BOSTON OMAHA CORP, 10-Q filed on 8/13/2025
Quarterly Report
v3.25.2
Document And Entity Information - shares
6 Months Ended
Jun. 30, 2025
Aug. 12, 2025
Document Information [Line Items]    
Entity Central Index Key 0001494582  
Entity Registrant Name BOSTON OMAHA Corp  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2025  
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Jun. 30, 2025  
Document Transition Report false  
Entity File Number 001-38113  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 27-0788438  
Entity Address, Address Line One 1601 Dodge Street, Suite 3300  
Entity Address, City or Town Omaha  
Entity Address, State or Province NE  
Entity Address, Postal Zip Code 68102  
City Area Code 857  
Local Phone Number 256-0079  
Title of 12(b) Security Class A common stock, $0.001 par value per share  
Trading Symbol BOC  
Security Exchange Name NYSE  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Common Class B [Member]    
Document Information [Line Items]    
Entity Common Stock, Shares Outstanding   580,558
Common Class A [Member]    
Document Information [Line Items]    
Entity Common Stock, Shares Outstanding   30,872,876
v3.25.2
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Jun. 30, 2025
Dec. 31, 2024
Current Assets:    
Cash and cash equivalents $ 29,694,785 $ 28,289,712
Cash held by BOAM funds and other 2,316,011 2,933,723
Accounts receivable, net 13,350,535 12,433,587
Interest receivable 55,021 83,613
Short-term investments 38,925,193 44,953,337
Marketable equity securities 886,831 2,393,260
U. S. Treasury securities 18,353,150 10,976,969
Funds held as collateral assets 14,829,340 9,973,991
Prepaid expenses 5,923,862 5,409,209
Total Current Assets 124,334,728 117,447,401
Property and Equipment, net 167,471,673 161,593,673
Other Assets:    
Goodwill 182,380,136 182,380,136
Intangible assets, net 54,782,151 58,332,625
Investments 66,592,522 74,080,331
Investments in unconsolidated affiliates 72,165,396 72,435,867
Deferred policy acquisition costs 2,545,510 2,161,721
Right of use assets 60,187,216 59,742,166
Other 170,015 171,809
Total Other Assets 438,822,946 449,304,655
Total Assets 730,629,347 728,345,729
Current Liabilities:    
Accounts payable and accrued expenses 20,609,094 22,251,493
Short-term payables for business acquisitions 1,360,693 121,104
Lease liabilities 5,320,032 5,333,611
Funds held as collateral 14,829,340 9,973,991
Unearned premiums 13,559,466 12,985,868
Current maturities of long-term debt 1,918,808 1,201,448
Deferred revenue 3,185,471 3,044,009
Total Current Liabilities 60,782,904 54,911,524
Long-term Liabilities:    
Asset retirement obligations 4,121,669 4,013,457
Lease liabilities 55,480,552 54,994,879
Long-term debt, less current maturities 43,848,012 38,363,356
Other long-term liabilities 124,213 1,417,091
Deferred tax liability 10,995,328 11,925,969
Total Liabilities 175,352,678 165,626,276
Stockholders' Equity:    
Preferred stock, $.001 par value, 1,000,000 shares authorized, 0 shares issued and outstanding 0 0
Additional paid-in capital 540,349,925 539,126,302
Treasury stock, at cost, 117,115 and 111,323 shares, respectively (1,676,492) (1,589,322)
Accumulated deficit (7,738,310) (4,748,942)
Total Boston Omaha Stockholders' Equity 530,966,694 532,819,509
Noncontrolling interests 24,309,975 29,899,944
Total Equity 555,276,669 562,719,453
Total Liabilities, Redeemable Noncontrolling Interest, and Stockholders' Equity 730,629,347 728,345,729
Common Class A [Member]    
Stockholders' Equity:    
Common stock 30,990 30,943
Common Class B [Member]    
Stockholders' Equity:    
Common stock $ 581 $ 528
v3.25.2
Condensed Consolidated Balance Sheets (Current Period Unaudited) (Parentheticals) - $ / shares
Jun. 30, 2025
Dec. 31, 2024
Preferred stock, par value (in dollars per share) $ 0.001 $ 0.001
Preferred stock, shares authorized (in shares) 1,000,000 1,000,000
Preferred stock, shares issued (in shares) 0 0
Preferred stock, shares outstanding (in shares) 0 0
Treasury stock, shares (in shares) 117,115 111,323
Common Class A [Member]    
Common stock, par value (in dollars per share) $ 0.001 $ 0.001
Common stock, shares authorized (in shares) 38,838,884 38,838,884
Common stock, shares issued (in shares) 30,989,991 30,943,349
Common Class B [Member]    
Common stock, par value (in dollars per share) $ 0.001 $ 0.001
Common stock, shares authorized (in shares) 1,161,116 1,161,116
Common stock, shares issued (in shares) 580,558 527,780
Common stock, shares outstanding (in shares) 580,558 527,780
v3.25.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Revenues:        
Premiums earned $ 5,565,360 $ 4,737,056 $ 11,129,133 $ 8,740,115
Insurance commissions 448,192 527,055 1,027,485 1,029,743
Investment and other income 516,622 598,221 1,019,445 1,265,116
Total Revenues 28,203,670 27,087,783 55,934,164 52,640,514
Costs and Expenses:        
Employee costs 8,653,880 11,820,937 17,463,990 20,452,848
Professional fees 713,704 1,719,922 1,454,982 2,857,070
General and administrative 4,001,019 4,003,081 7,780,881 8,061,486
Amortization 1,954,877 1,884,074 3,866,007 3,770,828
Depreciation 4,155,199 3,572,066 8,182,076 7,023,439
Loss on disposition of assets (76,101) (183,738) 47,623 13,345
Accretion 54,236 56,134 108,212 108,805
Total Costs and Expenses 29,024,160 31,484,398 57,552,057 59,095,410
Segment (Loss) Income from Operations (820,490) (4,396,615) (1,617,893) (6,454,896)
Other Income (Expense):        
Interest and dividend income 242,089 313,775 545,007 853,015
Equity in income (loss) of unconsolidated affiliates 6,147,581 2,957,387 3,833,176 (7,214,228)
Other investment income (loss) (10,309,112) (545,385) (9,573,102) 7,243,060
Interest expense (573,078) (368,370) (1,114,798) (650,403)
Net Loss Before Income Taxes (5,313,010) (2,039,208) (7,927,610) (6,223,452)
Income tax benefit 743,706 22,046 930,641 959,239
Net Loss (4,569,304) (2,017,162) (6,996,969) (5,264,213)
Noncontrolling interest in subsidiary loss 2,249,221 (218,057) 4,007,601 220,913
Net Income (Loss) Attributable to Common Stockholders $ (2,320,083) $ (2,235,219) $ (2,989,368) $ (5,043,300)
Basic Net Loss per Share (in dollars per share) $ (0.07) $ (0.07) $ (0.1) $ (0.16)
Diluted Net Loss per Share (in dollars per share) $ (0.07) $ (0.07) $ (0.1) $ (0.16)
Basic Weighted Average Class A and Class B Common Shares Outstanding (in shares) 31,453,434 31,853,692 31,440,934 31,594,198
Diluted Weighted Average Class A and Class B Common Shares Outstanding (in shares) 31,453,434 31,853,692 31,440,934 31,594,198
Billboard Rentals [Member]        
Revenues:        
Revenues $ 11,440,033 $ 11,437,468 $ 22,204,508 $ 22,134,128
Costs and Expenses:        
Cost of revenues (exclusive of depreciation and amortization) 3,702,731 3,880,807 7,546,865 7,671,441
Broadband Services [Member]        
Revenues:        
Revenues 10,233,463 9,787,983 20,553,593 19,471,412
Costs and Expenses:        
Cost of revenues (exclusive of depreciation and amortization) 2,315,896 2,475,451 4,689,027 4,973,563
Insurance [Member]        
Costs and Expenses:        
Cost of revenues (exclusive of depreciation and amortization) $ 3,548,719 $ 2,255,664 $ 6,412,394 $ 4,162,585
v3.25.2
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
General Indemnity [Member[
Common Stock [Member]
Common Class A [Member]
General Indemnity [Member[
Common Stock [Member]
Common Class B [Member]
General Indemnity [Member[
Additional Paid-in Capital [Member]
General Indemnity [Member[
Treasury Stock, Common [Member]
General Indemnity [Member[
Noncontrolling Interest [Member]
General Indemnity [Member[
Retained Earnings [Member]
General Indemnity [Member[
Build for Rent Subsidiary [Member]
Common Stock [Member]
Common Class A [Member]
Build for Rent Subsidiary [Member]
Common Stock [Member]
Common Class B [Member]
Build for Rent Subsidiary [Member]
Additional Paid-in Capital [Member]
Build for Rent Subsidiary [Member]
Treasury Stock, Common [Member]
Build for Rent Subsidiary [Member]
Noncontrolling Interest [Member]
Build for Rent Subsidiary [Member]
Retained Earnings [Member]
Build for Rent Subsidiary [Member]
The 24th Street Asset Management, LLC [Member]
Common Stock [Member]
Common Class A [Member]
The 24th Street Asset Management, LLC [Member]
Common Stock [Member]
Common Class B [Member]
The 24th Street Asset Management, LLC [Member]
Additional Paid-in Capital [Member]
The 24th Street Asset Management, LLC [Member]
Treasury Stock, Common [Member]
The 24th Street Asset Management, LLC [Member]
Noncontrolling Interest [Member]
The 24th Street Asset Management, LLC [Member]
Retained Earnings [Member]
The 24th Street Asset Management, LLC [Member]
FIF Utah [Member]
Common Stock [Member]
Common Class A [Member]
FIF Utah [Member]
Common Stock [Member]
Common Class B [Member]
FIF Utah [Member]
Additional Paid-in Capital [Member]
FIF Utah [Member]
Treasury Stock, Common [Member]
FIF Utah [Member]
Noncontrolling Interest [Member]
FIF Utah [Member]
Retained Earnings [Member]
FIF Utah [Member]
FIF St George, LLC [Member]
Common Stock [Member]
Common Class A [Member]
FIF St George, LLC [Member]
Common Stock [Member]
Common Class B [Member]
FIF St George, LLC [Member]
Additional Paid-in Capital [Member]
FIF St George, LLC [Member]
Treasury Stock, Common [Member]
FIF St George, LLC [Member]
Noncontrolling Interest [Member]
FIF St George, LLC [Member]
Retained Earnings [Member]
FIF St George, LLC [Member]
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Additional Paid-in Capital [Member]
Treasury Stock, Common [Member]
Noncontrolling Interest [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2023                                                                       30,255,739 1,055,560          
Balance at Dec. 31, 2023                                                                       $ 30,256 $ 1,056 $ 522,506,626 $ 0 $ 62,606,822 $ 15,669,488 $ 600,814,248
Stock issued as compensation (in shares)                                                                       49,156 0          
Stock issued as compensation                                                                       $ 49 $ 0 779,953 0 0 0 780,002
Contributions from noncontrolling interests $ 0 $ 0 $ 0 $ 0 $ 37,166 $ 0 $ 37,166 $ 0 $ 0 $ 0 $ 0 $ 50,000 $ 0 $ 50,000                                                        
Net loss attributable to noncontrolling interests                                                                       0 0 0 0 (484,775) 0 (484,775)
Net income (loss) attributable to common stockholders                                                                       $ 0 $ 0 0 0 0 (2,808,081) (2,808,081)
Contributions from noncontrolling interest $ 0 $ 0 $ 0 $ 0 $ 37,166 $ 0 $ 37,166 0 0 0 0 50,000 0 50,000                                                        
Balance (in shares) at Mar. 31, 2024                                                                       30,304,895 1,055,560          
Balance at Mar. 31, 2024                                                                       $ 30,305 $ 1,056 523,286,579 0 62,209,213 12,861,407 598,388,560
Balance (in shares) at Dec. 31, 2023                                                                       30,255,739 1,055,560          
Balance at Dec. 31, 2023                                                                       $ 30,256 $ 1,056 522,506,626 0 62,606,822 15,669,488 600,814,248
Net income (loss) attributable to common stockholders                                                                                   (5,043,300)
Balance (in shares) at Jun. 30, 2024                                                                       30,931,349 527,780          
Balance at Jun. 30, 2024                                                                       $ 30,931 $ 528 538,947,275 0 34,921,784 (8,499,792) 565,400,726
Balance (in shares) at Mar. 31, 2024                                                                       30,304,895 1,055,560          
Balance at Mar. 31, 2024                                                                       $ 30,305 $ 1,056 523,286,579 0 62,209,213 12,861,407 598,388,560
Stock issued as compensation (in shares)                                                                       2,580 0          
Stock issued as compensation                                                                       $ 2 $ 0 40,014 0 0 0 40,016
Net loss attributable to noncontrolling interests                                                                       0 0 0 0 217,056 0 217,056
Net income (loss) attributable to common stockholders                                                                       $ 0 $ 0 0 0 0 (2,235,219) (2,235,219)
Purchase of RNCI (in shares)                                           275,611 0           563,750 0                        
Purchase of RNCI                                           $ 276 $ 0 $ 5,653,524 $ 0 $ 0 $ 0 $ 5,653,800 $ 563 $ 0 $ 10,048,415 $ 0 $ 0 $ 0 $ 10,048,978              
Stock returned for payroll taxes (in shares)                                                                       (5,487) 0          
Stock returned for payroll taxes                                                                       $ (5) $ 0 (81,257) 0 0 0 (81,262)
Cancellation of Class A and Class B treasury shares and Class B warrants repurchased (in shares)                                                                       (210,000) (527,780)          
Cancellation of Class A and Class B treasury shares and Class B warrants repurchased                                                                       $ (210) $ (528) 0 0 0 (19,125,980) (19,126,718)
Distributions to noncontrolling interests                                                                       $ 0 $ 0 0 0 (27,504,485) 0 (27,504,485)
Balance (in shares) at Jun. 30, 2024                                                                       30,931,349 527,780          
Balance at Jun. 30, 2024                                                                       $ 30,931 $ 528 538,947,275 0 34,921,784 (8,499,792) 565,400,726
Balance (in shares) at Dec. 31, 2024                                                                       30,943,349 527,780          
Balance at Dec. 31, 2024                                                                       $ 30,943 $ 528 539,126,302 (1,589,322) 29,899,944 (4,748,942) 562,719,453
Stock issued as compensation (in shares)                                                                       46,642 0          
Stock issued as compensation                                                                       $ 47 $ 0 701,706 (87,170) 0 0 614,583
Net loss attributable to noncontrolling interests                                                                       0 0 0 0 (1,758,380) 0 (1,758,380)
Net income (loss) attributable to common stockholders                                                                       $ 0 $ 0 0 0 0 (669,285) (669,285)
Distributions to noncontrolling interests               $ 0 $ 0 $ 0 $ 0 $ (1,120,465) $ 0 $ (1,120,465) $ 0 $ 0 $ 0 $ 0 $ (549,421) $ 0 $ (549,421)                                          
Stock issued for cash (in shares)                                                                       0 52,778          
Stock issued for cash                                                                       $ 0 $ 53 525,203 0 0 0 525,256
Balance (in shares) at Mar. 31, 2025                                                                       30,989,991 580,558          
Balance at Mar. 31, 2025                                                                       $ 30,990 $ 581 540,353,211 (1,676,492) 26,471,678 (5,418,227) 559,761,741
Balance (in shares) at Dec. 31, 2024                                                                       30,943,349 527,780          
Balance at Dec. 31, 2024                                                                       $ 30,943 $ 528 539,126,302 (1,589,322) 29,899,944 (4,748,942) 562,719,453
Net income (loss) attributable to common stockholders                                                                                   (2,989,368)
Balance (in shares) at Jun. 30, 2025                                                                       30,989,991 580,558          
Balance at Jun. 30, 2025                                                                       $ 30,990 $ 581 540,349,925 (1,676,492) 24,309,975 (7,738,310) 555,276,669
Balance (in shares) at Mar. 31, 2025                                                                       30,989,991 580,558          
Balance at Mar. 31, 2025                                                                       $ 30,990 $ 581 540,353,211 (1,676,492) 26,471,678 (5,418,227) 559,761,741
Contributions from noncontrolling interests                                                                       0 0 0 0 87,518 0 87,518
Net loss attributable to noncontrolling interests                                                                       0 0 0 0 (2,249,221) 0 (2,249,221)
Net income (loss) attributable to common stockholders                                                                       0 0 0 0 0 (2,320,083) (2,320,083)
Offering costs                                                                       0 0 (3,286) 0 0 0 (3,286)
Contributions from noncontrolling interest                                                                       $ 0 $ 0 0 0 87,518 0 87,518
Balance (in shares) at Jun. 30, 2025                                                                       30,989,991 580,558          
Balance at Jun. 30, 2025                                                                       $ 30,990 $ 581 $ 540,349,925 $ (1,676,492) $ 24,309,975 $ (7,738,310) $ 555,276,669
v3.25.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash Flows from Operating Activities:    
Net Loss $ (6,996,969) $ (5,264,213)
Adjustments to reconcile net loss to cash provided by operating activities:    
Amortization of right of use assets 2,786,553 2,761,839
Depreciation, amortization, and accretion 12,156,295 10,903,072
Deferred income taxes (930,641) (945,209)
Loss on disposition of assets 47,623 13,345
Bad debt expense 110,489 126,000
Equity in (income) loss of unconsolidated affiliates (3,833,176) 7,214,228
Amortization of bond premium (614,209) 0
Other investment loss (income) 9,573,102 (7,243,060)
Compensation paid in stock 701,752 820,018
Changes in operating assets and liabilities exclusive of the effects of business combinations:    
Accounts receivable (1,027,437) (1,502,261)
Interest receivable 28,592 121,735
Prepaid expenses (514,653) 295,817
Deferred policy acquisition costs (383,792) (339,363)
Other assets 1,794 (25,232)
Other liabilities, exclusive of debt (38,776) (46,235)
Accounts payable and accrued expenses (1,642,399) 846,775
Lease liabilities (3,024,373) (2,946,673)
Unearned premiums 573,598 2,118,158
Deferred revenue 141,462 11,806
Net Cash Provided by Operating Activities 7,114,835 6,920,547
Cash Flows from Investing Activities:    
Payments on short-term payables for business acquisitions (14,513) (39,399)
Capital expenditures (14,158,366) (17,268,681)
Proceeds from sales of investments 133,242,021 212,352,984
Purchases of investments (130,451,064) (164,889,190)
Net Cash (Used in) Provided by Investing Activities (11,381,922) 30,155,714
Cash Flows from Financing Activities:    
Proceeds from the issuance of stock 525,256 0
Repurchase of stock (87,170) (16,761,371)
Proceeds from long term credit facility 7,500,000 10,000,000
Principal payments of long-term debt (1,297,984) (403,191)
Collateral receipt (release), net 4,855,349 (4,504,530)
Distributions to noncontrolling interests (1,669,886) (27,504,485)
Contributions from noncontrolling interests 87,518 87,166
Offering Costs (3,286) 0
Net Cash Provided by (Used in) Financing Activities 9,909,797 (39,086,411)
Net Increase (Decrease)in Cash, Cash Equivalents, and Restricted Cash 5,642,710 (2,010,150)
Cash, Cash Equivalents, and Restricted Cash, Beginning of Period 41,197,426 39,413,204
Cash, Cash Equivalents, and Restricted Cash, End of Period 46,840,136 37,403,054
Interest Paid in Cash 1,116,456 583,106
Income Taxes Paid in Cash $ 21,469 $ 12,687
v3.25.2
Note 1 - Organization and Background
6 Months Ended
Jun. 30, 2025
Notes to Financial Statements  
Organization, Consolidation and Presentation of Financial Statements Disclosure [Text Block]

NOTE 1.     ORGANIZATION AND BACKGROUND

 

Boston Omaha was organized on August 11, 2009 with present management taking over operations in February 2015. Our operations include (i) our outdoor advertising business with multiple billboards across Alabama, Arkansas, Florida, Georgia, Illinois, Iowa, Kansas, Missouri, Nebraska, Nevada, Oklahoma, South Dakota, Tennessee, Virginia, West Virginia, and Wisconsin; (ii) our insurance business that specializes in surety bond underwriting and brokerage; (iii) our broadband business that provides high-speed broadband services to its customers, (iv) our asset management business, and (v) our minority investments primarily in real estate, real estate services, private aviation infrastructure, and banking. Our billboard operations are conducted through our subsidiary, Link Media Holdings, LLC, our insurance operations are conducted through our subsidiary, General Indemnity Group, LLC, our broadband operations are conducted through our subsidiary, Boston Omaha Broadband, LLC, and our asset management operations are conducted through our subsidiary, Boston Omaha Asset Management, LLC.

 

We completed an acquisition of an outdoor advertising business and entered the outdoor advertising industry on June 19, 2015. From 2015 through 2025, we have completed more than twenty additional acquisitions of outdoor advertising businesses. 

 

On April 20, 2016, we completed an acquisition of a surety bond brokerage business. On December 7, 2016, we acquired a fidelity and surety bond insurance company. From 2017 through 2025, we completed four additional acquisitions of surety brokerage businesses.

 

On March 10, 2020, we completed the acquisition of a rural broadband internet provider located in Arizona. On December 29, 2020, we completed the acquisition of a second broadband internet provider located in Utah. On April 1, 2022, we completed the acquisition of our third broadband internet provider located in Utah.

 

On September 25, 2020, we filed a Registration Statement on Form S-1 with the Securities and Exchange Commission for a proposed initial public offering of units of a special purpose acquisition company, which we refer to as the “SPAC,” named Yellowstone Acquisition Company, which we refer to as “Yellowstone.” Yellowstone completed its initial public offering on October 26, 2020 and on January 25, 2022 completed a business combination with Sky Harbour Group and Yellowstone changed its name to Sky Harbour Group Corporation (see Note 8 for further discussion).

 

v3.25.2
Note 2 - Summary of Significant Accounting Policies
6 Months Ended
Jun. 30, 2025
Notes to Financial Statements  
Significant Accounting Policies [Text Block]

NOTE 2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The information included in the foregoing interim condensed consolidated financial statements is unaudited. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the Company’s financial position and results of operations for the interim periods presented have been reflected herein. The results of operations for interim periods are not necessarily indicative of the results to be expected for the entire year. These interim condensed consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements and the notes thereto included in the 2024 Form 10-K. Subsequent events, if any, are evaluated through the date on which the financial statements are issued.

 

Consolidation Policy

 

The financial statements of Boston Omaha Corporation include the accounts of the Company and our consolidated subsidiaries, which are comprised of voting interest entities in which we have a controlling financial interest and variable interest entities for which we have determined that we are the primary beneficiary.  All intercompany profits, losses, transactions, and balances have been eliminated in consolidation.

 

Variable Interest Entities (VIEs) 

 

We determine whether an entity is a VIE and, if so, whether it should be consolidated by utilizing judgments and estimates that are inherently subjective. Our determination of whether an entity in which we hold a direct or indirect variable interest is a VIE is based on several factors, including whether the entity’s total equity investment at risk upon inception is sufficient to finance the entity’s activities without additional subordinated financial support. We make judgments regarding the sufficiency of the equity at risk based first on a qualitative analysis, and then a quantitative analysis, if necessary.

 

We analyze any investments in VIEs to determine if we are the primary beneficiary. In evaluating whether we are the primary beneficiary, we evaluate our direct and indirect economic interests in the entity. A reporting entity is determined to be the primary beneficiary if it holds a controlling financial interest in the VIE. Determining which reporting entity, if any, has a controlling financial interest in a VIE is primarily a qualitative approach focused on identifying which reporting entity has both: (i) the power to direct the activities of a VIE that most significantly impact such entity’s economic performance; and (ii) the obligation to absorb losses or the right to receive benefits from such entity that could potentially be significant to such entity. Performance of that analysis requires the exercise of judgment.

 

We consider a variety of factors in identifying the entity that holds the power to direct matters that most significantly impact the VIE’s economic performance including, but not limited to, the ability to direct operating decisions and activities. In addition, we consider the rights of other investors to participate in those decisions. We determine whether we are the primary beneficiary of a VIE at the time we become involved with a variable interest entity and reconsider that conclusion continually. We consolidate any VIE of which we are the primary beneficiary. Such VIEs consist of 24th Street Fund I and 24th Street Fund II, collectively “the 24th Street Funds,” and Fund One Boston Omaha Build for Rent LP, which we refer to as "BFR". 

 

Total assets of the consolidated VIEs included within our Condensed Consolidated Balance Sheets were approximately $40,400,000 and $48,700,000 as of   June 30, 2025 and December 31, 2024, respectively. Total liabilities of the consolidated VIEs included within our Condensed Consolidated Balance Sheets were approximately $2,500 and $27,000 as of   June 30, 2025 and December 31, 2024, respectively. As of June 30, 2025 and December 31, 2024, the aggregate fair value of the 24th Street Funds’ and BFR's investments in special purpose entities was approximately $39,400,000 and $46,900,000, respectively. During the first two quarters of 2025, the 24th Street Funds’ and BFR's investments in special purpose entities recognized other investment loss of approximately $4,700,000, and distributions to the funds of approximately $1,700,000. The assets of the consolidated VIEs may only be used to settle obligations of the same VIE.

 

Our consolidated subsidiaries at  June 30, 2025 include: 

 

Link Media Holdings, LLC which we refer to as “LMH”

Link Media Alabama, LLC which we refer to as “LMA”

Link Media Florida, LLC which we refer to as “LMF”

Link Media Wisconsin, LLC which we refer to as “LMW”

Link Media Georgia, LLC which we refer to as “LMG”

Link Media Midwest, LLC which we refer to as “LMM”

Link Media Omaha, LLC which we refer to as “LMO”

Link Media Properties, LLC which we refer to as “LMP”

Link Media Southeast, LLC which we refer to as “LMSE”

Link Media Services, LLC which we refer to as “LMS”

Link Billboards Oklahoma, LLC which we refer to as “LBO”

General Indemnity Group, LLC which we refer to as “GIG”

United Casualty and Surety Insurance Company which we refer to as “UCS”

BOSS Bonds Insurance Agency, Inc., which we refer to as "BOSS Bonds", formerly known as South Coast Surety Insurance Services, LLC which we refer to as “SCS”

Boston Omaha Investments, LLC which we refer to as “BOIC”

Boston Omaha Asset Management, LLC which we refer to as “BOAM”

Fund One Boston Omaha Build for Rent LP which we refer to as “BFR”

BOAM BFR, LLC which we refer to as “BOAM BFR”

BOC Business Services, LLC which we refer to as “BBS” 

BOC Yellowstone, LLC which we refer to as “BOC Yellowstone”

BOC Yellowstone II, LLC which we refer to as “BOC Yellowstone II”

24th Street Asset Management LLC which we refer to as “24th Street”

24th Street Fund I, LLC which we refer to as “24th Street Fund I”

24th Street Fund II, LLC which we refer to as “24th Street Fund II”

Boston Omaha Broadband, LLC which we refer to as “BOB”

FIF AireBeam, LLC which we refer to as “AireBeam”

Fiber Fast Homes, LLC which we refer to as “FFH”

FIF Utah, LLC which we refer to as “FIF Utah”

FIF St George, LLC which we refer to as “FIF St George” or "InfoWest"

 

Revenues

 

The majority of our advertising revenues are derived from contracts for advertising space on billboard structures and broadband internet services and are accounted for under Financial Accounting Standards Board, which we refer to as the “FASB,” Accounting Standards Codification, which we refer to as “ASC,” 606, Revenue from Contracts with Customers, and under ASC 842, Leases.

 

Premium revenues derived from our insurance operations are subject to ASC 944, Financial Services Insurance.

 

Revenue Recognition

 

Billboard Rentals

 

We generate revenue from outdoor advertising through the leasing of advertising space on billboards. The terms of the contracts range from less than one month to three years and are generally billed monthly. Revenue for advertising space rental is recognized on a straight-line basis over the term of the contract. Advertising revenue is reported net of agency commissions. Agency commissions are calculated based on a stated percentage applied to gross billing revenue for operations. Payments received in advance of being earned are recorded as deferred revenue.    

 

Another component of billboard rentals consists of production services which include creating and printing advertising copy. Contract revenues for production services are accounted for under ASC 606, Revenue from Contracts with Customers. Revenues are recognized at a point in time upon satisfaction of the contract, which is typically less than one week. 

 

Practical expedients and exemptions: The Company is utilizing the following practical expedients and exemptions from ASC 606. We generally expense sales commissions when incurred because the amortization period is one year or less. These costs are recorded within costs of billboard revenues exclusive of depreciation and amortization. We do not disclose the value of unsatisfied performance obligations as the majority of our contracts with customers have an original expected length of less than one year. For contracts with customers which exceed one year, the future amount to be invoiced to the customer corresponds directly with the value to be received by the customer.

 

Deferred Revenues

 

We record deferred revenues when cash payments are received in advance of being earned or when we have an unconditional right to consideration before satisfying our performance obligation. The term between invoicing and when a payment is due is not significant. For certain services we require payment before the product or services are delivered to the customer. The balance of deferred revenue is considered short-term and will be recognized in revenue within twelve months.

 

Premiums and Unearned Premium Reserves

 

Premiums written are recognized as revenues based on a pro-rata daily calculation over the respective terms of the policies in-force. The cost of reinsurance ceded is initially written as prepaid reinsurance premiums and is amortized over the reinsurance contract period in proportion to the amount of insurance protection provided. Premiums ceded of $2,405,015 and $1,669,026 for the six months ended June 30, 2025 and 2024, respectively, are included within “Premiums earned” in our Condensed Consolidated Statements of Operations.

 

Commissions

 

We generate revenue from commissions on surety bond sales and account for commissions under ASC 606. Insurance commissions are earned from various insurance companies based upon our agency agreements with them. We arrange with various insurance companies for the provision of a surety bond for entities that require a surety bond. The insurance company sets the price of the bond. The contract with the insurance company is fulfilled when the bond is issued by the insurance agency on behalf of the insurance company. The insurance commissions are calculated based upon a stated percentage applied to the gross premiums on bonds. Commissions are recognized at a point in time, on a bond-by-bond basis as of the policy effective date and are generally nonrefundable.

 

Broadband Revenues

 

Broadband revenue is derived principally from internet services and is recognized on a straight-line basis over the term of the contract in the period the services are rendered.  Revenue received or receivable in advance of the delivery of services is included in deferred revenue.

 

Supplemental Cash Flow Information

 

There were no non-cash activities for the six months ended June 30, 2025. For the six months ended June 30, 2024, non-cash activities included stock issued for redeemable noncontrolling interest of $13,399,161, as well as an investment transferred as compensation for stock repurchased of $1,474,292. 

 

Recently Issued Accounting Pronouncements

 

In  November 2023, the FASB issued ASU 202307, Improvements to Reportable Segment Disclosures, which requires companies to disclose significant segment expenses and other segment items that impact each reported measure of segment income or loss. This guidance is effective for fiscal years beginning after  December 15, 2023 and interim periods within fiscal years beginning after  December 15, 2024. We adopted this guidance effective for the year ended  December 31, 2024 (see Note 14).

 

In  December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which requires companies to disclose disaggregated information related to the effective tax rate reconciliation and income taxes paid. This guidance is effective for public entities for fiscal years beginning after  December 15, 2024. We do not anticipate the adoption of this guidance will have a material impact on our condensed consolidated financial statements.

 

In  November 2024, the FASB issued ASU 2024-03, Disaggregation of Income Statement Expenses, which requires disclosures about specific types of expenses included in expense captions presented on the face of the Condensed Consolidated Statement of Operations. This guidance is effective for public entities for fiscal years beginning after  December 15, 2026. We are currently reviewing this guidance and its impact on our condensed consolidated financial statements.

 

In July 2025, the FASB issued ASU 2025-05, Measurement of Credit Losses for Accounts Receivable and Contract Assets, which introduces a practical expedient. The practical expedient gives companies the ability to assume current conditions as of the balance sheet date do not change for the remaining life of the asset. We are currently reviewing this guidance and its impact on our condensed consolidated financial statements.

 

v3.25.2
Note 3 - Cash, Cash Equivalents, and Restricted Cash
6 Months Ended
Jun. 30, 2025
Notes to Financial Statements  
Cash and Cash Equivalents Disclosure [Text Block]

NOTE 3.     CASH, CASH EQUIVALENTS, AND RESTRICTED CASH

 

The following table sets forth a reconciliation of cash, cash equivalents, and restricted cash reported in the Condensed Consolidated Statements of Cash Flows that agrees to the total of those amounts as presented in the Condensed Consolidated Statements of Cash Flows. 

 

   

June 30,

   

December 31,

 
   

2025

   

2024

 
                 

Cash and cash equivalents

  $ 29,694,785     $ 28,289,712  

Funds held as collateral

    14,829,340       9,973,991  

Cash held by BOAM funds and other

    2,316,011       2,933,723  
                 

Total Cash, Cash Equivalents, and Restricted Cash as Presented in the Condensed Consolidated Statements of Cash Flows

  $ 46,840,136     $ 41,197,426  

 

v3.25.2
Note 4 - Accounts Receivable
6 Months Ended
Jun. 30, 2025
Notes to Financial Statements  
Financing Receivables [Text Block]

NOTE 4.     ACCOUNTS RECEIVABLE

 

Accounts receivable consist of the following:    

 

   

June 30,

   

December 31,

 
   

2025

   

2024

 
                 

Trade accounts

  $ 7,354,540     $ 6,696,413  

Premiums

    3,907,018       3,778,050  

Recoverables from reinsurers

    2,258,313       2,166,939  

Allowance for credit losses

    (169,336 )     (207,815 )
                 

Total Accounts Receivable, net

  $ 13,350,535     $ 12,433,587  

 

 

v3.25.2
Note 5 - Property and Equipment
6 Months Ended
Jun. 30, 2025
Notes to Financial Statements  
Property, Plant and Equipment Disclosure [Text Block]

NOTE 5.     PROPERTY AND EQUIPMENT

 

Property and equipment consist of the following:   

 

   

June 30,

   

December 31,

 
   

2025

   

2024

 
                 

Structures and displays

  $ 68,194,958     $ 67,161,287  

Fiber, towers, and broadband equipment

    139,386,803       126,808,205  

Land

    597,892       583,892  

Vehicles and equipment

    11,368,965       11,255,755  

Office furniture and equipment

    5,701,861       5,594,698  

Accumulated depreciation

    (57,778,806 )     (49,810,164 )
                 

Total Property and Equipment, net

  $ 167,471,673     $ 161,593,673  

 

Depreciation expense for the six months ended June 30, 2025 and 2024 was $8,182,076 and $7,023,439, respectively. 

 

 

v3.25.2
Note 6 - Business Acquisitions
6 Months Ended
Jun. 30, 2025
Notes to Financial Statements  
Mergers, Acquisitions and Dispositions Disclosures [Text Block]

NOTE 6.     BUSINESS ACQUISITIONS 

 

We did not have any acquisitions during fiscal 2024 or during the first six months of 2025.

 

v3.25.2
Note 7 - Intangible Assets
6 Months Ended
Jun. 30, 2025
Notes to Financial Statements  
Intangible Assets Disclosure [Text Block]

NOTE 7.     INTANGIBLE ASSETS

 

Intangible assets consist of the following: 

 

  

June 30, 2025

  

December 31, 2024

 
      

Accumulated

          

Accumulated

     
  

Cost

  

Amortization

  

Balance

  

Cost

  

Amortization

  

Balance

 
                         

Customer relationships

 $72,028,493  $(41,546,726) $30,481,767  $72,028,493  $(38,854,986) $33,173,507 

Permits, licenses, and lease acquisition costs

  11,967,915   (7,202,522)  4,765,393   11,926,773   (6,656,353)  5,270,420 

Site location

  849,347   (448,034)  401,313   849,347   (419,955)  429,392 

Noncompetition agreements

  626,000   (626,000)  -   626,000   (626,000)  - 

Technology

  1,128,000   (657,343)  470,657   1,128,000   (608,250)  519,750 

Trade names and trademarks

  11,152,200   (2,563,883)  8,588,317   11,152,200   (2,271,025)  8,881,175 

Nonsolicitation agreement

  353,000   (271,702)  81,298   353,000   (176,611)  176,389 

Capitalized contract costs

  3,057,226   (769,411)  2,287,815   2,800,576   (624,175)  2,176,401 

Indefinite lived intangibles

  7,705,591   -   7,705,591   7,705,591   -   7,705,591 
                         

Total

 $108,867,772  $(54,085,621) $54,782,151  $108,569,980  $(50,237,355) $58,332,625 

 

Future Amortization

 

The future amortization associated with the intangible assets is as follows:

 

  

June 30,

         
  

2026

  

2027

  

2028

  

2029

  

2030

  

Thereafter

  

Total

 
                             

Customer relationships

 $5,428,083  $5,418,941  $5,386,691  $3,757,720  $3,206,182  $7,284,150  $30,481,767 

Permits, licenses, and lease acquisition costs

  1,076,021   1,049,834   1,021,935   403,152   211,805   1,002,646   4,765,393 

Site location

  56,623   56,623   56,623   56,623   56,623   118,198   401,313 

Noncompetition agreements

  -   -   -   -   -   -   - 

Technology

  99,000   99,000   99,000   99,000   74,657   -   470,657 

Trade names and trademarks

  590,565   558,383   525,667   525,667   525,667   5,862,368   8,588,317 

Nonsolicitation agreement

  81,195   103   -   -   -   -   81,298 

Capitalized contract costs

  305,722   305,722   305,723   305,723   305,723   759,202   2,287,815 
                             

Total

 $7,637,209  $7,488,606  $7,395,639  $5,147,885  $4,380,657  $15,026,564  $47,076,560 

 

Amortization expense for the six months ended June 30, 2025 and 2024 was $3,866,007 and $3,770,828 respectively.

 

As of  June 30, 2025, the weighted average amortization period, in months, for intangible assets is as follows: 

 

Customer relationships

  67 

Permits, licenses, and lease acquisition costs

  52 

Site location

  85 

Technology

  57 

Trade names and trademarks

  174 

Nonsolicitation agreement

  5 

Capitalized contract costs

  90 

 

 

v3.25.2
Note 8 - Investments, Including Investments Accounted for Using the Equity Method
6 Months Ended
Jun. 30, 2025
Notes to Financial Statements  
Investment [Text Block]

NOTE 8.     INVESTMENTS, INCLUDING INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD

 

Short-term Investments

 

Short-term investments consist of U.S. Treasury securities and common stock warrants. The U.S. Treasury securities are held by UCS, classified as held to maturity, mature in less than twelve months, and are reported at amortized cost which approximates fair value. Our common stock warrants of Sky Harbour Group Corporation are measured at fair value, with any unrealized holding gains and losses during the period included in earnings. 

 

  

June 30,

  

December 31,

 
  

2025

  

2024

 
         

U.S. Treasury notes held to maturity

 $25,801,569  $22,411,583 

Common stock warrants of Sky Harbour Group Corporation

  13,123,624   22,541,754 
         

Total

 $38,925,193  $44,953,337 

 

Marketable Equity Securities

 

Our marketable equity securities are publicly traded stocks measured at fair value using quoted prices for identical assets in active markets and classified as Level 1 within the fair value hierarchy. Our marketable equity securities are held by UCS. Marketable equity securities as of  June 30, 2025 and December 31, 2024 are as follows:  

 

      

Gross

     
      

Unrealized

  

Fair

 
  

Cost

  

Gain (Loss)

  

Value

 
             

Marketable equity securities, June 30, 2025

 $1,074,440  $(187,609) $886,831 
             

Marketable equity securities, December 31, 2024

 $2,455,024  $(61,764) $2,393,260 

 

U.S. Treasury Trading Securities

 

We classify our investments in debt securities that are bought and held principally for the purpose of selling them in the near term as trading securities. Our debt securities classified as trading are carried at fair value in the Condensed Consolidated Balance Sheets, with the change in fair value during the period included in earnings. Interest income is recognized at the coupon rate. 

 

Debt securities classified as trading as of  June 30, 2025 and December 31, 2024 are as follows:  

 

      

Gross

     
      

Unrealized

  

Fair

 
  

Cost

  

Gain (Loss)

  

Value

 
             

U.S. Treasury trading securities, June 30, 2025

 $18,317,903  $35,247  $18,353,150 
             

U.S. Treasury trading securities, December 31, 2024

 $10,949,883  $27,086  $10,976,969 

 

Long-term Investments

 

Long-term investments consist of U.S. Treasury securities held to maturity, investments in special purpose entities, and equity investments in three private companies. We have the intent and the ability to hold the U.S. Treasury securities to maturity. Treasury securities are stated at amortized cost which approximates fair value, mature during 2027, and are held by UCS. 

 

24th Street Fund I & 24th Street Fund II

 

On May 1, 2023, our subsidiary, Boston Omaha Asset Management, LLC, acquired 100% of the membership interests in 24th Street Asset Management LLC, from the members of 24th Street other than BOAM, for cash and BOC Class A common stock for a total purchase price of $5,016,494 in the aggregate. Prior to the transaction, BOAM indirectly owned 48% of the membership interests of 24th Street. The consideration consisted of $2,759,072 in cash at closing, an additional $1,254,102 in cash subject to holdback, and 45,644 shares of BOC Class A common stock.  

 

Each of the 24th Street Funds hold investments in special purpose entities whose primary assets are real estate property.  We include the 24th Street Funds’ investments in special purpose entities within long-term investments in our Condensed Consolidated Balance Sheets. 

 

Equity Investments

 

During May 2018, we invested $19,058,485 in voting common stock of CB&T Holding Corporation, which we refer to as “CB&T,” the privately held parent company of Crescent Bank & Trust. Our investment represents 15.60% of CB&T’s outstanding common stock. CB&T is a closely held corporation, whose majority ownership rests with one family.

 

In July 2023, we invested approximately $3,000,000 in voting preferred stock of MyBundle.TV Inc., which we refer to as “MyBundle.” The preferred stock has one vote per share and is convertible into whole shares of common stock, determined according to the conversion formula contained in MyBundle’s amended and restated articles of incorporation.

 

  

June 30,

  

December 31,

 
  

2025

  

2024

 
         

U.S. Treasury securities held to maturity

 $4,752,355  $4,736,409 

Investments in special purpose entities

  39,432,988   46,936,743 

Preferred stock

  348,694   348,694 

Voting preferred stock of MyBundle TV Inc.

  3,000,000   3,000,000 

Voting common stock of CB&T Holding Corporation

  19,058,485   19,058,485 
         

Total

 $66,592,522  $74,080,331 

 

We reviewed our investments as of June 30, 2025 and December 31, 2024 and concluded that no impairment to the carrying value was required.

 

Investment in Unconsolidated Affiliates

 

We have various investments in equity method affiliates, whose businesses are in real estate, real estate services, and private aviation infrastructure. One of the investments in affiliates, Logic Real Estate Companies, LLC, which we refer to as “Logic,” is managed by an entity controlled by a member of our board of directors.

 

Sky Harbour Group Corporation

 

In October 2020, our subsidiary BOC Yellowstone LLC, served as sponsor for the underwritten initial public offering of a special purpose acquisition company named Yellowstone Acquisition Company, which we refer to as "Yellowstone".  Yellowstone sold in its public offering 13,598,898 units at a price of $10.00 per unit, each unit consisting of one share of Class A common stock and a redeemable warrant to purchase one-half of a share of Class A common stock at an exercise price of $11.50 per share. Between August and November 2020, we invested, through BOC Yellowstone, approximately $7.8 million through the purchase of 3,399,724 shares of Class B common stock and 7,719,779 non-redeemable private placement warrants, each warrant entitling us to purchase one share of Class A common stock at $11.50 per share. BOC Yellowstone, as the sponsor of Yellowstone and under the terms of the public offering, owned approximately 20% of Yellowstone’s issued and outstanding common stock. The purpose of the offering was to pursue a business combination in an industry other than the three industries in which we owned and operated businesses at that time: outdoor advertising, surety insurance, and broadband services businesses. 

 

On August 1, 2021, Yellowstone entered into a business combination agreement with Sky Harbour LLC (“SHG”), a developer of private aviation infrastructure focused on building, leasing, and managing business aviation hangars. On September 14, 2021, our subsidiary BOC YAC Funding LLC completed the previously-announced investment of $55 million in Series B Preferred Units of SHG. In addition to our $55 million investment, we also agreed to provide SHG an additional $45 million through the purchase of additional shares of Yellowstone Class A common stock at a price of $10 per share through a private placement investment (“PIPE”).

 

On  January 25, 2022, Yellowstone completed the previously announced proposed business combination with SHG following stockholder approval. As a result, SHG became a consolidated subsidiary of Yellowstone and Yellowstone was renamed Sky Harbour Group Corporation, which we refer to as “Sky Harbour.”  In connection with the business combination, our Series B Preferred Units of SHG converted into 5,500,000 shares of Sky Harbour Group Class A common stock at a price of $10 per share. Also, in connection with the business combination, we entered into a subscription agreement with Sky Harbour, pursuant to which Sky Harbour sold to us 4,500,000 shares of Class A common stock at a price of $10 per share, for total cash consideration of $45 million.

 

On  November 2, 2023, Sky Harbour entered into a securities purchase agreement with certain investors, pursuant to which Sky Harbour agreed to sell and issue to the Investors at an initial closing an aggregate of 6,586,154 shares of the Company’s Class A common stock, par value $0.0001 per share and accompanying warrants to purchase up to an aggregate of 1,141,600 shares of Class A Common Stock, for an aggregate purchase price of $42,810,000.  On November 29, 2023, Sky Harbour sold and issued to the Investors an aggregate of 2,307,692 PIPE Shares of the Company's Class A common stock, par value $0.0001 per share and accompanying PIPE warrants to purchase an aggregate of 400,000 shares of Class A Common Stock for an aggregate purchase price of $15,000,000. Together with the first closing on November 2, 2023, the aggregate PIPE financing through the Purchase Agreement totaled $57,810,000.  In connection with Sky Harbour's financing transactions occurring in November 2023, we recorded a dilution loss of approximately $2,200,000 within ‘Equity in income of unconsolidated affiliates’ to reflect the decrease in our ownership of Sky Harbour's net assets.  

 

On  October 25, 2024, Sky Harbour entered into a securities purchase agreement with certain investors, pursuant to which Sky Harbour agreed to sell and issue to the Investors at an initial closing an aggregate of 3,955,790 PIPE shares of its Class A Common stock for an aggregate purchase price of approximately $37,600,000. On  December 20, 2024, Sky Harbour issued an additional 3,955,790 PIPE shares of its Class A Common Stock in connection with the exercise of all the rights to purchase additional shares provided to PIPE investors who participated in the  October 2024 closing for net proceeds of approximately $37,600,000, at a sale price of $9.50 per share. Aggregate proceeds from both closings were approximately $75,200,000, representing the full capacity of the equity raise. In connection with Sky Harbour's financing transactions occurring during the fourth quarter of fiscal 2024, we recorded a dilution gain of approximately $5,100,000 within ‘Equity in income of unconsolidated affiliates’ to reflect the change in our ownership of Sky Harbour's net assets.

 

All the shares of Sky Harbour Class A common stock and Sky Harbour warrants to purchase Class A common stock that we hold have been registered under the Securities Act. However, our ability to resell any significant portion of these shares is limited by both the large number of shares and warrants we hold relative to the average trading volume of these securities which may prevent us from selling shares as we retain one seat on Sky Harbour’s Board of Directors. The terms of the Sky Harbour business combination prohibited us from selling any of our securities in Sky Harbour prior to January 25, 2023 and has since expired. The carrying value of our investment in Sky Harbour’s Class A common stock as of  June 30, 2025 is approximately $71,700,000. If our investment in Sky Harbour’s Class A common stock was accounted for at fair value based on its quoted market price as of  June 30, 2025 and December 31, 2024, it would be valued at approximately $114,000,000 and $148,000,000, respectively

 

The following table is a reconciliation of our investments in equity affiliates as presented in investments in unconsolidated affiliates on our Condensed Consolidated Balance Sheets, together with combined summarized financial data related to the unconsolidated affiliates:

 

  

June 30,

  

December 31,

 
  

2025

  

2024

 
         

Beginning of year

 $72,435,867  $94,244,788 

Additional investments in unconsolidated affiliates

  -   21,000 

Sale of interest

  (4,103,647)  (2,748,292)

Distributions received

  -   (1,798,348)

Equity in income (loss) of unconsolidated affiliates

  3,833,176   (17,283,281)
         

End of period

 $72,165,396  $72,435,867 

 

Combined summarized financial data for these affiliates is as follows:  

 

  

For the Three Months Ended

  

For the Six Months Ended

 
  

June 30,

  

June 30,

 
  

2025

  

2024

  

2025

  

2024

 
                 

Revenue

 $8,205,391  $4,709,014  $14,613,616  $8,304,406 

Gross profit

  7,156,079   3,963,714   12,828,652   6,608,463 

Net income (loss) from operations

  (6,933,449)  (5,110,583)  (13,881,157)  (10,159,290)

Net income (loss)

 $14,566,115   3,977,046   5,693,660   (17,013,532)

 

v3.25.2
Note 9 - Fair Value
6 Months Ended
Jun. 30, 2025
Notes to Financial Statements  
Fair Value Disclosures [Text Block]

NOTE 9.     FAIR VALUE

 

The fair value hierarchy prioritizes inputs to valuation techniques used to measure fair value into three broad levels:

 

Level 1 — Observable inputs such as unadjusted quoted prices in active markets for identical assets or liabilities.  

 

Level 2 — Inputs other than quoted prices in active markets that are observable either directly or indirectly, including: quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active or other inputs that are observable or can be corroborated by observable market data.

 

Level 3 — Unobservable inputs that are supported by little or no market data and require the reporting entity to develop its own assumptions.

 

At June 30, 2025 and December 31, 2024, our financial instruments included cash, cash equivalents, receivables, marketable securities, investments, accounts payable, and long-term debt. The carrying value of cash, cash equivalents, receivables, and accounts payable approximates fair value due to the short-term nature of the instruments. The carrying value of borrowings under our billboard revolving line of credit facility as well as our broadband term loan facility approximates fair value because of the variable market interest rate charged to us for these borrowings. The fair value of borrowings under our billboard term loan facilities are estimated using quoted prices for similar debt (level 2 in the fair value hierarchy). At  June 30, 2025, the estimated fair value of our billboard term loan borrowings included within long-term debt was $24,350,000, which is less than the approximate carrying amount of $26,100,000. At   December 31, 2024, the estimated fair value of our billboard term loan borrowings included within long-term debt was $24,500,000, which was less than the approximate carrying amount of $26,500,000.

 

Warrants

 

Our Private Placement warrants related to Sky Harbour are considered level 2 and measured at fair value using observable inputs for similar assets in an active market. Our re-measurement of the Private Placement warrants from January 1, 2025 to  June 30, 2025 and  January 1, 2024 to June 30, 2024, resulted in a loss of approximately $9,400,000 and a gain of $4,000,000, respectively, which are included within "Other investment income" within our Condensed Consolidated Statements of Operations.

 

Fund I, Fund II and BFR Special Purpose Entities

 

We report fund investments on our Condensed Consolidated Balance Sheets at their estimated fair value, with gains (losses) resulting from changes in fair value reflected within "Other investment income" in the accompanying Condensed Consolidated Statements of Operations. Each of the 24th Street Funds’ and BFR's investments in special purpose entities invested in real estate are categorized in Level 3 of the fair value hierarchy. The primary asset held by each special purpose entity is real estate property, for which third-party appraisals were obtained.  Appraisals on the investments in special purpose entities used an income capitalization and/or comparable sales approach to value the underlying real estate property. The income capitalization approach used capitalization rates ranging from 6.25% to 6.75%. The comparable sales approach used observable market transactions to value the underlying real estate property.

 

As of June 30, 2025 and December 31, 2024, the estimated aggregate fair value of the 24th Street Funds’ and BFR's investments in special purpose entities was approximately $39,400,000 and $46,900,000, respectively.

 

Marketable Equity Securities

 

On an investment life-to-date basis, we have realized net gains on the sale of equity securities within the marketable equity portfolio held at Boston Omaha of approximately $84,000,000.  These amounts exclude any realized gains on equity securities held within the marketable equity portfolio managed by UCS.

 

Sky Harbour Group Corporation Class A common stock

 

We account for our 15.4% equity interest in Sky Harbour, comprised of 11,671,494 shares of Class A common stock, under the equity method. If our investment in Sky Harbour’s Class A common stock was accounted for at fair value based on its quoted market price as of  June 30, 2025, it would be valued at approximately $114,000,000. As of December 31, 2024 our equity interest in Sky Harbour was 16.4% and was comprised of 12,401,589 shares of Class A common stock. If our investment in Sky Harbour’s Class A common stock was accounted for at fair value based on its quoted market price as of   December 31, 2024 it would be valued at approximately $148,000,000.

 

Marketable Equity Securities and U.S. Treasury Trading Securities

 

Marketable equity securities and U.S. Treasury trading securities are reported at fair values. Substantially all of the fair value is determined using observed prices of publicly traded securities, level 1 in the fair value hierarchy.

 

  

Total Carrying Amount in Condensed Consolidated Balance Sheet

  

Quoted Prices in Active Markets for Identical Assets

  

Realized Gains and (Losses) Included in Current Period Earnings (Loss)

  

Total Changes in Fair Values Included in Current Period Earnings (Loss)

 
                 

Marketable equity securities and U.S. Treasury trading securities at June 30, 2025

 $19,239,981  $19,239,981  $41,232  $(111,129)
                 

Marketable equity securities and U.S. Treasury trading securities at December 31, 2024

 $13,370,229  $13,370,229  $1,063,730  $1,029,051 

 

 

v3.25.2
Note 10 - Asset Retirement Obligations
6 Months Ended
Jun. 30, 2025
Notes to Financial Statements  
Asset Retirement Obligation Disclosure [Text Block]

NOTE 10.     ASSET RETIREMENT OBLIGATIONS

 

Our asset retirement obligations include the costs associated with the removal of structures, resurfacing of the land and retirement cost, if applicable, related to our outdoor advertising and broadband assets. The following table reflects information related to our asset retirement obligations:   

 

Balance, December 31, 2024

  $ 4,013,457  

Additions

    -  

Liabilities settled

    -  

Accretion expense

    108,212  
         

Balance, June 30, 2025

  $ 4,121,669  

 

 

v3.25.2
Note 11 - Capital Stock
6 Months Ended
Jun. 30, 2025
Notes to Financial Statements  
Equity [Text Block]

NOTE 11.     CAPITAL STOCK

 

On April 25, 2022, we filed a shelf registration statement on Form S-3 (File No. 333-264470) that was declared effective on May 11, 2022, relating to the offering of Class A common stock, preferred stock, par value $0.001 per share, which we refer to as “preferred stock,” debt securities and warrants of the Company for up to $500,000,000 (the "2022 Shelf Registration Statement"). Additionally, in the 2022 Shelf Registration Statement, we registered for resale up to 8,297,093 shares of Class A common stock acquired in 2018 or earlier in private placements in accordance with the terms of a 2018 registration rights agreement. We will not receive any proceeds from the sale of Class A common stock by the selling shareholders. The selling stockholders are the Massachusetts Institute of Technology, or “MIT,” as well as 238 Plan Associates LLC, an MIT pension and benefit fund and a limited partnership holding our Class A common stock for the economic benefit of MIT. In May 2022, we also registered 1,018,660 shares of Class A common stock held by Magnolia and Boulderado and their affiliates. All the shares held by Boulderado were repurchased by the Company in May 2024 and, as a result, 522,231 shares of our Class A common stock are available for resale under that registration statement. As of June 30, 2025, certain of our stockholders still hold 8,555,957 registered shares of our Class A common stock. The 2022 shelf registration statement expired in May 2025.

 

We may in the future file a new shelf registration statement which would allow us, from time to time, in one or more offerings, to offer and sell Class A common stock or preferred stock, various series of debt securities and/or warrants. We or any selling security holders may offer these securities from time to time in amounts, at prices and on terms determined at the time of offering. We may sell these securities to or through one or more underwriters, dealers or agents, or directly to purchasers on a delayed or continuous basis. Unless otherwise set forth in an applicable prospectus supplement, we intend to use the net proceeds from the sale of the securities that we may offer for general corporate purposes, including, but not limited to, financing our existing businesses and operations, and expanding our businesses and operations through additional hires, strategic alliances, and acquisitions. Unless otherwise set forth in a prospectus supplement, we will not receive any proceeds from the sale of securities by any selling stockholders.

 

On July 23, 2024, the Board approved and authorized a share repurchase program (the “Share Repurchase Program”), pursuant to which the Company intends to repurchase up to $20 million of its Class A common stock, from time to time, in the open market, privately negotiated transactions, or otherwise in compliance with Rule 10b-18 under the Securities Exchange Act of 1934. The Board also authorized the Company, in its discretion, to establish “Rule 10b5-1 trading plans” for these share repurchases. The Share Repurchase Program went into effect on or about August 15, 2024, following the release of the quarterly report on Form 10-Q for the quarter ended June 30, 2024 and will terminate on September 30, 2025, unless earlier terminated in the discretion of the Board. The actual timing, number, and value of shares repurchased under the Share Repurchase Program will depend on a number of factors, including constraints specified in applicable SEC regulations, price, general business and market conditions, and alternative investment opportunities. Pursuant to the Share Repurchase Program, the Company is not obligated to repurchase any specific number of shares of its Class A common stock and shall not repurchase more than 25% of the average daily volume of its stock over the previous 20 trading days. To date, we have repurchased 111,323 shares of our Class A common stock for a total cost of approximately $1,600,000. We did not repurchase any shares of our Class A common stock during the first six months of fiscal 2025 due to share repurchase blackout periods which covered most of the first six months.

 

As of December 31,2024 there were 53,562 Class B warrants. Each share of Class B common stock is identical to Class A common stock in liquidation, dividend and similar rights. The only differences between our Class B common stock and our Class A common stock are that each share of Class B common stock has 10 votes for each share held, while the Class A common stock has a single vote per share, and certain actions cannot be taken without the approval of the holders of the Class B common stock.

 

On  January 10, 2025, Magnolia Capital Fund, LP ("MCF") exercised, in full, Class B warrants, issued in 2015 and expiring in  June 2025, to purchase shares of our Class B common stock. Under the terms of the warrants, MCF purchased 52,778 shares of Class B common stock at an exercise price of approximately $525,000 paid in cash. As a result, there are no outstanding warrants issued by BOC to purchase Class B common stock.

 

At  March 31, 2025, there were 784 outstanding warrants for our Class A common stock. These warrants expired in June. As a result, there were no outstanding warrants for our Class A common stock as of June 30, 2025. 

 

A summary of warrant activity for the six months ended  June 30, 2025 is presented in the following table. 

 

  

Shares Under Warrants

  

Weighted Average Exercise Price

  Weighted Average Remaining Contractual Life (in years)  

Aggregate Intrinsic Value of Vested Warrants

 
                 

Outstanding as of December 31, 2024

  53,562  $9.95   0.5  $226,567 
                 

Issued

  -             

Exercised

  (52,778)            

Redeemed

  -             

Expired

  (784)            
                 

Outstanding as of June 30, 2025

  -  $9.95   0.00  $- 

 

Separation Agreement with Alex Rozek

 

Separation and Benefits

 

On May 9, 2024,  the Company, Alex Rozek, and certain other parties set forth therein, entered into a Separation and Stock Repurchase Agreement (the “Separation Agreement”).   Effective as of May 9, 2024, Mr. Rozek resigned as an officer and director of the Company and all of its direct and indirect subsidiaries, other than as a member of the board of directors of Sky Harbour.  

 

Securities Repurchase

 

Pursuant to the Separation Agreement, the Company repurchased from Mr. Rozek and Boulderado Partners, LLC, an entity controlled by Mr. Rozek, in the aggregate, 210,000 shares of Company Class A Common Stock, 527,780 shares of Company Class B Common Stock, and 51,994 warrants to acquire 51,994 shares of Company Class B Common Stock. 

 

The price of the Class A shares repurchased was based on the 30-trading day volume-weighted average price of the Class A Common Stock for the 30 trading days ending two trading days prior to the execution of the Separation Agreement. The price of the Class B shares repurchased was based on the 30-trading day volume-weighted average price of the Class A Common Stock for the 30 trading days ending two trading days prior to the execution of the Separation Agreement plus a blocking/control premium, for which management employed a third-party valuation expert.

 

The aggregate purchase price paid to Mr. Rozek was $9,175,605, comprised of cash payments of $8,800,480 and 36,705 shares of Class A Common Stock of Sky Harbour. The aggregate purchase price paid to Boulderado was $9,951,113, comprised of cash payments of $7,960,891 and 194,738 shares of Class A Common Stock of Sky Harbour. 

 

Separation and Benefits

 

Pursuant to the Separation Agreement, (a) we transferred to Mr. Rozek 200,000 shares of Class A Common Stock, par value $0.0001, of Sky Harbour, as consideration for his efforts in connection with the successful launch of Sky Harbour, (b) Mr. Rozek received severance of $960,000, to be paid in equal monthly installments for a period of 18 months, and (c) Mr. Rozek received employee benefits of $75,000, to be paid in equal monthly installments for a period of 18 months, each of which are included within "Employee costs" within our Condensed Consolidated Statements of Operations. 

 

Mr. Rozek agreed to customary non-solicitation, non-competition, confidentiality, cooperation, and return of property covenants.  As consideration for entering into a non-competition agreement, we paid Mr. Rozek $250,000.

 

In addition, Mr. Rozek and the named executive officers and board of directors of the Company agreed to a mutual non-disparagement covenant, and the Company agreed, subject to certain conditions, to retain Mr. Rozek as its representative on the board of directors of Sky Harbour until December 31, 2026.
 

v3.25.2
Note 12 - Long-term Debt
6 Months Ended
Jun. 30, 2025
Notes to Financial Statements  
Debt Disclosure [Text Block]

NOTE 12.    LONG-TERM DEBT

 

Link Credit Facility

 

On August 12, 2019, Link Media Holdings, Inc., (“Link”), a wholly owned subsidiary of Boston Omaha Corporation (“BOC”), which owns and operates BOC’s billboard businesses, entered into a Credit Agreement (the “Credit Agreement”) with First National Bank of Omaha (the “Lender”) under which Link could borrow up to $40,000,000 (the “Credit Facility”). The Credit Agreement provided an initial term loan (“Term Loan 1”), an incremental term loan (“Term Loan 2”) and a revolving line of credit. Link initially borrowed approximately $18,000,000 under Term Loan 1 and $5,500,000 under Term Loan 2. These loans are secured by all assets of Link and its operating subsidiaries, including a pledge of equity interests of each of Link’s subsidiaries. In addition, each of Link’s subsidiaries has joined as a guarantor to the obligations under the Credit Agreement. These loans are not guaranteed by BOC or any of BOC’s non-billboard businesses.

 

On  December 6, 2021, Link entered into a Fourth Amendment to the Credit Agreement with the Lender which modified the original Credit Agreement by merging all outstanding principal amounts under both Term Loan 1 and Term Loan 2 into one term loan (the “Term Loan”) having a fixed interest rate of 4.00% per annum, and increasing the total Term Loan borrowing limit to $30,000,000.

 

On  May 31, 2022, Link entered into a Fifth Amendment to the Credit Agreement with the Lender which modified the Credit Agreement by extending the period of time under which Link may issue to BOC a cash dividend from January 31, 2022 to June 30, 2022 in the amount up to $8,125,000 in the aggregate.

 

On  April 6, 2023, Link entered into a Sixth Amendment to Credit Agreement (the “Sixth Amendment”) with the Lender. The Sixth Amendment modifies the Credit Agreement to provide additional flexibility for Link in making “Investment Capital Expenditures” by no longer deducting expenditures which qualify as Investment Capital Expenditures from EBITDA in calculating the Consolidated Fixed Charge Coverage Ratio. As a result, only “Maintenance Capital Expenditures” shall be deducted from EBITDA in testing the Consolidated Fixed Charge Coverage Ratio. The amount of unfunded Investment Capital Expenditures (Investment Capital Expenditures other than expenditures funded by BOC) allowable during any test period shall not exceed the Investment Capital Expenditure Available Amount during such test period.

 

On September 22, 2023, Link entered into a Seventh Amendment to the Credit Agreement with the Lender which modified the Credit Agreement by increasing the maximum availability under the revolving line of credit loan facility from $5,000,000 to $10,000,000.

 

On February 14, 2024, Link entered into an Eighth Amendment to the Credit Agreement with the Lender which modified the Credit Agreement to provide additional flexibility for Link to issue dividends to BOC.

 

On May 30, 2024, Link entered into a Ninth Amendment to the Credit Agreement with the Lender which modified the Credit Agreement by increasing the maximum availability under the revolving line of credit loan facility from $10,000,000 to $15,000,000.

 

As of June 30, 2025, Link has borrowed $30,000,000 through the Term Loan under the Credit Facility. Principal amounts under the Term Loan are payable in monthly installments according to a 25-year amortization schedule. Principal payments commenced on July 1, 2020 for amounts previously borrowed under Term Loan 1 and October 1, 2020 for amounts previously borrowed under Term Loan 2. The Term Loan is payable in full on December 6, 2028.

 

The revolving line of credit loan facility has a $15,000,000 maximum availability. Interest payments are based on the 30-day U.S. Prime Rate minus an applicable margin ranging between 0.65% and 1.15% dependent on Link’s consolidated leverage ratio. The revolving line of credit is due and payable on  August 12, 2026.

 

Long-term debt included within our Condensed Consolidated Balance Sheets as of June 30, 2025 consists of Term Loan borrowings of approximately $26,100,000, of which approximately $870,000 is classified as current. As of June 30, 2025, there was $9,100,000 outstanding related to the revolving line of credit, which is included within long-term debt in our Condensed Consolidated Balance Sheets.

 

During the term of the Credit Facility, Link is required to comply with the following financial covenants: A consolidated leverage ratio for any test period ending on the last day of any fiscal quarter of Link (a) beginning with the fiscal quarter ended June 30, 2024 of not greater than 3.50 to 1.00, (b) beginning with the fiscal quarter ending  December 31, 2026 of not greater than 3.25 to 1.00 and (c) beginning with the fiscal quarter ending  December 31, 2027 and thereafter of not greater than 3.00 to 1.00, and a minimum consolidated fixed charge coverage ratio of not less than 1.15 to 1.00 measured quarterly, based on rolling four quarters. Link was in compliance with these covenants as of June 30, 2025.

 

The Credit Agreement includes representations and warranties, reporting covenants, affirmative covenants, negative covenants, financial covenants and events of default customary for financings of this type. Upon the occurrence of an event of default the Lender may accelerate the loans. Upon the occurrence of certain insolvency and bankruptcy events of default the loans will automatically accelerate.

 

Boston Omaha Broadband Credit Facility

 

On September 17, 2024, three operating subsidiaries of Boston Omaha Broadband, LLC (“BOB”) entered into a Credit Agreement (the “BOB Credit Agreement”) with First National Bank of Omaha (the “Lender”) under which certain subsidiaries of BOB can borrow up to $20,000,000 in the aggregate in term loans (the “BOB Credit Facility”). The three operating subsidiaries which are the borrowers under the Credit Agreement are FIF AireBeam, LLC, FIF St. George, LLC, and FIF Utah, LLC (collectively, the “Borrowers”). The loan is guaranteed by BOB but is not guaranteed by BOC or any other businesses owned by BOC and its other subsidiaries. The loans under the BOB Credit Facility are secured by all assets of each of the Borrowers. Funds available under the BOB Credit Facility are to be used for capital expenditures associated with capital acquisition and leasing of capital equipment for expansion of the Borrowers’ businesses and must be drawn by September 16, 2025.

 

The BOB Credit Agreement provides for incremental drawdowns of the term loan in minimum increments of $1,000,000. Each term loan is due five years following the borrowing date of such term loan. Principal under each term loan is amortized in equal monthly payments over a 10-year period from the date of each term loan. Interest under each term loan accrues at the “Applicable Margin,” which is set at (a) 2.75% per annum with respect to any SOFR Loan, and (b) 1.75% per annum with respect to any Base Rate Loan. There is a fee during the first year of the Credit Facility equal to 0.25% of any unused portion of the $20 million loan commitment.

 

Pursuant to the BOB Credit Agreement, BOB is required to comply with the following financial covenants: A consolidated leverage ratio for any test period ending on the last day of any fiscal quarter of BOB of not greater than 3.50 to 1.00, a minimum consolidated fixed charge coverage ratio of not less than 1.15 to 1.00 measured quarterly, based on rolling four quarters, and maximum capital expenditures not exceeding Consolidated Adjusted EBITDA less dividends and distributions paid to BOB, the cash portion of taxes, unfinanced maintenance capital expenditures, principal amortization payments or redemptions on indebtedness to be paid in cash, cash payments made with respect to capital lease obligations during the period, and cash interest expense for the period.

 

The BOB Credit Agreement includes representations and warranties, reporting covenants, affirmative covenants, negative covenants, financial covenants, and events of default customary for financings of this type. Upon the occurrence of an event of default the Lender may accelerate the loan. Upon the occurrence of certain insolvency and bankruptcy events of default the loan will automatically accelerate. All assets of the Borrowers, their Subsidiaries and BOB are secured by the grant of a security interest in substantially all of their assets to the Lender.

 

Long-term debt included within our Condensed Consolidated Balance Sheets as of June 30, 2025 consists of approximately $10,600,000 under BOB's credit facility, of which approximately $1,050,000 is classified as current. The aggregate minimum principal payments required on long-term debt as of June 30, 2025 were as follows: $1,050,000 in 2025, $1,050,000 in 2026, $1,050,000 in 2027, $1,050,000 in 2028, $1,050,000 in 2029, and $5,316,500 thereafter.

 

v3.25.2
Note 13 - Leases
6 Months Ended
Jun. 30, 2025
Notes to Financial Statements  
Lessee, Operating Leases [Text Block]

NOTE 13.     LEASES

 

We enter into operating lease contracts primarily for land and office space. Agreements are evaluated at inception to determine whether such arrangements contain a lease. Operating leases include land lease contracts and contracts for the use of office space.

 

Right of use assets, which we refer to as “ROU assets,” represent the right to use an underlying asset for the lease term, and lease liabilities represent the obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at the commencement date based on the present value of lease payments over the respective lease term. Lease expense is recognized on a straight-line basis over the lease term.

 

Certain of our operating lease agreements include rental payments based on a percentage of revenue and others include rental payments adjusted periodically for inflationary changes. Percentage rent contracts, in which lease expense is calculated as a percentage of advertising revenue, and payments due to changes in inflationary adjustments are included within variable rent expense, which is accounted for separately from periodic straight-line lease expense.

 

Many of our leases entered into in connection with land provide options to extend the terms of the agreements. Generally, renewal periods are included in minimum lease payments when calculating the lease liabilities as, for most leases, we consider exercise of such options to be reasonably certain. As a result, optional terms and payments are included within the lease liability. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants.

 

The implicit rate within our lease agreements is generally not determinable. As such, we use the incremental borrowing rate, which we refer to as “IBR,” to determine the present value of lease payments at the commencement of the lease. The IBR, as defined in ASC 842, is “the rate of interest that a lessee would have to pay to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment.” 

 

Operating Lease Cost

 

Operating lease cost is as follows:

 

  

For the Three Months Ended

  

For the Six Months Ended

  
  

June 30,

  

June 30,

  
  

2025

  

2024

  

2025

  

2024

 

Statement of Operations Classification

                  

Lease cost

 $2,249,242  $2,170,464  $4,426,841  $4,303,473 

Cost of billboard revenues and general and administrative

Variable and short-term lease cost

  690,696   695,367   1,567,609   1,431,298 

Cost of billboard revenues and general and administrative

                  

Total Lease Cost

 $2,939,938  $2,865,831  $5,994,450  $5,734,771  

 

Supplemental cash flow information related to operating leases is as follows:

 

  

For the Three Months Ended

  

For the Six Months Ended

 
  

June 30,

  

June 30,

 
  

2025

  

2024

  

2025

  

2024

 
                 

Cash payments for operating leases

 $2,377,065  $2,236,542  $4,612,243  $4,427,132 

New operating lease assets obtained in exchange for operating lease liabilities

 $516,336  $619,668  $2,653,090  $1,710,141 

 

Operating Lease Assets and Liabilities

 

  

June 30, 2025

  

December 31, 2024

 

Balance Sheet Classification

          

Lease assets

 $60,187,216  $59,742,166 

Other Assets: Right of use assets

          

Current lease liabilities

 $5,320,032  $5,333,611 

Current Liabilities: Lease liabilities

Noncurrent lease liabilities

  55,480,552   54,994,879 

Long-term Liabilities: Lease liabilities

          

Total Lease Liabilities

 $60,800,584  $60,328,490  

 

Maturity of Operating Lease Liabilities

 

  

June 30, 2025

 
     

2026

 $8,380,320 

2027

  7,916,235 

2028

  7,620,415 

2029

  7,085,214 

2030

  6,374,681 

Thereafter

  54,783,790 
     

Total lease payments

  92,160,655 

Less imputed interest

  (31,360,071)
     

Present Value of Lease Liabilities

 $60,800,584 

 

As of June 30, 2025, our operating leases have a weighted-average remaining lease term of 15.85 years and a weighted-average discount rate of 5.28%.

 

v3.25.2
Note 14 - Industry Segments
6 Months Ended
Jun. 30, 2025
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

NOTE 14.     INDUSTRY SEGMENTS

 

This summary presents our current segments, as described below.

 

General Indemnity Group, LLC

 

GIG conducts our insurance operations through its subsidiaries, UCS and BOSS Bonds Insurance Agency, LLC, formerly known as South Coast Surety Insurance Services, LLC. Both BOSS Bonds and UCS clients are nationwide. Revenue consists of surety bond sales and insurance commissions. GIG’s corporate resources are used to support BOSS Bonds and UCS, and to make additional business acquisitions in the insurance industry. 

 

Link Media Holdings, LLC

 

LMH conducts our billboard rental operations. LMH billboards are located in Alabama, Arkansas, Florida, Georgia, Illinois, Iowa, Kansas, Missouri, Nebraska, Nevada, Oklahoma, South Dakota, Tennessee, Virginia, West Virginia, and Wisconsin.

 

Boston Omaha Broadband, LLC

 

BOB conducts our broadband operations. BOB provides high-speed broadband services to its customers located mainly in Arizona, Florida, Nevada, and Utah. 

 

Boston Omaha Asset Management, LLC

 

BOAM conducts our asset management operations. BOAM's primary objective is to achieve long-term returns while seeking to limit the risk of capital and purchasing power loss in our investments in other companies and our real estate activities. We commenced reporting BOAM as a separate segment based on our acquisition of 24th Street Asset Management on  May 1, 2023 and are in the process of winding down its operations. 

 

The accounting policies of the above segments are the same as those described within Footnote 2 “Summary of Significant Accounting Policies” of the 2024 Form 10-K.

 

Resources are allocated and performance is assessed by our CEO, whom we have determined to be our Chief Operating Decision Maker (CODM).  The CODM evaluates the performance of our segments and allocates resources to them based on segment operating income and segment adjusted EBITDA. We define adjusted EBITDA as net income (loss) before income tax expense (benefit), noncontrolling interest in subsidiary income (loss), interest expense, interest and dividend income, equity in income (loss) of unconsolidated affiliates, depreciation, amortization, accretion, gain or loss on disposition of assets, and other investment income (loss).

 

The cost and expense information provided below is based on the information regularly provided to the CODM. Given the diversity of our operating segments and the differences in revenue streams and cost structures, there are variances in the form, content, and levels of such expense information significant to the business. Expenses considered significant for one operating segment  may not be significant for others.

 

 

                      

Total

 

Three Months Ended June 30, 2025

 

GIG

  

LMH

  

BOB

  

BOAM

  

Unallocated

  

Consolidated

 
                         

Operating Revenues

 $6,525,514  $11,440,033  $10,233,463  $4,660  $-  $28,203,670 

Cost of Revenues

  3,548,719   3,702,731   2,315,896   -   -   9,567,346 

Gross Margin

  2,976,795   7,737,302   7,917,567   4,660   -   18,636,324 

Other Operating Expenses

                        

Employee costs

  2,277,747   2,136,331   3,746,738   -   493,064   8,653,880 

Professional fees

  117,600   62,636   152,067   142,223   239,178   713,704 

General and administrative

  795,365   1,058,984   1,802,021   1,919   342,730   4,001,019 

Depreciation

  54,121   1,323,798   2,749,628   -   27,652   4,155,199 

Amortization

  40,061   971,309   901,931   -   41,576   1,954,877 

Accretion

  -   50,801   3,435   -   -   54,236 

(Gain) loss on disposition of assets

  -   (92,492)  16,391   -   -   (76,101)

Total expenses

  3,284,894   5,511,367   9,372,211   144,142   1,144,200   19,456,814 

Segment (Loss) Income from Operations

  (308,099)  2,225,935   (1,454,644)  (139,482)  (1,144,200)  (820,490)
                         

Interest expense

  -   (421,754)  (151,324)  -   -   (573,078)

Interest and dividend income

  -   44,104   28,545   7,586   161,854   242,089 

Equity in income of unconsol. affiliates

  1,089,544   -   -   -   5,058,037   6,147,581 

Other investment income (loss)

  38,052   -   -   (2,640,200)  (7,706,964)  (10,309,112)

Noncontrolling interest in subsidiary loss

  -   -   -   2,249,221   -   2,249,221 

Income tax benefit

  -   -   -   -   743,706   743,706 

Net Income (Loss) Attributable to Common Stockholders

 $819,497  $1,848,285  $(1,577,423) $(522,875) $(2,887,567) $(2,320,083)
                         

Segment adjusted EBITDA

 $(213,917) $4,479,351  $2,216,741  $(139,482) $(1,074,972) $5,267,721 
                         

Capital expenditures

 $-  $652,281  $6,647,495  $-  $-  $7,299,776 
                         
                      Total 

Three Months Ended June 30, 2024

 GIG  LMH  BOB  BOAM  Unallocated  Consolidated 
                         

Operating Revenues

 $5,822,598  $11,437,468  $9,787,983  $39,734  $-  $27,087,783 

Cost of Revenues

  2,255,664   3,880,807   2,475,451   -   -   8,611,922 

Gross Margin

  3,566,934   7,556,661   7,312,532   39,734   -   18,475,861 

Other Operating Expenses

                        

Employee costs

  1,958,337   1,918,753   3,794,486   269,262   3,880,099   11,820,937 

Professional fees

  179,817   62,758   341,835   109,455   1,026,057   1,719,922 

General and administrative

  638,653   959,686   1,810,810   169,465   424,467   4,003,081 

Depreciation

  44,764   1,281,057   2,218,667   -   27,578   3,572,066 

Amortization

  40,061   970,746   848,419   -   24,848   1,884,074 

Accretion

  -   50,968   5,166   -   -   56,134 

Gain on disposition of assets

  -   (106,011)  (77,727)  -   -   (183,738)

Total expenses

  2,861,632   5,137,957   8,941,656   548,182   5,383,049   22,872,476 

Segment Income (Loss) from Operations

  705,302   2,418,704   (1,629,124)  (508,448)  (5,383,049)  (4,396,615)
                         

Interest expense

  -   (364,907)  (3,662)  -   199   (368,370)

Interest and dividend income

  -   24,999   2,259   76,720   209,797   313,775 

Equity in income of unconsol. affiliates

  -   -   -   -   2,957,387   2,957,387 

Other investment (loss) income

  (44,970)  -   -   628,355   (1,128,770)  (545,385)

Noncontrolling interest in subsidiary income

  -   -   -   (218,057)  -   (218,057)

Income tax benefit

  -   -   -   -   22,046   22,046 

Net Income (Loss) Attributable to Common Stockholders

 $660,332  $2,078,796  $(1,630,527) $(21,430) $(3,322,390) $(2,235,219)
                         

Segment adjusted EBITDA

 $790,127  $4,615,464  $1,365,401  $(508,448) $(5,330,623) $931,921 
                         

Capital expenditures

 $18,259  $349,196  $7,893,890  $-  $250,000  $8,511,345 

 

 

                      Total 

Six Months Ended June 30, 2025

 GIG  LMH  BOB  BOAM  Unallocated  Consolidated 
                         

Operating Revenues

 $13,158,398  $22,204,508  $20,553,593  $17,665  $-  $55,934,164 

Cost of Revenues

  6,412,394   7,546,865   4,689,027   -   -   18,648,286 

Gross Margin

  6,746,004   14,657,643   15,864,566   17,665   -   37,285,878 

Other Operating Expenses

                      - 

Employee costs

  4,784,403   4,362,446   7,336,163   -   980,978   17,463,990 

Professional fees

  216,015   124,864   277,949   398,309   437,845   1,454,982 

General and administrative

  1,652,532   2,048,315   3,322,222   34,897   722,915   7,780,881 

Depreciation

  96,817   2,613,564   5,416,695   -   55,000   8,182,076 

Amortization

  80,123   1,933,579   1,769,611   -   82,694   3,866,007 

Accretion

  -   101,381   6,831   -   -   108,212 

(Gain) loss on disposition of assets

  -   (18,557)  66,180   -   -   47,623 

Total expenses

  6,829,890   11,165,592   18,195,651   433,206   2,279,432   38,903,771 

Segment (Loss) Income from Operations

  (83,886)  3,492,051   (2,331,085)  (415,541)  (2,279,432)  (1,617,893)
                         

Interest expense

  -   (844,033)  (270,765)  -   -   (1,114,798)

Interest and dividend income

  -   91,128   45,807   15,641   392,431   545,007 

Equity in income of unconsol. affiliates

  1,253,002   -   -   -   2,580,174   3,833,176 

Other investment income (loss)

  320,736   -   -   (4,659,948)  (5,233,890)  (9,573,102)

Noncontrolling interest in subsidiary loss

  -   -   -   4,007,601   -   4,007,601 

Income tax benefit

  -   -   -   -   930,641   930,641 

Net Income (Loss) Attributable to Common Stockholders

 $1,489,852  $2,739,146  $(2,556,043) $(1,052,247) $(3,610,076) $(2,989,368)
                         

Segment adjusted EBITDA

 $93,054  $8,122,018  $4,928,232  $(415,541) $(2,141,738) $10,586,025 
                         

Capital expenditures

 $-  $1,352,051  $12,806,315  $-  $-  $14,158,366 
                         
                      Total 

Six Months Ended June 30, 2024

 

GIG

  

LMH

  

BOB

  

BOAM

  

Unallocated

  

Consolidated

 
                         

Operating Revenues

 $10,864,375  $22,134,128  $19,471,412  $170,599  $-  $52,640,514 

Cost of Revenues

  4,162,585   7,671,441   4,973,563   -   -   16,807,589 

Gross Margin

  6,701,790   14,462,687   14,497,849   170,599   -   35,832,925 

Other Operating Expenses

                      - 

Employee costs

  3,812,721   3,787,399   7,603,356   765,602   4,483,770   20,452,848 

Professional fees

  350,177   142,675   513,418   337,232   1,513,568   2,857,070 

General and administrative

  1,234,278   1,969,263   3,634,488   343,180   880,277   8,061,486 

Depreciation

  88,614   2,551,766   4,327,904   -   55,155   7,023,439 

Amortization

  80,123   1,940,571   1,725,286   -   24,848   3,770,828 

Accretion

  -   101,936   6,869   -   -   108,805 

Loss (Gain) on disposition of assets

  -   47,441   (34,096)  -   -   13,345 

Total expenses

  5,565,913   10,541,051   17,777,225   1,446,014   6,957,618   42,287,821 

Segment Income (Loss) from Operations

  1,135,877   3,921,636   (3,279,376)  (1,275,415)  (6,957,618)  (6,454,896)
                         

Interest expense

  -   (639,989)  (10,613)  -   199   (650,403)

Interest and dividend income

  -   54,258   7,294   479,455   312,008   853,015 

Equity in loss of unconsol. affiliates

  -   -   -   -   (7,214,228)  (7,214,228)

Other investment income

  207,710   -   -   28,853   7,006,497   7,243,060 

Noncontrolling interest in subsidiary (income) loss

  -   -   (64,765)  285,678   -   220,913 

Income tax benefit

  -   -   -   -   959,239   959,239 

Net Income (Loss) Attributable to Common Stockholders

 $1,343,587  $3,335,905  $(3,347,460) $(481,429) $(5,893,903) $(5,043,300)
                         

Segment adjusted EBITDA

 $1,304,614  $8,563,350  $2,746,587  $(1,275,415) $(6,877,615) $4,461,521 
                         

Capital expenditures

 $28,951  $952,454  $15,726,028  $-  $250,000  $16,957,433 

 

 

                      

Total

 

As of June 30, 2025

 

GIG

  

LMH

  

BOB

  

BOAM

  

Unallocated

  

Consolidated

 
                         

Accounts receivable, net

 $8,001,320  $4,085,545  $976,594  $287,076  $-  $13,350,535 

Goodwill

  11,325,138   130,903,950   39,614,422   536,626   -   182,380,136 

Total assets

  102,433,266   255,171,517   207,291,439   44,325,522   121,407,603   730,629,347 

 

                      

Total

 

As of December 31, 2024

 

GIG

  

LMH

  

BOB

  

BOAM

  

Unallocated

  

Consolidated

 
                         

Accounts receivable, net

 $7,224,005  $4,132,055  $893,476  $184,051  $-  $12,433,587 

Goodwill

  11,325,138   130,903,950   39,614,422   536,626   -   182,380,136 

Total assets

  86,670,669   260,220,162   198,226,268   52,593,429   130,635,201   728,345,729 

 

v3.25.2
Note 15 - Reserves for Losses and Loss Adjustment Expenses
6 Months Ended
Jun. 30, 2025
Notes to Financial Statements  
Insurance Disclosure [Text Block]

NOTE 15.     RESERVES FOR LOSSES AND LOSS ADJUSTMENT EXPENSES

 

The following table provides a reconciliation of the beginning and ending reserve balances at UCS for losses and loss adjustment expenses (“LAE”) for the six months ended June 30, 2025 and 2024:  

 

  

2025

  

2024

 

Gross reserve for unpaid losses and loss adjustment expenses, beginning of period

 $5,873,192  $5,733,444 

Less: reinsurance recoverable on unpaid losses

  1,803,865   3,283,071 

Net reserve for unpaid losses and loss adjustment expenses, beginning of period

  4,069,327   2,450,373 
         

Incurred losses and loss adjustment expenses:

        

Current year

  3,299,396   1,420,332 

Prior year

  (343,003)  (67,229)

Total net losses and loss adjustment expense incurred

  2,956,393   1,353,103 
         

Payments:

        

Current year

  1,643,734   454,252 

Prior year

  904,092   268,956 

Total payments:

  2,547,826   723,208 
         

Net reserves for unpaid losses and loss adjustment expenses, end of period

  4,477,894   3,080,268 

Reinsurance recoverable on unpaid losses, net of allowance

  2,094,945   2,186,121 
         

Gross reserves for unpaid losses and loss adjustment expenses, end of period

 $6,572,839  $5,266,389 

 

For the six months ended   June 30, 2025 and   June 30, 2024, there was a favorable prior year loss development, which was the result of a re-estimation of amounts ultimately to be paid on prior year losses and loss adjustment expense. Original estimates are increased or decreased as additional information becomes known regarding individual claims. 

v3.25.2
Note 16 - Custodial Risk
6 Months Ended
Jun. 30, 2025
Notes to Financial Statements  
Custodial Risk Disclosure [Text Block]

NOTE 16.     CUSTODIAL RISK

 

As of June 30, 2025, we had approximately $42,600,000 in excess of federally insured limits on deposit with financial institutions. 

 

v3.25.2
Note 17 - Redeemable Noncontrolling Interest
6 Months Ended
Jun. 30, 2025
Notes to Financial Statements  
Noncontrolling Interest Disclosure [Text Block]

NOTE 17.     REDEEMABLE NONCONTROLLING INTEREST

  

On April 2, 2024, we entered into agreements with the minority members of each of FIF Utah, LLC and FIF St. George, LLC, entities controlled by us as majority member. Under these agreements, the minority members of each of the entities exchanged their membership interests in the LLCs for unregistered shares of Boston Omaha Class A common stock.  Under the securities exchange agreements, Alpine Networks, Inc., a company owned by Steven McGhie, the then Chief Executive Officer of Boston Omaha Broadband, and the sole owner of the minority interest in FIF Utah, LLC, exchanged its approximate 17% interest in FIF Utah, LLC for 275,611 shares of Boston Omaha Class A common stock, which for purposes of the transaction was valued at approximately $4,400,000. The two owners of the minority interests in FIF St. George, LLC exchanged their combined 20% interest in FIF St. George, LLC for 563,750 shares of Boston Omaha Class A common stock, which for purposes of the transaction was valued at approximately $9,000,000. As a result, Boston Omaha Broadband, LLC, our wholly-owned subsidiary, now owns 100% of the membership interests in each of FIF Utah, LLC and FIF St. George, LLC.

 

In each transaction, the value for the unregistered Boston Omaha Class A common stock was calculated based on the volume weighted average trading price of a share of Boston Omaha Class A common stock for the 30 trading days ended March 28, 2024 as reported on the New York Stock Exchange.  The difference between the fair value of the Class A shares issued and the carrying balance of the noncontrolling interests at the date of the transaction is recorded within additional paid in capital within our Condensed Consolidated Balance Sheets.

v3.25.2
Note 18 - Subsequent Events
6 Months Ended
Jun. 30, 2025
Notes to Financial Statements  
Subsequent Events [Text Block]

NOTE 18.     SUBSEQUENT EVENTS

 

None

 

 

v3.25.2
Insider Trading Arrangements
6 Months Ended
Jun. 30, 2025
Trading Arrangements, by Individual [Table]  
Material Terms of Trading Arrangement [Text Block]

Item 5. Other Information.

 

During the six months ended June 30, 2025, none of the Company’s officers or directors adopted or terminated any contract, instruction, or written plan for the purchase or sale of Company securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement” (as those terms are defined in Regulation S-K, Item 408).

Rule 10b5-1 Arrangement Terminated [Flag] false
Rule 10b5-1 Arrangement Adopted [Flag] false
Non-Rule 10b5-1 Arrangement Terminated [Flag] false
Non-Rule 10b5-1 Arrangement Adopted [Flag] false
v3.25.2
Significant Accounting Policies (Policies)
6 Months Ended
Jun. 30, 2025
Accounting Policies [Abstract]  
Consolidation, Policy [Policy Text Block]

Consolidation Policy

 

The financial statements of Boston Omaha Corporation include the accounts of the Company and our consolidated subsidiaries, which are comprised of voting interest entities in which we have a controlling financial interest and variable interest entities for which we have determined that we are the primary beneficiary.  All intercompany profits, losses, transactions, and balances have been eliminated in consolidation.

 

Variable Interest Entities (VIEs) 

 

We determine whether an entity is a VIE and, if so, whether it should be consolidated by utilizing judgments and estimates that are inherently subjective. Our determination of whether an entity in which we hold a direct or indirect variable interest is a VIE is based on several factors, including whether the entity’s total equity investment at risk upon inception is sufficient to finance the entity’s activities without additional subordinated financial support. We make judgments regarding the sufficiency of the equity at risk based first on a qualitative analysis, and then a quantitative analysis, if necessary.

 

We analyze any investments in VIEs to determine if we are the primary beneficiary. In evaluating whether we are the primary beneficiary, we evaluate our direct and indirect economic interests in the entity. A reporting entity is determined to be the primary beneficiary if it holds a controlling financial interest in the VIE. Determining which reporting entity, if any, has a controlling financial interest in a VIE is primarily a qualitative approach focused on identifying which reporting entity has both: (i) the power to direct the activities of a VIE that most significantly impact such entity’s economic performance; and (ii) the obligation to absorb losses or the right to receive benefits from such entity that could potentially be significant to such entity. Performance of that analysis requires the exercise of judgment.

 

We consider a variety of factors in identifying the entity that holds the power to direct matters that most significantly impact the VIE’s economic performance including, but not limited to, the ability to direct operating decisions and activities. In addition, we consider the rights of other investors to participate in those decisions. We determine whether we are the primary beneficiary of a VIE at the time we become involved with a variable interest entity and reconsider that conclusion continually. We consolidate any VIE of which we are the primary beneficiary. Such VIEs consist of 24th Street Fund I and 24th Street Fund II, collectively “the 24th Street Funds,” and Fund One Boston Omaha Build for Rent LP, which we refer to as "BFR". 

 

Total assets of the consolidated VIEs included within our Condensed Consolidated Balance Sheets were approximately $40,400,000 and $48,700,000 as of   June 30, 2025 and December 31, 2024, respectively. Total liabilities of the consolidated VIEs included within our Condensed Consolidated Balance Sheets were approximately $2,500 and $27,000 as of   June 30, 2025 and December 31, 2024, respectively. As of June 30, 2025 and December 31, 2024, the aggregate fair value of the 24th Street Funds’ and BFR's investments in special purpose entities was approximately $39,400,000 and $46,900,000, respectively. During the first two quarters of 2025, the 24th Street Funds’ and BFR's investments in special purpose entities recognized other investment loss of approximately $4,700,000, and distributions to the funds of approximately $1,700,000. The assets of the consolidated VIEs may only be used to settle obligations of the same VIE.

 

Our consolidated subsidiaries at  June 30, 2025 include: 

 

Link Media Holdings, LLC which we refer to as “LMH”

Link Media Alabama, LLC which we refer to as “LMA”

Link Media Florida, LLC which we refer to as “LMF”

Link Media Wisconsin, LLC which we refer to as “LMW”

Link Media Georgia, LLC which we refer to as “LMG”

Link Media Midwest, LLC which we refer to as “LMM”

Link Media Omaha, LLC which we refer to as “LMO”

Link Media Properties, LLC which we refer to as “LMP”

Link Media Southeast, LLC which we refer to as “LMSE”

Link Media Services, LLC which we refer to as “LMS”

Link Billboards Oklahoma, LLC which we refer to as “LBO”

General Indemnity Group, LLC which we refer to as “GIG”

United Casualty and Surety Insurance Company which we refer to as “UCS”

BOSS Bonds Insurance Agency, Inc., which we refer to as "BOSS Bonds", formerly known as South Coast Surety Insurance Services, LLC which we refer to as “SCS”

Boston Omaha Investments, LLC which we refer to as “BOIC”

Boston Omaha Asset Management, LLC which we refer to as “BOAM”

Fund One Boston Omaha Build for Rent LP which we refer to as “BFR”

BOAM BFR, LLC which we refer to as “BOAM BFR”

BOC Business Services, LLC which we refer to as “BBS” 

BOC Yellowstone, LLC which we refer to as “BOC Yellowstone”

BOC Yellowstone II, LLC which we refer to as “BOC Yellowstone II”

24th Street Asset Management LLC which we refer to as “24th Street”

24th Street Fund I, LLC which we refer to as “24th Street Fund I”

24th Street Fund II, LLC which we refer to as “24th Street Fund II”

Boston Omaha Broadband, LLC which we refer to as “BOB”

FIF AireBeam, LLC which we refer to as “AireBeam”

Fiber Fast Homes, LLC which we refer to as “FFH”

FIF Utah, LLC which we refer to as “FIF Utah”

FIF St George, LLC which we refer to as “FIF St George” or "InfoWest"

 

Revenue [Policy Text Block]

Revenues

 

The majority of our advertising revenues are derived from contracts for advertising space on billboard structures and broadband internet services and are accounted for under Financial Accounting Standards Board, which we refer to as the “FASB,” Accounting Standards Codification, which we refer to as “ASC,” 606, Revenue from Contracts with Customers, and under ASC 842, Leases.

 

Premium revenues derived from our insurance operations are subject to ASC 944, Financial Services Insurance.

 

Revenue Recognition

 

Billboard Rentals

 

We generate revenue from outdoor advertising through the leasing of advertising space on billboards. The terms of the contracts range from less than one month to three years and are generally billed monthly. Revenue for advertising space rental is recognized on a straight-line basis over the term of the contract. Advertising revenue is reported net of agency commissions. Agency commissions are calculated based on a stated percentage applied to gross billing revenue for operations. Payments received in advance of being earned are recorded as deferred revenue.    

 

Another component of billboard rentals consists of production services which include creating and printing advertising copy. Contract revenues for production services are accounted for under ASC 606, Revenue from Contracts with Customers. Revenues are recognized at a point in time upon satisfaction of the contract, which is typically less than one week. 

 

Practical expedients and exemptions: The Company is utilizing the following practical expedients and exemptions from ASC 606. We generally expense sales commissions when incurred because the amortization period is one year or less. These costs are recorded within costs of billboard revenues exclusive of depreciation and amortization. We do not disclose the value of unsatisfied performance obligations as the majority of our contracts with customers have an original expected length of less than one year. For contracts with customers which exceed one year, the future amount to be invoiced to the customer corresponds directly with the value to be received by the customer.

 

Deferred Revenues

 

We record deferred revenues when cash payments are received in advance of being earned or when we have an unconditional right to consideration before satisfying our performance obligation. The term between invoicing and when a payment is due is not significant. For certain services we require payment before the product or services are delivered to the customer. The balance of deferred revenue is considered short-term and will be recognized in revenue within twelve months.

 

Premiums and Unearned Premium Reserves

 

Premiums written are recognized as revenues based on a pro-rata daily calculation over the respective terms of the policies in-force. The cost of reinsurance ceded is initially written as prepaid reinsurance premiums and is amortized over the reinsurance contract period in proportion to the amount of insurance protection provided. Premiums ceded of $2,405,015 and $1,669,026 for the six months ended June 30, 2025 and 2024, respectively, are included within “Premiums earned” in our Condensed Consolidated Statements of Operations.

 

Commissions

 

We generate revenue from commissions on surety bond sales and account for commissions under ASC 606. Insurance commissions are earned from various insurance companies based upon our agency agreements with them. We arrange with various insurance companies for the provision of a surety bond for entities that require a surety bond. The insurance company sets the price of the bond. The contract with the insurance company is fulfilled when the bond is issued by the insurance agency on behalf of the insurance company. The insurance commissions are calculated based upon a stated percentage applied to the gross premiums on bonds. Commissions are recognized at a point in time, on a bond-by-bond basis as of the policy effective date and are generally nonrefundable.

 

Broadband Revenues

 

Broadband revenue is derived principally from internet services and is recognized on a straight-line basis over the term of the contract in the period the services are rendered.  Revenue received or receivable in advance of the delivery of services is included in deferred revenue.

 

Cash and Cash Equivalents, Policy [Policy Text Block]

Supplemental Cash Flow Information

 

There were no non-cash activities for the six months ended June 30, 2025. For the six months ended June 30, 2024, non-cash activities included stock issued for redeemable noncontrolling interest of $13,399,161, as well as an investment transferred as compensation for stock repurchased of $1,474,292. 

 

New Accounting Pronouncements, Policy [Policy Text Block]

Recently Issued Accounting Pronouncements

 

In  November 2023, the FASB issued ASU 202307, Improvements to Reportable Segment Disclosures, which requires companies to disclose significant segment expenses and other segment items that impact each reported measure of segment income or loss. This guidance is effective for fiscal years beginning after  December 15, 2023 and interim periods within fiscal years beginning after  December 15, 2024. We adopted this guidance effective for the year ended  December 31, 2024 (see Note 14).

 

In  December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which requires companies to disclose disaggregated information related to the effective tax rate reconciliation and income taxes paid. This guidance is effective for public entities for fiscal years beginning after  December 15, 2024. We do not anticipate the adoption of this guidance will have a material impact on our condensed consolidated financial statements.

 

In  November 2024, the FASB issued ASU 2024-03, Disaggregation of Income Statement Expenses, which requires disclosures about specific types of expenses included in expense captions presented on the face of the Condensed Consolidated Statement of Operations. This guidance is effective for public entities for fiscal years beginning after  December 15, 2026. We are currently reviewing this guidance and its impact on our condensed consolidated financial statements.

 

In July 2025, the FASB issued ASU 2025-05, Measurement of Credit Losses for Accounts Receivable and Contract Assets, which introduces a practical expedient. The practical expedient gives companies the ability to assume current conditions as of the balance sheet date do not change for the remaining life of the asset. We are currently reviewing this guidance and its impact on our condensed consolidated financial statements.

 

v3.25.2
Note 3 - Cash, Cash Equivalents, and Restricted Cash (Tables)
6 Months Ended
Jun. 30, 2025
Notes Tables  
Restrictions on Cash and Cash Equivalents [Table Text Block]
   

June 30,

   

December 31,

 
   

2025

   

2024

 
                 

Cash and cash equivalents

  $ 29,694,785     $ 28,289,712  

Funds held as collateral

    14,829,340       9,973,991  

Cash held by BOAM funds and other

    2,316,011       2,933,723  
                 

Total Cash, Cash Equivalents, and Restricted Cash as Presented in the Condensed Consolidated Statements of Cash Flows

  $ 46,840,136     $ 41,197,426  
v3.25.2
Note 4 - Accounts Receivable (Tables)
6 Months Ended
Jun. 30, 2025
Notes Tables  
Schedule of Receivables with Imputed Interest [Table Text Block]
   

June 30,

   

December 31,

 
   

2025

   

2024

 
                 

Trade accounts

  $ 7,354,540     $ 6,696,413  

Premiums

    3,907,018       3,778,050  

Recoverables from reinsurers

    2,258,313       2,166,939  

Allowance for credit losses

    (169,336 )     (207,815 )
                 

Total Accounts Receivable, net

  $ 13,350,535     $ 12,433,587  
v3.25.2
Note 5 - Property and Equipment (Tables)
6 Months Ended
Jun. 30, 2025
Notes Tables  
Property, Plant and Equipment [Table Text Block]
   

June 30,

   

December 31,

 
   

2025

   

2024

 
                 

Structures and displays

  $ 68,194,958     $ 67,161,287  

Fiber, towers, and broadband equipment

    139,386,803       126,808,205  

Land

    597,892       583,892  

Vehicles and equipment

    11,368,965       11,255,755  

Office furniture and equipment

    5,701,861       5,594,698  

Accumulated depreciation

    (57,778,806 )     (49,810,164 )
                 

Total Property and Equipment, net

  $ 167,471,673     $ 161,593,673  
v3.25.2
Note 7 - Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2025
Notes Tables  
Schedule of Intangible Assets and Goodwill [Table Text Block]
  

June 30, 2025

  

December 31, 2024

 
      

Accumulated

          

Accumulated

     
  

Cost

  

Amortization

  

Balance

  

Cost

  

Amortization

  

Balance

 
                         

Customer relationships

 $72,028,493  $(41,546,726) $30,481,767  $72,028,493  $(38,854,986) $33,173,507 

Permits, licenses, and lease acquisition costs

  11,967,915   (7,202,522)  4,765,393   11,926,773   (6,656,353)  5,270,420 

Site location

  849,347   (448,034)  401,313   849,347   (419,955)  429,392 

Noncompetition agreements

  626,000   (626,000)  -   626,000   (626,000)  - 

Technology

  1,128,000   (657,343)  470,657   1,128,000   (608,250)  519,750 

Trade names and trademarks

  11,152,200   (2,563,883)  8,588,317   11,152,200   (2,271,025)  8,881,175 

Nonsolicitation agreement

  353,000   (271,702)  81,298   353,000   (176,611)  176,389 

Capitalized contract costs

  3,057,226   (769,411)  2,287,815   2,800,576   (624,175)  2,176,401 

Indefinite lived intangibles

  7,705,591   -   7,705,591   7,705,591   -   7,705,591 
                         

Total

 $108,867,772  $(54,085,621) $54,782,151  $108,569,980  $(50,237,355) $58,332,625 
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]
  

June 30,

         
  

2026

  

2027

  

2028

  

2029

  

2030

  

Thereafter

  

Total

 
                             

Customer relationships

 $5,428,083  $5,418,941  $5,386,691  $3,757,720  $3,206,182  $7,284,150  $30,481,767 

Permits, licenses, and lease acquisition costs

  1,076,021   1,049,834   1,021,935   403,152   211,805   1,002,646   4,765,393 

Site location

  56,623   56,623   56,623   56,623   56,623   118,198   401,313 

Noncompetition agreements

  -   -   -   -   -   -   - 

Technology

  99,000   99,000   99,000   99,000   74,657   -   470,657 

Trade names and trademarks

  590,565   558,383   525,667   525,667   525,667   5,862,368   8,588,317 

Nonsolicitation agreement

  81,195   103   -   -   -   -   81,298 

Capitalized contract costs

  305,722   305,722   305,723   305,723   305,723   759,202   2,287,815 
                             

Total

 $7,637,209  $7,488,606  $7,395,639  $5,147,885  $4,380,657  $15,026,564  $47,076,560 

Customer relationships

  67 

Permits, licenses, and lease acquisition costs

  52 

Site location

  85 

Technology

  57 

Trade names and trademarks

  174 

Nonsolicitation agreement

  5 

Capitalized contract costs

  90 
v3.25.2
Note 8 - Investments, Including Investments Accounted for Using the Equity Method (Tables)
6 Months Ended
Jun. 30, 2025
Notes Tables  
Investment [Table Text Block]
  

June 30,

  

December 31,

 
  

2025

  

2024

 
         

U.S. Treasury notes held to maturity

 $25,801,569  $22,411,583 

Common stock warrants of Sky Harbour Group Corporation

  13,123,624   22,541,754 
         

Total

 $38,925,193  $44,953,337 
Debt Securities, Trading, and Equity Securities, FV-NI [Table Text Block]
      

Gross

     
      

Unrealized

  

Fair

 
  

Cost

  

Gain (Loss)

  

Value

 
             

Marketable equity securities, June 30, 2025

 $1,074,440  $(187,609) $886,831 
             

Marketable equity securities, December 31, 2024

 $2,455,024  $(61,764) $2,393,260 
Schedule of Available-for-Sale Securities Reconciliation [Table Text Block]
      

Gross

     
      

Unrealized

  

Fair

 
  

Cost

  

Gain (Loss)

  

Value

 
             

U.S. Treasury trading securities, June 30, 2025

 $18,317,903  $35,247  $18,353,150 
             

U.S. Treasury trading securities, December 31, 2024

 $10,949,883  $27,086  $10,976,969 
  

June 30,

  

December 31,

 
  

2025

  

2024

 
         

U.S. Treasury securities held to maturity

 $4,752,355  $4,736,409 

Investments in special purpose entities

  39,432,988   46,936,743 

Preferred stock

  348,694   348,694 

Voting preferred stock of MyBundle TV Inc.

  3,000,000   3,000,000 

Voting common stock of CB&T Holding Corporation

  19,058,485   19,058,485 
         

Total

 $66,592,522  $74,080,331 
Investments in and Advances to Affiliates [Table Text Block]
  

June 30,

  

December 31,

 
  

2025

  

2024

 
         

Beginning of year

 $72,435,867  $94,244,788 

Additional investments in unconsolidated affiliates

  -   21,000 

Sale of interest

  (4,103,647)  (2,748,292)

Distributions received

  -   (1,798,348)

Equity in income (loss) of unconsolidated affiliates

  3,833,176   (17,283,281)
         

End of period

 $72,165,396  $72,435,867 
Equity Method Investments [Table Text Block]
  

For the Three Months Ended

  

For the Six Months Ended

 
  

June 30,

  

June 30,

 
  

2025

  

2024

  

2025

  

2024

 
                 

Revenue

 $8,205,391  $4,709,014  $14,613,616  $8,304,406 

Gross profit

  7,156,079   3,963,714   12,828,652   6,608,463 

Net income (loss) from operations

  (6,933,449)  (5,110,583)  (13,881,157)  (10,159,290)

Net income (loss)

 $14,566,115   3,977,046   5,693,660   (17,013,532)
v3.25.2
Note 9 - Fair Value (Tables)
6 Months Ended
Jun. 30, 2025
Notes Tables  
Fair Value, Assets Measured on Recurring and Nonrecurring Basis [Table Text Block]
  

Total Carrying Amount in Condensed Consolidated Balance Sheet

  

Quoted Prices in Active Markets for Identical Assets

  

Realized Gains and (Losses) Included in Current Period Earnings (Loss)

  

Total Changes in Fair Values Included in Current Period Earnings (Loss)

 
                 

Marketable equity securities and U.S. Treasury trading securities at June 30, 2025

 $19,239,981  $19,239,981  $41,232  $(111,129)
                 

Marketable equity securities and U.S. Treasury trading securities at December 31, 2024

 $13,370,229  $13,370,229  $1,063,730  $1,029,051 
v3.25.2
Note 10 - Asset Retirement Obligations (Tables)
6 Months Ended
Jun. 30, 2025
Notes Tables  
Schedule of Change in Asset Retirement Obligation [Table Text Block]

Balance, December 31, 2024

  $ 4,013,457  

Additions

    -  

Liabilities settled

    -  

Accretion expense

    108,212  
         

Balance, June 30, 2025

  $ 4,121,669  
v3.25.2
Note 11 - Capital Stock (Tables)
6 Months Ended
Jun. 30, 2025
Notes Tables  
Share-Based Payment Arrangement, Option, Activity [Table Text Block]
  

Shares Under Warrants

  

Weighted Average Exercise Price

  Weighted Average Remaining Contractual Life (in years)  

Aggregate Intrinsic Value of Vested Warrants

 
                 

Outstanding as of December 31, 2024

  53,562  $9.95   0.5  $226,567 
                 

Issued

  -             

Exercised

  (52,778)            

Redeemed

  -             

Expired

  (784)            
                 

Outstanding as of June 30, 2025

  -  $9.95   0.00  $- 
v3.25.2
Note 13 - Leases (Tables)
6 Months Ended
Jun. 30, 2025
Notes Tables  
Lease, Cost [Table Text Block]
  

For the Three Months Ended

  

For the Six Months Ended

  
  

June 30,

  

June 30,

  
  

2025

  

2024

  

2025

  

2024

 

Statement of Operations Classification

                  

Lease cost

 $2,249,242  $2,170,464  $4,426,841  $4,303,473 

Cost of billboard revenues and general and administrative

Variable and short-term lease cost

  690,696   695,367   1,567,609   1,431,298 

Cost of billboard revenues and general and administrative

                  

Total Lease Cost

 $2,939,938  $2,865,831  $5,994,450  $5,734,771  
Supplemental Cash Flow Information Related to Operating Leases [Table Text Block]
  

For the Three Months Ended

  

For the Six Months Ended

 
  

June 30,

  

June 30,

 
  

2025

  

2024

  

2025

  

2024

 
                 

Cash payments for operating leases

 $2,377,065  $2,236,542  $4,612,243  $4,427,132 

New operating lease assets obtained in exchange for operating lease liabilities

 $516,336  $619,668  $2,653,090  $1,710,141 
Operating Lease Assets and Liabilities [Table Text Block]
  

June 30, 2025

  

December 31, 2024

 

Balance Sheet Classification

          

Lease assets

 $60,187,216  $59,742,166 

Other Assets: Right of use assets

          

Current lease liabilities

 $5,320,032  $5,333,611 

Current Liabilities: Lease liabilities

Noncurrent lease liabilities

  55,480,552   54,994,879 

Long-term Liabilities: Lease liabilities

          

Total Lease Liabilities

 $60,800,584  $60,328,490  
Lessee, Operating Lease, Liability, to be Paid, Maturity [Table Text Block]
  

June 30, 2025

 
     

2026

 $8,380,320 

2027

  7,916,235 

2028

  7,620,415 

2029

  7,085,214 

2030

  6,374,681 

Thereafter

  54,783,790 
     

Total lease payments

  92,160,655 

Less imputed interest

  (31,360,071)
     

Present Value of Lease Liabilities

 $60,800,584 
v3.25.2
Note 14 - Industry Segments (Tables)
6 Months Ended
Jun. 30, 2025
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
                      

Total

 

Three Months Ended June 30, 2025

 

GIG

  

LMH

  

BOB

  

BOAM

  

Unallocated

  

Consolidated

 
                         

Operating Revenues

 $6,525,514  $11,440,033  $10,233,463  $4,660  $-  $28,203,670 

Cost of Revenues

  3,548,719   3,702,731   2,315,896   -   -   9,567,346 

Gross Margin

  2,976,795   7,737,302   7,917,567   4,660   -   18,636,324 

Other Operating Expenses

                        

Employee costs

  2,277,747   2,136,331   3,746,738   -   493,064   8,653,880 

Professional fees

  117,600   62,636   152,067   142,223   239,178   713,704 

General and administrative

  795,365   1,058,984   1,802,021   1,919   342,730   4,001,019 

Depreciation

  54,121   1,323,798   2,749,628   -   27,652   4,155,199 

Amortization

  40,061   971,309   901,931   -   41,576   1,954,877 

Accretion

  -   50,801   3,435   -   -   54,236 

(Gain) loss on disposition of assets

  -   (92,492)  16,391   -   -   (76,101)

Total expenses

  3,284,894   5,511,367   9,372,211   144,142   1,144,200   19,456,814 

Segment (Loss) Income from Operations

  (308,099)  2,225,935   (1,454,644)  (139,482)  (1,144,200)  (820,490)
                         

Interest expense

  -   (421,754)  (151,324)  -   -   (573,078)

Interest and dividend income

  -   44,104   28,545   7,586   161,854   242,089 

Equity in income of unconsol. affiliates

  1,089,544   -   -   -   5,058,037   6,147,581 

Other investment income (loss)

  38,052   -   -   (2,640,200)  (7,706,964)  (10,309,112)

Noncontrolling interest in subsidiary loss

  -   -   -   2,249,221   -   2,249,221 

Income tax benefit

  -   -   -   -   743,706   743,706 

Net Income (Loss) Attributable to Common Stockholders

 $819,497  $1,848,285  $(1,577,423) $(522,875) $(2,887,567) $(2,320,083)
                         

Segment adjusted EBITDA

 $(213,917) $4,479,351  $2,216,741  $(139,482) $(1,074,972) $5,267,721 
                         

Capital expenditures

 $-  $652,281  $6,647,495  $-  $-  $7,299,776 
                         
                      Total 

Three Months Ended June 30, 2024

 GIG  LMH  BOB  BOAM  Unallocated  Consolidated 
                         

Operating Revenues

 $5,822,598  $11,437,468  $9,787,983  $39,734  $-  $27,087,783 

Cost of Revenues

  2,255,664   3,880,807   2,475,451   -   -   8,611,922 

Gross Margin

  3,566,934   7,556,661   7,312,532   39,734   -   18,475,861 

Other Operating Expenses

                        

Employee costs

  1,958,337   1,918,753   3,794,486   269,262   3,880,099   11,820,937 

Professional fees

  179,817   62,758   341,835   109,455   1,026,057   1,719,922 

General and administrative

  638,653   959,686   1,810,810   169,465   424,467   4,003,081 

Depreciation

  44,764   1,281,057   2,218,667   -   27,578   3,572,066 

Amortization

  40,061   970,746   848,419   -   24,848   1,884,074 

Accretion

  -   50,968   5,166   -   -   56,134 

Gain on disposition of assets

  -   (106,011)  (77,727)  -   -   (183,738)

Total expenses

  2,861,632   5,137,957   8,941,656   548,182   5,383,049   22,872,476 

Segment Income (Loss) from Operations

  705,302   2,418,704   (1,629,124)  (508,448)  (5,383,049)  (4,396,615)
                         

Interest expense

  -   (364,907)  (3,662)  -   199   (368,370)

Interest and dividend income

  -   24,999   2,259   76,720   209,797   313,775 

Equity in income of unconsol. affiliates

  -   -   -   -   2,957,387   2,957,387 

Other investment (loss) income

  (44,970)  -   -   628,355   (1,128,770)  (545,385)

Noncontrolling interest in subsidiary income

  -   -   -   (218,057)  -   (218,057)

Income tax benefit

  -   -   -   -   22,046   22,046 

Net Income (Loss) Attributable to Common Stockholders

 $660,332  $2,078,796  $(1,630,527) $(21,430) $(3,322,390) $(2,235,219)
                         

Segment adjusted EBITDA

 $790,127  $4,615,464  $1,365,401  $(508,448) $(5,330,623) $931,921 
                         

Capital expenditures

 $18,259  $349,196  $7,893,890  $-  $250,000  $8,511,345 
                      Total 

Six Months Ended June 30, 2025

 GIG  LMH  BOB  BOAM  Unallocated  Consolidated 
                         

Operating Revenues

 $13,158,398  $22,204,508  $20,553,593  $17,665  $-  $55,934,164 

Cost of Revenues

  6,412,394   7,546,865   4,689,027   -   -   18,648,286 

Gross Margin

  6,746,004   14,657,643   15,864,566   17,665   -   37,285,878 

Other Operating Expenses

                      - 

Employee costs

  4,784,403   4,362,446   7,336,163   -   980,978   17,463,990 

Professional fees

  216,015   124,864   277,949   398,309   437,845   1,454,982 

General and administrative

  1,652,532   2,048,315   3,322,222   34,897   722,915   7,780,881 

Depreciation

  96,817   2,613,564   5,416,695   -   55,000   8,182,076 

Amortization

  80,123   1,933,579   1,769,611   -   82,694   3,866,007 

Accretion

  -   101,381   6,831   -   -   108,212 

(Gain) loss on disposition of assets

  -   (18,557)  66,180   -   -   47,623 

Total expenses

  6,829,890   11,165,592   18,195,651   433,206   2,279,432   38,903,771 

Segment (Loss) Income from Operations

  (83,886)  3,492,051   (2,331,085)  (415,541)  (2,279,432)  (1,617,893)
                         

Interest expense

  -   (844,033)  (270,765)  -   -   (1,114,798)

Interest and dividend income

  -   91,128   45,807   15,641   392,431   545,007 

Equity in income of unconsol. affiliates

  1,253,002   -   -   -   2,580,174   3,833,176 

Other investment income (loss)

  320,736   -   -   (4,659,948)  (5,233,890)  (9,573,102)

Noncontrolling interest in subsidiary loss

  -   -   -   4,007,601   -   4,007,601 

Income tax benefit

  -   -   -   -   930,641   930,641 

Net Income (Loss) Attributable to Common Stockholders

 $1,489,852  $2,739,146  $(2,556,043) $(1,052,247) $(3,610,076) $(2,989,368)
                         

Segment adjusted EBITDA

 $93,054  $8,122,018  $4,928,232  $(415,541) $(2,141,738) $10,586,025 
                         

Capital expenditures

 $-  $1,352,051  $12,806,315  $-  $-  $14,158,366 
                         
                      Total 

Six Months Ended June 30, 2024

 

GIG

  

LMH

  

BOB

  

BOAM

  

Unallocated

  

Consolidated

 
                         

Operating Revenues

 $10,864,375  $22,134,128  $19,471,412  $170,599  $-  $52,640,514 

Cost of Revenues

  4,162,585   7,671,441   4,973,563   -   -   16,807,589 

Gross Margin

  6,701,790   14,462,687   14,497,849   170,599   -   35,832,925 

Other Operating Expenses

                      - 

Employee costs

  3,812,721   3,787,399   7,603,356   765,602   4,483,770   20,452,848 

Professional fees

  350,177   142,675   513,418   337,232   1,513,568   2,857,070 

General and administrative

  1,234,278   1,969,263   3,634,488   343,180   880,277   8,061,486 

Depreciation

  88,614   2,551,766   4,327,904   -   55,155   7,023,439 

Amortization

  80,123   1,940,571   1,725,286   -   24,848   3,770,828 

Accretion

  -   101,936   6,869   -   -   108,805 

Loss (Gain) on disposition of assets

  -   47,441   (34,096)  -   -   13,345 

Total expenses

  5,565,913   10,541,051   17,777,225   1,446,014   6,957,618   42,287,821 

Segment Income (Loss) from Operations

  1,135,877   3,921,636   (3,279,376)  (1,275,415)  (6,957,618)  (6,454,896)
                         

Interest expense

  -   (639,989)  (10,613)  -   199   (650,403)

Interest and dividend income

  -   54,258   7,294   479,455   312,008   853,015 

Equity in loss of unconsol. affiliates

  -   -   -   -   (7,214,228)  (7,214,228)

Other investment income

  207,710   -   -   28,853   7,006,497   7,243,060 

Noncontrolling interest in subsidiary (income) loss

  -   -   (64,765)  285,678   -   220,913 

Income tax benefit

  -   -   -   -   959,239   959,239 

Net Income (Loss) Attributable to Common Stockholders

 $1,343,587  $3,335,905  $(3,347,460) $(481,429) $(5,893,903) $(5,043,300)
                         

Segment adjusted EBITDA

 $1,304,614  $8,563,350  $2,746,587  $(1,275,415) $(6,877,615) $4,461,521 
                         

Capital expenditures

 $28,951  $952,454  $15,726,028  $-  $250,000  $16,957,433 
                      

Total

 

As of June 30, 2025

 

GIG

  

LMH

  

BOB

  

BOAM

  

Unallocated

  

Consolidated

 
                         

Accounts receivable, net

 $8,001,320  $4,085,545  $976,594  $287,076  $-  $13,350,535 

Goodwill

  11,325,138   130,903,950   39,614,422   536,626   -   182,380,136 

Total assets

  102,433,266   255,171,517   207,291,439   44,325,522   121,407,603   730,629,347 
                      

Total

 

As of December 31, 2024

 

GIG

  

LMH

  

BOB

  

BOAM

  

Unallocated

  

Consolidated

 
                         

Accounts receivable, net

 $7,224,005  $4,132,055  $893,476  $184,051  $-  $12,433,587 

Goodwill

  11,325,138   130,903,950   39,614,422   536,626   -   182,380,136 

Total assets

  86,670,669   260,220,162   198,226,268   52,593,429   130,635,201   728,345,729 
v3.25.2
Note 15 - Reserves for Losses and Loss Adjustment Expenses (Tables)
6 Months Ended
Jun. 30, 2025
Notes Tables  
Schedule of Liability for Unpaid Claims and Claims Adjustment Expense [Table Text Block]
  

2025

  

2024

 

Gross reserve for unpaid losses and loss adjustment expenses, beginning of period

 $5,873,192  $5,733,444 

Less: reinsurance recoverable on unpaid losses

  1,803,865   3,283,071 

Net reserve for unpaid losses and loss adjustment expenses, beginning of period

  4,069,327   2,450,373 
         

Incurred losses and loss adjustment expenses:

        

Current year

  3,299,396   1,420,332 

Prior year

  (343,003)  (67,229)

Total net losses and loss adjustment expense incurred

  2,956,393   1,353,103 
         

Payments:

        

Current year

  1,643,734   454,252 

Prior year

  904,092   268,956 

Total payments:

  2,547,826   723,208 
         

Net reserves for unpaid losses and loss adjustment expenses, end of period

  4,477,894   3,080,268 

Reinsurance recoverable on unpaid losses, net of allowance

  2,094,945   2,186,121 
         

Gross reserves for unpaid losses and loss adjustment expenses, end of period

 $6,572,839  $5,266,389 
v3.25.2
Note 2 - Summary of Significant Accounting Policies (Details Textual) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Assets $ 730,629,347   $ 730,629,347   $ 728,345,729
Liabilities 175,352,678   175,352,678   165,626,276
Other Investment Income (Loss) $ (10,309,112) $ (545,385) (9,573,102) $ 7,243,060  
Ceded Premiums Earned     $ 2,405,015 $ 1,669,026  
Minimum [Member]          
Lessor, Operating Lease, Term of Contract (Month) 1 month   1 month    
Maximum [Member]          
Lessor, Operating Lease, Term of Contract (Month) 3 years   3 years    
The 24th Street Funds, Special Purpose Entities [Member]          
Investment Owned, Fair Value $ 39,400,000   $ 39,400,000   46,900,000
Other Investment Income (Loss)     4,700,000    
Fund Distributions     1,700,000    
Variable Interest Entity, Primary Beneficiary [Member]          
Assets 40,400,000   40,400,000   48,700,000
Liabilities $ 2,500   $ 2,500   $ 27,000
v3.25.2
Note 3 - Cash, Cash Equivalents, and Restricted Cash - Schedule of Restricted Cash and Cash Equivalents (Details) - USD ($)
Jun. 30, 2025
Dec. 31, 2024
Jun. 30, 2024
Dec. 31, 2023
Cash and cash equivalents $ 29,694,785 $ 28,289,712    
Funds held as collateral 14,829,340 9,973,991    
Cash held by BOAM funds and other 2,316,011 2,933,723    
Total Cash, Cash Equivalents, and Restricted Cash as Presented in the Condensed Consolidated Statements of Cash Flows $ 46,840,136 $ 41,197,426 $ 37,403,054 $ 39,413,204
v3.25.2
Note 4 - Accounts Receivable - Schedule of Receivables (Details) - USD ($)
Jun. 30, 2025
Dec. 31, 2024
Allowance for credit losses $ (169,336) $ (207,815)
Accounts receivable, net 13,350,535 12,433,587
Trade Accounts Receivable [Member]    
Accounts receivable, gross 7,354,540 6,696,413
Premium [Member]    
Accounts receivable, gross 3,907,018 3,778,050
Recoverables From Reinsurers [Member]    
Accounts receivable, gross $ 2,258,313 $ 2,166,939
v3.25.2
Note 5 - Property and Equipment (Details Textual) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Depreciation $ 4,155,199 $ 3,572,066 $ 8,182,076 $ 7,023,439
v3.25.2
Note 5 - Property and Equipment - Schedule of Property, Plant and Equipment (Details) - USD ($)
Jun. 30, 2025
Dec. 31, 2024
Accumulated depreciation $ (57,778,806) $ (49,810,164)
Total Property and Equipment, net 167,471,673 161,593,673
Structures and Displays [Member]    
Property, plant and equipment, gross 68,194,958 67,161,287
Fiber, Towers, and Broadband Equipment [Member]    
Property, plant and equipment, gross 139,386,803 126,808,205
Land [Member]    
Property, plant and equipment, gross 597,892 583,892
Vehicles and Equipment [Member]    
Property, plant and equipment, gross 11,368,965 11,255,755
Office Furniture and Equipment [Member]    
Property, plant and equipment, gross $ 5,701,861 $ 5,594,698
v3.25.2
Note 7 - Intangible Assets (Details Textual) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Amortization $ 1,954,877 $ 1,884,074 $ 3,866,007 $ 3,770,828
v3.25.2
Note 7 - Intangible Assets - Schedule of Intangible Assets (Details) - USD ($)
Jun. 30, 2025
Dec. 31, 2024
Accumulated amortization $ (54,085,621) $ (50,237,355)
Balance 47,076,560  
Balance 7,705,591 7,705,591
Total, cost 108,867,772 108,569,980
Intangible assets, net 54,782,151 58,332,625
Customer Relationships [Member]    
Cost 72,028,493 72,028,493
Accumulated amortization (41,546,726) (38,854,986)
Balance 30,481,767 33,173,507
Permits, Licenses and Lease Acquisition Costs [Member]    
Cost 11,967,915 11,926,773
Accumulated amortization (7,202,522) (6,656,353)
Balance 4,765,393 5,270,420
Site Location [Member]    
Cost 849,347 849,347
Accumulated amortization (448,034) (419,955)
Balance 401,313 429,392
Noncompete Agreements [Member]    
Cost 626,000 626,000
Accumulated amortization (626,000) (626,000)
Balance 0 0
Technology-Based Intangible Assets [Member]    
Cost 1,128,000 1,128,000
Accumulated amortization (657,343) (608,250)
Balance 470,657 519,750
Trademarks and Trade Names [Member]    
Cost 11,152,200 11,152,200
Accumulated amortization (2,563,883) (2,271,025)
Balance 8,588,317 8,881,175
Nonsolicitation Agreement [Member]    
Cost 353,000 353,000
Accumulated amortization (271,702) (176,611)
Balance 81,298 176,389
Capitalized Contract Costs [Member]    
Cost 3,057,226 2,800,576
Accumulated amortization (769,411) (624,175)
Balance $ 2,287,815 $ 2,176,401
v3.25.2
Note 7 - Intangible Assets - Schedule of Future Amortization, Intangible Assets (Details) - USD ($)
Jun. 30, 2025
Dec. 31, 2024
2025 $ 7,637,209  
2026 7,488,606  
2027 7,395,639  
2028 5,147,885  
2029 4,380,657  
Thereafter 15,026,564  
Total 47,076,560  
Customer Relationships [Member]    
2025 5,428,083  
2026 5,418,941  
2027 5,386,691  
2028 3,757,720  
2029 3,206,182  
Thereafter 7,284,150  
Total $ 30,481,767 $ 33,173,507
Customer Relationships [Member] | Weighted Average [Member]    
Intangible assets, weighted average useful life (Month) 67 months  
Permits, Licenses and Lease Acquisition Costs [Member]    
2025 $ 1,076,021  
2026 1,049,834  
2027 1,021,935  
2028 403,152  
2029 211,805  
Thereafter 1,002,646  
Total $ 4,765,393 5,270,420
Permits, Licenses and Lease Acquisition Costs [Member] | Weighted Average [Member]    
Intangible assets, weighted average useful life (Month) 52 months  
Site Location [Member]    
2025 $ 56,623  
2026 56,623  
2027 56,623  
2028 56,623  
2029 56,623  
Thereafter 118,198  
Total $ 401,313 429,392
Site Location [Member] | Weighted Average [Member]    
Intangible assets, weighted average useful life (Month) 85 months  
Technology-Based Intangible Assets [Member]    
2025 $ 99,000  
2026 99,000  
2027 99,000  
2028 99,000  
2029 74,657  
Thereafter 0  
Total $ 470,657 519,750
Technology-Based Intangible Assets [Member] | Weighted Average [Member]    
Intangible assets, weighted average useful life (Month) 57 months  
Trademarks and Trade Names [Member]    
2025 $ 590,565  
2026 558,383  
2027 525,667  
2028 525,667  
2029 525,667  
Thereafter 5,862,368  
Total $ 8,588,317 8,881,175
Trademarks and Trade Names [Member] | Weighted Average [Member]    
Intangible assets, weighted average useful life (Month) 174 months  
Noncompete Agreements [Member]    
2025 $ 0  
2026 0  
2027 0  
2028 0  
2029 0  
Thereafter 0  
Total 0 0
Nonsolicitation Agreement [Member]    
2025 81,195  
2026 103  
2027 0  
2028 0  
2029 0  
Thereafter 0  
Total $ 81,298 176,389
Nonsolicitation Agreement [Member] | Weighted Average [Member]    
Intangible assets, weighted average useful life (Month) 5 months  
Capitalized Contract Costs [Member]    
2025 $ 305,722  
2026 305,722  
2027 305,723  
2028 305,723  
2029 305,723  
Thereafter 759,202  
Total $ 2,287,815 $ 2,176,401
Capitalized Contract Costs [Member] | Weighted Average [Member]    
Intangible assets, weighted average useful life (Month) 90 months  
v3.25.2
Note 8 - Investments, Including Investments Accounted for Using the Equity Method (Details Textual) - USD ($)
1 Months Ended 2 Months Ended 3 Months Ended 4 Months Ended
Dec. 20, 2024
Oct. 25, 2024
Nov. 02, 2023
May 01, 2023
Jan. 25, 2022
Sep. 14, 2021
Jul. 31, 2023
Oct. 31, 2020
May 31, 2018
Dec. 20, 2024
Mar. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Nov. 30, 2020
Jun. 30, 2025
Nov. 29, 2023
May 31, 2023
Apr. 25, 2022
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)                       $ 9.95     $ 9.95      
Common Stock, Par or Stated Value Per Share (in dollars per share)                                   $ 0.001
Stock Issued During Period, Value, New Issues                     $ 525,256              
Common Class A [Member]                                    
Common Stock, Par or Stated Value Per Share (in dollars per share)                       $ 0.001     $ 0.001      
CB&T Holding Corporation [Member]                                    
Equity Method Investment, Ownership Percentage                 15.60%                  
Yellowstone Acquisition Company [Member]                                    
Equity Method Investment, Ownership Percentage                           20.00%        
Sky Harbour Group Corporation [Member]                                    
Payments to Acquire Equity Method Investments           $ 55,000,000                        
Undistributed Earnings (Loss) Allocated to Participating Securities, Basic                       $ 5,100,000            
Sky Harbour Group Corporation Class A Common Stock [Member]                                    
Equity Method Investment, Ownership Percentage                       16.40%     15.40%      
Payments to Acquire Equity Method Investments         $ 45,000,000                          
Equity Method Investment, Shares, Converted from Other Equity (in shares)         5,500,000                          
Equity Method Investment, Price Per Share (in dollars per share)         $ 10                          
Equity Method Investment, Shares (in shares)         4,500,000             12,401,589     11,671,494      
Undistributed Earnings (Loss) Allocated to Participating Securities, Basic                         $ 2,200,000          
Equity Method Investments                             $ 71,700,000      
Equity Method Investment, Quoted Market Value                       $ 148,000,000     $ 114,000,000      
Yellowstone Acquisition Company [Member] | IPO [Member]                                    
Units Issued During Period, Number (in shares)               13,598,898                    
Units Issued During Period, Price Per Unit (in dollars per share)               $ 10                    
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)               $ 11.5                    
Yellowstone Acquisition Company [Member] | IPO [Member] | Common Class A [Member]                                    
Units Issued During Period, Number of Common Stock, Shares (in shares)               1                    
Yellowstone Acquisition Company Warrants [Member] | IPO [Member]                                    
Units Issued During Period, Number of Warrants (in shares)               0.5                    
BOC Yellowstone LLC [Member] | Non-redeemable Private Placement Warrants [Member]                                    
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)                           $ 11.5        
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)                           7,719,779        
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right (in shares)                           1        
BOC Yellowstone LLC [Member] | Class B Common Stock of Yellowstone Acquisition Company [Member]                                    
Payments to Acquire Investments, Total                           $ 7,800,000        
Investment Owned, Balance, Shares (in shares)                           3,399,724        
Sky Harbour Group Corporation [Member] | Private Placement [Member]                                    
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)     1,141,600                              
Stock Issued During Period, Shares, New Issues (in shares) 3,955,790 3,955,790 6,586,154                              
Common Stock, Par or Stated Value Per Share (in dollars per share)     $ 0.0001                              
Proceeds from Issuance or Sale of Equity     $ 42,810,000             $ 75,200,000                
Stock Issued During Period, Value, New Issues $ 37,600,000 $ 37,600,000                                
Shares Issued, Price Per Share (in dollars per share) $ 9.5                 $ 9.5                
Sky Harbour Group Corporation [Member] | Additional PIPE Offering [Member]                                    
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)                               400,000    
Common Stock, Par or Stated Value Per Share (in dollars per share)                               $ 0.0001    
Proceeds from Issuance or Sale of Equity     $ 57,810,000                              
Equity Offering, Maximum Shares (in shares)                               2,307,692    
Equity Offering, Maximum Amount                               $ 15,000,000    
The 24th Street Asset Management, LLC [Member] | Boston Omaha Asset Management, LLC [Member]                                    
Business Acquisition, Percentage of Voting Interests Acquired       100.00%                            
Business Combination, Consideration Transferred       $ 5,016,494                            
Business Combination, Step Acquisition, Equity Interest in Acquiree, Percentage                                 48.00%  
Payments to Acquire Businesses, Gross       $ 2,759,072                            
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in shares)       45,644                            
The 24th Street Asset Management, LLC [Member] | Boston Omaha Asset Management, LLC [Member] | Holdback Cash Consideration [Member]                                    
Payments to Acquire Businesses, Gross       $ 1,254,102                            
CB&T Holding Corporation [Member]                                    
Payments to Acquire Businesses, Gross                 $ 19,058,485                  
My Bundle TV Inc. [Member]                                    
Payments to Acquire Businesses, Gross             $ 3,000,000                      
Business Combination Agreement with SHG [Member]                                    
Payments to Acquire Businesses, Gross           55,000,000                        
Business Acquisition, Backstop Agreed to Be Provided to Acquiree, Maximum Value           $ 45,000,000                        
Business Acquisition, Backstop Agreed to Be Provided to Acquiree, Price Per Share (in dollars per share)           $ 10                        
v3.25.2
Note 8 - Investments, Including Investments Accounted for Using the Equity Method - Schedule of Investments (Details) - USD ($)
Jun. 30, 2025
Dec. 31, 2024
Short-term Investments $ 38,925,193 $ 44,953,337
U.S. Treasury Notes and Corporate Bonds [Member]    
Short-term Investments 25,801,569 22,411,583
Common Stock Warrants of Sky Harbour Group Corporation [Member]    
Short-term Investments $ 13,123,624 $ 22,541,754
v3.25.2
Note 8 - Investments, Including Investments Accounted for Using the Equity Method - Marketable Equity Securities and Trading Securities (Details) - USD ($)
Jun. 30, 2025
Dec. 31, 2024
Marketable equity securities, Cost $ 1,074,440 $ 2,455,024
Marketable equity securities, Gross Unrealized Gain (Loss) (187,609) (61,764)
Marketable equity securities $ 886,831 $ 2,393,260
v3.25.2
Note 8 - Investments, Including Investments Accounted for Using the Equity Method - Available for Sale Securities (Details) - USD ($)
Jun. 30, 2025
Dec. 31, 2024
Long-term investments $ 66,592,522 $ 74,080,331
US Treasury Notes Securities [Member]    
U.S. Treasury notes, Cost 18,317,903 10,949,883
U.S. Treasury notes, Gross Unrealized Gain (Loss) 35,247 27,086
U.S. Treasury notes, Fair Value 18,353,150 10,976,969
U.S. Treasury Securities Held To Maturity [Member]    
Long-term investments 4,752,355 4,736,409
Special Purpose Entities [Member]    
Long-term investments 39,432,988 46,936,743
Preferred Stock [Member]    
Long-term investments 348,694 348,694
My Bundle TV Inc. [Member]    
Long-term investments 3,000,000 3,000,000
Voting Common Stock of Privately Held Company CB&T Holding Corporation [Member]    
Long-term investments $ 19,058,485 $ 19,058,485
v3.25.2
Note 8 - Investments, Including Investments Accounted for Using the Equity Method (As Restated) - Reconciliation of the Company's Investments in Equity Affiliates (Details) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Beginning of year     $ 72,435,867 $ 94,244,788 $ 94,244,788
Additional investments in unconsolidated affiliates     0   21,000
Sale of interest     (4,103,647)   (2,748,292)
Distributions received     0   (1,798,348)
Equity in income (loss) of unconsolidated affiliates $ 6,147,581 $ 2,957,387 3,833,176 $ (7,214,228) (17,283,281)
End of period $ 72,165,396   $ 72,165,396   $ 72,435,867
v3.25.2
Note 8 - Investments, Including Investments Accounted for Using the Equity Method - Summarized Financial Data (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Revenue $ 28,203,670 $ 27,087,783 $ 55,934,164 $ 52,640,514
Gross profit 18,636,324 18,475,861 37,285,878 35,832,925
Net income (loss) (4,569,304) (2,017,162) (6,996,969) (5,264,213)
Equity Method Investment, Nonconsolidated Investee or Group of Investees [Member]        
Revenue 8,205,391 4,709,014 14,613,616 8,304,406
Gross profit 7,156,079 3,963,714 12,828,652 6,608,463
Net income (loss) from operations (6,933,449) (5,110,583) (13,881,157) (10,159,290)
Net income (loss) $ 14,566,115 $ 3,977,046 $ 5,693,660 $ (17,013,532)
v3.25.2
Note 9 - Fair Value (Details Textual)
6 Months Ended
Jun. 30, 2025
USD ($)
shares
Jun. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
shares
Jan. 25, 2022
shares
Long-Term Debt $ 26,100,000   $ 26,500,000  
Boston Omaha [Member]        
Equity Securities, FV-NI 84,000,000      
The 24th Street Funds, Special Purpose Entities [Member]        
Investment Owned, Fair Value $ 39,400,000   $ 46,900,000  
The 24th Street Funds, Special Purpose Entities [Member] | Measurement Input, Cap Rate [Member] | Minimum [Member]        
Investment Company, Investment Owned, Measurement Input 0.0625      
The 24th Street Funds, Special Purpose Entities [Member] | Measurement Input, Cap Rate [Member] | Maximum [Member]        
Investment Company, Investment Owned, Measurement Input 6.75      
Sky Harbour Group Corporation Class A Common Stock [Member]        
Equity Method Investment, Ownership Percentage 15.40%   16.40%  
Equity Method Investment, Shares (in shares) | shares 11,671,494   12,401,589 4,500,000
Equity Method Investment, Quoted Market Value $ 114,000,000   $ 148,000,000  
Private Placement Warrants [Member]        
Fair Value Adjustment of Warrants 9,400,000 $ 4,000,000    
Fair Value, Inputs, Level 2 [Member]        
Long-Term Debt, Fair Value $ 24,350,000   $ 24,500,000  
v3.25.2
Note 9 - Fair Value - Fair Values for Investments (Details) - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2025
Dec. 31, 2024
Realized gains (losses) $ 41,232 $ 1,063,730
Changes in fair values (111,129) 1,029,051
Reported Value Measurement [Member]    
Carrying amount 19,239,981 13,370,229
Estimate of Fair Value Measurement [Member] | Fair Value, Inputs, Level 1 [Member]    
Carrying amount $ 19,239,981 $ 13,370,229
v3.25.2
Note 10 - Asset Retirement Obligations - Asset Retirement Obligations (Details)
6 Months Ended
Jun. 30, 2025
USD ($)
Balance $ 4,013,457
Additions 0
Liabilities settled 0
Accretion expense 108,212
Balance $ 4,121,669
v3.25.2
Note 11 - Capital Stock (Details Textual)
1 Months Ended 6 Months Ended 11 Months Ended
Jan. 10, 2025
USD ($)
Jul. 23, 2024
USD ($)
May 09, 2024
USD ($)
$ / shares
shares
May 31, 2024
shares
Jun. 30, 2025
USD ($)
$ / shares
shares
Jun. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
$ / shares
shares
Mar. 31, 2025
shares
Dec. 31, 2024
$ / shares
shares
May 31, 2022
shares
Apr. 25, 2022
$ / shares
shares
Common Stock, Par or Stated Value Per Share (in dollars per share) | $ / shares                     $ 0.001
Offering of Debt Securities and Warrants, Maximum (in shares)                     500,000,000
Class of Warrant or Right, Outstanding (in shares)         0   0   53,562    
Payments for Repurchase of Equity | $         $ 87,170 $ 16,761,371          
Separation Agreement [Member]                      
Common Stock, Par or Stated Value Per Share (in dollars per share) | $ / shares     $ 0.0001                
Securities Repurchase Agreement, Consideration Transferred | $     $ 9,175,605                
Payments for Repurchase of Equity | $     $ 8,800,480                
Stock Issued During Period, Shares, Repurchase of Equity (in shares)     36,705                
Deferred Compensation Arrangement with Individual, Shares Issued (in shares)     200,000                
Severance Costs | $     $ 960,000                
Deferred Compensation Arrangement with Individual, Recorded Liability | $     75,000                
Compensation Expense, Excluding Cost of Good and Service Sold | $     $ 250,000                
Warrants for Common Class B Stock [Member]                      
Class of Warrant or Right, Outstanding (in shares)         53,562   53,562        
Common Stock, Voting Rights Per Share         10   10        
Class of Warrant or Right, Exercised Shares, Value | $ $ 52,778                    
Proceeds from Warrant Exercises | $ $ 525,000                    
Warrants for Common Class B Stock [Member] | Separation Agreement [Member]                      
Class of Warrant or Right, Repurchased During the Period (in shares)     51,994                
Warrants for Common Class A Stock [Member]                      
Class of Warrant or Right, Outstanding (in shares)         0   0 784      
Boulderado [Member] | Separation Agreement [Member]                      
Securities Repurchase Agreement, Consideration Transferred | $     $ 9,951,113                
Payments for Repurchase of Equity | $     $ 7,960,891                
Common Class A [Member]                      
Common Stock, Par or Stated Value Per Share (in dollars per share) | $ / shares         $ 0.001   $ 0.001   $ 0.001    
Maximum Shares of Common Stock Registered by Certain Selling Shareholders (in shares)                     8,297,093
Shares of Common Stock Registered by Certain Selling Shareholders (in shares)                 8,555,957    
Common Class A [Member] | Separation Agreement [Member]                      
Stock Repurchased During Period, Shares (in shares)     210,000                
Common Class A [Member] | Share Repurchase Program [Member]                      
Treasury Stock, Shares, Acquired (in shares)         0   111,323        
Share Repurchase Program, Authorized, Amount | $   $ 20,000,000                  
Share Repurchase Program, Authorized, Percentage of Outstanding Shares   25.00%                  
Treasury Stock, Value, Acquired, Cost Method | $             $ 1,600,000        
Common Class A [Member] | Boulderado and Magnolia [Member]                      
Maximum Shares of Common Stock Registered by Certain Selling Shareholders (in shares)                   1,018,660  
Treasury Stock, Shares, Acquired (in shares)       522,231              
Common Class B [Member]                      
Common Stock, Par or Stated Value Per Share (in dollars per share) | $ / shares         $ 0.001   $ 0.001   $ 0.001    
Common Class B [Member] | Separation Agreement [Member]                      
Stock Repurchased During Period, Shares (in shares)     527,780                
Sky Harbour Group Corporation Class A Common Stock [Member] | Boulderado [Member] | Separation Agreement [Member]                      
Securities Repurchase Agreement, Equity Issued (in shares)     194,738                
v3.25.2
Note 11 - Capital Stock - Summary of Warrant Activity (Details) - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2025
Dec. 31, 2024
Outstanding (in shares) 53,562  
Outstanding, weighted average exercise price (in dollars per share) $ 9.95  
Outstanding, weighted average remaining contractual life (Year) 0 years 6 months
Outstanding, aggregate intrinsic value of vested warrants $ 0 $ 226,567
Issued (in shares) 0  
Exercised (in shares) (52,778)  
Redeemed (in shares) 0  
Expired (in shares) (784)  
Outstanding (in shares) 0 53,562
Outstanding, weighted average exercise price (in dollars per share) $ 9.95 $ 9.95
v3.25.2
Note 12 - Long-term Debt (Details Textual)
6 Months Ended
Sep. 17, 2024
USD ($)
Jun. 24, 2024
USD ($)
Dec. 31, 2027
Dec. 31, 2026
Jun. 30, 2025
USD ($)
Dec. 31, 2024
USD ($)
Jun. 30, 2024
May 30, 2024
USD ($)
Sep. 22, 2023
USD ($)
Sep. 21, 2023
USD ($)
Jun. 30, 2022
USD ($)
Dec. 06, 2021
USD ($)
Aug. 12, 2019
USD ($)
Long-Term Debt         $ 26,100,000 $ 26,500,000              
Long-Term Debt, Current Maturities         1,918,808 $ 1,201,448              
First National Bank of Omaha [Member] | Link Credit Facility [Member]                          
Line of Credit Facility, Maximum Borrowing Capacity   $ 15,000,000           $ 15,000,000 $ 10,000,000 $ 5,000,000     $ 40,000,000
Credit Agreement, Maximum Dividend Amount                     $ 8,125,000    
Long-Term Line of Credit         9,100,000                
Minimum Consolidated Leverage Ratio Requirement             3.5            
Consolidated Fixed Charge Ratio Requirement           1.15              
First National Bank of Omaha [Member] | Link Credit Facility [Member] | Forecast [Member]                          
Minimum Consolidated Leverage Ratio Requirement     3 3.25                  
First National Bank of Omaha [Member] | Link Credit Facility [Member] | Revolving Credit Facility [Member] | Minimum [Member]                          
Debt Instrument, Basis Spread on Variable Rate   0.65%                      
First National Bank of Omaha [Member] | Link Credit Facility [Member] | Revolving Credit Facility [Member] | Maximum [Member]                          
Debt Instrument, Basis Spread on Variable Rate   1.15%                      
First National Bank of Omaha [Member] | Link Credit Facility [Member] | Term Loan 1 [Member]                          
Debt Instrument, Face Amount                       $ 30,000,000 18,000,000
Debt Instrument, Interest Rate, Stated Percentage                       4.00%  
Long-Term Debt, Gross         30,000,000                
Long-Term Debt         26,100,000                
Long-Term Debt, Current Maturities         870,000                
First National Bank of Omaha [Member] | Link Credit Facility [Member] | Term Loan 2 [Member]                          
Debt Instrument, Face Amount                         $ 5,500,000
First National Bank of Omaha [Member] | Boston Omaha Broadband Credit Facility [Member]                          
Minimum Consolidated Leverage Ratio Requirement 3.5                        
Consolidated Fixed Charge Ratio Requirement 1.15                        
Long-Term Debt, Maturity, Remainder of Fiscal Year         1,050,000                
Long-Term Debt, Maturity, Year One         1,050,000                
Long-Term Debt, Maturity, Year Two         1,050,000                
Long-Term Debt, Maturity, Year Three         1,050,000                
Long-Term Debt, Maturity, Year Four         1,050,000                
Long-Term Debt, Maturity, Year Five         1,050,000                
Long-Term Debt, Maturity, after Year Five         5,316,500                
First National Bank of Omaha [Member] | Boston Omaha Broadband Credit Facility [Member] | Credit Facility [Member]                          
Line of Credit Facility, Maximum Borrowing Capacity $ 20,000,000                        
Long-Term Line of Credit         $ 10,600,000                
Number of Operating Subsidiaries 3                        
Debt Instrument, Term (Year) 5 years                        
Debt Instrument, Term, Principle Payments (Year) 10 years                        
Unused Portion of Debt, Fee, Percent 0.25%                        
First National Bank of Omaha [Member] | Boston Omaha Broadband Credit Facility [Member] | Credit Facility [Member] | Secured Overnight Financing Rate (SOFR) [Member]                          
Debt Instrument, Basis Spread on Variable Rate 2.75%                        
First National Bank of Omaha [Member] | Boston Omaha Broadband Credit Facility [Member] | Credit Facility [Member] | Base Rate [Member]                          
Debt Instrument, Basis Spread on Variable Rate 1.75%                        
First National Bank of Omaha [Member] | Boston Omaha Broadband Credit Facility [Member] | Credit Facility [Member] | Minimum [Member]                          
Debt Instrument, Incremental Drawdowns $ 1,000,000                        
v3.25.2
Note 13 - Leases (Details Textual)
Jun. 30, 2025
Operating Lease, Weighted Average Remaining Lease Term (Year) 15 years 10 months 6 days
Operating Lease, Weighted Average Discount Rate, Percent 5.28%
v3.25.2
Note 13 - Leases - Operating Lease Cost (Details) - USD ($)
2 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Lease cost $ 2,249,242 $ 2,170,464 $ 4,426,841 $ 4,303,473
Variable and short-term lease cost 690,696 695,367 1,567,609 1,431,298
Total Lease Cost $ 2,939,938 $ 2,865,831 $ 5,994,450 $ 5,734,771
v3.25.2
Note 13 - Leases - Supplemental Cash Flow Information Related to Operating Leases (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Cash payments for operating leases $ 2,377,065 $ 2,236,542 $ 4,612,243 $ 4,427,132
New operating lease assets obtained in exchange for operating lease liabilities $ 516,336 $ 619,668 $ 2,653,090 $ 1,710,141
v3.25.2
Note 13 - Leases - Operating Lease Assets and Liabilities (Details) - USD ($)
Jun. 30, 2025
Dec. 31, 2024
Lease assets $ 60,187,216 $ 59,742,166
Current lease liabilities 5,320,032 5,333,611
Noncurrent lease liabilities 55,480,552 54,994,879
Total Lease Liabilities $ 60,800,584 $ 60,328,490
v3.25.2
Note 13 - Leases - Maturity of Operating Lease Liabilities (Details) - USD ($)
Jun. 30, 2025
Dec. 31, 2024
2026 $ 8,380,320  
2027 7,916,235  
2028 7,620,415  
2029 7,085,214  
2030 6,374,681  
Thereafter 54,783,790  
Total lease payments 92,160,655  
Less imputed interest (31,360,071)  
Present Value of Lease Liabilities $ 60,800,584 $ 60,328,490
v3.25.2
Note 14 - Industry Segments - Schedule of Segment Reporting Information, by Segment (Details) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Operating Revenues $ 28,203,670   $ 27,087,783   $ 55,934,164 $ 52,640,514  
Cost of Revenues 9,567,346   8,611,922   18,648,286 16,807,589  
Gross Margin 18,636,324   18,475,861   37,285,878 35,832,925  
Employee costs 8,653,880   11,820,937   17,463,990 20,452,848  
Professional fees 713,704   1,719,922   1,454,982 2,857,070  
General and administrative 4,001,019   4,003,081   7,780,881 8,061,486  
Depreciation 4,155,199   3,572,066   8,182,076 7,023,439  
Amortization 1,954,877   1,884,074   3,866,007 3,770,828  
Accretion 54,236   56,134   108,212 108,805  
Loss on disposition of assets (76,101)   (183,738)   47,623 13,345  
Total expenses 19,456,814   22,872,476   38,903,771 42,287,821  
Segment (Loss) Income from Operations (820,490)   (4,396,615)   (1,617,893) (6,454,896)  
Interest expense (573,078)   (368,370)   (1,114,798) (650,403)  
Interest and dividend income 242,089   313,775   545,007 853,015  
Equity in income (loss) of unconsolidated affiliates 6,147,581   2,957,387   3,833,176 (7,214,228) $ (17,283,281)
Other investment income (loss) (10,309,112)   (545,385)   (9,573,102) 7,243,060  
Noncontrolling interest in subsidiary loss 2,249,221   (218,057)   4,007,601 220,913  
Income tax benefit 743,706   22,046   930,641 959,239  
Net Income (Loss) Attributable to Common Stockholders (2,320,083) $ (669,285) (2,235,219) $ (2,808,081) (2,989,368) (5,043,300)  
Segment adjusted EBITDA 5,267,721   931,921   10,586,025 4,461,521  
Capital expenditures 7,299,776   8,511,345   14,158,366 16,957,433  
Accounts receivable, net 13,350,535       13,350,535   12,433,587
Goodwill 182,380,136       182,380,136   182,380,136
Total assets 730,629,347       730,629,347   728,345,729
Segment Reporting, Reconciling Item, Excluding Corporate Nonsegment [Member]              
Operating Revenues 0   0   0 0  
Cost of Revenues 0   0   0 0  
Gross Margin 0   0   0 0  
Employee costs 493,064   3,880,099   980,978 4,483,770  
Professional fees 239,178   1,026,057   437,845 1,513,568  
General and administrative 342,730   424,467   722,915 880,277  
Depreciation 27,652   27,578   55,000 55,155  
Amortization 41,576   24,848   82,694 24,848  
Accretion 0   0   0 0  
Loss on disposition of assets 0   0   0 0  
Total expenses 1,144,200   5,383,049   2,279,432 6,957,618  
Segment (Loss) Income from Operations (1,144,200)   (5,383,049)   (2,279,432) (6,957,618)  
Interest expense 0   199   0 199  
Interest and dividend income 161,854   209,797   392,431 312,008  
Equity in income (loss) of unconsolidated affiliates 5,058,037   2,957,387   2,580,174 (7,214,228)  
Other investment income (loss) (7,706,964)   (1,128,770)   (5,233,890) 7,006,497  
Noncontrolling interest in subsidiary loss 0   0   0 0  
Income tax benefit 743,706   22,046   930,641 959,239  
Net Income (Loss) Attributable to Common Stockholders (2,887,567)   (3,322,390)   (3,610,076) (5,893,903)  
Segment adjusted EBITDA (1,074,972)   (5,330,623)   (2,141,738) (6,877,615)  
Capital expenditures 0   250,000   0 250,000  
Accounts receivable, net 0       0   0
Goodwill 0       0   0
Total assets 121,407,603       121,407,603   130,635,201
GIG [Member] | Operating Segments [Member]              
Operating Revenues 6,525,514   5,822,598   13,158,398 10,864,375  
Cost of Revenues 3,548,719   2,255,664   6,412,394 4,162,585  
Gross Margin 2,976,795   3,566,934   6,746,004 6,701,790  
Employee costs 2,277,747   1,958,337   4,784,403 3,812,721  
Professional fees 117,600   179,817   216,015 350,177  
General and administrative 795,365   638,653   1,652,532 1,234,278  
Depreciation 54,121   44,764   96,817 88,614  
Amortization 40,061   40,061   80,123 80,123  
Accretion 0   0   0 0  
Loss on disposition of assets 0   0   0 0  
Total expenses 3,284,894   2,861,632   6,829,890 5,565,913  
Segment (Loss) Income from Operations (308,099)   705,302   (83,886) 1,135,877  
Interest expense 0   0   0 0  
Interest and dividend income 0   0   0 0  
Equity in income (loss) of unconsolidated affiliates 1,089,544   0   1,253,002 0  
Other investment income (loss) 38,052   (44,970)   320,736 207,710  
Noncontrolling interest in subsidiary loss 0   0   0 0  
Income tax benefit 0   0   0 0  
Net Income (Loss) Attributable to Common Stockholders 819,497   660,332   1,489,852 1,343,587  
Segment adjusted EBITDA (213,917)   790,127   93,054 1,304,614  
Capital expenditures 0   18,259   0 28,951  
Accounts receivable, net 8,001,320       8,001,320   7,224,005
Goodwill 11,325,138       11,325,138   11,325,138
Total assets 102,433,266       102,433,266   86,670,669
LMH [Member] | Operating Segments [Member]              
Operating Revenues 11,440,033   11,437,468   22,204,508 22,134,128  
Cost of Revenues 3,702,731   3,880,807   7,546,865 7,671,441  
Gross Margin 7,737,302   7,556,661   14,657,643 14,462,687  
Employee costs 2,136,331   1,918,753   4,362,446 3,787,399  
Professional fees 62,636   62,758   124,864 142,675  
General and administrative 1,058,984   959,686   2,048,315 1,969,263  
Depreciation 1,323,798   1,281,057   2,613,564 2,551,766  
Amortization 971,309   970,746   1,933,579 1,940,571  
Accretion 50,801   50,968   101,381 101,936  
Loss on disposition of assets (92,492)   (106,011)   (18,557) 47,441  
Total expenses 5,511,367   5,137,957   11,165,592 10,541,051  
Segment (Loss) Income from Operations 2,225,935   2,418,704   3,492,051 3,921,636  
Interest expense (421,754)   (364,907)   (844,033) (639,989)  
Interest and dividend income 44,104   24,999   91,128 54,258  
Equity in income (loss) of unconsolidated affiliates 0   0   0 0  
Other investment income (loss) 0   0   0 0  
Noncontrolling interest in subsidiary loss 0   0   0 0  
Income tax benefit 0   0   0 0  
Net Income (Loss) Attributable to Common Stockholders 1,848,285   2,078,796   2,739,146 3,335,905  
Segment adjusted EBITDA 4,479,351   4,615,464   8,122,018 8,563,350  
Capital expenditures 652,281   349,196   1,352,051 952,454  
Accounts receivable, net 4,085,545       4,085,545   4,132,055
Goodwill 130,903,950       130,903,950   130,903,950
Total assets 255,171,517       255,171,517   260,220,162
BOB [Member] | Operating Segments [Member]              
Operating Revenues 10,233,463   9,787,983   20,553,593 19,471,412  
Cost of Revenues 2,315,896   2,475,451   4,689,027 4,973,563  
Gross Margin 7,917,567   7,312,532   15,864,566 14,497,849  
Employee costs 3,746,738   3,794,486   7,336,163 7,603,356  
Professional fees 152,067   341,835   277,949 513,418  
General and administrative 1,802,021   1,810,810   3,322,222 3,634,488  
Depreciation 2,749,628   2,218,667   5,416,695 4,327,904  
Amortization 901,931   848,419   1,769,611 1,725,286  
Accretion 3,435   5,166   6,831 6,869  
Loss on disposition of assets 16,391   (77,727)   66,180 (34,096)  
Total expenses 9,372,211   8,941,656   18,195,651 17,777,225  
Segment (Loss) Income from Operations (1,454,644)   (1,629,124)   (2,331,085) (3,279,376)  
Interest expense (151,324)   (3,662)   (270,765) (10,613)  
Interest and dividend income 28,545   2,259   45,807 7,294  
Equity in income (loss) of unconsolidated affiliates 0   0   0 0  
Other investment income (loss) 0   0   0 0  
Noncontrolling interest in subsidiary loss 0   0   0 (64,765)  
Income tax benefit 0   0   0 0  
Net Income (Loss) Attributable to Common Stockholders (1,577,423)   (1,630,527)   (2,556,043) (3,347,460)  
Segment adjusted EBITDA 2,216,741   1,365,401   4,928,232 2,746,587  
Capital expenditures 6,647,495   7,893,890   12,806,315 15,726,028  
Accounts receivable, net 976,594       976,594   893,476
Goodwill 39,614,422       39,614,422   39,614,422
Total assets 207,291,439       207,291,439   198,226,268
BOAM [Member] | Operating Segments [Member]              
Operating Revenues 4,660   39,734   17,665 170,599  
Cost of Revenues 0   0   0 0  
Gross Margin 4,660   39,734   17,665 170,599  
Employee costs 0   269,262   0 765,602  
Professional fees 142,223   109,455   398,309 337,232  
General and administrative 1,919   169,465   34,897 343,180  
Depreciation 0   0   0 0  
Amortization 0   0   0 0  
Accretion 0   0   0 0  
Loss on disposition of assets 0   0   0 0  
Total expenses 144,142   548,182   433,206 1,446,014  
Segment (Loss) Income from Operations (139,482)   (508,448)   (415,541) (1,275,415)  
Interest expense 0   0   0 0  
Interest and dividend income 7,586   76,720   15,641 479,455  
Equity in income (loss) of unconsolidated affiliates 0   0   0 0  
Other investment income (loss) (2,640,200)   628,355   (4,659,948) 28,853  
Noncontrolling interest in subsidiary loss 2,249,221   (218,057)   4,007,601 285,678  
Income tax benefit 0   0   0 0  
Net Income (Loss) Attributable to Common Stockholders (522,875)   (21,430)   (1,052,247) (481,429)  
Segment adjusted EBITDA (139,482)   (508,448)   (415,541) (1,275,415)  
Capital expenditures 0   $ 0   0 $ 0  
Accounts receivable, net 287,076       287,076   184,051
Goodwill 536,626       536,626   536,626
Total assets $ 44,325,522       $ 44,325,522   $ 52,593,429
v3.25.2
Note 15 - Reserves for Losses and Loss Adjustment Expenses - Reserves Balance for Losses and Loss Adjustment Expenses (Details) - USD ($)
6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Gross reserve for unpaid losses and loss adjustment expenses, beginning of period $ 5,873,192 $ 5,733,444
Less: reinsurance recoverable on unpaid losses 1,803,865 3,283,071
Net reserve for unpaid losses and loss adjustment expenses, beginning of period 4,069,327 2,450,373
Provision for losses and LAE claims arising in current year 3,299,396 1,420,332
Provision for losses and LAE claims arising in prior year (343,003) (67,229)
Total net losses and loss adjustment expense incurred 2,956,393 1,353,103
Losses and LAE payments for claims arising in current year 1,643,734 454,252
Losses and LAE payments for claims arising in prior years 904,092 268,956
Losses and LAE payments for claims arising in total payments 2,547,826 723,208
Net reserves for unpaid losses and loss adjustment expenses, end of period 4,477,894 3,080,268
Reinsurance recoverable on unpaid losses, net of allowance 2,094,945 2,186,121
Gross reserves for unpaid losses and loss adjustment expenses, end of period $ 6,572,839 $ 5,266,389
v3.25.2
Note 16 - Custodial Risk (Details Textual)
Jun. 30, 2025
USD ($)
Cash, Uninsured Amount $ 42,600,000
v3.25.2
Note 17 - Redeemable Noncontrolling Interest (Details Textual)
Apr. 02, 2024
USD ($)
shares
Equity of FIF Utah [Member]  
Ownership Interest Percentage 100.00%
Equity of FIF Utah [Member] | Chief Executive Officer at Boston Omaha Broadband [Member]  
Business Acquisition, Percentage of Voting Interests Acquired 17.00%
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in shares) | shares 275,611
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable | $ $ 4,400,000
FIF St George, LLC [Member]  
Business Acquisition, Percentage of Voting Interests Acquired 20.00%
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in shares) | shares 563,750
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable | $ $ 9,000,000