☒ |
Annual report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934
|
☐ |
Transition report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934
|
Virginia
|
26-1379210
|
(State of Organization)
|
(I.R.S. Employer Identification Number)
|
814 East Main Street
Richmond, Virginia
|
23219
|
(Address of principal executive offices)
|
(Zip Code)
|
Title of each class
|
Name of each exchange on which registered
|
Common Shares, no par value
|
New York Stock Exchange
|
Large accelerated filer
☒
|
Accelerated filer
☐
|
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
☐
|
|
Emerging growth company
☐
|
|
Page
|
||
Part I
|
|
|
|
|
Item 1.
|
3 | |
|
Item 1A.
|
9 | |
|
Item 1B.
|
24 | |
|
Item 2.
|
25 | |
|
Item 3.
|
30 | |
Item 4.
|
30 | ||
Part II
|
|
|
|
|
Item 5.
|
31 | |
|
Item 6.
|
34 | |
|
Item 7.
|
35 | |
|
Item 7A.
|
49 | |
|
Item 8.
|
51 | |
|
Item 9.
|
81 | |
|
Item 9A.
|
81 | |
|
Item 9B.
|
81 | |
Part III
|
|
|
|
|
Item 10.
|
82 | |
|
Item 11.
|
82 | |
|
Item 12.
|
82 | |
|
Item 13.
|
82 | |
|
Item 14.
|
82 | |
Part IV
|
|
|
|
|
Item 15.
|
83 | |
Item 16.
|
85 | ||
90
|
|||
·
|
pursuing thoughtful capital allocation with selective acquisitions and dispositions of primarily select-service hotels;
|
·
|
focusing on investments in the upscale sector of the lodging industry;
|
·
|
employing broad geographic diversification of its investments;
|
·
|
franchising and collaborating with leading brands in the sector;
|
·
|
utilizing strong experienced operators for its hotels and enhancing their performance with proactive asset management;
|
·
|
reinvesting in the Company’s hotels to maintain their competitive advantage; and
|
·
|
maintaining low leverage providing the Company with financial flexibility.
|
Years Ended December 31,
|
||||||||||||
2017
|
2016
|
Percent Change
|
||||||||||
ADR
|
$
|
134.61
|
$
|
133.61
|
0.7
|
%
|
||||||
Occupancy
|
77.4
|
%
|
76.9
|
%
|
0.7
|
%
|
||||||
RevPAR
|
$
|
104.13
|
$
|
102.80
|
1.3
|
%
|
Years Ended December 31,
|
||||||||||||
2017
|
2016
|
Percent Change
|
||||||||||
ADR
|
$
|
134.75
|
$
|
133.45
|
1.0
|
%
|
||||||
Occupancy
|
77.5
|
%
|
77.0
|
%
|
0.6
|
%
|
||||||
RevPAR
|
$
|
104.40
|
$
|
102.80
|
1.6
|
%
|
Number of Hotels and Guest Rooms by Brand
|
||||||||
Number of
|
Number of
|
|||||||
Brand
|
Hotels
|
Rooms
|
||||||
Hilton Garden Inn
|
42
|
5,807
|
||||||
Courtyard
|
40
|
5,460
|
||||||
Hampton
|
36
|
4,422
|
||||||
Residence Inn
|
34
|
4,011
|
||||||
Homewood Suites
|
34
|
3,831
|
||||||
SpringHill Suites
|
17
|
2,248
|
||||||
TownePlace Suites
|
12
|
1,196
|
||||||
Fairfield Inn
|
11
|
1,300
|
||||||
Home2 Suites
|
8
|
910
|
||||||
Marriott
|
2
|
616
|
||||||
Embassy Suites
|
2
|
316
|
||||||
Renaissance
|
1
|
205
|
||||||
Total
|
239
|
30,322
|
·
|
an increase in supply of hotel rooms that exceeds increases in demand;
|
·
|
competition from other hotels and lodging alternatives in the markets in which the Company operates;
|
·
|
dependence on business and leisure travel;
|
·
|
increases in energy costs and other travel expenses, which may affect travel patterns and reduce business and leisure travel;
|
·
|
reduced business and leisure travel due to geo-political uncertainty, including terrorism, travel-related health concerns, including the widespread outbreak of infectious or contagious diseases in the U.S., inclement weather conditions, including natural disasters such as hurricanes and earthquakes, and airline strikes or disruptions;
|
·
|
reduced travel due to adverse national, regional or local economic and market conditions;
|
·
|
seasonality of the hotel industry may cause quarterly fluctuations in operating results;
|
·
|
changes in marketing and distribution for the industry including the cost and the ability of third-party internet and other travel intermediaries to attract and retain customers;
|
·
|
changes in hotel room demand in a local market;
|
·
|
ability of a hotel franchise to fulfill its obligations to franchisees;
|
·
|
brand expansion;
|
·
|
the performance of third-party managers of the Company’s hotels;
|
·
|
increases in operating costs, including increases in the cost of property insurance, utilities and real estate and personal property taxes, due to inflation and other factors that may not be offset by increased room rates;
|
·
|
labor shortages and increases in the cost of labor due to low unemployment rates or to government regulations surrounding wage rates, health care coverage and other benefits;
|
·
|
changes in governmental laws and regulations, fiscal policies and zoning ordinances and the related costs of compliance with applicable laws and regulations;
|
·
|
business interruptions due to cyber-attacks;
|
·
|
requirements for periodic capital reinvestment to repair and upgrade hotels;
|
·
|
limited alternative uses for the hotel buildings;
|
·
|
condemnation or uninsured losses; and
|
·
|
adverse effects of a downturn in the hospitality industry.
|
·
|
actual versus anticipated differences in the Company’s operating results, liquidity, or financial condition;
|
·
|
changes in actual and/or estimated financial performance;
|
·
|
publication of research reports about the Company, its hotels or the lodging or overall real estate industry;
|
·
|
failure to meet analysts’ revenue or earnings estimates;
|
·
|
the extent of institutional investors’ interest in the Company and their decision to buy or sell the Company’s common shares;
|
·
|
issuances of common shares or other securities by the Company;
|
·
|
the passage of legislation or other regulatory developments that may adversely affect the Company or its industry;
|
·
|
the reputation of REITs and real estate investments generally and the attractiveness of REIT equity securities in comparison to other equity securities, including securities issued by other real estate companies, and fixed income instruments;
|
·
|
changes in market interest rates compared to the Company’s distribution yield on its common shares;
|
·
|
additions and departures of key personnel;
|
·
|
announcements by franchisors, operators or other owners in the hospitality industry;
|
·
|
the performance and market valuations of similar companies;
|
·
|
strategic actions by the Company or its competitors, such as acquisitions or dispositions;
|
·
|
fluctuations in the stock price and operating results of the Company’s competitors;
|
·
|
speculation in the press or investment community;
|
·
|
changes in accounting principles;
|
·
|
changes in capital costs;
|
·
|
terrorist acts;
|
·
|
general market and economic conditions, including factors unrelated to the Company’s operating performance; and
|
·
|
the realization of any of the other risk factors presented in this Annual Report on Form 10-K.
|
·
|
the Company would be subject to tax on the built-in gain on each asset of the merged companies, as the case may be, existing at the time of each respective merger if the Company was to dispose of
|
|
the merged companies assets for up to 5 years following each respective merger. Such tax would be imposed at the highest regular corporate rate in effect at the date of the sale,
|
·
|
the Company would succeed to any earnings and profits accumulated by the merged companies for taxable periods that it did not qualify as a REIT, and the Company would have to pay a special dividend and/or employ applicable deficiency dividend procedures (including interest payments to the Internal Revenue Service (the “IRS”)) to eliminate such earnings and profits (if the Company does not timely distribute those earnings and profits, the Company could fail to qualify as a REIT), and
|
·
|
if any merged company incurred any unpaid tax liabilities prior to the merger, those tax liabilities would be transferred to the Company as a result of the merger.
|
City
|
State
|
Brand
|
Manager
|
Date Acquired or Completed
|
Rooms
|
||||||||
Anchorage
|
AK
|
Embassy Suites
|
Stonebridge
|
4/30/2010
|
169
|
(2)
|
|||||||
Anchorage
|
AK
|
Home2 Suites
|
Stonebridge
|
12/1/2017
|
135
|
||||||||
Auburn
|
AL
|
Hilton Garden Inn
|
LBA
|
3/1/2014
|
101
|
||||||||
Birmingham
|
AL
|
Courtyard
|
LBA
|
3/1/2014
|
84
|
||||||||
Birmingham
|
AL
|
Hilton Garden Inn
|
LBA
|
9/12/2017
|
104
|
||||||||
Birmingham
|
AL
|
Home2 Suites
|
LBA
|
9/12/2017
|
106
|
||||||||
Birmingham
|
AL
|
Homewood Suites
|
McKibbon
|
3/1/2014
|
95
|
||||||||
Dothan
|
AL
|
Hilton Garden Inn
|
LBA
|
6/1/2009
|
104
|
||||||||
Dothan
|
AL
|
Residence Inn
|
LBA
|
3/1/2014
|
84
|
||||||||
Huntsville
|
AL
|
Hampton
|
LBA
|
9/1/2016
|
98
|
||||||||
Huntsville
|
AL
|
Hilton Garden Inn
|
LBA
|
3/1/2014
|
101
|
||||||||
Huntsville
|
AL
|
Home2 Suites
|
LBA
|
9/1/2016
|
77
|
||||||||
Huntsville
|
AL
|
Homewood Suites
|
LBA
|
3/1/2014
|
107
|
(2)
|
|||||||
Mobile
|
AL
|
Hampton
|
McKibbon
|
9/1/2016
|
101
|
(1)
|
|||||||
Montgomery
|
AL
|
Hilton Garden Inn
|
LBA
|
3/1/2014
|
97
|
||||||||
Montgomery
|
AL
|
Homewood Suites
|
LBA
|
3/1/2014
|
91
|
||||||||
Prattville
|
AL
|
Courtyard
|
LBA
|
3/1/2014
|
84
|
(2)
|
|||||||
Rogers
|
AR
|
Hampton
|
Raymond
|
8/31/2010
|
122
|
||||||||
Rogers
|
AR
|
Homewood Suites
|
Raymond
|
4/30/2010
|
126
|
||||||||
Rogers
|
AR
|
Residence Inn
|
Raymond
|
3/1/2014
|
88
|
||||||||
Springdale
|
AR
|
Residence Inn
|
Aimbridge
|
3/1/2014
|
72
|
||||||||
Chandler
|
AZ
|
Courtyard
|
North Central
|
11/2/2010
|
150
|
||||||||
Chandler
|
AZ
|
Fairfield Inn & Suites
|
North Central
|
11/2/2010
|
110
|
||||||||
Phoenix
|
AZ
|
Courtyard
|
North Central
|
11/2/2010
|
164
|
||||||||
Phoenix
|
AZ
|
Courtyard
|
North Central
|
9/1/2016
|
127
|
||||||||
Phoenix
|
AZ
|
Hampton
|
North Central
|
9/1/2016
|
125
|
(1)
|
|||||||
Phoenix
|
AZ
|
Homewood Suites
|
North Central
|
9/1/2016
|
134
|
(1)
|
|||||||
Phoenix
|
AZ
|
Residence Inn
|
North Central
|
11/2/2010
|
129
|
||||||||
Scottsdale
|
AZ
|
Hilton Garden Inn
|
North Central
|
9/1/2016
|
122
|
||||||||
Tucson
|
AZ
|
Hilton Garden Inn
|
Western
|
7/31/2008
|
125
|
||||||||
Tucson
|
AZ
|
Residence Inn
|
Western
|
3/1/2014
|
124
|
||||||||
Tucson
|
AZ
|
TownePlace Suites
|
Western
|
10/6/2011
|
124
|
||||||||
Agoura Hills
|
CA
|
Homewood Suites
|
Dimension
|
3/1/2014
|
125
|
||||||||
Burbank
|
CA
|
Courtyard
|
Huntington
|
8/11/2015
|
190
|
(2)
|
|||||||
Burbank
|
CA
|
Residence Inn
|
Marriott
|
3/1/2014
|
166
|
||||||||
Burbank
|
CA
|
SpringHill Suites
|
Marriott
|
7/13/2015
|
170
|
||||||||
Clovis
|
CA
|
Hampton
|
Dimension
|
7/31/2009
|
86
|
||||||||
Clovis
|
CA
|
Homewood Suites
|
Dimension
|
2/2/2010
|
83
|
||||||||
Cypress
|
CA
|
Courtyard
|
Dimension
|
3/1/2014
|
180
|
||||||||
Cypress
|
CA
|
Hampton
|
Dimension
|
6/29/2015
|
110
|
||||||||
Oceanside
|
CA
|
Courtyard
|
Marriott
|
9/1/2016
|
142
|
(2)
|
|||||||
Oceanside
|
CA
|
Residence Inn
|
Marriott
|
3/1/2014
|
125
|
||||||||
Rancho Bernardo/San Diego
|
CA
|
Courtyard
|
InnVentures
|
3/1/2014
|
210
|
(2)
|
|||||||
Sacramento
|
CA
|
Hilton Garden Inn
|
Dimension
|
3/1/2014
|
153
|
||||||||
San Bernardino
|
CA
|
Residence Inn
|
InnVentures
|
2/16/2011
|
95
|
||||||||
San Diego
|
CA
|
Courtyard
|
Huntington
|
9/1/2015
|
245
|
(2)
|
|||||||
San Diego
|
CA
|
Hampton
|
Dimension
|
3/1/2014
|
177
|
(2)
|
|||||||
San Diego
|
CA
|
Hilton Garden Inn
|
InnVentures
|
3/1/2014
|
200
|
||||||||
San Diego
|
CA
|
Residence Inn
|
Dimension
|
3/1/2014
|
121
|
(2)
|
|||||||
San Jose
|
CA
|
Homewood Suites
|
Dimension
|
3/1/2014
|
140
|
(2)
|
|||||||
San Juan Capistrano
|
CA
|
Residence Inn
|
Marriott
|
9/1/2016
|
130
|
(1)(2)
|
|||||||
Santa Ana
|
CA
|
Courtyard
|
Dimension
|
5/23/2011
|
155
|
||||||||
Santa Clarita
|
CA
|
Courtyard
|
Dimension
|
9/24/2008
|
140
|
||||||||
Santa Clarita
|
CA
|
Fairfield Inn
|
Dimension
|
10/29/2008
|
66
|
City
|
State
|
Brand
|
Manager
|
Date Acquired or Completed
|
Rooms
|
||||||||
Santa Clarita
|
CA
|
Hampton
|
Dimension
|
10/29/2008
|
128
|
||||||||
Santa Clarita
|
CA
|
Residence Inn
|
Dimension
|
10/29/2008
|
90
|
||||||||
Tulare
|
CA
|
Hampton
|
InnVentures
|
3/1/2014
|
86
|
||||||||
Tustin
|
CA
|
Fairfield Inn & Suites
|
Marriott
|
9/1/2016
|
145
|
||||||||
Tustin
|
CA
|
Residence Inn
|
Marriott
|
9/1/2016
|
149
|
||||||||
Colorado Springs
|
CO
|
Hampton
|
Chartwell
|
9/1/2016
|
101
|
(2)
|
|||||||
Denver
|
CO
|
Hilton Garden Inn
|
Stonebridge
|
9/1/2016
|
221
|
(2)
|
|||||||
Highlands Ranch
|
CO
|
Hilton Garden Inn
|
Dimension
|
3/1/2014
|
128
|
||||||||
Highlands Ranch
|
CO
|
Residence Inn
|
Dimension
|
3/1/2014
|
117
|
||||||||
Boca Raton
|
FL
|
Hilton Garden Inn
|
White Lodging
|
9/1/2016
|
149
|
||||||||
Cape Canaveral
|
FL
|
Homewood Suites
|
LBA
|
9/1/2016
|
153
|
||||||||
Fort Lauderdale
|
FL
|
Hampton
|
Vista Host
|
12/31/2008
|
109
|
||||||||
Fort Lauderdale
|
FL
|
Hampton
|
LBA
|
6/23/2015
|
156
|
||||||||
Fort Lauderdale
|
FL
|
Residence Inn
|
LBA
|
9/1/2016
|
156
|
||||||||
Gainesville
|
FL
|
Hilton Garden Inn
|
McKibbon
|
9/1/2016
|
104
|
||||||||
Gainesville
|
FL
|
Homewood Suites
|
McKibbon
|
9/1/2016
|
103
|
||||||||
Jacksonville
|
FL
|
Homewood Suites
|
McKibbon
|
3/1/2014
|
119
|
||||||||
Lakeland
|
FL
|
Courtyard
|
LBA
|
3/1/2014
|
78
|
||||||||
Miami
|
FL
|
Courtyard
|
Dimension
|
3/1/2014
|
118
|
(1)
|
|||||||
Miami
|
FL
|
Hampton
|
White Lodging
|
4/9/2010
|
121
|
||||||||
Miami
|
FL
|
Homewood Suites
|
Dimension
|
3/1/2014
|
162
|
(2)
|
|||||||
Orlando
|
FL
|
Fairfield Inn & Suites
|
Marriott
|
7/1/2009
|
200
|
||||||||
Orlando
|
FL
|
SpringHill Suites
|
Marriott
|
7/1/2009
|
200
|
||||||||
Panama City
|
FL
|
Hampton
|
LBA
|
3/12/2009
|
95
|
||||||||
Panama City
|
FL
|
TownePlace Suites
|
LBA
|
1/19/2010
|
103
|
||||||||
Pensacola
|
FL
|
TownePlace Suites
|
McKibbon
|
9/1/2016
|
97
|
||||||||
Sanford
|
FL
|
SpringHill Suites
|
LBA
|
3/1/2014
|
105
|
||||||||
Sarasota
|
FL
|
Homewood Suites
|
Hilton
|
3/1/2014
|
100
|
||||||||
Tallahassee
|
FL
|
Fairfield Inn & Suites
|
LBA
|
9/1/2016
|
97
|
||||||||
Tallahassee
|
FL
|
Hilton Garden Inn
|
LBA
|
3/1/2014
|
85
|
(1)
|
|||||||
Tampa
|
FL
|
Embassy Suites
|
White Lodging
|
11/2/2010
|
147
|
||||||||
Tampa
|
FL
|
TownePlace Suites
|
McKibbon
|
3/1/2014
|
94
|
||||||||
Albany
|
GA
|
Fairfield Inn & Suites
|
LBA
|
1/14/2010
|
87
|
||||||||
Atlanta
|
GA
|
Home2 Suites
|
McKibbon
|
7/1/2016
|
128
|
||||||||
Columbus
|
GA
|
SpringHill Suites
|
LBA
|
3/1/2014
|
89
|
||||||||
Columbus
|
GA
|
TownePlace Suites
|
LBA
|
3/1/2014
|
86
|
(1)
|
|||||||
Macon
|
GA
|
Hilton Garden Inn
|
LBA
|
3/1/2014
|
101
|
(1)
|
|||||||
Savannah
|
GA
|
Hilton Garden Inn
|
Newport
|
3/1/2014
|
105
|
(1)
|
|||||||
Cedar Rapids
|
IA
|
Hampton
|
Schulte
|
9/1/2016
|
103
|
||||||||
Cedar Rapids
|
IA
|
Homewood Suites
|
Schulte
|
9/1/2016
|
95
|
||||||||
Davenport
|
IA
|
Hampton
|
Schulte
|
9/1/2016
|
103
|
||||||||
Boise
|
ID
|
Hampton
|
Raymond
|
4/30/2010
|
186
|
(2)
|
|||||||
Boise
|
ID
|
SpringHill Suites
|
InnVentures
|
3/1/2014
|
230
|
||||||||
Des Plaines
|
IL
|
Hilton Garden Inn
|
Raymond
|
9/1/2016
|
252
|
||||||||
Hoffman Estates
|
IL
|
Hilton Garden Inn
|
White Lodging
|
9/1/2016
|
184
|
||||||||
Mettawa
|
IL
|
Hilton Garden Inn
|
White Lodging
|
11/2/2010
|
170
|
||||||||
Mettawa
|
IL
|
Residence Inn
|
White Lodging
|
11/2/2010
|
130
|
||||||||
Rosemont
|
IL
|
Hampton
|
Raymond
|
9/1/2016
|
158
|
||||||||
Schaumburg
|
IL
|
Hilton Garden Inn
|
White Lodging
|
11/2/2010
|
166
|
||||||||
Skokie
|
IL
|
Hampton
|
Raymond
|
9/1/2016
|
225
|
||||||||
Warrenville
|
IL
|
Hilton Garden Inn
|
White Lodging
|
11/2/2010
|
135
|
||||||||
Indianapolis
|
IN
|
SpringHill Suites
|
White Lodging
|
11/2/2010
|
130
|
||||||||
Merrillville
|
IN
|
Hilton Garden Inn
|
White Lodging
|
9/1/2016
|
124
|
||||||||
Mishawaka
|
IN
|
Residence Inn
|
White Lodging
|
11/2/2010
|
106
|
||||||||
South Bend
|
IN
|
Fairfield Inn & Suites
|
White Lodging
|
9/1/2016
|
119
|
||||||||
Overland Park
|
KS
|
Fairfield Inn & Suites
|
True North
|
3/1/2014
|
110
|
||||||||
Overland Park
|
KS
|
Residence Inn
|
True North
|
3/1/2014
|
120
|
City
|
State
|
Brand
|
Manager
|
Date Acquired or Completed
|
Rooms
|
||||||||
Overland Park
|
KS
|
SpringHill Suites
|
True North
|
3/1/2014
|
102
|
||||||||
Wichita
|
KS
|
Courtyard
|
Aimbridge
|
3/1/2014
|
90
|
||||||||
Baton Rouge
|
LA
|
SpringHill Suites
|
Dimension
|
9/25/2009
|
119
|
||||||||
Lafayette
|
LA
|
Hilton Garden Inn
|
LBA
|
7/30/2010
|
153
|
(1)
|
|||||||
Lafayette
|
LA
|
SpringHill Suites
|
LBA
|
6/23/2011
|
103
|
||||||||
New Orleans
|
LA
|
Homewood Suites
|
Dimension
|
3/1/2014
|
166
|
(2)
|
|||||||
Andover
|
MA
|
SpringHill Suites
|
Marriott
|
11/5/2010
|
136
|
||||||||
Marlborough
|
MA
|
Residence Inn
|
True North
|
3/1/2014
|
112
|
||||||||
Westford
|
MA
|
Hampton
|
True North
|
3/1/2014
|
110
|
||||||||
Westford
|
MA
|
Residence Inn
|
True North
|
3/1/2014
|
108
|
(2)
|
|||||||
Annapolis
|
MD
|
Hilton Garden Inn
|
White Lodging
|
3/1/2014
|
126
|
||||||||
Silver Spring
|
MD
|
Hilton Garden Inn
|
White Lodging
|
7/30/2010
|
107
|
||||||||
Portland
|
ME
|
Residence Inn
|
Pyramid
|
10/13/2017
|
179
|
||||||||
Novi
|
MI
|
Hilton Garden Inn
|
White Lodging
|
11/2/2010
|
148
|
||||||||
Maple Grove
|
MN
|
Hilton Garden Inn
|
North Central
|
9/1/2016
|
120
|
||||||||
Rochester
|
MN
|
Hampton
|
Raymond
|
8/3/2009
|
124
|
||||||||
Kansas City
|
MO
|
Hampton
|
Raymond
|
8/31/2010
|
122
|
||||||||
Kansas City
|
MO
|
Residence Inn
|
True North
|
3/1/2014
|
106
|
||||||||
St. Louis
|
MO
|
Hampton
|
Raymond
|
8/31/2010
|
190
|
||||||||
St. Louis
|
MO
|
Hampton
|
Raymond
|
4/30/2010
|
126
|
||||||||
Hattiesburg
|
MS
|
Courtyard
|
LBA
|
3/1/2014
|
84
|
(2)
|
|||||||
Hattiesburg
|
MS
|
Residence Inn
|
LBA
|
12/11/2008
|
84
|
||||||||
Carolina Beach
|
NC
|
Courtyard
|
Crestline
|
3/1/2014
|
144
|
||||||||
Charlotte
|
NC
|
Fairfield Inn & Suites
|
Newport
|
9/1/2016
|
94
|
||||||||
Charlotte
|
NC
|
Homewood Suites
|
McKibbon
|
9/24/2008
|
118
|
||||||||
Durham
|
NC
|
Homewood Suites
|
McKibbon
|
12/4/2008
|
122
|
||||||||
Fayetteville
|
NC
|
Home2 Suites
|
LBA
|
2/3/2011
|
118
|
||||||||
Fayetteville
|
NC
|
Residence Inn
|
Aimbridge
|
3/1/2014
|
92
|
||||||||
Greensboro
|
NC
|
SpringHill Suites
|
Newport
|
3/1/2014
|
82
|
||||||||
Holly Springs
|
NC
|
Hampton
|
LBA
|
11/30/2010
|
124
|
||||||||
Jacksonville
|
NC
|
Home2 Suites
|
LBA
|
9/1/2016
|
105
|
||||||||
Wilmington
|
NC
|
Fairfield Inn & Suites
|
Crestline
|
3/1/2014
|
122
|
||||||||
Winston-Salem
|
NC
|
Courtyard
|
McKibbon
|
3/1/2014
|
122
|
||||||||
Winston-Salem
|
NC
|
Hampton
|
McKibbon
|
9/1/2016
|
94
|
||||||||
Omaha
|
NE
|
Courtyard
|
Marriott
|
3/1/2014
|
181
|
||||||||
Omaha
|
NE
|
Hampton
|
White Lodging
|
9/1/2016
|
139
|
||||||||
Omaha
|
NE
|
Hilton Garden Inn
|
White Lodging
|
9/1/2016
|
178
|
(2)
|
|||||||
Omaha
|
NE
|
Homewood Suites
|
White Lodging
|
9/1/2016
|
123
|
||||||||
Cranford
|
NJ
|
Homewood Suites
|
Dimension
|
3/1/2014
|
108
|
||||||||
Mahwah
|
NJ
|
Homewood Suites
|
Dimension
|
3/1/2014
|
110
|
||||||||
Mount Laurel
|
NJ
|
Homewood Suites
|
Newport
|
1/11/2011
|
118
|
||||||||
Somerset
|
NJ
|
Courtyard
|
Newport
|
3/1/2014
|
162
|
(1)(2)
|
|||||||
West Orange
|
NJ
|
Courtyard
|
Newport
|
1/11/2011
|
131
|
||||||||
Islip/Ronkonkoma
|
NY
|
Hilton Garden Inn
|
White Lodging
|
3/1/2014
|
165
|
||||||||
New York
|
NY
|
Renaissance
|
Highgate
|
3/1/2014
|
205
|
(1)
|
|||||||
Syracuse
|
NY
|
Courtyard
|
New Castle
|
10/16/2015
|
102
|
(2)
|
|||||||
Syracuse
|
NY
|
Residence Inn
|
New Castle
|
10/16/2015
|
78
|
(2)
|
|||||||
Mason
|
OH
|
Hilton Garden Inn
|
Schulte
|
9/1/2016
|
110
|
||||||||
Twinsburg
|
OH
|
Hilton Garden Inn
|
Gateway
|
10/7/2008
|
142
|
||||||||
Oklahoma City
|
OK
|
Hampton
|
Raymond
|
5/28/2010
|
200
|
||||||||
Oklahoma City
|
OK
|
Hilton Garden Inn
|
Raymond
|
9/1/2016
|
155
|
||||||||
Oklahoma City
|
OK
|
Homewood Suites
|
Raymond
|
9/1/2016
|
100
|
||||||||
Oklahoma City (West)
|
OK
|
Homewood Suites
|
Chartwell
|
9/1/2016
|
90
|
||||||||
Collegeville/Philadelphia
|
PA
|
Courtyard
|
White Lodging
|
11/15/2010
|
132
|
(2)
|
|||||||
Malvern/Philadelphia
|
PA
|
Courtyard
|
White Lodging
|
11/30/2010
|
127
|
||||||||
Pittsburgh
|
PA
|
Hampton
|
Vista Host
|
12/31/2008
|
132
|
||||||||
Charleston
|
SC
|
Home2 Suites
|
LBA
|
9/1/2016
|
122
|
||||||||
Columbia
|
SC
|
Hilton Garden Inn
|
Newport
|
3/1/2014
|
143
|
City
|
State
|
Brand
|
Manager
|
Date Acquired or Completed
|
Rooms
|
||||||||
Columbia
|
SC
|
TownePlace Suites
|
Newport
|
9/1/2016
|
91
|
||||||||
Greenville
|
SC
|
Residence Inn
|
McKibbon
|
3/1/2014
|
78
|
||||||||
Hilton Head
|
SC
|
Hilton Garden Inn
|
McKibbon
|
3/1/2014
|
104
|
||||||||
Chattanooga
|
TN
|
Homewood Suites
|
LBA
|
3/1/2014
|
76
|
||||||||
Franklin
|
TN
|
Courtyard
|
Chartwell
|
9/1/2016
|
126
|
(2)
|
|||||||
Franklin
|
TN
|
Residence Inn
|
Chartwell
|
9/1/2016
|
124
|
(2)
|
|||||||
Jackson
|
TN
|
Hampton
|
Vista Host
|
12/30/2008
|
83
|
||||||||
Johnson City
|
TN
|
Courtyard
|
LBA
|
9/25/2009
|
90
|
||||||||
Knoxville
|
TN
|
Homewood Suites
|
McKibbon
|
9/1/2016
|
103
|
||||||||
Knoxville
|
TN
|
SpringHill Suites
|
McKibbon
|
9/1/2016
|
103
|
||||||||
Knoxville
|
TN
|
TownePlace Suites
|
McKibbon
|
9/1/2016
|
97
|
||||||||
Memphis
|
TN
|
Homewood Suites
|
Hilton
|
3/1/2014
|
140
|
||||||||
Nashville
|
TN
|
Hilton Garden Inn
|
Vista Host
|
9/30/2010
|
194
|
||||||||
Nashville
|
TN
|
Home2 Suites
|
Vista Host
|
5/31/2012
|
119
|
||||||||
Nashville
|
TN
|
TownePlace Suites
|
LBA
|
9/1/2016
|
101
|
||||||||
Addison
|
TX
|
SpringHill Suites
|
Marriott
|
3/1/2014
|
159
|
||||||||
Allen
|
TX
|
Hampton
|
Gateway
|
9/26/2008
|
103
|
||||||||
Allen
|
TX
|
Hilton Garden Inn
|
Gateway
|
10/31/2008
|
150
|
||||||||
Arlington
|
TX
|
Hampton
|
Western
|
12/1/2010
|
98
|
||||||||
Austin
|
TX
|
Courtyard
|
White Lodging
|
11/2/2010
|
145
|
||||||||
Austin
|
TX
|
Fairfield Inn & Suites
|
White Lodging
|
11/2/2010
|
150
|
||||||||
Austin
|
TX
|
Hampton
|
Vista Host
|
4/14/2009
|
124
|
||||||||
Austin
|
TX
|
Hilton Garden Inn
|
White Lodging
|
11/2/2010
|
117
|
||||||||
Austin
|
TX
|
Homewood Suites
|
Vista Host
|
4/14/2009
|
97
|
||||||||
Austin/Round Rock
|
TX
|
Homewood Suites
|
Vista Host
|
9/1/2016
|
115
|
||||||||
Beaumont
|
TX
|
Residence Inn
|
Western
|
10/29/2008
|
133
|
||||||||
Burleson/Fort Worth
|
TX
|
Hampton
|
LBA
|
10/7/2014
|
88
|
||||||||
Dallas
|
TX
|
Homewood Suites
|
Western
|
9/1/2016
|
130
|
||||||||
Denton
|
TX
|
Homewood Suites
|
Chartwell
|
9/1/2016
|
107
|
||||||||
Duncanville
|
TX
|
Hilton Garden Inn
|
Gateway
|
10/21/2008
|
142
|
||||||||
El Paso
|
TX
|
Hilton Garden Inn
|
Western
|
12/19/2011
|
145
|
||||||||
El Paso
|
TX
|
Homewood Suites
|
Western
|
3/1/2014
|
114
|
||||||||
Fort Worth
|
TX
|
Courtyard
|
LBA
|
2/2/2017
|
124
|
||||||||
Fort Worth
|
TX
|
TownePlace Suites
|
Western
|
7/19/2010
|
140
|
||||||||
Frisco
|
TX
|
Hilton Garden Inn
|
Western
|
12/31/2008
|
102
|
||||||||
Grapevine
|
TX
|
Hilton Garden Inn
|
Western
|
9/24/2010
|
110
|
(2)
|
|||||||
Houston
|
TX
|
Courtyard
|
LBA
|
9/1/2016
|
124
|
||||||||
Houston
|
TX
|
Marriott
|
Western
|
1/8/2010
|
206
|
||||||||
Houston
|
TX
|
Residence Inn
|
Western
|
3/1/2014
|
129
|
||||||||
Houston
|
TX
|
Residence Inn
|
Western
|
9/1/2016
|
120
|
||||||||
Irving
|
TX
|
Homewood Suites
|
Western
|
12/29/2010
|
77
|
||||||||
Lewisville
|
TX
|
Hilton Garden Inn
|
Gateway
|
10/16/2008
|
165
|
||||||||
Round Rock
|
TX
|
Hampton
|
Vista Host
|
3/6/2009
|
94
|
||||||||
San Antonio
|
TX
|
TownePlace Suites
|
Western
|
3/1/2014
|
106
|
||||||||
Shenandoah
|
TX
|
Courtyard
|
LBA
|
9/1/2016
|
124
|
||||||||
Stafford
|
TX
|
Homewood Suites
|
Western
|
3/1/2014
|
78
|
||||||||
Texarkana
|
TX
|
Courtyard
|
Aimbridge
|
3/1/2014
|
90
|
||||||||
Texarkana
|
TX
|
Hampton
|
Aimbridge
|
1/31/2011
|
81
|
||||||||
Texarkana
|
TX
|
TownePlace Suites
|
Aimbridge
|
3/1/2014
|
85
|
||||||||
Provo
|
UT
|
Residence Inn
|
Dimension
|
3/1/2014
|
114
|
||||||||
Salt Lake City
|
UT
|
Residence Inn
|
Huntington
|
10/20/2017
|
136
|
||||||||
Salt Lake City
|
UT
|
SpringHill Suites
|
White Lodging
|
11/2/2010
|
143
|
||||||||
Alexandria
|
VA
|
Courtyard
|
Marriott
|
3/1/2014
|
178
|
||||||||
Alexandria
|
VA
|
SpringHill Suites
|
Marriott
|
3/28/2011
|
155
|
||||||||
Bristol
|
VA
|
Courtyard
|
LBA
|
11/7/2008
|
175
|
||||||||
Charlottesville
|
VA
|
Courtyard
|
Crestline
|
3/1/2014
|
139
|
||||||||
Harrisonburg
|
VA
|
Courtyard
|
Newport
|
3/1/2014
|
125
|
||||||||
Manassas
|
VA
|
Residence Inn
|
Crestline
|
2/16/2011
|
107
|
City
|
State
|
Brand
|
Manager
|
Date Acquired or Completed
|
Rooms
|
||||||||
Richmond
|
VA
|
Courtyard
|
White Lodging
|
12/8/2014
|
135
|
||||||||
Richmond
|
VA
|
Marriott
|
White Lodging
|
3/1/2014
|
410
|
(1)
|
|||||||
Richmond
|
VA
|
Residence Inn
|
White Lodging
|
12/8/2014
|
75
|
||||||||
Richmond
|
VA
|
SpringHill Suites
|
McKibbon
|
9/1/2016
|
103
|
||||||||
Suffolk
|
VA
|
Courtyard
|
Crestline
|
3/1/2014
|
92
|
||||||||
Suffolk
|
VA
|
TownePlace Suites
|
Crestline
|
3/1/2014
|
72
|
||||||||
Virginia Beach
|
VA
|
Courtyard
|
Crestline
|
3/1/2014
|
141
|
||||||||
Virginia Beach
|
VA
|
Courtyard
|
Crestline
|
3/1/2014
|
160
|
||||||||
Kirkland
|
WA
|
Courtyard
|
InnVentures
|
3/1/2014
|
150
|
(2)
|
|||||||
Seattle
|
WA
|
Residence Inn
|
InnVentures
|
3/1/2014
|
234
|
(1)(2)
|
|||||||
Tukwila
|
WA
|
Homewood Suites
|
Dimension
|
3/1/2014
|
106
|
(2)
|
|||||||
Vancouver
|
WA
|
SpringHill Suites
|
InnVentures
|
3/1/2014
|
119
|
||||||||
Total
|
30,322
|
(1) | Hotel is subject to ground lease. |
(2) | Hotel is encumbered by mortgage. |
Land
|
$
|
720,465
|
||
Building and Improvements
|
4,362,929
|
|||
Furniture, Fixtures and Equipment
|
428,734
|
|||
Franchise Fees
|
12,315
|
|||
5,524,443
|
||||
Less Accumulated Depreciation
|
(731,284
|
)
|
||
Investment in Real Estate, net
|
$
|
4,793,159
|
Item 5. |
Market For Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities
|
2017
|
High
|
Low
|
Distributions
(1)
|
|||||||||
First Quarter
|
$
|
20.68
|
$
|
18.45
|
$
|
0.30
|
||||||
Second Quarter
|
$
|
19.60
|
$
|
18.26
|
$
|
0.30
|
||||||
Third Quarter
|
$
|
19.07
|
$
|
17.49
|
$
|
0.30
|
||||||
Fourth Quarter
|
$
|
20.15
|
$
|
18.66
|
$
|
0.30
|
||||||
2016
|
High
|
Low
|
Distributions
(1)
|
|||||||||
First Quarter
|
$
|
20.53
|
$
|
16.35
|
$
|
0.30
|
||||||
Second Quarter
|
$
|
19.78
|
$
|
17.71
|
$
|
0.30
|
||||||
Third Quarter
|
$
|
20.65
|
$
|
18.11
|
$
|
0.30
|
||||||
Fourth Quarter
|
$
|
20.00
|
$
|
17.32
|
$
|
0.30
|
Value of Initial Investment at | ||||||||||||||||||||||||||||
Name
|
05/18/15
|
06/30/15
|
12/31/15
|
06/30/16
|
12/31/16
|
06/30/17
|
12/31/17
|
|||||||||||||||||||||
Apple Hospitality REIT, Inc.
|
$
|
100.00
|
$
|
105.95
|
$
|
115.73
|
$
|
112.53
|
$
|
123.34
|
$
|
119.17
|
$
|
128.27
|
||||||||||||||
S&P 500 Index
|
$
|
100.00
|
$
|
97.14
|
$
|
97.29
|
$
|
101.02
|
$
|
108.92
|
$
|
119.10
|
$
|
132.70
|
||||||||||||||
SNL U.S. REIT Hotel Index
|
$
|
100.00
|
$
|
96.87
|
$
|
81.94
|
$
|
84.35
|
$
|
101.55
|
$
|
101.12
|
$
|
107.92
|
Issuer Purchases of Equity Securities
|
||||||||||||||||
(a)
|
(b)
|
(c)
|
(d)
|
|||||||||||||
Period
|
Total Number of Shares Purchased
|
Average Price Paid per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (in thousands)
(1)
|
||||||||||||
October 1 - October 31, 2017
|
-
|
-
|
-
|
$
|
467,500
|
|||||||||||
November 1 - November 30, 2017
|
-
|
-
|
-
|
$
|
467,500
|
|||||||||||
December 1 - December 31, 2017
(2)
|
13,129
|
$
|
19.85
|
-
|
$
|
467,500
|
||||||||||
Total
|
13,129
|
-
|
(1)
|
Represents amount outstanding under the Company’s authorized $475 million share repurchase program. This program may be suspended or terminated at any time by the Company. If not terminated earlier, the program will end in July 2018. No shares were repurchased during the fourth quarter of 2017.
|
(2)
|
Reflects common shares surrendered to the Company to satisfy tax withholding obligations associated with the vesting of restricted common shares.
|
Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights
(1)
|
Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights
|
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in First Column)
|
||||||||||
Equity compensation plans approved by security holders
|
478,978
|
$
|
21.05
|
11,079,676
|
||||||||
Equity compensation plans not approved by security holders
|
-
|
-
|
-
|
|||||||||
Total equity compensation plans
|
478,978
|
$
|
21.05
|
11,079,676
|
(1)
|
Represents 312,937 stock options granted to the Company’s directors under the Directors’ Plan and 166,041 stock options granted under the Omnibus Plan in exchange for all of Apple Ten’s outstanding stock options as a result of the Apple Ten merger effective September 1, 2016.
|
Year Ended December 31,
|
||||||||||||||||||||
(in thousands except per share and statistical data)
|
2017
|
2016 (a)
|
2015
|
2014 (b)
|
2013
|
|||||||||||||||
Revenues:
|
||||||||||||||||||||
Room
|
$
|
1,143,987
|
$
|
956,119
|
$
|
821,733
|
$
|
735,882
|
$
|
353,338
|
||||||||||
Other
|
94,635
|
84,906
|
76,581
|
68,014
|
34,653
|
|||||||||||||||
Total revenue
|
1,238,622
|
1,041,025
|
898,314
|
803,896
|
387,991
|
|||||||||||||||
Expenses and other income:
|
||||||||||||||||||||
Hotel operating expense
|
697,402
|
582,839
|
507,081
|
455,895
|
220,214
|
|||||||||||||||
Property taxes, insurance and other expense
|
69,391
|
56,860
|
46,023
|
40,046
|
20,556
|
|||||||||||||||
Ground lease expense
|
11,313
|
10,409
|
9,996
|
8,341
|
302
|
|||||||||||||||
General and administrative expense
|
26,341
|
17,032
|
19,552
|
20,914
|
6,169
|
|||||||||||||||
Transaction and litigation costs (reimbursements)
|
(2,586
|
)
|
34,989
|
7,181
|
5,142
|
3,179
|
||||||||||||||
Loss on impairment of depreciable real estate assets
|
45,875
|
5,471
|
45,000
|
10,988
|
-
|
|||||||||||||||
Depreciation expense
|
176,499
|
148,163
|
127,449
|
113,112
|
54,827
|
|||||||||||||||
Series B convertible preferred share expense
|
-
|
-
|
-
|
117,133
|
-
|
|||||||||||||||
Interest and other expense, net
|
47,343
|
40,026
|
33,132
|
23,523
|
8,446
|
|||||||||||||||
Investment income from note receivable
|
-
|
-
|
-
|
-
|
(9,040
|
)
|
||||||||||||||
(Gain) loss on sale of real estate
|
(16,295
|
)
|
153
|
(15,286
|
)
|
-
|
-
|
|||||||||||||
Income tax expense
|
847
|
431
|
898
|
1,969
|
1,422
|
|||||||||||||||
Total expenses and other income
|
1,056,130
|
896,373
|
781,026
|
797,063
|
306,075
|
|||||||||||||||
Income from continuing operations
|
182,492
|
144,652
|
117,288
|
6,833
|
81,916
|
|||||||||||||||
Income from discontinued operations, net of tax
|
-
|
-
|
-
|
-
|
33,306
|
|||||||||||||||
Net income
|
$
|
182,492
|
$
|
144,652
|
$
|
117,288
|
$
|
6,833
|
$
|
115,222
|
||||||||||
Per Share:
|
||||||||||||||||||||
Income from continuing operations per common share
|
$ | 0.82 | $ | 0.76 | $ | 0.65 | $ | 0.04 | $ | 0.90 | ||||||||||
Income from discontinued operations per common share
|
-
|
-
|
-
|
-
|
0.36
|
|||||||||||||||
Net income per common share
|
$
|
0.82
|
$
|
0.76
|
$
|
0.65
|
$
|
0.04
|
$
|
1.26
|
||||||||||
Distributions declared per common share (c)
|
$
|
1.20
|
$
|
1.20
|
$
|
1.37
|
$
|
1.39
|
$
|
1.66
|
||||||||||
Weighted-average common shares outstanding - basic and diluted
|
223,526
|
190,856
|
180,261
|
171,489
|
91,308
|
|||||||||||||||
Balance Sheet Data (at end of period):
|
||||||||||||||||||||
Cash and cash equivalents
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
18,102
|
||||||||||
Investment in real estate, net
|
$
|
4,793,159
|
$
|
4,823,489
|
$
|
3,641,767
|
$
|
3,492,821
|
$
|
1,443,498
|
||||||||||
Assets held for sale
|
$
|
-
|
$
|
39,000
|
$
|
-
|
$
|
195,588
|
$
|
-
|
||||||||||
Total assets
|
$
|
4,902,338
|
$
|
4,979,883
|
$
|
3,722,775
|
$
|
3,776,805
|
$
|
1,489,926
|
||||||||||
Total debt
|
$
|
1,222,196
|
$
|
1,337,963
|
$
|
998,103
|
$
|
706,626
|
$
|
161,196
|
||||||||||
Shareholders’ equity
|
$
|
3,571,085
|
$
|
3,517,064
|
$
|
2,647,058
|
$
|
3,014,624
|
$
|
1,311,811
|
||||||||||
Net book value per share
|
$
|
15.53
|
$
|
15.78
|
$
|
15.18
|
$
|
16.13
|
$
|
14.35
|
||||||||||
Other Data:
|
||||||||||||||||||||
Cash Flow From (Used In):
|
||||||||||||||||||||
Operating activities
|
$
|
384,741
|
$
|
332,034
|
$
|
281,052
|
$
|
252,187
|
$
|
137,446
|
||||||||||
Investing activities
|
$
|
(159,292
|
)
|
$
|
(169,837
|
)
|
$
|
(82,285
|
)
|
$
|
(58,404
|
)
|
$
|
25,446
|
||||||
Financing activities
|
$
|
(225,449
|
)
|
$
|
(162,197
|
)
|
$
|
(198,767
|
)
|
$
|
(211,885
|
)
|
$
|
(153,817
|
)
|
|||||
Number of hotels owned at end of period
|
239
|
235
|
179
|
191
|
89
|
(a)
|
Effective September 1, 2016, the Company completed the merger with Apple Ten as described in Note 2 titled “Merger with Apple REIT Ten, Inc.” in Part II, Item 8, of the Consolidated Financial Statements and Notes thereto, appearing elsewhere in this Annual Report on Form 10-K.
|
(b)
|
Effective March 1, 2014, the Company completed the mergers with Apple Seven and Apple Eight and added 99 continuing hotels located in 27 states with an aggregate of 12,121 rooms to the Company’s real estate portfolio. In connection with the Apple Seven and Apple Eight mergers, the Company issued approximately 90 million common shares to Apple Seven and Apple Eight shareholders. Also, upon completion of the Apple Seven and Apple Eight mergers, the Company became self-advised and the advisory agreements between the Company and its advisors were terminated, resulting in the conversion of the Company’s Series B convertible preferred shares into approximately 5.8 million common shares. In connection with this event, during the first quarter of 2014, the Company recorded a noncash expense totaling approximately $117.1 million.
|
(c)
|
2015 distributions include a distribution of $0.10 per common share that was declared in December 2015 and paid in January 2016. For all other periods presented, distributions per common share declared equaled distributions paid.
|
Years Ended December 31,
|
||||||||||||||||||||||||||||||||
(in thousands, except statistical data)
|
2017
|
Percent of Revenue
|
2016
|
Percent of Revenue
|
Change 2016 to 2017
|
2015
|
Percent of Revenue
|
Change 2015 to 2016
|
||||||||||||||||||||||||
Total revenue
|
$
|
1,238,622
|
100.0
|
%
|
$
|
1,041,025
|
100.0
|
%
|
19.0
|
%
|
$
|
898,314
|
100.0
|
%
|
15.9
|
%
|
||||||||||||||||
Hotel operating expense
|
697,402
|
56.3
|
%
|
582,839
|
56.0
|
%
|
19.7
|
%
|
507,081
|
56.4
|
%
|
14.9
|
%
|
|||||||||||||||||||
Property taxes, insurance and other expense
|
69,391
|
5.6
|
%
|
56,860
|
5.5
|
%
|
22.0
|
%
|
46,023
|
5.1
|
%
|
23.5
|
%
|
|||||||||||||||||||
Ground lease expense
|
11,313
|
0.9
|
%
|
10,409
|
1.0
|
%
|
8.7
|
%
|
9,996
|
1.1
|
%
|
4.1
|
%
|
|||||||||||||||||||
General and administrative expense
|
26,341
|
2.1
|
%
|
17,032
|
1.6
|
%
|
54.7
|
%
|
19,552
|
2.2
|
%
|
-12.9
|
%
|
|||||||||||||||||||
Transaction and litigation costs (reimbursements)
|
(2,586
|
)
|
34,989
|
n/a
|
7,181
|
n/a
|
||||||||||||||||||||||||||
Loss on impairment of depreciable real estate assets
|
45,875
|
5,471
|
n/a
|
45,000
|
n/a
|
|||||||||||||||||||||||||||
Depreciation expense
|
176,499
|
148,163
|
19.1
|
%
|
127,449
|
16.3
|
%
|
|||||||||||||||||||||||||
Interest and other expense, net
|
47,343
|
40,026
|
18.3
|
%
|
33,132
|
20.8
|
%
|
|||||||||||||||||||||||||
Gain (loss) on sale of real estate
|
16,295
|
(153
|
)
|
n/a
|
15,286
|
n/a
|
||||||||||||||||||||||||||
Income tax expense
|
847
|
431
|
96.5
|
%
|
898
|
-52.0
|
%
|
|||||||||||||||||||||||||
Number of hotels owned at end of period
|
239
|
235
|
1.7
|
%
|
179
|
31.3
|
%
|
|||||||||||||||||||||||||
ADR
|
$
|
134.61
|
$
|
133.61
|
0.7
|
%
|
$
|
129.38
|
3.3
|
%
|
||||||||||||||||||||||
Occupancy
|
77.4
|
%
|
76.9
|
%
|
0.7
|
%
|
76.9
|
%
|
-
|
|||||||||||||||||||||||
RevPAR
|
$
|
104.13
|
$
|
102.80
|
1.3
|
%
|
$
|
99.46
|
3.4
|
%
|
Years Ended December 31,
|
||||||||||||||||||||
2017
|
2016
|
Change 2016 to 2017
|
2015
|
Change 2015 to 2016
|
||||||||||||||||
ADR
|
$
|
134.75
|
$
|
133.45
|
1.0
|
%
|
$
|
130.02
|
2.6
|
%
|
||||||||||
Occupancy
|
77.5
|
%
|
77.0
|
%
|
0.6
|
%
|
77.0
|
%
|
-
|
|||||||||||
RevPAR
|
$
|
104.40
|
$
|
102.80
|
1.6
|
%
|
$
|
100.12
|
2.7
|
%
|
Years Ended December 31,
|
||||||||||||||||||||
2017
|
2016
|
Change 2016 to 2017
|
2015
|
Change 2015 to 2016
|
||||||||||||||||
ADR
|
$
|
134.35
|
$
|
132.76
|
1.2
|
%
|
$
|
129.40
|
2.6
|
%
|
||||||||||
Occupancy
|
77.3
|
%
|
77.2
|
%
|
0.1
|
%
|
77.2
|
%
|
-
|
|||||||||||
RevPAR
|
$
|
103.88
|
$
|
102.50
|
1.3
|
%
|
$
|
99.84
|
2.7
|
%
|
Years Ended December 31,
|
||||||||||||
2017
|
2016
|
2015
|
||||||||||
Net income
|
$
|
182,492
|
$
|
144,652
|
$
|
117,288
|
||||||
Depreciation of real estate owned
|
175,581
|
147,244
|
126,530
|
|||||||||
(Gain) loss on sale of real estate
|
(16,295
|
)
|
153
|
(15,286
|
)
|
|||||||
Loss on impairment of depreciable real estate assets
|
45,875
|
5,471
|
45,000
|
|||||||||
Amortization of favorable and unfavorable leases, net
|
663
|
674
|
2,422
|
|||||||||
Funds from operations
|
388,316
|
298,194
|
275,954
|
|||||||||
Transaction and litigation costs (reimbursements)
|
(2,586
|
)
|
34,989
|
7,181
|
||||||||
Non-cash straight-line ground lease expense
|
3,700
|
3,419
|
3,347
|
|||||||||
Modified funds from operations
|
$
|
389,430
|
$
|
336,602
|
$
|
286,482
|
Years Ended December 31,
|
||||||||||||
2017
|
2016
|
2015
|
||||||||||
Net income
|
$
|
182,492
|
$
|
144,652
|
$
|
117,288
|
||||||
Depreciation
|
176,499
|
148,163
|
127,449
|
|||||||||
Amortization of favorable and unfavorable leases, net
|
663
|
674
|
2,422
|
|||||||||
Interest and other expense, net
|
47,343
|
40,026
|
33,132
|
|||||||||
Income tax expense
|
847
|
431
|
898
|
|||||||||
EBITDA
|
407,844
|
333,946
|
281,189
|
|||||||||
Transaction and litigation costs (reimbursements)
|
(2,586
|
)
|
34,989
|
7,181
|
||||||||
(Gain) loss on sale of real estate
|
(16,295
|
)
|
153
|
(15,286
|
)
|
|||||||
Loss on impairment of depreciable real estate assets
|
45,875
|
5,471
|
45,000
|
|||||||||
Non-cash straight-line ground lease expense
|
3,700
|
3,419
|
3,347
|
|||||||||
Adjusted EBITDA
|
$
|
438,538
|
$
|
377,978
|
$
|
321,431
|
Number of Hotels and Guest Rooms by Brand
|
||||||||
Number of
|
Number of
|
|||||||
Brand
|
Hotels
|
Rooms
|
||||||
Hilton Garden Inn
|
42
|
5,807
|
||||||
Courtyard
|
40
|
5,460
|
||||||
Hampton
|
36
|
4,422
|
||||||
Residence Inn
|
34
|
4,011
|
||||||
Homewood Suites
|
34
|
3,831
|
||||||
SpringHill Suites
|
17
|
2,248
|
||||||
TownePlace Suites
|
12
|
1,196
|
||||||
Fairfield Inn
|
11
|
1,300
|
||||||
Home2 Suites
|
8
|
910
|
||||||
Marriott
|
2
|
616
|
||||||
Embassy Suites
|
2
|
316
|
||||||
Renaissance
|
1
|
205
|
||||||
Total
|
239
|
30,322
|
Amount of Commitments Expiring per Period
|
||||||||||||||||||||
Total
|
1 Year
|
2-3 Years
|
4-5 Years
|
Over 5 Years
|
||||||||||||||||
Property Purchase Commitments
|
$
|
127,836
|
$
|
127,836
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
Debt (including interest of $196.6 million)
|
1,420,903
|
56,783
|
665,416
|
247,656
|
451,048
|
|||||||||||||||
Ground Leases
|
361,572
|
6,318
|
13,372
|
14,074
|
327,808
|
|||||||||||||||
$
|
1,910,311
|
$
|
190,937
|
$
|
678,788
|
$
|
261,730
|
$
|
778,856
|
2018
|
2019
|
2020
|
2021
|
2022
|
Thereafter
|
Total
|
Fair Market Value
|
|||||||||||||||||||||||||
Total debt:
|
||||||||||||||||||||||||||||||||
Maturities
|
$
|
11,964
|
$
|
139,622
|
$
|
452,223
|
$
|
96,415
|
$
|
108,034
|
$
|
416,077
|
$
|
1,224,335
|
$
|
1,221,312
|
||||||||||||||||
Average interest rates
|
3.6
|
%
|
3.6
|
%
|
3.8
|
%
|
4.0
|
%
|
3.9
|
%
|
3.8
|
%
|
||||||||||||||||||||
Variable rate debt:
|
||||||||||||||||||||||||||||||||
Maturities
|
$
|
-
|
$
|
106,900
|
$
|
425,000
|
$
|
50,000
|
$
|
-
|
$
|
185,000
|
$
|
766,900
|
$
|
768,745
|
||||||||||||||||
Average interest rates (1)
|
3.1
|
%
|
3.1
|
%
|
3.2
|
%
|
3.3
|
%
|
3.4
|
%
|
3.4
|
%
|
||||||||||||||||||||
Fixed rate debt:
|
||||||||||||||||||||||||||||||||
Maturities
|
$
|
11,964
|
$
|
32,722
|
$
|
27,223
|
$
|
46,415
|
$
|
108,034
|
$
|
231,077
|
$
|
457,435
|
$
|
452,567
|
||||||||||||||||
Average interest rates
|
4.5
|
%
|
4.5
|
%
|
4.5
|
%
|
4.4
|
%
|
4.2
|
%
|
4.1
|
%
|
(1) |
The average interest rate gives effect to interest rate swaps, as applicable.
|
/s/ Justin G. Knight
|
|
/s/ Bryan Peery
|
Justin G. Knight,
President and
|
|
Bryan Peery,
Chief Financial Officer
|
Chief Executive Officer
(Principal Executive Officer)
|
|
(Principal Financial and Principal
Accounting Officer)
|
As of December 31,
|
||||||||
2017
|
2016
|
|||||||
Assets
|
||||||||
Investment in real estate, net of accumulated depreciation
of $731,284 and $557,597, respectively
|
$
|
4,793,159
|
$
|
4,823,489
|
||||
Assets held for sale
|
-
|
39,000
|
||||||
Restricted cash-furniture, fixtures and other escrows
|
29,791
|
29,425
|
||||||
Due from third party managers, net
|
31,457
|
31,460
|
||||||
Other assets, net
|
47,931
|
56,509
|
||||||
Total Assets
|
$
|
4,902,338
|
$
|
4,979,883
|
||||
Liabilities
|
||||||||
Revolving credit facility
|
$
|
106,900
|
$
|
270,000
|
||||
Term loans
|
656,279
|
570,934
|
||||||
Mortgage debt
|
459,017
|
497,029
|
||||||
Accounts payable and other liabilities
|
109,057
|
124,856
|
||||||
Total Liabilities
|
1,331,253
|
1,462,819
|
||||||
Shareholders’ Equity
|
||||||||
Preferred stock, authorized 30,000,000 shares; none issued
and outstanding
|
-
|
-
|
||||||
Common stock, no par value, authorized 800,000,000 shares;
issued and outstanding 229,961,548 and 222,938,648 shares, respectively
|
4,588,188
|
4,453,205
|
||||||
Accumulated other comprehensive income
|
9,778
|
4,589
|
||||||
Distributions greater than net income
|
(1,026,881
|
)
|
(940,730
|
)
|
||||
Total Shareholders’ Equity
|
3,571,085
|
3,517,064
|
||||||
Total Liabilities and Shareholders’ Equity
|
$
|
4,902,338
|
$
|
4,979,883
|
Years Ended December 31,
|
||||||||||||
2017
|
2016
|
2015
|
||||||||||
Revenues:
|
||||||||||||
Room
|
$
|
1,143,987
|
$
|
956,119
|
$
|
821,733
|
||||||
Other
|
94,635
|
84,906
|
76,581
|
|||||||||
Total revenue
|
1,238,622
|
1,041,025
|
898,314
|
|||||||||
Expenses:
|
||||||||||||
Operating
|
310,756
|
262,432
|
227,915
|
|||||||||
Hotel administrative
|
99,745
|
81,099
|
69,526
|
|||||||||
Sales and marketing
|
100,877
|
82,663
|
71,009
|
|||||||||
Utilities
|
41,909
|
35,585
|
32,668
|
|||||||||
Repair and maintenance
|
48,463
|
41,249
|
36,886
|
|||||||||
Franchise fees
|
52,930
|
44,225
|
38,003
|
|||||||||
Management fees
|
42,722
|
35,586
|
31,074
|
|||||||||
Property taxes, insurance and other
|
69,391
|
56,860
|
46,023
|
|||||||||
Ground lease
|
11,313
|
10,409
|
9,996
|
|||||||||
General and administrative
|
26,341
|
17,032
|
19,552
|
|||||||||
Transaction and litigation costs (reimbursements)
|
(2,586
|
)
|
34,989
|
7,181
|
||||||||
Loss on impairment of depreciable real estate assets
|
45,875
|
5,471
|
45,000
|
|||||||||
Depreciation
|
176,499
|
148,163
|
127,449
|
|||||||||
Total expenses
|
1,024,235
|
855,763
|
762,282
|
|||||||||
Operating income
|
214,387
|
185,262
|
136,032
|
|||||||||
Interest and other expense, net
|
(47,343
|
)
|
(40,026
|
)
|
(33,132
|
)
|
||||||
Gain (loss) on sale of real estate
|
16,295
|
(153
|
)
|
15,286
|
||||||||
Income before income taxes
|
183,339
|
145,083
|
118,186
|
|||||||||
Income tax expense
|
(847
|
)
|
(431
|
)
|
(898
|
)
|
||||||
Net income
|
$
|
182,492
|
$
|
144,652
|
$
|
117,288
|
||||||
Other comprehensive income (loss):
|
||||||||||||
Interest rate derivatives
|
5,189
|
6,646
|
(1,546
|
)
|
||||||||
Comprehensive income
|
$
|
187,681
|
$
|
151,298
|
$
|
115,742
|
||||||
Basic and diluted net income per common share
|
$
|
0.82
|
$
|
0.76
|
$
|
0.65
|
||||||
Weighted average common shares outstanding - basic and diluted
|
223,526
|
190,856
|
180,261
|
Common Stock
|
Accumulated Other Comprehensive Income (Loss)
|
Distributions Greater Than Net Income
|
||||||||||||||||||
Number of Shares
|
Amount
|
Total
|
||||||||||||||||||
Balance at December 31, 2014
|
186,910
|
$
|
3,737,328
|
$
|
(511
|
)
|
$
|
(722,193
|
)
|
$
|
3,014,624
|
|||||||||
Share based compensation and rounding of fractional shares for 50% reverse share split
|
44
|
823
|
-
|
-
|
823
|
|||||||||||||||
Common shares repurchased
|
(12,586
|
)
|
(237,567
|
)
|
-
|
-
|
(237,567
|
)
|
||||||||||||
Interest rate derivatives
|
-
|
-
|
(1,546
|
)
|
-
|
(1,546
|
)
|
|||||||||||||
Net income
|
-
|
-
|
-
|
117,288
|
117,288
|
|||||||||||||||
Distributions declared and paid to shareholders ($1.27 per share)
|
-
|
-
|
-
|
(229,127
|
)
|
(229,127
|
)
|
|||||||||||||
Distribution declared and payable to shareholders ($0.10 per share)
|
-
|
-
|
-
|
(17,437
|
)
|
(17,437
|
)
|
|||||||||||||
Balance at December 31, 2015
|
174,368
|
3,500,584
|
(2,057
|
)
|
(851,469
|
)
|
2,647,058
|
|||||||||||||
Share based compensation, net
|
284
|
5,611
|
-
|
-
|
5,611
|
|||||||||||||||
Issuance of common shares, net
|
48,730
|
954,879
|
-
|
-
|
954,879
|
|||||||||||||||
Common shares repurchased
|
(443
|
)
|
(7,869
|
)
|
-
|
-
|
(7,869
|
)
|
||||||||||||
Interest rate derivatives
|
-
|
-
|
6,646
|
-
|
6,646
|
|||||||||||||||
Net income
|
-
|
-
|
-
|
144,652
|
144,652
|
|||||||||||||||
Distributions declared to shareholders ($1.20 per share)
|
-
|
-
|
-
|
(233,913
|
)
|
(233,913
|
)
|
|||||||||||||
Balance at December 31, 2016
|
222,939
|
4,453,205
|
4,589
|
(940,730
|
)
|
3,517,064
|
||||||||||||||
Share based compensation, net
|
115
|
2,178
|
-
|
-
|
2,178
|
|||||||||||||||
Issuance of common shares, net
|
6,908
|
132,805
|
-
|
-
|
132,805
|
|||||||||||||||
Interest rate derivatives
|
-
|
-
|
5,189
|
-
|
5,189
|
|||||||||||||||
Net income
|
-
|
-
|
-
|
182,492
|
182,492
|
|||||||||||||||
Distributions declared to shareholders ($1.20 per share)
|
-
|
-
|
-
|
(268,643
|
)
|
(268,643
|
)
|
|||||||||||||
Balance at December 31, 2017
|
229,962
|
$
|
4,588,188
|
$
|
9,778
|
$
|
(1,026,881
|
)
|
$
|
3,571,085
|
Years Ended December 31,
|
||||||||||||
2017
|
2016
|
2015
|
||||||||||
Cash flows from operating activities:
|
||||||||||||
Net income
|
$
|
182,492
|
$
|
144,652
|
$
|
117,288
|
||||||
Adjustments to reconcile net income to cash provided by operating activities:
|
||||||||||||
Depreciation
|
176,499
|
148,163
|
127,449
|
|||||||||
Loss on impairment of depreciable real estate assets
|
45,875
|
5,471
|
45,000
|
|||||||||
(Gain) loss on sale of real estate
|
(16,295
|
)
|
153
|
(15,286
|
)
|
|||||||
Other non-cash expenses, net
|
7,120
|
6,747
|
6,015
|
|||||||||
Changes in operating assets and liabilities, net of amounts acquired or assumed with acquisitions:
|
||||||||||||
Decrease (increase) in due from third party managers, net
|
17
|
5,164
|
(1,827
|
)
|
||||||||
Decrease (increase) in other assets, net
|
11,905
|
(9,912
|
)
|
(644
|
)
|
|||||||
Increase (decrease) in accounts payable and other liabilities
|
(22,872
|
)
|
31,596
|
3,057
|
||||||||
Net cash provided by operating activities
|
384,741
|
332,034
|
281,052
|
|||||||||
Cash flows from investing activities:
|
||||||||||||
Cash consideration in Apple Ten merger
|
-
|
(93,590
|
)
|
-
|
||||||||
Acquisition of hotel properties, net
|
(162,903
|
)
|
(23,994
|
)
|
(233,078
|
)
|
||||||
Deposits and other disbursements for potential acquisitions
|
(1,359
|
)
|
(510
|
)
|
(563
|
)
|
||||||
Capital improvements and development costs
|
(63,305
|
)
|
(65,128
|
)
|
(62,260
|
)
|
||||||
Decrease (increase) in capital improvement reserves
|
(1,036
|
)
|
3,625
|
8,451
|
||||||||
Net proceeds from sale of real estate
|
69,311
|
9,760
|
205,165
|
|||||||||
Net cash used in investing activities
|
(159,292
|
)
|
(169,837
|
)
|
(82,285
|
)
|
||||||
Cash flows from financing activities:
|
||||||||||||
Net proceeds (disbursements) related to issuance of common shares
|
132,993
|
(1,207
|
)
|
-
|
||||||||
Repurchases of common shares
|
-
|
(7,869
|
)
|
(237,567
|
)
|
|||||||
Repurchases of common shares to satisfy employee withholding requirements
|
(692
|
)
|
(1,459
|
)
|
-
|
|||||||
Distributions paid to common shareholders
|
(267,917
|
)
|
(229,056
|
)
|
(229,127
|
)
|
||||||
Net proceeds from (payments on) revolving credit facility
|
(163,100
|
)
|
155,200
|
23,200
|
||||||||
Payments on extinguished credit facility
|
-
|
(111,100
|
)
|
-
|
||||||||
Proceeds from term loans
|
85,000
|
150,000
|
425,000
|
|||||||||
Repayment of term loan
|
-
|
-
|
(100,000
|
)
|
||||||||
Proceeds from mortgage debt
|
30,000
|
94,000
|
38,000
|
|||||||||
Payments of mortgage debt
|
(39,920
|
)
|
(207,694
|
)
|
(111,218
|
)
|
||||||
Financing costs
|
(1,813
|
)
|
(3,012
|
)
|
(7,055
|
)
|
||||||
Net cash used in financing activities
|
(225,449
|
)
|
(162,197
|
)
|
(198,767
|
)
|
||||||
Net change in cash and cash equivalents
|
-
|
-
|
-
|
|||||||||
Cash and cash equivalents, beginning of period
|
-
|
-
|
-
|
|||||||||
Cash and cash equivalents, end of period
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Supplemental cash flow information:
|
||||||||||||
Interest paid
|
$
|
46,885
|
$
|
41,884
|
$
|
35,019
|
||||||
Income taxes paid
|
$
|
877
|
$
|
1,104
|
$
|
1,021
|
||||||
Supplemental disclosure of noncash investing and financing activities:
|
||||||||||||
Stock consideration in Apple Ten merger (see note 2)
|
$
|
-
|
$
|
956,086
|
$
|
-
|
||||||
Mortgage debt assumed in acquisition of hotel properties
|
$
|
-
|
$
|
-
|
$
|
22,399
|
||||||
Mortgage debt assumed by buyer upon sale of real estate
|
$
|
27,073
|
$
|
-
|
$
|
-
|
||||||
Accrued distribution to common shareholders
|
$
|
23,020
|
$
|
22,294
|
$
|
17,437
|
Purchase Price Allocation
|
||||
Assets:
|
||||
Land
|
$
|
150,780
|
||
Building and improvements
|
1,066,379
|
|||
Furniture, fixtures and equipment
|
75,345
|
|||
Franchise fees
|
2,917
|
|||
Investment in real estate
|
1,295,421
|
|||
Restricted cash, due from third party managers and other assets
|
33,579
|
|||
Total assets
|
1,329,000
|
|||
Liabilities:
|
||||
Credit facility
|
111,100
|
|||
Mortgage debt
|
151,885
|
|||
Accounts payable and other liabilities
|
16,339
|
|||
Total liabilities
|
279,324
|
|||
Fair value estimate of net assets acquired (total consideration paid)
|
$
|
1,049,676
|
Year Ended December 31,
|
||||||||
2017
|
2016
|
|||||||
Total revenue
|
$
|
1,238,622
|
$
|
1,232,191
|
||||
Net income
|
$
|
179,906
|
$
|
210,311
|
||||
Basic and diluted net income per common share
|
$
|
0.80
|
$
|
0.94
|
||||
Weighted average common shares outstanding - basic and diluted
|
223,526
|
223,343
|
December 31,
|
December 31,
|
|||||||
2017
|
2016
|
|||||||
Land
|
$
|
720,465
|
$
|
707,878
|
||||
Building and Improvements
|
4,362,929
|
4,270,095
|
||||||
Furniture, Fixtures and Equipment
|
428,734
|
391,421
|
||||||
Franchise Fees
|
12,315
|
11,692
|
||||||
5,524,443
|
5,381,086
|
|||||||
Less Accumulated Depreciation
|
(731,284
|
)
|
(557,597
|
)
|
||||
Investment in Real Estate, net
|
$
|
4,793,159
|
$
|
4,823,489
|
City
|
State
|
Brand
|
Manager
|
Date Acquired
|
Rooms
|
Gross Purchase Price (a)
|
||||||||||
Fort Worth
|
TX
|
Courtyard
|
LBA
|
2/2/2017
|
124
|
$
|
18,034
|
|||||||||
Birmingham (b)
|
AL
|
Hilton Garden Inn
|
LBA
|
9/12/2017
|
104
|
19,162
|
||||||||||
Birmingham (b)
|
AL
|
Home2 Suites
|
LBA
|
9/12/2017
|
106
|
19,276
|
||||||||||
Portland
|
ME
|
Residence Inn
|
Pyramid
|
10/13/2017
|
179
|
55,750
|
||||||||||
Salt Lake City
|
UT
|
Residence Inn
|
Huntington
|
10/20/2017
|
136
|
25,500
|
||||||||||
Anchorage
|
AK
|
Home2 Suites
|
Stonebridge
|
12/1/2017
|
135
|
24,048
|
||||||||||
784
|
$
|
161,770
|
(a) |
The acquisitions of these hotel properties were accounted for as acquisitions of a group of assets, with costs incurred to effect the acquisitions, which were not significant, capitalized as part of the cost of the assets acquired. The gross purchase price excludes capitalized transaction costs. At the date of purchase, the purchase price for each of these properties was funded through the Company’s revolving credit facility.
|
(b) |
The Hilton Garden Inn and Home2 Suites hotels in Birmingham, AL are part of an adjoining two-hotel complex located on the same site.
|
As of December 31, 2017
|
As of December 31, 2016
|
|||||||||||||||||||
|
Maturity Date
|
Outstanding Balance
|
Interest Rate
|
Outstanding Balance
|
Interest Rate
|
|||||||||||||||
Revolving credit facility (1)
|
5/18/2019
|
$
|
106,900
|
3.11
|
%
|
(2)
|
$
|
270,000
|
2.32
|
%
|
(2)
|
|||||||||
Term loans
|
||||||||||||||||||||
$425 million term loans
|
5/18/2020
|
425,000
|
3.09
|
%
|
(3)
|
425,000
|
2.90
|
%
|
(3)
|
|||||||||||
$50 million term loan
|
4/8/2021
|
50,000
|
2.54
|
%
|
(4)
|
50,000
|
2.54
|
%
|
(4)
|
|||||||||||
$100 million term loan
|
4/8/2023
|
100,000
|
3.13
|
%
|
(4)
|
100,000
|
3.13
|
%
|
(4)
|
|||||||||||
$85 million term loan
|
7/25/2024
|
85,000
|
3.76
|
%
|
(4)
|
-
|
n/a
|
|||||||||||||
Total term loans at stated value
|
660,000
|
575,000
|
||||||||||||||||||
Unamortized debt issuance costs
|
(3,721
|
)
|
(4,066
|
)
|
||||||||||||||||
Total term loans
|
656,279
|
570,934
|
||||||||||||||||||
Total revolving credit facility and term loans
|
$
|
763,179
|
$
|
840,934
|
(1) |
Unamortized debt issuance costs related to the revolving credit facility totaled approximately $1.7 million and $2.8 million as of December 31, 2017 and 2016, respectively, and are included in other assets, net in the Company’s consolidated balance sheets.
|
(2) |
Annual variable interest rate at the balance sheet date.
|
(3) |
Effective annual interest rate which includes the effect of interest rate swaps on $322.5 million of the outstanding loan balance, resulting in an annual fixed interest rate of approximately 3.10% on this portion of the debt, subject to adjustment based on the Company’s leverage ratio. See Note 6 for more information on the interest rate swap agreements. Remaining portion is variable rate debt.
|
(4) |
Annual fixed interest rate at the balance sheet date which includes the effect of interest rate swaps on the outstanding loan balance, subject to adjustment based on the Company’s leverage ratio. See Note 6 for more information on the interest rate swap agreements.
|
·
|
A ratio of Consolidated Total Indebtedness to Consolidated EBITDA of not more than 6.00 to 1.00 (subject to a higher amount in certain circumstances);
|
·
|
A ratio of Consolidated Secured Indebtedness to Consolidated Total Assets of not more than 45%;
|
·
|
A minimum Consolidated Tangible Net Worth of approximately $2.3 billion (plus an amount equal to 75% of the Net Cash Proceeds from issuances and sales of Equity Interests occurring after the Closing Date, subject to adjustment, less the lesser of (a) an amount equal to 75% of Restricted Payments for the tender, redemption and/or other purchases of its common shares made by the Company after the Closing Date and (b) $375 million);
|
·
|
A ratio of Adjusted Consolidated EBITDA to Consolidated Fixed Charges of not less than 1.50 to 1.00 for the trailing four full quarters;
|
·
|
A ratio of Unencumbered Adjusted NOI to Consolidated Implied Interest Expense for Consolidated Unsecured Indebtedness of not less than 2.00 to 1.00 for the trailing four full quarters;
|
·
|
A ratio of Consolidated Unsecured Indebtedness to Unencumbered Asset Value of not more than 60% (subject to a higher level in certain circumstances);
|
·
|
A ratio of Consolidated Secured Recourse Indebtedness to Consolidated Total Assets of not more than 10%; and
|
·
|
Restricted Payments (including distributions and share repurchases), net of any proceeds from a dividend reinvestment plan and excluding Restricted Payments for the tender, redemption and/or other purchases of its common shares in an amount not to exceed $700 million in the aggregate, cannot exceed 95% of Funds From Operations for each fiscal year, unless the Company is required to distribute more to meet REIT requirements.
|
Location
|
Brand
|
Interest Rate (1)
|
Loan Assumption or Origination Date
|
Maturity Date
|
Principal Assumed or Originated
|
Outstanding balance as of December 31, 2017
|
Outstanding balance as of December 31, 2016
|
|||||||||||||||||
Irving, TX
|
Homewood Suites
|
5.83
|
%
|
12/29/2010
|
(2)
|
$
|
6,052
|
$
|
-
|
$
|
5,072
|
|||||||||||||
Gainesville, FL
|
Homewood Suites
|
5.89
|
%
|
9/1/2016
|
(2)
|
12,051
|
-
|
11,966
|
||||||||||||||||
Duncanville, TX
|
Hilton Garden Inn
|
5.88
|
%
|
10/21/2008
|
(2)
|
13,966
|
-
|
12,126
|
||||||||||||||||
Dallas, TX
|
Hilton
|
3.95
|
%
|
5/22/2015
|
(3)
|
28,000
|
-
|
27,246
|
||||||||||||||||
San Juan Capistrano, CA
|
Residence Inn
|
4.15
|
%
|
9/1/2016
|
6/1/2020
|
16,210
|
15,774
|
16,104
|
||||||||||||||||
Colorado Springs, CO
|
Hampton
|
6.25
|
%
|
9/1/2016
|
7/6/2021
|
7,923
|
7,754
|
7,883
|
||||||||||||||||
Franklin, TN
|
Courtyard
|
6.25
|
%
|
9/1/2016
|
8/6/2021
|
14,679
|
14,368
|
14,604
|
||||||||||||||||
Franklin, TN
|
Residence Inn
|
6.25
|
%
|
9/1/2016
|
8/6/2021
|
14,679
|
14,368
|
14,604
|
||||||||||||||||
Grapevine, TX
|
Hilton Garden Inn
|
4.89
|
%
|
8/29/2012
|
9/1/2022
|
11,810
|
10,412
|
10,707
|
||||||||||||||||
Collegeville/Philadelphia, PA
|
Courtyard
|
4.89
|
%
|
8/30/2012
|
9/1/2022
|
12,650
|
11,152
|
11,468
|
||||||||||||||||
Hattiesburg, MS
|
Courtyard
|
5.00
|
%
|
3/1/2014
|
9/1/2022
|
5,732
|
5,212
|
5,357
|
||||||||||||||||
Rancho Bernardo/San Diego, CA
|
Courtyard
|
5.00
|
%
|
3/1/2014
|
9/1/2022
|
15,060
|
13,692
|
14,074
|
||||||||||||||||
Kirkland, WA
|
Courtyard
|
5.00
|
%
|
3/1/2014
|
9/1/2022
|
12,145
|
11,042
|
11,350
|
||||||||||||||||
Seattle, WA
|
Residence Inn
|
4.96
|
%
|
3/1/2014
|
9/1/2022
|
28,269
|
25,687
|
26,409
|
||||||||||||||||
Anchorage, AK
|
Embassy Suites
|
4.97
|
%
|
9/13/2012
|
10/1/2022
|
23,230
|
20,560
|
21,133
|
||||||||||||||||
Somerset, NJ
|
Courtyard
|
4.73
|
%
|
3/1/2014
|
10/6/2022
|
8,750
|
7,932
|
8,160
|
||||||||||||||||
Tukwila, WA
|
Homewood Suites
|
4.73
|
%
|
3/1/2014
|
10/6/2022
|
9,431
|
8,549
|
8,795
|
||||||||||||||||
Prattville, AL
|
Courtyard
|
4.12
|
%
|
3/1/2014
|
2/6/2023
|
6,596
|
5,943
|
6,123
|
Location
|
Brand
|
Interest Rate (1)
|
Loan Assumption or Origination Date
|
Maturity Date
|
Principal Assumed or Originated
|
Outstanding balance as of December 31, 2017
|
Outstanding balance as of December 31, 2016
|
|||||||||||||||||
Huntsville, AL
|
Homewood Suites
|
4.12
|
%
|
3/1/2014
|
2/6/2023
|
$ |
8,306
|
$ |
7,483
|
$ |
7,711
|
|||||||||||||
San Diego, CA
|
Residence Inn
|
3.97
|
%
|
3/1/2014
|
3/6/2023
|
18,600
|
16,733
|
17,248
|
||||||||||||||||
Miami, FL
|
Homewood Suites
|
4.02
|
%
|
3/1/2014
|
4/1/2023
|
16,677
|
15,022
|
15,479
|
||||||||||||||||
Syracuse, NY
|
Courtyard
|
4.75
|
%
|
10/16/2015
|
8/1/2024
|
(4)
|
|
11,199
|
10,637
|
10,905
|
||||||||||||||
Syracuse, NY
|
Residence Inn
|
4.75
|
%
|
10/16/2015
|
8/1/2024
|
(4)
|
|
11,199
|
10,637
|
10,905
|
||||||||||||||
New Orleans, LA
|
Homewood Suites
|
4.36
|
%
|
7/17/2014
|
8/11/2024
|
27,000
|
24,919
|
25,577
|
||||||||||||||||
Westford, MA
|
Residence Inn
|
4.28
|
%
|
3/18/2015
|
4/11/2025
|
10,000
|
9,386
|
9,626
|
||||||||||||||||
Denver, CO
|
Hilton Garden Inn
|
4.46
|
%
|
9/1/2016
|
6/11/2025
|
34,118
|
33,046
|
33,857
|
||||||||||||||||
Oceanside, CA
|
Courtyard
|
4.28
|
%
|
9/1/2016
|
10/1/2025
|
13,655
|
13,332
|
13,576
|
||||||||||||||||
Omaha, NE
|
Hilton Garden Inn
|
4.28
|
%
|
9/1/2016
|
10/1/2025
|
22,682
|
22,145
|
22,550
|
||||||||||||||||
Boise, ID
|
Hampton
|
4.37
|
%
|
5/26/2016
|
6/11/2026
|
24,000
|
23,422
|
23,813
|
||||||||||||||||
Burbank, CA
|
Courtyard
|
3.55
|
%
|
11/3/2016
|
12/1/2026
|
25,564
|
24,917
|
25,564
|
||||||||||||||||
San Diego, CA
|
Courtyard
|
3.55
|
%
|
11/3/2016
|
12/1/2026
|
25,473
|
24,828
|
25,473
|
||||||||||||||||
San Diego, CA
|
Hampton
|
3.55
|
%
|
11/3/2016
|
12/1/2026
|
18,963
|
18,483
|
18,963
|
||||||||||||||||
San Jose, CA
|
Homewood Suites
|
4.22
|
%
|
12/22/2017
|
1/1/2038
|
30,000
|
30,000
|
-
|
||||||||||||||||
$
|
544,669
|
457,435
|
494,428
|
|||||||||||||||||||||
Unamortized fair value adjustment of assumed debt
|
4,330
|
5,229
|
||||||||||||||||||||||
Unamortized debt issuance costs
|
(2,748
|
)
|
(2,628
|
)
|
||||||||||||||||||||
Total
|
$
|
459,017
|
$
|
497,029
|
(1) |
Interest rates are the rates per the loan agreement. For loans assumed, the Company adjusted the interest rates per the loan agreement to market rates and is amortizing the adjustments to interest expense over the life of the loan.
|
(2) |
Loans were repaid in full during 2017.
|
(3) |
Assets securing this loan were classified as held for sale as of December 31, 2016. In April 2017, the assets securing this loan were sold, and the loan was assumed by the buyer of those assets.
|
(4) |
Outstanding principal balance is callable by lender or prepayable by the Company on August 1, 2019.
|
2018
|
$
|
11,964
|
||
2019
|
139,622
|
|||
2020
|
452,223
|
|||
2021
|
96,415
|
|||
2022
|
108,034
|
|||
Thereafter
|
416,077
|
|||
1,224,335
|
||||
Unamortized fair value adjustment of assumed debt
|
4,330
|
|||
Unamortized debt issuance costs related to term loans and mortgage debt
|
(6,469
|
)
|
||
Total
|
$
|
1,222,196
|
Notional Amount at
December 31, 2017
|
Fair Value Asset (Liability)
|
||||||||||||||||||
Hedge Type
|
Origination Date
|
Maturity Date
|
Swap Fixed Interest Rate
|
December 31, 2017
|
December 31, 2016
|
||||||||||||||
Cash flow hedge
|
$
|
212,500
|
5/21/2015
|
5/18/2020
|
1.58
|
%
|
$
|
2,033
|
$
|
(198
|
)
|
||||||||
Cash flow hedge
|
110,000
|
7/2/2015
|
5/18/2020
|
1.62
|
%
|
951
|
(246
|
)
|
|||||||||||
Cash flow hedge
|
50,000
|
4/7/2016
|
3/31/2021
|
1.09
|
%
|
1,544
|
1,289
|
||||||||||||
Cash flow hedge
|
100,000
|
4/7/2016
|
3/31/2023
|
1.33
|
%
|
4,098
|
3,744
|
||||||||||||
Cash flow hedge
|
75,000
|
5/31/2017
|
6/30/2024
|
1.96
|
%
|
1,043
|
-
|
||||||||||||
Cash flow hedge
|
10,000
|
8/10/2017
|
6/30/2024
|
2.01
|
%
|
109
|
-
|
||||||||||||
$
|
557,500
|
$
|
9,778
|
$
|
4,589
|
Manager
|
Number of Hotels
|
|||
LBAM-Investor Group, LLC (“LBA”)
|
42
|
|||
White Lodging Services Corporation (“White Lodging”)
|
28
|
|||
Dimension Development Two, LLC (“Dimension”)
|
24
|
|||
MHH Management, LLC (“McKibbon”)
|
18
|
|||
Texas Western Management Partners, LP (“Western”)
|
17
|
|||
Marriott International, Inc. (“Marriott”)
|
14
|
|||
Raymond Management Company, Inc. (“Raymond”)
|
14
|
|||
Newport Hospitality Group, Inc. (“Newport”)
|
9
|
|||
North Central Hospitality, LLC (“North Central”)
|
9
|
|||
Vista Host, Inc. (“Vista Host”)
|
9
|
|||
Crestline Hotels & Resorts, LLC (“Crestline”)
|
8
|
|||
InnVentures IVI, LP (“InnVentures”)
|
8
|
|||
True North Hotel Group, Inc. (“True North”)
|
7
|
|||
Aimbridge Hospitality, LLC (“Aimbridge”)
|
6
|
|||
Chartwell Hospitality, LLC (“Chartwell”)
|
5
|
|||
Gateway Hospitality Group, Inc. (“Gateway”)
|
5
|
|||
Schulte Hospitality Group, Inc. (“Schulte”)
|
4
|
|||
Huntington Hotel Group, LP (“Huntington”)
|
3
|
|||
Stonebridge Realty Advisors, Inc. (“Stonebridge”)
|
3
|
|||
Hilton Worldwide Holdings Inc. (“Hilton”)
|
2
|
|||
New Castle Hotels & Resorts (“New Castle”)
|
2
|
|||
Highgate Hotels, L.P. (“Highgate”)
|
1
|
|||
Pyramid Advisors Limited Partnership (“Pyramid”)
|
1
|
|||
Total
|
239
|
Total
|
||||
2018
|
$
|
6,318
|
||
2019
|
6,600
|
|||
2020
|
6,772
|
|||
2021
|
6,957
|
|||
2022
|
7,117
|
|||
Thereafter
|
327,808
|
|||
Total
|
$
|
361,572
|
Location
|
Brand
|
Date of Purchase Contract
|
Rooms
|
Refundable Deposits
|
Gross Purchase Price
|
|||||||||||
Operating
|
||||||||||||||||
Atlanta, GA
|
Hampton
|
12/22/2017
|
119
|
$
|
(a
|
)
|
$
|
(a
|
)
|
|||||||
Memphis, TN
|
Hampton
|
12/22/2017
|
144
|
(a
|
) |
(a
|
) | |||||||||
Under development (b)
|
||||||||||||||||
Phoenix, AZ
|
Hampton
|
10/25/2016
|
210
|
500
|
44,100
|
|||||||||||
Orlando, FL
|
Home2 Suites
|
1/18/2017
|
128
|
3
|
20,736
|
|||||||||||
601
|
$
|
1,503
|
$
|
127,836
|
(a)
|
These two hotels are included in one purchase contract with a total gross purchase price of $63.0 million and an initial deposit of $1.0 million. These amounts are included in the total gross purchase price and refundable deposits as indicated above. Closing on these hotels occurred in February 2018.
|
(b)
|
As of December 31, 2017, these hotels were under construction. The table shows the expected number of rooms upon hotel completion and the expected franchise brands. Assuming all conditions to closing are met, the purchases of these hotels are expected to occur during 2018. If the seller meets all of the conditions to closing, the Company is obligated to specifically perform under the contract. As the properties are under construction, at this time, the seller has not met all of the conditions to closing.
|
2017
|
||||||||||||||||
First Quarter
|
Second Quarter
|
Third Quarter
|
Fourth Quarter
|
|||||||||||||
Total revenue
|
$
|
292,925
|
$
|
331,704
|
$
|
324,926
|
$
|
289,067
|
||||||||
Net income (loss)
|
$
|
34,365
|
$
|
87,606
|
$
|
62,824
|
$
|
(2,303
|
)
|
|||||||
Comprehensive income
|
$
|
35,910
|
$
|
86,431
|
$
|
63,083
|
$
|
2,257
|
||||||||
Basic and diluted net income (loss) per common share
|
$
|
0.15
|
$
|
0.39
|
$
|
0.28
|
$
|
(0.01
|
)
|
2016 | ||||||||||||||||
First Quarter
|
Second Quarter
|
Third Quarter
|
Fourth Quarter
|
|||||||||||||
Total revenue
|
$
|
224,487
|
$
|
257,636
|
$
|
276,471
|
$
|
282,431
|
||||||||
Net income
|
$
|
34,686
|
$
|
54,718
|
$
|
13,694
|
$
|
41,554
|
||||||||
Comprehensive income
|
$
|
27,992
|
$
|
49,217
|
$
|
17,955
|
$
|
56,134
|
||||||||
Basic and diluted net income per common share
|
$
|
0.20
|
$
|
0.31
|
$
|
0.07
|
$
|
0.19
|
Item 12. |
Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters
|
Exhibit
Number
|
Description of Documents
|
2.6
|
|
2.7
|
|
3.1
|
|
3.2
|
|
10.1*
|
|
10.2
|
|
10.3
|
|
10.4* | |
10.5*
|
|
10.6
|
|
10.7
|
|
10.8
|
|
10.9
|
Exhibit
Number
|
Description of Documents
|
10.10
|
|
12.1
|
|
21.1
|
|
23.1
|
|
31.1
|
|
31.2
|
|
32.1
|
|
101
|
The following materials from Apple Hospitality REIT, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2017 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations and Comprehensive Income, (iii) the Consolidated Statements of Shareholders’ Equity, (iv) the Consolidated Statements of Cash Flows, and (v) related notes to these financial statements, tagged as blocks of text and in detail
(FILED HEREWITH)
|
Subsequently
Capitalized
|
|||||||||||||||||||||||||||||||||||||||
Initial Cost
|
Bldg.
Imp. &
FF&E
|
Total
Gross
Cost (2)
|
|||||||||||||||||||||||||||||||||||||
City
|
State
|
Description
|
Encumbrances
|
Land (1)
|
Bldg./
FF&E /Other
|
Acc.
Deprec.
|
Date of
Construction
|
Date
Acquired
|
Depreciable
Life
|
# of
Rooms
|
|||||||||||||||||||||||||||||
Anchorage
|
AK
|
Embassy Suites
|
$
|
20,560
|
$
|
2,955
|
$
|
39,053
|
$
|
4,103
|
$
|
46,111
|
$
|
(10,911
|
)
|
2008
|
Apr-10
|
3 - 39 yrs.
|
169
|
||||||||||||||||||||
Anchorage
|
AK
|
Home2 Suites
|
-
|
2,683
|
21,606
|
-
|
- |
24,289
|
(64
|
)
|
2015
|
Dec-17
|
3 - 39 yrs.
|
135
|
|||||||||||||||||||||||||
Auburn
|
AL
|
Hilton Garden Inn
|
-
|
1,580
|
9,659
|
223
|
11,462
|
(1,585
|
)
|
2001
|
Mar-14
|
3 - 39 yrs.
|
101
|
||||||||||||||||||||||||||
Birmingham
|
AL
|
Courtyard
|
-
|
2,310
|
6,425
|
1,142
|
9,877
|
(1,015
|
)
|
2007
|
Mar-14
|
3 - 39 yrs.
|
84
|
||||||||||||||||||||||||||
Birmingham
|
AL
|
Hilton Garden Inn
|
-
|
3,425
|
15,853
|
-
|
19,278
|
(204
|
)
|
2017
|
Sep-17
|
3 - 39 yrs.
|
104
|
||||||||||||||||||||||||||
Birmingham
|
AL
|
Home2 Suites
|
-
|
3,491
|
15,901
|
-
|
19,392
|
(196
|
)
|
2017
|
Sep-17
|
3 - 39 yrs.
|
106
|
||||||||||||||||||||||||||
Birmingham
|
AL
|
Homewood Suites
|
-
|
1,010
|
12,981
|
1,730
|
15,721
|
(2,101
|
)
|
2005
|
Mar-14
|
3 - 39 yrs.
|
95
|
||||||||||||||||||||||||||
Dothan
|
AL
|
Hilton Garden Inn
|
-
|
1,037
|
10,581
|
182
|
11,800
|
(3,359
|
)
|
2009
|
Jun-09
|
3 - 39 yrs.
|
104
|
||||||||||||||||||||||||||
Dothan
|
AL
|
Residence Inn
|
-
|
970
|
13,185
|
822
|
14,977
|
(1,608
|
)
|
2008
|
Mar-14
|
3 - 39 yrs.
|
84
|
||||||||||||||||||||||||||
Huntsville
|
AL
|
Hampton
|
-
|
550
|
11,962
|
7
|
12,519
|
(555
|
)
|
2013
|
Sep-16
|
3 - 39 yrs.
|
98
|
||||||||||||||||||||||||||
Huntsville
|
AL
|
Hilton Garden Inn
|
-
|
890
|
11,227
|
268
|
12,385
|
(1,623
|
)
|
2005
|
Mar-14
|
3 - 39 yrs.
|
101
|
||||||||||||||||||||||||||
Huntsville
|
AL
|
Home2 Suites
|
-
|
490
|
10,840
|
5
|
11,335
|
(497
|
)
|
2013
|
Sep-16
|
3 - 39 yrs.
|
77
|
||||||||||||||||||||||||||
Huntsville
|
AL
|
Homewood Suites
|
7,483
|
210
|
15,654
|
1,782
|
17,646
|
(2,285
|
)
|
2006
|
Mar-14
|
3 - 39 yrs.
|
107
|
||||||||||||||||||||||||||
Mobile
|
AL
|
Hampton
|
-
|
-
|
11,452
|
231
|
11,683
|
(531
|
)
|
2006
|
Sep-16
|
3 - 39 yrs.
|
101
|
||||||||||||||||||||||||||
Montgomery
|
AL
|
Hilton Garden Inn
|
-
|
2,640
|
12,315
|
285
|
15,240
|
(1,858
|
)
|
2003
|
Mar-14
|
3 - 39 yrs.
|
97
|
||||||||||||||||||||||||||
Montgomery
|
AL
|
Homewood Suites
|
-
|
1,760
|
10,818
|
296
|
12,874
|
(1,854
|
)
|
2004
|
Mar-14
|
3 - 39 yrs.
|
91
|
||||||||||||||||||||||||||
Prattville
|
AL
|
Courtyard
|
5,943
|
2,050
|
9,101
|
922
|
12,073
|
(1,490
|
)
|
2007
|
Mar-14
|
3 - 39 yrs.
|
84
|
||||||||||||||||||||||||||
Rogers
|
AR
|
Hampton
|
-
|
961
|
8,483
|
875
|
10,319
|
(2,571
|
)
|
1998
|
Aug-10
|
3 - 39 yrs.
|
122
|
||||||||||||||||||||||||||
Rogers
|
AR
|
Homewood Suites
|
-
|
1,375
|
9,514
|
2,226
|
13,115
|
(3,791
|
)
|
2006
|
Apr-10
|
3 - 39 yrs.
|
126
|
||||||||||||||||||||||||||
Rogers
|
AR
|
Residence Inn
|
-
|
1,130
|
12,417
|
332
|
13,879
|
(1,831
|
)
|
2003
|
Mar-14
|
3 - 39 yrs.
|
88
|
||||||||||||||||||||||||||
Springdale
|
AR
|
Residence Inn
|
-
|
330
|
8,651
|
315
|
9,296
|
(1,080
|
)
|
2001
|
Mar-14
|
3 - 39 yrs.
|
72
|
||||||||||||||||||||||||||
Chandler
|
AZ
|
Courtyard
|
-
|
1,061
|
16,008
|
1,540
|
18,609
|
(4,171
|
)
|
2009
|
Nov-10
|
3 - 39 yrs.
|
150
|
||||||||||||||||||||||||||
Chandler
|
AZ
|
Fairfield Inn & Suites
|
-
|
778
|
11,272
|
978
|
13,028
|
(2,849
|
)
|
2009
|
Nov-10
|
3 - 39 yrs.
|
110
|
||||||||||||||||||||||||||
Phoenix
|
AZ
|
Courtyard
|
-
|
1,413
|
14,669
|
2,174
|
18,256
|
(4,570
|
)
|
2007
|
Nov-10
|
3 - 39 yrs.
|
164
|
||||||||||||||||||||||||||
Phoenix
|
AZ
|
Courtyard
|
-
|
1,730
|
17,401
|
95
|
19,226
|
(795
|
)
|
2008
|
Sep-16
|
3 - 39 yrs.
|
127
|
||||||||||||||||||||||||||
Phoenix
|
AZ
|
Hampton
|
-
|
-
|
15,209
|
137
|
15,346
|
(739
|
)
|
2008
|
Sep-16
|
3 - 39 yrs.
|
125
|
||||||||||||||||||||||||||
Phoenix
|
AZ
|
Homewood Suites
|
-
|
-
|
18,907
|
79
|
18,986
|
(950
|
)
|
2008
|
Sep-16
|
3 - 39 yrs.
|
134
|
||||||||||||||||||||||||||
Phoenix
|
AZ
|
Residence Inn
|
-
|
1,111
|
12,953
|
1,616
|
15,680
|
(3,779
|
)
|
2008
|
Nov-10
|
3 - 39 yrs.
|
129
|
||||||||||||||||||||||||||
Scottsdale
|
AZ
|
Hilton Garden Inn
|
-
|
6,000
|
26,861
|
237
|
33,098
|
(1,087
|
)
|
2005
|
Sep-16
|
3 - 39 yrs.
|
122
|
||||||||||||||||||||||||||
Tucson
|
AZ
|
Hilton Garden Inn
|
-
|
1,005
|
17,925
|
1,829
|
20,759
|
(5,756
|
)
|
2008
|
Jul-08
|
3 - 39 yrs.
|
125
|
||||||||||||||||||||||||||
Tucson
|
AZ
|
Residence Inn
|
-
|
2,080
|
12,424
|
1,494
|
15,998
|
(1,766
|
)
|
2008
|
Mar-14
|
3 - 39 yrs.
|
124
|
||||||||||||||||||||||||||
Tucson
|
AZ
|
TownePlace Suites
|
-
|
992
|
14,543
|
109
|
15,644
|
(3,230
|
)
|
2011
|
Oct-11
|
3 - 39 yrs.
|
124
|
||||||||||||||||||||||||||
Agoura Hills
|
CA
|
Homewood Suites
|
-
|
3,430
|
21,290
|
2,179
|
26,899
|
(3,302
|
)
|
2007
|
Mar-14
|
3 - 39 yrs.
|
125
|
||||||||||||||||||||||||||
Burbank
|
CA
|
Courtyard
|
24,917
|
12,916
|
41,218
|
422
|
54,556
|
(3,297
|
)
|
2002
|
Aug-15
|
3 - 39 yrs.
|
190
|
||||||||||||||||||||||||||
Burbank
|
CA
|
Residence Inn
|
-
|
32,270
|
41,559
|
2,406
|
76,235
|
(5,606
|
)
|
2007
|
Mar-14
|
3 - 39 yrs.
|
166
|
||||||||||||||||||||||||||
Burbank
|
CA
|
SpringHill Suites
|
-
|
10,734
|
49,181
|
38
|
59,953
|
(3,844
|
)
|
2015
|
Jul-15
|
3 - 39 yrs.
|
170
|
||||||||||||||||||||||||||
Clovis
|
CA
|
Hampton
|
-
|
1,287
|
9,888
|
865
|
12,040
|
(2,903
|
)
|
2009
|
Jul-09
|
3 - 39 yrs.
|
86
|
||||||||||||||||||||||||||
Clovis
|
CA
|
Homewood Suites
|
-
|
1,500
|
10,970
|
96
|
12,566
|
(3,042
|
)
|
2010
|
Feb-10
|
3 - 39 yrs.
|
83
|
||||||||||||||||||||||||||
Cypress
|
CA
|
Courtyard
|
-
|
4,410
|
35,033
|
685
|
40,128
|
(4,825
|
)
|
1988
|
Mar-14
|
3 - 39 yrs.
|
180
|
||||||||||||||||||||||||||
Cypress
|
CA
|
Hampton
|
-
|
3,209
|
16,749
|
1,965
|
21,923
|
(1,583
|
)
|
2006
|
Jun-15
|
3 - 39 yrs.
|
110
|
||||||||||||||||||||||||||
Oceanside
|
CA
|
Courtyard
|
13,332
|
3,080
|
25,769
|
146
|
28,995
|
(1,047
|
)
|
2011
|
Sep-16
|
3 - 39 yrs.
|
142
|
||||||||||||||||||||||||||
Oceanside
|
CA
|
Residence Inn
|
-
|
7,790
|
24,048
|
1,649
|
33,487
|
(3,294
|
)
|
2007
|
Mar-14
|
3 - 39 yrs.
|
125
|
||||||||||||||||||||||||||
Rancho Bernardo/San Diego
|
CA
|
Courtyard
|
13,692
|
16,380
|
28,952
|
480
|
45,812
|
(4,113
|
)
|
1987
|
Mar-14
|
3 - 39 yrs.
|
210
|
||||||||||||||||||||||||||
Sacramento
|
CA
|
Hilton Garden Inn
|
-
|
5,920
|
21,515
|
3,216
|
30,651
|
(3,454
|
)
|
1999
|
Mar-14
|
3 - 39 yrs.
|
153
|
||||||||||||||||||||||||||
San Bernardino
|
CA
|
Residence Inn
|
-
|
1,490
|
13,662
|
1,708
|
16,860
|
(3,659
|
)
|
2006
|
Feb-11
|
3 - 39 yrs.
|
95
|
||||||||||||||||||||||||||
San Diego
|
CA
|
Courtyard
|
24,828
|
11,268
|
44,851
|
583
|
56,702
|
(3,620
|
)
|
2002
|
Sep-15
|
3 - 39 yrs.
|
245
|
||||||||||||||||||||||||||
San Diego
|
CA
|
Hampton
|
18,483
|
13,570
|
36,644
|
2,657
|
52,871
|
(4,750
|
)
|
2001
|
Mar-14
|
3 - 39 yrs.
|
177
|
||||||||||||||||||||||||||
San Diego
|
CA
|
Hilton Garden Inn
|
-
|
8,020
|
29,151
|
358
|
37,529
|
(4,022
|
)
|
2004
|
Mar-14
|
3 - 39 yrs.
|
200
|
||||||||||||||||||||||||||
San Diego
|
CA
|
Residence Inn
|
16,733
|
22,400
|
20,640
|
309
|
43,349
|
(3,239
|
)
|
1999
|
Mar-14
|
3 - 39 yrs.
|
121
|
||||||||||||||||||||||||||
San Jose
|
CA
|
Homewood Suites
|
30,000
|
12,860
|
28,084
|
4,980
|
45,924
|
(5,530
|
)
|
1991
|
Mar-14
|
3 - 39 yrs.
|
140
|
||||||||||||||||||||||||||
San Juan Capistrano
|
CA
|
Residence Inn
|
15,774
|
-
|
32,292
|
44
|
32,336
|
(1,384
|
)
|
2012
|
Sep-16
|
3 - 39 yrs.
|
130
|
||||||||||||||||||||||||||
Santa Ana
|
CA
|
Courtyard
|
-
|
3,082
|
21,051
|
147
|
24,280
|
(4,886
|
)
|
2011
|
May-11
|
3 - 39 yrs.
|
155
|
||||||||||||||||||||||||||
Santa Clarita
|
CA
|
Courtyard
|
-
|
4,568
|
18,721
|
2,246
|
25,535
|
(6,560
|
)
|
2007
|
Sep-08
|
3 - 39 yrs.
|
140
|
||||||||||||||||||||||||||
Santa Clarita
|
CA
|
Fairfield Inn
|
-
|
1,864
|
7,753
|
1,834
|
11,451
|
(3,088
|
)
|
1997
|
Oct-08
|
3 - 39 yrs.
|
66
|
||||||||||||||||||||||||||
Santa Clarita
|
CA
|
Hampton
|
-
|
1,812
|
15,761
|
1,999
|
19,572
|
(5,977
|
)
|
1988
|
Oct-08
|
3 - 39 yrs.
|
128
|
||||||||||||||||||||||||||
Santa Clarita
|
CA
|
Residence Inn
|
-
|
2,539
|
14,493
|
3,917
|
20,949
|
(6,153
|
)
|
1997
|
Oct-08
|
3 - 39 yrs.
|
90
|
||||||||||||||||||||||||||
Tulare
|
CA
|
Hampton
|
-
|
400
|
9,194
|
1,061
|
10,655
|
(1,437
|
)
|
2008
|
Mar-14
|
3 - 39 yrs.
|
86
|
||||||||||||||||||||||||||
Tustin
|
CA
|
Fairfield Inn & Suites
|
-
|
7,700
|
26,580
|
68
|
34,348
|
(1,132
|
)
|
2013
|
Sep-16
|
3 - 39 yrs.
|
145
|
||||||||||||||||||||||||||
Tustin
|
CA
|
Residence Inn
|
-
|
11,680
|
33,645
|
70
|
45,395
|
(1,477
|
)
|
2013
|
Sep-16
|
3 - 39 yrs.
|
149
|
||||||||||||||||||||||||||
Colorado Springs
|
CO
|
Hampton
|
7,754
|
1,780
|
15,860
|
29
|
17,669
|
(740
|
)
|
2008
|
Sep-16
|
3 - 39 yrs.
|
101
|
||||||||||||||||||||||||||
Denver
|
CO
|
Hilton Garden Inn
|
33,046
|
9,940
|
57,595
|
131
|
67,666
|
(2,618
|
)
|
2007
|
Sep-16
|
3 - 39 yrs.
|
221
|
||||||||||||||||||||||||||
Highlands Ranch
|
CO
|
Hilton Garden Inn
|
-
|
5,480
|
20,465
|
246
|
26,191
|
(2,654
|
)
|
2006
|
Mar-14
|
3 - 39 yrs.
|
128
|
||||||||||||||||||||||||||
Highlands Ranch
|
CO
|
Residence Inn
|
-
|
5,350
|
19,167
|
2,814
|
27,331
|
(3,286
|
)
|
1996
|
Mar-14
|
3 - 39 yrs.
|
117
|
||||||||||||||||||||||||||
Boca Raton
|
FL
|
Hilton Garden Inn
|
-
|
7,220
|
22,177
|
344
|
29,741
|
(1,012
|
)
|
2002
|
Sep-16
|
3 - 39 yrs.
|
149
|
||||||||||||||||||||||||||
Cape Canaveral
|
FL
|
Homewood Suites
|
-
|
2,780
|
23,967
|
32
|
26,779
|
(1,219
|
)
|
2016
|
Sep-16
|
3 - 39 yrs.
|
153
|
||||||||||||||||||||||||||
Fort Lauderdale
|
FL
|
Hampton
|
-
|
2,235
|
17,590
|
2,880
|
22,705
|
(5,810
|
)
|
2001
|
Dec-08
|
3 - 39 yrs.
|
109
|
||||||||||||||||||||||||||
Fort Lauderdale
|
FL
|
Hampton
|
-
|
1,793
|
21,357
|
4,405
|
27,555
|
(2,424
|
)
|
2002
|
Jun-15
|
3 - 39 yrs.
|
156
|
||||||||||||||||||||||||||
Fort Lauderdale
|
FL
|
Residence Inn
|
-
|
5,760
|
26,727
|
-
|
32,487
|
(1,227
|
)
|
2014
|
Sep-16
|
3 - 39 yrs.
|
156
|
||||||||||||||||||||||||||
Gainesville
|
FL
|
Hilton Garden Inn
|
-
|
1,300
|
17,322
|
109
|
18,731
|
(758
|
)
|
2007
|
Sep-16
|
3 - 39 yrs.
|
104
|
||||||||||||||||||||||||||
Gainesville
|
FL
|
Homewood Suites
|
-
|
1,740
|
16,329
|
51
|
18,120
|
(772
|
)
|
2005
|
Sep-16
|
3 - 39 yrs.
|
103
|
||||||||||||||||||||||||||
Jacksonville
|
FL
|
Homewood Suites
|
-
|
9,480
|
21,247
|
1,914
|
32,641
|
(3,749
|
)
|
2005
|
Mar-14
|
3 - 39 yrs.
|
119
|
||||||||||||||||||||||||||
Lakeland
|
FL
|
Courtyard
|
-
|
3,740
|
10,813
|
1,305
|
15,858
|
(1,653
|
)
|
2000
|
Mar-14
|
3 - 39 yrs.
|
78
|
||||||||||||||||||||||||||
Miami
|
FL
|
Courtyard
|
-
|
-
|
31,488
|
1,569
|
33,057
|
(4,004
|
)
|
2008
|
Mar-14
|
3 - 39 yrs.
|
118
|
||||||||||||||||||||||||||
Miami
|
FL
|
Hampton
|
-
|
1,972
|
9,987
|
2,711
|
14,670
|
(4,413
|
)
|
2000
|
Apr-10
|
3 - 39 yrs.
|
121
|
||||||||||||||||||||||||||
Miami
|
FL
|
Homewood Suites
|
15,022
|
18,820
|
25,375
|
3,435
|
47,630
|
(4,552
|
)
|
2000
|
Mar-14
|
3 - 39 yrs.
|
162
|
Subsequently
Capitalized
|
|||||||||||||||||||||||||||||||||||||||
Initial Cost
|
Bldg.
Imp. &
FF&E
|
Total
Gross
Cost (2)
|
|||||||||||||||||||||||||||||||||||||
City
|
State
|
Description
|
Encumbrances
|
Land (1)
|
Bldg./
FF&E /Other
|
Acc.
Deprec.
|
Date of
Construction
|
Date
Acquired
|
Depreciable
Life
|
# of
Rooms
|
|||||||||||||||||||||||||||||
Orlando
|
FL
|
Fairfield Inn & Suites
|
$ |
-
|
$ |
3,140
|
$ |
22,580
|
$ |
695
|
$ |
26,415
|
$ |
(6,619
|
)
|
2009
|
Jul-09
|
3 - 39 yrs.
|
200
|
||||||||||||||||||||
Orlando
|
FL
|
SpringHill Suites
|
-
|
3,141
|
25,779
|
2,286
|
31,206
|
(7,566
|
)
|
2009
|
Jul-09
|
3 - 39 yrs.
|
200
|
||||||||||||||||||||||||||
Panama City
|
FL
|
Hampton
|
-
|
1,605
|
9,995
|
984
|
12,584
|
(3,142
|
)
|
2009
|
Mar-09
|
3 - 39 yrs.
|
95
|
||||||||||||||||||||||||||
Panama City
|
FL
|
TownePlace Suites
|
-
|
908
|
9,549
|
254
|
10,711
|
(2,728
|
)
|
2010
|
Jan-10
|
3 - 39 yrs.
|
103
|
||||||||||||||||||||||||||
Pensacola
|
FL
|
TownePlace Suites
|
-
|
1,770
|
12,562
|
51
|
14,383
|
(567
|
)
|
2008
|
Sep-16
|
3 - 39 yrs.
|
97
|
||||||||||||||||||||||||||
Sanford
|
FL
|
SpringHill Suites
|
-
|
1,050
|
12,830
|
1,453
|
15,333
|
(2,327
|
)
|
2000
|
Mar-14
|
3 - 39 yrs.
|
105
|
||||||||||||||||||||||||||
Sarasota
|
FL
|
Homewood Suites
|
-
|
480
|
14,120
|
486
|
15,086
|
(2,279
|
)
|
2005
|
Mar-14
|
3 - 39 yrs.
|
100
|
||||||||||||||||||||||||||
Tallahassee
|
FL
|
Fairfield Inn & Suites
|
-
|
960
|
11,734
|
29
|
12,723
|
(493
|
)
|
2011
|
Sep-16
|
3 - 39 yrs.
|
97
|
||||||||||||||||||||||||||
Tallahassee
|
FL
|
Hilton Garden Inn
|
-
|
-
|
10,938
|
233
|
11,171
|
(1,560
|
)
|
2006
|
Mar-14
|
3 - 39 yrs.
|
85
|
||||||||||||||||||||||||||
Tampa
|
FL
|
Embassy Suites
|
-
|
1,824
|
20,034
|
2,980
|
24,838
|
(5,636
|
)
|
2007
|
Nov-10
|
3 - 39 yrs.
|
147
|
||||||||||||||||||||||||||
Tampa
|
FL
|
TownePlace Suites
|
-
|
1,430
|
9,015
|
371
|
10,816
|
(1,659
|
)
|
1999
|
Mar-14
|
3 - 39 yrs.
|
94
|
||||||||||||||||||||||||||
Albany
|
GA
|
Fairfield Inn & Suites
|
-
|
899
|
7,263
|
147
|
8,309
|
(2,137
|
)
|
2010
|
Jan-10
|
3 - 39 yrs.
|
87
|
||||||||||||||||||||||||||
Atlanta
|
GA
|
Home2 Suites
|
-
|
740
|
23,819
|
-
|
24,559
|
(1,228
|
)
|
2016
|
Jul-16
|
3 - 39 yrs.
|
128
|
||||||||||||||||||||||||||
Columbus
|
GA
|
SpringHill Suites
|
-
|
1,270
|
10,060
|
(4,700
|
)
|
(3)
|
6,630
|
(1,113
|
)
|
2008
|
Mar-14
|
3 - 39 yrs.
|
89
|
||||||||||||||||||||||||
Columbus (4)
|
GA
|
TownePlace Suites
|
-
|
-
|
7,467
|
(1,493
|
)
|
(3)
|
5,974
|
(1,174
|
)
|
2008
|
Mar-14
|
3 - 39 yrs.
|
86
|
||||||||||||||||||||||||
Macon
|
GA
|
Hilton Garden Inn
|
-
|
-
|
15,043
|
332
|
15,375
|
(2,051
|
)
|
2007
|
Mar-14
|
3 - 39 yrs.
|
101
|
||||||||||||||||||||||||||
Savannah
|
GA
|
Hilton Garden Inn
|
-
|
-
|
14,716
|
900
|
15,616
|
(1,819
|
)
|
2004
|
Mar-14
|
3 - 39 yrs.
|
105
|
||||||||||||||||||||||||||
Cedar Rapids
|
IA
|
Hampton
|
-
|
1,590
|
11,364
|
55
|
13,009
|
(594
|
)
|
2009
|
Sep-16
|
3 - 39 yrs.
|
103
|
||||||||||||||||||||||||||
Cedar Rapids
|
IA
|
Homewood Suites
|
-
|
1,770
|
13,116
|
18
|
14,904
|
(539
|
)
|
2010
|
Sep-16
|
3 - 39 yrs.
|
95
|
||||||||||||||||||||||||||
Davenport
|
IA
|
Hampton
|
-
|
400
|
16,915
|
65
|
17,380
|
(782
|
)
|
2007
|
Sep-16
|
3 - 39 yrs.
|
103
|
||||||||||||||||||||||||||
Boise
|
ID
|
Hampton
|
23,422
|
1,335
|
21,114
|
2,598
|
25,047
|
(6,503
|
)
|
2007
|
Apr-10
|
3 - 39 yrs.
|
186
|
||||||||||||||||||||||||||
Boise
|
ID
|
SpringHill Suites
|
-
|
2,120
|
24,112
|
3,966
|
30,198
|
(4,242
|
)
|
1992
|
Mar-14
|
3 - 39 yrs.
|
230
|
||||||||||||||||||||||||||
Des Plaines
|
IL
|
Hilton Garden Inn
|
-
|
10,000
|
38,186
|
315
|
48,501
|
(1,612
|
)
|
2005
|
Sep-16
|
3 - 39 yrs.
|
252
|
||||||||||||||||||||||||||
Hoffman Estates
|
IL
|
Hilton Garden Inn
|
-
|
1,770
|
14,373
|
357
|
16,500
|
(695
|
)
|
2000
|
Sep-16
|
3 - 39 yrs.
|
184
|
||||||||||||||||||||||||||
Mettawa
|
IL
|
Hilton Garden Inn
|
-
|
2,246
|
28,328
|
2,376
|
32,950
|
(6,790
|
)
|
2008
|
Nov-10
|
3 - 39 yrs.
|
170
|
||||||||||||||||||||||||||
Mettawa
|
IL
|
Residence Inn
|
-
|
1,722
|
21,843
|
1,578
|
25,143
|
(5,243
|
)
|
2008
|
Nov-10
|
3 - 39 yrs.
|
130
|
||||||||||||||||||||||||||
Rosemont
|
IL
|
Hampton
|
-
|
3,410
|
23,594
|
3
|
27,007
|
(1,144
|
)
|
2015
|
Sep-16
|
3 - 39 yrs.
|
158
|
||||||||||||||||||||||||||
Schaumburg
|
IL
|
Hilton Garden Inn
|
-
|
1,450
|
19,122
|
2,223
|
22,795
|
(5,235
|
)
|
2008
|
Nov-10
|
3 - 39 yrs.
|
166
|
||||||||||||||||||||||||||
Skokie
|
IL
|
Hampton
|
-
|
2,650
|
31,284
|
1,019
|
34,953
|
(1,345
|
)
|
2000
|
Sep-16
|
3 - 39 yrs.
|
225
|
||||||||||||||||||||||||||
Warrenville
|
IL
|
Hilton Garden Inn
|
-
|
1,171
|
20,894
|
2,144
|
24,209
|
(5,126
|
)
|
2008
|
Nov-10
|
3 - 39 yrs.
|
135
|
||||||||||||||||||||||||||
Indianapolis
|
IN
|
SpringHill Suites
|
-
|
1,310
|
11,542
|
1,787
|
14,639
|
(3,182
|
)
|
2007
|
Nov-10
|
3 - 39 yrs.
|
130
|
||||||||||||||||||||||||||
Merrillville
|
IN
|
Hilton Garden Inn
|
-
|
1,860
|
17,755
|
443
|
20,058
|
(810
|
)
|
2008
|
Sep-16
|
3 - 39 yrs.
|
124
|
||||||||||||||||||||||||||
Mishawaka
|
IN
|
Residence Inn
|
-
|
898
|
12,862
|
1,411
|
15,171
|
(3,234
|
)
|
2007
|
Nov-10
|
3 - 39 yrs.
|
106
|
||||||||||||||||||||||||||
South Bend
|
IN
|
Fairfield Inn & Suites
|
-
|
2,090
|
23,361
|
122
|
25,573
|
(924
|
)
|
2010
|
Sep-16
|
3 - 39 yrs.
|
119
|
||||||||||||||||||||||||||
Overland Park
|
KS
|
Fairfield Inn & Suites
|
-
|
1,230
|
11,713
|
102
|
13,045
|
(1,449
|
)
|
2008
|
Mar-14
|
3 - 39 yrs.
|
110
|
||||||||||||||||||||||||||
Overland Park
|
KS
|
Residence Inn
|
-
|
1,790
|
20,633
|
2,377
|
24,800
|
(3,497
|
)
|
2000
|
Mar-14
|
3 - 39 yrs.
|
120
|
||||||||||||||||||||||||||
Overland Park
|
KS
|
SpringHill Suites
|
-
|
1,060
|
8,263
|
353
|
9,676
|
(1,776
|
)
|
1998
|
Mar-14
|
3 - 39 yrs.
|
102
|
||||||||||||||||||||||||||
Wichita
|
KS
|
Courtyard
|
-
|
1,940
|
9,739
|
897
|
12,576
|
(1,990
|
)
|
2000
|
Mar-14
|
3 - 39 yrs.
|
90
|
||||||||||||||||||||||||||
Baton Rouge
|
LA
|
SpringHill Suites
|
-
|
1,280
|
13,870
|
(3,464
|
)
|
(3)
|
11,686
|
(3,713
|
)
|
2009
|
Sep-09
|
3 - 39 yrs.
|
119
|
||||||||||||||||||||||||
Lafayette
|
LA
|
Hilton Garden Inn
|
-
|
-
|
17,898
|
2,621
|
20,519
|
(5,689
|
)
|
2006
|
Jul-10
|
3 - 39 yrs.
|
153
|
||||||||||||||||||||||||||
Lafayette
|
LA
|
SpringHill Suites
|
-
|
709
|
9,400
|
97
|
10,206
|
(2,339
|
)
|
2011
|
Jun-11
|
3 - 39 yrs.
|
103
|
||||||||||||||||||||||||||
New Orleans
|
LA
|
Homewood Suites
|
24,919
|
4,150
|
52,258
|
4,083
|
60,491
|
(7,274
|
)
|
2002
|
Mar-14
|
3 - 39 yrs.
|
166
|
||||||||||||||||||||||||||
Andover
|
MA
|
SpringHill Suites
|
-
|
702
|
5,799
|
2,411
|
8,912
|
(2,768
|
)
|
2001
|
Nov-10
|
3 - 39 yrs.
|
136
|
||||||||||||||||||||||||||
Marlborough
|
MA
|
Residence Inn
|
-
|
3,480
|
17,341
|
1,612
|
22,433
|
(2,729
|
)
|
2006
|
Mar-14
|
3 - 39 yrs.
|
112
|
||||||||||||||||||||||||||
Westford
|
MA
|
Hampton
|
-
|
3,410
|
16,320
|
1,313
|
21,043
|
(2,349
|
)
|
2007
|
Mar-14
|
3 - 39 yrs.
|
110
|
||||||||||||||||||||||||||
Westford
|
MA
|
Residence Inn
|
9,386
|
1,760
|
20,791
|
360
|
22,911
|
(2,575
|
)
|
2001
|
Mar-14
|
3 - 39 yrs.
|
108
|
||||||||||||||||||||||||||
Annapolis
|
MD
|
Hilton Garden Inn
|
-
|
4,350
|
13,974
|
1,716
|
20,040
|
(2,285
|
)
|
2007
|
Mar-14
|
3 - 39 yrs.
|
126
|
||||||||||||||||||||||||||
Silver Spring
|
MD
|
Hilton Garden Inn
|
-
|
1,361
|
16,094
|
420
|
17,875
|
(4,156
|
)
|
2010
|
Jul-10
|
3 - 39 yrs.
|
107
|
||||||||||||||||||||||||||
Portland
|
ME
|
Residence Inn
|
-
|
4,440
|
51,534
|
71
|
56,045
|
(385
|
)
|
2009
|
Oct-17
|
3 - 39 yrs.
|
179
|
||||||||||||||||||||||||||
Novi
|
MI
|
Hilton Garden Inn
|
-
|
1,213
|
15,052
|
1,874
|
18,139
|
(4,161
|
)
|
2008
|
Nov-10
|
3 - 39 yrs.
|
148
|
||||||||||||||||||||||||||
Maple Grove
|
MN
|
Hilton Garden Inn
|
-
|
1,560
|
13,717
|
183
|
15,460
|
(635
|
)
|
2003
|
Sep-16
|
3 - 39 yrs.
|
120
|
||||||||||||||||||||||||||
Rochester
|
MN
|
Hampton
|
-
|
916
|
13,225
|
785
|
14,926
|
(4,099
|
)
|
2009
|
Aug-09
|
3 - 39 yrs.
|
124
|
||||||||||||||||||||||||||
Kansas City
|
MO
|
Hampton
|
-
|
727
|
9,363
|
1,143
|
11,233
|
(2,812
|
)
|
1999
|
Aug-10
|
3 - 39 yrs.
|
122
|
||||||||||||||||||||||||||
Kansas City
|
MO
|
Residence Inn
|
-
|
2,000
|
20,818
|
1,832
|
24,650
|
(2,636
|
)
|
2002
|
Mar-14
|
3 - 39 yrs.
|
106
|
||||||||||||||||||||||||||
St. Louis
|
MO
|
Hampton
|
-
|
1,758
|
20,954
|
5,992
|
28,704
|
(6,507
|
)
|
2003
|
Aug-10
|
3 - 39 yrs.
|
190
|
||||||||||||||||||||||||||
St. Louis
|
MO
|
Hampton
|
-
|
758
|
15,287
|
1,934
|
17,979
|
(4,518
|
)
|
2006
|
Apr-10
|
3 - 39 yrs.
|
126
|
||||||||||||||||||||||||||
Hattiesburg
|
MS
|
Courtyard
|
5,212
|
1,390
|
11,324
|
1,113
|
13,827
|
(1,492
|
)
|
2006
|
Mar-14
|
3 - 39 yrs.
|
84
|
||||||||||||||||||||||||||
Hattiesburg
|
MS
|
Residence Inn
|
-
|
906
|
9,151
|
956
|
11,013
|
(3,010
|
)
|
2008
|
Dec-08
|
3 - 39 yrs.
|
84
|
||||||||||||||||||||||||||
Carolina Beach
|
NC
|
Courtyard
|
-
|
7,490
|
31,588
|
2,445
|
41,523
|
(3,802
|
)
|
2003
|
Mar-14
|
3 - 39 yrs.
|
144
|
||||||||||||||||||||||||||
Charlotte
|
NC
|
Fairfield Inn & Suites
|
-
|
1,030
|
11,111
|
83
|
12,224
|
(476
|
)
|
2010
|
Sep-16
|
3 - 39 yrs.
|
94
|
||||||||||||||||||||||||||
Charlotte
|
NC
|
Homewood Suites
|
-
|
1,031
|
4,937
|
6,435
|
12,403
|
(5,712
|
)
|
1990
|
Sep-08
|
3 - 39 yrs.
|
118
|
||||||||||||||||||||||||||
Durham
|
NC
|
Homewood Suites
|
-
|
1,232
|
18,343
|
4,763
|
24,338
|
(7,331
|
)
|
1999
|
Dec-08
|
3 - 39 yrs.
|
122
|
||||||||||||||||||||||||||
Fayetteville
|
NC
|
Home2 Suites
|
-
|
746
|
10,563
|
44
|
11,353
|
(2,933
|
)
|
2011
|
Feb-11
|
3 - 39 yrs.
|
118
|
||||||||||||||||||||||||||
Fayetteville
|
NC
|
Residence Inn
|
-
|
3,530
|
19,799
|
198
|
23,527
|
(2,786
|
)
|
2006
|
Mar-14
|
3 - 39 yrs.
|
92
|
||||||||||||||||||||||||||
Greensboro
|
NC
|
SpringHill Suites
|
-
|
1,850
|
10,157
|
344
|
12,351
|
(1,522
|
)
|
2004
|
Mar-14
|
3 - 39 yrs.
|
82
|
||||||||||||||||||||||||||
Holly Springs
|
NC
|
Hampton
|
-
|
1,620
|
13,260
|
208
|
15,088
|
(3,605
|
)
|
2010
|
Nov-10
|
3 - 39 yrs.
|
124
|
||||||||||||||||||||||||||
Jacksonville
|
NC
|
Home2 Suites
|
-
|
910
|
12,527
|
44
|
13,481
|
(565
|
)
|
2012
|
Sep-16
|
3 - 39 yrs.
|
105
|
||||||||||||||||||||||||||
Wilmington
|
NC
|
Fairfield Inn & Suites
|
-
|
1,310
|
13,034
|
694
|
15,038
|
(1,640
|
)
|
2008
|
Mar-14
|
3 - 39 yrs.
|
122
|
||||||||||||||||||||||||||
Winston-Salem
|
NC
|
Courtyard
|
-
|
3,860
|
11,585
|
175
|
15,620
|
(1,917
|
)
|
1998
|
Mar-14
|
3 - 39 yrs.
|
122
|
||||||||||||||||||||||||||
Winston-Salem
|
NC
|
Hampton
|
-
|
2,170
|
14,268
|
7
|
16,445
|
(552
|
)
|
2010
|
Sep-16
|
3 - 39 yrs.
|
94
|
||||||||||||||||||||||||||
Omaha
|
NE
|
Courtyard
|
-
|
6,700
|
36,829
|
3,159
|
46,688
|
(4,449
|
)
|
1999
|
Mar-14
|
3 - 39 yrs.
|
181
|
||||||||||||||||||||||||||
Omaha
|
NE
|
Hampton
|
-
|
1,710
|
22,636
|
88
|
24,434
|
(1,013
|
)
|
2007
|
Sep-16
|
3 - 39 yrs.
|
139
|
||||||||||||||||||||||||||
Omaha
|
NE
|
Hilton Garden Inn
|
22,145
|
1,620
|
35,962
|
186
|
37,768
|
(1,538
|
)
|
2001
|
Sep-16
|
3 - 39 yrs.
|
178
|
||||||||||||||||||||||||||
Omaha
|
NE
|
Homewood Suites
|
-
|
1,890
|
22,014
|
21
|
23,925
|
(1,068
|
)
|
2008
|
Sep-16
|
3 - 39 yrs.
|
123
|
||||||||||||||||||||||||||
Cranford
|
NJ
|
Homewood Suites
|
-
|
4,550
|
23,828
|
3,631
|
32,009
|
(3,951
|
)
|
2000
|
Mar-14
|
3 - 39 yrs.
|
108
|
Subsequently
Capitalized
|
|||||||||||||||||||||||||||||||||||||||
Initial Cost
|
Bldg.
Imp. &
FF&E
|
Total
Gross
Cost (2)
|
|||||||||||||||||||||||||||||||||||||
City
|
State
|
Description
|
Encumbrances
|
Land (1)
|
Bldg./
FF&E /Other
|
Acc.
Deprec.
|
Date of
Construction
|
Date
Acquired
|
Depreciable
Life
|
# of
Rooms
|
|||||||||||||||||||||||||||||
Mahwah
|
NJ
|
Homewood Suites
|
$ |
-
|
$ |
3,220
|
$ |
22,742
|
$ |
3,981
|
$ |
29,943
|
$ |
(3,543
|
)
|
2001
|
Mar-14
|
3 - 39 yrs.
|
110
|
||||||||||||||||||||
Mount Laurel
|
NJ
|
Homewood Suites
|
-
|
1,589
|
13,476
|
2,063
|
17,128
|
(4,084
|
)
|
2006
|
Jan-11
|
3 - 39 yrs.
|
118
|
||||||||||||||||||||||||||
Somerset
|
NJ
|
Courtyard
|
7,932
|
-
|
27,133
|
2,351
|
29,484
|
(4,742
|
)
|
2002
|
Mar-14
|
3 - 25 yrs.
|
162
|
||||||||||||||||||||||||||
West Orange
|
NJ
|
Courtyard
|
-
|
2,054
|
19,513
|
2,294
|
23,861
|
(5,063
|
)
|
2005
|
Jan-11
|
3 - 39 yrs.
|
131
|
||||||||||||||||||||||||||
Islip/Ronkonkoma
|
NY
|
Hilton Garden Inn
|
-
|
6,510
|
28,718
|
837
|
36,065
|
(3,740
|
)
|
2003
|
Mar-14
|
3 - 39 yrs.
|
165
|
||||||||||||||||||||||||||
New York
|
NY
|
Renaissance
|
-
|
-
|
102,832
|
(74,659
|
)
|
(3)
|
28,173
|
(11,824
|
)
|
1916
|
Mar-14
|
3 - 32 yrs.
|
205
|
||||||||||||||||||||||||
Syracuse
|
NY
|
Courtyard
|
10,637
|
812
|
23,278
|
27
|
24,117
|
(1,694
|
)
|
2013
|
Oct-15
|
3 - 39 yrs.
|
102
|
||||||||||||||||||||||||||
Syracuse
|
NY
|
Residence Inn
|
10,637
|
621
|
17,589
|
29
|
18,239
|
(1,333
|
)
|
2013
|
Oct-15
|
3 - 39 yrs.
|
78
|
||||||||||||||||||||||||||
Mason
|
OH
|
Hilton Garden Inn
|
-
|
1,120
|
16,770
|
1,027
|
18,917
|
(835
|
)
|
2010
|
Sep-16
|
3 - 39 yrs.
|
110
|
||||||||||||||||||||||||||
Twinsburg
|
OH
|
Hilton Garden Inn
|
-
|
1,419
|
16,614
|
3,165
|
21,198
|
(6,632
|
)
|
1999
|
Oct-08
|
3 - 39 yrs.
|
142
|
||||||||||||||||||||||||||
Oklahoma City
|
OK
|
Hampton
|
-
|
1,430
|
31,327
|
1,395
|
34,152
|
(7,798
|
)
|
2009
|
May-10
|
3 - 39 yrs.
|
200
|
||||||||||||||||||||||||||
Oklahoma City
|
OK
|
Hilton Garden Inn
|
-
|
1,270
|
32,700
|
15
|
33,985
|
(1,406
|
)
|
2014
|
Sep-16
|
3 - 39 yrs.
|
155
|
||||||||||||||||||||||||||
Oklahoma City
|
OK
|
Homewood Suites
|
-
|
760
|
20,056
|
7
|
20,823
|
(900
|
)
|
2014
|
Sep-16
|
3 - 39 yrs.
|
100
|
||||||||||||||||||||||||||
Oklahoma City (West)
|
OK
|
Homewood Suites
|
-
|
1,280
|
13,340
|
35
|
14,655
|
(737
|
)
|
2008
|
Sep-16
|
3 - 39 yrs.
|
90
|
||||||||||||||||||||||||||
Collegeville/Philadelphia
|
PA
|
Courtyard
|
11,152
|
2,115
|
17,953
|
2,341
|
22,409
|
(5,014
|
)
|
2005
|
Nov-10
|
3 - 39 yrs.
|
132
|
||||||||||||||||||||||||||
Malvern/Philadelphia
|
PA
|
Courtyard
|
-
|
996
|
20,374
|
1,869
|
23,239
|
(5,202
|
)
|
2007
|
Nov-10
|
3 - 39 yrs.
|
127
|
||||||||||||||||||||||||||
Pittsburgh
|
PA
|
Hampton
|
-
|
2,503
|
18,537
|
4,474
|
25,514
|
(6,445
|
)
|
1991
|
Dec-08
|
3 - 39 yrs.
|
132
|
||||||||||||||||||||||||||
Charleston
|
SC
|
Home2 Suites
|
-
|
3,250
|
16,778
|
93
|
20,121
|
(711
|
)
|
2011
|
Sep-16
|
3 - 39 yrs.
|
122
|
||||||||||||||||||||||||||
Columbia
|
SC
|
Hilton Garden Inn
|
-
|
3,540
|
16,399
|
346
|
20,285
|
(2,603
|
)
|
2006
|
Mar-14
|
3 - 39 yrs.
|
143
|
||||||||||||||||||||||||||
Columbia
|
SC
|
TownePlace Suites
|
-
|
1,330
|
10,839
|
933
|
13,102
|
(550
|
)
|
2009
|
Sep-16
|
3 - 39 yrs.
|
91
|
||||||||||||||||||||||||||
Greenville
|
SC
|
Residence Inn
|
-
|
900
|
9,778
|
305
|
10,983
|
(1,553
|
)
|
1998
|
Mar-14
|
3 - 39 yrs.
|
78
|
||||||||||||||||||||||||||
Hilton Head
|
SC
|
Hilton Garden Inn
|
-
|
3,600
|
11,386
|
1,163
|
16,149
|
(1,521
|
)
|
2001
|
Mar-14
|
3 - 39 yrs.
|
104
|
||||||||||||||||||||||||||
Chattanooga
|
TN
|
Homewood Suites
|
-
|
1,410
|
9,361
|
2,617
|
13,388
|
(1,866
|
)
|
1997
|
Mar-14
|
3 - 39 yrs.
|
76
|
||||||||||||||||||||||||||
Franklin
|
TN
|
Courtyard
|
14,368
|
2,510
|
31,341
|
20
|
33,871
|
(1,318
|
)
|
2008
|
Sep-16
|
3 - 39 yrs.
|
126
|
||||||||||||||||||||||||||
Franklin
|
TN
|
Residence Inn
|
14,368
|
2,970
|
29,208
|
1,253
|
33,431
|
(1,331
|
)
|
2009
|
Sep-16
|
3 - 39 yrs.
|
124
|
||||||||||||||||||||||||||
Jackson
|
TN
|
Hampton
|
-
|
692
|
12,281
|
770
|
13,743
|
(3,678
|
)
|
2007
|
Dec-08
|
3 - 39 yrs.
|
83
|
||||||||||||||||||||||||||
Johnson City
|
TN
|
Courtyard
|
-
|
1,105
|
8,632
|
193
|
9,930
|
(2,662
|
)
|
2009
|
Sep-09
|
3 - 39 yrs.
|
90
|
||||||||||||||||||||||||||
Knoxville
|
TN
|
Homewood Suites
|
-
|
2,160
|
14,704
|
57
|
16,921
|
(715
|
)
|
2005
|
Sep-16
|
3 - 39 yrs.
|
103
|
||||||||||||||||||||||||||
Knoxville
|
TN
|
SpringHill Suites
|
-
|
1,840
|
12,441
|
68
|
14,349
|
(594
|
)
|
2006
|
Sep-16
|
3 - 39 yrs.
|
103
|
||||||||||||||||||||||||||
Knoxville
|
TN
|
TownePlace Suites
|
-
|
1,190
|
7,920
|
1,323
|
10,433
|
(506
|
)
|
2003
|
Sep-16
|
3 - 39 yrs.
|
97
|
||||||||||||||||||||||||||
Memphis
|
TN
|
Homewood Suites
|
-
|
1,930
|
13,028
|
2,989
|
17,947
|
(2,947
|
)
|
1989
|
Mar-14
|
3 - 39 yrs.
|
140
|
||||||||||||||||||||||||||
Nashville
|
TN
|
Hilton Garden Inn
|
-
|
2,754
|
39,997
|
3,823
|
46,574
|
(9,917
|
)
|
2009
|
Sep-10
|
3 - 39 yrs.
|
194
|
||||||||||||||||||||||||||
Nashville
|
TN
|
Home2 Suites
|
-
|
1,153
|
15,206
|
170
|
16,529
|
(3,181
|
)
|
2012
|
May-12
|
3 - 39 yrs.
|
119
|
||||||||||||||||||||||||||
Nashville
|
TN
|
TownePlace Suites
|
-
|
7,390
|
13,929
|
16
|
21,335
|
(590
|
)
|
2012
|
Sep-16
|
3 - 39 yrs.
|
101
|
||||||||||||||||||||||||||
Addison
|
TX
|
SpringHill Suites
|
-
|
1,210
|
19,700
|
368
|
21,278
|
(2,941
|
)
|
2003
|
Mar-14
|
3 - 39 yrs.
|
159
|
||||||||||||||||||||||||||
Allen
|
TX
|
Hampton
|
-
|
1,442
|
11,456
|
1,581
|
14,479
|
(4,626
|
)
|
2006
|
Sep-08
|
3 - 39 yrs.
|
103
|
||||||||||||||||||||||||||
Allen
|
TX
|
Hilton Garden Inn
|
-
|
2,130
|
16,731
|
3,934
|
22,795
|
(7,464
|
)
|
2002
|
Oct-08
|
3 - 39 yrs.
|
150
|
||||||||||||||||||||||||||
Arlington
|
TX
|
Hampton
|
-
|
1,217
|
8,738
|
979
|
10,934
|
(2,440
|
)
|
2007
|
Dec-10
|
3 - 39 yrs.
|
98
|
||||||||||||||||||||||||||
Austin
|
TX
|
Courtyard
|
-
|
1,579
|
18,487
|
385
|
20,451
|
(4,513
|
)
|
2009
|
Nov-10
|
3 - 39 yrs.
|
145
|
||||||||||||||||||||||||||
Austin
|
TX
|
Fairfield Inn & Suites
|
-
|
1,306
|
16,504
|
248
|
18,058
|
(4,005
|
)
|
2009
|
Nov-10
|
3 - 39 yrs.
|
150
|
||||||||||||||||||||||||||
Austin
|
TX
|
Hampton
|
-
|
1,459
|
17,184
|
2,188
|
20,831
|
(5,946
|
)
|
1996
|
Apr-09
|
3 - 39 yrs.
|
124
|
||||||||||||||||||||||||||
Austin
|
TX
|
Hilton Garden Inn
|
-
|
1,614
|
14,451
|
1,729
|
17,794
|
(3,964
|
)
|
2008
|
Nov-10
|
3 - 39 yrs.
|
117
|
||||||||||||||||||||||||||
Austin
|
TX
|
Homewood Suites
|
-
|
1,898
|
16,462
|
2,748
|
21,108
|
(6,068
|
)
|
1997
|
Apr-09
|
3 - 39 yrs.
|
97
|
||||||||||||||||||||||||||
Austin/Round Rock
|
TX
|
Homewood Suites
|
-
|
2,180
|
25,644
|
40
|
27,864
|
(1,011
|
)
|
2010
|
Sep-16
|
3 - 39 yrs.
|
115
|
||||||||||||||||||||||||||
Beaumont
|
TX
|
Residence Inn
|
-
|
1,177
|
16,180
|
1,449
|
18,806
|
(5,492
|
)
|
2008
|
Oct-08
|
3 - 39 yrs.
|
133
|
||||||||||||||||||||||||||
Burleson/Fort Worth
|
TX
|
Hampton
|
-
|
557
|
6,601
|
1,297
|
8,455
|
(1,068
|
)
|
2008
|
Oct-14
|
3 - 39 yrs.
|
88
|
||||||||||||||||||||||||||
Dallas
|
TX
|
Homewood Suites
|
-
|
4,920
|
29,427
|
35
|
34,382
|
(1,275
|
)
|
2013
|
Sep-16
|
3 - 39 yrs.
|
130
|
||||||||||||||||||||||||||
Denton
|
TX
|
Homewood Suites
|
-
|
990
|
14,895
|
117
|
16,002
|
(793
|
)
|
2009
|
Sep-16
|
3 - 39 yrs.
|
107
|
||||||||||||||||||||||||||
Duncanville
|
TX
|
Hilton Garden Inn
|
-
|
2,378
|
15,935
|
2,836
|
21,149
|
(6,983
|
)
|
2005
|
Oct-08
|
3 - 39 yrs.
|
142
|
||||||||||||||||||||||||||
El Paso
|
TX
|
Hilton Garden Inn
|
-
|
1,244
|
18,300
|
146
|
19,690
|
(4,159
|
)
|
2011
|
Dec-11
|
3 - 39 yrs.
|
145
|
||||||||||||||||||||||||||
El Paso
|
TX
|
Homewood Suites
|
-
|
2,800
|
16,657
|
1,719
|
21,176
|
(2,245
|
)
|
2008
|
Mar-14
|
3 - 39 yrs.
|
114
|
||||||||||||||||||||||||||
Fort Worth
|
TX
|
Courtyard
|
-
|
2,313
|
15,825
|
92
|
18,230
|
(568
|
)
|
2017
|
Feb-17
|
3 - 39 yrs.
|
124
|
||||||||||||||||||||||||||
Fort Worth
|
TX
|
TownePlace Suites
|
-
|
2,104
|
16,311
|
235
|
18,650
|
(4,124
|
)
|
2010
|
Jul-10
|
3 - 39 yrs.
|
140
|
||||||||||||||||||||||||||
Frisco
|
TX
|
Hilton Garden Inn
|
-
|
2,507
|
12,981
|
1,454
|
16,942
|
(4,260
|
)
|
2008
|
Dec-08
|
3 - 39 yrs.
|
102
|
||||||||||||||||||||||||||
Grapevine
|
TX
|
Hilton Garden Inn
|
10,412
|
1,522
|
15,543
|
280
|
17,345
|
(4,004
|
)
|
2009
|
Sep-10
|
3 - 39 yrs.
|
110
|
||||||||||||||||||||||||||
Houston
|
TX
|
Courtyard
|
-
|
2,080
|
21,836
|
-
|
23,916
|
(1,003
|
)
|
2012
|
Sep-16
|
3 - 39 yrs.
|
124
|
||||||||||||||||||||||||||
Houston
|
TX
|
Marriott
|
-
|
4,143
|
46,623
|
311
|
51,077
|
(12,428
|
)
|
2010
|
Jan-10
|
3 - 39 yrs.
|
206
|
||||||||||||||||||||||||||
Houston
|
TX
|
Residence Inn
|
-
|
12,070
|
19,769
|
359
|
32,198
|
(3,214
|
)
|
2006
|
Mar-14
|
3 - 39 yrs.
|
129
|
||||||||||||||||||||||||||
Houston
|
TX
|
Residence Inn
|
-
|
2,070
|
11,186
|
17
|
13,273
|
(578
|
)
|
2012
|
Sep-16
|
3 - 39 yrs.
|
120
|
||||||||||||||||||||||||||
Irving
|
TX
|
Homewood Suites
|
-
|
705
|
9,610
|
1,391
|
11,706
|
(3,046
|
)
|
2006
|
Dec-10
|
3 - 39 yrs.
|
77
|
||||||||||||||||||||||||||
Lewisville
|
TX
|
Hilton Garden Inn
|
-
|
3,361
|
23,919
|
2,240
|
29,520
|
(8,833
|
)
|
2007
|
Oct-08
|
3 - 39 yrs.
|
165
|
||||||||||||||||||||||||||
Round Rock
|
TX
|
Hampton
|
-
|
865
|
10,999
|
1,539
|
13,403
|
(3,991
|
)
|
2001
|
Mar-09
|
3 - 39 yrs.
|
94
|
||||||||||||||||||||||||||
San Antonio
|
TX
|
TownePlace Suites
|
-
|
2,220
|
9,610
|
1,067
|
12,897
|
(1,597
|
)
|
2007
|
Mar-14
|
3 - 39 yrs.
|
106
|
||||||||||||||||||||||||||
Shenandoah
|
TX
|
Courtyard
|
-
|
3,350
|
17,256
|
-
|
20,606
|
(811
|
)
|
2014
|
Sep-16
|
3 - 39 yrs.
|
124
|
||||||||||||||||||||||||||
Stafford
|
TX
|
Homewood Suites
|
-
|
1,880
|
10,969
|
247
|
13,096
|
(1,922
|
)
|
2006
|
Mar-14
|
3 - 39 yrs.
|
78
|
||||||||||||||||||||||||||
Texarkana
|
TX
|
Courtyard
|
-
|
590
|
7,208
|
639
|
8,437
|
(1,153
|
)
|
2003
|
Mar-14
|
3 - 39 yrs.
|
90
|
||||||||||||||||||||||||||
Texarkana
|
TX
|
Hampton
|
-
|
636
|
8,723
|
1,144
|
10,503
|
(2,547
|
)
|
2004
|
Jan-11
|
3 - 39 yrs.
|
81
|
||||||||||||||||||||||||||
Texarkana
|
TX
|
TownePlace Suites
|
-
|
430
|
6,571
|
(2,198
|
)
|
(3)
|
4,803
|
(842
|
)
|
2006
|
Mar-14
|
3 - 39 yrs.
|
85
|
||||||||||||||||||||||||
Provo
|
UT
|
Residence Inn
|
-
|
1,150
|
18,277
|
2,127
|
21,554
|
(2,757
|
)
|
1996
|
Mar-14
|
3 - 39 yrs.
|
114
|
||||||||||||||||||||||||||
Salt Lake City
|
UT
|
Residence Inn
|
-
|
1,515
|
24,214
|
-
|
25,729
|
(196
|
)
|
2014
|
Oct-17
|
3 - 39 yrs.
|
136
|
||||||||||||||||||||||||||
Salt Lake City
|
UT
|
SpringHill Suites
|
-
|
1,092
|
16,465
|
1,169
|
18,726
|
(3,997
|
)
|
2009
|
Nov-10
|
3 - 39 yrs.
|
143
|
||||||||||||||||||||||||||
Alexandria
|
VA
|
Courtyard
|
-
|
6,860
|
19,681
|
3,559
|
30,100
|
(3,477
|
)
|
1987
|
Mar-14
|
3 - 39 yrs.
|
178
|
||||||||||||||||||||||||||
Alexandria
|
VA
|
SpringHill Suites
|
-
|
5,968
|
-
|
18,991
|
24,959
|
(5,243
|
)
|
2011
|
Mar-09
|
3 - 39 yrs.
|
155
|
||||||||||||||||||||||||||
Bristol
|
VA
|
Courtyard
|
-
|
1,723
|
19,162
|
1,846
|
22,731
|
(6,824
|
)
|
2004
|
Nov-08
|
3 - 39 yrs.
|
175
|
||||||||||||||||||||||||||
Charlottesville
|
VA
|
Courtyard
|
-
|
21,130
|
27,737
|
389
|
49,256
|
(3,733
|
)
|
2000
|
Mar-14
|
3 - 39 yrs.
|
139
|
Subsequently
Capitalized
|
|||||||||||||||||||||||||||||||||||||||
Initial Cost
|
Bldg.
Imp. &
FF&E
|
Total
Gross
Cost (2)
|
|||||||||||||||||||||||||||||||||||||
City
|
State
|
Description
|
Encumbrances
|
Land (1)
|
Bldg./
FF&E /Other
|
Acc.
Deprec.
|
Date of
Construction
|
Date
Acquired
|
Depreciable
Life
|
# of
Rooms
|
|||||||||||||||||||||||||||||
Harrisonburg
|
VA
|
Courtyard
|
$ |
-
|
$ |
2,480
|
$ |
12,757
|
$ |
383
|
$ |
15,620
|
$ |
(1,808
|
)
|
1999
|
Mar-14
|
3 - 39 yrs.
|
125
|
||||||||||||||||||||
Manassas
|
VA
|
Residence Inn
|
-
|
1,395
|
14,962
|
1,661
|
- |
18,018
|
(3,900
|
)
|
2006
|
Feb-11
|
3 - 39 yrs.
|
107
|
|||||||||||||||||||||||||
Richmond
|
VA
|
Courtyard
|
-
|
2,003
|
-
|
22,972
|
24,975
|
(2,725
|
)
|
2014
|
Jul-12
|
3 - 39 yrs.
|
135
|
||||||||||||||||||||||||||
Richmond
|
VA
|
Marriott
|
-
|
-
|
83,698
|
5,731
|
89,429
|
(12,254
|
)
|
1984
|
Mar-14
|
3 - 39 yrs.
|
410
|
||||||||||||||||||||||||||
Richmond
|
VA
|
Residence Inn
|
-
|
1,113
|
-
|
12,717
|
13,830
|
(1,511
|
)
|
2014
|
Jul-12
|
3 - 39 yrs.
|
75
|
||||||||||||||||||||||||||
Richmond
|
VA
|
SpringHill Suites
|
-
|
1,930
|
10,726
|
54
|
12,710
|
(589
|
)
|
2008
|
Sep-16
|
3 - 39 yrs.
|
103
|
||||||||||||||||||||||||||
Suffolk
|
VA
|
Courtyard
|
-
|
940
|
5,186
|
1,247
|
7,373
|
(1,105
|
)
|
2007
|
Mar-14
|
3 - 39 yrs.
|
92
|
||||||||||||||||||||||||||
Suffolk
|
VA
|
TownePlace Suites
|
-
|
710
|
5,241
|
634
|
6,585
|
(937
|
)
|
2007
|
Mar-14
|
3 - 39 yrs.
|
72
|
||||||||||||||||||||||||||
Virginia Beach
|
VA
|
Courtyard
|
-
|
10,580
|
29,140
|
1,782
|
41,502
|
(3,579
|
)
|
1999
|
Mar-14
|
3 - 39 yrs.
|
141
|
||||||||||||||||||||||||||
Virginia Beach
|
VA
|
Courtyard
|
-
|
12,000
|
40,556
|
3,602
|
56,158
|
(5,086
|
)
|
2002
|
Mar-14
|
3 - 39 yrs.
|
160
|
||||||||||||||||||||||||||
Kirkland
|
WA
|
Courtyard
|
11,042
|
18,950
|
25,028
|
271
|
44,249
|
(3,691
|
)
|
2006
|
Mar-14
|
3 - 39 yrs.
|
150
|
||||||||||||||||||||||||||
Seattle
|
WA
|
Residence Inn
|
25,687
|
-
|
92,786
|
4,593
|
97,379
|
(13,353
|
)
|
1991
|
Mar-14
|
3 - 35 yrs.
|
234
|
||||||||||||||||||||||||||
Tukwila
|
WA
|
Homewood Suites
|
8,549
|
8,130
|
16,659
|
4,410
|
29,199
|
(2,939
|
)
|
1992
|
Mar-14
|
3 - 39 yrs.
|
106
|
||||||||||||||||||||||||||
Vancouver
|
WA
|
SpringHill Suites
|
-
|
3,010
|
16,162
|
1,473
|
20,645
|
(2,438
|
)
|
2007
|
Mar-14
|
3 - 39 yrs.
|
119
|
||||||||||||||||||||||||||
Richmond
|
VA
|
Corporate Office
|
-
|
682
|
3,723
|
561
|
4,966
|
(1,375
|
)
|
1893
|
May-13
|
3 - 39 yrs.
|
N/A
|
||||||||||||||||||||||||||
$
|
457,435
|
$
|
720,465
|
$
|
4,552,869
|
$
|
251,109
|
$
|
5,524,443
|
$
|
(731,284
|
)
|
30,322
|
Real estate owned:
|
2017
|
2016
|
2015
|
|||||||||
Balance as of January 1
|
$
|
5,381,086
|
$
|
4,064,824
|
$
|
3,789,380
|
||||||
Acquisitions
|
162,734
|
1,319,986
|
255,636
|
|||||||||
Improvements and Development Costs
|
69,081
|
63,364
|
59,565
|
|||||||||
Dispositions
|
(42,583
|
)
|
(11,951
|
)
|
(2,238
|
)
|
||||||
Assets Held for Sale (4)
|
-
|
(49,666
|
)
|
7,481
|
||||||||
Impairment of Depreciable Assets
|
(45,875
|
)
|
(5,471
|
)
|
(45,000
|
)
|
||||||
Balance at December 31
|
$
|
5,524,443
|
$
|
5,381,086
|
$
|
4,064,824
|
Accumulated depreciation:
|
2017 | 2016 | 2015 | |||||||||
Balance as of January 1
|
$
|
(557,597
|
)
|
$
|
(423,057
|
)
|
$
|
(296,559
|
)
|
|||
Depreciation Expense
|
(175,581
|
)
|
(147,244
|
)
|
(126,530
|
)
|
||||||
Accumulated Depreciation on Dispositions
|
1,894
|
2,038
|
257
|
|||||||||
Assets Held for Sale (4)
|
-
|
10,666
|
(225
|
)
|
||||||||
Balance at December 31
|
$
|
(731,284
|
)
|
$
|
(557,597
|
)
|
$
|
(423,057
|
)
|
(1)
|
Land is owned fee simple unless cost is $0, which means the property is subject to a ground lease.
|
(2)
|
The aggregate cost for federal income tax purposes is approximately $5.2 billion at December 31, 2017 (unaudited).
|
(3)
|
Amount includes a reduction in cost due to recognition of an impairment loss.
|
(4)
|
As of December 31, 2016, the Company had one hotel classified as held for sale, which was not included in this schedule, and was sold during 2017. As of December 31, 2014, the Company had 19 hotels classified as held for sale which were not included in this schedule, of which 18 of the hotels were sold and the remaining hotel (Columbus, Georgia TownePlace Suites) was reclassified as held and used during 2015.
|
Apple Hospitality REIT, Inc.
|
|
|
||
By:
|
/s/ Justin G. Knight
|
|
|
Date: February 22, 2018
|
|
Justin G. Knight,
President and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
By:
|
/s/ Bryan Peery
|
|
|
Date: February 22, 2018
|
|
Bryan Peery,
Chief Financial Officer
(Principal Financial and Principal Accounting Officer)
|
|
|
|
By:
|
/s/ Glade M. Knight
|
Date: February 22, 2018
|
|
Glade M. Knight, Executive Chairman and Director
|
|||
By:
|
/s/ Justin G. Knight
|
Date: February 22, 2018
|
|
|
Justin G. Knight,
President and Chief Executive Officer and Director
(Principal Executive Officer)
|
|
|
By:
|
/s/ Bryan Peery
|
Date: February 22, 2018
|
|
Bryan Peery,
Chief Financial Officer
(Principal Financial and Principal Accounting Officer)
|
|||
By:
|
/s/ Glenn W. Bunting, Jr.
|
Date: February 22, 2018
|
|
|
Glenn W. Bunting, Jr., Director
|
|
|
By:
|
/s/ Jon A. Fosheim
|
Date: February 22, 2018
|
|
Jon A. Fosheim, Director
|
|||
By:
|
/s/ Bruce H. Matson
|
Date: February 22, 2018
|
|
Bruce H. Matson, Director
|
|||
By:
|
/s/ Daryl A. Nickel
|
Date: February 22, 2018
|
|
Daryl A. Nickel, Director
|
|||
By:
|
/s/ L. Hugh Redd
|
Date: February 22, 2018
|
|
|
L. Hugh Redd, Director
|
|
|
2017
|
2016
|
2015
|
2014
|
2013
|
||||||||||||||||
Earnings
|
||||||||||||||||||||
Pre-tax income from continuing operations
|
$
|
183,339
|
$
|
145,083
|
$
|
118,186
|
$
|
8,802
|
$
|
83,338
|
||||||||||
Fixed charges
|
55,778
|
48,365
|
40,923
|
31,839
|
9,748
|
|||||||||||||||
Amortization of capitalized interest
|
654
|
555
|
559
|
367
|
254
|
|||||||||||||||
Capitalized interest
|
(1,258
|
)
|
(1,632
|
)
|
(1,548
|
)
|
(1,927
|
)
|
(679
|
)
|
||||||||||
Earnings
|
$
|
238,513
|
$
|
192,371
|
$
|
158,120
|
$
|
39,081
|
$
|
92,661
|
||||||||||
Fixed Charges
|
||||||||||||||||||||
Interest expense
|
$
|
47,415
|
$
|
40,048
|
$
|
32,943
|
$
|
24,576
|
$
|
9,017
|
||||||||||
Capitalized interest
|
1,258
|
1,632
|
1,548
|
1,927
|
679
|
|||||||||||||||
Estimated interest component of rental expense
|
7,105
|
6,685
|
6,432
|
5,336
|
52
|
|||||||||||||||
Fixed charges
|
$
|
55,778
|
$
|
48,365
|
$
|
40,923
|
$
|
31,839
|
$
|
9,748
|
||||||||||
Ratio of Earnings to Fixed Charges
|
4.28
|
3.98
|
3.86
|
1.23
|
9.51
|
Date: February 22, 2018
|
|
/s/ Justin G. Knight
|
|
|
Justin G. Knight
President and Chief Executive Officer
Apple Hospitality REIT, Inc.
|
Date: February 22, 2018
|
|
/s/ Bryan Peery
|
|
|
Bryan Peery
Chief Financial Officer
Apple Hospitality REIT, Inc.
|
/s/ Justin G. Knight
|
|
Justin G. Knight
President and Chief Executive Officer
|
|
/s/ Bryan Peery
|
|
Bryan Peery
Chief Financial Officer
|
|
February 22, 2018
|