EMBASSY BANCORP, INC., 10-Q filed on 8/11/2014
Quarterly Report
Document And Entity Information
6 Months Ended
Jun. 30, 2014
Aug. 8, 2014
Document And Entity Information [Abstract]
 
 
Document Type
10-Q 
 
Amendment Flag
false 
 
Document Period End Date
Jun. 30, 2014 
 
Document Fiscal Year Focus
2014 
 
Document Fiscal Period Focus
Q2 
 
Entity Registrant Name
Embassy Bancorp, Inc. 
 
Entity Central Index Key
0001449794 
 
Current Fiscal Year End Date
--12-31 
 
Entity Filer Category
Smaller Reporting Company 
 
Entity Common Stock, Shares Outstanding
 
7,333,764 
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
ASSETS
 
 
Cash and due from banks
$ 17,365 
$ 14,148 
Interest bearing demand deposits with banks
23 
2,683 
Federal funds sold
681 
1,000 
Cash and Cash Equivalents
18,069 
17,831 
Interest bearing time deposits
1,330 
1,822 
Securities available for sale
83,121 
71,288 
Restricted investment in bank stock
1,385 
2,157 
Loans receivable, net of allowance for loan losses of $5,434 in 2014; $5,326 in 2013
583,331 
563,257 
Premises and equipment, net of accumulated depreciation
1,624 
1,882 
Bank owned life insurance
7,751 
7,630 
Accrued interest receivable
1,592 
1,533 
Other real estate owned
532 
659 
Other assets
2,733 
2,776 
Total Assets
701,468 
670,835 
Liabilities:
 
 
Deposits: Non-interest bearing
65,916 
58,705 
Deposits: Interest bearing
540,384 
510,332 
Total deposits
606,300 
569,037 
Securities sold under agreements to repurchase
29,757 
30,418 
Short-term borrowings
 
10,000 
Long-term borrowings
3,400 
3,900 
Accrued interest payable
321 
235 
Other liabilities
4,190 
3,190 
Total Liabilities
643,968 
616,780 
Stockholders' Equity:
 
 
Common stock, $1 par value; authorized 20,000,000 shares; 2014 issued 7,333,764 shares; outstanding 7,333,764 shares; 2013 issued 7,323,555 shares; outstanding 7,323,555 shares
7,334 
7,324 
Surplus
23,786 
23,671 
Retained earnings
25,100 
22,520 
Accumulated other comprehensive income
1,280 
540 
Total Stockholders' Equity
57,500 
54,055 
Total Liabilities and Stockholders' Equity
$ 701,468 
$ 670,835 
Consolidated Balance Sheets (Parenthetical) (USD $)
In Thousands, except Share data, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Consolidated Balance Sheets [Abstract]
 
 
Loans and Leases Receivable, Allowance
$ 5,434 
$ 5,326 
Common Stock, Par or Stated Value Per Share
$ 1 
$ 1 
Common Stock, Shares Authorized
20,000,000 
20,000,000 
Common Stock, Shares, Issued
7,333,764 
7,323,555 
Common Stock, Shares, Outstanding
7,333,764 
7,323,555 
Consolidated Statements Of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
INTEREST INCOME
 
 
 
 
Loans receivable, including fees
$ 5,939 
$ 5,593 
$ 11,723 
$ 11,079 
Securities, taxable
195 
211 
391 
433 
Securities, non-taxable
334 
289 
617 
578 
Federal funds sold, and other
18 
37 
Interest on time deposits
23 
Total Interest Income
6,491 
6,103 
12,777 
12,119 
INTEREST EXPENSE
 
 
 
 
Deposits
674 
589 
1,316 
1,213 
Securities sold under agreements to repurchase
Short-term borrowings
 
Long-term borrowings
69 
148 
142 
312 
Total Interest Expense
748 
742 
1,469 
1,535 
Net Interest Income
5,743 
5,361 
11,308 
10,584 
Provision for loan losses
105 
252 
210 
532 
Net Interest Income after Provision for Loan Losses
5,638 
5,109 
11,098 
10,052 
OTHER INCOME
 
 
 
 
Credit card processing fees
356 
355 
689 
677 
Other service fees
169 
145 
320 
273 
Bank owned life insurance
54 
50 
121 
99 
Gain on sale of securities, net
 
 
31 
 
(Loss) profit on sale of other real estate owned
(9)
(3)
10 
Impairment on other real estate owned
 
(74)
(9)
(80)
Total Other Income
570 
482 
1,149 
979 
OTHER EXPENSES
 
 
 
 
Salaries and employee benefits
1,804 
1,715 
3,600 
3,447 
Occupancy and equipment
615 
583 
1,244 
1,174 
Data processing
320 
326 
625 
631 
Credit card processing
318 
317 
619 
602 
Advertising and promotion
280 
230 
530 
451 
Professional fees
144 
129 
264 
255 
FDIC insurance
98 
112 
198 
216 
Insurance
14 
13 
27 
27 
Loan & real estate
45 
41 
106 
91 
Charitable contributions
127 
120 
321 
280 
Other real estate owned expenses
10 
21 
17 
44 
Other
286 
228 
501 
442 
Total Other Expenses
4,061 
3,835 
8,052 
7,660 
Income before Income Taxes
2,147 
1,756 
4,195 
3,371 
INCOME TAX EXPENSE
599 
492 
1,175 
929 
Net Income
$ 1,548 
$ 1,264 
$ 3,020 
$ 2,442 
BASIC EARNING PER SHARE
$ 0.21 
$ 0.17 
$ 0.41 
$ 0.34 
DILUTED EARNINGS PER SHARE
$ 0.21 
$ 0.17 
$ 0.41 
$ 0.34 
DIVIDENDS PER SHARE
$ 0.06 
$ 0.05 
$ 0.06 
$ 0.05 
Consolidated Statements Of Comprehensive Income (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Consolidated Statements Of Comprehensive Income [Abstract]
 
 
 
 
Net Income
$ 1,548 
$ 1,264 
$ 3,020 
$ 2,442 
Change in Accumulated Other Comprehensive Income (Loss):
 
 
 
 
Unrealized holding gain (loss) on securities available for sale
722 
(2,456)
1,152 
(2,524)
Reclassification adjustment for realized gains
 
 
(31)1 2
   1 2
Total other comprehensive income (loss), Before Tax
722 
(2,456)
1,121 
(2,524)
Income tax effect
(245)
835 
(381)
858 
Net unrealized gain (loss)
477 
(1,621)
740 
(1,666)
Other comprehensive gain (loss), net of tax
477 
(1,621)
740 
(1,666)
Comprehensive Income (Loss)
$ 2,025 
$ (357)
$ 3,760 
$ 776 
Consolidated Statements Of Stockholders' Equity (USD $)
In Thousands
Common Stock [Member]
Surplus [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income [Member]
Total
BALANCE-Beginning at Dec. 31, 2012
$ 7,239 
$ 23,146 
$ 17,360 
$ 2,282 
$ 50,027 
Net income
 
 
2,442 
 
2,442 
Other comprehensive income
 
 
 
(1,666)
(1,666)
Dividend declared
 
 
(362)
 
(362)
Compensation expense recognized on stock options
 
29 
 
 
29 
Common stock grants to directors
53 
 
 
62 
BALANCE-Ending at Jun. 30, 2013
7,248 
23,228 
19,440 
616 
50,532 
BALANCE-Beginning at Dec. 31, 2013
7,324 
23,671 
22,520 
540 
54,055 
Net income
 
 
3,020 
 
3,020 
Other comprehensive income
 
 
 
740 
740 
Dividend declared
 
 
(440)
 
(440)
Compensation expense recognized on stock options
 
48 
 
 
48 
Common stock grants to directors
10 
67 
 
 
77 
BALANCE-Ending at Jun. 30, 2014
$ 7,334 
$ 23,786 
$ 25,100 
$ 1,280 
$ 57,500 
Consolidated Statements Of Stockholders' Equity (Parenthetical) (USD $)
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Consolidated Statements Of Stockholders' Equity [Abstract]
 
 
Dividends declared per share
$ 0.06 
$ 0.05 
Common stock grants to directors, shares
10,209 
8,764 
Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES
 
 
Net income
$ 3,020 
$ 2,442 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
Provision for loan losses
210 
532 
Accretion of deferred loan costs
(1)
(52)
Depreciation and amortization
340 
300 
Net amortization of investment security premiums and discounts
81 
171 
Stock compensation expense
48 
29 
Loss (gain) on sale of other real estate owned
(10)
Impairment on other real estate owned
80 
Income on bank owned life insurance
(121)
(99)
Net realized gain on sale of securities available for sale
(31)
 
Increase in accrued interest receivable
(59)
(61)
Increase in other assets
(338)
(804)
Increase (decrease) in accrued interest payable
86 
(61)
Increase in other liabilities
648 
1,061 
Net Cash Provided by Operating Activities
3,895 
3,528 
CASH FLOWS FROM INVESTING ACTIVITIES
 
 
Purchases of securities available for sale
(13,799)
 
Maturities, calls and principal repayments of securities available for sale
2,509 
11,017 
Proceeds from sales of securities available for sale
528 
 
Net increase in loans
(20,225)
(28,302)
Net redemption (purchases) of restricted investment in bank stock
772 
(431)
Net maturities of interest bearing time deposits
492 
1,804 
Proceeds from sale of other real estate owned
46 
329 
Purchases of premises and equipment
(82)
(132)
Net Cash Used in Investing Activities
(29,759)
(15,715)
CASH FLOWS FROM FINANCING ACTIVITIES
 
 
Net increase (decrease) in deposits
37,263 
(8,269)
Net (decrease) increase in securities sold under agreements to repurchase
(661)
6,247 
(Decrease) increase in short-term borrowed funds
(10,000)
7,750 
Payment of long-term borrowed funds
(500)
(5,234)
Net Cash Provided by Financing Activities
26,102 
494 
Net Increase (Decrease) in Cash and Cash Equivalents
238 
(11,693)
CASH AND CASH EQUIVALENTS - BEGINNING
17,831 
29,940 
CASH AND CASH EQUIVALENTS - ENDING
18,069 
18,247 
SUPPLEMENTARY CASH FLOWS INFORMATION
 
 
Interest paid
1,383 
1,596 
Income taxes paid
1,180 
1,225 
Other real estate sold through bank financing
58 
439 
Deferral of gain from sale of other real estate sold through bank financing
$ 86 
$ 110 
Basis Of Presentation
Basis Of Presentation

Note 1 – Basis of Presentation

 

Embassy Bancorp, Inc. (the “Company”) is a Pennsylvania corporation organized in 2008 and registered as a bank holding company pursuant to the Bank Holding Company Act of 1956, as amended (the “BHC Act”). The Company was formed for purposes of acquiring Embassy Bank For The Lehigh Valley (the “Bank”) in connection with the reorganization of the Bank into a bank holding company structure, which was consummated on November 11, 2008.  Accordingly, the Company owns all of the capital stock of the Bank, giving the organization more flexibility in meeting its capital needs as the Company continues to grow. Embassy Holdings, LLC (the “LLC”) is a wholly-owned subsidiary of the Bank organized to engage in the holding of property acquired by the Bank in satisfaction of debts previously contracted.  As such, the consolidated financial statements contained herein include the accounts of the Company, the Bank and the LLC. All significant intercompany transactions and balances have been eliminated.

 

The Bank, which is the Company’s principal operating subsidiary, was originally incorporated as a Pennsylvania bank on May 11, 2001 and opened its doors on November 6, 2001. It was formed by a group of local business persons and professionals with significant prior experience in community banking in the Lehigh Valley area of Pennsylvania, the Bank’s primary market area.

 

The accompanying unaudited financial statements have been prepared in accordance with United States of America generally accepted accounting principles (“US GAAP”) for interim financial information and in accordance with instructions for Form 10-Q and Rule 10-01 of the Securities and Exchange Commission Regulation S-X. Accordingly, they do not include all of the information and footnotes required by US GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and six months ended June 30, 2014 are not necessarily indicative of the results that may be expected for the year ending December 31, 2014.

 

The consolidated financial statements presented in this report should be read in conjunction with the audited consolidated financial statements and the accompanying notes for the year ended December 31, 2013, included in the Company’s Form 10-K filed with the Securities and Exchange Commission (“SEC”) on March 28, 2014.  

 

In preparing these consolidated financial statements, the Company evaluated the events and transactions that occurred after June 30, 2014 through the date these consolidated financial statements were issued.

 

Certain amounts in the 2013 financial statements may have been reclassified to conform to 2014 presentation. These reclassifications had no effect on 2013 net income.

 

Summary Of Significant Accounting Policies
Summary Of Significant Accounting Policies

Note 2 - Summary of Significant Accounting Policies

 

The significant accounting policies of the Company as applied in the interim financial statements presented are substantially the same as those followed on an annual basis as presented in the Company’s Form 10-K for the year ended December 31, 2013.

Stockholders' Equity
Stockholders' Equity

Note 3 – Stockholders’ Equity

 

On November 11, 2008, the Company consummated its acquisition of Embassy Bank For The Lehigh Valley pursuant to a Plan of Merger and Reorganization dated April 18, 2008, pursuant to which the Bank was reorganized into a bank holding company structure. At the effective time of the reorganization, each share of common stock of Embassy Bank For The Lehigh Valley issued and outstanding was automatically converted into one share of Company common stock. The issuance of Company common stock in connection with the reorganization was exempt from registration pursuant to Section 3(a)(12) of the Securities Act of 1933, as amended.

Stock Incentive Plan
Stock Incentive Plan

Note 4 – Stock Incentive Plan

 

At the Company’s annual meeting on June 16, 2010, the shareholders approved the Embassy Bancorp, Inc. 2010 Stock Incentive Plan (the “SIP”).  The SIP authorizes the Board of Directors, or a committee authorized by the Board of Directors, to award a stock based incentive to (i) designated officers (including officers who are directors) and other designated employees at the Company and its subsidiaries, and (ii) non-employee members of the Board of Directors and advisors and consultants to the Company and its subsidiaries.  The Board of Directors believes that the SIP will encourage the designated participants to contribute materially to the growth of the Company. The SIP provides for stock based incentives in the form of incentive stock options as provided in Section 422 of the Internal Revenue Code of 1986, non-qualified stock options, stock appreciation rights, restricted stock and deferred stock awards.  The term of the option, the amount of time for the option to vest after grant, if any, and other terms and limitations will be determined at the time of grant. Options granted under the SIP may not have an exercise period that is more than ten years from the time the option is granted. 

 

At inception, the aggregate number of shares available for issuance under the SIP was 500,000.  The SIP provides for appropriate adjustments in the number and kind of shares available for grant or subject to outstanding awards under the SIP to avoid dilution in the event of merger, stock splits, stock dividends or other changes in the capitalization of the Company.  The SIP expires on June 15, 2020.  There were no awards granted under the SIP for the years ended December 31, 2011 and 2010.  In January 2014, February 2013 and February 2012, the Company granted 10,209,  8,764 and 7,992 shares of restricted stock, respectively, to certain members of its Board of Directors as compensation for their service in 2013, 2012 and 2011, respectively, in accordance with the Company’s Non-employee Directors Compensation program adopted in October of 2010.  Such compensation was accrued for as of December 31, 2013, 2012 and 2011.   In January 2014, February 2013 and February 2012, the Company also granted stock options to purchase 29,663, 29,742 and 52,611 shares of stock, respectively to certain executive officers in accordance with their respective employment agreements.  Stock compensation expense related to these options was $24 thousand and $48 thousand for the three and six months ended June 30, 2014 and $16 thousand and $29 thousand for the three and six months ended June 30, 2013.  At June 30, 2014, approximately $122 thousand unrecognized cost related to stock options granted in 2014, 2013 and 2012 will be recognized over the next 2.55, 1.65 and 0.65 years, respectively.  The fair value of the options granted in 2014, 2013 and 2012 was determined with the following weighted average assumptions: dividend yield of 0%, risk free interest rate of  2.30%, 1.34% and 1.43%, respectively, expected life of 6.0 years, 6.0 years and 7.5 years, respectively, and expected volatility of 28.93%, 28.79% and 31.10%, respectively.  The weighted average fair value of options granted in 2014, 2013 and 2012 was $2.46 per share, $2.14 per share and $2.56 per share, respectively.  At June 30, 2014, there were 361,019 shares available for issuance under the SIP.

 

Other Comprehensive Income (Loss)
Other Comprehensive Income (Loss)

Note 5 – Other Comprehensive Income (Loss)

Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available for sale securities, are reported as a separate component of the equity section of the balance sheet, such items, along with net income, are components of comprehensive income (loss).

The components of other comprehensive income (loss), both before tax and net of tax, are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Before

 

Tax

 

Net of

 

Before

 

Tax

 

Net of

 

 

Tax

 

Effect

 

Tax

 

Tax

 

Effect

 

Tax

Change in accumulated other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains (losses) on securities
   available for sale

 

$

722 

 

$

(245)

 

$

477 

 

$

(2,456)

 

$

835 

 

$

(1,621)

Reclassification adjustments for gains on securities
   transactions included in net income (A),(B)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Total other comprehensive income (loss)

 

$

722 

 

$

(245)

 

$

477 

 

$

(2,456)

 

$

835 

 

$

(1,621)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

 

Before

 

Tax

 

Net of

 

Before

 

Tax

 

Net of

 

 

Tax

 

Effect

 

Tax

 

Tax

 

Effect

 

Tax

Change in accumulated other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains (losses) on securities
   available for sale

 

$

1,152 

 

$

(391)

 

$

761 

 

$

(2,524)

 

$

858 

 

$

(1,666)

Reclassification adjustments for gains on securities
   transactions included in net income (A),(B)

 

 

(31)

 

 

10 

 

 

(21)

 

 

 -

 

 

 -

 

 

 -

Total other comprehensive income (loss)

 

$

1,121 

 

$

(381)

 

$

740 

 

$

(2,524)

 

$

858 

 

$

(1,666)

 

A.

Realized gains on securities transactions included in gain on sales of securities, net, in the accompanying Consolidated Statements of Income.

B.

Tax effect included in income tax expense in the accompanying Consolidated Statements of Income.

 

 

 

There were no realized gains on securities available-for-sale for the three months ended June 30, 2014 and 2013.  A summary of the realized gains on securities available for sale, net of tax, for the six months ended June 30, 2014 and 2013 is as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

June 30,

 

 

 

2014

 

 

2013

 

 

 

 

 

 

 

 

 

 

(In Thousands)

Securities available for sale:

 

 

 

 

 

 

Realized gains (losses) on securities transactions

 

$

(31)

 

$

 -

Income taxes

 

 

10 

 

 

 -

Net of tax

 

$

(21)

 

$

 -

 

A summary of the accumulated other comprehensive income, net of tax, is as follows:

 

 

 

 

 

 

 

Securities

 

 

Available

 

 

for Sale

Three Months Ended June 30, 2014 and 2013

 

(In Thousands)

Balance March 31, 2014

 

$

803 

Other comprehensive income before reclassifications

 

 

477 

Amounts reclassified from accumulated other
   comprehensive income

 

 

 -

Net other comprehensive income during the period

 

 

477 

Balance June 30, 2014

 

$

1,280 

Balance March 31, 2013

 

$

2,237 

Other comprehensive loss before reclassifications

 

 

(1,621)

Amounts reclassified from accumulated other
   comprehensive income

 

 

 -

Net other comprehensive loss during the period

 

 

(1,621)

Balance June 30, 2013

 

$

616 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2014 and 2013

 

 

 

Balance January 1, 2014

 

$

540 

Other comprehensive income before reclassifications

 

 

761 

Amounts reclassified from accumulated other
   comprehensive income

 

 

(21)

Net other comprehensive income during the period

 

 

740 

Balance June 30, 2014

 

$

1,280 

Balance January 1, 2013

 

$

2,282 

Other comprehensive loss before reclassifications

 

 

(1,666)

Amounts reclassified from accumulated other
   comprehensive income

 

 

 -

Net other comprehensive loss during the period

 

 

(1,666)

Balance June 30, 2013

 

$

616 

 

 

Basic And Diluted Earnings Per Share
Basic And Diluted Earnings Per Share

Note 6 – Basic and Diluted Earnings per Share

 

Basic earnings per share represents income available to common stockholders divided by the weighted-average number of common shares outstanding during the period, as adjusted for stock dividends and splits. Diluted earnings per share reflect additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustments to income that would result from the assumed issuance. Potential common shares that may be issued by the Company relate solely to outstanding stock options and are determined using the treasury stock method.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars In Thousands, Except Per Share Data)

 

 

Net income

 

$

1,548 

 

$

1,264 

 

$

3,020 

 

$

2,442 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

7,333 

 

 

7,247 

 

 

7,332 

 

 

7,245 

 

 

Dilutive effect of potential common shares, stock options

 

 

 

 

 

 

 

 

 

 

Diluted weighted average common shares outstanding

 

 

7,340 

 

 

7,252 

 

 

7,338 

 

 

7,250 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.21 

 

$

0.17 

 

$

0.41 

 

$

0.34 

 

 

Diluted earnings per share

 

$

0.21 

 

$

0.17 

 

$

0.41 

 

$

0.34 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options of 94,752 and 149,692 for the three and six months ended June 30, 2014 and 2013, respectively, were not considered in computing diluted earnings per common share because they are not dilutive to earnings.

Guarantees
Guarantees

Note 7 – Guarantees

 

The Company, through the Bank, does not issue any guarantees that would require liability recognition or disclosure, other than its standby letters of credit. Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. Generally, all letters of credit, when issued, have expiration dates within one year. The credit risk involved in issuing letters of credit is essentially the same as those that are involved in extending loan facilities to customers. The Bank generally holds collateral and/or personal guarantees supporting these commitments. The Company had $4.7 million of standby letters of credit outstanding as of June 30, 2014. The approximate value of underlying collateral upon liquidation that would be expected to cover this maximum potential exposure was $4.4 million. Management does not consider the current amount of the liability as of June 30, 2014 for guarantees under standby letters of credit issued to be material.

Short-Term And Long-Term Borrowings
Short-Term And Long-Term Borrowings

Note 8 – Short-term and Long-term Borrowings

 

Securities sold under agreements to repurchase, federal funds purchased and Federal Home Loan Bank of Pittsburgh (“FHLB”) short term advances generally represent overnight or less than twelve month borrowings. Long term advances from the FHLB are for periods of twelve months or more and are generally less than sixty months. The Bank has an agreement with the FHLB which allows for borrowings up to a percentage of qualifying assets. At June 30, 2014, the Bank had a maximum borrowing capacity for short-term and long-term advances of approximately $337.2 million, none of which was outstanding.  This borrowing capacity with the FHLB includes a line of credit of $25.0 million. Short-term loans with FHLB of $10 million were outstanding at December 31, 2013, and no long-term advances were outstanding at December 31, 2013. All FHLB borrowings are secured by qualifying assets of the Bank.

 

The Bank has a federal funds line of credit with the Atlantic Central Bankers Bank (“ACBB”) of approximately $6.0 million, of which none was outstanding at June 30, 2014 and December 31, 2013. Advances from this line are unsecured.

 

The Company has two lines of credit with Univest Bank and Trust Co. (“Univest”) totaling $10 million. As of June 30, 2014 and December 31, 2013, the outstanding balance was $3.4 million and $3.9 million, respectively. Advances from these lines of credit are secured by 833,333 shares of Bank common stock. Under the terms of the loan agreement, the Bank is required to remain well capitalized. The proceeds of the loan were primarily used for the holding company’s investment in the Bank, thus providing additional capital to support the Bank’s growth.

 

Securities Available For Sale
Securities Available For Sale

Note 9 – Securities Available For Sale

 

At June 30, 2014 and December 31, 2013, respectively, the amortized cost and approximate fair values of securities available-for-sale were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

Cost

 

Gains

 

Losses

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

June 30, 2014 :

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

$

31,232 

 

$

105 

 

$

(166)

 

$

31,171 

Municipal bonds

 

39,903 

 

 

1,653 

 

 

(41)

 

 

41,515 

U.S. Government Sponsored Enterprise (GSE) -
   Mortgage-backed securities - residential

 

8,049 

 

 

366 

 

 

 -

 

 

8,415 

Corporate bonds

 

1,998 

 

 

22 

 

 

 -

 

 

2,020 

Total

$

81,182 

 

$

2,146 

 

$

(207)

 

$

83,121 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013 :

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

$

27,191 

 

$

118 

 

$

(304)

 

$

27,005 

Municipal bonds

 

32,220 

 

 

902 

 

 

(222)

 

 

32,900 

U.S. Government Sponsored Enterprise (GSE) -
   Mortgage-backed securities - residential

 

9,062 

 

 

300 

 

 

 -

 

 

9,362 

Corporate bonds

 

1,997 

 

 

24 

 

 

 -

 

 

2,021 

Total

$

70,470 

 

$

1,344 

 

$

(526)

 

$

71,288 

 

 

The amortized cost and fair value of securities as of June 30, 2014, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to prepay obligations with or without any penalties.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized

 

 

Fair

 

 

 

Cost

 

 

Value

 

 

 

 

 

 

 

 

 

(In Thousands)

Due in one year or less

 

$

2,501 

 

$

2,505 

Due after one year through five years

 

 

35,906 

 

 

35,968 

Due after five years through ten years

 

 

14,314 

 

 

14,917 

Due after ten years

 

 

20,412 

 

 

21,316 

 

 

 

73,133 

 

 

74,706 

U.S. Government Sponsored Enterprise (GSE) - Mortgage-backed securities - residential

 

 

8,049 

 

 

8,415 

 

 

$

81,182 

 

$

83,121 

There were no gains realized in the three months ended June 30, 2014.  Gross gains of $31 thousand were realized on sales of securities for the six months ended June 30, 2014. There were no gross losses on the sales of securities during the three and six months ended June 30, 2014.  There were no sales of securities for the three and six months ended June 30, 2013.

 

Securities with a carrying value of $57.3 million and $43.6 million at June 30, 2014 and December 31, 2013, respectively, were subject to agreements to repurchase, pledged to secure public deposits, or pledged for other purposes required or permitted by law.

 

 

The following table shows the Company’s investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at June 30, 2014 and December 31, 2013, respectively:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Than 12 Months

 

 

12 Months or More

 

 

Total

 

Fair Value

 

Unrealized Losses

 

Fair Value

 

Unrealized Losses

 

Fair Value

 

Unrealized Losses

June 30, 2014 :

(In Thousands)

U.S. Government agency obligations

$

3,045 

 

$

(4)

 

$

13,959 

 

$

(162)

 

$

17,004 

 

$

(166)

Municipal bonds

 

3,000 

 

 

(29)

 

 

968 

 

 

(12)

 

 

3,968 

 

 

(41)

Total Temporarily Impaired Securities

$

6,045 

 

$

(33)

 

$

14,927 

 

$

(174)

 

$

20,972 

 

$

(207)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013 :

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

$

16,895 

 

$

(304)

 

$

 -

 

$

 -

 

$

16,895 

 

$

(304)

Municipal bonds

 

7,441 

 

 

(222)

 

 

 -

 

 

 -

 

 

7,441 

 

 

(222)

Total Temporarily Impaired Securities

$

24,336 

 

$

(526)

 

$

 -

 

$

 -

 

$

24,336 

 

$

(526)

 

 

The Company had eight (8) securities in an unrealized loss position at June 30, 2014. The unrealized losses are due only to market rate fluctuations. As of June 30, 2014, the Company either has the intent and ability to hold the securities until maturity or market price recovery, or believes that it is more likely than not that it will not be required to sell such securities. Management believes that the unrealized loss only represents temporary impairment of the securities.  None of the individual losses are significant.

Restricted Investment In Bank Stock
Restricted Investments In Bank Stock

 

Note 10 – Restricted Investment in Bank Stock

 

Restricted investments in bank stock consist of Federal Home Loan Bank of Pittsburgh (“FHLB”) stock and Atlantic Central Bankers Bank (“ACBB”) stock.  The restricted stocks are carried at cost.  Federal law requires a member institution of the FHLB to hold stock of its district FHLB according to a predetermined formula.  The Bank had FHLB stock at a carrying value of $224 thousand and $1.1 million repurchased during the three and six months ended June 30, 2014 and no repurchases were made during the three and six months ended June 30, 2013, respectivelyStock purchases of $335 thousand were made during the three and six months ended June 30, 2014 and $431 thousand during the three and six months ended June 30, 2013.  Dividend payments of $14 and $27 thousand were received during the three and six months ended June 30, 2014 and $1 thousand and $2 thousand were received during the three and six months ended June 30, 2013, respectively.

 

Management evaluates the FHLB and ACBB restricted stock for impairment. Management’s determination of whether these investments are impaired is based on their assessment of the ultimate recoverability of their cost rather than by recognizing temporary declines in value. The determination of whether a decline affects the ultimate recoverability of their cost is influenced by criteria such as (1) the significance of the decline in net assets of the issuer as compared to the capital stock amount for the issuer and the length of time this situation has persisted, (2) commitments by the issuer to make payments required by law or regulation and the level of such payments in relation to the operating performance of the issuer, and (3) the impact of legislative and regulatory changes on institutions and, accordingly, on the customer base of the issuer.

 

Based upon its evaluation of the foregoing criteria, management believes no impairment charge is necessary related to the FHLB or ACBB stock as of June 30, 2014.

Loans Receivable And Credit Quality
Loans Receivable And Credit Quality

Note 11Loans Receivable and Credit Quality

 

The following table presents the composition of loans receivable at June 30, 2014 and December 31, 2013, respectively:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

December 31, 2013

 

 

 

Percentage of

 

 

 

Percentage of

 

Balance

 

total Loans

 

Balance

 

total Loans

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in Thousands)

Commercial real estate

$

238,757 

 

40.53% 

 

$

235,545 

 

41.40% 

Commercial construction

 

24,360 

 

4.14% 

 

 

21,109 

 

3.71% 

Commercial

 

31,164 

 

5.29% 

 

 

28,017 

 

4.92% 

Residential real estate

 

293,823 

 

49.88% 

 

 

283,421 

 

49.82% 

Consumer

 

914 

 

0.16% 

 

 

846 

 

0.15% 

Total loans

 

589,018 

 

100.00% 

 

 

568,938 

 

100.00% 

Unearned origination fees

 

(253)

 

 

 

 

(355)

 

 

Allowance for loan losses

 

(5,434)

 

 

 

 

(5,326)

 

 

 

$

583,331 

 

 

 

$

563,257 

 

 

 

 

The following table presents the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention (potential weaknesses), substandard (well defined weaknesses) and doubtful (full collection unlikely) within the Company's internal risk rating system as of June 30, 2014 and December 31, 2013, respectively:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

Special Mention

 

Substandard

 

Doubtful

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

(In Thousands)

Commercial real estate

$

232,968 

 

$

652 

 

$

5,076 

 

$

61 

 

$

238,757 

Commercial construction

 

21,342 

 

 

341 

 

 

2,677 

 

 

 -

 

 

24,360 

Commercial

 

30,690 

 

 

474 

 

 

 -

 

 

 -

 

 

31,164 

Residential real estate

 

293,602 

 

 

 -

 

 

221 

 

 

 -

 

 

293,823 

Consumer

 

914 

 

 

 -

 

 

 -

 

 

 -

 

 

914 

            Total

$

579,516 

 

$

1,467 

 

$

7,974 

 

$

61 

 

$

589,018 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

$

229,987 

 

$

703 

 

$

4,794 

 

$

61 

 

$

235,545 

Commercial construction

 

18,091 

 

 

902 

 

 

2,116 

 

 

 -

 

 

21,109 

Commercial

 

27,499 

 

 

480 

 

 

38 

 

 

 -

 

 

28,017 

Residential real estate

 

282,296 

 

 

644 

 

 

481 

 

 

 -

 

 

283,421 

Consumer

 

846 

 

 

 -

 

 

 -

 

 

 -

 

 

846 

            Total

$

558,719 

 

$

2,729 

 

$

7,429 

 

$

61 

 

$

568,938 

 

 

 

The following table summarizes information in regards to impaired loans by loan portfolio class as of June 30, 2014 and December 31, 2013, respectively:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter to Date

 

Year to Date

 

 

 

Recorded Investment

 

Unpaid Principal Balance

 

Related Allowance

 

Average Recorded Investment

 

Interest Income Recognized

 

Average Recorded Investment

 

Interest Income Recognized

 

June 30, 2014

 

 

(In Thousands)

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial real estate

 

$

6,652 

 

$

7,005 

 

 

 

 

$

6,681 

 

$

80 

 

$

6,504 

 

$

159 

 

  Commercial construction

 

 

3,017 

 

 

3,215 

 

 

 

 

 

3,017 

 

 

27 

 

 

3,017 

 

 

53 

 

  Commercial

 

 

12 

 

 

12 

 

 

 

 

 

90 

 

 

 -

 

 

116 

 

 

 

  Residential real estate

 

 

472 

 

 

489 

 

 

 

 

 

535 

 

 

 

 

562 

 

 

16 

 

  Consumer

 

 

 -

 

 

 -

 

 

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial real estate

 

$

565 

 

$

565 

 

$

76 

 

$

592 

 

$

26 

 

$

679 

 

$

54 

 

  Commercial construction

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

  Commercial

 

 

262 

 

 

262 

 

 

55 

 

 

131 

 

 

 

 

100 

 

 

 

  Residential real estate

 

 

870 

 

 

870 

 

 

201 

 

 

989 

 

 

 -

 

 

1,030 

 

 

10 

 

  Consumer

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial real estate

 

$

7,217 

 

$

7,570 

 

$

76 

 

$

7,273 

 

$

106 

 

$

7,183 

 

$

213 

 

  Commercial construction

 

 

3,017 

 

 

3,215 

 

 

 -

 

 

3,017 

 

 

27 

 

 

3,017 

 

 

53 

 

  Commercial

 

 

274 

 

 

274 

 

 

55 

 

 

221 

 

 

 

 

216 

 

 

 

  Residential real estate

 

 

1,342 

 

 

1,359 

 

 

201 

 

 

1,524 

 

 

 

 

1,592 

 

 

26 

 

  Consumer

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 

$

11,850 

 

$

12,418 

 

$

332 

 

$

12,035 

 

$

143 

 

$

12,008 

 

$

296 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial real estate

 

$

6,383 

 

$

6,737 

 

 

 

 

 

 

 

 

 

 

$

6,321 

 

$

302 

 

  Commercial construction

 

 

3,017 

 

 

3,215 

 

 

 

 

 

 

 

 

 

 

 

2,992 

 

 

106 

 

  Commercial

 

 

171 

 

 

170 

 

 

 

 

 

 

 

 

 

 

 

241 

 

 

 

  Residential real estate

 

 

618 

 

 

656 

 

 

 

 

 

 

 

 

 

 

 

465 

 

 

26 

 

  Consumer

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 -

 

 

 -

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial real estate

 

$

623 

 

$

623 

 

$

82 

 

 

 

 

 

 

 

$

881 

 

$

114 

 

  Commercial construction

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

325 

 

 

 -

 

  Commercial

 

 

38 

 

 

38 

 

 

 

 

 

 

 

 

 

 

15 

 

 

 

  Residential real estate

 

 

1,113 

 

 

1,113 

 

 

322 

 

 

 

 

 

 

 

 

985 

 

 

37 

 

  Consumer

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 -

 

 

 -

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial real estate

 

$

7,006 

 

$

7,360 

 

$

82 

 

 

 

 

 

 

 

$

7,202 

 

$

416 

 

  Commercial construction

 

 

3,017 

 

 

3,215 

 

 

 -

 

 

 

 

 

 

 

 

3,317 

 

 

106 

 

  Commercial

 

 

209 

 

 

208 

 

 

 

 

 

 

 

 

 

 

256 

 

 

10 

 

  Residential real estate

 

 

1,731 

 

 

1,769 

 

 

322 

 

 

 

 

 

 

 

 

1,450 

 

 

63 

 

  Consumer

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 -

 

 

 -

 

 

 

$

11,963 

 

$

12,552 

 

$

405 

 

 

 

 

 

 

 

$

12,225 

 

$

595 

 

 

 

The following table presents non-accrual loans by classes of the loan portfolio as of June 30, 2014 and December 31, 2013, respectively:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

December 31, 2013

 

 

 

 

 

 

 

 

 

(In Thousands)

 

  Commercial real estate

$

1,638 

 

$

1,635 

 

  Commercial construction

 

 -

 

 

 -

 

  Commercial

 

 -

 

 

189 

 

  Residential real estate

 

221 

 

 

481 

 

  Consumer

 

 -

 

 

 -

 

      Total

$

1,859 

 

$

2,305 

 

 

 

The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due.  The following table presents the classes of the loan portfolio summarized by the past due status as of June 30, 2014 and December 31, 2013, respectively:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

30-59 Days Past Due

 

60-89 Days Past Due

 

Greater than 90 Days Past Due

 

Total         Past Due

 

Current

 

Total Loan
Receivables

 

Loan Receivables > 90 Days and Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

Commercial real estate

$

 -

 

$

415 

 

$

1,477 

 

$

1,892 

 

$

236,865 

 

$

238,757 

 

$

169 

Commercial construction

 

 -

 

 

 -

 

 

1,061 

 

 

1,061 

 

 

23,299 

 

 

24,360 

 

 

1,061 

Commercial

 

 -

 

 

 -

 

 

66 

 

 

66 

 

 

31,098 

 

 

31,164 

 

 

66 

Residential real estate

 

15 

 

 

210 

 

 

221 

 

 

446 

 

 

293,377 

 

 

293,823 

 

 

 -

Consumer

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

914 

 

 

914 

 

 

 -

            Total

$

15 

 

$

625 

 

$

2,825 

 

$

3,465 

 

$

585,553 

 

$

589,018 

 

$

1,296 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

$

776 

 

$

415 

 

$

2,049 

 

$

3,240 

 

$

232,305 

 

$

235,545 

 

$

763 

Commercial construction

 

 -

 

 

2,622 

 

 

 -

 

 

2,622 

 

 

18,487 

 

 

21,109 

 

 

 -

Commercial

 

 -

 

 

 -

 

 

189 

 

 

189 

 

 

27,828 

 

 

28,017 

 

 

 -

Residential real estate

 

 -

 

 

 -

 

 

481 

 

 

481 

 

 

282,940 

 

 

283,421 

 

 

 -

Consumer

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

846 

 

 

846 

 

 

 -

            Total

$

776 

 

$

3,037 

 

$

2,719 

 

$

6,532 

 

$

562,406 

 

$

568,938 

 

$

763 

 

 

 

The following tables detail the activity in the allowance for loan losses for the three and six months ended June 30, 2014 and 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate

 

Commercial Construction

 

Commercial

 

Residential Real Estate

 

Consumer

 

Unallocated

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

Three Months Ending June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance - March 31, 2014

$

1,782 

 

$

587 

 

$

364 

 

$

2,094 

 

$

20 

 

$

527 

 

$

5,374 

 

  Charge-offs

 

 -

 

 

 -

 

 

 -

 

 

(45)

 

 

 -

 

 

 -

 

 

(45)

 

  Recoveries

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

  Provisions

 

(156)

 

 

(171)

 

 

(3)

 

 

(190)

 

 

(7)

 

 

632 

 

 

105 

 

Ending Balance - June 30, 2014

$

1,626 

 

$

416 

 

$

361 

 

$

1,859 

 

$

13 

 

$

1,159 

 

$

5,434 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ending June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance - December 31, 2013

$

1,791 

 

$

495 

 

$

349 

 

$

2,068 

 

$

24 

 

$

599 

 

$

5,326 

 

  Charge-offs

 

(2)

 

 

 -

 

 

(38)

 

 

(63)

 

 

 -

 

 

 -

 

 

(103)

 

  Recoveries

 

 -

 

 

 -

 

 

 

 

 -

 

 

 -

 

 

 -

 

 

 

  Provisions

 

(163)

 

 

(79)

 

 

49 

 

 

(146)

 

 

(11)

 

 

560 

 

 

210 

 

Ending Balance - June 30, 2014

$

1,626 

 

$

416 

 

$

361 

 

$

1,859 

 

$

13 

 

$

1,159 

 

$

5,434 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ending June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance - March 31, 2013

$

1,476 

 

$

490 

 

$

722 

 

$

1,759 

 

$

38 

 

$

526 

 

$

5,011 

 

  Charge-offs

 

(121)

 

 

 -

 

 

 -

 

 

(74)

 

 

 -

 

 

 -

 

 

(195)

 

  Recoveries

 

 -

 

 

 -

 

 

 

 

 -

 

 

 -

 

 

 -

 

 

 

  Provisions

 

335 

 

 

169 

 

 

(300)

 

 

282 

 

 

(6)

 

 

(228)

 

 

252 

 

Ending Balance - June 30, 2013

$

1,690 

 

$

659 

 

$

423 

 

$

1,967 

 

$

32 

 

$

298 

 

$

5,069 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ending June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance - December 31, 2012

$

2,007 

 

$

660 

 

$

394 

 

$

1,677 

 

$

33 

 

$

376 

 

$

5,147 

 

  Charge-offs

 

(381)

 

 

(197)

 

 

 -

 

 

(74)

 

 

 -

 

 

 -

 

 

(652)

 

  Recoveries

 

13 

 

 

 -

 

 

 

 

28 

 

 

 -

 

 

 -

 

 

42 

 

  Provisions

 

51 

 

 

196 

 

 

28 

 

 

336 

 

 

(1)

 

 

(78)

 

 

532 

 

Ending Balance - June 30, 2013

$

1,690 

 

$

659 

 

$

423 

 

$

1,967 

 

$

32 

 

$

298 

 

$

5,069 

 

 

 

 

The following tables represent the allocation for loan losses and the related loan portfolio disaggregated based on impairment methodology at June 30, 2014 and December 31, 2013.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate

 

Commercial Construction

 

Commercial

 

Residential Real Estate

 

Consumer

 

Unallocated

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Loan Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending Balance

$

1,626 

 

$

416 

 

$

361 

 

$

1,859 

 

$

13 

 

$

1,159 

 

$

5,434 

Ending balance: individually evaluated for impairment

$

76 

 

$

 -

 

$

55 

 

$

201 

 

$

 -

 

$

 -

 

$

332 

Ending balance: collectively evaluated for impairment

$

1,550 

 

$

416 

 

$

306 

 

$

1,658 

 

$

13 

 

$

1,159 

 

$

5,102 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

$

238,757 

 

$

24,360 

 

$

31,164 

 

$

293,823 

 

$

914 

 

 

 

 

$

589,018 

Ending balance: individually evaluated  for impairment

$

7,217 

 

$

3,017 

 

$

274 

 

$

1,342 

 

$

 -

 

 

 

 

$

11,850 

Ending balance: collectively evaluated for impairment

$

231,540 

 

$

21,343 

 

$

30,890 

 

$

292,481 

 

$

914 

 

 

 

 

$

577,168 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Loan Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending Balance

$

1,791 

 

$

495 

 

$

349 

 

$

2,068 

 

$

24 

 

$

599 

 

$

5,326 

Ending balance: individually evaluated for impairment

$

82 

 

$

 -

 

$

 

$

322 

 

$

 -

 

$

 -

 

$

405 

Ending balance: collectively evaluated for impairment

$

1,709 

 

$

495 

 

$

348 

 

$

1,746 

 

$

24 

 

$

599 

 

$

4,921 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

$

235,545 

 

$

21,109 

 

$

28,017 

 

$

283,421 

 

$

846 

 

 

 

 

$

568,938 

Ending balance: individually evaluated  for impairment

$

7,006 

 

$

3,017 

 

$

209 

 

$

1,731 

 

$

 -

 

 

 

 

$

11,963 

Ending balance: collectively evaluated for impairment

$

228,539 

 

$

18,092 

 

$

27,808 

 

$

281,690 

 

$

846 

 

 

 

 

$

556,975 

 

Troubled Debt Restructurings

 

The Company may grant a concession or modification for economic or legal reasons related to a borrower’s financial condition than it would not otherwise consider, resulting in a modified loan which is then identified as troubled debt restructuring (“TDR”).  The Company may modify loans through rate reductions, extensions to maturity, interest only payments, or payment modifications to better coincide the timing of payments due under the modified terms with the expected timing of cash flows from the borrowers’ operations.  Loan modifications are intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral.  TDRs are considered impaired loans for purposes of calculating the Company’s allowance for loan losses.

 

The Company identifies loans for potential restructure primarily through direct communication with the borrower and the evaluation of the borrower’s financial statements, revenue projections, tax returns, and credit reports.  Even if the borrower is not presently in default, management will consider the likelihood that cash flow shortages, adverse economic conditions, and negative trends may result in a payment default in the near future.

 

The following table presents TDRs outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

Accrual Loans

 

Non-Accrual Loans

 

Total Modifications

 

 

 

 

 

 

 

 

 

 

(In Thousands)

Commercial real estate

$

4,949 

 

$

331 

 

$

5,280 

Commercial construction

 

1,901 

 

 

 -

 

 

1,901 

Commercial

 

274 

 

 

 -

 

 

274 

Residential real estate

 

1,121 

 

 

 -

 

 

1,121 

Consumer

 

 -

 

 

 -

 

 

 -

 

$

8,245 

 

$

331 

 

$

8,576 

 

 

As of June 30, 2014,  no available commitments were outstanding on TDRs.

 

The following table presents newly restructured loans that occurred during the three and six months ended June 30, 2014.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of Loans

 

Pre-Modification Outstanding Balance

 

Post- Modification Outstanding Balance

 

 

 

 

 

 

 

 

 

Three Months Ending June 30, 2014

 

(Dollars In Thousands)

Commercial

 

 1

 

$

262 

 

$

262 

 

 

 1

 

$

262 

 

$

262 

 

 

 

 

 

 

 

 

 

Six Months Ending June 30, 2014

 

 

 

 

 

 

 

 

Commercial

 

 1

 

$

262 

 

$

262 

 

 

 1

 

$

262 

 

$

262 

 

 

The impairment reserve on the TDR described above was $55 thousand recorded in the allowance for loan loss for the three and six months ending June 30, 2014.  There were no newly restructured loans that occurred during the three and six months ended June 30, 2013.

 

There were no loans that were modified and classified as a TDR within the prior twelve months that experienced a payment default (loans ninety days or more past due) during the three and six months ended June 30, 2014.  The following table presents loans that were classified as a TDR within the prior twelve months that experienced a payment default (loans ninety or more days past due) during the three and six months ended June 30, 2013.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of Loans

 

Recorded Investment

 

 

 

 

 

 

 

 

(Dollars In Thousands)

Three Months Ending June 30, 2013

 

 

 

 

 

Commercial

 

 

$

 

 

 

$

 

 

 

 

 

 

Six Months Ending June 30, 2013

 

 

 

 

 

Commercial

 

 

$

 

 

 

$

 

 

Fair Value Measurements
Fair Value Measurements

Note 12 – Fair Value Measurements 

 

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures.  The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques.  Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.

Fair value guidance provides a consistent definition of fair value, which focuses on exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.

ASC Topic 860 establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under ASC Topic 860 are as follows:

 

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

 

Level 2: Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.

 

Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported with little or no market activity).

An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

 

For financial assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy utilized at June 30, 2014 and December 31, 2013, respectively, are as follows: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

(Level 1)       Quoted Prices in Active Markets for Identical Assets

 

(Level 2) Significant Other Observable Inputs

 

(Level 3) Significant Unobservable Inputs

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

U.S. Government agency obligations

$

 -

 

$

31,171 

 

$

 -

 

$

31,171 

 

Municipal bonds

 

 -

 

 

41,515 

 

 

 -

 

 

41,515 

 

U.S. Government Sponsored Enterprise (GSE) -

 

 

 

 

 

 

 

 

 

 

 

 

  Mortgage-backed securities - residential

 

 -

 

 

8,415 

 

 

 -

 

 

8,415 

 

Corporate bonds

 

 -

 

 

2,020 

 

 

 -

 

 

2,020 

 

June 30, 2014 Securities available for sale

$

 -

 

$

83,121 

 

$

 -

 

$

83,121 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

$

 -

 

$

27,005 

 

$

 -

 

$

27,005 

 

Municipal bonds

 

 -

 

 

32,900 

 

 

 -

 

 

32,900 

 

U.S. Government Sponsored Enterprise (GSE) -

 

 

 

 

 

 

 

 

 

 

 

 

  Mortgage-backed securities - residential

 

 -

 

 

9,362 

 

 

 -

 

 

9,362 

 

Corporate bonds

 

 -

 

 

2,021 

 

 

 -

 

 

2,021 

 

December 31, 2013 Securities available for sale

$

 -

 

$

71,288 

 

$

 -

 

$

71,288 

 

For financial assets measured at fair value on a nonrecurring basis, the fair value measurements by level within the fair value hierarchy used at June 30, 2014 and December 31, 2013, respectively, are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

(Level 1)       Quoted Prices in Active Markets for Identical Assets

 

(Level 2) Significant Other Observable Inputs

 

(Level 3) Significant Unobservable Inputs

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

June 30, 2014 Impaired loans (1)

$

 -

 

$

 -

 

$

876 

 

$

876 

June 30, 2014 Impaired loans (2)

$

 -

 

$

 -

 

$

489 

 

$

489 

June 30, 2014 Other real estate owned (1)

$

 -

 

$

 -

 

$

532 

 

$

532 

December 31, 2013 Impaired loans (1)

$

 -

 

$

 -

 

$

870 

 

$

870 

December 31, 2013 Impaired loans (2)

$

 -

 

$

 -

 

$

499 

 

$

499 

December 31, 2013 Other real estate owned (1)

$

 -

 

$

 -

 

$

659 

 

$

659 

 

1)

Fair Value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 input which are not identifiable.  Fair values may also include qualitative adjustments by management based on economic conditions and liquidation expenses.

2)

Fair Value determined using the debt service of the borrower.

 

Impaired loans are those that are accounted for under existing FASB guidance,  in which the Bank has measured impairment generally based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent third-party appraisals of the

properties, or discounted cash flows based upon the expected proceeds. These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.

 

At June 30, 2014, of the impaired loans having an aggregate balance of $11.9 million, $10.2 million did not require a valuation allowance because the value of the collateral securing the loan was determined to meet or exceed the balance owed on the loan. Of the remaining $1.7 million in impaired loans, an aggregate valuation allowance of $332 thousand was required to reflect what was determined to be a shortfall in the value of the collateral as compared to the balance on such loans.

 

Real estate properties acquired through, or in lieu of, foreclosure are to be sold and are carried at fair value less estimated cost to sell.  Fair value is based upon independent market prices or appraised value of the property.  These assets are included in Level 3 fair value based upon the lowest level of input that is significant to the fair value measurement.

 

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

Description

Fair Value
Estimate

 

Valuation Techniques

 

Unobservable Input

 

Range
(Weighted Average)

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars In Thousands)

 

June 30, 2014:

 

 

 

 

 

 

 

 

 

Impaired loans

$

876 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

0% to -25% (-16.4%)

 

 

 

 

 

 

 

Liquidation expenses (3)

 

0 to -10% (-8.4%)

 

Impaired loans

$

489 

 

Discounted Cash Flows (5)

 

 

 

 

 

Other real estate owned

$

532 

 

Listings, Letters of Intent

 

Liquidation expenses (3)

 

-5% (-5%)

 

 

 

 

 

& Third Party Evaluations (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include Level 3 inputs which are not identifiable.

2.

Appraisals may be adjusted by management for qualitative factors including economic conditions and the age of the The range and weighted average of appraisal adjustments are presented as a percent of the appraisal.

3.

Appraisals and pending agreements of sale are adjusted by management for liquidation expenses.  The range and weighted average of liquidation expense adjustments are presented as a percent of the appraisal or pending agreement of sale.

4.

Fair value is determined by listings, letters of intent or third-party evaluations.

5.

Fair value is determined using the debt service of the borrower.

 

The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate the fair values of the Company’s financial instruments at June 30, 2014 and December 31, 2013:

 

Cash and Cash Equivalents (Carried at Cost)

The carrying amounts reported in the balance sheet for cash and short-term instruments approximate those assets’ fair values.

Interest Bearing Time Deposits (Carried at Cost)

Fair values for fixed-rate time certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits. The Company generally purchases amounts below the insured limit, limiting the amount of credit risk on these time deposits.

Securities Available for Sale (Carried at Fair Value)

The fair value of securities available for sale are determined by matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted prices. For these securities, the Company obtains fair value measurements from an independent pricing service.  The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the security’s terms and conditions, among other things.

 

 

Loans Receivable (Carried at Cost)

The fair values of loans, excluding impaired loans carried at fair value of collateral, are estimated using discounted cash flow analyses, using market rates at the balance sheet date that reflect the credit and interest rate-risk inherent in the loans. Projected future cash flows are calculated based upon contractual maturity or call dates, and projected repayments and prepayments of principal. Generally, for variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values.

Restricted Investment in Bank Stock (Carried at Cost)

The carrying amount of restricted investment in bank stock approximates fair value, and considers the limited marketability of such securities.

Accrued Interest Receivable and Payable (Carried at Cost)

The carrying amount of accrued interest receivable and accrued interest payable approximates its fair value.

Deposit Liabilities (Carried at Cost)

The fair values disclosed for demand deposits (e.g., interest and noninterest checking, passbook savings and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits.

Securities Sold Under Agreements to Repurchase, Federal Funds Purchased and Short-Term Borrowings (Carried at Cost)

These borrowings are short term and the carrying amount approximates the fair value.

Long-Term Borrowings (Carried at Cost)

Fair values of FHLB and Univest advances are estimated using discounted cash flow analysis, based on quoted prices for new FHLB and Univest advances with similar credit risk characteristics, terms and remaining maturity. These prices obtained from this active market represent a market value that is deemed to represent the transfer price if the liability were assumed by a third party.

 

 

Off-Balance Sheet Financial Instruments (Disclosed at Cost)

 

Fair values for the Company’s off-balance sheet financial instruments (lending commitments and letters of credit) are based on fees currently charged in the market to enter into similar agreements, taking into account, the remaining terms of the agreements and the counterparties’ credit standing.

 

The estimated fair values of the Company’s financial instruments were as follows at June 30, 2014 and December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying Amount

 

 

Fair Value Estimate

 

 

(Level 1) Quoted Prices in Active Markets for Identical Assets

 

 

(Level 2) Significant Other Observable Inputs

 

 

(Level 3) Significant Unobservable Inputs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

June 30, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

18,069 

 

$

18,069 

 

$

18,069 

 

$

 -

 

$

 -

 

Interest bearing time deposits

 

 

1,330 

 

 

1,332 

 

 

 -

 

 

1,332 

 

 

 -

 

Securities available-for-sale

 

 

83,121 

 

 

83,121 

 

 

 -

 

 

83,121 

 

 

 -

 

Loans receivable, net of allowance

 

 

583,331 

 

 

587,066 

 

 

 -

 

 

 -

 

 

587,066 

 

Restricted investments in bank stock

 

 

1,385 

 

 

1,385 

 

 

 -

 

 

1,385 

 

 

 -

 

Accrued interest receivable

 

 

1,592 

 

 

1,592 

 

 

 -

 

 

1,592 

 

 

 -

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

606,300 

 

 

606,818 

 

 

 -

 

 

606,818 

 

 

 -

 

Securities sold under agreements to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  repurchase and federal funds purchased

 

 

29,757 

 

 

29,755 

 

 

 -

 

 

29,755 

 

 

 -

 

Long-term borrowings

 

 

3,400 

 

 

3,339 

 

 

 -

 

 

 -

 

 

3,339 

 

Accrued interest payable

 

 

321 

 

 

321 

 

 

 -

 

 

321 

 

 

 -

 

Off-balance sheet financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to grant loans

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

Unfunded commitments under lines of credit

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

Standby letters of credit

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

17,831 

 

$

17,831 

 

$

17,831 

 

$

 -

 

$

 -

 

Interest bearing time deposits

 

 

1,822 

 

 

1,830 

 

 

 -

 

 

1,830 

 

 

 -

 

Securities available-for-sale

 

 

71,288 

 

 

71,288 

 

 

 -

 

 

71,288 

 

 

 -

 

Loans receivable, net of allowance

 

 

563,257 

 

 

563,444 

 

 

 -

 

 

 -

 

 

563,444 

 

Restricted investments in bank stock

 

 

2,157 

 

 

2,157 

 

 

 -

 

 

2,157 

 

 

 -

 

Accrued interest receivable

 

 

1,533 

 

 

1,533 

 

 

 -

 

 

1,533 

 

 

 -

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

569,037 

 

 

569,400 

 

 

 -

 

 

569,400 

 

 

 -

 

Securities sold under agreements to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  repurchase and federal funds purchased

 

 

30,418 

 

 

30,415 

 

 

 -

 

 

30,415 

 

 

 -

 

Short-term borrowings

 

 

10,000 

 

 

10,000 

 

 

 

 

 

10,000 

 

 

 

 

Long-term borrowings

 

 

3,900 

 

 

3,797 

 

 

 -

 

 

 -

 

 

3,797 

 

Accrued interest payable

 

 

235 

 

 

235 

 

 

 -

 

 

235 

 

 

 -

 

Off-balance sheet financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to grant loans

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

Unfunded commitments under lines of credit

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

Standby letters of credit

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 

Offsetting Assets And Liabilities
Offsetting Assets And Liabilities

Note 13 – Offsetting Assets and Liabilities

 

The Company enters into agreements under which it sells securities subject to an obligation to repurchase the same or similar securities.  Under these arrangements, the Company may transfer legal control over the assets but still retain effective control through an agreement that both entitles and obligates the Company to repurchase the assets.  As a result, these repurchase agreements are accounted for as collateralized financing arrangements (i.e., secured borrowings) and not as a sale and subsequent repurchase of securities.  The obligation to repurchase the securities is reflected as a liability in the Company's consolidated statements of condition, while the securities underlying the repurchase agreements remain in the respective investment securities asset accounts. In other words, there is no offsetting or netting of the investment securities assets with the repurchase agreement liabilities. In addition, as the Company does not enter into reverse repurchase agreements, there is no such offsetting to be done with the repurchase agreements.

 

The right of setoff for a repurchase agreement resembles a secured borrowing, whereby the collateral would be used to settle the fair value of the repurchase agreement should the Company be in default (e.g., fails to make an interest payment to the counterparty). For private institution repurchase agreements, if the private institution counterparty were to default (e.g., declare bankruptcy), the Company could cancel the repurchase agreement (i.e., cease payment of principal and interest), and attempt collection on the amount of collateral value in excess of the repurchase agreement fair value. The collateral is held by a third party financial institution in the counterparty's custodial account. The counterparty has the right to sell or repledge the investment securities. For government entity repurchase agreements, the collateral is held by the Company in a segregated custodial account under a tri-party agreement.

 

The following table presents the liabilities subject to an enforceable master netting arrangement or repurchase agreements as of June 30, 2014 and December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Amounts

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

 

Gross Amounts

 

 

of Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Amounts of

 

 

Offset in the

 

 

Presented in the

 

 

 

 

 

 

 

 

 

 

 

 

Recognized

 

 

Consolidated

 

 

Consolidated

 

 

Financial

 

 

Cash Collateral

 

 

 

 

 

 

Liabilities

 

 

Balance Sheet

 

 

Balance Sheet

 

 

Instruments

 

 

Pledged

 

 

Net Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase Agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Institutions

 

$

29,757 

 

$

 -

 

$

29,757 

 

$

(29,757)

 

$

 -

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase Agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Institutions

 

$

30,418 

 

$

 -

 

$

30,418 

 

$

(30,418)

 

$

 -

 

$

 -

 

As of June 30, 2014 and December 31, 2013, the fair value of securities pledged was $33.9 million and $34.3 million, respectively.

New Accounting Standards
New Accounting Standards

Note 14 – New Accounting Standards

 

In January 2014, the Financial Accounting Standards Board (FASB) issued an accounting standard update (ASU 2014-04) related to; Receivables – Troubled Debt Restructurings by Creditors (Subtopic 310-40) Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure.  The update applies to all creditors who obtain physical possession of residential real estate property collateralizing a consumer mortgage loan in satisfaction of a receivable.  The amendments in this update clarify when an in-substance repossession or foreclosure occurs and requires disclosure of both (1) the amount of foreclosed residential real estate property held by a creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction.  The amendments in the update are effective for public business entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2014.  Early adoption is permitted.  The Company is currently analyzing the impact of the updated guidance on its financial statements. 

In May 2014, FASB issued ASU 2014-09 Revenue from Contracts with Customers (Topic 606). ASU 2014-09 affects any entity using U.S. GAAP that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets unless those contracts are within the scope of other standards (e.g., insurance contracts or lease contracts). This ASU will supersede the revenue recognition requirements in Topic 605, Revenue Recognition, and most industry-specific guidance. This ASU also supersedes some cost guidance included in Subtopic 605-35, Revenue Recognition—Construction-Type and Production-Type Contracts. In addition, the existing requirements for the recognition of a gain or loss on the transfer of nonfinancial assets that are not in a contract with a customer (e.g., assets within the scope of Topic 360, Property, Plant, and Equipment, and intangible assets within the scope of Topic 350, Intangibles—Goodwill and Other) are amended to be consistent with the guidance on recognition and measurement (including the constraint on revenue) in this ASU.

The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should apply the following steps:

Step 1: Identify the contract(s) with a customer.

Step 2: Identify the performance obligations in the contract.

Step 3: Determine the transaction price.

Step 4: Allocate the transaction price to the performance obligations in the contract.

Step 5: Recognize revenue when (or as) the entity satisfies a performance obligation.

 

For a public business entity, the amendments in this ASU are effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. Early application is not permitted. The Company is currently analyzing the impact of the guidance on its financial statements. 

An entity should apply the amendments in this ASU using one of the following two methods:

Retrospectively to each prior reporting period presented and the entity may elect any of the following practical expedients:

·

For completed contracts, an entity need not restate contracts that begin and end within the same annual reporting period.

·

For completed contracts that have variable consideration, an entity may use the transaction price at the date the contract was completed rather than estimating variable consideration amounts in the comparative reporting periods.

·

For all reporting periods presented before the date of initial application, an entity need not disclose the amount of the transaction price allocated to remaining performance obligations and an explanation of when the entity expects to recognize that amount as revenue.

 

Retrospectively with the cumulative effect of initially applying this ASU recognized at the date of initial application. If an entity elects this transition method it also should provide the additional disclosures in reporting periods that include the date of initial application of:

·

The amount by which each financial statement line item is affected in the current reporting period by the application of this ASU as compared to the guidance that was in effect before the change.

·

An explanation of the reasons for significant changes.

 

Basis Of Presentation (Policy)
Consolidation

Embassy Bancorp, Inc. (the “Company”) is a Pennsylvania corporation organized in 2008 and registered as a bank holding company pursuant to the Bank Holding Company Act of 1956, as amended (the “BHC Act”). The Company was formed for purposes of acquiring Embassy Bank For The Lehigh Valley (the “Bank”) in connection with the reorganization of the Bank into a bank holding company structure, which was consummated on November 11, 2008.  Accordingly, the Company owns all of the capital stock of the Bank, giving the organization more flexibility in meeting its capital needs as the Company continues to grow. Embassy Holdings, LLC (the “LLC”) is a wholly-owned subsidiary of the Bank organized to engage in the holding of property acquired by the Bank in satisfaction of debts previously contracted.  As such, the consolidated financial statements contained herein include the accounts of the Company, the Bank and the LLC. All significant intercompany transactions and balances have been eliminated.

 

The Bank, which is the Company’s principal operating subsidiary, was originally incorporated as a Pennsylvania bank on May 11, 2001 and opened its doors on November 6, 2001. It was formed by a group of local business persons and professionals with significant prior experience in community banking in the Lehigh Valley area of Pennsylvania, the Bank’s primary market area.

 

The accompanying unaudited financial statements have been prepared in accordance with United States of America generally accepted accounting principles (“US GAAP”) for interim financial information and in accordance with instructions for Form 10-Q and Rule 10-01 of the Securities and Exchange Commission Regulation S-X. Accordingly, they do not include all of the information and footnotes required by US GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and six months ended June 30, 2014 are not necessarily indicative of the results that may be expected for the year ending December 31, 2014.

Other Comprehensive Income (Loss) (Tables)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Before

 

Tax

 

Net of

 

Before

 

Tax

 

Net of

 

 

Tax

 

Effect

 

Tax

 

Tax

 

Effect

 

Tax

Change in accumulated other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains (losses) on securities
   available for sale

 

$

722 

 

$

(245)

 

$

477 

 

$

(2,456)

 

$

835 

 

$

(1,621)

Reclassification adjustments for gains on securities
   transactions included in net income (A),(B)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Total other comprehensive income (loss)

 

$

722 

 

$

(245)

 

$

477 

 

$

(2,456)

 

$

835 

 

$

(1,621)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

 

Before

 

Tax

 

Net of

 

Before

 

Tax

 

Net of

 

 

Tax

 

Effect

 

Tax

 

Tax

 

Effect

 

Tax

Change in accumulated other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized holding gains (losses) on securities
   available for sale

 

$

1,152 

 

$

(391)

 

$

761 

 

$

(2,524)

 

$

858 

 

$

(1,666)

Reclassification adjustments for gains on securities
   transactions included in net income (A),(B)

 

 

(31)

 

 

10 

 

 

(21)

 

 

 -

 

 

 -

 

 

 -

Total other comprehensive income (loss)

 

$

1,121 

 

$

(381)

 

$

740 

 

$

(2,524)

 

$

858 

 

$

(1,666)

 

A.

Realized gains on securities transactions included in gain on sales of securities, net, in the accompanying Consolidated Statements of Income.

B.

Tax effect included in income tax expense in the accompanying Consolidated Statements of Income.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

June 30,

 

 

 

2014

 

 

2013

 

 

 

 

 

 

 

 

 

 

(In Thousands)

Securities available for sale:

 

 

 

 

 

 

Realized gains (losses) on securities transactions

 

$

(31)

 

$

 -

Income taxes

 

 

10 

 

 

 -

Net of tax

 

$

(21)

 

$

 -

 

 

 

 

 

 

 

Securities

 

 

Available

 

 

for Sale

Three Months Ended June 30, 2014 and 2013

 

(In Thousands)

Balance March 31, 2014

 

$

803 

Other comprehensive income before reclassifications

 

 

477 

Amounts reclassified from accumulated other
   comprehensive income

 

 

 -

Net other comprehensive income during the period

 

 

477 

Balance June 30, 2014

 

$

1,280 

Balance March 31, 2013

 

$

2,237 

Other comprehensive loss before reclassifications

 

 

(1,621)

Amounts reclassified from accumulated other
   comprehensive income

 

 

 -

Net other comprehensive loss during the period

 

 

(1,621)

Balance June 30, 2013

 

$

616 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2014 and 2013

 

 

 

Balance January 1, 2014

 

$

540 

Other comprehensive income before reclassifications

 

 

761 

Amounts reclassified from accumulated other
   comprehensive income

 

 

(21)

Net other comprehensive income during the period

 

 

740 

Balance June 30, 2014

 

$

1,280 

Balance January 1, 2013

 

$

2,282 

Other comprehensive loss before reclassifications

 

 

(1,666)

Amounts reclassified from accumulated other
   comprehensive income

 

 

 -

Net other comprehensive loss during the period

 

 

(1,666)

Balance June 30, 2013

 

$

616 

 

Basic And Diluted Earnings Per Share (Tables)
Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars In Thousands, Except Per Share Data)

 

 

Net income

 

$

1,548 

 

$

1,264 

 

$

3,020 

 

$

2,442 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

7,333 

 

 

7,247 

 

 

7,332 

 

 

7,245 

 

 

Dilutive effect of potential common shares, stock options

 

 

 

 

 

 

 

 

 

 

Diluted weighted average common shares outstanding

 

 

7,340 

 

 

7,252 

 

 

7,338 

 

 

7,250 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.21 

 

$

0.17 

 

$

0.41 

 

$

0.34 

 

 

Diluted earnings per share

 

$

0.21 

 

$

0.17 

 

$

0.41 

 

$

0.34 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities Available For Sale (Tables)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

Cost

 

Gains

 

Losses

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

June 30, 2014 :

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

$

31,232 

 

$

105 

 

$

(166)

 

$

31,171 

Municipal bonds

 

39,903 

 

 

1,653 

 

 

(41)

 

 

41,515 

U.S. Government Sponsored Enterprise (GSE) -
   Mortgage-backed securities - residential

 

8,049 

 

 

366 

 

 

 -

 

 

8,415 

Corporate bonds

 

1,998 

 

 

22 

 

 

 -

 

 

2,020 

Total

$

81,182 

 

$

2,146 

 

$

(207)

 

$

83,121 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013 :

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

$

27,191 

 

$

118 

 

$

(304)

 

$

27,005 

Municipal bonds

 

32,220 

 

 

902 

 

 

(222)

 

 

32,900 

U.S. Government Sponsored Enterprise (GSE) -
   Mortgage-backed securities - residential

 

9,062 

 

 

300 

 

 

 -

 

 

9,362 

Corporate bonds

 

1,997 

 

 

24 

 

 

 -

 

 

2,021 

Total

$

70,470 

 

$

1,344 

 

$

(526)

 

$

71,288 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized

 

 

Fair

 

 

 

Cost

 

 

Value

 

 

 

 

 

 

 

 

 

(In Thousands)

Due in one year or less

 

$

2,501 

 

$

2,505 

Due after one year through five years

 

 

35,906 

 

 

35,968 

Due after five years through ten years

 

 

14,314 

 

 

14,917 

Due after ten years

 

 

20,412 

 

 

21,316 

 

 

 

73,133 

 

 

74,706 

U.S. Government Sponsored Enterprise (GSE) - Mortgage-backed securities - residential

 

 

8,049 

 

 

8,415 

 

 

$

81,182 

 

$

83,121 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less Than 12 Months

 

 

12 Months or More

 

 

Total

 

Fair Value

 

Unrealized Losses

 

Fair Value

 

Unrealized Losses

 

Fair Value

 

Unrealized Losses

June 30, 2014 :

(In Thousands)

U.S. Government agency obligations

$

3,045 

 

$

(4)

 

$

13,959 

 

$

(162)

 

$

17,004 

 

$

(166)

Municipal bonds

 

3,000 

 

 

(29)

 

 

968 

 

 

(12)

 

 

3,968 

 

 

(41)

Total Temporarily Impaired Securities

$

6,045 

 

$

(33)

 

$

14,927 

 

$

(174)

 

$

20,972 

 

$

(207)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013 :

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

$

16,895 

 

$

(304)

 

$

 -

 

$

 -

 

$

16,895 

 

$

(304)

Municipal bonds

 

7,441 

 

 

(222)

 

 

 -

 

 

 -

 

 

7,441 

 

 

(222)

Total Temporarily Impaired Securities

$

24,336 

 

$

(526)

 

$

 -

 

$

 -

 

$

24,336 

 

$

(526)

 

Loans Receivable And Credit Quality (Tables)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

December 31, 2013

 

 

 

Percentage of

 

 

 

Percentage of

 

Balance

 

total Loans

 

Balance

 

total Loans

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in Thousands)

Commercial real estate

$

238,757 

 

40.53% 

 

$

235,545 

 

41.40% 

Commercial construction

 

24,360 

 

4.14% 

 

 

21,109 

 

3.71% 

Commercial

 

31,164 

 

5.29% 

 

 

28,017 

 

4.92% 

Residential real estate

 

293,823 

 

49.88% 

 

 

283,421 

 

49.82% 

Consumer

 

914 

 

0.16% 

 

 

846 

 

0.15% 

Total loans

 

589,018 

 

100.00% 

 

 

568,938 

 

100.00% 

Unearned origination fees

 

(253)

 

 

 

 

(355)

 

 

Allowance for loan losses

 

(5,434)

 

 

 

 

(5,326)

 

 

 

$

583,331 

 

 

 

$

563,257 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

Special Mention

 

Substandard

 

Doubtful

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

(In Thousands)

Commercial real estate

$

232,968 

 

$

652 

 

$

5,076 

 

$

61 

 

$

238,757 

Commercial construction

 

21,342 

 

 

341 

 

 

2,677 

 

 

 -

 

 

24,360 

Commercial

 

30,690 

 

 

474 

 

 

 -

 

 

 -

 

 

31,164 

Residential real estate

 

293,602 

 

 

 -

 

 

221 

 

 

 -

 

 

293,823 

Consumer

 

914 

 

 

 -

 

 

 -

 

 

 -

 

 

914 

            Total

$

579,516 

 

$

1,467 

 

$

7,974 

 

$

61 

 

$

589,018 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

$

229,987 

 

$

703 

 

$

4,794 

 

$

61 

 

$

235,545 

Commercial construction

 

18,091 

 

 

902 

 

 

2,116 

 

 

 -

 

 

21,109 

Commercial

 

27,499 

 

 

480 

 

 

38 

 

 

 -

 

 

28,017 

Residential real estate

 

282,296 

 

 

644 

 

 

481 

 

 

 -

 

 

283,421 

Consumer

 

846 

 

 

 -

 

 

 -

 

 

 -

 

 

846 

            Total

$

558,719 

 

$

2,729 

 

$

7,429 

 

$

61 

 

$

568,938 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter to Date

 

Year to Date

 

 

 

Recorded Investment

 

Unpaid Principal Balance

 

Related Allowance

 

Average Recorded Investment

 

Interest Income Recognized

 

Average Recorded Investment

 

Interest Income Recognized

 

June 30, 2014

 

 

(In Thousands)

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial real estate

 

$

6,652 

 

$

7,005 

 

 

 

 

$

6,681 

 

$

80 

 

$

6,504 

 

$

159 

 

  Commercial construction

 

 

3,017 

 

 

3,215 

 

 

 

 

 

3,017 

 

 

27 

 

 

3,017 

 

 

53 

 

  Commercial

 

 

12 

 

 

12 

 

 

 

 

 

90 

 

 

 -

 

 

116 

 

 

 

  Residential real estate

 

 

472 

 

 

489 

 

 

 

 

 

535 

 

 

 

 

562 

 

 

16 

 

  Consumer

 

 

 -

 

 

 -

 

 

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial real estate

 

$

565 

 

$

565 

 

$

76 

 

$

592 

 

$

26 

 

$

679 

 

$

54 

 

  Commercial construction

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

  Commercial

 

 

262 

 

 

262 

 

 

55 

 

 

131 

 

 

 

 

100 

 

 

 

  Residential real estate

 

 

870 

 

 

870 

 

 

201 

 

 

989 

 

 

 -

 

 

1,030 

 

 

10 

 

  Consumer

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial real estate

 

$

7,217 

 

$

7,570 

 

$

76 

 

$

7,273 

 

$

106 

 

$

7,183 

 

$

213 

 

  Commercial construction

 

 

3,017 

 

 

3,215 

 

 

 -

 

 

3,017 

 

 

27 

 

 

3,017 

 

 

53 

 

  Commercial

 

 

274 

 

 

274 

 

 

55 

 

 

221 

 

 

 

 

216 

 

 

 

  Residential real estate

 

 

1,342 

 

 

1,359 

 

 

201 

 

 

1,524 

 

 

 

 

1,592 

 

 

26 

 

  Consumer

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 

$

11,850 

 

$

12,418 

 

$

332 

 

$

12,035 

 

$

143 

 

$

12,008 

 

$

296 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial real estate

 

$

6,383 

 

$

6,737 

 

 

 

 

 

 

 

 

 

 

$

6,321 

 

$

302 

 

  Commercial construction

 

 

3,017 

 

 

3,215 

 

 

 

 

 

 

 

 

 

 

 

2,992 

 

 

106 

 

  Commercial

 

 

171 

 

 

170 

 

 

 

 

 

 

 

 

 

 

 

241 

 

 

 

  Residential real estate

 

 

618 

 

 

656 

 

 

 

 

 

 

 

 

 

 

 

465 

 

 

26 

 

  Consumer

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 -

 

 

 -

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial real estate

 

$

623 

 

$

623 

 

$

82 

 

 

 

 

 

 

 

$

881 

 

$

114 

 

  Commercial construction

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

325 

 

 

 -

 

  Commercial

 

 

38 

 

 

38 

 

 

 

 

 

 

 

 

 

 

15 

 

 

 

  Residential real estate

 

 

1,113 

 

 

1,113 

 

 

322 

 

 

 

 

 

 

 

 

985 

 

 

37 

 

  Consumer

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 -

 

 

 -

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial real estate

 

$

7,006 

 

$

7,360 

 

$

82 

 

 

 

 

 

 

 

$

7,202 

 

$

416 

 

  Commercial construction

 

 

3,017 

 

 

3,215 

 

 

 -

 

 

 

 

 

 

 

 

3,317 

 

 

106 

 

  Commercial

 

 

209 

 

 

208 

 

 

 

 

 

 

 

 

 

 

256 

 

 

10 

 

  Residential real estate

 

 

1,731 

 

 

1,769 

 

 

322 

 

 

 

 

 

 

 

 

1,450 

 

 

63 

 

  Consumer

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 -

 

 

 -

 

 

 

$

11,963 

 

$

12,552 

 

$

405 

 

 

 

 

 

 

 

$

12,225 

 

$

595 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

December 31, 2013

 

 

 

 

 

 

 

 

 

(In Thousands)

 

  Commercial real estate

$

1,638 

 

$

1,635 

 

  Commercial construction

 

 -

 

 

 -

 

  Commercial

 

 -

 

 

189 

 

  Residential real estate

 

221 

 

 

481 

 

  Consumer

 

 -

 

 

 -

 

      Total

$

1,859 

 

$

2,305 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

30-59 Days Past Due

 

60-89 Days Past Due

 

Greater than 90 Days Past Due

 

Total         Past Due

 

Current

 

Total Loan
Receivables

 

Loan Receivables > 90 Days and Accruing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

Commercial real estate

$

 -

 

$

415 

 

$

1,477 

 

$

1,892 

 

$

236,865 

 

$

238,757 

 

$

169 

Commercial construction

 

 -

 

 

 -

 

 

1,061 

 

 

1,061 

 

 

23,299 

 

 

24,360 

 

 

1,061 

Commercial

 

 -

 

 

 -

 

 

66 

 

 

66 

 

 

31,098 

 

 

31,164 

 

 

66 

Residential real estate

 

15 

 

 

210 

 

 

221 

 

 

446 

 

 

293,377 

 

 

293,823 

 

 

 -

Consumer

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

914 

 

 

914 

 

 

 -

            Total

$

15 

 

$

625 

 

$

2,825 

 

$

3,465 

 

$

585,553 

 

$

589,018 

 

$

1,296 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

$

776 

 

$

415 

 

$

2,049 

 

$

3,240 

 

$

232,305 

 

$

235,545 

 

$

763 

Commercial construction

 

 -

 

 

2,622 

 

 

 -

 

 

2,622 

 

 

18,487 

 

 

21,109 

 

 

 -

Commercial

 

 -

 

 

 -

 

 

189 

 

 

189 

 

 

27,828 

 

 

28,017 

 

 

 -

Residential real estate

 

 -

 

 

 -

 

 

481 

 

 

481 

 

 

282,940 

 

 

283,421 

 

 

 -

Consumer

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

846 

 

 

846 

 

 

 -

            Total

$

776 

 

$

3,037 

 

$

2,719 

 

$

6,532 

 

$

562,406 

 

$

568,938 

 

$

763 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate

 

Commercial Construction

 

Commercial

 

Residential Real Estate

 

Consumer

 

Unallocated

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

Three Months Ending June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance - March 31, 2014

$

1,782 

 

$

587 

 

$

364 

 

$

2,094 

 

$

20 

 

$

527 

 

$

5,374 

 

  Charge-offs

 

 -

 

 

 -

 

 

 -

 

 

(45)

 

 

 -

 

 

 -

 

 

(45)

 

  Recoveries

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

  Provisions

 

(156)

 

 

(171)

 

 

(3)

 

 

(190)

 

 

(7)

 

 

632 

 

 

105 

 

Ending Balance - June 30, 2014

$

1,626 

 

$

416 

 

$

361 

 

$

1,859 

 

$

13 

 

$

1,159 

 

$

5,434 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ending June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance - December 31, 2013

$

1,791 

 

$

495 

 

$

349 

 

$

2,068 

 

$

24 

 

$

599 

 

$

5,326 

 

  Charge-offs

 

(2)

 

 

 -

 

 

(38)

 

 

(63)

 

 

 -

 

 

 -

 

 

(103)

 

  Recoveries

 

 -

 

 

 -

 

 

 

 

 -

 

 

 -

 

 

 -

 

 

 

  Provisions

 

(163)

 

 

(79)

 

 

49 

 

 

(146)

 

 

(11)

 

 

560 

 

 

210 

 

Ending Balance - June 30, 2014

$

1,626 

 

$

416 

 

$

361 

 

$

1,859 

 

$

13 

 

$

1,159 

 

$

5,434 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ending June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance - March 31, 2013

$

1,476 

 

$

490 

 

$

722 

 

$

1,759 

 

$

38 

 

$

526 

 

$

5,011 

 

  Charge-offs

 

(121)

 

 

 -

 

 

 -

 

 

(74)

 

 

 -

 

 

 -

 

 

(195)

 

  Recoveries

 

 -

 

 

 -

 

 

 

 

 -

 

 

 -

 

 

 -

 

 

 

  Provisions

 

335 

 

 

169 

 

 

(300)

 

 

282 

 

 

(6)

 

 

(228)

 

 

252 

 

Ending Balance - June 30, 2013

$

1,690 

 

$

659 

 

$

423 

 

$

1,967 

 

$

32 

 

$

298 

 

$

5,069 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ending June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance - December 31, 2012

$

2,007 

 

$

660 

 

$

394 

 

$

1,677 

 

$

33 

 

$

376 

 

$

5,147 

 

  Charge-offs

 

(381)

 

 

(197)

 

 

 -

 

 

(74)

 

 

 -

 

 

 -

 

 

(652)

 

  Recoveries

 

13 

 

 

 -

 

 

 

 

28 

 

 

 -

 

 

 -

 

 

42 

 

  Provisions

 

51 

 

 

196 

 

 

28 

 

 

336 

 

 

(1)

 

 

(78)

 

 

532 

 

Ending Balance - June 30, 2013

$

1,690 

 

$

659 

 

$

423 

 

$

1,967 

 

$

32 

 

$

298 

 

$

5,069 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate

 

Commercial Construction

 

Commercial

 

Residential Real Estate

 

Consumer

 

Unallocated

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Loan Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending Balance

$

1,626 

 

$

416 

 

$

361 

 

$

1,859 

 

$

13 

 

$

1,159 

 

$

5,434 

Ending balance: individually evaluated for impairment

$

76 

 

$

 -

 

$

55 

 

$

201 

 

$

 -

 

$

 -

 

$

332 

Ending balance: collectively evaluated for impairment

$

1,550 

 

$

416 

 

$

306 

 

$

1,658 

 

$

13 

 

$

1,159 

 

$

5,102 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

$

238,757 

 

$

24,360 

 

$

31,164 

 

$

293,823 

 

$

914 

 

 

 

 

$

589,018 

Ending balance: individually evaluated  for impairment

$

7,217 

 

$

3,017 

 

$

274 

 

$

1,342 

 

$

 -

 

 

 

 

$

11,850 

Ending balance: collectively evaluated for impairment

$

231,540 

 

$

21,343 

 

$

30,890 

 

$

292,481 

 

$

914 

 

 

 

 

$

577,168 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Loan Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending Balance

$

1,791 

 

$

495 

 

$

349 

 

$

2,068 

 

$

24 

 

$

599 

 

$

5,326 

Ending balance: individually evaluated for impairment

$

82 

 

$

 -

 

$

 

$

322 

 

$

 -

 

$

 -

 

$

405 

Ending balance: collectively evaluated for impairment

$

1,709 

 

$

495 

 

$

348 

 

$

1,746 

 

$

24 

 

$

599 

 

$

4,921 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

$

235,545 

 

$

21,109 

 

$

28,017 

 

$

283,421 

 

$

846 

 

 

 

 

$

568,938 

Ending balance: individually evaluated  for impairment

$

7,006 

 

$

3,017 

 

$

209 

 

$

1,731 

 

$

 -

 

 

 

 

$

11,963 

Ending balance: collectively evaluated for impairment

$

228,539 

 

$

18,092 

 

$

27,808 

 

$

281,690 

 

$

846 

 

 

 

 

$

556,975 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2014

 

Accrual Loans

 

Non-Accrual Loans

 

Total Modifications

 

 

 

 

 

 

 

 

 

 

(In Thousands)

Commercial real estate

$

4,949 

 

$

331 

 

$

5,280 

Commercial construction

 

1,901 

 

 

 -

 

 

1,901 

Commercial

 

274 

 

 

 -

 

 

274 

Residential real estate

 

1,121 

 

 

 -

 

 

1,121 

Consumer

 

 -

 

 

 -

 

 

 -

 

$

8,245 

 

$

331 

 

$

8,576 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of Loans

 

Pre-Modification Outstanding Balance

 

Post- Modification Outstanding Balance

 

 

 

 

 

 

 

 

 

Three Months Ending June 30, 2014

 

(Dollars In Thousands)

Commercial

 

 1

 

$

262 

 

$

262 

 

 

 1

 

$

262 

 

$

262 

 

 

 

 

 

 

 

 

 

Six Months Ending June 30, 2014

 

 

 

 

 

 

 

 

Commercial

 

 1

 

$

262 

 

$

262 

 

 

 1

 

$

262 

 

$

262 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of Loans

 

Recorded Investment

 

 

 

 

 

 

 

 

(Dollars In Thousands)

Three Months Ending June 30, 2013

 

 

 

 

 

Commercial

 

 

$

 

 

 

$

 

 

 

 

 

 

Six Months Ending June 30, 2013

 

 

 

 

 

Commercial

 

 

$

 

 

 

$

 

Fair Value Measurements (Tables)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

(Level 1)       Quoted Prices in Active Markets for Identical Assets

 

(Level 2) Significant Other Observable Inputs

 

(Level 3) Significant Unobservable Inputs

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

U.S. Government agency obligations

$

 -

 

$

31,171 

 

$

 -

 

$

31,171 

 

Municipal bonds

 

 -

 

 

41,515 

 

 

 -

 

 

41,515 

 

U.S. Government Sponsored Enterprise (GSE) -

 

 

 

 

 

 

 

 

 

 

 

 

  Mortgage-backed securities - residential

 

 -

 

 

8,415 

 

 

 -

 

 

8,415 

 

Corporate bonds

 

 -

 

 

2,020 

 

 

 -

 

 

2,020 

 

June 30, 2014 Securities available for sale

$

 -

 

$

83,121 

 

$

 -

 

$

83,121 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agency obligations

$

 -

 

$

27,005 

 

$

 -

 

$

27,005 

 

Municipal bonds

 

 -

 

 

32,900 

 

 

 -

 

 

32,900 

 

U.S. Government Sponsored Enterprise (GSE) -

 

 

 

 

 

 

 

 

 

 

 

 

  Mortgage-backed securities - residential

 

 -

 

 

9,362 

 

 

 -

 

 

9,362 

 

Corporate bonds

 

 -

 

 

2,021 

 

 

 -

 

 

2,021 

 

December 31, 2013 Securities available for sale

$

 -

 

$

71,288 

 

$

 -

 

$

71,288 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

(Level 1)       Quoted Prices in Active Markets for Identical Assets

 

(Level 2) Significant Other Observable Inputs

 

(Level 3) Significant Unobservable Inputs

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

June 30, 2014 Impaired loans (1)

$

 -

 

$

 -

 

$

876 

 

$

876 

June 30, 2014 Impaired loans (2)

$

 -

 

$

 -

 

$

489 

 

$

489 

June 30, 2014 Other real estate owned (1)

$

 -

 

$

 -

 

$

532 

 

$

532 

December 31, 2013 Impaired loans (1)

$

 -

 

$

 -

 

$

870 

 

$

870 

December 31, 2013 Impaired loans (2)

$

 -

 

$

 -

 

$

499 

 

$

499 

December 31, 2013 Other real estate owned (1)

$

 -

 

$

 -

 

$

659 

 

$

659 

 

1)

Fair Value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 input which are not identifiable.  Fair values may also include qualitative adjustments by management based on economic conditions and liquidation expenses.

2)

Fair Value determined using the debt service of the borrower.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

Description

Fair Value
Estimate

 

Valuation Techniques

 

Unobservable Input

 

Range
(Weighted Average)

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars In Thousands)

 

June 30, 2014:

 

 

 

 

 

 

 

 

 

Impaired loans

$

876 

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

0% to -25% (-16.4%)

 

 

 

 

 

 

 

Liquidation expenses (3)

 

0 to -10% (-8.4%)

 

Impaired loans

$

489 

 

Discounted Cash Flows (5)

 

 

 

 

 

Other real estate owned

$

532 

 

Listings, Letters of Intent

 

Liquidation expenses (3)

 

-5% (-5%)

 

 

 

 

 

& Third Party Evaluations (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include Level 3 inputs which are not identifiable.

2.

Appraisals may be adjusted by management for qualitative factors including economic conditions and the age of the The range and weighted average of appraisal adjustments are presented as a percent of the appraisal.

3.

Appraisals and pending agreements of sale are adjusted by management for liquidation expenses.  The range and weighted average of liquidation expense adjustments are presented as a percent of the appraisal or pending agreement of sale.

4.

Fair value is determined by listings, letters of intent or third-party evaluations.

5.

Fair value is determined using the debt service of the borrower.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying Amount

 

 

Fair Value Estimate

 

 

(Level 1) Quoted Prices in Active Markets for Identical Assets

 

 

(Level 2) Significant Other Observable Inputs

 

 

(Level 3) Significant Unobservable Inputs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

 

June 30, 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

18,069 

 

$

18,069 

 

$

18,069 

 

$

 -

 

$

 -

 

Interest bearing time deposits

 

 

1,330 

 

 

1,332 

 

 

 -

 

 

1,332 

 

 

 -

 

Securities available-for-sale

 

 

83,121 

 

 

83,121 

 

 

 -

 

 

83,121 

 

 

 -

 

Loans receivable, net of allowance

 

 

583,331 

 

 

587,066 

 

 

 -

 

 

 -

 

 

587,066 

 

Restricted investments in bank stock

 

 

1,385 

 

 

1,385 

 

 

 -

 

 

1,385 

 

 

 -

 

Accrued interest receivable

 

 

1,592 

 

 

1,592 

 

 

 -

 

 

1,592 

 

 

 -

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

606,300 

 

 

606,818 

 

 

 -

 

 

606,818 

 

 

 -

 

Securities sold under agreements to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  repurchase and federal funds purchased

 

 

29,757 

 

 

29,755 

 

 

 -

 

 

29,755 

 

 

 -

 

Long-term borrowings

 

 

3,400 

 

 

3,339 

 

 

 -

 

 

 -

 

 

3,339 

 

Accrued interest payable

 

 

321 

 

 

321 

 

 

 -

 

 

321 

 

 

 -

 

Off-balance sheet financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to grant loans

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

Unfunded commitments under lines of credit

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

Standby letters of credit

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

17,831 

 

$

17,831 

 

$

17,831 

 

$

 -

 

$

 -

 

Interest bearing time deposits

 

 

1,822 

 

 

1,830 

 

 

 -

 

 

1,830 

 

 

 -

 

Securities available-for-sale

 

 

71,288 

 

 

71,288 

 

 

 -

 

 

71,288 

 

 

 -

 

Loans receivable, net of allowance

 

 

563,257 

 

 

563,444 

 

 

 -

 

 

 -

 

 

563,444 

 

Restricted investments in bank stock

 

 

2,157 

 

 

2,157 

 

 

 -

 

 

2,157 

 

 

 -

 

Accrued interest receivable

 

 

1,533 

 

 

1,533 

 

 

 -

 

 

1,533 

 

 

 -

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

569,037 

 

 

569,400 

 

 

 -

 

 

569,400 

 

 

 -

 

Securities sold under agreements to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  repurchase and federal funds purchased

 

 

30,418 

 

 

30,415 

 

 

 -

 

 

30,415 

 

 

 -

 

Short-term borrowings

 

 

10,000 

 

 

10,000 

 

 

 

 

 

10,000 

 

 

 

 

Long-term borrowings

 

 

3,900 

 

 

3,797 

 

 

 -

 

 

 -

 

 

3,797 

 

Accrued interest payable

 

 

235 

 

 

235 

 

 

 -

 

 

235 

 

 

 -

 

Off-balance sheet financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to grant loans

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

Unfunded commitments under lines of credit

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

Standby letters of credit

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Offsetting Assets And Liabilities (Tables)
Schedule Of Liabilities Subject To An Enforceable Master Netting Arrangement Or Repurchase Agreements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Amounts

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

 

Gross Amounts

 

 

of Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Amounts of

 

 

Offset in the

 

 

Presented in the

 

 

 

 

 

 

 

 

 

 

 

 

Recognized

 

 

Consolidated

 

 

Consolidated

 

 

Financial

 

 

Cash Collateral

 

 

 

 

 

 

Liabilities

 

 

Balance Sheet

 

 

Balance Sheet

 

 

Instruments

 

 

Pledged

 

 

Net Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Thousands)

June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase Agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Institutions

 

$

29,757 

 

$

 -

 

$

29,757 

 

$

(29,757)

 

$

 -

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase Agreements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Institutions

 

$

30,418 

 

$

 -

 

$

30,418 

 

$

(30,418)

 

$

 -

 

$

 -

 

Basis Of Presentation (Details)
6 Months Ended
Jun. 30, 2014
Basis Of Presentation [Abstract]
 
Reason for business combination
The Company was formed for purposes of acquiring Embassy Bank For The Lehigh Valley (the "Bank") in connection with the reorganization of the Bank into a bank holding company structure, which was consummated on November 11, 2008. 
Effective date of acquisition
Nov. 11, 2008 
Stock Incentive Plan (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended 1 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Stock Options [Member]
Jun. 30, 2013
Stock Options [Member]
Jun. 30, 2012
Stock Options [Member]
Jun. 30, 2014
Stock Incentive Plan [Member]
Dec. 31, 2011
Stock Incentive Plan [Member]
Dec. 31, 2010
Stock Incentive Plan [Member]
Jan. 31, 2014
Stock Incentive Plan [Member]
Stock Options [Member]
Feb. 28, 2013
Stock Incentive Plan [Member]
Stock Options [Member]
Feb. 29, 2012
Stock Incentive Plan [Member]
Stock Options [Member]
Jan. 31, 2014
Stock Incentive Plan [Member]
Restricted Stock [Member]
Feb. 28, 2013
Stock Incentive Plan [Member]
Restricted Stock [Member]
Feb. 29, 2012
Stock Incentive Plan [Member]
Restricted Stock [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Award expiration period
 
 
 
 
 
 
 
10 years 
 
 
 
 
 
 
 
 
Number of shares authorized
 
 
 
 
 
 
 
500,000 
 
 
 
 
 
 
 
 
Award expiration date
 
 
 
 
 
 
 
Jun. 15, 2020 
 
 
 
 
 
 
 
 
Awards granted
 
 
 
 
 
 
 
 
 
 
 
10,209 
8,764 
7,992 
Stock options granted
 
 
 
 
 
 
 
 
 
 
29,663 
29,742 
52,611 
 
 
 
Stock option compensation expense
$ 24 
$ 16 
$ 48 
$ 29 
 
 
 
 
 
 
 
 
 
 
 
 
Unrecognized compensation cost
$ 122 
 
$ 122 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unrecognized compensation cost, recognition period
 
 
 
 
2 years 6 months 18 days 
1 year 7 months 24 days 
7 months 24 days 
 
 
 
 
 
 
 
 
 
Dividend yield
 
 
 
 
0.00% 
0.00% 
0.00% 
 
 
 
 
 
 
 
 
 
Risk free interest rate
 
 
 
 
2.30% 
1.34% 
1.43% 
 
 
 
 
 
 
 
 
 
Expected life, in years
 
 
 
 
6 years 
6 years 
7 years 6 months 
 
 
 
 
 
 
 
 
 
Expected volatility
 
 
 
 
28.93% 
28.79% 
31.10% 
 
 
 
 
 
 
 
 
 
Weighted average fair value of options granted, per share
 
 
 
 
$ 2.46 
$ 2.14 
$ 2.56 
 
 
 
 
 
 
 
 
 
Shares available for issuance
 
 
 
 
 
 
 
361,019 
 
 
 
 
 
 
 
 
Other Comprehensive Income (Loss) (Schedule Of Comprehensive Income (Loss) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Other Comprehensive Income (Loss) [Abstract]
 
 
 
 
Unrealized holding (losses) gains on available for sale, Before Tax
$ 722 
$ (2,456)
$ 1,152 
$ (2,524)
Unrealized holding (losses) gains on available for sale, Tax Effect
(245)
835 
(391)
858 
Unrealized holding (losses) gains on available for sale, Net of Tax
477 
(1,621)
761 
(1,666)
Reclassification adjustments for gains on securities transactions included in net income, Before Tax
 
 
(31)1 2
   1 2
Reclassification adjustments for (losses) gains on securities transactions in net income: Tax Effect
 
 
10 1 2
   1 2
Reclassification adjustments for (losses) gains on securities transactions in net income: Net of Tax
 
 
(21)1 2
   1 2
Total other comprehensive income (loss), Before Tax
722 
(2,456)
1,121 
(2,524)
Total other comprehensive income (loss), Tax Effect
(245)
835 
(381)
858 
Other comprehensive gain (loss), net of tax
$ 477 
$ (1,621)
$ 740 
$ (1,666)
Other Comprehensive Income (Loss) (Schedule Of The Realized (Gains) Losses On Securities Available For Sale, Net Of Tax) (Details) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Other Comprehensive Income (Loss) [Abstract]
 
 
Reclassification adjustment for realized gains
$ (31)1 2
    1 2
Income taxes
10 1 2
   1 2
Reclassification adjustments for (losses) gains on securities transactions in net income: Net of Tax
$ (21)1 2
    1 2
Other Comprehensive Income (Loss) (Schedule Of Accumulated Other Comprehensive Income (Loss)) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Other Comprehensive Income (Loss) [Abstract]
 
 
 
 
Beginning Balance
$ 803 
$ 2,237 
$ 540 
$ 2,282 
Other comprehensive income before reclassifications
477 
(1,621)
761 
(1,666)
Amounts reclassified from accumulated other comprehensive income
 
 
(21)
   
Other comprehensive gain (loss), net of tax
477 
(1,621)
740 
(1,666)
Ending Balance
$ 1,280 
$ 616 
$ 1,280 
$ 616 
Basic And Diluted Earnings Per Share (Earnings Per Share) (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Basic And Diluted Earnings Per Share [Abstract]
 
 
 
 
Net income
$ 1,548 
$ 1,264 
$ 3,020 
$ 2,442 
Weighted average shares outstanding
7,333,000 
7,247,000 
7,332,000 
7,245,000 
Dilutive effect of potential common shares, stock options
7,000 
5,000 
6,000 
5,000 
Diluted weighted average common shares outstanding
7,340,000 
7,252,000 
7,338,000 
7,250,000 
Basic earnings per share
$ 0.21 
$ 0.17 
$ 0.41 
$ 0.34 
Diluted earnings per share
$ 0.21 
$ 0.17 
$ 0.41 
$ 0.34 
Stock Excluded from Diluted Earnings Per Share Computation
94,752 
149,692 
94,752 
149,692 
Guarantees (Details) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Guarantees [Abstract]
 
Guarantee obligations term
1 year 
Letters of Credit Outstanding
$ 4.7 
Maximum Potential Exposure
$ 4.4 
Short-term And Long-term Borrowings (Details) (USD $)
Jun. 30, 2014
Dec. 31, 2013
Line of Credit Facility [Line Items]
 
 
Maximum borrowing capacity
$ 337,200,000 
 
Federal home loan bank advances outstanding
 
Short-term advances with FHLB outstanding
 
10,000,000 
Long-term advances FHLB
 
Federal Home Loan Bank Advances [Member]
 
 
Line of Credit Facility [Line Items]
 
 
Line of credit, maximum borrowing capacity
25,000,000 
 
Atlantic Central Bankers Bank Borrowings [Member]
 
 
Line of Credit Facility [Line Items]
 
 
Line of credit, maximum borrowing capacity
6,000,000 
 
Line of credit outstanding
Univest Bank and Trust Co. Borrowings [Member]
 
 
Line of Credit Facility [Line Items]
 
 
Line of credit, maximum borrowing capacity
10,000,000 
 
Line of credit outstanding
$ 3,400,000 
$ 3,900,000 
Credit Security
833,333 
 
Number of lines of credit
 
Securities Available For Sale (Narrative) (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2014
security
Jun. 30, 2014
security
Dec. 31, 2013
Securities Avaliable For Sale [Abstract]
 
 
 
Realized gains
$ 0 
$ 31,000 
 
Realized losses
 
Securities in an unrealized loss position
 
Description of the securities in unrealized loss position
 
The Company had eight (8) securities in an unrealized loss position at June 30, 2014. The unrealized losses are due only to market rate fluctuations. As of June 30, 2014, the Company either has the intent and ability to hold the securities until maturity or market price recovery, or believes that it is more likely than not that it will not be required to sell such securities. Management believes that the unrealized loss only represents temporary impairment of the securities. None of the individual losses are significant 
 
Securities pledged as collateral
$ 57,300,000 
$ 57,300,000 
$ 43,600,000 
Securities Available For Sale (Amortized Cost and Fair Value of Securities Available-For-Sale) (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Schedule of Available-for-sale Securities [Line Items]
 
 
Amortized Cost
$ 81,182 
$ 70,470 
Gross Unrealized Gains
2,146 
1,344 
Gross Unrealized Losses
(207)
(526)
Fair Value, Total
83,121 
71,288 
U.S Government agency obligations [Member]
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Amortized Cost
31,232 
27,191 
Gross Unrealized Gains
105 
118 
Gross Unrealized Losses
(166)
(304)
Fair Value, Total
31,171 
27,005 
Municipal Bonds [Member]
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Amortized Cost
39,903 
32,220 
Gross Unrealized Gains
1,653 
902 
Gross Unrealized Losses
(41)
(222)
Fair Value, Total
41,515 
32,900 
U.S. GSE - Mortgage-backed securities - residential [Member]
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Amortized Cost
8,049 
9,062 
Gross Unrealized Gains
366 
300 
Fair Value, Total
8,415 
9,362 
Corporate bonds [Member]
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Amortized Cost
1,998 
1,997 
Gross Unrealized Gains
22 
24 
Fair Value, Total
$ 2,020 
$ 2,021 
Securities Available For Sale (Securities Available-For-Sale by Contractual Maturity) (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Securities Avaliable For Sale [Abstract]
 
 
Amortized Cost, Due in one year or less
$ 2,501 
 
Amortized Cost, Due after one year through five years
35,906 
 
Amortized Cost, Due after five years through ten years
14,314 
 
Amortized Cost, Due after ten years
20,412 
 
Available-for-sale Securities, Debt Maturities, Amortized Cost Basis
73,133 
 
Amortized Cost, U.S. Government Sponsored Enterprise (GSE) - Mortgage-backed securities - residential
8,049 
 
Amortized Cost, Total
81,182 
70,470 
Fair Value, Due in one year or less
2,505 
 
Fair Value, Due after one year through five years
35,968 
 
Fair Value, Due after five years through ten years
14,917 
 
Fair Value, Due after ten years
21,316 
 
Available-for-sale Securities, Debt Securities
74,706 
 
Fair Value, U.S. Government Sponsored Enterprise (GSE) - Mortgage-backed securities - residential
8,415 
 
Fair Value, Total
$ 83,121 
$ 71,288 
Securities Available For Sale (Investments' Gross Unrealized Losses and Fair Value) (Details) (USD $)
In Thousands, unless otherwise specified
6 Months Ended 12 Months Ended
Jun. 30, 2014
Dec. 31, 2013
Schedule of Available-for-sale Securities [Line Items]
 
 
Fair Value, Less Than 12 Months
$ 6,045 
$ 24,336 
Fair Value, 12 Months or More
14,927 
 
Fair Value, Total
20,972 
24,336 
Unrealized Losses, Less Than 12 Months
(33)
(526)
Unrealized Losses, 12 Months or More
(174)
 
Unrealized Losses
(207)
(526)
Municipal Bonds [Member]
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Fair Value, Less Than 12 Months
3,000 
7,441 
Fair Value, 12 Months or More
968 
 
Fair Value, Total
3,968 
7,441 
Unrealized Losses, Less Than 12 Months
(29)
(222)
Unrealized Losses, 12 Months or More
(12)
 
Unrealized Losses
(41)
(222)
U.S Government agency obligations [Member]
 
 
Schedule of Available-for-sale Securities [Line Items]
 
 
Fair Value, Less Than 12 Months
3,045 
16,895 
Fair Value, 12 Months or More
13,959 
 
Fair Value, Total
17,004 
16,895 
Unrealized Losses, Less Than 12 Months
(4)
(304)
Unrealized Losses, 12 Months or More
(162)
 
Unrealized Losses
$ (166)
$ (304)
Restricted Investment In Bank Stock (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Restricted Investment In Bank Stock [Abstract]
 
 
 
 
FHLB stock repurchased
$ 224 
 
$ 1,100 
 
Payments to Acquire Federal Home Loan Bank Stock
335 
431 
335 
431 
Restricted stock dividends received
$ 14 
$ 1 
$ 27 
$ 2 
Loans Receivable And Credit Quality (Composition Of Loans Receivable) (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Gross loans
$ 589,018 
$ 568,938 
Percentage of Total Loans
100.00% 
100.00% 
Unearned net loan origination fees
(253)
(355)
Allowance for loan losses
(5,434)
(5,326)
Net Loans Receivable
583,331 
563,257 
Commercial Real Estate [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Gross loans
238,757 
235,545 
Percentage of Total Loans
40.53% 
41.40% 
Commercial Construction [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Gross loans
24,360 
21,109 
Percentage of Total Loans
4.14% 
3.71% 
Commercial [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Gross loans
31,164 
28,017 
Percentage of Total Loans
5.29% 
4.92% 
Residential Real Estate [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Gross loans
293,823 
283,421 
Percentage of Total Loans
49.88% 
49.82% 
Consumer [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Gross loans
$ 914 
$ 846 
Percentage of Total Loans
0.16% 
0.15% 
Loans Receivable And Credit Quality (Classes Of The Loan Portfolio Summarized By The Aggregate Risk Rating) (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
$ 589,018 
$ 568,938 
Pass [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
579,516 
558,719 
Special Mention [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
1,467 
2,729 
Substandard [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
7,974 
7,429 
Doubtful [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
61 
61 
Commercial Real Estate [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
238,757 
235,545 
Commercial Real Estate [Member] |
Pass [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
232,968 
229,987 
Commercial Real Estate [Member] |
Special Mention [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
652 
703 
Commercial Real Estate [Member] |
Substandard [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
5,076 
4,794 
Commercial Real Estate [Member] |
Doubtful [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
61 
61 
Commercial Construction [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
24,360 
21,109 
Commercial Construction [Member] |
Pass [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
21,342 
18,091 
Commercial Construction [Member] |
Special Mention [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
341 
902 
Commercial Construction [Member] |
Substandard [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
2,677 
2,116 
Commercial [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
31,164 
28,017 
Commercial [Member] |
Pass [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
30,690 
27,499 
Commercial [Member] |
Special Mention [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
474 
480 
Commercial [Member] |
Substandard [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
 
38 
Residential Real Estate [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
293,823 
283,421 
Residential Real Estate [Member] |
Pass [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
293,602 
282,296 
Residential Real Estate [Member] |
Special Mention [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
 
644 
Residential Real Estate [Member] |
Substandard [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
221 
481 
Consumer [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
914 
846 
Consumer [Member] |
Pass [Member]
 
 
Accounts, Notes, Loans and Financing Receivable [Line Items]
 
 
Loans and Leases Receivable, Gross
$ 914 
$ 846 
Loans Receivable And Credit Quality (Impaired Loans By Loan Portfolio Class) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2014
Jun. 30, 2014
Dec. 31, 2013
Financing Receivable, Impaired [Line Items]
 
 
 
Impaired loans without related allowance
$ 10,200 
$ 10,200 
 
Impaired loans with related allowance
1,700 
1,700 
 
Total Recorded Investment Impaired
11,850 
11,850 
11,963 
Total Unpaid Principal Balance Impaired
12,418 
12,418 
12,552 
Related Allowance Impaired
332 
332 
405 
Total Average Recorded Investment Impaired
12,035 
12,008 
12,225 
Total Interest Income Recognized Impaired
143 
296 
595 
Commercial Real Estate [Member]
 
 
 
Financing Receivable, Impaired [Line Items]
 
 
 
Impaired loans without related allowance
6,652 
6,652 
6,383 
Impaired loans with related allowance
565 
565 
623 
Total Recorded Investment Impaired
7,217 
7,217 
7,006 
Unpaid Principal Balance, With no related allowance recorded
7,005 
7,005 
6,737 
Unpaid Principal Balance, With an allowance recorded
565 
565 
623 
Total Unpaid Principal Balance Impaired
7,570 
7,570 
7,360 
Related Allowance Impaired
76 
76 
82 
Average Recorded Investment, With no related allowance recorded
6,681 
6,504 
6,321 
Average Recorded Investment, With an allowance recorded
592 
679 
881 
Total Average Recorded Investment Impaired
7,273 
7,183 
7,202 
Interest Income Recognized, With no related allowance recorded
80 
159 
302 
Interest Income Recognized, With an allowance recorded
26 
54 
114 
Total Interest Income Recognized Impaired
106 
213 
416 
Commercial Construction [Member]
 
 
 
Financing Receivable, Impaired [Line Items]
 
 
 
Impaired loans without related allowance
3,017 
3,017 
3,017 
Total Recorded Investment Impaired
3,017 
3,017 
3,017 
Unpaid Principal Balance, With no related allowance recorded
3,215 
3,215 
3,215 
Total Unpaid Principal Balance Impaired
3,215 
3,215 
3,215 
Average Recorded Investment, With no related allowance recorded
3,017 
3,017 
2,992 
Average Recorded Investment, With an allowance recorded
 
 
325 
Total Average Recorded Investment Impaired
3,017 
3,017 
3,317 
Interest Income Recognized, With no related allowance recorded
27 
53 
106 
Total Interest Income Recognized Impaired
27 
53 
106 
Commercial [Member]
 
 
 
Financing Receivable, Impaired [Line Items]
 
 
 
Impaired loans without related allowance
12 
12 
171 
Impaired loans with related allowance
262 
262 
38 
Total Recorded Investment Impaired
274 
274 
209 
Unpaid Principal Balance, With no related allowance recorded
12 
12 
170 
Unpaid Principal Balance, With an allowance recorded
262 
262 
38 
Total Unpaid Principal Balance Impaired
274 
274 
208 
Related Allowance Impaired
55 
55 
Average Recorded Investment, With no related allowance recorded
90 
116 
241 
Average Recorded Investment, With an allowance recorded
131 
100 
15 
Total Average Recorded Investment Impaired
221 
216 
256 
Interest Income Recognized, With no related allowance recorded
 
Interest Income Recognized, With an allowance recorded
Total Interest Income Recognized Impaired
10 
Residential Real Estate [Member]
 
 
 
Financing Receivable, Impaired [Line Items]
 
 
 
Impaired loans without related allowance
472 
472 
618 
Impaired loans with related allowance
870 
870 
1,113 
Total Recorded Investment Impaired
1,342 
1,342 
1,731 
Unpaid Principal Balance, With no related allowance recorded
489 
489 
656 
Unpaid Principal Balance, With an allowance recorded
870 
870 
1,113 
Total Unpaid Principal Balance Impaired
1,359 
1,359 
1,769 
Related Allowance Impaired
201 
201 
322 
Average Recorded Investment, With no related allowance recorded
535 
562 
465 
Average Recorded Investment, With an allowance recorded
989 
1,030 
985 
Total Average Recorded Investment Impaired
1,524 
1,592 
1,450 
Interest Income Recognized, With no related allowance recorded
16 
26 
Interest Income Recognized, With an allowance recorded
 
10 
37 
Total Interest Income Recognized Impaired
26 
63 
Consumer [Member]
 
 
 
Financing Receivable, Impaired [Line Items]
 
 
 
Impaired loans without related allowance
   
   
 
Impaired loans with related allowance
   
   
 
Total Recorded Investment Impaired
   
   
 
Unpaid Principal Balance, With no related allowance recorded
   
   
 
Unpaid Principal Balance, With an allowance recorded
   
   
 
Total Unpaid Principal Balance Impaired
   
   
 
Related Allowance Impaired
   
   
 
Average Recorded Investment, With no related allowance recorded
   
   
 
Average Recorded Investment, With an allowance recorded
   
   
 
Total Average Recorded Investment Impaired
   
   
 
Interest Income Recognized, With no related allowance recorded
   
   
 
Interest Income Recognized, With an allowance recorded
   
   
 
Total Interest Income Recognized Impaired
   
   
 
Loans Receivable And Credit Quality (Nonaccrual Loans By Classes Of The Loan Portfolio) (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
Non-Accrual Loans
$ 1,859 
$ 2,305 
Commercial Real Estate [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
Non-Accrual Loans
1,638 
1,635 
Commercial [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
Non-Accrual Loans
 
189 
Residential Real Estate [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
Non-Accrual Loans
$ 221 
$ 481 
Loans Receivable And Credit Quality (Loan Portfolio Summarized By The Past Due Status) (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
30-59 Days Past Due
$ 15 
$ 776 
60-89 Days Past Due
625 
3,037 
Greater than 90 Days Past Due
2,825 
2,719 
Total Past Due
3,465 
6,532 
Current
585,553 
562,406 
Total Loan Receivables
589,018 
568,938 
Loans Receivable > 90 Days and Accruing
1,296 
763 
Commercial Real Estate [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
30-59 Days Past Due
 
776 
60-89 Days Past Due
415 
415 
Greater than 90 Days Past Due
1,477 
2,049 
Total Past Due
1,892 
3,240 
Current
236,865 
232,305 
Total Loan Receivables
238,757 
235,545 
Loans Receivable > 90 Days and Accruing
169 
763 
Commercial Construction [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
60-89 Days Past Due
 
2,622 
Greater than 90 Days Past Due
1,061 
 
Total Past Due
1,061 
2,622 
Current
23,299 
18,487 
Total Loan Receivables
24,360 
21,109 
Loans Receivable > 90 Days and Accruing
1,061 
 
Commercial [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
Greater than 90 Days Past Due
66 
189 
Total Past Due
66 
189 
Current
31,098 
27,828 
Total Loan Receivables
31,164 
28,017 
Loans Receivable > 90 Days and Accruing
66 
 
Residential Real Estate [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
30-59 Days Past Due
15 
 
60-89 Days Past Due
210 
 
Greater than 90 Days Past Due
221 
481 
Total Past Due
446 
481 
Current
293,377 
282,940 
Total Loan Receivables
293,823 
283,421 
Consumer [Member]
 
 
Financing Receivable, Recorded Investment, Past Due [Line Items]
 
 
Current
914 
846 
Total Loan Receivables
$ 914 
$ 846 
Loans Receivable And Credit Quality (Activity In Allowance For Loan Losses) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
 
 
Beginning balance,
$ 5,374 
$ 5,011 
$ 5,326 
$ 5,147 
Charge-offs
(45)
(195)
(103)
(652)
Recoveries
 
42 
Provisions
105 
252 
210 
532 
Ending balance,
5,434 
5,069 
5,434 
5,069 
Commercial Real Estate [Member]
 
 
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
 
 
Beginning balance,
1,782 
1,476 
1,791 
2,007 
Charge-offs
 
(121)
(2)
(381)
Recoveries
 
 
 
13 
Provisions
(156)
335 
(163)
51 
Ending balance,
1,626 
1,690 
1,626 
1,690 
Commercial Construction [Member]
 
 
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
 
 
Beginning balance,
587 
490 
495 
660 
Charge-offs
 
 
 
(197)
Provisions
(171)
169 
(79)
196 
Ending balance,
416 
659 
416 
659 
Commercial [Member]
 
 
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
 
 
Beginning balance,
364 
722 
349 
394 
Charge-offs
 
 
(38)
 
Recoveries
 
Provisions
(3)
(300)
49 
28 
Ending balance,
361 
423 
361 
423 
Residential Real Estate [Member]
 
 
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
 
 
Beginning balance,
2,094 
1,759 
2,068 
1,677 
Charge-offs
(45)
(74)
(63)
(74)
Recoveries
 
 
 
28 
Provisions
(190)
282 
(146)
336 
Ending balance,
1,859 
1,967 
1,859 
1,967 
Consumer [Member]
 
 
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
 
 
Beginning balance,
20 
38 
24 
33 
Provisions
(7)
(6)
(11)
(1)
Ending balance,
13 
32 
13 
32 
Unallocated Financing Receivables [Member]
 
 
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
 
 
Beginning balance,
527 
526 
599 
376 
Provisions
632 
(228)
560 
(78)
Ending balance,
$ 1,159 
$ 298 
$ 1,159 
$ 298 
Loans Receivable And Credit Quality (Allocation For Loan Losses And The Related Portfolio Disaggregated Based On Impairment Methodology) (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
 
 
 
 
Allowance for Loan Losses, Ending Balance
$ 5,434 
$ 5,374 
$ 5,326 
$ 5,069 
$ 5,011 
$ 5,147 
Allowance for Loan Losses, Ending balance: individually evaluated for impairment
332 
 
405 
 
 
 
Allowance for Loan Losses, Ending balance: collectively evaluted for impairment
5,102 
 
4,921 
 
 
 
Total Loan Receivables
589,018 
 
568,938 
 
 
 
Loans receivables, Ending balance: individually evaluated for impairment
11,850 
 
11,963 
 
 
 
Loans receivables, Ending balance: collectively evaluated for impairment
577,168 
 
556,975 
 
 
 
Commercial Real Estate [Member]
 
 
 
 
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
 
 
 
 
Allowance for Loan Losses, Ending Balance
1,626 
1,782 
1,791 
1,690 
1,476 
2,007 
Allowance for Loan Losses, Ending balance: individually evaluated for impairment
76 
 
82 
 
 
 
Allowance for Loan Losses, Ending balance: collectively evaluted for impairment
1,550 
 
1,709 
 
 
 
Total Loan Receivables
238,757 
 
235,545 
 
 
 
Loans receivables, Ending balance: individually evaluated for impairment
7,217 
 
7,006 
 
 
 
Loans receivables, Ending balance: collectively evaluated for impairment
231,540 
 
228,539 
 
 
 
Commercial Construction [Member]
 
 
 
 
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
 
 
 
 
Allowance for Loan Losses, Ending Balance
416 
587 
495 
659 
490 
660 
Allowance for Loan Losses, Ending balance: collectively evaluted for impairment
416 
 
495 
 
 
 
Total Loan Receivables
24,360 
 
21,109 
 
 
 
Loans receivables, Ending balance: individually evaluated for impairment
3,017 
 
3,017 
 
 
 
Loans receivables, Ending balance: collectively evaluated for impairment
21,343 
 
18,092 
 
 
 
Commercial [Member]
 
 
 
 
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
 
 
 
 
Allowance for Loan Losses, Ending Balance
361 
364 
349 
423 
722 
394 
Allowance for Loan Losses, Ending balance: individually evaluated for impairment
55 
 
 
 
 
Allowance for Loan Losses, Ending balance: collectively evaluted for impairment
306 
 
348 
 
 
 
Total Loan Receivables
31,164 
 
28,017 
 
 
 
Loans receivables, Ending balance: individually evaluated for impairment
274 
 
209 
 
 
 
Loans receivables, Ending balance: collectively evaluated for impairment
30,890 
 
27,808 
 
 
 
Residential Real Estate [Member]
 
 
 
 
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
 
 
 
 
Allowance for Loan Losses, Ending Balance
1,859 
2,094 
2,068 
1,967 
1,759 
1,677 
Allowance for Loan Losses, Ending balance: individually evaluated for impairment
201 
 
322 
 
 
 
Allowance for Loan Losses, Ending balance: collectively evaluted for impairment
1,658 
 
1,746 
 
 
 
Total Loan Receivables
293,823 
 
283,421 
 
 
 
Loans receivables, Ending balance: individually evaluated for impairment
1,342 
 
1,731 
 
 
 
Loans receivables, Ending balance: collectively evaluated for impairment
292,481 
 
281,690 
 
 
 
Consumer [Member]
 
 
 
 
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
 
 
 
 
Allowance for Loan Losses, Ending Balance
13 
20 
24 
32 
38 
33 
Allowance for Loan Losses, Ending balance: collectively evaluted for impairment
13 
 
24 
 
 
 
Total Loan Receivables
914 
 
846 
 
 
 
Loans receivables, Ending balance: collectively evaluated for impairment
914 
 
846 
 
 
 
Unallocated Financing Receivables [Member]
 
 
 
 
 
 
Financing Receivable, Allowance for Credit Losses [Line Items]
 
 
 
 
 
 
Allowance for Loan Losses, Ending Balance
1,159 
527 
599 
298 
526 
376 
Allowance for Loan Losses, Ending balance: collectively evaluted for impairment
$ 1,159 
 
$ 599 
 
 
 
Loans Receivable And Credit Quality (Troubled Debt Restructuring Outstanding) (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Financing Receivable, Modifications [Line Items]
 
Total Modifications
$ 8,576 
Available Commitments Outstanding on TDRs
Accrual Loans [Member]
 
Financing Receivable, Modifications [Line Items]
 
Total Modifications
8,245 
Non-Accrual Loans [Member]
 
Financing Receivable, Modifications [Line Items]
 
Total Modifications
331 
Commercial Real Estate [Member]
 
Financing Receivable, Modifications [Line Items]
 
Total Modifications
5,280 
Commercial Real Estate [Member] |
Accrual Loans [Member]
 
Financing Receivable, Modifications [Line Items]
 
Total Modifications
4,949 
Commercial Real Estate [Member] |
Non-Accrual Loans [Member]
 
Financing Receivable, Modifications [Line Items]
 
Total Modifications
331 
Commercial Construction [Member]
 
Financing Receivable, Modifications [Line Items]
 
Total Modifications
1,901 
Commercial Construction [Member] |
Accrual Loans [Member]
 
Financing Receivable, Modifications [Line Items]
 
Total Modifications
1,901 
Commercial [Member]
 
Financing Receivable, Modifications [Line Items]
 
Total Modifications
274 
Commercial [Member] |
Accrual Loans [Member]
 
Financing Receivable, Modifications [Line Items]
 
Total Modifications
274 
Residential Real Estate [Member]
 
Financing Receivable, Modifications [Line Items]
 
Total Modifications
1,121 
Residential Real Estate [Member] |
Accrual Loans [Member]
 
Financing Receivable, Modifications [Line Items]
 
Total Modifications
$ 1,121 
Loans Receivable And Credit Quality (Troubled Debt Restructuring, Newly Restructured Loans) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Financing Receivable, Modifications [Line Items]
 
 
 
 
Impairment reserve
$ 105 
$ 252 
$ 210 
$ 532 
Newly Restructured Loans [Member]
 
 
 
 
Financing Receivable, Modifications [Line Items]
 
 
 
 
Number of Loans
 
 
Pre-Modification Outstanding Balance
262 
 
262 
 
Post-Modification Outstanding Balance
262 
 
262 
 
Impairment reserve
55 
 
55 
 
Commercial [Member] |
Newly Restructured Loans [Member]
 
 
 
 
Financing Receivable, Modifications [Line Items]
 
 
 
 
Number of Loans
 
 
Pre-Modification Outstanding Balance
262 
 
262 
 
Post-Modification Outstanding Balance
$ 262 
 
$ 262 
 
Loans Receivable And Credit Quality (Troubled Debt Restructuring Loans with Subsequent Default) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
loan
Jun. 30, 2013
loan
Financing Receivable, Modifications [Line Items]
 
 
Number of Loans
Recorded Investment
$ 3 
$ 3 
Commercial [Member]
 
 
Financing Receivable, Modifications [Line Items]
 
 
Number of Loans
Recorded Investment
$ 3 
$ 3 
Fair Value Measurements (Narrative) (Details) (USD $)
Jun. 30, 2014
Dec. 31, 2013
Fair Value Measurements [Abstract]
 
 
Impaired loans aggregate balance
$ 11,850,000 
$ 11,963,000 
Impaired loans without related allowance
10,200,000 
 
Impaired loans with related allowance
1,700,000 
 
Related Allowance
$ 332,000 
$ 405,000 
Fair Value Measurements (Fair Value Of Financial Assets Measured On Recurring Basis) (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
$ 83,121 
$ 71,288 
U.S Government agency obligations [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
31,171 
27,005 
Municipal Bonds [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
41,515 
32,900 
U.S. GSE - Mortgage-backed securities - residential [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
8,415 
9,362 
Corporate bonds [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
2,020 
2,021 
(Level 1) Quoted Prices in Active Markets for Identical Assets [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
   
   
(Level 1) Quoted Prices in Active Markets for Identical Assets [Member] |
U.S Government agency obligations [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
   
   
(Level 1) Quoted Prices in Active Markets for Identical Assets [Member] |
Municipal Bonds [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
   
   
(Level 1) Quoted Prices in Active Markets for Identical Assets [Member] |
U.S. GSE - Mortgage-backed securities - residential [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
   
   
(Level 1) Quoted Prices in Active Markets for Identical Assets [Member] |
Corporate bonds [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
   
   
(Level 2) Significant Other Observable Inputs [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
83,121 
71,288 
(Level 2) Significant Other Observable Inputs [Member] |
U.S Government agency obligations [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
31,171 
27,005 
(Level 2) Significant Other Observable Inputs [Member] |
Municipal Bonds [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
41,515 
32,900 
(Level 2) Significant Other Observable Inputs [Member] |
U.S. GSE - Mortgage-backed securities - residential [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
8,415 
9,362 
(Level 2) Significant Other Observable Inputs [Member] |
Corporate bonds [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
2,020 
2,021 
(Level 3) Significant Unobservable Inputs [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
   
   
(Level 3) Significant Unobservable Inputs [Member] |
U.S Government agency obligations [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
   
   
(Level 3) Significant Unobservable Inputs [Member] |
Municipal Bonds [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
   
   
(Level 3) Significant Unobservable Inputs [Member] |
U.S. GSE - Mortgage-backed securities - residential [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
   
   
(Level 3) Significant Unobservable Inputs [Member] |
Corporate bonds [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Available-for-sale Securities
   
   
Fair Value Measurements (Fair Value Of Financial Assets Measured On Nonrecurring Basis) (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
FV determined through independent appraisals of the underlying collateral [Member] |
Impaired Loan [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Asset fair value
$ 876 1
$ 870 1
FV determined through independent appraisals of the underlying collateral [Member] |
Other real estate owned [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Asset fair value
532 1
659 1
FV determined through independent appraisals of the underlying collateral [Member] |
(Level 3) Significant Unobservable Inputs [Member] |
Impaired Loan [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Asset fair value
876 1
870 1
FV determined through independent appraisals of the underlying collateral [Member] |
(Level 3) Significant Unobservable Inputs [Member] |
Other real estate owned [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Asset fair value
532 1
659 1
FV determined using the debt service of the borrower [Member] |
Impaired Loan [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Asset fair value
489 2
499 2
FV determined using the debt service of the borrower [Member] |
(Level 3) Significant Unobservable Inputs [Member] |
Impaired Loan [Member]
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
Asset fair value
$ 489 2
$ 499 2
Fair Value Measurements (Quantitative Information About Level 3 Fair Value Measurements) (Details) ((Level 3) Significant Unobservable Inputs [Member], USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Impaired Loan [Member] |
Market Approach Valuation Technique [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
Asset fair value
$ 876 
Valuation Techniques
Appraisal of collateral 1
Impaired Loan [Member] |
Market Approach Valuation Technique [Member] |
Minimum [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
Appraisal adjustments
0.00% 
Liquidation expenses
0.00% 2
Impaired Loan [Member] |
Market Approach Valuation Technique [Member] |
Maximum [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
Appraisal adjustments
(25.00%)
Liquidation expenses
(10.00%)2
Impaired Loan [Member] |
Market Approach Valuation Technique [Member] |
Weighted Average [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
Appraisal adjustments
(16.40%)
Liquidation expenses
(8.40%)2
Impaired Loan [Member] |
Income Approach Valuation Technique [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
Asset fair value
489 
Valuation Techniques
Discounted Cash Flows 3
Other real estate owned [Member] |
Market Approach Valuation Technique [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
Asset fair value
$ 532 2
Valuation Techniques
Listings, Letters of Intent & Third Party Evaluations 2
Liquidation expenses
(5.00%)2
Other real estate owned [Member] |
Market Approach Valuation Technique [Member] |
Weighted Average [Member]
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
Liquidation expenses
(5.00%)2
Fair Value Measurements (Estimated Fair Value Of Financial Instruments) (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Securities available for sale
$ 83,121 
$ 71,288 
(Level 1) Quoted Prices in Active Markets for Identical Assets [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Cash and cash equivalents
18,069 
17,831 
Securities available for sale
   
   
(Level 2) Significant Other Observable Inputs [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Interest bearing time deposits
1,332 
1,830 
Securities available for sale
83,121 
71,288 
Restricted investment in bank stock
1,385 
2,157 
Accrued interest receivable
1,592 
1,533 
Deposits
606,818 
569,400 
Securities sold under agreements to repurchase and federal funds purchased
29,755 
30,415 
Short-term borrowings
 
10,000 
Accrued interest payable
321 
235 
(Level 3) Significant Unobservable Inputs [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Securities available for sale
   
   
Loans receivable, net of allowance
587,066 
563,444 
Long-term borrowings
3,339 
3,797 
Carrying Amount [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Cash and cash equivalents
18,069 
17,831 
Interest bearing time deposits
1,330 
1,822 
Securities available for sale
83,121 
71,288 
Loans receivable, net of allowance
583,331 
563,257 
Restricted investment in bank stock
1,385 
2,157 
Accrued interest receivable
1,592 
1,533 
Deposits
606,300 
569,037 
Securities sold under agreements to repurchase and federal funds purchased
29,757 
30,418 
Short-term borrowings
 
10,000 
Long-term borrowings
3,400 
3,900 
Accrued interest payable
321 
235 
Total Fair Value [Member]
 
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
 
 
Cash and cash equivalents
18,069 
17,831 
Interest bearing time deposits
1,332 
1,830 
Securities available for sale
83,121 
71,288 
Loans receivable, net of allowance
587,066 
563,444 
Restricted investment in bank stock
1,385 
2,157 
Accrued interest receivable
1,592 
1,533 
Deposits
606,818 
569,400 
Securities sold under agreements to repurchase and federal funds purchased
29,755 
30,415 
Short-term borrowings
 
10,000 
Long-term borrowings
3,339 
3,797 
Accrued interest payable
$ 321 
$ 235 
Offsetting Assets And Liabilities (Schedule Of Liabilities Subject To An Enforceable Master Netting Arrangement Or Repurchase Agreements) (Details) (USD $)
Jun. 30, 2014
Dec. 31, 2013
Offsetting Liabilities [Line Items]
 
 
Fair value of securities pledged
$ 33,900,000 
$ 34,300,000 
Securities Sold Under Agreements To Repurchase [Member]
 
 
Offsetting Liabilities [Line Items]
 
 
Gross Amounts of Recognized Liabilities
29,757,000 
30,418,000 
Gross Amounts Offset in the Consolidated Balance Sheet
   
   
Net Amounts of Liabilities Presented in Consolidated Balance Sheet
29,757,000 
30,418,000 
Financial Instruments
(29,757,000)
(30,418,000)
Cash Pledged
   
   
Net Amount