ULTA BEAUTY, INC., 10-Q filed on 12/1/2016
Quarterly Report
Document and Entity Information
9 Months Ended
Oct. 29, 2016
Nov. 28, 2016
Document And Entity Information [Abstract]
 
 
Document Type
10-Q 
 
Amendment Flag
false 
 
Document Period End Date
Oct. 29, 2016 
 
Document Fiscal Year Focus
2016 
 
Document Fiscal Period Focus
Q3 
 
Trading Symbol
ULTA 
 
Entity Registrant Name
Ulta Salon, Cosmetics & Fragrance, Inc. 
 
Entity Central Index Key
0001403568 
 
Current Fiscal Year End Date
--01-28 
 
Entity Filer Category
Large Accelerated Filer 
 
Entity Common Stock, Shares Outstanding
 
62,232,788 
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Oct. 29, 2016
Jan. 30, 2016
Oct. 31, 2015
Current assets:
 
 
 
Cash and cash equivalents
$ 133,108 
$ 345,840 
$ 209,552 
Short-term investments
110,000 
130,000 
150,209 
Receivables, net
65,708 
64,992 
50,939 
Merchandise inventories, net
1,137,023 
761,793 
884,407 
Prepaid expenses and other current assets
85,611 
72,548 
70,467 
Prepaid income taxes
7,015 
 
2,133 
Deferred income taxes
 
 
20,483 
Total current assets
1,538,465 
1,375,173 
1,388,190 
Property and equipment, net
1,001,938 
847,600 
844,238 
Deferred compensation plan assets
10,798 
8,145 
7,570 
Total assets
2,551,201 
2,230,918 
2,239,998 
Current liabilities:
 
 
 
Accounts payable
425,071 
196,174 
291,269 
Accrued liabilities
229,569 
187,351 
166,707 
Accrued income taxes
 
12,702 
 
Total current liabilities
654,640 
396,227 
457,976 
Deferred rent
361,667 
321,789 
324,314 
Deferred income taxes
62,669 
59,527 
72,646 
Other long-term liabilities
20,141 
10,489 
10,903 
Total liabilities
1,099,117 
788,032 
865,839 
Commitments and contingencies (Note 3)
   
   
   
Stockholders' equity:
 
 
 
Common stock, $.01 par value, 400,000 shares authorized; 62,920, 64,131 and 64,355 shares issued; 62,316, 63,540 and 63,765 shares outstanding; at October 29, 2016 (unaudited), January 30, 2016 and October 31, 2015 (unaudited), respectively
629 
641 
643 
Treasury stock-common, at cost
(14,427)
(11,685)
(11,587)
Additional paid-in capital
653,036 
621,715 
614,589 
Retained earnings
812,846 
832,215 
770,514 
Total stockholders' equity
1,452,084 
1,442,886 
1,374,159 
Total liabilities and stockholders' equity
$ 2,551,201 
$ 2,230,918 
$ 2,239,998 
Consolidated Balance Sheets (Parenthetical) (USD $)
Oct. 29, 2016
Jan. 30, 2016
Oct. 31, 2015
Statement of Financial Position [Abstract]
 
 
 
Common stock, par value
$ 0.01 
$ 0.01 
$ 0.01 
Common stock, shares authorized
400,000,000 
400,000,000 
400,000,000 
Common stock, shares issued
62,920,000 
64,131,000 
64,355,000 
Common stock, shares outstanding
62,316,000 
63,540,000 
63,765,000 
Consolidated Statements of Income (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Oct. 29, 2016
Oct. 31, 2015
Oct. 29, 2016
Oct. 31, 2015
Income Statement [Abstract]
 
 
 
 
Net sales
$ 1,131,232 
$ 910,700 
$ 3,274,163 
$ 2,655,821 
Cost of sales
704,179 
575,062 
2,071,842 
1,710,524 
Gross profit
427,053 
335,638 
1,202,321 
945,297 
Selling, general and administrative expenses
280,464 
218,763 
757,568 
595,185 
Pre-opening expenses
6,928 
6,106 
14,159 
13,301 
Operating income
139,661 
110,769 
430,594 
336,811 
Interest income, net
(211)
(283)
(774)
(870)
Income before income taxes
139,872 
111,052 
431,368 
337,681 
Income tax expense
52,310 
39,982 
161,826 
125,496 
Net income
$ 87,562 
$ 71,070 
$ 269,542 
$ 212,185 
Net income per common share:
 
 
 
 
Basic
$ 1.40 
$ 1.11 
$ 4.30 
$ 3.31 
Diluted
$ 1.40 
$ 1.11 
$ 4.28 
$ 3.30 
Weighted average common shares outstanding:
 
 
 
 
Basic
62,371 
63,882 
62,625 
64,050 
Diluted
62,692 
64,196 
62,932 
64,383 
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Oct. 29, 2016
Oct. 31, 2015
Operating activities
 
 
Net income
$ 269,542 
$ 212,185 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
Depreciation and amortization
151,014 
119,051 
Deferred income taxes
3,142 
(1,555)
Non-cash stock compensation charges
14,203 
11,126 
Excess tax benefits from stock-based compensation
(9,001)
(8,608)
Loss on disposal of property and equipment
6,822 
2,647 
Change in operating assets and liabilities:
 
 
Receivables
(716)
1,501 
Merchandise inventories
(375,230)
(303,178)
Prepaid expenses and other current assets
(13,063)
(3,919)
Income taxes
(10,716)
(12,929)
Accounts payable
228,897 
100,491 
Accrued liabilities
11,247 
427 
Deferred rent
39,878 
30,187 
Other assets and liabilities
6,999 
1,547 
Net cash provided by operating activities
323,018 
148,973 
Investing activities
 
 
Purchases of short-term investments
(60,000)
(50,000)
Proceeds from short-term investments
80,000 
50,000 
Purchases of property and equipment
(281,203)
(231,909)
Net cash used in investing activities
(261,203)
(231,909)
Financing activities
 
 
Repurchase of common shares
(296,994)
(121,272)
Stock options exercised
16,188 
17,877 
Excess tax benefits from stock-based compensation
9,001 
8,608 
Purchase of treasury shares
(2,742)
(1,874)
Net cash used in financing activities
(274,547)
(96,661)
Net decrease in cash and cash equivalents
(212,732)
(179,597)
Cash and cash equivalents at beginning of period
345,840 
389,149 
Cash and cash equivalents at end of period
133,108 
209,552 
Supplemental cash flow information
 
 
Cash paid for income taxes (net of refunds)
168,471 
139,405 
Non-cash investing activities:
 
 
Change in property and equipment included in accrued liabilities
$ 30,971 
$ 16,868 
Consolidated Statement of Stockholders' Equity (Unaudited) (USD $)
In Thousands
Total
Common Stock [Member]
Treasury Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Balance at Jan. 30, 2016
$ 1,442,886 
$ 641 
$ (11,685)
$ 621,715 
$ 832,215 
Balance, Shares at Jan. 30, 2016
 
 
(591)
 
 
Balance, Shares at Jan. 30, 2016
64,131 
64,131 
 
 
 
Stock options exercised and other awards
16,188 
 
16,186 
 
Stock options exercised and other awards, Shares
 
239 
 
 
 
Purchase of treasury shares
(2,742)
 
(2,742)
 
 
Purchase of treasury shares, Shares
 
 
(13)
 
 
Net income for the 39 weeks ended October 29, 2016
269,542 
 
 
 
269,542 
Excess tax benefits from stock-based compensation
9,001 
 
 
9,001 
 
Stock compensation charge
14,203 
 
 
14,203 
 
Repurchase of common shares
(296,994)
(14)
 
(8,069)
(288,911)
Repurchase of common shares, Shares
 
(1,450)
 
 
 
Balance at Oct. 29, 2016
$ 1,452,084 
$ 629 
$ (14,427)
$ 653,036 
$ 812,846 
Balance, Shares at Oct. 29, 2016
 
 
(604)
 
 
Balance, Shares at Oct. 29, 2016
62,920 
62,920 
 
 
 
Business and basis of presentation
Business and basis of presentation
1. Business and basis of presentation

Ulta Salon, Cosmetics & Fragrance, Inc. was incorporated in the state of Delaware on January 9, 1990, to operate specialty retail stores selling cosmetics, fragrance, haircare and skincare products and related accessories and services. The stores also feature full-service salons. As of October 29, 2016, the Company operated 949 stores in 48 states and the District of Columbia, as shown in the table below. As used in these notes and throughout this Quarterly Report on Form 10-Q, all references to “we,” “us,” “our,” “Ulta,” “Ulta Beauty” or the “Company” refer to Ulta Salon, Cosmetics & Fragrance, Inc. and its consolidated subsidiaries.

 

Location

   Number of
stores
    

Location

   Number of
stores
 

Alabama

     15       Montana      5   

Alaska

     3       Nebraska      4   

Arizona

     25       Nevada      14   

Arkansas

     7       New Hampshire      7   

California

     114       New Jersey      25   

Colorado

     20       New Mexico      6   

Connecticut

     12       New York      33   

Delaware

     3       North Carolina      26   

District of Columbia

     1       North Dakota      2   

Florida

     66       Ohio      36   

Georgia

     29       Oklahoma      14   

Idaho

     7       Oregon      11   

Illinois

     46       Pennsylvania      35   

Indiana

     17       Rhode Island      2   

Iowa

     8       South Carolina      15   

Kansas

     9       South Dakota      2   

Kentucky

     10       Tennessee      18   

Louisiana

     16       Texas      93   

Maine

     3       Utah      12   

Maryland

     15       Virginia      24   

Massachusetts

     13       Washington      21   

Michigan

     43       West Virginia      6   

Minnesota

     12       Wisconsin      18   

Mississippi

     8       Wyoming      2   
        

 

 

 

Missouri

     16       Total      949   

The accompanying unaudited consolidated financial statements and related notes have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and with the instructions to Form 10-Q and the U.S. Securities and Exchange Commission’s Article 10, Regulation S-X. These consolidated financial statements were prepared on a consolidated basis to include the accounts of the Company and its wholly owned subsidiaries. All significant intercompany accounts, transactions and unrealized profit were eliminated in consolidation. In the opinion of management, the accompanying consolidated financial statements reflect all adjustments, which are of a normal recurring nature, necessary to fairly state the financial position and results of operations and cash flows for the interim periods presented.

The Company’s business is subject to seasonal fluctuation. Significant portions of the Company’s net sales and net income are realized during the fourth quarter of the fiscal year due to the holiday selling season. The results for the 13 and 39 weeks ended October 29, 2016 are not necessarily indicative of the results to be expected for the fiscal year ending January 28, 2017, or for any other future interim period or for any future year.

 

These interim consolidated financial statements and the related notes should be read in conjunction with the consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the year ended January 30, 2016. All amounts are stated in thousands, with the exception of per share amounts and number of stores.

Summary of significant accounting policies
Summary of significant accounting policies
2. Summary of significant accounting policies

Information regarding the Company’s significant accounting policies is contained in Note 2, “Summary of significant accounting policies,” to the financial statements in the Company’s Annual Report on Form 10-K for the year ended January 30, 2016. Presented below and in the following notes is supplemental information that should be read in conjunction with “Notes to Financial Statements” in the Annual Report.

Fiscal quarter

The Company’s quarterly periods are the 13 weeks ending on the Saturday closest to April 30, July 31, October 31, and January 31. The Company’s third quarters in fiscal 2016 and 2015 ended on October 29, 2016 and October 31, 2015, respectively.

Share-based compensation

The Company measures share-based compensation cost on the grant date, based on the fair value of the award, and recognizes the expense on a straight-line method over the requisite service period for awards expected to vest. The Company estimated the grant date fair value of stock options using a Black-Scholes valuation model using the following weighted-average assumptions for the periods indicated:

 

     39 Weeks Ended
     October 29,
2016
  October 31,
2015

Volatility rate

   35.0%   38.6%

Average risk-free interest rate

     1.2%     1.6%

Average expected life (in years)

     3.5        5.0   

Dividend yield

   None   None

The Company granted 109 and 295 stock options during the 39 weeks ended October 29, 2016 and October 31, 2015, respectively. The compensation cost that has been charged against operating income for stock option grants was $1,983 and $1,743 for the 13 weeks ended October 29, 2016 and October 31, 2015, respectively. The compensation cost that has been charged against operating income for stock option grants was $5,965 and $5,682 for the 39 weeks ended October 29, 2016 and October 31, 2015, respectively. The weighted-average grant date fair value of these options was $52.95 and $57.40, respectively. At October 29, 2016, there was approximately $22,054 of unrecognized compensation expense related to unvested stock options.

The Company issued 52 and 55 restricted stock units during 39 weeks ended October 29, 2016 and October 31, 2015, respectively. The compensation cost that has been charged against operating income for restricted stock units was $1,890 and $1,401 for the 13 weeks ended October 29, 2016 and October 31, 2015, respectively. The compensation cost that has been charged against operating income for restricted stock units was $5,335 and $4,558 for the 39 weeks ended October 29, 2016 and October 31, 2015, respectively. At October 29, 2016, there was approximately $13,452 of unrecognized compensation expense related to restricted stock units.

The Company issued 24 and 22 performance-based restricted stock units during the 39 weeks ended October 29, 2016 and October 31, 2015, respectively. The compensation cost that has been charged against operating income for performance-based restricted stock units was $1,468 and $404 for the 13 weeks ended October 29, 2016 and October 31, 2015, respectively. The compensation cost that has been charged against operating income for performance-based restricted stock units was $2,903 and $886 for the 39 weeks ended October 29, 2016 and October 31, 2015, respectively. At October 29, 2016, there was approximately $9,783 of unrecognized compensation expense related to performance-based restricted stock units.

Recent accounting pronouncements not yet adopted

In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers, issued as a new Topic, Accounting Standards Codification Topic 606 (ASU 2014-09). The new revenue recognition standard provides a five-step analysis of transactions to determine when and how revenue is recognized. The core principle is that we will recognize revenue when we transfer promised goods or services to customers in an amount that reflects the consideration to which we expect to be entitled in exchange for those goods or services. In August 2015, the FASB issued ASU 2015-14 Revenue from Contracts with Customers (Topic 606), which delayed the effective date of ASU 2014-09 by one year. With the deferral, the revenue recognition standard is effective for annual reporting periods beginning after December 15, 2017, including interim reporting periods with early adoption permitted for annual reporting periods beginning after December 15, 2016, including interim reporting periods. In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (ASU 2016-08) which further clarifies how to implement revenue recognition guidance related to determining whether an entity is a principal or an agent in a revenue transaction. In April 2016, the FASB issued ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing (ASU 2016-10) which further clarifies the aspects of (a) identifying performance obligations and (b) the licensing implementation guidance. The effective date and transition requirements for ASU 2016-08 and ASU 2016-10 are the same as the effective date and transition requirements of ASU 2014-09. These standards allow for either full retrospective or modified retrospective adoption. The Company is currently evaluating the application method and the impact of these new standards on its consolidated financial position, results of operations and cash flows.

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). This standard will change the way all leases of one year or more are treated. Under this guidance, lessees will be required to capitalize virtually all leases on the balance sheet as a right-of-use asset and recognize an associated financing lease liability or capital lease liability. The right-of-use asset represents the lessee’s right to use, or control the use of, a specified asset for the specified lease term. The lease liability represents the lessee’s obligation to make lease payments arising from the lease, measured on a discounted basis. Based on certain characteristics, leases are classified as financing leases or operating leases. Financing lease liabilities, those that contain provisions similar to capitalized leases, are amortized like capital leases under current GAAP as amortization expense and interest expense in the statement of operations. Operating lease liabilities are amortized on a straight-line basis over the life of the lease as lease expense in the statement of operations. ASU 2016-02 is effective for public companies for annual reporting periods beginning after December 15, 2018, including interim reporting periods. The Company is currently evaluating the impact of this new standard on its consolidated financial position, results of operations and cash flows.

In March 2016, the FASB issued ASU 2016-04, Liabilities – Extinguishments of Liabilities (Subtopic 405-20): Recognition of Breakage for Certain Prepaid Stored – Value Products. This update entitles a company to derecognize amounts related to expected breakage to the extent that it is probable a significant reversal of the recognized breakage amount will not subsequently occur. ASU 2016-04 is effective for annual and interim periods beginning after December 15, 2017, and early adoption is permitted. The Company is currently evaluating the impact of this new standard on its consolidated financial position, results of operations and cash flows.

In March 2016, the FASB issued ASU 2016-09, Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. This guidance will change how companies account for certain aspects of share-based payments to employees. Companies will have to recognize all income tax effects of awards in the income statement when the awards vest or are settled, and additional paid-in capital pools will be eliminated. The guidance on employer’s accounting for an employee’s use of shares to satisfy the employer’s statutory income tax withholding obligation and for forfeitures is changing, and two practical expedients for non-public entities have been added. ASU 2016-09 is effective for annual and interim reporting periods beginning after December 15, 2016, and early adoption is permitted. The Company is currently evaluating the impact of this new standard on its consolidated financial position, results of operations and cash flows.

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (a consensus of the Emerging Issues Task Force). ASU 2016-15 provides classification guidance on certain cash receipts and cash payments, including, but not limited to, debt prepayment costs, contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, proceeds from the settlement of bank-owned life insurance policies and distributions received from equity method investees. The adoption of ASU 2016-15 requires a retrospective transition method applied to each period presented. ASU 2016-15 is effective for annual periods and interim periods beginning after December 15, 2017, and early adoption is permitted. The adoption of ASU 2016-15 is not expected to have a material impact on the Corporation’s consolidated financial position, results of operations and cash flows.

Recently adopted accounting pronouncements

In June 2014, the FASB issued ASU 2014-12, Compensation – Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period. This update clarifies the accounting for share-based awards with performance targets. ASU 2014-12 is effective for public companies for annual reporting periods beginning after December 15, 2015, including interim reporting periods. As permitted, the Company adopted this standard, prospectively, in its first quarter ended April 30, 2016 and its adoption had no impact on its consolidated financial position, results of operations and cash flows.

In April 2015, the FASB issued ASU 2015-05, Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40): Customers’ Accounting for Fees Paid in a Cloud Computing Arrangement. This standard provides guidance to determine whether a cloud-based computing arrangement includes a software license. If a cloud-based computing arrangement includes a software license, the customer must account for the software element of the arrangement consistent with the acquisition of other software licenses. Otherwise, the customer must account for the arrangement as a service contract. As permitted, the Company adopted this standard, prospectively, in its first quarter ended April 30, 2016 and its adoption had no impact on its consolidated financial position, results of operations and cash flows.

Commitments and contingencies
Commitments and contingencies
3. Commitments and contingencies

Leases – The Company leases retail stores, distribution and office facilities and certain equipment. Original non-cancelable lease terms range from three to ten years and leases generally contain renewal options for additional years. Total rent expense under operating leases was $51,580 and $46,550 for the 13 weeks ended October 29, 2016 and October 31, 2015, respectively. Total rent expense under operating leases was $150,424 and $134,851 for the 39 weeks ended October 29, 2016 and October 31, 2015, respectively.

General litigation – The Company is involved in various legal proceedings that are incidental to the conduct of our business, including three putative employment class action lawsuits in California, each of which has settled. One case received final court approval and the remaining two cases are in the process of obtaining court approval. In the opinion of management, the amount of any liability with respect to these proceedings, either individually or in the aggregate, will not have a material adverse effect on the Company’s results of operations, consolidated financial position or liquidity.

Notes payable
Notes payable
4. Notes payable

In 2011, the Company entered into an Amended and Restated Loan and Security Agreement with Wells Fargo Bank, National Association, as Administrative Agent, Collateral Agent and a Lender thereunder, Wells Fargo Capital Finance LLC as a Lender, J.P. Morgan Securities LLC as a Lender, JP Morgan Chase Bank, N.A. as a Lender and PNC Bank, National Association, as a Lender, which has been amended multiple times since 2011 (as amended, the Loan Agreement). The Loan Agreement currently matures in December 2018, provides maximum revolving loans equal to the lesser of $200,000 or a percentage of eligible owned inventory, contains a $10,000 subfacility for letters of credit and allows the Company to increase the revolving facility by an additional $50,000, subject to consent by each lender and other conditions. The Loan Agreement contains a requirement to maintain a minimum amount of excess borrowing availability at all times. Substantially all of the Company’s assets are pledged as collateral for outstanding borrowings under the facility. Outstanding borrowings will bear interest at the prime rate or London Interbank Offered Rate plus 1.50% and the unused line fee is 0.20%.

As of October 29, 2016, January 30, 2016 and October 31, 2015, the Company had no borrowings outstanding under the credit facility and the Company was in compliance with all terms and covenants of the agreement.

Investments
Investments
5. Investments

The Company’s short-term investments as of October 29, 2016, January 30, 2016 and October 31, 2015 consist of $110,000, $130,000 and $150,209, respectively, in certificates of deposit. These short-term investments are carried at cost, which approximates fair value and are recorded in the Consolidated Balance Sheets in Short-term investments. The contractual maturity of the Company’s investments was less than twelve months at October 29, 2016.

Fair Value Measurements
Fair Value Measurements
6. Fair Value Measurements

The carrying value of cash and cash equivalents, accounts receivable and accounts payable approximates their estimated fair values due to the short maturities of these instruments.

Fair value is measured using inputs from the three levels of the fair value hierarchy, which are described as follows:

 

    Level 1 – observable inputs such as quoted prices for identical instruments in active markets.

 

    Level 2 – inputs other than quoted prices in active markets that are observable either directly or indirectly through corroboration with observable market data.

 

    Level 3 – unobservable inputs in which there is little or no market data, which would require the Company to develop its own assumptions.

As of October 29, 2016, January 30, 2016 and October 31, 2015, the Company held financial liabilities of $10,955, $7,491 and $7,858, respectively, related to its non-qualified deferred compensation plan. The liabilities have been categorized as Level 2 as they are based on third-party reported net asset values, which are based primarily on quoted market prices of underlying assets of the funds within the plan.

Net income per common share
Net income per common share
7. Net income per common share

The following is a reconciliation of net income and the number of shares of common stock used in the computation of net income per basic and diluted share:

 

     13 Weeks Ended      39 Weeks Ended  

(In thousands, except per share data)

   October 29,
2016
     October 31,
2015
     October 29,
2016
     October 31,
2015
 

Numerator for diluted net income per share – net income

   $ 87,562       $ 71,070       $ 269,542       $ 212,185   

Denominator for basic net income per share – weighted-average common shares

     62,371         63,882         62,625         64,050   

Dilutive effect of stock options and non-vested stock

     321         314         307         333   
  

 

 

    

 

 

    

 

 

    

 

 

 

Denominator for diluted net income per share

     62,692         64,196         62,932         64,383   

Net income per common share:

           

Basic

   $ 1.40       $ 1.11       $ 4.30       $ 3.31   

Diluted

   $ 1.40       $ 1.11       $ 4.28       $ 3.30   

The denominators for diluted net income per common share for the 13 weeks ended October 29, 2016 and October 31, 2015 exclude 21 and 293 employee stock options and restricted stock units, respectively, due to their anti-dilutive effects. The denominators for diluted net income per common share for the 39 weeks ended October 29, 2016 and October 31, 2015 exclude 184 and 409 employee stock options and restricted stock, respectively, due to their anti-dilutive effects. Outstanding performance-based restricted stock units are included in the computation of dilutive shares only to the extent that the underlying performance conditions are satisfied prior to the end of the reporting period or would be considered satisfied if the end of the reporting period were the end of the related contingency period and the results would be dilutive under the treasury stock method.

Share repurchase program
Share repurchase program
8. Share repurchase program

On September 11, 2014, the Company announced that the Board of Directors authorized a share repurchase program (the 2014 Share Repurchase Program) pursuant to which the Company could repurchase up to $300,000 of the Company’s common stock. The 2014 Share Repurchase Program authorization revoked the previously authorized, but unused amounts of $112,664 from the share repurchase program adopted in 2013. On March 12, 2015, the Company announced that the Board of Directors authorized an increase of $100,000 to the 2014 Share Repurchase Program effective March 17, 2015. The 2014 Share Repurchase Program did not have an expiration date, but provided for suspension or discontinuation at any time.

On March 10, 2016, the Company announced that the Board of Directors authorized a new share repurchase program (the 2016 Share Repurchase Program) pursuant to which the Company may repurchase up to $425,000 of the Company’s common stock. The 2016 Share Repurchase Program authorization revoked the previously authorized, but unused amounts of $172,386 from the 2014 Share Repurchase Program. The 2016 Share Repurchase Program does not have an expiration date and may be suspended or discontinued at any time.

As part of the 2016 Share Repurchase Program, the Company entered into an Accelerated Share Repurchase (ASR) agreement with Goldman, Sachs & Co. to repurchase $200,000 of the Company’s common stock. Under the ASR agreement, the Company paid $200,000 to Goldman, Sachs & Co. and received an initial delivery of 852 shares in the first quarter of 2016, which were retired and represented 80% of the total shares the Company expected to receive based on the market price at the time of the initial delivery. In May 2016, the ASR settled and an additional 153 shares were delivered to the Company and retired. The final number of shares delivered upon settlement was determined with reference to the average price of the Company’s common stock over the term of the agreement. The transaction was accounted for as an equity transaction. The par value of shares received was recorded as a reduction to common stock with the remainder recorded as a reduction to additional paid-in capital and retained earnings. Upon receipt of the shares, there was an immediate reduction in the weighted average common shares calculation for basic and diluted earnings per share.

During the 39 weeks ended October 29, 2016, excluding the shares repurchased under the ASR, we purchased 445 shares of common stock for $96,994 at an average price of $218.18. During the 39 weeks ended October 31, 2015, we purchased 772 shares of common stock for $121,272 at an average price of $157.05.

Summary of significant accounting policies (Policies)

Fiscal quarter

The Company’s quarterly periods are the 13 weeks ending on the Saturday closest to April 30, July 31, October 31, and January 31. The Company’s third quarters in fiscal 2016 and 2015 ended on October 29, 2016 and October 31, 2015, respectively.

Share-based compensation

The Company measures share-based compensation cost on the grant date, based on the fair value of the award, and recognizes the expense on a straight-line method over the requisite service period for awards expected to vest. The Company estimated the grant date fair value of stock options using a Black-Scholes valuation model using the following weighted-average assumptions for the periods indicated:

 

     39 Weeks Ended
     October 29,
2016
  October 31,
2015

Volatility rate

   35.0%   38.6%

Average risk-free interest rate

     1.2%     1.6%

Average expected life (in years)

     3.5        5.0   

Dividend yield

   None   None

The Company granted 109 and 295 stock options during the 39 weeks ended October 29, 2016 and October 31, 2015, respectively. The compensation cost that has been charged against operating income for stock option grants was $1,983 and $1,743 for the 13 weeks ended October 29, 2016 and October 31, 2015, respectively. The compensation cost that has been charged against operating income for stock option grants was $5,965 and $5,682 for the 39 weeks ended October 29, 2016 and October 31, 2015, respectively. The weighted-average grant date fair value of these options was $52.95 and $57.40, respectively. At October 29, 2016, there was approximately $22,054 of unrecognized compensation expense related to unvested stock options.

The Company issued 52 and 55 restricted stock units during 39 weeks ended October 29, 2016 and October 31, 2015, respectively. The compensation cost that has been charged against operating income for restricted stock units was $1,890 and $1,401 for the 13 weeks ended October 29, 2016 and October 31, 2015, respectively. The compensation cost that has been charged against operating income for restricted stock units was $5,335 and $4,558 for the 39 weeks ended October 29, 2016 and October 31, 2015, respectively. At October 29, 2016, there was approximately $13,452 of unrecognized compensation expense related to restricted stock units.

The Company issued 24 and 22 performance-based restricted stock units during the 39 weeks ended October 29, 2016 and October 31, 2015, respectively. The compensation cost that has been charged against operating income for performance-based restricted stock units was $1,468 and $404 for the 13 weeks ended October 29, 2016 and October 31, 2015, respectively. The compensation cost that has been charged against operating income for performance-based restricted stock units was $2,903 and $886 for the 39 weeks ended October 29, 2016 and October 31, 2015, respectively. At October 29, 2016, there was approximately $9,783 of unrecognized compensation expense related to performance-based restricted stock units.

Recent accounting pronouncements not yet adopted

In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers, issued as a new Topic, Accounting Standards Codification Topic 606 (ASU 2014-09). The new revenue recognition standard provides a five-step analysis of transactions to determine when and how revenue is recognized. The core principle is that we will recognize revenue when we transfer promised goods or services to customers in an amount that reflects the consideration to which we expect to be entitled in exchange for those goods or services. In August 2015, the FASB issued ASU 2015-14 Revenue from Contracts with Customers (Topic 606), which delayed the effective date of ASU 2014-09 by one year. With the deferral, the revenue recognition standard is effective for annual reporting periods beginning after December 15, 2017, including interim reporting periods with early adoption permitted for annual reporting periods beginning after December 15, 2016, including interim reporting periods. In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (ASU 2016-08) which further clarifies how to implement revenue recognition guidance related to determining whether an entity is a principal or an agent in a revenue transaction. In April 2016, the FASB issued ASU 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing (ASU 2016-10) which further clarifies the aspects of (a) identifying performance obligations and (b) the licensing implementation guidance. The effective date and transition requirements for ASU 2016-08 and ASU 2016-10 are the same as the effective date and transition requirements of ASU 2014-09. These standards allow for either full retrospective or modified retrospective adoption. The Company is currently evaluating the application method and the impact of these new standards on its consolidated financial position, results of operations and cash flows.

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). This standard will change the way all leases of one year or more are treated. Under this guidance, lessees will be required to capitalize virtually all leases on the balance sheet as a right-of-use asset and recognize an associated financing lease liability or capital lease liability. The right-of-use asset represents the lessee’s right to use, or control the use of, a specified asset for the specified lease term. The lease liability represents the lessee’s obligation to make lease payments arising from the lease, measured on a discounted basis. Based on certain characteristics, leases are classified as financing leases or operating leases. Financing lease liabilities, those that contain provisions similar to capitalized leases, are amortized like capital leases under current GAAP as amortization expense and interest expense in the statement of operations. Operating lease liabilities are amortized on a straight-line basis over the life of the lease as lease expense in the statement of operations. ASU 2016-02 is effective for public companies for annual reporting periods beginning after December 15, 2018, including interim reporting periods. The Company is currently evaluating the impact of this new standard on its consolidated financial position, results of operations and cash flows.

In March 2016, the FASB issued ASU 2016-04, Liabilities – Extinguishments of Liabilities (Subtopic 405-20): Recognition of Breakage for Certain Prepaid Stored – Value Products. This update entitles a company to derecognize amounts related to expected breakage to the extent that it is probable a significant reversal of the recognized breakage amount will not subsequently occur. ASU 2016-04 is effective for annual and interim periods beginning after December 15, 2017, and early adoption is permitted. The Company is currently evaluating the impact of this new standard on its consolidated financial position, results of operations and cash flows.

In March 2016, the FASB issued ASU 2016-09, Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. This guidance will change how companies account for certain aspects of share-based payments to employees. Companies will have to recognize all income tax effects of awards in the income statement when the awards vest or are settled, and additional paid-in capital pools will be eliminated. The guidance on employer’s accounting for an employee’s use of shares to satisfy the employer’s statutory income tax withholding obligation and for forfeitures is changing, and two practical expedients for non-public entities have been added. ASU 2016-09 is effective for annual and interim reporting periods beginning after December 15, 2016, and early adoption is permitted. The Company is currently evaluating the impact of this new standard on its consolidated financial position, results of operations and cash flows.

In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (a consensus of the Emerging Issues Task Force). ASU 2016-15 provides classification guidance on certain cash receipts and cash payments, including, but not limited to, debt prepayment costs, contingent consideration payments made after a business combination, proceeds from the settlement of insurance claims, proceeds from the settlement of bank-owned life insurance policies and distributions received from equity method investees. The adoption of ASU 2016-15 requires a retrospective transition method applied to each period presented. ASU 2016-15 is effective for annual periods and interim periods beginning after December 15, 2017, and early adoption is permitted. The adoption of ASU 2016-15 is not expected to have a material impact on the Corporation’s consolidated financial position, results of operations and cash flows.

Recently adopted accounting pronouncements

In June 2014, the FASB issued ASU 2014-12, Compensation – Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period. This update clarifies the accounting for share-based awards with performance targets. ASU 2014-12 is effective for public companies for annual reporting periods beginning after December 15, 2015, including interim reporting periods. As permitted, the Company adopted this standard, prospectively, in its first quarter ended April 30, 2016 and its adoption had no impact on its consolidated financial position, results of operations and cash flows.

In April 2015, the FASB issued ASU 2015-05, Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40): Customers’ Accounting for Fees Paid in a Cloud Computing Arrangement. This standard provides guidance to determine whether a cloud-based computing arrangement includes a software license. If a cloud-based computing arrangement includes a software license, the customer must account for the software element of the arrangement consistent with the acquisition of other software licenses. Otherwise, the customer must account for the arrangement as a service contract. As permitted, the Company adopted this standard, prospectively, in its first quarter ended April 30, 2016 and its adoption had no impact on its consolidated financial position, results of operations and cash flows.

Business and basis of presentation (Tables)
Details of Company Operated Stores

As of October 29, 2016, the Company operated 949 stores in 48 states and the District of Columbia, as shown in the table below. As used in these notes and throughout this Quarterly Report on Form 10-Q, all references to “we,” “us,” “our,” “Ulta,” “Ulta Beauty” or the “Company” refer to Ulta Salon, Cosmetics & Fragrance, Inc. and its consolidated subsidiaries.

 

Location

   Number of
stores
    

Location

   Number of
stores
 

Alabama

     15       Montana      5   

Alaska

     3       Nebraska      4   

Arizona

     25       Nevada      14   

Arkansas

     7       New Hampshire      7   

California

     114       New Jersey      25   

Colorado

     20       New Mexico      6   

Connecticut

     12       New York      33   

Delaware

     3       North Carolina      26   

District of Columbia

     1       North Dakota      2   

Florida

     66       Ohio      36   

Georgia

     29       Oklahoma      14   

Idaho

     7       Oregon      11   

Illinois

     46       Pennsylvania      35   

Indiana

     17       Rhode Island      2   

Iowa

     8       South Carolina      15   

Kansas

     9       South Dakota      2   

Kentucky

     10       Tennessee      18   

Louisiana

     16       Texas      93   

Maine

     3       Utah      12   

Maryland

     15       Virginia      24   

Massachusetts

     13       Washington      21   

Michigan

     43       West Virginia      6   

Minnesota

     12       Wisconsin      18   

Mississippi

     8       Wyoming      2   
        

 

 

 

Missouri

     16       Total      949   
Summary of significant accounting policies (Tables)
Black-Scholes Valuation Model Weighted-Average Assumptions

The Company estimated the grant date fair value of stock options using a Black-Scholes valuation model using the following weighted-average assumptions for the periods indicated:

 

     39 Weeks Ended
     October 29,
2016
  October 31,
2015

Volatility rate

   35.0%   38.6%

Average risk-free interest rate

     1.2%     1.6%

Average expected life (in years)

     3.5        5.0   

Dividend yield

   None   None

Net income per common share (Tables)
Net Income Per Basic and Diluted Share

The following is a reconciliation of net income and the number of shares of common stock used in the computation of net income per basic and diluted share:

 

     13 Weeks Ended      39 Weeks Ended  

(In thousands, except per share data)

   October 29,
2016
     October 31,
2015
     October 29,
2016
     October 31,
2015
 

Numerator for diluted net income per share – net income

   $ 87,562       $ 71,070       $ 269,542       $ 212,185   

Denominator for basic net income per share – weighted-average common shares

     62,371         63,882         62,625         64,050   

Dilutive effect of stock options and non-vested stock

     321         314         307         333   
  

 

 

    

 

 

    

 

 

    

 

 

 

Denominator for diluted net income per share

     62,692         64,196         62,932         64,383   

Net income per common share:

           

Basic

   $ 1.40       $ 1.11       $ 4.30       $ 3.31   

Diluted

   $ 1.40       $ 1.11       $ 4.28       $ 3.30   
Business and Basis of Presentation - Additional Information (Detail)
Oct. 29, 2016
State
Store
Organization, Consolidation and Presentation of Financial Statements [Abstract]
 
Number of stores
949 
Number of states in which entity operates
48 
Business and Basis of Presentation - Details of Company Operated Stores (Detail)
Oct. 29, 2016
Store
Entity Location [Line Items]
 
Number of stores
949 
Alabama [Member]
 
Entity Location [Line Items]
 
Number of stores
15 
Alaska [Member]
 
Entity Location [Line Items]
 
Number of stores
Arizona [Member]
 
Entity Location [Line Items]
 
Number of stores
25 
Arkansas [Member]
 
Entity Location [Line Items]
 
Number of stores
California [Member]
 
Entity Location [Line Items]
 
Number of stores
114 
Colorado [Member]
 
Entity Location [Line Items]
 
Number of stores
20 
Connecticut [Member]
 
Entity Location [Line Items]
 
Number of stores
12 
Delaware [Member]
 
Entity Location [Line Items]
 
Number of stores
District of Columbia [Member]
 
Entity Location [Line Items]
 
Number of stores
Florida [Member]
 
Entity Location [Line Items]
 
Number of stores
66 
Georgia [Member]
 
Entity Location [Line Items]
 
Number of stores
29 
Idaho [Member]
 
Entity Location [Line Items]
 
Number of stores
Illinois [Member]
 
Entity Location [Line Items]
 
Number of stores
46 
Indiana [Member]
 
Entity Location [Line Items]
 
Number of stores
17 
Iowa [Member]
 
Entity Location [Line Items]
 
Number of stores
Kansas [Member]
 
Entity Location [Line Items]
 
Number of stores
Kentucky [Member]
 
Entity Location [Line Items]
 
Number of stores
10 
Louisiana [Member]
 
Entity Location [Line Items]
 
Number of stores
16 
Maine [Member]
 
Entity Location [Line Items]
 
Number of stores
Maryland [Member]
 
Entity Location [Line Items]
 
Number of stores
15 
Massachusetts [Member]
 
Entity Location [Line Items]
 
Number of stores
13 
Michigan [Member]
 
Entity Location [Line Items]
 
Number of stores
43 
Minnesota [Member]
 
Entity Location [Line Items]
 
Number of stores
12 
Mississippi [Member]
 
Entity Location [Line Items]
 
Number of stores
Missouri [Member]
 
Entity Location [Line Items]
 
Number of stores
16 
Montana [Member]
 
Entity Location [Line Items]
 
Number of stores
Nebraska [Member]
 
Entity Location [Line Items]
 
Number of stores
Nevada [Member]
 
Entity Location [Line Items]
 
Number of stores
14 
New Hampshire [Member]
 
Entity Location [Line Items]
 
Number of stores
New Jersey [Member]
 
Entity Location [Line Items]
 
Number of stores
25 
New Mexico [Member]
 
Entity Location [Line Items]
 
Number of stores
New York [Member]
 
Entity Location [Line Items]
 
Number of stores
33 
North Carolina [Member]
 
Entity Location [Line Items]
 
Number of stores
26 
North Dakota [Member]
 
Entity Location [Line Items]
 
Number of stores
Ohio [Member]
 
Entity Location [Line Items]
 
Number of stores
36 
Oklahoma [Member]
 
Entity Location [Line Items]
 
Number of stores
14 
Oregon [Member]
 
Entity Location [Line Items]
 
Number of stores
11 
Pennsylvania [Member]
 
Entity Location [Line Items]
 
Number of stores
35 
Rhode Island [Member]
 
Entity Location [Line Items]
 
Number of stores
South Carolina [Member]
 
Entity Location [Line Items]
 
Number of stores
15 
South Dakota [Member]
 
Entity Location [Line Items]
 
Number of stores
Tennessee [Member]
 
Entity Location [Line Items]
 
Number of stores
18 
Texas [Member]
 
Entity Location [Line Items]
 
Number of stores
93 
Utah [Member]
 
Entity Location [Line Items]
 
Number of stores
12 
Virginia [Member]
 
Entity Location [Line Items]
 
Number of stores
24 
Washington [Member]
 
Entity Location [Line Items]
 
Number of stores
21 
West Virginia [Member]
 
Entity Location [Line Items]
 
Number of stores
Wisconsin [Member]
 
Entity Location [Line Items]
 
Number of stores
18 
Wyoming [Member]
 
Entity Location [Line Items]
 
Number of stores
Summary of Significant Accounting Policies - Black-Scholes Valuation Model Weighted-Average Assumptions (Detail) (Employee Stock Option [Member])
9 Months Ended
Oct. 29, 2016
Oct. 31, 2015
Employee Stock Option [Member]
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
Volatility rate
35.00% 
38.60% 
Average risk-free interest rate
1.20% 
1.60% 
Average expected life (in years)
3 years 6 months 
5 years 
Dividend yield
0.00% 
0.00% 
Summary of Significant Accounting Policies - Additional Information - Share-based Compensation (Detail) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Oct. 29, 2016
Oct. 31, 2015
Oct. 29, 2016
Oct. 31, 2015
Employee Stock Option [Member]
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
Number of shares granted
 
 
109,000 
295,000 
Compensation expenses
$ 1,983 
$ 1,743 
$ 5,965 
$ 5,682 
Weighted-average grant date fair value of stock option
 
 
$ 52.95 
$ 57.40 
Unrecognized compensation cost
22,054 
 
22,054 
 
Restricted Stock Units [Member]
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
Unrecognized compensation cost
13,452 
 
13,452 
 
Number of shares granted
 
 
52,000 
55,000 
Compensation expense
1,890 
1,401 
5,335 
4,558 
Performance Based Restricted Stock Units [Member]
 
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
Unrecognized compensation cost
9,783 
 
9,783 
 
Number of shares granted
 
 
24,000 
22,000 
Compensation expense
$ 1,468 
$ 404 
$ 2,903 
$ 886 
Commitments and Contingencies - Additional Information - Leases (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Oct. 29, 2016
Oct. 31, 2015
Oct. 29, 2016
Oct. 31, 2015
Long-term Purchase Commitment [Line Items]
 
 
 
 
Total rent expense under operating leases
$ 51,580 
$ 46,550 
$ 150,424 
$ 134,851 
Minimum [Member]
 
 
 
 
Long-term Purchase Commitment [Line Items]
 
 
 
 
Non-cancelable operating lease terms
 
 
3 years 
 
Maximum [Member]
 
 
 
 
Long-term Purchase Commitment [Line Items]
 
 
 
 
Non-cancelable operating lease terms
 
 
10 years 
 
Commitments and Contingencies - Additional Information - General Litigation (Detail)
Oct. 29, 2016
Lawsuits
Commitments and Contingencies Disclosure [Abstract]
 
Putative employment class action lawsuits
Notes Payable - Additional Information (Detail) (USD $)
9 Months Ended
Oct. 29, 2016
Jan. 30, 2016
Oct. 31, 2015
Oct. 29, 2016
Amended and Restated Loan and Security Agreement [Member]
Oct. 29, 2016
Amended and Restated Loan and Security Agreement [Member]
London Interbank Offered Rate (LIBOR) [Member]
Oct. 29, 2016
Amended and Restated Loan and Security Agreement [Member]
Revolving Credit Facility [Member]
Oct. 29, 2016
Amended and Restated Loan and Security Agreement [Member]
Subfacility for Standby Letters of Credit [Member]
Line of Credit Facility [Line Items]
 
 
 
 
 
 
 
Loan Agreement maturity date
 
 
 
Dec. 31, 2018 
 
 
 
Credit facility, maximum borrowing capacity
 
 
 
 
 
$ 200,000,000 
$ 10,000,000 
Additional credit available under the revolving facility with consent by each lender and other conditions
 
 
 
50,000,000 
 
 
 
Interest rate on outstanding borrowing under facility
 
 
 
London Interbank Offered Rate plus 1.50% 
 
 
 
Outstanding borrowings interest spread over the London Interbank Offered Rate
 
 
 
 
1.50% 
 
 
Percentage of unused Line of Credit Facility Fee
 
 
 
0.20% 
 
 
 
Outstanding debt under credit facility
$ 0 
$ 0 
$ 0 
 
 
 
 
Investments - Additional Information (Detail) (USD $)
In Thousands, unless otherwise specified
Oct. 29, 2016
Jan. 30, 2016
Oct. 31, 2015
Investments Schedule [Abstract]
 
 
 
Certificates of deposit
$ 110,000 
$ 130,000 
$ 150,209 
Fair Value Measurements - Additional Information (Detail) (Fair Value, Inputs, Level 2 [Member], USD $)
In Thousands, unless otherwise specified
Oct. 29, 2016
Jan. 30, 2016
Oct. 31, 2015
Fair Value, Inputs, Level 2 [Member]
 
 
 
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
 
 
 
Deferred compensation plan liability
$ 10,955 
$ 7,491 
$ 7,858 
Net Income Per Common Share - Net Income Per Basic and Diluted Share (Detail) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Oct. 29, 2016
Oct. 31, 2015
Oct. 29, 2016
Oct. 31, 2015
Earnings Per Share [Abstract]
 
 
 
 
Numerator for diluted net income per share - net income
$ 87,562 
$ 71,070 
$ 269,542 
$ 212,185 
Denominator for basic net income per share - weighted-average common shares
62,371 
63,882 
62,625 
64,050 
Dilutive effect of stock options and non-vested stock
321 
314 
307 
333 
Denominator for diluted net income per share
62,692 
64,196 
62,932 
64,383 
Net income per common share:
 
 
 
 
Basic
$ 1.40 
$ 1.11 
$ 4.30 
$ 3.31 
Diluted
$ 1.40 
$ 1.11 
$ 4.28 
$ 3.30 
Net Income Per Common Share - Additional Information (Detail)
3 Months Ended 9 Months Ended
Oct. 29, 2016
Oct. 31, 2015
Oct. 29, 2016
Oct. 31, 2015
Earnings Per Share [Abstract]
 
 
 
 
Employee stock options and restricted stock units excluded from the computation of net income per common share
21,000 
293,000 
184,000 
409,000 
Share Repurchase Program - Additional Information (Detail) (USD $)
9 Months Ended 9 Months Ended
Oct. 29, 2016
Oct. 31, 2015
Oct. 31, 2015
2014 Share Repurchase Program [Member]
Mar. 10, 2016
2014 Share Repurchase Program [Member]
Mar. 12, 2015
2014 Share Repurchase Program [Member]
Maximum [Member]
Sep. 11, 2014
2014 Share Repurchase Program [Member]
Maximum [Member]
Sep. 11, 2014
2013 Share Repurchase Program [Member]
Oct. 29, 2016
2016 Share Repurchase Program [Member]
Mar. 10, 2016
2016 Share Repurchase Program [Member]
May 31, 2016
Accelerated Share Repurchase [Member]
Mar. 10, 2016
Accelerated Share Repurchase [Member]
Stock Repurchase Program [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Repurchase of common stock authorized amount
 
 
 
 
 
$ 300,000,000 
 
 
$ 425,000,000 
 
$ 200,000,000 
Shares authorized but unused amount revoked
 
 
 
172,386,000 
 
 
112,664,000 
 
 
 
 
Stock repurchase program, increase in authorized amount
 
 
 
 
100,000,000 
 
 
 
 
 
 
Share repurchase, initial payment
 
 
 
 
 
 
 
 
 
 
200,000,000 
Share Repurchase, Shares Delivered
 
 
 
 
 
 
 
 
 
153,000 
852,000 
Stock repurchase, percentage of initial shares received from expected shares
 
 
 
 
 
 
 
 
 
 
80.00% 
Repurchase of common stock, shares
 
 
772,000 
 
 
 
 
445,000 
 
 
 
Repurchase of common stock
$ 296,994,000 
$ 121,272,000 
$ 121,272,000 
 
 
 
 
$ 96,994,000 
 
 
 
Repurchase of common stock, average price per share
 
 
$ 157.05 
 
 
 
 
$ 218.18