EMBASSY BANCORP, INC., 10-K filed on 3/30/2015
Annual Report
Document And Entity Information (USD $)
12 Months Ended
Dec. 31, 2014
Mar. 27, 2015
Jun. 30, 2014
Document And Entity Information [Abstract]
 
 
 
Document Type
10-K 
 
 
Amendment Flag
false 
 
 
Document Period End Date
Dec. 31, 2014 
 
 
Document Fiscal Year Focus
2014 
 
 
Document Fiscal Period Focus
FY 
 
 
Entity Registrant Name
Embassy Bancorp, Inc. 
 
 
Entity Central Index Key
0001449794 
 
 
Current Fiscal Year End Date
--12-31 
 
 
Entity Filer Category
Smaller Reporting Company 
 
 
Entity Common Stock, Shares Outstanding
 
7,366,874 
 
Entity Current Reporting Status
Yes 
 
 
Entity Public Float
 
 
$ 45,166,408 
Entity Voluntary Filers
No 
 
 
Entity Well-known Seasoned Issuer
No 
 
 
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
ASSETS
 
 
Cash and due from banks
$ 14,779 
$ 14,148 
Interest bearing demand deposits with banks
611 
2,683 
Federal funds sold
1,000 
1,000 
Cash and Cash Equivalents
16,390 
17,831 
Interest bearing time deposits
250 
1,822 
Securities available for sale
77,197 
71,288 
Restricted investment in bank stock
784 
2,157 
Loans receivable, net of allowance for loan losses of $5,614 in 2014; $5,326 in 2013
604,967 
563,257 
Premises and equipment, net of accumulated depreciation
1,515 
1,882 
Bank owned life insurance
11,938 
7,630 
Accrued interest receivable
1,599 
1,533 
Other real estate owned
1,106 
659 
Other assets
3,348 
2,776 
Total Assets
719,094 
670,835 
Liabilities:
 
 
Deposits: Non-interest bearing
68,467 
58,705 
Deposits: Interest bearing
543,201 
510,332 
Total deposits
611,668 
569,037 
Securities sold under agreements to repurchase
30,304 
30,418 
Short-term borrowings
9,000 
10,000 
Long-term borrowings
1,900 
3,900 
Accrued interest payable
349 
235 
Other liabilities
4,541 
3,190 
Total Liabilities
657,762 
616,780 
Stockholders' Equity:
 
 
Common stock, $1 par value; authorized 20,000,000 shares; 2014 issued 7,357,752 shares; outstanding 7,357,752 shares; 2013 issued 7,323,555 shares; outstanding 7,323,555 shares
7,358 
7,324 
Surplus
24,024 
23,671 
Retained earnings
28,485 
22,520 
Accumulated other comprehensive income
1,465 
540 
Total Stockholders' Equity
61,332 
54,055 
Total Liabilities and Stockholders' Equity
$ 719,094 
$ 670,835 
Consolidated Balance Sheets (Parenthetical) (USD $)
In Thousands, except Share data, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Consolidated Balance Sheets [Abstract]
 
 
Loans and Leases Receivable, Allowance
$ 5,614 
$ 5,326 
Common Stock, Par or Stated Value Per Share
$ 1 
$ 1 
Common Stock, Shares Authorized
20,000,000 
20,000,000 
Common Stock, Shares, Issued
7,357,752 
7,323,555 
Common Stock, Shares, Outstanding
7,357,752 
7,323,555 
Consolidated Statements Of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
INTEREST INCOME
 
 
Loans receivable, including fees
$ 23,938 
$ 22,617 
Securities, taxable
753 
820 
Securities, non-taxable
1,269 
1,168 
Federal funds sold, and other
79 
26 
Interest on time deposits
11 
34 
Total Interest Income
26,050 
24,665 
INTEREST EXPENSE
 
 
Deposits
2,706 
2,417 
Securities sold under agreements to repurchase
17 
17 
Short-term borrowings
18 
14 
Long-term borrowings
258 
492 
Total Interest Expense
2,999 
2,940 
Net Interest Income
23,051 
21,725 
Provision for loan losses
250 
992 
Net Interest Income after Provision for Loan Losses
22,801 
20,733 
OTHER INCOME
 
 
Credit card processing fees
1,421 
1,348 
Other service fees
662 
583 
Bank owned life insurance
308 
258 
Gain on sale of securities, net
33 
337 
Profit on sale of other real estate owned
10 
22 
Impairment on other real estate owned
(9)
(260)
Total Other Income
2,425 
2,288 
OTHER EXPENSES
 
 
Salaries and employee benefits
7,134 
6,736 
Occupancy and equipment
2,460 
2,379 
Data processing
1,319 
1,210 
Credit card processing
1,294 
1,209 
Advertising and promotion
1,101 
962 
Professional fees
509 
489 
FDIC insurance
397 
421 
Insurance
54 
54 
Loan & real estate
270 
255 
Charitable contributions
585 
532 
Other real estate owned expenses
213 
76 
Other
1,006 
1,034 
Total Other Expenses
16,342 
15,357 
Income before Income Taxes
8,884 
7,664 
INCOME TAX EXPENSE
2,479 
2,141 
Net Income
$ 6,405 
$ 5,523 
BASIC EARNING PER SHARE
$ 0.87 
$ 0.76 
DILUTED EARNINGS PER SHARE
$ 0.87 
$ 0.76 
DIVIDENDS PER SHARE
$ 0.06 
$ 0.05 
Consolidated Statements Of Comprehensive Income (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Consolidated Statements Of Comprehensive Income [Abstract]
 
 
Net Income
$ 6,405 
$ 5,523 
Change in Accumulated Other Comprehensive Income (Loss):
 
 
Unrealized holding gain (loss) on securities available for sale
1,434 
(2,302)
Less: reclassification adjustment for realized gains
(33)1 2
(337)1 2
Total other comprehensive income (loss), before tax
1,401 
(2,639)
Income tax effect
(476)
897 
Net unrealized gain (loss)
925 
(1,742)
Other comprehensive gain (loss), net of tax
925 
(1,742)
Comprehensive Income
$ 7,330 
$ 3,781 
Consolidated Statements Of Stockholders' Equity (USD $)
In Thousands
Common Stock [Member]
Surplus [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income [Member]
Total
BALANCE-Beginning at Dec. 31, 2012
$ 7,239 
$ 23,146 
$ 17,360 
$ 2,282 
$ 50,027 
Net income
 
 
5,523 
 
5,523 
Other comprehensive income (loss)
 
 
 
(1,742)
(1,742)
Dividend declared
 
 
(363)
 
(363)
Exercise of stock options
44 
236 
 
 
280 
Tax benefit of stock options exercised
 
 
 
Stock tendered for funding exercise of stock options
(23)
(146)
 
 
(169)
Compensation expense recognized on stock options
 
61 
 
 
61 
Common stock grants to directors
53 
 
 
62 
Shares issued under Dividend Reinvestment and Stock Purchase Plan
55 
317 
 
 
372 
BALANCE-Ending at Dec. 31, 2013
7,324 
23,671 
22,520 
540 
54,055 
Net income
 
 
6,405 
 
6,405 
Other comprehensive income (loss)
 
 
 
925 
925 
Dividend declared
 
 
(440)
 
(440)
Exercise of stock options
34 
305 
 
 
339 
Tax benefit of stock options exercised
 
 
 
Stock tendered for funding exercise of stock options
(25)
(232)
 
 
(257)
Compensation expense recognized on stock options
 
98 
 
 
98 
Common stock grants to directors
10 
66 
 
 
76 
Shares issued under Dividend Reinvestment and Stock Purchase Plan
15 
115 
 
 
130 
BALANCE-Ending at Dec. 31, 2014
$ 7,358 
$ 24,024 
$ 28,485 
$ 1,465 
$ 61,332 
Consolidated Statements Of Stockholders' Equity (Parenthetical) (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Consolidated Statements Of Stockholders' Equity [Abstract]
 
 
Dividends declared per share
$ 0.06 
$ 0.05 
Number of shares exercised
33,874 
43,617 
Stock tendered, shares
24,592 
22,549 
Common stock grants to directors, shares
10,209 
8,764 
Stock issued under Dividend Reinvestment and Stock Repurchase Plan
14,706 
54,900 
Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES
 
 
Net income
$ 6,405 
$ 5,523 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
Provision for loan losses
250 
992 
Amortization (accretion) of deferred loan costs
12 
(78)
Depreciation and amortization
643 
612 
Net amortization of investment security premiums and discounts
161 
285 
Stock compensation expense
98 
61 
Loss (gain) on sale of other real estate owned
(22)
Impairment on other real estate owned
260 
Income on bank owned life insurance
(308)
(258)
Deferred income taxes
(460)
(456)
Net realized gain on sale of securities available for sale
(33)
(337)
(Increase) decrease in accrued interest receivable
(66)
45 
(Increase) decrease in other assets
(588)
631 
Increase (decrease) in accrued interest payable
114 
(92)
Increase in other liabilities
1,438 
557 
Net Cash Provided by Operating Activities
7,679 
7,723 
CASH FLOWS FROM INVESTING ACTIVITIES
 
 
Purchases of securities available for sale
(14,801)
(11,390)
Maturities, calls and principal repayments of securities available for sale
9,637 
23,588 
Proceeds from sales of securities available for sale
528 
5,784 
Net increase in loans
(42,489)
(61,860)
Net redemption (purchases) of restricted investment in bank stock
1,373 
(703)
Net maturities of interest bearing time deposits
1,572 
4,123 
Purchase of bank owned life insurance
(4,000)
(2,396)
Proceeds from sale of other real estate owned
46 
 
Purchases of premises and equipment
(276)
(399)
Net Cash Used in Investing Activities
(48,410)
(43,253)
CASH FLOWS FROM FINANCING ACTIVITIES
 
 
Net increase in deposits
42,631 
16,017 
Net (decrease) increase in securities sold under agreements to repurchase
(114)
5,966 
(Decrease) increase in short-term borrowed funds
(1,000)
10,000 
Payment of long-term borrowed funds
(2,000)
(8,686)
Exercise of stock options, net payment for stock tendered
82 
112 
Proceeds from Dividend Reinvestment Plan
130 
371 
Tax benefit of stock options exercised
Dividends paid
(440)
(363)
Net Cash Provided by Financing Activities
39,290 
23,421 
Net Decrease in Cash and Cash Equivalents
(1,441)
(12,109)
CASH AND CASH EQUIVALENTS - BEGINNING
17,831 
29,940 
CASH AND CASH EQUIVALENTS - ENDING
16,390 
17,831 
SUPPLEMENTARY CASH FLOWS INFORMATION
 
 
Interest paid
2,885 
3,032 
Income taxes paid
2,880 
2,725 
Other real estate sold through bank financing
57 
2,381 
Deferral of gain from sale of other real estate sold through bank financing
(74)
97 
Other real estate acquired in settlement of loans
$ 574 
$ 142 
Summary Of Significant Accounting Policies
Summary Of Significant Accounting Policies

Note 1 – Summary of Significant Accounting Policies

 

Principles of Consolidation and Nature of Operations

 

Embassy Bancorp, Inc. (the “Company”) is a Pennsylvania corporation organized in 2008 and registered as a bank holding company pursuant to the Bank Holding Company Act of 1956, as amended (the “BHC Act”). The Company was formed for purposes of acquiring Embassy Bank For The Lehigh Valley (the “Bank”) in connection with the reorganization of the Bank into a bank holding company structure, which was consummated on November 11, 2008.  Accordingly, the Company owns all of the capital stock of the Bank, giving the organization more flexibility in meeting its capital needs as the Company continues to grow. 

 

The Bank, which is the Company’s principal operating subsidiary, was originally incorporated as a Pennsylvania bank on May 11, 2001 and opened its doors on November 6, 2001. It was formed by a group of local business persons and professionals with significant prior experience in community banking in the Lehigh Valley area of Pennsylvania, the Bank’s primary market area.

 

Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation of other real estate owned, and the valuation of deferred tax assets.

 

Concentrations of Credit Risk

 

Most of the Company’s activities are with customers located in the Lehigh Valley area of Pennsylvania. Note 2 discuss the types of securities in which the Company invests. The concentrations of credit by type of loan are set forth in Note 3. The Company does not have any significant concentrations to any one specific industry or customer, with the exception of lending activity to a broad range of lessors of residential and non-residential real estate within the Lehigh Valley. Although the Company has a diversified loan portfolio, its debtors’ ability to honor their contracts is influenced by the region’s economy.

 

Presentation of Cash Flows

 

For purposes of reporting cash flows, cash and cash equivalents include cash on hand, amounts due from banks, interest-bearing demand deposits with bank, and federal funds sold. Generally, federal funds are purchased or sold for less than one week periods.

 

Securities

 

Securities classified as available for sale are those securities that the Company intends to hold for an indefinite period of time, but not necessarily to maturity. Securities available for sale are carried at fair value. Any decision to sell a security classified as available for sale would be based on various factors, including significant movement in interest rates, changes in maturity mix of the Company’s assets and liabilities, liquidity needs, regulatory capital considerations and other similar factors. Unrealized gains and losses are reported as increases or decreases in other comprehensive income. Realized gains or losses, determined on the basis of the cost of the specific securities sold, are included in earnings. Premiums and discounts are recognized in interest income using the interest method over the terms of the securities.

 

Other than temporary accounting guidance specifies that (a) if a company does not have the intent to sell a debt security prior to recovery and (b) it is more likely than not that it will not have to sell the debt security prior to recovery, the security would not be considered other-than-temporarily impaired unless there is a credit loss. When an entity does not intend to sell the security, and it is more likely than not the entity will not have to sell the security before recovery of its cost basis, it will recognize the credit component of an other-than-temporary impairment of a debt security in earnings and the remaining portion in other comprehensive income. The Company recognized no other-than-temporary impairment charges during the years ended December 31, 2014 and 2013.

 

Restricted Investments in Bank Stock

 

Restricted investments in bank stock consist of Federal Home Loan Bank of Pittsburgh (“FHLB”) stock and Atlantic Community Bankers Bank (“ACBB”) stock.  The restricted stocks are carried at cost.  Federal law requires a member institution of the FHLB to hold stock of its district FHLB according to a predetermined formula.

 

In December 2008, the FHLB of Pittsburgh notified member banks that it was suspending dividend payments and the repurchase of capital stock, and any future capital stock repurchases will be made on a quarterly basis if conditions warrant such repurchases.  During 2014 and 2013 the FHLB conducted limited excess capital stock repurchases based upon positive quarterly net income.  Any future capital stock repurchases will be made on a quarterly basis if conditions warrant such repurchases.  Dividend payments of $57 thousand and $12 thousand were received during the years ended December 31, 2014 and 2013, respectively.

 

Management evaluates the FHLB and ACBB restricted stock for impairment. Management’s determination of whether these investments are impaired is based on their assessment of the ultimate recoverability of their cost rather than by recognizing temporary declines in value. The determination of whether a decline affects the ultimate recoverability of their cost is influenced by criteria such as (1) the significance of the decline in net assets of the issuer as compared to the capital stock amount for the issuer and the length of time this situation has persisted, (2) commitments by the issuer to make payments required by law or regulation and the level of such payments in relation to the operating performance of the issuer, and (3) the impact of legislative and regulatory changes on institutions and, accordingly, on the customer base of the issuer.

 

Management believes no impairment charge is necessary related to the FHLB or ACBB restricted stock as of December 31, 2014.

 

Loans Receivable

 

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are stated at their outstanding unpaid principal balances, net of any deferred fees or costs. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the yield using the effective interest method.  Premiums and discounts on purchased loans are amortized as adjustments to interest income using the effective interest method.  Delinquency fees are recognized in income when chargeable, assuming collectability is reasonably assured.

 

The loans receivable portfolio is segmented into commercial and consumer loans.  Commercial loans consist of the following classes: commercial real estate, commercial construction and commercial.  Consumer loans consist of the following classes: residential real estate and other consumer loans.

 

The Company makes commercial loans for real estate development and other business purposes required by the customer base.  The Company’s credit policies determine advance rates against the different forms of collateral that can be pledged against commercial loans.  Typically, the majority of loans will be limited to a percentage of their underlying collateral values such as real estate values, equipment, eligible accounts receivable and inventory.  Individual loan advance rates may be higher or lower depending upon the financial strength of the borrower and/or term of the loan.  The assets financed through commercial loans are used within the business for its ongoing operation.  Repayment of these kinds of loans generally comes from the cash flow of the business or the ongoing conversion of assets.  Commercial real estate loans include long-term loans financing commercial properties.  Repayments of these loans are dependent upon either the ongoing cash flow of the borrowing entity or the resale of or lease of the subject property.  Commercial real estate loans typically require a loan to value of not greater than 80% and vary in terms.

 

Residential mortgages and home equity loans are secured by the borrower’s residential real estate in either a first or second lien position.  Residential mortgages and home equity loans have varying loan rates depending on the financial condition of the borrower and the loan to value ratio.  Residential mortgages may have amortizations up to 30 years and home equity loans may have maturities up to 25 years.  Other consumer loans include installment loans, car loans, and overdraft lines of credit.  Some of these loans may be unsecured.

 

For all classes of loans receivable, the accrual of interest may be discontinued when the contractual payment of principal or interest has become 90 days past due or management has serious doubts about further collectability of principal or interest, even though the loan is currently performing.  A loan may remain on accrual status if it is in the process of collection and is either guaranteed or well secured.  When a loan is placed on nonaccrual status, unpaid interest credited to income in the current year is reversed.  Interest received on nonaccrual loans, including impaired loans, generally is applied against principal.  Generally, loans are restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time (generally six months) and the ultimate collectability of the total contractual principal and interest is no longer in doubt.  The past due status of all classes of loans receivable is determined based on contractual due dates for loan payments.

 

Allowance for Loan Losses

 

The allowance for loan losses represents management’s estimate of losses inherent in the loan portfolio as of the balance sheet date and is recorded as a reduction to loans. The reserve for unfunded loan commitments represents management’s estimate of losses inherent in its unfunded loan commitments and is recorded in other liabilities on the consolidated balance sheet.  The allowance for loan losses is increased by the provision for loan losses, and decreased by charge-offs, net of recoveries. Loans, or portions of loans, determined to be confirmed losses are charged against the allowance account and subsequent recoveries, if any, are credited to the account. A loss is considered confirmed when information available at the financial statement date indicates the loan, or a portion thereof, is uncollectible.

 

Management performs a quarterly evaluation of the adequacy of the allowance.  The allowance is based on the Company’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available.

 

Management maintains the allowance for loan losses at a level it believes adequate to absorb probable credit losses related to specifically identified loans, as well as probable incurred losses inherent in the remainder of the loan portfolio as of the balance sheet dates. The allowance for loan losses account consists of specific and general reserves. The specific component consists of the specific reserve for impaired loans individually evaluated under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 310, “Receivables,” and the general component is utilized for loss contingencies on those loans collectively evaluated under FASB ASC 450, “Contingencies.”

 

For the specific portion of the allowance for loan losses, a loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. All amounts due according to the contractual terms means that both the contractual interest and principal payments of a loan will be collected as scheduled in the loan agreement. Factors considered by management in determining impairment include payment status, ability to pay and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Loans considered impaired under FASB ASC 310 are measured for impairment based on the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral if the loan is collateral dependent. If the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral, if the loan is collateral dependent, is less than the recorded investment in the loan, including accrued interest and net deferred loan fees or costs, the Company will recognize the impairment by adjusting the allowance for loan losses account through charges to earnings as a provision for loan losses.

 

For loans secured by real estate, estimated fair values are determined primarily through third-party appraisals.  When a real estate secured loan becomes impaired, a decision is made regarding whether an updated certified appraisal of the real estate is necessary.  This decision is based on various considerations, including the age of the most recent appraisal, loan-to-value ratio based on the original appraisal and the condition of the property.  Appraised values are discounted to arrive at the estimated selling price of the collateral, which is considered to be the estimated fair value.  The discounts also include estimated costs to sell the property.

 

For commercial and industrial loans secured by non-real estate collateral, such as accounts receivable, inventory and equipment, estimated fair values are determined based on the borrower’s financial statements, inventory reports, accounts receivable aging or equipment appraisals or invoices. Indications of value from these sources are generally discounted based on the age of the financial information or the quality of the assets.

 

The general portion of the allowance for loan losses covers pools of loans by major loan class including commercial loans not considered impaired, as well as smaller balance homogeneous loans, such as residential real estate and other consumer loans. Loss contingencies for each of the major loan pools are determined by applying a total loss factor to the current balance outstanding for each individual pool. The total loss factor is comprised of a historical loss factor using the loss migration method plus a qualitative factor, which adjusts the historical loss factor for changes in trends, conditions and other relevant factors that may affect repayment of the loans in these pools as of the evaluation date. Loss migration involves determining the percentage of each pool that is expected to ultimately result in loss based on historical loss experience. Historical loss factors are based on the ratio of net loans charged-off to loans, net, for each of the major groups of loans evaluated and measured for impairment under FASB ASC 450. The historical loss factor for each pool is an average of the Company’s historical net charge-off ratio for the most recent rolling twenty quarters.

 

In addition to these historical loss factors, management also uses a qualitative factor that represents a number of environmental risks that may cause estimated credit losses associated with the current portfolio to differ from historical loss experience. These environmental risks include: (i) changes in lending policies and procedures including underwriting standards and collection, charge-off and recovery practices; (ii) changes in the composition and volume of the portfolio; (iii) changes in national, local and industry conditions, including the effects of such changes on the value of underlying collateral for collateral-dependent loans; (iv) changes in the volume and severity of classified loans, including past due, nonaccrual, troubled debt restructures and other loan modifications; (v) changes in the levels of, and trends in, charge-offs and recoveries; (vi) the existence and effect of any concentrations of credit and changes in the level of such concentrations; (vii) changes in the experience, ability and depth of lending management and other relevant staff; (viii) changes in the quality of the loan review system and the degree of oversight by the board of directors; and (ix) the effect of external factors such as competition and regulatory requirements on the level of estimated credit losses in the current loan portfolio. Each environmental risk factor is assigned a value to reflect improving, stable or declining conditions based on management’s best judgment using relevant information available at the time of the evaluation. Adjustments to the factors are supported through documentation of changes in conditions in a narrative accompanying the allowance for loan loss calculation.

 

The unallocated component of the general allowance is used to cover inherent losses that exist as of the evaluation date, but which have not been identified as part of the allocated allowance using the above impairment evaluation methodology due to limitations in the process. One such limitation is the imprecision of accurately estimating the impact current economic conditions will have on historical loss rates. Variations in the magnitude of impact may cause estimated credit losses associated with the current portfolio to differ from historical loss experience, resulting in an allowance that is higher or lower than the anticipated level.

 

The allowance calculation methodology includes further segregation of loan classes into risk rating categories.  The borrower’s overall financial condition, repayment sources, guarantors and value of collateral, if appropriate, are evaluated annually for commercial loans or when credit deficiencies arise, such as delinquent loan payment, for commercial and consumer loans.  Credit quality risk ratings include regulatory classifications of special mention, substandard, doubtful and loss.  Loans criticized as special mention have potential weaknesses that deserve management’s close attention.  If uncorrected, the potential weakness may result in deterioration of the repayment prospects.  Loans classified substandard have a well-defined weakness and borrowers are highly leveraged.  They include loans that are inadequately protected by the current sound net worth and the paying capacity of the obligor or of the collateral pledged, if any.  Loans classified doubtful have all the weaknesses inherent in loans classified substandard with the added characteristic that collection or liquidation in full, on the basis of current conditions and facts, is highly improbable.  Loans classified as a loss are considered uncollectible and are charged to the allowance for loan losses.  Loans not classified are rated pass.

 

Federal regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for loan losses and may require the Company to recognize additions to the allowance based on their judgments about information available to them at the time of their examination, which may not be currently available to management. Based on management’s comprehensive analysis of the loan portfolio, management believes the current level of the allowance for loan losses is adequate.

 

Other Real Estate Owned

 

Other real estate owned is comprised of properties acquired through foreclosure proceedings or acceptance of a deed-in-lieu of foreclosure and loans classified as in-substance foreclosures.  A loan is classified as an in-substance foreclosure when the Company has taken possession of the collateral, regardless of whether formal foreclosure proceedings take place. Other real estate owned is recorded at fair value less cost to sell at the time of acquisition. Any excess of the loan balance over the recorded value is charged to the allowance for loan losses. After foreclosure, valuations are periodically performed and the assets are carried at the lower of cost or fair value less cost to sell.  Changes in the valuation allowance on foreclosed assets are included in other income.  Costs to maintain the assets are included in other expenses. Any gain or loss realized upon disposal of other real estate owned is included in other income.

 

Bank Owned Life Insurance

 

The Company invests in bank owned life insurance (“BOLI”) as a source of funding for employee benefit expenses.  BOLI involves the purchasing of life insurance by the Company on certain of its employees and directors.  The Company is the owner and beneficiary of the policies.  This life insurance investment is carried at the cash surrender value of the underlying policies.  Income from increases in cash surrender value of the policies is included in non-interest income.

 

Premises and Equipment

 

Premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed on the straight-line method over the following estimated useful lives of the related assets: furniture, fixtures and equipment for five to ten years, leasehold improvements for ten to fifteen years, computer equipment and data processing software for three to five years, and automobiles for five years.

 

Transfers of Financial Assets

 

Transfers of financial assets, including sales of loan participations, are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

 

Advertising Costs

 

The Company follows the policy of charging the costs of advertising to expense as incurred.

 

Income Taxes

 

Income tax accounting guidance results in two components of income tax expense: current and deferred.  Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to taxable income.  Deferred income taxes are provided on the liability method whereby deferred tax assets are recognized for deductible temporary differences and deferred tax liabilities are recognized for taxable temporary differences.  Temporary differences are the differences between the reported amounts of assets and liabilities and net operating loss carry forwards and their tax basis. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

 

Earnings Per Share

 

Basic earnings per share represents income available to common stockholders divided by the weighted-average number of common shares outstanding during the period, as adjusted for stock dividends and splits. Diluted earnings per share reflect additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustments to income that would result from the assumed issuance. Potential common shares that may be issued by the Company relate solely to outstanding stock options and are determined using the treasury stock method.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

(Dollars In Thousands, Except Per Share Data)

 

 

 

 

 

 

 

 

 

 

Net income

$

6,405 

 

$

5,523 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

7,337,176 

 

 

7,261,293 

 

 

Dilutive effect of potential common

 

 

 

 

 

 

 

   shares, stock options

 

26,985 

 

 

8,710 

 

 

Diluted weighted average common

 

 

 

 

 

 

 

   shares outstanding

 

7,364,161 

 

 

7,270,003 

 

 

Basic earnings per share

$

0.87 

 

$

0.76 

 

 

Diluted earnings per share

$

0.87 

 

$

0.76 

 

 

 

There were no stock options not considered in computing diluted earnings per common share for the year ended December 31, 2014, as compared to stock options of 149,692 not considered in computing diluted earnings per common share for the year ended December 31, 2013, because they are not dilutive to earnings.

 

Employee Benefit Plan

 

The Company has a 401(k) Plan (the “Plan”) for employees. All employees are eligible to participate after they have attained the age of 21 and have also completed 12 consecutive months of service during which at least 1,000 hours of service are completed. The employees may contribute up to the maximum percentage allowable by law of their compensation to the Plan, and the Company provides a match of fifty percent of the first 8% percent to eligible participating employees. Full vesting in the Plan is prorated equally over a four-year period. The Company’s contributions to the Plan for the years ended December 31, 2014 and 2013 were $125 thousand and $123 thousand, respectively.

 

Off-Balance Sheet Financial Instruments

 

In the ordinary course of business, the Company has entered into off-balance sheet financial instruments consisting of commitments to extend credit and letters of credit. Such financial instruments are recorded in the balance sheet when they are funded.

 

Comprehensive Income

 

Accounting principles generally accepted in the United States of America require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available for sale securities, are reported as a separate component of the equity section of the balance sheet, such items, along with net income, are components of comprehensive income. In accordance with Financial Accounting Standards Board guidance, the Company has disclosed the components of comprehensive income in the accompanying statements of comprehensive income.

 

Segment Reporting

 

The Company acts as an independent, community, financial services provider, and offers traditional banking and related financial services to individual, business and government customers. The Company offers a full array of commercial and retail financial services, including the taking of time, savings and demand deposits; the making of commercial, consumer and home equity loans; and the provision of other financial services.

 

Management does not separately allocate expenses, including the cost of funding loan demand, between the commercial and retail operations of the Company. As such, discrete financial information is not available and segment reporting would not be meaningful.

 

Stock-Based Compensation

 

The Company applies the fair value recognition provisions of ASC 718, Compensation-Stock Compensation. ASC 718 requires compensation costs related to share-based payment transactions to be recognized in the financial statements over the period that an employee provides service in exchange for the award based on the fair value of the award.  The Black-Scholes model is used to estimate the fair value of stock options.

 

Subsequent Events

 

The Company follows ASC Topic 855 Subsequent Events.  This topic establishes general standards for accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued.  The Company has evaluated events and transactions occurring subsequent to the balance sheet date of December 31, 2014 through the date these financial statements were available for issuance for items that should potentially be recognized or disclosed in these financial statements.

New Accounting Standards

 

In January 2014, the Financial Accounting Standards Board (FASB) issued an accounting standard update (ASU 2014-04) related to; Receivables – Troubled Debt Restructurings by Creditors (Subtopic 310-40) Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure.   The update applies to all creditors who obtain physical possession of residential real estate property collateralizing a consumer mortgage loan in satisfaction of a receivable.  The amendments in this update clarify when an in-substance repossession or foreclosure occurs and requires disclosure of both (1) the amount of foreclosed residential real estate property held by a creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction.  The amendments in the update are effective for public business entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2014.  Early adoption is permitted.  The Company is currently analyzing the impact of the updated guidance on its financial statements. 

In May 2014, FASB issued ASU 2014-09 Revenue from Contracts with Customers (Topic 606).  ASU 2014-09 affects any entity using U.S. GAAP that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets unless those contracts are within the scope of other standards (e.g., insurance contracts or lease contracts). This ASU will supersede the revenue recognition requirements in Topic 605, Revenue Recognition, and most industry-specific guidance. This ASU also supersedes some cost guidance included in Subtopic 605-35, Revenue Recognition—Construction-Type and Production-Type Contracts. In addition, the existing requirements for the recognition of a gain or loss on the transfer of nonfinancial assets that are not in a contract with a customer (e.g., assets within the scope of Topic 360, Property, Plant, and Equipment, and intangible assets within the scope of Topic 350, Intangibles—Goodwill and Other) are amended to be consistent with the guidance on recognition and measurement (including the constraint on revenue) in this ASU.

The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should apply the following steps:

Step 1: Identify the contract(s) with a customer.

Step 2: Identify the performance obligations in the contract.

Step 3: Determine the transaction price.

Step 4: Allocate the transaction price to the performance obligations in the contract.

Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation.

 

For a public business entity, the amendments in this ASU are effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. Early application is not permitted. The Company is currently analyzing the impact of the guidance on its financial statements. 

An entity should apply the amendments in this ASU using one of the following two methods:

Retrospectively to each prior reporting period presented and the entity may elect any of the following practical expedients:

·  For completed contracts, an entity need not restate contracts that begin and end within the same annual reporting period.

·  For completed contracts that have variable consideration, an entity may use the transaction price at the date the contract was completed rather than estimating variable consideration amounts in the comparative reporting periods.

·  For all reporting periods presented before the date of initial application, an entity need not disclose the amount of the transaction price allocated to remaining performance obligations and an explanation of when the entity expects to recognize that amount as revenue.

 

Retrospectively with the cumulative effect of initially applying this ASU recognized at the date of initial application. If an entity elects this transition method it also should provide the additional disclosures in reporting periods that include the date of initial application of:

·  The amount by which each financial statement line item is affected in the current reporting period by the application of this ASU as compared to the guidance that was in effect before the change.

· An explanation of the reasons for significant changes.

 

Reclassification

 

Certain amounts in the 2013 financial statements may have been reclassified to conform to 2014 presentation. These reclassifications had no effect on 2013 net income.

Securities Available For Sale
Securities Available For Sale

Note 2 – Securities Available For Sale

 

The amortized cost and approximate fair values of securities available-for-sale were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

Cost

 

Gains

 

Losses

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

December 31, 2014 :

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

$

30,192 

 

$

46 

 

$

(162)

 

$

30,076 

Municipal bonds

 

36,618 

 

 

2,023 

 

 

(17)

 

 

38,624 

U.S. Government Sponsored Enterprise (GSE) -
   Mortgage-backed securities - residential

 

7,168 

 

 

333 

 

 

 -

 

 

7,501 

Corporate bonds

 

1,000 

 

 

 -

 

 

(4)

 

 

996 

Total

$

74,978 

 

$

2,402 

 

$

(183)

 

$

77,197 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013 :

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

$

27,191 

 

$

118 

 

$

(304)

 

$

27,005 

Municipal bonds

 

32,220 

 

 

902 

 

 

(222)

 

 

32,900 

U.S. Government Sponsored Enterprise (GSE) -
   Mortgage-backed securities - residential

 

9,062 

 

 

300 

 

 

 -

 

 

9,362 

Corporate bonds

 

1,997 

 

 

24 

 

 

 -

 

 

2,021 

Total

$

70,470 

 

$

1,344 

 

$

(526)

 

$

71,288 

 

 

The amortized cost and fair value of securities as of December 31, 2014, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to prepay obligations with or without any penalties.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized

 

 

Fair

 

 

 

 

Cost

 

 

Value

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

Due in one year or less

 

$

4,563 

 

$

4,610 

 

Due after one year through five years

 

 

32,779 

 

 

32,696 

 

Due after five years through ten years

 

 

12,933 

 

 

13,677 

 

Due after ten years

 

 

17,535 

 

 

18,713 

 

 

 

 

67,810 

 

 

69,696 

 

U.S. Government Sponsored Enterprise (GSE) - Mortgage-backed securities - residential

 

 

7,168 

 

 

7,501 

 

 

 

$

74,978 

 

$

77,197 

 

 

 

 

 

 

 

 

 

 

Gross gains of $33 thousand and  $337 thousand were realized on sales of securities for the years ended December 31, 2014 and December 31, 2013, respectively. There were no gross losses in 2014 or 2013 on the sale of securities. 

 

The following table shows the Company’s investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at December 31, 2014 and December 31, 2013, respectively:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Than 12 Months

 

 

12 Months or More

 

 

Total

 

Fair Value

 

Unrealized Losses

 

Fair Value

 

Unrealized Losses

 

Fair Value

 

Unrealized Losses

December 31, 2014 :

(In Thousands)

U.S. Government agency obligations

$

11,074 

 

$

(44)

 

$

9,959 

 

$

(118)

 

$

21,033 

 

$

(162)

Municipal bonds

 

2,987 

 

 

(17)

 

 

 -

 

 

 -

 

 

2,987 

 

 

(17)

Corporate Bonds

 

996 

 

 

(4)

 

 

 -

 

 

 -

 

 

996 

 

 

(4)

Total Temporarily Impaired Securities

$

15,057 

 

$

(65)

 

$

9,959 

 

$

(118)

 

$

25,016 

 

$

(183)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013 :

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

$

16,895 

 

$

(304)

 

$

 -

 

$

 -

 

$

16,895 

 

$

(304)

Municipal bonds

 

7,441 

 

 

(222)

 

 

 -

 

 

 -

 

 

7,441 

 

 

(222)

Total Temporarily Impaired Securities

$

24,336 

 

$

(526)

 

$

 -

 

$

 -

 

$

24,336 

 

$

(526)

 

 

The Company had sixteen (16) securities in an unrealized loss position at December 31, 2014.  Unrealized losses are due only to market rate fluctuations. As of December 31, 2014, the Company either has the intent and ability to hold the securities until maturity or market price recovery, or believes that it is more likely than not that it will not be required to sell such securities. Management believes that the unrealized loss only represents temporary impairment of the securities.  None of the individual losses are significant.

 

Securities with a carrying value of $62.7 million and $43.6 million at December 31, 2014 and December 31, 2013, respectively, were subject to agreements to repurchase, pledged to secure public deposits, or pledged for other purposes required or permitted by law.

Loans Receivable
Loans Receivable

Note 3 – Loans Receivable

 

The following table presents the composition of loans receivable at December 31, 2014 and 2013 respectively:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

Commercial real estate

$

249,454 

 

$

235,545 

 

 

Commercial construction

 

23,220 

 

 

21,109 

 

 

Commercial

 

34,182 

 

 

28,017 

 

 

Residential real estate

 

302,908 

 

 

283,421 

 

 

Consumer

 

972 

 

 

846 

 

 

 

 

 

 

 

 

 

 

   Total Loans

 

610,736 

 

 

568,938 

 

 

 

 

 

 

 

 

 

 

Unearned net loan origination fees

 

(155)

 

 

(355)

 

 

Allowance for Loan Losses

 

(5,614)

 

 

(5,326)

 

 

 

 

 

 

 

 

 

 

 

$

604,967 

 

$

563,257 

 

 

 

Allowance For Loan Losses
Allowance For Loan Losses

Note 4 – Allowance for Loan Losses

 

The changes in the allowance for loan losses for the years ended December 31, 2014 and 2013 are as follows: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

(In Thousands)

 

 

Balance, beginning

$

5,326 

 

$

5,147 

 

 

Provision for loan losses

 

250 

 

 

992 

 

 

Loans charged off

 

(161)

 

 

(857)

 

 

Recoveries

 

199 

 

 

44 

 

 

Balance at end of year

$

5,614 

 

$

5,326 

 

 

 

 

 

 

 

 

 

 

The following table presents the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention (potential weaknesses), substandard (well defined weaknesses) and doubtful (full collection unlikely) within the Company's internal risk rating system as of December 31, 2014 and December 31, 2013, respectively:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

Special Mention

 

Substandard

 

Doubtful

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

(In Thousands)

Commercial real estate

$

244,805 

 

$

1,989 

 

$

2,660 

 

$

 -

 

$

249,454 

Commercial construction

 

21,844 

 

 

 -

 

 

1,376 

 

 

 -

 

 

23,220 

Commercial

 

33,672 

 

 

510 

 

 

 -

 

 

 -

 

 

34,182 

Residential real estate

 

302,533 

 

 

154 

 

 

221 

 

 

 -

 

 

302,908 

Consumer

 

972 

 

 

 -

 

 

 -

 

 

 -

 

 

972 

            Total

$

603,826 

 

$

2,653 

 

$

4,257 

 

$

 -

 

$

610,736 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

$

229,987 

 

$

703 

 

$

4,794 

 

$

61 

 

$

235,545 

Commercial construction

 

18,091 

 

 

902 

 

 

2,116 

 

 

 -

 

 

21,109 

Commercial

 

27,499 

 

 

480 

 

 

38 

 

 

 -

 

 

28,017 

Residential real estate

 

282,296 

 

 

644 

 

 

481 

 

 

 -

 

 

283,421 

Consumer

 

846 

 

 

 -

 

 

 -

 

 

 -

 

 

846 

            Total

$

558,719 

 

$

2,729 

 

$

7,429 

 

$

61 

 

$

568,938 

 

 

The following table summarizes information in regards to impaired loans by loan portfolio class as of December 31, 2014 and 2013, respectively:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year to Date

 

 

 

Recorded Investment

 

Unpaid Principal Balance

 

Related Allowance

 

Average Recorded Investment

 

Interest Income Recognized

 

December 31, 2014

 

 

(In Thousands)

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial real estate

 

$

4,649 

 

$

4,984 

 

 

 

 

$

5,729 

 

$

172 

 

  Commercial construction

 

 

1,376 

 

 

1,376 

 

 

 

 

 

2,197 

 

 

78 

 

  Commercial

 

 

 

 

 

 

 

 

 

48 

 

 

 

  Residential real estate

 

 

413 

 

 

431 

 

 

 

 

 

488 

 

 

 

  Consumer

 

 

 -

 

 

 -

 

 

 

 

 

 -

 

 

 -

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial real estate

 

$

555 

 

$

555 

 

$

76 

 

$

575 

 

$

108 

 

  Commercial construction

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

  Commercial

 

 

326 

 

 

326 

 

 

119 

 

 

229 

 

 

 

  Residential real estate

 

 

858 

 

 

858 

 

 

202 

 

 

925 

 

 

15 

 

  Consumer

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial real estate

 

$

5,204 

 

$

5,539 

 

$

76 

 

$

6,304 

 

$

280 

 

  Commercial construction

 

 

1,376 

 

 

1,376 

 

 

 -

 

 

2,197 

 

 

78 

 

  Commercial

 

 

330 

 

 

330 

 

 

119 

 

 

277 

 

 

10 

 

  Residential real estate

 

 

1,271 

 

 

1,289 

 

 

202 

 

 

1,413 

 

 

23 

 

  Consumer

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 

$

8,181 

 

$

8,534 

 

$

397 

 

$

10,191 

 

$

391 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial real estate

 

$

6,383 

 

$

6,737 

 

 

 

 

$

6,321 

 

$

302 

 

  Commercial construction

 

 

3,017 

 

 

3,215 

 

 

 

 

 

2,992 

 

 

106 

 

  Commercial

 

 

171 

 

 

170 

 

 

 

 

 

241 

 

 

 

  Residential real estate

 

 

618 

 

 

656 

 

 

 

 

 

465 

 

 

26 

 

  Consumer

 

 

 -

 

 

 -

 

 

 

 

 

 -

 

 

 -

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial real estate

 

$

623 

 

$

623 

 

$

82 

 

$

881 

 

$

114 

 

  Commercial construction

 

 

 -

 

 

 -

 

 

 -

 

 

325 

 

 

 -

 

  Commercial

 

 

38 

 

 

38 

 

 

 

 

15 

 

 

 

  Residential real estate

 

 

1,113 

 

 

1,113 

 

 

322 

 

 

985 

 

 

37 

 

  Consumer

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial real estate

 

$

7,006 

 

$

7,360 

 

$

82 

 

$

7,202 

 

$

416 

 

  Commercial construction

 

 

3,017 

 

 

3,215 

 

 

 -

 

 

3,317 

 

 

106 

 

  Commercial

 

 

209 

 

 

208 

 

 

 

 

256 

 

 

10 

 

  Residential real estate

 

 

1,731 

 

 

1,769 

 

 

322 

 

 

1,450 

 

 

63 

 

  Consumer

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 

$

11,963 

 

$

12,552 

 

$

405 

 

$

12,225 

 

$

595 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table presents nonaccrual loans by classes of the loan portfolio as of December 31, 2014 and 2013, respectively:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

 

  Commercial real estate

$

1,251 

 

$

1,635 

 

 

  Commercial construction

 

 -

 

 

 -

 

 

  Commercial

 

66 

 

 

189 

 

 

  Residential real estate

 

366 

 

 

481 

 

 

  Consumer

 

 -

 

 

 -

 

 

      Total

$

1,683 

 

$

2,305 

 

 

 

 

 

 

 

 

 

 

The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due.  The following table presents the classes of the loan portfolio summarized by the past due status as of December 31, 2014 and 2013, respectively:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-59 Days Past Due

 

60-89 Days Past Due

 

Greater than 90 Days Past Due

 

Total         Past Due

 

Current

 

Total Loan
Receivables

 

Loan Receivables > 90 Days and Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

(In Thousands)

Commercial real estate

$

1,018 

 

$

182 

 

$

937 

 

$

2,137 

 

$

247,317 

 

$

249,454 

 

$

 -

Commercial construction

 

1,061 

 

 

 -

 

 

 -

 

 

1,061 

 

 

22,159 

 

 

23,220 

 

 

 -

Commercial

 

 -

 

 

 -

 

 

66 

 

 

66 

 

 

34,116 

 

 

34,182 

 

 

 -

Residential real estate

 

540 

 

 

154 

 

 

366 

 

 

1,060 

 

 

301,848 

 

 

302,908 

 

 

 -

Consumer

 

25 

 

 

 -

 

 

 -

 

 

25 

 

 

947 

 

 

972 

 

 

 -

            Total

$

2,644 

 

$

336 

 

$

1,369 

 

$

4,349 

 

$

606,387 

 

$

610,736 

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

$

776 

 

$

415 

 

$

2,049 

 

$

3,240 

 

$

232,305 

 

$

235,545 

 

$

763 

Commercial construction

 

 -

 

 

2,622 

 

 

 -

 

 

2,622 

 

 

18,487 

 

 

21,109 

 

 

 -

Commercial

 

 -

 

 

 -

 

 

189 

 

 

189 

 

 

27,828 

 

 

28,017 

 

 

 -

Residential real estate

 

 -

 

 

 -

 

 

481 

 

 

481 

 

 

282,940 

 

 

283,421 

 

 

 -

Consumer

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

846 

 

 

846 

 

 

 -

            Total

$

776 

 

$

3,037 

 

$

2,719 

 

$

6,532 

 

$

562,406 

 

$

568,938 

 

$

763 

 

The following table summarizes information in regards to the allowance for loan losses as of December 31, 2014 and 2013, respectively:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate

 

Commercial Construction

 

Commercial

 

Residential Real Estate

 

Consumer

 

Unallocated

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

Year Ending December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance - December 31, 2013

$

1,791 

 

$

495 

 

$

349 

 

$

2,068 

 

$

24 

 

$

599 

 

$

5,326 

 

  Charge-offs

 

(10)

 

 

(50)

 

 

(38)

 

 

(63)

 

 

 -

 

 

 -

 

 

(161)

 

  Recoveries

 

 -

 

 

198 

 

 

 

 

 -

 

 

 -

 

 

 -

 

 

199 

 

  Provisions

 

(77)

 

 

(242)

 

 

95 

 

 

(50)

 

 

(2)

 

 

526 

 

 

250 

 

Ending Balance - December 31, 2014

$

1,704 

 

$

401 

 

$

407 

 

$

1,955 

 

$

22 

 

$

1,125 

 

$

5,614 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ending December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance - December 31, 2012

$

2,007 

 

$

660 

 

$

394 

 

$

1,677 

 

$

33 

 

$

376 

 

$

5,147 

 

  Charge-offs

 

(530)

 

 

(197)

 

 

(13)

 

 

(112)

 

 

(5)

 

 

 -

 

 

(857)

 

  Recoveries

 

13 

 

 

 -

 

 

 

 

28 

 

 

 -

 

 

 -

 

 

44 

 

  Provisions

 

301 

 

 

32 

 

 

(35)

 

 

475 

 

 

(4)

 

 

223 

 

 

992 

 

Ending Balance - December 31, 2013

$

1,791 

 

$

495 

 

$

349 

 

$

2,068 

 

$

24 

 

$

599 

 

$

5,326 

 

 

The following tables represent the allocation of the allocation for loan losses and the related loan portfolio disaggregated based on impairment methodology at December 31, 2014 and December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate

 

Commercial Construction

 

Commercial

 

Residential Real Estate

 

Consumer

 

Unallocated

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Loan Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending Balance

$

1,704 

 

$

401 

 

$

407 

 

$

1,955 

 

$

22 

 

$

1,125 

 

$

5,614 

Ending balance: individually evaluated for impairment

$

76 

 

$

 -

 

$

119 

 

$

202 

 

$

 -

 

$

 -

 

$

397 

Ending balance: collectively evaluated for impairment

$

1,628 

 

$

401 

 

$

288 

 

$

1,753 

 

$

22 

 

$

1,125 

 

$

5,217 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

$

249,454 

 

$

23,220 

 

$

34,182 

 

$

302,908 

 

$

972 

 

 

 

 

$

610,736 

Ending balance: individually evaluated  for impairment

$

5,204 

 

$

1,376 

 

$

330 

 

$

1,271 

 

$

 -

 

 

 

 

$

8,181 

Ending balance: collectively evaluated for impairment

$

244,250 

 

$

21,844 

 

$

33,852 

 

$

301,637 

 

$

972 

 

 

 

 

$

602,555 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Loan Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending Balance

$

1,791 

 

$

495 

 

$

349 

 

$

2,068 

 

$

24 

 

$

599 

 

$

5,326 

Ending balance: individually evaluated for impairment

$

82 

 

$

 -

 

$

 

$

322 

 

$

 -

 

$

 -

 

$

405 

Ending balance: collectively evaluated for impairment

$

1,709 

 

$

495 

 

$

348 

 

$

1,746 

 

$

24 

 

$

599 

 

$

4,921 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

$

235,545 

 

$

21,109 

 

$

28,017 

 

$

283,421 

 

$

846 

 

 

 

 

$

568,938 

Ending balance: individually evaluated  for impairment

$

7,006 

 

$

3,017 

 

$

209 

 

$

1,731 

 

$

 -

 

 

 

 

$

11,963 

Ending balance: collectively evaluated for impairment

$

228,539 

 

$

18,092 

 

$

27,808 

 

$

281,690 

 

$

846 

 

 

 

 

$

556,975 

 

 

Troubled Debt Restructurings

 

The Company may grant a concession or modification for economic or legal reasons related to a borrower’s financial condition than it would not otherwise consider, resulting in a modified loan which is then identified as troubled debt restructuring (“TDR”).  The Company may modify loans through rate reductions, extensions to maturity, interest only payments, or payment modifications to better coincide the timing of payments due under the modified terms with the expected timing of cash flows from the borrowers’ operations.  Loan modifications are intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral.  TDRs are considered impaired loans for purposes of calculating the Company’s allowance for loan losses.

 

The Company identifies loans for potential restructure primarily through direct communication with the borrower and the evaluation of the borrower’s financial statements, revenue projections, tax returns, and credit reports.  Even if the borrower is not presently in default, management will consider the likelihood that cash flow shortages, adverse economic conditions, and negative trends may result in a payment default in the near future.

 

The following table presents TDRs outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

Accrual Loans

 

Non-Accrual Loans

 

Total Modifications

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

 

Commercial real estate

$

3,401 

 

$

314 

 

$

3,715 

 

 

Commercial construction

 

260 

 

 

 -

 

 

260 

 

 

Commercial

 

264 

 

 

 -

 

 

264 

 

 

Residential real estate

 

1,050 

 

 

 -

 

 

1,050 

 

 

Consumer

 

 -

 

 

 -

 

 

 -

 

 

 

$

4,975 

 

$

314 

 

$

5,289 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table presents newly restructured loans that occurred during the years ended December 31, 2014 and 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of Loans

 

Pre-Modification Outstanding Balance

 

Post- Modification Outstanding Balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ending December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 1

 

$

262 

 

$

260 

 

 

 

 

 

 1

 

$

262 

 

$

260 

 

 

 

Year Ending December 31, 2013

 

 

 

 

 

Residential real estate

 

 3

 

$

344 

 

$

344 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 3

 

$

344 

 

$

344 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Of the TDRs described above, one loan required an impairment reserve of $53 thousand, which was recorded in the allowance for loan losses for the twelve months ended December 31, 2014, and one loan required an impairment reserve of $30 thousand recorded in the allowance for loan losses for the twelve months ended December 31, 2013As of the years ended December 31, 2014 and 2013,  no available commitments were outstanding on TDRs.    

 

There were no loans that were modified and classified as a TDR within the prior twelve months that experienced a payment default (loans ninety or more days past due) during the twelve months ended December 31, 2014.

Bank Premises And Equipment
Bank Premises And Equipment

Note 5 - Bank Premises and Equipment

The components of premises and equipment at December 31, 2014 and 2013 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

Furniture, fixtures and equipment

$

2,499 

 

$

2,480 

Leasehold improvements

 

2,225 

 

 

2,125 

Computer equipment and data processing software

 

1,756 

 

 

1,529 

Automobiles

 

166 

 

 

166 

Construction in progress

 

 -

 

 

70 

 

 

 

 

 

 

 

 

6,646 

 

 

6,370 

Accumulated depreciation

 

(5,131)

 

 

(4,488)

 

 

 

 

 

 

 

$

1,515 

 

$

1,882 

 

 

Deposits
Deposits

Note 6 – Deposits

 

The components of deposits at December 31, 2014 and 2013 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

2014

 

2013

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

Demand, non-interest bearing

$

68,467 

 

$

58,705 

Demand, NOW and money market, interest bearing

 

63,263 

 

 

59,451 

Savings

 

405,964 

 

 

389,613 

Time, $100 and over

 

42,122 

 

 

26,488 

Time, other

 

31,852 

 

 

34,780 

Total deposits

$

611,668 

 

$

569,037 

 

At December 31, 2014, the scheduled maturities of time deposits are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

2015

$

45,424 

 

 

2016

 

12,324 

 

 

2017

 

6,537 

 

 

2018

 

2,154 

 

 

2019

 

7,535 

 

 

 

 

 

 

 

 

$

73,974 

 

 

 

 

 

 

 

Time deposits with individual balances equal to or greater than $250,000 (FDIC insurance limit) at December 31, 2014 and 2013 totaled $18.3 million and $7.1 million, respectively.

 

 

 

 

Securities Sold Under Agreements To Repurchase
Securities Sold Under Agreements To Repurchase

Note 7 - Securities Sold under Agreements to Repurchase 

 

Securities sold under agreements to repurchase generally mature within a few days from the transaction date and are reflected at the amount of cash received in connection with the transaction. The securities are retained under the Company’s control at its safekeeping agent. The Company adjusts collateral based on the fair value of the underlying securities, on a monthly basis. Information concerning securities sold under agreements to repurchase for the years ended December 31, 2014 and 2013 is summarized as follows: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars In Thousands)

 

 

 

 

 

 

 

 

 

 

 

Balance outstanding at December 31

$

30,304 

 

 

$

30,418 

 

 

Weighted average interest rate at the end of the year

 

0.065 

%

 

 

0.057 

%

 

Average daily balance during the year

$

30,597 

 

 

$

29,687 

 

 

Weighted average interest rate during the year

 

0.056 

%

 

 

0.057 

%

 

Maximum month-end balance during the year

$

31,923 

 

 

$

33,982 

 

 

 

Short-Term And Long-Term Borrowings
Short-Term And Long-Term Borrowings

Note 8 – Short-term and Long-term Borrowings

 

The Bank has borrowing capacity with the FHLB of Pittsburgh of approximately $353.0 million, of which $9 million was outstanding at December 31, 2014, at an interest rate of 0.29%, all of which were short term. This borrowing capacity with the FHLB includes a line of credit of $25.0 million.  The Bank also has a $6.0 million line of credit with ACBB, of which none was outstanding at December 31, 2014 and 2013, respectively. Advances from the Federal Home Loan Bank line are secured by qualifying assets of the Bank and advances from the ACBB line are unsecured.

 

The Company has two lines of credit with Univest Bank and Trust Co., totaling $10.0 million, of which $1.9 million and $3.9 million was outstanding at December 31, 2014 and 2013, respectively. These lines of credit are secured by 833,333 shares of Bank stock, subordinate to all senior indebtedness of the Company. 

 

There were no long-term borrowings with the FHLB at December 31, 2014 and 2013, respectively.

 

 

The components of long-term borrowings with Univest at December 31, 2014 and 2013 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Maturity Date

Interest
Rate

 

Outstanding

 

Interest
Rate

 

Outstanding

 

 

November 2015

7.50%

$

1,900 

 

7.50%

$

3,900 

 

 

 

 

 

Lease Commitments
Lease Commitments

Note 9 - Lease Commitments

The Company leases its banking premises under leases which the Company classifies as operating leases.  These leases expire at various dates through March 2020.  In addition to fixed rentals, the leases require the Company to pay certain additional expenses of occupying these spaces, including real estate taxes, insurance, utilities and repairs.  A portion of these leases are with related parties as described below.

 

Future minimum lease payments by year and in the aggregate, under all lease agreements, are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Related
Parties

 

Third
Parties

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

410 

 

 

778 

 

 

1,189 

 

 

2016

 

403 

 

 

795 

 

 

1,198 

 

 

2017

 

62 

 

 

821 

 

 

883 

 

 

2018

 

 -

 

 

842 

 

 

842 

 

 

2019

 

 -

 

 

644 

 

 

644 

 

 

Thereafter

 

 -

 

 

90 

 

 

90 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

875 

 

$

3,970 

 

$

4,846 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total rent expense was $1.2 million for the years ended December 31, 2014 and 2013. Rent expense to related parties was $403 thousand and $405 thousand for the years ended December 31, 2014 and 2013, respectively.

Employment Agreements And Supplemental Executive Retirement Plans
Employment Agreements And Supplemental Executive Retirement Plans

Note 10 - Employment Agreements and Supplemental Executive Retirement Plans

 

The Company has entered into employment agreements with its Chief Executive Officer, Chief Financial Officer and Executive Vice President of Commercial Lending.

 

The Company has a non-qualified Supplemental Executive Retirement Plan (“SERP”) for certain executive officers that provides for payments upon retirement, death or disability.  As of December 31, 2014 and 2013,  respectively, other liabilities include $3.0 million and $2.2 million,  respectively, accrued under these plans.  For the years ended December 31, 2014 and 2013, $808 thousand and $600 thousand, respectively, were expensed under these plans.

 

Stock Incentive Plans
Stock Incentive Plans

Note 11 - Stock Incentive Plan

 

At the Company’s annual meeting on June 16, 2010, the shareholders approved the Embassy Bancorp, Inc. 2010 Stock Incentive Plan (the “SIP”).  The SIP authorizes the Board of Directors, or a committee authorized by the Board of Directors, to award a stock based incentive to (i) designated officers (including officers who are directors) and other designated employees at the Company and its subsidiaries, and (ii) non-employee members of the Board of Directors and advisors and consultants to the Company and its subsidiaries.  The SIP provides for stock based incentives in the form of incentive stock options as provided in Section 422 of the Internal Revenue Code of 1986, non-qualified stock options, stock appreciation rights, restricted stock and deferred stock awards.  The term of the option, the amount of time for the option to vest after grant, if any, and other terms and limitations will be determined at the time of grant. Options granted under the SIP may not have an exercise period that is more than ten years from the time the option is granted.

 

At inception, the aggregate number of shares available for issuance under the SIP was 500,000.  The SIP provides for appropriate adjustments in the number and kind of shares available for grant or subject to outstanding awards under the SIP to avoid dilution in the event of merger, stock splits, stock dividends or other changes in the capitalization of the Company.  The SIP expires on June 15, 2020.  There were no awards granted under the SIP for the years ended December 31, 2011 and 2010.  In January 2015 and 2014, February 2013 and 2012, the Company granted 9,122,  10,209,  8,764, and 7,992 shares of restricted stock, respectively, to certain members of its Board of Directors as compensation for their service in 2014, 2013, 2012 and 2011, respectively, in accordance with the Company’s Non-employee Directors Compensation program adopted in October of 2010.  Such compensation was accrued for as of December 31, 2014, 2013, 2012 and 2011, in the amounts of $158 thousand, $150 thousand, $120 thousand and $120 thousand, respectively.  In January 2014, February 2013 and 2012, the Company also granted stock options to purchase 29,663,  29,742 and 52,611 shares of stock to certain executive officers in accordance with their respective employment agreements.  Stock compensation expense related to these options was $98 thousand and $61 thousand for the year ended December 31, 2014 and 2013, respectively.  At December 21, 2014, approximately $73 thousand unrecognized cost to these stock options granted in 2014, 2013 and 2012 will be recognized over the next 2.05, 1.15 and 0.15 years, respectively.   The fair value of the options granted in 2014, 2013 and 2012 was determined with the following weighted average assumptions: dividend yield of 0%, risk free interest rate of 2.30,  1.34% and 1.43%, respectively, expected life of 6.0 years and 7.5 years, respectively, and expected volatility of 28.93%,  28.79% and 31.10%, respectively.  The weighted average fair value of options granted in 2014, 2013 and 2012 was $2.46,  $2.14 per share and $2.56 per share, respectively.  At December 31, 2014, there were 351,897 shares available for issuance under the SIP. 

 

Activities under these plans, related to stock options, are summarized as follows: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of
Options

 

 

Weighted
Average Exercise Price

 

 

 

 

 

 

 

Outstanding, December 31, 2012

175,712 

 

$

7.96 

 

Granted

29,742 

 

 

7.00 

 

Exercised

(43,617)

 

 

6.40 

 

Forfeited

(12,145)

 

 

6.40 

 

 

 

 

 

 

 

Outstanding, December 31, 2013

149,692 

 

$

8.35 

 

Granted

29,663 

 

 

7.51 

 

Exercised

(33,874)

 

 

10.00 

 

Forfeited

(33,465)

 

 

10.00 

 

 

 

 

 

 

 

Outstanding, December 31, 2014

112,016 

 

$

7.14 

 

 

 

 

 

 

 

Exercisable, December 31, 2014

44,989 

 

$

7.00 

 

Stock options outstanding at December 31, 2014 are exercisable at prices ranging from  $7.00 to $10.00 per share. The weighted-average remaining contractual life of options outstanding and exercisable at December 31, 2014 is 6.91 and 6.36 years, respectively. The weighted-average remaining contractual life of options outstanding and exercisable at December 31, 2013  was 4.56 years and 2.24 years, respectively. At December 31, 2014, the aggregate intrinsic value of options outstanding and exercisable was $157 thousand.  The intrinsic value was determined by using the latest known sales price of the Company’s common stock. For the years ending December 31, 2014 and 2013, the aggregate intrinsic value of options exercised was $328 thousand and  $313 thousand, respectively.

 

The following table summarizes information about the range of exercise prices for stock options outstanding at December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Range of Exercise
Price

 

Weighted
Average
Exercise Price

 

Number
Outstanding

 

Weighted Average Remaining Contractual Life (Years)

 

Number
Exercisable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$6.33 to $7.39

 

$

7.00 

 

82,353 

 

6.50 

 

44,989 

 

 

$7.39 to $8.44

 

$

7.51 

 

29,663 

 

8.05 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

112,016 

 

6.91 

 

44,989 

 

 

 

Other Comprehensive Income
Other Comprehensive Income

Note 12 – Other Comprehensive Income

Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available for sale securities, are reported as a separate component of the equity section of the balance sheet, such items, along with net income, are components of comprehensive income (loss).

 

The components of other comprehensive income (loss), both before tax and net of tax, are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Before

 

Tax

 

Net of

 

Before

 

Tax

 

Net of

 

 

Tax

 

Effect

 

Tax

 

Tax

 

Effect

 

Tax

Change in accumulated other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains (losses) on securities
   available for sale

 

$

1,434 

 

$

(484)

 

$

950 

 

$

(2,302)

 

$

783 

 

$

(1,519)

Reclassification adjustments for gains on securities
   transactions included in net income (A),(B)

 

 

(33)

 

 

 

 

(25)

 

 

(337)

 

 

114 

 

 

(223)

Total other comprehensive income (loss)

 

$

1,401 

 

$

(476)

 

$

925 

 

$

(2,639)

 

$

897 

 

$

(1,742)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(A) Realized gains on securities transactions included in gain on sales of securities, net, in the accompanying Consolidated Statements of Income.

(B) Tax effect included in income tax expense in the accompanying Consolidated Statements of Income.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

A summary of the realized gains on securities available for sale, net of tax, is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

December 31,

 

 

 

2014

 

 

2013

 

 

 

 

 

 

 

 

 

 

(In Thousands)

Securities available for sale:

 

 

 

 

 

 

Realized gains on securities transactions

 

$

(33)

 

$

(337)

Income taxes

 

 

 

 

114 

Net of tax

 

$

(25)

 

$

(223)

 

 

 

A summary of the accumulated other comprehensive income, net of tax, is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Securities

 

 

Available

 

 

for Sale

Year Ended December 31, 2014 and 2013

 

 

 

Balance January 1, 2014

 

$

540 

Other comprehensive income before reclassifications

 

 

950 

Amounts reclassified from accumulated other
   comprehensive income

 

 

(25)

Net other comprehensive income during the period

 

 

925 

Balance December 31, 2014

 

$

1,465 

 

 

 

 

Balance January 1, 2013

 

$

2,282 

Other comprehensive loss before reclassifications

 

 

(2,639)

Amounts reclassified from accumulated other
   comprehensive income

 

 

897 

Net other comprehensive loss during the period

 

 

(1,742)

Balance December 31, 2013

 

$

540 

 

Federal Income Taxes
Federal Income Taxes

Note 13 - Federal Income Taxes 

The components of income tax expense for the years ended December 31, 2014 and 2013 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

Current

$

2,939 

 

 

$

2,597 

 

 

Deferred

 

(460)

 

 

 

(456)

 

 

 

 

 

 

 

 

 

 

 

 

$

2,479 

 

 

$

2,141 

 

 

A reconciliation of the statutory federal income tax at a rate of 34% to the income tax expense included in the statement of income for the years ended December 31, 2014 and 2013 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

Federal income tax at statutory rate

$

3,021 

 

$

2,606 

 

 

Tax free interest

 

(510)

 

 

(437)

 

 

Other

 

(32)

 

 

(28)

 

 

 

 

 

 

 

 

 

 

 

$

2,479 

 

$

2,141 

 

 

 

The Company follows guidance in ASC Topic 740 regarding accounting for uncertainty in income taxes. The Company has evaluated its tax positions. A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that has a likelihood of being realized on examination of more than 50 percent. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. Under the “more likely than not” threshold guidelines, the Company believes no significant uncertain tax positions exist, either individually or in the aggregate, that would give rise to the non-recognition of an existing tax benefit. As of December 31, 2014 and 2013,  the Company had no material unrecognized tax benefits or accrued interest and penalties. The Company’s policy is to account for interest as a component of interest expense and penalties as a component of other expense. The Company is subject to U.S. federal income tax. Neither the Company nor the Bank is subject to examination by U.S. Federal taxing authorities for years before 2011.

 

The components of the net deferred tax asset at December 31, 2014 and 2013 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

Allowance for loan losses

$

1,909 

 

$

1,765 

Accrued SERP

 

1,031 

 

 

757 

Other

 

502 

 

 

368 

 

 

 -

 

 

 

Total Deferred Tax Assets

 

3,442 

 

 

2,890 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

Premises and equipment

 

 -

 

 

44 

Prepaid assets

 

303 

 

 

245 

Deferred loan costs

 

373 

 

 

295 

Unrealized gain on securities available for sale

 

754 

 

 

278 

 

 

 

 

 

 

Total Deferred Tax Liabilities

$

1,430 

 

$

862 

 

 

 

 

 

 

Net Deferred Tax Asset

$

2,012 

 

$

2,028 

 

Based upon the level of historical taxable income and projections for future taxable income over periods in which the deferred tax assets are deductible, management believes it is more likely than not that the Company will realize the benefits of these deductible differences.

Transactions With Executive Officers, Directors And Principal Stockholders
Transactions With Executive Officers, Directors And Principal Stockholders

Note 14 - Transactions with Executive Officers, Directors and Principal Stockholders

The Company has had, and may be expected to have in the future, banking transactions in the ordinary course of business with its executive officers, directors, principal stockholders, their immediate families and affiliated companies (commonly referred to as related parties), on the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with others.

 

Related parties were indebted to the Company for loans totaling $3.3 million and $2.9 million at December 31, 2014 and 2013, respectively.  During 2014, loans totaling $1.9 million were disbursed and loan repayments totaled $1.8 million.

 

Fees paid to related parties for legal services for the years ended December 31, 2014 and 2013 were approximately $84 thousand and $58 thousand, respectively. The Company leases its main banking office from an investment group comprised of related parties and its West Broad Street office also from a related party, as described in Note 9.

 

Financial Instruments With Off-Balance Sheet Risk
Financial Instruments with Off-Balance Sheet Risk

Note 15 - Financial Instruments with Off-Balance Sheet Risk

 

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and letters of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheets.

 

The Company's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.

 

At December 31, 2014 and 2013, the following financial instruments were outstanding whose contract amounts represent credit risk:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

Commitments to grant loans, fixed

$

5,696 

 

$

6,195 

 

 

Commitments to grant loans, variable

 

200 

 

 

2,324 

 

 

Unfunded commitments under lines of credit, fixed

 

14,921 

 

 

14,152 

 

 

Unfunded commitments under lines of credit, variable

 

57,310 

 

 

57,481 

 

 

Standby letters of credit

 

4,417 

 

 

4,748 

 

 

 

 

 

 

 

 

 

 

 

$

82,544 

 

$

84,900 

 

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The Company evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation.

 

 

 

 

 

Collateral held varies but may include personal or commercial real estate, accounts receivable, inventory and equipment.

 

Outstanding letters of credit written are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. The majority of these standby letters of credit expire within the next twelve months. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending other loan commitments. The Company requires collateral supporting these letters of credit as deemed necessary. The maximum undiscounted exposure related to these commitments at December 31, 2014 and 2013 was $4.4 million and $4.7 million, respectively, and the approximate value of underlying collateral upon liquidation that would be expected to cover this maximum potential exposure was $4.1 million and $4.2 million, respectively. The current amount of the liability as of December 31, 2014 and 2013 for guarantees under standby letters of credit issued is not considered material.

Regulatory Matters
Regulatory Matters

Note 16 - Regulatory Matters

 

The Company is required to maintain cash reserve balances in vault cash and with the Federal Reserve Bank. As of December 31, 2014, the Company had a $3.4 million minimum reserve balance.

 

The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet the minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, both the Company and the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk-weightings and other factors.

 

Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth below) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets and of Tier 1 capital to average assets. Management believes, as of December 31, 2014, that the Company and the Bank meet all capital adequacy requirements to which it is subject.

 

As of December 31, 2014, the most recent notification from the regulatory agencies categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the table below. There are no conditions or events since that notification that management believes have changed the Bank’s category.

 

 

The Bank’s actual capital amounts and ratios at December 31, 2014 and 2013 are presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actual

 

For Capital Adequacy
Purposes

 

To be Well Capitalized under
Prompt Corrective Action
Provisions

 

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollar Amounts in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk-weighted assets)

$

67,124 

 

13.5 

%

 

$

39,849 

 

8.0 

%

 

$

49,811 

 

10.0 

%

 

Tier 1 capital (to risk-weighted assets)

 

61,510 

 

12.4 

 

 

 

19,925 

 

4.0 

 

 

 

29,887 

 

6.0 

 

 

Tier 1 capital (to average assets)

 

61,510 

 

8.5 

 

 

 

28,846 

 

4.0 

 

 

 

36,057 

 

5.0 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk-weighted assets)

$

62,146 

 

13.2 

%

 

$

37,748 

 

8.0 

%

 

$

47,185 

 

10.0 

%

 

Tier 1 capital (to risk-weighted assets)

 

56,820 

 

12.0 

 

 

 

18,874 

 

4.0 

 

 

 

28,311 

 

6.0 

 

 

Tier 1 capital (to average assets)

 

56,820 

 

8.5 

 

 

 

26,736 

 

4.0 

 

 

 

33,420 

 

5.0 

 

 

The Company’s actual capital amounts and ratios at December 31, 2014 and 2013 are presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actual

 

For Capital Adequacy
Purposes

 

 

 

 

Amount

 

Ratio

 

Amount

 

Ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollar Amounts in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk-weighted assets)

$

65,482 

 

13.2 

%

 

$

39,851 

 

8.0 

%

 

 

 

 

 

 

 

 

 

Tier 1 capital (to risk-weighted assets)

 

59,868 

 

12.0 

 

 

 

19,926 

 

4.0 

 

 

 

 

 

 

 

 

 

 

Tier 1 capital (to average assets)

 

59,868 

 

8.2 

 

 

 

29,092 

 

4.0 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk-weighted assets)

$

58,841 

 

12.5 

%

 

$

37,526 

 

8.0 

%

 

 

 

 

 

 

 

 

 

Tier 1 capital (to risk-weighted assets)

 

53,515 

 

11.3 

 

 

 

18,763 

 

4.0 

 

 

 

 

 

 

 

 

 

 

Tier 1 capital (to average assets)

 

53,515 

 

7.9 

 

 

 

26,943 

 

4.0 

 

 

 

 

 

 

 

 

 

 

The Bank is subject to certain restrictions on the amount of dividends that it may declare due to regulatory considerations. The Pennsylvania Banking Code provides that cash dividends may be declared and paid only out of accumulated net earnings.

Offsetting Assets And Liabilities
Offsetting Assets And Liabilities

Note 17 – Offsetting Assets and Liabilities

 

The Company enters into agreements under which it sells securities subject to an obligation to repurchase the same or similar securities.  Under these arrangements, the Company may transfer legal control over the assets but still retain effective control through an agreement that both entitles and obligates the Company to repurchase the assets.  As a result, these repurchase agreements are accounted for as collateralized financing arrangements (i.e., secured borrowings) and not as a sale and subsequent repurchase of securities.  The obligation to repurchase the securities is reflected as a liability in the Company's consolidated statements of condition, while the securities underlying the repurchase agreements remain in the respective investment securities asset accounts. In other words, there is no offsetting or netting of the investment securities assets with the repurchase agreement liabilities. In addition, as the Company does not enter into reverse repurchase agreements, there is no such offsetting to be done with the repurchase agreements.

 

The right of setoff for a repurchase agreement resembles a secured borrowing, whereby the collateral would be used to settle the fair value of the repurchase agreement should the Company be in default (e.g., fails to make an interest payment to the counterparty). For private institution repurchase agreements, if the private institution counterparty were to default (e.g., declare bankruptcy), the Company could cancel the repurchase agreement (i.e., cease payment of principal and interest), and attempt collection on the amount of collateral value in excess of the repurchase agreement fair value. The collateral is held by a third party financial institution in the counterparty's custodial account. The counterparty has the right to sell or repledge the investment securities. For government entity repurchase agreements, the collateral is held by the Company in a segregated custodial account under a tri-party agreement.

 

The following table presents the liabilities subject to an enforceable master netting arrangement or repurchase agreements as of December 31, 2014 and December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Amounts

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

 

Gross Amounts

 

 

of Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Amounts of

 

 

Offset in the

 

 

Presented in the

 

 

 

 

 

 

 

 

 

 

 

 

Recognized

 

 

Consolidated

 

 

Consolidated

 

 

Financial

 

 

Cash Collateral

 

 

 

 

 

 

Liabilities

 

 

Balance Sheet

 

 

Balance Sheet

 

 

Instruments

 

 

Pledged

 

 

Net Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase Agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Institutions

 

$

30,304 

 

$

 -

 

$

30,304 

 

$

(30,304)

 

$

 -

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase Agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Institutions

 

$

30,418 

 

$

 -

 

$

30,418 

 

$

(30,418)

 

$

 -

 

$

 -

 

As of December 31, 2014 and December 31, 2013, the fair value of securities pledged was $34.5 million and $34.3 million, respectively.

Fair Value Of Financial Instruments
Fair Value Of Financial Instruments

Note 18 - Fair Value of Financial Instruments

 

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures.  The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques.  Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

 

Fair value guidance provides a consistent definition of fair value, which focuses on exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.

 

ASC Topic 860 establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under ASC Topic 860 are as follows:

 

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

 

Level 2: Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.

 

Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported with little or no market activity).

An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

 

For financial assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy utilized at December 31, 2014 and 2013 are as follows: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

(Level 1)       Quoted Prices in Active Markets for Identical Assets

 

(Level 2) Significant Other Observable Inputs

 

(Level 3) Significant Unobservable Inputs

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

U.S. Government agency obligations

$

 -

 

$

30,076 

 

$

 -

 

$

30,076 

 

Municipal bonds

 

 -

 

 

38,624 

 

 

 -

 

 

38,624 

 

U.S. Government Sponsored Enterprise (GSE) -

 

 

 

 

 

 

 

 

 

 

 

 

  Mortgage-backed securities - residential

 

 -

 

 

7,501 

 

 

 -

 

 

7,501 

 

Corporate bonds

 

 -

 

 

996 

 

 

 -

 

 

996 

 

December 31, 2014 Securities available for sale

$

 -

 

$

77,197 

 

$

 -

 

$

77,197 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

$

 -

 

$

27,005 

 

$

 -

 

$

27,005 

 

Municipal bonds

 

 -

 

 

32,900 

 

 

 -

 

 

32,900 

 

U.S. Government Sponsored Enterprise (GSE) -

 

 

 

 

 

 

 

 

 

 

 

 

  Mortgage-backed securities - residential

 

 -

 

 

9,362 

 

 

 -

 

 

9,362 

 

Corporate bonds

 

 -

 

 

2,021 

 

 

 -

 

 

2,021 

 

December 31, 2013 Securities available for sale

$

 -

 

$

71,288 

 

$

 -

 

$

71,288 

 

 

For financial assets measured at fair value on a nonrecurring basis, the fair value measurements by level within the fair value hierarchy used at December 31, 2014 and 2013 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

(Level 1)       Quoted Prices in Active Markets for Identical Assets

 

(Level 2) Significant Other Observable Inputs

 

(Level 3) Significant Unobservable Inputs

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

 

December 31, 2014 Impaired loans (1)

$

 -

 

$

 -

 

$

863 

 

$

863 

 

 

December 31, 2014 Impaired loans (2)

$

 -

 

$

 -

 

$

479 

 

$

479 

 

 

December 31, 2014 Other real estate owned (1)

$

 -

 

$

 -

 

$

1,106 

 

$

1,106 

 

 

December 31, 2013 Impaired loans (1)

$

 -

 

$

 -

 

$

870 

 

$

870 

 

 

December 31, 2013 Impaired loans (2)

$

 -

 

$

 -

 

$

499 

 

$

499 

 

 

December 31, 2013 Other real estate owned (1)

$

 -

 

$

 -

 

$

659 

 

$

659 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Fair Value is generally determined through independent appraisals of the underlying collateral, which generally include various

 

Level 3 input which are not identifiable. Fair values may also include qualitative adjustments by management based on economic

 

conditions and liquidation expenses.

 

(2) Fair Value determined using the debt service of the borrower.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans are those that are accounted for under existing FASB guidance,  in which the Bank has measured impairment generally based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the expected proceeds. These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.

 

Real estate properties acquired through, or in lieu of, foreclosure are to be sold and are carried at fair value less estimated cost to sell.  Fair value is based upon independent market prices or appraised value of the property.  These assets are included in Level 3 fair value based upon the lowest level of input that is significant to the fair value measurement.

 

At December 31, 2014, of the impaired loans having an aggregate balance of $8.1 million, $6.4 million did not require a valuation allowance because the value of the collateral securing the loan was determined to meet or exceed the balance owed on the loan. Of the remaining $1.7 million in impaired loans, an aggregate valuation allowance of $397 thousand was required to reflect what was determined to be a shortfall in the value of the collateral as compared to the balance on such loans.

 

Real estate properties acquired through, or in lieu of, foreclosure are to be sold and are carried at fair value less estimated cost to sell.  Fair value is based upon independent market prices or appraised value of the property.  These assets are included in Level 3 fair value based upon the lowest level of input that is significant to the fair value measurement. 

 

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

Description

Fair Value
Estimate

 

Valuation Techniques

 

Unobservable Input

 

Range
(Weighted Average)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars In Thousands)

 

December 31, 2014:

 

 

 

 

 

 

 

 

 

Impaired loans

$

863 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

0% to -25% (-17.6%)

 

 

 

 

 

 

 

Liquidation expenses (3)

 

0 to -8.5% (-8.2%)

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

$

479 

 

Discounted Cash Flows (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

$

1,106 

 

Listings, Letters of Intent & Third Party Evaluations (4)

 

Liquidation expenses (3)

 

-5% (-5%)

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various

 

 

Level 3 inputs which are not identifiable. 

 

(2)

Appraisals may be adjusted by management for qualitative factors including economic conditions and the age of the appraisal. 

 

 

The range and weighted average of appraisal adjustments are presented as a percent of the appraisal.

 

(3)

Appraisals and pending agreements of sale are adjusted by management for liquidation expenses.  The range and weighted average

 

 

of liquidation expense adjustments are presented as a percent of the appraisal or pending agreement of sale.

 

(4)

Fair value is determined by listings, letters of intent or third-party evaluations.

 

(5)

Fair value is determined using the debt service of the borrower.

 

 

The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate the fair values of the Company’s financial instruments at December 31, 2014 and December 31, 2013:

 

Cash and Cash Equivalents (Carried at Cost)

The carrying amounts reported in the balance sheet for cash and short-term instruments approximate those assets’ fair values.

 

Interest Bearing Time Deposits (Carried at Cost)

 

Fair values for fixed-rate time certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits. The Company generally purchases amounts below the insured limit, limiting the amount of credit risk on these time deposits.

 

Securities Available for Sale (Carried at Fair Value)

The fair value of securities available for sale are determined by matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted prices. For these securities, the Company obtains fair value measurements from an independent pricing service.  The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the security’s terms and conditions, among other things.

 

Loans Receivable (Carried at Cost)

The fair values of loans, excluding impaired loans carried at fair value of collateral, are estimated using discounted cash flow analyses, using market rates at the balance sheet date that reflect the credit and interest rate-risk inherent in the loans. Projected future cash flows are calculated based upon contractual maturity or call dates, and projected repayments and prepayments of principal. Generally, for variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values.

 

Restricted Investment in Bank Stock (Carried at Cost)

The carrying amount of restricted investment in bank stock approximates fair value, and considers the limited marketability of such securities.

 

Accrued Interest Receivable and Payable (Carried at Cost)

The carrying amount of accrued interest receivable and accrued interest payable approximates its fair value.

 

Deposit Liabilities (Carried at Cost)

The fair values disclosed for demand deposits (e.g., interest and noninterest checking, passbook savings and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits.

 

Securities Sold Under Agreements to Repurchase and Short-term Borrowings (Carried at Cost)

These borrowings are short term and the carrying amount approximates the fair value.

 

Long-Term Borrowings (Carried at Cost)

Fair values of FHLB and Univest advances are estimated using discounted cash flow analysis, based on quoted prices for new FHLB and Univest advances with similar credit risk characteristics, terms and remaining maturity. These prices obtained from this active market represent a market value that is deemed to represent the transfer price if the liability were assumed by a third party.

 

Off-Balance Sheet Financial Instruments (Disclosed at Cost)

 

Fair values for the Company’s off-balance sheet financial instruments (lending commitments and letters of credit) are based on fees currently charged in the market to enter into similar agreements, taking into account, the remaining terms of the agreements and the counterparties’ credit standing.

 

The estimated fair values of the Company’s financial instruments were as follows at December 31, 2014 and 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying Amount

 

 

Fair Value Estimate

 

 

(Level 1) Quoted Prices in Active Markets for Identical Assets

 

 

(Level 2) Significant Other Observable Inputs

 

 

(Level 3) Significant Unobservable Inputs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

16,390 

 

$

16,390 

 

$

16,390 

 

$

 -

 

$

 -

Interest bearing time deposits

 

 

250 

 

 

251 

 

 

 -

 

 

251 

 

 

 -

Securities available-for-sale

 

 

77,197 

 

 

77,197 

 

 

 -

 

 

77,197 

 

 

 -

Loans receivable, net of allowance

 

 

604,697 

 

 

611,256 

 

 

 -

 

 

 -

 

 

611,256 

Restricted investments in bank stock

 

 

784 

 

 

784 

 

 

 -

 

 

784 

 

 

 -

Accrued interest receivable

 

 

1,599 

 

 

1,599 

 

 

 -

 

 

1,599 

 

 

 -

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

611,668 

 

 

611,975 

 

 

 -

 

 

611,975 

 

 

 -

Securities sold under agreements to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  repurchase and federal funds purchased

 

 

30,304 

 

 

30,302 

 

 

 -

 

 

30,302 

 

 

 -

Short-term borrowings

 

 

9,000 

 

 

9,000 

 

 

 -

 

 

9,000 

 

 

 -

Long-term borrowings

 

 

1,900 

 

 

1,877 

 

 

 -

 

 

 -

 

 

1,877 

Accrued interest payable

 

 

349 

 

 

349 

 

 

 -

 

 

349 

 

 

 -

Off-balance sheet financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to grant loans

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Unfunded commitments under lines of credit

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Standby letters of credit

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

17,831 

 

$

17,831 

 

$

17,831 

 

$

 -

 

$

 -

Interest bearing time deposits

 

 

1,822 

 

 

1,830 

 

 

 -

 

 

1,830 

 

 

 -

Securities available-for-sale

 

 

71,288 

 

 

71,288 

 

 

 -

 

 

71,288 

 

 

 -

Loans receivable, net of allowance

 

 

563,257 

 

 

563,444 

 

 

 -

 

 

 -

 

 

563,444 

Restricted investments in bank stock

 

 

2,157 

 

 

2,157 

 

 

 -

 

 

2,157 

 

 

 -

Accrued interest receivable

 

 

1,533 

 

 

1,533 

 

 

 -

 

 

1,533 

 

 

 -

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

569,037 

 

 

569,400 

 

 

 -

 

 

569,400 

 

 

 -

Securities sold under agreements to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  repurchase and federal funds purchased

 

 

30,418 

 

 

30,415 

 

 

 -

 

 

30,415 

 

 

 -

Short-term borrowings

 

 

10,000 

 

 

10,000 

 

 

 

 

 

10,000 

 

 

 

Long-term borrowings

 

 

3,900 

 

 

3,797 

 

 

 -

 

 

 -

 

 

3,797 

Accrued interest payable

 

 

235 

 

 

235 

 

 

 -

 

 

235 

 

 

 -

Off-balance sheet financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to grant loans

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Unfunded commitments under lines of credit

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Standby letters of credit

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Parent Company Only Financial
Parent Company Only Financial

Note 19 – Parent Company Only Financial

 

Condensed financial information pertaining only to the parent company, Embassy Bancorp, Inc., is as follows:

 

BALANCE SHEETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

 

2014

 

2013

 

 

(In Thousands)

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

$

410 

 

$

749 

 

Other assets

 

26 

 

 

16 

 

Investment in subsidiary

 

62,972 

 

 

57,359 

 

Total Assets

$

63,408 

 

$

58,124 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term borrowings

$

1,900 

 

$

3,900 

 

Other liabilities

 

178 

 

 

169 

 

Stockholders’ equity

 

61,330 

 

 

54,055 

 

Total Liabilities and Stockholders’ Equity

$

63,408 

 

$

58,124 

 

 

            

 

 

STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ending December 31,

 

 

2014

 

2013

 

 

   (In Thousands)

 

 

 

 

 

 

 

 

Interest expense on borrowings

$

(258)

 

$

(334)

 

Other expenses

 

(291)

 

 

(313)

 

Equity in net income of banking subsidiary

 

6,776 

 

 

5,958 

 

Income before income taxes

 

6,227 

 

 

5,311 

 

Income tax benefit

 

178 

 

 

212 

 

Net income

$

6,405 

 

$

5,523 

 

 

 

 

 

 

 

 

Equity in other comprehensive loss of banking subsidiary

 

(1,742)

 

 

(1,742)

 

Comprehensive income

$

4,663 

 

$

3,781 

 

 

 

 

 

 

 

 

 

 

 

STATEMENT OF CASH FLOWS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ending December 31,

 

 

2014

 

2013

 

 

(In Thousands)

 

 

 

 

 

 

 

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

Net income

$

6,405 

 

$

5,523 

 

Adjustments to reconcile net income to net cash provided

 

 

 

 

 

 

by operating activities:

 

 

 

 

 

 

Net change in other assets and liabilities

 

(1)

 

 

94 

 

Equity in net income of banking subsidiary

 

(6,776)

 

 

(5,958)

 

Net Cash Used in Operating Activities

 

(372)

 

 

(341)

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

Dividend from banking subsidiary

 

2,185 

 

 

1,250 

 

Net Cash Provided by Investing Activities

 

2,185 

 

 

1,250 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

Repayment of long-term borrowings

 

(2,000)

 

 

(800)

 

Exercise of stock options, net of payment stock tendered

 

 

 

 

 

 

and proceeds from DRIP

 

288 

 

 

483 

 

Dividends Paid

 

(440)

 

 

(363)

 

 

 

 

 

 

 

 

Net Cash Used in Financing Activities       

 

(2,152)

 

 

(680)

 

Net (Decrease) Increase in Cash

 

(339)

 

 

229 

 

Cash – Beginning

 

749 

 

 

520 

 

 

 

 

 

 

 

 

Cash - Ending

$

410 

 

$

749 

 

 

 

 

Summary Of Significant Accounting Policies (Policy)

Principles of Consolidation and Nature of Operations

 

Embassy Bancorp, Inc. (the “Company”) is a Pennsylvania corporation organized in 2008 and registered as a bank holding company pursuant to the Bank Holding Company Act of 1956, as amended (the “BHC Act”). The Company was formed for purposes of acquiring Embassy Bank For The Lehigh Valley (the “Bank”) in connection with the reorganization of the Bank into a bank holding company structure, which was consummated on November 11, 2008.  Accordingly, the Company owns all of the capital stock of the Bank, giving the organization more flexibility in meeting its capital needs as the Company continues to grow. 

 

The Bank, which is the Company’s principal operating subsidiary, was originally incorporated as a Pennsylvania bank on May 11, 2001 and opened its doors on November 6, 2001. It was formed by a group of local business persons and professionals with significant prior experience in community banking in the Lehigh Valley area of Pennsylvania, the Bank’s primary market area.

Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation of other real estate owned, and the valuation of deferred tax assets.

Concentrations of Credit Risk

 

Most of the Company’s activities are with customers located in the Lehigh Valley area of Pennsylvania. Note 2 discuss the types of securities in which the Company invests. The concentrations of credit by type of loan are set forth in Note 3. The Company does not have any significant concentrations to any one specific industry or customer, with the exception of lending activity to a broad range of lessors of residential and non-residential real estate within the Lehigh Valley. Although the Company has a diversified loan portfolio, its debtors’ ability to honor their contracts is influenced by the region’s economy.

Presentation of Cash Flows

 

For purposes of reporting cash flows, cash and cash equivalents include cash on hand, amounts due from banks, interest-bearing demand deposits with bank, and federal funds sold. Generally, federal funds are purchased or sold for less than one week periods.

 

 

Securities

 

Securities classified as available for sale are those securities that the Company intends to hold for an indefinite period of time, but not necessarily to maturity. Securities available for sale are carried at fair value. Any decision to sell a security classified as available for sale would be based on various factors, including significant movement in interest rates, changes in maturity mix of the Company’s assets and liabilities, liquidity needs, regulatory capital considerations and other similar factors. Unrealized gains and losses are reported as increases or decreases in other comprehensive income. Realized gains or losses, determined on the basis of the cost of the specific securities sold, are included in earnings. Premiums and discounts are recognized in interest income using the interest method over the terms of the securities.

 

Other than temporary accounting guidance specifies that (a) if a company does not have the intent to sell a debt security prior to recovery and (b) it is more likely than not that it will not have to sell the debt security prior to recovery, the security would not be considered other-than-temporarily impaired unless there is a credit loss. When an entity does not intend to sell the security, and it is more likely than not the entity will not have to sell the security before recovery of its cost basis, it will recognize the credit component of an other-than-temporary impairment of a debt security in earnings and the remaining portion in other comprehensive income. The Company recognized no other-than-temporary impairment charges during the years ended December 31, 2014 and 2013.

Restricted Investments in Bank Stock

 

Restricted investments in bank stock consist of Federal Home Loan Bank of Pittsburgh (“FHLB”) stock and Atlantic Community Bankers Bank (“ACBB”) stock.  The restricted stocks are carried at cost.  Federal law requires a member institution of the FHLB to hold stock of its district FHLB according to a predetermined formula.

 

In December 2008, the FHLB of Pittsburgh notified member banks that it was suspending dividend payments and the repurchase of capital stock, and any future capital stock repurchases will be made on a quarterly basis if conditions warrant such repurchases.  During 2014 and 2013 the FHLB conducted limited excess capital stock repurchases based upon positive quarterly net income.  Any future capital stock repurchases will be made on a quarterly basis if conditions warrant such repurchases.  Dividend payments of $57 thousand and $12 thousand were received during the years ended December 31, 2014 and 2013, respectively.

 

Management evaluates the FHLB and ACBB restricted stock for impairment. Management’s determination of whether these investments are impaired is based on their assessment of the ultimate recoverability of their cost rather than by recognizing temporary declines in value. The determination of whether a decline affects the ultimate recoverability of their cost is influenced by criteria such as (1) the significance of the decline in net assets of the issuer as compared to the capital stock amount for the issuer and the length of time this situation has persisted, (2) commitments by the issuer to make payments required by law or regulation and the level of such payments in relation to the operating performance of the issuer, and (3) the impact of legislative and regulatory changes on institutions and, accordingly, on the customer base of the issuer.

 

Management believes no impairment charge is necessary related to the FHLB or ACBB restricted stock as of December 31, 2014.

 

 

Loans Receivable

 

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are stated at their outstanding unpaid principal balances, net of any deferred fees or costs. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the yield using the effective interest method.  Premiums and discounts on purchased loans are amortized as adjustments to interest income using the effective interest method.  Delinquency fees are recognized in income when chargeable, assuming collectability is reasonably assured.

 

The loans receivable portfolio is segmented into commercial and consumer loans.  Commercial loans consist of the following classes: commercial real estate, commercial construction and commercial.  Consumer loans consist of the following classes: residential real estate and other consumer loans.

 

The Company makes commercial loans for real estate development and other business purposes required by the customer base.  The Company’s credit policies determine advance rates against the different forms of collateral that can be pledged against commercial loans.  Typically, the majority of loans will be limited to a percentage of their underlying collateral values such as real estate values, equipment, eligible accounts receivable and inventory.  Individual loan advance rates may be higher or lower depending upon the financial strength of the borrower and/or term of the loan.  The assets financed through commercial loans are used within the business for its ongoing operation.  Repayment of these kinds of loans generally comes from the cash flow of the business or the ongoing conversion of assets.  Commercial real estate loans include long-term loans financing commercial properties.  Repayments of these loans are dependent upon either the ongoing cash flow of the borrowing entity or the resale of or lease of the subject property.  Commercial real estate loans typically require a loan to value of not greater than 80% and vary in terms.

 

Residential mortgages and home equity loans are secured by the borrower’s residential real estate in either a first or second lien position.  Residential mortgages and home equity loans have varying loan rates depending on the financial condition of the borrower and the loan to value ratio.  Residential mortgages may have amortizations up to 30 years and home equity loans may have maturities up to 25 years.  Other consumer loans include installment loans, car loans, and overdraft lines of credit.  Some of these loans may be unsecured.

 

For all classes of loans receivable, the accrual of interest may be discontinued when the contractual payment of principal or interest has become 90 days past due or management has serious doubts about further collectability of principal or interest, even though the loan is currently performing.  A loan may remain on accrual status if it is in the process of collection and is either guaranteed or well secured.  When a loan is placed on nonaccrual status, unpaid interest credited to income in the current year is reversed.  Interest received on nonaccrual loans, including impaired loans, generally is applied against principal.  Generally, loans are restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time (generally six months) and the ultimate collectability of the total contractual principal and interest is no longer in doubt.  The past due status of all classes of loans receivable is determined based on contractual due dates for loan payments.

 

 

Allowance for Loan Losses

 

The allowance for loan losses represents management’s estimate of losses inherent in the loan portfolio as of the balance sheet date and is recorded as a reduction to loans. The reserve for unfunded loan commitments represents management’s estimate of losses inherent in its unfunded loan commitments and is recorded in other liabilities on the consolidated balance sheet.  The allowance for loan losses is increased by the provision for loan losses, and decreased by charge-offs, net of recoveries. Loans, or portions of loans, determined to be confirmed losses are charged against the allowance account and subsequent recoveries, if any, are credited to the account. A loss is considered confirmed when information available at the financial statement date indicates the loan, or a portion thereof, is uncollectible.

 

Management performs a quarterly evaluation of the adequacy of the allowance.  The allowance is based on the Company’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available.

 

Management maintains the allowance for loan losses at a level it believes adequate to absorb probable credit losses related to specifically identified loans, as well as probable incurred losses inherent in the remainder of the loan portfolio as of the balance sheet dates. The allowance for loan losses account consists of specific and general reserves. The specific component consists of the specific reserve for impaired loans individually evaluated under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 310, “Receivables,” and the general component is utilized for loss contingencies on those loans collectively evaluated under FASB ASC 450, “Contingencies.”

 

For the specific portion of the allowance for loan losses, a loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. All amounts due according to the contractual terms means that both the contractual interest and principal payments of a loan will be collected as scheduled in the loan agreement. Factors considered by management in determining impairment include payment status, ability to pay and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Loans considered impaired under FASB ASC 310 are measured for impairment based on the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral if the loan is collateral dependent. If the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral, if the loan is collateral dependent, is less than the recorded investment in the loan, including accrued interest and net deferred loan fees or costs, the Company will recognize the impairment by adjusting the allowance for loan losses account through charges to earnings as a provision for loan losses.

 

For loans secured by real estate, estimated fair values are determined primarily through third-party appraisals.  When a real estate secured loan becomes impaired, a decision is made regarding whether an updated certified appraisal of the real estate is necessary.  This decision is based on various considerations, including the age of the most recent appraisal, loan-to-value ratio based on the original appraisal and the condition of the property.  Appraised values are discounted to arrive at the estimated selling price of the collateral, which is considered to be the estimated fair value.  The discounts also include estimated costs to sell the property.

 

For commercial and industrial loans secured by non-real estate collateral, such as accounts receivable, inventory and equipment, estimated fair values are determined based on the borrower’s financial statements, inventory reports, accounts receivable aging or equipment appraisals or invoices. Indications of value from these sources are generally discounted based on the age of the financial information or the quality of the assets.

 

The general portion of the allowance for loan losses covers pools of loans by major loan class including commercial loans not considered impaired, as well as smaller balance homogeneous loans, such as residential real estate and other consumer loans. Loss contingencies for each of the major loan pools are determined by applying a total loss factor to the current balance outstanding for each individual pool. The total loss factor is comprised of a historical loss factor using the loss migration method plus a qualitative factor, which adjusts the historical loss factor for changes in trends, conditions and other relevant factors that may affect repayment of the loans in these pools as of the evaluation date. Loss migration involves determining the percentage of each pool that is expected to ultimately result in loss based on historical loss experience. Historical loss factors are based on the ratio of net loans charged-off to loans, net, for each of the major groups of loans evaluated and measured for impairment under FASB ASC 450. The historical loss factor for each pool is an average of the Company’s historical net charge-off ratio for the most recent rolling twenty quarters.

 

In addition to these historical loss factors, management also uses a qualitative factor that represents a number of environmental risks that may cause estimated credit losses associated with the current portfolio to differ from historical loss experience. These environmental risks include: (i) changes in lending policies and procedures including underwriting standards and collection, charge-off and recovery practices; (ii) changes in the composition and volume of the portfolio; (iii) changes in national, local and industry conditions, including the effects of such changes on the value of underlying collateral for collateral-dependent loans; (iv) changes in the volume and severity of classified loans, including past due, nonaccrual, troubled debt restructures and other loan modifications; (v) changes in the levels of, and trends in, charge-offs and recoveries; (vi) the existence and effect of any concentrations of credit and changes in the level of such concentrations; (vii) changes in the experience, ability and depth of lending management and other relevant staff; (viii) changes in the quality of the loan review system and the degree of oversight by the board of directors; and (ix) the effect of external factors such as competition and regulatory requirements on the level of estimated credit losses in the current loan portfolio. Each environmental risk factor is assigned a value to reflect improving, stable or declining conditions based on management’s best judgment using relevant information available at the time of the evaluation. Adjustments to the factors are supported through documentation of changes in conditions in a narrative accompanying the allowance for loan loss calculation.

 

The unallocated component of the general allowance is used to cover inherent losses that exist as of the evaluation date, but which have not been identified as part of the allocated allowance using the above impairment evaluation methodology due to limitations in the process. One such limitation is the imprecision of accurately estimating the impact current economic conditions will have on historical loss rates. Variations in the magnitude of impact may cause estimated credit losses associated with the current portfolio to differ from historical loss experience, resulting in an allowance that is higher or lower than the anticipated level.

 

The allowance calculation methodology includes further segregation of loan classes into risk rating categories.  The borrower’s overall financial condition, repayment sources, guarantors and value of collateral, if appropriate, are evaluated annually for commercial loans or when credit deficiencies arise, such as delinquent loan payment, for commercial and consumer loans.  Credit quality risk ratings include regulatory classifications of special mention, substandard, doubtful and loss.  Loans criticized as special mention have potential weaknesses that deserve management’s close attention.  If uncorrected, the potential weakness may result in deterioration of the repayment prospects.  Loans classified substandard have a well-defined weakness and borrowers are highly leveraged.  They include loans that are inadequately protected by the current sound net worth and the paying capacity of the obligor or of the collateral pledged, if any.  Loans classified doubtful have all the weaknesses inherent in loans classified substandard with the added characteristic that collection or liquidation in full, on the basis of current conditions and facts, is highly improbable.  Loans classified as a loss are considered uncollectible and are charged to the allowance for loan losses.  Loans not classified are rated pass.

 

Federal regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for loan losses and may require the Company to recognize additions to the allowance based on their judgments about information available to them at the time of their examination, which may not be currently available to management. Based on management’s comprehensive analysis of the loan portfolio, management believes the current level of the allowance for loan losses is adequate.

Other Real Estate Owned

 

Other real estate owned is comprised of properties acquired through foreclosure proceedings or acceptance of a deed-in-lieu of foreclosure and loans classified as in-substance foreclosures.  A loan is classified as an in-substance foreclosure when the Company has taken possession of the collateral, regardless of whether formal foreclosure proceedings take place. Other real estate owned is recorded at fair value less cost to sell at the time of acquisition. Any excess of the loan balance over the recorded value is charged to the allowance for loan losses. After foreclosure, valuations are periodically performed and the assets are carried at the lower of cost or fair value less cost to sell.  Changes in the valuation allowance on foreclosed assets are included in other income.  Costs to maintain the assets are included in other expenses. Any gain or loss realized upon disposal of other real estate owned is included in other income.

 

Bank Owned Life Insurance

 

The Company invests in bank owned life insurance (“BOLI”) as a source of funding for employee benefit expenses.  BOLI involves the purchasing of life insurance by the Company on certain of its employees and directors.  The Company is the owner and beneficiary of the policies.  This life insurance investment is carried at the cash surrender value of the underlying policies.  Income from increases in cash surrender value of the policies is included in non-interest income.

Premises and Equipment

 

Premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed on the straight-line method over the following estimated useful lives of the related assets: furniture, fixtures and equipment for five to ten years, leasehold improvements for ten to fifteen years, computer equipment and data processing software for three to five years, and automobiles for five years.

 

 

Transfers of Financial Assets

 

Transfers of financial assets, including sales of loan participations, are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

 

 

Advertising Costs

 

The Company follows the policy of charging the costs of advertising to expense as incurred.

Income Taxes

 

Income tax accounting guidance results in two components of income tax expense: current and deferred.  Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to taxable income.  Deferred income taxes are provided on the liability method whereby deferred tax assets are recognized for deductible temporary differences and deferred tax liabilities are recognized for taxable temporary differences.  Temporary differences are the differences between the reported amounts of assets and liabilities and net operating loss carry forwards and their tax basis. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

 

Earnings Per Share

 

Basic earnings per share represents income available to common stockholders divided by the weighted-average number of common shares outstanding during the period, as adjusted for stock dividends and splits. Diluted earnings per share reflect additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustments to income that would result from the assumed issuance. Potential common shares that may be issued by the Company relate solely to outstanding stock options and are determined using the treasury stock method.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

(Dollars In Thousands, Except Per Share Data)

 

 

 

 

 

 

 

 

 

 

Net income

$

6,405 

 

$

5,523 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

7,337,176 

 

 

7,261,293 

 

 

Dilutive effect of potential common

 

 

 

 

 

 

 

   shares, stock options

 

26,985 

 

 

8,710 

 

 

Diluted weighted average common

 

 

 

 

 

 

 

   shares outstanding

 

7,364,161 

 

 

7,270,003 

 

 

Basic earnings per share

$

0.87 

 

$

0.76 

 

 

Diluted earnings per share

$

0.87 

 

$

0.76 

 

 

 

There were no stock options not considered in computing diluted earnings per common share for the year ended December 31, 2014, as compared to stock options of 149,692 not considered in computing diluted earnings per common share for the year ended December 31, 2013, because they are not dilutive to earnings.

Employee Benefit Plan

 

The Company has a 401(k) Plan (the “Plan”) for employees. All employees are eligible to participate after they have attained the age of 21 and have also completed 12 consecutive months of service during which at least 1,000 hours of service are completed. The employees may contribute up to the maximum percentage allowable by law of their compensation to the Plan, and the Company provides a match of fifty percent of the first 8% percent to eligible participating employees. Full vesting in the Plan is prorated equally over a four-year period. The Company’s contributions to the Plan for the years ended December 31, 2014 and 2013 were $125 thousand and $123 thousand, respectively.

 

 

Off-Balance Sheet Financial Instruments

 

In the ordinary course of business, the Company has entered into off-balance sheet financial instruments consisting of commitments to extend credit and letters of credit. Such financial instruments are recorded in the balance sheet when they are funded.

Comprehensive Income

 

Accounting principles generally accepted in the United States of America require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available for sale securities, are reported as a separate component of the equity section of the balance sheet, such items, along with net income, are components of comprehensive income. In accordance with Financial Accounting Standards Board guidance, the Company has disclosed the components of comprehensive income in the accompanying statements of comprehensive income.

 

Segment Reporting

 

The Company acts as an independent, community, financial services provider, and offers traditional banking and related financial services to individual, business and government customers. The Company offers a full array of commercial and retail financial services, including the taking of time, savings and demand deposits; the making of commercial, consumer and home equity loans; and the provision of other financial services.

 

Management does not separately allocate expenses, including the cost of funding loan demand, between the commercial and retail operations of the Company. As such, discrete financial information is not available and segment reporting would not be meaningful.

Stock-Based Compensation

 

The Company applies the fair value recognition provisions of ASC 718, Compensation-Stock Compensation. ASC 718 requires compensation costs related to share-based payment transactions to be recognized in the financial statements over the period that an employee provides service in exchange for the award based on the fair value of the award.  The Black-Scholes model is used to estimate the fair value of stock options.

Subsequent Events

 

The Company follows ASC Topic 855 Subsequent Events.  This topic establishes general standards for accounting for and disclosure of events that occur after the balance sheet date but before financial statements are issued.  The Company has evaluated events and transactions occurring subsequent to the balance sheet date of December 31, 2014 through the date these financial statements were available for issuance for items that should potentially be recognized or disclosed in these financial statements.

New Accounting Standards

 

In January 2014, the Financial Accounting Standards Board (FASB) issued an accounting standard update (ASU 2014-04) related to; Receivables – Troubled Debt Restructurings by Creditors (Subtopic 310-40) Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure.   The update applies to all creditors who obtain physical possession of residential real estate property collateralizing a consumer mortgage loan in satisfaction of a receivable.  The amendments in this update clarify when an in-substance repossession or foreclosure occurs and requires disclosure of both (1) the amount of foreclosed residential real estate property held by a creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction.  The amendments in the update are effective for public business entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2014.  Early adoption is permitted.  The Company is currently analyzing the impact of the updated guidance on its financial statements. 

In May 2014, FASB issued ASU 2014-09 Revenue from Contracts with Customers (Topic 606).  ASU 2014-09 affects any entity using U.S. GAAP that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets unless those contracts are within the scope of other standards (e.g., insurance contracts or lease contracts). This ASU will supersede the revenue recognition requirements in Topic 605, Revenue Recognition, and most industry-specific guidance. This ASU also supersedes some cost guidance included in Subtopic 605-35, Revenue Recognition—Construction-Type and Production-Type Contracts. In addition, the existing requirements for the recognition of a gain or loss on the transfer of nonfinancial assets that are not in a contract with a customer (e.g., assets within the scope of Topic 360, Property, Plant, and Equipment, and intangible assets within the scope of Topic 350, Intangibles—Goodwill and Other) are amended to be consistent with the guidance on recognition and measurement (including the constraint on revenue) in this ASU.

The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should apply the following steps:

Step 1: Identify the contract(s) with a customer.

Step 2: Identify the performance obligations in the contract.

Step 3: Determine the transaction price.

Step 4: Allocate the transaction price to the performance obligations in the contract.

Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation.

 

For a public business entity, the amendments in this ASU are effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. Early application is not permitted. The Company is currently analyzing the impact of the guidance on its financial statements. 

An entity should apply the amendments in this ASU using one of the following two methods:

Retrospectively to each prior reporting period presented and the entity may elect any of the following practical expedients:

·  For completed contracts, an entity need not restate contracts that begin and end within the same annual reporting period.

·  For completed contracts that have variable consideration, an entity may use the transaction price at the date the contract was completed rather than estimating variable consideration amounts in the comparative reporting periods.

·  For all reporting periods presented before the date of initial application, an entity need not disclose the amount of the transaction price allocated to remaining performance obligations and an explanation of when the entity expects to recognize that amount as revenue.

 

Retrospectively with the cumulative effect of initially applying this ASU recognized at the date of initial application. If an entity elects this transition method it also should provide the additional disclosures in reporting periods that include the date of initial application of:

·  The amount by which each financial statement line item is affected in the current reporting period by the application of this ASU as compared to the guidance that was in effect before the change.

· An explanation of the reasons for significant changes.

 

Reclassification

 

Certain amounts in the 2013 financial statements may have been reclassified to conform to 2014 presentation. These reclassifications had no effect on 2013 net income.

Securities Sold Under Agreements To Repurchase (Policy)
Securities Sold Under Agreements To Repurchase

Securities sold under agreements to repurchase generally mature within a few days from the transaction date and are reflected at the amount of cash received in connection with the transaction. The securities are retained under the Company’s control at its safekeeping agent. The Company adjusts collateral based on the fair value of the underlying securities, on a monthly basis.

Lease Commitments (Policy)
Lease Policy

The Company leases its banking premises under leases which the Company classifies as operating leases.  These leases expire at various dates through March 2020.  In addition to fixed rentals, the leases require the Company to pay certain additional expenses of occupying these spaces, including real estate taxes, insurance, utilities and repairs.  A portion of these leases are with related parties as described below.

Summary Of Significant Accounting Policies (Tables)
Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

(Dollars In Thousands, Except Per Share Data)

 

 

 

 

 

 

 

 

 

 

Net income

$

6,405 

 

$

5,523 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

7,337,176 

 

 

7,261,293 

 

 

Dilutive effect of potential common

 

 

 

 

 

 

 

   shares, stock options

 

26,985 

 

 

8,710 

 

 

Diluted weighted average common

 

 

 

 

 

 

 

   shares outstanding

 

7,364,161 

 

 

7,270,003 

 

 

Basic earnings per share

$

0.87 

 

$

0.76 

 

 

Diluted earnings per share

$

0.87 

 

$

0.76 

 

 

Securities Available For Sale (Tables)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

Cost

 

Gains

 

Losses

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

December 31, 2014 :

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

$

30,192 

 

$

46 

 

$

(162)

 

$

30,076 

Municipal bonds

 

36,618 

 

 

2,023 

 

 

(17)

 

 

38,624 

U.S. Government Sponsored Enterprise (GSE) -
   Mortgage-backed securities - residential

 

7,168 

 

 

333 

 

 

 -

 

 

7,501 

Corporate bonds

 

1,000 

 

 

 -

 

 

(4)

 

 

996 

Total

$

74,978 

 

$

2,402 

 

$

(183)

 

$

77,197 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013 :

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

$

27,191 

 

$

118 

 

$

(304)

 

$

27,005 

Municipal bonds

 

32,220 

 

 

902 

 

 

(222)

 

 

32,900 

U.S. Government Sponsored Enterprise (GSE) -
   Mortgage-backed securities - residential

 

9,062 

 

 

300 

 

 

 -

 

 

9,362 

Corporate bonds

 

1,997 

 

 

24 

 

 

 -

 

 

2,021 

Total

$

70,470 

 

$

1,344 

 

$

(526)

 

$

71,288 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized

 

 

Fair

 

 

 

 

Cost

 

 

Value

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

Due in one year or less

 

$

4,563 

 

$

4,610 

 

Due after one year through five years

 

 

32,779 

 

 

32,696 

 

Due after five years through ten years

 

 

12,933 

 

 

13,677 

 

Due after ten years

 

 

17,535 

 

 

18,713 

 

 

 

 

67,810 

 

 

69,696 

 

U.S. Government Sponsored Enterprise (GSE) - Mortgage-backed securities - residential

 

 

7,168 

 

 

7,501 

 

 

 

$

74,978 

 

$

77,197 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Than 12 Months

 

 

12 Months or More

 

 

Total

 

Fair Value

 

Unrealized Losses

 

Fair Value

 

Unrealized Losses

 

Fair Value

 

Unrealized Losses

December 31, 2014 :

(In Thousands)

U.S. Government agency obligations

$

11,074 

 

$

(44)

 

$

9,959 

 

$

(118)

 

$

21,033 

 

$

(162)

Municipal bonds

 

2,987 

 

 

(17)

 

 

 -

 

 

 -

 

 

2,987 

 

 

(17)

Corporate Bonds

 

996 

 

 

(4)

 

 

 -

 

 

 -

 

 

996 

 

 

(4)

Total Temporarily Impaired Securities

$

15,057 

 

$

(65)

 

$

9,959 

 

$

(118)

 

$

25,016 

 

$

(183)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013 :

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

$

16,895 

 

$

(304)

 

$

 -

 

$

 -

 

$

16,895 

 

$

(304)

Municipal bonds

 

7,441 

 

 

(222)

 

 

 -

 

 

 -

 

 

7,441 

 

 

(222)

Total Temporarily Impaired Securities

$

24,336 

 

$

(526)

 

$

 -

 

$

 -

 

$

24,336 

 

$

(526)

 

Loans Receivable (Tables)
Composition Of Loans Receivable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

Commercial real estate

$

249,454 

 

$

235,545 

 

 

Commercial construction

 

23,220 

 

 

21,109 

 

 

Commercial

 

34,182 

 

 

28,017 

 

 

Residential real estate

 

302,908 

 

 

283,421 

 

 

Consumer

 

972 

 

 

846 

 

 

 

 

 

 

 

 

 

 

   Total Loans

 

610,736 

 

 

568,938 

 

 

 

 

 

 

 

 

 

 

Unearned net loan origination fees

 

(155)

 

 

(355)

 

 

Allowance for Loan Losses

 

(5,614)

 

 

(5,326)

 

 

 

 

 

 

 

 

 

 

 

$

604,967 

 

$

563,257 

 

 

Allowance For Loan Losses (Tables)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

(In Thousands)

 

 

Balance, beginning

$

5,326 

 

$

5,147 

 

 

Provision for loan losses

 

250 

 

 

992 

 

 

Loans charged off

 

(161)

 

 

(857)

 

 

Recoveries

 

199 

 

 

44 

 

 

Balance at end of year

$

5,614 

 

$

5,326 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

Special Mention

 

Substandard

 

Doubtful

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

(In Thousands)

Commercial real estate

$

244,805 

 

$

1,989 

 

$

2,660 

 

$

 -

 

$

249,454 

Commercial construction

 

21,844 

 

 

 -

 

 

1,376 

 

 

 -

 

 

23,220 

Commercial

 

33,672 

 

 

510 

 

 

 -

 

 

 -

 

 

34,182 

Residential real estate

 

302,533 

 

 

154 

 

 

221 

 

 

 -

 

 

302,908 

Consumer

 

972 

 

 

 -

 

 

 -

 

 

 -

 

 

972 

            Total

$

603,826 

 

$

2,653 

 

$

4,257 

 

$

 -

 

$

610,736 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

$

229,987 

 

$

703 

 

$

4,794 

 

$

61 

 

$

235,545 

Commercial construction

 

18,091 

 

 

902 

 

 

2,116 

 

 

 -

 

 

21,109 

Commercial

 

27,499 

 

 

480 

 

 

38 

 

 

 -

 

 

28,017 

Residential real estate

 

282,296 

 

 

644 

 

 

481 

 

 

 -

 

 

283,421 

Consumer

 

846 

 

 

 -

 

 

 -

 

 

 -

 

 

846 

            Total

$

558,719 

 

$

2,729 

 

$

7,429 

 

$

61 

 

$

568,938 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year to Date

 

 

 

Recorded Investment

 

Unpaid Principal Balance

 

Related Allowance

 

Average Recorded Investment

 

Interest Income Recognized

 

December 31, 2014

 

 

(In Thousands)

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial real estate

 

$

4,649 

 

$

4,984 

 

 

 

 

$

5,729 

 

$

172 

 

  Commercial construction

 

 

1,376 

 

 

1,376 

 

 

 

 

 

2,197 

 

 

78 

 

  Commercial

 

 

 

 

 

 

 

 

 

48 

 

 

 

  Residential real estate

 

 

413 

 

 

431 

 

 

 

 

 

488 

 

 

 

  Consumer

 

 

 -

 

 

 -

 

 

 

 

 

 -

 

 

 -

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial real estate

 

$

555 

 

$

555 

 

$

76 

 

$

575 

 

$

108 

 

  Commercial construction

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

  Commercial

 

 

326 

 

 

326 

 

 

119 

 

 

229 

 

 

 

  Residential real estate

 

 

858 

 

 

858 

 

 

202 

 

 

925 

 

 

15 

 

  Consumer

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial real estate

 

$

5,204 

 

$

5,539 

 

$

76 

 

$

6,304 

 

$

280 

 

  Commercial construction

 

 

1,376 

 

 

1,376 

 

 

 -

 

 

2,197 

 

 

78 

 

  Commercial

 

 

330 

 

 

330 

 

 

119 

 

 

277 

 

 

10 

 

  Residential real estate

 

 

1,271 

 

 

1,289 

 

 

202 

 

 

1,413 

 

 

23 

 

  Consumer

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 

$

8,181 

 

$

8,534 

 

$

397 

 

$

10,191 

 

$

391 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial real estate

 

$

6,383 

 

$

6,737 

 

 

 

 

$

6,321 

 

$

302 

 

  Commercial construction

 

 

3,017 

 

 

3,215 

 

 

 

 

 

2,992 

 

 

106 

 

  Commercial

 

 

171 

 

 

170 

 

 

 

 

 

241 

 

 

 

  Residential real estate

 

 

618 

 

 

656 

 

 

 

 

 

465 

 

 

26 

 

  Consumer

 

 

 -

 

 

 -

 

 

 

 

 

 -

 

 

 -

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial real estate

 

$

623 

 

$

623 

 

$

82 

 

$

881 

 

$

114 

 

  Commercial construction

 

 

 -

 

 

 -

 

 

 -

 

 

325 

 

 

 -

 

  Commercial

 

 

38 

 

 

38 

 

 

 

 

15 

 

 

 

  Residential real estate

 

 

1,113 

 

 

1,113 

 

 

322 

 

 

985 

 

 

37 

 

  Consumer

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial real estate

 

$

7,006 

 

$

7,360 

 

$

82 

 

$

7,202 

 

$

416 

 

  Commercial construction

 

 

3,017 

 

 

3,215 

 

 

 -

 

 

3,317 

 

 

106 

 

  Commercial

 

 

209 

 

 

208 

 

 

 

 

256 

 

 

10 

 

  Residential real estate

 

 

1,731 

 

 

1,769 

 

 

322 

 

 

1,450 

 

 

63 

 

  Consumer

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 

$

11,963 

 

$

12,552 

 

$

405 

 

$

12,225 

 

$

595 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

 

  Commercial real estate

$

1,251 

 

$

1,635 

 

 

  Commercial construction

 

 -

 

 

 -

 

 

  Commercial

 

66 

 

 

189 

 

 

  Residential real estate

 

366 

 

 

481 

 

 

  Consumer

 

 -

 

 

 -

 

 

      Total

$

1,683 

 

$

2,305 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-59 Days Past Due

 

60-89 Days Past Due

 

Greater than 90 Days Past Due

 

Total         Past Due

 

Current

 

Total Loan
Receivables

 

Loan Receivables > 90 Days and Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

(In Thousands)

Commercial real estate

$

1,018 

 

$

182 

 

$

937 

 

$

2,137 

 

$

247,317 

 

$

249,454 

 

$

 -

Commercial construction

 

1,061 

 

 

 -

 

 

 -

 

 

1,061 

 

 

22,159 

 

 

23,220 

 

 

 -

Commercial

 

 -

 

 

 -

 

 

66 

 

 

66 

 

 

34,116 

 

 

34,182 

 

 

 -

Residential real estate

 

540 

 

 

154 

 

 

366 

 

 

1,060 

 

 

301,848 

 

 

302,908 

 

 

 -

Consumer

 

25 

 

 

 -

 

 

 -

 

 

25 

 

 

947 

 

 

972 

 

 

 -

            Total

$

2,644 

 

$

336 

 

$

1,369 

 

$

4,349 

 

$

606,387 

 

$

610,736 

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

$

776 

 

$

415 

 

$

2,049 

 

$

3,240 

 

$

232,305 

 

$

235,545 

 

$

763 

Commercial construction

 

 -

 

 

2,622 

 

 

 -

 

 

2,622 

 

 

18,487 

 

 

21,109 

 

 

 -

Commercial

 

 -

 

 

 -

 

 

189 

 

 

189 

 

 

27,828 

 

 

28,017 

 

 

 -

Residential real estate

 

 -

 

 

 -

 

 

481 

 

 

481 

 

 

282,940 

 

 

283,421 

 

 

 -

Consumer

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

846 

 

 

846 

 

 

 -

            Total

$

776 

 

$

3,037 

 

$

2,719 

 

$

6,532 

 

$

562,406 

 

$

568,938 

 

$

763 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate

 

Commercial Construction

 

Commercial

 

Residential Real Estate

 

Consumer

 

Unallocated

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

Year Ending December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance - December 31, 2013

$

1,791 

 

$

495 

 

$

349 

 

$

2,068 

 

$

24 

 

$

599 

 

$

5,326 

 

  Charge-offs

 

(10)

 

 

(50)

 

 

(38)

 

 

(63)

 

 

 -

 

 

 -

 

 

(161)

 

  Recoveries

 

 -

 

 

198 

 

 

 

 

 -

 

 

 -

 

 

 -

 

 

199 

 

  Provisions

 

(77)

 

 

(242)

 

 

95 

 

 

(50)

 

 

(2)

 

 

526 

 

 

250 

 

Ending Balance - December 31, 2014

$

1,704 

 

$

401 

 

$

407 

 

$

1,955 

 

$

22 

 

$

1,125 

 

$

5,614 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ending December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance - December 31, 2012

$

2,007 

 

$

660 

 

$

394 

 

$

1,677 

 

$

33 

 

$

376 

 

$

5,147 

 

  Charge-offs

 

(530)

 

 

(197)

 

 

(13)

 

 

(112)

 

 

(5)

 

 

 -

 

 

(857)

 

  Recoveries

 

13 

 

 

 -

 

 

 

 

28 

 

 

 -

 

 

 -

 

 

44 

 

  Provisions

 

301 

 

 

32 

 

 

(35)

 

 

475 

 

 

(4)

 

 

223 

 

 

992 

 

Ending Balance - December 31, 2013

$

1,791 

 

$

495 

 

$

349 

 

$

2,068 

 

$

24 

 

$

599 

 

$

5,326 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate

 

Commercial Construction

 

Commercial

 

Residential Real Estate

 

Consumer

 

Unallocated

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Loan Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending Balance

$

1,704 

 

$

401 

 

$

407 

 

$

1,955 

 

$

22 

 

$

1,125 

 

$

5,614 

Ending balance: individually evaluated for impairment

$

76 

 

$

 -

 

$

119 

 

$

202 

 

$

 -

 

$

 -

 

$

397 

Ending balance: collectively evaluated for impairment

$

1,628 

 

$

401 

 

$

288 

 

$

1,753 

 

$

22 

 

$

1,125 

 

$

5,217 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

$

249,454 

 

$

23,220 

 

$

34,182 

 

$

302,908 

 

$

972 

 

 

 

 

$

610,736 

Ending balance: individually evaluated  for impairment

$

5,204 

 

$

1,376 

 

$

330 

 

$

1,271 

 

$

 -

 

 

 

 

$

8,181 

Ending balance: collectively evaluated for impairment

$

244,250 

 

$

21,844 

 

$

33,852 

 

$

301,637 

 

$

972 

 

 

 

 

$

602,555 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Loan Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending Balance

$

1,791 

 

$

495 

 

$

349 

 

$

2,068 

 

$

24 

 

$

599 

 

$

5,326 

Ending balance: individually evaluated for impairment

$

82 

 

$

 -

 

$

 

$

322 

 

$

 -

 

$

 -

 

$

405 

Ending balance: collectively evaluated for impairment

$

1,709 

 

$

495 

 

$

348 

 

$

1,746 

 

$

24 

 

$

599 

 

$

4,921 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

$

235,545 

 

$

21,109 

 

$

28,017 

 

$

283,421 

 

$

846 

 

 

 

 

$

568,938 

Ending balance: individually evaluated  for impairment

$

7,006 

 

$

3,017 

 

$

209 

 

$

1,731 

 

$

 -

 

 

 

 

$

11,963 

Ending balance: collectively evaluated for impairment

$

228,539 

 

$

18,092 

 

$

27,808 

 

$

281,690 

 

$

846 

 

 

 

 

$

556,975 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

Accrual Loans

 

Non-Accrual Loans

 

Total Modifications

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

 

Commercial real estate

$

3,401 

 

$

314 

 

$

3,715 

 

 

Commercial construction

 

260 

 

 

 -

 

 

260 

 

 

Commercial

 

264 

 

 

 -

 

 

264 

 

 

Residential real estate

 

1,050 

 

 

 -

 

 

1,050 

 

 

Consumer

 

 -

 

 

 -

 

 

 -

 

 

 

$

4,975 

 

$

314 

 

$

5,289 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of Loans

 

Pre-Modification Outstanding Balance

 

Post- Modification Outstanding Balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ending December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 1

 

$

262 

 

$

260 

 

 

 

 

 

 1

 

$

262 

 

$

260 

 

 

 

Year Ending December 31, 2013

 

 

 

 

 

Residential real estate

 

 3

 

$

344 

 

$

344 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 3

 

$

344 

 

$

344 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank Premises And Equipment (Tables)
Components Of Premises And Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

Furniture, fixtures and equipment

$

2,499 

 

$

2,480 

Leasehold improvements

 

2,225 

 

 

2,125 

Computer equipment and data processing software

 

1,756 

 

 

1,529 

Automobiles

 

166 

 

 

166 

Construction in progress

 

 -

 

 

70 

 

 

 

 

 

 

 

 

6,646 

 

 

6,370 

Accumulated depreciation

 

(5,131)

 

 

(4,488)

 

 

 

 

 

 

 

$

1,515 

 

$

1,882 

 

Deposits (Tables)

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

2014

 

2013

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

Demand, non-interest bearing

$

68,467 

 

$

58,705 

Demand, NOW and money market, interest bearing

 

63,263 

 

 

59,451 

Savings

 

405,964 

 

 

389,613 

Time, $100 and over

 

42,122 

 

 

26,488 

Time, other

 

31,852 

 

 

34,780 

Total deposits

$

611,668 

 

$

569,037 

 

 

 

 

 

 

 

 

 

 

 

 

2015

$

45,424 

 

 

2016

 

12,324 

 

 

2017

 

6,537 

 

 

2018

 

2,154 

 

 

2019

 

7,535 

 

 

 

 

 

 

 

 

$

73,974 

 

 

 

 

 

 

 

Securities Sold Under Agreements To Repurchase (Tables)
Schedule Of Securities Sold Under Agreements To Repurchase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars In Thousands)

 

 

 

 

 

 

 

 

 

 

 

Balance outstanding at December 31

$

30,304 

 

 

$

30,418 

 

 

Weighted average interest rate at the end of the year

 

0.065 

%

 

 

0.057 

%

 

Average daily balance during the year

$

30,597 

 

 

$

29,687 

 

 

Weighted average interest rate during the year

 

0.056 

%

 

 

0.057 

%

 

Maximum month-end balance during the year

$

31,923 

 

 

$

33,982 

 

 

Short-Term And Long-Term Borrowings (Tables)
Components Of Long-Term Borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Maturity Date

Interest
Rate

 

Outstanding

 

Interest
Rate

 

Outstanding

 

 

November 2015

7.50%

$

1,900 

 

7.50%

$

3,900 

 

 

Lease Commitments (Tables)
Schedule Of Future Minimum Lease Payments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Related
Parties

 

Third
Parties

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

410 

 

 

778 

 

 

1,189 

 

 

2016

 

403 

 

 

795 

 

 

1,198 

 

 

2017

 

62 

 

 

821 

 

 

883 

 

 

2018

 

 -

 

 

842 

 

 

842 

 

 

2019

 

 -

 

 

644 

 

 

644 

 

 

Thereafter

 

 -

 

 

90 

 

 

90 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

875 

 

$

3,970 

 

$

4,846 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock Incentive Plans (Tables)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of
Options

 

 

Weighted
Average Exercise Price

 

 

 

 

 

 

 

Outstanding, December 31, 2012

175,712 

 

$

7.96 

 

Granted

29,742 

 

 

7.00 

 

Exercised

(43,617)

 

 

6.40 

 

Forfeited

(12,145)

 

 

6.40 

 

 

 

 

 

 

 

Outstanding, December 31, 2013

149,692 

 

$

8.35 

 

Granted

29,663 

 

 

7.51 

 

Exercised

(33,874)

 

 

10.00 

 

Forfeited

(33,465)

 

 

10.00 

 

 

 

 

 

 

 

Outstanding, December 31, 2014

112,016 

 

$

7.14 

 

 

 

 

 

 

 

Exercisable, December 31, 2014

44,989 

 

$

7.00 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Range of Exercise
Price

 

Weighted
Average
Exercise Price

 

Number
Outstanding

 

Weighted Average Remaining Contractual Life (Years)

 

Number
Exercisable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$6.33 to $7.39

 

$

7.00 

 

82,353 

 

6.50 

 

44,989 

 

 

$7.39 to $8.44

 

$

7.51 

 

29,663 

 

8.05 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

112,016 

 

6.91 

 

44,989 

 

 

Other Comprehensive Income (Tables)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Before

 

Tax

 

Net of

 

Before

 

Tax

 

Net of

 

 

Tax

 

Effect

 

Tax

 

Tax

 

Effect

 

Tax

Change in accumulated other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains (losses) on securities
   available for sale

 

$

1,434 

 

$

(484)

 

$

950 

 

$

(2,302)

 

$

783 

 

$

(1,519)

Reclassification adjustments for gains on securities
   transactions included in net income (A),(B)

 

 

(33)

 

 

 

 

(25)

 

 

(337)

 

 

114 

 

 

(223)

Total other comprehensive income (loss)

 

$

1,401 

 

$

(476)

 

$

925 

 

$

(2,639)

 

$

897 

 

$

(1,742)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(A) Realized gains on securities transactions included in gain on sales of securities, net, in the accompanying Consolidated Statements of Income.

(B) Tax effect included in income tax expense in the accompanying Consolidated Statements of Income.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

December 31,

 

 

 

2014

 

 

2013

 

 

 

 

 

 

 

 

 

 

(In Thousands)

Securities available for sale:

 

 

 

 

 

 

Realized gains on securities transactions

 

$

(33)

 

$

(337)

Income taxes

 

 

 

 

114 

Net of tax

 

$

(25)

 

$

(223)

 

 

 

 

 

 

 

 

 

 

 

Securities

 

 

Available

 

 

for Sale

Year Ended December 31, 2014 and 2013

 

 

 

Balance January 1, 2014

 

$

540 

Other comprehensive income before reclassifications

 

 

950 

Amounts reclassified from accumulated other
   comprehensive income

 

 

(25)

Net other comprehensive income during the period

 

 

925 

Balance December 31, 2014

 

$

1,465 

 

 

 

 

Balance January 1, 2013

 

$

2,282 

Other comprehensive loss before reclassifications

 

 

(2,639)

Amounts reclassified from accumulated other
   comprehensive income

 

 

897 

Net other comprehensive loss during the period

 

 

(1,742)

Balance December 31, 2013

 

$

540 

 

Federal Income Taxes (Tables)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

Current

$

2,939 

 

 

$

2,597 

 

 

Deferred

 

(460)

 

 

 

(456)

 

 

 

 

 

 

 

 

 

 

 

 

$

2,479 

 

 

$

2,141 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

Federal income tax at statutory rate

$

3,021 

 

$

2,606 

 

 

Tax free interest

 

(510)

 

 

(437)

 

 

Other

 

(32)

 

 

(28)

 

 

 

 

 

 

 

 

 

 

 

$

2,479 

 

$

2,141 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

Allowance for loan losses

$

1,909 

 

$

1,765 

Accrued SERP

 

1,031 

 

 

757 

Other

 

502 

 

 

368 

 

 

 -

 

 

 

Total Deferred Tax Assets

 

3,442 

 

 

2,890 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

Premises and equipment

 

 -

 

 

44 

Prepaid assets

 

303 

 

 

245 

Deferred loan costs

 

373 

 

 

295 

Unrealized gain on securities available for sale

 

754 

 

 

278 

 

 

 

 

 

 

Total Deferred Tax Liabilities

$

1,430 

 

$

862 

 

 

 

 

 

 

Net Deferred Tax Asset

$

2,012 

 

$

2,028 

 

Financial Instruments With Off-Balance Sheet Risk (Tables)
Outstanding Financial Instruments Whose Contract Amounts Represent Credit Risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

Commitments to grant loans, fixed

$

5,696 

 

$

6,195 

 

 

Commitments to grant loans, variable

 

200 

 

 

2,324 

 

 

Unfunded commitments under lines of credit, fixed

 

14,921 

 

 

14,152 

 

 

Unfunded commitments under lines of credit, variable

 

57,310 

 

 

57,481 

 

 

Standby letters of credit

 

4,417 

 

 

4,748 

 

 

 

 

 

 

 

 

 

 

 

$

82,544 

 

$

84,900 

 

 

Regulatory Matters (Tables)
Schedule Of Actual Capital Amounts And Ratios

The Bank’s actual capital amounts and ratios at December 31, 2014 and 2013 are presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actual

 

For Capital Adequacy
Purposes

 

To be Well Capitalized under
Prompt Corrective Action
Provisions

 

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollar Amounts in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk-weighted assets)

$

67,124 

 

13.5 

%

 

$

39,849 

 

8.0 

%

 

$

49,811 

 

10.0 

%

 

Tier 1 capital (to risk-weighted assets)

 

61,510 

 

12.4 

 

 

 

19,925 

 

4.0 

 

 

 

29,887 

 

6.0 

 

 

Tier 1 capital (to average assets)

 

61,510 

 

8.5 

 

 

 

28,846 

 

4.0 

 

 

 

36,057 

 

5.0 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk-weighted assets)

$

62,146 

 

13.2 

%

 

$

37,748 

 

8.0 

%

 

$

47,185 

 

10.0 

%

 

Tier 1 capital (to risk-weighted assets)

 

56,820 

 

12.0 

 

 

 

18,874 

 

4.0 

 

 

 

28,311 

 

6.0 

 

 

Tier 1 capital (to average assets)

 

56,820 

 

8.5 

 

 

 

26,736 

 

4.0 

 

 

 

33,420 

 

5.0 

 

 

The Company’s actual capital amounts and ratios at December 31, 2014 and 2013 are presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actual

 

For Capital Adequacy
Purposes

 

 

 

 

Amount

 

Ratio

 

Amount

 

Ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollar Amounts in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk-weighted assets)

$

65,482 

 

13.2 

%

 

$

39,851 

 

8.0 

%

 

 

 

 

 

 

 

 

 

Tier 1 capital (to risk-weighted assets)

 

59,868 

 

12.0 

 

 

 

19,926 

 

4.0 

 

 

 

 

 

 

 

 

 

 

Tier 1 capital (to average assets)

 

59,868 

 

8.2 

 

 

 

29,092 

 

4.0 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital (to risk-weighted assets)

$

58,841 

 

12.5 

%

 

$

37,526 

 

8.0 

%

 

 

 

 

 

 

 

 

 

Tier 1 capital (to risk-weighted assets)

 

53,515 

 

11.3 

 

 

 

18,763 

 

4.0 

 

 

 

 

 

 

 

 

 

 

Tier 1 capital (to average assets)

 

53,515 

 

7.9 

 

 

 

26,943 

 

4.0 

 

 

 

 

 

 

 

 

 

 

Offsetting Assets And Liabilities (Tables)
Schedule Of Liabilities Subject To An Enforceable Master Netting Arrangement Or Repurchase Agreements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Amounts

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

 

Gross Amounts

 

 

of Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Amounts of

 

 

Offset in the

 

 

Presented in the

 

 

 

 

 

 

 

 

 

 

 

 

Recognized

 

 

Consolidated

 

 

Consolidated

 

 

Financial

 

 

Cash Collateral

 

 

 

 

 

 

Liabilities

 

 

Balance Sheet

 

 

Balance Sheet

 

 

Instruments

 

 

Pledged

 

 

Net Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase Agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Institutions

 

$

30,304 

 

$

 -

 

$

30,304 

 

$

(30,304)

 

$

 -

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase Agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Institutions

 

$

30,418 

 

$

 -

 

$

30,418 

 

$

(30,418)

 

$

 -

 

$

 -

 

Fair Value Of Financial Instruments (Tables)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

(Level 1)       Quoted Prices in Active Markets for Identical Assets

 

(Level 2) Significant Other Observable Inputs

 

(Level 3) Significant Unobservable Inputs

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

U.S. Government agency obligations

$

 -

 

$

30,076 

 

$

 -

 

$

30,076 

 

Municipal bonds

 

 -

 

 

38,624 

 

 

 -

 

 

38,624 

 

U.S. Government Sponsored Enterprise (GSE) -

 

 

 

 

 

 

 

 

 

 

 

 

  Mortgage-backed securities - residential

 

 -

 

 

7,501 

 

 

 -

 

 

7,501 

 

Corporate bonds

 

 -

 

 

996 

 

 

 -

 

 

996 

 

December 31, 2014 Securities available for sale

$

 -

 

$

77,197 

 

$

 -

 

$

77,197 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

$

 -

 

$

27,005 

 

$

 -

 

$

27,005 

 

Municipal bonds

 

 -

 

 

32,900 

 

 

 -

 

 

32,900 

 

U.S. Government Sponsored Enterprise (GSE) -

 

 

 

 

 

 

 

 

 

 

 

 

  Mortgage-backed securities - residential

 

 -

 

 

9,362 

 

 

 -

 

 

9,362 

 

Corporate bonds

 

 -

 

 

2,021 

 

 

 -

 

 

2,021 

 

December 31, 2013 Securities available for sale

$

 -

 

$

71,288 

 

$

 -

 

$

71,288 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

(Level 1)       Quoted Prices in Active Markets for Identical Assets

 

(Level 2) Significant Other Observable Inputs

 

(Level 3) Significant Unobservable Inputs

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

 

December 31, 2014 Impaired loans (1)

$

 -

 

$

 -

 

$

863 

 

$

863 

 

 

December 31, 2014 Impaired loans (2)

$

 -

 

$

 -

 

$

479 

 

$

479 

 

 

December 31, 2014 Other real estate owned (1)

$

 -

 

$

 -

 

$

1,106 

 

$

1,106 

 

 

December 31, 2013 Impaired loans (1)

$

 -

 

$

 -

 

$

870 

 

$

870 

 

 

December 31, 2013 Impaired loans (2)

$

 -

 

$

 -

 

$

499 

 

$

499 

 

 

December 31, 2013 Other real estate owned (1)

$

 -

 

$

 -

 

$

659 

 

$

659 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Fair Value is generally determined through independent appraisals of the underlying collateral, which generally include various

 

Level 3 input which are not identifiable. Fair values may also include qualitative adjustments by management based on economic

 

conditions and liquidation expenses.

 

(2) Fair Value determined using the debt service of the borrower.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

Description

Fair Value
Estimate

 

Valuation Techniques

 

Unobservable Input

 

Range
(Weighted Average)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars In Thousands)

 

December 31, 2014:

 

 

 

 

 

 

 

 

 

Impaired loans

$

863 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

0% to -25% (-17.6%)

 

 

 

 

 

 

 

Liquidation expenses (3)

 

0 to -8.5% (-8.2%)

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

$

479 

 

Discounted Cash Flows (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

$

1,106 

 

Listings, Letters of Intent & Third Party Evaluations (4)

 

Liquidation expenses (3)

 

-5% (-5%)

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various

 

 

Level 3 inputs which are not identifiable. 

 

(2)

Appraisals may be adjusted by management for qualitative factors including economic conditions and the age of the appraisal. 

 

 

The range and weighted average of appraisal adjustments are presented as a percent of the appraisal.

 

(3)

Appraisals and pending agreements of sale are adjusted by management for liquidation expenses.  The range and weighted average

 

 

of liquidation expense adjustments are presented as a percent of the appraisal or pending agreement of sale.

 

(4)

Fair value is determined by listings, letters of intent or third-party evaluations.

 

(5)

Fair value is determined using the debt service of the borrower.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying Amount

 

 

Fair Value Estimate

 

 

(Level 1) Quoted Prices in Active Markets for Identical Assets

 

 

(Level 2) Significant Other Observable Inputs

 

 

(Level 3) Significant Unobservable Inputs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

16,390 

 

$

16,390 

 

$

16,390 

 

$

 -

 

$

 -

Interest bearing time deposits

 

 

250 

 

 

251 

 

 

 -

 

 

251 

 

 

 -

Securities available-for-sale

 

 

77,197 

 

 

77,197 

 

 

 -

 

 

77,197 

 

 

 -

Loans receivable, net of allowance

 

 

604,697 

 

 

611,256 

 

 

 -

 

 

 -

 

 

611,256 

Restricted investments in bank stock

 

 

784 

 

 

784 

 

 

 -

 

 

784 

 

 

 -

Accrued interest receivable

 

 

1,599 

 

 

1,599 

 

 

 -

 

 

1,599 

 

 

 -

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

611,668 

 

 

611,975 

 

 

 -

 

 

611,975 

 

 

 -

Securities sold under agreements to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  repurchase and federal funds purchased

 

 

30,304 

 

 

30,302 

 

 

 -

 

 

30,302 

 

 

 -

Short-term borrowings

 

 

9,000 

 

 

9,000 

 

 

 -

 

 

9,000 

 

 

 -

Long-term borrowings

 

 

1,900 

 

 

1,877 

 

 

 -

 

 

 -

 

 

1,877 

Accrued interest payable

 

 

349 

 

 

349 

 

 

 -

 

 

349 

 

 

 -

Off-balance sheet financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to grant loans

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Unfunded commitments under lines of credit

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Standby letters of credit

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

17,831 

 

$

17,831 

 

$

17,831 

 

$

 -

 

$

 -

Interest bearing time deposits

 

 

1,822 

 

 

1,830 

 

 

 -

 

 

1,830 

 

 

 -

Securities available-for-sale

 

 

71,288 

 

 

71,288 

 

 

 -

 

 

71,288 

 

 

 -

Loans receivable, net of allowance

 

 

563,257 

 

 

563,444 

 

 

 -

 

 

 -

 

 

563,444 

Restricted investments in bank stock

 

 

2,157 

 

 

2,157 

 

 

 -

 

 

2,157 

 

 

 -

Accrued interest receivable

 

 

1,533 

 

 

1,533 

 

 

 -

 

 

1,533 

 

 

 -

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

569,037 

 

 

569,400 

 

 

 -

 

 

569,400 

 

 

 -

Securities sold under agreements to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  repurchase and federal funds purchased

 

 

30,418 

 

 

30,415 

 

 

 -

 

 

30,415 

 

 

 -

Short-term borrowings

 

 

10,000 

 

 

10,000 

 

 

 

 

 

10,000 

 

 

 

Long-term borrowings

 

 

3,900 

 

 

3,797 

 

 

 -

 

 

 -

 

 

3,797 

Accrued interest payable

 

 

235 

 

 

235 

 

 

 -

 

 

235 

 

 

 -

Off-balance sheet financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to grant loans

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Unfunded commitments under lines of credit

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Standby letters of credit

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

Parent Company Only Financial (Tables)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

 

2014

 

2013

 

 

(In Thousands)

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

$

410 

 

$

749 

 

Other assets

 

26 

 

 

16 

 

Investment in subsidiary

 

62,972 

 

 

57,359 

 

Total Assets

$

63,408 

 

$

58,124 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term borrowings

$

1,900 

 

$

3,900 

 

Other liabilities

 

178 

 

 

169 

 

Stockholders’ equity

 

61,330 

 

 

54,055 

 

Total Liabilities and Stockholders’ Equity

$

63,408 

 

$

58,124 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ending December 31,

 

 

2014

 

2013

 

 

   (In Thousands)

 

 

 

 

 

 

 

 

Interest expense on borrowings

$

(258)

 

$

(334)

 

Other expenses

 

(291)

 

 

(313)

 

Equity in net income of banking subsidiary

 

6,776 

 

 

5,958 

 

Income before income taxes

 

6,227 

 

 

5,311 

 

Income tax benefit

 

178 

 

 

212 

 

Net income

$

6,405 

 

$

5,523 

 

 

 

 

 

 

 

 

Equity in other comprehensive loss of banking subsidiary

 

(1,742)

 

 

(1,742)

 

Comprehensive income

$

4,663 

 

$

3,781 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years Ending December 31,

 

 

2014

 

2013

 

 

(In Thousands)

 

 

 

 

 

 

 

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

Net income

$

6,405 

 

$

5,523 

 

Adjustments to reconcile net income to net cash provided

 

 

 

 

 

 

by operating activities:

 

 

 

 

 

 

Net change in other assets and liabilities

 

(1)

 

 

94 

 

Equity in net income of banking subsidiary

 

(6,776)

 

 

(5,958)

 

Net Cash Used in Operating Activities

 

(372)

 

 

(341)

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

Dividend from banking subsidiary

 

2,185 

 

 

1,250 

 

Net Cash Provided by Investing Activities

 

2,185 

 

 

1,250 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

Repayment of long-term borrowings

 

(2,000)

 

 

(800)

 

Exercise of stock options, net of payment stock tendered

 

 

 

 

 

 

and proceeds from DRIP

 

288 

 

 

483 

 

Dividends Paid

 

(440)

 

 

(363)

 

 

 

 

 

 

 

 

Net Cash Used in Financing Activities       

 

(2,152)

 

 

(680)

 

Net (Decrease) Increase in Cash

 

(339)

 

 

229 

 

Cash – Beginning

 

749 

 

 

520 

 

 

 

 

 

 

 

 

Cash - Ending

$

410 

 

$

749 

 

Summary Of Significant Accounting Policies (Narrative) (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Summary Of Significant Accounting Policies [Line Items]
 
 
Antidilutive securities excluded from computation of diluted earnings per share
149,692 
Employer's matching percentage of employee contribution
50.00% 
 
Percentage of employee gross pay for which employer contributes a matching contribution
8.00% 
 
Plan vesting period
4 years 
 
Employer contributions
$ 125 
$ 123 
Automobiles [Member]
 
 
Summary Of Significant Accounting Policies [Line Items]
 
 
Useful life of an asset
5 years 
 
Minimum [Member]
 
 
Summary Of Significant Accounting Policies [Line Items]
 
 
Required consecutive service period for the plan participation eligibility
12 months 
 
Required service hours for the plan participation eligibility
1000 hours 
 
Minimum [Member] |
Furniture, fixtures and equipment [Member]
 
 
Summary Of Significant Accounting Policies [Line Items]
 
 
Useful life of an asset
5 years 
 
Minimum [Member] |
Leasehold improvements [Member]
 
 
Summary Of Significant Accounting Policies [Line Items]
 
 
Useful life of an asset
10 years 
 
Minimum [Member] |
Computer equipment and data processing software [Member]
 
 
Summary Of Significant Accounting Policies [Line Items]
 
 
Useful life of an asset
3 years 
 
Maximum [Member] |
Furniture, fixtures and equipment [Member]
 
 
Summary Of Significant Accounting Policies [Line Items]
 
 
Useful life of an asset
10 years 
 
Maximum [Member] |
Leasehold improvements [Member]
 
 
Summary Of Significant Accounting Policies [Line Items]
 
 
Useful life of an asset
15 years 
 
Maximum [Member] |
Computer equipment and data processing software [Member]
 
 
Summary Of Significant Accounting Policies [Line Items]
 
 
Useful life of an asset
5 years 
 
Commercial Real Estate [Member] |
Maximum [Member]
 
 
Summary Of Significant Accounting Policies [Line Items]
 
 
Loan to value percentage
80.00% 
 
Residential Real Estate [Member] |
Maximum [Member]
 
 
Summary Of Significant Accounting Policies [Line Items]
 
 
Loans amortization period
30 years 
 
Home Equity Line Of Credit [Member] |
Maximum [Member]
 
 
Summary Of Significant Accounting Policies [Line Items]
 
 
Loans amortization period
25 years 
 
Federal Home Loan Bank Certificates and Obligations (FHLB) [Member]
 
 
Summary Of Significant Accounting Policies [Line Items]
 
 
Other interest and dividend income
$ 57 
$ 12 
Summary Of Significant Accounting Policies (Earnings Per Share) (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Summary Of Significant Accounting Policies [Abstract]
 
 
Net income
$ 6,405 
$ 5,523 
Weighted average shares outstanding
7,337,176 
7,261,293 
Dilutive effect of potential common shares, stock options
26,985 
8,710 
Diluted weighted average common shares outstanding
7,364,161 
7,270,003 
Basic earnings per share
$ 0.87 
$ 0.76 
Diluted earnings per share
$ 0.87 
$ 0.76 
Securities Available For Sale (Narrative) (Details) (USD $)
12 Months Ended
Dec. 31, 2014
security
Dec. 31, 2013
Securities Available For Sale [Abstract]
 
 
Realized gains
$ 33,000 
$ 337,000,000 
Realized losses
Securities in an unrealized loss position
16 
 
Description of the securities in unrealized loss position
The Company had sixteen (16) securities in an unrealized loss position at December 31, 2014. Unrealized losses are due only to market rate fluctuations. As of December 31, 2014, the Company either has the intent and ability to hold the securities until maturity or market price recovery, or believes that it is more likely than not that it will not be required to sell such securities. Management believes that the unrealized loss only represents temporary impairment of the securities. None of the individual losses are significant. 
 
Securities pledged as collateral
$ 62,700,000 
$ 43,600,000 
Securities Available For Sale (Amortized Cost And Fair Values Of Securities Available-For-Sale) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Schedule of Available-for-sale Securities [Line Items]
 
 
Amortized Cost, Total
$ 74,978 
$ 70,470 
Gross Unrealized Gains
2,402 
1,344 
Gross Unrealized Losses
(183)
(526)
Fair Value
77,197 
71,288 
U.S Government agency obligations [Member]
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Amortized Cost, Total
30,192 
27,191 
Gross Unrealized Gains
46 
118 
Gross Unrealized Losses
(162)
(304)
Fair Value
30,076 
27,005 
Municipal Bonds [Member]
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Amortized Cost, Total
36,618 
32,220 
Gross Unrealized Gains
2,023 
902 
Gross Unrealized Losses
(17)
(222)
Fair Value
38,624 
32,900 
U.S. GSE - Mortgage-backed securities - residential [Member]
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Amortized Cost, Total
7,168 
9,062 
Gross Unrealized Gains
333 
300 
Fair Value
7,501 
9,362 
Corporate Bonds [Member]
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Amortized Cost, Total
1,000 
1,997 
Gross Unrealized Gains
 
24 
Gross Unrealized Losses
(4)
 
Fair Value
$ 996 
$ 2,021 
Securities Available For Sale (Securities Available-For-Sale by Contractual Maturity) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Securities Available For Sale [Abstract]
 
 
Amortized Cost, Due in one year or less
$ 4,563 
 
Amortized Cost, Due after one year through five years
32,779 
 
Amortized Cost, Due after five years through ten years
12,933 
 
Amortized Cost, Due after ten years
17,535 
 
Amortized Cost, Debt Maturities, Total
67,810 
 
Amortized Cost, U.S. Government Sponsored Enterprise (GSE) - Mortgage-backed securities - residential
7,168 
 
Amortized Cost, Total
74,978 
70,470 
Fair Value, Due in one year or less
4,610 
 
Fair Value, Due after one year through five years
32,696 
 
Fair Value, Due after five years through ten years
13,677 
 
Fair Value, Due after ten years
18,713 
 
Fair Value, Debt maturities, Total
69,696 
 
Fair Value, U.S. Government Sponsored Enterprise (GSE) - Mortgage-backed securities - residential
7,501 
 
Fair Value, Total
$ 77,197 
$ 71,288 
Securities Available For Sale (Investments' Gross Unrealized Losses and Fair Value) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Schedule of Available-for-sale Securities [Line Items]
 
 
Fair Value, Less Than 12 Months
$ 15,057 
$ 24,336 
Fair Value, 12 Months or More
9,959 
 
Fair Value, Total
25,016 
24,336 
Unrealized Losses, Less Than 12 Months
(65)
(526)
Unrealized Losses, 12 Months or More
(118)
 
Unrealized Losses
(183)
(526)
U.S Government agency obligations [Member]
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Fair Value, Less Than 12 Months
11,074 
16,895 
Fair Value, 12 Months or More
9,959 
 
Fair Value, Total
21,033 
16,895 
Unrealized Losses, Less Than 12 Months
(44)
(304)
Unrealized Losses, 12 Months or More
(118)
 
Unrealized Losses
(162)
(304)
Municipal Bonds [Member]
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Fair Value, Less Than 12 Months
2,987 
7,441 
Fair Value, Total
2,987 
7,441 
Unrealized Losses, Less Than 12 Months
(17)
(222)
Unrealized Losses
(17)
(222)
Corporate Bonds [Member]
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Fair Value, Less Than 12 Months
996 
 
Fair Value, Total
996 
 
Unrealized Losses, Less Than 12 Months
(4)
 
Unrealized Losses
$ (4)
 
Loans Receivable (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Gross loans
$ 610,736 
$ 568,938 
Unearned net loan origination fees
(155)
(355)
Allowance for loan losses
(5,614)
(5,326)
Net Loans Receivable
604,967 
563,257 
Commercial Real Estate [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Gross loans
249,454 
235,545 
Commercial Construction [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Gross loans
23,220 
21,109 
Commercial [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Gross loans
34,182 
28,017 
Residential Real Estate [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Gross loans
302,908 
283,421 
Consumer [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Gross loans
$ 972 
$ 846 
Allowance For Loan Losses (Narrative) (Details) (USD $)
12 Months Ended
Dec. 31, 2014
loan
Dec. 31, 2013
loan
Allowance For Loan Losses [Abstract]
 
 
Number of loans with impairment reserve
Allowance for TDR
$ 53,000 
$ 30,000 
Outstanding commitments on TDRs
$ 0 
$ 0 
Number of Loans experiencing payment default
 
Allowance For Loan Losses (Changes In Allowance For Loan Losses) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Allowance For Loan Losses [Abstract]
 
 
Beginning balance
$ 5,326 
$ 5,147 
Provision for loan losses
250 
992 
Loans charged off
(161)
(857)
Recoveries
199 
44 
Ending balance
$ 5,614 
$ 5,326 
Allowance For Loan Losses (Schedule Of Loan Portfolio By Aggregate Risk Rating) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross
$ 610,736 
$ 568,938 
Pass [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross
603,826 
558,719 
Special Mention [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross
2,653 
2,729 
Substandard [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross
4,257 
7,429 
Doubtful [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross
 
61 
Commercial Real Estate [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross
249,454 
235,545 
Commercial Real Estate [Member] |
Pass [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross
244,805 
229,987 
Commercial Real Estate [Member] |
Special Mention [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross
1,989 
703 
Commercial Real Estate [Member] |
Substandard [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross
2,660 
4,794 
Commercial Real Estate [Member] |
Doubtful [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross
 
61 
Commercial Construction [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross
23,220 
21,109 
Commercial Construction [Member] |
Pass [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross
21,844 
18,091 
Commercial Construction [Member] |
Special Mention [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross
 
902 
Commercial Construction [Member] |
Substandard [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross
1,376 
2,116 
Commercial [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross
34,182 
28,017 
Commercial [Member] |
Pass [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross
33,672 
27,499 
Commercial [Member] |
Special Mention [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross
510 
480 
Commercial [Member] |
Substandard [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross
 
38 
Residential Real Estate [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross
302,908 
283,421 
Residential Real Estate [Member] |
Pass [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross
302,533 
282,296 
Residential Real Estate [Member] |
Special Mention [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross
154 
644 
Residential Real Estate [Member] |
Substandard [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross
221 
481 
Consumer [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross
972 
846 
Consumer [Member] |
Pass [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Loans and Leases Receivable, Gross
$ 972 
$ 846 
Allowance For Loan Losses (Schedule Of Impaired Loans) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Financing Receivable, Impaired [Line Items]
 
 
Total Recorded Investment Impaired
$ 8,181 
$ 11,963 
Unpaid Principal Balance, With no related allowance recorded
6,400 
 
Unpaid Principal Balance, With an allowance recorded
1,700 
 
Total Unpaid Principal Balance Impaired
8,534 
12,552 
Related Allowance
397 
405 
Total Average Recorded Investment Impaired
10,191 
12,225 
Total Interest Income Recognized Impaired
391 
595 
Commercial Real Estate [Member]
 
 
Financing Receivable, Impaired [Line Items]
 
 
Impaired loans without related allowance
4,649 
6,383 
Impaired loans with related allowance
555 
623 
Total Recorded Investment Impaired
5,204 
7,006 
Unpaid Principal Balance, With no related allowance recorded
4,984 
6,737 
Unpaid Principal Balance, With an allowance recorded
555 
623 
Total Unpaid Principal Balance Impaired
5,539 
7,360 
Related Allowance
76 
82 
Average Recorded Investment, With no related allowance recorded
5,729 
6,321 
Average Recorded Investment, With an allowance recorded
575 
881 
Total Average Recorded Investment Impaired
6,304 
7,202 
Interest Income Recognized, With no related allowance recorded
172 
302 
Interest Income Recognized, With an allowance recorded
108 
114 
Total Interest Income Recognized Impaired
280 
416 
Commercial Construction [Member]
 
 
Financing Receivable, Impaired [Line Items]
 
 
Impaired loans without related allowance
1,376 
3,017 
Total Recorded Investment Impaired
1,376 
3,017 
Unpaid Principal Balance, With no related allowance recorded
1,376 
3,215 
Total Unpaid Principal Balance Impaired
1,376 
3,215 
Average Recorded Investment, With no related allowance recorded
2,197 
2,992 
Average Recorded Investment, With an allowance recorded
 
325 
Total Average Recorded Investment Impaired
2,197 
3,317 
Interest Income Recognized, With no related allowance recorded
78 
106 
Total Interest Income Recognized Impaired
78 
106 
Commercial [Member]
 
 
Financing Receivable, Impaired [Line Items]
 
 
Impaired loans without related allowance
171 
Impaired loans with related allowance
326 
38 
Total Recorded Investment Impaired
330 
209 
Unpaid Principal Balance, With no related allowance recorded
170 
Unpaid Principal Balance, With an allowance recorded
326 
38 
Total Unpaid Principal Balance Impaired
330 
208 
Related Allowance
119 
Average Recorded Investment, With no related allowance recorded
48 
241 
Average Recorded Investment, With an allowance recorded
229 
15 
Total Average Recorded Investment Impaired
277 
256 
Interest Income Recognized, With no related allowance recorded
Interest Income Recognized, With an allowance recorded
Total Interest Income Recognized Impaired
10 
10 
Residential Real Estate [Member]
 
 
Financing Receivable, Impaired [Line Items]
 
 
Impaired loans without related allowance
413 
618 
Impaired loans with related allowance
858 
1,113 
Total Recorded Investment Impaired
1,271 
1,731 
Unpaid Principal Balance, With no related allowance recorded
431 
656 
Unpaid Principal Balance, With an allowance recorded
858 
1,113 
Total Unpaid Principal Balance Impaired
1,289 
1,769 
Related Allowance
202 
322 
Average Recorded Investment, With no related allowance recorded
488 
465 
Average Recorded Investment, With an allowance recorded
925 
985 
Total Average Recorded Investment Impaired
1,413 
1,450 
Interest Income Recognized, With no related allowance recorded
26 
Interest Income Recognized, With an allowance recorded
15 
37 
Total Interest Income Recognized Impaired
$ 23 
$ 63 
Allowance For Loan Losses (Schedule Of Nonaccrual Loans) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
Non-Accrual Loans
$ 1,683 
$ 2,305 
Commercial Real Estate [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
Non-Accrual Loans
1,251 
1,635 
Commercial Construction [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
Non-Accrual Loans
   
   
Commercial [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
Non-Accrual Loans
66 
189 
Residential Real Estate [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
Non-Accrual Loans
366 
481 
Consumer [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
Non-Accrual Loans
   
   
Allowance For Loan Losses (Schedule Of Past Due Loans) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
30-59 Days Past Due
$ 2,644 
$ 776 
60-89 Days Past Due
336 
3,037 
Greater than 90 Days Past Due
1,369 
2,719 
Total Past Due
4,349 
6,532 
Current
606,387 
562,406 
Total Loan Receivables
610,736 
568,938 
Loans Receivable > 90 Days and Accruing
 
763 
Commercial Real Estate [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
30-59 Days Past Due
1,018 
776 
60-89 Days Past Due
182 
415 
Greater than 90 Days Past Due
937 
2,049 
Total Past Due
2,137 
3,240 
Current
247,317 
232,305 
Total Loan Receivables
249,454 
235,545 
Loans Receivable > 90 Days and Accruing
 
763 
Commercial Construction [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
30-59 Days Past Due
1,061 
 
60-89 Days Past Due
 
2,622 
Total Past Due
1,061 
2,622 
Current
22,159 
18,487 
Total Loan Receivables
23,220 
21,109 
Commercial [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
Greater than 90 Days Past Due
66 
189 
Total Past Due
66 
189 
Current
34,116 
27,828 
Total Loan Receivables
34,182 
28,017 
Residential Real Estate [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
30-59 Days Past Due
540 
 
60-89 Days Past Due
154 
 
Greater than 90 Days Past Due
366 
481 
Total Past Due
1,060 
481 
Current
301,848 
282,940 
Total Loan Receivables
302,908 
283,421 
Consumer [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
30-59 Days Past Due
25 
 
Total Past Due
25 
 
Current
947 
846 
Total Loan Receivables
$ 972 
$ 846 
Allowance For Loan Losses (Allowance For Loan Losses And Recorded Investment) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Beginning balance
$ 5,326 
$ 5,147 
Charge-offs
(161)
(857)
Recoveries
199 
44 
Provision for loan losses
250 
992 
Ending balance
5,614 
5,326 
Commercial Real Estate [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Beginning balance
1,791 
2,007 
Charge-offs
(10)
(530)
Recoveries
 
13 
Provision for loan losses
(77)
301 
Ending balance
1,704 
1,791 
Commercial Construction [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Beginning balance
495 
660 
Charge-offs
(50)
(197)
Recoveries
198 
 
Provision for loan losses
(242)
32 
Ending balance
401 
495 
Commercial [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Beginning balance
349 
394 
Charge-offs
(38)
(13)
Recoveries
Provision for loan losses
95 
(35)
Ending balance
407 
349 
Residential Real Estate [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Beginning balance
2,068 
1,677 
Charge-offs
(63)
(112)
Recoveries
 
28 
Provision for loan losses
(50)
475 
Ending balance
1,955 
2,068 
Consumer [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Beginning balance
24 
33 
Charge-offs
 
(5)
Provision for loan losses
(2)
(4)
Ending balance
22 
24 
Unallocated Financing Receivables [Member]
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
Beginning balance
599 
376 
Provision for loan losses
526 
223 
Ending balance
$ 1,125 
$ 599 
Allowance For Loan Losses (Allowance For Credit Losses On Financing Receivables Based On Impairment Methodology) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
 
Allowance for Loan Losses, Ending Balance
$ 5,614 
$ 5,326 
$ 5,147 
Allowance for Loan Losses, Ending balance: individually evaluated for impairment
397 
405 
 
Allowance for Loan Losses, Ending balance: collectively evaluated for impairment
5,217 
4,921 
 
Total Loan Receivables
610,736 
568,938 
 
Loans receivables, Ending balance: individually evaluated for impairment
8,181 
11,963 
 
Loans receivables, Ending balance: collectively evaluated for impairment
602,555 
556,975 
 
Commercial Real Estate [Member]
 
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
 
Allowance for Loan Losses, Ending Balance
1,704 
1,791 
2,007 
Allowance for Loan Losses, Ending balance: individually evaluated for impairment
76 
82 
 
Allowance for Loan Losses, Ending balance: collectively evaluated for impairment
1,628 
1,709 
 
Total Loan Receivables
249,454 
235,545 
 
Loans receivables, Ending balance: individually evaluated for impairment
5,204 
7,006 
 
Loans receivables, Ending balance: collectively evaluated for impairment
244,250 
228,539 
 
Commercial Construction [Member]
 
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
 
Allowance for Loan Losses, Ending Balance
401 
495 
660 
Allowance for Loan Losses, Ending balance: collectively evaluated for impairment
401 
495 
 
Total Loan Receivables
23,220 
21,109 
 
Loans receivables, Ending balance: individually evaluated for impairment
1,376 
3,017 
 
Loans receivables, Ending balance: collectively evaluated for impairment
21,844 
18,092 
 
Commercial [Member]
 
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
 
Allowance for Loan Losses, Ending Balance
407 
349 
394 
Allowance for Loan Losses, Ending balance: individually evaluated for impairment
119 
 
Allowance for Loan Losses, Ending balance: collectively evaluated for impairment
288 
348 
 
Total Loan Receivables
34,182 
28,017 
 
Loans receivables, Ending balance: individually evaluated for impairment
330 
209 
 
Loans receivables, Ending balance: collectively evaluated for impairment
33,852 
27,808 
 
Residential Real Estate [Member]
 
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
 
Allowance for Loan Losses, Ending Balance
1,955 
2,068 
1,677 
Allowance for Loan Losses, Ending balance: individually evaluated for impairment
202 
322 
 
Allowance for Loan Losses, Ending balance: collectively evaluated for impairment
1,753 
1,746 
 
Total Loan Receivables
302,908 
283,421 
 
Loans receivables, Ending balance: individually evaluated for impairment
1,271 
1,731 
 
Loans receivables, Ending balance: collectively evaluated for impairment
301,637 
281,690 
 
Consumer [Member]
 
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
 
Allowance for Loan Losses, Ending Balance
22 
24 
33 
Allowance for Loan Losses, Ending balance: collectively evaluated for impairment
22 
24 
 
Total Loan Receivables
972 
846 
 
Loans receivables, Ending balance: collectively evaluated for impairment
972 
846 
 
Unallocated Financing Receivables [Member]
 
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
 
Allowance for Loan Losses, Ending Balance
1,125 
599 
376 
Allowance for Loan Losses, Ending balance: collectively evaluated for impairment
$ 1,125 
$ 599 
 
Allowance For Loan Losses (Troubled Debt Restructuring Outstanding) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Financing Receivable, Modifications [Line Items]
 
Total Modifications
$ 5,289 
Accrual Loans [Member]
 
Financing Receivable, Modifications [Line Items]
 
Total Modifications
4,975 
Non-Accrual Loans [Member]
 
Financing Receivable, Modifications [Line Items]
 
Total Modifications
314 
Commercial Real Estate [Member]
 
Financing Receivable, Modifications [Line Items]
 
Total Modifications
3,715 
Commercial Real Estate [Member] |
Accrual Loans [Member]
 
Financing Receivable, Modifications [Line Items]
 
Total Modifications
3,401 
Commercial Real Estate [Member] |
Non-Accrual Loans [Member]
 
Financing Receivable, Modifications [Line Items]
 
Total Modifications
314 
Commercial Construction [Member]
 
Financing Receivable, Modifications [Line Items]
 
Total Modifications
260 
Commercial Construction [Member] |
Accrual Loans [Member]
 
Financing Receivable, Modifications [Line Items]
 
Total Modifications
260 
Commercial [Member]
 
Financing Receivable, Modifications [Line Items]
 
Total Modifications
264 
Commercial [Member] |
Accrual Loans [Member]
 
Financing Receivable, Modifications [Line Items]
 
Total Modifications
264 
Residential Real Estate [Member]
 
Financing Receivable, Modifications [Line Items]
 
Total Modifications
1,050 
Residential Real Estate [Member] |
Accrual Loans [Member]
 
Financing Receivable, Modifications [Line Items]
 
Total Modifications
$ 1,050 
Allowance For Loan Losses (Schedule Of Newly Restructured Loans) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
loan
Dec. 31, 2013
loan
Financing Receivable, Modifications [Line Items]
 
 
Number of Loans
Pre-Modification Outstanding Balance
$ 262 
$ 344 
Post-Modification Outstanding Balance
260 
344 
Commercial [Member]
 
 
Financing Receivable, Modifications [Line Items]
 
 
Number of Loans
 
Pre-Modification Outstanding Balance
262 
 
Post-Modification Outstanding Balance
260 
 
Residential Real Estate [Member]
 
 
Financing Receivable, Modifications [Line Items]
 
 
Number of Loans
 
Pre-Modification Outstanding Balance
 
344 
Post-Modification Outstanding Balance
 
$ 344 
Bank Premises And Equipment (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Property, Plant and Equipment [Line Items]
 
 
Bank premises and equipment, gross
$ 6,646 
$ 6,370 
Accumulated depreciation
(5,131)
(4,488)
Bank premises and equipment, net
1,515 
1,882 
Furniture, fixtures and equipment [Member]
 
 
Property, Plant and Equipment [Line Items]
 
 
Bank premises and equipment, gross
2,499 
2,480 
Leasehold improvements [Member]
 
 
Property, Plant and Equipment [Line Items]
 
 
Bank premises and equipment, gross
2,225 
2,125 
Computer equipment and data processing software [Member]
 
 
Property, Plant and Equipment [Line Items]
 
 
Bank premises and equipment, gross
1,756 
1,529 
Automobiles [Member]
 
 
Property, Plant and Equipment [Line Items]
 
 
Bank premises and equipment, gross
166 
166 
Construction in progress [Member]
 
 
Property, Plant and Equipment [Line Items]
 
 
Bank premises and equipment, gross
 
$ 70 
Deposits (Narrative) (Details) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Deposits [Abstract]
 
 
Time deposits 250000 or more
$ 18.3 
$ 7.1 
Deposits (Components Of Deposits) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Deposits [Abstract]
 
 
Demand, non-interest bearing
$ 68,467 
$ 58,705 
Demand, NOW and money market, interest bearing
63,263 
59,451 
Savings
405,964 
389,613 
Time, $100 and over
42,122 
26,488 
Time, other
31,852 
34,780 
Total deposits
$ 611,668 
$ 569,037 
Deposits (Scheduled Maturities Of Time Deposits) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Deposits [Abstract]
 
2015
$ 45,424 
2016
12,324 
2017
6,537 
2018
2,154 
2019
7,535 
Total time deposits
$ 73,974 
Securities Sold Under Agreements To Repurchase (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Securities Sold Under Agreements To Repurchase [Abstract]
 
 
Balance outstanding at December 31
$ 30,304 
$ 30,418 
Weighted average interest rate at the end of the year
0.065% 
0.057% 
Average daily balance during the year
30,597 
29,687 
Weighted average interest rate during the year
0.056% 
0.057% 
Maximum month-end balance during the year
$ 31,923 
$ 33,982 
Short-term And Long-term Borrowings (Details) (USD $)
Dec. 31, 2014
Dec. 31, 2013
Line of Credit Facility [Line Items]
 
 
Short-term borrowings
$ 9,000,000 
$ 10,000,000 
Long-term advances FHLB
Federal Home Loan Bank Advances [Member]
 
 
Line of Credit Facility [Line Items]
 
 
Maximum borrowing capacity
353,000,000 
 
Line of credit, maximum borrowing capacity
25,000,000 
 
Short-term advances with FHLB outstanding
9,000,000 
 
Interest rate of short-term borrowings with FHLB
0.29% 
 
Atlantic Central Bankers Bank Borrowings [Member]
 
 
Line of Credit Facility [Line Items]
 
 
Line of credit, maximum borrowing capacity
6,000,000 
 
Line of credit outstanding
Univest Bank and Trust Co. Borrowings [Member]
 
 
Line of Credit Facility [Line Items]
 
 
Line of credit, maximum borrowing capacity
10,000,000 
 
Line of credit outstanding
$ 1,900,000 
$ 3,900,000 
Number of shares used to secure the lines of credit
833,333 
 
Short-term And Long-term Borrowings (Components Of Long-Term Borrowings With Univest) (Details) (Univest Bank and Trust Co. Borrowings [Member], USD $)
Dec. 31, 2014
Dec. 31, 2013
Line of Credit Facility [Line Items]
 
 
Line of credit outstanding
$ 1,900,000 
$ 3,900,000 
November 2015 Maturity Date [Member]
 
 
Line of Credit Facility [Line Items]
 
 
Interest Rate
7.50% 
7.50% 
Line of credit outstanding
$ 1,900,000 
$ 3,900,000 
Lease Commitments (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Operating Leased Assets [Line Items]
 
 
2015
$ 1,189 
 
2016
1,198 
 
2017
883 
 
2018
842 
 
2019
644 
 
Thereafter
90 
 
Total future minimum payments due for operating leases
4,846 
 
Rent expense
1,200 
1,200 
Related Parties [Member]
 
 
Operating Leased Assets [Line Items]
 
 
2015
410 
 
2016
403 
 
2017
62 
 
Total future minimum payments due for operating leases
875 
 
Rent expense
403 
405 
Third Parties [Member]
 
 
Operating Leased Assets [Line Items]
 
 
2015
778 
 
2016
795 
 
2017
821 
 
2018
842 
 
2019
644 
 
Thereafter
90 
 
Total future minimum payments due for operating leases
$ 3,970 
 
Employment Agreements And Supplemental Executive Retirement Plans (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Employment Agreements And Supplemental Executive Retirement Plans [Abstract]
 
 
Liability accrued under the plan
$ 3,000 
$ 2,200 
Expenses under the plan during period
$ 808 
$ 600 
Stock Incentive Plans (Narrative) (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Jan. 31, 2014
Stock Options [Member]
Feb. 28, 2013
Stock Options [Member]
Feb. 29, 2012
Stock Options [Member]
Dec. 31, 2014
Stock Options [Member]
Dec. 31, 2013
Stock Options [Member]
Dec. 31, 2012
Stock Options [Member]
Jan. 31, 2014
Restricted Stock [Member]
Feb. 28, 2013
Restricted Stock [Member]
Feb. 29, 2012
Restricted Stock [Member]
Dec. 31, 2014
Minimum [Member]
Dec. 31, 2014
Maximum [Member]
Dec. 31, 2011
Stock Incentive Plan [Member]
Dec. 31, 2010
Stock Incentive Plan [Member]
Jan. 31, 2015
Subsequent Event [Member]
Restricted Stock [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Maximum exercise period
10 years 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of shares authorized
500,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Award expiration date
Jun. 15, 2020 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Awards granted
 
 
 
 
 
 
 
 
 
 
10,209 
8,764 
7,992 
 
 
9,122 
Stock options granted
29,663 
29,742 
 
 
29,663 
29,742 
52,611 
 
 
 
 
 
 
 
 
 
 
 
Stock option compensation expense
$ 98 
$ 61 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SIP accrued compensation expense
158 
150 
120 
120 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrecognized compensation cost
 
 
 
 
 
 
 
73 
 
 
 
 
 
 
 
 
 
 
Unrecognized compensation cost, recognition period
 
 
 
 
 
 
 
2 years 18 days 
1 year 1 month 24 days 
1 month 24 days 
 
 
 
 
 
 
 
 
Dividend yield
 
 
 
 
 
 
 
0.00% 
0.00% 
0.00% 
 
 
 
 
 
 
 
 
Risk free interest rate
 
 
 
 
 
 
 
2.30% 
1.34% 
1.43% 
 
 
 
 
 
 
 
 
Expected life, in years
 
 
 
 
 
 
 
6 years 
7 years 6 months 
 
 
 
 
 
 
 
 
 
Expected volatility
 
 
 
 
 
 
 
28.93% 
28.79% 
31.10% 
 
 
 
 
 
 
 
 
Weighted average fair value of options granted, per share
 
 
 
 
 
 
 
$ 2.46 
$ 2.14 
$ 2.56 
 
 
 
 
 
 
 
 
Weighted average exercise price for stock options outstanding
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 7.00 
$ 10.00 
 
 
 
Weighted-average remaining contractual life of options outstanding
6 years 10 months 28 days 
4 years 6 months 22 days 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted-average remaining contractual life of options exercisable
6 years 4 months 10 days 
2 years 2 months 27 days 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Aggregate intrinsic value of options outstanding and exercisable
157 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Aggregate intrinsic value of options exercised
$ 328 
$ 313 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shares available for issuance
351,897 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock Incentive Plans (Schedule Of Stock Options Activity Under The Plans) (Details) (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Stock Incentive Plans [Abstract]
 
 
Number of Options Outstanding,
149,692 
175,712 
Number of Options Granted
29,663 
29,742 
Number of Options Exercised
(33,874)
(43,617)
Number of Options Forfeited
(33,465)
(12,145)
Number of Options Outstanding,
112,016 
149,692 
Number of Options Exercisable,
44,989 
 
Weighted Average Exercise Price Outstanding,
$ 8.35 
$ 7.96 
Weighted Average Exercise Price Granted
$ 7.51 
$ 7.00 
Weighted Average Exercise Price Exercised
$ 10.00 
$ 6.40 
Weighted Average Exercise Price Forfeited
$ 10.00 
$ 6.40 
Weighted Average Exercise Price Outstanding,
$ 7.14 
$ 8.35 
Weighted Average Exercise Price Exercisable,
$ 7.00 
 
Stock Incentive Plans (Schedule Of Stock Options Outstanding By Exercise Price Range) (Details) (USD $)
12 Months Ended
Dec. 31, 2014
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
 
Number Outstanding
112,016 
Weighted Average Remaining Contractual Life (Years)
6 years 10 months 28 days 
Number Exercisable
44,989 
$6.33 to $7.39 [Member]
 
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
 
Range of Exercise Price, Lower limit
$ 6.33 
Range of Exercise Price, Upper limit
$ 7.39 
Weighted Average Exercise Price
$ 7.00 
Number Outstanding
82,353 
Weighted Average Remaining Contractual Life (Years)
6 years 6 months 
Number Exercisable
44,989 
$7.39 to $8.44 [Member]
 
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
 
Range of Exercise Price, Lower limit
$ 7.39 
Range of Exercise Price, Upper limit
$ 8.44 
Weighted Average Exercise Price
$ 7.51 
Number Outstanding
29,663 
Weighted Average Remaining Contractual Life (Years)
8 years 18 days 
Other Comprehensive Income (Schedule Of Comprehensive Income (Loss) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Other Comprehensive Income [Abstract]
 
 
Unrealized holding gains (losses) on available for sale, Before Tax
$ 1,434 
$ (2,302)
Unrealized holding gains (losses) on available for sale, Tax Effect
(484)
783 
Unrealized holding gains (losses) on available for sale, Net of Tax
950 
(1,519)
Reclassification adjustments for gains on securities transactions included in net income, Before Tax
(33)1 2
(337)1 2
Reclassification adjustments for gains (losses) on securities transactions in net income: Tax Effect
1 2
114 1 2
Reclassification adjustments for gains (losses) on securities transactions in net income: Net of Tax
(25)1 2
(223)1 2
Total other comprehensive income (loss), before tax
1,401 
(2,639)
Total other comprehensive income (loss), Tax Effect
(476)
897 
Other comprehensive gain (loss), net of tax
$ 925 
$ (1,742)
Other Comprehensive Income (Schedule Of The Realized (Gains) Losses On Securities Available For Sale, Net Of Tax) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Other Comprehensive Income [Abstract]
 
 
Reclassification adjustments for gains on securities transactions included in net income, Before Tax
$ (33)1 2
$ (337)1 2
Income taxes
1 2
114 1 2
Reclassification adjustments for gains (losses) on securities transactions in net income: Net of Tax
$ (25)1 2
$ (223)1 2
Other Comprehensive Income (Schedule Of Accumulated Other Comprehensive Income (Loss)) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Other Comprehensive Income [Abstract]
 
 
Beginning Balance
$ 540 
$ 2,282 
Other comprehensive income before reclassifications
950 
(2,639)
Amounts reclassified from accumulated other comprehensive income
(25)
897 
Other comprehensive gain (loss), net of tax
925 
(1,742)
Ending Balance
$ 1,465 
$ 540 
Federal Income Taxes (Narrative) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Federal Income Taxes [Abstract]
 
 
Statutory federal income tax rate
34.00% 
34.00% 
Material unrecognized tax benefit
$ 0 
$ 0 
Unrecognized tax benefits, interest accrued and penalties
$ 0 
$ 0 
Open Tax Year
2011 
 
Federal Income Taxes (Components Of Income Tax Expense) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Federal Income Taxes [Abstract]
 
 
Current
$ 2,939 
$ 2,597 
Deferred
(460)
(456)
Income tax expense
$ 2,479 
$ 2,141 
Federal Income Taxes (Reconciliation Of The Statutory Federal Income Tax) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Federal Income Taxes [Abstract]
 
 
Federal income tax at statutory rate
$ 3,021 
$ 2,606 
Tax free interest
(510)
(437)
Other
(32)
(28)
Income tax expense
$ 2,479 
$ 2,141 
Federal Income Taxes (Components Of The Net Deferred Tax Asset) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Deferred tax assets:
 
 
Allowance for loan losses
$ 1,909 
$ 1,765 
Accrued SERP
1,031 
757 
Other
502 
368 
Total Deferred Tax Assets
3,442 
2,890 
Deferred tax liabilities:
 
 
Premises and equipment
 
44 
Prepaid assets
303 
245 
Deferred loan costs
373 
295 
Unrealized gain on securities available for sale
754 
278 
Total Deferred Tax Liabilities
1,430 
862 
Net Deferred Tax Asset
$ 2,012 
$ 2,028 
Transactions With Executive Officers, Directors And Principal Stockholders (Narrative) (Details) (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Transactions With Executive Officers, Directors And Principal Stockholders [Abstract]
 
 
Due from Related Parties
$ 3,300,000 
$ 2,900,000 
Loan disbursements
1,900.000 
 
Loan repayments
1,800,000 
 
Fees paid for related party legal services
$ 84,000 
$ 58,000 
Financial Instruments With Off-Balance Sheet Risk (Details) (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Financial Instruments With Off-Balance Sheet Risk [Abstract]
 
 
Commitments to grant loans, fixed
$ 5,696,000 
$ 6,195,000 
Commitments to grant loans, variable
200,000 
2,324,000 
Unfunded commitments under lines of credit, fixed
14,921,000 
14,152,000 
Unfunded commitments under lines of credit, variable
57,310,000 
57,481,000 
Standby letters of credit
4,417,000 
4,748,000 
Financial Instruments Outstanding
82,544,000 
84,900,000 
Maximum Undiscounted Exposure Related to Financial Instruments Outstanding
4,400,000 
4,700,000 
Approximate Value of Underlying Collateral Upon Liquidation That Would be Expected to cover Exposure
$ 4,100,000 
$ 4,200,000 
Regulatory Matters (Details) (USD $)
Dec. 31, 2014
Dec. 31, 2013
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]
 
 
Total capital (to risk-weighted assets)
$ 65,482,000 
$ 58,841,000 
Tier 1 capital (to risk-weighted assets)
59,868,000 
53,515,000 
Tier 1 capital (to average assets)
59,868,000 
53,515,000 
Total capital (to risk-weighted assets) Ratio
13.20% 
12.50% 
Tier 1 capital (to risk-weighted assets) Ratio
12.00% 
11.30% 
Tier 1 capital (to average assets) Ratio
8.20% 
7.90% 
Total capital amount required for capital adequacy purposes
39,851,000 
37,526,000 
Tier 1 capital (to risk-weighted assets) amount required for capital adequacy purposes
19,926,000 
18,763,000 
Tier 1 capital (to average assets) amount required for capital adequacy purposes
29,092,000 
26,943,000 
Total capital required for capital adequacy purposes ratio
8.00% 
8.00% 
Tier 1 capital (to risk-weighted assets) required for capital adequacy purposes ratio
4.00% 
4.00% 
Tier 1 capital (to average assets) capital required for capital adequacy purposes ratio
4.00% 
4.00% 
Minimum Reserve Balance
3,400,000 
 
Bank Member
 
 
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]
 
 
Total capital (to risk-weighted assets)
67,124,000 
62,146,000 
Tier 1 capital (to risk-weighted assets)
61,510,000 
56,820,000 
Tier 1 capital (to average assets)
61,510,000 
56,820,000 
Total capital (to risk-weighted assets) Ratio
13.50% 
13.20% 
Tier 1 capital (to risk-weighted assets) Ratio
12.40% 
12.00% 
Tier 1 capital (to average assets) Ratio
8.50% 
8.50% 
Total capital amount required for capital adequacy purposes
39,849,000 
37,748,000 
Tier 1 capital (to risk-weighted assets) amount required for capital adequacy purposes
19,925,000 
18,874,000 
Tier 1 capital (to average assets) amount required for capital adequacy purposes
28,846,000 
26,736,000 
Total capital required for capital adequacy purposes ratio
8.00% 
8.00% 
Tier 1 capital (to risk-weighted assets) required for capital adequacy purposes ratio
4.00% 
4.00% 
Tier 1 capital (to average assets) capital required for capital adequacy purposes ratio
4.00% 
4.00% 
Capital required to be well capitalized
49,811,000 
47,185,000 
Tier 1 capital (to risk-weighted assets) required to be well capitalized
29,887,000 
28,311,000 
Tier 1 capital (to average assets) required to be well capitalized
$ 36,057,000 
$ 33,420,000 
Capital ratio required to be well capitalized to risk weighted assets
10.00% 
10.00% 
Tier 1 capital (to risk-weighted assets) ratio required to be well capitalized
6.00% 
6.00% 
Tier 1 capital (to average assets) ratio required to be well capitalized
5.00% 
5.00% 
Offsetting Assets And Liabilities (Details) (USD $)
Dec. 31, 2014
Dec. 31, 2013
Offsetting Liabilities [Line Items]
 
 
Fair value of securities pledged
$ 34,500,000 
$ 34,300,000 
Securities Sold Under Agreements To Repurchase [Member]
 
 
Offsetting Liabilities [Line Items]
 
 
Gross Amounts of Recognized Liabilities
30,304,000 
30,418,000 
Gross Amounts Offset in the Consolidated Balance Sheet
   
   
Net Amounts of Liabilities Presented in Consolidated Balance Sheet
30,304,000 
30,418,000 
Financial Instruments
(30,304,000)
(30,418,000)
Cash Pledged
   
   
Net Amount
   
   
Fair Value Of Financial Instruments (Narrative) (Details) (USD $)
Dec. 31, 2014
Dec. 31, 2013
Fair Value Of Financial Instruments [Abstract]
 
 
Impaired loans aggregate balance
$ 8,181,000 
$ 11,963,000 
Impaired loans without related allowance
6,400,000 
 
Impaired loans with related allowance
1,700,000 
 
Related Allowance
$ 397,000 
$ 405,000 
Fair Value Of Financial Instruments (Fair Value Of Financial Assets Measured On Recurring Basis) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
$ 77,197 
$ 71,288 
U.S Government agency obligations [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
30,076 
27,005 
Municipal Bonds [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
38,624 
32,900 
U.S. GSE - Mortgage-backed securities - residential [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
7,501 
9,362 
Corporate Bonds [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
996 
2,021 
(Level 1) Quoted Prices in Active Markets for Identical Assets [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
   
   
(Level 1) Quoted Prices in Active Markets for Identical Assets [Member] |
U.S Government agency obligations [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
   
   
(Level 1) Quoted Prices in Active Markets for Identical Assets [Member] |
Municipal Bonds [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
   
   
(Level 1) Quoted Prices in Active Markets for Identical Assets [Member] |
U.S. GSE - Mortgage-backed securities - residential [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
   
   
(Level 1) Quoted Prices in Active Markets for Identical Assets [Member] |
Corporate Bonds [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
   
   
(Level 2) Significant Other Observable Inputs [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
77,197 
71,288 
(Level 2) Significant Other Observable Inputs [Member] |
U.S Government agency obligations [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
30,076 
27,005 
(Level 2) Significant Other Observable Inputs [Member] |
Municipal Bonds [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
38,624 
32,900 
(Level 2) Significant Other Observable Inputs [Member] |
U.S. GSE - Mortgage-backed securities - residential [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
7,501 
9,362 
(Level 2) Significant Other Observable Inputs [Member] |
Corporate Bonds [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
996 
2,021 
(Level 3) Significant Unobservable Inputs [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
   
   
(Level 3) Significant Unobservable Inputs [Member] |
U.S Government agency obligations [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
   
   
(Level 3) Significant Unobservable Inputs [Member] |
Municipal Bonds [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
   
   
(Level 3) Significant Unobservable Inputs [Member] |
U.S. GSE - Mortgage-backed securities - residential [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
   
   
(Level 3) Significant Unobservable Inputs [Member] |
Corporate Bonds [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
   
   
Fair Value Of Financial Instruments (Fair Value Of Financial Assets Measured On Nonrecurring Basis) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
FV determined through independent appraisals of the underlying collateral [Member] |
Impaired Loan [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Asset fair value
$ 863 1
$ 870 1
FV determined through independent appraisals of the underlying collateral [Member] |
Other real estate owned [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Asset fair value
1,106 1
659 1
FV determined through independent appraisals of the underlying collateral [Member] |
(Level 3) Significant Unobservable Inputs [Member] |
Impaired Loan [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Asset fair value
863 1
870 1
FV determined through independent appraisals of the underlying collateral [Member] |
(Level 3) Significant Unobservable Inputs [Member] |
Other real estate owned [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Asset fair value
1,106 1
659 1
FV determined using the debt service of the borrower [Member] |
Impaired Loan [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Asset fair value
479 2
499 2
FV determined using the debt service of the borrower [Member] |
(Level 3) Significant Unobservable Inputs [Member] |
Impaired Loan [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Asset fair value
$ 479 2
$ 499 2
Fair Value Of Financial Instruments (Quantitative Information About Level 3 Fair Value Measurements) (Details) ((Level 3) Significant Unobservable Inputs [Member], USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Impaired Loan [Member] |
Market Approach Valuation Technique [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
Asset fair value
$ 863 1
Impaired Loan [Member] |
Market Approach Valuation Technique [Member] |
Minimum [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
Appraisal adjustments range
(25.00%)2
Liquidation expenses range
(8.50%)3
Impaired Loan [Member] |
Market Approach Valuation Technique [Member] |
Maximum [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
Appraisal adjustments range
0.00% 2
Liquidation expenses range
0.00% 3
Impaired Loan [Member] |
Market Approach Valuation Technique [Member] |
Weighted Average [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
Appraisal adjustments range
(17.60%)2
Liquidation expenses range
(8.20%)3
Impaired Loan [Member] |
Income Approach Valuation Technique [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
Asset fair value
479 4
Other real estate owned [Member] |
Market Approach Valuation Technique [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
Asset fair value
$ 1,106 5
Liquidation expenses range
(5.00%)3
Other real estate owned [Member] |
Market Approach Valuation Technique [Member] |
Weighted Average [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
Liquidation expenses range
(5.00%)3
Fair Value Of Financial Instruments (Estimated Fair Value Of Financial Instruments) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Securities available for sale
$ 77,197 
$ 71,288 
(Level 1) Quoted Prices in Active Markets for Identical Assets [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Cash and cash equivalents
16,390 
17,831 
Securities available for sale
   
   
(Level 2) Significant Other Observable Inputs [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Interest bearing time deposits
251 
1,830 
Securities available for sale
77,197 
71,288 
Restricted investment in bank stock
784 
2,157 
Accrued interest receivable
1,599 
1,533 
Deposits
611,975 
569,400 
Securities sold under agreements to repurchase and federal funds purchased
30,302 
30,415 
Short-term borrowings
9,000 
10,000 
Accrued interest payable
349 
235 
(Level 3) Significant Unobservable Inputs [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Securities available for sale
   
   
Loans receivable, net of allowance
611,256 
563,444 
Long-term borrowings
1,877 
3,797 
Commitments to grant loans [Member] |
(Level 1) Quoted Prices in Active Markets for Identical Assets [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Off-balance sheet financial instruments
   
   
Commitments to grant loans [Member] |
(Level 2) Significant Other Observable Inputs [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Off-balance sheet financial instruments
   
   
Commitments to grant loans [Member] |
(Level 3) Significant Unobservable Inputs [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Off-balance sheet financial instruments
   
   
Unfunded commitments underlines of credit [Member] |
(Level 1) Quoted Prices in Active Markets for Identical Assets [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Off-balance sheet financial instruments
   
   
Unfunded commitments underlines of credit [Member] |
(Level 2) Significant Other Observable Inputs [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Off-balance sheet financial instruments
   
   
Unfunded commitments underlines of credit [Member] |
(Level 3) Significant Unobservable Inputs [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Off-balance sheet financial instruments
   
   
Standby Letters of Credit [Member] |
(Level 1) Quoted Prices in Active Markets for Identical Assets [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Off-balance sheet financial instruments
   
   
Standby Letters of Credit [Member] |
(Level 2) Significant Other Observable Inputs [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Off-balance sheet financial instruments
   
   
Standby Letters of Credit [Member] |
(Level 3) Significant Unobservable Inputs [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Off-balance sheet financial instruments
   
   
Carrying Amount [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Cash and cash equivalents
16,390 
17,831 
Interest bearing time deposits
250 
1,822 
Securities available for sale
77,197 
71,288 
Loans receivable, net of allowance
604,697 
563,257 
Restricted investment in bank stock
784 
2,157 
Accrued interest receivable
1,599 
1,533 
Deposits
611,668 
569,037 
Securities sold under agreements to repurchase and federal funds purchased
30,304 
30,418 
Short-term borrowings
9,000 
10,000 
Long-term borrowings
1,900 
3,900 
Accrued interest payable
349 
235 
Carrying Amount [Member] |
Commitments to grant loans [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Off-balance sheet financial instruments
   
   
Carrying Amount [Member] |
Unfunded commitments underlines of credit [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Off-balance sheet financial instruments
   
   
Carrying Amount [Member] |
Standby Letters of Credit [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Off-balance sheet financial instruments
   
   
Total Fair Value [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Cash and cash equivalents
16,390 
17,831 
Interest bearing time deposits
251 
1,830 
Securities available for sale
77,197 
71,288 
Loans receivable, net of allowance
611,256 
563,444 
Restricted investment in bank stock
784 
2,157 
Accrued interest receivable
1,599 
1,533 
Deposits
611,975 
569,400 
Securities sold under agreements to repurchase and federal funds purchased
30,302 
30,415 
Short-term borrowings
9,000 
10,000 
Long-term borrowings
1,877 
3,797 
Accrued interest payable
349 
235 
Total Fair Value [Member] |
Commitments to grant loans [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Off-balance sheet financial instruments
   
   
Total Fair Value [Member] |
Unfunded commitments underlines of credit [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Off-balance sheet financial instruments
   
   
Total Fair Value [Member] |
Standby Letters of Credit [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Off-balance sheet financial instruments
   
   
Parent Company Only Financial (Parent Company Only Condensed Balance Sheets) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
ASSETS
 
 
Cash
$ 14,779 
$ 14,148 
Other assets
3,348 
2,776 
Total Assets
719,094 
670,835 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
Long-term borrowings
1,900 
3,900 
Other liabilities
4,541 
3,190 
Stockholders' equity
61,332 
54,055 
Total Liabilities and Stockholders' Equity
719,094 
670,835 
Parent Company [Member]
 
 
ASSETS
 
 
Cash
410 
749 
Other assets
26 
16 
Investment in subsidiary
62,972 
57,359 
Total Assets
63,408 
58,124 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
Long-term borrowings
1,900 
3,900 
Other liabilities
178 
169 
Stockholders' equity
61,330 
54,055 
Total Liabilities and Stockholders' Equity
$ 63,408 
$ 58,124 
Parent Company Only Financial (Parent Company Only Condensed Statements Of Income And Comprehensive Income) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Condensed Income Statements, Captions [Line Items]
 
 
Interest expense on borrowings
$ (2,999)
$ (2,940)
Other expenses
(16,342)
(15,357)
Income before income taxes
8,884 
7,664 
Income tax benefit
(2,479)
(2,141)
Net Income
6,405 
5,523 
Comprehensive income
7,330 
3,781 
Parent Company [Member]
 
 
Condensed Income Statements, Captions [Line Items]
 
 
Interest expense on borrowings
(258)
(334)
Other expenses
(291)
(313)
Equity in net income of banking subsidiary
6,776 
5,958 
Income before income taxes
6,227 
5,311 
Income tax benefit
178 
212 
Net Income
6,405 
5,523 
Equity in other comprehensive loss of banking subsidiary
(1,742)
(1,742)
Comprehensive income
$ 4,663 
$ 3,781 
Parent Company Only Financial (Parent Company Only Condensed Statement Of Cash Flows) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash Flows from Operating Activities:
 
 
Net income
$ 6,405 
$ 5,523 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
Net change in other assets and liabilities
(588)
631 
Net Cash Used in Operating Activities
7,679 
7,723 
Cash Flows from Investing Activities:
 
 
Net Cash Provided by Investing Activities
(48,410)
(43,253)
Cash Flows from Financing Activities:
 
 
Repayment of long-term borrowings
(2,000)
(8,686)
Exercise of stock options, net of payment stock tendered and proceeds from DRIP
82 
112 
Dividends Paid
(440)
(363)
Net Cash Used in Financing Activities
39,290 
23,421 
Net (Decrease) Increase in Cash
(1,441)
(12,109)
CASH AND CASH EQUIVALENTS - BEGINNING
17,831 
29,940 
CASH AND CASH EQUIVALENTS - ENDING
16,390 
17,831 
Parent Company [Member]
 
 
Cash Flows from Operating Activities:
 
 
Net income
6,405 
5,523 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
Net change in other assets and liabilities
(1)
94 
Equity in net income of banking subsidiary
(6,776)
(5,958)
Net Cash Used in Operating Activities
(372)
(341)
Cash Flows from Investing Activities:
 
 
Dividend from banking subsidiary
2,185 
1,250 
Net Cash Provided by Investing Activities
2,185 
1,250 
Cash Flows from Financing Activities:
 
 
Repayment of long-term borrowings
(2,000)
(800)
Exercise of stock options, net of payment stock tendered and proceeds from DRIP
288 
483 
Dividends Paid
(440)
(363)
Net Cash Used in Financing Activities
(2,152)
(680)
Net (Decrease) Increase in Cash
(339)
229 
CASH AND CASH EQUIVALENTS - BEGINNING
749 
520 
CASH AND CASH EQUIVALENTS - ENDING
$ 410 
$ 749