PUBLIC STORAGE, 10-K filed on 3/1/2018
Annual Report
Document And Entity Information (USD $)
12 Months Ended
Dec. 31, 2017
Feb. 26, 2018
Jun. 30, 2017
Document And Entity Information [Abstract]
 
 
 
Document Type
10-K 
 
 
Amendment Flag
false 
 
 
Document Period End Date
Dec. 31, 2017 
 
 
Document Fiscal Year Focus
2017 
 
 
Document Fiscal Period Focus
FY 
 
 
Entity Registrant Name
Public Storage 
 
 
Entity Central Index Key
0001393311 
 
 
Current Fiscal Year End Date
--12-31 
 
 
Trading Symbol
psa 
 
 
Entity Filer Category
Large Accelerated Filer 
 
 
Entity Common Stock, Shares Outstanding
 
174,215,770 
 
Entity Voluntary Filers
No 
 
 
Entity Current Reporting Status
Yes 
 
 
Entity Well-known Seasoned Issuer
Yes 
 
 
Entity Public Float
 
 
$ 31,047,469,000 
Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2017
Dec. 31, 2016
ASSETS
 
 
Cash and equivalents
$ 433,376 
$ 183,688 
Real estate facilities, at cost:
 
 
Land
3,947,123 
3,781,479 
Buildings
10,718,866 
10,181,750 
Real estate facilities, gross
14,665,989 
13,963,229 
Accumulated depreciation
(5,700,331)
(5,270,963)
Real estate facilities, net
8,965,658 
8,692,266 
Construction in process
264,441 
230,310 
Total real estate facilities
9,230,099 
8,922,576 
Investments in unconsolidated real estate entities
724,173 
689,207 
Goodwill and other intangible assets, net
214,957 
212,719 
Other assets
130,287 
122,148 
Total assets
10,732,892 
10,130,338 
LIABILITIES AND EQUITY
 
 
Notes Payable
1,431,322 
390,749 
Accrued and other liabilities
337,201 
297,935 
Total liabilities
1,768,523 
688,684 
Commitments and contingencies (Note 13)
   
   
Public Storage shareholders' equity:
 
 
Preferred Shares, $0.01 par value, 100,000,000 shares authorized, 161,000 shares issued (in series) and outstanding, (174,700 at December 31, 2016), at liquidation preference
4,025,000 
4,367,500 
Common Shares, $0.10 par value, 650,000,000 shares authorized, 173,853,370 shares issued and outstanding (173,288,787 shares at December 31, 2016)
17,385 
17,329 
Paid-in capital
5,648,399 
5,609,768 
Accumulated deficit
(675,711)
(487,581)
Accumulated other comprehensive loss
(75,064)
(95,106)
Total Public Storage shareholders’ equity
8,940,009 
9,411,910 
Noncontrolling interests
24,360 
29,744 
Total equity
8,964,369 
9,441,654 
Total liabilities and equity
$ 10,732,892 
$ 10,130,338 
Balance Sheets (Parenthetical) (USD $)
Dec. 31, 2017
Dec. 31, 2016
Balance Sheets [Abstract]
 
 
Preferred stock, par value
$ 0.01 
$ 0.01 
Preferred stock, shares authorized
100,000,000 
100,000,000 
Preferred stock, shares issued (in series)
161,000 
174,700 
Preferred stock, shares outstanding
161,000 
174,700 
Common stock, par value
$ 0.10 
$ 0.10 
Common stock, shares authorized
650,000,000 
650,000,000 
Common stock, shares issued
173,853,370 
173,288,787 
Common stock, shares outstanding
173,853,370 
173,288,787 
Statements Of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Revenues:
 
 
 
Self-storage facilities
$ 2,512,433 
$ 2,405,828 
$ 2,235,525 
Ancillary operations
156,095 
154,721 
146,171 
Total revenues
2,668,528 
2,560,549 
2,381,696 
Expenses:
 
 
 
Self-storage cost of operations
657,633 
617,905 
586,696 
Ancillary cost of operations
50,345 
51,178 
48,806 
Depreciation and amortization
454,526 
433,314 
426,008 
General and administrative
82,882 
83,656 
88,177 
Operating expenses
1,245,386 
1,186,053 
1,149,687 
Operating income
1,423,142 
1,374,496 
1,232,009 
Interest and other income
18,771 
15,138 
16,544 
Interest expense
(12,690)
(4,210)
(610)
Equity in earnings of unconsolidated real estate entities
75,655 
56,756 
50,937 
Foreign currency exchange (loss) gain
(50,045)
17,570 
306 
Casualty loss
(7,789)
 
 
Gain on real estate investment sales
1,421 
689 
18,503 
Net income
1,448,465 
1,460,439 
1,317,689 
Allocation to noncontrolling interests
(6,248)
(6,863)
(6,445)
Net income allocable to Public Storage shareholders
1,442,217 
1,453,576 
1,311,244 
Allocation of net income to:
 
 
 
Preferred shareholders- distributions
(236,535)
(238,214)
(245,097)
Preferred shareholders - redemptions (Note 8)
(29,330)
(26,873)
(8,897)
Restricted share units
(4,743)
(4,610)
(4,200)
Net income allocable to common shareholders
$ 1,171,609 
$ 1,183,879 
$ 1,053,050 
Net income per common share:
 
 
 
Basic
$ 6.75 
$ 6.84 
$ 6.10 
Diluted
$ 6.73 
$ 6.81 
$ 6.07 
Basic weighted average common shares outstanding
173,613 
173,091 
172,699 
Diluted weighted average common shares outstanding
174,151 
173,878 
173,510 
Statements Of Comprehensive Income (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Statement Of Comprehensive Income [Abstract]
 
 
 
Net income
$ 1,448,465 
$ 1,460,439 
$ 1,317,689 
Other comprehensive income (loss):
 
 
 
Aggregate foreign currency exchange loss
(30,003)
(8,047)
(20,086)
Adjust for aggregate foreign currency exchange gain in equity in earnings of unconsolidated real estate entities
 
(941)
 
Adjust for aggregate foreign currency exchange loss (gain) included in net income
50,045 
(17,570)
(306)
Other comprehensive income (loss)
20,042 
(26,558)
(20,392)
Total comprehensive income
1,468,507 
1,433,881 
1,297,297 
Allocation to noncontrolling interests
(6,248)
(6,863)
(6,445)
Comprehensive income allocable to Public Storage shareholders
$ 1,462,259 
$ 1,427,018 
$ 1,290,852 
Statement Of Equity (USD $)
Cumulative Preferred Shares [Member]
Common Shares [Member]
Paid-In Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Loss [Member]
Total Public Storage Shareholders' Equity [Member]
Noncontrolling Interests [Member]
Total
Balances at Dec. 31, 2014
$ 4,325,000,000 
$ 17,245,000 
$ 5,561,530,000 
$ (374,823,000)
$ (48,156,000)
$ 9,480,796,000 
$ 26,375,000 
$ 9,507,171,000 
Redemption of preferred shares (Note 8)
(270,000,000)
 
 
 
 
(270,000,000)
 
(270,000,000)
Issuance of common shares in connection with share-based compensation (Note 10)
 
48,000 
29,615,000 
 
 
29,663,000 
 
29,663,000 
Share-based compensation expense, net of cash paid in lieu of common shares (Note 10)
 
 
15,793,000 
 
 
15,793,000 
 
15,793,000 
Acquisition of noncontrolling interests
 
 
(5,432,000)
 
 
(5,432,000)
(60,000)
(5,492,000)
Contributions by noncontrolling interests
 
 
 
 
 
 
1,562,000 
1,562,000 
Net income
 
 
 
1,317,689,000 
 
1,317,689,000 
 
1,317,689,000 
Net income allocated to noncontrolling interests
 
 
 
(6,445,000)
 
(6,445,000)
6,445,000 
(6,445,000)
Distributions to equity holders:
 
 
 
 
 
 
 
 
Preferred shares (Note 8)
 
 
 
(245,097,000)
 
(245,097,000)
 
(245,097,000)
Noncontrolling interests
 
 
 
 
 
 
(7,325,000)
(7,325,000)
Common shares and restricted share units
 
 
 
(1,125,934,000)
 
(1,125,934,000)
 
(1,125,934,000)
Other comprehensive income (loss) (Note 2)
 
 
 
 
(20,392,000)
(20,392,000)
 
(20,392,000)
Balances at Dec. 31, 2015
4,055,000,000 
17,293,000 
5,601,506,000 
(434,610,000)
(68,548,000)
9,170,641,000 
26,997,000 
9,197,638,000 
Balances, as adjusted at Dec. 31, 2015
4,055,000,000 
17,293,000 
5,602,295,000 
(435,399,000)
(68,548,000)
9,170,641,000 
26,997,000 
9,197,638,000 
Cumulative effect of a change in accounting principle (Note 10) at Dec. 31, 2015
 
 
789,000 
(789,000)
 
 
 
789,000 
Issuance of preferred shares (Note 8)
1,175,000,000 
 
(38,797,000)
 
 
1,136,203,000 
 
1,136,203,000 
Redemption of preferred shares (Note 8)
(862,500,000)
 
 
 
 
(862,500,000)
 
(862,500,000)
Issuance of common shares in connection with share-based compensation (Note 10)
 
36,000 
25,505,000 
 
 
25,541,000 
 
25,541,000 
Share-based compensation expense, net of cash paid in lieu of common shares (Note 10)
 
 
20,765,000 
 
 
20,765,000 
 
20,765,000 
Contributions by noncontrolling interests
 
 
 
 
 
 
3,470,000 
3,470,000 
Net income
 
 
 
1,460,439,000 
 
1,460,439,000 
 
1,460,439,000 
Net income allocated to noncontrolling interests
 
 
 
(6,863,000)
 
(6,863,000)
6,863,000 
(6,863,000)
Distributions to equity holders:
 
 
 
 
 
 
 
 
Preferred shares (Note 8)
 
 
 
(238,214,000)
 
(238,214,000)
 
(238,214,000)
Noncontrolling interests
 
 
 
 
 
 
(7,586,000)
(7,586,000)
Common shares and restricted share units
 
 
 
(1,267,544,000)
 
(1,267,544,000)
 
(1,267,544,000)
Other comprehensive income (loss) (Note 2)
 
 
 
 
(26,558,000)
(26,558,000)
 
(26,558,000)
Balances at Dec. 31, 2016
4,367,500,000 
17,329,000 
5,609,768,000 
(487,581,000)
(95,106,000)
9,411,910,000 
29,744,000 
9,441,654,000 
Issuance of preferred shares (Note 8)
580,000,000 
 
(18,823,000)
 
 
561,177,000 
 
561,177,000 
Redemption of preferred shares (Note 8)
(922,500,000)
 
 
 
 
(922,500,000)
 
(922,500,000)
Issuance of common shares in connection with share-based compensation (Note 10)
 
56,000 
42,444,000 
 
 
42,500,000 
 
42,500,000 
Share-based compensation expense, net of cash paid in lieu of common shares (Note 10)
 
 
22,711,000 
 
 
22,711,000 
 
22,711,000 
Acquisition of noncontrolling interests
 
 
(7,701,000)
 
 
(7,701,000)
(6,724,000)
(14,425,000)
Contributions by noncontrolling interests
 
 
 
 
 
 
2,484,000 
2,484,000 
Net income
 
 
 
1,448,465,000 
 
1,448,465,000 
 
1,448,465,000 
Net income allocated to noncontrolling interests
 
 
 
(6,248,000)
 
(6,248,000)
6,248,000 
(6,248,000)
Distributions to equity holders:
 
 
 
 
 
 
 
 
Preferred shares (Note 8)
 
 
 
(236,535,000)
 
(236,535,000)
 
(236,535,000)
Noncontrolling interests
 
 
 
 
 
 
(7,392,000)
(7,392,000)
Common shares and restricted share units
 
 
 
(1,393,812,000)
 
(1,393,812,000)
 
(1,393,812,000)
Other comprehensive income (loss) (Note 2)
 
 
 
 
20,042,000 
20,042,000 
 
20,042,000 
Balances at Dec. 31, 2017
$ 4,025,000,000 
$ 17,385,000 
$ 5,648,399,000 
$ (675,711,000)
$ (75,064,000)
$ 8,940,009,000 
$ 24,360,000 
$ 8,964,369,000 
Statement Of Equity (Parenthetical) (USD $)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Statement Of Equity [Abstract]
 
 
 
Issuance of preferred shares, shares
23,200 
47,000 
 
Redemption of preferred shares, shares
36,900 
34,500 
10,800 
Issuance of common shares in connection with share-based compensation, shares
564,583 
367,546 
475,687 
Common shares, per share distribution
$ 8.00 
$ 7.30 
$ 6.50 
Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:
 
 
 
Net income
$ 1,448,465 
$ 1,460,439 
$ 1,317,689 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Gain on real estate investment sales
(1,421)
(689)
(18,503)
Assets damaged due to hurricanes
3,286 
 
 
Depreciation and amortization
454,526 
433,314 
426,008 
Equity in earnings of unconsolidated real estate entities
(75,655)
(56,756)
(50,937)
Distributions from retained earnings of unconsolidated real estate entities
53,749 
84,397 
35,695 
Foreign currency exchange loss (gain)
50,045 
(17,570)
(306)
Share-based compensation expense
37,548 
37,483 
32,570 
Other
5,136 
4,718 
6,063 
Total adjustments
527,214 
484,897 
430,590 
Net cash provided by operating activities
1,975,679 
1,945,336 
1,748,279 
Cash flows from investing activities:
 
 
 
Capital expenditures to maintain real estate facilities
(122,199)
(81,435)
(65,594)
Construction in process
(338,479)
(269,916)
(228,478)
Acquisition of real estate facilities and intangible assets
(285,279)
(416,178)
(177,076)
Distributions in excess of retained earnings from unconsolidated real estate entities
 
67,420 
 
Proceeds from sale of real estate investments
6,103 
998 
15,013 
Net cash used in investing activities
(739,854)
(699,111)
(456,135)
Cash flows from financing activities:
 
 
 
Repayments on notes payable
(1,701)
(36,459)
(17,237)
Issuance of notes payable
992,077 
113,620 
264,255 
Issuance of preferred shares
561,177 
1,136,203 
 
Issuance of common shares
42,500 
25,541 
29,663 
Redemption of preferred shares
(922,500)
(862,500)
(270,000)
Cash paid upon vesting of restricted share units
(14,092)
(15,357)
(15,678)
Acquisition of noncontrolling interests
(14,425)
 
(5,492)
Contributions by noncontrolling interests
2,484 
3,470 
1,562 
Distributions paid to Public Storage shareholders
(1,630,347)
(1,505,758)
(1,371,031)
Distributions paid to noncontrolling interests
(7,392)
(7,586)
(7,325)
Net cash used in financing activities
(992,219)
(1,148,826)
(1,391,283)
Net increase (decrease) in cash, equivalents, and restricted cash
243,606 
97,399 
(99,139)
Net effect of foreign exchange translation
(126)
(381)
(318)
Cash, equivalents, and restricted cash at the beginning of the period
212,573 
115,555 
215,012 
Cash, equivalents, and restricted cash at the end of the period
456,053 
212,573 
115,555 
Foreign currency translation adjustment:
 
 
 
Real estate facilities, net of accumulated depreciation
(659)
1,317 
500 
Investments in unconsolidated real estate entities
(19,370)
24,099 
19,583 
Notes payable
49,906 
(17,750)
(315)
Accumulated other comprehensive loss
(30,003)
(8,047)
(20,086)
Reclassification of existing investment to real estate in connection with property acquisition (Note 3):
 
 
 
Real estate facilities
(6,310)
 
 
Investments in unconsolidated real estate entities
6,310 
 
 
Real estate acquired in exchange for assumption of notes payable
 
(12,945)
(8,311)
Notes payable assumed in connection with acquisition of real estate
 
12,945 
8,311 
Accrued development costs and capital expenditures:
 
 
 
Capital expenditures to maintain real estate facilities
(2,581)
(4,612)
2,525 
Construction in process
(11,233)
(18,238)
(9,623)
Accrued and other liabilities
$ 13,814 
$ 22,850 
$ 7,098 
Description Of The Business
Description Of The Business

1.Description of the Business

Public Storage (referred to herein as “the Company,” “we,” “us,” or “our”), a Maryland real estate investment trust (“REIT”), was organized in 1980.  Our principal business activities include the ownership and operation of self-storage facilities which offer storage spaces for lease, generally on a month-to-month basis, for personal and business use, ancillary activities such as merchandise sales and tenant reinsurance to the tenants at our self-storage facilities, as well as the acquisition and development of additional self-storage space. 

At December 31, 2017, we have direct and indirect equity interests in 2,386 self-storage facilities (with approximately 159 million net rentable square feet) located in 38 states in the United States (“U.S.”) operating under the “Public Storage” name.  We also own one self-storage facility in London, England and we have a 49% interest in Shurgard Europe, which owns 221 self-storage facilities (with approximately 12 million net rentable square feet) located in seven Western European countries, all operating under the “Shurgard” name.  We also have direct and indirect equity interests in approximately 29 million net rentable square feet of commercial space located in seven states in the U.S. primarily owned and operated by PS Business Parks, Inc. (“PSB”) under the “PS Business Parks” name.  At December 31, 2017, we have an approximate 42% common equity interest in PSB.

Disclosures of the number and square footage of facilities, as well as the number and coverage of tenant reinsurance policies (Note 13) are unaudited and outside the scope of our independent registered public accounting firm’s review of our financial statements in accordance with the standards of the Public Company Accounting Oversight Board (U.S.).

Summary Of Significant Accounting Policies
Summary Of Significant Accounting Policies

2.Summary of Significant Accounting Policies

Basis of Presentation

The financial statements are presented on an accrual basis in accordance with U.S. generally accepted accounting principles (“GAAP”) as defined in the Financial Accounting Standards Board Accounting Standards Codification (the “Codification”). 

Consolidation and Equity Method of Accounting

We consider entities to be Variable Interest Entities (“VIEs”) when they have insufficient equity to finance their activities without additional subordinated financial support provided by other parties, or the equity holders as a group do not have a controlling financial interest.  We consolidate VIEs when we have (i) the power to direct the activities most significantly impacting economic performance, and (ii) either the obligation to absorb losses or the right to receive benefits from the VIE.  We have no involvement with any material VIEs.  We consolidate all other entities when we control them through voting shares or contractual rights.  The entities we consolidate, for the period in which the reference applies, are referred to collectively as the “Subsidiaries,” and we eliminate intercompany transactions and balances. 

We account for our investments in entities that we do not consolidate but have significant influence over using the equity method of accounting.  These entities, for the periods in which the reference applies, are referred to collectively as the “Unconsolidated Real Estate Entities”, eliminating intra-entity profits and losses and amortizing any differences between the cost of our investment and the underlying equity in net assets against equity in earnings as if the Unconsolidated Real Estate Entity were a consolidated subsidiary.  Equity in earnings of unconsolidated real estate entities represents our pro-rata share of the earnings of the Unconsolidated Real Estate Entities. 

When we begin consolidating an entity, we include the book value of our preexisting equity interest as part of the acquisition cost.  All changes in consolidation status are reflected prospectively.

Collectively, at December 31, 2017, the Company and the Subsidiaries own 2,386 self-storage facilities in the U.S., one self-storage facility in London, England and three commercial facilities in the U.S.  At December 31, 2017, the Unconsolidated Real Estate Entities are comprised of PS and Shurgard Europe.

Use of Estimates

The financial statements and accompanying notes reflect our estimates and assumptions.  Actual results could differ from those estimates and assumptions.

Income Taxes

We have elected to be treated as a REIT, as defined in the Internal Revenue Code of 1986, as amended (the “Code”).  As a REIT, we do not incur U.S. federal income tax if we distribute 100% of our REIT taxable income each year, and if we meet certain organizational and operational rules.  We believe we have met these REIT requirements for all periods presented herein.  Accordingly, we have recorded no U.S. federal income tax expense related to our REIT taxable income.

Our merchandise and tenant reinsurance operations are subject to corporate income tax and such taxes are included in ancillary cost of operations.  We also incur income and other taxes in certain states, which are included in general and administrative expense. 

We recognize tax benefits of uncertain income tax positions that are subject to audit only if we believe it is more likely than not that the position would ultimately be sustained assuming the relevant taxing authorities had full knowledge of the relevant facts and circumstances of our positions.  As of December 31, 2017, we had no tax benefits that were not recognized.

Real Estate Facilities

Real estate facilities are recorded at cost.  We capitalize all costs incurred to acquire, develop, construct, renovate and improve facilities, including interest and property taxes incurred during the construction period and, effective October 1, 2016, the external transaction costs associated with acquisitions of real estate.  Prior to October 1, 2016, transaction costs for acquisitions were included in general and administrative expense on our income statements.  This change was made due to a change in GAAP, which results in real estate facility acquisitions generally being considered acquisitions of assets rather than business combinations.  We allocate the net acquisition cost of acquired real estate facilities to the underlying land, buildings, and identified intangible assets based upon their respective individual estimated fair values. 

Costs associated with dispositions of real estate, as well as repairs and maintenance costs, are expensed as incurred.  We depreciate buildings and improvements on a straight-line basis over estimated useful lives ranging generally between 5 to 25 years.

Other Assets

Other assets primarily consist of rents receivable from our tenants, prepaid expenses and restricted cash.

Accrued and Other Liabilities

Accrued and other liabilities consist primarily of rents prepaid by our tenants, trade payables, accrued interest, property tax accruals, accrued payroll, accrued tenant reinsurance losses, and accruals for probable and estimable contingent losses.  We believe the fair value of our accrued and other liabilities approximates book value, due to the short period until repayment.  We disclose the nature of significant unaccrued losses that are reasonably possible of occurring and, if estimable, a range of exposure.

Cash Equivalents, Restricted Cash, Marketable Securities and Other Financial Instruments

Cash equivalents represent highly liquid financial instruments such as money market funds with daily liquidity or short-term commercial paper or treasury securities maturing within three months of acquisition.  Cash and equivalents which are restricted from general corporate use are included in other assets.  We believe that the book value of all such financial instruments for all periods presented approximates fair value, due to the short period to maturity.

Cash, equivalents, and restricted cash presented on our statements of cash flows totaling $456.1 million, $212.6 million, $115.6 million, and $215.0 million at December 31, 2017, 2016, 2015, and 2014, respectively, include $433.4 million, $183.7 million, $104.3 million, and $187.7 million in cash and equivalents, and $22.7 million, $28.9 million, $11.3 million, and $27.3 million in restricted cash included in other assets.

Fair Value

As used herein, the term “fair value” is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.  Our estimates of fair value involve considerable judgment and are not necessarily indicative of the amounts that could be realized in current market exchanges.

We estimate the fair value of our cash and equivalents, marketable securities, other assets, debt, and other liabilities by applying a discount rate to the future cash flows of the financial instrument.  The discount rate is based upon quoted interest rates for securities that have similar characteristics such as credit quality and time to maturity; such quoted interest rates are referred to generally as “Level 2” inputs.

Currency and Credit Risk

Financial instruments that are exposed to credit risk consist primarily of cash and equivalents, certain portions of other assets including rents receivable from our tenants and restricted cash.  Cash equivalents we invest in are either money market funds with a rating of at least AAA by Standard & Poor’s, commercial paper that is rated A1 by Standard & Poor’s or deposits with highly rated commercial banks.

At December 31, 2017, due primarily to our investment in Shurgard Europe (Note 4) and our notes payable denominated in Euros (Note 6), our operating results and financial position are affected by fluctuations in currency exchange rates between the Euro, and to a lesser extent, other European currencies, against the U.S. Dollar. 

Goodwill and Other Intangible Assets

Intangible assets are comprised of goodwill, the “Shurgard” trade name, acquired customers in place, and leasehold interests in land.

Goodwill totaled $174.6 million at December 31, 2017 and 2016.  The “Shurgard” trade name, which is used by Shurgard Europe pursuant to a fee-based licensing agreement, has a book value of $18.8 million at December 31, 2017 and 2016.  Goodwill and the “Shurgard” trade name have indefinite lives and are not amortized.

Acquired customers in place and leasehold interests in land are finite-lived assets and are amortized relative to the benefit of the customers in place or the benefit to land lease expense to each period.  At December 31, 2017, these intangibles had a net book value of $21.5 million ($19.3 million at December 31, 2016).  Accumulated amortization totaled $31.0 million at December 31, 2017 ($54.0 million at December 31, 2016), and amortization expense of $15.0 million, $21.7 million and $26.1 million was recorded in 2017, 2016 and 2015, respectively.  The estimated future amortization expense for our finite-lived intangible assets at December 31, 2017 is approximately $12.5 million in 2018, $3.5 million in 2019 and $5.5 million thereafter.  During 2017, 2016 and 2015, intangibles increased $17.2 million, $23.0 million and $8.9 million, respectively, in connection with the acquisition of self-storage facilities (Note 3).

Evaluation of Asset Impairment

We evaluate our real estate and finite-lived intangible assets for impairment each quarter.  If there are indicators of impairment and we determine that the asset is not recoverable from future undiscounted cash flows to be received through the asset’s remaining life (or, if earlier, the expected disposal date), we record an impairment charge to the extent the carrying amount exceeds the asset’s estimated fair value or net proceeds from expected disposal. 

We evaluate our investments in unconsolidated real estate entities for impairment on a quarterly basis.  We record an impairment charge to the extent the carrying amount exceeds estimated fair value, when we believe any such shortfall is other than temporary.  

We evaluate goodwill for impairment annually and whenever relevant events, circumstances and other related factors indicate that fair value of the related reporting unit may be less than the carrying amount.  If we determine that the fair value of the reporting unit exceeds the aggregate carrying amount, no impairment charge is recorded.  Otherwise, we record an impairment charge to the extent the carrying amount of the goodwill exceeds the amount that would be allocated to goodwill if the reporting unit were acquired for estimated fair value.  

We evaluate other indefinite-lived intangible assets, such as the “Shurgard” trade name for impairment at least annually and whenever relevant events, circumstances and other related factors indicate that the fair value is less than the carrying amount.  When we conclude that it is likely that the asset is not impaired, we do not record an impairment charge and no further analysis is performed.  Otherwise, we record an impairment charge to the extent the carrying amount exceeds the asset’s estimated fair value. 

No impairments were recorded in any of our evaluations for any period presented herein.

Casualty Loss

We record casualty losses for i) the book value of assets destroyed and ii) incremental repair, clean-up, and other costs associated with the casualty.  Insurance proceeds are recorded as a reduction in casualty loss when all uncertainties of collection are satisfied.  During 2017, we incurred casualty losses totaling $7.8 million, comprised of $3.3 million in book value of assets damaged and $4.5 million in repairs and maintenance incurred in connection with Hurricanes Harvey and Irma.    

Revenue and Expense Recognition

Revenues from self-storage facilities, which are primarily composed of rental income earned pursuant to month-to-month leases, as well as associated late charges and administrative fees, are recognized as earned.  Promotional discounts reduce rental income over the promotional period, which is generally one month.  Ancillary revenues and interest and other income are recognized when earned.  

We accrue for property tax expense based upon actual amounts billed and, in some circumstances, estimates when bills or assessments have not been received from the taxing authorities.  If these estimates are incorrect, the timing and amount of expense recognition could be incorrect.  Cost of operations (including advertising expenditures), general and administrative expense, and interest expense are expensed as incurred. 

Foreign Currency Exchange Translation

The local currency (primarily the Euro) is the functional currency for our interests in foreign operations.  The related balance sheet amounts are translated into U.S. Dollars at the exchange rates at the respective financial statement date, while amounts on our statements of income are translated at the average exchange rates during the respective period.  When financial instruments denominated in a currency other than the U.S. Dollar are expected to be settled in cash in the foreseeable future, the impact of changes in the U.S. Dollar equivalent are reflected in current earnings.  The Euro was translated at exchange rates of approximately 1.198 U.S. Dollars per Euro at December 31, 2017 (1.052 at December 31, 2016), and average exchange rates of 1.129,  1.107 and 1.110 for the years ended December 31, 2017, 2016 and 2015, respectively.  Cumulative translation adjustments, to the extent not included in cumulative net income, are included in equity as a component of accumulated other comprehensive income (loss).

Comprehensive Income

Total comprehensive income represents net income, adjusted for changes in other comprehensive income (loss) for the applicable period.  The aggregate foreign currency exchange gains and losses reflected on our statements of comprehensive income are comprised primarily of foreign currency exchange gains and losses on our investment in Shurgard Europe and our notes payable denominated in Euros.

Net Income per Common Share

Net income is allocated to (i) noncontrolling interests based upon their share of the net income of the Subsidiaries, (ii) preferred shareholders, to the extent redemption cost exceeds the related original net issuance proceeds (an “EITF D-42 allocation”), and (iii) the remaining net income is allocated to each of our equity securities based upon the dividends declared or accumulated during the period, combined with participation rights in undistributed earnings. 

Basic and diluted net income per common share are each calculated based upon net income allocable to common shareholders presented on the face of our income statement, divided by (i) in the case of basic net income per common share, weighted average common shares, and (ii) in the case of diluted income per share, weighted average common shares adjusted for the impact, if dilutive, of stock options outstanding (Note 10).  The following table reconciles from basic to diluted common shares outstanding:



 

 

 

 

 

 

 

 

 



 

For the Years Ended December 31,



 

2017

 

2016

 

 

2015



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



Weighted average common shares and equivalents

 

 

 

 

 

 

 

 



outstanding:

 

 

 

 

 

 

 

 



Basic weighted average common

 

 

 

 

 

 

 

 



shares outstanding

 

173,613 

 

 

173,091 

 

 

172,699 



Net effect of dilutive stock options -

 

 

 

 

 

 

 

 



based on treasury stock method

 

538 

 

 

787 

 

 

811 



Diluted weighted average common

 

 

 

 

 

 

 

 



shares outstanding

 

174,151 

 

 

173,878 

 

 

173,510 



Real Estate Facilities
Real Estate Facilities



3.Real Estate Facilities

Activity in real estate facilities during 2017, 2016 and 2015 is as follows:  







 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

For the Years Ended December 31,



 

2017

 

 

2016

 

 

2015



 

(Amounts in thousands)



Operating facilities, at cost:

 

 

 

 

 

 

 

 



Beginning balance

$

13,963,229 

 

$

13,205,261 

 

$

12,863,235 



Capital expenditures to maintain real estate facilities

124,780 

 

 

86,047 

 

 

63,069 



Acquisitions

 

274,115 

 

 

406,154 

 

 

176,444 



Dispositions

 

(1,092)

 

 

 -

 

 

(19,970)



Assets damaged due to hurricanes

 

(8,226)

 

 

 -

 

 

 -



Developed or redeveloped facilities opened for operation

311,559 

 

 

268,905 

 

 

123,484 



Impact of foreign exchange rate changes

 

1,624 

 

 

(3,138)

 

 

(1,001)



Ending balance

 

14,665,989 

 

 

13,963,229 

 

 

13,205,261 



Accumulated depreciation:

 

 

 

 

 

 

 

 



Beginning balance

 

(5,270,963)

 

 

(4,866,738)

 

 

(4,482,520)



Depreciation expense

 

(433,466)

 

 

(406,046)

 

 

(393,605)



Dispositions

 

123 

 

 

 -

 

 

8,886 



Assets damaged due to hurricanes

4,940 

 

 

 -

 

 

 -



Impact of foreign exchange rate changes

 

(965)

 

 

1,821 

 

 

501 



Ending balance

 

(5,700,331)

 

 

(5,270,963)

 

 

(4,866,738)



Construction in process:

 

 

 

 

 

 

 

 



Beginning balance

 

230,310 

 

 

219,190 

 

 

104,573 



Current development

 

349,712 

 

 

288,154 

 

 

238,101 



Developed or redeveloped facilities opened for operation

(311,559)

 

 

(268,905)

 

 

(123,484)



Dispositions and transfers to other assets

 

(4,022)

 

 

(8,129)

 

 

 -



Ending balance

 

264,441 

 

 

230,310 

 

 

219,190 



Total real estate facilities at December 31, 2017

$

9,230,099 

 

$

8,922,576 

 

$

8,557,713 

During 2017, we acquired 22 self-storage facilities from third parties (1,365,000 net rentable square feet), for a total cost of $149.8 million, in cash.  Approximately $8.2 million of the total cost was allocated to intangible assets.  On December 31, 2017, we acquired the remaining 74.25% of the interests which we did not own in one of the unconsolidated entities that owned 12 self-storage facilities (749,000 net rentable square feet) for a total cost of $135.5 million in cash.  Approximately $9.0 million of the $141.8 million acquisition cost (which includes the $6.3 million book value of our existing investment) was allocated to intangible assets and $0.3 million was allocated to other assets.

We completed development and redevelopment activities during 2017, adding 2.7 million net rentable square feet of self-storage space, at an aggregate cost of $311.6 million.  Construction in process at December 31, 2017 consists of projects to develop new self-storage facilities and redevelop existing self-storage facilities, which will add a total of 4.6 million net rentable square feet of storage space at an aggregate estimated cost of approximately $613.8 million (unaudited).  During 2017, we sold real estate for a total of approximately $6.4 million in cash proceeds, of which $0.3 million was collected in 2016, and recorded a related gain on real estate investment sales of approximately $1.4 million in 2017.

During 2016, we acquired 55 self-storage facilities (4,121,000 net rentable square feet), for a total cost of $429.1 million, consisting of $416.2 million in cash and the assumption of $12.9 million in mortgage notes.  Approximately $23.0 million of the total cost was allocated to intangible assets.  We completed development and redevelopment activities during 2016, adding 2,275,000 net rentable square feet of self-storage space, at an aggregate cost of $268.9 million.  During 2016, we also transferred $8.1 million of accumulated construction costs to other assets, with respect to a development project that was suspended.

During 2015, we acquired 17 self-storage facilities (1,285,000 net rentable square feet) and the leasehold interest in the land of one of our existing self-storage facilities, for a total cost of $185.4 million, consisting of $177.1 million in cash and the assumption of $8.3 million in mortgage notes.  Approximately $8.9 million of the total cost was allocated to intangible assets.  We completed expansion and development activities during 2015, adding 1,312,000 net rentable square feet of self-storage space, at an aggregate cost of $123.5 million.  During 2015, we sold one commercial facility and two self-storage facilities in connection with eminent domain proceedings for a total of $29.7 million in cash proceeds, of which $14.7 million was collected in 2014, and recorded related gains on real estate sales totaling $18.5 million.

At December 31, 2017, the adjusted basis of real estate facilities for U.S. federal tax purposes was approximately $9.8 billion (unaudited).

Investments In Unconsolidated Real Estate Entities
Investments In Unconsolidated Real Estate Entities

4.Investments in Unconsolidated Real Estate Entities

The following table sets forth our investments in, and equity in earnings of, the Unconsolidated Real Estate Entities (amounts in thousands):



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Investments in Unconsolidated Real Estate Entities at December 31,

 

Equity in Earnings of Unconsolidated Real Estate Entities for the Year Ended December 31,



 

2017

 

2016

 

2017

 

2016

 

2015



 

 

 

 

 

 

 

 

 

 



PSB

$

400,133 

 

$

402,765 

 

$

46,544 

 

$

31,707 

 

$

34,155 



Shurgard Europe

 

324,040 

 

 

280,019 

 

 

25,948 

 

 

22,324 

 

 

14,272 



Other Investments

 

 -

 

 

6,423 

 

 

3,163 

 

 

2,725 

 

 

2,510 



Total

$

724,173 

 

$

689,207 

 

$

75,655 

 

$

56,756 

 

$

50,937 



During 2017, 2016 and 2015, we received cash distributions from our investments in the Unconsolidated Real Estate Entities totaling $53.7 million,  $151.8 million and $35.7 million, respectively.  For 2016, $67.4 million of the distributions received exceeded the retained earnings of the Unconsolidated Real Estate Entities and are presented as an investing activity on our statement of cash flows.  At December 31, 2017, the cost of our investment in the Unconsolidated Real Estate Entities exceeds our pro rata share of the underlying equity by approximately $67.3 million ($69.9 million at December 31, 2016).  This differential is being amortized as a reduction in equity in earnings of the Unconsolidated Real Estate Entities based upon allocations to the underlying net assets.  Such amortization was approximately $1.3 million,  $1.8 million and $2.4 million during 2017, 2016 and 2015, respectively.  

Investment in PSB

PSB is a REIT traded on the New York Stock Exchange.  We have an approximate 42% common equity interest in PSB as of December 31, 2017 and 2016, comprised of our ownership of 7,158,354 shares of PSB’s common stock and 7,305,355 limited partnership units (“LP Units”) in an operating partnership controlled by PSB.  The LP Units are convertible at our option, subject to certain conditions, on a one-for-one basis into PSB common stock.  Based upon the closing price at December 31, 2017 ($125.09 per share of PSB common stock), the shares and units we owned had a market value of approximately $1.8 billion.  At December 31, 2017, the adjusted tax basis of our investment in PSB approximates book value (unaudited).

The following table sets forth selected financial information of PSB.  The amounts represent all of PSB’s balances and not our pro-rata share.





 

 

 

 

 

 

 

 



2017

 

2016

 

2015



(Amounts in thousands)

For the year ended December 31,

 

 

 

 

 

 

 

 

Revenues

$

402,179 

 

$

386,871 

 

$

373,135 

Costs of operations

 

(125,340)

 

 

(123,108)

 

 

(121,224)

Depreciation and amortization

 

(94,270)

 

 

(99,486)

 

 

(105,394)

General and administrative

 

(9,679)

 

 

(14,862)

 

 

(13,582)

Other items

 

(1,148)

 

 

(4,431)

 

 

(12,200)

Gain on real estate investment sales

 

7,574 

 

 

 -

 

 

28,235 

Net income

 

179,316 

 

 

144,984 

 

 

148,970 

Allocations to preferred shareholders and

 

 

 

 

 

 

 

 

restricted share unitholders

 

(64,612)

 

 

(65,157)

 

 

(62,184)

Net income allocated to common shareholders

 

 

 

 

 

 

 

 

and LP Unitholders

$

114,704 

 

$

79,827 

 

$

86,786 



 

 

 

 

 

 

 

 









 

 

 

 

 

 

 

 

As of December 31,

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

Total assets (primarily real estate)

$

2,100,159 

 

$

2,119,371 

 

$

2,186,658 

Debt

 

 -

 

 

 -

 

 

250,000 

Preferred stock called for redemption

 

130,000 

 

 

230,000 

 

 

 -

Other liabilities

 

80,223 

 

 

78,657 

 

 

76,059 

Equity:

 

 

 

 

 

 

 

 

Preferred stock

 

959,750 

 

 

879,750 

 

 

920,000 

Common equity and LP units

 

930,186 

 

 

930,964 

 

 

940,599 



Investment in Shurgard Europe

For all periods presented, we had a 49% equity investment in Shurgard Europe and our joint venture partner owns the remaining 51% interest.  Our equity in earnings of Shurgard Europe is comprised of our 49% share of Shurgard Europe’s net income and 49% of the trademark license fees that Shurgard Europe pays to us for the use of the “Shurgard” trademark.  The remaining 51% of the license fees are classified as interest and other income on our income statement. 

Changes in foreign currency exchange rates increased our investment in Shurgard Europe by approximately $19.4 million in 2017 and decreased it by $24.1 million and $19.6 million in 2016 and 2015, respectively.  Included in our equity in earnings of Shurgard Europe for 2016 is a $941,000 increase for the recognition of accumulated comprehensive income, representing a decrease to equity rather than an increase to investments in Unconsolidated Real Estate Entities.

The following table sets forth selected consolidated financial information of Shurgard Europe based upon all of Shurgard Europe’s balances for all periods, rather than our pro rata share.  Such amounts are based upon our historical acquired book basis.





 

 

 

 

 

 

 

 

 



 

2017

 

2016

 

2015



 

(Amounts in thousands)

For the year ended December 31,

 

 

 

 

 

 

 

 

 

Self-storage and ancillary revenues

 

$

265,088 

 

$

252,321 

 

$

236,990 

Self-storage and ancillary cost of operations

 

 

(98,510)

 

 

(97,099)

 

 

(93,575)

Depreciation and amortization

 

 

(63,282)

 

 

(62,829)

 

 

(66,665)

General and administrative

 

 

(12,465)

 

 

(13,199)

 

 

(12,619)

Interest expense on third party debt 

 

 

(20,759)

 

 

(20,617)

 

 

(16,695)

Trademark license fee payable to Public Storage

 

 

(2,647)

 

 

(2,531)

 

 

(2,376)

Income tax expense

 

 

(17,601)

 

 

(10,669)

 

 

(10,799)

Costs of acquiring facilities and other

 

 

178 

 

 

(1,667)

 

 

(7,359)

Foreign exchange gain (loss)

 

 

306 

 

 

(681)

 

 

(150)



 

 

 

 

 

 

 

 

 

Net income

 

$

50,308 

 

$

43,029 

 

$

26,752 

Average exchange rates of Euro to the U.S. Dollar

 

 

1.129 

 

 

1.107 

 

 

1.110 



 

 

 

 

 

 

 

 

 





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

 

2017

 

 

2016

 

 

2015



 

(Amounts in thousands)

As of December 31,

 

 

 

 

 

 

 

 

 

Total assets (primarily self-storage facilities)

 

$

1,416,477 

 

$

1,261,912 

 

$

1,476,632 

Total debt to third parties

 

 

726,617 

 

 

666,926 

 

 

662,336 

Other liabilities

 

 

143,638 

 

 

106,916 

 

 

110,522 

Equity

 

 

546,222 

 

 

488,070 

 

 

703,774 



 

 

 

 

 

 

 

 

 

Exchange rate of Euro to U.S. Dollar

 

 

1.198 

 

 

1.052 

 

 

1.091 

Other Investments



On December 31, 2017, we acquired the remaining 74.25% equity interest we did not own in the Other Investments for $135.5 million, in cash, and began to consolidate the 12 self-storage facilities owned by the Other Investments.  In 2016, we sold one of the Other Investments resulting in a $689,000 gain on real estate investment sales on our income statement.

Credit Facility
Credit Facility

5.Credit Facility

We have a revolving credit agreement (the “Credit Facility”) with a $500 million borrowing limit, which expires on March 31, 2020.  Amounts drawn on the Credit Facility bear annual interest at rates ranging from LIBOR plus 0.850% to LIBOR plus 1.450% depending upon the ratio of our Total Indebtedness to Gross Asset Value (as defined in the Credit Facility) (LIBOR plus 0.850% at December 31, 2017).  We are also required to pay a quarterly facility fee ranging from 0.080% per annum to 0.250% per annum depending upon the ratio of our Total Indebtedness to our Gross Asset Value (0.080% per annum at December 31, 2017).  At December 31, 2017 and February 28, 2018, we had no outstanding borrowings under this Credit Facility.  We had undrawn standby letters of credit, which reduce our borrowing capacity, totaling $16.1 million at December 31, 2017 ($15.2 million at December 31, 2016).  The Credit Facility has various customary restrictive covenants, all of which we were in compliance with at December 31, 2017.

Notes Payable
Notes Payable

6.Notes Payable

Our notes payable at December 31, 2017 and 2016 are set forth in the table below:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

Amounts at December 31, 2017

 

 



Coupon

Effective

 

 

 

 

Unamortized

 

 

Book

 

 

Fair 

 

 

Book Value at



Rate

Rate

 

 

Principal

 

Costs

 

 

Value

 

 

Value

 

 

December 31, 2016



 

 

 

($ amounts in thousands)

U.S. Dollar Denominated Unsecured Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes due September 2022

2.370%

2.483%

 

$

500,000 

 

$

(2,475)

 

$

497,525 

 

$

492,088 

 

$

 -

Notes due September 2027

3.094%

3.218%

 

 

500,000 

 

 

(5,132)

 

 

494,868 

 

 

493,946 

 

 

 -



 

 

 

 

1,000,000 

 

 

(7,607)

 

 

992,393 

 

 

986,034 

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Euro Denominated Unsecured Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes due April 2024

1.540%

1.540%

 

 

119,795 

 

 

 -

 

 

119,795 

 

 

125,367 

 

 

105,203 

Notes due November 2025 

2.175%

2.175%

 

 

289,921 

 

 

 -

 

 

289,921 

 

 

305,445 

 

 

254,607 



 

 

 

 

409,716 

 

 

 -

 

 

409,716 

 

 

430,812 

 

 

359,810 

Mortgage Debt, secured by 30 real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  facilities with a net book value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  of $118.3 million

4.054%

3.997%

 

 

29,213 

 

 

 -

 

 

29,213 

 

 

30,355 

 

 

30,939 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

$

1,438,929 

 

$

(7,607)

 

$

1,431,322 

 

$

1,447,201 

 

$

390,749 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Dollar Denominated Unsecured Debt

On September 18, 2017, we issued, in a public offering, two tranches each totaling $500.0 million of U.S. Dollar denominated unsecured notes (the “U.S. Dollar Notes”).  In connection with the offering, we incurred a total of $7.9 million in costs, which is reflected as a reduction in the principal amount and amortized, using the effective interest method, over the term of each respective note.  Interest on the U.S. Dollar Notes is payable semi-annually on March 15 and September 15 of each year, commencing March 15, 2018. 

The U.S. Dollar Notes have various financial covenants, all of which we were in compliance with at December 31, 2017.  Included in these covenants are a) a maximum Debt to Total Assets of 65%  (4.4% at December 31, 2017) and b) a minimum ratio of Adjusted EBITDA to Interest Expense of 1.5x  (157.9x for the year ended December 31, 2017) as well as covenants limiting the amount we can encumber our properties with mortgage debt.  These terms and all of the covenants are defined more fully in the related prospectus. 

Euro Denominated Unsecured Debt

Our euro denominated unsecured notes (the “Euro Notes”) are payable to institutional investors.  The Euro Notes consist of two tranches, (i) €242.0 million were issued on November 3, 2015 for $264.3 million in net proceeds upon converting the Euros to U.S. Dollars and €100.0 million were issued on April 12, 2016 for $113.6 million in net proceeds upon converting the Euros to U.S. Dollars.  Interest is payable semi-annually.  The Euro Notes have various customary financial covenants, all of which we were in compliance with at December 31, 2017.

We reflect changes in the U.S. Dollar equivalent of the amount payable, as a result of changes in foreign exchange rates as “foreign currency exchange (loss) gain” on our income statement (loss of $50.0 million for 2017 and gains of $17.6 million and $306,000 for 2016 and 2015, respectively). 

Mortgage Debt

Our non-recourse mortgage debt was assumed in connection with property acquisitions, and recorded at fair value with any premium or discount to the stated note balance amortized using the effective interest method. 

During 2016 and 2015, we assumed mortgage notes with aggregate contractual values of $12.9 million and $8.3 million, respectively, and interest rates of 4.2% and 6.2%, respectively, which approximated market rates, in connection with the acquisition of real estate facilities.

At December 31, 2017, the notes contractual interest rates are fixed, ranging between 2.9% and 7.1%, and mature between November 2018 and September 2028.

At December 31, 2017, approximate principal maturities of our Notes Payable are as follows (amounts in thousands):



 

 

 

 

 

 

 

 



Unsecured

 

Mortgage

 

 



Debt

 

Debt

 

Total



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

2018

$

 -

 

$

11,241 

 

$

11,241 

2019

 

 -

 

 

1,505 

 

 

1,505 

2020

 

 -

 

 

1,585 

 

 

1,585 

2021

 

 -

 

 

1,503 

 

 

1,503 

2022

 

500,000 

 

 

2,071 

 

 

502,071 

Thereafter

 

909,716 

 

 

11,308 

 

 

921,024 



$

1,409,716 

 

$

29,213 

 

$

1,438,929 

Weighted average effective rate

 

2.6% 

 

 

4.0% 

 

 

2.6% 

Cash paid for interest totaled $16.8 million, $9.4 million and $3.3 million for 2017, 2016 and 2015, respectively.  Interest capitalized as real estate totaled $4.4 million, $5.1 million and $2.7 million for 2017, 2016 and 2015, respectively.

Noncontrolling Interests
Noncontrolling Interests

7.Noncontrolling Interests

At December 31, 2017, the noncontrolling interests represent (i) third-party equity interests in subsidiaries owning 12 operating self-storage facilities and eight self-storage facilities that are under construction and (ii) 231,978 partnership units held by third-parties in a subsidiary that are convertible on a one-for-one basis (subject to certain limitations) into common shares of the Company at the option of the unitholder (collectively, the “Noncontrolling Interests”).  The Noncontrolling Interests cannot require us to redeem their interests, other than pursuant to a liquidation of the subsidiary.  During 2017, 2016 and 2015, we allocated a total of $6.2 million, $6.9 million and $6.4 million, respectively, of income to these interests; and we paid $7.4 million, $7.6 million and $7.3 million, respectively, in distributions to these interests.    

During 2017, we acquired Noncontrolling Interests for $14.4 million in cash, of which $7.7 million was allocated to Paid-in capital and $6.7 million as a reduction to Noncontrolling Interests.  During 2015, we acquired Noncontrolling Interests for $5.5 million in cash, substantially all of which was allocated to Paid-in-capital.   During 2017, 2016 and 2015, Noncontrolling Interests contributed $2.5 million, $3.5 million and $1.6 million, respectively. 

Shareholders' Equity
Shareholders' Equity

8.Shareholders’ Equity

Preferred Shares

At December 31, 2017 and 2016,  we had the following series of Cumulative Preferred Shares (“Preferred Shares”) outstanding:







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

At December 31, 2017

 

At December 31, 2016



Series

 

Earliest Redemption Date

 

Dividend Rate

 

Shares Outstanding

 

Liquidation Preference

 

Shares Outstanding

 

Liquidation Preference



 

 

 

 

 

 

(Dollar amounts in thousands)



Series S

 

1/12/2017

 

5.900% 

 

 -

 

$

 -

 

18,400 

 

$

460,000 



Series T

 

3/13/2017

 

5.750% 

 

 -

 

 

 -

 

18,500 

 

 

462,500 



Series U

 

6/15/2017

 

5.625% 

 

11,500 

 

 

287,500 

 

11,500 

 

 

287,500 



Series V

 

9/20/2017

 

5.375% 

 

19,800 

 

 

495,000 

 

19,800 

 

 

495,000 



Series W

 

1/16/2018

 

5.200% 

 

20,000 

 

 

500,000 

 

20,000 

 

 

500,000 



Series X

 

3/13/2018

 

5.200% 

 

9,000 

 

 

225,000 

 

9,000 

 

 

225,000 



Series Y

 

3/17/2019

 

6.375% 

 

11,400 

 

 

285,000 

 

11,400 

 

 

285,000 



Series Z

 

6/4/2019

 

6.000% 

 

11,500 

 

 

287,500 

 

11,500 

 

 

287,500 



Series A

 

12/2/2019

 

5.875% 

 

7,600 

 

 

190,000 

 

7,600 

 

 

190,000 



Series B

 

1/20/2021

 

5.400% 

 

12,000 

 

 

300,000 

 

12,000 

 

 

300,000 



Series C

 

5/17/2021

 

5.125% 

 

8,000 

 

 

200,000 

 

8,000 

 

 

200,000 



Series D

 

7/20/2021

 

4.950% 

 

13,000 

 

 

325,000 

 

13,000 

 

 

325,000 



Series E

 

10/14/2021

 

4.900% 

 

14,000 

 

 

350,000 

 

14,000 

 

 

350,000 



Series F

 

6/2/2022

 

5.150% 

 

11,200 

 

 

280,000 

 

 -

 

 

 -



Series G

 

8/9/2022

 

5.050% 

 

12,000 

 

 

300,000 

 

 -

 

 

 -



Total Preferred Shares

 

 

 

161,000 

 

$

4,025,000 

 

174,700 

 

$

4,367,500 

The holders of our Preferred Shares have general preference rights with respect to liquidation, quarterly distributions and any accumulated unpaid distributions.  Except under certain conditions and as noted below, holders of the Preferred Shares will not be entitled to vote on most matters.  In the event of a cumulative arrearage equal to six quarterly dividends, holders of all outstanding series of preferred shares (voting as a single class without regard to series) will have the right to elect two additional members to serve on our board of trustees (our “Board”) until the arrearage has been cured.  At December 31, 2017, there were no dividends in arrears.

Except under certain conditions relating to the Company’s qualification as a REIT, the Preferred Shares are not redeemable prior to the dates indicated on the table above.  On or after the respective dates, each of the series of Preferred Shares is redeemable at our option, in whole or in part, at $25.00 per depositary share, plus accrued and unpaid dividends.  Holders of the Preferred Shares cannot require us to redeem such shares.

Upon issuance of our Preferred Shares, we classify the liquidation value as preferred equity on our balance sheet with any issuance costs recorded as a reduction to Paid-in capital.

In 2017, we redeemed our Series S and Series T Preferred Shares, at par, for a total of $922.5 million in cash, before payment of accrued dividends. 

In 2017, we issued  an aggregate 23.2 million depositary shares, each representing 1/1,000 of a share of our Series F and Series G Preferred Shares, at an issuance price of $25.00 per depositary share, for a total of $580.0 million in gross proceeds, and we incurred $18.8 million in issuance costs. 

In 2016, we redeemed our Series Q and Series R Preferred Shares at par, for a total of $862.5 million in cash, before payment of accrued dividends. 

In 2016, we issued an aggregate 47.0 million depositary shares, each representing 1/1,000 of a share of our Series B, Series C, Series D and Series E Preferred Shares, at an issuance price of $25.00 per depositary share, for a total of $1,175.0  million in gross proceeds, and we incurred $38.8 million in issuance costs. 

In 2015, we redeemed our Series O and Series P Preferred Shares at par, for a total of $270.0 million in cash, before payment of accrued dividends.

In 2017, 2016 and 2015, we recorded $29.3 million, $26.9 million $8.9 million, respectively, in EITF D-42 allocations of income from our common shareholders to the holders of our Preferred Shares in connection with redemptions of Preferred Shares.

Common Shares

During 2017, 2016 and 2015, activity with respect to the issuance of our common shares was as follows (dollar amounts in thousands):



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

2017

 

2016

 

2015



 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

Employee stock-based compensation and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

exercise of stock options (Note 10)

 

 

564,583 

 

$

42,500 

 

 

367,546 

 

$

25,541 

 

 

475,687 

 

$

29,663 

Our Board previously authorized the repurchase from time to time of up to 35.0 million of our common shares on the open market or in privately negotiated transactions.  Through December 31, 2017, we repurchased approximately 23.7 million shares pursuant to this authorization; none of which were repurchased during the three years ended December 31, 2017.

At December 31, 2017 and 2016, we had 3,208,046 and 2,692,081, respectively, of common shares reserved in connection with our share-based incentive plans (see Note 10), and 231,978 shares reserved for the conversion of partnership units owned by Noncontrolling Interests.

The unaudited characterization of dividends for U.S. federal income tax purposes is made based upon earnings and profits of the Company, as defined by the Code.  Common share dividends including amounts paid to our common shareholders and our restricted share unitholders totaled $1.394 billion ($8.00 per share), $1.268 billion ($7.30 per share) and $1.126 billion ($6.50 per share) for the years ended December 31, 2017, 2016 and 2015, respectively.  Preferred share dividends totaled $236.5 million, $238.2 million and $245.1 million for the years ended December 31, 2017, 2016 and 2015, respectively.

For the tax year ended December 31, 2017, distributions for the common shares and all the various series of preferred shares were classified as follows:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

2017 (unaudited)

 



 

 

1st Quarter

 

 

 

2nd Quarter

 

 

 

3rd Quarter

 

 

 

4th Quarter

 

Ordinary Income

 

 

99.93 

%

 

 

99.92 

%

 

 

100.00 

%

 

 

99.46 

%

Long-Term Capital Gain

 

 

0.07 

%

 

 

0.08 

%

 

 

0.00 

%

 

 

0.54 

%

Total

 

 

100.00 

%

 

 

100.00 

%

 

 

100.00 

%

 

 

100.00 

%



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The ordinary income dividends distributed for the tax year ended December 31, 2017 do not constitute qualified dividend income.

Related Party Transactions
Related Party Transactions

9.Related Party Transactions

B. Wayne Hughes, our former Chairman and his family, including his daughter Tamara Hughes Gustavson and his son B. Wayne Hughes, Jr., who are both members of our Board, collectively own approximately 14.3% of our common shares outstanding at December 31, 2017.

At December 31, 2017, B. Wayne Hughes and Tamara Hughes Gustavson together owned and controlled 58 self-storage facilities in Canada.  These facilities operate under the “Public Storage” tradename, which we license to the owners of these facilities for use in Canada on a royalty-free, non-exclusive basis.  We have no ownership interest in these facilities and we do not own or operate any facilities in Canada.  If we chose to acquire or develop our own facilities in Canada, we would have to share the use of the “Public Storage” name in Canada with the facilities’ owners.  We have a right of first refusal, subject to limitations, to acquire the stock or assets of the corporation engaged in the operation of these facilities if their owners agree to sell them.  Our subsidiaries reinsure risks relating to loss of goods stored by customers in these facilities, and have received approximately $1.1 million, $848,000 and $562,000 for the years ended December 31, 2017, 2016 and 2015, respectively.  Our right to continue receiving these premiums may be qualified.  

Share-Based Compensation
Share-Based Compensation

10.Share-Based Compensation

Under various share-based compensation plans and under terms established by our Board or a committee thereof, we grant non-qualified options to purchase the Company’s common shares, as well as restricted share units (“RSUs”), to trustees, officers, and key employees.  

Stock options and RSUs are considered “granted” and “outstanding” as the terms are used herein, when (i) the Company and the recipient reach a mutual understanding of the key terms of the award, (ii) the award has been authorized, (iii) the recipient is affected by changes in the market price of our stock, and (iv) it is probable that any performance conditions will be met.  

We amortize the grant-date fair value of awards as compensation expense over the service period, which begins on the grant date and ends generally on the vesting date.  For awards that are earned solely upon the passage of time and continued service, the entire cost of the award is amortized on a straight-line basis over the service period.  For awards with performance conditions, the individual cost of each vesting is amortized separately over each individual service period (the “accelerated attribution” method).

In amortizing share-based compensation expense, we do not estimate future forfeitures in advance.  Instead, we reverse previously amortized share-based compensation expense with respect to grants that are forfeited in the period the employee terminates employment.  We recorded a cumulative-effect adjustment of $789,000 to increase accumulated deficit and increase paid-in capital as of January 1, 2016, representing the impact of estimated forfeitures at December 31, 2015.

Our Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO") are expected to retire at the end of 2018 and then serve as Trustees of the Company for the foreseeable future.  While the actual vesting of such share-based compensation will not accelerate, and will continue to vest under the original schedule only if they continue to serve as Trustees, their respective service periods for their previous grants while CEO and CFO effectively end on the date of their retirement as CEO and CFO.  As a result, the remaining unamortized expense on outstanding grants at December 31, 2017 will be recognized through their expected retirement dates, increasing 2018 expense $23.6 million above what it would have been without the acceleration of amortization.  Any additional grants to our CEO and CFO in 2018 will also be amortized through December 31, 2018 and further increase our share-based compensation expense for 2018.

See also “net income per common share” in Note 2 for further discussion regarding the impact of RSUs and stock options on our net income per common share and income allocated to common shareholders.

Stock Options

Stock options vest over a three to five-year period, expire ten years after the grant date, and the exercise price is equal to the closing trading price of our common shares on the grant date.  Employees cannot require the Company to settle their award in cash.  We use the Black-Scholes option valuation model to estimate the fair value of our stock options. 

Outstanding stock option grants are included on a one-for-one basis in our diluted weighted average shares, to the extent dilutive, after applying the treasury stock method (based upon the average common share price during the period) to assumed exercise proceeds and measured but unrecognized compensation.

The stock options outstanding at December 31, 2017 have an aggregate intrinsic value (the excess, if any, of each option’s market value over the exercise price) of approximately $65.1 million and remaining average contractual lives of approximately seven years.  The aggregate intrinsic value of exercisable stock options at December 31, 2017 amounted to approximately $57.6 million.  Approximately 1,361,000 of the stock options outstanding at December 31, 2017, have an exercise price of more than $200.  We have 195,750 stock options exercisable at December 31, 2017, which expire through June 30, 2019, with an average exercise price per share of $54.87.

Additional information with respect to stock options during 2017, 2016 and 2015 is as follows: 

 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

2017

 

2016

 

2015



 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted



 

 

 

 

 

Average

 

 

 

 

 

Average

 

 

 

 

 

Average



 

 

Number

 

 

Exercise

 

 

Number

 

 

Exercise

 

 

Number

 

 

Exercise



 

 

of

 

 

Price

 

 

of

 

 

Price

 

 

of

 

 

Price



 

 

Options

 

 

per Share

 

 

Options

 

 

per Share

 

 

Options

 

 

per Share

Options outstanding January 1,

 

 

1,995,440 

 

$

150.83 

 

 

1,940,279 

 

$

130.08 

 

 

2,085,544 

 

$

111.96 

Granted

 

 

1,096,000 

 

 

223.58 

 

 

310,000 

 

 

239.11 

 

 

335,000 

 

 

200.70 

Exercised

 

 

(482,523)

 

 

88.07 

 

 

(254,839)

 

 

100.23 

 

 

(365,265)

 

 

80.99 

Cancelled

 

 

(200,000)

 

 

203.64 

 

 

 -

 

 

 -

 

 

(115,000)

 

 

163.15 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding December 31,

 

 

2,408,917 

 

$

192.12 

 

 

1,995,440 

 

$

150.83 

 

 

1,940,279 

 

$

130.08 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercisable at December 31,

 

 

848,250 

 

$

143.55 

 

 

1,105,433 

 

$

108.84 

 

 

1,150,272 

 

$

94.18 

















 

 

 

 

 

 

 

 

 



 

2017

 

2016

 

2015



 

 

 

 

 

 

 

 

 

Stock option expense for the year (in 000's)

 

$

8,707 

 

$

5,180 

 

$

3,871 



 

 

 

 

 

 

 

 

 

Aggregate exercise date intrinsic value of options exercised during the year (in 000's)

$

61,334 

 

$

33,228 

 

$

46,719 



 

 

 

 

 

 

 

 

 

Average assumptions used in valuing options with the Black-Scholes method:

 

 

 

 

 

 

 

 

 

Expected life of options in years, based upon historical experience

 

 

 

 

 

 

Risk-free interest rate

 

 

1.9% 

 

 

1.2% 

 

 

1.6% 

Expected volatility, based upon historical volatility

 

 

17.9% 

 

 

17.9% 

 

 

15.1% 

Expected dividend yield

 

 

3.6% 

 

 

2.9% 

 

 

2.9% 



 

 

 

 

 

 

 

 

 

Average estimated value of options granted during the year

 

$

23.49 

 

$

26.18 

 

$

18.39 

Restricted Share Units

RSUs generally vest ratably over a five to eight-year period from the grant date.  The grantee receives dividends for each outstanding RSU equal to the per-share dividends received by our common shareholders.  We expense any dividends previously paid upon forfeiture of the related RSU.  Upon vesting, the grantee receives common shares equal to the number of vested RSUs, less common shares withheld in exchange for tax deposits made by the Company to satisfy the grantee’s statutory tax liabilities arising from the vesting. 

The fair value of our RSUs is determined based upon the applicable closing trading price of our common shares.

The fair value of our RSUs outstanding at December 31, 2017 was approximately $167.0 million.  Remaining compensation expense related to RSUs outstanding at December 31, 2017 totals approximately $130.0 million and is expected to be recognized as compensation expense over the next 2.6 years on average.  The following tables set forth relevant information with respect to restricted shares (dollar amounts in thousands):



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

2017

 

2016

 

2015



 

 

Number of

 

 

Grant Date

 

 

Number of

 

 

Grant Date

 

 

Number of

 

 

Grant Date



 

 

Restricted

 

 

Aggregate

 

 

Restricted

 

 

Aggregate

 

 

Restricted

 

 

Aggregate



 

 

Share Units

 

 

Fair Value

 

 

Share Units

 

 

Fair Value

 

 

Share Units

 

 

Fair Value

Restricted share units outstanding January 1,

 

 

696,641 

 

$

136,905 

 

 

737,388 

 

$

129,284 

 

 

751,048 

 

$

110,874 

Granted

 

 

340,957 

 

 

73,953 

 

 

171,144 

 

 

40,263 

 

 

252,376 

 

 

55,307 

Vested

 

 

(144,473)

 

 

(25,305)

 

 

(180,050)

 

 

(26,689)

 

 

(187,342)

 

 

(24,752)

Forfeited

 

 

(93,996)

 

 

(19,409)

 

 

(31,841)

 

 

(5,953)

 

 

(78,694)

 

 

(12,145)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted share units outstanding December 31,

 

799,129 

 

$

166,144 

 

 

696,641 

 

$

136,905 

 

 

737,388 

 

$

129,284 









 

 

 

 

 

 

 

 

 



 

2017

 

2016

 

2015

Amounts for the year (in 000's, except number of shares):

 

 

 

 

 

 

 

 

 

Fair value of vested shares on vesting date

 

$

31,962 

 

$

41,400 

 

$

38,182 

Cash paid for taxes upon vesting in lieu of issuing common shares

 

$

14,092 

 

$

15,357 

 

$

15,678 

Common shares issued upon vesting

 

 

82,060 

 

 

112,707 

 

 

110,422 

Restricted share unit expense (a)

 

$

28,841 

 

$

32,303 

 

$

28,699 



 

 

 

 

 

 

 

 

 



(a)Amounts for 2017, 2016 and 2015 include approximately $0.7 million, $1.4 million and $1.1 million, respectively, in employer taxes incurred upon vesting

Segment Information
Segment Information

11.Segment Information

Our reportable segments reflect the significant components of our operations where discrete financial information is evaluated separately by our chief operating decision maker (“CODM”).  We organize our segments based primarily upon the nature of the underlying products and services, as well as the drivers of profitability growth.  The net income for each reportable segment included in the tables below are in conformity with GAAP and our significant accounting policies as denoted in Note 2.  The amounts not attributable to reportable segments are aggregated under “other items not allocated to segments.” 

Following is a description of and basis for presentation for each of our reportable segments.

Self-Storage Operations

The Self-Storage Operations segment reflects the rental operations from all self-storage facilities we own.  Our CODM reviews the net operating income (“NOI”) of this segment, which represents the related revenues less cost of operations (prior to depreciation expense), in assessing performance and making resource allocation decisions.  The presentation in the tables below sets forth the NOI of this segment, as well as the depreciation expense for this segment, which while reviewed by our CODM and included in net income, is not considered by the CODM in assessing performance and decision making.  For all periods presented, substantially all of our real estate facilities, goodwill and other intangible assets, other assets, and accrued and other liabilities are associated with the Self-Storage Operations segment.

Ancillary Operations

The Ancillary Operations segment reflects the sale of merchandise and reinsurance of policies against losses to goods stored by our self-storage tenants, activities which are incidental to our primary self-storage rental activities.  Our CODM reviews the NOI of these operations in assessing performance and making resource allocation decisions. 

Investment in PSB

This segment represents our 42% equity interest in PSB, a publicly-traded REIT that owns, operates, acquires and develops commercial properties, primarily multi-tenant flex, office, and industrial space.  PSB has a separate management team that makes its financing, capital allocation, and other significant decisions.  In making resource allocation decisions with respect to our investment in PSB, the CODM reviews PSB’s net income, which is detailed in PSB’s periodic filings with the SEC, and is included in Note 4.  The segment presentation in the tables below includes our equity earnings from PSB. 

Investment in Shurgard Europe

This segment represents our 49% equity interest in Shurgard Europe, which owns and operates self-storage facilities located in seven countries in Western Europe.  Shurgard Europe has a separate management team reporting to our CODM and our joint venture partner.  In making resource allocation decisions with respect to our investment in Shurgard Europe, the CODM reviews Shurgard Europe’s net income, which is detailed in Note 4.  The segment presentation below includes our equity earnings from Shurgard Europe.

Presentation of Segment Information

The following tables reconcile NOI (as applicable) and net income of each segment to our consolidated net income (amounts in thousands):









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Self-Storage Operations

 

Ancillary Operations

 

Investment in PSB

 

Investment in Shurgard Europe

 

Other Items Not Allocated to Segments

 

Total



(Amounts in thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

$

2,512,433 

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

2,512,433 

Ancillary operations

 

 -

 

 

156,095 

 

 

 -

 

 

 -

 

 

 -

 

 

156,095 



 

2,512,433 

 

 

156,095 

 

 

 -

 

 

 -

 

 

 -

 

 

2,668,528 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

657,633 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

657,633 

Ancillary operations

 

 -

 

 

50,345 

 

 

 -

 

 

 -

 

 

 -

 

 

50,345 



 

657,633 

 

 

50,345 

 

 

 -

 

 

 -

 

 

 -

 

 

707,978 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

1,854,800 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

1,854,800 

Ancillary operations

 

 -

 

 

105,750 

 

 

 -

 

 

 -

 

 

 -

 

 

105,750 

   

 

1,854,800 

 

 

105,750 

 

 

 -

 

 

 -

 

 

 -

 

 

1,960,550 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other components of net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

(454,526)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(454,526)

General and administrative

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(82,882)

 

 

(82,882)

Interest and other income

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

18,771 

 

 

18,771 

Interest expense

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(12,690)

 

 

(12,690)

Equity in earnings of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   unconsolidated real estate entities

 -

 

 

 -

 

 

46,544 

 

 

25,948 

 

 

3,163 

 

 

75,655 

Foreign currency exchange loss

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(50,045)

 

 

(50,045)

Casualty loss

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(7,789)

 

 

(7,789)

Gain on real estate investment sales

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

1,421 

 

 

1,421 

Net income (loss)

$

1,400,274 

 

$

105,750 

 

$

46,544 

 

$

25,948 

 

$

(130,051)

 

$

1,448,465 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Self-Storage Operations

 

Ancillary Operations

 

Investment in PSB

 

Investment in Shurgard Europe

 

Other Items Not Allocated to Segments

 

Total



(Amounts in thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

$

2,405,828 

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

2,405,828 

Ancillary operations

 

 -

 

 

154,721 

 

 

 -

 

 

 -

 

 

 -

 

 

154,721 



 

2,405,828 

 

 

154,721 

 

 

 -

 

 

 -

 

 

 -

 

 

2,560,549 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

617,905 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

617,905 

Ancillary operations

 

 -

 

 

51,178 

 

 

 -

 

 

 -

 

 

 -

 

 

51,178 



 

617,905 

 

 

51,178 

 

 

 -

 

 

 -

 

 

 -

 

 

669,083 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

1,787,923 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

1,787,923 

Ancillary operations

 

 -

 

 

103,543 

 

 

 -

 

 

 -

 

 

 -

 

 

103,543 

   

 

1,787,923 

 

 

103,543 

 

 

 -

 

 

 -

 

 

 -

 

 

1,891,466 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other components of net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

(433,314)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(433,314)

General and administrative

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(83,656)

 

 

(83,656)

Interest and other income

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

15,138 

 

 

15,138 

Interest expense

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(4,210)

 

 

(4,210)

Equity in earnings of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   unconsolidated real estate entities

 -

 

 

 -

 

 

31,707 

 

 

22,324 

 

 

2,725 

 

 

56,756 

Foreign currency exchange gain

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

17,570 

 

 

17,570 

Gain on real estate investment sales

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

689 

 

 

689 

Net income (loss)

$

1,354,609 

 

$

103,543 

 

$

31,707 

 

$

22,324 

 

$

(51,744)

 

$

1,460,439 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Self-Storage Operations

 

Ancillary Operations

 

Investment in PSB

 

Investment in Shurgard Europe

 

Other Items Not Allocated to Segments

 

Total



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



(Amounts in thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

$

2,235,525 

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

2,235,525 

Ancillary operations

 

 -

 

 

146,171 

 

 

 -

 

 

 -

 

 

 -

 

 

146,171 



 

2,235,525 

 

 

146,171 

 

 

 -

 

 

 -

 

 

 -

 

 

2,381,696 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

586,696 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

586,696 

Ancillary operations

 

 -

 

 

48,806 

 

 

 -

 

 

 -

 

 

 -

 

 

48,806 



 

586,696 

 

 

48,806 

 

 

 -

 

 

 -

 

 

 -

 

 

635,502 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

1,648,829 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

1,648,829 

Ancillary operations

 

 -

 

 

97,365 

 

 

 -

 

 

 -

 

 

 -

 

 

97,365 

   

 

1,648,829 

 

 

97,365 

 

 

 -

 

 

 -

 

 

 -

 

 

1,746,194 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other components of net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

(426,008)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(426,008)

General and administrative

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(88,177)

 

 

(88,177)

Interest and other income

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

16,544 

 

 

16,544 

Interest expense

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(610)

 

 

(610)

Equity in earnings of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   unconsolidated real estate entities

 -

 

 

 -

 

 

34,155 

 

 

14,272 

 

 

2,510 

 

 

50,937 

Foreign currency exchange gain

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

306 

 

 

306 

Gain on real estate investment sales

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

18,503 

 

 

18,503 

Net income (loss)

$

1,222,821 

 

$

97,365 

 

$

34,155 

 

$

14,272 

 

$

(50,924)

 

$

1,317,689 



Recent Accounting Pronouncements And Guidance
Recent Accounting Pronouncements And Guidance

12.Recent Accounting Pronouncements and Guidance

In May 2014, the FASB issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers (Topic 606), which requires revenue to be based upon the consideration expected from customers for promised goods or services.  The FASB also added guidance with respect to the sale of our real estate facilities.  The new standards, effective on January 1, 2018, permit either the retrospective or cumulative effects transition method and allowed for early adoption on January 1, 2017.  We did not early adopt these new standards.  We plan to adopt the new standards in the first quarter of 2018 utilizing the modified retrospective transition method applied to open contracts.  We do not believe the new standards will have a material impact on our results of operations or financial condition, primarily because most of our revenue is from rental revenue, which the new standards do not cover, and because we do not provide any material products and services to our customers or sell material amounts of our real estate facilities. 

In February 2016, the FASB issued ASU 2016-02, Leases, which amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting.  The new standard, effective on January 1, 2019, requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief and allows for early adoption on January 1, 2016.   The Company is currently assessing the impact of the guidance on our financial statements.  However, we do not believe this standard will have a material impact on our results of operations or financial condition, because substantially all of our lease revenues are derived from month-to-month self-storage leases, and we do not have material amounts of lease expense.

In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows – Classification of Certain Cash Receipts and Cash Payments.  The new standard provides guidance on certain specific cash flow issues, including the treatment of distributions received from equity method investees.  The standard is effective for periods beginning after December 15, 2017, with early adoption permitted and shall be applied retrospectively where practicable.  We adopted the new guidance effective January 1, 2017 and elected to use the cumulative earnings approach, whereby distributions up to the amount of cumulative equity in earnings recognized are treated as returns on investment and amounts in excess are reflected as returns of investment.  The adoption of the cumulative earnings approach had no impact on our consolidated financial statements for the periods presented.

In November 2016, the FASB issued ASU No. 2016-18, Statement of Cash Flows (Topic 230) - Restricted Cash, which primarily requires the statement of cash flows to explain not only the change in cash and equivalents, but also the change in restricted cash.  The standard is effective on January 1, 2018, with early adoption permitted and requires the use of the retrospective transition method. The Company early adopted the new guidance during the fourth quarter of 2017 and, accordingly, net cash used in investing activities was adjusted from $716.7 million and $440.1 million in the years ended December 31, 2016 and 2015, respectively, in the previous presentation, to $699.1 million and $456.1 million, respectively, in the current presentation.



Commitments And Contingencies
Commitments And Contingencies

13.Commitments and Contingencies

Contingent Losses

We are a party to various legal proceedings and subject to various claims and complaints; however, we believe that the likelihood of these contingencies resulting in a material loss to the Company, either individually or in the aggregate, is remote.

Insurance and Loss Exposure 

We have historically carried property, earthquake, general liability, employee medical insurance and workers compensation coverage through internationally recognized insurance carriers, subject to deductibles.  Our deductible for general liability is $2.0 million per occurrence.  Our annual deductibles for property losses are $25.0 million for first occurrence with an aggregate of $35.0 million for multiple occurrences and $5.0 million per occurrence thereafter.  Insurance carriers’ aggregate limits on these policies of $75.0 million for property losses and $102.0 million for general liability losses are higher than estimates of maximum probable losses that could occur from individual catastrophic events determined in recent engineering and actuarial studies; however, in case of multiple catastrophic events, these limits could be exceeded.

We reinsure a program that provides insurance to our customers from an independent third-party insurer.  This program covers tenant claims for losses to goods stored at our facilities as a result of specific named perils (earthquakes are not covered by this program), up to a maximum limit of $5,000 per storage unit.  We reinsure all risks in this program, but purchase insurance to cover this exposure for a limit of $15.0 million for losses in excess of $5.0 million per occurrence.  We are subject to licensing requirements and regulations in several states.  Customers participate in the program at their option.  At December 31, 2017, there were approximately 900,000 certificates held by our self-storage customers, representing aggregate coverage of approximately $2.8 billion.

Construction Commitments

We have construction commitments representing future expected payments for construction under contract totaling $159.8 million at December 31, 2017.  We expect to pay approximately $127.8 million in 2018 and $32.0 million in 2019 for these construction commitments.

Supplementary Quarterly Financial Data
Supplementary Quarterly Financial Data

14.Supplementary Quarterly Financial Data (unaudited)







 

 

 

 

 

 

 

 

 

 

 

 



 

 

Three Months Ended



 

March 31,

 

June 30,

 

September 30,

 

December 31,



 

2017

 

2017

 

2017

 

2017



 

 

(Amounts in thousands, except per share data)



 

 

 

 

 

 

 

 

 

 

 

 

Self-storage and ancillary revenues

 

$

645,547 

 

$

664,312 

 

$

686,361 

 

$

672,308 



 

 

 

 

 

 

 

 

 

 

 

 

Self-storage and ancillary cost of operations

 

$

182,902 

 

$

182,578 

 

$

190,619 

 

$

151,879 



 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

110,929 

 

$

110,177 

 

$

113,320 

 

$

120,100 



 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

344,021 

 

$

355,207 

 

$

358,274 

 

$

390,963 



 

 

 

 

 

 

 

 

 

 

 

 

Per Common Share

 

 

 

 

 

 

 

 

 

 

 

 

     Net income - Basic

 

$

1.62 

 

$

1.59 

 

$

1.61 

 

$

1.92 



 

 

 

 

 

 

 

 

 

 

 

 

     Net income - Diluted

 

$

1.62 

 

$

1.59 

 

$

1.61 

 

$

1.92 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

Three Months Ended



 

March 31,

 

June 30,

 

September 30,

 

December 31,



 

2016

 

2016

 

2016

 

2016



 

 

(Amounts in thousands, except per share data)



 

 

 

 

 

 

 

 

 

 

 

 

Self-storage and ancillary revenues

 

$

611,786 

 

$

634,188 

 

$

663,148 

 

$

651,427 



 

 

 

 

 

 

 

 

 

 

 

 

Self-storage and ancillary cost of operations

 

$

173,286 

 

$

172,004 

 

$

178,627 

 

$

145,166 



 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

105,128 

 

$

107,013 

 

$

109,432 

 

$

111,741 



 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

317,349 

 

$

358,359 

 

$

369,050 

 

$

415,681 



 

 

 

 

 

 

 

 

 

 

 

 

Per Common Share

 

 

 

 

 

 

 

 

 

 

 

 

     Net income - Basic

 

$

1.40 

 

$

1.62 

 

$

1.78 

 

$

2.04 



 

 

 

 

 

 

 

 

 

 

 

 

     Net income - Diluted

 

$

1.39 

 

$

1.61 

 

$

1.78 

 

$

2.03 



 

 

 

 

 

 

 

 

 

 

 

 



 

Subsequent Events
Subsequent Events

15.Subsequent Events

 Subsequent to December 31,  2017, we acquired or were under contract to acquire two self-storage facilities (one each in Tennessee and Nebraska) with 181,000 net rentable square feet, for $18.3 million.

Schedule III - Real Estate And Accumulated Depreciation
Schedule III - Real Estate And Accumulated Depreciation





 

 

 

 

 

 

 

 

 

Self-storage facilities by market:

 

 

 

 

 

 

 

 

 

Los Angeles

220

576  504,267  904,163  282,538  501,879  1,189,089  1,690,968  632,991 

New York

94

 -

250,900  548,541  151,048  257,229  693,260  950,489  357,033 

San Francisco

138

 -

231,943  512,052  167,760  244,693  667,062  911,755  392,298 

Washington DC

91

 -

233,905  406,769  107,686  239,107  509,253  748,360  265,498 

Miami

89

 -

212,661  448,086  81,773  214,553  527,967  742,520  256,989 

Seattle/Tacoma

91

 -

177,451  443,495  92,336  178,107  535,175  713,282  279,770 

Houston

119

 -

166,793  411,023  106,484  166,252  518,048  684,300  238,549 

Dallas/Ft. Worth

119

 -

166,838  387,423  94,713  167,570  481,404  648,974  239,552 

Chicago

130

 -

137,165  352,595  110,723  140,002  460,481  600,483  319,109 

Atlanta

101

 -

122,880  327,975  63,069  123,242  390,682  513,924  225,677 

Orlando/Daytona

72

12,450  140,411  253,375  52,494  145,892  300,388  446,280  132,531 

West Palm Beach

44

 -

151,323  207,388  34,358  151,908  241,161  393,069  100,920 

Charlotte

53

 -

75,968  186,599  50,814  83,831  229,550  313,381  97,806 

Tampa

53

 -

87,165  174,499  43,210  89,937  214,937  304,874  105,200 

Denver

55

10,013  82,240  154,622  63,230  82,969  217,123  300,092  120,812 

Minneapolis/St. Paul

48

4,702  85,484  186,528  22,090  85,649  208,453  294,102  94,282 

Philadelphia

57

 -

51,682  152,406  52,303  50,703  205,688  256,391  145,875 

Phoenix

39

 -

60,974  169,042  23,286  60,965  192,337  253,302  85,465 

Detroit

41

 -

62,990  159,461  21,799  63,840  180,410  244,250  93,877 

Boston

25

 -

61,583  158,870  20,179  62,149  178,483  240,632  77,297 

Austin

31

 -

51,150  115,641  37,236  53,173  150,854  204,027  72,725 

Portland

43

 -

51,182  126,464  25,521  51,840  151,327  203,167  88,705 

San Diego

20

 -

47,884  108,911  37,976  50,392  144,379  194,771  74,585 

Raleigh

28

 -

50,348  99,583  27,010  51,477  125,464  176,941  49,330 

Honolulu

11

 -

54,184  106,299  10,793  55,101  116,175  171,276  56,286 

Norfolk

28

 -

33,316  81,267  16,192  32,755  98,020  130,775  53,478 

San Antonio

28

 -

27,566  76,028  25,438  27,524  101,508  129,032  59,598 

Baltimore

23

 -

25,176  79,734  16,677  25,300  96,287  121,587  62,675 

Sacramento

34

 -

25,141  69,409  26,734  25,646  95,638  121,284  67,951 

Columbus

22

 -

25,341  64,746  25,712  25,448  90,351  115,799  39,438 

Oklahoma City

21

 -

32,708  65,664  11,088  32,708  76,752  109,460  16,871 

St. Louis

26

 -

20,037  56,237  20,514  20,680  76,108  96,788  58,304 

Columbia

22

 -

19,608  54,653  17,965  20,367  71,859  92,226  28,345 

Indianapolis

22

 -

21,064  57,655  12,365  22,064  69,020  91,084  40,808 

Las Vegas

20

 -

23,168  52,723  9,655  22,417  63,129  85,546  43,534 

Kansas City

24

 -

14,225  43,732  25,763  14,425  69,295  83,720  54,044 

Savannah

12

 -

33,094  42,465  3,237  32,738  46,058  78,796  12,094 

Cincinnati

16

 -

14,927  31,822  17,119  14,845  49,023  63,868  26,134 

Louisville

12

 -

18,800  34,861  4,185  18,799  39,047  57,846  8,899 

Greensboro

13

 -

12,737  29,811  12,608  14,826  40,330  55,156  22,955 

Fort Myers/Naples

9

 -

15,373  35,353  4,348  15,608  39,466  55,074  13,533 

Milwaukee

15

1,472  13,189  32,071  9,543  13,158  41,645  54,803  27,938 

Jacksonville

14

 -

11,252  27,714  10,175  11,301  37,840  49,141  28,809 

Charleston

10

 -

10,849  31,144  6,987  11,825  37,155  48,980  17,439 

Hartford/New Haven

11

 -

6,778  19,959  20,623  8,443  38,917  47,360  28,197 

New Orleans

9

 -

9,205  30,832  5,548  9,373  36,212  45,585  22,620 

Nashville/Bowling Green

14

 -

10,405  24,175  9,254  10,402  33,432  43,834  24,463 

Richmond

10

 -

13,248  23,253  4,059  13,053  27,507  40,560  15,360 

Colorado Springs

12

 -

8,229  19,659  12,521  8,225  32,184  40,409  26,100 

Tucson

7

 -

9,403  25,491  5,390  9,884  30,400  40,284  16,866 

Chattanooga

10

 -

6,569  26,045  6,550  6,371  32,793  39,164  12,019 

Greensville/Spartanburg/Asheville

11

 -

9,036  20,767  8,970  9,965  28,808  38,773  17,705 

Memphis

9

 -

7,962  21,981  8,515  9,315  29,143  38,458  17,549 

Monterey/Salinas

7

 -

8,465  24,151  3,848  8,455  28,009  36,464  18,415 

Birmingham

14

 -

5,229  17,835  13,024  5,117  30,971  36,088  26,662 

Reno

7

 -

5,487  18,704  3,932  5,487  22,636  28,123  10,622 

Salt Lake City

8

 -

7,846  15,947  4,264  7,495  20,562  28,057  12,310 

Buffalo/Rochester

9

 -

6,785  17,954  2,986  6,783  20,942  27,725  11,987 

Palm Springs

3

 -

8,309  18,065  1,218  8,309  19,283  27,592  8,653 

Mobile

9

 -

4,257  17,441  3,883  4,084  21,497  25,581  11,124 

Cleveland/Akron

6

 -

3,778  13,928  4,705  4,171  18,240  22,411  9,679 

London, UK

1

 -

5,730  14,278  (1,921) 3,509  14,578  18,087  11,998 

Wichita

7

 -

2,017  6,691  6,766  2,130  13,344  15,474  10,835 

Santa Barbara

2

 -

5,733  9,106  338  5,733  9,444  15,177  4,730 

Providence

3

 -

995  11,206  2,684  995  13,890  14,885  5,252 

Dayton

5

 -

1,074  8,975  4,642  1,073  13,618  14,691  6,073 

Evansville

4

 -

1,826  8,445  1,093  1,798  9,566  11,364  2,690 

Augusta

4

 -

1,793  5,990  2,242  1,793  8,232  10,025  5,235 

Huntsville/Decatur

3

 -

1,024  3,321  2,963  971  6,337  7,308  5,822 

Fort Wayne

3

 -

349  3,594  3,073  349  6,667  7,016  5,733 

Springfield/Holyoke

2

 -

1,428  3,380  1,709  1,427  5,090  6,517  4,121 

Shreveport

2

 -

817  3,030  2,221  741  5,327  6,068  4,184 

Rochester

2

 -

1,047  2,246  1,695  980  4,008  4,988  3,571 

Lansing

2

 -

556  2,882  806  556  3,688  4,244  1,887 

Flint

1

 -

543  3,068  180  542  3,249  3,791  1,579 

Topeka

2

 -

225  1,419  1,756  225  3,175  3,400  2,737 

Roanoke

1

 -

819  1,776  569  819  2,345  3,164  2,058 

Syracuse

1

 -

545  1,279  744  545  2,023  2,568  1,818 

Omaha

1

 -

109  806  1,398  109  2,204  2,313  1,779 

Joplin

1

 -

264  904  939  264  1,843  2,107  1,468 

Modesto/Fresno/Stockton

1

 -

44  206  962  193  1,019  1,212  648 



 

 

 

 

 

 

 

 

 

Commercial and non-operating

 

 

 

 

 

 

 

 

 

     real estate

 

 -

11,517  26,939  24,091  12,545  50,002  62,547  39,773 



 

 

 

 

 

 

 

 

 



 

$29,213  $3,886,388  $8,544,627  $2,234,974  $3,947,123  $10,718,866  $14,665,989  $5,700,331 



 

 

 

 

 

 

 

 

 



 

Note:  Buildings and improvements are depreciated on a straight-line basis over estimated useful lives ranging generally



 

  between 5 to 25 years.



Summary Of Significant Accounting Policies (Policy)

Basis of Presentation

The financial statements are presented on an accrual basis in accordance with U.S. generally accepted accounting principles (“GAAP”) as defined in the Financial Accounting Standards Board Accounting Standards Codification (the “Codification”). 

Consolidation and Equity Method of Accounting

We consider entities to be Variable Interest Entities (“VIEs”) when they have insufficient equity to finance their activities without additional subordinated financial support provided by other parties, or the equity holders as a group do not have a controlling financial interest.  We consolidate VIEs when we have (i) the power to direct the activities most significantly impacting economic performance, and (ii) either the obligation to absorb losses or the right to receive benefits from the VIE.  We have no involvement with any material VIEs.  We consolidate all other entities when we control them through voting shares or contractual rights.  The entities we consolidate, for the period in which the reference applies, are referred to collectively as the “Subsidiaries,” and we eliminate intercompany transactions and balances. 

We account for our investments in entities that we do not consolidate but have significant influence over using the equity method of accounting.  These entities, for the periods in which the reference applies, are referred to collectively as the “Unconsolidated Real Estate Entities”, eliminating intra-entity profits and losses and amortizing any differences between the cost of our investment and the underlying equity in net assets against equity in earnings as if the Unconsolidated Real Estate Entity were a consolidated subsidiary.  Equity in earnings of unconsolidated real estate entities represents our pro-rata share of the earnings of the Unconsolidated Real Estate Entities. 

When we begin consolidating an entity, we include the book value of our preexisting equity interest as part of the acquisition cost.  All changes in consolidation status are reflected prospectively.

Collectively, at December 31, 2017, the Company and the Subsidiaries own 2,386 self-storage facilities in the U.S., one self-storage facility in London, England and three commercial facilities in the U.S.  At December 31, 2017, the Unconsolidated Real Estate Entities are comprised of PS and Shurgard Europe.

Use of Estimates

The financial statements and accompanying notes reflect our estimates and assumptions.  Actual results could differ from those estimates and assumptions.

Income Taxes

We have elected to be treated as a REIT, as defined in the Internal Revenue Code of 1986, as amended (the “Code”).  As a REIT, we do not incur U.S. federal income tax if we distribute 100% of our REIT taxable income each year, and if we meet certain organizational and operational rules.  We believe we have met these REIT requirements for all periods presented herein.  Accordingly, we have recorded no U.S. federal income tax expense related to our REIT taxable income.

Our merchandise and tenant reinsurance operations are subject to corporate income tax and such taxes are included in ancillary cost of operations.  We also incur income and other taxes in certain states, which are included in general and administrative expense. 

We recognize tax benefits of uncertain income tax positions that are subject to audit only if we believe it is more likely than not that the position would ultimately be sustained assuming the relevant taxing authorities had full knowledge of the relevant facts and circumstances of our positions.  As of December 31, 2017, we had no tax benefits that were not recognized.

Real Estate Facilities

Real estate facilities are recorded at cost.  We capitalize all costs incurred to acquire, develop, construct, renovate and improve facilities, including interest and property taxes incurred during the construction period and, effective October 1, 2016, the external transaction costs associated with acquisitions of real estate.  Prior to October 1, 2016, transaction costs for acquisitions were included in general and administrative expense on our income statements.  This change was made due to a change in GAAP, which results in real estate facility acquisitions generally being considered acquisitions of assets rather than business combinations.  We allocate the net acquisition cost of acquired real estate facilities to the underlying land, buildings, and identified intangible assets based upon their respective individual estimated fair values. 

Costs associated with dispositions of real estate, as well as repairs and maintenance costs, are expensed as incurred.  We depreciate buildings and improvements on a straight-line basis over estimated useful lives ranging generally between 5 to 25 years.

Other Assets

Other assets primarily consist of rents receivable from our tenants, prepaid expenses and restricted cash.

Accrued and Other Liabilities

Accrued and other liabilities consist primarily of rents prepaid by our tenants, trade payables, accrued interest, property tax accruals, accrued payroll, accrued tenant reinsurance losses, and accruals for probable and estimable contingent losses.  We believe the fair value of our accrued and other liabilities approximates book value, due to the short period until repayment.  We disclose the nature of significant unaccrued losses that are reasonably possible of occurring and, if estimable, a range of exposure.

Cash Equivalents, Restricted Cash, Marketable Securities and Other Financial Instruments

Cash equivalents represent highly liquid financial instruments such as money market funds with daily liquidity or short-term commercial paper or treasury securities maturing within three months of acquisition.  Cash and equivalents which are restricted from general corporate use are included in other assets.  We believe that the book value of all such financial instruments for all periods presented approximates fair value, due to the short period to maturity.

Cash, equivalents, and restricted cash presented on our statements of cash flows totaling $456.1 million, $212.6 million, $115.6 million, and $215.0 million at December 31, 2017, 2016, 2015, and 2014, respectively, include $433.4 million, $183.7 million, $104.3 million, and $187.7 million in cash and equivalents, and $22.7 million, $28.9 million, $11.3 million, and $27.3 million in restricted cash included in other assets.

Fair Value

As used herein, the term “fair value” is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.  Our estimates of fair value involve considerable judgment and are not necessarily indicative of the amounts that could be realized in current market exchanges.

We estimate the fair value of our cash and equivalents, marketable securities, other assets, debt, and other liabilities by applying a discount rate to the future cash flows of the financial instrument.  The discount rate is based upon quoted interest rates for securities that have similar characteristics such as credit quality and time to maturity; such quoted interest rates are referred to generally as “Level 2” inputs.

Currency and Credit Risk

Financial instruments that are exposed to credit risk consist primarily of cash and equivalents, certain portions of other assets including rents receivable from our tenants and restricted cash.  Cash equivalents we invest in are either money market funds with a rating of at least AAA by Standard & Poor’s, commercial paper that is rated A1 by Standard & Poor’s or deposits with highly rated commercial banks.

At December 31, 2017, due primarily to our investment in Shurgard Europe (Note 4) and our notes payable denominated in Euros (Note 6), our operating results and financial position are affected by fluctuations in currency exchange rates between the Euro, and to a lesser extent, other European currencies, against the U.S. Dollar. 

Goodwill and Other Intangible Assets

Intangible assets are comprised of goodwill, the “Shurgard” trade name, acquired customers in place, and leasehold interests in land.

Goodwill totaled $174.6 million at December 31, 2017 and 2016.  The “Shurgard” trade name, which is used by Shurgard Europe pursuant to a fee-based licensing agreement, has a book value of $18.8 million at December 31, 2017 and 2016.  Goodwill and the “Shurgard” trade name have indefinite lives and are not amortized.

Acquired customers in place and leasehold interests in land are finite-lived assets and are amortized relative to the benefit of the customers in place or the benefit to land lease expense to each period.  At December 31, 2017, these intangibles had a net book value of $21.5 million ($19.3 million at December 31, 2016).  Accumulated amortization totaled $31.0 million at December 31, 2017 ($54.0 million at December 31, 2016), and amortization expense of $15.0 million, $21.7 million and $26.1 million was recorded in 2017, 2016 and 2015, respectively.  The estimated future amortization expense for our finite-lived intangible assets at December 31, 2017 is approximately $12.5 million in 2018, $3.5 million in 2019 and $5.5 million thereafter.  During 2017, 2016 and 2015, intangibles increased $17.2 million, $23.0 million and $8.9 million, respectively, in connection with the acquisition of self-storage facilities (Note 3).

Evaluation of Asset Impairment

We evaluate our real estate and finite-lived intangible assets for impairment each quarter.  If there are indicators of impairment and we determine that the asset is not recoverable from future undiscounted cash flows to be received through the asset’s remaining life (or, if earlier, the expected disposal date), we record an impairment charge to the extent the carrying amount exceeds the asset’s estimated fair value or net proceeds from expected disposal. 

We evaluate our investments in unconsolidated real estate entities for impairment on a quarterly basis.  We record an impairment charge to the extent the carrying amount exceeds estimated fair value, when we believe any such shortfall is other than temporary.  

We evaluate goodwill for impairment annually and whenever relevant events, circumstances and other related factors indicate that fair value of the related reporting unit may be less than the carrying amount.  If we determine that the fair value of the reporting unit exceeds the aggregate carrying amount, no impairment charge is recorded.  Otherwise, we record an impairment charge to the extent the carrying amount of the goodwill exceeds the amount that would be allocated to goodwill if the reporting unit were acquired for estimated fair value.  

We evaluate other indefinite-lived intangible assets, such as the “Shurgard” trade name for impairment at least annually and whenever relevant events, circumstances and other related factors indicate that the fair value is less than the carrying amount.  When we conclude that it is likely that the asset is not impaired, we do not record an impairment charge and no further analysis is performed.  Otherwise, we record an impairment charge to the extent the carrying amount exceeds the asset’s estimated fair value. 

No impairments were recorded in any of our evaluations for any period presented herein.

Casualty Loss

We record casualty losses for i) the book value of assets destroyed and ii) incremental repair, clean-up, and other costs associated with the casualty.  Insurance proceeds are recorded as a reduction in casualty loss when all uncertainties of collection are satisfied.  During 2017, we incurred casualty losses totaling $7.8 million, comprised of $3.3 million in book value of assets damaged and $4.5 million in repairs and maintenance incurred in connection with Hurricanes Harvey and Irma.    

Revenue and Expense Recognition

Revenues from self-storage facilities, which are primarily composed of rental income earned pursuant to month-to-month leases, as well as associated late charges and administrative fees, are recognized as earned.  Promotional discounts reduce rental income over the promotional period, which is generally one month.  Ancillary revenues and interest and other income are recognized when earned.  

We accrue for property tax expense based upon actual amounts billed and, in some circumstances, estimates when bills or assessments have not been received from the taxing authorities.  If these estimates are incorrect, the timing and amount of expense recognition could be incorrect.  Cost of operations (including advertising expenditures), general and administrative expense, and interest expense are expensed as incurred. 

Foreign Currency Exchange Translation

The local currency (primarily the Euro) is the functional currency for our interests in foreign operations.  The related balance sheet amounts are translated into U.S. Dollars at the exchange rates at the respective financial statement date, while amounts on our statements of income are translated at the average exchange rates during the respective period.  When financial instruments denominated in a currency other than the U.S. Dollar are expected to be settled in cash in the foreseeable future, the impact of changes in the U.S. Dollar equivalent are reflected in current earnings.  The Euro was translated at exchange rates of approximately 1.198 U.S. Dollars per Euro at December 31, 2017 (1.052 at December 31, 2016), and average exchange rates of 1.129,  1.107 and 1.110 for the years ended December 31, 2017, 2016 and 2015, respectively.  Cumulative translation adjustments, to the extent not included in cumulative net income, are included in equity as a component of accumulated other comprehensive income (loss).

Comprehensive Income

Total comprehensive income represents net income, adjusted for changes in other comprehensive income (loss) for the applicable period.  The aggregate foreign currency exchange gains and losses reflected on our statements of comprehensive income are comprised primarily of foreign currency exchange gains and losses on our investment in Shurgard Europe and our notes payable denominated in Euros.

Net Income per Common Share

Net income is allocated to (i) noncontrolling interests based upon their share of the net income of the Subsidiaries, (ii) preferred shareholders, to the extent redemption cost exceeds the related original net issuance proceeds (an “EITF D-42 allocation”), and (iii) the remaining net income is allocated to each of our equity securities based upon the dividends declared or accumulated during the period, combined with participation rights in undistributed earnings. 

Basic and diluted net income per common share are each calculated based upon net income allocable to common shareholders presented on the face of our income statement, divided by (i) in the case of basic net income per common share, weighted average common shares, and (ii) in the case of diluted income per share, weighted average common shares adjusted for the impact, if dilutive, of stock options outstanding (Note 10).  The following table reconciles from basic to diluted common shares outstanding:



 

 

 

 

 

 

 

 

 



 

For the Years Ended December 31,



 

2017

 

2016

 

 

2015



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



Weighted average common shares and equivalents

 

 

 

 

 

 

 

 



outstanding:

 

 

 

 

 

 

 

 



Basic weighted average common

 

 

 

 

 

 

 

 



shares outstanding

 

173,613 

 

 

173,091 

 

 

172,699 



Net effect of dilutive stock options -

 

 

 

 

 

 

 

 



based on treasury stock method

 

538 

 

 

787 

 

 

811 



Diluted weighted average common

 

 

 

 

 

 

 

 



shares outstanding

 

174,151 

 

 

173,878 

 

 

173,510 



Summary Of Significant Accounting Policies (Tables)
Net Income Per Common Share



 

 

 

 

 

 

 

 

 



 

For the Years Ended December 31,



 

2017

 

2016

 

 

2015



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



Weighted average common shares and equivalents

 

 

 

 

 

 

 

 



outstanding:

 

 

 

 

 

 

 

 



Basic weighted average common

 

 

 

 

 

 

 

 



shares outstanding

 

173,613 

 

 

173,091 

 

 

172,699 



Net effect of dilutive stock options -

 

 

 

 

 

 

 

 



based on treasury stock method

 

538 

 

 

787 

 

 

811 



Diluted weighted average common

 

 

 

 

 

 

 

 



shares outstanding

 

174,151 

 

 

173,878 

 

 

173,510 



Real Estate Facilities (Tables)
Schedule Of Real Estate Activities



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



 

For the Years Ended December 31,



 

2017

 

 

2016

 

 

2015



 

(Amounts in thousands)



Operating facilities, at cost:

 

 

 

 

 

 

 

 



Beginning balance

$

13,963,229 

 

$

13,205,261 

 

$

12,863,235 



Capital expenditures to maintain real estate facilities

124,780 

 

 

86,047 

 

 

63,069 



Acquisitions

 

274,115 

 

 

406,154 

 

 

176,444 



Dispositions

 

(1,092)

 

 

 -

 

 

(19,970)



Assets damaged due to hurricanes

 

(8,226)

 

 

 -

 

 

 -



Developed or redeveloped facilities opened for operation

311,559 

 

 

268,905 

 

 

123,484 



Impact of foreign exchange rate changes

 

1,624 

 

 

(3,138)

 

 

(1,001)



Ending balance

 

14,665,989 

 

 

13,963,229 

 

 

13,205,261 



Accumulated depreciation:

 

 

 

 

 

 

 

 



Beginning balance

 

(5,270,963)

 

 

(4,866,738)

 

 

(4,482,520)



Depreciation expense

 

(433,466)

 

 

(406,046)

 

 

(393,605)



Dispositions

 

123 

 

 

 -

 

 

8,886 



Assets damaged due to hurricanes

4,940 

 

 

 -

 

 

 -



Impact of foreign exchange rate changes

 

(965)

 

 

1,821 

 

 

501 



Ending balance

 

(5,700,331)

 

 

(5,270,963)

 

 

(4,866,738)



Construction in process:

 

 

 

 

 

 

 

 



Beginning balance

 

230,310 

 

 

219,190 

 

 

104,573 



Current development

 

349,712 

 

 

288,154 

 

 

238,101 



Developed or redeveloped facilities opened for operation

(311,559)

 

 

(268,905)

 

 

(123,484)



Dispositions and transfers to other assets

 

(4,022)

 

 

(8,129)

 

 

 -



Ending balance

 

264,441 

 

 

230,310 

 

 

219,190 



Total real estate facilities at December 31, 2017

$

9,230,099 

 

$

8,922,576 

 

$

8,557,713 



Investments In Unconsolidated Real Estate Entities (Tables)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Investments in Unconsolidated Real Estate Entities at December 31,

 

Equity in Earnings of Unconsolidated Real Estate Entities for the Year Ended December 31,



 

2017

 

2016

 

2017

 

2016

 

2015



 

 

 

 

 

 

 

 

 

 



PSB

$

400,133 

 

$

402,765 

 

$

46,544 

 

$

31,707 

 

$

34,155 



Shurgard Europe

 

324,040 

 

 

280,019 

 

 

25,948 

 

 

22,324 

 

 

14,272 



Other Investments

 

 -

 

 

6,423 

 

 

3,163 

 

 

2,725 

 

 

2,510 



Total

$

724,173 

 

$

689,207 

 

$

75,655 

 

$

56,756 

 

$

50,937 





 

 

 

 

 

 

 

 



2017

 

2016

 

2015



(Amounts in thousands)

For the year ended December 31,

 

 

 

 

 

 

 

 

Revenues

$

402,179 

 

$

386,871 

 

$

373,135 

Costs of operations

 

(125,340)

 

 

(123,108)

 

 

(121,224)

Depreciation and amortization

 

(94,270)

 

 

(99,486)

 

 

(105,394)

General and administrative

 

(9,679)

 

 

(14,862)

 

 

(13,582)

Other items

 

(1,148)

 

 

(4,431)

 

 

(12,200)

Gain on real estate investment sales

 

7,574 

 

 

 -

 

 

28,235 

Net income

 

179,316 

 

 

144,984 

 

 

148,970 

Allocations to preferred shareholders and

 

 

 

 

 

 

 

 

restricted share unitholders

 

(64,612)

 

 

(65,157)

 

 

(62,184)

Net income allocated to common shareholders

 

 

 

 

 

 

 

 

and LP Unitholders

$

114,704 

 

$

79,827 

 

$

86,786 



 

 

 

 

 

 

 

 









 

 

 

 

 

 

 

 

As of December 31,

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

Total assets (primarily real estate)

$

2,100,159 

 

$

2,119,371 

 

$

2,186,658 

Debt

 

 -

 

 

 -

 

 

250,000 

Preferred stock called for redemption

 

130,000 

 

 

230,000 

 

 

 -

Other liabilities

 

80,223 

 

 

78,657 

 

 

76,059 

Equity:

 

 

 

 

 

 

 

 

Preferred stock

 

959,750 

 

 

879,750 

 

 

920,000 

Common equity and LP units

 

930,186 

 

 

930,964 

 

 

940,599 





 

2017

 

2016

 

2015



 

(Amounts in thousands)

For the year ended December 31,

 

 

 

 

 

 

 

 

 

Self-storage and ancillary revenues

 

$

265,088 

 

$

252,321 

 

$

236,990 

Self-storage and ancillary cost of operations

 

 

(98,510)

 

 

(97,099)

 

 

(93,575)

Depreciation and amortization

 

 

(63,282)

 

 

(62,829)

 

 

(66,665)

General and administrative

 

 

(12,465)

 

 

(13,199)

 

 

(12,619)

Interest expense on third party debt 

 

 

(20,759)

 

 

(20,617)

 

 

(16,695)

Trademark license fee payable to Public Storage

 

 

(2,647)

 

 

(2,531)

 

 

(2,376)

Income tax expense

 

 

(17,601)

 

 

(10,669)

 

 

(10,799)

Costs of acquiring facilities and other

 

 

178 

 

 

(1,667)

 

 

(7,359)

Foreign exchange gain (loss)

 

 

306 

 

 

(681)

 

 

(150)



 

 

 

 

 

 

 

 

 

Net income

 

$

50,308 

 

$

43,029 

 

$

26,752 

Average exchange rates of Euro to the U.S. Dollar

 

 

1.129 

 

 

1.107 

 

 

1.110 



 

 

 

 

 

 

 

 

 





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

 

2017

 

 

2016

 

 

2015



 

(Amounts in thousands)

As of December 31,

 

 

 

 

 

 

 

 

 

Total assets (primarily self-storage facilities)

 

$

1,416,477 

 

$

1,261,912 

 

$

1,476,632 

Total debt to third parties

 

 

726,617 

 

 

666,926 

 

 

662,336 

Other liabilities

 

 

143,638 

 

 

106,916 

 

 

110,522 

Equity

 

 

546,222 

 

 

488,070 

 

 

703,774 



 

 

 

 

 

 

 

 

 

Exchange rate of Euro to U.S. Dollar

 

 

1.198 

 

 

1.052 

 

 

1.091 



Notes Payable (Tables)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

Amounts at December 31, 2017

 

 



Coupon

Effective

 

 

 

 

Unamortized

 

 

Book

 

 

Fair 

 

 

Book Value at



Rate

Rate

 

 

Principal

 

Costs

 

 

Value

 

 

Value

 

 

December 31, 2016



 

 

 

($ amounts in thousands)

U.S. Dollar Denominated Unsecured Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes due September 2022

2.370%

2.483%

 

$

500,000 

 

$

(2,475)

 

$

497,525 

 

$

492,088 

 

$

 -

Notes due September 2027

3.094%

3.218%

 

 

500,000 

 

 

(5,132)

 

 

494,868 

 

 

493,946 

 

 

 -



 

 

 

 

1,000,000 

 

 

(7,607)

 

 

992,393 

 

 

986,034 

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Euro Denominated Unsecured Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes due April 2024

1.540%

1.540%

 

 

119,795 

 

 

 -

 

 

119,795 

 

 

125,367 

 

 

105,203 

Notes due November 2025 

2.175%

2.175%

 

 

289,921 

 

 

 -

 

 

289,921 

 

 

305,445 

 

 

254,607 



 

 

 

 

409,716 

 

 

 -

 

 

409,716 

 

 

430,812 

 

 

359,810 

Mortgage Debt, secured by 30 real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  facilities with a net book value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  of $118.3 million

4.054%

3.997%

 

 

29,213 

 

 

 -

 

 

29,213 

 

 

30,355 

 

 

30,939 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

$

1,438,929 

 

$

(7,607)

 

$

1,431,322 

 

$

1,447,201 

 

$

390,749 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 





 

 

 

 

 

 

 

 



Unsecured

 

Mortgage

 

 



Debt

 

Debt

 

Total



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

2018

$

 -

 

$

11,241 

 

$

11,241 

2019

 

 -

 

 

1,505 

 

 

1,505 

2020

 

 -

 

 

1,585 

 

 

1,585 

2021

 

 -

 

 

1,503 

 

 

1,503 

2022

 

500,000 

 

 

2,071 

 

 

502,071 

Thereafter

 

909,716 

 

 

11,308 

 

 

921,024 



$

1,409,716 

 

$

29,213 

 

$

1,438,929 

Weighted average effective rate

 

2.6% 

 

 

4.0% 

 

 

2.6% 



Shareholders' Equity (Tables)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

At December 31, 2017

 

At December 31, 2016



Series

 

Earliest Redemption Date

 

Dividend Rate

 

Shares Outstanding

 

Liquidation Preference

 

Shares Outstanding

 

Liquidation Preference



 

 

 

 

 

 

(Dollar amounts in thousands)



Series S

 

1/12/2017

 

5.900% 

 

 -

 

$

 -

 

18,400 

 

$

460,000 



Series T

 

3/13/2017

 

5.750% 

 

 -

 

 

 -

 

18,500 

 

 

462,500 



Series U

 

6/15/2017

 

5.625% 

 

11,500 

 

 

287,500 

 

11,500 

 

 

287,500 



Series V

 

9/20/2017

 

5.375% 

 

19,800 

 

 

495,000 

 

19,800 

 

 

495,000 



Series W

 

1/16/2018

 

5.200% 

 

20,000 

 

 

500,000 

 

20,000 

 

 

500,000 



Series X

 

3/13/2018

 

5.200% 

 

9,000 

 

 

225,000 

 

9,000 

 

 

225,000 



Series Y

 

3/17/2019

 

6.375% 

 

11,400 

 

 

285,000 

 

11,400 

 

 

285,000 



Series Z

 

6/4/2019

 

6.000% 

 

11,500 

 

 

287,500 

 

11,500 

 

 

287,500 



Series A

 

12/2/2019

 

5.875% 

 

7,600 

 

 

190,000 

 

7,600 

 

 

190,000 



Series B

 

1/20/2021

 

5.400% 

 

12,000 

 

 

300,000 

 

12,000 

 

 

300,000 



Series C

 

5/17/2021

 

5.125% 

 

8,000 

 

 

200,000 

 

8,000 

 

 

200,000 



Series D

 

7/20/2021

 

4.950% 

 

13,000 

 

 

325,000 

 

13,000 

 

 

325,000 



Series E

 

10/14/2021

 

4.900% 

 

14,000 

 

 

350,000 

 

14,000 

 

 

350,000 



Series F

 

6/2/2022

 

5.150% 

 

11,200 

 

 

280,000 

 

 -

 

 

 -



Series G

 

8/9/2022

 

5.050% 

 

12,000 

 

 

300,000 

 

 -

 

 

 -



Total Preferred Shares

 

 

 

161,000 

 

$

4,025,000 

 

174,700 

 

$

4,367,500 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

2017

 

2016

 

2015



 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

Employee stock-based compensation and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

exercise of stock options (Note 10)

 

 

564,583 

 

$

42,500 

 

 

367,546 

 

$

25,541 

 

 

475,687 

 

$

29,663 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

2017 (unaudited)

 



 

 

1st Quarter

 

 

 

2nd Quarter

 

 

 

3rd Quarter

 

 

 

4th Quarter

 

Ordinary Income

 

 

99.93 

%

 

 

99.92 

%

 

 

100.00 

%

 

 

99.46 

%

Long-Term Capital Gain

 

 

0.07 

%

 

 

0.08 

%

 

 

0.00 

%

 

 

0.54 

%

Total

 

 

100.00 

%

 

 

100.00 

%

 

 

100.00 

%

 

 

100.00 

%



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Share-Based Compensation (Tables)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

2017

 

2016

 

2015



 

 

 

 

 

Weighted

 

 

 

 

 

Weighted

 

 

 

 

 

Weighted



 

 

 

 

 

Average

 

 

 

 

 

Average

 

 

 

 

 

Average



 

 

Number

 

 

Exercise

 

 

Number

 

 

Exercise

 

 

Number

 

 

Exercise



 

 

of

 

 

Price

 

 

of

 

 

Price

 

 

of

 

 

Price



 

 

Options

 

 

per Share

 

 

Options

 

 

per Share

 

 

Options

 

 

per Share

Options outstanding January 1,

 

 

1,995,440 

 

$

150.83 

 

 

1,940,279 

 

$

130.08 

 

 

2,085,544 

 

$

111.96 

Granted

 

 

1,096,000 

 

 

223.58 

 

 

310,000 

 

 

239.11 

 

 

335,000 

 

 

200.70 

Exercised

 

 

(482,523)

 

 

88.07 

 

 

(254,839)

 

 

100.23 

 

 

(365,265)

 

 

80.99 

Cancelled

 

 

(200,000)

 

 

203.64 

 

 

 -

 

 

 -

 

 

(115,000)

 

 

163.15 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options outstanding December 31,

 

 

2,408,917 

 

$

192.12 

 

 

1,995,440 

 

$

150.83 

 

 

1,940,279 

 

$

130.08 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercisable at December 31,

 

 

848,250 

 

$

143.55 

 

 

1,105,433 

 

$

108.84 

 

 

1,150,272 

 

$

94.18 





 

 

 

 

 

 

 

 

 



 

2017

 

2016

 

2015



 

 

 

 

 

 

 

 

 

Stock option expense for the year (in 000's)

 

$

8,707 

 

$

5,180 

 

$

3,871 



 

 

 

 

 

 

 

 

 

Aggregate exercise date intrinsic value of options exercised during the year (in 000's)

$

61,334 

 

$

33,228 

 

$

46,719 



 

 

 

 

 

 

 

 

 

Average assumptions used in valuing options with the Black-Scholes method:

 

 

 

 

 

 

 

 

 

Expected life of options in years, based upon historical experience

 

 

 

 

 

 

Risk-free interest rate

 

 

1.9% 

 

 

1.2% 

 

 

1.6% 

Expected volatility, based upon historical volatility

 

 

17.9% 

 

 

17.9% 

 

 

15.1% 

Expected dividend yield

 

 

3.6% 

 

 

2.9% 

 

 

2.9% 



 

 

 

 

 

 

 

 

 

Average estimated value of options granted during the year

 

$

23.49 

 

$

26.18 

 

$

18.39 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

2017

 

2016

 

2015



 

 

Number of

 

 

Grant Date

 

 

Number of

 

 

Grant Date

 

 

Number of

 

 

Grant Date



 

 

Restricted

 

 

Aggregate

 

 

Restricted

 

 

Aggregate

 

 

Restricted

 

 

Aggregate



 

 

Share Units

 

 

Fair Value

 

 

Share Units

 

 

Fair Value

 

 

Share Units

 

 

Fair Value

Restricted share units outstanding January 1,

 

 

696,641 

 

$

136,905 

 

 

737,388 

 

$

129,284 

 

 

751,048 

 

$

110,874 

Granted

 

 

340,957 

 

 

73,953 

 

 

171,144 

 

 

40,263 

 

 

252,376 

 

 

55,307 

Vested

 

 

(144,473)

 

 

(25,305)

 

 

(180,050)

 

 

(26,689)

 

 

(187,342)

 

 

(24,752)

Forfeited

 

 

(93,996)

 

 

(19,409)

 

 

(31,841)

 

 

(5,953)

 

 

(78,694)

 

 

(12,145)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted share units outstanding December 31,

 

799,129 

 

$

166,144 

 

 

696,641 

 

$

136,905 

 

 

737,388 

 

$

129,284 





 

 

 

 

 

 

 

 

 



 

2017

 

2016

 

2015

Amounts for the year (in 000's, except number of shares):

 

 

 

 

 

 

 

 

 

Fair value of vested shares on vesting date

 

$

31,962 

 

$

41,400 

 

$

38,182 

Cash paid for taxes upon vesting in lieu of issuing common shares

 

$

14,092 

 

$

15,357 

 

$

15,678 

Common shares issued upon vesting

 

 

82,060 

 

 

112,707 

 

 

110,422 

Restricted share unit expense (a)

 

$

28,841 

 

$

32,303 

 

$

28,699 



 

 

 

 

 

 

 

 

 



(a)Amounts for 2017, 2016 and 2015 include approximately $0.7 million, $1.4 million and $1.1 million, respectively, in employer taxes incurred upon vesting.    

Segment Information (Tables)
Summary Of Segment Information



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Self-Storage Operations

 

Ancillary Operations

 

Investment in PSB

 

Investment in Shurgard Europe

 

Other Items Not Allocated to Segments

 

Total



(Amounts in thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

$

2,512,433 

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

2,512,433 

Ancillary operations

 

 -

 

 

156,095 

 

 

 -

 

 

 -

 

 

 -

 

 

156,095 



 

2,512,433 

 

 

156,095 

 

 

 -

 

 

 -

 

 

 -

 

 

2,668,528 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

657,633 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

657,633 

Ancillary operations

 

 -

 

 

50,345 

 

 

 -

 

 

 -

 

 

 -

 

 

50,345 



 

657,633 

 

 

50,345 

 

 

 -

 

 

 -

 

 

 -

 

 

707,978 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

1,854,800 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

1,854,800 

Ancillary operations

 

 -

 

 

105,750 

 

 

 -

 

 

 -

 

 

 -

 

 

105,750 

   

 

1,854,800 

 

 

105,750 

 

 

 -

 

 

 -

 

 

 -

 

 

1,960,550 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other components of net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

(454,526)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(454,526)

General and administrative

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(82,882)

 

 

(82,882)

Interest and other income

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

18,771 

 

 

18,771 

Interest expense

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(12,690)

 

 

(12,690)

Equity in earnings of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   unconsolidated real estate entities

 -

 

 

 -

 

 

46,544 

 

 

25,948 

 

 

3,163 

 

 

75,655 

Foreign currency exchange loss

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(50,045)

 

 

(50,045)

Casualty loss

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(7,789)

 

 

(7,789)

Gain on real estate investment sales

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

1,421 

 

 

1,421 

Net income (loss)

$

1,400,274 

 

$

105,750 

 

$

46,544 

 

$

25,948 

 

$

(130,051)

 

$

1,448,465 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Self-Storage Operations

 

Ancillary Operations

 

Investment in PSB

 

Investment in Shurgard Europe

 

Other Items Not Allocated to Segments

 

Total



(Amounts in thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

$

2,405,828 

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

2,405,828 

Ancillary operations

 

 -

 

 

154,721 

 

 

 -

 

 

 -

 

 

 -

 

 

154,721 



 

2,405,828 

 

 

154,721 

 

 

 -

 

 

 -

 

 

 -

 

 

2,560,549 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

617,905 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

617,905 

Ancillary operations

 

 -

 

 

51,178 

 

 

 -

 

 

 -

 

 

 -

 

 

51,178 



 

617,905 

 

 

51,178 

 

 

 -

 

 

 -

 

 

 -

 

 

669,083 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

1,787,923 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

1,787,923 

Ancillary operations

 

 -

 

 

103,543 

 

 

 -

 

 

 -

 

 

 -

 

 

103,543 

   

 

1,787,923 

 

 

103,543 

 

 

 -

 

 

 -

 

 

 -

 

 

1,891,466 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other components of net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

(433,314)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(433,314)

General and administrative

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(83,656)

 

 

(83,656)

Interest and other income

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

15,138 

 

 

15,138 

Interest expense

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(4,210)

 

 

(4,210)

Equity in earnings of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   unconsolidated real estate entities

 -

 

 

 -

 

 

31,707 

 

 

22,324 

 

 

2,725 

 

 

56,756 

Foreign currency exchange gain

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

17,570 

 

 

17,570 

Gain on real estate investment sales

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

689 

 

 

689 

Net income (loss)

$

1,354,609 

 

$

103,543 

 

$

31,707 

 

$

22,324 

 

$

(51,744)

 

$

1,460,439 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Self-Storage Operations

 

Ancillary Operations

 

Investment in PSB

 

Investment in Shurgard Europe

 

Other Items Not Allocated to Segments

 

Total



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



(Amounts in thousands)

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

$

2,235,525 

 

$

 -

 

$

 -

 

$

 -

 

$

 -

 

$

2,235,525 

Ancillary operations

 

 -

 

 

146,171 

 

 

 -

 

 

 -

 

 

 -

 

 

146,171 



 

2,235,525 

 

 

146,171 

 

 

 -

 

 

 -

 

 

 -

 

 

2,381,696 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

586,696 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

586,696 

Ancillary operations

 

 -

 

 

48,806 

 

 

 -

 

 

 -

 

 

 -

 

 

48,806 



 

586,696 

 

 

48,806 

 

 

 -

 

 

 -

 

 

 -

 

 

635,502 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Self-storage operations

 

1,648,829 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

1,648,829 

Ancillary operations

 

 -

 

 

97,365 

 

 

 -

 

 

 -

 

 

 -

 

 

97,365 

   

 

1,648,829 

 

 

97,365 

 

 

 -

 

 

 -

 

 

 -

 

 

1,746,194 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other components of net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

(426,008)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(426,008)

General and administrative

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(88,177)

 

 

(88,177)

Interest and other income

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

16,544 

 

 

16,544 

Interest expense

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(610)

 

 

(610)

Equity in earnings of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   unconsolidated real estate entities

 -

 

 

 -

 

 

34,155 

 

 

14,272 

 

 

2,510 

 

 

50,937 

Foreign currency exchange gain

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

306 

 

 

306 

Gain on real estate investment sales

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

18,503 

 

 

18,503 

Net income (loss)

$

1,222,821 

 

$

97,365 

 

$

34,155 

 

$

14,272 

 

$

(50,924)

 

$

1,317,689 



Supplementary Quarterly Financial Data (Tables)
Supplementary Quarterly Financial Data



 

 

 

 

 

 

 

 

 

 

 

 



 

 

Three Months Ended



 

March 31,

 

June 30,

 

September 30,

 

December 31,



 

2017

 

2017

 

2017

 

2017



 

 

(Amounts in thousands, except per share data)



 

 

 

 

 

 

 

 

 

 

 

 

Self-storage and ancillary revenues

 

$

645,547 

 

$

664,312 

 

$

686,361 

 

$

672,308 



 

 

 

 

 

 

 

 

 

 

 

 

Self-storage and ancillary cost of operations

 

$

182,902 

 

$

182,578 

 

$

190,619 

 

$

151,879 



 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

110,929 

 

$

110,177 

 

$

113,320 

 

$

120,100 



 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

344,021 

 

$

355,207 

 

$

358,274 

 

$

390,963 



 

 

 

 

 

 

 

 

 

 

 

 

Per Common Share

 

 

 

 

 

 

 

 

 

 

 

 

     Net income - Basic

 

$

1.62 

 

$

1.59 

 

$

1.61 

 

$

1.92 



 

 

 

 

 

 

 

 

 

 

 

 

     Net income - Diluted

 

$

1.62 

 

$

1.59 

 

$

1.61 

 

$

1.92 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

Three Months Ended



 

March 31,

 

June 30,

 

September 30,

 

December 31,



 

2016

 

2016

 

2016

 

2016



 

 

(Amounts in thousands, except per share data)



 

 

 

 

 

 

 

 

 

 

 

 

Self-storage and ancillary revenues

 

$

611,786 

 

$

634,188 

 

$

663,148 

 

$

651,427 



 

 

 

 

 

 

 

 

 

 

 

 

Self-storage and ancillary cost of operations

 

$

173,286 

 

$

172,004 

 

$

178,627 

 

$

145,166 



 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

105,128 

 

$

107,013 

 

$

109,432 

 

$

111,741 



 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

317,349 

 

$

358,359 

 

$

369,050 

 

$

415,681 



 

 

 

 

 

 

 

 

 

 

 

 

Per Common Share

 

 

 

 

 

 

 

 

 

 

 

 

     Net income - Basic

 

$

1.40 

 

$

1.62 

 

$

1.78 

 

$

2.04 



 

 

 

 

 

 

 

 

 

 

 

 

     Net income - Diluted

 

$

1.39 

 

$

1.61 

 

$

1.78 

 

$

2.03 



 

 

 

 

 

 

 

 

 

 

 

 



Description Of The Business (Narrative) (Details)
12 Months Ended
Dec. 31, 2017
sqft
state
Dec. 31, 2016
Public Storage [Member]
 
 
Nature Of Business [Line Items]
 
 
PSA self-storage facilities
2,386 
 
Net rentable square feet
159,000,000 
 
Number of states with facilities
38 
 
London [Member]
 
 
Nature Of Business [Line Items]
 
 
Owned Self Storage Facilities
 
Western Europe [Member]
 
 
Nature Of Business [Line Items]
 
 
Direct interest in self-storage facilities, number of countries
 
Shurgard Europe [Member]
 
 
Nature Of Business [Line Items]
 
 
Net rentable square feet
12,000,000 
 
Ownership interest, percentage
49.00% 
 
Number of facilities owned by Shurgard Europe
221 
 
PSB [Member]
 
 
Nature Of Business [Line Items]
 
 
Net rentable square feet
29,000,000 
 
Number of states with facilities
 
Ownership interest, percentage
42.00% 
42.00% 
Summary Of Significant Accounting Policies (Basis of Presentation and Consolidation And Equity Method Of Accounting) (Narrative) (Details)
Dec. 31, 2017
item
London [Member]
 
Summary Of Significant Accounting Policies [Line Items]
 
Owned self-storage facilities
U.S. [Member]
 
Summary Of Significant Accounting Policies [Line Items]
 
Owned self-storage facilities
2,386 
Commercial facilities in U.S.
Summary Of Significant Accounting Policies (Income Taxes, Real Estate Facilities and Cash Equivalents, Restricted Cash, Marketables Securities and Other Finanical Instruments) (Narrative) (Details) (USD $)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Percentage of real estate investment trust taxable income distributed for exemption of federal income tax
100.00% 
 
 
 
Income tax expense
$ 0 
 
 
 
Unrecognized tax benefits
 
 
 
Cash equivalents and restricted cash
456,053,000 
212,573,000 
115,555,000 
215,012,000 
Cash and equivalents
433,376,000 
183,688,000 
104,300,000 
187,700,000 
Restricted cash included in other assets
$ 22,700,000 
$ 28,900,000 
$ 11,300,000 
$ 27,300,000 
Maximum [Member]
 
 
 
 
Estimated useful lives of buildings and improvements
5 years 
 
 
 
Minimum [Member]
 
 
 
 
Estimated useful lives of buildings and improvements
25 years 
 
 
 
Summary Of Significant Accounting Policies (Goodwill And Other Intangible Assets) (Narrative) (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Summary Of Significant Accounting Policies [Abstract]
 
 
 
Goodwill balance
$ 174.6 
$ 174.6 
 
Shurgard trade name, book value
18.8 
18.8 
 
Tenant intangibles net book value
21.5 
19.3 
 
Accumulated amortization, tenant intangibles
31.0 
54.0 
 
Amortization expense, tenant intangibles
15.0 
21.7 
26.1 
Estimated future amortization expense, 2018
12.5 
 
 
Estimated future amortization expense, 2019
3.5 
 
 
Estimated future amortization expense, thereafter
5.5 
 
 
Increase in tenant intangibles
17.2 
23.0 
8.9 
Impairments
$ 0 
 
 
Summary Of Significant Accounting Policies (Evaluation Of Asset Impairment And Foreign Currency Exchange Translation) (Narrative) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Trading Activity, Gains and Losses, Net [Line Items]
 
 
 
Loss from Catastrophes
$ 7,789 
 
 
Foreign Currency Average Exchange Rate [Member]
 
 
 
Trading Activity, Gains and Losses, Net [Line Items]
 
 
 
Exchange rates USD to Euro
1.129 
1.107 
1.110 
Foreign Currency Actual [Member]
 
 
 
Trading Activity, Gains and Losses, Net [Line Items]
 
 
 
Exchange rates USD to Euro
1.198 
1.052 
 
Physical Damage To Facilities [Member]
 
 
 
Trading Activity, Gains and Losses, Net [Line Items]
 
 
 
Loss from Catastrophes
3,300 
 
 
Repairs, Cleanup, And Disposal [Member]
 
 
 
Trading Activity, Gains and Losses, Net [Line Items]
 
 
 
Loss from Catastrophes
$ 4,500 
 
 
Summary Of Significant Accounting Policies (Net Income Per Common Share) (Details)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Summary Of Significant Accounting Policies [Abstract]
 
 
 
Basic weighted average common shares outstanding
173,613 
173,091 
172,699 
Net effect of dilutive stock options - based on treasury stock method
538 
787 
811 
Diluted weighted average common shares outstanding
174,151 
173,878 
173,510 
Real Estate Facilities (Narrative) (Details) (USD $)
12 Months Ended 0 Months Ended 12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2016
Construction In Process [Member]
Dec. 31, 2017
Land Held For Development And Other Real Estate Investments [Member]
Dec. 31, 2016
Land Held For Development And Other Real Estate Investments [Member]
Dec. 31, 2015
Disposal Of Commercial Facility [Member]
item
Dec. 31, 2015
Disposal Of Two Facilities [Member]
item
Dec. 31, 2017
Acquisition Of Self-Storage Facilities From Third Parties [Member]
item
sqft
Dec. 31, 2016
Acquisition Of Self-Storage Facilities From Third Parties [Member]
item
sqft
Dec. 31, 2015
Acquisition Of Self-Storage Facilities From Third Parties [Member]
sqft
item
Dec. 31, 2017
Acquisition Of Self-Storage Facilities Other Investments [Member]
item
sqft
Dec. 31, 2017
Acquisition Of Self-Storage Facilities Other Investments [Member]
Dec. 31, 2017
Newly Developed and Expansion Projects [Member]
Construction In Process [Member]
sqft
Dec. 31, 2017
Newly Developed and Expansion Projects [Member]
Completed Developed and Expansion Project [Member]
sqft
Dec. 31, 2016
Newly Developed and Expansion Projects [Member]
Completed Developed and Expansion Project [Member]
sqft
Dec. 31, 2015
Newly Developed and Expansion Projects [Member]
Completed Developed and Expansion Project [Member]
sqft
Schedule Of Real Estate Facilities [Line Items]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of operating self-storage facilities
 
 
 
 
 
 
 
 
 
22 
55 
17 
12 
 
 
 
 
 
Net rentable square feet
 
 
 
 
 
 
 
 
 
1,365,000 
4,121,000 
1,285,000 
749,000 
 
4,600,000 
 
2,275,000 
1,312,000 
Acquisition cost of real estate facilities
 
 
 
 
 
 
 
 
 
$ 149,800,000 
$ 429,100,000 
$ 185,400,000 
$ 141,800,000 
 
 
 
 
 
Mortgage debt assumed
 
 
 
 
 
 
 
 
 
 
12,900,000 
8,300,000 
 
 
 
 
 
 
Ownership interest, percentage
 
 
 
 
 
 
 
 
 
 
 
 
 
74.25% 
 
 
 
 
Book Value of acquired storage facility
 
 
 
 
 
 
 
 
 
 
 
 
6,300,000 
 
 
 
 
 
Aggregate cost, intangibles
 
 
 
 
 
 
 
 
 
8,200,000 
23,000,000 
8,900,000 
9,000,000 
 
 
 
 
 
Aggregate cost, other assets
 
 
 
 
 
 
 
 
 
 
 
 
300,000 
 
 
 
 
 
Construction costs moved to other assets
 
 
 
 
8,100,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash to acquire self-storage facilities
285,279,000 
416,178,000 
177,076,000 
 
 
 
 
 
 
 
416,200,000 
177,100,000 
135,500,000 
 
 
 
 
 
Addtional net rentable square feet
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2.7 
 
 
Aggregate costs to develop new self-storage facilities and expand existing self-storage facilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
613,800,000 
311,600,000 
268,900,000 
123,500,000 
Number of facilities disposed
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash proceeds from sale of real estate facilities
 
 
29,700,000 
14,700,000 
 
6,400,000 
300,000 
 
 
 
 
 
 
 
 
 
 
 
Gain on real estate investment sales
1,421,000 
689,000 
18,503,000 
 
 
1,400,000 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate facilities for federal tax purposes
$ 9,800,000,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Facilities (Schedule Of Real Estate Activities) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Real Estate Facilities [Abstract]
 
 
 
Beginning balance (Operating facilities, at cost)
$ 13,963,229 
$ 13,205,261 
$ 12,863,235 
Capital expenditures to maintain real estate facilities
124,780 
86,047 
63,069 
Acquisitions
274,115 
406,154 
176,444 
Dispositions
(1,092)
 
(19,970)
Assets damaged due to hurricanes
(8,226)
 
 
Developed or redeveloped facilities opened for operation
311,559 
268,905 
123,484 
Impact of foreign exchange rate changes
1,624 
(3,138)
(1,001)
Ending balance (Operating facilities, at cost)
14,665,989 
13,963,229 
13,205,261 
Beginning balance, (Accumulated depreciation)
(5,270,963)
(4,866,738)
(4,482,520)
Depreciation expense
(433,466)
(406,046)
(393,605)
Dispositions
123 
 
8,886 
Assets damaged due to hurricanes
4,940 
 
 
Impact of foreign exchange rate changes
(965)
1,821 
501 
Ending balance, (Accumulated depreciation)
(5,700,331)
(5,270,963)
(4,866,738)
Beginning Balance (Construction in process)
230,310 
219,190 
104,573 
Current development
349,712 
288,154 
238,101 
Developed or redeveloped facilities opened for operation
(311,559)
(268,905)
(123,484)
Dispositions and transfers to other assets
(4,022)
(8,129)
 
Ending Balance (Construction in process)
264,441 
230,310 
219,190 
Total real estate facilities
$ 9,230,099 
$ 8,922,576 
$ 8,557,713 
Investments In Unconsolidated Real Estate Entities (Investments) (Narrative) (Details) (USD $)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Investments In Unconsolidated Real Estate Entities [Abstract]
 
 
 
Cash distributions from Unconsolidated Real Estate Entities
$ 53,700,000 
$ 151,800,000 
$ 35,700,000 
Distributions in excess of retained earnings from unconsolidated real estate entities
 
67,420,000 
 
Amount of investment exceeding pro rata share of underlying equity
67,300,000 
69,900,000 
 
Equity earnings, amortization amount
$ 1,300,000 
$ 1,800,000 
$ 2,400,000 
Investments In Unconsolidated Real Estate Entities (Investment in PSB) (Narrative) (Details) (USD $)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Gain on real estate investment sales
$ 1,421,000 
$ 689,000 
$ 18,503,000 
PSB [Member]
 
 
 
Ownership interest, percentage
42.00% 
42.00% 
 
Common stock owned of PSB
7,158,354 
 
 
Limited partnership units in PSB
7,305,355 
 
 
Closing price per share PSB stock
$ 125.09 
 
 
Market value of PSB stock and LP units
$ 1,800,000,000 
 
 
Investments In Unconsolidated Real Estate Entities (Investment In Shurgard Europe) (Narrative) (Details) (USD $)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Schedule of Equity Method Investments [Line Items]
 
 
 
Adjust for aggregate foreign currency exchange gain in equity in earnings of unconsolidated real estate entities
 
$ (941,000)
 
Joint Venture Partner [Member]
 
 
 
Schedule of Equity Method Investments [Line Items]
 
 
 
Interest in Shurgard Europe
51.00% 
 
 
Shurgard Europe [Member]
 
 
 
Schedule of Equity Method Investments [Line Items]
 
 
 
Interest in Shurgard Europe
49.00% 
 
 
Increase (decrease) in Shurgard Europe investment from foreign currency exchange rates
19,400,000 
(24,100,000)
(19,600,000)
Shurgard Europe [Member] |
Accumulated Comprehensive Income [Member]
 
 
 
Schedule of Equity Method Investments [Line Items]
 
 
 
Adjust for aggregate foreign currency exchange gain in equity in earnings of unconsolidated real estate entities
 
$ 941,000 
 
Investments In Unconsolidated Real Estate Entities (Other Investments) (Narrative) (Details) (USD $)
12 Months Ended 0 Months Ended 12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2017
Other Investments [Member]
item
Dec. 31, 2016
Other Investments [Member]
item
Dec. 31, 2017
Other Investments [Member]
Ownership interest, percentage
 
 
 
 
 
74.25% 
Cash to acquire self-storage facilities
$ 285,279,000 
$ 416,178,000 
$ 177,076,000 
$ 135,500,000 
 
 
Number of facilities owned
 
 
 
12 
 
 
Number of Facilites sold
 
 
 
 
 
Gain on real estate investment sales
$ 1,421,000 
$ 689,000 
$ 18,503,000 
 
$ 689,000 
 
Investments In Unconsolidated Real Estate Entities (Schedule Of Investments In Real Estate Entities And Equity In Earnings Of Real Estate) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Schedule of Equity Method Investments [Line Items]
 
 
 
Investments in Unconsolidated Real Estate Entities
$ 724,173 
$ 689,207 
 
Equity in Earnings of Unconsolidated Real Estate Entities
75,655 
56,756 
50,937 
Other Investments [Member]
 
 
 
Schedule of Equity Method Investments [Line Items]
 
 
 
Investments in Unconsolidated Real Estate Entities
 
6,423 
 
Equity in Earnings of Unconsolidated Real Estate Entities
3,163 
2,725 
2,510 
PSB [Member]
 
 
 
Schedule of Equity Method Investments [Line Items]
 
 
 
Investments in Unconsolidated Real Estate Entities
400,133 
402,765 
 
Equity in Earnings of Unconsolidated Real Estate Entities
46,544 
31,707 
34,155 
Shurgard Europe [Member]
 
 
 
Schedule of Equity Method Investments [Line Items]
 
 
 
Investments in Unconsolidated Real Estate Entities
324,040 
280,019 
 
Equity in Earnings of Unconsolidated Real Estate Entities
$ 25,948 
$ 22,324 
$ 14,272 
Investments In Unconsolidated Real Estate Entities (Schedule Of Selected Financial Information) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Schedule of Equity Method Investments [Line Items]
 
 
 
Income tax expense
$ 0 
 
 
PSB [Member]
 
 
 
Schedule of Equity Method Investments [Line Items]
 
 
 
Self-storage and ancillary revenues
402,179 
386,871 
373,135 
Self-storage and ancillary cost of operations
(125,340)
(123,108)
(121,224)
Depreciation and amortization
(94,270)
(99,486)
(105,394)
General and administrative
(9,679)
(14,862)
(13,582)
Other items
(1,148)
(4,431)
(12,200)
Gain on real estate investment sales
7,574 
 
28,235 
Net income
179,316 
144,984 
148,970 
Allocations to preferred shareholders and restricted share unitholders
(64,612)
(65,157)
(62,184)
Net income allocated to common shareholders and LP Unitholders
114,704 
79,827 
86,786 
Total assets
2,100,159 
2,119,371 
2,186,658 
Debt
 
 
250,000 
Preferred stock called for redemption
130,000 
230,000 
 
Other liabilities
80,223 
78,657 
76,059 
Preferred stock
959,750 
879,750 
920,000 
Common equity and LP units
930,186 
930,964 
940,599 
Shurgard Europe [Member]
 
 
 
Schedule of Equity Method Investments [Line Items]
 
 
 
Self-storage and ancillary revenues
265,088 
252,321 
236,990 
Self-storage and ancillary cost of operations
(98,510)
(97,099)
(93,575)
Depreciation and amortization
(63,282)
(62,829)
(66,665)
General and administrative
(12,465)
(13,199)
(12,619)
Interest expense on third party debt
(20,759)
(20,617)
(16,695)
Trademark license fee payable to Public Storage
(2,647)
(2,531)
(2,376)
Income tax expense
(17,601)
(10,669)
(10,799)
Costs of acquiring facilities and other, net
178 
(1,667)
(7,359)
Foreign exchange gain (loss)
306 
(681)
(150)
Net income
50,308 
43,029 
26,752 
Average exchange rates of Euro to the U.S. Dollar
1.129 
1.107 
1.110 
Total assets
1,416,477 
1,261,912 
1,476,632 
Total debt to third parties
726,617 
666,926 
662,336 
Other liabilities
143,638 
106,916 
110,522 
Equity
$ 546,222 
$ 488,070 
$ 703,774 
Exchange rate of Euro to U.S. Dollar
1.198 
1.052 
1.091 
Credit Facility (Narrative) (Details) (Credit Facility [Member], USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2017
Maximum [Member]
Dec. 31, 2017
Minimum [Member]
Feb. 28, 2018
Subsequent Event [Member]
Schedule Of Debt [Line Items]
 
 
 
 
 
Credit Facility borrowing capacity
$ 500 
 
 
 
 
Expiration of Credit Facility
Mar. 31, 2020 
 
 
 
 
Interest rate spread (LIBOR)
 
 
1.45% 
0.85% 
 
Interest at period end spread (LIBOR)
0.85% 
 
 
 
 
Quarterly facility fee
 
 
0.08% 
0.25% 
 
Facility fee percentage at end of quarter
0.08% 
 
 
 
 
Borrowings on Credit Facility
 
 
 
Reduction in borrowing capacity to amount of letters of credit
$ 16.1 
$ 15.2 
 
 
 
Notes Payable (Notes Payable) (Narrative) (Details)
12 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2016
Mortgage Notes [Member]
USD ($)
Dec. 31, 2015
Mortgage Notes [Member]
USD ($)
Dec. 31, 2017
Mortgage Notes [Member]
Dec. 31, 2017
Mortgage Notes [Member]
Maximum [Member]
Dec. 31, 2017
Mortgage Notes [Member]
Minimum [Member]
Dec. 31, 2017
Unsecured Debt [Member]
USD ($)
Dec. 31, 2016
Unsecured Debt [Member]
USD ($)
Dec. 31, 2015
Unsecured Debt [Member]
USD ($)
Sep. 18, 2017
Unsecured Debt [Member]
The U.S. Dollar Notes [Member]
item
Dec. 31, 2017
Unsecured Debt [Member]
The U.S. Dollar Notes [Member]
USD ($)
Sep. 18, 2017
Unsecured Debt [Member]
The U.S. Dollar Notes [Member]
USD ($)
Dec. 31, 2017
Unsecured Debt [Member]
The U.S. Dollar Notes [Member]
Maximum [Member]
Dec. 31, 2017
Unsecured Debt [Member]
The U.S. Dollar Notes [Member]
Minimum [Member]
Dec. 31, 2017
Unsecured Debt [Member]
Notes Due April 2024 [Member]
USD ($)
Apr. 12, 2016
Unsecured Debt [Member]
Notes Due April 2024 [Member]
EUR (€)
Dec. 31, 2017
Unsecured Debt [Member]
Notes Due November 2025 [Member]
USD ($)
Dec. 31, 2017
Unsecured Debt [Member]
Notes Due November 2025 [Member]
EUR (€)
Issuance date
 
 
 
 
 
 
 
 
 
 
 
 
Sep. 18, 2017 
 
 
 
Apr. 12, 2016 
 
Nov. 03, 2015 
 
Number of Tranches
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Debt issuance amount
 
$ 390,749,000 
 
 
 
 
 
 
 
 
 
 
 
$ 500,000,000 
 
 
 
€ 100,000,000 
 
€ 242,000,000 
interest rate
 
 
 
6.20% 
 
4.20% 
7.10% 
2.90% 
 
 
 
 
 
 
 
 
 
 
 
 
Debt to Total Assets ratio
 
 
 
 
 
 
 
 
 
 
 
 
4.40% 
 
65.00% 
 
 
 
 
 
Adjusted EBTIDA to interest Expense ratio
 
 
 
 
 
 
 
 
 
 
 
 
157.90% 
 
 
1.50% 
 
 
 
 
Incurred costs
 
 
 
 
 
 
 
 
 
 
 
 
7,900,000 
 
 
 
 
 
 
 
Mortgage debt assumed
 
 
 
12,900,000 
8,300,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Proceeds on date of Issuance of Unsecured Debt
992,077,000 
113,620,000 
264,255,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
113,600,000 
 
264,300,000 
 
Foreign currency exchange (loss) gain
(50,045,000)
17,570,000 
306,000 
 
 
 
 
 
(50,000,000)
17,600,000 
306,000 
 
 
 
 
 
 
 
 
 
Cash paid for interest expense
16,800,000 
9,400,000 
3,300,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Maturity date
 
 
 
 
 
 
Sep. 01, 2028 
Nov. 01, 2018 
 
 
 
 
 
 
 
 
 
 
 
 
Interest capitalized as real estate
$ 4,400,000 
$ 5,100,000 
$ 2,700,000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes Payable (Notes Payable) (Details) (USD $)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2017
U.S. Dollar Denominated Unsecured Debt [Member]
Dec. 31, 2017
U.S. Dollar Denominated Unsecured Debt [Member]
Notes Due September 2022 [Member]
Dec. 31, 2017
U.S. Dollar Denominated Unsecured Debt [Member]
Notes due, September 2027 [Member]
Dec. 31, 2017
Euro Denominated Unsecured Debt [Member]
Dec. 31, 2016
Euro Denominated Unsecured Debt [Member]
Dec. 31, 2017
Euro Denominated Unsecured Debt [Member]
Notes Due April 2024 [Member]
Dec. 31, 2016
Euro Denominated Unsecured Debt [Member]
Notes Due April 2024 [Member]
Dec. 31, 2017
Euro Denominated Unsecured Debt [Member]
Notes Due November 2025 [Member]
Dec. 31, 2016
Euro Denominated Unsecured Debt [Member]
Notes Due November 2025 [Member]
Dec. 31, 2017
Mortgage Debt [Member]
Dec. 31, 2016
Mortgage Debt [Member]
Dec. 31, 2017
Mortgage Debt [Member]
Secured By Real Estate Facilities [Member]
item
Coupon Rate
 
 
 
2.37% 
3.094% 
 
 
1.54% 
 
2.175% 
 
4.054% 
 
 
Effective Rate
 
 
 
2.483% 
3.218% 
 
 
1.54% 
 
2.175% 
 
3.997% 
 
 
Principle
$ 1,438,929,000 
 
$ 1,000,000,000 
$ 500,000,000 
$ 500,000,000 
$ 409,716,000 
 
$ 119,795,000 
 
$ 289,921,000 
 
$ 29,213,000 
 
 
Unamortized Costs
(7,607,000)
 
(7,607,000)
(2,475,000)
(5,132,000)
 
 
 
 
 
 
 
 
 
Book Value
1,431,322,000 
390,749,000 
992,393,000 
497,525,000 
494,868,000 
409,716,000 
359,810,000 
119,795,000 
105,203,000 
289,921,000 
254,607,000 
29,213,000 
30,939,000 
 
Fair Value
1,447,201,000 
 
986,034,000 
492,088,000 
493,946,000 
430,812,000 
 
125,367,000 
 
305,445,000 
 
30,355,000 
 
 
Debt issuance amount
 
390,749,000 
 
 
 
 
 
 
 
 
 
 
 
 
Net book value of real estate facilities securing notes payable
 
 
 
 
 
 
 
 
 
 
 
 
 
$ 118,300,000 
Real estate facilities securing debt
 
 
 
 
 
 
 
 
 
 
 
 
 
30 
Notes Payable (Maturities Of Notes Payable) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2017
Dec. 31, 2016
Debt Instrument [Line Items]
 
 
Notes Payable
$ 1,431,322 
$ 390,749 
Unsecured Debt [Member]
 
 
Debt Instrument [Line Items]
 
 
2022
500,000 
 
Thereafter
909,716 
 
Notes Payable
1,409,716 
 
Weighted average effective rate
2.60% 
 
Mortgage Notes [Member]
 
 
Debt Instrument [Line Items]
 
 
2018
11,241 
 
2019
1,505 
 
2020
1,585 
 
2021
1,503 
 
2022
2,071 
 
Thereafter
11,308 
 
Notes Payable
29,213 
 
Weighted average effective rate
4.00% 
 
Total [Member]
 
 
Debt Instrument [Line Items]
 
 
2018
11,241 
 
2019
1,505 
 
2020
1,585 
 
2021
1,503 
 
2022
502,071 
 
Thereafter
921,024 
 
Notes Payable
$ 1,438,929 
 
Weighted average effective rate
2.60% 
 
Noncontrolling Interests (Narrative) (Details) (USD $)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Noncontrolling Interest [Line Items]
 
 
 
Allocation to reduction in redeemable noncontrolling interests
$ (6,700,000)
 
 
Distributions paid
7,392,000 
7,586,000 
7,325,000 
Contributions by noncontrolling interests
2,484,000 
3,470,000 
1,562,000 
Allocated to paid-in capital
7,700,000 
 
 
Acquisition of noncontrolling interests
14,425,000 
 
5,492,000 
Noncontrolling Interests [Member]
 
 
 
Noncontrolling Interest [Line Items]
 
 
 
Permanent Noncontrolling Interests in Subsidiaries, number of self-storage facilities
12 
 
 
Permanent Noncontrolling Interest in Subsidiaries, number of self-storage facilities under construction
 
 
Convertible partnership units
231,978 
 
 
Income allocated to other Permanent Noncontrolling Interest in Subsidiaries
6,200,000 
6,900,000 
6,400,000 
Distributions paid
7,392,000 
7,586,000 
7,325,000 
Contributions by noncontrolling interests
2,484,000 
3,470,000 
1,562,000 
Acquisition of noncontrolling interests
$ 6,724,000 
 
$ 60,000 
Shareholders' Equity (Preferred Shares) (Narrative) (Details) (USD $)
Share data in Millions, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2017
item
Dec. 31, 2016
Dec. 31, 2015
Class of Stock [Line Items]
 
 
 
Number of additional board members the preferred shareholders can elect in the case of an excess arrearage of quarterly dividends
 
 
Preferred stock, amount of preferred dividends in arrears
$ 0 
 
 
Issuance price per depository share
$ 25.00 
 
 
EITF D-42 allocations
29,330,000 
26,873,000 
8,897,000 
Common stock dividends paid in aggregate
1,394,000,000 
1,268,000,000 
1,126,000,000 
Common stock dividends paid per share
$ 8.00 
$ 7.30 
$ 6.50 
Preferred shareholders based on distributions paid
236,535,000 
238,214,000 
245,097,000 
Series O And P Preferred Stock [Member]
 
 
 
Class of Stock [Line Items]
 
 
 
Redemption of cumulative preferred shares
 
 
270,000,000 
Series Q and R Preferred Stock [Member]
 
 
 
Class of Stock [Line Items]
 
 
 
Redemption of cumulative preferred shares
 
862,500,000 
 
Series B, Series C, Series D, and Series E Preferred Stock [Member]
 
 
 
Class of Stock [Line Items]
 
 
 
Number of stock issued in sale
 
47.0 
 
Preferred shares per depositary share
 
0.10% 
 
Issuance price per depository share
 
$ 25.00 
 
Gross proceeds from issuance of preferred stock
 
1,175,000,000 
 
Original issuance costs on preferred shares redeemed during the period
 
38,800,000 
 
Series F and G Preferred Stock [Member]
 
 
 
Class of Stock [Line Items]
 
 
 
Number of stock issued in sale
23.2 
 
 
Preferred shares per depositary share
0.10% 
 
 
Issuance price per depository share
$ 25.00 
 
 
Gross proceeds from issuance of preferred stock
580,000,000 
 
 
Original issuance costs on preferred shares redeemed during the period
18,800,000 
 
 
Series S and T Preferred Stock [Member]
 
 
 
Class of Stock [Line Items]
 
 
 
Redemption of cumulative preferred shares
$ 922,500,000 
 
 
Shareholders' Equity (Common Shares) (Narrative) (Details) (USD $)
12 Months Ended 36 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2017
Shareholders’ Equity [Abstract]
 
 
 
 
Number of shares authorized for repurchase
35,000,000 
 
 
35,000,000 
Aggregate amount of shares repurchased pursuant to authorization
23,700,000 
 
 
Common shares reserved in connection with share-based incentive plan
3,208,046 
2,692,081 
 
3,208,046 
Common shares reserved for conversion of Convertable Partnership Units
231,978 
231,978 
 
231,978 
Common stock dividends paid per share
$ 8.00 
$ 7.30 
$ 6.50 
 
Common stock dividends paid in aggregate
$ 1,394,000,000 
$ 1,268,000,000 
$ 1,126,000,000 
 
Preferred shareholders based on distributions paid
$ 236,535,000 
$ 238,214,000 
$ 245,097,000 
 
Shareholders' Equity (Preferred Shares Outstanding) (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Class of Stock [Line Items]
 
 
Preferred stock, shares outstanding
161,000 
174,700 
Liquidation Preference
$ 4,025,000 
$ 4,367,500 
Series S Preferred Stock [Member]
 
 
Class of Stock [Line Items]
 
 
Earliest Redemption Date
Jan. 12, 2017 
 
Dividend Rate %
5.90% 
 
Preferred stock, shares outstanding
 
18,400 
Liquidation Preference
 
460,000 
Series T Preferred Stock [Member]
 
 
Class of Stock [Line Items]
 
 
Earliest Redemption Date
Mar. 13, 2017 
 
Dividend Rate %
5.75% 
 
Preferred stock, shares outstanding
 
18,500 
Liquidation Preference
 
462,500 
Series U Preferred Stock [Member]
 
 
Class of Stock [Line Items]
 
 
Earliest Redemption Date
Jun. 15, 2017 
 
Dividend Rate %
5.625% 
 
Preferred stock, shares outstanding
11,500 
11,500 
Liquidation Preference
287,500 
287,500 
Series V Preferred Stock [Member]
 
 
Class of Stock [Line Items]
 
 
Earliest Redemption Date
Sep. 20, 2017 
 
Dividend Rate %
5.375% 
 
Preferred stock, shares outstanding
19,800 
19,800 
Liquidation Preference
495,000 
495,000 
Series W Preferred Stock [Member]
 
 
Class of Stock [Line Items]
 
 
Earliest Redemption Date
Jan. 16, 2018 
 
Dividend Rate %
5.20% 
 
Preferred stock, shares outstanding
20,000 
20,000 
Liquidation Preference
500,000 
500,000 
Series X Preferred Stock [Member]
 
 
Class of Stock [Line Items]
 
 
Earliest Redemption Date
Mar. 13, 2018 
 
Dividend Rate %
5.20% 
 
Preferred stock, shares outstanding
9,000 
9,000 
Liquidation Preference
225,000 
225,000 
Series Y Preferred Stock [Member]
 
 
Class of Stock [Line Items]
 
 
Earliest Redemption Date
Mar. 17, 2019 
 
Dividend Rate %
6.375% 
 
Preferred stock, shares outstanding
11,400 
11,400 
Liquidation Preference
285,000 
285,000 
Series Z Preferred Stock [Member]
 
 
Class of Stock [Line Items]
 
 
Earliest Redemption Date
Jun. 04, 2019 
 
Dividend Rate %
6.00% 
 
Preferred stock, shares outstanding
11,500 
11,500 
Liquidation Preference
287,500 
287,500 
Series A Preferred Stock [Member]
 
 
Class of Stock [Line Items]
 
 
Earliest Redemption Date
Dec. 02, 2019 
 
Dividend Rate %
5.875% 
 
Preferred stock, shares outstanding
7,600 
7,600 
Liquidation Preference
190,000 
190,000 
Series B Preferred Stock [Member]
 
 
Class of Stock [Line Items]
 
 
Earliest Redemption Date
Jan. 20, 2021 
 
Dividend Rate %
5.40% 
 
Preferred stock, shares outstanding
12,000 
12,000 
Liquidation Preference
300,000 
300,000 
Series C Preferred Stock [Member]
 
 
Class of Stock [Line Items]
 
 
Earliest Redemption Date
May 17, 2021 
 
Dividend Rate %
5.125% 
 
Preferred stock, shares outstanding
8,000 
8,000 
Liquidation Preference
200,000 
200,000 
Series D Preferred Stock [Member]
 
 
Class of Stock [Line Items]
 
 
Earliest Redemption Date
Jul. 20, 2021 
 
Dividend Rate %
4.95% 
 
Preferred stock, shares outstanding
13,000 
13,000 
Liquidation Preference
325,000 
325,000 
Series E Preferred Stock [Member]
 
 
Class of Stock [Line Items]
 
 
Earliest Redemption Date
Oct. 14, 2021 
 
Dividend Rate %
4.90% 
 
Preferred stock, shares outstanding
14,000 
14,000 
Liquidation Preference
350,000 
350,000 
Series F Preferred Stock [Member]
 
 
Class of Stock [Line Items]
 
 
Earliest Redemption Date
Jun. 02, 2022 
 
Dividend Rate %
5.15% 
 
Preferred stock, shares outstanding
11,200 
 
Liquidation Preference
280,000 
 
Series G Preferred Stock [Member]
 
 
Class of Stock [Line Items]
 
 
Earliest Redemption Date
Aug. 09, 2022 
 
Dividend Rate %
5.05% 
 
Preferred stock, shares outstanding
12,000 
 
Liquidation Preference
$ 300,000 
 
Shareholders' Equity (Schedule Of Issuance And Repurchases Of Common Shares) (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Shareholders’ Equity [Abstract]
 
 
 
Employee stock-based compensation and exercise of stock options (Note 9), Shares
564,583 
367,546 
475,687 
Employee stock-based compensation and exercise of stock options (Note 9), Amount
$ 42,500 
$ 25,541 
$ 29,663 
Shareholders' Equity (Schedule Of Distribution Classification) (Details)
3 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Shareholders’ Equity [Abstract]
 
 
 
 
Ordinary Income
99.46% 
100.00% 
99.92% 
99.93% 
Long-Term Capital Gain
0.54% 
0.00% 
0.08% 
0.07% 
Total
100.00% 
100.00% 
100.00% 
100.00% 
Related Party Transactions (Narrative) (Details) (USD $)
12 Months Ended
Dec. 31, 2017
item
Dec. 31, 2016
Dec. 31, 2015
Related Party Transaction [Line Items]
 
 
 
Hughes Family percentage ownership of common shares outstanding
14.30% 
 
 
Ownership interest
0.00% 
 
 
PS Canada [Member]
 
 
 
Related Party Transaction [Line Items]
 
 
 
Number of self-storage facilities Hughes Family owns and operates in Canada
58 
 
 
Tenants reinsurance premiums earned by Public Storage from the Canadian facilities Hughes Family has an interest in
$ 1,100,000 
$ 848,000 
$ 562,000 
Share-Based Compensation (Stock Options) (Narrative) (Details) (USD $)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2017
Stock Options [Member]
Dec. 31, 2018
Stock Options [Member]
Forecasted [Member]
Dec. 31, 2017
Maximum [Member]
Stock Options [Member]
Dec. 31, 2017
Minimum [Member]
Stock Options [Member]
Dec. 31, 2017
Exercise Price Above $200 [Member]
Stock Options [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
 
 
 
 
 
 
Vesting period, number of years
 
 
 
 
 
 
5 years 
3 years 
 
Expiration date
 
 
 
 
Jun. 30, 2019 
 
 
 
 
Compensation expense
 
 
 
 
 
$ 23,600,000 
 
 
 
Cumulative effect of a change in accounting principle
 
 
789,000 
 
 
 
 
 
 
Stock options outstanding
2,408,917 
1,995,440 
1,940,279 
2,085,544 
 
 
 
 
1,361,000 
Stock options outstanding, aggregate intrinsic value
 
 
 
 
65,100,000 
 
 
 
 
Average remaining contractual lives
 
 
 
 
7 years 
 
 
 
 
Range of exercise prices, upper
 
 
 
 
 
 
 
 
$ 200 
Aggregate intrinsic value for stock options exercisable
 
 
 
 
$ 57,600,000 
 
 
 
 
Exercisable, average exercise price per share
$ 143.55 
$ 108.84 
$ 94.18 
 
$ 54.87 
 
 
 
 
Stock options exercisable
848,250 
1,105,433 
1,150,272 
 
195,750 
 
 
 
 
Share-Based Compensation (Restricted Share Units) (Narrative) (Details) (Restricted Share Units [Member], USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
Fair value of restricted stock units outstanding
$ 167.0 
Restricted stock, compensation expense not yet recognized
$ 130.0 
Compensation recognition period
2 years 7 months 6 days 
Maximum [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
Vesting period, number of years
8 years 
Minimum [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
Vesting period, number of years
5 years 
Share-Based Compensation (Share-Based Compensation Options Outstanding Rollforward) (Details) (USD $)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Share-Based Compensation [Abstract]
 
 
 
Options outstanding January 1, Number of Options
1,995,440 
1,940,279 
2,085,544 
Granted, Number of Options
1,096,000 
310,000 
335,000 
Exercised, Number of Options
(482,523)
(254,839)
(365,265)
Cancelled, Number of Options
(200,000)
 
(115,000)
Options outstanding December 31, Number of Options
2,408,917 
1,995,440 
1,940,279 
Options exercisable at December 31, Number of Options
848,250 
1,105,433 
1,150,272 
Options outstanding January 1, Weighted Average Exercise Price Per Share
$ 150.83 
$ 130.08 
$ 111.96 
Granted, Weighted Average Exercise Price Per Share
$ 223.58 
$ 239.11 
$ 200.70 
Exercised. Weighted Average Exercise Price Per Share
$ 88.07 
$ 100.23 
$ 80.99 
Cancelled, Weighted Average Exercise Price Per Share
$ 203.64 
 
$ 163.15 
Options outstanding December 31, Weighted Average Exercise Price Per Share
$ 192.12 
$ 150.83 
$ 130.08 
Options exercisable at December 31, Weighted Average Exercise Price Per Share
$ 143.55 
$ 108.84 
$ 94.18 
Share-Based Compensation (Share-Based Compensation Valuation Assumptions) (Details) (Stock Options [Member], USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Stock Options [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Stock option expense for the year
$ 8,707 
$ 5,180 
$ 3,871 
Aggregate exercise date intrinsic value of options exercised during the year
$ 61,334 
$ 33,228 
$ 46,719 
Expected life of options in years, based upon historical experience
5 years 
5 years 
5 years 
Risk-free interest rate
1.90% 
1.20% 
1.60% 
Expected volatility, based upon historical volatility
17.90% 
17.90% 
15.10% 
Expected dividend yield
3.60% 
2.90% 
2.90% 
Average estimated value of options granted during the year
$ 23.49 
$ 26.18 
$ 18.39 
Share-Based Compensation (Share-Based Compensation Restricted Units Outstanding Rollforward) (Details) (Restricted Stock [Member], USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Restricted Stock [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Restricted share units outstanding January 1, Number Of Restricted Share Units
696,641 
737,388 
751,048 
Granted, Number Of Restricted Share Units
340,957 
171,144 
252,376 
Vested, Number Of Restricted Share Units
(144,473)
(180,050)
(187,342)
Forfeited, Number Of Restricted Share Units
(93,996)
(31,841)
(78,694)
Restricted share units outstanding December 31, Number Of Restricted Share Units
799,129 
696,641 
737,388 
Restricted share units outstanding January 1, Grant Date Aggregate Fair Value
$ 136,905 
$ 129,284 
$ 110,874 
Granted, Grant Date Aggregate Fair Value
73,953 
40,263 
55,307 
Vested, Grant Date Aggregate Fair Value
(25,305)
(26,689)
(24,752)
Forfeited, Grant Date Aggregate Fair Value
(19,409)
(5,953)
(12,145)
Restricted share units outstanding December 31, Grant Date Aggregate Fair Value
$ 166,144 
$ 136,905 
$ 129,284 
Share-Based Compensation (Share-Based Compensation Shares Vesting During Year) (Details) (USD $)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Fair value of vested shares on vesting date
$ 31,962,000 
$ 41,400,000 
$ 38,182,000 
Cash paid for taxes upon vesting in lieu of issuing common shares
14,092,000 
15,357,000 
15,678,000 
Common shares issued upon vesting
82,060 
112,707 
110,422 
Restricted share unit expense
28,841,000 1
32,303,000 1
28,699,000 1
Restricted Stock [Member]
 
 
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
 
 
 
Taxes incurred upon vesting of restricted share units
$ 700,000 
$ 1,400,000 
$ 1,100,000 
Segment Information (Narrative) (Details)
Dec. 31, 2017
Dec. 31, 2016
PSB [Member]
 
 
Schedule of Equity Method Investments [Line Items]
 
 
Ownership interest, percentage
42.00% 
42.00% 
Shurgard Europe [Member]
 
 
Schedule of Equity Method Investments [Line Items]
 
 
Ownership interest, percentage
49.00% 
49.00% 
Segment Information (Summary Of Segment Information) (Details) (USD $)
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting Information [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Self-storage operations
 
 
 
 
 
 
 
 
$ 2,512,433,000 
$ 2,405,828,000 
$ 2,235,525,000 
Ancillary operations
 
 
 
 
 
 
 
 
156,095,000 
154,721,000 
146,171,000 
Total revenues
672,308,000 
686,361,000 
664,312,000 
645,547,000 
651,427,000 
663,148,000 
634,188,000 
611,786,000 
2,668,528,000 
2,560,549,000 
2,381,696,000 
Self-storage cost of operations
 
 
 
 
 
 
 
 
657,633,000 
617,905,000 
586,696,000 
Ancillary cost of operations
 
 
 
 
 
 
 
 
50,345,000 
51,178,000 
48,806,000 
Total Cost of Operations
151,879,000 
190,619,000 
182,578,000 
182,902,000 
145,166,000 
178,627,000 
172,004,000 
173,286,000 
707,978,000 
669,083,000 
635,502,000 
Net Operating Income - Self-Storage Operations
 
 
 
 
 
 
 
 
1,854,800,000 
1,787,923,000 
1,648,829,000 
Net Operating Income - Ancillary Operations
 
 
 
 
 
 
 
 
105,750,000 
103,543,000 
97,365,000 
Total Net Operating Income
 
 
 
 
 
 
 
 
1,960,550,000 
1,891,466,000 
1,746,194,000 
Depreciation and amortization
(120,100,000)
(113,320,000)
(110,177,000)
(110,929,000)
(111,741,000)
(109,432,000)
(107,013,000)
(105,128,000)
(454,526,000)
(433,314,000)
(426,008,000)
General and administrative
 
 
 
 
 
 
 
 
(82,882,000)
(83,656,000)
(88,177,000)
Interest and other income
 
 
 
 
 
 
 
 
18,771,000 
15,138,000 
16,544,000 
Interest expense
 
 
 
 
 
 
 
 
(12,690,000)
(4,210,000)
(610,000)
Equity in earnings of unconsolidated real estate entities
 
 
 
 
 
 
 
 
75,655,000 
56,756,000 
50,937,000 
Foreign currency exchange (loss) gain
 
 
 
 
 
 
 
 
(50,045,000)
17,570,000 
306,000 
Casualty loss
 
 
 
 
 
 
 
 
(7,789,000)
 
 
Gain on real estate investment sales
 
 
 
 
 
 
 
 
1,421,000 
689,000 
18,503,000 
Net income (loss)
390,963,000 
358,274,000 
355,207,000 
344,021,000 
415,681,000 
369,050,000 
358,359,000 
317,349,000 
1,448,465,000 
1,460,439,000 
1,317,689,000 
Self-Storage Operations [Member]
 
 
 
 
 
 
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Self-storage operations
 
 
 
 
 
 
 
 
2,512,433,000 
2,405,828,000 
2,235,525,000 
Total revenues
 
 
 
 
 
 
 
 
2,512,433,000 
2,405,828,000 
2,235,525,000 
Self-storage cost of operations
 
 
 
 
 
 
 
 
657,633,000 
617,905,000 
586,696,000 
Total Cost of Operations
 
 
 
 
 
 
 
 
657,633,000 
617,905,000 
586,696,000 
Net Operating Income - Self-Storage Operations
 
 
 
 
 
 
 
 
1,854,800,000 
1,787,923,000 
1,648,829,000 
Total Net Operating Income
 
 
 
 
 
 
 
 
1,854,800,000 
1,787,923,000 
1,648,829,000 
Depreciation and amortization
 
 
 
 
 
 
 
 
(454,526,000)
(433,314,000)
(426,008,000)
Net income (loss)
 
 
 
 
 
 
 
 
1,400,274,000 
1,354,609,000 
1,222,821,000 
Ancillary Operations [Member]
 
 
 
 
 
 
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Ancillary operations
 
 
 
 
 
 
 
 
156,095,000 
154,721,000 
146,171,000 
Total revenues
 
 
 
 
 
 
 
 
156,095,000 
154,721,000 
146,171,000 
Ancillary cost of operations
 
 
 
 
 
 
 
 
50,345,000 
51,178,000 
48,806,000 
Total Cost of Operations
 
 
 
 
 
 
 
 
50,345,000 
51,178,000 
48,806,000 
Net Operating Income - Ancillary Operations
 
 
 
 
 
 
 
 
105,750,000 
103,543,000 
97,365,000 
Total Net Operating Income
 
 
 
 
 
 
 
 
105,750,000 
103,543,000 
97,365,000 
Net income (loss)
 
 
 
 
 
 
 
 
105,750,000 
103,543,000 
97,365,000 
Invesment in PSB [Member]
 
 
 
 
 
 
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Equity in earnings of unconsolidated real estate entities
 
 
 
 
 
 
 
 
46,544,000 
31,707,000 
34,155,000 
Net income (loss)
 
 
 
 
 
 
 
 
46,544,000 
31,707,000 
34,155,000 
Investment In Shurgard Europe [Member]
 
 
 
 
 
 
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
 
 
 
 
 
 
Equity in earnings of unconsolidated real estate entities
 
 
 
 
 
 
 
 
25,948,000 
22,324,000 
14,272,000 
Net income (loss)
 
 
 
 
 
 
 
 
25,948,000 
22,324,000 
14,272,000 
Other Items Not Allocated To Segments [Member]
 
 
 
 
 
 
 
 
 
 
 
Segment Reporting Information [Line Items]
 
 
 
 
 
 
 
 
 
 
 
General and administrative
 
 
 
 
 
 
 
 
(82,882,000)
(83,656,000)
(88,177,000)
Interest and other income
 
 
 
 
 
 
 
 
18,771,000 
15,138,000 
16,544,000 
Interest expense
 
 
 
 
 
 
 
 
(12,690,000)
(4,210,000)
(610,000)
Equity in earnings of unconsolidated real estate entities
 
 
 
 
 
 
 
 
3,163,000 
2,725,000 
2,510,000 
Foreign currency exchange (loss) gain
 
 
 
 
 
 
 
 
(50,045,000)
17,570,000 
306,000 
Casualty loss
 
 
 
 
 
 
 
 
(7,789,000)
 
 
Gain on real estate investment sales
 
 
 
 
 
 
 
 
1,421,000 
689,000 
18,503,000 
Net income (loss)
 
 
 
 
 
 
 
 
$ (130,051,000)
$ (51,744,000)
$ (50,924,000)
Recent Accounting Pronouncements And Guidance (Narrative) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Net cash used in investing activities
$ (739,854)
$ (699,111)
$ (456,135)
Accounting Standards Update 2016-18 [Member]
 
 
 
Net cash used in investing activities
 
$ 716,700 
$ 440,100 
Commitments And Contingencies (Narrative) (Details) (USD $)
12 Months Ended
Dec. 31, 2017
item
Commitments And Contingencies [Abstract]
 
Deductible for property
$ 25,000,000 
Deductible for general liability
2,000,000 
Aggregate per occurance property coverage
35,000,000 
Aggregate per occurance general liability
5,000,000 
Aggregate limit for property coverage
75,000,000 
Aggregate limit for general liability coverage
102,000,000 
Tenant insurance program against claims, maximum amount
5,000 
Third-party insurance coverage for claims paid exceeding amount for individual event
15,000,000 
Third-party limit for insurance coverage claims paid for individual event
5,000,000 
Tenant certificate holders participating in insurance program, approximate
900,000 
Aggregate coverage of tenants participating in insurance program
2,800,000,000 
Construction commitments
159,800,000 
Construction commitments 2018
127,800,000 
Construction commitments 2019
$ 32,000,000 
Supplementary Quarterly Financial Data (Supplementary Quarterly Financial Data) (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Supplementary Quarterly Financial Data [Abstract]
 
 
 
 
 
 
 
 
 
 
 
Self-storage and ancillary revenues
$ 672,308 
$ 686,361 
$ 664,312 
$ 645,547 
$ 651,427 
$ 663,148 
$ 634,188 
$ 611,786 
$ 2,668,528 
$ 2,560,549 
$ 2,381,696 
Self storage and ancillary cost of operations
151,879 
190,619 
182,578 
182,902 
145,166 
178,627 
172,004 
173,286 
707,978 
669,083 
635,502 
Depreciation and amortization
120,100 
113,320 
110,177 
110,929 
111,741 
109,432 
107,013 
105,128 
454,526 
433,314 
426,008 
Net income
$ 390,963 
$ 358,274 
$ 355,207 
$ 344,021 
$ 415,681 
$ 369,050 
$ 358,359 
$ 317,349 
$ 1,448,465 
$ 1,460,439 
$ 1,317,689 
Net income - Basic
$ 1.92 
$ 1.61 
$ 1.59 
$ 1.62 
$ 2.04 
$ 1.78 
$ 1.62 
$ 1.40 
$ 6.75 
$ 6.84 
$ 6.10 
Net income - Diluted
$ 1.92 
$ 1.61 
$ 1.59 
$ 1.62 
$ 2.03 
$ 1.78 
$ 1.61 
$ 1.39 
$ 6.73 
$ 6.81 
$ 6.07 
Subsequent Events (Narrative) (Details) (Subsequent Event [Member], USD $)
In Millions, unless otherwise specified
2 Months Ended
Feb. 28, 2018
sqft
item
Subsequent Event [Line Items]
 
Number of self-storage facilities to be acquired
Net rentable square feet
181,000 
Acquisition Cost, Real Estate Facilities
$ 18.3 
Tennessee [Member]
 
Subsequent Event [Line Items]
 
Number of self-storage facilities to be acquired
Nebraska [Member]
 
Subsequent Event [Line Items]
 
Number of self-storage facilities to be acquired
Schedule III - Real Estate And Accumulated Depreciation (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2017
Real Estate and Accumulated Depreciation [Line Items]
 
2017 Encumbrances
$ 29,213 
Initial Cost, Land
3,886,388 
Initial Cost, Buildings & Improvements
8,544,627 
Costs Subsequent to Acquisition
2,234,974 
Gross Carrying Amount, Land
3,947,123 
Gross Carrying Amount, Buildings
10,718,866 
Gross Carrying Amount, Total
14,665,989 
Accumulated Depreciation
5,700,331 
Maximum [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Depreciable life of buildings (years)
25 years 
Minimum [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Depreciable life of buildings (years)
5 years 
Los Angeles [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
220 
2017 Encumbrances
576 
Initial Cost, Land
504,267 
Initial Cost, Buildings & Improvements
904,163 
Costs Subsequent to Acquisition
282,538 
Gross Carrying Amount, Land
501,879 
Gross Carrying Amount, Buildings
1,189,089 
Gross Carrying Amount, Total
1,690,968 
Accumulated Depreciation
632,991 
New York [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
94 
Initial Cost, Land
250,900 
Initial Cost, Buildings & Improvements
548,541 
Costs Subsequent to Acquisition
151,048 
Gross Carrying Amount, Land
257,229 
Gross Carrying Amount, Buildings
693,260 
Gross Carrying Amount, Total
950,489 
Accumulated Depreciation
357,033 
San Francisco [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
138 
Initial Cost, Land
231,943 
Initial Cost, Buildings & Improvements
512,052 
Costs Subsequent to Acquisition
167,760 
Gross Carrying Amount, Land
244,693 
Gross Carrying Amount, Buildings
667,062 
Gross Carrying Amount, Total
911,755 
Accumulated Depreciation
392,298 
Washington DC [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
91 
Initial Cost, Land
233,905 
Initial Cost, Buildings & Improvements
406,769 
Costs Subsequent to Acquisition
107,686 
Gross Carrying Amount, Land
239,107 
Gross Carrying Amount, Buildings
509,253 
Gross Carrying Amount, Total
748,360 
Accumulated Depreciation
265,498 
Miami [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
89 
Initial Cost, Land
212,661 
Initial Cost, Buildings & Improvements
448,086 
Costs Subsequent to Acquisition
81,773 
Gross Carrying Amount, Land
214,553 
Gross Carrying Amount, Buildings
527,967 
Gross Carrying Amount, Total
742,520 
Accumulated Depreciation
256,989 
Seattle/Tacoma [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
91 
Initial Cost, Land
177,451 
Initial Cost, Buildings & Improvements
443,495 
Costs Subsequent to Acquisition
92,336 
Gross Carrying Amount, Land
178,107 
Gross Carrying Amount, Buildings
535,175 
Gross Carrying Amount, Total
713,282 
Accumulated Depreciation
279,770 
Houston [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
119 
Initial Cost, Land
166,793 
Initial Cost, Buildings & Improvements
411,023 
Costs Subsequent to Acquisition
106,484 
Gross Carrying Amount, Land
166,252 
Gross Carrying Amount, Buildings
518,048 
Gross Carrying Amount, Total
684,300 
Accumulated Depreciation
238,549 
Dallas/Ft. Worth [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
119 
Initial Cost, Land
166,838 
Initial Cost, Buildings & Improvements
387,423 
Costs Subsequent to Acquisition
94,713 
Gross Carrying Amount, Land
167,570 
Gross Carrying Amount, Buildings
481,404 
Gross Carrying Amount, Total
648,974 
Accumulated Depreciation
239,552 
Chicago [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
130 
Initial Cost, Land
137,165 
Initial Cost, Buildings & Improvements
352,595 
Costs Subsequent to Acquisition
110,723 
Gross Carrying Amount, Land
140,002 
Gross Carrying Amount, Buildings
460,481 
Gross Carrying Amount, Total
600,483 
Accumulated Depreciation
319,109 
Atlanta [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
101 
Initial Cost, Land
122,880 
Initial Cost, Buildings & Improvements
327,975 
Costs Subsequent to Acquisition
63,069 
Gross Carrying Amount, Land
123,242 
Gross Carrying Amount, Buildings
390,682 
Gross Carrying Amount, Total
513,924 
Accumulated Depreciation
225,677 
Orlando/Daytona [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
72 
2017 Encumbrances
12,450 
Initial Cost, Land
140,411 
Initial Cost, Buildings & Improvements
253,375 
Costs Subsequent to Acquisition
52,494 
Gross Carrying Amount, Land
145,892 
Gross Carrying Amount, Buildings
300,388 
Gross Carrying Amount, Total
446,280 
Accumulated Depreciation
132,531 
West Palm Beach [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
44 
Initial Cost, Land
151,323 
Initial Cost, Buildings & Improvements
207,388 
Costs Subsequent to Acquisition
34,358 
Gross Carrying Amount, Land
151,908 
Gross Carrying Amount, Buildings
241,161 
Gross Carrying Amount, Total
393,069 
Accumulated Depreciation
100,920 
Charlotte [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
53 
Initial Cost, Land
75,968 
Initial Cost, Buildings & Improvements
186,599 
Costs Subsequent to Acquisition
50,814 
Gross Carrying Amount, Land
83,831 
Gross Carrying Amount, Buildings
229,550 
Gross Carrying Amount, Total
313,381 
Accumulated Depreciation
97,806 
Tampa [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
53 
Initial Cost, Land
87,165 
Initial Cost, Buildings & Improvements
174,499 
Costs Subsequent to Acquisition
43,210 
Gross Carrying Amount, Land
89,937 
Gross Carrying Amount, Buildings
214,937 
Gross Carrying Amount, Total
304,874 
Accumulated Depreciation
105,200 
Denver [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
55 
2017 Encumbrances
10,013 
Initial Cost, Land
82,240 
Initial Cost, Buildings & Improvements
154,622 
Costs Subsequent to Acquisition
63,230 
Gross Carrying Amount, Land
82,969 
Gross Carrying Amount, Buildings
217,123 
Gross Carrying Amount, Total
300,092 
Accumulated Depreciation
120,812 
Minneapolis/St. Paul [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
48 
2017 Encumbrances
4,702 
Initial Cost, Land
85,484 
Initial Cost, Buildings & Improvements
186,528 
Costs Subsequent to Acquisition
22,090 
Gross Carrying Amount, Land
85,649 
Gross Carrying Amount, Buildings
208,453 
Gross Carrying Amount, Total
294,102 
Accumulated Depreciation
94,282 
Philadelphia [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
57 
Initial Cost, Land
51,682 
Initial Cost, Buildings & Improvements
152,406 
Costs Subsequent to Acquisition
52,303 
Gross Carrying Amount, Land
50,703 
Gross Carrying Amount, Buildings
205,688 
Gross Carrying Amount, Total
256,391 
Accumulated Depreciation
145,875 
Phoenix [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
39 
Initial Cost, Land
60,974 
Initial Cost, Buildings & Improvements
169,042 
Costs Subsequent to Acquisition
23,286 
Gross Carrying Amount, Land
60,965 
Gross Carrying Amount, Buildings
192,337 
Gross Carrying Amount, Total
253,302 
Accumulated Depreciation
85,465 
Detroit [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
41 
Initial Cost, Land
62,990 
Initial Cost, Buildings & Improvements
159,461 
Costs Subsequent to Acquisition
21,799 
Gross Carrying Amount, Land
63,840 
Gross Carrying Amount, Buildings
180,410 
Gross Carrying Amount, Total
244,250 
Accumulated Depreciation
93,877 
Boston [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
25 
Initial Cost, Land
61,583 
Initial Cost, Buildings & Improvements
158,870 
Costs Subsequent to Acquisition
20,179 
Gross Carrying Amount, Land
62,149 
Gross Carrying Amount, Buildings
178,483 
Gross Carrying Amount, Total
240,632 
Accumulated Depreciation
77,297 
Austin [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
31 
Initial Cost, Land
51,150 
Initial Cost, Buildings & Improvements
115,641 
Costs Subsequent to Acquisition
37,236 
Gross Carrying Amount, Land
53,173 
Gross Carrying Amount, Buildings
150,854 
Gross Carrying Amount, Total
204,027 
Accumulated Depreciation
72,725 
Portland [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
43 
Initial Cost, Land
51,182 
Initial Cost, Buildings & Improvements
126,464 
Costs Subsequent to Acquisition
25,521 
Gross Carrying Amount, Land
51,840 
Gross Carrying Amount, Buildings
151,327 
Gross Carrying Amount, Total
203,167 
Accumulated Depreciation
88,705 
San Diego [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
20 
Initial Cost, Land
47,884 
Initial Cost, Buildings & Improvements
108,911 
Costs Subsequent to Acquisition
37,976 
Gross Carrying Amount, Land
50,392 
Gross Carrying Amount, Buildings
144,379 
Gross Carrying Amount, Total
194,771 
Accumulated Depreciation
74,585 
Raleigh [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
28 
Initial Cost, Land
50,348 
Initial Cost, Buildings & Improvements
99,583 
Costs Subsequent to Acquisition
27,010 
Gross Carrying Amount, Land
51,477 
Gross Carrying Amount, Buildings
125,464 
Gross Carrying Amount, Total
176,941 
Accumulated Depreciation
49,330 
Honolulu [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
11 
Initial Cost, Land
54,184 
Initial Cost, Buildings & Improvements
106,299 
Costs Subsequent to Acquisition
10,793 
Gross Carrying Amount, Land
55,101 
Gross Carrying Amount, Buildings
116,175 
Gross Carrying Amount, Total
171,276 
Accumulated Depreciation
56,286 
Norfolk [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
28 
Initial Cost, Land
33,316 
Initial Cost, Buildings & Improvements
81,267 
Costs Subsequent to Acquisition
16,192 
Gross Carrying Amount, Land
32,755 
Gross Carrying Amount, Buildings
98,020 
Gross Carrying Amount, Total
130,775 
Accumulated Depreciation
53,478 
San Antonio [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
28 
Initial Cost, Land
27,566 
Initial Cost, Buildings & Improvements
76,028 
Costs Subsequent to Acquisition
25,438 
Gross Carrying Amount, Land
27,524 
Gross Carrying Amount, Buildings
101,508 
Gross Carrying Amount, Total
129,032 
Accumulated Depreciation
59,598 
Baltimore [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
23 
Initial Cost, Land
25,176 
Initial Cost, Buildings & Improvements
79,734 
Costs Subsequent to Acquisition
16,677 
Gross Carrying Amount, Land
25,300 
Gross Carrying Amount, Buildings
96,287 
Gross Carrying Amount, Total
121,587 
Accumulated Depreciation
62,675 
Sacramento [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
34 
Initial Cost, Land
25,141 
Initial Cost, Buildings & Improvements
69,409 
Costs Subsequent to Acquisition
26,734 
Gross Carrying Amount, Land
25,646 
Gross Carrying Amount, Buildings
95,638 
Gross Carrying Amount, Total
121,284 
Accumulated Depreciation
67,951 
Columbus [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
22 
Initial Cost, Land
25,341 
Initial Cost, Buildings & Improvements
64,746 
Costs Subsequent to Acquisition
25,712 
Gross Carrying Amount, Land
25,448 
Gross Carrying Amount, Buildings
90,351 
Gross Carrying Amount, Total
115,799 
Accumulated Depreciation
39,438 
Oaklahoma City [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
21 
Initial Cost, Land
32,708 
Initial Cost, Buildings & Improvements
65,664 
Costs Subsequent to Acquisition
11,088 
Gross Carrying Amount, Land
32,708 
Gross Carrying Amount, Buildings
76,752 
Gross Carrying Amount, Total
109,460 
Accumulated Depreciation
16,871 
St. Louis [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
26 
Initial Cost, Land
20,037 
Initial Cost, Buildings & Improvements
56,237 
Costs Subsequent to Acquisition
20,514 
Gross Carrying Amount, Land
20,680 
Gross Carrying Amount, Buildings
76,108 
Gross Carrying Amount, Total
96,788 
Accumulated Depreciation
58,304 
Columbia [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
22 
Initial Cost, Land
19,608 
Initial Cost, Buildings & Improvements
54,653 
Costs Subsequent to Acquisition
17,965 
Gross Carrying Amount, Land
20,367 
Gross Carrying Amount, Buildings
71,859 
Gross Carrying Amount, Total
92,226 
Accumulated Depreciation
28,345 
Indianapolis [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
22 
Initial Cost, Land
21,064 
Initial Cost, Buildings & Improvements
57,655 
Costs Subsequent to Acquisition
12,365 
Gross Carrying Amount, Land
22,064 
Gross Carrying Amount, Buildings
69,020 
Gross Carrying Amount, Total
91,084 
Accumulated Depreciation
40,808 
Las Vegas [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
20 
Initial Cost, Land
23,168 
Initial Cost, Buildings & Improvements
52,723 
Costs Subsequent to Acquisition
9,655 
Gross Carrying Amount, Land
22,417 
Gross Carrying Amount, Buildings
63,129 
Gross Carrying Amount, Total
85,546 
Accumulated Depreciation
43,534 
Kansas City [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
24 
Initial Cost, Land
14,225 
Initial Cost, Buildings & Improvements
43,732 
Costs Subsequent to Acquisition
25,763 
Gross Carrying Amount, Land
14,425 
Gross Carrying Amount, Buildings
69,295 
Gross Carrying Amount, Total
83,720 
Accumulated Depreciation
54,044 
Savannah [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
12 
Initial Cost, Land
33,094 
Initial Cost, Buildings & Improvements
42,465 
Costs Subsequent to Acquisition
3,237 
Gross Carrying Amount, Land
32,738 
Gross Carrying Amount, Buildings
46,058 
Gross Carrying Amount, Total
78,796 
Accumulated Depreciation
12,094 
Cincinnati [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
16 
Initial Cost, Land
14,927 
Initial Cost, Buildings & Improvements
31,822 
Costs Subsequent to Acquisition
17,119 
Gross Carrying Amount, Land
14,845 
Gross Carrying Amount, Buildings
49,023 
Gross Carrying Amount, Total
63,868 
Accumulated Depreciation
26,134 
Louisville [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
12 
Initial Cost, Land
18,800 
Initial Cost, Buildings & Improvements
34,861 
Costs Subsequent to Acquisition
4,185 
Gross Carrying Amount, Land
18,799 
Gross Carrying Amount, Buildings
39,047 
Gross Carrying Amount, Total
57,846 
Accumulated Depreciation
8,899 
Greensboro [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
13 
Initial Cost, Land
12,737 
Initial Cost, Buildings & Improvements
29,811 
Costs Subsequent to Acquisition
12,608 
Gross Carrying Amount, Land
14,826 
Gross Carrying Amount, Buildings
40,330 
Gross Carrying Amount, Total
55,156 
Accumulated Depreciation
22,955 
Fort Myers/Naples [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
15,373 
Initial Cost, Buildings & Improvements
35,353 
Costs Subsequent to Acquisition
4,348 
Gross Carrying Amount, Land
15,608 
Gross Carrying Amount, Buildings
39,466 
Gross Carrying Amount, Total
55,074 
Accumulated Depreciation
13,533 
Milwaukee [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
15 
2017 Encumbrances
1,472 
Initial Cost, Land
13,189 
Initial Cost, Buildings & Improvements
32,071 
Costs Subsequent to Acquisition
9,543 
Gross Carrying Amount, Land
13,158 
Gross Carrying Amount, Buildings
41,645 
Gross Carrying Amount, Total
54,803 
Accumulated Depreciation
27,938 
Jacksonville [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
14 
Initial Cost, Land
11,252 
Initial Cost, Buildings & Improvements
27,714 
Costs Subsequent to Acquisition
10,175 
Gross Carrying Amount, Land
11,301 
Gross Carrying Amount, Buildings
37,840 
Gross Carrying Amount, Total
49,141 
Accumulated Depreciation
28,809 
Charleston [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
10 
Initial Cost, Land
10,849 
Initial Cost, Buildings & Improvements
31,144 
Costs Subsequent to Acquisition
6,987 
Gross Carrying Amount, Land
11,825 
Gross Carrying Amount, Buildings
37,155 
Gross Carrying Amount, Total
48,980 
Accumulated Depreciation
17,439 
Hartford/New Haven [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
11 
Initial Cost, Land
6,778 
Initial Cost, Buildings & Improvements
19,959 
Costs Subsequent to Acquisition
20,623 
Gross Carrying Amount, Land
8,443 
Gross Carrying Amount, Buildings
38,917 
Gross Carrying Amount, Total
47,360 
Accumulated Depreciation
28,197 
New Orleans [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
9,205 
Initial Cost, Buildings & Improvements
30,832 
Costs Subsequent to Acquisition
5,548 
Gross Carrying Amount, Land
9,373 
Gross Carrying Amount, Buildings
36,212 
Gross Carrying Amount, Total
45,585 
Accumulated Depreciation
22,620 
Nashville/Bowling Green [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
14 
Initial Cost, Land
10,405 
Initial Cost, Buildings & Improvements
24,175 
Costs Subsequent to Acquisition
9,254 
Gross Carrying Amount, Land
10,402 
Gross Carrying Amount, Buildings
33,432 
Gross Carrying Amount, Total
43,834 
Accumulated Depreciation
24,463 
Richmond [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
10 
Initial Cost, Land
13,248 
Initial Cost, Buildings & Improvements
23,253 
Costs Subsequent to Acquisition
4,059 
Gross Carrying Amount, Land
13,053 
Gross Carrying Amount, Buildings
27,507 
Gross Carrying Amount, Total
40,560 
Accumulated Depreciation
15,360 
Colorado Springs [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
12 
Initial Cost, Land
8,229 
Initial Cost, Buildings & Improvements
19,659 
Costs Subsequent to Acquisition
12,521 
Gross Carrying Amount, Land
8,225 
Gross Carrying Amount, Buildings
32,184 
Gross Carrying Amount, Total
40,409 
Accumulated Depreciation
26,100 
Tucson [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
9,403 
Initial Cost, Buildings & Improvements
25,491 
Costs Subsequent to Acquisition
5,390 
Gross Carrying Amount, Land
9,884 
Gross Carrying Amount, Buildings
30,400 
Gross Carrying Amount, Total
40,284 
Accumulated Depreciation
16,866 
Chattanooga [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
10 
Initial Cost, Land
6,569 
Initial Cost, Buildings & Improvements
26,045 
Costs Subsequent to Acquisition
6,550 
Gross Carrying Amount, Land
6,371 
Gross Carrying Amount, Buildings
32,793 
Gross Carrying Amount, Total
39,164 
Accumulated Depreciation
12,019 
Greensville/Spartanburg/Asheville [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
11 
Initial Cost, Land
9,036 
Initial Cost, Buildings & Improvements
20,767 
Costs Subsequent to Acquisition
8,970 
Gross Carrying Amount, Land
9,965 
Gross Carrying Amount, Buildings
28,808 
Gross Carrying Amount, Total
38,773 
Accumulated Depreciation
17,705 
Memphis [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
7,962 
Initial Cost, Buildings & Improvements
21,981 
Costs Subsequent to Acquisition
8,515 
Gross Carrying Amount, Land
9,315 
Gross Carrying Amount, Buildings
29,143 
Gross Carrying Amount, Total
38,458 
Accumulated Depreciation
17,549 
Monterey/Salinas [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
8,465 
Initial Cost, Buildings & Improvements
24,151 
Costs Subsequent to Acquisition
3,848 
Gross Carrying Amount, Land
8,455 
Gross Carrying Amount, Buildings
28,009 
Gross Carrying Amount, Total
36,464 
Accumulated Depreciation
18,415 
Birmingham [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
14 
Initial Cost, Land
5,229 
Initial Cost, Buildings & Improvements
17,835 
Costs Subsequent to Acquisition
13,024 
Gross Carrying Amount, Land
5,117 
Gross Carrying Amount, Buildings
30,971 
Gross Carrying Amount, Total
36,088 
Accumulated Depreciation
26,662 
Reno [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
5,487 
Initial Cost, Buildings & Improvements
18,704 
Costs Subsequent to Acquisition
3,932 
Gross Carrying Amount, Land
5,487 
Gross Carrying Amount, Buildings
22,636 
Gross Carrying Amount, Total
28,123 
Accumulated Depreciation
10,622 
Salt Lake City [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
7,846 
Initial Cost, Buildings & Improvements
15,947 
Costs Subsequent to Acquisition
4,264 
Gross Carrying Amount, Land
7,495 
Gross Carrying Amount, Buildings
20,562 
Gross Carrying Amount, Total
28,057 
Accumulated Depreciation
12,310 
Buffalo/Rochester [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
6,785 
Initial Cost, Buildings & Improvements
17,954 
Costs Subsequent to Acquisition
2,986 
Gross Carrying Amount, Land
6,783 
Gross Carrying Amount, Buildings
20,942 
Gross Carrying Amount, Total
27,725 
Accumulated Depreciation
11,987 
Palm Springs [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
8,309 
Initial Cost, Buildings & Improvements
18,065 
Costs Subsequent to Acquisition
1,218 
Gross Carrying Amount, Land
8,309 
Gross Carrying Amount, Buildings
19,283 
Gross Carrying Amount, Total
27,592 
Accumulated Depreciation
8,653 
Mobile [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
4,257 
Initial Cost, Buildings & Improvements
17,441 
Costs Subsequent to Acquisition
3,883 
Gross Carrying Amount, Land
4,084 
Gross Carrying Amount, Buildings
21,497 
Gross Carrying Amount, Total
25,581 
Accumulated Depreciation
11,124 
Cleveland/Akron [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
3,778 
Initial Cost, Buildings & Improvements
13,928 
Costs Subsequent to Acquisition
4,705 
Gross Carrying Amount, Land
4,171 
Gross Carrying Amount, Buildings
18,240 
Gross Carrying Amount, Total
22,411 
Accumulated Depreciation
9,679 
London, UK [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
5,730 
Initial Cost, Buildings & Improvements
14,278 
Costs Subsequent to Acquisition
(1,921)
Gross Carrying Amount, Land
3,509 
Gross Carrying Amount, Buildings
14,578 
Gross Carrying Amount, Total
18,087 
Accumulated Depreciation
11,998 
Wichita [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
2,017 
Initial Cost, Buildings & Improvements
6,691 
Costs Subsequent to Acquisition
6,766 
Gross Carrying Amount, Land
2,130 
Gross Carrying Amount, Buildings
13,344 
Gross Carrying Amount, Total
15,474 
Accumulated Depreciation
10,835 
Santa Barbara [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
5,733 
Initial Cost, Buildings & Improvements
9,106 
Costs Subsequent to Acquisition
338 
Gross Carrying Amount, Land
5,733 
Gross Carrying Amount, Buildings
9,444 
Gross Carrying Amount, Total
15,177 
Accumulated Depreciation
4,730 
Providence [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
995 
Initial Cost, Buildings & Improvements
11,206 
Costs Subsequent to Acquisition
2,684 
Gross Carrying Amount, Land
995 
Gross Carrying Amount, Buildings
13,890 
Gross Carrying Amount, Total
14,885 
Accumulated Depreciation
5,252 
Dayton [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
1,074 
Initial Cost, Buildings & Improvements
8,975 
Costs Subsequent to Acquisition
4,642 
Gross Carrying Amount, Land
1,073 
Gross Carrying Amount, Buildings
13,618 
Gross Carrying Amount, Total
14,691 
Accumulated Depreciation
6,073 
Evansville [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
1,826 
Initial Cost, Buildings & Improvements
8,445 
Costs Subsequent to Acquisition
1,093 
Gross Carrying Amount, Land
1,798 
Gross Carrying Amount, Buildings
9,566 
Gross Carrying Amount, Total
11,364 
Accumulated Depreciation
2,690 
Augusta [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
1,793 
Initial Cost, Buildings & Improvements
5,990 
Costs Subsequent to Acquisition
2,242 
Gross Carrying Amount, Land
1,793 
Gross Carrying Amount, Buildings
8,232 
Gross Carrying Amount, Total
10,025 
Accumulated Depreciation
5,235 
Huntsville/Decatur [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
1,024 
Initial Cost, Buildings & Improvements
3,321 
Costs Subsequent to Acquisition
2,963 
Gross Carrying Amount, Land
971 
Gross Carrying Amount, Buildings
6,337 
Gross Carrying Amount, Total
7,308 
Accumulated Depreciation
5,822 
Fort Wayne [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
349 
Initial Cost, Buildings & Improvements
3,594 
Costs Subsequent to Acquisition
3,073 
Gross Carrying Amount, Land
349 
Gross Carrying Amount, Buildings
6,667 
Gross Carrying Amount, Total
7,016 
Accumulated Depreciation
5,733 
Springfield/Holyoke [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
1,428 
Initial Cost, Buildings & Improvements
3,380 
Costs Subsequent to Acquisition
1,709 
Gross Carrying Amount, Land
1,427 
Gross Carrying Amount, Buildings
5,090 
Gross Carrying Amount, Total
6,517 
Accumulated Depreciation
4,121 
Shreveport [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
817 
Initial Cost, Buildings & Improvements
3,030 
Costs Subsequent to Acquisition
2,221 
Gross Carrying Amount, Land
741 
Gross Carrying Amount, Buildings
5,327 
Gross Carrying Amount, Total
6,068 
Accumulated Depreciation
4,184 
Rochester [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
1,047 
Initial Cost, Buildings & Improvements
2,246 
Costs Subsequent to Acquisition
1,695 
Gross Carrying Amount, Land
980 
Gross Carrying Amount, Buildings
4,008 
Gross Carrying Amount, Total
4,988 
Accumulated Depreciation
3,571 
Lansing [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
556 
Initial Cost, Buildings & Improvements
2,882 
Costs Subsequent to Acquisition
806 
Gross Carrying Amount, Land
556 
Gross Carrying Amount, Buildings
3,688 
Gross Carrying Amount, Total
4,244 
Accumulated Depreciation
1,887 
Flint [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
543 
Initial Cost, Buildings & Improvements
3,068 
Costs Subsequent to Acquisition
180 
Gross Carrying Amount, Land
542 
Gross Carrying Amount, Buildings
3,249 
Gross Carrying Amount, Total
3,791 
Accumulated Depreciation
1,579 
Topeka [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
225 
Initial Cost, Buildings & Improvements
1,419 
Costs Subsequent to Acquisition
1,756 
Gross Carrying Amount, Land
225 
Gross Carrying Amount, Buildings
3,175 
Gross Carrying Amount, Total
3,400 
Accumulated Depreciation
2,737 
Roanoke [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
819 
Initial Cost, Buildings & Improvements
1,776 
Costs Subsequent to Acquisition
569 
Gross Carrying Amount, Land
819 
Gross Carrying Amount, Buildings
2,345 
Gross Carrying Amount, Total
3,164 
Accumulated Depreciation
2,058 
Syracuse [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
545 
Initial Cost, Buildings & Improvements
1,279 
Costs Subsequent to Acquisition
744 
Gross Carrying Amount, Land
545 
Gross Carrying Amount, Buildings
2,023 
Gross Carrying Amount, Total
2,568 
Accumulated Depreciation
1,818 
Omaha [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
109 
Initial Cost, Buildings & Improvements
806 
Costs Subsequent to Acquisition
1,398 
Gross Carrying Amount, Land
109 
Gross Carrying Amount, Buildings
2,204 
Gross Carrying Amount, Total
2,313 
Accumulated Depreciation
1,779 
Joplin [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
264 
Initial Cost, Buildings & Improvements
904 
Costs Subsequent to Acquisition
939 
Gross Carrying Amount, Land
264 
Gross Carrying Amount, Buildings
1,843 
Gross Carrying Amount, Total
2,107 
Accumulated Depreciation
1,468 
Modesto/Fresno/Stockton [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
No. of Facilities
Initial Cost, Land
44 
Initial Cost, Buildings & Improvements
206 
Costs Subsequent to Acquisition
962 
Gross Carrying Amount, Land
193 
Gross Carrying Amount, Buildings
1,019 
Gross Carrying Amount, Total
1,212 
Accumulated Depreciation
648 
Commercial and Non-Operating Real Estate [Member]
 
Real Estate and Accumulated Depreciation [Line Items]
 
Description
Initial Cost, Land
11,517 
Initial Cost, Buildings & Improvements
26,939 
Costs Subsequent to Acquisition
24,091 
Gross Carrying Amount, Land
12,545 
Gross Carrying Amount, Buildings
50,002 
Gross Carrying Amount, Total
62,547 
Accumulated Depreciation
$ 39,773 
Los Angeles
New York
San Francisco
Washington DC
Miami
Seattle/Tacoma
Houston
Dallas/Ft. Worth
Chicago
Atlanta
Orlando/Daytona
West Palm Beach
Charlotte
Tampa
Denver
Minneapolis/St. Paul
Philadelphia
Phoenix
Detroit
Boston
Austin
Portland
San Diego
Raleigh
Honolulu
Norfolk
San Antonio
Baltimore
Sacramento
Columbus
Oklahoma City
St. Louis
Columbia
Indianapolis
Las Vegas
Kansas City
Savannah
Cincinnati
Louisville
Greensboro
Fort Myers/Naples
Milwaukee
Jacksonville
Charleston
Hartford/New Haven
New Orleans
Nashville/Bowling Green
Richmond
Colorado Springs
Tucson
Chattanooga
Greensville/Spartanburg/Asheville
Memphis
Monterey/Salinas
Birmingham
Reno
Salt Lake City
Buffalo/Rochester
Palm Springs
Mobile
Cleveland/Akron
London, UK
Wichita
Santa Barbara
Providence
Dayton
Evansville
Augusta
Huntsville/Decatur
Fort Wayne
Springfield/Holyoke
Shreveport
Rochester
Lansing
Flint
Topeka
Roanoke
Syracuse
Omaha
Joplin
Modesto/Fresno/Stockton
real estate