NATIONSTAR MORTGAGE HOLDINGS INC.
(Exact name of registrant as specified in its charter)
|
||
Delaware
|
001-35449
|
45-2156869
|
(State of Incorporation)
|
(Commission File Number)
|
(I.R.S. Employer
Identification Number) |
Item 2.02
|
Results of Operations and Financial Condition.
|
Item 9.01
|
Financial Statements and Exhibits.
|
Exhibit
Number |
|
Description
|
|
|
|
99.1
|
|
Press release of Nationstar Mortgage Holdings Inc., dated February 26, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nationstar Mortgage Holdings Inc.
|
||
|
|
|
|
|||
Date: February 26, 2015
|
|
|
|
By:
|
|
/s/ Robert D. Stiles
|
|
|
|
|
|
|
Robert D. Stiles
Chief Financial Officer
|
|
|
|
|
|
|
|
Exhibit
Number |
|
Description
|
|
|
|
99.1
|
|
Press release of Nationstar Mortgage Holdings Inc., dated February 26, 2015
|
|
|
|
•
|
2014 GAAP EPS of
$2.45
; driven by core operations and diversification of earnings
|
•
|
2014 Core EPS of
$2.86
;
61%
increase year-over-year
|
•
|
Servicing: Closed $48 billion of servicing in 2014; closed $9 billion of servicing YTD’15; $35 billion of additional commitments to-date in 2015; full year core earnings margin up
19%
year-over-year
|
•
|
Solutionstar: Nearly 21,000 property sales in 2014; launched HomeSearch 2.0 exchange; closed strategic acquisitions - Real Estate Digital and Experience 1 / Title365; full year earnings up 295% year-over-year
|
•
|
Originations: Consumer direct focus; reduced turn-times; full-year core earnings up 25% year-over-year
|
•
|
Launched customer feedback portal; launching Customer for Life and Customer Select campaigns to enhance the customer experience
|
•
|
Strengthened capital position and retired $285 million of corporate debt during 2014
|
•
|
Increased operating cash flow to
$363 million
; up $328 million year-over-year
|
|
For the Three Months Ended
|
|
For the Twelve Months Ended
|
|||||||||||||
|
December 31, 2014
|
|
September 30, 2014
|
|
December 31, 2014
|
|
December 31, 2013
|
|||||||||
Revenues:
|
|
|
|
|
|
|
|
|||||||||
Service related
|
$
|
295,825
|
|
|
$
|
376,388
|
|
|
$
|
1,375,862
|
|
|
$
|
1,384,222
|
|
|
Net gain on mortgage loans held for sale
|
153,539
|
|
|
127,936
|
|
|
597,206
|
|
|
702,763
|
|
|||||
Total revenues
|
449,364
|
|
|
504,324
|
|
|
1,973,068
|
|
|
2,086,985
|
|
|||||
|
|
|
|
|
|
|
|
|||||||||
Total expenses and impairments
|
362,623
|
|
|
327,224
|
|
|
1,357,691
|
|
|
1,402,278
|
|
|||||
|
|
|
|
|
|
|
|
|||||||||
Other income (expense):
|
|
|
|
|
|
|
|
|||||||||
Interest income
|
49,394
|
|
|
43,314
|
|
|
179,592
|
|
|
197,220
|
|
|||||
Interest expense
|
(103,692
|
)
|
|
(116,673
|
)
|
|
(516,387
|
)
|
|
(538,805
|
)
|
|||||
Gain on disposal of property
|
—
|
|
|
4,898
|
|
|
4,898
|
|
|
—
|
|
|||||
Gain (loss) on interest rate swaps and caps
|
(404
|
)
|
|
940
|
|
|
2,404
|
|
|
3,132
|
|
|||||
Total other income (expense)
|
(54,702
|
)
|
|
(67,521
|
)
|
|
(329,493
|
)
|
|
(338,453
|
)
|
|||||
|
|
|
|
|
|
|
|
|||||||||
Income before taxes
|
32,039
|
|
|
109,579
|
|
|
285,884
|
|
|
346,254
|
|
|||||
Income tax expense / (benefit)
|
12,618
|
|
|
(1,700
|
)
|
(1
|
)
|
64,860
|
|
|
129,200
|
|
||||
Net income
|
19,421
|
|
|
111,279
|
|
|
221,024
|
|
|
217,054
|
|
|||||
|
|
|
|
|
|
|
|
|||||||||
Less: Net gain (loss) attributable to noncontrolling interests
|
419
|
|
|
54
|
|
|
306
|
|
|
—
|
|
|||||
Net income attributable to Nationstar
|
19,002
|
|
|
111,225
|
|
|
220,718
|
|
|
217,054
|
|
|||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|||||||||
Change in value of designated cash flow hedge, net of tax of ($1,183), $1,183, and $0, respectively
|
—
|
|
|
—
|
|
|
(1,963
|
)
|
|
1,963
|
|
|||||
Comprehensive income
|
$
|
19,002
|
|
|
$
|
111,225
|
|
|
$
|
218,755
|
|
|
$
|
219,017
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Earnings per share:
|
|
|
|
|
|
|
|
|||||||||
Basic earnings per share
|
$
|
0.21
|
|
|
$
|
1.23
|
|
|
$
|
2.47
|
|
|
$
|
2.43
|
|
|
Diluted earnings per share
|
$
|
0.21
|
|
|
$
|
1.22
|
|
|
$
|
2.45
|
|
|
$
|
2.40
|
|
|
Weighted average shares:
|
|
|
|
|
|
|
|
|||||||||
Basic
|
89,596
|
|
|
90,120
|
|
|
89,521
|
|
|
89,415
|
|
|||||
Dilutive effect of stock awards
|
789
|
|
|
1,001
|
|
|
499
|
|
|
853
|
|
|||||
Diluted
|
90,385
|
|
|
91,121
|
|
|
90,020
|
|
|
90,268
|
|
|||||
|
|
|
|
|
|
|
|
|||||||||
Dividends declared per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
December 31, 2014
|
|
September 30, 2014
|
|
December 31, 2013
|
||||||
Assets
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
299,002
|
|
|
$
|
269,735
|
|
|
$
|
441,902
|
|
Restricted cash
|
285,530
|
|
|
294,044
|
|
|
592,747
|
|
|||
Mortgage servicing rights
|
2,961,321
|
|
|
2,910,640
|
|
|
2,503,162
|
|
|||
Advances
|
2,546,362
|
|
|
2,770,622
|
|
|
5,002,202
|
|
|||
Reverse mortgage interests
|
2,383,647
|
|
|
1,956,952
|
|
|
1,528,000
|
|
|||
Mortgage loans held for sale
|
1,277,931
|
|
|
1,697,041
|
|
|
2,603,380
|
|
|||
Mortgage loans held for investment
|
191,569
|
|
|
195,432
|
|
|
211,050
|
|
|||
Property and equipment
|
129,611
|
|
|
121,635
|
|
|
119,185
|
|
|||
Derivative financial instruments
|
91,051
|
|
|
88,333
|
|
|
123,878
|
|
|||
Other assets
|
946,651
|
|
|
572,610
|
|
|
901,183
|
|
|||
Total assets
|
$
|
11,112,675
|
|
|
$
|
10,877,044
|
|
|
$
|
14,026,689
|
|
|
|
|
|
|
|
||||||
Liabilities and equity
|
|
|
|
|
|
||||||
Unsecured senior notes
|
$
|
2,159,231
|
|
|
$
|
2,159,651
|
|
|
$
|
2,444,062
|
|
Advance facilities
|
1,901,783
|
|
|
1,601,219
|
|
|
4,550,424
|
|
|||
Warehouse facilities
|
1,572,622
|
|
|
1,931,524
|
|
|
2,433,927
|
|
|||
Payables and accrued liabilities
|
1,322,078
|
|
|
1,344,895
|
|
|
1,308,450
|
|
|||
MSR related liabilities - nonrecourse
|
1,080,465
|
|
|
1,106,993
|
|
|
1,016,284
|
|
|||
Derivative financial instruments
|
18,525
|
|
|
9,621
|
|
|
8,526
|
|
|||
Mortgage servicing liabilities
|
65,382
|
|
|
78,954
|
|
|
82,521
|
|
|||
Participating interest financing
|
1,433,145
|
|
|
1,367,382
|
|
|
1,103,490
|
|
|||
2014-1 HECM securitization
|
259,328
|
|
|
—
|
|
|
—
|
|
|||
Nonrecourse debt - Legacy Assets
|
75,838
|
|
|
78,481
|
|
|
89,107
|
|
|||
Total liabilities
|
$
|
9,888,397
|
|
|
$
|
9,678,720
|
|
|
$
|
13,036,791
|
|
|
|
|
|
|
|
||||||
Total equity
|
1,224,278
|
|
|
1,198,324
|
|
|
989,898
|
|
|||
Total liabilities and Shareholders' equity
|
$
|
11,112,675
|
|
|
$
|
10,877,044
|
|
|
$
|
14,026,689
|
|
|
2014
|
|
2013
|
|
% Change
|
|
Q4’14
|
|
Q3’14
|
|
% Change
|
||||||||||
Total revenue
|
$
|
1,071
|
|
|
$
|
1,237
|
|
|
(13
|
)%
|
|
$
|
215
|
|
|
$
|
280
|
|
|
(23
|
)%
|
Pretax income
|
$
|
221
|
|
|
$
|
441
|
|
|
(50
|
)%
|
|
$
|
14
|
|
|
$
|
90
|
|
|
(84
|
)%
|
One-time items
(1)
|
57
|
|
|
81
|
|
|
(31
|
)%
|
|
8
|
|
|
4
|
|
|
93
|
%
|
||||
MSR Mark
|
49
|
|
|
(207
|
)
|
|
(124
|
)%
|
|
46
|
|
|
(1
|
)
|
|
N/A
|
|
||||
Core pretax income
|
$
|
327
|
|
|
$
|
316
|
|
|
3
|
%
|
|
$
|
69
|
|
|
$
|
93
|
|
|
(26
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Core pretax income margin
|
30
|
%
|
|
26
|
%
|
|
19
|
%
|
|
32
|
%
|
|
33
|
%
|
|
(3
|
)%
|
||||
Core operating profitability (bps)
|
8.5
|
|
|
10.6
|
|
|
(20
|
)%
|
|
7.3
|
|
|
9.9
|
|
|
(26
|
)%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ending UPB ($B)
|
$
|
381
|
|
|
$
|
391
|
|
|
(2
|
)%
|
|
$
|
381
|
|
|
$
|
378
|
|
|
1
|
%
|
Average UPB ($B)
|
$
|
386
|
|
|
$
|
299
|
|
|
29
|
%
|
|
$
|
379
|
|
|
$
|
378
|
|
|
—
|
%
|
60+ day delinquency rate
|
9.9
|
%
|
|
11.8
|
%
|
|
(16.1
|
)%
|
|
9.9
|
%
|
|
10.6
|
%
|
|
(7
|
)%
|
||||
Annualized CPR rate
|
13.3
|
%
|
|
14.8
|
%
|
|
(10.1
|
)%
|
|
13.3
|
%
|
|
14.0
|
%
|
|
(5
|
)%
|
|
2014
|
|
2013
|
|
% Change
|
|
Q4'14
|
|
Q3'14
|
|
% Change
|
||||||||||
Revenue - Real Estate Exchange
|
$
|
154
|
|
|
$
|
50
|
|
|
208
|
%
|
|
$
|
42
|
|
|
$
|
43
|
|
|
(1
|
)%
|
Revenue - Real Estate Services
|
168
|
|
|
96
|
|
|
75
|
%
|
|
46
|
|
|
43
|
|
|
7
|
%
|
||||
Pretax income
|
$
|
133
|
|
|
34
|
|
|
295
|
%
|
|
$
|
34
|
|
|
$
|
35
|
|
|
(4
|
)%
|
|
Pretax income margin
|
41
|
%
|
|
23
|
%
|
|
78
|
%
|
|
39
|
%
|
|
41
|
%
|
|
(5
|
)%
|
||||
Property sales
|
20,937
|
|
|
12,456
|
|
|
68
|
%
|
|
5,514
|
|
|
5,225
|
|
|
6
|
%
|
||||
REO ending inventory
|
9,062
|
|
|
7,433
|
|
|
22
|
%
|
|
9,062
|
|
|
9,639
|
|
|
(6
|
)%
|
||||
3rd party business %
|
14
|
%
|
|
29
|
%
|
|
(52
|
)%
|
|
17
|
%
|
|
14
|
%
|
|
19
|
%
|
|
2014
|
|
2013
|
|
% Change
|
|
Q4'14
|
|
Q3’14
|
|
% Change
|
||||||||||
Revenue
|
$
|
579
|
|
|
$
|
712
|
|
|
(19
|
)%
|
|
$
|
145
|
|
|
$
|
139
|
|
|
5
|
%
|
Pretax income
|
191
|
|
|
131
|
|
|
45
|
%
|
|
46
|
|
|
51
|
|
|
(9
|
)%
|
||||
One-time items
(1)
|
19
|
|
|
37
|
|
|
-
|
|
|
—
|
|
|
3
|
|
|
-
|
|
||||
Core pretax income
|
$
|
209
|
|
|
$
|
168
|
|
|
25
|
%
|
|
$
|
46
|
|
|
$
|
54
|
|
|
(14
|
)%
|
Core pretax income margin
|
36
|
%
|
|
24
|
%
|
|
50
|
%
|
|
32
|
%
|
|
39
|
%
|
|
(18
|
)%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Funded volume - consumer direct ($B)
|
$
|
11.3
|
|
|
$
|
19.5
|
|
|
(42
|
)%
|
|
$
|
2.5
|
|
|
$
|
2.7
|
|
|
(6
|
)%
|
Funded volume - total ($B)
|
$
|
16.9
|
|
|
$
|
23.8
|
|
|
(29
|
)%
|
|
$
|
3.6
|
|
|
$
|
4.1
|
|
|
(12
|
)%
|
Application volume ($B)
|
$
|
3.2
|
|
|
$
|
5.0
|
|
|
(36
|
)%
|
|
$
|
3.2
|
|
|
$
|
3.5
|
|
|
(10
|
)%
|
Locked pipeline ($B)
|
$
|
3.1
|
|
|
$
|
5.0
|
|
|
(37
|
)%
|
|
$
|
2.8
|
|
|
$
|
2.4
|
|
|
19
|
%
|
Recapture percentage
|
34
|
%
|
|
48
|
%
|
|
(29
|
)%
|
|
27
|
%
|
|
29
|
%
|
|
(7
|
)%
|
||||
Purchase origination percentage of funded volume
|
28
|
%
|
|
17
|
%
|
|
65
|
%
|
|
28
|
%
|
|
31
|
%
|
|
(10
|
)%
|
|
For the Three Months Ended
|
|
For the Twelve Months Ended
|
||||||||||||
|
December 31, 2014
|
|
September 30, 2014
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||
|
|
|
|
|
|
|
|
||||||||
GAAP pretax income
|
$
|
32
|
|
|
$
|
110
|
|
|
$
|
286
|
|
|
$
|
346
|
|
Fair value adjustments / amortization
|
107
|
|
|
53
|
|
|
258
|
|
|
14
|
|
||||
Servicing value retained
|
(52
|
)
|
|
(66
|
)
|
|
(238
|
)
|
|
(248
|
)
|
||||
Other
|
31
|
|
|
24
|
|
|
57
|
|
|
(77
|
)
|
||||
Operating cash flow
|
$
|
118
|
|
|
$
|
121
|
|
|
$
|
363
|
|
|
$
|
35
|
|
|
|
FY'15E
|
||
Servicing
|
|
|
||
UPB Growth
|
|
> 10%
|
|
|
Core Margin %
|
|
> 30%
|
|
|
Customer Complaint %
(1)
|
|
<1.0%
|
|
|
|
|
|
||
Solutionstar
|
|
|
||
Overall Earnings Growth
|
|
> 30%
|
|
|
% of 3rd Party Revenue
|
|
> 20%
|
|
|
% Non-Default Revenue Mix
|
|
< 20%
|
|
|
Core Margin %
|
|
>35%
|
|
|
|
|
|
||
Originations
|
|
|
||
Volume ($B) - consumer direct
(2)
|
|
$
|
13.0
|
|
Recapture (% of voluntary run-off)
|
|
45
|
%
|
|
Operational Turn Times
(3)
|
|
<45 days
|
|
|
Pretax Income Margin (bps) - includes secondary gains
|
|
125
|
|
|
For the Three Months Ended
|
|
For the Twelve Months Ended
|
||||||||||||
|
December 31, 2014
|
|
September 30, 2014
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||
Base servicing fee
|
$
|
223,984
|
|
|
$
|
223,989
|
|
|
$
|
906,491
|
|
|
$
|
847,120
|
|
Loss mitigation and performance-based incentive fees
|
17,550
|
|
|
15,088
|
|
|
57,219
|
|
|
47,943
|
|
||||
Modification fees
|
12,726
|
|
|
30,611
|
|
|
68,196
|
|
|
117,062
|
|
||||
Late fees and other ancillary charges
|
15,252
|
|
|
15,645
|
|
|
64,609
|
|
|
59,372
|
|
||||
Reverse mortgage fees
|
26,352
|
|
|
13,093
|
|
|
68,351
|
|
|
55,559
|
|
||||
Other servicing fee related revenues
|
23,872
|
|
|
19,960
|
|
|
113,625
|
|
|
63,306
|
|
||||
Total base servicing fee income before MSR fair value adjustments
|
319,736
|
|
|
318,386
|
|
|
1,278,491
|
|
|
1,190,362
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Changes in fair value due to inputs / assumptions:
|
|
|
|
|
|
|
|
||||||||
MSR
|
(46,954
|
)
|
|
63,449
|
|
|
2,825
|
|
|
355,586
|
|
||||
MSR financing liability
|
(6,844
|
)
|
|
(17,749
|
)
|
|
11,598
|
|
|
—
|
|
||||
Excess spread financing
|
7,600
|
|
|
(44,464
|
)
|
|
(63,839
|
)
|
|
(148,852
|
)
|
||||
Net change in fair value due to inputs / assumptions:
|
(46,198
|
)
|
|
1,236
|
|
|
(49,416
|
)
|
|
206,734
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Other changes in fair value (amortization):
|
|
|
|
|
|
|
|
||||||||
MSR
|
(71,079
|
)
|
|
(68,757
|
)
|
|
(250,204
|
)
|
|
(297,128
|
)
|
||||
MSR financing liability
|
1,864
|
|
|
6,752
|
|
|
21,681
|
|
|
—
|
|
||||
Excess spread financing
|
(4,074
|
)
|
|
7,151
|
|
|
6,285
|
|
|
75,519
|
|
||||
Net other changes in fair value:
|
(73,289
|
)
|
|
(54,854
|
)
|
|
(222,238
|
)
|
|
(221,609
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Service related revenue
|
200,249
|
|
|
264,768
|
|
|
1,006,837
|
|
|
1,175,487
|
|
||||
Net gain on mortgage loans held for sale
|
14,372
|
|
|
15,632
|
|
|
64,506
|
|
|
61,624
|
|
||||
Total revenue
|
$
|
214,621
|
|
|
$
|
280,400
|
|
|
$
|
1,071,343
|
|
|
$
|
1,237,111
|
|
|
For the Three Months Ended
|
|
For the Twelve Months Ended
|
||||||||||||
|
December 31, 2014
|
|
September 30, 2014
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||
Net income attributable to Nationstar Inc.
|
$
|
19,002
|
|
|
$
|
111,225
|
|
|
$
|
220,718
|
|
|
$
|
217,054
|
|
Net gain (loss) attributable to noncontrolling interests
|
419
|
|
|
54
|
|
|
306
|
|
|
—
|
|
||||
Net income
|
19,421
|
|
|
111,279
|
|
|
221,024
|
|
|
217,054
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income taxes
(1)
|
12,618
|
|
|
(1,700
|
)
|
|
64,860
|
|
|
129,200
|
|
||||
Income before taxes
|
32,039
|
|
|
109,579
|
|
|
285,884
|
|
|
346,254
|
|
||||
|
|
|
|
|
|
|
|
||||||||
One-time items
(2)
|
8,482
|
|
|
6,836
|
|
|
80,462
|
|
|
118,348
|
|
||||
MSR mark
|
46,198
|
|
|
(1,236
|
)
|
|
49,416
|
|
|
(206,734
|
)
|
||||
Core pretax income
|
86,719
|
|
|
115,179
|
|
|
415,762
|
|
|
257,868
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Income taxes
|
(34,601
|
)
|
|
(42,478
|
)
|
|
(157,990
|
)
|
|
(97,401
|
)
|
||||
Core income
|
$
|
52,118
|
|
|
$
|
72,701
|
|
|
$
|
257,772
|
|
|
$
|
160,467
|
|
|
|
|
|
|
|
|
|
||||||||
Average share count
|
90,385
|
|
|
91,121
|
|
|
90,020
|
|
|
90,268
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Core EPS
|
$
|
0.58
|
|
|
$
|
0.80
|
|
|
$
|
2.86
|
|
|
$
|
1.78
|
|
|
For the Three Months Ended
|
|
For the Twelve Months Ended
|
||||||||||||
|
December 31, 2014
|
|
September 30, 2014
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||
Pretax income
|
$
|
14,144
|
|
|
$
|
89,938
|
|
|
$
|
220,751
|
|
|
$
|
441,401
|
|
One-time items
(1)
|
8,482
|
|
|
4,403
|
|
|
56,587
|
|
|
81,431
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Changes in fair value due to inputs or assumptions
|
|
|
|
|
|
|
|
||||||||
MSR
|
46,954
|
|
|
(63,449
|
)
|
|
(2,825
|
)
|
|
(355,586
|
)
|
||||
MSR financing liability
|
6,844
|
|
|
17,749
|
|
|
(11,598
|
)
|
|
—
|
|
||||
Excess spread
|
(7,600
|
)
|
|
44,464
|
|
|
63,839
|
|
|
148,852
|
|
||||
Net change in fair value due to inputs or assumptions
|
46,198
|
|
|
(1,236
|
)
|
|
49,416
|
|
|
(206,734
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Servicing core pretax income
|
$
|
68,824
|
|
|
$
|
93,105
|
|
|
$
|
326,754
|
|
|
$
|
316,098
|
|
|
For the Twelve Months Ended
|
||||||
|
December 31, 2014
|
|
December 31, 2013
|
||||
Pretax income
|
$
|
190,524
|
|
|
$
|
130,989
|
|
One-time items
(1)
|
18,733
|
|
|
36,917
|
|
||
|
|
|
|
||||
Originations core pretax income
|
$
|
209,257
|
|
|
$
|
167,906
|
|
|
For the quarter ended December 31, 2014
|
||||||||||||||||||||||||||
|
Servicing
|
|
Originations
|
|
Solutionstar
|
|
Operating
|
|
Corporate and Other
|
|
Elim.
|
|
Total
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Service related
|
$
|
200,249
|
|
|
$
|
5,566
|
|
|
$
|
87,915
|
|
|
$
|
293,730
|
|
|
$
|
2,438
|
|
|
$
|
(343
|
)
|
|
$
|
295,825
|
|
Net gain on mortgage loans held for sale
|
14,372
|
|
|
139,517
|
|
|
—
|
|
|
153,889
|
|
|
(350
|
)
|
|
—
|
|
|
153,539
|
|
|||||||
Total revenues
|
214,621
|
|
|
145,083
|
|
|
87,915
|
|
|
447,619
|
|
|
2,088
|
|
|
(343
|
)
|
|
449,364
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total expenses and impairments
|
185,880
|
|
|
98,994
|
|
|
54,141
|
|
|
339,015
|
|
|
23,608
|
|
|
—
|
|
|
362,623
|
|
|||||||
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest income
|
32,522
|
|
|
14,280
|
|
|
—
|
|
|
46,802
|
|
|
2,249
|
|
|
343
|
|
|
49,394
|
|
|||||||
Interest expense
|
(46,635
|
)
|
|
(13,904
|
)
|
|
136
|
|
|
(60,403
|
)
|
|
(43,289
|
)
|
|
—
|
|
|
(103,692
|
)
|
|||||||
Gain on sale of property
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Gain (loss) on interest rate swaps and caps
|
(484
|
)
|
|
—
|
|
|
—
|
|
|
(484
|
)
|
|
80
|
|
|
—
|
|
|
(404
|
)
|
|||||||
Total other income (expense)
|
(14,597
|
)
|
|
376
|
|
|
136
|
|
|
(14,085
|
)
|
|
(40,960
|
)
|
|
343
|
|
|
(54,702
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Pretax income (loss)
|
14,144
|
|
|
46,465
|
|
|
33,910
|
|
|
94,519
|
|
|
(62,480
|
)
|
|
—
|
|
|
32,039
|
|
|||||||
One-time items
(1)
|
8,482
|
|
|
—
|
|
|
—
|
|
|
8,482
|
|
|
—
|
|
|
—
|
|
|
8,482
|
|
|||||||
MSR Mark
|
46,198
|
|
|
—
|
|
|
—
|
|
|
46,198
|
|
|
—
|
|
|
—
|
|
|
46,198
|
|
|||||||
Core pretax income
|
$
|
68,824
|
|
|
$
|
46,465
|
|
|
$
|
33,910
|
|
|
$
|
149,199
|
|
|
$
|
(62,480
|
)
|
|
$
|
—
|
|
|
$
|
86,719
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.21
|
|
||||||||||||
Core earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.58
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the quarter ended September 30, 2014
|
||||||||||||||||||||||||||
|
Servicing
|
|
Originations
|
|
Solutionstar
|
|
Operating
|
|
Corporate and Other
|
|
Elim.
|
|
Total
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Service related
|
$
|
264,768
|
|
|
$
|
25,318
|
|
|
$
|
85,523
|
|
|
$
|
375,609
|
|
|
$
|
1,133
|
|
|
$
|
(354
|
)
|
|
$
|
376,388
|
|
Net gain on mortgage loans held for sale
|
15,632
|
|
|
113,476
|
|
|
—
|
|
|
129,108
|
|
|
(1,172
|
)
|
|
—
|
|
|
127,936
|
|
|||||||
Total revenues
|
280,400
|
|
|
138,794
|
|
|
85,523
|
|
|
504,717
|
|
|
(39
|
)
|
|
(354
|
)
|
|
504,324
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total expenses and impairments
|
160,975
|
|
|
89,369
|
|
|
50,006
|
|
|
300,350
|
|
|
26,874
|
|
|
|
|
327,224
|
|
||||||||
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest income
|
18,369
|
|
|
18,903
|
|
|
—
|
|
|
37,272
|
|
|
5,688
|
|
|
354
|
|
|
43,314
|
|
|||||||
Interest expense
|
(48,651
|
)
|
|
(17,085
|
)
|
|
(352
|
)
|
|
(66,088
|
)
|
|
(50,585
|
)
|
|
—
|
|
|
(116,673
|
)
|
|||||||
Gain on sale of property
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,898
|
|
|
—
|
|
|
4,898
|
|
|||||||
Gain (loss) on interest rate swaps and caps
|
795
|
|
|
—
|
|
|
—
|
|
|
795
|
|
|
145
|
|
|
—
|
|
|
940
|
|
|||||||
Total other income (expense)
|
(29,487
|
)
|
|
1,818
|
|
|
(352
|
)
|
|
(28,021
|
)
|
|
(39,854
|
)
|
|
354
|
|
|
(67,521
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Pretax income (loss)
|
89,938
|
|
|
51,243
|
|
|
35,165
|
|
|
176,346
|
|
|
(66,767
|
)
|
|
—
|
|
|
109,579
|
|
|||||||
One-time items
(1)
|
4,403
|
|
|
2,833
|
|
|
—
|
|
|
7,236
|
|
|
(400
|
)
|
|
—
|
|
|
6,836
|
|
|||||||
MSR Mark
|
(1,236
|
)
|
|
—
|
|
|
—
|
|
|
(1,236
|
)
|
|
—
|
|
|
—
|
|
|
(1,236
|
)
|
|||||||
Core pretax income
|
$
|
93,105
|
|
|
$
|
54,076
|
|
|
$
|
35,165
|
|
|
$
|
182,346
|
|
|
$
|
(67,167
|
)
|
|
$
|
—
|
|
|
$
|
115,179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
MSR Mark
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1.22
|
|
||||||||||||
Core earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.80
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the fiscal year ended December 31, 2014
|
||||||||||||||||||||||||||
|
Servicing
|
|
Originations
|
|
Solutionstar
|
|
Operating
|
|
Corporate and Other
|
|
Elim.
|
|
Total
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Service related
|
$
|
1,006,837
|
|
|
$
|
43,954
|
|
|
$
|
321,801
|
|
|
$
|
1,372,592
|
|
|
$
|
4,713
|
|
|
$
|
(1,443
|
)
|
|
$
|
1,375,862
|
|
Net gain on mortgage loans held for sale
|
64,506
|
|
|
535,273
|
|
|
—
|
|
|
599,779
|
|
|
(2,573
|
)
|
|
—
|
|
|
597,206
|
|
|||||||
Total revenues
|
1,071,343
|
|
|
579,227
|
|
|
321,801
|
|
|
1,972,371
|
|
|
2,140
|
|
|
(1,443
|
)
|
|
1,973,068
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total expenses and impairments
|
697,878
|
|
|
390,497
|
|
|
188,866
|
|
|
1,277,241
|
|
|
80,450
|
|
|
—
|
|
|
1,357,691
|
|
|||||||
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest income
|
91,713
|
|
|
72,031
|
|
|
—
|
|
|
163,744
|
|
|
14,405
|
|
|
1,443
|
|
|
179,592
|
|
|||||||
Interest expense
|
(246,099
|
)
|
|
(70,237
|
)
|
|
(360
|
)
|
|
(316,696
|
)
|
|
(199,691
|
)
|
|
—
|
|
|
(516,387
|
)
|
|||||||
Gain on sale of property
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,898
|
|
|
—
|
|
|
4,898
|
|
|||||||
Gain (loss) on interest rate swaps and caps
|
1,672
|
|
|
—
|
|
|
—
|
|
|
1,672
|
|
|
732
|
|
|
—
|
|
|
2,404
|
|
|||||||
Total other income (expense)
|
(152,714
|
)
|
|
1,794
|
|
|
(360
|
)
|
|
(151,280
|
)
|
|
(179,656
|
)
|
|
1,443
|
|
|
(329,493
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Pretax income (loss)
|
220,751
|
|
|
190,524
|
|
|
132,575
|
|
|
543,850
|
|
|
(257,966
|
)
|
|
—
|
|
|
285,884
|
|
|||||||
One-time items
(1)
|
56,587
|
|
|
18,733
|
|
|
—
|
|
|
75,320
|
|
|
5,142
|
|
|
—
|
|
|
80,462
|
|
|||||||
MSR Mark
|
49,416
|
|
|
—
|
|
|
—
|
|
|
49,416
|
|
|
—
|
|
|
—
|
|
|
49,416
|
|
|||||||
Core pretax income
|
$
|
326,754
|
|
|
$
|
209,257
|
|
|
$
|
132,575
|
|
|
$
|
668,586
|
|
|
$
|
(252,824
|
)
|
|
$
|
—
|
|
|
$
|
415,762
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2.45
|
|
||||||||||||
Core earnings per share
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2.86
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the fiscal year ended December 31, 2013
|
||||||||||||||||||||||||||
|
Servicing
|
|
Originations
|
|
Solutionstar
|
|
Operating
|
|
Corporate and Other
|
|
Elim.
|
|
Total
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Service related
|
$
|
1,175,487
|
|
|
$
|
62,011
|
|
|
$
|
146,608
|
|
|
$
|
1,384,106
|
|
|
$
|
1,750
|
|
|
$
|
(1,634
|
)
|
|
$
|
1,384,222
|
|
Net gain on mortgage loans held for sale
|
61,624
|
|
|
650,357
|
|
|
—
|
|
|
711,981
|
|
|
(9,218
|
)
|
|
—
|
|
|
702,763
|
|
|||||||
Total revenues
|
1,237,111
|
|
|
712,368
|
|
|
146,608
|
|
|
2,096,087
|
|
|
(7,468
|
)
|
|
(1,634
|
)
|
|
2,086,985
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total expenses and impairments
|
608,978
|
|
|
589,986
|
|
|
112,739
|
|
|
1,311,703
|
|
|
90,575
|
|
|
—
|
|
|
1,402,278
|
|
|||||||
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest income
|
90,913
|
|
|
87,713
|
|
|
—
|
|
|
178,626
|
|
|
16,960
|
|
|
1,634
|
|
|
197,220
|
|
|||||||
Interest expense
|
(279,501
|
)
|
|
(79,106
|
)
|
|
(264
|
)
|
|
(358,871
|
)
|
|
(179,934
|
)
|
|
—
|
|
|
(538,805
|
)
|
|||||||
Gain (loss) on interest rate swaps and caps
|
1,856
|
|
|
—
|
|
|
—
|
|
|
1,856
|
|
|
1,276
|
|
|
—
|
|
|
3,132
|
|
|||||||
Total other income (expense)
|
(186,732
|
)
|
|
8,607
|
|
|
(264
|
)
|
|
(178,389
|
)
|
|
(161,698
|
)
|
|
1,634
|
|
|
(338,453
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Pretax income (loss)
|
441,401
|
|
|
130,989
|
|
|
33,605
|
|
|
605,995
|
|
|
(259,741
|
)
|
|
—
|
|
|
346,254
|
|
|||||||
One-time items
(1)
|
81,431
|
|
|
36,917
|
|
|
—
|
|
|
118,348
|
|
|
—
|
|
|
—
|
|
|
118,348
|
|
|||||||
MSR Mark
|
(206,734
|
)
|
|
—
|
|
|
—
|
|
|
(206,734
|
)
|
|
—
|
|
|
—
|
|
|
(206,734
|
)
|
|||||||
Core pretax income
|
$
|
316,098
|
|
|
$
|
167,906
|
|
|
$
|
33,605
|
|
|
$
|
517,609
|
|
|
$
|
(259,741
|
)
|
|
$
|
—
|
|
|
$
|
257,868
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2.40
|
|
||||||||||||
Core earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1.78
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|