FORM | 10-K | ||||
PEBBLEBROOK HOTEL TRUST | ||||||||
(Exact Name of Registrant as Specified in Its Charter) | ||||||||
Maryland | 27-1055421 | ||||||||||
(State of Incorporation or Organization) | (I.R.S. Employer Identification No.) | ||||||||||
4747 Bethesda Avenue, Suite 1100, Bethesda, Maryland | 20814 | ||||||||||
(Address of Principal Executive Offices) | (Zip Code) |
(240) | 507-1300 | ||||
(Registrant’s telephone number, including area code) |
Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered | ||||||||||||
Common Shares, $0.01 par value per share | PEB | New York Stock Exchange | ||||||||||||
Series E Cumulative Redeemable Preferred Shares, $0.01 par value | PEB-PE | New York Stock Exchange | ||||||||||||
Series F Cumulative Redeemable Preferred Shares, $0.01 par value | PEB-PF | New York Stock Exchange | ||||||||||||
Series G Cumulative Redeemable Preferred Shares, $0.01 par value | PEB-PG | New York Stock Exchange | ||||||||||||
Series H Cumulative Redeemable Preferred Shares, $0.01 par value | PEB-PH | New York Stock Exchange |
Large accelerated filer | ☑ | Accelerated filer | ☐ | |||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||||||||||
Emerging growth company | ☐ |
Pebblebrook Hotel Trust TABLE OF CONTENTS |
Item No. | Page | |||||||
PART I | ||||||||
1. | ||||||||
1A. | ||||||||
1B. | ||||||||
1C. | ||||||||
2. | ||||||||
3. | ||||||||
4. | ||||||||
PART II | ||||||||
5. | ||||||||
6. | ||||||||
7. | ||||||||
7A. | ||||||||
8. | ||||||||
9. | ||||||||
9A. | ||||||||
9B. | ||||||||
9C. | ||||||||
PART III | ||||||||
10. | ||||||||
11. | ||||||||
12. | ||||||||
13. | ||||||||
14. | ||||||||
PART IV | ||||||||
15. |
Property | Date Acquired | Location | Number of Guest Rooms | |||||||||||||||||||||||
1. | L'Auberge Del Mar | November 30, 2018 | Del Mar, CA | 121 | ||||||||||||||||||||||
2. | Hotel Palomar Los Angeles Beverly Hills | (1) | November 20, 2014 | Los Angeles, CA | 264 | |||||||||||||||||||||
3. | W Los Angeles - West Beverly Hills | August 23, 2012 | Los Angeles, CA | 297 | ||||||||||||||||||||||
4. | Chamberlain West Hollywood | November 30, 2018 | West Hollywood, CA | 115 | ||||||||||||||||||||||
5. | Hotel Ziggy | November 30, 2018 | West Hollywood, CA | 108 | ||||||||||||||||||||||
6. | Le Parc at Melrose | November 30, 2018 | West Hollywood, CA | 154 | ||||||||||||||||||||||
7. | Mondrian Los Angeles | May 3, 2011 | West Hollywood, CA | 236 | ||||||||||||||||||||||
8. | Montrose at Beverly Hills | November 30, 2018 | West Hollywood, CA | 133 | ||||||||||||||||||||||
9. | Hyatt Centric Delfina Santa Monica | November 19, 2010 | Santa Monica, CA | 315 | ||||||||||||||||||||||
10. | Viceroy Santa Monica Hotel | (1) | November 30, 2018 | Santa Monica, CA | 169 | |||||||||||||||||||||
11. | Embassy Suites San Diego Bay - Downtown | January 29, 2013 | San Diego, CA | 341 | ||||||||||||||||||||||
12. | Hilton San Diego Gaslamp Quarter | November 30, 2018 | San Diego, CA | 286 | ||||||||||||||||||||||
13. | Paradise Point Resort & Spa | (1) | November 30, 2018 | San Diego, CA | 462 | |||||||||||||||||||||
14. | San Diego Mission Bay Resort | (1) | November 30, 2018 | San Diego, CA | 357 | |||||||||||||||||||||
15. | Margaritaville Hotel San Diego Gaslamp Quarter | November 30, 2018 | San Diego, CA | 235 | ||||||||||||||||||||||
16. | The Westin San Diego Gaslamp Quarter | April 6, 2011 | San Diego, CA | 450 | ||||||||||||||||||||||
17. | Estancia La Jolla Hotel & Spa | (1) (4) | December 1, 2021 | La Jolla, CA | 210 | |||||||||||||||||||||
18. | Argonaut Hotel | (1) | February 16, 2011 | San Francisco, CA | 252 | |||||||||||||||||||||
19. | Harbor Court Hotel San Francisco | (1) | November 30, 2018 | San Francisco, CA | 131 | |||||||||||||||||||||
20. | 1 Hotel San Francisco | (1) | November 30, 2018 | San Francisco, CA | 200 | |||||||||||||||||||||
21. | Hotel Zelos San Francisco | (1) | October 25, 2012 | San Francisco, CA | 202 | |||||||||||||||||||||
22. | Hotel Zephyr Fisherman's Wharf | (1) | December 9, 2013 | San Francisco, CA | 361 | |||||||||||||||||||||
23. | Hotel Zeppelin San Francisco | (1) | May 22, 2014 | San Francisco, CA | 196 | |||||||||||||||||||||
24. | Hotel Zetta San Francisco | April 4, 2012 | San Francisco, CA | 116 | ||||||||||||||||||||||
25. | Chaminade Resort & Spa | November 30, 2018 | Santa Cruz, CA | 156 | ||||||||||||||||||||||
26. | George Hotel | November 30, 2018 | Washington, DC | 139 | ||||||||||||||||||||||
27. | Hotel Monaco Washington DC | (1) | September 9, 2010 | Washington, DC | 184 | |||||||||||||||||||||
28. | Hotel Zena Washington DC | November 30, 2018 | Washington, DC | 191 | ||||||||||||||||||||||
29. | Viceroy Washington DC | November 30, 2018 | Washington, DC | 178 | ||||||||||||||||||||||
30. | Southernmost Beach Resort | (2) | November 30, 2018 | Key West, FL | 296 | |||||||||||||||||||||
31. | The Marker Key West Harbor Resort | November 30, 2018 | Key West, FL | 96 | ||||||||||||||||||||||
32. | Margaritaville Hollywood Beach Resort | (1) (4) | September 23, 2021 | Hollywood, FL | 369 | |||||||||||||||||||||
33. | Inn on Fifth | May 11, 2022 | Naples, FL | 119 | ||||||||||||||||||||||
34. | LaPlaya Beach Resort & Club | May 21, 2015 | Naples, FL | 189 | ||||||||||||||||||||||
35. | Jekyll Island Club Resort | (1) | July 22, 2021 | Jekyll Island, GA | 200 | |||||||||||||||||||||
36. | Hotel Chicago Downtown, Autograph Collection | November 30, 2018 | Chicago, IL | 354 | ||||||||||||||||||||||
37. | The Westin Michigan Avenue Chicago | November 30, 2018 | Chicago, IL | 752 | ||||||||||||||||||||||
38. | Hyatt Regency Boston Harbor | (1) | November 30, 2018 | Boston, MA | 270 | |||||||||||||||||||||
39. | Revere Hotel Boston Common | December 18, 2014 | Boston, MA | 356 | ||||||||||||||||||||||
40. | The Liberty, a Luxury Collection Hotel, Boston | (1) (3) | November 30, 2018 | Boston, MA | 298 | |||||||||||||||||||||
41. | The Westin Copley Place, Boston | (1) | November 30, 2018 | Boston, MA | 803 | |||||||||||||||||||||
42. | W Boston | June 8, 2011 | Boston, MA | 238 | ||||||||||||||||||||||
43. | The Hotel Zags | August 28, 2013 | Portland, OR | 174 | ||||||||||||||||||||||
44. | The Nines, a Luxury Collection Hotel, Portland | July 17, 2014 | Portland, OR | 331 | ||||||||||||||||||||||
45. | Newport Harbor Island Resort | June 23, 2022 | Newport, RI | 258 | ||||||||||||||||||||||
46. | Skamania Lodge | November 3, 2010 | Stevenson, WA | 271 | ||||||||||||||||||||||
Total number of guest rooms | 11,933 |
Property | Expiration Date | |||||||
The Westin Michigan Avenue Chicago | December 2026 | |||||||
The Westin Copley Place, Boston | December 2028 | |||||||
Mondrian Los Angeles | May 2041 | |||||||
The Westin San Diego Gaslamp Quarter | April 2051 | |||||||
W Los Angeles - West Beverly Hills | August 2052 |
Property | Expiration Date | |||||||
Embassy Suites San Diego Bay - Downtown | January 2028 | |||||||
Margaritaville Hollywood Beach Resort | July 2028 | |||||||
Hotel Chicago Downtown, Autograph Collection | February 2034 | |||||||
The Liberty, a Luxury Collection Hotel, Boston | January 2036 | |||||||
Margaritaville Hotel San Diego Gaslamp Quarter | August 2038 | |||||||
Hilton San Diego Gaslamp Quarter | June 2041 | |||||||
Hyatt Regency Boston Harbor | December 2042 | |||||||
The Nines, a Luxury Collection Hotel, Portland | October 2043 | |||||||
Hyatt Centric Delfina Santa Monica | September 2049 | |||||||
Paradise Point Resort & Spa | 15th anniversary after hotel is re-branded as a Margaritaville |
Value of Initial Investment at December 31, | |||||||||||||||||||||||||||||||||||
Name | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||||||||||||||||||
Pebblebrook Hotel Trust | $ | 100.00 | $ | 70.33 | $ | 83.83 | $ | 50.30 | $ | 60.20 | $ | 51.19 | |||||||||||||||||||||||
Russell 2000 | $ | 100.00 | $ | 119.93 | $ | 137.67 | $ | 109.50 | $ | 127.98 | $ | 142.73 | |||||||||||||||||||||||
FTSE Nareit All Equity REITs | $ | 100.00 | $ | 94.92 | $ | 134.14 | $ | 100.79 | $ | 112.22 | $ | 117.73 |
Plan Category | Number of securities to be issued upon exercise of outstanding options, warrants and rights | Weighted-average exercise price of outstanding options, warrants and rights | Number of securities remaining available for future issuance under equity compensation plans | |||||||||||||||||
Equity compensation plans approved by security holders | — | — | 1,177,236 | |||||||||||||||||
Equity compensation plans not approved by security holders | — | — | — | |||||||||||||||||
Total | — | — | 1,177,236 |
Period | Total Number of Shares Purchased | Average Price Paid Per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (1) (in millions) | ||||||||||||||||||||||
October 1, 2024 - October 31, 2024 | — | $ | — | — | $ | — | ||||||||||||||||||||
November 1, 2024 - November 30, 2024 | — | $ | — | — | $ | — | ||||||||||||||||||||
December 1, 2024 - December 31, 2024 | — | $ | — | — | $ | — | ||||||||||||||||||||
Total | — | $ | — | — | $ | 131.0 |
Period | Total Number of Shares Purchased | Average Price Paid Per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (1) (in millions) | ||||||||||||||||||||||
October 1, 2024 - October 31, 2024 | — | $ | — | — | $ | — | ||||||||||||||||||||
November 1, 2024 - November 30, 2024 | — | $ | — | — | $ | — | ||||||||||||||||||||
December 1, 2024 - December 31, 2024 | — | $ | — | — | $ | — | ||||||||||||||||||||
Total | — | $ | — | — | $ | 84.2 |
For the year ended December 31, | ||||||||||||||
2024 | 2023 | |||||||||||||
Same-Property Occupancy | 71.0 | % | 68.3 | % | ||||||||||
Same-Property ADR | $ | 299.22 | $ | 306.14 | ||||||||||
Same-Property RevPAR | $ | 212.41 | $ | 209.04 | ||||||||||
Same-Property Total RevPAR | $ | 327.27 | $ | 320.61 |
Property | Location | Disposition Date | ||||||||||||
The Heathman Hotel | Portland, OR | February 22, 2023 | ||||||||||||
Retail at The Westin Michigan Avenue Chicago | Chicago, IL | March 17, 2023 | ||||||||||||
Hotel Colonnade Coral Gables | Coral Gables, FL | March 28, 2023 | ||||||||||||
Hotel Monaco Seattle | Seattle, WA | May 9, 2023 | ||||||||||||
Hotel Vintage Seattle | Seattle, WA | May 24, 2023 | ||||||||||||
Hotel Zoe Fisherman’s Wharf | San Francisco, CA | November 14, 2023 | ||||||||||||
Marina City Retail at Hotel Chicago Downtown, Autograph Collection | Chicago, IL | December 21, 2023 |
For the year ended December 31, | |||||||||||||||||
2024 | 2023 | 2022 | |||||||||||||||
Net income (loss) | $ | 16 | $ | (74,276) | $ | (84,981) | |||||||||||
Adjustments: | |||||||||||||||||
Real estate depreciation and amortization | 229,230 | 240,304 | 239,231 | ||||||||||||||
Gain on sale of hotel properties | — | (30,375) | (6,194) | ||||||||||||||
Impairment | 48,146 | 81,788 | 89,633 | ||||||||||||||
FFO | $ | 277,392 | $ | 217,441 | $ | 237,689 | |||||||||||
Distribution to preferred shareholders and unit holders | (47,182) | (48,306) | (48,049) | ||||||||||||||
Redemption of preferred shares | — | 8,396 | 8,186 | ||||||||||||||
FFO available to common share and unit holders | $ | 230,210 | $ | 177,531 | $ | 197,826 | |||||||||||
Transaction costs | 44 | 688 | 430 | ||||||||||||||
Non-cash ground rent | 7,476 | 7,608 | 7,737 | ||||||||||||||
Management/franchise contract transition costs | 163 | 359 | 817 | ||||||||||||||
Interest expense adjustment for acquired liabilities | 1,110 | 1,672 | 2,549 | ||||||||||||||
Finance lease adjustment | 2,995 | 2,952 | 2,906 | ||||||||||||||
Non-cash amortization of acquired intangibles | (1,927) | (5,494) | (2,149) | ||||||||||||||
Gain on insurance settlement | (24,824) | — | — | ||||||||||||||
Early extinguishment of debt | 3,781 | 1,035 | 7,995 | ||||||||||||||
Amortization of share-based compensation expense | 13,602 | 12,545 | 11,349 | ||||||||||||||
Redemption of preferred shares | — | (8,396) | (8,186) | ||||||||||||||
Hurricane-related costs | 183 | 6,598 | 249 | ||||||||||||||
Non-cash interest expense | — | — | 49 | ||||||||||||||
Deferred tax provision (benefit) | (28,483) | — | — | ||||||||||||||
Adjusted FFO available to common share and unit holders | $ | 204,330 | $ | 197,098 | $ | 221,572 |
For the year ended December 31, | |||||||||||||||||
2024 | 2023 | 2022 | |||||||||||||||
Net income (loss) | $ | 16 | $ | (74,276) | $ | (84,981) | |||||||||||
Adjustments: | |||||||||||||||||
Interest expense | 112,432 | 115,660 | 99,988 | ||||||||||||||
Income tax expense (benefit) | (25,628) | 655 | 277 | ||||||||||||||
Depreciation and amortization | 229,531 | 240,645 | 239,583 | ||||||||||||||
EBITDA | $ | 316,351 | $ | 282,684 | $ | 254,867 | |||||||||||
Gain on sale of hotel properties | — | (30,375) | (6,194) | ||||||||||||||
Impairment | 48,146 | 81,788 | 89,633 | ||||||||||||||
EBITDAre | $ | 364,497 | $ | 334,097 | $ | 338,306 | |||||||||||
Transaction costs | 44 | 688 | 430 | ||||||||||||||
Non-cash ground rent | 7,476 | 7,608 | 7,737 | ||||||||||||||
Management/franchise contract transition costs | 163 | 359 | 817 | ||||||||||||||
Non-cash amortization of acquired intangibles | (1,927) | (5,494) | (2,149) | ||||||||||||||
Gain on insurance settlement | (24,824) | — | — | ||||||||||||||
Amortization of share-based compensation expense | 13,602 | 12,545 | 11,349 | ||||||||||||||
Hurricane-related costs | 183 | 6,598 | 249 | ||||||||||||||
Adjusted EBITDAre | $ | 359,214 | $ | 356,401 | $ | 356,739 | |||||||||||
Business interruption insurance income | (23,751) | (32,985) | — | ||||||||||||||
Corporate general and administrative and other | 33,706 | 27,871 | 27,686 | ||||||||||||||
Hotel EBITDA | $ | 369,169 | $ | 351,287 | $ | 384,425 |
December 31, 2024 | |||||
(in thousands) | |||||
Revolving credit facilities | $ | — | |||
Term loans | 916,652 | ||||
Convertible senior notes | 750,000 | ||||
Senior unsecured notes | 402,400 | ||||
Mortgage loans | 195,413 | ||||
Total debt at face value | $ | 2,264,465 |
2025 | 2026 | 2027 | 2028 | 2029 | Total | ||||||||||||||||||||||||||||||
Liabilities | |||||||||||||||||||||||||||||||||||
Fixed rate debt (1) | $ | 4,418 | $ | 752,308 | $ | 2,429 | $ | 48,658 | $ | 400,000 | $ | 1,207,813 | |||||||||||||||||||||||
Average interest rate | 4.99 | % | 1.76 | % | 5.07 | % | 5.07 | % | 6.38 | % | 3.44 | % | |||||||||||||||||||||||
Variable rate debt (1) | $ | 14,783 | $ | — | $ | 360,000 | $ | 496,652 | $ | 185,217 | $ | 1,056,652 | |||||||||||||||||||||||
Average interest rate | 6.44 | % | — | % | 6.44 | % | 6.91 | % | 6.44 | % | 6.66 | % | |||||||||||||||||||||||
Total | $ | 19,201 | $ | 752,308 | $ | 362,429 | $ | 545,310 | $ | 585,217 | $ | 2,264,465 |
Exhibit Number | Description of Exhibit | |||||||
Declaration of Trust of Pebblebrook Hotel Trust, as amended and supplemented through July 23, 2021 (incorporated by reference to Exhibit 3.1 to Pebblebrook Hotel Trust’s Quarterly Report on Form 10-Q filed with the SEC on July 29, 2021 (File No. 001-34571)). | ||||||||
Bylaws of Pebblebrook Hotel Trust, as amended and restated on February 17, 2023 (incorporated by reference to Exhibit 3.1 to Pebblebrook Hotel Trust's Current Report on Form 8-K filed with the SEC on February 24, 2023 (File No. 001-34571)). | ||||||||
Second Amended and Restated Agreement of Limited Partnership of Pebblebrook Hotel, L.P., dated as of December 13, 2013 (incorporated by reference to Exhibit 3.1 to Pebblebrook Hotel Trust's Current Report on Form 8-K filed with the SEC on December 17, 2013 (File No. 001-34571)). | ||||||||
First Amendment to the Second Amended and Restated Agreement of Limited Partnership of Pebblebrook Hotel, L.P., dated as of September 30, 2014 (incorporated by reference to Exhibit 3.4 to Pebblebrook Hotel Trust’s Annual Report on Form 10-K filed with the SEC on February 17, 2015 (File No. 001-34571)). | ||||||||
Second Amendment to the Second Amended and Restated Agreement of Limited Partnership of Pebblebrook Hotel, L.P., dated as of June 8, 2016 (incorporated by reference to Exhibit 3.5 to Pebblebrook Hotel Trust’s Current Report on Form 8‑K filed with the SEC on June 8, 2016 (File No. 001‑34571)). | ||||||||
Third Amendment to the Second Amended and Restated Agreement of Limited Partnership of Pebblebrook Hotel, L.P., dated as of November 30, 2018 (incorporated by reference to Exhibit 3.3 to Pebblebrook Hotel Trust’s Current Report on Form 8‑K filed with the SEC on December 3, 2018 (File No. 001‑34571)). | ||||||||
Fourth Amendment to the Second Amended and Restated Agreement of Limited Partnership of Pebblebrook Hotel, L.P., dated as of May 12, 2021 (incorporated by reference to Exhibit 3.2 to Pebblebrook Hotel Trust’s Current Report on Form 8‑K filed with the SEC on May 12, 2021 (File No. 001‑34571)). | ||||||||
Fifth Amendment to the Second Amended and Restated Agreement of Limited Partnership of Pebblebrook Hotel, L.P. dated July 23, 2021 (incorporated by reference to Exhibit 3.2 to Pebblebrook Hotel Trust's Current Report on Form 8-K filed with the SEC on July 27, 2021 (File No. 001-34571)). | ||||||||
Sixth Amendment to the Second Amended and Restated Agreement of Limited Partnership of Pebblebrook Hotel., L.P., dated as of May 11, 2022 (incorporated by reference to Exhibit 3.1 to Pebblebrook Hotel Trust's Current Report on Form 8-K filed with the SEC on May 12, 2022 (File No. 001-34571)). | ||||||||
Description of the Registrant's Securities. | ||||||||
Indenture, dated December 15, 2020, between the Company and The Bank of New York Mellon Trust Company, N.A. (incorporated by reference to Exhibit 4.1 to Pebblebrook Hotel Trust's Current Report on Form 8-K filed with the SEC on December 16, 2020 (File No. 001-34571)). | ||||||||
First Supplemental Indenture, dated December 15, 2020, between the Company and The Bank of New York Mellon Trust Company, N.A. (incorporated by reference to Exhibit 4.2 to Pebblebrook Hotel Trust's Current Report on Form 8-K filed with the SEC on December 16, 2020 (File No. 001-34571)). | ||||||||
Indenture, dated October 3, 2024, among Pebblebrook Hotel, L.P., PEB Finance Corp., Pebblebrook Hotel Trust, the subsidiary guarantors party thereto and UMB Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 to Pebblebrook Hotel Trust's Current Report on Form 8-K filed with the SEC on October 3, 2024 (File No. 001-34571)). | ||||||||
Form of note of 6.375% Senior Notes due 2029 (included in Indenture in Exhibit 4.1) (incorporated by reference to Exhibit 4.2 to Pebblebrook Hotel Trust's Current Report on Form 8-K filed with the SEC on October 3, 2024 (File No. 001-34571)). | ||||||||
Pebblebrook Hotel Trust 2009 Equity Incentive Plan, as amended and restated effective July 10, 2012 (incorporated by reference to Exhibit 10.1 to Pebblebrook Hotel Trust's Quarterly Report on Form 10-Q filed with the SEC on August 2, 2012 (File No. 001-34571)). | ||||||||
Amendment No. 1 to the Pebblebrook Hotel Trust 2009 Equity Incentive Plan, as amended and restated effective July 10, 2012, effective July 7, 2016 (incorporated by reference to Exhibit 10.1 to Pebblebrook Hotel Trust’s Quarterly Report on Form 10‑Q filed with the SEC on July 25, 2016 (File No. 001‑34571)). | ||||||||
Amendment No. 2 to the Pebblebrook Hotel Trust 2009 Equity Incentive Plan, as amended and restated effective July 10, 2012, effective February 15, 2017 (incorporated by reference to Exhibit 10.1 to Pebblebrook Hotel Trust’s Current Report on Form 8-K filed with the SEC on February 22, 2017 (File No. 001‑34571)). | ||||||||
Amendment No. 3 to the Pebblebrook Hotel Trust 2009 Equity Incentive Plan, as amended and restated effective July 10, 2012, effective May 19, 2021 (incorporated by reference to Exhibit 10.1 to Pebblebrook Hotel Trust’s Current Report on Form 8-K filed with the SEC on May 21, 2021 (File No. 001‑34571)). | ||||||||
Amendment No. 4 to the Pebblebrook Hotel Trust 2009 Equity Incentive Plan, as amended and restated effective July 10, 2012, effective May 16, 2022 (incorporated by reference to Exhibit 10.1 to Pebblebrook Hotel Trust's Current Report on Form 8-K filed with the SEC on May 16, 2022 (File No. 001-34571)). | ||||||||
Change in Control Severance Agreement between Pebblebrook Hotel Trust and Jon E. Bortz (incorporated by reference to Exhibit 10.2 to Pebblebrook Hotel Trust's Annual Report on Form 10-K filed with the SEC on March 24, 2010 (File No. 001-34571)). | ||||||||
Change in Control Severance Agreement between Pebblebrook Hotel Trust and Raymond D. Martz (incorporated by reference to Exhibit 10.3 to Pebblebrook Hotel Trust's Annual Report on Form 10-K filed with the SEC on March 24, 2010 (File No. 001-34571)). | ||||||||
Change in Control Severance Agreement between Pebblebrook Hotel Trust and Thomas C. Fisher (incorporated by reference to Exhibit 10.4 to Pebblebrook Hotel Trust's Annual Report on Form 10-K filed with the SEC on March 24, 2010 (File No. 001-34571)). | ||||||||
Form of Indemnification Agreement between Pebblebrook Hotel Trust and its officers and trustees (incorporated by reference to Exhibit 10.4 of Amendment No. 1 to Pebblebrook Hotel Trust's Registration Statement on Form S-11/A filed with the SEC on November 10, 2009 (File No. 333-162412)). | ||||||||
Form of Share Award Agreement for trustees (incorporated by reference to Exhibit 10.6 of Amendment No. 2 to Pebblebrook Hotel Trust's Registration Statement on Form S-11/A filed with the SEC on November 25, 2009 (File No. 333-162412)). | ||||||||
Form of LTIP Unit Vesting Agreement (incorporated by reference to Exhibit 10.2 to Pebblebrook Hotel Trust's Quarterly Report on Form 10-Q filed with the SEC on April 26, 2012 (File No. 001-34571)). |
Form of Performance Unit Retention Award Agreement (incorporated by reference to Exhibit 10.2 to Pebblebrook Hotel Trust's Current Report on Form 8-K filed with the SEC on December 17, 2013 (File No. 001-34571)). | ||||||||
Fifth Amended and Restated Credit Agreement, dated as of October 13, 2022, among Pebblebrook Hotel, L.P., as the borrower, Pebblebrook Hotel Trust, as the parent REIT and a guarantor, certain subsidiaries of the borrower, as guarantors, Bank of America, N.A., as administrative agent and L/C issuer, and the other lenders party thereto (incorporated by reference to Exhibit 10.1 to Pebblebrook Hotel Trust's Current Report on Form 8-K filed with the SEC on October 14, 2022 (File No. 001-34571)). | ||||||||
First Amendment to Fifth Amended Restated Credit Agreement, dated as of January 3, 2024, among Pebblebrook Hotel, L.P., as the borrower, Pebblebrook Hotel Trust, as the parent REIT and a guarantor, certain subsidiaries of the borrower, as guarantors, Bank of America, N.A., as administrative agent and L/C issuer, and the other lenders party thereto (incorporated by reference to Exhibit 10.1 to Pebblebrook Hotel Trust's Current Report on Form 8-K filed with the SEC on January 4, 2024 (File No. 001-34571)). | ||||||||
Second Amendment to Fifth Amended and Restated Credit Agreement, dated as of September 18, 2024, among Pebblebrook Hotel, L.P., as the borrower, Pebblebrook Hotel Trust, as the parent REIT and a guarantor, Bank of America, N.A., as administrative agent and L/C issuer, and the other lenders party thereto (incorporated by reference to Exhibit 10.1 to Pebblebrook Hotel Trust’s Current Report on Form 8-K filed with the SEC on September 23, 2024 (File No. 001‑34571)). | ||||||||
Third Amendment to Fifth Amended and Restated Credit Agreement, dated as of November 1, 2024, among Pebblebrook Hotel, L.P., as the borrower, Pebblebrook Hotel Trust, as the parent REIT and a guarantor, certain subsidiaries of the borrower, as guarantors, Bank of America, N.A., as administrative agent and L/C issuer, and the other lenders party thereto (incorporated by reference to Exhibit 10.1 to Pebblebrook Hotel Trust’s Current Report on Form 8-K filed with the SEC on November 4, 2024 (File No. 001‑34571)). | ||||||||
Form of Share Award Agreement (time-based vesting) for Executive Officers (incorporated by reference to Exhibit 10.1 to Pebblebrook Hotel Trust’s Current Report on Form 8-K filed with the SEC on February 16, 2018 (File No. 001-34571)). | ||||||||
Form of Performance Unit Award Agreement for Executive Officers (incorporated by reference to Exhibit 10.2 to Pebblebrook Hotel Trust’s Current Report on Form 8-K filed with the SEC on February 16, 2018 (File No. 001-34571)). | ||||||||
Form of Performance Unit Award Agreement for Executive Officers (incorporated by reference to Exhibit 10.1 to Pebblebrook Hotel Trust’s Current Report on Form 8-K filed with the SEC on February 24, 2023 (File No. 001-34571)). | ||||||||
Form of Performance Unit Award Agreement for Executive Officers (incorporated by reference to Exhibit 10.3 to Pebblebrook Hotel Trust's Current Report on Form 8-K filed with the SEC on February 22, 2024 (File No. 001-34571)). | ||||||||
Form of LTIP Class B Unit Vesting Agreement – retention award (incorporated by reference to Exhibit 10.6 to Pebblebrook Hotel Trust's Quarterly Report on Form 10-Q filed with the SEC on April 29, 2021 (File No. 001-34571)). | ||||||||
Form of LTIP Class B Unit Vesting Agreement (time-based vesting) for Executive Officers (incorporated by reference to Exhibit 10.1 to Pebblebrook Hotel Trust's Current Report on Form 8-K filed with the SEC on February 22, 2024 (File No. 001-34571)). | ||||||||
Form of Restricted Share Unit Award Agreement (time-based vesting) for Executive Officers (incorporated by reference to Exhibit 10.2 to Pebblebrook Hotel Trust's Current Report on Form 8-K filed with the SEC on February 22, 2024 (File No. 001-34571)). | ||||||||
Pebblebrook Hotel Trust Insider Trading Policy | ||||||||
List of Subsidiaries of Pebblebrook Hotel Trust. | ||||||||
Consent of KPMG LLP. | ||||||||
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||||||||
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||||||||
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||||||||
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||||||||
Clawback Policy (incorporated by reference to Exhibit 97.1 to Pebblebrook Hotel Trust’s Annual Report on Form 10-K filed with the SEC on February 21, 2024 (File No. 001-34571)). | ||||||||
101.INS | XBRL Instance Document - The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.(1) | |||||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document(1) | |||||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document(1) | |||||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document(1) | |||||||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document(1) | |||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document(1) | |||||||
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document)(1) |
PEBBLEBROOK HOTEL TRUST | |||||||||||
Date: | February 26, 2025 | /s/ JON E. BORTZ | |||||||||
Jon E. Bortz | |||||||||||
Chairman and Chief Executive Officer |
Name | Title | Date | ||||||||||||
/s/ JON E. BORTZ | Chief Executive Officer and Chairman of the Board (principal executive officer) | February 26, 2025 | ||||||||||||
Jon E. Bortz | ||||||||||||||
/s/ RAYMOND D. MARTZ | Co-President, Chief Financial Officer, Treasurer and Secretary (principal financial officer and principal accounting officer) | February 26, 2025 | ||||||||||||
Raymond D. Martz | ||||||||||||||
/s/ CYDNEY C. DONNELL | Trustee | February 26, 2025 | ||||||||||||
Cydney C. Donnell | ||||||||||||||
/s/ RON E. JACKSON | Trustee | February 26, 2025 | ||||||||||||
Ron E. Jackson | ||||||||||||||
/s/ PHILLIP M. MILLER | Trustee | February 26, 2025 | ||||||||||||
Phillip M. Miller | ||||||||||||||
/s/ MICHAEL J. SCHALL | Trustee | February 26, 2025 | ||||||||||||
Michael J. Schall | ||||||||||||||
/s/ BONNY W. SIMI | Trustee | February 26, 2025 | ||||||||||||
Bonny W. Simi | ||||||||||||||
/s/ EARL E. WEBB | Trustee | February 26, 2025 | ||||||||||||
Earl E. Webb |
Pebblebrook Hotel Trust Consolidated Balance Sheets (in thousands, except share and per-share data) | |||||||||||
December 31, 2024 | December 31, 2023 | ||||||||||
ASSETS | |||||||||||
Investment in hotel properties, net | $ | 5,319,029 | $ | 5,490,776 | |||||||
Cash and cash equivalents | 206,650 | 183,747 | |||||||||
Restricted cash | 10,941 | 9,894 | |||||||||
Hotel receivables (net of allowance for doubtful accounts of $439 and $689, respectively) | 39,125 | 43,912 | |||||||||
Prepaid expenses and other assets | 117,593 | 96,644 | |||||||||
Total assets | $ | 5,693,338 | $ | 5,824,973 | |||||||
LIABILITIES AND EQUITY | |||||||||||
Debt | $ | 2,246,732 | $ | 2,319,801 | |||||||
Accounts payable, accrued expenses and other liabilities | 222,230 | 238,644 | |||||||||
Lease liabilities - operating leases | 320,741 | 320,617 | |||||||||
Deferred revenues | 92,347 | 76,874 | |||||||||
Accrued interest | 11,549 | 6,830 | |||||||||
Distribution payable | 11,865 | 11,862 | |||||||||
Total liabilities | 2,905,464 | 2,974,628 | |||||||||
Commitments and contingencies (Note 11) | |||||||||||
Shareholders’ equity: | |||||||||||
Preferred shares of beneficial interest, $.01 par value (liquidation preference $690,000 at December 31, 2024 and 2023), 100,000,000 shares authorized; 27,600,000 shares issued and outstanding at December 31, 2024 and 2023 | 276 | 276 | |||||||||
Common shares of beneficial interest, $.01 par value, 500,000,000 shares authorized; 119,285,394 and 120,191,349 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively | 1,193 | 1,202 | |||||||||
Additional paid-in capital | 4,072,265 | 4,078,912 | |||||||||
Accumulated other comprehensive income (loss) | 16,550 | 24,374 | |||||||||
Distributions in excess of retained earnings | (1,392,860) | (1,341,264) | |||||||||
Total shareholders’ equity | 2,697,424 | 2,763,500 | |||||||||
Non-controlling interests | 90,450 | 86,845 | |||||||||
Total equity | 2,787,874 | 2,850,345 | |||||||||
Total liabilities and equity | $ | 5,693,338 | $ | 5,824,973 |
Pebblebrook Hotel Trust Consolidated Statements of Operations and Comprehensive Income (in thousands, except share and per-share data) | |||||||||||||||||
For the year ended December 31, | |||||||||||||||||
2024 | 2023 | 2022 | |||||||||||||||
Revenues: | |||||||||||||||||
Room | $ | 922,348 | $ | 914,109 | $ | 910,936 | |||||||||||
Food and beverage | 372,369 | 351,852 | 346,702 | ||||||||||||||
Other operating | 158,592 | 153,988 | 134,253 | ||||||||||||||
Total revenues | 1,453,309 | 1,419,949 | 1,391,891 | ||||||||||||||
Expenses: | |||||||||||||||||
Hotel operating expenses: | |||||||||||||||||
Room | 250,875 | 248,020 | 225,992 | ||||||||||||||
Food and beverage | 273,731 | 264,163 | 243,543 | ||||||||||||||
Other direct and indirect | 436,397 | 428,897 | 413,939 | ||||||||||||||
Total hotel operating expenses | 961,003 | 941,080 | 883,474 | ||||||||||||||
Depreciation and amortization | 229,531 | 240,645 | 239,583 | ||||||||||||||
Real estate taxes, personal property taxes, property insurance, and ground rent | 126,183 | 124,595 | 126,134 | ||||||||||||||
General and administrative | 48,081 | 44,789 | 39,187 | ||||||||||||||
Impairment | 48,146 | 81,788 | 89,633 | ||||||||||||||
Gain on sale of hotel properties | — | (30,375) | (6,194) | ||||||||||||||
Business interruption insurance income and gain on insurance settlement | (48,574) | (32,985) | — | ||||||||||||||
Other operating expenses | 4,913 | 12,602 | 5,352 | ||||||||||||||
Total operating expenses | 1,369,283 | 1,382,139 | 1,377,169 | ||||||||||||||
Operating income (loss) | 84,026 | 37,810 | 14,722 | ||||||||||||||
Interest expense | (112,432) | (115,660) | (99,988) | ||||||||||||||
Other | 2,794 | 4,229 | 562 | ||||||||||||||
Income (loss) before income taxes | (25,612) | (73,621) | (84,704) | ||||||||||||||
Income tax (expense) benefit | 25,628 | (655) | (277) | ||||||||||||||
Net income (loss) | 16 | (74,276) | (84,981) | ||||||||||||||
Net income (loss) attributable to non-controlling interests | 4,258 | 3,741 | 2,190 | ||||||||||||||
Net income (loss) attributable to the Company | (4,242) | (78,017) | (87,171) | ||||||||||||||
Distributions to preferred shareholders | (42,525) | (43,649) | (45,074) | ||||||||||||||
Redemption of preferred shares | — | 8,396 | 8,186 | ||||||||||||||
Net income (loss) attributable to common shareholders | $ | (46,767) | $ | (113,270) | $ | (124,059) | |||||||||||
Net income (loss) per share available to common shareholders, basic | $ | (0.39) | $ | (0.93) | $ | (0.95) | |||||||||||
Net income (loss) per share available to common shareholders, diluted | $ | (0.39) | $ | (0.93) | $ | (0.95) | |||||||||||
Weighted-average number of common shares, basic | 119,774,655 | 121,813,042 | 130,453,944 | ||||||||||||||
Weighted-average number of common shares, diluted | 119,774,655 | 121,813,042 | 130,453,944 |
Pebblebrook Hotel Trust Consolidated Statements of Equity (in thousands, except share data) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
For the year ended December 31, 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Shares | Common Shares | Additional Paid-In Capital | Accumulated Other Comprehensive Income (Loss) | Distributions in Excess of Retained Earnings | Total Shareholders' Equity | Non-Controlling Interests | Total Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2021 | 29,600,000 | $ | 296 | 130,813,750 | $ | 1,308 | $ | 4,268,042 | $ | (19,442) | $ | (1,094,023) | $ | 3,156,181 | $ | 7,724 | $ | 3,163,905 | ||||||||||||||||||||||||||||||||||||||||||||
Redemption of preferred shares | (1,000,000) | (10) | — | — | (24,176) | — | 8,186 | (16,000) | — | (16,000) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of shares, net of offering costs | — | — | — | — | (123) | — | — | (123) | — | (123) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of operating partnership units | — | — | — | — | — | — | — | 78,000 | 78,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common shares for Board of Trustees compensation | — | — | 33,866 | 1 | 737 | — | — | 738 | — | 738 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Repurchase of common shares | — | — | (4,609,626) | (47) | (70,677) | — | — | (70,724) | — | (70,724) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | 107,303 | 1 | 8,556 | — | — | 8,557 | 2,793 | 11,350 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions on common shares/units | — | — | — | — | — | — | (5,035) | (5,035) | (69) | (5,104) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions on preferred shares/units | — | — | — | — | — | — | (45,074) | (45,074) | (2,975) | (48,049) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss): | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Change in fair value of derivative instruments | — | — | — | — | — | 55,114 | — | 55,114 | 365 | 55,479 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Amounts reclassified from other comprehensive income | — | — | — | — | — | 52 | — | 52 | — | 52 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | — | — | — | — | (87,171) | (87,171) | 2,190 | (84,981) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2022 | 28,600,000 | $ | 286 | 126,345,293 | $ | 1,263 | $ | 4,182,359 | $ | 35,724 | $ | (1,223,117) | $ | 2,996,515 | $ | 88,028 | $ | 3,084,543 |
Pebblebrook Hotel Trust Consolidated Statements of Equity - Continued (in thousands, except share data) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
For the year ended December 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Shares | Common Shares | Additional Paid-In Capital | Accumulated Other Comprehensive Income (Loss) | Distributions in Excess of Retained Earnings | Total Shareholders' Equity | Non-Controlling Interests | Total Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2022 | 28,600,000 | $ | 286 | 126,345,293 | $ | 1,263 | $ | 4,182,359 | $ | 35,724 | $ | (1,223,117) | $ | 2,996,515 | $ | 88,028 | $ | 3,084,543 | ||||||||||||||||||||||||||||||||||||||||||||
Redemption of preferred shares | (1,000,000) | (10) | — | — | (24,176) | — | 8,396 | (15,790) | — | (15,790) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Redemption of non-controlling interest OP units | — | — | 133,605 | 1 | 3,514 | — | — | 3,515 | (3,515) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common shares for Board of Trustees compensation | — | — | 55,480 | 1 | 753 | — | — | 754 | — | 754 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Repurchase of common shares | — | — | (6,578,436) | (65) | (92,688) | — | — | (92,753) | — | (92,753) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | 235,407 | 2 | 9,150 | — | — | 9,152 | 3,393 | 12,545 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions on common shares/units | — | — | — | — | — | — | (4,877) | (4,877) | (72) | (4,949) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions on preferred shares/units | — | — | — | — | — | — | (43,649) | (43,649) | (4,657) | (48,306) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss): | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Change in fair value of derivative instruments | — | — | — | — | — | 17,645 | — | 17,645 | (73) | 17,572 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Amounts reclassified from other comprehensive income | — | — | — | — | — | (28,995) | — | (28,995) | — | (28,995) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | — | — | — | — | (78,017) | (78,017) | 3,741 | (74,276) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2023 | 27,600,000 | $ | 276 | 120,191,349 | $ | 1,202 | $ | 4,078,912 | $ | 24,374 | $ | (1,341,264) | $ | 2,763,500 | $ | 86,845 | $ | 2,850,345 |
Pebblebrook Hotel Trust Consolidated Statements of Equity - Continued (in thousands, except share data) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
For the year ended December 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Shares | Common Shares | Additional Paid-In Capital | Accumulated Other Comprehensive Income (Loss) | Distributions in Excess of Retained Earnings | Total Shareholders' Equity | Non-Controlling Interests | Total Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2023 | 27,600,000 | $ | 276 | 120,191,349 | $ | 1,202 | $ | 4,078,912 | $ | 24,374 | $ | (1,341,264) | $ | 2,763,500 | $ | 86,845 | $ | 2,850,345 | ||||||||||||||||||||||||||||||||||||||||||||
Issuance of common shares for Board of Trustees compensation | — | — | 47,497 | 1 | 744 | — | — | 745 | — | 745 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Repurchase of common shares | — | — | (1,242,644) | (13) | (16,838) | — | — | (16,851) | — | (16,851) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | 289,192 | 3 | 9,447 | — | — | 9,450 | 4,152 | 13,602 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions on common shares/units | — | — | — | — | — | — | (4,829) | (4,829) | (73) | (4,902) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions on preferred shares/units | — | — | — | — | — | — | (42,525) | (42,525) | (4,657) | (47,182) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income (loss): | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Change in fair value of derivative instruments | — | — | — | — | — | 15,177 | — | 15,177 | (75) | 15,102 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Amounts reclassified from other comprehensive income | — | — | — | — | — | (23,001) | — | (23,001) | — | (23,001) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) | — | — | — | — | — | — | (4,242) | (4,242) | 4,258 | 16 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2024 | 27,600,000 | $ | 276 | 119,285,394 | $ | 1,193 | $ | 4,072,265 | $ | 16,550 | $ | (1,392,860) | $ | 2,697,424 | $ | 90,450 | $ | 2,787,874 |
Pebblebrook Hotel Trust Consolidated Statements of Cash Flows (in thousands) | |||||||||||||||||
For the year ended December 31, | |||||||||||||||||
2024 | 2023 | 2022 | |||||||||||||||
Operating activities: | |||||||||||||||||
Net income (loss) | $ | 16 | $ | (74,276) | $ | (84,981) | |||||||||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||||||||||||||
Depreciation and amortization | 229,531 | 240,645 | 239,583 | ||||||||||||||
Benefit for deferred income taxes | (28,483) | — | — | ||||||||||||||
Share-based compensation | 13,602 | 12,545 | 11,350 | ||||||||||||||
Gain on insurance settlement | (24,824) | — | — | ||||||||||||||
Amortization of deferred financing costs, non-cash interest and other amortization | 14,329 | 12,124 | 13,453 | ||||||||||||||
Gain on sale of hotel properties | — | (30,375) | (6,194) | ||||||||||||||
Impairment | 48,146 | 81,788 | 89,633 | ||||||||||||||
Non-cash ground rent | 9,843 | 9,898 | 9,952 | ||||||||||||||
Other adjustments | (5,331) | (7,801) | (4,713) | ||||||||||||||
Changes in assets and liabilities: | |||||||||||||||||
Hotel receivables | 5,037 | 1,171 | (7,974) | ||||||||||||||
Prepaid expenses and other assets | 8,889 | (11,190) | (10,018) | ||||||||||||||
Accounts payable and accrued expenses | (14,471) | (5,860) | 24,808 | ||||||||||||||
Deferred revenues | 18,718 | 7,528 | 3,846 | ||||||||||||||
Net cash provided by (used in) operating activities | 275,002 | 236,197 | 278,745 | ||||||||||||||
Investing activities: | |||||||||||||||||
Improvements and additions to hotel properties | (128,750) | (200,634) | (116,743) | ||||||||||||||
Proceeds from sales of hotel properties | — | 314,941 | 248,908 | ||||||||||||||
Acquisition of hotel properties | — | — | (247,163) | ||||||||||||||
Property insurance proceeds | 36,802 | 30,210 | 5,638 | ||||||||||||||
Other investing activities | (885) | (2,495) | (25) | ||||||||||||||
Net cash provided by (used in) investing activities | (92,833) | 142,022 | (109,385) | ||||||||||||||
Financing activities: | |||||||||||||||||
Payment of deferred financing costs | (22,104) | (2,710) | (12,415) | ||||||||||||||
Borrowings under revolving credit facilities | — | 10,000 | 190,151 | ||||||||||||||
Repayments under revolving credit facilities | — | (10,000) | (190,151) | ||||||||||||||
Proceeds from debt | 400,000 | 140,000 | 1,380,000 | ||||||||||||||
Repayments of debt | (465,432) | (211,088) | (1,434,956) | ||||||||||||||
Repurchases of common shares | (16,851) | (92,753) | (70,724) | ||||||||||||||
Redemption of preferred shares | — | (15,790) | (16,000) | ||||||||||||||
Distributions — common shares/units | (4,866) | (4,971) | (5,291) | ||||||||||||||
Distributions — preferred shares/units | (47,182) | (48,607) | (47,367) | ||||||||||||||
Other financing activities | (1,784) | (928) | (2,585) | ||||||||||||||
Net cash provided by (used in) financing activities | (158,219) | (236,847) | (209,338) | ||||||||||||||
Net change in cash and cash equivalents and restricted cash | 23,950 | 141,372 | (39,978) | ||||||||||||||
Cash and cash equivalents and restricted cash, beginning of year | 193,641 | 52,269 | 92,247 | ||||||||||||||
Cash and cash equivalents and restricted cash, end of year | $ | 217,591 | $ | 193,641 | $ | 52,269 |
Hotel Property Name | Location | Sale Date | Sale Price | |||||||||||||||||
The Heathman Hotel | Portland, OR | February 22, 2023 | $ | 45,000 | ||||||||||||||||
Retail at The Westin Michigan Avenue Chicago | Chicago, IL | March 17, 2023 | 27,300 | |||||||||||||||||
Hotel Colonnade Coral Gables | Coral Gables, FL | March 28, 2023 | 63,000 | |||||||||||||||||
Hotel Monaco Seattle | Seattle, WA | May 9, 2023 | 63,250 | |||||||||||||||||
Hotel Vintage Seattle | Seattle, WA | May 24, 2023 | 33,700 | |||||||||||||||||
Hotel Zoe Fisherman’s Wharf | San Francisco, CA | November 14, 2023 | 68,500 | |||||||||||||||||
Marina City Retail at Hotel Chicago Downtown, Autograph Collection | Chicago, IL | December 21, 2023 | 30,000 | |||||||||||||||||
2023 Total | $ | 330,750 |
December 31, 2024 | December 31, 2023 | ||||||||||
Land | $ | 800,143 | $ | 810,633 | |||||||
Buildings and improvements | 5,062,727 | 5,005,894 | |||||||||
Furniture, fixtures and equipment | 539,616 | 511,451 | |||||||||
Finance lease asset | 91,181 | 91,181 | |||||||||
Construction in progress | 5,066 | 27,123 | |||||||||
$ | 6,498,733 | $ | 6,446,282 | ||||||||
351,150 | 360,761 | ||||||||||
Investment in hotel properties | $ | 6,849,883 | $ | 6,807,043 | |||||||
Less: Accumulated depreciation | (1,530,854) | (1,316,267) | |||||||||
Investment in hotel properties, net | $ | 5,319,029 | $ | 5,490,776 |
Balance Outstanding as of | |||||||||||||||||||||||
Interest Rate at December 31, 2024 | Maturity Date | December 31, 2024 | December 31, 2023 | ||||||||||||||||||||
Revolving credit facilities | |||||||||||||||||||||||
Senior unsecured credit facility | - | (1)(2) | October 2026 / October 2028 | $ | — | $ | — | ||||||||||||||||
PHL unsecured credit facility | - | (1) | October 2028 | — | — | ||||||||||||||||||
Revolving credit facilities | $ | — | $ | — | |||||||||||||||||||
Unsecured term loans | |||||||||||||||||||||||
Term Loan 2024 | - | (4) | October 2024 | — | 460,000 | ||||||||||||||||||
Term Loan 2025 | 5.16% | (1)(5) | October 2025 | 14,783 | 460,000 | ||||||||||||||||||
Term Loan 2027 | 5.56% | (1)(6) | October 2027 | 360,000 | 460,000 | ||||||||||||||||||
Term Loan 2028 | 3.88% | (1) | January 2028 | 356,652 | — | ||||||||||||||||||
Term Loan 2029 | 5.16% | (1) | January 2029 | 185,217 | — | ||||||||||||||||||
Unsecured term loan principal | $ | 916,652 | $ | 1,380,000 | |||||||||||||||||||
Convertible senior notes principal | 1.75% | December 2026 | $ | 750,000 | $ | 750,000 | |||||||||||||||||
Senior unsecured notes | |||||||||||||||||||||||
Series B Notes | 4.93% | December 2025 | 2,400 | 2,400 | |||||||||||||||||||
Senior Notes 2029 | 6.38% | October 2029 | 400,000 | — | |||||||||||||||||||
Senior unsecured notes principal | $ | 402,400 | $ | 2,400 | |||||||||||||||||||
Mortgage loans | |||||||||||||||||||||||
Margaritaville Hollywood Beach Resort | 7.04% | (3) | September 2026 | 140,000 | 140,000 | ||||||||||||||||||
Estancia La Jolla Hotel & Spa | 5.07% | September 2028 | 55,413 | 57,497 | |||||||||||||||||||
Mortgage loans principal | $ | 195,413 | $ | 197,497 | |||||||||||||||||||
Total debt principal | $ | 2,264,465 | $ | 2,329,897 | |||||||||||||||||||
Unamortized debt premiums, discount and deferred financing costs, net | (17,733) | (10,096) | |||||||||||||||||||||
Debt, Net | $ | 2,246,732 | $ | 2,319,801 |
For the year ended December 31, | ||||||||||||||||||||
2024 | 2023 | 2022 | ||||||||||||||||||
Unsecured revolving credit facilities | $ | 2,003 | $ | 2,074 | $ | 2,531 | ||||||||||||||
Unsecured term loan facilities | 67,928 | 73,151 | 52,355 | |||||||||||||||||
Convertible senior notes | 13,125 | 13,125 | 13,125 | |||||||||||||||||
Senior unsecured notes | 6,493 | 2,169 | 2,525 | |||||||||||||||||
Mortgage debt | 12,931 | 14,704 | 9,788 | |||||||||||||||||
Amortization of deferred financing fees, (premiums) and discounts | 10,268 | 8,104 | 16,465 | |||||||||||||||||
Other | (316) | 2,333 | 3,199 | |||||||||||||||||
Total interest expense | $ | 112,432 | $ | 115,660 | $ | 99,988 |
2025 | $ | 19,201 | |||
2026 | 752,308 | ||||
2027 | 362,429 | ||||
2028 | 545,310 | ||||
2029 | 585,217 | ||||
Total debt principle payments | $ | 2,264,465 | |||
Deferred financing costs, net | (17,733) | ||||
Total debt | $ | 2,246,732 |
Aggregate Notional Value as of | ||||||||||||||||||||||||||
Hedge Type | Maturity | December 31, 2024 | December 31, 2023 | |||||||||||||||||||||||
Swap-cash flow | 2.47% - 2.50% | January 2024 | $ | — | $ | 300,000 | ||||||||||||||||||||
Swap-cash flow | 3.22% - 3.25% | October 2025 | 200,000 | 200,000 | ||||||||||||||||||||||
Swap-cash flow | 1.33% - 1.36% | February 2026 | 290,000 | 290,000 | ||||||||||||||||||||||
Swap-cash flow | 3.02% - 3.03% | October 2026 | 200,000 | 200,000 | ||||||||||||||||||||||
Swap-cash flow | 3.29% | October 2027 | 165,000 | 165,000 | ||||||||||||||||||||||
Total | $ | 855,000 | $ | 1,155,000 |
For the year ended December 31, | |||||||||||||||||
2024 | 2023 | 2022 | |||||||||||||||
San Diego, CA | $ | 334,605 | $ | 307,003 | $ | 303,701 | |||||||||||
Boston, MA | 274,211 | 265,964 | 243,861 | ||||||||||||||
Southern Florida/Georgia | 250,449 | 229,851 | 271,167 | ||||||||||||||
Los Angeles, CA | 181,493 | 187,997 | 168,310 | ||||||||||||||
San Francisco, CA | 127,999 | 145,137 | 116,022 | ||||||||||||||
Portland, OR | 77,718 | 78,948 | 87,625 | ||||||||||||||
Chicago, IL | 77,693 | 75,142 | 68,402 | ||||||||||||||
Washington, D.C. | 70,686 | 68,567 | 51,937 | ||||||||||||||
Other(1) | 58,455 | 61,340 | 80,866 | ||||||||||||||
$ | 1,453,309 | $ | 1,419,949 | $ | 1,391,891 |
Dividend per Share/Unit | For the Quarter Ended | Record Date | Payable Date | |||||||||||||||||
$ | 0.01 | March 31, 2024 | March 29, 2024 | April 15, 2024 | ||||||||||||||||
$ | 0.01 | June 30, 2024 | June 28, 2024 | July 15, 2024 | ||||||||||||||||
$ | 0.01 | September 30, 2024 | September 30, 2024 | October 15, 2024 | ||||||||||||||||
$ | 0.01 | December 31, 2024 | December 31, 2024 | January 15, 2025 |
Security Type | December 31, 2024 | December 31, 2023 | ||||||||||||
6.375% Series E | 4,400,000 | 4,400,000 | ||||||||||||
6.30% Series F | 6,000,000 | 6,000,000 | ||||||||||||
6.375% Series G | 9,200,000 | 9,200,000 | ||||||||||||
5.70% Series H | 8,000,000 | 8,000,000 | ||||||||||||
27,600,000 | 27,600,000 |
Security Type | Dividend per Share/Unit | For the Quarter Ended | Record Date | Payable Date | ||||||||||||||||||||||
6.375% Series E | $ | 0.40 | March 31, 2024 | March 29, 2024 | April 15, 2024 | |||||||||||||||||||||
6.375% Series E | $ | 0.40 | June 30, 2024 | June 28, 2024 | July 15, 2024 | |||||||||||||||||||||
6.375% Series E | $ | 0.40 | September 30, 2024 | September 30, 2024 | October 15, 2024 | |||||||||||||||||||||
6.375% Series E | $ | 0.40 | December 31, 2024 | December 31, 2024 | January 15, 2025 | |||||||||||||||||||||
6.30% Series F | $ | 0.39 | March 31, 2024 | March 29, 2024 | April 15, 2024 | |||||||||||||||||||||
6.30% Series F | $ | 0.39 | June 30, 2024 | June 28, 2024 | July 15, 2024 | |||||||||||||||||||||
6.30% Series F | $ | 0.39 | September 30, 2024 | September 30, 2024 | October 15, 2024 | |||||||||||||||||||||
6.30% Series F | $ | 0.39 | December 31, 2024 | December 31, 2024 | January 15, 2025 | |||||||||||||||||||||
6.375% Series G | $ | 0.40 | March 31, 2024 | March 29, 2024 | April 15, 2024 | |||||||||||||||||||||
6.375% Series G | $ | 0.40 | June 30, 2024 | June 28, 2024 | July 15, 2024 | |||||||||||||||||||||
6.375% Series G | $ | 0.40 | September 30, 2024 | September 30, 2024 | October 15, 2024 | |||||||||||||||||||||
6.375% Series G | $ | 0.40 | December 31, 2024 | December 31, 2024 | January 15, 2025 | |||||||||||||||||||||
5.70% Series H | $ | 0.36 | March 31, 2024 | March 29, 2024 | April 15, 2024 | |||||||||||||||||||||
5.70% Series H | $ | 0.36 | June 30, 2024 | June 28, 2024 | July 15, 2024 | |||||||||||||||||||||
5.70% Series H | $ | 0.36 | September 30, 2024 | September 30, 2024 | October 15, 2024 | |||||||||||||||||||||
5.70% Series H | $ | 0.36 | December 31, 2024 | December 31, 2024 | January 15, 2025 |
Shares | Weighted-Average Grant Date Fair Value | ||||||||||
Unvested at January 1, 2022 | 567,431 | $ | 22.53 | ||||||||
Granted | 143,795 | $ | 21.72 | ||||||||
Vested | (107,303) | $ | 26.23 | ||||||||
Forfeited | (36,606) | $ | 22.80 | ||||||||
Unvested at December 31, 2022 | 567,317 | $ | 21.60 | ||||||||
Granted | 113,084 | $ | 15.04 | ||||||||
Vested | (183,721) | $ | 23.14 | ||||||||
Forfeited | (53,131) | $ | 16.72 | ||||||||
Unvested at December 31, 2023 | 443,549 | $ | 19.88 | ||||||||
Granted | 139,134 | $ | 16.11 | ||||||||
Vested | (171,508) | $ | 21.20 | ||||||||
Forfeited | (3,127) | $ | 15.69 | ||||||||
Unvested at December 31, 2024 | 408,048 | $ | 18.07 |
Performance Award Grant Date | Percentage of Total Award | Grant Date Fair Value by Component | Volatility | Interest Rate | Dividend Yield | ||||||||||||||||||||||||||||||
February 13, 2019 | |||||||||||||||||||||||||||||||||||
Relative and Absolute Total Shareholder Return | 65.00% / 35.00% | $4.5 | 26.00% | 2.52% | 4.20% | ||||||||||||||||||||||||||||||
February 12, 2020 | |||||||||||||||||||||||||||||||||||
Relative Total Shareholder Return | 100.00% | $4.9 | 23.40% | 1.41% | —% | ||||||||||||||||||||||||||||||
February 18, 2021 | |||||||||||||||||||||||||||||||||||
Relative Total Shareholder Return | 100.00% | $6.0 | 56.00% | 0.19% | —% | ||||||||||||||||||||||||||||||
May 16, 2022 | |||||||||||||||||||||||||||||||||||
Relative Total Shareholder Return | 100.00% | $5.3 | 58.70% | 2.72% | —% | ||||||||||||||||||||||||||||||
February 17, 2023 | |||||||||||||||||||||||||||||||||||
Relative and Absolute Total Shareholder Return | 70.00% / 30.00% | $6.0 | 61.60% | 4.31% | —% | ||||||||||||||||||||||||||||||
February 15, 2024 | |||||||||||||||||||||||||||||||||||
Relative and Absolute Total Shareholder Return | 70.00% / 30.00% | $6.6 | 38.50% | 4.38% | —% |
2024 | 2023 | 2022 | |||||||||||||||||||||||||||||||||
Amount | % | Amount | % | Amount | % | ||||||||||||||||||||||||||||||
Common Shares: | |||||||||||||||||||||||||||||||||||
Ordinary non-qualified income | $ | — | — | % | $ | 0.0400 | 100.00 | % | $ | 0.0419 | 83.80 | % | |||||||||||||||||||||||
Qualified dividend | — | — | % | — | — | % | — | — | % | ||||||||||||||||||||||||||
Capital gain | — | — | % | — | — | % | 0.0081 | 16.20 | % | ||||||||||||||||||||||||||
Return of capital | 0.0300 | 100.00 | % | — | — | % | — | — | % | ||||||||||||||||||||||||||
Total | $ | 0.0300 | 100.00 | % | $ | 0.0400 | 100.00 | % | $ | 0.0500 | 100.00 | % | |||||||||||||||||||||||
Series E Preferred Shares: | |||||||||||||||||||||||||||||||||||
Ordinary non-qualified income | $ | 0.9786 | 81.87 | % | $ | 1.5938 | 100.00 | % | $ | 1.6684 | 83.75 | % | |||||||||||||||||||||||
Qualified dividend | — | — | % | — | — | % | — | — | % | ||||||||||||||||||||||||||
Capital gain | — | — | % | — | — | % | 0.3238 | 16.25 | % | ||||||||||||||||||||||||||
Return of capital | 0.2167 | 18.13 | % | — | — | % | — | — | % | ||||||||||||||||||||||||||
Total | $ | 1.1953 | 100.00 | % | $ | 1.5938 | 100.00 | % | $ | 1.9922 | 100.00 | % | |||||||||||||||||||||||
Series F Preferred Shares: | |||||||||||||||||||||||||||||||||||
Ordinary non-qualified income | $ | 0.9671 | 81.87 | % | $ | 1.5750 | 100.00 | % | $ | 1.6488 | 83.75 | % | |||||||||||||||||||||||
Qualified dividend | — | — | % | — | — | % | — | — | % | ||||||||||||||||||||||||||
Capital gain | — | — | % | — | — | % | 0.3200 | 16.25 | % | ||||||||||||||||||||||||||
Return of capital | 0.2142 | 18.13 | % | — | — | % | — | — | % | ||||||||||||||||||||||||||
Total | $ | 1.1813 | 100.00 | % | $ | 1.5750 | 100.00 | % | $ | 1.9688 | 100.00 | % | |||||||||||||||||||||||
Series G Preferred Shares: | |||||||||||||||||||||||||||||||||||
Ordinary non-qualified income | $ | 0.9786 | 81.87 | % | $ | 1.5938 | 100.00 | % | $ | 1.6684 | 83.75 | % | |||||||||||||||||||||||
Qualified dividend | — | — | % | — | — | % | — | — | % | ||||||||||||||||||||||||||
Capital gain | — | — | % | — | — | % | 0.3238 | 16.25 | % | ||||||||||||||||||||||||||
Return of capital | 0.2167 | 18.13 | % | — | — | % | — | — | % | ||||||||||||||||||||||||||
Total | $ | 1.1953 | 100.00 | % | $ | 1.5938 | 100.00 | % | $ | 1.9922 | 100.00 | % | |||||||||||||||||||||||
Series H Preferred Shares: | |||||||||||||||||||||||||||||||||||
Ordinary non-qualified income | $ | 0.8750 | 81.87 | % | $ | 1.4250 | 100.00 | % | $ | 1.4917 | 83.75 | % | |||||||||||||||||||||||
Qualified dividend | — | — | % | — | — | % | — | — | % | ||||||||||||||||||||||||||
Capital gain | — | — | % | — | — | % | 0.2895 | 16.25 | % | ||||||||||||||||||||||||||
Return of capital | 0.1938 | 18.13 | % | — | — | % | — | — | % | ||||||||||||||||||||||||||
Total | $ | 1.0688 | 100.00 | % | $ | 1.4250 | 100.00 | % | $ | 1.7812 | 100.00 | % |
For the year ended December 31, | |||||||||||||||||
2024 | 2023 | 2022 | |||||||||||||||
Current: | |||||||||||||||||
Federal | $ | 1,197 | $ | 237 | $ | 253 | |||||||||||
State and local | 1,658 | 418 | 24 | ||||||||||||||
Total current provision | $ | 2,855 | $ | 655 | $ | 277 | |||||||||||
Deferred: | |||||||||||||||||
Federal | (25,280) | — | — | ||||||||||||||
State and local | (3,203) | — | — | ||||||||||||||
Total deferred provision (benefit) | $ | (28,483) | $ | — | $ | — | |||||||||||
Income tax expense (benefit) | $ | (25,628) | $ | 655 | $ | 277 |
For the year ended December 31, | |||||||||||||||||
2024 | 2023 | 2022 | |||||||||||||||
Statutory federal tax expense (benefit) | $ | (5,379) | $ | 16,808 | $ | 17,906 | |||||||||||
State income tax expense (benefit), net of federal tax expense (benefit) | (1,829) | 409 | 4 | ||||||||||||||
REIT income not subject to tax | 9,800 | (16,536) | (17,402) | ||||||||||||||
Change in valuation allowance | (28,368) | 973 | (495) | ||||||||||||||
Other | 148 | (999) | 264 | ||||||||||||||
Income tax expense (benefit), net | $ | (25,628) | $ | 655 | $ | 277 |
December 31, 2024 | December 31, 2023 | ||||||||||
Deferred Tax Assets: | |||||||||||
Net operating loss carryover | $ | 34,125 | $ | 39,385 | |||||||
State taxes and other | 7,671 | 5,596 | |||||||||
Depreciation | 31 | 99 | |||||||||
Total deferred tax asset before valuation allowance | $ | 41,827 | $ | 45,080 | |||||||
Valuation allowance | (13,344) | (45,080) | |||||||||
Deferred tax asset net of valuation allowance | $ | 28,483 | $ | — |
For the year ended December 31, | |||||||||||||||||
2024 | 2023 | 2022 | |||||||||||||||
Numerator: | |||||||||||||||||
Net income (loss) attributable to common shareholders | $ | (46,767) | $ | (113,270) | $ | (124,059) | |||||||||||
Less: dividends paid on unvested share-based compensation | (37) | (41) | (45) | ||||||||||||||
Net income (loss) available to common shareholders — basic and diluted | $ | (46,804) | $ | (113,311) | $ | (124,104) | |||||||||||
Denominator: | |||||||||||||||||
Weighted-average number of common shares — basic and diluted | 119,774,655 | 121,813,042 | 130,453,944 | ||||||||||||||
Net income (loss) per share available to common shareholders — basic | $ | (0.39) | $ | (0.93) | $ | (0.95) | |||||||||||
Net income (loss) per share available to common shareholders — diluted | $ | (0.39) | $ | (0.93) | $ | (0.95) |
Lease Properties | Lease Type | Lease Expiration Date | |||||||||||||||
Restaurant at Southernmost Beach Resort | Operating lease | April 2029 | |||||||||||||||
Paradise Point Resort & Spa | Operating lease | May 2050 | |||||||||||||||
Harbor Court Hotel San Francisco | Finance lease | August 2052 | |||||||||||||||
Hotel Monaco Washington DC | Operating lease | November 2059 | |||||||||||||||
Argonaut Hotel | Operating lease | December 2059 | |||||||||||||||
Hotel Zephyr Fisherman's Wharf and Retail | Operating lease | February 2062 | |||||||||||||||
Viceroy Santa Monica Hotel | Operating lease | September 2065 | |||||||||||||||
Estancia La Jolla Hotel & Spa | Operating lease | January 2066 | |||||||||||||||
San Diego Mission Bay Resort | Operating lease | July 2068 | |||||||||||||||
1 Hotel San Francisco | Operating lease | March 2070 | (1) | ||||||||||||||
Hyatt Regency Boston Harbor | Operating lease | April 2077 | |||||||||||||||
The Westin Copley Place, Boston | Operating lease | December 2077 | (2) | ||||||||||||||
The Liberty, a Luxury Collection Hotel, Boston | Operating lease | May 2080 | |||||||||||||||
Jekyll Island Club Resort and Restaurant | Operating lease | January 2089 | |||||||||||||||
Hotel Zeppelin San Francisco | Operating and finance lease | June 2089 | (4) | ||||||||||||||
Hotel Zelos San Francisco | Operating lease | June 2097 | |||||||||||||||
Hotel Palomar Los Angeles Beverly Hills | Operating lease | January 2107 | (3) | ||||||||||||||
Margaritaville Hollywood Beach Resort | Operating lease | July 2112 |
For the year ended December 31, | |||||||||||||||||
2024 | 2023 | 2022 | |||||||||||||||
Fixed ground rent | $ | 19,187 | $ | 19,133 | $ | 18,538 | |||||||||||
Variable ground rent | 20,288 | 20,252 | 18,931 | ||||||||||||||
Total ground rent | $ | 39,475 | $ | 39,385 | $ | 37,469 |
2025 | $ | 20,735 | ||||||
2026 | 21,031 | |||||||
2027 | 20,983 | |||||||
2028 | 21,077 | |||||||
2029 | 20,941 | |||||||
Thereafter | 1,542,673 | |||||||
Total lease payments | $ | 1,647,440 | ||||||
Less: Imputed interest | (1,326,699) | |||||||
Present value of lease liabilities | $ | 320,741 |
(in thousands) | |||||||||||||||||
For the year ended December 31, | |||||||||||||||||
2024 | 2023 | 2022 | |||||||||||||||
Interest paid, net of capitalized interest | $ | 100,417 | $ | 105,519 | $ | 82,851 | |||||||||||
Interest capitalized | $ | 4,710 | $ | 1,825 | $ | 1,434 | |||||||||||
Income taxes paid (refunded) | $ | 2,584 | $ | (2,549) | $ | (2,303) | |||||||||||
Non-Cash Investing and Financing Activities: | |||||||||||||||||
Distributions payable on common shares/units | $ | 1,264 | $ | 1,261 | $ | 1,316 | |||||||||||
Distributions payable on preferred shares/units | $ | 10,601 | $ | 10,601 | $ | 10,902 | |||||||||||
Issuance of common shares for Board of Trustees compensation | $ | 745 | $ | 754 | $ | 738 | |||||||||||
Issuance of common shares for OP units redemption | $ | — | $ | 3,515 | $ | — | |||||||||||
Issuance of common units in connection with hotel acquisition | $ | — | $ | — | $ | 390 | |||||||||||
Issuance of preferred units in connection with hotel acquisition | $ | — | $ | — | $ | 77,610 | |||||||||||
Accrued additions and improvements to hotel properties | $ | 1,817 | $ | 65 | $ | (2,759) | |||||||||||
Right of use assets obtained in exchange for lease liabilities | $ | — | $ | — | $ | 1,005 | |||||||||||
Write-off of fully depreciated building, furniture, fixtures and equipment | $ | 52,945 | $ | 7,267 | $ | 72,532 | |||||||||||
Write-off of fully amortized deferred financing costs | $ | 8,841 | $ | 1,199 | $ | 19,595 | |||||||||||
(in thousands) | |||||||||||||||||
For the year ended December 31, | |||||||||||||||||
2024 | 2023 | 2022 | |||||||||||||||
Revenues: | |||||||||||||||||
Total revenues | $ | 1,453,309 | $ | 1,419,949 | $ | 1,391,891 | |||||||||||
Less: Corporate and other revenues | 7,084 | 10,484 | 8,607 | ||||||||||||||
Hotel revenues | 1,446,225 | 1,409,465 | 1,383,284 | ||||||||||||||
Significant hotel expenses: | |||||||||||||||||
Room expenses | 250,875 | 248,020 | 225,992 | ||||||||||||||
Food and beverage expenses | 273,731 | 264,163 | 243,543 | ||||||||||||||
Hotel general and administrative | 119,308 | 120,122 | 116,183 | ||||||||||||||
Hotel sales and marketing | 94,490 | 94,187 | 86,483 | ||||||||||||||
Hotel operations and maintenance | 120,677 | 119,277 | 111,191 | ||||||||||||||
Hotel management fee | 42,326 | 40,782 | 41,304 | ||||||||||||||
Hotel real estate taxes, personal property taxes, property insurance and ground rent | 124,142 | 120,062 | 122,194 | ||||||||||||||
Other segment items (1) | 51,507 | 51,565 | 51,969 | ||||||||||||||
Hotel EBITDA | 369,169 | 351,287 | 384,425 | ||||||||||||||
Depreciation and amortization | (229,531) | (240,645) | (239,583) | ||||||||||||||
Interest expense | (112,432) | (115,660) | (99,988) | ||||||||||||||
Impairment | (48,146) | (81,788) | (89,633) | ||||||||||||||
Gain on sale of hotel properties | — | 30,375 | 6,194 | ||||||||||||||
Business interruption insurance income and gain on insurance settlement | 48,574 | 32,985 | — | ||||||||||||||
Income tax (expense) benefit | 25,628 | (655) | (277) | ||||||||||||||
Corporate and other (2) | (53,246) | (50,175) | (46,119) | ||||||||||||||
Net income (loss) | $ | 16 | $ | (74,276) | $ | (84,981) | |||||||||||
Pebblebrook Hotel Trust | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule III--Real Estate and Accumulated Depreciation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
As of December 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Initial Costs | Gross Amount at End of Year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Description | Encumbrances | Land | Building and Improvements | Furniture, Fixtures and Equipment | Cost Capitalized Subsequent to Acquisition (1) | Land | Building and Improvements | Furniture, Fixtures and Equipment | Total | Accumulated Depreciation | Net Book Value | Year of Original Construction | Date of Acquisition | Depreciation Life | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Hotel Monaco Washington DC | $ | — | $ | — | $ | 60,630 | $ | 2,441 | $ | 24,298 | $ | — | $ | 79,940 | $ | 7,429 | $ | 87,369 | $ | 38,790 | $ | 48,579 | 1839 | 9/9/2010 | 3-40 years | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Skamania Lodge | — | 7,130 | 44,987 | 3,523 | 52,384 | 11,969 | 85,157 | 10,898 | 108,024 | 37,755 | 70,269 | 1993 | 11/3/2010 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Hyatt Centric Delfina Santa Monica | — | 18,784 | 81,580 | 2,295 | 22,425 | 18,784 | 99,127 | 7,173 | 125,084 | 41,107 | 83,977 | 1972 | 11/19/2010 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Argonaut Hotel | — | — | 79,492 | 4,247 | 4,192 | — | 84,601 | 3,330 | 87,931 | 33,111 | 54,820 | 1907 | 2/16/2011 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The Westin San Diego Gaslamp Quarter | — | 25,537 | 86,089 | 6,850 | 34,557 | 25,537 | 117,995 | 9,501 | 153,033 | 51,852 | 101,181 | 1987 | 4/6/2011 | 1-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mondrian Los Angeles | — | 20,306 | 110,283 | 6,091 | 26,475 | 20,306 | 130,767 | 12,082 | 163,155 | 58,457 | 104,698 | 1959 | 5/3/2011 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
W Boston | — | 19,453 | 63,893 | 5,887 | 20,413 | 19,453 | 79,625 | 10,568 | 109,646 | 37,589 | 72,057 | 2009 | 6/8/2011 | 2-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Hotel Zetta San Francisco | — | 7,294 | 22,166 | 290 | 18,377 | 7,294 | 35,789 | 5,044 | 48,127 | 17,818 | 30,309 | 1913 | 4/4/2012 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
W Los Angeles - West Beverly Hills | — | 24,403 | 93,203 | 3,600 | 33,825 | 24,403 | 120,255 | 10,373 | 155,031 | 53,612 | 101,419 | 1969 | 8/23/2012 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Hotel Zelos San Francisco | — | — | 63,430 | 3,780 | 14,097 | — | 75,217 | 6,090 | 81,307 | 31,123 | 50,184 | 1907 | 10/25/2012 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Embassy Suites San Diego Bay - Downtown | — | 20,103 | 90,162 | 6,881 | 30,725 | 20,103 | 118,922 | 8,846 | 147,871 | 48,795 | 99,076 | 1988 | 1/29/2013 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The Hotel Zags | — | 8,215 | 37,874 | 1,500 | (1,781) | 5,197 | 37,247 | 3,364 | 45,808 | 16,993 | 28,815 | 1962 | 8/28/2013 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Hotel Zephyr Fisherman's Wharf | — | — | 116,445 | 3,550 | 43,416 | — | 155,336 | 8,075 | 163,411 | 61,644 | 101,767 | 1964 | 12/9/2013 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Hotel Zeppelin San Francisco | — | 12,561 | 43,665 | 1,094 | 38,026 | 12,562 | 76,506 | 6,278 | 95,346 | 36,014 | 59,332 | 1913 | 5/22/2014 | 1-45 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The Nines, a Luxury Collection Hotel, Portland | — | 18,493 | 92,339 | 8,757 | 18,641 | 18,493 | 102,812 | 16,925 | 138,230 | 43,569 | 94,661 | 1909 | 7/17/2014 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Hotel Palomar Los Angeles Beverly Hills | — | — | 90,675 | 1,500 | 15,556 | — | 101,058 | 6,673 | 107,731 | 34,338 | 73,393 | 1972 | 11/20/2014 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revere Hotel Boston Common | — | 41,857 | 207,817 | 10,596 | (37,343) | 17,367 | 186,284 | 19,276 | 222,927 | 73,610 | 149,317 | 1972 | 12/18/2014 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
LaPlaya Beach Resort & Club | — | 112,575 | 82,117 | 6,733 | 33,545 | 113,307 | 111,297 | 10,366 | 234,970 | 32,426 | 202,544 | 1968 | 5/21/2015 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
1 Hotel San Francisco | — | — | 105,693 | 3,896 | 39,407 | — | 134,135 | 14,861 | 148,996 | 34,764 | 114,232 | 2005 | 11/30/2018 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Chaminade Resort & Spa | — | 22,590 | 37,114 | 6,009 | 18,899 | 22,653 | 52,785 | 9,174 | 84,612 | 18,800 | 65,812 | 1985 | 11/30/2018 | 3-40 years |
Pebblebrook Hotel Trust | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule III--Real Estate and Accumulated Depreciation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
As of December 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Initial Costs | Gross Amount at End of Year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Description | Encumbrances | Land | Building and Improvements | Furniture, Fixtures and Equipment | Cost Capitalized Subsequent to Acquisition (1) | Land | Building and Improvements | Furniture, Fixtures and Equipment | Total | Accumulated Depreciation | Net Book Value | Year of Original Construction | Date of Acquisition | Depreciation Life | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Harbor Court Hotel San Francisco | — | — | 79,009 | 6,190 | 2,054 | — | 80,269 | 6,984 | 87,253 | 18,364 | 68,889 | 1926/1991 | 11/30/2018 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Viceroy Santa Monica Hotel | — | — | 91,442 | 5,257 | 19,829 | — | 105,843 | 10,685 | 116,528 | 26,676 | 89,852 | 1967/2002 | 11/30/2018 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Le Parc at Melrose | — | 17,876 | 65,515 | 2,496 | 14,247 | 17,960 | 75,873 | 6,301 | 100,134 | 18,775 | 81,359 | 1970 | 11/30/2018 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Montrose at Beverly Hills | — | 16,842 | 58,729 | 6,499 | 3,582 | 16,842 | 60,756 | 8,054 | 85,652 | 16,103 | 69,549 | 1976 | 11/30/2018 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Chamberlain West Hollywood | — | 14,462 | 43,157 | 5,983 | 2,652 | 14,482 | 44,903 | 6,869 | 66,254 | 12,787 | 53,467 | 1970/2005 | 11/30/2018 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Hotel Ziggy | — | 12,440 | 36,932 | 3,951 | 7,435 | 12,440 | 42,439 | 5,879 | 60,758 | 12,193 | 48,565 | 1954 | 11/30/2018 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The Westin Copley Place, Boston | — | — | 291,754 | 35,780 | 20,551 | — | 308,716 | 39,369 | 348,085 | 80,194 | 267,891 | 1983 | 11/30/2018 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The Liberty, a Luxury Collection Hotel, Boston | — | — | 195,797 | 15,126 | 8,499 | — | 201,762 | 17,660 | 219,422 | 45,678 | 173,744 | 1851/2007 | 11/30/2018 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Hyatt Regency Boston Harbor | — | — | 122,344 | 6,862 | 10,572 | — | 131,535 | 8,243 | 139,778 | 28,702 | 111,076 | 1993 | 11/30/2018 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
George Hotel | — | 15,373 | 65,529 | 4,489 | 1,190 | 15,373 | 66,367 | 4,841 | 86,581 | 14,797 | 71,784 | 1928 | 11/30/2018 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Viceroy Washington DC | — | 18,686 | 60,927 | 2,838 | (5,047) | 14,035 | 56,886 | 6,483 | 77,404 | 16,778 | 60,626 | 1962 | 11/30/2018 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Hotel Zena Washington DC | — | 19,035 | 60,402 | 2,066 | 29,368 | 19,035 | 85,851 | 5,985 | 110,871 | 21,408 | 89,463 | 1972 | 11/30/2018 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Paradise Point Resort & Spa | — | — | 199,304 | 22,032 | 21,933 | 257 | 210,987 | 32,025 | 243,269 | 56,771 | 186,498 | 1962 | 11/30/2018 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Hilton San Diego Gaslamp Quarter | — | 33,017 | 131,926 | 7,741 | 26,986 | 33,017 | 152,838 | 13,815 | 199,670 | 34,279 | 165,391 | 2000 | 11/30/2018 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Margaritaville Hotel San Diego Gaslamp Quarter | — | — | 74,768 | 8,830 | 57,914 | 23,472 | 99,092 | 18,948 | 141,512 | 28,887 | 112,625 | 2005 | 11/30/2018 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
L'Auberge Del Mar | — | 33,304 | 92,297 | 5,393 | 15,593 | 33,316 | 104,124 | 9,147 | 146,587 | 24,528 | 122,059 | 1989 | 11/30/2018 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
San Diego Mission Bay Resort | — | — | 80,733 | 9,458 | 29,118 | 95 | 101,076 | 18,138 | 119,309 | 35,010 | 84,299 | 1962 | 11/30/2018 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Southernmost Beach Resort | — | 90,396 | 253,954 | 8,676 | 43,170 | 92,006 | 286,129 | 18,061 | 396,196 | 57,365 | 338,831 | 1958-2008 | 11/30/2018 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The Marker Key West Harbor Resort | — | 25,463 | 66,903 | 2,486 | 1,849 | 25,463 | 67,434 | 3,804 | 96,701 | 14,671 | 82,030 | 2014 | 11/30/2018 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Hotel Chicago Downtown, Autograph Collection | — | 39,576 | 114,014 | 7,608 | (54,148) | 25,181 | 72,681 | 9,188 | 107,050 | 19,419 | 87,631 | 1998 | 11/30/2018 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The Westin Michigan Avenue Chicago | — | 44,983 | 103,160 | 23,744 | (56,701) | 25,684 | 63,665 | 25,837 | 115,186 | 32,663 | 82,523 | 1963/1972 | 11/30/2018 | 3-40 years |
Pebblebrook Hotel Trust | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule III--Real Estate and Accumulated Depreciation | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
As of December 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Initial Costs | Gross Amount at End of Year | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Description | Encumbrances | Land | Building and Improvements | Furniture, Fixtures and Equipment | Cost Capitalized Subsequent to Acquisition (1) | Land | Building and Improvements | Furniture, Fixtures and Equipment | Total | Accumulated Depreciation | Net Book Value | Year of Original Construction | Date of Acquisition | Depreciation Life | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Jekyll Island Club Resort | — | — | 88,912 | 5,031 | 24,410 | — | 105,369 | 12,984 | 118,353 | 20,124 | 98,229 | 1886/1986 | 7/22/2021 | 2-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Margaritaville Hollywood Beach Resort(2) | 140,000 | — | 244,230 | 22,288 | 12,502 | — | 253,139 | 25,881 | 279,020 | 37,876 | 241,144 | 2015 | 9/23/2021 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Estancia La Jolla Hotel & Spa(3) | 55,413 | — | 104,280 | 3,646 | 28,200 | 267 | 124,610 | 11,249 | 136,126 | 18,023 | 118,103 | 2004 | 12/1/2021 | 2-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inn on Fifth | — | 50,503 | 95,826 | 7,989 | 3,177 | 50,503 | 98,385 | 8,607 | 157,495 | 11,236 | 146,259 | 1960 | 5/11/2022 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Newport Harbor Island Resort | — | 43,287 | 118,227 | 12,817 | 60,599 | 43,287 | 168,324 | 23,319 | 234,930 | 25,380 | 209,550 | 1969 | 6/23/2022 | 3-40 years | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
$ | 195,413 | $ | 834,544 | $ | 4,549,725 | $ | 334,796 | $ | 779,668 | $ | 800,143 | $ | 5,153,908 | $ | 544,682 | $ | 6,498,733 | $ | 1,530,854 | $ | 4,967,879 |
Pebblebrook Hotel Trust | |||||
Schedule III--Real Estate and Accumulated Depreciation - Continued | |||||
As of December 31, 2024 | |||||
(in thousands) | |||||
Reconciliation of Real Estate and Accumulated Depreciation: | |||||
Reconciliation of Real Estate: | |||||
Balance at December 31, 2021 | $ | 6,766,803 | |||
Acquisitions | 331,249 | ||||
Capital expenditures | 105,626 | ||||
Disposal of Assets | (359,083) | ||||
Other | (115,214) | ||||
Balance at December 31, 2022 | $ | 6,729,381 | |||
Capital expenditures | 188,520 | ||||
Disposal of Assets | (400,705) | ||||
Other | (70,914) | ||||
Balance at December 31, 2023 | $ | 6,446,282 | |||
Capital expenditures | 148,314 | ||||
Disposal of Assets | (52,945) | ||||
Other | (42,918) | ||||
Balance at December 31, 2024 | $ | 6,498,733 | |||
Reconciliation of Accumulated Depreciation: | |||||
Balance at December 31, 2021 | $ | 1,066,409 | |||
Depreciation | 238,278 | ||||
Disposal of Assets | (124,253) | ||||
Balance at December 31, 2022 | $ | 1,180,434 | |||
Depreciation | 239,422 | ||||
Disposal of Assets | (103,589) | ||||
Balance at December 31, 2023 | $ | 1,316,267 | |||
Depreciation | 228,332 | ||||
Disposal of Assets | (8,958) | ||||
Other | (4,787) | ||||
Balance at December 31, 2024 | $ | 1,530,854 |
TO: | All Employees, Officers, Trustees and Consultants | ||||
FROM: | Chief Executive Officer | ||||
SUBJECT: | Pebblebrook Hotel Trust Insider Trading Policy | ||||
(Signature) | |||||
(Printed Name) | |||||
(Date) |
TO: | Trustees, Specified Officers and Designated Employees and Consultants | ||||
FROM: | Chief Executive Officer | ||||
RE: | Addendum to Insider Trading Policy—Pre-clearance and Blackout Procedures | ||||
(Signature) | |||||
(Printed Name) | |||||
(Date) |
Jon E. Bortz | Chairman and Chief Executive Officer | ||||
Raymond D. Martz* | Co-President, Chief Financial Officer, Treasurer and Secretary | ||||
Thomas C. Fisher | Co-President and Chief Investment Officer | ||||
Cydney C. Donnell | Trustee | ||||
Ron E. Jackson | Trustee | ||||
Phillip M. Miller | Trustee | ||||
Michael J. Schall | Trustee | ||||
Bonny W. Simi | Trustee | ||||
Earl E. Webb | Trustee |
(Signature) | |||||
(Printed Name) | |||||
(Date) |
Name | State of Incorporation or Organization | ||||||||||
1. | Pebblebrook Hotel, L.P. | Delaware | |||||||||
2. | Pebblebrook Hotel Lessee, Inc. | Delaware | |||||||||
3. | Huskies Owner, LLC | Delaware | |||||||||
4. | Huskies Lessee, LLC | Delaware | |||||||||
5. | Orangemen Owner, LLC | Delaware | |||||||||
6. | Orangemen Lessee, LLC | Delaware | |||||||||
7. | Gator Owner, LLC | Delaware | |||||||||
8. | Gator Lessee, LLC | Delaware | |||||||||
9. | Jayhawk Owner, LLC | Delaware | |||||||||
10. | Jayhawk Lessee, LLC | Delaware | |||||||||
11. | Blue Devils Owner, LLC | Delaware | |||||||||
12. | Blue Devils Lessee, LLC | Delaware | |||||||||
13. | Wildcats Owner, LLC | Delaware | |||||||||
14. | Wildcats Lessee, LLC | Delaware | |||||||||
15. | Terrapins Owner, LLC | Delaware | |||||||||
16. | Skamania Lodge Furnishings, LLC | Delaware | |||||||||
17. | Terrapins Lessee, LLC | Delaware | |||||||||
18. | Spartans Owner, LLC | Delaware | |||||||||
19. | Spartans Lessee, LLC | Delaware | |||||||||
20. | South 17th Street OwnerCo Mezzanine, L.P. | Delaware | |||||||||
21. | South 17th Street OwnerCo, L.P. | Delaware | |||||||||
22. | South 17th Street LeaseCo, LLC | Delaware | |||||||||
23. | South 17th Street LeaseCo Mezzanine, LLC | Delaware | |||||||||
24. | Bruins Owner, LLC | Delaware | |||||||||
25. | Bruins Hotel Owner, L.P. | Delaware | |||||||||
26. | Bruins Lessee, LLC | Delaware | |||||||||
27. | Running Rebels Owner, LLC | Delaware | |||||||||
28. | Running Rebels Lessee, LLC | Delaware | |||||||||
29. | Wolverines Owner, LLC | Delaware | |||||||||
30. | Wolverines Lessee, LLC | Delaware | |||||||||
31. | Razorbacks Owner, LLC | Delaware | |||||||||
32. | Razorbacks Lessee, LLC | Delaware | |||||||||
33. | Cardinals Owner, LLC | Delaware | |||||||||
34. | Cardinals Lessee, LLC | Delaware | |||||||||
35. | Hoyas Owner, LLC | Delaware | |||||||||
36. | Hoyas Lessee, LLC | Delaware | |||||||||
37. | Wolfpack Owner, LLC | Delaware | |||||||||
38. | Wolfpack Lessee, LLC | Delaware | |||||||||
39. | Golden Eagles Owner, LLC | Delaware | |||||||||
40. | Golden Eagles Lessee, LLC | Delaware | |||||||||
41. | Miners Owner, LLC | Delaware |
42. | Miners Hotel Owner, L.P. | Delaware | |||||||||
43. | Miners Lessee, LLC | Delaware | |||||||||
44. | Ramblers Owner, LLC | Delaware | |||||||||
45. | Ramblers Hotel Owner, L.P. | Delaware | |||||||||
46. | Ramblers Lessee, LLC | Delaware | |||||||||
47. | Bearcats Owner, LLC | Delaware | |||||||||
48. | Bearcats Hotel Owner, L.P. | Delaware | |||||||||
49. | Bearcats Lessee, LLC | Delaware | |||||||||
50. | Buckeyes Owner, LLC | Delaware | |||||||||
51. | Buckeyes Hotel Owner, L.P. | Delaware | |||||||||
52. | Buckeyes Lessee, LLC | Delaware | |||||||||
53. | Golden Bears Owner, LLC | Delaware | |||||||||
54. | Golden Bears Lessee, LLC | Delaware | |||||||||
55. | Dons Owner, LLC | Delaware | |||||||||
56. | Dons Hotel Owner, L.P. | Delaware | |||||||||
57. | Dons Lessee, LLC | Delaware | |||||||||
58. | Crusaders Owner, LLC | Delaware | |||||||||
59. | Crusaders Hotel Owner, L.P. | Delaware | |||||||||
60. | Crusaders Lessee, LLC | Delaware | |||||||||
61. | Beavers Owner, LLC | Delaware | |||||||||
62. | Beavers Lessee, LLC | Delaware | |||||||||
63. | Menudo Owner, LLC | Delaware | |||||||||
64. | Menudo Lessee, LLC | Delaware | |||||||||
65. | RHCP Owner, LLC | Delaware | |||||||||
66. | RHCP Hotel Owner, L.P. | Delaware | |||||||||
67. | RHCP Lessee, LLC | Delaware | |||||||||
68. | Flatts Owner, LLC | Delaware | |||||||||
69. | Flatts Lessee, LLC | Delaware | |||||||||
70. | NKOTB Owner, LLC | Delaware | |||||||||
71. | NKOTB Lessee, LLC | Delaware | |||||||||
72. | Hazel Owner, LLC | Delaware | |||||||||
73. | Hazel Lessee, LLC | Delaware | |||||||||
74. | Creedence Owner, LLC | Delaware | |||||||||
75. | Creedence Hotel Owner, L.P. | Delaware | |||||||||
76. | Creedence Lessee, LLC | Delaware | |||||||||
77. | Portland Hotel Trust | Maryland | |||||||||
78. | 371 Seventh Avenue Co., LLC | Delaware | |||||||||
79. | 371 Seventh Avenue Co. Lessee, LLC | Delaware | |||||||||
80. | 150 East 34th Street Co., LLC | Delaware | |||||||||
81. | 150 East 34th Street Co. Lessee, LLC | Delaware | |||||||||
82. | LaSalle Hotel Operating Partnership, L.P. | Delaware | |||||||||
83. | Ping Merger OP GP, LLC | Delaware | |||||||||
84. | Glass Houses | Maryland | |||||||||
85. | LaSalle Washington One Lessee, Inc. | Delaware | |||||||||
86. | Westban Hotel Investors, LLC | Delaware | |||||||||
87. | LHO Backstreets, LLC | Delaware | |||||||||
88. | LHO Backstreets Lessee, LLC | Delaware |
89. | Harborside, LLC | Florida | |||||||||
90. | Harborside Lessee, LLC | Delaware | |||||||||
91. | PDX Pioneer, LLC | Delaware | |||||||||
92. | PDX Pioneer Lessee, LLC | Delaware | |||||||||
93. | Sunset City, LLC | Delaware | |||||||||
94. | Sunset City Lessee, LLC | Delaware | |||||||||
95. | PC Festivus, LLC | Delaware | |||||||||
96. | PC Festivus Lessee, LLC | Delaware | |||||||||
97. | LHO Onyx Hotel One, LLC | Delaware | |||||||||
98. | LHO Onyx One Lessee, LLC | Delaware | |||||||||
99. | RW New York, LLC | Delaware | |||||||||
100. | RW New York Lessee, LLC | Delaware | |||||||||
101. | LHO Michigan Avenue Freezeout, LLC | Delaware | |||||||||
102. | LHO Michigan Avenue Freezeout Lessee, LLC | Delaware | |||||||||
103. | LHO Chicago River, LLC | Delaware | |||||||||
104. | LHO Chicago River Lessee, LLC | Delaware | |||||||||
105. | LHO Harborside Hotel, LLC | Delaware | |||||||||
106. | Don't Look Back, LLC | Delaware | |||||||||
107. | Don't Look Back Lessee, LLC | Delaware | |||||||||
108. | Look Forward Lessee, LLC | Delaware | |||||||||
109. | Look Forward, LLC | Delaware | |||||||||
110. | NYC Serenade, LLC | Delaware | |||||||||
111. | NYC Serenade Lessee, LLC | Delaware | |||||||||
112. | Viva Soma, L.P. | Delaware | |||||||||
113. | Viva Soma Lessee, Inc. | Delaware | |||||||||
114. | Viva Soma, LLC | Delaware | |||||||||
115. | LHO Hollywood LM, L.P. | Delaware | |||||||||
116. | Ramrod Lessee, Inc. | Delaware | |||||||||
117. | SF Treat, L.P. | Delaware | |||||||||
118. | SF Treat, LLC | Delaware | |||||||||
119. | SF Treat Lessee, Inc. | Delaware | |||||||||
120. | Fun to Stay, L.P. | Delaware | |||||||||
121. | Fun to Stay Lessee, Inc. | Delaware | |||||||||
122. | Fun to Stay, LLC | Delaware | |||||||||
123. | LHOBerge, L.P. | Delaware | |||||||||
124. | LHOBerge Lessee, Inc. | Delaware | |||||||||
125. | LHOBerge, LLC | Delaware | |||||||||
126. | Serenity Now, L.P. | Delaware | |||||||||
127. | Serenity Now Lessee, Inc. | Delaware | |||||||||
128. | Serenity Now, LLC | Delaware | |||||||||
129. | Let It FLHO, L.P. | Delaware | |||||||||
130. | Let It FLHO Lessee, Inc. | Delaware | |||||||||
131. | Let It FLHO, LLC | Delaware | |||||||||
132. | Seaside Hotel, L.P. | Delaware | |||||||||
133. | Seaside Hotel Lessee, Inc. | Delaware | |||||||||
134. | Seaside Hotel, LLC | Delaware | |||||||||
135. | Chamber Maid, L.P. | Delaware |
136. | Chamber Maid Lessee, Inc. | Delaware | |||||||||
137. | Chamber Maid, LLC | Delaware | |||||||||
138. | Geary Darling, L.P. | Delaware | |||||||||
139. | Geary Darling Lessee, Inc. | Delaware | |||||||||
140. | Geary Darling, LLC | Delaware | |||||||||
141. | Lucky Town Burbank, L.P. | Delaware | |||||||||
142. | Lucky Town Burbank Lessee, Inc. | Delaware | |||||||||
143. | Lucky Town Burbank, LLC | Delaware | |||||||||
144. | Souldriver, L.P. | Delaware | |||||||||
145. | Souldriver Lessee, Inc. | Delaware | |||||||||
146. | Souldriver, LLC | Delaware | |||||||||
147. | LHO Grafton Hotel, L.P. | Delaware | |||||||||
148. | LHO Grafton Hotel Lessee, Inc. | Delaware | |||||||||
149. | LHO Grafton Hotel, LLC | Delaware | |||||||||
150. | Park Sunset, LLC | Delaware | |||||||||
151. | LHO Mission Bay Hotel, L.P. | California | |||||||||
152. | Paradise Lessee, Inc. | Delaware | |||||||||
153. | LHO San Diego Financing, LLC | Delaware | |||||||||
154. | LHO Mission Bay Rosie Hotel, L.P. | Delaware | |||||||||
155. | LHO Mission Bay Rosie Lessee, Inc. | Delaware | |||||||||
156. | LHO Mission Bay Rosie Hotel, LLC | Delaware | |||||||||
157. | LHO Le Parc, L.P. | Delaware | |||||||||
158. | LHO Le Parc Lessee, Inc. | Delaware | |||||||||
159. | LHO Le Parc, LLC | Delaware | |||||||||
160. | LHO Santa Cruz Hotel One, L.P. | Delaware | |||||||||
161. | LHO Santa Cruz One Lessee, Inc. | Delaware | |||||||||
162. | LHO Santa Cruz Hotel One, LLC | Delaware | |||||||||
163. | LHO San Diego Hotel One, L.P. | Delaware | |||||||||
164. | LHO San Diego One Lessee, Inc. | Delaware | |||||||||
165. | LHO San Diego Hotel One, LLC | Delaware | |||||||||
166. | Wild I, LLC | Delaware | |||||||||
167. | Wild Innocent I, L.P. | Delaware | |||||||||
168. | Wild Innocent I Lessee, LLC | Delaware | |||||||||
169. | Innocent I, LLC | Delaware | |||||||||
170. | LHO Washington Hotel One, LLC | Delaware | |||||||||
171. | DC One Lessee, LLC | Delaware | |||||||||
172. | LHO Washington Hotel Two, LLC | Delaware | |||||||||
173. | DC Two Lessee, LLC | Delaware | |||||||||
174. | LHO Washington Hotel Three, LLC | Delaware | |||||||||
175. | DC Three Lessee, LLC | Delaware | |||||||||
176. | LHO Washington Hotel Four, LLC | Delaware | |||||||||
177. | DC Four Lessee, LLC | Delaware | |||||||||
178. | I&G Capitol, LLC | Delaware | |||||||||
179. | DC I&G Capital Lessee, LLC | Delaware | |||||||||
180. | LHO Washington Hotel Six, LLC | Delaware | |||||||||
181. | DC Six Lessee, LLC | Delaware | |||||||||
182. | LHO Tom Joad Circle DC, LLC | Delaware |
183. | LHO Tom Joad Circle DC Lessee, LLC | Delaware | |||||||||
184. | H Street Shuffle, LLC | Delaware | |||||||||
185. | H Street Shuffle Lessee, LLC | Delaware | |||||||||
186. | Silver P, LLC | Delaware | |||||||||
187. | Silver P Lessee, LLC | Delaware | |||||||||
188. | Curator IP, LLC | Delaware | |||||||||
189. | CHRC, LLC | Delaware | |||||||||
190. | Curatorbrook Lessee, LLC | Delaware | |||||||||
191. | Curatorbrook Hotel, LLC | Delaware | |||||||||
192. | Z Collection, LLC | Delaware | |||||||||
193. | Golden Isles Owner, LLC | Delaware | |||||||||
194. | Golden Isles Lessee, LLC | Delaware | |||||||||
195. | Happy Hour Owner, LLC | Delaware | |||||||||
196. | MVHF Hotel Holdings I, LLC | Delaware | |||||||||
197. | Madison MVHF (Alternative) Investor, LLC | Delaware | |||||||||
198. | MVHF Hotel Holdings, LLC | Delaware | |||||||||
199. | MVHF, LLC | Delaware | |||||||||
200. | Happy Hour Lessee, LLC | Delaware | |||||||||
201. | Jewel Owner, LLC | Delaware | |||||||||
202. | Jewel Hotel Owner, L.P. | Delaware | |||||||||
203. | Jewel Lessee, LLC | Delaware | |||||||||
204. | Napoli Owner, LLC | Delaware | |||||||||
205. | Napoli Lessee, LLC | Delaware | |||||||||
206. | Goat Owner, LLC | Delaware | |||||||||
207. | Goat Lessee, LLC | Delaware | |||||||||
208. | PEB Finance Corp. | Delaware | |||||||||
209. | Boston Harbor Lessee, LLC | Delaware |
Date: | February 26, 2025 | /s/ JON E. BORTZ | |||||||||
Jon E. Bortz | |||||||||||
Chief Executive Officer and Chairman of the Board (principal executive officer) | |||||||||||
Date: | February 26, 2025 | /s/ RAYMOND D. MARTZ | |||||||||
Raymond D. Martz | |||||||||||
Co-President, Chief Financial Officer, Treasurer and Secretary (principal financial officer and principal accounting officer) |
Date: | February 26, 2025 | /s/ JON E. BORTZ | |||||||||
Jon E. Bortz | |||||||||||
Chief Executive Officer and Chairman of the Board (principal executive officer) |
Date: | February 26, 2025 | /s/ RAYMOND D. MARTZ | |||||||||
Raymond D. Martz | |||||||||||
Co-President, Chief Financial Officer, Treasurer and Secretary (principal financial officer and principal accounting officer) | |||||||||||