EMBASSY BANCORP, INC., 10-Q filed on 11/2/2018
Quarterly Report
v3.10.0.1
Document And Entity Information - shares
9 Months Ended
Sep. 30, 2018
Nov. 01, 2018
Document And Entity Information [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Period End Date Sep. 30, 2018  
Document Fiscal Year Focus 2018  
Document Fiscal Period Focus Q3  
Entity Registrant Name Embassy Bancorp, Inc.  
Entity Central Index Key 0001449794  
Current Fiscal Year End Date --12-31  
Entity Filer Category Accelerated Filer  
Entity Common Stock, Shares Outstanding   7,477,500
Trading Symbol emyb  
Entity Small Business true  
Entity Emerging Growth Company false  
v3.10.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
ASSETS    
Cash and due from banks $ 16,528 $ 14,021
Interest bearing demand deposits with banks 16,783 18,513
Federal funds sold 1,000 1,000
Cash and Cash Equivalents 34,311 33,534
Securities available for sale 87,130 90,296
Restricted investment in bank stock 2,671 583
Loans receivable, net of allowance for loan losses of $7,533 in 2018; $7,040 in 2017 924,161 851,711
Premises and equipment, net of accumulated depreciation 1,916 1,929
Bank owned life insurance 19,524 13,186
Accrued interest receivable 2,110 1,983
Other real estate owned 480 458
Other assets 4,494 3,286
Total Assets 1,076,797 996,966
Deposits:    
Non-interest bearing 146,583 139,974
Interest bearing 769,493 760,880
Total Deposits 916,076 900,854
Securities sold under agreements to repurchase 17,875 9,999
Short-term borrowings 50,921  
Accrued interest payable 1,296 874
Other liabilities 6,248 5,470
Total Liabilities 992,416 917,197
Stockholders' Equity:    
Common stock, $1 par value; authorized 20,000,000 shares; 2018 issued 7,512,547 shares; outstanding 7,487,200 shares; 2017 issued 7,491,692 shares; outstanding 7,466,345 shares; 7,513 7,492
Surplus 25,491 24,998
Retained earnings 53,898 47,602
Accumulated other comprehensive (loss) income (2,179) 19
Treasury stock, at cost: 25,347 shares (342) (342)
Total Stockholders' Equity 84,381 79,769
Total Liabilities and Stockholders' Equity $ 1,076,797 $ 996,966
v3.10.0.1
Consolidated Balance Sheets (Parenthetical) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Consolidated Balance Sheets [Abstract]    
Loans receivable, allowance $ 7,533 $ 7,040
Common Stock, Par or Stated Value Per Share $ 1 $ 1
Common Stock, Shares Authorized 20,000,000 20,000,000
Common Stock, Shares, Issued 7,512,547 7,491,692
Common Stock, Shares, Outstanding 7,487,200 7,466,345
Treasury Stock, Shares 25,347 25,347
v3.10.0.1
Consolidated Statements of Income - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
INTEREST INCOME        
Loans receivable, including fees $ 9,224 $ 8,075 $ 26,277 $ 23,369
Securities, taxable 328 246 961 639
Securities, non-taxable 312 323 942 983
Federal funds sold, and other 99 117 232 218
Total Interest Income 9,963 8,761 28,412 25,209
INTEREST EXPENSE        
Deposits 1,469 1,094 3,857 3,173
Securities sold under agreements to repurchase 11 3 23 9
Short-term borrowings 204   340 9
Total Interest Expense 1,684 1,097 4,220 3,191
Net Interest Income 8,279 7,664 24,192 22,018
PROVISION FOR LOAN LOSSES 60 320 540 735
Net Interest Income after Provision for Loan Losses 8,219 7,344 23,652 21,283
OTHER NON-INTEREST INCOME        
Credit card processing fees 78 444 260 1,370
Debit card interchange fees 133 111 391 323
Other service fees 121 108 340 324
Bank owned life insurance 157 115 338 302
Gain on sale of securities, net   19   19
(Loss) gain on sale of other real estate owned   5 (16) 16
Impairment on other real estate owned (56)   (83)  
Total Other Non-Interest Income 433 802 1,230 2,354
OTHER NON-INTEREST EXPENSES        
Salaries and employee benefits 2,472 2,177 7,319 6,529
Occupancy and equipment 794 665 2,216 1,963
Data processing 588 493 1,632 1,424
Credit card processing 24 406 90 1,266
Advertising and promotion 458 381 1,282 1,047
Professional fees 193 149 590 453
FDIC insurance 115 124 326 377
Insurance 14 14 42 45
Loan & real estate 96 62 286 185
Charitable contributions 194 169 660 595
Other real estate owned expenses 38 23 86 43
Other 389 330 1,089 956
Total Other Non-Interest Expenses 5,375 4,993 15,618 14,883
Income before Income Taxes 3,277 3,153 9,264 8,754
INCOME TAX EXPENSE 597 920 1,697 2,536
Net Income $ 2,680 $ 2,233 $ 7,567 $ 6,218
BASIC EARNINGS PER SHARE $ 0.36 $ 0.30 $ 1.01 $ 0.84
DILUTED EARNINGS PER SHARE 0.35 0.30 1.00 0.83
DIVIDENDS PER SHARE $ 0.17 $ 0.14 $ 0.17 $ 0.14
v3.10.0.1
Consolidated Statements of Comprehensive Income - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Consolidated Statements Of Comprehensive Income [Abstract]        
Net Income $ 2,680 $ 2,233 $ 7,567 $ 6,218
Change in Accumulated Other Comprehensive Income:        
Unrealized holding (loss) gain on securities available for sale (783) (162) (2,782) 1,188
Less: reclassification adjustment for realized gains [1],[2] (19) [1],[2] (19)
Total other comprehensive (loss) income, before tax (783) (181) (2,782) 1,169
Income tax effect 164 62 584 (398)
Net unrealized (loss) gain (619) (119) (2,198) 771
Other comprehensive (loss) gain, net of tax (619) (119) (2,198) 771
Comprehensive Income $ 2,061 $ 2,114 $ 5,369 $ 6,989
[1] Realized gains on securities transactions included in gain on sales of securities, net, in the accompanying Consolidated Statements of Income.
[2] Tax effect included in income tax expense in the accompanying Consolidated Statements of Income.
v3.10.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Common Stock [Member]
Surplus [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive (Loss) Income [Member]
Treasury Stock [Member]
Total
BALANCE-Beginning at Dec. 31, 2016 $ 7,453 $ 24,603 $ 41,344 $ (24) $ (98) $ 73,278
Net income     6,218     6,218
Other comprehensive income (loss), net of tax       771   771
Dividend declared     (1,042)     (1,042)
Compensation expense recognized on stock options   5       5
Common stock grants to directors 5 63       68
Compensation expense recognized on stock grants, net of unearned compensation expense   72       72
Shares issued under employee stock purchase plan 3 38       41
Purchase treasury stock, 6,557 shares at $14.80 per share         (97) (97)
Shares issued under Dividend Reinvestment and Stock Purchase Plan 14 196       210
BALANCE-Ending at Sep. 30, 2017 7,475 24,977 46,520 747 (195) 79,524
BALANCE-Beginning at Dec. 31, 2017 7,492 24,998 47,602 19 (342) 79,769
Net income     7,567     7,567
Other comprehensive income (loss), net of tax       (2,198)   (2,198)
Dividend declared     (1,271)     (1,271)
Compensation expense recognized on stock options   3       3
Common stock grants to directors 6 105       111
Compensation expense recognized on stock grants, net of unearned compensation expense   151       151
Shares issued under employee stock purchase plan 3 40       43
Shares issued under Dividend Reinvestment and Stock Purchase Plan 12 194       206
BALANCE-Ending at Sep. 30, 2018 $ 7,513 $ 25,491 $ 53,898 $ (2,179) $ (342) $ 84,381
v3.10.0.1
Consolidated Statements of Stockholders' Equity (Parenthetical) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Consolidated Statements Of Stockholders' Equity [Abstract]    
Dividends declared per share $ 0.17 $ 0.14
Common stock grants to directors, shares 6,731 5,156
Unearned compensation expense $ 459 $ 379
Shares issued under employee stock purchase plan, shares 2,525 2,820
Treasury stock, shares, acquired   6,557
Purchased treasury stock, price per share   $ 14.80
Stock issued under Dividend Reinvestment and Stock Repurchase Plan 11,599 14,091
v3.10.0.1
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 7,567 $ 6,218
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 540 735
Amortization of deferred loan costs 163 55
Depreciation and amortization 557 494
Net amortization of investment security premiums and discounts 138 203
Stock compensation expense 154 77
Net realized loss (gain) on sale of other real estate owned 18 (16)
Impairment on other real estate owned 83  
Income on bank owned life insurance (338) (302)
Net realized gain on sale of securities available for sale   (19)
Increase in accrued interest receivable (127) (84)
Increase in other assets (624) (336)
Increase (decrease) in accrued interest payable 422 (32)
Increase in other liabilities 889 776
Net Cash Provided by Operating Activities 9,442 7,769
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of securities available for sale (9,793) (36,348)
Maturities, calls and principal repayments of securities available for sale 10,039 11,615
Proceeds from sales of securities available for sale   14,920
Net increase in loans (73,492) (39,371)
Net (purchase) redemption of restricted investment in bank stock (2,088) 41
Purchase of bank owned life insurance (6,000)  
Proceeds from sale of other real estate owned 216 53
Purchases of premises and equipment (544) (322)
Net Cash Used in Investing Activities (81,662) (49,412)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net increase in deposits 15,222 59,827
Net increase (decrease) in securities sold under agreements to repurchase 7,876 (1,694)
Proceeds from shares issued under employee stock purchase plan 43 41
Increase in short-term borrowed funds 50,921  
Acquisition of treasury stock   (97)
Proceeds from Dividend Reinvestment Plan 206 210
Dividends paid (1,271) (1,042)
Net Cash Provided by Financing Activities 72,997 57,245
Net Increase in Cash and Cash Equivalents 777 15,602
CASH AND CASH EQUIVALENTS - BEGINNING 33,534 24,218
CASH AND CASH EQUIVALENTS - ENDING 34,311 39,820
SUPPLEMENTARY CASH FLOWS INFORMATION    
Interest paid 3,798 3,223
Income taxes paid 1,903 2,530
Deferral of gain from sale of other real estate sold through bank financing 2 $ 16
Other real estate acquired in settlement of loans $ 339  
v3.10.0.1
Basis Of Presentation
9 Months Ended
Sep. 30, 2018
Basis Of Presentation [Abstract]  
Basis Of Presentation

Note 1 – Basis of Presentation

 

Embassy Bancorp, Inc. (the “Company”) is a Pennsylvania corporation organized in 2008 and registered as a bank holding company pursuant to the Bank Holding Company Act of 1956, as amended (the “BHC Act”). The Company was formed for purposes of acquiring Embassy Bank For The Lehigh Valley (the “Bank”) in connection with the reorganization of the Bank into a bank holding company structure, which was consummated on November 11, 2008.  Accordingly, the Company owns all of the capital stock of the Bank, giving the organization more flexibility in meeting its capital needs as the Company continues to grow. Embassy Holdings, LLC (the “LLC”) is a wholly-owned subsidiary of the Bank organized to engage in the holding of property acquired by the Bank in satisfaction of debts previously contracted.  As such, the consolidated financial statements contained herein include the accounts of the Company, the Bank and the LLC. All significant intercompany transactions and balances have been eliminated.



The Bank, which is the Company’s principal operating subsidiary, was originally incorporated as a Pennsylvania bank on May 11, 2001 and opened its doors on November 6, 2001. It was formed by a group of local business persons and professionals with significant prior experience in community banking in the Lehigh Valley area of Pennsylvania, the Bank’s primary market area.



The accompanying unaudited financial statements have been prepared in accordance with United States of America generally accepted accounting principles (“US GAAP”) for interim financial information and in accordance with instructions for Form 10-Q and Rule 10-01 of the Securities and Exchange Commission Regulation S-X. Accordingly, they do not include all of the information and footnotes required by US GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine months ended September 30, 2018 are not necessarily indicative of the results that may be expected for the year ending December 31, 2018.



The consolidated financial statements presented in this report should be read in conjunction with the audited consolidated financial statements and the accompanying notes for the year ended December 31, 2017, included in the Company’s Form 10-K filed with the Securities and Exchange Commission (“SEC”) on March 15, 2018.  



In preparing these consolidated financial statements, the Company evaluated the events and transactions that occurred after September 30, 2018 through the date these consolidated financial statements were issued.



Certain amounts in the 2017 consolidated financial statements may have been reclassified to conform to 2018 presentation. These reclassifications had no effect on 2017 net income.



v3.10.0.1
Summary Of Significant Accounting Policies
9 Months Ended
Sep. 30, 2018
Summary Of Significant Accounting Policies [Abstract]  
Summary Of Significant Accounting Policies

Note 2 - Summary of Significant Accounting Policies



Except as discussed in the following paragraphs, the significant accounting policies of the Company as applied in the interim financial statements presented are substantially the same as those followed on an annual basis as presented in the Company’s Form 10-K for the year ended December 31, 2017.



On January 1, 2018 the Company adopted ASU 2014-09 “Revenue from Contracts with Customers (Topic 606)” (“ASU 2014-09”). ASU 2014-09 implements a common revenue standard that clarifies the principles for recognizing revenue, establishing principles for reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entity's contracts to provide goods or services to customers. The core principle of ASU 2014-09 requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration that it expects to be entitled to receive in exchange for those goods or services recognized as performance obligations are satisfied. ASU 2014-09 establishes a five-step model which entities must follow to recognize revenue and removes inconsistencies and weaknesses in existing guidance. The guidance does not apply to revenue associated with financial instruments, including loans and investment securities that are accounted for under other GAAP, which comprises a significant portion of the Company’s revenue stream. ASU 2014-09 had no material effect on the Company’s revenue recognition or to its consolidated financial statements and disclosures.



The majority of the Company’s revenue-generating transactions are not subject to ASC 606, including revenue generated from financial instruments, such as its loans, letters of credit and investment securities, as these activities are subject to other GAAP discussed elsewhere within the Company’s disclosures. Descriptions of the Company’s revenue-generating activities that are within the scope of ASC 606, which are presented in the consolidated statement of income as components of non-interest income, are credit card processing fees, debit card interchange fees, other service fees on deposit accounts, and gains and losses on other real estate owned. Credit card processing fees include income from commercial credit cards and merchant processing income. Income for such performance obligations are generally received at the time the performance obligations are satisfied or within the monthly service period. Service fees on deposit accounts represent general service fees for monthly account maintenance and activity or transaction-based fees and consist of transaction-based revenue, time-based revenue (service period), item-based revenue or some other individual attribute-based revenue. Revenue is recognized when the Company’s performance obligation is completed, which is generally monthly for account maintenance services or when a transaction has been completed (such as a wire transfer). The Company recognizes debit card interchange fees daily from debit cardholder transactions conducted through the MasterCard payment network. The Company records a gain or loss from the sale of other real estate owned when control of the property transfers to the buyer, which generally occurs at the time of an executed deed. When the Company finances the sale of other real estate owned to the buyer, the Company assesses whether the buyer is committed to perform their obligations under the contract and whether collectability of the transaction price is probable.  Once these criteria are met, the gain or loss on sale is recorded upon the transfer of control of the property to the buyer. In determining the gain or loss on the sale, the Company adjusts the transaction prices and related gain or loss on the sale if a significant financing component is present. The Company does not sell its mortgages on the secondary market, nor does it offer trust or investment brokerage services to its customers to generate fee income.



On January 1, 2018, the Company adopted ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10).  ASU 2016-01 addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments by making targeted improvements to GAAP as follows: (1) require equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income. However, an entity may choose to measure equity investments that do not have readily determinable fair values at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer; (2) simplify the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment. When a qualitative assessment indicates that impairment exists, an entity is required to measure the investment at fair value; (3) eliminate the requirement to disclose the fair value of financial instruments measured at amortized cost for entities that are not public business entities; (4) eliminate the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet; (5) require public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; (6) require an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments; (7) require separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the balance sheet or the accompanying notes to the financial statements; and (8) clarify that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. In accordance with (5) above, the Company measured the fair value of its loan portfolio as of September 30, 2018 using an exit price notion. ASU 2016-01 had no material effect on the Company’s financial condition or results of operations. 

v3.10.0.1
Securities Available For Sale
9 Months Ended
Sep. 30, 2018
Securities Available For Sale [Abstract]  
Securities Available For Sale

Note 3 – Securities Available For Sale



At September 30, 2018 and December 31, 2017, respectively, the amortized cost and approximate fair values of securities available-for-sale were as follows:



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



 

 

 

Gross

 

Gross

 

 

 



Amortized

 

Unrealized

 

Unrealized

 

Fair



Cost

 

Gains

 

Losses

 

Value



 

 

 

 

 

 

 

 

 

 

 



(In Thousands)

September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

$

6,008 

 

$

 -

 

$

(19)

 

$

5,989 

Municipal bonds

 

35,759 

 

 

475 

 

 

(1,277)

 

 

34,957 

U.S. Government Sponsored Enterprise (GSE) -
   Mortgage-backed securities - residential

 

48,121 

 

 

39 

 

 

(1,976)

 

 

46,184 

Total

$

89,888 

 

$

514 

 

$

(3,272)

 

$

87,130 



 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

$

10,039 

 

$

 -

 

$

(51)

 

$

9,988 

Municipal bonds

 

37,701 

 

 

1,089 

 

 

(469)

 

 

38,321 

U.S. Government Sponsored Enterprise (GSE) -
   Mortgage-backed securities - residential

 

42,532 

 

 

80 

 

 

(625)

 

 

41,987 

Total

$

90,272 

 

$

1,169 

 

$

(1,145)

 

$

90,296 



The amortized cost and fair value of securities as of September 30, 2018, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to prepay obligations with or without any penalties.





 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

Amortized

 

 

Fair

 



 

 

Cost

 

 

Value

 



 

 

 

 

 

 

 



 

(In Thousands)

 

Due in one year or less

 

$

7,547 

 

$

7,551 

 

Due after one year through five years

 

 

5,461 

 

 

5,528 

 

Due after five years through ten years

 

 

8,576 

 

 

8,184 

 

Due after ten years

 

 

20,183 

 

 

19,683 

 



 

 

41,767 

 

 

40,946 

 

U.S. Government Sponsored Enterprise (GSE) - Mortgage-backed securities - residential

 

 

48,121 

 

 

46,184 

 



 

$

89,888 

 

$

87,130 

 



 

 

 

 

 

 

 

There were no sales of securities for the three and nine months ended September 30, 2018. Gross gains of $19 thousand were realized on the sales of securities for the three and nine months ended September 30, 2017, respectively.  There were no gross losses on the sales of securities during the three and nine months ended September 30, 2018 and 2017.



Securities with a carrying value of $82.8 million and $87.3 million at September 30, 2018 and December 31, 2017, respectively, were subject to agreements to repurchase, pledged to secure public deposits, or pledged for other purposes required or permitted by law.



The following table shows the Company’s investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at September 30, 2018 and December 31, 2017, respectively:







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Less Than 12 Months

 

 

12 Months or More

 

 

Total



Fair Value

 

Unrealized Losses

 

Fair Value

 

Unrealized Losses

 

Fair Value

 

Unrealized Losses



 

(In Thousands)

September 30, 2018

 

U.S. Government agency obligations

$

1,000 

 

$

 -

 

$

4,989 

 

$

(19)

 

$

5,989 

 

$

(19)

Municipal bonds

 

6,473 

 

 

(361)

 

 

6,714 

 

 

(916)

 

 

13,187 

 

 

(1,277)

U.S. Government Sponsored Enterprise

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   (GSE) - Mortgage -backed securities -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   residential 

 

15,096 

 

 

(333)

 

 

30,543 

 

 

(1,643)

 

 

45,639 

 

 

(1,976)

Total Temporarily Impaired Securities

$

22,569 

 

$

(694)

 

$

42,246 

 

$

(2,578)

 

$

64,815 

 

$

(3,272)



 

.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

$

7,003 

 

$

(24)

 

$

2,985 

 

$

(27)

 

$

9,988 

 

$

(51)

Municipal bonds

 

2,415 

 

 

(77)

 

 

6,235 

 

 

(392)

 

 

8,650 

 

 

(469)

U.S. Government Sponsored Enterprise

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   (GSE) - Mortgage -backed securities -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   residential

 

25,295 

 

 

(305)

 

 

11,502 

 

 

(320)

 

 

36,797 

 

 

(625)

Total Temporarily Impaired Securities

$

34,713 

 

$

(406)

 

$

20,722 

 

$

(739)

 

$

55,435 

 

$

(1,145)



The Company had forty-eight (48) securities in an unrealized loss position at September 30, 2018. The unrealized losses are due only to market rate fluctuations. As of September 30, 2018, the Company either has the intent and ability to hold the securities until maturity or market price recovery, or believes that it is more likely than not that it will not be required to sell such securities.  Management believes that the unrealized loss only represents temporary impairment of the securities. 

v3.10.0.1
Restricted Investment In Bank Stock
9 Months Ended
Sep. 30, 2018
Restricted Investment In Bank Stock [Abstract]  
Restricted Investment In Bank Stock

Note 4 – Restricted Investment in Bank Stock



Restricted investments in bank stock consist of FHLBank of Pittsburgh (“FHLB”) stock and Atlantic Community Bankers Bank (“ACBB”) stock.  The restricted stocks are carried at cost.  Federal law requires a member institution of the FHLB to hold stock of its district FHLB according to a predetermined formula. The Bank had FHLB stock at a carrying value of $936 thousand and $3.0 million repurchased during the three and nine months ended September 30, 2018, respectively. There were no stock repurchases during the three months ended September 30, 2017 and $1.3 million repurchased during the nine months ended September 30, 2017, respectively. Stock purchases of $1.8 million and $5.1 million were made during the three and nine months ended September 30, 2018, respectively. There were no stock purchases during the three months ended September 30, 2017 and $1.3 million purchased during the nine months ended September 30, 2017, respectively. Dividend payments of $21 thousand and $35 thousand were received during the three and nine months ended September 30, 2018 and $5 thousand and $11 thousand were received during the three and nine months ended September 30, 2017, respectively.

 

Management evaluates the FHLB and ACBB restricted stock for impairment. Management’s determination of whether these investments are impaired is based on their assessment of the ultimate recoverability of their cost rather than by recognizing temporary declines in value. The determination of whether a decline affects the ultimate recoverability of their cost is influenced by criteria such as (1) the significance of the decline in net assets of the issuer as compared to the capital stock amount for the issuer and the length of time this situation has persisted, (2) commitments by the issuer to make payments required by law or regulation and the level of such payments in relation to the operating performance of the issuer, and (3) the impact of legislative and regulatory changes on institutions and, accordingly, on the customer base of the issuer.



Based upon its evaluation of the foregoing criteria, management believes no impairment charge is necessary related to the FHLB or ACBB stock as of September 30, 2018.



v3.10.0.1
Loans Receivable And Credit Quality
9 Months Ended
Sep. 30, 2018
Loans Receivable And Credit Quality [Abstract]  
Loans Receivable And Credit Quality

Note 5 – Loans Receivable and Credit Quality



The following table presents the composition of loans receivable at September 30, 2018 and December 31, 2017, respectively:





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



September 30, 2018

 

December 31, 2017



 

 

Percentage of

 

 

 

Percentage of



Balance

 

total Loans

 

Balance

 

total Loans



 

 

 

 

 

 

 

 

 



 

(Dollars in Thousands)



 

 

 

 

 

 

 

 

 

Commercial real estate

$

408,722 

 

43.90% 

 

$

347,292 

 

40.46% 

Commercial construction

 

15,182 

 

1.63% 

 

 

30,090 

 

3.51% 

Commercial

 

38,060 

 

4.09% 

 

 

36,406 

 

4.24% 

Residential real estate

 

468,324 

 

50.30% 

 

 

443,601 

 

51.68% 

Consumer

 

778 

 

0.08% 

 

 

904 

 

0.11% 

Total loans

 

931,066 

 

100.00% 

 

 

858,293 

 

100.00% 

Unearned origination fees

 

628 

 

 

 

 

458 

 

 

Allowance for loan losses

 

(7,533)

 

 

 

 

(7,040)

 

 



$

924,161 

 

 

 

$

851,711 

 

 



The following table presents the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention (potential weaknesses), substandard (well defined weaknesses) and doubtful (full collection unlikely) within the Company's internal risk rating system as of September 30, 2018 and December 31, 2017, respectively:





 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



Pass

 

Special Mention

 

Substandard

 

Doubtful

 

Total



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 September 30, 2018

 

(In Thousands)

Commercial real estate

$

403,489 

 

$

 -

 

$

5,233 

 

$

 -

 

$

408,722 

Commercial construction

 

14,867 

 

 

 -

 

 

315 

 

 

 -

 

 

15,182 

Commercial

 

38,060 

 

 

 -

 

 

 -

 

 

 -

 

 

38,060 

Residential real estate

 

467,052 

 

 

755 

 

 

517 

 

 

 -

 

 

468,324 

Consumer

 

778 

 

 

 -

 

 

 -

 

 

 -

 

 

778 

             Total

$

924,246 

 

$

755 

 

$

6,065 

 

$

 -

 

$

931,066 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

$

341,865 

 

$

 -

 

$

5,427 

 

$

 -

 

$

347,292 

Commercial construction

 

29,775 

 

 

 -

 

 

315 

 

 

 -

 

 

30,090 

Commercial

 

36,406 

 

 

 -

 

 

 -

 

 

 -

 

 

36,406 

Residential real estate

 

442,770 

 

 

 -

 

 

831 

 

 

 -

 

 

443,601 

Consumer

 

904 

 

 

 -

 

 

 -

 

 

 -

 

 

904 

             Total

$

851,720 

 

$

 -

 

$

6,573 

 

$

 -

 

$

858,293 



The Company had four (4) foreclosed assets in the amount of $480 thousand as of September 30, 2018, of which two (2) are residential real estate in the amount of $235 thousand. At September 30, 2018 and December 31, 2017, the Company had $353 thousand and $499 thousand, respectively, in recorded investment in consumer mortgage loans collateralized by residential real estate that are in the process of foreclosure.





The following table summarizes information in regards to impaired loans by loan portfolio class as of September 30, 2018 and December 31, 2017, respectively:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

September 30, 2018

 

December 31, 2017

 



 

Recorded Investment

 

Unpaid Principal Balance

 

Related Allowance

 

Recorded Investment

 

Unpaid Principal Balance

 

Related Allowance

 



 

(In Thousands)

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Commercial real estate

 

$

5,504 

 

$

5,768 

 

 

 

 

$

7,383 

 

$

7,748 

 

 

 

 

   Commercial construction

 

 

315 

 

 

315 

 

 

 

 

 

315 

 

 

315 

 

 

 

 

   Commercial

 

 

 -

 

 

 -

 

 

 

 

 

 -

 

 

 -

 

 

 

 

   Residential real estate

 

 

823 

 

 

1,128 

 

 

 

 

 

1,043 

 

 

1,329 

 

 

 

 

   Consumer

 

 

 -

 

 

 -

 

 

 

 

 

 -

 

 

 -

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Commercial real estate

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

   Commercial construction

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

   Commercial

 

 

241 

 

 

241 

 

 

34 

 

 

245 

 

 

245 

 

 

39 

 

   Residential real estate

 

 

856 

 

 

856 

 

 

167 

 

 

986 

 

 

986 

 

 

212 

 

   Consumer

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Commercial real estate

 

$

5,504 

 

$

5,768 

 

$

 -

 

$

7,383 

 

$

7,748 

 

$

 -

 

   Commercial construction

 

 

315 

 

 

315 

 

 

 -

 

 

315 

 

 

315 

 

 

 -

 

   Commercial

 

 

241 

 

 

241 

 

 

34 

 

 

245 

 

 

245 

 

 

39 

 

   Residential real estate

 

 

1,679 

 

 

1,984 

 

 

167 

 

 

2,029 

 

 

2,315 

 

 

212 

 

   Consumer

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 



 

$

7,739 

 

$

8,308 

 

$

201 

 

$

9,972 

 

$

10,623 

 

$

251 

 

The following tables summarize information regarding the average recorded investment and interest income recognized on impaired loans by loan portfolio for the three and nine months ended September 30, 2018 and 2017, respectively:





 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended September 30,



 

2018

 

2017



 

Average Recorded Investment

 

Interest Income Recognized

 

Average Recorded Investment

 

Interest Income Recognized



 

(In Thousands)

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

   Commercial real estate

 

$

5,738 

 

$

58 

 

$

5,517 

 

$

55 

   Commercial construction

 

 

315 

 

 

 

 

315 

 

 

   Commercial

 

 

37 

 

 

 -

 

 

 -

 

 

 -

   Residential real estate

 

 

849 

 

 

 

 

909 

 

 

   Consumer

 

 

 -

 

 

 -

 

 

 -

 

 

 -

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

   Commercial real estate

 

$

 -

 

$

 -

 

$

2,006 

 

$

   Commercial construction

 

 

 -

 

 

 -

 

 

 -

 

 

 -

   Commercial

 

 

242 

 

 

 

 

247 

 

 

   Residential real estate

 

 

911 

 

 

 

 

1,213 

 

 

   Consumer

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Total:

 

 

 

 

 

 

 

 

 

 

 

 

   Commercial real estate

 

$

5,738 

 

$

58 

 

$

7,523 

 

$

62 

   Commercial construction

 

 

315 

 

 

 

 

315 

 

 

   Commercial

 

 

279 

 

 

 

 

247 

 

 

   Residential real estate

 

 

1,760 

 

 

10 

 

 

2,122 

 

 

   Consumer

 

 

 -

 

 

 -

 

 

 -

 

 

 -



 

$

8,092 

 

$

73 

 

$

10,207 

 

$

73 







 

 

 

 

 

 

 

 

 

 

 

 



 

Nine Months Ended September 30,



 

2018

 

2017



 

Average Recorded Investment

 

Interest Income Recognized

 

Average Recorded Investment

 

Interest Income Recognized



 

(In Thousands)

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

   Commercial real estate

 

$

6,146 

 

$

181 

 

$

6,730 

 

$

167 

   Commercial construction

 

 

315 

 

 

 

 

315 

 

 

   Commercial

 

 

18 

 

 

 

 

50 

 

 

 -

   Residential real estate

 

 

916 

 

 

 

 

1,191 

 

 

   Consumer

 

 

 -

 

 

 -

 

 

 -

 

 

 -

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

   Commercial real estate

 

$

 -

 

$

 -

 

$

1,003 

 

$

17 

   Commercial construction

 

 

 -

 

 

 -

 

 

 -

 

 

 -

   Commercial

 

 

243 

 

 

 

 

255 

 

 

   Residential real estate

 

 

945 

 

 

23 

 

 

1,009 

 

 

13 

   Consumer

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Total:

 

 

 

 

 

 

 

 

 

 

 

 

   Commercial real estate

 

$

6,146 

 

$

181 

 

$

7,733 

 

$

184 

   Commercial construction

 

 

315 

 

 

 

 

315 

 

 

   Commercial

 

 

261 

 

 

 

 

305 

 

 

   Residential real estate

 

 

1,861 

 

 

31 

 

 

2,200 

 

 

17 

   Consumer

 

 

 -

 

 

 -

 

 

 -

 

 

 -



 

$

8,583 

 

$

229 

 

$

10,553 

 

$

217 

The following table presents non-accrual loans by classes of the loan portfolio:





 

 

 

 

 

 



 

 

 

 

 

 



September 30, 2018

 

December 31, 2017

 



 

 

 

 

 

 



(In Thousands)

 

   Commercial real estate

$

 -

 

$

104 

 

   Commercial construction

 

 -

 

 

 -

 

   Commercial

 

 -

 

 

 -

 

   Residential real estate

 

378 

 

 

686 

 

   Consumer

 

 -

 

 

 -

 

       Total

$

378 

 

$

790 

 





The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due.  The following table presents the classes of the loan portfolio summarized by the past due status as of September 30, 2018 and December 31, 2017, respectively:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

Greater

 

 

 

 

 

 

 

 

 

 

Loan



 

 

 

 

than

 

 

 

 

 

 

 

Receivables >



30-59 Days

 

60-89 Days

 

90 Days

 

Total

 

 

 

Total Loan

 

90 Days and



Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Receivables

 

Accruing



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 September 30, 2018

(In Thousands)

Commercial real estate

$

720 

 

$

 -

 

$

 -

 

$

720 

 

$

408,002 

 

$

408,722 

 

$

 -

Commercial construction

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

15,182 

 

 

15,182 

 

 

 -

Commercial

 

180 

 

 

819 

 

 

 -

 

 

999 

 

 

37,061 

 

 

38,060 

 

 

 -

Residential real estate

 

1,203 

 

 

 -

 

 

91 

 

 

1,294 

 

 

467,030 

 

 

468,324 

 

 

 -

Consumer

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

778 

 

 

778 

 

 

 -

             Total

$

2,103 

 

$

819 

 

$

91 

 

$

3,013 

 

$

928,053 

 

$

931,066 

 

$

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

$

2,852 

 

$

 -

 

$

104 

 

$

2,956 

 

$

344,336 

 

$

347,292 

 

$

 -

Commercial construction

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

30,090 

 

 

30,090 

 

 

 -

Commercial

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

36,406 

 

 

36,406 

 

 

 -

Residential real estate

 

1,036 

 

 

1,800 

 

 

634 

 

 

3,470 

 

 

440,131 

 

 

443,601 

 

 

 -

Consumer

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

904 

 

 

904 

 

 

 -

             Total

$

3,888 

 

$

1,800 

 

$

738 

 

$

6,426 

 

$

851,867 

 

$

858,293 

 

$

 -





The following tables detail the activity in the allowance for loan losses for the three and nine months ended September 30, 2018 and 2017:



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Commercial Real Estate

 

Commercial Construction

 

Commercial

 

Residential Real Estate

 

Consumer

 

Unallocated

 

Total



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Allowance for loan losses

(In Thousands)



Three Months Ending September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Beginning Balance - June 30, 2018

$

2,381 

 

$

158 

 

$

420 

 

$

3,793 

 

$

27 

 

$

694 

 

$

7,473 



  Charge-offs

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -



  Recoveries

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -



  Provisions

 

62 

 

 

(51)

 

 

(23)

 

 

26 

 

 

(7)

 

 

53 

 

 

60 



Ending Balance - September 30, 2018

$

2,443 

 

$

107 

 

$

397 

 

$

3,819 

 

$

20 

 

$

747 

 

$

7,533 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Nine Months Ending September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Beginning Balance - December 31, 2017

$

2,251 

 

$

369 

 

$

472 

 

$

3,510 

 

$

18 

 

$

420 

 

$

7,040 



  Charge-offs

 

 -

 

 

 -

 

 

(40)

 

 

(23)

 

 

 -

 

 

 -

 

 

(63)



  Recoveries

 

 

 

 -

 

 

 -

 

 

 

 

 -

 

 

 -

 

 

16 



  Provisions

 

184 

 

 

(262)

 

 

(35)

 

 

324 

 

 

 

 

327 

 

 

540 



Ending Balance - September 30, 2018

$

2,443 

 

$

107 

 

$

397 

 

$

3,819 

 

$

20 

 

$

747 

 

$

7,533 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Three Months Ending September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Beginning Balance - June 30, 2017

$

2,154 

 

$

473 

 

$

493 

 

$

3,370 

 

$

27 

 

$

244 

 

$

6,761 



  Charge-offs

 

(108)

 

 

 -

 

 

 -

 

 

(123)

 

 

 -

 

 

 -

 

 

(231)



  Recoveries

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -



  Provisions

 

146 

 

 

(49)

 

 

48 

 

 

182 

 

 

(10)

 

 

 

 

320 



Ending Balance - September 30, 2017

$

2,192 

 

$

424 

 

$

541 

 

$

3,429 

 

$

17 

 

$

247 

 

$

6,850 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Nine Months Ending September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Beginning Balance - December 31, 2016

$

2,349 

 

$

516 

 

$

423 

 

$

2,937 

 

$

15 

 

$

277 

 

$

6,517 



  Charge-offs

 

(108)

 

 

 -

 

 

(122)

 

 

(185)

 

 

 -

 

 

 -

 

 

(415)



  Recoveries

 

13 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

13 



  Provisions

 

(62)

 

 

(92)

 

 

240 

 

 

677 

 

 

 

 

(30)

 

 

735 



Ending Balance - September 30, 2017

$

2,192 

 

$

424 

 

$

541 

 

$

3,429 

 

$

17 

 

$

247 

 

$

6,850 





The following tables represent the allocation for loan losses and the related loan portfolio disaggregated based on impairment methodology at September 30, 2018 and December 31, 2017:



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Commercial Real Estate

 

Commercial Construction

 

Commercial

 

Residential Real Estate

 

Consumer

 

Unallocated

 

Total



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



(In Thousands)

 September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Loan Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending Balance

$

2,443 

 

$

107 

 

$

397 

 

$

3,819 

 

$

20 

 

$

747 

 

$

7,533 

Ending balance: individually evaluated for impairment

$

 -

 

$

 -

 

$

34 

 

$

167 

 

$

 -

 

$

 -

 

$

201 

Ending balance: collectively evaluated for impairment

$

2,443 

 

$

107 

 

$

363 

 

$

3,652 

 

$

20 

 

$

747 

 

$

7,332 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

$

408,722 

 

$

15,182 

 

$

38,060 

 

$

468,324 

 

$

778 

 

 

 

 

$

931,066 

Ending balance: individually evaluated for impairment

$

5,504 

 

$

315 

 

$

241 

 

$

1,679 

 

$

 -

 

 

 

 

$

7,739 

Ending balance: collectively evaluated for impairment

$

403,218 

 

$

14,867 

 

$

37,819 

 

$

466,645 

 

$

778 

 

 

 

 

$

923,327 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Loan Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending Balance

$

2,251 

 

$

369 

 

$

472 

 

$

3,510 

 

$

18 

 

$

420 

 

$

7,040 

Ending balance: individually evaluated for impairment

$

 -

 

$

 -

 

$

39 

 

$

212 

 

$

 -

 

$

 -

 

$

251 

Ending balance: collectively evaluated for impairment

$

2,251 

 

$

369 

 

$

433 

 

$

3,298 

 

$

18 

 

$

420 

 

$

6,789 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

$

347,292 

 

$

30,090 

 

$

36,406 

 

$

443,601 

 

$

904 

 

 

 

 

$

858,293 

Ending balance: individually evaluated for impairment

$

7,383 

 

$

315 

 

$

245 

 

$

2,029 

 

$

 -

 

 

 

 

$

9,972 

Ending balance: collectively evaluated for impairment

$

339,909 

 

$

29,775 

 

$

36,161 

 

$

441,572 

 

$

904 

 

 

 

 

$

848,321 



Troubled Debt Restructurings



The Company may grant a concession or modification for economic or legal reasons related to a borrower’s financial condition that it would not otherwise consider, resulting in a modified loan which is then identified as troubled debt restructuring (“TDR”).  The Company may modify loans through rate reductions, extensions to maturity, interest only payments, or payment modifications to better coincide the timing of payments due under the modified terms with the expected timing of cash flows from the borrowers’ operations.  Loan modifications are intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral.  TDRs are considered impaired loans for purposes of calculating the Company’s allowance for loan losses.



The Company identifies loans for potential restructure primarily through direct communication with the borrower and the evaluation of the borrower’s financial statements, revenue projections, tax returns, and credit reports.  Even if the borrower is not presently in default, management will consider the likelihood that cash flow shortages, adverse economic conditions, and negative trends may result in a payment default in the near future.

The following table presents TDR’s outstanding:



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



Accrual Loans

 

Non-Accrual Loans

 

Total Modifications



 

 

 

 

 

 

 

 

 September 30, 2018

(In Thousands)

Commercial real estate

$

1,309 

 

$

 -

 

$

1,309 

Commercial construction

 

260 

 

 

 -

 

 

260 

Commercial

 

241 

 

 

 -

 

 

241 

Residential real estate

 

1,161 

 

 

25 

 

 

1,186 

Consumer

 

 -

 

 

 -

 

 

 -



$

2,971 

 

$

25 

 

$

2,996 



 

 

 

 

 

 

 

 

December 31, 2017

 

Commercial real estate

$

3,002 

 

$

 -

 

$

3,002 

Commercial construction

 

260 

 

 

 -

 

 

260 

Commercial

 

245 

 

 

 -

 

 

245 

Residential real estate

 

1,198 

 

 

52 

 

 

1,250 

Consumer

 

 -

 

 

 -

 

 

 -



$

4,705 

 

$

52 

 

$

4,757 





As of September 30, 2018,  no available commitments were outstanding on TDRs.



There were no newly restructured loans that occurred during the three and nine months ended September 30, 2018.  



The following table presents newly restructured loans that occurred during the three and nine months ended September 30, 2017.







 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

Number of Loans

 

Pre-Modification Outstanding Balance

 

Post- Modification Outstanding Balance



 

 

 

 

 

 

 

 



 

(Dollars In Thousands)

Three Months Ending September 30, 2017

 

 

 

 

 

 

 

 

Residential real estate

 

 2

 

$

122 

 

$

53 



 

 2

 

$

122 

 

$

53 



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

Nine Months Ending September 30, 2017

 

 

 

 

 

 

 

 

Residential real estate

 

 2

 

$

122 

 

$

53 



 

 2

 

$

122 

 

$

53 



The residential loans above were restructured through a payment modification and had no impairment reserve recorded in the allowance for loan loss for the three and nine months ending September 30, 2017.

e



There were no loans that were modified and classified as a TDR within the prior twelve months that experienced a payment default (loans ninety days or more past due) during the three and nine months ended September 30, 2018 and 2017.

v3.10.0.1
Guarantees
9 Months Ended
Sep. 30, 2018
Guarantees [Abstract]  
Guarantees

Note 6 – Guarantees



The Company, through the Bank, does not issue any guarantees that would require liability recognition or disclosure, other than its standby letters of credit. Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Generally, all letters of credit, when issued, have expiration dates within one year. The credit risk involved in issuing letters of credit is essentially the same as those that are involved in extending loan facilities to customers. The Bank generally holds collateral and/or personal guarantees supporting these commitments. The Company had $5.5 million of standby letters of credit outstanding as of September 30, 2018. The approximate value of underlying collateral upon liquidation that would be expected to cover this maximum potential exposure was $4.3 million. Management does not consider the current amount of the liability as of September 30, 2018 for guarantees under standby letters of credit issued to be material. 

v3.10.0.1
Deposits
9 Months Ended
Sep. 30, 2018
Deposits [Abstract]  
Deposits

Note 7 – Deposits



The components of deposits at September 30, 2018 and December 31, 2017 are as follows:





















 

 

 

 

 



 

 

 

 

 



September 30,

 

December 31,



2018

 

2017



(In Thousands)



 

 

 

 

 

Demand, non-interest bearing

$

146,583 

 

$

139,974 

Demand, NOW and money market, interest bearing

 

130,881 

 

 

110,122 

Savings

 

450,745 

 

 

507,840 

Time, $250 and over

 

70,273 

 

 

61,234 

Time, other

 

117,594 

 

 

81,684 

Total deposits

$

916,076 

 

$

900,854 



v3.10.0.1
Offsetting Assets And Liabilities
9 Months Ended
Sep. 30, 2018
Offsetting Assets And Liabilities [Abstract]  
Offsetting Assets And Liabilities

Note 8 – Offsetting Assets and Liabilities



The Company enters into agreements under which it sells securities subject to an obligation to repurchase the same or similar securities.  Under these arrangements, the Company may transfer legal ownership over the assets but still retain effective control through an agreement that both entitles and obligates the Company to repurchase the assets.  As a result, these repurchase agreements are accounted for as collateralized financing arrangements (i.e., secured borrowings) and not as a sale and subsequent repurchase of securities.  The obligation to repurchase the securities is reflected as a liability in the Company's consolidated balance sheet, while the securities underlying the repurchase agreements remain in the respective investment securities asset accounts. In other words, there is no offsetting or netting of the investment securities assets with the repurchase agreement liabilities. In addition, as the Company does not enter into reverse repurchase agreements, there is no such offsetting to be done with the repurchase agreements.



The right of setoff for a repurchase agreement resembles a secured borrowing, whereby the collateral would be used to settle the fair value of the repurchase agreement should the Company be in default (e.g., fails to make an interest payment to the counterparty). For private institution repurchase agreements, if the private institution counterparty were to default (e.g., declare bankruptcy), the Company could cancel the repurchase agreement (i.e., cease payment of principal and interest), and attempt collection on the amount of collateral value in excess of the repurchase agreement fair value. The collateral is held by a third party financial institution in the counterparty's custodial account. The counterparty has the right to sell or repledge the investment securities. For government entity repurchase agreements, the collateral is held by the Company in a segregated custodial account under a tri-party agreement.



The following table presents the liabilities subject to an enforceable master netting arrangement or repurchase agreements as of September 30, 2018 and December 31, 2017:







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

Net Amounts

 

 

 

 

 

 

 

 

 



 

 

Gross

 

 

Gross Amounts

 

 

of Liabilities

 

 

 

 

 

 

 

 

 



 

 

Amounts of

 

 

Offset in the

 

 

Presented in the

 

 

 

 

 

Cash

 

 

 



 

 

Recognized

 

 

Consolidated

 

 

Consolidated

 

 

Financial

 

 

Collateral

 

 

 



 

 

Liabilities

 

 

Balance Sheet

 

 

Balance Sheet

 

 

Instruments

 

 

Pledged

 

 

Net Amount



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

(In Thousands)

September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase Agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Institutions

 

$

17,875 

 

$

 -

 

$

17,875 

 

$

(17,875)

 

$

 -

 

$

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase Agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Institutions

 

$

9,999 

 

$

 -

 

$

9,999 

 

$

(9,999)

 

$

 -

 

$

 -



As of September 30, 2018 and December 31, 2017, the fair value of securities pledged was $20.7 million and $15.8 million, respectively.

v3.10.0.1
Short-Term And Long-Term Borrowings
9 Months Ended
Sep. 30, 2018
Short-Term And Long-Term Borrowings [Abstract]  
Short-Term And Long-Term Borrowings

Note 9 – Short-term and Long-term Borrowings



Securities sold under agreements to repurchase, federal funds purchased and FHLB short term advances generally represent overnight or less than twelve month borrowings. Long term advances from the FHLB are for periods of twelve months or more and are generally less than sixty months. The Bank has an agreement with the FHLB which allows for borrowings up to a percentage of qualifying assets. At September 30, 2018, the Bank had a maximum borrowing capacity for short-term and long-term advances of approximately $533.0 million.  This borrowing capacity with the FHLB includes a line of credit of $150.0 million. As of September 30, 2018, a one week short-term FHLB advance of $50.9 million was outstanding at a rate of 2.50% and no short-term FHLB advances were outstanding as of December 31, 2017. The 2018 funding was the result of the difference between the deposit growth and loan growth. There were no long-term FHLB advances outstanding as of September 30, 2018 and December 31, 2017. All FHLB borrowings are secured by qualifying assets of the Bank.



The Bank has a federal funds line of credit with the ACBB of $10.0 million, of which none was outstanding at September 30, 2018 and December 31, 2017. Advances from this line are unsecured.











v3.10.0.1
Stock Incentive Plan And Employee Stock Purchase Plan
9 Months Ended
Sep. 30, 2018
Stock Incentive Plan And Employee Stock Purchase Plan [Abstract]  
Stock Incentive Plan And Employee Stock Purchase Plan

Note 10 – Stock Incentive Plan and Employee Stock Purchase Plan



Stock Incentive Plan:



At the Company’s annual meeting on June 16, 2010, the shareholders approved the Embassy Bancorp, Inc. 2010 Stock Incentive Plan (the “SIP”).  The SIP authorizes the Board of Directors, or a committee authorized by the Board of Directors, to award a stock based incentive to (i) designated officers (including officers who are directors) and other designated employees at the Company and its subsidiaries, and (ii) non-employee members of the Board of Directors and advisors and consultants to the Company and its subsidiaries. The SIP provides for stock based incentives in the form of incentive stock options as provided in Section 422 of the Internal Revenue Code of 1986, non-qualified stock options, stock appreciation rights, restricted stock and deferred stock awards.  The term of the option, the amount of time for the option to vest after grant, if any, and other terms and limitations will be determined at the time of grant. Options granted under the SIP may not have an exercise period that is more than ten years from the time the option is granted. At inception, the aggregate number of shares available for issuance under the SIP was 500,000. The SIP provides for appropriate adjustments in the number and kind of shares available for grant or subject to outstanding awards under the SIP to avoid dilution in the event of merger, stock splits, stock dividends or other changes in the capitalization of the Company. The SIP expires on June 15, 2020. At September 30, 2018, there were 270,559 shares available for issuance under the SIP.  

The Company grants shares of restricted stock, under the SIP, to certain members of its Board of Directors as compensation for their services, in accordance with the Company’s Non-employee Directors Compensation program adopted in October 2010. The Company also grants restricted stock to certain officers under individual agreements with these officers. Some of these restricted stock awards vest immediately, while the remainder vest over three to nine service years. Management recognizes compensation expense for the fair value of the restricted stock awards on a straight-line basis over the requisite service period. Since inception of the plan and through the period ended September 30, 2018, there have been 113,198 awards granted. There were no awards granted during the three months ended September 30, 2018 and 2017. During the nine months ended September 30, 2018 and 2017 there were 6,731 and 5,156 awards granted, respectively. The Company recognized compensation expense for restricted stock awards during the three months and nine months ended September 30, 2018 of $44 thousand and $151 thousand; and during the three and nine months ended September 30, 2017, the Company recognized $24 thousand and $72 thousand, respectively.



In December 2016, January 2014, February 2013 and 2012, the Company granted stock options to purchase 4,227,  29,663,  29,742 and 52,611 shares of stock to certain executive officers under individual agreements and/or in accordance with their respective employment agreements.  No stock options were granted in 2018, 2017 or 2015. Stock compensation expense related to these options was $1 thousand and $3 thousand for the three and nine months ended September 30, 2018 and $2 thousand and $5 thousand for the three and nine months ended September 30, 2017, respectively. At September 30, 2018, approximately $6 thousand of unrecognized cost related to these stock options granted in 2016 will be recognized over the next 1.22 years, respectively.



Employee Stock Purchase Plan:



On January 1, 2017, the Company implemented the Embassy Bancorp, Inc. Employee Stock Purchase Plan, which was approved by the Company’s shareholders at the annual meeting held on June 16, 2016. Under the plan, each employee of the Company and its subsidiaries who is employed on an offering date and customarily is scheduled to work at least twenty (20) hours per week and more than five (5) months in a calendar year is eligible to participate. The purchase price for shares purchased under the plan shall initially equal 95% of the fair market value of such shares on the date of purchase.  The purchase price may be adjusted from time to time by the Board of Directors; provided, however, that the discount to fair market value shall not exceed 15%.  The Company has authorized 350,000 shares of its common stock for the plan, of which 6,160 shares have been issued as of September 30, 2018. The Company recognized discount expense in relation to the employee stock purchase plan of $1 thousand and $2 thousand during the three and nine months ended September 30, 2018 and September 30, 2017, respectively.



v3.10.0.1
Other Comprehensive (Loss) Income
9 Months Ended
Sep. 30, 2018
Other Comprehensive (Loss) Income [Abstract]  
Other Comprehensive (Loss) Income

Note 11 – Other Comprehensive (Loss) Income

Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available for sale securities, are reported as a separate component of the equity section of the balance sheet, such items, along with net income, are components of comprehensive (loss) income.



The components of other comprehensive (loss) income both before tax and net of tax are as follows:







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended September 30,



 

2018

 

2017



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

(In Thousands)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Before

 

Tax

 

Net of

 

Before

 

Tax

 

Net of



 

Tax

 

Effect

 

Tax

 

Tax

 

Effect

 

Tax

Change in accumulated other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding losses on securities
   available for sale

 

$

(783)

 

$

164 

 

$

(619)

 

$

(162)

 

$

56 

 

$

(106)

Reclassification adjustments for gains on securities
   transactions included in net income (A),(B)

 

 

 -

 

 

 -

 

 

 -

 

 

(19)

 

 

 

 

(13)

Total other comprehensive loss

 

$

(783)

 

$

164 

 

$

(619)

 

$

(181)

 

$

62 

 

$

(119)







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Nine Months Ended September 30,



 

2018

 

2017



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

(In Thousands)



 

Before

 

Tax

 

Net of

 

Before

 

Tax

 

Net of



 

Tax

 

Effect

 

Tax

 

Tax

 

Effect

 

Tax

Change in accumulated other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding (losses) gains on securities
   available for sale

 

$

(2,782)

 

$

584 

 

$

(2,198)

 

$

1,188 

 

$

(404)

 

$

784 

Reclassification adjustments for gains on securities
   transactions included in net income (A),(B)

 

 

 -

 

 

 -

 

 

 -

 

 

(19)

 

 

 

 

(13)

Total other comprehensive (loss) income

 

$

(2,782)

 

$

584 

 

$

(2,198)

 

$

1,169 

 

$

(398)

 

$

771 



A.

Realized gains on securities transactions included in gain on sales of securities, net, in the accompanying Consolidated Statements of Income.

B.

Tax effect included in income tax expense in the accompanying Consolidated Statements of Income.



A summary of the realized gains on securities available for sale, net of tax, for the three and nine months ended September 30, 2018 and 2017 are as follows:

 







 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Nine Months Ended



 

September 30,

 

September 30,



 

 

2018

 

 

2017

 

 

2018

 

 

2017



 

 

 

 

 

 

 

 

 

 

 

 



 

(In Thousands)

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

Realized gains on securities transactions

 

$

 -

 

$

(19)

 

$

 -

 

$

(19)

Income taxes

 

 

 -

 

 

 

 

 -

 

 

Net of tax

 

$

 -

 

$

(13)

 

$

 -

 

$

(13)

A summary of the accumulated other comprehensive (loss) income net of tax, is as follows:





















 

 

 



 

 

 



 

Securities



 

Available



 

for Sale

Three Months Ended September 30, 2018 and 2017

 

(In Thousands)

Balance June 30, 2018

 

$

(1,560)

Other comprehensive loss before reclassifications

 

 

(619)

Amounts reclassified from accumulated other
   comprehensive income

 

 

 -

Net other comprehensive loss during the period

 

 

(619)

Balance September 30, 2018

 

$

(2,179)



 

 

 

Balance June 30, 2017

 

$

866 

Other comprehensive loss before reclassifications

 

 

(106)

Amounts reclassified from accumulated other
   comprehensive income

 

 

(13)

Net other comprehensive loss during the period

 

 

(119)

Balance September 30, 2017

 

$

747 



 

 

 



 

 

 



 

 

 

Nine Months Ended September 30, 2018 and 2017

 

 

 

Balance January 1, 2018

 

$

19 

Other comprehensive loss before reclassifications

 

 

(2,198)

Amounts reclassified from accumulated other
   comprehensive income

 

 

 -

Net other comprehensive loss during the period

 

 

(2,198)

Balance September 30, 2018

 

$

(2,179)



 

 

 

Balance January 1, 2017

 

$

(24)

Other comprehensive income before reclassifications

 

 

784 

Amounts reclassified from accumulated other
   comprehensive income

 

 

(13)

Net other comprehensive income during the period

 

 

771 

Balance September 30, 2017

 

$

747 



 

 

 



v3.10.0.1
Basic And Diluted Earnings Per Share
9 Months Ended
Sep. 30, 2018
Basic And Diluted Earnings Per Share [Abstract]  
Basic And Diluted Earnings Per Share

Note 12 – Basic and Diluted Earnings per Share



Basic earnings per share represents income available to common stockholders divided by the weighted-average number of common shares outstanding during the period, as adjusted for stock dividends and splits. Diluted earnings per share reflect additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustments to income that would result from the assumed issuance. Potential common shares that may be issued by the Company relate solely to outstanding stock options and are determined using the treasury stock method.





 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

Three Months Ended

 

Nine Months Ended

 



 

 

September 30,

 

September 30,

 



 

 

2018

 

2017

 

2018

 

2017

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

(Dollars In Thousands, Except Share and Per Share Data)

 



Net income

 

$

2,680 

 

$

2,233 

 

$

7,567 

 

$

6,218 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



Weighted average shares outstanding

 

 

7,474,877 

 

 

7,444,231 

 

 

7,473,044 

 

 

7,445,997 

 



Dilutive effect of potential common shares, stock options

 

 

66,573 

 

 

57,076 

 

 

66,508 

 

 

57,038 

 



Diluted weighted average common shares outstanding

 

 

7,541,450 

 

 

7,501,307 

 

 

7,539,552 

 

 

7,503,035 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



Basic earnings per share

 

$

0.36 

 

$

0.30 

 

$

1.01 

 

$

0.84 

 



Diluted earnings per share

 

$

0.35 

 

$

0.30 

 

$

1.00 

 

$

0.83 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

There were no stock options not considered in computing diluted earnings per common share for the three and nine months ended September 30, 2018. Stock options of 4,227 were not considered in computing diluted earnings per common share for the three and nine months ended September 30, 2017.

v3.10.0.1
Fair Value Measurements
9 Months Ended
Sep. 30, 2018
Fair Value Measurements [Abstract]  
Fair Value Measurements



Note 13 – Fair Value Measurements 



The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures.  The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques.  Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

Fair value guidance provides a consistent definition of fair value, which focuses on exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.

ASC Topic 860 establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under ASC Topic 860 are as follows:



Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.



Level 2: Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.



Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported with little or no market activity).

An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

For financial assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy utilized at September 30, 2018 and December 31, 2017, respectively, are as follows: 





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

(Level 1)

 

 

(Level 2)

 

 

 

 

 

 



 

 

Quoted

 

 

Significant

 

 

(Level 3)

 

 

 



 

 

Prices in Active

 

 

Other

 

 

Significant

 

 

 



 

 

Markets for

 

 

Observable

 

 

Unobservable

 

 

 



Description

  Identical Assets

 

 Inputs

 

Inputs

 

Total



 

 

 

 

 

 

 

 

 

 

 

 



 

 

(In Thousands)



U.S. Government agency obligations

$

 -

 

$

5,989 

 

$

 -

 

$

5,989 



Municipal bonds

 

 -

 

 

34,957 

 

 

 -

 

 

34,957 



U.S. Government Sponsored Enterprise (GSE) -

 

 

 

 

 

 

 

 

 

 

 



  Mortgage-backed securities - residential

 

 -

 

 

46,184 

 

 

 -

 

 

46,184 



September 30, 2018 Securities available for sale

$

 -

 

$

87,130 

 

$

 -

 

$

87,130 



 

 

 

 

 

 

 

 

 

 

 

 



U.S. Government agency obligations

$

 -

 

$

9,988 

 

$

 -

 

$

9,988 



Municipal bonds

 

 -

 

 

38,321 

 

 

 -

 

 

38,321 



U.S. Government Sponsored Enterprise (GSE) -

 

 

 

 

 

 

 

 

 

 

 



  Mortgage-backed securities - residential

 

 -

 

 

41,987 

 

 

 -

 

 

41,987 



December 31, 2017 Securities available for sale

$

 -

 

$

90,296 

 

$

 -

 

$

90,296 



For financial assets measured at fair value on a nonrecurring basis, the fair value measurements by level within the fair value hierarchy used at September 30, 2018 and December 31, 2017, respectively, are as follows:





 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



 

(Level 1)

 

 

(Level 2)

 

 

 

 

 

 



 

Quoted

 

 

Significant

 

 

(Level 3)

 

 

 



 

Prices in Active

 

 

Other

 

 

Significant

 

 

 



 

Markets for

 

 

Observable

 

 

Unobservable

 

 

 

Description

  Identical Assets

 

 Inputs

 

Inputs

 

Total



 

(In Thousands)

September 30, 2018 Impaired loans

$

 -

 

$

 -

 

$

896 

 

$

896 

September 30, 2018 Other real estate owned

$

 -

 

$

 -

 

$

480 

 

$

480 

December 31, 2017 Impaired loans

$

 -

 

$

 -

 

$

980 

 

$

980 

December 31, 2017 Other real estate owned

$

 -

 

$

 -

 

$

458 

 

$

458 



Fair value is generally determined through independent appraisals of the underlying collateral, which generally include Level 3 input which are not identifiable. Fair values may also include qualitative adjustments by management based on economic conditions and liquidation expenses.



Impaired loans are those that are accounted for under existing FASB guidance,  in which the Bank has measured impairment generally based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the expected proceeds. These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.



At September 30, 2018, of the impaired loans having an aggregate balance of $7.7 million, $6.6 million did not require a valuation allowance because the value of the collateral, including estimated selling costs, securing the loan was determined to meet or exceed the balance owed on the loan. Of the remaining $1.1 million in impaired loans, an aggregate valuation allowance of $201 thousand was required to reflect what was determined to be a shortfall in the value of the collateral as compared to the balance on such loans.

Real estate properties acquired through, or in lieu of, foreclosure are to be sold and are carried at fair value less estimated cost to sell.  Fair value is based upon independent market prices or appraised value of the property.  These assets are included in Level 3 fair value based upon the lowest level of input that is significant to the fair value measurement.

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value:





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



Quantitative Information about Level 3 Fair Value Measurements

 

 Description

Fair Value
Estimate

 

Valuation Techniques

 

Unobservable Input

 

Range
(Weighted Average)

 



 

 

 

 

 

 

 

 

 



 

(Dollars In Thousands)

 

September 30, 2018:

 

 

 

 

 

 

 

 

 

 Impaired loans

$

896 

 

Appraisal of collateral

 

Appraisal adjustments (1)

 

0% to -25%  (-17.9%)

 



 

 

 

 

 

Liquidation expenses (2)

 

0% to -8.5%  (-8.2%)

 

 Other real estate owned

$

480 

 

Listings, Letters of Intent

 

Liquidation expenses (2)

 

-5%  (-5%)

 



 

 

 

& Third Party Evaluations

 

 

 

 

 

December 31, 2017:

 

 

 

 

 

 

 

 

 

 Impaired loans

$

980 

 

Appraisal of collateral

 

Appraisal adjustments (1)

 

0% to -25%  (-23.2%)

 



 

 

 

 

 

Liquidation expenses (2)

 

0% to -8.5%  (-7.7%)

 

 Other real estate owned

$

458 

 

Listings, Letters of Intent

 

Liquidation expenses (2)

 

-5%  (-5%)

 



 

 

 

& Third Party Evaluations

 

 

 

 

 



1.

Appraisals may be adjusted by management for qualitative factors including economic conditions and the age of the appraisal. The range and weighted average of appraisal adjustments are presented as a percent of the appraisal.

2.

Appraisals and pending agreements of sale are adjusted by management for liquidation expenses.  The range and weighted average of liquidation expense adjustments are presented as a percent of the appraisal or pending agreement of sale.



The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate the fair values of the Company’s financial instruments at September 30, 2018 and December 31, 2017:



Securities Available for Sale (Carried at Fair Value)

The fair value of securities available for sale are determined by matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted prices. For these securities, the Company obtains fair value measurements from an independent pricing service.  The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the security’s terms and conditions, among other things.





The estimated fair values of the Company’s financial instruments were as follows at September 30, 2018 and December 31, 2017:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

(Level 1)

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

Quoted

 

 

(Level 2)

 

 

(Level 3)

 



 

 

 

 

 

 

 

 

Prices in Active

 

 

Significant Other

 

 

Significant

 



 

 

Carrying

 

 

Fair Value

 

 

Markets for

 

 

Observable

 

 

Unobservable

 



 

 

Amount

 

 

Estimate

 

 

Identical Assets

 

 

Inputs

 

 

Inputs

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

(In Thousands)

 

September 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

34,311 

 

$

34,311 

 

$

34,311 

 

$

 -

 

$

 -

 

Securities available-for-sale

 

 

87,130 

 

 

87,130 

 

 

 -

 

 

87,130 

 

 

 -

 

Loans receivable, net of allowance

 

 

924,161 

 

 

903,726 

 

 

 -

 

 

 -

 

 

903,726 

 

Restricted investments in bank stock

 

 

2,671 

 

 

2,671 

 

 

 -

 

 

2,671 

 

 

 -

 

Accrued interest receivable

 

 

2,110 

 

 

2,110 

 

 

 -

 

 

2,110 

 

 

 -

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

916,076 

 

 

914,572 

 

 

 -

 

 

914,572 

 

 

 -

 

Securities sold under agreements to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   repurchase and federal funds purchased

 

 

17,875 

 

 

17,860 

 

 

 -

 

 

17,860 

 

 

 -

 

Short-term borrowings

 

 

50,921 

 

 

50,921 

 

 

 -

 

 

50,921 

 

 

 -

 

Accrued interest payable

 

 

1,296 

 

 

1,296 

 

 

 -

 

 

1,296 

 

 

 -

 

Off-balance sheet financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to grant loans

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

Unfunded commitments under lines of credit

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

Standby letters of credit

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

33,534 

 

$

33,534 

 

$

33,534 

 

$

 -

 

$

 -

 

Securities available-for-sale

 

 

90,296 

 

 

90,296 

 

 

 -

 

 

90,296 

 

 

 -

 

Loans receivable, net of allowance

 

 

851,711 

 

 

849,328 

 

 

 -

 

 

 -

 

 

849,328 

 

Restricted investments in bank stock

 

 

583 

 

 

583 

 

 

 -

 

 

583 

 

 

 -

 

Accrued interest receivable

 

 

1,983 

 

 

1,983 

 

 

 -

 

 

1,983 

 

 

 -

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

900,854 

 

 

900,232 

 

 

 -

 

 

900,232 

 

 

 -

 

Securities sold under agreements to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   repurchase and federal funds purchased

 

 

9,999 

 

 

9,994 

 

 

 -

 

 

9,994 

 

 

 -

 

Accrued interest payable

 

 

874 

 

 

874 

 

 

 -

 

 

874 

 

 

 -

 

Off-balance sheet financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to grant loans

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

Unfunded commitments under lines of credit

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

Standby letters of credit

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 



v3.10.0.1
Future Accounting Standards
9 Months Ended
Sep. 30, 2018
Future Accounting Standards [Abstract]  
Future Accounting Standards

Note 14 – Future Accounting Standards 



In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which will supersede the current lease requirements in Topic 840. The ASU requires lessees to recognize a right of use asset and related lease liability for all leases, with a limited exception for short-term leases. Leases will be classified as either finance or operating, with the classification affecting the pattern of expense recognition in the statement of income. Currently, leases are classified as either capital or operating, with only capital leases recognized on the balance sheet. The reporting of lease related expenses in the statements of income and cash flows will be generally consistent with the current guidance. The new guidance will be effective for the Company in 2019. Once effective, the standard will be applied using the optional transition method in accordance with the July 2018 issued ASU No. 2018-11 which allows the Company to choose the optional transition method, instead of the modified retrospective transition method previously considered. The Company has reviewed the lease population and are in the process of determining which renewal terms will be exercised. The Company expects an increase on the Consolidated Balance Sheet in the first quarter of 2019 for the right of use asset and right of use liability, however, the affect to equity and earnings will be insignificant.

 

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses. ASU 2016-13 requires entities to report “expected” credit losses on financial instruments and other commitments to extend credit rather than the current “incurred loss” model. These expected credit losses for financial assets held at the reporting date are to be based on historical experience, current conditions, and reasonable and supportable forecasts. This ASU will also require enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an entity’s portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the financial statements. This guidance is effective for the Company in 2020. The Company is currently evaluating the impact the adoption of ASU 2016-13 will have on its consolidated financial statements and results of operations, however due to the significant differences in the revised guidance from existing U.S. GAAP, the implementation of this guidance may result in material changes to the Company’s accounting for credit losses on financial instruments.



v3.10.0.1
Basis Of Presentation (Policy)
9 Months Ended
Sep. 30, 2018
Basis Of Presentation [Abstract]  
Consolidation

Embassy Bancorp, Inc. (the “Company”) is a Pennsylvania corporation organized in 2008 and registered as a bank holding company pursuant to the Bank Holding Company Act of 1956, as amended (the “BHC Act”). The Company was formed for purposes of acquiring Embassy Bank For The Lehigh Valley (the “Bank”) in connection with the reorganization of the Bank into a bank holding company structure, which was consummated on November 11, 2008.  Accordingly, the Company owns all of the capital stock of the Bank, giving the organization more flexibility in meeting its capital needs as the Company continues to grow. Embassy Holdings, LLC (the “LLC”) is a wholly-owned subsidiary of the Bank organized to engage in the holding of property acquired by the Bank in satisfaction of debts previously contracted.  As such, the consolidated financial statements contained herein include the accounts of the Company, the Bank and the LLC. All significant intercompany transactions and balances have been eliminated.



The Bank, which is the Company’s principal operating subsidiary, was originally incorporated as a Pennsylvania bank on May 11, 2001 and opened its doors on November 6, 2001. It was formed by a group of local business persons and professionals with significant prior experience in community banking in the Lehigh Valley area of Pennsylvania, the Bank’s primary market area.

Basis Of Accounting

The accompanying unaudited financial statements have been prepared in accordance with United States of America generally accepted accounting principles (“US GAAP”) for interim financial information and in accordance with instructions for Form 10-Q and Rule 10-01 of the Securities and Exchange Commission Regulation S-X. Accordingly, they do not include all of the information and footnotes required by US GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine months ended September 30, 2018 are not necessarily indicative of the results that may be expected for the year ending December 31, 2018.

v3.10.0.1
Summary Of Significant Accounting Policies (Policy)
9 Months Ended
Sep. 30, 2018
Summary Of Significant Accounting Policies [Abstract]  
New Accounting Standards

On January 1, 2018 the Company adopted ASU 2014-09 “Revenue from Contracts with Customers (Topic 606)” (“ASU 2014-09”). ASU 2014-09 implements a common revenue standard that clarifies the principles for recognizing revenue, establishing principles for reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising from the entity's contracts to provide goods or services to customers. The core principle of ASU 2014-09 requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration that it expects to be entitled to receive in exchange for those goods or services recognized as performance obligations are satisfied. ASU 2014-09 establishes a five-step model which entities must follow to recognize revenue and removes inconsistencies and weaknesses in existing guidance. The guidance does not apply to revenue associated with financial instruments, including loans and investment securities that are accounted for under other GAAP, which comprises a significant portion of the Company’s revenue stream. ASU 2014-09 had no material effect on the Company’s revenue recognition or to its consolidated financial statements and disclosures.



The majority of the Company’s revenue-generating transactions are not subject to ASC 606, including revenue generated from financial instruments, such as its loans, letters of credit and investment securities, as these activities are subject to other GAAP discussed elsewhere within the Company’s disclosures. Descriptions of the Company’s revenue-generating activities that are within the scope of ASC 606, which are presented in the consolidated statement of income as components of non-interest income, are credit card processing fees, debit card interchange fees, other service fees on deposit accounts, and gains and losses on other real estate owned. Credit card processing fees include income from commercial credit cards and merchant processing income. Income for such performance obligations are generally received at the time the performance obligations are satisfied or within the monthly service period. Service fees on deposit accounts represent general service fees for monthly account maintenance and activity or transaction-based fees and consist of transaction-based revenue, time-based revenue (service period), item-based revenue or some other individual attribute-based revenue. Revenue is recognized when the Company’s performance obligation is completed, which is generally monthly for account maintenance services or when a transaction has been completed (such as a wire transfer). The Company recognizes debit card interchange fees daily from debit cardholder transactions conducted through the MasterCard payment network. The Company records a gain or loss from the sale of other real estate owned when control of the property transfers to the buyer, which generally occurs at the time of an executed deed. When the Company finances the sale of other real estate owned to the buyer, the Company assesses whether the buyer is committed to perform their obligations under the contract and whether collectability of the transaction price is probable.  Once these criteria are met, the gain or loss on sale is recorded upon the transfer of control of the property to the buyer. In determining the gain or loss on the sale, the Company adjusts the transaction prices and related gain or loss on the sale if a significant financing component is present. The Company does not sell its mortgages on the secondary market, nor does it offer trust or investment brokerage services to its customers to generate fee income.



On January 1, 2018, the Company adopted ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10).  ASU 2016-01 addresses certain aspects of recognition, measurement, presentation, and disclosure of financial instruments by making targeted improvements to GAAP as follows: (1) require equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income. However, an entity may choose to measure equity investments that do not have readily determinable fair values at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer; (2) simplify the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment. When a qualitative assessment indicates that impairment exists, an entity is required to measure the investment at fair value; (3) eliminate the requirement to disclose the fair value of financial instruments measured at amortized cost for entities that are not public business entities; (4) eliminate the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet; (5) require public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; (6) require an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments; (7) require separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the balance sheet or the accompanying notes to the financial statements; and (8) clarify that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. In accordance with (5) above, the Company measured the fair value of its loan portfolio as of September 30, 2018 using an exit price notion. ASU 2016-01 had no material effect on the Company’s financial condition or results of operations.

v3.10.0.1
Securities Available For Sale (Tables)
9 Months Ended
Sep. 30, 2018
Securities Available For Sale [Abstract]  
Amortized Cost And Fair Values Of Securities Available-For-Sale



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



 

 

 

Gross

 

Gross

 

 

 



Amortized

 

Unrealized

 

Unrealized

 

Fair



Cost

 

Gains

 

Losses

 

Value



 

 

 

 

 

 

 

 

 

 

 



(In Thousands)

September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

$

6,008 

 

$

 -

 

$

(19)

 

$

5,989 

Municipal bonds

 

35,759 

 

 

475 

 

 

(1,277)

 

 

34,957 

U.S. Government Sponsored Enterprise (GSE) -
   Mortgage-backed securities - residential

 

48,121 

 

 

39 

 

 

(1,976)

 

 

46,184 

Total

$

89,888 

 

$

514 

 

$

(3,272)

 

$

87,130 



 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

$

10,039 

 

$

 -

 

$

(51)

 

$

9,988 

Municipal bonds

 

37,701 

 

 

1,089 

 

 

(469)

 

 

38,321 

U.S. Government Sponsored Enterprise (GSE) -
   Mortgage-backed securities - residential

 

42,532 

 

 

80 

 

 

(625)

 

 

41,987 

Total

$

90,272 

 

$

1,169 

 

$

(1,145)

 

$

90,296 



Securities Available-For-Sale By Contractual Maturity



 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

 

Amortized

 

 

Fair

 



 

 

Cost

 

 

Value

 



 

 

 

 

 

 

 



 

(In Thousands)

 

Due in one year or less

 

$

7,547 

 

$

7,551 

 

Due after one year through five years

 

 

5,461 

 

 

5,528 

 

Due after five years through ten years

 

 

8,576 

 

 

8,184 

 

Due after ten years

 

 

20,183 

 

 

19,683 

 



 

 

41,767 

 

 

40,946 

 

U.S. Government Sponsored Enterprise (GSE) - Mortgage-backed securities - residential

 

 

48,121 

 

 

46,184 

 



 

$

89,888 

 

$

87,130 

 



 

 

 

 

 

 

 



Investments' Gross Unrealized Losses And Fair Value



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Less Than 12 Months

 

 

12 Months or More

 

 

Total



Fair Value

 

Unrealized Losses

 

Fair Value

 

Unrealized Losses

 

Fair Value

 

Unrealized Losses



 

(In Thousands)

September 30, 2018

 

U.S. Government agency obligations

$

1,000 

 

$

 -

 

$

4,989 

 

$

(19)

 

$

5,989 

 

$

(19)

Municipal bonds

 

6,473 

 

 

(361)

 

 

6,714 

 

 

(916)

 

 

13,187 

 

 

(1,277)

U.S. Government Sponsored Enterprise

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   (GSE) - Mortgage -backed securities -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   residential 

 

15,096 

 

 

(333)

 

 

30,543 

 

 

(1,643)

 

 

45,639 

 

 

(1,976)

Total Temporarily Impaired Securities

$

22,569 

 

$

(694)

 

$

42,246 

 

$

(2,578)

 

$

64,815 

 

$

(3,272)



 

.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

$

7,003 

 

$

(24)

 

$

2,985 

 

$

(27)

 

$

9,988 

 

$

(51)

Municipal bonds

 

2,415 

 

 

(77)

 

 

6,235 

 

 

(392)

 

 

8,650 

 

 

(469)

U.S. Government Sponsored Enterprise

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   (GSE) - Mortgage -backed securities -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   residential

 

25,295 

 

 

(305)

 

 

11,502 

 

 

(320)

 

 

36,797 

 

 

(625)

Total Temporarily Impaired Securities

$

34,713 

 

$

(406)

 

$

20,722 

 

$

(739)

 

$

55,435 

 

$

(1,145)



v3.10.0.1
Loans Receivable And Credit Quality (Tables)
9 Months Ended
Sep. 30, 2018
Loans Receivable And Credit Quality [Abstract]  
Composition Of Loans Receivable



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



September 30, 2018

 

December 31, 2017



 

 

Percentage of

 

 

 

Percentage of



Balance

 

total Loans

 

Balance

 

total Loans



 

 

 

 

 

 

 

 

 



 

(Dollars in Thousands)



 

 

 

 

 

 

 

 

 

Commercial real estate

$

408,722 

 

43.90% 

 

$

347,292 

 

40.46% 

Commercial construction

 

15,182 

 

1.63% 

 

 

30,090 

 

3.51% 

Commercial

 

38,060 

 

4.09% 

 

 

36,406 

 

4.24% 

Residential real estate

 

468,324 

 

50.30% 

 

 

443,601 

 

51.68% 

Consumer

 

778 

 

0.08% 

 

 

904 

 

0.11% 

Total loans

 

931,066 

 

100.00% 

 

 

858,293 

 

100.00% 

Unearned origination fees

 

628 

 

 

 

 

458 

 

 

Allowance for loan losses

 

(7,533)

 

 

 

 

(7,040)

 

 



$

924,161 

 

 

 

$

851,711 

 

 



Schedule Of Loan Portfolio By Aggregate Risk Rating



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



Pass

 

Special Mention

 

Substandard

 

Doubtful

 

Total



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 September 30, 2018

 

(In Thousands)

Commercial real estate

$

403,489 

 

$

 -

 

$

5,233 

 

$

 -

 

$

408,722 

Commercial construction

 

14,867 

 

 

 -

 

 

315 

 

 

 -

 

 

15,182 

Commercial

 

38,060 

 

 

 -

 

 

 -

 

 

 -

 

 

38,060 

Residential real estate

 

467,052 

 

 

755 

 

 

517 

 

 

 -

 

 

468,324 

Consumer

 

778 

 

 

 -

 

 

 -

 

 

 -

 

 

778 

             Total

$

924,246 

 

$

755 

 

$

6,065 

 

$

 -

 

$

931,066 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

$

341,865 

 

$

 -

 

$

5,427 

 

$

 -

 

$

347,292 

Commercial construction

 

29,775 

 

 

 -

 

 

315 

 

 

 -

 

 

30,090 

Commercial

 

36,406 

 

 

 -

 

 

 -

 

 

 -

 

 

36,406 

Residential real estate

 

442,770 

 

 

 -

 

 

831 

 

 

 -

 

 

443,601 

Consumer

 

904 

 

 

 -

 

 

 -

 

 

 -

 

 

904 

             Total

$

851,720 

 

$

 -

 

$

6,573 

 

$

 -

 

$

858,293 



Schedule Of Impaired Loans

The following table summarizes information in regards to impaired loans by loan portfolio class as of September 30, 2018 and December 31, 2017, respectively:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

September 30, 2018

 

December 31, 2017

 



 

Recorded Investment

 

Unpaid Principal Balance

 

Related Allowance

 

Recorded Investment

 

Unpaid Principal Balance

 

Related Allowance

 



 

(In Thousands)

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Commercial real estate

 

$

5,504 

 

$

5,768 

 

 

 

 

$

7,383 

 

$

7,748 

 

 

 

 

   Commercial construction

 

 

315 

 

 

315 

 

 

 

 

 

315 

 

 

315 

 

 

 

 

   Commercial

 

 

 -

 

 

 -

 

 

 

 

 

 -

 

 

 -

 

 

 

 

   Residential real estate

 

 

823 

 

 

1,128 

 

 

 

 

 

1,043 

 

 

1,329 

 

 

 

 

   Consumer

 

 

 -

 

 

 -

 

 

 

 

 

 -

 

 

 -

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Commercial real estate

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

   Commercial construction

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

   Commercial

 

 

241 

 

 

241 

 

 

34 

 

 

245 

 

 

245 

 

 

39 

 

   Residential real estate

 

 

856 

 

 

856 

 

 

167 

 

 

986 

 

 

986 

 

 

212 

 

   Consumer

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Commercial real estate

 

$

5,504 

 

$

5,768 

 

$

 -

 

$

7,383 

 

$

7,748 

 

$

 -

 

   Commercial construction

 

 

315 

 

 

315 

 

 

 -

 

 

315 

 

 

315 

 

 

 -

 

   Commercial

 

 

241 

 

 

241 

 

 

34 

 

 

245 

 

 

245 

 

 

39 

 

   Residential real estate

 

 

1,679 

 

 

1,984 

 

 

167 

 

 

2,029 

 

 

2,315 

 

 

212 

 

   Consumer

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 



 

$

7,739 

 

$

8,308 

 

$

201 

 

$

9,972 

 

$

10,623 

 

$

251 

 

The following tables summarize information regarding the average recorded investment and interest income recognized on impaired loans by loan portfolio for the three and nine months ended September 30, 2018 and 2017, respectively:





 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended September 30,



 

2018

 

2017



 

Average Recorded Investment

 

Interest Income Recognized

 

Average Recorded Investment

 

Interest Income Recognized



 

(In Thousands)

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

   Commercial real estate

 

$

5,738 

 

$

58 

 

$

5,517 

 

$

55 

   Commercial construction

 

 

315 

 

 

 

 

315 

 

 

   Commercial

 

 

37 

 

 

 -

 

 

 -

 

 

 -

   Residential real estate

 

 

849 

 

 

 

 

909 

 

 

   Consumer

 

 

 -

 

 

 -

 

 

 -

 

 

 -

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

   Commercial real estate

 

$

 -

 

$

 -

 

$

2,006 

 

$

   Commercial construction

 

 

 -

 

 

 -

 

 

 -

 

 

 -

   Commercial

 

 

242 

 

 

 

 

247 

 

 

   Residential real estate

 

 

911 

 

 

 

 

1,213 

 

 

   Consumer

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Total:

 

 

 

 

 

 

 

 

 

 

 

 

   Commercial real estate

 

$

5,738 

 

$

58 

 

$

7,523 

 

$

62 

   Commercial construction

 

 

315 

 

 

 

 

315 

 

 

   Commercial

 

 

279 

 

 

 

 

247 

 

 

   Residential real estate

 

 

1,760 

 

 

10 

 

 

2,122 

 

 

   Consumer

 

 

 -

 

 

 -

 

 

 -

 

 

 -



 

$

8,092 

 

$

73 

 

$

10,207 

 

$

73 







 

 

 

 

 

 

 

 

 

 

 

 



 

Nine Months Ended September 30,



 

2018

 

2017



 

Average Recorded Investment

 

Interest Income Recognized

 

Average Recorded Investment

 

Interest Income Recognized



 

(In Thousands)

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

   Commercial real estate

 

$

6,146 

 

$

181 

 

$

6,730 

 

$

167 

   Commercial construction

 

 

315 

 

 

 

 

315 

 

 

   Commercial

 

 

18 

 

 

 

 

50 

 

 

 -

   Residential real estate

 

 

916 

 

 

 

 

1,191 

 

 

   Consumer

 

 

 -

 

 

 -

 

 

 -

 

 

 -

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

   Commercial real estate

 

$

 -

 

$

 -

 

$

1,003 

 

$

17 

   Commercial construction

 

 

 -

 

 

 -

 

 

 -

 

 

 -

   Commercial

 

 

243 

 

 

 

 

255 

 

 

   Residential real estate

 

 

945 

 

 

23 

 

 

1,009 

 

 

13 

   Consumer

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Total:

 

 

 

 

 

 

 

 

 

 

 

 

   Commercial real estate

 

$

6,146 

 

$

181 

 

$

7,733 

 

$

184 

   Commercial construction

 

 

315 

 

 

 

 

315 

 

 

   Commercial

 

 

261 

 

 

 

 

305 

 

 

   Residential real estate

 

 

1,861 

 

 

31 

 

 

2,200 

 

 

17 

   Consumer

 

 

 -

 

 

 -

 

 

 -

 

 

 -



 

$

8,583 

 

$

229 

 

$

10,553 

 

$

217 



Schedule Of Nonaccrual Loans



 

 

 

 

 

 



 

 

 

 

 

 



September 30, 2018

 

December 31, 2017

 



 

 

 

 

 

 



(In Thousands)

 

   Commercial real estate

$

 -

 

$

104 

 

   Commercial construction

 

 -

 

 

 -

 

   Commercial

 

 -

 

 

 -

 

   Residential real estate

 

378 

 

 

686 

 

   Consumer

 

 -

 

 

 -

 

       Total

$

378 

 

$

790 

 



Schedule Of Past Due Loans



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

Greater

 

 

 

 

 

 

 

 

 

 

Loan



 

 

 

 

than

 

 

 

 

 

 

 

Receivables >



30-59 Days

 

60-89 Days

 

90 Days

 

Total

 

 

 

Total Loan

 

90 Days and



Past Due

 

Past Due

 

Past Due

 

Past Due

 

Current

 

Receivables

 

Accruing



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 September 30, 2018

(In Thousands)

Commercial real estate

$

720 

 

$

 -

 

$

 -

 

$

720 

 

$

408,002 

 

$

408,722 

 

$

 -

Commercial construction

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

15,182 

 

 

15,182 

 

 

 -

Commercial

 

180 

 

 

819 

 

 

 -

 

 

999 

 

 

37,061 

 

 

38,060 

 

 

 -

Residential real estate

 

1,203 

 

 

 -

 

 

91 

 

 

1,294 

 

 

467,030 

 

 

468,324 

 

 

 -

Consumer

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

778 

 

 

778 

 

 

 -

             Total

$

2,103 

 

$

819 

 

$

91 

 

$

3,013 

 

$

928,053 

 

$

931,066 

 

$

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

$

2,852 

 

$

 -

 

$

104 

 

$

2,956 

 

$

344,336 

 

$

347,292 

 

$

 -

Commercial construction

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

30,090 

 

 

30,090 

 

 

 -

Commercial

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

36,406 

 

 

36,406 

 

 

 -

Residential real estate

 

1,036 

 

 

1,800 

 

 

634 

 

 

3,470 

 

 

440,131 

 

 

443,601 

 

 

 -

Consumer

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

904 

 

 

904 

 

 

 -

             Total

$

3,888 

 

$

1,800 

 

$

738 

 

$

6,426 

 

$

851,867 

 

$

858,293 

 

$

 -



Activity In The Allowance For Loan Losses



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Commercial Real Estate

 

Commercial Construction

 

Commercial

 

Residential Real Estate

 

Consumer

 

Unallocated

 

Total



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Allowance for loan losses

(In Thousands)



Three Months Ending September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Beginning Balance - June 30, 2018

$

2,381 

 

$

158 

 

$

420 

 

$

3,793 

 

$

27 

 

$

694 

 

$

7,473 



  Charge-offs

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -



  Recoveries

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -



  Provisions

 

62 

 

 

(51)

 

 

(23)

 

 

26 

 

 

(7)

 

 

53 

 

 

60 



Ending Balance - September 30, 2018

$

2,443 

 

$

107 

 

$

397 

 

$

3,819 

 

$

20 

 

$

747 

 

$

7,533 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Nine Months Ending September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Beginning Balance - December 31, 2017

$

2,251 

 

$

369 

 

$

472 

 

$

3,510 

 

$

18 

 

$

420 

 

$

7,040 



  Charge-offs

 

 -

 

 

 -

 

 

(40)

 

 

(23)

 

 

 -

 

 

 -

 

 

(63)



  Recoveries

 

 

 

 -

 

 

 -

 

 

 

 

 -

 

 

 -

 

 

16 



  Provisions

 

184 

 

 

(262)

 

 

(35)

 

 

324 

 

 

 

 

327 

 

 

540 



Ending Balance - September 30, 2018

$

2,443 

 

$

107 

 

$

397 

 

$

3,819 

 

$

20 

 

$

747 

 

$

7,533 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Three Months Ending September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Beginning Balance - June 30, 2017

$

2,154 

 

$

473 

 

$

493 

 

$

3,370 

 

$

27 

 

$

244 

 

$

6,761 



  Charge-offs

 

(108)

 

 

 -

 

 

 -

 

 

(123)

 

 

 -

 

 

 -

 

 

(231)



  Recoveries

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -



  Provisions

 

146 

 

 

(49)

 

 

48 

 

 

182 

 

 

(10)

 

 

 

 

320 



Ending Balance - September 30, 2017

$

2,192 

 

$

424 

 

$

541 

 

$

3,429 

 

$

17 

 

$

247 

 

$

6,850 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Nine Months Ending September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Beginning Balance - December 31, 2016

$

2,349 

 

$

516 

 

$

423 

 

$

2,937 

 

$

15 

 

$

277 

 

$

6,517 



  Charge-offs

 

(108)

 

 

 -

 

 

(122)

 

 

(185)

 

 

 -

 

 

 -

 

 

(415)



  Recoveries

 

13 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

13 



  Provisions

 

(62)

 

 

(92)

 

 

240 

 

 

677 

 

 

 

 

(30)

 

 

735 



Ending Balance - September 30, 2017

$

2,192 

 

$

424 

 

$

541 

 

$

3,429 

 

$

17 

 

$

247 

 

$

6,850 



Allocation Of Allowance For Loan Losses And Related Loan Portfolio



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Commercial Real Estate

 

Commercial Construction

 

Commercial

 

Residential Real Estate

 

Consumer

 

Unallocated

 

Total



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



(In Thousands)

 September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Loan Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending Balance

$

2,443 

 

$

107 

 

$

397 

 

$

3,819 

 

$

20 

 

$

747 

 

$

7,533 

Ending balance: individually evaluated for impairment

$

 -

 

$

 -

 

$

34 

 

$

167 

 

$

 -

 

$

 -

 

$

201 

Ending balance: collectively evaluated for impairment

$

2,443 

 

$

107 

 

$

363 

 

$

3,652 

 

$

20 

 

$

747 

 

$

7,332 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

$

408,722 

 

$

15,182 

 

$

38,060 

 

$

468,324 

 

$

778 

 

 

 

 

$

931,066 

Ending balance: individually evaluated for impairment

$

5,504 

 

$

315 

 

$

241 

 

$

1,679 

 

$

 -

 

 

 

 

$

7,739 

Ending balance: collectively evaluated for impairment

$

403,218 

 

$

14,867 

 

$

37,819 

 

$

466,645 

 

$

778 

 

 

 

 

$

923,327 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Loan Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending Balance

$

2,251 

 

$

369 

 

$

472 

 

$

3,510 

 

$

18 

 

$

420 

 

$

7,040 

Ending balance: individually evaluated for impairment

$

 -

 

$

 -

 

$

39 

 

$

212 

 

$

 -

 

$

 -

 

$

251 

Ending balance: collectively evaluated for impairment

$

2,251 

 

$

369 

 

$

433 

 

$

3,298 

 

$

18 

 

$

420 

 

$

6,789 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

$

347,292 

 

$

30,090 

 

$

36,406 

 

$

443,601 

 

$

904 

 

 

 

 

$

858,293 

Ending balance: individually evaluated for impairment

$

7,383 

 

$

315 

 

$

245 

 

$

2,029 

 

$

 -

 

 

 

 

$

9,972 

Ending balance: collectively evaluated for impairment

$

339,909 

 

$

29,775 

 

$

36,161 

 

$

441,572 

 

$

904 

 

 

 

 

$

848,321 



Troubled Debt Restructuring Outstanding



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



Accrual Loans

 

Non-Accrual Loans

 

Total Modifications



 

 

 

 

 

 

 

 

 September 30, 2018

(In Thousands)

Commercial real estate

$

1,309 

 

$

 -

 

$

1,309 

Commercial construction

 

260 

 

 

 -

 

 

260 

Commercial

 

241 

 

 

 -

 

 

241 

Residential real estate

 

1,161 

 

 

25 

 

 

1,186 

Consumer

 

 -

 

 

 -

 

 

 -



$

2,971 

 

$

25 

 

$

2,996 



 

 

 

 

 

 

 

 

December 31, 2017

 

Commercial real estate

$

3,002 

 

$

 -

 

$

3,002 

Commercial construction

 

260 

 

 

 -

 

 

260 

Commercial

 

245 

 

 

 -

 

 

245 

Residential real estate

 

1,198 

 

 

52 

 

 

1,250 

Consumer

 

 -

 

 

 -

 

 

 -



$

4,705 

 

$

52 

 

$

4,757 



Schedule Of Newly Restructured Loans



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

Number of Loans

 

Pre-Modification Outstanding Balance

 

Post- Modification Outstanding Balance



 

 

 

 

 

 

 

 



 

(Dollars In Thousands)

Three Months Ending September 30, 2017

 

 

 

 

 

 

 

 

Residential real estate

 

 2

 

$

122 

 

$

53 



 

 2

 

$

122 

 

$

53 



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

Nine Months Ending September 30, 2017

 

 

 

 

 

 

 

 

Residential real estate

 

 2

 

$

122 

 

$

53 



 

 2

 

$

122 

 

$

53 



v3.10.0.1
Deposits (Tables)
9 Months Ended
Sep. 30, 2018
Deposits [Abstract]  
Components Of Deposits



 

 

 

 

 



 

 

 

 

 



September 30,

 

December 31,



2018

 

2017



(In Thousands)



 

 

 

 

 

Demand, non-interest bearing

$

146,583 

 

$

139,974 

Demand, NOW and money market, interest bearing

 

130,881 

 

 

110,122 

Savings

 

450,745 

 

 

507,840 

Time, $250 and over

 

70,273 

 

 

61,234 

Time, other

 

117,594 

 

 

81,684 

Total deposits

$

916,076 

 

$

900,854 



v3.10.0.1
Offsetting Assets And Liabilities (Tables)
9 Months Ended
Sep. 30, 2018
Offsetting Assets And Liabilities [Abstract]  
Schedule Of Liabilities Subject To An Enforceable Master Netting Arrangement Or Repurchase Agreements



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

Net Amounts

 

 

 

 

 

 

 

 

 



 

 

Gross

 

 

Gross Amounts

 

 

of Liabilities

 

 

 

 

 

 

 

 

 



 

 

Amounts of

 

 

Offset in the

 

 

Presented in the

 

 

 

 

 

Cash

 

 

 



 

 

Recognized

 

 

Consolidated

 

 

Consolidated

 

 

Financial

 

 

Collateral

 

 

 



 

 

Liabilities

 

 

Balance Sheet

 

 

Balance Sheet

 

 

Instruments

 

 

Pledged

 

 

Net Amount



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

(In Thousands)

September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase Agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Institutions

 

$

17,875 

 

$

 -

 

$

17,875 

 

$

(17,875)

 

$

 -

 

$

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase Agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Institutions

 

$

9,999 

 

$

 -

 

$

9,999 

 

$

(9,999)

 

$

 -

 

$

 -



v3.10.0.1
Other Comprehensive (Loss) Income (Tables)
9 Months Ended
Sep. 30, 2018
Other Comprehensive (Loss) Income [Abstract]  
Schedule Of Comprehensive Income (Loss)









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended September 30,



 

2018

 

2017



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

(In Thousands)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Before

 

Tax

 

Net of

 

Before

 

Tax

 

Net of



 

Tax

 

Effect

 

Tax

 

Tax

 

Effect

 

Tax

Change in accumulated other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding losses on securities
   available for sale

 

$

(783)

 

$

164 

 

$

(619)

 

$

(162)

 

$

56 

 

$

(106)

Reclassification adjustments for gains on securities
   transactions included in net income (A),(B)

 

 

 -

 

 

 -

 

 

 -

 

 

(19)

 

 

 

 

(13)

Total other comprehensive loss

 

$

(783)

 

$

164 

 

$

(619)

 

$

(181)

 

$

62 

 

$

(119)







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Nine Months Ended September 30,



 

2018

 

2017



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

(In Thousands)



 

Before

 

Tax

 

Net of

 

Before

 

Tax

 

Net of



 

Tax

 

Effect

 

Tax

 

Tax

 

Effect

 

Tax

Change in accumulated other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding (losses) gains on securities
   available for sale

 

$

(2,782)

 

$

584 

 

$

(2,198)

 

$

1,188 

 

$

(404)

 

$

784 

Reclassification adjustments for gains on securities
   transactions included in net income (A),(B)

 

 

 -

 

 

 -

 

 

 -

 

 

(19)

 

 

 

 

(13)

Total other comprehensive (loss) income

 

$

(2,782)

 

$

584 

 

$

(2,198)

 

$

1,169 

 

$

(398)

 

$

771 



A.

Realized gains on securities transactions included in gain on sales of securities, net, in the accompanying Consolidated Statements of Income.

B.

Tax effect included in income tax expense in the accompanying Consolidated Statements of Income.

Schedule Of The Realized Gains On Securities Available For Sale, Net Of Tax



 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Nine Months Ended



 

September 30,

 

September 30,



 

 

2018

 

 

2017

 

 

2018

 

 

2017



 

 

 

 

 

 

 

 

 

 

 

 



 

(In Thousands)

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

Realized gains on securities transactions

 

$

 -

 

$

(19)

 

$

 -

 

$

(19)

Income taxes

 

 

 -

 

 

 

 

 -

 

 

Net of tax

 

$

 -

 

$

(13)

 

$

 -

 

$

(13)



Schedule Of Accumulated Other Comprehensive Income













 

 

 



 

 

 



 

Securities



 

Available



 

for Sale

Three Months Ended September 30, 2018 and 2017

 

(In Thousands)

Balance June 30, 2018

 

$

(1,560)

Other comprehensive loss before reclassifications

 

 

(619)

Amounts reclassified from accumulated other
   comprehensive income

 

 

 -

Net other comprehensive loss during the period

 

 

(619)

Balance September 30, 2018

 

$

(2,179)



 

 

 

Balance June 30, 2017

 

$

866 

Other comprehensive loss before reclassifications

 

 

(106)

Amounts reclassified from accumulated other
   comprehensive income

 

 

(13)

Net other comprehensive loss during the period

 

 

(119)

Balance September 30, 2017

 

$

747 



 

 

 



 

 

 



 

 

 

Nine Months Ended September 30, 2018 and 2017

 

 

 

Balance January 1, 2018

 

$

19 

Other comprehensive loss before reclassifications

 

 

(2,198)

Amounts reclassified from accumulated other
   comprehensive income

 

 

 -

Net other comprehensive loss during the period

 

 

(2,198)

Balance September 30, 2018

 

$

(2,179)



 

 

 

Balance January 1, 2017

 

$

(24)

Other comprehensive income before reclassifications

 

 

784 

Amounts reclassified from accumulated other
   comprehensive income

 

 

(13)

Net other comprehensive income during the period

 

 

771 

Balance September 30, 2017

 

$

747 



 

 

 



v3.10.0.1
Basic And Diluted Earnings Per Share (Tables)
9 Months Ended
Sep. 30, 2018
Basic And Diluted Earnings Per Share [Abstract]  
Earnings Per Share



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

Three Months Ended

 

Nine Months Ended

 



 

 

September 30,

 

September 30,

 



 

 

2018

 

2017

 

2018

 

2017

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

(Dollars In Thousands, Except Share and Per Share Data)

 



Net income

 

$

2,680 

 

$

2,233 

 

$

7,567 

 

$

6,218 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



Weighted average shares outstanding

 

 

7,474,877 

 

 

7,444,231 

 

 

7,473,044 

 

 

7,445,997 

 



Dilutive effect of potential common shares, stock options

 

 

66,573 

 

 

57,076 

 

 

66,508 

 

 

57,038 

 



Diluted weighted average common shares outstanding

 

 

7,541,450 

 

 

7,501,307 

 

 

7,539,552 

 

 

7,503,035 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



Basic earnings per share

 

$

0.36 

 

$

0.30 

 

$

1.01 

 

$

0.84 

 



Diluted earnings per share

 

$

0.35 

 

$

0.30 

 

$

1.00 

 

$

0.83 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



v3.10.0.1
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2018
Fair Value Measurements [Abstract]  
Fair Value Of Financial Assets Measured On Recurring Basis



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

(Level 1)

 

 

(Level 2)

 

 

 

 

 

 



 

 

Quoted

 

 

Significant

 

 

(Level 3)

 

 

 



 

 

Prices in Active

 

 

Other

 

 

Significant

 

 

 



 

 

Markets for

 

 

Observable

 

 

Unobservable

 

 

 



Description

  Identical Assets

 

 Inputs

 

Inputs

 

Total



 

 

 

 

 

 

 

 

 

 

 

 



 

 

(In Thousands)



U.S. Government agency obligations

$

 -

 

$

5,989 

 

$

 -

 

$

5,989 



Municipal bonds

 

 -

 

 

34,957 

 

 

 -

 

 

34,957 



U.S. Government Sponsored Enterprise (GSE) -

 

 

 

 

 

 

 

 

 

 

 



  Mortgage-backed securities - residential

 

 -

 

 

46,184 

 

 

 -

 

 

46,184 



September 30, 2018 Securities available for sale

$

 -

 

$

87,130 

 

$

 -

 

$

87,130 



 

 

 

 

 

 

 

 

 

 

 

 



U.S. Government agency obligations

$

 -

 

$

9,988 

 

$

 -

 

$

9,988 



Municipal bonds

 

 -

 

 

38,321 

 

 

 -

 

 

38,321 



U.S. Government Sponsored Enterprise (GSE) -

 

 

 

 

 

 

 

 

 

 

 



  Mortgage-backed securities - residential

 

 -

 

 

41,987 

 

 

 -

 

 

41,987 



December 31, 2017 Securities available for sale

$

 -

 

$

90,296 

 

$

 -

 

$

90,296 



Fair Value Of Financial Assets Measured On Nonrecurring Basis



 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 



 

(Level 1)

 

 

(Level 2)

 

 

 

 

 

 



 

Quoted

 

 

Significant

 

 

(Level 3)

 

 

 



 

Prices in Active

 

 

Other

 

 

Significant

 

 

 



 

Markets for

 

 

Observable

 

 

Unobservable

 

 

 

Description

  Identical Assets

 

 Inputs

 

Inputs

 

Total



 

(In Thousands)

September 30, 2018 Impaired loans

$

 -

 

$

 -

 

$

896 

 

$

896 

September 30, 2018 Other real estate owned

$

 -

 

$

 -

 

$

480 

 

$

480 

December 31, 2017 Impaired loans

$

 -

 

$

 -

 

$

980 

 

$

980 

December 31, 2017 Other real estate owned

$

 -

 

$

 -

 

$

458 

 

$

458 



Quantitative Information About Level 3 Fair Value Measurements



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



Quantitative Information about Level 3 Fair Value Measurements

 

 Description

Fair Value
Estimate

 

Valuation Techniques

 

Unobservable Input

 

Range
(Weighted Average)

 



 

 

 

 

 

 

 

 

 



 

(Dollars In Thousands)

 

September 30, 2018:

 

 

 

 

 

 

 

 

 

 Impaired loans

$

896 

 

Appraisal of collateral

 

Appraisal adjustments (1)

 

0% to -25%  (-17.9%)

 



 

 

 

 

 

Liquidation expenses (2)

 

0% to -8.5%  (-8.2%)

 

 Other real estate owned

$

480 

 

Listings, Letters of Intent

 

Liquidation expenses (2)

 

-5%  (-5%)

 



 

 

 

& Third Party Evaluations

 

 

 

 

 

December 31, 2017:

 

 

 

 

 

 

 

 

 

 Impaired loans

$

980 

 

Appraisal of collateral

 

Appraisal adjustments (1)

 

0% to -25%  (-23.2%)

 



 

 

 

 

 

Liquidation expenses (2)

 

0% to -8.5%  (-7.7%)

 

 Other real estate owned

$

458 

 

Listings, Letters of Intent

 

Liquidation expenses (2)

 

-5%  (-5%)

 



 

 

 

& Third Party Evaluations

 

 

 

 

 



1.

Appraisals may be adjusted by management for qualitative factors including economic conditions and the age of the appraisal. The range and weighted average of appraisal adjustments are presented as a percent of the appraisal.

2.

Appraisals and pending agreements of sale are adjusted by management for liquidation expenses.  The range and weighted average of liquidation expense adjustments are presented as a percent of the appraisal or pending agreement of sale.



Estimated Fair Value Of Financial Instruments



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

(Level 1)

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

Quoted

 

 

(Level 2)

 

 

(Level 3)

 



 

 

 

 

 

 

 

 

Prices in Active

 

 

Significant Other

 

 

Significant

 



 

 

Carrying

 

 

Fair Value

 

 

Markets for

 

 

Observable

 

 

Unobservable

 



 

 

Amount

 

 

Estimate

 

 

Identical Assets

 

 

Inputs

 

 

Inputs

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

(In Thousands)

 

September 30, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

34,311 

 

$

34,311 

 

$

34,311 

 

$

 -

 

$

 -

 

Securities available-for-sale

 

 

87,130 

 

 

87,130 

 

 

 -

 

 

87,130 

 

 

 -

 

Loans receivable, net of allowance

 

 

924,161 

 

 

903,726 

 

 

 -

 

 

 -

 

 

903,726 

 

Restricted investments in bank stock

 

 

2,671 

 

 

2,671 

 

 

 -

 

 

2,671 

 

 

 -

 

Accrued interest receivable

 

 

2,110 

 

 

2,110 

 

 

 -

 

 

2,110 

 

 

 -

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

916,076 

 

 

914,572 

 

 

 -

 

 

914,572 

 

 

 -

 

Securities sold under agreements to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   repurchase and federal funds purchased

 

 

17,875 

 

 

17,860 

 

 

 -

 

 

17,860 

 

 

 -

 

Short-term borrowings

 

 

50,921 

 

 

50,921 

 

 

 -

 

 

50,921 

 

 

 -

 

Accrued interest payable

 

 

1,296 

 

 

1,296 

 

 

 -

 

 

1,296 

 

 

 -

 

Off-balance sheet financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to grant loans

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

Unfunded commitments under lines of credit

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

Standby letters of credit

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

33,534 

 

$

33,534 

 

$

33,534 

 

$

 -

 

$

 -

 

Securities available-for-sale

 

 

90,296 

 

 

90,296 

 

 

 -

 

 

90,296 

 

 

 -

 

Loans receivable, net of allowance

 

 

851,711 

 

 

849,328 

 

 

 -

 

 

 -

 

 

849,328 

 

Restricted investments in bank stock

 

 

583 

 

 

583 

 

 

 -

 

 

583 

 

 

 -

 

Accrued interest receivable

 

 

1,983 

 

 

1,983 

 

 

 -

 

 

1,983 

 

 

 -

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

900,854 

 

 

900,232 

 

 

 -

 

 

900,232 

 

 

 -

 

Securities sold under agreements to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   repurchase and federal funds purchased

 

 

9,999 

 

 

9,994 

 

 

 -

 

 

9,994 

 

 

 -

 

Accrued interest payable

 

 

874 

 

 

874 

 

 

 -

 

 

874 

 

 

 -

 

Off-balance sheet financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to grant loans

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

Unfunded commitments under lines of credit

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

Standby letters of credit

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 



v3.10.0.1
Basis Of Presentation (Details)
9 Months Ended
Sep. 30, 2018
Basis Of Presentation [Abstract]  
Reason for business combination The Company was formed for purposes of acquiring Embassy Bank For The Lehigh Valley (the "Bank") in connection with the reorganization of the Bank into a bank holding company structure, which was consummated on November 11, 2008.
Effective date of acquisition Nov. 11, 2008
v3.10.0.1
Securities Available For Sale (Narrative) (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
USD ($)
security
Sep. 30, 2017
USD ($)
Sep. 30, 2018
USD ($)
security
Sep. 30, 2017
USD ($)
Dec. 31, 2017
USD ($)
Securities Available For Sale [Abstract]          
Realized gains $ 0 $ 19 $ 0 $ 19  
Realized losses 0 $ 0 0 $ 0  
Securities pledged as collateral $ 82,800   $ 82,800   $ 87,300
Securities in an unrealized loss position | security 48   48    
v3.10.0.1
Securities Available For Sale (Amortized Cost And Fair Values Of Securities Available-For-Sale) (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Schedule of Available-for-sale Securities [Line Items]    
Amortized Cost, Total $ 89,888 $ 90,272
Gross Unrealized Gains 514 1,169
Gross Unrealized Losses (3,272) (1,145)
Fair Value 87,130 90,296
U.S Government Agency Obligations [Member]    
Schedule of Available-for-sale Securities [Line Items]    
Amortized Cost, Total 6,008 10,039
Gross Unrealized Losses (19) (51)
Fair Value 5,989 9,988
Municipal Bonds [Member]    
Schedule of Available-for-sale Securities [Line Items]    
Amortized Cost, Total 35,759 37,701
Gross Unrealized Gains 475 1,089
Gross Unrealized Losses (1,277) (469)
Fair Value 34,957 38,321
U.S. Government Sponsored Enterprise (GSE) - Mortgage-Backed Securities - Residential [Member]    
Schedule of Available-for-sale Securities [Line Items]    
Amortized Cost, Total 48,121 42,532
Gross Unrealized Gains 39 80
Gross Unrealized Losses (1,976) (625)
Fair Value $ 46,184 $ 41,987
v3.10.0.1
Securities Available For Sale (Securities Available-For-Sale By Contractual Maturity) (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Securities Available For Sale [Abstract]    
Amortized Cost, Due in one year or less $ 7,547  
Amortized Cost, Due after one year through five years 5,461  
Amortized Cost, Due after five years through ten years 8,576  
Amortized Cost, Due after ten years 20,183  
Amortized Cost, Debt Maturities, Total 41,767  
Amortized Cost, U.S. Government Sponsored Enterprise (GSE) - Mortgage-backed securities - residential 48,121  
Amortized Cost, Total 89,888 $ 90,272
Fair Value, Due in one year or less 7,551  
Fair Value, Due after one year through five years 5,528  
Fair Value, Due after five years through ten years 8,184  
Fair Value, Due after ten years 19,683  
Fair Value, Debt maturities, Total 40,946  
Fair Value, U.S. Government Sponsored Enterprise (GSE) - Mortgage-backed securities - residential 46,184  
Fair Value, Total $ 87,130 $ 90,296
v3.10.0.1
Securities Available For Sale (Investments' Gross Unrealized Losses And Fair Value) (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Schedule of Available-for-sale Securities [Line Items]    
Fair Value, Less Than 12 Months $ 22,569 $ 34,713
Fair Value, 12 Months or More 42,246 20,722
Fair Value, Total 64,815 55,435
Unrealized Losses, Less Than 12 Months (694) (406)
Unrealized Losses, 12 Months or More (2,578) (739)
Unrealized Losses, Total (3,272) (1,145)
U.S Government Agency Obligations [Member]    
Schedule of Available-for-sale Securities [Line Items]    
Fair Value, Less Than 12 Months 1,000 7,003
Fair Value, 12 Months or More 4,989 2,985
Fair Value, Total 5,989 9,988
Unrealized Losses, Less Than 12 Months   (24)
Unrealized Losses, 12 Months or More (19) (27)
Unrealized Losses, Total (19) (51)
Municipal Bonds [Member]    
Schedule of Available-for-sale Securities [Line Items]    
Fair Value, Less Than 12 Months 6,473 2,415
Fair Value, 12 Months or More 6,714 6,235
Fair Value, Total 13,187 8,650
Unrealized Losses, Less Than 12 Months (361) (77)
Unrealized Losses, 12 Months or More (916) (392)
Unrealized Losses, Total (1,277) (469)
U.S. Government Sponsored Enterprise (GSE) - Mortgage-Backed Securities - Residential [Member]    
Schedule of Available-for-sale Securities [Line Items]    
Fair Value, Less Than 12 Months 15,096 25,295
Fair Value, 12 Months or More 30,543 11,502
Fair Value, Total 45,639 36,797
Unrealized Losses, Less Than 12 Months (333) (305)
Unrealized Losses, 12 Months or More (1,643) (320)
Unrealized Losses, Total $ (1,976) $ (625)
v3.10.0.1
Restricted Investment In Bank Stock (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Restricted Investment In Bank Stock [Abstract]        
FHLB stock repurchased $ 936 $ 0 $ 3,000 $ 1,300
Payments to Acquire Federal Home Loan Bank Stock 1,800 0 5,100 1,300
Restricted stock dividends received $ 21 $ 5 $ 35 $ 11
v3.10.0.1
Loans Receivable And Credit Quality (Narrative) (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2018
USD ($)
loan
item
Sep. 30, 2017
USD ($)
loan
Sep. 30, 2018
USD ($)
loan
item
Sep. 30, 2017
USD ($)
loan
Dec. 31, 2017
USD ($)
Financing Receivable, Modifications [Line Items]          
Available Commitments Outstanding on TDRs $ 0   $ 0    
Number of Loans | loan 0 2 0 2  
Number of Loans experiencing payment default | loan 0 0 0 0  
Number of foreclosed assets | item 4   4    
Foreclosed residential real estate held $ 480,000   $ 480,000    
Properties in process of foreclosure $ 353,000   $ 353,000   $ 499,000
Impairment reserve recorded   $ 0   $ 0  
Residential Real Estate [Member]          
Financing Receivable, Modifications [Line Items]          
Number of Loans | loan   2   2  
Number of foreclosed assets | item 2   2    
Foreclosed residential real estate held $ 235,000   $ 235,000    
v3.10.0.1
Loans Receivable And Credit Quality (Composition Of Loans Receivable) (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Percentage of total Loans 100.00% 100.00%
Total loans $ 931,066 $ 858,293
Unearned origination fees 628 458
Allowance for loan losses (7,533) (7,040)
Net Loans Receivable $ 924,161 $ 851,711
Commercial Real Estate [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Percentage of total Loans 43.90% 40.46%
Total loans $ 408,722 $ 347,292
Commercial [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Percentage of total Loans 4.09% 4.24%
Total loans $ 38,060 $ 36,406
Residential Real Estate [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Percentage of total Loans 50.30% 51.68%
Total loans $ 468,324 $ 443,601
Consumer [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Percentage of total Loans 0.08% 0.11%
Total loans $ 778 $ 904
Construction [Member] | Commercial [Member]    
Accounts, Notes, Loans and Financing Receivable [Line Items]    
Percentage of total Loans 1.63% 3.51%
Total loans $ 15,182 $ 30,090
v3.10.0.1
Loans Receivable And Credit Quality (Schedule Of Loan Portfolio By Aggregate Risk Rating) (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Financing Receivable, Allowance for Credit Losses [Line Items]    
Loans and Leases Receivable, Gross $ 931,066 $ 858,293
Pass [Member]    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Loans and Leases Receivable, Gross 924,246 851,720
Special Mention [Member]    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Loans and Leases Receivable, Gross 755  
Substandard [Member]    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Loans and Leases Receivable, Gross 6,065 6,573
Commercial Real Estate [Member]    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Loans and Leases Receivable, Gross 408,722 347,292
Commercial Real Estate [Member] | Pass [Member]    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Loans and Leases Receivable, Gross 403,489 341,865
Commercial Real Estate [Member] | Substandard [Member]    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Loans and Leases Receivable, Gross 5,233 5,427
Commercial [Member]    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Loans and Leases Receivable, Gross 38,060 36,406
Commercial [Member] | Pass [Member]    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Loans and Leases Receivable, Gross 38,060 36,406
Residential Real Estate [Member]    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Loans and Leases Receivable, Gross 468,324 443,601
Residential Real Estate [Member] | Pass [Member]    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Loans and Leases Receivable, Gross 467,052 442,770
Residential Real Estate [Member] | Special Mention [Member]    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Loans and Leases Receivable, Gross 755  
Residential Real Estate [Member] | Substandard [Member]    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Loans and Leases Receivable, Gross 517 831
Consumer [Member]    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Loans and Leases Receivable, Gross 778 904
Consumer [Member] | Pass [Member]    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Loans and Leases Receivable, Gross 778 904
Construction [Member] | Commercial [Member]    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Loans and Leases Receivable, Gross 15,182 30,090
Construction [Member] | Commercial [Member] | Pass [Member]    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Loans and Leases Receivable, Gross 14,867 29,775
Construction [Member] | Commercial [Member] | Substandard [Member]    
Financing Receivable, Allowance for Credit Losses [Line Items]    
Loans and Leases Receivable, Gross $ 315 $ 315
v3.10.0.1
Loans Receivable And Credit Quality (Schedule Of Impaired Loans) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Financing Receivable, Impaired [Line Items]          
Recorded Investment, With no related allowance recorded $ 6,600   $ 6,600    
Recorded Investment, With an allowance recorded 1,100   1,100    
Total Recorded Investment 7,739   7,739   $ 9,972
Total Unpaid Principal Balance 8,308   8,308   10,623
Related Allowance 201   201   251
Total Average Recorded Investment Impaired 8,092 $ 10,207 8,583 $ 10,553  
Total Interest Income Recognized 73 73 229 217  
Commercial Real Estate [Member]          
Financing Receivable, Impaired [Line Items]          
Recorded Investment, With no related allowance recorded 5,504   5,504   7,383
Total Recorded Investment 5,504   5,504   7,383
Unpaid Principal Balance, With no related allowance recorded 5,768   5,768   7,748
Total Unpaid Principal Balance 5,768   5,768   7,748
Average Recorded Investment, With no related allowance recorded 5,738 5,517 6,146 6,730  
Average Recorded Investment, With an allowance recorded   2,006   1,003  
Total Average Recorded Investment Impaired 5,738 7,523 6,146 7,733  
Interest Income Recognized, With no related allowance recorded 58 55 181 167  
Interest Income Recognized, With an allowance recorded   7   17  
Total Interest Income Recognized 58 62 181 184  
Commercial [Member]          
Financing Receivable, Impaired [Line Items]          
Recorded Investment, With an allowance recorded 241   241   245
Total Recorded Investment 241   241   245
Unpaid Principal Balance, With an allowance recorded 241   241   245
Total Unpaid Principal Balance 241   241   245
Related Allowance 34   34   39
Average Recorded Investment, With no related allowance recorded 37   18 50  
Average Recorded Investment, With an allowance recorded 242 247 243 255  
Total Average Recorded Investment Impaired 279 247 261 305  
Interest Income Recognized, With no related allowance recorded     2    
Interest Income Recognized, With an allowance recorded 2 3 7 8  
Total Interest Income Recognized 2 3 9 8  
Residential Real Estate [Member]          
Financing Receivable, Impaired [Line Items]          
Recorded Investment, With no related allowance recorded 823   823   1,043
Recorded Investment, With an allowance recorded 856   856   986
Total Recorded Investment 1,679   1,679   2,029
Unpaid Principal Balance, With no related allowance recorded 1,128   1,128   1,329
Unpaid Principal Balance, With an allowance recorded 856   856   986
Total Unpaid Principal Balance 1,984   1,984   2,315
Related Allowance 167   167   212
Average Recorded Investment, With no related allowance recorded 849 909 916 1,191  
Average Recorded Investment, With an allowance recorded 911 1,213 945 1,009  
Total Average Recorded Investment Impaired 1,760 2,122 1,861 2,200  
Interest Income Recognized, With no related allowance recorded 3 1 8 4  
Interest Income Recognized, With an allowance recorded 7 4 23 13  
Total Interest Income Recognized 10 5 31 17  
Construction [Member] | Commercial [Member]          
Financing Receivable, Impaired [Line Items]          
Recorded Investment, With no related allowance recorded 315   315   315
Total Recorded Investment 315   315   315
Unpaid Principal Balance, With no related allowance recorded 315   315   315
Total Unpaid Principal Balance 315   315   $ 315
Average Recorded Investment, With no related allowance recorded 315 315 315 315  
Total Average Recorded Investment Impaired 315 315 315 315  
Interest Income Recognized, With no related allowance recorded 3 3 8 8  
Total Interest Income Recognized $ 3 $ 3 $ 8 $ 8  
v3.10.0.1
Loans Receivable And Credit Quality (Schedule Of Nonaccrual Loans) (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Non-Accrual Loans $ 378 $ 790
Commercial Real Estate [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Non-Accrual Loans   104
Residential Real Estate [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Non-Accrual Loans $ 378 $ 686
v3.10.0.1
Loans Receivable And Credit Quality (Schedule Of Past Due Loans) (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due $ 3,013 $ 6,426
Current 928,053 851,867
Total Loan Receivables 931,066 858,293
30-59 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 2,103 3,888
60-89 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 819 1,800
Greater than 90 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 91 738
Commercial Real Estate [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 720 2,956
Current 408,002 344,336
Total Loan Receivables 408,722 347,292
Commercial Real Estate [Member] | 30-59 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 720 2,852
Commercial Real Estate [Member] | Greater than 90 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due   104
Commercial [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 999  
Current 37,061 36,406
Total Loan Receivables 38,060 36,406
Commercial [Member] | 30-59 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 180  
Commercial [Member] | 60-89 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 819  
Residential Real Estate [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 1,294 3,470
Current 467,030 440,131
Total Loan Receivables 468,324 443,601
Residential Real Estate [Member] | 30-59 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 1,203 1,036
Residential Real Estate [Member] | 60-89 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due   1,800
Residential Real Estate [Member] | Greater than 90 Days Past Due [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Total Past Due 91 634
Consumer [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Current 778 904
Total Loan Receivables 778 904
Construction [Member] | Commercial [Member]    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
Current 15,182 30,090
Total Loan Receivables $ 15,182 $ 30,090
v3.10.0.1
Loans Receivable And Credit Quality (Activity In Allowance For Loan Losses) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Financing Receivable, Allowance for Credit Losses [Line Items]        
Beginning balance $ 7,473 $ 6,761 $ 7,040 $ 6,517
Charge-offs   (231) (63) (415)
Recoveries     16 13
Provision for loan losses 60 320 540 735
Ending balance 7,533 6,850 7,533 6,850
Commercial Real Estate [Member]        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Beginning balance 2,381 2,154 2,251 2,349
Charge-offs   (108)   (108)
Recoveries     8 13
Provision for loan losses 62 146 184 (62)
Ending balance 2,443 2,192 2,443 2,192
Commercial [Member]        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Beginning balance 420 493 472 423
Charge-offs     (40) (122)
Provision for loan losses (23) 48 (35) 240
Ending balance 397 541 397 541
Commercial [Member] | Construction [Member]        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Beginning balance 158 473 369 516
Provision for loan losses (51) (49) (262) (92)
Ending balance 107 424 107 424
Residential Real Estate [Member]        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Beginning balance 3,793 3,370 3,510 2,937
Charge-offs   (123) (23) (185)
Recoveries     8  
Provision for loan losses 26 182 324 677
Ending balance 3,819 3,429 3,819 3,429
Consumer [Member]        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Beginning balance 27 27 18 15
Provision for loan losses (7) (10) 2 2
Ending balance 20 17 20 17
Unallocated [Member]        
Financing Receivable, Allowance for Credit Losses [Line Items]        
Beginning balance 694 244 420 277
Provision for loan losses 53 3 327 (30)
Ending balance $ 747 $ 247 $ 747 $ 247
v3.10.0.1
Loans Receivable And Credit Quality (Allocation Of Allowance For Loan Losses And Related Loan Portfolio) (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Jun. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Dec. 31, 2016
Financing Receivable, Allowance for Credit Losses [Line Items]            
Allowance for Loan Losses, Ending Balance $ 7,533 $ 7,473 $ 7,040 $ 6,850 $ 6,761 $ 6,517
Allowance for Loan Losses, Ending balance: individually evaluated for impairment 201   251      
Allowance for Loan Losses, Ending balance: collectively evaluated for impairment 7,332   6,789      
Total Loan Receivables 931,066   858,293      
Loans receivables, Ending balance: individually evaluated for impairment 7,739   9,972      
Loans receivables, Ending balance: collectively evaluated for impairment 923,327   848,321      
Commercial Real Estate [Member]            
Financing Receivable, Allowance for Credit Losses [Line Items]            
Allowance for Loan Losses, Ending Balance 2,443 2,381 2,251 2,192 2,154 2,349
Allowance for Loan Losses, Ending balance: collectively evaluated for impairment 2,443   2,251      
Total Loan Receivables 408,722   347,292      
Loans receivables, Ending balance: individually evaluated for impairment 5,504   7,383      
Loans receivables, Ending balance: collectively evaluated for impairment 403,218   339,909      
Commercial [Member]            
Financing Receivable, Allowance for Credit Losses [Line Items]            
Allowance for Loan Losses, Ending Balance 397 420 472 541 493 423
Allowance for Loan Losses, Ending balance: individually evaluated for impairment 34   39      
Allowance for Loan Losses, Ending balance: collectively evaluated for impairment 363   433      
Total Loan Receivables 38,060   36,406      
Loans receivables, Ending balance: individually evaluated for impairment 241   245      
Loans receivables, Ending balance: collectively evaluated for impairment 37,819   36,161      
Commercial [Member] | Construction [Member]            
Financing Receivable, Allowance for Credit Losses [Line Items]            
Allowance for Loan Losses, Ending Balance 107 158 369 424 473 516
Allowance for Loan Losses, Ending balance: collectively evaluated for impairment 107   369      
Total Loan Receivables 15,182   30,090      
Loans receivables, Ending balance: individually evaluated for impairment 315   315      
Loans receivables, Ending balance: collectively evaluated for impairment 14,867   29,775      
Residential Real Estate [Member]            
Financing Receivable, Allowance for Credit Losses [Line Items]            
Allowance for Loan Losses, Ending Balance 3,819 3,793 3,510 3,429 3,370 2,937
Allowance for Loan Losses, Ending balance: individually evaluated for impairment 167   212      
Allowance for Loan Losses, Ending balance: collectively evaluated for impairment 3,652   3,298      
Total Loan Receivables 468,324   443,601      
Loans receivables, Ending balance: individually evaluated for impairment 1,679   2,029      
Loans receivables, Ending balance: collectively evaluated for impairment 466,645   441,572      
Consumer [Member]            
Financing Receivable, Allowance for Credit Losses [Line Items]            
Allowance for Loan Losses, Ending Balance 20 27 18 17 27 15
Allowance for Loan Losses, Ending balance: collectively evaluated for impairment 20   18      
Total Loan Receivables 778   904      
Loans receivables, Ending balance: collectively evaluated for impairment 778   904      
Unallocated [Member]            
Financing Receivable, Allowance for Credit Losses [Line Items]            
Allowance for Loan Losses, Ending Balance 747 $ 694 420 $ 247 $ 244 $ 277
Allowance for Loan Losses, Ending balance: collectively evaluated for impairment $ 747   $ 420      
v3.10.0.1
Loans Receivable And Credit Quality (Troubled Debt Restructuring Outstanding) (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Financing Receivable, Modifications [Line Items]    
Total Modifications $ 2,996 $ 4,757
Accrual Loans [Member]    
Financing Receivable, Modifications [Line Items]    
Total Modifications 2,971 4,705
Non-Accrual Loans [Member]    
Financing Receivable, Modifications [Line Items]    
Total Modifications 25 52
Commercial Real Estate [Member]    
Financing Receivable, Modifications [Line Items]    
Total Modifications 1,309 3,002
Commercial Real Estate [Member] | Accrual Loans [Member]    
Financing Receivable, Modifications [Line Items]    
Total Modifications 1,309 3,002
Commercial [Member]    
Financing Receivable, Modifications [Line Items]    
Total Modifications 241 245
Commercial [Member] | Accrual Loans [Member]    
Financing Receivable, Modifications [Line Items]    
Total Modifications 241 245
Commercial [Member] | Construction [Member]    
Financing Receivable, Modifications [Line Items]    
Total Modifications 260 260
Commercial [Member] | Construction [Member] | Accrual Loans [Member]    
Financing Receivable, Modifications [Line Items]    
Total Modifications 260 260
Residential Real Estate [Member]    
Financing Receivable, Modifications [Line Items]    
Total Modifications 1,186 1,250
Residential Real Estate [Member] | Accrual Loans [Member]    
Financing Receivable, Modifications [Line Items]    
Total Modifications 1,161 1,198
Residential Real Estate [Member] | Non-Accrual Loans [Member]    
Financing Receivable, Modifications [Line Items]    
Total Modifications $ 25 $ 52
v3.10.0.1
Loans Receivable And Credit Quality (Schedule Of Newly Restructured Loans) (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
loan
Sep. 30, 2017
USD ($)
loan
Sep. 30, 2018
loan
Sep. 30, 2017
USD ($)
loan
Financing Receivable, Recorded Investment, Past Due [Line Items]        
Number of Loans | loan 0 2 0 2
Pre-Modification Outstanding Balance   $ 122   $ 122
Post-Modification Outstanding Balance   $ 53   $ 53
Residential Real Estate [Member]        
Financing Receivable, Recorded Investment, Past Due [Line Items]        
Number of Loans | loan   2   2
Pre-Modification Outstanding Balance   $ 122   $ 122
Post-Modification Outstanding Balance   $ 53   $ 53
v3.10.0.1
Guarantees (Details)
$ in Millions
9 Months Ended
Sep. 30, 2018
USD ($)
Guarantor Obligations [Line Items]  
Guarantee obligations term 1 year
Maximum Potential Exposure $ 4.3
Financial Standby Letter of Credit [Member]  
Guarantor Obligations [Line Items]  
Stand by letters of credit $ 5.5
v3.10.0.1
Deposits (Components Of Deposits) (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Deposits [Abstract]    
Demand, non-interest bearing $ 146,583 $ 139,974
Demand, NOW and money market, interest bearing 130,881 110,122
Savings 450,745 507,840
Time, $250 and over 70,273 61,234
Time, other 117,594 81,684
Total Deposits $ 916,076 $ 900,854
v3.10.0.1
Offsetting Assets And Liabilities (Narrative) (Details) - USD ($)
$ in Millions
Sep. 30, 2018
Dec. 31, 2017
Securities Pledged as Collateral [Member]    
Offsetting Liabilities [Line Items]    
Off-balance sheet financial instruments $ 20.7 $ 15.8
v3.10.0.1
Offsetting Assets And Liabilities (Schedule Of Liabilities Subject To An Enforceable Master Netting Arrangement Or Repurchase Agreements) (Details) - Repurchase Agreements [Member] - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Offsetting Liabilities [Line Items]    
Gross Amounts of Recognized Liabilities $ 17,875 $ 9,999
Gross Amounts Offset in the Consolidated Balance Sheet
Net Amounts of Liabilities Presented in the Consolidated Balance Sheet 17,875 9,999
Financial Instruments (17,875) (9,999)
Cash Collateral Pledged
Net Amount
v3.10.0.1
Short-Term And Long-Term Borrowings (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Dec. 31, 2017
Line of Credit Facility [Line Items]    
Maximum borrowing capacity $ 533,000  
Short-term borrowings 50,921  
Long-term borrowings $ 0 $ 0
Federal Home Loan Bank Advances [Member]    
Line of Credit Facility [Line Items]    
Debt interest rate 2.50%  
Maximum [Member]    
Line of Credit Facility [Line Items]    
Federal Home Loan Bank advance period 60 months  
Federal Home Loan Bank Advances [Member]    
Line of Credit Facility [Line Items]    
Line of credit, maximum borrowing capacity $ 150,000  
Atlantic Community Bankers Bank Borrowings [Member]    
Line of Credit Facility [Line Items]    
Line of credit, maximum borrowing capacity 10,000  
Line of credit outstanding $ 0 $ 0
v3.10.0.1
Stock Incentive Plan And Employee Stock Purchase Plan (Narrative) (Details)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended 96 Months Ended
Dec. 31, 2016
shares
Jan. 31, 2014
shares
Feb. 28, 2013
shares
Feb. 29, 2012
shares
Sep. 30, 2018
USD ($)
shares
Sep. 30, 2017
USD ($)
shares
Sep. 30, 2018
USD ($)
item
shares
Sep. 30, 2017
USD ($)
shares
Dec. 31, 2017
shares
Dec. 31, 2015
shares
Sep. 30, 2018
USD ($)
shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Stock compensation expense | $             $ 154 $ 77      
Shares issued under employee stock purchase plan, shares             2,525 2,820      
Stock Options [Member]                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Stock options granted 4,227 29,663 29,742 52,611     0   0 0  
Stock compensation expense | $         $ 1 $ 2 $ 3 $ 5      
Unrecognized compensation cost | $         $ 6   $ 6       $ 6
Unrecognized compensation cost, recognition period             1 year 2 months 19 days        
Restricted Stock [Member]                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Awards granted         0 0 6,731 5,156     113,198
Restricted stock awards compensation expense | $         $ 44 $ 24 $ 151 $ 72      
Minimum [Member] | Restricted Stock [Member]                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Award vesting period             3 years        
Maximum [Member] | Restricted Stock [Member]                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Award vesting period             9 years        
Stock Incentive Plan [Member]                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Award vesting period             10 years        
Number of shares authorized         500,000   500,000       500,000
Shares available for issuance         270,559   270,559       270,559
Employee Stock Purchase Plan [Member]                      
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]                      
Number of shares authorized         350,000   350,000       350,000
Minimum work hours per week | item             20        
Minimum months to be eligible to participate             5 months        
Purchase price for share percentage equal to fair value of such shares             95.00%        
Maximum discount to fair value percentage             15.00%        
Shares issued under employee stock purchase plan, shares             6,160        
Employee stock purchase plan, discount expense | $         $ 1 $ 1 $ 2 $ 2      
v3.10.0.1
Other Comprehensive (Loss) Income (Narrative) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Other Comprehensive (Loss) Income [Abstract]        
Realized gains $ 0 $ 19 $ 0 $ 19
v3.10.0.1
Other Comprehensive (Loss) Income (Schedule Of Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Other Comprehensive (Loss) Income [Abstract]        
Unrealized holding (losses) gains on securities available for sale, Before Tax $ (783) $ (162) $ (2,782) $ 1,188
Unrealized holding (losses) gains on securities available for sale, Tax Effect 164 56 584 (404)
Unrealized holding (losses) gains on securities available for sale, Net of Tax (619) (106) (2,198) 784
Reclassification adjustments for gains on securities transactions included in net income, Before Tax [1],[2] (19) [1],[2] (19)
Reclassification adjustments for gains on securities transactions included in net income: Tax Effect [1],[2] 6 [1],[2]   6
Reclassification adjustments for gains on securities transactions included in net income: Net of Tax [1],[2] (13) [1],[2]   (13)
Total other comprehensive (loss) income, before tax (783) (181) (2,782) 1,169
Total other comprehensive (loss) income, Tax Effect 164 62 584 (398)
Other comprehensive (loss) gain, net of tax $ (619) $ (119) $ (2,198) $ 771
[1] Realized gains on securities transactions included in gain on sales of securities, net, in the accompanying Consolidated Statements of Income.
[2] Tax effect included in income tax expense in the accompanying Consolidated Statements of Income.
v3.10.0.1
Other Comprehensive (Loss) Income (Schedule Of The Realized Gains On Securities Available For Sale, Net Of Tax) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
[1],[2]
Sep. 30, 2017
[1],[2]
Sep. 30, 2018
Sep. 30, 2017
Other Comprehensive (Loss) Income [Abstract]        
Reclassification adjustments for gains on securities transactions included in net income, Before Tax $ (19) $ (19)
Income taxes 6   6
Reclassification adjustments for gains on securities transactions included in net income: Net of Tax $ (13)   $ (13)
[1] Realized gains on securities transactions included in gain on sales of securities, net, in the accompanying Consolidated Statements of Income.
[2] Tax effect included in income tax expense in the accompanying Consolidated Statements of Income.
v3.10.0.1
Other Comprehensive (Loss) Income (Schedule Of Accumulated Other Comprehensive Income) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Other Comprehensive (Loss) Income [Abstract]        
Beginning Balance $ (1,560) $ 866 $ 19 $ (24)
Other comprehensive income (loss) before reclassifications (619) (106) (2,198) 784
Amounts reclassified from accumulated other comprehensive income (13) (13)
Other comprehensive (loss) gain, net of tax (619) (119) (2,198) 771
Ending Balance $ (2,179) $ 747 $ (2,179) $ 747
v3.10.0.1
Basic And Diluted Earnings Per Share (Narrative) (Details) - shares
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Basic And Diluted Earnings Per Share [Abstract]        
Stock Excluded from Diluted Earnings Per Share Computation 0 4,227 0 4,227
v3.10.0.1
Basic And Diluted Earnings Per Share (Earnings Per Share) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Basic And Diluted Earnings Per Share [Abstract]        
Net income $ 2,680 $ 2,233 $ 7,567 $ 6,218
Weighted average shares outstanding 7,474,877 7,444,231 7,473,044 7,445,997
Dilutive effect of potential common shares, stock options 66,573 57,076 66,508 57,038
Diluted weighted average common shares outstanding 7,541,450 7,501,307 7,539,552 7,503,035
Basic earnings per share $ 0.36 $ 0.30 $ 1.01 $ 0.84
Diluted earnings per share $ 0.35 $ 0.30 $ 1.00 $ 0.83
v3.10.0.1
Fair Value Measurements (Narrative) (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Fair Value Measurements [Abstract]    
Impaired loans aggregate balance $ 7,739 $ 9,972
Impaired Financing Receivable, with No Related Allowance, Recorded Investment 6,600  
Impaired Financing Receivable, with Related Allowance, Recorded Investment 1,100  
Related Allowance $ 201 $ 251
v3.10.0.1
Fair Value Measurements (Fair Value Of Financial Assets Measured On Recurring Basis) (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities $ 87,130 $ 90,296
U.S Government Agency Obligations [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities 5,989 9,988
Municipal Bonds [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities 34,957 38,321
U.S. Government Sponsored Enterprise (GSE) - Mortgage-Backed Securities - Residential [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities 46,184 41,987
(Level 1) Quoted Prices in Active Markets for Identical Assets [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities
(Level 1) Quoted Prices in Active Markets for Identical Assets [Member] | U.S Government Agency Obligations [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities
(Level 1) Quoted Prices in Active Markets for Identical Assets [Member] | Municipal Bonds [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities
(Level 1) Quoted Prices in Active Markets for Identical Assets [Member] | U.S. Government Sponsored Enterprise (GSE) - Mortgage-Backed Securities - Residential [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities
(Level 2) Significant Other Observable Inputs [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities 87,130 90,296
(Level 2) Significant Other Observable Inputs [Member] | U.S Government Agency Obligations [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities 5,989 9,988
(Level 2) Significant Other Observable Inputs [Member] | Municipal Bonds [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities 34,957 38,321
(Level 2) Significant Other Observable Inputs [Member] | U.S. Government Sponsored Enterprise (GSE) - Mortgage-Backed Securities - Residential [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities 46,184 41,987
(Level 3) Significant Unobservable Inputs [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities
(Level 3) Significant Unobservable Inputs [Member] | U.S Government Agency Obligations [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities
(Level 3) Significant Unobservable Inputs [Member] | Municipal Bonds [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities
(Level 3) Significant Unobservable Inputs [Member] | U.S. Government Sponsored Enterprise (GSE) - Mortgage-Backed Securities - Residential [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Available-for-sale Securities
v3.10.0.1
Fair Value Measurements (Fair Value Of Financial Assets Measured On Nonrecurring Basis) (Details) - FV determined through independent appraisals of the underlying collateral [Member] - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Impaired Loans [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Asset fair value $ 896 $ 980
Other Real Estate Owned [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Asset fair value 480 458
(Level 3) Significant Unobservable Inputs [Member] | Impaired Loans [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Asset fair value 896 980
(Level 3) Significant Unobservable Inputs [Member] | Other Real Estate Owned [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Asset fair value $ 480 $ 458
v3.10.0.1
Fair Value Measurements (Quantitative Information About Level 3 Fair Value Measurements) (Details) - (Level 3) Significant Unobservable Inputs [Member] - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2018
Dec. 31, 2017
Impaired Loans [Member] | Appraisal Adjustment [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Asset fair value $ 896 $ 980
Impaired Loans [Member] | Appraisal Adjustment [Member] | Minimum [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Range (Weighted Average) [1] (25.00%) (25.00%)
Impaired Loans [Member] | Appraisal Adjustment [Member] | Maximum [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Range (Weighted Average) [1] 0.00% 0.00%
Impaired Loans [Member] | Appraisal Adjustment [Member] | Weighted Average [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Range (Weighted Average) [1] (17.90%) (23.20%)
Impaired Loans [Member] | Liquidation Expenses [Member] | Minimum [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Range (Weighted Average) [2] (8.50%) (8.50%)
Impaired Loans [Member] | Liquidation Expenses [Member] | Maximum [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Range (Weighted Average) [2] 0.00% 0.00%
Impaired Loans [Member] | Liquidation Expenses [Member] | Weighted Average [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Range (Weighted Average) [2] (8.20%) (7.70%)
Other Real Estate Owned [Member] | Liquidation Expenses [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Asset fair value $ 480 $ 458
Range (Weighted Average) [2] (5.00%) (5.00%)
Other Real Estate Owned [Member] | Liquidation Expenses [Member] | Weighted Average [Member]    
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]    
Range (Weighted Average) [2] (5.00%) (5.00%)
[1] Appraisals may be adjusted by management for qualitative factors including economic conditions and the age of the appraisal. The range and weighted average of appraisal adjustments are presented as a percent of the appraisal.
[2] Appraisals and pending agreements of sale are adjusted by management for liquidation expenses. The range and weighted average of liquidation expense adjustments are presented as a percent of the appraisal or pending agreement of sale.
v3.10.0.1
Fair Value Measurements (Estimated Fair Value Of Financial Instruments) (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Securities available for sale $ 87,130 $ 90,296
Carrying Amount [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Cash and cash equivalents 34,311 33,534
Securities available for sale 87,130 90,296
Loans receivable, net of allowance 924,161 851,711
Restricted investment in bank stock 2,671 583
Accrued interest receivable 2,110 1,983
Deposits 916,076 900,854
Securities sold under agreements to repurchase and federal funds purchased 17,875 9,999
Short-term borrowings 50,921  
Accrued interest payable 1,296 874
Fair Value Estimate [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Cash and cash equivalents 34,311 33,534
Securities available for sale 87,130 90,296
Loans receivable, net of allowance 903,726 849,328
Restricted investment in bank stock 2,671 583
Accrued interest receivable 2,110 1,983
Deposits 914,572 900,232
Securities sold under agreements to repurchase and federal funds purchased 17,860 9,994
Short-term borrowings 50,921  
Accrued interest payable 1,296 874
(Level 1) Quoted Prices in Active Markets for Identical Assets [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Cash and cash equivalents 34,311 33,534
Securities available for sale
(Level 2) Significant Other Observable Inputs [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Securities available for sale 87,130 90,296
Restricted investment in bank stock 2,671 583
Accrued interest receivable 2,110 1,983
Deposits 914,572 900,232
Securities sold under agreements to repurchase and federal funds purchased 17,860 9,994
Short-term borrowings 50,921  
Accrued interest payable 1,296 874
(Level 3) Significant Unobservable Inputs [Member]    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Securities available for sale
Loans receivable, net of allowance $ 903,726 $ 849,328