively regained control over the loan and recognizes these rights to the loan on its consolidated balance sheets and establishes a corresponding repurchase liability regardless of Nationstar’s intention to repurchase the loan.

Real estate owned
Real estate owned ("REO") includes $14 and $21 of REO loans with government insurance at September 30, 2017 and December 31, 2016, respectively.

Other
Other primarily includes non-advance related accounts receivable due from investors.
v3.8.0.1
Derivative Financial Instruments
9 Months Ended
Sep. 30, 2017
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Financial Instruments
7. Derivative Financial Instruments

Derivative instruments utilized by Nationstar primarily include interest rate lock commitments ("IRLCs"), Loan Purchase Commitments ("LPCs"), forward Mortgage Backed Securities ("MBS") trades, Eurodollar and Treasury futures, interest rate swap agreements and interest rate caps.

Associated with the Company's derivatives are $4 and $29 in collateral deposits on derivative instruments recorded in other assets and payables and accrued liabilities on the Company's balance sheets as of September 30, 2017 and December 31, 2016, respectively. The Company does not offset fair value amounts recognized for derivative instruments with amounts collected and/or deposited on derivative instruments in its consolidated balance sheets.
The following table provides the outstanding notional balances, fair values of outstanding positions and recorded gains/(losses).
 
Expiration
Dates
 
Outstanding
Notional
 
Fair
Value
 
Recorded
Gains /
(Losses)
Nine months ended September 30, 2017
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Mortgage loans held for sale, net
 
 
 
 
 
 
 
Loan sale commitments(1)
2017
 
$
1

 
$
0.1

 
$

Derivative financial instruments
 
 
 
 
 
 
 
IRLCs
2017
 
2,531

 
68.7

 
(23.5
)
Forward sales of MBS
2017
 
2,524

 
4.7

 
(34.5
)
LPCs
2017
 
132

 
1.0

 
(0.9
)
Treasury futures
2017
 
255

 
2.0

 
2.0

Eurodollar futures(1)
2017-2021
 
11

 

 

Interest rate swaps(1)
2017
 

 

 
(0.1
)
Liabilities
 
 
 
 
 
 
 
Derivative financial instruments
 
 
 
 
 
 
 
IRLCs(1)
2017
 
7

 

 
1.1

Forward sales of MBS
2017
 
1,137

 
3.2

 
6.8

LPCs
2017
 
335

 
1.2

 
0.3

Treasury futures
2017
 
479

 
2.0

 
(2.0
)
Eurodollar futures(1)
2017-2021
 
45

 

 

Interest rate swaps(1)
2017
 

 

 
0.1

 
 
 
 
 
 
 
 
Year ended December 31, 2016
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Mortgage loans held for sale
 
 
 
 
 
 
 
Loan sale commitments
2017
 
$
1

 
$
0.1

 
$
(0.2
)
Derivative financial instruments
 
 
 
 
 
 
 
IRLCs
2017
 
3,675

 
92.2

 
3.1

Forward sales of MBS
2017
 
2,580

 
39.2

 
33.1

LPCs
2017
 
203

 
1.9

 
(2.0
)
Eurodollar futures(1)
2017-2021
 
35

 

 
(0.1
)
Interest rate swaps
2017
 
9

 
0.1

 
(0.4
)
Liabilities
 
 
 
 
 
 
 
Derivative financial instruments
 
 
 
 
 
 
 
IRLCs
2017
 
176

 
1.1

 
(1.1
)
Forward sales of MBS
2017
 
1,689

 
10.0

 
(6.3
)
LPCs(1)
2017
 
111

 
1.5

 

Eurodollar futures(1)
2017-2021
 
27

 

 
0.1

Interest rate swaps
2017
 
9

 
0.1

 
0.4



(1) Fair values or recorded gains/(losses) of derivative instruments are less than $0.1 for the specified dates.
v3.8.0.1
Indebtedness
9 Months Ended
Sep. 30, 2017
Debt Disclosure [Abstract]  
Indebtedness
8. Indebtedness

Notes Payable
 
 
 
 
 
 
 
 
 
 
September 30, 2017
 
December 31, 2016
Advance Facilities
 
Interest Rate
 
Maturity Date
 
Collateral
 
Capacity Amount
 
Outstanding
 
Collateral Pledged
 
Outstanding
 
Collateral pledged
Nationstar agency advance receivables trust
 
LIBOR+2.0% to 2.6%
 
November 2017(1)
 
Servicing advance receivables
 
$
650

 
$
440

 
$
503

 
$
485

 
$
578

Nationstar mortgage advance receivable trust
 
LIBOR+1.4% to 6.5%
 
November 2018
 
Servicing advance receivables
 
500

 
163

 
286

 
260

 
301

Nationstar agency advance financing facility
 
LIBOR+1.0% to 7.4%
 
January 2018
 
Servicing advance receivables
 
200

 
101

 
145

 
164

 
186

MBS servicer advance facility (2014)
 
LIBOR+3.5%
 
October 2018
 
Servicing advance receivables
 
125

 
38

 
131

 
88

 
142

MBS advance financing facility
 
LIBOR+2.5%
 
March 2018
 
Servicing advance receivables
 
80

 
56

 
56

 
55

 
60

MBS advance financing facility (2012)(2)
 
LIBOR+5.0%
 
January 2017
 
Servicing advance receivables
 

 

 

 
44

 
52

Advance facilities principal amount
 
 
 
 
 
798

 
1,121

 
1,096

 
1,319

Unamortized debt issuance costs
 
 
 
 
 
(1
)
 

 

 

Advance facilities, net
 
 
 
$
797


$
1,121

 
$
1,096

 
$
1,319

 
 
 
 
 
 
 
 
 
 
 
September 30, 2017
 
December 31, 2016
Warehouse Facilities
 
Interest Rate
 
Maturity Date
 
Collateral
 
Capacity Amount
 
Outstanding
 
Collateral Pledged
 
Outstanding
 
Collateral pledged
$1,200 warehouse facility
 
LIBOR+2.0% to 2.9%
 
October 2018
 
Mortgage loans or MBS
 
$
1,200

 
$
719

 
$
762

 
$
682

 
$
747

$1,000 warehouse facility
 
LIBOR+2.1% to 2.4%
 
September 2018
 
Mortgage loans or MBS
 
1,000

 
317

 
325

 
250

 
256

$750 warehouse facility
 
LIBOR+2.0% to 2.8%
 
November 2017(1)
 
Mortgage loans or MBS
 
750

 
514

 
555

 
410

 
415

$500 warehouse facility
 
LIBOR+1.8% to 2.8%
 
September 2018
 
Mortgage loans or MBS
 
500

 
221

 
226

 
229

 
237

$500 warehouse facility
 
LIBOR+1.8% to 3.3%
 
June 2018
 
Mortgage loans or MBS
 
500

 
384

 
417

 
496

 
539

$350 warehouse facility
 
LIBOR+2.5% to 2.8%
 
April 2018
 
Mortgage loans or MBS
 
350

 
186

 
202

 
12

 
13

$450 warehouse facility
 
LIBOR+2.5% to 2.6%
 
November 2017(1)
 
Mortgage loans or MBS
 
450

 
281

 
292

 
173

 
189

$300 warehouse facility
 
LIBOR+2.3%
 
January 2018
 
Mortgage loans or MBS
 
300

 
127

 
152

 
153

 
180

$200 warehouse facility
 
LIBOR+1.5%
 
April 2019
 
Mortgage loans or MBS
 
200

 
22

 
23

 
7

 
8

$40 warehouse
facility
 
LIBOR+3.0%
 
December 2017
 
Mortgage loans or MBS
 
40

 
4

 
6

 
11

 
18

Warehouse facilities principal amount
 
 
 
 
 
2,775

 
2,960

 
2,423

 
2,602

Unamortized debt issuance costs
 
 
 
 
 
(1
)
 

 
(2
)
 

Warehouse facilities, net
 
 
 
$
2,774

 
$
2,960

 
$
2,421

 
$
2,602

 
Pledged Collateral:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans, net
 
 
 
 
 
 
 
$
1,602

 
$
1,692

 
$
1,693

 
$
1,427

Reverse mortgage interests, net
 
 
 
 
 
 
 
1,173

 
1,268

 
730

 
834

MSR and other collateral
 
 
 
 
 
 
 

 

 

 
341

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) This facility has not matured as of the date this report is filed.

 
 
 
 
 
 
 
 
(2) This MBS Advance Financing facility was paid off in full in February 2017.

 
 
 
 
 
 
 
 
The Company entered into two new warehouse facility agreements in the third quarter of 2017 with a total capacity amount of $200. As of September 30, 2017, the Company has not borrowed or pledged any collateral against these facilities.
Unsecured Senior Notes

A summary of the balances of unsecured senior notes is presented below.
 
September 30, 2017
 
December 31, 2016
$600 face value, 6.500% interest rate payable semi-annually, due July 2021
$
594
 
 
$
595
 
$400 face value, 7.875% interest rate payable semi-annually, due October 2020
397
 
 
400
 
$475 face value, 6.500% interest rate payable semi-annually, due August 2018
364
 
 
461
 
$375 face value, 9.625% interest rate payable semi-annually, due May 2019
324
 
 
345
 
$300 face value, 6.500% interest rate payable semi-annually, due June 2022
206
 
 
206
 
Unsecured senior notes principal amount
1,885
 
 
2,007
 
Unamortized debt issuance costs
(12
)
 
(17
)
Unsecured senior notes, net
$
1,873
 
 
$
1,990
 


Nationstar repurchased $26 and $120 in principal amount of outstanding notes during the three and nine months ended September 30, 2017 resulting in a loss of $1 and $3, respectively. Nationstar also repurchased $4 and $29 in principal amount of outstanding notes during the three and nine months ended September 30, 2016.

The indentures for the unsecured senior notes contain various covenants and restrictions that limit the ability to incur additional indebtedness, pay dividends, make certain investments, create liens, consolidate, merge or sell substantially all of their assets or enter into certain transactions with affiliates. The indentures contain certain events of default, including (subject, in some cases, to customary cure periods and materiality thresholds) defaults based on (i) the failure to make payments under the indenture when due, (ii) breach of covenants, (iii) cross-defaults to certain other indebtedness, (iv) certain bankruptcy or insolvency events, (v) material judgments and (vi) invalidity of material guarantees.

The indentures for the unsecured senior notes provide that Nationstar may redeem all or a portion of the notes prior to certain fixed dates by paying a make-whole premium plus accrued and unpaid interest and additional interest, if any, to the redemption dates. In addition, Nationstar may redeem all or a portion of the unsecured senior notes at any time on or after certain fixed dates at the applicable redemption prices set forth in the indentures plus accrued and unpaid interest and additional interest, if any, to the redemption dates.

Additionally, the indentures provide that on or before certain fixed dates, Nationstar may redeem up to 35% of the aggregate principal amount of the unsecured senior notes with the net proceeds of certain equity offerings at fixed redemption prices, plus accrued and unpaid interest and additional interest, if any, to the redemption dates, subject to compliance with certain conditions.
The ratios included in the indentures for the unsecured senior notes are incurrence-based compared to the customary ratio covenants that are often found in credit agreements that require a company to maintain a certain ratio.
As of September 30, 2017, the expected maturities of Nationstar's unsecured senior notes based on contractual maturities are as follows.
Year ending December 31,
 
Amount
2017
 
$

2018
 
364

2019
 
324

2020
 
397

2021
 
594

Thereafter
 
206

Unsecured senior notes principal amount
 
1,885

Unamortized debt issuance costs
 
(12
)
Unsecured senior notes, net
 
$
1,873



Other Nonrecourse Debt

A summary of the balances of other nonrecourse debt is presented below.
 
 
 
 
 
 
 
 
 
September 30, 2017
 
December 31, 2016
 
Issue Date
 
Maturity Date
 
Class of Note
 
Securitized Amount
 
Outstanding
 
Outstanding
Participating Interest Financing(1)
 
 
 
$

 
$
7,640

 
$
8,914

Securitization of nonperforming HECM loans
 
 
 
 
 
 
 
 
 
 
 
Trust 2015-2
November 2015
 
November 2025
 
A, M1, M2
 

 

 
114

Trust 2016-1
March 2016
 
February 2026
 
A, M1, M2
 

 

 
194

Trust 2016-2
June 2016
 
June 2026
 
A, M1, M2
 
132

 
105

 
158

Trust 2016-3
August 2016
 
August 2026
 
A, M1, M2
 
183

 
153

 
208

Trust 2017-1
May 2017
 
May 2027
 
A, M1, M2
 
268

 
240

 

Trust 2017-2
September 2017
 
September 2027
 
A, M1, M2
 
399

 
399

 

Nonrecourse debt - legacy assets
November 2009
 
October 2039
 
A
 
133

 
39

 
50

Other nonrecourse debt principal amount
 
 
 
 
 
 
 
 
8,576

 
9,638

Unamortized debt issuance costs
 
 
 
 
 
 
 
 
(7
)
 
(7
)
Other nonrecourse debt, net
 
 
 
 
 
 
 
 
$
8,569

 
$
9,631


(1) Amounts represent the Company's participating interest in GNMA HMBS securitized portfolios.
Participating Interest Financing
Participating interest financing represents the obligation of HMBS pools to third-party security holders. The Company issues HMBS in connection with the securitization of advances and accrued interest on HECM loans. Proceeds are received in exchange for securitized advances on the HECM loan amounts transferred to GNMA, and the Company retains a beneficial interest (referred to as a "participating interest") in the securitization trust in which the HECM loans and HMBS obligations are held and assume both issuer and servicer responsibilities in accordance with GNMA HMBS program guidelines. Monthly cash flows generated from the HECM loans are used to service the HMBS obligations. The interest rate is based on the underlying HMBS rate with a range of 1.5% to 7.0%.

Securitizations of Nonperforming HECM Loans
From time to time, Nationstar securitizes its interests in non-performing reverse mortgages. The transactions provide investors with the ability to invest in a pool of non-performing HECM loans that are covered by FHA insurance and secured by one-to-four-family residential properties and a pool of REO properties acquired through foreclosure or grant of a deed in lieu of foreclosure in connection with reverse mortgage loans that are covered by FHA insurance. The transactions provide Nationstar with access to liquidity for the non-performing HECM loan portfolio, ongoing servicing fees, and potential residual returns. The transactions are structured as secured borrowings with the reverse mortgage loans included in the consolidated financial statements as reverse mortgage interests and the related financing included in other nonrecourse debt. Interest is accrued at a rate of 2.0% to 6.5% on the outstanding securitized notes and recorded as interest expense in consolidated statements of operations. The HECM securitizations are callable with expected weighted average lives of one to three years. The Company may re-securitize the previously called loans from earlier HECM securitizations to achieve a lower cost of funds.

Nonrecourse Debt–Legacy Assets
During November 2009, Nationstar completed the securitization of approximately $222 of Asset-Backed Securities ("ABS"), which was accounted for as a secured borrowing. This structure resulted in Nationstar carrying the securitized mortgage loans in its consolidated balance sheets and recognizing the asset-backed certificates acquired by third parties. The principal and interest on these notes are paid using the cash flows from the underlying mortgage loans, which serve as collateral for the debt. The interest rate paid on the outstanding securities is 7.5%, which is subject to an available funds cap. The total outstanding principal balance on the underlying mortgage loans serving as collateral for the debt was approximately $186 and $208 at September 30, 2017 and December 31, 2016, respectively. The carrying values on the outstanding loans was $45 and $58 at September 30, 2017 and December 31, 2016, respectively, and the carrying value of the nonrecourse debt was $39 and $50, respectively.

Financial Covenants
The Company's borrowing arrangements and credit facilities contain various financial covenants which primarily relate to required tangible net worth amounts, liquidity reserves, leverage requirements, and profitability requirements. As of September 30, 2017, the Company is in compliance with its financial covenants.

Nationstar is required to maintain a minimum tangible net worth of at least $682 as of each quarter-end related to its outstanding Master Repurchase Agreements on its outstanding repurchase facilities. As of September 30, 2017, the Company is in compliance with these minimum tangible net worth requirements.
v3.8.0.1
Payables and Accrued Liabilities
9 Months Ended
Sep. 30, 2017
Payables and Accruals [Abstract]  
Payables and Accrued Liabilities
9. Payables and Accrued Liabilities

Payables and accrued liabilities consist of the following.
 
September 30, 2017
 
December 31, 2016
Payables to servicing and subservicing investors
$
572

 
$
655

Loans subject to repurchase from Ginnie Mae
143

 
152

Accounts payable and other accrued liabilities
89

 
178

Accrued bonus and payroll
78

 
95

Accrued interest
64

 
65

Payable to insurance carriers and insurance cancellation reserves
60

 
73

Professional and legal
54

 
47

Payable to GSEs and securitized trusts
53

 
58

Lease obligations
28

 
24

Taxes
21

 
84

Repurchase reserves
15

 
18

MSR purchases payable including advances
11

 
21

Total payables and accrued liabilities
$
1,188

 
$
1,470



Payables to servicing and subservicing investors and Payables to GSEs and securitized trusts
Payables to servicing and subservicing investors represent amounts due to investors in connection with loans serviced that are paid from collections of the underlying loans, insurance proceeds or proceeds from property disposal.

Loans subject to repurchase from Ginnie Mae
See Note 6, Other Assets for a description of assets and liabilities related to loans subject to repurchase from Ginnie Mae.

Accounts payables and other accrued liabilities
Other payables are primarily comprised of liabilities related to various vendor and servicing activities.

Payables to insurance carriers and insurance cancellation reserves
Payable to insurance carriers and insurance cancellation reserves consist of insurance premiums received from borrower payments awaiting disbursement to the insurance carrier and/or amounts due to third-party investors on liquidated loans.

Repurchase reserves
The activity of the outstanding repurchase reserves is set forth below.
 
Three months ended September 30,
 
Nine months ended September 30,
Repurchase Reserves
2017
 
 2016
 
2017
 
 2016
Balance - beginning of period
$
14

 
$
26

 
$
18

 
$
26

Provision, net of release
2

 

 
(1
)
 
1

Charge-offs
(1
)
 
(1
)
 
(2
)
 
(2
)
Balance - end of period
$
15

 
$
25

 
$
15

 
$
25



The provision for repurchases represents an estimate of losses to be incurred on the repurchase of loans or indemnification of purchaser's losses related to forward loans. Certain sale contracts and GSE standards require Nationstar to repurchase a loan or indemnify the purchaser or insurer for losses if a borrower fails to make initial loan payments or if the accompanying mortgage loan fails to meet certain customary representations and warranties, such as the manner of origination, the nature and extent of underwriting standards.

In the event of a breach of the representations and warranties, Nationstar may be required to either repurchase the loan or indemnify the purchaser for losses it sustains on the loan. In addition, an investor may request that we refund a portion of the premium paid on the sale of mortgage loans if a loan is prepaid within a certain amount of time from the date of sale. Nationstar records a reserve for estimated losses associated with loan repurchases, purchaser indemnification and premium refunds. The provision for repurchase losses is charged against net gain on mortgage loans held for sale. A release of repurchase reserves is recorded when Company's assessment reveals that previously recorded reserves are no longer needed.

A selling representation and warranty framework was introduced by the GSEs in 2013 and enhanced in 2014 that helps address concerns of loan sellers with respect to loan repurchase risk. Under the framework, a GSE will not exercise its remedies, including the issuance of repurchase requests, for breaches of certain selling representations and warranties if a mortgage meets certain eligibility requirements. For loans sold to GSEs on or after January 1, 2013, repurchase risk for Home Affordable Refinance Program ("HARP") loans is lowered if the borrower stays current on the loan for 12 months and representation and warranty risks are limited for non-HARP loans that stay current for 36 months.

The Company regularly evaluates the adequacy of repurchase reserves based on trends in repurchase and indemnification requests, actual loss experience, settlement negotiation, estimated future loss exposure and other relevant factors including economic conditions. Current loss rates have significantly declined attributable to stronger underwriting standards and due to the falloff of loans underwritten prior to mortgage loan crisis period prior to 2008. The Company believes its reserve balances as of September 30, 2017 are sufficient to cover future loss exposure associated with repurchase contingencies.
v3.8.0.1
Securitizations and Financings
9 Months Ended
Sep. 30, 2017
Variable Interest Entities and Securitizations [Abstract]  
Securitizations and Financings
10. Securitizations and Financings

Variable Interest Entities (VIE)
In the normal course of business, Nationstar enters into various types of on- and off-balance sheet transactions with special purpose entities ("SPE") determined to be VIEs, which primarily consist of securitization trusts established for a limited purpose. Generally, these SPEs are formed for the purpose of securitization transactions in which Nationstar transfers assets to an SPE, which then issues to investors various forms of debt obligations supported by those assets.

Nationstar has determined that the SPEs created in connection with the (i) Nationstar Home Equity Loan Trust 2009-A, (ii) Nationstar Mortgage Advance Receivables Trust (NMART), (iii) Nationstar Agency Advance Financing Trust (NAAFT) and (iv) Nationstar Advance Agency Receivables Trust (NAART) should be consolidated as Nationstar is the primary beneficiary of each of these entities. Also, Nationstar consolidated four reverse mortgage SPEs as it is the primary beneficiary of each of these entities. These SPEs include the Nationstar HECM Loan Trusts.

A summary of the assets and liabilities of Nationstar’s transactions with VIEs included in the Company’s consolidated financial statements is presented below for the dates indicated.
 
September 30, 2017
 
December 31, 2016
 
Transfers
Accounted for as
Secured
Borrowings
 
Reverse Secured Borrowings
 
Transfers
Accounted for as
Secured
Borrowings
 
Reverse Secured Borrowings
Assets
 
 
 
 
 
 
 
Restricted cash
$
121

 
$
25

 
$
190

 
$
37

Reverse mortgage interests, net

 
8,515

 

 
9,557

Advances and other receivables, net
934

 

 
1,065

 

Mortgage loans held for investment, net
142

 

 
150

 

Other assets
2

 

 
4

 

Total assets
$
1,199

 
$
8,540

 
$
1,409

 
$
9,594

Liabilities
 
 
 
 
 
 
 
Advance facilities(1)
$
704

 
$

 
$
909

 
$

Payables and accrued liabilities
1

 

 
1

 

Participating interest financing(2)

 
7,573

 

 
8,840

HECM Securitizations (HMBS)
 
 
 
 
 
 
 
Trust 2015-2

 

 

 
114

Trust 2016-1

 

 

 
194

Trust 2016-2

 
105

 

 
158

Trust 2016-3

 
153

 

 
208

Trust 2017-1

 
240

 

 

Trust 2017-2

 
399

 

 

Nonrecourse debt–legacy assets
39

 

 
50

 

Total liabilities
$
744

 
$
8,470

 
$
960

 
$
9,514



(1) Advance facilities include the Nationstar agency advance financing facility and notes payable recorded by the Nationstar Mortgage Advance Receivable Trust, and the Nationstar Agency Advance Receivables Trust. Refer to Notes Payable in Note 8, Indebtedness for additional information.
(2) Participating interest financing excludes premiums.

A summary of the outstanding collateral and certificate balances for securitization trusts for which Nationstar was the transferor, including any retained beneficial interests and MSRs, that were not consolidated by Nationstar for the dates indicated as follows.
 
September 30, 2017
 
December 31, 2016

Total collateral balances
$
2,373

 
$
2,704

Total certificate balances
$
2,214

 
$
2,455



Nationstar has not retained any variable interests in the unconsolidated securitization trusts that were outstanding as of September 30, 2017, and December 31, 2016, and therefore does not have a significant maximum exposure to loss related to these unconsolidated VIEs.

A summary of mortgage loans transferred by Nationstar to unconsolidated securitization trusts that are 60 days or more past due and the credit losses incurred in the unconsolidated securitization trusts are presented below:
Principal Amount of Loans 60 Days or More Past Due
September 30, 2017
 
December 31, 2016
Unconsolidated securitization trusts
$
430

 
$
548

v3.8.0.1
Stockholders' Equity
9 Months Ended
Sep. 30, 2017
Equity [Abstract]  
Stockholders' Equity
11. Stockholders' Equity

Nationstar's Board of Directors approved the repurchase of up to $100 of the Company's common stock from January 1, 2017 through December 31, 2017. No shares were repurchased during the nine months ended September 30, 2017.

During the three and nine months ended September 30, 2017, certain employees of Nationstar were granted 3 thousand and 1,062 thousand restricted stock units ("RSUs"), respectively. The RSUs generally vest in installments of 33.3%, 33.3% and 33.4% respectively on each of the first three anniversaries of the awards, provided that (i) the participant remains continuously employed with us during that time or (ii) the participant's employment has terminated by reason of retirement. In addition, upon death, disability or a change in control of the Company, the unvested shares of an award will vest. The ultimate value of the award, however, depends on the market value of Nationstar common stock on the vesting date. The Company recognized $4 and $6 of expense related to the share-based awards during the three months ended September 30, 2017 and 2016, respectively, and $13 and $18 for the nine months ended September 30, 2017 and 2016, respectively.
v3.8.0.1
Income Taxes
9 Months Ended
Sep. 30, 2017
Income Tax Disclosure [Abstract]  
Income Taxes
12. Income Taxes

The components of income tax expense (benefit) on continuing operations were as follows.
 
Three months ended September 30,
 
Nine months ended September 30,
 
2017
 
2016
 
2017
 
2016
Income tax expense (benefit)
$
5

 
$
29

 
$
(4
)
 
$
(106
)
 
 
 
 
 
 
 
 
Effective tax rate
37.1
%
 
40.6
%
 
29.1
%
 
36.8
%


For the three and nine months ended September 30, 2017, the effective tax rate differed from the statutory federal rate of 35% due to recurring items, such as state tax benefit offset by excess tax deficiency related to restricted share-based compensation recognized within income rather than shareholder’s equity under ASU 2016-09. In the second quarter of 2017, we recognized approximately $4 of tax expense as a discrete item in connection with the sale of Xome's retail title division.

For the three and nine months ended September 30, 2016, the effective tax rate differed from the statutory federal rate of 35% primarily due to the elimination of the book loss of a less-than-wholly-owned subsidiary, state taxes and certain other permanent differences. The relative impact of these permanent differences on the effective tax rate was based upon forecasted income or loss before tax for the year.
v3.8.0.1
Fair Value Measurements
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Fair Value Measurements
13. Fair Value Measurements
Fair value is a market-based measurement, not an entity-specific measurement and should be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, a three-tiered fair value hierarchy has been established based on the level of observable inputs used in the measurement of fair value (e.g., Level 1 representing quoted prices for identical assets or liabilities in an active market; Level 2 representing values using observable inputs other than quoted prices included within Level 1; and Level 3 representing estimated values based on significant unobservable inputs).
The following describes the methods and assumptions used by Nationstar in estimating fair values.
Cash and Cash Equivalents, Restricted Cash (Level 1) – The carrying amount reported in the consolidated balance sheets approximates fair value.
Mortgage Loans Held for Sale (Level 2) – Nationstar originates mortgage loans in the U.S. that it intends to sell into Fannie Mae, Freddie Mac, and Ginnie Mae MBS (collectively, the "Agencies"). Additionally, Nationstar holds mortgage loans that it intends to sell into the secondary markets via whole loan sales or securitizations. Nationstar measures newly originated prime residential mortgage loans held for sale at fair value.
Mortgage loans held for sale are typically pooled together and sold into certain exit markets, depending upon underlying attributes of the loan, such as agency eligibility, product type, interest rate, and credit quality. Mortgage loans held for sale are valued on a recurring basis using a market approach by utilizing either: (i) the fair value of securities backed by similar mortgage loans, adjusted for certain factors to approximate the fair value of a whole mortgage loan, including the value attributable to mortgage servicing and credit risk, (ii) current commitments to purchase loans or (iii) recent observable market trades for similar loans, adjusted for credit risk and other individual loan characteristics. As these prices are derived from market observable inputs, Nationstar classifies these valuations as Level 2 in the fair value disclosures.

The Company may acquire mortgage loans held for sale from various securitization trusts for which it acts as servicer through the exercise of various clean-up call options as permitted through the respective pooling and servicing agreements. The Company has elected to account for these loans at the lower of cost or market. Nationstar classifies these valuations as Level 2 in the fair value disclosures.

Nationstar may also purchase loans out of a Ginnie Mae securitization pool if that loan meets certain criteria, including being delinquent greater than 90 days. Nationstar has elected to carry these loans at fair value. See Note 5, Mortgage Loan Held for Sale and Investment for more information.
Mortgage Loans Held for Investment, Net (Level 3) – Nationstar determines the fair value of loans held for investment based on the expected future cash flows discounted over the expected life of the loans at a rate commensurate with the risk of the estimated cash flows. Significant assumptions include expected prepayment speeds and discount rates. These internal inputs require the use of judgment by Nationstar and can have a significant impact on the determination of the loan’s fair value. As these fair values are derived from internally developed valuation models, Nationstar classifies these valuations as Level 3 in the fair value disclosures. See Note 5, Mortgage Loan Held for Sale and Investment for more information.
Mortgage Servicing Rights – Fair Value (Level 3) – Nationstar estimates the fair value of its forward MSRs on a recurring basis using a process that combines the use of a discounted cash flow model and analysis of current market data to arrive at an estimate of fair value. The cash flow assumptions and prepayment assumptions used in the model are based on various factors, with the key assumptions being mortgage prepayment speeds, discount rates, ancillary revenues and costs to service. These assumptions are generated and applied based on collateral stratifications including product type, remittance type, geography, delinquency and coupon dispersion. These assumptions require the use of judgment by Nationstar and can have a significant impact on the fair value of the MSRs. Quarterly, management obtains third-party valuations to assess the reasonableness of the fair value calculations provided by the internal cash flow model. Because of the nature of the valuation inputs, Nationstar classifies these valuations as Level 3 in the fair value disclosures. See Note 2, Mortgage Servicing Rights and Related Liabilities for more information.
Advances and Other Receivables, Net (Level 3) - Advances and other receivables are valued at their net realizable value after taking into consideration the reserves. Advances have no stated maturity. Their net realizable value approximates fair value as the net present value based on discounted cash flow is not materially different from the net realizable value.
Reverse Mortgage Interests, Net (Level 3) – The Company’s reverse mortgage interests are primarily comprised of HECM loans that are insured by FHA and guaranteed by Ginnie Mae upon securitization. Fair value for active reverse mortgage loans is estimated based on pricing of recent securitizations with similar attributes and characteristics, such as collateral values and prepayment speeds and adjusted as necessary for differences. The recent timing of these transactions allows the pricing to consider the current interest rate risk exposures. The fair value of inactive reverse mortgage loans is established based upon a discounted par value of the loan derived from the Company’s historical loss factors experienced on foreclosed loans.
Derivative Financial Instruments (Level 2) – Nationstar enters into a variety of derivative financial instruments as part of its hedging strategy and measures these instruments at fair value on a recurring basis in the balance sheet. The majority of these derivatives are exchange-traded or traded within highly active dealer markets. In order to determine the fair value of these instruments, Nationstar utilizes the exchange price or dealer market price for the particular derivative contract; therefore, these contracts are classified as Level 2. In addition, Nationstar enters into IRLCs and LPCs with prospective borrowers and other loan originators. These commitments are carried at fair value based on the fair value of underlying mortgage loans which are based on observable market data. Nationstar adjusts the outstanding IRLCs with prospective borrowers based on an expectation that it will be exercised and the loan will be funded. IRLCs and LPCs are recorded in derivative financial instruments in the consolidated balance sheets. These commitments are classified as Level 2 in the fair value disclosures, as the valuations are based on market observable inputs. Nationstar has entered into Eurodollar futures contracts as part of its hedging strategy. The futures contracts are measured at fair value on a recurring basis and classified as Level 2 in the fair value disclosures as the valuation is based on market observable data. See Note 7, Derivative Financial Instruments for more information.
Advance Facilities and Warehouse Facilities (Level 2) – As the underlying warehouse and advance finance facilities bear interest at a rate that is periodically adjusted based on a market index, the carrying amount reported on the consolidated balance sheets approximates fair value. See Note 8, Indebtedness for more information.
Unsecured Senior Notes (Level 1) – The fair value of unsecured senior notes, which are carried at amortized cost, is based on quoted market prices and is considered Level 1 from the market observable inputs used to determine fair value. See Note 8, Indebtedness for more information.
Nonrecourse Debt – Legacy Assets (Level 3) – Nationstar estimates fair value based on the present value of future expected discounted cash flows with the discount rate approximating current market value for similar financial instruments. These prices are derived from a combination of internally developed valuation models and quoted market prices, and are classified as Level 3. See Note 8, Indebtedness for more information.
Excess Spread Financing (Level 3) – Nationstar estimates fair value on a recurring basis based on the present value of future expected discounted cash flows with the discount rate approximating current market value for similar financial instruments. The cash flow assumptions and prepayment assumptions used in the model are based on various factors, with the key assumptions being mortgage prepayment speeds, average life, recapture rates and discount rate. As these prices are derived from a combination of internally developed valuation models and quoted market prices based on the value of the underlying MSRs, Nationstar classifies these valuations as Level 3 in the fair value disclosures. See Note 2, Mortgage Servicing Rights and Related Liabilities for more information.
Mortgage Servicing Rights Financing Liability (Level 3) - Nationstar estimates fair value on a recurring basis based on the present value of future expected discounted cash flows with the discount rate approximating current market value for similar financial instruments. The cash flow assumptions and prepayment assumptions used in the model are based on various factors, with the key assumptions being advance financing rates, annual advance recovery rates and working capital. As these assumptions are derived from internally developed valuation models based on the value of the underlying MSRs, Nationstar classifies these valuations as Level 3 in the fair value disclosures. See Note 2, Mortgage Servicing Rights and Related Liabilities for more information.
Participating Interest Financing (Level 2) – Nationstar estimates the fair value using a market approach by utilizing the fair value of securities backed by similar participating interests in reverse mortgage loans. Nationstar classifies these valuations as Level 2 in the fair value disclosures. See Note 2, Mortgage Servicing Rights and Related Liabilities, and Note 8, Indebtedness for more information.
HECM Securitizations (Level 3) – Nationstar estimates fair value of the nonrecourse debt related to HECM securitization based on the present value of future expected discounted cash flows with the discount rate approximating that of similar financial instruments. As the prices are derived from both internal models and other observable inputs, Nationstar classifies this as Level 3 in the fair value disclosures. See Note 8, Indebtedness for more information.

The following table presents the estimated carrying amount and fair value of Nationstar’s financial instruments and other assets and liabilities measured at fair value on a recurring basis.
 
September 30, 2017
 
 
 
Recurring Fair Value Measurements
 
Total Fair Value
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
Mortgage loans held for sale(1)
$
1,645.7

 
$

 
$
1,645.7

 
$

Mortgage servicing rights(1)
2,956.1

 

 

 
2,956.1

Derivative financial instruments
 
 
 
 
 
 
 
IRLCs
68.7

 

 
68.7

 

Forward MBS trades
4.7

 

 
4.7

 

LPCs
1.0

 

 
1.0

 

Treasury futures
2.0

 

 
2.0

 

Total assets
$
4,678.2

 
$

 
$
1,722.1

 
$
2,956.1

Liabilities
 
 
 
 
 
 
 
Derivative financial instruments
 
 
 
 
 
 
 
Forward MBS trades
$
3.2

 
$

 
$
3.2

 
$

LPCs
1.2

 

 
1.2

 

Treasury futures
2.0

 

 
2.0

 

Mortgage servicing rights financing
20.5

 

 

 
20.5

Excess spread financing
1,045.6

 

 

 
1,045.6

Total liabilities
$
1,072.5

 
$

 
$
6.4

 
$
1,066.1

 
December 31, 2016
 
 
 
Recurring Fair Value Measurements
 
Total Fair Value
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
Mortgage loans held for sale(1)
$
1,788.0

 
$

 
$
1,788.0

 
$

Mortgage servicing rights(1)
3,160.0

 

 

 
3,160.0

Derivative financial instruments
 
 
 
 
 
 
 
IRLCs
92.2

 

 
92.2

 

Forward MBS trades
39.2

 

 
39.2

 

LPCs
1.9

 

 
1.9

 

Interest rate swaps and caps
0.1

 

 
0.1

 

Total assets
$
5,081.4

 
$

 
$
1,921.4

 
$
3,160.0

Liabilities
 
 
 
 
 
 
 
Derivative financial instruments
 
 
 
 
 
 
 
IRLCs
$
1.1

 
$

 
$
1.1

 
$

Forward MBS trades
10.0

 

 
10.0

 

LPCs
1.5

 

 
1.5

 

Interest rate swaps and caps
0.1

 

 
0.1

 

Mortgage servicing rights financing
27.0

 

 

 
27.0

Excess spread financing
1,214.0

 

 

 
1,214.0

Total liabilities
$
1,253.7

 
$

 
$
12.7

 
$
1,241.0


(1) Based on the nature and risks of the underlying assets and liabilities, the fair value is presented for the aggregate account.



The table below presents a reconciliation for all of Nationstar’s Level 3 assets and liabilities measured at fair value on a recurring basis.
 
Assets
 
Liabilities
 
Mortgage servicing rights
 
Excess spread financing
 
Mortgage servicing rights financing
Nine months ended September 30, 2017
 
 
 
 
 
Balance - beginning of period
$
3,160

 
$
1,214

 
$
27

Total gains or losses included in earnings
(361
)
 

 
(7
)
Purchases, issuances, sales and settlements:
 
 
 
 
 
Purchases
30

 

 

Issuances
151

 

 

Sales
(24
)
 

 

Settlements

 
(168
)
 

Balance - end of period
$
2,956

 
$
1,046

 
$
20

 
Assets
 
Liabilities
 
Mortgage servicing rights
 
Excess spread financing
 
Mortgage servicing rights financing
Year ended December 31, 2016
 
 
 
 
 
Balance - beginning of period
$
3,358

 
$
1,232

 
$
69

Total gains or losses included in earnings
(496
)
 
25

 
(42
)
Purchases, issuances, sales and settlements:
 
 
 
 
 
Purchases
157

 

 

Issuances
208

 
155

 

Sales
(67
)
 

 

Settlements

 
(198
)
 

Balance - end of period
$
3,160

 
$
1,214

 
$
27



No transfers were made into or out of Level 3 fair value assets and liabilities for the nine months ended September 30, 2017 or the year ended December 31, 2016, respectively.
The table below presents a summary of the estimated carrying amount and fair value of Nationstar’s financial instruments.
 
September 30, 2017
 
Carrying
Amount
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Financial assets
 
 
 
 
 
 
 
Cash and cash equivalents
$
224

 
$
224

 
$

 
$

Restricted cash
356

 
356

 

 

Advances and other receivables, net
1,625

 

 

 
1,625

Reverse mortgage interests, net
10,299

 

 

 
10,539

Mortgage loans held for sale
1,646

 

 
1,646

 

Mortgage loans held for investment, net
143

 

 

 
143

Derivative financial instruments
76

 

 
76

 

Financial liabilities
 
 
 
 
 
 
 
Unsecured senior notes
1,885

 
1,920

 

 

Advance facilities
798

 

 
798

 

Warehouse facilities
2,775

 

 
2,775

 

Mortgage servicing rights financing liability
20

 

 

 
20

Derivative financial instruments
7

 

 
7

 

Excess spread financing
1,046

 

 

 
1,046

Participating interest financing
7,640

 

 
7,840

 

HECM Securitization (HMBS)
 
 
 
 
 
 
 
Trust 2016-2
105

 

 

 
121

Trust 2016-3
153

 

 

 
170

Trust 2017-1
240

 

 

 
252

Trust 2017-2
399

 

 

 
400

Nonrecourse debt - legacy assets
39

 

 

 
38

 
December 31, 2016
 
Carrying
Amount
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Financial assets
 
 
 
 
 
 
 
Cash and cash equivalents
$
489

 
$
489

 
$

 
$

Restricted cash
388

 
388

 

 

Advances and other receivables, net
1,749

 

 

 
1,749

Reverse mortgage interests, net
11,033

 

 

 
11,232

Mortgage loans held for sale
1,788

 

 
1,788

 

Mortgage loans held for investment, net
151

 

 

 
153

Derivative financial instruments
133

 

 
133

 

Financial liabilities
 
 
 
 
 
 
 
Unsecured senior notes
2,007

 
2,047

 

 

Advance facilities
1,096

 

 
1,096

 

Warehouse facilities
2,423

 

 
2,423

 

Mortgage servicing rights financing liability
27

 

 

 
27

Excess spread financing
1,214

 

 

 
1,214

Derivative financial instruments
13

 

 
13

 

Participating interest financing
8,914

 

 
9,151

 

HECM Securitization (HMBS)
 
 
 
 
 
 
 
Trust 2015-2
114

 

 

 
125

Trust 2016-1
194

 

 

 
203

Trust 2016-2
158

 

 

 
156

Trust 2016-3
208

 

 

 
205

Nonrecourse debt - legacy assets
50

 

 

 
50

v3.8.0.1
Capital Requirements
9 Months Ended
Sep. 30, 2017
Mortgage Banking [Abstract]  
Capital Requirements
14. Capital Requirements

Certain Nationstar secondary market investors require minimum net worth ("capital") requirements, as specified in the respective selling and servicing agreements. In addition, these investors may require capital ratios in excess of the stated requirements to approve large servicing transfers. To the extent that these requirements are not met, Nationstar's secondary market investors may utilize a range of remedies ranging from sanctions, suspension or ultimately termination of Nationstar's selling and servicing agreements, which would prohibit Nationstar from further originating or securitizing these specific types of mortgage loans or being an approved servicer.
Among Nationstar's various capital requirements related to its outstanding selling and servicing agreements, the most restrictive of these requires Nationstar to maintain a minimum adjusted net worth balance of $1,000. As of September 30, 2017, Nationstar was in compliance with its selling and servicing capital requirements.
v3.8.0.1
Commitments and Contingencies
9 Months Ended
Sep. 30, 2017
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies
15. Commitments and Contingencies

Litigation and Regulatory Matters
Nationstar and its subsidiaries are routinely and currently involved in a significant number of legal proceedings concerning matters that arise in the ordinary course of business. The legal proceedings are at varying stages of adjudication, arbitration or investigation. These actions and proceedings are generally based on alleged violations of consumer protection, securities, employment, contract, tort, common law fraud and other numerous laws, including, without limitation, the Equal Credit Opportunity Act, Fair Debt Collection Practices Act, Fair Credit Reporting Act, Real Estate Settlement Procedures Act, Service Member’s Civil Relief Act, Telephone Consumer Protection Act, Truth in Lending Act, Financial Institutions Reform, Recovery, and Enforcement Act of 1989, unfair, deceptive or abusive acts or practices in violation of the Dodd-Frank Act, the Securities Act of 1933, the Securities Exchange Act of 1934, the Home Mortgage Disclosure Act, Title 11 of the United States Code (aka the "Bankruptcy Code"), False Claims Act and Making Home Affordable loan modification programs.

In addition, along with others in our industry, the Company is subject to repurchase and indemnification claims and may continue to receive claims in the future, regarding alleged breaches of representations and warranties relating to the sale of mortgage loans, the placement of mortgage loans into securitization trusts or the servicing of mortgage loans securitizations. The Company is also subject to legal actions or proceedings related to loss sharing and indemnification provisions of our various acquisitions. Certain of the pending or threatened legal proceedings include claims for substantial compensatory, punitive and/or, statutory damages or claims for an indeterminate amount of damages.

Nationstar’s business is also subject to extensive examinations, investigations and reviews by various federal, state and local regulatory and enforcement agencies. Nationstar has historically had a number of open investigations with various regulators or enforcement agencies. We have experienced an increase in regulatory and governmental investigations, subpoenas, examinations and other inquiries. Nationstar is currently the subject of various regulatory or governmental investigations, subpoenas, examinations and inquiries related to its residential loan servicing and origination practices, bankruptcy and collections practices, its financial reporting and other aspects of its businesses. These matters include investigations by the Consumer Financial Protection Bureau (the "CFPB"), the Securities and Exchange Commission, the Executive Office of the United States Trustees, the Department of Justice, the U.S. Department of Housing and Urban Development, the multistate coalition of mortgage banking regulators, various State Attorneys General, the New York Department of Financial Services, and the California Department of Business Oversight. These specific matters and other pending or potential future investigations, subpoenas, examinations or inquiries may lead to administrative, civil or criminal proceedings or settlements, and possibly result in remedies including fines, penalties, restitution, or alterations in our business practices, and in additional expenses and collateral costs. Responding to these matters requires Nationstar to devote substantial legal and regulatory resources, resulting in higher costs and lower net cash flows.

For example, Nationstar continues to progress towards resolution of certain legacy regulatory matters involving regulatory examination findings for alleged violations of certain laws related to our business practices. In March 2017, Nationstar entered into a consent order with the CFPB for failure to comply with certain data reporting requirements of the Home Mortgage Disclosure Act. Additionally, Nationstar is currently in negotiations with the California Department of Business Oversight to resolve two examinations, one of which dates to 2012. The Company is also in negotiations with the New York Department of Financial Services regarding two examinations. In both instances, the resolution will involve the payment of civil monetary penalties and other remedial measures. However, management does not believe that resolution of either of these matters would have a material effect on the Company’s results of operations or financial position.
In addition, Nationstar is a defendant in a class action proceeding originally filed in state court in March 2012, and then removed to the United States District Court for the Eastern District of Washington under the caption Laura Zamora Jordan v. Nationstar Mortgage LLC. The suit was filed on behalf of a class of Washington borrowers and challenges property preservation measures we took, as loan servicer, after the borrowers defaulted and our vendors determined that the borrowers had vacated or abandoned their properties. The case raises claims for (i) common law trespass, (ii) statutory trespass, and (iii) violation of Washington’s Consumer Protection Act, and seeks recovery of actual, statutory, and treble damages, as well as attorneys’ fees and litigation costs. The Company believes that is has meritorious defenses and will continue to vigorously defend itself in this matter. An adverse judgment in this matter could have a material adverse effect on the Company’s results of operations or financial position. However, if Nationstar receives a final adverse judgment, it intends to seek reimbursement from the owners of the loans it serviced, but there can be no assurance that the Company would prevail with any claims for reimbursement.
The Company seeks to resolve all claims, demands, litigation and regulatory and governmental matters in the manner management believes is in the best interest of the Company and contests liability, allegations of wrongdoing and, where applicable, the amount of damages or scope of any penalties or other relief sought as appropriate in each pending matter. The Company has entered into agreements with a number of entities and regulatory agencies that toll applicable limitations periods with respect to their claims.

On at least a quarterly basis, the Company assesses its liabilities and contingencies in connection with outstanding legal and regulatory and governmental proceedings utilizing the latest information available. Where available information indicates that it is probable, a liability has been incurred, and the Company can reasonably estimate the amount of the loss, an accrued liability is established. The actual costs of resolving these proceedings may be substantially higher or lower than the amounts accrued.

As a litigation or regulatory matter develops, the Company, in conjunction with any outside counsel handling the matter, evaluates on an ongoing basis whether such matter presents a loss contingency that is both probable and estimable. If, at the time of evaluation, the loss contingency is not both probable and reasonably estimable, the matter will continue to be monitored for further developments that would make such loss contingency both probable and reasonably estimable. Once the matter is deemed to be both probable and reasonably estimable, the Company will establish an accrued liability and record a corresponding amount to litigation related expense. The Company will continue to monitor the matter for further developments that could affect the amount of the accrued liability that has been previously established. Litigation related expense, which includes legal settlements and the fees paid to external legal service providers, of $10 and $29 for the three and nine months ended September 30, 2017, respectively, and $16 and $49 for the three and nine months ended September 30, 2016, respectively, was included in general and administrative expenses on the consolidated statements of operations.

For a number of matters for which a loss is probable or reasonably possible in future periods, whether in excess of a related accrued liability or where there is no accrued liability, the Company may be able to estimate a range of possible loss. In determining whether it is possible to provide an estimate of loss or range of possible loss, the Company reviews and evaluates its material litigation and regulatory matters on an ongoing basis, in conjunction with any outside counsel handling the matter. For those matters for which an estimate is possible, management currently believes the aggregate range of reasonably possible loss is $23 to $62 in excess of the accrued liability (if any) related to those matters as of September 30, 2017. This estimated range of possible loss is based upon currently available information and is subject to significant judgment, numerous assumptions and known and unknown uncertainties. The matters underlying the estimated range will change from time to time, and actual results may vary substantially from the current estimate. Those matters for which an estimate is not possible are not included within the estimated range. Therefore, this estimated range of possible loss represents what management believes to be an estimate of possible loss only for certain matters meeting these criteria. It does not represent the Company's maximum loss exposure and the Company cannot provide assurance that its litigations reserves will not need to be adjusted in the future. Thus, our exposure and ultimate losses may be higher, possibly significantly so, than the amounts accrued or this aggregate amount.

In our experience, legal proceedings are inherently unpredictable. One or more of the following factors frequently contribute to this inherent unpredictability: the proceeding is in its early stages; the damages sought are unspecified, unsupported or uncertain; it is unclear whether a case brought as a class action will be allowed to proceed on that basis or, if permitted to proceed as a class action, how the class will be defined; the other party is seeking relief other than or in addition to compensatory damages (including, in the case of regulatory and governmental investigations and inquiries, the possibility of fines and penalties); the matter presents meaningful legal uncertainties, including novel issues of law; we have not engaged in meaningful settlement discussions; discovery has not started or is not complete; there are significant facts in dispute; predicting possible outcomes depends on making assumptions about future decisions of courts or regulatory bodies or the behavior of other parties; and there are a large number of parties named as defendants (including where it is uncertain how damages or liability, if any, will be shared among multiple defendants). Generally, the less progress that has been made in the proceedings or the broader the range of potential results, the harder it is for us to estimate losses or ranges of losses that it is reasonably possible we could incur.

Based on current knowledge, and after consultation with counsel, management believes that the current legal accrued liability, within payables and accrued liabilities, is appropriate, and the amount of any incremental liability arising from these matters is not expected to have a material adverse effect on the consolidated financial condition of the Company, although the outcome of such proceedings could be material to the Company’s operating results and cash flows for a particular period depending, on among other things, the level of the Company’s revenues or income for such period. However, in the event of significant developments on existing cases, it is possible that the ultimate resolution, if unfavorable, may be material to the Company’s consolidated financial statements.

Other Loss Contingencies
As part of the Company's ongoing operations, it acquires servicing rights of forward and reverse mortgage loan portfolios that are subject to indemnification based on the representations and warranties of the seller. From time to time, the Company will seek recovery under these representations and warranties for incurred costs. The Company believes all recorded balances sought from sellers represent valid claims. However, the Company acknowledges that the claims process can be a prolonged due to the required time to perfect claims at the loan level. Because of the required time to perfect or remediate these claims, management relies on the sufficiency of documentation supporting the claim, current negotiations with the counterparty and other evidence to evaluate whether a reserve is required for non-recoverable balances. In the absence of successful negotiations with the seller, all amounts claimed may not be recovered. Balances may be written-off and charged against earnings when management identifies amounts where recoverability from the seller is not likely. As of September 30, 2017, the Company believes all recorded balances for which recovery is sought from the seller are valid claims and no evidence suggests additional reserves are warranted at this time.

Loan and Other Commitments
Nationstar enters into IRLCs with prospective borrowers whereby the Company commits to lend a certain loan amount under specific terms and interest rates to the borrower. Nationstar also enters into LPCs with prospective sellers. These loan commitments are treated as derivatives and are carried at fair value. See Note 7, Derivative Financial Instruments for more information.

Nationstar has certain reverse MSRs and reverse mortgage loans related to approximately $35,906 and $38,940 of UPB in reverse mortgage loans as of September 30, 2017 and December 31, 2016, respectively. As servicer for these reverse mortgage loans, among other things, the Company is obligated to fund borrowers' draws to the loan customers as required in accordance with the loan agreement. As of September 30, 2017 and December 31, 2016, the Company’s maximum unfunded advance obligation to fund borrower draws related to these MSRs and loans was approximately $3,921 and $4,396, respectively. Upon funding any portion of these draws, the Company expects to securitize and sell the advances in transactions that will be accounted for as secured borrowings.
v3.8.0.1
Disposition and Exit Costs
9 Months Ended
Sep. 30, 2017
Discontinued Operations and Disposal Groups [Abstract]  
Disposition and Exit Costs
16. Disposition and Exit Costs

Nationstar periodically initiates programs to reduce costs and improve operating effectiveness in order to improve current operating performance and to respond to changes in the Company's business model. These cost reduction initiatives include the restructuring of our facilities lease portfolio, closing of offices and the termination of portions of Nationstar’s workforce. As part of these restructuring plans, Nationstar has incurred severance and other exit costs totaling $0.3 and $7 for the three and nine months ended September 30, 2017, respectively. Included in the severance and other exit costs for the nine months ended September 30, 2017 is a total cost of $3 associated with the closure of the Company's facility in Buffalo, New York and its facilities lease.

In June 2017, the Company sold Xome's retail title division and recognized $8 gain, which was recorded in other income (expense) in the consolidated statements of operations. The disposal of the retail title division allows Xome to better align the title business with its operations. In connection with the sale, the Company wrote off net assets of $7, including customer relationships of $4 in intangible assets and $2 goodwill.
v3.8.0.1
Business Segment Reporting
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Business Segment Reporting
17. Business Segment Reporting

Nationstar’s segments are based upon Nationstar’s organizational structure, which focuses primarily on the services offered. The accounting policies of each reportable segment are consistent with those of Nationstar except for 1) expenses for consolidated back-office operations and general overhead-type expenses such as executive administration and accounting, and 2) revenues generated on inter-segment services performed. Expenses are allocated to individual segments based on the estimated value of services performed, including estimated utilization of square footage and corporate personnel as well as the equity invested in each segment. Revenues generated on inter-segment services performed are valued based on similar services provided to external parties.

The following tables present financial information by segment.
 
 
Three months ended September 30, 2017
 
 
Servicing
 
Originations
 
Xome
 
Eliminations
 
Total Operating Segments
 
Corporate and Other
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service related, net
 
$
191

 
$
16

 
$
65

 
$
(20
)
 
$
252

 
$

 
$
252

Net gain on mortgage loans held for sale
 

 
134

 

 
20

 
154

 

 
154

Total revenues
 
191

 
150

 
65

 

 
406

 

 
406

Total Expenses
 
185

 
106

 
54

 

 
345

 
23

 
368

Other income (expenses):
 
 
 
 
 
 
 
 
 

 
 
 
 
Interest income
 
141

 
14

 

 

 
155

 
2

 
157

Interest expense
 
(130
)
 
(13
)
 

 

 
(143
)
 
(38
)
 
(181
)
Other
 
(2
)
 

 

 

 
(2
)
 


(2
)
Total Other Income (expenses), net
 
9

 
1

 

 

 
10

 
(36
)
 
(26
)
Income (loss) before income tax expense (benefit)
 
$
15

 
$
45

 
$
11

 
$

 
$
71

 
$
(59
)
 
$
12

Depreciation and amortization
 
$
6

 
$
3

 
$
3

 
$

 
$
12

 
$
3

 
$
15

Total assets
 
15,147

 
4,644


382

 
(2,948
)
 
17,225

 
779

 
18,004

 
 
Three months ended September 30, 2016(1)
 
 
Servicing
 
Originations
 
Xome
 
Eliminations
 
Total Operating Segments
 
Corporate and Other
 
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service related, net
 
$
211

 
$
16

 
$
107

 
$
(23
)
 
$
311

 
$
(1
)
 
$
310

Net gain on mortgage loans held for sale
 

 
208

 

 
23

 
231

 
1

 
232

Total revenues
 
211

 
224

 
107

 

 
542

 

 
542

Total Expenses
 
150

 
141

 
87

 

 
378

 
29

 
407

Other income (expenses)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
 
82

 
17

 

 

 
99

 
4

 
103

Interest expense
 
(108
)
 
(16
)
 

 

 
(124
)
 
(41
)
 
(165
)
Other
 

 
(1
)
 

 

 
(1
)
 
(1
)
 
(2
)
Total Other Income (expenses), net
 
(26
)
 

 

 

 
(26
)
 
(38
)
 
(64
)
Income (loss) before income tax expense (benefit)
 
$
35

 
$
83

 
$
20

 
$

 
$
138

 
$
(67
)
 
$
71

Depreciation and amortization 
 
$
6

 
$
3

 
$
4

 
$

 
$
13

 
$
4

 
$
17

Total assets
 
12,250

 
4,523

 
345

 
(2,432
)
 
14,686

 
1,160

 
15,846



(1) The Company periodically evaluates corporate allocation methods in order to appropriately align corporate costs with its business. Certain 2016 costs within salaries, wages and benefits and operational expenses were reclassified between segments to conform to current year allocation methods.

 
 
Nine months ended September 30, 2017
 
 
Servicing
 
Originations
 
Xome
 
Eliminations
 
Total Operating Segments
 
Corporate and Other
 
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service related, net
 
$
537

 
$
47

 
$
226

 
$
(63
)
 
$
747

 
$
1

 
$
748

Net gain on mortgage loans held for sale
 

 
402

 

 
63

 
465

 

 
465

Total revenues
 
537

 
449

 
226

 

 
1,212

 
1

 
1,213

Total Expenses
 
518

 
326

 
193

 

 
1,037

 
72

 
1,109

Other income (expenses)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
 
384

 
39

 

 

 
423

 
12

 
435

Interest expense
 
(402
)
 
(39
)
 

 

 
(441
)
 
(116
)
 
(557
)
Other
 
(2
)
 

 
8

 

 
6

 
(2
)
 
4

Total Other Income (expenses), net
 
(20
)
 

 
8

 

 
(12
)
 
(106
)
 
(118
)
Income (loss) before income tax expense (benefit)
 
$
(1
)
 
$
123

 
$
41

 
$

 
$
163

 
$
(177
)
 
$
(14
)
Depreciation and amortization
 
$
16

 
$
8

 
$
10

 
$

 
$
34

 
$
10

 
$
44

Total assets
 
15,147

 
4,644

 
382

 
(2,948
)
 
17,225

 
779

 
18,004


 
 
Nine months ended September 30, 2016(1)
 
 
Servicing
 
Originations
 
Xome
 
Eliminations
 
Total Operating Segments
 
Corporate and Other
 
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service related, net
 
$
225

 
$
47

 
$
327

 
$
(93
)
 
$
506

 
$
1

 
$
507

Net gain on mortgage loans held for sale
 

 
526

 

 
93

 
619

 

 
619

Total revenues
 
225

 
573

 
327

 

 
1,125

 
1

 
1,126

Total Expenses
 
477

 
394

 
274

 

 
1,145

 
87

 
1,232

Other income (expenses)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
 
254

 
48

 

 

 
302

 
11

 
313

Interest expense
 
(325
)
 
(44
)
 

 

 
(369
)
 
(124
)
 
(493
)
Other
 

 
(1
)
 

 

 
(1
)
 
(1
)
 
(2
)
Total Other Income (expenses), net
 
(71
)
 
3






(68
)

(114
)

(182
)
Income (loss) before income tax expense (benefit)
 
$
(323
)
 
$
182

 
$
53

 
$

 
$
(88
)
 
$
(200
)
 
$
(288
)
Depreciation and amortization
 
$
17

 
$
9

 
$
16

 
$

 
$
42

 
$
6

 
$
48

Total assets
 
12,250

 
4,523

 
345

 
(2,432
)
 
14,686

 
1,160

 
15,846


(1) The Company periodically evaluates corporate allocation methods in order to appropriately align corporate costs with its business. Certain 2016 costs within salaries, wages and benefits and operational expenses were reclassified between segments to conform to current year allocation methods.
v3.8.0.1
Guarantor Financial Statement Information
9 Months Ended
Sep. 30, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Guarantor Financial Statement Information
18. Guarantor Financial Statement Information

As of September 30, 2017, Nationstar Mortgage LLC and Nationstar Capital Corporation(1) (collectively, the "Issuer"), both wholly-owned subsidiaries of Nationstar, have issued $1,873 aggregate principal amount of unsecured senior notes, net of repayments, which mature on various dates through June 2022. The unsecured senior notes are unconditionally guaranteed, jointly and severally, by all of Nationstar Mortgage LLC’s existing and future domestic subsidiaries other than its securitization and certain finance subsidiaries, certain other restricted subsidiaries, excluded restricted subsidiaries and subsidiaries that in the future Nationstar Mortgage LLC designates as unrestricted subsidiaries. All guarantor subsidiaries are 100% owned by Nationstar Mortgage LLC. Nationstar and its two direct wholly-owned subsidiaries are guarantors of the unsecured senior notes as well. Presented below are the condensed consolidating financial statements of Nationstar, Nationstar Mortgage LLC and the guarantor subsidiaries for the periods indicated.

In the condensed consolidating financial statements presented below, Nationstar allocates income tax expense to Nationstar Mortgage LLC as if it were a separate tax payer entity pursuant to ASC 740, Income Taxes.

(1) Nationstar Capital Corporation has no assets, operations or liabilities other than being a co-obligor of the unsecured senior notes.
NATIONSTAR MORTGAGE HOLDINGS INC.
CONSOLIDATING BALANCE SHEET
SEPTEMBER 30, 2017
 
Nationstar
 
Issuer(1)
 
Guarantor
(Subsidiaries of Issuer)
 
Non-Guarantor
(Subsidiaries of Issuer)
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
201

 
$
1

 
$
22

 
$

 
$
224

Restricted cash

 
211

 

 
145

 

 
356

Mortgage servicing rights

 
2,931

 

 
30

 

 
2,961

Advances and other receivables, net

 
1,625

 

 

 

 
1,625

Reverse mortgage interests, net

 
9,357

 

 
942

 

 
10,299

Mortgage loans held for sale at fair value

 
1,646

 

 

 

 
1,646

Mortgage loans held for investment, net

 
1

 

 
142

 

 
143

Property and equipment, net

 
108

 

 
19

 

 
127

Derivative financial instruments at fair value

 
76

 

 

 

 
76

Other assets

 
445

 
177

 
731

 
(806
)
 
547

Investment in subsidiaries
1,801

 
507

 

 

 
(2,308
)
 

Total assets
$
1,801

 
$
17,108

 
$
178

 
$
2,031

 
$
(3,114
)
 
$
18,004

Liabilities and Stockholders' Equity
 
 
 
 
 
 
 
 
 
 
 
Unsecured senior notes
$

 
$
1,873

 
$

 
$

 
$

 
$
1,873

Advance facilities, net

 
93

 

 
704

 

 
797

Warehouse facilities, net

 
2,774

 

 

 

 
2,774

Payables and accrued liabilities

 
1,149

 
2

 
37

 

 
1,188

MSR related liabilities - nonrecourse at fair value

 
1,046

 

 
20

 

 
1,066

Mortgage servicing liabilities

 
53

 

 

 

 
53

Derivative financial instruments, at fair value

 
7

 

 

 

 
7

Other nonrecourse debt, net

 
7,632

 

 
937

 

 
8,569

Payables to affiliates
124

 
680

 

 
2

 
(806
)
 

Total liabilities
124

 
15,307

 
2

 
1,700

 
(806
)
 
16,327

Total stockholders' equity
1,677

 
1,801

 
176

 
331

 
(2,308
)
 
1,677

Total liabilities and stockholders' equity
$
1,801

 
$
17,108

 
$
178

 
$
2,031

 
$
(3,114
)
 
$
18,004



(1) Issuer balances exclude the balances of its guarantor and non-guarantor subsidiaries, as previously described.
NATIONSTAR MORTGAGE HOLDINGS INC.
CONSOLIDATING STATEMENT OF OPERATIONS
THREE MONTHS ENDED SEPTEMBER 30, 2017
 
Nationstar
 
Issuer(1)
 
Guarantor
(Subsidiaries of Issuer)
 
Non-Guarantor
(Subsidiaries of Issuer)
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Service related, net
$

 
$
181

 
$
7

 
$
64

 
$

 
$
252

Net gain on mortgage loans held for sale

 
153

 

 
1

 

 
154

Total revenues

 
334

 
7

 
65

 

 
406

Expenses:
 
 
 
 
 
 
 
 
 
 
 
Salaries, wages benefits

 
153

 
1

 
29

 

 
183

General and administrative

 
154

 
4

 
27

 

 
185

Total expenses

 
307

 
5

 
56

 

 
368

Other income (expenses):
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
145

 

 
12

 

 
157

Interest expense

 
(168
)
 

 
(13
)
 

 
(181
)
Other income (expense)

 
(3
)
 

 
1

 

 
(2
)
Gain (loss) from subsidiaries
7

 
11

 

 

 
(18
)
 

Total other income (expenses), net
7

 
(15
)
 

 

 
(18
)
 
(26
)
Income (loss) before income tax expense (benefit)
7

 
12

 
2

 
9

 
(18
)
 
12

Less: Income tax expense

 
5

 

 

 

 
5

Net income (loss)
7

 
7

 
2

 
9

 
(18
)
 
7

Less: Net income attributable to noncontrolling interests

 

 

 

 

 

Net income (loss) attributable to Nationstar
$
7

 
$
7

 
$
2

 
$
9

 
$
(18
)
 
$
7



(1) Issuer activities exclude the activities of its guarantor and non-guarantor subsidiaries, as previously described.



NATIONSTAR MORTGAGE HOLDINGS INC.
CONSOLIDATING STATEMENT OF OPERATIONS
NINE MONTHS ENDED SPETEMBER 30, 2017
 
Nationstar
 
Issuer(1)
 
Guarantor
(Subsidiaries of Issuer)
 
Non-Guarantor
(Subsidiaries of Issuer)
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Service related, net
$

 
$
497

 
$
21

 
$
230

 
$

 
$
748

Net gain on mortgage loans held for sale

 
464

 

 
1

 

 
465

Total revenues

 
961

 
21

 
231

 

 
1,213

Expenses:
 
 
 
 
 
 
 
 
 
 
 
Salaries, wages benefits

 
451

 
3

 
103

 

 
557

General and administrative

 
440

 
10

 
102

 

 
552

Total expenses

 
891

 
13

 
205

 

 
1,109

Other income (expenses):
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
396

 

 
39

 

 
435

Interest expense

 
(515
)
 

 
(42
)
 

 
(557
)
Other income (expense)

 
(5
)
 

 
9

 

 
4

Gain (loss) from subsidiaries
(11
)
 
40

 

 

 
(29
)
 

Total other income (expenses), net
(11
)
 
(84
)
 

 
6

 
(29
)
 
(118
)
Income (loss) before income tax expense (benefit)
(11
)
 
(14
)
 
8

 
32

 
(29
)
 
(14
)
Less: Income tax expense

 
(4
)
 

 

 

 
(4
)
Net income (loss)
(11
)
 
(10
)
 
8

 
32

 
(29
)
 
(10
)
Less: Net income attributable to noncontrolling interests

 
1

 

 

 

 
1

Net income (loss) attributable to Nationstar
$
(11
)
 
$
(11
)
 
$
8

 
$
32

 
$
(29
)
 
$
(11
)

(1) Issuer activities exclude the activities of its guarantor and non-guarantor subsidiaries, as previously described.


NATIONSTAR MORTGAGE HOLDINGS INC.
CONSOLIDATING STATEMENT OF CASH FLOWS
NINE MONTHS ENDED SEPTEMBER 30, 2017
 
Nationstar
 
Issuer(1)
 
Guarantor
(Subsidiaries of Issuer)
 
Non-Guarantor
(Subsidiaries of Issuer)
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) attributable to Nationstar
$
(11
)
 
$
(11
)
 
$
8

 
$
32

 
$
(29
)
 
$
(11
)
Reconciliation of net income (loss) to net cash attributable to operating activities:
 
 
 
 
 
 
 
 
 
 
 
(Gain) loss from subsidiaries
11

 
(40
)
 

 

 
29

 

Net income attributable to non-controlling interest

 
1

 

 

 

 
1

Net gain on mortgage loans held for sale

 
(464
)
 

 
(1
)
 

 
(465
)
Reverse mortgage loan interest income

 
(368
)
 

 

 

 
(368
)
(Gain) loss on sale of assets

 
1

 

 
(9
)
 

 
(8
)
Provision for servicing reserves

 
113

 

 

 

 
113

Fair value changes and amortization of mortgage servicing rights

 
361

 

 

 

 
361

Fair value changes in excess spread financing

 
2

 

 
(2
)
 

 

Fair value change in mortgage servicing rights financing liability

 
(7
)
 

 

 

 
(7
)
Amortization of premiums and accretion of discount

 
55

 

 
8

 

 
63

Depreciation and amortization

 
33

 

 
11

 

 
44

Share-based compensation

 
9

 

 
4

 

 
13

Other losses

 
5

 

 

 

 
5

Repurchases of forward loans assets out of Ginnie Mae securitizations

 
(943
)
 

 

 

 
(943
)
Repurchases of reverse loan assets out of Ginnie Mae securitizations, net of assignments to prior servicers

 
(2,468
)
 

 

 

 
(2,468
)
Mortgage loans originated and purchased, net of fees, and other purchase-related activities

 
(14,002
)
 

 

 

 
(14,002
)
Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment

 
15,459

 

 
13

 

 
15,472

Excess tax benefit (deficiency) from share based compensation

 
(1
)
 

 

 

 
(1
)
Changes in assets and liabilities:
 
 
 
 
 
 
 
 
 
 
 
Advances and other receivables, net

 
55

 

 

 

 
55

Reverse mortgage interests, net

 
3,719

 

 
(225
)
 

 
3,494

Other assets
4

 
(99
)
 
(9
)
 
87

 

 
(17
)
Payables and accrued liabilities

 
(273
)
 

 
(11
)
 

 
(284
)
Net cash attributable to operating activities
4

 
1,137

 
(1
)
 
(93
)
 

 
1,047


(1) Issuer activities exclude the activities of its guarantor and non-guarantor subsidiaries, as previously described.

NATIONSTAR MORTGAGE HOLDINGS INC.
CONSOLIDATING STATEMENT OF CASH FLOWS
NINE MONTHS ENDED SEPTEMBER 30, 2017
(Continued)
 
Nationstar
 
Issuer(1)
 
Guarantor
(Subsidiaries of Issuer)
 
Non-Guarantor
(Subsidiaries of Issuer)
 
Eliminations
 
Consolidated
Investing activities
 
 
 
 
 
 
 
 
 
 
 
Property and equipment additions, net of disposals

 
(31
)
 

 
(3
)
 

 
(34
)
Purchase of forward mortgage servicing rights, net of liabilities incurred

 
(22
)
 

 
(6
)
 

 
(28
)
Net proceeds from acquisition of reverse mortgage servicing portfolio and HECM related receivables

 
16

 

 

 

 
16

Proceeds on sale of forward and reverse mortgage servicing rights

 
25

 

 

 

 
25

Proceeds on sale of assets

 
16

 

 

 

 
16

Net cash attributable to investing activities

 
4

 

 
(9
)
 

 
(5
)
Financing activities
 
 
 
 
 
 
 
 
 
 
 
Increase in warehouse facilities

 
351

 

 

 

 
351

Decrease in advance facilities

 
(93
)
 

 
(205
)
 

 
(298
)
Proceeds from HECM securitizations

 
(6
)
 

 
707

 

 
701

Repayment of HECM securitizations

 

 

 
(484
)
 

 
(484
)
Proceeds from issuance of participating interest financing in reverse mortgage interests, net

 
437

 

 

 

 
437

Repayment of participating interest financing in reverse mortgage interests, net

 
(1,730
)
 

 

 

 
(1,730
)
Repayment of excess spread financing

 
(168
)
 

 

 

 
(168
)
Repayment of nonrecourse debt–legacy assets

 

 

 
(12
)
 

 
(12
)
Repurchase of unsecured senior notes

 
(122
)
 

 

 

 
(122
)
Transfers (to) from restricted cash, net

 
(46
)
 

 
84

 

 
38

Surrender of shares relating to stock vesting
(4
)
 

 

 

 

 
(4
)
Debt financing costs

 
(11
)
 

 

 

 
(11
)
Dividends to noncontrolling interests

 
(5
)
 

 

 

 
(5
)
Net cash attributable to financing activities
(4
)
 
(1,393
)
 

 
90

 

 
(1,307
)
Net decrease in cash and cash equivalents

 
(252
)
 
(1
)
 
(12
)
 

 
(265
)
Cash and cash equivalents - beginning of period

 
453

 
2

 
34

 

 
489

Cash and cash equivalents - end of period
$

 
$
201

 
$
1

 
$
22

 
$

 
$
224



(1) Issuer activities exclude the activities of its guarantor and non-guarantor subsidiaries, as previously described.

NATIONSTAR MORTGAGE HOLDINGS INC.
CONSOLIDATING BALANCE SHEET
DECEMBER 31, 2016
 
Nationstar
 
Issuer(1)
 
Guarantor
(Subsidiaries of Issuer)
 
Non-Guarantor
(Subsidiaries of Issuer)
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
453

 
$
2

 
$
34

 
$

 
$
489

Restricted cash

 
159

 

 
229

 

 
388

Mortgage servicing rights

 
3,142

 

 
24

 

 
3,166

Advances and other receivables, net

 
1,749

 

 

 

 
1,749

Reverse mortgage interests, net

 
10,316

 

 
717

 

 
11,033

Mortgage loans held for sale at fair value

 
1,787

 

 
1

 

 
1,788

Mortgage loans held for investment, net

 
1

 

 
150

 

 
151

Property and equipment, net

 
113

 

 
23

 

 
136

Derivative financial instruments at fair value

 
133

 

 

 

 
133

Other assets

 
444

 
323

 
838

 
(1,045
)
 
560

Investment in subsidiaries
1,801

 
634

 

 

 
(2,435
)
 

Total assets
$
1,801

 
$
18,931

 
$
325

 
$
2,016

 
$
(3,480
)
 
$
19,593

Liabilities and stockholders' equity
 
 
 
 
 
 
 
 
 
 
 
Unsecured senior notes
$

 
$
1,990

 
$

 
$

 
$

 
$
1,990

Advance facilities, net

 
187

 

 
909

 

 
1,096

Warehouse facilities, net

 
2,421

 

 

 

 
2,421

Payables and accrued liabilities

 
1,420

 
2

 
48

 

 
1,470

MSR related liabilities - nonrecourse at fair value

 
1,219

 

 
22

 

 
1,241

Mortgage servicing liabilities

 
48

 

 

 

 
48

Derivative financial instruments, at fair value

 
13

 

 

 

 
13

Other nonrecourse debt, net

 
8,907

 

 
724

 

 
9,631

Payables to affiliates
118

 
925

 

 
2

 
(1,045
)
 

Total liabilities
118

 
17,130

 
2

 
1,705

 
(1,045
)
 
17,910

Total stockholders' equity
1,683

 
1,801

 
323

 
311

 
(2,435
)
 
1,683

Total liabilities and stockholders' equity
$
1,801

 
$
18,931

 
$
325

 
$
2,016

 
$
(3,480
)
 
$
19,593



(1) Issuer balances exclude the balances of its guarantor and non-guarantor subsidiaries, as previously described.

NATIONSTAR MORTGAGE HOLDINGS INC.
CONSOLIDATING STATEMENT OF OPERATIONS
THREE MONTHS ENDED SEPTEMBER 30, 2016
 
Nationstar
 
Issuer(1)
 
Guarantor
(Subsidiaries of Issuer)
 
Non-Guarantor
(Subsidiaries of Issuer)
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Service related, net
$

 
$
196

 
$
5

 
$
109

 
$

 
$
310

Net gain on mortgage loans held for sale

 
222

 

 
10

 

 
232

Total revenues

 
418

 
5

 
119

 

 
542

Expenses:
 
 
 
 
 
 
 
 
 
 
 
Salaries, wages and benefits

 
156

 
1

 
54

 

 
211

General and administrative

 
143

 
2

 
51

 

 
196

Total expenses

 
299

 
3

 
105

 

 
407

Other income (expenses):
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
91

 

 
12

 

 
103

Interest expense

 
(146
)
 

 
(19
)
 

 
(165
)
Other expense

 
(2
)
 

 

 

 
(2
)
Gain (loss) from subsidiaries
45

 
9

 

 

 
(54
)
 

Total other income (expenses), net
45

 
(48
)
 

 
(7
)
 
(54
)
 
(64
)
Income (loss) before income tax expense (benefit)
45

 
71

 
2

 
7

 
(54
)

71

Less: Income tax (benefit)

 
29

 

 

 

 
29

Net income (loss)
45

 
42

 
2

 
7

 
(54
)
 
42

Less: Net loss attributable to noncontrolling interests

 
(3
)
 

 

 

 
(3
)
Net income (loss) attributable to Nationstar
$
45

 
$
45

 
$
2

 
$
7

 
$
(54
)
 
$
45


(1) Issuer activities exclude the activities of its guarantor and non-guarantor subsidiaries, as previously described.



NATIONSTAR MORTGAGE HOLDINGS INC.
CONSOLIDATING STATEMENT OF OPERATIONS
NINE MONTHS ENDED SEPTEMBER 30, 2016
 
Nationstar
 
Issuer(1)
 
Guarantor
(Subsidiaries of Issuer)
 
Non-Guarantor
(Subsidiaries of Issuer)
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Service related, net
$

 
$
156

 
$
19

 
$
332

 
$

 
$
507

Net gain on mortgage loans held for sale

 
590

 

 
29

 

 
619

Total revenues

 
746

 
19

 
361

 

 
1,126

Expenses:
 
 
 
 
 
 
 
 
 
 
 
Salaries, wages benefits

 
448

 
3

 
162

 

 
613

General and administrative

 
453

 
6

 
160

 

 
619

Total expenses

 
901

 
9

 
322

 

 
1,232

Other income (expenses):
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
276

 

 
37

 

 
313

Interest expense

 
(437
)
 

 
(56
)
 

 
(493
)
Other expense

 
(2
)
 

 

 

 
(2
)
Gain (loss) from subsidiaries
(179
)
 
30

 

 

 
149

 

Total other income (expenses), net
(179
)
 
(133
)
 

 
(19
)
 
149

 
(182
)
Income (loss) before income tax expense (benefit)
(179
)
 
(288
)
 
10

 
20

 
149

 
(288
)
Less: Income tax expense

 
(106
)
 

 

 

 
(106
)
Net income (loss)
(179
)
 
(182
)
 
10

 
20

 
149

 
(182
)
Less: Net loss attributable to noncontrolling interests

 
(3
)
 

 

 

 
(3
)
Net income (loss) attributable to Nationstar
$
(179
)
 
$
(179
)
 
$
10

 
$
20

 
$
149

 
$
(179
)


(1) Issuer activities exclude the activities of its guarantor and non-guarantor subsidiaries, as previously described.

NATIONSTAR MORTGAGE HOLDINGS INC.
CONSOLIDATING STATEMENT OF CASH FLOWS
NINE MONTHS ENDED SEPTEMBER 30, 2016
 
 
Nationstar
 
Issuer(1)
 
Guarantor
(Subsidiaries of Issuer)
 
Non-Guarantor
(Subsidiaries of Issuer)
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) attributable to Nationstar
 
$
(179
)
 
$
(179
)
 
$
10

 
$
20

 
$
149

 
$
(179
)
Reconciliation of net income (loss) to net cash attributable to operating activities:
 
 
 
 
 
 
 
 
 
 
 
 
(Gain)/loss from subsidiaries
 
179

 
(30
)
 

 

 
(149
)
 

Net loss attributable to non-controlling interest
 

 
(3
)
 

 

 

 
(3
)
Net gain on mortgage loans held for sale
 

 
(590
)
 

 
(29
)
 

 
(619
)
Reverse mortgage loan interest income
 

 
(251
)
 

 

 

 
(251
)
Loss on sale of assets
 

 
2

 

 

 

 
2

Provision for servicing reserves
 

 
101

 

 

 

 
101

Fair value changes and amortization of mortgage servicing rights
 

 
778

 

 

 

 
778

Fair value changes in excess spread financing
 

 
(74
)
 

 

 

 
(74
)
Fair value changes in mortgage servicing rights financing liability
 

 
(2
)
 

 

 

 
(2
)
Amortization of premiums and accretion of discount
 

 
(7,254
)
 

 
7,302

 

 
48

Depreciation and amortization
 

 
32

 

 
16

 

 
48

Share-based compensation
 

 
13

 

 
5

 

 
18

Repurchases of forward loans assets out of Ginnie Mae securitizations
 

 
(1,138
)
 

 

 

 
(1,138
)
Repurchases of reverse loans assets out of Ginnie Mae securitizations, net of assignments to prior servicers
 

 
(1,609
)
 

 

 

 
(1,609
)
Mortgage loans originated and purchased, net of fees, and other purchase-related activities
 

 
(14,296
)
 

 
(767
)
 

 
(15,063
)
Sale proceeds and loan payment proceeds for mortgage loans held for sale and held for investment
 

 
22,684

 

 
(6,416
)
 

 
16,268

Excess tax benefit from share based compensation
 

 
4

 

 

 

 
4

Changes in assets and liabilities:
 
 
 
 
 
 
 
 
 
 
 


Advances and other receivables, net
 

 
504

 

 

 

 
504

Reverse mortgage interests, net
 

 
2,137

 

 
(115
)
 

 
2,022

Other assets
 
117

 
(682
)
 
(10
)
 
439

 

 
(136
)
Payables and accrued liabilities
 

 
(135
)
 

 
(4
)
 

 
(139
)
Net cash attributable to operating activities
 
117

 
12

 

 
451

 

 
580


(1) Issuer activities exclude the activities of its guarantor and non-guarantor subsidiaries, as previously described.
NATIONSTAR MORTGAGE HOLDINGS INC.
CONSOLIDATING STATEMENT OF CASH FLOWS
NINE MONTHS ENDED SEPTEMBER 30, 2016
(Continued)
 
 
Nationstar
 
Issuer(1)
 
Guarantor
(Subsidiaries of Issuer)
 
Non-Guarantor
(Subsidiaries of Issuer)
 
Eliminations
 
Consolidated
Investing Activities
 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment additions, net of disposals
 

 
(40
)
 

 
(9
)
 

 
(49
)
Purchase of forward mortgage servicing rights, net of liabilities incurred
 

 
(36
)
 

 

 

 
(36
)
Proceeds on sale of forward and reverse mortgage servicing rights
 

 
25

 

 

 

 
25

Net cash attributable to investing activities
 

 
(51
)
 

 
(9
)
 

 
(60
)
Financing Activities
 
 
 
 
 
 
 
 
 
 
 
 
Increase in warehouse facilities
 

 
774

 

 
(56
)
 

 
718

Decrease in advance facilities
 

 
(29
)
 

 
(429
)
 

 
(458
)
Proceeds from issuance of HECM securitizations
 

 
(4
)
 

 
728

 

 
724

Repayment of HECM securitizations
 

 

 

 
(624
)
 

 
(624
)
Proceeds from issuance of participating interest financing in reverse mortgage interests, net
 

 
337

 

 

 

 
337

Repayment of participating interest financing in reverse mortgage interests, net
 

 
(817
)
 

 

 

 
(817
)
Repayment of excess spread financing
 

 
(146
)
 

 

 

 
(146
)
Repayment of nonrecourse debt - legacy assets
 

 
1

 

 
(13
)
 

 
(12
)
Repurchase of unsecured senior notes
 

 
(29
)
 

 

 

 
(29
)
Repurchase of common stock
 
(114
)
 

 

 

 

 
(114
)
Transfers to restricted cash, net
 

 
33

 

 
(33
)
 

 

Excess tax deficiency from share based compensation
 

 
(4
)
 

 

 

 
(4
)
Surrender of shares relating to stock vesting
 
(3
)
 

 

 

 

 
(3
)
Debt financing costs
 

 
(10
)
 

 

 

 
(10
)
Net cash attributable to financing activities
 
(117
)
 
106

 

 
(427
)
 

 
(438
)
Net increase in cash and cash equivalents
 

 
67

 

 
15

 

 
82

Cash and cash equivalents - beginning of period
 

 
597

 
1

 
15

 

 
613

Cash and cash equivalents - end of period
 
$

 
$
664

 
$
1

 
$
30

 
$

 
$
695



(1) Issuer activities exclude the activities of its guarantor and non-guarantor subsidiaries, as previously described.
v3.8.0.1
Transactions with Affiliates
9 Months Ended
Sep. 30, 2017
Related Party Transactions [Abstract]  
Transactions with Affiliates
19. Transactions with Affiliates

Nationstar enters into arrangements with Fortress, its subsidiaries managed funds, or affiliates for purposes of financing the Company's MSR acquisitions and performing services as a subservicer. An affiliate of Fortress holds a majority of the outstanding common shares of the Company. The following summarizes the transactions with affiliates of Fortress.

Newcastle Investment Corp. ("Newcastle")
Nationstar is the loan servicer for several securitized loan portfolios managed by Newcastle, which is managed by an affiliate of Fortress. Nationstar receives a monthly net servicing fee equal to 0.5% per annum on the unpaid principal balance of the Portfolios, which was $511 and $576, at September 30, 2017 and December 31, 2016 respectively. For the three months ended September 30, 2017 and 2016, Nationstar received servicing fees and other performance incentive fees of $0.6 and $0.7, respectively. For the nine months ended September 30, 2017 and 2016, Nationstar recognized revenue of $2 and $2 related to these servicing arrangements, respectively.

New Residential Investment Corp. ("New Residential")
Excess Spread Financing
Nationstar has entered into several agreements with certain entities managed by New Residential, in which New Residential and/or certain funds managed by Fortress own an interest (each a "New Residential Entity"). Nationstar sold to the related New Residential Entity the right to receive a portion of the excess cash flow generated from certain acquired MSRs after a receipt of a fixed base servicing fee per loan. Nationstar, as the servicer of the loans, retains all ancillary revenues and the remaining portion of the excess cash flow after payment of the fixed base servicing fee and also provides all advancing functions for the portfolio. The related New Residential Entity does not have prior or ongoing obligations associated with these MSR portfolios. Should Nationstar refinance any loan in such portfolios, subject to certain limitations, Nationstar will be required to transfer the new loan or a replacement loan of similar economic characteristics into the portfolios. The new or replacement loan will be governed by the same terms set forth in the agreements described above.

The fair value of the outstanding liability related to these agreements was $899 and $1,064 at September 30, 2017 and December 31, 2016, respectively. For the three months ended September 30, 2017 and 2016, Nationstar fees paid to New Residential Entity totaled $59 and $71, respectively. Fees paid to New Residential Entity totaled $186 and $222 for the nine months ended September 30, 2017 and 2016, respectively, which are recorded as a reduction to servicing fee revenue, net.

Mortgage Servicing Rights Financing
From December 2013 through June 2014, Nationstar entered into agreements to sell a contractually specified base fee component of certain MSRs and servicing advances under specified terms to a joint venture capitalized by New Residential and certain unaffiliated third-parties. Nationstar continues to be the named servicer and, for accounting purposes, ownership of the mortgage servicing rights continues to reside with Nationstar. Accordingly, Nationstar accounts for the MSRs and the related MSRs financing liability on its consolidated balance sheets. Nationstar will continue to sell future servicing advances to New Residential.
   
The fair value of the outstanding liability related to the sale agreement was $20 and $27 at September 30, 2017 and December 31, 2016, respectively. Nationstar did not enter into any additional supplemental agreements with these affiliates in 2017 and 2016.

Subservicing and Servicing
In January 2017, the Company entered into a subservicing agreement with a subsidiary of New Residential. Under the agreement, the Company initially estimated that it will subservice approximately $111 billion of UPB of MSRs that New Residential has agreed to purchase, including approximately $97 billion UPB of MSRs from CitiMortgage, Inc. Based on the updated estimates, the Company expects to subservice a total of $107 billion UPB. The Company has boarded a total $72 billion UPB loans associated with this subservicing agreement, including $29 billion UPB loans boarded in the third quarter of 2017. The Company anticipates that the remaining $35 billion UPB will be boarded in the fourth quarter of 2017.

In May 2014, Nationstar entered into a servicing arrangement with New Residential whereby Nationstar will service residential mortgage loans acquired by New Residential and/or its various affiliates and trust entities. For the three months ended September 30, 2017 and 2016, Nationstar recognized revenue of $11 and $1 related to these servicing arrangements, respectively. For the nine months ended September 30, 2017 and 2016, Nationstar recognized revenue of $20 and $4 related to these servicing arrangements, respectively. Nationstar acted as servicer or master servicer for New Residential related to the collapse of certain securitization trusts pursuant to the exercise by New Residential of its clean up call rights. The Company earned revenue of $0.4 and $0.5 for these administration services during the three months ended September 30, 2017 and 2016. The Company earned revenue of $1 and $0.7 for these administration services during the nine months ended September 30, 2017 and 2016, respectively.

OneMain Financial Holdings, LLC
Nationstar receives a monthly per loan subservicing fee and other performance incentive fees subject to agreements with OneMain Financial Holdings, LLC. For the three months ended September 30, 2017 and 2016, Nationstar recognized revenue of $0.2 and $0.5, respectively, in additional servicing and other performance incentive fees related to these portfolios. For the nine months ended September 30, 2017 and 2016, Nationstar recognized revenue of $1 and $1 related to these servicing arrangements, respectively.
v3.8.0.1
Nature of Business and Basis of Presentation (Policies)
9 Months Ended
Sep. 30, 2017
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Basis of Presentation
Basis of Presentation
The consolidated interim financial statements of Nationstar have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") for interim information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the Securities and Exchange Commission ("SEC"). Accordingly, the financial statements do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with the audited consolidated financial statements and notes thereto included in Nationstar's Annual Report on Form 10-K for the year ended December 31, 2016.

The interim consolidated financial statements are unaudited; however, in the opinion of management, all adjustments considered necessary for a fair presentation of the results of the interim periods have been included. Certain prior period amounts have been reclassified to conform to the current period presentation. Dollar amounts are reported in millions, except per share data and other key metrics, unless otherwise noted.

Nationstar evaluated subsequent events through the date these interim consolidated financial statements were issued.

The Company describes its significant accounting policies in Note 2 of the notes to the consolidated financial statements in its Annual Report on Form 10-K for the year ended December 31, 2016. During the nine months ended September 30, 2017, no significant changes were made to those accounting policies except that the Company updated its policy on advances and other receivables to include more detailed description of its position on write-offs of advance balances. Nationstar records reserves for advances and other receivables and evaluates the sufficiency of such reserves through consideration of both historical and expected recovery rates on claims filed with government agencies, government sponsored enterprises, vendors, prior servicers and other counterparties. Recovery of advances and other receivables is subject to significant judgment and estimates based on the Company’s assessment of its compliance with servicing guidelines, its ability to produce the necessary documentation to support claims, its ability to support amounts from prior servicers and to effectively negotiate settlements, as needed. Each period, management reviews recorded advances and other receivables and upon determination that no further recourse for recovery is available from all means known to management, the recorded balances associated with these receivables are written-off against the reserve.

The Company periodically evaluates corporate allocation methods in order to appropriately align corporate costs with its business. Certain 2016 costs within salaries, wages and benefits and operational expenses were reclassified between segments to conform to current year allocation methods. Such reclassifications had no impact on previously reported net income or shareholders' equity. See Note 17, Business Segment Reporting for information on the changes in the Company's reportable segments.
Basis of Consolidation
Basis of Consolidation
The consolidated financial statements include the accounts of Nationstar, its wholly-owned subsidiaries, and other entities in which the Company has a controlling financial interest, and those variable interest entities ("VIE") where Nationstar is the primary beneficiary. Nationstar applies the equity method of accounting to investments where it is able to exercise significant influence, but not control, over the policies and procedures of the entity and owns less than 50% of the voting interests. Intercompany balances and transactions on consolidated entities have been eliminated. Assets and liabilities of VIEs and their respective results of operations are consolidated from the date that Nationstar became the primary beneficiary through the date Nationstar ceases to be the primary beneficiary.
Recent Accounting Guidance Adopted and Not Yet Adopted
Recent Accounting Guidance Adopted
Effective January 1, 2017, the Company prospectively adopted Accounting Standards Update No. 2016-09, Compensation - Stock Compensation: Improvements to Employee Share-Based Payment Accounting (ASU 2016-09), which simplifies several aspects of the accounting for share-based payment transactions, including the income tax consequences, calculation of earnings per share, classification of awards as either equity or liabilities, and classification of cash flows. Amendments related to accounting for excess tax benefits or deficiencies have been adopted prospectively, resulting in the recognition of $1 of excess tax deficiencies within income tax expense rather than additional paid in capital for the nine months ended September 30, 2017. The impact on diluted earnings per share is $0.01 per share for the period. Excess tax benefits or deficiencies related to share-based payments are now included in operating cash flows rather than financing cash flows. This change has been applied prospectively in accordance with ASU 2016-09 and prior periods have not been adjusted. The amendments allow for a one-time accounting policy election to either account for forfeitures as they occur or continue to estimate forfeitures as required by current guidance. The Company has elected to continue estimating forfeitures under the current guidance.

Recent Accounting Guidance Not Yet Adopted
Accounting Standards Update No. 2014-09, 2016-08, 2016-10, 2016-12 and 2016-20, collectively implemented as FASB Accounting Standards Codification Topic 606 ("ASC 606") Revenue from Contracts with Customers, provides guidance for revenue recognition. This ASC’s core principle requires a company to recognize revenue when it transfers promised goods or services to customers in an amount that reflects consideration to which the company expects to be entitled in exchange for those goods or services. The standard also clarifies the principal versus agent considerations, providing the evaluation must focus on whether the entity has control of the goods or services before they are transferred to the customer. The new standard permits the use of either the modified retrospective or full retrospective transition method. The Company's revenue is generated from loan servicing, loan originations, and services provided by Xome. Servicing revenue is comprised of servicing fees and other ancillary fees in connection with our servicing activities as well as fees earned under subservicing arrangements. Origination revenue is comprised of fee income earned at origination of a loan, interest income earned for the period the loans are held, and gain on sale on loans upon disposition of the loan. Xome's revenue is comprised of income earned from real estate exchange, real estate services and real estate technology and support. We have performed a preliminary review of the new guidance as compared to our current accounting policies and are currently evaluating all services rendered to our customers as well as underlying contracts to determine the impact of this standard to our revenue recognition process. The majority of services rendered by the Company in connection with originations and servicing are not within the scope of ASC 606. However, through our review, we have identified one service offering (Services and Software as a Service) under the Xome operating segment that is within the scope of ASC 606. Although revenue recognition may be impacted to some degree for this service offering, we do not anticipate the impact to be materially different from the current revenue recognition processes. Our implementation efforts to date include identification of revenue streams within the scope of the guidance, and we are in the process of reviewing revenue contracts to assess the impact at a customer level. The Company expects to adopt the standard in the first quarter of 2018 with a cumulative effect adjustment to opening retained earnings, as necessary.

Accounting Standards Update No. 2016-02, Leases (ASU 2016-02), primarily impacts lessee accounting by requiring the recognition of a right-of-use asset and a corresponding lease liability on the balance sheet for long-term lease agreements. The lease liability will be equal to the present value of all reasonably certain lease payments. The right-of-use asset will be based on the liability, subject to adjustment for initial direct costs. Lease agreements with terms 12 months or less are permitted to be excluded from the balance sheet. In general, leases will be amortized on a straight-line basis with the exception of finance lease agreements. ASU 2016-02 is effective for interim periods beginning after December 15, 2018, with early adoption permitted. The Company is currently evaluating the impact of this ASU on the consolidated financial statements and to its debt covenants and capitalization requirements.
Accounting Standards Update No. 2016-13, Financial Instruments - Credit Losses (Topic 326) (ASU 2016-13), requires expected credit losses for financial instruments held at the reporting date to be measured based on historical experience, current conditions and reasonable and supportable forecasts. The update eliminates the probable initial recognition threshold in current GAAP and instead reflects an entity’s current estimate of all expected credit losses. Previously, when credit losses were measured under GAAP, an entity generally only considered past events and current conditions in measuring the incurred loss. ASU 2016-13 is effective for interim periods beginning after December 15, 2019. The Company is currently evaluating the potential impact of ASU 2016-13 on its consolidated financial statements.

Accounting Standards Update No. 2016-15, Classification of Certain Cash Receipts and Cash Payments (ASU 2016-15) and Accounting Standards Update No 2016-18 Statement of Cash Flows (Topic 230) Restricted Cash (ASU 2016-18) both relate to the Statement of Cash Flows (Topic 230) and are intended to provide specific guidance to reduce diversity in practice. ASU 2016-15 addresses the following eight cash flow classification issues: (1) debt prepayment or debt extinguishment costs, (2) settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing, (3) contingent consideration payments made after a business combination, (4) proceeds from the settlement of life insurance claims, (5) proceeds from the settlement of corporate owned life insurance policies, including bank-owned life insurance policies, (6) distributions received from equity method investees, (7) beneficial interests in securitization transactions and (8) separately identifiable cash flows and application of the predominance principle. This ASU is effective for fiscal years beginning after December 15, 2017, and will require adoption on a retrospective basis. The Company is currently evaluating the impact of the application of ASU 2016-15 will have on the Company’s classification of cash flows. ASU 2016-18 addresses the classification and presentation of changes in restricted cash on the statement of cash flows. This new standard requires that the statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Entities will also be required to reconcile such total to amounts on the balance sheet and disclose the nature of the restrictions. ASU 2016-18 will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017, with early adoption permitted. The Company is currently evaluating the potential impact of ASU 2016-18 on its consolidated financial statements.

Accounting Standards Update No. 2017-04, Simplifying the Test for Goodwill Impairment, simplifies the accounting for goodwill impairment for all entities by requiring impairment charges to be based on the first step in today’s two-step impairment test under Accounting Standards Codification (ASC) 350. The standard has tiered effective dates, starting in 2020 for calendar-year public business entities that meet the definition of an SEC filer. Early adoption is permitted for annual and interim goodwill impairment testing dates after January 1, 2017. The Company is currently evaluating the potential impact of ASU 2017-04 on our consolidated financial statements. ASU 2017-04 is effective for the Company for its annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. ASU 2017-04 will be adopted prospectively. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017.
Fair Value
Fair value is a market-based measurement, not an entity-specific measurement and should be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, a three-tiered fair value hierarchy has been established based on the level of observable inputs used in the measurement of fair value (e.g., Level 1 representing quoted prices for identical assets or liabilities in an active market; Level 2 representing values using observable inputs other than quoted prices included within Level 1; and Level 3 representing estimated values based on significant unobservable inputs).
The following describes the methods and assumptions used by Nationstar in estimating fair values.
Cash and Cash Equivalents, Restricted Cash (Level 1) – The carrying amount reported in the consolidated balance sheets approximates fair value.
Mortgage Loans Held for Sale (Level 2) – Nationstar originates mortgage loans in the U.S. that it intends to sell into Fannie Mae, Freddie Mac, and Ginnie Mae MBS (collectively, the "Agencies"). Additionally, Nationstar holds mortgage loans that it intends to sell into the secondary markets via whole loan sales or securitizations. Nationstar measures newly originated prime residential mortgage loans held for sale at fair value.
Mortgage loans held for sale are typically pooled together and sold into certain exit markets, depending upon underlying attributes of the loan, such as agency eligibility, product type, interest rate, and credit quality. Mortgage loans held for sale are valued on a recurring basis using a market approach by utilizing either: (i) the fair value of securities backed by similar mortgage loans, adjusted for certain factors to approximate the fair value of a whole mortgage loan, including the value attributable to mortgage servicing and credit risk, (ii) current commitments to purchase loans or (iii) recent observable market trades for similar loans, adjusted for credit risk and other individual loan characteristics. As these prices are derived from market observable inputs, Nationstar classifies these valuations as Level 2 in the fair value disclosures.

The Company may acquire mortgage loans held for sale from various securitization trusts for which it acts as servicer through the exercise of various clean-up call options as permitted through the respective pooling and servicing agreements. The Company has elected to account for these loans at the lower of cost or market. Nationstar classifies these valuations as Level 2 in the fair value disclosures.

Nationstar may also purchase loans out of a Ginnie Mae securitization pool if that loan meets certain criteria, including being delinquent greater than 90 days. Nationstar has elected to carry these loans at fair value. See Note 5, Mortgage Loan Held for Sale and Investment for more information.
Mortgage Loans Held for Investment, Net (Level 3) – Nationstar determines the fair value of loans held for investment based on the expected future cash flows discounted over the expected life of the loans at a rate commensurate with the risk of the estimated cash flows. Significant assumptions include expected prepayment speeds and discount rates. These internal inputs require the use of judgment by Nationstar and can have a significant impact on the determination of the loan’s fair value. As these fair values are derived from internally developed valuation models, Nationstar classifies these valuations as Level 3 in the fair value disclosures. See Note 5, Mortgage Loan Held for Sale and Investment for more information.
Mortgage Servicing Rights – Fair Value (Level 3) – Nationstar estimates the fair value of its forward MSRs on a recurring basis using a process that combines the use of a discounted cash flow model and analysis of current market data to arrive at an estimate of fair value. The cash flow assumptions and prepayment assumptions used in the model are based on various factors, with the key assumptions being mortgage prepayment speeds, discount rates, ancillary revenues and costs to service. These assumptions are generated and applied based on collateral stratifications including product type, remittance type, geography, delinquency and coupon dispersion. These assumptions require the use of judgment by Nationstar and can have a significant impact on the fair value of the MSRs. Quarterly, management obtains third-party valuations to assess the reasonableness of the fair value calculations provided by the internal cash flow model. Because of the nature of the valuation inputs, Nationstar classifies these valuations as Level 3 in the fair value disclosures. See Note 2, Mortgage Servicing Rights and Related Liabilities for more information.
Advances and Other Receivables, Net (Level 3) - Advances and other receivables are valued at their net realizable value after taking into consideration the reserves. Advances have no stated maturity. Their net realizable value approximates fair value as the net present value based on discounted cash flow is not materially different from the net realizable value.
Reverse Mortgage Interests, Net (Level 3) – The Company’s reverse mortgage interests are primarily comprised of HECM loans that are insured by FHA and guaranteed by Ginnie Mae upon securitization. Fair value for active reverse mortgage loans is estimated based on pricing of recent securitizations with similar attributes and characteristics, such as collateral values and prepayment speeds and adjusted as necessary for differences. The recent timing of these transactions allows the pricing to consider the current interest rate risk exposures. The fair value of inactive reverse mortgage loans is established based upon a discounted par value of the loan derived from the Company’s historical loss factors experienced on foreclosed loans.
Derivative Financial Instruments (Level 2) – Nationstar enters into a variety of derivative financial instruments as part of its hedging strategy and measures these instruments at fair value on a recurring basis in the balance sheet. The majority of these derivatives are exchange-traded or traded within highly active dealer markets. In order to determine the fair value of these instruments, Nationstar utilizes the exchange price or dealer market price for the particular derivative contract; therefore, these contracts are classified as Level 2. In addition, Nationstar enters into IRLCs and LPCs with prospective borrowers and other loan originators. These commitments are carried at fair value based on the fair value of underlying mortgage loans which are based on observable market data. Nationstar adjusts the outstanding IRLCs with prospective borrowers based on an expectation that it will be exercised and the loan will be funded. IRLCs and LPCs are recorded in derivative financial instruments in the consolidated balance sheets. These commitments are classified as Level 2 in the fair value disclosures, as the valuations are based on market observable inputs. Nationstar has entered into Eurodollar futures contracts as part of its hedging strategy. The futures contracts are measured at fair value on a recurring basis and classified as Level 2 in the fair value disclosures as the valuation is based on market observable data. See Note 7, Derivative Financial Instruments for more information.
Advance Facilities and Warehouse Facilities (Level 2) – As the underlying warehouse and advance finance facilities bear interest at a rate that is periodically adjusted based on a market index, the carrying amount reported on the consolidated balance sheets approximates fair value. See Note 8, Indebtedness for more information.
Unsecured Senior Notes (Level 1) – The fair value of unsecured senior notes, which are carried at amortized cost, is based on quoted market prices and is considered Level 1 from the market observable inputs used to determine fair value. See Note 8, Indebtedness for more information.
Nonrecourse Debt – Legacy Assets (Level 3) – Nationstar estimates fair value based on the present value of future expected discounted cash flows with the discount rate approximating current market value for similar financial instruments. These prices are derived from a combination of internally developed valuation models and quoted market prices, and are classified as Level 3. See Note 8, Indebtedness for more information.
Excess Spread Financing (Level 3) – Nationstar estimates fair value on a recurring basis based on the present value of future expected discounted cash flows with the discount rate approximating current market value for similar financial instruments. The cash flow assumptions and prepayment assumptions used in the model are based on various factors, with the key assumptions being mortgage prepayment speeds, average life, recapture rates and discount rate. As these prices are derived from a combination of internally developed valuation models and quoted market prices based on the value of the underlying MSRs, Nationstar classifies these valuations as Level 3 in the fair value disclosures. See Note 2, Mortgage Servicing Rights and Related Liabilities for more information.
Mortgage Servicing Rights Financing Liability (Level 3) - Nationstar estimates fair value on a recurring basis based on the present value of future expected discounted cash flows with the discount rate approximating current market value for similar financial instruments. The cash flow assumptions and prepayment assumptions used in the model are based on various factors, with the key assumptions being advance financing rates, annual advance recovery rates and working capital. As these assumptions are derived from internally developed valuation models based on the value of the underlying MSRs, Nationstar classifies these valuations as Level 3 in the fair value disclosures. See Note 2, Mortgage Servicing Rights and Related Liabilities for more information.
Participating Interest Financing (Level 2) – Nationstar estimates the fair value using a market approach by utilizing the fair value of securities backed by similar participating interests in reverse mortgage loans. Nationstar classifies these valuations as Level 2 in the fair value disclosures. See Note 2, Mortgage Servicing Rights and Related Liabilities, and Note 8, Indebtedness for more information.
HECM Securitizations (Level 3) – Nationstar estimates fair value of the nonrecourse debt related to HECM securitization based on the present value of future expected discounted cash flows with the discount rate approximating that of similar financial instruments. As the prices are derived from both internal models and other observable inputs, Nationstar classifies this as Level 3 in the fair value disclosures. See Note 8, Indebtedness for more information.

v3.8.0.1
Mortgage Servicing Rights ("MSRs") and Related Liabilities (Tables)
9 Months Ended
Sep. 30, 2017
Transfers and Servicing [Abstract]  
Schedule of Servicing Assets at Fair Value
The following table provides a breakdown of credit and interest sensitive UPBs for Nationstar's forward owned MSRs.
Forward MSRs - Sensitivity Pools
September 30, 2017
 
December 31, 2016
 
UPB
 
Fair Value
 
UPB
 
Fair Value
Credit sensitive
$
174,318

 
$
1,640

 
$
198,935

 
$
1,818

Interest sensitive
114,132

 
1,316

 
113,141

 
1,342

Total
$
288,450

 
$
2,956

 
$
312,076

 
$
3,160

The following table sets forth the carrying value of Nationstar's MSRs and the related liabilities.
MSRs and Related Liabilities
September 30, 2017
 
December 31, 2016
Forward MSRs - fair value
$
2,956

 
$
3,160

Reverse MSRs - amortized cost
5

 
6

Mortgage servicing rights
$
2,961

 
$
3,166

 
 
 
 
Mortgage servicing liabilities - amortized cost
$
53

 
$
48

 
 
 
 
Excess spread financing - fair value
$
1,046

 
$
1,214

Mortgage servicing rights financing liability - fair value
20

 
27

MSR related liabilities (nonrecourse)
$
1,066

 
$
1,241

The following table sets forth the activities of forward MSRs during the nine months ended September 30, 2017 and 2016.
 
Nine months ended September 30,
Forward MSRs - Fair Value
2017
 
2016
Fair value - beginning of period
$
3,160

 
$
3,358

Additions:
 
 
 
Servicing retained from mortgage loans sold
151

 
142

Purchases of servicing rights
30

 
39

Dispositions:
 
 
 
Sales of servicing assets
(24
)
 
(24
)
Changes in fair value:
 
 
 
Changes in valuation inputs or assumptions used in the valuation model
(113
)
 
(494
)
Other changes in fair value
(248
)
 
(296
)
Fair value - end of period
$
2,956

 
$
2,725

Schedule of Assumptions for Fair Value of Mortgage Service Rights
Nationstar used the following key weighted-average inputs and assumptions in estimating the fair value of MSRs.
Credit Sensitive
September 30, 2017
 
December 31, 2016
Discount rate
11.4
%
 
11.6
%
Total prepayment speeds
15.4
%
 
15.4
%
Expected weighted-average life
5.6 years

 
6.0 years

 
 
 
 
Interest Sensitive
 
 
 
Discount rate
9.2
%
 
9.3
%
Total prepayment speeds
11.3
%
 
10.7
%
Expected weighted-average life
6.5 years

 
6.8 years

The following table sets forth the weighted average assumptions used in the valuation of the mortgage servicing rights financing liability.
Mortgage Servicing Rights Financing Assumptions
September 30, 2017
 
December 31, 2016
Advance financing rates
3.5
%
 
3.2
%
Annual advance recovery rates
23.3
%
 
23.9
%
The range of key assumptions used in Nationstar's valuation of excess spread financing are as follows.
Excess Spread Financing
Prepayment Speeds
 
Average
Life (Years)
 
Discount
Rate
 
Recapture Rate
September 30, 2017
 
 
 
 
 
 
 
Low
6.7%
 
4.3
 
8.5%
 
7.1%
High
21.1%
 
6.8
 
14.1%
 
30.0%
Weighted-average
13.9%
 
5.9
 
10.8%
 
18.8%
December 31, 2016
 
 
 
 
 
 
 
Low
6.1%
 
4.1
 
8.5%
 
6.7%
High
21.2%
 
8.5
 
14.1%
 
29.8%
Weighted-average
13.9%
 
6.3
 
10.8%
 
19.0%
Schedule of Sensitivity Analysis of Fair Value, Transferor's Interests in Transferred Financial Assets
The following table shows the hypothetical effect on the fair value of the forward MSRs fair value when applying certain unfavorable variations of key assumptions to these assets at September 30, 2017 and December 31, 2016.
 
Discount Rate
 
Total Prepayment Speeds
Forward MSRs - Hypothetical Sensitivities
100 bps
Adverse
Change
 
200 bps
Adverse
Change
 
10%
Adverse
Change
 
20%
Adverse
Change
September 30, 2017
 
 
 
 
 
 
 
Mortgage servicing rights
$
(106
)
 
$
(205
)
 
$
(122
)
 
$
(235
)
December 31, 2016
 
 
 
 
 
 
 
Mortgage servicing rights
$
(114
)
 
$
(221
)
 
$
(117
)
 
$
(224
)
The following table shows the hypothetical effect on the excess spread financing fair value when applying certain unfavorable variations of key assumptions to these liabilities at September 30, 2017 and December 31, 2016.
 
Discount Rate
 
Prepayment
Speeds
Excess Spread Financing - Hypothetical Sensitivities
100 bps
Adverse
Change
 
200 bps
Adverse
Change
 
10%
Adverse
Change
 
20%
Adverse
Change
September 30, 2017
 
 
 
 
 
 
 
Excess spread financing
$
39

 
$
81

 
$
36

 
$
75

December 31, 2016
 
 
 
 
 
 
 
Excess spread financing
$
49

 
$
101

 
$
41

 
$
85

Activity of MSRs at Amortized Cost
The following table sets forth the activities of reverse MSRs and mortgage servicing liabilities ("MSLs") for the nine months ended September 30, 2017 and 2016. Management evaluates reverse MSRs and MSLs each reporting period for impairment. Based on management's assessment at September 30, 2017, no impairment was required to be recorded for reverse MSRs.
 
Nine months ended September 30,
 
2017
 
2016
 
Assets
 
Liabilities
 
Assets
 
Liabilities
Reverse MSRs and Liabilities - Amortized Cost
 
 
 
 
 
 
 
Balance - beginning of period
$
6

 
$
48

 
$
9

 
$
25

Increase in MSL(1) 

 
6

 

 

Amortization/accretion
(1
)
 
(1
)
 
(2
)
 
(14
)
Balance - end of the period
$
5

 
$
53

 
$
7

 
$
11

Fair value - end of period
$
5

 
$
9

 
$
25

 
$
2



(1) The Company executed an asset purchase agreement in December 2016 with a large financial institution, acquiring the servicing rights related to a $9,305 UPB reverse loan portfolio of HECM loans owned by a GSE. In connection with the acquisition, the Company recorded a $17 MSL reflecting the fair value associated with this reverse servicing portfolio on the date of acquisition. In September 2017, the Company executed another mortgage servicing rights purchase agreement to acquire servicing rights on a reverse mortgage portfolio of $747 UPB.

Schedule of Fees Earned in Exchange for Servicing Financial Assets
The following table sets forth the items comprising of revenue associated with servicing loan portfolios.
 
Three months ended September 30,
 
Nine months ended September 30,
Servicing Revenue
2017
 
2016
 
2017
 
2016
Contractually specified servicing fees(1)
$
251

 
$
254

 
$
759

 
$
786

Other service-related income(1)
44

 
67

 
142

 
214

Incentive and modification income(1)
19

 
35

 
63

 
82

Late fees(1)
22

 
20

 
67

 
57

Reverse servicing fees
16

 
11

 
43

 
46

Mark-to-market(2)
(48
)
 
(9
)
 
(176
)
 
(502
)
Counterparty revenue share(3)
(53
)
 
(75
)
 
(174
)
 
(223
)
Amortization, net of accretion(4)
(60
)
 
(92
)
 
(187
)
 
(235
)
Total servicing revenue
$
191

 
$
211

 
$
537

 
$
225



(1) Amounts include subservicing related revenues.
(2) Mark-to-market includes fair value adjustments on MSR, excess spread financing and MSR financing liabilities. The amount of MSR MTM reflected is net of cumulative incurred losses related to advances and other receivables associated with inactive and liquidated loans that are no longer part of the MSR portfolio and these incurred losses have been transferred to reserves on advances and other receivables. These cumulative incurred losses totaled $20 and $27 for the three months ended September 30, 2017 and 2016, respectively, and $69 and $85 for the nine months ended September 30, 2017 and 2016, respectively.
(3) Counterparty revenue share represents the excess servicing fee that the Company pays to the counterparties under the excess spread financing arrangements and the payments made associated with MSRs financing arrangements.
(4) Accretion was $41 and $46 for the three months ended September 30, 2017 and 2016, respectively, and $123 and $149 for the nine months ended September 30, 2017 and 2016, respectively.
v3.8.0.1
Advances and Other Receivables, Net (Tables)
9 Months Ended
Sep. 30, 2017
Receivables [Abstract]  
Schedule of Accounts Receivable
The activity of the reserves for advances and other receivables is set forth below.
 
Three months ended September 30,
 
Nine months ended September 30,
Advances and Other Receivables Reserves
2017
 
2016
 
2017
 
2016
Balance - beginning of period(1)
$
236

 
$
238

 
$
184

 
$
163

Provision and other additions(2)
30

 
37

 
106

 
126

Write-offs
(13
)
 
(95
)
 
(37
)
 
(109
)
Balance - end of period
$
253

 
$
180

 
$
253

 
$
180


(1) Beginning reserve balance as of January 1, 2016 was updated to reflect the reclassification of reserves for advances and other receivables from the MSR.
(2) A provision of $20 and $27 was recorded through the MTM adjustment in service related revenues for the three months ended September 30, 2017 and 2016, respectively, and $69 and $85 for the nine months ended September 30, 2017 and 2016, respectively, for inactive and liquidated loans that are no longer part of the MSR portfolio. Other additions represent reclassifications of required reserves from other balance sheet accounts.
Advances and other receivables, net consists of the following.
 
September 30, 2017
 
December 31, 2016
Servicing advances
$
1,489

 
$
1,614

Receivables from agencies, investors and prior servicers
389

 
319

Reserves
(253
)
 
(184
)
Total advances and other receivables, net
$
1,625

 
$
1,749



v3.8.0.1
Reverse Mortgage Interests, Net (Tables)
9 Months Ended
Sep. 30, 2017
Reverse Mortgage Interests [Abstract]  
Reverse Mortgage Interest
The activity of the reserves for reverse mortgage interests is set forth below.
 
Three months ended September 30,
 
Nine months ended September 30,
 
2017
 
2016
 
2017
 
2016
Reserves for reverse mortgage interests - beginning of period
$
149

 
$
71

 
$
131

 
$
53

Provision(1)
22

 
28

 
44

 
43

Write-offs(2)
(29
)
 
(7
)
 
(33
)
 
(7
)
Other(3)
(54
)
 
1

 
(54
)
 
4

Reserves for reverse mortgage interests - end of period
$
88

 
$
93

 
$
88

 
$
93



(1) During the three months ended September 30, 2017, reserves increased attributable to the Company refining its method to estimate losses from a pool-level view to a loan-level view based on characteristics of individual loans.
(2) The write-offs in the three months ended September 30, 2017 were primarily attributable to transactions that were fully reserved and processed after conversion to the Company's new internally developed reverse servicing platform.
(3) During the three months ended September 30, 2017, the Company reclassified certain amounts within reverse mortgage interests to be comparable to prior periods and also updated its initial estimate of the relative fair value allocation related to the servicing portfolio acquired in December 2016 and reclassified $61 from reserves to a purchase price discount. This amount is now included in the net basis of unsecuritized interest of reverse mortgage interests.

Reverse mortgage interests, net consist of the following.
 
September 30, 2017
 
December 31, 2016
Participating interests in HMBS
$
7,573

 
$
8,839

Other interests securitized
985

 
753

Unsecuritized interests
1,829

 
1,572

Reserves
(88
)
 
(131
)
Total reverse mortgage interests, net
$
10,299

 
$
11,033



Participating interests in HMBS
Participating interests in HMBS consist of the Company's reverse mortgage interests in HECM loans which have been tra
Unsecuritized interests in reverse mortgages consist of the following.
 
September 30, 2017
 
December 31, 2016
Repurchased HECM loans
$
1,407

 
$
1,000

HECM related receivables
291

 
301

Funded borrower draws not yet securitized
113

 
236

Foreclosed assets
18

 
35

Total unsecuritized interests
$
1,829

 
$
1,572

v3.8.0.1
Mortgage Loans Held for Sale and Investment (Tables)
9 Months Ended
Sep. 30, 2017
Mortgage Loans Held for Sale and Investment [Abstract]  
Schedule of Mortgage Loans Held-for-Sale
The total UPB of mortgage loans held for sale on nonaccrual status was as follows for the dates indicated.
 
September 30, 2017
 
December 31, 2016
Mortgage Loans Held for Sale - Unpaid Principal Balance
UPB
 
Fair Value
 
UPB
 
Fair Value
Non-accrual
$
81

 
$
78

 
$
106

 
$
103

Mortgage loans held for sale are recorded at fair value as set forth below.
 
September 30, 2017
 
December 31, 2016
Mortgage loans held for sale – unpaid principal balance
$
1,592

 
$
1,759

Mark-to-market adjustment(1)
54

 
29

Total mortgage loans held for sale
$
1,646

 
$
1,788


(1) The mark-to-market adjustment is recorded in net gain on mortgage loans held for sale in the consolidated statements of operations.
Reconciliation of Mortgage Loans Held-for-Sale to Cash Flow
The following table details a roll forward of the change in the account balance of mortgage loans held for sale.
 
Nine months ended September 30,
Mortgage loans held for sale
2017
 
2016
Balance - beginning of period
$
1,788

 
$
1,430

Mortgage loans originated and purchased, net of fees
13,988

 
14,977

Loans sold
(15,107
)
 
(15,743
)
Repurchase of loans out of Ginnie Mae securitizations
943

 
1,138

Transfer of mortgage loans held for sale to advances/accounts receivable related to claims(1)
(16
)
 
(16
)
Net transfer of mortgage loans held for sale from REO in other assets(2)
20

 
9

Changes in fair value
16

 
14

Other purchase-related activities(3)
14

 
30

Balance - end of period
$
1,646

 
$
1,839



(1) Amounts are comprised of claims made on certain government insured mortgage loans upon completion of the REO sale.
(2) Net amounts are comprised of REO in the sales process which are transferred to other assets and certain government insured mortgage REO which are transferred from other assets upon completion of the sale so that the claims process can begin.
(3) Amounts are comprised primarily of non-Ginnie Mae loan purchases and buyouts.

Schedule of Loans Held for Investment
The following sets forth the composition of mortgage loans held for investment, net.
 
September 30, 2017
 
December 31, 2016
Mortgage loans held for investment, net – UPB
$
198

 
$
216

Transfer discount:
 
 
 
Non-accretable
(43
)
 
(52
)
Accretable
(12
)
 
(13
)
Total mortgage loans held for investment, net
$
143

 
$
151

Changes in Accretable Yield on Mortgage Loans Held for Investment
The changes in accretable yield discount on loans transferred to mortgage loans held for investment are set forth below. 
 
Nine months ended September 30,
Accretable Yield Discount
2017
 
2016
Balance - beginning of the period
$
(13
)
 
$
(15
)
Accretion
2

 
2

Reclassifications from non-accretable discount
(1
)
 
(1
)
Balance - end of the period
$
(12
)
 
$
(14
)
v3.8.0.1
Other Assets (Tables)
9 Months Ended
Sep. 30, 2017
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Schedule of Other Assets
Other assets consist of the following.
 
September 30, 2017
 
December 31, 2016
Accrued revenues
$
152

 
$
165

Loans subject to repurchase right from Ginnie Mae
143

 
152

Goodwill
72

 
74

Prepaid expenses
28

 
16

Deposits
22

 
25

Real estate owned (REO), net
21

 
30

Intangible assets
20

 
28

Receivables from affiliates, net
6

 
6

Other
83

 
64

       Total other assets
$
547

 
$
560

v3.8.0.1
Derivative Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2017
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Instruments
The following table provides the outstanding notional balances, fair values of outstanding positions and recorded gains/(losses).
 
Expiration
Dates
 
Outstanding
Notional
 
Fair
Value
 
Recorded
Gains /
(Losses)
Nine months ended September 30, 2017
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Mortgage loans held for sale, net
 
 
 
 
 
 
 
Loan sale commitments(1)
2017
 
$
1

 
$
0.1

 
$

Derivative financial instruments
 
 
 
 
 
 
 
IRLCs
2017
 
2,531

 
68.7

 
(23.5
)
Forward sales of MBS
2017
 
2,524

 
4.7

 
(34.5
)
LPCs
2017
 
132

 
1.0

 
(0.9
)
Treasury futures
2017
 
255

 
2.0

 
2.0

Eurodollar futures(1)
2017-2021
 
11

 

 

Interest rate swaps(1)
2017
 

 

 
(0.1
)
Liabilities
 
 
 
 
 
 
 
Derivative financial instruments
 
 
 
 
 
 
 
IRLCs(1)
2017
 
7

 

 
1.1

Forward sales of MBS
2017
 
1,137

 
3.2

 
6.8

LPCs
2017
 
335

 
1.2

 
0.3

Treasury futures
2017
 
479

 
2.0

 
(2.0
)
Eurodollar futures(1)
2017-2021
 
45

 

 

Interest rate swaps(1)
2017
 

 

 
0.1

 
 
 
 
 
 
 
 
Year ended December 31, 2016
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Mortgage loans held for sale
 
 
 
 
 
 
 
Loan sale commitments
2017
 
$
1

 
$
0.1

 
$
(0.2
)
Derivative financial instruments
 
 
 
 
 
 
 
IRLCs
2017
 
3,675

 
92.2

 
3.1

Forward sales of MBS
2017
 
2,580

 
39.2

 
33.1

LPCs
2017
 
203

 
1.9

 
(2.0
)
Eurodollar futures(1)
2017-2021
 
35

 

 
(0.1
)
Interest rate swaps
2017
 
9

 
0.1

 
(0.4
)
Liabilities
 
 
 
 
 
 
 
Derivative financial instruments
 
 
 
 
 
 
 
IRLCs
2017
 
176

 
1.1

 
(1.1
)
Forward sales of MBS
2017
 
1,689

 
10.0

 
(6.3
)
LPCs(1)
2017
 
111

 
1.5

 

Eurodollar futures(1)
2017-2021
 
27

 

 
0.1

Interest rate swaps
2017
 
9

 
0.1

 
0.4



(1) Fair values or recorded gains/(losses) of derivative instruments are less than $0.1 for the specified dates.
v3.8.0.1
Indebtedness (Tables)
9 Months Ended
Sep. 30, 2017
Debt Disclosure [Abstract]  
Schedule of Notes Payable
Notes Payable
 
 
 
 
 
 
 
 
 
 
September 30, 2017
 
December 31, 2016
Advance Facilities
 
Interest Rate
 
Maturity Date
 
Collateral
 
Capacity Amount
 
Outstanding
 
Collateral Pledged
 
Outstanding
 
Collateral pledged
Nationstar agency advance receivables trust
 
LIBOR+2.0% to 2.6%
 
November 2017(1)
 
Servicing advance receivables
 
$
650

 
$
440

 
$
503

 
$
485

 
$
578

Nationstar mortgage advance receivable trust
 
LIBOR+1.4% to 6.5%
 
November 2018
 
Servicing advance receivables
 
500

 
163

 
286

 
260

 
301

Nationstar agency advance financing facility
 
LIBOR+1.0% to 7.4%
 
January 2018
 
Servicing advance receivables
 
200

 
101

 
145

 
164

 
186

MBS servicer advance facility (2014)
 
LIBOR+3.5%
 
October 2018
 
Servicing advance receivables
 
125

 
38

 
131

 
88

 
142

MBS advance financing facility
 
LIBOR+2.5%
 
March 2018
 
Servicing advance receivables
 
80

 
56

 
56

 
55

 
60

MBS advance financing facility (2012)(2)
 
LIBOR+5.0%
 
January 2017
 
Servicing advance receivables
 

 

 

 
44

 
52

Advance facilities principal amount
 
 
 
 
 
798

 
1,121

 
1,096

 
1,319

Unamortized debt issuance costs
 
 
 
 
 
(1
)
 

 

 

Advance facilities, net
 
 
 
$
797


$
1,121

 
$
1,096

 
$
1,319

 
 
 
 
 
 
 
 
 
 
 
September 30, 2017
 
December 31, 2016
Warehouse Facilities
 
Interest Rate
 
Maturity Date
 
Collateral
 
Capacity Amount
 
Outstanding
 
Collateral Pledged
 
Outstanding
 
Collateral pledged
$1,200 warehouse facility
 
LIBOR+2.0% to 2.9%
 
October 2018
 
Mortgage loans or MBS
 
$
1,200

 
$
719

 
$
762

 
$
682

 
$
747

$1,000 warehouse facility
 
LIBOR+2.1% to 2.4%
 
September 2018
 
Mortgage loans or MBS
 
1,000

 
317

 
325

 
250

 
256

$750 warehouse facility
 
LIBOR+2.0% to 2.8%
 
November 2017(1)
 
Mortgage loans or MBS
 
750

 
514

 
555

 
410

 
415

$500 warehouse facility
 
LIBOR+1.8% to 2.8%
 
September 2018
 
Mortgage loans or MBS
 
500

 
221

 
226

 
229

 
237

$500 warehouse facility
 
LIBOR+1.8% to 3.3%
 
June 2018
 
Mortgage loans or MBS
 
500

 
384

 
417

 
496

 
539

$350 warehouse facility
 
LIBOR+2.5% to 2.8%
 
April 2018
 
Mortgage loans or MBS
 
350

 
186

 
202

 
12

 
13

$450 warehouse facility
 
LIBOR+2.5% to 2.6%
 
November 2017(1)
 
Mortgage loans or MBS
 
450

 
281

 
292

 
173

 
189

$300 warehouse facility
 
LIBOR+2.3%
 
January 2018
 
Mortgage loans or MBS
 
300

 
127

 
152

 
153

 
180

$200 warehouse facility
 
LIBOR+1.5%
 
April 2019
 
Mortgage loans or MBS
 
200

 
22

 
23

 
7

 
8

$40 warehouse
facility
 
LIBOR+3.0%
 
December 2017
 
Mortgage loans or MBS
 
40

 
4

 
6

 
11

 
18

Warehouse facilities principal amount
 
 
 
 
 
2,775

 
2,960

 
2,423

 
2,602

Unamortized debt issuance costs
 
 
 
 
 
(1
)
 

 
(2
)
 

Warehouse facilities, net
 
 
 
$
2,774

 
$
2,960

 
$
2,421

 
$
2,602

 
Pledged Collateral:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans, net
 
 
 
 
 
 
 
$
1,602

 
$
1,692

 
$
1,693

 
$
1,427

Reverse mortgage interests, net
 
 
 
 
 
 
 
1,173

 
1,268

 
730

 
834

MSR and other collateral
 
 
 
 
 
 
 

 

 

 
341

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) This facility has not matured as of the date this report is filed.

 
 
 
 
 
 
 
 
(2) This MBS Advance Financing facility was paid off in full in February 2017.

 
 
 
 
 
 
 
 
The Company entered into two new warehouse facility agreements in the third quarter of 2017 with a total capacity amount of $200. As of September 30, 2017, the Company has not borrowed or pledged any collateral against these facilities.
Schedule of Unsecured Senior Notes
A summary of the balances of unsecured senior notes is presented below.
 
September 30, 2017
 
December 31, 2016
$600 face value, 6.500% interest rate payable semi-annually, due July 2021
$
594
 
 
$
595
 
$400 face value, 7.875% interest rate payable semi-annually, due October 2020
397
 
 
400
 
$475 face value, 6.500% interest rate payable semi-annually, due August 2018
364
 
 
461
 
$375 face value, 9.625% interest rate payable semi-annually, due May 2019
324
 
 
345
 
$300 face value, 6.500% interest rate payable semi-annually, due June 2022
206
 
 
206
 
Unsecured senior notes principal amount
1,885
 
 
2,007
 
Unamortized debt issuance costs
(12
)
 
(17
)
Unsecured senior notes, net
$
1,873
 
 
$
1,990
 
Schedule of Maturities of Long-term Debt
As of September 30, 2017, the expected maturities of Nationstar's unsecured senior notes based on contractual maturities are as follows.
Year ending December 31,
 
Amount
2017
 
$

2018
 
364

2019
 
324

2020
 
397

2021
 
594

Thereafter
 
206

Unsecured senior notes principal amount
 
1,885

Unamortized debt issuance costs
 
(12
)
Unsecured senior notes, net
 
$
1,873

Schedule of Other Nonrecourse Debt
A summary of the balances of other nonrecourse debt is presented below.
 
 
 
 
 
 
 
 
 
September 30, 2017
 
December 31, 2016
 
Issue Date
 
Maturity Date
 
Class of Note
 
Securitized Amount
 
Outstanding
 
Outstanding
Participating Interest Financing(1)
 
 
 
$

 
$
7,640

 
$
8,914

Securitization of nonperforming HECM loans
 
 
 
 
 
 
 
 
 
 
 
Trust 2015-2
November 2015
 
November 2025
 
A, M1, M2
 

 

 
114

Trust 2016-1
March 2016
 
February 2026
 
A, M1, M2
 

 

 
194

Trust 2016-2
June 2016
 
June 2026
 
A, M1, M2
 
132

 
105

 
158

Trust 2016-3
August 2016
 
August 2026
 
A, M1, M2
 
183

 
153

 
208

Trust 2017-1
May 2017
 
May 2027
 
A, M1, M2
 
268

 
240

 

Trust 2017-2
September 2017
 
September 2027
 
A, M1, M2
 
399

 
399

 

Nonrecourse debt - legacy assets
November 2009
 
October 2039
 
A
 
133

 
39

 
50

Other nonrecourse debt principal amount
 
 
 
 
 
 
 
 
8,576

 
9,638

Unamortized debt issuance costs
 
 
 
 
 
 
 
 
(7
)
 
(7
)
Other nonrecourse debt, net
 
 
 
 
 
 
 
 
$
8,569

 
$
9,631


(1) Amounts represent the Company's participating interest in GNMA HMBS securitized portfolios.
v3.8.0.1
Payables and Accrued Liabilities (Tables)
9 Months Ended
Sep. 30, 2017
Payables and Accruals [Abstract]  
Schedule of Payables and Accrued Liabilities
Payables and accrued liabilities consist of the following.
 
September 30, 2017
 
December 31, 2016
Payables to servicing and subservicing investors
$
572

 
$
655

Loans subject to repurchase from Ginnie Mae
143

 
152

Accounts payable and other accrued liabilities
89

 
178

Accrued bonus and payroll
78

 
95

Accrued interest
64

 
65

Payable to insurance carriers and insurance cancellation reserves
60

 
73

Professional and legal
54

 
47

Payable to GSEs and securitized trusts
53

 
58

Lease obligations
28

 
24

Taxes
21

 
84

Repurchase reserves
15

 
18

MSR purchases payable including advances
11

 
21

Total payables and accrued liabilities
$
1,188

 
$
1,470

Schedule of Loans Subject to Repurchase Reserve
The activity of the outstanding repurchase reserves is set forth below.
 
Three months ended September 30,
 
Nine months ended September 30,
Repurchase Reserves
2017
 
 2016
 
2017
 
 2016
Balance - beginning of period
$
14

 
$
26

 
$
18

 
$
26

Provision, net of release
2

 

 
(1
)
 
1

Charge-offs
(1
)
 
(1
)
 
(2
)
 
(2
)
Balance - end of period
$
15

 
$
25

 
$
15

 
$
25

v3.8.0.1
Securitizations and Financings (Tables)
9 Months Ended
Sep. 30, 2017
Variable Interest Entities and Securitizations [Abstract]  
Schedule of Assets and Liabilities of VIEs Included in Financial Statements
A summary of the outstanding collateral and certificate balances for securitization trusts for which Nationstar was the transferor, including any retained beneficial interests and MSRs, that were not consolidated by Nationstar for the dates indicated as follows.
 
September 30, 2017
 
December 31, 2016

Total collateral balances
$
2,373

 
$
2,704

Total certificate balances
$
2,214

 
$
2,455

A summary of mortgage loans transferred by Nationstar to unconsolidated securitization trusts that are 60 days or more past due and the credit losses incurred in the unconsolidated securitization trusts are presented below:
Principal Amount of Loans 60 Days or More Past Due
September 30, 2017
 
December 31, 2016
Unconsolidated securitization trusts
$
430

 
$
548



A summary of the assets and liabilities of Nationstar’s transactions with VIEs included in the Company’s consolidated financial statements is presented below for the dates indicated.
 
September 30, 2017
 
December 31, 2016
 
Transfers
Accounted for as
Secured
Borrowings
 
Reverse Secured Borrowings
 
Transfers
Accounted for as
Secured
Borrowings
 
Reverse Secured Borrowings
Assets
 
 
 
 
 
 
 
Restricted cash
$
121

 
$
25

 
$
190

 
$
37

Reverse mortgage interests, net

 
8,515

 

 
9,557

Advances and other receivables, net
934

 

 
1,065

 

Mortgage loans held for investment, net
142

 

 
150

 

Other assets
2

 

 
4

 

Total assets
$
1,199

 
$
8,540

 
$
1,409

 
$
9,594

Liabilities
 
 
 
 
 
 
 
Advance facilities(1)
$
704

 
$

 
$
909

 
$

Payables and accrued liabilities
1

 

 
1

 

Participating interest financing(2)

 
7,573

 

 
8,840

HECM Securitizations (HMBS)
 
 
 
 
 
 
 
Trust 2015-2

 

 

 
114

Trust 2016-1

 

 

 
194

Trust 2016-2

 
105

 

 
158

Trust 2016-3

 
153

 

 
208

Trust 2017-1

 
240

 

 

Trust 2017-2

 
399

 

 

Nonrecourse debt–legacy assets
39

 

 
50

 

Total liabilities
$
744

 
$
8,470

 
$
960

 
$
9,514



(1) Advance facilities include the Nationstar agency advance financing facility and notes payable recorded by the Nationstar Mortgage Advance Receivable Trust, and the Nationstar Agency Advance Receivables Trust. Refer to Notes Payable in Note 8, Indebtedness for additional information.
(2) Participating interest financing excludes premiums.
v3.8.0.1
Income Taxes (Tables)
9 Months Ended
Sep. 30, 2017
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)
The components of income tax expense (benefit) on continuing operations were as follows.
 
Three months ended September 30,
 
Nine months ended September 30,
 
2017
 
2016
 
2017
 
2016
Income tax expense (benefit)
$
5

 
$
29

 
$
(4
)
 
$
(106
)
 
 
 
 
 
 
 
 
Effective tax rate
37.1
%
 
40.6
%
 
29.1
%
 
36.8
%
v3.8.0.1
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following table presents the estimated carrying amount and fair value of Nationstar’s financial instruments and other assets and liabilities measured at fair value on a recurring basis.
 
September 30, 2017
 
 
 
Recurring Fair Value Measurements
 
Total Fair Value
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
Mortgage loans held for sale(1)
$
1,645.7

 
$

 
$
1,645.7

 
$

Mortgage servicing rights(1)
2,956.1

 

 

 
2,956.1

Derivative financial instruments
 
 
 
 
 
 
 
IRLCs
68.7

 

 
68.7

 

Forward MBS trades
4.7

 

 
4.7

 

LPCs
1.0

 

 
1.0

 

Treasury futures
2.0

 

 
2.0

 

Total assets
$
4,678.2

 
$

 
$
1,722.1

 
$
2,956.1

Liabilities
 
 
 
 
 
 
 
Derivative financial instruments
 
 
 
 
 
 
 
Forward MBS trades
$
3.2

 
$

 
$
3.2

 
$

LPCs
1.2

 

 
1.2

 

Treasury futures
2.0

 

 
2.0

 

Mortgage servicing rights financing
20.5

 

 

 
20.5

Excess spread financing
1,045.6

 

 

 
1,045.6

Total liabilities
$
1,072.5

 
$

 
$
6.4

 
$
1,066.1

 
December 31, 2016
 
 
 
Recurring Fair Value Measurements
 
Total Fair Value
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
Mortgage loans held for sale(1)
$
1,788.0

 
$

 
$
1,788.0

 
$

Mortgage servicing rights(1)
3,160.0

 

 

 
3,160.0

Derivative financial instruments
 
 
 
 
 
 
 
IRLCs
92.2

 

 
92.2

 

Forward MBS trades
39.2

 

 
39.2

 

LPCs
1.9

 

 
1.9

 

Interest rate swaps and caps
0.1

 

 
0.1

 

Total assets
$
5,081.4

 
$

 
$
1,921.4

 
$
3,160.0

Liabilities
 
 
 
 
 
 
 
Derivative financial instruments
 
 
 
 
 
 
 
IRLCs
$
1.1

 
$

 
$
1.1

 
$

Forward MBS trades
10.0

 

 
10.0

 

LPCs
1.5

 

 
1.5

 

Interest rate swaps and caps
0.1

 

 
0.1

 

Mortgage servicing rights financing
27.0

 

 

 
27.0

Excess spread financing
1,214.0

 

 

 
1,214.0

Total liabilities
$
1,253.7

 
$

 
$
12.7

 
$
1,241.0


(1) Based on the nature and risks of the underlying assets and liabilities, the fair value is presented for the aggregate account.
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The table below presents a reconciliation for all of Nationstar’s Level 3 assets and liabilities measured at fair value on a recurring basis.
 
Assets
 
Liabilities
 
Mortgage servicing rights
 
Excess spread financing
 
Mortgage servicing rights financing
Nine months ended September 30, 2017
 
 
 
 
 
Balance - beginning of period
$
3,160

 
$
1,214

 
$
27

Total gains or losses included in earnings
(361
)
 

 
(7
)
Purchases, issuances, sales and settlements:
 
 
 
 
 
Purchases
30

 

 

Issuances
151

 

 

Sales
(24
)
 

 

Settlements

 
(168
)
 

Balance - end of period
$
2,956

 
$
1,046

 
$
20

 
Assets
 
Liabilities
 
Mortgage servicing rights
 
Excess spread financing
 
Mortgage servicing rights financing
Year ended December 31, 2016
 
 
 
 
 
Balance - beginning of period
$
3,358

 
$
1,232

 
$
69

Total gains or losses included in earnings
(496
)
 
25

 
(42
)
Purchases, issuances, sales and settlements:
 
 
 
 
 
Purchases
157

 

 

Issuances
208

 
155

 

Sales
(67
)
 

 

Settlements

 
(198
)
 

Balance - end of period
$
3,160

 
$
1,214

 
$
27

Fair Value, by Balance Sheet Grouping
The table below presents a summary of the estimated carrying amount and fair value of Nationstar’s financial instruments.
 
September 30, 2017
 
Carrying
Amount
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Financial assets
 
 
 
 
 
 
 
Cash and cash equivalents
$
224

 
$
224

 
$

 
$

Restricted cash
356

 
356

 

 

Advances and other receivables, net
1,625

 

 

 
1,625

Reverse mortgage interests, net
10,299

 

 

 
10,539

Mortgage loans held for sale
1,646

 

 
1,646

 

Mortgage loans held for investment, net
143

 

 

 
143

Derivative financial instruments
76

 

 
76

 

Financial liabilities
 
 
 
 
 
 
 
Unsecured senior notes
1,885

 
1,920

 

 

Advance facilities
798

 

 
798

 

Warehouse facilities
2,775

 

 
2,775

 

Mortgage servicing rights financing liability
20

 

 

 
20

Derivative financial instruments
7

 

 
7

 

Excess spread financing
1,046

 

 

 
1,046

Participating interest financing
7,640

 

 
7,840

 

HECM Securitization (HMBS)
 
 
 
 
 
 
 
Trust 2016-2
105

 

 

 
121

Trust 2016-3
153

 

 

 
170

Trust 2017-1
240

 

 

 
252

Trust 2017-2
399

 

 

 
400

Nonrecourse debt - legacy assets
39

 

 

 
38

 
December 31, 2016
 
Carrying
Amount
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Financial assets
 
 
 
 
 
 
 
Cash and cash equivalents
$
489

 
$
489

 
$

 
$

Restricted cash
388

 
388

 

 

Advances and other receivables, net
1,749

 

 

 
1,749

Reverse mortgage interests, net
11,033

 

 

 
11,232

Mortgage loans held for sale
1,788

 

 
1,788

 

Mortgage loans held for investment, net
151

 

 

 
153

Derivative financial instruments
133

 

 
133

 

Financial liabilities
 
 
 
 
 
 
 
Unsecured senior notes
2,007

 
2,047

 

 

Advance facilities
1,096

 

 
1,096

 

Warehouse facilities
2,423

 

 
2,423

 

Mortgage servicing rights financing liability
27

 

 

 
27

Excess spread financing
1,214

 

 

 
1,214

Derivative financial instruments
13

 

 
13

 

Participating interest financing
8,914

 

 
9,151

 

HECM Securitization (HMBS)
 
 
 
 
 
 
 
Trust 2015-2
114

 

 

 
125

Trust 2016-1
194

 

 

 
203

Trust 2016-2
158

 

 

 
156

Trust 2016-3
208

 

 

 
205

Nonrecourse debt - legacy assets
50

 

 

 
50

v3.8.0.1
Business Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information
The following tables present financial information by segment.
 
 
Three months ended September 30, 2017
 
 
Servicing
 
Originations
 
Xome
 
Eliminations
 
Total Operating Segments
 
Corporate and Other
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service related, net
 
$
191

 
$
16

 
$
65

 
$
(20
)
 
$
252

 
$

 
$
252

Net gain on mortgage loans held for sale
 

 
134

 

 
20

 
154

 

 
154

Total revenues
 
191

 
150

 
65

 

 
406

 

 
406

Total Expenses
 
185

 
106

 
54

 

 
345

 
23

 
368

Other income (expenses):
 
 
 
 
 
 
 
 
 

 
 
 
 
Interest income
 
141

 
14

 

 

 
155

 
2

 
157

Interest expense
 
(130
)
 
(13
)
 

 

 
(143
)
 
(38
)
 
(181
)
Other
 
(2
)
 

 

 

 
(2
)
 


(2
)
Total Other Income (expenses), net
 
9

 
1

 

 

 
10

 
(36
)
 
(26
)
Income (loss) before income tax expense (benefit)
 
$
15

 
$
45

 
$
11

 
$

 
$
71

 
$
(59
)
 
$
12

Depreciation and amortization
 
$
6

 
$
3

 
$
3

 
$

 
$
12

 
$
3

 
$
15

Total assets
 
15,147

 
4,644


382

 
(2,948
)
 
17,225

 
779

 
18,004

 
 
Three months ended September 30, 2016(1)
 
 
Servicing
 
Originations
 
Xome
 
Eliminations
 
Total Operating Segments
 
Corporate and Other
 
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service related, net
 
$
211

 
$
16

 
$
107

 
$
(23
)
 
$
311

 
$
(1
)
 
$
310

Net gain on mortgage loans held for sale
 

 
208

 

 
23

 
231

 
1

 
232

Total revenues
 
211

 
224

 
107

 

 
542

 

 
542

Total Expenses
 
150

 
141

 
87

 

 
378

 
29

 
407

Other income (expenses)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
 
82

 
17

 

 

 
99

 
4

 
103

Interest expense
 
(108
)
 
(16
)
 

 

 
(124
)
 
(41
)
 
(165
)
Other
 

 
(1
)
 

 

 
(1
)
 
(1
)
 
(2
)
Total Other Income (expenses), net
 
(26
)
 

 

 

 
(26
)
 
(38
)
 
(64
)
Income (loss) before income tax expense (benefit)
 
$
35

 
$
83

 
$
20

 
$

 
$
138

 
$
(67
)
 
$
71

Depreciation and amortization 
 
$
6

 
$
3

 
$
4

 
$

 
$
13

 
$
4

 
$
17

Total assets
 
12,250

 
4,523

 
345

 
(2,432
)
 
14,686

 
1,160

 
15,846



(1) The Company periodically evaluates corporate allocation methods in order to appropriately align corporate costs with its business. Certain 2016 costs within salaries, wages and benefits and operational expenses were reclassified between segments to conform to current year allocation methods.

 
 
Nine months ended September 30, 2017
 
 
Servicing
 
Originations
 
Xome
 
Eliminations
 
Total Operating Segments
 
Corporate and Other
 
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service related, net
 
$
537

 
$
47

 
$
226

 
$
(63
)
 
$
747

 
$
1

 
$
748

Net gain on mortgage loans held for sale
 

 
402

 

 
63

 
465

 

 
465

Total revenues
 
537

 
449

 
226

 

 
1,212

 
1

 
1,213

Total Expenses
 
518

 
326

 
193

 

 
1,037

 
72

 
1,109

Other income (expenses)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
 
384

 
39

 

 

 
423

 
12

 
435

Interest expense
 
(402
)
 
(39
)
 

 

 
(441
)
 
(116
)
 
(557
)
Other
 
(2
)
 

 
8

 

 
6

 
(2
)
 
4

Total Other Income (expenses), net
 
(20
)
 

 
8

 

 
(12
)
 
(106
)
 
(118
)
Income (loss) before income tax expense (benefit)
 
$
(1
)
 
$
123

 
$
41

 
$

 
$
163

 
$
(177
)
 
$
(14
)
Depreciation and amortization
 
$
16

 
$
8

 
$
10

 
$

 
$
34

 
$
10

 
$
44

Total assets
 
15,147

 
4,644

 
382

 
(2,948
)
 
17,225

 
779

 
18,004


 
 
Nine months ended September 30, 2016(1)
 
 
Servicing
 
Originations
 
Xome
 
Eliminations
 
Total Operating Segments
 
Corporate and Other
 
Consolidated
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service related, net
 
$
225

 
$
47

 
$
327

 
$
(93
)
 
$
506

 
$
1

 
$
507

Net gain on mortgage loans held for sale
 

 
526

 

 
93

 
619

 

 
619

Total revenues
 
225

 
573

 
327

 

 
1,125

 
1

 
1,126

Total Expenses
 
477

 
394

 
274

 

 
1,145

 
87

 
1,232

Other income (expenses)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
 
254

 
48

 

 

 
302

 
11

 
313

Interest expense
 
(325
)
 
(44
)
 

 

 
(369
)
 
(124
)
 
(493
)
Other
 

 
(1
)
 

 

 
(1
)
 
(1
)
 
(2
)
Total Other Income (expenses), net
 
(71
)
 
3






(68
)

(114
)

(182
)
Income (loss) before income tax expense (benefit)
 
$
(323
)
 
$
182

 
$
53

 
$

 
$
(88
)
 
$
(200
)
 
$
(288
)
Depreciation and amortization
 
$
17

 
$
9

 
$
16

 
$

 
$
42

 
$
6

 
$
48

Total assets
 
12,250

 
4,523

 
345

 
(2,432
)
 
14,686

 
1,160

 
15,846


(1) The Company periodically evaluates corporate allocation methods in order to appropriately align corporate costs with its business. Certain 2016 costs within salaries, wages and benefits and operational expenses were reclassified between segments to conform to current year allocation methods.
v3.8.0.1
Guarantor Financial Statement Information (Tables)
9 Months Ended
Sep. 30, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Consolidating Balance Sheet
NATIONSTAR MORTGAGE HOLDINGS INC.
CONSOLIDATING BALANCE SHEET
SEPTEMBER 30, 2017
 
Nationstar
 
Issuer(1)
 
Guarantor
(Subsidiaries of Issuer)
 
Non-Guarantor
(Subsidiaries of Issuer)
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
201

 
$
1

 
$
22

 
$

 
$
224

Restricted cash

 
211

 

 
145

 

 
356

Mortgage servicing rights

 
2,931

 

 
30

 

 
2,961

Advances and other receivables, net

 
1,625

 

 

 

 
1,625

Reverse mortgage interests, net

 
9,357

 

 
942

 

 
10,299

Mortgage loans held for sale at fair value

 
1,646

 

 

 

 
1,646

Mortgage loans held for investment, net

 
1

 

 
142

 

 
143

Property and equipment, net

 
108

 

 
19

 

 
127

Derivative financial instruments at fair value

 
76

 

 

 

 
76

Other assets

 
445

 
177

 
731

 
(806
)
 
547

Investment in subsidiaries
1,801

 
507

 

 

 
(2,308
)
 

Total assets
$
1,801

 
$
17,108

 
$
178

 
$
2,031

 
$
(3,114
)
 
$
18,004

Liabilities and Stockholders' Equity
 
 
 
 
 
 
 
 
 
 
 
Unsecured senior notes
$

 
$
1,873

 
$

 
$

 
$

 
$
1,873

Advance facilities, net

 
93

 

 
704

 

 
797

Warehouse facilities, net

 
2,774

 

 

 

 
2,774

Payables and accrued liabilities

 
1,149

 
2

 
37

 

 
1,188

MSR related liabilities - nonrecourse at fair value

 
1,046

 

 
20

 

 
1,066

Mortgage servicing liabilities

 
53

 

 

 

 
53

Derivative financial instruments, at fair value

 
7

 

 

 

 
7

Other nonrecourse debt, net

 
7,632

 

 
937

 

 
8,569

Payables to affiliates
124

 
680

 

 
2

 
(806
)
 

Total liabilities
124

 
15,307

 
2

 
1,700

 
(806
)
 
16,327

Total stockholders' equity
1,677

 
1,801

 
176

 
331

 
(2,308
)
 
1,677

Total liabilities and stockholders' equity
$
1,801

 
$
17,108

 
$
178

 
$
2,031

 
$
(3,114
)
 
$
18,004



(1) Issuer balances exclude the balances of its guarantor and non-guarantor subsidiaries, as previously described.
NATIONSTAR MORTGAGE HOLDINGS INC.
CONSOLIDATING BALANCE SHEET
DECEMBER 31, 2016
 
Nationstar
 
Issuer(1)
 
Guarantor
(Subsidiaries of Issuer)
 
Non-Guarantor
(Subsidiaries of Issuer)
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$

 
$
453

 
$
2

 
$
34

 
$

 
$
489

Restricted cash

 
159

 

 
229

 

 
388

Mortgage servicing rights

 
3,142

 

 
24

 

 
3,166

Advances and other receivables, net

 
1,749

 

 

 

 
1,749

Reverse mortgage interests, net

 
10,316

 

 
717

 

 
11,033

Mortgage loans held for sale at fair value

 
1,787

 

 
1

 

 
1,788

Mortgage loans held for investment, net

 
1

 

 
150

 

 
151

Property and equipment, net

 
113

 

 
23

 

 
136

Derivative financial instruments at fair value

 
133

 

 

 

 
133

Other assets

 
444

 
323

 
838

 
(1,045
)
 
560

Investment in subsidiaries
1,801

 
634

 

 

 
(2,435
)
 

Total assets
$
1,801

 
$
18,931

 
$
325

 
$
2,016

 
$
(3,480
)
 
$
19,593

Liabilities and stockholders' equity
 
 
 
 
 
 
 
 
 
 
 
Unsecured senior notes
$

 
$
1,990

 
$

 
$

 
$

 
$
1,990

Advance facilities, net

 
187

 

 
909

 

 
1,096

Warehouse facilities, net

 
2,421

 

 

 

 
2,421

Payables and accrued liabilities

 
1,420

 
2

 
48

 

 
1,470

MSR related liabilities - nonrecourse at fair value

 
1,219

 

 
22

 

 
1,241

Mortgage servicing liabilities

 
48

 

 

 

 
48

Derivative financial instruments, at fair value

 
13

 

 

 

 
13

Other nonrecourse debt, net

 
8,907

 

 
724

 

 
9,631

Payables to affiliates
118

 
925

 

 
2

 
(1,045
)
 

Total liabilities
118

 
17,130

 
2

 
1,705

 
(1,045
)
 
17,910

Total stockholders' equity
1,683

 
1,801

 
323

 
311

 
(2,435
)
 
1,683

Total liabilities and stockholders' equity
$
1,801

 
$
18,931

 
$
325

 
$
2,016

 
$
(3,480
)
 
$
19,593



(1) Issuer balances exclude the balances of its guarantor and non-guarantor subsidiaries, as previously described.

Consolidating Statement of Operations
NATIONSTAR MORTGAGE HOLDINGS INC.
CONSOLIDATING STATEMENT OF OPERATIONS
THREE MONTHS ENDED SEPTEMBER 30, 2017
 
Nationstar
 
Issuer(1)
 
Guarantor
(Subsidiaries of Issuer)
 
Non-Guarantor
(Subsidiaries of Issuer)
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Service related, net
$

 
$
181

 
$
7

 
$
64

 
$

 
$
252

Net gain on mortgage loans held for sale

 
153

 

 
1

 

 
154

Total revenues

 
334

 
7

 
65

 

 
406

Expenses:
 
 
 
 
 
 
 
 
 
 
 
Salaries, wages benefits

 
153

 
1

 
29

 

 
183

General and administrative

 
154

 
4

 
27

 

 
185

Total expenses

 
307

 
5

 
56

 

 
368

Other income (expenses):
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
145

 

 
12

 

 
157

Interest expense

 
(168
)
 

 
(13
)
 

 
(181
)
Other income (expense)

 
(3
)
 

 
1

 

 
(2
)
Gain (loss) from subsidiaries
7

 
11

 

 

 
(18
)
 

Total other income (expenses), net
7

 
(15
)
 

 

 
(18
)
 
(26
)
Income (loss) before income tax expense (benefit)
7

 
12

 
2

 
9

 
(18
)
 
12

Less: Income tax expense

 
5

 

 

 

 
5

Net income (loss)
7

 
7

 
2

 
9

 
(18
)
 
7

Less: Net income attributable to noncontrolling interests

 

 

 

 

 

Net income (loss) attributable to Nationstar
$
7

 
$
7

 
$
2

 
$
9

 
$
(18
)
 
$
7



(1) Issuer activities exclude the activities of its guarantor and non-guarantor subsidiaries, as previously described.



NATIONSTAR MORTGAGE HOLDINGS INC.
CONSOLIDATING STATEMENT OF OPERATIONS
NINE MONTHS ENDED SPETEMBER 30, 2017
 
Nationstar
 
Issuer(1)
 
Guarantor
(Subsidiaries of Issuer)
 
Non-Guarantor
(Subsidiaries of Issuer)
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Service related, net
$

 
$
497

 
$
21

 
$
230

 
$

 
$
748

Net gain on mortgage loans held for sale

 
464

 

 
1

 

 
465

Total revenues

 
961

 
21

 
231

 

 
1,213

Expenses:
 
 
 
 
 
 
 
 
 
 
 
Salaries, wages benefits

 
451

 
3

 
103

 

 
557

General and administrative

 
440

 
10

 
102

 

 
552

Total expenses

 
891

 
13

 
205

 

 
1,109

Other income (expenses):
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
396

 

 
39

 

 
435

Interest expense

 
(515
)
 

 
(42
)
 

 
(557
)
Other income (expense)

 
(5
)
 

 
9

 

 
4

Gain (loss) from subsidiaries
(11
)
 
40

 

 

 
(29
)
 

Total other income (expenses), net
(11
)
 
(84
)
 

 
6

 
(29
)
 
(118
)
Income (loss) before income tax expense (benefit)
(11
)
 
(14
)
 
8

 
32

 
(29
)
 
(14
)
Less: Income tax expense

 
(4
)
 

 

 

 
(4
)
Net income (loss)
(11
)
 
(10
)
 
8

 
32

 
(29
)
 
(10
)
Less: Net income attributable to noncontrolling interests

 
1

 

 

 

 
1

Net income (loss) attributable to Nationstar
$
(11
)
 
$
(11
)
 
$
8

 
$
32

 
$
(29
)
 
$
(11
)

(1) Issuer activities exclude the activities of its guarantor and non-guarantor subsidiaries, as previously described.

NATIONSTAR MORTGAGE HOLDINGS INC.
CONSOLIDATING STATEMENT OF OPERATIONS
THREE MONTHS ENDED SEPTEMBER 30, 2016
 
Nationstar
 
Issuer(1)
 
Guarantor
(Subsidiaries of Issuer)
 
Non-Guarantor
(Subsidiaries of Issuer)
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Service related, net
$

 
$
196

 
$
5

 
$
109

 
$

 
$
310

Net gain on mortgage loans held for sale

 
222

 

 
10

 

 
232

Total revenues

 
418

 
5

 
119

 

 
542

Expenses:
 
 
 
 
 
 
 
 
 
 
 
Salaries, wages and benefits

 
156

 
1

 
54

 

 
211

General and administrative

 
143

 
2

 
51

 

 
196

Total expenses

 
299

 
3

 
105

 

 
407

Other income (expenses):
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
91

 

 
12

 

 
103

Interest expense

 
(146
)
 

 
(19
)
 

 
(165
)
Other expense

 
(2
)
 

 

 

 
(2
)
Gain (loss) from subsidiaries
45

 
9

 

 

 
(54
)
 

Total other income (expenses), net
45

 
(48
)
 

 
(7
)
 
(54
)
 
(64
)
Income (loss) before income tax expense (benefit)
45

 
71

 
2

 
7

 
(54
)

71

Less: Income tax (benefit)

 
29

 

 

 

 
29

Net income (loss)
45

 
42

 
2

 
7

 
(54
)
 
42

Less: Net loss attributable to noncontrolling interests

 
(3
)
 

 

 

 
(3
)
Net income (loss) attributable to Nationstar
$
45

 
$
45

 
$
2

 
$
7

 
$
(54
)
 
$
45


(1) Issuer activities exclude the activities of its guarantor and non-guarantor subsidiaries, as previously described.



NATIONSTAR MORTGAGE HOLDINGS INC.
CONSOLIDATING STATEMENT OF OPERATIONS
NINE MONTHS ENDED SEPTEMBER 30, 2016
 
Nationstar
 
Issuer(1)
 
Guarantor
(Subsidiaries of Issuer)
 
Non-Guarantor
(Subsidiaries of Issuer)
 
Eliminations
 
Consolidated
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Service related, net
$

 
$
156

 
$
19

 
$
332

 
$

 
$
507

Net gain on mortgage loans held for sale

 
590

 

 
29

 

 
619

Total revenues

 
746

 
19

 
361

 

 
1,126

Expenses:
 
 
 
 
 
 
 
 
 
 
 
Salaries, wages benefits

 
448

 
3

 
162

 

 
613

General and administrative

 
453

 
6

 
160

 

 
619

Total expenses

 
901

 
9

 
322

 

 
1,232

Other income (expenses):
 
 
 
 
 
 
 
 
 
 
 
Interest income

 
276

 

 
37

 

 
313

Interest expense

 
(437
)
 

 
(56
)
 

 
(493
)
Other expense

 
(2
)
 

 

 

 
(2
)
Gain (loss) from subsidiaries
(179
)
 
30

 

 

 
149

 

Total other income (expenses), net
(179
)
 
(133
)
 

 
(19
)
 
149

 
(182
)
Income (loss) before income tax expense (benefit)
(179
)
 
(288
)
 
10

 
20

 
149

 
(288
)
Less: Income tax expense

 
(106
)
 

 

 

 
(106
)
Net income (loss)
(179
)
 
(182
)
 
10

 
20

 
149

 
(182
)
Less: Net loss attributable to noncontrolling interests

 
(3
)
 

 

 

 
(3
)
Net income (loss) attributable to Nationstar
$
(179
)
 
$
(179
)
 
$
10

 
$
20

 
$
149

 
$
(179
)


(1) Issuer activities exclude the activities of its guarantor and non-guarantor subsidiaries, as previously described.

Consolidating Statement of Cash Flows

NATIONSTAR MORTGAGE HOLDINGS INC.
CONSOLIDATING STATEMENT OF CASH FLOWS
NINE MONTHS ENDED SEPTEMBER 30, 2016
 
 
Nationstar
 
Issuer(1)
 
Guarantor
(Subsidiaries of Issuer)
 
Non-Guarantor
(Subsidiaries of Issuer)
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) attributable to Nationstar
 
$
(179
)
 
$
(179
)
 
$
10

 
$
20

 
$
149

 
$
(179
)
Reconciliation of net income (loss) to net cash attributable to operating activities:
 
 
 
 
 
 
 
 
 
 
 
 
(Gain)/loss from subsidiaries
 
179

 
(30
)
 

 

 
(149
)
 

Net loss attributable to non-controlling interest
 

 
(3
)
 

 

 

 
(3
)
Net gain on mortgage loans held for sale
 

 
(590
)
 

 
(29
)
 

 
(619
)
Reverse mortgage loan interest income
 

 
(251
)
 

 

 

 
(251
)
Loss on sale of assets
 

 
2

 

 

 

 
2

Provision for servicing reserves
 

 
101

 

 

 

 
101

Fair value changes and amortization of mortgage servicing rights
 

 
778

 

 

 

 
778

Fair value changes in excess spread financing
 

 
(74
)
 

 

 

 
(74
)
Fair value changes in mortgage servicing rights financing liability
 

 
(2
)
 

 

 

 
(2
)
Amortization of premiums and accretion of discount
 

 
(7,254
)
 

 
7,302

 

 
48

Depreciation and amortization
 

 
32

 

 
16

 

 
48

Share-based compensation
 

 
13

 

 
5

 

 
18

Repurchases of forward loans assets out of Ginnie Mae securitizations
 

 
(1,138
)
 

 

 

 
(1,138
)
Repurchases of reverse loans assets out of Ginnie Mae securitizations, net of assignments to prior servicers
 

 
(1,609
)
 

 

 

 
(1,609
)
Mortgage loans originated and purchased, net of fees, and other purchase-related activities
 

 
(14,296
)
 

 
(767
)
 

 
(15,063
)
Sale proceeds and loan payment proceeds for mortgage loans held for sale and held for investment
 

 
22,684

 

 
(6,416
)
 

 
16,268

Excess tax benefit from share based compensation
 

 
4

 

 

 

 
4

Changes in assets and liabilities:
 
 
 
 
 
 
 
 
 
 
 


Advances and other receivables, net
 

 
504

 

 

 

 
504

Reverse mortgage interests, net
 

 
2,137

 

 
(115
)
 

 
2,022

Other assets
 
117

 
(682
)
 
(10
)
 
439

 

 
(136
)
Payables and accrued liabilities
 

 
(135
)
 

 
(4
)
 

 
(139
)
Net cash attributable to operating activities
 
117

 
12

 

 
451

 

 
580


(1) Issuer activities exclude the activities of its guarantor and non-guarantor subsidiaries, as previously described.
NATIONSTAR MORTGAGE HOLDINGS INC.
CONSOLIDATING STATEMENT OF CASH FLOWS
NINE MONTHS ENDED SEPTEMBER 30, 2016
(Continued)
 
 
Nationstar
 
Issuer(1)
 
Guarantor
(Subsidiaries of Issuer)
 
Non-Guarantor
(Subsidiaries of Issuer)
 
Eliminations
 
Consolidated
Investing Activities
 
 
 
 
 
 
 
 
 
 
 
 
Property and equipment additions, net of disposals
 

 
(40
)
 

 
(9
)
 

 
(49
)
Purchase of forward mortgage servicing rights, net of liabilities incurred
 

 
(36
)
 

 

 

 
(36
)
Proceeds on sale of forward and reverse mortgage servicing rights
 

 
25

 

 

 

 
25

Net cash attributable to investing activities
 

 
(51
)
 

 
(9
)
 

 
(60
)
Financing Activities
 
 
 
 
 
 
 
 
 
 
 
 
Increase in warehouse facilities
 

 
774

 

 
(56
)
 

 
718

Decrease in advance facilities
 

 
(29
)
 

 
(429
)
 

 
(458
)
Proceeds from issuance of HECM securitizations
 

 
(4
)
 

 
728

 

 
724

Repayment of HECM securitizations
 

 

 

 
(624
)
 

 
(624
)
Proceeds from issuance of participating interest financing in reverse mortgage interests, net
 

 
337

 

 

 

 
337

Repayment of participating interest financing in reverse mortgage interests, net
 

 
(817
)
 

 

 

 
(817
)
Repayment of excess spread financing
 

 
(146
)
 

 

 

 
(146
)
Repayment of nonrecourse debt - legacy assets
 

 
1

 

 
(13
)
 

 
(12
)
Repurchase of unsecured senior notes
 

 
(29
)
 

 

 

 
(29
)
Repurchase of common stock
 
(114
)
 

 

 

 

 
(114
)
Transfers to restricted cash, net
 

 
33

 

 
(33
)
 

 

Excess tax deficiency from share based compensation
 

 
(4
)
 

 

 

 
(4
)
Surrender of shares relating to stock vesting
 
(3
)
 

 

 

 

 
(3
)
Debt financing costs
 

 
(10
)
 

 

 

 
(10
)
Net cash attributable to financing activities
 
(117
)
 
106

 

 
(427
)
 

 
(438
)
Net increase in cash and cash equivalents
 

 
67

 

 
15

 

 
82

Cash and cash equivalents - beginning of period
 

 
597

 
1

 
15

 

 
613

Cash and cash equivalents - end of period
 
$

 
$
664

 
$
1

 
$
30

 
$

 
$
695



(1) Issuer activities exclude the activities of its guarantor and non-guarantor subsidiaries, as previously described.

NATIONSTAR MORTGAGE HOLDINGS INC.
CONSOLIDATING STATEMENT OF CASH FLOWS
NINE MONTHS ENDED SEPTEMBER 30, 2017
 
Nationstar
 
Issuer(1)
 
Guarantor
(Subsidiaries of Issuer)
 
Non-Guarantor
(Subsidiaries of Issuer)
 
Eliminations
 
Consolidated
Operating Activities
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) attributable to Nationstar
$
(11
)
 
$
(11
)
 
$
8

 
$
32

 
$
(29
)
 
$
(11
)
Reconciliation of net income (loss) to net cash attributable to operating activities:
 
 
 
 
 
 
 
 
 
 
 
(Gain) loss from subsidiaries
11

 
(40
)
 

 

 
29

 

Net income attributable to non-controlling interest

 
1

 

 

 

 
1

Net gain on mortgage loans held for sale

 
(464
)
 

 
(1
)
 

 
(465
)
Reverse mortgage loan interest income

 
(368
)
 

 

 

 
(368
)
(Gain) loss on sale of assets

 
1

 

 
(9
)
 

 
(8
)
Provision for servicing reserves

 
113

 

 

 

 
113

Fair value changes and amortization of mortgage servicing rights

 
361

 

 

 

 
361

Fair value changes in excess spread financing

 
2

 

 
(2
)
 

 

Fair value change in mortgage servicing rights financing liability

 
(7
)
 

 

 

 
(7
)
Amortization of premiums and accretion of discount

 
55

 

 
8

 

 
63

Depreciation and amortization

 
33

 

 
11

 

 
44

Share-based compensation

 
9

 

 
4

 

 
13

Other losses

 
5

 

 

 

 
5

Repurchases of forward loans assets out of Ginnie Mae securitizations

 
(943
)
 

 

 

 
(943
)
Repurchases of reverse loan assets out of Ginnie Mae securitizations, net of assignments to prior servicers

 
(2,468
)
 

 

 

 
(2,468
)
Mortgage loans originated and purchased, net of fees, and other purchase-related activities

 
(14,002
)
 

 

 

 
(14,002
)
Sales proceeds and loan payment proceeds for mortgage loans held for sale and held for investment

 
15,459

 

 
13

 

 
15,472

Excess tax benefit (deficiency) from share based compensation

 
(1
)
 

 

 

 
(1
)
Changes in assets and liabilities:
 
 
 
 
 
 
 
 
 
 
 
Advances and other receivables, net

 
55

 

 

 

 
55

Reverse mortgage interests, net

 
3,719

 

 
(225
)
 

 
3,494

Other assets
4

 
(99
)
 
(9
)
 
87

 

 
(17
)
Payables and accrued liabilities

 
(273
)
 

 
(11
)
 

 
(284
)
Net cash attributable to operating activities
4

 
1,137

 
(1
)
 
(93
)
 

 
1,047


(1) Issuer activities exclude the activities of its guarantor and non-guarantor subsidiaries, as previously described.

NATIONSTAR MORTGAGE HOLDINGS INC.
CONSOLIDATING STATEMENT OF CASH FLOWS
NINE MONTHS ENDED SEPTEMBER 30, 2017
(Continued)
 
Nationstar
 
Issuer(1)
 
Guarantor
(Subsidiaries of Issuer)
 
Non-Guarantor
(Subsidiaries of Issuer)
 
Eliminations
 
Consolidated
Investing activities
 
 
 
 
 
 
 
 
 
 
 
Property and equipment additions, net of disposals

 
(31
)
 

 
(3
)
 

 
(34
)
Purchase of forward mortgage servicing rights, net of liabilities incurred

 
(22
)
 

 
(6
)
 

 
(28
)
Net proceeds from acquisition of reverse mortgage servicing portfolio and HECM related receivables

 
16

 

 

 

 
16

Proceeds on sale of forward and reverse mortgage servicing rights

 
25

 

 

 

 
25

Proceeds on sale of assets

 
16

 

 

 

 
16

Net cash attributable to investing activities

 
4

 

 
(9
)
 

 
(5
)
Financing activities
 
 
 
 
 
 
 
 
 
 
 
Increase in warehouse facilities

 
351

 

 

 

 
351

Decrease in advance facilities

 
(93
)
 

 
(205
)
 

 
(298
)
Proceeds from HECM securitizations

 
(6
)
 

 
707

 

 
701

Repayment of HECM securitizations

 

 

 
(484
)
 

 
(484
)
Proceeds from issuance of participating interest financing in reverse mortgage interests, net

 
437

 

 

 

 
437

Repayment of participating interest financing in reverse mortgage interests, net

 
(1,730
)
 

 

 

 
(1,730
)
Repayment of excess spread financing

 
(168
)
 

 

 

 
(168
)
Repayment of nonrecourse debt–legacy assets

 

 

 
(12
)
 

 
(12
)
Repurchase of unsecured senior notes

 
(122
)
 

 

 

 
(122
)
Transfers (to) from restricted cash, net

 
(46
)
 

 
84

 

 
38

Surrender of shares relating to stock vesting
(4
)
 

 

 

 

 
(4
)
Debt financing costs

 
(11
)
 

 

 

 
(11
)
Dividends to noncontrolling interests

 
(5
)
 

 

 

 
(5
)
Net cash attributable to financing activities
(4
)
 
(1,393
)
 

 
90

 

 
(1,307
)
Net decrease in cash and cash equivalents

 
(252
)
 
(1
)
 
(12
)
 

 
(265
)
Cash and cash equivalents - beginning of period

 
453

 
2

 
34

 

 
489

Cash and cash equivalents - end of period
$

 
$
201

 
$
1

 
$
22

 
$

 
$
224



(1) Issuer activities exclude the activities of its guarantor and non-guarantor subsidiaries, as previously described.
v3.8.0.1
Nature of Business and Basis of Presentation - Narrative (Details) - USD ($)
$ / shares in Units, $ in Millions
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
New Accounting Pronouncements or Change in Accounting Principle [Line Items]    
Excess tax benefit from share based compensation $ (1) $ 4
Accounting Standards Update 2016-09, Excess Tax Benefit Component    
New Accounting Pronouncements or Change in Accounting Principle [Line Items]    
Cumulative effect on dilutive earnings per share (in dollars per share) $ 0.01  
v3.8.0.1
Mortgage Servicing Rights ("MSRs") and Related Liabilities - MSRs and Related Liabilities (Details) - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Dec. 31, 2015
Mortgage Servicing Rights [Line Items]        
Mortgage servicing rights at fair value $ 2,956 $ 3,160    
Mortgage servicing rights 2,961 3,166    
Mortgage servicing liabilities - amortized cost 53 48    
Excess spread financing - fair value 1,046 1,214    
Mortgage servicing rights financing liability - fair value 20 27    
MSR related liabilities (nonrecourse) 1,066 1,241    
Mortgage servicing rights        
Mortgage Servicing Rights [Line Items]        
Mortgage servicing rights at fair value 2,956 3,160    
Reverse MSRs - amortized cost 5 6 $ 7 $ 9
Mortgage servicing rights 2,961 3,166    
Mortgage servicing liabilities - amortized cost $ 53 $ 48 $ 11 $ 25
v3.8.0.1
Mortgage Servicing Rights ("MSRs") and Related Liabilities - MSR's at Fair Value (Details) - USD ($)
$ in Millions
1 Months Ended 3 Months Ended 9 Months Ended
Aug. 31, 2017
Jun. 30, 2017
Sep. 30, 2017
Sep. 30, 2016
Servicing Asset at Fair Value, Amount [Roll Forward]        
Fair value - beginning of period     $ 3,160  
Fair value - end of period     2,956  
Mortgage servicing rights        
Servicing Asset at Fair Value, Amount [Roll Forward]        
Fair value - beginning of period     3,160 $ 3,358
Servicing retained from mortgage loans sold     151 142
Purchases of servicing rights $ 8   30 39
Sales of servicing assets $ (26) $ 2 (24) (24)
Changes in valuation inputs or assumptions used in the valuation model     (113) (494)
Other changes in fair value     (248) (296)
Fair value - end of period     $ 2,956 $ 2,725
v3.8.0.1
Mortgage Servicing Rights ("MSRs") and Related Liabilities - Narrative (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2017
Aug. 31, 2017
Dec. 31, 2016
Sep. 30, 2017
Jun. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Servicing Asset at Amortized Cost [Line Items]                
Repayment of excess spread financing   $ (9,000,000)         $ (168,000,000) $ (146,000,000)
Cumulative incurred losses related to advances and other receivables associated with inactive and liquidated loans       $ 20,000,000   $ 27,000,000 69,000,000 85,000,000
Servicing fee income accretion expense       41,000,000   46,000,000 123,000,000 149,000,000
Forward MSRs Sold                
Servicing Asset at Amortized Cost [Line Items]                
UPB $ 2,920,000,000     2,920,000,000   4,560,000,000 2,920,000,000 4,560,000,000
Forward MSRs Sold, Subservicing Retained                
Servicing Asset at Amortized Cost [Line Items]                
UPB 0     0   $ 3,507,000,000 0 3,507,000,000
Reverse Mortgage Servicing Rights                
Servicing Asset at Amortized Cost [Line Items]                
UPB 36,412,000,000     36,412,000,000     36,412,000,000  
Mortgage servicing rights                
Servicing Asset at Amortized Cost [Line Items]                
UPB 288,450,000,000   $ 312,076,000,000 $ 288,450,000,000     288,450,000,000  
Impairment             0  
Purchase of servicing rights             0 0
Increased MSL obligation             6,000,000 0
Reverse portfolio                
Servicing Asset at Amortized Cost [Line Items]                
Purchase of servicing rights $ 747,000,000   9,305,000,000          
Increased MSL obligation     $ 17,000,000          
Mortgage servicing rights                
Servicing Asset at Amortized Cost [Line Items]                
Sales of servicing assets   (26,000,000)     $ 2,000,000   (24,000,000) (24,000,000)
Purchases of servicing rights   $ 8,000,000         $ 30,000,000 $ 39,000,000
v3.8.0.1
Mortgage Servicing Rights ("MSRs") and Related Liabilities - UPB related to owned MSRs (Details) - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
Owned Service Loans [Line Items]    
Fair Value $ 2,956 $ 3,160
Mortgage servicing rights    
Owned Service Loans [Line Items]    
UPB 288,450 312,076
Fair Value 2,956 3,160
Credit sensitive | Mortgage servicing rights    
Owned Service Loans [Line Items]    
UPB 174,318 198,935
Fair Value 1,640 1,818
Interest sensitive | Mortgage servicing rights    
Owned Service Loans [Line Items]    
UPB 114,132 113,141
Fair Value $ 1,316 $ 1,342
v3.8.0.1
Mortgage Servicing Rights ("MSRs") and Related Liabilities - Fair Value Assumptions (Details)
9 Months Ended 12 Months Ended
Sep. 30, 2017
Dec. 31, 2016
Mortgage servicing rights | Credit sensitive    
Assumption for Fair Value of Mortgage Servicing Rights    
Discount rate 11.40% 11.60%
Total prepayment speeds 15.40% 15.40%
Expected weighted-average life 5 years 7 months 6 years
Mortgage servicing rights | Interest sensitive    
Assumption for Fair Value of Mortgage Servicing Rights    
Discount rate 9.20% 9.30%
Total prepayment speeds 11.30% 10.70%
Expected weighted-average life 6 years 6 months 6 years 9 months 18 days
Excess spread financing | Low    
Assumption for Fair Value of Mortgage Servicing Rights    
Prepayment Speeds 6.70% 6.10%
Average Life (Years) 4 years 3 months 4 years 1 month 6 days
Discount Rate 8.50% 8.50%
Recapture Rate 7.10% 6.70%
Excess spread financing | High    
Assumption for Fair Value of Mortgage Servicing Rights    
Prepayment Speeds 21.10% 21.20%
Average Life (Years) 6 years 9 months 8 years 6 months
Discount Rate 14.10% 14.10%
Recapture Rate 30.00% 29.80%
Excess spread financing | Weighted-average    
Assumption for Fair Value of Mortgage Servicing Rights    
Prepayment Speeds 13.90% 13.90%
Average Life (Years) 5 years 11 months 6 years 3 months 18 days
Discount Rate 10.80% 10.80%
Recapture Rate 18.80% 19.00%
MSR Financing Liability | Financing rates    
Assumption for Fair Value of Mortgage Servicing Rights    
Advance financing rates 3.50% 3.20%
MSR Financing Liability | Recovery rates    
Assumption for Fair Value of Mortgage Servicing Rights    
Annual advance recovery rates 23.30% 23.90%
v3.8.0.1
Mortgage Servicing Rights ("MSRs") and Related Liabilities - MSR's at Amortized Cost (Details)
$ in Millions
9 Months Ended
Sep. 30, 2017
USD ($)
Sep. 30, 2016
USD ($)
Servicing Liability at Amortized Value [Roll Forward]    
Balance - beginning of period $ 48  
Balance - end of the period 53  
Mortgage servicing rights    
Servicing Asset at Amortized Value, Balance [Roll Forward]    
Balance - beginning of period 6 $ 9
Increase in MSL 0 0
Amortization/accretion (1) (2)
Balance - end of the period 5 7
Fair value - end of period 5 25
Servicing Liability at Amortized Value [Roll Forward]    
Balance - beginning of period 48 25
Increase in MSL 6 0
Amortization/accretion (1) (14)
Balance - end of the period 53 11
Fair value - end of period $ 9 $ 2
v3.8.0.1
Mortgage Servicing Rights ("MSRs") and Related Liabilities - Fair Value Sensitivity Analysis (Details) - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
Mortgage servicing rights    
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items]    
Total Prepayment Speeds, 10% Adverse Change $ (122) $ (117)
Total Prepayment Speeds, 20% Adverse Change (235) (224)
Excess spread financing    
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items]    
Total Prepayment Speeds, 10% Adverse Change 36 41
Total Prepayment Speeds, 20% Adverse Change 75 85
100 Basis Points | Mortgage servicing rights    
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items]    
Discount Rate, Adverse Change (106) (114)
100 Basis Points | Excess spread financing    
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items]    
Discount Rate, Adverse Change 39 49
200 Basis Points | Mortgage servicing rights    
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items]    
Discount Rate, Adverse Change (205) (221)
200 Basis Points | Excess spread financing    
Sensitivity Analysis of Fair Value of Interests Continued to be Held by Transferor, Servicing Assets or Liabilities, Impact of Adverse Change in Assumption [Line Items]    
Discount Rate, Adverse Change $ 81 $ 101
v3.8.0.1
Mortgage Servicing Rights ("MSRs") and Related Liabilities - Servicing Revenue (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Transfers and Servicing [Abstract]        
Contractually specified servicing fees $ 251 $ 254 $ 759 $ 786
Other service-related income 44 67 142 214
Incentive and modification income 19 35 63 82
Late fees 22 20 67 57
Reverse servicing fees 16 11 43 46
Mark-to-market (48) (9) (176) (502)
Counterparty revenue share (53) (75) (174) (223)
Amortization, net of accretion (60) (92) (187) (235)
Total servicing revenue $ 191 $ 211 $ 537 $ 225
v3.8.0.1
Advances and Other Receivables, Net - Schedule of Accounts Receivable (Details) - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
Receivables [Abstract]    
Servicing advances $ 1,489 $ 1,614
Receivables from agencies, investors and prior servicers 389 319
Reserves (253) (184)
Total advances and other receivables, net $ 1,625 $ 1,749
v3.8.0.1
Advances and Other Receivables, Net - Narrative (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Cumulative incurred losses related to advances and other receivables associated with inactive and liquidated loans $ 20 $ 27 $ 69 $ 85  
Receivables From Prior Servicers, Forward Loan Portfolio          
Accounts, Notes, Loans and Financing Receivable [Line Items]          
Account receivables $ 139   $ 139   $ 94
v3.8.0.1
Advances and Other Receivables, Net - Advances and Other Receivables Roll Forward (Details) - Advances and Other Receivables Reserves - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Movement in Valuation Allowances and Reserves [Roll Forward]        
Balance - beginning of period $ 236 $ 238 $ 184 $ 163
Provision and other additions 30 37 106 126
Write-offs (13) (95) (37) (109)
Balance - end of period $ 253 $ 180 $ 253 $ 180
v3.8.0.1
Reverse Mortgage Interests, Net - Schedule of Reverse Mortgage Interest (Details) - USD ($)
$ in Millions
Sep. 30, 2017
Jun. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Dec. 31, 2015
Reverse Mortgage Interests [Abstract]            
Participating interests in HMBS $ 7,573   $ 8,839      
Other interests securitized 985   753      
Unsecuritized interests 1,829   1,572      
Reserves (88) $ (149) (131) $ (93) $ (71) $ (53)
Total reverse mortgage interests, net $ 10,299   $ 11,033      
v3.8.0.1
Reverse Mortgage Interests, Net - Narrative (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 01, 2016
Accounts, Notes, Loans and Financing Receivable [Line Items]              
UPB unsecuritized $ 1,829,000,000 $ 1,572,000,000 $ 1,829,000,000   $ 1,829,000,000    
Non-recourse debt 8,569,000,000 9,631,000,000 8,569,000,000   8,569,000,000    
Reverse mortgage reserves reclassified     (61,000,000)        
Unsecuritized HECM              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Interest earned on HECM loans     135,000,000 $ 81,000,000 368,000,000 $ 251,000,000  
Participating Interests in HMBS              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
UPB securitized 416,000,000   416,000,000   416,000,000    
Trust 2017-1 and Trust 2017-2              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
UPB securitized 747,000,000   747,000,000   747,000,000    
2015-2 and Trust 2016-1              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
UPB unsecuritized 307   307   307    
Reverse Mortgage Interests, Unsecuritized | HECM              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Repurchase of HECM loans         3,270,000,000 2,270,000,000  
Repurchase of HECM loans funded by prior servicer         802,000,000 $ 661,000,000  
Ginnie Mae Loans              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Purchase of servicing assets   3,840,000,000          
HECM Loan Portfolio              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Reverse mortgage interests             $ 3,749,000,000
Non-recourse debt             $ 3,691,000,000
Purchase discount on acquisitions 118,000,000   118,000,000   118,000,000    
Purchase discount accreted to interest income         22,000,000    
Cash acquired from acquisition 16,000,000 96,000,000          
REO advances 10,000,000            
Reverse portfolio              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Purchase of servicing assets   17,000,000          
Purchase of servicing rights 747,000,000 9,305,000,000          
Reverse Loan Portfolio, Servicing And Subservicing Rights              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Purchase of servicing rights 505,000,000            
Receivables From Prior Servicers, Reverse Mortgage Interests              
Accounts, Notes, Loans and Financing Receivable [Line Items]              
Account receivables $ 19,000,000 $ 38,000,000 $ 19,000,000   $ 19,000,000    
v3.8.0.1
Reverse Mortgage Interests, Net - Unsecuritized Interest (Details) - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
Reverse Mortgage Interest [Abstract]    
Repurchased HECM loans $ 1,407 $ 1,000
HECM related receivables 291 301
Funded borrower draws not yet securitized 113 236
Foreclosed assets 18 35
Total unsecuritized interests $ 1,829 $ 1,572
v3.8.0.1
Reverse Mortgage Interests, Net - Reserves Roll Forward (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Reverse Mortgage Interests Reserves [Roll Forward]        
Reserves for reverse mortgage interests - beginning of period $ 149 $ 71 $ 131 $ 53
Provision 22 28 44 43
Write-offs (29) (7) (33) (7)
Other (54) 1 (54) 4
Reserves for reverse mortgage interests - end of period $ 88 $ 93 $ 88 $ 93
v3.8.0.1
Mortgage Loans Held for Sale and Investment - Mortgage Loans Held for Sale (Details) - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
Mortgage Loans Held for Sale and Investment [Abstract]    
Mortgage loans held for sale – unpaid principal balance $ 1,592 $ 1,759
Mark-to-market adjustment 54 29
Total mortgage loans held for sale 1,646 1,788
UPB 81 106
Fair Value $ 78 $ 103
v3.8.0.1
Mortgage Loans Held for Sale and Investment - Narrative (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Servicing Assets at Fair Value [Line Items]      
Mortgage loans held for sale in foreclosure $ 63   $ 84
Sale of mortgage loans held for sale 15,470 $ 16,183  
Gain on sale of mortgage loans held for sale 363 440  
Mortgage loans held for investment in foreclosure 22   $ 29
Ginnie Mae Loans      
Servicing Assets at Fair Value [Line Items]      
Delinquent loans acquired 236 201  
Delinquent loans securitized or sold 253 88  
Purchased loans that have re-performed 59 18  
Mortgage loans held for investment, net      
Servicing Assets at Fair Value [Line Items]      
Reclassifications from non-accretable discount 1 1  
Provision for reserves $ 0 $ 0  
v3.8.0.1
Mortgage Loans Held for Sale and Investment - Reconciliation to Cash Flow (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Loans Receivable Held-for-sale, Net, Reconciliation to Cash Flow [Roll Forward]    
Balance - beginning of period $ 1,788 $ 1,430
Mortgage loans originated and purchased, net of fees 13,988 14,977
Loans sold (15,107) (15,743)
Repurchase of loans out of Ginnie Mae securitizations 943 1,138
Transfer of mortgage loans held for sale to advances/accounts receivable related to claims (16) (16)
Net transfer of mortgage loans held for sale from REO in other assets 20 9
Changes in fair value 16 14
Other purchase-related activities(3) 14 30
Balance - end of period $ 1,646 $ 1,839
v3.8.0.1
Mortgage Loans Held for Sale and Investment - Mortgage Loans Held for Investment (Details) - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Dec. 31, 2015
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Total mortgage loans held for investment, net $ 143 $ 151    
Mortgage loans held for investment, net        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Mortgage loans held for investment, net – UPB 198 216    
Non-accretable (43) (52)    
Accretable (12) (13) $ (14) $ (15)
Total mortgage loans held for investment, net $ 143 $ 151    
v3.8.0.1
Mortgage Loans Held for Sale and Investment - Accretable Yield (Details) - Mortgage loans held for investment, net - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Accretable Yield Movement Schedule [Roll Forward]    
Balance - beginning of the period $ (13) $ (15)
Accretion 2 2
Reclassifications from non-accretable discount (1) (1)
Balance - end of the period $ (12) $ (14)
v3.8.0.1
Other Assets - Schedule of Others Assets (Details) - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]    
Accrued revenues $ 152 $ 165
Loans subject to repurchase right from Ginnie Mae 143 152
Goodwill 72 74
Prepaid expenses 28 16
Deposits 22 25
Real estate owned (REO), net 21 30
Intangible assets 20 28
Receivables from affiliates, net 6 6
Other 83 64
Total other assets $ 547 $ 560
v3.8.0.1
Other Assets - Narrative (Details) - USD ($)
$ in Millions
Sep. 30, 2017
Jun. 30, 2017
Dec. 31, 2016
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
REO loans with government guarantee $ 14   $ 21
Xome      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Goodwill allocated to disposal   $ 2  
Customer relationships | Xome      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Intangible assets allocated to disposal   $ 4  
v3.8.0.1
Derivative Financial Instruments - Narrative (Details) - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract]    
Collateral deposit assets (liabilities) $ 4.0 $ (29.0)
Derivative instruments at fair value, less than $ 0.1 $ 0.1
v3.8.0.1
Derivative Financial Instruments - Derivative Instruments (Details) - USD ($)
$ in Millions
9 Months Ended 12 Months Ended
Sep. 30, 2017
Dec. 31, 2016
Derivative Assets | Loan sale commitments    
Derivatives, Fair Value [Line Items]    
Outstanding Notional - Asset $ 1.0 $ 1.0
Fair Value - Asset 0.1 0.1
Recorded Gains / (Losses) 0.0 (0.2)
Derivative Assets | IRLCs    
Derivatives, Fair Value [Line Items]    
Outstanding Notional - Asset 2,531.0 3,675.0
Fair Value - Asset 68.7 92.2
Recorded Gains / (Losses) (23.5) 3.1
Derivative Assets | Forward sales of MBS    
Derivatives, Fair Value [Line Items]    
Outstanding Notional - Asset 2,524.0 2,580.0
Fair Value - Asset 4.7 39.2
Recorded Gains / (Losses) (34.5) 33.1
Derivative Assets | LPCs    
Derivatives, Fair Value [Line Items]    
Outstanding Notional - Asset 132.0 203.0
Fair Value - Asset 1.0 1.9
Recorded Gains / (Losses) (0.9) (2.0)
Derivative Assets | Treasury futures    
Derivatives, Fair Value [Line Items]    
Outstanding Notional - Asset 255.0  
Fair Value - Asset 2.0  
Recorded Gains / (Losses) 2.0  
Derivative Assets | Eurodollar futures    
Derivatives, Fair Value [Line Items]    
Outstanding Notional - Asset 11.0 35.0
Fair Value - Asset 0.0 0.0
Recorded Gains / (Losses) 0.0 (0.1)
Derivative Assets | Interest rate swaps    
Derivatives, Fair Value [Line Items]    
Outstanding Notional - Asset 0.0 9.0
Fair Value - Asset 0.0 0.1
Recorded Gains / (Losses) (0.1) (0.4)
Derivative Liabilities | IRLCs    
Derivatives, Fair Value [Line Items]    
Outstanding Notional - Liability 7.0 176.0
Fair Value - Liability 0.0 1.1
Recorded Gains / (Losses) 1.1 (1.1)
Derivative Liabilities | Forward sales of MBS    
Derivatives, Fair Value [Line Items]    
Outstanding Notional - Liability 1,137.0 1,689.0
Fair Value - Liability 3.2 10.0
Recorded Gains / (Losses) 6.8 (6.3)
Derivative Liabilities | LPCs    
Derivatives, Fair Value [Line Items]    
Outstanding Notional - Liability 335.0 111.0
Fair Value - Liability 1.2 1.5
Recorded Gains / (Losses) 0.3 0.0
Derivative Liabilities | Treasury futures    
Derivatives, Fair Value [Line Items]    
Outstanding Notional - Liability 479.0  
Fair Value - Liability 2.0  
Recorded Gains / (Losses) (2.0)  
Derivative Liabilities | Eurodollar futures    
Derivatives, Fair Value [Line Items]    
Outstanding Notional - Liability 45.0 27.0
Fair Value - Liability 0.0 0.0
Recorded Gains / (Losses) 0.0 0.1
Derivative Liabilities | Interest rate swaps    
Derivatives, Fair Value [Line Items]    
Outstanding Notional - Liability 0.0 9.0
Fair Value - Liability 0.0 0.1
Recorded Gains / (Losses) $ 0.1 $ 0.4
v3.8.0.1
Indebtedness - Notes Payable Summary (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2017
Dec. 31, 2016
Debt Instrument [Line Items]    
Debt Outstanding $ 797 $ 1,096
Advance facilities    
Debt Instrument [Line Items]    
Unamortized debt issuance costs (1) 0
Warehouse Facilities    
Debt Instrument [Line Items]    
Unamortized debt issuance costs (1) (2)
Servicing Segment    
Debt Instrument [Line Items]    
Debt Outstanding 797 1,096
Collateral Pledged 1,121 1,319
Servicing Segment | Notes Payable, Other    
Debt Instrument [Line Items]    
Debt outstanding, gross 798 1,096
Collateral Pledged 1,121 1,319
Servicing Segment | Notes Payable, Other | Nationstar agency advance receivables trust    
Debt Instrument [Line Items]    
Capacity Amount 650  
Debt outstanding, gross 440 485
Collateral Pledged $ 503 578
Servicing Segment | Notes Payable, Other | Nationstar agency advance receivables trust | LIBOR | Minimum    
Debt Instrument [Line Items]    
Basis spread on rate 2.00%  
Servicing Segment | Notes Payable, Other | Nationstar agency advance receivables trust | LIBOR | Maximum    
Debt Instrument [Line Items]    
Basis spread on rate 2.60%  
Servicing Segment | Notes Payable, Other | Nationstar mortgage advance receivable trust    
Debt Instrument [Line Items]    
Capacity Amount $ 500  
Debt outstanding, gross 163 260
Collateral Pledged $ 286 301
Servicing Segment | Notes Payable, Other | Nationstar mortgage advance receivable trust | LIBOR | Minimum    
Debt Instrument [Line Items]    
Basis spread on rate 1.40%  
Servicing Segment | Notes Payable, Other | Nationstar mortgage advance receivable trust | LIBOR | Maximum    
Debt Instrument [Line Items]    
Basis spread on rate 6.50%  
Servicing Segment | Notes Payable, Other | Nationstar agency advance financing facility    
Debt Instrument [Line Items]    
Capacity Amount $ 200  
Debt outstanding, gross 101 164
Collateral Pledged $ 145 186
Servicing Segment | Notes Payable, Other | Nationstar agency advance financing facility | LIBOR | Minimum    
Debt Instrument [Line Items]    
Basis spread on rate 1.00%  
Servicing Segment | Notes Payable, Other | Nationstar agency advance financing facility | LIBOR | Maximum    
Debt Instrument [Line Items]    
Basis spread on rate 7.40%  
Servicing Segment | Notes Payable, Other | MBS servicer advance facility (2014)    
Debt Instrument [Line Items]    
Capacity Amount $ 125  
Debt outstanding, gross 38 88
Collateral Pledged $ 131 142
Servicing Segment | Notes Payable, Other | MBS servicer advance facility (2014) | LIBOR    
Debt Instrument [Line Items]    
Basis spread on rate 3.50%  
Servicing Segment | Notes Payable, Other | MBS advance financing facility    
Debt Instrument [Line Items]    
Capacity Amount $ 80  
Debt outstanding, gross 56 55
Collateral Pledged $ 56 60
Servicing Segment | Notes Payable, Other | MBS advance financing facility | LIBOR    
Debt Instrument [Line Items]    
Basis spread on rate 2.50%  
Servicing Segment | Notes Payable, Other | MBS advance financing facility (2012)    
Debt Instrument [Line Items]    
Capacity Amount $ 0  
Debt outstanding, gross 0 44
Collateral Pledged $ 0 52
Servicing Segment | Notes Payable, Other | MBS advance financing facility (2012) | LIBOR    
Debt Instrument [Line Items]    
Basis spread on rate 5.00%  
Originations Segment    
Debt Instrument [Line Items]    
Debt Outstanding $ 2,774 2,421
Collateral Pledged 2,960 2,602
Originations Segment | Mortgage loans, net    
Debt Instrument [Line Items]    
Debt Outstanding 1,602 1,693
Collateral Pledged 1,692 1,427
Originations Segment | Reverse mortgage interests, net    
Debt Instrument [Line Items]    
Debt Outstanding 1,173 730
Collateral Pledged 1,268 834
Originations Segment | MSR and other collateral    
Debt Instrument [Line Items]    
Debt Outstanding 0 0
Collateral Pledged 0 341
Originations Segment | Notes Payable to Banks    
Debt Instrument [Line Items]    
Debt outstanding, gross 2,775 2,423
Collateral Pledged 2,960 2,602
Originations Segment | Notes Payable to Banks | $1,200 warehouse facility    
Debt Instrument [Line Items]    
Capacity Amount 1,200  
Debt outstanding, gross 719 682
Collateral Pledged $ 762 747
Originations Segment | Notes Payable to Banks | $1,200 warehouse facility | LIBOR | Minimum    
Debt Instrument [Line Items]    
Basis spread on rate 2.00%  
Originations Segment | Notes Payable to Banks | $1,200 warehouse facility | LIBOR | Maximum    
Debt Instrument [Line Items]    
Basis spread on rate 2.875%  
Originations Segment | Notes Payable to Banks | $1,000 warehouse facility    
Debt Instrument [Line Items]    
Capacity Amount $ 1,000  
Debt outstanding, gross 317 250
Collateral Pledged $ 325 256
Originations Segment | Notes Payable to Banks | $1,000 warehouse facility | LIBOR | Minimum    
Debt Instrument [Line Items]    
Basis spread on rate 2.10%  
Originations Segment | Notes Payable to Banks | $1,000 warehouse facility | LIBOR | Maximum    
Debt Instrument [Line Items]    
Basis spread on rate 2.40%  
Originations Segment | Notes Payable to Banks | $750 warehouse facility    
Debt Instrument [Line Items]    
Capacity Amount $ 750  
Debt outstanding, gross 514 410
Collateral Pledged $ 555 415
Originations Segment | Notes Payable to Banks | $750 warehouse facility | LIBOR | Minimum    
Debt Instrument [Line Items]    
Basis spread on rate 2.00%  
Originations Segment | Notes Payable to Banks | $750 warehouse facility | LIBOR | Maximum    
Debt Instrument [Line Items]    
Basis spread on rate 2.75%  
Originations Segment | Notes Payable to Banks | $500 warehouse facility    
Debt Instrument [Line Items]    
Capacity Amount $ 500  
Debt outstanding, gross 221 229
Collateral Pledged $ 226 237
Originations Segment | Notes Payable to Banks | $500 warehouse facility | LIBOR | Minimum    
Debt Instrument [Line Items]    
Basis spread on rate 1.80%  
Originations Segment | Notes Payable to Banks | $500 warehouse facility | LIBOR | Maximum    
Debt Instrument [Line Items]    
Basis spread on rate 2.80%  
Originations Segment | Notes Payable to Banks | $500 warehouse facility    
Debt Instrument [Line Items]    
Capacity Amount $ 500  
Debt outstanding, gross 384 496
Collateral Pledged $ 417 539
Originations Segment | Notes Payable to Banks | $500 warehouse facility | LIBOR | Minimum    
Debt Instrument [Line Items]    
Basis spread on rate 1.80%  
Originations Segment | Notes Payable to Banks | $500 warehouse facility | LIBOR | Maximum    
Debt Instrument [Line Items]    
Basis spread on rate 3.30%  
Originations Segment | Notes Payable to Banks | $350 warehouse facility    
Debt Instrument [Line Items]    
Capacity Amount $ 350  
Debt outstanding, gross 186 12
Collateral Pledged $ 202 13
Originations Segment | Notes Payable to Banks | $350 warehouse facility | LIBOR | Minimum    
Debt Instrument [Line Items]    
Basis spread on rate 2.50%  
Originations Segment | Notes Payable to Banks | $350 warehouse facility | LIBOR | Maximum    
Debt Instrument [Line Items]    
Basis spread on rate 2.80%  
Originations Segment | Notes Payable to Banks | $450 warehouse facility    
Debt Instrument [Line Items]    
Capacity Amount $ 450  
Debt outstanding, gross 281 173
Collateral Pledged $ 292 189
Originations Segment | Notes Payable to Banks | $450 warehouse facility | LIBOR | Minimum    
Debt Instrument [Line Items]    
Basis spread on rate 2.50%  
Originations Segment | Notes Payable to Banks | $450 warehouse facility | LIBOR | Maximum    
Debt Instrument [Line Items]    
Basis spread on rate 2.60%  
Originations Segment | Notes Payable to Banks | $300 warehouse facility    
Debt Instrument [Line Items]    
Capacity Amount $ 300  
Debt outstanding, gross 127 153
Collateral Pledged $ 152 180
Originations Segment | Notes Payable to Banks | $300 warehouse facility | LIBOR    
Debt Instrument [Line Items]    
Basis spread on rate 2.30%  
Originations Segment | Notes Payable to Banks | $200 warehouse facility    
Debt Instrument [Line Items]    
Capacity Amount $ 200  
Debt outstanding, gross 22 7
Collateral Pledged $ 23 8
Originations Segment | Notes Payable to Banks | $200 warehouse facility | LIBOR    
Debt Instrument [Line Items]    
Basis spread on rate 1.50%  
Originations Segment | Notes Payable to Banks | $40 warehouse facility    
Debt Instrument [Line Items]    
Capacity Amount $ 40  
Debt outstanding, gross 4 11
Collateral Pledged $ 6 $ 18
Originations Segment | Notes Payable to Banks | $40 warehouse facility | LIBOR    
Debt Instrument [Line Items]    
Basis spread on rate 3.00%  
v3.8.0.1
Indebtedness - Summary of Unsecured Senior Notes (Details) - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
Debt Instrument [Line Items]    
Unsecured senior notes, net $ 1,873 $ 1,990
Unsecured Senior Notes    
Debt Instrument [Line Items]    
Unsecured senior notes principal amount 1,885 2,007
Unamortized debt issuance costs (12) (17)
Unsecured senior notes, net 1,873 1,990
Debt issued 1,885  
Unsecured Senior Notes | $600 face value, 6.500% interest rate payable semi-annually, due July 2021    
Debt Instrument [Line Items]    
Unsecured senior notes principal amount 594 595
Debt issued $ 600  
Interest Rate 6.50%  
Unsecured Senior Notes | $400 face value, 7.875% interest rate payable semi-annually, due October 2020    
Debt Instrument [Line Items]    
Unsecured senior notes principal amount $ 397 400
Debt issued $ 400  
Interest Rate 7.875%  
Unsecured Senior Notes | $475 face value, 6.500% interest rate payable semi-annually, due August 2018    
Debt Instrument [Line Items]    
Unsecured senior notes principal amount $ 364 461
Debt issued $ 475  
Interest Rate 6.50%  
Unsecured Senior Notes | $375 face value, 9.625% interest rate payable semi-annually, due May 2019    
Debt Instrument [Line Items]    
Unsecured senior notes principal amount $ 324 345
Debt issued $ 375  
Interest Rate 9.625%  
Unsecured Senior Notes | $300 face value, 6.500% interest rate payable semi-annually, due June 2022    
Debt Instrument [Line Items]    
Unsecured senior notes principal amount $ 206 $ 206
Debt issued $ 300  
Interest Rate 6.50%  
v3.8.0.1
Indebtedness - Narrative (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2017
USD ($)
debt_instrument
Sep. 30, 2016
USD ($)
Sep. 30, 2017
USD ($)
Sep. 30, 2016
USD ($)
Dec. 31, 2016
USD ($)
Nov. 30, 2009
USD ($)
Debt Instrument [Line Items]            
Repurchase of unsecured senior notes     $ 122,000,000 $ 29,000,000    
Maximum percentage redeemable on unsecured debt     35.00%      
Principal amount outstanding on securitized financing           $ 222,000,000
Non-recourse debt $ 8,569,000,000   $ 8,569,000,000   $ 9,631,000,000  
Minimum tangible net worth 682,000,000   682,000,000      
Securities Pledged as Collateral            
Debt Instrument [Line Items]            
Principal amount outstanding on securitized financing 186,000,000   186,000,000   208,000,000  
Nonrecourse debt–legacy assets            
Debt Instrument [Line Items]            
Carrying value on loans outstanding 45,000,000   45,000,000   58,000,000  
Legacy Asset            
Debt Instrument [Line Items]            
Non-recourse debt $ 39,000,000   39,000,000   $ 50,000,000  
Notes Payable to Banks | Two New Warehouse Facilities [Member]            
Debt Instrument [Line Items]            
Number of new warehouse agreements | debt_instrument 2          
Capacity Amount $ 200,000,000   200,000,000      
Unsecured Senior Notes            
Debt Instrument [Line Items]            
Repurchase of unsecured senior notes 26,000,000 $ 4,000,000 120,000,000 $ 29,000,000    
Loss on repurchase of debt $ 1,000,000   $ 3,000,000      
Secured Debt | Nonrecourse debt–legacy assets            
Debt Instrument [Line Items]            
Interest rate 7.50%   7.50%      
Minimum | Nonrecourse debt–legacy assets            
Debt Instrument [Line Items]            
Interest rate 1.50%   1.50%      
Minimum | Secured Debt | HECM Securitizations            
Debt Instrument [Line Items]            
Interest rate 2.00%   2.00%      
Weighted average useful life     1 year      
Maximum | Nonrecourse debt–legacy assets            
Debt Instrument [Line Items]            
Interest rate 7.00%   7.00%      
Maximum | Secured Debt | HECM Securitizations            
Debt Instrument [Line Items]            
Interest rate 6.50%   6.50%      
Weighted average useful life     3 years      
v3.8.0.1
Indebtedness - Schedule of Notes Maturity (Details) - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
Debt Instrument [Line Items]    
Unsecured senior notes, net $ 1,873 $ 1,990
Unsecured Senior Notes    
Debt Instrument [Line Items]    
2017 0  
2018 364  
2019 324  
2020 397  
2021 594  
Thereafter 206  
Unsecured senior notes principal amount 1,885  
Unamortized debt issuance costs (12) (17)
Unsecured senior notes, net $ 1,873 $ 1,990
v3.8.0.1
Indebtedness - Summary of Other Non-Recourse Debt (Details) - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
Debt Instrument [Line Items]    
Non-recourse debt $ 8,569 $ 9,631
Participating Interest Financing    
Debt Instrument [Line Items]    
Non-recourse debt 7,640 8,914
Trust 2015-2    
Debt Instrument [Line Items]    
Non-recourse debt 0 114
Trust 2016-1    
Debt Instrument [Line Items]    
Non-recourse debt 0 194
Trust 2016-2    
Debt Instrument [Line Items]    
Non-recourse debt 105 158
Trust 2016-3    
Debt Instrument [Line Items]    
Non-recourse debt 153 208
Trust 2017-1    
Debt Instrument [Line Items]    
Non-recourse debt 240 0
Trust 2017-2    
Debt Instrument [Line Items]    
Non-recourse debt 399 0
Legacy Asset    
Debt Instrument [Line Items]    
Non-recourse debt 39 50
Other    
Debt Instrument [Line Items]    
Non-recourse debt 8,576 9,638
Nonrecourse debt–legacy assets    
Debt Instrument [Line Items]    
Unamortized debt issuance costs (7) $ (7)
Nonrecourse debt–legacy assets | Participating Interest Financing    
Debt Instrument [Line Items]    
Securitized Amount 0  
Nonrecourse debt–legacy assets | Trust 2015-2    
Debt Instrument [Line Items]    
Securitized Amount 0  
Nonrecourse debt–legacy assets | Trust 2016-1    
Debt Instrument [Line Items]    
Securitized Amount 0  
Nonrecourse debt–legacy assets | Trust 2016-2    
Debt Instrument [Line Items]    
Securitized Amount 132  
Nonrecourse debt–legacy assets | Trust 2016-3    
Debt Instrument [Line Items]    
Securitized Amount 183  
Nonrecourse debt–legacy assets | Trust 2017-1    
Debt Instrument [Line Items]    
Securitized Amount 268  
Nonrecourse debt–legacy assets | Trust 2017-2    
Debt Instrument [Line Items]    
Securitized Amount 399  
Nonrecourse debt–legacy assets | Legacy Asset    
Debt Instrument [Line Items]    
Securitized Amount $ 133  
v3.8.0.1
Payables and Accrued Liabilities - Schedule of Accounts Payable (Details) - USD ($)
$ in Millions
Sep. 30, 2017
Jun. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Dec. 31, 2015
Payables and Accruals [Abstract]            
Payables to servicing and subservicing investors $ 572   $ 655      
Loans subject to repurchase from Ginnie Mae 143   152      
Accounts payable and other accrued liabilities 89   178      
Accrued bonus and payroll 78   95      
Accrued interest 64   65      
Payable to insurance carriers and insurance cancellation reserves 60   73      
Professional and legal 54   47      
Payable to GSEs and securitized trusts 53   58      
Lease obligations 28   24      
Taxes 21   84      
Repurchase reserves 15 $ 14 18 $ 25 $ 26 $ 26
MSR purchases payable including advances 11   21      
Total payables and accrued liabilities $ 1,188   $ 1,470      
v3.8.0.1
Payables and Accrued Liabilities - Repurchase Reserves (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Loans Subject to Repurchase Reserve [Roll Forward]        
Balance - beginning of period $ 14 $ 26 $ 18 $ 26
Provision, net of release 2 0 (1) 1
Charge-offs (1) (1) (2) (2)
Balance - end of period $ 15 $ 25 $ 15 $ 25
v3.8.0.1
Securitizations and Financings - Assets and Liabilities of Consolidated VIEs (Details)
$ in Millions
9 Months Ended
Sep. 30, 2017
USD ($)
special_purpose_entity
Dec. 31, 2016
USD ($)
Assets and Associated Liabilities of Transfers Accounted for as Secured Borrowings [Line Items]    
Number of SPEs | special_purpose_entity 4  
Assets $ 1,199 $ 1,409
Reverse Secured Borrowings, Assets, Carrying Amount 8,540 9,594
Liabilities 744 960
Reverse Secured Borrowings, Liabilities, Carrying Amount 8,470 9,514
Residential Mortgage | Restricted cash    
Assets and Associated Liabilities of Transfers Accounted for as Secured Borrowings [Line Items]    
Assets 121 190
Reverse Secured Borrowings, Assets, Carrying Amount 25 37
Residential Mortgage | Reverse mortgage interests, net    
Assets and Associated Liabilities of Transfers Accounted for as Secured Borrowings [Line Items]    
Assets 0 0
Reverse Secured Borrowings, Assets, Carrying Amount 8,515 9,557
Residential Mortgage | Advances and other receivables, net    
Assets and Associated Liabilities of Transfers Accounted for as Secured Borrowings [Line Items]    
Assets 934 1,065
Reverse Secured Borrowings, Assets, Carrying Amount 0 0
Residential Mortgage | Mortgage loans held for investment, net    
Assets and Associated Liabilities of Transfers Accounted for as Secured Borrowings [Line Items]    
Assets 142 150
Reverse Secured Borrowings, Assets, Carrying Amount 0 0
Residential Mortgage | Other assets    
Assets and Associated Liabilities of Transfers Accounted for as Secured Borrowings [Line Items]    
Assets 2 4
Reverse Secured Borrowings, Assets, Carrying Amount 0 0
Residential Mortgage | Advance facilities    
Assets and Associated Liabilities of Transfers Accounted for as Secured Borrowings [Line Items]    
Liabilities 704 909
Reverse Secured Borrowings, Liabilities, Carrying Amount 0 0
Residential Mortgage | Payables and accrued liabilities    
Assets and Associated Liabilities of Transfers Accounted for as Secured Borrowings [Line Items]    
Liabilities 1 1
Reverse Secured Borrowings, Liabilities, Carrying Amount 0 0
Residential Mortgage | Participating interest financing    
Assets and Associated Liabilities of Transfers Accounted for as Secured Borrowings [Line Items]    
Liabilities 0 0
Reverse Secured Borrowings, Liabilities, Carrying Amount 7,573 8,840
Residential Mortgage | Trust 2015-2 | Other Non-Recourse Debt    
Assets and Associated Liabilities of Transfers Accounted for as Secured Borrowings [Line Items]    
Liabilities 0 0
Reverse Secured Borrowings, Liabilities, Carrying Amount 0 114
Residential Mortgage | Trust 2016-1 | Other Non-Recourse Debt    
Assets and Associated Liabilities of Transfers Accounted for as Secured Borrowings [Line Items]    
Liabilities 0 0
Reverse Secured Borrowings, Liabilities, Carrying Amount 0 194
Residential Mortgage | Trust 2016-2 | Other Non-Recourse Debt    
Assets and Associated Liabilities of Transfers Accounted for as Secured Borrowings [Line Items]    
Liabilities 0 0
Reverse Secured Borrowings, Liabilities, Carrying Amount 105 158
Residential Mortgage | Trust 2016-3 | Other Non-Recourse Debt    
Assets and Associated Liabilities of Transfers Accounted for as Secured Borrowings [Line Items]    
Liabilities 0 0
Reverse Secured Borrowings, Liabilities, Carrying Amount 153 208
Residential Mortgage | Trust 2017-1 | Other Non-Recourse Debt    
Assets and Associated Liabilities of Transfers Accounted for as Secured Borrowings [Line Items]    
Liabilities 0 0
Reverse Secured Borrowings, Liabilities, Carrying Amount 240 0
Residential Mortgage | Trust 2017-2 | Other Non-Recourse Debt    
Assets and Associated Liabilities of Transfers Accounted for as Secured Borrowings [Line Items]    
Liabilities 0 0
Reverse Secured Borrowings, Liabilities, Carrying Amount 399 0
Residential Mortgage | Other nonrecourse debt    
Assets and Associated Liabilities of Transfers Accounted for as Secured Borrowings [Line Items]    
Liabilities 39 50
Reverse Secured Borrowings, Liabilities, Carrying Amount $ 0 $ 0
v3.8.0.1
Securitizations and Financings - Securitization Trusts (Details) - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
Variable Interest Entities and Securitizations [Abstract]    
Total collateral balances $ 2,373 $ 2,704
Total certificate balances 2,214 2,455
Unconsolidated securitization trusts $ 430 $ 548
v3.8.0.1
Stockholders' Equity - Narrative (Details) - USD ($)
shares in Thousands, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Jan. 31, 2017
RSUs | Certain Employees          
Class of Stock [Line Items]          
Shares granted (in shares) 3   1,062    
Compensation expense $ 4 $ 6 $ 13 $ 18  
RSUs | Tranche One | Certain Employees          
Class of Stock [Line Items]          
Vesting percentage     33.30%    
RSUs | Tranche Two | Certain Employees          
Class of Stock [Line Items]          
Vesting percentage     33.30%    
RSUs | Tranche Three | Certain Employees          
Class of Stock [Line Items]          
Vesting percentage     33.40%    
Common Stock          
Class of Stock [Line Items]          
Amount authorized to be repurchased         $ 100
Repurchase of common stock (in shares)     0 10,589  
v3.8.0.1
Income Taxes - Schedule of Income Taxes (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Income Tax Disclosure [Abstract]        
Income tax expense (benefit) $ 5 $ 29 $ (4) $ (106)
Effective tax rate 37.10% 40.60% 29.10% 36.80%
v3.8.0.1
Income Taxes - Narrative (Details) - USD ($)
$ in Millions
1 Months Ended 3 Months Ended 9 Months Ended
Jun. 30, 2017
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]          
Statutory federal rate percentage   35.00% 35.00% 35.00% 35.00%
Xome          
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]          
Tax expense related to disposal $ 4        
v3.8.0.1
Fair Value Measurements - Measured on a Recurring Basis (Details) - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
Assets    
Mortgage loans held for sale $ 1,646.0 $ 1,788.0
Mortgage servicing rights 2,956.0 3,160.0
Liabilities    
Mortgage servicing rights financing 20.0 27.0
Recurring Fair Value Measurements    
Assets    
Mortgage loans held for sale 1,645.7 1,788.0
Mortgage servicing rights 2,956.1 3,160.0
Derivative financial instruments 76.0 133.0
Total assets 4,678.2 5,081.4
Liabilities    
Mortgage servicing rights financing 20.5 27.0
Excess spread financing 1,045.6 1,214.0
Total liabilities 1,072.5 1,253.7
Recurring Fair Value Measurements | IRLCs    
Assets    
Derivative financial instruments 68.7 92.2
Liabilities    
Derivative financial instruments   1.1
Recurring Fair Value Measurements | Forward sales of MBS    
Assets    
Derivative financial instruments 4.7 39.2
Liabilities    
Derivative financial instruments 3.2 10.0
Recurring Fair Value Measurements | LPCs    
Assets    
Derivative financial instruments 1.0 1.9
Liabilities    
Derivative financial instruments 1.2 1.5
Recurring Fair Value Measurements | Treasury futures    
Assets    
Derivative financial instruments 2.0  
Liabilities    
Derivative financial instruments 2.0  
Recurring Fair Value Measurements | Interest rate swaps and caps    
Assets    
Derivative financial instruments   0.1
Liabilities    
Derivative financial instruments   0.1
Recurring Fair Value Measurements | Level 1    
Assets    
Mortgage loans held for sale 0.0 0.0
Mortgage servicing rights 0.0 0.0
Derivative financial instruments 0.0 0.0
Total assets 0.0 0.0
Liabilities    
Mortgage servicing rights financing 0.0 0.0
Excess spread financing 0.0 0.0
Total liabilities 0.0 0.0
Recurring Fair Value Measurements | Level 1 | IRLCs    
Assets    
Derivative financial instruments 0.0 0.0
Liabilities    
Derivative financial instruments   0.0
Recurring Fair Value Measurements | Level 1 | Forward sales of MBS    
Assets    
Derivative financial instruments 0.0 0.0
Liabilities    
Derivative financial instruments 0.0 0.0
Recurring Fair Value Measurements | Level 1 | LPCs    
Assets    
Derivative financial instruments 0.0 0.0
Liabilities    
Derivative financial instruments 0.0 0.0
Recurring Fair Value Measurements | Level 1 | Treasury futures    
Assets    
Derivative financial instruments 0.0  
Liabilities    
Derivative financial instruments 0.0  
Recurring Fair Value Measurements | Level 1 | Interest rate swaps and caps    
Assets    
Derivative financial instruments   0.0
Liabilities    
Derivative financial instruments   0.0
Recurring Fair Value Measurements | Level 2    
Assets    
Mortgage loans held for sale 1,645.7 1,788.0
Mortgage servicing rights 0.0 0.0
Derivative financial instruments 76.0 133.0
Total assets 1,722.1 1,921.4
Liabilities    
Mortgage servicing rights financing 0.0 0.0
Excess spread financing 0.0 0.0
Total liabilities 6.4 12.7
Recurring Fair Value Measurements | Level 2 | IRLCs    
Assets    
Derivative financial instruments 68.7 92.2
Liabilities    
Derivative financial instruments   1.1
Recurring Fair Value Measurements | Level 2 | Forward sales of MBS    
Assets    
Derivative financial instruments 4.7 39.2
Liabilities    
Derivative financial instruments 3.2 10.0
Recurring Fair Value Measurements | Level 2 | LPCs    
Assets    
Derivative financial instruments 1.0 1.9
Liabilities    
Derivative financial instruments 1.2 1.5
Recurring Fair Value Measurements | Level 2 | Treasury futures    
Assets    
Derivative financial instruments 2.0  
Liabilities    
Derivative financial instruments 2.0  
Recurring Fair Value Measurements | Level 2 | Interest rate swaps and caps    
Assets    
Derivative financial instruments   0.1
Liabilities    
Derivative financial instruments   0.1
Recurring Fair Value Measurements | Level 3    
Assets    
Mortgage loans held for sale 0.0 0.0
Mortgage servicing rights 2,956.1 3,160.0
Derivative financial instruments 0.0 0.0
Total assets 2,956.1 3,160.0
Liabilities    
Mortgage servicing rights financing 20.5 27.0
Excess spread financing 1,045.6 1,214.0
Total liabilities 1,066.1 1,241.0
Recurring Fair Value Measurements | Level 3 | IRLCs    
Assets    
Derivative financial instruments 0.0 0.0
Liabilities    
Derivative financial instruments   0.0
Recurring Fair Value Measurements | Level 3 | Forward sales of MBS    
Assets    
Derivative financial instruments 0.0 0.0
Liabilities    
Derivative financial instruments 0.0 0.0
Recurring Fair Value Measurements | Level 3 | LPCs    
Assets    
Derivative financial instruments 0.0 0.0
Liabilities    
Derivative financial instruments 0.0 0.0
Recurring Fair Value Measurements | Level 3 | Treasury futures    
Assets    
Derivative financial instruments 0.0  
Liabilities    
Derivative financial instruments $ 0.0  
Recurring Fair Value Measurements | Level 3 | Interest rate swaps and caps    
Assets    
Derivative financial instruments   0.0
Liabilities    
Derivative financial instruments   $ 0.0
v3.8.0.1
Fair Value Measurements - Level 3 Reconciliation (Details) - USD ($)
$ in Millions
9 Months Ended 12 Months Ended
Sep. 30, 2017
Dec. 31, 2016
Excess spread financing    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Balance - beginning of period $ 1,214 $ 1,232
Total gains or losses included in earnings 0 25
Purchases 0 0
Issuances 0 155
Sales 0 0
Settlements (168) (198)
Balance - end of period 1,046 1,214
Mortgage servicing rights financing    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Balance - beginning of period 27 69
Total gains or losses included in earnings (7) (42)
Purchases 0 0
Issuances 0 0
Sales 0 0
Settlements 0 0
Balance - end of period 20 27
Mortgage servicing rights    
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Balance - beginning of period 3,160 3,358
Total gains or losses included in earnings (361) (496)
Purchases 30 157
Issuances 151 208
Sales (24) (67)
Settlements 0 0
Balance - end of period $ 2,956 $ 3,160
v3.8.0.1
Fair Value Measurements - Fair Value by Balance Sheet Line Item (Details) - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
Financial assets    
Restricted cash $ 356.0 $ 388.0
Reverse mortgage interests, net 10,299.0 11,033.0
Mortgage loans held for sale 1,646.0 1,788.0
Mortgage loans held for investment, net 143.0 151.0
Financial liabilities    
Unsecured senior notes 1,873.0 1,990.0
Advance facilities 797.0 1,096.0
Warehouse facilities 2,774.0 2,421.0
Mortgage servicing rights financing liability 20.0 27.0
Derivative financial instruments 7.0 13.0
Excess spread financing 1,046.0 1,214.0
Other nonrecourse debt 8,569.0 9,631.0
Participating Interest Financing    
Financial liabilities    
Other nonrecourse debt 7,640.0 8,914.0
Trust 2015-2    
Financial liabilities    
Other nonrecourse debt 0.0 114.0
Trust 2016-1    
Financial liabilities    
Other nonrecourse debt 0.0 194.0
Trust 2016-2    
Financial liabilities    
Other nonrecourse debt 105.0 158.0
Trust 2016-3    
Financial liabilities    
Other nonrecourse debt 153.0 208.0
Trust 2017-1    
Financial liabilities    
Other nonrecourse debt 240.0 0.0
Trust 2017-2    
Financial liabilities    
Other nonrecourse debt 399.0 0.0
Legacy Asset    
Financial liabilities    
Other nonrecourse debt 39.0 50.0
Recurring Fair Value Measurements    
Financial assets    
Cash and cash equivalents 224.0 489.0
Restricted cash 356.0 388.0
Advances and other receivables, net 1,625.0 1,749.0
Reverse mortgage interests, net 10,299.0 11,033.0
Mortgage loans held for sale 1,645.7 1,788.0
Mortgage loans held for investment, net 143.0 151.0
Derivative financial instruments 76.0 133.0
Financial liabilities    
Unsecured senior notes 1,885.0 2,007.0
Advance facilities 798.0 1,096.0
Warehouse facilities 2,775.0 2,423.0
Mortgage servicing rights financing liability 20.5 27.0
Derivative financial instruments 7.0 13.0
Excess spread financing 1,046.0 1,214.0
Recurring Fair Value Measurements | Participating Interest Financing    
Financial liabilities    
Other nonrecourse debt 7,640.0 8,914.0
Recurring Fair Value Measurements | Trust 2015-2    
Financial liabilities    
Other nonrecourse debt   114.0
Recurring Fair Value Measurements | Trust 2016-1    
Financial liabilities    
Other nonrecourse debt   194.0
Recurring Fair Value Measurements | Trust 2016-2    
Financial liabilities    
Other nonrecourse debt 105.0 158.0
Recurring Fair Value Measurements | Trust 2016-3    
Financial liabilities    
Other nonrecourse debt 153.0 208.0
Recurring Fair Value Measurements | Legacy Asset    
Financial liabilities    
Other nonrecourse debt 39.0 50.0
Recurring Fair Value Measurements | Level 1    
Financial assets    
Cash and cash equivalents 224.0 489.0
Restricted cash 356.0 388.0
Advances and other receivables, net 0.0 0.0
Reverse mortgage interests, net 0.0 0.0
Mortgage loans held for sale 0.0 0.0
Mortgage loans held for investment, net 0.0 0.0
Derivative financial instruments 0.0 0.0
Financial liabilities    
Unsecured senior notes 1,920.0 2,047.0
Advance facilities 0.0 0.0
Warehouse facilities 0.0 0.0
Mortgage servicing rights financing liability 0.0 0.0
Derivative financial instruments 0.0 0.0
Excess spread financing 0.0 0.0
Recurring Fair Value Measurements | Level 1 | Participating Interest Financing    
Financial liabilities    
Other nonrecourse debt 0.0 0.0
Recurring Fair Value Measurements | Level 1 | Trust 2015-2    
Financial liabilities    
Other nonrecourse debt   0.0
Recurring Fair Value Measurements | Level 1 | Trust 2016-1    
Financial liabilities    
Other nonrecourse debt   0.0
Recurring Fair Value Measurements | Level 1 | Trust 2016-2    
Financial liabilities    
Other nonrecourse debt 0.0 0.0
Recurring Fair Value Measurements | Level 1 | Trust 2016-3    
Financial liabilities    
Other nonrecourse debt 0.0 0.0
Recurring Fair Value Measurements | Level 1 | Trust 2017-1    
Financial liabilities    
Other nonrecourse debt 0.0  
Recurring Fair Value Measurements | Level 1 | Trust 2017-2    
Financial liabilities    
Other nonrecourse debt 0.0  
Recurring Fair Value Measurements | Level 1 | Legacy Asset    
Financial liabilities    
Other nonrecourse debt 0.0 0.0
Recurring Fair Value Measurements | Level 2    
Financial assets    
Cash and cash equivalents 0.0 0.0
Restricted cash 0.0 0.0
Advances and other receivables, net 0.0 0.0
Reverse mortgage interests, net 0.0 0.0
Mortgage loans held for sale 1,645.7 1,788.0
Mortgage loans held for investment, net 0.0 0.0
Derivative financial instruments 76.0 133.0
Financial liabilities    
Unsecured senior notes 0.0 0.0
Advance facilities 798.0 1,096.0
Warehouse facilities 2,775.0 2,423.0
Mortgage servicing rights financing liability 0.0 0.0
Derivative financial instruments 7.0 13.0
Excess spread financing 0.0 0.0
Recurring Fair Value Measurements | Level 2 | Participating Interest Financing    
Financial liabilities    
Other nonrecourse debt 7,840.0 9,151.0
Recurring Fair Value Measurements | Level 2 | Trust 2015-2    
Financial liabilities    
Other nonrecourse debt   0.0
Recurring Fair Value Measurements | Level 2 | Trust 2016-1    
Financial liabilities    
Other nonrecourse debt   0.0
Recurring Fair Value Measurements | Level 2 | Trust 2016-2    
Financial liabilities    
Other nonrecourse debt 0.0 0.0
Recurring Fair Value Measurements | Level 2 | Trust 2016-3    
Financial liabilities    
Other nonrecourse debt 0.0 0.0
Recurring Fair Value Measurements | Level 2 | Trust 2017-1    
Financial liabilities    
Other nonrecourse debt 0.0  
Recurring Fair Value Measurements | Level 2 | Trust 2017-2    
Financial liabilities    
Other nonrecourse debt 0.0  
Recurring Fair Value Measurements | Level 2 | Legacy Asset    
Financial liabilities    
Other nonrecourse debt 0.0 0.0
Recurring Fair Value Measurements | Level 3    
Financial assets    
Cash and cash equivalents 0.0 0.0
Restricted cash 0.0 0.0
Advances and other receivables, net 1,625.0 1,749.0
Reverse mortgage interests, net 10,539.0 11,232.0
Mortgage loans held for sale 0.0 0.0
Mortgage loans held for investment, net 143.0 153.0
Derivative financial instruments 0.0 0.0
Financial liabilities    
Unsecured senior notes 0.0 0.0
Advance facilities 0.0 0.0
Warehouse facilities 0.0 0.0
Mortgage servicing rights financing liability 20.5 27.0
Derivative financial instruments 0.0 0.0
Excess spread financing 1,046.0 1,214.0
Recurring Fair Value Measurements | Level 3 | Participating Interest Financing    
Financial liabilities    
Other nonrecourse debt 0.0 0.0
Recurring Fair Value Measurements | Level 3 | Trust 2015-2    
Financial liabilities    
Other nonrecourse debt   125.0
Recurring Fair Value Measurements | Level 3 | Trust 2016-1    
Financial liabilities    
Other nonrecourse debt   203.0
Recurring Fair Value Measurements | Level 3 | Trust 2016-2    
Financial liabilities    
Other nonrecourse debt 121.0 156.0
Recurring Fair Value Measurements | Level 3 | Trust 2016-3    
Financial liabilities    
Other nonrecourse debt 170.0 205.0
Recurring Fair Value Measurements | Level 3 | Trust 2017-1    
Financial liabilities    
Other nonrecourse debt 252.0  
Recurring Fair Value Measurements | Level 3 | Trust 2017-2    
Financial liabilities    
Other nonrecourse debt 400.0  
Recurring Fair Value Measurements | Level 3 | Legacy Asset    
Financial liabilities    
Other nonrecourse debt $ 38.0 $ 50.0
v3.8.0.1
Capital Requirements - Narrative (Details)
$ in Millions
Sep. 30, 2017
USD ($)
Mortgage Banking [Abstract]  
Minimum net worth required for compliance $ 1,000
v3.8.0.1
Commitments and Contingencies - Narrative (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Loss Contingencies [Line Items]          
Legal fees $ 10 $ 16 $ 29 $ 49  
Reverse Mortgage Servicing Rights          
Loss Contingencies [Line Items]          
UPB 36,412   36,412    
Reverse Mortgage Servicing Rights, Excluding Subservicing          
Loss Contingencies [Line Items]          
UPB 35,906   35,906   $ 38,940
Warehouse facilities, net of unamortized debt issuance costs          
Loss Contingencies [Line Items]          
Unfunded advance obligations 3,921   3,921   $ 4,396
Litigation and Regulatory Matters | Minimum          
Loss Contingencies [Line Items]          
Estimate of possible loss 23   23    
Litigation and Regulatory Matters | Maximum          
Loss Contingencies [Line Items]          
Estimate of possible loss $ 62   $ 62    
v3.8.0.1
Disposition and Exit Costs (Details) - USD ($)
$ in Millions
1 Months Ended 3 Months Ended 9 Months Ended
Jun. 30, 2017
Sep. 30, 2017
Sep. 30, 2017
Xome      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Write off of assets $ 7.0    
Goodwill allocated to disposal 2.0    
Xome | Other Income (Expense)      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Gain on disposal of business 8.0    
Customer relationships | Xome      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Intangible assets allocated to disposal $ 4.0    
Cost Reduction And Operating Effectiveness | Severance And Other Exit Costs      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Restructuring charges   $ 0.3 $ 7.0
Facility Closure | Severance And Other Exit Costs      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Restructuring charges     $ 3.0
v3.8.0.1
Business Segment Reporting - Financial Information (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Revenues:          
Service related, net $ 252 $ 310 $ 748 $ 507  
Net gain on mortgage loans held for sale 154 232 465 619  
Total revenues 406 542 1,213 1,126  
Total Expenses 368 407 1,109 1,232  
Other income (expenses):          
Interest income 157 103 435 313  
Interest expense (181) (165) (557) (493)  
Other (2) (2) 4 (2)  
Total other income (expenses), net (26) (64) (118) (182)  
Income (loss) before income tax expense (benefit) 12 71 (14) (288)  
Depreciation and amortization 15 17 44 48  
Total assets 18,004 15,846 18,004 15,846 $ 19,593
Operating Segments          
Revenues:          
Service related, net 252 311 747 506  
Net gain on mortgage loans held for sale 154 231 465 619  
Total revenues 406 542 1,212 1,125  
Total Expenses 345 378 1,037 1,145  
Other income (expenses):          
Interest income 155 99 423 302  
Interest expense (143) (124) (441) (369)  
Other (2) (1) 6 (1)  
Total other income (expenses), net 10 (26) (12) (68)  
Income (loss) before income tax expense (benefit) 71 138 163 (88)  
Depreciation and amortization 12 13 34 42  
Total assets 17,225 14,686 17,225 14,686  
Operating Segments | Servicing Segment          
Revenues:          
Service related, net 191 211 537 225  
Net gain on mortgage loans held for sale 0 0 0 0  
Total revenues 191 211 537 225  
Total Expenses 185 150 518 477  
Other income (expenses):          
Interest income 141 82 384 254  
Interest expense (130) (108) (402) (325)  
Other (2) 0 (2) 0  
Total other income (expenses), net 9 (26) (20) (71)  
Income (loss) before income tax expense (benefit) 15 35 (1) (323)  
Depreciation and amortization 6 6 16 17  
Total assets 15,147 12,250 15,147 12,250  
Operating Segments | Originations Segment          
Revenues:          
Service related, net 16 16 47 47  
Net gain on mortgage loans held for sale 134 208 402 526  
Total revenues 150 224 449 573  
Total Expenses 106 141 326 394  
Other income (expenses):          
Interest income 14 17 39 48  
Interest expense (13) (16) (39) (44)  
Other 0 (1) 0 (1)  
Total other income (expenses), net 1 0 0 3  
Income (loss) before income tax expense (benefit) 45 83 123 182  
Depreciation and amortization 3 3 8 9  
Total assets 4,644 4,523 4,644 4,523  
Operating Segments | Xome          
Revenues:          
Service related, net 65 107 226 327  
Net gain on mortgage loans held for sale 0 0 0 0  
Total revenues 65 107 226 327  
Total Expenses 54 87 193 274  
Other income (expenses):          
Interest income 0 0 0 0  
Interest expense 0 0 0 0  
Other 0 0 8 0  
Total other income (expenses), net 0 0 8 0  
Income (loss) before income tax expense (benefit) 11 20 41 53  
Depreciation and amortization 3 4 10 16  
Total assets 382 345 382 345  
Eliminations          
Revenues:          
Service related, net (20) (23) (63) (93)  
Net gain on mortgage loans held for sale 20 23 63 93  
Total revenues 0 0 0 0  
Total Expenses 0 0 0 0  
Other income (expenses):          
Interest income 0 0 0 0  
Interest expense 0 0 0 0  
Other 0 0 0 0  
Total other income (expenses), net 0 0 0 0  
Income (loss) before income tax expense (benefit) 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Total assets (2,948) (2,432) (2,948) (2,432)  
Corporate and Other          
Revenues:          
Service related, net 0 (1) 1 1  
Net gain on mortgage loans held for sale 0 1 0 0  
Total revenues 0 0 1 1  
Total Expenses 23 29 72 87  
Other income (expenses):          
Interest income 2 4 12 11  
Interest expense (38) (41) (116) (124)  
Other 0 (1) (2) (1)  
Total other income (expenses), net (36) (38) (106) (114)  
Income (loss) before income tax expense (benefit) (59) (67) (177) (200)  
Depreciation and amortization 3 4 10 6  
Total assets $ 779 $ 1,160 $ 779 $ 1,160  
v3.8.0.1
Guarantor Financial Statement Information - Narrative (Details)
$ in Millions
Sep. 30, 2017
USD ($)
subsidiary
Dec. 31, 2016
USD ($)
Condensed Financial Information of Parent Company Only Disclosure [Abstract]    
Unsecured senior notes | $ $ 1,873 $ 1,990
Ownership percentage 100.00%  
Number of subsidiaries as guarantors of unsecured debt | subsidiary 2  
v3.8.0.1
Guarantor Financial Statement Information - Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Dec. 31, 2015
Assets        
Cash and cash equivalents $ 224 $ 489 $ 695 $ 613
Restricted cash 356 388    
Mortgage servicing rights 2,961 3,166    
Advances and other receivables, net 1,625 1,749    
Reverse mortgage interests, net 10,299 11,033    
Mortgage loans held for sale at fair value 1,646 1,788    
Mortgage loans held for investment, net 143 151    
Property and equipment, net 127 136    
Derivative financial instruments at fair value 76 133    
Other assets 547 560    
Investment in subsidiaries 0 0    
Total assets 18,004 19,593 15,846  
Liabilities and Stockholders' Equity        
Unsecured senior notes 1,873 1,990    
Advance facilities 797 1,096    
Warehouse facilities 2,774 2,421    
Payables and accrued liabilities 1,188 1,470    
MSR related liabilities - nonrecourse at fair value 1,066 1,241    
Mortgage servicing liabilities 53 48    
Derivative financial instruments at fair value 7 13    
Other nonrecourse debt, net 8,569 9,631    
Payables to affiliates 0 0    
Total liabilities 16,327 17,910    
Total stockholders' equity 1,677 1,683 1,482 1,767
Total liabilities and stockholders' equity 18,004 19,593    
Eliminations        
Assets        
Cash and cash equivalents 0 0 0 0
Restricted cash 0 0    
Mortgage servicing rights 0 0    
Advances and other receivables, net 0 0    
Reverse mortgage interests, net 0 0    
Mortgage loans held for sale at fair value 0 0    
Mortgage loans held for investment, net 0 0    
Property and equipment, net 0 0    
Derivative financial instruments at fair value 0 0    
Other assets (806) (1,045)    
Investment in subsidiaries (2,308) (2,435)    
Total assets (3,114) (3,480)    
Liabilities and Stockholders' Equity        
Unsecured senior notes 0 0    
Advance facilities 0 0    
Warehouse facilities 0 0    
Payables and accrued liabilities 0 0    
MSR related liabilities - nonrecourse at fair value 0 0    
Mortgage servicing liabilities 0 0    
Derivative financial instruments at fair value 0 0    
Other nonrecourse debt, net 0 0    
Payables to affiliates (806) (1,045)    
Total liabilities (806) (1,045)    
Total stockholders' equity (2,308) (2,435)    
Total liabilities and stockholders' equity (3,114) (3,480)    
Nationstar | Reportable entities        
Assets        
Cash and cash equivalents 0 0 0 0
Restricted cash 0 0    
Mortgage servicing rights 0 0    
Advances and other receivables, net 0 0    
Reverse mortgage interests, net 0 0    
Mortgage loans held for sale at fair value 0 0    
Mortgage loans held for investment, net 0 0    
Property and equipment, net 0 0    
Derivative financial instruments at fair value 0 0    
Other assets 0 0    
Investment in subsidiaries 1,801 1,801    
Total assets 1,801 1,801    
Liabilities and Stockholders' Equity        
Unsecured senior notes 0 0    
Advance facilities 0 0    
Warehouse facilities 0 0    
Payables and accrued liabilities 0 0    
MSR related liabilities - nonrecourse at fair value 0 0    
Mortgage servicing liabilities 0 0    
Derivative financial instruments at fair value 0 0    
Other nonrecourse debt, net 0 0    
Payables to affiliates 124 118    
Total liabilities 124 118    
Total stockholders' equity 1,677 1,683    
Total liabilities and stockholders' equity 1,801 1,801    
Issuer | Reportable entities        
Assets        
Cash and cash equivalents 201 453 664 597
Restricted cash 211 159    
Mortgage servicing rights 2,931 3,142    
Advances and other receivables, net 1,625 1,749    
Reverse mortgage interests, net 9,357 10,316    
Mortgage loans held for sale at fair value 1,646 1,787    
Mortgage loans held for investment, net 1 1    
Property and equipment, net 108 113    
Derivative financial instruments at fair value 76 133    
Other assets 445 444    
Investment in subsidiaries 507 634    
Total assets 17,108 18,931    
Liabilities and Stockholders' Equity        
Unsecured senior notes 1,873 1,990    
Advance facilities 93 187    
Warehouse facilities 2,774 2,421    
Payables and accrued liabilities 1,149 1,420    
MSR related liabilities - nonrecourse at fair value 1,046 1,219    
Mortgage servicing liabilities 53 48    
Derivative financial instruments at fair value 7 13    
Other nonrecourse debt, net 7,632 8,907    
Payables to affiliates 680 925    
Total liabilities 15,307 17,130    
Total stockholders' equity 1,801 1,801    
Total liabilities and stockholders' equity 17,108 18,931    
Guarantor (Subsidiaries of Issuer) | Reportable entities        
Assets        
Cash and cash equivalents 1 2 1 1
Restricted cash 0 0    
Mortgage servicing rights 0 0    
Advances and other receivables, net 0 0    
Reverse mortgage interests, net 0 0    
Mortgage loans held for sale at fair value 0 0    
Mortgage loans held for investment, net 0 0    
Property and equipment, net 0 0    
Derivative financial instruments at fair value 0 0    
Other assets 177 323    
Investment in subsidiaries 0 0    
Total assets 178 325    
Liabilities and Stockholders' Equity        
Unsecured senior notes 0 0    
Advance facilities 0 0    
Warehouse facilities 0 0    
Payables and accrued liabilities 2 2    
MSR related liabilities - nonrecourse at fair value 0 0    
Mortgage servicing liabilities 0 0    
Derivative financial instruments at fair value 0 0    
Other nonrecourse debt, net 0 0    
Payables to affiliates 0 0    
Total liabilities 2 2    
Total stockholders' equity 176 323    
Total liabilities and stockholders' equity 178 325    
Non-Guarantor (Subsidiaries of Issuer) | Reportable entities        
Assets        
Cash and cash equivalents 22 34 $ 30 $ 15
Restricted cash 145 229    
Mortgage servicing rights 30 24    
Advances and other receivables, net 0 0    
Reverse mortgage interests, net 942 717    
Mortgage loans held for sale at fair value 0 1    
Mortgage loans held for investment, net 142 150    
Property and equipment, net 19 23    
Derivative financial instruments at fair value 0 0    
Other assets 731 838    
Investment in subsidiaries 0 0    
Total assets 2,031 2,016    
Liabilities and Stockholders' Equity        
Unsecured senior notes 0 0    
Advance facilities 704 909    
Warehouse facilities 0 0    
Payables and accrued liabilities 37 48    
MSR related liabilities - nonrecourse at fair value 20 22    
Mortgage servicing liabilities 0 0    
Derivative financial instruments at fair value 0 0    
Other nonrecourse debt, net 937 724    
Payables to affiliates 2 2    
Total liabilities 1,700 1,705    
Total stockholders' equity 331 311    
Total liabilities and stockholders' equity $ 2,031 $ 2,016    
v3.8.0.1
Guarantor Financial Statement Information - Consolidating Statements of Operations (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Revenues:        
Service related, net $ 252 $ 310 $ 748 $ 507
Net gain on mortgage loans held for sale 154 232 465 619
Total revenues 406 542 1,213 1,126
Expenses:        
Salaries, wages and benefits 183 211 557 613
General and administrative 185 196 552 619
Total expenses 368 407 1,109 1,232
Other income (expenses):        
Interest income 157 103 435 313
Interest expense (181) (165) (557) (493)
Other income (expense) (2) (2) 4 (2)
Gain (loss) from subsidiaries 0 0 0 0
Total other income (expenses), net (26) (64) (118) (182)
Income (loss) before income tax expense (benefit) 12 71 (14) (288)
Less: Income tax expense 5 29 (4) (106)
Net income (loss) 7 42 (10) (182)
Less: Net income (loss) attributable to noncontrolling interests 0 (3) 1 (3)
Net income (loss) attributable to Nationstar 7 45 (11) (179)
Eliminations        
Revenues:        
Service related, net 0 0 0 0
Net gain on mortgage loans held for sale 0 0 0 0
Total revenues 0 0 0 0
Expenses:        
Salaries, wages and benefits 0 0 0 0
General and administrative 0 0 0 0
Total expenses 0 0 0 0
Other income (expenses):        
Interest income 0 0 0 0
Interest expense 0 0 0 0
Other income (expense) 0 0 0 0
Gain (loss) from subsidiaries (18) (54) (29) 149
Total other income (expenses), net (18) (54) (29) 149
Income (loss) before income tax expense (benefit) (18) (54) (29) 149
Less: Income tax expense 0 0 0 0
Net income (loss) (18) (54) (29) 149
Less: Net income (loss) attributable to noncontrolling interests 0 0 0 0
Net income (loss) attributable to Nationstar (18) (54) (29) 149
Nationstar | Reportable entities        
Revenues:        
Service related, net 0 0 0 0
Net gain on mortgage loans held for sale 0 0 0 0
Total revenues 0 0 0 0
Expenses:        
Salaries, wages and benefits 0 0 0 0
General and administrative 0 0 0 0
Total expenses 0 0 0 0
Other income (expenses):        
Interest income 0 0 0 0
Interest expense 0 0 0 0
Other income (expense) 0 0 0 0
Gain (loss) from subsidiaries 7 45 (11) (179)
Total other income (expenses), net 7 45 (11) (179)
Income (loss) before income tax expense (benefit) 7 45 (11) (179)
Less: Income tax expense 0 0 0 0
Net income (loss) 7 45 (11) (179)
Less: Net income (loss) attributable to noncontrolling interests 0 0 0 0
Net income (loss) attributable to Nationstar 7 45 (11) (179)
Issuer | Reportable entities        
Revenues:        
Service related, net 181 196 497 156
Net gain on mortgage loans held for sale 153 222 464 590
Total revenues 334 418 961 746
Expenses:        
Salaries, wages and benefits 153 156 451 448
General and administrative 154 143 440 453
Total expenses 307 299 891 901
Other income (expenses):        
Interest income 145 91 396 276
Interest expense (168) (146) (515) (437)
Other income (expense) (3) (2) (5) (2)
Gain (loss) from subsidiaries 11 9 40 30
Total other income (expenses), net (15) (48) (84) (133)
Income (loss) before income tax expense (benefit) 12 71 (14) (288)
Less: Income tax expense 5 29 (4) (106)
Net income (loss) 7 42 (10) (182)
Less: Net income (loss) attributable to noncontrolling interests 0 (3) 1 (3)
Net income (loss) attributable to Nationstar 7 45 (11) (179)
Guarantor (Subsidiaries of Issuer) | Reportable entities        
Revenues:        
Service related, net 7 5 21 19
Net gain on mortgage loans held for sale 0 0 0 0
Total revenues 7 5 21 19
Expenses:        
Salaries, wages and benefits 1 1 3 3
General and administrative 4 2 10 6
Total expenses 5 3 13 9
Other income (expenses):        
Interest income 0 0 0 0
Interest expense 0 0 0 0
Other income (expense) 0 0 0 0
Gain (loss) from subsidiaries 0 0 0 0
Total other income (expenses), net 0 0 0 0
Income (loss) before income tax expense (benefit) 2 2 8 10
Less: Income tax expense 0 0 0 0
Net income (loss) 2 2 8 10
Less: Net income (loss) attributable to noncontrolling interests 0 0 0 0
Net income (loss) attributable to Nationstar 2 2 8 10
Non-Guarantor (Subsidiaries of Issuer) | Reportable entities        
Revenues:        
Service related, net 64 109 230 332
Net gain on mortgage loans held for sale 1 10 1 29
Total revenues 65 119 231 361
Expenses:        
Salaries, wages and benefits 29 54 103 162
General and administrative 27 51 102 160
Total expenses 56 105 205 322
Other income (expenses):        
Interest income 12 12 39 37
Interest expense (13) (19) (42) (56)
Other income (expense) 1 0 9 0
Gain (loss) from subsidiaries 0 0 0 0
Total other income (expenses), net 0 (7) 6 (19)
Income (loss) before income tax expense (benefit) 9 7 32 20
Less: Income tax expense 0 0 0 0
Net income (loss) 9 7 32 20
Less: Net income (loss) attributable to noncontrolling interests 0 0 0 0
Net income (loss) attributable to Nationstar $ 9 $ 7 $ 32 $ 20
v3.8.0.1
Guarantor Financial Statement Information - Consolidating Statements of Cash Flow (Details) - USD ($)
$ in Millions
1 Months Ended 3 Months Ended 9 Months Ended
Aug. 31, 2017
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Operating Activities          
Net income (loss) attributable to Nationstar   $ 7 $ 45 $ (11) $ (179)
Reconciliation of net income (loss) to net cash attributable to operating activities:          
(Gain) loss from subsidiaries       0 0
Net income (loss) attributable to non-controlling interest   0 (3) 1 (3)
Net gain on mortgage loans held for sale   (154) (232) (465) (619)
Reverse mortgage loan interest income       (368) (251)
(Gain) loss on sale of assets       (8) 2
Provision for servicing reserves       113 101
Fair value changes and amortization of mortgage servicing rights       361 778
Fair value changes in excess spread financing       0 (74)
Fair value changes in mortgage servicing rights financing liability       (7) (2)
Amortization of premiums and accretion of discount       63 48
Depreciation and amortization   15 17 44 48
Share-based compensation       13 18
Other losses       5 0
Repurchases of forward loan assets out of Ginnie Mae securitizations       (943) (1,138)
Repurchases of reverse loan assets out of Ginnie Mae securitizations, net of assignments to prior servicers       (2,468) (1,609)
Mortgage loans originated and purchased, net of fees, and other purchase-related activities       (14,002) (15,063)
Sale proceeds and loan payment proceeds for mortgage loans held for sale and held for investment       15,472 16,268
Excess tax benefit from share based compensation       (1) 4
Changes in assets and liabilities:          
Advances and other receivables, net       55 504
Reverse mortgage interests, net       3,494 2,022
Other assets       (17) (136)
Payables and accrued liabilities       (284) (139)
Net cash attributable to operating activities       1,047 580
Investing Activities          
Property and equipment additions, net of disposals       (34) (49)
Purchase of forward mortgage servicing rights, net of liabilities incurred       (28) (36)
Net proceeds from acquisition of reverse mortgage servicing portfolio and HECM related receivables       16 0
Proceeds on sale of forward and reverse mortgage servicing rights       25 25
Proceeds on sale of assets       16 0
Net cash attributable to investing activities       (5) (60)
Financing Activities          
Increase in warehouse facilities       351 718
Decrease in advance facilities       (298) (458)
Proceeds from issuance of HECM securitizations       701 724
Repayment of HECM securitizations       (484) (624)
Proceeds from issuance of participating interest financing in reverse mortgage interests, net       437 337
Repayment of participating interest financing in reverse mortgage interests, net       (1,730) (817)
Repayment of excess spread financing $ (9)     (168) (146)
Repayment of nonrecourse debt – legacy assets       (12) (12)
Repurchase of unsecured senior notes       (122) (29)
Repurchase of common stock       0 (114)
Transfers (to) from restricted cash, net       38 0
Excess tax deficiency from share based compensation       0 (4)
Surrender of shares relating to stock vesting       (4) (3)
Debt financing costs       (11) (10)
Dividends to noncontrolling interests       (5) 0
Net cash attributable to financing activities       (1,307) (438)
Net (decrease) increase in cash and cash equivalents       (265) 82
Cash and cash equivalents - beginning of period       489 613
Cash and cash equivalents - end of period   224 695 224 695
Eliminations          
Operating Activities          
Net income (loss) attributable to Nationstar   (18) (54) (29) 149
Reconciliation of net income (loss) to net cash attributable to operating activities:          
(Gain) loss from subsidiaries       29 (149)
Net income (loss) attributable to non-controlling interest   0 0 0 0
Net gain on mortgage loans held for sale   0 0 0 0
Reverse mortgage loan interest income       0 0
(Gain) loss on sale of assets       0 0
Provision for servicing reserves       0 0
Fair value changes and amortization of mortgage servicing rights       0 0
Fair value changes in excess spread financing       0 0
Fair value changes in mortgage servicing rights financing liability       0 0
Amortization of premiums and accretion of discount       0 0
Depreciation and amortization       0 0
Share-based compensation       0 0
Other losses       0  
Repurchases of forward loan assets out of Ginnie Mae securitizations       0 0
Repurchases of reverse loan assets out of Ginnie Mae securitizations, net of assignments to prior servicers       0 0
Mortgage loans originated and purchased, net of fees, and other purchase-related activities       0 0
Sale proceeds and loan payment proceeds for mortgage loans held for sale and held for investment       0 0
Excess tax benefit from share based compensation       0 0
Changes in assets and liabilities:          
Advances and other receivables, net       0 0
Reverse mortgage interests, net       0 0
Other assets       0 0
Payables and accrued liabilities       0 0
Net cash attributable to operating activities       0 0
Investing Activities          
Property and equipment additions, net of disposals       0 0
Purchase of forward mortgage servicing rights, net of liabilities incurred       0 0
Net proceeds from acquisition of reverse mortgage servicing portfolio and HECM related receivables       0  
Proceeds on sale of forward and reverse mortgage servicing rights       0 0
Proceeds on sale of assets       0  
Net cash attributable to investing activities       0 0
Financing Activities          
Increase in warehouse facilities       0 0
Decrease in advance facilities       0 0
Proceeds from issuance of HECM securitizations       0 0
Repayment of HECM securitizations       0 0
Proceeds from issuance of participating interest financing in reverse mortgage interests, net       0 0
Repayment of participating interest financing in reverse mortgage interests, net       0 0
Repayment of excess spread financing       0 0
Repayment of nonrecourse debt – legacy assets       0 0
Repurchase of unsecured senior notes       0 0
Repurchase of common stock         0
Transfers (to) from restricted cash, net       0 0
Excess tax deficiency from share based compensation         0
Surrender of shares relating to stock vesting       0 0
Debt financing costs       0 0
Dividends to noncontrolling interests       0  
Net cash attributable to financing activities       0 0
Net (decrease) increase in cash and cash equivalents       0 0
Cash and cash equivalents - beginning of period       0 0
Cash and cash equivalents - end of period   0 0 0 0
Nationstar | Reportable entities          
Operating Activities          
Net income (loss) attributable to Nationstar   7 45 (11) (179)
Reconciliation of net income (loss) to net cash attributable to operating activities:          
(Gain) loss from subsidiaries       11 179
Net income (loss) attributable to non-controlling interest   0 0 0 0
Net gain on mortgage loans held for sale   0 0 0 0
Reverse mortgage loan interest income       0 0
(Gain) loss on sale of assets       0 0
Provision for servicing reserves       0 0
Fair value changes and amortization of mortgage servicing rights       0 0
Fair value changes in excess spread financing       0 0
Fair value changes in mortgage servicing rights financing liability       0 0
Amortization of premiums and accretion of discount       0 0
Depreciation and amortization       0 0
Share-based compensation       0 0
Other losses       0  
Repurchases of forward loan assets out of Ginnie Mae securitizations       0 0
Repurchases of reverse loan assets out of Ginnie Mae securitizations, net of assignments to prior servicers       0 0
Mortgage loans originated and purchased, net of fees, and other purchase-related activities       0 0
Sale proceeds and loan payment proceeds for mortgage loans held for sale and held for investment       0 0
Excess tax benefit from share based compensation       0 0
Changes in assets and liabilities:          
Advances and other receivables, net       0 0
Reverse mortgage interests, net       0 0
Other assets       4 117
Payables and accrued liabilities       0 0
Net cash attributable to operating activities       4 117
Investing Activities          
Property and equipment additions, net of disposals       0 0
Purchase of forward mortgage servicing rights, net of liabilities incurred       0 0
Net proceeds from acquisition of reverse mortgage servicing portfolio and HECM related receivables       0  
Proceeds on sale of forward and reverse mortgage servicing rights       0 0
Proceeds on sale of assets       0  
Net cash attributable to investing activities       0 0
Financing Activities          
Increase in warehouse facilities       0 0
Decrease in advance facilities       0 0
Proceeds from issuance of HECM securitizations       0 0
Repayment of HECM securitizations       0 0
Proceeds from issuance of participating interest financing in reverse mortgage interests, net       0 0
Repayment of participating interest financing in reverse mortgage interests, net       0 0
Repayment of excess spread financing       0 0
Repayment of nonrecourse debt – legacy assets       0 0
Repurchase of unsecured senior notes       0 0
Repurchase of common stock         (114)
Transfers (to) from restricted cash, net       0 0
Excess tax deficiency from share based compensation         0
Surrender of shares relating to stock vesting       (4) (3)
Debt financing costs       0 0
Dividends to noncontrolling interests       0  
Net cash attributable to financing activities       (4) (117)
Net (decrease) increase in cash and cash equivalents       0 0
Cash and cash equivalents - beginning of period       0 0
Cash and cash equivalents - end of period   0 0 0 0
Issuer | Reportable entities          
Operating Activities          
Net income (loss) attributable to Nationstar   7 45 (11) (179)
Reconciliation of net income (loss) to net cash attributable to operating activities:          
(Gain) loss from subsidiaries       (40) (30)
Net income (loss) attributable to non-controlling interest   0 (3) 1 (3)
Net gain on mortgage loans held for sale   (153) (222) (464) (590)
Reverse mortgage loan interest income       (368) (251)
(Gain) loss on sale of assets       1 2
Provision for servicing reserves       113 101
Fair value changes and amortization of mortgage servicing rights       361 778
Fair value changes in excess spread financing       2 (74)
Fair value changes in mortgage servicing rights financing liability       (7) (2)
Amortization of premiums and accretion of discount       55 (7,254)
Depreciation and amortization       33 32
Share-based compensation       9 13
Other losses       5  
Repurchases of forward loan assets out of Ginnie Mae securitizations       (943) (1,138)
Repurchases of reverse loan assets out of Ginnie Mae securitizations, net of assignments to prior servicers       (2,468) (1,609)
Mortgage loans originated and purchased, net of fees, and other purchase-related activities       (14,002) (14,296)
Sale proceeds and loan payment proceeds for mortgage loans held for sale and held for investment       15,459 22,684
Excess tax benefit from share based compensation       (1) 4
Changes in assets and liabilities:          
Advances and other receivables, net       55 504
Reverse mortgage interests, net       3,719 2,137
Other assets       (99) (682)
Payables and accrued liabilities       (273) (135)
Net cash attributable to operating activities       1,137 12
Investing Activities          
Property and equipment additions, net of disposals       (31) (40)
Purchase of forward mortgage servicing rights, net of liabilities incurred       (22) (36)
Net proceeds from acquisition of reverse mortgage servicing portfolio and HECM related receivables       16  
Proceeds on sale of forward and reverse mortgage servicing rights       25 25
Proceeds on sale of assets       16  
Net cash attributable to investing activities       4 (51)
Financing Activities          
Increase in warehouse facilities       351 774
Decrease in advance facilities       (93) (29)
Proceeds from issuance of HECM securitizations       (6) (4)
Repayment of HECM securitizations       0 0
Proceeds from issuance of participating interest financing in reverse mortgage interests, net       437 337
Repayment of participating interest financing in reverse mortgage interests, net       (1,730) (817)
Repayment of excess spread financing       (168) (146)
Repayment of nonrecourse debt – legacy assets       0 1
Repurchase of unsecured senior notes       (122) (29)
Repurchase of common stock         0
Transfers (to) from restricted cash, net       (46) 33
Excess tax deficiency from share based compensation         (4)
Surrender of shares relating to stock vesting       0 0
Debt financing costs       (11) (10)
Dividends to noncontrolling interests       (5)  
Net cash attributable to financing activities       (1,393) 106
Net (decrease) increase in cash and cash equivalents       (252) 67
Cash and cash equivalents - beginning of period       453 597
Cash and cash equivalents - end of period   201 664 201 664
Guarantor (Subsidiaries of Issuer) | Reportable entities          
Operating Activities          
Net income (loss) attributable to Nationstar   2 2 8 10
Reconciliation of net income (loss) to net cash attributable to operating activities:          
(Gain) loss from subsidiaries       0 0
Net income (loss) attributable to non-controlling interest   0 0 0 0
Net gain on mortgage loans held for sale   0 0 0 0
Reverse mortgage loan interest income       0 0
(Gain) loss on sale of assets       0 0
Provision for servicing reserves       0 0
Fair value changes and amortization of mortgage servicing rights       0 0
Fair value changes in excess spread financing       0 0
Fair value changes in mortgage servicing rights financing liability       0 0
Amortization of premiums and accretion of discount       0 0
Depreciation and amortization       0 0
Share-based compensation       0 0
Other losses       0  
Repurchases of forward loan assets out of Ginnie Mae securitizations       0 0
Repurchases of reverse loan assets out of Ginnie Mae securitizations, net of assignments to prior servicers       0 0
Mortgage loans originated and purchased, net of fees, and other purchase-related activities       0 0
Sale proceeds and loan payment proceeds for mortgage loans held for sale and held for investment       0 0
Excess tax benefit from share based compensation       0 0
Changes in assets and liabilities:          
Advances and other receivables, net       0 0
Reverse mortgage interests, net       0 0
Other assets       (9) (10)
Payables and accrued liabilities       0 0
Net cash attributable to operating activities       (1) 0
Investing Activities          
Property and equipment additions, net of disposals       0 0
Purchase of forward mortgage servicing rights, net of liabilities incurred       0 0
Net proceeds from acquisition of reverse mortgage servicing portfolio and HECM related receivables       0  
Proceeds on sale of forward and reverse mortgage servicing rights       0 0
Proceeds on sale of assets       0  
Net cash attributable to investing activities       0 0
Financing Activities          
Increase in warehouse facilities       0 0
Decrease in advance facilities       0 0
Proceeds from issuance of HECM securitizations       0 0
Repayment of HECM securitizations       0 0
Proceeds from issuance of participating interest financing in reverse mortgage interests, net       0 0
Repayment of participating interest financing in reverse mortgage interests, net       0 0
Repayment of excess spread financing       0 0
Repayment of nonrecourse debt – legacy assets       0 0
Repurchase of unsecured senior notes       0 0
Repurchase of common stock         0
Transfers (to) from restricted cash, net       0 0
Excess tax deficiency from share based compensation         0
Surrender of shares relating to stock vesting       0 0
Debt financing costs       0 0
Dividends to noncontrolling interests       0  
Net cash attributable to financing activities       0 0
Net (decrease) increase in cash and cash equivalents       (1) 0
Cash and cash equivalents - beginning of period       2 1
Cash and cash equivalents - end of period   1 1 1 1
Non-Guarantor (Subsidiaries of Issuer) | Reportable entities          
Operating Activities          
Net income (loss) attributable to Nationstar   9 7 32 20
Reconciliation of net income (loss) to net cash attributable to operating activities:          
(Gain) loss from subsidiaries       0 0
Net income (loss) attributable to non-controlling interest   0 0 0 0
Net gain on mortgage loans held for sale   (1) (10) (1) (29)
Reverse mortgage loan interest income       0 0
(Gain) loss on sale of assets       (9) 0
Provision for servicing reserves       0 0
Fair value changes and amortization of mortgage servicing rights       0 0
Fair value changes in excess spread financing       (2) 0
Fair value changes in mortgage servicing rights financing liability       0 0
Amortization of premiums and accretion of discount       8 7,302
Depreciation and amortization       11 16
Share-based compensation       4 5
Other losses       0  
Repurchases of forward loan assets out of Ginnie Mae securitizations       0 0
Repurchases of reverse loan assets out of Ginnie Mae securitizations, net of assignments to prior servicers       0 0
Mortgage loans originated and purchased, net of fees, and other purchase-related activities       0 (767)
Sale proceeds and loan payment proceeds for mortgage loans held for sale and held for investment       13 (6,416)
Excess tax benefit from share based compensation       0 0
Changes in assets and liabilities:          
Advances and other receivables, net       0 0
Reverse mortgage interests, net       (225) (115)
Other assets       87 439
Payables and accrued liabilities       (11) (4)
Net cash attributable to operating activities       (93) 451
Investing Activities          
Property and equipment additions, net of disposals       (3) (9)
Purchase of forward mortgage servicing rights, net of liabilities incurred       (6) 0
Net proceeds from acquisition of reverse mortgage servicing portfolio and HECM related receivables       0  
Proceeds on sale of forward and reverse mortgage servicing rights       0 0
Proceeds on sale of assets       0  
Net cash attributable to investing activities       (9) (9)
Financing Activities          
Increase in warehouse facilities       0 (56)
Decrease in advance facilities       (205) (429)
Proceeds from issuance of HECM securitizations       707 728
Repayment of HECM securitizations       (484) (624)
Proceeds from issuance of participating interest financing in reverse mortgage interests, net       0 0
Repayment of participating interest financing in reverse mortgage interests, net       0 0
Repayment of excess spread financing       0 0
Repayment of nonrecourse debt – legacy assets       (12) (13)
Repurchase of unsecured senior notes       0 0
Repurchase of common stock         0
Transfers (to) from restricted cash, net       84 (33)
Excess tax deficiency from share based compensation         0
Surrender of shares relating to stock vesting       0 0
Debt financing costs       0 0
Dividends to noncontrolling interests       0  
Net cash attributable to financing activities       90 (427)
Net (decrease) increase in cash and cash equivalents       (12) 15
Cash and cash equivalents - beginning of period       34 15
Cash and cash equivalents - end of period   $ 22 $ 30 $ 22 $ 30
v3.8.0.1
Transactions with Affiliates - Narrative (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Jan. 31, 2017
Dec. 31, 2016
Related Party Transaction [Line Items]              
Mortgage servicing rights financing liability - fair value   $ 20.0   $ 20.0     $ 27.0
Newcastle              
Related Party Transaction [Line Items]              
Servicing fee, percentage of unpaid principal balance       0.50%      
UPB   511.0   $ 511.0     576.0
Servicing fees and other performance incentive fees received   0.6 $ 0.7 2.0 $ 2.0    
New Residential              
Related Party Transaction [Line Items]              
Servicing fees and other performance incentive fees received   0.4 0.5 1.0 0.7    
Excess spread financing   899.0   899.0     $ 1,064.0
Fees paid   59.0 71.0 186.0 222.0    
Revenue recognized from servicing agreements   11.0 1.0 20.0 4.0    
Loan Subservicing Agreement | OneMain Financial Holdings, LLC              
Related Party Transaction [Line Items]              
Recognized revenue from related party   0.2 $ 0.5 1.0 $ 1.0    
Subsidiary of New Residential | Loan Subservicing Agreement              
Related Party Transaction [Line Items]              
UPB subserviced   107,000.0   107,000.0   $ 111,000.0  
Subsidiary of New Residential | Loan Subservicing Agreement | Agency MSRs              
Related Party Transaction [Line Items]              
UPB subserviced           $ 97,000.0  
UPB subserviced boarded through 4th quarter   $ 29,000.0   $ 72,000.0      
Forecast | Subsidiary of New Residential | Loan Subservicing Agreement | Agency MSRs              
Related Party Transaction [Line Items]              
UPB subserviced boarded through 4th quarter $ 35,000.0