METROPOLITAN BANK HOLDING CORP., 10-Q filed on 5/5/2020
Quarterly Report
v3.20.1
Document and Entity Information - shares
3 Months Ended
Mar. 31, 2020
May 04, 2020
Document And Entity Information (Abstract)    
Document Type 10-Q  
Document Period End Date Mar. 31, 2020  
Entity Registrant Name METROPOLITAN BANK HOLDING CORP.  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company true  
Entity Ex Transition Period false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   8,294,801
Entity Central Index Key 0001476034  
Current Fiscal Year End Date --12-31  
Document Fiscal Year Focus 2020  
Document Fiscal Period Focus Q1  
Amendment Flag false  
v3.20.1
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (unaudited) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Assets    
Cash and due from banks $ 12,501 $ 9,619
Overnight deposits 569,927 381,104
Total cash and cash equivalents 582,428 390,723
Investment securities available for sale, at fair value 199,854 234,942
Investment securities held to maturity (estimated fair value of $3,588 and $3,712 at March 31, 2020 and December 31, 2019 respectively) 3,520 3,722
Equity investment securities 2,272 2,224
Total securities 205,646 240,888
Other investments 21,455 21,437
Loans, net of deferred fees and unamortized costs 2,766,099 2,672,949
Allowance for loan losses (30,924) (26,272)
Net loans 2,735,175 2,646,677
Receivable from prepaid card programs, net 20,861 10,078
Accrued interest receivable 9,108 8,862
Premises and equipment, net 14,917 12,100
Prepaid expenses and other assets 10,855 11,406
Goodwill 9,733 9,733
Accounts receivable, net 1,834 5,668
Total assets 3,612,012 3,357,572
Deposits:    
Noninterest-bearing demand deposits 1,250,584 1,090,479
Interest-bearing deposits 1,771,108 1,700,295
Total deposits 3,021,692 2,790,774
Federal Home Loan Bank of New York advances 144,000 144,000
Trust preferred securities 20,620 20,620
Subordinated debt, net of issuance cost 24,615 24,601
Secured borrowing 41,697 42,972
Accounts payable, accrued expenses and other liabilities 26,234 23,556
Accrued interest payable 1,146 1,229
Prepaid third-party debit cardholder balances 23,472 10,696
Total liabilities 3,303,476 3,058,448
Stockholders' equity:    
Common stock, $0.01 par value, 25,000,000 shares authorized, 8,294,801 and 8,312,918 shares issued and outstanding at March 31, 2020 and December 31, 2019, respectively 82 82
Additional paid in capital 216,701 216,468
Retained earnings 87,461 81,364
Accumulated other comprehensive gain, net of tax effect 4,289 1,207
Total stockholders’ equity 308,536 299,124
Total liabilities and stockholders’ equity 3,612,012 3,357,572
Class B Preferred Stock    
Stockholders' equity:    
Class B preferred stock, $0.01 par value, authorized 2,000,000 shares, 272,636 issued and outstanding at March 31, 2020 and December 31, 2019 3 3
Total stockholders’ equity $ 3 $ 3
v3.20.1
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (unaudited) (Parenthetical) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Securities held to maturity $ 3,588 $ 3,712
Common stock, par value $ 0.01 $ 0.01
Common stock, shares authorized 25,000,000 25,000,000
Common stock, shares issued 8,294,801 8,312,918
Common stock, shares outstanding 8,294,801 8,312,918
Class B Preferred Stock    
Preferred stock, par value $ 0.01 $ 0.01
Preferred stock, shares authorized 2,000,000 2,000,000
Preferred stock, shares issued 272,636 272,636
Preferred stock, shares outstanding 272,636 272,636
v3.20.1
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Interest and dividend income:    
Loans, including fees $ 32,827 $ 25,050
Securities:    
Taxable 1,372 233
Tax-exempt   7
Money market funds 30 34
Overnight deposits 1,593 1,409
Other interest and dividends 245 257
Total interest income 36,067 26,990
Interest expense:    
Deposits 5,767 4,646
Borrowed funds 736 1,104
Trust preferred securities interest expense 190 257
Subordinated debt interest expense 405 405
Total interest expense 7,098 6,412
Net interest income 28,969 20,578
Provision (credit) for loan losses 4,790 (2,031)
Net interest income after provision for loan losses 24,179 22,609
Non-interest income:    
Service charges on deposit accounts 1,081 819
Prepaid third-party debit card income 1,621 1,257
Other service charges and fees 627 278
Unrealized gain on equity securities 36 39
Gain on sale of securities 975  
Total non-interest income 4,340 2,393
Non-interest expense:    
Compensation and benefits 9,960 7,490
Bank premises and equipment 2,500 1,335
Professional fees 955 794
Technology costs 3,806 1,385
Other expenses 2,295 1,690
Total non-interest expense 19,516 12,694
Net income before income tax expense 9,003 12,308
Income tax expense 2,906 3,777
Net income $ 6,097 $ 8,531
Earnings per common share:    
Basic earnings per common share (in dollars per share) $ 0.73 $ 1.03
Diluted earnings per common share (in dollars per share) $ 0.72 $ 1.01
v3.20.1
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited)    
Net income $ 6,097 $ 8,531
Other comprehensive income (loss):    
Unrealized holding gain (loss) arising during the period 6,539 385
Reclassification adjustment for gain included in net income (975)  
Tax effect (1,756) (127)
Net of tax 3,808 258
Unrealized gain (loss) on cash flow hedges:    
Unrealized holding gain (loss) arising during the period (1,060)  
Tax effect 334  
Net of tax (726)  
Total other comprehensive income 3,082 258
Comprehensive Income $ 9,179 $ 8,789
v3.20.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (unaudited) - USD ($)
$ in Thousands
Class B Preferred Stock
Previously Reported
Class B Preferred Stock
Restatement Adjustment
Class B Preferred Stock
Previously Reported
Common Stock
Previously Reported
Additional Paid-in Capital
Previously Reported
Retained Earnings
Previously Reported
AOCI (Loss), Net
Previously Reported
Restatement Adjustment
Common Stock
Restatement Adjustment
Additional Paid-in Capital
Restatement Adjustment
Retained Earnings
Restatement Adjustment
AOCI (Loss), Net
Restatement Adjustment
Common Stock
Additional Paid-in Capital
Retained Earnings
AOCI (Loss), Net
Total
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Cumulative effect of adopting new accounting standard | ASU 2016-01                                 $ (68)  
Balance at Dec. 31, 2018 $ 3     $ 82 $ 213,490 $ 51,415 $ (473) $ 264,517                    
Balance (in shares) at Dec. 31, 2018 272,636     8,217,274                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Employee and non-employee stock-based compensation                             $ 686     $ 686
Employee and non-employee stock-based compensation (in shares)                           106,423        
Repurchase of shares for tax withholding for restricted stock vesting                             (88)     (88)
Repurchase of shares for tax withholding for restricted stock vesting (in shares)                           (2,881)        
Net income                               $ 8,531   8,531
Cumulative effect of adopting new accounting standard | ASU 2016-01                               (68) 68  
Cumulative effect of adopting new accounting standard | ASU 2014-09                               (117)   (117)
Other comprehensive income                                 258 258
Balance at Mar. 31, 2019   $ 3 $ 3           $ 82 $ 213,490 $ 51,230 $ (405) $ 264,400 $ 82 214,088 59,761 (147) 273,787
Balance (in shares) at Mar. 31, 2019   272,636 272,636           8,217,274         8,320,816        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Cumulative effect of adopting new accounting standard | ASU 2016-01                                 0  
Balance at Dec. 31, 2019     $ 3                     $ 82 216,468 81,364 1,207 299,124
Balance (in shares) at Dec. 31, 2019     272,636                     8,312,918        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Restricted stock grants, net of forfeiture (in shares)                           (12,244)        
Employee and non-employee stock-based compensation                             812     812
Repurchase of shares for tax withholding for restricted stock vesting                             (579)     (579)
Repurchase of shares for tax withholding for restricted stock vesting (in shares)                           (5,873)        
Net income                               6,097   6,097
Other comprehensive income                                 3,082 3,082
Balance at Mar. 31, 2020     $ 3                     $ 82 $ 216,701 $ 87,461 $ 4,289 $ 308,536
Balance (in shares) at Mar. 31, 2020     272,636                     8,294,801        
v3.20.1
CONSOLIDATED STATEMENT OF CASH FLOWS (unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash flows from operating activities:    
Net income $ 6,097 $ 8,531
Adjustments to reconcile net income to net cash:    
Net depreciation amortization and accretion 1,203 454
Provision (credit) for loan losses 4,790 (2,031)
Net change in deferred loan fees (270) 731
Income tax (1,423)  
Gain on sale of available-for-sale securities 975  
Employee and non-employee stock-based expense 812 686
Gain on sale of loans (18)  
Dividends earned on CRA fund (12)  
Unrealized gain/loss of equity securities (36) (39)
Net change in:    
Accrued interest receivable (246) (889)
Accounts payable, accrued expenses and other liabilities 2,678 9,205
Prepaid third-party debit cardholder balances 12,776 7,838
Accrued interest payable (83) (298)
Accounts receivable, net 3,834 4,580
Receivable from prepaid card programs, net (10,783) (8,298)
Prepaid expenses and other assets 2,471 559
Net cash provided by operating activities 20,815 21,029
Cash flows from investing activities:    
Loan originations, purchases and payments, net of recoveries (102,966) (233,318)
Proceeds from loans sold 9,968  
Redemptions of other investments   1,350
Purchases of other investments (18) (2,715)
Proceeds from calls of securities available for sale 5,000  
Proceeds from sales of securities available for sale 20,975 0
Proceeds from paydowns and maturities of securities available for sale 15,438 1,042
Proceeds from paydowns and maturities of securities held to maturity 194 172
Purchase of derivative contract (2,980)  
Purchase of premises and equipment, net (3,785) 48
Net cash used in investing activities (58,174) (233,421)
Cash flows from financing activities:    
Proceeds from FHLB advances   350,000
Repayments of FHLB advances   (320,000)
Redemption of common stock for tax withholdings for restricted stock vesting (579) (88)
Payments of secured borrowings (1,275)  
Net increase in deposits 230,918 305,576
Net cash provided by financing activities 229,064 335,488
Increase in cash and cash equivalents 191,705 123,096
Cash and cash equivalents at the beginning of the period 390,723 232,950
Cash and cash equivalents at the end of the period 582,428 356,046
Cash paid for:    
Interest 7,181 6,395
Income Taxes $ 1,850 $ 1,200
v3.20.1
ORGANIZATION
3 Months Ended
Mar. 31, 2020
ORGANIZATION  
ORGANIZATION

NOTE 1 - ORGANIZATION

Metropolitan Bank Holding Corp., a New York corporation, (the “Company”) is a bank holding company whose principal activity is the ownership and management of Metropolitan Commercial Bank (the “Bank”), its wholly-owned subsidiary. The Bank’s primary market is the New York metropolitan area. The Bank offers a traditional range of services to individuals, businesses and others needing banking services. Its primary lending products are commercial real estate loans and commercial and industrial loans. Substantially all loans are secured by specific items of collateral including business assets, consumer assets, and commercial and residential real estate. Commercial loans are expected to be repaid from the cash flows from the operations of the business. The Bank’s primary deposit products are checking, savings, and term deposit accounts, and its deposit accounts are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to the maximum amounts allowed by law.

 

The Company and the Bank are subject to the regulations of certain state and federal agencies and, accordingly, are periodically examined by those regulatory authorities. As a consequence of the extensive regulation of commercial banking activities, the Company’s business is affected by state and federal legislation and regulations.

v3.20.1
BASIS OF PRESENTATION
3 Months Ended
Mar. 31, 2020
BASIS OF PRESENTATION  
BASIS OF PRESENTATION

NOTE 2 – BASIS OF PRESENTATION

The accounting and reporting policies of the Company conform with U.S. generally accepted accounting principles (“GAAP”) and predominant practices within the U.S. banking industry. All intercompany balances and transactions have been eliminated. The Unaudited Consolidated Financial Statements, which include the accounts of the Company and the Bank, have been prepared in accordance with GAAP for interim financial information and with the instructions to Form 10‑Q and Article 8 of Regulation S-X. Certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC. The Unaudited Consolidated Financial Statements reflect all normal recurring adjustments that are, in the opinion of management, necessary for a fair presentation of the results for the interim periods presented. In preparing the interim financial statements, management has made estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expense during the reported periods. The accounting and reporting policies of the Company conform with U.S generally accepted accounting principles and predominant practices within the U.S. banking industry.

Certain prior-year amounts have been reclassified to conform to current year’s presentation.

The results of operations for the three months ended March 31, 2020 are not necessarily indicative of the results of operations that may be expected for the entire fiscal year or for any other period. Management believes that results of future periods are rendered particularly unpredictable due to the Novel Coronavirus (“COVID-19”).

To prepare financial statements in conformity with GAAP, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the consolidated financial statements and the disclosures provided, and actual results could differ. Information available which could affect these judgments include, but are not limited to, changes in interest rates, changes in the performance of the economy, including COVID-19-related changes, and changes in the financial condition of borrowers.

The Company has evaluated goodwill for impairment resulting from COVID-19 and has concluded that no impairment existed at March 31, 2020. Management will continue to monitor if a triggering event requiring further goodwill impairment testing has occurred.

The Company could experience a material adverse effect on its business as a result of the impact of the COVID-19 pandemic, and the resulting governmental actions to curtail its spread. It is at least reasonably possible that information that was available at the date of the financial statements will change in the near term due to the COVID-19 pandemic and that the effect of the change would be material to the financial statements. The extent to which the COVID-19 pandemic will impact our estimates and assumptions is highly uncertain at this time. See “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Item 1A. Risk Factors” in this Report for further discussion on the impact of COVID-19.

The unaudited consolidated financial statements presented in this report should be read in conjunction with the Company’s audited consolidated financial statements and notes to audited consolidated financial statements included in the Company’s Annual Report on Form 10‑K (“Annual Report”) for the year ended December 31, 2019 as filed with the Securities and Exchange Commission (“SEC”).

The following accounting policy represents a material update and addition to the accounting policies previously disclosed in the Company’s Annual Report for the fiscal year ended December 31, 2019 as filed with the SEC.

Derivatives: The Company has entered into an interest rate cap derivative that, based on the Company’s intentions and belief as to the likely effectiveness as a hedge, was designated as a cash flow hedge. A cash flow hedge is a hedge of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability.  For a cash flow hedge, the gain or loss on the derivative is reported in accumulated other comprehensive income and is reclassified into earnings in the same periods during which the hedged transaction affects earnings. Changes in the fair value of the derivative that are not highly effective in hedging the changes in expected cash flows of the hedged item are recognized immediately in current earnings. The amounts are reclassified to earnings in the same income statement line item that is used to present the earnings effect of the hedged item when the hedged item affects earnings.

The Company formally documents the relationship between derivatives and hedged items, as well as the risk management objective and the strategy for undertaking hedged transactions at the inception of the hedging relationship. The documentation includes linking the cash flow hedges to specific assets and liabilities on the balance sheet or to specific forecasted transactions or group of forecasted transactions. The Company also formally assesses, both at the hedge’s inception and on an ongoing basis, whether the derivative instruments that are used are highly effective in offsetting changes in cash flows of the hedged items. The Company discontinues hedge accounting when it determines that the derivative is no longer effective in offsetting changes in the cash flows of the hedged item, the derivative is settled or terminates, a hedged forecasted transaction is no longer probable, or treatment of the derivative as a hedge is no longer appropriate or intended.

When a cash flow hedge is discontinued but the hedged cash flows or forecasted transactions are still expected to occur, gains or losses that were accumulated in accumulated other comprehensive income are amortized into earnings over the same periods in which the hedged transactions will affect earnings. If the forecasted transaction is deemed probable to not occur, the derivative gain or loss reported in accumulated other comprehensive income is reclassified into current earnings.    

v3.20.1
SUMMARY OF RECENT ACCOUNTING PRONOUNCEMENTS
3 Months Ended
Mar. 31, 2020
SUMMARY OF RECENT ACCOUNTING PRONOUNCEMENTS  
SUMMARY OF RECENT ACCOUNTING PRONOUNCEMENTS

NOTE 3 – SUMMARY OF RECENT ACCOUNTING PRONOUNCEMENTS

Pursuant to the Jumpstart Our Business Startups Act (“JOBS Act”), an Emerging Growth Company (“EGC”) is permitted to elect to adopt new accounting guidance using adoption dates of nonpublic entities. The Company elected delayed effective dates of recently issued accounting standards.

Accounting Standards Update (ASU) 2014‑09, Revenue from Contracts with Customers (Topic 606) implements a common revenue standard that clarifies the principles for recognizing revenue. The core principle of ASU 2014‑09 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should apply the following steps: (i) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract and (v) recognize revenue when (or as) the entity satisfies a performance obligation. In August 2016, the Financial Accounting Standards Board (“FASB”) deferred the effective date of the ASU by one year which resulted in ASU 2014‑09 being effective for the Company beginning January 1, 2019. The Company adopted the new revenue guidance as of January 1, 2019, using the five-step model prescribed by the ASU and described above. Management evaluated the Company’s revenue streams and recorded an adjustment to opening retained earnings of $117,000 in accordance with the modified retrospective method allowed by the ASU.

In January 2016, the FASB issued ASU 2016‑01, an amendment to Recognition and Measurement of Financial Assets and Financial Liabilities (Subtopic 825‑10). The objectives of the ASU are to: (1) require equity investments to be measured at fair value, with changes in fair value recognized in net income, (2) simplify the impairment assessment of equity investments without readily determinable fair values, (3) eliminate the requirement to disclose methods and significant assumptions used to estimate fair value for financial instruments measured at amortized cost on the balance sheet, (4) require the use of the exit price notion when measuring the fair value of financial instruments, and (5) clarify the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. In February 2018, the FASB issued ASU 2018‑03, Technical Corrections and Improvements to Financial Instruments – Overall – Recognition and Measurement of Financial Assets and Liabilities, an amendment to ASU 2016‑01. The amendments clarify certain aspects of the guidance issued in ASU 2016‑01. The Company adopted these ASUs on January 1, 2019. The Company evaluated the impact of ASU 2016‑01 and 2018‑03 and recorded $68,000, net of tax, as an adjustment to opening retained earnings and accumulated other comprehensive income in accordance with the modified retrospective method allowed by the ASU.

In February 2016, the FASB issued ASU 2016‑02, Leases (Topic 842). ASU 2016‑02 requires companies that lease valuable assets to recognize on their balance sheets the assets and liabilities generated by contracts longer than a year. In October 2019, the FASB approved a delay for the implementation of the ASU for non-public business entities (“PBE”) and smaller reporting companies (“SRC”). Accordingly, as an EGC and an SRC, the Company’s effective date for the implementation of the ASU will be December 31, 2021. Under ASU 2016‑02, the Company will recognize a right-of-use asset and a lease obligation liability on the consolidated balance sheet, which will increase the Company’s assets and liabilities. The Company is evaluating other potential impacts of ASU 2016‑02 on its consolidated financial statements.

In June 2016, the FASB issued ASU No. 2016‑13, Financial Instruments – Credit Losses (Topic 326), which requires the measurement of all expected credit losses for financial assets held at the reporting date be based on historical experience, current condition, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to better inform their credit loss estimates. This guidance also amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. In October 2019, the FASB approved a delay for the implementation of the ASU for non-PBEs and SRCs. Accordingly, as an EGC and an  SRC, the Company’s effective date for the implementation of the ASU will be January 1, 2023. Management has established a committee to evaluate the impact of ASU 2016‑13 on the Company’s financial statements. The Company expects to recognize a one-time cumulative adjustment to the allowance for loan losses as of the beginning of the reporting period in which the ASU takes effect but cannot yet determine the magnitude of the impact on the consolidated financial statements.

In January 2017, the FASB issued ASU 2017‑04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment, which eliminates the second step in the goodwill impairment test, which requires an entity to determine the implied fair value of the reporting unit’s goodwill. Instead, an entity should recognize an impairment loss if the carrying value of the net assets assigned to the reporting unit exceeds the fair value of the reporting unit, with the impairment loss not to exceed the amount of goodwill allocated to the reporting unit. The standard is effective for the Company beginning January 1, 2021, with early adoption permitted for goodwill impairment tests performed after January 1, 2017. Management expects that ASU 2017‑04 will not have a material impact on its consolidated financial statements. 

v3.20.1
INVESTMENT SECURITIES
3 Months Ended
Mar. 31, 2020
INVESTMENT SECURITIES  
INVESTMENT SECURITIES

NOTE 4 - INVESTMENT SECURITIES

The following tables summarize the amortized cost and fair value of securities available for sale and securities held to maturity at March 31, 2020 and December 31, 2019 and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive loss and gross unrecognized gains and losses (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

 

 

 

Unrealized/

 

Unrealized/

 

 

 

 

 

Amortized

 

Unrecognized

 

Unrecognized

 

 

 

At March 31, 2020

    

Cost

    

Gains

    

Losses

    

Fair Value

Debt securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage securities

 

$

163,163

 

$

5,951

 

$

 —

 

$

169,114

Commercial mortgage securities

 

 

29,371

 

 

1,374

 

 

(5)

 

 

30,740

      Total securities available-for-sale

 

$

192,534

 

$

7,325

 

$

(5)

 

$

199,854

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

  Residential mortgage securities

 

$

3,520

 

$

68

 

$

 —

 

$

3,588

      Total securities held-to-maturity

 

$

3,520

 

$

68

 

$

 —

 

$

3,588

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity investments:

 

 

 

 

 

 

 

 

 

 

 

 

  CRA Mutual Fund

 

$

2,270

 

$

 2

 

$

 —

 

$

2,272

      Total non-trading equity investment securities

 

$

2,270

 

$

 2

 

$

 —

 

$

2,272

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

 

 

 

Unrealized/

 

Unrealized/

 

 

 

 

 

Amortized

 

Unrecognized

 

Unrecognized

 

 

 

At December 31, 2019

    

Cost

    

Gains

    

Losses

    

Fair Value

Debt securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage securities

 

$

175,902

 

$

1,478

 

$

(117)

 

$

177,263

Commercial mortgage securities

 

 

32,284

 

 

206

 

 

(18)

 

 

32,472

U.S. Government agency securities

 

 

25,000

 

 

207

 

 

 —

 

 

25,207

      Total securities available for sale

 

$

233,186

 

$

1,891

 

$

(135)

 

$

234,942

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage securities

 

 

3,722

 

 

 9

 

 

(19)

 

 

3,712

      Total securities held to maturity

 

$

3,722

 

$

 9

 

$

(19)

 

$

3,712

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity investments:

 

 

 

 

 

 

 

 

 

 

 

 

  CRA Mutual Fund

 

 

2,258

 

 

 —

 

 

(34)

 

 

2,224

      Total non-trading equity investment securities

 

$

2,258

 

$

 —

 

$

(34)

 

$

2,224

 

For the three months ended March 31, 2020, U.S. Agency Securities classified as available-for-sale were called and sold in the amounts of $5.0 million and $21.0 million, respectively. There were no sales or calls of securities for the three months ended March 31, 2019.  The proceeds from sales and calls of securities and associated gains for the three months ended March 31, 2020 are listed below (in thousands):

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

 

 

    

2020

    

2019

    

Proceeds

 

$

20,975

 

$

 —

 

Gross gains

 

$

975

 

$

 —

 

Tax impact

 

$

(387)

 

$

 —

 

 

Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately. The following tables summarize, by contractual maturity, the amortized cost and fair value of debt securities at March 31, 2020 and December 31, 2019. There were no debt securities with a single contractual maturity at March 31, 2020.  

 

 

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2020

 

Held-to-Maturity

 

Available-for-Sale

(in thousands)

    

Amortized Cost

    

Fair Value

    

Amortized Cost

    

Fair Value

Within one year

 

$

 —

 

$

 —

 

$

 —

 

$

 —

One to five years

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Five to ten years

 

 

 —

 

 

 —

 

 

 —

 

 

 —

After ten years

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage securities

 

$

3,520

 

$

3,588

 

 

163,163

 

 

169,114

Commercial mortgage securities

 

 

 —

 

 

 —

 

 

29,371

 

 

30,740

Total Securities

 

$

3,520

 

$

3,588

 

$

192,534

 

$

199,854

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2019

 

Held-to-Maturity

 

Available-for-Sale

(in thousands)

    

Amortized Cost

    

Fair Value

    

Amortized Cost

    

Fair Value

Within one year

 

$

 —

 

$

 —

 

$

 —

 

$

 —

One to five years

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Five to ten years

 

 

 —

 

 

 —

 

 

25,000

 

 

25,207

Due after ten years

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

$

 —

 

$

 —

 

$

25,000

 

$

25,207

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage securities

 

$

3,722

 

$

3,712

 

$

175,902

 

$

177,263

Commercial mortgage securities

 

 

 —

 

 

 —

 

 

32,284

 

 

32,472

Total Securities

 

$

3,722

 

$

3,712

 

$

233,186

 

$

234,942

 

There were no securities pledged as collateral at March 31, 2020. At December 31, 2019, there were $126.2 million of securities available for sale pledged as collateral for certain deposits.

At March 31, 2020 and December 31, 2019, all of the residential mortgage securities and commercial mortgage securities held by the Bank were issued by U.S. Government-sponsored entities and agencies.

Securities with unrealized/unrecognized losses at March 31, 2020 and December 31, 2019, aggregated by investment category and length of time that individual securities have been in a continuous unrealized/unrecognized loss position, are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 Months

 

12 months or more

 

Total

 

 

 

 

 

Unrealized/

 

 

 

 

Unrealized/

 

 

 

 

Unrealized/

 

 

Estimated

 

Unrecognized

 

Estimated

 

Unrecognized

 

Estimated

 

Unrecognized

At March 31, 2020

    

Fair Value

    

Losses

    

Fair Value

    

Losses

    

Fair Value

    

Losses

Debt securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage securities

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

Commercial mortgage securities

 

 

388

 

 

(5)

 

 

 —

 

 

 —

 

 

388

 

 

(5)

Total securities available for sale

 

$

388

 

$

(5)

 

$

 —

 

$

 —

 

$

388

 

$

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage securities

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

      Total securities held to maturity

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CRA Mutual Fund

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

      Total equity investment securities

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 Months

 

12 months or more

 

Total

 

 

 

 

 

Unrealized/

 

 

 

 

Unrealized/

 

 

 

 

Unrealized/

 

 

Estimated

 

Unrecognized

 

Estimated

 

Unrecognized

 

Estimated

 

Unrecognized

At December 31, 2019

    

Fair Value

    

Losses

    

Fair Value

    

Losses

    

Fair Value

    

Losses

Debt securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage securities

 

$

22,850

 

$

(52)

 

$

6,728

 

$

(65)

 

$

29,578

 

$

(117)

Commercial mortgage securities

 

 

9,911

 

 

(18)

 

 

 -

 

 

 -

 

 

9,911

 

 

(18)

Total securities available-for-sale

 

$

32,761

 

$

(70)

 

$

6,728

 

$

(65)

 

$

39,489

 

$

(135)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage securities

 

$

 —

 

$

 —

 

$

1,470

 

$

(19)

 

$

1,470

 

$

(19)

      Total securities held to maturity

 

$

 —

 

$

 —

 

$

1,470

 

$

(19)

 

$

1,470

 

$

(19)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CRA Mutual Fund

 

$

 —

 

$

 —

 

$

2,224

 

$

(34)

 

$

2,224

 

$

(34)

      Total equity investment securities

 

$

 —

 

$

 —

 

$

2,224

 

$

(34)

 

$

2,224

 

$

(34)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The unrealized losses on securities are primarily due to the changes in market interest rates subsequent to purchase. The Bank does not consider these securities to be other-than-temporarily impaired at March 31, 2020 and December 31, 2019 since the decline in market value is attributable to changes in interest rates and not credit quality. In addition, the Bank does not intend to sell and does not believe that it is more likely than not that it will be required to sell these investments until there is a full recovery of the unrealized loss, which may be at maturity. As a result, no impairment loss was recognized during the three months ended March 31, 2020 or for the year ended December 31, 2019.

At March 31, 2020 and December 31, 2019, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of stockholders’ equity.

v3.20.1
LOANS AND ALLOWANCE FOR LOAN LOSSES
3 Months Ended
Mar. 31, 2020
LOANS AND ALLOWANCE FOR LOAN LOSSES  
LOANS AND ALLOWANCE FOR LOAN LOSSES

NOTE 5 – LOANS AND ALLOWANCE FOR LOAN LOSSES

Loans, net of deferred costs and fees, consist of the following as of March 31, 2020 and December 31, 2019 (in thousands):

 

 

 

 

 

 

 

 

    

March 31, 2020

 

December 31, 2019

Real estate

 

 

 

 

 

 

Commercial

 

$

1,729,386

 

$

1,668,236

Construction

 

 

41,162

 

 

30,827

Multifamily

 

 

379,342

 

 

375,611

One-to-four family

 

 

75,610

 

 

82,670

Total real estate loans

 

 

2,225,500

 

 

2,157,344

 

 

 

 

 

 

 

Commercial and industrial

 

 

482,187

 

 

448,619

Consumer

 

 

63,112

 

 

71,956

Total loans

 

 

2,770,799

 

 

2,677,919

Deferred fees

 

 

(4,700)

 

 

(4,970)

Loans, net of deferred fees and unamortized costs

 

 

2,766,099

 

 

2,672,949

Allowance for loan losses

 

 

(30,924)

 

 

(26,272)

Balance at the end of the period

 

$

2,735,175

 

$

2,646,677

 

The portfolio segments in the tables below represent the categories that the Bank uses to determine its Allowance for Loan Losses (“ALLL”). As part of the determination of the ALLL for the first quarter of 2020, the Bank considered the effects of COVID-19 on macro-economic conditions such as sharply increasing unemployment rates and the shut-down of all non-essential businesses. The Bank also analyzed the impact of COVID-19 on its primary market, which is the New York metropolitan area, as well as the impact on the Bank’s market sectors and its specific clients (see “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Report for further discussion on the impact of COVID-19).

 

As part of its estimation of an adjustment to the ALLL due to COVID-19, the Bank identified those market sectors or industries that were more likely to be affected, such as hospitality, transportation and outpatient care centers. To determine the potential impact on the Bank’s customers, particularly in these industries, management primarily relied on the results of semi-annual stress tests that have been performed for the Bank by a third-party. The scenarios used in these stress tests include significant revenue declines in a borrower’s business as well as reductions in its operating cash flows and the impact on its ability to repay its loans.  Using the stress test results, management estimated the probability of default and loss-given-default for the various loan categories at March 31, 2020 and assigned a weighting to each scenario. Based on this analysis, management estimated the potential impact of a stressed environment, such as the one resulting from COVID-19, and the adjustment to the ALLL as of March 31, 2020.  In addition to the stress tests, the Bank also established an additional qualitative loss factor solely related to the impact of COVID-19 and included that analysis in its ALLL calculations. 

 

As a result of management’s assessment, the Bank recorded an additional loan loss provision of $3.1 million in the first quarter of 2020.  However, this is a period of great uncertainty. The impact of COVID-19 is likely to be felt over the next several quarters. As such, significant adjustments to the ALLL may be required as the full impact of COVID-19 on the Bank’s borrowers becomes known.

 

The following tables present the activity in the ALLL by segment, including the impact of COVID-19 for the first quarter of 2020, for the three months ended March 31, 2020 and 2019 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Commercial

 

 

 

 

Multi

 

One-to-four

 

 

 

 

COVID-19

 

 

 

Three months ended March 31, 2020

  

Real Estate

  

& Industrial

  

Construction

  

Family

  

Family

  

Consumer

  

Impact

  

Total

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

15,317

 

$

7,070

 

$

411

 

$

2,453

 

$

267

 

$

754

 

$

 —

 

$

26,272

Provision/(credit) for loan losses

 

 

574

 

 

1,098

 

 

138

 

 

65

 

 

(76)

 

 

(65)

 

 

3,056

 

 

4,790

Loans charged-off

 

 

 —

 

 

(13)

 

 

 —

 

 

 —

 

 

 —

 

 

(188)

 

 

 —

 

 

(201)

Recoveries

 

 

 —

 

 

58

 

 

 —

 

 

 —

 

 

 —

 

 

 5

 

 

 —

 

 

63

Total ending allowance balance

 

$

15,891

 

$

8,213

 

$

549

 

$

2,518

 

$

191

 

$

506

 

$

3,056

 

$

30,924

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Commercial

 

 

 

 

Multi

 

One-to-four

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2019

  

Real Estate

  

& Industrial

  

Construction

  

Family

  

Family

  

Consumer

  

Total

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

9,037

 

$

6,257

 

$

625

 

$

2,047

 

$

228

 

$

748

 

$

18,942

 

 

 

Provision/(credit) for loan losses

 

 

1,848

 

 

(4,077)

 

 

22

 

 

64

 

 

80

 

 

32

 

 

(2,031)

 

 

 

Loans charged-off

 

 

 —

 

 

(273)

 

 

 —

 

 

 —

 

 

 —

 

 

(74)

 

 

(347)

 

 

 

Recoveries

 

 

 —

 

 

4,270

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

4,270

 

 

 

Total ending allowance balance

 

$

10,885

 

$

6,177

 

$

647

 

$

2,111

 

$

308

 

$

706

 

$

20,834

 

 

 

 

Net charge-offs were $138,000 for the three months ended March 31, 2020, as compared to net recoveries of $3.9 million for the three months ended March 31, 2019.

Included in the net recoveries during the three months ended March 31, 2019 were $4.2 million in recoveries related to taxi medallion loans charged-off in 2016 and 2017.

The following tables present the balance in the ALLL and the recorded investment in loans by portfolio segment, including the impact of COVID-19 for the first quarter of 2020, based on impairment method as of March 31, 2020 and December 31, 2019 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Commercial

 

 

 

 

Multi

 

One-to-four

 

 

 

 

COVID-19

 

 

 

At March 31, 2020

  

Real Estate

  

& Industrial

  

Construction

  

Family

  

Family

  

Consumer

  

Impact

  

Total

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

 —

 

$

805

 

$

 —

 

$

 —

 

$

60

 

$

116

 

$

 —

 

$

981

Collectively evaluated for impairment

 

 

15,891

 

 

7,408

 

 

549

 

 

2,518

 

 

131

 

 

390

 

 

3,056

 

 

29,943

Total ending allowance balance

 

$

15,891

 

$

8,213

 

$

549

 

$

2,518

 

$

191

 

$

506

 

$

3,056

 

$

30,924

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

363

 

$

5,801

 

$

 —

 

$

 —

 

$

1,028

 

$

369

 

$

 —

 

$

7,561

Collectively evaluated for impairment

 

 

1,729,023

 

 

476,386

 

 

41,162

 

 

379,342

 

 

74,582

 

 

62,743

 

 

 —

 

 

2,763,238

Total ending loan balance

 

$

1,729,386

 

$

482,187

 

$

41,162

 

$

379,342

 

$

75,610

 

$

63,112

 

$

 —

 

$

2,770,799

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Commercial

 

 

 

 

Multi

 

One-to-four

 

 

 

 

 

 

At December 31, 2019

    

Real Estate

    

& Industrial

    

Construction

    

Family

    

Family

    

Consumer

    

Total

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

 —

 

$

805

 

$

 —

 

$

 —

 

$

64

 

$

311

 

$

1,180

Collectively evaluated for impairment

 

 

15,317

 

 

6,265

 

 

411

 

 

2,453

 

 

203

 

 

443

 

 

25,092

Total ending allowance balance

 

$

15,317

 

$

7,070

 

$

411

 

$

2,453

 

$

267

 

$

754

 

$

26,272

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

367

 

$

1,047

 

$

 —

 

$

 —

 

$

3,384

 

$

728

 

$

5,526

Collectively evaluated for impairment

 

 

1,667,869

 

 

447,572

 

 

30,827

 

 

375,611

 

 

79,286

 

 

71,228

 

 

2,672,393

Total ending loan balance

 

$

1,668,236

 

$

448,619

 

$

30,827

 

$

375,611

 

$

82,670

 

$

71,956

 

$

2,677,919

 

The following tables present loans individually evaluated for impairment recognized as of March 31, 2020 and December 31, 2019 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid Principal

 

 

 

Allowance for Loan

 

At March 31, 2020

    

Balance

    

Recorded Investment

    

Losses Allocated

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

One-to-four family

 

$

626

 

$

496

 

$

60

 

Consumer

 

 

373

 

 

369

 

 

116

 

Commercial & industrial

 

 

1,047

 

 

1,047

 

 

805

 

Total

 

$

2,046

 

$

1,912

 

$

981

 

 

 

 

 

 

 

 

 

 

 

 

Without an allowance recorded:

 

 

 

 

 

 

 

 

 

 

One-to-four family

 

$

679

 

$

532

 

$

 —

 

Commercial real estate

 

 

363

 

 

363

 

 

 —

 

Commercial & industrial

 

 

4,754

 

 

4,754

 

 

 —

 

Total

 

$

5,796

 

$

5,649

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid Principal

 

 

 

Allowance for Loan

 

At December 31, 2019

    

Balance

    

Recorded Investment

    

Losses Allocated

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

One-to-four family

 

$

633

 

$

503

 

$

64

 

Consumer

 

 

731

 

 

728

 

 

311

 

Commercial & industrial

 

 

1,047

 

 

1,047

 

 

805

 

Total

 

$

2,411

 

$

2,278

 

$

1,180

 

 

 

 

 

 

 

 

 

 

 

 

Without an allowance recorded:

 

 

 

 

 

 

 

 

 

 

One-to-four family

 

 

3,028

 

$

2,881

 

$

 —

 

Commercial real estate

 

 

367

 

 

367

 

 

 —

 

Total

 

$

3,395

 

$

3,248

 

$

 —

 

 

The recorded investment in loans excludes accrued interest receivable and loan origination fees.

 

 

The following tables present the average recorded investment and interest income of loans individually evaluated for impairment recognized by class of loans as of and for the three months ended March 31, 2020 and 2019 (in thousands):

 

 

 

 

 

 

 

 

 

Average Recorded

 

Interest Income

Three months ended March 31, 2020

    

Investment

    

Recognized

With an allowance recorded:

 

 

 

 

 

 

One-to-four family

 

$

500

 

$

 5

Consumer

 

 

548

 

 

 5

Commercial & industrial

 

 

1,047

 

 

 —

Total

 

$

2,095

 

$

10

 

 

 

 

 

 

 

Without an allowance recorded:

 

 

 

 

 

 

One-to-four family

 

$

1,706

 

$

 7

Commercial real estate

 

 

365

 

 

 4

Commercial & industrial

 

 

2,377

 

 

 —

Total

 

$

4,448

 

$

11

 

 

 

 

 

 

 

 

 

 

Average Recorded

 

Interest Income

Three months ended March 31, 2019

    

Investment

    

Recognized

With an allowance recorded:

 

 

 

 

 

 

One-to-four family

 

$

263

 

$

 3

Consumer

 

 

97

 

 

 2

Total

 

$

360

 

$

 5

 

 

 

 

 

 

 

Without an allowance recorded:

 

 

 

 

 

 

Commercial real estate

 

$

381

 

$

 4

One-to-four family

 

 

811

 

 

11

Total

 

$

1,192

 

$

15

 

For a loan to be considered impaired, management determines after review whether it is probable that the Bank will not be able to collect all amounts due according to the contractual terms of the loan agreement. Management applies its normal loan review procedures in making these judgments. Impaired loans include individually classified non-accrual loans and troubled debt restructurings (“TDRs”). Impairment is determined based on the present value of expected future cash flows discounted at the loan’s effective interest rate. For loans that are collateral dependent, the fair value of the collateral is used to determine the fair value of the loan. The fair value of the collateral is determined based on recent appraised values. The fair value of the collateral or present value of expected cash flows is compared to the carrying value to determine if any write-down or specific loan loss allowance allocation is required.

For discussion on modification of loans to borrowers impacted by COVID-19, refer to the “Troubled Debt Restructuring” section herein.

 

 

 

 

 

 

The following tables present the recorded investment in non-accrual loans and loans past due over 90 days and still accruing, by class of loans, as of March 31, 2020 and December 31, 2019 (in thousands):

 

 

 

 

 

 

 

At March 31, 2020

    

Non-accrual

 

Loans Past Due Over 90 Days Still Accruing

Commercial & industrial

 

$

5,801

 

$

205

One-to-four family

 

 

 —

 

 

 —

Consumer

 

 

335

 

 

 —

Total

 

$

6,136

 

$

205

 

 

 

 

 

 

 

 

At December 31, 2019

 

 

Non-accrual

 

 

Loans Past Due Over 90 Days Still Accruing

Commercial & industrial

 

$

1,047

 

$

408

One-to-four family

 

 

2,345

 

 

 —

Consumer

 

 

693

 

 

 —

Total

 

$

4,085

 

$

408

 

All TDRs at March 31, 2020 and December 31, 2019 were performing in accordance with their restructured terms.

Interest income that would have been recorded for the three months ended March 31, 2020 and 2019, had non-accrual loans been current according to their original terms, was immaterial.

The following tables present the aging of the recorded investment in past due loans by class of loans as of March 31, 2020 and December 31, 2019 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Greater

 

 

 

 

 

 

 

 

30-59

 

60-89

 

than 90

 

Total past

 

Current

 

 

At March 31, 2020

    

Days

    

Days

    

days

    

due

    

loans

    

Total

Commercial real estate

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

1,729,386

 

$

1,729,386

Commercial & industrial

 

 

379

 

 

162

 

 

6,006

 

 

6,547

 

 

475,640

 

 

482,187

Construction

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

41,162

 

 

41,162

Multifamily

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

379,342

 

 

379,342

One-to-four family

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

75,610

 

 

75,610

Consumer

 

 

102

 

 

 —

 

 

335

 

 

437

 

 

62,675

 

 

63,112

Total

 

$

481

 

$

162

 

$

6,341

 

$

6,984

 

$

2,763,815

 

$

2,770,799

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Greater

 

 

 

 

 

 

 

 

30-59

 

60-89

 

than 90

 

Total past

 

Current

 

 

At December 31, 2019

    

Days

    

Days

    

days

    

due

    

loans

    

Total

Commercial real estate

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

1,668,236

 

$

1,668,236

Commercial & industrial

 

 

346

 

 

 —

 

 

1,455

 

 

1,801

 

 

446,818

 

 

448,619

Construction

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

30,827

 

 

30,827

Multifamily

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

375,611

 

 

375,611

One-to-four family

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

82,670

 

 

82,670

Consumer

 

 

636

 

 

14

 

 

693

 

 

1,343

 

 

70,613

 

 

71,956

Total

 

$

982

 

$

14

 

$

2,148

 

$

3,144

 

$

2,674,775

 

$

2,677,919

 

Troubled Debt Restructurings:

Loans for which the terms have been modified resulting in a concession, and for which the borrower is experiencing financial difficulties, are considered TDRs and classified as impaired. On March 22, 2020, the banking regulators and the FASB issued guidance to financial institutions who are working with borrowers affected by COVID-19 (“COVID-19 Guidance”). The guidance indicated that regulatory agencies will not criticize institutions for working with borrowers and will not direct banks to automatically categorize all COVID-19 related loan modifications as TDRs. In addition, the COVID-19 Guidance noted that modification or deferral programs mandated by the federal or a state government related to COVID-19 would not be in the scope of Accounting Standards Codification Subtopic 310-40 – Receivables – Troubled Debt Restructurings by Creditors (“ASC 310-40”), such as a state program that requires all institutions within that state to suspend mortgage payments for a specified period. 

 

On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) was signed into law. Section 4013 of the CARES Act, “Temporary Relief from Troubled Debt Restructurings,” allows banks to temporarily suspend certain requirements under GAAP related to TDRs for a limited period of time to account for the effects of COVID-19. A bank may elect to account for modifications on certain loans under Section 4013 of the CARES Act or, if a loan modification is not eligible under Section 4013, a bank may use the criteria in the COVID-19 Guidance to determine when a loan modification is not a TDR in accordance with ASC 310-40. For further details on the COVID-19-specific requests for loan modifications and discussion on the impact of COVID-19 on the Bank, see “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Report.

 

All loans classified as TDRs as of March 31, 2020 were restructured prior to the introduction of the COVID-19 Guidance.  Loans that have been modified in accordance with the COVID-19 Guidance and the CARES Act, subsequent to March 31, 2020 and as of April 15, 2020, which is the latest practicable date for which the Bank has information, amounted to $401.7 million.

 

Included in impaired loans at March 31, 2020 and December 31, 2019 were $1.4 million of loans modified as TDRs. The Bank allocated specific reserves amounting to $60,000 and $80,000 for TDRs as of March 31, 2020 and December 31, 2019, respectively. There were no loans modified as a TDR during the three months ended March 31, 2020 or the year ended December 31, 2019. The Bank has not committed to lend additional amounts as of March 31, 2020 to customers with outstanding loans that are classified as TDRs. During the three months ended March 31, 2020 and March 31, 2019 there were no payment defaults on any loans previously identified as TDRs. A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms. In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed under the Bank’s internal underwriting policy.

The following tables present the recorded investment in TDRs by class of loans as of March 31, 2020 and December 31, 2019 (in thousands):

 

 

 

 

 

 

 

 

 

    

March 31, 2020

    

December 31, 2019

    

Troubled debt restructurings:

 

 

 

 

 

 

 

Real Estate:

 

 

 

 

 

 

 

Commercial real estate

 

$

363

 

$

367

 

One-to-four family

 

 

1,028

 

 

1,039

 

Consumer

 

 

34

 

 

35

 

Total troubled debt restructurings

 

$

1,425

 

$

1,441

 

 

Credit Quality Indicators:

The Bank categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Bank generally analyzes all loans over $500,000, other than one-to-four family and consumer loans, individually by classifying the loans as to credit risk at least annually. For one-to-four family loans and consumer loans, the Bank evaluates credit quality based on the aging status of the loan and by performance status. An analysis is performed on a quarterly basis for loans classified as special mention, substandard, or doubtful. The Bank uses the following definitions for risk ratings:

Special Mention - Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard - Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful - Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above are considered to be pass-rated loans. Based on the most recent analysis performed, the risk category of loans by class of loans is as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

At March 31, 2020

    

Pass

    

Mention

    

Substandard

    

Doubtful

 

 

Total

Commercial real estate

 

$

1,729,023

 

$

363

 

$

 —

 

$

 —

 

$

1,729,386

Commercial & industrial

 

 

476,181

 

 

 —

 

 

4,959

 

 

1,047

 

 

482,187

Construction

 

 

41,162

 

 

 —

 

 

 —

 

 

 —

 

 

41,162

Multifamily

 

 

379,342

 

 

 —

 

 

 —

 

 

 —

 

 

379,342

Total

 

$

2,625,708

 

$

363

 

$

4,959

 

$

1,047

 

$

2,632,077

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

At December 31, 2019

    

Pass

    

Mention

    

Substandard

    

Doubtful

 

 

Total

Commercial real estate

 

$

1,667,869

 

$

367

 

$

 —

 

$

 —

 

$

1,668,236

Commercial & industrial

 

 

446,612

 

 

 —

 

 

960

 

 

1,047

 

 

448,619

Construction

 

 

30,827

 

 

 —

 

 

 —

 

 

 —

 

 

30,827

Multi-family

 

 

375,611

 

 

 —

 

 

 —

 

 

 —

 

 

375,611

Total

 

$

2,520,919

 

$

367

 

$

960

 

$

1,047

 

$

2,523,293

 

v3.20.1
EARNINGS PER SHARE
3 Months Ended
Mar. 31, 2020
EARNINGS PER SHARE  
EARNINGS PER SHARE

NOTE 6 – EARNINGS PER SHARE

The computation of basic and diluted earnings per share is shown below (dollars in thousands, except share data):

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

 

 

 

    

2020

    

2019

    

    

Basic

 

 

 

 

 

 

 

 

Net income per consolidated statements of income

 

$

6,097

 

$

8,531

 

 

Less:  Earnings allocated to participating securities

 

 

(65)

 

 

(135)

 

 

Net income available to common stockholders

 

$

6,032

 

$

8,396

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding including participating securities

 

 

8,304,205

 

 

8,281,325

 

 

Less:  Weighted average participating securities

 

 

(88,246)

 

 

(130,873)

 

 

Weighted average common shares outstanding

 

 

8,215,959

 

 

8,150,452

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

0.73

 

$

1.03

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

Net income allocated to common stockholders

 

$

6,032

 

$

8,396

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding for basic earnings per common share

 

 

8,215,959

 

 

8,150,452

 

 

Add:  Dilutive effects of assumed exercise of stock options

 

 

131,159

 

 

114,740

 

 

Add:  Dilutive effects of assumed vesting of performance based restricted stock and restricted stock units

 

 

65,664

 

 

20,028

 

 

Average shares and dilutive potential common shares

 

 

8,412,782

 

 

8,285,220

 

 

 

 

 

 

 

 

 

 

 

Dilutive earnings per common share

 

$

0.72

 

$

1.01

 

 

 

All stock options were considered in computing diluted earnings per common share for the three months ended March 31, 2020 and 2019.

v3.20.1
STOCK COMPENSATION PLAN
3 Months Ended
Mar. 31, 2020
STOCK COMPENSATION PLAN  
STOCK COMPENSATION PLAN

NOTE 7 - STOCK COMPENSATION PLAN

Equity Incentive Plan

On May 28, 2019, the Company's 2019 Equity Incentive Plan (the “2019 EIP”) was approved by stockholders of the Company. Under the 2019 EIP, the maximum number of shares of stock that may be delivered to participants in the form of restricted stock, restricted stock units and stock options, including incentive stock options (“ISO”) and non-qualified stock options, is 340,000, plus any awards that are forfeited under the 2009 Equity Incentive Plan (the “2009 Plan”) after the effective date of the 2019 EIP, which was May 28, 2019.  Under the 2009 Plan, there are 468,382 shares that are subject to outstanding and/or unexercised awards that have been granted and, if forfeited after May 28, 2019, such shares will be available to be granted under the 2019 EIP.  The 2009 Plan expired on May 18, 2019 and, accordingly, the 628,719 shares that were unauthorized and unissued under the 2009 Plan have expired and may not be granted (and such shares of stock did not roll over to the 2019 EIP). 

Under the terms of the 2019 EIP, a stock option cannot have an exercise price that is less than 100% of the fair market value of the shares covered by the stock option on the date of grant. In the case of an ISO granted to a 10% stockholder, the exercise price shall not be less than 110% of the fair market value of the shares covered by the stock option on the date of grant.  In no event shall the exercise period exceed ten years from the date of grant of the option, except, in the case of an ISO granted to a 10% stockholder, the exercise period shall not exceed five years from the date of grant. The 2019 EIP contains a double trigger change in control feature, providing for an acceleration of vesting upon an involuntary termination of employment simultaneous with or following a change in control.

The fair value of each stock option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model. Expected volatilities based on historical volatilities of the Company’s common stock are not significant. The expected term of options granted is based on historical data and represents the period of time that options granted are expected to be outstanding, which takes into account that the options are not transferable. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant.

A summary of the status of the Company’s stock options and the changes during the three months ended March 31, 2020 is presented below:

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2020

 

    

Number of

    

Weighted Average

 

 

Options

 

Exercise Price

 

 

 

 

 

 

Outstanding, beginning of period

 

231,000

 

$

18.00

Granted

 

 —

 

 

 —

Exercised

 

 —

 

 

 —

Cancelled/forfeited

 

 —

 

 

 —

Outstanding, end of period

 

231,000

 

$

18.00

Options vested and exercisable at end of period

 

231,000

 

$

18.00

 

 

 

 

 

 

Weighted average remaining contractual life (years)

 

 

 

 

4.13

 

There was no unrecognized compensation cost related to stock options for the three months ended March 31, 2020 or the year ended December 31, 2019.

There was no compensation cost related to stock options for the three months ended March 31, 2020 and 2019.

The following table summarizes information about stock options outstanding at March 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2020

Range of Average

 

 

 

Weighted Average

 

Weighted Average

 

Weighted Average

Exercise Prices

    

Number Outstanding at

    

Remaining Contractual Life

    

Exercise Price

 

Intrinsic Price per Share

$10 – 20

 

231,000

 

4.13

 

$

18.00

 

$

8.93

$21 – 30

 

 —

 

 —

 

$

 —

 

$

 —

$10 – 30

 

231,000

 

4.13

 

$

18.00

 

$

8.93

 

 

There were no stock options exercised during the three months ended March 31, 2020.

Restricted Stock Awards and Restricted Stock Units

The Company issued restricted stock awards under the 2009 Plan and restricted stock units under the 2019 Plan (collectively, “restricted stock grants”) to certain key personnel. Each restricted stock grant vests based on the vesting schedule outlined in the restricted stock grant agreement. Restricted stock grants are subject to forfeiture if the holder is not employed by the Company on the vesting date.

In the first quarter of 2020, 60,307 restricted stock units were issued to certain key personnel. These shares vest one-third each year for three years beginning December 15, 2020.

Total compensation cost that has been charged against income for restricted stock grants was $354,000 and $229,000 for the three months ended March 31, 2020 and 2019, respectively. As of March 31, 2020, there was $3.8 million of total unrecognized compensation expense related to the restricted stock awards. The cost is expected to be recognized over a weighted-average period of 2.40 years.

Additionally, on January 1, 2019, 38,900 restricted shares were granted to members of the Board of Directors in lieu of retainer fees for three years of service. These shares vest one-third each year for three years beginning December 31, 2019. Total expense for these awards was $100,000 for the three months ended March 31, 2020 and 2019. As of March 31, 2020, there was $700,000 of unrecognized expense related to these grants. The cost is expected to be recognized over a weighted-average period of 1.75 years.

The following table summarizes the changes in the Company’s restricted stock grants for the three months ended March 31, 2020:

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2020

 

 

 

 

 

Weighted Average

 

 

    

Number of Shares

    

Grant Date Fair Value

 

 

 

 

 

 

 

 

Outstanding, beginning of period

 

104,838

 

$

29.86

 

Granted

 

60,307

 

 

45.29

 

Forfeited

 

(12,244)

 

 

29.63

 

Vested

 

(19,541)

 

 

19.39

 

Outstanding at end of period

 

133,360

 

$

38.39

 

 

The total fair value of shares vested was $743,957 during the three months ended March 31, 2020.

Performance Based Stock Awards

During the first quarter of 2018, the Company established a long term incentive award program under the 2009 Plan. For each award, Performance Restricted Share Units (“PRSUs”) are eligible to be earned over a three-year performance period based on personal performance and the Company’s relative performance, in each case as compared to certain measurement goals that were established at the onset of the performance period. These awards were accounted for in accordance with guidance prescribed in ASC Topic 718, Compensation – Stock Compensation. 90,000 PRSUs were awarded under the program. The earned units will be granted at the end of the three-year performance period.

The following table summarizes the changes in the Company’s non-vested PRSU awards for the three months ended March 31, 2020:

 

 

 

 

 

 

For the three months ended

 

    

March 31, 2020

 

 

 

 

Weighted average service inception date fair value of award shares

 

$

4,064,295

Minimum aggregate share payout

 

 

12,000

Maximum aggregate share payout

 

 

90,000

Likely aggregate share payout

 

 

90,000

Compensation expense recognized

 

$

358,000

 

Total compensation cost that has been charged against income for this plan was $358,000 for the three months ended March 31, 2020 and 2019. 

v3.20.1
FAIR VALUE OF FINANCIAL INSTRUMENTS
3 Months Ended
Mar. 31, 2020
FAIR VALUE OF FINANCIAL INSTRUMENTS  
FAIR VALUE OF FINANCIAL INSTRUMENTS

NOTE 8 - FAIR VALUE OF FINANCIAL INSTRUMENTS

The Company uses fair value measurements to record fair value adjustments to certain assets and to determine fair value disclosures. The Company did not have any liabilities that were measured at fair value at March 31, 2020 and December 31, 2019. Securities available-for-sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets or liabilities on a non-recurring basis, such as certain impaired loans and goodwill. These non-recurring fair value adjustments generally involve the write-down of individual assets due to impairment losses.

Accounting guidance establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

Assets and Liabilities Measured on a Recurring Basis

Assets measured on a recurring basis are limited to the Bank’s available-for-sale securities (“AFS”) portfolio, equity investments and interest rate cap derivative contract. The AFS portfolio is carried at estimated fair value with any unrealized gains and losses, net of taxes, reported as accumulated other comprehensive income or loss in shareholders’ equity. Equity investments are carried at estimated fair value with changes in fair value reported as unrealized gain/(loss) on the statement of operations. The interest rate cap derivative contract is carried at estimated fair value with changes in fair value reported as accumulated other comprehensive income or loss in shareholders’ equity. The fair values for substantially all of these assets are obtained monthly from an independent nationally recognized pricing service. On a quarterly basis, the Bank assesses the reasonableness of the fair values obtained by reference to a second independent nationally recognized pricing service. Based on the nature of these securities, the Bank’s independent pricing service provides prices which are categorized as Level 2 since quoted prices in active markets for identical assets are generally not available for the majority of securities in the Bank’s portfolio. Various modeling techniques are used to determine pricing for the Bank’s mortgage-backed securities, including option pricing and discounted cash flow models. The inputs to these models include benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data. On an annual basis, the Bank obtains the models, inputs and assumptions utilized by its pricing service and reviews them for reasonableness.

Assets measured at fair value on a recurring basis are summarized below (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement using:

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

 

 

in Active

 

Significant

 

 

 

 

 

 

 

 

Markets

 

Other

 

Significant

 

 

Carrying

 

For Identical

 

Observable

 

Unobservable

 

    

Amount

    

Assets (Level 1)

    

Inputs (Level 2)

    

Inputs (Level 3)

At March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage securities

 

$

169,114

 

$

 —

 

$

169,114

 

$

 —

Commercial mortgage securities

 

 

30,740

 

 

 —

 

 

30,740

 

 

 —

CRA Mutual Fund

 

 

2,272

 

 

2,272

 

 

 —

 

 

 —

Interest rate cap derivative

 

 

1,892

 

 

 —

 

 

1,892

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement using:

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

 

 

in Active

 

Significant

 

 

 

 

 

 

 

 

Markets

 

Other

 

Significant

 

 

Carrying

 

For Identical

 

Observable

 

Unobservable

 

    

Amount

    

Assets (Level 1)

    

Inputs (Level 2)

    

Inputs (Level 3)

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage securities

 

$

177,263

 

$

 —

 

$

177,263

 

$

 —

Commercial mortgage securities

 

 

32,472

 

 

 —

 

 

32,472

 

 

 —

U.S. Government agency securities

 

 

25,207

 

 

 —

 

 

25,207

 

 

 —

CRA Mutual Fund

 

 

2,224

 

 

2,224

 

 

 —

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

There were no transfers between Level 1 and Level 2 during the three months ended March 31, 2020 and 2019.

There were no material assets measured at fair value on a non-recurring basis at March 31, 2020 and December 31, 2019.  

The Bank has engaged an independent pricing service provider to provide the fair values of its financial assets and liabilities measured at amortized cost. This provider follows FASB’s exit pricing guidelines, as required by

ASU 2016-01, when calculating the fair market value.

 

Carrying amount and estimated fair values of financial instruments at March 31, 2020 and December 31, 2019 were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement Using:

 

 

 

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in Active

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Markets

 

Other

 

Significant

 

 

 

 

 

Carrying

 

For Identical

 

Observable

 

Unobservable

 

Total Fair

At March 31, 2020

    

Amount

    

Assets (Level 1)

    

Inputs (Level 2)

    

Inputs (Level 3)

    

Value

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

12,501

 

$

12,501

 

$

 —

 

$

 —

 

$

12,501

Overnight deposits

 

 

569,927

 

 

569,927

 

 

 —

 

 

 —

 

 

569,927

Securities available for sale

 

 

199,854

 

 

 —

 

 

199,854

 

 

 —

 

 

199,854

Securities held to maturity

 

 

3,520

 

 

 —

 

 

3,588

 

 

 —

 

 

3,588

Equity investments

 

 

2,272

 

 

2,272

 

 

 —

 

 

 —

 

 

2,272

Loans, net

 

 

2,735,175

 

 

 —

 

 

 —

 

 

2,732,185

 

 

2,732,185

Other investments

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

FRB Stock

 

 

7,335

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

FHLB Stock

 

 

8,122

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

SBA Loan Fund

 

 

5,000

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

Disability Fund

 

 

500

 

 

 —

 

 

500

 

 

 —

 

 

500

Time deposits at banks

 

 

498

 

 

498

 

 

 —

 

 

 —

 

 

498

Interest rate cap derivative

 

 

1,892

 

 

 —

 

 

1,892

 

 

 —

 

 

1,892

Accrued interest receivable

 

 

9,108

 

 

 —

 

 

503

 

 

8,605

 

 

9,108

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing demand deposits

 

$

1,250,584

 

$

1,250,584

 

$

 —

 

$

 —

 

$

1,250,584

Money market and savings deposits

 

 

1,673,452

 

 

1,673,452

 

 

 —

 

 

 —

 

 

1,673,452

Time deposits

 

 

97,656

 

 

 —

 

 

98,846

 

 

 —

 

 

98,846

Federal Home Loan Bank of New York advances

 

 

144,000

 

 

 —

 

 

144,813

 

 

 —

 

 

144,813

Trust preferred securities payable

 

 

20,620

 

 

 —

 

 

 —

 

 

20,024

 

 

20,024

Subordinated debt, net of issuance cost

 

 

24,615

 

 

 —

 

 

24,125

 

 

 —

 

 

24,125

Accrued interest payable

 

 

1,146

 

 

 9

 

 

941

 

 

196

 

 

1,146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement Using:

 

 

 

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in Active

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Markets

 

Other

 

Significant

 

 

 

 

 

Carrying

 

For Identical

 

Observable

 

Unobservable

 

Total Fair

At December 31, 2019

    

Amount

    

Assets (Level 1)

    

Inputs (Level 2)

    

Inputs (Level 3)

    

Value

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

9,619

 

$

9,619

 

$

 —

 

$

 —

 

$

9,619

Overnight deposits

 

 

381,104

 

 

381,104

 

 

 —

 

 

 —

 

 

381,104

Securities available for sale

 

 

234,942

 

 

 —

 

 

234,942

 

 

 —

 

 

234,942

Securities held to maturity

 

 

3,722

 

 

 —

 

 

3,712

 

 

 —

 

 

3,712

Equity investments

 

 

2,224

 

 

2,224

 

 

 —

 

 

 —

 

 

2,224

Loans, net

 

 

2,646,677

 

 

 —

 

 

 —

 

 

2,609,233

 

 

2,609,233

Other investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FRB Stock

 

 

7,317

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

FHLB Stock

 

 

8,122

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

SBA Loan Fund

 

 

5,000

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

Disability Fund

 

 

500

 

 

 —

 

 

500

 

 

 —

 

 

500

Time deposits at banks

 

 

498

 

 

498

 

 

 —

 

 

 —

 

 

498

Accrued interest receivable

 

 

8,862

 

 

 —

 

 

544

 

 

8,318

 

 

8,862

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing demand deposits

 

$

1,090,479

 

$

1,090,479

 

$

 —

 

$

 —

 

$

1,090,479

Money market and savings deposits

 

 

1,589,920

 

 

1,589,920

 

 

 —

 

 

 —

 

 

1,589,920

Time deposits

 

 

110,375

 

 

 —

 

 

110,800

 

 

 —

 

 

110,800

Federal Home Loan Bank of New York advances

 

 

144,000

 

 

 —

 

 

144,229

 

 

 —

 

 

144,229

Trust preferred securities payable

 

 

20,620

 

 

 —

 

 

 —

 

 

20,011

 

 

20,011

Subordinated debt, net of issuance cost

 

 

24,601

 

 

 —

 

 

25,375

 

 

 —

 

 

25,375

Accrued interest payable

 

 

1,229

 

 

14

 

 

1,009

 

 

206

 

 

1,229

 

v3.20.1
ACCUMULATED OTHER COMPREHENSIVE LOSS
3 Months Ended
Mar. 31, 2020
ACCUMULATED OTHER COMPREHENSIVE LOSS  
ACCUMULATED OTHER COMPREHENSIVE LOSS

NOTE 9 - ACCUMULATED OTHER COMPREHENSIVE LOSS

The following table presents changes in Accumulated Other Comprehensive Income, net of tax, for the three months ended March 31, 2020 and 2019 (in thousands):

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

March 31, 

 

 

    

2020

    

2019

    

Beginning balance

 

$

1,207

 

$

(473)

 

Cumulative effect of adopting new accounting standard ASU 2016-01, net of taxes

 

 

 —

 

 

68

 

Balance net of cumulative effect of adopting ASU 2016-01

 

$

1,207

 

$

(405)

 

 

 

 

 

 

 

 

 

Other comprehensive income, net of tax:

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available for sale

 

 

 

 

 

 

 

Unrealized holding gain (loss) arising during the period

 

$

6,539

 

$

385

 

Reclassification adjustment for gain included in net income

 

 

(975)

 

 

 —

 

Tax effect

 

 

(1,756)

 

 

(127)

 

Net of tax

 

$

3,808

 

$

258

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on cash flow hedges

 

 

 

 

 

 

 

Unrealized holding gain (loss) arising during the period

 

$

(1,060)

 

$

 —

 

Tax effect

 

 

334

 

 

 —

 

Net of tax

 

$

(726)

 

$

 —

 

 

 

 

 

 

 

 

 

Net current period other comprehensive income

 

$

3,082

 

$

258

 

 

 

 

 

 

 

 

 

Ending balance

 

$

4,289

 

$

(147)

 

 

 

 

 

 

 

 

 

The following table shows the amounts reclassified out of each component of accumulated other comprehensive income for the gain on the sale of securities during the first quarter of 2020 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

March 31, 

 

 

 

 

 

2020

 

 

2019

 

Affected line item in the Consolidated Statements of Operations

Amounts reclassified from accumulated other comprehensive income

 

$

975

 

$

 —

 

Gain on sale of securities

Income tax expense

 

 

(387)

 

 

 —

 

Income tax expense

Total reclassifications, net of income tax

 

$

588

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

v3.20.1
FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK
3 Months Ended
Mar. 31, 2020
FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK  
FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK

NOTE 10 - FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK

The Bank is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the financial statements. The Bank’s exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.

The following off-balance-sheet financial instruments, whose contract amounts represent credit risk, are outstanding at March 31, 2020 and December 31, 2019 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2020

 

At December 31, 2019

 

 

 

 

Variable

 

 

 

Variable

 

    

Fixed Rate

    

Rate

    

Fixed Rate

    

Rate

Undrawn lines of credit

 

$

15,695

 

$

191,563

 

$

17,204

 

$

193,767

Letters of credit

 

 

45,259

 

 

 —

 

 

47,743

 

 

 —

Total

 

$

60,954

 

$

191,563

 

$

64,947

 

$

193,767

 

A commitment to extend credit is a legally binding agreement to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally expire within two years. At March 31, 2020, the Bank’s fixed rate loan commitments had interest rates ranging from 3.0% to 5.6% and the Bank’s variable rate loan commitments had interest rates ranging from 2.0% to 8.3%, with a maturity of one year or more. At December 31, 2019, the Bank’s fixed rate loan commitments had interest rates ranging from 3.0% to 5.6% and the Bank’s variable rate loan commitments had interest rates ranging from 3.5% to 9.8%, with a maturity of one year or more. The amount of collateral obtained, if any, by the Bank upon extension of credit is based on management’s credit evaluation of the borrower. Collateral held varies but may include mortgages on commercial and residential real estate, security interests in business assets, equipment, deposit accounts with the Bank or other financial institutions and securities.

The Bank’s stand-by letters of credit amounted to $45.3 million and $47.7 million as of March 31, 2020 and December 31, 2019, respectively. The Bank’s stand-by letters of credit are collateralized by interest-bearing accounts of $27.7 million and $29.8 million as of March 31, 2020 and December 31, 2019, respectively. The stand-by letters of credit mature within one year.

v3.20.1
REVENUE FROM CONTRACTS WITH CUSTOMERS
3 Months Ended
Mar. 31, 2020
REVENUE FROM CONTRACTS WITH CUSTOMERS  
REVENUE FROM CONTRACTS WITH CUSTOMERS

NOTE 11 – REVENUE FROM CONTRACTS WITH CUSTOMERS

The Company adopted ASU 2014-09, Revenue from Contracts with Customers, as of January 1, 2019. All of the Company’s revenue from contracts with customers that are in the scope of the accounting guidance are recognized in non-interest income. The following table presents the Company’s sources of non-interest income, within the scope of the ASU, for the three and three months ended March 31, 2020 and March 31, 2019 (in thousands):

 

 

 

 

 

 

 

 

Three months ended March 31, 

 

 

2020

    

2019

 

Service charges on deposit accounts

$

1,081

 

$

819

 

Prepaid third-party debit card income

 

1,621

 

 

1,257

 

Other service charges and fees 

 

627

 

 

278

 

Total

$

3,329

 

$

2,354

 

 

A description of the Company’s revenue streams accounted for under the accounting guidance follows:

Debit card income: The Bank serves as a debit card issuer to, and contracts with, various program managers to issue debit cards to support various products including, but not limited to, healthcare marketing, general purpose reloadable cards, payroll cards, disbursement of government payments, payment of federal benefits and E-Wallet and push payments for sellers in online marketplaces. The Bank earns initial set-up fees for these programs as well as fees for transactions processed. The Bank receives transaction data at the end of each month for debit card services rendered, at which time revenue is recognized.

 

Service charges on deposit accounts: The Bank offers business and personal retail products and services, which include, but are not limited to, online banking, mobile banking, ACH, and remote deposit capture. A standard deposit contract exists between the Bank and all deposit customers. The Bank earns fees from its deposit customers for transaction-based services (such as ATM use fees, stop payment charges, statement rendering, and ACH fees), account maintenance, and overdraft services. Transaction-based fees are recognized at the time the transaction is executed as that is the point in time the Bank fulfills the customer’s request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. Overdraft fees are recognized at the point in time that the overdraft occurs. Service charges on deposits are withdrawn from the customer’s account balance.

 

Other service charges: The primary component of other service charges relates to foreign exchange (“FX”) conversion fees. The Bank outsources FX conversion for foreign currency transactions to correspondent banks. The Bank earns a portion of an FX conversion fee that the customer charges to process an FX conversion transaction. Revenue is recognized at the end of the month, once the customer has remitted the transaction information to the Bank.

 

v3.20.1
DERIVATIVES
3 Months Ended
Mar. 31, 2020
DERIVATIVES  
DERIVATIVES

NOTE 12 – DERIVATIVES

In the first quarter of 2020, the Company entered into an interest rate cap derivative contract (“interest rate cap” or “contract”) as a part of its asset liability management strategy to help manage its interest rate risk position. The notional amount of the interest rate cap does not represent the amount exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the contract. The interest rate subject to the cap is 30-day LIBOR.

The interest rate cap has a notional amount of $300.0 million as of March 31, 2020 and was designated as a cash flow hedge of certain deposit liabilities of the Bank. The hedge was determined to be effective during the first quarter of 2020. The Company expects the hedge to remain effective during the remaining term of the contract.

The following table reflects the derivatives recorded on the balance sheet at March 31, 2020 (in thousands):

 

 

 

 

 

 

At March 31, 2020

 

Notional Amount

 

 

Fair Value

Derivatives designated as hedges:

 

 

 

 

 

Interest rate caps related to customer deposits

$

300,000

 

$

1,892

Total included in Other Assets

$

300,000

 

$

1,892

 

The effect of cash flow hedge accounting on accumulated other comprehensive income at March 31, 2020 is as follows (in thousands):

 

 

 

 

 

 

 

 

 

At March 31, 2020

 

Amount of Loss Recognized in OCI, net of tax

 

 

Location of Gain (Loss) Reclassified from OCI into Income

 

 

Amount of Gain (Loss) Reclassified from OCI into Income

 

 

 

 

 

 

 

 

 

Interest rate caps related to customer deposits

$

(726)

 

$

N/A

 

$

 —

 

v3.20.1
SUMMARY OF RECENT ACCOUNTING PRONOUNCEMENTS (Policies)
3 Months Ended
Mar. 31, 2020
SUMMARY OF RECENT ACCOUNTING PRONOUNCEMENTS  
ORGANIZATION

ORGANIZATION

Metropolitan Bank Holding Corp., a New York corporation, (the “Company”) is a bank holding company whose principal activity is the ownership and management of Metropolitan Commercial Bank (the “Bank”), its wholly-owned subsidiary. The Bank’s primary market is the New York metropolitan area. The Bank offers a traditional range of services to individuals, businesses and others needing banking services. Its primary lending products are commercial real estate loans and commercial and industrial loans. Substantially all loans are secured by specific items of collateral including business assets, consumer assets, and commercial and residential real estate. Commercial loans are expected to be repaid from the cash flows from the operations of the business. The Bank’s primary deposit products are checking, savings, and term deposit accounts, and its deposit accounts are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to the maximum amounts allowed by law.

 

The Company and the Bank are subject to the regulations of certain state and federal agencies and, accordingly, are periodically examined by those regulatory authorities. As a consequence of the extensive regulation of commercial banking activities, the Company’s business is affected by state and federal legislation and regulations.

Derivatives

The following accounting policy represents a material update and addition to the accounting policies previously disclosed in the Company’s Annual Report for the fiscal year ended December 31, 2019 as filed with the SEC.

Derivatives: The Company has entered into an interest rate cap derivative that, based on the Company’s intentions and belief as to the likely effectiveness as a hedge, was designated as a cash flow hedge. A cash flow hedge is a hedge of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability.  For a cash flow hedge, the gain or loss on the derivative is reported in accumulated other comprehensive income and is reclassified into earnings in the same periods during which the hedged transaction affects earnings. Changes in the fair value of the derivative that are not highly effective in hedging the changes in expected cash flows of the hedged item are recognized immediately in current earnings. The amounts are reclassified to earnings in the same income statement line item that is used to present the earnings effect of the hedged item when the hedged item affects earnings.

The Company formally documents the relationship between derivatives and hedged items, as well as the risk management objective and the strategy for undertaking hedged transactions at the inception of the hedging relationship. The documentation includes linking the cash flow hedges to specific assets and liabilities on the balance sheet or to specific forecasted transactions or group of forecasted transactions. The Company also formally assesses, both at the hedge’s inception and on an ongoing basis, whether the derivative instruments that are used are highly effective in offsetting changes in cash flows of the hedged items. The Company discontinues hedge accounting when it determines that the derivative is no longer effective in offsetting changes in the cash flows of the hedged item, the derivative is settled or terminates, a hedged forecasted transaction is no longer probable, or treatment of the derivative as a hedge is no longer appropriate or intended.

When a cash flow hedge is discontinued but the hedged cash flows or forecasted transactions are still expected to occur, gains or losses that were accumulated in accumulated other comprehensive income are amortized into earnings over the same periods in which the hedged transactions will affect earnings. If the forecasted transaction is deemed probable to not occur, the derivative gain or loss reported in accumulated other comprehensive income is reclassified into current earnings.

v3.20.1
INVESTMENT SECURITIES (Tables)
3 Months Ended
Mar. 31, 2020
INVESTMENT SECURITIES  
Schedule of amortized cost and fair value of securities available-for-sale and securities held-to-maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

 

 

 

Unrealized/

 

Unrealized/

 

 

 

 

 

Amortized

 

Unrecognized

 

Unrecognized

 

 

 

At March 31, 2020

    

Cost

    

Gains

    

Losses

    

Fair Value

Debt securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage securities

 

$

163,163

 

$

5,951

 

$

 —

 

$

169,114

Commercial mortgage securities

 

 

29,371

 

 

1,374

 

 

(5)

 

 

30,740

      Total securities available-for-sale

 

$

192,534

 

$

7,325

 

$

(5)

 

$

199,854

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

  Residential mortgage securities

 

$

3,520

 

$

68

 

$

 —

 

$

3,588

      Total securities held-to-maturity

 

$

3,520

 

$

68

 

$

 —

 

$

3,588

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity investments:

 

 

 

 

 

 

 

 

 

 

 

 

  CRA Mutual Fund

 

$

2,270

 

$

 2

 

$

 —

 

$

2,272

      Total non-trading equity investment securities

 

$

2,270

 

$

 2

 

$

 —

 

$

2,272

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

 

 

 

Unrealized/

 

Unrealized/

 

 

 

 

 

Amortized

 

Unrecognized

 

Unrecognized

 

 

 

At December 31, 2019

    

Cost

    

Gains

    

Losses

    

Fair Value

Debt securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage securities

 

$

175,902

 

$

1,478

 

$

(117)

 

$

177,263

Commercial mortgage securities

 

 

32,284

 

 

206

 

 

(18)

 

 

32,472

U.S. Government agency securities

 

 

25,000

 

 

207

 

 

 —

 

 

25,207

      Total securities available for sale

 

$

233,186

 

$

1,891

 

$

(135)

 

$

234,942

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage securities

 

 

3,722

 

 

 9

 

 

(19)

 

 

3,712

      Total securities held to maturity

 

$

3,722

 

$

 9

 

$

(19)

 

$

3,712

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity investments:

 

 

 

 

 

 

 

 

 

 

 

 

  CRA Mutual Fund

 

 

2,258

 

 

 —

 

 

(34)

 

 

2,224

      Total non-trading equity investment securities

 

$

2,258

 

$

 —

 

$

(34)

 

$

2,224

 

Schedule of Realized Gain (Loss) on Sales and Calls of Securities

The proceeds from sales and calls of securities and associated gains for the three months ended March 31, 2020 are listed below (in thousands):

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

 

 

    

2020

    

2019

    

Proceeds

 

$

20,975

 

$

 —

 

Gross gains

 

$

975

 

$

 —

 

Tax impact

 

$

(387)

 

$

 —

 

 

Schedule of amortized cost and fair value of debt securities classified by contractual maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2020

 

Held-to-Maturity

 

Available-for-Sale

(in thousands)

    

Amortized Cost

    

Fair Value

    

Amortized Cost

    

Fair Value

Within one year

 

$

 —

 

$

 —

 

$

 —

 

$

 —

One to five years

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Five to ten years

 

 

 —

 

 

 —

 

 

 —

 

 

 —

After ten years

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage securities

 

$

3,520

 

$

3,588

 

 

163,163

 

 

169,114

Commercial mortgage securities

 

 

 —

 

 

 —

 

 

29,371

 

 

30,740

Total Securities

 

$

3,520

 

$

3,588

 

$

192,534

 

$

199,854

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2019

 

Held-to-Maturity

 

Available-for-Sale

(in thousands)

    

Amortized Cost

    

Fair Value

    

Amortized Cost

    

Fair Value

Within one year

 

$

 —

 

$

 —

 

$

 —

 

$

 —

One to five years

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Five to ten years

 

 

 —

 

 

 —

 

 

25,000

 

 

25,207

Due after ten years

 

 

 —

 

 

 —

 

 

 —

 

 

 —

Total

 

$

 —

 

$

 —

 

$

25,000

 

$

25,207

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage securities

 

$

3,722

 

$

3,712

 

$

175,902

 

$

177,263

Commercial mortgage securities

 

 

 —

 

 

 —

 

 

32,284

 

 

32,472

Total Securities

 

$

3,722

 

$

3,712

 

$

233,186

 

$

234,942

 

Schedule of securities with unrealized/unrecognized losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 Months

 

12 months or more

 

Total

 

 

 

 

 

Unrealized/

 

 

 

 

Unrealized/

 

 

 

 

Unrealized/

 

 

Estimated

 

Unrecognized

 

Estimated

 

Unrecognized

 

Estimated

 

Unrecognized

At March 31, 2020

    

Fair Value

    

Losses

    

Fair Value

    

Losses

    

Fair Value

    

Losses

Debt securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage securities

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

Commercial mortgage securities

 

 

388

 

 

(5)

 

 

 —

 

 

 —

 

 

388

 

 

(5)

Total securities available for sale

 

$

388

 

$

(5)

 

$

 —

 

$

 —

 

$

388

 

$

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage securities

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

      Total securities held to maturity

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CRA Mutual Fund

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

      Total equity investment securities

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 12 Months

 

12 months or more

 

Total

 

 

 

 

 

Unrealized/

 

 

 

 

Unrealized/

 

 

 

 

Unrealized/

 

 

Estimated

 

Unrecognized

 

Estimated

 

Unrecognized

 

Estimated

 

Unrecognized

At December 31, 2019

    

Fair Value

    

Losses

    

Fair Value

    

Losses

    

Fair Value

    

Losses

Debt securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage securities

 

$

22,850

 

$

(52)

 

$

6,728

 

$

(65)

 

$

29,578

 

$

(117)

Commercial mortgage securities

 

 

9,911

 

 

(18)

 

 

 -

 

 

 -

 

 

9,911

 

 

(18)

Total securities available-for-sale

 

$

32,761

 

$

(70)

 

$

6,728

 

$

(65)

 

$

39,489

 

$

(135)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-Maturity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage securities

 

$

 —

 

$

 —

 

$

1,470

 

$

(19)

 

$

1,470

 

$

(19)

      Total securities held to maturity

 

$

 —

 

$

 —

 

$

1,470

 

$

(19)

 

$

1,470

 

$

(19)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CRA Mutual Fund

 

$

 —

 

$

 —

 

$

2,224

 

$

(34)

 

$

2,224

 

$

(34)

      Total equity investment securities

 

$

 —

 

$

 —

 

$

2,224

 

$

(34)

 

$

2,224

 

$

(34)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

v3.20.1
LOANS AND ALLOWANCE FOR LOAN LOSSES (Tables)
3 Months Ended
Mar. 31, 2020
LOANS AND ALLOWANCE FOR LOAN LOSSES  
Schedule of Net loans

 

 

 

 

 

 

 

 

    

March 31, 2020

 

December 31, 2019

Real estate

 

 

 

 

 

 

Commercial

 

$

1,729,386

 

$

1,668,236

Construction

 

 

41,162

 

 

30,827

Multifamily

 

 

379,342

 

 

375,611

One-to-four family

 

 

75,610

 

 

82,670

Total real estate loans

 

 

2,225,500

 

 

2,157,344

 

 

 

 

 

 

 

Commercial and industrial

 

 

482,187

 

 

448,619

Consumer

 

 

63,112

 

 

71,956

Total loans

 

 

2,770,799

 

 

2,677,919

Deferred fees

 

 

(4,700)

 

 

(4,970)

Loans, net of deferred fees and unamortized costs

 

 

2,766,099

 

 

2,672,949

Allowance for loan losses

 

 

(30,924)

 

 

(26,272)

Balance at the end of the period

 

$

2,735,175

 

$

2,646,677

 

Schedule of changes in the allowance for loan losses by portfolio segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Commercial

 

 

 

 

Multi

 

One-to-four

 

 

 

 

COVID-19

 

 

 

Three months ended March 31, 2020

  

Real Estate

  

& Industrial

  

Construction

  

Family

  

Family

  

Consumer

  

Impact

  

Total

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

15,317

 

$

7,070

 

$

411

 

$

2,453

 

$

267

 

$

754

 

$

 —

 

$

26,272

Provision/(credit) for loan losses

 

 

574

 

 

1,098

 

 

138

 

 

65

 

 

(76)

 

 

(65)

 

 

3,056

 

 

4,790

Loans charged-off

 

 

 —

 

 

(13)

 

 

 —

 

 

 —

 

 

 —

 

 

(188)

 

 

 —

 

 

(201)

Recoveries

 

 

 —

 

 

58

 

 

 —

 

 

 —

 

 

 —

 

 

 5

 

 

 —

 

 

63

Total ending allowance balance

 

$

15,891

 

$

8,213

 

$

549

 

$

2,518

 

$

191

 

$

506

 

$

3,056

 

$

30,924

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Commercial

 

 

 

 

Multi

 

One-to-four

 

 

 

 

 

 

 

 

 

Three months ended March 31, 2019

  

Real Estate

  

& Industrial

  

Construction

  

Family

  

Family

  

Consumer

  

Total

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

9,037

 

$

6,257

 

$

625

 

$

2,047

 

$

228

 

$

748

 

$

18,942

 

 

 

Provision/(credit) for loan losses

 

 

1,848

 

 

(4,077)

 

 

22

 

 

64

 

 

80

 

 

32

 

 

(2,031)

 

 

 

Loans charged-off

 

 

 —

 

 

(273)

 

 

 —

 

 

 —

 

 

 —

 

 

(74)

 

 

(347)

 

 

 

Recoveries

 

 

 —

 

 

4,270

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

4,270

 

 

 

Total ending allowance balance

 

$

10,885

 

$

6,177

 

$

647

 

$

2,111

 

$

308

 

$

706

 

$

20,834

 

 

 

 

Schedule of allowance for loan losses and the recorded investment in loans by portfolio segment

The following tables present the balance in the ALLL and the recorded investment in loans by portfolio segment, including the impact of COVID-19 for the first quarter of 2020, based on impairment method as of March 31, 2020 and December 31, 2019 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Commercial

 

 

 

 

Multi

 

One-to-four

 

 

 

 

COVID-19

 

 

 

At March 31, 2020

  

Real Estate

  

& Industrial

  

Construction

  

Family

  

Family

  

Consumer

  

Impact

  

Total

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

 —

 

$

805

 

$

 —

 

$

 —

 

$

60

 

$

116

 

$

 —

 

$

981

Collectively evaluated for impairment

 

 

15,891

 

 

7,408

 

 

549

 

 

2,518

 

 

131

 

 

390

 

 

3,056

 

 

29,943

Total ending allowance balance

 

$

15,891

 

$

8,213

 

$

549

 

$

2,518

 

$

191

 

$

506

 

$

3,056

 

$

30,924

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

363

 

$

5,801

 

$

 —

 

$

 —

 

$

1,028

 

$

369

 

$

 —

 

$

7,561

Collectively evaluated for impairment

 

 

1,729,023

 

 

476,386

 

 

41,162

 

 

379,342

 

 

74,582

 

 

62,743

 

 

 —

 

 

2,763,238

Total ending loan balance

 

$

1,729,386

 

$

482,187

 

$

41,162

 

$

379,342

 

$

75,610

 

$

63,112

 

$

 —

 

$

2,770,799

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Commercial

 

 

 

 

Multi

 

One-to-four

 

 

 

 

 

 

At December 31, 2019

    

Real Estate

    

& Industrial

    

Construction

    

Family

    

Family

    

Consumer

    

Total

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

 —

 

$

805

 

$

 —

 

$

 —

 

$

64

 

$

311

 

$

1,180

Collectively evaluated for impairment

 

 

15,317

 

 

6,265

 

 

411

 

 

2,453

 

 

203

 

 

443

 

 

25,092

Total ending allowance balance

 

$

15,317

 

$

7,070

 

$

411

 

$

2,453

 

$

267

 

$

754

 

$

26,272

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

367

 

$

1,047

 

$

 —

 

$

 —

 

$

3,384

 

$

728

 

$

5,526

Collectively evaluated for impairment

 

 

1,667,869

 

 

447,572

 

 

30,827

 

 

375,611

 

 

79,286

 

 

71,228

 

 

2,672,393

Total ending loan balance

 

$

1,668,236

 

$

448,619

 

$

30,827

 

$

375,611

 

$

82,670

 

$

71,956

 

$

2,677,919

 

Schedule of loans determined to be impaired by class of loans

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid Principal

 

 

 

Allowance for Loan

 

At March 31, 2020

    

Balance

    

Recorded Investment

    

Losses Allocated

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

One-to-four family

 

$

626

 

$

496

 

$

60

 

Consumer

 

 

373

 

 

369

 

 

116

 

Commercial & industrial

 

 

1,047

 

 

1,047

 

 

805

 

Total

 

$

2,046

 

$

1,912

 

$

981

 

 

 

 

 

 

 

 

 

 

 

 

Without an allowance recorded:

 

 

 

 

 

 

 

 

 

 

One-to-four family

 

$

679

 

$

532

 

$

 —

 

Commercial real estate

 

 

363

 

 

363

 

 

 —

 

Commercial & industrial

 

 

4,754

 

 

4,754

 

 

 —

 

Total

 

$

5,796

 

$

5,649

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid Principal

 

 

 

Allowance for Loan

 

At December 31, 2019

    

Balance

    

Recorded Investment

    

Losses Allocated

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

One-to-four family

 

$

633

 

$

503

 

$

64

 

Consumer

 

 

731

 

 

728

 

 

311

 

Commercial & industrial

 

 

1,047

 

 

1,047

 

 

805

 

Total

 

$

2,411

 

$

2,278

 

$

1,180

 

 

 

 

 

 

 

 

 

 

 

 

Without an allowance recorded:

 

 

 

 

 

 

 

 

 

 

One-to-four family

 

 

3,028

 

$

2,881

 

$

 —

 

Commercial real estate

 

 

367

 

 

367

 

 

 —

 

Total

 

$

3,395

 

$

3,248

 

$

 —

 

 

Schedule of average recorded investment and interest income of loans

 

 

 

 

 

 

 

 

 

Average Recorded

 

Interest Income

Three months ended March 31, 2020

    

Investment

    

Recognized

With an allowance recorded:

 

 

 

 

 

 

One-to-four family

 

$

500

 

$

 5

Consumer

 

 

548

 

 

 5

Commercial & industrial

 

 

1,047

 

 

 —

Total

 

$

2,095

 

$

10

 

 

 

 

 

 

 

Without an allowance recorded:

 

 

 

 

 

 

One-to-four family

 

$

1,706

 

$

 7

Commercial real estate

 

 

365

 

 

 4

Commercial & industrial

 

 

2,377

 

 

 —

Total

 

$

4,448

 

$

11

 

 

 

 

 

 

 

 

 

 

Average Recorded

 

Interest Income

Three months ended March 31, 2019

    

Investment

    

Recognized

With an allowance recorded:

 

 

 

 

 

 

One-to-four family

 

$

263

 

$

 3

Consumer

 

 

97

 

 

 2

Total

 

$

360

 

$

 5

 

 

 

 

 

 

 

Without an allowance recorded:

 

 

 

 

 

 

Commercial real estate

 

$

381

 

$

 4

One-to-four family

 

 

811

 

 

11

Total

 

$

1,192

 

$

15

 

Schedule of recorded investment in non-accrual loans, loans past due over 90 days and still accruing by class of loans

 

 

 

 

 

 

 

 

At March 31, 2020

    

Non-accrual

 

Loans Past Due Over 90 Days Still Accruing

Commercial & industrial

 

$

5,801

 

$

205

One-to-four family

 

 

 —

 

 

 —

Consumer

 

 

335

 

 

 —

Total

 

$

6,136

 

$

205

 

 

 

 

 

 

 

 

At December 31, 2019

 

 

Non-accrual

 

 

Loans Past Due Over 90 Days Still Accruing

Commercial & industrial

 

$

1,047

 

$

408

One-to-four family

 

 

2,345

 

 

 —

Consumer

 

 

693

 

 

 —

Total

 

$

4,085

 

$

408

 

Schedule of aging of the recorded investment in past due loans by class of loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Greater

 

 

 

 

 

 

 

 

30-59

 

60-89

 

than 90

 

Total past

 

Current

 

 

At March 31, 2020

    

Days

    

Days

    

days

    

due

    

loans

    

Total

Commercial real estate

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

1,729,386

 

$

1,729,386

Commercial & industrial

 

 

379

 

 

162

 

 

6,006

 

 

6,547

 

 

475,640

 

 

482,187

Construction

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

41,162

 

 

41,162

Multifamily

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

379,342

 

 

379,342

One-to-four family

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

75,610

 

 

75,610

Consumer

 

 

102

 

 

 —

 

 

335

 

 

437

 

 

62,675

 

 

63,112

Total

 

$

481

 

$

162

 

$

6,341

 

$

6,984

 

$

2,763,815

 

$

2,770,799

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Greater

 

 

 

 

 

 

 

 

30-59

 

60-89

 

than 90

 

Total past

 

Current

 

 

At December 31, 2019

    

Days

    

Days

    

days

    

due

    

loans

    

Total

Commercial real estate

 

$

 —

 

$

 —

 

$

 —

 

$

 —

 

$

1,668,236

 

$

1,668,236

Commercial & industrial

 

 

346

 

 

 —

 

 

1,455

 

 

1,801

 

 

446,818

 

 

448,619

Construction

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

30,827

 

 

30,827

Multifamily

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

375,611

 

 

375,611

One-to-four family

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

82,670

 

 

82,670

Consumer

 

 

636

 

 

14

 

 

693

 

 

1,343

 

 

70,613

 

 

71,956

Total

 

$

982

 

$

14

 

$

2,148

 

$

3,144

 

$

2,674,775

 

$

2,677,919

 

Schedule of recorded investment in TDRs by class of loans

The following tables present the recorded investment in TDRs by class of loans as of March 31, 2020 and December 31, 2019 (in thousands):

 

 

 

 

 

 

 

 

 

    

March 31, 2020

    

December 31, 2019

    

Troubled debt restructurings:

 

 

 

 

 

 

 

Real Estate:

 

 

 

 

 

 

 

Commercial real estate

 

$

363

 

$

367

 

One-to-four family

 

 

1,028

 

 

1,039

 

Consumer

 

 

34

 

 

35

 

Total troubled debt restructurings

 

$

1,425

 

$

1,441

 

 

Schedule of risk category of loans by class of loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

At March 31, 2020

    

Pass

    

Mention

    

Substandard

    

Doubtful

 

 

Total

Commercial real estate

 

$

1,729,023

 

$

363

 

$

 —

 

$

 —

 

$

1,729,386

Commercial & industrial

 

 

476,181

 

 

 —

 

 

4,959

 

 

1,047

 

 

482,187

Construction

 

 

41,162

 

 

 —

 

 

 —

 

 

 —

 

 

41,162

Multifamily

 

 

379,342

 

 

 —

 

 

 —

 

 

 —

 

 

379,342

Total

 

$

2,625,708

 

$

363

 

$

4,959

 

$

1,047

 

$

2,632,077

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

At December 31, 2019

    

Pass

    

Mention

    

Substandard

    

Doubtful

 

 

Total

Commercial real estate

 

$

1,667,869

 

$

367

 

$

 —

 

$

 —

 

$

1,668,236

Commercial & industrial

 

 

446,612

 

 

 —

 

 

960

 

 

1,047

 

 

448,619

Construction

 

 

30,827

 

 

 —

 

 

 —

 

 

 —

 

 

30,827

Multi-family

 

 

375,611

 

 

 —

 

 

 —

 

 

 —

 

 

375,611

Total

 

$

2,520,919

 

$

367

 

$

960

 

$

1,047

 

$

2,523,293

 

v3.20.1
EARNINGS PER SHARE (Tables)
3 Months Ended
Mar. 31, 2020
EARNINGS PER SHARE  
Schedule of earnings per common share

 

 

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

 

 

 

    

2020

    

2019

    

    

Basic

 

 

 

 

 

 

 

 

Net income per consolidated statements of income

 

$

6,097

 

$

8,531

 

 

Less:  Earnings allocated to participating securities

 

 

(65)

 

 

(135)

 

 

Net income available to common stockholders

 

$

6,032

 

$

8,396

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding including participating securities

 

 

8,304,205

 

 

8,281,325

 

 

Less:  Weighted average participating securities

 

 

(88,246)

 

 

(130,873)

 

 

Weighted average common shares outstanding

 

 

8,215,959

 

 

8,150,452

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

0.73

 

$

1.03

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

Net income allocated to common stockholders

 

$

6,032

 

$

8,396

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding for basic earnings per common share

 

 

8,215,959

 

 

8,150,452

 

 

Add:  Dilutive effects of assumed exercise of stock options

 

 

131,159

 

 

114,740

 

 

Add:  Dilutive effects of assumed vesting of performance based restricted stock and restricted stock units

 

 

65,664

 

 

20,028

 

 

Average shares and dilutive potential common shares

 

 

8,412,782

 

 

8,285,220

 

 

 

 

 

 

 

 

 

 

 

Dilutive earnings per common share

 

$

0.72

 

$

1.01

 

 

 

v3.20.1
STOCK COMPENSATION PLAN (Tables)
3 Months Ended
Mar. 31, 2020
STOCK COMPENSATION PLAN  
Schedule of status of the stock option plan

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2020

 

    

Number of

    

Weighted Average

 

 

Options

 

Exercise Price

 

 

 

 

 

 

Outstanding, beginning of period

 

231,000

 

$

18.00

Granted

 

 —

 

 

 —

Exercised

 

 —

 

 

 —

Cancelled/forfeited

 

 —

 

 

 —

Outstanding, end of period

 

231,000

 

$

18.00

Options vested and exercisable at end of period

 

231,000

 

$

18.00

 

 

 

 

 

 

Weighted average remaining contractual life (years)

 

 

 

 

4.13

 

Schedule of summary of stock options outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2020

Range of Average

 

 

 

Weighted Average

 

Weighted Average

 

Weighted Average

Exercise Prices

    

Number Outstanding at

    

Remaining Contractual Life

    

Exercise Price

 

Intrinsic Price per Share

$10 – 20

 

231,000

 

4.13

 

$

18.00

 

$

8.93

$21 – 30

 

 —

 

 —

 

$

 —

 

$

 —

$10 – 30

 

231,000

 

4.13

 

$

18.00

 

$

8.93

 

Schedule of changes in the non-vested restricted stock awards

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2020

 

 

 

 

 

Weighted Average

 

 

    

Number of Shares

    

Grant Date Fair Value

 

 

 

 

 

 

 

 

Outstanding, beginning of period

 

104,838

 

$

29.86

 

Granted

 

60,307

 

 

45.29

 

Forfeited

 

(12,244)

 

 

29.63

 

Vested

 

(19,541)

 

 

19.39

 

Outstanding at end of period

 

133,360

 

$

38.39

 

 

Summary of changes in the non-vested Performance Restricted Share Units awards

 

 

 

 

 

 

For the three months ended

 

    

March 31, 2020

 

 

 

 

Weighted average service inception date fair value of award shares

 

$

4,064,295

Minimum aggregate share payout

 

 

12,000

Maximum aggregate share payout

 

 

90,000

Likely aggregate share payout

 

 

90,000

Compensation expense recognized

 

$

358,000

 

v3.20.1
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
3 Months Ended
Mar. 31, 2020
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Schedule of Assets and Liabilities measured at fair value on a recurring basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement using:

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

 

 

in Active

 

Significant

 

 

 

 

 

 

 

 

Markets

 

Other

 

Significant

 

 

Carrying

 

For Identical

 

Observable

 

Unobservable

 

    

Amount

    

Assets (Level 1)

    

Inputs (Level 2)

    

Inputs (Level 3)

At March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage securities

 

$

169,114

 

$

 —

 

$

169,114

 

$

 —

Commercial mortgage securities

 

 

30,740

 

 

 —

 

 

30,740

 

 

 —

CRA Mutual Fund

 

 

2,272

 

 

2,272

 

 

 —

 

 

 —

Interest rate cap derivative

 

 

1,892

 

 

 —

 

 

1,892

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement using:

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

 

 

in Active

 

Significant

 

 

 

 

 

 

 

 

Markets

 

Other

 

Significant

 

 

Carrying

 

For Identical

 

Observable

 

Unobservable

 

    

Amount

    

Assets (Level 1)

    

Inputs (Level 2)

    

Inputs (Level 3)

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage securities

 

$

177,263

 

$

 —

 

$

177,263

 

$

 —

Commercial mortgage securities

 

 

32,472

 

 

 —

 

 

32,472

 

 

 —

U.S. Government agency securities

 

 

25,207

 

 

 —

 

 

25,207

 

 

 —

CRA Mutual Fund

 

 

2,224

 

 

2,224

 

 

 —

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of carrying amount and estimated fair values of financial instruments

Carrying amount and estimated fair values of financial instruments at March 31, 2020 and December 31, 2019 were as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement Using:

 

 

 

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in Active

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Markets

 

Other

 

Significant

 

 

 

 

 

Carrying

 

For Identical

 

Observable

 

Unobservable

 

Total Fair

At March 31, 2020

    

Amount

    

Assets (Level 1)

    

Inputs (Level 2)

    

Inputs (Level 3)

    

Value

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

12,501

 

$

12,501

 

$

 —

 

$

 —

 

$

12,501

Overnight deposits

 

 

569,927

 

 

569,927

 

 

 —

 

 

 —

 

 

569,927

Securities available for sale

 

 

199,854

 

 

 —

 

 

199,854

 

 

 —

 

 

199,854

Securities held to maturity

 

 

3,520

 

 

 —

 

 

3,588

 

 

 —

 

 

3,588

Equity investments

 

 

2,272

 

 

2,272

 

 

 —

 

 

 —

 

 

2,272

Loans, net

 

 

2,735,175

 

 

 —

 

 

 —

 

 

2,732,185

 

 

2,732,185

Other investments

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

FRB Stock

 

 

7,335

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

FHLB Stock

 

 

8,122

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

SBA Loan Fund

 

 

5,000

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

Disability Fund

 

 

500

 

 

 —

 

 

500

 

 

 —

 

 

500

Time deposits at banks

 

 

498

 

 

498

 

 

 —

 

 

 —

 

 

498

Interest rate cap derivative

 

 

1,892

 

 

 —

 

 

1,892

 

 

 —

 

 

1,892

Accrued interest receivable

 

 

9,108

 

 

 —

 

 

503

 

 

8,605

 

 

9,108

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing demand deposits

 

$

1,250,584

 

$

1,250,584

 

$

 —

 

$

 —

 

$

1,250,584

Money market and savings deposits

 

 

1,673,452

 

 

1,673,452

 

 

 —

 

 

 —

 

 

1,673,452

Time deposits

 

 

97,656

 

 

 —

 

 

98,846

 

 

 —

 

 

98,846

Federal Home Loan Bank of New York advances

 

 

144,000

 

 

 —

 

 

144,813

 

 

 —

 

 

144,813

Trust preferred securities payable

 

 

20,620

 

 

 —

 

 

 —

 

 

20,024

 

 

20,024

Subordinated debt, net of issuance cost

 

 

24,615

 

 

 —

 

 

24,125

 

 

 —

 

 

24,125

Accrued interest payable

 

 

1,146

 

 

 9

 

 

941

 

 

196

 

 

1,146

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement Using:

 

 

 

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in Active

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Markets

 

Other

 

Significant

 

 

 

 

 

Carrying

 

For Identical

 

Observable

 

Unobservable

 

Total Fair

At December 31, 2019

    

Amount

    

Assets (Level 1)

    

Inputs (Level 2)

    

Inputs (Level 3)

    

Value

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

9,619

 

$

9,619

 

$

 —

 

$

 —

 

$

9,619

Overnight deposits

 

 

381,104

 

 

381,104

 

 

 —

 

 

 —

 

 

381,104

Securities available for sale

 

 

234,942

 

 

 —

 

 

234,942

 

 

 —

 

 

234,942

Securities held to maturity

 

 

3,722

 

 

 —

 

 

3,712

 

 

 —

 

 

3,712

Equity investments

 

 

2,224

 

 

2,224

 

 

 —

 

 

 —

 

 

2,224

Loans, net

 

 

2,646,677

 

 

 —

 

 

 —

 

 

2,609,233

 

 

2,609,233

Other investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FRB Stock

 

 

7,317

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

FHLB Stock

 

 

8,122

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

SBA Loan Fund

 

 

5,000

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

Disability Fund

 

 

500

 

 

 —

 

 

500

 

 

 —

 

 

500

Time deposits at banks

 

 

498

 

 

498

 

 

 —

 

 

 —

 

 

498

Accrued interest receivable

 

 

8,862

 

 

 —

 

 

544

 

 

8,318

 

 

8,862

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing demand deposits

 

$

1,090,479

 

$

1,090,479

 

$

 —

 

$

 —

 

$

1,090,479

Money market and savings deposits

 

 

1,589,920

 

 

1,589,920

 

 

 —

 

 

 —

 

 

1,589,920

Time deposits

 

 

110,375

 

 

 —

 

 

110,800

 

 

 —

 

 

110,800

Federal Home Loan Bank of New York advances

 

 

144,000

 

 

 —

 

 

144,229

 

 

 —

 

 

144,229

Trust preferred securities payable

 

 

20,620

 

 

 —

 

 

 —

 

 

20,011

 

 

20,011

Subordinated debt, net of issuance cost

 

 

24,601

 

 

 —

 

 

25,375

 

 

 —

 

 

25,375

Accrued interest payable

 

 

1,229

 

 

14

 

 

1,009

 

 

206

 

 

1,229

 

v3.20.1
ACCUMULATED OTHER COMPREHENSIVE LOSS (Tables)
3 Months Ended
Mar. 31, 2020
ACCUMULATED OTHER COMPREHENSIVE LOSS  
Summary of changes in Accumulated Other Comprehensive Income (Loss) balances, net of tax effects

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

March 31, 

 

 

    

2020

    

2019

    

Beginning balance

 

$

1,207

 

$

(473)

 

Cumulative effect of adopting new accounting standard ASU 2016-01, net of taxes

 

 

 —

 

 

68

 

Balance net of cumulative effect of adopting ASU 2016-01

 

$

1,207

 

$

(405)

 

 

 

 

 

 

 

 

 

Other comprehensive income, net of tax:

 

 

 

 

 

 

 

Unrealized gain (loss) on securities available for sale

 

 

 

 

 

 

 

Unrealized holding gain (loss) arising during the period

 

$

6,539

 

$

385

 

Reclassification adjustment for gain included in net income

 

 

(975)

 

 

 —

 

Tax effect

 

 

(1,756)

 

 

(127)

 

Net of tax

 

$

3,808

 

$

258

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on cash flow hedges

 

 

 

 

 

 

 

Unrealized holding gain (loss) arising during the period

 

$

(1,060)

 

$

 —

 

Tax effect

 

 

334

 

 

 —

 

Net of tax

 

$

(726)

 

$

 —

 

 

 

 

 

 

 

 

 

Net current period other comprehensive income

 

$

3,082

 

$

258

 

 

 

 

 

 

 

 

 

Ending balance

 

$

4,289

 

$

(147)

 

 

Schedule of reclassifications out of accumulated other comprehensive income (loss)

The following table shows the amounts reclassified out of each component of accumulated other comprehensive income for the gain on the sale of securities during the first quarter of 2020 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

March 31, 

 

 

 

 

 

2020

 

 

2019

 

Affected line item in the Consolidated Statements of Operations

Amounts reclassified from accumulated other comprehensive income

 

$

975

 

$

 —

 

Gain on sale of securities

Income tax expense

 

 

(387)

 

 

 —

 

Income tax expense

Total reclassifications, net of income tax

 

$

588

 

$

 —

 

 

 

 

 

 

 

 

 

 

 

 

v3.20.1
FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK (Tables)
3 Months Ended
Mar. 31, 2020
FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK  
Schedule of off-balance-sheet financial instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At March 31, 2020

 

At December 31, 2019

 

 

 

 

Variable

 

 

 

Variable

 

    

Fixed Rate

    

Rate

    

Fixed Rate

    

Rate

Undrawn lines of credit

 

$

15,695

 

$

191,563

 

$

17,204

 

$

193,767

Letters of credit

 

 

45,259

 

 

 —

 

 

47,743

 

 

 —

Total

 

$

60,954

 

$

191,563

 

$

64,947

 

$

193,767

 

v3.20.1
REVENUE FROM CONTRACTS WITH CUSTOMERS (Tables)
3 Months Ended
Mar. 31, 2020
REVENUE FROM CONTRACTS WITH CUSTOMERS  
Schedule of Company’s sources of non-interest income

The following table presents the Company’s sources of non-interest income, within the scope of the ASU, for the three and three months ended March 31, 2020 and March 31, 2019 (in thousands):

 

 

 

 

 

 

 

 

Three months ended March 31, 

 

 

2020

    

2019

 

Service charges on deposit accounts

$

1,081

 

$

819

 

Prepaid third-party debit card income

 

1,621

 

 

1,257

 

Other service charges and fees 

 

627

 

 

278

 

Total

$

3,329

 

$

2,354

 

 

v3.20.1
DERIVATIVES (Tables)
3 Months Ended
Mar. 31, 2020
DERIVATIVES  
Schedule of derivative position gross on the balance sheet

The following table reflects the derivatives recorded on the balance sheet at March 31, 2020 (in thousands):

 

 

 

 

 

 

At March 31, 2020

 

Notional Amount

 

 

Fair Value

Derivatives designated as hedges:

 

 

 

 

 

Interest rate caps related to customer deposits

$

300,000

 

$

1,892

Total included in Other Assets

$

300,000

 

$

1,892

 

Schedule of effect of cash flow hedge accounting on accumulated other comprehensive income

The effect of cash flow hedge accounting on accumulated other comprehensive income at March 31, 2020 is as follows (in thousands):

 

 

 

 

 

 

 

 

 

At March 31, 2020

 

Amount of Loss Recognized in OCI, net of tax

 

 

Location of Gain (Loss) Reclassified from OCI into Income

 

 

Amount of Gain (Loss) Reclassified from OCI into Income

 

 

 

 

 

 

 

 

 

Interest rate caps related to customer deposits

$

(726)

 

$

N/A

 

$

 —

 

v3.20.1
BASIS OF PRESENTATION (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2020
USD ($)
BASIS OF PRESENTATION  
Impairment of goodwill $ 0
v3.20.1
SUMMARY OF RECENT ACCOUNTING PRONOUNCEMENTS (Details) - Restatement Adjustment
Jan. 31, 2019
USD ($)
ASU 2014-09  
Adjustment to opening retained earnings $ 117,000
ASU 2016-01 and 2018-03  
Adjustment to opening retained earnings $ 68,000
v3.20.1
INVESTMENT SECURITIES (Schedule of amortized cost and fair value of securities available-for-sale) (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Schedule of Available-for-sale Securities [Line Items]    
Investment securities available for sale, at fair value $ 199,854 $ 234,942
Available-for-sale Securities    
Schedule of Available-for-sale Securities [Line Items]    
Amortized Cost 192,534 233,186
Gross Unrealized/Unrecognized Gains 7,325 1,891
Gross Unrealized/Unrecognized Losses (5) (135)
Investment securities available for sale, at fair value 199,854 234,942
Available-for-sale Securities | Residential mortgage-backed securities    
Schedule of Available-for-sale Securities [Line Items]    
Amortized Cost 163,163 175,902
Gross Unrealized/Unrecognized Gains 5,951 1,478
Gross Unrealized/Unrecognized Losses   (117)
Investment securities available for sale, at fair value 169,114 177,263
Available-for-sale Securities | Commercial mortgage-backed securities issued by U.S. government sponsored entities    
Schedule of Available-for-sale Securities [Line Items]    
Amortized Cost 29,371 32,284
Gross Unrealized/Unrecognized Gains 1,374 206
Gross Unrealized/Unrecognized Losses (5) (18)
Investment securities available for sale, at fair value $ 30,740 32,472
Available-for-sale Securities | U.S. Government agency securities    
Schedule of Available-for-sale Securities [Line Items]    
Amortized Cost   25,000
Gross Unrealized/Unrecognized Gains   207
Gross Unrealized/Unrecognized Losses   0
Investment securities available for sale, at fair value   $ 25,207
v3.20.1
INVESTMENT SECURITIES (Schedule of amortized cost and fair value of securities held-to-maturity) (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Schedule of Held-to-maturity Securities [Line Items]    
Amortized Cost $ 3,520 $ 3,722
Total Securities 3,588 3,712
Held-to-maturity Securities    
Schedule of Held-to-maturity Securities [Line Items]    
Amortized Cost 3,520 3,722
Gross Unrealized/Unrecognized Gains 68 9
Gross Unrealized/Unrecognized Losses   (19)
Total Securities 3,588 3,712
Held-to-maturity Securities | Residential mortgage-backed securities    
Schedule of Held-to-maturity Securities [Line Items]    
Amortized Cost 3,520 3,722
Gross Unrealized/Unrecognized Gains 68 9
Gross Unrealized/Unrecognized Losses   (19)
Total Securities $ 3,588 $ 3,712
v3.20.1
INVESTMENT SECURITIES (Schedule of amortized cost and fair value of marketable equity securities) (Details) - Equity securities - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Marketable Securities [Line Items]    
Amortized Cost - CRA Mutual Fund $ 2,270 $ 2,258
Gross Unrealized/Unrecognized Gains (2) 0
Gross Unrealized/Unrecognized Losses   (34)
Fair Value CRA Mutual Fund 2,272 2,224
CRA mutual fund    
Marketable Securities [Line Items]    
Amortized Cost - CRA Mutual Fund 2,270 2,258
Gross Unrealized/Unrecognized Gains (2) 0
Gross Unrealized/Unrecognized Losses   (34)
Fair Value CRA Mutual Fund $ 2,272 $ 2,224
v3.20.1
INVESTMENT SECURITIES (Proceeds from sales and calls of securities and associated gains and losses) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Schedule of Available-for-sale Securities [Line Items]    
Proceeds from sales of securities available for sale $ 20,975 $ 0
Proceeds from calls of securities available for sale 5,000  
Gross gains 975  
Tax impact 387  
U.S. Government agency securities    
Schedule of Available-for-sale Securities [Line Items]    
Proceeds from sales of securities available for sale 21,000  
Proceeds from calls of securities available for sale $ 5,000  
v3.20.1
INVESTMENT SECURITIES (Schedule of Amortized Cost and Fair Value of Securities Classified by Contractual Maturity) (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Amortized Cost    
Amortized Cost, Held to maturity $ 3,520 $ 3,722
Fair Value    
Fair Value, Held to maturity 3,588 3,712
Amortized Cost    
Five to ten years   25,000
Amortized Cost, total   25,000
Amortized Cost, Available-for-sale Securities 192,534 233,186
Fair Value    
Five to ten years   25,207
Fair Value, total   25,207
Fair Value, Available-for-sale Securities 199,854 234,942
AFS securities pledged to secure customer deposit 0 126,200
Residential mortgage-backed securities    
Amortized Cost    
Amortized Cost, Held to maturity 3,520 3,722
Fair Value    
Fair Value, Held to maturity 3,588 3,712
Amortized Cost    
Amortized Cost, Available-for-sale Securities 163,163 175,902
Fair Value    
Fair Value, Available-for-sale Securities 169,114 177,263
Commercial mortgage-backed securities issued by U.S. government sponsored entities    
Amortized Cost    
Amortized Cost, Available-for-sale Securities 29,371 32,284
Fair Value    
Fair Value, Available-for-sale Securities $ 30,740 $ 32,472
v3.20.1
INVESTMENT SECURITIES (Schedule of Securities with Unrealized Losses) (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2020
USD ($)
item
Dec. 31, 2019
USD ($)
item
Held-to-maturity Securities    
Number of securities of one issuer | item 0 0
Impairment loss $ 0 $ 0
Equity securities    
Held-to-maturity Securities    
12 months or more, Estimated Fair Value   2,224
12 months or more, Unrealized/Unrecognized Losses   (34)
Total, Estimated Fair Value   2,224
Total, Unrealized Losses   (34)
Available-for-sale Securities    
Available-for-sale Securities    
Less than 12 Months, Estimated Fair Value 388 32,761
Less than 12 Months, Unrealized/Unrecognized Losses (5) (70)
12 months or more, Estimated Fair Value   6,728
12 months or more, Unrealized/Unrecognized Losses   (65)
Total, Estimated Fair Value 388 39,489
Total, Unrealized/Unrecognized Losses (5) (135)
Held-to-maturity Securities    
Held-to-maturity Securities    
12 months or more, Estimated Fair Value   1,470
12 months or more, Unrealized/Unrecognized Losses   (19)
Total, Estimated Fair Value   1,470
Total, Unrealized Losses   (19)
Residential mortgage-backed securities | Available-for-sale Securities    
Available-for-sale Securities    
Less than 12 Months, Estimated Fair Value   22,850
Less than 12 Months, Unrealized/Unrecognized Losses   (52)
12 months or more, Estimated Fair Value   6,728
12 months or more, Unrealized/Unrecognized Losses   (65)
Total, Estimated Fair Value   29,578
Total, Unrealized/Unrecognized Losses   (117)
Residential mortgage-backed securities | Held-to-maturity Securities    
Held-to-maturity Securities    
12 months or more, Estimated Fair Value   1,470
12 months or more, Unrealized/Unrecognized Losses   (19)
Total, Estimated Fair Value   1,470
Total, Unrealized Losses   (19)
Commercial mortgage-backed securities issued by U.S. government sponsored entities | Available-for-sale Securities    
Available-for-sale Securities    
Less than 12 Months, Estimated Fair Value   9,911
Less than 12 Months, Unrealized/Unrecognized Losses   (18)
Total, Estimated Fair Value   9,911
Total, Unrealized/Unrecognized Losses   (18)
Commercial collateralized mortgage obligations | Available-for-sale Securities    
Available-for-sale Securities    
Less than 12 Months, Estimated Fair Value 388  
Less than 12 Months, Unrealized/Unrecognized Losses (5)  
Total, Estimated Fair Value 388  
Total, Unrealized/Unrecognized Losses $ (5)  
CRA mutual fund | Equity securities    
Held-to-maturity Securities    
12 months or more, Estimated Fair Value   2,224
12 months or more, Unrealized/Unrecognized Losses   (34)
Total, Estimated Fair Value   2,224
Total, Unrealized Losses   $ (34)
v3.20.1
LOANS AND ALLOWANCE FOR LOAN LOSSES (Schedule of Loan Receivables) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Dec. 31, 2018
Loans and Leases Receivable Disclosure [Line Items]        
Total loans $ 2,770,799 $ 2,677,919    
Deferred fees (4,700) (4,970)    
Loans, net of deferred fees and unamortized costs 2,766,099 2,672,949    
Allowance for loan losses (30,924) (26,272) $ (20,834) $ (18,942)
Net loans 2,735,175 2,646,677    
Healthcare Sector [Member]        
Loans and Leases Receivable Disclosure [Line Items]        
Additional provision for loan losses 3,100      
Real estate        
Loans and Leases Receivable Disclosure [Line Items]        
Total loans 2,225,500 2,157,344    
Commercial and industrial        
Loans and Leases Receivable Disclosure [Line Items]        
Total loans 482,187 448,619    
Allowance for loan losses (8,213) (7,070) (6,177) (6,257)
Consumer        
Loans and Leases Receivable Disclosure [Line Items]        
Total loans 63,112 71,956    
Allowance for loan losses (506) (754) (706) (748)
Commercial | Real estate        
Loans and Leases Receivable Disclosure [Line Items]        
Total loans 1,729,386 1,668,236    
Allowance for loan losses (15,891) (15,317) (10,885) (9,037)
Construction | Real estate        
Loans and Leases Receivable Disclosure [Line Items]        
Total loans 41,162 30,827    
Allowance for loan losses (549) (411) (647) (625)
Multi-family | Real estate        
Loans and Leases Receivable Disclosure [Line Items]        
Total loans 379,342 375,611    
Allowance for loan losses (2,518) (2,453) (2,111) (2,047)
One to four family | Real estate        
Loans and Leases Receivable Disclosure [Line Items]        
Total loans 75,610 82,670    
Allowance for loan losses $ (191) $ (267) $ (308) $ (228)
v3.20.1
LOANS AND ALLOWANCE FOR LOAN LOSSES (Schedule of Activity in the Allowance for Loan Losses by Segment) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance $ 26,272 $ 18,942
Provision (credit) for loan losses 4,790 (2,031)
Loans charged-off (201) (347)
Recoveries 63 4,270
Total ending allowance balance 30,924 20,834
Net charge-offs (recoveries) 138 (3,900)
Recovered charged-off in taxi medallion loans 4,200  
COVID 19 - Impact    
Allowance for Loan and Lease Losses [Roll Forward]    
Provision (credit) for loan losses 3,056  
Total ending allowance balance 3,056  
Real estate | Commercial    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 15,317 9,037
Provision (credit) for loan losses 574 1,848
Total ending allowance balance 15,891 10,885
Real estate | Construction    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 411 625
Provision (credit) for loan losses 138 22
Total ending allowance balance 549 647
Real estate | Multi-family    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 2,453 2,047
Provision (credit) for loan losses 65 64
Total ending allowance balance 2,518 2,111
Real estate | One to four family    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 267 228
Provision (credit) for loan losses (76) 80
Total ending allowance balance 191 308
Commercial and industrial    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 7,070 6,257
Provision (credit) for loan losses 1,098 (4,077)
Loans charged-off (13) (273)
Recoveries 58 4,270
Total ending allowance balance 8,213 6,177
Consumer    
Allowance for Loan and Lease Losses [Roll Forward]    
Beginning balance 754 748
Provision (credit) for loan losses (65) 32
Loans charged-off (188) (74)
Recoveries 5  
Total ending allowance balance $ 506 $ 706
v3.20.1
LOANS AND ALLOWANCE FOR LOAN LOSSES (Schedule of Loans by Impairment Method) (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Dec. 31, 2018
Loans and Leases Receivable Disclosure [Line Items]        
Individually evaluated for impairment, Allowance for loan losses $ 981 $ 1,180    
Collectively evaluated for impairment, Allowance for loan losses 29,943 25,092    
Total ending allowance balance 30,924 26,272 $ 20,834 $ 18,942
Individually evaluated for impairment, Loans 7,561 5,526    
Collectively evaluated for impairment, Loans 2,763,238 2,672,393    
Total ending loan balance 2,770,799 2,677,919    
COVID 19 - Impact        
Loans and Leases Receivable Disclosure [Line Items]        
Collectively evaluated for impairment, Allowance for loan losses 3,056      
Total ending allowance balance 3,056      
Real estate        
Loans and Leases Receivable Disclosure [Line Items]        
Total ending loan balance 2,225,500 2,157,344    
Real estate | Commercial        
Loans and Leases Receivable Disclosure [Line Items]        
Collectively evaluated for impairment, Allowance for loan losses 15,891 15,317    
Total ending allowance balance 15,891 15,317 10,885 9,037
Individually evaluated for impairment, Loans 363 367    
Collectively evaluated for impairment, Loans 1,729,023 1,667,869    
Total ending loan balance 1,729,386 1,668,236    
Real estate | Construction        
Loans and Leases Receivable Disclosure [Line Items]        
Collectively evaluated for impairment, Allowance for loan losses 549 411    
Total ending allowance balance 549 411 647 625
Collectively evaluated for impairment, Loans 41,162 30,827    
Total ending loan balance 41,162 30,827    
Real estate | Multi-family        
Loans and Leases Receivable Disclosure [Line Items]        
Collectively evaluated for impairment, Allowance for loan losses 2,518 2,453    
Total ending allowance balance 2,518 2,453 2,111 2,047
Collectively evaluated for impairment, Loans 379,342 375,611    
Total ending loan balance 379,342 375,611    
Real estate | One to four family        
Loans and Leases Receivable Disclosure [Line Items]        
Individually evaluated for impairment, Allowance for loan losses 60 64    
Collectively evaluated for impairment, Allowance for loan losses 131 203    
Total ending allowance balance 191 267 308 228
Individually evaluated for impairment, Loans 1,028 3,384    
Collectively evaluated for impairment, Loans 74,582 79,286    
Total ending loan balance 75,610 82,670    
Commercial and industrial        
Loans and Leases Receivable Disclosure [Line Items]        
Individually evaluated for impairment, Allowance for loan losses 805 805    
Collectively evaluated for impairment, Allowance for loan losses 7,408 6,265    
Total ending allowance balance 8,213 7,070 6,177 6,257
Individually evaluated for impairment, Loans 5,801 1,047    
Collectively evaluated for impairment, Loans 476,386 447,572    
Total ending loan balance 482,187 448,619    
Consumer        
Loans and Leases Receivable Disclosure [Line Items]        
Individually evaluated for impairment, Allowance for loan losses 116 311    
Collectively evaluated for impairment, Allowance for loan losses 390 443    
Total ending allowance balance 506 754 $ 706 $ 748
Individually evaluated for impairment, Loans 369 728    
Collectively evaluated for impairment, Loans 62,743 71,228    
Total ending loan balance $ 63,112 $ 71,956    
v3.20.1
LOANS AND ALLOWANCE FOR LOAN LOSSES (Schedule of Impaired by Class of Loans) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
With an allowance recorded:      
Unpaid Principal Balance $ 2,046   $ 2,411
Recorded Investment 1,912   2,278
Allowance for Loan Losses Allocated 981   1,180
Average Recorded Investment 2,095 $ 360  
Interest Income Recognized 10 5  
Without an allowance recorded:      
Unpaid Principal Balance 5,796   3,395
Recorded Investment 5,649   3,248
Average Recorded Investment 4,448 1,192  
Interest Income Recognized 11 15  
One to four family      
With an allowance recorded:      
Unpaid Principal Balance 626   633
Recorded Investment 496   503
Allowance for Loan Losses Allocated 60   64
Average Recorded Investment 500 263  
Interest Income Recognized 5 3  
Without an allowance recorded:      
Unpaid Principal Balance 679   3,028
Recorded Investment 532   2,881
Average Recorded Investment 1,706 811  
Interest Income Recognized 7 11  
Real estate | Commercial      
Without an allowance recorded:      
Unpaid Principal Balance 363   367
Recorded Investment 363   367
Average Recorded Investment 365 381  
Interest Income Recognized 4 4  
Commercial and industrial      
With an allowance recorded:      
Unpaid Principal Balance 1,047   1,047
Recorded Investment 1,047   1,047
Allowance for Loan Losses Allocated 805   805
Average Recorded Investment 1,047    
Without an allowance recorded:      
Unpaid Principal Balance 4,754    
Recorded Investment 4,754    
Average Recorded Investment 2,377    
Consumer      
With an allowance recorded:      
Unpaid Principal Balance 373   731
Recorded Investment 369   728
Allowance for Loan Losses Allocated 116   $ 311
Average Recorded Investment 548 97  
Interest Income Recognized $ 5 $ 2  
v3.20.1
LOANS AND ALLOWANCE FOR LOAN LOSSES (Schedule of Non-accrual Loans) (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Loans and Leases Receivable Disclosure [Line Items]    
Nonaccrual $ 6,136 $ 4,085
Loans Past Due Over 90 Days Still Accruing 205 408
Loans modified in troubled debt restructurings 1,425 1,441
One to four family    
Loans and Leases Receivable Disclosure [Line Items]    
Nonaccrual 335 2,345
Loans Past Due Over 90 Days Still Accruing 0 0
Loans modified in troubled debt restructurings 1,028 1,039
Real estate | Commercial    
Loans and Leases Receivable Disclosure [Line Items]    
Loans modified in troubled debt restructurings 363 367
Commercial and industrial    
Loans and Leases Receivable Disclosure [Line Items]    
Nonaccrual 5,801 1,047
Loans Past Due Over 90 Days Still Accruing 205 408
Consumer    
Loans and Leases Receivable Disclosure [Line Items]    
Nonaccrual 0 693
Loans Past Due Over 90 Days Still Accruing 0 0
Loans modified in troubled debt restructurings $ 34 $ 35
v3.20.1
LOANS AND ALLOWANCE FOR LOAN LOSSES (Schedule of Past Due Loans) (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due $ 6,984 $ 3,144
Loans not Past Due 2,763,815 2,674,775
Total loans 2,770,799 2,677,919
30 - 59 Days    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 481 982
60 - 89 Days    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 162 14
Greater than 90 days    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 6,341 2,148
Real estate    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total loans 2,225,500 2,157,344
Real estate | Commercial    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans not Past Due 1,729,386 1,668,236
Total loans 1,729,386 1,668,236
Real estate | Construction    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans not Past Due 41,162 30,827
Total loans 41,162 30,827
Real estate | Multi-family    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans not Past Due 379,342 375,611
Total loans 379,342 375,611
Real estate | One to four family    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Loans not Past Due 75,610 82,670
Total loans 75,610 82,670
Commercial and industrial    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 6,547 1,801
Loans not Past Due 475,640 446,818
Total loans 482,187 448,619
Commercial and industrial | 30 - 59 Days    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 379 346
Commercial and industrial | 60 - 89 Days    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 162  
Commercial and industrial | Greater than 90 days    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 6,006 1,455
Consumer    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 437 1,343
Loans not Past Due 62,675 70,613
Total loans 63,112 71,956
Consumer | 30 - 59 Days    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 102 636
Consumer | 60 - 89 Days    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due   14
Consumer | Greater than 90 days    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due $ 335 $ 693
v3.20.1
LOANS AND ALLOWANCE FOR LOAN LOSSES (Schedule of Loans by Risk Category) (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Loans and Leases Receivable Disclosure [Line Items]    
Loans and Leases Receivable, Gross $ 2,770,799 $ 2,677,919
Commercial Construction and Multifamily Real Estate Loans [Member]    
Loans and Leases Receivable Disclosure [Line Items]    
Loans and Leases Receivable, Gross 2,632,077 2,523,293
Commercial Construction and Multifamily Real Estate Loans [Member] | Pass    
Loans and Leases Receivable Disclosure [Line Items]    
Loans and Leases Receivable, Gross 2,625,708 2,520,919
Commercial Construction and Multifamily Real Estate Loans [Member] | Special Mention    
Loans and Leases Receivable Disclosure [Line Items]    
Loans and Leases Receivable, Gross 363 367
Commercial Construction and Multifamily Real Estate Loans [Member] | Substandard    
Loans and Leases Receivable Disclosure [Line Items]    
Loans and Leases Receivable, Gross 4,959 960
Commercial Construction and Multifamily Real Estate Loans [Member] | Doubtful    
Loans and Leases Receivable Disclosure [Line Items]    
Loans and Leases Receivable, Gross 1,047 1,047
Real estate    
Loans and Leases Receivable Disclosure [Line Items]    
Loans and Leases Receivable, Gross 2,225,500 2,157,344
Real estate | Commercial    
Loans and Leases Receivable Disclosure [Line Items]    
Loans and Leases Receivable, Gross 1,729,386 1,668,236
Real estate | Commercial | Pass    
Loans and Leases Receivable Disclosure [Line Items]    
Loans and Leases Receivable, Gross 1,729,023 1,667,869
Real estate | Commercial | Special Mention    
Loans and Leases Receivable Disclosure [Line Items]    
Loans and Leases Receivable, Gross 363 367
Real estate | Construction    
Loans and Leases Receivable Disclosure [Line Items]    
Loans and Leases Receivable, Gross 41,162 30,827
Real estate | Construction | Pass    
Loans and Leases Receivable Disclosure [Line Items]    
Loans and Leases Receivable, Gross 41,162 30,827
Real estate | Multi-family    
Loans and Leases Receivable Disclosure [Line Items]    
Loans and Leases Receivable, Gross 379,342 375,611
Real estate | Multi-family | Pass    
Loans and Leases Receivable Disclosure [Line Items]    
Loans and Leases Receivable, Gross 379,342 375,611
Real estate | One to four family    
Loans and Leases Receivable Disclosure [Line Items]    
Loans and Leases Receivable, Gross 75,610 82,670
Commercial and industrial    
Loans and Leases Receivable Disclosure [Line Items]    
Loans and Leases Receivable, Gross 482,187 448,619
Commercial and industrial | Pass    
Loans and Leases Receivable Disclosure [Line Items]    
Loans and Leases Receivable, Gross 476,181 446,612
Commercial and industrial | Substandard    
Loans and Leases Receivable Disclosure [Line Items]    
Loans and Leases Receivable, Gross 4,959 960
Commercial and industrial | Doubtful    
Loans and Leases Receivable Disclosure [Line Items]    
Loans and Leases Receivable, Gross 1,047 1,047
Consumer    
Loans and Leases Receivable Disclosure [Line Items]    
Loans and Leases Receivable, Gross $ 63,112 $ 71,956
v3.20.1
LOANS AND ALLOWANCE FOR LOAN LOSSES (Troubled Debt Restructurings) (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Apr. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
item
Mar. 31, 2019
item
Dec. 31, 2019
USD ($)
Loans and Leases Receivable Disclosure [Line Items]        
Loans modified in troubled debt restructurings   $ 1,425,000   $ 1,441,000
Number of TDR loans during the period   0   0
Specific reserves modified as TDRs   $ 60,000   $ 80,000
Number of contracts financing receivable modifications | item   0 0  
Subsequent Event [Member]        
Loans and Leases Receivable Disclosure [Line Items]        
Loans classified as TDRs due to COVID 19 and CARES ACT $ 401,700,000      
v3.20.1
EARNINGS PER SHARE (Computation of Basic and Diluted Earnings per Share) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Basic    
Net income per consolidated statements of income $ 6,097 $ 8,531
Less: Earnings allocated to participating securities (65) (135)
Net income available to common stockholder $ 6,032 $ 8,396
Weighted average common shares outstanding including participating securities 8,304,205 8,281,325
Less: Weighted average participating securities (88,246) (130,873)
Weighted average common shares outstanding 8,215,959 8,150,452
Basic earnings per common share (in dollars per share) $ 0.73 $ 1.03
Diluted    
Net income allocated to common shareholders $ 6,032 $ 8,396
Weighted average common shares outstanding for basic earnings per common share 8,215,959 8,150,452
Average shares and dilutive potential common shares 8,412,782 8,285,220
Diluted earnings per common share (in dollars per share) $ 0.72 $ 1.01
Stock Option    
Diluted    
Add: Dilutive effects of assumed exercise of stock options 131,159 114,740
Restricted stock    
Diluted    
Dilutive effects of assumed exercise of stock options/vesting of performance based restricted stock 65,664 20,028
v3.20.1
STOCK COMPENSATION PLAN (Summary of the Status of the Stock Option Plan) (Details)
3 Months Ended
Mar. 31, 2020
$ / shares
shares
Number of Options  
Outstanding, beginning of period 231,000
Exercised 0
Outstanding, end of period 231,000
Options vested and exercisable at end of period 231,000
Weighted Average Exercise Price  
Outstanding, beginning of period | $ / shares $ 18.00
Outstanding, end of period | $ / shares 18.00
Options vested and exercisable at end of period | $ / shares $ 18.00
Weighted average remaining contractual life (years) 4 years 1 month 17 days
v3.20.1
STOCK COMPENSATION PLAN (Summary of Stock Options Outstanding) (Details)
3 Months Ended
Mar. 31, 2020
$ / shares
shares
$10 - 20  
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]  
Range of Average Exercise Prices, Lower Limit $ 10
Range of Average Exercise Prices, Upper Limit $ 20
Number of Options Outstanding | shares 231,000
Weighted Average Remaining Contractual Life 4 years 1 month 17 days
Weighted Average Exercise Price $ 18.00
Weighted Average Intrinsic Price 8.93
$21 - 30  
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]  
Range of Average Exercise Prices, Lower Limit 21
Range of Average Exercise Prices, Upper Limit 30
$10 - 30  
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]  
Range of Average Exercise Prices, Lower Limit 10
Range of Average Exercise Prices, Upper Limit $ 30
Number of Options Outstanding | shares 231,000
Weighted Average Remaining Contractual Life 4 years 1 month 17 days
Weighted Average Exercise Price $ 18.00
Weighted Average Intrinsic Price $ 8.93
v3.20.1
STOCK COMPENSATION PLAN (Summary of Non-Vested Restricted Stock Awards) (Details) - Restricted stock
3 Months Ended
Mar. 31, 2020
$ / shares
shares
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward]  
Number of shares, Outstanding, beginning of period | shares 104,838
Number of shares, Granted | shares 60,307
Number of shares, Forfeited | shares (12,244)
Number of shares, Vested | shares (19,541)
Number of shares, Outstanding at end of period | shares 133,360
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract]  
Weighted Average Grant Date fair Value, beginning of period | $ / shares $ 29.86
Weighted Average Grant Date fair Value, Granted | $ / shares 45.29
Weighted Average Grant Date fair Value, Forfeited | $ / shares 29.63
Weighted Average Grant Date fair Value, Vested | $ / shares 19.39
Weighted Average Grant Date fair Value, at end of period | $ / shares $ 38.39
Vesting period 3 years
v3.20.1
STOCK COMPENSATION PLAN (Summary of Performance Based Stock Awards) (Details)
3 Months Ended
Mar. 31, 2020
USD ($)
shares
Maximum  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Aggregate share payout 90,000
Minimum  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Aggregate share payout 12,000
Performance Restricted Share Units ("Prsus")  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Performance period (in years) 3 years
Weighted average service inception date fair value of award shares | $ $ 4,064,295
Likely aggregate share payout 90,000
Compensation expense recognized | $ $ 358,000
v3.20.1
STOCK COMPENSATION PLAN (Details) - USD ($)
3 Months Ended
May 18, 2019
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
May 28, 2019
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Outstanding shares   231,000   231,000  
Exercise of stock options (in shares)   0      
Restricted stock          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Unrecognized compensation cost related to non-vested stock options   $ 3,800,000      
Compensation cost related to stock awards   $ 354,000 $ 229,000    
Number of shares, Granted   60,307      
Vesting period   3 years      
Unrecognized compensation expense recognition period   2 years 4 months 24 days      
Fair value of shares vested   $ 743,957      
Restricted stock | Non-employee directors          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Compensation cost related to stock awards   $ 100,000      
Number of shares, Granted   38,900      
Vesting percentage   33.00%      
Service period (in years)   3 years      
Vesting period   3 years      
Performance Restricted Share Units ("Prsus")          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Compensation cost related to stock awards   $ 358,000      
Number of PRSUs awarded   90,000      
Directors' fees | Director          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Unrecognized compensation cost related to non-vested stock options   $ 700,000      
Unrecognized compensation expense recognition period   1 year 9 months      
Equity Incentive Plan 2019          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Share-based payment award, shares authorized, maximum         340,000
Equity Incentive Plan 2019 | Stock Option | Minimum          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Percentage of exercise price to the fair market value   100.00%      
Equity Incentive Plan 2019 | Incentive stock options granted to any 10% stockholder | Minimum          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Percentage of the exercise price to the fair market value of the shares covered by the stock option on the date of grant in the case of an ISO granted to 10% stockholder   110.00%      
Equity Incentive Plan 2009          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Outstanding shares         468,382
Number of shares expired 628,719        
Compensation cost related to stock awards   $ 0 $ 0    
Equity Incentive Plan 2009 | Stock Option          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Unrecognized compensation cost related to non-vested stock options   $ 0   $ 0  
Equity Incentive Plan 2009 | Equity Incentive Plan | Maximum          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Share-based payment award, exercise period from the grant date   10 years      
Equity Incentive Plan 2009 | Incentive stock options | Maximum          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Share-based payment award, exercise period from the grant date   5 years      
v3.20.1
FAIR VALUE OF FINANCIAL INSTRUMENTS (Assets and Liabilities Measured at Fair Value on a Recurring Basis) (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value $ 205,646 $ 240,888  
Amount of transfers of assets measured on a recurring basis out of Level 1 of the fair value hierarchy into Level 2 0   $ 0
Amount of transfers of assets measured on a recurring basis out of Level 2 of the fair value hierarchy into Level 1 0   $ 0
Fair value assets measured at fair value on a non-recurring basis 0 0  
Carrying Amount | Residential mortgage-backed securities | Fair Value, Measurements, Recurring [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value 169,114 177,263  
Carrying Amount | Commercial mortgage-backed securities issued by U.S. government sponsored entities | Fair Value, Measurements, Recurring [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value 30,740 32,472  
Carrying Amount | Municipal bonds | Fair Value, Measurements, Recurring [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value   25,207  
Carrying Amount | CRA mutual fund | Fair Value, Measurements, Recurring [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value 2,272 2,224  
Fair Value, Inputs, Level 1 | CRA mutual fund | Fair Value, Measurements, Recurring [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value 2,272 2,224  
Fair Value, Inputs, Level 2 | Residential mortgage-backed securities | Fair Value, Measurements, Recurring [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value 169,114 177,263  
Fair Value, Inputs, Level 2 | Commercial mortgage-backed securities issued by U.S. government sponsored entities | Fair Value, Measurements, Recurring [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value 30,740 32,472  
Fair Value, Inputs, Level 2 | Municipal bonds | Fair Value, Measurements, Recurring [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value   25,207  
Fair Value, Inputs, Level 2 | CRA mutual fund | Fair Value, Measurements, Recurring [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value 0 $ 0  
Interest Rate Cap [Member] | Carrying Amount | Fair Value, Measurements, Recurring [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value 1,892    
Interest Rate Cap [Member] | Fair Value, Inputs, Level 2 | Fair Value, Measurements, Recurring [Member]      
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]      
Fair value $ 1,892    
v3.20.1
FAIR VALUE OF FINANCIAL INSTRUMENTS (Carrying Amount and Estimated Fair Values of Financial Instruments) (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Financial assets:    
Debt securities available for sale $ 199,854 $ 234,942
Securities held to maturity 3,588 3,712
Other investments    
Other Investments 21,455 21,437
Financial liabilities:    
Noninterest-bearing demand deposits 1,250,584 1,090,479
Federal Home Loan Bank of New York advances 144,000 144,000
Carrying Amount    
Financial assets:    
Cash and due from banks 12,501 9,619
Overnight deposits 569,927 381,104
Debt securities available for sale 199,854 234,942
Securities held to maturity 3,520 3,722
Equity investments 2,272 2,224
Loans, net 2,735,175 2,646,677
Other investments    
FRB Stock 7,335 7,317
FHLB Stock 8,122 8,122
SBA Loan Fund 5,000 5,000
Disability Fund 500 500
Time deposits at banks 498 498
Interest rate cap derivative 1,892  
Accrued interest receivable 9,108 8,862
Financial liabilities:    
Noninterest-bearing demand deposits 1,250,584 1,090,479
Money market and savings deposits 1,673,452 1,589,920
Time deposits 97,656 110,375
Federal Home Loan Bank of New York advances 144,000 144,000
Trust preferred securities payable 20,620 20,620
Subordinated debt, net of issuance cost 24,615 24,601
Accrued interest payable 1,146 1,229
Total Fair Value    
Financial assets:    
Cash and due from banks 12,501 9,619
Overnight deposits 569,927 381,104
Debt securities available for sale 199,854 234,942
Securities held to maturity 3,588 3,712
Equity investments 2,272 2,224
Loans, net 2,732,185 2,609,233
Other investments    
Disability Fund 500 500
Time deposits at banks 498 498
Interest rate cap derivative 1,892  
Accrued interest receivable 9,108 8,862
Financial liabilities:    
Noninterest-bearing demand deposits 1,250,584 1,090,479
Money market and savings deposits 1,673,452 1,589,920
Time deposits 98,846 110,800
Federal Home Loan Bank of New York advances 144,813 144,229
Trust preferred securities payable 20,024 20,011
Subordinated debt, net of issuance cost 24,125 25,375
Accrued interest payable 1,146 1,229
Fair Value, Inputs, Level 1    
Financial assets:    
Cash and due from banks 12,501 9,619
Overnight deposits 569,927 381,104
Equity investments 2,272 2,224
Other investments    
Time deposits at banks 498 498
Financial liabilities:    
Noninterest-bearing demand deposits 1,250,584 1,090,479
Money market and savings deposits 1,673,452 1,589,920
Accrued interest payable 9 14
Fair Value, Inputs, Level 2    
Financial assets:    
Debt securities available for sale 199,854 234,942
Securities held to maturity 3,588 3,712
Other investments    
Disability Fund 500 500
Interest rate cap derivative 1,892  
Accrued interest receivable 503 544
Financial liabilities:    
Money market and savings deposits 0  
Time deposits 98,846 110,800
Federal Home Loan Bank of New York advances 144,813 144,229
Subordinated debt, net of issuance cost 24,125 25,375
Accrued interest payable 941 1,009
Fair Value, Inputs, Level 3    
Financial assets:    
Loans, net 2,732,185 2,609,233
Other investments    
Accrued interest receivable 8,605 8,318
Financial liabilities:    
Money market and savings deposits 0  
Trust preferred securities payable 20,024 20,011
Accrued interest payable $ 196 $ 206
v3.20.1
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Schedule of Accumulated Other Comprehensive Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Dec. 31, 2018
AOCI Attributable to Parent, Net of Tax [Roll Forward]        
Beginning balance $ 1,207      
Beginning balance, as adjusted 4,289   $ 1,207  
Unrealized holding gain (loss) arising during the period 6,539 $ 385    
Reclassification adjustment for gain included in net income (975)      
Tax effect (1,756) (127)    
Net of tax 3,808 258    
Unrealized holding gain (loss) arising during the period (1,060)      
Tax effect 334      
Net of tax (726)      
Net current period other comprehensive loss 3,082 258    
Ending balance 4,289      
AOCI (Loss), Net        
AOCI Attributable to Parent, Net of Tax [Roll Forward]        
Beginning balance 1,207 (473)    
Beginning balance, as adjusted 4,289 (147) 1,207 $ (473)
Net current period other comprehensive loss 3,082 258    
Ending balance 4,289 (147)    
AOCI (Loss), Net | ASU 2016-01        
AOCI Attributable to Parent, Net of Tax [Roll Forward]        
Beginning balance 1,207 (405)    
Cumulative effect of adopting new accounting standard ASU 2016-01, net of taxes     0 (68)
Beginning balance, as adjusted $ 1,207 $ (405) $ 1,207 $ (405)
v3.20.1
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Reclassifications Out of Accumulated Other Comprehensive Income (Loss)) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]    
Income tax expense $ (2,906) $ (3,777)
Reclassifications out of accumulated other comprehensive (loss) income    
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]    
Realized gain on sale of available for sale securities 975  
Income tax expense (387)  
Total reclassifications, net of income tax $ 588  
v3.20.1
FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK (Outstanding following off-balance-sheet financial instruments) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2020
Dec. 31, 2019
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]    
Fixed Rate $ 60,954 $ 64,947
Variable Rate 191,563 193,767
Undrawn lines of credit    
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]    
Fixed Rate 15,695 17,204
Variable Rate 191,563 193,767
Letters of credit    
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]    
Fixed Rate 45,259 47,743
Variable Rate $ 0 $ 0
v3.20.1
FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2020
Dec. 31, 2019
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]    
Amount of off-balance-sheet financial instruments $ 60,954 $ 64,947
Maturity of stand by letters of credit and time deposits one year  
Minimum    
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]    
Fixed interest rate off-balance-sheet financial instruments 3.00% 3.00%
Variable interest rate off-balance-sheet financial instrument 2.00% 3.50%
Commitments term 1 year 1 year
Maximum    
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]    
Fixed interest rate off-balance-sheet financial instruments 5.60% 5.60%
Variable interest rate off-balance-sheet financial instrument 8.30% 9.80%
Commitments term 2 years  
Letters of credit    
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items]    
Amount of off-balance-sheet financial instruments $ 45,259 $ 47,743
Amount of off-balance-sheet financial instruments collateral received $ 27,700 $ 29,800
v3.20.1
REVENUE FROM CONTRACTS WITH CUSTOMERS (Schedule of non-interest income) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Total non-interest income $ 3,329 $ 2,354
Service charges on deposit accounts    
Non-interest income 1,081 819
Prepaid third-party debit card incomes    
Non-interest income 1,621 1,257
Other service charges and fees    
Non-interest income $ 627 $ 278
v3.20.1
DERIVATIVES - Derivative position (Details) - Derivatives designated as hedging instruments
$ in Thousands
Mar. 31, 2020
USD ($)
Interest rate caps related to customer deposits  
Derivative Instruments and Hedging Activities Disclosures [Line Items]  
Notional amount, derivative asset $ 300,000
Fair value 1,892
Other assets  
Derivative Instruments and Hedging Activities Disclosures [Line Items]  
Notional amount, derivative asset 300,000
Fair value 1,892
Deposit liability | Interest rate caps related to customer deposits  
Derivative Instruments and Hedging Activities Disclosures [Line Items]  
Notional amount, derivative liability $ 300,000
v3.20.1
DERIVATIVES - Cash flow hedge accounting (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2020
USD ($)
Derivatives designated as hedging instruments | Interest rate caps related to customer deposits | Cash flow hedge  
Derivative Instruments and Hedging Activities Disclosures [Line Items]  
Amount of Loss Recognized in OCI on Derivative $ (726)