EMBASSY BANCORP, INC., 10-Q filed on 11/16/2012
Quarterly Report
Document and Entity Information
9 Months Ended
Sep. 30, 2012
Nov. 9, 2012
Document and Entity Information [Abstract]
 
 
Document Type
10-Q 
 
Amendment Flag
false 
 
Document Period End Date
Sep. 30, 2012 
 
Document Fiscal Year Focus
2012 
 
Document Fiscal Period Focus
Q3 
 
Entity Registrant Name
Embassy Bancorp, Inc. 
 
Entity Central Index Key
0001449794 
 
Current Fiscal Year End Date
--12-31 
 
Entity Filer Category
Smaller Reporting Company 
 
Entity Common Stock, Shares Outstanding
 
7,229,879 
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2012
Dec. 31, 2011
ASSETS
 
 
Cash and due from banks
$ 15,825 
$ 12,039 
Interest bearing demand deposits with banks
33,335 
33,605 
Federal funds sold
1,904 
491 
Cash and Cash Equivalents
51,064 
46,135 
Interest bearing time deposits
5,906 
7,698 
Securities available for sale
98,661 
92,110 
Restricted investment in bank stock
1,454 
1,641 
Loans receivable, net of allowance for loan losses of $4,820 in 2012; $4,215 in 2011
478,959 
419,126 
Premises and equipment, net of accumulated depreciation
2,122 
2,095 
Accrued interest receivable
1,747 
1,568 
Other real estate owned
2,869 
3,388 
Other assets
1,998 
1,719 
Total Assets
644,780 
575,480 
Liabilities:
 
 
Deposits: Non-interest bearing
48,154 
38,386 
Deposits: Interest bearing
495,253 
443,389 
Total Deposits
543,407 
481,775 
Securities sold under agreements to repurchase
36,971 
33,953 
Long-term borrowings
12,786 
13,086 
Accrued interest payable
391 
582 
Other liabilities
2,484 
1,751 
Total Liabilities
596,039 
531,147 
Stockholders' Equity:
 
 
Common stock, $1 par value; authorized 20,000,000 shares; 2012 issued 7,229,879 shares; outstanding 7,229,879 shares; 2011 issued 7,171,551 shares; outstanding 7,171,198 shares
7,230 
7,171 
Surplus
23,100 
22,872 
Retained earnings
15,789 
11,905 
Accumulated other comprehensive income
2,622 
2,388 
Treasury stock, at cost, 2011: 353 shares
 
(3)
Total Stockholders' Equity
48,741 
44,333 
Total Liabilities and Stockholders' Equity
$ 644,780 
$ 575,480 
Consolidated Balance Sheets (Parenthetical) (USD $)
In Thousands, except Share data, unless otherwise specified
Sep. 30, 2012
Dec. 31, 2011
Consolidated Balance Sheets [Abstract]
 
 
Loans and Leases Receivable, Allowance
$ 4,820 
$ 4,215 
Common Stock, Par or Stated Value Per Share
$ 1 
$ 1 
Common Stock, Shares Authorized
20,000,000 
20,000,000 
Common Stock, Shares, Issued
7,229,879 
7,171,551 
Common Stock, Shares, Outstanding
7,229,879 
7,171,198 
Treasury Stock, Shares
 
353 
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
INTEREST INCOME
 
 
 
 
Loans receivable, including fees
$ 5,490 
$ 5,378 
$ 16,196 
$ 15,532 
Securities, taxable
329 
379 
969 
1,280 
Securities, non-taxable
344 
285 
1,000 
781 
Federal funds sold, and other
26 
79 
21 
Interest on time deposits
23 
29 
76 
90 
Total Interest Income
6,212 
6,077 
18,320 
17,704 
INTEREST EXPENSE
 
 
 
 
Deposits
790 
1,010 
2,658 
3,035 
Securities sold under agreements to repurchase and federal funds purchased
10 
38 
53 
136 
Long-term borrowings
176 
186 
528 
556 
Total Interest Expense
976 
1,234 
3,239 
3,727 
Net Interest Income
5,236 
4,843 
15,081 
13,977 
PROVISION FOR LOAN LOSSES
235 
238 
810 
541 
Net Interest Income after Provision for Loan Losses
5,001 
4,605 
14,271 
13,436 
OTHER INCOME
 
 
 
 
Credit card processing fees
282 
243 
848 
702 
Other service fees
119 
109 
337 
318 
Gain on sale of securities, net
633 
487 
633 
487 
Loss on sale of other real estate owned
 
 
(8)
 
Impairment on other real estate owned
(100)
 
(200)
 
Total Other Income
934 
839 
1,610 
1,507 
OTHER EXPENSES
 
 
 
 
Salaries and employee benefits
1,406 
1,369 
4,320 
4,136 
Occupancy and equipment
579 
532 
1,736 
1,626 
Data processing
300 
231 
839 
738 
Credit card processing
258 
231 
751 
674 
Advertising and promotion
241 
233 
665 
650 
Professional fees
149 
123 
398 
294 
FDIC insurance
101 
169 
289 
509 
Insurance
14 
13 
38 
41 
Loan & Real Estate
58 
43 
161 
137 
Charitable contributions
112 
95 
365 
306 
Other real estate owned
14 
23 
58 
73 
Other
132 
262 
474 
537 
Total Other Expenses
3,364 
3,324 
10,094 
9,721 
Income before Income Taxes
2,571 
2,120 
5,787 
5,222 
INCOME TAX EXPENSE
750 
637 
1,615 
1,514 
Net Income
$ 1,821 
$ 1,483 
$ 4,172 
$ 3,708 
BASIC EARNING PER SHARE
$ 0.25 
$ 0.21 
$ 0.58 
$ 0.52 
DILUTED EARNINGS PER SHARE
$ 0.25 
$ 0.21 
$ 0.58 
$ 0.51 
DIVIDENDS PER SHARE
$ 0.04 
$ 0.03 
$ 0.04 
$ 0.03 
Consolidated Statements of Comprehensive Income (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Consolidated Statements of Comprehensive Income [Abstract]
 
 
 
 
Net Income
$ 1,821 
$ 1,483 
$ 4,172 
$ 3,708 
Other comprehensive income:
 
 
 
 
Unrealized holding gains on securities available for sale
523 
750 
988 
2,998 
Less: reclassification adjustment for realized gains (losses)
(633)
(487)
(633)
(487)
Securities available for sale, adjustment, before tax
(110)
263 
355 
2,511 
Income tax effect
37 
(89)
(121)
(853)
Net unrealized gains
(73)
174 
234 
1,658 
Other comprehensive income:
(73)
174 
234 
1,658 
Comprehensive Income
$ 1,748 
$ 1,657 
$ 4,406 
$ 5,366 
Consolidated Statements of Stockholders' Equity (USD $)
In Thousands
Common Stock [Member]
Surplus [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income [Member]
Treasury Stock [Member]
Total
BALANCE- at Dec. 31, 2010
$ 7,157 
$ 22,303 
$ 6,976 
$ 296 
$ (3)
$ 36,729 
Net income
 
 
3,708 
 
 
3,708 
Net change in unrealized gain on securities available for sale, net of reclassification adjustment and income tax effects
 
 
 
1,658 
 
1,658 
Dividend declared
 
 
(215)
 
 
(215)
Exercise of stock options
34 
80 
 
 
 
114 
Tax benefit of stock options exercised
 
602 
 
 
 
602 
Stock tendered for funding exercise of stock options
(20)
(113)
 
 
 
(133)
BALANCE- at Sep. 30, 2011
7,171 
22,872 
10,469 
1,954 
(3)
42,463 
BALANCE- at Dec. 31, 2011
7,171 
22,872 
11,905 
2,388 
(3)
44,333 
Net income
 
 
4,172 
 
 
4,172 
Net change in unrealized gain on securities available for sale, net of reclassification adjustment and income tax effects
 
 
 
234 
 
234 
Dividend declared
 
 
(288)
 
 
(288)
Exercise of stock options
41 
115 
 
 
 
156 
Exercise of stock options, treasury
 
 
 
 
Tax benefit of stock options exercised
 
14 
 
 
 
14 
Stock tendered for funding exercise of stock options
(10)
(63)
 
 
 
(73)
Compensation expense recognized on stock options
 
28 
 
 
 
28 
Common stock grants to directors
48 
 
 
 
56 
Stock issued under Divident Reinvestment and Stock Purchase Plan
20 
86 
 
 
 
106 
BALANCE- at Sep. 30, 2012
$ 7,230 
$ 23,100 
$ 15,789 
$ 2,622 
 
$ 48,741 
Consolidated Statements of Stockholders' Equity (Parenthetical) (USD $)
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Consolidated Statements of Stockholders' Equity [Abstract]
 
 
Common Stock, Dividends, Per Share, Declared
$ 0.04 
$ 0.03 
Stock Issued During Period, Shares, Stock Options Exercised
40,432 
34,119 
Stock Issued During Period, Shares, Treasury Stock Reissued
353 
 
Stock Repurchased During Period, Shares
10,481 
19,925 
Common stock grants to directors, shares
7,992 
 
Stock issued during period, shares, Divident Reinvestment Plan and Stock Purchase Plan
20,385 
 
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES
 
 
Net income
$ 4,172 
$ 3,708 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
PROVISION FOR LOAN LOSSES
810 
541 
Accretion of deferred loan costs
(50)
(22)
Depreciation and amortization
466 
470 
Net amortization of securities premiums and discounts
302 
254 
Compensation expense recognized on stock options
28 
 
Net realized loss on sale of other real estate owned
 
Impairment on other real estate owned
200 
 
Gain on sale of securities, net
633 
487 
Net realized gain on sale of securities available for sale
(633)
(487)
Increase in accrued interest receivable
(179)
(115)
(Increase) decrease in other assets
(279)
15 
Decrease in accrued interest payable
(191)
(289)
Increase in other liabilities
668 
1,519 
Net Cash Provided by Operating Activities
5,322 
5,594 
CASH FLOWS FROM INVESTING ACTIVITIES
 
 
Purchases of securities available for sale
(19,670)
(11,572)
Maturities, calls and principal repayments of securities available for sale
9,520 
8,969 
Proceeds from sales of securities available for sale
4,285 
6,592 
Net increase in loans
(60,593)
(23,785)
Redemption of restricted investment in bank stock
187 
281 
Maturities of interest bearing time deposits
1,792 
691 
Proceeds from sale of other real estate owned
311 
 
Purchases of premises and equipment
(493)
(152)
Net Cash Used in Investing Activities
(64,661)
(18,976)
CASH FLOWS FROM FINANCING ACTIVITIES
 
 
Net increase in deposits
61,632 
33,416 
Net increase (decrease) in securities sold under agreements to repurchase and federal funds purchased
3,018 
(16,659)
Payment of long-term borrowed funds
(300)
(300)
Exercise of stock options, net payment for stock tendered
86 
(19)
Proceeds from Dividend Reinvestment Plan
106 
 
Tax benefit of stock options exercised
14 
602 
Dividends paid
(288)
(215)
Net Cash Provided by Financing Activities
64,268 
16,825 
Net Increase in Cash and Cash Equivalents
4,929 
3,443 
CASH AND CASH EQUIVALENTS - BEGINNING
46,135 
19,643 
CASH AND CASH EQUIVALENTS - ENDING
51,064 
23,086 
SUPPLEMENTARY CASH FLOWS INFORMATION
 
 
Interest paid
3,430 
4,016 
Income taxes paid
$ 1,850 
$ 500 
Basis of Presentation
Basis of Presentation

 Note 1 – Basis of Presentation

 

Embassy Bancorp, Inc. (the “Company”) is a Pennsylvania corporation organized in 2008 and registered as a bank holding company pursuant to the Bank Holding Company Act of 1956, as amended (the “BHC Act”). The Company was formed for purposes of acquiring Embassy Bank For The Lehigh Valley (the “Bank”) in connection with the reorganization of the Bank into a bank holding company structure, which was consummated on November 11, 2008.  Accordingly, the Company owns all of the capital stock of the Bank, giving the organization more flexibility in meeting its capital needs as the Company continues to grow. Embassy Holdings, LLC (the “LLC”) is a wholly-owned subsidiary of the Bank organized to engage in the holding of property acquired by the Bank in satisfaction of debts previously contracted.  As such, the consolidated financial statements contained herein include the accounts of the Company, the Bank and the LLC. All significant intercompany transactions and balances have been eliminated.

 

The Bank, which is the Company’s principal operating subsidiary, was originally incorporated as a Pennsylvania bank on May 11, 2001 and opened its doors on November 6, 2001. It was formed by a group of local business persons and professionals with significant prior experience in community banking in the Lehigh Valley area of Pennsylvania, the Bank’s primary market area.

 

The accompanying unaudited financial statements have been prepared in accordance with United States of America generally accepted accounting principles (“US GAAP”) for interim financial information and in accordance with instructions for Form 10-Q and Rule 10-01 of the Securities and Exchange Commission Regulation S-X. Accordingly, they do not include all of the information and footnotes required by US GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine months ended September 30, 2012 are not necessarily indicative of the results that may be expected for the year ending December 31, 2012.

 

The consolidated financial statements presented in this report should be read in conjunction with the audited consolidated financial statements and the accompanying notes for the year ended December 31, 2011, included in the Company’s Form 10-K filed with the Securities and Exchange Commission (“SEC”) on March 30, 2012.

 

In preparing these consolidated financial statements, the Company evaluated the events and transactions that occurred after September 30, 2012 through the date these consolidated financial statements were issued.

 

Certain amounts in the 2011 financial statements may have been reclassified to conform to 2012 presentation. These reclassifications had no effect on 2011 net income.

Summary of Significant Accounting Policies
Summary of Significant Accounting Policies

Note 2 - Summary of Significant Accounting Policies

 

The significant accounting policies of the Company as applied in the interim financial statements presented are substantially the same as those followed on an annual basis as presented in the Company’s Form 10-K for the year ended December 31, 2011.

Stockholders Equity
Stockholders' Equity

Note 3 – Stockholders’ Equity

 

On November 11, 2008, the Company consummated its acquisition of Embassy Bank For The Lehigh Valley pursuant to a Plan of Merger and Reorganization dated April 18, 2008, pursuant to which the Bank was reorganized into a bank holding company structure. At the effective time of the reorganization, each share of common stock of Embassy Bank For The Lehigh Valley issued and outstanding was automatically converted into one share of Company common stock. The issuance of Company common stock in connection with the reorganization was exempt from registration pursuant to Section 3(a)(12) of the Securities Act of 1933, as amended.

Stock Incentive Plans
Stock Incentive Plans

 

Note 4 – Stock Incentive Plan

 

At the Company’s annual meeting on June 16, 2010, the shareholders approved the Embassy Bancorp, Inc. 2010 Stock Incentive Plan (the “SIP”).  The SIP authorizes the Board of Directors, or a committee authorized by the Board of Directors, to award a stock based incentive to (i) designated officers (including officers who are directors) and other designated employees at the Company and its subsidiaries, and (ii) non-employee members of the Board of Directors and advisors and consultants to the Company and its subsidiaries.  The Board of Directors believes that the SIP will encourage the designated participants to contribute materially to the growth of the Company. The SIP provides for stock based incentives in the form of incentive stock options as provided in Section 422 of the Internal Revenue Code of 1986, non-qualified stock options, stock appreciation rights, restricted stock and deferred stock awards.  The term of the option, the amount of time for the option to vest after grant, if any, and other terms and limitations will be determined at the time of grant. Options granted under the SIP may not have an exercise period that is more than ten years from the time the option is granted. 

The aggregate number of shares available for issuance under the SIP is 500,000.  The SIP provides for appropriate adjustments in the number and kind of shares available for grant or subject to outstanding awards under the SIP to avoid dilution in the event of merger, stock splits, stock dividends or other changes in the capitalization of the Company.  The SIP expires on June 15, 2020.  There were no awards granted under the SIP for the years ended December 31, 2011 and 2010.  In February 2012, the Company granted 7,992 shares of restricted stock to certain members of its Board of Directors as compensation for their service in 2011 in accordance with the Company’s Non-employee Directors Compensation program adopted in October of 2010.  Such compensation was accrued for as of December 31, 2011.  In February 2012, the Company also granted stock options to purchase 52,611 shares of stock to certain executive officers in accordance with their respective employment agreements.  Stock compensation expense related to these options was $11 thousand and $28 thousand for the three and nine months ended September 30, 2012, respectively.  At September 30, 2012, approximately $107 thousand unrecognized cost related to these stock options will be recognized over the next 2.4 years.

Basic and Diluted Earnings per Share
Basic and Diluted Earnings per Share

 

Note 5 – Basic and Diluted Earnings per Share

 

Basic earnings per share represents income available to common stockholders divided by the weighted-average number of common shares outstanding during the period, as adjusted for stock dividends and splits. Diluted earnings per share reflect additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustments to income that would result from the assumed issuance. Potential common shares that may be issued by the Company relate solely to outstanding stock options and are determined using the treasury stock method.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars In Thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1,821 

 

$

1,483 

 

$

4,172 

 

$

3,708 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

7,192 

 

 

7,167 

 

 

7,183 

 

 

7,162 

Dilutive effect of potential common shares, stock options

 

 

22 

 

 

34 

 

 

26 

 

 

40 

  

 

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted average common shares outstanding

 

 

7,214 

 

 

7,201 

 

 

7,209 

 

 

7,202 

Basic earnings per share

 

$

0.25 

 

$

0.21 

 

$

0.58 

 

$

0.52 

Diluted earnings per share

 

$

0.25 

 

$

0.21 

 

$

0.58 

 

$

0.51 

 

 

 

Stock options of 122,200 and 72,439 for the three and nine months ended September 30, 2012 and 2011, respectively, were not considered in computing diluted earnings per common share because they are not dilutive to earnings.

Guarantees
Guarantees

Note 6 – Guarantees

 

The Company, through the Bank, does not issue any guarantees that would require liability recognition or disclosure, other than its standby letters of credit. Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Generally, all letters of credit, when issued, have expiration dates within one year. The credit risk involved in issuing letters of credit is essentially the same as those that are involved in extending loan facilities to customers. The Bank generally holds collateral and/or personal guarantees supporting these commitments. The Company had $5.0 million of standby letters of credit outstanding as of September 30, 2012. The approximate value of underlying collateral upon liquidation that would be expected to cover this maximum potential exposure was $4.6 million. Management does not consider the current amount of the liability as of September 30, 2012 for guarantees under standby letters of credit issued to be material.

Short-term and Long-term Borrowings
Short-term and Long-term Borrowings

Note 7 – Short-term and Long-term Borrowings

 

Securities sold under agreements to repurchase, federal funds purchased and Federal Home Loan Bank of Pittsburgh (“FHLB”) short term advances generally represent overnight or less than twelve month borrowings. Long term advances from the FHLB are for periods of twelve months or more and are generally less than sixty months. The Bank has an agreement with the FHLB which allows for borrowings up to a percentage of qualifying assets. At September 30, 2012, the Bank had a maximum borrowing capacity for short-term and long-term advances of approximately $228.5 million, of which $7.9 million were outstanding in long-term loans.  This borrowing capacity with the FHLB includes a line of credit of $25.0 million. Long-term loans with FHLB of $7.9 million were outstanding at December 31, 2011. There were no short-term advances outstanding from the FHLB at September 30, 2012 and December 31, 2011. All FHLB borrowings are secured by qualifying assets of the Bank.

 

The Bank has a federal funds line of credit with the Atlantic Central Bankers Bank (“ACBB”) of approximately $6.0 million, of which none was outstanding at September 30, 2012 and December 31, 2011. Advances from this line are unsecured.

 

The Company has two lines of credit with Univest Bank and Trust Co. (“Univest”) totaling $10 million. As of September 30, 2012 and December 31, 2011, the outstanding balance was $4.9 million and $5.2 million, respectively. Advances from these lines of credit are secured by 833,333 shares of Bank common stock. Under the terms of the loan agreement, the Bank is required to remain well capitalized. The proceeds of the loan were primarily used for the holding company’s investment in the Bank, thus providing additional capital to support the Bank’s growth.

Securities Available For Sale
Securities Available For Sale

Note 8 – Securities Available For Sale                                                

 

At September 30, 2012 and December 31, 2011, respectively, the amortized cost and fair values of securities available-for-sale were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

Cost

 

Gains

 

Losses

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

September 30, 2012 :

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

$

40,283 

 

$

267 

 

$

(3)

 

$

40,547 

Municipal bonds

 

41,595 

 

 

3,089 

 

 

(11)

 

 

44,673 

U.S. Government Sponsored Enterprise (GSE) -

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities - residential

 

9,554 

 

 

652 

 

 

 -

 

 

10,206 

Corporate Bonds

 

3,256 

 

 

41 

 

 

(62)

 

 

3,235 

Total

$

94,688 

 

$

4,049 

 

$

(76)

 

$

98,661 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011 :

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

$

33,399 

 

$

297 

 

$

(7)

 

$

33,689 

Municipal bonds

 

37,415 

 

 

2,633 

 

 

 -

 

 

40,048 

U.S. Government Sponsored Enterprise (GSE) -

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities - residential

 

13,164 

 

 

677 

 

 

 -

 

 

13,841 

Corporate Bonds

 

4,514 

 

 

91 

 

 

(73)

 

 

4,532 

Total

$

88,492 

 

$

3,698 

 

$

(80)

 

$

92,110 

 

 

 

Note 8 – Securities Available For Sale (Continued)

 

The amortized cost and fair value of securities as of September 30, 2012, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to prepay obligations with or without any penalties.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized

 

 

Fair

 

 

 

 

Cost

 

 

Value

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

Due in one year or less

 

$

22,341 

 

$

22,451 

 

Due after one year through five years

 

 

20,308 

 

 

20,592 

 

Due after five years through ten years

 

 

20,193 

 

 

21,239 

 

Due after ten years

 

 

22,292 

 

 

24,173 

 

 

 

 

85,134 

 

 

88,455 

 

 

 

 

 

 

 

 

 

U.S. Government Sponsored Enterprise (GSE) - Mortgage-backed securites - residential

 

 

9,554 

 

 

10,206 

 

 

 

$

94,688 

 

$

98,661 

 

 

 

 

 

 

 

 

 

Proceeds from the sales of securities for the three and nine months ended September 30, 2012 totaled $4.3 million, with gross gains of $633 thousand and gross losses of $0.  Proceeds from the sales of securities for the three and nine months ended September 30, 2011 totaled $7 million, with gross gains of $487 thousand and gross losses of $0.   

 

Securities with a carrying value of $50 million and $47.7 million at September 30, 2012 and December 31, 2011, respectively, were subject to agreements to repurchase, pledged to secure public deposits, or pledged for other purposes required or permitted by law.

 

The following table shows the Company’s investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at September 30, 2012 and December 31, 2011, respectively:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Than 12 Months

 

 

12 Months or More

 

 

Total

 

Fair Value

 

Unrealized Losses

 

Fair Value

 

Unrealized Losses

 

Fair Value

 

Unrealized Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2012 :

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obigations

$

5,052 

 

$

(3)

 

$

 -

 

$

 -

 

$

5,052 

 

$

(3)

Municipal bonds

 

1,070 

 

 

(11)

 

 

 -

 

 

 -

 

 

1,070 

 

 

(11)

Corporate Bonds

 

942 

 

 

(54)

 

 

991 

 

 

(8)

 

 

1,933 

 

 

(62)

Total Temporarily Impaired Securities

$

7,064 

 

$

(68)

 

$

991 

 

$

(8)

 

$

8,055 

 

$

(76)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011 :

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

$

2,007 

 

$

(7)

 

$

 -

 

$

 -

 

$

2,007 

 

$

(7)

Corporate Bonds

 

1,922 

 

 

(73)

 

 

 -

 

 

 -

 

 

1,922 

 

 

(73)

Total Temporarily Impaired Securities

$

3,929 

 

$

(80)

 

$

 -

 

$

 -

 

$

3,929 

 

$

(80)

 

 

The Company had eight (8) securities in an unrealized loss position at September 30, 2012. The unrealized losses are due only to market rate fluctuations. As of September 30, 2012, the Company either has the intent and ability to hold the securities until maturity or market price recovery, or believes that it is more likely than not that it will not be required to sell such securities. Management believes that the unrealized loss only represents temporary impairment of the securities.  None of the individual losses are significant.

Restricted Investment In Bank Stock
Restricted Investments in Bank Stock

Note 9 – Restricted Investment in Bank Stock

 

Restricted investments in bank stock consist of Federal Home Loan Bank of Pittsburgh (“FHLB”) stock and Atlantic Central Bankers Bank (“ACBB”) stock.  The restricted stocks are carried at cost.  Federal law requires a member institution of the FHLB to hold stock of its district FHLB according to a predetermined formula.

In December 2008, the FHLB of Pittsburgh notified member banks that it was suspending dividend payments and the repurchase of capital stock, and any future capital stock repurchases will be made on a quarterly basis if conditions warrant such repurchases.  During 2012, 2011 and 2010, the FHLB conducted limited excess capital stock repurchases based upon positive quarterly net income.  Any future capital stock repurchases will be made on a quarterly basis if conditions warrant such repurchases.  In connection with this program, the Bank had stock at a carrying value of $187 thousand and $281 thousand repurchased during the nine months ended September 30, 2012 and 2011, respectively. Any future capital stock repurchases are expected to be made on a quarterly basis if conditions warrant such repurchases.  In February 2012, the FHLB announced that dividend payments would resume in 2012.

 

Management evaluates the FHLB and ACBB restricted stock for impairment. Management’s determination of whether these investments are impaired is based on their assessment of the ultimate recoverability of their cost rather than by recognizing temporary declines in value. The determination of whether a decline affects the ultimate recoverability of their cost is influenced by criteria such as (1) the significance of the decline in net assets of the issuer as compared to the capital stock amount for the issuer and the length of time this situation has persisted, (2) commitments by the issuer to make payments required by law or regulation and the level of such payments in relation to the operating performance of the issuer, and (3) the impact of legislative and regulatory changes on institutions and, accordingly, on the customer base of the issuer.

 

Based upon its evaluation of the foregoing criteria, management believes no impairment charge is necessary related to the FHLB stock as of September 30, 2012.

Loans Receivable and Credit Quality
Loans Receivable and Credit Quality

Note 10Loans Receivable and Credit Quality

 

The following table presents the composition of loans receivable at September 30, 2012 and December 31, 2011, respectively:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2012

 

December 31, 2011

 

 

 

Percentage of

 

 

 

Percentage of

 

Balance

 

total Loans

 

Balance

 

total Loans

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in Thousands)

Commercial real estate

$

192,030 

 

39.67% 

 

$

171,792 

 

40.56% 

Commercial construction

 

17,547 

 

3.62% 

 

 

13,414 

 

3.17% 

Commercial

 

29,927 

 

6.18% 

 

 

26,879 

 

6.35% 

Residential real estate

 

238,513 

 

49.27% 

 

 

210,361 

 

49.65% 

Consumer

 

6,081 

 

1.26% 

 

 

1,140 

 

0.27% 

 

 

 

 

 

 

 

 

 

 

Gross loans

 

484,098 

 

100.00% 

 

 

423,586 

 

100.00% 

Unearned origination fees

 

(319)

 

 

 

 

(245)

 

 

Allowance for loan losses

 

(4,820)

 

 

 

 

(4,215)

 

 

 

 

 

 

 

 

 

 

 

 

 

$

478,959 

 

 

 

$

419,126 

 

 

 

 

 

Note 10Loans Receivable and Credit Quality (Continued)

 

The following table presents the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention (potential weaknesses), substandard (well defined weaknesses) and doubtful (full collection unlikely) within the Company's internal risk rating system as of September 30, 2012 and December 31, 2011, respectively:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

Special Mention

 

Substandard

 

Doubtful

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2012

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

$

184,588 

 

$

876 

 

$

6,194 

 

$

372 

 

$

192,030 

Commercial construction

 

13,932 

 

 

341 

 

 

3,274 

 

 

 -

 

 

17,547 

Commercial

 

29,813 

 

 

39 

 

 

75 

 

 

 -

 

 

29,927 

Residential real estate

 

237,391 

 

 

157 

 

 

664 

 

 

301 

 

 

238,513 

Consumer

 

6,081 

 

 

 -

 

 

 -

 

 

 -

 

 

6,081 

            Total

$

471,805 

 

$

1,413 

 

$

10,207 

 

$

673 

 

$

484,098 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

$

163,828 

 

$

865 

 

$

7,099 

 

$

 -

 

$

171,792 

Commercial construction

 

9,090 

 

 

 -

 

 

4,324 

 

 

 -

 

 

13,414 

Commercial

 

26,612 

 

 

194 

 

 

73 

 

 

 -

 

 

26,879 

Residential real estate

 

209,810 

 

 

282 

 

 

269 

 

 

 -

 

 

210,361 

Consumer

 

1,140 

 

 

 -

 

 

 -

 

 

 -

 

 

1,140 

            Total

$

410,480 

 

$

1,341 

 

$

11,765 

 

$

 -

 

$

423,586 

 

 

 

Note 10Loans Receivable and Credit Quality (Continued)

 

The following table summarizes information in regards to impaired loans by loan portfolio class as of, and for the periods ended, September 30, 2012 and December 31, 2011, respectively:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter to Date

 

Year to Date

 

September 30, 2012

 

Recorded Investment

 

Unpaid Principal Balance

 

Related Allowance

 

Average Recorded Investment

 

Interest Income Recognized

 

Average Recorded Investment

 

Interest Income Recognized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial real estate

 

$

6,367 

 

$

6,470 

 

 

 

 

$

6,187 

 

$

78 

 

$

6,489 

 

$

246 

 

  Commercial construction

 

 

2,117 

 

 

2,117 

 

 

 

 

 

3,216 

 

 

(12)

 

 

3,682 

 

 

58 

 

  Commercial

 

 

306 

 

 

306 

 

 

 

 

 

304 

 

 

(2)

 

 

319 

 

 

 

  Residential real estate

 

 

458 

 

 

458 

 

 

 

 

 

368 

 

 

11 

 

 

401 

 

 

18 

 

  Consumer

 

 

 -

 

 

 -

 

 

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial real estate

 

$

1,674 

 

$

1,674 

 

$

440 

 

$

1,932 

 

$

17 

 

$

1,658 

 

$

123 

 

  Commercial construction

 

 

1,498 

 

 

1,498 

 

 

198 

 

 

749 

 

 

33 

 

 

375 

 

 

33 

 

  Commercial

 

 

12 

 

 

61 

 

 

10 

 

 

 

 

 -

 

 

19 

 

 

 -

 

  Residential real estate

 

 

664 

 

 

664 

 

 

130 

 

 

690 

 

 

 

 

524 

 

 

12 

 

  Consumer

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial real estate

 

$

8,041 

 

$

8,144 

 

$

440 

 

$

8,119 

 

$

95 

 

$

8,147 

 

$

369 

 

  Commercial construction

 

 

3,615 

 

 

3,615 

 

 

198 

 

 

3,965 

 

 

21 

 

 

4,057 

 

 

91 

 

  Commercial

 

 

318 

 

 

367 

 

 

10 

 

 

311 

 

 

(2)

 

 

338 

 

 

 

  Residential real estate

 

 

1,122 

 

 

1,122 

 

 

130 

 

 

1,058 

 

 

15 

 

 

925 

 

 

30 

 

  Consumer

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 

$

13,096 

 

$

13,248 

 

$

778 

 

$

13,453 

 

$

129 

 

$

13,467 

 

$

495 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial real estate

 

$

7,814 

 

$

7,863 

 

 

 

 

 

 

 

 

 

 

$

5,787 

 

$

492 

 

  Commercial construction

 

 

3,974 

 

 

3,974 

 

 

 

 

 

 

 

 

 

 

 

3,360 

 

 

156 

 

  Commercial

 

 

362 

 

 

362 

 

 

 

 

 

 

 

 

 

 

 

363 

 

 

15 

 

  Residential real estate

 

 

552 

 

 

552 

 

 

 

 

 

 

 

 

 

 

 

498 

 

 

24 

 

  Consumer

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial real estate

 

$

670 

 

$

670 

 

$

107 

 

 

 

 

 

 

 

$

463 

 

$

42 

 

  Commercial construction

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 -

 

 

 -

 

  Commercial

 

 

55 

 

 

55 

 

 

19 

 

 

 

 

 

 

 

 

61 

 

 

 

  Residential real estate

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 -

 

 

 -

 

  Consumer

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial real estate

 

$

8,484 

 

$

8,533 

 

$

107 

 

 

 

 

 

 

 

$

6,250 

 

$

534 

 

  Commercial construction

 

 

3,974 

 

 

3,974 

 

 

 -

 

 

 

 

 

 

 

 

3,360 

 

 

156 

 

  Commercial

 

 

417 

 

 

417 

 

 

19 

 

 

 

 

 

 

 

 

424 

 

 

19 

 

  Residential real estate

 

 

552 

 

 

552 

 

 

 -

 

 

 

 

 

 

 

 

498 

 

 

24 

 

  Consumer

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 -

 

 

 -

 

 

 

$

13,427 

 

$

13,476 

 

$

126 

 

 

 

 

 

 

 

$

10,532 

 

$

733 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note 10Loans Receivable and Credit Quality (Continued)

 

The following table presents nonaccrual loans by classes of the loan portfolio as of September 30, 2012 and December 31, 2011, respectively:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2012

 

December 31, 2011

 

 

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

  Commercial real estate

$

2,373 

 

$

1,869 

 

  Commercial construction

 

 -

 

 

 -

 

  Commercial

 

 -

 

 

 -

 

  Residential real estate

 

301 

 

 

 -

 

  Consumer

 

 -

 

 

 -

 

      Total

$

2,674 

 

$

1,869 

 

 

 

 

The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due.  The following table presents the classes of the loan portfolio summarized by the past due status as of September 30, 2012 and December 31, 2011, respectively:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2012

30-59 Days Past Due

 

60-89 Days Past Due

 

Greater than 90 Days

 

Total         Past Due

 

Current

 

Total Loan
Receivables

 

Loan Receivables > 90 Days and Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

Commercial real estate

$

127 

 

$

1,683 

 

$

1,627 

 

$

3,437 

 

$

188,593 

 

$

192,030 

 

$

 -

Commercial construction

 

260 

 

 

2,559 

 

 

 -

 

 

2,819 

 

 

14,728 

 

 

17,547 

 

 

 -

Commercial

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

29,927 

 

 

29,927 

 

 

 -

Residential real estate

 

313 

 

 

 -

 

 

301 

 

 

614 

 

 

237,899 

 

 

238,513 

 

 

 -

Consumer

 

 -

 

 

16 

 

 

 -

 

 

16 

 

 

6,065 

 

 

6,081 

 

 

 -

            Total

$

700 

 

$

4,258 

 

$

1,928 

 

$

6,886 

 

$

477,212 

 

$

484,098 

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

$

300 

 

$

1,222 

 

$

2,074 

 

$

3,596 

 

$

168,196 

 

$

171,792 

 

$

205 

Commercial construction

 

 -

 

 

1,412 

 

 

 -

 

 

1,412 

 

 

12,002 

 

 

13,414 

 

 

 -

Commercial

 

 -

 

 

 -

 

 

61 

 

 

61 

 

 

26,818 

 

 

26,879 

 

 

61 

Residential real estate

 

 -

 

 

269 

 

 

 -

 

 

269 

 

 

210,092 

 

 

210,361 

 

 

 -

Consumer

 

22 

 

 

 -

 

 

 -

 

 

22 

 

 

1,118 

 

 

1,140 

 

 

 -

            Total

$

322 

 

$

2,903 

 

$

2,135 

 

$

5,360 

 

$

418,226 

 

$

423,586 

 

$

266 

 

 

 

 

 

 

 

 

 

 

 

 

Note 10Loans Receivable and Credit Quality (Continued)

 

The following tables detail the activity in the allowance for loan losses for the three and nine months ended September 30, 2012 and 2011:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate

 

Commercial Construction

 

Commercial

 

Residential Real Estate

 

Consumer

 

Unallocated

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ending September 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance - June 30, 2012

 

$

1,951 

 

$

440 

 

$

408 

 

$

1,886 

 

$

50 

 

$

25 

 

$

4,760 

  Charge-offs

 

 

(176)

 

 

 -

 

 

 -

 

 

(4)

 

 

 -

 

 

 -

 

 

(180)

  Recoveries

 

 

 

 

 -

 

 

 -

 

 

 

 

 -

 

 

 -

 

 

  Provisions

 

 

187 

 

 

167 

 

 

(5)

 

 

(245)

 

 

(17)

 

 

148 

 

 

235 

Ending Balance - September 30, 2012

 

$

1,963 

 

$

607 

 

$

403 

 

$

1,641 

 

$

33 

 

$

173 

 

$

4,820 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ending September 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance - December 31, 2011

 

$

1,264 

 

$

352 

 

$

423 

 

$

1,691 

 

$

40 

 

$

445 

 

$

4,215 

  Charge-offs

 

 

(179)

 

 

 -

 

 

 -

 

 

(39)

 

 

 -

 

 

 -

 

 

(218)

  Recoveries

 

 

 

 

 -

 

 

 -

 

 

12 

 

 

 -

 

 

 -

 

 

13 

  Provisions

 

 

877 

 

 

255 

 

 

(20)

 

 

(23)

 

 

(7)

 

 

(272)

 

 

810 

Ending Balance - September 30, 2012

 

$

1,963 

 

$

607 

 

$

403 

 

$

1,641 

 

$

33 

 

$

173 

 

$

4,820 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ending September 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance - June 30, 2011

 

 

1,384 

 

 

340 

 

 

309 

 

 

1,413 

 

 

53 

 

 

413 

 

 

3,912 

  Charge-offs

 

 

(50)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(50)

  Recoveries

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

 -

 

 

  Provisions

 

 

(40)

 

 

54 

 

 

98 

 

 

72 

 

 

(12)

 

 

66 

 

 

238 

Ending Balance - September 30, 2011

 

$

1,294 

 

$

394 

 

$

407 

 

$

1,485 

 

$

45 

 

$

479 

 

$

4,104 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ending September 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance - December 31, 2010

 

$

1,014 

 

$

443 

 

$

325 

 

$

1,309 

 

$

35 

 

$

583 

 

$

3,709 

  Charge-offs

 

 

(137)

 

 

 -

 

 

(1)

 

 

(25)

 

 

 -

 

 

 -

 

 

(163)

  Recoveries

 

 

 

 

 -

 

 

 

 

 

 

 

12 

 

 

 -

 

 

17 

  Provisions

 

 

416 

 

 

(49)

 

 

79 

 

 

201 

 

 

(2)

 

 

(104)

 

 

541 

Ending Balance - September 30, 2011

 

$

1,294 

 

$

394 

 

$

407 

 

$

1,485 

 

$

45 

 

$

479 

 

$

4,104 

 

 

 

Note 10Loans Receivable and Credit Quality (Continued)

 

The following tables represent the allocation of the allocation for loan losses and the related loan portfolio disaggregated based on impairment methodology at September 30, 2012 and December 31, 2011.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate

 

Commercial Construction

 

Commercial

 

Residential Real Estate

 

Consumer

 

Unallocated

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

September 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Loan Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending Balance

$

1,963 

 

$

607 

 

$

403 

 

$

1,641 

 

$

33 

 

$

173 

 

$

4,820 

Ending balance: individually evaluated for impairment

$

440 

 

$

198 

 

$

10 

 

$

130 

 

$

 -

 

$

 -

 

$

778 

Ending balance: collectively evaluated for impairment

$

1,523 

 

$

409 

 

$

393 

 

$

1,511 

 

$

33 

 

$

173 

 

$

4,042 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

$

192,030 

 

$

17,547 

 

$

29,927 

 

$

238,513 

 

$

6,081 

 

 

 

 

$

484,098 

Ending balance: individually evaluated  for impairment

$

8,041 

 

$

3,615 

 

$

318 

 

$

1,122 

 

$

 -

 

 

 

 

$

13,096 

Ending balance: collectively evaluated for impairment

$

183,989 

 

$

13,932 

 

$

29,609 

 

$

237,391 

 

$

6,081 

 

 

 

 

$

471,002 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Loan Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending Balance

$

1,264 

 

$

352 

 

$

423 

 

$

1,691 

 

$

40 

 

$

445 

 

$

4,215 

Ending balance: individually evaluated for impairment

$

107 

 

$

 -

 

$

19 

 

$

 -

 

$

 -

 

$

 -

 

$

126 

Ending balance: collectively evaluted for impairment

$

1,157 

 

$

352 

 

$

404 

 

$

1,691 

 

$

40 

 

$

445 

 

$

4,089 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

$

171,792 

 

$

13,414 

 

$

26,879 

 

$

210,361 

 

$

1,140 

 

 

 

 

$

423,586 

Ending balance: individually evaluted  for impairment

$

8,484 

 

$

3,974 

 

$

417 

 

$

552 

 

$

 -

 

 

 

 

$

13,427 

Ending balance: collectively evaluated for impairment

$

163,308 

 

$

9,440 

 

$

26,462 

 

$

209,809 

 

$

1,140 

 

 

 

 

$

410,159 

 

 

 

Troubled Debt Restructurings

 

The Company may grant a concession or modification for economic or legal reasons related to a borrower’s financial condition than it would not otherwise consider, resulting in a modified loan which is then identified as troubled debt restructuring (“TDR”).  The Company may modify loans through rate reductions, extensions to maturity, interest only payments, or payment modifications to better coincide the timing of payments due under the modified terms with the expected timing of cash flows from the borrowers’ operations.  Loan modifications are intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral.  TDRs are considered impaired loans for purposes of calculating the Company’s allowance for loan losses.

 

The Company identifies loans for potential restructure primarily through direct communication with the borrower and the evaluation of the borrower’s financial statements, revenue projections, tax returns, and credit reports.  Even if the borrower is not presently in default, management will consider the likelihood that cash flow shortages, adverse economic conditions, and negative trends may result in a payment default in the near future.

 

 

 

Note 10Loans Receivable and Credit Quality (Continued)

 

The following table presents TDRs outstanding  as of September 30, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2012

 

 

Accrual Loans

 

Non-Accrual Loans

 

Total Modifications

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

Commercial real estate

$

5,107 

 

$

650 

 

$

5,757 

 

Commercial construction

 

2,099 

 

 

 -

 

 

2,099 

 

Commercial

 

194 

 

 

 -

 

 

194 

 

Residential real estate

 

821 

 

 

 -

 

 

821 

 

Consumer

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

$

8,221 

 

$

650 

 

$

8,871 

 

 

 

                          As of September 30, 2012,  no available commitments were outstanding on TDRs.

 

 

The following table presents newly restructured loans that occurred during the nine months ended September 30, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of Loans

 

Pre-Modification Outstanding Balance

 

Post- Modification Outstanding Balance

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars In Thousands)

 

Nine Months Ending September 30, 2012

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

$

1,259 

 

$

1,259 

 

Commercial construction

 

 

 

341 

 

 

341 

 

Residential real estate

 

 

 

670 

 

 

670 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2,270 

 

$

2,270 

 

 

 

Of the TDRs described above, two loans required an impairment reserve of $206 thousand recorded in the allowance for loan losses for the nine months ended September 30, 2012.  For the three months ended September 30, 2012 there were no newly restructured loans.

 

There were no loans that were modified and classified as  a TDR within the prior twelve months that experienced a payment default (loans ninety or more days past due) for the period ended September 30, 2012.

Fair Value Measurements
Fair Value Measurements

Note 11 – Fair Value Measurements 

 

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures.  The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques.  Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

Fair value guidance provides a consistent definition of fair value, which focuses on exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.

Note 11 – Fair Value Measurements (Continued)

 

ASC Topic 860 establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under ASC Topic 860 are as follows:

 

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

 

Level 2: Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.

 

Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported with little or no market activity).

An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. 

For financial assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy utilized at September 30, 2012 and December 31, 2011, respectively, are as follows: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

(Level 1)       Quoted Prices in Active Markets for Identical Assets

 

(Level 2) Significant Other Observable Inputs

 

(Level 3) Significant Unobservable Inputs

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

U.S. Government agency obligations

$

 -

 

$

40,547 

 

$

 -

 

$

40,547 

Municipal Bonds

 

 -

 

 

44,673 

 

 

 -

 

 

44,673 

U.S. Government Sponored Enterprise (GSE) -

 

 

 

 

 

 

 

 

 

 

 

  Mortgage-backed securities - residential

 

 -

 

 

10,206 

 

 

 -

 

 

10,206 

Corporate bonds

 

 -

 

 

3,235 

 

 

 -

 

 

3,235 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2012 Securities available for sale

$

 -

 

$

98,661 

 

$

 -

 

$

98,661 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

$

 -

 

$

33,689 

 

$

 -

 

$

33,689 

Municipal Bonds

 

 -

 

 

40,048 

 

 

 -

 

 

40,048 

U.S. Government Sponored Enterprise (GSE) -

 

 

 

 

 

 

 

 

 

 

 

  Mortgage-backed securities - residential

 

 -

 

 

13,841 

 

 

 -

 

 

13,841 

Corporate bonds

 

 -

 

 

4,532 

 

 

 -

 

 

4,532 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011 Securities available for sale

$

 -

 

$

92,110 

 

$

 -

 

$

92,110 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note 11 – Fair Value Measurements (Continued)

 

For financial assets measured at fair value on a nonrecurring basis, the fair value measurements by level within the fair value hierarchy used at September 30, 2012 and December 31, 2011, respectively, are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

(Level 1)       Quoted Prices in Active Markets for Identical Assets

 

(Level 2) Significant Other Observable Inputs

 

(Level 3) Significant Unobservable Inputs

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

September 30, 2012 Impaired loans (1)

$

 -

 

$

 -

 

$

3,070 

 

$

3,070 

 

September 30, 2012 Other real estate owned (2)

$

 -

 

$

 -

 

$

2,869 

 

$

2,869 

 

December 31, 2011 Impaired loans (1)

$

 -

 

$

 -

 

$

599 

 

$

599 

 

December 31, 2011 Other real estate owned (2)

$

 -

 

$

 -

 

$

3,388 

 

$

3,388 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Fair Value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not

identifiable.  Fair values may also include qualitative adjustments by management based on economic conditions and liquidation expenses.

 

 

 

 

 

 

 

 

 

 

 

 

 

(2)  Fair Value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not

identifiable.  Fair values may also include qualitative adjustments by management and estimated liquidation expenses.

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans are those that are accounted for under existing FASB guidance,  in which the Bank has measured impairment generally based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent third-party appraisals of the

properties, or discounted cash flows based upon the expected proceeds. These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.

 

At September 30, 2012, of the impaired loans having an aggregate balance of $13.1 million, $9.3 million did not require a valuation allowance because the value of the collateral securing the loan was determined to meet or exceed the balance owed on the loan. Of the remaining $3.8 million in impaired loans, an aggregate valuation allowance of $778 thousand was required to reflect what was determined to be a shortfall in the value of the collateral as compared to the balance on such loans.

 

Real estate properties acquired through, or in lieu of, foreclosure are to be sold and are carried at fair value less estimated cost to sell.  Fair value is based upon independent market prices or appraised value of the property.  These assets are included in Level 3 fair value based upon the lowest level of input that is significant to the fair value measurement.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note 11 – Fair Value Measurements (Continued)

 

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

Description

Fair Value Estimate

 

Valuation Techniques

 

Unobservable Input

 

Range                (Weighted Average)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars In Thousands)

 

September 30, 2012 Impaired loans

$

3,070 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

0% to -25% (-17.5%)

 

 

 

 

 

 

 

 

Liquidation expenses (3)

 

-7 to -10% (-8.3%)

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2012 Other real estate owned

$

2,869 

 

Pending agreement of sale (4)

 

Liquidation expenses (3)

 

-5% (-5%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not

 

 

identifiable. 

 

(2)

Appraisals may be adjusted by management for qualitative factors including economic conditions and the age of the appraisal.  The range and weighted

 

 

average of appraisal adjustments are presented as a percent of the appraisal.

 

(3)

Appraisals and pending agreements of sale are adjusted by management for liquidation expenses.  The range and weighted average of liquidation expense

 

 

adjustments are presented as a percent of the appraisal or pending agreement of sale.

 

(4)

Fair value is determined by a pending agreements of sale, of a portion of the real estate.

 

 

 

 

 

 

 

 

 

 

 

 

 

The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate the fair values of the Company’s financial instruments at September 30, 2012 and December 31, 2011:

 

Cash and Cash Equivalents (Carried at Cost)

The carrying amounts reported in the balance sheet for cash and short-term instruments approximate those assets’ fair values.

Interest Bearing Time Deposits (Carried at Cost)

Fair values for fixed-rate time certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits. The Company generally purchases amounts below the insured limit, limiting the amount of credit risk on these time deposits.

Securities Available for Sale (Carried at Fair Value)

The fair value of securities available for sale are determined by matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted prices. For these securities, the Company obtains fair value measurements from an independent pricing service.  The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the security’s terms and conditions, among other things.

 

Loans Receivable (Carried at Cost)

The fair values of loans, excluding impaired loans carried at fair value of collateral, are estimated using discounted cash flow analyses, using market rates at the balance sheet date that reflect the credit and interest rate-risk inherent in the loans. Projected future cash flows are calculated based upon contractual maturity or call dates, and projected repayments and prepayments of principal. Generally, for variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values.

 

 

Note 11 – Fair Value Measurements (Continued)

Restricted Investment in Bank Stock (Carried at Cost)

The carrying amount of restricted investment in bank stock approximates fair value, and considers the limited marketability of such securities.

Accrued Interest Receivable and Payable (Carried at Cost)

The carrying amount of accrued interest receivable and accrued interest payable approximates its fair value.

Deposit Liabilities (Carried at Cost)

The fair values disclosed for demand deposits (e.g., interest and noninterest checking, passbook savings and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits.

Securities Sold Under Agreements to Repurchase and Federal Funds Purchased (Carried at Cost)

These borrowings are short term and the carrying amount approximates the fair value.

Long-Term Borrowings (Carried at Cost)

Fair values of FHLB and Univest advances are estimated using discounted cash flow analysis, based on quoted prices for new FHLB and Univest advances with similar credit risk characteristics, terms and remaining maturity. These prices obtained from this active market represent a market value that is deemed to represent the transfer price if the liability were assumed by a third party.

Off-Balance Sheet Financial Instruments (Disclosed at Cost)

 

Fair values for the Company’s off-balance sheet financial instruments (lending commitments and letters of credit) are based on fees currently charged in the market to enter into similar agreements, taking into account, the remaining terms of the agreements and the counterparties’ credit standing.

 

 

 

 

 

 

 

 

 

 

 

 

Note 11 – Fair Value Measurements (Continued)

The estimated fair values of the Company’s financial instruments were as follows at September 30, 2012 and December 31, 2011:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2012

 

 

Carrying Amount

 

 

Fair Value Estimate

 

 

(Level 1) Quoted Prices in Active Markets for Identical Assets

 

 

(Level 2) Significant Other Observable Inputs

 

 

(Level 3) Significant Unobservable Inputs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

51,064 

 

$

51,064 

 

$

51,064 

 

$

 -

 

$

 -

Interest bearing time deposits

 

5,906 

 

 

5,969 

 

 

 -

 

 

5,969 

 

 

 -

Securities available-for-sale

 

98,661 

 

 

98,661 

 

 

 -

 

 

98,661 

 

 

 -

Loans receivable, net of allowance

 

478,959 

 

 

491,108 

 

 

 -

 

 

 -

 

 

491,108 

Restricted investments in bank stock

 

1,454 

 

 

1,454 

 

 

1,454 

 

 

 -

 

 

 -

Accrued interest receivable

 

1,747 

 

 

1,747 

 

 

1,747 

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

543,407 

 

 

544,000 

 

 

481,613 

 

 

62,387 

 

 

 -

Securities sold under agreements to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  repurchase and federal funds purchased

 

36,971 

 

 

36,971 

 

 

36,971 

 

 

 -

 

 

 -

Long-term borrowings

 

12,786 

 

 

12,969 

 

 

 -

 

 

 -

 

 

12,969 

Accrued interest payable

 

391 

 

 

391 

 

 

391 

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet finanacial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to grant loans

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Unfunded commitments under lines of credit

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Standby letters of credit

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

 

 

 

Carrying

 

 

Fair Value

 

 

 

 

 

Amount

 

 

Estimate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

46,135 

 

$

46,135 

 

 

 

Interest bearing time deposits

 

7,698 

 

 

7,720 

 

 

 

Securities available-for-sale

 

92,110 

 

 

92,110 

 

 

 

Loans receivable, net of allowance

 

419,126 

 

 

427,861 

 

 

 

Restricted investments in bank stock

 

1,641 

 

 

1,641 

 

 

 

Accrued interest receivable

 

1,568 

 

 

1,568 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

Deposits

 

481,775 

 

 

482,344 

 

 

 

Securities sold under agreements to

 

 

 

 

 

 

 

 

  repurchase and federal funds purchased

 

33,953 

 

 

33,953 

 

 

 

Long-term borrowings

 

13,086 

 

 

13,422 

 

 

 

Accrued interest payable

 

582 

 

 

582 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments:

 

 

 

 

 

 

 

 

Commitments to grant loans

 

 -

 

 

 -

 

 

 

Unfunded commitments under lines of credit

 

 -

 

 

 -

 

 

 

Standby letters of credit

 

 -

 

 

 -

 

 

 

 

New Accounting Standards
New Accounting Standards

 

Note 12 – New Accounting Standards

 

ASU 2011-04 (Fair Value Measurement: Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs):

In May 2011, the FASB issued ASU No. 2011-04, Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. This update amends FASB ASC Topic 820, Fair Value Measurements, to bring U.S. GAAP for fair value measurements in line with International Accounting Standards. The Update clarifies existing guidance for items such as: the application of the highest and best use concept to non-financial assets and liabilities; the application of fair value measurement to financial instruments classified in a reporting entity’s stockholder’s equity; and disclosure requirements regarding quantitative information about unobservable inputs used in the fair value measurements of level 3 assets. The Update also creates an exception to Topic 820 for entities which carry financial instruments within a portfolio or group, under which the entity is now permitted to base the price used for fair valuation upon a price that would be received to sell the net asset position or transfer a net liability position in an orderly transaction. The Update also allows for the application of premiums and discounts in a fair value measurement if the financial instrument is categorized in level 2 or 3 of the fair value hierarchy. Lastly, the ASU contains new disclosure requirements regarding fair value amounts categorized as level 3 in the fair value hierarchy such as: disclosure of the valuation process used; effects of and relationships between unobservable inputs; usage of nonfinancial assets for purposes other than their highest and best use when that is the basis of the disclosed fair value; and categorization by level of items disclosed at fair value, but not measured at fair value for financial statement purposes. For public entities, this Update is effective for interim and annual periods beginning after December 15, 2011. Early adoption was not permitted.  The Company adopted this update on January 1, 2012 and the new disclosures are included in Note 11.

 

ASU 2011-05 (Comprehensive Income: Presentation of Comprehensive Income):

In June 2011, the FASB issued ASU No. 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income.  The provisions of this update amend FASB ASC Topic 220, Comprehensive Income, to facilitate the continued alignment of U.S. GAAP with International Accounting Standards. The Update prohibits the presentation of the components of comprehensive income in the statement of stockholder’s equity. Reporting entities are allowed to present either: a statement of comprehensive income, which reports both net income and other comprehensive income; or separate statements of net income and other comprehensive income. Under previous GAAP, all 3 presentations were acceptable. Regardless of the presentation selected, the Reporting Entity is required to present all reclassifications between other comprehensive and net income on the face of the new statement or statements. The provisions of this Update were effective for fiscal years and interim periods beginning after December 31, 2011 for public entities.  The Company adopted this update on January 1, 2012, and the new Consolidated Statements of Comprehensive Income is included in these financial statements.

Basis of Presentation (Policy)
Consolidation, Policy [Policy Text Block]

Embassy Bancorp, Inc. (the “Company”) is a Pennsylvania corporation organized in 2008 and registered as a bank holding company pursuant to the Bank Holding Company Act of 1956, as amended (the “BHC Act”). The Company was formed for purposes of acquiring Embassy Bank For The Lehigh Valley (the “Bank”) in connection with the reorganization of the Bank into a bank holding company structure, which was consummated on November 11, 2008.  Accordingly, the Company owns all of the capital stock of the Bank, giving the organization more flexibility in meeting its capital needs as the Company continues to grow. Embassy Holdings, LLC (the “LLC”) is a wholly-owned subsidiary of the Bank organized to engage in the holding of property acquired by the Bank in satisfaction of debts previously contracted.  As such, the consolidated financial statements contained herein include the accounts of the Company, the Bank and the LLC. All significant intercompany transactions and balances have been eliminated.

 

The Bank, which is the Company’s principal operating subsidiary, was originally incorporated as a Pennsylvania bank on May 11, 2001 and opened its doors on November 6, 2001. It was formed by a group of local business persons and professionals with significant prior experience in community banking in the Lehigh Valley area of Pennsylvania, the Bank’s primary market area.

 

The accompanying unaudited financial statements have been prepared in accordance with United States of America generally accepted accounting principles (“US GAAP”) for interim financial information and in accordance with instructions for Form 10-Q and Rule 10-01 of the Securities and Exchange Commission Regulation S-X. Accordingly, they do not include all of the information and footnotes required by US GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine months ended September 30, 2012 are not necessarily indicative of the results that may be expected for the year ending December 31, 2012.

Stock Incentive Plan (Policy)
Stock Incentive Plan

At the Company’s annual meeting on June 16, 2010, the shareholders approved the Embassy Bancorp, Inc. 2010 Stock Incentive Plan (the “SIP”).  The SIP authorizes the Board of Directors, or a committee authorized by the Board of Directors, to award a stock based incentive to (i) designated officers (including officers who are directors) and other designated employees at the Company and its subsidiaries, and (ii) non-employee members of the Board of Directors and advisors and consultants to the Company and its subsidiaries.  The Board of Directors believes that the SIP will encourage the designated participants to contribute materially to the growth of the Company. The SIP provides for stock based incentives in the form of incentive stock options as provided in Section 422 of the Internal Revenue Code of 1986, non-qualified stock options, stock appreciation rights, restricted stock and deferred stock awards.  The term of the option, the amount of time for the option to vest after grant, if any, and other terms and limitations will be determined at the time of grant. Options granted under the SIP may not have an exercise period that is more than ten years from the time the option is granted. 

The aggregate number of shares available for issuance under the SIP is 500,000.  The SIP provides for appropriate adjustments in the number and kind of shares available for grant or subject to outstanding awards under the SIP to avoid dilution in the event of merger, stock splits, stock dividends or other changes in the capitalization of the Company.  The SIP expires on June 15, 2020.  There were no awards granted under the SIP for the years ended December 31, 2011 and 2010.  In February 2012, the Company granted 7,992 shares of restricted stock to certain members of its Board of Directors as compensation for their service in 2011 in accordance with the Company’s Non-employee Directors Compensation program adopted in October of 2010.  Such compensation was accrued for as of December 31, 2011.  In February 2012, the Company also granted stock options to purchase 52,611 shares of stock to certain executive officers in accordance with their respective employment agreements.  Stock compensation expense related to these options was $11 thousand and $28 thousand for the three and nine months ended September 30, 2012, respectively.  At September 30, 2012, approximately $107 thousand unrecognized cost related to these stock options will be recognized over the next 2.4 years

Guarantees (Policy)
Guarantees, Indemnifications and Warranties Policies [Policy Text Block]

The Company, through the Bank, does not issue any guarantees that would require liability recognition or disclosure, other than its standby letters of credit. Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Generally, all letters of credit, when issued, have expiration dates within one year. The credit risk involved in issuing letters of credit is essentially the same as those that are involved in extending loan facilities to customers. The Bank generally holds collateral and/or personal guarantees supporting these commitments. The Company had $5.0 million of standby letters of credit outstanding as of September 30, 2012. The approximate value of underlying collateral upon liquidation that would be expected to cover this maximum potential exposure was $4.6 million. Management does not consider the current amount of the liability as of September 30, 2012 for guarantees under standby letters of credit issued to be material.

Restricted Investment In Bank Stock (Policy)
Cost Method Investments, Policy [Policy Text Block]

Management evaluates the FHLB and ACBB restricted stock for impairment. Management’s determination of whether these investments are impaired is based on their assessment of the ultimate recoverability of their cost rather than by recognizing temporary declines in value. The determination of whether a decline affects the ultimate recoverability of their cost is influenced by criteria such as (1) the significance of the decline in net assets of the issuer as compared to the capital stock amount for the issuer and the length of time this situation has persisted, (2) commitments by the issuer to make payments required by law or regulation and the level of such payments in relation to the operating performance of the issuer, and (3) the impact of legislative and regulatory changes on institutions and, accordingly, on the customer base of the issuer.

Basic and Diluted Earnings Per Share (Tables)
Earnings Per Share [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars In Thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1,821 

 

$

1,483 

 

$

4,172 

 

$

3,708 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

7,192 

 

 

7,167 

 

 

7,183 

 

 

7,162 

Dilutive effect of potential common shares, stock options

 

 

22 

 

 

34 

 

 

26 

 

 

40 

  

 

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted average common shares outstanding

 

 

7,214 

 

 

7,201 

 

 

7,209 

 

 

7,202 

Basic earnings per share

 

$

0.25 

 

$

0.21 

 

$

0.58 

 

$

0.52 

Diluted earnings per share

 

$

0.25 

 

$

0.21 

 

$

0.58 

 

$

0.51 

 

Securities Available For Sale (Tables)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

Cost

 

Gains

 

Losses

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

September 30, 2012 :

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

$

40,283 

 

$

267 

 

$

(3)

 

$

40,547 

Municipal bonds

 

41,595 

 

 

3,089 

 

 

(11)

 

 

44,673 

U.S. Government Sponsored Enterprise (GSE) -

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities - residential

 

9,554 

 

 

652 

 

 

 -

 

 

10,206 

Corporate Bonds

 

3,256 

 

 

41 

 

 

(62)

 

 

3,235 

Total

$

94,688 

 

$

4,049 

 

$

(76)

 

$

98,661 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011 :

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

$

33,399 

 

$

297 

 

$

(7)

 

$

33,689 

Municipal bonds

 

37,415 

 

 

2,633 

 

 

 -

 

 

40,048 

U.S. Government Sponsored Enterprise (GSE) -

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities - residential

 

13,164 

 

 

677 

 

 

 -

 

 

13,841 

Corporate Bonds

 

4,514 

 

 

91 

 

 

(73)

 

 

4,532 

Total

$

88,492 

 

$

3,698 

 

$

(80)

 

$

92,110 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized

 

 

Fair

 

 

 

 

Cost

 

 

Value

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

Due in one year or less

 

$

22,341 

 

$

22,451 

 

Due after one year through five years

 

 

20,308 

 

 

20,592 

 

Due after five years through ten years

 

 

20,193 

 

 

21,239 

 

Due after ten years

 

 

22,292 

 

 

24,173 

 

 

 

 

85,134 

 

 

88,455 

 

 

 

 

 

 

 

 

 

U.S. Government Sponsored Enterprise (GSE) - Mortgage-backed securites - residential

 

 

9,554 

 

 

10,206 

 

 

 

$

94,688 

 

$

98,661 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Than 12 Months

 

 

12 Months or More

 

 

Total

 

Fair Value

 

Unrealized Losses

 

Fair Value

 

Unrealized Losses

 

Fair Value

 

Unrealized Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2012 :

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obigations

$

5,052 

 

$

(3)

 

$

 -

 

$

 -

 

$

5,052 

 

$

(3)

Municipal bonds

 

1,070 

 

 

(11)

 

 

 -

 

 

 -

 

 

1,070 

 

 

(11)

Corporate Bonds

 

942 

 

 

(54)

 

 

991 

 

 

(8)

 

 

1,933 

 

 

(62)

Total Temporarily Impaired Securities

$

7,064 

 

$

(68)

 

$

991 

 

$

(8)

 

$

8,055 

 

$

(76)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011 :

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

$

2,007 

 

$

(7)

 

$

 -

 

$

 -

 

$

2,007 

 

$

(7)

Corporate Bonds

 

1,922 

 

 

(73)

 

 

 -

 

 

 -

 

 

1,922 

 

 

(73)

Total Temporarily Impaired Securities

$

3,929 

 

$

(80)

 

$

 -

 

$

 -

 

$

3,929 

 

$

(80)

 

Loans Receivable and Credit Quality (Tables)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2012

 

December 31, 2011

 

 

 

Percentage of

 

 

 

Percentage of

 

Balance

 

total Loans

 

Balance

 

total Loans

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in Thousands)

Commercial real estate

$

192,030 

 

39.67% 

 

$

171,792 

 

40.56% 

Commercial construction

 

17,547 

 

3.62% 

 

 

13,414 

 

3.17% 

Commercial

 

29,927 

 

6.18% 

 

 

26,879 

 

6.35% 

Residential real estate

 

238,513 

 

49.27% 

 

 

210,361 

 

49.65% 

Consumer

 

6,081 

 

1.26% 

 

 

1,140 

 

0.27% 

 

 

 

 

 

 

 

 

 

 

Gross loans

 

484,098 

 

100.00% 

 

 

423,586 

 

100.00% 

Unearned origination fees

 

(319)

 

 

 

 

(245)

 

 

Allowance for loan losses

 

(4,820)

 

 

 

 

(4,215)

 

 

 

 

 

 

 

 

 

 

 

 

 

$

478,959 

 

 

 

$

419,126 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

Special Mention

 

Substandard

 

Doubtful

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2012

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

$

184,588 

 

$

876 

 

$

6,194 

 

$

372 

 

$

192,030 

Commercial construction

 

13,932 

 

 

341 

 

 

3,274 

 

 

 -

 

 

17,547 

Commercial

 

29,813 

 

 

39 

 

 

75 

 

 

 -

 

 

29,927 

Residential real estate

 

237,391 

 

 

157 

 

 

664 

 

 

301 

 

 

238,513 

Consumer

 

6,081 

 

 

 -

 

 

 -

 

 

 -

 

 

6,081 

            Total

$

471,805 

 

$

1,413 

 

$

10,207 

 

$

673 

 

$

484,098 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

$

163,828 

 

$

865 

 

$

7,099 

 

$

 -

 

$

171,792 

Commercial construction

 

9,090 

 

 

 -

 

 

4,324 

 

 

 -

 

 

13,414 

Commercial

 

26,612 

 

 

194 

 

 

73 

 

 

 -

 

 

26,879 

Residential real estate

 

209,810 

 

 

282 

 

 

269 

 

 

 -

 

 

210,361 

Consumer

 

1,140 

 

 

 -

 

 

 -

 

 

 -

 

 

1,140 

            Total

$

410,480 

 

$

1,341 

 

$

11,765 

 

$

 -

 

$

423,586 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter to Date

 

Year to Date

 

September 30, 2012

 

Recorded Investment

 

Unpaid Principal Balance

 

Related Allowance

 

Average Recorded Investment

 

Interest Income Recognized

 

Average Recorded Investment

 

Interest Income Recognized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial real estate

 

$

6,367 

 

$

6,470 

 

 

 

 

$

6,187 

 

$

78 

 

$

6,489 

 

$

246 

 

  Commercial construction

 

 

2,117 

 

 

2,117 

 

 

 

 

 

3,216 

 

 

(12)

 

 

3,682 

 

 

58 

 

  Commercial

 

 

306 

 

 

306 

 

 

 

 

 

304 

 

 

(2)

 

 

319 

 

 

 

  Residential real estate

 

 

458 

 

 

458 

 

 

 

 

 

368 

 

 

11 

 

 

401 

 

 

18 

 

  Consumer

 

 

 -

 

 

 -

 

 

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial real estate

 

$

1,674 

 

$

1,674 

 

$

440 

 

$

1,932 

 

$

17 

 

$

1,658 

 

$

123 

 

  Commercial construction

 

 

1,498 

 

 

1,498 

 

 

198 

 

 

749 

 

 

33 

 

 

375 

 

 

33 

 

  Commercial

 

 

12 

 

 

61 

 

 

10 

 

 

 

 

 -

 

 

19 

 

 

 -

 

  Residential real estate

 

 

664 

 

 

664 

 

 

130 

 

 

690 

 

 

 

 

524 

 

 

12 

 

  Consumer

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial real estate

 

$

8,041 

 

$

8,144 

 

$

440 

 

$

8,119 

 

$

95 

 

$

8,147 

 

$

369 

 

  Commercial construction

 

 

3,615 

 

 

3,615 

 

 

198 

 

 

3,965 

 

 

21 

 

 

4,057 

 

 

91 

 

  Commercial

 

 

318 

 

 

367 

 

 

10 

 

 

311 

 

 

(2)

 

 

338 

 

 

 

  Residential real estate

 

 

1,122 

 

 

1,122 

 

 

130 

 

 

1,058 

 

 

15 

 

 

925 

 

 

30 

 

  Consumer

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 

$

13,096 

 

$

13,248 

 

$

778 

 

$

13,453 

 

$

129 

 

$

13,467 

 

$

495 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2012

 

December 31, 2011

 

 

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

  Commercial real estate

$

2,373 

 

$

1,869 

 

  Commercial construction

 

 -

 

 

 -

 

  Commercial

 

 -

 

 

 -

 

  Residential real estate

 

301 

 

 

 -

 

  Consumer

 

 -

 

 

 -

 

      Total

$

2,674 

 

$

1,869 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2012

30-59 Days Past Due

 

60-89 Days Past Due

 

Greater than 90 Days

 

Total         Past Due

 

Current

 

Total Loan
Receivables

 

Loan Receivables > 90 Days and Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

Commercial real estate

$

127 

 

$

1,683 

 

$

1,627 

 

$

3,437 

 

$

188,593 

 

$

192,030 

 

$

 -

Commercial construction

 

260 

 

 

2,559 

 

 

 -

 

 

2,819 

 

 

14,728 

 

 

17,547 

 

 

 -

Commercial

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

29,927 

 

 

29,927 

 

 

 -

Residential real estate

 

313 

 

 

 -

 

 

301 

 

 

614 

 

 

237,899 

 

 

238,513 

 

 

 -

Consumer

 

 -

 

 

16 

 

 

 -

 

 

16 

 

 

6,065 

 

 

6,081 

 

 

 -

            Total

$

700 

 

$

4,258 

 

$

1,928 

 

$

6,886 

 

$

477,212 

 

$

484,098 

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

$

300 

 

$

1,222 

 

$

2,074 

 

$

3,596 

 

$

168,196 

 

$

171,792 

 

$

205 

Commercial construction

 

 -

 

 

1,412 

 

 

 -

 

 

1,412 

 

 

12,002 

 

 

13,414 

 

 

 -

Commercial

 

 -

 

 

 -

 

 

61 

 

 

61 

 

 

26,818 

 

 

26,879 

 

 

61 

Residential real estate

 

 -

 

 

269 

 

 

 -

 

 

269 

 

 

210,092 

 

 

210,361 

 

 

 -

Consumer

 

22 

 

 

 -

 

 

 -

 

 

22 

 

 

1,118 

 

 

1,140 

 

 

 -

            Total

$

322 

 

$

2,903 

 

$

2,135 

 

$

5,360 

 

$

418,226 

 

$

423,586 

 

$

266 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate

 

Commercial Construction

 

Commercial

 

Residential Real Estate

 

Consumer

 

Unallocated

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ending September 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance - June 30, 2012

 

$

1,951 

 

$

440 

 

$

408 

 

$

1,886 

 

$

50 

 

$

25 

 

$

4,760 

  Charge-offs

 

 

(176)

 

 

 -

 

 

 -

 

 

(4)

 

 

 -

 

 

 -

 

 

(180)

  Recoveries

 

 

 

 

 -

 

 

 -

 

 

 

 

 -

 

 

 -

 

 

  Provisions

 

 

187 

 

 

167 

 

 

(5)

 

 

(245)

 

 

(17)

 

 

148 

 

 

235 

Ending Balance - September 30, 2012

 

$

1,963 

 

$

607 

 

$

403 

 

$

1,641 

 

$

33 

 

$

173 

 

$

4,820 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ending September 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance - December 31, 2011

 

$

1,264 

 

$

352 

 

$

423 

 

$

1,691 

 

$

40 

 

$

445 

 

$

4,215 

  Charge-offs

 

 

(179)

 

 

 -

 

 

 -

 

 

(39)

 

 

 -

 

 

 -

 

 

(218)

  Recoveries

 

 

 

 

 -

 

 

 -

 

 

12 

 

 

 -

 

 

 -

 

 

13 

  Provisions

 

 

877 

 

 

255 

 

 

(20)

 

 

(23)

 

 

(7)

 

 

(272)

 

 

810 

Ending Balance - September 30, 2012

 

$

1,963 

 

$

607 

 

$

403 

 

$

1,641 

 

$

33 

 

$

173 

 

$

4,820 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ending September 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance - June 30, 2011

 

 

1,384 

 

 

340 

 

 

309 

 

 

1,413 

 

 

53 

 

 

413 

 

 

3,912 

  Charge-offs

 

 

(50)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(50)

  Recoveries

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

 -

 

 

  Provisions

 

 

(40)

 

 

54 

 

 

98 

 

 

72 

 

 

(12)

 

 

66 

 

 

238 

Ending Balance - September 30, 2011

 

$

1,294 

 

$

394 

 

$

407 

 

$

1,485 

 

$

45 

 

$

479 

 

$

4,104 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ending September 30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance - December 31, 2010

 

$

1,014 

 

$

443 

 

$

325 

 

$

1,309 

 

$

35 

 

$

583 

 

$

3,709 

  Charge-offs

 

 

(137)

 

 

 -

 

 

(1)

 

 

(25)

 

 

 -

 

 

 -

 

 

(163)

  Recoveries

 

 

 

 

 -

 

 

 

 

 

 

 

12 

 

 

 -

 

 

17 

  Provisions

 

 

416 

 

 

(49)

 

 

79 

 

 

201 

 

 

(2)

 

 

(104)

 

 

541 

Ending Balance - September 30, 2011

 

$

1,294 

 

$

394 

 

$

407 

 

$

1,485 

 

$

45 

 

$

479 

 

$

4,104 

 

 

 

Note 10Loans Receivable and Credit Quality (Continued)

 

The following tables represent the allocation of the allocation for loan losses and the related loan portfolio disaggregated based on impairment methodology at September 30, 2012 and December 31, 2011.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate

 

Commercial Construction

 

Commercial

 

Residential Real Estate

 

Consumer

 

Unallocated

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

September 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Loan Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending Balance

$

1,963 

 

$

607 

 

$

403 

 

$

1,641 

 

$

33 

 

$

173 

 

$

4,820 

Ending balance: individually evaluated for impairment

$

440 

 

$

198 

 

$

10 

 

$

130 

 

$

 -

 

$

 -

 

$

778 

Ending balance: collectively evaluated for impairment

$

1,523 

 

$

409 

 

$

393 

 

$

1,511 

 

$

33 

 

$

173 

 

$

4,042 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

$

192,030 

 

$

17,547 

 

$

29,927 

 

$

238,513 

 

$

6,081 

 

 

 

 

$

484,098 

Ending balance: individually evaluated  for impairment

$

8,041 

 

$

3,615 

 

$

318 

 

$

1,122 

 

$

 -

 

 

 

 

$

13,096 

Ending balance: collectively evaluated for impairment

$

183,989 

 

$

13,932 

 

$

29,609 

 

$

237,391 

 

$

6,081 

 

 

 

 

$

471,002 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Loan Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending Balance

$

1,264 

 

$

352 

 

$

423 

 

$

1,691 

 

$

40 

 

$

445 

 

$

4,215 

Ending balance: individually evaluated for impairment

$

107 

 

$

 -

 

$

19 

 

$

 -

 

$

 -

 

$

 -

 

$

126 

Ending balance: collectively evaluted for impairment

$

1,157 

 

$

352 

 

$

404 

 

$

1,691 

 

$

40 

 

$

445 

 

$

4,089 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

$

171,792 

 

$

13,414 

 

$

26,879 

 

$

210,361 

 

$

1,140 

 

 

 

 

$

423,586 

Ending balance: individually evaluted  for impairment

$

8,484 

 

$

3,974 

 

$

417 

 

$

552 

 

$

 -

 

 

 

 

$

13,427 

Ending balance: collectively evaluated for impairment

$

163,308 

 

$

9,440 

 

$

26,462 

 

$

209,809 

 

$

1,140 

 

 

 

 

$

410,159 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2012

 

 

Accrual Loans

 

Non-Accrual Loans

 

Total Modifications

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

Commercial real estate

$

5,107 

 

$

650 

 

$

5,757 

 

Commercial construction

 

2,099 

 

 

 -

 

 

2,099 

 

Commercial

 

194 

 

 

 -

 

 

194 

 

Residential real estate

 

821 

 

 

 -

 

 

821 

 

Consumer

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

$

8,221 

 

$

650 

 

$

8,871 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of Loans

 

Pre-Modification Outstanding Balance

 

Post- Modification Outstanding Balance

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars In Thousands)

 

Nine Months Ending September 30, 2012

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

$

1,259 

 

$

1,259 

 

Commercial construction

 

 

 

341 

 

 

341 

 

Residential real estate

 

 

 

670 

 

 

670 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2,270 

 

$

2,270 

 

 

Fair Value Measurements (Tables)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

(Level 1)       Quoted Prices in Active Markets for Identical Assets

 

(Level 2) Significant Other Observable Inputs

 

(Level 3) Significant Unobservable Inputs

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

U.S. Government agency obligations

$

 -

 

$

40,547 

 

$

 -

 

$

40,547 

Municipal Bonds

 

 -

 

 

44,673 

 

 

 -

 

 

44,673 

U.S. Government Sponored Enterprise (GSE) -

 

 

 

 

 

 

 

 

 

 

 

  Mortgage-backed securities - residential

 

 -

 

 

10,206 

 

 

 -

 

 

10,206 

Corporate bonds

 

 -

 

 

3,235 

 

 

 -

 

 

3,235 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2012 Securities available for sale

$

 -

 

$

98,661 

 

$

 -

 

$

98,661 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

$

 -

 

$

33,689 

 

$

 -

 

$

33,689 

Municipal Bonds

 

 -

 

 

40,048 

 

 

 -

 

 

40,048 

U.S. Government Sponored Enterprise (GSE) -

 

 

 

 

 

 

 

 

 

 

 

  Mortgage-backed securities - residential

 

 -

 

 

13,841 

 

 

 -

 

 

13,841 

Corporate bonds

 

 -

 

 

4,532 

 

 

 -

 

 

4,532 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011 Securities available for sale

$

 -

 

$

92,110 

 

$

 -

 

$

92,110 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note 11 – Fair Value Measurements (Continued)

 

For financial assets measured at fair value on a nonrecurring basis, the fair value measurements by level within the fair value hierarchy used at September 30, 2012 and December 31, 2011, respectively, are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

(Level 1)       Quoted Prices in Active Markets for Identical Assets

 

(Level 2) Significant Other Observable Inputs

 

(Level 3) Significant Unobservable Inputs

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

September 30, 2012 Impaired loans (1)

$

 -

 

$

 -

 

$

3,070 

 

$

3,070 

 

September 30, 2012 Other real estate owned (2)

$

 -

 

$

 -

 

$

2,869 

 

$

2,869 

 

December 31, 2011 Impaired loans (1)

$

 -

 

$

 -

 

$

599 

 

$

599 

 

December 31, 2011 Other real estate owned (2)

$

 -

 

$

 -

 

$

3,388 

 

$

3,388 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Fair Value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not

identifiable.  Fair values may also include qualitative adjustments by management based on economic conditions and liquidation expenses.

 

 

 

 

 

 

 

 

 

 

 

 

 

(2)  Fair Value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not

identifiable.  Fair values may also include qualitative adjustments by management and estimated liquidation expenses.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note 11 – Fair Value Measurements (Continued)

 

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

Description

Fair Value Estimate

 

Valuation Techniques

 

Unobservable Input

 

Range                (Weighted Average)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars In Thousands)

 

September 30, 2012 Impaired loans

$

3,070 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

0% to -25% (-17.5%)

 

 

 

 

 

 

 

 

Liquidation expenses (3)

 

-7 to -10% (-8.3%)

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2012 Other real estate owned

$

2,869 

 

Pending agreement of sale (4)

 

Liquidation expenses (3)

 

-5% (-5%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not

 

 

identifiable. 

 

(2)

Appraisals may be adjusted by management for qualitative factors including economic conditions and the age of the appraisal.  The range and weighted

 

 

average of appraisal adjustments are presented as a percent of the appraisal.

 

(3)

Appraisals and pending agreements of sale are adjusted by management for liquidation expenses.  The range and weighted average of liquidation expense

 

 

adjustments are presented as a percent of the appraisal or pending agreement of sale.

 

(4)

Fair value is determined by a pending agreements of sale, of a portion of the real estate.

 

 

 

 

 

 

 

 

 

 

 

 

 

The estimated fair values of the Company’s financial instruments were as follows at September 30, 2012 and December 31, 2011:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2012

 

 

Carrying Amount

 

 

Fair Value Estimate

 

 

(Level 1) Quoted Prices in Active Markets for Identical Assets

 

 

(Level 2) Significant Other Observable Inputs

 

 

(Level 3) Significant Unobservable Inputs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

51,064 

 

$

51,064 

 

$

51,064 

 

$

 -

 

$

 -

Interest bearing time deposits

 

5,906 

 

 

5,969 

 

 

 -

 

 

5,969 

 

 

 -

Securities available-for-sale

 

98,661 

 

 

98,661 

 

 

 -

 

 

98,661 

 

 

 -

Loans receivable, net of allowance

 

478,959 

 

 

491,108 

 

 

 -

 

 

 -

 

 

491,108 

Restricted investments in bank stock

 

1,454 

 

 

1,454 

 

 

1,454 

 

 

 -

 

 

 -

Accrued interest receivable

 

1,747 

 

 

1,747 

 

 

1,747 

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

543,407 

 

 

544,000 

 

 

481,613 

 

 

62,387 

 

 

 -

Securities sold under agreements to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  repurchase and federal funds purchased

 

36,971 

 

 

36,971 

 

 

36,971 

 

 

 -

 

 

 -

Long-term borrowings

 

12,786 

 

 

12,969 

 

 

 -

 

 

 -

 

 

12,969 

Accrued interest payable

 

391 

 

 

391 

 

 

391 

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet finanacial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to grant loans

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Unfunded commitments under lines of credit

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Standby letters of credit

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

 

 

 

Carrying

 

 

Fair Value

 

 

 

 

 

Amount

 

 

Estimate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

46,135 

 

$

46,135 

 

 

 

Interest bearing time deposits

 

7,698 

 

 

7,720 

 

 

 

Securities available-for-sale

 

92,110 

 

 

92,110 

 

 

 

Loans receivable, net of allowance

 

419,126 

 

 

427,861 

 

 

 

Restricted investments in bank stock

 

1,641 

 

 

1,641 

 

 

 

Accrued interest receivable

 

1,568 

 

 

1,568 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

Deposits

 

481,775 

 

 

482,344 

 

 

 

Securities sold under agreements to

 

 

 

 

 

 

 

 

  repurchase and federal funds purchased

 

33,953 

 

 

33,953 

 

 

 

Long-term borrowings

 

13,086 

 

 

13,422 

 

 

 

Accrued interest payable

 

582 

 

 

582 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments:

 

 

 

 

 

 

 

 

Commitments to grant loans

 

 -

 

 

 -

 

 

 

Unfunded commitments under lines of credit

 

 -

 

 

 -

 

 

 

Standby letters of credit

 

 -

 

 

 -

 

 

 

 

Basis of Presentation (Narrative) (Details)
9 Months Ended
Sep. 30, 2012
Basis of Presentation [Abstract]
 
Business Combination, Reason for Business Combination
The Company was formed for purposes of acquiring Embassy Bank For The Lehigh Valley (the "Bank") in connection with the reorganization of the Bank into a bank holding company structure, which was consummated on November 11, 2008. 
Business Acquisition, Effective Date of Acquisition
Nov. 11, 2008 
Business Acquisition, Cost of Acquired Entity, Description of Purchase Price Components
Accordingly, the Company owns all of the capital stock of the Bank, giving the organization more flexibility in meeting its capital needs as the Company continues to grow. 
Stock Incentive Plan (Narrative) (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2012
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized
500,000 
500,000 
Share-based Compensation Arrangement by Share-based Payment Award, Expiration Date
 
Jun. 15, 2020 
Compensation expense recognized on stock options
$ 11 
$ 28 
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized, Stock Options
$ 107 
$ 107 
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized, Period for Recognition
 
2 years 3 months 
Director [Member]
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period
 
7,992 
Officer [Member]
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period
 
52,611 
Basic and Diluted Earnings Per Share (Earnings Per Share) (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Basic and Diluted Earnings per Share [Abstract]
 
 
 
 
Net income
$ 1,821 
$ 1,483 
$ 4,172 
$ 3,708 
Weighted average shares outstanding
7,192 
7,167 
7,183 
7,162 
Dilutive effect of potential common shares, stock options
22 
34 
26 
40 
Diluted weighted average common shares outstanding
7,214 
7,201 
7,209 
7,202 
Basic earnings per share
$ 0.25 
$ 0.21 
$ 0.58 
$ 0.52 
Diluted earnings per share
$ 0.25 
$ 0.21 
$ 0.58 
$ 0.51 
Stock Excluded from Diluted Earnings Per Share Computation
122,200 
72,439 
122,200 
72,439 
Guarantees (Narrative) (Details) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2012
Guarantees [Abstract]
 
Letters of Credit Outstanding, Amount
$ 5.0 
Guarantor Obligations, Maximum Exposure, Undiscounted
$ 4.6 
Short-term and Long-term Borrowings (Narrative) (Details) (USD $)
Sep. 30, 2012
Dec. 31, 2011
Federal Home Loan Bank Advances [Member]
 
 
Line of Credit Facility [Line Items]
 
 
Federal Home Loan Bank, Advances, General Debt Obligations, Maximum Amount Available
$ 228,500,000 
 
Line of Credit Facility, Amount Outstanding
7,900,000 
7,900,000 
Line of Credit Facility, Maximum Borrowing Capacity
25,000,000 
 
Federal Home Loan Bank, Advances, Short-term
Atlantic Central Bankers Bank Borrowings [Member]
 
 
Line of Credit Facility [Line Items]
 
 
Line of Credit Facility, Amount Outstanding
Line of Credit Facility, Maximum Borrowing Capacity
6,000,000 
6,000,000 
Univest Bank and Trust Co. Borrowings [Member]
 
 
Line of Credit Facility [Line Items]
 
 
Line of Credit Facility, Amount Outstanding
4,900,000 
5,200,000 
Line of Credit Facility, Maximum Borrowing Capacity
$ 10,000,000 
 
Credit Security
833,333 
 
Securities Available For Sale (Amortized Cost and Fair Value of Securities Available-For-Sale) (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2012
Dec. 31, 2011
Schedule of Investments [Line Items]
 
 
Amortized Cost
$ 94,688 
$ 88,492 
Gross Unrealized Gains
4,049 
3,698 
Gross Unrealized Losses
(76)
(80)
Fair Value, Total
98,661 
92,110 
U.S Government agency obligations [Member]
 
 
Schedule of Investments [Line Items]
 
 
Amortized Cost
40,283 
33,399 
Gross Unrealized Gains
267 
297 
Gross Unrealized Losses
(3)
(7)
Fair Value, Total
40,547 
33,689 
Municipal Bonds [Member]
 
 
Schedule of Investments [Line Items]
 
 
Amortized Cost
41,595 
37,415 
Gross Unrealized Gains
3,089 
2,633 
Gross Unrealized Losses
(11)
 
Fair Value, Total
44,673 
40,048 
U.S. GSE - Mortgage-backed securities - residential [Member]
 
 
Schedule of Investments [Line Items]
 
 
Amortized Cost
9,554 
13,164 
Gross Unrealized Gains
652 
677 
Fair Value, Total
10,206 
13,841 
Corporate bonds [Member]
 
 
Schedule of Investments [Line Items]
 
 
Amortized Cost
3,256 
4,514 
Gross Unrealized Gains
41 
91 
Gross Unrealized Losses
(62)
(73)
Fair Value, Total
$ 3,235 
$ 4,532 
Securities Available For Sale (Securities Available-For-Sale by Contractual Maturity) (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Schedule of Investments [Line Items]
 
 
 
 
 
Amortized Cost, Due in one year or less
$ 22,341,000 
 
$ 22,341,000 
 
 
Amortized Cost, Due after one year through five years
20,308,000 
 
20,308,000 
 
 
Amortized Cost, Due after five years through ten years
20,193,000 
 
20,193,000 
 
 
Amortized Cost, Due after ten years
22,292,000 
 
22,292,000 
 
 
Amortized Cost, Debt maturities
85,134,000 
 
85,134,000 
 
 
Amortized Cost
94,688,000 
 
94,688,000 
 
88,492,000 
Fair Value, Due in one year or less
22,451,000 
 
22,451,000 
 
 
Fair Value, Due after one year through five years
20,592,000 
 
20,592,000 
 
 
Fair Value, Due after five years through ten years
21,239,000 
 
21,239,000 
 
 
Fair Value, Due after ten years
24,173,000 
 
24,173,000 
 
 
Fair Value, Debt maturities
88,455,000 
 
88,455,000 
 
 
Fair Value
98,661,000 
 
98,661,000 
 
92,110,000 
Proceeds from Sale of Available-for-sale Securities
 
 
4,285,000 
6,592,000 
 
Gain on Sale of Investments
633,000 
487,000 
633,000 
487,000 
 
Loss on Sale of Investments
 
Available-for-sale Securities Pledged as Collateral
50,000,000 
 
50,000,000 
 
47,700,000 
U.S. GSE - Mortgage-backed securities - residential [Member]
 
 
 
 
 
Schedule of Investments [Line Items]
 
 
 
 
 
Amortized Cost, Without single maturity date
9,554,000 
 
9,554,000 
 
 
Amortized Cost
9,554,000 
 
9,554,000 
 
13,164,000 
Fair Value, Without single maturity date
10,206,000 
 
10,206,000 
 
 
Fair Value
$ 10,206,000 
 
$ 10,206,000 
 
$ 13,841,000 
Securities Available For Sale (Investments' Gross Unrealized Losses and Fair Value) (Details) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2012
Dec. 31, 2011
Schedule of Investments [Line Items]
 
 
Fair Value, Less Than 12 Months
$ 7,064 
$ 3,929 
Unrealized Losses, Less Than 12 Months
(68)
(80)
Fair Value, 12 Months or More
991 
 
Unrealized Losses, 12 Months or More
(8)
 
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value, Total
8,055 
3,929 
Unrealized Losses
(76)
(80)
Available-for-sale, Securities in Unrealized Loss Positions, Qualitative Disclosure, Number of Positions
 
Available-for-sale, Securities in Unrealized Loss Positions, Qualitative Disclosure, Severity
The Company had eight (8) securities in an unrealized loss position at September 30, 2012. The unrealized losses are due only to market rate fluctuations. As of September 30, 2012, the Company either has the intent and ability to hold the securities until maturity or market price recovery, or believes that it is more likely than not that it will not be required to sell such securities. Management believes that the unrealized loss only represents temporary impairment of the securities. None of the individual losses are significant 
 
U.S Government agency obligations [Member]
 
 
Schedule of Investments [Line Items]
 
 
Fair Value, Less Than 12 Months
5,052 
2,007 
Unrealized Losses, Less Than 12 Months
(3)
(7)
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value, Total
5,052 
2,007 
Unrealized Losses
(3)
(7)
Municipal Bonds [Member]
 
 
Schedule of Investments [Line Items]
 
 
Fair Value, Less Than 12 Months
1,070 
 
Unrealized Losses, Less Than 12 Months
(11)
 
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value, Total
1,070 
 
Unrealized Losses
(11)
 
Corporate bonds [Member]
 
 
Schedule of Investments [Line Items]
 
 
Fair Value, Less Than 12 Months
942 
1,922 
Unrealized Losses, Less Than 12 Months
(54)
(73)
Fair Value, 12 Months or More
991 
 
Unrealized Losses, 12 Months or More
(8)
 
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value, Total
1,933 
1,922 
Unrealized Losses
$ (62)
$ (73)
Restricted Investment In Bank Stock (Details) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Restricted Investment in Bank Stock [Abstract]
 
 
Redemption of restricted investment in bank stock
$ 187 
$ 281 
Loans Receivable and Credit Quality (Composition of Loans Receivable) (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2012
Dec. 31, 2011
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Gross loans
$ 484,098 
$ 423,586 
Percentage of Total Loans
100.00% 
100.00% 
Unearned origination (fees) costs
(319)
(245)
Allowance for loan losses
(4,820)
(4,215)
Net Loans Receivable
478,959 
419,126 
Commercial real estate [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Gross loans
192,030 
171,792 
Percentage of Total Loans
39.67% 
40.56% 
Commercial construction [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Gross loans
17,547 
13,414 
Percentage of Total Loans
3.62% 
3.17% 
Commercial [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Gross loans
29,927 
26,879 
Percentage of Total Loans
6.18% 
6.35% 
Residential real estate [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Gross loans
238,513 
210,361 
Percentage of Total Loans
49.27% 
49.65% 
Consumer [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Gross loans
$ 6,081 
$ 1,140 
Percentage of Total Loans
1.26% 
0.27% 
Loans Receivable and Credit Quality (Classes of the Loan Portfolio Summarized by the Aggregate Risk Rating) (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2012
Dec. 31, 2011
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
$ 484,098 
$ 423,586 
Pass [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
471,805 
410,480 
Special Mention [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
1,413 
1,341 
Substandard [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
10,207 
11,765 
Doubtful [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
673 
 
Commercial real estate [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
192,030 
171,792 
Commercial real estate [Member] |
Pass [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
184,588 
163,828 
Commercial real estate [Member] |
Special Mention [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
876 
865 
Commercial real estate [Member] |
Substandard [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
6,194 
7,099 
Commercial real estate [Member] |
Doubtful [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
372 
 
Commercial construction [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
17,547 
13,414 
Commercial construction [Member] |
Pass [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
13,932 
9,090 
Commercial construction [Member] |
Special Mention [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
341 
 
Commercial construction [Member] |
Substandard [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
3,274 
4,324 
Commercial [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
29,927 
26,879 
Commercial [Member] |
Pass [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
29,813 
26,612 
Commercial [Member] |
Special Mention [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
39 
194 
Commercial [Member] |
Substandard [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
75 
73 
Residential real estate [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
238,513 
210,361 
Residential real estate [Member] |
Pass [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
237,391 
209,810 
Residential real estate [Member] |
Special Mention [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
157 
282 
Residential real estate [Member] |
Substandard [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
664 
269 
Residential real estate [Member] |
Doubtful [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
301 
 
Consumer [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
6,081 
1,140 
Consumer [Member] |
Pass [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
$ 6,081 
$ 1,140 
Loans Receivable and Credit Quality (Impaired Loans by Loan Portfolio Class) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2012
Sep. 30, 2012
Dec. 31, 2011
Financing Receivable, Impaired [Line Items]
 
 
 
Recorded Investment, With no related allowance recorded
$ 9,300 
$ 9,300 
 
Recorded Investment, With an allowance recorded
3,800 
3,800 
 
Total Recorded Investment Impaired
13,096 
13,096 
13,427 
Total Unpaid Principal Balance Impaired
13,248 
13,248 
13,476 
Related Allowance Impaired
778 
778 
126 
Total Average Recorded Investment Impaired
13,453 
13,467 
10,532 
Total Interest Income Recognized Impaired
129 
495 
733 
Commercial real estate [Member]
 
 
 
Financing Receivable, Impaired [Line Items]
 
 
 
Recorded Investment, With no related allowance recorded
6,367 
6,367 
7,814 
Recorded Investment, With an allowance recorded
1,674 
1,674 
670 
Total Recorded Investment Impaired
8,041 
8,041 
8,484 
Unpaid Principal Balance, With no related allowance recorded
6,470 
6,470 
7,863 
Unpaid Principal Balance, With an allowance recorded
1,674 
1,674 
670 
Total Unpaid Principal Balance Impaired
8,144 
8,144 
8,533 
Related Allowance Impaired
440 
440 
107 
Average Recorded Investment, With no related allowance recorded
6,187 
6,489 
5,787 
Average Recorded Investment, With an allowance recorded
1,932 
1,658 
463 
Total Average Recorded Investment Impaired
8,119 
8,147 
6,250 
Interest Income Recognized, With no related allowance recorded
78 
246 
492 
Interest Income Recognized, With an allowance recorded
17 
123 
42 
Total Interest Income Recognized Impaired
95 
369 
534 
Commercial construction [Member]
 
 
 
Financing Receivable, Impaired [Line Items]
 
 
 
Recorded Investment, With no related allowance recorded
2,117 
2,117 
3,974 
Recorded Investment, With an allowance recorded
1,498 
1,498 
 
Total Recorded Investment Impaired
3,615 
3,615 
3,974 
Unpaid Principal Balance, With no related allowance recorded
2,117 
2,117 
3,974 
Unpaid Principal Balance, With an allowance recorded
1,498 
1,498 
 
Total Unpaid Principal Balance Impaired
3,615 
3,615 
3,974 
Related Allowance Impaired
198 
198 
 
Average Recorded Investment, With no related allowance recorded
3,216 
3,682 
3,360 
Average Recorded Investment, With an allowance recorded
749 
375 
 
Total Average Recorded Investment Impaired
3,965 
4,057 
3,360 
Interest Income Recognized, With no related allowance recorded
(12)
58 
156 
Interest Income Recognized, With an allowance recorded
33 
33 
 
Total Interest Income Recognized Impaired
21 
91 
156 
Commercial [Member]
 
 
 
Financing Receivable, Impaired [Line Items]
 
 
 
Recorded Investment, With no related allowance recorded
306 
306 
362 
Recorded Investment, With an allowance recorded
12 
12 
55 
Total Recorded Investment Impaired
318 
318 
417 
Unpaid Principal Balance, With no related allowance recorded
306 
306 
362 
Unpaid Principal Balance, With an allowance recorded
61 
61 
55 
Total Unpaid Principal Balance Impaired
367 
367 
417 
Related Allowance Impaired
10 
10 
19 
Average Recorded Investment, With no related allowance recorded
304 
319 
363 
Average Recorded Investment, With an allowance recorded
19 
61 
Total Average Recorded Investment Impaired
311 
338 
424 
Interest Income Recognized, With no related allowance recorded
(2)
15 
Interest Income Recognized, With an allowance recorded
 
 
Total Interest Income Recognized Impaired
(2)
19 
Residential real estate [Member]
 
 
 
Financing Receivable, Impaired [Line Items]
 
 
 
Recorded Investment, With no related allowance recorded
458 
458 
552 
Recorded Investment, With an allowance recorded
664 
664 
 
Total Recorded Investment Impaired
1,122 
1,122 
552 
Unpaid Principal Balance, With no related allowance recorded
458 
458 
552 
Unpaid Principal Balance, With an allowance recorded
664 
664 
 
Total Unpaid Principal Balance Impaired
1,122 
1,122 
552 
Related Allowance Impaired
130 
130 
 
Average Recorded Investment, With no related allowance recorded
368 
401 
498 
Average Recorded Investment, With an allowance recorded
690 
524 
 
Total Average Recorded Investment Impaired
1,058 
925 
498 
Interest Income Recognized, With no related allowance recorded
11 
18 
24 
Interest Income Recognized, With an allowance recorded
12 
 
Total Interest Income Recognized Impaired
$ 15 
$ 30 
$ 24 
Loans Receivable and Credit Quality (Nonaccrual Loans by Classes of the Loan Portfolio) (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2012
Dec. 31, 2011
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
Non-Accrual Loans
$ 2,674 
$ 1,869 
Commercial real estate [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
Non-Accrual Loans
2,373 
1,869 
Residential real estate [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
Non-Accrual Loans
$ 301 
 
Loans Receivable and Credit Quality (Loan Portfolio Summarized by the Past Due Status) (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2012
Dec. 31, 2011
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
30-59 Days Past Due
$ 700 
$ 322 
60-89 Days Past Due
4,258 
2,903 
Greater than 90 Days
1,928 
2,135 
Total Past Due
6,886 
5,360 
Current Loans Receivable
477,212 
418,226 
Loan receivables, Ending Balance
484,098 
423,586 
Loans Receivable > 90 Days and Accruing
 
266 
Commercial real estate [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
30-59 Days Past Due
127 
300 
60-89 Days Past Due
1,683 
1,222 
Greater than 90 Days
1,627 
2,074 
Total Past Due
3,437 
3,596 
Current Loans Receivable
188,593 
168,196 
Loan receivables, Ending Balance
192,030 
171,792 
Loans Receivable > 90 Days and Accruing
 
205 
Commercial construction [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
30-59 Days Past Due
260 
 
60-89 Days Past Due
2,559 
1,412 
Total Past Due
2,819 
1,412 
Current Loans Receivable
14,728 
12,002 
Loan receivables, Ending Balance
17,547 
13,414 
Commercial [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
Greater than 90 Days
 
61 
Total Past Due
 
61 
Current Loans Receivable
29,927 
26,818 
Loan receivables, Ending Balance
29,927 
26,879 
Loans Receivable > 90 Days and Accruing
 
61 
Residential real estate [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
30-59 Days Past Due
313 
 
60-89 Days Past Due
 
269 
Greater than 90 Days
301 
 
Total Past Due
614 
269 
Current Loans Receivable
237,899 
210,092 
Loan receivables, Ending Balance
238,513 
210,361 
Consumer [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
30-59 Days Past Due
 
22 
60-89 Days Past Due
16 
 
Total Past Due
16 
22 
Current Loans Receivable
6,065 
1,118 
Loan receivables, Ending Balance
$ 6,081 
$ 1,140 
Loans Receivable and Credit Quality (Allowance for Loan Losses and Recorded Investment in Financing Receivables) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
 
 
Beginning balance,
$ 4,760 
$ 3,912 
$ 4,215 
$ 3,709 
Charge-offs
(180)
(50)
(218)
(163)
Recoveries
13 
17 
Provisions
235 
238 
810 
541 
Ending balance,
4,820 
4,104 
4,820 
4,104 
Commercial real estate [Member]
 
 
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
 
 
Beginning balance,
1,951 
1,384 
1,264 
1,014 
Charge-offs
(176)
(50)
(179)
(137)
Recoveries
 
Provisions
187 
(40)
877 
416 
Ending balance,
1,963 
1,294 
1,963 
1,294 
Commercial construction [Member]
 
 
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
 
 
Beginning balance,
440 
340 
352 
443 
Provisions
167 
54 
255 
(49)
Ending balance,
607 
394 
607 
394 
Commercial [Member]
 
 
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
 
 
Beginning balance,
408 
309 
423 
325 
Charge-offs
 
 
 
(1)
Recoveries
 
 
 
Provisions
(5)
98 
(20)
79 
Ending balance,
403 
407 
403 
407 
Residential real estate [Member]
 
 
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
 
 
Beginning balance,
1,886 
1,413 
1,691 
1,309 
Charge-offs
(4)
 
(39)
(25)
Recoveries
 
12 
 
Provisions
(245)
72 
(23)
201 
Ending balance,
1,641 
1,485 
1,641 
1,485 
Consumer [Member]
 
 
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
 
 
Beginning balance,
50 
53 
40 
35 
Recoveries
 
 
12 
Provisions
(17)
(12)
(7)
(2)
Ending balance,
33 
45 
33 
45 
Unallocated Financing Receivables [Member]
 
 
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
 
 
Beginning balance,
25 
413 
445 
583 
Provisions
148 
66 
(272)
(104)
Ending balance,
$ 173 
$ 479 
$ 173 
$ 479 
Loans Receivable and Credit Quality (Allowance for Loan Losses and Recorded Investment in Financing Receivables) (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2012
Jun. 30, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Dec. 31, 2010
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
 
 
 
 
Allowance for Loan Losses, Ending Balance
$ 4,820 
$ 4,760 
$ 4,215 
$ 4,104 
$ 3,912 
$ 3,709 
Allowance for Loan Losses, Ending balance: individually evaluated for impairment
778 
 
126 
 
 
 
Allowance for Loan Losses, Ending balance: collectively evaluted for impairment
4,042 
 
4,089 
 
 
 
Loan receivables, Ending Balance
484,098 
 
423,586 
 
 
 
Loans receivables, Ending balance: individually evaluated for impairment
13,096 
 
13,427 
 
 
 
Loans receivables, Ending balance: collectively evaluated for impairment
471,002 
 
410,159 
 
 
 
Commercial real estate [Member]
 
 
 
 
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
 
 
 
 
Allowance for Loan Losses, Ending Balance
1,963 
1,951 
1,264 
1,294 
1,384 
1,014 
Allowance for Loan Losses, Ending balance: individually evaluated for impairment
440 
 
107 
 
 
 
Allowance for Loan Losses, Ending balance: collectively evaluted for impairment
1,523 
 
1,157 
 
 
 
Loan receivables, Ending Balance
192,030 
 
171,792 
 
 
 
Loans receivables, Ending balance: individually evaluated for impairment
8,041 
 
8,484 
 
 
 
Loans receivables, Ending balance: collectively evaluated for impairment
183,989 
 
163,308 
 
 
 
Commercial construction [Member]
 
 
 
 
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
 
 
 
 
Allowance for Loan Losses, Ending Balance
607 
440 
352 
394 
340 
443 
Allowance for Loan Losses, Ending balance: individually evaluated for impairment
198 
 
 
 
 
 
Allowance for Loan Losses, Ending balance: collectively evaluted for impairment
409 
 
352 
 
 
 
Loan receivables, Ending Balance
17,547 
 
13,414 
 
 
 
Loans receivables, Ending balance: individually evaluated for impairment
3,615 
 
3,974 
 
 
 
Loans receivables, Ending balance: collectively evaluated for impairment
13,932 
 
9,440 
 
 
 
Commercial [Member]
 
 
 
 
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
 
 
 
 
Allowance for Loan Losses, Ending Balance
403 
408 
423 
407 
309 
325 
Allowance for Loan Losses, Ending balance: individually evaluated for impairment
10 
 
19 
 
 
 
Allowance for Loan Losses, Ending balance: collectively evaluted for impairment
393 
 
404 
 
 
 
Loan receivables, Ending Balance
29,927 
 
26,879 
 
 
 
Loans receivables, Ending balance: individually evaluated for impairment
318 
 
417 
 
 
 
Loans receivables, Ending balance: collectively evaluated for impairment
29,609 
 
26,462 
 
 
 
Residential real estate [Member]
 
 
 
 
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
 
 
 
 
Allowance for Loan Losses, Ending Balance
1,641 
1,886 
1,691 
1,485 
1,413 
1,309 
Allowance for Loan Losses, Ending balance: individually evaluated for impairment
130 
 
 
 
 
 
Allowance for Loan Losses, Ending balance: collectively evaluted for impairment
1,511 
 
1,691 
 
 
 
Loan receivables, Ending Balance
238,513 
 
210,361 
 
 
 
Loans receivables, Ending balance: individually evaluated for impairment
1,122 
 
552 
 
 
 
Loans receivables, Ending balance: collectively evaluated for impairment
237,391 
 
209,809 
 
 
 
Consumer [Member]
 
 
 
 
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
 
 
 
 
Allowance for Loan Losses, Ending Balance
33 
50 
40 
45 
53 
35 
Allowance for Loan Losses, Ending balance: collectively evaluted for impairment
33 
 
40 
 
 
 
Loan receivables, Ending Balance
6,081 
 
1,140 
 
 
 
Loans receivables, Ending balance: collectively evaluated for impairment
6,081 
 
1,140 
 
 
 
Unallocated Financing Receivables [Member]
 
 
 
 
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
 
 
 
 
Allowance for Loan Losses, Ending Balance
173 
25 
445 
479 
413 
583 
Allowance for Loan Losses, Ending balance: collectively evaluted for impairment
$ 173 
 
$ 445 
 
 
 
Loans Receivable and Credit Quality (Troubled Debt Restructuring Outstanding) (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2012
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
Total Modifications
$ 8,871 
Available Commitments Outstanding on TDRs
Accrual Loans [Member]
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
Total Modifications
8,221 
Non-Accrual Loans [Member]
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
Total Modifications
650 
Commercial real estate [Member]
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
Total Modifications
5,757 
Commercial real estate [Member] |
Accrual Loans [Member]
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
Total Modifications
5,107 
Commercial real estate [Member] |
Non-Accrual Loans [Member]
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
Total Modifications
650 
Commercial construction [Member]
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
Total Modifications
2,099 
Commercial construction [Member] |
Accrual Loans [Member]
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
Total Modifications
2,099 
Commercial [Member]
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
Total Modifications
194 
Commercial [Member] |
Accrual Loans [Member]
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
Total Modifications
194 
Residential real estate [Member]
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
Total Modifications
821 
Residential real estate [Member] |
Accrual Loans [Member]
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
Total Modifications
$ 821 
Loans Receivable and Credit Quality (Troubled Debt Restructuring Current Period) (Details) (Newly Restructured [Member], USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2012
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
Number of Loans
 
Pre-Modification Outstanding Balance
 
$ 2,270,000 
Post-Modification Outstanding Balance
 
2,270,000 
Loans with Impairment Reserve
two 
two 
Troubled debt Restructuring related allowance
206,000 
Commercial real estate [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
Number of Loans
 
Pre-Modification Outstanding Balance
 
1,259,000 
Post-Modification Outstanding Balance
 
1,259,000 
Commercial construction [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
Number of Loans
 
Pre-Modification Outstanding Balance
 
341,000 
Post-Modification Outstanding Balance
 
341,000 
Residential real estate [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
Number of Loans
 
Pre-Modification Outstanding Balance
 
670,000 
Post-Modification Outstanding Balance
 
$ 670,000 
Fair Value Measurements (Fair Value, Assets and Liabilities Measured on Recurring Basis) (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2012
Dec. 31, 2011
(Level 2) Significant Other Observable Inputs [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value Disclosure
$ 98,661 
$ 92,110 
(Level 2) Significant Other Observable Inputs [Member] |
U.S Government agency obligations [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value Disclosure
40,547 
33,689 
(Level 2) Significant Other Observable Inputs [Member] |
Municipal Bonds [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value Disclosure
44,673 
40,048 
(Level 2) Significant Other Observable Inputs [Member] |
U.S. GSE - Mortgage-backed securities - residential [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value Disclosure
10,206 
13,841 
(Level 2) Significant Other Observable Inputs [Member] |
Corporate bonds [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value Disclosure
3,235 
4,532 
Total Fair Value [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value Disclosure
98,661 
92,110 
Total Fair Value [Member] |
U.S Government agency obligations [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value Disclosure
40,547 
33,689 
Total Fair Value [Member] |
Municipal Bonds [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value Disclosure
44,673 
40,048 
Total Fair Value [Member] |
U.S. GSE - Mortgage-backed securities - residential [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value Disclosure
10,206 
13,841 
Total Fair Value [Member] |
Corporate bonds [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities, Fair Value Disclosure
$ 3,235 
$ 4,532 
Fair Value Measurements (Fair Value, Assets and Liabilities Measured on Nonrecurring Basis) (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2012
Dec. 31, 2011
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Other real estate owned
$ 2,869 
$ 3,388 
Impaired Financing Receivable, Recorded Investment
13,096 
13,427 
Recorded Investment, With no related allowance recorded
9,300 
 
Impaired Financing Receivable, with Related Allowance, Recorded Investment
3,800 
 
Impaired Financing Receivable, Related Allowance
778 
126 
(Level 3) Significant Unobservable Inputs [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Other real estate owned
2,869 1
3,388 1
Impaired Financing Receivable, Recorded Investment
3,070 2
599 2
Total Fair Value [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Other real estate owned
2,869 1
3,388 1
Impaired Financing Receivable, Recorded Investment
$ 3,070 2
$ 599 2
Fair Value Measurements (Quantitative Information about Level 3 Fair Value Measurements) (Details) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2012
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
Fair Value Estimate
$ 3,800 
Appraisal Adjustments [Member] |
Maximum [Member] |
Impaired Loan [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
Range (Weighted Average)
0.00% 
Appraisal Adjustments [Member] |
Minimum [Member] |
Impaired Loan [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
Range (Weighted Average)
(25.00%)
Appraisal Adjustments [Member] |
Weighted Average [Member] |
Impaired Loan [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
Range (Weighted Average)
(17.50%)
Liquidation Expenses [Member] |
Impaired Loan [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
Unobservable Input
Liquidation expenses (3) 1
Liquidation Expenses [Member] |
Other real estate owned [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
Range (Weighted Average)
(5.00%)
Liquidation Expenses [Member] |
Maximum [Member] |
Impaired Loan [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
Range (Weighted Average)
(7.00%)
Liquidation Expenses [Member] |
Minimum [Member] |
Impaired Loan [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
Range (Weighted Average)
(10.00%)
Liquidation Expenses [Member] |
Weighted Average [Member] |
Impaired Loan [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
Range (Weighted Average)
(8.30%)
Liquidation Expenses [Member] |
Weighted Average [Member] |
Other real estate owned [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
Range (Weighted Average)
(5.00%)
Fair Value Measurements (Fair Value, by Balance Sheet Grouping) (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2012
Dec. 31, 2011
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Interest bearing time deposits
$ 33,335 
$ 33,605 
Accrued interest receivable
1,747 
1,568 
Accrued interest payable
391 
582 
Carrying Amount [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Cash and cash equivalents
51,064 
46,135 
Interest bearing time deposits
5,906 
7,698 
Securities available-for-sale
98,661 
92,110 
Loans receivable, net of allowance
478,959 
419,126 
Restricted investment in bank stock
1,454 
1,641 
Accrued interest receivable
1,747 
1,568 
Deposits
543,407 
481,775 
Securities sold under agreements to repurchase and federal funds purchased
36,971 
33,953 
Long-term borrowings
12,786 
13,086 
Accrued interest payable
391 
582 
Total Fair Value [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Cash and cash equivalents
51,064 
46,135 
Interest bearing time deposits
5,969 
7,720 
Securities available-for-sale
98,661 
92,110 
Loans receivable, net of allowance
491,108 
427,861 
Restricted investment in bank stock
1,454 
1,641 
Accrued interest receivable
1,747 
1,568 
Deposits
544,000 
482,344 
Securities sold under agreements to repurchase and federal funds purchased
36,971 
33,953 
Long-term borrowings
12,969 
13,422 
Accrued interest payable
391 
582 
(Level 1) Quoted Prices in Active Markets for Identical Assets [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Cash and cash equivalents
51,064 
 
Restricted investment in bank stock
1,454 
 
Accrued interest receivable
1,747 
 
Deposits
481,613 
 
Securities sold under agreements to repurchase and federal funds purchased
36,971 
 
Accrued interest payable
391 
 
(Level 2) Significant Other Observable Inputs [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Interest bearing time deposits
5,969 
 
Securities available-for-sale
98,661 
92,110 
Deposits
62,387 
 
(Level 3) Significant Unobservable Inputs [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Loans receivable, net of allowance
491,108 
 
Long-term borrowings
$ 12,969