TERRITORIAL BANCORP INC., 10-K filed on 3/31/2025
Annual Report
v3.25.1
Document and Entity Information - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Feb. 28, 2025
Jun. 28, 2024
Document and Entity Information      
Document Type 10-K    
Document Annual Report true    
Document Period End Date Dec. 31, 2024    
Document Transition Report false    
Entity File Number 001-34403    
Entity Registrant Name Territorial Bancorp Inc.    
Entity Incorporation, State or Country Code MD    
Entity Tax Identification Number 26-4674701    
Entity Address, Address Line One 1003 Bishop Street, Pauahi Tower Suite 500    
Entity Address, City or Town Honolulu    
Entity Address, State or Province HI    
Entity Address, Postal Zip Code 96813    
City Area Code 808    
Local Phone Number 946-1400    
Title of 12(b) Security Common stock    
Trading Symbol TBNK    
Security Exchange Name NASDAQ    
Entity Well-known Seasoned Issuer No    
Entity Voluntary Filers No    
Entity Current Reporting Status Yes    
Entity Interactive Data Current Yes    
Entity Filer Category Non-accelerated Filer    
Entity Small Business true    
Entity Emerging Growth Company false    
ICFR Auditor Attestation Flag false    
Document Financial Statement Error Correction [Flag] false    
Entity Shell Company false    
Entity Public Float     $ 66.1
Entity Common Stock, Shares Outstanding   8,834,453  
Documents Incorporated by Reference [Text Block]

Portions of the Proxy Statement for the 2024 Annual Meeting of Stockholders are incorporated by reference in Part III of this Form 10-K.

   
Entity Central Index Key 0001447051    
Current Fiscal Year End Date --12-31    
Document Fiscal Year Focus 2024    
Document Fiscal Period Focus FY    
Amendment Flag false    
Auditor Name Moss Adams LLP    
Auditor Firm ID 659    
Auditor Location Portland, Oregon    
v3.25.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
ASSETS    
Cash and cash equivalents $ 123,523 $ 126,659
Investment securities available for sale, at fair value (amortized cost of $21,494 and $22,563 at December 31, 2024 and 2023, respectively) 18,492 20,171
Investment securities held to maturity, at amortized cost (fair value of $513,499 and $568,128 at December 31, 2024 and 2023, respectively) 645,669 685,728
Loans receivable 1,286,662 1,308,552
Allowance for credit losses (5,114) (5,121)
Loans receivable, net of allowance for credit losses 1,281,548 1,303,431
Federal Home Loan Bank stock, at cost 8,542 12,192
Federal Reserve Bank stock, at cost 3,189 3,180
Accrued interest receivable 5,800 6,105
Premises and equipment, net 7,278 7,185
Right-of-use asset, net 12,523 12,371
Bank-owned life insurance 49,645 48,638
Income taxes receivable 2,082 344
Deferred income tax assets, net 1,877 2,457
Prepaid expenses and other assets 9,547 8,211
Total assets 2,169,715 2,236,672
Liabilities:    
Deposits 1,717,663 1,636,604
Advances from the Federal Home Loan Bank 160,000 242,000
Advances from the Federal Reserve Bank   50,000
Securities sold under agreements to repurchase   10,000
Accounts payable and accrued expenses 19,403 23,334
Lease liability 17,967 17,297
Advance payments by borrowers for taxes and insurance 6,331 6,351
Total liabilities 1,921,364 1,985,586
Commitments and contingencies: (Note 22 & 24)
Stockholders' Equity:    
Preferred stock, $0.01 par value; authorized 50,000,000 shares, no shares issued or outstanding
Common stock, $0.01 par value; authorized 100,000,000 shares; issued and outstanding 8,832,210 and 8,826,613 shares at December 31, 2024 and 2023, respectively 88 88
Additional paid-in capital 48,367 48,022
Unearned ESOP shares (1,957) (2,447)
Retained earnings 206,693 211,644
Accumulated other comprehensive loss (4,840) (6,221)
Total stockholders' equity 248,351 251,086
Total liabilities and stockholders' equity $ 2,169,715 $ 2,236,672
v3.25.1
Consolidated Balance Sheets (Parenthetical) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Consolidated Balance Sheets    
Investment securities available for sale, amortized cost $ 21,494 $ 22,563
Investment securities held to maturity, fair value $ 513,499 $ 568,128
Preferred stock, par value (in dollars per share) $ 0.01 $ 0.01
Preferred stock, shares authorized 50,000,000 50,000,000
Preferred stock, shares issued 0 0
Preferred stock, shares outstanding 0 0
Common stock, par value (in dollars per share) $ 0.01 $ 0.01
Common stock, shares authorized 100,000,000 100,000,000
Common stock, shares issued 8,832,210 8,826,613
Common stock, shares outstanding 8,832,210 8,826,613
v3.25.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Interest income:    
Loans $ 48,820,000 $ 47,043,000
Investment securities 16,857,000 17,918,000
Other investments 6,628,000 4,127,000
Total interest income 72,305,000 69,088,000
Interest expense:    
Deposits 31,389,000 19,484,000
Advances from the Federal Home Loan Bank 6,899,000 6,636,000
Advances from the Federal Reserve Bank 2,173,000 183,000
Securities sold under agreements to repurchase 152,000 154,000
Total interest expense 40,613,000 26,457,000
Net interest income 31,692,000 42,631,000
Provision (reversal of provision) for credit losses 73,000 (3,000)
Net interest income after provision (reversal of provision) for credit losses 31,619,000 42,634,000
Noninterest income:    
Service and other fees 1,170,000 1,327,000
Income on bank-owned life insurance 1,007,000 855,000
Net gain on sale of loans 19,000 10,000
Other 415,000 279,000
Total noninterest income 2,611,000 2,471,000
Noninterest expense:    
Salaries and employee benefits 19,787,000 20,832,000
Occupancy 6,858,000 6,910,000
Equipment 5,307,000 5,156,000
Federal deposit insurance premiums 1,667,000 982,000
Other general and administrative expenses 7,325,000 4,388,000
Total noninterest expense 40,944,000 38,268,000
(Loss) income before income taxes (6,714,000) 6,837,000
Income tax (benefit) expense (2,415,000) 1,810,000
Net (loss) income $ (4,299,000) $ 5,027,000
Basic (loss) earnings per share (in dollars per share) $ (0.5) $ 0.58
Diluted (loss) earnings per share (in dollars per share) (0.5) 0.57
Cash dividends declared per common share (in dollars per share) $ 0.08 $ 0.74
Basic weighted-average shares outstanding (in shares) 8,610,706 8,636,495
Diluted weighted-average shares outstanding (in shares) 8,610,706 8,684,092
v3.25.1
Consolidated Statements of Comprehensive (Loss) Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Consolidated Statements of Comprehensive (Loss) Income    
Net (loss) income $ (4,299) $ 5,027
Unfunded pension liability 1,828 1,280
Unrealized (loss) gain on securities (447) 243
Total other comprehensive income, net of tax 1,381 1,523
Comprehensive (loss) income $ (2,918) $ 6,550
v3.25.1
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Common Stock
Additional Paid-in Capital
Unearned ESOP Shares
Retained Earnings
Accumulated Other Comprehensive Loss
Total
Balance at Dec. 31, 2022 $ 91 $ 51,825 $ (2,936) $ 215,314 $ (7,744) $ 256,550
Balance (in shares) at Dec. 31, 2022 9,071,076          
Increase (Decrease) in Stockholders' Equity            
Net Income (Loss)       5,027   5,027
Other comprehensive income         1,523 1,523
Cumulative change in accounting principle (1) [1]       (2,319)   (2,319)
Cash dividends declared       (6,378)   (6,378)
Share-based compensation   177       177
Share-based compensation (in shares) 12,729          
Allocation of ESOP shares   203 489     692
Repurchase of shares of common stock $ (3) (4,183)       (4,186)
Repurchase of shares of common stock (in shares) (257,192)          
Balance at Dec. 31, 2023 $ 88 48,022 (2,447) 211,644 (6,221) 251,086
Balance (in shares) at Dec. 31, 2023 8,826,613          
Increase (Decrease) in Stockholders' Equity            
Net Income (Loss)       (4,299)   (4,299)
Other comprehensive income         1,381 1,381
Cash dividends declared       (652)   (652)
Share-based compensation   428       428
Share-based compensation (in shares) 12,178          
Allocation of ESOP shares   (32) 490     458
Repurchase of shares of common stock   (51)       (51)
Repurchase of shares of common stock (in shares) (6,556)          
Cancelled shares (in shares) (25)          
Balance at Dec. 31, 2024 $ 88 $ 48,367 $ (1,957) $ 206,693 $ (4,840) $ 248,351
Balance (in shares) at Dec. 31, 2024 8,832,210          
[1] Represents the impact of the adoption of Accounting Standard Update 2016-13. See Note 7 to the consolidated financial statements for additional information.
v3.25.1
Consolidated Statements of Stockholders' Equity (Parenthetical) - $ / shares
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Consolidated Statements of Stockholders' Equity, Share Data    
Cash dividends declared per common share (in dollars per share) $ 0.08 $ 0.74
Common Stock    
Consolidated Statements of Stockholders' Equity, Share Data    
Allocation of ESOP shares, shares 48,933 48,933
v3.25.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:    
Net (loss) income $ (4,299,000) $ 5,027,000
Adjustments to reconcile net (loss) income to net cash (used in) from operating activities:    
Provision (reversal of provision) for credit losses 73,000 (3,000)
Depreciation and amortization 956,000 1,093,000
Deferred income tax expense (benefit) 78,000 (525,000)
Accretion of fees, discounts, and premiums, net (399,000) (367,000)
Amortization of right-of-use asset 3,437,000 2,820,000
Origination of loans held for sale (861,000) (813,000)
Proceeds from sales of loans held for sale 880,000 823,000
Gain on sale of loans, net (19,000) (10,000)
Net loss on disposal of premises and equipment 1,000 5,000
ESOP expense 458,000 692,000
Share-based compensation expense 428,000 177,000
Net decrease (increase) in accrued interest receivable 245,000 (34,000)
Income on bank-owned life insurance (1,007,000) (855,000)
Net increase in prepaid expenses and other assets (1,337,000) (1,537,000)
Net (decrease) increase in accounts payable and accrued expenses (1,440,000) 863,000
Net (decrease) increase in lease liability (2,919,000) 1,309,000
Net (decrease) increase in advance payments by borrowers for taxes and insurance (20,000) 774,000
Net decrease in income taxes payable (1,738,000) (1,182,000)
Net cash (used in) from operating activities (7,483,000) 8,257,000
Cash flows from investing activities:    
Purchases of investment securities held to maturity   (6,693,000)
Principal repayments on investment securities held to maturity 40,153,000 38,859,000
Principal repayments on investment securities available for sale 1,127,000 1,038,000
Principal repayments on loans receivable, net of loan originations 22,119,000 (11,640,000)
Purchases of Federal Home Loan Bank stock (40,000) (5,887,000)
Proceeds from redemption of Federal Home Loan Bank stock 3,690,000 1,892,000
Purchases of Federal Reserve Bank stock (9,000) (11,000)
Proceeds from redemption of Federal Reserve Bank stock   1,000
Purchases of premises and equipment (1,049,000) (685,000)
Net cash from investing activities 65,991,000 16,874,000
Cash flows from financing activities:    
Net increase (decrease) in deposits 81,059,000 (79,548,000)
Proceeds from advances from the Federal Home Loan Bank   146,000,000
Repayments of advances from the Federal Home Loan Bank (82,000,000) (45,000,000)
Proceeds from advances from the Federal Reserve Bank 100,000,000 90,020,000
Repayments of advances from the Federal Reserve Bank (150,000,000) (40,020,000)
Repayments of securities sold under agreements to repurchase (10,000,000)  
Purchase of Fed Funds   20,000
Sale of Fed Funds   (20,000)
Repurchases of common stock   (4,065,000)
Cash dividends paid (703,000) (6,412,000)
Net cash (used in) from financing activities (61,644,000) 60,975,000
Net change in cash and cash equivalents (3,136,000) 86,106,000
Cash and cash equivalents at beginning of the period 126,659,000 40,553,000
Cash and cash equivalents at end of the period 123,523,000 126,659,000
Cash paid for:    
Interest on deposits and borrowings 40,817,000 25,975,000
Income taxes 563,000 3,516,000
Supplemental disclosure of noncash investing and financing activities:    
Company stock repurchased through stock swap and net settlement transactions 51,000 121,000
Establishment of right-of-use asset, net of incentives and modifications 3,589,000 693,000
Establishment of lease liability, net of modifications $ 3,589,000 $ 693,000
v3.25.1
Organization
12 Months Ended
Dec. 31, 2024
Organization  
Organization

(1)Organization

Territorial Bancorp Inc. is a Maryland corporation and is the holding company for Territorial Savings Bank. Territorial Savings Bank is a Hawaii state-chartered bank headquartered in Honolulu, Hawaii and is a member of the Federal Reserve System. Territorial Savings Bank had one subsidiary, Territorial Financial Services, Inc., that was dissolved during 2024.

v3.25.1
Summary of Significant Accounting Policies
12 Months Ended
Dec. 31, 2024
Summary of Significant Accounting Policies  
Summary of Significant Accounting Policies

(2)Summary of Significant Accounting Policies

(a) Description of Business

Territorial Bancorp Inc. (the Company), through its wholly-owned subsidiary, Territorial Savings Bank (the Bank), provides loan and deposit products and services primarily to individual customers through 28 branches located throughout Hawaii. We deal primarily in residential mortgage loans in the State of Hawaii. The Company’s earnings depend primarily on its net interest income, which is the difference between the interest income earned on interest-earning assets (loans receivable and investments) and the interest expense incurred on interest-bearing liabilities (deposit liabilities and borrowings). Deposits traditionally have been the principal source of the Bank’s funds for use in lending, meeting liquidity requirements, and making investments. The Company also derives funds from receipt of interest and principal repayments on outstanding loans receivable and investments, borrowings from the Federal Home Loan Bank (FHLB), Federal Reserve Bank (FRB), and proceeds from issuance of common stock.

(b) Principles of Consolidation

The Consolidated Financial Statements include the accounts and results of operations of Territorial Bancorp Inc. and Territorial Savings Bank, its wholly-owned subsidiary. Significant intercompany balances and transactions have been eliminated in consolidation.

(c) Cash and Cash Equivalents

Cash and cash equivalents includes cash and due from banks, interest-bearing deposits in other banks, federal funds sold, and short-term, highly liquid investments with original maturities of three months or less.

(d) Investment Securities

The Company classifies and accounts for its investment securities as follows: (1) held-to-maturity debt securities in which the Company has the positive intent and ability to hold to maturity are reported at amortized cost; (2) trading securities that are purchased for the purpose of selling in the near term are reported at fair value, with unrealized gains and losses included in current earnings; and (3) available-for-sale securities not classified as either held-to-maturity or trading securities are reported at fair value, with unrealized gains and losses excluded from current earnings and reported as a separate component of equity. At December 31, 2024 and 2023, the Company had $18.5 million and $20.2 million, respectively, of securities classified as available-for-sale and the remaining securities were classified as held-to-maturity.

Gains or losses on the sale of investment securities are computed using the specific-identification method. The Company amortizes premiums and accretes discounts associated with investment securities using the interest method over the contractual life of the respective investment security. Such amortization and accretion is included in the interest income line item in the Consolidated Statements of Operations. Interest income is recognized when earned.

(e) Loans Receivable

This policy applies to all loan classes. Loans receivable are stated at the principal amount outstanding, less the allowance for credit losses, loan origination fees and costs, and commitment fees. Interest on loans receivable is accrued as earned. The Company has a policy of placing loans on a nonaccrual basis when 90 days or more contractually delinquent or when, in the opinion of management, collection of all or part of the principal balance appears doubtful. For nonaccrual loans, the Company records payments received as a reduction in principal. The Company, considering current information and events regarding the borrowers’ ability to repay their obligations, considers a loan to be individually evaluated when it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. When a loan is considered to be individually evaluated, the amount of the impairment is measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or, if the loan is considered to be collateral dependent, based on the fair value of the collateral less estimated costs to sell. Impairment losses are written off against the allowance for credit losses. For nonaccrual loans, the Company records payments received as a reduction in principal. A nonaccrual loan may be restored to an accrual basis when principal and interest payments are current and full payment of principal and interest is expected.

(f) Loans Held for Sale

Loans held for sale are stated at the lower of aggregate cost or market value. Net fees and costs of originating loans held for sale are deferred and are included in the basis for determining the gain or loss on sales of loans held for sale.

(g) Deferred Loan Origination Fees and Unearned Loan Discounts

Loan origination and commitment fees and certain direct loan origination costs are being deferred, and the net amount is recognized over the life of the related loan as an adjustment to yield. Net deferred loan fees are amortized using the interest method over the contractual term of the loan, adjusted for actual prepayments. Net unamortized fees on loans paid in full are recognized as a component of interest income.

(h) Real Estate Owned

Real estate owned is valued at the time of foreclosure at fair value, less estimated cost to sell, thereby establishing a new cost basis. The Company obtains appraisals based on recent comparable sales to assist management in estimating the fair value of real estate owned. Subsequent to acquisition, real estate owned is valued at the lower of cost or fair value, less estimated cost to sell. Declines in value are charged to expense through a direct write-down of the asset. Costs related to holding real estate are charged to expense while costs related to development and improvements are capitalized. Net gains or losses recognized on the sale of real estate owned are included in other general and administrative expenses.

(i) Allowance for Credit Losses (ACL) on Loans and Securities

The current expected credit losses (CECL) accounting standard requires an estimate of the credit losses expected over the life of the financial instrument. CECL replaces the incurred loss approach that delayed the recognition of a credit loss until it was probable that a loss event occurred. The ACL is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged off against the ACL during the period when management deems the loan to be uncollectible and all interest previously accrued but not collected is reversed against the current period ACL.

The estimate of expected credit losses is based on information about past events, current conditions, and reasonable and supportable forecasts that affect the collectability of financial instruments. Historical loss experience is generally the starting point for estimating expected credit losses. The Company considers whether the historical loss experience should be adjusted for asset specific risk characteristics or current conditions at the reporting date that did not exist over the historical reporting period. These qualitative

adjustments can include changes in the economy, loan underwriting standards, and delinquency trends. The Company then considers future economic conditions as part of the one year reasonable and supportable forecast period.

Our loan portfolio is segmented into three pools for estimating our allowance for credit losses on loans: real estate, commercial, and consumer loans. They were established upon the adoption of ASU 2016-13. Only three pools are used to segment our loan portfolio because loans within the pools share similar risk characteristics and were originated using similar underwriting standards. Loans that do not share similar risk characteristics would be evaluated on an individual basis and excluded from the collective evaluation. Historically, we have disclosed information about our loans and allowance based on class of financing receivable. The portfolio segments align with the class of financing receivables as follows:

Real estate: One- to four-family residential, multi-family residential, and commercial mortgage
Commercial: Commercial loans other than mortgage loans
Consumer: Home equity loans, loans on deposit accounts, and all other consumer loans

Collateral dependent loans are not considered to share the same risk characteristics with the three pools discussed above. A loan is considered to be collateral dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the sale or operation of the collateral. For loans which are considered to be collateral dependent, the Company has elected to estimate the expected credit loss based on the fair value of the collateral less selling costs. If the fair value of the collateral less selling costs is less than the loan’s amortized cost basis, the Company records a partial charge-off to reduce the loan’s amortized cost basis for the difference between the collateral fair value less selling costs and the amortized cost basis.

The ACL on loans and accrued interest is calculated on a loan by loan basis. If the loan’s amortized cost basis is less than the total present value of cash flows calculated using a discounted cash flow approach, the ACL is equal to the amortized cost basis minus the total present value of cash flows on the loan discounted by the loan’s effective interest rate. The expected cash flows include estimates of loan charge-offs, recoveries, and prepayments. Economic variables which have a strong correlation with our historical loan charge-offs, recoveries, and prepayments are utilized in forecasting loan charge-offs, recoveries, and prepayments during the one year reasonable and supportable forecast period. After the reasonable and supportable forecast period, the historical reversion rate is used to calculate loan charge-offs, recoveries, and prepayments for the remaining expected life of the loan. The reversion rate is based on historical averages and applied on a straight-line basis. Qualitative adjustments may be made to account for current conditions and forward looking events not captured in the quantitative calculation. The forecast and reversion rate utilize historical behavior during select periods of time. Our Real Estate and Consumer loan pools utilize a vintage approach where historical losses, recoveries, and prepayment experience is determined using loans that have originated in the same period. Our Commercial loans utilize a reporting period approach where historical losses, recoveries, and prepayment experience is considered during a selected historical period of time. Off-balance sheet forecasts utilize a reporting period approach.

Loans receivable are stated at amortized cost which includes the principal amount outstanding, less the allowance for credit losses, deferred loan origination fees and costs, commitment fees, and cumulative net charge-offs. Interest income on loans receivable is accrued as earned. Accrued interest receivable on loans was $4.4 million as of December 31, 2024, and is included in accrued interest receivable on the Consolidated Balance Sheet.

The Company determines delinquency status by considering the number of days full payments required by the contractual terms of the loan are past due. The Company has a policy of placing loans on a nonaccrual basis when 90 days or more contractually delinquent or when, in the opinion of management, collection of all or part of the principal balance appears doubtful, unless the loans are well secured and in the process of collection. When a loan is placed on nonaccrual status, all interest previously accrued and not collected is reversed against current period provision for credit losses. For nonaccrual loans, the Company records

payments received as a reduction in principal. A nonaccrual loan may be restored to an accrual basis when principal and interest payments are current and full payment of principal and interest is expected.

The Company’s off-balance sheet credit exposures are comprised of unfunded portions of existing loans, such as lines of credit and construction loans, and commitments to originate loans that are not conditionally cancellable by the Company. Under the CECL accounting standard, expected credit losses on these amounts are calculated using a forecasted estimate of the likelihood that funding of the unfunded amount/commitment will occur and the historical reversion rate. Changes to the reserve for off-balance sheet credit exposures are recorded through increases or decreases to the provision for credit losses on the Consolidated Statements of Operations. There was $800 in reserves for off-balance sheet credit exposures at December 31, 2024. There were no reserves for off-balance sheet credit exposures at December 31, 2023.

While management utilizes its best judgment and information available, the adequacy of the ACL and the reserve for off-balance sheet credit exposures is determined by certain factors outside of the Company's control, such as the performance of our portfolios, changes in the economic environment including economic uncertainty, changes in interest rates and loan prepayments, and the view of the regulatory authorities toward classification of assets and the level of ACL and the reserve for off-balance sheet credit exposures. Additionally, the level of ACL and the reserve for off-balance sheet credit exposures may fluctuate based on the balance and mix of the loan portfolio, changes in loan prepayments and off-balance sheet credit exposures, changes in charge-off rates, and changes in forecasted economic conditions. If actual results differ significantly from our assumptions, our ACL and the reserve for off-balance sheet credit exposures may not be sufficient to cover inherent losses in our loan portfolio, resulting in additions to our ACL and an increase in the provision for credit losses.

The Company is required to utilize the CECL methodology to estimate expected credit losses with respect to held-to-maturity (HTM) investment securities. Since all of the Company’s HTM investment securities were issued by U.S. government agencies or U.S. government-sponsored enterprises, which include the explicit and/or implicit guarantee of the U.S. government and have a long history of no credit losses, the Company has not recorded a credit loss on these securities. The unrealized losses on these securities were due to changes in interest rates, relative to when the securities were purchased, and are not due to decreases in the credit quality of the securities.

Available for sale (AFS) investment securities in an unrealized loss position are evaluated for impairment. The Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell, the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the investment securities amortized cost basis is written down to fair value through income. For AFS debt securities that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the investment security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an ACL is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an ACL is recognized in other comprehensive income. The Company has not recorded an ACL related to our AFS investment securities.

Changes in the ACL are recorded as a provision (or reversal of provision) for credit losses. Losses are charged against the ACL when management believes the uncollectibility of an AFS security is confirmed or when either of the criteria regarding intent or requirement to sell is met.

(j) Transfer of Financial Assets

Transfers of financial assets are accounted for as sales when control is surrendered. Control is surrendered when the assets have been isolated from the Company, the transferee obtains the right to pledge or exchange the assets without constraint, and the Company does not maintain effective control over the transferred assets. Mortgage loans sold for cash are accounted for as sales as the above criteria have been met.

Mortgage loans may also be packaged into securities that are issued and guaranteed by U.S. government-sponsored enterprises or a U.S. government agency. The Company receives 100% of the mortgage-backed securities issued. The mortgage-backed securities received in securitizations are valued at fair value and classified as held-to-maturity. A gain or loss in the securitization transactions is recognized for the difference between the fair value of the mortgage-backed securities received and the amortized cost of the loans securitized.

Mortgage loan transfers accounted for as sales and securitizations are without recourse, except for normal representations and warranties provided in sales transactions, and the Company may retain the related rights to service the loans. The retained servicing rights create mortgage servicing assets that are accounted for in accordance with the Transfers and Servicing topic of the FASB ASC. Mortgage servicing assets are initially valued at fair value and subsequently at the lower of cost or fair value and are amortized in proportion to and over the period of estimated net servicing income. The Company uses a discounted cash flow model to determine the fair value of retained mortgage servicing rights. The amount of mortgage servicing rights is immaterial to the financial statement.

(k) Premises and Equipment

Premises and equipment are stated at cost less accumulated depreciation and amortization. Depreciation is principally computed on the straight-line method over the estimated useful lives of the respective assets. The estimated useful life of buildings and improvements is 30 years, furniture, fixtures, and equipment is 3 to 10 years, and automobiles are 3 years. Leasehold improvements are amortized on a straight-line basis over the shorter of the lease term or estimated useful life of the asset.

(l) Income Taxes

The Company files consolidated federal income tax and consolidated state franchise tax returns.

Deferred tax assets and liabilities are recognized using the asset and liability method of accounting for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and net operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

We establish income tax contingency reserves for potential tax liabilities related to uncertain tax positions. A liability for income tax uncertainties would be recorded for unrecognized tax benefits related to uncertain tax positions where it is more likely than not that the position will be sustained upon examination by a taxing authority.

As of December 31, 2024 and 2023, the Company had not recognized a liability for income tax uncertainties in the accompanying Consolidated Balance Sheets because management concluded that the Company does not have material uncertain tax positions.

The Company recognizes interest and penalties related to tax liabilities in other interest expense and other general and administrative expenses, respectively, in the Consolidated Statements of Operations.

Tax years 2021 and after currently remain subject to examination by the Internal Revenue Service and by the Department of Taxation of the State of Hawaii.

(m) Impairment of Long-Lived Assets

Long-lived assets, such as premises and equipment, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset. Assets to be disposed of would be separately presented in the Consolidated Balance Sheets and reported at the lower of the carrying amount or fair value less costs to sell, and are no longer depreciated.

(n) Pension Plan

Pension benefit costs (returns) are charged (credited) to salaries and employee benefits expense or other income, and the corresponding prepaid (accrued) pension cost is recorded in prepaid expenses and other assets or accounts payable and accrued expenses in the Consolidated Balance Sheets. The Company’s policy is to fund pension costs in amounts that will not be less than the minimum funding requirements of the Employee Retirement Income Security Act of 1974 and will not exceed the maximum tax-deductible amounts. The Company generally funds at least the net periodic pension cost, subject to limits and targeted funded status as determined with the consulting actuary.

(o) Share-Based Compensation

The Company grants share-based compensation awards, including restricted stock and restricted stock units, which are either performance-based or time-based. The fair value of the restricted stock and restricted stock unit awards were based on the closing price of the Company’s stock on the date of grant. The cost of these awards are amortized in the Consolidated Statements of Operations on a straight-line basis over the vesting period. The amount of performance-based restricted stock units that vest on a performance condition is remeasured quarterly based on how the Company’s return on average equity compares to the SNL Bank Index. The number of performance-based restricted stock units that are expected to vest based on the Company’s return on average equity is determined quarterly and the amortization of these stock awards is adjusted for any changes in the restricted stock units that are expected to vest. The fair value of performance-based restricted stock units that are based on how the Company’s total stock return compares to the SNL Bank Index was measured using a Monte-Carlo valuation. The number of performance-based restricted stock units that are based on the Company’s total stock return is amortized over the vesting period and is not adjusted for performance.

(p) Supplemental Employee Retirement Plan (SERP)

The SERP is a noncontributory supplemental retirement plan covering certain current and former employees of the Company. Benefits in the SERP plan are paid after retirement, in addition to the benefits provided by the Pension Plan. The Company accrues SERP costs over the estimated period until retirement by charging salaries and employee benefits expense in the Consolidated Statements of Operations, with a corresponding credit to accounts payable and accrued expenses in the Consolidated Balance Sheets.

(q) Employee Stock Ownership Plan (ESOP)

The cost of shares issued to the ESOP, but not yet allocated to participants, is shown as a reduction of stockholders’ equity. Compensation expense is based on the market price of shares as they are committed to be released to participant accounts. Dividends on allocated ESOP shares reduce retained earnings; dividends on unearned ESOP shares reduce debt and accrued interest.

(r) Earnings Per Share

We have two forms of our outstanding common stock: common stock and unvested restricted stock awards. Holders of unvested restricted stock awards receive dividends at the same rate as common shareholders and they both share equally in undistributed earnings. Unvested restricted stock awards that are time-based contain nonforfeitable rights to dividends or dividend equivalents are considered to be participating securities in the earnings per share computation using the two-class method. Under the two-class method, earnings are allocated to common shareholders and participating securities according to their respective rights to earnings. Unvested restricted stock awards that vest based on performance or market conditions are not considered to be participating securities in the earnings per share calculation because accrued dividends on shares that do not vest are forfeited.

Basic earnings per share is computed by dividing net income allocated to common shareholders by the weighted-average number of common shares outstanding during the period. Diluted earnings per share is computed by dividing net income allocated to common shareholders by the sum of the weighted-average number of shares outstanding plus the dilutive effect of stock options and restricted stock. ESOP shares not committed to be released are not considered outstanding.

(s) Common Stock Repurchase Program

The Company adopted common stock repurchase programs in which shares repurchased reduce the amount of shares issued and outstanding. The repurchased shares may be reissued in connection with share-based compensation plans and for general corporate purposes. During 2023, the Company repurchased 250,882 shares of common stock at an average cost of $16.05 per share, as part of the repurchase programs authorized by the Board of Directors. The Company did not repurchase any share as part of authorized programs in 2024.

(t) Bank-Owned Life Insurance

The Company’s investment in bank-owned life insurance is based on cash surrender value. The Company invests in bank-owned life insurance to provide a funding source for benefit plan obligations. Bank-owned life insurance also generally provides noninterest income that is nontaxable. Federal regulations generally limit the investment in bank-owned life insurance to 25% of the Bank’s Tier 1 capital plus the allowance for credit losses. At December 31, 2024, this limit was $60.7 million and the Company had invested $49.6 million in bank-owned life insurance at that date.

(u) Leases

The Company records a right-of-use (ROU) asset for those leases that convey rights to control use of identified assets for a period of time in exchange for consideration. The Company is also required to record a lease liability for the present value of future payment commitments. The Company leases most of its premises and some vehicles and equipment under operating leases expiring on various dates through 2037. The majority of lease agreements relate to real estate and generally provide that the Company pay taxes, insurance, maintenance and certain other variable operating expenses applicable to the leased premises. Variable lease components and nonlease components are not included in the Company’s computation of the ROU asset or lease liability. The Company also does not include short-term leases in the computation of the ROU asset or lease liability. Short-term leases are leases with a term at commencement of 12 months or less. Short-term lease expense is recorded on a straight-line basis over the term of the lease. Lease agreements do not contain any residual value guarantees or restrictive covenants.

The value of the ROU asset and lease liability is impacted by the amount of the periodic payment required, length of the lease term, lease incentives and the discount rate used to calculate the present value of the minimum lease payments. Certain leases have renewal options at the expiration of the lease terms. Generally, option periods are not included in the computation of the lease term, ROU asset or lease liability because the Company is not reasonably certain to exercise renewal options at the expiration of the lease terms. Because the discount rates implicit in our leases are not known, discount rates have been estimated using the rates for fixed-rate, amortizing advances from the FHLB for the approximate terms of the leases.

(v) Segment reporting

The Company has one reportable segment. The Company’s chief operating decision makers evaluate the operations of the Company using consolidated information for purposes of allocating resources and assessing performance. See Note 29 of the notes to consolidated financial statement for further information on segment reporting.

(w) Use of Estimates

The preparation of the Consolidated Financial Statements requires management to make a number of estimates and assumptions relating to the reported amount of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the Consolidated Financial Statements and the reported amount of revenues and expenses during the reporting period. Significant items subject to such estimates and assumptions include the allowance for credit losses; valuation of certain investment securities; valuation allowances for deferred income tax assets; and assets and obligations related to employee benefit plans. Accordingly, actual results could differ from those estimates.

(x) Recently Issued Accounting Pronouncements

In June 2022, the Financial Accounting Standards Board (FASB) issued ASU 2022-03, Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions, to clarify that contractual sale restrictions should not be considered in the measurement of the fair value of an equity security. The Company owns stock in the FRB and in the FHLB which is valued at historical cost, which approximates fair value. Ownership of stock is a condition for services the Company receives from the FRB and FHLB. The stock is not publicly traded and can only be issued, exchanged, redeemed, or repurchased by the FRB and the FHLB. ASU 2022-03 was effective for fiscal years beginning after December 15, 2023. The Company adopted the standard on January 1, 2024, and it did not have a material effect on its consolidated financial statements.

In October 2023, the FASB issued ASU 2023-06, Disclosure Improvements: Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative. The ASU is intended to clarify or improve disclosure and presentation requirements of a variety of topics currently in SEC Regulations S-X

and S-K. This ASU will not have a material effect on the Company since it is currently subject to these SEC requirements.

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. This ASU is intended to improve financial reporting by requiring disclosure of incremental segment information on an annual and interim basis to enable investors to develop more decision-useful financial analyses. This ASU will be effective for fiscal years beginning after December 31, 2023, and interim periods within fiscal years beginning after December 15, 2024. The Company adopted the standard on January 1, 2024, and it did not have a material effect on its consolidated financial statements.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The ASU is intended to enhance the transparency and decision usefulness of income tax disclosures. This ASU will be effective for fiscal years beginning after December 15, 2024. The Company is currently evaluating the effects that ASU 2023-09 will have on its consolidated financial statements.

In November 2024, the FASB issued ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. This ASU requires public companies to disclose additional information about certain expenses in the financial statements. ASU 2024-03 is effective for annual periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted and is effective on either a prospective basis or retrospective bases. The Company is currently evaluating the effects that ASU 2024-03 will have on its consolidated financial statements.

In November 2024, the FASB issued ASU 2024-04, Debt with Conversion and Other Options (Subtopic 470-20), which clarifies the requirements for determining whether certain settlements of convertible debt instruments should be accounted for as an induced conversion. ASU 2024-04 is effective for annual periods beginning after December 15, 2025, and interim reporting periods within those annual reporting periods. Early adoption is permitted for all entities that have adopted the amendments in update 2020-06. Adoption can be on a prospective or retrospective basis. The Company is currently evaluating the effects that ASU 2024-04 will have on its consolidated financial statements.

v3.25.1
Cash and Cash Equivalents
12 Months Ended
Dec. 31, 2024
Cash and Cash Equivalents  
Cash and Cash Equivalents

(3)Cash and Cash Equivalents

The table below presents the balances of cash and cash equivalents:

 

 

December 31,

 

(Dollars in thousands)

 

2024

    

2023

 

Cash and due from banks

$

8,882

$

10,471

Interest-earning deposits in other banks

 

114,641

 

116,188

Cash and cash equivalents

$

123,523

$

126,659

Interest-earning deposits in other banks consist primarily of deposits at the Federal Reserve Bank of San Francisco.

v3.25.1
Investment Securities
12 Months Ended
Dec. 31, 2024
Investment Securities  
Investment Securities

(4)Investment Securities

The amortized cost, gross unrealized gains and losses, fair values, and related ACL of investment securities are as follows:

Amortized

Gross Unrealized

Estimated

 

(Dollars in thousands)

    

Cost

    

Gains

    

Losses

    

Fair Value

    

 

ACL

December 31, 2024:

Available-for-sale:

Mortgage-backed securities issued by U.S. government-sponsored enterprises

$

21,494

$

 

$

(3,002)

$

18,492

$

Held-to-maturity:

Mortgage-backed securities issued by U.S. government agencies or U.S. government-sponsored enterprises

645,669

10

 

(132,180)

513,499

Total

$

667,163

$

10

 

$

(135,182)

$

531,991

$

December 31, 2023:

Available-for-sale:

Mortgage-backed securities issued by U.S. government-sponsored enterprises

$

22,563

$

 

$

(2,392)

$

20,171

$

Held-to-maturity:

Mortgage-backed securities issued by U.S. government agencies or U.S. government-sponsored enterprises

685,728

68

 

(117,668)

568,128

Total

$

708,291

$

68

 

$

(120,060)

$

588,299

$

The amortized cost and estimated fair value of investment securities by maturity date at December 31, 2024 are shown below. Incorporated in the maturity schedule are mortgage-backed securities, which are allocated using the contractual maturity as a basis. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

    

Amortized

    

Estimated

 

(Dollars in thousands)

 

Cost

     

Fair Value

 

Available-for-sale:

Due after 10 years

$

21,494

$

18,492

Total

$

21,494

$

18,492

Held-to-maturity:

Due within 5 years

$

8

$

8

Due after 5 years through 10 years

 

8

 

8

Due after 10 years

 

645,653

 

513,483

Total

$

645,669

$

513,499

The Company did not sell any held-to-maturity or available-for-sale securities during 2024 and 2023.

Investment securities with amortized cost of $561.1 million and $555.8 million at December 31, 2024 and 2023, respectively, were pledged to secure deposits made by state and local governments, securities sold under agreements to repurchase, transaction clearing accounts, and Federal Reserve Bank borrowings. Included in these amounts were $140.9 million and $74.0 million pledged to the Federal Reserve Bank’s discount window at December 31, 2024 and 2023, respectively and $202.1 million pledged to the Federal Reserve Bank’s Term Funding Program at December 31, 2023.

Provided below is a summary of investment securities which were in an unrealized loss position at December 31, 2024 and 2023. The Company does not intend to sell securities until such time as the value recovers or the securities

mature and it is not more likely than not that the Company will be required to sell the securities prior to recovery of value or the securities mature.

 

 

Less Than 12 Months

 

12 Months or Longer

 

Total

 

 

 

 

 

 

Unrealized

 

 

 

 

Unrealized

 

Number of

 

 

 

 

Unrealized

 

Description of securities

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

Securities

 

Fair Value

 

Losses

 

(Dollars in thousands)

 

December 31, 2024:

Available-for-sale:

Mortgage-backed securities issued by U.S. government-sponsored enterprises

$

$

$

18,492

$

(3,002)

 

4

$

18,492

$

(3,002)

Held-to-maturity:

Mortgage-backed securities issued by U.S. government agencies or U.S. government-sponsored enterprises

8,178

(234)

502,831

(131,946)

 

154

511,009

(132,180)

Total

$

8,178

$

(234)

$

521,323

$

(134,948)

158

$

529,501

$

(135,182)

December 31, 2023:

Available-for-sale:

Mortgage-backed securities issued by U.S. government sponsored enterprises

$

$

$

20,171

$

(2,392)

 

4

$

20,171

$

(2,392)

Held-to-maturity:

Mortgage-backed securities issued by U.S. government agencies or U.S. government-sponsored enterprises

10,326

(107)

554,514

(117,561)

 

152

564,840

(117,668)

Total

$

10,326

$

(107)

$

574,685

$

(119,953)

156

$

585,011

$

(120,060)

Mortgage-Backed Securities. The unrealized losses on the Company’s investment in mortgage-backed securities were caused by increases in market interest rates subsequent to purchase. All of the mortgage-backed securities are guaranteed by Freddie Mac or Fannie Mae, which are U.S. government-sponsored enterprises, or Ginnie Mae, which is a U.S. government agency. Since the decline in market value is attributable to changes in interest rates and not credit quality, the Company does not intend to sell these investments until maturity, and it is not more likely than not that the Company will be required to sell such investments prior to recovery of its cost basis, no allowance for credit losses was recorded for these securities as of December 31, 2024 or 2023.

v3.25.1
Federal Home Loan Bank Stock
12 Months Ended
Dec. 31, 2024
FHLB stock  
Federal Home Loan Bank Stock  
Federal Home Loan Bank Stock

(5)Federal Home Loan Bank Stock

The Bank, as a member of the FHLB system, is required to obtain and hold shares of capital stock in the FHLB. At December 31, 2024 and 2023, the Bank met such requirement. At December 31, 2024 and 2023, the Bank owned $8.5 million and $12.2 million, respectively, of capital stock of the FHLB Des Moines.

The Company evaluated its investment in the stock of the FHLB Des Moines for impairment. Based on the Company’s evaluation of the underlying investment, including the long-term nature of the investment and the liquidity position of the FHLB Des Moines, the Company did not consider its FHLB stock other-than-temporarily impaired. There were no observable, orderly transactions at a price that would require the Company to update the value of the stock of the FHLB Des Moines.

v3.25.1
Federal Reserve Bank Stock
12 Months Ended
Dec. 31, 2024
FRB stock  
Federal Reserve Bank Stock  
Federal Reserve Bank Stock

(6)Federal Reserve Bank Stock

The Bank, as a member of the Federal Reserve System, is required to hold shares of capital stock of the FRB of San Francisco equal to 6% of capital and surplus of the Bank. At December 31, 2024 and 2023 the Bank met such requirement. At December 31, 2024 and 2023, the Bank owned $3.2 million of capital stock of the FRB of San Francisco.

The Company evaluated its investment in the stock of the FRB of San Francisco for impairment. Based on the Company’s evaluation of the underlying investment, including the long-term nature of the investment and the liquidity position of the FRB of San Francisco, the Company did not consider its FRB stock other-than-temporarily impaired. There were no observable, orderly transactions at a price that would require the Company to update the value of the stock of the FRB of San Francisco.

v3.25.1
Loans Receivable and Allowance for Credit Losses
12 Months Ended
Dec. 31, 2024
Loans Receivable and Allowance for Credit Losses  
Loans Receivable and Allowance for Credit Losses

(7)Loans Receivable and Allowance for Credit Losses

The components of loans receivable, net of allowance for credit losses (ACL) as of December 31, 2024 and 2023 are as follows:

December 31,

(Dollars in thousands)

 

2024

    

2023

Real estate loans:

First mortgages:

One- to four-family residential

$

1,248,171

$

1,277,544

Multi-family residential

 

5,148

 

5,855

Construction, commercial, and other

 

11,620

 

11,631

Home equity loans and lines of credit

 

14,851

 

7,058

Total real estate loans

 

1,279,790

 

1,302,088

Other loans:

Loans on deposit accounts

 

411

 

196

Consumer and other loans

 

8,293

 

8,257

Total other loans

8,704

8,453

Total loans

 

1,288,494

 

1,310,541

Net unearned fees and discounts

 

(1,832)

 

(1,989)

Total loans, net of unearned fees and discounts

 

1,286,662

 

1,308,552

Allowance for credit losses

 

(5,114)

 

(5,121)

Loans receivable, net of allowance for credit losses

$

1,281,548

$

1,303,431

The table below presents the activity in the ACL by portfolio segment:

 

 

Real Estate

 

Commercial

 

Consumer

 

 

 

 

 

 

(Dollars in thousands)

 

Loans

 

Loans

 

Loans

 

Unallocated

 

Totals

Year ended December 31, 2024:

Balance, beginning of year

$

4,502

$

514

$

105

$

$

5,121

(Reversal of provision) provision for credit losses

 

(19)

 

(32)

 

124

 

 

73

 

4,483

 

482

 

229

 

 

5,194

Charge-offs

 

(122)

 

 

(29)

 

 

(151)

Recoveries

 

61

 

 

10

 

 

71

Net charge-offs

 

(61)

 

 

(19)

 

 

(80)

Balance, end of year

$

4,422

$

482

$

210

$

$

5,114

Year ended December 31, 2023:

Balance, beginning of year

$

1,263

$

434

$

76

$

259

$

2,032

Adoption of ASU No. 2016-13

3,393

71

4

(259)

3,209

(Reversal of provision) provision for credit losses

 

(110)

 

9

 

98

 

 

(3)

 

4,546

 

514

 

178

 

 

5,238

Charge-offs

 

(75)

 

 

(82)

 

 

(157)

Recoveries

 

31

 

 

9

 

 

40

Net charge-offs

 

(44)

 

 

(73)

 

 

(117)

Balance, end of year

$

4,502

$

514

$

105

$

$

5,121

We recorded a $73,000 credit loss provision for the year ended December 31, 2024 that was primarily due to an increase in provisions for the consumer loan portfolio, which was partially offset by decreases in provisions for the commercial and real estate portfolios. The increase in provisions for the consumer loan portfolio was primarily due to an increase in home equity loans and lines of credit. The decrease in provisions in the commercial loan portfolio was primarily due to an increase in forecasted prepayments, that was partially offset by an increase in forecasted charge-offs. The decrease in provisions in the mortgage loan portfolio was primarily due to a decrease in the mortgage loan portfolio that was partially offset by a decrease in the forecasted prepayments.

The Company primarily uses the aging of loans to monitor the credit quality of its loan portfolio. The table below presents by credit quality indicator, loan class, and year of origination, the amortized cost basis of the Company’s loans as of December 31, 2024.

Revolving Loans

Amortized Cost of Term Loans by Origination Year

Amortized

(Dollars in thousands)

2024

2023

2022

2021

2020

Prior

Cost Basis

Total

December 31, 2024:

Commercial

30 - 59 days past due

$

$

$

$

$

$

$

$

60 - 89 days past due

90 days or more past due

Loans not past due

317

536

283

4,677

846

1,014

7,673

Total Commercial

317

536

283

4,677

846

1,014

7,673

Consumer

30 - 59 days past due

1

2

3

60 - 89 days past due

1

1

90 days or more past due

Loans not past due

628

25

46

9

39

14,029

14,776

Total Consumer

629

25

46

9

39

14,032

14,780

Real Estate

30 - 59 days past due

791

540

1,331

60 - 89 days past due

90 days or more past due

1,219

1,219

Loans not past due

51,683

87,150

123,881

268,387

173,751

556,807

1,261,659

Total Real Estate

51,683

87,150

123,881

268,387

174,542

558,566

1,264,209

Total

$

52,629

$

87,711

$

124,210

$

273,073

$

174,542

$

559,451

$

15,046

$

1,286,662

The Company did not have any revolving loans that converted to term loans during the year ended December 31, 2024.

The table below presents by credit quality indicator, loan class, and year of origination, the amortized cost basis of the Company’s loans as of December 31, 2023.

Revolving Loans

Amortized Cost of Term Loans by Origination Year

Amortized

(Dollars in thousands)

2023

2022

2021

2020

2019

Prior

Cost Basis

Total

December 31, 2023

Commercial

30 - 59 days past due

$

$

$

$

$

$

$

$

60 - 89 days past due

90 days or more past due

Loans not past due

387

353

4,836

203

856

1,230

7,865

Total Commercial

387

353

4,836

203

856

1,230

7,865

Consumer

30 - 59 days past due

4

4

60 - 89 days past due

90 days or more past due

Loans not past due

271

80

20

4

14

42

6,137

6,568

Total Consumer

275

80

20

4

14

42

6,137

6,572

Real Estate

30 - 59 days past due

428

428

60 - 89 days past due

90 days or more past due

140

87

227

Loans not past due

91,195

129,148

283,571

183,887

91,113

514,546

1,293,460

Total Real Estate

91,195

129,148

283,571

183,887

91,253

515,061

1,294,115

Total

$

91,857

$

129,581

$

288,427

$

183,891

$

91,470

$

515,959

$

7,367

$

1,308,552

The Company did not have any revolving loans that converted to term loans during the year ended December 31, 2023.

The following table presents by loan class and year of origination, the gross charge-offs recorded during the year ended December 31, 2024 and 2023.

(Dollars in thousands)

2024

2023

2022

2021

2020

Prior

Total

Year ended December 31, 2024:

One- to four-family residential mortgages

$

$

$

$

$

$

122

$

122

Loans on deposit accounts

23

3

26

Consumer and other

2

1

3

Total

$

23

$

5

$

$

$

$

123

$

151

(Dollars in thousands)

2023

2022

2021

2020

2019

Prior

Total

Year ended December 31, 2023:

One- to four-family residential mortgages

$

$

$

$

$

13

$

62

$

75

Loans on deposit accounts

78

78

Consumer and other

1

3

4

Total

$

79

$

$

$

$

16

$

62

$

157

The table below presents the aging of loans and accrual status by class of loans, net of unearned fees and discounts. Loans with a formal loan payment deferral plan in place are not considered contractually past due or delinquent if the borrower is in compliance with the loan payment deferral plan.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90 Days

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

or More

 

 

 

30 - 59

 

60 - 89

 

90 Days or

 

 

 

 

 

 

 

 

 

 

 

 

 

Past Due

 

 

 

Days Past

 

Days Past

 

More

 

Total Past

 

Loans Not

 

Total

 

Nonaccrual

 

and Still

 

(Dollars in thousands)

 

Due

 

Due

 

Past Due

 

Due

 

Past Due

 

Loans

 

Loans

 

Accruing

 

December 31, 2024:

One- to four-family residential mortgages

$

1,331

$

$

1,219

$

2,550

$

1,243,831

$

1,246,381

$

1,771

$

Multi-family residential mortgages

 

 

 

 

 

5,142

 

5,142

 

 

Construction, commercial, and other mortgages

 

 

 

 

 

11,578

 

11,578

 

 

Home equity loans and lines of credit

 

 

 

 

 

14,854

 

14,854

 

2

 

Loans on deposit accounts

 

 

 

 

 

411

 

411

 

 

Consumer and other

 

3

 

1

 

 

4

 

8,292

 

8,296

 

160

 

Total

$

1,334

$

1

$

1,219

$

2,554

$

1,284,108

$

1,286,662

$

1,933

$

December 31, 2023:

One- to four-family residential mortgages

$

428

$

$

227

$

655

$

1,274,960

$

1,275,615

$

2,079

$

Multi-family residential mortgages

 

 

 

 

 

5,848

 

5,848

 

 

Construction, commercial, and other mortgages

 

 

 

 

 

11,570

 

11,570

 

 

Home equity loans and lines of credit

 

 

 

 

 

7,060

 

7,060

 

11

 

Loans on deposit accounts

 

 

 

 

 

196

 

196

 

 

Consumer and other

 

4

 

 

 

4

 

8,259

 

8,263

 

170

 

Total

$

432

$

$

227

$

659

$

1,307,893

$

1,308,552

$

2,260

$

The table below presents the amortized cost basis of loans on nonaccrual status as of December 31, 2024 and 2023.

(Dollars in thousands)

 

Nonaccrual Loans With a Related ACL

 

Nonaccrual Loans Without a Related ACL

 

Total Nonaccrual Loans

December 31, 2024

One- to four-family residential mortgages

$

552

$

1,219

$

1,771

Home equity loans and lines of credit

2

2

Consumer and other

160

160

Total Nonaccrual Loans and Leases

$

714

$

1,219

$

1,933

December 31, 2023:

One- to four-family residential mortgages

$

1,030

$

1,049

$

2,079

Home equity loans and lines of credit

11

11

Consumer and other

170

170

Total Nonaccrual Loans and Leases

$

1,211

$

1,049

$

2,260

All payments received while on nonaccrual status are applied against the principal balance of the loan.

When a mortgage loan becomes seriously delinquent (90 days or more contractually past due), it displays weaknesses that may result in a loss. As a loan becomes more delinquent, the likelihood of the borrower repaying the loan decreases and the loan becomes more collateral-dependent. A mortgage loan becomes collateral-dependent when the proceeds for repayment can be expected to come only from the sale or operation of the collateral and not from borrower repayments. Generally, appraisals are obtained after a loan becomes collateral-dependent or is four months delinquent. The carrying value of collateral-dependent loans is adjusted to the fair value of the collateral less selling costs. Any commercial real estate, commercial, construction or equity loan that has a loan balance in excess of a specified amount is also periodically reviewed to determine whether the loan exhibits any weaknesses and is performing in accordance with its contractual terms. The amortized cost basis of collateral-dependent loans, excluding accrued interest receivable, was $227,000 December 31, 2023. These loans

were collateralized by residential real estate in Hawaii. As of December 31, 2023, the fair value of the collateral less selling costs of these collateral-dependent loans exceeded the amortized cost basis. There was no ACL on collateral-dependent loans. There amortized cost basis of collateral-dependent loans was $1.2 million at December 31, 2024.

The Company had no real estate owned as of December 31, 2024 or 2023. There was one one- to four-family residential mortgage loan with a principal balance of $1.2 million in the process of foreclosure at December 31, 2024. There were two one- to four-family residential mortgage loans totaling $227,000 in the process of foreclosure at December 31, 2023.

Nearly all the Company’s real estate loans are collateralized by real estate located in the State of Hawaii. Loan-to-value ratios on these real estate loans generally do not exceed 80% at the time of origination.

During the years ended December 31, 2024 and 2023, the Company sold mortgage loans held for sale with principal balances of $877,000 and $827,000, respectively, and recognized a gain of $19,000 and $10,000, respectively. The Company had no loans held for sale at December 31, 2024 or 2023.

The Company serviced loans for others with principal balances of $30.6 million and $33.2 million at December 31, 2024 and 2023, respectively. Of these amounts, $18.0 million and $19.3 million of loan balances relate to securitizations for which the Company continues to hold the related mortgage-backed securities at December 31, 2024 and 2023, respectively. The amount of contractually specified servicing fees earned was $83,000 and $91,000 for 2024 and 2023, respectively. The fees are reported in service and other fees in the Consolidated Statements of Operations.

In the normal course of business, the Company has made loans to certain directors and executive officers under terms which management believes are consistent with the Company’s general lending policies. Loans to directors and executive officers amounted to $311,000 and $392,000 at December 31, 2024 and 2023, respectively.

v3.25.1
Accrued Interest Receivable
12 Months Ended
Dec. 31, 2024
Accrued Interest Receivable  
Accrued Interest Receivable

(8)Accrued Interest Receivable

The components of accrued interest receivable are as follows:

December 31,

 

(Dollars in thousands)

    

2024

    

2023

 

Loans receivable

$

4,357

$

4,585

Investment securities

1,349

1,441

Interest-bearing deposits

 

94

 

79

Total

$

5,800

$

6,105

v3.25.1
Interest Rate Lock and Forward Loan Sale Commitments
12 Months Ended
Dec. 31, 2024
Interest Rate Lock and Forward Loan Sale Commitments  
Interest Rate Lock and Forward Loan Sale Commitments

(9)Interest Rate Lock and Forward Loan Sale Commitments

The Company may enter into interest rate lock commitments with borrowers on loans intended to be sold. To manage interest rate risk on the lock commitments, the Company may also enter into forward loan sale commitments. The interest rate lock commitments and forward loan sale commitments are treated as derivatives and are recorded at their fair values in prepaid expenses and other assets or in accounts payable and accrued expenses. Changes in fair value are recorded in current earnings. The Company did not have any loans held for sale at December 31, 2024 or 2023.

There were no interest rate contracts at December 31, 2024 or 2023. There were no gains and losses on derivatives for the year ended December 31, 2024 or 2023.

v3.25.1
Premises and Equipment
12 Months Ended
Dec. 31, 2024
Premises and Equipment  
Premises and Equipment

(10)Premises and Equipment

Premises and equipment are as follows:

December 31,

 

(Dollars in thousands)

    

2024

    

2023

 

Land

$

585

$

585

Buildings and improvements

 

1,400

 

1,400

Leasehold improvements

 

18,269

 

18,053

Furniture, fixtures and equipment

 

5,799

 

6,613

Automobiles

 

96

 

96

 

26,149

 

26,747

Less accumulated depreciation and amortization

 

(19,405)

 

(19,783)

 

6,744

 

6,964

Construction in progress

 

534

 

221

Total

$

7,278

$

7,185

Depreciation expense was $1.0 million and $1.1 million for the years ended December 31, 2024 and 2023, respectively.

v3.25.1
Deposits
12 Months Ended
Dec. 31, 2024
Deposits  
Deposits

(11) Deposits

Deposit accounts by type are summarized with their respective weighted-average interest rates as follows:

 

December 31, 2024

December 31, 2023

 

(Dollars in thousands)

    

Amount

    

Rate

    

Amount

    

Rate

 

Non-interest bearing

$

65,575

 

%  

$

66,757

 

%

Savings accounts

 

675,407

 

1.12

 

739,036

 

0.59

Certificates of deposit

 

706,112

 

4.07

 

532,433

 

4.11

Money market

 

2,192

 

0.10

 

3,595

 

0.10

Checking and Super NOW

 

268,377

 

0.02

 

294,783

 

0.02

Total

$

1,717,663

 

2.11

%  

$

1,636,604

 

1.61

%

The maturity of certificate of deposit accounts at December 31, 2024 is as follows (dollars in thousands):

Maturing in:

    

 

Due within 1 year

$

685,850

Due after 1 year through 2 years

 

10,797

Due after 2 years through 3 years

 

4,146

Due after 3 years through 4 years

 

3,616

Due after 4 years through 5 years

 

1,703

Total

$

706,112

Certificates of deposit with balances greater than or equal to $250,000 totaled $445.0 million and $280.1 million at December 31, 2024 and 2023, respectively. Deposit accounts in the Bank are insured by the FDIC, generally up to a maximum of $250,000 per account owner.

Interest expense by type of deposit is as follows:

    

Year ended December 31,

 

(Dollars in thousands)

2024

2023

Savings

$

6,437

$

2,469

Certificates of deposit and money market

 

24,896

 

16,956

Checking and Super NOW

 

56

 

59

Total

$

31,389

$

19,484

At December 31, 2024 and 2023, overdrawn deposit accounts totaled $108,000 and $169,000, respectively, and have been reclassified as loans in the Consolidated Balance Sheets.

In the normal course of business, certain directors and executive officers (and their associated and affiliated parties) maintain deposit accounts with the Company totaling $3.6 million and $4.5 million at December 31, 2024 and 2023, respectively.

v3.25.1
Advances from the Federal Home Loan Bank
12 Months Ended
Dec. 31, 2024
Advances from the Federal Home Loan Bank  
Advances from the Federal Home Loan Bank

(12)Advances from the Federal Home Loan Bank

Federal Home Loan Bank advances are secured by a blanket pledge on the Bank’s assets not otherwise pledged. At December 31, 2024 and 2023, our credit line with the FHLB of Des Moines was equal to 25% and 45%, respectively, of the Bank’s total assets and we had the capacity to borrow an additional $389.5 million and $612.6 million, respectively.

Advances outstanding consisted of the following:

 

December 31,

2024

2023

 

    

Weighted

    

    

Weighted

    

 

Average

Average

(Dollars in thousands)

Amount

Rate

Amount

Rate

Due within one year

$

45,000

 

2.87

%  

$

82,000

 

1.40

%  

Due over 1 year to 2 years

20,000

 

3.20

45,000

 

2.87

Due over 2 years to 3 years

 

30,000

 

4.24

 

20,000

 

3.20

Due over 3 years to 4 years

60,000

 

4.32

 

30,000

 

4.24

Due over 4 years to 5 years

5,000

4.38

60,000

4.32

Due over 5 years to 6 years

 

 

 

5,000

 

4.38

Total

$

160,000

 

3.76

%  

$

242,000

 

2.96

%  

v3.25.1
Advances from the Federal Reserve Bank
12 Months Ended
Dec. 31, 2024
Federal Home Loan Bank Stock and Federal Reserve Bank Stock [Abstract]  
Advances from the Federal Reserve Bank

(13) Advances from the Federal Reserve Bank

In March 2023, the FRB created a new Bank Term Funding Program (BTFP) to make additional funding available

to eligible depository institutions. The BTFP ceased making new loans on March 11, 2024. This program offered loans up to a one year term that can be prepaid without penalty. The amount that could be borrowed was based upon the par value of the securities pledged as collateral to the FRB. As a member of the FRB system, the Bank may also borrow from the FRB Discount Window. At December 31, 2024, we had the ability to borrow up to $114.4 million using the market value of pledged collateral.

Advances outstanding consisted of the following:

 

December 31,

2024

2023

 

    

Weighted

    

    

Weighted

    

 

Average

Average

(Dollars in thousands)

Amount

Rate

Amount

Rate

Due within one year

$

 

%  

$

50,000

 

4.89

%  

Total

$

%  

$

50,000

4.89

%  

v3.25.1
Securities Sold Under Agreements to Repurchase
12 Months Ended
Dec. 31, 2024
Securities Sold Under Agreements to Repurchase  
Securities Sold Under Agreements to Repurchase

(14) Securities Sold Under Agreements to Repurchase

Securities sold under agreements to repurchase are treated as financings and the obligations to repurchase the identical securities sold are reflected as a liability with the securities collateralizing the agreements classified as an asset. Securities sold under agreements to repurchase are summarized as follows:

 

 

December 31, 2024

 

December 31, 2023

 

 

 

 

 

 

Weighted

 

 

 

 

Weighted

 

 

 

Repurchase

 

Average

 

Repurchase

 

Average

 

(Dollars in thousands)

 

Liability

 

Rate

 

    

Liability

 

Rate

 

Maturing:

1 year or less

$

 

%  

$

5,000

 

1.88

%

Over 1 year to 2 years

5,000

1.73

Total

$

 

%  

$

10,000

 

1.81

%

v3.25.1
Offsetting of Financial Liabilities
12 Months Ended
Dec. 31, 2024
Offsetting of Financial Liabilities  
Offsetting of Financial Liabilities

(15)Offsetting of Financial Liabilities

Securities sold under agreements to repurchase are subject to a right of offset in the event of default. See Note 14, Securities Sold Under Agreements to Repurchase, for additional information.

 

 

 

 

 

 

Net Amount of

 

Gross Amount Not Offset in the

 

 

 

 

 

Gross Amount

 

Gross Amount

 

Liabilities

 

Balance Sheet

 

 

 

 

 

of Recognized

 

Offset in the

 

Presented in the

 

Financial

    

Cash Collateral

 

 

 

(Dollars in thousands)

 

Liabilities

 

Balance Sheet

 

Balance Sheet

 

Instruments

Pledged

 

Net Amount

December 31, 2024:

Securities sold under agreements to repurchase

$

$

$

$

$

$

December 31, 2023:

Securities sold under agreements to repurchase

$

10,000

$

$

10,000

$

10,000

$

$

v3.25.1
Income Taxes
12 Months Ended
Dec. 31, 2024
Income Taxes  
Income Taxes

(16)Income Taxes

Allocation of federal and state income taxes between current and deferred income tax (benefit) expense is as follows:

(Dollars in thousands)

    

2024

    

2023

 

Current

Federal

$

(1,834)

$

1,767

State

 

(659)

 

568

 

(2,493)

 

2,335

Deferred

Federal

 

48

 

(396)

State

 

30

 

(129)

 

78

 

(525)

Total

$

(2,415)

$

1,810

The federal statutory corporate tax rate for the years ended December 31, 2024 and 2023 was 21%. A reconciliation of the tax provision based on the statutory corporate rate on pretax income and the provision for taxes as shown in the accompanying Consolidated Statements of Operations is as follows:

(Dollars in thousands)

    

2024

    

2023

Income tax (benefit) expense at statutory rate

$

(1,410)

$

1,436

Income tax effect of:

State income taxes, net of federal income tax benefits

 

(526)

 

628

Other tax-exempt income

 

(211)

 

(179)

Share-based compensation

 

38

 

12

Meal and entertainment expenses

57

53

Non-deductible executive compensation

1

70

Other

 

(364)

 

(210)

Total income tax expense

$

(2,415)

$

1,810

Effective income tax rate

 

35.97

%  

 

26.47

%  

The components of income taxes (receivable) payable are as follows:

December 31,

 

(Dollars in thousands)

    

2024

    

2023

 

Current taxes (receivable) payable:

Federal

$

(1,448)

$

(932)

State

 

(634)

 

588

$

(2,082)

$

(344)

Deferred taxes receivable:

Federal

$

(901)

$

(1,313)

State

 

(976)

 

(1,144)

$

(1,877)

$

(2,457)

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities are presented below:

December 31,

 

(Dollars in thousands)

    

2024

    

2023

 

Deferred tax assets:

Hawaii franchise tax

$

(167)

$

117

Allowance for credit losses

 

1,362

 

1,364

Employee benefit plans

 

2,596

 

2,672

Equity incentive plan

 

147

 

107

Deferred compensation

 

20

 

22

Net lease liability

1,450

1,312

Unrealized loss on securities available for sale

799

637

Other

 

31

 

11

 

6,238

 

6,242

Deferred tax liabilities:

Deferred loan costs

 

2,652

 

2,665

Premises and equipment

263

273

FHLB stock dividends

 

126

 

126

Prepaid expense

 

1,259

 

653

Premiums on loans sold

 

61

 

68

 

4,361

 

3,785

Net deferred tax assets

$

1,877

$

2,457

Deferred tax assets and liabilities at December 31, 2024 and 2023 were calculated using federal corporate tax rates of 21%.

In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. Based upon the level of historical taxable income and projections for future taxable income over the periods in which the deferred tax assets are deductible, management believes it is more likely than not the Company will realize the benefits of these deductible differences. The amount of the deferred tax assets considered realizable, however, could be reduced in the near term if estimates of future taxable income are reduced. There was no valuation allowance for deferred tax assets as of December 31, 2024 and 2023.

v3.25.1
Employee Benefit Plans
12 Months Ended
Dec. 31, 2024
Employee Benefit Plans  
Employee Benefit Plans

(17)Employee Benefit Plans

The Company has a noncontributory defined benefit pension plan (Pension Plan) that covers certain employees with at least one year of service. The benefits are based on years of service and the employees’ compensation during the service period. The Company’s policy is to accrue the actuarially determined pension costs and to fund pension costs within regulatory guidelines. The Company reviews its assumptions on an annual basis and makes modifications to the assumptions based on current rates and trends when it is appropriate to do so. The effect of modifications to those assumptions is recorded in accumulated other comprehensive income beginning in 2006 and amortized to net periodic benefit cost over future periods using the corridor method. The Company believes that the assumptions utilized in recording its obligations under the plan are reasonable based on its experience and market conditions.

In 2008, the Board of Directors approved changes to the Company’s Pension Plan. Effective December 31, 2008, there are no further accruals of benefits for any participants and benefits do not increase with any additional years of service. Employees already enrolled in the Pension Plan as of December 31, 2008 will be 100% vested if they have at least five years of service. For employees with less than five years of service, vesting would occur at the employee’s five-year anniversary date.

In addition, the Company sponsors a Supplemental Employee Retirement Plan (SERP), a noncontributory supplemental retirement benefit plan, which covers certain current and former employees of the Company for amounts in addition to those provided under the Pension Plan.

The following table sets forth the status of the Pension Plan and SERP at the dates indicated:

Pension Plan

SERP

 

December 31,

 

(Dollars in thousands)

    

2024

    

2023

    

2024

    

2023

 

Accumulated benefit obligation at end of year

$

15,096

$

15,953

$

9,705

$

9,927

Change in projected benefit obligation:

Benefit obligation at beginning of year

$

15,953

$

15,866

$

9,927

$

9,948

Service cost (income)

 

123

 

191

 

(396)

 

(200)

Interest cost

 

798

 

822

 

174

 

179

Actuarial (gain) loss

 

(619)

 

94

 

 

Benefits paid

 

(1,159)

 

(1,020)

 

 

Benefit obligation at end of year

 

15,096

 

15,953

 

9,705

 

9,927

Change in plan assets:

Fair value of plan assets at beginning of year

 

20,105

 

18,336

 

 

Actual return on plan assets

 

3,002

 

2,789

 

 

Employer contributions

 

 

 

 

Benefits paid

 

(1,159)

 

(1,020)

 

 

Fair value of plan assets at end of year

 

21,948

 

20,105

 

 

Funded status at end of year

$

6,852

$

4,152

$

(9,705)

$

(9,927)

Amounts recognized in the Consolidated Balance Sheets:

Prepaid expenses and other assets (Accounts payable and accrued expenses)

$

6,852

$

4,152

$

(9,705)

$

(9,927)

Amounts recognized in accumulated other comprehensive loss:

Net actuarial loss

$

3,482

$

5,968

$

$

Prior service cost

 

113

 

119

 

 

Accumulated other comprehensive loss, before tax

$

3,595

$

6,087

$

$

The accumulated benefit obligation experienced an actuarial gain of $619,000 in 2024 and an actuarial loss of $95,000 in 2023. The actuarial gain in 2024 was attributed to an increase in the discount rate used to calculate the benefit obligation. The actuarial loss in 2023 was attributed to a decline in the discount rate used to calculate the benefit obligation.

The following table sets forth the changes recognized in accumulated other comprehensive loss for the years indicated:

Pension Plan

 

Year Ended December 31,

 

(Dollars in thousands)

    

2024

    

2023

 

Accumulated other comprehensive loss at beginning of year, before tax

$

6,087

$

7,832

Actuarial net gain arising during the period

 

(2,307)

 

(1,503)

Amortizations (recognized in net periodic benefit cost):

Actuarial loss

 

(180)

 

(237)

Prior service cost

 

(5)

 

(5)

Total recognized in other comprehensive loss

 

(2,492)

 

(1,745)

Accumulated other comprehensive loss at end of year, before tax

$

3,595

$

6,087

For the years ended December 31, 2024 and 2023, the following weighted average assumptions were used to determine benefit obligations at the end of the year:

Pension Plan

SERP

 

Year Ended December 31,

 

   

2024

    

2023

    

2024

    

2023

 

Assumptions used to determine the year-end benefit obligations:

Discount rate

 

5.60

%  

5.10

%  

5.00

%  

5.00

%

Rate of compensation increase

 

N/A

N/A

5.00

%  

5.00

%

The dates used to determine retirement measurements for the Pension Plan were December 31, 2024 and 2023.

The Company’s investment strategy for the Pension Plan is to maintain a consistent rate of return with primary emphasis on capital appreciation and secondary emphasis on income to enhance the purchasing power of the plan’s assets over the long-term and to preserve capital. The investment policy establishes a target allocation for each asset class that is reviewed periodically and rebalanced when considered appropriate. Normal target allocations at December 31, 2024 were 55% domestic equity securities, 10% international equity securities and 35% bonds. Equity securities primarily include stocks, investment in exchange traded funds and large-cap, mid-cap and small-cap mutual funds. Bonds include U.S. Treasuries, mortgage-backed securities and corporate bonds of companies in diversified industries. Other types of investments include money market funds and savings accounts opened with the Company.

As of December 31, 2024 and 2023, the Pension Plan’s assets measured at fair value were classified as follows:

Fair Value of Measurements at Report Date Using:

 

Quoted Prices

 

in Active

Significant

 

Markets for

Other

Significant

 

Identical

Observable

Unobservable

 

Total Fair

Assets

Inputs

Inputs

 

(Dollars in thousands)

Value

 (Level 1)

(Level 2)

(Level 3)

 

December 31, 2024:

    

    

    

    

    

    

    

    

Cash

$

1,291

$

1,291

$

$

Equities

 

14,812

 

14,812

 

 

Mutual funds (1)

 

5,845

 

5,845

 

 

Total

$

21,948

$

21,948

$

$

December 31, 2023:

Cash

$

622

$

622

$

$

Equities

 

13,742

 

13,742

 

 

Mutual funds (1)

 

5,741

 

5,741

 

 

Total

$

20,105

$

20,105

$

$

(1)This category includes mutual funds that invest in equities and bonds. The mutual fund managers have the ability to change the amounts invested in equities and bonds depending on their investment outlook.

Estimated future benefit payments reflecting expected future service at December 31, 2024 are as follows:

    

Pension

    

 

(Dollars in thousands)

Plan

SERP

 

2025

$

1,164

$

8,618

2026

 

1,239

 

87

2027

 

1,258

 

87

2028

 

1,241

 

87

2029

 

1,241

 

87

2030 - 2034

 

6,025

 

433

Total

$

12,168

$

9,399

For the years ended December 31, 2024 and 2023, the following weighted average assumptions were used to determine net periodic benefit cost for the fiscal years shown:

Pension Plan

SERP

Year Ended December 31,

    

2024

    

2023

    

2024

    

2023

    

Assumptions used to determine the net periodic benefit cost:

Discount rate

 

5.10

%  

5.40

%  

5.00

%  

5.00

%  

Expected return on plan assets

 

6.75

6.75

Rate of compensation increase

 

N/A

N/A

5.00

5.00

The components of net periodic benefit cost were as follows:

 

Pension Plan

 

SERP

 

Year Ended December 31,

(Dollars in thousands)

    

2024

    

2023

 

2024

 

2023

 

Net periodic benefit (income) cost for the year:

Service cost (income)

$

123

$

191

$

(396)

$

(200)

Interest cost

 

798

 

822

 

174

 

179

Expected return on plan assets

 

(1,314)

 

(1,192)

 

 

Amortization of prior service cost

 

5

 

5

 

 

Recognized actuarial loss

 

180

 

237

 

 

Net periodic benefit (income) cost for the year:

$

(208)

$

63

$

(222)

$

(21)

The service cost component of net periodic benefit cost is included in salaries and employee benefits in the Consolidated Statements of Operations. The other components of net periodic benefit cost including interest cost, the return on plan assets and amortization of net loss are reported in other income.

The expected return on plan assets is based on the weighted-average long-term rates of return for the types of assets held in the plan. The expected return on plan assets is adjusted when there is a change in the expected long-term rate of return or in the composition of assets held in the plan. The discount rate is based on the return of high-quality fixed-income investments that can be used to fund the benefit payments under the Company’s defined benefit plan.

The Company does not expect to make any contributions to the Pension Plan or the SERP in 2025.

The Company also has a 401(k) defined contribution plan and profit sharing plan covering all employees after one year of service. The 401(k) plan provides for employer matching contributions, as determined by the Company, based on a percentage of employees’ contributions subject to a maximum amount defined in the plan agreement. The Company’s 401(k) matching contributions are based on 5% of employees’ contributions. The Company’s contributions amounted to $58,000 and $64,000 for 2024 and 2023, respectively. The Company contributes to the profit sharing plan an amount determined by the Board of Directors. No contributions were made to the profit sharing plan for years ended December 31, 2024 and 2023.

v3.25.1
Employee Stock Ownership Plan
12 Months Ended
Dec. 31, 2024
Employee Stock Ownership Plan  
Employee Stock Ownership Plan  
Employee Stock Ownership Plan

(18)Employee Stock Ownership Plan

Effective January 1, 2009, Territorial Savings Bank adopted an Employee Stock Ownership Plan (ESOP) for eligible employees. The ESOP borrowed $9.8 million from the Company and used those funds to acquire 978,650 shares, or 8%, of the total number of shares issued by the Company in its initial public offering. The shares were acquired at a price of $10.00 per share.

The loan is secured by the shares purchased with the loan proceeds and will be repaid by the ESOP over the 20-year term of the loan with funds from Territorial Savings Bank’s contributions to the ESOP and dividends payable on the shares. The interest rate on the ESOP loan is an adjustable rate equal to the prime rate, as published in The

Wall Street Journal. The interest rate adjusts annually and will be the prime rate on the first business day of the calendar year.

Shares purchased by the ESOP are held by a trustee in an unallocated suspense account, and shares are released annually from the suspense account on a pro-rata basis as principal and interest payments are made by the ESOP to the Company. The trustee allocates the shares released among participants on the basis of each participant’s proportional share of compensation relative to all participants. As shares are committed to be released from the suspense account, Territorial Savings Bank reports compensation expense based on the average fair value of shares released with a corresponding credit to stockholders’ equity. The shares committed to be released are considered outstanding for earnings per share computations. Compensation expense recognized for the years ended December 31, 2024 and 2023 amounted to $458,000 and $692,000, respectively.

Shares held by the ESOP trust were as follows:

 

 

December 31,

 

 

 

2024

    

2023

 

Allocated shares

642,369

 

619,938

Unearned shares

195,732

 

244,665

Total ESOP shares

838,101

 

864,603

Fair value of unearned shares, in thousands

$

1,904

$

2,728

The ESOP restoration plan is a non-qualified plan that provides supplemental benefits to certain executives who are prevented from receiving the full benefits contemplated by the ESOP’s benefit formula. The supplemental cash payments consist of payments representing shares that cannot be allocated to the participants under the ESOP due to IRS limitations imposed on tax-qualified plans. We accrue for these benefits over the period during which employees provide services to earn these benefits. For the years ended December 31, 2024 and 2023, we reversed $3,000 and accrued $13,000, respectively, for the ESOP restoration plan.

v3.25.1
Share-Based Compensation
12 Months Ended
Dec. 31, 2024
2010 and 2019 Equity Incentive Plans  
Share-Based Compensation  
Share-Based Compensation

(19)Share-Based Compensation

The shareholders of Territorial Bancorp Inc. adopted the 2010 Equity Incentive Plan and the 2019 Equity Incentive Plan. These plans provide for the award of stock options and restricted stock to key officers and directors. In accordance with the Compensation — Stock Compensation topic of the FASB ASC, the cost of the equity incentive plans is based on the fair value of the awards on the grant date. The fair value of time-based performance-based stock that will vest based on a performance condition is based on the closing price of the Company’s stock on the date of grant. The fair value of performance-based restricted stock that will vest on a market condition is based on a Monte Carlo valuation of the Company’s stock on the date of grant. The cost of the awards will be recognized on a straight-line basis over the three-year vesting period during which participants are required to provide services in exchange for the awards. There are 4,949 shares remaining available for new awards under the 2019 Equity Plan.

The Company recognized compensation expense, measured as the fair value of the share-based award on the date of grant, on a straight-line basis over the vesting period. Share-based compensation is recorded in the Consolidated Statements of Operations as a component of salaries and employee benefits with a corresponding increase in stockholders’ equity. The table below presents information on compensation expense and the related tax benefit for all share-based awards:

(In thousands)

    

2024

    

2023

 

Compensation expense

$

428

$

177

Income tax benefit

 

117

 

48

Restricted Stock

Restricted stock awards are accounted for as a fixed grant using the fair value of the Company’s stock at the time of grant. Unvested restricted stock may not be disposed of or transferred during the vesting period. Restricted

stock carries the right to receive dividends, although dividends attributable to restricted stock may be retained by the Company until the shares vest, at which time they are paid to the award recipient. Unvested restricted stock that is time-based contain nonforfeitable dividend rights. Accrued dividends on restricted stock that do not vest based on performance or market conditions are forfeited.

The table below presents the time-based restricted stock activity:

 

 

 

 

Weighted

 

 

 

 

 

Average Grant

 

 

 

Restricted

 

Date Fair

 

 

 

Stock

 

Value

 

Unvested at December 31, 2022

23,664

$

24.15

Granted

 

14,803

 

19.29

Vested

 

12,729

 

23.64

Forfeited

 

 

Unvested at December 31, 2023

 

25,738

$

21.61

Granted

 

26,664

 

7.03

Vested

 

12,178

 

22.83

Forfeited

 

 

Unvested at December 31, 2024

 

40,224

$

11.57

During the year ended December 31, 2024, the Company issued 26,664 shares of time-vested restricted stock to certain members of executive management under the 2019 Equity Incentive Plan. The fair value of the restricted stock is based on the value of the Company’s stock on the date of grant. Time-vested restricted stock will vest over three years from the date of the grant.

As of December 31, 2024, the Company had $287,000 of unrecognized compensation costs related to time-vested restricted stock. The unrecognized compensation costs are expected to be recognized over a weighted average period of 1.7 years.

The table below presents the performance-based restricted stock units (PRSUs) that will vest on a performance condition:

 

 

Performance-

 

Based Restricted

 

 

Stock Units

 

Weighted

Based on a

Average Grant

Performance

Date Fair

 

 

Condition

 

Value

Unvested at December 31, 2022

 

43,557

$

23.63

Granted

 

17,758

19.29

Vested

 

Forfeited

 

16,348

 

21.05

Unvested at December 31, 2023

 

44,967

$

22.85

Granted

 

31,995

 

7.03

Vested

 

 

Forfeited

 

12,797

 

26.77

Unvested at December 31, 2024

 

64,165

$

14.18

During the year ended December 31, 2024, the Company issued 31,995 PRSUs to certain members of executive management under the 2019 Equity Incentive Plan. These PRSUs will vest three years after they are granted after our Compensation Committee determines whether a performance condition that compares the Company’s return on average equity to the SNL Bank Index is achieved. Depending on the Company’s performance, the actual number of these PRSUs that are issued at the end of the vesting period can vary between 0% to 150% of the target award. For the PRSUs, an estimate is made of the number of shares expected to vest based on the probability that

the performance criteria will be achieved to determine the amount of compensation expense to be recognized. This estimate is re-evaluated quarterly and total compensation expense is adjusted for any change in the current period.

The fair value of these PRSUs is based on the fair value of the Company’s stock on the date of grant. As of December 31, 2024, the Company had no unrecognized compensation costs related to these PRSUs since meeting the performance condition is not probable. Compensation expense up to $487,000 may be recognized in the future if achievement of the performance condition becomes probable. The unrecognized compensation costs would be expected to be recognized over a weighted average period of 1.5 years. Performance will be measured over a three-year period and will be cliff vested. The performance condition is measured quarterly by comparing the company’s three-year return on average equity to a peer group of banks. The Company’s percentile ranking in the peer group is used to adjust the number of PRSU’s that are expected to vest.

The table below presents the PRSUs that will vest on a market condition:

 

 

 

Performance-

Based Restricted

Monte Carlo

Stock Units

Valuation of

Based on a

the Company's

 

 

Market Condition

 

Stock

Unvested at December 31, 2022

 

10,889

$

24.04

Granted

 

4,443

 

17.95

Vested

 

 

Forfeited

 

4,087

 

22.16

Unvested at December 31, 2023

 

11,245

$

22.31

Granted

 

8,000

5.55

Vested

 

 

Forfeited

 

3,199

26.00

Unvested at December 31, 2024

 

16,046

$

13.22

During the year ended December 31, 2024, the Company issued 8,000 of PRSUs to certain members of executive management under the 2019 Equity Incentive Plan. These PRSUs will vest three years after they are granted after our Compensation Committee determines whether a market condition that compares the Company’s total stock return to the SNL Bank Index is achieved. The number of shares that will be expensed will not be adjusted for performance and will be cliff vested. The market condition is measured quarterly by comparing the Company’s three-year average total stock return to a peer group of other banks. The Company’s percentile ranking in the peer group determines how many PRSUs will vest. The fair value of these PRSUs is based on a Monte Carlo valuation of the Company’s stock on the date of grant. The assumptions which were used in the Monte Carlo valuation of the PRSUs are:

Grant date: April 18, 2024

Performance period: January 1, 2024 to December 31, 2026

2.7 year risk-free rate on grant date: 4.87%

December 31, 2023 closing price: $11.15

Closing stock price on date of grant: $7.03

Annualized volatility (based on 2.7 year historical volatility as of the grant date): 43.5%

As of December 31, 2024, the Company had $41,000 of unrecognized compensation costs related to the PRSUs that are based on a market condition. The unrecognized compensation costs are expected to be recognized over a weighted average period of 1.5 years.

v3.25.1
Earnings Per Share
12 Months Ended
Dec. 31, 2024
Earnings Per Share  
Earnings Per Share

(20)Earnings Per Share

The table below presents the information used to compute basic and diluted earnings per share:

 

For the Year Ended December 31,

 

 

(Dollars in thousands, except per share data)

2024

    

2023

 

Net (loss) income

$

(4,299)

$

5,027

Income allocated to participating securities

(48)

Net (loss) income available to common shareholders

$

(4,299)

$

4,979

Weighted-average number of shares used in:

Basic earnings per share

 

8,610,706

 

8,636,495

Dilutive common stock equivalents:

Stock options and restricted stock units

 

 

47,597

Diluted earnings per share

 

8,610,706

 

8,684,092

Net (loss) income per common share, basic

$

(0.50)

$

0.58

Net (loss) income per common share, diluted

$

(0.50)

$

0.57

v3.25.1
Accumulated Other Comprehensive Loss
12 Months Ended
Dec. 31, 2024
Accumulated Other Comprehensive Loss.  
Accumulated Other Comprehensive Loss

(21)Accumulated Other Comprehensive Loss

The table below presents the changes in the components of accumulated other comprehensive loss, net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

Unfunded

 

Unrealized

 

 

 

 

 

 

Pension

 

Loss on

 

 

 

 

(Dollars in thousands)

 

Liability

 

Securities

 

Total

 

December 31, 2024:

Balances at beginning of year

$

4,466

$

1,755

$

6,221

Other comprehensive (income) loss, net of taxes

 

(1,828)

 

447

 

(1,381)

Net current period other comprehensive (income) loss

 

(1,828)

 

447

 

(1,381)

Balances at end of year

$

2,638

$

2,202

$

4,840

December 31, 2023:

Balances at beginning of year

$

5,746

$

1,998

$

7,744

Other comprehensive income, net of taxes

 

(1,280)

 

(243)

 

(1,523)

Net current period other comprehensive income

 

(1,280)

 

(243)

 

(1,523)

Balances at end of year

$

4,466

$

1,755

$

6,221

The table below presents the tax effect on each component of other accumulated other comprehensive loss:

 

 

Year Ended December 31,

 

 

 

2024

2023

 

 

 

Pretax

    

    

After Tax

    

Pretax

    

    

After Tax

 

(Dollars in thousands)

 

Amount

Tax

Amount

Amount

Tax

Amount

 

Unfunded pension liability

$

(2,492)

$

664

$

(1,828)

$

(1,745)

$

465

$

(1,280)

Unrealized loss (gain) on securities

 

609

 

(162)

 

447

 

(331)

 

88

 

(243)

Total

$

(1,883)

$

502

$

(1,381)

$

(2,076)

$

553

$

(1,523)

v3.25.1
Commitments
12 Months Ended
Dec. 31, 2024
Commitments  
Commitments

(22)Commitments

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any terms or conditions established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since commitments may expire without being drawn upon, the total

commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on an individual basis. The Company’s policy is to require suitable collateral, primarily real estate, to be provided by customers prior to disbursement of approved loans. At December 31, 2024 and 2023 the Company had loan commitments aggregating to $1.2 million (interest rates of 6.000%) and $1.3 million (interest rates from 6.750% to 7.125%), respectively, primarily consisting of fixed-rate residential first mortgage loans. In addition to commitments to originate loans, at December 31, 2024 and 2023, the Company had $17.1 million and $14.9 million, respectively, in unused lines of credit to borrowers.

The Company is required by the Federal Reserve Bank to maintain reserves based on the amount of deposits held. Effective March 25, 2020 the Federal Reserve Bank lowered the reserve requirement to zero percent, therefore, there were no required reserve balances as of December 31, 2024 and 2023.

v3.25.1
Regulatory Capital and Supervision
12 Months Ended
Dec. 31, 2024
Regulatory Capital and Supervision  
Regulatory Capital and Supervision

(23)Regulatory Capital and Supervision

Territorial Savings Bank and the Company are subject to various regulatory capital requirements, including a risk-based capital measure. The risk-based capital guidelines include both a definition of capital and a framework for calculating risk-weighted assets by assigning balance sheet assets and off-balance sheet items to broad risk categories. The Company is not subject to regulatory capital requirements because its total assets are less than $3.0 billion. At December 31, 2024 and 2023, Territorial Savings Bank exceeded all of the fully-phased in regulatory captial requirements and is considered to be “well capitalized” under regulatory guidelines. In addition to establishing the minimum regulatory capital requirements, the regulations limit capital distributions and certain discretionary bonus payments to management if the institution does not hold a “capital conservation buffer” consisting of 2.5% of common equity Tier 1 capital to risk-weighted assets above the amount necessary to meet its minimum risk-based capital requirements.

The tables below presents the fully-phased in capital required to be considered “well-capitalized” and meet the regulatory capital conservation buffer requirement as a percentage of total and risk-weighted assets and the percentage and the total amount of capital maintained for Territorial Savings Bank and the Company at December 31, 2024 and 2023:

(Dollars in thousands)

    

Required Ratio

    

    

Actual Amount

    

Actual Ratio

 

December 31, 2024:

Tier 1 Leverage Capital

Territorial Savings Bank

 

5.00

%

$

237,864

10.98

%

Territorial Bancorp Inc.

 

$

253,190

11.68

%

Common Equity Tier 1 Risk-Based Capital (1)

Territorial Savings Bank

 

9.00

%

$

237,864

26.69

%

Territorial Bancorp Inc.

 

$

253,190

28.39

%

Tier 1 Risk-Based Capital (1)

Territorial Savings Bank

 

10.50

%

$

237,864

26.69

%

Territorial Bancorp Inc.

 

$

253,190

28.39

%

Total Risk-Based Capital (1)

Territorial Savings Bank

 

12.50

%

$

242,978

27.26

%

Territorial Bancorp Inc.

 

$

258,304

28.96

%

December 31, 2023:

Tier 1 Leverage Capital

Territorial Savings Bank

 

5.00

%

$

238,972

10.86

%

Territorial Bancorp Inc.

 

$

257,307

11.69

%

Common Equity Tier 1 Risk-Based Capital (1)

Territorial Savings Bank

 

9.00

%

$

238,972

26.31

%

Territorial Bancorp Inc.

 

$

257,307

28.33

%

Tier 1 Risk-Based Capital (1)

Territorial Savings Bank

 

10.50

%

$

238,972

26.31

%

Territorial Bancorp Inc.

 

$

257,307

28.33

%

Total Risk-Based Capital (1)

Territorial Savings Bank

 

12.50

%

$

244,093

26.87

%

Territorial Bancorp Inc.

 

$

262,428

28.89

%

(1)The required Common Equity Tier 1 Risk-Based Capital, Tier 1 Risk-Based Capital, and Total Risk-Based Capital ratios are based on the fully-phased in capital ratios in the Basel III capital regulations plus the 2.50% capital conservation buffer.

Prompt Corrective Action provisions define specific capital categories based on an institution’s capital ratios. However, the regulators may impose higher minimum capital standards on individual institutions or may downgrade an institution from one capital category to a lower category because of safety and soundness concerns. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s Consolidated Financial Statements.

Prompt Corrective Action provisions impose certain restrictions on institutions that are undercapitalized. The restrictions imposed become increasingly more severe as an institution’s capital category declines from “undercapitalized” to “critically undercapitalized.”

At December 31, 2024 and 2023, the Bank’s capital ratios exceeded the minimum capital thresholds for a “well-capitalized” institution. There are no conditions or events that have changed the institution’s category under the capital guidelines.

Depending on the amount of dividends to be paid, the Bank is required to either notify or make application to the Federal Reserve Bank before dividends are paid to the Company.

The federal banking agencies, including the Federal Reserve Board are required, to establish a “community bank leverage ratio” between 8% to 10% of average total consolidated assets for qualifying institutions with assets of less than $10 billion. Institutions with capital meeting the specified requirements and electing to follow the alternative framework would be deemed to comply with the applicable regulatory capital requirements, including the risk based requirements. The federal regulators have adopted 9% as the applicable ratio. We have not elected to follow the alternative framework.

v3.25.1
Contingencies
12 Months Ended
Dec. 31, 2024
Contingencies  
Contingencies

(24)Contingencies

The Company is involved in various claims and legal actions arising out of the ordinary course of business. In the opinion of management, the ultimate disposition of these matters will not have a material adverse effect on the Company’s Consolidated Balance Sheets or Consolidated Statements of Operations.

v3.25.1
Revenue Recognition
12 Months Ended
Dec. 31, 2024
Revenue Recognition  
Revenue Recognition

(25)Revenue Recognition

The Company’s contracts with customers are generally short-term in nature, with cycles of one year or less. These can range from an immediate term for services such as wire transfers, foreign currency exchanges, and cashier’s check purchases, to several days for services such as processing annuity and mutual fund sales. Some contracts may be of an ongoing nature, such as providing deposit account services, including ATM access, check processing, account analysis, and check ordering. However, provision of an assessable service and payment for such service is usually concurrent or closely timed. Contracts related to financial instruments, such as loans, investments, and debt, are excluded from the scope of this accounting requirement.

After analyzing the Company’s revenue sources, including the amount of revenue received, the timing of services rendered, and the timing of payment for these services, the Company has determined that the rendering of services and the payment for such services are generally closely matched. Any differences are not material to the Company’s Consolidated Financial Statements. Accordingly, the Company generally records income when payment for services is received.

Revenue from contracts with customers is reported in service and other fees and in other noninterest income in the Consolidated Statements of Operations. The table below reconciles the revenue from contracts with customers and other revenue reported in those line items:

 

 

Service and

 

 

(Dollars in thousands)

 

Other Fees

 

Other

 

Total

Year ended December 31, 2024

Revenue from contracts with customers

$

1,036

$

117

$

1,153

Other revenue

134

298

432

Total

$

1,170

$

415

$

1,585

Year ended December 31, 2023

Revenue from contracts with customers

$

1,186

$

122

$

1,308

Other revenue

141

157

298

Total

$

1,327

$

279

$

1,606

v3.25.1
Leases
12 Months Ended
Dec. 31, 2024
Leases  
Leases

(26)Leases

The table below presents lease costs and other information for the years indicated:

 

Year Ended

 

 

December 31,

 

(Dollars in thousands)

 

2024

 

2023

 

Lease costs:

Operating lease costs

$

2,848

$

2,757

Short-term lease costs

 

314

 

511

Variable lease costs

 

159

 

163

Total lease costs

$

3,321

$

3,431

Cash paid for amounts included in measurement of lease liabilities

$

2,692

$

(991)

ROU assets obtained in exchange for new operating lease liabilities

$

3,589

$

693

At December 31, 2024, future minimum rental commitments under noncancellable operating leases are as follows:

December 31,

(Dollars in thousands)

    

2024

2025

$

2,744

2026

 

2,592

2027

 

2,507

2028

 

2,227

2029

 

1,876

Thereafter

 

7,984

Total

19,930

Less present value discount

(1,963)

Present value of leases

$

17,967

The table below presents other lease related information:

December 31,

December 31,

    

2024

    

2023

 

Weighted-average remaining lease term (years)

 

9.02

 

9.77

Weighted-average discount rate

2.33

%

2.15

%

The Company leased to a tenant certain property that it owns under a non-cancelable lease that expires on December 31, 2031. Rental income comprised of minimum rentals for 2024 and 2023 was $133,000 and $155,000, respectively.

v3.25.1
Fair Value of Financial Instruments
12 Months Ended
Dec. 31, 2024
Fair Value of Financial Instruments  
Fair Value of Financial Instruments

(27)Fair Value of Financial Instruments

In accordance with the Fair Value Measurements and Disclosures topic of the FASB ASC, the Company groups its financial assets and liabilities measured or disclosed at fair value into three levels based on the markets in which the financial assets and liabilities are traded and the reliability of the assumptions used to determine fair value as follows:

Level 1 — Valuation is based upon quoted prices (unadjusted) for identical assets or liabilities traded in active markets. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.

Level 2 — Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

Level 3 — Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect management’s own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of discounted cash flow models and similar techniques that require the use of significant judgment or estimation.

In accordance with the Fair Value Measurements and Disclosures topic, the Company bases its fair values on the price that it would expect to receive if an asset were sold or the price that it would expect to pay to transfer a liability in an orderly transaction between market participants at the measurement date. Also as required, the Company maximizes the use of observable inputs and minimizes the use of unobservable inputs when developing fair value measurements.

The Company uses fair value measurements to determine fair value disclosures. Investment securities available for sale and derivatives are recorded at fair value on a recurring basis. From time to time, the Company may be required to record other financial assets at fair value on a nonrecurring basis, such as loans held for sale, impaired loans and investments, and mortgage servicing assets. These nonrecurring fair value adjustments typically involve application of the lower of cost or fair value accounting or write-downs of individual assets.

Investment Securities Available for Sale. The estimated fair values of mortgage-backed securities issued by U.S. government-sponsored enterprises are considered Level 2 inputs because the valuation for investment securities utilized pricing models that varied based on asset class and included trade, bid and other observable market information.

Interest Rate Contracts. The Company may enter into interest rate lock commitments with borrowers on loans intended to be sold. To manage interest rate risk on the lock commitments, the Company may also enter into forward loan sale commitments. The interest rate lock commitments and forward loan sale commitments are treated as derivatives and are recorded at their fair value determined by referring to prices quoted in the secondary market for similar contracts. The fair value inputs are considered Level 2 inputs. Interest rate contracts that are classified as assets are included with prepaid expenses and other assets on the Consolidated Balance Sheet while interest rate contracts that are classified as liabilities are included with accounts payable and accrued expenses.

The estimated fair values of the Company’s financial instruments are as follows:

Carrying

Fair Value Measurements Using

 

(Dollars in thousands)

    

Amount

    

Fair Value

Level 1

Level 2

Level 3

 

December 31, 2024

Assets

Cash and cash equivalents

$

123,523

$

123,523

$

123,523

$

$

Investment securities available for sale

18,492

18,492

18,492

Investment securities held to maturity

 

645,699

513,499

513,499

Loans receivable, net

 

1,281,548

1,063,964

1,063,964

FHLB stock

 

8,542

8,542

8,542

FRB stock

3,189

3,189

3,189

Accrued interest receivable

 

5,800

5,800

95

1,349

4,356

Liabilities

Deposits

 

1,717,663

1,715,636

1,011,551

704,085

Advances from the Federal Home Loan Bank

 

160,000

159,139

159,139

Accrued interest payable

 

979

979

1

978

December 31, 2023

Assets

Cash and cash equivalents

$

126,659

$

126,659

$

126,659

$

$

Investment securities available for sale

20,171

20,171

20,171

Investment securities held to maturity

 

685,728

568,128

568,128

Loans receivable, net

 

1,303,431

1,120,704

1,120,704

FHLB stock

 

12,192

12,192

12,192

FRB stock

3,180

3,180

3,180

Accrued interest receivable

 

6,105

6,105

79

1,441

4,585

Liabilities

Deposits

 

1,636,604

1,633,164

1,104,171

528,993

Advances from the Federal Home Loan Bank

 

242,000

238,380

238,380

Advances from the Federal Reserve Bank

50,000

50,049

50,049

Securities sold under agreements to repurchase

 

10,000

9,700

9,700

Accrued interest payable

 

1,183

1,183

157

1,026

At December 31, 2024 and 2023, neither the commitment fees received on commitments to extend credit nor the fair value thereof was material to the Consolidated Financial Statements of the Company.

The table below presents the balance of assets and liabilities measured at fair value on a recurring basis:

(Dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

 

December 31, 2024

Investment securities available for sale

$

$

18,492

$

$

18,492

December 31, 2023

Investment securities available for sale

$

$

20,171

$

$

20,171

There were no assets or liabilities measured at fair value on a nonrecurring basis as of December 31, 2024 or 2023.

    

v3.25.1
Parent Company Only
12 Months Ended
Dec. 31, 2024
Parent Company Only  
Parent Company Only

(28)Parent Company Only

Presented below are the condensed balance sheets, statements of operations, and statements of cash flows for Territorial Bancorp Inc.

Condensed Balance Sheets

December 31,

 

(Dollars in thousands)

    

2024

    

2023

 

Assets

Cash

$

14,763

$

18,453

Investment in Territorial Savings Bank

 

233,025

 

232,751

Prepaid expenses and other assets

 

1,028

 

272

Total assets

$

248,816

$

251,476

Liabilities and Equity

Other liabilities

$

465

$

390

Equity

 

248,351

 

251,086

Total liabilities and equity

$

248,816

$

251,476

Condensed Statements of Operations

For the Year Ended December 31,

 

(Dollars in thousands)

    

2024

    

2023

 

Interest and dividend income:

Dividends from Territorial Savings Bank

$

$

Interest-earning deposit with Territorial Savings Bank

3

4

Other

 

2

 

Total interest and dividend income

 

5

 

4

Noninterest expense:

Salaries

 

38

 

42

Other general and administrative expenses

 

3,728

 

958

Total noninterest expense

 

3,766

 

1,000

Loss before income taxes and equity in undistributed earnings in subsidiaries

 

(3,761)

 

(996)

Income tax benefit

 

(997)

 

(315)

Loss before equity in undistributed earnings in subsidiaries

 

(2,764)

 

(681)

Equity in undistributed (loss) earnings of Territorial Savings Bank, net of dividends

 

(1,535)

 

5,708

Net (loss) income

$

(4,299)

$

5,027

Condensed Statements of Cash Flows

For the Year Ended December 31,

 

(Dollars in thousands)

    

2024

    

2023

 

Cash flows from operating activities:

Net (loss) income

$

(4,299)

$

5,027

Adjustments to reconcile net (loss) income to net cash (used in) from operating activities:

Equity in undistributed loss (earnings) of Territorial Savings Bank, net of dividends

 

1,535

 

(5,708)

Net (increase) decrease in prepaid expenses and other assets

 

(298)

 

933

Net increase in other liabilities

 

75

 

163

Net cash (used in) from operating activities

 

(2,987)

 

415

Cash flows from investing activities:

Investment in Territorial Savings Bank

 

 

Net cash from investing activities

 

 

Cash flows from financing activities:

Repurchases of common stock

 

 

(4,065)

Cash dividends paid

 

(703)

 

(6,412)

Net cash used in financing activities

 

(703)

 

(10,477)

Net decrease in cash

 

(3,690)

 

(10,062)

Cash at beginning of the year

 

18,453

 

28,515

Cash at end of the year

$

14,763

$

18,453

v3.25.1
Segment Information
12 Months Ended
Dec. 31, 2024
Segment Information  
Segment Information

(29) Segment Information

The Company has one reportable segment: banking operations. Loans, securities, deposits, and non-interest income provide the revenues of the banking operation. Loan products offered to customers generate a majority of the Company’s interest and fee income. Additionally, deposit products offered to customers generate fees and service charge income. Interest income earned on securities and other noninterest income are other sources of revenue. Interest expense, provisions for credit losses, salaries and employee benefits, occupancy, equipment, and other general and administrative expenses provide the significant expenses in banking operations. These significant expenses are the same as those disclosed in the Company’s Consolidated Statements of Operation and Consolidated Statement of Cash Flows. Noncash items such as depreciation and amortization are also disclosed in the Company’s Consolidated Statements of Operations and Consolidated Statements of Cash Flows.

The Company’s chief operating decision makers are the Chief Executive Officer, Executive Vice President and Co-Chief Operating Officer, the Chief Financial Officer, and Executive Vice President, Finance. The chief operating decision makers are provided with consolidated balance sheets, income statements, and net interest margin analyses in order to evaluate revenues streams, significant expenses, assess the Company’s segment, and determine the allocation of resources. Additionally, the chief operating decision makers review performance of various components of banking operations, such as loan portfolio types, funding sources, and overhead, to assess product pricing and significant expenses to evaluate return on assets. The chief operating decision makers use consolidated net income to benchmark the Company against its competitors. The benchmarking analysis coupled with monitoring budget-to-actual results are used in assessing performance.

The accounting policies of the banking operations are the same as those described in Note 2 – Summary of Significant Accounting Policies. All operations are domestic.

For the Year Ended December 31,

(Dollars in thousands)

    

2024

    

2023

Interest and dividend income:

$

72,305

$

69,088

Reconciliation of revenue:

Other noninterest income

2,611

2,471

Total consolidated revenue

74,916

71,559

Less:

Interest expense

40,613

26,457

Segment net interest income and noninterest income

34,303

45,102

Less:

Provision (reversal of provision) for credit losses

73

(3)

Salaries and employee benefits

19,787

20,832

Occupancy

6,858

6,910

Equipment

5,307

5,156

Federal deposit insurance premiums

1,667

982

Other general and administrative expenses

7,325

4,388

Income tax (benefit) expense

(2,415)

1,810

Segment net (loss) income

(4,299)

5,027

Reconciliation of profit or loss:

Adjustments and reconciling items

-

-

Consolidate net (loss) income

$

(4,299)

$

5,027

Reconciliation of assets:

Total assets for reportable segment

$

2,169,715

$

2,236,672

Adjustments and reconciling items

-

-

Total consolidated assets

$

2,169,715

$

2,236,672

v3.25.1
Subsequent Events
12 Months Ended
Dec. 31, 2024
Subsequent Events  
Subsequent Events

(30)Subsequent Events

On January 31, 2025, the Board of Directors of Territorial Bancorp Inc. declared a quarterly cash dividend of $0.01 per share of common stock. The dividend was paid on February 28, 2025 to stockholders of record as of February 14, 2025.

As previously announced in a joint news release issued April 29, 2024, Hope Bancorp, Inc. (Hope Bancorp) and the Company signed a definitive merger agreement.  On March 3, 2025, Hope Bancorp and the Company issued a joint press release announcing receipt of all required regulatory approvals for the mergers contemplated by the definitive merger agreement. Completion of the mergers contemplated by the definitive merger agreement remain subject to the satisfaction of customary closing conditions set forth in the merger agreement.

v3.25.1
Pay vs Performance Disclosure - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Pay vs Performance Disclosure    
Net Income (Loss) $ (4,299) $ 5,027
v3.25.1
Insider Trading Arrangements
3 Months Ended
Dec. 31, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.25.1
Insider Trading Policies and Procedures
12 Months Ended
Dec. 31, 2024
Insider Trading Policies and Procedures [Line Items]  
Insider Trading Policies and Procedures Adopted true
v3.25.1
Cybersecurity Risk Management and Strategy Disclosure
12 Months Ended
Dec. 31, 2024
Cybersecurity Risk Management, Strategy, and Governance [Line Items]  
Cybersecurity Risk Management Processes for Assessing, Identifying, and Managing Threats [Text Block]

Risk Assessment. On a periodic basis, but not less than annually, the Information Security Officer (the “ISO”) identifies and documents internal and external vulnerabilities that could result in unauthorized disclosure, misuse, alteration, or destruction of customer information or customer records. Based on the results of the risk assessment, Territorial Savings Bank’s Information Security Program may be revised to protect against any anticipated threats or hazards to the security or integrity of such information. The Board of Directors reviews changes to the program designed to monitor, measure, and respond to vulnerabilities identified.

Response to Security Vulnerabilities. In response to identified risks, management may take certain steps to correct and respond to security vulnerabilities, which may include:

Applying vendor-provided software fixes, commonly called patches.
Implementing documented, approved, and tested changes to security configurations.
Ensuring that exploitable files and services are assessed and removed or disabled based upon known vulnerabilities and business needs.
Updating vulnerability scanning and intrusion detection tools to identify known vulnerabilities and related unauthorized activities.
Conducting subsequent penetration testing and vulnerability assessments, as warranted.
Reviewing performance with service providers to ensure security maintenance and reporting responsibilities are operating according to contract provisions and that service providers provide notification of system security breaches that may affect Territorial Savings Bank.

Internal Controls, Audit, and Testing. Regular internal monitoring is integral to Territorial Savings Bank’s risk assessment process, which includes regular testing of internal key controls, systems, and procedures. In addition, independent third-party penetration testing to test the effectiveness of security controls and preparedness measures is conducted at least annually or more often, if warranted by the risk assessment or other external factors. Management determines the scope and objectives of the penetration analysis.

Service Providers. Like many companies, Territorial Savings Bank relies on third-party vendor solutions to support its operations. Many of these vendors, especially in the financial services industry, have access to sensitive and proprietary information. In order to mitigate the operational, informational and other risks associated with the use of vendors, Territorial Savings Bank maintains a risk-based Vendor Management Program designed to identify, measure, monitor, and control risks related to outsourced vendor relationships. The Vendor Management Program is implemented through a Vendor Management Program Policy and includes a detailed onboarding process and periodic reviews of vendors with access to sensitive Territorial Savings Bank data. The Vendor Management Program Policy applies to any business arrangement between Territorial Savings Bank and another individual or entity, by contract or otherwise, in compliance with the Interagency Guidance on Third-Party Relationships: Risk Management. The Vendor Management Program is reviewed as part of Territorial Savings Bank’s annual Internal Audit Risk Assessment.

Employees and Training. Employees are the first line of defense against cybersecurity events. Each employee is responsible for protecting Territorial Savings Bank and client information. Employees are provided training at initial onboarding and thereafter regarding information security and cybersecurity-related policies and procedures applicable to their respective roles within the organization. In addition, employees are subjected to regular simulated phishing assessments, designed to sharpen threat detection and reporting capabilities. In addition to training, employees are supported with solutions designed to identify, prevent, detect, respond to, and recover from incidents. Notable technologies include firewalls, intrusion detection systems, managed endpoint detection and response, digital risk

protection services, data loss prevention scanning, user behavior analytics, multi-factor authentication, data backups, and business continuity applications. Notable services include 24/7 security monitoring and response, weekly vulnerability scanning, third-party monitoring, and threat intelligence.

Board Reporting. At least annually, the ISO reports to the Board the overall status of the Information Security Program and Territorial Savings Bank’s compliance with the Interagency Guidelines for Safeguarding Customer Information. Any material findings related to the risk assessment, risk management and control decisions, service provider arrangements, results of testing, security breaches or violations are discussed as are management’s responses and any recommendations for program changes.

Program Adjustments. The ISO monitors, evaluates, and adjusts the Information Security Program considering any relevant changes in technology, the sensitivity of its customer information, internal or external threats to information, and changing business arrangements, such as mergers and acquisitions, alliances and joint ventures, outsourcing arrangements, and changes to customer information systems.

Incident Response Plan. To ensure that information security incidents can be recovered from quickly and with the least impact to Territorial Savings Bank and its customers, Territorial Savings Bank maintains a structured and systematic incident response plan (the “IRP”) for all information security incidents that affect any of the IT systems, network, or data of Territorial Savings Bank, including Territorial Savings Bank’s data held, or IT services provided by third-party vendors or other service providers. The ISO is responsible for implementing and maintaining the IRP, which includes:

Identifying the incident response team (“IRT”) and any appropriate sub-teams to address specific information security incidents, or categories of information security incidents.
Coordinating IRT activities, including developing, maintaining, and following appropriate procedures to respond to and document identified information security incidents.
Conducting post-incident reviews to gather feedback on information security incident response procedures and address any identified gaps in security measures.
Providing training and conducting periodic exercises to promote employee and stakeholder preparedness and awareness of the IRP.
Reviewing the IRP at least annually, or whenever there is a material change in Territorial Savings Bank’s business practices that may reasonably affect its cyber incident response procedures.
Cybersecurity Risk Management Processes Integrated [Flag] true
Cybersecurity Risk Management Processes Integrated [Text Block] management may take certain steps to correct and respond to security vulnerabilities, which may include:

Applying vendor-provided software fixes, commonly called patches.
Implementing documented, approved, and tested changes to security configurations.
Ensuring that exploitable files and services are assessed and removed or disabled based upon known vulnerabilities and business needs.
Updating vulnerability scanning and intrusion detection tools to identify known vulnerabilities and related unauthorized activities.
Conducting subsequent penetration testing and vulnerability assessments, as warranted.
Reviewing performance with service providers to ensure security maintenance and reporting responsibilities are operating according to contract provisions and that service providers provide notification of system security breaches that may affect Territorial Savings Bank.

Cybersecurity Risk Management Third Party Engaged [Flag] true
Cybersecurity Risk Third Party Oversight and Identification Processes [Flag] true
Cybersecurity Risk Materially Affected or Reasonably Likely to Materially Affect Registrant [Flag] false
Cybersecurity Risk Board of Directors Oversight [Text Block] The Board of Directors recognizes the importance of the Interagency Guidelines Establishing Standards for Safeguarding Customer Information and has incorporated those elements in its ongoing oversight of the Information Security Program.The Board of Directors reviews changes to the program designed to monitor, measure, and respond to vulnerabilities identified.
Cybersecurity Risk Board Committee or Subcommittee Responsible for Oversight [Text Block] Information Technology Steering Committee
Cybersecurity Risk Process for Informing Board Committee or Subcommittee Responsible for Oversight [Text Block]

The Information Security Department provides oversight, from a risk perspective, of IT security practices. As referenced above, the ISO provides information security updates to the Information Technology Steering Committee at each Information Technology Steering Committee meeting. Additional information security training to the Board of Directors is provided through targeted training overseen by the ISO. In addition, as discussed below, Territorial Savings

Bank has implemented an Incident Response Plan to provide a structured and systematic incident response process for information security incidents that affect any of the information technology systems, network, or data of Territorial Savings Bank. The Incident Response Plan is implemented and maintained by the ISO. Cybersecurity metrics are reported to management committees at least monthly and are summarized in annual reporting to the Board of Directors.

Cybersecurity Risk Role of Management [Text Block]

Response to Security Vulnerabilities. In response to identified risks, management may take certain steps to correct and respond to security vulnerabilities, which may include:

Applying vendor-provided software fixes, commonly called patches.
Implementing documented, approved, and tested changes to security configurations.
Ensuring that exploitable files and services are assessed and removed or disabled based upon known vulnerabilities and business needs.
Updating vulnerability scanning and intrusion detection tools to identify known vulnerabilities and related unauthorized activities.
Conducting subsequent penetration testing and vulnerability assessments, as warranted.
Reviewing performance with service providers to ensure security maintenance and reporting responsibilities are operating according to contract provisions and that service providers provide notification of system security breaches that may affect Territorial Savings Bank.

Internal Controls, Audit, and Testing. Regular internal monitoring is integral to Territorial Savings Bank’s risk assessment process, which includes regular testing of internal key controls, systems, and procedures. In addition, independent third-party penetration testing to test the effectiveness of security controls and preparedness measures is conducted at least annually or more often, if warranted by the risk assessment or other external factors. Management determines the scope and objectives of the penetration analysis.

Service Providers. Like many companies, Territorial Savings Bank relies on third-party vendor solutions to support its operations. Many of these vendors, especially in the financial services industry, have access to sensitive and proprietary information. In order to mitigate the operational, informational and other risks associated with the use of vendors, Territorial Savings Bank maintains a risk-based Vendor Management Program designed to identify, measure, monitor, and control risks related to outsourced vendor relationships. The Vendor Management Program is implemented through a Vendor Management Program Policy and includes a detailed onboarding process and periodic reviews of vendors with access to sensitive Territorial Savings Bank data. The Vendor Management Program Policy applies to any business arrangement between Territorial Savings Bank and another individual or entity, by contract or otherwise, in compliance with the Interagency Guidance on Third-Party Relationships: Risk Management. The Vendor Management Program is reviewed as part of Territorial Savings Bank’s annual Internal Audit Risk Assessment.

Employees and Training. Employees are the first line of defense against cybersecurity events. Each employee is responsible for protecting Territorial Savings Bank and client information. Employees are provided training at initial onboarding and thereafter regarding information security and cybersecurity-related policies and procedures applicable to their respective roles within the organization. In addition, employees are subjected to regular simulated phishing assessments, designed to sharpen threat detection and reporting capabilities. In addition to training, employees are supported with solutions designed to identify, prevent, detect, respond to, and recover from incidents. Notable technologies include firewalls, intrusion detection systems, managed endpoint detection and response, digital risk

protection services, data loss prevention scanning, user behavior analytics, multi-factor authentication, data backups, and business continuity applications. Notable services include 24/7 security monitoring and response, weekly vulnerability scanning, third-party monitoring, and threat intelligence.

Cybersecurity Risk Management Positions or Committees Responsible [Flag] true
Cybersecurity Risk Management Positions or Committees Responsible [Text Block] Information Security Officer (the “ISO”)
Cybersecurity Risk Management Expertise of Management Responsible [Text Block] The ISO has five years of experience with Territorial Savings Bank and an additional 23 years of experience in the information technology (“IT”) field.
Cybersecurity Risk Process for Informing Management or Committees Responsible [Text Block] The ISO also oversees Territorial Savings Bank’s Information Security Program, which is governed by various information security and cybersecurity, systems development, change control, disaster recovery/business continuity and physical asset classification and control policies. The Information Security Program identifies data sources, threats and vulnerabilities and ensures awareness, accountability, and oversight for data protection throughout Territorial Savings Bank and with trusted third parties to ensure that data is protected and able to be recovered in the event of a breach or failure (technical or other disaster). The Information Security Department provides on-going technology and IT threat updates to ensure the latest threats are addressed. In addition, the ISO participates in penetration testing, business continuity/ disaster recovery testing, and incident response plan testing. The ISO presents information security and cybersecurity updates at least quarterly to Territorial Savings Bank’s Information Technology Steering Committee, which consists of the Executive Vice President of Administration, the Senior Vice President of Electronic Banking, the Information Technology Manager, the Information Security Officer, information technology staff, and staff from other departments within the organization. The committee minutes are reviewed by the Board of Directors after each meeting.

The Information Security Department provides oversight, from a risk perspective, of IT security practices. As referenced above, the ISO provides information security updates to the Information Technology Steering Committee at each Information Technology Steering Committee meeting. Additional information security training to the Board of Directors is provided through targeted training overseen by the ISO. In addition, as discussed below, Territorial Savings

Bank has implemented an Incident Response Plan to provide a structured and systematic incident response process for information security incidents that affect any of the information technology systems, network, or data of Territorial Savings Bank. The Incident Response Plan is implemented and maintained by the ISO. Cybersecurity metrics are reported to management committees at least monthly and are summarized in annual reporting to the Board of Directors.

Cybersecurity Risk Management Positions or Committees Responsible Report to Board [Flag] true
v3.25.1
Summary of Significant Accounting Policies (Policies)
12 Months Ended
Dec. 31, 2024
Summary of Significant Accounting Policies  
Description of Business

(a) Description of Business

Territorial Bancorp Inc. (the Company), through its wholly-owned subsidiary, Territorial Savings Bank (the Bank), provides loan and deposit products and services primarily to individual customers through 28 branches located throughout Hawaii. We deal primarily in residential mortgage loans in the State of Hawaii. The Company’s earnings depend primarily on its net interest income, which is the difference between the interest income earned on interest-earning assets (loans receivable and investments) and the interest expense incurred on interest-bearing liabilities (deposit liabilities and borrowings). Deposits traditionally have been the principal source of the Bank’s funds for use in lending, meeting liquidity requirements, and making investments. The Company also derives funds from receipt of interest and principal repayments on outstanding loans receivable and investments, borrowings from the Federal Home Loan Bank (FHLB), Federal Reserve Bank (FRB), and proceeds from issuance of common stock.

Principles of Consolidation

(b) Principles of Consolidation

The Consolidated Financial Statements include the accounts and results of operations of Territorial Bancorp Inc. and Territorial Savings Bank, its wholly-owned subsidiary. Significant intercompany balances and transactions have been eliminated in consolidation.

Cash and Cash Equivalents

(c) Cash and Cash Equivalents

Cash and cash equivalents includes cash and due from banks, interest-bearing deposits in other banks, federal funds sold, and short-term, highly liquid investments with original maturities of three months or less.

Investment Securities

(d) Investment Securities

The Company classifies and accounts for its investment securities as follows: (1) held-to-maturity debt securities in which the Company has the positive intent and ability to hold to maturity are reported at amortized cost; (2) trading securities that are purchased for the purpose of selling in the near term are reported at fair value, with unrealized gains and losses included in current earnings; and (3) available-for-sale securities not classified as either held-to-maturity or trading securities are reported at fair value, with unrealized gains and losses excluded from current earnings and reported as a separate component of equity. At December 31, 2024 and 2023, the Company had $18.5 million and $20.2 million, respectively, of securities classified as available-for-sale and the remaining securities were classified as held-to-maturity.

Gains or losses on the sale of investment securities are computed using the specific-identification method. The Company amortizes premiums and accretes discounts associated with investment securities using the interest method over the contractual life of the respective investment security. Such amortization and accretion is included in the interest income line item in the Consolidated Statements of Operations. Interest income is recognized when earned.

Loans Receivable

(e) Loans Receivable

This policy applies to all loan classes. Loans receivable are stated at the principal amount outstanding, less the allowance for credit losses, loan origination fees and costs, and commitment fees. Interest on loans receivable is accrued as earned. The Company has a policy of placing loans on a nonaccrual basis when 90 days or more contractually delinquent or when, in the opinion of management, collection of all or part of the principal balance appears doubtful. For nonaccrual loans, the Company records payments received as a reduction in principal. The Company, considering current information and events regarding the borrowers’ ability to repay their obligations, considers a loan to be individually evaluated when it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. When a loan is considered to be individually evaluated, the amount of the impairment is measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or, if the loan is considered to be collateral dependent, based on the fair value of the collateral less estimated costs to sell. Impairment losses are written off against the allowance for credit losses. For nonaccrual loans, the Company records payments received as a reduction in principal. A nonaccrual loan may be restored to an accrual basis when principal and interest payments are current and full payment of principal and interest is expected.

Loans Held for Sale

(f) Loans Held for Sale

Loans held for sale are stated at the lower of aggregate cost or market value. Net fees and costs of originating loans held for sale are deferred and are included in the basis for determining the gain or loss on sales of loans held for sale.

Deferred Loan Origination Fees and Unearned Loan Discounts

(g) Deferred Loan Origination Fees and Unearned Loan Discounts

Loan origination and commitment fees and certain direct loan origination costs are being deferred, and the net amount is recognized over the life of the related loan as an adjustment to yield. Net deferred loan fees are amortized using the interest method over the contractual term of the loan, adjusted for actual prepayments. Net unamortized fees on loans paid in full are recognized as a component of interest income.

Real Estate Owned

(h) Real Estate Owned

Real estate owned is valued at the time of foreclosure at fair value, less estimated cost to sell, thereby establishing a new cost basis. The Company obtains appraisals based on recent comparable sales to assist management in estimating the fair value of real estate owned. Subsequent to acquisition, real estate owned is valued at the lower of cost or fair value, less estimated cost to sell. Declines in value are charged to expense through a direct write-down of the asset. Costs related to holding real estate are charged to expense while costs related to development and improvements are capitalized. Net gains or losses recognized on the sale of real estate owned are included in other general and administrative expenses.

Allowance for Credit Losses (ACL) on Loans and Securities

(i) Allowance for Credit Losses (ACL) on Loans and Securities

The current expected credit losses (CECL) accounting standard requires an estimate of the credit losses expected over the life of the financial instrument. CECL replaces the incurred loss approach that delayed the recognition of a credit loss until it was probable that a loss event occurred. The ACL is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged off against the ACL during the period when management deems the loan to be uncollectible and all interest previously accrued but not collected is reversed against the current period ACL.

The estimate of expected credit losses is based on information about past events, current conditions, and reasonable and supportable forecasts that affect the collectability of financial instruments. Historical loss experience is generally the starting point for estimating expected credit losses. The Company considers whether the historical loss experience should be adjusted for asset specific risk characteristics or current conditions at the reporting date that did not exist over the historical reporting period. These qualitative

adjustments can include changes in the economy, loan underwriting standards, and delinquency trends. The Company then considers future economic conditions as part of the one year reasonable and supportable forecast period.

Our loan portfolio is segmented into three pools for estimating our allowance for credit losses on loans: real estate, commercial, and consumer loans. They were established upon the adoption of ASU 2016-13. Only three pools are used to segment our loan portfolio because loans within the pools share similar risk characteristics and were originated using similar underwriting standards. Loans that do not share similar risk characteristics would be evaluated on an individual basis and excluded from the collective evaluation. Historically, we have disclosed information about our loans and allowance based on class of financing receivable. The portfolio segments align with the class of financing receivables as follows:

Real estate: One- to four-family residential, multi-family residential, and commercial mortgage
Commercial: Commercial loans other than mortgage loans
Consumer: Home equity loans, loans on deposit accounts, and all other consumer loans

Collateral dependent loans are not considered to share the same risk characteristics with the three pools discussed above. A loan is considered to be collateral dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the sale or operation of the collateral. For loans which are considered to be collateral dependent, the Company has elected to estimate the expected credit loss based on the fair value of the collateral less selling costs. If the fair value of the collateral less selling costs is less than the loan’s amortized cost basis, the Company records a partial charge-off to reduce the loan’s amortized cost basis for the difference between the collateral fair value less selling costs and the amortized cost basis.

The ACL on loans and accrued interest is calculated on a loan by loan basis. If the loan’s amortized cost basis is less than the total present value of cash flows calculated using a discounted cash flow approach, the ACL is equal to the amortized cost basis minus the total present value of cash flows on the loan discounted by the loan’s effective interest rate. The expected cash flows include estimates of loan charge-offs, recoveries, and prepayments. Economic variables which have a strong correlation with our historical loan charge-offs, recoveries, and prepayments are utilized in forecasting loan charge-offs, recoveries, and prepayments during the one year reasonable and supportable forecast period. After the reasonable and supportable forecast period, the historical reversion rate is used to calculate loan charge-offs, recoveries, and prepayments for the remaining expected life of the loan. The reversion rate is based on historical averages and applied on a straight-line basis. Qualitative adjustments may be made to account for current conditions and forward looking events not captured in the quantitative calculation. The forecast and reversion rate utilize historical behavior during select periods of time. Our Real Estate and Consumer loan pools utilize a vintage approach where historical losses, recoveries, and prepayment experience is determined using loans that have originated in the same period. Our Commercial loans utilize a reporting period approach where historical losses, recoveries, and prepayment experience is considered during a selected historical period of time. Off-balance sheet forecasts utilize a reporting period approach.

Loans receivable are stated at amortized cost which includes the principal amount outstanding, less the allowance for credit losses, deferred loan origination fees and costs, commitment fees, and cumulative net charge-offs. Interest income on loans receivable is accrued as earned. Accrued interest receivable on loans was $4.4 million as of December 31, 2024, and is included in accrued interest receivable on the Consolidated Balance Sheet.

The Company determines delinquency status by considering the number of days full payments required by the contractual terms of the loan are past due. The Company has a policy of placing loans on a nonaccrual basis when 90 days or more contractually delinquent or when, in the opinion of management, collection of all or part of the principal balance appears doubtful, unless the loans are well secured and in the process of collection. When a loan is placed on nonaccrual status, all interest previously accrued and not collected is reversed against current period provision for credit losses. For nonaccrual loans, the Company records

payments received as a reduction in principal. A nonaccrual loan may be restored to an accrual basis when principal and interest payments are current and full payment of principal and interest is expected.

The Company’s off-balance sheet credit exposures are comprised of unfunded portions of existing loans, such as lines of credit and construction loans, and commitments to originate loans that are not conditionally cancellable by the Company. Under the CECL accounting standard, expected credit losses on these amounts are calculated using a forecasted estimate of the likelihood that funding of the unfunded amount/commitment will occur and the historical reversion rate. Changes to the reserve for off-balance sheet credit exposures are recorded through increases or decreases to the provision for credit losses on the Consolidated Statements of Operations. There was $800 in reserves for off-balance sheet credit exposures at December 31, 2024. There were no reserves for off-balance sheet credit exposures at December 31, 2023.

While management utilizes its best judgment and information available, the adequacy of the ACL and the reserve for off-balance sheet credit exposures is determined by certain factors outside of the Company's control, such as the performance of our portfolios, changes in the economic environment including economic uncertainty, changes in interest rates and loan prepayments, and the view of the regulatory authorities toward classification of assets and the level of ACL and the reserve for off-balance sheet credit exposures. Additionally, the level of ACL and the reserve for off-balance sheet credit exposures may fluctuate based on the balance and mix of the loan portfolio, changes in loan prepayments and off-balance sheet credit exposures, changes in charge-off rates, and changes in forecasted economic conditions. If actual results differ significantly from our assumptions, our ACL and the reserve for off-balance sheet credit exposures may not be sufficient to cover inherent losses in our loan portfolio, resulting in additions to our ACL and an increase in the provision for credit losses.

The Company is required to utilize the CECL methodology to estimate expected credit losses with respect to held-to-maturity (HTM) investment securities. Since all of the Company’s HTM investment securities were issued by U.S. government agencies or U.S. government-sponsored enterprises, which include the explicit and/or implicit guarantee of the U.S. government and have a long history of no credit losses, the Company has not recorded a credit loss on these securities. The unrealized losses on these securities were due to changes in interest rates, relative to when the securities were purchased, and are not due to decreases in the credit quality of the securities.

Available for sale (AFS) investment securities in an unrealized loss position are evaluated for impairment. The Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell, the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the investment securities amortized cost basis is written down to fair value through income. For AFS debt securities that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the investment security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an ACL is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an ACL is recognized in other comprehensive income. The Company has not recorded an ACL related to our AFS investment securities.

Changes in the ACL are recorded as a provision (or reversal of provision) for credit losses. Losses are charged against the ACL when management believes the uncollectibility of an AFS security is confirmed or when either of the criteria regarding intent or requirement to sell is met.

Transfer of Financial Assets

(j) Transfer of Financial Assets

Transfers of financial assets are accounted for as sales when control is surrendered. Control is surrendered when the assets have been isolated from the Company, the transferee obtains the right to pledge or exchange the assets without constraint, and the Company does not maintain effective control over the transferred assets. Mortgage loans sold for cash are accounted for as sales as the above criteria have been met.

Mortgage loans may also be packaged into securities that are issued and guaranteed by U.S. government-sponsored enterprises or a U.S. government agency. The Company receives 100% of the mortgage-backed securities issued. The mortgage-backed securities received in securitizations are valued at fair value and classified as held-to-maturity. A gain or loss in the securitization transactions is recognized for the difference between the fair value of the mortgage-backed securities received and the amortized cost of the loans securitized.

Mortgage loan transfers accounted for as sales and securitizations are without recourse, except for normal representations and warranties provided in sales transactions, and the Company may retain the related rights to service the loans. The retained servicing rights create mortgage servicing assets that are accounted for in accordance with the Transfers and Servicing topic of the FASB ASC. Mortgage servicing assets are initially valued at fair value and subsequently at the lower of cost or fair value and are amortized in proportion to and over the period of estimated net servicing income. The Company uses a discounted cash flow model to determine the fair value of retained mortgage servicing rights. The amount of mortgage servicing rights is immaterial to the financial statement.

Premises and Equipment

(k) Premises and Equipment

Premises and equipment are stated at cost less accumulated depreciation and amortization. Depreciation is principally computed on the straight-line method over the estimated useful lives of the respective assets. The estimated useful life of buildings and improvements is 30 years, furniture, fixtures, and equipment is 3 to 10 years, and automobiles are 3 years. Leasehold improvements are amortized on a straight-line basis over the shorter of the lease term or estimated useful life of the asset.

Income Taxes

(l) Income Taxes

The Company files consolidated federal income tax and consolidated state franchise tax returns.

Deferred tax assets and liabilities are recognized using the asset and liability method of accounting for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and net operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

We establish income tax contingency reserves for potential tax liabilities related to uncertain tax positions. A liability for income tax uncertainties would be recorded for unrecognized tax benefits related to uncertain tax positions where it is more likely than not that the position will be sustained upon examination by a taxing authority.

As of December 31, 2024 and 2023, the Company had not recognized a liability for income tax uncertainties in the accompanying Consolidated Balance Sheets because management concluded that the Company does not have material uncertain tax positions.

The Company recognizes interest and penalties related to tax liabilities in other interest expense and other general and administrative expenses, respectively, in the Consolidated Statements of Operations.

Tax years 2021 and after currently remain subject to examination by the Internal Revenue Service and by the Department of Taxation of the State of Hawaii.

Impairment of Long-Lived Assets

(m) Impairment of Long-Lived Assets

Long-lived assets, such as premises and equipment, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset. Assets to be disposed of would be separately presented in the Consolidated Balance Sheets and reported at the lower of the carrying amount or fair value less costs to sell, and are no longer depreciated.

Pension Plan

(n) Pension Plan

Pension benefit costs (returns) are charged (credited) to salaries and employee benefits expense or other income, and the corresponding prepaid (accrued) pension cost is recorded in prepaid expenses and other assets or accounts payable and accrued expenses in the Consolidated Balance Sheets. The Company’s policy is to fund pension costs in amounts that will not be less than the minimum funding requirements of the Employee Retirement Income Security Act of 1974 and will not exceed the maximum tax-deductible amounts. The Company generally funds at least the net periodic pension cost, subject to limits and targeted funded status as determined with the consulting actuary.

Share-Based Compensation

(o) Share-Based Compensation

The Company grants share-based compensation awards, including restricted stock and restricted stock units, which are either performance-based or time-based. The fair value of the restricted stock and restricted stock unit awards were based on the closing price of the Company’s stock on the date of grant. The cost of these awards are amortized in the Consolidated Statements of Operations on a straight-line basis over the vesting period. The amount of performance-based restricted stock units that vest on a performance condition is remeasured quarterly based on how the Company’s return on average equity compares to the SNL Bank Index. The number of performance-based restricted stock units that are expected to vest based on the Company’s return on average equity is determined quarterly and the amortization of these stock awards is adjusted for any changes in the restricted stock units that are expected to vest. The fair value of performance-based restricted stock units that are based on how the Company’s total stock return compares to the SNL Bank Index was measured using a Monte-Carlo valuation. The number of performance-based restricted stock units that are based on the Company’s total stock return is amortized over the vesting period and is not adjusted for performance.

Supplemental Employee Retirement Plan (SERP)

(p) Supplemental Employee Retirement Plan (SERP)

The SERP is a noncontributory supplemental retirement plan covering certain current and former employees of the Company. Benefits in the SERP plan are paid after retirement, in addition to the benefits provided by the Pension Plan. The Company accrues SERP costs over the estimated period until retirement by charging salaries and employee benefits expense in the Consolidated Statements of Operations, with a corresponding credit to accounts payable and accrued expenses in the Consolidated Balance Sheets.

Employee Stock Ownership Plan (ESOP)

(q) Employee Stock Ownership Plan (ESOP)

The cost of shares issued to the ESOP, but not yet allocated to participants, is shown as a reduction of stockholders’ equity. Compensation expense is based on the market price of shares as they are committed to be released to participant accounts. Dividends on allocated ESOP shares reduce retained earnings; dividends on unearned ESOP shares reduce debt and accrued interest.

Earnings Per Share

(r) Earnings Per Share

We have two forms of our outstanding common stock: common stock and unvested restricted stock awards. Holders of unvested restricted stock awards receive dividends at the same rate as common shareholders and they both share equally in undistributed earnings. Unvested restricted stock awards that are time-based contain nonforfeitable rights to dividends or dividend equivalents are considered to be participating securities in the earnings per share computation using the two-class method. Under the two-class method, earnings are allocated to common shareholders and participating securities according to their respective rights to earnings. Unvested restricted stock awards that vest based on performance or market conditions are not considered to be participating securities in the earnings per share calculation because accrued dividends on shares that do not vest are forfeited.

Basic earnings per share is computed by dividing net income allocated to common shareholders by the weighted-average number of common shares outstanding during the period. Diluted earnings per share is computed by dividing net income allocated to common shareholders by the sum of the weighted-average number of shares outstanding plus the dilutive effect of stock options and restricted stock. ESOP shares not committed to be released are not considered outstanding.

Common Stock Repurchase Program

(s) Common Stock Repurchase Program

The Company adopted common stock repurchase programs in which shares repurchased reduce the amount of shares issued and outstanding. The repurchased shares may be reissued in connection with share-based compensation plans and for general corporate purposes. During 2023, the Company repurchased 250,882 shares of common stock at an average cost of $16.05 per share, as part of the repurchase programs authorized by the Board of Directors. The Company did not repurchase any share as part of authorized programs in 2024.

Bank-Owned Life Insurance

(t) Bank-Owned Life Insurance

The Company’s investment in bank-owned life insurance is based on cash surrender value. The Company invests in bank-owned life insurance to provide a funding source for benefit plan obligations. Bank-owned life insurance also generally provides noninterest income that is nontaxable. Federal regulations generally limit the investment in bank-owned life insurance to 25% of the Bank’s Tier 1 capital plus the allowance for credit losses. At December 31, 2024, this limit was $60.7 million and the Company had invested $49.6 million in bank-owned life insurance at that date.

Leases

(u) Leases

The Company records a right-of-use (ROU) asset for those leases that convey rights to control use of identified assets for a period of time in exchange for consideration. The Company is also required to record a lease liability for the present value of future payment commitments. The Company leases most of its premises and some vehicles and equipment under operating leases expiring on various dates through 2037. The majority of lease agreements relate to real estate and generally provide that the Company pay taxes, insurance, maintenance and certain other variable operating expenses applicable to the leased premises. Variable lease components and nonlease components are not included in the Company’s computation of the ROU asset or lease liability. The Company also does not include short-term leases in the computation of the ROU asset or lease liability. Short-term leases are leases with a term at commencement of 12 months or less. Short-term lease expense is recorded on a straight-line basis over the term of the lease. Lease agreements do not contain any residual value guarantees or restrictive covenants.

The value of the ROU asset and lease liability is impacted by the amount of the periodic payment required, length of the lease term, lease incentives and the discount rate used to calculate the present value of the minimum lease payments. Certain leases have renewal options at the expiration of the lease terms. Generally, option periods are not included in the computation of the lease term, ROU asset or lease liability because the Company is not reasonably certain to exercise renewal options at the expiration of the lease terms. Because the discount rates implicit in our leases are not known, discount rates have been estimated using the rates for fixed-rate, amortizing advances from the FHLB for the approximate terms of the leases.

Segment reporting

The Company has one reportable segment. The Company’s chief operating decision makers evaluate the operations of the Company using consolidated information for purposes of allocating resources and assessing performance. See Note 29 of the notes to consolidated financial statement for further information on segment reporting.

Use of Estimates

(w) Use of Estimates

The preparation of the Consolidated Financial Statements requires management to make a number of estimates and assumptions relating to the reported amount of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the Consolidated Financial Statements and the reported amount of revenues and expenses during the reporting period. Significant items subject to such estimates and assumptions include the allowance for credit losses; valuation of certain investment securities; valuation allowances for deferred income tax assets; and assets and obligations related to employee benefit plans. Accordingly, actual results could differ from those estimates.

Recently Issued Accounting Pronouncements

(x) Recently Issued Accounting Pronouncements

In June 2022, the Financial Accounting Standards Board (FASB) issued ASU 2022-03, Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions, to clarify that contractual sale restrictions should not be considered in the measurement of the fair value of an equity security. The Company owns stock in the FRB and in the FHLB which is valued at historical cost, which approximates fair value. Ownership of stock is a condition for services the Company receives from the FRB and FHLB. The stock is not publicly traded and can only be issued, exchanged, redeemed, or repurchased by the FRB and the FHLB. ASU 2022-03 was effective for fiscal years beginning after December 15, 2023. The Company adopted the standard on January 1, 2024, and it did not have a material effect on its consolidated financial statements.

In October 2023, the FASB issued ASU 2023-06, Disclosure Improvements: Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative. The ASU is intended to clarify or improve disclosure and presentation requirements of a variety of topics currently in SEC Regulations S-X

and S-K. This ASU will not have a material effect on the Company since it is currently subject to these SEC requirements.

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. This ASU is intended to improve financial reporting by requiring disclosure of incremental segment information on an annual and interim basis to enable investors to develop more decision-useful financial analyses. This ASU will be effective for fiscal years beginning after December 31, 2023, and interim periods within fiscal years beginning after December 15, 2024. The Company adopted the standard on January 1, 2024, and it did not have a material effect on its consolidated financial statements.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The ASU is intended to enhance the transparency and decision usefulness of income tax disclosures. This ASU will be effective for fiscal years beginning after December 15, 2024. The Company is currently evaluating the effects that ASU 2023-09 will have on its consolidated financial statements.

In November 2024, the FASB issued ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. This ASU requires public companies to disclose additional information about certain expenses in the financial statements. ASU 2024-03 is effective for annual periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted and is effective on either a prospective basis or retrospective bases. The Company is currently evaluating the effects that ASU 2024-03 will have on its consolidated financial statements.

In November 2024, the FASB issued ASU 2024-04, Debt with Conversion and Other Options (Subtopic 470-20), which clarifies the requirements for determining whether certain settlements of convertible debt instruments should be accounted for as an induced conversion. ASU 2024-04 is effective for annual periods beginning after December 15, 2025, and interim reporting periods within those annual reporting periods. Early adoption is permitted for all entities that have adopted the amendments in update 2020-06. Adoption can be on a prospective or retrospective basis. The Company is currently evaluating the effects that ASU 2024-04 will have on its consolidated financial statements.

v3.25.1
Cash and Cash Equivalents (Tables)
12 Months Ended
Dec. 31, 2024
Cash and Cash Equivalents  
Schedule of balances of cash and cash equivalents

 

 

December 31,

 

(Dollars in thousands)

 

2024

    

2023

 

Cash and due from banks

$

8,882

$

10,471

Interest-earning deposits in other banks

 

114,641

 

116,188

Cash and cash equivalents

$

123,523

$

126,659

v3.25.1
Investment Securities (Tables)
12 Months Ended
Dec. 31, 2024
Investment Securities  
Schedule of amortized cost, gross unrealized gains and losses, fair values, and related ACL

The amortized cost, gross unrealized gains and losses, fair values, and related ACL of investment securities are as follows:

Amortized

Gross Unrealized

Estimated

 

(Dollars in thousands)

    

Cost

    

Gains

    

Losses

    

Fair Value

    

 

ACL

December 31, 2024:

Available-for-sale:

Mortgage-backed securities issued by U.S. government-sponsored enterprises

$

21,494

$

 

$

(3,002)

$

18,492

$

Held-to-maturity:

Mortgage-backed securities issued by U.S. government agencies or U.S. government-sponsored enterprises

645,669

10

 

(132,180)

513,499

Total

$

667,163

$

10

 

$

(135,182)

$

531,991

$

December 31, 2023:

Available-for-sale:

Mortgage-backed securities issued by U.S. government-sponsored enterprises

$

22,563

$

 

$

(2,392)

$

20,171

$

Held-to-maturity:

Mortgage-backed securities issued by U.S. government agencies or U.S. government-sponsored enterprises

685,728

68

 

(117,668)

568,128

Total

$

708,291

$

68

 

$

(120,060)

$

588,299

$

Schedule of amortized cost and estimated fair value of investment securities by maturity

 

    

Amortized

    

Estimated

 

(Dollars in thousands)

 

Cost

     

Fair Value

 

Available-for-sale:

Due after 10 years

$

21,494

$

18,492

Total

$

21,494

$

18,492

Held-to-maturity:

Due within 5 years

$

8

$

8

Due after 5 years through 10 years

 

8

 

8

Due after 10 years

 

645,653

 

513,483

Total

$

645,669

$

513,499

Summary of investment securities in an unrealized loss position

 

 

Less Than 12 Months

 

12 Months or Longer

 

Total

 

 

 

 

 

 

Unrealized

 

 

 

 

Unrealized

 

Number of

 

 

 

 

Unrealized

 

Description of securities

 

Fair Value

 

Losses

 

Fair Value

 

Losses

 

Securities

 

Fair Value

 

Losses

 

(Dollars in thousands)

 

December 31, 2024:

Available-for-sale:

Mortgage-backed securities issued by U.S. government-sponsored enterprises

$

$

$

18,492

$

(3,002)

 

4

$

18,492

$

(3,002)

Held-to-maturity:

Mortgage-backed securities issued by U.S. government agencies or U.S. government-sponsored enterprises

8,178

(234)

502,831

(131,946)

 

154

511,009

(132,180)

Total

$

8,178

$

(234)

$

521,323

$

(134,948)

158

$

529,501

$

(135,182)

December 31, 2023:

Available-for-sale:

Mortgage-backed securities issued by U.S. government sponsored enterprises

$

$

$

20,171

$

(2,392)

 

4

$

20,171

$

(2,392)

Held-to-maturity:

Mortgage-backed securities issued by U.S. government agencies or U.S. government-sponsored enterprises

10,326

(107)

554,514

(117,561)

 

152

564,840

(117,668)

Total

$

10,326

$

(107)

$

574,685

$

(119,953)

156

$

585,011

$

(120,060)

v3.25.1
Loans Receivable and Allowance for Credit Losses (Tables)
12 Months Ended
Dec. 31, 2024
Loans Receivable and Allowance for Credit Losses  
Schedule of components of loans receivable

December 31,

(Dollars in thousands)

 

2024

    

2023

Real estate loans:

First mortgages:

One- to four-family residential

$

1,248,171

$

1,277,544

Multi-family residential

 

5,148

 

5,855

Construction, commercial, and other

 

11,620

 

11,631

Home equity loans and lines of credit

 

14,851

 

7,058

Total real estate loans

 

1,279,790

 

1,302,088

Other loans:

Loans on deposit accounts

 

411

 

196

Consumer and other loans

 

8,293

 

8,257

Total other loans

8,704

8,453

Total loans

 

1,288,494

 

1,310,541

Net unearned fees and discounts

 

(1,832)

 

(1,989)

Total loans, net of unearned fees and discounts

 

1,286,662

 

1,308,552

Allowance for credit losses

 

(5,114)

 

(5,121)

Loans receivable, net of allowance for credit losses

$

1,281,548

$

1,303,431

Schedule of activity in ACL by portfolio segment

 

 

Real Estate

 

Commercial

 

Consumer

 

 

 

 

 

 

(Dollars in thousands)

 

Loans

 

Loans

 

Loans

 

Unallocated

 

Totals

Year ended December 31, 2024:

Balance, beginning of year

$

4,502

$

514

$

105

$

$

5,121

(Reversal of provision) provision for credit losses

 

(19)

 

(32)

 

124

 

 

73

 

4,483

 

482

 

229

 

 

5,194

Charge-offs

 

(122)

 

 

(29)

 

 

(151)

Recoveries

 

61

 

 

10

 

 

71

Net charge-offs

 

(61)

 

 

(19)

 

 

(80)

Balance, end of year

$

4,422

$

482

$

210

$

$

5,114

Year ended December 31, 2023:

Balance, beginning of year

$

1,263

$

434

$

76

$

259

$

2,032

Adoption of ASU No. 2016-13

3,393

71

4

(259)

3,209

(Reversal of provision) provision for credit losses

 

(110)

 

9

 

98

 

 

(3)

 

4,546

 

514

 

178

 

 

5,238

Charge-offs

 

(75)

 

 

(82)

 

 

(157)

Recoveries

 

31

 

 

9

 

 

40

Net charge-offs

 

(44)

 

 

(73)

 

 

(117)

Balance, end of year

$

4,502

$

514

$

105

$

$

5,121

Schedule of credit quality indicator, loan class, and year of origination, the amortized cost basis of the Company's loans

Revolving Loans

Amortized Cost of Term Loans by Origination Year

Amortized

(Dollars in thousands)

2024

2023

2022

2021

2020

Prior

Cost Basis

Total

December 31, 2024:

Commercial

30 - 59 days past due

$

$

$

$

$

$

$

$

60 - 89 days past due

90 days or more past due

Loans not past due

317

536

283

4,677

846

1,014

7,673

Total Commercial

317

536

283

4,677

846

1,014

7,673

Consumer

30 - 59 days past due

1

2

3

60 - 89 days past due

1

1

90 days or more past due

Loans not past due

628

25

46

9

39

14,029

14,776

Total Consumer

629

25

46

9

39

14,032

14,780

Real Estate

30 - 59 days past due

791

540

1,331

60 - 89 days past due

90 days or more past due

1,219

1,219

Loans not past due

51,683

87,150

123,881

268,387

173,751

556,807

1,261,659

Total Real Estate

51,683

87,150

123,881

268,387

174,542

558,566

1,264,209

Total

$

52,629

$

87,711

$

124,210

$

273,073

$

174,542

$

559,451

$

15,046

$

1,286,662

Revolving Loans

Amortized Cost of Term Loans by Origination Year

Amortized

(Dollars in thousands)

2023

2022

2021

2020

2019

Prior

Cost Basis

Total

December 31, 2023

Commercial

30 - 59 days past due

$

$

$

$

$

$

$

$

60 - 89 days past due

90 days or more past due

Loans not past due

387

353

4,836

203

856

1,230

7,865

Total Commercial

387

353

4,836

203

856

1,230

7,865

Consumer

30 - 59 days past due

4

4

60 - 89 days past due

90 days or more past due

Loans not past due

271

80

20

4

14

42

6,137

6,568

Total Consumer

275

80

20

4

14

42

6,137

6,572

Real Estate

30 - 59 days past due

428

428

60 - 89 days past due

90 days or more past due

140

87

227

Loans not past due

91,195

129,148

283,571

183,887

91,113

514,546

1,293,460

Total Real Estate

91,195

129,148

283,571

183,887

91,253

515,061

1,294,115

Total

$

91,857

$

129,581

$

288,427

$

183,891

$

91,470

$

515,959

$

7,367

$

1,308,552

Schedule of gross charge offs by loan class and year of origination

(Dollars in thousands)

2024

2023

2022

2021

2020

Prior

Total

Year ended December 31, 2024:

One- to four-family residential mortgages

$

$

$

$

$

$

122

$

122

Loans on deposit accounts

23

3

26

Consumer and other

2

1

3

Total

$

23

$

5

$

$

$

$

123

$

151

(Dollars in thousands)

2023

2022

2021

2020

2019

Prior

Total

Year ended December 31, 2023:

One- to four-family residential mortgages

$

$

$

$

$

13

$

62

$

75

Loans on deposit accounts

78

78

Consumer and other

1

3

4

Total

$

79

$

$

$

$

16

$

62

$

157

Schedule of aging of loans and accrual status by class of loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

90 Days

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

or More

 

 

 

30 - 59

 

60 - 89

 

90 Days or

 

 

 

 

 

 

 

 

 

 

 

 

 

Past Due

 

 

 

Days Past

 

Days Past

 

More

 

Total Past

 

Loans Not

 

Total

 

Nonaccrual

 

and Still

 

(Dollars in thousands)

 

Due

 

Due

 

Past Due

 

Due

 

Past Due

 

Loans

 

Loans

 

Accruing

 

December 31, 2024:

One- to four-family residential mortgages

$

1,331

$

$

1,219

$

2,550

$

1,243,831

$

1,246,381

$

1,771

$

Multi-family residential mortgages

 

 

 

 

 

5,142

 

5,142

 

 

Construction, commercial, and other mortgages

 

 

 

 

 

11,578

 

11,578

 

 

Home equity loans and lines of credit

 

 

 

 

 

14,854

 

14,854

 

2

 

Loans on deposit accounts

 

 

 

 

 

411

 

411

 

 

Consumer and other

 

3

 

1

 

 

4

 

8,292

 

8,296

 

160

 

Total

$

1,334

$

1

$

1,219

$

2,554

$

1,284,108

$

1,286,662

$

1,933

$

December 31, 2023:

One- to four-family residential mortgages

$

428

$

$

227

$

655

$

1,274,960

$

1,275,615

$

2,079

$

Multi-family residential mortgages

 

 

 

 

 

5,848

 

5,848

 

 

Construction, commercial, and other mortgages

 

 

 

 

 

11,570

 

11,570

 

 

Home equity loans and lines of credit

 

 

 

 

 

7,060

 

7,060

 

11

 

Loans on deposit accounts

 

 

 

 

 

196

 

196

 

 

Consumer and other

 

4

 

 

 

4

 

8,259

 

8,263

 

170

 

Total

$

432

$

$

227

$

659

$

1,307,893

$

1,308,552

$

2,260

$

Schedule of amortized cost basis of loans on nonaccrual status

The table below presents the amortized cost basis of loans on nonaccrual status as of December 31, 2024 and 2023.

(Dollars in thousands)

 

Nonaccrual Loans With a Related ACL

 

Nonaccrual Loans Without a Related ACL

 

Total Nonaccrual Loans

December 31, 2024

One- to four-family residential mortgages

$

552

$

1,219

$

1,771

Home equity loans and lines of credit

2

2

Consumer and other

160

160

Total Nonaccrual Loans and Leases

$

714

$

1,219

$

1,933

December 31, 2023:

One- to four-family residential mortgages

$

1,030

$

1,049

$

2,079

Home equity loans and lines of credit

11

11

Consumer and other

170

170

Total Nonaccrual Loans and Leases

$

1,211

$

1,049

$

2,260

v3.25.1
Accrued Interest Receivable (Tables)
12 Months Ended
Dec. 31, 2024
Accrued Interest Receivable  
Schedule of components of accrued interest receivable

December 31,

 

(Dollars in thousands)

    

2024

    

2023

 

Loans receivable

$

4,357

$

4,585

Investment securities

1,349

1,441

Interest-bearing deposits

 

94

 

79

Total

$

5,800

$

6,105

v3.25.1
Premises and Equipment (Tables)
12 Months Ended
Dec. 31, 2024
Premises and Equipment  
Schedule of premises and equipment

December 31,

 

(Dollars in thousands)

    

2024

    

2023

 

Land

$

585

$

585

Buildings and improvements

 

1,400

 

1,400

Leasehold improvements

 

18,269

 

18,053

Furniture, fixtures and equipment

 

5,799

 

6,613

Automobiles

 

96

 

96

 

26,149

 

26,747

Less accumulated depreciation and amortization

 

(19,405)

 

(19,783)

 

6,744

 

6,964

Construction in progress

 

534

 

221

Total

$

7,278

$

7,185

v3.25.1
Deposits (Tables)
12 Months Ended
Dec. 31, 2024
Deposits  
Summary of deposit accounts by type with their respective weighted-average interest rates

 

December 31, 2024

December 31, 2023

 

(Dollars in thousands)

    

Amount

    

Rate

    

Amount

    

Rate

 

Non-interest bearing

$

65,575

 

%  

$

66,757

 

%

Savings accounts

 

675,407

 

1.12

 

739,036

 

0.59

Certificates of deposit

 

706,112

 

4.07

 

532,433

 

4.11

Money market

 

2,192

 

0.10

 

3,595

 

0.10

Checking and Super NOW

 

268,377

 

0.02

 

294,783

 

0.02

Total

$

1,717,663

 

2.11

%  

$

1,636,604

 

1.61

%

The maturity of certificate of deposit accounts at December 31, 2024 is as follows (dollars in thousands):

Schedule of maturity of certificate of deposit accounts

Maturing in:

    

 

Due within 1 year

$

685,850

Due after 1 year through 2 years

 

10,797

Due after 2 years through 3 years

 

4,146

Due after 3 years through 4 years

 

3,616

Due after 4 years through 5 years

 

1,703

Total

$

706,112

Schedule of interest expense by type of deposit

    

Year ended December 31,

 

(Dollars in thousands)

2024

2023

Savings

$

6,437

$

2,469

Certificates of deposit and money market

 

24,896

 

16,956

Checking and Super NOW

 

56

 

59

Total

$

31,389

$

19,484

v3.25.1
Advances from the Federal Home Loan Bank (Tables)
12 Months Ended
Dec. 31, 2024
Advances from the Federal Home Loan Bank  
Schedule of advances outstanding

 

December 31,

2024

2023

 

    

Weighted

    

    

Weighted

    

 

Average

Average

(Dollars in thousands)

Amount

Rate

Amount

Rate

Due within one year

$

45,000

 

2.87

%  

$

82,000

 

1.40

%  

Due over 1 year to 2 years

20,000

 

3.20

45,000

 

2.87

Due over 2 years to 3 years

 

30,000

 

4.24

 

20,000

 

3.20

Due over 3 years to 4 years

60,000

 

4.32

 

30,000

 

4.24

Due over 4 years to 5 years

5,000

4.38

60,000

4.32

Due over 5 years to 6 years

 

 

 

5,000

 

4.38

Total

$

160,000

 

3.76

%  

$

242,000

 

2.96

%  

v3.25.1
Advances from the Federal Reserve Bank (Tables)
12 Months Ended
Dec. 31, 2024
Federal Home Loan Bank Stock and Federal Reserve Bank Stock [Abstract]  
Schedule of BTFP advances outstanding

 

December 31,

2024

2023

 

    

Weighted

    

    

Weighted

    

 

Average

Average

(Dollars in thousands)

Amount

Rate

Amount

Rate

Due within one year

$

 

%  

$

50,000

 

4.89

%  

Total

$

%  

$

50,000

4.89

%  

v3.25.1
Securities Sold Under Agreements to Repurchase (Tables)
12 Months Ended
Dec. 31, 2024
Securities Sold Under Agreements to Repurchase  
Summary of securities sold under agreements to repurchase

 

 

December 31, 2024

 

December 31, 2023

 

 

 

 

 

 

Weighted

 

 

 

 

Weighted

 

 

 

Repurchase

 

Average

 

Repurchase

 

Average

 

(Dollars in thousands)

 

Liability

 

Rate

 

    

Liability

 

Rate

 

Maturing:

1 year or less

$

 

%  

$

5,000

 

1.88

%

Over 1 year to 2 years

5,000

1.73

Total

$

 

%  

$

10,000

 

1.81

%

v3.25.1
Offsetting of Financial Liabilities (Tables)
12 Months Ended
Dec. 31, 2024
Offsetting of Financial Liabilities  
Schedule of securities sold under agreements to repurchase subject to conditional right of offset

 

 

 

 

 

 

Net Amount of

 

Gross Amount Not Offset in the

 

 

 

 

 

Gross Amount

 

Gross Amount

 

Liabilities

 

Balance Sheet

 

 

 

 

 

of Recognized

 

Offset in the

 

Presented in the

 

Financial

    

Cash Collateral

 

 

 

(Dollars in thousands)

 

Liabilities

 

Balance Sheet

 

Balance Sheet

 

Instruments

Pledged

 

Net Amount

December 31, 2024:

Securities sold under agreements to repurchase

$

$

$

$

$

$

December 31, 2023:

Securities sold under agreements to repurchase

$

10,000

$

$

10,000

$

10,000

$

$

v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes  
Schedule of allocation of federal and state income taxes between current and deferred provisions

(Dollars in thousands)

    

2024

    

2023

 

Current

Federal

$

(1,834)

$

1,767

State

 

(659)

 

568

 

(2,493)

 

2,335

Deferred

Federal

 

48

 

(396)

State

 

30

 

(129)

 

78

 

(525)

Total

$

(2,415)

$

1,810

Schedule of reconciliation of tax provision based on statutory corporate rate on pretax income and provision for taxes

(Dollars in thousands)

    

2024

    

2023

Income tax (benefit) expense at statutory rate

$

(1,410)

$

1,436

Income tax effect of:

State income taxes, net of federal income tax benefits

 

(526)

 

628

Other tax-exempt income

 

(211)

 

(179)

Share-based compensation

 

38

 

12

Meal and entertainment expenses

57

53

Non-deductible executive compensation

1

70

Other

 

(364)

 

(210)

Total income tax expense

$

(2,415)

$

1,810

Effective income tax rate

 

35.97

%  

 

26.47

%  

Schedule of components of income taxes (receivable) payable

December 31,

 

(Dollars in thousands)

    

2024

    

2023

 

Current taxes (receivable) payable:

Federal

$

(1,448)

$

(932)

State

 

(634)

 

588

$

(2,082)

$

(344)

Deferred taxes receivable:

Federal

$

(901)

$

(1,313)

State

 

(976)

 

(1,144)

$

(1,877)

$

(2,457)

Schedule of tax effects of temporary differences that give rise to significant portions of deferred tax assets and deferred tax liabilities

December 31,

 

(Dollars in thousands)

    

2024

    

2023

 

Deferred tax assets:

Hawaii franchise tax

$

(167)

$

117

Allowance for credit losses

 

1,362

 

1,364

Employee benefit plans

 

2,596

 

2,672

Equity incentive plan

 

147

 

107

Deferred compensation

 

20

 

22

Net lease liability

1,450

1,312

Unrealized loss on securities available for sale

799

637

Other

 

31

 

11

 

6,238

 

6,242

Deferred tax liabilities:

Deferred loan costs

 

2,652

 

2,665

Premises and equipment

263

273

FHLB stock dividends

 

126

 

126

Prepaid expense

 

1,259

 

653

Premiums on loans sold

 

61

 

68

 

4,361

 

3,785

Net deferred tax assets

$

1,877

$

2,457

v3.25.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2024
Employee Benefit Plans  
Schedule of status of Pension Plan and SERP

Pension Plan

SERP

 

December 31,

 

(Dollars in thousands)

    

2024

    

2023

    

2024

    

2023

 

Accumulated benefit obligation at end of year

$

15,096

$

15,953

$

9,705

$

9,927

Change in projected benefit obligation:

Benefit obligation at beginning of year

$

15,953

$

15,866

$

9,927

$

9,948

Service cost (income)

 

123

 

191

 

(396)

 

(200)

Interest cost

 

798

 

822

 

174

 

179

Actuarial (gain) loss

 

(619)

 

94

 

 

Benefits paid

 

(1,159)

 

(1,020)

 

 

Benefit obligation at end of year

 

15,096

 

15,953

 

9,705

 

9,927

Change in plan assets:

Fair value of plan assets at beginning of year

 

20,105

 

18,336

 

 

Actual return on plan assets

 

3,002

 

2,789

 

 

Employer contributions

 

 

 

 

Benefits paid

 

(1,159)

 

(1,020)

 

 

Fair value of plan assets at end of year

 

21,948

 

20,105

 

 

Funded status at end of year

$

6,852

$

4,152

$

(9,705)

$

(9,927)

Amounts recognized in the Consolidated Balance Sheets:

Prepaid expenses and other assets (Accounts payable and accrued expenses)

$

6,852

$

4,152

$

(9,705)

$

(9,927)

Amounts recognized in accumulated other comprehensive loss:

Net actuarial loss

$

3,482

$

5,968

$

$

Prior service cost

 

113

 

119

 

 

Accumulated other comprehensive loss, before tax

$

3,595

$

6,087

$

$

Schedule of changes recognized in accumulated other comprehensive loss for Pension Plan

Pension Plan

 

Year Ended December 31,

 

(Dollars in thousands)

    

2024

    

2023

 

Accumulated other comprehensive loss at beginning of year, before tax

$

6,087

$

7,832

Actuarial net gain arising during the period

 

(2,307)

 

(1,503)

Amortizations (recognized in net periodic benefit cost):

Actuarial loss

 

(180)

 

(237)

Prior service cost

 

(5)

 

(5)

Total recognized in other comprehensive loss

 

(2,492)

 

(1,745)

Accumulated other comprehensive loss at end of year, before tax

$

3,595

$

6,087

Schedule of weighted average assumptions used to determine benefit obligations

Pension Plan

SERP

 

Year Ended December 31,

 

   

2024

    

2023

    

2024

    

2023

 

Assumptions used to determine the year-end benefit obligations:

Discount rate

 

5.60

%  

5.10

%  

5.00

%  

5.00

%

Rate of compensation increase

 

N/A

N/A

5.00

%  

5.00

%

Schedule of Pension Plan's assets measured at fair value

Fair Value of Measurements at Report Date Using:

 

Quoted Prices

 

in Active

Significant

 

Markets for

Other

Significant

 

Identical

Observable

Unobservable

 

Total Fair

Assets

Inputs

Inputs

 

(Dollars in thousands)

Value

 (Level 1)

(Level 2)

(Level 3)

 

December 31, 2024:

    

    

    

    

    

    

    

    

Cash

$

1,291

$

1,291

$

$

Equities

 

14,812

 

14,812

 

 

Mutual funds (1)

 

5,845

 

5,845

 

 

Total

$

21,948

$

21,948

$

$

December 31, 2023:

Cash

$

622

$

622

$

$

Equities

 

13,742

 

13,742

 

 

Mutual funds (1)

 

5,741

 

5,741

 

 

Total

$

20,105

$

20,105

$

$

(1)This category includes mutual funds that invest in equities and bonds. The mutual fund managers have the ability to change the amounts invested in equities and bonds depending on their investment outlook.

Schedule of estimated future benefit payments reflecting expected future service

    

Pension

    

 

(Dollars in thousands)

Plan

SERP

 

2025

$

1,164

$

8,618

2026

 

1,239

 

87

2027

 

1,258

 

87

2028

 

1,241

 

87

2029

 

1,241

 

87

2030 - 2034

 

6,025

 

433

Total

$

12,168

$

9,399

Schedule of weighted average assumptions used to determine net periodic benefit cost

Pension Plan

SERP

Year Ended December 31,

    

2024

    

2023

    

2024

    

2023

    

Assumptions used to determine the net periodic benefit cost:

Discount rate

 

5.10

%  

5.40

%  

5.00

%  

5.00

%  

Expected return on plan assets

 

6.75

6.75

Rate of compensation increase

 

N/A

N/A

5.00

5.00

Schedule of components of net periodic benefit cost

 

Pension Plan

 

SERP

 

Year Ended December 31,

(Dollars in thousands)

    

2024

    

2023

 

2024

 

2023

 

Net periodic benefit (income) cost for the year:

Service cost (income)

$

123

$

191

$

(396)

$

(200)

Interest cost

 

798

 

822

 

174

 

179

Expected return on plan assets

 

(1,314)

 

(1,192)

 

 

Amortization of prior service cost

 

5

 

5

 

 

Recognized actuarial loss

 

180

 

237

 

 

Net periodic benefit (income) cost for the year:

$

(208)

$

63

$

(222)

$

(21)

v3.25.1
Employee Stock Ownership Plan (Tables)
12 Months Ended
Dec. 31, 2024
Employee Stock Ownership Plan.  
Schedule of shares held by the ESOP trust

 

 

December 31,

 

 

 

2024

    

2023

 

Allocated shares

642,369

 

619,938

Unearned shares

195,732

 

244,665

Total ESOP shares

838,101

 

864,603

Fair value of unearned shares, in thousands

$

1,904

$

2,728

v3.25.1
Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2024
Schedule of compensation expense and related tax benefit for all share-based awards

(In thousands)

    

2024

    

2023

 

Compensation expense

$

428

$

177

Income tax benefit

 

117

 

48

Restricted Stock  
Schedule of restricted stock award activity

 

 

 

 

Weighted

 

 

 

 

 

Average Grant

 

 

 

Restricted

 

Date Fair

 

 

 

Stock

 

Value

 

Unvested at December 31, 2022

23,664

$

24.15

Granted

 

14,803

 

19.29

Vested

 

12,729

 

23.64

Forfeited

 

 

Unvested at December 31, 2023

 

25,738

$

21.61

Granted

 

26,664

 

7.03

Vested

 

12,178

 

22.83

Forfeited

 

 

Unvested at December 31, 2024

 

40,224

$

11.57

Restricted Stock Units Based on a Performance Condition  
Schedule of restricted stock award activity

 

 

Performance-

 

Based Restricted

 

 

Stock Units

 

Weighted

Based on a

Average Grant

Performance

Date Fair

 

 

Condition

 

Value

Unvested at December 31, 2022

 

43,557

$

23.63

Granted

 

17,758

19.29

Vested

 

Forfeited

 

16,348

 

21.05

Unvested at December 31, 2023

 

44,967

$

22.85

Granted

 

31,995

 

7.03

Vested

 

 

Forfeited

 

12,797

 

26.77

Unvested at December 31, 2024

 

64,165

$

14.18

Restricted Stock Units Based on a Market Condition  
Schedule of restricted stock award activity

 

 

 

Performance-

Based Restricted

Monte Carlo

Stock Units

Valuation of

Based on a

the Company's

 

 

Market Condition

 

Stock

Unvested at December 31, 2022

 

10,889

$

24.04

Granted

 

4,443

 

17.95

Vested

 

 

Forfeited

 

4,087

 

22.16

Unvested at December 31, 2023

 

11,245

$

22.31

Granted

 

8,000

5.55

Vested

 

 

Forfeited

 

3,199

26.00

Unvested at December 31, 2024

 

16,046

$

13.22

v3.25.1
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2024
Earnings Per Share  
Schedule of information used to compute basic and diluted earnings per share

 

For the Year Ended December 31,

 

 

(Dollars in thousands, except per share data)

2024

    

2023

 

Net (loss) income

$

(4,299)

$

5,027

Income allocated to participating securities

(48)

Net (loss) income available to common shareholders

$

(4,299)

$

4,979

Weighted-average number of shares used in:

Basic earnings per share

 

8,610,706

 

8,636,495

Dilutive common stock equivalents:

Stock options and restricted stock units

 

 

47,597

Diluted earnings per share

 

8,610,706

 

8,684,092

Net (loss) income per common share, basic

$

(0.50)

$

0.58

Net (loss) income per common share, diluted

$

(0.50)

$

0.57

v3.25.1
Accumulated Other Comprehensive Loss (Tables)
12 Months Ended
Dec. 31, 2024
Accumulated Other Comprehensive Loss.  
Schedule of changes in components of accumulated other comprehensive loss, net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

Unfunded

 

Unrealized

 

 

 

 

 

 

Pension

 

Loss on

 

 

 

 

(Dollars in thousands)

 

Liability

 

Securities

 

Total

 

December 31, 2024:

Balances at beginning of year

$

4,466

$

1,755

$

6,221

Other comprehensive (income) loss, net of taxes

 

(1,828)

 

447

 

(1,381)

Net current period other comprehensive (income) loss

 

(1,828)

 

447

 

(1,381)

Balances at end of year

$

2,638

$

2,202

$

4,840

December 31, 2023:

Balances at beginning of year

$

5,746

$

1,998

$

7,744

Other comprehensive income, net of taxes

 

(1,280)

 

(243)

 

(1,523)

Net current period other comprehensive income

 

(1,280)

 

(243)

 

(1,523)

Balances at end of year

$

4,466

$

1,755

$

6,221

Schedule of tax effect on each component of accumulated other comprehensive loss

 

 

Year Ended December 31,

 

 

 

2024

2023

 

 

 

Pretax

    

    

After Tax

    

Pretax

    

    

After Tax

 

(Dollars in thousands)

 

Amount

Tax

Amount

Amount

Tax

Amount

 

Unfunded pension liability

$

(2,492)

$

664

$

(1,828)

$

(1,745)

$

465

$

(1,280)

Unrealized loss (gain) on securities

 

609

 

(162)

 

447

 

(331)

 

88

 

(243)

Total

$

(1,883)

$

502

$

(1,381)

$

(2,076)

$

553

$

(1,523)

v3.25.1
Regulatory Capital and Supervision (Tables)
12 Months Ended
Dec. 31, 2024
Regulatory Capital and Supervision  
Schedule of regulatory capital ratios

(Dollars in thousands)

    

Required Ratio

    

    

Actual Amount

    

Actual Ratio

 

December 31, 2024:

Tier 1 Leverage Capital

Territorial Savings Bank

 

5.00

%

$

237,864

10.98

%

Territorial Bancorp Inc.

 

$

253,190

11.68

%

Common Equity Tier 1 Risk-Based Capital (1)

Territorial Savings Bank

 

9.00

%

$

237,864

26.69

%

Territorial Bancorp Inc.

 

$

253,190

28.39

%

Tier 1 Risk-Based Capital (1)

Territorial Savings Bank

 

10.50

%

$

237,864

26.69

%

Territorial Bancorp Inc.

 

$

253,190

28.39

%

Total Risk-Based Capital (1)

Territorial Savings Bank

 

12.50

%

$

242,978

27.26

%

Territorial Bancorp Inc.

 

$

258,304

28.96

%

December 31, 2023:

Tier 1 Leverage Capital

Territorial Savings Bank

 

5.00

%

$

238,972

10.86

%

Territorial Bancorp Inc.

 

$

257,307

11.69

%

Common Equity Tier 1 Risk-Based Capital (1)

Territorial Savings Bank

 

9.00

%

$

238,972

26.31

%

Territorial Bancorp Inc.

 

$

257,307

28.33

%

Tier 1 Risk-Based Capital (1)

Territorial Savings Bank

 

10.50

%

$

238,972

26.31

%

Territorial Bancorp Inc.

 

$

257,307

28.33

%

Total Risk-Based Capital (1)

Territorial Savings Bank

 

12.50

%

$

244,093

26.87

%

Territorial Bancorp Inc.

 

$

262,428

28.89

%

(1)The required Common Equity Tier 1 Risk-Based Capital, Tier 1 Risk-Based Capital, and Total Risk-Based Capital ratios are based on the fully-phased in capital ratios in the Basel III capital regulations plus the 2.50% capital conservation buffer.

v3.25.1
Revenue Recognition (Tables)
12 Months Ended
Dec. 31, 2024
Revenue Recognition  
Reconciliation of revenue from contracts with customers and other revenue reported in line items

 

 

Service and

 

 

(Dollars in thousands)

 

Other Fees

 

Other

 

Total

Year ended December 31, 2024

Revenue from contracts with customers

$

1,036

$

117

$

1,153

Other revenue

134

298

432

Total

$

1,170

$

415

$

1,585

Year ended December 31, 2023

Revenue from contracts with customers

$

1,186

$

122

$

1,308

Other revenue

141

157

298

Total

$

1,327

$

279

$

1,606

v3.25.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases  
Schedule of lease costs

 

Year Ended

 

 

December 31,

 

(Dollars in thousands)

 

2024

 

2023

 

Lease costs:

Operating lease costs

$

2,848

$

2,757

Short-term lease costs

 

314

 

511

Variable lease costs

 

159

 

163

Total lease costs

$

3,321

$

3,431

Cash paid for amounts included in measurement of lease liabilities

$

2,692

$

(991)

ROU assets obtained in exchange for new operating lease liabilities

$

3,589

$

693

Schedule of future minimum rental commitments under noncancellable operating leases and lease payment obligations

December 31,

(Dollars in thousands)

    

2024

2025

$

2,744

2026

 

2,592

2027

 

2,507

2028

 

2,227

2029

 

1,876

Thereafter

 

7,984

Total

19,930

Less present value discount

(1,963)

Present value of leases

$

17,967

Schedule of other lease related information

December 31,

December 31,

    

2024

    

2023

 

Weighted-average remaining lease term (years)

 

9.02

 

9.77

Weighted-average discount rate

2.33

%

2.15

%

v3.25.1
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2024
Fair Value of Financial Instruments  
Schedule of estimated fair values of financial instruments

Carrying

Fair Value Measurements Using

 

(Dollars in thousands)

    

Amount

    

Fair Value

Level 1

Level 2

Level 3

 

December 31, 2024

Assets

Cash and cash equivalents

$

123,523

$

123,523

$

123,523

$

$

Investment securities available for sale

18,492

18,492

18,492

Investment securities held to maturity

 

645,699

513,499

513,499

Loans receivable, net

 

1,281,548

1,063,964

1,063,964

FHLB stock

 

8,542

8,542

8,542

FRB stock

3,189

3,189

3,189

Accrued interest receivable

 

5,800

5,800

95

1,349

4,356

Liabilities

Deposits

 

1,717,663

1,715,636

1,011,551

704,085

Advances from the Federal Home Loan Bank

 

160,000

159,139

159,139

Accrued interest payable

 

979

979

1

978

December 31, 2023

Assets

Cash and cash equivalents

$

126,659

$

126,659

$

126,659

$

$

Investment securities available for sale

20,171

20,171

20,171

Investment securities held to maturity

 

685,728

568,128

568,128

Loans receivable, net

 

1,303,431

1,120,704

1,120,704

FHLB stock

 

12,192

12,192

12,192

FRB stock

3,180

3,180

3,180

Accrued interest receivable

 

6,105

6,105

79

1,441

4,585

Liabilities

Deposits

 

1,636,604

1,633,164

1,104,171

528,993

Advances from the Federal Home Loan Bank

 

242,000

238,380

238,380

Advances from the Federal Reserve Bank

50,000

50,049

50,049

Securities sold under agreements to repurchase

 

10,000

9,700

9,700

Accrued interest payable

 

1,183

1,183

157

1,026

Schedule of assets and liabilities measured at fair value on a recurring basis

(Dollars in thousands)

    

Level 1

    

Level 2

    

Level 3

    

Total

 

December 31, 2024

Investment securities available for sale

$

$

18,492

$

$

18,492

December 31, 2023

Investment securities available for sale

$

$

20,171

$

$

20,171

v3.25.1
Parent Company Only (Tables)
12 Months Ended
Dec. 31, 2024
Parent Company Only  
Condensed Balance Sheets

December 31,

 

(Dollars in thousands)

    

2024

    

2023

 

Assets

Cash

$

14,763

$

18,453

Investment in Territorial Savings Bank

 

233,025

 

232,751

Prepaid expenses and other assets

 

1,028

 

272

Total assets

$

248,816

$

251,476

Liabilities and Equity

Other liabilities

$

465

$

390

Equity

 

248,351

 

251,086

Total liabilities and equity

$

248,816

$

251,476

Condensed Statements of Income

For the Year Ended December 31,

 

(Dollars in thousands)

    

2024

    

2023

 

Interest and dividend income:

Dividends from Territorial Savings Bank

$

$

Interest-earning deposit with Territorial Savings Bank

3

4

Other

 

2

 

Total interest and dividend income

 

5

 

4

Noninterest expense:

Salaries

 

38

 

42

Other general and administrative expenses

 

3,728

 

958

Total noninterest expense

 

3,766

 

1,000

Loss before income taxes and equity in undistributed earnings in subsidiaries

 

(3,761)

 

(996)

Income tax benefit

 

(997)

 

(315)

Loss before equity in undistributed earnings in subsidiaries

 

(2,764)

 

(681)

Equity in undistributed (loss) earnings of Territorial Savings Bank, net of dividends

 

(1,535)

 

5,708

Net (loss) income

$

(4,299)

$

5,027

Condensed Statements of Cash Flows

For the Year Ended December 31,

 

(Dollars in thousands)

    

2024

    

2023

 

Cash flows from operating activities:

Net (loss) income

$

(4,299)

$

5,027

Adjustments to reconcile net (loss) income to net cash (used in) from operating activities:

Equity in undistributed loss (earnings) of Territorial Savings Bank, net of dividends

 

1,535

 

(5,708)

Net (increase) decrease in prepaid expenses and other assets

 

(298)

 

933

Net increase in other liabilities

 

75

 

163

Net cash (used in) from operating activities

 

(2,987)

 

415

Cash flows from investing activities:

Investment in Territorial Savings Bank

 

 

Net cash from investing activities

 

 

Cash flows from financing activities:

Repurchases of common stock

 

 

(4,065)

Cash dividends paid

 

(703)

 

(6,412)

Net cash used in financing activities

 

(703)

 

(10,477)

Net decrease in cash

 

(3,690)

 

(10,062)

Cash at beginning of the year

 

18,453

 

28,515

Cash at end of the year

$

14,763

$

18,453

v3.25.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2024
Segment Information  
Summary of segment profit or loss and assets

The accounting policies of the banking operations are the same as those described in Note 2 – Summary of Significant Accounting Policies. All operations are domestic.

For the Year Ended December 31,

(Dollars in thousands)

    

2024

    

2023

Interest and dividend income:

$

72,305

$

69,088

Reconciliation of revenue:

Other noninterest income

2,611

2,471

Total consolidated revenue

74,916

71,559

Less:

Interest expense

40,613

26,457

Segment net interest income and noninterest income

34,303

45,102

Less:

Provision (reversal of provision) for credit losses

73

(3)

Salaries and employee benefits

19,787

20,832

Occupancy

6,858

6,910

Equipment

5,307

5,156

Federal deposit insurance premiums

1,667

982

Other general and administrative expenses

7,325

4,388

Income tax (benefit) expense

(2,415)

1,810

Segment net (loss) income

(4,299)

5,027

Reconciliation of profit or loss:

Adjustments and reconciling items

-

-

Consolidate net (loss) income

$

(4,299)

$

5,027

Reconciliation of assets:

Total assets for reportable segment

$

2,169,715

$

2,236,672

Adjustments and reconciling items

-

-

Total consolidated assets

$

2,169,715

$

2,236,672

v3.25.1
Organization (Details)
12 Months Ended
Dec. 31, 2024
subsidiary
Organization  
Number of inactive subsidiaries 1
v3.25.1
Summary of Significant Accounting Policies - Description of Business, Investment Securities and Transfer of Financial Assets (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
item
Dec. 31, 2023
USD ($)
Description of Business    
Number of branches located throughout Hawaii | item 28  
Investment Securities    
Investment securities available for sale | $ $ 18,492 $ 20,171
Transfer of financial assets    
Percentage of receipt on transfer of mortgage-backed securities issued 100.00%  
v3.25.1
Summary of Significant Accounting Policies - Allowance of Credit Losses (ACL) on Loans and Securities (Details) - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Summary of Significant Accounting Policies    
Financing receivable accrued interest after allowance for credit loss $ 4,400,000  
Financing Receivable, Accrued Interest, after Allowance for Credit Loss, Statement of Financial Position [Extensible Enumeration] Accrued interest receivable  
Reserve for off-balance sheet credit exposure $ 800 $ 0
ACL $ 0  
v3.25.1
Summary of Significant Accounting Policies - Premises and Equipment Useful Lives (Details)
Dec. 31, 2024
Buildings and improvements  
Premises and equipment  
Estimated useful life 30 years
Furniture, fixtures and equipment | Minimum  
Premises and equipment  
Estimated useful life 3 years
Furniture, fixtures and equipment | Maximum  
Premises and equipment  
Estimated useful life 10 years
Automobiles  
Premises and equipment  
Estimated useful life 3 years
v3.25.1
Summary of Significant Accounting Policies - Earnings Per Share and Common Stock Repurchase Program (Details)
12 Months Ended
Dec. 31, 2024
security
shares
Dec. 31, 2023
$ / shares
shares
Earnings Per Share    
Number of different forms of outstanding common stock | security 2  
Common Stock Repurchase Program    
Common Stock Repurchase Program    
Repurchase of shares of common stock (in shares) | shares 0 250,882
Average cost of shares repurchased (in dollars per share) | $ / shares   $ 16.05
v3.25.1
Summary of Significant Accounting Policies - Bank-Owned Life Insurance and Segment reporting (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
segment
Dec. 31, 2023
USD ($)
Bank-Owned Life Insurance    
Percentage applied on Tier 1 capital plus allowance for loan losses to calculate ceiling limit of investment 25.00%  
Amount of ceiling limit of investment $ 60,700  
Amount of investment in bank-owned life insurance $ 49,645 $ 48,638
Segment reporting    
Number of reportable segment | segment 1  
v3.25.1
Cash and Cash Equivalents (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Cash and Cash Equivalents    
Cash and due from banks $ 8,882 $ 10,471
Interest-earning deposits in other banks 114,641 116,188
Cash and cash equivalents $ 123,523 $ 126,659
v3.25.1
Investment Securities - Amortized Cost and Fair Values of Investment Securities (Details) - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Available-for-Sale [Abstract]    
Amortized Cost $ 21,494,000 $ 22,563,000
Estimated Fair Value 18,492,000 20,171,000
ACL 0  
Debt Securities, Held-to-Maturity, Maturity [Abstract]    
Amortized Cost 645,669,000 685,728,000
Estimated Fair Value 513,499,000 568,128,000
Debt Securities, Available-for-Sale and Held-to-Maturity, after Allowance for Credit Loss [Abstract]    
Total Amortized Cost 667,163,000 708,291,000
Total Gross Unrealized Gains 10,000 68,000
Total Gross Unrealized Losses (135,182,000) (120,060,000)
Total Estimated Fair Value 531,991,000 588,299,000
Total ACL 0 0
U.S. government-sponsored mortgage-backed securities    
Available-for-Sale [Abstract]    
Amortized Cost 21,494,000 22,563,000
Gross Unrealized Losses (3,002,000) (2,392,000)
Estimated Fair Value 18,492,000 20,171,000
Debt Securities, Held-to-Maturity, Maturity [Abstract]    
Amortized Cost 645,669,000 685,728,000
Gross Unrealized Gains 10,000 68,000
Gross Unrealized Losses (132,180,000) (117,668,000)
Estimated Fair Value $ 513,499,000 $ 568,128,000
v3.25.1
Investment Securities - Maturity Schedule of Available-for-Sale Securities (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Amortized Cost    
Due after 10 years $ 21,494  
Amortized Cost 21,494 $ 22,563
Estimated Fair Value    
Due after 10 years 18,492  
Estimated Fair Value $ 18,492 $ 20,171
v3.25.1
Investment Securities - Maturity Schedule of Held-to-Maturity Securities (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Held-to-maturity, Amortized Cost    
Due within 5 years $ 8  
Due after 5 years through 10 years 8  
Due after 10 years 645,653  
Amortized Cost 645,669 $ 685,728
Held-to-maturity, Estimated Fair Value    
Due within 5 years 8  
Due after 5 years through 10 years 8  
Due after 10 years 513,483  
Estimated Fair Value $ 513,499 $ 568,128
v3.25.1
Investment Securities - Realized Gains and Losses and Proceeds from Sales (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
U.S. government-sponsored mortgage-backed securities    
Realized gains and losses and the proceeds from sales of securities    
Proceeds from sales $ 0 $ 0
v3.25.1
Investment Securities - Securities Pledged (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Realized gains and losses and the proceeds from sales of securities    
Amortized cost $ 645,669 $ 685,728
Debt Securities, Held-to-Maturity, Pledged Status [Extensible Enumeration] Asset Pledged as Collateral with Right [Member] Asset Pledged as Collateral with Right [Member]
Debt Securities, Held-to-Maturity, Pledging Purpose [Extensible Enumeration] Amortized cost Amortized cost
Asset Pledged as Collateral with Right [Member] | Deposits [Member]    
Realized gains and losses and the proceeds from sales of securities    
Amortized cost $ 561,100 $ 555,800
Asset Pledged as Collateral with Right [Member] | Federal Reserve Bank discount window [Member]    
Realized gains and losses and the proceeds from sales of securities    
Amortized cost $ 140,900 74,000
Asset Pledged as Collateral with Right [Member] | Federal Reserve Bank Bank Term Funding Program [Member]    
Realized gains and losses and the proceeds from sales of securities    
Amortized cost   $ 202,100
v3.25.1
Investment Securities - Summary of Investment Securities In Unrealized Loss Position Summary (Details)
$ in Thousands
Dec. 31, 2024
USD ($)
security
Dec. 31, 2023
USD ($)
security
Available-for-Sale [Abstract]    
12 Months or Longer Fair Value $ 18,492 $ 20,171
12 Months or Longer Unrealized Losses $ (3,002) $ (2,392)
Total Number of Securities | security 4 4
Total Fair Value $ 18,492 $ 20,171
Total Unrealized Losses (3,002) (2,392)
Debt Securities, Held-to-Maturity, Maturity [Abstract]    
Less Than 12 Months Fair Value 8,178 10,326
Less Than 12 Months Unrealized Losses (234) (107)
12 Months or Longer Fair Value 502,831 554,514
12 Months or Longer Unrealized Losses $ (131,946) $ (117,561)
Total Number of Securities | security 154 152
Total Fair Value $ 511,009 $ 564,840
Total Unrealized Losses (132,180)  
Debt Securities, Available-for-Sale and Held-to-Maturity, after Allowance for Credit Loss [Abstract]    
Less Than 12 Months Fair Value 8,178 10,326
Less Than 12 Months Unrealized Losses (234) (107)
12 Months or Longer Fair Value 521,323 574,685
12 Months or Longer Unrealized Losses $ (134,948) $ (119,953)
Total Number of Securities | security 158 156
Total Fair Value $ 529,501 $ 585,011
Total Unrealized Losses $ (135,182) (120,060)
U.S. government-sponsored mortgage-backed securities    
Debt Securities, Held-to-Maturity, Maturity [Abstract]    
Total Unrealized Losses   $ (117,668)
v3.25.1
Investment Securities - Mortgage-Backed Securities (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Investment Securities    
Allowance for credit losses $ 0 $ 0
v3.25.1
Federal Home Loan Bank Stock (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Federal Home Loan Bank Stock    
Capital stock of the FHLB owned $ 8,542 $ 12,192
Territorial Savings Bank    
Federal Home Loan Bank Stock    
Capital stock of the FHLB owned $ 8,500 $ 12,200,000
v3.25.1
Federal Reserve Bank Stock (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Federal Reserve Bank Stock    
Capital stock of the Federal Reserve Bank owned $ 3,189 $ 3,180
FRB of San Francisco    
Federal Reserve Bank Stock    
Requirement to hold shares of capital stock of the Federal Reserve Bank as a percentage of capital and surplus (as a percent) 6.00%  
Territorial Savings Bank    
Federal Reserve Bank Stock    
Capital stock of the Federal Reserve Bank owned $ 3,200 $ 3,200
v3.25.1
Loans Receivable and Allowance for Credit Losses - Components (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Components of loans receivable, net of allowance for credit losses      
Total loans $ 1,288,494 $ 1,310,541  
Net unearned fees and discounts (1,832) (1,989)  
Total loans, net of unearned fees and discounts 1,286,662 1,308,552  
Allowance for credit losses (5,114) (5,121) $ (2,032)
Loans receivable, net of allowance for credit losses 1,281,548 1,303,431  
Real estate loans      
Components of loans receivable, net of allowance for credit losses      
Total loans 1,279,790 1,302,088  
Real estate loans | One- to four-family residential      
Components of loans receivable, net of allowance for credit losses      
Total loans 1,248,171 1,277,544  
Real estate loans | Multi-family residential      
Components of loans receivable, net of allowance for credit losses      
Total loans 5,148 5,855  
Real estate loans | Construction, commercial, and other      
Components of loans receivable, net of allowance for credit losses      
Total loans 11,620 11,631  
Real estate loans | Home equity loans and lines of credit      
Components of loans receivable, net of allowance for credit losses      
Total loans 14,851 7,058  
Other loans      
Components of loans receivable, net of allowance for credit losses      
Total loans 8,704 8,453  
Other loans | Loans on deposit accounts      
Components of loans receivable, net of allowance for credit losses      
Total loans 411 196  
Other loans | Consumer and other loans      
Components of loans receivable, net of allowance for credit losses      
Total loans $ 8,293 $ 8,257  
v3.25.1
Loans Receivable and Allowance for Credit Losses - Activity in the ACL by portfolio segment (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Activity in allowance for loan losses    
Balance, beginning of year $ 5,121,000 $ 2,032,000
(Reversal of provision) provision for credit losses 73,000 (3,000)
Allowance for loan losses on loans receivable after (reversal of provision) provision for loan losses 5,194,000 5,238,000
Charge-offs (151,000) (157,000)
Recoveries 71,000 40,000
Net charge-offs (80,000) (117,000)
Balance, end of year 5,114,000 5,121,000
Adoption | ASU No. 2016-13    
Activity in allowance for loan losses    
Balance, beginning of year   3,209,000
Real Estate Loans    
Activity in allowance for loan losses    
Balance, beginning of year 4,502,000 1,263,000
(Reversal of provision) provision for credit losses (19,000) (110,000)
Allowance for loan losses on loans receivable after (reversal of provision) provision for loan losses 4,483,000 4,546,000
Charge-offs (122,000) (75,000)
Recoveries 61,000 31,000
Net charge-offs (61,000) (44,000)
Balance, end of year 4,422,000 4,502,000
Real Estate Loans | Adoption | ASU No. 2016-13    
Activity in allowance for loan losses    
Balance, beginning of year   3,393,000
Commercial Loans    
Activity in allowance for loan losses    
Balance, beginning of year 514,000 434,000
(Reversal of provision) provision for credit losses (32,000) 9,000
Allowance for loan losses on loans receivable after (reversal of provision) provision for loan losses 482,000 514,000
Balance, end of year 482,000 514,000
Commercial Loans | Adoption | ASU No. 2016-13    
Activity in allowance for loan losses    
Balance, beginning of year   71,000
Consumer Loans    
Activity in allowance for loan losses    
Balance, beginning of year 105,000 76,000
(Reversal of provision) provision for credit losses 124,000 98,000
Allowance for loan losses on loans receivable after (reversal of provision) provision for loan losses 229,000 178,000
Charge-offs (29,000) (82,000)
Recoveries 10,000 9,000
Net charge-offs (19,000) (73,000)
Balance, end of year $ 210,000 105,000
Consumer Loans | Adoption | ASU No. 2016-13    
Activity in allowance for loan losses    
Balance, beginning of year   4,000
Unallocated    
Activity in allowance for loan losses    
Balance, beginning of year   259,000
Unallocated | Adoption | ASU No. 2016-13    
Activity in allowance for loan losses    
Balance, beginning of year   $ (259,000)
v3.25.1
Loans Receivable and Allowance for Credit Losses - Amortized Cost by Credit Quality Indicator (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Financing Receivable, Recorded Investment, Past Due    
2024/2023 $ 52,629 $ 91,857
2023/2022 87,711 129,581
2022/2021 124,210 288,427
2021/2020 273,073 183,891
2020/2019 174,542 91,470
Prior 559,451 515,959
Revolving Loans Amortized Cost Basis 15,046 7,367
Total 1,286,662 1,308,552
Commercial    
Financing Receivable, Recorded Investment, Past Due    
2024/2023 317 387
2023/2022 536 353
2022/2021 283 4,836
2021/2020 4,677  
2020/2019   203
Prior 846 856
Revolving Loans Amortized Cost Basis 1,014 1,230
Total 7,673 7,865
Consumer    
Financing Receivable, Recorded Investment, Past Due    
2024/2023 629 275
2023/2022 25 80
2022/2021 46 20
2021/2020 9 4
2020/2019   14
Prior 39 42
Revolving Loans Amortized Cost Basis 14,032 6,137
Total 14,780 6,572
Real Estate    
Financing Receivable, Recorded Investment, Past Due    
2024/2023 51,683 91,195
2023/2022 87,150 129,148
2022/2021 123,881 283,571
2021/2020 268,387 183,887
2020/2019 174,542 91,253
Prior 558,566 515,061
Total 1,264,209 1,294,115
30 - 59 Days Past Due | Consumer    
Financing Receivable, Recorded Investment, Past Due    
2024/2023 1 4
Revolving Loans Amortized Cost Basis 2  
Total 3 4
30 - 59 Days Past Due | Real Estate    
Financing Receivable, Recorded Investment, Past Due    
2020/2019 791  
Prior 540 428
Total 1,331 428
60 - 89 Days Past Due | Consumer    
Financing Receivable, Recorded Investment, Past Due    
Revolving Loans Amortized Cost Basis 1  
Total 1  
90 Days or More Past Due | Real Estate    
Financing Receivable, Recorded Investment, Past Due    
2020/2019   140
Prior 1,219 87
Total 1,219 227
Loans Not Past Due | Commercial    
Financing Receivable, Recorded Investment, Past Due    
2024/2023 317 387
2023/2022 536 353
2022/2021 283 4,836
2021/2020 4,677  
2020/2019   203
Prior 846 856
Revolving Loans Amortized Cost Basis 1,014 1,230
Total 7,673 7,865
Loans Not Past Due | Consumer    
Financing Receivable, Recorded Investment, Past Due    
2024/2023 628 271
2023/2022 25 80
2022/2021 46 20
2021/2020 9 4
2020/2019   14
Prior 39 42
Revolving Loans Amortized Cost Basis 14,029 6,137
Total 14,776 6,568
Loans Not Past Due | Real Estate    
Financing Receivable, Recorded Investment, Past Due    
2024/2023 51,683 91,195
2023/2022 87,150 129,148
2022/2021 123,881 283,571
2021/2020 268,387 183,887
2020/2019 173,751 91,113
Prior 556,807 514,546
Total $ 1,261,659 $ 1,293,460
v3.25.1
Loans Receivable and Allowance for Credit Losses - Impaired Loans by Class (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Loans Receivable and Allowance for Credit Losses    
Charge offs $ 151 $ 157
Year 2024    
Loans Receivable and Allowance for Credit Losses    
Charge offs 23  
Year 2023    
Loans Receivable and Allowance for Credit Losses    
Charge offs 5 79
Year 2019    
Loans Receivable and Allowance for Credit Losses    
Charge offs   16
Prior years    
Loans Receivable and Allowance for Credit Losses    
Charge offs 123 62
One- to four-family residential mortgages    
Loans Receivable and Allowance for Credit Losses    
Charge offs 122 75
One- to four-family residential mortgages | Year 2019    
Loans Receivable and Allowance for Credit Losses    
Charge offs   13
One- to four-family residential mortgages | Prior years    
Loans Receivable and Allowance for Credit Losses    
Charge offs 122 62
Loans on deposit accounts    
Loans Receivable and Allowance for Credit Losses    
Charge offs 26 78
Loans on deposit accounts | Year 2024    
Loans Receivable and Allowance for Credit Losses    
Charge offs 23  
Loans on deposit accounts | Year 2023    
Loans Receivable and Allowance for Credit Losses    
Charge offs 3 78
Consumer and other    
Loans Receivable and Allowance for Credit Losses    
Charge offs 3 4
Consumer and other | Year 2023    
Loans Receivable and Allowance for Credit Losses    
Charge offs 2 1
Consumer and other | Year 2019    
Loans Receivable and Allowance for Credit Losses    
Charge offs   $ 3
Consumer and other | Prior years    
Loans Receivable and Allowance for Credit Losses    
Charge offs $ 1  
v3.25.1
Loans Receivable and Allowance for Credit Losses - Aging of Loans and Accrual Status by Class (Details) - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Financing Receivable, Recorded Investment, Past Due    
Total Loans $ 1,286,662,000 $ 1,308,552,000
Nonaccrual Loans 1,933,000 2,260,000
One- to four-family residential mortgages    
Financing Receivable, Recorded Investment, Past Due    
Total Loans 1,246,381,000 1,275,615,000
Nonaccrual Loans 1,771,000 2,079,000
Multi-family residential mortgages    
Financing Receivable, Recorded Investment, Past Due    
Total Loans 5,142,000 5,848,000
Construction, commercial, and other mortgages    
Financing Receivable, Recorded Investment, Past Due    
Total Loans 11,578,000 11,570,000
Home equity loans and lines of credit    
Financing Receivable, Recorded Investment, Past Due    
Total Loans 14,854,000 7,060,000
Nonaccrual Loans 2,000 11,000
Loans on deposit accounts    
Financing Receivable, Recorded Investment, Past Due    
Total Loans 411,000 196,000
Consumer and other    
Financing Receivable, Recorded Investment, Past Due    
Total Loans 8,296,000 8,263,000
Nonaccrual Loans 160,000 170,000
Loans Not Past Due    
Financing Receivable, Recorded Investment, Past Due    
Total Loans 1,284,108,000 1,307,893,000
Loans Not Past Due | One- to four-family residential mortgages    
Financing Receivable, Recorded Investment, Past Due    
Total Loans 1,243,831,000 1,274,960,000
Loans Not Past Due | Multi-family residential mortgages    
Financing Receivable, Recorded Investment, Past Due    
Total Loans 5,142,000 5,848,000
Loans Not Past Due | Construction, commercial, and other mortgages    
Financing Receivable, Recorded Investment, Past Due    
Total Loans 11,578,000 11,570,000
Loans Not Past Due | Home equity loans and lines of credit    
Financing Receivable, Recorded Investment, Past Due    
Total Loans 14,854,000 7,060,000
Loans Not Past Due | Loans on deposit accounts    
Financing Receivable, Recorded Investment, Past Due    
Total Loans 411,000 196,000
Loans Not Past Due | Consumer and other    
Financing Receivable, Recorded Investment, Past Due    
Total Loans 8,292,000 8,259,000
Past Due    
Financing Receivable, Recorded Investment, Past Due    
Total Loans 2,554,000 659,000
Past Due | One- to four-family residential mortgages    
Financing Receivable, Recorded Investment, Past Due    
Total Loans 2,550,000 655,000
Past Due | Consumer and other    
Financing Receivable, Recorded Investment, Past Due    
Total Loans 4,000 4,000
30 - 59 Days Past Due    
Financing Receivable, Recorded Investment, Past Due    
Total Loans 1,334,000 432,000
30 - 59 Days Past Due | One- to four-family residential mortgages    
Financing Receivable, Recorded Investment, Past Due    
Total Loans 1,331,000 428,000
30 - 59 Days Past Due | Consumer and other    
Financing Receivable, Recorded Investment, Past Due    
Total Loans 3,000 4,000
60 - 89 Days Past Due    
Financing Receivable, Recorded Investment, Past Due    
Total Loans 1,000  
60 - 89 Days Past Due | Consumer and other    
Financing Receivable, Recorded Investment, Past Due    
Total Loans 1,000  
90 Days or More Past Due    
Financing Receivable, Recorded Investment, Past Due    
Total Loans 1,219,000 227,000
90 Days or More Past Due | One- to four-family residential mortgages    
Financing Receivable, Recorded Investment, Past Due    
Total Loans $ 1,219,000 $ 227,000
v3.25.1
Loans Receivable and Allowance for Credit Losses - Amortized cost basis of loans on nonaccrual status (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Amortized cost basis of loans on nonaccrual status    
Nonaccrual Loans with a Related ACL $ 714 $ 1,211
Nonaccrual loans without a Related ACL 1,219 1,049
Total Nonaccrual Loans 1,933 2,260
One- to four-family residential mortgages    
Amortized cost basis of loans on nonaccrual status    
Nonaccrual Loans with a Related ACL 552 1,030
Nonaccrual loans without a Related ACL 1,219 1,049
Total Nonaccrual Loans 1,771 2,079
Home equity loans and lines of credit    
Amortized cost basis of loans on nonaccrual status    
Nonaccrual Loans with a Related ACL 2 11
Total Nonaccrual Loans 2 11
Consumer and other    
Amortized cost basis of loans on nonaccrual status    
Nonaccrual Loans with a Related ACL 160 170
Total Nonaccrual Loans $ 160 $ 170
v3.25.1
Loans Receivable and Allowance for Credit Losses - Delinquent and Nonaccrual Loans (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Accounts, Notes, Loans and Financing Receivable    
Loan delinquency period that may result in loss 90 days  
Loan delinquency period after which an appraisal is obtained of the underlying collateral 4 months  
Total Loans $ 1,286,662,000 $ 1,308,552,000
90 Days or More Past Due    
Accounts, Notes, Loans and Financing Receivable    
Total Loans $ 1,219,000 $ 227,000
v3.25.1
Loans Receivable and Allowance for Credit Losses - Additional information (Details)
Dec. 31, 2024
USD ($)
loan
Dec. 31, 2023
USD ($)
loan
Additional disclosures    
Real estate owned $ 0 $ 0
Residential Mortgage | One- to four-family residential    
Additional disclosures    
Mortgage loans in process of foreclosure, number of contracts | loan 1 2
Mortgage loans in process of foreclosure, total value $ 1,200,000 $ 227,000
v3.25.1
Loans Receivable and Allowance for Credit Losses - Collateral, Sales, Serviced for Others, Directors and Executive Officers (Details)
12 Months Ended
Dec. 31, 2024
USD ($)
loan
Dec. 31, 2023
USD ($)
loan
Accounts, Notes, Loans and Financing Receivable    
Loans serviced for others $ 30,600,000 $ 33,200,000
Loans serviced for others, securitization for which the company continues to hold the related mortgage-backed securities 18,000,000 19,300,000
Loans serviced for others, amount of contractually specified servicing fees earned $ 83,000 $ 91,000
Contractually Specified Servicing Fee Income, Statement of Income or Comprehensive Income [Extensible Enumeration] Service and other fees Service and other fees
Loans to directors and executive officers $ 311,000 $ 392,000
Maximum    
Accounts, Notes, Loans and Financing Receivable    
Loan to value ratio (as a percent) 80.00%  
Residential Mortgage Loans Held For Sale    
Accounts, Notes, Loans and Financing Receivable    
Number of nonaccrual loans | loan 0 0
Residential Mortgage    
Accounts, Notes, Loans and Financing Receivable    
Residential mortgage loans sold, loan amount $ 877,000 $ 827,000
Residential mortgage loans sold, recognized gains $ 19,000 $ 10,000
v3.25.1
Accrued Interest Receivable (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Components of accrued interest receivable    
Accrued interest receivable $ 5,800 $ 6,105
Loans receivable    
Components of accrued interest receivable    
Accrued interest receivable 4,357 4,585
Investment securities    
Components of accrued interest receivable    
Accrued interest receivable 1,349 1,441
Interest-bearing deposits    
Components of accrued interest receivable    
Accrued interest receivable $ 94 $ 79
v3.25.1
Interest Rate Lock and Forward Loan Sale Commitments (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Interest Rate Lock and Forward Loan Sale Commitments    
Gain (loss) related to derivatives $ 0 $ 0
v3.25.1
Premises and Equipment (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Premises and equipment    
Gross $ 26,149 $ 26,747
Less accumulated depreciation and amortization (19,405) (19,783)
Net 6,744 6,964
Construction in progress 534 221
Total 7,278 7,185
Depreciation expense 1,000 1,100
Land    
Premises and equipment    
Gross 585 585
Buildings and improvements    
Premises and equipment    
Gross 1,400 1,400
Leasehold improvements    
Premises and equipment    
Gross 18,269 18,053
Furniture, fixtures and equipment    
Premises and equipment    
Gross 5,799 6,613
Automobiles    
Premises and equipment    
Gross $ 96 $ 96
v3.25.1
Deposits (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Deposit amount    
Non-interest bearing $ 65,575,000 $ 66,757,000
Savings accounts 675,407,000 739,036,000
Certificates of deposit 706,112,000 532,433,000
Money market 2,192,000 3,595,000
Checking and Super NOW 268,377,000 294,783,000
Total $ 1,717,663,000 $ 1,636,604,000
Interest rate    
Savings accounts (as a percent) 1.12% 0.59%
Certificates of deposit (as a percent) 4.07% 4.11%
Money market (as a percent) 0.10% 0.10%
Checking and Super NOW (as a percent) 0.02% 0.02%
Total (as a percent) 2.11% 1.61%
Maturity of certificate of deposit accounts    
Due within 1 year $ 685,850,000  
Due after 1 year through 2 years 10,797,000  
Due after 2 years through 3 years 4,146,000  
Due after 3 years through 4 years 3,616,000  
Due after 4 years through 5 years 1,703,000  
Total 706,112,000 $ 532,433,000
Interest expense by type of deposit    
Savings 6,437,000 2,469,000
Certificates of deposit and money market 24,896,000 16,956,000
Checking and Super NOW 56,000 59,000
Total 31,389,000 19,484,000
Overdrawn deposit accounts reclassified as loans 108,000 169,000
Directors and executive officer    
Interest expense by type of deposit    
Deposits 3,600,000 4,500,000
Domestic    
Deposit with balances greater than or equal to $250,000    
Total $ 445,000,000 $ 280,100,000
v3.25.1
Advances from the Federal Home Loan Bank (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Federal Home Loan Bank, Advances, Rolling Maturity    
Due within one year $ 45,000 $ 82,000
Due over 1 year to 2 years 20,000 45,000
Due over 2 years to 3 years 30,000 20,000
Due over 3 years to 4 years 60,000 30,000
Due over 4 years to 5 years 5,000 60,000
Due over 5 years to 6 years   5,000
Total $ 160,000 $ 242,000
Weighted Average Rate    
Due within one year (as a percent) 2.87% 1.40%
Due over 1 year to 2 years (as a percent) 3.20% 2.87%
Due over 2 years to 3 years (as a percent) 4.24% 3.20%
Due over 3 years to 4 years (as a percent) 4.32% 4.24%
Due over 4 years to 5 years (as a percent) 4.38% 4.32%
Due over 5 years to 6 years (as a percent)   4.38%
Total (as a percent) 3.76% 2.96%
FHLB Des Moines    
Federal Home Loan Bank advances    
Available additional unused FHLB advances $ 389,500 $ 612,600
Territorial Savings Bank | FHLB Des Moines    
Federal Home Loan Bank advances    
Percentage of total assets used to determine maximum line of credit 25.00% 45.00%
v3.25.1
Advances from the Federal Reserve Bank (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2024
Federal Home Loan Bank Stock and Federal Reserve Bank Stock [Abstract]    
Maximum borrowing capacity   $ 114,400
Due within one year $ 50,000  
Due within one year (Weighted Average Rate) 4.89%  
v3.25.1
Securities Sold Under Agreements to Repurchase - Summary of Repurchase Liability by Maturity (Details)
$ in Thousands
Dec. 31, 2023
USD ($)
Securities sold under agreements to repurchase  
Repurchase Liability $ 10,000
Weighted Average  
Securities sold under agreements to repurchase  
Rate (as a percent) 1.81%
1 year or less  
Securities sold under agreements to repurchase  
Repurchase Liability $ 5,000
1 year or less | Weighted Average  
Securities sold under agreements to repurchase  
Rate (as a percent) 1.88%
Over 1 year to 2 years  
Securities sold under agreements to repurchase  
Repurchase Liability $ 5,000
Over 1 year to 2 years | Weighted Average  
Securities sold under agreements to repurchase  
Rate (as a percent) 1.73%
v3.25.1
Offsetting of Financial Liabilities (Details)
$ in Thousands
Dec. 31, 2023
USD ($)
Securities sold under agreements to repurchase  
Gross Amount of Recognized Liabilities $ 10,000
Net Amount of Liabilities Presented in the Balance Sheet 10,000
Gross amount not offset in the balance sheet  
Financial Instruments $ 10,000
v3.25.1
Income Taxes - Provision and Reconciliation to Federal Statutory Corporate Tax Rate (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Current    
Federal $ (1,834) $ 1,767
State (659) 568
Total current (2,493) 2,335
Deferred    
Federal 48 (396)
State 30 (129)
Total deferred 78 (525)
Total income tax expense $ (2,415) $ 1,810
Federal statutory corporate tax rate (as a percent) 21.00% 21.00%
Reconciliation of tax provision    
Income tax (benefit) expense at statutory rate $ (1,410) $ 1,436
Income tax effect of:    
State income taxes, net of federal income tax benefits (526) 628
Other tax-exempt income (211) (179)
Share-based compensation 38 12
Meal and entertainment expenses 57 53
Non-deductible executive compensation 1 70
Other (364) (210)
Total income tax expense $ (2,415) $ 1,810
Effective income tax rate (as a percent) 35.97% 26.47%
v3.25.1
Income Taxes - Components of Income Taxes (Receivable) Payable (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Components of income taxes payable (receivable)    
Total current taxes (receivable) payable $ (2,082) $ (344)
Deferred taxes receivable (1,877) (2,457)
State    
Components of income taxes payable (receivable)    
Total current taxes (receivable) payable (634) 588
Deferred taxes receivable (976) (1,144)
Federal    
Components of income taxes payable (receivable)    
Total current taxes (receivable) payable (1,448) (932)
Deferred taxes receivable $ (901) $ (1,313)
v3.25.1
Income Taxes - Deferred Tax Components (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Deferred tax assets:    
Hawaii franchise tax $ (167) $ 117
Allowance for credit/loan losses 1,362 1,364
Employee benefit plans 2,596 2,672
Equity incentive plan 147 107
Unrealized losses on securities available-for-sale 799 637
Deferred compensation 20 22
Net lease liability 1,450 1,312
Other 31 11
Total 6,238 6,242
Deferred tax liabilities:    
Deferred loan costs 2,652 2,665
Premises and equipment 263 273
FHLB stock dividends 126 126
Prepaid expense 1,259 653
Premium on loans sold 61 68
Total 4,361 3,785
Net deferred tax assets $ 1,877 $ 2,457
Federal statutory corporate tax rate (as a percent) 21.00% 21.00%
Valuation allowance for deferred tax assets $ 0 $ 0
v3.25.1
Employee Benefit Plans - Pension Plan Participants (Details) - Pension Plan
12 Months Ended
Dec. 31, 2024
Employee benefit plans  
Vesting percentage for employees already enrolled with at least five years of service as of effective date of plan change 100.00%
Minimum service period for employees already enrolled to be 100% vested as of effective date of plan change 5 years
Vesting period if minimum service period for employees already enrolled was not met as of effective date of plan change 5 years
Minimum  
Employee benefit plans  
Required service period to participate in the plan 1 year
v3.25.1
Employee Benefit Plans - Status of Pension Plan and SERP (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Pension Plan      
Employee benefit plans      
Accumulated benefit obligation at end of year $ 15,096 $ 15,953  
Change in projected benefit obligation:      
Benefit obligation at beginning of year 15,953 15,866  
Service cost (income) 123 191  
Interest cost 798 822  
Actuarial (gain) loss (619) 94  
Benefits paid (1,159) (1,020)  
Benefit obligation at end of year 15,096 15,953  
Change in plan assets:      
Fair value of plan assets at beginning of year 20,105 18,336  
Actual return on plan assets 3,002 2,789  
Benefits paid (1,159) (1,020)  
Fair value of plan assets at end of year 21,948 20,105  
Funded status at end of year 6,852 4,152  
Amounts recognized in accumulated other comprehensive loss:      
Net actuarial loss 3,482 5,968  
Prior service cost 113 119  
Accumulated other comprehensive loss, before tax 3,595 6,087 $ 7,832
Pension Plan | Prepaid expenses and other assets      
Amounts recognized in the Consolidated Balance Sheets:      
Defined benefit plan Prepaid expenses and other assets 6,852 4,152  
Supplemental Employee Retirement Plan (SERP)      
Employee benefit plans      
Accumulated benefit obligation at end of year 9,705 9,927  
Change in projected benefit obligation:      
Benefit obligation at beginning of year 9,927 9,948  
Service cost (income) (396) (200)  
Interest cost 174 179  
Benefit obligation at end of year 9,705 9,927  
Change in plan assets:      
Funded status at end of year (9,705) (9,927)  
Supplemental Employee Retirement Plan (SERP) | Accounts payable and accrued expenses      
Amounts recognized in the Consolidated Balance Sheets:      
Accounts payable and accrued expenses - liability $ (9,705) $ (9,927)  
v3.25.1
Employee Benefit Plans - Changes Recognized in Accumulated Other Comprehensive Loss for Pension Plan (Details) - Pension Plan - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Amounts recognized in accumulated other comprehensive loss:    
Accumulated other comprehensive loss at beginning of year, before tax $ 6,087 $ 7,832
Actuarial net gain arising during the period (2,307) (1,503)
Amortizations (recognized in net periodic benefit cost):    
Actuarial loss (180) (237)
Prior service cost (5) (5)
Total recognized in other comprehensive loss (2,492) (1,745)
Accumulated other comprehensive loss at end of year, before tax $ 3,595 $ 6,087
v3.25.1
Employee Benefit Plans - Assumptions Used to Determine Benefit Obligations and Pension Plan Investment Strategy (Details)
Dec. 31, 2024
Dec. 31, 2023
Pension Plan    
Weighted average assumptions used to determine the year-end benefit obligations    
Discount rate (as a percent) 5.60% 5.10%
Pension Plan | Domestic equity securities    
Normal target allocation    
Normal target allocation (as a percent) 55.00%  
Pension Plan | International equity securities    
Normal target allocation    
Normal target allocation (as a percent) 10.00%  
Pension Plan | Bonds    
Normal target allocation    
Normal target allocation (as a percent) 35.00%  
Supplemental Employee Retirement Plan (SERP)    
Weighted average assumptions used to determine the year-end benefit obligations    
Discount rate (as a percent) 5.00% 5.00%
Rate of compensation increase (as a percent) 5.00% 5.00%
v3.25.1
Employee Benefit Plans - Pension Plan Assets Measured at Fair Value (Details) - Pension Plan - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Assets measured at fair values      
Fair value of assets $ 21,948 $ 20,105 $ 18,336
Cash      
Assets measured at fair values      
Fair value of assets 1,291 622  
Equities      
Assets measured at fair values      
Fair value of assets 14,812 13,742  
Mutual funds      
Assets measured at fair values      
Fair value of assets 5,845 5,741  
Level 1      
Assets measured at fair values      
Fair value of assets 21,948 20,105  
Level 1 | Cash      
Assets measured at fair values      
Fair value of assets 1,291 622  
Level 1 | Equities      
Assets measured at fair values      
Fair value of assets 14,812 13,742  
Level 1 | Mutual funds      
Assets measured at fair values      
Fair value of assets $ 5,845 $ 5,741  
v3.25.1
Employee Benefit Plans (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Net periodic benefit cost (income) for the year:    
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Interest Cost, Statement of Income or Comprehensive Income [Extensible Enumeration] Noninterest Income, Other Operating Income Noninterest Income, Other Operating Income
Defined Benefit Plan, Net Periodic Benefit (Cost) Credit, Expected Return (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Noninterest Income, Other Operating Income Noninterest Income, Other Operating Income
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Amortization of Prior Service Cost (Credit), Statement of Income or Comprehensive Income [Extensible Enumeration] Noninterest Income, Other Operating Income Noninterest Income, Other Operating Income
Recognized actuarial gain (loss) $ 619,000 $ (95,000)
Defined Benefit Plan, Net Periodic Benefit (Cost) Credit, Immediate Recognition of Actuarial Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Noninterest Income, Other Operating Income Noninterest Income, Other Operating Income
Pension Plan    
Estimated future benefit payments    
2025 $ 1,164,000  
2026 1,239,000  
2027 1,258,000  
2028 1,241,000  
2029 1,241,000  
2030 - 2034 6,025,000  
Total $ 12,168,000  
Assumptions used to determine the net periodic benefit cost:    
Discount rate (as a percent) 5.10% 5.40%
Expected return on plan assets (as a percent) 6.75% 6.75%
Net periodic benefit cost (income) for the year:    
Service cost (income) $ 123,000 $ 191,000
Interest cost 798,000 822,000
Expected return on plan assets (1,314,000) (1,192,000)
Amortization of prior service cost 5,000 5,000
Recognized actuarial gain (loss) (180,000) (237,000)
Net periodic benefit cost (208,000) $ 63,000
Supplemental Employee Retirement Plan (SERP)    
Estimated future benefit payments    
2025 8,618,000  
2026 87,000  
2027 87,000  
2028 87,000  
2029 87,000  
2030 - 2034 433,000  
Total $ 9,399,000  
Assumptions used to determine the net periodic benefit cost:    
Discount rate (as a percent) 5.00% 5.00%
Rate of compensation increase (as a percent) 5.00% 5.00%
Net periodic benefit cost (income) for the year:    
Service cost (income) $ (396,000) $ (200,000)
Interest cost 174,000 179,000
Net periodic benefit cost $ (222,000) $ (21,000)
v3.25.1
Employee Benefit Plans - Defined Contribution and Profit Sharing Plans (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Defined Contribution Plan Disclosure [Line Items]    
Required service period to participate in plans 1 year  
401(k) plan    
Defined Contribution Plan Disclosure [Line Items]    
Company matching contribution of employees' contributions (as a percent) 5.00% 5.00%
Employer's matching contribution (in dollars) $ 58,000 $ 64,000
Profit sharing plan    
Defined Contribution Plan Disclosure [Line Items]    
Employer's matching contribution (in dollars) $ 0 $ 0
v3.25.1
Employee Stock Ownership Plan - Loan, Expense and Shares (Details) - USD ($)
12 Months Ended
Jan. 01, 2009
Dec. 31, 2024
Dec. 31, 2023
Employee Stock Ownership Plan      
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]   us-gaap:PrimeRateMember  
Allocated shares   642,369 619,938
Unearned shares   195,732 244,665
Total ESOP shares   838,101 864,603
Fair value of unearned shares, in thousands   $ 1,904,000 $ 2,728,000
ESOP      
Employee Stock Ownership Plan      
Amount borrowed from employer $ 9,800,000    
Shares purchased 978,650    
Percentage of shares issued in initial public offering 8.00%    
Employee stock ownership plan, price per share of shares acquired in initial public offering (in dollars per share) $ 10    
Term of loan   20 years  
Variable interest rate   prime rate, as published in The Wall Street Journal  
ESOP expense   $ 458,000 $ 692,000
v3.25.1
Employee Stock Ownership Plan - Nonqualified ESOP Restoration Plan (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
ESOP restoration | Certain executives    
Deferred Compensation Arrangement with Individual, Excluding Share-based Payments and Postretirement Benefits    
Accrued (reversed) benefits $ 3,000 $ 13,000
v3.25.1
Share-Based Compensation - Plan Provisions (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Share-Based Compensation    
Compensation expense $ 428 $ 177
Income tax benefit $ 117 $ 48
2010 Equity Incentive Plan | Vesting period one    
Share-Based Compensation    
Vesting period 3 years  
2019 Equity Incentive Plan    
Share-Based Compensation    
Shares remaining available for new awards under the 2019 Equity Plan 4,949  
v3.25.1
Share-Based Compensation - Restricted Stock Awards (Details) - USD ($)
12 Months Ended
Apr. 18, 2024
Dec. 31, 2024
Dec. 31, 2023
2019 Equity Incentive Plan      
Unrecognized compensation      
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant   4,949  
Restricted Stock      
Restricted Stock Awards      
Unvested at beginning of period (in shares)   25,738 23,664
Granted (in shares)   26,664 14,803
Vested (in shares)   12,178 12,729
Unvested at end of period (in shares)   40,224 25,738
Weighted Average Grant Date Fair Value      
Unvested at beginning of period (in dollars per share)   $ 21.61 $ 24.15
Granted (in dollars per share)   7.03 19.29
Vested (in dollars per share)   22.83 23.64
Unvested at end of period (in dollars per share)   $ 11.57 $ 21.61
Restricted Stock | 2019 Equity Incentive Plan      
Restricted Stock Awards      
Granted (in shares)   26,664  
Unrecognized compensation      
Vesting period   3 years  
Unrecognized compensation costs   $ 287,000  
Unrecognized compensation costs, period of recognition   1 year 8 months  
Restricted Stock Units Based on a Performance Condition      
Restricted Stock Awards      
Unvested at beginning of period (in shares)   44,967 43,557
Granted (in shares)   31,995 17,758
Forfeited (in shares)   12,797 16,348
Unvested at end of period (in shares)   64,165 44,967
Weighted Average Grant Date Fair Value      
Unvested at beginning of period (in dollars per share)   $ 22.85 $ 23.63
Granted (in dollars per share)   7.03 19.29
Forfeited (in dollars per share)   26.77 21.05
Unvested at end of period (in dollars per share)   $ 14.18 $ 22.85
Restricted Stock Units Based on a Performance Condition | 2019 Equity Incentive Plan      
Restricted Stock Awards      
Granted (in shares)   31,995  
Unrecognized compensation      
Vesting period   3 years  
Unrecognized compensation costs   $ 0  
Unrecognized compensation costs, period of recognition   1 year 6 months  
Restricted Stock Units Based on a Performance Condition | Minimum | 2019 Equity Incentive Plan      
Unrecognized compensation      
Shares vesting as a percentage of target   0.00%  
Restricted Stock Units Based on a Performance Condition | Maximum | 2019 Equity Incentive Plan      
Unrecognized compensation      
Shares vesting as a percentage of target   150.00%  
Restricted Stock Units Based on a Market Condition      
Restricted Stock Awards      
Unvested at beginning of period (in shares)   11,245 10,889
Granted (in shares)   8,000 4,443
Forfeited (in shares)   3,199 4,087
Unvested at end of period (in shares)   16,046 11,245
Weighted Average Grant Date Fair Value      
Unvested at beginning of period (in dollars per share)   $ 22.31 $ 24.04
Granted (in dollars per share)   5.55 17.95
Forfeited (in dollars per share)   26 22.16
Unvested at end of period (in dollars per share)   $ 13.22 22.31
Assumptions used in the Monte Carlo valuation of PRSUs      
Term used for risk-free rate 2 years 8 months 12 days    
Term used for risk-free rate and historical volatility 2 years 8 months 12 days    
Risk-free interest rate (as a percent) 4.87%    
Closing stock price (in dollars per share) $ 7.03   $ 11.15
Annualized volatility (as a percent) 43.50%    
Restricted Stock Units Based on a Market Condition | 2019 Equity Incentive Plan      
Restricted Stock Awards      
Granted (in shares)   8,000  
Unrecognized compensation      
Vesting period   3 years  
Unrecognized compensation costs   $ 41,000  
Unrecognized compensation costs, period of recognition   1 year 6 months  
Performance Based Restricted Stock Units (PRSUs) | 2019 Equity Incentive Plan      
Unrecognized compensation      
Unrecognized compensation costs, period of recognition   3 years  
Performance Based Restricted Stock Units (PRSUs) | Maximum      
Unrecognized compensation      
Unrecognized compensation costs   $ 487,000  
v3.25.1
Earnings Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Earnings Per Share    
Net Income (Loss) $ (4,299) $ 5,027
Income allotted to participating securities   (48)
Net (loss) income available to common shareholders $ (4,299) $ 4,979
Weighted-average number of shares used in:    
Basic earnings per share (in shares) 8,610,706 8,636,495
Dilutive common stock equivalents:    
Stock options and restricted stock units (in shares)   47,597
Diluted earnings per share (in shares) 8,610,706 8,684,092
Net income per common share, basic (in dollars per share) $ (0.5) $ 0.58
Net income per common share, diluted (in dollars per share) $ (0.5) $ 0.57
v3.25.1
Accumulated Other Comprehensive Loss - Changes in Components of Accumulated Other Comprehensive Loss (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Changes in the components of accumulated other comprehensive loss, net of taxes    
Balances at beginning of period $ (251,086) $ (256,550)
Other comprehensive (income) loss, net of taxes (1,381) (1,523)
Net current period other comprehensive (income) loss (1,381) (1,523)
Balances at end of period (248,351) (251,086)
Accumulated Other Comprehensive Loss    
Changes in the components of accumulated other comprehensive loss, net of taxes    
Balances at beginning of period 6,221 7,744
Other comprehensive (income) loss, net of taxes (1,381) (1,523)
Net current period other comprehensive (income) loss (1,381) (1,523)
Balances at end of period 4,840 6,221
Unfunded Pension Liability    
Changes in the components of accumulated other comprehensive loss, net of taxes    
Balances at beginning of period 4,466 5,746
Other comprehensive (income) loss, net of taxes (1,828) (1,280)
Net current period other comprehensive (income) loss (1,828) (1,280)
Balances at end of period 2,638 4,466
Unrealized Loss/(Gain) on Securities    
Changes in the components of accumulated other comprehensive loss, net of taxes    
Balances at beginning of period 1,755 1,998
Other comprehensive (income) loss, net of taxes 447 (243)
Net current period other comprehensive (income) loss 447 (243)
Balances at end of period $ 2,202 $ 1,755
v3.25.1
Accumulated Other Comprehensive Loss - Tax Effect on Each Component (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Tax effect on each component of other comprehensive loss    
Pretax amount $ (1,883) $ (2,076)
Tax 502 553
After Tax Amount (1,381) (1,523)
Unfunded Pension Liability    
Tax effect on each component of other comprehensive loss    
Pretax amount (2,492) (1,745)
Tax 664 465
After Tax Amount (1,828) (1,280)
Unrealized loss (gain) on securities    
Tax effect on each component of other comprehensive loss    
Pretax amount 609 (331)
Tax (162) 88
After Tax Amount $ 447 $ (243)
v3.25.1
Commitments - Loans (Details) - USD ($)
$ in Millions
Dec. 31, 2024
Dec. 31, 2023
Loan Commitments    
Reserve balances $ 0.0 $ 0.0
Commitments to originate loans    
Loan Commitments    
Commitment amount $ 1.2 $ 1.3
Interest rate (as a percent) 6.00%  
Commitments to originate loans | Minimum    
Loan Commitments    
Interest rate (as a percent)   6.75%
Commitments to originate loans | Maximum    
Loan Commitments    
Interest rate (as a percent)   7.125%
Unused lines of credit to borrowers    
Loan Commitments    
Commitment amount $ 17.1 $ 14.9
v3.25.1
Regulatory Capital and Supervision (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
item
Dec. 31, 2023
USD ($)
item
Total Risk-Based Capital    
Number of conditions or events that have changed the institution's category under capital guidelines | item 0 0
Territorial Savings Bank    
Regulatory capital and supervision    
Minimum capital conservation buffer 0.025 0.025
Tier 1 Leverage Capital    
Required Ratio 0.05 0.05
Actual Amount $ 237,864 $ 238,972
Actual Ratio 0.1098 0.1086
Common Equity Tier 1 Risk-Based Capital    
Required Ratio 0.09 0.09
Actual Amount $ 237,864 $ 238,972
Actual Ratio 0.2669 0.2631
Tier 1 Risk-Based Capital    
Required Ratio 0.105 0.105
Actual Amount $ 237,864 $ 238,972
Actual Ratio 0.2669 0.2631
Total Risk-Based Capital    
Required Ratio 0.125 0.125
Actual Amount $ 242,978 $ 244,093
Actual Ratio 0.2726 0.2687
Territorial Bancorp Inc.    
Regulatory capital and supervision    
Threshold of assets requiring consolidated regulatory capital requirements identical to those applicable to subsidiary depository institutions $ 3,000,000  
Tier 1 Leverage Capital    
Actual Amount $ 253,190 $ 257,307
Actual Ratio 0.1168 0.1169
Common Equity Tier 1 Risk-Based Capital    
Actual Amount $ 253,190 $ 257,307
Actual Ratio 0.2839 0.2833
Tier 1 Risk-Based Capital    
Actual Amount $ 253,190 $ 257,307
Actual Ratio 0.2839 0.2833
Total Risk-Based Capital    
Actual Amount $ 258,304 $ 262,428
Actual Ratio 0.2896 0.2889
v3.25.1
Revenue Recognition (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Revenues    
Revenue from contracts with customers $ 1,153 $ 1,308
Other revenue 432 298
Total 1,585 1,606
Service and Other Fees    
Revenues    
Revenue from contracts with customers 1,036 1,186
Other revenue 134 141
Total 1,170 1,327
Other    
Revenues    
Revenue from contracts with customers 117 122
Other revenue 298 157
Total $ 415 $ 279
v3.25.1
Leases - Lease Costs (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Lease costs:    
Operating lease costs $ 2,848 $ 2,757
Short-term lease costs 314 511
Variable lease costs 159 163
Total lease costs 3,321 3,431
Cash paid for amounts included in measurement of lease liabilities 2,692  
Cash paid for amounts included in measurement of lease liabilities   (991)
ROU assets obtained in exchange for new operating lease liabilities $ 3,589 $ 693
v3.25.1
Leases - Future Minimum Rental Commitments Under Non-cancellable Leases (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Future minimum rental commitments:    
2025 $ 2,744  
2026 2,592  
2027 2,507  
2028 2,227  
2029 1,876  
Thereafter 7,984  
Total 19,930  
Less present value discount (1,963)  
Present value of leases $ 17,967 $ 17,297
v3.25.1
Leases - Other Related Information (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Leases    
Weighted-average remaining lease term (years) 9 years 7 days 9 years 9 months 7 days
Weighted-average discount rate 2.33% 2.15%
Non-cancelable lease rental income $ 133,000 $ 155,000
v3.25.1
Fair Value of Financial Instruments - Estimated Fair Values (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Assets    
Investment securities available for sale $ 18,492 $ 20,171
Investment securities held to maturity 513,499 568,128
Liabilities    
Advances from Federal Reserve Bank   50,000
Carrying Amount    
Assets    
Cash and cash equivalents 123,523 126,659
Investment securities available for sale 18,492 20,171
Investment securities held to maturity 645,699 685,728
Loans receivable, net 1,281,548 1,303,431
FHLB stock 8,542 12,192
FRB stock 3,189 3,180
Accrued interest receivable 5,800 6,105
Liabilities    
Deposits 1,717,663 1,636,604
Advances from the Federal Home Loan Bank 160,000 242,000
Advances from Federal Reserve Bank   50,000
Securities sold under agreements to repurchase   10,000
Accrued interest payable 979 1,183
Estimated Fair Value    
Assets    
Cash and cash equivalents 123,523 126,659
Investment securities available for sale 18,492 20,171
Investment securities held to maturity 513,499 568,128
Loans receivable, net 1,063,964 1,120,704
FHLB stock 8,542 12,192
FRB stock 3,189 3,180
Accrued interest receivable 5,800 6,105
Liabilities    
Deposits 1,715,636 1,633,164
Advances from the Federal Home Loan Bank 159,139 238,380
Advances from Federal Reserve Bank   50,049
Securities sold under agreements to repurchase   9,700
Accrued interest payable 979 1,183
Estimated Fair Value | Level 1    
Assets    
Cash and cash equivalents 123,523 126,659
Accrued interest receivable 95 79
Estimated Fair Value | Level 2    
Assets    
Investment securities available for sale 18,492 20,171
Investment securities held to maturity 513,499 568,128
FHLB stock 8,542 12,192
FRB stock 3,189 3,180
Accrued interest receivable 1,349 1,441
Liabilities    
Deposits 1,011,551 1,104,171
Advances from the Federal Home Loan Bank 159,139 238,380
Advances from Federal Reserve Bank   50,049
Securities sold under agreements to repurchase   9,700
Accrued interest payable 1 157
Estimated Fair Value | Level 3    
Assets    
Loans receivable, net 1,063,964 1,120,704
Accrued interest receivable 4,356 4,585
Liabilities    
Deposits 704,085 528,993
Accrued interest payable $ 978 $ 1,026
v3.25.1
Fair Value of Financial Instruments - Recurring Basis (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Assets and Liabilities Measured at Fair Value on Recurring Basis    
Investment securities available for sale $ 18,492 $ 20,171
Fair Value, Measurements, Recurring    
Assets and Liabilities Measured at Fair Value on Recurring Basis    
Investment securities available for sale 18,492 20,171
Fair Value, Measurements, Recurring | Level 2    
Assets and Liabilities Measured at Fair Value on Recurring Basis    
Investment securities available for sale $ 18,492 $ 20,171
v3.25.1
Fair Value of Financial Instruments - Nonrecurring Basis (Details) - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Fair Value of Financial Instruments    
Assets measured at fair value $ 0 $ 0
Liabilities measured at fair value $ 0 $ 0
v3.25.1
Parent Company Only - Condensed Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Assets      
Prepaid expenses and other assets $ 9,547 $ 8,211  
Total assets 2,169,715 2,236,672  
Liabilities and Equity      
Equity 248,351 251,086 $ 256,550
Total liabilities and stockholders' equity 2,169,715 2,236,672  
Territorial Bancorp Inc.      
Assets      
Cash 14,763 18,453  
Investment in Territorial Savings Bank 233,025 232,751  
Prepaid expenses and other assets 1,028 272  
Total assets 248,816 251,476  
Liabilities and Equity      
Other liabilities 465 390  
Equity 248,351 251,086  
Total liabilities and stockholders' equity $ 248,816 $ 251,476  
v3.25.1
Parent Company Only - Condensed Statements of Income (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Interest and dividend income:    
Other $ 6,628 $ 4,127
Total interest income 72,305 69,088
Noninterest expense:    
Salaries 19,787 20,832
Other general and administrative expenses 7,325 4,388
Total noninterest expense 40,944 38,268
(Loss) income before income taxes (6,714) 6,837
Income tax benefit (2,415) 1,810
Net (loss) income (4,299) 5,027
Territorial Bancorp Inc.    
Interest and dividend income:    
Other 2  
Total interest income 5 4
Noninterest expense:    
Salaries 38 42
Other general and administrative expenses 3,728 958
Total noninterest expense 3,766 1,000
(Loss) income before income taxes (3,761) (996)
Income tax benefit (997) (315)
Loss before equity in undistributed earnings in subsidiaries (2,764) (681)
Equity in undistributed (loss) earnings of Territorial Savings Bank, net of dividends (1,535) 5,708
Net (loss) income (4,299) 5,027
Territorial Bancorp Inc. | Territorial Savings Bank    
Interest and dividend income:    
Interest-earning deposit with Territorial Savings Bank $ 3 $ 4
v3.25.1
Parent Company Only - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:    
Net (loss) income $ (4,299) $ 5,027
Adjustments to reconcile net (loss) income to net cash (used in) from operating activities:    
Net (increase) decrease in prepaid expenses and other assets (1,337) (1,537)
Net cash (used in) from operating activities (7,483) 8,257
Cash flows from investing activities:    
Net cash from investing activities 65,991 16,874
Cash flows from financing activities:    
Repurchases of common stock   (4,065)
Cash dividends paid (703) (6,412)
Net cash (used in) from financing activities (61,644) 60,975
Net change in cash and cash equivalents (3,136) 86,106
Cash and cash equivalents at beginning of the period 126,659 40,553
Cash and cash equivalents at end of the period 123,523 126,659
Territorial Bancorp Inc.    
Cash flows from operating activities:    
Net (loss) income (4,299) 5,027
Adjustments to reconcile net (loss) income to net cash (used in) from operating activities:    
Equity in undistributed loss (earnings) of Territorial Savings Bank, net of dividends 1,535 (5,708)
Net (increase) decrease in prepaid expenses and other assets (298) 933
Net increase in other liabilities 75 163
Net cash (used in) from operating activities (2,987) 415
Cash flows from financing activities:    
Repurchases of common stock   (4,065)
Cash dividends paid (703) (6,412)
Net cash (used in) from financing activities (703) (10,477)
Net change in cash and cash equivalents (3,690) (10,062)
Cash and cash equivalents at beginning of the period 18,453 28,515
Cash and cash equivalents at end of the period $ 14,763 $ 18,453
v3.25.1
Segment Information (Details)
12 Months Ended
Dec. 31, 2024
USD ($)
segment
Dec. 31, 2023
USD ($)
Segment Information    
Interest and dividend income: $ 72,305,000 $ 69,088,000
Other noninterest income 2,611,000 2,471,000
Interest expense 40,613,000 26,457,000
Provision (reversal of provision) for credit losses 73,000 (3,000)
Salaries and employee benefits 19,787,000 20,832,000
Occupancy 6,858,000 6,910,000
Equipment 5,307,000 5,156,000
Federal deposit insurance premiums 1,667,000 982,000
Other general and administrative expenses 7,325,000 4,388,000
Income tax (benefit) expense (2,415,000) 1,810,000
Net Income (Loss) (4,299,000) 5,027,000
Total consolidated assets $ 2,169,715,000 2,236,672,000
Number of reportable segment | segment 1  
Operating segment | Single reportable segment    
Segment Information    
Interest and dividend income: $ 72,305,000 69,088,000
Other noninterest income 2,611,000 2,471,000
Total consolidated revenue 74,916,000 71,559,000
Interest expense 40,613,000 26,457,000
Segment net interest income and noninterest income 34,303,000 45,102,000
Provision (reversal of provision) for credit losses 73,000 (3,000)
Salaries and employee benefits 19,787,000 20,832,000
Occupancy 6,858,000 6,910,000
Equipment 5,307,000 5,156,000
Federal deposit insurance premiums 1,667,000 982,000
Other general and administrative expenses 7,325,000 4,388,000
Income tax (benefit) expense (2,415,000) 1,810,000
Net Income (Loss) (4,299,000) 5,027,000
Total consolidated assets $ 2,169,715,000 $ 2,236,672,000
v3.25.1
Subsequent Events (Details) - $ / shares
12 Months Ended
Jan. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Subsequent Events      
Quarterly cash dividend declared on common stock (in dollars per share)   $ 0.08 $ 0.74
Subsequent event      
Subsequent Events      
Quarterly cash dividend declared on common stock (in dollars per share) $ 0.01